|
|
|
|
Canada
|
|
98-0364441
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Title of Each Class
|
|
Trading Symbols
|
|
Name of Each Exchange on Which Registered
|
Class A Subordinate Voting Shares, no par value
|
|
MDCA
|
|
NASDAQ
|
|
|
|
Page
|
PART I
|
||
PART II
|
||
PART III
|
||
PART IV
|
||
|
•
|
risks associated with international, national and regional economic conditions that could affect the Company or its clients, including as a result of the recent coronavirus outbreak;
|
•
|
the Company’s ability to attract new clients and retain existing clients;
|
•
|
reduction in client spending and changes in client advertising, marketing and corporate communications requirements;
|
•
|
financial failure of the Company’s clients;
|
•
|
the Company’s ability to retain and attract key employees;
|
•
|
the Company’s ability to achieve the full amount of its stated cost saving initiatives;
|
•
|
the Company’s implementation of strategic initiatives;
|
•
|
the Company’s ability to remain in compliance with its debt agreements and the Company’s ability to finance its contingent payment obligations when due and payable, including but not limited to those relating to redeemable noncontrolling interests and deferred acquisition consideration;
|
•
|
the successful completion and integration of acquisitions which complement and expand the Company’s business capabilities; and
|
•
|
foreign currency fluctuations.
|
|
|
Year of Initial
|
|
|
|
|
Company
|
|
Investment
|
|
Locations (City or Country)
|
Ownership %
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Integrated Agencies:
|
|
|
|
|
|
|
72andSunny
|
|
2010
|
|
Los Angeles, New York, Netherlands, UK, Australia, Singapore
|
100.0
|
%
|
Anomaly
|
|
2011
|
|
New York, Los Angeles, Netherlands, Canada, UK, China, Germany
|
100.0
|
%
|
Crispin Porter Bogusky
|
|
2001
|
|
Boulder, Los Angeles, UK, Brazil, China
|
100.0
|
%
|
Forsman & Bodenfors
|
|
2004
|
|
Sweden, New York, Canada, China, UK, Los Angeles, Singapore
|
100.0
|
%
|
The Media Kitchen
|
|
2004
|
|
New York, Canada, UK
|
100.0
|
%
|
|
|
|
|
|
|
|
Domestic Creative Agencies:
|
|
|
|
|
|
|
Doner
|
|
2012
|
|
Detroit, Cleveland, Los Angeles, UK
|
100.0
|
%
|
Yes & Company
|
|
2018
|
|
New York
|
|
|
HL Group Partners
|
|
2007
|
|
New York, Los Angeles, China
|
100.0
|
%
|
Redscout
|
|
2007
|
|
New York, UK
|
100.0
|
%
|
Bruce Mau Design
|
|
2004
|
|
Canada, New York
|
100.0
|
%
|
Northstar Research Partners
|
|
1998
|
|
Canada, New York, UK, Indonesia
|
100.0
|
%
|
Colle McVoy
|
|
1999
|
|
Minneapolis
|
100.0
|
%
|
Laird + Partners
|
|
2011
|
|
New York
|
100.0
|
%
|
Mono Advertising
|
|
2004
|
|
Minneapolis, San Francisco
|
70.0
|
%
|
Union
|
|
2013
|
|
Canada
|
75.0
|
%
|
Yamamoto
|
|
2000
|
|
Minneapolis
|
100.0
|
%
|
Civilian
|
|
2000
|
|
Chicago
|
100.0
|
%
|
|
|
|
|
|
|
|
Specialist Communications:
|
|
|
|
|
|
|
Allison & Partners
|
|
2010
|
|
San Francisco, Los Angeles, New York and other US Locations, China, France, Singapore, UK, Japan, Germany
|
100.0
|
%
|
Luntz Global
|
|
2014
|
|
Washington, D.C.
|
100.0
|
%
|
Sloane & Company (Sold in February 2020)
|
|
2010
|
|
New York
|
100.0
|
%
|
Hunter PR
|
|
2014
|
|
New York, UK
|
100.0
|
%
|
KWT Global
|
|
2010
|
|
New York, UK, Canada
|
77.5
|
%
|
Veritas
|
|
1993
|
|
Canada
|
90.0
|
%
|
|
|
|
|
|
|
|
Media Services:
|
|
|
|
|
|
|
MDC Media Partners
|
|
2010
|
|
New York
|
|
|
Attention
|
|
2009
|
|
New York, Los Angeles
|
100.0
|
%
|
Varick Media Management
|
|
2010
|
|
New York
|
100.0
|
%
|
Assembly
|
|
2010
|
|
New York, Detroit, Atlanta, Los Angeles
|
100.0
|
%
|
EnPlay
|
|
2015
|
|
New York
|
100.0
|
%
|
Trade X
|
|
2011
|
|
New York
|
90.0
|
%
|
Unique Influence
|
|
2015
|
|
Austin
|
100.0
|
%
|
|
|
|
|
|
|
|
All Other:
|
|
|
|
|
|
|
6degrees Communications
|
|
1993
|
|
Canada
|
74.9
|
%
|
Concentric Partners
|
|
2011
|
|
New York, UK
|
72.3
|
%
|
Gale Partners
|
|
2014
|
|
Canada, New York, India, Singapore
|
60.0
|
%
|
Instrument
|
|
2018
|
|
Portland
|
51.0
|
%
|
Kenna
|
|
2010
|
|
Canada
|
100.0
|
%
|
Relevent
|
|
2010
|
|
New York
|
100.0
|
%
|
TEAM
|
|
2010
|
|
Ft. Lauderdale
|
100.0
|
%
|
Vitro
|
|
2004
|
|
San Diego, Austin
|
81.6
|
%
|
Y Media Labs
|
|
2015
|
|
Redwood City, New York, India
|
60.0
|
%
|
Segment
|
|
Total
|
|
Global Integrated Agencies
|
|
2,167
|
|
Domestic Creative Agencies
|
|
1,002
|
|
Specialist Communications
|
|
695
|
|
Media Services
|
|
336
|
|
All Other
|
|
1,381
|
|
Corporate
|
|
66
|
|
Total
|
|
5,647
|
|
•
|
sell assets;
|
•
|
pay dividends and make other distributions;
|
•
|
redeem or repurchase our capital stock;
|
•
|
incur additional debt and issue capital stock;
|
•
|
create liens;
|
•
|
consolidate, merge or sell substantially all of our assets;
|
•
|
enter into certain transactions with our affiliates;
|
•
|
make loans, investments or advances;
|
•
|
repay subordinated indebtedness;
|
•
|
undergo a change in control;
|
•
|
enter into certain transactions with our affiliates;
|
•
|
engage in new lines of business; and
|
•
|
enter into sale and leaseback transactions.
|
•
|
make it more difficult for us to satisfy our obligations with respect to the 6.50% Notes;
|
•
|
make it difficult for us to meet our obligations with respect to our contingent deferred acquisition payments;
|
•
|
limit our ability to increase our ownership stake in our Partner Firms;
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital and other activities;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the advertising industry, which may place us at a competitive disadvantage compared to our competitors that have less debt; and
|
•
|
limit, particularly in concert with the financial and other restrictive covenants in our indebtedness, our ability to borrow additional funds or take other actions.
|
Reportable Segment
|
|
Office Locations
|
Global Integrated Agencies
|
|
Los Angeles, New York, Boulder, Canada, Sweden, UK, Netherlands, China, Hong Kong, Australia, Singapore, Germany, and Brazil.
|
Domestic Creative Agencies
|
|
Atlanta, Los Angeles, Cleveland, Chicago, Detroit, Pittsburgh, Norwalk, New York, Minneapolis, San Francisco, UK, and Canada.
|
Specialist Communications
|
|
Atlanta, Boston, Chicago, Dallas, Gainsville, Minneapolis, Portland, Phoenix, San Francisco, San Diego, Seattle, Los Angeles, New York, Washington D.C., Canada, UK, China, Hong Kong, Singapore, Japan, Germany and Thailand.
|
Media Services
|
|
New York, Los Angeles, and Austin.
|
All Other
|
|
Atlanta, Austin, Carlstadt, Los Angeles, Indianapolis, New York, Portland, San Francisco, Ft. Lauderdale, San Diego, Redwood City, Canada, India, and Singapore
|
Corporate
|
|
New York, Washington D.C., Canada, and UK
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Program
|
|||||
10/1/2019 - 10/31/2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
11/1/2019 - 11/30/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12/1/2019 - 12/31/2019
|
|
1,814
|
|
|
2.68
|
|
—
|
|
|
—
|
|
||
Total
|
|
1,814
|
|
|
$
|
2.68
|
|
|
—
|
|
|
—
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in Thousands, Except per Share Data)
|
||||||||||||||||||
Operating Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
1,415,803
|
|
|
$
|
1,476,203
|
|
|
$
|
1,513,779
|
|
|
$
|
1,385,785
|
|
|
$
|
1,326,256
|
|
Operating income
|
$
|
80,240
|
|
|
$
|
9,696
|
|
|
$
|
131,959
|
|
|
$
|
48,431
|
|
|
$
|
72,110
|
|
Net income (loss)
|
$
|
11,466
|
|
|
$
|
(111,948
|
)
|
|
$
|
257,223
|
|
|
$
|
(40,621
|
)
|
|
$
|
(20,119
|
)
|
Stock-based compensation included in income (loss)
|
$
|
31,040
|
|
|
$
|
18,416
|
|
|
$
|
24,350
|
|
|
$
|
21,003
|
|
|
$
|
17,796
|
|
Net income (loss) per Share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
(0.25
|
)
|
|
$
|
(2.31
|
)
|
|
$
|
3.72
|
|
|
$
|
(0.89
|
)
|
|
$
|
(0.58
|
)
|
Diluted
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
(0.25
|
)
|
|
$
|
(2.31
|
)
|
|
$
|
3.71
|
|
|
$
|
(0.89
|
)
|
|
$
|
(0.58
|
)
|
Cash dividends declared per share
|
—
|
|
|
—
|
|
|
—
|
|
|
0.63
|
|
0.84
|
|||||||
Financial Position Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
1,839,492
|
|
|
$
|
1,611,573
|
|
|
$
|
1,698,892
|
|
|
$
|
1,577,378
|
|
|
$
|
1,577,625
|
|
Total debt
|
$
|
887,630
|
|
|
$
|
954,107
|
|
|
$
|
883,119
|
|
|
$
|
936,436
|
|
|
$
|
728,883
|
|
Redeemable noncontrolling interests
|
$
|
36,973
|
|
|
$
|
51,546
|
|
|
$
|
62,886
|
|
|
$
|
60,180
|
|
|
$
|
69,471
|
|
Deferred acquisition consideration
|
$
|
75,220
|
|
|
$
|
83,695
|
|
|
$
|
122,426
|
|
|
$
|
229,564
|
|
|
$
|
347,104
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue:
|
(Dollars in Thousands)
|
||||||||||
Global Integrated Agencies
|
$
|
598,184
|
|
|
$
|
610,290
|
|
|
$
|
688,011
|
|
Domestic Creative Agencies
|
230,718
|
|
|
246,642
|
|
|
277,587
|
|
|||
Specialist Communications
|
180,591
|
|
|
163,367
|
|
|
153,506
|
|
|||
Media Services
|
97,825
|
|
|
121,859
|
|
|
150,198
|
|
|||
All Other
|
308,485
|
|
|
334,045
|
|
|
244,477
|
|
|||
Total
|
$
|
1,415,803
|
|
|
$
|
1,476,203
|
|
|
$
|
1,513,779
|
|
|
|
|
|
|
|
||||||
Segment operating income (loss):
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
$
|
58,933
|
|
|
$
|
63,972
|
|
|
$
|
60,891
|
|
Domestic Creative Agencies
|
28,254
|
|
|
51
|
|
|
38,221
|
|
|||
Specialist Communications
|
23,822
|
|
|
17,316
|
|
|
19,978
|
|
|||
Media Services
|
(5,398
|
)
|
|
(51,169
|
)
|
|
13,900
|
|
|||
All Other
|
20,397
|
|
|
34,683
|
|
|
39,825
|
|
|||
Corporate
|
(45,768
|
)
|
|
(55,157
|
)
|
|
(40,856
|
)
|
|||
Total
|
$
|
80,240
|
|
|
$
|
9,696
|
|
|
$
|
131,959
|
|
|
|
|
|
|
|
||||||
Other Income (expense):
|
|
|
|
|
|
||||||
Interest expense and finance charges, net
|
$
|
(64,942
|
)
|
|
$
|
(67,075
|
)
|
|
$
|
(64,364
|
)
|
Foreign exchange gain (loss)
|
8,750
|
|
|
(23,258
|
)
|
|
18,137
|
|
|||
Other, net
|
(2,401
|
)
|
|
230
|
|
|
1,346
|
|
|||
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
|
21,647
|
|
|
(80,407
|
)
|
|
87,078
|
|
|||
Income tax expense (benefit)
|
10,533
|
|
|
31,603
|
|
|
(168,064
|
)
|
|||
Income (loss) before equity in earnings of non-consolidated affiliates
|
11,114
|
|
|
(112,010
|
)
|
|
255,142
|
|
|||
Equity in earnings of non-consolidated affiliates
|
352
|
|
|
62
|
|
|
2,081
|
|
|||
Net income (loss)
|
11,466
|
|
|
(111,948
|
)
|
|
257,223
|
|
|||
Net income attributable to the noncontrolling interest
|
(16,156
|
)
|
|
(11,785
|
)
|
|
(15,375
|
)
|
|||
Net income (loss) attributable to MDC Partners Inc.
