UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
(Mark One)
[ x ]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the fiscal year ended December 31, 2015
 
 
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from _____________ to _____________

Commission File Number 001-10822
National Health Investors, Inc.
(Exact name of registrant as specified in its charter)
Maryland
 
62-1470956
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
222 Robert Rose Drive, Murfreesboro, Tennessee
 
37129
(Address of principal executive offices)
 
(Zip Code)
(615) 890-9100
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each Class
 
Name of each exchange on which registered
Common stock, $.01 par value
 
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ x ] No [ ]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [ x ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ x ] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes [ x ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§292.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant's knowledge, in the definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer          [ x ]
 
Accelerated filer                      [ ]
Non-accelerated filer            [ ]
 
Smaller reporting company     [ ]
(Do not check if a smaller reporting company)
 
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ x ]

The aggregate market value of shares of common stock held by non-affiliates on June 30, 2015 (based on the closing price of these shares on the New York Stock Exchange) was approximately $2,238,337,000 . There were 38,400,276 shares of the registrant’s common stock outstanding as of February 16, 2016 .

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive proxy statement for its 2016 annual meeting of stockholders are incorporated by reference into Part III, Items 10, 11, 12, 13, and 14 of this Form 10-K.



Table of Contents

 
Page
 
 
 
 
 
 
 
 
 
 


2

Table of Contents

PART I.

Forward Looking Statements

References throughout this document to NHI or the Company include National Health Investors, Inc., and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s “Plain English” guidelines, this Annual Report on Form 10-K has been written in the first person. In this document, the words “we”, “our”, “ours” and “us” refer only to National Health Investors, Inc. and its consolidated subsidiaries and not any other person. Unless the context indicates otherwise, references herein to “the Company” include all of our consolidated subsidiaries.

This Annual Report on Form 10-K and other materials we have filed or may file with the Securities and Exchange Commission, as well as information included in oral statements made, or to be made, by our senior management contain certain “forward-looking” statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitation, those containing words such as “may”, “will”, “believes”, “anticipates”, “expects”, “intends”, “estimates”, “plans”, and other similar expressions are forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements. Such risks and uncertainties include, among other things, the following risks described in more detail under the heading “Risk Factors” under Item 1A:

*
We depend on the operating success of our tenants and borrowers for collection of our lease and interest income;

*
We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect;

*
We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings;

*
We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates would have on our tenants’ and borrowers’ business;

*
We are exposed to the risk that the cash flows of our tenants and borrowers would be adversely affected by increased liability claims and liability insurance costs;

*
We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances;

*
We are exposed to the risk that we may not be fully indemnified by our lessees and borrowers against future litigation;

*
We depend on the success of our future acquisitions and investments;

*
We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;

*
We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us;

*
We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations;

*
We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;

*
Certain tenants in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders.

*
We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests;


3

Table of Contents

*
We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations.

*
We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt capital used to finance those investments bear interest at variable rates. This circumstance creates interest rate risk to the Company;

*
We are exposed to the risk that our assets may be subject to impairment charges;

*
We depend on the ability to continue to qualify for taxation as a real estate investment trust;

*
We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders;

*
We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

See the notes to the annual audited consolidated financial statements, and “Business” and “Risk Factors” under Item 1 and Item 1A therein for a further discussion of these and of various governmental regulations and other operating factors relating to the healthcare industry and the risk factors inherent in them. You should carefully consider these risks before making any investment decisions in the Company. These risks and uncertainties are not the only ones we face. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition, results of operations, or cash flows could be materially adversely affected. In that case, the trading price of our shares of stock could decline and you may lose part or all of your investment. Given these risks and uncertainties, we can give no assurance that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.

ITEM 1. BUSINESS

General

National Health Investors, Inc., established in 1991 as a Maryland corporation, is a self-managed real estate investment trust ("REIT") specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. Our portfolio consists of real estate investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities, specialty hospitals and medical office buildings. Other investments include mortgages and other notes, marketable securities, and a joint venture structured to comply with the provisions of the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”). Through a RIDEA joint venture, we invest in facility operations managed by independent third-parties. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

At December 31, 2015 , we had investments in real estate and mortgage and other notes receivable involving 189 facilities located in 31 states. These investments involve 116 senior housing properties, 68 skilled nursing facilities, 3 hospitals, 2 medical office buildings and other notes receivable. These investments (excluding pre-development costs of $168,000 and our corporate office of $920,000 ) consisted of properties with an original cost of $2,094,778,000 , rented under triple-net leases to 26 lessees, and $135,031,000 aggregate carrying value of mortgage and other notes receivable due from 14 borrowers.

Our investments in real estate and mortgage loans are secured by real estate located within the United States. We are managed as one reporting unit, rather than multiple reporting units, for internal reporting purposes and for internal decision making. Therefore, we have concluded that we operate as a single segment. Information about revenues from our tenants and borrowers, a measure of our income, and total assets can be found in Item 8 of this Form 10-K.

Classification of Properties in our Portfolio

Senior Housing

As of December 31, 2015 , our portfolio included 113 senior housing properties (“SHO”) leased to operators and mortgage loans secured by 3 SHOs. SHOs within our portfolio are either need-driven or discretionary for end users and consist of assisted

4

Table of Contents

living facilities, independent living facilities, entrance-fee communities and senior living campuses which are more fully described below.

Need-Driven Senior Housing

Assisted Living Facilities. As of December 31, 2015 , our portfolio included 69 assisted living facilities (“ALF”) leased to operators and mortgage loans secured by 2 ALFs. ALFs are free-standing facilities that provide basic room and board functions for elderly residents. As residents typically receive assistance with activities of daily living such as bathing, grooming, memory care services and administering medication, we consider these facilities to be need-driven senior housing. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. Operators of ALFs are typically paid from private sources without assistance from government. ALFs may be licensed and regulated in some states, but do not require the issuance of a Certificate of Need (“CON”) as required for skilled nursing facilities.

Senior Living Campuses. As of December 31, 2015 , our portfolio included 9 senior living campuses ("SLC") leased to operators. SLCs are either freestanding or multi-site campuses that include skilled nursing beds combined with an independent or assisted living facility that provides basic room and board functions for elderly residents. They may also provide assistance to residents with activities of daily living such as bathing, grooming and administering medication and as such are considered need-driven senior housing. On-site staff personnel are available to assist in minor medical needs on an as-needed basis. As the decision to transition to a senior living campus is typically more than a lifestyle choice and is usually driven by the need to receive some moderate level of care, we consider this facility type to be need-driven. Operators of SLCs are typically paid from private sources and from government programs such as Medicare and Medicaid for skilled nursing residents.

Discretionary Senior Housing

Entrance-Fee Communities. As of December 31, 2015 , our portfolio included 7 entrance-fee communities ("EFC") leased to operators and a mortgage loan secured by 1 EFC. Entrance-fee communities, frequently referred to as continuing care retirement communities, or CCRCs, typically include a combination of detached homes, an independent living facility, an assisted living facility and a skilled nursing facility on one campus. These communities appeal to residents because there is no need to relocate when health and medical needs change. EFCs are classified as either Type A, B, or C depending upon the amount of healthcare benefits included in the entrance fee. “Type A” EFCs, or “Lifecare” communities, include substantially all future healthcare costs. Communities providing a modified healthcare contract offering access to skilled nursing care but only paying for a maximum number of days are referred to as “Type B.” Finally, "Type C" EFCs, the type in our portfolio, are fee-for-service communities which do not provide any healthcare benefits and correspondingly have the lowest entrance fees. However, monthly fees may be higher to reflect the current healthcare components delivered to each resident. EFC licensure is state-specific, but generally the skilled nursing beds included in our EFC portfolio are subject to state licensure and regulation. As the decision to transition to an EFC is typically made as a lifestyle choice and not as the result of a pressing medical concern, we consider the decision to transition to an EFC to be discretionary. Similarly, the predominant source of revenue for operators of EFCs is from private payor sources.

Independent Living Facilities. As of December 31, 2015 , our portfolio included 28 independent living facilities (“ILF”) leased to operators. ILFs offer specially designed residential units for the active senior adults and provide various ancillary services for their residents including restaurants, activity rooms and social areas. Services provided by ILF operators are generally paid from private sources without assistance from government programs. ILFs may be licensed and regulated in some states, but do not require the issuance of a CON as required for skilled nursing facilities. As ILFs typically do not provide assistance with activities of daily living, we consider the decision to transition to an ILF facility to be discretionary.

Medical

As of December 31, 2015 , our portfolio included 67 medical facilities leased to operators and mortgage loans secured by 6 medical facilities. The medical facilities within our portfolio consist of skilled nursing facilities, hospitals and medical office buildings, which are more fully described below.

Skilled Nursing Facilities. As of December 31, 2015 , our portfolio included 62 skilled nursing facilities (“SNF”) leased to operators and mortgage loans secured by 6 SNFs. SNFs provide some combination of skilled and intermediate nursing and rehabilitative care, including speech, physical and occupational therapy. As the decision to utilize the services of a SNF is typically made as the result of a pressing medical concern, we consider this to be a need driven medical facility. The operators of the SNFs receive payment from a combination of private pay sources and government programs such as Medicaid and Medicare. SNFs are required to obtain state licenses and are highly regulated at the federal, state and local

5

Table of Contents

level. Most SNFs must obtain a CON from the state before opening or expanding such facilities. Some SNFs also include assisted living beds.

Hospitals. As of December 31, 2015 , our portfolio included 3 hospitals (“HOSP”) leased to operators. Hospitals provide a wide range of inpatient and outpatient services, including acute psychiatric and rehabilitation services, and are subject to extensive federal, state and local legislation and regulation. Hospitals undergo periodic inspections regarding standards of medical care, equipment and hygiene as a condition of licensure. Services provided by hospitals are generally paid for by a combination of private pay sources and government programs. As the decision to utilize the services of a hospital is typically made as the result of a pressing medical concern, we consider this to be a need driven medical facility.

Medical Office Buildings. As of December 31, 2015 , our portfolio included 2 medical office buildings (“MOB”) leased to operators. MOBs are specifically configured office buildings whose tenants are primarily physicians and other medical practitioners. As the decision to utilize the services of an MOB is typically made as a the result of a pressing medical concern, we consider this to be a need driven medical facility. MOBs differ from conventional office buildings due to the special requirements of the tenants. Each of our MOBs is leased to one lessee, and is either physically attached to or located on an acute care hospital campus. The lessee sub-leases individual office space to the physicians or other medical practitioners. The lessee is responsible to us for the lease obligations of the entire building, regardless of their ability to sub-lease the individual office space.

Nature of Investments

Our investments are typically structured as acquisitions of properties through purchase-leaseback transactions, acquisitions of properties from other real estate investors, mortgage loans or, in operations through structures allowed by RIDEA. We have also provided construction loans for facilities for which we were already committed to provide long-term financing or for which the operator agreed to enter into a purchase option and lease with us upon completion of construction or after the facility is stabilized. The annual lease rates on our leases and the annual interest rates on our mortgage, construction and mezzanine loans ranged between 6.75% and 13.50% during 2015. We believe our lease and loan terms are competitive within our peer group. Typical characteristics of these transactions are as follows:

Leases. Our leases generally have an initial leasehold term of 10 to 15 years with one or more 5-year renewal options. The leases are "triple net leases" under which the tenant is responsible for the payment of all taxes, utilities, insurance premium costs, repairs and other charges relating to the ownership and operation of the properties, including required levels of capital expenditure each year. The tenant is obligated at its expense to keep all improvements, fixtures and other components of the properties covered by "all risk" insurance in an amount equal to at least the full replacement cost thereof, and to maintain specified minimal personal injury and property damage insurance, protecting us as well as the tenant. The leases also require the tenant to indemnify and hold us harmless from all claims resulting from the use and occupancy of each facility by the tenant and related activities, and to indemnify us against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials on, or other environmental responsibility with respect to each facility.

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. When present, tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; ii) our acquisition costs plus a specified proportion of any appreciation; iii) an agreed capitalization rate applied to the current rental; or iv) our acquisition costs plus a profit floor plus a specified proportion of any appreciation. Where stipulated above, appreciation is to be established by independent appraisal.

Some of the obligations under the leases are guaranteed by the parent corporation of the lessee, if any, or affiliates or individual principals of the lessee. In some leases, the third party operator will also guarantee some portion of the lease obligations. Some obligations are backed further by other collateral such as security deposits, machinery, equipment, furnishings and other personal property.

We monitor our triple-net lessee tenant credit quality and identify any material changes by performing the following activities:

Obtaining financial statements on a monthly, quarterly and/or annual basis to assess the operational trends of our tenants and the financial position and capability of those tenants
Calculating the operating cash flow for each of our tenants
Calculating the lease service coverage ratio and other ratios pertinent to our tenants
Obtaining property-level occupancy rates for our tenants

6

Table of Contents

Verifying the payment of taxes by our tenants
Obtaining certificates of insurance for each tenant
Obtaining financial statements of our lessee guarantors on an annual basis
Conducting a periodic inspection of our properties to ascertain proper maintenance, repair and upkeep
Monitoring those tenants with indications of continuing and material deteriorating credit quality through discussions with our executive management and Board of Directors

RIDEA Transactions. Our arrangement with Bickford Senior Living ("Bickford") is structured to be compliant with the provisions of RIDEA which permits NHI to receive rent payments through a triple-net lease between a property company and an operating company and gives NHI the opportunity to capture additional value on the improving performance of the operating company through distributions to a Taxable REIT Subsidiary ("TRS"). Accordingly, the TRS holds our 85% equity interest in an unconsolidated operating company, which we do not control, and provides an organizational structure that will allow the TRS to engage in a broad range of activities and share in revenues that would otherwise be non-qualifying income under the REIT gross income tests. The TRS is subject to state and federal income taxes.

Mortgage loans. We have first mortgage loans with maturities of at least 5 years from inception with varying amortization schedules from interest only to fully amortizing. Most of the loans are at a fixed interest rate; however, some interest rates increase based on a fixed schedule of rate increases. In most cases, the owner of the facility is committed to make minimum annual capital expenditures for the purpose of maintaining or upgrading their respective facility. Additionally, most of our loans are collateralized by first mortgage liens and corporate or personal guarantees.

We have made mortgage loans to borrowers secured by a second deed-of-trust where there is a process in place for the borrower to obtain long-term financing, primarily with a U.S. government agency, and where the historical financial performance of the underlying facility meets our loan underwriting criteria. We currently have one second mortgage loan with an interest rate of 12%.

Construction loans. From time to time, we also provide construction loans that by their terms convert to mortgage loans upon the completion of the construction of the facility. We may also obtain a purchase option to acquire the facility at a future date and lease the facility back to the operator. The terms of such construction loans are for a period which commences upon the closing of such loans and terminates upon the earlier of (a) the completion of the construction of the applicable facility or (b) a specific date. During the term of the construction loan, funds are usually advanced pursuant to draw requests made by the borrower in accordance with the terms and conditions of the loan. Interest is typically assessed on these loans at rates equivalent to the eventual mortgage rate upon conversion. In addition to the security of the lien against the property, we will generally require additional security and collateral in the form of either payment and performance completion bonds or completion guarantees by the borrower's parent, affiliates of the borrower or one or more of the individuals who control the borrower.

Other notes receivable. We have provided a revolving credit facility to a borrower whose business is to provide bridge loans to owner-operators who are qualifying for long-term HUD financing secured by real estate. Our interest rate on the credit facility is 13.5%. We have provided loans to borrowers involved in the skilled nursing and senior housing industries who have pledged personal and business guarantees as security for the loans. The interest rates on these loans currently range from 8% to13.5%.

Investment in marketable securities. At December 31, 2015, we invested a portion of our funds in various marketable securities with quoted market prices, including the common shares of other publicly-held REITs. We classify these highly-liquid securities as available-for-sale and carry the investments at their then quoted fair market value at the balance sheet date. We may choose to liquidate these investments to invest the proceeds into real estate assets. With respect to the safekeeping of certain security deposits or where liquidity is otherwise of significant concern, a portion of our funds may be invested in government agency debt securities, long-term certificates of deposit, or other risk-appropriate securities as determined by management.


7

Table of Contents

Competition and Market Conditions

We compete with other REITs, private equity funds and other investors (including, but not limited to, banks, insurance companies, and investment banks who market securities in mortgage funds) in the acquisition, leasing and financing of health care real estate.

Operators of our facilities compete on a local and regional basis with operators of facilities that provide comparable services. Operators compete for residents and/or patients and staff based on quality of care, reputation, physical appearance of facilities, services offered, family preference, physicians, staff and price. Competition is with independent operators as well as companies managing multiple facilities, some of which are substantially larger and have greater resources than the operators of our facilities. Some of these facilities are operated for profit while others are owned by governmental agencies or tax exempt not-for-profit organizations.

The SNFs which either secure our mortgage loans or we lease to operators receive the majority of their revenues from Medicare, Medicaid and other government programs. From time to time, these facilities have experienced Medicare and Medicaid revenue reductions brought about by the enactment of legislation to reduce government costs. In particular, the establishment of a Medicare Prospective Payment System (“PPS”) for SNF services to replace the cost-based reimbursement system significantly reduced Medicare reimbursement to SNF providers. While Congress subsequently took steps to mitigate the impact of PPS on SNFs, other federal legislative policies have been adopted and continue to be proposed that would reduce the growth rate of Medicare and/or Medicaid payments to SNFs. State Medicaid funding is not expected to keep pace with inflation according to industry studies. Any changes in government reimbursement methodology that reduce reimbursement to levels that are insufficient to cover the operating costs of our borrowers and lessees could adversely impact us.

Senior housing communities generally rely on private-pay residents who may be negatively impacted in an economic downturn. The success of these facilities is often impacted by the existence of comparable, competing facilities in a local market.

Operator Diversification

For the year ended December 31, 2015 , approximately 21% of our portfolio revenue was from publicly-owned operators, 53% was from regional operators, 22% from national chains which are privately owned and 5% was from smaller operators. We consider the creditworthiness of the operator to be an important factor in our underwriting of the investment, and we generally have the right to approve any changes in operators.

For the year ended December 31, 2015 , operators of facilities which provided more than 3% of our total revenues were (in alphabetical order): Bickford Senior Living; Fundamental; Health Services Management; Holiday Retirement; Legend Healthcare; National HealthCare Corporation; and Senior Living Communities.

Major Customers

We have four operators, an affiliate of Holiday Retirement ("Holiday"), Senior Living Communities, LLC ("Senior Living"), National HealthCare Corporation (“NHC”) and Bickford Senior Living ("Bickford"), from whom we individually derive at least 10% of our income.

Holiday

In December 2013 we acquired 25 independent living facilities from an affiliate of Holiday for $491,000,000 plus transaction costs of $1,959,000. We have leased this portfolio to Holiday AL Holdings, LP, a subsidiary of Holiday. Our tenant operates the facilities pursuant to a management agreement with a Holiday-affiliated manager. The master lease term of 17 years began in December 2013 and provided for initial base rent of $31,915,000 plus annual escalators of 4.5% in the first 3 years and a minimum of 3.5% each year thereafter.

Of our total revenue from continuing operations, $43,817,000 ( 19% ) and $43,817,000 ( 25% ) were recorded as rental income from Holiday, including straight-line revenues of $10,466,000 and $11,902,000 for the years ended December 31, 2015 and 2014 , respectively.






8

Table of Contents

Senior Living Communities

In December 2014, we acquired a portfolio of eight retirement communities (the “Senior Living Portfolio”) with a total of 1,671 units from Health Care REIT, Inc. and certain of its affiliates for a cash purchase price of $476,000,000. The Senior Living Portfolio includes seven entrance-fee communities and one senior living campus.

We have leased the Senior Living Portfolio under a triple-net master lease with an affiliate of Senior Living which continues to manage the facilities. The 15-year master lease contains two 5-year renewal options and provides for year one cash rent of $31,000,000, subject to annual escalators of 4% in years two through four and 3% thereafter.

In connection with the Senior Living acquisition, we provided a $15,000,000 revolving line of credit to Senior Living, the maturity of which mirrors the term of the master lease. Borrowings will be used primarily to finance construction projects within the Senior Living Portfolio, including building additional units. Amounts outstanding under the facility, $6,282,000 at December 31, 2015 , bear interest at an annual rate equal to the 10-year U.S. Treasury rate, 2.27% at December 31, 2015 , plus 6% .

Of our total revenue from continuing operations, $39,422,000 ( 17% ), and $1,533,000 ( 1% ), including $8,422,000 and $328,000 of straight-line revenues, were recorded as rental income from Senior Living, in 2015 and 2014 , respectively.

NHC

NHC is a publicly-held company and the lessee of our legacy properties. We lease 42 facilities to NHC comprised of 3 independent living facilities and 39 skilled nursing facilities (4 of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended Master Lease Agreement dated October 17, 1991 ("the 1991 lease") which includes our 35 remaining legacy properties and a Master Lease Agreement dated August 30, 2013 ("the 2013 lease") which includes 7 skilled nursing facilities acquired from a third party. Under the terms of the 1991 lease, base annual rental of $30,750,000 escalates by 4% of the increase, if any, in each facility’s revenue over a 2007 base year. Similarly, the 2013 lease provides for base annual rental of $3,450,000 plus percentage rent equal to 4% of the increase, if any, in each facility's annual revenue over a 2014 base year.

Of our total revenue from continuing operations, $36,625,000 ( 16% ), $36,446,000 ( 21% ) and $34,756,000 ( 29% ) in 2015 , 2014 and 2013 , respectively, were derived from the two lease agreements with NHC.

NHC owned 1,630,462 shares of our common stock at December 31, 2015 . The chairman of our board of directors is also a director on NHC’s board.

Bickford

As of December 31, 2015 , we owned an 85% equity interest, and Sycamore Street, LLC ("Sycamore"), an affiliate of Bickford, owned a 15% equity interest in our consolidated subsidiary ("PropCo"), which owns 32 assisted living/memory care facilities, plus 5 facilities under development. The facilities are leased to an operating company, ("OpCo"), in which we retain an 85/15 non-controlling ownership interest with Sycamore. The facilities are managed by Bickford. This joint venture is structured to comply with the provisions of RIDEA.

The current annual contractual rent from OpCo to PropCo is $25,529,000 , plus fixed annual escalators. NHI has an exclusive right to Bickford's future acquisitions, development projects and refinancing transactions.

Of our total revenue from continuing operations, $24,121,000 ( 11% ), $21,421,000 ( 12% ) and $14,586,000 ( 12% ) were recorded as rental income from Bickford for the years ended December 31, 2015 , 2014 , and 2013 , respectively.

Commitments and Contingencies

The following table summarizes information as of December 31, 2015 related to our outstanding commitments and contingencies which are more fully described in the notes to the consolidated financial statements, included herein.

9


 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Commitments:
 
 
 
 
 
 
 
 
 
Life Care Services
SHO
 
Construction Loan
 
$
154,500,000

 
$
(83,411,000
)
 
$
71,089,000

Bickford Senior Living
SHO
 
Construction
 
$
55,000,000

 
$
(17,436,000
)
 
$
37,564,000

Senior Living Communities
SHO
 
Revolving Credit
 
$
15,000,000

 
$
(6,282,000
)
 
$
8,718,000

Capital Funding Group
Mezz. Note
 
Revolving Credit
 
$
15,000,000

 
$
(15,000,000
)
 
$

Chancellor Health Care
SHO
 
Construction
 
$
650,000

 
$
(33,000
)
 
$
617,000

Santé Partners
SHO
 
Renovation
 
$
3,500,000

 
$
(2,621,000
)
 
$
879,000

Senior Living Management
SHO
 
Renovation
 
$
1,430,000

 
$
(1,165,000
)
 
$
265,000

Bickford Senior Living
SHO
 
Renovation
 
$
620,000

 
$
(575,000
)
 
$
45,000

Sycamore Street (Bickford affiliate)
SHO
 
Revolving Credit
 
$
500,000

 
$
(461,000
)
 
$
39,000

East Lake Capital Management
SHO
 
Renovation
 
$
400,000

 
$

 
$
400,000

 
 
 
 
 
 
 
 
 
 
Contingencies:
 
 
 
 
 
 
 
 
 
East Lake Capital Management
SHO
 
Lease Inducement
 
$
8,000,000

 
$

 
$
8,000,000

East Lake Capital Management
SHO
 
Seller Earnout
 
$
750,000

 
$

 
$
750,000

Sycamore Street (Bickford affiliate)
SHO
 
Letter-of-credit
 
$
3,550,000

 
$

 
$
3,550,000

Discovery Senior Living
SHO
 
Lease Inducement
 
$
2,500,000

 
$

 
$
2,500,000

Santé Partners
SHO
 
Lease Inducement
 
$
2,000,000

 
$

 
$
2,000,000


Sources of Revenues

General. Our revenues are derived primarily from rental income, mortgage and other note interest income and income from our other investments, substantially all of which are in marketable securities, including the common stock of other healthcare REITs. During 2015 , rental income was $214,447,000 ( 94% ), interest income from mortgages and other notes was $9,978,000 ( 4% ) and income from our other investments was $4,563,000 ( 2% ) of total revenue from continuing operations of $228,988,000 . Our revenues depend on the operating success of our facility operators whose source and amount of revenues are determined by (i) the licensed beds or other capacity of the facility, (ii) the occupancy rate of the facility, (iii) the extent to which the services provided at each facility are utilized by the patients, (iv) the mix of private pay, Medicare and Medicaid patients at the facility, and (v) the rates paid by private paying patients and by the Medicare and Medicaid programs.

Governmental and other concerns regarding health care costs have and may continue to result in significant downward pressure on payments to health care facilities, and there can be no assurance that future payment rates for either governmental or private health care plans will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could have an adverse effect on revenues of our lessees and borrowers and thereby adversely affect those lessees' and borrowers' abilities to make their lease or debt payments to us. Failure of the lessees or borrowers to make their lease or debt payments would have a direct and material adverse impact on us.

Medicare and Medicaid. A significant portion of the revenue of our SNF lessees and borrowers is derived from government funded reimbursement programs, such as Medicare and Medicaid. Reimbursement under these programs is subject to periodic payment review and other audits by federal and state authorities. Medicare is uniform nationwide and reimburses skilled nursing centers under a Prospective Payment System (“PPS”) which is based on a predetermined, fixed amount. PPS is an acuity based classification system that uses nursing and therapy indexes adjusted by geographical wage indexes to calculate per diem rates for each Medicare patient. Payment rates are updated annually and are generally adjusted each October when the federal fiscal year begins. The current acuity classification system is named Resource Utilization Groups IV (“RUGs IV”) and was effective October 1, 2010. Federal legislative policies have been adopted and continue to be proposed that would provide smaller increases in annual Medicare payments to nursing facilities. For example, the Centers for Medicare and Medicaid Services ("CMS") announced the Skilled Nursing Facilities – PPS final rule for fiscal year 2016 which increases Medicare payments to SNF operators by only 1.2% beginning October 1, 2015. The fiscal year 2015 increase was 2.0%, the fiscal year 2014 increase was 1.4% and the fiscal year 2013 increase was 1.8%.

In the future, any failure of Congress to agree on spending reductions to meet long-term mandated deficit reduction goals would trigger automatic spending cuts of 2% to Medicare.


10

Table of Contents

RUGs IV incorporated changes to PPS that significantly altered how SNFs are paid for rendering care. Some examples are as follows:

A shift to 66 payment categories from 53 payment categories;

Changes related to assessment reference dates and qualifiers that will significantly reduce utilization of rehabilitation and extensive service categories;

Modification to therapy services related to estimating treatments and utilization of concurrent therapy that will likely result in RUG classifications at much lower levels of therapy than previous results; and

Adjustments related to assistance with activities of daily living (ADLs) and an increased emphasis on ADL scores in the nursing case mix indices and related RUG payment rates.

Medicaid is a joint federal and state program designed to provide medical assistance to “eligible needy persons.” Medicaid programs are operated by state agencies that adopt their own medical reimbursement methodology and standards. Payment rates and covered services vary from state to state. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to those patients. With regard to Medicaid payment increases to skilled nursing operators, changes in federal funding coupled with state budget problems have produced uncertainty. States will more than likely be unable to keep pace with nursing center inflation. States are under pressure to pursue other alternatives to long term care such as community and home-based services. Furthermore, several of the states in which we have investments have actively sought to reduce or slow the increase of Medicaid spending for nursing home care.

Medicare and Medicaid programs are highly regulated and subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations and administrative and judicial interpretations of existing law. Moreover, as health care facilities have experienced increasing pressure from private payors attempting to control health care costs, reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors. Healthcare reimbursement will likely continue to be of significant importance to federal and state authorities. We cannot make any assessment as to the ultimate timing or the effect that any future legislative reforms may have on our lessees’ and borrowers’ costs of doing business and on the amount of reimbursement by government and other third-party payors. There can be no assurance that future payment rates for either government or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could adversely affect the operating revenues of our SNF and hospital lessees and borrowers, and thereby adversely affect their ability to make their lease or debt payments to us. Failure of our lessees and borrowers to make their scheduled lease and loan payments to us would have a direct and material adverse impact on us.

Government Regulation

Licensure and Certification. The health care industry is highly regulated by federal, state and local law and is directly affected by state and local licensing requirements, facility inspections, state and federal reimbursement policies, regulations concerning capital and other expenditures, certification requirements and other such laws, regulations and rules. Sanctions for failure to comply with these regulations and laws include (but are not limited to) loss of licensure, fines and loss of certification to participate in the Medicare and Medicaid programs, as well as potential criminal penalties. The failure of any lessee or borrower to comply with such laws, requirements and regulations could affect their ability to operate the facility or facilities and could adversely affect such lessee's or borrower's ability to make lease or debt payments to us.

In the past several years, due to rising health care costs, there has been an increased emphasis on detecting and eliminating fraud and abuse in the Medicare and Medicaid programs. Payment of any consideration in exchange for referral of Medicare and Medicaid patients is generally prohibited by federal statute, which subjects violators to severe penalties, including exclusion from the Medicare and Medicaid programs, fines and even prison sentences. In recent years, both federal and state governments have significantly increased investigation and enforcement activity to detect and punish wrongdoers. In addition, legislation has been adopted at both state and federal levels which severely restrict the ability of physicians to refer patients to entities in which they have a financial interest.

It is anticipated that the trend toward increased investigation and enforcement activity in the area of fraud and abuse, as well as self-referral, will continue in future years. Certain of our investments are with lessees or borrowers which are partially or wholly owned by physicians. In the event that any lessee or borrower were to be found in violation of laws regarding fraud and abuse or self-referral, that lessee's or borrower's ability to operate the facility could be jeopardized, which could adversely affect the lessee's or borrower's ability to make lease or debt payments to us and thereby adversely affect us.


11

Table of Contents

Certificates of Need. The SNFs and hospitals in which we invest are also generally subject to state statutes which may require regulatory approval in the form of a CON prior to the construction or expansion of facilities to accommodate new beds (or addition of new beds to existing facilities), the addition of services or certain capital expenditures. CON requirements are not uniform throughout the United States and are subject to change. We cannot predict the impact of regulatory changes with respect to CONs on the operations of our lessees and borrowers; however, in our primary market areas, a significant reduction in new construction of long-term care beds has occurred.

Investment Policies

Our investment objectives are (i) to provide consistent and growing current income for distribution to our stockholders through investments primarily in health care related facilities or in the operations thereof through independent third-party management, (ii) to provide the opportunity to realize capital growth resulting from appreciation, if any, in the residual value of our portfolio properties, and (iii) to preserve and protect stockholders' capital through a balance of diversity, flexibility and liquidity. There can be no assurance that these objectives will be realized. Our investment policies include making investments in real estate, mortgage and other notes receivable, marketable securities, including the common stock of other REITs, and joint ventures structured to comply with the provisions of RIDEA.

As described in Item 7 and in Notes 2 and 4 to the consolidated financial statements, included herein, we have funded or made commitments to fund new investments in real estate and loans since January 1, 2015 totaling $310,075,000 , and we anticipate making additional investments in 2016 that meet our underwriting criteria. In making new investments, we consider such factors as (i) the geographic area and type of property, (ii) the location, construction quality, condition and design of the property, (iii) the current and anticipated cash flow and its adequacy to meet operational needs, and lease or mortgage obligations to provide a competitive income return to our investors, (iv) the growth, tax and regulatory environments of the communities in which the properties are located, (v) occupancy and demand for similar facilities in the same or nearby communities, (vi) the quality, experience and creditworthiness of the management operating the facilities located on the property and (vii) the mix of private and government-sponsored residents. There can be no assurances that investments meeting our standards regarding these attributes will be found or closed.

We will not, without the approval of a majority of the Board of Directors, and review of a committee comprised of independent directors, enter into any joint venture relationships with or acquire from or sell to any director, officer or employee of NHI, or any affiliate thereof, as the case may be, any of our assets or other property.

The Board of Directors, without the approval of the stockholders, may alter our investment policies if it determines that such a change is in our best interests and our stockholders’ best interests. The methods of implementing our investment policies may vary as new investment and financing techniques are developed or for other reasons. Management may recommend changes in investment criteria from time to time.

Future investments in health care related facilities may utilize borrowed funds or issuance of equity when it is advisable in the opinion of the Board of Directors. We may negotiate lines of credit or arrange for other short or long-term borrowings from lenders. We may arrange for long-term borrowings from institutional investors or through public offerings. We have previously invested and may in the future invest in properties subject to existing loans or secured by mortgages, deeds of trust or similar liens with favorable terms or in mortgage investment pools.

Executive Officers of the Company

The table below sets forth the name, position and age of each of our executive officers. Each executive officer is appointed by the Board of Directors, serves at its pleasure and holds office for a term of one year. There is no “family relationship” among any of the named executive officers or with any director. All information is given as of February 15, 2016:
Name
Position
Age
Eric Mendelsohn
President and Chief Executive Officer
54
Roger R. Hopkins
Chief Accounting Officer
54
Kristin S. Gaines
Chief Credit Officer
44
Kevin Pascoe
Executive Vice President Investments
35

Eric Mendelsohn, formerly Executive Vice President of Corporate Finance and interim Chief Executive Officer since early August 2015, joined NHI in January 2015. He has over 15 years of healthcare real estate and financing experience. Previously, Mr. Mendelsohn was with Emeritus Senior Living for 9 years, most recently as a Senior Vice President of Corporate Development

12

Table of Contents

where he was responsible for the financing and acquisition of assisted living properties, home health care companies, administration of joint venture relationships and executing corporate finance strategies. Prior to Emeritus, he was with the University of Washington as a Transaction Officer where he worked on the development, acquisition and financing of research, clinic and medical properties and has been a practicing transaction attorney, representing lenders and landlords. Mr. Mendelsohn holds a BS from American University in International Relations, a Law Degree from Pepperdine University, and a Masters (LLM) in Banking and Finance from Boston University. Mr. Mendelsohn is a member of the Florida and Washington State Bar Associations.

Roger R. Hopkins joined the former management advisor of NHI in July 2006 and was named Chief Accounting Officer for NHI in December 2006. With over 33 years of combined financial experience in public accounting and the real estate industry, he positioned companies to access public and private capital markets for equity and debt. Mr. Hopkins is responsible at NHI for the development of financial and tax strategies, reporting metrics, supplemental data reports and NHI’s internal control system. He has accounted for significant acquisitions and financings by NHI, including the successful executions of convertible debt and follow-on equity offerings, private debt placements and bank financing arrangements. Mr. Hopkins was an Audit Partner in the Nashville office of Rodefer Moss & Co, a regional accounting firm with five offices in Tennessee and Kentucky, where he brought extensive experience in Securities and Exchange Commission filing requirements and compliance issues. He was previously a Senior Manager in the Nashville office of Deloitte. Mr. Hopkins received his Bachelor of Science in Accounting from Tennessee Technological University in 1982 and is a CPA licensed in Tennessee.
Kristin S. Gaines was appointed NHI’s Chief Credit Officer in February 2010. She joined NHI in 1998 as a Credit Analyst. During her tenure with NHI, Ms. Gaines has had a progressive career in the areas of finance and operations. Her experience has resulted in a breadth of expertise in underwriting, portfolio oversight and real estate finance. Ms. Gaines holds an MBA and a Bachelor of Business Administration in Accounting from Middle Tennessee State University.

Kevin Pascoe joined NHI in June 2010. Mr. Pascoe oversees NHI’s portfolio of assets, relationship management with existing tenants and conducts operational due diligence on NHI’s existing investments and new investment opportunities. He has over 10 years of health care real estate background including his experience with General Electric - Healthcare Financial Services (2006 – 2010) where he most recently served as a Vice-President. With GE HFS he moved up through the organization while working on various assignments including relationship management, deal restructuring, and special assets. He also was awarded an assignment in the GE Capital Global Risk Rotation Program. Mr. Pascoe holds an MBA and a Bachelor of Business Administration in Economics from Middle Tennessee State University.

We have a staff of 12, all serving in our corporate office in Murfreesboro, TN. Essential services such as internal auditing, tax compliance, information technology and legal services are outsourced to third-party professional firms.

Investor Information

We publish our annual report on Form 10-K, quarterly reports on Form 10-Q, quarterly Supplemental Information, current reports on Form 8-K, and press releases to our website at www.nhireit.com. We have a policy of publishing these on the website within two (2) business days after public release or filing with the SEC.

We also maintain the following documents on our web site:

The NHI Code of Business Conduct and Ethics. This has been adopted for all employees, officers and directors of the Company.

Information on our “NHI Valuesline” which allows all interested parties to communicate with NHI executive officers and directors. The toll free number is 877-880-2974 and the communications may be made anonymously, if desired.

The NHI Restated Audit Committee Charter.

The NHI Revised Compensation Committee Charter.

The NHI Revised Nominating and Corporate Governance Committee Charter.

The NHI Corporate Governance Guidelines.

We will furnish, free of charge, a copy of any of the above documents to any interested investor upon receipt of a written request.

Our transfer agent is Computershare. Computershare will assist registered owners with the NHI Dividend Reinvestment plan, change of address, transfer of ownership, payment of dividends, replacement of lost checks or stock certificates. Computershare’s

13

Table of Contents

contact information is: Computershare Trust Company, N.A., P.O. Box 43078, Providence, RI 02940-3078. The toll free number is 800-942-5909 and the website is www.computershare.com.

The Annual Stockholders’ meeting will be held at 1:00 p.m. local time on Thursday, May 5, 2016 at Stones River Country Club, 1830 NW Broad Street, Murfreesboro, TN.

ITEM 1A. RISK FACTORS

We depend on the operating success of our tenants and borrowers for collection of our lease and interest income.

Revenues to operators of our facilities are primarily driven by occupancy, Medicare and Medicaid reimbursement and private pay rates. Revenues from government reimbursement have, and may continue to, come under pressure due to reimbursement cuts and from widely-publicized federal and state budget shortfalls and constraints. Periods of weak economic growth in the U.S. which affect housing sales, investment returns and personal incomes may adversely affect senior housing occupancy rates. Expenses for the facilities are driven by the costs of labor, food, utilities, taxes, insurance and rent or debt service. Liability insurance and staffing costs continue to increase for our operators. To the extent any decrease in revenues and/or any increase in operating expenses results in a facility not generating enough cash to make scheduled payments to us, our revenues, net income and funds from operations would be adversely affected. Such events and circumstances would cause us to evaluate whether there was an impairment of the real estate or mortgage loan that should be charged to earnings. Such impairment would be measured as the amount by which the carrying amount of the asset exceeded its fair value. Consequently, we might be unable to maintain or increase our current dividend and the market price of our stock may decline.

We depend on the success of property development and construction activities, which may fail to achieve the operating results we expect.

When we decide to invest in the renovation of an existing property or in the development of a new property, we make assumptions about the future potential cash flows of that property. We estimate our return based on expected occupancy, rental rates and future capital costs. If our projections prove to be inaccurate due to increased capital costs, lower occupancy or other factors, our investment in that property may not generate the cash flow we expected. Recently developed properties, including our Bickford construction, may take longer than expected to achieve stabilized operating levels, if at all. To the extent such facilities fail to reach stabilized operating levels or achieve stabilization later than expected, it could materially adversely affect our RIDEA operations or our tenants’ abilities to make payments to us under their leases and thus adversely affect our business and results of operations.

We are exposed to the risk that our tenants and borrowers may not be able to meet the rent, principal and interest or other payments due us, which may result in an operator bankruptcy or insolvency, or that an operator might become subject to bankruptcy or insolvency proceedings for other reasons.

Although our operating lease agreements provide us the right to evict an operator, demand immediate payment of rent and exercise other remedies, and our mortgage loans provide us the right to terminate any funding obligations, demand immediate repayment of principal and unpaid interest, foreclose on the collateral and exercise other remedies, the bankruptcy laws afford certain rights to a party that has filed for bankruptcy or reorganization. An operator in bankruptcy may be able to limit or delay our ability to collect unpaid rent in the case of a lease or to receive unpaid principal and/or interest in the case of a mortgage loan and to exercise other rights and remedies. We may be required to fund certain expenses (e.g. real estate taxes, maintenance and capital improvements) to preserve the value of a facility, avoid the imposition of liens on a facility and/or transition a facility to a new operator. In some instances, we have terminated our lease with an operator and leased the facility to another operator. In some of those situations, we provided working capital loans to, and limited indemnification of, the new operator. If we cannot transition a leased facility to a new operator, we may take possession of that facility, which may expose us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be adversely affected.

We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates would have on our tenants’ and borrowers’ business.

Our operators’ businesses are affected by government reimbursement and private payor rates. To the extent that any of our facilities receive a significant portion of their revenues from governmental payors, primarily Medicare and Medicaid, such revenues may be subject to statutory and regulatory changes, retroactive rate adjustments, recovery of program overpayments or set-offs, administrative rulings, policy interpretations, payment or other delays by fiscal intermediaries, government funding restrictions (at a program level or with respect to specific facilities) and interruption or delays in payments due to any ongoing governmental investigations and audits at such facilities. In recent years, governmental payors have frozen or reduced payments to health care providers due to budgetary pressures. Such reductions in Medicare reimbursement will have an adverse effect on the financial

14

Table of Contents

operations of our borrowers and lessees who operate SNFs. Changes in health care reimbursement will likely continue to be of paramount importance to federal and state authorities. We cannot make any assessment as to the ultimate timing or effect any future legislative reforms may have on the financial condition of the health care industry. There can be no assurance that adequate reimbursement levels will continue to be available for services provided by any facility operator, whether the facility receives reimbursement from Medicare, Medicaid or private payors. Significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s liquidity, financial condition and results of operations, which could adversely affect the ability of an operator to meet its obligations to us. In addition, the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the facility or the replacement of the operator licensed to manage the facility.

We are exposed to the risk that the cash flows of our tenants and borrowers would be adversely affected by increased liability claims and liability insurance costs.

ALF and SNF operators have experienced substantial increases in both the number and size of patient care liability claims in recent years, particularly in the states of Texas and Florida. As a result, general and professional liability costs have increased and may continue to increase. Nationwide, long-term care liability insurance rates are increasing because of large jury awards in states like Texas and Florida. Both Texas and Florida have now adopted SNF liability laws that modify or limit tort damages. Despite some of these reforms, the long-term care industry overall continues to experience very high general and professional liability costs. Insurance companies have responded to this claims crisis by severely restricting their capacity to write long-term care general and professional liability policies. No assurance can be given that the climate for long-term care general and professional liability insurance will improve in any of the foregoing states or any other states where the facility operators conduct business. Insurance companies may continue to reduce or stop writing general and professional liability policies for ALFs and SNFs. Thus, general and professional liability insurance coverage may be restricted, very costly or not available, which may adversely affect the facility operators’ future operations, cash flows and financial condition and may have a material adverse effect on the facility operators’ ability to meet their obligations to us.

We are exposed to risks related to environmental laws and the costs associated with liabilities related to hazardous substances.

Under various federal and state laws, owners or operators of real property may be required to respond to the release of hazardous substances on the property and may be held liable for property damage, personal injuries or penalties that result from environmental contamination. These laws also expose us to the possibility that we may become liable to reimburse the government for damages and costs it incurs in connection with the contamination. Generally, such liability attaches to a person based on the person’s relationship to the property. Our tenants or borrowers are primarily responsible for the condition of the property and since we are a passive landlord, we do not “participate in the management” of any property in which we have an interest. Moreover, we review environmental site assessment of the properties that we own or encumber prior to taking an interest in them. Those assessments are designed to meet the “all appropriate inquiry” standard, which qualifies us for the innocent purchaser defense if environmental liabilities arise. Based upon such assessments, we do not believe that any of our properties are subject to material environmental contamination. However, environmental liabilities, including mold, may be present in our properties and we may incur costs to remediate contamination, which could have a material adverse effect on our business or financial condition.

We are exposed to the risk that we may not be fully indemnified by our lessees and borrowers against future litigation.

Our leases require that the lessee name us as an additional insured party on the tenant’s insurance policy in regard to claims made for professional liability or personal injury. The leases also require the tenant to indemnify and hold us harmless for all claims resulting from the occupancy and use of each facility. We cannot give any assurance that these protective measures will completely eliminate any risk to us related to future litigation, the costs of which could have a material adverse impact on us.

We depend on the success of our future acquisitions and investments.

We are exposed to the risk that our future acquisitions may not prove to be successful. We could encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and newly acquired properties might require significant management attention that would otherwise be devoted to our existing business. If we agree to provide construction funding to an operator and the project is not completed, we may need to take steps to ensure completion of the project or we could lose the property. Moreover, if we issue equity securities or incur additional debt, or both, to finance future acquisitions, it may reduce our per share financial results. These costs may negatively affect our results of operations.





15

Table of Contents

We depend on our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms.

From time to time, we will have cash available from (1) the proceeds of sales of our securities, (2) principal payments on our notes receivable and (3) the sale of properties, including non-elective dispositions, under the terms of master leases or similar financial support arrangements. We must reinvest these proceeds, on a timely basis, in health care investments or in qualified short-term investments. We compete for real estate investments with a broad variety of potential investors. This competition for attractive investments may negatively affect our ability to make timely investments on terms acceptable to us. Delays in acquiring properties may negatively impact revenues and the amount of distributions to stockholders.

We may need to refinance existing debt or incur additional debt in the future, which may not be available on terms acceptable to us.

We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. Currently, we believe that our current liquidity, availability under our unsecured credit facility, and our capacity to service additional debt will enable us to meet our obligations, including dividends, and continue to make investments in healthcare real estate. While we currently have a very low debt ratio, in the future, we may increase our borrowings. We may incur additional debt by borrowing under our unsecured credit facility, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. We believe we will be able to raise additional debt and equity capital at reasonable costs to refinance our existing indebtedness at or prior to its maturity. Our ability to raise reasonably priced capital is not guaranteed; we may be unable to raise reasonably priced capital because of reasons related to our business or for reasons beyond our control, such as market conditions. If our access to capital becomes limited, it could have an impact on our ability to refinance our debt obligations, fund dividend payments, acquire properties and fund acquisition activities.

We have covenants related to our indebtedness which impose certain operational limitations and a breach of those covenants could materially adversely affect our financial condition and results of operations.

The terms of our current indebtedness as well as debt instruments that the Company may enter into in the future are subject to customary financial and operational covenants. Among other things, these provisions require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. Our continued ability to incur debt and operate our business is subject to compliance with these covenants, which limit operational flexibility. Breaches of these covenants could result in a default under applicable debt instruments, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.

We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties.

Real estate investments are relatively illiquid and, therefore, our ability to quickly sell or exchange any of our properties in response to changes in economic and other conditions may be limited. All of our properties are "special purpose" properties that cannot be readily converted to general residential, retail or office use. Facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements, which are revised from time to time. Transfers of operations of facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be less than the net book value or the amount owed on any related mortgage loan, because the property may not be readily adaptable to other uses. The sale of the property or the replacement of an operator that has defaulted on its lease or loan could also be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. No assurances can be given that we will recognize full value for any property that we are required to sell for liquidity reasons. Should such events occur, our results of operations and cash flows could be adversely affected.

Certain tenants/operators in our portfolio account for a significant percentage of the rent we expect to generate from our portfolio, and the failure of any of these tenants/operators to meet their obligations to us could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders.

The successful performance of our real estate investments is materially dependent on the financial stability of our tenants/operators. Approximately 63% of our total revenue from continuing operations is generated by Holiday ( 19% ), Senior Living ( 17% ), NHC ( 16% ), and Bickford ( 11% ). Lease or interest payment defaults by Holiday, Senior Living, NHC, Bickford or other

16

Table of Contents

significant tenants/operators or declines in their operating performance could materially and adversely affect our business, financial condition and results of operations and our ability to make distributions to our stockholders. In the event of a tenant default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing our property. Further, we cannot assure you that we will be able to re-lease the property for the rent previously received, or at all, or that lease terminations will not cause us to sell the property at a loss. The result of any of the foregoing risks could materially and adversely affect our business, financial conditions and results of operations and our ability to make distributions to our stockholders.

We are exposed to risks associated with our investments in unconsolidated entities, including our lack of sole decision-making authority and our reliance on the financial condition of other interests.

Our investments in unconsolidated entities could be adversely affected by our lack of sole decision-making authority regarding major decisions, our reliance on the financial condition of other interests, any disputes that may arise between us and other partners, and our exposure to potential losses from the actions of partners. Risks of dealing with parties outside NHI include limitations on unilateral major decisions opposed by other interests, the prospect of divergent goals of ownership including the likelihood of disputes regarding management, ownership or disposition of a property, or limitations on the transfer of our interests without the consent of our partners. Risks of the unconsolidated entity extend to areas in which the financial health of our partners may impact our plans. Our partners might become bankrupt or fail to fund their share of required capital contributions, which may hinder significant action in the entity. We may disagree with our partners about decisions affecting a property or the entity itself, which could result in litigation or arbitration that increases our expenses, distracts our officers and directors and disrupts the day-to-day operations of the property, including by delaying important decisions until the dispute is resolved; and finally, we may suffer losses as a result of actions taken by our partners with respect to our investments.

We are subject to additional risks related to healthcare operations associated with our investments in unconsolidated entities, which could have a material adverse effect on our results of operations.

We invest in other entities in compliance with RIDEA. As such, we are exposed to various operational risks with respect to those operating properties that may increase our costs or adversely affect our ability to increase revenues. These risks include fluctuations in resident occupancy, operating expenses, economic conditions; competition; certification and inspection laws, regulations, and standards; the availability of and increases in cost of general and professional liability insurance coverage; litigation; federal, state and local regulations; costs associated with government investigations and enforcement actions; the availability and increases in cost of labor; and other risks applicable to any operating business. Any one or a combination of these factors may adversely affect our revenue and operations.

We depend on revenues derived mainly from fixed rate investments in real estate assets, while a portion of our debt used to finance those investments bear interest at variable rates. This circumstance creates interest rate risk to the Company.

Our business model assumes that we can earn a spread between the returns earned from our investments in real estate as compared to our cost of capital, including debt and/or equity. Current interest rates on our debt are at historically low levels, and, as a result, the spread and our profitability on our investments have been at high levels. We are exposed to interest rate risk in the potential for a narrowing of our spread and profitability if interest rates increase in the future. Certain of our debt obligations are floating rate obligations with interest rates that vary with the movement of LIBOR or other indexes. Our revenues are derived mainly from fixed rate investments in real estate assets. Although our leases generally contain escalating rent clauses that provide a partial hedge against interest rate fluctuations, if interest rates rise, our interest costs for our existing floating rate debt and any new debt we incur would also increase. This increasing cost of debt could reduce our profitability by increasing the cost of financing our existing portfolio and our investment activity. Rising interest rates could limit our ability to refinance existing debt upon maturity or cause us to pay higher rates upon refinancing. We manage a portion of our exposure to interest rate risk by accessing debt with staggered maturities and through the use of derivative instruments, primarily interest rate swap agreements with major financial institutions. Increased interest rates may also negatively affect the market price of our common stock and increase the cost of new equity capital.

We are exposed to the risk that our assets may be subject to impairment charges.

We periodically, but not less than quarterly, evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset, which could have a material adverse effect on our reported results of operations in the period in which the impairment charge occurs.


17

Table of Contents

We depend on the ability to continue to qualify for taxation as a REIT.

We intend to operate as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”) and believe we have and will continue to operate in such a manner. Since REIT qualification requires us to meet a number of complex requirements, it is possible that we may fail to fulfill them, and if we do, our earnings will be reduced by the amount of federal taxes owed. A reduction in our earnings would affect the amount we could distribute to our stockholders.

We have ownership limits in our charter with respect to our common stock and other classes of capital stock which may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

Our charter, subject to certain exceptions, contains restrictions on the ownership and transfer of our common stock and preferred stock that are intended to assist us in preserving our qualification as a REIT. Our charter, provides that any transfer that would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the Internal Revenue Code would be void, which, subject to certain exceptions, results in no person or entity being allowed to own, actually or constructively, more than 9.9% of the outstanding shares of our stock. Our Board of Directors, in its sole discretion, may exempt a proposed transferee from the ownership limit and such an exemption has been granted through Excepted Holder Agreements to members of the Carl E. Adams family. Based on the Excepted Holder Agreements currently outstanding, the individual ownership limit for all other stockholders is approximately 7.5%. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These ownership limits may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.

The Maryland Business Combination Act provides that, unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10% or more of its assets, issuances of shares of stock and other specified transactions with an "interested stockholder" or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter, unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10% or more of the voting power of the outstanding stock of a Maryland corporation. Unless our Board of Directors takes action to exempt us, generally or with respect to certain transactions, from this statute in the future, the Maryland Business Combination Act will be applicable to business combinations between us and other persons. The Company’s Charter and Bylaws also contain certain provisions that could have the effect of making it more difficult for a third party to acquire, or discouraging a third party from attempting to acquire, control of the Company. Such provisions could limit the price that certain investors might be willing to pay in the future for the common stock. These provisions include a staggered board of directors, blank check preferred stock, and the application of Maryland corporate law provisions on business combinations and control shares. The foregoing matters may, together or separately, have the effect of discouraging or making more difficult an acquisition or change of control of the Company.

Other risks.

See the notes to the consolidated financial statements, “Business” under Item 1 and “Legal Proceedings” under Item 3 herein for a discussion of various governmental regulations and operating factors relating to the health care industry and other factors and the risks inherent in them. You should carefully consider each of the foregoing risks before making any investment decisions in the Company. These risks and uncertainties are not the only ones facing us. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our shares of stock could decline, and you may lose all or part of your investment. Given these risks and uncertainties, we can give no assurance that any forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None.

