(Mark One)
|
|
[ x ]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2012
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____________ to _____________
|
Maryland
|
|
62-1470956
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
222 Robert Rose Drive, Murfreesboro, Tennessee
|
|
37129
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(615) 890-9100
|
(Registrant’s telephone number, including area code)
|
Title of each Class
|
|
Name of each exchange on which registered
|
Common stock, $.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer [ x ]
|
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [ ]
|
(Do not check if a smaller reporting company)
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
We depend on the operating success of our customers (facility operators) for collection of our revenues during this time of uncertain economic conditions in the U.S.;
|
*
|
We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings;
|
*
|
We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates will have on our tenants’ and borrowers’ business;
|
*
|
We are exposed to the risk that the cash flows of our tenants and borrowers will be adversely affected by increased liability claims and general and professional liability insurance costs;
|
*
|
We are exposed to risks related to environmental laws and the costs associated with the liability related to hazardous substances;
|
*
|
We are exposed to the risk that we may not be indemnified by our lessees and borrowers against future litigation;
|
*
|
We depend on the success of future acquisitions and investments;
|
*
|
We depend on the ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;
|
*
|
We may need to incur more debt in the future, which may not be available on terms acceptable to the Company;
|
*
|
We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;
|
*
|
We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests;
|
*
|
We depend on revenues derived mainly from fixed rate investments in real estate assets, while our debt capital used to finance those investments is primarily at variable rates. This circumstance creates interest rate risk to the Company;
|
*
|
We are exposed to the risk that our assets may be subject to impairment charges;
|
*
|
We depend on the ability to continue to qualify as a real estate investment trust;
|
*
|
We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders;
|
*
|
We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.
|
•
|
Obtaining financial statements on a monthly, quarterly and/or annual basis to assess the operational trends of our tenants and the financial position and capability of those tenants
|
•
|
Calculating the operating cash flow for each of our tenants
|
•
|
Calculating the lease service coverage ratio and other ratios pertinent to our tenants
|
•
|
Obtaining property-level occupancy rates for our tenants
|
•
|
Verifying the payment of taxes by our tenants
|
•
|
Obtaining certificates of insurance for each tenant
|
•
|
Obtaining financial statements of our lessee guarantors on an annual basis
|
•
|
Conducting a periodic inspection of our properties to ascertain proper maintenance, repair and upkeep
|
•
|
Monitoring those tenants with indications of continuing and material deteriorating credit quality through discussions with our executive management and Board of Directors
|
|
Asset Class
|
|
Type
|
|
Total
|
|
Funded To Date
|
|
Remaining
|
||||||
Commitments:
|
|
|
|
|
|
|
|
|
|
||||||
Bickford Senior Living
|
AL/ALZ
|
|
Development
|
|
$
|
27,000,000
|
|
|
$
|
(4,016,000
|
)
|
|
$
|
22,984,000
|
|
Kentucky River Medical Center
|
Hospital
|
|
Renovation
|
|
$
|
8,000,000
|
|
|
$
|
—
|
|
|
$
|
8,000,000
|
|
Santé Partners
|
SLC
|
|
Renovation
|
|
$
|
3,500,000
|
|
|
$
|
—
|
|
|
$
|
3,500,000
|
|
Bickford Senior Living
|
AL/ALZ
|
|
Revolving Credit
|
|
$
|
3,000,000
|
|
|
$
|
(36,000
|
)
|
|
$
|
2,964,000
|
|
Santé Mesa
|
Hospital
|
|
Development
|
|
$
|
13,870,000
|
|
|
$
|
(11,870,000
|
)
|
|
$
|
2,000,000
|
|
Capital Funding Group
|
N/A
|
|
Revolving Credit
|
|
$
|
15,000,000
|
|
|
$
|
(15,000,000
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contingencies:
|
|
|
|
|
|
|
|
|
|
||||||
Legend Healthcare
|
SNF
|
|
Purchase Consideration
|
|
$
|
5,478,000
|
|
|
$
|
(2,222,000
|
)
|
|
$
|
3,256,000
|
|
Helix Healthcare
|
Hospital
|
|
Purchase Consideration
|
|
$
|
12,500,000
|
|
|
$
|
(11,500,000
|
)
|
|
$
|
1,000,000
|
|
•
|
A shift to 66 payment categories from 53 payment categories;
|
•
|
Changes related to assessment reference dates and qualifiers that will significantly reduce utilization of rehabilitation and extensive service categories;
|
•
|
Modification to therapy services related to estimating treatments and utilization of concurrent therapy that will likely result in RUG classifications at much lower levels of therapy than previous results; and
|
•
|
Adjustments related to assistance with activities of daily living (ADLs) and an increased emphasis on ADL scores in the nursing case mix indices and related RUG payment rates.
|
Name
|
Position
|
Age
|
J. Justin Hutchens
|
President and Chief Executive Officer
|
38
|
Roger R. Hopkins
|
Chief Accounting Officer
|
51
|
Kristin S. Gaines
|
Chief Credit Officer
|
41
|
▪
|
The NHI Code of Ethics and Standards of Conduct. This has been adopted for all employees, officers and directors of the Company. The website will also disclose whether there have been any amendments or waivers to the Code of Ethics and Standards of Conduct. To date there have been none.
|
▪
|
Information on our “NHI Valuesline” which allows all interested parties unrestricted access to our Internal Auditor, executive officers and directors. The toll free number is 877-880-2974 and the communications may be made anonymously, if desired.
|
▪
|
The NHI Restated Audit Committee Charter.
|
▪
|
The NHI Compensation Committee Charter.
|
▪
|
The NHI Nomination and Corporate Governance Committee Charter.
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Percentage of
|
|
|
|
|
Leases
|
|
Rentable
|
|
Number
|
|
Gross Rent**
|
|
|
Annualized
|
|
|
Year
|
|
Expiring
|
|
Square Feet*
|
|
of Units/Beds
|
|
(
in thousands
)
|
|
|
Gross Rent
|
|
|
2013
|
|
2
|
|
27,017
|
|
60
|
|
$
|
711
|
|
|
.78
|
%
|
2014
|
|
6
|
|
—
|
|
780
|
|
6,444
|
|
|
7.08
|
%
|
|
2015
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
%
|
|
2016
|
|
7
|
|
—
|
|
1,198
|
|
7,184
|
|
|
7.90
|
%
|
|
2017
|
|
14
|
|
—
|
|
778
|
|
7,564
|
|
|
8.31
|
%
|
|
2018
|
|
2
|
|
61,500
|
|
88
|
|
1,080
|
|
|
1.19
|
%
|
|
2019
|
|
1
|
|
—
|
|
143
|
|
403
|
|
|
.44
|
%
|
|
2020
|
|
4
|
|
—
|
|
154
|
|
1,672
|
|
|
1.84
|
%
|
|
2021
|
|
2
|
|
—
|
|
344
|
|
1,781
|
|
|
1.96
|
%
|
|
2022
|
|
4
|
|
—
|
|
156
|
|
3,082
|
|
|
3.39
|
%
|
|
Thereafter
|
|
65
|
|
—
|
|
7,268
|
|
61,048
|
|
|
67.11
|
%
|
|
|
2012
|
|
2011
|
||||||||||||
|
|
Sales Price
|
|
Cash Dividends Declared
|
|
Sales Price
|
|
Cash Dividends Declared
|
||||||||
Quarter Ended
|
|
High
|
|
Low
|
|
|
High
|
|
Low
|
|
||||||
March 31
|
|
$
|
51.29
|
|
|
$
|
43.37
|
|
|
$.65
|
|
$48.48
|
|
$44.55
|
|
$.615
|
June 30
|
|
51.63
|
|
|
47.16
|
|
|
.65
|
|
49.55
|
|
42.52
|
|
.615
|
||
September 30
|
|
54.81
|
|
|
51.00
|
|
|
.67
|
|
48.03
|
|
37.90
|
|
.615
|
||
December 31
|
|
57.30
|
|
|
51.00
|
|
|
.89
1
|
|
46.16
|
|
39.81
|
|
.87
1
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
|
Equity compensation plans approved
|
|
|
|
|
|
|
by security holders
|
|
211,675
|
|
$46.60
|
|
1,520,635
1
|
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
NHI
|
$100.00
|
$108.84
|
$159.16
|
$205.67
|
$212.40
|
$288.48
|
NAREIT
|
$100.00
|
$62.75
|
$64.02
|
$65.30
|
$70.05
|
$84.13
|
S&P 500
|
$100.00
|
$63.00
|
$79.67
|
$91.67
|
$93.60
|
$108.58
|
(dollars in thousands, except share and per share amounts)
|
|||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||
STATEMENT OF INCOME DATA:
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
Revenues
|
$
|
96,953
|
|
|
$
|
87,213
|
|
|
$
|
82,579
|
|
|
$
|
68,454
|
|
|
$
|
64,194
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
74,663
|
|
|
73,192
|
|
|
61,786
|
|
|
56,255
|
|
|
49,620
|
|
|||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations - discontinued
|
4,269
|
|
|
4,592
|
|
|
5,631
|
|
|
7,974
|
|
|
7,890
|
|
|||||
Gain on sales of real estate
|
11,966
|
|
|
3,348
|
|
|
2,004
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
90,898
|
|
|
81,132
|
|
|
69,421
|
|
|
64,229
|
|
|
57,510
|
|
|||||
Net income attributable to noncontrolling interest
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income attributable to common stockholders
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
|
$
|
64,229
|
|
|
$
|
57,510
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
2.68
|
|
|
$
|
2.64
|
|
|
$
|
2.23
|
|
|
$
|
2.04
|
|
|
$
|
1.79
|
|
Discontinued operations
|
.58
|
|
|
.29
|
|
|
.28
|
|
|
.29
|
|
|
.29
|
|
|||||
Net income attributable to common stockholders
|
$
|
3.26
|
|
|
$
|
2.93
|
|
|
$
|
2.51
|
|
|
$
|
2.33
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
2.68
|
|
|
$
|
2.63
|
|
|
$
|
2.23
|
|
|
$
|
2.03
|
|
|
$
|
1.79
|
|
Discontinued operations
|
.58
|
|
|
.29
|
|
|
.27
|
|
|
.29
|
|
|
.28
|
|
|||||
Net income attributable to common stockholders
|
$
|
3.26
|
|
|
$
|
2.92
|
|
|
$
|
2.50
|
|
|
$
|
2.32
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares outstanding
|
27,857,217
|
|
|
27,751,208
|
|
|
27,689,392
|
|
|
27,629,505
|
|
|
27,580,319
|
|
|||||
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|
27,586,338
|
|
|
27,706,106
|
|
|||||
Diluted
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|
27,618,300
|
|
|
27,731,951
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Regular dividends declared per common share
|
$
|
2.64
|
|
|
$
|
2.495
|
|
|
$
|
2.36
|
|
|
$
|
2.20
|
|
|
$
|
2.20
|
|
Special dividends declared per common share
|
$
|
.22
|
|
|
$
|
.22
|
|
|
$
|
—
|
|
|
$
|
.10
|
|
|
$
|
.22