|
$
|
(4,690
|
)
|
|
$
|
(123,733
|
)
|
|
$
|
241,848
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Depreciation and amortization:
|
(Dollars in Thousands)
|
||||||||||
Global Integrated Agencies
|
$
|
16,572
|
|
|
$
|
21,179
|
|
|
$
|
21,206
|
|
Domestic Creative Agencies
|
4,843
|
|
|
5,052
|
|
|
5,143
|
|
|||
Specialist Communications
|
2,577
|
|
|
4,113
|
|
|
4,567
|
|
|||
Media Services
|
3,261
|
|
|
2,693
|
|
|
3,709
|
|
|||
All Other
|
10,208
|
|
|
12,397
|
|
|
7,751
|
|
|||
Corporate
|
868
|
|
|
762
|
|
|
1,098
|
|
|||
Total
|
$
|
38,329
|
|
|
$
|
46,196
|
|
|
$
|
43,474
|
|
|
|
|
|
|
|
||||||
Stock-based compensation:
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
$
|
26,207
|
|
|
$
|
8,095
|
|
|
$
|
14,666
|
|
Domestic Creative Agencies
|
1,532
|
|
|
2,623
|
|
|
2,301
|
|
|||
Specialist Communications
|
209
|
|
|
372
|
|
|
2,160
|
|
|||
Media Services
|
20
|
|
|
276
|
|
|
614
|
|
|||
All Other
|
1,192
|
|
|
2,391
|
|
|
2,475
|
|
|||
Corporate
|
1,880
|
|
|
4,659
|
|
|
2,134
|
|
|||
Total
|
$
|
31,040
|
|
|
$
|
18,416
|
|
|
$
|
24,350
|
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
$
|
8,223
|
|
|
$
|
8,731
|
|
|
$
|
18,897
|
|
Domestic Creative Agencies
|
3,044
|
|
|
2,692
|
|
|
4,695
|
|
|||
Specialist Communications
|
1,166
|
|
|
3,553
|
|
|
1,181
|
|
|||
Media Services
|
194
|
|
|
806
|
|
|
3,035
|
|
|||
All Other
|
5,933
|
|
|
4,415
|
|
|
5,127
|
|
|||
Corporate
|
36
|
|
|
67
|
|
|
23
|
|
|||
Total
|
$
|
18,596
|
|
|
$
|
20,264
|
|
|
$
|
32,958
|
|
|
Total
|
|
United States
|
|
Canada
|
|
Other
|
||||||||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||
December 31, 2018
|
$
|
1,476,203
|
|
|
|
|
$
|
1,153,191
|
|
|
|
|
$
|
124,001
|
|
|
|
|
$
|
199,011
|
|
|
|
||||
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange impact
|
(12,697
|
)
|
|
(0.9
|
)%
|
|
—
|
|
|
—
|
%
|
|
(2,390
|
)
|
|
(1.9
|
)%
|
|
(10,307
|
)
|
|
(5.2
|
)%
|
||||
Non-GAAP acquisitions (dispositions), net
|
(1,561
|
)
|
|
(0.1
|
)%
|
|
11,340
|
|
|
1.0
|
%
|
|
(15,483
|
)
|
|
(12.5
|
)%
|
|
2,582
|
|
|
1.3
|
%
|
||||
Non-GAAP Organic revenue growth (decline)
|
(46,142
|
)
|
|
(3.1
|
)%
|
|
(48,486
|
)
|
|
(4.2
|
)%
|
|
(1,061
|
)
|
|
(0.9
|
)%
|
|
3,405
|
|
|
1.7
|
%
|
||||
Total Change
|
(60,400
|
)
|
|
(4.1
|
)%
|
|
(37,146
|
)
|
|
(3.2
|
)%
|
|
(18,934
|
)
|
|
(15.3
|
)%
|
|
(4,320
|
)
|
|
(2.2
|
)%
|
||||
December 31, 2019
|
$
|
1,415,803
|
|
|
|
|
$
|
1,116,045
|
|
|
|
|
$
|
105,067
|
|
|
|
|
$
|
194,691
|
|
|
|
Acquisition Revenue Reconciliation
|
|
Specialist Communications
|
|
All Other
|
|
Total
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||
GAAP revenue from 2018 and 2019 acquisitions
|
|
$
|
4,163
|
|
|
$
|
17,882
|
|
|
$
|
22,045
|
|
||
Foreign exchange impact
|
|
17
|
|
|
207
|
|
|
224
|
|
|||||
Contribution to non-GAAP organic revenue growth (decline)
|
|
(864
|
)
|
—
|
|
(7,463
|
)
|
—
|
|
(8,327
|
)
|
|||
Prior year revenue from dispositions
|
|
—
|
|
|
(15,503
|
)
|
|
(15,503
|
)
|
|||||
Non-GAAP acquisitions (dispositions), net
|
|
$
|
3,316
|
|
|
$
|
(4,877
|
)
|
|
$
|
(1,561
|
)
|
|
2019
|
|
2018
|
||
United States
|
78.8
|
%
|
|
78.1
|
%
|
Canada
|
7.4
|
%
|
|
8.4
|
%
|
Other
|
13.8
|
%
|
|
13.5
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Advertising and Communications Group
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
1,415,803
|
|
|
|
|
|
$
|
1,476,203
|
|
|
|
|
$
|
(60,400
|
)
|
|
(4.1
|
)%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
961,076
|
|
|
67.9
|
%
|
|
991,215
|
|
|
67.1
|
%
|
|
(30,139
|
)
|
|
(3.0
|
)%
|
|||
Office and general expenses
|
|
284,286
|
|
|
20.1
|
%
|
|
296,961
|
|
|
20.1
|
%
|
|
(12,675
|
)
|
|
(4.3
|
)%
|
|||
Depreciation and amortization
|
|
37,461
|
|
|
2.6
|
%
|
|
45,434
|
|
|
3.1
|
%
|
|
(7,973
|
)
|
|
(17.5
|
)%
|
|||
Goodwill and other asset impairment charge
|
|
6,972
|
|
|
0.5
|
%
|
|
77,740
|
|
|
5.3
|
%
|
|
(70,768
|
)
|
|
(91.0
|
)%
|
|||
|
|
1,289,795
|
|
|
91.1
|
%
|
|
1,411,350
|
|
|
95.6
|
%
|
|
(121,555
|
)
|
|
(8.6
|
)%
|
|||
Operating profit
|
|
$
|
126,008
|
|
|
8.9
|
%
|
|
$
|
64,853
|
|
|
4.4
|
%
|
|
$
|
61,155
|
|
|
94.3
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Advertising and Communications Group
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
236,670
|
|
|
16.7
|
%
|
|
$
|
213,354
|
|
|
14.5
|
%
|
|
$
|
23,316
|
|
|
10.9
|
%
|
Staff costs
|
|
800,417
|
|
|
56.5
|
%
|
|
872,459
|
|
|
59.1
|
%
|
|
(72,042
|
)
|
|
(8.3
|
)%
|
|||
Administrative
|
|
173,712
|
|
|
12.3
|
%
|
|
189,063
|
|
|
12.8
|
%
|
|
(15,351
|
)
|
|
(8.1
|
)%
|
|||
Deferred acquisition consideration
|
|
5,403
|
|
|
0.4
|
%
|
|
(457
|
)
|
|
—
|
%
|
|
5,860
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
29,160
|
|
|
2.1
|
%
|
|
13,757
|
|
|
0.9
|
%
|
|
15,403
|
|
|
NM
|
|
|||
Depreciation and amortization
|
|
37,461
|
|
|
2.6
|
%
|
|
45,434
|
|
|
3.1
|
%
|
|
(7,973
|
)
|
|
(17.5
|
)%
|
|||
Goodwill and other asset impairment charge
|
|
6,972
|
|
|
0.5
|
%
|
|
77,740
|
|
|
5.3
|
%
|
|
(70,768
|
)
|
|
(91.0
|
)%
|
|||
Total operating expenses
|
|
$
|
1,289,795
|
|
|
91.1
|
%
|
|
$
|
1,411,350
|
|
|
95.6
|
%
|
|
$
|
(121,555
|
)
|
|
(8.6
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Global Integrated Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
598,184
|
|
|
|
|
$
|
610,290
|
|
|
|
|
$
|
(12,106
|
)
|
|
(2.0
|
)%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
397,918
|
|
|
66.5
|
%
|
|
397,313
|
|
|
65.1
|
%
|
|
605
|
|
|
0.2
|
%
|
|||
Office and general expenses
|
|
122,817
|
|
|
20.5
|
%
|
|
124,646
|
|
|
20.4
|
%
|
|
(1,829
|
)
|
|
(1.5
|
)%
|
|||
Depreciation and amortization
|
|
16,572
|
|
|
2.8
|
%
|
|
21,179
|
|
|
3.5
|
%
|
|
(4,607
|
)
|
|
(21.8
|
)%
|
|||
Other asset impairment
|
|
1,944
|
|
|
0.3
|
%
|
|
3,180
|
|
|
0.5
|
%
|
|
(1,236
|
)
|
|
(38.9
|
)%
|
|||
|
|
539,251
|
|
|
90.1
|
%
|
|
546,318
|
|
|
89.5
|
%
|
|
(7,067
|
)
|
|
(1.3
|
)%
|
|||
Operating profit
|
|
$
|
58,933
|
|
|
9.9
|
%
|
|
$
|
63,972
|
|
|
10.5
|
%
|
|
$
|
(5,039
|
)
|
|
(7.9
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Global Integrated Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
62,803
|
|
|
10.5
|
%
|
|
$
|
33,441
|
|
|
5.5
|
%
|
|
$
|
29,362
|
|
|
87.8
|
%
|
Staff costs
|
|
353,506
|
|
|
59.1
|
%
|
|
397,666
|
|
|
65.2
|
%
|
|
(44,160
|
)
|
|
(11.1
|
)%
|
|||
Administrative
|
|
77,000
|
|
|
12.9
|
%
|
|
88,756
|
|
|
14.5
|
%
|
|
(11,756
|
)
|
|
(13.2
|
)%
|
|||
Deferred acquisition consideration
|
|
1,219
|
|
|
0.2
|
%
|
|
(5,999
|
)
|
|
(1.0
|
)%
|
|
7,218
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
26,207
|
|
|
4.4
|
%
|
|
8,095
|
|
|
1.3
|
%
|
|
18,112
|
|
|
NM
|
|
|||
Depreciation and amortization
|
|
16,572
|
|
|
2.8
|
%
|
|
21,179
|
|
|
3.5
|
%
|
|
(4,607
|
)
|
|
(21.8
|
)%
|
|||
Other asset impairment
|
|
1,944
|
|
|
0.3
|
%
|
|
3,180
|
|
|
0.5
|
%
|
|
(1,236
|
)
|
|
(38.9
|
)%
|
|||
Total operating expenses
|
|
$
|
539,251
|
|
|
90.1
|
%
|
|
$
|
546,318
|
|
|
89.5
|
%
|
|
$
|
(7,067
|
)
|
|
(1.3
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Domestic Creative Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
230,718
|
|
|
|
|
$
|
246,642
|
|
|
|
|
$
|
(15,924
|
)
|
|
(6.5
|
)%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
147,444
|
|
|
63.9
|
%
|
|
167,346
|
|
|
67.8
|
%
|
|
(19,902
|
)
|
|
(11.9
|
)%
|
|||
Office and general expenses
|
|
50,177
|
|
|
21.7
|
%
|
|
56,365
|
|
|
22.9
|
%
|
|
(6,188
|
)
|
|
(11.0
|
)%
|
|||
Depreciation and amortization
|
|
4,843
|
|
|
2.1
|
%
|
|
5,052
|
|
|
2.0
|
%
|
|
(209
|
)
|
|
(4.1
|
)%
|
|||
Goodwill impairment
|
|
—
|
|
|
—
|
%
|
|
17,828
|
|
|
7.2
|
%
|
|
(17,828
|
)
|
|
(100.0
|
)%
|
|||
|
|
202,464
|
|
|
87.8
|
%
|
|
246,591
|
|
|
100.0
|
%
|
|
(44,127
|
)
|
|
(17.9
|
)%
|
|||
Operating profit
|
|
$
|
28,254
|
|
|
12.2
|
%
|
|
$
|
51
|
|
|
0.0
|
%
|
|
$
|
28,203
|
|
|
NM
|
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Domestic Creative Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
25,412
|
|
|
11.0
|
%
|
|
$
|
29,124
|
|
|
11.8
|
%
|
|
$
|
(3,712
|
)
|
|
(12.7
|
)%
|
Staff costs
|
|
141,958
|
|
|
61.5
|
%
|
|
159,130
|
|
|
64.5
|
%
|
|
(17,172
|
)
|
|
(10.8
|
)%
|
|||
Administrative
|
|
28,443
|
|
|
12.3
|
%
|
|
31,516
|
|
|
12.8
|
%
|
|
(3,073
|
)
|
|
(9.8
|
)%
|
|||
Deferred acquisition consideration
|
|
276
|
|
|
0.1
|
%
|
|
1,318
|
|
|
0.5
|
%
|
|
(1,042
|
)
|
|
(79.1
|
)%
|
|||
Stock-based compensation
|
|
1,532
|
|
|
0.7
|
%
|
|
2,623
|
|
|
1.1
|
%
|
|
(1,091
|
)
|
|
(41.6
|
)%
|
|||
Depreciation and amortization
|
|
4,843
|
|
|
2.1
|
%
|
|
5,052
|
|
|
2.0
|
%
|
|
(209
|
)
|
|
(4.1
|
)%
|
|||
Goodwill impairment
|
|
—
|
|
|
—
|
%
|
|
17,828
|
|
|
7.2
|
%
|
|
(17,828
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
202,464
|
|
|
87.8
|
%
|
|
$
|
246,591
|
|
|
100.0
|
%
|
|
$
|
(44,127
|
)
|
|
(17.9
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Specialist Communications
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
180,591
|
|
|
|
|
$
|
163,367
|
|
|
|
|
|
$
|
17,224
|
|
|
10.5
|
%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
121,782
|
|
|
67.4
|
%
|
|
111,801
|
|
|
68.4
|
%
|
|
9,981
|
|
|
8.9
|
%
|
|||
Office and general expenses
|
|
32,410
|
|
|
17.9
|
%
|
|
30,137
|
|
|
18.4
|
%
|
|
2,273
|
|
|
7.5
|
%
|
|||
Depreciation and amortization
|
|
2,577
|
|
|
1.4
|
%
|
|
4,113
|
|
|
2.5
|
%
|
|
(1,536
|
)
|
|
(37.3
|
)%
|
|||
|
|
156,769
|
|
|
86.8
|
%
|
|
146,051
|
|
|
89.4
|
%
|
|
10,718
|
|
|
7.3
|
%
|
|||
Operating profit
|
|
$
|
23,822
|
|
|
13.2
|
%
|
|
$
|
17,316
|
|
|
10.6
|
%
|
|
$
|
6,506
|
|
|
37.6
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Specialist Communications
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
46,914
|
|
|
26.0
|
%
|
|
$
|
42,144
|
|
|
25.8
|
%
|
|
$
|
4,770
|
|
|
11.3
|
%
|
Staff costs
|
|
83,625
|
|
|
46.3
|
%
|
|
77,000
|
|
|
47.1
|
%
|
|
6,625
|
|
|
8.6
|
%
|
|||
Administrative
|
|
20,136
|
|
|
11.2
|
%
|
|
20,557
|
|
|
12.6
|
%
|
|
(421
|
)
|
|
(2.0
|
)%
|
|||
Deferred acquisition consideration
|
|
3,308
|
|
|
1.8
|
%
|
|
1,865
|
|
|
1.1
|
%
|
|
1,443
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
209
|
|
|
0.1
|
%
|
|
372
|
|
|
0.2
|
%
|
|
(163
|
)
|
|
(43.8
|
)%
|
|||
Depreciation and amortization
|
|
2,577
|
|
|
1.4
|
%
|
|
4,113
|
|
|
2.5
|
%
|
|
(1,536
|
)
|
|
(37.3
|
)%
|
|||
Total operating expenses
|
|
$
|
156,769
|
|
|
86.8
|
%
|
|
$
|
146,051
|
|
|
89.4
|
%
|
|
$
|
10,718
|
|
|
7.3
|
%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
Media Services
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
27,726
|
|
|
28.3
|
%
|
|
$
|
30,326
|
|
|
24.9
|
%
|
|
$
|
(2,600
|
)
|
|
(8.6
|
)%
|
Staff costs
|
|
53,870
|
|
|
55.1
|
%
|
|
68,716
|
|
|
56.4
|
%
|
|
(14,846
|
)
|
|
(21.6
|
)%
|
|||
Administrative
|
|
17,342
|
|
|
17.7
|
%
|
|
18,697
|
|
|
15.3
|
%
|
|
(1,355
|
)
|
|
(7.2
|
)%
|
|||
Deferred acquisition consideration
|
|
75
|
|
|
0.1
|
%
|
|
279
|
|
|
0.2
|
%
|
|
(204
|
)
|
|
(73.1
|
)%
|
|||