18

Table of Contents

ITEM 2. PROPERTIES OWNED OR ASSOCIATED WITH MORTGAGE LOAN INVESTMENTS AS OF DECEMBER 31, 2015

 
 
 
Lease (L)/
Licensed

Center
City
State
Mortgage (M)
Beds

SKILLED NURSING
 
 
 
 
NHC HealthCare, Anniston
Anniston
AL
L
151

NHC HealthCare, Moulton
Moulton
AL
L
136

Sunbridge Estrella Care & Rehabilitation
Avondale
AZ
L
161

Ayers Health & Rehabilitation Center
Trenton
FL
L
120

Bayonet Point Health & Rehabilitation Center
Hudson
FL
L
180

Bear Creek Nursing Center
Hudson
FL
L
120

Brooksville Healthcare Center
Brooksville
FL
L
180

Cypress Cove Care Center
Crystal River
FL
L
120

Heather Hill Healthcare Center
New Port Richey
FL
L
120

Parkway Health & Rehabilitation Center
Stuart
FL
L
177

Royal Oak Nursing Center
Dade City
FL
L
120

The Health Center of Merritt Island
Merritt Island
FL
L
180

The Health Center of Plant City
Plant City
FL
L
180

Grangeville Health and Rehabilitation Center
Grangeville
ID
L
60

NHC HealthCare, Glasgow
Glasgow
KY
L
206

Buckley HealthCare Center
Greenfield
MA
L
120

Holyoke Health Care Center
Holyoke
MA
L
102

John Adams HealthCare Center
Quincy
MA
L
71

Longmeadow of Taunton
Taunton
MA
L
100

NHC Healthcare, Desloge
Desloge
MO
L
120

NHC Healthcare, Joplin
Joplin
MO
L
126

NHC Healthcare, Kennett
Kennett
MO
L
170

NHC Healthcare, Maryland Heights
Maryland Heights
MO
L
220

NHC HealthCare, St. Charles
St. Charles
MO
L
120

Maple Leaf HealthCare Center
Manchester
NH
L
114

Villa Crest HealthCare Center
Manchester
NH
L
165

Epsom Manor HealthCare Center
Epsom
NH
L
108

Timberview Care Center
Albany
OR
L
62

Creswell Health and Rehabilitation Center
Creswell
OR
L
53

Forest Grove Rehabilitation and Care Center
Forest Grove
OR
L
81

NHC Healthcare, Anderson
Anderson
SC
L
290

NHC Healthcare, Greenwood
Greenwood
SC
L
152

NHC HealthCare, Laurens
Laurens
SC
L
176

UniHealth Post-Acute Care-Orangeburg
Orangeburg
SC
L
88

NHC Healthcare, Athens
Athens
TN
L
98

NHC Healthcare, Chattanooga
Chattanooga
TN
L
207

NHC HealthCare, Dickson
Dickson
TN
L
211

NHC HealthCare, Franklin
Franklin
TN
L
80

NHC Healthcare, Hendersonville
Hendersonville
TN
L
122

NHC Healthcare, Johnson City
Johnson City
TN
L
160

NHC Healthcare, Lewisburg
Lewisburg
TN
L
102

NHC HealthCare, McMinnville
McMinnville
TN
L
150

NHC HealthCare, Milan
Milan
TN
L
122

NHC Healthcare, Oakwood
Lewisburg
TN
L
60

NHC HealthCare, Pulaski
Pulaski
TN
L
102

NHC Healthcare, Scott
Lawrenceburg
TN
L
62

NHC HealthCare, Sequatchie
Dunlap
TN
L
120


19

Table of Contents

 
 
 
Lease (L)/
Licensed

Center
City
State
Mortgage (M)
Beds

SKILLED NURSING
 
 
 
 
NHC HealthCare, Smithville
Smithville
TN
L
120

NHC Healthcare, Somerville
Somerville
TN
L
84

NHC Healthcare, Sparta
Sparta
TN
L
120

Canton Oaks
Canton
TX
L
120

Corinth Rehabilitation Suites
Corinth
TX
L
134

Legend Healthcare & Rehabilitation
Paris
TX
L
120

Legend Oaks Healthcare & Rehabilitation Center (East)
Houston
TX
L
125

Legend Oaks Healthcare & Rehabilitation Center (Northwest)
Houston
TX
L
125

Legend Oaks Healthcare & Rehabilitation Center
San Antonio
TX
L
125

Legend Oaks Healthcare & Rehabilitation Center - Ennis
Ennis
TX
L
124

Legend Healthcare & Rehabilitation
Greenville
TX
L
125

Legend Oaks Healthcare & Rehabilitation Center
Houston
TX
L
124

Legend Oaks Healthcare & Rehabilitation Center
Houston
TX
L
125

Legend Oaks Healthcare & Rehabilitation Center
Kyle
TX
L
126

Heritage Hall - Brookneal
Brookneal
VA
M
60

Heritage Hall - Grundy
Grundy
VA
M
120

Heritage Hall - Laurel Meadows
Laurel Fork
VA
M
60

Heritage Hall - Virginia Beach
Virginia Beach
VA
M
90

Heritage Hall - Front Royal
Front Royal
VA
M
60

Heritage Hall - Lexington
East Lexington
VA
M
60

NHC HealthCare, Bristol
Bristol
VA
L
120

 
 
 
 
 
ASSISTED LIVING
 
 
 
 
Regency Pointe Retirement Community
Rainbow City
AL
L
120

The Place at Gilbert
Gilbert
AZ
L
40

The Place at Glendale
Glendale
AZ
L
38

The Place at Tanque Verde
Tucson
AZ
L
42

The Place at Tucson
Tucson
AZ
L
60

Revere Court Memory Care
Sacramento
CA
L
56

Savannah Court of Bartow
Bartow
FL
L
30

Savannah Court of Lakeland
Lakeland
FL
L
30

Indigo Palms at Maitland
Maitland
FL
L
116

Discovery Village at Naples
Naples
FL
M
120

Savannah Court of St. Cloud
St. Cloud
FL
L
30

Savannah Court at Lake Oconee
Greensboro
GA
L
64

Bickford of Ames
Ames
IA
L
37

Bickford of Burlington
Burlington
IA
L
44

Bickford of Cedar Falls
Cedar Falls
IA
L
42

Bickford of Clinton
Clinton
IA
L
37

Bickford of Ft. Dodge
Ft. Dodge
IA
L
38

Bickford of Iowa City
Iowa City
IA
L
37

Bickford of Marshalltown
Marshalltown
IA
L
38

Bickford of Muscatine
Muscatine
IA
L
45

Bickford of Urbandale
Urbandale
IA
L
61

Prestige Assisted Living at Autumn Wind
Caldwell
ID
L
105

Indianhead Estates
Weiser
ID
L
25

Bickford of Aurora*
Aurora
IL
L

Bickford of Bourbonnais
Bourbonnais
IL
L
65

Bickford of Moline
Moline
IL
L
28

Bickford of Peoria
Peoria
IL
L
32

Bickford of Quincy
Quincy
IL
L
46


20

Table of Contents

 
 
 
Lease (L)/
Licensed

Center
City
State
Mortgage (M)
Beds

ASSISTED LIVING
 
 
 
 
Bickford of Rockford
Rockford
IL
L
65

Bickford of Springfield
Springfield
IL
L
67

Bickford of Tinley Park*
Tinley Park
IL
L

Bickford of Carmel
Carmel
IN
L
60

Bickford of Crawfordsville
Crawfordsville
IN
L
28

Bickford of Crown Point
Crown Point
IN
L
60

Bickford of Greenwood
Greenwood
IN
L
60

Bickford of Lafayette
LaFayette
IN
L
28

Bickford of Wabash
Wabash
IN
L
28

Bickford of Mission Springs
Mission
KS
L
91

Bickford of Overland Park
Overland Park
KS
L
79

West Monroe Arbors
West Monroe
LA
L
59

Bossier Arbors
Bossier City
LA
L
60

Bastrop Arbors
Bastrop
LA
L
38

Minden Arbors
Minden
LA
L
26

The Woodlands Assisted Living
Baltimore
MD
L
70

Bickford of Battle Creek
Battle Creek
MI
L
46

Bickford of Lansing
Lansing
MI
L
46

Bickford of Midland
Midland
MI
L
46

Bickford of Saginaw
Saginaw
MI
L
46

Traditions
Owatonna
MN
M
70

Gracewood Champlin
Champlin
MN
L
30

Gracewood Hugo
Hugo
MN
L
24

Gracewood Maplewood
Maplewood
MN
L
42

Gracewood North Branch
North Branch
MN
L
30

Regency Retirement Village
Charlotte
NC
L
112

Bickford of Grand Island
Grand Island
NE
L
37

Bickford of Lincoln
Lincoln
NE
L
44

Bickford of Omaha Hickory
Omaha
NE
L
37

Bickford of Lancaster
Lancaster
OH
L
92

Halcyon Village
Marysville
OH
L
76

Bickford of Middletown
Middletown
OH
L
101

Clackamas View
Milwaukie
OR
L
25

Dorian Place
Ontario
OR
L
44

Wellsprings
Ontario
OR
L
32

Golden Age Center
Portland
OR
L
29

The Place at Conway
Conway
SC
L
52

The Place at Gallatin
Gallatin
TN
L
49

The Place at Kingsport
Kingsport
TN
L
49

The Place at Tullahoma
Tullahoma
TN
L
49

Bickford of Spotsylvania*
Fredericksburg
VA
L

Bickford of Chesterfield*
Midlothian
VA
L

Charleston House
Beaver Dam
WI
L
120

 
 
 
 
 
INDEPENDENT LIVING
 
 
 
 
Apple Blossom Independent Senior Living Community
Rogers
AR
L
119

Butterfield Place Independent Senior Living Community
Fort Smith
AR
L
117

Bay Park Independent Senior Living Community
Pinole
CA
L
98

Bridgecreek Independent Senior Living Community
West Covina
CA
L
108

Camelot Independent Senior Living Community
Hemet
CA
L
136

Fig Garden Independent Senior Living Community
Fresno
CA
L
103


21

Table of Contents

 
 
 
Lease (L)/
Licensed

Center
City
State
Mortgage (M)
Beds

INDEPENDENT LIVING
 
 
 
 
Hampshire Independent Senior Living Community
Merced
CA
L
115

Mistywood Independent Senior Living Community
Roseville
CA
L
117

Standiford Place Independent Senior Living Community
Modesto
CA
L
121

Iris Place Independent Senior Living Community
Athens
GA
L
142

Riverplace Independent Senior Living Community
Columbus
GA
L
114

River's Edge Independent Senior Living Community
Savannah
GA
L
121

Chateau De Boise Independent Senior Living Community
Boise
ID
L
97

Arbor Glen Independent Senior Living Community
Fort Wayne
IN
L
120

Nouveau Marc Independent Senior Living Community
Kenner
LA
L
113

Lake St. Charles Retirement Center
St. Charles
MO
L
180

Yardley Commons Independent Senior Living Community
Voorhees
NJ
L
107

Worthington Independent Senior Living Community
Gahanna
OH
L
117

Silver Arrow Estates Independent Senior Living Community
Broken Arrow
OK
L
126

Astor House Independent Senior Living Community
Newberg
OR
L
121

Eagle Crest Independent Senior Living Community
Myrtle Beach
SC
L
120

Westminster Independent Senior Living Community
Greenville
SC
L
117

Colonial Hill Retirement Center
Johnson City
TN
L
63

Parkwood Retirement Apartments
Chattanooga
TN
L
30

Bedford  Independent Senior Living Community
Vancouver
WA
L
103

Garden Club Independent Senior Living Community
Bellevue
WA
L
105

Kamlu Retirement Inn Independent Senior Living Community
Vancouver
WA
L
83

Orchard Park Independent Senior Living Community
Yakima
WA
L
101

 
 
 
 
 
SENIOR LIVING CAMPUS
 
 
 
 
Linda Valley Care Center
Loma Linda
CA
L
181

Savannah Court of Maitland
Maitland
FL
L
151

Savannah Court of Palm Beaches
W. Palm Beach
FL
L
144

Sunbridge Retirement & Rehab for Nampa
Nampa
ID
L
183

Morningside of College Park Senior Living Community
Indianapolis
IN
L
153

Brook of Roscommon
Roscommon
MI
L
42

Ridgecrest
Mt. Airy
NC
L
84

Maybelle Carter Retirement Life Community
Madison
TN
L
148

Sante Silverdale
Silverdale
WA
L
138

 
 
 
 
 
ENTRANCE FEE COMMUNITY
 
 
 
 
Osprey Village at Amelia Island Plantation
Fernandina
FL
L
170

Marsh's Edge on St. Simmons Island
St. Simons Island
GA
L
192

Homestead Hills
Winston-Salem
NC
L
248

Cascades Verdae
Greenville
SC
L
315

Brightwater
Myrtle Beach
SC
L
229

The Lakes at Litchfield
Pawleys Island
SC
L
208

Summit Hills
Spartanburg
SC
L
225

Timber Ridge at Talus
Issaquah
WA
M
400

 
 
 
 
 
HOSPITAL
 
 
 
 
Alvarado Parkway Institute
La Mesa
CA
L
66

Kentucky River Hospital
Jackson
KY
L
55

TrustPoint Hospital (Polaris)
Murfreesboro
TN
L
60

 
 
 
 
 
MEDICAL OFFICE
 
 
 
Sq. Ft.

North Okaloosa
Crestview
FL
L
27,017


22

Table of Contents

 
 
 
Lease (L)/
 
Center
City
State
Mortgage (M)
Sq. Ft.

MEDICAL OFFICE
 
 
 
 
Pasadena Bayshore
Pasadena
TX
L
61,500

 
 
 
 
 
CORPORATE OFFICE
Murfreesboro
TN
N/A
7,000

 
 
 
 
 
* Under construction
 
 
 
 

10-YEAR LEASE EXPIRATIONS

The following table provides additional information on our leases which are scheduled to expire based on the maturity date contained in the most recent lease agreement or extension. We expect that, prior to maturity, we will negotiate new terms of a lease to either the current tenant or another qualified operator.
 
 
 
 
 
 
 
 
Annualized

 
Percentage of

 
 
Leases
 
Rentable
 
Number
 
Gross Rent**

 
Annualized

Year
 
 Expiring
 
Square Feet*
 
 of Units/Beds
 
 ( in thousands )

 
 Gross Rent

2016
 
2
 
 
211
 
1,642

 
.9
%
2017
 
8
 
 
1,040
 
9,063

 
4.7
%
2018
 
2
 
61,500
 
88
 
1,080

 
.6
%
2019
 
 
 
 

 
%
2020
 
6
 
27,017
 
224
 
2,804

 
1.5
%
2021
 
2
 
 
344
 
1,904

 
1.0
%
2022
 
4
 
 
156
 
4,222

 
2.2
%
2023
 
2
 
 
254
 
3,351

 
1.7
%
2024
 
8
 
 
379
 
4,284

 
2.2
%
2025
 
9
 
 
647
 
10,239

 
5.3
%
Thereafter
 
101
 
 
12,596
 
152,939

 
79.9
%
*Rentable Square Feet represents total square footage in two MOB investments.
**Annualized Gross Rent refers to the amount of lease revenue that our portfolio would generate if all leases were in effect for the twelve-month calendar year, regardless of the commencement date, maturity date, or renewals.

ITEM 3. LEGAL PROCEEDINGS

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable


23

Table of Contents

PART II.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

The Company’s charter contains certain provisions which are designed to ensure that the Company’s status as a REIT is protected for federal income tax purposes. One of these provisions provides that any transfer that would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the IRS Code would be void, which, subject to certain exceptions, results in no stockholder being allowed to own, either directly or indirectly pursuant to certain tax attribution rules, more than 9.9% of the Company’s stock. In 1991, the Board created an exception to this ownership limitation for Dr. Carl E. Adams, his spouse, Jennie Mae Adams, and their lineal descendants. Effective May 12, 2008, we entered into Excepted Holder Agreements with W. Andrew Adams and certain members of his family. These written agreements are intended to restate and replace the parties’ prior verbal agreement. Based on the Excepted Holder Agreements currently outstanding, the individual ownership limit for all other stockholders is approximately 7.5%. Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These agreements were entered into in connection with the Company’s announcement in 2008 of a stock purchase program pursuant to which the Company subsequently purchased 194,100 shares of its common stock in the public market from its stockholders.

A separate agreement was entered into with each of the spouse and children of Dr. Carl E. Adams and others within Mr. W. Andrew Adams’ family. We needed to enter into such an agreement with each family member because of the complicated ownership attribution rules under the Internal Revenue Code. The agreement permits the Excepted Holders to own stock in excess of 9.9% up to the limit specifically provided in the individual agreement and not lose rights with respect to such shares. However, if the stockholder’s stock ownership exceeds the limit, then such shares in excess of the limit become “Excess Stock” and lose voting rights and entitlement to receive dividends. The Excess Stock classification remains in place until the stockholder no longer exceeds the threshold limit specified in the Agreement. The purpose of these agreements is to ensure that the Company does not violate the prohibition against a REIT being closely held.

W. Andrew Adams’ Excess Holder Agreement also provides that he will not own shares of stock in any tenant of the Company if such ownership would cause the Company to constructively own more than a 9.9% interest in such tenant. Again, this prohibition is designed to protect the Company’s status as a REIT for tax purposes.

In order to qualify for the beneficial tax treatment accorded to a REIT, we must make distributions to holders of our common stock equal on an annual basis to at least 90% of our REIT taxable income (excluding net capital gains), as defined in the Internal Revenue Code. Cash available for distribution to our stockholders is primarily derived from interest payments received on our notes and from rental payments received under our leases. All distributions will be made by us at the discretion of the Board of Directors and will depend on our cash flow and earnings, our financial condition, bank covenants contained in our financing documents and such other factors as the Board of Directors deems relevant. Our REIT taxable income is calculated without reference to our cash flow. Therefore, under certain circumstances, we may not have received cash sufficient to pay our required distributions.

Our common stock is traded on the New York Stock Exchange under the symbol “NHI”. As of February 16, 2016 , there were approximately 774 holders of record of shares and approximately 26,707 beneficial owners of shares.

High and low stock prices of our common stock on the New York Stock Exchange and dividends declared for the last two years were:
 
 
2015
 
2014
 
 
Sales Price
 
Cash Dividends Declared
 
Sales Price
 
Cash Dividends Declared
Quarter Ended
 
High
 
Low
 
 
High
 
Low
 
March 31
 
$
76.98

 
$
66.90

 
$.85
 
$
63.53

 
$
54.75

 
$.77
June 30
 
72.77

 
61.64

 
.85
 
64.84

 
58.85

 
.77
September 30
 
66.28

 
53.64

 
.85
 
65.29

 
57.00

 
.77
December 31
 
62.40

 
55.56

 
.85
 
71.75

 
56.53

 
.77

The closing price of our stock on February 16, 2016 was $57.81 .


24

Table of Contents

We currently maintain two equity compensation plans: the 2005 Stock Option, Restricted Stock and Stock Appreciation Rights Plan (“the 2005 Plan”) and the 2012 Stock Incentive Plan ("the 2012 Plan"). These plans, as amended, have been approved by our stockholders. The following table provides information as of December 31, 2015 about our common stock that may be issued upon grants of restricted stock and the exercise of options under our existing equity compensation plans.

 
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
Weighted-average exercise price of outstanding options, warrants and rights
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)
Equity compensation plans approved
 
 
 
 
 
 
by security holders
 
741,676
 
$65.84
 
1,916,668 1
1 These shares remain available for grant under the 2012 Plan.

The following graph demonstrates the performance of the cumulative total return to the stockholders of our common stock during the previous five years in comparison to the cumulative total return on the MSCI US REIT Index and the Standard & Poor’s 500 Stock Index. The MSCI US REIT Index is a free float-adjusted market capitalization weighted index that is comprised of Equity REIT securities. The MSCI US REIT Index includes securities with exposure to core real estate (e.g.residential and retail properties) as well as securities with exposure to other types of real estate (e.g.casinos, theaters).

 
2010
2011
2012
2013
2014
2015
NHI
$100.00
$103.27
$141.97
$146.03
$191.00
$174.91
MSCI
$100.00
$108.69
$136.69
$131.17
$171.01
$175.32
S&P 500
$100.00
$103.69
$122.14
$156.82
$178.28
$180.75


25

Table of Contents

ITEM 6. SELECTED FINANCIAL DATA.

The following table represents our financial information for the five years ended December 31, 2015 . This financial information has been derived from our historical financial statements including those for the most recent three years included elsewhere in this Annual Report on Form 10-K and should be read in conjunction with those consolidated financial statements, accompanying footnotes and Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7. Prior period financial information has been reclassified for presentation of operations discontinued in 2013 as described in the notes to the consolidated financial statements. These reclassifications had no impact on previously reported net income.

(in thousands, except share and per share amounts)
 
Years Ended December 31,
STATEMENT OF INCOME DATA:
2015
 
2014
 
2013
 
2012
 
2011
Revenues
$
228,988

 
$
177,509

 
$
117,828

 
$
93,317

 
$
83,739

 
 
 
 
 
 
 
 
 
 
Income from continuing operations
150,314

 
103,052

 
79,498

 
72,834

 
69,817

Discontinued operations:
 
 
 
 
 
 
 
 
 
Income from operations - discontinued

 

 
5,426

 
6,098

 
7,967

Gain on sales of real estate

 

 
22,258

 
11,966

 
3,348

Net income
150,314

 
103,052

 
107,182

 
90,898

 
81,132

Net income attributable to noncontrolling interest
(1,452
)
 
(1,443
)
 
(999
)
 
(167
)
 

Net income attributable to common stockholders
$
148,862

 
$
101,609

 
$
106,183

 
$
90,731

 
$
81,132

 
 
 
 
 
 
 
 
 
 
PER SHARE DATA:
 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
3.96

 
$
3.04

 
$
2.77

 
$
2.61

 
$
2.52

Discontinued operations

 

 
.97

 
.65

 
.41

Net income attributable to common stockholders
$
3.96

 
$
3.04

 
$
3.74

 
$
3.26

 
$
2.93

 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
3.95

 
$
3.04

 
$
2.77

 
$
2.61

 
$
2.51

Discontinued operations

 

 
.97

 
.65

 
.41

Net income attributable to common stockholders
$
3.95

 
$
3.04

 
$
3.74

 
$
3.26

 
$
2.92

 
 
 
 
 
 
 
 
 
 
OTHER DATA:
 
 
 
 
 
 
 
 
 
Common shares outstanding, end of year
38,396,727

 
37,485,902

 
33,051,176

 
27,857,217

 
27,751,208

Weighted average common shares:
 
 
 
 
 
 
 
 
 
Basic
37,604,594

 
33,375,966

 
28,362,398

 
27,811,813

 
27,719,096

Diluted
37,644,171

 
33,416,014

 
28,397,702

 
27,838,720

 
27,792,592

 
 
 
 
 
 
 
 
 
 
Regular dividends declared per common share
$
3.40

 
$
3.08

 
$
2.90

 
$
2.64

 
$
2.495

Special dividends declared per common share
$

 
$

 
$

 
$
.22

 
$
.22

 
 
 
 
 
 
 
 
 
 
BALANCE SHEET DATA: (at year end)
 
 
 
 
 
 
 
 
 
Mortgages and other notes receivable, net
$
135,031

 
$
63,630

 
$
60,639

 
$
84,250

 
$
78,672

Real estate properties, net
$
1,836,807

 
$
1,776,549

 
$
1,247,740

 
$
535,390

 
$
394,795

Investments in preferred stock and marketable securities
$
72,744

 
$
53,635

 
$
50,782

 
$
51,016

 
$
49,496

Assets held for sale, net
$
1,346

 
$

 
$

 
$
1,611

 
$
29,381

Total assets
$
2,146,349

 
$
1,982,960

 
$
1,455,820

 
$
705,981

 
$
579,563

Debt
$
926,257

 
$
862,726

 
$
617,080

 
$
203,250

 
$
97,300

Total equity
$
1,142,460

 
$
1,049,933

 
$
777,160

 
$
468,047

 
$
443,485



26

Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis is based primarily on the consolidated financial statements of National Health Investors, Inc. for the periods presented and should be read together with the notes thereto contained in this Annual Report on Form 10-K. Other important factors are identified in “Item 1. Business” and “Item 1A. Risk Factors” above.

Executive Overview

National Health Investors, Inc., is a self-managed real estate investment trust ("REIT") specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. Our portfolio consists of real estate investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities, specialty hospitals and medical office buildings. Other investments include mortgages and other notes, marketable securities, and a joint venture structured to comply with the provisions of the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”). Through a RIDEA joint venture, we invest in facility operations managed by independent third-parties. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and term debt, both unsecured and secured, and (3) the sale of equity securities.

Portfolio

At December 31, 2015 , we had investments in real estate and mortgage and other notes receivable involving 189 facilities located in 31 states. These investments involve 116 senior housing properties, 68 skilled nursing facilities, 3 hospitals, 2 medical office buildings and other notes receivable. These investments (excluding pre-development costs of $168,000 and our corporate office of $920,000 ) consisted of properties with an original cost of approximately $2,094,778,000 , rented under triple-net leases to 26 lessees, and $135,031,000 aggregate carrying value of mortgage and other notes receivable due from 14 borrowers.

We classify the properties in our portfolio as either senior housing or medical properties. We further classify our senior housing properties as either need-driven (assisted living facilities and senior living campuses) or discretionary (independent living facilities and entrance-fee communities.) Medical properties within our portfolio include skilled nursing facilities, medical office buildings and specialty hospitals.

27

Table of Contents

The following tables summarize our investments in real estate and mortgage and other notes receivable as of December 31, 2015 (dollars in thousands) :

Real Estate Properties
Properties

 
Beds/Sq. Ft.*

 
Revenue
 
%
 
Investment
 
Senior Housing - Need-Driven
 
 
 
 
 
 
 
 
 
 
 
Assisted Living
69

 
3,377

 
$
44,597

 
19.9
%
 
$
504,428

 
 
Senior Living Campus
9

 
1,224

 
10,415

 
4.6
%
 
134,379

 
 
Total Senior Housing - Need-Driven
78

 
4,601

 
55,012

 
24.5
%
 
638,807

 
Senior Housing - Discretionary
 
 
 
 
 
 
 
 
 
 
 
Independent Living
28

 
3,114

 
45,139

 
20.1
%
 
502,611

 
 
Entrance-Fee Communities
7

 
1,587

 
38,689

 
17.2
%
 
467,160

 
 
Total Senior Housing - Discretionary
35

 
4,701

 
83,828

 
37.4
%
 
969,771

 
 
Total Senior Housing
113

 
9,302

 
138,840

 
61.9
%
 
1,608,578

 
Medical Facilities
 
 
 
 
 
 
 
 
 
 
 
Skilled Nursing Facilities
62

 
8,061

 
66,874

 
29.8
%
 
424,582

 
 
Hospitals
3

 
181

 
7,732

 
3.4
%
 
51,131

 
 
Medical Office Buildings
2

 
88,517

*
1,001

 
0.4
%
 
10,487

 
 
Total Medical Facilities
67

 
 
 
75,607

 
33.7
%
 
486,200

 
 
Total Real Estate Properties
180

 
 
 
$
214,447

 
95.6
%
 
$
2,094,778

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage and Other Notes Receivable
 
 
 
 
 
 
 
 
 
 
Senior Housing - Need-Driven
2

 
190

 
$
757

 
0.3
%
 
$
6,093

 
Senior Housing - Discretionary
1

 
400

 
3,569

 
1.6
%
 
83,411

 
Medical Facilities
6

 
450

 
1,868

 
0.8
%
 
12,937

 
Other Notes Receivable

 

 
3,784

 
1.7
%
 
32,590

 
 
Total Mortgage and Other Notes Receivable
9

 
1,040

 
9,978

 
4.4
%
 
135,031

 
 
Total Portfolio
189

 
 
 
$
224,425

 
100.0
%
 
$
2,229,809


Portfolio Summary
Properties

 
Beds/Sq. Ft.*

 
Revenue
 
%
 
Investment
 
Real Estate Properties
180

 
 
 
$
214,447

 
95.6
%
 
$
2,094,778

 
Mortgage and Other Notes Receivable
9

 
 
 
9,978

 
4.4
%
 
135,031

 
 
Total Portfolio
189

 
 
 
$
224,425

 
100.0
%
 
$
2,229,809

 
 
 
 
 
 
 
 
 
 
 
 
Summary of Facilities by Type
 
 
 
 
 
 
 
 
 
 
Senior Housing - Need-Driven
 
 
 
 
 
 
 
 
 
 
 
Assisted Living
71

 
3,567

 
$
45,354

 
20.2
%
 
$
510,521

 
 
Senior Living Campus
9

 
1,224

 
10,415

 
4.6
%
 
134,379

 
 
Total Senior Housing - Need-Driven
80

 
4,791

 
55,769

 
24.8
%
 
644,900

 
Senior Housing - Discretionary
 
 
 
 
 
 
 
 
 
 
 
Entrance-Fee Communities
8

 
1,987

 
42,258

 
18.8
%
 
550,571

 
 
Independent Living
28

 
3,114

 
45,139

 
20.1
%
 
502,611

 
 
Total Senior Housing - Discretionary
36

 
5,101

 
87,397

 
38.9
%
 
1,053,182

 
 
Total Senior Housing
116

 
9,892

 
143,166

 
63.7
%
 
1,698,082

 
Medical Facilities
 
 
 
 
 
 
 
 
 
 
 
Skilled Nursing Facilities
68

 
8,511

 
68,168

 
30.4
%
 
437,520

 
 
Hospitals
3

 
181

 
8,306

 
3.7
%
 
51,131

 
 
Medical Office Buildings
2

 
88,517

*
1,001

 
0.5
%
 
10,486

 
 
Total Medical
73

 
 
 
77,475

 
34.6
%
 
499,137

 
Other

 
 
 
3,784

 
1.7
%
 
32,590

 
 
Total Portfolio
189

 
 
 
$
224,425

 
100.0
%
 
$
2,229,809

 
 
 
 
 
 
 
 
 
 
 
 
Portfolio by Operator Type
 
 
 
 
 
 
 
 
 
 
Public
53

 
 
 
$
46,100

 
20.6
%
 
$
235,748

 
National Chain (Privately-Owned)
27

 
 
 
49,378

 
22.0
%
 
521,139

 
Regional
97

 
 
 
118,095

 
52.6
%
 
1,340,612

 
Small
12

 
 
 
10,852

 
4.8
%
 
132,310

 
 
Total Portfolio
189

 
 
 
$
224,425

 
100.0
%
 
$
2,229,809


28

Table of Contents

For the year ended December 31, 2015 , operators of facilities which provided more than 3% of our total revenues were (in alphabetical order): Bickford Senior Living; Fundamental; Health Services Management; Holiday Retirement; Legend Healthcare; National HealthCare Corporation; and Senior Living Communities.

As of December 31, 2015 , our average effective annualized rental income was $8,022 per bed for SNFs, $13,817 per unit for ALFs, $14,495 per unit for ILFs, $24,379 per unit for EFCs, $42,718 per bed for hospitals, and $11 per square foot for MOBs.

We currently invest a portion of our funds in highly liquid marketable securities, including the common shares of other publicly held healthcare REITs. At December 31, 2015 , such investments had a carrying value of $72,744,000 .

Areas of Focus

On December 16, 2015, the Federal Open Market Committee of the Federal Reserve announced an increase in the federal funds rate by 25 basis points. The anticipation of this first increase in the federal funds rate since 2006 has been a primary source of much volatility in REIT equity markets. While the impact of the rate hike on the operations of the REIT industry has been a modest rise in debt costs, its impending announcement was foreshadowed by a sharp decline in REIT market capitalization in 2015, including NHI's share price.

We are evaluating and will potentially make additional investments during 2016 while we continue to monitor and improve our existing properties. We seek tenants who will become mission-oriented partners in relationships where our business goals are aligned. This approach fuels steady, and thus, enduring growth for those partners and for NHI. Within the context of our growth model, we rely on a cost-effective access to debt and equity capital to finance acquisitions that will drive our earnings. However, while our debt costs have risen modestly, and our stock prices have declined sharply over recent months due to the prospect of rising interest rates, large-scale portfolios continue to command premium pricing, due to the continued abundance of private and foreign buyers seeking to invest in healthcare real estate. This combination of circumstances places a premium on our ability to execute those larger transactions that will generate meaningful earnings growth.

We expect rising capital costs will continue to be a challenge for us in 2016, particularly as healthcare real estate prices remain near historically high levels. Earnings growth may slow while we fight these headwinds by targeting smaller portfolios and one-off acquisitions.

With lower capitalization rates for existing healthcare facilities, there has been increased interest in constructing new facilities in hopes of generating better returns on invested capital. Using our relationship-driven model, we continue to look for opportunities to support new and existing tenants and borrowers with the capital needed to expand existing facilities and to initiate ground-up development of new facilities. We concentrate our efforts in those markets where there is both a demonstrated demand for a particular product type and where we perceive our competitive advantage. The projects we agree to finance have attractive upside potential and are expected to provide above-average returns to our shareholders to mitigate the risks inherent with property development and construction.

As longer term borrowing rates increase, there will be pressure on the spread between our cost of capital and the returns we earn. We expect that pressure to be partially mitigated by market forces that would tend to result in higher capitalization rates for healthcare assets and higher lease rates indicative of historical levels. Our cost of capital has increased as we transition some of our short term revolving borrowings into debt instruments with longer maturities and fixed interest rates. Managing long-term risk involves trade-offs with the competing goal of maximizing short-term profitability. Our intention is to strike an appropriate balance between these competing interests within the context of our investor profile. We presently prefer private placement debt over an offering of bond debt due to its favorable pricing.

For the year ended December 31, 2015 , approximately 30% of our revenue from continuing operations has come from operators of our skilled nursing facilities that receive a significant portion of their revenue from governmental payors, primarily Medicare and Medicaid. Such revenues are subject annually to statutory and regulatory changes, and in recent years, have been reduced due to federal and state budgetary pressures. In 2009, we began to diversify our portfolio by directing a significant portion of our investments into properties which do not rely primarily on Medicare and Medicaid reimbursement, but rather on private pay sources (assisted living and memory care facilities, senior living campuses, independent living facilities and entrance-fee communities). While we will occasionally acquire skilled nursing facilities in good physical condition with a proven operator and strong local market fundamentals, our recent investment focus has been on acquiring need-driven and discretionary senior housing assets.

Considering individual tenant lease revenue as a percentage of total revenue, Bickford Senior Living is our largest assisted living tenant, an affiliate of Holiday Retirement is our largest independent living tenant, National HealthCare Corporation is our

29

Table of Contents

largest skilled nursing tenant and Senior Living Communities is our largest entrance-fee community tenant. Our shift toward private payor facilities, as well as our expansion into the discretionary senior housing market, has further resulted in a portfolio that is relatively balanced between medical facilities, need-driven and discretionary senior housing.

In 2015, we utilized our at-the market ("ATM") equity program whereby we sold common shares as a useful tool in the ongoing rebalancing of our capital structure. ATMs are a type of shelf-based offering which provide issuers the ability to sell publicly traded shares at the prevailing market price at the time and amount of their choosing. An ATM program offers an effective way to match-fund our smaller acquisitions by exercising control over the timing and size of transactions at a more favorable cost of capital as compared to larger follow-on offerings. During the November and December, we raised $49,389,000 in new common equity capital, after underwriting discounts and offering expenses, by issuing 830,506 common shares at an average price of $60.33 per share. With the use of these funds to pay down our line of credit, the additional capital has immediately served to rebalance our leverage and keep our options flexible for further expansion. We continue to explore other various funding sources including bank term loans, convertible debt, traditional equity placement, unsecured bonds and senior notes, debt private placement and secured government agency financing.

We manage our business with a goal of increasing the regular annual dividends paid to shareholders. Our Board of Directors approves a regular quarterly dividend which is reflective of expected taxable income on a recurring basis. Our transactions that are infrequent and non-recurring that generate additional taxable income have been distributed to shareholders in the form of special dividends. Taxable income is determined in accordance with the Internal Revenue Code and differs from net income for financial statements purposes determined in accordance with U.S. generally accepted accounting principles. Our goal of increasing annual dividends requires a careful balance between identification of high-quality lease and mortgage assets in which to invest and the cost of our capital with which to fund such investments. We consider the competing interests of short and long-term debt (interest rates, maturities and other terms) versus the higher cost of new equity. We accept some level of risk associated with leveraging our investments. We intend to continue to make new investments that meet our underwriting criteria and where the spreads over our cost of capital will generate sufficient returns to our shareholders.

Our dividends per common share for the last three years ended December 31, are as follows:
2015
 
2014
 
2013
$
3.40

 
$
3.08

 
$
2.90


Our investments in healthcare real estate have been partially accomplished by our ability to effectively leverage our balance sheet. However, we continue to maintain a relatively low leverage balance sheet compared with the value of our assets and with many in our peer group. We believe that our (a) fixed charge coverage ratio, which is the ratio of Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions) to fixed charges (interest expense at contractual rates net of capitalized interest and principal payments on debt), and (b) the ratio of consolidated net debt to Adjusted EBITDA are meaningful measures of our ability to service our debt. We use these two measures as a useful basis to compare the strength of our balance sheet with those in our peer group. We also believe this gives us a competitive advantage when accessing debt markets.

We calculate our fixed charge coverage ratio as approximately 6.1x for the twelve months ended December 31, 2015 (see page 50 for a discussion of Adjusted EBITDA and a reconciliation to our net income). On an annualized basis, our consolidated net debt-to-Adjusted EBITDA ratio is 4.2x .

According to current projections by the U.S. Department of Health and Human Services, the number of Americans 65 and older is expected to grow 36% between 2010 and 2020, compared to a 9% growth rate for the general population. An increase in this age demographic is expected to increase demand for senior housing properties of all types in the coming decades. There is increasing demand for private-pay senior housing properties in countries outside the U.S., as well. We therefore consider real estate and note investments with U.S. entities who seek to expand their senior housing operations into countries where local-market demand is sufficiently demonstrated.

Strong demographic trends provide the context for continued growth in 2016 and the years ahead. We plan to fund any new real estate and mortgage investments during 2016 using our liquid assets and debt financing. Should the weight of additional debt as a result of new acquisitions suggest the need to rebalance our capital structure, we would then expect to access the capital markets through an ATM or other equity offerings. Our disciplined investment strategy implemented through measured increments of debt and equity sets the stage for annual dividend growth, continued low leverage, a portfolio of diversified, high-quality assets, and business relationships with experienced tenants and borrowers who we make our priority. These continue to be the key drivers of our business plan.

30

Table of Contents

Critical Accounting Policies

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and cause our reported net income to vary significantly from period to period. If actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial condition.

We consider an accounting estimate or assumption critical if:

1.
the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
2.
the impact of the estimates and assumptions on financial condition or operating performance is material.

Our significant accounting policies and the associated estimates, judgments and the issues which impact these estimates are as follows:

Valuations and Impairments

Our tenants and borrowers who operate SNFs derive their revenues primarily from Medicare, Medicaid and other government programs. Amounts paid under these government programs are subject to legislative and government budget constraints. From time to time, there may be material changes in government reimbursement. In the past, SNFs have experienced material reductions in government reimbursement.

The long-term health care industry has experienced significant professional liability claims which has resulted in an increase in the cost of insurance to cover potential claims. In previous years, these factors have combined to cause a number of bankruptcy filings, bankruptcy court rulings and court judgments affecting our lessees and borrowers. In prior years, we have determined that impairment of certain of our investments had occurred as a result of these events.

We evaluate the recoverability of the carrying values of our properties on a property-by-property basis. On a quarterly basis, we review our properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions and significant deteriorations of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying value of that property. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property.

For our mortgage and other notes receivable, we evaluate the estimated collectibility of contractual loan payments and general economic conditions on an instrument-by-instrument basis. On a quarterly basis, we review our notes receivable for ability to realize on such notes when events or circumstances, including the non-receipt of contractual principal and interest payments, significant deteriorations of the financial condition of the borrower and significant adverse changes in general economic conditions, indicate that the carrying amount of the note receivable may not be recoverable. If necessary, impairment is measured as the amount by which the carrying amount exceeds the fair value as measured by the discounted cash flows expected to be received under the note receivable or, if foreclosure is probable, the fair value of the collateral securing the note receivable.

We evaluate our marketable securities for other-than-temporary impairments. An impairment of a marketable security would be considered “other-than-temporary” unless we have the ability and intent to hold the investment for a period of time sufficient for a forecasted market price recovery up to (or beyond) the cost of the investment and evidence indicates the cost of the investment is recoverable within a reasonable period of time.

The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the interest or the estimated fair value of the assets prior to our acquisition of interests in the entity. An aggregate basis difference between the cost of our equity method investee and the amount of underlying equity in its net assets is primarily attributable to goodwill, which is not amortized. We evaluate for impairment our equity method investments and related goodwill based upon a comparison of the estimated fair value of the investments to their carrying value. When we determine a decline in the estimated fair value of such an investment below its carrying value is other than temporary, an impairment is recorded. No impairments to the carrying value of our equity method investee have been recorded for any period presented.

31

Table of Contents

The determination of the fair value and whether a shortfall in operating revenues or the existence of operating losses is indicative of a loss in value that is other than temporary involves significant judgment. Our estimates consider all available evidence including, as appropriate, the present value of the expected future cash flows discounted at market rates, general economic conditions and trends, the duration of the fair value deficiency, and any other relevant factors. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results.

While we believe that the carrying amounts of our properties are recoverable and our notes receivable, marketable securities and other investments are realizable, it is possible that future events could require us to make significant adjustments or revisions to these estimates.

Revenue Recognition

We collect rent and interest from our tenants and borrowers. Generally, our policy is to recognize revenues on an accrual basis as earned. However, when we determine, based on insufficient historical collections and the lack of expected future collections, that rent or interest is not probable of collection until received, our policy is to recognize rental or interest income when assured, which we consider to be the period the amounts are collected. We identify investments as nonperforming if a required payment is not received within 30 days of the date it is due. This policy could cause our revenues to vary significantly from period to period. Revenue from minimum lease payments under our leases is recognized on a straight-line basis to the extent that future lease payments are considered collectible. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over base year revenues, are considered to be contingent rentals, are included in rental income when they are determinable and earned.

REIT Qualification

As part of the process of preparing our consolidated financial statements, significant management judgment is required to evaluate our compliance with REIT requirements. Our determinations are based on interpretation of tax laws, and our conclusions may have an impact on the income tax expense recognized. We believe that we have operated our business so as to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and we intend to continue to operate in such a manner, but no assurance can be given that we will be able to so qualify at all times. We record income tax expense or benefit with respect to our subsidiary which is taxed as a Taxable REIT Subsidiary ("TRS") under provisions similar to those applicable to regular corporations. Aside from such income taxes that may be applicable to the taxable income in our TRS, we will not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders equal to or in excess of our taxable income. This treatment substantially eliminates the “double taxation” (at the corporate and stockholder levels) that typically applies to corporate dividends. Our failure to continue to qualify under the applicable REIT qualification rules and regulations would cause us to owe state and federal income taxes and would have a material adverse impact on our financial position, results of operations and cash flows.

Principles of Consolidation

The consolidated financial statements include our accounts, the accounts of our wholly-owned subsidiaries and the accounts of joint ventures in which we own a majority voting interest with the ability to control operations and where no substantive participating rights or substantive kick-out rights have been granted to the noncontrolling interests. In addition, we consolidate a legal entity deemed to be a variable interest entity ("VIE") when we determine that we are the VIE's primary beneficiary. All material inter-company transactions and balances have been eliminated in consolidation.

We apply Financial Accounting Standards Board ("FASB") guidance for our arrangements with VIEs which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity's activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity's activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity's activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. We may change our assessment of a VIE due to events such as modifications of contractual arrangements that affect the characteristics or adequacy of the entity's equity investments at risk and the disposal of all or a portion of an interest held by the primary beneficiary.




32

Table of Contents

Real Estate Properties

Real property we develop is recorded at cost, including the capitalization of interest during construction. The cost of real property investments we acquire is allocated to net tangible and identifiable intangible assets based on their respective fair values. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. The most significant components of our allocations are typically the allocation of fair value to land, equipment, buildings and other improvements, and intangible assets, if any. Our estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term.

Significant Operators

As discussed in Note 2 to the consolidated financial statements, we have four operators from whom we individually derive at least 10% of our rental income as follows ( dollars in thousands ):
 
 
 
Original
 
Rental Income
 
 
 
 
 
 
Investment
 
Year Ended December 31,
 
 
Lease
 
Asset Class
 
Amount
 
2015
 
 
2014
 
 
Renewal
Holiday Retirement
ILF
 
$
493,378

 
$
43,817

21%
 
$
43,817

26%
 
2031
Senior Living Communities
EFC
 
476,000

 
39,422

18%
 
1,533

1%
 
2029
National HealthCare Corporation
SNF
 
171,297

 
36,625

17%
 
36,446

22%
 
2026
Bickford Senior Living
ALF
 
281,883

 
24,121

11%
 
21,421

13%
 
2019
All others
Various
 
672,220

 
70,462

33%
 
63,062

38%
 
Various
 
 
 
$
2,094,778

 
$
214,447

 
 
$
166,279

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Due to a combination of longer initial lease terms and generous escalators, straight line rent constituted a significant component of rental income recognized from the Holiday and Senior Living leases, whose communities we acquired in December 2013 and 2014, respectively. Straight-line rent of $10,466,000 and $11,902,000 was recognized from the Holiday lease for the years ended December 31, 2015 and 2014, respectively. Straight-line rent of $8,422,000 and $328,000 was recognized from the Senior Living lease for the years ended December 31, 2015 and 2014, respectively. For NHC, rent escalations are based on a percentage increase in revenue over a base year and do not give rise to non-cash, straight-line income.

Joint Venture

As of December 31, 2015 , we owned an 85% equity interest and Sycamore Street, LLC ("Sycamore"), an affiliate of Bickford, owned a 15% equity interest in our consolidated subsidiary ("PropCo") which owns 32 assisted living/memory care facilities, plus 5 facilities under development. The facilities are leased to an unconsolidated operating company, ("OpCo"), which we do not control, and in which we also retain an 85/15 non-controlling ownership interest with Sycamore. This joint venture is structured to comply with the provisions of RIDEA. As of December 31, 2015 , the annual contractual rent from OpCo to PropCo is $25,529,000 , plus fixed annual escalators. NHI has an exclusive right to Bickford's future acquisitions, development projects and refinancing transactions. Of our total revenues, $24,121,000 ( 11% ) and $21,421,000 ( 12% ) were recognized as rental income from Bickford for the years ended December 31, 2015 and 2014 , respectively.

At December 31, 2015 , the carrying value of our investment in the operating company, OpCo, was $7,657,000 , plus a deferred asset of $707,000 related to the carry-forward of net operating losses for tax purposes. The excess of the original purchase price over the fair value of identified tangible assets at acquisition is treated as implied goodwill and is subject to periodic review for impairment in conjunction with our equity method investment as a whole.

The income statements for OpCo include the operating results of 29 same-store properties and 3 focus properties that were added to the portfolio within the last 15 months. Focus properties receive increased management oversight because they have not reached cash flow stabilization or are new additions to the portfolio. For accounting purposes we are required to expense the pre-opening expenses and operating losses of newly-developed properties.





33

Table of Contents

Unaudited summarized income statements for OpCo are presented below ( in thousands ):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Revenues
$
77,349

 
$
65,704

 
$
42,636

 
 
 
 
 
 
Operating expenses, including management fees
54,132

 
43,389

 
27,419

Lease expense, including straight-line rent
24,596

 
21,859

 
14,579

Depreciation and amortization
699

 
539

 
256

Net Income (Loss)
$
(2,078
)
 
$
(83
)
 
$
382


The net loss in OpCo for 2015 is attributable to (a) $699,000 in depreciation expense and $533,000 in non-cash straight-line lease expense for accounting purposes, and (b) $846,000 in excess expenses over revenues due to the operational transition of two recently acquired properties in Ohio and a newly constructed property in Carmel, Indiana which has not reached stabilization.

OpCo is intended to be self-financing, and aside from initial investments therein, no direct support has been provided by NHI to OpCo since inception on September 30, 2012. While PropCo's rental revenues associated with the related properties are sourced from OpCo, a decision to furnish additional direct support would be at our discretion and not obligatory. As a result, we believe our maximum exposure to loss at December 31, 2015 , due to our investment in OpCo, would be limited to our equity interest as adjusted for any unrealized loss carry-forwards, currently approximately $700,000. We have concluded that OpCo meets the accounting criteria to be considered a VIE. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the entity, and we account for our investment using the equity method. There have been no distributions declared from OpCo since its inception.

In July 2013, we extended a $9,200,000 loan to Sycamore to fund a portion of their acquisition of six senior housing communities consisting of 342 units. The loan is guaranteed by principals of Bickford and bears a 12% annual interest rate. As a result of this transaction and existing agreements governing our business relationship with Bickford, PropCo has acquired a $97,000,000 purchase option on the properties which is exercisable over the term of the loan. In 2015, we granted an extension of the loan through June 2018 in return for the extension of the purchase option over the same period. Essential terms of the extended loan remain the same. We are monitoring the performance of this portfolio which currently has an NOI that would presume a capitalization rate on PropCo's purchase option price of approximately 7.5%. The loan and the purchase option creates variable interests in Sycamore, which is a VIE. However, because NHI is not its primary beneficiary, Sycamore is not subject to consolidation.

Investment Highlights

During 2015 , we have made or announced the following real estate and note investments ($ in thousands) :

 
 
Properties
 
Asset Class
 
Amount
Lease Investments
 
 
 
 
 
 
Chancellor Health Care - acquisition
 
1
 
SHO
 
$
6,675

Brook Retirement Communities - acquisition
 
1
 
SHO
 
6,000

Bickford Senior Living - new construction
 
5
 
SHO
 
55,000

Bickford Senior Living - acquisition
 
1
 
SHO
 
21,000

East Lake Capital Mgmt - acquisition
 
3
 
SHO
 
66,900

Note Investments
 
 
 
 
 
 
Life Care Services - refinancing and new construction
 
1
 
SHO
 
154,500

 
 
 
 
 
 
$
310,075


Chancellor

In an asset acquisition on August 31, 2015, we acquired a 29 -unit memory care facility in Portland, Oregon, for $6,772,000 in cash inclusive of closing costs of approximately $97,000 . The facility is leased to existing partner Chancellor Health Care for 15 years with renewal options at an initial lease rate of 7.75% plus annual escalators.




34

Table of Contents

Brook Retirement Communities

In an asset acquisition on August 31, 2015, we acquired a 42-unit independent living and assisted living community in Roscommon, Michigan, for $6,000,000 in cash plus $49,000 in closing costs. The community is leased to a new partner, The Brook Retirement Communities of Roscommon, Inc., for 10 years with renewal options at an initial lease rate of 7.5% plus annual escalators.
Bickford

On July 31, 2015, our subsidiary, PropCo, acquired a 92 unit assisted living/memory care facility located in Lancaster, Ohio for $21,000,000 in cash. Valuation was based on an 8% capitalization rate on its trailing net operating income performance. The facility is leased to the operating company, OpCo. The initial lease payment is based on an annualized amount of $1,470,000 and is subject to 3% escalation each January and renewal on October 1, 2017.

In February 2015 our joint venture with Bickford announced plans to develop five senior housing facilities in Illinois and Virginia. These five properties will represent the culmination of a program announced in 2012 between NHI and Bickford to construct a total of eight facilities. The first three communities, all in Indiana, opened in 2013 and 2014. Land acquisition and pre-development on the five facilities started in mid-2015 with openings planned beginning in 2016. The total estimated project cost is $55,000,000. Total capitalized costs related to these properties as of December 31, 2015 , including land purchases, were $17,268,000 . Each community will consist of 60 private-pay assisted living and memory care units managed by Bickford Senior Living.

East Lake

On July 1, 2015, we acquired two senior living campuses in Nashville and Indianapolis and one assisted living/memory care facility in Charlotte for $66,900,000 in cash. In addition, we have committed to East Lake Capital Management (“East Lake”)certain lease incentive payments contingent on reaching and maintaining certain metrics and a contingent earn out of $750,000 payable to the seller upon East Lake reaching certain metrics. As earned, the lease incentive payments, totaling $8,000,000, would be due in installments of up to $4,000,000 in each of years three and four of the lease with any subsequently earned residual due by year seven. At acquisition, we estimated probable contingent payments to the seller totaling $750,000 and have, accordingly, reflected that amount in the Consolidated Balance Sheet. Contingent payments earned will be an addition to the lease base when funded.

We leased the facilities to East Lake for an initial term of 10 years, plus renewal options. The lease calls for an annual payment of $4,683,000 in the first year with fixed annual escalators of 3.5% through year four and 3.0% thereafter. In conjunction with the lease, East Lake acquired a purchase option on the properties as a whole, exercisable beginning in year six of the lease for approximately $81,000,000 and thereafter subject to escalation on a basis consistent with rental escalations and other funding in place. On entering the lease, we committed to funding up to an additional $400,000 for specified capital improvements. The investment will be added to the basis on which the lease amount is calculated.

Life Care Services

On February 10, 2015, we entered into an agreement to lend LCS-Westminster Partnership III LLP (“LCS-WP”), an affiliate of Life Care Services, the manager of the facility, up to $154,500,000 . The loan agreement conveys a mortgage interest and will facilitate the construction of Phase II of Timber Ridge at Talus (“Timber Ridge”), a Type-A Continuing Care Retirement Community in the Seattle, WA area.

The loan takes the form of two notes under a master credit agreement. The senior note (“Note A”) totals $60,000,000 at a 6.75% interest rate with 10 basis-point escalators after year three , and has a term of 10 years. We have funded $28,000,000 of Note A as of December 31, 2015 . Note A is interest-only and is locked to prepayment for three years. After year three, the prepayment penalty starts at 5% and declines 1% per year. The second note ("Note B") is a construction loan for up to $94,500,000 at an annual interest rate of 8% and a 5 year maturity. We anticipate funding Note B through December 2016 and anticipate substantial repayment with new resident entrance fees upon the opening of Phase II. The total amount funded on Note B was $55,411,000 as of December 31, 2015 .

NHI has a purchase option on the entire Timber Ridge property for the greater of fair market value or $115,000,000 during a purchase option window of 120 days that will contingently open in year five or upon earlier stabilization of the development, as defined.



35

Table of Contents

Other Lease Activity

Our leases are typically structured as "triple net leases" on single-tenant properties having an initial leasehold term of 10 to 15 years with one or more 5-year renewal options. As such, there may be reporting periods in which we experience few, if any, lease renewals or expirations.

Additionally we had two properties whose lease terms were to expire in 2016. In September 2015 we sold for $9,593,000 these properties with a carrying value of $8,467,000 and recognized a gain on the disposition of $1,126,000. The properties represented the last two skilled nursing facilities of a disposal group that was originally under contract and classified during 2011 and 2012 as held-for-sale. As previously disclosed, the sale for the disposal group as a whole, being subject to certain conditions precedent as to financing, did not occur. NHI then proceeded to dispose of three of the properties in December 2013, the first of the group having been sold in 2011. On completion of these disposals to our tenant, Fundamental, a monthly rental of $250,000 was attached to the two remaining skilled nursing facilities through the end of the original lease term, February 2016, the properties having an average age in excess of 40 years. With the impending cessation of the lease, the two properties were aggressively marketed for immediate sale under conditions less favorable than those prevailing in 2011.

In February 2015, we transitioned the lease of four assisted living facilities in Louisiana to our existing tenant, Senior Living Management (“SLM”). The termination of the prior lease resulted in a write-off for accounting purposes during 2014 of $932,000 in straight-line rent receivable. The scheduled lease payments are the same as in the former lease. The current lease has an initial term of 15 years plus fixed annual escalators after the first year. During 2015 the scope of planned renovations begun in 2014 for an SLM operated facility expanded to include other facilities, including additional work on the Louisiana properties, so that the commitment as of December 31, 2015 now totals $1,430,000 . When the renovations are complete, the total amount will be added to the lease base of the respective facilities. As of December 31, 2015, $1,165,000 had been funded on these projects.

Most of our existing leases contain annual escalators in rent payments. For financial statement purposes, rental income is recognized on a straight-line basis over the term of the lease. Certain of our operators hold purchase options allowing them to acquire properties they currently lease from NHI. A summary of these tenant options to purchase senior housing communities, hospitals, medical office buildings and skilled nursing facilities is presented below:

Asset
Number of
Lease
1st Option
Current
Type
Facilities
Expiration
Open Year
Cash Rent
SNF
1
October 2026
Open
$
1,386,000

MOB
1
February 2018
Open
$
691,000

SNF
3
October 2026
2016
$
4,977,000

SNF
5
October 2026
2018
$
6,158,000

Hosp
1
September 2027
2018
$
2,204,000

ALF
8
December 2024
2020
$
3,866,000

Hosp
1
March 2025
2020
$
1,726,000

SLC
3
June 2025
2020
$
4,683,000

Various
9
Thereafter
$
7,238,000


When present, tenant purchase options generally give the lessee an option to purchase the underlying property for consideration determined by i) a sliding base dependent upon the extent of appreciation in the property plus a specified proportion of any appreciation; ii) our acquisition costs plus a specified proportion of any appreciation; iii) an agreed capitalization rate applied to the current rental; or iv) our acquisition costs plus a profit floor plus a specified proportion of any appreciation. Where stipulated above, appreciation is to be established by independent appraisal. For options open or coming open in 2016, we are engaged in preliminary negotiations to continue as lessor or in some other capacity.

Assets Held for Sale

During the year ended December 31, 2015 , we had one lease coming up for renewal; in August 2015 we committed to a plan to sell the related skilled nursing facility in Idaho. We have reached agreement with the tenant on a sales price of $3,000,000 for the property, which has a carrying value of $1,346,000. We recorded lease income from the property for the years ended December 31, 2015, 2014 and 2013 of $321,000 , $313,000 , and $306,000 , respectively. The Idaho property does not meet the accounting criteria to be reported as a discontinued operation as its disposal will not result in a strategic shift that would have a major effect on our operations or financial results. The sale is expected to close in February 2016.

36

Table of Contents


Real Estate and Mortgage Write-downs

Our borrowers and tenants experience periods of significant financial pressures and difficulties similar to other health care providers. Governments at both the federal and state levels have enacted legislation to lower, or at least slow, the growth in payments to health care providers. Furthermore, the cost of professional liability insurance has increased significantly during this same period. Since inception, a number of our facility operators and mortgage loan borrowers have undergone bankruptcy. Others have been forced to surrender properties to us in lieu of foreclosure or, for certain periods, have failed to make timely payments on their obligations to us. We believe that the carrying amounts of our real estate properties are recoverable and that mortgage notes receivable are realizable and supported by the value of the underlying collateral. However, it is possible that future events could require us to make significant adjustments to these carrying amounts.

Potential Effects of Medicare Reimbursement

Our tenants who operate skilled nursing facilities receive a significant portion of their revenues from governmental payors, primarily Medicare (federal) and Medicaid (states). Changes in reimbursement rates and limits on the scope of services reimbursed to skilled nursing facilities could have a material impact on the operators' liquidity and financial condition. The Centers for Medicare & Medicaid Services ("CMS") released a final rule that provides a 1.2% increase in their Medicare reimbursement for fiscal 2016 beginning on October 1, 2015. We currently estimate that our borrowers and lessees will be able to withstand this nominal Medicare increase due to their credit quality, profitability and their debt or lease coverage ratios, although no assurances can be given as to what the ultimate effect that similar Medicare increases on an annual basis would have on each of our borrowers and lessees. In addition, state Medicaid funding is not expected to keep pace with inflation. Federal legislative policies have been adopted and continue to be proposed that would reduce Medicare and/or Medicaid payments to skilled nursing facilities.

37

Table of Contents

Results of Operations

The significant items affecting revenues and expenses are described below ( in thousands ):
 
Years ended December 31,
 
Period Change
 
2015
 
2014
 
$
 
%
Revenues:
 
 
 
 
 
 
 
Rental income
 
 
 
 
 
 
 
7 EFCs and 1 SLC leased to Senior Living Communities
$
31,000

 
$
1,206

 
$
29,794

 
NM

ALFs leased to RIDEA joint venture with Bickford
23,853

 
20,946

 
2,907

 
13.9
 %
1 ALF and 2 SLCs leased to East Lake Capital Management
2,342

 

 
2,342

 
NM

ILFs leased to an affiliate of Holiday Retirement
33,351

 
31,915

 
1,436

 
4.5
 %
ALFs leased to Chancellor Health Care
3,738

 
2,489

 
1,249

 
50.2
 %
3 SNFs and 1 ALF leased to Prestige Senior Living
3,581

 
2,544

 
1,037

 
40.8
 %
ALFs leased to Brookdale Senior Living
5,059

 
4,912

 
147

 
3.0
 %
Other new and existing leases
86,900

 
85,803

 
1,097

 
1.3
 %
 
189,824

 
149,815

 
40,009

 
26.7
 %
Straight-line rent adjustments, new and existing leases
24,623

 
16,464

 
8,159

 
49.6
 %
Total Rental Income
214,447

 
166,279

 
48,168

 
29.0
 %
Interest income from mortgage and other notes
 
 
 
 
 
 
 
Timber Ridge
3,569

 

 
3,569

 
NM

Senior Living Communities construction loan
411

 
7

 
404

 
NM

Sycamore Street (Bickford affiliate)
1,161

 
1,137

 
24

 
2.1
 %
Sante Mesa
574

 
1,203

 
(629
)
 
(52.3
)%
Other new and existing mortgages
4,263

 
4,666

 
(403
)
 
(8.6
)%
Total Interest Income from Mortgage and Other Notes
9,978

 
7,013

 
2,965

 
42.3
 %
Investment income and other
4,563

 
4,217

 
346

 
8.2
 %
Total Revenue
228,988

 
177,509

 
51,479

 
29.0
 %
Expenses:
 
 
 
 
 
 
 
Depreciation
 
 
 
 
 
 
 
7 EFCs and 1 SLC leased to Senior Living Communities
12,530

 

 
12,530

 
NM

ALFs leased to RIDEA joint venture with Bickford
7,669

 
6,680

 
989

 
14.8
 %
1 ALF and 2 SLCs leased to East Lake Capital Management
889

 

 
889

 
NM

3 SNFs and 1 ALF leased to Prestige Senior Living
1,244

 
892

 
352

 
39.5
 %
ALFs leased to Chancellor Health Care
1,104

 
739

 
365

 
49.4
 %
Other new and existing assets
29,727

 
29,767

 
(40
)
 
(0.1
)%
Total Depreciation
53,163

 
38,078

 
15,085

 
39.6
 %
Interest expense and amortization of debt issuance costs
37,629

 
24,227

 
13,402

 
55.3
 %
Debt issuance costs expensed due to credit facility modifications

 
2,145

 
(2,145
)
 
NM

Legal
464

 
209

 
255

 
122.0
 %
Franchise, excise and other taxes
985

 
620

 
365

 
58.9
 %
Payroll and related compensation expenses
4,375

 
4,546

 
(171
)
 
(3.8
)%
Dues, marketing and professional fees
3,292

 
1,812

 
1,480

 
81.7
 %
Non-cash compensation expense
2,134

 
2,020

 
114

 
5.6
 %
Loan recoveries, net
(491
)
 

 
(491
)
 
NM

Other expenses
718

 
729

 
(11
)
 
(1.5
)%
 
102,269

 
74,386

 
27,883

 
37.5
 %
Income before equity-method investee, income tax benefit (expense),
 
 
 
 
 
 
 
 investment and other gains and noncontrolling interest
126,719

 
103,123

 
23,596

 
22.9
 %
Income (loss) from equity-method investee
(1,767
)
 
(71
)
 
(1,696
)
 
NM

Income tax benefit of taxable REIT subsidiary
707

 

 
707

 
NM

Investment and other gains
24,655

 

 
24,655

 
NM

Net income
150,314

 
103,052

 
47,262

 
45.9
 %
Net income attributable to noncontrolling interest
(1,452
)
 
(1,443
)
 
(9
)
 
NM

Net income attributable to common stockholders
$
148,862

 
$
101,609

 
$
47,253

 
46.5
 %
 
 
 
 
 
 
 
 
NM - not meaningful
 
 
 
 
 
 
 

38


Financial highlights of the year ended December 31, 2015 , compared to 2014 were as follows:

Rental income increased $48,168,000 due primarily to our SLC acquisition in December 2014 and other real estate investments completed during 2015 and 2014. During 2015 we completed $155,575,000 of new real estate investments. During 2014 we completed $555,453,000 of new real estate investments. The increase in rental income included an $8,159,000 increase in straight-line rent adjustments. Generally accepted accounting principles require rental income to be recognized on a straight-line basis over the term of the lease to give effect to scheduled rent escalators. Future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.

Interest income from mortgage and other notes increased $2,965,000 primarily due to borrowings of $83,411,000 on our new loan commitment to the Timber Ridge entrance fee community as described in Investment Highlights. We expect total interest income from our loan portfolio to increase as we continue to fund these loans to Timber Ridge on a monthly basis throughout 2016. We estimate repayment of our construction loan of $94,500,000 to Timber Ridge during 2017. Interest income from our loan portfolio is subject to decrease due to normal maturities, scheduled principal amortization and early payoffs of individual loans.

Depreciation expense recognized in continuing operations increased $15,085,000 compared to the prior year primarily due to new real estate investments completed during 2014 and 2015.

Interest expense, including amortization of debt issuance costs and discounts, increased $13,402,000 primarily as a result of the timing and amount of new borrowings and our strategic focus to refinance short-term borrowings on our revolving credit facility at variable interest rates with long-term debt at fixed rates. This strategy helps to mitigate the risk of rising interest rates and lock in the investment spread between our lease revenue and our cost of debt capital.

Dues, marketing and professional fees have increased as a result of (a) marketing and promotional expenses incurred as NHI continues to participate actively in industry groups and in expanding its awareness among owners and operators in the asset classes in which it makes investments , and (b) the professional fees associated with the volume of new investments and new financing arrangements during 2015.

We received $491,000 as a secured creditor in the final settlement of a bankruptcy proceeding involving one of our former borrowers. The loan had previously been written off. We recorded the receipt as a loan recovery.

The loss from equity method investee of $1,767,000 reflects our pro rata portion of the investee’s net loss for 2015 as described earlier in our discussion of our joint venture with Sycamore.

Investment and other gains for 2015 represents (a) gains of $23,529,000 on the sales of marketable securities and (b) a gain of $1,126,000 on the sale of two properties to our tenant Fundamental.  During the fourth quarter of 2015, we sold 1,000,000 shares of LTC common stock and recognized a gain of $23,098,000.