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET DATA:
(at year end)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages and other notes receivable, net
|
$
|
84,250
|
|
|
$
|
78,672
|
|
|
$
|
75,465
|
|
|
$
|
94,588
|
|
|
$
|
108,640
|
|
Real estate properties, net
|
$
|
535,390
|
|
|
$
|
394,795
|
|
|
$
|
327,654
|
|
|
$
|
223,861
|
|
|
$
|
181,332
|
|
Preferred stock and marketable securities
|
$
|
51,016
|
|
|
$
|
49,496
|
|
|
$
|
60,608
|
|
|
$
|
59,454
|
|
|
$
|
64,726
|
|
Assets held for sale, net
|
$
|
1,611
|
|
|
$
|
29,381
|
|
|
$
|
36,853
|
|
|
$
|
33,420
|
|
|
$
|
200
|
|
Total assets
|
$
|
705,981
|
|
|
$
|
579,563
|
|
|
$
|
509,341
|
|
|
$
|
459,360
|
|
|
$
|
457,106
|
|
Debt
|
$
|
203,250
|
|
|
$
|
97,300
|
|
|
$
|
37,765
|
|
|
$
|
—
|
|
|
$
|
3,987
|
|
Total equity
|
$
|
468,047
|
|
|
$
|
443,485
|
|
|
$
|
442,500
|
|
|
$
|
434,612
|
|
|
$
|
429,615
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Current year
|
$
|
1,243
|
|
|
$
|
1,234
|
|
|
$
|
750
|
|
Prior year final certification
1
|
1,063
|
|
|
635
|
|
|
485
|
|
|||
Total percentage rent
|
$
|
2,306
|
|
|
$
|
1,869
|
|
|
$
|
1,235
|
|
Real Estate Properties
|
Properties
|
|
|
Beds/Sq. Ft.*
|
|
|
Net Investment
|
|
|||
|
Skilled Nursing Facilities
|
55
|
|
|
7,734
|
|
|
$
|
252,566
|
|
|
|
Assisted Living Facilities
|
39
|
|
|
1,984
|
|
|
187,486
|
|
||
|
Senior Living Campuses
|
5
|
|
|
797
|
|
|
49,909
|
|
||
|
Hospitals
|
3
|
|
|
181
|
|
|
36,707
|
|
||
|
Independent Living Facilities
|
3
|
|
|
273
|
|
|
3,587
|
|
||
|
Medical Office Buildings
|
2
|
|
|
88,517
|
|
*
|
4,421
|
|
||
|
|
Total Real Estate Properties
|
107
|
|
|
|
|
$
|
534,676
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage and Other Notes Receivable
|
|
|
|
|
|
||||||
|
Skilled Nursing Facilities
|
23
|
|
|
2,605
|
|
|
$
|
49,279
|
|
|
|
Assisted Living Facilities
|
2
|
|
|
190
|
|
|
6,265
|
|
||
|
Senior Living Campus
|
1
|
|
|
76
|
|
|
800
|
|
||
|
Hospital
|
1
|
|
|
70
|
|
|
11,870
|
|
||
|
Other Notes Receivable
|
—
|
|
|
—
|
|
|
16,036
|
|
||
|
|
Total Mortgage and Other Notes Receivable
|
27
|
|
|
2,941
|
|
|
$
|
84,250
|
|
|
|
Total Portfolio
|
134
|
|
|
|
|
$
|
618,926
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Investment
|
|
|
|
|||
Portfolio Summary
|
Properties
|
|
|
Percentage
|
|
|
Net Investment
|
|
|||
|
Real Estate Properties
|
107
|
|
|
86.4
|
%
|
|
$
|
534,676
|
|
|
|
Mortgage and Other Notes Receivable
|
27
|
|
|
13.6
|
%
|
|
84,250
|
|
||
|
|
Total Portfolio
|
134
|
|
|
100.0
|
%
|
|
$
|
618,926
|
|
|
|
|
|
|
|
|
|
||||
Summary of Facilities by Type
|
|
|
|
|
|
||||||
|
Skilled Nursing Facilities
|
78
|
|
|
48.8
|
%
|
|
$
|
301,845
|
|
|
|
Assisted Living Facilities
|
41
|
|
|
31.3
|
%
|
|
193,751
|
|
||
|
Senior Living Campuses
|
6
|
|
|
8.2
|
%
|
|
50,709
|
|
||
|
Hospitals
|
4
|
|
|
7.8
|
%
|
|
48,577
|
|
||
|
Independent Living Facilities
|
3
|
|
|
0.6
|
%
|
|
3,587
|
|
||
|
Medical Office Buildings
|
2
|
|
|
0.7
|
%
|
|
4,421
|
|
||
|
Other
|
—
|
|
|
2.6
|
%
|
|
16,036
|
|
||
|
|
Total Real Estate Portfolio
|
134
|
|
|
100.0
|
%
|
|
$
|
618,926
|
|
|
|
|
|
|
|
|
|
||||
Portfolio by Operator Type
|
|
|
|
|
|
||||||
|
Public
|
47
|
|
|
11.9
|
%
|
|
$
|
73,650
|
|
|
|
Regional
|
75
|
|
|
77.1
|
%
|
|
476,960
|
|
||
|
Small
|
12
|
|
|
11.0
|
%
|
|
68,316
|
|
||
|
|
Total Real Estate Portfolio
|
134
|
|
|
100.0
|
%
|
|
$
|
618,926
|
|
|
|
|
|
|
|
|
|
||||
Public Operators
|
|
|
|
|
|
||||||
|
National HealthCare Corp.
|
35
|
|
|
6.7
|
%
|
|
$
|
41,344
|
|
|
|
Emeritus Senior Living
|
8
|
|
|
3.0
|
%
|
|
18,868
|
|
||
|
Community Health Systems, Inc.
|
2
|
|
|
1.1
|
%
|
|
6,608
|
|
||
|
Sun Healthcare Group, Inc.
|
2
|
|
|
1.1
|
%
|
|
6,830
|
|
||
|
|
Total Public Operators
|
47
|
|
|
11.9
|
%
|
|
$
|
73,650
|
|
1.
|
the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
|
2.
|
the impact of the estimates and assumptions on financial condition or operating performance is material.
|
|
|
Asset Class
|
|
Amount
|
|
WAIY
1
|
||
RIDEA Structure
|
|
ALF
|
|
$
|
52,667,000
|
|
|
8.39%
|
Purchase and lease
|
|
ALF
|
|
29,200,000
|
|
|
7.75%
|
|
Construction commitment
|
|
ALF
|
|
27,000,000
|
|
|
9.00%
|
|
Purchase and lease
|
|
SLC
|
|
37,120,000
|
|
|
8.19%
|
|
Purchase and lease
|
|
SNF
|
|
13,470,000
|
|
|
9.00%
|
|
|
|
|
|
$
|
159,457,000
|
|
|
8.38%
|
|
|
|
|
|
|
|
||
1
Weighted Average Investment Yield (Cash Yield) at time of investment
|
•
|
Rental income increased
$9,037,000
or
11.9%
when compared to the same period in the prior year primarily as a result of funding new real estate investments of $75,806,000 in 2011 and $129,851,000 in 2012, including debt assumed in our arrangement with Bickford. Future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.
|
•
|
Interest income from mortgage and other notes increased $774,000 due to new loan investments of $6,566,000 funded in 2011 and $16,035,000 funded in 2012. Unless we continue to make new investments in loans in 2013 and future years, our interest income will decrease due to the normal amortization and scheduled maturities of our loans.
|
•
|
Depreciation expense increased $5,030,000 or 43.6% primarily as the result of $2,616,000 included in 2012 for the facilities leased to Fundamental which were reclassified from discontinued operations after the agreement to sell the facilities was canceled. The adjustment to depreciation expense of $2,398,000 would have been recognized in 2012 and in prior years as depreciation on these properties had the disposal group been continuously classified as held and used. Facilities purchased and leased to Legend Healthcare in 2011 and 2012 increased depreciation expense by $1,646,000.
|
•
|
Interest expense related to our borrowings on a bank credit facility to fund new real estate and loan investments. Upfront fees and other loan-related costs are amortized over the term of the credit facility. The $1,197,000 decrease in the fair value of the interest rate swap agreement increased interest expense in 2011 since the agreement, which was terminated in 2011, did not qualify for hedge accounting treatment. In 2012, adjustments totaling $1,241,000 reflecting the change in fair value of our cash flow hedge were recorded in Other Comprehensive Income and not as a component of operations as the new interest rate swap qualified for hedge accounting. An increase in interest payments and loan cost amortization of $841,000 resulted from expanded borrowings, offset by a lower LIBOR underlying our floating-rate debt in 2012. We expect to fund future healthcare real estate investments with borrowings from our bank credit facility and possibly longer-term U.S. Government agency debt, thereby increasing our interest expense.
|
•
|
Our net loan and realty recoveries of $2,195,000 in 2012 reflect a recovery of $4,495,000 on mortgage notes receivable, net of the SeniorTrust mortgage note impairment of $2,300,000 as discussed in the notes to the consolidated financial statements. NHI's continuing collection history with SeniorTrust, and the deterioration of the financial condition and creditworthiness of the borrower indicated that the carrying value of the mortgage note receivable was not recoverable.
|
•
|
Share-based compensation expense decreased in 2012 based upon lower stock volatility which is a key input to the Black-Scholes pricing model for determining the market value of our stock options granted to directors and employees. The value of the options is expensed over the vesting period of the individual grants.
|
•
|
Investment and other gains in 2012 includes income of $4,605,000 related to an equity participation formula as part of a mortgage note payoff in December from one of our borrowers.
|
•
|
One of our subsidiaries (1) reached a settlement regarding the final tax return for the operations acquired through foreclosure, and (2) agreed to settle a claim for personal injury in relation to a matter which arose prior to our acquisition of the subsidiary. These settlements resulted in charges against income in 2012 in the amounts of $180,000 and $275,000, respectively, and are included in other expenses.
|
•
|
Rental income increased
$5,161,000
or
7.3%
when compared to the same period in the prior year primarily as a result of funding new real estate investments of $75,806,000 in 2011 and $121,672,000 in 2010. Rental income for 2010 included $1,520,000 of past due rent received and recognized into income from RGL Development, the former tenant of eight ALFs which are currently leased to Emeritus Senior Living. Future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.
|
•
|
Interest income form mortgage and other notes decreased $91,000 due to normal amortization, final maturity or early payoffs of our mortgage loans of $4,540,000, but was partially offset by interest earned on new mortgage loan investments of $12,422,000 funded in 2010 and $6,566,000 funded in 2011.
|
•
|
Depreciation expense increased
$948,000
or
8.9%
primarily due to new real estate investments made in 2011 and 2010.
|
•
|
Interest expense on the revolving credit facility resulted from our borrowings to fund new real estate and mortgage note investments. Upfront fees and other loan-related costs are amortized over the term of the credit facility. Amortization expense for 2011 increased as the result of the early pay-off of the previous credit facility on November 1, 2011. Refer to the notes to the consolidated financial statements for additional information. On November 1, 2011, we paid $1,197,000, which was the cumulative decline in value, as settlement of our interest rate swap agreement upon termination.
|
•
|
Share-based compensation expense increased
$719,000
or
30.4%
when compared to the same period in the prior year due to an increase in the volatility of our stock price, which is an input to our valuation model. The market value for all stock option awards is estimated using the Black-Scholes pricing model and is expensed over the vesting period of the individual grants.