Stock-based compensation
|
|
20
|
|
|
—
|
%
|
|
276
|
|
|
0.2
|
%
|
|
(256
|
)
|
|
(92.8
|
)%
|
|||
Depreciation and amortization
|
|
3,261
|
|
|
3.3
|
%
|
|
2,693
|
|
|
2.2
|
%
|
|
568
|
|
|
21.1
|
%
|
|||
Goodwill impairment and other
|
|
929
|
|
|
0.9
|
%
|
|
52,041
|
|
|
42.7
|
%
|
|
(51,112
|
)
|
|
(98.2
|
)%
|
|||
Total operating expenses
|
|
$
|
103,223
|
|
|
105.5
|
%
|
|
$
|
173,028
|
|
|
142.0
|
%
|
|
$
|
(69,805
|
)
|
|
(40.3
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
All Other
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
308,485
|
|
|
|
|
$
|
334,045
|
|
|
|
|
$
|
(25,560
|
)
|
|
(7.7
|
)%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
219,488
|
|
|
71.2
|
%
|
|
227,780
|
|
|
68.2
|
%
|
|
(8,292
|
)
|
|
(3.6
|
)%
|
|||
Office and general expenses
|
|
54,293
|
|
|
17.6
|
%
|
|
54,494
|
|
|
16.3
|
%
|
|
(201
|
)
|
|
(0.4
|
)%
|
|||
Depreciation and amortization
|
|
10,208
|
|
|
3.3
|
%
|
|
12,397
|
|
|
3.7
|
%
|
|
(2,189
|
)
|
|
(17.7
|
)%
|
|||
Goodwill impairment
|
|
4,099
|
|
|
1.3
|
%
|
|
4,691
|
|
|
1.4
|
%
|
|
(592
|
)
|
|
(12.6
|
)%
|
|||
|
|
288,088
|
|
|
93.4
|
%
|
|
299,362
|
|
|
89.6
|
%
|
|
(11,274
|
)
|
|
(3.8
|
)%
|
|||
Operating profit
|
|
$
|
20,397
|
|
|
6.6
|
%
|
|
$
|
34,683
|
|
|
10.4
|
%
|
|
$
|
(14,286
|
)
|
|
(41.2
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||||||||
All Other
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
73,815
|
|
|
23.9
|
%
|
|
$
|
78,319
|
|
|
23.4
|
%
|
|
$
|
(4,504
|
)
|
|
(5.8
|
)%
|
Staff costs
|
|
167,458
|
|
|
54.3
|
%
|
|
169,947
|
|
|
50.9
|
%
|
|
(2,489
|
)
|
|
(1.5
|
)%
|
|||
Administrative
|
|
30,791
|
|
|
10.0
|
%
|
|
29,537
|
|
|
8.8
|
%
|
|
1,254
|
|
|
4.2
|
%
|
|||
Deferred acquisition consideration
|
|
525
|
|
|
0.2
|
%
|
|
2,080
|
|
|
0.6
|
%
|
|
(1,555
|
)
|
|
(74.8
|
)%
|
|||
Stock-based compensation
|
|
1,192
|
|
|
0.4
|
%
|
|
2,391
|
|
|
0.7
|
%
|
|
(1,199
|
)
|
|
(50.1
|
)%
|
|||
Depreciation and amortization
|
|
10,208
|
|
|
3.3
|
%
|
|
12,397
|
|
|
3.7
|
%
|
|
(2,189
|
)
|
|
(17.7
|
)%
|
|||
Goodwill impairment
|
|
4,099
|
|
|
1.3
|
%
|
|
4,691
|
|
|
1.4
|
%
|
|
(592
|
)
|
|
(12.6
|
)%
|
|||
Total operating expenses
|
|
$
|
288,088
|
|
|
93.4
|
%
|
|
$
|
299,362
|
|
|
89.6
|
%
|
|
$
|
(11,274
|
)
|
|
(3.8
|
)%
|
|
|
2019
|
|
2018
|
|
Change
|
|||||||||
Corporate
|
|
$
|
|
$
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in Thousands)
|
|||||||||||||
Staff costs
|
|
$
|
29,434
|
|
|
$
|
30,179
|
|
|
$
|
(745
|
)
|
|
(2.5
|
)%
|
Administrative
|
|
12,739
|
|
|
17,240
|
|
|
(4,501
|
)
|
|
(26.1
|
)%
|
|||
Stock-based compensation
|
|
1,880
|
|
|
4,659
|
|
|
(2,779
|
)
|
|
(59.6
|
)%
|
|||
Depreciation and amortization
|
|
868
|
|
|
762
|
|
|
106
|
|
|
13.9
|
%
|
|||
Other asset impairment
|
|
847
|
|
|
2,317
|
|
|
(1,470
|
)
|
|
(63.4
|
)%
|
|||
Total operating expenses
|
|
$
|
45,768
|
|
|
$
|
55,157
|
|
|
$
|
(9,389
|
)
|
|
(17.0
|
)%
|
|
|
Total
|
|
United States
|
|
Canada
|
|
Other
|
||||||||||||||||||||
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||
December 31, 2017
|
|
$
|
1,513,779
|
|
|
|
|
$
|
1,172,364
|
|
|
|
|
$
|
123,093
|
|
|
|
|
$
|
218,322
|
|
|
|
||||
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange impact
|
|
(463
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
(301
|
)
|
|
(0.2
|
)%
|
|
(162
|
)
|
|
(0.1
|
)%
|
||||
Non-GAAP acquisitions (dispositions), net
|
|
13,644
|
|
|
0.9
|
%
|
|
14,466
|
|
|
1.2
|
%
|
|
—
|
|
|
—
|
%
|
|
(822
|
)
|
|
(0.4
|
)%
|
||||
Impact of adoption of ASC 606
|
|
(51,636
|
)
|
|
(3.4
|
)%
|
|
(20,699
|
)
|
|
(1.8
|
)%
|
|
1,288
|
|
|
1.0
|
%
|
|
(32,225
|
)
|
|
(14.8
|
)%
|
||||
Non-GAAP organic revenue growth (decline)
|
|
879
|
|
|
0.1
|
%
|
|
(12,940
|
)
|
|
(1.1
|
)%
|
|
(79
|
)
|
|
(0.1
|
)%
|
|
13,898
|
|
|
6.4
|
%
|
||||
Total Change
|
|
(37,576
|
)
|
|
(2.5
|
)%
|
|
(19,173
|
)
|
|
(1.6
|
)%
|
|
908
|
|
|
0.7
|
%
|
|
(19,311
|
)
|
|
(8.8
|
)%
|
||||
December 31, 2018
|
|
$
|
1,476,203
|
|
|
|
|
$
|
1,153,191
|
|
|
|
|
$
|
124,001
|
|
|
|
|
$
|
199,011
|
|
|
|
Acquisition Revenue Reconciliation
|
|
Global Integrated
|
|
Specialist Communications
|
|
Media Services
|
|
All Other
|
|
Total
|
||||||||||
GAAP revenue from 2018 acquisitions
|
|
$
|
—
|
|
|
$
|
1,276
|
|
|
$
|
—
|
|
|
$
|
34,841
|
|
|
$
|
36,117
|
|
Impact of adoption of ASC 606 from 2018 acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|
(168
|
)
|
|||||
Contribution to non-GAAP organic revenue (growth)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,606
|
)
|
|
(7,606
|
)
|
|||||
Prior year revenue from dispositions
|
|
(1,910
|
)
|
|
—
|
|
|
(11,569
|
)
|
|
(1,220
|
)
|
|
(14,699
|
)
|
|||||
Non-GAAP acquisitions (dispositions), net
|
|
$
|
(1,910
|
)
|
|
$
|
1,276
|
|
|
$
|
(11,569
|
)
|
|
$
|
25,847
|
|
|
$
|
13,644
|
|
|
2018
|
|
2017
|
||
United States
|
78.1
|
%
|
|
77.5
|
%
|
Canada
|
8.4
|
%
|
|
8.1
|
%
|
Other
|
13.5
|
%
|
|
14.4
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Advertising and Communications Group
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
|
|||||||||||||||||||
Revenue
|
|
$
|
1,476,203
|
|
|
|
|
$
|
1,513,779
|
|
|
|
|
$
|
(37,576
|
)
|
|
(2.5
|
)%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
991,215
|
|
|
67.1
|
%
|
|
1,023,476
|
|
|
67.6
|
%
|
|
(32,261
|
)
|
|
(3.2
|
)%
|
|||
Office and general expenses
|
|
296,961
|
|
|
20.1
|
%
|
|
271,874
|
|
|
18.0
|
%
|
|
25,087
|
|
|
9.2
|
%
|
|||
Depreciation and amortization
|
|
45,434
|
|
|
3.1
|
%
|
|
42,376
|
|
|
2.8
|
%
|
|
3,058
|
|
|
7.2
|
%
|
|||
Goodwill and other asset impairment charge
|
|
77,740
|
|
|
5.3
|
%
|
|
3,238
|
|
|
0.2
|
%
|
|
74,502
|
|
|
NM
|
|
|||
|
|
1,411,350
|
|
|
95.6
|
%
|
|
1,340,964
|
|
|
88.6
|
%
|
|
70,386
|
|
|
5.2
|
%
|
|||
Operating profit
|
|
$
|
64,853
|
|
|
4.4
|
%
|
|
$
|
172,815
|
|
|
11.4
|
%
|
|
$
|
(107,962
|
)
|
|
(62.5
|
)%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Advertising and Communications Group
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
213,354
|
|
|
14.5
|
%
|
|
$
|
260,777
|
|
|
17.2
|
%
|
|
$
|
(47,423
|
)
|
|
(18.2
|
)%
|
Staff costs
|
|
872,459
|
|
|
59.1
|
%
|
|
829,568
|
|
|
54.8
|
%
|
|
42,891
|
|
|
5.2
|
%
|
|||
Administrative costs
|
|
189,063
|
|
|
12.8
|
%
|
|
187,687
|
|
|
12.4
|
%
|
|
1,376
|
|
|
0.7
|
%
|
|||
Deferred acquisition consideration
|
|
(457
|
)
|
|
—
|
%
|
|
(4,898
|
)
|
|
(0.3
|
)%
|
|
4,441
|
|
|
(90.7
|
)%
|
|||
Stock-based compensation
|
|
13,757
|
|
|
0.9
|
%
|
|
22,216
|
|
|
1.5
|
%
|
|
(8,459
|
)
|
|
(38.1
|
)%
|
|||
Depreciation and amortization
|
|
45,434
|
|
|
3.1
|
%
|
|
42,376
|
|
|
2.8
|
%
|
|
3,058
|
|
|
7.2
|
%
|
|||
Goodwill and other asset impairment
|
|
77,740
|
|
|
5.3
|
%
|
|
3,238
|
|
|
0.2
|
%
|
|
74,502
|
|
|
NM
|
|
|||
Total operating expenses
|
|
$
|
1,411,350
|
|
|
95.6
|
%
|
|
$
|
1,340,964
|
|
|
88.6
|
%
|
|
$
|
70,386
|
|
|
5.2
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Global Integrated Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
610,290
|
|
|
|
|
$
|
688,011
|
|
|
|
|
$
|
(77,721
|
)
|
|
(11.3
|
)%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of services sold
|
|
397,313
|
|
|
65.1
|
%
|
|
474,315
|
|
|
68.9
|
%
|
|
(77,002
|
)
|
|
(16.2
|
)%
|
|||
Office and general expenses
|
|
124,646
|
|
|
20.4
|
%
|
|
131,599
|
|
|
19.1
|
%
|
|
(6,953
|
)
|
|
(5.3
|
)%
|
|||
Depreciation and amortization
|
|
21,179
|
|
|
3.5
|
%
|
|
21,206
|
|
|
3.1
|
%
|
|
(27
|
)
|
|
(0.1
|
)%
|
|||
Other asset impairment
|
|
3,180
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|
3,180
|
|
|
—
|
%
|
|||
|
|
546,318
|
|
|
89.5
|
%
|
|
627,120
|
|
|
91.1
|
%
|
|
(80,802
|
)
|
|
(12.9
|
)%
|
|||
Operating profit
|
|
$
|
63,972
|
|
|
10.5
|
%
|
|
$
|
60,891
|
|
|
8.9
|
%
|
|
$
|
3,081
|
|
|
5.1
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Global Integrated Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
33,441
|
|
|
5.5
|
%
|
|
$
|
98,330
|
|
|
14.3
|
%
|
|
$
|
(64,889
|
)
|
|
(66.0
|
)%
|
Staff costs
|
|
397,666
|
|
|
65.2
|
%
|
|
394,947
|
|
|
57.4
|
%
|
|
2,719
|
|
|
0.7
|
%
|
|||
Administrative
|
|
88,756
|
|
|
14.5
|
%
|
|
91,776
|
|
|
13.3
|
%
|
|
(3,020
|
)
|
|
(3.3
|
)%
|
|||
Deferred acquisition consideration
|
|
(5,999
|
)
|
|
(1.0
|
)%
|
|
6,195
|
|
|
0.9
|
%
|
|
(12,194
|
)
|
|
NM
|
|
|||
Stock-based compensation
|
|
8,095
|
|
|
1.3
|
%
|
|
14,666
|
|
|
2.1
|
%
|
|
(6,571
|
)
|
|
(44.8
|
)%
|
|||
Depreciation and amortization
|
|
21,179
|
|
|
3.5
|
%
|
|
21,206
|
|
|
3.1
|
%
|
|
(27
|
)
|
|
(0.1
|
)%
|
|||
Other asset impairment
|
|
3,180
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|
3,180
|
|
|
—
|
%
|
|||
Total operating expenses
|
|
$
|
546,318
|
|
|
89.5
|
%
|
|
$
|
627,120
|
|
|
91.1
|
%
|
|
$
|
(80,802
|
)
|
|
(12.9
|
)%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Domestic Creative Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
246,642
|
|
|
|
|
$
|
277,587
|
|
|
|
|
$
|
(30,945
|
)
|
|
(11.1
|
)%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
167,346
|
|
|
67.8
|
%
|
|
178,425
|
|
|
64.3
|
%
|
|
(11,079
|
)
|
|
(6.2
|
)%
|
|||
Office and general expenses
|
|
56,365
|
|
|
22.9
|
%
|
|
52,560
|
|
|
18.9
|
%
|
|
3,805
|
|
|
7.2
|
%
|
|||
Depreciation and amortization
|
|
5,052
|
|
|
2.0
|
%
|
|
5,143
|
|
|
1.9
|
%
|
|
(91
|
)
|
|
(1.8
|
)%
|
|||
Goodwill impairment
|
|
17,828
|
|
|
7.2
|
%
|
|
3,238
|
|
|
1.2
|
%
|
|
14,590
|
|
|
NM
|
|
|||
|
|
246,591
|
|
|
100.0
|
%
|
|
239,366
|
|
|
86.2
|
%
|
|
7,225
|
|
|
3.0
|
%
|
|||
Operating profit
|
|
$
|
51
|
|
|
—
|
%
|
|
$
|
38,221
|
|
|
13.8
|
%
|
|
$
|
(38,170
|
)
|
|
NM
|
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Domestic Creative Agencies
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
29,124
|
|
|
11.8
|
%
|
|
$
|
29,905
|
|
|
10.8
|
%
|
|
$
|
(781
|
)
|
|
(2.6
|
)%
|
Staff costs
|
|
159,130
|
|
|
64.5
|
%
|
|
165,668
|
|
|
59.7
|
%
|
|
(6,538
|
)
|
|
(3.9
|
)%
|
|||
Administrative
|
|
31,516
|
|
|
12.8
|
%
|
|
32,916
|
|
|
11.9
|
%
|
|
(1,400
|
)
|
|
(4.3
|
)%
|
|||
Deferred acquisition consideration
|
|
1,318
|
|
|
0.5
|
%
|
|
195
|
|
|
0.1
|
%
|
|
1,123
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
2,623
|
|
|
1.1
|
%
|
|
2,301
|
|
|
0.8
|
%
|
|
322
|
|
|
14.0
|
%
|
|||
Depreciation and amortization
|
|
5,052
|
|
|
2.0
|
%
|
|
5,143
|
|
|
1.9
|
%
|
|
(91
|
)
|
|
(1.8
|
)%
|
|||
Goodwill impairment
|
|
17,828
|
|
|
7.2
|
%
|
|
3,238
|
|
|
1.2
|
%
|
|
14,590
|
|
|
NM
|
|
|||
Total operating expenses
|
|
$
|
246,591
|
|
|
100.0
|
%
|
|
$
|
239,366
|
|
|
86.2
|
%
|
|
$
|
7,225
|
|
|
3.0
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Specialist Communications
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Revenue
|
|
$
|
163,367
|
|
|
|
|
$
|
153,506
|
|
|
|
|
$
|
9,861
|
|
|
6.4
|
%
|
||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of services sold
|
|
111,801
|
|
|
68.4
|
%
|
|
103,104
|
|
|
67.2
|
%
|
|
8,697
|
|
|
8.4
|
%
|
|||
Office and general expenses
|
|
30,137
|
|
|
18.4
|
%
|