39


The significant items affecting revenues and expenses are described below ( in thousands ):
 
Years ended December 31,
 
Period Change
 
2014
 
2013
 
$
 
%
Revenues:
 
 
 
 
 
 
 
Rental income
 
 
 
 
 
 
 
ILFs leased to an affiliate of Holiday Retirement
$
31,915

 
$
787

 
31,128

 
NM

ALFs leased to RIDEA joint venture with Bickford
20,946

 
14,219

 
6,727

 
47.3
 %
SNFs newly leased to NHC (7 ElderTrust facilities)
3,450

 
350

 
3,100

 
NM

3 SNFs and 1 ALF leased to Prestige Senior Living
2,544

 

 
2,544

 
NM

SNFs leased to Fundamental Long Term Care
5,519

 
3,494

 
2,025

 
58.0
 %
ALFs leased to Chancellor Health Care
2,489

 
1,207

 
1,282

 
106.2
 %
7 EFCs and 1 SLC leased to Senior Living Communities
1,206

 

 
1,206

 
NM

ALFs leased to Brookdale Senior Living
4,912

 
4,215

 
697

 
16.5
 %
ALF leased to Discovery Senior Living
942

 
249

 
693

 
NM

Other new and existing leases
75,892

 
75,037

 
855

 
1.1
 %
 
149,815

 
99,558

 
50,257

 
50.5
 %
Straight-line rent adjustments, new and existing leases
16,464

 
6,471

 
9,993

 
154.4
 %
Total Rental Income
166,279

 
106,029

 
60,250

 
56.8
 %
Interest income from mortgage and other notes
 
 
 
 
 
 
 
Sycamore (Bickford affiliate)
1,137

 
531

 
606

 
114.1
 %
ElderTrust

 
644

 
(644
)
 
NM

SeniorTrust

 
475

 
(475
)
 
NM

Other new and existing mortgages
5,876

 
5,983

 
(107
)
 
(1.8
)%
Total Interest Income from Mortgage and Other Notes
7,013

 
7,633

 
(620
)
 
(8.1
)%
Investment income and other
4,217

 
4,166

 
51

 
1.2
 %
Total Revenue
177,509

 
117,828

 
59,681

 
50.7
 %
Expenses:
 
 
 
 
 
 
 
Depreciation
 
 
 
 
 
 
 
ILFs leased to an affiliate of Holiday Retirement
12,915

 

 
12,915

 
NM

ALFs leased to RIDEA joint venture with Bickford
6,680

 
4,229

 
2,451

 
58.0
 %
3 SNFs and 1 ALF leased to Prestige Senior Living
892

 

 
892

 
NM

SNFs newly leased to NHC (7 ElderTrust facilities)
896

 
299

 
597

 
NM

ALFs leased to Chancellor Health Care
739

 
342

 
397

 
116.1
 %
Other new and existing assets
15,956

 
15,231

 
725

 
4.8
 %
Total Depreciation
38,078

 
20,101

 
17,977

 
89.4
 %
Interest expense and amortization of loan costs
24,227

 
8,813

 
15,414

 
NM

Debt issuance costs expensed due to credit facility modifications
2,145

 
416

 
1,729

 
NM

Legal
209

 
784

 
(575
)
 
(73.3
)%
Loan and realty losses, net

 
1,976

 
(1,976
)
 
NM

Other expenses
9,727

 
9,742

 
(15
)
 
(0.2
)%
 
74,386

 
41,832

 
32,554

 
77.8
 %
Income before equity-method investee, income tax benefit (expense),
 
 
 
 
 
 
 
 investment and other gains and noncontrolling interest
103,123

 
75,996

 
27,127

 
35.7
 %
Income (loss) from equity-method investment
(71
)
 
324

 
(395
)
 
(121.9
)%
Income tax expense of taxable REIT subsidiary

 
(128
)
 
128

 
(100.0
)%
Investment and other gains

 
3,306

 
(3,306
)
 
NM

Income from continuing operations
103,052

 
79,498

 
23,554

 
29.6
 %
Income from discontinued operations

 
5,426

 
(5,426
)
 
NM

Gain on sale of real estate

 
22,258

 
(22,258
)
 
NM

Net income
103,052

 
107,182

 
(4,130
)
 
(3.9
)%
Net income attributable to noncontrolling interest
(1,443
)
 
(999
)
 
(444
)
 
44.4
 %
Net income attributable to common stockholders
$
101,609

 
$
106,183

 
$
(4,574
)
 
(4.3
)%
 
 
 
 
 
 
 
 
NM - not meaningful
 
 
 
 
 
 
 

40


Financial highlights of the year ended December 31, 2014, compared to 2013 were as follows:

Rental income increased $60,250,000 primarily as a result of new real estate investments. During 2013 we completed $748,939,000 of new real estate investments. During 2014 we made $555,453,000 of new real estate investments. The increase in rental income included a $9,993,000 increase in straight-line rent adjustments. Generally accepted accounting principles require rental income to be recognized on a straight-line basis over the term of the lease to give effect to scheduled rent escalators. Future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.

Interest income from mortgage and other notes decreased $620,000 primarily due to the settlement of outstanding notes receivable balances from ElderTrust and SeniorTrust, partially offset by interest income on a note receivable from Sycamore which began in July 2013.

Depreciation expense recognized in continuing operations increased $17,977,000 compared to the prior year primarily due to new real estate investments completed during 2013 and 2014.

Interest expense relates to borrowings on our credit facility, the convertible senior notes issued in March 2014 and debt assumed in the acquisition of real estate. The $17,143,000 increase in interest expense and amortization of debt issuance costs resulted from (a) the issuance of 3.25% coupon convertible debt of $200,000,000 to reduce floating-rate, lower interest borrowings on our revolving credit facility, and (b) expanded borrowings used to fund new real estate investments in 2014. During the first quarter of 2014, we made modifications to our credit facility and as a result have written off $2,145,000 of previously unamortized debt issuance costs. Upfront fees and other debt-related costs are amortized over the term of the credit facility. On December 31, 2014, we repaid two Fannie Mae mortgage loans and, as a result, recognized the remaining unamortized debt premium balance of $1,655,000.

Legal expenses were $575,000 lower in 2014 when compared to 2013 primarily as a result of litigation which reached final settlement in April 2013.

During 2013 we recorded an impairment of $4,037,000 related to a mortgage note receivable. In September 2013 we received $3,293,000 as full payment of a mortgage note and recorded a recovery of a previous writedown of $2,061,000.

The results of operations for facilities sold, including the gain or loss on such sales, prior to the adoption of ASU 2014-08 have been reported for 2013 and prior periods as discontinued operations.


41


Liquidity and Capital Resources

Sources and Uses of Funds

Our primary sources of cash include rent payments, principal and interest payments on mortgage and other notes receivable, interest and dividends received on our marketable securities, proceeds from the sales of real property, net proceeds from offerings of equity securities and borrowings from our term loans and revolving credit facility. Our primary uses of cash include dividend distributions to our shareholders, debt service payments (both principal and interest), new investments in real estate and notes and general corporate overhead.

These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below (dollars in thousands) :
 
Year Ended
 
One Year Change
 
Year Ended
 
One Year Change
 
12/31/2015
 
12/31/2014
 
$
 
%
 
12/31/13
 
$
 
%
Cash and cash equivalents at beginning of period
$
3,287

 
$
11,312

 
$
(8,025
)
 
(70.9
)%
 
9,172

 
$
2,140

 
23.3
 %
Net cash provided by operating activities
164,425

 
126,143

 
38,282

 
30.3
 %
 
104,193

 
21,950

 
21.1
 %
Net cash used in investing activities
(136,326
)
 
(540,316
)
 
403,990

 
(74.8
)%
 
(625,824
)
 
85,508

 
(13.7
)%
Net cash (used in) provided by financing activities
(18,100
)
 
406,148

 
(424,248
)
 
NM

 
523,771

 
(117,623
)
 
(22.5
)%
Cash and cash equivalents at end of period
$
13,286

 
$
3,287

 
$
9,999

 
304.2
 %
 
11,312

 
$
(8,025
)
 
(70.9
)%

Operating Activities – Net cash provided by operating activities for the year ended December 31, 2015 increased primarily as a result of the collection of lease payments on new real estate investments completed during 2014 and 2015.

Investing Activities – Net cash flows used in investing activities for the year ended December 31, 2015 decreased compared to 2014 primarily due to a decrease in real estate investment activity completed during 2015 and the realization of proceeds from sales of marketable securities.

Financing Activities – Net cash flows from financing activities for the year ended December 31, 2015 changed significantly compared to 2014 primarily due to a $340,000,000 reduction in the outstanding balance of our revolving credit facility during 2015 and a $24,000,000 increase in dividends paid to stockholders, partially offset by $325,000,000 of new term loan borrowings.

Liquidity

At December 31, 2015, our liquidity was strong, with $602,030,000 available in cash, highly-liquid marketable securities and borrowing capacity on our revolving credit facility. Aside from particular debt refinancings detailed below, sources of liquidity in 2015 included the conversion, reclassification or reinvestment of funds on deposit and non-marketable preferred stock to highly liquid cash and marketable securities at fair value approximating $86,030,000 on our Consolidated Balance Sheet as of December 31, 2015. Cash collected from our loans and leases is used to pay debt service, expenses of operating the REIT, dividends to stockholders and to make new real estate investments.

During 2015 we termed out $325,000,000 in debt on our revolver as follows:

On November 3, 2015, we issued $50,000,000 of 8-year notes with a coupon of 3.99% and $50,000,000 of 10-year notes with a coupon of 4.33% to a private placement lender.

In January 2015 we issued $125,000,000 of 8-year notes with a coupon of 3.99% and $100,000,000 of 12-year notes with a coupon of 4.51% to a private placement lender.

The above notes are unsecured and require quarterly payments of interest only until maturity. Terms and conditions of the new financings are similar to those under our bank credit facility with the exception of provisions regarding prepayment premiums.

In June 2015, we entered into an amended $800,000,000 senior unsecured credit facility with a group of banks. The facility can be expanded, subject to certain conditions, up to an additional $250,000,000. The amended credit facility provides for: (1) a $550,000,000 revolving credit facility that matures in June 2020 (inclusive of an embedded 1-year extension option) with interest at 150 basis points over LIBOR ( 43 bps at December 31, 2015 ); (2) an existing $130,000,000 term loan that matures in June 2020 with interest at 175 basis points over LIBOR of which interest of 3.91% is fixed with an interest rate swap agreement; and (3) two existing term loans which remain in place totaling $120,000,000, maturing in June 2020 and bearing interest at 175 basis points over LIBOR, a notional amount of $40,000,000 being fixed at 3.29% until 2019 and $80,000,000 being fixed at 3.86% until 2020. At closing, the new facility replaced a smaller credit facility last amended in March 2014 that provided for $700,000,000 of total

42


commitments. Our purpose in amending the credit facility was to expand the amount of funds available to draw on our revolving credit facility, to increase the accordion feature, and to extend and conform the maturity of the revolver to that of our term loans.

At December 31, 2015, we had $516,000,000 available to draw on the revolving portion of the credit facility. The unused commitment fee is 40 basis points per annum. The unsecured credit facility requires that we maintain certain financial ratios within limits set by our creditors. To date, these ratios, which are calculated quarterly, have been within the limits required by the credit facility agreements.

In March 2015 we obtained $78,084,000 in Fannie Mae non-recourse financing through KeyBank National Association. The debt financing consists of interest-only payments at 3.79% and a 10-year maturity. The mortgages are secured by thirteen properties in NHI’s joint venture with Bickford Senior Living that previously collateralized Fannie Mae loans totaling $77,267,000, which we retired on December 31, 2014, without penalty, using funds from our revolving credit facility.

The aggregate outstanding balance of our HUD mortgage loans, net of discounts, as of December 31, 2015 was $45,035,000 . Our HUD mortgage loans are secured by ten properties in our joint venture with Bickford. Nine mortgage notes require monthly payments of principal and interest from 4.3% to 4.4% (inclusive of mortgage insurance premium) and mature in August and October 2049. One additional HUD mortgage loan assumed in 2014 requires monthly payments of principal and interest of 2.9% (inclusive of mortgage insurance premium) and matures in October 2047. The loan has an outstanding principal balance of $9,311,000 and a net book value of $7,737,000 , which approximates fair value.

In March 2014 we issued $200,000,000 of 3.25% senior unsecured convertible notes due April 2021 (the "Notes"). Interest is payable April 1st and October 1st of each year. The Notes are convertible at an initial conversion rate of 13.926 shares of common stock per $1,000 principal amount, representing a conversion price of approximately $71.81 per share for a total of approximately 2,785,200 underlying shares. The conversion rate is subject to adjustment upon the occurrence of certain events, as defined in the indenture governing the Notes, but will not be adjusted for any accrued and unpaid interest except in limited circumstances. Upon conversion, NHI's conversion obligation may be satisfied, at our option, in cash, shares of common stock or a combination of cash and shares of common stock. Because the conversion price was in excess of the average stock price for the year, the impact of the
conversion option was anti-dilutive to the year-end earnings per share calculation and as such had no effect on our earnings per share. As of February 15, 2016 our stock price closed at $57.81 . If current prices increase above the initial $71.81 conversion price, some dilution will be attributable to the conversion feature.

As discussed in Note 7 to the consolidated financial statements, accounting rules require that we split the Notes into a debt component and an equity component. The value of the debt component is based upon the estimated fair value of a similar debt instrument without the conversion feature at the time of issuance and was estimated to be approximately $192,238,000. The $7,762,000 difference between the contractual principal on the debt and the value allocated to the debt was recorded as an equity component and represents the estimated value of the conversion feature of the instrument. The excess of the contractual principal amount of the debt over its estimated fair value is amortized to interest expense using the effective interest method, with 3.9% as the effective interest rate, over the term of the Notes.

The total cost of issuing the Notes was $6,063,000, of which $5,788,000 was allocated to the debt component and is subject to amortization over the estimated term of the notes. The remaining $275,000 was allocated to the equity component.

As described in Areas of Focus , in 2015 we utilized our at-the-market equity program (“ATM”) through which we may sell our common shares on an as-needed basis. Accordingly, in November and December 2015, we raised $49,389,000 in new common equity capital, after underwriting discounts and offering expenses, by issuing 830,506 common shares at an average price of $60.33 per share. We used these funds to pay down our line of credit, the additional capital immediately serving to rebalance our leverage and keep our options flexible for further expansion. We continue to explore various other funding sources including bank term loans, convertible debt, traditional equity placement, unsecured bonds and senior notes, debt private placement and secured government agency financing.

As an additional source of investment funding, in November 2015 we converted 2,000,000 shares of LTC preferred stock into 2,000,000 shares of common stock and began reducing our position in the LTC common. As of December 31, 2015, we had sold 1,000,000 common shares and realized net proceeds of $42,164,000 and a gain of $23,098,000 . Our tax gain from the sales is adequately sheltered by offsetting depreciation, making all of the proceeds available for deployment. We used these proceeds to pay down our revolving line of credit. As with the equity issuance under our ATM discussed above, the use of funds from the sale of LTC common stock resulted in a significant rebalancing of our leverage and provide further flexibility in structuring future acquisitions. At December 31, 2015 , we own 1,293,800 shares of LTC common stock valued at $43.14 per share and a variety of marketable debt securities valued at $16,929,000 . We expect to liquidate our marketable securities at appropriate times to fund real estate acquisition opportunities that present themselves.

43


To mitigate our exposure to interest rate risk, we have entered into the following interest rate swap contracts on three of our term loans as of December 31, 2015 ( dollars in thousands ):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
(358
)
June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(2,359
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(4,013
)

For instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (“OCI”), and reclassified into earnings in the same period, or periods, during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in earnings. Hedge ineffectiveness related to our cash flow hedges, which is reported in current period earnings as interest expense, was not significant for the years ended December 31, 2015, 2014 or 2013.

We periodically refinance the borrowings on our revolving credit facility into longer-term debt instruments. We consider secured debt from U.S. Govt. agencies, including HUD, private placements of unsecured debt, and public offerings of debt and equity. We anticipate that our historically low cost of debt capital will rise in the near to mid-term, as the federal government continues its upward transitioning of the Federal funds rate.

If we modify or replace existing debt, we would incur debt issuance costs. These fees would be subject to amortization over the term of the new debt instrument and may result in the write-off of fees associated with debt which has been replaced or modified. Sustaining long-term dividend growth will require that we consider all forms of capital mentioned above, with the goal of maintaining a low-leverage balance sheet as mitigation against potential adverse changes in the business of our tenants and borrowers.

We intend to comply with REIT dividend requirements that we distribute at least 90% of our annual taxable income for the year ending December 31, 2015 and thereafter. Dividends declared for the fourth quarter of each fiscal year are paid by the end of the following January and are, with some exceptions, treated for tax purposes as having been paid in the fiscal year just ended as provided in IRS Code Sec. 857(b)(8). We declare special dividends when we compute our REIT taxable income in an amount that exceeds our regular dividends for the fiscal year.

Off Balance Sheet Arrangements

We currently have no outstanding guarantees. For additional information on our letter of credit with Sycamore, an affiliate of Bickford, see our discussion in this section under Contractual Obligations and Contingent Liabilities, below. Our equity method investment in OpCo is intended to be self-financing, and aside from initial investments therein, no direct support has been provided by NHI to OpCo since inception on September 30, 2012. We have concluded that OpCo meets the accounting criteria to be considered a VIE. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the entity, and we account for our investment using the equity method. We have no material obligation arising from our investment in OpCo, and we believe our maximum exposure to loss at December 31, 2015, due to this involvement, would be limited to our equity interest and a related deferred tax asset of $707,000 at December 31, 2015. Our loans to LCS-WP and our lease with East Lake represent variable interests in those enterprises. However, because we do not control these entities, nor do we have any role in their day-to-day management, we are not their primary beneficiary. Except as discussed below under Contractual Obligations and Contingent Liabilities, we have no further material obligations arising from our transactions with these entities, and we believe our maximum exposure to loss at December 31, 2015, due to this involvement would be limited to our contractual commitments and contingent liabilities and the amount of our current investments with them, as detailed further in Notes 2, 4 and 8 to the consolidated financial statements.











44


Contractual Obligations and Contingent Liabilities

As of December 31, 2015 , our contractual payment obligations and contingent liabilities are more fully described in the notes to the consolidated financial statements and were as follows (in thousands) :
 
Total
 
Less than 1 year
 
1-3 years
 
3-5 years
 
More than 5 years
Debt, including interest 1
$
1,213,877

 
$
37,960

 
$
113,850

 
$
536,000

 
$
526,067

Real estate purchase liabilities
750

 
750

 

 

 

Construction commitments
39,770

 
39,770

 

 

 

Loan commitments
79,846

 
79,846

 

 

 

 
$
1,334,243

 
$
158,326

 
$
113,850

 
$
536,000

 
$
526,067

1 Interest is calculated based on the weighted average interest rate of outstanding debt balances as of December 31, 2015 . The calculation also includes an unused commitment fee of .40% .

Commitments and Contingencies

The following table summarizes information as of December 31, 2015 related to our outstanding commitments and contingencies which are more fully described in the notes to the consolidated financial statements.
 
Asset Class
 
Type
 
Total
 
Funded
 
Remaining
Commitments:
 
 
 
 
 
 
 
 
 
Life Care Services
SHO
 
Construction Loan
 
$
154,500,000

 
$
(83,411,000
)
 
$
71,089,000

Bickford Senior Living
SHO
 
Construction
 
$
55,000,000

 
$
(17,436,000
)
 
$
37,564,000

Senior Living Communities
SHO
 
Revolving Credit
 
$
15,000,000

 
$
(6,282,000
)
 
$
8,718,000

Capital Funding Group
Mezz. Note
 
Revolving Credit
 
$
15,000,000

 
$
(15,000,000
)
 
$

Chancellor Health Care
SHO
 
Construction
 
$
650,000

 
$
(33,000
)
 
$
617,000

Santé Partners
SHO
 
Renovation
 
$
3,500,000

 
$
(2,621,000
)
 
$
879,000

Senior Living Management
SHO
 
Renovation
 
$
1,430,000

 
$
(1,165,000
)
 
$
265,000

Bickford Senior Living
SHO
 
Renovation
 
$
620,000

 
$
(575,000
)
 
$
45,000

Sycamore Street (Bickford affiliate)
SHO
 
Revolving Credit
 
$
500,000

 
$
(461,000
)
 
$
39,000

East Lake Capital Management
SHO
 
Renovation
 
$
400,000

 
$

 
$
400,000

 
 
 
 
 
 
 
 
 
 
Contingencies:
 
 
 
 
 
 
 
 
 
East Lake Capital Management
SHO
 
Lease Inducement
 
$
8,000,000

 
$

 
$
8,000,000

East Lake Capital Management
SHO
 
Seller Earnout
 
$
750,000

 
$

 
$
750,000

Sycamore Street (Bickford affiliate)
SHO
 
Letter-of-credit
 
$
3,550,000

 
$

 
$
3,550,000

Discovery Senior Living
SHO
 
Lease Inducement
 
$
2,500,000

 
$

 
$
2,500,000

Santé Partners
SHO
 
Lease Inducement
 
$
2,000,000

 
$

 
$
2,000,000


Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

45


FFO, AFFO & FAD

These supplemental operating performance measures may not be comparable to similarly titled measures used by other REITs. Consequently, our Funds From Operations ("FFO"), Normalized FFO, Normalized Adjusted Funds From Operations ("AFFO") and Normalized Funds Available for Distribution ("FAD") may not provide a meaningful measure of our performance as compared to that of other REITs. Since other REITs may not use our definition of these operating performance measures, caution should be exercised when comparing our Company's FFO, Normalized FFO, Normalized AFFO and Normalized FAD to that of other REITs. These financial performance measures do not represent cash generated from operating activities in accordance with generally accepted accounting principles ("GAAP") (these measures do not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash flow from operating activities as determined by GAAP as a measure of liquidity, and are not necessarily indicative of cash available to fund cash needs.

Funds From Operations - FFO

Our FFO per diluted common share for the year ended December 31, 2015 increased $1.16 ( 28% ) over the same period in 2014 . Our normalized FFO for the year ended December 31, 2015 increased $0.47 ( 11% ) over the same period in 2014 , primarily as the result of our new real estate investments in 2014 and 2015 . FFO, as defined by the National Association of Real Estate Investment Trusts ("NAREIT") and applied by us, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures, if any. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or have a different interpretation of the current NAREIT definition from that of the Company; therefore, caution should be exercised when comparing our Company’s FFO to that of other REITs. Diluted FFO assumes the exercise of stock options and other potentially dilutive securities. Normalized FFO excludes from FFO certain items which, due to their infrequent or unpredictable nature, may create some difficulty in comparing FFO for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs.

FFO and normalized FFO are important supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO. The term FFO was designed by the REIT industry to address this issue.

Adjusted Funds From Operations - AFFO

Our normalized AFFO per diluted common share for the year ended December 31, 2015 increased $0.35 ( 9.3% ) over the same period in 2014 due primarily to the impact of real estate investments completed during 2014 and 2015 . In addition to the adjustments included in the calculation of normalized FFO, normalized AFFO excludes the impact of any straight-line rent revenue, amortization of the original issue discount on our convertible senior notes and amortization of debt issuance costs.

Normalized AFFO is an important supplemental measure of operating performance for a REIT. GAAP requires a lessor to recognize contractual lease payments into income on a straight-line basis over the expected term of the lease. This straight-line adjustment has the effect of reporting lease income that is significantly more or less than the contractual cash flows received pursuant to the terms of the lease agreement. GAAP also requires the original issue discount of our convertible senior notes and debt issuance costs to be amortized as non-cash adjustments to earnings. Normalized AFFO is useful to our investors as it reflects the growth inherent in the contractual lease payments of our real estate portfolio.

Funds Available for Distribution - FAD

Our normalized FAD per diluted common share for the year ended December 31, 2015 increased $0.35 ( 9.2% ) over the same period in 2014 due primarily to the impact of real estate investments completed during 2014 and 2015 . In addition to the adjustments included in the calculation of normalized AFFO, normalized FAD excludes the impact of non-cash stock based compensation. Normalized FAD is an important supplemental measure of operating performance for a REIT as a useful indicator of the ability to distribute dividends to shareholders.

46


The following table reconciles net income attributable to common stockholders, the most directly comparable GAAP metric, to FFO, Normalized FFO, Normalized AFFO and Normalized FAD and is presented for both basic and diluted weighted average common shares (in thousands, except share and per share amounts) :
 
Years ended December 31,
 
2015
 
2014
 
2013
Net income attributable to common stockholders
$
148,862

 
$
101,609

 
$
106,183

Elimination of certain non-cash items in net income:
 
 
 
 
 
Depreciation
53,163

 
38,078

 
20,101

Depreciation related to noncontrolling interest
(1,150
)
 
(1,002
)
 
(634
)
Depreciation in discontinued operations

 

 
557

Net gain on sales of real estate
(1,126
)
 

 
(22,258
)
NAREIT FFO attributable to common stockholders
$
199,749

 
$
138,685

 
$
103,949

Investment and other gains
(23,529
)
 

 
(3,256
)
Debt issuance costs expensed due to credit facility modifications

 
2,145

 
416

Write-off of unamortized debt premium

 
(1,655
)
 

Non-cash write-off of straight-line rent receivable

 
932

 

Acquisition costs under business combination accounting

 
89

 
208

Recovery of previous write-down
(491
)
 

 
1,976

Normalized FFO
$
175,729

 
$
140,196

 
$
103,293

Straight-line lease revenue, net
(24,623
)
 
(16,463
)
 
(6,560
)
Non-cash write-off of straight-line rent receivable

 
(932
)
 

Straight-line lease revenue, net, related to noncontrolling interest
40

 
71

 
55

Amortization of original issue discount
1,101

 
798

 

Amortization of debt issuance costs
2,311

 
1,782

 
663

Amortization of debt issuance costs related to noncontrolling interest
(30
)
 
(11
)
 
(3
)
Normalized AFFO
$
154,528

 
$
125,441

 
$
97,448

Non-cash stock based compensation
2,134

 
2,020

 
2,339

Normalized FAD
$
156,662

 
$
127,461

 
$
99,787

 
 
 
 
 
 
 
 
 
 
 
 
BASIC
 
 
 
 
 
Weighted average common shares outstanding
37,604,594

 
33,375,966

 
28,362,398

FFO per common share
$
5.31

 
$
4.16

 
$
3.67

Normalized FFO per common share
$
4.67

 
$
4.20

 
$
3.64

Normalized AFFO per common share
$
4.11

 
$
3.76

 
$
3.44

Normalized FAD per common share
$
4.17

 
$
3.82

 
$
3.52

 
 
 
 
 
 
DILUTED
 
 
 
 
 
Weighted average common shares outstanding
37,644,171

 
33,416,014

 
28,397,702

FFO per common share
$
5.31

 
$
4.15

 
$
3.66

Normalized FFO per common share
$
4.67

 
$
4.20

 
$
3.64

Normalized AFFO per common share
$
4.10

 
$
3.75

 
$
3.43

Normalized FAD per common share
$
4.16

 
$
3.81

 
$
3.51


47


Adjusted EBITDA

We consider Adjusted EBITDA to be an important supplemental measure because it provides information which we use to evaluate our performance and serves as an indication of our ability to service debt. We define Adjusted EBITDA as consolidated earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions and certain items which, due to their infrequent or unpredictable nature, may create some difficulty in comparing Adjusted EBITDA for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs. Since others may not use our definition of Adjusted EBITDA, caution should be exercised when comparing our Adjusted EBITDA to that of other companies.

The following table reconciles net income, the most directly comparable GAAP metric, to Adjusted EBITDA:

 
December 31,
 
2015
 
2014
 
2013
Net income
$
150,314

 
$
103,052

 
$
107,182

Interest expense at contractual rates
34,573

 
23,878

 
8,944

Franchise, excise and other taxes
985

 
620

 
488

Income tax benefit (expense) of taxable REIT subsidiary
(707
)
 

 
128

Depreciation in continuing and discontinued operations
53,163

 
38,078

 
20,658

Amortization of debt issuance costs and bond discount
3,413

 
2,580

 
247

Net gain on sales of real estate
(1,126
)
 

 
(22,258
)
Investment and other gains
(23,529
)
 

 
(3,256
)
Debt issuance costs expensed due to credit facility modifications

 
2,145

 
416

Write-off of unamortized debt premium

 
(1,655
)
 

Non-cash write-off of straight-line rent receivable

 
932

 

Acquisition costs under business combination accounting

 
89

 
208

Recovery of previous write-down
(491
)
 

 
1,976

Adjusted EBITDA
$
216,595

 
$
169,719

 
$
114,733



48


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

At December 31, 2015 , we were exposed to market risks related to fluctuations in interest rates on approximately $34,000,000 of variable-rate indebtedness (excluding $250,000,000 of variable-rate debt that has been hedged through interest-rate swap contracts) and on our mortgage and other notes receivable. The unused portion ( $516,000,000 at December 31, 2015 ) of our credit facility, should it be drawn upon, is subject to variable rates.

Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed rate debt and loans receivable unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. Conversely, changes in interest rates on variable rate debt and investments would change our future earnings and cash flows, but not significantly affect the fair value of those instruments. Assuming a 50 basis point increase or decrease in the interest rate related to variable-rate debt, and assuming no change in the outstanding balance as of December 31, 2015 , net interest expense would increase or decrease annually by approximately $170,000 or $.00 per common share on a diluted basis.

We use derivative financial instruments in the normal course of business to mitigate interest rate risk. We do not use derivative financial instruments for speculative purposes. Derivatives are included in the Consolidated Balance Sheets at their fair value. We may engage in hedging strategies to manage our exposure to market risks in the future, depending on an analysis of the interest rate environment and the costs and risks of such strategies.

The following table sets forth certain information with respect to our debt (dollar amounts in thousands) :
 
December 31, 2015
 
December 31, 2014
 
Balance 1
 
% of total
 
Rate 5
 
Balance 1
 
% of total
 
Rate 5
Fixed rate:
 
 
 
 
 
 
 
 
 
 
 
Convertible senior notes
$
200,000

 
21.4
%
 
3.25
%
 
$
200,000

 
23.0
%
 
3.25
%
Unsecured term loans 2
575,000

 
61.6
%
 
4.03
%
 
250,000

 
28.7
%
 
3.79
%
HUD mortgage loans 3
46,608

 
5.0
%
 
4.04
%
 
47,352

 
5.4
%
 
4.04
%
Fannie Mae mortgage loans 4
78,084

 
8.4
%
 
3.79
%
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Variable rate:
 
 
 
 
 
 
 
 
 
 
 
Unsecured revolving credit facility
34,000

 
3.6
%
 
1.93
%
 
374,000

 
42.9
%
 
1.66
%
 
$
933,692

 
100.0
%
 
3.77
%
 
$
871,352

 
100.0
%
 
2.77
%
 
 
 
 
 
 
 
 
 
 
 
 
1  Differs from carrying amount due to unamortized discount.
 
 
 
 
 
 
2  Includes seven term loans in 2015 and three term loans in 2014; rate is a weighted average
 
 
 
 
 
 
3  Includes 10 HUD mortgages; rate is a weighted average inclusive of a mortgage insurance premium
 
 
 
 
 
 
4  Includes 13 Fannie Mae mortgages
 
 
 
 
 
 
5  Total is weighted average rate
 
 
 
 
 
 

The unsecured term loans in the table above give effect to $40,000,000, $80,000,000, and $130,000,000 notional amount interest rate swaps with maturities of April 2019, June 2020 and June 2020, respectively, that effectively convert variable rate debt to fixed rate debt. These loans bear interest at LIBOR plus a spread, currently 175 basis points, based on our Consolidated Coverage Ratio, as defined.










49

Table of Contents

To highlight the sensitivity of our fixed-rate loans to changes in interest rates, the following summary shows the effects on fair value ("FV") assuming a parallel shift of 50 basis points ("bps") in market interest rates for a contract with similar maturities as of December 31, 2015 (dollar amounts in thousands) :
 
Balance
 
Fair Value 1
 
FV reflecting change in interest rates
Fixed rate:
 
 
 
 
-50 bps
 
+50 bps
Private placement term loans - unsecured
$
325,000

 
$
322,597

 
$
334,993

 
$
310,742

Convertible senior notes
200,000

 
196,203

 
201,214

 
191,323

Fannie Mae mortgage loans
78,084

 
76,105

 
79,126

 
73,213

HUD mortgage loans
46,609

 
46,161

 
49,605

 
43,047

 
 
 
 
 
 
 
 
1  The change in fair value of our fixed rate debt was due primarily to the overall change in interest rates.

At December 31, 2015 , the fair value of our mortgage loans receivable, discounted for estimated changes in the risk-free rate, was approximately $141,408,000 . A 50 basis point increase in market rates would decrease the estimated fair value of our mortgage loans by approximately $2,840,000 , while a 50 basis point decrease in such rates would increase their estimated fair value by approximately $2,951,000 .

Equity Price Risk

We are exposed to equity price risk, which is the potential change in fair value due to a change in quoted market prices. We account for our investments in marketable securities, with a fair value of $72,744,000 at December 31, 2015 , as available-for-sale securities. Increases and decreases in the fair market value of our investments in other marketable securities are unrealized gains and losses that are presented as a component of other comprehensive income. The investments in marketable securities are recorded at their fair value based on quoted market prices. Thus, there is exposure to equity price risk. We monitor our investments in marketable securities to consider evidence of whether any portion of our original investment is likely not to be recoverable, at which time we would record an impairment charge to operations. A hypothetical 10% change in quoted market prices would result in a related $7,274,000 change in the fair value of our investments in marketable securities.


50

Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

We have audited the accompanying consolidated balance sheets of National Health Investors, Inc. as of December 31, 2015 and 2014 and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2015 . These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of National Health Investors, Inc. at December 31, 2015 and 2014 , and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2015 , in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), National Health Investors, Inc.’s internal control over financial reporting as of December 31, 2015 , based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 17, 2016 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP

Nashville, Tennessee
February 17, 2016


51


NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

 
December 31,
Assets:
2015
 
2014
Real estate properties:
 
 
 
Land
$
137,532

 
$
127,566

Buildings and improvements
1,945,323

 
1,854,855

Construction in progress
13,011

 
6,428

 
2,095,866

 
1,988,849

Less accumulated depreciation
(259,059
)
 
(212,300
)
Real estate properties, net
1,836,807

 
1,776,549

Mortgage and other notes receivable, net
135,031

 
63,630

Investment in preferred stock, at cost

 
38,132

Cash and cash equivalents
13,286

 
3,287

Marketable securities
72,744

 
15,503

Straight-line rent receivable
59,777

 
35,154

Equity-method investment and other assets
27,358

 
50,705

Assets held for sale, net
1,346

 

Total Assets
$
2,146,349

 
$
1,982,960

 
 
 
 
Liabilities and Equity:
 
 
 
Debt
$
926,257

 
$
862,726

Real estate purchase liabilities
750

 
3,000

Accounts payable and accrued expenses
19,397

 
15,718

Dividends payable
32,637

 
28,864

Lease deposit liabilities
21,275

 
21,648

Deferred income
3,573

 
1,071

Total Liabilities
1,003,889

 
933,027

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
National Health Investors Stockholders' Equity:
 
 
 
Common stock, $.01 par value; 60,000,000 shares authorized;
 
 
 
38,396,727 and 37,485,902 shares issued and outstanding, respectively
384

 
375

Capital in excess of par value
1,085,136

 
1,033,896

Cumulative net income in excess (deficit) of dividends
19,862

 
(569
)
Accumulated other comprehensive income
27,910

 
6,223

Total National Health Investors Stockholders' Equity
1,133,292

 
1,039,925

Noncontrolling interest
9,168

 
10,008

Total Equity
1,142,460

 
1,049,933

Total Liabilities and Equity
$
2,146,349

 
$
1,982,960


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

52

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
 
 
 
 
 
Revenues:
 
 
 
 
 
Rental income
$
214,447

 
$
166,279

 
$
106,029

Interest income from mortgage and other notes
9,978

 
7,013

 
7,633

Investment income and other
4,563

 
4,217

 
4,166

 
228,988

 
177,509

 
117,828

Expenses:
 
 
 
 
 
Depreciation
53,163

 
38,078

 
20,101

Interest
37,629

 
26,372

 
9,229

Legal
464

 
209

 
784

Franchise, excise and other taxes
985

 
620

 
488

General and administrative
10,519

 
9,107

 
9,254

Loan and realty losses (recoveries), net
(491
)
 

 
1,976

 
102,269

 
74,386

 
41,832

Income before equity-method investee, income tax benefit (expense), investment and
 
 
 
 
 
  other gains, discontinued operations and noncontrolling interest
126,719

 
103,123

 
75,996

Income (loss) from equity-method investee
(1,767
)
 
(71
)
 
324

Income tax benefit (expense) of taxable REIT subsidiary
707

 

 
(128
)
Investment and other gains
24,655

 

 
3,306

Income from continuing operations
150,314

 
103,052

 
79,498

Discontinued operations
 
 
 
 
 
Income from operations - discontinued

 

 
5,426

Gain on sale of discontinued operations

 

 
22,258

Income from discontinued operations

 

 
27,684

Net income
150,314

 
103,052

 
107,182

Less: net income attributable to noncontrolling interest
(1,452
)
 
(1,443
)
 
(999
)
Net income attributable to common stockholders
$
148,862

 
$
101,609

 
$
106,183

 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
Basic
37,604,594

 
33,375,966

 
28,362,398

Diluted
37,644,171

 
33,416,014

 
28,397,702

Earnings per common share:
 
 
 
 
 
Basic:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
3.96

 
$
3.04

 
$
2.77

Discontinued operations

 

 
.97

Net income per common share attributable to common stockholders
$
3.96

 
$
3.04

 
$
3.74

Diluted:
 
 
 
 
 
Income from continuing operations attributable to common stockholders
$
3.95

 
$
3.04

 
$
2.77

Discontinued operations

 

 
.97

Net income per common share attributable to common stockholders
$
3.95

 
$
3.04

 
$
3.74



The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

53

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
 
 
 
 
 
Net income
$
150,314

 
$
103,052

 
$
107,182

Other comprehensive income:
 
 
 
 
 
Change in unrealized gains on securities
46,780

 
2,853

 
(234
)
Less: reclassification adjustment for gains in net income
(23,529
)
 

 

 
 
 
 
 
 
Increase (decrease) in fair value of cash flow hedge
2,934

 
(2,032
)
 
3,563

Less: reclassification adjustment for amounts recognized in net income
(4,498
)
 
(4,136
)
 
(1,346
)
Net change in cash flow hedge liability
(1,564
)
 
(6,168
)
 
2,217

Total other comprehensive income (loss)
21,687

 
(3,315
)
 
1,983

Comprehensive income
172,001

 
99,737

 
109,165

Less: comprehensive income attributable to noncontrolling interest
(1,452
)
 
(1,443
)
 
(999
)
Comprehensive income attributable to common stockholders
$
170,549

 
$
98,294

 
$
108,166



The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

54

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 
Year Ended December 31,
 
2015
 
2014
 
2013
Cash flows from operating activities:
 
 
 
 
 
Net income
$
150,314

 
$
103,052

 
$
107,182

Adjustments to reconcile net income to net cash provided by
 
 
 
 
 
operating activities:
 
 
 
 
 
Depreciation
53,163

 
38,078

 
20,658

Amortization
3,472

 
2,611

 
247

Straight-line rental income
(24,623
)
 
(16,463
)
 
(6,560
)
Non-cash interest income on construction loan
(411
)
 

 

Unamortized debt premium written off

 
(1,655
)
 

Write-off of debt issuance costs

 
2,145

 
416

Loan and realty losses (recoveries), net
(491
)
 

 
1,976

Gain on sale of real estate
(1,126
)
 

 
(22,258
)
Gain on purchase liability settlement

 

 
(3,256
)
Net realized gains on sales of marketable securities
(23,529
)
 

 

Share-based compensation
2,134

 
2,020

 
2,339

(Income) loss from equity-method investee
1,767

 
71

 
(324
)
Change in operating assets and liabilities:
 
 
 
 
 
Equity-method investment and other assets
216

 
(2,334
)
 
(659
)
Accounts payable and accrued expenses
1,038

 
1,448

 
2,495

Deferred income
2,501

 
(2,830
)
 
1,937

Net cash provided by operating activities
164,425

 
126,143

 
104,193

Cash flows from investing activities:
 
 
 
 
 
Investment in mortgage and other notes receivable
(92,249
)
 
(4,447
)
 
(11,082
)
Collection of mortgage and other notes receivable
21,495

 
1,456

 
18,976

Investment in real estate
(106,315
)
 
(520,505
)
 
(635,971
)
Investment in real estate development
(14,641
)
 
(8,455
)
 
(11,926
)
Investment in renovations of existing real estate
(3,157
)
 
(4,211
)
 
(6,773
)
Payments into facility repair escrows

 
(1,554
)
 

Payment of real estate purchase liability

 
(2,600
)
 

Proceeds from disposition of real estate properties
9,593

 

 
20,952

Purchases of marketable securities
(8,458
)
 

 

Proceeds from sales of marketable securities
57,406

 

 

Net cash used in investing activities
(136,326
)
 
(540,316
)
 
(625,824
)
Cash flows from financing activities:
 
 
 
 
 
Net change in borrowings under revolving credit facilities
(340,000
)
 
207,000

 
103,000

Proceeds from convertible senior notes

 
200,000

 

Proceeds from issuance of secured debt
78,084

 
38,007

 

Proceeds from borrowings on term loans
325,000

 
130,000

 
330,000

Payments of term loans
(742
)
 
(328,515
)
 
(99,655
)
Debt issuance costs
(2,608
)
 
(8,443
)
 
(5,867
)
Proceeds from equity offering, net
49,114

 
270,798

 
282,542

Proceeds from exercise of stock options
1

 

 
146

Distributions to noncontrolling interest
(2,292
)
 
(2,049
)
 
(1,250
)
Dividends paid to stockholders
(124,657
)
 
(100,650
)
 
(85,145
)
Net cash (used in) provided by financing activities
(18,100
)
 
406,148

 
523,771

 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
9,999

 
(8,025
)
 
2,140

Cash and cash equivalents, beginning of period
3,287

 
11,312

 
9,172

Cash and cash equivalents, end of period
$
13,286

 
$
3,287

 
$
11,312


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

55

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(in thousands)

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
Interest paid, net of amounts capitalized
$
31,289

 
$
22,172

 
$
7,964

Supplemental disclosure of non-cash investing and financing activities:
 
 
 
 
 
Settlement of mortgage note by real estate acquisition
$

 
$

 
$
13,741

Lease escrow deposits
$

 
$

 
$
22,775

Escrow deposit for tax deferred exchange
$

 
$

 
$
23,813

Tax deferred exchange funds applied to investment in real estate
$

 
$
23,813

 
$

Conditional consideration in asset acquisition
$
750

 
$
3,000

 
$
1,600

Settlement of contingent asset acquisition liability
$
(3,000
)
 
$

 
$

Accounts payable increase due to investments in real estate
$
1,076

 
$
2,091

 
$
3,086

Accounts payable increase due to escrow deposits
$

 
$
2,062

 
$

Reclass of note balance into real estate investment
$
255

 
$

 
$

Assumption of debt in real estate acquisition, at fair value
$

 
$
7,858

 
$
80,528

Assignment of net assets in equity-method investee
$

 
$

 
$
817

Conversion of investment in preferred stock to common
$
38,132

 
$

 
$



The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

56

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands except share and per share amounts)

 
Common Stock
 
Capital in Excess of Par Value
 
Cumulative Net Income in Excess (Deficit) of Dividends
 
Accumulated Other Comprehensive Income
 
Total National Health Investors Stockholders' Equity
 
Noncontrolling Interest
 
Total Equity
 
Shares
 
Amount
 
 
 
 
 
 
Balances at December 31, 2012
27,857,217

 
$
279

 
$
467,843

 
$
(18,495
)
 
$
7,555

 
$
457,182

 
$
10,865

 
$
468,047

Total comprehensive income

 

 

 
106,183

 
1,983

 
108,166

 
999

 
109,165

Distributions to noncontrolling interest

 

 

 

 

 

 
(1,250
)
 
(1,250
)
Issuance of common stock, net
5,175,000

 
51

 
282,490

 

 

 
282,541

 

 
282,541

Shares issued on stock options exercised
18,959

 

 
146

 

 

 
146

 

 
146

Share-based compensation

 

 
2,339

 

 

 
2,339

 

 
2,339

Assignment of net assets in equity-method investee

 

 
817

 

 

 
817

 

 
817

Dividends declared, $2.90 per common share

 

 

 
(84,645
)
 

 
(84,645
)
 

 
(84,645
)
Balances at December 31, 2013
33,051,176

 
$
330

 
$
753,635

 
$
3,043

 
$
9,538

 
$
766,546

 
$
10,614

 
$
777,160

Total comprehensive income

 

 

 
101,609

 
(3,315
)
 
98,294

 
1,443

 
99,737

Distributions to noncontrolling interest

 

 

 

 

 

 
(2,049
)
 
(2,049
)
Issuance of common stock, net
4,427,500

 
44

 
270,754

 

 

 
270,798

 

 
270,798

Shares issued on stock options exercised
7,226

 
1

 

 

 

 
1

 

 
1

Share-based compensation

 

 
2,020

 

 

 
2,020

 

 
2,020

Equity component of convertible debt

 

 
7,487

 

 

 
7,487

 

 
7,487

Dividends declared, $3.08 per common share

 

 

 
(105,221
)
 

 
(105,221
)
 

 
(105,221
)
Balances at December 31, 2014
37,485,902

 
$
375

 
$
1,033,896

 
$
(569
)
 
$
6,223

 
$
1,039,925

 
$
10,008

 
$
1,049,933

Total comprehensive income

 

 

 
148,862

 
21,687

 
170,549

 
1,452

 
172,001

Distributions to noncontrolling interest

 

 

 

 

 

 
(2,292
)
 
(2,292
)
Issuance of common stock, net
830,506

 
8

 
49,381

 

 

 
49,389

 

 
49,389

Equity offerring costs

 

 
(275
)
 

 

 
(275
)
 

 
(275
)
Shares issued on stock options exercised
80,319

 
1

 

 

 

 
1

 

 
1

Share-based compensation

 

 
2,134

 

 

 
2,134

 

 
2,134

Dividends declared, $3.40 per common share

 

 

 
(128,431
)
 

 
(128,431
)
 

 
(128,431
)
Balances at December 31, 2015
38,396,727

 
$
384

 
$
1,085,136

 
$
19,862

 
$
27,910

 
$
1,133,292

 
$
9,168

 
$
1,142,460


The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.

57

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

The Company - National Health Investors, Inc. ("NHI" or the "Company"), a Maryland corporation incorporated and publicly listed in 1991, is a real estate investment trust (“REIT”) specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. Our portfolio consists of real estate investments in independent, assisted and memory care communities, entrance-fee communities, senior living campuses, skilled nursing facilities, specialty hospitals and medical office buildings. Other investments include mortgages and notes, marketable securities, including the common shares of other publicly-held REITs, and a joint venture structured to comply with the provisions of the REIT Investment Diversification Empowerment Act of 2007 (“RIDEA”). Through this RIDEA joint venture, we invest in facility operations, managed by independent third-parties. We fund our real estate investments primarily through: (1) operating cash flow, (2) debt offerings, including bank lines of credit and ordinary term debt, and (3) the sale of equity securities.

Principles of Consolidation - The accompanying consolidated financial statements include our accounts and the accounts of our wholly-owned subsidiaries, joint ventures, partnerships and consolidated variable interest entities ("VIE") where NHI controls the operating activities of the VIE, if any. All intercompany transactions and balances have been eliminated in consolidation. Net income is reduced by the portion of net income attributable to noncontrolling interests.

A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity's activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity's activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity's activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.

We apply Financial Accounting Standards Board ("FASB") guidance for our arrangements with variable interest entities ("VIEs") which requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of the VIE. In accordance with FASB guidance, management must evaluate each of the Company’s contractual relationships which creates a variable interest in other entities. If the Company has a variable interest and the entity is a VIE, then management must determine whether or not the Company is the primary beneficiary of the VIE. If it is determined that the Company is the primary beneficiary, NHI consolidates the VIE. We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity's economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. We perform this analysis on an ongoing basis.

At December 31, 2015 , we held an interest in four unconsolidated VIEs, consisting of 1) a start-up lessee in which NHI's variable interest consists of its leasehold interest, analogous to a financing arrangement, and of which we concluded that NHI was not the primary beneficiary (Note 2); 2) our joint venture in an operating company organized under provisions of the REIT Investment Diversification and Empowerment Act, (“RIDEA”) of which we concluded that NHI was not the primary beneficiary (Note 3); 3) a note receivable from, a guarantee on a letter of credit for, and a purchase option with, an unconsolidated VIE of whom we concluded that NHI was not the primary beneficiary (Note 4); and 4) two construction mortgage notes receivable aggregating $83,411,000 from an unconsolidated VIE of whom we concluded that NHI was not the primary beneficiary (Note 4). Our direct support of the above VIEs has been limited to the transactions described herein, including our commitments and contingencies described in Note 8, and any decision to furnish additional direct support would be at our discretion and not obligatory. We believe our exposure to loss as a result of our involvement with these unconsolidated VIEs would be limited to our carrying value of these investments and the amount of our commitment as guarantor under the letter of credit. Generally, we lack, either directly or through related parties, any material input in the activities that most significantly impact the economic performance of these entities.

We apply FASB guidance related to investments in joint ventures based on the type of controlling rights held by the members' interests in limited liability companies that may preclude consolidation by the majority equity owner in certain circumstances in which the majority equity owner would otherwise consolidate the joint venture.

We structure our joint ventures to be compliant with the provisions of the REIT Investment Diversification and Empowerment Act of 2007 ("RIDEA") which permits NHI to receive rent payments through a triple-net lease between a property company and an operating company and is designed to give NHI the opportunity to capture additional value on the improving performance of

58


the operating company through distributions to a taxable REIT subsidiary ("TRS"). Accordingly, the TRS holds our equity interest in an unconsolidated operating company, which we do not control, and provides an organizational structure that will allow the TRS to engage in a broad range of activities and share in revenues that would otherwise be non-qualifying income under the REIT gross income tests.

Equity-Method Investment - We report our TRS' investment in an unconsolidated entity, over whose operating and financial policies we have the ability to exercise significant influence but not control, under the equity method of accounting. Under this accounting method, our pro rata share of the entity's earnings or losses is included in our Consolidated Statements of Income. Additionally, we adjust our investment carrying amount to reflect our share of changes in an equity-method investee's capital resulting from its capital transactions.

The initial carrying value of our equity-method investment was based on the fair value of the net assets of the entity at the time we acquired our interest. We estimate fair values of the net assets of our equity-method investee based on discounted cash flow models. The inputs we use in these models are based on assumptions that are within a reasonable range of current market rates for the respective investments.

We evaluate our equity-method investment for impairment whenever events or changes in circumstances indicate that the carrying value of our investment may exceed the fair value. If it is determined that a decline in the fair value of our investment is not temporary, and if such reduced fair value is below its carrying value, an impairment is recorded. Determining fair value involves significant judgment. Our estimates consider all available evidence including the present value of the expected future cash flows discounted at market rates, general economic conditions and other relevant factors.

Noncontrolling Interest - We present the portion of any equity that we do not own in entities that we control (and thus consolidate) as noncontrolling interest and classify such interest as a component of consolidated equity separate from total NHI stockholders' equity in our Consolidated Balance Sheets. In addition, we exclude net income attributable to the noncontrolling interest from net income attributable to common shareholders in our Consolidated Statements of Income.

Use of Estimates - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Earnings Per Share - The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options using the treasury stock method, to the extent dilutive. Diluted earnings per share also incorporate the potential dilutive impact of our 3.25% convertible senior notes due 2021. We apply the treasury stock method to our convertible debt instruments, the effect of which is that conversion will not be assumed for purposes of computing diluted earnings per share unless the average share price of our common stock for the period exceeds the conversion price per share.

Fair Value Measurements - Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy is required to prioritize the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs.

The three levels of inputs used to measure fair value are as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

If the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific

59


to the asset or liability. When an event or circumstance alters our assessment of the observability and thus the appropriate classification of an input to a fair value measurement which we deem to be significant to the fair value measurement as a whole, we will transfer that fair value measurement to the appropriate level within the fair value hierarchy.

Real Estate Properties - Real estate properties are recorded at cost or, if acquired through business combination, at fair value, including the fair value of contingent consideration, if any. Cost or fair value at the time of acquisition is allocated among land, buildings, tenant improvements, lease and other intangibles, and personal property. For properties acquired in transactions accounted for as asset purchases, the purchase price allocation is based on the relative fair values of the assets acquired. Cost includes the amount of contingent consideration, if any, deemed to be probable of settlement at the acquisition date.  Cost also includes capitalized interest during construction periods. We use the straight-line method of depreciation for buildings over their estimated useful lives of 40 years, and improvements over their estimated useful lives ranging from 3 to 25 years. For contingent consideration arising from business combinations, the liability is adjusted to estimated fair value at each reporting date through earnings.  For contingent consideration arising from asset acquisitions, the liability is adjusted to the amount considered probable each reporting period,  with changes reflected as an adjustment  to the basis  of the related assets.

We evaluate the recoverability of the carrying value of our real estate properties on a property-by-property basis. On a quarterly basis, we review our properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions and significant deteriorations of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows from a property compared to the carrying value of that property. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property.

Mortgage and Other Notes Receivable - Each quarter, we evaluate the carrying values of our notes receivable on an instrument-by-instrument basis for recoverability when events or circumstances, including the non-receipt of contractual principal and interest payments, significant deteriorations of the financial condition of the borrower and significant adverse changes in general economic conditions, indicate that the carrying amount of the note receivable may not be recoverable. If a note receivable becomes more than 30 days delinquent as to contractual principal or interest payments, the loan is classified as non-performing, and thereafter we recognize all amounts due when received. If necessary, an impairment is measured as the amount by which the carrying amount exceeds the discounted cash flows expected to be received under the note receivable or, if foreclosure is probable, the fair value of the collateral securing the note receivable.

Cash Equivalents - Cash equivalents consist of all highly liquid investments with an original maturity of three months or less.

Concentration of Credit Risks - Our credit risks primarily relate to cash and cash equivalents and investments in mortgage and other notes receivable. Cash and cash equivalents are primarily held in bank accounts and overnight investments. We maintain our bank deposit accounts with large financial institutions in amounts that often exceed federally-insured limits. We have not experienced any losses in such accounts. Our mortgages and other notes receivable consist primarily of secured loans on facilities.

Our financial instruments, principally our investments in marketable securities and notes receivable, are subject to the possibility of loss of the carrying values as a result of either the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instruments less valuable. We obtain collateral in the form of mortgage liens and other protective rights and continually monitor these rights in order to reduce such possibilities of loss. We evaluate the need to provide for reserves for potential losses on our financial instruments based on management's periodic review of our portfolio on an instrument-by-instrument basis.

Marketable Securities - Investments in marketable debt and equity securities must be categorized as trading, available-for-sale or held-to-maturity. Our investments in marketable equity securities are classified as available-for-sale securities. Unrealized gains and losses on available-for-sale securities are recorded in other comprehensive income. We evaluate our securities for other-than-temporary impairments on at least a quarterly basis. Realized gains and losses from the sale of available-for-sale securities are determined on a specific-identification basis.

A decline in the market value of any available-for-sale or held-to-maturity security below cost that is deemed to be other-than-temporary results in an impairment to reduce the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until a market price recovery and consider whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end and forecasted performance of the investment.

60



Deferred Costs - Costs incurred to acquire debt are amortized by the effective interest method over the term of the related debt.

Deferred Income - Deferred income primarily includes non-refundable loan and lease commitment fees received by us, which are amortized into income over the expected period of the related loan or lease. In the event that our financing commitment to a potential borrower or lessee expires, the related commitment fees are recognized into income immediately. Commitment fees may be charged based on the terms of the loan or lease agreements and the creditworthiness of the parties.

Rental Income - Base rental income is recognized using the straight-line method over the term of the lease to the extent that lease payments are considered collectible. Under certain leases, we receive additional contingent rent, which is calculated on the increase in revenues of the lessee over a base year or base quarter. We recognize contingent rent annually or quarterly when, based on the actual revenues of the lessee, receipt of such income is probable since the target threshold has been achieved. Lease payments that depend on a factor directly related to future use of the property, such as an increase in annual revenues over a base year, are considered to be contingent rentals and are excluded from the schedule of minimum lease payments.

If rental income calculated on a straight-line basis exceeds the cash rent due under a lease, the difference is recorded as an increase to straight-line rent receivable in the Consolidated Balance Sheets and an increase in rental income in the Consolidated Statements of Income. If rental income on a straight-line basis is calculated to be less than cash received, there is a decrease in the same accounts.

We identify a lease as non-performing if a required payment is not received within 30 days of the date it is due. Our policy related to rental income on non-performing leased real estate properties is to recognize rental income in the period when the related cash is received. As of December 31, 2015 , we had not identified any of our leases as non-performing.

Mortgage Interest Income - Mortgage interest income is recognized based on the interest rates and principal amounts outstanding on the mortgage notes receivable. Under certain mortgages, we receive additional contingent interest, which is calculated on the increase in the current year revenues of a borrower over a base year. We identify a mortgage loan as non-performing if a required payment is not received within 30 days of the date it is due. Our policy related to mortgage interest income on non-performing mortgage loans is to recognize mortgage interest income in the period when the cash is received. As of December 31, 2015 , we had not identified any of our mortgages as non-performing.

Investment Income and Other - Investment income and other includes dividends when declared and interest when earned from our investments in marketable securities, interest on cash and cash equivalents when earned, and amortization of deferred income. Realized gains and losses on sales of marketable securities using the specific-identification method are included as a separate component of continuing operations in the Consolidated Statements of Income as investment and other gains.

Derivatives - In the normal course of business, we are subject to risk from adverse fluctuations in interest rates. We have chosen to manage this risk through the use of derivative financial instruments, primarily interest rate swaps. Counterparties to these contracts are major financial institutions. We are exposed to credit loss in the event of nonperformance by these counterparties. We do not use derivative instruments for trading or speculative purposes. Our objective in managing exposure to market risk is to limit the impact on cash flows.

To qualify for hedge accounting, our interest rate swaps must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions must be, and be expected to remain, probable of occurring in accordance with our related assertions. All of our hedges are cash flow hedges.

We recognize all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities at their fair value in the Consolidated Balance Sheets. Changes in the fair value of derivative instruments that are not designated as hedges or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated in qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive income (loss), whereas the change in fair value of the ineffective portion is recognized in earnings. Gains and losses are reclassified from accumulated other comprehensive income into earnings once the underlying hedged transaction is recognized in earnings.

Federal Income Taxes - We intend at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. We record income tax expense or benefit with respect to one of our subsidiaries which is taxed as a Taxable REIT Subsidiary ("TRS") under provisions similar to those applicable to regular corporations. Aside from such income taxes which may be applicable to the taxable income in the TRS, we will not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders at least equal to or in excess of 90% our taxable income.

61


Accordingly, no provision for federal income taxes has been made in the consolidated financial statements, except for the provision on the taxable income of the TRS, which is included in our consolidated statements of income under the caption, "Income tax benefit (expense) of taxable REIT subsidiary." Our failure to continue to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on our financial position, results of operations and cash flows.

Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes due primarily to differences in the basis of assets, estimated useful lives used to compute depreciation expense, gains on sales of real estate, non-cash compensation expense and recognition of commitment fees.

Our tax returns filed for years beginning in 2012 are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our consolidated financial statements as a component of income tax expense.

Segment Disclosures - We are in the business of owning and financing health care properties. We are managed as one segment, rather than multiple segments for internal purposes and for internal decision making.

Reclassifications - The results of operations for facilities sold, including the gain or loss on such sales, prior to the adoption of ASU 2014-08 have been reported for 2013 and prior periods as discontinued operations in the Consolidated Statements of Income. For all periods presented, we have reclassified the income tax benefit (expense) related to our taxable REIT subsidiary as a separate line item in our Consolidated Statements of Income.

New Accounting Pronouncements - In the first quarter of 2014, we adopted ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity . Under ASU 2014-08, disposals will be reported as discontinued operations only when the disposal represents a strategic shift that will have a major effect on our operations and financial results. Previously, we reported the disposition of components that were either reporting units, subsidiaries, or asset groups as discontinued operations. ASU 2014-08 is effective for all disposals (or classifications as held for sale) of components that occur on or after December 15, 2014. We have elected early adoption, under which terms we will prospectively apply ASU 2014-08 and report as discontinued operations only those disposals (or classifications as held for sale) that have not been previously reported. Accordingly, we have continued to report the 2013 operations of facilities meeting the accounting criteria for either being sold or held for sale as discontinued operations in the Consolidated Statements of Income.

In May 2014 the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, Revenue from Contracts with Customers . ASU 2014-09 provides a principles-based approach for a broad range of revenue generating transactions, including the sale of real estate, which will generally require more estimates and more judgment and more disclosures than under current guidance. Because this ASU specifically excludes lease contracts from its scope, its application is not expected to impact our recognition of rental income on a straight-line basis. In August 2015 the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is now effective for public entities for annual periods beginning after December 15, 2017, including interim periods therein. Early adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The adoption of ASU 2014-09 is not expected to have a material effect on our consolidated financial statements.