|
|
Year Ended
|
|
One Year Change
|
|
Year Ended
|
|
One Year Change
|
|||||||||||||
|
12/31/2012
|
|
12/31/2011
|
|
$
|
|
%
|
|
12/31/2010
|
|
$
|
|
%
|
|||||||
Cash and cash equivalents at beginning of period
|
15,886
|
|
|
2,664
|
|
|
13,222
|
|
|
496.3
|
%
|
|
45,718
|
|
|
(43,054
|
)
|
|
(94.2
|
)%
|
Cash provided by operating activities
|
86,266
|
|
|
76,854
|
|
|
9,412
|
|
|
12.2
|
%
|
|
77,544
|
|
|
(690
|
)
|
|
(0.9
|
)%
|
Cash used in investing activities
|
(99,810
|
)
|
|
(55,474
|
)
|
|
(44,336
|
)
|
|
79.9
|
%
|
|
(92,029
|
)
|
|
36,555
|
|
|
(39.7
|
)%
|
Cash provided by (used in) financing activities
|
6,830
|
|
|
(8,158
|
)
|
|
14,988
|
|
|
(183.7
|
)%
|
|
(28,569
|
)
|
|
20,411
|
|
|
(71.4
|
)%
|
Cash and cash equivalents at end of period
|
9,172
|
|
|
15,886
|
|
|
(6,714
|
)
|
|
(42.3
|
)%
|
|
2,664
|
|
|
13,222
|
|
|
496.3
|
%
|
|
Total
|
|
Year 1
|
|
Year 2-3
|
|
Year 4-5
|
||||||||
Debt, including interest
(1)
|
$
|
181,184
|
|
|
$
|
23,893
|
|
|
$
|
8,050
|
|
|
$
|
149,241
|
|
Loan commitments
|
15,014
|
|
|
15,014
|
|
|
—
|
|
|
—
|
|
||||
Construction commitments
|
10,478
|
|
|
10,478
|
|
|
—
|
|
|
—
|
|
||||
Real estate purchase liabilities
|
4,256
|
|
|
4,256
|
|
|
—
|
|
|
—
|
|
||||
Capital improvements
|
146
|
|
|
146
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
211,078
|
|
|
$
|
53,787
|
|
|
$
|
8,050
|
|
|
$
|
149,241
|
|
|
December 31, 2012
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net income attributable to common stockholders
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
Elimination of certain non-cash items in net income:
|
|
|
|
|
|
||||||
Real estate depreciation in continuing operations
|
14,989
|
|
|
10,615
|
|
|
9,943
|
|
|||
Real estate depreciation related to noncontrolling interest
|
(68
|
)
|
|
—
|
|
|
—
|
|
|||
Real estate depreciation in discontinued operations
|
402
|
|
|
443
|
|
|
590
|
|
|||
Net gain on sales of real estate
|
(11,966
|
)
|
|
(3,348
|
)
|
|
(2,004
|
)
|
|||
Funds from operations
|
$
|
94,088
|
|
|
$
|
88,842
|
|
|
$
|
77,950
|
|
Investment and other gains
|
(4,760
|
)
|
|
(9,899
|
)
|
|
—
|
|
|||
Loan write-downs (recoveries), net
|
(2,195
|
)
|
|
(99
|
)
|
|
(573
|
)
|
|||
Non-cash write-off of straight-line rent receivable
|
963
|
|
|
—
|
|
|
—
|
|
|||
Write-offs and expenses due to early lease termination
|
297
|
|
|
—
|
|
|
—
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
1,197
|
|
|
—
|
|
|||
Collection and recognition of past due rent
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
|||
Recognition of deferred credits
|
—
|
|
|
—
|
|
|
378
|
|
|||
Legal settlements
|
365
|
|
|
—
|
|
|
—
|
|
|||
Other items
|
(271
|
)
|
|
135
|
|
|
248
|
|
|||
Normalized FFO
|
$
|
88,487
|
|
|
$
|
80,176
|
|
|
$
|
76,483
|
|
|
|
|
|
|
|
||||||
BASIC
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|||
FFO per common share
|
$
|
3.38
|
|
|
$
|
3.21
|
|
|
$
|
2.82
|
|
Normalized FFO per common share
|
$
|
3.18
|
|
|
$
|
2.89
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
||||||
DILUTED
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|||
FFO per common share
|
$
|
3.38
|
|
|
$
|
3.20
|
|
|
$
|
2.81
|
|
Normalized FFO per common share
|
$
|
3.18
|
|
|
$
|
2.88
|
|
|
$
|
2.76
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net income attributable to common stockholders
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
Elimination of certain non-cash items in net income:
|
|
|
|
|
|
||||||
Depreciation in continuing operations
|
16,579
|
|
|
11,549
|
|
|
10,601
|
|
|||
Depreciation related to noncontrolling interest
|
(87
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation in discontinued operations
|
402
|
|
|
443
|
|
|
602
|
|
|||
Net gain on sales of real estate
|
(11,966
|
)
|
|
(3,348
|
)
|
|
(2,004
|
)
|
|||
Straight-line lease revenue, net
|
(3,664
|
)
|
|
(3,778
|
)
|
|
(3,140
|
)
|
|||
Non-cash stock based compensation
|
2,168
|
|
|
3,087
|
|
|
2,368
|
|
|||
Funds available for distribution
|
$
|
94,163
|
|
|
$
|
89,085
|
|
|
$
|
77,848
|
|
Investment and other gains
|
(4,760
|
)
|
|
(9,899
|
)
|
|
—
|
|
|||
Loan write-downs (recoveries), net
|
(2,195
|
)
|
|
(99
|
)
|
|
(573
|
)
|
|||
Write-offs and expenses due to early lease termination
|
297
|
|
|
—
|
|
|
—
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
1,197
|
|
|
—
|
|
|||
Collection and recognition of past due rent
|
—
|
|
|
—
|
|
|
(1,520
|
)
|
|||
Recognition of deferred credits
|
—
|
|
|
—
|
|
|
378
|
|
|||
Legal settlements
|
365
|
|
|
—
|
|
|
—
|
|
|||
Other items
|
(271
|
)
|
|
135
|
|
|
248
|
|
|||
Normalized FAD
|
$
|
87,599
|
|
|
$
|
80,419
|
|
|
$
|
76,381
|
|
|
|
|
|
|
|
||||||
BASIC
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|||
FAD per common share
|
$
|
3.39
|
|
|
$
|
3.21
|
|
|
$
|
2.81
|
|
Normalized FAD per common share
|
$
|
3.15
|
|
|
$
|
2.90
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
||||||
DILUTED
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|||
FAD per common share
|
$
|
3.38
|
|
|
$
|
3.21
|
|
|
$
|
2.81
|
|
Normalized FAD per common share
|
$
|
3.15
|
|
|
$
|
2.89
|
|
|
$
|
2.75
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
Balance
|
|
% of total
|
|
Rate
1
|
|
Balance
|
|
% of total
|
|
Rate
|
||||||||
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unsecured 7-year term loan
|
$
|
40,000
|
|
|
19.6
|
%
|
|
3.04
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Secured mortgage loan
|
19,250
|
|
|
9.5
|
%
|
|
3.22
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Unsecured 5-year term loan
|
80,000
|
|
|
39.4
|
%
|
|
1.62
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Unsecured revolving credit facility
|
64,000
|
|
|
31.5
|
%
|
|
1.62
|
%
|
|
97,300
|
|
|
100.0
|
%
|
|
2.77
|
%
|
||
|
$
|
203,250
|
|
|
100.0
|
%
|
|
2.05
|
%
|
|
$
|
97,300
|
|
|
100.0
|
%
|
|
2.77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
1
Total is weighted average rate
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
Assets:
|
2012
|
|
2011
|
||||
Real estate properties:
|
|
|
|
||||
Land
|
$
|
58,869
|
|
|
$
|
49,114
|
|
Buildings and improvements
|
636,994
|
|
|
487,396
|
|
||
Construction in progress
|
2,673
|
|
|
4,983
|
|
||
|
698,536
|
|
|
541,493
|
|
||
Less accumulated depreciation
|
(163,146
|
)
|
|
(146,698
|
)
|
||
Real estate properties, net
|
535,390
|
|
|
394,795
|
|
||
Mortgage and other notes receivable, net
|
84,250
|
|
|
78,672
|
|
||
Investment in preferred stock, at cost
|
38,132
|
|
|
38,132
|
|
||
Cash and cash equivalents
|
9,172
|
|
|
15,886
|
|
||
Marketable securities
|
12,884
|
|
|
11,364
|
|
||
Straight-line rent receivable
|
12,370
|
|
|
8,706
|
|
||
Deferred costs and other assets
|
12,172
|
|
|
2,627
|
|
||
Assets held for sale, net
|
1,611
|
|
|
29,381
|
|
||
Total Assets
|
$
|
705,981
|
|
|
$
|
579,563
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
||||
Debt
|
$
|
203,250
|
|
|
$
|
97,300
|
|
Real estate purchase liabilities
|
4,256
|
|
|
9,478
|
|
||
Accounts payable and accrued expenses
|
4,301
|
|
|
3,483
|
|
||
Dividends payable
|
24,793
|
|
|
24,144
|
|
||
Deferred income
|
1,334
|
|
|
1,673
|
|
||
Total Liabilities
|
237,934
|
|
|
136,078
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
||||
National Health Investors Stockholders' Equity:
|
|
|
|
||||
Common stock, $.01 par value; 40,000,000 shares authorized;
|
|
|
|
||||
27,857,217 and 27,751,208 shares issued and outstanding, respectively
|
279
|
|
|
278
|
|
||
Capital in excess of par value
|
467,843
|
|
|
465,678
|
|
||
Cumulative dividends in excess of net income
|
(18,495
|
)
|
|
(29,652
|
)
|
||
Accumulated other comprehensive income
|
7,555
|
|
|
7,181
|
|
||
Total National Health Investors Stockholders' Equity
|
457,182
|
|
|
443,485
|
|
||
Noncontrolling interest
|
10,865
|
|
|
—
|
|
||
Total Equity
|
468,047
|
|
|
443,485
|
|
||
Total Liabilities and Equity
|
$
|
705,981
|
|
|
$
|
579,563
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
85,115
|
|
|
$
|
76,078
|
|
|
$
|
70,917
|
|
Interest income from mortgage and other notes
|
7,426
|
|
|
6,652
|
|
|
6,743
|
|
|||
Investment income and other
|
4,412
|
|
|
4,483
|
|
|
4,919
|
|
|||
|
96,953
|
|
|
87,213
|
|
|
82,579
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Depreciation
|
16,579
|
|
|
11,549
|
|
|
10,601
|
|
|||
Interest expense
|
3,492
|
|
|
3,848
|
|
|
1,552
|
|
|||
Legal expense
|
766
|
|
|
559
|
|
|
1,152
|
|
|||
Franchise, excise and other taxes
|
771
|
|
|
837
|
|
|
539
|
|
|||
General and administrative
|
7,799
|
|
|
7,588
|
|
|
7,794
|
|
|||
Loan and realty losses (recoveries)
|
(2,195
|
)
|
|
(99
|
)
|
|
(573
|
)
|
|||
|
27,212
|
|
|
24,282
|
|
|
21,065
|
|
|||
Income before unconsolidated entity, investment and other gains,
|
|
|
|
|
|
||||||
discontinued operations and noncontrolling interest
|
69,741
|
|
|
62,931
|
|
|
61,514
|
|
|||
Income from unconsolidated entity
|
45
|
|
|
—
|
|
|
—
|
|
|||
Investment and other gains
|
4,877
|
|
|
10,261
|
|
|
272
|
|
|||
Income from continuing operations
|
74,663
|
|
|
73,192
|
|
|
61,786
|
|
|||
Discontinued operations
|
|
|
|
|
|
||||||
Income from operations - discontinued
|
4,269
|
|
|
4,592
|
|
|
5,631
|
|
|||
Gain on sales of real estate
|
11,966
|
|
|
3,348
|
|
|
2,004
|
|
|||
Income from discontinued operations
|
16,235
|
|
|
7,940
|
|
|
7,635
|
|
|||
Net income
|
90,898
|
|
|
81,132
|
|
|
69,421
|
|
|||
Less: net income attributable to noncontrolling interest
|
(167
|
)
|
|
—
|
|
|
—
|
|
|||
Net income attributable to common stockholders
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|||
Diluted
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to common stockholders
|
$
|
2.68
|
|
|
$
|
2.64
|
|
|
$
|
2.23
|
|
Discontinued operations
|
.58
|
|
|
.29
|
|
|
.28
|
|
|||
Net income per common share attributable to common stockholders
|
$
|
3.26
|
|
|
$
|
2.93
|
|
|
$
|
2.51
|
|
Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to common stockholders
|
$
|
2.68
|
|
|
$
|
2.63
|
|
|
$
|
2.23
|
|
Discontinued operations
|
.58
|
|
|
.29
|
|
|
.27
|
|
|||
Net income per common share attributable to common stockholders
|
$
|
3.26
|
|
|
$
|
2.92
|
|
|
$
|
2.50
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net income
|
$
|
90,898
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Change in unrealized gains on securities
|
1,645
|
|
|
1,750
|
|
|
1,229
|
|
|||
Less: reclassification adjustment for gains in net income
|
(30
|
)
|
|
(9,899
|
)
|
|
(2
|
)
|
|||
Decrease in fair value of cash flow hedge
|
(1,241
|
)
|
|
—
|
|
|
—
|
|
|||
Total other comprehensive income (loss)
|
374
|
|
|
(8,149
|
)
|
|
1,227
|
|
|||
Comprehensive income
|
91,272
