(Mark One)
|
|
[ x ]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2013
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____________ to _____________
|
Maryland
|
|
62-1470956
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
222 Robert Rose Drive, Murfreesboro, Tennessee
|
|
37129
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(615) 890-9100
|
(Registrant's telephone number, including area code)
|
Title of each Class
|
|
Name of each exchange on which registered
|
Common stock, $.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer [ x ]
|
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [ ]
|
(Do not check if a smaller reporting company)
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
We depend on the operating success of our customers (facility operators) for collection of our revenues during this time of uncertain economic conditions in the U.S.;
|
*
|
We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings;
|
*
|
We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates will have on our tenants’ and borrowers’ business;
|
*
|
We are exposed to the risk that the cash flows of our tenants and borrowers will be adversely affected by increased liability claims and general and professional liability insurance costs;
|
*
|
We are exposed to risks related to environmental laws and the costs associated with the liability related to hazardous substances;
|
*
|
We are exposed to the risk that we may not be indemnified by our lessees and borrowers against future litigation;
|
*
|
We depend on the success of future acquisitions and investments;
|
*
|
We depend on the ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;
|
*
|
We may need to incur more debt in the future, which may not be available on terms acceptable to the Company;
|
*
|
We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;
|
*
|
We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests;
|
*
|
We depend on revenues derived mainly from fixed rate investments in real estate assets, while our debt capital used to finance those investments is primarily at variable rates. This circumstance creates interest rate risk to the Company;
|
*
|
We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations;
|
*
|
We are exposed to the risk that our assets may be subject to impairment charges;
|
*
|
We depend on the ability to continue to qualify as a real estate investment trust;
|
*
|
We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders;
|
*
|
We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.
|
-
|
Assisted living facilities.
As of
December 31, 2013
, our portfolio included
58
assisted living facilities (“ALF”) leased to operators and mortgage loans secured by
2
ALFs. ALFs are free-standing facilities that provide basic room and board functions for elderly residents. They may also provide assistance to elderly residents with activities of daily living such as bathing, grooming, memory care services and administering medication. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. Operators of ALFs are typically paid from private sources without assistance from government. ALFs may be licensed and regulated in some states, but do not require the issuance of a Certificate of Need (“CON”) as required for skilled nursing facilities.
|
-
|
Independent living facilities.
As of
December 31, 2013
, our portfolio included
28
independent living facilities (“ILF”) leased to operators. ILFs offer specially designed residential units for the active and ambulatory elderly and provide various
|
-
|
Senior living campuses.
As of
December 31, 2013
, our portfolio included
5
senior living campuses ("SLC") leased to operators and a mortgage loan secured by
1
SLC. SLCs are either freestanding or multi-site campuses that include skilled nursing beds combined with an ILF and/or an ALF that provide basic room and board functions for elderly residents. They may also provide assistance to elderly residents with activities of daily living such as bathing, grooming and administering medication. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. Operators of SLCs are typically paid from private sources and from government programs such as Medicare and Medicaid for skilled nursing residents.
|
•
|
Obtaining financial statements on a monthly, quarterly and/or annual basis to assess the operational trends of our tenants and the financial position and capability of those tenants
|
•
|
Calculating the operating cash flow for each of our tenants
|
•
|
Calculating the lease service coverage ratio and other ratios pertinent to our tenants
|
•
|
Obtaining property-level occupancy rates for our tenants
|
•
|
Verifying the payment of taxes by our tenants
|
•
|
Obtaining certificates of insurance for each tenant
|
•
|
Obtaining financial statements of our lessee guarantors on an annual basis
|
•
|
Conducting a periodic inspection of our properties to ascertain proper maintenance, repair and upkeep
|
•
|
Monitoring those tenants with indications of continuing and material deteriorating credit quality through discussions with our executive management and Board of Directors
|
|
Asset Class
|
|
Type
|
|
Total
|
|
Funded
|
|
Remaining
|
||||||
Commitments:
|
|
|
|
|
|
|
|
|
|
||||||
Bickford Senior Living
|
SHO
|
|
Development
|
|
$
|
9,000,000
|
|
|
$
|
(2,712,000
|
)
|
|
$
|
6,288,000
|
|
Chancellor Health Care
|
SHO
|
|
Development
|
|
$
|
8,000,000
|
|
|
$
|
—
|
|
|
$
|
8,000,000
|
|
Kentucky River Medical Center
|
Hospital
|
|
Renovation
|
|
$
|
8,000,000
|
|
|
$
|
(5,838,000
|
)
|
|
$
|
2,162,000
|
|
Santé Mesa
|
Hospital
|
|
Development
|
|
$
|
13,870,000
|
|
|
$
|
(11,870,000
|
)
|
|
$
|
2,000,000
|
|
Capital Funding Group
|
N/A
|
|
Revolving Credit
|
|
$
|
15,000,000
|
|
|
$
|
(15,000,000
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contingencies:
|
|
|
|
|
|
|
|
|
|
||||||
Discovery Senior Living
|
SHO
|
|
Lease Inducement
|
|
$
|
2,500,000
|
|
|
$
|
—
|
|
|
$
|
2,500,000
|
|
Santé Partners
|
SHO
|
|
Lease Inducement
|
|
$
|
2,000,000
|
|
|
$
|
—
|
|
|
$
|
2,000,000
|
|
Fundamental Long Term Care
|
SNF
|
|
Purchase Consideration
|
|
$
|
1,600,000
|
|
|
$
|
—
|
|
|
$
|
1,600,000
|
|
Helix Healthcare
|
Hospital
|
|
Purchase Consideration
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
1,000,000
|
|
•
|
A shift to 66 payment categories from 53 payment categories;
|
•
|
Changes related to assessment reference dates and qualifiers that will significantly reduce utilization of rehabilitation and extensive service categories;
|
•
|
Modification to therapy services related to estimating treatments and utilization of concurrent therapy that will likely result in RUG classifications at much lower levels of therapy than previous results; and
|
•
|
Adjustments related to assistance with activities of daily living (ADLs) and an increased emphasis on ADL scores in the nursing case mix indices and related RUG payment rates.
|
Name
|
Position
|
Age
|
J. Justin Hutchens
|
President and Chief Executive Officer
|
39
|
Roger R. Hopkins
|
Chief Accounting Officer
|
52
|
Kristin S. Gaines
|
Chief Credit Officer
|
42
|
▪
|
The NHI Code of Ethics and Standards of Conduct. This has been adopted for all employees, officers and directors of the Company. The website will also disclose whether there have been any amendments or waivers to the Code of Ethics and Standards of Conduct. To date there have been none.
|
▪
|
Information on our “NHI Valuesline” which allows all interested parties unrestricted access to our Internal Auditor, executive officers and directors. The toll free number is 877-880-2974 and the communications may be made anonymously, if desired.
|
▪
|
The NHI Restated Audit Committee Charter.
|
▪
|
The NHI Compensation Committee Charter.
|
▪
|
The NHI Nomination and Corporate Governance Committee Charter.
|
SKILLED NURSING
|
|
|
Lease (L)/
|
Licensed
|
|
Center
|
City
|
State
|
Mortgage (M)
|
Beds
|
|
NHC HealthCare, Anniston
|
Anniston
|
AL
|
L
|
151
|
|
NHC HealthCare, Moulton
|
Moulton
|
AL
|
L
|
136
|
|
Sunbridge Estrella Care & Rehabilitation
|
Avondale
|
AZ
|
L
|
161
|
|
Ayers Health & Rehabilitation Center
|
Trenton
|
FL
|
L
|
120
|
|
Bayonet Point Health & Rehabilitation Center
|
Hudson
|
FL
|
L
|
180
|
|
Bear Creek Nursing Center
|
Hudson
|
FL
|
L
|
120
|
|
Brooksville Healthcare Center
|
Brooksville
|
FL
|
L
|
180
|
|
Cypress Cove Care Center
|
Crystal River
|
FL
|
L
|
120
|
|
Heather Hill Healthcare Center
|
New Port Richey
|
FL
|
L
|
120
|
|
Parkway Health & Rehabilitation Center
|
Stuart
|
FL
|
L
|
177
|
|
Royal Oak Nursing Center
|
Dade City
|
FL
|
L
|
120
|
|
The Health Center of Merritt Island
|
Merritt Island
|
FL
|
L
|
180
|
|
The Health Center of Plant City
|
Plant City
|
FL
|
L
|
180
|
|
Grangeville Health and Rehabilitation Center
|
Grangeville
|
ID
|
L
|
60
|
|
NHC HealthCare, Glasgow
|
Glasgow
|
KY
|
L
|
206
|
|
Buckley HealthCare Center
|
Greenfield
|
MA
|
L
|
120
|
|
Holyoke Health Care Center
|
Holyoke
|
MA
|
L
|
102
|
|
John Adams HealthCare Center
|
Quincy
|
MA
|
L
|
71
|
|
Longmeadow of Taunton
|
Taunton
|
MA
|
L
|
100
|
|
NHC Healthcare, Desloge
|
Desloge
|
MO
|
L
|
120
|
|
NHC Healthcare, Joplin
|
Joplin
|
MO
|
L
|
126
|
|
NHC Healthcare, Kennett
|
Kennett
|
MO
|
L
|
170
|
|
NHC Healthcare, Maryland Heights
|
Maryland Heights
|
MO
|
L
|
220
|
|
NHC HealthCare, St. Charles
|
St. Charles
|
MO
|
L
|
120
|
|
Maple Leaf HealthCare Center
|
Manchester
|
NH
|
L
|
114
|
|
Villa Crest HealthCare Center
|
Manchester
|
NH
|
L
|
165
|
|
Epsom Manor HealthCare Center
|
Epsom
|
NH
|
L
|
108
|
|
NHC Healthcare, Anderson
|
Anderson
|
SC
|
L
|
290
|
|
NHC Healthcare, Greenwood
|
Greenwood
|
SC
|
L
|
152
|
|
NHC HealthCare, Laurens
|
Laurens
|
SC
|
L
|
176
|
|
UniHealth Post-Acute Care-Orangeburg
|
Orangeburg
|
SC
|
L
|
88
|
|
NHC Healthcare, Athens
|
Athens
|
TN
|
L
|
98
|
|
NHC Healthcare, Chattanooga
|
Chattanooga
|
TN
|
L
|
207
|
|
NHC HealthCare, Dickson
|
Dickson
|
TN
|
L
|
211
|
|
NHC HealthCare, Franklin
|
Franklin
|
TN
|
L
|
80
|
|
NHC Healthcare, Hendersonville
|
Hendersonville
|
TN
|
L
|
122
|
|
NHC Healthcare, Johnson City
|
Johnson City
|
TN
|
L
|
160
|
|
NHC Healthcare, Lewisburg
|
Lewisburg
|
TN
|
L
|
102
|
|
NHC HealthCare, McMinnville
|
McMinnville
|
TN
|
L
|
150
|
|
NHC HealthCare, Milan
|
Milan
|
TN
|
L
|
122
|
|
NHC Healthcare, Oakwood
|
Lewisburg
|
TN
|
L
|
60
|
|
NHC HealthCare, Pulaski
|
Pulaski
|
TN
|
L
|
102
|
|
NHC Healthcare, Scott
|
Lawrenceburg
|
TN
|
L
|
62
|
|
NHC HealthCare, Sequatchie
|
Dunlap
|
TN
|
L
|
120
|
|
NHC HealthCare, Smithville
|
Smithville
|
TN
|
L
|
120
|
|
SKILLED NURSING
|
|
|
Lease (L)/
|
Licensed
|
|
Center
|
City
|
State
|
Mortgage (M)
|
Beds
|
|
NHC Healthcare, Somerville
|
Somerville
|
TN
|
L
|
84
|
|
NHC Healthcare, Sparta
|
Sparta
|
TN
|
L
|
120
|
|
Canton Oaks
|
Canton
|
TX
|
L
|
120
|
|
Corinth Rehabilitation Suites
|
Corinth
|
TX
|
L
|
134
|
|
Heritage Place
|
Mesquite
|
TX
|
L
|
149
|
|
Legend Healthcare & Rehabilitation
|
Paris
|
TX
|
L
|
120
|
|
Legend Oaks Healthcare & Rehabilitation Center (East)
|
Houston
|
TX
|
L
|
125
|
|
Legend Oaks Healthcare & Rehabilitation Center (Northwest)
|
Houston
|
TX
|
L
|
125
|
|
Legend Oaks Healthcare & Rehabilitation Center
|
San Antonio
|
TX
|
L
|
125
|
|
Legend Oaks Healthcare & Rehabilitation Center - Ennis
|
Ennis
|
TX
|
L
|
124
|
|
Legend Healthcare & Rehabilitation
|
Greenville
|
TX
|
L
|
125
|
|
Legend Oaks Healthcare & Rehabilitation Center
|
Houston
|
TX
|
L
|
124
|
|
Legend Oaks Healthcare & Rehabilitation Center
|
Houston
|
TX
|
L
|
125
|
|
Legend Oaks Healthcare & Rehabilitation Center
|
Kyle
|
TX
|
L
|
126
|
|
Park Place Care Center
|
Georgetown
|
TX
|
M
|
164
|
|
Winterhaven Healthcare Center
|
Houston
|
TX
|
L
|
160
|
|
Heritage Hall - Brookneal
|
Brookneal
|
VA
|
M
|
60
|
|
Heritage Hall - Grundy
|
Grundy
|
VA
|
M
|
120
|
|
Heritage Hall - Laurel Meadows
|
Laurel Fork
|
VA
|
M
|
60
|
|
Heritage Hall - Virginia Beach
|
Virginia Beach
|
VA
|
M
|
90
|
|
Heritage Hall - Front Royal
|
Front Royal
|
VA
|
M
|
60
|
|
Heritage Hall - Lexington
|
East Lexington
|
VA
|
M
|
60
|
|
NHC HealthCare, Bristol
|
Bristol
|
VA
|
L
|
120
|
|
|
|
|
|
|
|
ASSISTED LIVING
|
|
|
|
|
|
Regency Pointe Retirement Community
|
Rainbow City
|
AL
|
L
|
120
|
|
The Place at Gilbert
|
Gilbert
|
AZ
|
L
|
40
|
|
The Place at Glendale
|
Glendale
|
AZ
|
L
|
38
|
|
The Place at Tanque Verde
|
Tucson
|
AZ
|
L
|
42
|
|
The Place at Tucson
|
Tucson
|
AZ
|
L
|
60
|
|
Brentwood at Fore Ranch
|
Ocala
|
FL
|
M
|
120
|
|
Indigo Palms at Maitland
|
Maitland
|
FL
|
L
|
116
|
|
Savannah Court of Bartow
|
Bartow
|
FL
|
L
|
30
|
|
Savannah Court of St. Cloud
|
St. Cloud
|
FL
|
L
|
30
|
|
Savannah Court of Lakeland
|
Lakeland
|
FL
|
L
|
30
|
|
Savannah Court at Lake Oconee
|
Greensboro
|
GA
|
L
|
64
|
|
Bickford of Ames*
|
Ames
|
IA
|
L
|
37
|
|
Bickford of Burlington*
|
Burlington
|
IA
|
L
|
44
|
|
Bickford of Cedar Falls
|
Cedar Falls
|
IA
|
L
|
42
|
|
Bickford of Clinton
|
Clinton
|
IA
|
L
|
37
|
|
Bickford of Ft. Dodge*
|
Ft. Dodge
|
IA
|
L
|
38
|
|
Bickford of Iowa City
|
Iowa City
|
IA
|
L
|
37
|
|
Bickford of Marshalltown*
|
Marshalltown
|
IA
|
L
|
38
|
|
Bickford of Muscatine*
|
Muscatine
|
IA
|
L
|
45
|
|
Bickford of Urbandale*
|
Urbandale
|
IA
|
L
|
61
|
|
Indianhead Estates
|
Weiser
|
ID
|
L
|
25
|
|
Bickford of Bourbonnais*
|
Bourbonnais
|
IL
|
L
|
65
|
|
Bickford of Moline*
|
Moline
|
IL
|
L
|
28
|
|
ASSISTED LIVING
|
|
|
Lease (L)/
|
Licensed
|
|
Center
|
City
|
State
|
Mortgage (M)
|
Beds
|
|
Bickford of Peoria
|
Peoria
|
IL
|
L
|
32
|
|
Bickford of Quincy*
|
Quincy
|
IL
|
L
|
46
|
|
Bickford of Rockford*
|
Rockford
|
IL
|
L
|
65
|
|
Bickford of Springfield*
|
Springfield
|
IL
|
L
|
67
|
|
Bickford of Carmel**
|
Carmel
|
IN
|
L
|
60
|
|
Bickford of Crawfordsville*
|
Crawfordsville
|
IN
|
L
|
28
|
|
Bickford of Crown Point
|
Crown Point
|
IN
|
L
|
60
|
|
Bickford of Greenwood
|
Greenwood
|
IN
|
L
|
60
|
|
Bickford of Lafayette
|
LaFayette
|
IN
|
L
|
28
|
|
Bickford of Wabash
|
Wabash
|
IN
|
L
|
28
|
|
Bickford of Mission Springs
|
Mission
|
KS
|
L
|
91
|
|
Bickford of Overland Park
|
Overland Park
|
KS
|
L
|
79
|
|
West Monroe Arbors
|
West Monroe
|
LA
|
L
|
59
|
|
Bossier Arbors
|
Bossier City
|
LA
|
L
|
60
|
|
Bastrop Arbors
|
Bastrop
|
LA
|
L
|
38
|
|
Minden Arbors
|
Minden
|
LA
|
L
|
26
|
|
The Woodlands Assisted Living
|
Baltimore
|
MD
|
L
|
70
|
|
Bickford of Battle Creek
|
Battle Creek
|
MI
|
L
|
46
|
|
Bickford of Lansing
|
Lansing
|
MI
|
L
|
46
|
|
Bickford of Midland
|
Midland
|
MI
|
L
|
46
|
|
Bickford of Saginaw
|
Saginaw
|
MI
|
L
|
46
|
|
Traditions
|
Owatonna
|
MN
|
M
|
70
|
|
Gracewood Champlin
|
Champlin
|
MN
|
L
|
30
|
|
Gracewood Hugo
|
Hugo
|
MN
|
L
|
24
|
|
Gracewood Maplewood
|
Maplewood
|
MN
|
L
|
42
|
|
Gracewood North Branch
|
North Branch
|
MN
|
L
|
30
|
|
Bickford of Grand Island
|
Grand Island
|
NE
|
L
|
37
|
|
Bickford of Lincoln*
|
Lincoln
|
NE
|
L
|
44
|
|
Bickford of Omaha Hickory*
|
Omaha
|
NE
|
L
|
37
|
|
Halcyon Village
|
Marysville
|
OH
|
L
|
76
|
|
Dorian Place
|
Ontario
|
OR
|
L
|
44
|
|
Wellsprings
|
Ontario
|
OR
|
L
|
32
|
|
The Place at Conway
|
Conway
|
SC
|
L
|
52
|
|
The Place at Gallatin
|
Gallatin
|
TN
|
L
|
49
|
|
The Place at Kingsport
|
Kingsport
|
TN
|
L
|
49
|
|
The Place at Tullahoma
|
Tullahoma
|
TN
|
L
|
49
|
|
Charleston House
|
Beaver Dam
|
WI
|
L
|
120
|
|
|
|
|
|
|
|
INDEPENDENT LIVING
|
|
|
|
|
|
Apple Blossom Independent Senior Living Community
|
Rogers
|
AR
|
L
|
119
|
|
Butterfield Place
Independent Senior Living Community
|
Fort Smith
|
AR
|
L
|
117
|
|
Bay Park Independent Senior Living Community
|
Pinole
|
CA
|
L
|
98
|
|
Bridgecreek Independent Senior Living Community
|
West Covina
|
CA
|
L
|
108
|
|
Camelot Independent Senior Living Community
|
Hemet
|
CA
|
L
|
136
|
|
Fig Garden Independent Senior Living Community
|
Fresno
|
CA
|
L
|
103
|
|
Hampshire Independent Senior Living Community
|
Merced
|
CA
|
L
|
115
|
|
Mistywood Independent Senior Living Community
|
Roseville
|
CA
|
L
|
117
|
|
Standiford Place Independent Senior Living Community
|
Modesto
|
CA
|
L
|
121
|
|
INDEPENDENT LIVING
|
|
|
|
|
|
Center
|
City
|
State
|
Mortgage (M)
|
Beds
|
|
Standiford Place Independent Senior Living Community
|
Modesto
|
CA
|
L
|
121
|
|
Iris Place Independent Senior Living Community
|
Athens
|
GA
|
L
|
142
|
|
Riverplace Independent Senior Living Community
|
Columbus
|
GA
|
L
|
114
|
|
River's Edge Independent Senior Living Community
|
Savannah
|
GA
|
L
|
121
|
|
Chateau De Boise Independent Senior Living Community
|
Boise
|
ID
|
L
|
97
|
|
Arbor Glen Independent Senior Living Community
|
Fort Wayne
|
IN
|
L
|
120
|
|
Nouveau Marc Independent Senior Living Community
|
Kenner
|
LA
|
L
|
113
|
|
Lake St. Charles Retirement Center
|
St. Charles
|
MO
|
L
|
180
|
|
Yardley Commons Independent Senior Living Community
|
Voorhees
|
NJ
|
L
|
107
|
|
Worthington Independent Senior Living Community
|
Gahanna
|
OH
|
L
|
117
|
|
Silver Arrow Estates Independent Senior Living Community
|
Broken Arrow
|
OK
|
L
|
126
|
|
Astor House Independent Senior Living Community
|
Newberg
|
OR
|
L
|
121
|
|
Eagle Crest Independent Senior Living Community
|
Myrtle Beach
|
SC
|
L
|
120
|
|
Westminster Independent Senior Living Community
|
Greenville
|
SC
|
L
|
117
|
|
Colonial Hill Retirement Center
|
Johnson City
|
TN
|
L
|
63
|
|
Parkwood Retirement Apartments
|
Chattanooga
|
TN
|
L
|
30
|
|
Bedford
Independent Senior Living Community
|
Vancouver
|
WA
|
L
|
103
|
|
Garden Club Independent Senior Living Community
|
Bellevue
|
WA
|
L
|
105
|
|
Kamlu Retirement Inn Independent Senior Living Community
|
Vancouver
|
WA
|
L
|
83
|
|
Orchard Park Independent Senior Living Community
|
Yakima
|
WA
|
L
|
101
|
|
|
|
|
|
|
|
SENIOR LIVING CAMPUS
|
|
|
|
|
|
Linda Valley Care Center
|
Loma Linda
|
CA
|
L
|
181
|
|
Savannah Court of Maitland
|
Maitland
|
FL
|
L
|
151
|
|
Savannah Court of Palm Beaches
|
W. Palm Beach
|
FL
|
L
|
144
|
|
Sunbridge Retirement & Rehab for Nampa
|
Nampa
|
ID
|
L
|
183
|
|
East Cascade Retirement Community
|
Madras
|
OR
|
M
|
76
|
|
Sante Silverdale
|
Silverdale
|
WA
|
L
|
138
|
|
|
|
|
|
|
|
HOSPITALS
|
|
|
|
|
|
Santé Mesa
|
Mesa
|
AZ
|
M
|
70
|
|
Alvarado Parkway Institute
|
La Mesa
|
CA
|
L
|
66
|
|
Kentucky River Hospital
|
Jackson
|
KY
|
L
|
55
|
|
TrustPoint Hospital (Polaris)
|
Murfreesboro
|
TN
|
L
|
60
|
|
|
|
|
|
|
|
MEDICAL OFFICE
|
|
|
|
Sq. Ft.