In February 2015 the FASB issued ASU 2015-16, Amendments to the Consolidation Analysis , under ASU 2015-02, which is generally effective for fiscal years and interim periods beginning after December 15, 2015. ASU 2015-02 changes the consolidation analysis for all reporting entities. The changes primarily affect the consolidation of limited partnerships and their equivalents (e.g., limited liability corporations), the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, as well as structured vehicles such as collateralized debt obligations. The adoption of ASU 2015-16 is not expected to have a material effect on our consolidated financial statements.

In April 2015 the FASB issued ASU 2015-03, Interest-Imputation of Interest , whose primary effect is to mandate that debt issuance costs be reported in the balance sheet as a direct deduction from the face amount of the related liability. Debt issuance costs have previously been presented among assets on the balance sheet. The standard does not affect the recognition and measurement of debt issuance costs. The ASU is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted. In August 2015 the FASB issued ASU 2015-15, Interest-Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting . The ASU clarifies the treatment of debt issuance costs related to revolving credit facilities, upon which ASU 2015-03 was silent. ASU 2015-15 notes that the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. We believe our eventual adoption of these standards on the imputation of interest will have no material effect on our reported financial position and results of operations.

62



At its November 11, 2015, meeting, the FASB agreed on the effective date of the May 2013 Exposure Draft Leases - Joint Project of the FASB and the IASB (the "Standard"), which is in continuing deliberation by the board. Public companies will be required to apply the Standard for all accounting periods beginning after December 15, 2018 - for REITs this means application will be required beginning Jan. 1, 2019. The FASB decided to permit early adoption upon the issuance of the Standard and plans to issue the Standard in early 2016. All leases with lease terms greater than one year will be subject to the Standard, including leases in place as of the adoption date. Management expects that, because of the Standard’s emphasis on lessee accounting, the Standard will have little impact on its accounting for leases. Consistent with present standards, NHI will continue to account for lease revenue on a straight-line basis for most leases. Also consistent with NHI’s current practice, under the Standard only initial direct costs that are incremental to the lessor will be capitalized.

NOTE 2. REAL ESTATE

As of December 31, 2015 , we owned 180 health care real estate properties located in 31 states and consisting of 113 senior housing communities, 62 skilled nursing facilities, 3 hospitals and 2 medical office buildings. Our senior housing properties include assisted living facilities, senior living campuses, independent living facilities, and entrance-fee communities. These investments (excluding pre-development costs of $168,000 and our corporate office of $920,000 ) consisted of properties with an original cost of approximately $2,094,778,000 , rented under triple-net leases to 26 lessees.

Acquisitions and New Leases of Real Estate

During the year ended December 31, 2015 , we announced the following real estate investments and commitments as described below (dollars in thousands) :
Operator
 
Properties
 
Asset Class
 
Amount
East Lake Capital Mgmt - acquisition
 
3
 
SHO
 
$
66,900

Bickford Senior Living - new construction
 
5
 
SHO
 
55,000

Bickford Senior Living - acquisition
 
1
 
SHO
 
21,000

Chancellor Health Care - acquisition
 
1
 
SHO
 
6,675

Brook Retirement Communities - acquisition
 
1
 
SHO
 
6,000

 
 
 
 
 
 
$
155,575


Chancellor

On August 31, 2015, we acquired a 29 -unit memory care facility in Portland, Oregon, for $6,772,000 in cash, including $97,000 of closing costs. We leased the facility to Chancellor Health Care for 15 years with renewal options at an initial lease rate of 7.75% plus annual escalators. Because the facility was owner-occupied, the acquisition was accounted for as an asset purchase.


Brook Retirement Communities

On August 31, 2015, we acquired a 42 -unit independent living and assisted living community in Roscommon, Michigan, for $6,000,000 in cash plus closing costs of $49,000 . We leased the facility to The Brook Retirement Communities of Roscommon, Inc., for 10 years with renewal options at an initial lease rate of 7.5% plus annual escalators. Because the facility was owner-occupied, the acquisition was accounted for as an asset purchase.

East Lake

On July 1, 2015, we acquired two senior living campuses in Nashville and Indianapolis and one assisted living/memory care facility in Charlotte for $66,900,000 in cash. We leased the facilities to an affiliate of East Lake Capital Management (“East Lake”) for an initial term of 10 years , plus renewal options. The lease calls for an annual payment of $4,683,000 in the first year with fixed annual escalators of 3.5% through year four and 3.0% thereafter. In conjunction with the lease, East Lake acquired a purchase option on the properties as a whole, exercisable beginning in year six of the lease for approximately $81,000,000 and thereafter subject to escalation on a basis consistent with rental escalations and other funding in place. In connection with the lease, we have committed to invest an additional $400,000 for specified capital improvements. The investment will be added to the basis on which the lease amount is calculated. In addition, we have committed to a lessee earn out of $8,000,000 contingent on reaching and maintaining certain metrics and a contingent earn out of $750,000 payable to the seller upon East Lake reaching

63


certain metrics. At acquisition, we estimated the seller contingent earnout payment to be probable and, accordingly, have reflected that amount in our Consolidated Balance Sheet at December 31, 2015 . Contingent payments earned will be an addition to the lease base when funded.

The East Lake Facilities were owner-occupied at acquisition, and accordingly we accounted for the transaction as an asset purchase. Because we neither control East Lake nor have any role in its day-to-day management, we have no material input into activities that most significantly impact the entities’ economic performance, and we account for our transactions with East Lake at amortized cost. We are not obligated to provide further support to East Lake, and accordingly the maximum extent of our exposure to loss is limited to our investment in the facilities.

Bickford

As of December 31, 2015 , we owned an 85% equity interest and Sycamore Street, LLC ("Sycamore"), an affiliate of Bickford Senior Living ("Bickford"), owned a 15% equity interest in our consolidated subsidiary ("PropCo") which owns 32 assisted living/memory care facilities plus five facilities under development. The facilities are leased to the operating company, ("OpCo"), in which we retain a non-controlling 85% ownership interest, as discussed in Note 3. The facilities are managed by Bickford. Our joint venture is structured to comply with the provisions of RIDEA.

On July 31, 2015, our subsidiary, PropCo, acquired a 92 unit assisted living/memory care facility located in Lancaster, Ohio for $21,000,000 in cash. The facility was leased within our RIDEA joint venture to the operating company, OpCo, at an initial lease rate of 7% but subject to escalation in January 2016 and lease renewal in 2017 along other properties acquired and leased to OpCo in 2012. Because the facility was owner-occupied, the acquisition was accounted for as an asset purchase.

In February 2015 our joint venture announced it would develop five senior housing facilities in Illinois and Virginia. Each community will be managed by Bickford and will consist of 60 private-pay assisted living and memory care units. Construction started in mid-2015, with openings planned beginning in late 2016. The total estimated project cost is $55,000,000 . We have purchased land for four of the new facility sites. Total capitalized costs related to these properties as of December 31, 2015 , including land purchases, were $17,268,000 . We have accumulated an additional $168,000 in pre-development costs for the one remaining development site.

As of December 31, 2015 , the annual contractual rent from OpCo to PropCo is $25,529,000 , plus fixed annual escalators. NHI has an exclusive right to Bickford's future acquisitions, development projects and refinancing transactions. Of our total revenues, $24,121,000 ( 11% ), $21,421,000 ( 12% ) and $14,586,000 ( 12% ) were recognized as rental income from Bickford for the years ended December 31, 2015 , 2014 and 2013 , respectively.

Holiday

As of December 31, 2015 , we leased 25 independent living facilities to Holiday AL Holdings, LP, an affiliate of Holiday Retirement ("Holiday"). The master lease term of 17 years began in December 2013 and provides for 2015 cash rent of $33,351,000 plus annual escalators of 4.5% in 2016 and 2017 and a minimum of 3.5% each year thereafter.
Of our total revenues, $43,817,000 ( 19% ), $43,817,000 ( 25% ) and $1,080,000 ( 1% ) were derived from Holiday for the years ended December 31, 2015 , 2014 and 2013 , including $10,466,000 , $11,902,000 and $293,000 in straight-line rent, respectively. Holiday AL Holdings, LP operates the facilities pursuant to a management agreement with a Holiday-affiliated manager.

NHC

As of December 31, 2015 , we leased 42 facilities under two master leases to National HealthCare Corporation (“NHC”), a publicly-held company and the lessee of our legacy properties. The facilities leased to NHC consist of 3 independent living facilities and 39 skilled nursing facilities ( 4 of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended master lease agreement originally dated October 17, 1991 ("the 1991 lease") which includes our 35 remaining legacy properties and a master lease agreement dated August 30, 2013 ("the 2013 lease") which includes 7 skilled nursing facilities acquired from a third party.

The 1991 lease has been amended to extend the lease expiration to December 31, 2026. There are two additional 5 -year renewal options, each at fair rental value of such leased property as negotiated between the parties and determined without including the value attributable to any improvements to the leased property voluntarily made by NHC at its expense. Under the terms of the lease, the base annual rental is $30,750,000 and rent escalates by 4% of the increase, if any, in each facility's revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3,450,000 and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4% of the increase, if any, in each facility's revenue over a 2014 base year. For

64


both the 1991 lease and the 2013 lease, we refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49,000,000 .

The following table summarizes the percentage rent income from NHC ( in thousands ):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Current year
$
2,385

 
$
2,292

 
$
2,275

Prior year final certification 1
94

 
15

 
746

Total percentage rent
$
2,479

 
$
2,307

 
$
3,021

1 For purposes of the percentage rent calculation described in the Master Lease Agreement, NHC’s annual revenue by facility for a given year is certified to NHI by March 31st of the following year.

Of our total revenue from continuing operations, $36,625,000 ( 16% ), $36,446,000 ( 21% ) and $34,756,000 ( 29% ) in 2015 , 2014 and 2013 , respectively, were derived from NHC.

The chairman of our board of directors is also a director on NHC’s board of directors. As of December 31, 2015, NHC owned 1,630,462 shares of our common stock.

Senior Living Communities

Beginning in December 2014 we leased eight retirement communities with 1,671 units to Senior Living Communities, LLC (“Senior Living”). The 15 -year master lease contains two 5 -year renewal options and provides for initial cash rent of $31,000,000 , plus annual escalators of 4% in years two through four and 3% thereafter.

For the eight Senior Living properties acquired in a business combination and discussed above, the unaudited pro forma revenue, net income and net income available to common stockholders of the combined entity is provided below as if the acquisition date had been January 1, 2013 (in thousands except per share amounts):
 
2014
 
2013
Revenue
$
215,398

 
$
157,250

Net income
$
119,929

 
$
125,460

Net income available to common stockholders
$
118,486

 
$
124,461

Earnings per common share - basic
$
3.16

 
$
3.80

Earnings per common share - diluted
$
3.16

 
$
3.79


Supplemental pro forma information above includes revenues from the lease recognized on a straight-line basis, depreciation, and appropriate interest costs.

Of our total revenues for the year ended December 31, 2015 , we recorded $39,422,000 ( 17% ) in lease revenue from Senior Living, of which $8,422,000 represented straight-line rent. For the year ended December 31, 2014 , we recorded $1,533,000 in lease revenue and had net earnings of $1,403,000 from this acquisition.

Disposition of Assets

On September 30, 2015, we sold for $9,593,000 two properties with a carrying value of $8,467,000 and recognized a gain on the disposition of $1,126,000 . The properties represented the last two skilled nursing facilities of a disposal group that was originally under contract and classified during 2011 and 2012 as held-for-sale. As previously disclosed, the sale for the disposal group as a whole, being subject to certain conditions precedent as to financing, did not occur. NHI then proceeded to dispose of three of the properties in December 2013, the first of the group having been sold in 2011. On completion of these disposals to our tenant, Fundamental, a monthly rental of $250,000 was attached to the two remaining skilled nursing facilities through the end of the original lease term, February 2016, the properties having an average age in excess of 40 years . With the impending cessation of the lease, the two properties were aggressively marketed for immediate sale under conditions less favorable than those prevailing in 2011.





65


Assets Held for Sale

In August 2015 we committed to a plan to sell a skilled nursing facility in Idaho. We have reached agreement with our tenant on a sales price of $3,000,000 for the property, which has a carrying value of $1,346,000 . We recorded lease income from the property for the years ended December 31, 2015 and 2014 of $321,000 and $313,000 , respectively. The sale is expected to close in the first quarter of 2016.

Future Minimum Lease Payments

At December 31, 2015 , the future minimum lease payments (excluding percentage rent) to be received by us under our operating leases with our tenants are as follows ( in thousands ):

2016
 
$
192,559

2017
 
192,040

2018
 
179,332

2019
 
175,329

2020
 
171,947

Thereafter
 
1,438,249

 
 
$
2,349,456


NOTE 3. EQUITY-METHOD INVESTMENT AND OTHER ASSETS

Our equity-method investment in OpCo and other assets consist of the following ( in thousands ):
 
As of December 31,
 
2015
 
2014
Equity-method investment in OpCo
$
7,657

 
$
9,424

Debt issuance costs
11,814

 
11,491

Accounts receivable and other assets
3,256

 
3,818

Replacement reserve and tax escrows
4,631

 
4,324

Lease escrow deposits

 
21,648

 
$
27,358

 
$
50,705


Upon the acquisition of our equity method investment in OpCo, in 2012, our purchase price was allocated to the assets acquired based upon their estimated relative fair values. Accounting guidance for equity method investments requires that we account for the difference between the cost basis of our investment in OpCo and our pro rata share of the amount of underlying equity in the net assets of OpCo as though OpCo were a consolidated subsidiary. Accordingly, the excess of the original purchase price over the fair value of identified tangible assets at acquisition of $8,986,000 is treated as implied goodwill and is subject to periodic review for impairment in conjunction with our equity method investment. When we acquired the Bickford properties in June 2013, an assignment was entered into whereby the operations of the 17 facilities were conveyed by an affiliate of Bickford to OpCo. The transaction mandated the effective cut-off of operating revenues and expenses and the settlement of operating assets and liabilities as of the acquisition date. Specified remaining net tangible assets were assigned to OpCo at the transferor's carryover basis resulting in an adjustment, through NHI's capital in excess of par value to our equity method investment in OpCo, of $817,000 . We monitor and periodically review our equity method investment in OpCo for impairment to determine whether a decline, if any, in the value of the investment is other-than temporary. We noted no decline in value as of December 31, 2015.

In July 2015 the balance of funds held as a lease security deposit, payable in December 2030, was reclassified as marketable securities upon the investment of these funds in government agency debt securities and in long-term certificates of deposit. See Note 6.

Replacement reserves and tax escrows include amounts required to be held on deposit in accordance with regulatory agreements governing our Fannie Mae and HUD mortgages.




66


NOTE 4. MORTGAGE AND OTHER NOTES RECEIVABLE

At December 31, 2015 , we had investments in mortgage notes receivable with a carrying value of $102,441,000 secured by real estate and UCC liens on the personal property of 9 facilities and other notes receivable with a carrying value of $32,590,000 guaranteed by significant parties to the notes or by cross-collateralization of properties with the same owner. At December 31, 2014 , we had investments in mortgage notes receivable with a carrying value of $34,850,000 and other notes receivable with a carrying value of $28,780,000 . No allowance for doubtful accounts was considered necessary at December 31, 2015 or 2014 .

Timber Ridge

In February 2015, we entered into an agreement to lend LCS-Westminster Partnership III LLP (“LCS-WP”), an affiliate of Life Care Services, the manager of the facility, up to $154,500,000 . The loan agreement conveys a mortgage interest and will facilitate the construction of Phase II of Timber Ridge at Talus (“Timber Ridge”), a Type-A Continuing Care Retirement Community in the Seattle, WA area.

The loan takes the form of two notes under a master credit agreement. The senior note (“Note A”) totals $60,000,000 at a 6.75% interest rate with 10 basis-point escalators after year three , and has a term of 10 years. We have funded $28,000,000 of Note A as of December 31, 2015 . Note A is interest-only and is locked to prepayment for three years. After year three, the prepayment penalty starts at 5% and declines 1% per year. The second note ("Note B") is a construction loan for up to $94,500,000 at an annual interest rate of 8% and a 5 year maturity. We anticipate funding Note B through December 2016 and anticipate substantial repayment with new resident entrance fees upon the opening of Phase II. The total amount funded on Note B was $55,411,000 as of December 31, 2015 .

NHI has a purchase option on the entire Timber Ridge property for the greater of fair market value or $115,000,000 during a purchase option window of 120 days that will contingently open in year five or upon earlier stabilization of the development, as defined. The current basis of our investment in Timber Ridge loans is $83,411,000 , but we are obligated to complete the funding of both Notes A and B of up to $154,500,000 which represents the maximum exposure to loss of NHI due to our relationship with Timber Ridge. Because we neither control the entity, nor have any role in its day-to-day management, we account for our investment in LCS-WP at amortized cost.

Senior Living Communities

In connection with the December 2014 Senior Living acquisition, described in Note 2, we provided a $15,000,000 revolving line of credit, the maturity of which mirrors the 15 -year term of the master lease. Borrowings are used to finance construction projects within the Senior Living Portfolio, including building additional units. Up to $5,000,000 of the facility may be used to meet general working capital needs. Amounts outstanding under the facility, $6,282,000 at December 31, 2015 , bear interest at an annual rate equal to the 10 -year U.S. Treasury rate, 2.27% at December 31, 2015 , plus 6% .

Sycamore

In July 2013 we extended a $9,200,000 loan to our joint venture partner, Sycamore, to fund a portion of their acquisition from a third party of six senior housing communities consisting of 342 units. The loan is guaranteed by principals of Bickford and has a 12% annual interest. As a result of the loan, PropCo acquired a $97,000,000 purchase option exercisable over the term of the loan, covering all of the properties, in whole or in part. Terms of the loan and the purchase option have been extended through June 2018. In June 2014 we entered into a $500,000 revolving loan to Sycamore to fund pre-development expenses related to potential future projects. Interest is payable monthly at 10% and the note, as extended, matures in June 2018. At December 31, 2015 , the revolving loan had an outstanding balance of $461,000 . Sycamore is intended to be self-financing, and our direct support has been limited to the loans described herein and a $3,550,000 letter of credit for the benefit of Sycamore. We are not obligated to extend support to Sycamore beyond our current basis in the loans and letter of credit to them; accordingly our investment in this extension of credit represents our maximum exposure to loss. However, because we do not control Sycamore, nor do we have any role in the day-to-day management, we account for loans provided to Sycamore at amortized cost.

Repayments

In June 2015 Santé Partners, LLC (“Santé”) repaid its $11,700,000 mortgage obligation originally scheduled to come due on July 31, 2015. The mortgage was secured by a 70 -bed transitional rehabilitation center, for which NHI had held a purchase option. Additionally, in May 2015, NHI was repaid in full on a $1,000,000 mortgage note secured by a skilled nursing facility in Texas.

Writedowns and Recoveries

67



In June 2015 we received 491,000 as a secured creditor in the final settlement of a bankruptcy proceeding and recorded a recovery of a previous write-down.

In March 2013 we evaluated the recoverability of mortgage notes receivable from SeniorTrust of Florida, Inc., a Tennessee non-profit organization. As a result of that evaluation, we recorded an impairment of $4,037,000 . In June 2013 we received full payment in satisfaction of the remaining balance of $15,000,000 on these notes.

In September 2013 we received $3,293,000 as full payment upon the final maturity of a mortgage note secured by a skilled nursing facility located in Georgia. Of the amount received, we recorded $2,061,000 as a recovery of a previous writedown.

NOTE 5. INVESTMENT IN PREFERRED STOCK, AT COST

Our investment in 2,000,000 shares of LTC Properties, Inc. ("LTC") (a publicly-traded REIT) cumulative preferred stock, carried at its original cost of $38,132,000 in our Consolidated Balance Sheet at December 31, 2014 , was not listed on a stock exchange and was considered a non-marketable security. Prior to our conversion of these preferred shares into common stock on November 13, 2015, we received $2,454,000 in preferred dividends during 2015. For each of the years ended December 31, 2014 and 2013, preferred dividends from LTC were $3,273,000 . In converting the preferred stock on November 13, 2015, we received 2,000,000 shares of LTC common stock with a readily determinable market value. In December 2015 we sold 1,000,000 of the newly issued shares on the open market. We have classified our remaining LTC common shares as available-for-sale marketable securities.

NOTE 6. INVESTMENTS IN MARKETABLE SECURITIES

Our investments in marketable securities include available-for-sale securities which are reported at fair value and investments in marketable debt securities, also classified as available-for-sale, which consist of U.S. government agency debt and long-term certificates of deposit. Unrealized gains and losses on available-for-sale securities are presented as a component of accumulated other comprehensive income. Realized gains and losses from securities sales are determined based upon specific identification of the securities.

Marketable securities consist of the following ( in thousands ):
 
December 31, 2015
 
December 31, 2014
 
Amortized Cost

 
Fair Value

 
Amortized Cost

 
Fair Value

Common stock of other healthcare REITs
$
21,040

 
$
55,815

 
$
4,088

 
$
15,503

Debt securities
$
17,037

 
$
16,929

 
$

 
$


Our marketable debt securities mature in amounts of $4,089,000 within one to five years, $5,758,000 in years five through ten, and $7,220,000 after ten years. Included among those maturing within five to ten years and beyond ten years are securities callable in 2016 totaling $5,020,000 and $2,000,000 , respectively. Included among those maturing beyond ten years are securities callable in 2018, totaling $1,645,000 . Marketable debt securities classified earlier in 2015 as held-to-maturity were reclassified as of December 31, 2015, as available-for-sale upon management's strategic decision to entertain alternative investment options.

Net unrealized gains related to available-for-sale securities were $34,667,000 at December 31, 2015 and $11,415,000 at December 31, 2014 .

During 2015 , 2014 and 2013 we recognized $1,330,000 , $716,000 , and $667,000 , respectively, of dividend and interest income from our marketable securities and have included these amounts in investment income and other in the Consolidated Statements of Income.

During the fourth quarter of 2015 we sold 1,000,000 shares of LTC common stock, for net proceeds of $42,164,000 and recognized a gain of $23,098,000 on the disposition. During 2015 we also sold the common shares of other REITs for net proceeds of $2,448,000 and recorded a gains totaling $334,000 .







68



NOTE 7. DEBT

Debt consists of the following ( in thousands ):
 
As of December 31,
 
2015
 
2014
Convertible senior notes - unsecured (net of discount of $5,862 and $6,963)
$
194,138

 
$
193,037

Revolving credit facility - unsecured
34,000

 
374,000

Bank term loans - unsecured
250,000

 
250,000

Private placement term loans - unsecured
325,000

 

HUD mortgage loans (net of discount of $1,573 and $1,662)
45,035

 
45,689

Fannie Mae term loans - secured
78,084

 

 
$
926,257

 
$
862,726


Aggregate principal maturities of debt as of December 31, 2015 for each of the next five years and thereafter are as follows ( in thousands ):
Twelve months ended December 31
 
2016
$
768

2017
794

2018
821

2019
849

2020
284,878

Thereafter
645,582

 
933,692

Less: discount
(7,435
)
 
$
926,257


In November 2015 we issued $50,000,000 of 8 -year notes with a coupon of 3.99% and $50,000,000 of 10 -year notes with a coupon of 4.33% to a private placement lender. The notes are unsecured and require quarterly payments of interest only until maturity. We used the proceeds from the notes to pay down borrowings on our revolving credit facility. Terms and conditions of the new financing are similar to those under our bank credit facility with the exception of provisions regarding prepayment premiums.

In June 2015 we entered into an amended $800,000,000 senior unsecured credit facility with a group of banks. The facility can be expanded, subject to certain conditions, up to an additional $250,000,000 . The amended credit facility provides for: (1) a $550,000,000 revolving credit facility that matures in June 2020 (inclusive of an embedded 1 -year extension option) with interest at 150 basis points over LIBOR ( 43 bps at December 31, 2015 ); (2) an existing $130,000,000 term loan that matures in June 2020 with interest at 175 basis points over LIBOR; and (3) two existing term loans which remain in place totaling $120,000,000 , maturing in June 2020 and bearing interest at 175 basis points over LIBOR. At closing, the new facility replaced a smaller credit facility last amended in March 2014 that provided for $700,000,000 of total commitments. The employment of interest rate swaps for our fixed term debt leaves only our revolving credit facility exposed to variable rate risk. Our swaps and the financial instruments to which they relate are described in the table below, under the caption “Interest Rate Swap Agreements.”

At December 31, 2015 we had $516,000,000 available to draw on the revolving portion of the credit facility. The unused commitment fee is 40 basis points per annum. The unsecured credit facility requires that we maintain certain financial ratios within limits set by our creditors. To date, these ratios, which are calculated quarterly, have been within the limits required by the credit facility agreements.

Pinnacle Financial Partners, Inc. is a bank holding company whose primary business is conducted by its wholly-owned subsidiary, Pinnacle Bank, which is a participating member of our banking group. The chairman of Pinnacle Financial Partners' board of directors is also a director on NHI’s board and is chairman of our audit committee. NHI's local banking transactions are conducted primarily through Pinnacle Bank.

In March 2015 we obtained $78,084,000 in Fannie Mae financing. The term debt financing consists of interest-only payments at an annual rate of 3.79% and a 10 -year maturity. The mortgages are non-recourse and secured by thirteen properties in NHI’s

69


joint venture with Bickford. Proceeds were used to reduce borrowings on NHI's unsecured bank credit facility. The notes are secured by the facilities previously pledged as security on Fannie Mae term debt that was retired in December 2014.

In January 2015 we issued $125,000,000 of 8 -year notes with a coupon of 3.99% and $100,000,000 of 12 -year notes with a coupon of 4.51% to a private placement lender. The notes are unsecured and require quarterly payments of interest only until maturity. We used the proceeds from the notes to pay down borrowings on our revolving credit facility. Terms and conditions of the new financing are similar to those under our bank credit facility with the exception of provisions regarding prepayment premiums.

In March 2014 we issued $200,000,000 of 3.25% senior unsecured convertible notes due April 2021 (the "Notes"). Interest is payable April 1st and October 1st of each year. The Notes are convertible at an initial conversion rate of 13.926 shares of common stock per $1,000 principal amount, representing a conversion price of approximately $71.81 per share for a total of approximately 2,785,200 underlying shares. The conversion rate is subject to adjustment upon the occurrence of certain events, as defined in the indenture governing the Notes, but will not be adjusted for any accrued and unpaid interest except in limited circumstances. The conversion option is considered an "optional net-share settlement conversion feature," meaning that upon conversion, NHI's conversion obligation may be satisfied, at our option, in cash, shares of common stock or a combination of cash and shares of common stock. Because we have the ability and intent to settle the convertible securities in cash upon exercise, we use the treasury stock method to account for potential dilution. For 2015, dilution resulting from the conversion option within our convertible debt is determined by computing an average of incremental shares included in each quarterly diluted EPS computation, resulting in a dilutive effect for the conversion feature of 4,735 shares for the year ended December 31, 2015. If NHI’s current share price increases above the initial $71.81 conversion price, further dilution will be attributable to the conversion feature.

The embedded conversion options (1) do not require net cash settlement, (2) are not conventionally convertible but can be classified in stockholders’ equity under ASC 815-40, and (3) are considered indexed to NHI’s own stock. Therefore, the conversion feature satisfies the conditions to qualify for an exception to the derivative liability rules, and the Notes are split into debt and equity components. The value of the debt component is based upon the estimated fair value of a similar debt instrument without the conversion feature at the time of issuance and was estimated to be approximately $192,238,000 . The $7,762,000 difference between the contractual principal on the debt and the value allocated to the debt was recorded as an equity component and represents the estimated value of the conversion feature of the instrument. The excess of the contractual principal amount of the debt over its estimated fair value, the original issue discount, is amortized to interest expense using the effective interest method over the estimated term of the Notes. The effective interest rate used to amortize the debt discount and the liability component of the debt issue costs was approximately 3.9% based on our estimated non-convertible borrowing rate at the date the Notes were issued.

The total cost of issuing the Notes was $6,063,000 , $275,000 of which was allocated to the equity component and $5,788,000 of which was allocated to the debt component and subject to amortization over the estimated term of the notes. The remaining unamortized balance at December 31, 2015 , was $4,158,000 .

Our HUD mortgage loans are secured by ten properties in our joint venture with Bickford. Nine mortgage notes require monthly payments of principal and interest from 4.3% to 4.4% (inclusive of mortgage insurance premium) and mature in August and October 2049. One additional HUD mortgage loan assumed in 2014 requires monthly payments of principal and interest of 2.9% (inclusive of mortgage insurance premium) and matures in October 2047. The loan has an outstanding principal balance of $9,311,000 and a net book value of $7,737,000 , which approximates fair value.

The following table summarizes interest expense ( in thousands ):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Interest paid at contractual rates
$
34,573

 
$
23,878

 
$
8,944

Capitalized interest
(357
)
 
(576
)
 
(378
)
Amortization of debt premiums, discounts and issuance costs
3,413

 
2,580

 
247

Unamortized debt premium written off as a result of debt payoff

 
(1,655
)
 

Debt issuance costs expensed due to credit facility modifications

 
2,145

 
416

Total interest expense
$
37,629

 
$
26,372

 
$
9,229






70


Interest Rate Swap Agreements

We have entered into interest rate swap agreements to fix the interest rates on our bank term loans. For instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (“OCI”), and reclassified into earnings in the same period, or periods, during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in earnings. Hedge ineffectiveness related to our cash flow hedges, which is reported in current period earnings as interest expense, was not significant for the years ended December 31, 2015, 2014 or 2013. Approximately $3,401,000 of losses, which are included in accumulated other comprehensive income, are expected to be reclassified into earnings in the next 12 months.

Below is a summary of our swap agreements at December 31, 2015 ( dollars in thousands ):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
(358
)
June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(2,359
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(4,013
)

If the fair value of the hedge is an asset, we include it in our Consolidated Balance Sheets among other assets, and, if a liability, as a component of accrued expenses. See Note 14 for fair value disclosures about our interest rate swap agreements.

NOTE 8. COMMITMENTS AND CONTINGENCIES

Bickford

In February 2015 our joint venture with Bickford announced plans to develop five senior housing facilities in Illinois and Virginia. Each community will be managed by Bickford and consist of 60 private-pay assisted living and memory care units. These five properties will represent the culmination of plans announced in 2012 between NHI and Bickford to construct a total of eight facilities. The first three communities, all in Indiana, opened in 2013 and 2014. Pre-development and land acquisition on the five facilities started in mid-2015 with openings planned beginning in late 2016. The total estimated project cost is $55,000,000 . As of December 31, 2015, land and pre-development costs incurred on the project totaled $17,436,000 .

In February 2014 we entered into a commitment on a letter of credit for the benefit of Sycamore which holds a minority interest in PropCo. At December 31, 2015, our commitment on the letter of credit totaled $3,550,000 .

In June 2014 we entered into a $500,000 revolving loan with Bickford affiliate, Sycamore, to fund pre-development expenses related to potential future projects. Interest is payable monthly at 10% and the note matures in June 2018. At December 31, 2015 the revolving loan had an outstanding balance of $461,000 .

Chancellor

At December 31, 2015, we have a continuing commitment with Chancellor Health Care ("Chancellor") to provide up to $650,000 for renovations and improvements related to a recently acquired senior housing community in Oregon. Renovations began on this property during the second quarter of 2015, and we have funded $33,000 as of December 31, 2015. We receive rent income on funds advanced for our construction projects. In September 2015 we completed previously announced $7,500,000 and $500,000 commitments to fund construction of a 46-unit free-standing community on our Linda Valley campus in California and renovation of our recent Maryland acquisition leased to Chancellor, respectively. Beginning October 1, 2015, we entered into a lease with Chancellor for the Linda Valley facility, providing for an initial lease term of 15 years at an annual rate of 9% plus a fixed annual escalator. Funds provided for the Maryland project were added to the facility lease on October 1, 2015, at lease rates in effect at the time the renovations were placed in service and subject to fixed annual escalation.

Discovery

As a lease inducement, we have a contingent commitment to fund a series of payments up to $2,500,000 in connection with our September 2013 lease to Discovery of a senior living campus in Rainbow City, Alabama. Discovery would earn the contingent payments upon gaining, and maintaining, a specified lease coverage ratio. Remaining payments will be assessed for funding in installments of $750,000 through September 2016 when the residual is potentially due. As of December 31, 2015 , incurring the

71


contingent payments was not considered probable. Accordingly, no provision for these payments is reflected in the Consolidated Balance Sheet.

East Lake

In connection with our July 2015 lease, NHI has committed to East Lake certain lease incentive payments of $8,000,000 contingent on reaching and maintaining certain metrics, a contingent earnout of $750,000 payable to the seller upon attaining certain metrics, and the funding of an additional $400,000 for specified capital improvements. At acquisition, we estimated the seller contingent earnout payment to be probable and accordingly, have reflected that amount in our Condensed Consolidated Balance Sheet at December 31, 2015. Contingent payments earned will be included in the lease base when funded.

Life Care Services

See Note 4 for a discussion of our loan commitments to Timber Ridge, an affiliate of Life Care Services.

Prestige

In connection with four facilities we purchased and accounted for as an asset acquisition in March 2014 and leased to Prestige Senior Living, we committed to fund contingent earn out payments up to a maximum of $6,390,000 based on the achievement of certain financial metrics as measured periodically through December 31, 2015. At acquisition, we estimated contingent payments of $3,000,000 to be probable of settlement. At December 31, 2015, the facilities had not achieved the required operating metrics and therefore did not qualify for the contingent payments. Accordingly, at December 31, 2015, we wrote off the initial contingent liability of $3,000,000 and recorded a corresponding basis adjustment to the underlying real estate assets.

Santé

We are committed to fund a $3,500,000 expansion and renovation program at our Silverdale, Washington senior living campus and as of December 31, 2015, had funded $2,621,000 , which was added to the basis on which the lease amount is calculated. In addition, we have a contingent commitment to fund two lease inducement payments of $1,000,000 each. Santé would earn the payments upon attaining and sustaining a specified lease coverage ratio. If earned, the first payment would be due following calendar year 2015 and the second payment would be due following calendar year 2016. At acquisition, incurring the contingent payments was not considered probable. Accordingly, no provision for these payments is reflected in the Condensed Consolidated Balance Sheet.

Senior Living Communities

In connection with our December 2014 Senior Living acquisition, we have provided a $15,000,000 revolving line of credit to Senior Living, the maturity of which mirrors the term of the master lease. Borrowings will be used to finance construction projects within the Senior Living Portfolio, including building additional units. Up to $5,000,000 of the facility may be used to meet general working capital needs. Amounts outstanding under the facility, $6,282,000 at December 31, 2015 , bear interest at an annual rate equal to the 10-year U.S. Treasury rate, 2.27% at December 31, 2015, plus 6% .

Senior Living Management

During 2015 the scope of planned renovations begun in 2014 for an SLM operated facility expanded to include other facilities, including additional work on Louisiana properties recently brought under SLM management, so that the commitment as of December 31, 2015 now totals $1,430,000 . When the renovations on each facility are complete, the total amount will be added to the lease base. As of December 31, 2015, $1,165,000 had been funded on these projects.

Signature

In 2012 we provided an affiliate of Signature Senior Living with a revolving loan facility of $1,500,000 , bearing interest at a current rate of 10% , to fund pre-development activities internationally. With the extension of $250,000 in funding on March 31, 2015, the facility is fully drawn.

Litigation

Our facilities are subject to claims and suits in the ordinary course of business. Our lessees and borrowers have indemnified, and are obligated to continue to indemnify us, against all liabilities arising from the operation of the facilities, and are further

72

Table of Contents

obligated to indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there may be lawsuits pending against certain of the owners and/or lessees of the facilities, management believes that the ultimate resolution of all such pending proceedings will have no material adverse effect on our financial condition, results of operations or cash flows.

NOTE 9. INVESTMENT AND OTHER GAINS

The following table summarizes our investment and other gains (in thousands) :
 
Year Ended December 31,
 
2015
 
2014
 
2013
Gains on sales of marketable securities
23,529

 

 

Gain on sale of real estate
1,126

 

 

Gain on purchase liability settlement

 

 
3,256

Other gains

 

 
50

 
$
24,655

 
$

 
$
3,306


NOTE 10. SHARE-BASED COMPENSATION

We recognize share-based compensation for all stock options granted over the requisite service period using the fair value of these grants as estimated at the date of grant using the Black-Scholes pricing model, and all restricted stock granted over the requisite service period using the market value of our publicly-traded common stock on the date of grant.

Share-Based Compensation Plans

The Compensation Committee of the Board of Directors ("the Committee") has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option ("ISO"), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding. The exercise price of any ISO’s granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be more than ten years. The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee.

In May 2012, our stockholders approved the 2012 Stock Incentive Plan ("the 2012 Plan") pursuant to which 1,500,000 shares of our common stock were made available to grant as share-based payments to employees, officers, directors or consultants. Through a vote of our shareholders on May 7, 2015, we have increased the maximum number of shares under the plan from 1,500,000 shares to 3,000,000 shares; increased the automatic annual grant to non-employee directors from 15,000 shares to 20,000 shares; and limited the Company's ability to re-issue shares under the Plan. As of December 31, 2015 , there were 1,916,668 shares available for future grants under the 2012 Plan. The individual restricted stock and option grant awards vest over periods up to five years. The term of the options under the 2012 Plan is up to ten years from the date of grant.

In May 2005, our stockholders approved the NHI 2005 Stock Option Plan ("the 2005 Plan") pursuant to which 1,500,000 shares of our common stock were made available to grant as share-based payments to employees, officers, directors or consultants. As of December 31, 2015, the 2005 Plan has expired and no additional shares may be granted under the 2005 Plan. The individual restricted stock and option grant awards vest over periods up to ten years. The term of the options outstanding under the 2005 Plan is up to ten years from the date of grant.

Compensation expense is recognized only for the awards that ultimately vest. Accordingly, forfeitures that were not expected may result in the reversal of previously recorded compensation expense. The compensation expense reported for the years ended December 31, 2015 , 2014 and 2013 was $2,134,000 , $2,020,000 and $2,339,000 , respectively, and is included in general and administrative expense in the Consolidated Statements of Income.

Determining Fair Value of Option Awards

The fair value of each option award was estimated on the grant date using the Black-Scholes option valuation model with the weighted average assumptions indicated in the following table. Each grant is valued as a single award with an expected term based upon expected employee and termination behavior. Compensation cost is recognized on the graded vesting method over the

73

Table of Contents

requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. The expected volatility is derived using daily historical data for periods preceding the date of grant. The risk-free interest rate is the approximate yield on the United States Treasury Strips having a life equal to the expected option life on the date of grant. The expected life is an estimate of the number of years an option will be held before it is exercised.

Stock Options

The weighted average fair value per share of options granted was $4.74 , $4.93 and $6.41 for 2015 , 2014 and 2013 , respectively.

The fair value of each grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 
2015
 
2014
 
2013
Dividend yield
4.7%
 
5.0%
 
4.5%
Expected volatility
17.8%
 
21.5%
 
23.8%
Expected lives
2.8 years
 
2.8 years
 
2.8 years
Risk-free interest rate
0.98%
 
0.63%
 
0.35%

Stock Option Activity

The following tables summarize our outstanding stock options:
 
 
 
 
 
Weighted Average
 
 
 
Number

 
Weighted Average
 
Remaining
 
Aggregate

 
of Shares

 
Exercise Price
 
Contractual Life (Years)
 
Intrinsic Value

Outstanding December 31, 2012
211,675

 
$46.60
 
 
 
 
Options granted under 2012 Plan
360,000

 
$64.49
 
 
 
 
Options exercised under 2005 Plan
(55,001
)
 
$45.31
 
 
 
 
Outstanding December 31, 2013
516,674

 
$59.20
 
 
 
 
Options granted under 2012 Plan
400,000

 
$61.31
 
 
 
 
Options exercised under 2005 Plan
(26,670
)
 
$47.52
 
 
 
 
Options exercised under 2012 Plan
(3,333
)
 
$61.31
 
 
 
 
Options forfeited under 2012 Plan
(15,000
)
 
$64.49
 
 
 
 
Outstanding December 31, 2014
871,671

 
$60.43
 
 
 
 
Options granted under 2012 Plan
450,000

 
$72.11
 
 
 
 
Options granted under 2005 Plan
20,000

 
$72.11
 
 
 
 
Options exercised under 2005 Plan
(66,670
)
 
$46.87
 
 
 
 
Options exercised under 2012 Plan
(421,657
)
 
$63.03
 
 
 
 
Options canceled under 2012 Plan
(111,668
)
 
$71.95
 
 
 
 
Outstanding December 31, 2015
741,676

 
$65.84
 
3.29
 
$
(3,683,000
)
 
 
 
 
 
 
 
 
Exercisable December 31, 2015
476,663

 
$64.12
 
2.99
 
$
(1,550,000
)


74

Table of Contents

 
 
 
 
 
 
Remaining
Grant
 
Number

 
Exercise

 
Contractual
Date
 
of Shares

 
Price

 
Life in Years
2/22/2011
 
15,000

 
$
45.58

 
0.15
2/21/2012
 
48,334

 
$
47.52

 
1.15
2/25/2013
 
116,672

 
$
64.49

 
2.16
2/25/2014
 
201,670

 
$
61.31

 
3.16
2/20/2015
 
360,000

 
$
72.11

 
4.16
Outstanding December 31, 2015
 
741,676

 
 
 
 

The weighted average remaining contractual life of all options outstanding at December 31, 2015 is 3.3 years . Including outstanding stock options, our stockholders have authorized an additional 2,658,344 shares of common stock that may be issued under the share-based payments plans.

The following table summarizes our outstanding non-vested stock options:
 
Number of Shares

 
Weighted Average Grant Date Fair Value
Non-vested December 31, 2014
226,681

 
$5.64
Options granted under 2012 Plan
450,000

 
$4.73
Options granted under 2005 Plan
20,000

 
$4.91
Options vested under 2012 Plan
(416,667
)
 
$5.07
Options vested under 2005 Plan
(6,666
)
 
$4.91
Non-vested options canceled under 2012 Plan
(8,335
)
 
$4.91
Non-vested December 31, 2015
265,013

 
$4.98

At December 31, 2015 , we had $417,000 of unrecognized compensation cost related to unvested stock options, net of expected forfeitures, which is expected to be recognized over the following periods: 2016 - $373,000 and 2017 - $44,000 . Stock-based compensation is included in general and administrative expense in the Consolidated Statements of Income.

The intrinsic value of the total options exercised for the years ended December 31, 2015 , 2014 and 2013 was $5,551,000 or $12.69 per share; $465,000 or $15.51 per share, and $1,084,000 or $19.71 per share, respectively.

NOTE 11. DISCONTINUED OPERATIONS

We have reclassified, for periods before adoption of ASU 2014-08, the operations of facilities meeting the accounting criteria for properties sold or held for sale as discontinued operations.

In December 2013, we sold three older skilled nursing facilities to affiliates of our current tenant, Fundamental, for $18,500,000 and recorded a gain of $1,269,000 for financial statement purposes. Our lease revenue and depreciation expense from these facilities was $3,316,000 and $475,000 , respectively, for the year ended December 31, 2013.

In October 2013, our tenant, Weatherly Associates, LLC, exercised their option to purchase a senior housing facility in Pennsylvania for $5,315,000 . The sale was completed in December 2013, and we recorded a gain of $1,619,000 for financial statement purposes. Our lease revenue and depreciation expense from the facility was $352,000 and 83,000 , respectively, for the year ended December 31, 2013.

In August 2013 we sold six older skilled nursing facilities to NHC for $21,000,000 and recorded a gain of $19,370,000 for financial statement purposes. Our lease revenue from the facilities was $2,294,000 for the year ended December 31, 2013.


75

Table of Contents

NOTE 12. EARNINGS AND DIVIDENDS PER COMMON SHARE

The weighted average number of common shares outstanding during the reporting period is used to calculate basic earnings per common share. Diluted earnings per common share assume the exercise of stock options and vesting of restricted shares using the treasury stock method, to the extent dilutive. For 2015, dilution resulting from the conversion option within our convertible debt is determined by computing an average of incremental shares included in each quarterly diluted EPS computation, resulting in a small dilutive effect for the conversion feature for the year ended December 31, 2015. If NHI’s current share price increases above the initial conversion price, further dilution will be attributable to the conversion feature.

The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per common share (in thousands, except share and per share amounts):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Income from continuing operations attributable to common stockholders
$
148,862

 
$
101,609

 
$
78,499

Discontinued operations

 

 
27,684

Net income attributable to common stockholders
$
148,862

 
$
101,609

 
$
106,183

 
 
 
 
 
 
BASIC:
 
 
 
 
 
Weighted average common shares outstanding
37,604,594

 
33,375,966

 
28,362,398

 
 
 
 
 
 
Income from continuing operations per common share
$
3.96

 
$
3.04

 
$
2.77

Discontinued operations per common share

 

 
.97

Net income per common share
$
3.96

 
$
3.04

 
$
3.74

 
 
 
 
 
 
DILUTED:
 
 
 
 
 
Weighted average common shares outstanding
37,604,594

 
33,375,966

 
28,362,398

Stock options and restricted shares
34,842

 
40,048

 
35,304

Convertible subordinated debentures
4,735

 

 

Average dilutive common shares outstanding
37,644,171

 
33,416,014

 
28,397,702

 
 
 
 
 
 
Income from continuing operations per common share
$
3.95

 
$
3.04

 
$
2.77

Discontinued operations per common share

 

 
.97

Net income per common share
$
3.95

 
$
3.04

 
$
3.74

 
 
 
 
 
 
Incremental shares excluded since anti-dilutive:
 
 
 
 
 
Stock options with an exercise price in excess of the average market price for our common shares
51,603

 
13,831

 
23,883

 
 
 
 
 
 
Regular dividends declared per common share
$
3.40

 
$
3.08

 
$
2.90


NOTE 13. INCOME TAXES

Beginning with our inception in 1991, we have elected to be taxed as a REIT under the Internal Revenue Code (the "Code"). We have elected that our subsidiary established on September 30, 2012 in connection with the Bickford arrangement (which holds our ownership interest in an operating company) be taxed as a taxable REIT subsidiary ("TRS") under provisions of the Code. The TRS is subject to federal and state income taxes like those applicable to regular corporations. Aside from such income taxes which may be applicable to the taxable income in the TRS, we will not be subject to federal income tax provided that we continue to qualify as a REIT and make distributions to stockholders equal to or in excess of 90% of our taxable income.





76

Table of Contents

Per share dividend payments to common stockholders for the last three years are characterized for tax purposes as follows:
(Unaudited)
2015
 
2014
 
2013
Ordinary income
$
2.62808

 
$
2.53548

 
$
2.8590

Capital gain
0.69110

 

 
0.1649

Return of capital
0.08082

 
0.54452

 
0.09612

Dividends paid per common share
$
3.40

 
$
3.08

 
$
3.12


Our consolidated provision for state and federal income tax (benefit) expense for the years ended 2015 , 2014 , and 2013 was $(583,000) , $118,000 , and $267,000 , respectively. For the years ended 2015 , 2014 , and 2013 we had no material deferred state or federal income tax.

All of our income tax expense for 2015 and 2014 relates to a franchise tax levied by the state of Texas that has attributes of an income tax. For 2013 , tax expense of $128,000 relates to our equity interest in the unconsolidated operating company whose interest is owned by our TRS described above, and $139,000 relates to the Texas franchise tax. For 2015, we recorded a Federal income tax benefit of $707,000 related to losses in our operating subsidiary, offset primarily by Texas Franchise taxes of $124,000 resulting in the net income tax benefit disclosed above of $(583,000) . Our state income taxes described above are combined in franchise, excise and other taxes in our Consolidated Statements of Income. Income taxes related to the equity interest in the unconsolidated operating company whose interest is owned by our TRS are included in our Consolidated Statements of Income under the caption Income tax benefit (expense) of taxable REIT subsidiary.

We made state income tax payments of $122,000 , $139,000 ,and $198,000 for the years ended December 31, 2015 , 2014 , and 2013 , respectively.

NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS

Our financial assets and liabilities measured at fair value (based on the hierarchy of the three levels of inputs described in Note 1) on a recurring basis include marketable securities, derivative financial instruments and certain contingent consideration arrangements. Marketable securities consist of common stock of other healthcare REITs. Derivative financial instruments include our interest rate swap agreements. Contingent consideration arrangements relate to certain provisions of recent real estate purchase agreements involving business combinations.

Marketable securities. We utilize quoted prices in active markets to measure debt and equity securities; these items are classified as Level 1 in the hierarchy and include the common stock of other healthcare REITs.

Derivative financial instruments . Derivative financial instruments are valued in the market using discounted cash flow techniques. These techniques incorporate primarily Level 2 inputs. The market inputs are utilized in the discounted cash flow calculation considering the instrument's term, notional amount, discount rate and credit risk. Significant inputs to the derivative valuation model for interest rate swaps are observable in active markets and are classified as Level 2 in the hierarchy.

Contingent consideration. Contingent consideration arrangements are classified as Level 3 and are valued using unobservable inputs about the nature of the contingent arrangement and the counter-party to the arrangement, as well as our assumptions about the probability of full settlement of the contingency.

Assets and liabilities measured at fair value on a recurring basis are as follows (in thousands) :
 
 
 
Fair Value Measurement
 
Balance Sheet Classification
 
December 31,
2015
 
December 31,
2014
Level 1
 
 
 
 
 
Common stock of other healthcare REITs
Marketable securities
 
$
55,815

 
$
15,503

Debt securities
Marketable securities
 
$
16,929

 
$

 
 
 
 
 
 
Level 2
 
 
 
 
 
Interest rate swap liability
Accrued expenses
 
$
6,730

 
$
5,193




77

Table of Contents

Carrying values and fair values of financial instruments that are not carried at fair value at December 31, 2015 and 2014 in the Consolidated Balance Sheets are as follows ( in thousands ):
 
Carrying Amount
 
Fair Value Measurement
 
2015
 
2014
 
2015
 
2014
Level 2
 
 
 
 
 
 
 
Variable rate debt
$
284,000

 
$
624,000

 
$
284,000

 
$
624,000

Fixed rate debt
$
642,257

 
$
238,726

 
$
641,066

 
$
254,150

 
 
 
 
 
 
 
 
Level 3
 
 
 
 
 
 
 
Mortgage and other notes receivable
$
135,031

 
$
63,630

 
$
141,408

 
$
72,435


The fair value of mortgage and other notes receivable is based on credit risk and discount rates that are not observable in the marketplace and therefore represents a Level 3 measurement.

Fixed rate debt. Fixed rate debt is classified as Level 2 and its value is based on quoted prices for similar instruments or calculated utilizing model derived valuations in which significant inputs are observable in active markets.

Carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term nature. The fair value of our borrowings under our credit facility are reasonably estimated at their carrying value at December 31, 2015 and 2014 , due to the predominance of floating interest rates, which generally reflect market conditions.

NOTE 15. LIMITS ON COMMON STOCK OWNERSHIP

The Company's charter contains certain provisions which are designed to ensure that the Company's status as a REIT is protected for federal income tax purposes. One of these provisions ensures that any transfer which would cause NHI to be beneficially owned by fewer than 100 persons or would cause NHI to be “closely held” under the Internal Revenue Code would be void which, subject to certain exceptions, results in no stockholder being allowed to own, either directly or indirectly pursuant to certain tax attribution rules, more than 9.9% of the Company's common stock. In 1991, the Board created an exception to this ownership limitation for Dr. Carl E. Adams, his spouse, Jennie Mae Adams, and their lineal descendants. Effective May 12, 2008, we entered into Excepted Holder Agreements with W. Andrew Adams and certain members of his family. These written agreements are intended to restate and replace the parties' prior verbal agreement. Based on the Excepted Holder Agreements currently outstanding, the ownership limit for all other stockholders is approximately 7.5% . Our charter gives our Board of Directors broad powers to prohibit and rescind any attempted transfer in violation of the ownership limits. These agreements were entered into in connection with the Company's stock purchase program pursuant to which the Company announced that it would purchase up to 1,000,000 shares of its common stock in the public market from its stockholders.

A separate agreement was entered into with each of the spouse and children of Dr. Carl E. Adams and others within Mr. W. Andrew Adams' family. We needed to enter into such an agreement with each family member because of the complicated ownership attribution rules under Internal Revenue Code. The Agreement permits the Excepted Holders to own common stock in excess of 9.9% up to the limit specifically provided in the individual agreement and not lose rights with respect to such shares. However, if the stockholder's stock ownership exceeds the limit then such shares in excess of the limit become “Excess Stock” and lose voting rights and entitlement to receive dividends. The Excess Stock classification remains in place until the stockholder no longer exceeds the threshold limit specified in the Agreement. The purpose of these agreements is to ensure that the Company does not violate the prohibition against a REIT being closely held. W. Andrew Adams' Excess Holder Agreement also provides that he will not own shares of stock in any tenant of the Company if such ownership would cause the Company to constructively own more than a 9.9% interest in such tenant. This prohibition is designed to protect the Company's status as a REIT for tax purposes.












78

Table of Contents

NOTE 16. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table sets forth selected quarterly financial data for the two most recent fiscal years ( in thousands, except per share amounts) .
2015
Quarter Ended
 
March 31,
 
June 30,
 
September 30,
 
December 31,
Net revenues
$
55,751

 
$
56,313

 
$
58,282

 
$
58,642

Investment and other gains

 

 
1,126

 
23,529

 
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders
29,683

 
31,182

 
33,600

 
54,397

 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
29,683

 
$
31,182

 
$
33,600

 
$
54,397

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
37,558,067

 
37,566,221

 
37,566,221

 
37,727,868

Diluted
37,645,265

 
37,607,117

 
37,583,141

 
37,741,162

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
.79

 
$
.83

 
$
.89

 
$
1.44

 
 
 
 
 
 
 
 
Diluted:
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
.79

 
$
.83

 
$
.89

 
$
1.44


2014
Quarter Ended
 
March 31,
 
June 30,
 
September 30,
 
December 31,
Net revenues
$
43,136

 
$
44,160

 
$
44,478

 
$
45,735

 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
23,533

 
$
25,294

 
$
25,250

 
$
27,532

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
33,051,415

 
33,052,750

 
33,055,992

 
34,343,706

Diluted
33,085,232

 
33,087,283

 
33,088,570

 
34,402,969

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
.71

 
$
.77

 
$
.76

 
$
.80

 
 
 
 
 
 
 
 
Diluted:
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
.71

 
$
.76

 
$
.76

 
$
.80




79

Table of Contents

NOTE 17. SUBSEQUENT EVENTS

Real Estate Investment

On January 19, 2016 we acquired a 98 -unit independent living community in Chehalis, Washington for $9,400,000 in cash plus certain closing costs and the funding of an additional $350,000 for specified capital improvements. We will account for the transaction as an asset purchase.

We have leased the community to a partnership between Marathon Development and Village Concepts Retirement Communities for an initial lease term of 15 years . The lease provides for an initial rate of 7.25% , rate escalation of 2.5% in year two, and 3.0% thereafter.

Capital Funding Note

On January 28, 2016, we agreed to a modification of terms for the $15,000,000 revolving credit facility we provide to Capital Funding Group (“CFG”). Principal provisions of the modification will be to extend the maturity date to December 31, 2018, the commencement of monthly fixed principal and interest payments of $150,000 , the release of certain amounts from escrow and the reduction of interest going forward from 13.5% to 10% . The modifications were made in recognition of changing market conditions and CFG’s improved credit profile. The effect of the modification is that we will account for the loan as a new loan rather than as a continuation of the existing loan.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Control and Procedures. As of December 31, 2015 , an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Accounting Officer (“CAO”), of the effectiveness of the design and operation of management’s disclosure controls and procedures (as defined in rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934) to ensure information required to be disclosed in our filings under the Securities and Exchange Act of 1934, is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms; and (ii) accumulated and communicated to our management, including our CEO and our CAO, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving desired control objectives, and management is necessarily required to apply its judgment when evaluating the cost-benefit relationship of potential controls and procedures. Based upon the evaluation, the CEO and CAO concluded that the design and operation of these disclosure controls and procedures were effective as of December 31, 2015 .

There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting identified in management’s evaluation during the three months ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


80

Table of Contents



MANAGEMENT'S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of National Health Investors, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company's internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company's internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2015 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013) . Based on that assessment, management concluded that the Company's internal control over financial reporting was effective as of December 31, 2015 . The Company's independent registered public accounting firm, BDO USA, LLP, has issued an attestation report on the effectiveness of the Company's internal control over financial reporting included herein.


81

Table of Contents



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

We have audited National Health Investors, Inc.’s internal control over financial reporting as of December 31, 2015 , based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). National Health Investors, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying "Item 9A, Management’s Annual Report on Internal Control Over Financial Reporting." Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, National Health Investors, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015 , based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of National Health Investors, Inc. as of December 31, 2015 and 2014 , and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2015 and our report dated February 17, 2016 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP

Nashville, Tennessee
February 17, 2016


82

Table of Contents

ITEM 9B. OTHER INFORMATION.

None.

83

Table of Contents

PART III.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

We have filed with the New York Stock Exchange (“NYSE”) the Annual CEO Certification regarding the Company’s compliance with the NYSE’s Corporate Governance listing standards as required by Section 303A.12(a) of the NYSE Listed Company Manual. Additionally, we have filed as exhibits to this Annual Report on Form 10-K for the year ended December 31, 2015 , the applicable certifications of our Chief Executive Officer and our Chief Accounting Officer as required under Section 302 of the Sarbanes-Oxley Act of 2002.

Incorporated by reference from the information in our definitive proxy statement for the 2016 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 11.  EXECUTIVE COMPENSATION.

Incorporated by reference from the information in our definitive proxy statement for the 2016 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Incorporated by reference from the information in our definitive proxy statement for the 2016 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Incorporated by reference from the information in our definitive proxy statement for the 2016 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Incorporated by reference from the information in our definitive proxy statement for the 2016 annual meeting of stockholders, which we will file within 120 days of the end of the fiscal year to which this report relates.

PART IV.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)    (1)    Financial Statements

The Consolidated Financial Statements are included in Item 8 and are filed as part of this report.

(2)    Financial Statement Schedules

The Financial Statement Schedules and Report of Independent Registered Public Accounting Firm on Financial Statement Schedules are listed in Exhibit 99.1.

(3)    Exhibits

Exhibits required as part of this report are listed in the Exhibit Index.


84

Table of Contents

SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
NATIONAL HEALTH INVESTORS, INC.
 
 
BY: /s/ D. Eric Mendelsohn
 
D. Eric Mendelsohn
Date: February 17, 2016
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


Signature
 
Title
Date
 
 
 
 
 
 
 
 
/s/ D. Eric Mendelsohn
 
President and Chief Executive Officer
February 17, 2016
D. Eric Mendelsohn
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
/s/ Roger R. Hopkins
 
Chief Accounting Officer
February 17, 2016
Roger R. Hopkins
 
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
 
 
 
 
 
 
/s/ W. Andrew Adams
 
Chairman of the Board
February 17, 2016
W. Andrew Adams
 
 
 
 
 
 
 
 
 
 
 
/s/ James R. Jobe
 
Director
February 17, 2016
James R. Jobe
 
 
 
 
 
 
 
 
 
 
 
/s/ Robert A. McCabe, Jr.
 
Director
February 17, 2016
Robert A. McCabe, Jr.
 