|
|
|
72,983
|
|
|
70,648
|
|
|||
Less: comprehensive income attributable to noncontrolling interest
|
(167
|
)
|
|
—
|
|
|
—
|
|
|||
Comprehensive income attributable to common stockholders
|
$
|
91,105
|
|
|
$
|
72,983
|
|
|
$
|
70,648
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
90,898
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
||||||
operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
16,981
|
|
|
11,992
|
|
|
11,203
|
|
|||
Straight-line rental income
|
(3,664
|
)
|
|
(3,778
|
)
|
|
(3,140
|
)
|
|||
Non-cash interest income on construction loan
|
—
|
|
|
(1,082
|
)
|
|
(298
|
)
|
|||
Loan and realty losses (recoveries)
|
(2,195
|
)
|
|
(99
|
)
|
|
(573
|
)
|
|||
Gain on sales of real estate
|
(11,966
|
)
|
|
(3,348
|
)
|
|
(2,004
|
)
|
|||
Gain on payoff of mortgage note
|
(4,605
|
)
|
|
—
|
|
|
—
|
|
|||
Net realized gains on sales of marketable securities
|
(30
|
)
|
|
(9,899
|
)
|
|
—
|
|
|||
Share-based compensation
|
2,168
|
|
|
3,087
|
|
|
2,368
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
1,197
|
|
|
—
|
|
|||
Income from unconsolidated entity
|
(45
|
)
|
|
—
|
|
|
—
|
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Deferred costs and other assets
|
(425
|
)
|
|
(2,655
|
)
|
|
(643
|
)
|
|||
Accounts payable and accrued expenses
|
(512
|
)
|
|
95
|
|
|
634
|
|
|||
Deferred income
|
(339
|
)
|
|
212
|
|
|
576
|
|
|||
Net cash provided by operating activities
|
86,266
|
|
|
76,854
|
|
|
77,544
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investment in mortgage notes receivable
|
(16,241
|
)
|
|
(6,566
|
)
|
|
(12,422
|
)
|
|||
Collection of mortgage notes receivable
|
17,463
|
|
|
4,540
|
|
|
9,482
|
|
|||
Investment in real estate properties
|
(110,601
|
)
|
|
(75,806
|
)
|
|
(98,736
|
)
|
|||
Investment in unconsolidated entity
|
(8,309
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of real estate purchase liability
|
(5,222
|
)
|
|
—
|
|
|
—
|
|
|||
Receipt of earnest money deposit
|
—
|
|
|
525
|
|
|
3,325
|
|
|||
Proceeds from dispositions of real estate property
|
22,975
|
|
|
8,971
|
|
|
6,247
|
|
|||
Proceeds from sales of marketable securities
|
125
|
|
|
12,862
|
|
|
75
|
|
|||
Net cash used in investing activities
|
(99,810
|
)
|
|
(55,474
|
)
|
|
(92,029
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net change in borrowings under revolving credit facilities
|
(33,300
|
)
|
|
59,535
|
|
|
37,765
|
|
|||
Borrowings on term loan
|
120,000
|
|
|
50,000
|
|
|
—
|
|
|||
Debt issuance costs paid
|
(766
|
)
|
|
—
|
|
|
—
|
|
|||
Principal payments on term loan
|
—
|
|
|
(50,000
|
)
|
|
—
|
|
|||
Stock options exercised
|
(2
|
)
|
|
200
|
|
|
183
|
|
|||
Distributions to noncontrolling interest
|
(177
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid to stockholders
|
(78,925
|
)
|
|
(67,893
|
)
|
|
(66,517
|
)
|
|||
Net cash provided by (used in) financing activities
|
6,830
|
|
|
(8,158
|
)
|
|
(28,569
|
)
|
|||
|
|
|
|
|
|
||||||
(Decrease) increase in cash and cash equivalents
|
(6,714
|
)
|
|
13,222
|
|
|
(43,054
|
)
|
|||
Cash and cash equivalents, beginning of period
|
15,886
|
|
|
2,664
|
|
|
45,718
|
|
|||
Cash and cash equivalents, end of period
|
$
|
9,172
|
|
|
$
|
15,886
|
|
|
$
|
2,664
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
3,449
|
|
|
$
|
3,353
|
|
|
$
|
1,061
|
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Settlement of mortgage note by real estate acquisition
|
—
|
|
|
—
|
|
|
$
|
22,936
|
|
||
Cash withheld at closing of real estate acquisition
|
—
|
|
|
$
|
5,478
|
|
|
$
|
1,000
|
|
|
Discount on mortgage note receivable purchased
|
—
|
|
|
$
|
204
|
|
|
—
|
|
||
Assumption of debt in real estate acquisition
|
$
|
19,250
|
|
|
—
|
|
|
—
|
|
||
Noncontrolling interest conveyed in acquisition
|
$
|
10,964
|
|
|
—
|
|
|
—
|
|
||
Decrease in fair value of cash flow hedge
|
$
|
1,241
|
|
|
—
|
|
|
—
|
|
|
Common Stock
|
|
Capital in
Excess of Par Value |
|
Cumulative
Dividends in Excess of Net Income |
|
Accumulated Other Comprehensive Income
|
|
Total National Health Investors Stockholders' Equity
|
|
Noncontrolling Interest
|
|
Total Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
Balances at December 31, 2009
|
27,629,505
|
|
|
$
|
276
|
|
|
$
|
459,842
|
|
|
$
|
(39,609
|
)
|
|
$
|
14,103
|
|
|
$
|
434,612
|
|
|
$
|
—
|
|
|
$
|
434,612
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
69,421
|
|
|
1,227
|
|
|
70,648
|
|
|
—
|
|
|
70,648
|
|
|||||||
Shares issued on stock options exercised
|
59,887
|
|
|
1
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|
2,368
|
|
|||||||
Dividends declared, $2.36 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,311
|
)
|
|
—
|
|
|
(65,311
|
)
|
|
—
|
|
|
(65,311
|
)
|
|||||||
Balances at December 31, 2010
|
27,689,392
|
|
|
$
|
277
|
|
|
$
|
462,392
|
|
|
$
|
(35,499
|
)
|
|
$
|
15,330
|
|
|
$
|
442,500
|
|
|
$
|
—
|
|
|
$
|
442,500
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
81,132
|
|
|
(8,149
|
)
|
|
72,983
|
|
|
—
|
|
|
72,983
|
|
|||||||
Shares issued on stock options exercised
|
61,816
|
|
|
1
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
3,087
|
|
|
—
|
|
|
—
|
|
|
3,087
|
|
|
—
|
|
|
3,087
|
|
|||||||
Dividends declared, $2.715 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,285
|
)
|
|
—
|
|
|
(75,285
|
)
|
|
—
|
|
|
(75,285
|
)
|
|||||||
Balances at December 31, 2011
|
27,751,208
|
|
|
$
|
278
|
|
|
$
|
465,678
|
|
|
$
|
(29,652
|
)
|
|
$
|
7,181
|
|
|
$
|
443,485
|
|
|
$
|
—
|
|
|
$
|
443,485
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
90,731
|
|
|
374
|
|
|
91,105
|
|
|
167
|
|
|
91,272
|
|
|||||||
Noncontrolling interest conveyed in acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,964
|
|
|
10,964
|
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|
(266
|
)
|
|||||||
Shares issued on stock options exercised
|
106,009
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
2,168
|
|
|
—
|
|
|
—
|
|
|
2,168
|
|
|
—
|
|
|
2,168
|
|
|||||||
Dividends declared, $2.86 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,574
|
)
|
|
—
|
|
|
(79,574
|
)
|
|
—
|
|
|
(79,574
|
)
|
|||||||
Balances at December 31, 2012
|
27,857,217
|
|
|
$
|
279
|
|
|
$
|
467,843
|
|
|
$
|
(18,495
|
)
|
|
$
|
7,555
|
|
|
$
|
457,182
|
|
|
$
|
10,865
|
|
|
$
|
468,047
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Current year
|
$
|
1,243
|
|
|
$
|
1,234
|
|
|
$
|
750
|
|
Prior year final certification
1
|
1,063
|
|
|
635
|
|
|
485
|
|
|||
Total percentage rent
|
$
|
2,306
|
|
|
$
|
1,869
|
|
|
$
|
1,235
|
|
|
|
Asset Class
|
|
Amount
|
||
Bickford Senior Living/RIDEA Structure
|
|
ALF
|
|
$
|
52,667
|
|
Bickford Senior Living - new construction
|
|
ALF
|
|
27,000
|
|
|
Landmark Senior Living
|
|
ALF
|
|
20,200
|
|
|
Milestone Retirement Communities
|
|
ALF
|
|
9,000
|
|
|
Santé Partners
|
|
SLC
|
|
25,120
|
|
|
Chancellor Health Care
|
|
SLC
|
|
12,000
|
|
|
Legend Healthcare
|
|
SNF
|
|
13,470
|
|
|
|
|
|
|
$
|
159,457
|
|
|
Revenue
|
|
Net Income
|
||||
Actual from October 31, 2011 - December 31, 2011
|
$
|
644
|
|
|
$
|
440
|
|
Combined pro forma from January 1, 2011 - December 31, 2011
|
$
|
86,764
|
|
|
$
|
83,969
|
|
Combined pro forma from January 1, 2010 - December 31, 2010
|
$
|
81,912
|
|
|
$
|
72,076
|
|
2013
|
$
|
88,586
|
|
2014
|
88,086
|
|
|
2015
|
84,892
|
|
|
2016
|
80,829
|
|
|
2017
|
77,440
|
|
|
Thereafter
|
592,439
|
|
|
|
|
||
|
$
|
1,012,272
|
|
|
As of December 31,
|
||||||
|
2012
|
|
2011
|
||||
Equity interest in unconsolidated entity
|
$
|
8,353
|
|
|
$
|
—
|
|
Loan costs and prepaid expenses
|
2,004
|
|
|
1,391
|
|
||
Accounts receivable and others assets
|
1,815
|
|
|
1,236
|
|
||
|
$
|
12,172
|
|
|
$
|
2,627
|
|
Final Payment Date
|
Number of Loans
|
|
|
Original Face Amount
|
|
Carrying Amount
|
||||||||
|
|
|
December 31,
|
|||||||||||
Payment Terms in 2012
|
|
|
2012
|
|
2011
|
|||||||||
2012
1
|
7
|
Monthly payments of $9 to $69, which include interest at 6.9%
|
|
$
|
40,526
|
|
|
$
|
13,992
|
|
|
$
|
16,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
2012
|
1
|
Monthly payment of $120, including interest at 9.0%
2
Balloon payment due at maturity
|
|
12,162
|
|
|
—
|
|
|
5,197
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
2013
|
1
|
Monthly payment of $29, including interest at 6.5%
2,3
Balloon payment due at maturity
|
|
5,506
|
|
|
1,258
|
|
|
1,274
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
2014
|
8
|
Note A: $11.6 million with monthly payments of interest at 8.5% with principal due at maturity; Note B: $9.7 million with principal and interest at 3.0% due at maturity
|
|
26,293
|
|
|
19,037
|
|
|
21,337
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
2014
|
1
|
Monthly payment of interest at 13.0%; principal due at maturity
|
|
2,500
|
|
|
2,500
|
|
|
2,500
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
2014
|
1
|
Monthly payments of interest at a variable rate, current rate is 12.0% (next adjustment in October 2013 with principal due at maturity; additional $50 to be drawn during 2013)
|
|
850
|
|
|
800
|
|
|
800
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
2015
|
1
|
Monthly payment of interest at 13.5%; principal due at maturity
|
|
15,000
|
|
|
15,000
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
2015
|
1
|
Interest accrues at 10.0% during construction; monthly payment of interest only; principal due at maturity
|
|
13,870
|
|
|
11,870
|
|
|
11,870
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
2015
|
1
|
Monthly payment of interest at 14.0%; principal due at maturity
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
2015
|
1
|
Monthly payment of interest at 14.0%; principal due at maturity
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
2015
|
1
|
Monthly payment of interest at 9.0%; principal due at maturity
|
|
3,000
|
|
|
36
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
2018
|
1
|
Monthly payment of $38, including interest at 7.47%
|
|
5,033
|
|
|
3,765
|
|
|
3,809
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
2027-2032
|
6
|
Monthly payments of $19 to $32, which include interest ranging from 8.0% to 9.6%
|
|
20,774
|
|
|
13,992
|
|
|
14,281
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
$
|
84,250
|
|
|
$
|
78,672
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1
The note with ElderTrust has matured. See our Commitments and Contingencies note.
|
||||||||||||||
2
We recognize interest income in the period in which cash is received because this loan was previously classified as non-performing.
|
||||||||||||||
3
During 2011, we acquired the remaining interest in this mortgage note at a discount.