|
|
North Okaloosa
|
Crestview
|
FL
|
L
|
27,017
|
|
Pasadena Bayshore
|
Pasadena
|
TX
|
L
|
61,500
|
|
|
|
|
|
|
|
Corporate Office
|
Murfreesboro
|
TN
|
N/A
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Percentage of
|
|
|
|
|
Leases
|
|
Rentable
|
|
Number
|
|
Gross Rent**
|
|
|
Annualized
|
|
|
Year
|
|
Expiring
|
|
Square Feet*
|
|
of Units/Beds
|
|
(
in thousands
)
|
|
|
Gross Rent
|
|
|
2014
|
|
1
|
|
—
|
|
60
|
|
$
|
306
|
|
|
.19
|
%
|
2015
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
%
|
|
2016
|
|
4
|
|
—
|
|
604
|
|
4,154
|
|
|
2.60
|
%
|
|
2017
|
|
23
|
|
—
|
|
1,665
|
|
17,070
|
|
|
10.70
|
%
|
|
2018
|
|
16
|
|
61,500
|
|
731
|
|
11,595
|
|
|
7.27
|
%
|
|
2019
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
%
|
|
2020
|
|
6
|
|
27,017
|
|
224
|
|
2,876
|
|
|
1.80
|
%
|
|
2021
|
|
2
|
|
—
|
|
344
|
|
1,904
|
|
|
1.19
|
%
|
|
2022
|
|
4
|
|
—
|
|
156
|
|
3,672
|
|
|
2.30
|
%
|
|
2023
|
|
2
|
|
—
|
|
254
|
|
2,968
|
|
|
1.86
|
%
|
|
Thereafter
|
|
99
|
|
—
|
|
11,085
|
|
114,978
|
|
|
72.08
|
%
|
|
|
2013
|
|
2012
|
||||||||||||||||
|
|
Sales Price
|
|
Cash Dividends Declared
|
|
Sales Price
|
|
Cash Dividends Declared
|
||||||||||||
Quarter Ended
|
|
High
|
|
Low
|
|
|
High
|
|
Low
|
|
||||||||||
March 31
|
|
$
|
67.18
|
|
|
$
|
57.24
|
|
|
$.695
|
|
$
|
51.29
|
|
|
$
|
43.37
|
|
|
$.65
|
June 30
|
|
72.99
|
|
|
56.20
|
|
|
.735
|
|
51.63
|
|
|
47.16
|
|
|
.65
|
||||
September 30
|
|
65.94
|
|
|
53.01
|
|
|
.735
|
|
54.81
|
|
|
51.00
|
|
|
.67
|
||||
December 31
|
|
64.00
|
|
|
56.00
|
|
|
.735
|
|
57.30
|
|
|
51.00
|
|
|
.89
1
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
|
Equity compensation plans approved
|
|
|
|
|
|
|
by security holders
|
|
516,674
|
|
$59.20
|
|
1,160,635
1
|
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
NHI
|
$100.00
|
$146.23
|
$188.96
|
$195.14
|
$265.04
|
$275.75
|
NAREIT
|
$100.00
|
$127.46
|
$128.74
|
$129.81
|
$155.90
|
$160.89
|
S&P 500
|
$100.00
|
$126.46
|
$145.50
|
$148.57
|
$172.34
|
$228.16
|
(in thousands, except share and per share amounts)
|
|||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||
STATEMENT OF INCOME DATA:
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
Revenues
|
$
|
117,828
|
|
|
$
|
93,317
|
|
|
$
|
83,739
|
|
|
$
|
79,423
|
|
|
$
|
65,211
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
79,498
|
|
|
72,834
|
|
|
69,817
|
|
|
58,729
|
|
|
53,682
|
|
|||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations - discontinued
|
5,426
|
|
|
6,098
|
|
|
7,967
|
|
|
8,688
|
|
|
10,548
|
|
|||||
Gain on sales of real estate
|
22,258
|
|
|
11,966
|
|
|
3,348
|
|
|
2,004
|
|
|
—
|
|
|||||
Net income
|
107,182
|
|
|
90,898
|
|
|
81,132
|
|
|
69,421
|
|
|
64,230
|
|
|||||
Net income attributable to noncontrolling interest
|
(999
|
)
|
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income attributable to common stockholders
|
$
|
106,183
|
|
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
$
|
69,421
|
|
|
$
|
64,230
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
2.77
|
|
|
$
|
2.61
|
|
|
$
|
2.52
|
|
|
$
|
2.12
|
|
|
$
|
1.95
|
|
Discontinued operations
|
.97
|
|
|
.65
|
|
|
.41
|
|
|
.39
|
|
|
.38
|
|
|||||
Net income attributable to common stockholders
|
$
|
3.74
|
|
|
$
|
3.26
|
|
|
$
|
2.93
|
|
|
$
|
2.51
|
|
|
$
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
2.77
|
|
|
$
|
2.61
|
|
|
$
|
2.51
|
|
|
$
|
2.12
|
|
|
$
|
1.94
|
|
Discontinued operations
|
.97
|
|
|
.65
|
|
|
.41
|
|
|
.38
|
|
|
.38
|
|
|||||
Net income attributable to common stockholders
|
$
|
3.74
|
|
|
$
|
3.26
|
|
|
$
|
2.92
|
|
|
$
|
2.50
|
|
|
$
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares outstanding
|
33,051,176
|
|
|
27,857,217
|
|
|
27,751,208
|
|
|
27,689,392
|
|
|
27,629,505
|
|
|||||
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
28,362,398
|
|
|
27,811,813
|
|
|
27,719,096
|
|
|
27,664,482
|
|
|
27,586,338
|
|
|||||
Diluted
|
28,397,702
|
|
|
27,838,720
|
|
|
27,792,592
|
|
|
27,732,959
|
|
|
27,618,300
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Regular dividends declared per common share
|
$
|
2.90
|
|
|
$
|
2.64
|
|
|
$
|
2.495
|
|
|
$
|
2.36
|
|
|
$
|
2.20
|
|
Special dividends declared per common share
|
$
|
—
|
|
|
$
|
.22
|
|
|
$
|
.22
|
|
|
$
|
—
|
|
|
$
|
.10
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET DATA:
(at year end)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgages and other notes receivable, net
|
$
|
60,639
|
|
|
$
|
84,250
|
|
|
$
|
78,672
|
|
|
$
|
75,465
|
|
|
$
|
94,588
|
|
Real estate properties, net
|
$
|
1,247,740
|
|
|
$
|
535,390
|
|
|
$
|
394,795
|
|
|
$
|
327,654
|
|
|
$
|
223,861
|
|
Preferred stock and marketable securities
|
$
|
50,782
|
|
|
$
|
51,016
|
|
|
$
|
49,496
|
|
|
$
|
60,608
|
|
|
$
|
59,454
|
|
Assets held for sale, net
|
$
|
—
|
|
|
$
|
1,611
|
|
|
$
|
29,381
|
|
|
$
|
36,853
|
|
|
$
|
33,420
|
|
Total assets
|
$
|
1,455,820
|
|
|
$
|
705,981
|
|
|
$
|
579,563
|
|
|
$
|
509,341
|
|
|
$
|
459,360
|
|
Debt
|
$
|
617,080
|
|
|
$
|
203,250
|
|
|
$
|
97,300
|
|
|
$
|
37,765
|
|
|
$
|
—
|
|
Total equity
|
$
|
777,160
|
|
|
$
|
468,047
|
|
|
$
|
443,485
|
|
|
$
|
442,500
|
|
|
$
|
434,612
|
|
Real Estate Properties
|
Properties
|
|
|
Beds/Sq. Ft.*
|
|
|
Revenue
|
|
|||
|
Assisted Living
|
58
|
|
|
2,857
|
|
|
$
|
29,559
|
|
|
|
Senior Living Campus
|
5
|
|
|
797
|
|
|
6,827
|
|
||
|
Independent Living
|
28
|
|
|
3,114
|
|
|
2,329
|
|
||
|
Senior Housing Communities
|
91
|
|
|
6,768
|
|
|
38,715
|
|
||
|
Skilled Nursing Facilities
|
61
|
|
|
8,174
|
|
|
59,058
|
|
||
|
Hospitals
|
3
|
|
|
181
|
|
|
7,171
|
|
||
|
Medical Office Buildings
|
2
|
|
|
88,517
|
|
*
|
1,085
|
|
||
|
|
Total Real Estate Properties
|
157
|
|
|
|
|
$
|
106,029
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage and Other Notes Receivable
|
|
|
|
|
|
||||||
|
Assisted Living
|
2
|
|
|
190
|
|
|
$
|
732
|
|
|
|
Senior Living Campus
|
1
|
|
|
76
|
|
|
115
|
|
||
|
Senior Housing Communities
|
3
|
|
|
266
|
|
|
847
|
|
||
|
Skilled Nursing Facilities
|
7
|
|
|
594
|
|
|
2,777
|
|
||
|
Hospital
|
1
|
|
|
70
|
|
|
1,203
|
|
||
|
Other Notes Receivable
|
—
|
|
|
—
|
|
|
2,781
|
|
||
|
|
Total Mortgage and Other Notes Receivable
|
11
|
|
|
|
|
|
$
|
7,608
|
|
|
|
Total Portfolio
|
168
|
|
|
|
|
$
|
113,637
|
|
Portfolio Summary
|
Properties
|
|
|
Investment %
|
|
|
Revenue
|
||||
|
Real Estate Properties
|
157
|
|
|
93.3
|
%
|
|
$
|
106,029
|
|
|
|
Mortgage and Other Notes Receivable
|
11
|
|
|
6.7
|
%
|
|
7,608
|
|
||
|
|
Total Portfolio
|
168
|
|
|
100.0
|
%
|
|
$
|
113,637
|
|
|
|
|
|
|
|
|
|
||||
Summary of Facilities by Type
|
|
|
|
|
|
||||||
|
Assisted Living
|
60
|
|
|
26.7
|
%
|
|
$
|
30,290
|
|
|
|
Independent Living
|
28
|
|
|
2.0
|
%
|
|
2,329
|
|
||
|
Senior Living Campus
|
6
|
|
|
6.1
|
%
|
|
6,942
|
|
||
|
Senior Housing Communities
|
94
|
|
|
34.8
|
%
|
|
39,561
|
|
||
|
Skilled Nursing Facilities
|
68
|
|
|
54.4
|
%
|
|
61,835
|
|
||
|
Hospitals
|
4
|
|
|
7.4
|
%
|
|
8,375
|
|
||
|
Medical Office Buildings
|
2
|
|
|
1.0
|
%
|
|
1,085
|
|
||
|
Other
|
—
|
|
|
2.4
|
%
|
|
2,781
|
|
||
|
|
Total Real Estate Portfolio
|
168
|
|
|
100.0
|
%
|
|
$
|
113,637
|
|
|
|
|
|
|
|
|
|
||||
Portfolio by Operator Type
|
|
|
|
|
|
||||||
|
Public
|
53
|
|
|
37.8
|
%
|
|
$
|
43,013
|
|
|
|
National Chain (Privately-Owned)
|
29
|
|
|
4.4
|
%
|
|
4,941
|
|
||
|
Regional
|
75
|
|
|
50.0
|
%
|
|
56,838
|
|
||
|
Small
|
11
|
|
|
7.8
|
%
|
|
8,870
|
|
||
|
|
Total Real Estate Portfolio
|
168
|
|
|
100.0
|
%
|
|
$
|
113,662
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||
Regular
|
$
|
2.90
|
|
|
$
|
2.64
|
|
|
$
|
2.50
|
|
|
$
|
2.36
|
|
Special
|
$
|
—
|
|
|
$
|
0.22
|
|
1
|
$
|
0.22
|
|
|
$
|
—
|
|
|
$
|
2.90
|
|
|
$
|
2.86
|
|
|
$
|
2.72
|
|
|
$
|
2.36
|
|
|
|
|
|
|
|
|
|
|
1.
|
the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
|
2.
|
the impact of the estimates and assumptions on financial condition or operating performance is material.
|
|
Properties
|
|
Asset Class
|
|
Amount
|
||
Lease Investments
|
|
|
|
|
|
||
Holiday Acquisition Holdings LLC
|
25
|
|
Senior Housing
|
|
$
|
492,959
|
|
Bickford Senior Living/RIDEA Structure
|
17
|
|
Senior Housing
|
|
137,459
|
|
|
National Healthcare Corporation
|
7
|
|
Skilled Nursing
|
|
37,417
|
|
|
Fundamental Long Term Care Holdings, LLC
|
2
|
|
Skilled Nursing
|
|
27,750
|
|
|
Chancellor Healthcare
|
2
|
|
Senior Housing
|
|
17,000
|
|
|
Emeritus Senior Living
|
1
|
|
Senior Housing
|
|
15,300
|
|
|
Discovery Senior Living
|
1
|
|
Senior Housing
|
|
12,000
|
|
|
Note Investments
|
|
|
|
|
|
||
Bickford Senior Living
|
1
|
|
Senior Housing
|
|
9,200
|
|
|
Discovery Senior Living
|
1
|
|
Senior Housing
|
|
2,500
|
|
|
|
|
|
|
|
$
|
751,585
|
|
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
Revenues
|
$
|
42,636
|
|
|
$
|
6,335
|
|
|
|
|
|
||||
Operating expenses, including management fees
|
27,419
|
|
|
4,329
|
|
||
Lease expenses
|
14,579
|
|
|
1,937
|
|
||
Depreciation and amortization
|
256
|
|
|
16
|
|
||
Net Income
|
$
|
382
|
|
|
$
|
53
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Current year
|
$
|
2,275
|
|
|
$
|
1,530
|
|
|
$
|
1,530
|
|
Prior year final certification
1
|
746
|
|
|
997
|
|
|
560
|
|
|||
Total percentage rent
|
$
|
3,021
|
|
|
$
|
2,527
|
|
|
$
|
2,090
|
|
|
Before Settlement
|
|
After Settlement
|
|
Difference
|
||||||
SeniorTrust
|
$
|
15,000
|
|
|
$
|
—
|
|
|
$
|
(15,000
|
)
|
ElderTrust
|
13,741
|
|
|
37,417
|
|
|
23,676
|
|
|||
Total Investment
|
$
|
28,741
|
|
|
$
|
37,417
|
|
|
$
|
8,676
|
|
|
|
|
|
|
|
||||||
Estimated Annualized Cash Flow
|
$
|
1,980
|
|
|
$
|
3,450
|
|
|
$
|
1,470
|
|
Estimated Annualized Cash Flow as % of Total Investment
|
6.9
|
%
|
|
9.2
|
%
|
|
16.9
|
%
|
•
|
Rental income increased
$24,547,000
when compared to the same period in the prior year primarily as a result of new real estate investments of
$748,939,000
and
$129,851,000
funded during 2013 and 2012. Our Holiday investment of
$492,959,000
was funded on December 23, 2013 and contributed minimally to the increase, as it was placed in service during the last days of the year. Future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.