|
25,857
|
|
|
16.8
|
%
|
|
4,280
|
|
|
16.6
|
%
|
|||
Depreciation and amortization
|
|
4,113
|
|
|
2.5
|
%
|
|
4,567
|
|
|
3.0
|
%
|
|
(454
|
)
|
|
(9.9
|
)%
|
|||
|
|
146,051
|
|
|
89.4
|
%
|
|
133,528
|
|
|
87.0
|
%
|
|
12,523
|
|
|
9.4
|
%
|
|||
Operating profit
|
|
$
|
17,316
|
|
|
10.6
|
%
|
|
$
|
19,978
|
|
|
13.0
|
%
|
|
$
|
(2,662
|
)
|
|
(13.3
|
)%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Specialist Communications
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
42,144
|
|
|
25.8
|
%
|
|
$
|
38,656
|
|
|
25.2
|
%
|
|
$
|
3,488
|
|
|
9.0
|
%
|
Staff costs
|
|
77,000
|
|
|
47.1
|
%
|
|
69,283
|
|
|
45.1
|
%
|
|
7,717
|
|
|
11.1
|
%
|
|||
Administrative
|
|
20,557
|
|
|
12.6
|
%
|
|
19,633
|
|
|
12.8
|
%
|
|
924
|
|
|
4.7
|
%
|
|||
Deferred acquisition consideration
|
|
1,865
|
|
|
1.1
|
%
|
|
(771
|
)
|
|
(0.5
|
)%
|
|
2,636
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
372
|
|
|
0.2
|
%
|
|
2,160
|
|
|
1.4
|
%
|
|
(1,788
|
)
|
|
(82.8
|
)%
|
|||
Depreciation and amortization
|
|
4,113
|
|
|
2.5
|
%
|
|
4,567
|
|
|
3.0
|
%
|
|
(454
|
)
|
|
(9.9
|
)%
|
|||
Total operating expenses
|
|
$
|
146,051
|
|
|
89.4
|
%
|
|
$
|
133,528
|
|
|
87.0
|
%
|
|
$
|
12,523
|
|
|
9.4
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
Media Services
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
30,326
|
|
|
24.9
|
%
|
|
$
|
38,430
|
|
|
25.6
|
%
|
|
$
|
(8,104
|
)
|
|
(21.1
|
)%
|
Staff costs
|
|
68,716
|
|
|
56.4
|
%
|
|
73,845
|
|
|
49.2
|
%
|
|
(5,129
|
)
|
|
(6.9
|
)%
|
|||
Administrative
|
|
18,697
|
|
|
15.3
|
%
|
|
20,519
|
|
|
13.7
|
%
|
|
(1,822
|
)
|
|
(8.9
|
)%
|
|||
Deferred acquisition consideration
|
|
279
|
|
|
0.2
|
%
|
|
(819
|
)
|
|
(0.5
|
)%
|
|
1,098
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
276
|
|
|
0.2
|
%
|
|
614
|
|
|
0.4
|
%
|
|
(338
|
)
|
|
(55.0
|
)%
|
|||
Depreciation and amortization
|
|
2,693
|
|
|
2.2
|
%
|
|
3,709
|
|
|
2.5
|
%
|
|
(1,016
|
)
|
|
(27.4
|
)%
|
|||
Goodwill impairment
|
|
52,041
|
|
|
42.7
|
%
|
|
—
|
|
|
—
|
%
|
|
52,041
|
|
|
—
|
%
|
|||
Total operating expenses
|
|
$
|
173,028
|
|
|
142.0
|
%
|
|
$
|
136,298
|
|
|
90.7
|
%
|
|
$
|
36,730
|
|
|
26.9
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||
All Other
|
|
$
|
|
% of
Revenue |
|
$
|
|
% of
Revenue |
|
$
|
|
%
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
Direct costs
|
|
$
|
78,319
|
|
|
23.4
|
%
|
|
$
|
55,456
|
|
|
22.7
|
%
|
|
$
|
22,863
|
|
|
41.2
|
%
|
Staff costs
|
|
169,947
|
|
|
50.9
|
%
|
|
125,825
|
|
|
51.5
|
%
|
|
44,122
|
|
|
35.1
|
%
|
|||
Administrative
|
|
29,537
|
|
|
8.8
|
%
|
|
22,843
|
|
|
9.3
|
%
|
|
6,694
|
|
|
29.3
|
%
|
|||
Deferred acquisition consideration
|
|
2,080
|
|
|
0.6
|
%
|
|
(9,698
|
)
|
|
(4.0
|
)%
|
|
11,778
|
|
|
NM
|
|
|||
Stock-based compensation
|
|
2,391
|
|
|
0.7
|
%
|
|
2,475
|
|
|
1.0
|
%
|
|
(84
|
)
|
|
(3.4
|
)%
|
|||
Depreciation and amortization
|
|
12,397
|
|
|
3.7
|
%
|
|
7,751
|
|
|
3.2
|
%
|
|
4,646
|
|
|
59.9
|
%
|
|||
Goodwill impairment
|
|
4,691
|
|
|
1.4
|
%
|
|
—
|
|
|
—
|
%
|
|
4,691
|
|
|
—
|
%
|
|||
Total operating expenses
|
|
$
|
299,362
|
|
|
89.6
|
%
|
|
$
|
204,652
|
|
|
83.7
|
%
|
|
$
|
94,710
|
|
|
46.3
|
%
|
|
|
2018
|
|
2017
|
|
Change
|
|||||||||
Corporate
|
|
$
|
|
$
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in Thousands)
|
|||||||||||||
Staff costs
|
|
$
|
30,179
|
|
|
$
|
20,926
|
|
|
$
|
9,253
|
|
|
44.2
|
%
|
Administrative
|
|
17,240
|
|
|
15,521
|
|
|
1,719
|
|
|
11.1
|
%
|
|||
Stock-based compensation
|
|
4,659
|
|
|
2,134
|
|
|
2,525
|
|
|
NM
|
|
|||
Depreciation and amortization
|
|
762
|
|
|
1,098
|
|
|
(336
|
)
|
|
(30.6
|
)%
|
|||
Other asset impairment
|
|
2,317
|
|
|
1,177
|
|
|
1,140
|
|
|
96.9
|
%
|
|||
Total operating expenses
|
|
$
|
55,157
|
|
|
$
|
40,856
|
|
|
$
|
14,301
|
|
|
35.0
|
%
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In Thousands, Except for Long-Term Debt to
Shareholders’ Equity Ratio)
|
||||||||||
Cash and cash equivalents
|
$
|
106,933
|
|
|
$
|
30,873
|
|
|
$
|
46,179
|
|
Working capital deficit
|
$
|
(196,563
|
)
|
|
$
|
(152,682
|
)
|
|
$
|
(232,859
|
)
|
Cash provided by operating activities
|
$
|
86,539
|
|
|
$
|
17,280
|
|
|
$
|
71,786
|
|
Cash provided by (used in) investing activities
|
$
|
115
|
|
|
$
|
(50,431
|
)
|
|
$
|
(20,884
|
)
|
Cash provided by (used in) financing activities
|
$
|
(11,729
|
)
|
|
$
|
21,434
|
|
|
$
|
(32,599
|
)
|
Ratio of long-term debt to shareholders' deficit
|
(4.95)
|
|
|
(3.87)
|
|
|
(5.68)
|
|
|
December 31, 2019
|
||
Total Senior Leverage Ratio
|
(0.37
|
)
|
|
Maximum per covenant
|
2.00
|
|
|
|
|
|
|
Total Leverage Ratio
|
4.52
|
|
|
Maximum per covenant
|
6.25
|
|
|
|
|
|
|
Fixed Charges Ratio
|
2.55
|
|
|
Minimum per covenant
|
1.00
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation and amortization (in millions)
|
$
|
184.2
|
|
Minimum per covenant (in millions)
|
$
|
105.0
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
Less than
1 Year |
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After
5 Years |
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||
Indebtedness (1)
|
|
$
|
900,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
900,000
|
|
|
$
|
—
|
|
Operating lease obligations
|
|
339,562
|
|
|
60,504
|
|
|
99,147
|
|
|
79,925
|
|
|
99,986
|
|
|||||
Interest on debt
|
|
263,250
|
|
|
58,500
|
|
|
117,000
|
|
|
87,750
|
|
|
—
|
|
|||||
Deferred acquisition consideration (2)
|
|
75,220
|
|
|
45,521
|
|
|
29,699
|
|
|
—
|
|
|
—
|
|
|||||
Other long-term liabilities
|
|
2,830
|
|
|
782
|
|
|
2,048
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations (3)
|
|
$
|
1,580,862
|
|
|
$
|
165,307
|
|
|
$
|
247,894
|
|
|
$
|
1,067,675
|
|
|
$
|
99,986
|
|
(1)
|
Indebtedness includes no borrowings under the Credit Agreement which is due in 2021.
|
(2)
|
Deferred acquisition consideration excludes future payments with an estimated fair value of $8.6 million that are contingent upon employment terms as well as financial performance and will be expensed as stock-based compensation over the required retention period. Of this amount, the Company estimates $3.3 million will be paid in 2020 and $5.3 million will be paid in one to three years.
|
(3)
|
Pension obligations of $15.8 million are not included since the timing of payments are not known.
|
|
December 31, 2019
|
||||||||||||||||||||||
|
Global Integrated Agencies
|
|
Domestic Creative Agencies
|
|
Specialist Communications Agencies
|
|
Media Services
|
|
All Other
|
|
Total
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||
Beginning balance of contingent payments
|
$
|
47,880
|
|
|
$
|
3,747
|
|
|
$
|
13,193
|
|
|
$
|
2,689
|
|
|
$
|
15,089
|
|
|
$
|
82,598
|
|
Payments
|
(20,788
|
)
|
|
(801
|
)
|
|
(3,830
|
)
|
|
(2,763
|
)
|
|
(2,537
|
)
|
|
(30,719
|
)
|
||||||
Additions - acquisitions and step-up transactions
|
—
|
|
|
801
|
|
|
6,344
|
|
|
—
|
|
|
—
|
|
|
7,145
|
|
||||||
Redemption value adjustments (1)
|
1,219
|
|
|
276
|
|
|
3,308
|
|
|
75
|
|
|
525
|
|
|
5,403
|
|
||||||
Stock-based compensation
|
9,049
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
966
|
|
|
10,048
|
|
||||||
Other (2)
|
—
|
|
|
194
|
|
|
(12
|
)
|
|
—
|
|
|
14
|
|
|
196
|
|
||||||
Ending balance of contingent payments
|
37,360
|
|
|
4,250
|
|
|
19,003
|
|
|
1
|
|
|
14,057
|
|
|
74,671
|
|
||||||
Fixed payments
|
263
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549
|
|
||||||
|
$
|
37,623
|
|
|
$
|
4,536
|
|
|
$
|
19,003
|
|
|
$
|
1
|
|
|
$
|
14,057
|
|
|
$
|
75,220
|
|
(2)
|
Other primarily consists of translation adjustments.
|
|
Page
|
Financial Statements:
|
|
Financial Statement Schedules:
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Services
|
$
|
1,415,803
|
|
|
$
|
1,476,203
|
|
|
$
|
1,513,779
|
|
Operating Expenses:
|
|
|
|
|
|
|
|||||
Cost of services sold
|
961,076
|
|
|
991,198
|
|
|
1,023,476
|
|
|||
Office and general expenses
|
328,339
|
|
|
349,056
|
|
|
310,455
|
|
|||
Depreciation and amortization
|
38,329
|
|
|
46,196
|
|
|
43,474
|
|
|||
Goodwill and other asset impairment
|
7,819
|
|
|
80,057
|
|
|
4,415
|
|
|||
|
1,335,563
|
|
|
1,466,507
|
|
|
1,381,820
|
|
|||
Operating income
|
80,240
|
|
|
9,696
|
|
|
131,959
|
|
|||
Other Income (expense):
|
|
|
|
|
|
||||||
Interest expense and finance charges, net
|
(64,942
|
)
|
|
(67,075
|
)
|
|
(64,364
|
)
|
|||
Foreign exchange gain (loss)
|
8,750
|
|
|
(23,258
|
)
|
|
18,137
|
|
|||
Other, net
|
(2,401
|
)
|
|
230
|
|
|
1,346
|
|
|||
|
(58,593
|
)
|
|
(90,103
|
)
|
|
(44,881
|
)
|
|||
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
|
21,647
|
|
|
(80,407
|
)
|
|
87,078
|
|
|||
Income tax expense (benefit)
|
10,533
|
|
|
31,603
|
|
|
(168,064
|
)
|
|||
Income (loss) before equity in earnings of non-consolidated affiliates
|
11,114
|
|
|
(112,010
|
)
|
|
255,142
|
|
|||
Equity in earnings of non-consolidated affiliates
|
352
|
|
|
62
|
|
|
2,081
|
|
|||
Net income (loss)
|
11,466
|
|
|
(111,948
|
)
|
|
257,223
|
|
|||
Net income attributable to the noncontrolling interest
|
(16,156
|
)
|
|
(11,785
|
)
|
|
(15,375
|
)
|
|||
Net income (loss) attributable to MDC Partners Inc.
|
(4,690
|
)
|
|
(123,733
|
)
|
|
241,848
|
|
|||
Accretion on and net income allocated to convertible preference shares
|
(12,304
|
)
|
|
(8,355
|
)
|
|
(36,254
|
)
|
|||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
(16,994
|
)
|
|
$
|
(132,088
|
)
|
|
$
|
205,594
|
|
Income (loss) Per Common Share:
|
|
|
|
|
|
||||||
Basic
|
|
|
|
|
|
||||||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
(0.25
|
)
|
|
$
|
(2.31
|
)
|
|
$
|
3.72
|
|
Diluted
|
|
|
|
|
|
||||||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
(0.25
|
)
|
|
$
|
(2.31
|
)
|
|
$
|
3.71
|
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
69,132,100
|
|
|
57,218,994
|
|
|
55,255,797
|
|
|||
Diluted
|
69,132,100
|
|
|
57,218,994
|
|
|
55,481,786
|
|
|||
Stock-based compensation expense is included in the following line items above:
|
|
|
|
|
|
||||||
Cost of services sold
|
$
|
29,160
|
|
|
$
|
12,513
|
|
|
$
|
19,015
|
|
Office and general expenses
|
1,880
|
|
|
5,903
|
|
|
5,335
|
|
|||
Total
|
$
|
31,040
|
|
|
$
|
18,416
|
|
|
$
|
24,350
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
11,466
|
|
|
$
|
(111,948
|
)
|
|
$
|
257,223
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of applicable tax:
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
(6,691
|
)
|
|
3,158
|
|
|
3,611
|
|
|||
Benefit plan adjustment, net of income tax expense (benefit) of ($740) for 2019, $223 for 2018 and nil for 2017
|
(1,911
|
)
|
|
555
|
|
|
(1,336
|
)
|
|||
Other comprehensive income (loss)
|
(8,602
|
)
|
|
3,713
|
|
|
2,275
|
|
|||
Comprehensive income (loss) for the period
|
2,864
|
|
|
(108,235
|
)
|
|
259,498
|
|
|||
Comprehensive income attributable to the noncontrolling interests
|
(16,543
|
)
|
|
(8,824
|
)
|
|
(17,780
|
)
|
|||
Comprehensive income (loss) attributable to MDC Partners Inc.