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
||||
Common stock of other healthcare REITs
|
$
|
4,088
|
|
|
$
|
12,884
|
|
|
$
|
4,183
|
|
|
$
|
11,364
|
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
Revolving credit facility - unsecured
|
$
|
64,000
|
|
|
$
|
97,300
|
|
Bank term loans - unsecured
|
120,000
|
|
|
—
|
|
||
Bank term loans - secured
|
19,250
|
|
|
—
|
|
||
|
$
|
203,250
|
|
|
$
|
97,300
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Interest expense
|
$
|
3,172
|
|
|
$
|
2,070
|
|
|
$
|
1,244
|
|
Amortization of loan costs
|
320
|
|
|
581
|
|
|
308
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
1,197
|
|
|
—
|
|
|||
Total interest expense
|
$
|
3,492
|
|
|
$
|
3,848
|
|
|
$
|
1,552
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Gain on payoff of mortgage note receivable
|
$
|
4,605
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gains on sales of marketable securities
|
30
|
|
|
9,899
|
|
|
2
|
|
|||
Other gains
|
242
|
|
|
362
|
|
|
270
|
|
|||
|
$
|
4,877
|
|
|
$
|
10,261
|
|
|
$
|
272
|
|
|
2012
|
|
2011
|
|
2010
|
Dividend yield
|
6.02%
|
|
5.9%
|
|
6.52%
|
Expected volatility
|
32%
|
|
45.71%
|
|
37.56%
|
Expected lives
|
3.9 years
|
|
3.9 years
|
|
4.9 years
|
Risk-free interest rate
|
0.32%
|
|
1.11%
|
|
2.22%
|
|
|
|
|
|
Weighted Average
|
|
|
|
|||
|
Number
|
|
|
Weighted Average
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
of Shares
|
|
|
Exercise Price
|
|
Contractual Life (Years)
|
|
|
Intrinsic Value
|
|
|
Outstanding December 31, 2009
|
253,836
|
|
|
$27.72
|
|
|
|
|
|||
Options granted under 2005 Plan
|
395,000
|
|
|
$36.18
|
|
|
|
|
|||
Options exercised under 1997 Plan
|
(48,717
|
)
|
|
$31.56
|
|
|
|
|
|||
Options exercised under 2005 Plan
|
(215,612
|
)
|
|
$31.78
|
|
|
|
|
|||
Outstanding December 31, 2010
|
384,507
|
|
|
$33.24
|
|
|
|
|
|||
Options granted under 2005 Plan
|
340,000
|
|
|
$46.11
|
|
|
|
|
|||
Options exercised under 1997 Plan
|
(15,000
|
)
|
|
$23.79
|
|
|
|
|
|||
Options exercised under 2005 Plan
|
(183,417
|
)
|
|
$32.69
|
|
|
|
|
|||
Options forfeited under 2005 Plan
|
(16,668
|
)
|
|
$41.52
|
|
|
|
|
|||
Outstanding December 31, 2011
|
509,422
|
|
|
$42.03
|
|
|
|
|
|||
Options granted under 2005 Plan
|
340,000
|
|
|
$47.52
|
|
|
|
|
|||
Options exercised under 1997 Plan
|
(19,266
|
)
|
|
$33.26
|
|
|
|
|
|||
Options exercised under 2005 Plan
|
(618,481
|
)
|
|
$43.63
|
|
|
|
|
|||
Outstanding December 31, 2012
|
211,675
|
|
|
$46.60
|
|
3.71
|
|
|
$
|
2,102,000
|
|
|
|
|
|
|
|
|
|
||||
Exercisable December 31, 2012
|
35,000
|
|
|
$44.08
|
|
3.14
|
|
|
$
|
436,000
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Grant
|
|
Number
|
|
|
Exercise
|
|
|
Contractual
|
|
Date
|
|
of Shares
|
|
|
Price
|
|
|
Life in Years
|
|
2/4/2008
|
|
5,000
|
|
|
29.24
|
|
|
0.100
|
|
2/22/2011
|
|
15,000
|
|
|
45.58
|
|
|
3.150
|
|
2/25/2011
|
|
56,672
|
|
|
46.22
|
|
|
3.150
|
|
2/21/12
|
|
135,003
|
|
|
47.52
|
|
|
4.150
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2012
|
|
211,675
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
Weighted Average Grant Date Fair Value
|
Non-vested December 31, 2011
|
173,592
|
|
|
$8.37
|
Options granted under 2005 Plan
|
340,000
|
|
|
$7.23
|
Options vested under 2005 Plan
|
(336,917
|
)
|
|
$7.37
|
|
|
|
|
|
Non-vested December 31, 2012
|
176,675
|
|
|
$8.09
|
|
Number of Shares
|
|
|
Weighted Average Remaining Vesting Period (Years)
|
|
|
Aggregate Intrinsic Value
|
|
|
Non-vested at December 31, 2009
|
5,100
|
|
|
1.026
|
|
|
$
|
189,000
|
|
Vested during the period
|
(1,925
|
)
|
|
—
|
|
|
—
|
|
|
Non-vested at December 31, 2010
|
3,175
|
|
|
0.540
|
|
|
$
|
143,000
|
|
Vested during the period
|
(1,925
|
)
|
|
—
|
|
|
—
|
|
|
Non-vested at December 31, 2011
|
1,250
|
|
|
0.095
|
|
|
$
|
55,000
|
|
Vested during the period
|
(1,250
|
)
|
|
—
|
|
|
—
|
|
|
Non-vested at December 31, 2012
|
—
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
4,671
|
|
|
$
|
5,035
|
|
|
$
|
6,219
|
|
Expenses:
|
|
|
|
|
|
||||||
Depreciation
|
402
|
|
|
443
|
|
|
602
|
|
|||
Facility operating expenses
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
|
402
|
|
|
443
|
|
|
588
|
|
|||
Operating income
|
4,269
|
|
|
4,592
|
|
|
5,631
|
|
|||
Gain on sales of real estate
|
11,966
|
|
|
3,348
|
|
|
2,004
|
|
|||
Total discontinued operations
|
$
|
16,235
|
|
|
$
|
7,940
|
|
|
$
|
7,635
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|||
Diluted
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations income per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
.58
|
|
|
$
|
.29
|
|
|
$
|
.28
|
|
Diluted
|
$
|
.58
|
|
|
$
|
.29
|
|
|
$
|
.27
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Income from continuing operations attributable to common stockholders
|
$
|
74,496
|
|
|
$
|
73,192
|
|
|
$
|
61,786
|
|
Discontinued operations
|
16,235
|
|
|
7,940
|
|
|
7,635
|
|
|||
Net income attributable to common stockholders
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
|
|
|
|
|
|
||||||
BASIC:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations per common share
|
$
|
2.68
|
|
|
$
|
2.64
|
|
|
$
|
2.23
|
|
Discontinued operations per common share
|
.58
|
|
|
.29
|
|
|
.28
|
|
|||
Net income per common share
|
$
|
3.26
|
|
|
$
|
2.93
|
|
|
$
|
2.51
|
|
|
|
|
|
|
|
||||||
DILUTED:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|||
Stock options
|
26,907
|
|
|
72,035
|
|
|
65,548
|
|
|||
Restricted shares
|
—
|
|
|
1,461
|
|
|
2,929
|
|
|||
Average dilutive common shares outstanding
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations per common share
|
$
|
2.68
|
|
|
$
|
2.63
|
|
|
$
|
2.23
|
|
Discontinued operations per common share
|
.58
|
|
|
.29
|
|
|
.27
|
|
|||
Net income per common share
|
$
|
3.26
|
|
|
$
|
2.92
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
||||||
Incremental shares excluded since anti-dilutive:
|
|
|
|
|
|
||||||
Stock options with an exercise price in excess of the average market price for our common shares
|
—
|
|
|
16,758
|
|
|
1,297
|
|
|||
|
|
|
|
|
|
||||||
Dividends declared per common share
|
$
|
2.86
|
|
|
$
|
2.715
|
|
|
$
|
2.36
|
|
(Unaudited)
|
2012
|
|
2011
|
|
2010
|
||||||
Ordinary income
|
$
|
2.62870
|
|
|
$
|
2.32042
|
|
|
$
|
2.32601
|
|
Capital gain
|
0.01130
|
|
|
0.32494
|
|
|
0.01887
|
|
|||
Return of capital
|
—
|
|
|
0.06964
|
|
|
0.01512
|
|
|||
Dividends declared per common share
|
$
|
2.64000
|
|
|
$
|
2.71500
|
|
|
$
|
2.36000
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
||||||
Tax at statutory rate on earnings from continuing operations before unconsolidated entities, noncontrolling interest and income taxes
|
$
|
25,248
|
|
|
$
|
24,900
|
|
|
$
|
21,199
|
|
State income taxes, net of federal benefit
|
3,431
|
|
|
3,383
|
|
|
2,881
|
|
|||
Tax attributable to non-controlling interest
|
(70
|
)
|
|
—
|
|
|
—
|
|
|||
Tax at statutory rates on earnings not subject to federal and state income taxes
|
(28,572
|
)
|
|
(28,283
|
)
|
|
(24,080
|
)
|
|||
Other differences
|
100
|
|
|
96
|
|
|
82
|
|
|||
Income tax expense
|
$
|
137
|
|
|
$
|
96
|
|
|
$
|
82
|
|
|
|
|
|
Fair Value Measurement
|
||||||||||||||||||||||
|
Balance Sheet
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||||||||||||
|
Classification
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
20111
|
|||||||||||||
Common stock of other healthcare REITs
|
Marketable securities
|
|
$
|
12,884
|
|
|
$
|
11,364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreement
|
Accrued Expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
Real estate purchase liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,256
|
|
|
$
|
5,478
|
|
|
Fair Value Beginning of Year
|
|
|
Transfers Into Level 3
|
|
|
Realized Gains and (Losses)
|
|
|
Purchases, Issuances and Settlements
|
|
|
Fair Value at End of Year
|
|
|
Total Period Losses Included in Earnings Attributable to the Change in Unrealized Losses Relating to Assets Held at End of Year
|
|
||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration
|
$
|
5,478
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,222
|
)
|
|
$
|
3,256
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,478
|
|
|
$
|
5,478
|
|
|
$
|
—
|
|
2012
|
Quarter Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
Net revenues
|
$
|
24,020
|
|
|
$
|
21,817
|
|
|
$
|
24,297
|
|
|
$
|
26,819
|
|
Investment and other gains
|
37
|
|
|
35
|
|
|
46
|
|
|
4,759
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
Income from continuing operations attributable to common stockholders
|
17,216
|
|
|
15,859
|
|
|
13,282
|
|
|
28,139
|
|
||||
Discontinued operations
|
1,133
|
|
|
1,068
|
|
|
1,068
|
|
|
12,966
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to common stockholders
|
$
|
18,349
|
|
|
$
|
16,927
|
|
|
$
|
14,350
|
|
|
$
|
41,105
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
27,776,104
|
|
|
27,792,834
|
|
|
27,830,311
|
|
|
27,848,002
|
|
||||
Diluted
|
27,803,222
|
|
|
27,820,831
|
|
|
27,862,582
|
|
|
27,868,245
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to common stockholders
|
$
|
.62
|
|
|
$
|
.57
|
|
|
$
|
.48
|
|
|
$
|
1.01
|
|
Discontinued operations
|
.04
|
|
|
.04
|
|
|
.04
|
|
|
.47
|
|
||||
Net income attributable to common stockholders
|
$
|
.66
|
|
|
$
|
.61
|
|
|
$
|
.52
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
.62
|
|
|
$
|
.57
|
|
|
$
|
.48
|
|
|
$
|
1.01
|
|
Discontinued operations
|
.04
|
|
|
.04
|
|
|
.04
|
|
|
.47
|
|
||||
Net income attributable to common stockholders
|
$
|
.66
|
|
|
$
|
.61
|
|
|
$
|
.52
|
|
|
$
|
1.48
|
|
2011
|
Quarter Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
Net revenues
|
$
|
21,691
|
|
|
$
|
21,369
|
|
|
$
|
21,578
|
|
|
$
|
22,575
|
|
Investment and other gains
|
192
|
|
|
8,661
|
|
|
1,114
|
|
|
294
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
Income from continuing operations attributable to common stockholders
|
15,537
|
|
|
23,985
|
|
|
16,668
|
|
|
17,002
|
|
||||
Discontinued operations
|
3,556
|
|
|
1,132
|
|
|
2,140
|
|
|
1,112
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to common stockholders
|
$
|
19,093
|
|
|
$
|
25,117
|
|
|
$
|
18,808
|
|
|
$
|
18,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
27,696,727
|
|
|
27,708,136
|
|
|
27,729,560
|
|
|
27,741,961
|
|
||||
Diluted
|
27,796,109
|
|
|
27,799,616
|
|
|
27,789,725
|
|
|
27,784,915
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
.56
|
|
|
$
|
.87
|
|
|
$
|
.60
|
|
|
$
|
.61
|
|
Discontinued operations
|
.13
|
|
|
.04
|
|
|
.08
|
|
|
.04
|
|
||||
Net income attributable to common stockholders
|
$
|
.69
|
|
|
$
|
.91
|
|
|
$
|
.68
|
|
|
$
|
.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
.56
|
|
|
$
|
.86
|
|
|
$
|
.60
|
|
|
$
|
.61
|
|
Discontinued operations
|
.13
|
|
|
.04
|
|
|
.08
|
|
|
.04
|
|
||||
Net income attributable to common stockholders
|
$
|
.69
|
|
|
$
|
.90
|
|
|
$
|
.68
|
|
|
$
|
.65
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|
|
|
BY:
/s/ J. Justin Hutchens
|
|
J. Justin Hutchens
|
|
President, Chief Executive Officer
|
Date: February 14, 2013
|
and Director
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
|
|
/s/ J. Justin Hutchens
|
|
President, Chief Executive Officer
|
February 14, 2013
|
J. Justin Hutchens
|
|
and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Roger R. Hopkins
|
|
Chief Accounting Officer
|
February 14, 2013
|
Roger R. Hopkins
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ W. Andrew Adams
|
|
Chairman of the Board
|
February 14, 2013
|
W. Andrew Adams
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert A. McCabe, Jr.