|
•
|
Interest income from mortgage and other notes for 2014 is expected to be lower than 2013 due to (1) the settlement of outstanding notes receivable balances from not-for-profit borrowers, ElderTrust and SeniorTrust totaling $28,741,000, and (2) the payoff of a mortgage receivable of $3,293,000 secured by a facility in Georgia which resulted in a recovery of a previous writedown of $2,061,000. Unless we continue to make new investments in loans in 2014 and future years, our interest income will decrease due to the normal amortization and scheduled maturities of our loans.
|
•
|
Depreciation expense recognized in continuing operations increased
$5,329,000
compared to the prior year primarily due to new real estate investments completed during 2012 and 2013.
|
•
|
Interest expense, which includes amortization of loan costs of
$706,000
and
$320,000
for the years ended December 31, 2013 and 2012, respectively, relates to our borrowings on our credit facility and debt assumptions to fund new real estate and loan investments. Amortization of loan costs for 2013 includes $416,000 which were written off as a result of the modifications we made to the credit facility at the end of the second quarter. Upfront fees and other loan-related costs are amortized over the term of the credit facility. The increase in interest expense and loan cost amortization of
$5,737,000
resulted from expanded borrowings used to fund new real estate investments in 2012 and 2013. We expect to fund additional healthcare real estate investments in 2014 with borrowings from our bank credit facility and longer-term debt, both secured and unsecured, which will increase our interest expense.
|
•
|
General and administrative expenses for 2013 increased
$1,455,000
when compared to 2012 primarily due to higher consulting and advisory costs resulting from our increased investment activity, employee compensation and $210,000 in transaction costs related to two business combinations completed during 2013.
|
•
|
Loan and realty losses include an impairment of of $4,037,000 recorded in March 2013 related to our estimate of the underlying value of the collateral for the SeniorTrust note. In September 2013 we received $3,293,000 as full payment of a mortgage note and recorded a recovery of a previous writedown of $2,061,000.
|
•
|
Investment and other gains include the write-off of a $3,256,000 contingent purchase liability that is not required to be paid. We recognized a gain of $19,370,000 on our sale of six skilled nursing facilities to our tenant, NHC, and a gain of
$2,888,000
on two other dispositions discussed in Note 2 to the consolidated financial statements.
|
•
|
Rental income increased
$8,874,000
when compared to the same period in the prior year primarily as a result of new real estate investments of $75,806,000 in 2011 and $129,851,000 in 2012.
|
•
|
Interest income from mortgage and other notes increased $774,000 due to new loan investments of $6,566,000 funded in 2011 and $16,035,000 funded in 2012.
|
•
|
Depreciation expense increased
$3,322,000
primarily as the result of $2,616,000 included in 2012 for the facilities leased to Fundamental which were reclassified from discontinued operations after the agreement to sell the facilities was canceled. The adjustment to depreciation expense of $2,398,000 would have been recognized in 2012 and in prior years as depreciation on these properties had the disposal group been continuously classified as held and used.
|
•
|
Interest expense related to borrowings on our credit facility to fund new real estate and loan investments. Upfront fees and other loan-related costs are amortized over the term of the credit facility. The $1,197,000 decrease in the fair value of the interest rate swap agreement increased interest expense in 2011 since the agreement, which was terminated in 2011, did not qualify for hedge accounting treatment. In 2012, adjustments totaling $1,241,000 reflecting the change in fair value of our cash flow hedge were recorded in Other Comprehensive Income and not as a component of operations as the new interest rate swap qualified for hedge accounting. An increase in interest payments and loan cost amortization of $841,000 resulted from expanded borrowings, offset by a lower LIBOR underlying our floating-rate debt in 2012.
|
•
|
Our net loan and realty recoveries of $2,195,000 in 2012 reflect a recovery of $4,495,000 on mortgage notes receivable, net of the SeniorTrust mortgage note impairment of $2,300,000 as discussed in the notes to the consolidated financial statements. NHI's collection history with SeniorTrust and the deterioration of the financial condition and creditworthiness of the borrower indicated that the carrying value of the mortgage note receivable was not recoverable.
|
•
|
Share-based compensation expense decreased in 2012 based upon lower stock volatility which is a key input to the Black-Scholes pricing model for determining the market value of our stock options granted to directors and employees. The value of the options is expensed over the vesting period of the individual grants.
|
•
|
Investment and other gains in 2012 includes income of $4,605,000 related to an equity participation formula as part of a mortgage note payoff in December 2012 from one of our borrowers.
|
•
|
One of our subsidiaries (1) reached a settlement regarding the final tax return for the operations acquired through foreclosure, and (2) agreed to settle a claim for personal injury in relation to a matter which arose prior to our acquisition of the subsidiary. These settlements resulted in charges against income in 2012 in the amounts of $180,000 and $275,000, respectively, and are included in other expenses.
|
|
Year Ended
|
|
One Year Change
|
|
Year Ended
|
|
One Year Change
|
|||||||||||||||||
|
12/31/2013
|
|
12/31/2012
|
|
$
|
|
%
|
|
12/31/11
|
|
$
|
|
%
|
|||||||||||
Cash and cash equivalents at beginning of period
|
$
|
9,172
|
|
|
$
|
15,886
|
|
|
$
|
(6,714
|
)
|
|
(42.3
|
)%
|
|
2,664
|
|
|
$
|
13,222
|
|
|
496.3
|
%
|
Net cash provided by operating activities
|
104,193
|
|
|
86,266
|
|
|
17,927
|
|
|
20.8
|
%
|
|
76,854
|
|
|
9,412
|
|
|
12.2
|
%
|
||||
Net cash used in investing activities
|
(625,824
|
)
|
|
(99,810
|
)
|
|
(526,014
|
)
|
|
527.0
|
%
|
|
(55,474
|
)
|
|
(44,336
|
)
|
|
79.9
|
%
|
||||
Net cash provided by (used in) financing activities
|
523,771
|
|
|
6,830
|
|
|
516,941
|
|
|
NM
|
|
|
(8,158
|
)
|
|
14,988
|
|
|
NM
|
|
||||
Cash and cash equivalents at end of period
|
$
|
11,312
|
|
|
$
|
9,172
|
|
|
$
|
2,140
|
|
|
23.3
|
%
|
|
15,886
|
|
|
$
|
(6,714
|
)
|
|
(42.3
|
)%
|
Date Entered
|
|
Maturity Date
|
|
Fixed Rate
|
|
Rate Index
|
|
Notional Amount
|
|
Fair Value
|
||||
May 2012
|
|
April 2019
|
|
3.29%
|
|
1-month LIBOR
|
|
$
|
40,000
|
|
|
$
|
544
|
|
June 2013
|
|
June 2020
|
|
3.86%
|
|
1-month LIBOR
|
|
$
|
80,000
|
|
|
$
|
431
|
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Debt, including interest
1
|
$
|
689,576
|
|
|
$
|
—
|
|
|
$
|
111,912
|
|
|
$
|
25,485
|
|
|
$
|
552,179
|
|
Real estate purchase liabilities
|
2,600
|
|
|
1,000
|
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|||||
Construction commitments
|
34,450
|
|
|
34,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loan commitments
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
728,626
|
|
|
$
|
37,450
|
|
|
$
|
113,512
|
|
|
$
|
25,485
|
|
|
$
|
552,179
|
|
|
Years ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Net income
|
$
|
107,182
|
|
|
$
|
90,898
|
|
|
$
|
81,132
|
|
Interest expense
|
9,229
|
|
|
3,492
|
|
|
2,651
|
|
|||
Franchise, excise and other taxes
|
616
|
|
|
771
|
|
|
837
|
|
|||
Depreciation in continuing and discontinued operations
|
20,658
|
|
|
16,981
|
|
|
11,992
|
|
|||
Net gain on sales of real estate
|
(22,258
|
)
|
|
(11,966
|
)
|
|
(3,348
|
)
|
|||
Investment gains
|
(3,256
|
)
|
|
(4,760
|
)
|
|
(9,899
|
)
|
|||
Loan costs expensed due to credit facility amendments
|
416
|
|
|
—
|
|
|
—
|
|
|||
Non-cash write-off of straight-line rent receivable
|
—
|
|
|
963
|
|
|
—
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
—
|
|
|
1,197
|
|
|||
Legal settlement
|
—
|
|
|
365
|
|
|
—
|
|
|||
Loan impairments and (recoveries), net
|
1,976
|
|
|
(2,195
|
)
|
|
(99
|
)
|
|||
Other items, net
|
208
|
|
|
26
|
|
|
135
|
|
|||
Adjusted EBITDA
|
$
|
114,771
|
|
|
$
|
94,575
|
|
|
$
|
84,598
|
|
|
December 31,
|
||||||
Assets:
|
2013
|
|
2012
|
||||
Real estate properties:
|
|
|
|
||||
Land
|
$
|
91,770
|
|
|
$
|
58,869
|
|
Buildings and improvements
|
1,320,567
|
|
|
636,994
|
|
||
Construction in progress
|
9,665
|
|
|
2,673
|
|
||
|
1,422,002
|
|
|
698,536
|
|
||
Less accumulated depreciation
|
(174,262
|
)
|
|
(163,146
|
)
|
||
Real estate properties, net
|
1,247,740
|
|
|
535,390
|
|
||
Mortgage and other notes receivable, net
|
60,639
|
|
|
84,250
|
|
||
Investment in preferred stock, at cost
|
38,132
|
|
|
38,132
|
|
||
Cash and cash equivalents
|
11,312
|
|
|
9,172
|
|
||
Marketable securities
|
12,650
|
|
|
12,884
|
|
||
Straight-line rent receivable
|
18,691
|
|
|
12,370
|
|
||
Equity-method investment and other assets
|
66,656
|
|
|
12,172
|
|
||
Assets held for sale, net
|
—
|
|
|
1,611
|
|
||
Total Assets
|
$
|
1,455,820
|
|
|
$
|
705,981
|
|
|
|
|
|
||||
Liabilities and Equity:
|
|
|
|
||||
Debt
|
$
|
617,080
|
|
|
$
|
203,250
|
|
Real estate purchase liabilities
|
2,600
|
|
|
4,256
|
|
||
Accounts payable and accrued expenses
|
8,011
|
|
|
3,671
|
|
||
Dividends payable
|
24,293
|
|
|
24,793
|
|
||
Lease deposit liabilities
|
22,775
|
|
|
—
|
|
||
Deferred income
|
3,901
|
|
|
1,964
|
|
||
Total Liabilities
|
678,660
|
|
|
237,934
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
||||
National Health Investors Stockholders' Equity:
|
|
|
|
||||
Common stock, $.01 par value; 40,000,000 shares authorized;
|
|
|
|
||||
33,051,176 and 27,857,217 shares issued and outstanding, respectively
|
330
|
|
|
279
|
|
||
Capital in excess of par value
|
753,635
|
|
|
467,843
|
|
||
Cumulative net income in excess (deficit) of dividends
|
3,043
|
|
|
(18,495
|
)
|
||
Accumulated other comprehensive income
|
9,538
|
|
|
7,555
|
|
||
Total National Health Investors Stockholders' Equity
|
766,546
|
|
|
457,182
|
|
||
Noncontrolling interest
|
10,614
|
|
|
10,865
|
|
||
Total Equity
|
777,160
|
|
|
468,047
|
|
||
Total Liabilities and Equity
|
$
|
1,455,820
|
|
|
$
|
705,981
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
106,029
|
|
|
$
|
81,482
|
|
|
$
|
72,608
|
|
Interest income from mortgage and other notes
|
7,633
|
|
|
7,426
|
|
|
6,652
|
|
|||
Investment income and other
|
4,166
|
|
|
4,409
|
|
|
4,479
|
|
|||
|
117,828
|
|
|
93,317
|
|
|
83,739
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Depreciation
|
20,101
|
|
|
14,772
|
|
|
11,450
|
|
|||
Interest
|
9,229
|
|
|
3,492
|
|
|
3,848
|
|
|||
Legal
|
784
|
|
|
766
|
|
|
559
|
|
|||
Franchise, excise and other taxes
|
616
|
|
|
771
|
|
|
837
|
|
|||
General and administrative
|
9,254
|
|
|
7,799
|
|
|
7,588
|
|
|||
Loan and realty losses (recoveries), net
|
1,976
|
|
|
(2,195
|
)
|
|
(99
|
)
|
|||
|
41,960
|
|
|
25,405
|
|
|
24,183
|
|
|||
Income before equity-method investee, investment and other gains,
|
|
|
|
|
|
||||||
discontinued operations and noncontrolling interest
|
75,868
|
|
|
67,912
|
|
|
59,556
|
|
|||
Income from equity-method investee
|
324
|
|
|
45
|
|
|
—
|
|
|||
Investment and other gains
|
3,306
|
|
|
4,877
|
|
|
10,261
|
|
|||
Income from continuing operations
|
79,498
|
|
|
72,834
|
|
|
69,817
|
|
|||
Discontinued operations
|
|
|
|
|
|
||||||
Income from operations - discontinued
|
5,426
|
|
|
6,098
|
|
|
7,967
|
|
|||
Gain on sale of real estate
|
22,258
|
|
|
11,966
|
|
|
3,348
|
|
|||
Income from discontinued operations
|
27,684
|
|
|
18,064
|
|
|
11,315
|
|
|||
Net income
|
107,182
|
|
|
90,898
|
|
|
81,132
|
|
|||
Less: net income attributable to noncontrolling interest
|
(999
|
)
|
|
(167
|
)
|
|
—
|
|
|||
Net income attributable to common stockholders
|
$
|
106,183
|
|
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
28,362,398
|
|
|
27,811,813
|
|
|
27,719,096
|
|
|||
Diluted
|
28,397,702
|
|
|
27,838,720
|
|
|
27,792,592
|
|
|||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to common stockholders
|
$
|
2.77
|
|
|
$
|
2.61
|
|
|
$
|
2.52
|
|
Discontinued operations
|
.97
|
|
|
.65
|
|
|
.41
|
|
|||
Net income per common share attributable to common stockholders
|
$
|
3.74
|
|
|
$
|
3.26
|
|
|
$
|
2.93
|
|
Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to common stockholders
|
$
|
2.77
|
|
|
$
|
2.61
|
|
|
$
|
2.51
|
|
Discontinued operations
|
.97
|
|
|
.65
|
|
|
.41
|
|
|||
Net income per common share attributable to common stockholders
|
$
|
3.74
|
|
|
$
|
3.26
|
|
|
$
|
2.92
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
107,182
|
|
|
$
|
90,898
|
|
|
$
|
81,132
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Change in unrealized gains on securities
|
(234
|
)
|
|
1,645
|
|
|
1,750
|
|
|||
Less: reclassification adjustment for gains in net income
|
—
|
|
|
(30
|
)
|
|
(9,899
|
)
|
|||
Increase (decrease) in fair value of cash flow hedge
|
3,563
|
|
|
(1,017
|
)
|
|
—
|
|
|||
Less: reclassification adjustment for amounts recognized in net income
|
(1,346
|
)
|
|
(224
|
)
|
|
—
|
|
|||
Total other comprehensive income (loss)
|
1,983