|
$
|
(13,679
|
)
|
|
$
|
(117,059
|
)
|
|
$
|
241,718
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
106,933
|
|
|
$
|
30,873
|
|
Accounts receivable, less allowance for doubtful accounts of $3,304 and $1,879
|
450,403
|
|
|
395,200
|
|
||
Expenditures billable to clients
|
30,133
|
|
|
42,369
|
|
||
Assets held for sale
|
—
|
|
|
78,913
|
|
||
Other current assets
|
35,613
|
|
|
42,499
|
|
||
Total Current Assets
|
623,082
|
|
|
589,854
|
|
||
Fixed assets, at cost, less accumulated depreciation of $129,579 and $128,546
|
81,054
|
|
|
88,189
|
|
||
Right-of-use assets - operating leases
|
223,622
|
|
|
—
|
|
||
Investments in non-consolidated affiliates
|
6,161
|
|
|
6,556
|
|
||
Goodwill
|
740,674
|
|
|
740,955
|
|
||
Other intangible assets, net
|
54,893
|
|
|
67,765
|
|
||
Deferred tax assets
|
85,988
|
|
|
92,741
|
|
||
Other assets
|
24,018
|
|
|
25,513
|
|
||
Total Assets
|
$
|
1,839,492
|
|
|
$
|
1,611,573
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
||
Current Liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
200,148
|
|
|
$
|
221,995
|
|
Accruals and other liabilities
|
353,575
|
|
|
313,141
|
|
||
Liabilities held for sale
|
—
|
|
|
35,967
|
|
||
Advance billings
|
171,742
|
|
|
138,505
|
|
||
Current portion of lease liabilities - operating leases
|
48,659
|
|
|
—
|
|
||
Current portion of deferred acquisition consideration
|
45,521
|
|
|
32,928
|
|
||
Total Current Liabilities
|
819,645
|
|
|
742,536
|
|
||
Long-term debt
|
887,630
|
|
|
954,107
|
|
||
Long-term portion of deferred acquisition consideration
|
29,699
|
|
|
50,767
|
|
||
Long-term lease liabilities - operating leases
|
219,163
|
|
|
—
|
|
||
Other liabilities
|
21,584
|
|
|
54,255
|
|
||
Deferred tax liabilities
|
4,187
|
|
|
5,329
|
|
||
Total Liabilities
|
1,981,908
|
|
|
1,806,994
|
|
||
Redeemable Noncontrolling Interests
|
36,973
|
|
|
51,546
|
|
||
Commitments, Contingencies and Guarantees (Note 14)
|
|
|
|
||||
Shareholders’ Deficit:
|
|
|
|
||||
Convertible preference shares, 145,000 authorized, issued and outstanding at December 31, 2019 and 95,000 at December 31, 2018
|
152,746
|
|
|
90,123
|
|
||
Common stock and other paid-in capital
|
101,469
|
|
|
58,579
|
|
||
Accumulated deficit
|
(469,593
|
)
|
|
(464,903
|
)
|
||
Accumulated other comprehensive (loss) income
|
(4,269
|
)
|
|
4,720
|
|
||
MDC Partners Inc. Shareholders' Deficit
|
(219,647
|
)
|
|
(311,481
|
)
|
||
Noncontrolling interests
|
40,258
|
|
|
64,514
|
|
||
Total Shareholders' Deficit
|
(179,389
|
)
|
|
(246,967
|
)
|
||
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Deficit
|
$
|
1,839,492
|
|
|
$
|
1,611,573
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
$
|
11,466
|
|
|
$
|
(111,948
|
)
|
|
$
|
257,223
|
|
Adjustments to reconcile net income (loss) to cash provided by operating activities:
|
|
|
|
|
|
||||||
Stock-based compensation
|
31,040
|
|
|
18,416
|
|
|
24,350
|
|
|||
Depreciation
|
25,133
|
|
|
27,111
|
|
|
23,873
|
|
|||
Amortization of intangibles
|
13,196
|
|
|
19,085
|
|
|
19,601
|
|
|||
Amortization of deferred finance charges and debt discount
|
3,346
|
|
|
3,193
|
|
|
3,022
|
|
|||
Goodwill and other asset impairment
|
7,819
|
|
|
80,057
|
|
|
4,415
|
|
|||
Adjustment to deferred acquisition consideration
|
5,403
|
|
|
(374
|
)
|
|
(4,819
|
)
|
|||
Deferred income taxes (benefits)
|
5,008
|
|
|
23,573
|
|
|
(173,019
|
)
|
|||
(Gain) loss on disposition of assets
|
3,237
|
|
|
(1,867
|
)
|
|
(1,600
|
)
|
|||
Earnings of non-consolidated affiliates
|
(352
|
)
|
|
(62
|
)
|
|
(2,081
|
)
|
|||
Other non-current assets and liabilities
|
(863
|
)
|
|
392
|
|
|
(4,420
|
)
|
|||
Foreign exchange
|
(9,475
|
)
|
|
20,795
|
|
|
(17,637
|
)
|
|||
Changes in working capital:
|
|
|
|
|
|
||||||
Accounts receivable
|
(37,763
|
)
|
|
30,211
|
|
|
(50,030
|
)
|
|||
Expenditures billable to clients
|
12,236
|
|
|
(11,223
|
)
|
|
1,892
|
|
|||
Prepaid expenses and other current assets
|
3,474
|
|
|
(17,189
|
)
|
|
6,569
|
|
|||
Accounts payable, accruals and other current liabilities
|
(14,077
|
)
|
|
(18,222
|
)
|
|
13,398
|
|
|||
Acquisition related payments
|
(5,223
|
)
|
|
(29,141
|
)
|
|
(42,790
|
)
|
|||
Cash in trusts
|
—
|
|
|
(656
|
)
|
|
(709
|
)
|
|||
Advance billings
|
32,934
|
|
|
(14,871
|
)
|
|
14,548
|
|
|||
Net cash provided by operating activities
|
86,539
|
|
|
17,280
|
|
|
71,786
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(18,596
|
)
|
|
(20,264
|
)
|
|
(32,958
|
)
|
|||
Proceeds from sale of assets
|
23,050
|
|
|
2,082
|
|
|
10,631
|
|
|||
Acquisitions, net of cash acquired
|
(4,823
|
)
|
|
(32,713
|
)
|
|
—
|
|
|||
Distributions from non-consolidated affiliates
|
—
|
|
|
963
|
|
|
3,672
|
|
|||
Other investments
|
484
|
|
|
(499
|
)
|
|
(2,229
|
)
|
|||
Net cash provided by (used in) investing activities
|
115
|
|
|
(50,431
|
)
|
|
(20,884
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
Repayment of revolving credit facility
|
(1,303,350
|
)
|
|
(1,625,862
|
)
|
|
(1,479,632
|
)
|
|||
Proceeds from revolving credit facility
|
1,235,205
|
|
|
1,694,005
|
|
|
1,425,207
|
|
|||
Proceeds from issuance of common and convertible preference shares, net of issuance costs
|
98,620
|
|
|
—
|
|
|
90,220
|
|
|||
Acquisition related payments
|
(30,155
|
)
|
|
(32,172
|
)
|
|
(57,083
|
)
|
|||
Distributions to noncontrolling interests
|
(11,392
|
)
|
|
(13,419
|
)
|
|
(8,865
|
)
|
|||
Payment of dividends
|
(56
|
)
|
|
(196
|
)
|
|
(284
|
)
|
|||
Purchase of shares
|
(601
|
)
|
|
(776
|
)
|
|
(1,758
|
)
|
|||
Other
|
—
|
|
|
(146
|
)
|
|
(404
|
)
|
|||
Net cash provided by (used in) financing activities
|
(11,729
|
)
|
|
21,434
|
|
|
(32,599
|
)
|
|||
Effect of exchange rate changes on cash, cash equivalents, and cash held in trusts
|
1
|
|
|
77
|
|
|
(754
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net increase (decrease) in cash, cash equivalents, and cash held in trusts including cash classified within assets held for sale
|
74,926
|
|
|
(11,640
|
)
|
|
17,549
|
|
|||
Change in cash and cash equivalents held in trusts classified within held for sale
|
(3,307
|
)
|
|
(8,298
|
)
|
|
—
|
|
|||
Change in cash and cash equivalents classified within assets held for sale
|
4,441
|
|
|
—
|
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
76,060
|
|
|
(19,938
|
)
|
|
17,549
|
|
|||
Cash and cash equivalents at beginning of period
|
30,873
|
|
|
50,811
|
|
|
33,262
|
|
|||
Cash and cash equivalents at end of period
|
$
|
106,933
|
|
|
$
|
30,873
|
|
|
$
|
50,811
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
||||
Cash income taxes paid
|
$
|
2,296
|
|
|
$
|
3,836
|
|
|
$
|
8,099
|
|
Cash interest paid
|
$
|
62,223
|
|
|
$
|
64,012
|
|
|
$
|
62,895
|
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||||||||||||
|
Convertible Preference Shares
|
|
Common Shares
|
|
Common Stock and Other Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
MDC Partners Inc. Shareholders' Deficit
|
|
Noncontrolling Interests
|
|
Total Shareholder's Deficit
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2018
|
95,000
|
|
|
$
|
90,123
|
|
|
57,521,323
|
|
|
$
|
58,579
|
|
|
$
|
(464,903
|
)
|
|
$
|
4,720
|
|
|
$
|
(311,481
|
)
|
|
$
|
64,514
|
|
|
$
|
(246,967
|
)
|
Net income attributable to MDC Partners Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,690
|
)
|
|
—
|
|
|
(4,690
|
)
|
|
—
|
|
|
(4,690
|
)
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,989
|
)
|
|
(8,989
|
)
|
|
387
|
|
|
(8,602
|
)
|
|||||||
Issuance of common and convertible preference shares
|
50,000
|
|
|
62,623
|
|
|
14,285,714
|
|
|
35,997
|
|
|
—
|
|
|
—
|
|
|
98,620
|
|
|
—
|
|
|
98,620
|
|
|||||||
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
576,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares acquired and cancelled
|
—
|
|
|
—
|
|
|
(229,366
|
)
|
|
(601
|
)
|
|
—
|
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
(601
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,655
|
|
|
—
|
|
|
—
|
|
|
3,655
|
|
|
—
|
|
|
3,655
|
|
|||||||
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
3,160
|
|
|
—
|
|
|
—
|
|
|
3,160
|
|
|
—
|
|
|
3,160
|
|
|||||||
Business acquisitions and step-up transactions, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1,911
|
|
|
—
|
|
|
—
|
|
|
1,911
|
|
|
—
|
|
|
1,911
|
|
|||||||
Changes in ownership interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
(24,642
|
)
|
|
(24,733
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,141
|
)
|
|
—
|
|
|
—
|
|
|
(1,141
|
)
|
|
(1
|
)
|
|
(1,142
|
)
|
|||||||
Balance at December 31, 2019
|
145,000
|
|
|
$
|
152,746
|
|
|
72,154,603
|
|
|
$
|
101,469
|
|
|
$
|
(469,593
|
)
|
|
$
|
(4,269
|
)
|
|
$
|
(219,647
|
)
|
|
$
|
40,258
|
|
|
$
|
(179,389
|
)
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||||||||||||||||
|
Convertible Preference Shares
|
|
Common Shares
|
|
Common Stock and Other Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
MDC Partners Inc. Shareholders' Deficit
|
|
Noncontrolling Interests
|
|
Total Shareholder's Deficit
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2017
|
95,000
|
|
|
$
|
90,220
|
|
|
56,375,131
|
|
|
$
|
38,191
|
|
|
$
|
(340,000
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(213,543
|
)
|
|
$
|
58,030
|
|
|
$
|
(155,513
|
)
|
Net loss attributable to MDC Partners Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123,733
|
)
|
|
—
|
|
|
(123,733
|
)
|
|
—
|
|
|
(123,733
|
)
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,674
|
|
|
6,674
|
|
|
(2,961
|
)
|
|
3,713
|
|
|||||||
Expenses for convertible preference shares
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
(97
|
)
|
|||||||
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
243,529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares acquired and cancelled
|
—
|
|
|
—
|
|
|
(108,898
|
)
|
|
(776
|
)
|
|
—
|
|
|
—
|
|
|
(776
|
)
|
|
—
|
|
|
(776
|
)
|
|||||||
Shares issued, acquisitions
|
—
|
|
|
—
|
|
|
1,011,561
|
|
|
7,030
|
|
|
—
|
|
|
—
|
|
|
7,030
|
|
|
—
|
|
|
7,030
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
8,165
|
|
|
—
|
|
|
—
|
|
|
8,165
|
|
|
—
|
|
|
8,165
|
|
|||||||
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,171
|
)
|
|
—
|
|
|
—
|
|
|
(4,171
|
)
|
|
—
|
|
|
(4,171
|
)
|
|||||||
Business acquisitions and step-up transactions, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
10,140
|
|
|
—
|
|
|
—
|
|
|
10,140
|
|
|
15,410
|
|
|
25,550
|
|
|||||||
Changes in ownership interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,965
|
)
|
|
(5,965
|
)
|
|||||||
Cumulative effect of adoption of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,170
|
)
|
|
—
|
|
|
(1,170
|
)
|
|
—
|
|
|
(1,170
|
)
|
|||||||
Balance at December 31, 2018
|
95,000
|
|
|
$
|
90,123
|
|
|
57,521,323
|
|
|
$
|
58,579
|
|
|
$
|
(464,903
|
)
|
|
$
|
4,720
|
|
|
$
|
(311,481
|
)
|
|
$
|
64,514
|
|
|
$
|
(246,967
|
)
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||||||||||
|
Convertible Preference Shares
|
|
Common Shares
|
|
Common Stock and Other Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
MDC Partners Inc. Shareholders' Deficit
|
|
Noncontrolling Interests
|
|
Total Shareholder's Deficit
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
52,802,058
|
|
|
$
|
8,563
|
|
|
$
|
(581,848
|
)
|
|
$
|
(1,824
|
)
|
|
$
|
(575,109
|
)
|
|
$
|
65,633
|
|
|
$
|
(509,476
|
)
|
Net income attributable to MDC Partners Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241,848
|
|
|
—
|
|
|
241,848
|
|
|
—
|
|
|
241,848
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
(130
|
)
|
|
2,405
|
|
|
2,275
|
|
|||||||
Issuance of common and convertible preference shares
|
95,000
|
|
|
90,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,220
|
|
|
—
|
|
|
90,220
|
|
|||||||
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
380,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares acquired and cancelled
|
—
|
|
|
—
|
|
|
(161,535
|
)
|
|
(1,758
|
)
|
|
—
|
|
|
—
|
|
|
(1,758
|
)
|
|
—
|
|
|
(1,758
|
)
|
|||||||
Deferred acquisition consideration settled through issuance of shares
|
—
|
|
|
—
|
|
|
3,353,939
|
|
|
27,852
|
|
|
—
|
|
|
—
|
|
|
27,852
|
|
|
—
|
|
|
27,852
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
8,028
|
|
|
—
|
|
|
—
|
|
|
8,028
|
|
|
—
|
|
|
8,028
|
|
|||||||
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,498
|
)
|
|
—
|
|
|
—
|
|
|
(1,498
|
)
|
|
—
|
|
|
(1,498
|
)
|
|||||||
Business acquisitions and step-up transactions, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
2,315
|
|
|
—
|
|
|
—
|
|
|
2,315
|
|
|
(11,965
|
)
|
|
(9,650
|
)
|
|||||||
Changes in ownership interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,654
|
)
|
|
—
|
|
|
—
|
|
|
(5,654
|
)
|
|
12,614
|
|
|
6,960
|
|
|||||||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,657
|
)
|
|
(10,657
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
343
|
|
|||||||
Balance at December 31, 2017
|
95,000
|
|
|
$
|
90,220
|
|
|
56,375,131
|
|
|
$
|
38,191
|
|
|
$
|
(340,000
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(213,543
|
)
|
|
$
|
58,030
|
|
|
$
|
(155,513
|
)
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
Industry
|
Reportable Segment
|
|
2019
|
|
2018
|
|
2017
|
||||||
Food & Beverage
|
All
|
|
$
|
280,094
|
|
|
$
|
313,368
|
|
|
$
|
313,786
|
|
Retail
|
All
|
|
148,851
|
|
|
152,552
|
|
|
178,152
|
|
|||
Consumer Products
|
All
|
|
167,324
|
|
|
162,524
|
|
|
162,307
|
|
|||
Communications
|
All
|
|
184,870
|
|
|
178,410
|
|
|
208,701
|
|
|||
Automotive
|
All
|
|
78,985
|
|
|
88,807
|
|
|
127,023
|
|
|||
Technology
|
All
|
|
118,169
|
|
|
104,479
|
|
|
99,325
|
|
|||
Healthcare
|
All
|
|
102,221
|
|
|
127,547
|
|
|
124,261
|
|
|||
Financials
|
All
|
|
112,351
|
|
|
110,069
|
|
|
104,713
|
|
|||
Transportation and Travel/Lodging
|
All
|
|
88,958
|
|
|
86,419
|
|
|
56,955
|
|
|||
Other
|
All
|
|
133,980
|
|
|
152,028
|
|
|
138,556
|
|
|||
|
|
|
$
|
1,415,803
|
|
|
$
|
1,476,203
|
|
|
$
|
1,513,779
|
|
|
Twelve Months Ended December 31,
|
||||||||||||
Geographic Location
|
Reportable Segment
|
|
2019
|
|
2018
|
|
2017
|
||||||
United States
|
All
|
|
$
|
1,116,045
|
|
|
$
|
1,153,191
|
|
|
$
|
1,172,364
|
|
Canada
|
All, excluding Media Services
|
|
105,067
|
|
|
124,001
|
|
|
123,093
|
|
|||
Other
|
All, excluding Media Services and Domestic Creative
|
|
194,691
|
|
|
199,011
|
|
|
218,322
|
|
|||
|
|
|
$
|
1,415,803
|
|
|
$
|
1,476,203
|
|
|
$
|
1,513,779
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to MDC Partners Inc.