|
|
Director
|
February 14, 2013
|
Robert A. McCabe, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert T. Webb
|
|
Director
|
February 14, 2013
|
Robert T. Webb
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ted H. Welch
|
|
Director
|
February 14, 2013
|
Ted H. Welch
|
|
|
|
EXHIBIT INDEX
|
|||
|
|
|
|
Exhibit No.
|
Description
|
|
Page No. or Location
|
|
|
|
|
3.1
|
Articles of Incorporation
|
|
Incorporated by reference to Exhibit 3.1 to Form S-11 Registration Statement No. 33-41863
|
|
|
|
|
3.2
|
Amendment to Articles of Incorporation dated as of May 1, 2009
|
|
Incorporated by reference to Exhibit A to the Company's Definitive Proxy Statement filed March 23, 2009
|
|
|
|
|
3.3
|
Restated Bylaws as amended November 5, 2012
|
|
Filed Herewith
|
|
|
|
|
4.1
|
Form of Common Stock Certificate
|
|
Incorporated by reference to Exhibit 39 to Form S-11 Registration Statement No. 33-41863
|
|
|
|
|
10.1
|
Material Contracts
|
|
Incorporated by reference to Exhibits 10.1 thru 10.9 to Form S-4 Registration Statement No. 33-41863
|
|
|
|
|
10.2
|
Amendment No. 5 to Master Agreement to Lease dated December 27, 2005, effective January 1, 2007
|
|
Incorporated by reference to Exhibit 10.2 to Form 10-K dated March 10, 2006
|
|
|
|
|
10.4
|
1997 Stock Option Plan
|
|
Incorporated by reference to the 1997 Proxy Statement as filed
|
|
|
|
|
10.5
|
2005 Stock Option Plan
|
|
Incorporated by reference to Exhibit 4.10 to the Company's registration statement on Form S-8 filed August 4, 2005
|
|
|
|
|
10.6
|
First Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan
|
|
Incorporated by reference to Appendix A to the Company's Proxy Statement filed March 17, 2006
|
|
|
|
|
10.7
|
Second Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan
|
|
Incorporated by reference to Exhibit B to the Company's Proxy Statement filed March 23, 2009
|
|
|
|
|
10.8
|
Excepted Holder Agreement – W. Andrew Adams
|
|
Incorporated by reference to Exhibit 10.6 to Form 10-K dated February 24, 2009
|
|
|
|
|
10.9
|
Excepted Holder Agreement between the Company and Andrea Adams Brown with Schedule A identifying substantially identical agreements and setting forth the material details in which such agreements differ from this agreement.
|
|
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated November 3, 2010
|
|
|
|
|
10.10
|
Consulting Agreement with W. Andrew Adams
|
|
Incorporated by reference to Exhibit 10.8 to Form 10-K dated February 24, 2009
|
|
|
|
|
10.11
|
Amended and Restated Consulting Agreement
|
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated May 5, 2009
|
|
|
|
|
10.12
|
Amendment No. 1 dated March 10, 2010 to the Amended and Restated Consulting Agreement dated February 25, 2009 by and between NHI and W. Andrew Adams
|
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated May 7, 2010
|
|
|
|
|
10.13
|
Employment Agreement with J. Justin Hutchens
|
|
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated May 5, 2009
|
|
|
|
|
10.14
|
Amendment No. 1 dated March 10, 2010 to the Employment Agreement dated February 25, 2009 by and between NHI and J. Justin Hutchens
|
|
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated May 7, 2010
|
10.15
|
Agreement with Care Foundation of America, Inc.
|
|
Incorporated by reference to Exhibit 10.11 to Form 10-K dated February 22, 2010
|
|
|
|
|
10.16
|
$100,000,000 credit facility dated February 1, 2010 by and between NHI and certain subsidiaries and Regions bank, as agent
|
|
Incorporated by reference to Exhibit 10.3 to Form 10-Q dated May 7, 2010
|
|
|
|
|
10.17
|
$50 million term loan and a $50 million revolving credit facility with Regions Bank dated November 3, 2010
|
|
Incorporated by reference to Exhibit 10.17 to Form 10-K dated February 16, 2010
|
|
|
|
|
10.18
|
Third Amendment dated May 3, 2011 to the Employment Agreement dated February 25, 2009 by and between NHI and J. Justin Hutchens
|
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarterly period ended June 30, 2011
|
|
|
|
|
10.19
|
Contract to Acquire Properties dated October 31, 2011 by and between National Health Investors, Inc. and Firehole River Real Estate Holdings – Greenville, Ltd., Firehole River Real Estate Holdings – West Houston, Ltd., Legend Oaks – Ennis, LLC, Legend Greenville Healthcare, LLC, Legend Oaks – West Houston, LLC and Legend Oaks – North Houston, LLC
|
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 7, 2011
|
|
|
|
|
10.20
|
Credit Agreement, dated as of November 1, 2011, by and among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and the other lenders named therein.
|
|
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated November 7, 2011
|
|
|
|
|
10.21
|
Amended and Restated Credit Agreement dated as of May 1, 2012 among the Corporation, as borrower, the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent, swing line lender and issuing bank.
|
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated August 3, 2012
|
|
|
|
|
10.22
|
Extension of Master Agreement to Lease dated December 28, 2012.
|
|
Filed Herewith
|
|
|
|
|
13
|
Financial Statement Schedules
|
|
Filed herewith
|
|
|
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
Filed Herewith
|
|
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer and Principal Accounting Officer
|
|
Filed Herewith
|
|
|
|
|
32
|
Certification pursuant to 18 U.S.C. Section 1350 by Chief Executive Officer and Principal Financial Officer and Principal Accounting Officer
|
|
Filed Herewith
|
(i)
|
NHC HealthCare, Columbia
101 Walnut Lane Columbia, Tennessee 38401 |
(ii)
|
NHC HealthCare, Hillview
2710 Trotwood Avenue Columbia, Tennessee 38401 |
(iii)
|
NHC HealthCare, Knoxville
809 Emerald Avenue, N.E. Knoxville, Tennessee 37917 |
(iv)
|
NHC HealthCare, Springfield
608 Eighth Avenue East Springfield, Tennessee 37172 |
(v)
|
NHC HealthCare, Madisonville
419 N. Seminary Street Madisonville, Kentucky 42431 |
(vi)
|
NHC HealthCare, Rossville
1425 McFarland Avenue Rossville, Georgia 30741 |
|
Balance
|
|
Additions
|
|
|
|
|
||||||||
|
Beginning
|
|
Charged to Costs
|
|
|
|
Balance
|
||||||||
|
of Period
|
|
and Expenses
1
|
|
Deductions
|
|
End of Period
|
||||||||
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2012
|
|
|
|
|
|
|
|
||||||||
Loan loss allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2011
|
|
|
|
|
|
|
|
||||||||
Loan loss allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2010
|
|
|
|
|
|
|
|
||||||||
Loan loss allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||
December 31, 2012
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||
Skilled Nursing Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Anniston, AL
|
—
|
|
|
70
|
|
|
4,476
|
|
|
—
|
|
|
70
|
|
|
4,476
|
|
|
4,546
|
|
|
3,053
|
|
10/17/1991
|
Moulton, AL
|
—
|
|
|
25
|
|
|
688
|
|
|
—
|
|
|
25
|
|
|
688
|
|
|
713
|
|
|
688
|
|
10/17/1991
|
Avondale, AZ
|
—
|
|
|
453
|
|
|
6,678
|
|
|
—
|
|
|
453
|
|
|
6,678
|
|
|
7,131
|
|
|
2,906
|
|
8/13/1996
|
Brooksville, FL
|
—
|
|
|
1,217
|
|
|
16,166
|
|