|
|
|
374
|
|
|
(8,149
|
)
|
|||
Comprehensive income
|
109,165
|
|
|
91,272
|
|
|
72,983
|
|
|||
Less: comprehensive income attributable to noncontrolling interest
|
(999
|
)
|
|
(167
|
)
|
|
—
|
|
|||
Comprehensive income attributable to common stockholders
|
$
|
108,166
|
|
|
$
|
91,105
|
|
|
$
|
72,983
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
107,182
|
|
|
$
|
90,898
|
|
|
$
|
81,132
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
20,658
|
|
|
16,981
|
|
|
11,992
|
|
|||
Amortization
|
247
|
|
|
320
|
|
|
581
|
|
|||
Straight-line rental income
|
(6,560
|
)
|
|
(3,664
|
)
|
|
(3,778
|
)
|
|||
Non-cash interest income on construction loan
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
|||
Write-off of debt issuance costs
|
416
|
|
|
—
|
|
|
—
|
|
|||
Loan and realty losses (recoveries), net
|
1,976
|
|
|
(2,195
|
)
|
|
(99
|
)
|
|||
Gain on sale of real estate
|
(22,258
|
)
|
|
(11,966
|
)
|
|
(3,348
|
)
|
|||
Gain on payoff of mortgage note
|
—
|
|
|
(4,605
|
)
|
|
—
|
|
|||
Gain on purchase liability settlement
|
(3,256
|
)
|
|
—
|
|
|
—
|
|
|||
Net realized gains on sales of marketable securities
|
—
|
|
|
(30
|
)
|
|
(9,899
|
)
|
|||
Share-based compensation
|
2,339
|
|
|
2,168
|
|
|
3,087
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
—
|
|
|
1,197
|
|
|||
Income from equity-method investee
|
(324
|
)
|
|
(45
|
)
|
|
—
|
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Equity-method investment and other assets
|
(659
|
)
|
|
(745
|
)
|
|
(3,236
|
)
|
|||
Accounts payable and accrued expenses
|
2,495
|
|
|
(512
|
)
|
|
95
|
|
|||
Deferred income
|
1,937
|
|
|
(339
|
)
|
|
212
|
|
|||
Net cash provided by operating activities
|
104,193
|
|
|
86,266
|
|
|
76,854
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investment in mortgage and other notes receivable
|
(11,082
|
)
|
|
(16,241
|
)
|
|
(6,566
|
)
|
|||
Collection of mortgage and other notes receivable
|
18,976
|
|
|
17,463
|
|
|
4,540
|
|
|||
Investment in real estate
|
(635,971
|
)
|
|
(110,601
|
)
|
|
(75,806
|
)
|
|||
Investment in real estate development
|
(11,926
|
)
|
|
—
|
|
|
—
|
|
|||
Investment in renovations of existing real estate
|
(6,773
|
)
|
|
—
|
|
|
—
|
|
|||
Receipt of earnest money deposit
|
—
|
|
|
—
|
|
|
525
|
|
|||
Investment in equity-method investment
|
—
|
|
|
(8,309
|
)
|
|
—
|
|
|||
Payment of real estate purchase liability
|
—
|
|
|
(5,222
|
)
|
|
—
|
|
|||
Proceeds from disposition of real estate properties
|
20,952
|
|
|
22,975
|
|
|
8,971
|
|
|||
Proceeds from sales of marketable securities
|
—
|
|
|
125
|
|
|
12,862
|
|
|||
Net cash used in investing activities
|
(625,824
|
)
|
|
(99,810
|
)
|
|
(55,474
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net change in borrowings under revolving credit facilities
|
103,000
|
|
|
(33,300
|
)
|
|
59,535
|
|
|||
Borrowings on term loan
|
330,000
|
|
|
120,000
|
|
|
50,000
|
|
|||
Payments of term loans
|
(99,655
|
)
|
|
—
|
|
|
(50,000
|
)
|
|||
Debt issuance costs
|
(5,867
|
)
|
|
(766
|
)
|
|
—
|
|
|||
Proceeds from equity offering, net
|
282,542
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
146
|
|
|
(2
|
)
|
|
200
|
|
|||
Distributions to noncontrolling interest
|
(1,250
|
)
|
|
(177
|
)
|
|
—
|
|
|||
Dividends paid to stockholders
|
(85,145
|
)
|
|
(78,925
|
)
|
|
(67,893
|
)
|
|||
Net cash provided by (used in) financing activities
|
523,771
|
|
|
6,830
|
|
|
(8,158
|
)
|
|||
|
|
|
|
|
|
||||||
Increase (Decrease) in cash and cash equivalents
|
2,140
|
|
|
(6,714
|
)
|
|
13,222
|
|
|||
Cash and cash equivalents, beginning of period
|
9,172
|
|
|
15,886
|
|
|
2,664
|
|
|||
Cash and cash equivalents, end of period
|
$
|
11,312
|
|
|
$
|
9,172
|
|
|
$
|
15,886
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
||||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
8,342
|
|
|
$
|
3,449
|
|
|
$
|
2,156
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Settlement of mortgage note by real estate acquisition
|
$
|
13,741
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Lease escrow deposits
|
$
|
22,775
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Escrow deposit for tax deferred exchange
|
$
|
23,813
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Conditional consideration in asset acquisition
|
$
|
1,600
|
|
|
$
|
—
|
|
|
$
|
5,478
|
|
Accounts payable increase due to investments in real estate
|
$
|
3,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Discount on mortgage note receivable purchased
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204
|
|
Assumption of debt in real estate acquisition, at fair value
|
$
|
80,528
|
|
|
$
|
19,250
|
|
|
$
|
—
|
|
Noncontrolling interest conveyed in acquisition
|
$
|
—
|
|
|
$
|
10,964
|
|
|
$
|
—
|
|
Assignment of net assets in equity-method investee
|
$
|
817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common Stock
|
|
Capital in Excess of Par Value
|
|
Cumulative Net Income in Excess (Deficit) of Dividends
|
|
Accumulated Other Comprehensive Income
|
|
Total National Health Investors Stockholders' Equity
|
|
Noncontrolling Interest
|
|
Total Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
Balances at December 31, 2010
|
27,689,392
|
|
|
$
|
277
|
|
|
$
|
462,392
|
|
|
$
|
(35,499
|
)
|
|
$
|
15,330
|
|
|
$
|
442,500
|
|
|
$
|
—
|
|
|
$
|
442,500
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
81,132
|
|
|
(8,149
|
)
|
|
72,983
|
|
|
—
|
|
|
72,983
|
|
|||||||
Shares issued on stock options exercised
|
61,816
|
|
|
1
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
3,087
|
|
|
—
|
|
|
—
|
|
|
3,087
|
|
|
—
|
|
|
3,087
|
|
|||||||
Dividends declared, $2.715 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,285
|
)
|
|
—
|
|
|
(75,285
|
)
|
|
—
|
|
|
(75,285
|
)
|
|||||||
Balances at December 31, 2011
|
27,751,208
|
|
|
$
|
278
|
|
|
$
|
465,678
|
|
|
$
|
(29,652
|
)
|
|
$
|
7,181
|
|
|
$
|
443,485
|
|
|
$
|
—
|
|
|
$
|
443,485
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
90,731
|
|
|
374
|
|
|
91,105
|
|
|
167
|
|
|
91,272
|
|
|||||||
Noncontrolling interest conveyed in acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,964
|
|
|
10,964
|
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|
(266
|
)
|
|||||||
Shares issued on stock options exercised
|
106,009
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
2,168
|
|
|
—
|
|
|
—
|
|
|
2,168
|
|
|
—
|
|
|
2,168
|
|
|||||||
Dividends declared, $2.86 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,574
|
)
|
|
—
|
|
|
(79,574
|
)
|
|
—
|
|
|
(79,574
|
)
|
|||||||
Balances at December 31, 2012
|
27,857,217
|
|
|
$
|
279
|
|
|
$
|
467,843
|
|
|
$
|
(18,495
|
)
|
|
$
|
7,555
|
|
|
$
|
457,182
|
|
|
$
|
10,865
|
|
|
$
|
468,047
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
106,183
|
|
|
1,983
|
|
|
108,166
|
|
|
999
|
|
|
109,165
|
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,250
|
)
|
|
(1,250
|
)
|
|||||||
Issuance of common stock, net
|
5,175,000
|
|
|
51
|
|
|
282,490
|
|
|
—
|
|
|
—
|
|
|
282,541
|
|
|
—
|
|
|
282,541
|
|
|||||||
Shares issued on stock options exercised
|
18,959
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
2,339
|
|
|
—
|
|
|
—
|
|
|
2,339
|
|
|
—
|
|
|
2,339
|
|
|||||||
Assignment of net assets in equity-method investee
|
—
|
|
|
—
|
|
|
817
|
|
|
—
|
|
|
—
|
|
|
817
|
|
|
—
|
|
|
817
|
|
|||||||
Dividends declared, $2.90 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,645
|
)
|
|
—
|
|
|
(84,645
|
)
|
|
—
|
|
|
(84,645
|
)
|
|||||||
Balances at December 31, 2013
|
33,051,176
|
|
|
$
|
330
|
|
|
$
|
753,635
|
|
|
$
|
3,043
|
|
|
$
|
9,538
|
|
|
$
|
766,546
|
|
|
$
|
10,614
|
|
|
$
|
777,160
|
|
Operator
|
|
Properties
|
|
Asset Class
|
|
Amount
|
||
Holiday Acquisition Holdings LLC
|
|
25
|
|
Senior Housing
|
|
$
|
492,959
|
|
Bickford Senior Living/RIDEA Structure
|
|
17
|
|
Senior Housing
|
|
137,459
|
|
|
National Healthcare Corporation
|
|
7
|
|
Skilled Nursing
|
|
37,417
|
|
|
Fundamental Long Term Care Holdings, LLC
|
|
2
|
|
Skilled Nursing
|
|
27,750
|
|
|
Chancellor Health Care, LLC
|
|
2
|
|
Senior Housing
|
|
17,000
|
|
|
Emeritus Senior Living
|
|
1
|
|
Senior Housing
|
|
15,300
|
|
|
Discovery Senior Living
|
|
1
|
|
Senior Housing
|
|
12,000
|
|
|
|
|
|
|
|
|
$
|
739,885
|
|
|
2013
|
|
2012
|
||||
Revenue
|
$
|
122,923
|
|
|
$
|
103,670
|
|
Net income
|
$
|
103,943
|
|
|
$
|
91,515
|
|
Net income available to common stockholders
|
$
|
103,869
|
|
|
$
|
91,397
|
|
Basic earnings per common share
|
$
|
3.66
|
|
|
$
|
3.29
|
|
Diluted earnings per common share
|
$
|
3.66
|
|
|
$
|
3.28
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Current year
|
$
|
2,275
|
|
|
$
|
1,530
|
|
|
$
|
1,530
|
|
Prior year final certification
1
|
746
|
|
|
997
|
|
|
560
|
|
|||
Total percentage rent
|
$
|
3,021
|
|
|
$
|
2,527
|
|
|
$
|
2,090
|
|
2014
|
|
$
|
137,717
|
|
2015
|
|
135,704
|
|
|
2016
|
|
135,453
|
|
|
2017
|
|
134,419
|
|
|
2018
|
|
122,562
|
|
|
Thereafter
|
|
1,164,051
|
|
|
|
|
$
|
1,829,906
|
|
|
As of December 31,
|
||||||
|
2013
|
|
2012
|
||||
Equity-method investment in OpCo
|
$
|
9,494
|
|
|
$
|
8,353
|
|
Loan costs and prepaid expenses, net
|
7,596
|
|
|
1,838
|
|
||
Accounts receivable and other assets
|
2,272
|
|
|
1,815
|
|
||
Replacement reserve and tax escrows - Fannie Mae
|
706
|
|
|
—
|
|
||
Lease escrow deposits
|
22,775
|
|
|
—
|
|
||
Escrow deposit for tax deferred exchange
|
23,813
|
|
|
—
|
|
||
Escrow deposit for real estate purchase
|
—
|
|
|
166
|
|
||
|
$
|
66,656
|
|
|
$
|
12,172
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
||||
Common stock of other healthcare REITs
|
$
|
4,088
|
|
|
$
|
12,650
|
|
|
$
|
4,088
|
|
|
$
|
12,884
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
Revolving credit facility - unsecured
|
$
|
167,000
|
|
|
$
|
64,000
|
|
Bank term loans - unsecured
|
370,000
|
|
|
120,000
|
|
||
Bank term loan - secured
|
—
|
|
|
19,250
|
|
||
Fannie Mae term loans - secured (including a premium of $1,756)
|
80,080
|
|
|
—
|
|
||
|
$
|
617,080
|
|
|
$
|
203,250
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Interest expense
|
$
|
8,523
|
|
|
$
|
3,172
|
|
|
$
|
2,070
|
|
Amortization of loan costs
|
706
|
|
|
320
|
|
|
581
|
|
|||
Change in fair value of interest rate swap agreement
|
—
|
|
|
—
|
|
|
1,197
|
|
|||
Total interest expense
|
$
|
9,229
|
|
|
$
|
3,492
|
|
|
$
|
3,848
|
|
Date Entered
|
|
Maturity Date
|
|
Fixed Rate
|
|
Rate Index
|
|
Notional Amount
|
|
Fair Value
|
||||
May 2012
|
|
April 2019
|
|
3.29%
|
|
1-month LIBOR
|
|
$
|
40,000
|
|
|
$
|
544
|
|
June 2013
|
|
June 2020
|
|
3.86%
|
|
1-month LIBOR
|
|
$
|
80,000
|
|
|
$
|
431
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Gain on payoff of mortgage note receivable
|
$
|
—
|
|
|
$
|
4,605
|
|
|
$
|
—
|
|
Gains on sales of marketable securities
|
—
|
|
|
30
|
|
|
9,899
|
|
|||
Gain on purchase liability settlement
|
3,256
|
|
|
—
|
|
|
—
|
|
|||
Other gains
|
50
|
|
|
242
|
|
|
362
|
|
|||
|
$
|
3,306
|
|
|
$
|
4,877
|
|
|
$
|
10,261
|
|
|
2013
|
|
2012
|
|
2011
|
Dividend yield
|
4.5%
|
|
6.0%
|
|
5.9%
|
Expected volatility
|
23.8%
|
|
32.0%
|
|
4.6%
|
Expected lives
|
2.8 years
|
|
3.9 years
|
|
3.9 years
|
Risk-free interest rate
|
0.35%
|
|
0.32%
|
|
1.11%
|
|
|
|
|
|
Weighted Average
|
|
|
|||
|
Number
|
|
|
Weighted Average
|
|
Remaining
|
|
Aggregate
|
|
|
|
of Shares
|
|
|
Exercise Price
|
|
Contractual Life (Years)
|
|
Intrinsic Value
|
|
|
Outstanding December 31, 2010
|
384,507
|
|
|
$33.24
|
|
|
|
|
||
Options granted under 2005 Plan
|
340,000
|
|
|
$46.11
|
|
|
|
|
||
Options exercised under 1997 Plan
|
(15,000
|
)
|
|
$23.79
|
|
|
|
|
||
Options exercised under 2005 Plan
|
(183,417
|
)
|
|
$32.69
|
|
|
|
|
||
Options forfeited under 2005 Plan
|
(16,668
|
)
|
|
$41.52
|
|
|
|
|
||
Outstanding December 31, 2011
|
509,422
|
|
|
$42.03
|
|
|
|
|
||
Options granted under 2005 Plan
|
340,000
|
|
|
$47.52
|
|
|
|
|
||
Options exercised under 1997 Plan
|
(19,266
|
)
|
|
$33.26
|
|
|
|
|
||
Options exercised under 2005 Plan
|
(618,481
|
)
|
|
$43.63
|
|
|
|
|
||
Outstanding December 31, 2012
|
211,675
|
|
|
$46.60
|
|
|
|
|
||
Options granted under 2005 Plan
|
360,000
|
|
|
$64.49
|
|
|
|
|
||
Options exercised under 2005 Plan
|
(55,001
|
)
|
|
$45.31
|
|
|
|
|
||
Outstanding December 31, 2013
|
516,674
|
|
|
$59.20
|
|
3.77
|
|
$
|
1,417,000
|
|
|
|
|
|
|
|
|
|
|||
Exercisable December 31, 2013
|
323,330
|
|
|
$59.19
|
|
3.71
|
|
$
|
901,848
|
|
|
|
|
|
|
|
Remaining
|
|||
Grant
|
|
Number
|
|
|
Exercise
|
|
|
Contractual
|
|
Date
|
|
of Shares
|
|
|
Price
|
|
|
Life in Years
|
|
2/22/2011
|
|
15,000
|
|
|
$
|
45.58
|
|
|
2.15
|
2/25/2011
|
|
33,336
|
|
|
$
|
46.22
|
|
|
2.15
|
2/21/2012
|
|
108,338
|
|
|
$
|
47.52
|
|
|
3.15
|
2/25/2013
|
|
360,000
|
|
|
$
|
64.49
|
|
|
4.16
|
|
|
|
|
|
|
|
|||
Outstanding December 31, 2013
|
|
516,674
|
|
|
|
|
|
|
Number of Shares
|
|
|
Weighted Average Grant Date Fair Value
|
Non-vested December 31, 2012
|
176,675
|
|
|
$8.09
|
Options granted under 2012 Plan
|
360,000
|
|
|
$6.41
|
Options vested under 2005 Plan
|
(343,331
|
)
|
|
$6.97
|
|
|
|
|
|
Non-vested December 31, 2013
|
193,344
|
|
|
$6.95
|
|
Number of Shares
|
|
|
Weighted Average Remaining Vesting Period (Years)
|
|
Aggregate Intrinsic Value
|
|
|
Non-vested at December 31, 2010
|
3,175
|
|
|
0.54
|
|
$
|
143,000
|
|
Vested during the period
|
(1,925
|
)
|
|
|