|
|
$
|
(4,690
|
)
|
|
$
|
(123,733
|
)
|
|
$
|
241,848
|
|
Accretion on convertible preference shares
|
|
(12,304
|
)
|
|
(8,355
|
)
|
|
(6,352
|
)
|
|||
Net income allocated to convertible preference shares
|
|
—
|
|
|
—
|
|
|
(29,902
|
)
|
|||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
|
$
|
(16,994
|
)
|
|
$
|
(132,088
|
)
|
|
$
|
205,594
|
|
|
|
|
|
|
|
|
||||||
Adjustment to net income allocated to convertible preference shares
|
|
—
|
|
|
—
|
|
|
106
|
|
|||
Numerator for dilutive income (loss) per common share:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
|
$
|
(16,994
|
)
|
|
$
|
(132,088
|
)
|
|
$
|
205,700
|
|
Denominator:
|
|
|
|
|
|
|
||||||
Basic weighted average number of common shares outstanding
|
|
69,132,100
|
|
|
57,218,994
|
|
|
55,255,797
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
Impact of stock options and non-vested stock under employee stock incentive plans
|
|
—
|
|
|
—
|
|
|
225,989
|
|
|||
Diluted weighted average number of common shares outstanding
|
|
69,132,100
|
|
|
57,218,994
|
|
|
55,481,786
|
|
|||
Basic
|
|
$
|
(0.25
|
)
|
|
$
|
(2.31
|
)
|
|
$
|
3.72
|
|
Diluted
|
|
$
|
(0.25
|
)
|
|
$
|
(2.31
|
)
|
|
$
|
3.71
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
Cost
|
|
Accumulated Depreciation
|
|
Net Book Value
|
|
Cost
|
|
Accumulated Depreciation
|
|
Net Book Value
|
||||||||||||
Computers, furniture and fixtures
|
$
|
93,224
|
|
|
$
|
(69,687
|
)
|
|
$
|
23,537
|
|
|
$
|
100,276
|
|
|
$
|
(73,060
|
)
|
|
$
|
27,216
|
|
Leasehold improvements
|
117,409
|
|
|
(59,892
|
)
|
|
57,517
|
|
|
116,459
|
|
|
(55,486
|
)
|
|
60,973
|
|
||||||
|
$
|
210,633
|
|
|
$
|
(129,579
|
)
|
|
$
|
81,054
|
|
|
$
|
216,735
|
|
|
$
|
(128,546
|
)
|
|
$
|
88,189
|
|
Goodwill
|
Global Integrated Agencies
|
|
Domestic Creative Agencies
|
|
Specialist Communications
|
|
Media Services
|
|
All Other
|
|
Total
|
||||||||||||
Balance at December 31, 2017
|
$
|
359,071
|
|
|
$
|
36,980
|
|
|
$
|
78,706
|
|
|
$
|
160,057
|
|
|
$
|
201,121
|
|
|
$
|
835,935
|
|
Acquired goodwill
|
—
|
|
|
—
|
|
|
4,816
|
|
|
—
|
|
|
32,776
|
|
|
37,592
|
|
||||||
Impairment loss recognized
|
(17,828
|
)
|
|
—
|
|
|
—
|
|
|
(52,041
|
)
|
|
(4,691
|
)
|
|
(74,560
|
)
|
||||||
Transfer of goodwill between segments
|
17,081
|
|
|
2,066
|
|
|
—
|
|
|
3,773
|
|
|
(22,920
|
)
|
|
—
|
|
||||||
Transfer of goodwill to asset held for sale (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,224
|
)
|
|
(45,224
|
)
|
||||||
Foreign currency translation
|
(5,169
|
)
|
|
(266
|
)
|
|
(19
|
)
|
|
(443
|
)
|
|
(6,891
|
)
|
|
(12,788
|
)
|
||||||
Balance at December 31, 2018
|
$
|
353,155
|
|
|
$
|
38,780
|
|
|
$
|
83,503
|
|
|
$
|
111,346
|
|
|
$
|
154,171
|
|
|
$
|
740,955
|
|
Acquired goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,025
|
|
|
1,025
|
|
||||||
Impairment loss recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,099
|
)
|
|
(4,099
|
)
|
||||||
Transfer of goodwill between segments (2)
|
(85,766
|
)
|
|
119,097
|
|
|
(5,006
|
)
|
|
(24,119
|
)
|
|
(4,206
|
)
|
|
—
|
|
||||||
Transfer of goodwill to asset held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation
|
775
|
|
|
402
|
|
|
176
|
|
|
—
|
|
|
1,440
|
|
|
2,793
|
|
||||||
Balance at December 31, 2019
|
$
|
268,164
|
|
|
$
|
158,279
|
|
|
$
|
78,673
|
|
|
$
|
87,227
|
|
|
$
|
148,331
|
|
|
$
|
740,674
|
|
|
|
Years Ended December 31,
|
||||||
Intangible Assets
|
|
2019
|
|
2018
|
||||
Trademark (indefinite life)
|
|
$
|
14,600
|
|
|
$
|
14,600
|
|
Customer relationships – gross
|
|
$
|
58,211
|
|
|
$
|
76,365
|
|
Less accumulated amortization
|
|
(32,671
|
)
|
|
(42,180
|
)
|
||
Customer relationships – net
|
|
$
|
25,540
|
|
|
$
|
34,185
|
|
Other intangibles – gross
|
|
$
|
28,695
|
|
|
$
|
31,421
|
|
Less accumulated amortization
|
|
(13,942
|
)
|
|
(12,441
|
)
|
||
Other intangibles – net
|
|
$
|
14,753
|
|
|
$
|
18,980
|
|
Total intangible assets
|
|
$
|
101,506
|
|
|
$
|
122,386
|
|
Less accumulated amortization
|
|
(46,613
|
)
|
|
(54,621
|
)
|
||
Total intangible assets – net
|
|
$
|
54,893
|
|
|
$
|
67,765
|
|
Year
|
|
Amortization
|
||
2020
|
|
$
|
9,481
|
|
2021
|
|
8,098
|
|
|
2022
|
|
7,547
|
|
|
2023
|
|
7,089
|
|
|
Thereafter
|
|
8,078
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Beginning balance of contingent payments
|
$
|
82,598
|
|
|
$
|
119,086
|
|
Payments
|
(30,719
|
)
|
|
(54,947
|
)
|
||
Redemption value adjustments (1)
|
15,451
|
|
|
3,512
|
|
||
Additions - acquisitions and step-up transactions
|
7,145
|
|
|
14,943
|
|
||
Other (2)
|
196
|
|
|
4
|
|
||
Ending balance of contingent payments
|
$
|
74,671
|
|
|
$
|
82,598
|
|
Fixed payments
|
549
|
|
|
1,097
|
|
||
|
$
|
75,220
|
|
|
$
|
83,695
|
|
|
|
2019
|
|
2018
|
||||
(Income) loss attributable to fair value adjustments
|
|
$
|
5,403
|
|
|
$
|
(3,679
|
)
|
Stock-based compensation
|
|
10,048
|
|
|
7,191
|
|
||
Redemption value adjustments
|
|
$
|
15,451
|
|
|
$
|
3,512
|
|
|
|
Twelve Months Ended December 31,
|
||
|
|
2019
|
||
Lease Cost:
|
|
|
||
Operating lease cost
|
|
$
|
67,044
|
|
Variable lease cost
|
|
18,879
|
|
|
Sublease rental income
|
|
(8,965
|
)
|
|
Total lease cost
|
|
$
|
76,958
|
|
Additional information:
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities for operating leases
|
|
|
||
Operating cash flows
|
|
$
|
69,735
|
|
|
|
|
||
Right-of-use assets obtained in exchange for operating lease liabilities
|
|
$
|
269,801
|
|
Weighted average remaining lease term (in years) - Operating leases
|
|
5.3
|
|
|
Weighted average discount rate - Operating leases
|
|
8.6
|
|
|
Maturity Analysis
|
||
2020
|
$
|
69,563
|
|
2021
|
59,216
|
|
|
2022
|
48,593
|
|
|
2023
|
43,878
|
|
|
2024
|
37,260
|
|
|
2025 and thereafter
|
102,552
|
|
|
Total
|
361,062
|
|
|
Less: Present value discount
|
(93,240
|
)
|
|
Lease liability
|
$
|
267,822
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Revolving credit agreement
|
$
|
—
|
|
|
$
|
68,143
|
|
6.50% Senior Notes due 2024
|
900,000
|
|
|
900,000
|
|
||
Debt issuance costs
|
(12,370
|
)
|
|
(14,036
|
)
|
||
|
$
|
887,630
|
|
|
$
|
954,107
|
|
|
Pension Benefits
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on benefit obligation
|
1,640
|
|
|
1,641
|
|
|
1,725
|
|
|||
Expected return on plan assets
|
(1,604
|
)
|
|
(1,948
|
)
|
|
(1,830
|
)
|
|||
Curtailment and settlements
|
626
|
|
|
1,039
|
|
|
—
|
|
|||
Amortization of actuarial (gains) losses
|
266
|
|
|
258
|
|
|
222
|
|
|||
Net periodic benefit cost
|
$
|
928
|
|
|
$
|
990
|
|
|
$
|
117
|
|
|
Pension Benefits
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current year actuarial (gain) loss
|
$
|
2,917
|
|
|
$
|
(520
|
)
|
|
$
|
1,558
|
|
Amortization of actuarial loss
|
(266
|
)
|
|
(258
|
)
|
|
(222
|
)
|
|||
Total recognized in other comprehensive (income) loss
|
2,651
|
|
|
(778
|
)
|
|
1,336
|
|
|||
Total recognized in net periodic benefit cost and other comprehensive loss
|
$
|
3,579
|
|
|
$
|
212
|
|
|
$
|
1,453
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||
Benefit obligation, Beginning balance
|
$
|
37,938
|
|
|
$
|
43,750
|
|
|
$
|
40,722
|
|
Interest Cost
|
1,640
|
|
|
1,641
|
|
|
1,725
|
|
|||
Actuarial (gains) losses
|
6,127
|
|
|
(3,522
|
)
|
|
3,088
|
|
|||
Benefits paid
|
(2,693
|
)
|
|
(3,931
|
)
|
|
(1,785
|
)
|
|||
Benefit obligation, Ending balance
|
43,012
|
|
|
37,938
|
|
|
43,750
|
|
|||
Change in plan assets:
|
|
|
|
|
|
|
|
|
|||
Fair value of plan assets, Beginning balance
|
23,181
|
|
|
27,977
|
|
|
24,482
|
|
|||
Actual return on plan assets
|
4,188
|
|
|
(2,093
|
)
|
|
3,360
|
|
|||
Employer contributions
|
2,530
|
|
|
1,228
|
|
|
1,920
|
|
|||
Benefits paid
|
(2,693
|
)
|
|
(3,931
|
)
|
|
(1,785
|
)
|
|||
Fair value of plan assets, Ending balance
|
27,206
|
|
|
23,181
|
|
|
27,977
|
|
|||
Unfunded status
|
$
|
15,806
|
|
|
$
|
14,757
|
|
|
$
|
15,773
|
|
|
Pension Benefits
|
||||||
|
2019
|
|
2018
|
||||
Non-current liability
|
$
|
15,806
|
|
|
$
|
14,757
|
|
Net amount recognized
|
$
|
15,806
|
|
|
$
|
14,757
|
|
|
Pension Benefits
|
||||||
|
2019
|
|
2018
|
||||
Accumulated net actuarial losses
|
$
|
15,530
|
|
|
$
|
12,878
|
|
Amount recognized
|
$
|
15,530
|
|
|
$
|
12,878
|
|
|
Pension Benefits
|
||||
|
2019
|
|
2018
|
||
Discount rate
|
3.39
|
%
|
|
4.42
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
December 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market fund – Short term investments
|
$
|
1,275
|
|
|
$
|
1,275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
|
25,931
|
|
|
25,931
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
27,206
|
|
|
$
|
27,206
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market fund – Short term investments
|
$
|
1,736
|
|
|
$
|
1,736
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
|
21,445
|
|
|
21,445
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
23,181
|
|
|
$
|
23,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Target Allocation
|
|
Actual Allocation
|
|||||
|
2019
|
|
2019
|
|
2018
|
|||
Asset Category:
|
|
|
|
|
|
|
|
|
Equity securities
|
65.0
|
%
|
|
66.7
|
%
|
|
67.0
|
%
|
Debt securities
|
30.0
|
%
|
|
28.6
|
%
|
|
25.5
|
%
|
Cash/cash equivalents and Short term investments
|
5.0
|
%
|
|
4.7
|
%
|
|
7.5
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Period
|
|
Amount
|
||
2020
|
|
$
|
1,885
|
|
2021
|
|
1,885
|
|
|
2022
|
|
1,924
|
|
|
2023
|
|
2,198
|
|
|
2024
|
|
2,323
|
|
|
Thereafter
|
|
11,396
|
|
|
Noncontrolling
Interests |
||
Balance, December 31, 2017
|
$
|
11,030
|
|
Income attributable to noncontrolling interests
|
11,785
|
|
|
Distributions made
|
(13,419
|
)
|
|
Other (1)
|
(118
|
)
|
|
Balance, December 31, 2018
|
$
|
9,278
|
|
Income attributable to noncontrolling interests
|
16,156
|
|
|
Distributions made
|
(11,392
|
)
|
|
Other (1)
|
(14
|
)
|
|
Balance, December 31, 2019
|
$
|
14,028
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss) attributable to MDC Partners Inc.
|
|
$
|
(4,690
|
)
|
|
$
|
(123,733
|
)
|
|
$
|
241,848
|
|
Transfers from the noncontrolling interest:
|
|
|
|
|
|
|
|
|||||
Increase (decrease) in MDC Partners Inc. paid-in capital for purchase of redeemable noncontrolling interests and noncontrolling interests
|
|
1,911
|
|
|
10,140
|
|
|
2,315
|
|
|||
Net transfers from noncontrolling interests
|
|
$
|
1,911
|
|
|
$
|
10,140
|
|
|
$
|
2,315
|
|
Change from net income (loss) attributable to MDC Partners Inc. and transfers to noncontrolling interests
|
|
$
|
(2,779
|
)
|
|
$
|
(113,593
|
)
|
|
$
|
244,163
|
|
|
Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Beginning Balance
|
$
|
51,546
|
|
|
$
|
62,886
|
|
Redemptions
|
(14,530
|
)
|
|
(11,943
|
)
|
||
Granted
|
—
|
|
|
—
|
|
||
Changes in redemption value
|
(3,163
|
)
|
|
1,067
|
|
||
Currency translation adjustments
|
3
|
|
|
(464
|
)
|
||
Other (1)
|
3,117
|
|
|
—
|
|
||
Ending Balance
|
$
|
36,973
|
|
|
$
|
51,546
|
|
|
Performance Based Awards
|
|
Time Based Awards
|
||||||||||
|
Shares
|
|
Weighted Average Grant Date Fair
Value |
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
||||||
Balance at December 31, 2018
|
452,912
|
|
|
$
|
9.15
|
|
|
626,940
|
|
|
$
|
9.83
|
|
Granted
|
2,738,141
|
|
|
3.08
|
|
|
490,000
|
|
|
2.54
|
|
||
Vested
|
(276,952
|
)
|
|
3.03
|
|
|
(294,980
|
)
|
|
12.46
|
|
||
Forfeited
|
(470,300
|
)
|
|
8.79
|
|
|
(253,000
|
)
|
|
3.38
|
|
||
Balance at December 31, 2019
|
2,443,801
|
|
|
$
|
3.11
|
|
|
568,960
|
|
|
$
|
5.53
|
|
|
Share Option Awards
|
|||||||||
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
|
Weighted Average Exercise Price
|
|||||
Balance at December 31, 2018
|
111,866
|
|
|
$
|
2.23
|
|
|
$
|
4.85
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
||
Vested
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2019
|
111,866
|
|
|
$
|
2.23
|
|
|
$
|
4.85
|
|
|
SAR Awards
|
|||||||||
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
|
Weighted Average Exercise Price
|
|||||
Balance at December 31, 2018
|
250,800
|
|
|
$
|
2.35
|
|
|
$
|
6.60
|
|
Granted
|
2,425,000
|
|
|
1.04
|
|
|
3.07
|
|
||
Vested
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(350,000
|
)
|
|
1.31
|
|
|
5.57
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance at December 31, 2019
|
2,325,800
|
|
|
$
|
1.14
|
|
|
$
|
3.07
|
|
|
Defined
Benefit Pension |
|
Foreign Currency Translation
|
|
Total
|
||||||
Balance December 31, 2017
|
$
|
(13,656
|
)
|
|
$
|
11,702
|
|
|
$
|
(1,954
|
)
|
Other comprehensive income before reclassifications
|
—
|
|
|
6,119
|
|
|
6,119
|
|
|||
Amounts reclassified from accumulated other comprehensive income (net of tax expense of $223)
|
555
|
|
|
—
|
|
|
555
|
|
|||
Other comprehensive income
|
555
|
|
|
6,119
|
|
|
6,674
|
|
|||
Balance December 31, 2018
|
$
|
(13,101
|
)
|
|
$
|
17,821
|
|
|
$
|
4,720
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(7,078
|
)
|
|
(7,078
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss (net of tax benefit of $740)
|
(1,911
|
)
|
|
—
|
|
|
(1,911
|
)
|
|||
Other comprehensive loss
|
(1,911
|
)
|
|
(7,078
|
)
|
|
(8,989
|
)
|
|||
Balance December 31, 2019
|
$
|
(15,012
|
)
|
|
$
|
10,743
|
|
|
$
|
(4,269
|
)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income (Loss):
|
|
|
|
|
|
|
|
|
|||
U.S.
|
$
|
(16,711
|
)
|
|
$
|
(68,698
|
)
|
|
$
|
48,053
|
|
Non-U.S.
|
38,358
|
|
|
(11,709
|
)
|
|
39,025
|
|
|||
|
$
|
21,647
|
|
|
$
|
(80,407
|
)
|
|
$
|
87,078
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Current tax provision
|
|
|
|
|
|
|
|
|
|||
U.S. federal
|
$
|
2,638
|
|
|
$
|
444
|
|
|
$
|
(1,657
|
)
|
U.S. state and local
|
12
|
|
|
2
|
|
|
98
|
|
|||
Non-U.S.
|
2,875
|
|
|
7,584
|
|
|
6,514
|
|
|||
|
5,525
|
|
|
8,030
|
|
|
4,955
|
|
|||
Deferred tax provision (benefit):
|
|
|
|
|
|
|
|
|
|||
U.S. federal
|
4,799
|
|
|
(9,315
|
)
|
|
(172,873
|
)
|
|||
U.S. state and local
|
1,183
|
|
|
(2,990
|
)
|
|
(7,775
|
)
|
|||
Non-U.S.