 
 
 
 
 
 
 
 
 
 
/s/ Robert T. Webb
 
Director
February 17, 2016
Robert T. Webb
 
 
 


85

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015

EXHIBIT INDEX
 
 
 
Exhibit No.
Description
Page No. or Location
3.1
Articles of Incorporation
Incorporated by reference to Exhibit 3.1 to Form S-11 Registration Statement No. 33-41863
 
 
 
3.2
Amendment to Articles of Incorporation dated as of May 1, 2009
Incorporated by reference to Exhibit A to the Company's Definitive Proxy Statement filed March 23, 2009
 
 
 
3.3
Amendment to Articles of Incorporation approved by shareholders on May 2, 2014
Incorporated by reference to Exhibit 3.3 to Form 10-Q dated August 4, 2014

 
 
 
3.4
Restated Bylaws as amended November 5, 2012
Incorporated by reference to Exhibit 3.3 to Form 10-K filed February 15, 2013
 
 
 
3.5
Amendment No. 1 to Restated Bylaws dated February 14, 2014
Incorporated by reference to Exhibit 3.4 to Form 10-K filed February 14, 2014
 
 
 
4.1
Form of Common Stock Certificate
Incorporated by reference to Exhibit 39 to Form S-11 Registration Statement No. 33-41863
 
 
 
4.2
Indenture, dated as of March 25, 2014, between National Health Investors, Inc. and The Bank of New York Mellon Trust Company, N.A., as Trustee
Incorporated by reference to Exhibit 4.1 to Form 8-K dated March 31, 2014
 
 
 
4.3
First Supplemental Indenture, dated as of March 25, 2014, to the Indenture, dated as of March 25, 2014, between National Health Investors, Inc. and The Bank of New York Mellon Trust Company, N.A., as Trustee
Incorporated by reference to Exhibit 4.2 to Form 8-K dated March 31, 2014
 
 
 
10.1
Material Contracts
Incorporated by reference to Exhibits 10.1 thru 10.9 to Form S-4 Registration Statement No. 33-41863
 
 
 
10.2
Amendment No. 5 to the Company's Master Agreement to Lease with NHC
Incorporated by reference to Exhibit 10.2 to Form 10-K dated March 10, 2006
 
 
 
10.3
Amendment No. 6 to the Company's Master Agreement to Lease with NHC
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2013
 
 
 
10.4
Amended and Restated Amendment No. 6 to the Company's Master Agreement to Lease with NHC.
Incorporated by reference to Exhibit 10.4 to Form 10-K filed February 14, 2014
 
 
 
*10.5
1997 Stock Option Plan
Incorporated by reference to the 1997 Proxy Statement as filed
 
 
 
*10.6
2005 Stock Option Plan
Incorporated by reference to Exhibit 4.10 to the Company's registration statement on Form S-8 filed August 4, 2005
 
 
 
*10.7
2012 Stock Option Plan
Incorporated by reference to Exhibit A to the Company's Proxy Statement filed March 23, 2012
 
 
 
*10.8
First Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan
Incorporated by reference to Appendix A to the Company's Proxy Statement filed March 17, 2006
 
 
 
*10.9
Second Amendment to the 2005 Stock Option, Restricted Stock & Stock Appreciation Rights Plan
Incorporated by reference to Exhibit B to the Company's Proxy Statement filed March 23, 2009
 
 
 

86

Table of Contents

10.10
Excepted Holder Agreement - W. Andrew Adams
Incorporated by reference to Exhibit 10.6 to Form 10-K dated February 24, 2009
 
 
 
10.11
Excepted Holder Agreement between the Company and Andrea Adams Brown with Schedule A identifying substantially identical agreements and setting forth the material details in which such agreements differ from this agreement.
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated November 3, 2010
 
 
 
*10.12
Employment Agreement with J. Justin Hutchens
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated May 5, 2009
 
 
 
*10.13
Amendment No. 1 dated March 10, 2010 to the Employment Agreement dated February 25, 2009 by and between NHI and J. Justin Hutchens
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated May 7, 2010
 
 
 
10.14
Agreement with Care Foundation of America, Inc.
Incorporated by reference to Exhibit 10.11 to Form 10-K dated February 22, 2010
 
 
 
10.15
$100,000,000 credit facility dated February 1, 2010 by and between NHI and certain subsidiaries and Regions bank, as agent
Incorporated by reference to Exhibit 10.3 to Form 10-Q dated May 7, 2010
 
 
 
10.16
$50 million term loan and a $50 million revolving credit facility with Regions Bank dated November 3, 2010
Incorporated by reference to Exhibit 10.17 to Form 10-K dated February 16, 2010
 
 
 
*10.17
Second Amendment dated December 29, 2010 to the Employment Agreement dated February 25, 2009 by and between NHI and J. Justin Hutchens.
Incorporated by reference to Exhibit 10.20 to Form 10-K filed February 14, 2014
 
 
 
*10.18
Third Amendment dated May 3, 2011 to the Employment Agreement dated February 25, 2009 by and between NHI and J. Justin Hutchens
Incorporated by reference to Exhibit 10.1 to Form 10-Q for the quarterly period ended June 30, 2011
 
 
 
10.19
Contract to Acquire Properties dated October 31, 2011 by and between National Health Investors, Inc. and Firehole River Real Estate Holdings - Greenville, Ltd., Firehole River Real Estate Holdings - West Houston, Ltd., Legend Oaks - Ennis, LLC, Legend Greenville Healthcare, LLC, Legend Oaks - West Houston, LLC and Legend Oaks - North Houston, LLC
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 7, 2011
 
 
 
10.20
Credit Agreement, dated as of November 1, 2011, by and among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and the other lenders named therein.
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated November 7, 2011
 
 
 
10.21
Amended and Restated Credit Agreement dated as of May 1, 2012 among the Corporation, as borrower, the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent, swing line lender and issuing bank.
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated August 3, 2012
 
 
 
10.22
Extension of Master Agreement to Lease dated December 28, 2012.
Incorporated by reference to Exhibit 10.22 to Form 10-K dated February 15, 2013
 
 
 
10.23
Membership Interest Purchase Agreement dated as of June 24, 3013 among Care Investment Trust Inc., Care YBE Subsidiary LLC and NHI-Bickford RE, LLC.
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated August 5, 2013
 
 
 
10.24
Second Amended and Restated Credit Agreement entered into as of June 28, 2013, by and among National Health Investors, Inc., Each Lender from Time to Time Party Hereto, and Wells Fargo Bank, National Association, as Administrative Agent, the Swing Line Lender and the Issuing Bank.
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated August 5, 2013
 
 
 
10.25
First Amendment dated as of December 23, 2013 to the Second Amended and Restated Credit Agreement dated as of June 28, 2013 by and among National Health Investors, Inc. and Wells Fargo Bank, National Association, as Administrative Agent for the Lenders party to the Credit Agreement.
Incorporated by reference to Exhibit 10.1 to Form 8-K dated December 23, 2013
 
 
 

87

Table of Contents

10.26
Master Lease dated as of December 23, 2013 between NHI-REIT of Next House, LLC, Myrtle Beach Retirement Residence LLC and Voorhees Retirement Residence LLC, individually and collectively as Landlord, and NH Master Tenant LLC, as Tenant.
Incorporated by reference to Exhibit 10.2 to Form 8-K dated December 23, 2013
 
 
 
10.27
Guarantee of Lease Agreement dated as of December 23, 2013 between NHI-REIT of Next House, LLC, Myrtle Beach Retirement Residence LLC and Voorhees Retirement Residence LLC, individually and collectively as Landlord, and Holiday AL Holdings, LP as Guarantor.
Incorporated by reference to Exhibit 10.3 to Form 8-K dated December 23, 2013
 
 
 
10.28
Purchase Agreement dated as of November 18, 2013 between the Registrant and certain subsidiaries of Holiday Acquisition Holdings LLC.
Incorporated by reference to Exhibit 10.31 to Form 10-K filed February 14, 2014
 
 
 
10.29
Amendment No. 7 to Master Agreement to Lease with NHC.
Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 14, 2014
 
 
 
*10.30
Amended and Restated Employment Agreement effective as of February 14, 2014 by and between National Health Investors, Inc. and   Justin Hutchens.
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated May 5, 2014
 
 
 
10.31
Asset Purchase Agreement dated December 1, 2014 with Senior Living Communities, LLC and certain of its affiliates, relating to the acquisition of a portfolio of eight retirement communities.
Incorporated by reference to Exhibit 10.31 to Form 10-K filed February 17, 2015

 
 
 
10.32
$225 million Note Purchase Agreement dated January 13, 2015 with Prudential Capital Group and certain of its affiliates.
Incorporated by reference to Exhibit 10.32 to Form 10-K filed February 17, 2015

 
 
 
*10.33
First amendment to 2012 Stock Incentive Plan.
Incorporated by reference to Appendix A to Proxy Statement filed March 20, 2015.
 
 
 
10.34
Master Credit Agreement dated February 10, 2015 between the Company and LCS-Westminster Partnership
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated May 7, 2015
 
 
 
10.35
Multifamily Loan and Security Agreement for Urbandale Bickford Cottage by and between Care YBE Subsidiary LLC, a Delaware limited liability company, and KeyBank National Association, a national banking association with Appendix 1 identifying substantially identical agreements and setting forth the material details in which such agreements differ from this agreement.
Incorporated by reference to Exhibit 10.3 to Form 10-Q dated May 7, 2015
 
 
 
10.36
Multifamily Loan and Security Agreement for Omaha II Bickford Cottage   by and between Care YBE Subsidiary
LLC, a Delaware limited liability company, and KeyBank National Association, a national banking association
with Appendix 1 identifying substantially identical agreements and setting forth the material details in which
such agreements differ from this agreement
Incorporated by reference to Exhibit 10.4 to Form 10-Q dated May 7, 2015
 
 
 
10.37
Third Amendment to Third Amended and Restated Credit Agreement and Incremental Facility Agreement dated as of June 30, 2015 by and among National Health Investors, Inc., the Lenders party thereto, and   Wells Fargo Bank, National Association, as administrative agent
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated August 5, 2015
 
 
 
10.38
Amendment to Note Purchase Agreement dated as of June 30, 2015 among the Corporation, The Prudential Insurance Company of America and the other Purchasers named therein
Incorporated by reference to Exhibit 10.2 to Form 10-Q dated August 5, 2015

 
 
 
*10.39
Employment Agreement dated as of October 5, 2015 by and between National Health Investors, Inc. and D. Eric Mendelsohn
Incorporated by reference to Exhibit 10.1 to Form 10-Q dated November 4, 2015

 
 
 

88

Table of Contents

10.40
$50,000,000 of 8-year notes with a coupon of 3.99% and $50,000,000 of 10-year notes with a coupon of 4.33% to a private placement lender.
Filed herewith
 
 
 
12.1
Statement Regarding Computation of Ratio of Earnings to Fixed Charges and Ratio of Fixed Charges and Preferred Stock Dividends
Filed herewith
 
 
 
21
Subsidiaries
Filed herewith
 
 
 
23.1
Consent of Independent Registered Public Accounting Firm
Filed herewith
 
 
 
31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed Herewith
 
 
 
31.2
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed Herewith
 
 
 
32
Certification of Chief Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed Herewith
 
 
 
99.1
Financial Statement Schedules
Filed herewith
 
 
 
**101.INS
XBRL Instance Document
 
**101.SCH
XBRL Taxonomy Extension Schema Document
 
**101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
 
**101.LAB
XBRL Taxonomy Extension Label Linkbase Document
 
**101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
**101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
 

* Indicates management contract or compensatory plan or arrangement.
** As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act and Section 18 of the Securities Exchange Act or otherwise subject to liability under those sections.

89

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2015 , 2014 , AND 2013
(in thousands)
 
Balance
 
Additions
 
 
 
 
 
Beginning
 
Charged to Costs
 
 
 
Balance
 
of Period
 
and Expenses 1
 
Deductions
 
End of Period
 
 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
For the year ended December 31, 2014
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
For the year ended December 31, 2013
 
 
 
 
 
 
 
Loan loss allowance
$

 
$

 
$

 
$


1 In the Consolidated Statements of Income, we report the net amount of our provision for loan and realty losses and our recoveries of amounts previously written down. In 2015, we received $491,000 as a secured creditor in the final settlement of a bankruptcy proceeding and recorded a recovery of a previous write-down. For 2013, net losses were $1,976,000 , consisting of a $4,037,000 note impairment and a $2,061,000 recovery and there was no provision for losses during the year.

90

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
Constructed
Skilled Nursing Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anniston, AL
$

 
$
70

 
$
4,477

 
$

 
$
70

 
$
4,477

 
$
4,547

 
$
3,273

10/17/1991
Moulton, AL

 
25

 
688

 

 
25

 
688

 
713

 
688

10/17/1991
Avondale, AZ

 
453

 
6,678

 

 
453

 
6,678

 
7,131

 
3,408

8/13/1996
Brooksville, FL

 
1,217

 
16,166

 

 
1,217

 
16,166

 
17,383

 
2,391

2/1/2010
Crystal River, FL

 
912

 
12,117

 

 
912

 
12,117

 
13,029

 
1,792

2/1/2010
Dade City, FL

 
605

 
8,042

 

 
605

 
8,042

 
8,647

 
1,190

2/1/2010
Hudson, FL (2 facilities)

 
1,290

 
22,392

 

 
1,290

 
22,392

 
23,682

 
9,443

Various
Merritt Island, FL

 
701

 
8,869

 

 
701

 
8,869

 
9,570

 
6,740

10/17/1991
New Port Richey, FL

 
228

 
3,023

 

 
228

 
3,023

 
3,251

 
447

2/1/2010
Plant City, FL

 
405

 
8,777

 

 
405

 
8,777

 
9,182

 
6,762

10/17/1991
Stuart, FL

 
787

 
9,048

 

 
787

 
9,048

 
9,835

 
6,982

10/17/1991
Trenton, FL

 
851

 
11,312

 

 
851

 
11,312

 
12,163

 
1,673

2/1/2010
Glasgow, KY

 
33

 
2,110

 

 
33

 
2,110

 
2,143

 
1,953

10/17/1991
Greenfield, MA

 
370

 
4,341

 

 
370

 
4,341

 
4,711

 
267

8/30/2013
Holyoke, MA

 
110

 
943

 

 
110

 
943

 
1,053

 
61

8/30/2013
Quincy, MA

 
450

 
710

 

 
450

 
710

 
1,160

 
43

8/30/2013
Taunton, MA

 
900

 
5,906

 

 
900

 
5,906

 
6,806

 
367

8/30/2013
Desloge, MO

 
178

 
3,804

 

 
178

 
3,804

 
3,982

 
3,108

10/17/1991
Joplin, MO

 
175

 
4,034

 

 
175

 
4,034

 
4,209

 
2,599

10/17/1991
Kennett, MO

 
180

 
4,928

 

 
180

 
4,928

 
5,108

 
4,055

10/17/1991
Maryland Heights, MO

 
482

 
5,512

 

 
482

 
5,512

 
5,994

 
5,139

10/17/1991
St. Charles, MO

 
150

 
4,790

 

 
150

 
4,790

 
4,940

 
3,892

10/17/1991
Manchester, NH (2 facilities)

 
790

 
20,077

 

 
790

 
20,077

 
20,867

 
1,213

8/30/2013
Epsom, NH

 
630

 
2,191

 

 
630

 
2,191

 
2,821

 
141

8/30/2013
Albany, OR

 
190

 
10,415

 

 
190

 
10,415

 
10,605

 
556

3/31/2014
Creswell, OR

 
470

 
8,946

 

 
470

 
8,946

 
9,416

 
480

3/31/2014
Forest Grove, OR

 
540

 
11,848

 

 
540

 
11,848

 
12,388

 
607

3/31/2014
Anderson, SC

 
308

 
4,643

 

 
308

 
4,643

 
4,951

 
4,099

10/17/1991
Greenwood, SC

 
222

 
3,457

 

 
222

 
3,457

 
3,679

 
2,990

10/17/1991
Laurens, SC

 
42

 
3,426

 

 
42

 
3,426

 
3,468

 
2,759

10/17/1991
Orangeburg, SC

 
300

 
3,714

 

 
300

 
3,714

 
4,014

 
740

9/25/2008
Athens, TN

 
38

 
1,463

 

 
38

 
1,463

 
1,501

 
1,322

10/17/1991
Chattanooga, TN

 
143

 
2,309

 

 
143

 
2,309

 
2,452

 
2,098

10/17/1991

91

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
Constructed
Dickson, TN

 
90

 
3,541

 

 
90

 
3,541

 
3,631

 
2,860

10/17/1991
Franklin, TN

 
47

 
1,130

 

 
47

 
1,130

 
1,177

 
986

10/17/1991
Hendersonville, TN

 
363

 
3,837

 

 
363

 
3,837

 
4,200

 
2,765

10/17/1991
Johnson City, TN

 
85

 
1,918

 

 
85

 
1,918

 
2,003

 
1,825

10/17/1991
Lewisburg, TN (2 facilities)

 
46

 
994

 

 
46

 
994

 
1,040

 
942

10/17/1991
McMinnville, TN

 
73

 
3,618

 

 
73

 
3,618

 
3,691

 
2,887

10/17/1991
Milan, TN

 
41

 
1,826

 

 
41

 
1,826

 
1,867

 
1,589

10/17/1991
Pulaski, TN

 
53

 
3,921

 

 
53

 
3,921

 
3,974

 
3,187

10/17/1991
Lawrenceburg, TN

 
98

 
2,900

 

 
98

 
2,900

 
2,998

 
2,168

10/17/1991
Dunlap, TN

 
35

 
3,679

 

 
35

 
3,679

 
3,714

 
2,752

10/17/1991
Smithville, TN

 
35

 
3,816

 

 
35

 
3,816

 
3,851

 
3,022

10/18/1991
Somerville, TN

 
26

 
677

 

 
26

 
677

 
703

 
653

10/19/1991
Sparta, TN

 
80

 
1,602

 

 
80

 
1,602

 
1,682

 
1,353

10/20/1991
Canton, TX

 
420

 
12,330

 

 
420

 
12,330

 
12,750

 
1,091

4/18/2013
Corinth, TX

 
1,075

 
13,935

 

 
1,075

 
13,935

 
15,010

 
1,326

4/18/2013
Ennis, TX

 
986

 
9,025

 

 
986

 
9,025

 
10,011

 
1,335

10/31/2011
Greenville, TX

 
1,800

 
13,948

 

 
1,800

 
13,948

 
15,748

 
1,855

10/31/2011
Houston, TX (4 facilities)

 
3,458

 
57,061

 

 
3,458

 
57,061

 
60,519

 
9,462

Various
Kyle, TX

 
1,096

 
12,279

 

 
1,096

 
12,279

 
13,375

 
1,546

6/11/2012
Paris, TX

 
60

 
12,040

 

 
60

 
12,040

 
12,100

 
2,383

6/30/2009
San Antonio, TX

 
300

 
12,150

 

 
300

 
12,150

 
12,450

 
2,610

6/30/2009
Bristol, VA

 
176

 
2,511

 

 
176

 
2,511

 
2,687

 
2,042

10/17/1991
 

 
24,688

 
399,894

 

 
24,688

 
399,894

 
424,582

 
133,917

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assisted Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rainbow City, AL

 
670

 
11,330

 

 
670

 
11,330

 
12,000

 
738

10/31/2013
Gilbert, AZ

 
451

 
3,142

 
79

 
451

 
3,221

 
3,672

 
1,358

12/31/1998
Glendale, AZ

 
387

 
3,823

 
58

 
387

 
3,881

 
4,268

 
1,645

12/31/1998
Tucson, AZ (2 facilities)

 
919

 
6,656

 
190

 
919

 
6,846

 
7,765

 
2,879

12/31/1998
Sacramento, CA

 
660

 
10,840

 

 
660

 
10,840

 
11,500

 
490

6/1/2014
Bartow, FL

 
225

 
3,192

 

 
225

 
3,192

 
3,417

 
493

11/30/2010
Lakeland, FL

 
250

 
3,167

 

 
250

 
3,167

 
3,417

 
491

11/30/2010
Maitland, FL

 
1,687

 
5,428

 

 
1,687

 
5,428

 
7,115

 
2,963

8/6/1996
St. Cloud, FL

 
307

 
3,117

 

 
307

 
3,117

 
3,424

 
483

11/30/2010

92

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
Constructed
Greensboro, GA

 
572

 
4,849

 
731

 
572

 
5,580

 
6,152

 
580

9/15/2011
Ames, IA
3,193

 
360

 
4,670

 

 
360

 
4,670

 
5,030

 
335

6/28/2013
Burlington, IA
3,901

 
200

 
8,374

 

 
200

 
8,374

 
8,574

 
602

6/28/2013
Cedar Falls, IA
4,013

 
260

 
4,700

 
30

 
260

 
4,730

 
4,990

 
343

6/28/2013
Clinton, IA
2,777

 
133

 
3,215

 
60

 
133

 
3,275

 
3,408

 
477

6/30/2010
Ft. Dodge, IA
4,008

 
100

 
7,208

 

 
100

 
7,208

 
7,308

 
506

6/28/2013
Iowa City, IA
2,521

 
297

 
2,725

 
33

 
297

 
2,758

 
3,055

 
464

6/30/2010
Marshalltown, IA
5,714

 
240

 
6,208

 

 
240

 
6,208

 
6,448

 
443

6/28/2013
Muscatine, IA

 
140

 
1,802

 

 
140

 
1,802

 
1,942

 
146

6/28/2013
Urbandale, IA
8,113

 
540

 
4,292

 

 
540

 
4,292

 
4,832

 
324

6/28/2013
Caldwell, ID

 
320

 
9,353

 

 
320

 
9,353

 
9,673

 
493

3/31/2014
Weiser, ID

 
20

 
2,433

 

 
20

 
2,433

 
2,453

 
191

12/21/2012
Aurora, IL

 
1,364

 
682

 

 
1,364

 
682

 
2,046

 

Under Construction
Bourbonnais, IL
7,974

 
170

 
16,594

 
15

 
170

 
16,609

 
16,779

 
1,157

6/28/2013
Moline, IL
3,896

 
250

 
5,630

 

 
250

 
5,630

 
5,880

 
407

6/28/2013
Peoria, IL
4,199

 
403

 
4,532

 
248

 
403

 
4,780

 
5,183

 
765

10/19/2009
Quincy, IL
6,055

 
360

 
12,403

 

 
360

 
12,403

 
12,763

 
864

6/28/2013
Rockford, IL
6,412

 
390

 
12,575

 

 
390

 
12,575

 
12,965

 
902

6/28/2013
Springfield, IL
15,386

 
450

 
19,355

 

 
450

 
19,355

 
19,805

 
1,346

6/28/2013
Tinley Park, IL

 
1,618

 
5,172

 

 
1,618

 
5,172

 
6,790

 

Under Construction
Carmel, IN

 
574

 
7,336

 
353

 
574

 
7,689

 
8,263

 
294

11/12/2014
Crawfordsville, IN
2,559

 
300

 
3,134

 

 
300

 
3,134

 
3,434

 
230

6/28/2013
Crown Point, IN

 
791

 
7,020

 
227

 
791

 
7,247

 
8,038

 
546

10/30/2013
Greenwood, IN

 
463

 
6,810

 
245

 
463

 
7,055

 
7,518

 
535

11/7/2013
Lafayette, IN

 
546

 
4,583

 

 
546

 
4,583

 
5,129

 
674

6/30/2010
Wabash, IN

 
320

 
2,242

 

 
320

 
2,242

 
2,562

 
184

6/28/2013
Mission, KS

 
1,901

 
17,310

 
561

 
1,901

 
17,871

 
19,772

 
1,979

9/30/2012
Overland Park, KS

 
2,199

 
20,026

 

 
2,199

 
20,026

 
22,225

 
2,289

9/30/2012
Bastrop, LA

 
325

 
2,456

 

 
325

 
2,456

 
2,781

 
369

4/30/2011
Bossier City, LA

 
500

 
3,344

 

 
500

 
3,344

 
3,844

 
528

4/30/2011
Minden, LA

 
280

 
1,698

 

 
280

 
1,698

 
1,978

 
253

4/30/2011
West Monroe, LA

 
770

 
5,627

 

 
770

 
5,627

 
6,397

 
794

4/30/2011
Baltimore, MD

 
860

 
8,078

 
533

 
860

 
8,611

 
9,471

 
485

10/31/2013
Battle Creek, MI
3,066

 
398

 
3,093

 
197

 
398

 
3,290

 
3,688

 
530

10/19/2009

93

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
Constructed
Lansing, MI
6,651

 
340

 
7,908

 
174

 
340

 
8,082

 
8,422

 
1,338

10/19/2009
Midland, MI
5,794

 
504

 
6,612

 
162

 
504

 
6,774

 
7,278

 
1,070

10/19/2009
Saginaw, MI
3,814

 
248

 
4,212

 
162

 
248

 
4,374

 
4,622

 
706

10/19/2009
Champlin, MN

 
980

 
4,430

 

 
980

 
4,430

 
5,410

 
775

3/10/2010
Hugo, MN

 
400

 
3,800

 

 
400

 
3,800

 
4,200

 
648

3/10/2010
Maplewood, MN

 
1,700

 
6,510

 

 
1,700

 
6,510

 
8,210

 
1,130

3/10/2010
North Branch, MN

 
595

 
2,985

 

 
595

 
2,985

 
3,580

 
564

3/10/2010
Charlotte, NC

 
650

 
17,896

 

 
650

 
17,896

 
18,546

 
244

7/1/2015
Grand Island, NE
4,463

 
370

 
5,029

 
219

 
370

 
5,248

 
5,618

 
373

6/28/2013
Lincoln, NE
8,418

 
380

 
10,904

 

 
380

 
10,904

 
11,284

 
753

6/28/2013
Omaha, NE
2,455

 
480

 
7,039

 

 
480

 
7,039

 
7,519

 
493

6/28/2013
Lancaster, OH

 
530

 
20,530

 

 
530

 
20,530

 
21,060

 
264

7/31/2015
Marysville, OH

 
1,250

 
13,950

 

 
1,250

 
13,950

 
15,200

 
1,059

7/1/2013
Middletown, OH
9,311

 
940

 
15,548

 

 
940

 
15,548

 
16,488

 
528

10/31/2014
Milwaukie, OR

 
370

 
5,283

 
33

 
370

 
5,316

 
5,686

 
176

9/30/2014
Ontario, OR (2 facilities)

 
428

 
6,128

 

 
428

 
6,128

 
6,556

 
485

12/21/2012
Portland, OR

 
500

 
6,272

 

 
500

 
6,272


6,772

 
62

8/31/2015
Conway, SC

 
344

 
2,877

 
94

 
344

 
2,971

 
3,315

 
1,253

12/31/1998
Gallatin, TN

 
326

 
2,277

 
61

 
326

 
2,338

 
2,664

 
989

3/31/1999
Kingsport, TN

 
354

 
2,568

 
66

 
354

 
2,634

 
2,988

 
1,111

12/31/1998
Tullahoma, TN

 
191

 
2,216

 
57

 
191

 
2,273

 
2,464

 
941

3/31/1999
Fredericksburg, VA

 
1,615

 
3,110

 

 
1,615

 
3,110

 
4,725

 

Under Construction
Midlothian, VA

 
1,646

 
2,229

 

 
1,646

 
2,229

 
3,875

 

Under Construction
Beaver Dam, WI

 
210

 
20,149

 

 
210

 
20,149

 
20,359

 
1,743

12/21/2012
 
124,693

 
39,321

 
460,686

 
4,588

 
39,321

 
465,274

 
504,595

 
48,280

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rogers, AR

 
1,470

 
25,282

 

 
1,470

 
25,282

 
26,752

 
1,383

12/23/2013
Fort Smith, AR

 
590

 
22,447

 

 
590

 
22,447

 
23,037

 
1,223

12/23/2013
Pinole, CA

 
1,020

 
18,066

 

 
1,020

 
18,066

 
19,086

 
984

12/23/2013
West Covina, CA

 
940

 
20,280

 

 
940

 
20,280

 
21,220

 
1,090

12/23/2013
Hemet, CA

 
1,250

 
12,645

 

 
1,250

 
12,645

 
13,895

 
718

12/23/2013
Fresno, CA

 
420

 
10,899

 

 
420

 
10,899

 
11,319

 
627

12/23/2013
Merced, CA

 
350

 
18,712

 

 
350

 
18,712

 
19,062

 
1,024

12/23/2013

94

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
Constructed
Roseville, CA

 
630

 
31,343

 

 
630

 
31,343

 
31,973

 
1,687

12/23/2013
Modesto, CA

 
1,170

 
22,673

 

 
1,170

 
22,673

 
23,843

 
1,218

12/23/2013
Athens, GA

 
910

 
31,940

 

 
910

 
31,940

 
32,850

 
1,722

12/23/2013
Columbus, GA

 
570

 
8,639

 

 
570

 
8,639

 
9,209

 
505

12/23/2013
Savannah, GA

 
1,200

 
15,851

 

 
1,200

 
15,851

 
17,051

 
880

12/23/2013
Boise, ID

 
400

 
12,422

 

 
400

 
12,422

 
12,822

 
690

12/23/2013
Fort Wayne, IN

 
310

 
12,864

 

 
310

 
12,864

 
13,174

 
736

12/23/2013
Kenner, LA

 
310

 
24,259

 

 
310

 
24,259

 
24,569

 
1,301

12/23/2013
St. Charles, MO

 
344

 
3,181

 

 
344

 
3,181

 
3,525

 
2,339

10/17/1991
Voorhees, NJ

 
670

 
23,710

 

 
670

 
23,710

 
24,380

 
1,270

12/23/2013
Gahanna, OH

 
920

 
22,919

 

 
920

 
22,919

 
23,839

 
1,258

12/23/2013
Broken Arrow, OK

 
2,660

 
18,476

 

 
2,660

 
18,476

 
21,136

 
1,026

12/23/2013
Newberg, OR

 
1,080

 
19,187

 

 
1,080

 
19,187

 
20,267

 
1,059

12/23/2013
Myrtle Beach, SC

 
1,310

 
26,229

 

 
1,310

 
26,229

 
27,539

 
1,408

12/23/2013
Greenville, SC

 
560

 
16,547

 

 
560

 
16,547

 
17,107

 
920

12/23/2013
Johnson City, TN

 
55

 
4,077

 

 
55

 
4,077

 
4,132

 
2,684

10/17/1991
Chattanooga, TN

 
9

 
1,567

 

 
9

 
1,567

 
1,576

 
1,184

10/17/1991
Bellevue, WA

 
780

 
18,692

 

 
780

 
18,692

 
19,472

 
1,012

12/23/2013
Vancouver, WA (2 facilities)

 
1,740

 
23,411

 

 
1,740

 
23,411

 
25,151

 
1,312

12/23/2013
Yakima, WA

 
440

 
14,186

 

 
440

 
14,186

 
14,626

 
780

12/23/2013
 

 
22,108

 
480,504

 

 
22,108

 
480,504

 
502,612

 
32,040

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Living Campuses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loma Linda, CA

 
1,200

 
10,800

 
7,326

 
1,200

 
18,126

 
19,326

 
1,049

9/28/2012
Maitland, FL

 
2,318

 
9,161

 
301

 
2,318

 
9,462

 
11,780

 
5,626

8/6/1996
West Palm Beach, FL

 
2,771

 
4,286

 

 
2,771

 
4,286

 
7,057

 
3,687

8/6/1996
Nampa, ID

 
243

 
4,182

 

 
243

 
4,182

 
4,425

 
2,153

8/13/1996
Indianapolis, IN

 
1,810

 
24,571

 

 
1,810

 
24,571

 
26,381

 
345

7/1/2015
Roscommon, MI

 
44

 
6,005

 

 
44

 
6,005

 
6,049

 
62

8/31/2015
Mt. Airy, NC

 
1,370

 
7,470

 

 
1,370

 
7,470

 
8,840

 
222

12/17/2014
Madison, TN

 
920

 
21,826

 

 
920

 
21,826

 
22,746

 
301

7/1/2015
Silverdale, WA

 
1,750

 
23,860

 
2,166

 
1,750

 
26,026

 
27,776

 
2,410

8/16/2012
 

 
12,426

 
112,161

 
9,793

 
12,426

 
121,954

 
134,380

 
15,855

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

95

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
 
Date
 
 
 
 
 
Buildings &
 
Subsequent to
 
 
 
Buildings &
 
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
Constructed
Entrance-Fee Communities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fernandina Beach, FL

 
1,430

 
63,420

 

 
1,430

 
63,420

 
64,850

 
1,765

12/17/2014
St. Simons Island, GA

 
8,770

 
38,070

 

 
8,770

 
38,070

 
46,840

 
1,107

12/17/2014
Winston-Salem, NC

 
8,700

 
73,920

 

 
8,700

 
73,920

 
82,620

 
2,068

12/17/2014
Greenville, SC

 
5,850

 
90,760

 

 
5,850

 
90,760

 
96,610

 
2,505

12/17/2014
Myrtle Beach, SC

 
3,910

 
82,140

 

 
3,910

 
82,140

 
86,050

 
2,323

12/17/2014
Pawleys Island, SC

 
1,480

 
38,620

 

 
1,480

 
38,620

 
40,100

 
1,137

12/17/2014
Spartanburg, SC

 
900

 
49,190

 

 
900

 
49,190

 
50,090

 
1,402

12/17/2014
 

 
31,040

 
436,120

 

 
31,040

 
436,120

 
467,160

 
12,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Office Buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crestview, FL

 
165

 
3,349

 

 
165

 
3,349

 
3,514

 
2,256

6/30/1993
Pasadena, TX

 
631

 
6,341

 

 
631

 
6,341

 
6,972

 
4,433

1/1/1995
 

 
796

 
9,690

 

 
796

 
9,690

 
10,486

 
6,689

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
La Mesa, CA

 
4,180

 
8,320

 

 
4,180

 
8,320

 
12,500

 
1,788

3/10/2010
Jackson, KY

 
540

 
10,163

 
7,899

 
540

 
18,062

 
18,602

 
6,545

6/12/1992
Murfreesboro, TN

 
2,444

 
17,585

 

 
2,444

 
17,585

 
20,029

 
1,429

10/1/2012
 

 
7,164

 
36,068

 
7,899

 
7,164

 
43,967

 
51,131

 
9,762

 
Total continuing operations properties
124,693

 
137,543

 
1,935,123

 
22,280

 
137,543

 
1,957,403

 
2,094,946

 
258,850

 
Corporate office

 
157

 
677

 
86

 
157

 
763

 
920

 
209

 
 
$
124,693

 
$
137,700

 
$
1,935,800

 
$
22,366

 
$
137,700

 
$
1,958,166

 
$
2,095,866

 
$
259,059

 

NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(A) See the notes to the consolidated financial statements.
(B) Depreciation is calculated using estimated useful lives up to 40 years for all completed facilities.
(C) Subsequent to NHC's transfer of the original real estate properties in 1991 , we have purchased from NHC $33,909,000 of additions to those properties. As the additions were purchased from NHC rather than developed by us, the $33,909,000 has been included as Initial Cost to Company.
(D) At December 31, 2015, the tax basis of the Company's net real estate assets was $1,838,305 .

96

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(in thousands)
 
December 31,
 
2015
 
2014
 
2013
Investment in Real Estate:
 
 
 
 
 
Balance at beginning of period
$
1,988,849

 
$
1,422,002

 
$
698,536

Additions through cash expenditures
124,113

 
533,171

 
654,670

Change in property additions in accounts payable
1,076

 
(995
)
 
3,086

Additions through contingent liabilities
750

 
3,000

 
1,600

Reclass of note balance into real estate investment
255

 

 

Additions through assumption of debt

 
7,858

 
80,528

Tax deferred exchange funds applied to investment in real estate

 
23,813

 

Settlement of contingent asset acquisition liability
(3,000
)
 

 

Additions through settlement of mortgage note

 

 
13,741

Sale of properties for cash
(13,563
)
 

 
(30,159
)
Reclassification to assets held for sale, net
(2,614
)
 

 

Balance at end of period
$
2,095,866

 
$
1,988,849

 
$
1,422,002

 
 
 
 
 
 
Accumulated Depreciation:
 
 
 
 
 
Balance at beginning of period
$
212,300

 
$
174,262

 
$
163,146

Addition charged to costs and expenses
53,123

 
38,038

 
20,658

Sale of properties
(5,096
)
 

 
(9,542
)
Reclassification to assets held for sale
(1,268
)
 

 

Balance at end of period
$
259,059

 
$
212,300

 
$
174,262



97

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
December 31, 2015
 
 
 
Monthly
 
 
 
 
Amount Subject To
 
Interest
Maturity
Payment
Prior
Original
Carrying
 
Delinquent Principal
 
Rate
Date
Terms
Liens
Face Amount
Amount
 
or Interest
 
 
 
 
 
(in thousands)
 
 
First Mortgages:
 
 
 
 
 
 
 
 
Skilled nursing facilities:
 
 
 
 
 
 
 
 
Grundy, VA
8.0%
2032
$31,000
 
$
4,396

$
3,019

 
 
Virginia Beach, VA
8.0%
2031
$31,000
 
3,814

2,715

 
 
Lexington, VA
8.0%
2032
$21,000
 
3,089

1,939

 
 
Brookneal, VA
8.0%
2031
$21,000
 
2,780

1,906

 
 
Laurel Fork, VA
8.0%
2030
$20,000
 
2,672

1,834

 
 
Front Royal, VA
9.6%
2027
$22,000
 
2,367

1,524

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assisted living facility in Owatonna, MN
7.5%
2018
$38,000
 
5,033

3,593

 
 
 
 
 
 
 
 
 
 
 
Construction Loan:
 
 
 
 
 
 
 
 
Issaquah, WA
8.0%
2020
Interest Only
 
55,411

55,411

 
 
Issaquah, WA
6.8%
2025
Interest Only
 
28,000

28,000

 
 
 
 
 
 
 
 
 
 
 
Assisted living facilities:
 
 
 
 
 
 
 
 
Naples, FL
12.0%
2016
Interest Only
 
2,500

2,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
102,441

 
$


See the notes to our consolidated financial statements for more information on our mortgage loan receivables.

98

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(in thousands)
 
December 31,
 
2015
 
2014
 
2013
Reconciliation of mortgage loans on real estate
 
 
 
 
 
Balance at beginning of period
$
34,850

 
$
34,926

 
$
68,214

Additions:
 
 
 
 
 
New mortgage loans
83,411

 
1,131

 
1,369

Total Additions
83,411

 
1,131

 
1,369

 
 
 
 
 
 
Deductions:
 
 
 
 
 
Settlement of mortgage note by real estate acquisition

 

 
13,741

Impairment of mortgage note

 

 
4,037

Collection of principal, less recoveries of previous write-downs
15,820

 
1,207

 
16,879

Total Deductions
15,820

 
1,207

 
34,657

 
 
 
 
 
 
Balance at end of period
$
102,441

 
$
34,850

 
$
34,926




99




NATIONAL HEALTH INVESTORS, INC.


Senior Notes Issuable in Series


$50,000,000 3.99% Series 2015-1 Tranche A Senior Notes due 2023
$50,000,000 4.33% Series 2015-1 Tranche B Senior Notes due 2025



______________

NOTE PURCHASE AGREEMENT

______________


Dated November 3, 2015








4188637


TABLE OF CONTENTS

SECTION    HEADING    PAGE
SECTION 1.
AUTHORIZATION OF NOTES    1
Section 1.1.
Amount; Establishment of Series    1
Section 1.2.
The Series 2015-1 Notes    2
SECTION 2.
SALE AND PURCHASE OF NOTES    3
SECTION 3.
CLOSING    3
SECTION 4.
CONDITIONS TO CLOSING    3
Section 4.1.
Representations and Warranties    3
Section 4.2.
Performance; No Default    4
Section 4.3.
Certificates    4
Section 4.4.
Opinions of Counsel    4
Section 4.5.
Guaranty Agreements    5
Section 4.6.
Purchase Permitted By Applicable Law, Etc    5
Section 4.7.
Sale of Other Notes    5
Section 4.8.
Payment of Special Counsel Fees    5
Section 4.9.
Private Placement Number    5
Section 4.10.
Changes in Corporate Structure    5
Section 4.11.
Funding Instructions    5
Section 4.12.
Consents and Amendments    6
Section 4.13.
Proceedings and Documents    6
SECTION 5.
REPRESENTATIONS AND WARRANTIES OF THE COMPANY    6
Section 5.1.
Existence, Qualification and Power    6
Section 5.2.
Authorization; No Contravention    6
Section 5.3.
Governmental Authorization; Consents    6
Section 5.4.
Binding Effect    6
Section 5.5.
Financial Statements; No Material Adverse Effect    7
Section 5.6.
Litigation    7
Section 5.7.
No Default    7
Section 5.8.
Ownership of Property; Liens    7
Section 5.9.
Environmental Compliance    7
Section 5.10.
Insurance    7
Section 5.11.
Taxes    8
Section 5.12.
ERISA Compliance    8
Section 5.13.
Subsidiaries    9
Section 5.14.
Disclosure    9




Section 5.15.
Compliance with Law    9
Section 5.16.
Margin Regulations; Investment Company Act; Etc    9
Section 5.17.
Solvency    10
Section 5.18.
Permits; Franchises    10
Section 5.19.
Material Agreements    10
Section 5.20.
REIT Status    10
Section 5.21.
Lease Property    10
Section 5.22.
Intellectual Property Matters    11
Section 5.23.
Employee Relations    11
Section 5.24.
Burdensome Provisions    11
Section 5.25.
[Reserved]    11
Section 5.26.
Private Offering by the Company    11
Section 5.27.
Foreign Assets Control Regulations, Etc    11
Section 5.28.
Organization; Power and Authority    13
SECTION 6.
REPRESENTATIONS OF THE PURCHASERS    13
Section 6.1.
Purchase for Investment    13
Section 6.2.
Source of Funds    14
SECTION 7.
GUARANTIES    15
SECTION 8.
PAYMENT AND PREPAYMENT OF THE NOTES    16
Section 8.1.
Maturity    16
Section 8.2.
Optional Prepayments with Make-Whole Amount    16
Section 8.3.
Allocation of Partial Prepayments    16
Section 8.4.
Maturity; Surrender, Etc    16
Section 8.5.
Purchase of Notes    17
Section 8.6.
Make-Whole Amount    17
Section 8.7.
Payments Due on Non-Business Days    18
SECTION 9.
AFFIRMATIVE COVENANTS    19
Section 9.1.
Financial Statements; Budget    19
Section 9.2.
Certificates; Other Information    20
Section 9.3.
Notices    20
Section 9.4.
Payment of Obligations    21
Section 9.5.
Preservation of Existence, Etc    21
Section 9.6.
Maintenance of Properties    21
Section 9.7.
Maintenance of Insurance    21
Section 9.8.
Compliance with Law    21
Section 9.9.
Books and Records    22
Section 9.10.
Inspection Rights    22

-ii-


Section 9.11.
Use of Proceeds    22
Section 9.12.
Financial Covenants    22
Section 9.13.
New Subsidiaries    22
Section 9.14.
Compliance with Agreements    23
Section 9.15.
Further Assurances    23
Section 9.16.
Status    23
Section 9.17.
Covenant to Secure Notes    24
Section 9.18.
Most Favored Lender Status    24
Section 9.19.
Information Required by Rule 144A    24
SECTION 10.
NEGATIVE COVENANTS    24
Section 10.1.
Liens    24
Section 10.2.
Investments    26
Section 10.3.
Indebtedness    28
Section 10.4.
Fundamental Changes    30
Section 10.5.
Dispositions    30
Section 10.6.
Change in Nature of Business    31
Section 10.7.
Transactions with Affiliates    31
Section 10.8.
Use of Proceeds; Margin Regulations    31
Section 10.9.
Burdensome Agreements    31
Section 10.10.
Dissolution, Etc    32
Section 10.11.
Sale and Leaseback Transactions (as Lessee)    33
Section 10.12.
Amendments of Certain Agreements    33
Section 10.13.
Restricted Payments    33
Section 10.14.
Accounting Change    33
Section 10.15.
Terrorism Sanctions Regulations    33
SECTION 11.
EVENTS OF DEFAULT    33
SECTION 12.
REMEDIES ON DEFAULT, ETC    36
Section 12.1.
Acceleration    36
Section 12.2.
Other Remedies    36
Section 12.3.
Rescission    37
Section 12.4.
No Waivers or Election of Remedies, Expenses, Etc    37
SECTION 13.
REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES    37
Section 13.1.
Registration of Notes    37
Section 13.2.
Transfer and Exchange of Notes    38
Section 13.3.
Replacement of Notes    38
SECTION 14.
PAYMENTS ON NOTES    39

-iii-


Section 14.1.
Place of Payment    39
Section 14.2.
Home Office Payment    39
SECTION 15.
EXPENSES, INDEMNITY, ETC.    39
Section 15.1.
Transaction Expenses    39
Section 15.2.
Indemnification    40
Section 15.3.
Survival    40
SECTION 16.
SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE AGREEMENT.    41
SECTION 17.
AMENDMENT AND WAIVER.    41
Section 17.1.
Requirements    41
Section 17.2.
Solicitation of Holders of Notes    41
Section 17.3.
Binding Effect, Etc    42
Section 17.4.
Notes Held by Company, Etc    42
SECTION 18.
NOTICES    42
SECTION 19.
REPRODUCTION OF DOCUMENTS    43
SECTION 20.
CONFIDENTIAL INFORMATION.    43
SECTION 21.
SUBSTITUTION OF PURCHASER    44
SECTION 22.
MISCELLANEOUS    45
Section 22.1.
Successors and Assigns    45
Section 22.2.
Accounting Terms    45
Section 22.3.
Severability    46
Section 22.4.
Construction, Etc    46
Section 22.5.
Counterparts    46
Section 22.6.
Governing Law    46
Section 22.7.
Jurisdiction and Process; Waiver of Jury Trial    46
Section 22.8.
Rules of Interpretation    47
Section 22.9.
Accounting for Derivatives    48
Section 22.10.
Transaction References    48
Section 22.11.
Interest    48

SCHEDULE A    —    DEFINED TERMS

SCHEDULE A(1)     —    LIMITED GUARANTORS


-iv-


SCHEDULE A(2)      —    SUBSIDIARY GUARANTORS

SCHEDULE 1    —    FORM OF SENIOR NOTES

SCHEDULE 1(a)    —    FORM OF 3.99% SERIES 2015-1 TRANCHE A SENIOR NOTE DUE 2023

SCHEDULE 1(b)    —    FORM OF 4.33% SERIES 2015-1 TRANCHE B SENIOR NOTE DUE 2025

SCHEDULE 4.4     —    FORM OF OPINION OF SPECIAL COUNSEL FOR THE COMPANY, THE
SUBSIDIARY GUARANTORS AND THE LIMITED GUARANTORS

SCHEDULE B    —    INFORMATION RELATING TO PURCHASERS

SCHEDULE 5.12(d)    —    PENSION PLANS

SCHEDULE 5.13    —    SUBSIDIARIES

SCHEDULE 5.21(a)    —    LEASE PROPERTIES

SCHEDULE 5.21(b)    —    UNENCUMBERED LEASE PROPERTIES

SCHEDULE 10.1    —    EXISTING LIENS

SCHEDULE 10.3    —    EXISTING DEBT

EXHIBIT A    —    COMPLIANCE CERTIFICATE

EXHIBIT B    —    FORM OF SUPPLEMENT



-v-


NATIONAL HEALTH INVESTORS, INC.
222 Robert Rose Drive
Murfreesboro, TN 37129
$50,000,000 3.99% Series 2015-1 Tranche A Senior Notes due 2023
$50,000,000 4.33% Series 2015-1 Tranche B Senior Notes due 2025

November 3, 2015
TO EACH OF THE PURCHASERS LISTED IN
SCHEDULE B HERETO:
Ladies and Gentlemen:
National Health Investors, Inc., a Maryland corporation (together with any successor thereto that becomes a party hereto pursuant to Section 10.4, the “Company” ), agrees with each of the Purchasers as follows:
SECTION 1.
AUTHORIZATION OF NOTES     .
1.1.
Amount; Establishment of Series.
Section 1.1.    Amount; Establishment of Series     . The Company is contemplating the issue and sale of its senior notes (the “ Notes ”) issuable in series (each a “ Series ” of Notes) and guaranteed by each of the Subsidiary Guarantors and Limited Guarantors on the terms set forth herein. The Notes will be substantially in the form set out in Schedule 1 or in the form set out in the Supplement for such other Series of Notes, in each case, with such changes therefrom, if any, as may be approved by the purchasers of such Notes, or Series thereof, and the Company.
Each additional Series of Notes, other than the Series 2015-1 Notes (as hereinafter defined), will be issued pursuant to a supplement to this Agreement (a “ Supplement ”) in substantially the form of Exhibit B , and will be subject to the following terms and conditions:
(a)      additional Series of Notes may be issued and sold only to holders of the Notes outstanding under this Agreement (or Affiliates thereof), in each such holder’s sole and absolute discretion, it being the express understanding and agreement of the parties hereto that no holder of any Note, nor any Affiliate of any such holder, is obligated to make or accept offers to purchase any additional Series of Notes, or to quote rates, spreads or other terms regarding specific purchases of any additional Series of Notes, and the terms of this




Agreement shall not be construed by the Company or any other Person as a commitment by any holder of the Notes or any Affiliate thereof;
(b)      additional Series of Notes may be issued and sold pursuant to this Agreement until the third anniversary of the date of this Agreement (or if such anniversary is not a Business Day, the Business Day next preceding that anniversary);
(c)      the aggregate principal amount of all Notes of additional Series of Notes that may be issued hereunder is $50,000,000;
(d)      the designation of each additional Series of Notes shall distinguish the Notes of one Series from the Notes of all other Series;
(e)      the Notes of each additional Series shall rank pari passu with each other Series of the Notes and at least pari passu with the Company’s other outstanding unsecured and unsubordinated Indebtedness, except for such Indebtedness which is preferred by operation of bankruptcy or other similar laws affecting the rights of creditors generally;
(f)      the Notes of each additional Series shall be dated the date of issue, bear interest at such rate or rates, mature on such date or dates, be subject to such mandatory prepayments on the dates and with the Make-Whole Amounts and other payment amounts, if any, as are agreed to between the Company and the purchasers thereof and provided in the Supplement under which such Notes are issued, and shall have such additional or different conditions precedent to closing and such additional or different representations and warranties or other terms and provisions as shall be specified in such Supplement;
(g)      a closing fee of 10 basis points shall be payable to the purchasers of any additional Series of Notes as a condition to and on the date of issuance of such Notes;
(h)      any additional covenants, Defaults, Events of Defaults, rights or similar provisions that are added by a Supplement for the benefit of such additional Series to be issued pursuant to such Supplement shall apply to all outstanding Notes, whether or not the Supplement so provides; and
(i)      except to the extent provided in Subsection (f) above, all of the provisions of this Agreement shall apply to the Notes of such additional Series.
Section 1.2.    The Series 2015-1 Notes     . The Company will authorize, as the initial Series of Notes hereunder, the issue and sale of (i) $50,000,000 aggregate principal amount of its 3.99% Series 2015-1 Tranche A Senior Notes due November 3, 2023 (as amended, restated or otherwise modified from time to time pursuant to Section 17 and including any such notes issued in substitution therefor pursuant to Section 13, the “Series 2015-1 Tranche A Notes” ) and (ii) $50,000,000 aggregate principal amount of its 4.33% Series 2015-1 Tranche B Senior Notes due November 3, 2025 (as amended, restated or otherwise modified from time to time pursuant to Section 17 and including any such notes issued in substitution therefor pursuant to Section 13, the

-2-


“Series 2015-1 Tranche B Notes” ; and together with the Series 2015-1 Tranche A Notes, the “Series 2015-1 Notes” ). The Series 2015-1 Tranche A Notes and the Series 2015-1 Tranche B Notes shall be substantially in the form set out in Schedule 1(a) and Schedule 1(b), respectively. Certain capitalized and other terms used in this Agreement are defined in Schedule A. References to a “Schedule” or “Exhibit” are references to a Schedule or Exhibit attached to this Agreement unless otherwise specified. References to a “Section” are references to a Section of this Agreement unless otherwise specified.
SECTION 2.
SALE AND PURCHASE OF NOTES     .
Subject to the terms and conditions of this Agreement, the Company will issue and sell to each Purchaser and each Purchaser will purchase from the Company, at the Closing provided for in Section 3, Series 2015-1 Notes in the principal amount specified opposite such Purchaser’s name in Schedule B at the purchase price of 100% of the principal amount thereof. The Purchasers’ obligations hereunder are several and not joint obligations and no Purchaser shall have any liability to any Person for the performance or non-performance of any obligation by any other Purchaser hereunder.
SECTION 3.
CLOSING     .
The sale and purchase of the Series 2015-1 Notes to be purchased by each Purchaser shall occur at the offices of Chapman and Cutler LLP, 111 West Monroe Street, Chicago, Illinois 60603, at 11:00 a.m., New York city time, at a closing (the “Closing” ) on November 3, 2015 or on such other Business Day thereafter on or prior to November 6, 2015 as may be agreed upon by the Company and the Purchasers. At the Closing the Company will deliver to each Purchaser the Series 2015-1 Notes to be purchased by such Purchaser in the form of a single Note for each tranche to be so purchased (or such greater number of Notes in denominations of at least $100,000 as such Purchaser may request) dated the date of the Closing and registered in such Purchaser’s name (or in the name of its nominee), against delivery by such Purchaser to the Company or its order of immediately available funds in the amount of the purchase price therefor by wire transfer of immediately available funds as directed by the Company to the Agency Services Clearing Account, account number XXXXXXXXXXXX at Wells Fargo Bank N.A., Charlotte, North Carolina, ABA number 121000248. If at the Closing the Company shall fail to tender such Notes to any Purchaser as provided above in this Section 3, or any of the conditions specified in Section 4 shall not have been fulfilled to such Purchaser’s satisfaction, such Purchaser shall, at its election, be relieved of all further obligations under this Agreement, without thereby waiving any rights such Purchaser may have by reason of any of the conditions specified in Section 4 not having been fulfilled to such Purchaser’s satisfaction or such failure by the Company to tender such Notes.

-3-


SECTION 4.
CONDITIONS TO CLOSING     .
Each Purchaser’s obligation to purchase and pay for the Notes to be sold to such Purchaser at the Closing is subject to the fulfillment to such Purchaser’s satisfaction, prior to or at the Closing, of the following conditions:
Section 4.1.    Representations and Warranties     . The representations and warranties of the Company in this Agreement shall be correct when made and at the Closing.
Section 4.2.    Performance; No Default     . Each Credit Party shall have performed and complied with all agreements and conditions contained in this Agreement required to be performed or complied with by it prior to or at the Closing. Before and after giving effect to the issue and sale of the Series 2015-1 Notes (and the application of the proceeds thereof as contemplated by Section 9.11), no Default or Event of Default shall have occurred and be continuing.
Section 4.3.    Certificates     .
(a)     Officer’s Certificate . The Company shall have delivered to such Purchaser an Officer’s Certificate, dated the date of the Closing, certifying that the conditions specified in Sections 4.1, 4.2 and 4.10 have been fulfilled.
(b)     Secretary’s Certificate of the Company . The Company shall have delivered to such Purchaser a certificate of its Secretary or Assistant Secretary, dated the date of the Closing, certifying as to (i) the resolutions attached thereto and other corporate proceedings relating to the authorization, execution and delivery of the Series 2015-1 Notes and this Agreement and (ii) the Company’s organizational documents as then in effect.
(c)     Secretary’s Certificate of the Guarantors . Each Subsidiary Guarantor and Limited Guarantor shall have delivered to such Purchaser a certificate of its Secretary or Assistant Secretary, dated the date of the Closing, certifying as to (i) the resolutions attached thereto and other corporate proceedings relating to the authorization, execution and delivery of the Note Documents to which it is a party and (ii) the Company’s organizational documents as then in effect.
(d)     Good Standing Certificates . Each Credit Party shall deliver to such Purchaser a certificate of good standing or existence dated as of a recent date for each Credit Party from the Secretary of State of such Credit Party’s state of formation and each jurisdiction where its ownership, lease or operation of properties or the conduct of its business requires such qualification, except to the extent that failure to be so qualified could not reasonably be expected to have a Material Adverse Effect.

-4-


(e)     Certified Articles . Each Credit Party shall deliver to such Purchaser certified copies of the articles or certificate of incorporation, certificate of organization or limited partnership, or other registered organizational documents from the Secretary of State of Company’s state of formation.
Section 4.4.    Opinions of Counsel     . Such Purchaser shall have received opinions in form and substance satisfactory to such Purchaser, dated the date of the Closing (a) from Harwell Howard Hyne Gabbert & Manner, P.C. and Loeb & Loeb PLC, counsel for the Credit Parties, covering the matters set forth in Schedule 4.4 and covering such other matters incident to the transactions contemplated hereby as such Purchaser or its counsel may reasonably request (and the Company hereby instructs its counsel to deliver such opinion to the Purchasers) and (b) from Chapman and Cutler LLP, the Purchasers’ special counsel in connection with such transactions, covering such matters incident to such transactions as such Purchaser may reasonably request.
Section 4.5.    Guaranty Agreements     .
(a)     Subsidiary Guaranty Agreement . Such Purchaser shall have received a Subsidiary Guaranty Agreement duly executed by each Subsidiary Guarantor in form and substance satisfactory to such Purchaser
(b)     Limited Guaranty Agreement . Such Purchaser shall have received a Limited Guaranty Agreement duly executed by each Limited Guarantor in form and substance satisfactory to such Purchaser.
Section 4.6.    Purchase Permitted By Applicable Law, Etc     . On the date of the Closing such Purchaser’s purchase of Series 2015-1 Notes shall (a) be permitted by the laws and regulations of each jurisdiction to which such Purchaser is subject, without recourse to provisions (such as section 1405(a)(8) of the New York Insurance Law) permitting limited investments by insurance companies without restriction as to the character of the particular investment, (b) not violate any applicable law or regulation (including, without limitation, Regulation T, U or X of the Board of Governors of the Federal Reserve System) and (c) not subject such Purchaser to any tax, penalty or liability under or pursuant to any applicable law or regulation, which law or regulation was not in effect on the date hereof. If requested by such Purchaser, such Purchaser shall have received an Officer’s Certificate certifying as to such matters of fact as such Purchaser may reasonably specify to enable such Purchaser to determine whether such purchase is so permitted.
Section 4.7.    Sale of Other Notes     . Contemporaneously with the Closing the Company shall sell to each other Purchaser and each other Purchaser shall purchase the Series 2015-1 Notes to be purchased by it at the Closing as specified in Schedule B.

-5-


Section 4.8.    Payment of Special Counsel Fees     . Without limiting Section 15.1, the Company shall have paid on or before the Closing the fees, charges and disbursements of the Purchasers’ special counsel referred to in Section 4.4 to the extent reflected in a statement of such counsel rendered to the Company at least one Business Day prior to the Closing.
Section 4.9.    Private Placement Number     . A Private Placement Number issued by Standard & Poor’s CUSIP Service Bureau (in cooperation with the SVO) shall have been obtained for each tranche of the Series 2015-1 Notes.
Section 4.10.    Changes in Corporate Structure     . The Company shall not have changed its jurisdiction of incorporation or organization, as applicable, or been a party to any merger or consolidation or succeeded to all or any substantial part of the liabilities of any other entity since December 31, 2014.
Section 4.11.    Funding Instructions     . At least three Business Days prior to the date of the Closing, each Purchaser shall have received written instructions signed by a Responsible Officer on letterhead of the Company confirming the information specified in Section 3 including (i) the name and address of the transferee bank, (ii) such transferee bank’s ABA number and (iii) the account name and number into which the purchase price for the Notes is to be deposited.
Section 4.12.    Consents and Amendments . To the extent that any approval or consent is required under the Existing Note Agreement and/or the Credit Agreement for the execution, delivery and performance of the transactions contemplated hereunder, the Company shall have delivered to the Purchasers evidence of such written approval or consent from the requisite holders of the Indebtedness under the Existing Note Agreement and the Credit Agreement.
Section 4.13.    Proceedings and Documents     . All corporate and other proceedings in connection with the transactions contemplated by this Agreement and all documents and instruments incident to such transactions shall be satisfactory to such Purchaser and its special counsel, and such Purchaser and its special counsel shall have received all such counterpart originals or certified or other copies of such documents as such Purchaser or such special counsel may reasonably request.
SECTION 5.
REPRESENTATIONS AND WARRANTIES OF THE COMPANY     .
The Company represents and warrants to each Purchaser that:
Section 5.1.    Existence, Qualification and Power     . Each Credit Party (a) is duly organized or formed and validly existing under the Applicable Law of the jurisdiction of its incorporation or organization, (b) has all requisite power and authority and all requisite governmental licenses, authorizations, consents and approvals to (i) own its assets and carry on its

-6-


business and (ii) execute, deliver, and perform its obligations under the Note Documents to which it is a party and consummate the transactions contemplated hereby or thereby, and (c) is duly qualified and is licensed and in good standing under the Applicable Law of each jurisdiction where its ownership, lease or operation of properties or the conduct of its business requires such qualification or licenses, except in each case referred to in clause (b)(i) or (c), to the extent that failure to do so could not reasonably be expected to have a Material Adverse Effect.
Section 5.2.    Authorization; No Contravention     . The execution, delivery and performance by each Credit Party of each Note Document to which such Person is party, have been duly authorized by all necessary corporate or other organizational action, and do not and will not (a) contravene the terms of any of such Person’s Organization Documents; (b) conflict with or result in any breach or contravention of, or the creation of any Lien under, (i) any Contractual Obligation to which such Person is a party or (ii) any order, injunction, writ or decree of any Governmental Authority or any arbitral award to which such Person or its property is subject; or (c) violate any law.
Section 5.3.    Governmental Authorization; Consents     . No approval, consent, exemption, authorization, or other action by, or notice to, or filing with, any Governmental Authority or any other Person is necessary or required in connection with the execution, delivery or performance by, or enforcement against, any Credit Party of this Agreement, any other Note Document or the consummation of the transactions contemplated hereby or thereby.
Section 5.4.    Binding Effect     . This Agreement has been, and each other Note Document, when delivered hereunder, will have been, duly executed and delivered by each Credit Party that is party thereto. This Agreement constitutes, and each other Note Document when so delivered will constitute, a legal, valid and binding obligation of such Credit Party, enforceable against each Credit Party that is party thereto in accordance with its terms, except as enforceability may be limited by bankruptcy laws and general principles of equity.
Section 5.5.    Financial Statements; No Material Adverse Effect     .
(a)    The Company has heretofore furnished to the Purchasers (i) the Audited Financial Statements. Such financial statements present fairly, in all material respects, the financial position and results of operations and cash flows of the Company and its Subsidiaries as of such dates and for such periods in accordance with GAAP.
(b)    Since the date of the Audited Financial Statements, there has been no event or circumstance, either individually or in the aggregate, that has had or could reasonably be expected to have a Material Adverse Effect.