|
|
||
Non-vested at December 31, 2011
|
1,250
|
|
|
0.10
|
|
$
|
55,000
|
|
Vested during the period
|
(1,250
|
)
|
|
|
|
|
||
Non-vested at December 31, 2012
|
—
|
|
|
|
|
|
||
Vested during the period
|
—
|
|
|
|
|
|
||
Non-vested at December 31, 2013
|
—
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
5,962
|
|
|
$
|
8,304
|
|
|
$
|
8,505
|
|
Other income
|
21
|
|
|
3
|
|
|
4
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Depreciation
|
557
|
|
|
2,209
|
|
|
542
|
|
|||
Operating income
|
5,426
|
|
|
6,098
|
|
|
7,967
|
|
|||
Gain on sale of real estate
|
22,258
|
|
|
11,966
|
|
|
3,348
|
|
|||
Total discontinued operations
|
$
|
27,684
|
|
|
$
|
18,064
|
|
|
$
|
11,315
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
28,362,398
|
|
|
27,811,813
|
|
|
27,719,096
|
|
|||
Diluted
|
28,397,702
|
|
|
27,838,720
|
|
|
27,792,592
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
.97
|
|
|
$
|
.65
|
|
|
$
|
.41
|
|
Diluted
|
$
|
.97
|
|
|
$
|
.65
|
|
|
$
|
.41
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Income from continuing operations attributable to common stockholders
|
$
|
78,499
|
|
|
$
|
72,667
|
|
|
$
|
69,817
|
|
Discontinued operations
|
27,684
|
|
|
18,064
|
|
|
11,315
|
|
|||
Net income attributable to common stockholders
|
$
|
106,183
|
|
|
$
|
90,731
|
|
|
$
|
81,132
|
|
|
|
|
|
|
|
||||||
BASIC:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
28,362,398
|
|
|
27,811,813
|
|
|
27,719,096
|
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations per common share
|
$
|
2.77
|
|
|
$
|
2.61
|
|
|
$
|
2.52
|
|
Discontinued operations per common share
|
.97
|
|
|
.65
|
|
|
.41
|
|
|||
Net income per common share
|
$
|
3.74
|
|
|
$
|
3.26
|
|
|
$
|
2.93
|
|
|
|
|
|
|
|
||||||
DILUTED:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
28,362,398
|
|
|
27,811,813
|
|
|
27,719,096
|
|
|||
Stock options and restricted shares
|
35,304
|
|
|
26,907
|
|
|
73,496
|
|
|||
Average dilutive common shares outstanding
|
28,397,702
|
|
|
27,838,720
|
|
|
27,792,592
|
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations per common share
|
$
|
2.77
|
|
|
$
|
2.61
|
|
|
$
|
2.51
|
|
Discontinued operations per common share
|
.97
|
|
|
.65
|
|
|
.41
|
|
|||
Net income per common share
|
$
|
3.74
|
|
|
$
|
3.26
|
|
|
$
|
2.92
|
|
|
|
|
|
|
|
||||||
Incremental shares excluded since anti-dilutive:
|
|
|
|
|
|
||||||
Stock options with an exercise price in excess of the average market price for our common shares
|
23,883
|
|
|
—
|
|
|
16,758
|
|
|||
|
|
|
|
|
|
||||||
Regular dividends declared per common share
|
$
|
2.90
|
|
|
$
|
2.64
|
|
|
$
|
2.495
|
|
Special dividends declared per common share
1
|
$
|
—
|
|
|
$
|
.22
|
|
|
$
|
.22
|
|
|
|
|
|
|
|
||||||
1
Special dividends are paid in January following the year in which they are declared
|
|
|
|
|
|
(Unaudited)
|
2013
|
|
2012
|
|
2011
|
||||||
Ordinary income
|
$
|
2.85895
|
|
|
$
|
2.62870
|
|
|
$
|
2.32042
|
|
Capital gain
|
0.16493
|
|
|
0.01130
|
|
|
0.32494
|
|
|||
Return of capital
|
0.09612
|
|
|
—
|
|
|
0.06964
|
|
|||
Dividends paid per common share
|
$
|
3.12
|
|
|
$
|
2.64
|
|
|
$
|
2.715
|
|
|
|
|
Fair Value Measurement
|
||||||
|
Balance Sheet Classification
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
Level 1
|
|
|
|
|
|
||||
Common stock of other healthcare REITs
|
Marketable securities
|
|
$
|
12,650
|
|
|
$
|
12,884
|
|
|
|
|
|
|
|
||||
Level 2
|
|
|
|
|
|
||||
Interest rate swap asset
|
Other assets
|
|
$
|
975
|
|
|
$
|
—
|
|
Interest rate swap liability
|
Accrued expenses
|
|
$
|
—
|
|
|
$
|
1,241
|
|
|
|
|
|
|
|
||||
Level 3
|
|
|
|
|
|
||||
Contingent consideration
|
Real estate purchase liabilities
|
|
$
|
—
|
|
|
$
|
3,256
|
|
|
Fair Value Beginning of Period
|
|
|
Transfers Into Level 3
|
|
|
Realized Gains and (Losses)
|
|
|
Purchases, Issuances and Settlements
|
|
|
Fair Value at End of Period
|
|
|
Total Period Losses Included in Earnings Attributable to the Change in Unrealized Losses Relating to Assets Held at End of Year
|
|
||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration
|
$
|
3,256
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,256
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration
|
$
|
5,478
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,222
|
)
|
|
$
|
3,256
|
|
|
$
|
—
|
|
|
Carrying Amount
|
|
Fair Value Measurement
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Level 2
|
|
|
|
|
|
|
|
||||||||
Variable rate debt
|
$
|
537,000
|
|
|
$
|
203,250
|
|
|
$
|
537,000
|
|
|
$
|
203,250
|
|
Fixed rate debt
|
$
|
80,080
|
|
|
$
|
—
|
|
|
$
|
79,365
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Level 3
|
|
|
|
|
|
|
|
||||||||
Mortgage and other notes receivable
|
$
|
60,639
|
|
|
$
|
84,250
|
|
|
$
|
67,201
|
|
|
$
|
93,835
|
|
2013
|
Quarter Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
Net revenues
|
$
|
27,104
|
|
|
$
|
27,089
|
|
|
$
|
30,845
|
|
|
$
|
32,790
|
|
Investment and other gains
|
22
|
|
|
14
|
|
|
3
|
|
|
3,267
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
Income from continuing operations attributable to common stockholders
|
14,050
|
|
|
18,300
|
|
|
22,035
|
|
|
24,114
|
|
||||
Discontinued operations
|
1,693
|
|
|
1,621
|
|
|
20,709
|
|
|
3,661
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders
|
$
|
15,743
|
|
|
$
|
19,921
|
|
|
$
|
42,744
|
|
|
$
|
27,775
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
27,876,176
|
|
|
27,876,176
|
|
|
27,876,176
|
|
|
29,831,176
|
|
||||
Diluted
|
27,911,584
|
|
|
27,913,727
|
|
|
27,905,545
|
|
|
29,860,614
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to common stockholders
|
$
|
.50
|
|
|
$
|
.65
|
|
|
$
|
.79
|
|
|
$
|
.81
|
|
Discontinued operations
|
.06
|
|
|
.06
|
|
|
.74
|
|
|
.12
|
|
||||
Net income attributable to common stockholders
|
$
|
.56
|
|
|
$
|
.71
|
|
|
$
|
1.53
|
|
|
$
|
.93
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to common stockholders
|
$
|
.50
|
|
|
$
|
.65
|
|
|
$
|
.79
|
|
|
$
|
.81
|
|
Discontinued operations
|
.06
|
|
|
.06
|
|
|
.74
|
|
|
.12
|
|
||||
Net income attributable to common stockholders
|
$
|
.56
|
|
|
$
|
.71
|
|
|
$
|
1.53
|
|
|
$
|
.93
|
|
2012
|
Quarter Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
Net revenues
|
$
|
23,135
|
|
|
$
|
20,916
|
|
|
$
|
23,396
|
|
|
$
|
25,870
|
|
Investment and other gains
|
37
|
|
|
35
|
|
|
46
|
|
|
4,759
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
Income from continuing operations attributable to common stockholders
|
16,355
|
|
|
15,859
|
|
|
13,282
|
|
|
27,171
|
|
||||
Discontinued operations
|
1,994
|
|
|
1,068
|
|
|
1,068
|
|
|
13,934
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to common stockholders
|
$
|
18,349
|
|
|
$
|
16,927
|
|
|
$
|
14,350
|
|
|
$
|
41,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
27,776,104
|
|
|
27,792,834
|
|
|
27,830,311
|
|
|
27,848,002
|
|
||||
Diluted
|
27,803,222
|
|
|
27,820,831
|
|
|
27,862,582
|
|
|
27,868,245
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
.59
|
|
|
$
|
.57
|
|
|
$
|
.48
|
|
|
$
|
.98
|
|
Discontinued operations
|
.07
|
|
|
.04
|
|
|
.04
|
|
|
.50
|
|
||||
Net income attributable to common stockholders
|
$
|
.66
|
|
|
$
|
.61
|
|
|
$
|
.52
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
.59
|
|
|
$
|
.57
|
|
|
$
|
.48
|
|
|
$
|
.97
|
|
Discontinued operations
|
.07
|
|
|
.04
|
|
|
.04
|
|
|
.50
|
|
||||
Net income attributable to common stockholders
|
$
|
.66
|
|
|
$
|
.61
|
|
|
$
|
.52
|
|
|
$
|
1.47
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|
|
|
BY:
/s/ J. Justin Hutchens
|
|
J. Justin Hutchens
|
|
President, Chief Executive Officer
|
Date: February 14, 2014
|
and Director
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
|
|
/s/ J. Justin Hutchens
|
|
President, Chief Executive Officer
|
February 14, 2014
|
J. Justin Hutchens
|
|
and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Roger R. Hopkins
|
|
Chief Accounting Officer
|
February 14, 2014
|
Roger R. Hopkins
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ W. Andrew Adams
|
|
Chairman of the Board
|
February 14, 2014
|
W. Andrew Adams
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James R. Jobe
|
|
Director
|
February 14, 2014
|
James R. Jobe
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert A. McCabe, Jr.
|
|
Director
|
February 14, 2014
|
Robert A. McCabe, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert T. Webb
|
|
Director
|
February 14, 2014
|
Robert T. Webb
|
|
|
|
EXHIBIT INDEX
|
||
|
|
|
Exhibit No.
|
Description
|
Page No. or Location
|
3.1
|
Articles of Incorporation
|
Incorporated by reference to Exhibit 3.1 to Form S-11 Registration Statement No. 33-41863
|
|
|
|
3.2
|
Amendment to Articles of Incorporation dated as of May 1, 2009
|
Incorporated by reference to Exhibit A to the Company's Definitive Proxy Statement filed March 23, 2009
|
|
|
|
3.3
|
Restated Bylaws as amended November 5, 2012
|
Incorporated by reference to Exhibit 3.3 to Form 10-K filed February 15, 2013
|
|
|
|
3.4
|
Amendment No. 1 to Restated Bylaws dated February 14, 2014
|
Filed herewith
|
|
|
|
4.1
|
Form of Common Stock Certificate
|
Incorporated by reference to Exhibit 39 to Form S-11 Registration Statement No. 33-41863
|
|
|
|
10.1
|
Material Contracts
|
Incorporated by reference to Exhibits 10.1 thru 10.9 to Form S-4 Registration Statement No. 33-41863
|
|
|
|
10.2
|
Amendment No. 5 to the Company's Master Agreement to Lease with NHC
|
Incorporated by reference to Exhibit 10.2 to Form 10-K dated March 10, 2006
|
|
|
|
10.3
|
Amendment No. 6 to the Company's Master Agreement to Lease with NHC
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2013
|
|
|
|
10.4
|
Amended and Restated Amendment No. 6 to the Company's Master Agreement to Lease with NHC.
|
Filed herewith
|
|
|
|
*10.5
|
1997 Stock Option Plan
|
Incorporated by reference to the 1997 Proxy Statement as filed
|
|
|
|
*10.6
|
2005 Stock Option Plan
|
Incorporated by reference to Exhibit 4.10 to the Company's registration statement on Form S-8 filed August 4, 2005
|
|
|
|
*10.7
|
2012 Stock Option Plan
|
Incorporated by reference to Exhibit A to the Company's Proxy Statement filed March 23, 2012
|
|
|
|
*10.8
|
First Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan
|
Incorporated by reference to Appendix A to the Company's Proxy Statement filed March 17, 2006
|
|
|
|
*10.9
|
Second Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan
|
Incorporated by reference to Exhibit B to the Company's Proxy Statement filed March 23, 2009
|
|
|
|
10.10
|
Excepted Holder Agreement - W. Andrew Adams
|
Incorporated by reference to Exhibit 10.6 to Form 10-K dated February 24, 2009
|
|
|
|
10.11
|
Excepted Holder Agreement between the Company and Andrea Adams Brown with Schedule A identifying substantially identical agreements and setting forth the material details in which such agreements differ from this agreement.
|
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated November 3, 2010
|
|
|
|
*10.12
|
Consulting Agreement with W. Andrew Adams
|
Incorporated by reference to Exhibit 10.8 to Form 10-K dated February 24, 2009
|
|
|
|
(i)
|
|
NHC HealthCare, Columbia
|
|
|
101 Walnut Lane
|
|
|
Columbia, Tennessee 38401
|
|
|
|
(ii)
|
|
NHC HealthCare, Hillview
|
|
|
2710 Trotwood Avenue
|
|
|
Columbia, Tennessee 38401
|
|
|
|
(iii)
|
|
NHC HealthCare, Knoxville
|
|
|
809 Emerald Avenue, N.E.
|
|
|
Knoxville, Tennessee 37917
|
|
|
|
(iv)
|
|
NHC HealthCare, Springfield
|
|
|
608 Eighth Avenue East
|
|
|
Springfield, Tennessee 37172
|
(v)
|
|
NHC HealthCare, Madisonville
|
|
|
419 N. Seminary Street
|
|
|
Madisonville, Kentucky 42431
|
|
|
|
(vi)
|
|
NHC HealthCare, Rossville
|
|
|
1425 McFarland Avenue
|
|
|
Rossville, Georgia 30741
|
|
|
|
TENANT:
|
|
|
|
NATIONAL HEALTHCARE CORPORATION, a Delaware corporation
|
|
By:
/s/ Stephen F. Flatt
|
|
Stephen F. Flatt, President
|
|
Date: August 27, 2013
|
|
|
|
|
|
LANDLORD:
|
|
NATIONAL HEALTH INVESTORS, INC., a Maryland corporation
|
|
By:
/s/ J. Justin Hutchens
|
|
J. Justin Hutchens, President
|
|
|
|
Date: August 27, 2013
|
ALLOCATION OF BASE RENT
|
||||
|
Rent By Facility
|
|||
Anderson
|
|
$
|
3,349,719.74
|
|
|
|
|
||
Anniston
|
|
1,152,192.65
|
|
|
|
|
|
||
Athens
|
|
284,407.98
|
|
|
|
|
|
||
Bristol
|
|
635,019.65
|
|
|
|
|
|
||
Chattanooga
|
|
815,050.09
|
|
|
|
|
|
||
Desloge
|
|
179,760.94
|
|
|
|
|
|
||
Dickson
|
|
3,270,528.43
|
|
|
|
|
|
||
Franklin
|
|
1,046,726.88
|
|
|
|
|
|
||
Glasgow
|
|
1,180,434.81
|
|
|
|
|
|
||
Greenwood
|
|
899,691.97
|
|
|
|
|
|
||
Hendersonville
|
|
1,057,860.06
|
|
|
|
|
|
||
Johnson City
|
|
708,580.13
|
|
|
|
|
|
||
Joplin
|
|
635,617.43
|
|
|
|
|
|
||
Kennett
|
|
367,561.80
|
|
|
|
|
|
||
Laurens
|
|
1,545,509.57
|
|
|
|
|
|
||
Lewisburg
|
|
874,051.62
|
|
|
|
|
|
||
Maryland Heights
|
|
251,289.76
|
|
|
|
|
|
||
McMinnville
|
|
1,044,503.59
|
|
|
|
|
|
||
Milan
|
|
881,207.66
|
|
|
|
|
|
||
Moulton
|
|
890,546.86
|
|
|
|
|
|
||
Oakwood
|
|
436,469.35
|
|
|
|
|
|
||
Pulaski
|
|
915,841.10
|
|
|
|
|
|
||
Scott
|
|
608,339.08
|
|
|
|
|
|
||
Sequatchie
|
|
242,468.21
|
|
Smithville
|
|
577,233.22
|
|
|
|
|
|
||
Somerville
|
|
678,087.76
|
|
|
|
|
|
||
Sparta
|
|
102,094.55
|
|
|
|
|
|
||
St. Charles
|
|
100,000.00
|
|
|
|
|
|
||
Colonial Hill Ret.
|
|
410,208.65
|
|
|
|
|
|
||
Lake St. Charles
|
|
848,018.77
|
|
|
|
|
|
||
Parkwood Ret.