|
(974
|
)
|
|
35,878
|
|
|
7,629
|
|
|||
|
5,008
|
|
|
23,573
|
|
|
(173,019
|
)
|
|||
Income tax expense (benefit)
|
$
|
10,533
|
|
|
$
|
31,603
|
|
|
$
|
(168,064
|
)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income (loss) before income taxes, equity in non-consolidated affiliates and noncontrolling interest
|
$
|
21,647
|
|
|
$
|
(80,407
|
)
|
|
$
|
87,078
|
|
Statutory income tax rate
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
|||
Tax expense (benefit) using U.S. statutory income tax rate
|
4,546
|
|
|
(16,886
|
)
|
|
30,477
|
|
|||
State and foreign taxes
|
1,194
|
|
|
(2,988
|
)
|
|
8,863
|
|
|||
Non-deductible stock-based compensation
|
3,823
|
|
|
1,512
|
|
|
1,441
|
|
|||
Other non-deductible expense
|
709
|
|
|
10,091
|
|
|
(220
|
)
|
|||
Change to valuation allowance
|
(2,830
|
)
|
|
49,482
|
|
|
(103,212
|
)
|
|||
Effect of the difference in U.S. federal and local statutory rates
|
1,422
|
|
|
(152
|
)
|
|
(2,939
|
)
|
|||
Impact of tax reform
|
—
|
|
|
—
|
|
|
(100,472
|
)
|
|||
Noncontrolling interests
|
(3,566
|
)
|
|
(2,674
|
)
|
|
(4,413
|
)
|
|||
Impact of foreign operations
|
3,646
|
|
|
1,711
|
|
|
(2,453
|
)
|
|||
Adjustment to deferred tax balances
|
—
|
|
|
(8,865
|
)
|
|
—
|
|
|||
Other, net
|
1,589
|
|
|
372
|
|
|
4,864
|
|
|||
Income tax expense (benefit)
|
$10,533
|
|
$31,603
|
|
$(168,064)
|
||||||
Effective income tax rate
|
48.7%
|
|
(39.3)%
|
|
(193.0)%
|
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Capital assets and other
|
$
|
—
|
|
|
$
|
905
|
|
Net operating loss carry forwards
|
73,852
|
|
|
70,646
|
|
||
Interest deductions
|
16,797
|
|
|
8,911
|
|
||
Refinancing charge
|
669
|
|
|
2,926
|
|
||
Goodwill and intangibles
|
114,922
|
|
|
123,504
|
|
||
Stock compensation
|
1,736
|
|
|
2,101
|
|
||
Pension plan
|
4,414
|
|
|
3,872
|
|
||
Unrealized foreign exchange
|
11,373
|
|
|
14,645
|
|
||
Capital loss carry forwards
|
13,081
|
|
|
11,827
|
|
||
Right-of-use assets and accounting reserves
|
77,824
|
|
|
8,280
|
|
||
Gross deferred tax asset
|
314,668
|
|
|
247,617
|
|
||
Less: valuation allowance
|
(65,649
|
)
|
|
(68,479
|
)
|
||
Net deferred tax assets
|
249,019
|
|
|
179,138
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Lease liabilities
|
$
|
(67,613
|
)
|
|
$
|
—
|
|
Withholding taxes
|
(546
|
)
|
|
—
|
|
||
Capital assets
|
(382
|
)
|
|
—
|
|
||
Goodwill amortization
|
(98,677
|
)
|
|
(91,726
|
)
|
||
Total deferred tax liabilities
|
(167,218
|
)
|
|
(91,726
|
)
|
||
Net deferred tax asset (liability)
|
$
|
81,801
|
|
|
$
|
87,412
|
|
Disclosed as:
|
|
|
|
|
|
||
Deferred tax assets
|
$
|
85,988
|
|
|
$
|
92,741
|
|
Deferred tax liabilities
|
(4,187
|
)
|
|
(5,329
|
)
|
||
|
$
|
81,801
|
|
|
$
|
87,412
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
A reconciliation of the change in unrecognized tax benefits is as follows:
|
|
|
|
|
|
||||||
Unrecognized tax benefit - Beginning Balance
|
$
|
887
|
|
|
$
|
1,433
|
|
|
$
|
1,465
|
|
Current year positions
|
275
|
|
|
—
|
|
|
489
|
|
|||
Prior period positions
|
—
|
|
|
7
|
|
|
(436
|
)
|
|||
Settlements
|
—
|
|
|
(314
|
)
|
|
—
|
|
|||
Lapse of statute of limitations
|
(166
|
)
|
|
(239
|
)
|
|
(85
|
)
|
|||
Unrecognized tax benefits - Ending Balance
|
$
|
996
|
|
|
$
|
887
|
|
|
$
|
1,433
|
|
•
|
Level 1 - Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
•
|
Level 2 - Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
•
|
Level 3 - Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
•
|
Doner, previously within the Global Integrated Agencies reportable segment is now included within the Domestic Creative Agencies reportable segment.
|
•
|
HL Group Partners, previously within the Specialist Communications reportable segment, and Redscout, previously within the All Other category, are now included in the Yes & Company operating segment. The Yes & Company operating segment previously within the Media Services reportable segment is now included within the Domestic Creative Agencies reportable segment.
|
•
|
Attention, previously within the Forsman & Bodenfors operating segment, has operationally merged into MDC Media Partners, which is included within the Media Services reportable segment.
|
•
|
Varick Media, previously within the Yes & Company operating segment, is now included within MDC Media Partners, which is included within the Media Services reportable segment.
|
•
|
The Global Integrated Agencies reportable segment is comprised of the Company’s four global, integrated operating segments (72andSunny, Anomaly, Crispin Porter + Bogusky, and Forsman & Bodenfors) serving multinational clients around the world. These operating segments share similar characteristics related to (i) the nature of their services; (ii) the type of global clients and the methods used to provide services; and (iii) the extent to which they may be impacted by global economic and geopolitical risks. In addition, these operating segments compete with each other for new business and from time to time have business move between them. The Company believes the historic and expected average long-term profitability is similar among the operating segments aggregated in the Global Integrated Agencies reportable segment.
|
•
|
The Domestic Creative Agencies reportable segment is comprised of seven operating segments that are primarily national advertising agencies (Colle McVoy, Doner, Laird + Partners, Mono Advertising, Union, Yamamoto, and Yes & Company) leveraging creative capabilities at their core. These operating segments share similar characteristics related to (i) the nature of their services; (ii) the type of domestic client accounts and the methods used to provide services; and (iii) the extent to which they may be impacted by domestic economic and policy factors within North America. In addition, these operating segments compete with each other for new business and from time to time have business move between them. The Company believes the historic and expected average long-term results of operations is similar among the operating segments aggregated in the Domestic Creative Agencies reportable segment.
|
•
|
The Specialist Communications reportable segment is comprised of four operating segments that are each communications agencies (Allison & Partners, Hunter, KWT Global, and Veritas) with core service offerings in public relations and related communications services. These operating segments share similar characteristics related to (i) the
|
•
|
The Media Services reportable segment is comprised of a single operating segment known as MDC Media Partners. MDC Media Partners, which operates primarily in North America, performs media buying and planning as its core competency across a range of platforms (out-of-home, paid search, social media, lead generation, programmatic, television broadcast).
|
•
|
All Other consists of the Company’s remaining operating segments that provide a range of diverse marketing communication services, but generally do not have similar services offerings or financial characteristics as those aggregated in the reportable segments. The All Other category includes 6Degrees Communications, Concentric Partners, Gale Partners, Kenna, Kingsdale (through the date of sale on March 8, 2019), Instrument, Relevent, Team, Vitro, and Y Media Labs. The nature of the specialist services provided by these operating segments vary among each other and from those operating segments aggregated into the reportable segments. This results in these operating segments having current and long-term performance expectations inconsistent with those operating segments aggregated in the reportable segments. The operating segments within All Other provide a range of diverse marketing communication services, including application and website design and development, data and analytics, experiential marketing, customer research management, creative services, and branding.
|
•
|
Corporate consists of corporate office expenses incurred in connection with the strategic resources provided to the operating segments, as well as certain other centrally managed expenses that are not fully allocated to the operating segments. These office and general expenses include (i) salaries and related expenses for corporate office employees, including employees dedicated to supporting the operating segments, (ii) occupancy expenses relating to properties occupied by all corporate office employees, (iii) other office and general expenses including professional fees for the financial statement audits and other public company costs, and (iv) certain other professional fees managed by the corporate office. Additional expenses managed by the corporate office that are directly related to the operating segments are allocated to the appropriate reportable segment and the All Other category.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
|
$
|
598,184
|
|
|
$
|
610,290
|
|
|
$
|
688,011
|
|
Domestic Creative Agencies
|
|
230,718
|
|
|
246,642
|
|
|
277,587
|
|
|||
Specialist Communications
|
|
180,591
|
|
|
163,367
|
|
|
153,506
|
|
|||
Media Services
|
|
97,825
|
|
|
121,859
|
|
|
150,198
|
|
|||
All Other
|
|
308,485
|
|
|
334,045
|
|
|
244,477
|
|
|||
Total
|
|
$
|
1,415,803
|
|
|
$
|
1,476,203
|
|
|
$
|
1,513,779
|
|
|
|
|
|
|
|
|
||||||
Segment operating income (loss):
|
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
|
$
|
58,933
|
|
|
$
|
63,972
|
|
|
$
|
60,891
|
|
Domestic Creative Agencies
|
|
28,254
|
|
|
51
|
|
|
38,221
|
|
|||
Specialist Communications
|
|
23,822
|
|
|
17,316
|
|
|
19,978
|
|
|||
Media Services
|
|
(5,398
|
)
|
|
(51,169
|
)
|
|
13,900
|
|
|||
All Other
|
|
20,397
|
|
|
34,683
|
|
|
39,825
|
|
|||
Corporate
|
|
(45,768
|
)
|
|
(55,157
|
)
|
|
(40,856
|
)
|
|||
Total
|
|
$
|
80,240
|
|
|
$
|
9,696
|
|
|
$
|
131,959
|
|
|
|
|
|
|
|
|
||||||
Other Income (expense):
|
|
|
|
|
|
|
||||||
Interest expense and finance charges, net
|
|
$
|
(64,942
|
)
|
|
$
|
(67,075
|
)
|
|
$
|
(64,364
|
)
|
Foreign exchange gain (loss)
|
|
8,750
|
|
|
(23,258
|
)
|
|
18,137
|
|
|||
Other, net
|
|
(2,401
|
)
|
|
230
|
|
|
1,346
|
|
|||
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
|
|
21,647
|
|
|
(80,407
|
)
|
|
87,078
|
|
|||
Income tax expense (benefit)
|
|
10,533
|
|
|
31,603
|
|
|
(168,064
|
)
|
|||
Income (loss) before equity in earnings of non-consolidated affiliates
|
|
11,114
|
|
|
(112,010
|
)
|
|
255,142
|
|
|||
Equity in earnings of non-consolidated affiliates
|
|
352
|
|
|
62
|
|
|
2,081
|
|
|||
Net income (loss)
|
|
11,466
|
|
|
(111,948
|
)
|
|
257,223
|
|
|||
Net income attributable to the noncontrolling interest
|
|
(16,156
|
)
|
|
(11,785
|
)
|
|
(15,375
|
)
|
|||
Net income (loss) attributable to MDC Partners Inc.
|
|
$
|
(4,690
|
)
|
|
$
|
(123,733
|
)
|
|
$
|
241,848
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
|
$
|
16,572
|
|
|
$
|
21,179
|
|
|
$
|
21,206
|
|
Domestic Creative Agencies
|
|
4,843
|
|
|
5,052
|
|
|
5,143
|
|
|||
Specialist Communications
|
|
2,577
|
|
|
4,113
|
|
|
4,567
|
|
|||
Media Services
|
|
3,261
|
|
|
2,693
|
|
|
3,709
|
|
|||
All Other
|
|
10,208
|
|
|
12,397
|
|
|
7,751
|
|
|||
Corporate
|
|
868
|
|
|
762
|
|
|
1,098
|
|
|||
Total
|
|
$
|
38,329
|
|
|
$
|
46,196
|
|
|
$
|
43,474
|
|
|
|
|
|
|
|
|
||||||
Stock-based compensation:
|
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
|
$
|
26,207
|
|
|
$
|
8,095
|
|
|
$
|
14,666
|
|
Domestic Creative Agencies
|
|
1,532
|
|
|
2,623
|
|
|
2,301
|
|
|||
Specialist Communications
|
|
209
|
|
|
372
|
|
|
2,160
|
|
|||
Media Services
|
|
20
|
|
|
276
|
|
|
614
|
|
|||
All Other
|
|
1,192
|
|
|
2,391
|
|
|
2,475
|
|
|||
Corporate
|
|
1,880
|
|
|
4,659
|
|
|
2,134
|
|
|||
Total
|
|
$
|
31,040
|
|
|
$
|
18,416
|
|
|
$
|
24,350
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Global Integrated Agencies
|
|
$
|
8,223
|
|
|
$
|
8,731
|
|
|
$
|
18,897
|
|
Domestic Creative Agencies
|
|
3,044
|
|
|
2,692
|
|
|
4,695
|
|
|||
Specialist Communications
|
|
1,166
|
|
|
3,553
|
|
|
1,181
|
|
|||
Media Services
|
|
194
|
|
|
806
|
|
|
3,035
|
|
|||
All Other
|
|
5,933
|
|
|
4,415
|
|
|
5,127
|
|
|||
Corporate
|
|
36
|
|
|
67
|
|
|
23
|
|
|||
Total
|
|
$
|
18,596
|
|
|
$
|
20,264
|
|
|
$
|
32,958
|
|
|
United States
|
|
Canada
|
|
Other
|
|
Total
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
2019
|
$
|
1,116,045
|
|
|
$
|
105,067
|
|
|
$
|
194,691
|
|
|
$
|
1,415,803
|
|
2018
|
$
|
1,153,191
|
|
|
$
|
124,001
|
|
|
$
|
199,011
|
|
|
$
|
1,476,203
|
|
2017
|
$
|
1,172,364
|
|
|
$
|
123,093
|
|
|
$
|
218,322
|
|
|
$
|
1,513,779
|
|
|
Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
328,791
|
|
|
$
|
362,130
|
|
|
$
|
342,907
|
|
|
$
|
381,975
|
|
2018
|
$
|
326,968
|
|
|
$
|
379,743
|
|
|
$
|
375,830
|
|
|
$
|
393,662
|
|
Cost of services sold:
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
237,154
|
|
|
$
|
240,749
|
|
|
$
|
222,448
|
|
|
$
|
260,725
|
|
2018
|
$
|
243,030
|
|
|
$
|
253,390
|
|
|
$
|
238,690
|
|
|
$
|
256,088
|
|
Net Income (loss):
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
316
|
|
|
$
|
7,333
|
|
|
$
|
5,513
|
|
|
$
|
(1,696
|
)
|
2018
|
$
|
(28,519
|
)
|
|
$
|
5,951
|
|
|
$
|
(13,667
|
)
|
|
$
|
(75,713
|
)
|
Net income (loss) attributable to MDC Partners Inc.:
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
(113
|
)
|
|
$
|
4,290
|
|
|
$
|
(1,752
|
)
|
|
$
|
(7,115
|
)
|
2018
|
$
|
(29,416
|
)
|
|
$
|
3,406
|
|
|
$
|
(16,125
|
)
|
|
$
|
(81,598
|
)
|
Income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.15
|
)
|
2018
|
$
|
(0.56
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.32
|
)
|
|
$
|
(1.46
|
)
|
Diluted
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.15
|
)
|
2018
|
$
|
(0.56
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.32
|
)
|
|
$
|
(1.46
|
)
|
•
|
The fourth quarter of 2019 and 2018 included a foreign exchange gain of $4,349 and a loss of $13,324, respectively.
|
•
|
The fourth quarter of 2019 and 2018 included stock-based compensation charges of $18,408 and $1,534, respectively.
|
•
|
The fourth quarter of 2019 and 2018 included changes in deferred acquisition resulting in income of $9,030 and $8,979, respectively.
|
•
|
The fourth quarter of 2019 and 2018 included goodwill, right-of-use assets and related leasehold improvement impairment charges of $5,875 and goodwill and other asset impairment charges of $56,732, respectively.
|
•
|
The fourth quarter of 2019 included income tax benefit of $2,830 relating to the decrease to the Company’s valuation allowance. The fourth quarter of 2018 included income tax expense related to the increase of the Company’s valuation allowance of $49,447.