-7-


Section 5.6.    Litigation     . There are no actions, suits, proceedings, claims or disputes pending or, to the knowledge of the Company, threatened or contemplated, at law, in equity, in arbitration or before any Governmental Authority, by or against the Company or any of its Subsidiaries or against any of their properties or revenues that (a) purport to affect or pertain to this Agreement, any other Note Document or the transactions contemplated hereby or thereby, or (b) either individually or in the aggregate, if determined adversely, could reasonably be expected to have a Material Adverse Effect (after the application of any proceeds of insurance as to which the insurance carrier has been notified of the potential claim and does not dispute the coverage of such payment).
Section 5.7.    No Default     . Neither the Company nor any Subsidiary is in default under or with respect to any Contractual Obligation that could either individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. No Default has occurred and is continuing or would result from the consummation of the transactions contemplated by this Agreement or any other Note Document.
Section 5.8.    Ownership of Property; Liens     . The Company and each Subsidiary has good and marketable title in fee simple to, or valid leasehold interests in, all real property necessary or used in the ordinary conduct of its business, except for such defects in title as could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. The property of the Company and its Subsidiaries is subject to no Liens, other than Permitted Liens.
Section 5.9.    Environmental Compliance     . There are no actions, suits, proceedings, claims or disputes pending or, to the knowledge of the Company, overtly threatened in writing, at law, in equity, in arbitration or before any Governmental Authority, by or against the Company or any of its Subsidiaries or against any of their properties or revenues that allege any material Environmental Liability that could reasonably be expected to have a Material Adverse Effect.
Section 5.10.    Insurance     . The properties of the Company and its Subsidiaries (or, in the case of real property, equipment or other personal property leased to others, their respective lessees) are insured with financially sound and reputable insurance companies not Affiliates of the Company, in such amounts, after giving effect to any self-insurance compatible with the following standards, with such deductibles and covering such risks as are customarily carried by companies engaged in similar businesses and owning similar properties in localities where the Company or the applicable Subsidiary operates.
Section 5.11.    Taxes     . The Company and its Subsidiaries have filed all Federal, state and other material tax returns and reports required to be filed, and have paid all Federal, state and other material taxes, assessments, fees and other governmental charges levied or imposed upon them or

-8-


their properties, income or assets otherwise due and payable, except those which are being contested in good faith by appropriate proceedings diligently conducted and for which adequate reserves have been provided in accordance with GAAP. There is no proposed tax assessment against the Company or any Subsidiary that would, if made, have a Material Adverse Effect.
Section 5.12.    ERISA Compliance     .
(a)    Each Plan is in compliance in all material respects with the applicable provisions of ERISA, the Code and other Federal or state laws. Each Pension Plan which is intended to be a qualified plan under Section 401(a) of the Code as currently in effect has been determined by the Internal Revenue Service to be qualified under Section 401(a) of the Code and the trust related thereto has been determined by the Internal Revenue Service to be exempt from federal income tax under Section 501(a) of the Code. To the best knowledge of the Company, nothing has occurred that would prevent or cause the loss of such tax-qualified status.
(b)    There are no pending or, to the best knowledge of the Company, threatened claims, actions or lawsuits, or action by any Governmental Authority, with respect to any Plan that could reasonably be expected to have a Material Adverse Effect. There has been no prohibited transaction or violation of the fiduciary responsibility rules with respect to any Plan that has resulted or could reasonably be expected to result in a Material Adverse Effect.
(c) (i)    No ERISA Event has occurred, and neither the Company nor any ERISA Affiliate is aware of any fact, event or circumstance that could reasonably be expected to constitute or result in an ERISA Event with respect to any Pension Plan; (ii) the Company and each ERISA Affiliate has met all applicable requirements under the Pension Funding Rules in respect of each Pension Plan, and no waiver of the minimum funding standards under the Pension Funding Rules has been applied for or obtained; (iii) as of the most recent valuation date for any Pension Plan, the funding target attainment percentage (as defined in Section 430(d)(2) of the Code) is 60% or higher and neither the Company nor any ERISA Affiliate knows of any facts or circumstances that could reasonably be expected to cause the funding target attainment percentage for any such plan to drop below 60% as of the most recent valuation date; (iv) neither the Company nor any ERISA Affiliate has incurred any liability to the PBGC other than for the payment of premiums, and there are no premium payments which have become due that are unpaid; (v) neither the Company nor any ERISA Affiliate has engaged in a transaction that could be subject to Section 4069 or Section 4212(c) of ERISA; and (vi) no Pension Plan has been terminated by the plan administrator thereof nor by the PBGC, and no event or circumstance has occurred or exists that could reasonably

-9-


be expected to cause the PBGC to institute proceedings under Title IV of ERISA to terminate any Pension Plan.
(d)    Neither the Company nor any ERISA Affiliate maintains or contributes to, or has any unsatisfied obligation to contribute to, or liability under, any active or terminated Pension Plan other than those listed on Schedule 5.12(d) hereto.
(e)    The execution and delivery of this Agreement and the issuance and sale of the Series 2015-1 Notes hereunder will not involve any transaction that is subject to the prohibitions of section 406 of ERISA or in connection with which a tax could be imposed pursuant to section 4975(c)(1)(A)-(D) of the Code. The representation by the Company to each Purchaser in the first sentence of this Section 5.12(e) is made in reliance upon and subject to the accuracy of such Purchaser’s representation in Section 6.2 as to the sources of the funds to be used to pay the purchase price of the Series 2015-1 Notes to be purchased by such Purchaser.
Section 5.13.    Subsidiaries     . As of the Closing Date, the Company has no Subsidiaries other than those specifically disclosed on Schedule 5.13.
Section 5.14.    Disclosure     . The Company has disclosed to the Purchasers all agreements, instruments and corporate or other restrictions to which it or any of its Subsidiaries is subject, and all other matters known to it, that, individually or in the aggregate, could reasonably be expected to result in a Material Adverse Effect. No report, financial statement, certificate or other information furnished (whether in writing or orally) by or on behalf of any Credit Party in connection with any Note Document to the Purchasers in connection with the transactions contemplated hereby or thereby and the negotiation of this Agreement or delivered hereunder (as modified or supplemented by other information so furnished) contains any material misstatement of fact or omits to state any material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading.
Section 5.15.    Compliance with Law     . The Company and each Subsidiary is in compliance in all material respects with the requirements of all Applicable Laws (including, without limitation, as applicable, all Healthcare Laws) and all orders, writs, injunctions and decrees applicable to it or to its properties, except in such instances in which (a) such requirement of law or order, writ, injunction or decree is being contested in good faith by appropriate proceedings diligently conducted or (b) the failure to comply therewith, either individually or in the aggregate, could not reasonably be expected to have a Material Adverse Effect.
Section 5.16.    Margin Regulations; Investment Company Act; Etc     .

-10-


(a)    None of the proceeds of any Note issued hereunder will be used, directly or indirectly, for the purpose of (i) purchasing or carrying any margin stock, (ii) reducing or retiring any Indebtedness which was originally incurred to purchase or carry margin stock (within the meaning of Regulation U issued by the Board of Governors of the Federal Reserve System) or (iii) any other purpose which violates or which would be inconsistent with Regulation U (12 CFR Part 221) or Regulation X (12 CFR Part 224) of the Board of Governors of the Federal Reserve System. Without limitation of the foregoing, at no time shall more than 25% of the value of the assets of the Company and its Subsidiaries on a consolidated basis consist of margin stock.
(b)     Neither the Company nor any Subsidiary is (i) an “investment company”, a company “controlled” by an “investment company,” or an “investment advisor,” in each case as defined in, or subject to regulation under, the Investment Company Act of 1940, as amended, or (ii) otherwise subject to any other regulatory scheme limiting its ability to incur debt under this Agreement or the other Note Documents.
Section 5.17.    Solvency     . Each Credit Party is Solvent after giving effect to the transactions contemplated hereby.
Section 5.18.    Permits; Franchises     . The Company and each Subsidiary possesses, and will hereafter possess, all permits, consents, approvals, franchises and licenses required and rights to all trademarks, trade names, patents, and fictitious names, if any, necessary to or used in the course of business granted to it and enable it to conduct the business in which it is now engaged in compliance with Applicable Law, without known conflict with any trademark, trade names, patents or other proprietary right of any Person where the failure to possess such asset could reasonably be expected to have a Material Adverse Effect.
Section 5.19.    Material Agreements     . There is no existing default or event of default (after the expiration of any applicable grace or cure period) by any Credit Party under any Material Agreement, which might reasonably be expected to give rise to a Material Adverse Effect.
Section 5.20.    REIT Status     . The Company: (a) is a REIT, (b) has not revoked its election to be a REIT, (c) has not engaged in any “prohibited transactions” as defined in Section 856(b)(6)(iii) of the Internal Revenue Code (or any successor provision thereto), and (d) for its current “tax year” as defined in the Internal Revenue Code is and for all prior tax years subsequent to its election to be a REIT has been entitled to a dividends paid deduction which meets the requirements of Section 857 of the Internal Revenue Code.
Section 5.21.    Lease Property     .

-11-


(a)    As of the Closing Date, Schedule 5.21(a) is a correct and complete list of each Lease Property of the Company and its Subsidiaries.
(b)    As of the Closing Date, Schedule 5.21(b) is a correct and complete list of each Unencumbered Lease Property with respect to any Credit Party.
(c)     Each of the properties included by the Company in the calculation of Aggregate Total Fixed Asset Value satisfies all of the requirements contained in the definition of Lease Property. Each of the properties included by the Company in the calculation of Aggregate Unencumbered Fixed Asset Value satisfies all of the requirements contained in the definition of Unencumbered Lease Property.
Section 5.22.    Intellectual Property Matters     . Each Credit Party and each Subsidiary thereof owns or possesses rights to use all material franchises, licenses, copyrights, copyright applications, patents, patent rights or licenses, patent applications, trademarks, trademark rights, service mark, service mark rights, trade names, trade name rights, copyrights and other rights with respect to the foregoing which are reasonably necessary to conduct its business. No event has occurred which permits, or after notice or lapse of time or both would permit, the revocation or termination of any such rights, and no Credit Party nor any Subsidiary thereof is liable to any Person for infringement under Applicable Law with respect to any such rights as a result of its business operations.
Section 5.23.    Employee Relations     . No Credit Party or any Subsidiary thereof is party to any collective bargaining agreement or has any labor union been recognized as the representative of its employees. The Company knows of no pending, threatened or contemplated strikes, work stoppage or other collective labor disputes involving its employees or those of its Subsidiaries.
Section 5.24.    Burdensome Provisions     . The Credit Parties and their respective Subsidiaries do not presently anticipate that future expenditures needed to meet the provisions of any statutes, orders, rules or regulations of a Governmental Authority will be so burdensome as to have a Material Adverse Effect. No Subsidiary is party to any agreement or instrument or otherwise subject to any restriction or encumbrance that restricts or limits its ability to make dividend payments or other distributions in respect of its Equity Interests to the Company or any Subsidiary or to transfer any of its assets or properties to the Company or any other Subsidiary in each case other than existing under or by reason of the Note Documents or Applicable Law or as expressly permitted pursuant to Section 10.9.
Section 5.25.    [Reserved]     .

-12-


Section 5.26.    Private Offering by the Company     . Neither the Company nor anyone acting on its behalf has offered the Series 2015-1 Notes or any similar Securities for sale to, or solicited any offer to buy the Series 2015-1 Notes or any similar Securities from, or otherwise approached or negotiated in respect thereof with, any Person other than the Purchasers and not more than 10 other Institutional Investors, each of which has been offered the Series 2015-1 Notes at a private sale for investment. Neither the Company nor anyone acting on its behalf has taken, or will take, any action that would subject the issuance or sale of the Series 2015-1 Notes to the registration requirements of section 5 of the Securities Act or to the registration requirements of any Securities or blue sky laws of any applicable jurisdiction.
Section 5.27.    Foreign Assets Control Regulations, Etc     . (a)  Neither the Company nor any Controlled Entity is (i) a Person whose name appears on the list of Specially Designated Nationals and Blocked Persons published by the Office of Foreign Assets Control, United States Department of the Treasury ( “OFAC” ) (an “OFAC Listed Person” ) (ii) an agent, department, or instrumentality of, or is otherwise beneficially owned by, controlled by or acting on behalf of, directly or indirectly, (x) any OFAC Listed Person or (y) any Person, entity, organization, foreign country or regime that is subject to any OFAC Sanctions Program, or (iii) otherwise blocked, subject to sanctions under or engaged in any activity in violation of other United States economic sanctions, including but not limited to, the Trading with the Enemy Act, the International Emergency Economic Powers Act, the Comprehensive Iran Sanctions, Accountability and Divestment Act (“ CISADA ”) or any similar law or regulation with respect to Iran or any other country, the Sudan Accountability and Divestment Act, any OFAC Sanctions Program, or any economic sanctions regulations administered and enforced by the United States or any enabling legislation or executive order relating to any of the foregoing (collectively, “U.S. Economic Sanctions” ) (each OFAC Listed Person and each other Person, entity, organization and government of a country described in clause (i), clause (ii) or clause (iii), a “Blocked Person” ). Neither the Company nor any Controlled Entity has been notified that its name appears or may in the future appear on a state list of Persons that engage in investment or other commercial activities in Iran or any other country that is subject to U.S. Economic Sanctions.
(b)    No part of the proceeds from the sale of the Series 2015-1 Notes hereunder constitutes or will constitute funds obtained on behalf of any Blocked Person or will otherwise be used by the Company or any Controlled Entity, directly or indirectly, (i) in connection with any investment in, or any transactions or dealings with, any Blocked Person, or (ii) otherwise in violation of U.S. Economic Sanctions.
(c)    Neither the Company nor any Controlled Entity (i) has been found in violation of, charged with, or convicted of, money laundering, drug trafficking, terrorist-related activities or other money laundering predicate crimes under the Currency and Foreign Transactions Reporting

-13-


Act of 1970 (otherwise known as the Bank Secrecy Act), the USA PATRIOT Act or any other United States law or regulation governing such activities (collectively, “Anti-Money Laundering Laws” ) or any U.S. Economic Sanctions violations, (ii) to the Company’s actual knowledge after making due inquiry, is under investigation by any Governmental Authority for possible violation of Anti-Money Laundering Laws or any U.S. Economic Sanctions violations, (iii) has been assessed civil penalties under any Anti-Money Laundering Laws or any U.S. Economic Sanctions, or (iv) has had any of its funds seized or forfeited in an action under any Anti-Money Laundering Laws. The Company has established procedures and controls which it reasonably believes are adequate (and otherwise comply with applicable law) to ensure that the Company and each Controlled Entity is and will continue to be in compliance with all applicable current and future Anti-Money Laundering Laws and U.S. Economic Sanctions.
(d)    (1)    Neither the Company nor any Controlled Entity (i) has been charged with, or convicted of bribery or any other anti-corruption related activity under any applicable law or regulation in a U.S. or any non-U.S. country or jurisdiction, including but not limited to, the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act 2010 (collectively, “Anti-Corruption Laws” ), (ii) to the Company’s actual knowledge after making due inquiry, is under investigation by any U.S. or non-U.S. Governmental Authority for possible violation of Anti-Corruption Laws, (iii) has been assessed civil or criminal penalties under any Anti-Corruption Laws or (iv) has been or is the target of sanctions imposed by the United Nations or the European Union;
(2)    To the Company’s actual knowledge after making due inquiry, neither the Company nor any Controlled Entity has, within the last five years, directly or indirectly offered, promised, given, paid or authorized the offer, promise, giving or payment of anything of value to a Governmental Official or a commercial counterparty for the purposes of: (i) influencing any act, decision or failure to act by such Governmental Official in his or her official capacity or such commercial counterparty, (ii) inducing a Governmental Official to do or omit to do any act in violation of the Governmental Official’s lawful duty, or (iii) inducing a Governmental Official or a commercial counterparty to use his or her influence with a government or instrumentality to affect any act or decision of such government or entity; in each case in order to obtain, retain or direct business or to otherwise secure an improper advantage in violation of any applicable law or regulation or which would cause any holder to be in violation of any law or regulation applicable to such holder; and
(3)    No part of the proceeds from the sale of the Series 2015-1 Notes hereunder will be used, directly or indirectly, for any improper payments, including bribes, to any Governmental Official or commercial counterparty in order to obtain, retain or direct business or obtain any improper advantage. The Company has established procedures and controls which it reasonably believes are adequate (and otherwise comply with applicable law) to ensure that the

-14-


Company and each Controlled Entity is and will continue to be in compliance with all applicable current and future Anti-Corruption Laws.
Section 5.28.    Organization; Power and Authority     . The Series 2015-1 Notes are not of the same class as securities of the Company, if any, listed on a national securities exchange, registered under Section 6 of the Exchange Act or quoted in a U.S. automated inter-dealer quotation system.
SECTION 6.
REPRESENTATIONS OF THE PURCHASERS     .
Section 6.1.    Purchase for Investment     . Each Purchaser severally represents that it is purchasing the Series 2015-1 Notes for its own account or for one or more separate accounts maintained by such Purchaser or for the account of one or more pension or trust funds and not with a view to the distribution thereof, provided that the disposition of such Purchaser’s or their property shall at all times be within such Purchaser’s or their control. Each Purchaser understands that the Series 2015-1 Notes have not been registered under the Securities Act and may be resold only if registered pursuant to the provisions of the Securities Act or if an exemption from registration is available, except under circumstances where neither such registration nor such an exemption is required by law, and that the Company is not required to register the Series 2015-1 Notes. Each Purchaser severally represents that (i) it has conducted its own investigation of the Company and the terms of the Series 2015-1 Notes, (ii) it has had access to the Audited Financial Statements and such other financial and other information as it deems necessary to make its decision to purchase the Series 2015-1 Notes, (iii) has been offered the opportunity to conduct such review and analysis of the business, assets, condition, operations and prospects of the Company and the Series 2015-1 Notes and to ask questions of management of the Company and received answers thereto, each as it deemed necessary in connection with the decision to purchase the Series 2015-1 Notes. Each Purchaser further severally represents and acknowledges that it has had such opportunity to consult with its own counsel, financial and tax advisors and other professional advisers as it believes is sufficient for purposes of the purchase of the Series 2015-1 Notes and that it can bear the economic risk and complete loss of its investment in the Series 2015-1 Notes and has such knowledge and experience in financial or business matters that it is capable of evaluating the merits and risks of the investment contemplated hereby. Each Purchaser severally represents that it is an institutional accredited investor as defined in Regulation D under the Securities Act.
Section 6.2.    Source of Funds     . Each Purchaser severally represents that at least one of the following statements is an accurate representation as to each source of funds (a “Source” ) to be used by such Purchaser to pay the purchase price of the Series 2015-1 Notes to be purchased by such Purchaser hereunder:

-15-


(a)    the Source is an “insurance company general account” (as the term is defined in the United States Department of Labor’s Prohibited Transaction Exemption ( “PTE” ) 95-60) in respect of which the reserves and liabilities (as defined by the annual statement for life insurance companies approved by the NAIC (the “NAIC Annual Statement” )) for the general account contract(s) held by or on behalf of any employee benefit plan together with the amount of the reserves and liabilities for the general account contract(s) held by or on behalf of any other employee benefit plans maintained by the same employer (or affiliate thereof as defined in PTE 95-60) or by the same employee organization in the general account do not exceed 10% of the total reserves and liabilities of the general account (exclusive of separate account liabilities) plus surplus as set forth in the NAIC Annual Statement filed with such Purchaser’s state of domicile; or
(b)    the Source is a separate account that is maintained solely in connection with such Purchaser’s fixed contractual obligations under which the amounts payable, or credited, to any employee benefit plan (or its related trust) that has any interest in such separate account (or to any participant or beneficiary of such plan (including any annuitant)) are not affected in any manner by the investment performance of the separate account; or
(c)    the Source is either (i) an insurance company pooled separate account, within the meaning of PTE 90-1 or (ii) a bank collective investment fund, within the meaning of the PTE 91-38 and, except as disclosed by such Purchaser to the Company in writing pursuant to this clause (c), no employee benefit plan or group of plans maintained by the same employer or employee organization beneficially owns more than 10% of all assets allocated to such pooled separate account or collective investment fund; or
(d)    the Source constitutes assets of an “investment fund” (within the meaning of Part VI of PTE 84-14 (the “QPAM Exemption” )) managed by a “qualified professional asset manager” or “QPAM” (within the meaning of Part VI of the QPAM Exemption), no employee benefit plan’s assets that are managed by the QPAM in such investment fund, when combined with the assets of all other employee benefit plans established or maintained by the same employer or by an affiliate (within the meaning of Part VI(c)(1) of the QPAM Exemption) of such employer or by the same employee organization and managed by such QPAM, represent more than 20% of the total client assets managed by such QPAM, the conditions of Part I(c) and (g) of the QPAM Exemption are satisfied, neither the QPAM nor a person controlling or controlled by the QPAM maintains an ownership interest in the Company that would cause the QPAM and the Company to be “related” within the meaning of Part VI(h) of the QPAM Exemption and (i) the identity of such QPAM and (ii) the names of any employee benefit plans whose assets in the investment fund, when combined with the assets of all other employee benefit plans established or maintained by the same employer

-16-


or by an affiliate (within the meaning of Part VI(c)(1) of the QPAM Exemption) of such employer or by the same employee organization, represent 10% or more of the assets of such investment fund, have been disclosed to the Company in writing pursuant to this clause (d);or
(e)    the Source constitutes assets of a “plan(s)” (within the meaning of Part IV(h) of PTE 96-23 (the “INHAM Exemption” )) managed by an “in-house asset manager” or “INHAM” (within the meaning of Part IV(a) of the INHAM Exemption), the conditions of Part I(a), (g) and (h) of the INHAM Exemption are satisfied, neither the INHAM nor a person controlling or controlled by the INHAM (applying the definition of “control” in Part IV(d)(3) of the INHAM Exemption) owns a 10% or more interest in the Company and (i) the identity of such INHAM and (ii) the name(s) of the employee benefit plan(s) whose assets constitute the Source have been disclosed to the Company in writing pursuant to this clause (e); or
(f)    the Source is a governmental plan; or
(g)    the Source is one or more employee benefit plans, or a separate account or trust fund comprised of one or more employee benefit plans, each of which has been identified to the Company in writing pursuant to this clause (g); or
(h)    the Source does not include assets of any employee benefit plan, other than a plan exempt from the coverage of ERISA.
As used in this Section 6.2, the terms “employee benefit plan,” “governmental plan,” and “separate account” shall have the respective meanings assigned to such terms in section 3 of ERISA.
SECTION 7.
GUARANTIES     .
All Obligations of the Company to the holders of the Notes shall be Guaranteed jointly and severally by each Subsidiary of the Company (other than any Excluded Subsidiaries), as evidenced by and subject to the terms of guaranties in form and substance satisfactory to the holders of the Notes; provided that non-Wholly Owned Subsidiaries of the Company may be Limited Guarantors subject to compliance with Section 9.13(a)(i). To the extent that any Subsidiary is designated as an Excluded Subsidiary in accordance with the definition of Excluded Subsidiary or the release of a Subsidiary is otherwise approved by the Required Holders in accordance with Section 17.1, the holders of the Notes, promptly upon such designation or approval shall, at the Company’s cost and

-17-


expense, execute and deliver a release of such Subsidiary from the Subsidiary Guaranty Agreement or the Limited Guaranty Agreement, as applicable.
SECTION 8.
PAYMENT AND PREPAYMENT OF THE NOTES     .
Section 8.1.    Maturity     . As provided therein, the entire unpaid principal balance of each Series 2015-1 Tranche A Senior Note and Series 2015-1 Tranche B Senior Note shall be due and payable on the Maturity Date thereof.
Section 8.2.    Optional Prepayments with Make-Whole Amount     . The Company may, at its option, upon notice as provided below, prepay at any time all, or from time to time any part of, the Notes, in an amount not less than $1,000,000 in the case of a partial prepayment, at 100% of the principal amount so prepaid, and the Make-Whole Amount determined for the prepayment date with respect to such principal amount. The Company will give each holder of Notes written notice of each optional prepayment under this Section 8.2 not less than ten days and not more than 60 days prior to the date fixed for such prepayment unless the Company and the Required Holders agree to another time period pursuant to Section 17. Each such notice shall specify such date (which shall be a Business Day), the aggregate principal amount of the Notes to be prepaid on such date, the principal amount of each Note held by such holder to be prepaid (determined in accordance with Section 8.3), and the interest to be paid on the prepayment date with respect to such principal amount being prepaid, and shall be accompanied by a certificate of a Senior Financial Officer as to the estimated Make-Whole Amount due in connection with such prepayment (calculated as if the date of such notice were the date of the prepayment), setting forth the details of such computation. Two Business Days prior to such prepayment, the Company shall deliver to each holder of Notes a certificate of a Senior Financial Officer specifying the calculation of such Make-Whole Amount as of the specified prepayment date.
Section 8.3.    Allocation of Partial Prepayments     . In the case of each partial prepayment of the Notes pursuant to Section 8.2, the principal amount of the Notes to be prepaid shall be allocated among all of the Notes at the time outstanding in proportion, as nearly as practicable, to the respective unpaid principal amounts thereof not theretofore called for prepayment.
In the case of any partial prepayment of any additional Series of Notes pursuant to Section 8.2, such prepayment shall be allocated among the Notes of such Series as set forth in the Supplement pursuant to which such Notes are issued.
Section 8.4.    Maturity; Surrender, Etc     . In the case of each optional prepayment of Notes pursuant to this Section 8, the principal amount of each Note to be prepaid shall mature and become due and payable on the date fixed for such prepayment, together with interest on such

-18-


principal amount accrued to such date and the applicable Make-Whole Amount, if any. From and after such date, unless the Company shall fail to pay such principal amount when so due and payable, together with the interest and Make-Whole Amount, if any, as aforesaid, interest on such principal amount shall cease to accrue. Any Note paid or prepaid in full shall be surrendered to the Company and cancelled and shall not be reissued, and no Note shall be issued in lieu of any prepaid principal amount of any Note.
Section 8.5.    Purchase of Notes     . The Company will not and will not permit any Affiliate to purchase, redeem, prepay or otherwise acquire, directly or indirectly, any of the outstanding Notes except upon the payment or prepayment of the Notes in accordance with this Agreement and the Notes. The Company will promptly cancel all Notes acquired by it or any Affiliate pursuant to any payment or prepayment of Notes pursuant to this Agreement and no Notes may be issued in substitution or exchange for any such Notes.
Section 8.6.    Make-Whole Amount     .
“Make-Whole Amount” means, with respect to any Note, an amount equal to the excess, if any, of the Discounted Value of the Remaining Scheduled Payments with respect to the Called Principal of such Note over the amount of such Called Principal, provided that the Make-Whole Amount may in no event be less than zero. For the purposes of determining the Make-Whole Amount, the following terms have the following meanings:
“Called Principal” means, with respect to any Note, the principal of such Note that is to be prepaid pursuant to Section 8.2 or has become or is declared to be immediately due and payable pursuant to Section 12.1, as the context requires.
“Discounted Value” means, with respect to the Called Principal of any Note, the amount obtained by discounting all Remaining Scheduled Payments with respect to such Called Principal from their respective scheduled due dates to the Settlement Date with respect to such Called Principal, in accordance with accepted financial practice and at a discount factor (applied on the same periodic basis as that on which interest on the Notes is payable) equal to the Reinvestment Yield with respect to such Called Principal.
“Reinvestment Yield” means, with respect to the Called Principal of any Note, 0.50% over the yield to maturity implied by the yield(s) reported as of 10:00 a.m. (New York City time) on the second Business Day preceding the Settlement Date with respect to such Called Principal, on the display designated as “Page PX1” (or such other display as may replace Page PX1) on Bloomberg Financial Markets for the most recently issued actively traded on-the-run U.S. Treasury securities (“Reported”) having a maturity equal to the Remaining Average Life of such Called Principal as

-19-


of such Settlement Date. If there are no such U.S. Treasury securities Reported having a maturity equal to such Remaining Average Life, then such implied yield to maturity will be determined by (a) converting U.S. Treasury bill quotations to bond equivalent yields in accordance with accepted financial practice and (b) interpolating linearly between the yields Reported for the applicable most recently issued actively traded on-the-run U.S. Treasury securities with the maturities (1) closest to and greater than such Remaining Average Life and (2) closest to and less than such Remaining Average Life. The Reinvestment Yield shall be rounded to the number of decimal places as appears in the interest rate of the applicable Note.
If such yields are not Reported or the yields Reported as of such time are not ascertainable (including by way of interpolation), then “Reinvestment Yield” means, with respect to the Called Principal of any Note, 0.50% over the yield to maturity implied by the U.S. Treasury constant maturity yields reported, for the latest day for which such yields have been so reported as of the second Business Day preceding the Settlement Date with respect to such Called Principal, in Federal Reserve Statistical Release H.15 (or any comparable successor publication) for the U.S. Treasury constant maturity having a term equal to the Remaining Average Life of such Called Principal as of such Settlement Date. If there is no such U.S. Treasury constant maturity having a term equal to such Remaining Average Life, such implied yield to maturity will be determined by interpolating linearly between (1) the U.S. Treasury constant maturity so reported with the term closest to and greater than such Remaining Average Life and (2) the U.S. Treasury constant maturity so reported with the term closest to and less than such Remaining Average Life. The Reinvestment Yield shall be rounded to the number of decimal places as appears in the interest rate of the applicable Note.
“Remaining Average Life” means, with respect to any Called Principal, the number of years obtained by dividing (i) such Called Principal into (ii) the sum of the products obtained by multiplying (a) the principal component of each Remaining Scheduled Payment with respect to such Called Principal by (b) the number of years, computed on the basis of a 360-day year composed of twelve 30-day months and calculated to two decimal places, that will elapse between the Settlement Date with respect to such Called Principal and the scheduled due date of such Remaining Scheduled Payment.
“Remaining Scheduled Payments” means, with respect to the Called Principal of any Note, all payments of such Called Principal and interest thereon that would be due after the Settlement Date with respect to such Called Principal if no payment of such Called Principal were made prior to its scheduled due date, provided that if such Settlement Date is not a date on which interest payments are due to be made under the Notes, then the amount of the next succeeding scheduled interest payment will be reduced by the amount of interest accrued to such Settlement Date and required to be paid on such Settlement Date pursuant to Section 8.4 or Section 12.1.

-20-


“Settlement Date” means, with respect to the Called Principal of any Note, the date on which such Called Principal is to be prepaid pursuant to Section 8.2 or has become or is declared to be immediately due and payable pursuant to Section 12.1, as the context requires.
Section 8.7.    Payments Due on Non-Business Days     . Anything in this Agreement or the Notes to the contrary notwithstanding, (x) subject to clause (y), any payment of interest on any Note that is due on a date that is not a Business Day shall be made on the next succeeding Business Day without including the additional days elapsed in the computation of the interest payable on such next succeeding Business Day; and (y) any payment of principal of or Make-Whole Amount on any Note (including principal due on the Maturity Date of such Note) that is due on a date that is not a Business Day shall be made on the next succeeding Business Day and shall include the additional days elapsed in the computation of interest payable on such next succeeding Business Day.
SECTION 9.
AFFIRMATIVE COVENANTS     .
So long as any of the Notes are outstanding, the Company shall, and shall (except in the case of the covenants set forth in Sections 9.1, 9.2, 9.3, 9.11 and 9.16) cause each Subsidiary to, unless otherwise consented to by the Required Holders:
Section 9.1.    Financial Statements; Budget     . Deliver the following to each holder of a Note, in form and detail satisfactory to the Required Holders:
(a)     as soon as available, but in any event within 120 days after the end of each fiscal year of the Company, a consolidated and, if requested by the Required Holders, consolidating, balance sheet of the Company and its Subsidiaries as at the end of such fiscal year, and the related consolidated and consolidating statements of income or operations, retained earnings and cash flows for such fiscal year, setting forth in each case in comparative form the figures for the previous fiscal year, all in reasonable detail and prepared in accordance with GAAP, and, in the case of such consolidated statements, audited and accompanied by a report and opinion of BDO USA, LLP or another independent certified public accountant reasonably acceptable to the Required Holders, which report and opinion shall be prepared in accordance with generally accepted auditing standards and shall not be subject to any qualification or exception and accompanied by a certificate of the chief executive officer, chief financial officer or chief accounting officer of the Company stating that no Event of Default was discovered or occurred during the examination of the Company;
(b)    as soon as available, but in any event within 45 days after the end of each of the first three fiscal quarters of each fiscal year of the Company, a consolidated balance

-21-


sheet of the Company and its Subsidiaries as at the end of such fiscal quarter, and the related consolidated and consolidating statements of income or operations and retained earnings for such fiscal quarter and for the portion of the Company’s fiscal year then ended, setting forth in each case in comparative form the figures for the corresponding fiscal quarter of the previous fiscal year and the corresponding portion of the previous fiscal year, all in reasonable detail and certified by a Responsible Officer of the Company as fairly presenting the financial condition, results of operations and shareholders’ equity of the Company and its Subsidiaries in accordance with GAAP, subject only to normal year-end audit adjustments and the absence of footnotes;
(c)    as soon as available, but in any event not later than the last Business Day of each fiscal year of the Company, a budget of the Company and its Subsidiaries on a consolidated basis consisting of a consolidated statement of income, statement of cash flows and consolidated balance sheet for the upcoming fiscal year; and
(d)    simultaneously with the delivery of each set of financial statements referred to in clauses (a) and (b) above, consolidating statements of income (or operations) and cash flow and consolidating balance sheets prepared by management of the Company reflecting the assets, liabilities and results of operations of such non-Wholly Owned Subsidiaries.
Section 9.2.    Certificates; Other Information      . Deliver to each holder of a Note each of the following, in form and detail satisfactory to the Required Holders:
(a)    concurrently with the delivery of the financial statements referred to in Sections 9.1(a) and (b), a duly completed Compliance Certificate signed by a Responsible Officer of the Company;
(b)    promptly after any request by any holder of a Note, copies of any audit reports, management letters or recommendations submitted to the board of directors (or the audit committee of the board of directors) of the Company by independent accountants in connection with the accounts or books of the Company or any Subsidiary, or any audit of any of them;
(c)     promptly after the same are available, copies of each annual report, proxy or financial statement or other report or communication sent to the stockholders of the Company, and copies of all annual, regular, periodic and special reports and registration statements which the Company may file or be required to file with the Securities and Exchange Commission under Section 13 or 15(d) of the Securities Exchange Act of 1934, and not otherwise required to be delivered to the holders of the Notes pursuant hereto;

-22-


(d)    in the event any additional Series of Notes is proposed to be issued under this Agreement, promptly, and in any event within five Business Days after execution and delivery thereof, a true copy of the Supplement pursuant to which such Notes are to be, or were, issued; and
(e)     promptly, such additional information regarding the business, financial or corporate affairs of the Company or any Subsidiary, or compliance with the terms of the Note Documents, as any holder of a Note may from time to time reasonably request.
Section 9.3.    Notices     . Promptly notify each holder of a Note:
(a)    of the existence of any Default;
(b)     of any matter that has resulted or could reasonably be expected to result in a Material Adverse Effect, including (i) breach or non-performance of, or any default under, a Contractual Obligation of the Company or any Subsidiary; (ii) any dispute, litigation, investigation, proceeding or suspension between the Company or any Subsidiary and any Governmental Authority; or (iii) the commencement of, or any material development in, any litigation or proceeding affecting the Company or any Subsidiary, including pursuant to any applicable Environmental Laws;
(c)     of the occurrence of any ERISA Event; and
(d)     of any material change in accounting policies or financial reporting practices by the Company or any Subsidiary.
Each notice pursuant to this Section shall be accompanied by a statement of a Responsible Officer of the Company setting forth details of the occurrence referred to therein and stating what action (if any) the Company has taken and proposes to take with respect thereto. Each notice pursuant to Section 9.3(a) shall describe with particularity any and all provisions of this Agreement and any other Note Document that have been breached.
Section 9.4.    Payment of Obligations     . Pay and discharge prior to delinquency all its obligations and liabilities, including (a) all tax liabilities, assessments and governmental charges or levies upon it or its properties or assets, unless the same are being contested in good faith by appropriate proceedings diligently conducted and adequate reserves in accordance with GAAP are being maintained by the Company or such Subsidiary; (b) all lawful claims which, if unpaid, would by law become a Lien upon its property (other than Permitted Liens); and (c) all Material Indebtedness, as and when due and payable, but subject to any subordination provisions contained in any instrument or agreement evidencing such Indebtedness.

-23-


Section 9.5.    Preservation of Existence, Etc     . (a) Preserve, renew and maintain in full force and effect its legal existence and good standing (or the local equivalent) under the laws of the jurisdiction of its organization, except (x) in a transaction permitted by Section 10.4 or 10.5 or (y) in the case of good standing (or the local equivalent), to the extent the failure to do so could not reasonably be expected to have a Material Adverse Effect; (b) take all reasonable action to maintain all rights, privileges, permits, licenses and franchises necessary or desirable in the normal conduct of its business, except to the extent that failure to do so could not reasonably be expected to have a Material Adverse Effect; and (c) preserve or renew all of its registered patents, trademarks, trade names and service marks, if any, the non-preservation of which could reasonably be expected to have a Material Adverse Effect.
Section 9.6.    Maintenance of Properties     . (a) Maintain, preserve and protect all of its material properties and equipment necessary in the operation of its business in good working order and condition, ordinary wear and tear excepted; (b) make all necessary repairs thereto and renewals and replacements thereof, except where the failure to do so could not reasonably be expected to have a Material Adverse Effect; and (c) use the standard of care typical in the industry in the operation and maintenance of its facilities.
Section 9.7.    Maintenance of Insurance     . Maintain with financially sound and reputable insurance companies not Affiliates of the Company (or, in the case of real property, equipment or other personal property leased to others, cause its lessees to maintain) insurance with respect to its properties and business against loss or damage of the kinds customarily insured against by Persons engaged in the same or similar business, of such types and in such amounts (after giving effect to any self-insurance compatible with the following standards) as are customarily carried under similar circumstances by such other Persons.
Section 9.8.    Compliance with Law     . Comply in all material respects with the requirements of all Applicable Law (including, without limitation, as applicable, all Healthcare Laws), and all orders, writs, injunctions and decrees applicable to it or to its business or property, except in such instances in which (i) such requirement of law or order, writ, injunction or decree is being contested in good faith by appropriate proceedings diligently conducted; or (ii) the failure to comply therewith could not reasonably be expected to have a Material Adverse Effect.
Section 9.9.    Books and Records     . (a) Maintain proper books of record and account, in which full, true and correct entries in conformity with GAAP consistently applied shall be made of all financial transactions and matters involving the assets and business of the Company or such Subsidiary, as the case may be; and (b) maintain such books of record and account in material conformity with all applicable requirements of any Governmental Authority having regulatory jurisdiction over the Company or such Subsidiary, as the case may be.

-24-


Section 9.10.    Inspection Rights     . Permit representatives and independent contractors of any holder of a Note to visit and inspect any of its properties, to examine its corporate, financial and operating records, and make copies thereof or abstracts therefrom, and to discuss its affairs, finances and accounts with its directors, officers, and independent public accountants, all at the expense of the Company and at such reasonable times during normal business hours and as often as may be reasonably desired, upon reasonable advance notice to the Company; provided , however, that (i) when no Default exists, only one such inspection shall be done at the expense of the Company per calendar year, and (ii) when a Default exists any holder of a Note (or any of its representatives or independent contractors) may do any of the foregoing at the expense of the Company at any time during normal business hours, as often as may be desired, with reasonable advance notice to the Company.
Section 9.11.    Use of Proceeds     . Use the proceeds of the Notes (a) to refinance existing Indebtedness and (b) for general corporate purposes (including (i) working capital and (ii) other permitted Investments) not in contravention of Section 10.8, any law or any other provision of this Agreement or any other Note Document.
Section 9.12.    Financial Covenants     .
(a)     Maximum Consolidated Total Leverage Ratio . Maintain at all times a Consolidated Total Leverage Ratio not greater than 0.50 to 1.00.
(b)     Minimum Consolidated Fixed Charge Coverage Ratio . Maintain at all times, a Consolidated Fixed Charge Coverage Ratio of not less than 2.00 to 1.00.
(c)     Minimum Consolidated Tangible Net Worth . Maintain at all times a Consolidated Tangible Net Worth of at least (i) $650,000,000 plus (ii) eighty-five percent (85%) of the net cash proceeds from any equity offering conducted on or after the Closing Date .
(d)     Minimum Consolidated Unencumbered Fixed Asset Coverage Ratio . Maintain a Consolidated Unencumbered Fixed Asset Coverage Ratio at all times of not less than 1.67 to 1.00.
Section 9.13.    New Subsidiaries     . As soon as practicable but in any event within 10 Business Days following, (i) in the case of clause (a) and (b), (A) the acquisition or creation of any Subsidiary (other than any Excluded Subsidiary) or (B) pursuant to the requirements of the definition of Excluded Subsidiary, any Subsidiary which was an Excluded Subsidiary no longer meeting the requirements of an Excluded Subsidiary and (ii) in the case of clause (c), the Required Holder’s request therefor, cause to be delivered to the holders of the Notes each of the following:

-25-


(a) (i)    with respect to any non-Wholly Owned Subsidiary, a Limited Guaranty Agreement or, if applicable, a Limited Guaranty Joinder Agreement or (ii) with respect to any Wholly Owned Subsidiary, a Subsidiary Guaranty Joinder Agreement, in each case executed and delivered by such Subsidiary;
(b)    current copies of the Organization Documents of such Subsidiary and resolutions of the board of directors, or equivalent governing body, of such Subsidiary, together with such other documents and certificates as the Required Holders or their counsel may reasonably request relating to the organization, existence and good standing (or the local equivalent) of such Subsidiary, the authorization of the transactions contemplated by the Note Documents and any other legal matters relating to such Subsidiary, the Note Documents or the transactions contemplated thereby; and
(c)    to the extent requested by the Required Holders, an opinion of counsel to such Subsidiary, addressed to the holders of the Notes, in form and substance reasonably acceptable to the Required Holders.
Section 9.14.    Compliance with Agreements     . Comply in all respects with each term, condition and provision of all leases, agreements and other instruments entered into in the conduct of its business including, without limitation, any Material Agreement, except to the extent that the failure to do so could not reasonably be expected to have a Material Adverse Effect.
Section 9.15.    Further Assurances     . At the Company’s cost and expense, upon request of the Required Holders, duly execute and deliver or cause to be duly executed and delivered, to the holders of the Notes such further instruments, documents and certificates, and do and cause to be done such further acts that may be reasonably necessary or advisable in the reasonable opinion of the Required Holders to carry out more effectively the provisions and purposes of this Agreement and the other Note Documents.
Section 9.16.    Status     .
(a)    Maintain the Company’s status as a REIT such that (i) all of the representations and warranties set forth in clauses (a), (b) and (d) of Section 5.20 shall remain true and correct at all times and (ii) all of the representations and warranties set forth in clause (c) of Section 5.20 shall remain true and correct in all material respects.
(b)    Do or cause to be done all things necessary to maintain the listing of the Company’s Equity Interest on the New York Stock Exchange, the American Stock Exchange or the Nasdaq National Market System (or any successor thereof).

-26-


Section 9.17.    Covenant to Secure Notes     . If the Company or any Subsidiary shall create or assume any Lien upon any of its property or assets, whether now owned or hereafter acquired, to secure the Indebtedness under any Material Credit Facility, the Company will make or cause to be made effective provision whereby the Notes (and any related guarantees) will be secured by such Lien equally and ratably with any and all Indebtedness thereby secured so long as any such Indebtedness shall be so secured.
Section 9.18.    Most Favored Lender Status     . If the Company or any Subsidiary enters into, assumes or otherwise becomes bound or obligated under any agreement creating, evidencing or governing any Material Credit Facility containing one or more Additional Covenants or Additional Defaults, or amends or otherwise modifies any agreement creating, evidencing or governing such Material Credit Facility to include any Additional Covenants or Additional Defaults, then the terms of this Agreement shall, without any further action on the part of the Company or any of the holders of the Notes, be deemed to be amended automatically to include each Additional Covenant and each Additional Default contained in such agreement. The Company further covenants to promptly execute and deliver at its expense (including the fees and expenses of counsel for the holders of the Notes) an amendment to this Agreement in form and substance satisfactory to the Required Holders evidencing the amendment of this Agreement to include such Additional Covenants and Additional Defaults, provided that the execution and delivery of such amendment shall not be a precondition to the effectiveness of such amendment as provided for in this Section 9.18, but shall merely be for the convenience of the parties hereto.
Section 9.19.    Information Required by Rule 144A     . The Company will, upon the request of the holder of any Note, provide such holder, and any qualified institutional buyer designated by such holder, such financial and other information as such holder may reasonably determine to be necessary in order to permit compliance with the information requirements of Rule 144A under the Securities Act in connection with the resale of Notes, except at such times as the Company is subject to and in compliance with the reporting requirements of section 13 or 15(d) of the Exchange Act. For the purpose of this Section 9.19, the term “qualified institutional buyer” shall have the meaning specified in Rule 144A under the Securities Act.
SECTION 10.
NEGATIVE COVENANTS     .
So long as any of the Notes are outstanding, the Company shall not, nor shall it permit any Subsidiary to, directly or indirectly, without the consent of the Required Holders:
Section 10.1.    Liens     . Create, incur, assume or suffer to exist, any Lien upon any of its property, assets or revenues, whether now owned or hereafter acquired, other than the following:

-27-


(a)    Liens in favor of the holders of the Notes or any collateral agent for such holders;
(b)    Liens with respect to the payment of taxes, assessments or governmental charges in each case that are not yet due or that are being contested in good faith by appropriate proceedings and with respect to which adequate reserves or other appropriate provisions are being maintained to the extent required by GAAP;
(c)    Liens of landlords arising by statute and Liens of suppliers, mechanics, carriers, materialmen, warehousemen or workmen and other similar Liens, in each case (i) imposed by law or arising in such Person’s Ordinary Course of Business, (ii) for amounts not yet due or that are being contested in good faith by appropriate proceedings, and (iii) with respect to which adequate reserves or other appropriate provisions are being maintained to the extent required by GAAP;
(d)    deposits made in such Person’s Ordinary Course of Business in connection with workers’ compensation or unemployment insurance, or other types of social security benefits or to secure the performance of bids, tenders, sales, contracts (other than for the repayment of borrowed money) and surety, appeal, customs or performance bonds-entered into in such Person’s Ordinary Course of Business;
(e)    encumbrances arising by reason of zoning restrictions, easements, licenses, reservations, covenants, rights-of-way, utility easements, building restrictions and other similar encumbrances on the use of real property not materially detracting from the value of such real property or not materially interfering with the ordinary conduct of the business conducted and proposed to be conducted at such real property;
(f)    encumbrances arising under leases or subleases of real property that do not, in the aggregate, materially detract from the value of such real property or interfere with the ordinary conduct of the business conducted and proposed to be conducted at such real property;
(g)    financing statements with respect to a lessor’s rights in and to personal property leased to such Person in such Person’s Ordinary Course of Business other than through a Capitalized Lease;
(h)    judgment Liens in existence for less than 45 days after the entry thereof or with respect to which execution has been stayed or the payment of which is covered in full (subject to a customary deductible) by insurance maintained with nationally recognized insurance companies and which do not otherwise result in a Default;

-28-


(i)    Liens consisting of rights of set-off of a customary nature or bankers’ liens on an amount of deposit, whether arising by contract or operation of law, incurred in such Person’s Ordinary Course of Business so long as such deposits are not intended as collateral for any obligation that constitutes Indebtedness;
(j)    Liens securing Indebtedness permitted under Section 10.3(f); provided that (i) such Liens shall be created substantially simultaneously with the acquisition, repair, improvement or lease, as applicable, of the related property, (ii) such Liens do not at any time encumber any property other than the property financed by such Indebtedness, (iii) the amount of Indebtedness secured thereby is not increased and (iv) the principal amount of Indebtedness secured by any such Lien shall at no time exceed one hundred percent (100%) of the original price for the purchase, repair improvement or lease amount (as applicable) of such property at the time of purchase, repair, improvement or lease (as applicable);
(k)    Liens in existence on the Closing Date and described on Schedule 10.1, including Liens incurred in connection with the renewal, refinancing, extension and replacement of Indebtedness pursuant to Section 10.3(e) (solely to the extent that such Liens were in existence on the Closing Date and described on Schedule 10.1); provided that the scope of any such Lien shall not be increased, or otherwise expanded, to cover any additional property or type of asset, as applicable, beyond that in existence on the Closing Date, except for products and proceeds of the foregoing; and
(l)    other Liens not otherwise permitted under this Section 10.1 securing Indebtedness in an aggregate principal amount not to exceed, in the aggregate, after giving effect to any such Lien and any Indebtedness incurred in connection therewith, fifteen percent (15%) of the Aggregate Total Fixed Asset Value of the Company and its Subsidiaries (excluding amounts properly attributable to Minority Interests); provided that, after giving effect to any such Lien and any Indebtedness incurred in connection therewith, the Company shall be in compliance, on a Pro Forma Basis, with each financial covenant contained in Section 9.12 hereof; provided further that, prior to the creation, assumption or suffering to exist of any such Lien and any Indebtedness incurred in connection therewith in an amount in excess of $25,000,000, the Company shall deliver to the each holder of a Note a certification, together with financial and other information in detail reasonably requested by the Required Holders, (A) demonstrating such compliance and (B) certifying that no Default will exist either immediately before or after giving effect to any such Lien and any Indebtedness incurred in connection therewith; provided further that notwithstanding the foregoing, the Company shall not, and shall not permit any of its Subsidiaries to, secure pursuant to this clause (l) any Material Credit Facility unless and until the Notes (and any

-29-


guaranty delivered in connection therewith) will concurrently be secured equally and ratably with any and all other obligations thereby secured, such security to be pursuant to documentation in form and substance reasonably satisfactory to the Required Holders, including without limitation, an intercreditor agreement and opinions of counsel to the Company and/or such Subsidiary, as the case may be, from counsel reasonably acceptable to the Required Holders.
Section 10.2.    Investments     . Make or permit to exist any Investments, except:
(a)    Investments held by the Company or any Subsidiary in the form of cash equivalents, short-term marketable debt securities or, to the extent constituting Investments, Swap Contracts otherwise permitted or required by this Agreement;
(b)    Investments of any Credit Party in any other Credit Party (other than a Non-Bickford Limited Guarantor);
(c)    Investments consisting of extensions of credit in the nature of accounts receivable or notes receivable arising from the grant of trade credit in the ordinary course of business, and Investments received in satisfaction or partial satisfaction thereof from financially troubled account debtors to the extent reasonably necessary in order to prevent or limit loss;
(d)    Guarantees permitted by Section 10.3;
(e)    the Holiday Acquisition;
(f)    Investments by the Company or any Subsidiary in any Health Care Facilities; provided that, prior to and after giving effect to any such Investment and any Indebtedness incurred in connection therewith, (i) no Default will exist and (ii) the Company shall be in compliance, on a Pro Forma Basis, with each financial covenant contained in Section 9.12 hereof; provided further that, prior to the consummation of any such Investment involving aggregate consideration with respect thereto in excess of $25,000,000, the Company shall deliver to each holder of a Note a certification, together with financial and other information in detail reasonably requested by the Required Holders, (A) certifying that no Default will exist and (B) demonstrating such compliance;
(g)    any other Investment not otherwise permitted under this Section 10.2 (including, without limitation, Investments in (i) unimproved land holdings, (ii) mortgages, mezzanine loans and notes receivable, (iii) construction in progress, (iv) Excluded Subsidiaries and Non-Bickford Limited Guarantors, and (v) real property assets that are not

-30-


medical office buildings, general office buildings, skilled nursing facilities, assisted living facilities, independent living facilities, continuing care retirement communities, mental health facilities, life science facilities, and hospitals) in an aggregate principal amount not to exceed, in the aggregate, after giving effect to any such Investment, twenty-five percent (25%) of the Aggregate Total Fixed Asset Value of the Company and its Subsidiaries (excluding amounts properly attributable to Minority Interests); provided that, after giving effect to any such Investment and any Indebtedness incurred in connection therewith, the Company shall be in compliance, on a Pro Forma Basis, with each financial covenant contained in Section 9.12 hereof; provided further that, prior to the consummation of any such Investment involving aggregate consideration with respect thereto in excess of $25,000,000, the Company shall deliver to each holder of a Note a certification, together with financial and other information in detail reasonably requested by the Required Holders, (A) demonstrating such compliance and (B) certifying that no Default will exist either immediately before or after giving effect to the consummation of any such Investment; provided further that, notwithstanding the foregoing, if Section 7.2(g) of the Credit Agreement is not amended within 45 days of the Closing Date to increase the limit on Investments described therein from twenty percent (20%) of the Aggregate Total Fixed Asset Value of the Company and its Subsidiaries (excluding amounts properly attributable to Minority Interests) to twenty-five percent (25%) of the same, then the limit in this clause (g) shall be reduced, automatically on the 45th day after the Closing Date (or on such earlier day as the Administrative Agent under the Credit Agreement shall have notified the Company that such amendment will not be made), to twenty percent (20%) of the Aggregate Total Fixed Asset Value of the Company and its Subsidiaries (excluding amounts properly attributable to Minority Interests); and
(h)    in connection with a tax-deferred exchange under Section 1031 of the Code involving the sale or disposition of a Health Care Facility (a “ 1031 Transaction ”), Investments by the Company or any Subsidiary consisting of a loan to a Person acting as an intermediary under Section 1031 of the Code and/or the subsequent Acquisition of the Equity Interests of such Person at the conclusion of a 1031 Transaction; and
(i)    until June 30, 2017, the Timber Ridge Construction Loan (without giving effect to any renewal, refinancing, extension or replacement thereof); it being understood and agreed that no other loans made under the Timber Ridge Loan Agreement shall be permitted under this clause (i).
provided that (i) any Investment in the form of an intercompany loan or advance pursuant to this Section 10.2 in any non-Wholly Owned Subsidiary of the Company shall be evidenced by a promissory note and (ii) for purposes of determining the amount of any Investment outstanding for

-31-


purposes of this Section 10.2, such amount shall be deemed to be the amount of such Investment when made, purchased or acquired (without adjustment for subsequent increases or decreases in the value of such Investment) less any amount realized in respect of such Investment upon the sale, collection or return of capital (not to exceed the original amount invested).
Section 10.3.    Indebtedness     . Create, incur, assume or suffer to exist any Indebtedness, except:
(a)    Indebtedness under the Note Documents;
(b)    Guarantees of any Credit Party in respect of Indebtedness otherwise permitted hereunder of any other Credit Party (other than a Limited Guarantor);
(c)     obligations (contingent or otherwise) of the Company or any Subsidiary existing or arising under any Swap Contract; provided that such obligations are (or were) entered into by such Person in the ordinary course of business for the purpose of directly mitigating risks associated with liabilities, commitments, investments, assets, or property held or reasonably anticipated by such Person, or changes in the value of securities issued by such Person and not for purposes of speculation or taking a “market view;”
(d)     Indebtedness of any Credit Party (other than a Limited Guarantor) owing to any other Credit Party (which Indebtedness shall be evidenced by a promissory note and subordinated to the Obligations on terms satisfactory to the Required Holders to the extent required by the Required Holders);
(e)     Indebtedness existing on the Closing Date and listed on Schedule 10.3, and the renewal, refinancing, extension and replacement (but not the increase in the aggregate principal amount) thereof;
(f)     Indebtedness incurred in connection with Capitalized Leases and purchase money Indebtedness in an aggregate amount not to exceed $30,000,000 at any time outstanding;
(g)     unsecured intercompany Indebtedness:
(i)    owed by any Credit Party (other than a Non-Bickford Limited Guarantor) to another Credit Party; provided that any Indebtedness owed by any Credit Party (other than a Limited Guarantor) to a Limited Guarantor shall be subordinated to the Obligations in a manner reasonably satisfactory to the Required Holders;

-32-


(ii)    owed by any Non-Bickford Limited Guarantor to another Non-Bickford Limited Guarantor;
(iii)    owed by any Credit Party to any non-Wholly Owned Subsidiary of the Company that is not a Credit Party; provided that such Indebtedness shall be subordinated to the Obligations in a manner reasonably satisfactory to the Required Holders; and
(iv)    owed by any non-Wholly Owned Subsidiary of the Company that is not a Credit Party to any other non-Wholly Owned Subsidiary of the Company that is not a Credit Party;
(h)     Indebtedness arising from the honoring by a bank or other financial institution of a check, draft or other similar instrument drawn against insufficient funds in the ordinary course of business; and
(i)    other Indebtedness not otherwise permitted pursuant to this Section 10.3; provided that, after giving effect to any such Indebtedness, the Company shall be in compliance, on a pro forma basis, with each financial covenant contained in Section 9.12 hereof; provided further that, prior to the creation, incurrence, assumption or suffering to exist of any such Indebtedness in excess of $25,000,000, the Company shall deliver to each holder of a Note a certification, together with financial and other information in detail reasonably requested by the Required Holders, (A) demonstrating such compliance and (B) certifying that no Default will exist either immediately before or after giving effect to any such Indebtedness.
provided that any Indebtedness pursuant to this Section 10.3 of any non-Wholly Owned Subsidiary of the Company to any Credit Party shall be evidenced by a promissory note.
Section 10.4.    Fundamental Changes     . Merge, dissolve, liquidate, consolidate with or into, another Person, or Dispose of (whether in one transaction or in a series of transactions) all or substantially all of its assets (whether now owned or hereafter acquired) to or in favor of any Person, except that:
(a)    so long as no Default or Event of Default exists or would result therefrom: any Subsidiary may merge with (i) the Company; provided that the Company shall be the continuing or surviving Person, or (ii) any one or more other Subsidiaries; provided that (A) when any Wholly Owned Subsidiary is merging with another Subsidiary, the Wholly Owned Subsidiary shall be the continuing or surviving Person, (B) when any Credit Party (other than a Limited Guarantor) is merging with another Subsidiary, a Credit Party (other

-33-


than a Limited Guarantor) shall be the continuing or surviving Person, (C) when any Limited Guarantor is merging with another Subsidiary, a Credit Party shall be the continuing or surviving Person and (D) any Excluded Subsidiary may merge with any other Excluded Subsidiary or Person that, after such merger, will be an Excluded Subsidiary;
(b)    any Subsidiary may Dispose of all or substantially all of its assets (upon voluntary liquidation or otherwise) to any Credit Party (other than a Limited Guarantor); provided that if the transferor in such a transaction is a Wholly Owned Subsidiary (other than in the case of any Excluded Subsidiary), then the transferee must also be a Wholly Owned Subsidiary; and
(c)    the Company or any Subsidiary may merge with any Person in order to consummate any Acquisition or other Investment permitted hereby; provided (i)  in the case of any merger involving the Company, the Company shall be the surviving Person and (ii) in any other case, a Wholly Owned Subsidiary or an Excluded Subsidiary shall be the surviving Person of such merger.
Section 10.5.    Dispositions      . Make any Disposition or enter into any agreement to make any Disposition, except:
(a)    Dispositions of obsolete or worn out property, whether now owned or hereafter acquired, in the ordinary course of business;
(b)    Dispositions of inventory in the ordinary course of business;
(c)    Dispositions of equipment or real property to the extent that (i) such property is exchanged for credit against the purchase price of similar replacement property, or (ii) the proceeds of such Disposition are reasonably promptly applied to the purchase price of such replacement property;
(d)    Dispositions of property by any Subsidiary to the Company or to a Wholly Owned Subsidiary; provided that if the transferor of such property is a Credit Party, the transferee thereof must be a Credit Party (other than a Limited Guarantor);
(e)    Dispositions permitted by Section 10.4; and
(f)    other Dispositions of assets not otherwise permitted by clauses (a) through (e), the result of which, after taking such Disposition into account, would not trigger a Default under any financial covenant contained in Section 9.12 hereof; provided , that, prior to the consummation of any Disposition involving aggregate consideration with respect to such

-34-


Disposition in excess of $25,000,000, the Company shall deliver to each holder of a Note a certification, together with financial and other information in detail reasonably requested by the Required Holders to demonstrate, that no Default or Event of Default (whether under Section 9.12 or otherwise) will exist either immediately before or immediately after giving effect thereto; provided further , that any Disposition pursuant to clauses (a), (b), (c) and (f) shall be for fair market value.
Section 10.6.    Change in Nature of Business      . Engage in any material line of business substantially different from those lines of business conducted by the Company and its Subsidiaries on the date hereof and other lines of business incidental or reasonably related thereto.
Section 10.7.    Transactions with Affiliates     . Enter into any transaction of any kind with any Affiliate of the Company, whether or not in the ordinary course of business, other than on fair and reasonable terms substantially as favorable to the Company or such Subsidiary as would be obtainable by the Company or such Subsidiary at the time in a comparable arm’s length transaction with a Person other than an Affiliate; provided that the foregoing restriction shall not apply to transactions between or among Credit Parties (other than Limited Guarantors).
Section 10.8.    Use of Proceeds; Margin Regulations     .
(a)    Use (nor shall the Company permit its or any of its Wholly Owned Subsidiaries’, directors, officers, employees to use) the proceeds of any Note (i) in payment to any Person in violation of any Anti-Corruption Laws, (ii) for the purpose of funding, financing or facilitating any activities, business or transaction of or with any Blocked Person, or in any country that is subject to U.S. Economic Sanctions, or (iii) in any manner that would result in the violation of any Anti-Money Laundering Laws or Anti-Corruption Laws applicable to any party hereto.
(b)    Use the proceeds of any Note, whether directly or indirectly, and whether immediately, incidentally or ultimately, to purchase or carry margin stock (within the meaning of Regulation U of the Board of Governors of the Federal Reserve System) or to extend credit to others for the purpose of purchasing or carrying margin stock or to refund indebtedness originally incurred for such purpose.
Section 10.9.    Burdensome Agreements      . Enter into any Contractual Obligation (other than this Agreement or any other Note Document) that:
(a)    limits the ability (i) of any Subsidiary (other than an Excluded Subsidiary) to make Restricted Payments to the Company or any other Credit Party or to otherwise transfer property to any Credit Party (other than (w) restrictions on transfers of property

-35-


encumbered by Permitted Liens in favor of the holders of the Indebtedness or other obligations secured thereby, (x) restrictions contained in the Credit Agreement and any other instruments, agreements, documents and writings executed by a Loan Party (as defined in the Credit Agreement) in connection therewith so long as such prohibitions and restrictions are not more restrictive than those set forth in the Credit Agreement in effect on January 13, 2015, (y) restrictions contained in the Existing Note Agreement and any other instruments, agreements, documents and writings executed by a Credit Party (as defined in the Existing Note Agreement) in connection therewith so long as such prohibitions and restrictions are not more restrictive than those set forth in the Existing Note Agreement in effect on January 13, 2015), and (z) restrictions contained in any Material Credit Facility so long as such restrictions are not more restrictive than those set forth in the Existing Note Documents in effect on January 13, 2015 or (ii) of any Subsidiary (other than an Excluded Subsidiary) to Guarantee the Indebtedness of the Company pursuant to the Subsidiary Guaranty Agreement or the Limited Guaranty Agreement, as applicable; or
(b)    prohibits or otherwise restricts the creation or assumption of any Lien upon the properties or assets of the Company or any Subsidiary (other than an Excluded Subsidiary), whether now owned or hereafter acquired, or requires the grant of any security for such obligation if security is given for some other obligation, except (i) pursuant to this Agreement and the other Note Documents, (ii) pursuant to any document or instrument governing Indebtedness incurred pursuant to Section 10.3(f) ( provided that any such restriction contained therein relates only to the asset or assets financed thereby), (iii) customary restrictions contained in the organizational documents of any Excluded Subsidiary, (iv) customary restrictions in connection with any Permitted Lien or any document or instrument governing any Permitted Lien ( provided that any such restriction contained therein relates only to the asset or assets subject to such Permitted Lien), (v) restrictions and requirements contained in the Credit Agreement and any other instruments, agreements, documents and writings executed by a Loan Party (as defined in the Credit Agreement) in connection with any of the foregoing so long as such restrictions and requirements are not more restrictive than those set forth in the Credit Agreement in effect on January 13, 2015, (vi) the restrictions and requirements contained in the Existing Note Agreement and any other instruments, agreements, documents and writings executed by a Credit Party (as defined in the Existing Note Agreement) in connection with any of the foregoing so long as such restrictions and requirements are not more restrictive than those set forth in the Existing Note Agreement in effect on January 13, 2015, and (vii) restrictions or requirements contained in any Material Credit Facility so long as such restrictions or requirements are not more restrictive than those set forth in the Existing Note Agreement in effect on January 13, 2015.