|
|
8,977.69
|
|
|
|
|
|
||
Bayonet Point
|
|
1,325,000.00
|
|
|
|
|
|
||
Merritt Island
|
|
1,500,000.00
|
|
|
|
|
|
||
Parkway
|
|
1,300,000.00
|
|
|
|
|
|
||
Plant City
|
|
627,000.00
|
|
|
|
|
|
||
Total NHI Rent
|
|
$
|
30,750,000
|
|
Base Year Revenue
|
|
|
||
|
|
|
||
Post Sale of 6 Buildings
|
|
2007 Base Year Revenue
|
|
|
|
|
|
||
NHC Healthcare, Anderson
|
|
$
|
22,776,366.28
|
|
NHC HealthCare, Anniston
|
|
11,071,802.58
|
|
|
NHC Healthcare, Athens
|
|
5,817,454.80
|
|
|
NHC HealthCare, Bristol
|
|
7,377,574.66
|
|
|
NHC Healthcare, Chattanooga
|
|
13,534,991.10
|
|
|
NHC Healthcare, Desloge
|
|
4,371,586.50
|
|
|
NHC HealthCare, Dickson
|
|
15,415,625.04
|
|
|
NHC HealthCare, Franklin
|
|
6,496,021.07
|
|
|
NHC Healthcare, Glasgow
|
|
11,491,923.29
|
|
|
NHC Healthcare, Greenwood
|
|
9,448,370.41
|
|
|
NHC Healthcare, Hendersonville
|
|
9,930,983.82
|
|
|
NHC Healthcare, Johnson City
|
|
10,324,429.96
|
|
|
NHC Healthcare, Joplin
|
|
7,092,815.60
|
|
|
NHC Healthcare, Kennett
|
|
7,187,714.90
|
|
|
NHC HealthCare, Laurens
|
|
12,361,571.91
|
|
|
NHC Healthcare, Lewisburg
|
|
7,157,903.98
|
|
|
NHC Healthcare, Maryland Heights
|
|
11,217,904.44
|
|
|
NHC HealthCare, McMinnville
|
|
9,019,944.18
|
|
|
NHC HealthCare, Milan
|
|
7,982,545.27
|
|
|
NHC HealthCare, Moulton
|
|
8,638,529.94
|
|
|
NHC Healthcare, Oakwood
|
|
4,205,190.27
|
|
|
NHC HealthCare, Pulaski
|
|
8,224,185.72
|
|
|
NHC Healthcare, Scott
|
|
5,534,074.24
|
|
|
NHC HealthCare, Sequatchie
|
|
6,637,547.45
|
|
|
NHC HealthCare, Smithville
|
|
7,180,243.41
|
|
|
NHC Healthcare, Somerville
|
|
5,191,475.41
|
|
|
NHC Healthcare, Sparta
|
|
7,495,864.95
|
|
|
NHC Healthcare, St. Charles
|
|
6,796,719.77
|
|
|
Colonial Hill Retirement Center
|
|
1,655,498.30
|
|
|
Lake St. Charles Retirement Center
|
|
3,837,860.40
|
|
|
Parkwood Retirement Center
|
|
413,028.51
|
|
|
Bayonet Point (Hudson)
|
|
15,195,687.61
|
|
|
Merritt Island
|
|
14,704,644.29
|
|
|
Parkway HCC (Stuart)
|
|
14,673,645.99
|
|
|
|
|
|
||
Plant City
|
|
12,932,961.28
|
|
|
|
|
|
||
Revised Base Year Revenue
|
|
$
|
313,394,687.26
|
|
|
|
|
||
Sale of 6 Buildings:
|
|
|
||
NHC HealthCare, Columbia
|
|
$
|
6,799,737.53
|
|
NHC Healthcare, Hillview
|
|
6,469,995.60
|
|
|
NHC Healthcare, Knoxville
|
|
8,353,316.24
|
|
|
NHC HealthCare, Springfield (TN)
|
|
7,391,856.03
|
|
|
NHC Healthcare, Madisonville
|
|
5,514,677.37
|
|
|
NHC HealthCare, Rossville
|
|
6,701,908.30
|
|
|
|
|
$
|
41,231,491.06
|
|
Current Total:
|
|
$
|
354,626,178.31
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|
EXECUTIVE
|
|
By:
|
/s/ Ted Welch
|
|
/s/ Justin Hutchens
|
Title:
|
Chairman, Compensation Committee
|
|
Justin Hutchens
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
Page
|
ARTICLE I PURCHASE AND SALE
|
1
|
|
Section 1.1
|
Transfer
|
1
|
Section 1.2
|
Closing
|
4
|
Section 1.3
|
Purchase Price
|
4
|
Section 1.4
|
Reserved
|
4
|
Section 1.5
|
Payment of Purchase Price
|
5
|
Section 1.6
|
Assumed Liabilities
|
5
|
Section 1.7
|
Excluded Liabilities
|
5
|
Section 1.8
|
Allocation of Purchase Price
|
5
|
|
|
|
ARTICLE II REPRESENTATIONS AND WARRANTIES OF THE SELLERS
|
6
|
|
Section 2.1
|
Organization and Qualification
|
7
|
Section 2.2
|
Authority; Binding Effect; Approvals; No Conflicts
|
7
|
Section 2.3
|
Permits; Licenses
|
9
|
Section 2.4
|
Governmental Approvals
|
9
|
Section 2.5
|
Financial Statements
|
9
|
Section 2.6
|
Absence of Certain Changes, Events and Conditions
|
9
|
Section 2.7
|
Title to Personal Property
|
9
|
Section 2.8
|
Condition and Sufficiency of Assets
|
9
|
Section 2.9
|
Real Property
|
9
|
Section 2.10
|
Compliance with Laws
|
10
|
Section 2.11
|
Hazardous Substances
|
10
|
Section 2.12
|
No Litigation
|
11
|
Section 2.13
|
Employees
|
11
|
Section 2.14
|
ERISA
|
11
|
Section 2.15
|
Insurance
|
11
|
Section 2.16
|
Brokers and Finders
|
12
|
Section 2.17
|
OFAC
|
12
|
|
|
|
ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE PURCHASER
|
13
|
|
Section 3.1
|
Organization; Etc
|
13
|
Section 3.2
|
Authority, Binding Effect
|
13
|
Section 3.3
|
No Litigation
|
13
|
Section 3.4
|
Governmental Approvals
|
14
|
Section 3.5
|
Brokers and Finders
|
14
|
Section 3.6
|
Available Funds
|
14
|
|
|
|
ARTICLE IV COVENANTS OF THE SELLERS
|
14
|
|
Section 4.1
|
Interim Operating Covenants
|
14
|
Section 4.2
|
Liens
|
15
|
Section 4.3
|
Inspection Rights
|
15
|
Section 4.4
|
Title Insurance and Surveys
|
16
|
Section 4.5
|
Further Assurances
|
17
|
Section 4.6
|
8-K Requirements
|
18
|
Section 4.7
|
Phase I Updates
|
19
|
Section 4.8
|
Myrtle Beach/Yardley Commons
|
19
|
|
|
|
ARTICLE V COVENANTS OF THE PURCHASER
|
20
|
|
Section 5.1
|
Cooperation
|
20
|
Section 5.2
|
Further Assurances
|
20
|
|
|
|
ARTICLE VI OTHER COVENANTS
|
20
|
|
Section 6.1
|
Confidentiality
|
20
|
Section 6.2
|
Casualty Event
|
21
|
Section 6.3
|
Condemnation Event
|
22
|
|
|
|
ARTICLE VII INDEMNIFICATION
|
22
|
|
Section 7.1
|
Indemnification by the Sellers
|
22
|
Section 7.2
|
Indemnification by the Purchaser
|
23
|
Section 7.3
|
Notification of Claims
|
24
|
Section 7.4
|
Survival of Representations
|
25
|
Section 7.5
|
No Punitive Damages
|
26
|
Section 7.6
|
Broker’s Fee
|
26
|
Section 7.7
|
Treatment of Indemnification Payments
|
26
|
Section 7.8
|
Survival
|
26
|
|
|
|
ARTICLE VIII CONDITIONS
|
27
|
|
Section 8.1
|
Conditions to Each Party’s Obligations
|
27
|
Section 8.2
|
Conditions to Obligations of the Purchaser
|
27
|
Section 8.3
|
Conditions to Obligations of the Sellers
|
27
|
|
|
|
ARTICLE IX CLOSING
|
28
|
|
Section 9.1
|
Possession
|
28
|
Section 9.2
|
Closing Documents
|
28
|
Section 9.3
|
Closing Adjustments
|
31
|
Section 9.4
|
Closing Costs; Transfer Taxes
|
31
|
Section 9.5
|
Survival
|
31
|
|
|
|
ARTICLE X TERMINATION AND ABANDONMENT
|
32
|
|
Section 10.1
|
Method of Termination
|
32
|
Section 10.2
|
Procedure Upon Termination
|
33
|
Section 10.3
|
Effect of Termination; Remedies for Default; Break Up Fees
|
33
|
|
|
|
ARTICLE XI MISCELLANEOUS PROVISIONS
|
34
|
|
Section 11.1
|
Amendment and Modification
|
34
|
Section 11.2
|
Waiver of Compliance; Consent
|
34
|
Section 11.3
|
Notice
|
34
|
Section 11.4
|
Bulk Sales Laws
|
35
|
Section 11.5
|
Expenses
|
35
|
Section 11.6
|
Assignment
|
35
|
Section 11.7
|
Governing Law
|
35
|
Section 11.8
|
Business Day
|
36
|
Section 11.9
|
Counterparts
|
36
|
Section 11.10
|
Headings
|
36
|
Section 11.11
|
Entire Agreement
|
36
|
Section 11.12
|
Warranty of Authority
|
36
|
Section 11.13
|
Publicity
|
36
|
Section 11.14
|
Waiver of Jury Trial
|
36
|
Section 11.15
|
Third Party Beneficiaries
|
36
|
Section 11.16
|
Interpretation
|
36
|
Section 11.17
|
Submission to Jurisdiction
|
37
|
Section 11.18
|
Severability
|
37
|
By:
|
/s/Scott Shanaberger
|
Name:
|
Scott Shanaberger
|
Title:
|
Chief Financial Officer
|
By:
|
/s/Scott Shanaberger
|
Name:
|
Scott Shanaberger
|
Title:
|
Chief Financial Officer
|
By:
|
/s/Scott Shanaberger
|
Name:
|
Scott Shanaberger
|
Title:
|
Chief Financial Officer
|
By:
|
/s/Scott Shanaberger
|
Name:
|
Scott Shanaberger
|
Title:
|
Chief Financial Officer
|
By:
|
/s/Scott Shanaberger
|
Name:
|
Scott Shanaberger
|
Title:
|
Chief Financial Officer
|
By:
|
/s/J. Justin Hutchens
|
Name:
|
J. Justin Hutchens
|
Title:
|
President
|
By:
|
/s/Scott Shanaberger
|
Name:
|
Scott Shanaberger
|
Title:
|
Chief Financial Officer
|
By:
|
/s/J. Justin Hutchens
|
Name:
|
J. Justin Hutchens
|
Title:
|
President
|
1.
|
Payment of certain indebtedness payable pursuant to that certain Loan Agreement (as amended, restated, supplemented or modified from time to time), dated as of February 28, 2007, by and among the borrowers identified therein and Citigroup Global Markets Realty Corp. , and Goldman Sachs Commercial Mortgage Capital, L.P., as succeeded by Fannie Mae, in the original principal amount of $1,756,094,352.47.
|
|
Entity Name
|
Jurisdiction
|
1.
|
NHI/REIT, Inc.
|
MD
|
2.
|
Florida Holdings IV, LLC
|
DE
|
3.
|
Orangeburg Nursing Home, Inc.
|
GA
|
4.
|
NHI/Anderson, LLC
|
DE
|
5.
|
NHI/Laurens, LLC
|
DE
|
6.
|
Texas NHI Investors, LLC
|
TX
|
7.
|
NHI of Paris, LLC
|
DE
|
8.
|
NHI of San Antonio, LLC
|
DE
|
9.
|
NHI of East Houston, LLC
|
DE
|
10.
|
NHI of Northwest Houston, LLC
|
DE
|
11.
|
NHI REIT of Alabama, L.P.
|
AL
|
12.
|
NHI-REIT of Arizona, Limited Partnership
|
AZ
|
13.
|
NHI-REIT of California, LP
|
CA
|
14.
|
NHI/REIT of Florida, L.P.
|
FL
|
15.
|
NHI-REIT of Florida, LLC
|
DE
|
16.
|
NHI-REIT of Georgia, L.P.
|
GA
|
17.
|
NHI-REIT of Idaho, L.P.
|
ID
|
18.
|
NHI of Kansas, L.P.
|
KS
|
19.
|
NHI-REIT of Minnesota, LLC
|
DE
|
20.
|
NHI-REIT of Missouri, LP
|
MO
|
21.
|
NHI-REIT of Northeast, LLC
|
DE
|
22.
|
NHI-REIT of New Jersey, L.P.
|
NJ
|
23.
|
NHI-REIT of Pennsylvania, L.P.
|
PA
|
24.
|
NHI-REIT of South Carolina, L.P.
|
SC
|
25.
|
NHI-REIT of Tennessee, LLC
|
TN
|
26.
|
NHI-REIT of Texas, L.P.
|
TX
|
27.
|
NHI-REIT of Virginia, L.P.
|
VA
|
28.
|
NHI Selah Properties, LLC
|
DE
|
29.
|
NHI of Ennis, LLC
|
DE
|
30.
|
NHI of Greenville, LLC
|
DE
|
31.
|
NHI of North Houston, LLC
|
DE
|
32.
|
NHI of West Houston, LLC
|
DE
|
33.
|
NHI-REIT of Washington, LLC
|
DE
|
34.
|
International Health Investors, Inc.
|
MD
|
35.
|
NHI of Kyle, LLC
|
DE
|
36.
|
NHI-SS TRS, LLC
|
DE
|
37.
|
NHI PropCo, LLC
|
DE
|
38.
|
NHI-REIT of Oregon, LLC
|
DE
|
39.
|
NHI-REIT of Wisconsin, LLC
|
DE
|
40.
|
NHI-REIT of Ohio, LLC
|
DE
|
|
Entity Name
|
Jurisdiction
|
41.
|
NHI-REIT of Maryland, LLC
|
DE
|
42.
|
NHI-REIT of Next House, LLC
|
DE
|
43.
|
NHI-Bickford RE, LLC
|
DE
|
44.
|
Myrtle Beach Retirement Residence LLC
|
OR
|
45.
|
Voorhees Retirement Residence LLC
|
OR
|
46.
|
Cedar Falls Bickford Cottage, L.L.C.
|
KS
|
47.
|
Grand Island Bickford Cottage, L.L.C.
|
KS
|
48.
|
Wabash Bickford Cottage, L.L.C.
|
KS
|
49.
|
Bickford Master II, L.L.C.
|
KS
|
50.
|
Battle Creek Bickford Cottage, L.L.C.
|
KS
|
51.
|
Bickford of Carmel, LLC
|
KS
|
52.
|
Cedar Falls Bickford Cottage Opco, LLC
|
KS
|
53.
|
Grand Island Bickford Cottage Opco, LLC
|
KS
|
54.
|
Wabash Bickford Cottage Opco, LLC
|
KS
|
55.
|
Bickford of Crown Point, LLC
|
KS
|
56.
|
Bickford of Greenwood, LLC
|
KS
|
57.
|
Midland Bickford Cottage, L.L.C.
|
KS
|
58.
|
Saginaw Bickford Cottage, L.L.C.
|
KS
|
59.
|
Care YBE Subsidiary LLC
|
DE
|
60.
|
Bickford Master I, L.L.C.
|
KS
|
61.
|
Crawfordsville Bickford Cottage, L.L.C.
|
KS
|
62.
|
Moline Bickford Cottage, L.L.C.
|
KS
|
63.
|
Bickford at Mission Springs I, L.L.C.
|
KS
|
64.
|
Bickford at Mission Springs II, L.L.C.
|
KS
|
65.
|
Bickford of Overland Park, L.L.C.
|
KS
|
66.
|
Bickford at Mission Springs Opco I, LLC
|
KS
|
67.
|
Bickford at Mission Springs Opco II, LLC
|
KS
|
68.
|
Bickford of Overland Park Opco, LLC
|
KS
|
69.
|
Clinton Bickford Cottage, L.L.C.
|
KS
|
70.
|
Iowa City Bickford Cottage, L.L.C.
|
KS
|
71.
|
Lafayette Bickford Cottage, L.L.C.
|
KS
|
72.
|
Lansing Bickford Cottage, L.L.C.
|
KS
|
73.
|
Peoria Bickford Cottage, L.L.C.
|
KS
|
74.
|
Ames Bickford Cottage, L.L.C.
|
KS
|
75.
|
Bourbonnais Bickford House, L.L.C.
|
KS
|
76.
|
Burlington Bickford Cottage, L.L.C.
|
KS
|
77.
|
Fort Dodge Bickford Cottage, L.L.C.
|
KS
|
78.
|
Lincoln Bickford Cottage, L.L.C.
|
KS
|
79.
|
Marshalltown Bickford Cottage, L.L.C.
|
KS
|
80.
|
Muscatine Bickford Cottage, L.L.C.
|
KS
|
81.
|
Omaha II Bickford Cottage, L.L.C.
|
KS
|
82.
|
Quincy Bickford Cottage, L.L.C.
|
KS
|
83.
|
Rockford Bickford House, L.L.C.
|
KS
|
84.
|
Springfield Bickford House, L.L.C.
|
KS
|
|
Entity Name
|
Jurisdiction
|
85.
|
Urbandale Bickford Cottage, L.L.C.
|
KS
|
86.
|
JV Landlord-Battle Creek, LLC
|
DE
|
87.
|
JV Landlord-Clinton, LLC
|
DE
|
88.
|
JV Landlord-Iowa City, LLC
|
DE