|
—
|
|
|
1,217
|
|
|
16,166
|
|
|
17,383
|
|
|
1,179
|
|
2/1/2010
|
Crystal River, FL
|
—
|
|
|
912
|
|
|
12,117
|
|
|
—
|
|
|
912
|
|
|
12,117
|
|
|
13,029
|
|
|
884
|
|
2/1/2010
|
Dade City, FL
|
—
|
|
|
605
|
|
|
8,042
|
|
|
—
|
|
|
605
|
|
|
8,042
|
|
|
8,647
|
|
|
586
|
|
2/1/2010
|
Hudson, FL (2 facilities)
|
—
|
|
|
1,290
|
|
|
22,392
|
|
|
—
|
|
|
1,290
|
|
|
22,392
|
|
|
23,682
|
|
|
7,851
|
|
Various
|
Merritt Island, FL
|
—
|
|
|
701
|
|
|
8,869
|
|
|
—
|
|
|
701
|
|
|
8,869
|
|
|
9,570
|
|
|
6,155
|
|
10/17/1991
|
New Port Richey, FL
|
—
|
|
|
228
|
|
|
3,023
|
|
|
—
|
|
|
228
|
|
|
3,023
|
|
|
3,251
|
|
|
220
|
|
2/1/2010
|
Plant City, FL
|
—
|
|
|
405
|
|
|
8,777
|
|
|
—
|
|
|
405
|
|
|
8,777
|
|
|
9,182
|
|
|
6,349
|
|
10/17/1991
|
Stuart, FL
|
—
|
|
|
787
|
|
|
9,048
|
|
|
—
|
|
|
787
|
|
|
9,048
|
|
|
9,835
|
|
|
6,258
|
|
10/17/1991
|
Trenton, FL
|
—
|
|
|
851
|
|
|
11,312
|
|
|
—
|
|
|
851
|
|
|
11,312
|
|
|
12,163
|
|
|
825
|
|
2/1/2010
|
Grangeville, ID
|
—
|
|
|
122
|
|
|
2,491
|
|
|
—
|
|
|
122
|
|
|
2,491
|
|
|
2,613
|
|
|
1,098
|
|
8/13/1996
|
Glasgow, KY
|
—
|
|
|
33
|
|
|
2,110
|
|
|
—
|
|
|
33
|
|
|
2,110
|
|
|
2,143
|
|
|
1,798
|
|
10/17/1991
|
Desloge, MO
|
—
|
|
|
178
|
|
|
3,804
|
|
|
—
|
|
|
178
|
|
|
3,804
|
|
|
3,982
|
|
|
2,753
|
|
10/17/1991
|
Joplin, MO
|
—
|
|
|
175
|
|
|
4,034
|
|
|
—
|
|
|
175
|
|
|
4,034
|
|
|
4,209
|
|
|
2,306
|
|
10/17/1991
|
Kennett, MO
|
—
|
|
|
180
|
|
|
4,928
|
|
|
—
|
|
|
180
|
|
|
4,928
|
|
|
5,108
|
|
|
3,647
|
|
10/17/1991
|
Maryland Heights, MO
|
—
|
|
|
482
|
|
|
5,512
|
|
|
—
|
|
|
482
|
|
|
5,512
|
|
|
5,994
|
|
|
4,580
|
|
10/17/1991
|
St. Charles, MO
|
—
|
|
|
150
|
|
|
4,790
|
|
|
—
|
|
|
150
|
|
|
4,790
|
|
|
4,940
|
|
|
3,478
|
|
10/17/1991
|
Anderson, SC
|
—
|
|
|
308
|
|
|
4,643
|
|
|
—
|
|
|
308
|
|
|
4,643
|
|
|
4,951
|
|
|
3,789
|
|
10/17/1991
|
Greenwood, SC
|
—
|
|
|
222
|
|
|
3,457
|
|
|
—
|
|
|
222
|
|
|
3,457
|
|
|
3,679
|
|
|
2,796
|
|
10/17/1991
|
Laurens, SC
|
—
|
|
|
42
|
|
|
3,426
|
|
|
—
|
|
|
42
|
|
|
3,426
|
|
|
3,468
|
|
|
2,535
|
|
10/17/1991
|
Orangeburg, SC
|
—
|
|
|
300
|
|
|
3,715
|
|
|
—
|
|
|
300
|
|
|
3,715
|
|
|
4,015
|
|
|
435
|
|
9/25/2008
|
Athens, TN
|
—
|
|
|
38
|
|
|
1,463
|
|
|
—
|
|
|
38
|
|
|
1,463
|
|
|
1,501
|
|
|
1,296
|
|
10/17/1991
|
Chattanooga, TN
|
—
|
|
|
143
|
|
|
2,309
|
|
|
—
|
|
|
143
|
|
|
2,309
|
|
|
2,452
|
|
|
1,936
|
|
10/17/1991
|
Dickson, TN
|
—
|
|
|
90
|
|
|
3,541
|
|
|
—
|
|
|
90
|
|
|
3,541
|
|
|
3,631
|
|
|
2,659
|
|
10/17/1991
|
Franklin, TN
|
—
|
|
|
47
|
|
|
1,130
|
|
|
—
|
|
|
47
|
|
|
1,130
|
|
|
1,177
|
|
|
892
|
|
10/17/1991
|
Hendersonville, TN
|
—
|
|
|
363
|
|
|
3,837
|
|
|
—
|
|
|
363
|
|
|
3,837
|
|
|
4,200
|
|
|
2,469
|
|
10/17/1991
|
Johnson City, TN
|
—
|
|
|
85
|
|
|
1,918
|
|
|
—
|
|
|
85
|
|
|
1,918
|
|
|
2,003
|
|
|
1,714
|
|
10/17/1991
|
Lewisburg, TN (2 facilities)
|
—
|
|
|
46
|
|
|
994
|
|
|
—
|
|
|
46
|
|
|
994
|
|
|
1,040
|
|
|
899
|
|
10/17/1991
|
McMinnville, TN
|
—
|
|
|
73
|
|
|
3,618
|
|
|
—
|
|
|
73
|
|
|
3,618
|
|
|
3,691
|
|
|
2,663
|
|
10/17/1991
|
Milan, TN
|
—
|
|
|
41
|
|
|
1,826
|
|
|
—
|
|
|
41
|
|
|
1,826
|
|
|
1,867
|
|
|
1,457
|
|
10/17/1991
|
Pulaski, TN
|
—
|
|
|
53
|
|
|
3,921
|
|
|
—
|
|
|
53
|
|
|
3,921
|
|
|
3,974
|
|
|
2,883
|
|
10/17/1991
|
Lawrenceburg, TN
|
—
|
|
|
98
|
|
|
2,901
|
|
|
—
|
|
|
98
|
|
|
2,901
|
|
|
2,999
|
|
|
2,003
|
|
10/17/1991
|
Dunlap, TN
|
—
|
|
|
35
|
|
|
3,679
|
|
|
—
|
|
|
35
|
|
|
3,679
|
|
|
3,714
|
|
|
2,445
|
|
10/17/1991
|
Smithville, TN
|
—
|
|
|
35
|
|
|
3,816
|
|
|
—
|
|
|
35
|
|
|
3,816
|
|
|
3,851
|
|
|
2,724
|
|
10/18/1991
|
Somerville, TN
|
—
|
|
|
26
|
|
|
678
|
|
|
—
|
|
|
26
|
|
|
678
|
|
|
704
|
|
|
605
|
|
10/19/1991
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||
December 31, 2012
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||
Sparta, TN
|
—
|
|
|
80
|
|
|
1,602
|
|
|
—
|
|
|
80
|
|
|
1,602
|
|
|
1,682
|
|
|
1,225
|
|
10/20/1991
|
Arlington, TX
|
—
|
|
|
355
|
|
|
8,134
|
|
|
—
|
|
|
355
|
|
|
8,134
|
|
|
8,489
|
|
|
2,764
|
|
9/1/1998
|
Canton, TX
|
—
|
|
|
190
|
|
|
4,396
|
|
|
—
|
|
|
190
|
|
|
4,396
|
|
|
4,586
|
|
|
1,494
|
|
9/1/1998
|
Ennis, TX
|
—
|
|
|
986
|
|
|
9,025
|
|
|
—
|
|
|
986
|
|
|
9,025
|
|
|
10,011
|
|
|
374
|
|
10/31/2011
|
Greenville, TX
|
—
|
|
|
1,800
|
|
|
13,948
|
|
|
—
|
|
|
1,800
|
|
|
13,948
|
|
|
15,748
|
|
|
518
|
|
10/31/2011
|
Houston, TX (5 facilities)
|
—
|
|
|
3,818
|
|
|
63,921
|
|
|
—
|
|
|
3,818
|
|
|
63,921
|
|
|
67,739
|
|
|
6,362
|
|
Various
|
Mesquite, TX
|
—
|
|
|
180
|
|
|
6,162
|
|
|
—
|
|
|
180
|
|
|
6,162
|
|
|
6,342
|
|
|
2,081
|
|
9/1/1998
|
Paris, TX
|
—
|
|
|
60
|
|
|
12,040
|
|
|
—
|
|
|
60
|
|
|
12,040
|
|
|
12,100
|
|
|
1,283
|
|
6/30/2009
|
Richardson, TX
|
—
|
|
|
650
|
|
|
12,035
|
|
|
—
|
|
|
650
|
|
|
12,035
|
|
|
12,685
|
|
|
3,960
|
|
9/1/1998
|
San Antonio, TX
|
—
|
|
|
300
|
|
|
12,150
|
|
|
—
|
|
|
300
|
|
|
12,150
|
|
|
12,450
|
|
|
1,405
|
|
6/30/2009
|
Kyle, TX
|
—
|
|
|
1,096
|
|
|
12,279
|
|
|
—
|
|
|
1,096
|
|
|
12,279
|
|
|
13,375
|
|
|
252
|
|
6/11/2012
|
Bristol, VA
|
—
|
|
|
176
|
|
|
2,511
|
|
|
—
|
|
|
176
|
|
|
2,511
|
|
|
2,687
|
|
|
1,834
|
|
10/17/1991
|
|
—
|
|
|
20,600
|
|
|
348,332
|
|
|
—
|
|
|
20,600
|
|
|
348,332
|
|
|
368,932
|
|
|
116,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assisted Living Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gilbert, AZ
|
—
|
|
|
451
|
|
|
3,142
|
|
|
79
|
|
|
451
|
|
|
3,221
|
|
|
3,672
|
|
|
1,106
|
|
12/31/1998
|
Glendale, AZ
|
—
|
|
|
387
|
|
|
3,823
|
|
|
57
|
|
|
387
|
|
|
3,880
|
|
|
4,267
|
|
|
1,343
|
|
12/31/1998
|
Tucson, AZ (2 facilities)
|
—
|
|
|
919
|
|
|
6,656
|
|
|
190
|
|
|
919
|
|
|
6,846
|
|
|
7,765
|
|
|
2,334
|
|
12/31/1998
|
Bartow, FL
|
—
|
|
|
225
|
|
|
3,192
|
|
|
—
|
|
|
225
|
|
|
3,192
|
|
|
3,417
|
|
|
202
|
|
11/30/2010
|
Lakeland, FL
|
—
|
|
|
250
|
|
|
3,167
|
|
|
—
|
|
|
250
|
|
|
3,167
|
|
|
3,417
|
|
|
202
|
|
11/30/2010
|
Maitland, FL
|
—
|
|
|
1,687
|
|
|
5,428
|
|
|
—
|
|
|
1,687
|
|
|
5,428
|
|
|
7,115
|
|
|
2,496
|
|
8/6/1996
|
St. Cloud, FL
|
—
|
|
|
307
|
|
|
3,117
|
|
|
—
|
|
|
307
|
|
|
3,117
|
|
|
3,424
|
|
|
198
|
|
11/30/2010
|
Greensboro, GA
|
—
|
|
|
572
|
|
|
4,849
|
|
|
—
|
|
|
572
|
|
|
4,849
|
|
|
5,421
|
|
|
178
|
|
9/15/2011
|
Clinton, IA
|
—
|
|
|
133
|
|
|
3,215
|
|
|
—
|
|
|
133
|
|
|
3,215
|
|
|
3,348
|
|
|
217
|
|
6/30/2010
|
Iowa City, IA
|
—
|
|
|
297
|
|
|
2,725
|
|
|
—
|
|
|
297
|
|
|
2,725
|
|
|
3,022
|
|
|
211
|
|
6/30/2010
|
Weiser, ID
|
—
|
|
|
20
|
|
|
2,433
|
|
|
—
|
|
|
20
|
|
|
2,433
|
|
|
2,453
|
|
|
—
|
|
12/21/2012
|
Peoria, IL
|
—
|
|
|
403
|
|
|
4,532
|
|
|
—
|
|
|
403
|
|
|
4,532
|
|
|
4,935
|
|
|
379
|
|
10/19/2009
|
Carmel, IN
|
—
|
|
|
579
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
—
|
|
|
579
|
|
|
—
|
|
Under Const.
|
Crown Point, IN
|
—
|
|
|
791
|
|
|
1,367
|
|
|
—
|
|
|
791
|
|
|
1,367
|
|
|
2,158
|
|
|
—
|
|
Under Const.
|
Greenwood, IN
|
—
|
|
|
463
|
|
|
816
|
|
|
—
|
|
|
463
|
|
|
816
|
|
|
1,279
|
|
|
—
|
|
Under Const.