-36-


Section 10.10.    Dissolution, Etc     . Wind up, liquidate or dissolve (voluntarily or involuntarily) or commence or suffer any proceedings seeking any such winding up, liquidation or dissolution, except (a) in connection with a merger or consolidation permitted pursuant to Section 10.4 or (b) that any Excluded Subsidiary may dissolve itself in accordance with Applicable Law.
Section 10.11.    Sale and Leaseback Transactions (as Lessee)     . Enter into any arrangement, directly or indirectly, (as lessee) whereby it shall sell or transfer any property, real or personal, used or useful in its business, whether now owned or hereinafter acquired, and thereafter rent or lease such property or other property that it intends to use for substantially the same purpose or purposes as the property sold or transferred
Section 10.12.    Amendments of Certain Agreements     .
(a)    Amend, modify or waive any of its Organization Documents in a manner materially adverse to the holders of the Notes.
(b)    Amend, modify or waive (or permit the modification or amendment of) any of the terms or provisions of the Master Lease that would adversely affect the rights or interests of the holders of the Notes.
Section 10.13.    Restricted Payments     . Make any Restricted Payment other than (a) Restricted Payments by any Credit Party to another Credit Party (other than Limited Guarantor), (b) cash dividends necessary to qualify and maintain its qualification as a REIT and (c) so long as no Default or Event of Default exists or will exist after giving effect thereto on the date thereof and on a pro forma basis as if such Restricted Payment occurred on the last day of the most recently ended Four-Quarter Period, other cash dividends and cash distributions the result of which, after taking such Restricted Payment into account, would not trigger a Default under any financial covenant contained in Section 9.12 hereof.
Section 10.14.    Accounting Change     . Make any material change in accounting treatment or reporting practices, except as required by GAAP, or change the fiscal year of the Company or any Subsidiary, except to change the fiscal year of a Subsidiary to conform its fiscal year to that of the Company.
Section 10.15.     Terrorism Sanctions Regulations . The Company will not and will not permit any Controlled Entity (a) to become (including by virtue of being owned or controlled by a Blocked Person), own or control a Blocked Person or any Person that is the target of sanctions imposed by the United Nations or by the European Union, or (b) directly or indirectly to have any investment in or engage in any dealing or transaction (including, without limitation, any investment, dealing

-37-


or transaction involving the proceeds of the Notes) with any Person if such investment, dealing or transaction (i) would cause any holder to be in violation of any law or regulation applicable to such holder, or (ii) is prohibited by or subject to sanctions under any U.S. Economic Sanctions, or (c)  to engage, nor shall any Affiliate of either engage, in any activity that could subject such Person or any holder to sanctions under CISADA or any similar law or regulation with respect to Iran or any other country that is subject to U.S. Economic Sanctions.
SECTION 11.
EVENTS OF DEFAULT     .
An “Event of Default” shall exist if any of the following conditions or events shall occur and be continuing:
(a)    the Company defaults in the payment of any principal or Make-Whole Amount, if any, on any Note when the same becomes due and payable, whether at maturity or at a date fixed for prepayment or by declaration or otherwise; or
(b)    the Company defaults in the payment of any interest on any Note for more than five days after the same becomes due and payable; or
(c)     the Company shall fail to observe or perform any covenant or agreement contained in (i) Section 9.1 or 9.2, and such failure shall continue for a period of five (5) days from its occurrence, (ii) Section 9.3(a) or (b), 9.5, 9.11, 9.12, 9.13, 9.15, 9.16 or Section 10 or (iii) any financial or negative covenant provided in any Supplement with respect to any Series of Notes; or
(d)     any default in the performance of or compliance with any obligation, agreement or other provision contained herein or in any other Note Document (other than those referred to in subsections (a) and (b) above), and with respect to any such default which by its nature can be cured, such default shall continue for a period of thirty (30) days from its occurrence; or
(e)     any financial statement or certificate furnished to any holder of a Note in connection with, or any representation or warranty made by or on behalf of the Company or any Subsidiary under this Agreement or any other Note Document shall prove to be incorrect, false or misleading in any material respect when furnished or made; or
(f)     the Company or any Subsidiary (whether as primary obligor or as guarantor or other surety) shall fail to pay any principal of or premium or interest on any Indebtedness (other than the Notes) of any one or more of the Company or any of its Subsidiaries in an aggregate principal amount exceeding $10,000,000 (whether singly or in the aggregate,

-38-


“Material Indebtedness”) that is outstanding, when and as the same shall become due and payable (whether at scheduled maturity, required prepayment, acceleration, demand or otherwise), and such failure shall continue after the applicable grace period, if any, specified in the agreement or instrument evidencing such Material Indebtedness; or any other event shall occur or condition shall exist under any agreement or instrument relating to such Material Indebtedness (or, with respect to any Swap Contract, any Swap Termination Value in excess of $10,000,000) and shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such event or condition is to accelerate, or permit the acceleration of, the maturity of such Material Indebtedness; or any such Material Indebtedness shall be declared to be due and payable; or required to be prepaid or redeemed (other than by a regularly scheduled required payment or redemption), purchased or defeased, or any offer to prepay, redeem, purchase or defease such Material Indebtedness shall be required to be made, in each case prior to the stated maturity thereof; or
(g)     one or more judgments or orders for the payment of money in excess of $10,000,000 in the aggregate (net of independent third-party insurance as to which the insurance carrier has been notified of the claim and does not dispute the coverage of such payment) shall be rendered against the Company or any Subsidiary, and either (i) enforcement proceedings shall have been commenced by any creditor upon any such judgment or order or (ii) there shall be a period of ten (10) consecutive days during which a stay of enforcement of any such judgment or order, by reason of a pending appeal or otherwise, shall not be in effect; or
(h)     the Company or any Subsidiary shall (i) commence a voluntary case or other proceeding or file any petition seeking liquidation, reorganization or other relief under any federal, state or foreign bankruptcy, insolvency or other similar law now or hereafter in effect or seeking the appointment of a custodian, trustee, receiver, liquidator or other similar official of it or any substantial part of its property, (ii) consent to the institution of, or fail to contest in a timely and appropriate manner, any proceeding or petition described in clause (h) of this Section, (iii) apply for or consent to the appointment of a custodian, trustee, receiver, liquidator or other similar official for the Company or any Subsidiary or for a substantial part of its assets, (iv) file an answer admitting the material allegations of a petition filed against it in any such proceeding, (v) make a general assignment for the benefit of creditors, or (vi) take any action for the purpose of effecting any of the foregoing; or
(i)     an involuntary proceeding shall be commenced or an involuntary petition shall be filed seeking (i) liquidation, reorganization or other relief in respect of the Company or any Subsidiary or any such Person’s debts, or any substantial part of any such Person’s

-39-


assets, under any federal, state or foreign bankruptcy, insolvency or other similar law now or hereafter in effect or (ii) the appointment of a custodian, trustee, receiver, liquidator or other similar official for the Company or any Subsidiary or for a substantial part of any such Person’s assets, and in any such case, such proceeding or petition shall remain undismissed for a period of sixty (60) days or an order or decree approving or ordering any of the foregoing shall be entered; or
(j)     the Company or any Subsidiary shall become unable to pay, shall admit in writing its inability to pay, or shall fail to pay, its debts as they become due; or
(k)     any Change of Control shall occur or exist; or
(l)     (i) any Material Agreement shall cease to be in full force and effect for any reason, (ii) any of the material rights of the Company or any of its Subsidiaries under any Material Agreement shall be terminated or suspended, (iii) the Company or any of its Subsidiaries shall receive notice under any Material Agreement of the occurrence of an event which, if not cured, could permit the termination of any Material Agreement, and such event is not cured and/or waived by the date specified in such notice as a deadline for such cure (as the same may be extended by the Person giving such notice), or, if the notice does not contain a deadline, within forty-five (45) days from the date of such notice (or such later date as may be specified by the Person giving such notice), (iv) any proceeding or action shall otherwise be taken or commenced to renounce, terminate or suspend any of the material rights of the Company or any of its Subsidiaries under any Material Agreement, or (v) any lease or leases under the Master Lease that accounted for 10% or more of gross revenues of the Company in the Four-Quarter Period most recently ended are terminated, expire or are otherwise no longer in effect; or
(m)     any provision of any Note Document shall for any reason cease to be valid and binding on, or enforceable against, any Credit Party, or any Credit Party shall so state in writing or seek to terminate its obligations thereunder; or
(n)    (i) an ERISA Event occurs with respect to a Pension Plan which has resulted or could reasonably be expected to result in liability of the Company under Title IV of ERISA to the Pension Plan or the PBGC in an aggregate amount in excess of $10,000,000, or (ii) the Company or any ERISA Affiliate fails to pay when due, after the expiration of any applicable grace period, any installment payment with respect to its withdrawal liability under Section 4201 of ERISA under a Multiemployer Plan in an aggregate amount in excess of $10,000,000.

-40-


SECTION 12.
REMEDIES ON DEFAULT, ETC     .
Section 12.1.    Acceleration     . (a)  If an Event of Default with respect to the Company described in Section 11(h) or (i) has occurred, all the Notes then outstanding shall automatically become immediately due and payable.
(b)    If any other Event of Default has occurred and is continuing, any holder or holders of more than 51% in principal amount of the Notes at the time outstanding may at any time at its or their option, by notice or notices to the Company, declare all the Notes then outstanding to be immediately due and payable.
(c)    If any Event of Default described in Section 11(a) or (b) has occurred and is continuing, any holder or holders of Notes at the time outstanding affected by such Event of Default may at any time, at its or their option, by notice or notices to the Company, declare all the Notes held by it or them to be immediately due and payable.
Upon any Notes becoming due and payable under this Section 12.1, whether automatically or by declaration, such Notes will forthwith mature and the entire unpaid principal amount of such Notes, plus (x) all accrued and unpaid interest thereon (including, but not limited to, interest accrued thereon at the Default Rate) and (y) the Make-Whole Amount determined in respect of such principal amount (to the full extent permitted by applicable law), shall all be immediately due and payable, in each and every case without presentment, demand, protest or further notice, all of which are hereby waived. The Company acknowledges, and the parties hereto agree, that each holder of a Note has the right to maintain its investment in the Notes free from repayment by the Company (except as herein specifically provided for) and that the provision for payment of a Make-Whole Amount by the Company in the event that the Notes are prepaid or are accelerated as a result of an Event of Default, is intended to provide compensation for the deprivation of such right under such circumstances.
Section 12.2.    Other Remedies     . If any Default or Event of Default has occurred and is continuing, and irrespective of whether any Notes have become or have been declared immediately due and payable under Section 12.1, the holder of any Note at the time outstanding may proceed to protect and enforce the rights of such holder by an action at law, suit in equity or other appropriate proceeding, whether for the specific performance of any agreement contained herein or in any Note, Guaranty Agreement, or for an injunction against a violation of any of the terms hereof or thereof, or in aid of the exercise of any power granted hereby or thereby or by law or otherwise.
Section 12.3.    Rescission     . At any time after any Notes have been declared due and payable pursuant to Section 12.1(b) or (c), the holders of not less than 51% in principal amount of

-41-


the Notes then outstanding, by written notice to the Company, may rescind and annul any such declaration and its consequences if (a) the Company has paid all overdue interest on the Notes, all principal of and Make-Whole Amount, if any, on any Notes that are due and payable and are unpaid other than by reason of such declaration, and all interest on such overdue principal and Make-Whole Amount, if any, and (to the extent permitted by applicable law) any overdue interest in respect of the Notes, at the Default Rate, (b) neither the Company nor any other Person shall have paid any amounts which have become due solely by reason of such declaration, (c) all Events of Default and Defaults, other than non-payment of amounts that have become due solely by reason of such declaration, have been cured or have been waived pursuant to Section 17, and (d) no judgment or decree has been entered for the payment of any monies due pursuant hereto or to the Notes. No rescission and annulment under this Section 12.3 will extend to or affect any subsequent Event of Default or Default or impair any right consequent thereon.
Section 12.4.    No Waivers or Election of Remedies, Expenses, Etc     . No course of dealing and no delay on the part of any holder of any Note in exercising any right, power or remedy shall operate as a waiver thereof or otherwise prejudice such holder’s rights, powers or remedies. No right, power or remedy conferred by this Agreement, any Guaranty Agreement or any Note upon any holder thereof shall be exclusive of any other right, power or remedy referred to herein or therein or now or hereafter available at law, in equity, by statute or otherwise. Without limiting the obligations of the Company under Section 15, the Company will pay to the holder of each Note on demand such further amount as shall be sufficient to cover all costs and expenses of such holder incurred in any enforcement or collection under this Section 12, including, without limitation, reasonable attorneys’ fees, expenses and disbursements.
SECTION 13.
REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES     .
Section 13.1.    Registration of Notes     . The Company shall keep at its principal executive office a register for the registration and registration of transfers of Notes. The name and address of each holder of one or more Notes, each transfer thereof and the name and address of each transferee of one or more Notes shall be registered in such register. If any holder of one or more Notes is a nominee, then (a) the name and address of the beneficial owner of such Note or Notes shall also be registered in such register as an owner and holder thereof and (b) at any such beneficial owner’s option, either such beneficial owner or its nominee may execute any amendment, waiver or consent pursuant to this Agreement. Prior to due presentment for registration of transfer, the Person(s) in whose name any Note(s) shall be registered shall be deemed and treated as the owner and holder thereof for all purposes hereof, and the Company shall not be affected by any notice or knowledge to the contrary. The Company shall give to any holder of a Note that is an Institutional Investor promptly upon request therefor, a complete and correct copy of the names and addresses of all registered holders of Notes.

-42-


Section 13.2.    Transfer and Exchange of Notes     . Upon surrender of any Note to the Company at the address and to the attention of the designated officer (all as specified in Section 18(iii)), for registration of transfer or exchange (and in the case of a surrender for registration of transfer accompanied by a written instrument of transfer duly executed by the registered holder of such Note or such holder’s attorney duly authorized in writing and accompanied by the relevant name, address and other information for notices of each transferee of such Note or part thereof), within ten Business Days thereafter, the Company shall execute and deliver, at the Company’s expense (except as provided below), one or more new Notes of the same Series and tranche (as requested by the holder thereof) in exchange therefor, in an aggregate principal amount equal to the unpaid principal amount of the surrendered Note. Each such new Note shall be payable to such Person as such holder may request and shall be substantially in the form established for the applicable Series and tranche. Each such new Note shall be dated and bear interest from the date to which interest shall have been paid on the surrendered Note or dated the date of the surrendered Note if no interest shall have been paid thereon. The Company may require payment of a sum sufficient to cover any stamp tax or governmental charge imposed in respect of any such transfer of Notes. Notes shall not be transferred in denominations of less than $100,000, provided that if necessary to enable the registration of transfer by a holder of its entire holding of any Series or tranche of Notes, one Note of such Series or tranche may be in a denomination of less than $100,000. Any transferee, by its acceptance of a Note registered in its name (or the name of its nominee), shall be deemed to have made the representation set forth in Section 6.2 and, so long as no Default or Event of Default then exists, the representation set forth in the last sentence of Section 6.1.
Section 13.3.    Replacement of Notes     . Upon receipt by the Company at the address and to the attention of the designated officer (all as specified in Section 18(iii)) of evidence reasonably satisfactory to it of the ownership of and the loss, theft, destruction or mutilation of any Note (which evidence shall be, in the case of an Institutional Investor, notice from such Institutional Investor of such ownership and such loss, theft, destruction or mutilation), and
(a)    in the case of loss, theft or destruction, of indemnity reasonably satisfactory to it ( provided that if the holder of such Note is, or is a nominee for, an original Purchaser or another holder of a Note with a minimum net worth of at least $100,000,000 or a Qualified Institutional Buyer, such Person’s own unsecured agreement of indemnity shall be deemed to be satisfactory), or
(b)    in the case of mutilation, upon surrender and cancellation thereof,
within ten Business Days thereafter, the Company at its own expense shall execute and deliver, in lieu thereof, a new Note of the same Series and tranche, dated and bearing interest from the date to

-43-


which interest shall have been paid on such lost, stolen, destroyed or mutilated Note or dated the date of such lost, stolen, destroyed or mutilated Note if no interest shall have been paid thereon.
SECTION 14.
PAYMENTS ON NOTES     .
Section 14.1.    Place of Payment     . Subject to Section 14.2, payments of principal, Make-Whole Amount, if any, and interest becoming due and payable on the Notes shall be made in New York, New York at the principal office of JPMorgan Chase Bank, N.A. in such jurisdiction. The Company may at any time, by notice to each holder of a Note, change the place of payment of the Notes so long as such place of payment shall be either the principal office of the Company in such jurisdiction or the principal office of a bank or trust company in such jurisdiction.
Section 14.2.    Home Office Payment     . So long as any Purchaser or its nominee shall be the holder of any Note, and notwithstanding anything contained in Section 14.1 or in such Note to the contrary, the Company will pay all sums becoming due on such Note for principal, Make-Whole Amount, if any, interest and all other amounts becoming due hereunder by the method and at the address specified for such purpose below such Purchaser’s name in Schedule B, or by such other method or at such other address as such Purchaser shall have from time to time specified to the Company in writing for such purpose, without the presentation or surrender of such Note or the making of any notation thereon, except that upon written request of the Company made concurrently with or reasonably promptly after payment or prepayment in full of any Note, such Purchaser shall surrender such Note for cancellation, reasonably promptly after any such request, to the Company at its principal executive office or at the place of payment most recently designated by the Company pursuant to Section 14.1. Prior to any sale or other disposition of any Note held by a Purchaser or its nominee, such Purchaser will, at its election, either endorse thereon the amount of principal paid thereon and the last date to which interest has been paid thereon or surrender such Note to the Company in exchange for a new Note or Notes pursuant to Section 13.2. The Company will afford the benefits of this Section 14.2 to any Institutional Investor that is the direct or indirect transferee of any Note purchased by a Purchaser under this Agreement and that has made the same agreement relating to such Note as the Purchasers have made in this Section 14.2.
SECTION 15.
EXPENSES, INDEMNITY, ETC.     
Section 15.1.    Transaction Expenses      . Whether or not the transactions contemplated hereby are consummated, the Company will pay all costs and expenses (including reasonable attorneys’ fees of a special counsel and, if reasonably required by the Required Holders, local or other counsel) incurred by the Purchasers and each other holder of a Note in connection with such transactions and in connection with any amendments, waivers or consents under or in respect of this Agreement, any Guaranty Agreement or the Notes (whether or not such amendment, waiver or consent becomes

-44-


effective), including, without limitation: (a) the costs and expenses incurred in enforcing or defending (or determining whether or how to enforce or defend) any rights under this Agreement, any Guaranty Agreement or the Notes or in responding to any subpoena or other legal process or informal investigative demand issued in connection with this Agreement, any Guaranty Agreement or the Notes, or by reason of being a holder of any Note, (b) the costs and expenses, including financial advisors’ fees, incurred in connection with the insolvency or bankruptcy of the Company or any Subsidiary or in connection with any work-out or restructuring of the transactions contemplated hereby and by the Notes and any Guaranty Agreement and (c) the costs and expenses incurred in connection with the initial filing of this Agreement and all related documents and financial information with the SVO provided, that such costs and expenses under this clause (c) shall not exceed $3,500. The Company will pay, and will save each Purchaser and each other holder of a Note harmless from, (i) all claims in respect of any fees, costs or expenses, if any, of brokers and finders (other than those, if any, retained by a Purchaser or other holder in connection with its purchase of the Notes) and (ii) any and all wire transfer fees that any bank deducts from any payment under such Note to such holder or otherwise charges to a holder of a Note with respect to a payment under such Note.
Section 15.2.    Indemnification      . The Company shall indemnify the holders of the Notes and each Related Party of any of the foregoing Persons (each such Person being called an “Indemnitee” ) against, and hold each Indemnitee harmless from, and shall pay or reimburse any such Indemnitee for, any and all losses, claims, damages, liabilities and related expenses (including the fees, charges and disbursements of any counsel for any Indemnitee), incurred by any Indemnitee or asserted against any Indemnitee by any third party or by the Company or any other Credit Party arising out of, in connection with, or as a result of (i) the execution or delivery of this Agreement, any other Note Document or any agreement or instrument contemplated hereby or thereby, the performance by the parties hereto of their respective obligations hereunder or thereunder or the consummation of the transactions contemplated hereby or thereby, (ii) any Note or the use or proposed use of the proceeds therefrom, (iii) any actual or alleged presence or release of Hazardous Materials on or from any property owned or operated by the Company or any of its Subsidiaries, or any Environmental Liability related in any way to the Company or any of its Subsidiaries, (iv) any actual or prospective claim, litigation, investigation or proceeding relating to any of the foregoing, whether based on contract, tort or any other theory, whether brought by a third party or by the Company, any other Credit Party or any Subsidiary thereof, and regardless of whether any Indemnitee is a party thereto, or (v) any claim, investigation, litigation or other proceeding (whether or not the holders of the Notes are party thereto) and the prosecution and defense thereof, arising out of or in any way connected with the Notes, this Agreement, any other Note Document, or any documents contemplated by or referred to herein or therein or the transactions contemplated hereby or thereby, including without limitation, reasonable attorneys and consultant’s fees; provided that such indemnity shall not, as to any Indemnitee, be available to the extent that such losses, claims,

-45-


damages, liabilities or related expenses (x) are determined by a court of competent jurisdiction by final and nonappealable judgment to have resulted from the gross negligence or willful misconduct of such Indemnitee or (y) result from a claim brought by the Company, any other Credit Party or any Subsidiary thereof against an Indemnitee for breach in bad faith of such Indemnitee’s obligations hereunder or under any other Note Document, if the Company, such Credit Party or such Subsidiary has obtained a final and nonappealable judgment in its favor on such claim as determined by a court of competent jurisdiction.
Section 15.3.    Survival      . The obligations of the Company under this Section 15 will survive the payment or transfer of any Note, the enforcement, amendment or waiver of any provision of this Agreement, any Guaranty Agreement or the Notes, and the termination of this Agreement.
SECTION 16.
SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE AGREEMENT.     
All representations and warranties contained herein shall survive the execution and delivery of this Agreement and the Notes, the purchase or transfer by any Purchaser of any Note or portion thereof or interest therein and the payment of any Note, and may be relied upon by the Company or any subsequent holder of a Note, as applicable, regardless of any investigation made at any time by or on behalf of such Person. All statements contained in any certificate or other instrument delivered by or on behalf of the Company pursuant to this Agreement shall be deemed representations and warranties of the Company under this Agreement. Subject to the preceding sentence, this Agreement, the Notes and each Guaranty Agreement embody the entire agreement and understanding between each Purchaser and the Company and supersede all prior agreements and understandings relating to the subject matter hereof.
SECTION 17.
AMENDMENT AND WAIVER.     
Section 17.1.    Requirements      . This Agreement (including any Supplement) and the Notes may be amended, and the observance of any term hereof or of the Notes may be waived (either retroactively or prospectively), only with the written consent of the Company and the Required Holders, except that:
(a)    no amendment or waiver of any of Sections 1, 2, 3, 4, 5, 6, 7 or 21 hereof, or any defined term (as it is used therein), will be effective as to any Purchaser unless consented to by such Purchaser in writing;
(b)     no amendment or waiver may, without the written consent of each Purchaser and the holder of each Note at the time outstanding, (i) subject to Section 12 relating to

-46-


acceleration or rescission, change the amount or time of any prepayment or payment of principal of, or reduce the rate or change the time of payment or method of computation of (x) interest on the Notes or (y) the Make-Whole Amount, (ii) change the percentage of the principal amount of the Notes the holders of which are required to consent to any amendment or waiver, or (iii) amend any of Sections 8 (except as set forth in the second sentence of Section 8.2 and Section 17.1(c)), 11(a), 11(b), 12, 17 or 20; and
(c)    Section 8.5 may be amended or waived to permit offers to purchase made by the Company or an Affiliate pro rata to the holders of all Notes at the time outstanding upon the same terms and conditions only with the written consent of the Company and the Super-Majority Holders.
Section 17.2.    Solicitation of Holders of Notes     .
(a)     Solicitation. The Company will provide each holder of a Note with sufficient information, sufficiently far in advance of the date a decision is required, to enable such holder to make an informed and considered decision with respect to any proposed amendment, waiver or consent in respect of any of the provisions hereof or of the Notes or any Guaranty Agreement. The Company will deliver executed or true and correct copies of each amendment, waiver or consent effected pursuant to this Section 17 or any Guaranty Agreement to each holder of a Note promptly following the date on which it is executed and delivered by, or receives the consent or approval of, the requisite holders of Notes.
(b)     Payment. The Company will not directly or indirectly pay or cause to be paid any remuneration, whether by way of supplemental or additional interest, fee or otherwise, or grant any security or provide other credit support, to any holder of a Note as consideration for or as an inducement to the entering into by such holder of any waiver or amendment of any of the terms and provisions hereof or of any Guaranty Agreement or any Note unless such remuneration is concurrently paid, or security is concurrently granted or other credit support concurrently provided, on the same terms, ratably to each holder of a Note even if such holder did not consent to such waiver or amendment.
(c)     Consent in Contemplation of Transfer . Any consent given pursuant to this Section 17 or any Guaranty Agreement by a holder of a Note that has transferred or has agreed to transfer its Note to the Company, any Subsidiary or any Affiliate of the Company (either pursuant to a waiver under Section 17.1(c) or subsequent to Section 8.5 having been amended pursuant to Section 17.1(c)) in connection with such consent shall be void and of no force or effect except solely as to such holder, and any amendments effected or waivers granted or to be effected or granted that would not have been or would not be so effected or granted but for such consent (and the consents of all other

-47-


holders of Notes that were acquired under the same or similar conditions) shall be void and of no force or effect except solely as to such holder.
Section 17.3.    Binding Effect, Etc      . Any amendment or waiver consented to as provided in this Section 17 or any Guaranty Agreement applies equally to all holders of Notes and is binding upon them and upon each future holder of any Note and upon the Company without regard to whether such Note has been marked to indicate such amendment or waiver. No such amendment or waiver will extend to or affect any obligation, covenant, agreement, Default or Event of Default not expressly amended or waived or impair any right consequent thereon. No course of dealing between the Company and any holder of a Note and no delay in exercising any rights hereunder or under any Note or Guaranty Agreement shall operate as a waiver of any rights of any holder of such Note.
Section 17.4.    Notes Held by Company, Etc      . Solely for the purpose of determining whether the holders of the requisite percentage of the aggregate principal amount of Notes then outstanding approved or consented to any amendment, waiver or consent to be given under this Agreement, any Guaranty Agreement or the Notes, or have directed the taking of any action provided herein or in any Guaranty Agreement or the Notes to be taken upon the direction of the holders of a specified percentage of the aggregate principal amount of Notes then outstanding, Notes directly or indirectly owned by the Company or any of its Affiliates shall be deemed not to be outstanding.
SECTION 18.
NOTICES     .
Except to the extent otherwise provided in Section 9, all notices and communications provided for hereunder shall be in writing and sent (a) by telecopy if the sender on the same day sends a confirming copy of such notice by an internationally recognized overnight delivery service (charges prepaid), or (b) by registered or certified mail with return receipt requested (postage prepaid), or (c) by an internationally recognized overnight delivery service (with charges prepaid). Any such notice must be sent:
(i)    if to any Purchaser or its nominee, to such Purchaser or nominee at the address specified for such communications in Schedule B, or at such other address as such Purchaser or nominee shall have specified to the Company in writing,
(ii)    if to any other holder of any Note, to such holder at such address as such other holder shall have specified to the Company in writing, or

-48-


(iii)    if to the Company, to the Company at its address set forth at the beginning hereof to the attention of Roger Hopkins, or at such other address as the Company shall have specified to the holder of each Note in writing.
Notices under this Section 18 will be deemed given only when actually received.
SECTION 19.
REPRODUCTION OF DOCUMENTS     .
This Agreement and all documents relating thereto, including, without limitation, (a) consents, waivers and modifications that may hereafter be executed, (b) documents received by any Purchaser at the Closing (except the Notes themselves), and (c) financial statements, certificates and other information previously or hereafter furnished to any Purchaser, may be reproduced by such Purchaser by any photographic, photostatic, electronic, digital, or other similar process and such Purchaser may destroy any original document so reproduced. The Company agrees and stipulates that, to the extent permitted by applicable law, any such reproduction shall be admissible in evidence as the original itself in any judicial or administrative proceeding (whether or not the original is in existence and whether or not such reproduction was made by such Purchaser in the regular course of business) and any enlargement, facsimile or further reproduction of such reproduction shall likewise be admissible in evidence. This Section 19 shall not prohibit the Company or any other holder of Notes from contesting any such reproduction to the same extent that it could contest the original, or from introducing evidence to demonstrate the inaccuracy of any such reproduction.
SECTION 20.
CONFIDENTIAL INFORMATION.     
For the purposes of this Section 20, “Confidential Information” means information delivered to any Purchaser by or on behalf of the Company or any Subsidiary in connection with the transactions contemplated by or otherwise pursuant to this Agreement that is proprietary in nature and that was clearly marked or labeled or otherwise adequately identified when received by such Purchaser as being confidential information of the Company or such Subsidiary, provided that such term does not include information that (a) was publicly known or otherwise known to such Purchaser prior to the time of such disclosure, (b) subsequently becomes publicly known through no act or omission by such Purchaser or any Person acting on such Purchaser’s behalf, (c) otherwise becomes known to such Purchaser other than through disclosure by the Company or any Subsidiary or (d) constitutes financial statements delivered to such Purchaser under Section 9.1 that are otherwise publicly available. Each Purchaser will maintain the confidentiality of such Confidential Information in accordance with procedures adopted by such Purchaser in good faith to protect confidential information of third parties delivered to such Purchaser, provided that such Purchaser may deliver or disclose Confidential Information to (i) its directors, officers, employees, agents,

-49-


attorneys, trustees and affiliates (to the extent such disclosure reasonably relates to the administration of the investment represented by its Notes and such parties are bound by an obligation of confidentiality with respect to the Confidential Information), (ii) its auditors, financial advisors and other professional advisors who agree to hold confidential the Confidential Information substantially in accordance with this Section 20, (iii) any other holder of any Note, (iv) any Institutional Investor to which it sells or offers to sell such Note or any part thereof or any participation therein (if such Person has agreed in writing prior to its receipt of such Confidential Information to be bound by this Section 20), (v) any Person from which it offers to purchase any Security of the Company (if such Person has agreed in writing prior to its receipt of such Confidential Information to be bound by this Section 20), (vi) any federal or state regulatory authority having jurisdiction over such Purchaser, (vii) the NAIC or the SVO or, in each case, any similar organization, or any nationally recognized rating agency that requires access to information about such Purchaser’s investment portfolio, (viii) the CUSIP Service Bureau or any similar agency in connection with the issuance and monitoring of CUSIP numbers with respect to the Notes or (ix) any other Person to which such delivery or disclosure may be necessary or appropriate (w) to effect compliance with any law, rule, regulation or order applicable to such Purchaser, (x) in response to any subpoena or other legal process, (y) in connection with any litigation to which such Purchaser is a party or (z) if an Event of Default has occurred and is continuing, to the extent such Purchaser may reasonably determine such delivery and disclosure to be necessary or appropriate in the enforcement or for the protection of the rights and remedies under such Purchaser’s Notes, this Agreement or any Guaranty Agreement. Each holder of a Note, by its acceptance of a Note, will be deemed to have agreed to be bound by and to be entitled to the benefits of this Section 20 as though it were a party to this Agreement. On reasonable request by the Company in connection with the delivery to any holder of a Note of information required to be delivered to such holder under this Agreement or requested by such holder (other than a holder that is a party to this Agreement or its nominee), such holder will enter into an agreement with the Company embodying this Section 20.
In the event that as a condition to receiving access to information relating to the Company or its Subsidiaries in connection with the transactions contemplated by or otherwise pursuant to this Agreement, any Purchaser or holder of a Note is required to agree to a confidentiality undertaking (whether through IntraLinks, another secure website, a secure virtual workspace or otherwise) which is different from this Section 20, this Section 20 shall not be amended thereby and, as between such Purchaser or such holder and the Company, this Section 20 shall supersede any such other confidentiality undertaking.
SECTION 21.
SUBSTITUTION OF PURCHASER     .
Each Purchaser shall have the right to substitute any one of its Affiliates or another Purchaser or any one of such other Purchaser’s Affiliates (a “Substitute Purchaser” ) as the purchaser of the

-50-


Notes that it has agreed to purchase hereunder, by written notice to the Company, which notice shall be signed by both such Purchaser and such Substitute Purchaser, shall contain such Substitute Purchaser’s agreement to be bound by this Agreement and shall contain a confirmation by such Substitute Purchaser of the accuracy with respect to it of the representations set forth in Section 6. Upon receipt of such notice, any reference to such Purchaser in this Agreement (other than in this Section 21), shall be deemed to refer to such Substitute Purchaser in lieu of such original Purchaser. In the event that such Substitute Purchaser is so substituted as a Purchaser hereunder and such Substitute Purchaser thereafter transfers to such original Purchaser all of the Notes then held by such Substitute Purchaser, upon receipt by the Company of notice of such transfer, any reference to such Substitute Purchaser as a “Purchaser” in this Agreement (other than in this Section 21), shall no longer be deemed to refer to such Substitute Purchaser, but shall refer to such original Purchaser, and such original Purchaser shall again have all the rights of an original holder of the Notes under this Agreement.
SECTION 22.
MISCELLANEOUS     .
Section 22.1.    Successors and Assigns      . All covenants and other agreements contained in this Agreement by or on behalf of any of the parties hereto bind and inure to the benefit of their respective successors and assigns (including, without limitation, any subsequent holder of a Note) whether so expressed or not.
Section 22.2.    Accounting Terms     . (a) Unless otherwise defined or specified herein, all accounting terms used herein shall be interpreted, all accounting determinations hereunder shall be made, and all financial statements required to be delivered hereunder shall be prepared, in accordance with GAAP as in effect from time to time, applied on a basis consistent (except for such changes approved by the Required Holders in writing) with the Audited Financial Statements. If at any time any change in GAAP would affect the computation of any financial ratio or requirement set forth in any Note Document, and either the Company or the Required Holders shall so request, the Required Holders and the Company shall negotiate in good faith to amend such ratio or requirement to preserve the original intent thereof in light of such change in GAAP (subject to the approval of the Required Holders); provided that, until so amended, (i) such ratio or requirement shall continue to be computed in accordance with GAAP prior to such change therein and (ii) the Company shall provide to the holders of the Notes financial statements and other documents required under this Agreement or as reasonably requested hereunder setting forth a reconciliation between calculations of such ratio or requirement made before and after giving effect to such change in GAAP. Without limiting the foregoing, leases shall continue to be classified and accounted for on a basis consistent with that reflected in the Audited Financial Statements for all purposes of this Agreement, notwithstanding any change in GAAP relating thereto, unless the parties hereto shall enter into a mutually acceptable amendment addressing such changes, as provided for above.

-51-


(b)    For purposes of determining compliance with this Agreement (including, without limitation, Section 9, Section 10 and the definition of “Indebtedness”), any election by the Company to measure any financial liability using fair value (as permitted by Financial Accounting Standards Board Accounting Standards Codification Topic No. 825-10-25 – Fair Value Option, International Accounting Standard 39 – Financial Instruments: Recognition and Measurement or any similar accounting standard) shall be disregarded and such determination shall be made as if such election had not been made.
Section 22.3.    Severability      . Any provision of this Agreement that is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall (to the full extent permitted by law) not invalidate or render unenforceable such provision in any other jurisdiction.
Section 22.4.    Construction, Etc      . Each covenant contained herein shall be construed (absent express provision to the contrary) as being independent of each other covenant contained herein, so that compliance with any one covenant shall not (absent such an express contrary provision) be deemed to excuse compliance with any other covenant. Where any provision herein refers to action to be taken by any Person, or which such Person is prohibited from taking, such provision shall be applicable whether such action is taken directly or indirectly by such Person.
Section 22.5.    Counterparts      . This Agreement may be executed in any number of counterparts, each of which shall be an original but all of which together shall constitute one instrument. Each counterpart may consist of a number of copies hereof, each signed by less than all, but together signed by all, of the parties hereto.
Section 22.6.    Governing Law      . This Agreement shall be construed and enforced in accordance with, and the rights of the parties shall be governed by, the law of the State of New York excluding choice‑of‑law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.
Section 22.7.    Jurisdiction and Process; Waiver of Jury Trial      . (a)  The Company irrevocably submits to the non-exclusive jurisdiction of any New York State or federal court sitting in the Borough of Manhattan, The City of New York, over any suit, action or proceeding arising out of or relating to this Agreement or the Notes. To the fullest extent permitted by applicable law, the Company irrevocably waives and agrees not to assert, by way of motion, as a defense or otherwise, any claim that it is not subject to the jurisdiction of any such court, any objection that it may now or hereafter have to the laying of the venue of any such suit, action or proceeding brought

-52-


in any such court and any claim that any such suit, action or proceeding brought in any such court has been brought in an inconvenient forum.
(b)    The Company consents to process being served by or on behalf of any holder of Notes in any suit, action or proceeding of the nature referred to in Section 22.7(a) by mailing a copy thereof by registered or certified mail (or any substantially similar form of mail), postage prepaid, return receipt requested, to it at its address specified in Section 18 or at such other address of which such holder shall then have been notified pursuant to said Section. The Company agrees that such service upon receipt (i) shall be deemed in every respect effective service of process upon it in any such suit, action or proceeding and (ii) shall, to the fullest extent permitted by applicable law, be taken and held to be valid personal service upon and personal delivery to it. Notices hereunder shall be conclusively presumed received as evidenced by a delivery receipt furnished by the United States Postal Service or any reputable commercial delivery service.
(c)    Nothing in this Section 22.7 shall affect the right of any holder of a Note to serve process in any manner permitted by law, or limit any right that the holders of any of the Notes may have to bring proceedings against the Company in the courts of any appropriate jurisdiction or to enforce in any lawful manner a judgment obtained in one jurisdiction in any other jurisdiction.
(d)    THE PARTIES HERETO HEREBY WAIVE TRIAL BY JURY IN ANY ACTION BROUGHT ON OR WITH RESPECT TO THIS AGREEMENT, THE NOTES OR ANY OTHER DOCUMENT EXECUTED IN CONNECTION HEREWITH OR THEREWITH.
Section 22.8.    Rules of Interpretation      . (a)     Unless the context requires otherwise or such term is otherwise defined herein, each term defined in Articles 1, 8 or 9 of the UCC shall have the meaning given therein.
(b)    The headings, subheadings and table of contents used herein or in any other Note Document are solely for convenience of reference and shall not constitute a part of any such document or affect the meaning, construction or effect of any provision thereof.
(c)    Except as otherwise expressly provided, references in any Note Document to articles, sections, paragraphs, clauses, annexes, appendices, exhibits and schedules are references to articles, sections, paragraphs, clauses, annexes, appendices, exhibits and schedules in or to such Note Document.
(d)    All definitions set forth herein or in any other Note Document shall apply to the singular as well as the plural form of such defined term, and all references to the masculine gender shall include reference to the feminine or neuter gender, and vice versa, as the context may require.

-53-


(e)    When used herein or in any other Note Document, words such as “hereunder”, “hereto”, “hereof” and “herein” and other words of like import shall, unless the context clearly indicates to the contrary, refer to the whole of the applicable document and not to any particular article, section, subsection, paragraph or clause thereof.
(f)    References to “including” means including without limiting the generality of any description preceding such term, and such term shall not limit a general statement to matters similar to those specifically mentioned.
(g)    Whenever interest rates or fees are established in whole or in part by reference to a numerical percentage expressed as “%”, such arithmetic expression shall be interpreted in accordance with the convention that 1% = 100 basis points.
(h)    Each of the parties to the Note Documents and their counsel have reviewed and revised, or requested (or had the opportunity to request) revisions to, the Note Documents, and any rule of construction that ambiguities are to be resolved against the drafting party shall be inapplicable in the construing and interpretation of the Note Documents and all exhibits, schedules and appendices thereto.
(i)    Any definition of or reference to any agreement, instrument or other document (including any organizational document) shall be construed as referring to such agreement, instrument or other document as from time to time amended, supplemented or otherwise modified (subject to any restrictions on such amendments, supplements or modifications set forth herein or in any other Note Document).
(j)    Any financial ratios required to be maintained by the Company pursuant to this Agreement shall be calculated by dividing the appropriate component by the other component, carrying the result to one place more than the number of places by which such ratio is expressed herein and rounding the result up or down to the nearest number (with a rounding-up if there is no nearest number).
Section 22.9.    Accounting for Derivatives      . In making any computation or determining any amount pursuant to Section 9.12 by reference to any item appearing on the balance sheet or other financial statement of Company and its Subsidiaries, all adjustments to such computation or amount resulting from the application of FASB ASC Topic 815 shall be disregarded; provided that any realized gain or loss shall be included in such computations.
Section 22.10.    Transaction References      . The Company agrees that AIG Asset Management (U.S.) LLC may, with the prior written consent of the Company (not to be unreasonably withheld or delayed), (a) refer to its role in originating the purchase of the Notes from the Company,

-54-


as well as the identity of the Company and the aggregate principal amount and issue date of the Notes, on its internet site or in marketing materials, press releases, published “tombstone” announcements or any other print or electronic medium and (b) display the Company’s corporate logo in conjunction with any such reference.
Section 22.11.    Interest      .         In no event shall the amount of interest due or payable under this Agreement or any other Note Document exceed the maximum rate of interest allowed by Applicable Law and, in the event any such payment is inadvertently paid by the Company or any other Person on its behalf, or inadvertently received by any holder of a Note, then such excess sum shall be credited as a payment of principal. It is the express intent of the parties hereto that the Company not pay and the holders of the Notes not receive, directly or indirectly, in any manner whatsoever, interest in excess of that which may be lawfully paid by the Company under Applicable Law.

* * * * *


If you are in agreement with the foregoing, please sign the form of agreement on a counterpart of this Agreement and return it to the Company, whereupon this Agreement shall become a binding agreement between you and the Company.

Very truly yours,

NATIONAL HEALTH INVESTORS, INC.


By: /s/ Eric Mendelsohn
Name: Eric Mendelsohn
Title: President and Chief Executive Officer

This Agreement is hereby
accepted and agreed to as
of the date hereof.

AMERICAN GENERAL LIFE INSURANCE COMPANY
THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK
THE VARIABLE ANNUITY LIFE INSURANCE COMPANY
AMERICAN HOME ASSURANCE COMPANY
LEXINGTON INSURANCE COMPANY
NATIONAL UNION FIRE INSURANCE COMPANY OF PITTSBURGH, PA
UNITED GUARANTY RESIDENTIAL INSURANCE COMPANY
UNITED GUARANTY MORTGAGE INDEMNITY COMPANY

By: AIG Asset Management (U.S.) LLC, Investment Adviser

By: /s/ Marcy Lyons ___________________
Name: Marcy Lyons
Title: Managing Director