|
89.
|
JV Landlord-Lansing, LLC
|
DE
|
90.
|
JV Landlord-Midland, LLC
|
DE
|
91.
|
JV Landlord-Peoria II, LLC
|
DE
|
92.
|
JV Landlord-Saginaw, LLC
|
DE
|
93.
|
JV Bickford Master Tenant, LLC
|
KS
|
1.
|
I have reviewed this annual report on Form 10-K of the registrant, National Health Investors, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 14, 2014
|
/s/ J. Justin Hutchens
|
|
|
J. Justin Hutchens
|
|
|
President, Chief Executive Officer,
|
|
|
and Director
|
1.
|
I have reviewed this annual report on Form 10-K of the registrant, National Health Investors, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions) :
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 14, 2014
|
/s/ Roger R. Hopkins
|
|
|
Roger R. Hopkins
|
|
|
Chief Accounting Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
(a)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
February 14, 2014
|
/s/ J. Justin Hutchens
|
|
|
J. Justin Hutchens
|
|
|
President, Chief Executive Officer,
|
|
|
and Director
|
|
||
|
||
|
||
Date:
|
February 14, 2014
|
/s/ Roger R. Hopkins
|
|
|
Roger R. Hopkins
|
|
|
Chief Accounting Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
Balance
|
|
Additions
|
|
|
|
|
||||||||
|
Beginning
|
|
Charged to Costs
|
|
|
|
Balance
|
||||||||
|
of Period
|
|
and Expenses
1
|
|
Deductions
|
|
End of Period
|
||||||||
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Loan loss allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2012
|
|
|
|
|
|
|
|
||||||||
Loan loss allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2011
|
|
|
|
|
|
|
|
||||||||
Loan loss allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||||||||||
Skilled Nursing Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Anniston, AL
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
4,476
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
4,476
|
|
|
$
|
4,546
|
|
|
$
|
3,132
|
|
10/17/1991
|
Moulton, AL
|
—
|
|
|
25
|
|
|
688
|
|
|
—
|
|
|
25
|
|
|
688
|
|
|
713
|
|
|
688
|
|
10/17/1991
|
||||||||
Avondale, AZ
|
—
|
|
|
453
|
|
|
6,678
|
|
|
—
|
|
|
453
|
|
|
6,678
|
|
|
7,131
|
|
|
3,073
|
|
8/13/1996
|
||||||||
Brooksville, FL
|
—
|
|
|
1,217
|
|
|
16,166
|
|
|
—
|
|
|
1,217
|
|
|
16,166
|
|
|
17,383
|
|
|
1,583
|
|
2/1/2010
|
||||||||
Crystal River, FL
|
—
|
|
|
912
|
|
|
12,117
|
|
|
—
|
|
|
912
|
|
|
12,117
|
|
|
13,029
|
|
|
1,186
|
|
2/1/2010
|
||||||||
Dade City, FL
|
—
|
|
|
605
|
|
|
8,042
|
|
|
—
|
|
|
605
|
|
|
8,042
|
|
|
8,647
|
|
|
787
|
|
2/1/2010
|
||||||||
Hudson, FL (2 facilities)
|
—
|
|
|
1,290
|
|
|
22,392
|
|
|
—
|
|
|
1,290
|
|
|
22,392
|
|
|
23,682
|
|
|
8,398
|
|
Various
|
||||||||
Merritt Island, FL
|
—
|
|
|
701
|
|
|
8,869
|
|
|
—
|
|
|
701
|
|
|
8,869
|
|
|
9,570
|
|
|
6,351
|
|
10/17/1991
|
||||||||
New Port Richey, FL
|
—
|
|
|
228
|
|
|
3,023
|
|
|
—
|
|
|
228
|
|
|
3,023
|
|
|
3,251
|
|
|
296
|
|
2/1/2010
|
||||||||
Plant City, FL
|
—
|
|
|
405
|
|
|
8,777
|
|
|
—
|
|
|
405
|
|
|
8,777
|
|
|
9,182
|
|
|
6,495
|
|
10/17/1991
|
||||||||
Stuart, FL
|
—
|
|
|
787
|
|
|
9,048
|
|
|
—
|
|
|
787
|
|
|
9,048
|
|
|
9,835
|
|
|
6,541
|
|
10/17/1991
|
||||||||
Trenton, FL
|
—
|
|
|
851
|
|
|
11,312
|
|
|
—
|
|
|
851
|
|
|
11,312
|
|
|
12,163
|
|
|
1,108
|
|
2/1/2010
|
||||||||
Grangeville, ID
|
—
|
|
|
122
|
|
|
2,491
|
|
|
—
|
|
|
122
|
|
|
2,491
|
|
|
2,613
|
|
|
1,163
|
|
8/13/1996
|
||||||||
Glasgow, KY
|
—
|
|
|
33
|
|
|
2,110
|
|
|
—
|
|
|
33
|
|
|
2,110
|
|
|
2,143
|
|
|
1,850
|
|
10/17/1991
|
||||||||
Greenfield, MA
|
—
|
|
|
370
|
|
|
4,341
|
|
|
—
|
|
|
370
|
|
|
4,341
|
|
|
4,711
|
|
|
38
|
|
8/30/2013
|
||||||||
Holyoke, MA
|
—
|
|
|
110
|
|
|
943
|
|
|
—
|
|
|
110
|
|
|
943
|
|
|
1,053
|
|
|
9
|
|
8/30/2013
|
||||||||
Quincy, MA
|
—
|
|
|
450
|
|
|
710
|
|
|
—
|
|
|
450
|
|
|
710
|
|
|
1,160
|
|
|
6
|
|
8/30/2013
|
||||||||
Taunton, MA
|
—
|
|
|
900
|
|
|
5,906
|
|
|
—
|
|
|
900
|
|
|
5,906
|
|
|
6,806
|
|
|
52
|
|
8/30/2013
|
||||||||
Desloge, MO
|
—
|
|
|
178
|
|
|
3,804
|
|
|
—
|
|
|
178
|
|
|
3,804
|
|
|
3,982
|
|
|
2,871
|
|
10/17/1991
|
||||||||
Joplin, MO
|
—
|
|
|
175
|
|
|
4,034
|
|
|
—
|
|
|
175
|
|
|
4,034
|
|
|
4,209
|
|
|
2,404
|
|
10/17/1991
|
||||||||
Kennett, MO
|
—
|
|
|
180
|
|
|
4,928
|
|
|
—
|
|
|
180
|
|
|
4,928
|
|
|
5,108
|
|
|
3,783
|
|
10/17/1991
|
||||||||
Maryland Heights, MO
|
—
|
|
|
482
|
|
|
5,512
|
|
|
—
|
|
|
482
|
|
|
5,512
|
|
|
5,994
|
|
|
4,766
|
|
10/17/1991
|
||||||||
St. Charles, MO
|
—
|
|
|
150
|
|
|
4,790
|
|
|
—
|
|
|
150
|
|
|
4,790
|
|
|
4,940
|
|
|
3,618
|
|
10/17/1991
|
||||||||
Manchester, NH
|
—
|
|
|
790
|
|
|
20,077
|
|
|
—
|
|
|
790
|
|
|
20,077
|
|
|
20,867
|
|
|
173
|
|
8/30/2013
|
||||||||
Epsom, NH
|
—
|
|
|
630
|
|
|
2,191
|
|
|
—
|
|
|
630
|
|
|
2,191
|
|
|
2,821
|
|
|
20
|
|
8/30/2013
|
||||||||
Anderson, SC
|
—
|
|
|
308
|
|
|
4,643
|
|
|
—
|
|
|
308
|
|
|
4,643
|
|
|
4,951
|
|
|
3,894
|
|
10/17/1991
|
||||||||
Greenwood, SC
|
—
|
|
|
222
|
|
|
3,457
|
|
|
—
|
|
|
222
|
|
|
3,457
|
|
|
3,679
|
|
|
2,861
|
|
10/17/1991
|
||||||||
Laurens, SC
|
—
|
|
|
42
|
|
|
3,426
|
|
|
—
|
|
|
42
|
|
|
3,426
|
|
|
3,468
|
|
|
2,610
|
|
10/17/1991
|
||||||||
Orangeburg, SC
|
—
|
|
|
300
|
|
|
3,715
|
|
|
—
|
|
|
300
|
|
|
3,715
|
|
|
4,015
|
|
|
537
|
|
9/25/2008
|
||||||||
Athens, TN
|
—
|
|
|
38
|
|
|
1,463
|
|
|
—
|
|
|
38
|
|
|
1,463
|
|
|
1,501
|
|
|
1,305
|
|
10/17/1991
|
||||||||
Chattanooga, TN
|
—
|
|
|
143
|
|
|
2,309
|
|
|
—
|
|
|
143
|
|
|
2,309
|
|
|
2,452
|
|
|
1,990
|
|
10/17/1991
|
||||||||
Dickson, TN
|
—
|
|
|
90
|
|
|
3,541
|
|
|
—
|
|
|
90
|
|
|
3,541
|
|
|
3,631
|
|
|
2,732
|
|
10/17/1991
|
||||||||
Franklin, TN
|
—
|
|
|
47
|
|
|
1,130
|
|
|
—
|
|
|
47
|
|
|
1,130
|
|
|
1,177
|
|
|
924
|
|
10/17/1991
|
||||||||
Hendersonville, TN
|
—
|
|
|
363
|
|
|
3,837
|
|
|
—
|
|
|
363
|
|
|
3,837
|
|
|
4,200
|
|
|
2,569
|
|
10/17/1991
|
||||||||
Johnson City, TN
|
—
|
|
|
85
|
|
|
1,918
|
|
|
—
|
|
|
85
|
|
|
1,918
|
|
|
2,003
|
|
|
1,751
|
|
10/17/1991
|
||||||||
Lewisburg, TN (2 facilities)
|
—
|
|
|
46
|
|
|
994
|
|
|
—
|
|
|
46
|
|
|
994
|
|
|
1,040
|
|
|
914
|
|
10/17/1991
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||||||||||
McMinnville, TN
|
—
|
|
|
73
|
|
|
3,618
|
|
|
—
|
|
|
73
|
|
|
3,618
|
|
|
3,691
|
|
|
2,739
|
|
10/17/1991
|
||||||||
Milan, TN
|
—
|
|
|
41
|
|
|
1,826
|
|
|
—
|
|
|
41
|
|
|
1,826
|
|
|
1,867
|
|
|
1,501
|
|
10/17/1991
|
||||||||
Pulaski, TN
|
—
|
|
|
53
|
|
|
3,921
|
|
|
—
|
|
|
53
|
|
|
3,921
|
|
|
3,974
|
|
|
2,987
|
|
10/17/1991
|
||||||||
Lawrenceburg, TN
|
—
|
|
|
98
|
|
|
2,901
|
|
|
—
|
|
|
98
|
|
|
2,901
|
|
|
2,999
|
|
|
2,058
|
|
10/17/1991
|
||||||||
Dunlap, TN
|
—
|
|
|
35
|
|
|
3,679
|
|
|
—
|
|
|
35
|
|
|
3,679
|
|
|
3,714
|
|
|
2,549
|
|
10/17/1991
|
||||||||
Smithville, TN
|
—
|
|
|
35
|
|
|
3,816
|
|
|
—
|
|
|
35
|
|
|
3,816
|
|
|
3,851
|
|
|
2,823
|
|
10/18/1991
|
||||||||
Somerville, TN
|
—
|
|
|
26
|
|
|
678
|
|
|
—
|
|
|
26
|
|
|
678
|
|
|
704
|
|
|
621
|
|
10/19/1991
|
||||||||
Sparta, TN
|
—
|
|
|
80
|
|
|
1,602
|
|
|
—
|
|
|
80
|
|
|
1,602
|
|
|
1,682
|
|
|
1,268
|
|
10/20/1991
|
||||||||
Canton, TX
|
—
|
|
|
420
|
|
|
12,330
|
|
|
—
|
|
|
420
|
|
|
12,330
|
|
|
12,750
|
|
|
273
|
|
4/18/2013
|
||||||||
Corinth, TX
|
—
|
|
|
1,075
|
|
|
13,935
|
|
|
—
|
|
|
1,075
|
|
|
13,935
|
|
|
15,010
|
|
|
332
|
|
4/18/2013
|
||||||||
Ennis, TX
|
—
|
|
|
986
|
|
|
9,025
|
|
|
—
|
|
|
986
|
|
|
9,025
|
|
|
10,011
|
|
|
694
|
|
10/31/2011
|
||||||||
Greenville, TX
|
—
|
|
|
1,800
|
|
|
13,948
|
|
|
—
|
|
|
1,800
|
|
|
13,948
|
|
|
15,748
|
|
|
964
|
|
10/31/2011
|
||||||||
Houston, TX (5 facilities)
|
—
|
|
|
3,818
|
|
|
63,921
|
|
|
—
|
|
|
3,818
|
|
|
63,921
|
|
|
67,739
|
|
|
8,308
|
|
Various
|
||||||||
Kyle, TX
|
—
|
|
|
1,096
|
|
|
12,279
|
|
|
—
|
|
|
1,096
|
|
|
12,279
|
|
|
13,375
|
|
|
683
|
|
6/11/2012
|
||||||||
Mesquite, TX
|
—
|
|
|
180
|
|
|
6,162
|
|
|
—
|
|
|
180
|
|
|
6,162
|
|
|
6,342
|
|
|
2,223
|
|
9/1/1998
|
||||||||
Paris, TX
|
—
|
|
|
60
|
|
|
12,040
|
|
|
—
|
|
|
60
|
|
|
12,040
|
|
|
12,100
|
|
|
1,650
|
|
6/30/2009
|
||||||||
San Antonio, TX
|
—
|
|
|
300
|
|
|
12,150
|
|
|
—
|
|
|
300
|
|
|
12,150
|
|
|
12,450
|
|
|
1,807
|
|
6/30/2009
|
||||||||
Bristol, VA
|
—
|
|
|
176
|
|
|
2,511
|
|
|
—
|
|
|
176
|
|
|
2,511
|
|
|
2,687
|
|
|
1,903
|
|
10/17/1991
|
||||||||
|
—
|
|
|
24,150
|
|
|
384,200
|
|
|
—
|
|
|
24,150
|
|
|
384,200
|
|
|
408,350
|
|
|
117,861
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assisted Living Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rainbow City, AL
|
—
|
|
|
670
|
|
|
11,330
|
|
|
—
|
|
|
670
|
|
|
11,330
|
|
|
12,000
|
|
|
82
|
|
10/31/2013
|
||||||||
Gilbert, AZ
|
—
|
|
|
451
|
|
|
3,142
|
|
|
79
|
|
|
451
|
|
|
3,221
|
|
|
3,672
|
|
|
1,190
|
|
12/31/1998
|
||||||||
Glendale, AZ
|
—
|
|
|
387
|
|
|
3,823
|
|
|
57
|
|
|
387
|
|
|
3,880
|
|
|
4,267
|
|
|
1,444
|
|
12/31/1998
|
||||||||
Tucson, AZ (2 facilities)
|
—
|
|
|
919
|
|
|
6,656
|
|
|
190
|
|
|
919
|
|
|
6,846
|
|
|
7,765
|
|
|
2,516
|
|
12/31/1998
|
||||||||
Bartow, FL
|
—
|
|
|
225
|
|
|
3,192
|
|
|
—
|
|
|
225
|
|
|
3,192
|
|
|
3,417
|
|
|
299
|
|
11/30/2010
|
||||||||
Lakeland, FL
|
—
|
|
|
250
|
|
|
3,167
|
|
|
—
|
|
|
250
|
|
|
3,167
|
|
|
3,417
|
|
|
298
|
|
11/30/2010
|
||||||||
Maitland, FL
|
—
|
|
|
1,687
|
|
|
5,428
|
|
|
—
|
|
|
1,687
|
|
|
5,428
|
|
|
7,115
|
|
|
2,652
|
|
8/6/1996
|
||||||||
St. Cloud, FL
|
—
|
|
|
307
|
|
|
3,117
|
|
|
—
|
|
|
307
|
|
|
3,117
|
|
|
3,424
|
|
|
293
|
|
11/30/2010
|
||||||||
Greensboro, GA
|
—
|
|
|
572
|
|
|
4,849
|
|
|
—
|
|
|
572
|
|
|
4,849
|
|
|
5,421
|
|
|
312
|
|
9/15/2011
|
||||||||
Ames, IA
(C)
|
80,080
|
|
|
360
|
|
|
4,670
|
|
|
—
|
|
|
360
|
|
|
4,670
|
|
|
5,030
|
|
|
65
|
|
6/28/2013
|
||||||||
Burlington, IA
(C)
|
—
|
|
|
200
|
|
|
8,374
|
|
|
—
|
|
|
200
|
|
|
8,374
|
|
|
8,574
|
|
|
119
|
|
6/28/2013
|
||||||||
Cedar Falls, IA
|
—
|
|
|
260
|
|
|
4,700
|
|
|
—
|
|
|
260
|
|
|
4,700
|
|
|
4,960
|
|
|
69
|
|
6/28/2013
|
||||||||
Clinton, IA
|
—
|
|
|
133
|
|
|
3,215
|
|
|
—
|
|
|
133
|
|
|
3,215
|
|
|
3,348
|
|
|
304
|
|
6/30/2010
|
||||||||
Ft. Dodge, IA
(C)
|
—
|
|
|
100
|
|
|
7,208
|
|
|
—
|
|
|
100
|
|
|
7,208
|
|
|
7,308
|
|
|
99
|
|
6/28/2013
|
||||||||
Iowa City, IA
|
—
|
|
|
297
|
|
|
2,725
|
|
|
—
|
|
|
297
|
|
|
2,725
|
|
|
3,022
|
|
|
296
|
|
6/30/2010
|
||||||||
Marshalltown, IA
(C)
|
—
|
|
|
240
|
|
|
6,208
|
|
|
—
|
|
|
240
|
|
|
6,208
|
|
|
6,448
|
|
|
87
|
|
6/28/2013
|
||||||||
Muscatine, IA
(C)
|
—
|
|
|
140
|
|
|
1,802
|
|
|
—
|
|
|
140
|
|
|
1,802
|
|
|
1,942
|
|
|
27
|
|
6/28/2013
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||||||||||
Urbandale, IA
(C)
|
—
|
|
|
540
|
|
|
4,292
|
|
|
—
|
|
|
540
|
|
|
4,292
|
|
|
4,832
|
|
|
64
|
|
6/28/2013
|
||||||||
Weiser, ID
|
—
|
|
|
20
|
|
|
2,433
|
|
|
—
|
|
|
20
|
|
|
2,433
|
|
|
2,453
|
|
|
64
|
|
12/21/2012
|
||||||||
Bourbonnais, IL
(C)
|
—
|
|
|
170
|
|
|
16,594
|
|
|
—
|
|
|
170
|
|
|
16,594
|
|
|
16,764
|
|
|
231
|
|
6/28/2013
|
||||||||
Moline, IL
(C)
|
—
|
|
|
250
|
|
|
5,630
|
|
|
—
|
|
|
250
|
|
|
5,630
|
|
|
5,880
|
|
|
80
|
|
6/28/2013
|
||||||||
Peoria, IL
|
—
|
|
|
403
|
|
|
4,532
|
|
|
—
|
|
|
403
|
|
|
4,532
|
|
|
4,935
|
|
|
502
|
|
10/19/2009
|
||||||||
Quincy, IL
(C)
|
—
|
|
|
360
|
|
|
12,403
|
|
|
—
|
|
|
360
|
|
|
12,403
|
|
|
12,763
|
|
|
171
|
|
6/28/2013
|
||||||||
Rockford, IL
(C)
|
—
|
|
|
390
|
|
|
12,576
|
|
|
—
|
|
|
390
|
|
|
12,576
|
|
|
12,966
|
|
|
180
|
|
6/28/2013
|
||||||||
Springfield, IL
(C)
|
—
|
|
|
450
|
|
|
19,355
|
|
|
—
|
|
|
450
|
|
|
19,355
|
|
|
19,805
|
|
|
269
|
|
6/28/2013
|
||||||||
Carmel, IN
|
—
|
|
|
579
|
|
|
2,133
|
|
|
—
|
|
|
579
|
|
|
2,133
|
|
|
2,712
|
|
|
—
|
|
Under Const.