|
Lafayette, IN
|
—
|
|
|
546
|
|
|
4,583
|
|
|
—
|
|
|
546
|
|
|
4,583
|
|
|
5,129
|
|
|
307
|
|
6/30/2010
|
Overland Park, KS
(C)
|
19,250
|
|
|
2,199
|
|
|
20,026
|
|
|
—
|
|
|
2,199
|
|
|
20,026
|
|
|
22,225
|
|
|
176
|
|
9/30/2012
|
Mission, KS
(C)
|
—
|
|
|
1,901
|
|
|
17,310
|
|
|
—
|
|
|
1,901
|
|
|
17,310
|
|
|
19,211
|
|
|
152
|
|
9/30/2012
|
Bastrop, LA
|
—
|
|
|
325
|
|
|
2,456
|
|
|
—
|
|
|
325
|
|
|
2,456
|
|
|
2,781
|
|
|
132
|
|
4/30/2011
|
Bossier City, LA
|
—
|
|
|
500
|
|
|
3,344
|
|
|
—
|
|
|
500
|
|
|
3,344
|
|
|
3,844
|
|
|
188
|
|
4/30/2011
|
Minden, LA
|
—
|
|
|
280
|
|
|
1,698
|
|
|
—
|
|
|
280
|
|
|
1,698
|
|
|
1,978
|
|
|
90
|
|
4/30/2011
|
West Monroe, LA
|
—
|
|
|
770
|
|
|
5,627
|
|
|
—
|
|
|
770
|
|
|
5,627
|
|
|
6,397
|
|
|
284
|
|
4/30/2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||
December 31, 2012
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||
Battle Creek, MI
|
—
|
|
|
398
|
|
|
3,093
|
|
|
—
|
|
|
398
|
|
|
3,093
|
|
|
3,491
|
|
|
269
|
|
10/19/2009
|
Lansing, MI
|
—
|
|
|
340
|
|
|
7,908
|
|
|
—
|
|
|
340
|
|
|
7,908
|
|
|
8,248
|
|
|
678
|
|
10/19/2009
|
Midland, MI
|
—
|
|
|
504
|
|
|
6,612
|
|
|
—
|
|
|
504
|
|
|
6,612
|
|
|
7,116
|
|
|
542
|
|
10/19/2009
|
Saginaw, MI
|
—
|
|
|
248
|
|
|
4,212
|
|
|
—
|
|
|
248
|
|
|
4,212
|
|
|
4,460
|
|
|
358
|
|
10/19/2009
|
Champlin, MN
|
—
|
|
|
980
|
|
|
4,430
|
|
|
—
|
|
|
980
|
|
|
4,430
|
|
|
5,410
|
|
|
376
|
|
3/10/2010
|
Hugo, MN
|
—
|
|
|
400
|
|
|
3,800
|
|
|
—
|
|
|
400
|
|
|
3,800
|
|
|
4,200
|
|
|
310
|
|
3/10/2010
|
Maplewood, MN
|
—
|
|
|
1,700
|
|
|
6,510
|
|
|
—
|
|
|
1,700
|
|
|
6,510
|
|
|
8,210
|
|
|
549
|
|
3/10/2010
|
North Branch, MN
|
—
|
|
|
595
|
|
|
2,985
|
|
|
—
|
|
|
595
|
|
|
2,985
|
|
|
3,580
|
|
|
274
|
|
3/10/2010
|
Ontario, OR (2 facilities)
|
—
|
|
|
428
|
|
|
6,128
|
|
|
—
|
|
|
428
|
|
|
6,128
|
|
|
6,556
|
|
|
—
|
|
12/21/2012
|
Weatherly, PA
|
—
|
|
|
439
|
|
|
3,960
|
|
|
—
|
|
|
439
|
|
|
3,960
|
|
|
4,399
|
|
|
726
|
|
9/1/2005
|
Conway, SC
|
—
|
|
|
344
|
|
|
2,877
|
|
|
94
|
|
|
344
|
|
|
2,971
|
|
|
3,315
|
|
|
1,016
|
|
12/31/1998
|
Gallatin, TN
|
—
|
|
|
326
|
|
|
2,277
|
|
|
61
|
|
|
326
|
|
|
2,338
|
|
|
2,664
|
|
|
797
|
|
3/31/1999
|
Kingsport, TN
|
—
|
|
|
354
|
|
|
2,568
|
|
|
66
|
|
|
354
|
|
|
2,634
|
|
|
2,988
|
|
|
904
|
|
12/31/1998
|
Tullahoma, TN
|
—
|
|
|
191
|
|
|
2,216
|
|
|
57
|
|
|
191
|
|
|
2,273
|
|
|
2,464
|
|
|
767
|
|
3/31/1999
|
Beaver Dam, WI
|
—
|
|
|
210
|
|
|
20,099
|
|
|
—
|
|
|
210
|
|
|
20,099
|
|
|
20,309
|
|
|
—
|
|
12/21/2012
|
|
19,250
|
|
|
21,462
|
|
|
183,181
|
|
|
604
|
|
|
21,462
|
|
|
183,785
|
|
|
205,247
|
|
|
17,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Senior Living Campuses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loma Linda, CA
|
—
|
|
|
1,200
|
|
|
10,800
|
|
|
—
|
|
|
1,200
|
|
|
10,800
|
|
|
12,000
|
|
|
77
|
|
9/28/2012
|
Nampa, ID
|
—
|
|
|
243
|
|
|
4,182
|
|
|
—
|
|
|
243
|
|
|
4,182
|
|
|
4,425
|
|
|
1,820
|
|
8/13/1996
|
Maitland, FL
|
—
|
|
|
2,317
|
|
|
9,161
|
|
|
—
|
|
|
2,317
|
|
|
9,161
|
|
|
11,478
|
|
|
5,014
|
|
8/6/1996
|
West Palm Beach, FL
|
—
|
|
|
2,771
|
|
|
4,286
|
|
|
—
|
|
|
2,771
|
|
|
4,286
|
|
|
7,057
|
|
|
3,525
|
|
8/6/1996
|
Silverdale, WA
|
—
|
|
|
1,750
|
|
|
23,860
|
|
|
—
|
|
|
1,750
|
|
|
23,860
|
|
|
25,610
|
|
|
226
|
|
8/16/2012
|
|
—
|
|
|
8,281
|
|
|
52,289
|
|
|
—
|
|
|
8,281
|
|
|
52,289
|
|
|
60,570
|
|
|
10,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Medical Office Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Crestview, FL
|
—
|
|
|
165
|
|
|
3,349
|
|
|
—
|
|
|
165
|
|
|
3,349
|
|
|
3,514
|
|
|
2,061
|
|
6/30/1993
|
Pasadena, TX
|
—
|
|
|
631
|
|
|
6,342
|
|
|
—
|
|
|
631
|
|
|
6,342
|
|
|
6,973
|
|
|
4,005
|
|
1/1/1995
|
|
—
|
|
|
796
|
|
|
9,691
|
|
|
—
|
|
|
796
|
|
|
9,691
|
|
|
10,487
|
|
|
6,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Independent Living Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
St. Charles, MO
|
—
|
|
|
344
|
|
|
3,181
|
|
|
—
|
|
|
344
|
|
|
3,181
|
|
|
3,525
|
|
|
2,174
|
|
10/17/1991
|
Johnson City, TN
|
—
|
|
|
55
|
|
|
4,077
|
|
|
—
|
|
|
55
|
|
|
4,077
|
|
|
4,132
|
|
|
2,396
|
|
10/17/1991
|
Chattanooga, TN
|
—
|
|
|
9
|
|
|
1,567
|
|
|
—
|
|
|
9
|
|
|
1,567
|
|
|
1,576
|
|
|
1,076
|
|
10/17/1991
|
|
—
|
|
|
408
|
|
|
8,825
|
|
|
—
|
|
|
408
|
|
|
8,825
|
|
|
9,233
|
|
|
5,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||
December 31, 2012
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||
Hospitals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
La Mesa, CA
|
—
|
|
|
4,180
|
|
|
8,320
|
|
|
—
|
|
|
4,180
|
|
|
8,320
|
|
|
12,500
|
|
|
869
|
|
3/10/2010
|
Jackson, KY
|
—
|
|
|
540
|
|
|
10,163
|
|
|
—
|
|
|
540
|
|
|
10,163
|
|
|
10,703
|
|
|
5,548
|
|
6/12/1992
|
Murfreesboro, TN
|
—
|
|
|
2,444
|
|
|
18,178
|
|
|
—
|
|
|
2,444
|
|
|
17,585
|
|
|
20,029
|
|
|
109
|
|
10/01/2012
|
|
—
|
|
|
7,164
|
|
|
36,661
|
|
|
—
|
|
|
7,164
|
|
|
36,068
|
|
|
43,232
|
|
|
6,526
|
|
|
Total continuing operations properties
|
19,250
|
|
|
58,711
|
|
|
638,979
|
|
|
604
|
|
|
58,711
|
|
|
638,990
|
|
|
697,701
|
|
|
163,027
|
|
|
Corporate office
|
—
|
|
|
158
|
|
|
677
|
|
|
—
|
|
|
158
|
|
|
677
|
|
|
835
|
|
|
119
|
|
|
|
19,250
|
|
|
58,869
|
|
|
639,656
|
|
|
604
|
|
|
58,869
|
|
|
639,667
|
|
|
698,536
|
|
|
163,146
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
|
|||||||||||
(in thousands)
|
|||||||||||
|
December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Investment in Real Estate:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
541,493
|
|
|
$
|
463,197
|
|
|
$
|
350,786
|
|
Additions through cash expenditures
|
110,601
|
|
|
75,806
|
|
|
98,736
|
|
|||
Additions through contingent liabilities
|
—
|
|
|
5,478
|
|
|
1,000
|
|
|||
Additions through assumption of debt
|
19,250
|
|
|
—
|
|
|
—
|
|
|||
Additions through conveyance of noncontrolling interest
|
10,964
|
|
|
|
|
|
|||||
Additions through settlement of mortgage note
|
—
|
|
|
—
|
|
|
22,936
|
|
|||
Sale of properties for cash
|
(17,259
|
)
|
|
(2,988
|
)
|
|
(5,000
|
)
|
|||
Reclassification from assets held for sale, net
|
39,323
|
|
|
—
|
|
|
—
|
|
|||
Reclassification to assets held for sale, net
|
(5,836
|
)
|
|
—
|
|
|
(5,261
|
)
|
|||
Balance at end of period
|
$
|
698,536
|
|
|
$
|
541,493
|
|
|
$
|
463,197
|
|
|
|
|
|
|
|
||||||
Accumulated Depreciation:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
146,698
|
|
|
$
|
135,543
|
|
|
$
|
126,925
|
|
Addition charged to costs and expenses
|
16,981
|
|
|
11,992
|
|
|
11,203
|
|
|||
Sale of properties
|
(6,250
|
)
|
|
(837
|
)
|
|
(769
|
)
|
|||
Reclassification from assets held for sale, net
|
9,942
|
|
|
—
|
|
|
—
|
|
|||
Reclassification to assets held for sale
|
(4,225
|
)
|
|
—
|
|
|
(1,816
|
)
|
|||
Balance at end of period
|
$
|
163,146
|
|
|
$
|
146,698
|
|
|
$
|
135,543
|
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
1
|
||||||||||||||
December 31, 2012
|
||||||||||||||
|
|
|
Monthly
|
|
|
|
|
Amount Subject To
|
||||||
|
Interest
|
Maturity
|
Payment
|
Prior
|
Original
|
Carrying
|
|
Delinquent Principal
|
||||||
|
Rate
|
Date
|
Terms
|
Liens
|
Face Amount
|
Amount
|
|
or Interest
|
||||||
|
|
|
|
|
(in thousands)
|
|
|
|||||||
First Mortgages:
|
|
|
|
|
|
|
|
|
||||||
Skilled nursing facilities:
|
|
|
|
|
|
|
|
|
||||||
Manchester, NH
|
6.9%
|
Currently Due
|
$69,000
|
|
$
|
9,006
|
|
$
|
3,109
|
|
|
$
|
3,109
|
|
Taunton, MA
|
6.9%
|
Currently Due
|
$69,000
|
|
9,006
|
|
3,109
|
|
|
3,109
|
|
|||
Greenfield, MA
|
6.9%
|
Currently Due
|
$62,000
|
|
8,105
|
|
2,798
|
|
|
2,799
|
|
|||
Haysville, KS
2
|
3.0% - 8.5%
|
2014
|
Interest Only
|
|
5,884
|
|
4,232
|
|
|
|
||||
St. Charles, MO
2
|
3.0% - 8.5%
|
2014
|
Interest Only
|
|
3,694
|
|
2,721
|
|
|
|
||||
Joplin, MO
2
|
3.0% - 8.5%
|
2014
|
Interest Only
|
|
3,800
|
|
2,619
|
|
|
|
||||
Virginia Beach, VA
|
8%
|
2031
|
$27,000
|
|
3,814
|
|
2,934
|
|
|
|
||||
Grundy, VA
|
8%
|
2032
|
$30,000
|
|
4,396
|
|
3,239
|
|
|
|
||||
Others with carrying amounts less than 3% of total carrying amount of mortgages
|
3.0% - 9.6%
|
2013 - 2032
|
|
|
|
24,518
|
|
|
4,975
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Assisted living facility in Owatonna, MN
|
7.47%
|
2018
|
$38,000
|
|
5,033
|
|
3,765
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Construction Loan:
|
|
|
|
|
|
|
|
|
||||||
Transitional rehabilitation center in Mesa, Arizona
|
10%
|
2015
|
Interest Only
|
|
13,870
|
|
11,870
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Second Mortgages:
|
|
|
|
|
|
|
|
|
||||||
Assisted living facility in Ocala, FL
|
13%
|
2014
|
Interest Only
|
|
2,500
|
|
2,500
|
|
|
|
||||
1 assisted living facility with carrying amount less than 3% of total carrying amount of mortgages
|
12%
|
2014
|
|
|
|
800
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
$
|
68,214
|
|
|
$
|
13,992
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|||||||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
|
|||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
|
|||||||||||
(in thousands)
|
|||||||||||
|
December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Reconciliation of mortgage loans on real estate
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
78,672
|
|
|
$
|
75,465
|
|
|
$
|
94,588
|
|
Additions:
|
|
|
|
|
|
||||||
New mortgage loans
|
—
|
|
|
6,566
|
|
|
12,422
|
|
|||
Interest accrued on construction loan
|
—
|
|
|
1,082
|
|
|
298
|
|
|||
Total Additions
|
—
|
|
|
7,648
|
|
|
12,720
|
|
|||
|
|
|
|
|
|
||||||
Deductions:
|
|
|
|
|
|
||||||
Settlement of mortgage note by real estate acquisition
|
—
|
|
|
—
|
|
|
22,936
|
|
|||
Impairment of mortgage note
|
2,300
|
|
|
—
|
|
|
—
|
|
|||
Collection of principal, less recoveries of previous write-downs
|
8,158
|
|
|
4,441
|
|
|
8,907
|
|
|||
Total Deductions
|
10,458
|
|
|
4,441
|
|
|
31,843
|
|
|||
|
|
|
|
|
|
||||||
Balance at end of period
|
$
|
68,214
|
|
|
$
|
78,672
|
|
|
$
|
75,465
|
|
1.
|
I have reviewed this report on Form 10-K of the registrant, National Health Investors, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 14, 2013
|
/s/ J. Justin Hutchens
|
|
|
J. Justin Hutchens
|
|
|
President, Chief Executive Officer,
|
|
|
and Director
|
1.
|
I have reviewed this report on Form 10-K of the registrant, National Health Investors, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions) :
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 14, 2013
|
/s/ Roger R. Hopkins
|
|
|
Roger R. Hopkins
|
|
|
Chief Accounting Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
(a)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
February 14, 2013
|
/s/ J. Justin Hutchens
|
|
|
J. Justin Hutchens
|
|
|
President, Chief Executive Officer,
|
|
|
and Director
|
|
||
|
||
|
||
Date:
|
February 14, 2013
|
/s/ Roger R. Hopkins
|
|
|
Roger R. Hopkins
|
|
|
Chief Accounting Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|