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
Name
|
|
Age
|
|
Office
|
Mark Penn
|
|
66
|
|
Chief Executive Officer
|
Frank Lanuto
|
|
57
|
|
Chief Financial Officer
|
Jonathan Mirsky
|
|
51
|
|
General Counsel
|
David C. Ross
|
|
39
|
|
Executive Vice President, Strategy and Corporate Development
|
Vincenzo DiMaggio
|
|
45
|
|
Senior Vice President, Chief Accounting Officer
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Removal of Uncollectible Receivables
|
|
Translation Adjustments
Increase (Decrease) |
|
Balance at
the End of Period |
||||||||||
Valuation accounts deducted from assets to which they apply – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2019
|
|
$
|
1,879
|
|
|
$
|
2,996
|
|
|
$
|
(1,377
|
)
|
|
$
|
(194
|
)
|
|
$
|
3,304
|
|
December 31, 2018
|
|
$
|
2,453
|
|
|
$
|
1,538
|
|
|
$
|
(1,795
|
)
|
|
$
|
(317
|
)
|
|
$
|
1,879
|
|
December 31, 2017
|
|
$
|
1,523
|
|
|
$
|
1,989
|
|
|
$
|
(924
|
)
|
|
$
|
(135
|
)
|
|
$
|
2,453
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Other
|
|
Translation Adjustments
Increase (Decrease) |
|
Balance at
the End of Period |
||||||||||
Valuation accounts deducted from assets to which they apply – valuation allowance for deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2019
|
|
$
|
68,479
|
|
|
$
|
(2,830
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,649
|
|
December 31, 2018
|
|
$
|
19,032
|
|
|
$
|
49,447
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,479
|
|
December 31, 2017
|
|
$
|
248,867
|
|
|
$
|
(230,358
|
)
|
|
$
|
4,108
|
|
|
$
|
(3,585
|
)
|
|
$
|
19,032
|
|
Exhibit No.
|
|
Description
|
|
Articles of Amalgamation, dated January 1, 2004 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on May 10, 2004);
|
|
|
Articles of Continuance, dated June 28, 2004 (incorporated by reference to Exhibit 3.3 to the Company’s Form 10-Q filed on August 4, 2004);
|
|
|
Articles of Amalgamation, dated July 1, 2010 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on July 30, 2010);
|
|
|
Articles of Amalgamation, dated May 1, 2011 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on May 2, 2011);
|
|
|
Articles of Amalgamation, dated January 1, 2013 (incorporated by reference to Exhibit 3.1.4 to the Company’s Form 10-K filed on March 10, 2014);
|
|
|
Articles of Amalgamation, dated April 1, 2013 (incorporated by reference to Exhibit 3.1.5 to the Company’s Form 10-K filed on March 10, 2014);
|
|
|
Articles of Amalgamation, dated July 1, 2013 (incorporated by reference to Exhibit 3.1.6 to the Company’s Form 10-K filed on March 10, 2014);
|
|
|
Articles of Amendment, dated March 7, 2017 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on March 7, 2016);
|
|
|
Articles of Amendment, dated March 14, 2019 (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on March 15, 2019);
|
|
|
General By-law No. 1, as amended on April 29, 2005 (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K filed on March 16, 2007);
|
|
|
Indenture, dated as of March 23, 2016, among the Company, the Guarantors and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on March 23, 2016);
|
|
|
6.50% Senior Notes due 2024 (incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K filed on March 23, 2016);
|
|
|
Description of Securities*;
|
|
|
Second Amended and Restated Credit Agreement, dated as of May 3, 2016, among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Capital Finance, LLC, as agent, and the lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 4, 2016);
|
|
|
Consent and First Amendment to the Second Amended and Restated Credit Agreement, dated as of May 3, 2016, among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Bank, N.A., as agent, and the lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on March 15, 2019);
|
|
|
Securities Purchase Agreement, by and between MDC Partners Inc. and Broad Street Principal Investments, L.L.C., dated as of February 14, 2017 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on February 15, 2016);
|
|
|
Securities Purchase Agreement, by and between MDC Partners Inc. and Stagwell Agency Holdings LLC, dated as of March 14, 2019 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on March 15, 2019);
|
|
10.4 †
|
|
Employment Agreement, effective March 18, 2019, by and between the Company and Mark Penn (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on March 15, 2019);
|
10.5 †
|
|
Employment Agreement dated as of May 6, 2019, by and between the Company and Frank Lanuto (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on May 8, 2019);
|
|
Employment Agreement dated as of May 6, 2019, by and between the Company and Jonathan Mirsky (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed on May 8, 2019);
|
|
|
Second Amended and Restated Employment Agreement between the Company and David Ross, dated as of February 27, 2017 (incorporated by reference to Exhibit 10.7 to the Company’s Form10-K filed on March 1, 2017);
|
|
|
Employment Agreement between the Company and Vincenzo DiMaggio, dated as of May 8, 2018 (incorporated by reference to Exhibit 10.8 to the Company's 10-K filed on March 18, 2019);
|
|
|
Employment Agreement between the Company and Scott Kauffman, dated as of August 6, 2015 (incorporated by reference to Exhibit 10.2 to the Company's Form 10-K filed on February 26, 2016);
|
|
Succession Agreement between the Company and Scott Kauffman, dated as of September 9, 2018 (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on September 12, 2018);
|
|
|
Amended and Restated Employment Agreement between the Company and David Doft, dated as of July 19, 2007 (effective August 10, 2007) (incorporated by reference to Exhibit 10.7 to the Company's Form 10-Q filed on August 7, 2007);
|
|
|
Amendment No. 1 dated March 7, 2011, to the Amended and Restated Employment Agreement made as of July 19, 2007, by and between the Company and David Doft (incorporated by reference to Exhibit 10.2 to the Company Form 10-Q filed on May 2, 2011;
|
|
|
Separation and Release Agreement, dated as of May 8, 2019, by and between the Company and David Doft (incorporated by reference to Exhibit 10.5 to the Company's Form 10-Q filed on May 9, 2019);
|
|
|
Amended and Restated Employment Agreement between the Company and Mitchell Gendel, dated as of July 6, 2007 (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-Q filed on August 7, 2007);
|
|
|
Amendment No. 1 dated March 7, 2011, to the Amended and Restated Employment Agreement made as of July 6, 2007, by and between the Company and Mitchell Gendel (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed on May 2, 2011);
|
|
|
Separation and Release Agreement, dated as of May 6, 2019, by and between the Company and Mitchell Gendel (incorporated by reference to Exhibit 10.6 to the Company's Form 10-Q filed on May 9, 2019);
|
|
|
Amended and Restated Employment Agreement between the Company and Stephanie Nerlich, dated as of November 1, 2017 (incorporated by reference to Exhibit 10.9 to the Company’s Form 10-K filed on March 1, 2018);
|
|
|
Agreement of Settlement and Release, dated as of June 3, 2019, by and between the Company and Stephanie Nerlich (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on June 6, 2019);
|
|
|
Amended and Restated Stock Appreciation Rights Plan, as adopted by the shareholders of the Company at the 2009 Annual and Special Meeting of Shareholders on June 2, 2009 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on June 5, 2009);
|
|
|
Amended 2005 Stock Incentive Plan of the Company, as approved and adopted by the shareholders of the Company at the 2009 Annual and Special Meeting of Shareholders on June 2, 2009 (incorporated by reference to Exhibit 10.1 to the Company’s 8-K filed on June 5, 2009);
|
|
|
2008 Key Partner Incentive Plan, as approved and adopted by the shareholders of the Company at the 2008 Annual and Special Meeting of Shareholders on May 30, 2008 (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on July 31, 2008);
|
|
|
2011 Stock Incentive Plan of the Company, as approved and adopted by the shareholders of the Company on June 1, 2011 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 1, 2011);
|
|
|
Form of Incentive/Retention Payment letter agreement (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 1, 2011);
|
|
|
MDC Partners Inc. 2014 Long Term Cash Incentive Compensation Plan, as adopted March 6, 2014, including forms of 2014 Award Agreement (incorporated by reference to Exhibit 10.12 to the Company’s Form 10-K filed on March 10, 2014);
|
|
|
2016 Stock Incentive Plan, as amended June 6, 2018 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 7, 2018);
|
|
|
Form of Financial-Performance Based Restricted Stock Grant Agreement (2017) under the 2016 Stock Incentive Plan (incorporated by reference to Exhibit 10.14.1 to the Company’s 10-K filed on March 1, 2017);
|
|
|
Amended Form of Senior Executive Retention Award (December 2018) (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on December 27, 2018);
|
|
|
Form of Financial Performance-Based Restricted Stock Agreement (2019) (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on November 6, 2019);
|
|
|
Form of Long-Term Cash Incentive Compensation Plan 2019 Award Agreement (incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q filed on November 6, 2019);
|
|
|
Subsidiaries of Registrant*;
|
|
|
Consent of Independent Registered Public Accounting Firm BDO USA LLP*;
|
|
|
Certification by Chief Executive Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002*;
|
|
|
Certification by Chief Financial Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002*;
|
|
|
Certification by Chief Executive Officer pursuant to 18 USC Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*;
|
|
Certification by Chief Financial Officer pursuant to 18 USC Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*.
|
MDC PARTNERS INC.
|
|
|
|
/s/ Frank Lanuto
|
|
Frank Lanuto
|
|
Chief Financial Officer and Authorized Signatory
|
|
March 5, 2020
|
MDC PARTNERS INC.
|
|
|
|
/s/ Frank Lanuto
|
|
Frank Lanuto
|
|
Chief Financial Officer and Authorized Signatory
|
|
March 5, 2020
|
|
|
|
/s/ Mark Penn
|
|
Mark Penn
|
|
Chairman of the Board, Chief Executive Officer
|
|
March 5, 2020
|
|
|
|
/s/ Vincenzo DiMaggio
|
|
Vincenzo DiMaggio
|
|
Chief Accounting Officer
|
|
March 5, 2020
|
|
|
|
/s/ Desirée Rogers
|
|
Desirée Rogers
|
|
Director
|
|
March 5, 2020
|
|
|
|
/s/ Anne Marie O’Donovan
|
|
Anne Marie O’Donovan
|
|
Director
|
|
March 5, 2020
|
|
|
/s/ Ambassador Charlene Barshefsky
|
|
Ambassador Charlene Barshefsky
|
|
Director
|
|
March 5, 2020
|
|
|
|
/s/ Wade Oosterman
|
|
Wade Oosterman
|
|
Director
|
|
March 5, 2020
|
|
|
|
/s/ Irwin D. Simon
|
|
Irwin D. Simon
|
|
Presiding Director
|
|
March 5, 2020
|
|
|
|
/s/ Kristen O’Hara
|
|
Kristen O’Hara
|
|
Director
|
|
March 5, 2020
|
|
|
|
/s/ Bradley Gross
|
|
Bradley Gross
|
|
Director
|
|
March 5, 2020
|
|
|
|
MDC PARTNERS INC.
SUBSIDIARIES OF THE REGISTRANT |
|
Name
|
Jurisdiction of
Incorporation/Formation
|
1208075 Ontario Limited
|
Ontario
|
2340432 Ontario Inc.
|
Ontario
|
6 Degrees Integrated Communications Corp.
|
Ontario
|
72 Consulting LLC
|
Delaware
|
72andSunny Midco LLC
|
Delaware
|
72andSunny NL B.V.
|
Netherlands
|
72andSunny Partners LLC
|
Delaware
|
72andSunny Partners LLC
|
New York
|
72andSunny Pte. Ltd.
|
Republic of Singapore
|
72andSunny Pty Ltd
|
New South Wales
|
7thfl LLC
|
Delaware
|
7thfl LP
|
Ontario
|
7thfl, LTD
|
United Kingdom
|
939GP Inc.
|
Ontario
|
Accumark Partners Inc.
|
Ontario
|
ACE Content LLC
|
Delaware
|
Albion Brand Communication Limited
|
United Kingdom
|
Allegory LLC
|
Delaware
|
Allison & Partners (Thailand) Limited
|
Bangkok
|
Allison & Partners Holdings (Thailand) Limited
|
Bangkok
|
Allison & Partners LLC
|
Delaware
|
Allison and Partners K.K.
|
Tokyo
|
Allison Kommunikation GmbH
|
Berlin
|
Allison Partners Limited
|
Wanchai
|
Allison PR (Beijing) Limited
|
Beijing
|
Allison+Partners Singapore Pte Ltd
|
Republic of Singapore
|
Allison+Partners UK Limited
|
England
|
Anomaly (Shanghai) Advertising Co., Ltd.
|
Shanghai
|
Anomaly B.V.
|
Netherlands
|
Anomaly GmbH
|
Berlin
|
Anomaly Inc.
|
Ontario
|
Anomaly London LLP
|
United Kingdom
|
Anomaly Partners LA LLC
|
Delaware
|
Anomaly Partners LLC
|
Delaware
|
Anomaly UK Limited
|
United Kingdom
|
Apollo Program LLC
|
Delaware
|
Ashton-Potter (USA) Ltd.
|
Delaware
|
Attention Partners LLC
|
Delaware
|
Boom Marketing Inc.
|
Ontario
|
Bruce Mau Design (USA) LLC
|
Delaware
|
Bruce Mau Design Inc.
|
Ontario
|
Bruce Mau Holdings Ltd.
|
Ontario
|
Colle & McVoy LLC
|
Delaware
|
Com.motion Inc.
|
Ontario
|
Concentric Health Experience Limited
|
United Kingdom
|
Concentric Partners LLC
|
Delaware
|
CP+B - Crispin Porter & Bogusky Brasil Publicidade e Participacao Ltda.
|
Sao Paulo
|
Main North LP
|
Ontario
|
Maxxcom (Barbados) Inc.
|
Barbados
|
MAXXCOM (USA) FINANCE COMPANY
|
Delaware
|
MAXXCOM (USA) HOLDINGS INC.
|
Delaware
|
Maxxcom Global Media LLC
|
Delaware
|
MAXXCOM INC.
|
Delaware
|
MDC ACQUISITION INC.
|
Delaware
|
MDC Canada GP Inc.
|
Canada
|
MDC CORPORATE (US) INC.
|
Delaware
|
MDC Europe Ltd.
|
United Kingdom
|
MDC Gale43 GP Inc.
|
Ontario
|
MDC Innovation Partners LLC
|
Delaware
|
MDC Partners Inc.
|
Canada
|
MDC Partners UK Holdings Limited
|
United Kingdom
|
Media Assembly LP
|
Ontario
|
Mono Advertising, LLC
|
Delaware
|
New Team LLC
|
Delaware
|
Northstar Management Holdco Inc.
|
Ontario
|
Northstar Research GP LLC
|
Delaware
|
Northstar Research Holdings Canada Inc.
|
Ontario
|
Northstar Research Holdings USA LP
|
Delaware
|
Northstar Research Partners (UK) Limited
|
United Kingdom
|
Northstar Research Partners (USA) LLC
|
Delaware
|
Northstar Research Partners Inc. (ON)
|
Ontario
|
Not No and Company, LLC
|
Delaware
|
OneChocolate Communications Limited
|
United Kingdom
|
OneChocolate Communications LLC
|
Delaware
|
P Souza LLC
|
Delaware
|
Plus Productions, LLC
|
Delaware
|
Pt. Northstar Business Consulting Partners
|
Republic of Indonesia
|
Rabbit Foot Productions LLC
|
Delaware
|
Redscout LLC
|
Delaware
|
Redscout Ltd.
|
United Kingdom
|
Relevent Partners LLC
|
Delaware
|
SML Partners Holdings LLC
|
Delaware
|
Source Marketing LLC
|
New York
|
Storyline Strategies LLC
|
Delaware
|
Strategic Sourcing Solutions, LLC
|
Delaware
|
Studio Pica Inc.
|
Canada
|
Sundae Collective LLC
|
Delaware
|
TargetCast LLC
|
Delaware
|
TC ACQUISITION INC.
|
Delaware
|
TEAM LP
|
Ontario
|
The Arsenal LLC
|
Delaware
|
The Path Worldwide Limited
|
United Kingdom
|
Trade X Partners LLC
|
Delaware
|
Trailer Productions, LLC
|
California
|
Union Advertising Canada LP
|
Ontario
|
Unique Influence Partners LLC
|
Delaware
|
Varick Media Management LLC
|
Delaware
|
Veritas Communications Inc.
|
Delaware
|
Veritas Communications Inc.
|
Ontario
|
Vitro Partners LLC
|
Delaware
|
VitroRobertson LLC
|
Delaware
|
Walker Brook Capital LLC
|
Delaware
|
Y Media Labs LLC
|
Delaware
|
Y Media Labs Private Limited
|
Bangalore
|
Yamamoto, Inc.
|
Delaware
|
Yeah Totally! LLC
|
Delaware
|
Zig Management (USA) Inc.
|
Delaware
|
Zyman Group, LLC
|
Delaware
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended December 31, 2019 of MDC Partners Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 5, 2020
|
|
/s/ MARK PENN
|
|
By:
|
Mark Penn
|
|
Title:
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended December 31, 2019 of MDC Partners Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 5, 2020
|
|
/s/ FRANK LANUTO
|
|
By:
|
Frank Lanuto
|
|
Title:
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 5, 2020
|
|
/s/ MARK PENN
|
|
By:
|
Mark Penn
|
|
Title:
|
Chairman and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 5, 2020
|
|
/s/ FRANK LANUTO
|
|
By:
|
Frank Lanuto
|
|
Title:
|
Chief Financial Officer
|