|
||||||||
Crawfordsville, IN
(C)
|
—
|
|
|
300
|
|
|
3,134
|
|
|
—
|
|
|
300
|
|
|
3,134
|
|
|
3,434
|
|
|
46
|
|
6/28/2013
|
||||||||
Crown Point, IN
|
—
|
|
|
791
|
|
|
7,020
|
|
|
—
|
|
|
791
|
|
|
7,020
|
|
|
7,811
|
|
|
20
|
|
10/30/2013
|
||||||||
Greenwood, IN
|
—
|
|
|
463
|
|
|
6,810
|
|
|
—
|
|
|
463
|
|
|
6,810
|
|
|
7,273
|
|
|
18
|
|
11/7/2013
|
||||||||
Lafayette, IN
|
—
|
|
|
546
|
|
|
4,583
|
|
|
—
|
|
|
546
|
|
|
4,583
|
|
|
5,129
|
|
|
430
|
|
6/30/2010
|
||||||||
Wabash, IN
|
—
|
|
|
320
|
|
|
2,242
|
|
|
—
|
|
|
320
|
|
|
2,242
|
|
|
2,562
|
|
|
37
|
|
6/28/2013
|
||||||||
Overland Park, KS
|
—
|
|
|
2,199
|
|
|
20,026
|
|
|
—
|
|
|
2,199
|
|
|
20,026
|
|
|
22,225
|
|
|
881
|
|
9/30/2012
|
||||||||
Mission, KS
|
—
|
|
|
1,901
|
|
|
17,310
|
|
|
—
|
|
|
1,901
|
|
|
17,310
|
|
|
19,211
|
|
|
761
|
|
9/30/2012
|
||||||||
Bastrop, LA
|
—
|
|
|
325
|
|
|
2,456
|
|
|
—
|
|
|
325
|
|
|
2,456
|
|
|
2,781
|
|
|
211
|
|
4/30/2011
|
||||||||
Bossier City, LA
|
—
|
|
|
500
|
|
|
3,344
|
|
|
—
|
|
|
500
|
|
|
3,344
|
|
|
3,844
|
|
|
301
|
|
4/30/2011
|
||||||||
Minden, LA
|
—
|
|
|
280
|
|
|
1,698
|
|
|
—
|
|
|
280
|
|
|
1,698
|
|
|
1,978
|
|
|
145
|
|
4/30/2011
|
||||||||
West Monroe, LA
|
—
|
|
|
770
|
|
|
5,627
|
|
|
—
|
|
|
770
|
|
|
5,627
|
|
|
6,397
|
|
|
454
|
|
4/30/2011
|
||||||||
Baltimore, MD
|
—
|
|
|
860
|
|
|
8,078
|
|
|
—
|
|
|
860
|
|
|
8,078
|
|
|
8,938
|
|
|
37
|
|
10/31/2013
|
||||||||
Battle Creek, MI
|
—
|
|
|
398
|
|
|
3,093
|
|
|
—
|
|
|
398
|
|
|
3,093
|
|
|
3,491
|
|
|
356
|
|
10/19/2009
|
||||||||
Lansing, MI
|
—
|
|
|
340
|
|
|
7,908
|
|
|
—
|
|
|
340
|
|
|
7,908
|
|
|
8,248
|
|
|
898
|
|
10/19/2009
|
||||||||
Midland, MI
|
—
|
|
|
504
|
|
|
6,612
|
|
|
—
|
|
|
504
|
|
|
6,612
|
|
|
7,116
|
|
|
718
|
|
10/19/2009
|
||||||||
Saginaw, MI
|
—
|
|
|
248
|
|
|
4,212
|
|
|
—
|
|
|
248
|
|
|
4,212
|
|
|
4,460
|
|
|
474
|
|
10/19/2009
|
||||||||
Champlin, MN
|
—
|
|
|
980
|
|
|
4,430
|
|
|
—
|
|
|
980
|
|
|
4,430
|
|
|
5,410
|
|
|
509
|
|
3/10/2010
|
||||||||
Hugo, MN
|
—
|
|
|
400
|
|
|
3,800
|
|
|
—
|
|
|
400
|
|
|
3,800
|
|
|
4,200
|
|
|
422
|
|
3/10/2010
|
||||||||
Maplewood, MN
|
—
|
|
|
1,700
|
|
|
6,510
|
|
|
—
|
|
|
1,700
|
|
|
6,510
|
|
|
8,210
|
|
|
742
|
|
3/10/2010
|
||||||||
North Branch, MN
|
—
|
|
|
595
|
|
|
2,985
|
|
|
—
|
|
|
595
|
|
|
2,985
|
|
|
3,580
|
|
|
371
|
|
3/10/2010
|
||||||||
Grand Island, NE
|
—
|
|
|
370
|
|
|
5,029
|
|
|
—
|
|
|
370
|
|
|
5,029
|
|
|
5,399
|
|
|
71
|
|
6/28/2013
|
||||||||
Lincoln, NE
(C)
|
—
|
|
|
380
|
|
|
10,904
|
|
|
—
|
|
|
380
|
|
|
10,904
|
|
|
11,284
|
|
|
149
|
|
6/28/2013
|
||||||||
Omaha, NE
(C)
|
—
|
|
|
480
|
|
|
7,039
|
|
|
—
|
|
|
480
|
|
|
7,039
|
|
|
7,519
|
|
|
97
|
|
6/28/2013
|
||||||||
Marysville, OH
|
—
|
|
|
1,250
|
|
|
13,950
|
|
|
—
|
|
|
1,250
|
|
|
13,950
|
|
|
15,200
|
|
|
212
|
|
7/1/2013
|
||||||||
Ontario, OR (2 facilities)
|
—
|
|
|
428
|
|
|
6,128
|
|
|
—
|
|
|
428
|
|
|
6,128
|
|
|
6,556
|
|
|
162
|
|
12/21/2012
|
||||||||
Conway, SC
|
—
|
|
|
344
|
|
|
2,877
|
|
|
94
|
|
|
344
|
|
|
2,971
|
|
|
3,315
|
|
|
1,095
|
|
12/31/1998
|
||||||||
Gallatin, TN
|
—
|
|
|
326
|
|
|
2,277
|
|
|
61
|
|
|
326
|
|
|
2,338
|
|
|
2,664
|
|
|
861
|
|
3/31/1999
|
||||||||
Kingsport, TN
|
—
|
|
|
354
|
|
|
2,568
|
|
|
66
|
|
|
354
|
|
|
2,634
|
|
|
2,988
|
|
|
973
|
|
12/31/1998
|
||||||||
Tullahoma, TN
|
—
|
|
|
191
|
|
|
2,216
|
|
|
57
|
|
|
191
|
|
|
2,273
|
|
|
2,464
|
|
|
825
|
|
3/31/1999
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||||||||||
Beaver Dam, WI
|
—
|
|
|
210
|
|
|
20,149
|
|
|
—
|
|
|
210
|
|
|
20,149
|
|
|
20,359
|
|
|
581
|
|
12/21/2012
|
||||||||
|
80,080
|
|
|
29,113
|
|
|
358,569
|
|
|
604
|
|
|
29,113
|
|
|
359,173
|
|
|
388,286
|
|
|
24,570
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Independent Living Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rogers, AR
|
—
|
|
|
1,470
|
|
|
26,641
|
|
|
—
|
|
|
1,470
|
|
|
26,641
|
|
|
28,111
|
|
|
—
|
|
12/23/2013
|
||||||||
Fort Smith, AR
|
—
|
|
|
590
|
|
|
22,002
|
|
|
—
|
|
|
590
|
|
|
22,002
|
|
|
22,592
|
|
|
—
|
|
12/23/2013
|
||||||||
Pinole, CA
|
—
|
|
|
1,020
|
|
|
18,055
|
|
|
—
|
|
|
1,020
|
|
|
18,055
|
|
|
19,075
|
|
|
—
|
|
12/23/2013
|
||||||||
West Covina, CA
|
—
|
|
|
940
|
|
|
20,144
|
|
|
—
|
|
|
940
|
|
|
20,144
|
|
|
21,084
|
|
|
—
|
|
12/23/2013
|
||||||||
Hemet, CA
|
—
|
|
|
1,250
|
|
|
12,802
|
|
|
—
|
|
|
1,250
|
|
|
12,802
|
|
|
14,052
|
|
|
—
|
|
12/23/2013
|
||||||||
Fresno, CA
|
—
|
|
|
420
|
|
|
11,628
|
|
|
—
|
|
|
420
|
|
|
11,628
|
|
|
12,048
|
|
|
—
|
|
12/23/2013
|
||||||||
Merced, CA
|
—
|
|
|
350
|
|
|
18,226
|
|
|
—
|
|
|
350
|
|
|
18,226
|
|
|
18,576
|
|
|
—
|
|
12/23/2013
|
||||||||
Roseville, CA
|
—
|
|
|
630
|
|
|
30,497
|
|
|
—
|
|
|
630
|
|
|
30,497
|
|
|
31,127
|
|
|
—
|
|
12/23/2013
|
||||||||
Modesto, CA
|
—
|
|
|
1,170
|
|
|
21,922
|
|
|
—
|
|
|
1,170
|
|
|
21,922
|
|
|
23,092
|
|
|
—
|
|
12/23/2013
|
||||||||
Athens, GA
|
—
|
|
|
910
|
|
|
32,225
|
|
|
—
|
|
|
910
|
|
|
32,225
|
|
|
33,135
|
|
|
—
|
|
12/23/2013
|
||||||||
Columbus, GA
|
—
|
|
|
570
|
|
|
9,469
|
|
|
—
|
|
|
570
|
|
|
9,469
|
|
|
10,039
|
|
|
—
|
|
12/23/2013
|
||||||||
Savannah, GA
|
—
|
|
|
1,200
|
|
|
16,368
|
|
|
—
|
|
|
1,200
|
|
|
16,368
|
|
|
17,568
|
|
|
—
|
|
12/23/2013
|
||||||||
Boise, ID
|
—
|
|
|
400
|
|
|
12,652
|
|
|
—
|
|
|
400
|
|
|
12,652
|
|
|
13,052
|
|
|
—
|
|
12/23/2013
|
||||||||
Fort Wayne, IN
|
—
|
|
|
310
|
|
|
13,747
|
|
|
—
|
|
|
310
|
|
|
13,747
|
|
|
14,057
|
|
|
—
|
|
12/23/2013
|
||||||||
Kenner, LA
|
—
|
|
|
310
|
|
|
26,803
|
|
|
—
|
|
|
310
|
|
|
26,803
|
|
|
27,113
|
|
|
—
|
|
12/23/2013
|
||||||||
St. Charles, MO
|
—
|
|
|
344
|
|
|
3,181
|
|
|
—
|
|
|
344
|
|
|
3,181
|
|
|
3,525
|
|
|
2,229
|
|
10/17/1991
|
||||||||
Voorhees, NJ
|
—
|
|
|
670
|
|
|
22,926
|
|
|
—
|
|
|
670
|
|
|
22,926
|
|
|
23,596
|
|
|
—
|
|
12/23/2013
|
||||||||
Gahanna, OH
|
—
|
|
|
920
|
|
|
23,176
|
|
|
—
|
|
|
920
|
|
|
23,176
|
|
|
24,096
|
|
|
—
|
|
12/23/2013
|
||||||||
Broken Arrow, OK
|
—
|
|
|
2,660
|
|
|
18,416
|
|
|
—
|
|
|
2,660
|
|
|
18,416
|
|
|
21,076
|
|
|
—
|
|
12/23/2013
|
||||||||
Newberg, OR
|
—
|
|
|
1,080
|
|
|
18,999
|
|
|
—
|
|
|
1,080
|
|
|
18,999
|
|
|
20,079
|
|
|
—
|
|
12/23/2013
|
||||||||
Myrtle Beach, SC
|
—
|
|
|
1,310
|
|
|
25,295
|
|
|
—
|
|
|
1,310
|
|
|
25,295
|
|
|
26,605
|
|
|
—
|
|
12/23/2013
|
||||||||
Greenville, SC
|
—
|
|
|
560
|
|
|
16,508
|
|
|
—
|
|
|
560
|
|
|
16,508
|
|
|
17,068
|
|
|
—
|
|
12/23/2013
|
||||||||
Johnson City, TN
|
—
|
|
|
55
|
|
|
4,077
|
|
|
—
|
|
|
55
|
|
|
4,077
|
|
|
4,132
|
|
|
2,492
|
|
10/17/1991
|
||||||||
Chattanooga, TN
|
—
|
|
|
9
|
|
|
1,567
|
|
|
—
|
|
|
9
|
|
|
1,567
|
|
|
1,576
|
|
|
1,112
|
|
10/17/1991
|
||||||||
Bellevue, WA
|
—
|
|
|
780
|
|
|
17,794
|
|
|
—
|
|
|
780
|
|
|
17,794
|
|
|
18,574
|
|
|
—
|
|
12/23/2013
|
||||||||
Vancouver, WA (2 facilities)
|
—
|
|
|
1,740
|
|
|
21,850
|
|
|
—
|
|
|
1,740
|
|
|
21,850
|
|
|
23,590
|
|
|
—
|
|
12/23/2013
|
||||||||
Yakima, WA
|
—
|
|
|
440
|
|
|
13,114
|
|
|
—
|
|
|
440
|
|
|
13,114
|
|
|
13,554
|
|
|
—
|
|
12/23/2013
|
||||||||
|
—
|
|
|
22,108
|
|
|
480,084
|
|
|
—
|
|
|
22,108
|
|
|
480,084
|
|
|
502,192
|
|
|
5,833
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Senior Living Campuses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loma Linda, CA
|
—
|
|
|
1,200
|
|
|
10,800
|
|
|
—
|
|
|
1,200
|
|
|
10,800
|
|
|
12,000
|
|
|
381
|
|
9/28/2012
|
||||||||
Nampa, ID
|
—
|
|
|
243
|
|
|
4,182
|
|
|
—
|
|
|
243
|
|
|
4,182
|
|
|
4,425
|
|
|
1,931
|
|
8/13/1996
|
||||||||
Maitland, FL
|
—
|
|
|
2,317
|
|
|
9,161
|
|
|
—
|
|
|
2,317
|
|
|
9,161
|
|
|
11,478
|
|
|
5,218
|
|
8/6/1996
|
||||||||
West Palm Beach, FL
|
—
|
|
|
2,771
|
|
|
4,286
|
|
|
—
|
|
|
2,771
|
|
|
4,286
|
|
|
7,057
|
|
|
3,579
|
|
8/6/1996
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which
|
|
|
|
||||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
Capitalized
|
|
Carried at Close of Period
|
|
|
Date
|
||||||||||||||||||||||
|
|
|
|
|
Buildings &
|
|
Subsequent to
|
|
|
|
Buildings &
|
|
|
|
Accumulated
|
Acquired/
|
||||||||||||||||
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
Constructed
|
||||||||||||||||
Silverdale, WA
|
—
|
|
|
1,750
|
|
|
23,860
|
|
|
2,166
|
|
|
1,750
|
|
|
26,026
|
|
|
27,776
|
|
|
906
|
|
8/16/2012
|
||||||||
|
—
|
|
|
8,281
|
|
|
52,289
|
|
|
2,166
|
|
|
8,281
|
|
|
54,455
|
|
|
62,736
|
|
|
12,015
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Medical Office Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Crestview, FL
|
—
|
|
|
165
|
|
|
3,349
|
|
|
—
|
|
|
165
|
|
|
3,349
|
|
|
3,514
|
|
|
2,131
|
|
6/30/1993
|
||||||||
Pasadena, TX
|
—
|
|
|
631
|
|
|
6,341
|
|
|
—
|
|
|
631
|
|
|
6,341
|
|
|
6,972
|
|
|
4,170
|
|
1/1/1995
|
||||||||
|
—
|
|
|
796
|
|
|
9,690
|
|
|
—
|
|
|
796
|
|
|
9,690
|
|
|
10,486
|
|
|
6,301
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Hospitals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
La Mesa, CA
|
—
|
|
|
4,180
|
|
|
8,320
|
|
|
—
|
|
|
4,180
|
|
|
8,320
|
|
|
12,500
|
|
|
1,175
|
|
3/10/2010
|
||||||||
Jackson, KY
|
—
|
|
|
540
|
|
|
10,163
|
|
|
5,838
|
|
|
540
|
|
|
16,001
|
|
|
16,541
|
|
|
5,813
|
|
6/12/1992
|
||||||||
Murfreesboro, TN
|
—
|
|
|
2,444
|
|
|
17,585
|
|
|
—
|
|
|
2,444
|
|
|
17,585
|
|
|
20,029
|
|
|
548
|
|
10/1/2012
|
||||||||
|
—
|
|
|
7,164
|
|
|
36,068
|
|
|
5,838
|
|
|
7,164
|
|
|
41,906
|
|
|
49,070
|
|
|
7,536
|
|
|
||||||||
Total continuing operations properties
|
80,080
|
|
|
91,612
|
|
|
1,320,900
|
|
|
8,608
|
|
|
91,612
|
|
|
1,329,508
|
|
|
1,421,120
|
|
|
174,116
|
|
|
||||||||
Corporate office
|
—
|
|
|
158
|
|
|
677
|
|
|
47
|
|
|
158
|
|
|
724
|
|
|
882
|
|
|
146
|
|
|
||||||||
|
$
|
80,080
|
|
|
$
|
91,770
|
|
|
$
|
1,321,577
|
|
|
$
|
8,655
|
|
|
$
|
91,770
|
|
|
$
|
1,330,232
|
|
|
$
|
1,422,002
|
|
|
$
|
174,262
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2013, 2012 AND 2011
|
|||||||||||
(in thousands)
|
|||||||||||
|
December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Investment in Real Estate:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
698,536
|
|
|
$
|
541,493
|
|
|
$
|
463,197
|
|
Additions through cash expenditures
|
654,670
|
|
|
110,601
|
|
|
75,806
|
|
|||
Additions through increase in accounts payable
|
3,086
|
|
|
—
|
|
|
—
|
|
|||
Additions through contingent liabilities
|
1,600
|
|
|
—
|
|
|
5,478
|
|
|||
Additions through assumption of debt
|
80,528
|
|
|
19,250
|
|
|
—
|
|
|||
Additions through conveyance of noncontrolling interest
|
—
|
|
|
10,964
|
|
|
—
|
|
|||
Additions through settlement of mortgage note
|
13,741
|
|
|
—
|
|
|
—
|
|
|||
Sale of properties for cash
|
(30,159
|
)
|
|
(17,259
|
)
|
|
(2,988
|
)
|
|||
Reclassification from assets held for sale, net
|
—
|
|
|
39,323
|
|
|
—
|
|
|||
Reclassification to assets held for sale, net
|
—
|
|
|
(5,836
|
)
|
|
—
|
|
|||
Balance at end of period
|
$
|
1,422,002
|
|
|
$
|
698,536
|
|
|
$
|
541,493
|
|
|
|
|
|
|
|
||||||
Accumulated Depreciation:
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
163,146
|
|
|
$
|
146,698
|
|
|
$
|
135,543
|
|
Addition charged to costs and expenses
|
20,658
|
|
|
16,981
|
|
|
11,992
|
|
|||
Sale of properties
|
(9,542
|
)
|
|
(6,250
|
)
|
|
(837
|
)
|
|||
Reclassification from assets held for sale, net
|
—
|
|
|
9,942
|
|
|
—
|
|
|||
Reclassification to assets held for sale
|
—
|
|
|
(4,225
|
)
|
|
—
|
|
|||
Balance at end of period
|
$
|
174,262
|
|
|
$
|
163,146
|
|
|
$
|
146,698
|
|
NATIONAL HEALTH INVESTORS, INC.
|
||||||||||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
|
||||||||||||||
December 31, 2013
|
||||||||||||||
|
|
|
Monthly
|
|
|
|
|
Amount Subject To
|
||||||
|
Interest
|
Maturity
|
Payment
|
Prior
|
Original
|
Carrying
|
|
Delinquent Principal
|
||||||
|
Rate
|
Date
|
Terms
|
Liens
|
Face Amount
|
Amount
|
|
or Interest
|
||||||
|
|
|
|
|
(in thousands)
|
|
|
|||||||
First Mortgages:
|
|
|
|
|
|
|
|
|
||||||
Skilled nursing facilities:
|
|
|
|
|
|
|
|
|
||||||
Grundy, VA
|
8.0%
|
2032
|
$31,000
|
|
$
|
4,396
|
|
$
|
3,172
|
|
|
|
||
Virginia Beach, VA
|
8.0%
|
2031
|
$31,000
|
|
3,814
|
|
2,867
|
|
|
|
||||
Lexington, VA
|
8.0%
|
2032
|
$21,000
|
|
3,089
|
|
2,035
|
|
|
|
||||
Brookneal, VA
|
8.0%
|
2031
|
$21,000
|
|
2,780
|
|
2,007
|
|
|
|
||||
Laurel Fork, VA
|
8.0%
|
2030
|
$20,000
|
|
2,672
|
|
1,948
|
|
|
|
||||
Front Royal, VA
|
9.6%
|
2027
|
$22,000
|
|
2,367
|
|
1,645
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
Assisted living facility in Owatonna, MN
|
7.5%
|
2018
|
$38,000
|
|
5,033
|
|
3,713
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Construction Loan:
|
|
|
|
|
|
|
|
|
||||||
Transitional rehabilitation center in Mesa, Arizona
|
10.0%
|
2015
|
Interest Only
|
|
13,870
|
|
11,870
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Second Mortgages:
|
|
|
|
|
|
|
|
|
||||||
Skilled nursing facility in Georgetown, TX
|
14.0%
|
2015
|
Interest Only
|
|
1,000
|
|
1,000
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Assisted living facilities:
|
|
|
|
|
|
|
|
|
||||||
Ocala, FL
|
13.0%
|
2014
|
Interest Only
|
|
2,500
|
|
2,500
|
|
|
|
||||
Naples, FL
|
12.0%
|
2016
|
Interest Only
|
|
2,500
|
|
1,369
|
|
|
|
||||
Assisted living facility with carrying amount less than 3% of total carrying amount of mortgages
|
12.0%
|
2014
|
|
|
|
800
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
$
|
34,926
|
|
|
$
|
—
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|||||||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
|
|||||||||||
FOR THE YEARS ENDED DECEMBER 31, 2013, 2012 AND 2011
|
|||||||||||
(in thousands)
|
|||||||||||
|
December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Reconciliation of mortgage loans on real estate
|
|
|
|
|
|
||||||
Balance at beginning of period
|
$
|
68,214
|
|
|
$
|
78,672
|
|
|
$
|
75,465
|
|
Additions:
|
|
|
|
|
|
||||||
New mortgage loans
|
1,369
|
|
|
—
|
|
|
6,566
|
|
|||
Interest accrued on construction loan
|
—
|
|
|
—
|
|
|
1,082
|
|
|||
Total Additions
|
1,369
|
|
|
—
|
|
|
7,648
|
|
|||
|
|
|
|
|
|
||||||
Deductions:
|
|
|
|
|
|
||||||
Settlement of mortgage note by real estate acquisition
|
13,741
|
|
|
—
|
|
|
—
|
|
|||
Impairment of mortgage note
|
4,037
|
|
|
2,300
|
|
|
—
|
|
|||
Collection of principal, less recoveries of previous write-downs
|
16,879
|
|
|
8,158
|
|
|
4,441
|
|
|||
Total Deductions
|
34,657
|
|
|
10,458
|
|
|
4,441
|
|
|||
|
|
|
|
|
|
||||||
Balance at end of period
|
$
|
34,926
|
|
|
$
|
68,214
|
|
|
$
|
78,672
|
|