SCHEDULE A
DEFINED TERMS
As used herein, the following terms have the respective meanings set forth below or set forth in the Section hereof following such term:
“Acquisition” means any acquisition (whether in a single transaction or series of related transactions) of (a) all or substantially all of the assets of any Person, or any material assets or material line of business (including any real property and related assets) (with “materiality” being determined by having a fair market value in excess of $10,000,000), whether through purchase, merger or otherwise; or (b) Equity Interests or Voting Power of a non-Subsidiary if, as a result of such transaction or transactions, such non-Subsidiary becomes a Subsidiary.
“Additional Covenant” means any affirmative or negative covenant or similar restriction applicable to the Company or any Subsidiary (regardless of whether such provision is labeled or otherwise characterized as a covenant) the subject matter of which either (i) is similar to that of any covenant in Sections 9 or 10 of this Agreement, or related definitions in paragraph 10 of this Agreement, but contains one or more percentages, amounts or formulas that is more restrictive than those set forth herein or more beneficial to the holder or holders of the Indebtedness created or evidenced by the document in which such covenant or similar restriction is contained (and such covenant or similar restriction shall be deemed an Additional Covenant only to the extent that it is more restrictive or more beneficial) or (ii) is different from the subject matter of any covenant in Section 9 or 10 of this Agreement, or related definitions in Schedule A of this Agreement.
“Additional Default” means any provision contained in any document or instrument creating or evidencing Indebtedness of the Company or any Subsidiary which permits the holder or holders of Indebtedness to accelerate (with the passage of time or giving of notice or both) the maturity thereof or otherwise requires the Company or any Subsidiary to purchase such Indebtedness prior to the stated maturity thereof and which either (i) is similar to any Default or Event of Default contained in Section 11 of this Agreement, or related definitions in Schedule A of this Agreement, but contains one or more percentages, amounts or formulas that is more restrictive or has a shorter grace period than those set forth herein or is more beneficial to the holders of such other Indebtedness (and such provision shall be deemed an Additional Default only to the extent that it is more restrictive, has a shorter grace period or is more beneficial) or (ii) is different from the subject matter of any Default or Event of Default contained in Section 11 of this Agreement, or related definitions in Schedule A of this Agreement.
“Affiliate” means, at any time, and with respect to any Person, any other Person that at such time directly or indirectly through one or more intermediaries Controls, or is Controlled by, or is under common Control with, such first Person, and, with respect to the Company, shall include any Person beneficially owning or holding, directly or indirectly, 10% or more of any class of voting or equity interests of the Company or any Subsidiary or any Person of which the Company and its Subsidiaries beneficially own or hold, in the aggregate, directly or indirectly, 10% or more of any class of voting or equity interests. As used in this definition, “Control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise. Unless the context otherwise clearly requires, any reference to an “Affiliate” is a reference to an Affiliate of the Company.
“Aggregate Total Fixed Asset Value” means, as of any date of determination for the Company and its Subsidiaries calculated on a consolidated basis, without duplication, (a) the aggregate Total Lease Property Net Operating Income for all Lease Property owned by the Company and its Subsidiaries (but excluding all amounts properly attributable to Minority Interests) for the Four-Quarter Period ending on or immediately prior to such date of determination divided by (b) the applicable Capitalization Rate for such Lease Property.
“Aggregate Unencumbered Fixed Asset Value” means, as of any date of determination, without duplication, the sum of (a) the aggregate Unencumbered Fixed Asset Values of all Unencumbered Lease Properties owned by any Credit Party (other than a Limited Guarantor) as of such date of determination plus (b) the aggregate Joint Venture Unencumbered Fixed Asset Values of all Unencumbered Lease Properties owned by any Credit Party that is a non-Wholly Owned Subsidiary of the Company as of such date of determination minus (c) the aggregate value of the Resident Mortgage Liens as of such date of determination.
“Agreement” means this Agreement, including all Schedules attached to this Agreement, as it may be amended, restated, supplemented or otherwise modified from time to time.
“Anti-Corruption Laws” is defined in Section 5.27(d)(1).
“Anti-Money Laundering Laws” is defined in Section 5.27(c).
“Applicable Law” means, collectively, all applicable international, foreign, Federal, state and local statutes, treaties, rules, guidelines, regulations, ordinances, codes and administrative or judicial precedents or authorities, including the interpretation or administration thereof by any Governmental Authority charged with the enforcement, interpretation or administration thereof, and all applicable administrative orders, directed duties, requests, licenses, authorizations and permits of, and agreements with, any Governmental Authority, in each case whether or not having the force of law.
“Audited Financial Statements” means the audited consolidated balance sheet of the Company and its Subsidiaries for the fiscal year ended December 31, 2014, and the related consolidated statements of income or operations, shareholders’ equity and cash flows for such fiscal year of the Company and its Subsidiaries, including the notes thereto.
“Bickford Limited Guarantors” means, collectively, Bickford Opco, Bickford Propco and their respective Subsidiaries that, in each case, are Limited Guarantors.
“Bickford Opco” means Bickford Master II, LLC, a Delaware limited liability company.
“Bickford Propco” means NHI-Bickford RE, LLC, a Delaware limited liability company.
Blocked Person ” is defined in Section 5.27(a).
“Business Day” means (a) for the purposes of Section 8.6 only, any day other than a Saturday, a Sunday or a day on which commercial banks in New York City are required or authorized to be closed, and (b) for the purposes of any other provision of this Agreement, any day other than a Saturday, a Sunday or a day on which commercial banks in New York, New York or Charlotte, North Carolina are required or authorized to be closed.
“Capitalization Rate” means (a) for properties and facilities other than those acquired in the Holiday Acquisition or the Senior Living Acquisition , (i) 10% for skilled nursing facilities, (ii) 11% for hospitals and (iii) 8.25% for all properties other than skilled nursing facilities and hospitals and (b) 6.50% for properties and facilities acquired in the Holiday Acquisition or the Senior Living Acquisition.
“Capitalized Lease” means a lease that is required to be capitalized for financial reporting purposes in accordance with GAAP.
“Change of Control” means any event or series of events by which an event or series of events by which (a) any Person or group of Persons acting in concert or other group shall, as a result of a tender or exchange offer, open market purchases, privately negotiated purchases or otherwise, have become, after the date of this Agreement, the “beneficial owner” (within the meaning of such term under Rule 13d-3 under the Exchange Act) of Equity Interests of the Company representing Voting Power having the right to elect at least 35% of the members of the Governing Body of the Company; or (b) the Governing Body of the Company shall cease to consist of a majority of the individuals who constituted the Governing Body of the Company as of the date of this Agreement or who shall have become a member thereof subsequent to the date of this Agreement after having been nominated, or otherwise approved in writing, by at least a majority of individuals who constitute the Governing Body of the Company as of the date of this Agreement.
“CISADA” means the Comprehensive Iran Sanctions, Accountability and Divestment Act.
“Closing” is defined in Section 3.
“Closing Date” means November 3, 2015.
“Code” means the Internal Revenue Code of 1986, as amended from time to time, and the rules and regulations promulgated thereunder from time to time.
“Company” means National Health Investors, Inc., a Maryland corporation or any successor that becomes such in the manner prescribed in Section 10.4.
“Compliance Certificate” means a certificate substantially in the form of Exhibit A or such other form as may be acceptable to the Required Holders.
“Confidential Information” is defined in Section 20.
“Consolidated EBITDA” means, for any period of determination for the Company and its Subsidiaries (other than any Excluded Subsidiaries) calculated on a consolidated basis, the sum of the following, without duplication, in accordance with GAAP: (a) Consolidated Net Income for such period plus (b) the sum of the following, without duplication, to the extent deducted in determining Consolidated Net Income for such period: (i) Consolidated Interest Expense for such period, (ii) income and franchise taxes accrued during such period, (iii) amortization, depreciation and other non-cash charges for such period (except to the extent that such non-cash charges are reserved for cash charges to be taken in any future period), (iv) extraordinary losses during such period (excluding losses from discontinued operations), (v) net losses from discontinued operations during such period and (vi) any non-recurring charges in connection with any Acquisition or Investment in an aggregate amount not to exceed $5,000,000 for such period less (c) the sum of the following, without duplication, to the extent added in determining Consolidated Net Income for such period (i) interest income on cash and cash equivalents during such period, (ii) any extraordinary gains during such period and (iii) net earnings from discontinued operations during such period. For the avoidance of doubt, Consolidated EBITDA shall exclude all amounts attributable to (x) Minority Interests and (y) Excluded Subsidiaries. For purposes of this Agreement, Consolidated EBITDA shall be adjusted on a Pro Forma Basis.
“Consolidated Fixed Charge Coverage Ratio” means, as of any date of determination, the ratio of (a) Consolidated EBITDA for the Four-Quarter Period ending on or immediately prior to such date of determination to (b) Consolidated Fixed Charges as of such date of determination.
“Consolidated Fixed Charges” means, as of any date of determination for the Company and its Subsidiaries calculated on a consolidated basis, the sum of (a) Consolidated Interest Expense for the Four-Quarter Period ending on or immediately prior to such date, plus (b) scheduled principal payments of Indebtedness for such Four-Quarter Period (excluding any “balloon” payment or final payment at maturity), plus (c) cash dividends and distributions on preferred stock, if any, for such Four-Quarter Period, in each case, as determined in accordance with GAAP.
“Consolidated Funded Debt” means, as of any date of determination for the Company and its Subsidiaries calculated on a consolidated basis, without duplication, all of the Indebtedness, which is Indebtedness (i) for borrowed money or evidenced by bonds, debentures, notes or similar instruments, or upon which interest payments are customarily made, or (ii) in respect of any Capitalized Lease or the deferred purchase price of property, whether or not interest-bearing and whether or not, in accordance with GAAP, classified as a current liability or long-term Indebtedness at such date, and whether secured or unsecured, excluding, however, to the extent constituting Indebtedness, accounts payable, accrued expenses and similar current liabilities incurred in the Ordinary Course of Business.
“Consolidated Interest Expense” means, for any period of determination for the Company and its Subsidiaries (excluding any Excluded Subsidiaries) calculated on a consolidated basis, without duplication, an amount equal to the sum of the following: (a) all interest expense in respect of Indebtedness of the Company and its Subsidiaries deducted in determining Consolidated Net Income for such period, together with all interest capitalized or deferred during such period and not deducted in determining Consolidated Net Income for such period, plus (b) all debt discount and expense amortized or required to be amortized in determination of Consolidated Net Income for such period. For the avoidance of doubt, Consolidated Interest Expense shall exclude all amounts attributable to (x) Minority Interests and (y) Excluded Subsidiaries. For purposes of this Agreement, Consolidated Interest Expense shall be adjusted on a Pro Forma Basis.
“Consolidated Net Income” means, for any period, the net income (or loss) of the Company and its Subsidiaries for such period, calculated on a consolidated basis, without duplication, in accordance with GAAP; provided that in calculating Consolidated Net Income of the Company and its Subsidiaries for any period, there shall be excluded (a) any gains or losses on the sale or other disposition of investments or fixed or capital assets, and any taxes on such excluded gains and any tax deductions or credits on account of any such excluded losses, (b) the proceeds of any life insurance policy, (c) net earnings and losses of any Subsidiary accrued prior to the date it became a Subsidiary, (d) net earnings and losses of any corporation, substantially all the assets of which have been acquired in any manner, realized by such other corporation prior to the date of such acquisition, (e) net earnings and losses of any corporation with which the Company or a Subsidiary shall have consolidated or which shall have merged into or with the Company or a Subsidiary realized by such other corporation prior to the date of such consolidation or merger, (f) net earnings of any business entity in which the Company or any Subsidiary has an ownership interest unless such net earnings shall have actually been received by the Company or such Subsidiary in the form of distributions in cash, certificates of deposit, cash equivalents, bankers’ acceptance or marketable securities, (g) earnings resulting from any reappraisal, revaluation or write-up of assets, (h) any deferred or other credit representing any excess of the equity in any Subsidiary at the date of acquisition thereof over the amount invested in such Subsidiary and (i) any gain arising from the acquisition of any securities of the Company or any Subsidiary.
“Consolidated Performing Mortgage Note Receivables” means, as of any date of determination for the Credit Parties (other than with respect to the Limited Guarantors) calculated on a consolidated basis, without duplication, receivables due on any promissory notes payable to the Credit Parties (other than the Limited Guarantors) that meet each of the following conditions: (a) such receivables are due from Persons that are not Affiliates of any Credit Party; (b) such promissory notes are secured by real property and related personal property in favor of any Credit Party (other than a Limited Guarantor); (c) such receivables are not subject to any Lien; and (d) such receivables are not due from a Non-Performing Note. “Non-Performing Note” means, collectively, any promissory note payable to any Credit Party (other than a Limited Guarantor) with respect to which (a) the payment terms have been subject to modification and (b) has been overdue for a period of ninety (90) days after the effective date of such modification.
“Consolidated Tangible Net Worth” means, as of any date of determination for the Company and its Subsidiaries calculated on a consolidated basis, without duplication, after eliminating all amounts properly attributable to Minority Interests, if any, in the stock and surplus of Subsidiaries, (a) the total assets of the Company and its Subsidiaries that would be reflected on the Company’s consolidated balance sheet as of such date prepared in accordance with GAAP, minus (b) the sum of (i) the total liabilities of the Company and its Subsidiaries that would be reflected on the Company’s consolidated balance sheet as of such date prepared in accordance with GAAP, and (ii) the net book value of all assets of the Company and its Subsidiaries that would be classified as intangible assets on a consolidated balance sheet of the Company and its Subsidiaries as of such date prepared in accordance with GAAP.
“Consolidated Total Debt” means, as of any date of determination for the Credit Parties calculated on a consolidated basis, without duplication, all Indebtedness of the Credit Parties that would be reflected on a consolidated balance sheet of the Credit Parties prepared in accordance with GAAP as of such date.
“Consolidated Total Leverage Ratio” means, as of any date of determination, the ratio of (a) Consolidated Funded Debt as of such date of determination to (b) Aggregate Total Fixed Asset Value as of such date of determination.
“Consolidated Unencumbered Fixed Asset Coverage Ratio” means, as of any date of determination, the ratio of (a) the sum of (i) Aggregate Unencumbered Fixed Asset Value as of such date of determination and (ii) the aggregate amount of all Consolidated Performing Mortgage Note Receivables as of such date of determination (not to exceed $40 million as of any date of determination) to (b) the aggregate amount of unsecured Consolidated Total Debt as of such date of determination.
“Contractual Obligation” means, as to any Person, any provision of any security issued by such Person or of any agreement, instrument or other undertaking to which such Person is a party or by which it or any of its property is bound.
“Control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of a Person, whether through the ability to exercise voting power, by contract or otherwise. “Controlling” and “Controlled” have meanings correlative thereto.
“Controlled Entity” means (i) any of the Subsidiaries of the Company and any of their or the Company’s respective Controlled Affiliates and (ii) if the Company has a parent company, such parent company and its Controlled Affiliates. As used in this definition, “Control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.
“Credit Agreement” means that certain Third Amended and Restated Credit Agreement, dated as of March 27, 2014, by and among the Company, each lender from time to time party thereto and Wells Fargo Bank, National Association, as amended by the First Amendment dated January 13, 2015, Second Amendment dated March 20, 2015, Third Amendment dated June 30, 2015, Fourth Amendment dated on or about the date hereof, and as further amended, restated, supplemented or otherwise modified from time to time.
“Credit Parties” means the Company, the Subsidiary Guarantors and the Limited Guarantors, collectively.
“Debtor Relief Laws” means the Bankruptcy Code of the United States of America, and all other liquidation, conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium, rearrangement, receivership, insolvency, reorganization, or similar debtor relief laws of the United States or other applicable jurisdictions from time to time in effect.
“Default” means an event or condition the occurrence or existence of which would, with the lapse of time or the giving of notice or both, become an Event of Default.
“Default Rate” means (a) with respect to any Series 2015-1 Note, that rate of interest that is the greater of (i) 2.00% per annum above the rate of interest stated in clause (a) of the first paragraph of the Notes or (ii) 2.00% over the rate of interest publicly announced by JPMorgan Chase Bank, N.A . in New York, New York as its “base” or “prime” rate, and (b) with respect to any other Series of Notes, the rate of interest specified in the Supplement pursuant to which such Series of Notes are issued.
“Disposition” or “Dispose” means the sale, transfer, license, lease or other disposition (including any sale and leaseback transaction) of any property by any Person, including any sale, assignment, transfer or other disposal, with or without recourse, of any notes or accounts receivable or any rights and claims associated therewith.
“Environmental Laws” means any and all Federal, state, local, and foreign statutes, laws, regulations, ordinances, rules, judgments, orders, decrees, permits, concessions, grants, franchises, licenses, agreements or governmental restrictions relating to pollution and the protection of the environment or the release of any materials into the environment, including those related to hazardous substances or wastes, air emissions and discharges to waste or public systems.
“Environmental Liability” means any liability, contingent or otherwise (including any liability for damages, costs of environmental remediation, fines, penalties or indemnities), of the Company, any other Credit Party or any of their respective Subsidiaries directly or indirectly resulting from or based upon (a) violation of any Environmental Law, (b) the generation, use, handling, transportation, storage, treatment or disposal of any Hazardous Materials, (c) exposure to any Hazardous Materials, (d) the release or threatened release of any Hazardous Materials into the environment or (e) any contract, agreement or other consensual arrangement pursuant to which liability is assumed or imposed with respect to any of the foregoing.
“Equity Interests” means shares of capital stock, partnership interests, membership interests in a limited liability company, beneficial interests in a trust or other equity ownership interests in a Person.
“ERISA” means the Employee Retirement Income Security Act of 1974, as amended from time to time.
“ERISA Affiliate” means any trade or business (whether or not incorporated) under common control with the Company within the meaning of Section 414(b) or (c) of the Code (and Sections 414(m) and (o) of the Code for purposes of provisions relating to Section 412 of the Code).
“ERISA Event” means (a) a Reportable Event with respect to a Pension Plan; (b) the withdrawal of the Company or any ERISA Affiliate from a Pension Plan subject to Section 4063 of ERISA during a plan year in which such entity was a “substantial employer” as defined in Section 4001(a)(2) of ERISA or a cessation of operations that is treated as such a withdrawal under Section 4062(e) of ERISA; (c) a complete or partial withdrawal by the Company or any ERISA Affiliate from a Multiemployer Plan or notification that a Multiemployer Plan is in reorganization; (d) the filing of a notice of intent to terminate, the treatment of a Pension Plan amendment as a termination under Section 4041 or 4041A of ERISA; (e) the institution by the PBGC of proceedings to terminate a Pension Plan; (f) any event or condition which might constitute grounds under Section 4042 of ERISA for the termination of, or the appointment of a trustee to administer, any Pension Plan of the Company or any ERISA Affiliate; (g) the determination that any Pension Plan is considered an at-risk plan or a plan in endangered or critical status within the meaning of Sections 430, 431 and 432 of the Code or Sections 303, 304 and 305 of ERISA; or (h) the imposition of any liability under Title IV of ERISA, other than for PBGC premiums due but not delinquent under Section 4007 of ERISA, upon the Company or any ERISA Affiliate.
“Event of Default” is defined in Section 11.
“Exchange Act” shall mean the Securities Exchange Act of 1934, as amended.
“Excluded Subsidiaries” means, collectively, (a) any Subsidiary from time to time formed or acquired by the Company or any Subsidiary that is designated by the Company by written notice to the holders of the Notes as an Excluded Subsidiary within five (5) days following such formation or acquisition, and (b) any Subsidiary that is designated as an Excluded Subsidiary by written notice to the holders of the Notes and released from the requirement to Guarantee the Obligations pursuant to Section 7 of this Agreement; provided , that (i) in no event shall the portion of the Aggregate Total Fixed Asset Value attributable to any Excluded Subsidiary at any time equal or exceed 15% of the Aggregate Total Fixed Asset Value of the Company and its Subsidiaries (in each case, excluding all amounts properly attributable to Minority Interests), calculated as of the end of the most recent fiscal period end for which financial statements are available, (ii) in no event shall the portion of the Aggregate Total Fixed Asset Value attributable to all Excluded Subsidiaries, in the aggregate, at any time equal or exceed 20% of the Aggregate Total Fixed Asset Value of the Company and its Subsidiaries (in each case, excluding all amounts properly attributable to Minority Interests), calculated as of the end of the most recent fiscal period end for which financial statements are available, (iii) in no event shall any Excluded Subsidiary provide a Guarantee of any Indebtedness of the Company or any other Subsidiary of the Company (other than an Excluded Subsidiary) nor shall the Company or any Subsidiary (other than an Excluded Subsidiary) provide any Guarantee of the Indebtedness of an Excluded Subsidiary (other than Permitted Fannie Mae Guarantees), (iv) the Company may from time to time remove any Subsidiary from the definition of “Excluded Subsidiary” by delivery of written notice of such removal to the holders of the Notes and delivery of the documentation required by Section 9.13 (as if such Excluded Subsidiary were formed or acquired on the date of the delivery such notice), and (v) no Subsidiary that has been designated as an Excluded Subsidiary and then removed from such definition pursuant to clause (iv) shall be subsequently re-designated as an Excluded Subsidiary.
“Existing Note Agreement” means that certain Note Purchase Agreement dated January 13, 2015, between the Company and the purchaser named therein, pursuant to which the Company issued its 3.99% Series A Notes due 2023 and its 4.51% Series B Senior Notes due January 13, 2027, as amended by the First Amendment dated as of March 20, 2015, Second Amendment dated as of June 30, 2015 and Third Amendment dated on or about the date hereof, as such agreement may be amended, restated, supplemented or otherwise modified from time to time.
“Four-Quarter Period” means a period of four full consecutive fiscal quarters of the Company, taken together as one accounting period.
“GAAP” means generally accepted principles of accounting in effect from time to time in the United States applied in a manner consistent with those used in preparing such financial statements as have heretofore been furnished to holders of the Notes by the applicable Person (to the extent heretofore furnished).
“Governing Body” means the board of directors of a Person (or any Person or group of Persons exercising similar authority).
“Governmental Authority” means the government of the United States of America or any other nation, or of any political subdivision thereof, whether state or local, and any agency, authority, instrumentality, regulatory body, court, central bank or other entity exercising executive, legislative, judicial, taxing, regulatory or administrative powers or functions of or pertaining to government (including any supra-national bodies such as the European Union or the European Central Bank).
“Governmental Official” means any governmental official or employee, employee of any government-owned or government-controlled entity, political party, any official of a political party, candidate for political office, official of any public international organization or anyone else acting in an official capacity.
“Guarantee” means, as to any Person, (a) any obligation, contingent or otherwise, of such Person guaranteeing or having the economic effect of guaranteeing any Indebtedness or other obligation payable or performable by another Person (the “primary obligor”) in any manner, whether directly or indirectly, and including any obligation of such Person, direct or indirect, (i) to purchase or pay (or advance or supply funds for the purchase or payment of) such Indebtedness or other obligation, (ii) to purchase or lease property, securities or services for the purpose of assuring the obligee in respect of such Indebtedness or other obligation of the payment or performance of such Indebtedness or other obligation, (iii) to maintain working capital, equity capital or any other financial statement condition or liquidity or level of income or cash flow of the primary obligor so as to enable the primary obligor to pay such Indebtedness or other obligation, or (iv) entered into for the purpose of assuring in any other manner the obligee in respect of such Indebtedness or other obligation of the payment or performance thereof or to protect such obligee against loss in respect thereof (in whole or in part), or (b) any Lien on any assets of such Person securing any Indebtedness or other obligation of any other Person, whether or not such Indebtedness or other obligation is assumed by such Person (or any right, contingent or otherwise, of any holder of such Indebtedness to obtain any such Lien). The amount of any Guarantee shall be deemed to be an amount equal to the stated or determinable amount of the related primary obligation, or portion thereof, in respect of which such Guarantee is made or, if not stated or determinable, the maximum reasonably anticipated liability in respect thereof as determined by the guaranteeing Person in good faith. The term “Guarantee” as a verb has a corresponding meaning.
“Guaranty Agreement” means, collectively, any Subsidiary Guaranty Agreement and any Limited Guaranty Agreement.
“Hazardous Materials” means all explosive or radioactive substances or wastes and all hazardous or toxic substances, wastes or other pollutants, including petroleum or petroleum distillates, asbestos or asbestos containing materials, polychlorinated biphenyls, radon gas, infectious or medical wastes and all other substances or wastes of any nature regulated pursuant to any Environmental Law.
“Health Care Facilities” means (a) a health care facility offering health care-related products and services, including, without limitation, any acute care hospital, rehabilitation hospital, nursing facility, assisted living facility, independent care living facility, retirement center, long-term care facility, out-patient diagnostic facility or medical office building, life science research and development facility or office and any related or ancillary facility, service or product or (b) housing intended to be occupied primarily by persons over the age of 55 and related or ancillary facilities, services or products.
“Healthcare Laws” means all applicable statutes, laws, ordinances, rules and regulations of any Governmental Authority with respect to regulatory matters primarily relating to patient healthcare, including without limitation Section 1128B(b) of the Social Security Act, as amended, 42 U.S.C. Section 1320a 7(b) (Criminal Penalties Involving Medicare or State Health Care Programs), commonly referred to as the “Federal Anti-Kickback Statute,” and the Social Security Act, as amended, Section 1877, 42 U.S.C. Section 1395nn (Prohibition Against Certain Referrals), commonly referred to as “Stark Statute.”
“holder” means, with respect to any Note, the Person in whose name such Note is registered in the register maintained by the Company pursuant to Section 13.1, provided, however, that if such Person is a nominee, then for the purposes of Sections 7, 12, 17.2 and 18 and any related definitions in this Schedule B, “holder” shall mean the beneficial owner of such Note whose name and address appears in such register.
“Holiday Acquisition” means the acquisition of the Holiday Business by the Holiday NHI Purchaser and the other transactions related to such acquisition in accordance with the Holiday Acquisition Agreement and the other Holiday Acquisition Documents.
“Holiday Acquisition Agreement” means the Purchase Agreement dated as of November 18, 2013 between Holiday NHI Purchaser and the Holiday Seller.
“Holiday Acquisition Documents” means the Holiday Acquisition Agreement, the Holiday Master Lease, the Holiday Master Lease Guaranty Agreement and each other material document, instrument, certificate and agreement (together with all exhibits, schedules and other attachments thereto) executed or delivered in connection with the Holiday Acquisition Agreement.
“Holiday Business” means (a) all the land, buildings, furniture, fixtures and equipment used to operate certain independent living facilities from the Holiday Seller and (b) and the equity interests of the Holiday Subsidiaries.
“Holiday Master Lease” means the Master Lease dated as of December 23, 2013 between the Holiday NHI Purchaser, Myrtle Beach Retirement Residence LLC and Voorhees Retirement Residence LLC, as landlords, and NH Master Tenant, LLC, as tenant.
“Holiday Master Lease Guarantor” means Holiday AL Holdings LP, a Delaware limited partnership.
“Holiday Master Lease Guaranty Agreement” means the Guaranty of Lease dated as of December 23, 2013 executed by the Holiday Master Lease Guarantor in favor of the Holiday NHI Purchaser and Myrtle Beach Retirement Residence LLC and Voorhees Retirement Residence LLC.
“Holiday NHI Purchaser” means NHI-REIT of Next House, LLC, a Delaware limited liability company.
“Holiday Seller” means certain subsidiaries of Holiday Acquisition Holdings LLC, a Delaware limited liability company, party to the Holiday Acquisition Agreement.
“Holiday Subsidiaries” means Myrtle Beach Retirement Residence LLC and Voorhees Retirement Residence LLC.
“Indebtedness” means, with respect to any Person, the following, without duplication: (a) all obligations of such Person for borrowed money; (b) all obligations of such Person evidenced by bonds, debentures, notes or similar instruments, or upon which interest payments are customarily made; (c) all indebtedness Guaranteed, directly or indirectly, in any manner, or endorsed (other than for collection or deposit in the Ordinary Course of Business) or discounted with recourse; (d) all indebtedness in effect Guaranteed, directly or indirectly, by such Person; (e) all indebtedness secured by (or which the holder of such indebtedness has a right, contingent or otherwise, to be secured by) any Lien upon property owned or acquired subject thereto, whether or not the liabilities secured thereby have been assumed; (f) all indebtedness under (x) any Capitalized Lease or (y) incurred as the lessee of goods or services under leases that, in accordance with GAAP, should be reflected on the lessee’s balance sheet; (g) all obligations, contingent or otherwise, of such Person as an account party in respect of letters of credit and letters of guaranty, (h) all obligations, contingent or otherwise, of such Person in respect of bankers’ acceptances and (i) all net obligations of such Person under any Swap Contracts. The Indebtedness of any Person shall include the Indebtedness of any other entity (including any partnership in which such Person is a general partner) to the extent such Person is liable therefor as a result of such Person’s ownership interest in or other relationship with such entity, except to the extent the terms of such Indebtedness provide that such Person is not liable therefor. Subject to Section 22.9, the amount of any net obligation under any Swap Contract on any date shall be deemed to be the Swap Termination Value thereof as of such date.
“INHAM Exemption” is defined in Section 6.2(e).
“Institutional Investor” means (a) any Purchaser of a Note, (b) any holder of a Note holding (together with one or more of its affiliates) more than 5% of the aggregate principal amount of the Notes of any Series then outstanding, (c) any bank, trust company, savings and loan association or other financial institution, any pension plan, any investment company, any insurance company, any broker or dealer, or any other similar financial institution or entity, regardless of legal form, and (d) any Related Fund of any holder of any Note.
“Investment” means, as to any Person, any direct or indirect acquisition or investment by such Person, whether by means of (a) the purchase or other acquisition of any Equity Interest or other ownership or profit interest, warrants, rights, options, obligations or other securities of another Person (excluding any interests or other securities included in clause (b) of this definition), (b) a loan, advance or capital contribution to, Guarantee or assumption of debt of, or purchase or other acquisition of any other debt or equity participation or interest in, another Person, including any partnership or joint venture interest in such other Person, or (c) any Acquisition. For purposes of covenant compliance, the amount of any Investment shall be the amount actually invested, without adjustment for subsequent increases or decreases in the value of such Investment.
“Joint Venture Unencumbered Fixed Asset Value” means, with respect to each Unencumbered Lease Property owned by any Credit Party that is a non-Wholly Owned Subsidiary of the Company as of any date of determination, without duplication, the result of (a) (i) the Unencumbered Lease Property Net Operating Income for the Four-Quarter Period ending on or immediately prior to such date of determination for such Unencumbered Lease Property divided by (ii) the applicable Capitalization Rate for such Unencumbered Lease Property multiplied by (b) the percentage of Equity Interests in such non-Wholly Owned Subsidiary owned by the Company or any of its Wholly Owned Subsidiaries as of such date of determination.
“Lease Property” means each Real Property that satisfies all of the following requirements: (a) such Real Property is owned in fee simple solely by the Company or any of its Subsidiaries, (b) such Real Property is leased to another Person solely by the Company or any of its Subsidiaries, as lessor, pursuant to a long-term lease that is subject to customary market terms and conditions at the time such lease is executed; and (c) such Real Property has been designated by the Company as a “Lease Property” on Schedule 5.21(a) or on a Compliance Certificate delivered by the Company to the holders of the Notes pursuant to Section 9.2.
“Lease Property Expenses” means, with respect to the Company and its Subsidiaries, the cost (including, but not limited to, payroll, taxes, assessments, insurance, utilities, landscaping and other similar charges) of operating and maintaining any Lease Property of the Company or any of its Subsidiaries that are the responsibility of such Person and not paid directly by the tenant of such property, but excluding depreciation, amortization, interest costs and maintenance capital expenditures to the extent such property is under a triple-net lease. For purposes of this Agreement, Lease Property Expenses shall be adjusted on a Pro Forma Basis.
“Lease Property Income” means, for any period of determination with respect to the Company and its Subsidiaries calculated on a consolidated basis, without duplication, the cash rents (excluding, as an abundance of caution, non-cash straight-line rent) and other cash revenues received by the Company or any of its Subsidiaries in the ordinary course of business attributable to any Lease Property of such Person, but excluding (a) security deposits and prepaid rent except to the extent applied in satisfaction of any tenant’s obligations for rent and (b) rent or other cash revenues received by the Company or any of its Subsidiaries from any tenant that is the subject of a proceeding under any Debtor Relief Law; provided that, for purposes of determining Lease Property Income for any period of determination that includes the fiscal quarter during which any Subsidiary is formed or acquired and for each of the three (3) fiscal quarters thereafter, the determination of the amount of cash rents and other cash revenues attributable to any Lease Property of such Subsidiary shall be deemed to be the amount of:
(i)    for the four fiscal quarter period ending during the fiscal quarter during which such Subsidiary is formed or acquired, contract rents and revenues attributable to any Lease Property of such Subsidiary times four (4);
(ii)    for the four consecutive fiscal quarter period ending the first fiscal quarter following the fiscal quarter during which such Subsidiary is formed or acquired, the amount of cash rents and other cash revenues attributable to any Lease Property of such Subsidiary for such fiscal quarter times four (4);
(iii)    for the four consecutive fiscal quarter period ending the second fiscal quarter following the fiscal quarter during which such Subsidiary is formed or acquired, the amount of cash rents and other cash revenues attributable to any Lease Property of such Subsidiary for the preceding two consecutive fiscal quarters times two (2); and
(iv)    for the four consecutive fiscal quarter period ending the third fiscal quarter following the fiscal quarter during which such Subsidiary is formed or acquired, the amount of cash rents and other revenues attributable to any Lease Property of such Subsidiary for the preceding three consecutive fiscal quarters times four-thirds (4/3).
For purposes of this Agreement, Lease Property Income shall be adjusted on a Pro Forma Basis.
“Lien” means any mortgage, pledge, encumbrance, charge, security interest, lien, assignment or other preferential arrangement of any nature whatsoever, including any conditional sale agreement or other title retention agreement.
“Limited Guarantors” means, collectively or individually as the context may indicate, each non-Wholly Owned Subsidiary identified on Schedule A(1), and any other non-Wholly Owned Subsidiary who may from time to time become party to a Limited Guaranty Agreement.
“Limited Guaranty Agreement” means any Limited Guaranty Agreement (in form and substance reasonably acceptable to the Required Holders) made by each Limited Guarantor in favor of the holders of the Notes, as amended, restated, supplemented or otherwise modified from time to time.
“Limited Guaranty Joinder Agreement” means each Limited Guaranty Joinder Agreement, substantially in the form thereof attached to a Limited Guaranty Agreement, executed and delivered by a non-Wholly Owned Subsidiary of the Company to the holders of the Notes pursuant to Section 9.13.
“Make-Whole Amount” is defined in Section 8.6.
“Master Lease” means that certain Master Agreement Lease dated as of October 17, 1991 between the Company and National HealthCare Corporation (as amended), which, as of the date hereof, currently expires December 31, 2021 (excluding 3 additional 5-year renewal options).
“Material Adverse Effect” means (a) a material adverse change in, or a material adverse effect upon, the operations, business, properties, liabilities (actual and contingent), or condition (financial or otherwise) of the Company and the other Credit Parties taken as a whole; (b) a material impairment of the ability of any Credit Party to perform its obligations under any Note Document to which it is a party; or (c) a material adverse effect upon the legality, validity, binding effect or enforceability against any Credit Party of any Note Document to which it is a party.
“Material Agreement” means the Master Lease and any other contract or agreement to which any Credit Party is a party, by which any Credit Party or its properties are bound, or to which any Credit Party is subject and which contract or agreement, if on account of any breach or termination thereof, could reasonably be expected to result in a Material Adverse Effect.
Material Credit Facility ” means, as to the Company and its Subsidiaries, (a) the Credit Agreement, including any renewals, extensions, amendments, supplements, restatements, replacements or refinancing thereof; (b) the Existing Note Agreement, including any renewals, extensions, amendments, supplements, restatements, replacements or refinancing thereof; and (c) any other agreement(s) creating, evidencing or governing Indebtedness in an aggregate principal amount of $50,000,000 or more incurred after the Closing Date by the Company or any of its Subsidiaries pursuant to Section 10.3(b) or Section 10.3(i) (but excluding Indebtedness incurred after the Closing Date owed to U.S. Department of Housing and Urban Development ( “HUD” ), Fannie Mae or a HUD or Fannie Mae qualified lender, in each case, of a type similar to the Indebtedness listed as items 4, 5, 6, 7, 8, 9, 10, 11, 12, 13 and 16 on Schedule 10.3).
“Material Indebtedness” has the meaning set forth in Section 11.1(f).
“Maturity Date” is defined in the first paragraph of each Note.
“Minority Interests” means any Equity Interest of any class of a Subsidiary (other than directors’ qualifying shares as required by law) that are not owned by the Company and/or one or more of their Subsidiaries. Minority Interests shall be valued by valuing Minority Interests constituting Preferred Stock at the voluntary or involuntary liquidation value of such Preferred Stock, whichever is greater, and by valuing Minority Interests constituting common stock at the book value of capital and surplus applicable thereto adjusted, if necessary, to reflect any changes from the book value of such common stock required by the foregoing method of valuing Minority Interests in Preferred Stock.
“Multiple Employer Plan” means a Plan which has two (2) or more contributing sponsors (including the Company or any ERISA Affiliate) at least two (2) of whom are not under common control, as such a plan is described in Section 4064 of ERISA.
“Multiemployer Plan” means any employee benefit plan of the type described in Section 4001(a)(3) of ERISA, to which the Company or any ERISA Affiliate makes or is obligated to make contributions, or during the preceding five (5) plan years, has made or been obligated to make contributions.
“NAIC” means the National Association of Insurance Commissioners or any successor thereto.
“Non-Bickford Limited Guarantors” means, collectively, any Limited Guarantor that is not a Bickford Limited Guarantor.
“Note Documents” means, collectively, this Agreement, each Series 2015-1 Note (and, upon the execution and delivery of each Supplement, each Note of the additional Series of Notes issued thereunder), each Subsidiary Guaranty Agreement, each Limited Guaranty Agreement, each Supplement, and any and all other instruments, agreements, documents and writings executed by a Credit Party in connection with any of the foregoing.
“Notes” is defined in Section 1.1.
“NRSRO” means a Nationally Recognized Statistical Rating Organization so designated by the SEC whose status has been confirmed by the SVO.
“Obligations” means all amounts owing by any Credit Party to the holders of the Notes pursuant to or in connection with this Agreement or any other Note Document or otherwise with respect to any Note, including without limitation, all principal, interest (including any interest accruing after the filing of any petition in bankruptcy or the commencement of any insolvency, reorganization or like proceeding relating to any Credit Party, whether or not a claim for post-filing or post-petition interest is allowed in such proceeding), any Make-Whole Amount, all reimbursement obligations, fees, expenses, indemnification and reimbursement payments, costs and expenses (including all fees and expenses of counsel to the holders of the Notes incurred pursuant to this Agreement or any other Note Document), whether direct or indirect, absolute or contingent, liquidated or unliquidated, now existing or hereafter arising hereunder or thereunder, together with all renewals, extensions, modifications or refinancings thereof.
“OFAC” is defined in Section 5.27(a).
“OFAC Listed Person” is defined in Section 5.27(a).
“OFAC Sanctions Program” means any economic or trade sanction that OFAC is responsible for administering and enforcing. A list of OFAC Sanctions Programs may be found at http://www.treasury.gov/resource-center/sanctions/Programs/Pages/Programs.aspx.
“Officer’s Certificate” means a certificate of a Senior Financial Officer or of any other officer of the Company whose responsibilities extend to the subject matter of such certificate.
“Ordinary Course of Business” means an action taken by a Person only if such action is consistent with the past practices of such Person and is taken in the ordinary course of the normal operations of such Person.
“Organization Documents” means, (a) with respect to any corporation, the certificate or articles of incorporation and the bylaws (or equivalent or comparable constitutive documents with respect to any non-U.S. jurisdiction); (b) with respect to any limited liability company, the certificate or articles of formation and operating agreement; and (c) with respect to any partnership, joint venture, trust or other form of business entity, the partnership, joint venture or other applicable agreement of formation and any agreement, instrument, filing or notice with respect thereto filed in connection with its formation or organization with the applicable Governmental Authority in the jurisdiction of its formation or organization and, if applicable, any certificate or articles of formation or organization of such entity.
“PBGC” means the Pension Benefit Guaranty Corporation.
“Pension Act” means the Pension Protection Act of 2006, as amended from time to time.
“Pension Funding Rules” means the rules of the Code and ERISA regarding minimum required contributions (including any installment payment thereof) to Pension Plans and set forth in, with respect to plan years ending prior to the effective date of the Pension Act, Section 412 of the Code and Section 302 of ERISA, each as in effect prior to the Pension Act and, thereafter, Section 412, 430, 431 and 432 of the Code and Sections 302, 303, 304 and 305 of ERISA.
“Pension Plan” means any employee pension benefit plan (including a Multiple Employer Plan or a Multiemployer Plan) that is covered by Title IV of ERISA or is subject to the minimum funding standards under Section 412 of the Code and is maintained or is contributed to by the Company and any ERISA Affiliate.
“Permitted Fannie Mae Guarantees” means, collectively, (a) each Guaranty of Non-Recourse Obligations dated on March 20, 2015 executed by the Company in favor of KeyBank National Association (without giving effect to any amendments or modifications that would materially and adversely affect the rights or interests of the holders of the Notes) (it being understood and agreed that such guaranties shall not include a completion and performance guaranty) and (b) any other customary guaranty of non-recourse obligations (but not a completion and performance guaranty) executed by a Credit Party in favor of a Fannie Mae qualified lender to support one or more Fannie Mae qualified non-recourse mortgage loans entered into by a Wholly Owned Subsidiary of the Company (provided that the terms of any guaranty described in this clause (b) shall be no less favorable to the holders of the Notes (when taken as a whole) than those contained in the guaranties described in clause (a) above).
“Permitted Liens” means any Lien permitted under Section 10.1.
“Person” means an individual, partnership, corporation, limited liability company, association, trust, unincorporated organization, business entity or Governmental Authority.
“Plan” means any employee benefit plan within the meaning of Section 3(3) of ERISA (including a Pension Plan), maintained for employees of the Company or any ERISA Affiliate or any such Plan to which the Company or any ERISA Affiliate is required to contribute on behalf of any of its employees.
“Preferred Stock” shall mean, in respect of any corporation or other legal entity, shares of the capital stock of such corporation or comparable interests in such other legal entity that are entitled to preference or priority over any other shares of the capital stock of such corporation or other equity interests in such other legal entity in respect of payment of dividends or distributions upon liquidation or otherwise.
“Pro Forma Basis” means, for purposes of calculating Consolidated EBITDA, Consolidated Interest Expense, Lease Property Expenses, Lease Property Income and Unencumbered Lease Property Income for any period during which one or more Specified Transactions occurs, that such Specified Transaction (and all other Specified Transactions that have been consummated during the applicable period) shall be deemed to have occurred as of the first day of the applicable period of measurement and all income statement items (whether positive or negative) attributable to the Property or Person disposed of in a Specified Disposition shall be excluded and all income statement items (whether positive or negative) attributable to the Property or Person acquired in a Specified Acquisition permitted hereunder shall be included ( provided that such income statement items to be included are reflected in financial statements or other financial data reasonably acceptable to the Required Holders and based upon reasonable assumptions and calculations which are expected to have a continuous impact); provided that the foregoing costs, expenses and adjustments shall be without duplication of any costs, expenses or adjustments that are already included in the calculation of Consolidated EBITDA, Consolidated Interest Expense, Lease Property Expenses, Lease Property Income and Unencumbered Lease Property Income.
“property” or “properties” means, unless otherwise specifically limited, real or personal property of any kind, tangible or intangible, choate or inchoate.
“PTE” is defined in Section 6.2(a).
“Purchaser” or “Purchasers” means each of the purchasers that has executed and delivered this Agreement to the Company and such Purchaser’s successors and assigns (so long as any such assignment complies with Section 13.2), provided, however, that any Purchaser of a Note that ceases to be the registered holder or a beneficial owner (through a nominee) of such Note as the result of a transfer thereof pursuant to Section 13.2 shall cease to be included within the meaning of “Purchaser” of such Note for the purposes of this Agreement upon such transfer.
“Qualified Institutional Buyer” means any Person who is a “qualified institutional buyer” within the meaning of such term as set forth in Rule 144A(a)(1) under the Securities Act.
“QPAM Exemption” is defined in Section 6.2(d).
“Real Property” means the real property owned by any Credit Party, or in which any such Person has a leasehold interest.
“REIT” means a domestic trust or corporation that qualifies as a real estate investment trust under the provisions of Section 856, et seq. of the Internal Revenue Code.
“Related Fund” means, with respect to any holder of any Note, any fund or entity that (i) invests in Securities or bank loans, and (ii) is advised or managed by such holder, the same investment advisor as such holder or by an affiliate of such holder or such investment advisor.
“Related Parties” means, with respect to any Person, such Person’s Affiliates and the partners, directors, officers, employees, agents and advisors of such Person and of such Person’s Affiliates.
“Reportable Event” means any of the events set forth in Section 4043(c) of ERISA, other than events for which the 30 day notice period has been waived.
“Required Holders” means at any time on or after the Closing, the holders of at least 51% in principal amount of the Notes at the time outstanding (exclusive of Notes then owned by the Company or any of its Affiliates).
“Resident Mortgage Liens” means, collectively, the Liens in existence on the Closing Date on Real Property acquired in the Senior Living Acquisition in favor of individual residents that, in the aggregate, do not in any case materially detract from the value of such Real Property, or materially interfere with the ordinary conduct of the business of the Company and its Subsidiaries taken as a whole.
“Responsible Officer” means, with respect to any Person, the chief executive officer, president, treasurer, chief financial officer or chief accounting officer of such Person. Any document delivered hereunder that is signed by a Responsible Officer of a Credit Party shall be conclusively presumed to have been authorized by all necessary corporate, partnership and/or other action on the part of such Credit Party and such Responsible Officer shall be conclusively presumed to have acted on behalf of such Credit Party.
“Restricted Payment” means any dividend or other distribution (whether in cash, securities or other property) with respect to any Equity Interest of the Company or any Subsidiary, or any payment (whether in cash, securities or other property), including any sinking fund or similar deposit on account of the purchase, redemption, retirement, acquisition, cancellation or termination of any such Equity Interest or of any option, warrant or other right to acquire any such Equity Interest.
“SEC” means the Securities and Exchange Commission of the United States, or any successor thereto.
“Securities” or “Security” shall have the meaning specified in section 2(1) of the Securities Act.
“Securities Act” means the Securities Act of 1933, as amended from time to time, and the rules and regulations promulgated thereunder from time to time in effect.
“Senior Financial Officer” means the chief financial officer, principal accounting officer, treasurer or comptroller of the Company.
Senior Living Acquisition” means the acquisition of the Senior Living Business by the Senior Living NHI Purchaser and the other transactions related to such acquisition in accordance with the Senior Living Acquisition Agreement and the other Senior Living Acquisition Documents.
“Senior Living Acquisition Agreement” means the Purchase Agreement dated as of December 1, 2014 between Senior Living NHI Purchaser and the Senior Living Seller.
“Senior Living Acquisition Documents” means the Senior Living Acquisition Agreement, the Senior Living Master Lease, the Senior Living Master Guaranty Agreement and each other material document, instrument, certificate and agreement (together with all exhibits, schedules and other attachments thereto) executed or delivered in connection with the Senior Living Acquisition Agreement.
“Senior Living Business” means all of the land, buildings, furniture, fixtures and equipment used to operate certain senior living communities to the extent purchased from the Senior Living Seller.
“Senior Living Master Lease” means the Master Lease dated as of December 1, 2014 between the Senior Living NHI Purchaser and Senior Living Seller, as tenant.
“Senior Living Master Lease Guaranty Agreement” means, collectively, the Unconditional and Continuing Lease Guaranty dated as of December 17, 2013 executed by Maxwell Group, Inc. and Live Long Well Care, LLC, and the Limited Lease Guaranty dated December 17, 2014 executed by Donald O. Thompson, Jr.
“Senior Living NHI Purchaser” means NHI-REIT of Seaside, LLC, a Delaware limited liability company.
“Senior Living Seller” means Senior Living Communities, LLC and certain other affiliated entities party to the Senior Living Acquisition Agreement.
“Series” is defined in Section 1.1.
“Series 2015-1” is defined in Section 1.2.
“Series 2015-1 Tranche A Notes” is defined in Section 1.2.
“Series 2015-1 Tranche B Notes” is defined in Section 1.2.
“Solvent” and “Solvency” mean, with respect to any Person on a particular date, that on such date (a) the fair value of the property of such Person is greater than the total amount of liabilities, including, without limitation, contingent liabilities, of such Person, (b) the present fair salable value of the assets of such Person is not less than the amount that will be required to pay the probable liability of such Person on its debts as they become absolute and matured, (c) such Person does not intend to, and does not believe that it will, incur debts or liabilities beyond such Person’s ability to pay such debts and liabilities as they mature and (d) such Person is not engaged in business or a transaction, and is not about to engage in business or a transaction, for which such Person’s property would constitute an unreasonably small capital. The amount of contingent liabilities at any time shall be computed as the amount that, in the light of all the facts and circumstances existing at such time, represents the amount that can reasonably be expected to become an actual or matured liability.
“Source” is defined in Section 6.2.
“Specified Acquisition” means any acquisition by the Company or any of its Subsidiaries of all or substantially all of the assets or Equity Interests of any other Person or any division, business unit, product line or line of business, in each case that involves the payment of consideration by the Company or any of its Subsidiaries in excess of $50,000,000.
“Specified Disposition” means any disposition of all or substantially all of the assets or Equity Interests of any Subsidiary of the Company or any division, business unit, product line or line of business, in each case that results in the receipt by the Company or any of its Subsidiaries of net cash proceeds in excess of $50,000,000.
“Specified Transactions” means (a) any Specified Disposition and (b) any Specified Acquisition (including the Holiday Acquisition).
“Subsidiary” means, with respect to any Person (the “parent”), any other Person the accounts of which would be consolidated with those of the parent in the parent’s consolidated financial statements if such financial statements were prepared in accordance with GAAP as of such date, as well as any other Person (a) of which Equity Interests representing more than 50% of the equity or more than 50% of the ordinary voting power, or in the case of a partnership, more than 50% of the general partnership interests are, as of such date, owned, Controlled or held, or (b) that is, as of such date, otherwise Controlled, by the parent or one or more subsidiaries of the parent or by the parent and one or more subsidiaries of the parent. Unless otherwise indicated, all references to “Subsidiary” hereunder means a Subsidiary of the Company.
“Subsidiary Guarantors” means, collectively or individually as the context may indicate, each Subsidiary of the Company (including, without limitation, each Subsidiary who may from time to time become a party to the Subsidiary Guaranty Agreement), other than (i) any Excluded Subsidiary and (ii) any non-Wholly Owned Subsidiary that is a Limited Guarantor. The Subsidiary Guarantors existing as of the Closing Date are set forth on Schedule A(2).
“Subsidiary Guaranty Agreement” means the Subsidiary Guaranty Agreement dated as of the Closing Date and made by each Subsidiary Guarantor in favor of the holders of the Notes, as amended, restated, supplemented or otherwise modified from time to time.
“Subsidiary Guaranty Joinder Agreement” means each Subsidiary Guaranty Joinder Agreement, substantially in the form thereof attached to the Subsidiary Guaranty Agreement, executed and delivered by a Subsidiary of the Company to the holders of the Notes pursuant to Section 9.13 or otherwise.
“Substitute Purchaser” is defined in Section 21.
“Super-Majority Holders” means at any time on or after the Closing, the holders of at least 66-2/3% in principal amount of the Notes at the time outstanding (exclusive of Notes then owned by the Company or any of its Affiliates).
“Supplement” is defined in Section 1.1.
“SVO” means the Securities Valuation Office of the NAIC or any successor to such Office.
“Swap Contract” means (a) any and all interest rate swap transactions, basis swaps, credit derivative transactions, forward rate transactions, commodity swaps, commodity options, forward commodity contracts, equity or equity index swaps or options, bond or bond price or bond index swaps or options or forward bond or forward bond price or forward bond index transactions, interest rate options, forward foreign exchange transactions, cap transactions, floor transactions, collar transactions, currency swap transactions, cross-currency rate swap transactions, currency options, spot contracts, or any other similar transactions or any combination of any of the foregoing (including any options to enter into any of the foregoing), whether or not any such transaction is governed by or subject to any master agreement, and (b) any and all transactions of any kind, and the related confirmations, which are subject to the terms and conditions of, or governed by, any form of master agreement published by the International Swaps and Derivatives Association, Inc., any International Foreign Exchange Master Agreement, or any other master agreement (any such master agreement, together with any related schedules, a “Master Agreement”), including any such obligations or liabilities under any Master Agreement.
“Swap Termination Value” means, in respect of any one or more Swap Contracts, after taking into account the effect of any legally enforceable netting agreement relating to such Swap Contracts, (a) for any date on or after the date such Swap Contracts have been closed out and termination value(s) determined in accordance therewith, such termination value(s), and (b) for any date prior to the date referenced in clause (a), the amount(s) determined as the mark-to-market value(s) for such Swap Contracts, as determined based upon one or more mid-market or other readily available quotations provided by any recognized dealer in such Swap Contracts (which may include a lender under the Credit Agreement or any Affiliate of any such lender).
“Timber Ridge Construction Loan” means that certain construction loan identified as “Loan B” under the Timber Ridge Loan Agreement in the original principal amount of $94,500,000.
“Timber Ridge Loan Agreement” means that certain Construction and Term Loan Agreement by and between LCS-Westminster Partnership II LLP, an Iowa limited liability partnership, as the borrower, and the Company, as the lender, as in effect on June 30, 2015 and any amendments, restatements, supplements or modifications thereto; provided that such loan agreement shall not be amended, restated, supplemented or otherwise modified in any manner materially adverse to the holders of the Notes (including, without limitation, to increase the principal amount of Loan B made thereunder).
“Total Lease Property Net Operating Income” means, with respect to any Lease Property of the Company or any of its Subsidiaries for any applicable period, (a) Lease Property Income for such period minus (b) Lease Property Expenses for such period.
“UCC” means the Uniform Commercial Code as in effect in the State of New York.
“Unencumbered Fixed Asset Value” means, with respect to each Unencumbered Lease Property owned by any Credit Party (other than a Limited Guarantor) as of any date of determination, (a) the Unencumbered Lease Property Net Operating Income for the Four-Quarter Period ending on or immediately prior to such date of determination for such Unencumbered Lease Property divided by (b) the applicable Capitalization Rate for such Unencumbered Lease Property.
“Unencumbered Lease Property” means each Real Property that satisfies all of the following requirements: (a) such Real Property is owned in fee simple solely by the Company or any of its Subsidiaries, (b) such Real Property is leased to another Person solely by the Company or any of its Subsidiaries, as lessor, pursuant to a long‑term lease that is subject to customary market terms and conditions at the time such lease is executed; (c) neither such Real Property, nor any interest of the Company or such Subsidiary therein, is subject to any (i) Lien (except any Lien in favor of (A) the holders of the Notes, (B) a Credit Party (other than a Limited Guarantor)) or (ii) the Resident Mortgage Liens or any negative pledge; (d) regardless of whether such Real Property is owned by the Company or a Subsidiary, the Company has the right directly, or indirectly through a Subsidiary, to take the following actions without the need to obtain the consent of any Person (other than, if applicable with respect to any non‑Wholly Owned Subsidiary, a holder of a Minority Interest in such Subsidiary): (i) to create Liens on such Real Property as security for Indebtedness of the Company or such Subsidiary, as applicable, and (ii) to sell, transfer or otherwise dispose of such Real Property; (e) the Company’s direct or indirect ownership interest in such Subsidiary, is not subject to any Lien or any negative pledge; (f) such Real Property is free of structural defects or major architectural deficiencies, title defects, environmental conditions or other adverse matters which, individually or collectively, materially impair the value of such Property; (g) any lessee of more than a majority of the leasable space in such Real Property is not more than 90 days past due with respect to any fixed rental payment obligations under any lease for such Real Property; and (h) such Real Property has been designated by the Company as an “Unencumbered Lease Property” on Schedule 5.21(b) or on a Compliance Certificate delivered by the Company to the holders of the Notes pursuant to Section 9.2.
“Unencumbered Lease Property Expenses” means, with respect to the Company and its Subsidiaries, the cost (including, but not limited to, payroll, taxes, assessments, insurance, utilities, landscaping and other similar charges) of operating and maintaining any Unencumbered Lease Property of the Company or any of its Subsidiaries that are the responsibility of such Person and not paid directly by the tenant of such property, but excluding depreciation, amortization, interest costs and maintenance capital expenditures to the extent such property is under a triple-net lease.
“Unencumbered Lease Property Income” means, for any period of determination with respect to the Company and its Subsidiaries calculated on a consolidated basis, without duplication, the cash rents (excluding, as an abundance of caution, non-cash straight-line rent) and other cash revenues received by the Company or any of its Subsidiaries in the ordinary course of business attributable to any Unencumbered Lease Property of such Person, but excluding (a) security deposits and prepaid rent except to the extent applied in satisfaction of any tenant’s obligations for rent and (b) rent or other cash revenues received by the Company or any of its Subsidiaries from any tenant that is the subject of a proceeding under any Debtor Relief Law; provided that, for purposes of determining Unencumbered Lease Property Income for any period of determination that includes the fiscal quarter during which any Subsidiary is formed or acquired and for each of the three (3) fiscal quarters thereafter, the determination of the amount of cash rents and other cash revenues attributable to any Unencumbered Lease Property of such Subsidiary shall be deemed to be the amount of:
(i)    for the four fiscal quarter period ending during the fiscal quarter during which such Subsidiary is formed or acquired, contract rents and revenues attributable to any Unencumbered Lease Property of such Subsidiary times four (4);
(ii)    for the four consecutive fiscal quarter period ending the first fiscal quarter following the fiscal quarter during which such Subsidiary is formed or acquired, the amount of cash rents and other cash revenues attributable to any Unencumbered Lease Property of such Subsidiary for such fiscal quarter times four (4);
(iii)    for the four consecutive fiscal quarter period ending the second fiscal quarter following the fiscal quarter during which such Subsidiary is formed or acquired, the amount of cash rents and other cash revenues attributable to any Unencumbered Lease Property of such Subsidiary for the preceding two consecutive fiscal quarters times two (2); and
(iv)    for the four consecutive fiscal quarter period ending the third fiscal quarter following the fiscal quarter during which such Subsidiary is formed or acquired, the amount of cash rents and other revenues attributable to any Unencumbered Lease Property of such Subsidiary for the preceding three consecutive fiscal quarters times four-thirds (4/3).
For purposes of this Agreement, Unencumbered Lease Property Income shall be adjusted on a Pro Forma Basis.
“Unencumbered Lease Property Net Operating Income” means, with respect to any Unencumbered Lease Property of the Company or any of its Subsidiaries for any applicable period, (a) Unencumbered Lease Property Income for such period minus (b) Unencumbered Lease Property Expenses for such period.
“USA PATRIOT Act” means United States Public Law 107-56, Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA PATRIOT ACT) Act of 2001, as amended from time to time, and the rules and regulations promulgated thereunder from time to time in effect.
“U.S. Economic Sanctions” is defined in Section 5.27(a).
“Voting Power” means, with respect to any Person, the right to vote for the election of the Governing Body of such Person under ordinary circumstances.
“Wholly Owned” means, with respect to a Subsidiary, that all of the Equity Interests of such Subsidiary are, directly or indirectly, owned or controlled by the Company and/or one or more of its Wholly Owned Subsidiaries.


SCHEDULE A(1)
LIMITED GUARANTORS

 
Entity Name
Entity Type
Jurisdiction
1.
NHI-Bickford RE, LLC
LLC
DE
2.
Wabash Bickford Cottage, L.L.C.
LLC
KS
3.
Bickford Master II, L.L.C.
LLC
KS
4.
Bickford of Carmel, LLC
LLC
KS
5.
Wabash Bickford Cottage Opco, LLC
LLC
KS
6.
Bickford of Crown Point, LLC
LLC
KS
7.
Bickford of Greenwood, LLC
LLC
KS
8.
Bickford Master I, L.L.C.
LLC
KS
9.
Bickford of Tinley Park, LLC
LLC
KS
10.
Bickford of Spotsylvania, LLC
LLC
KS
11.
Bickford of Chesterfield, LLC
LLC
KS
12.
Bickford of Lancaster, LLC
LLC
KS




SCHEDULE A(2)

SUBSIDIARY GUARANTORS

 
Entity Name
Entity Type
Jurisdiction
1.
NHI/REIT, Inc.
Corporation
MD
2.
Florida Holdings IV, LLC
LLC
DE
3.
NHI/Anderson, LLC
LLC
DE
4.
NHI/Laurens, LLC
LLC
DE
5.
Texas NHI Investors, LLC
LLC
TX
6.
NHI of Paris, LLC
LLC
DE
7.
NHI of San Antonio, LLC
LLC
DE
8.
NHI of East Houston, LLC
LLC
DE
9.
NHI of Northwest Houston, LLC
LLC
DE
10.
NHI REIT of Alabama, L.P.
Limited Partnership
AL
11.
NHI-REIT of Arizona, Limited Partnership
Limited Partnership
AZ
12.
NHI-REIT of California, LP
Limited Partnership
CA
13.
NHI/REIT of Florida, L.P.
Limited Partnership
FL
14.
NHI-REIT of Florida, LLC
LLC
DE
15.
NHI-REIT of Georgia, L.P.
Limited Partnership
GA
16.
NHI-REIT of Idaho, L.P.
Limited Partnership
ID
17.
NHI-REIT of Minnesota, LLC
LLC
DE
18.
NHI-REIT of Missouri, LP
Limited Partnership
MO
19.
NHI-REIT of Northeast, LLC
LLC
DE
20.
NHI-REIT of New Jersey, L.P.
Limited Partnership
NJ
21.
NHI-REIT of Pennsylvania, L.P.
Limited Partnership
PA
22.
NHI-REIT of South Carolina, L.P.
Limited Partnership
SC
23.
NHI-REIT of Tennessee, LLC
LLC
TN
24.
NHI-REIT of Texas, L.P.
Limited Partnership
TX
25.
NHI-REIT of Virginia, L.P.
Limited Partnership
VA
26.
NHI Selah Properties, LLC
LLC
DE
27.
NHI of Ennis, LLC
LLC
DE
28.
NHI of Greenville, LLC
LLC
DE
29.
NHI of North Houston, LLC
LLC
DE
30.
NHI of West Houston, LLC
LLC
DE
31.
NHI-REIT of Washington, LLC
LLC
DE
32.
International Health Investors, Inc.
Corporation
MD
33.
NHI of Kyle, LLC
LLC
DE
34.
NHI-SS TRS, LLC
LLC
DE
35.
NHI PropCo, LLC
LLC
DE
36.
NHI-REIT of Oregon, LLC
LLC
DE
37.
NHI-REIT of Wisconsin, LLC
LLC
DE
38.
NHI-REIT of Ohio, LLC
LLC
DE
39.
NHI-REIT of Maryland, LLC
LLC
DE
40.
NHI-REIT of Next House, LLC
LLC
DE
41.
Myrtle Beach Retirement Residence LLC
LLC
OR
42.
Voorhees Retirement Residence LLC
LLC
OR
43.
NHI-REIT of Seaside, LLC
LLC
DE
44.
NHI-REIT of Axel, LLC
LLC
DE
45.
NHI-REIT of Michigan, LLC
LLC
DE


SCHEDULE 1
[FORM OF SERIES [_____] NOTE]
NATIONAL HEALTH INVESTORS, INC.
[___%] SERIES [____] SENIOR NOTE DUE [__________, _____]
No. R__-[__]    [Date]
$[_______]    PPN[______________]

FOR VALUE RECEIVED, the undersigned, NATIONAL HEALTH INVESTORS, INC. (herein called the “Company” ), a corporation organized and existing under the laws of the State of Maryland, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] DOLLARS (or so much thereof as shall not have been prepaid) on [____________, _____] (the “Maturity Date” ), with interest (computed on the basis of a 360-day year of twelve 30‑day months) (a) on the unpaid balance hereof at the rate of [___%] per annum from the date hereof, payable [quarterly], on the [___] day of [________], [________], [________] and [________] in each year, commencing with the [________], [________], [________] or [________] next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable, and (b) to the extent permitted by law, (x) on any overdue payment of interest and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the greater of (i) [___%] or (ii) [___%] over the rate of interest publicly announced by [JPMorgan Chase Bank, N.A.] from time to time in New York, New York as its “base” or “prime” rate, payable [quarterly] as aforesaid (or, at the option of the registered holder hereof, on demand).
Payments of principal of, interest on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at JPMorgan Chase Bank, N.A. or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.
This Note is one of a series of Senior Notes (herein called the “Notes” ) issued pursuant to the Note Purchase Agreement, dated as of November 3, 2015 (as from time to time amended and supplemented, the “Note Purchase Agreement” ), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note Purchase Agreement and, so long as no Default or Event of Default then exists, the representation in the last sentence of Section 6.1. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.
This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder’s attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.
[The Company will make required prepayments of principal on the dates and in the amounts specified in the Note Purchase Agreement.] [This Note is [also] subject to [optional] prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.]
If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.
This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

NATIONAL HEALTH INVESTORS, INC.


By:     
Name:
Title:


SCHEDULE 1(a)
[FORM OF SERIES 2015-1 TRANCHE A SENIOR NOTE]
NATIONAL HEALTH INVESTORS, INC.
3.99% SERIES 2015-1 TRANCHE A SENIOR NOTE DUE NOVEMBER 3, 2023
No. 2015-1-RA-[__]    [Date]
$[_______]    PPN 63633D A#1

FOR VALUE RECEIVED, the undersigned, NATIONAL HEALTH INVESTORS, INC. (herein called the “Company” ), a corporation organized and existing under the laws of the State of Maryland, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] DOLLARS (or so much thereof as shall not have been prepaid) on November 3, 2023 (the “Maturity Date” ), with interest (computed on the basis of a 360-day year of twelve 30‑day months) (a) on the unpaid balance hereof at the rate of 3.99% per annum from the date hereof, payable quarterly, on the 3rd day of February, May, August and November in each year, commencing with the February, May, August or November next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable, and (b) to the extent permitted by law, (x) on any overdue payment of interest and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the greater of (i) 5.99% or (ii) 2.00% over the rate of interest publicly announced by JPMorgan Chase Bank, N.A. from time to time in New York, New York as its “base” or “prime” rate, payable quarterly as aforesaid (or, at the option of the registered holder hereof, on demand).
Payments of principal of, interest on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at JPMorgan Chase Bank, N.A. or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.
This Note is one of a series of Senior Notes (herein called the “Notes” ) issued pursuant to the Note Purchase Agreement, dated as of November 3, 2015 (as from time to time amended, the “Note Purchase Agreement” ), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note Purchase Agreement and, so long as no Default or Event of Default then exists, the representation in the last sentence of Section 6.1. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.
This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder’s attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.
This Note is subject to optional prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.
If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.
This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

NATIONAL HEALTH INVESTORS, INC.


By:     
Name:
Title:

SCHEDULE 1(b)
[FORM OF SERIES 2015-1 TRANCHE B SENIOR NOTE]
NATIONAL HEALTH INVESTORS, INC.
4.33% SERIES 2015-1 TRANCHE B SENIOR NOTE DUE NOVEMBER 3, 2025
No. 2015-1-RB-[__]    [Date]
$[_______]    PPN 63633D B*4

FOR VALUE RECEIVED, the undersigned, NATIONAL HEALTH INVESTORS, INC. (herein called the “Company” ), a corporation organized and existing under the laws of the State of Maryland, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] DOLLARS (or so much thereof as shall not have been prepaid) on November 3, 2025 (the “Maturity Date” ), with interest (computed on the basis of a 360-day year of twelve 30‑day months) (a) on the unpaid balance hereof at the rate of 4.33% per annum from the date hereof, payable quarterly, on the 3rd day of February, May, August and November in each year, commencing with the February, May, August or November next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable, and (b) to the extent permitted by law, (x) on any overdue payment of interest and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the greater of (i) 6.33% or (ii) 2.00% over the rate of interest publicly announced by JPMorgan Chase Bank, N.A. from time to time in New York, New York as its “base” or “prime” rate, payable quarterly as aforesaid (or, at the option of the registered holder hereof, on demand).
Payments of principal of, interest on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at JPMorgan Chase Bank, N.A. or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.
This Note is one of a series of Senior Notes (herein called the “Notes” ) issued pursuant to the Note Purchase Agreement, dated as of November 3, 2015 (as from time to time amended, the “Note Purchase Agreement” ), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note Purchase Agreement and, so long as no Default or Event of Default then exists, the representation in the last sentence of Section 6.1. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.
This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder’s attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.
This Note is subject to optional prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.
If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.
This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

NATIONAL HEALTH INVESTORS, INC.


By:     
Name:
Title:

-55-


Exhibit 12.1
 
NATIONAL HEALTH INVESTORS, INC.
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(dollars in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
Year Ended
 
2015
 
2014
 
2013
 
2012
 
2011
Earnings
 
 
 
 
 
 
 
 
 
Income from continuing operations before adjustment for income or loss from equity investees
$
155,081

 
$
103,123

 
$
79,174

 
$
72,789

 
$
69,817

Add: State franchise taxes based on gross receipts
124

 
133

 
132

 
117

 
96

Add: Fixed charges
37,986

 
26,948

 
9,607

 
3,700

 
2,681

Add: Amortization of capitalized interest
57

 
112

 
9

 
1

 

Subtract: Preferred stock dividends

 

 

 

 

Subtract: Interest capitalized
(357
)
 
(576
)
 
(378
)
 
(208
)
 
(30
)
Total Earnings
$
192,891

 
$
129,740

 
$
88,544

 
$
76,399

 
$
72,564

 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
Interest expense
$
34,216

 
$
23,302

 
$
8,523

 
$
3,172

 
$
2,070

Interest capitalized
357

 
576

 
378

 
208

 
30

Amortization of costs related to indebtedness
3,413

 
3,070

 
706

 
320

 
581

Total Fixed Charges
37,986

 
26,948

 
9,607

 
3,700

 
2,681

Preferred Stock Dividends (1)

 

 

 

 

Combined Fixed Charges and Preferred Stock Dividends
$
37,986

 
$
26,948

 
$
9,607

 
$
3,700

 
$
2,681

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
5.08

 
4.81

 
9.22

 
20.65

 
27.07

 
 
 
 
 
 
 
 
 
 
(1) There was no preferred stock outstanding for any of the periods presented.
 
 
 
 
 
 
 
 
 





Exhibit 21


SUBSIDIARIES

1.
NHI/REIT, Inc.
MD
2.
Florida Holdings IV, LLC
DE
3.
NHI/Anderson, LLC
DE
4.
NHI/Laurens, LLC
DE
5.
Texas NHI Investors, LLC
TX
6.
NHI of Paris, LLC
DE
7.
NHI of San Antonio, LLC
DE
8.
NHI of East Houston, LLC
DE
9.
NHI of Northwest Houston, LLC
DE
10.
NHI REIT of Alabama, L.P.
AL
11.
NHI-REIT of Arizona, Limited Partnership
AZ
12.
NHI-REIT of California, LP
CA
13.
NHI/REIT of Florida, L.P.
FL
14.
NHI-REIT of Florida, LLC
DE
15.
NHI-REIT of Georgia, L.P.
GA
16.
NHI-REIT of Idaho, L.P.
ID
17.
NHI-REIT of Minnesota, LLC
DE
18.
NHI-REIT of Missouri, LP
MO
19.
NHI-REIT of Northeast, LLC
DE
20.
NHI-REIT of New Jersey, L.P.
NJ
21.
NHI-REIT of Pennsylvania, L.P.
PA
22.
NHI-REIT of South Carolina, L.P.
SC
23.
NHI-REIT of Tennessee, LLC
TN
24.
NHI-REIT of Texas, L.P.
TX
25.
NHI-REIT of Virginia, L.P.
VA
26.
NHI Selah Properties, LLC
DE
27.
NHI of Ennis, LLC
DE
28.
NHI of Greenville, LLC
DE
29.
NHI of North Houston, LLC
DE
30.
NHI of West Houston, LLC
DE
31.
NHI-REIT of Washington, LLC
DE
32.
International Health Investors, Inc.
MD
33.
NHI of Kyle, LLC
DE
34.
NHI-SS TRS, LLC
DE
35.
NHI PropCo, LLC
DE
36.
NHI-REIT of Oregon, LLC
DE
37.
NHI-REIT of Wisconsin, LLC
DE
38.
NHI-REIT of Ohio, LLC
DE
39.
NHI-REIT of Maryland, LLC
DE
40.
NHI-REIT of Next House, LLC
DE
41.
NHI-Bickford RE, LLC
DE
42.
Myrtle Beach Retirement Residence LLC
OR





43.
Voorhees Retirement Residence LLC
OR
44.
Cedar Falls Bickford Cottage, L.L.C.
KS
45.
Grand Island Bickford Cottage, L.L.C.
KS
46.
Wabash Bickford Cottage, L.L.C.
KS
47.
Bickford Master II, L.L.C.
KS
48.
Battle Creek Bickford Cottage, L.L.C.
KS
49.
Bickford of Carmel, LLC
KS
50.
Cedar Falls Bickford Cottage Opco, LLC
KS
51.
Grand Island Bickford Cottage Opco, LLC
KS
52.
Wabash Bickford Cottage Opco, LLC
KS
53.
Bickford of Crown Point, LLC
KS
54.
Bickford of Greenwood, LLC
KS
55.
Midland Bickford Cottage, L.L.C.
KS
56.
Saginaw Bickford Cottage, L.L.C.
KS
57.
Care YBE Subsidiary LLC
DE
58.
Bickford Master I, L.L.C.
KS
59.
Crawfordsville Bickford Cottage, L.L.C.
KS
60.
Moline Bickford Cottage, L.L.C.
KS
61.
Bickford at Mission Springs I, L.L.C.
KS
62.
Bickford at Mission Springs II, L.L.C.
KS
63.
Bickford of Overland Park, L.L.C.
KS
64.
Bickford at Mission Springs Opco I, LLC
KS
65.
Bickford at Mission Springs Opco II, LLC
KS
66.
Bickford of Overland Park Opco, LLC
KS
67.
Clinton Bickford Cottage, L.L.C.
KS
68.
Iowa City Bickford Cottage, L.L.C.
KS
69.
Lafayette Bickford Cottage, L.L.C.
KS
70.
Lansing Bickford Cottage, L.L.C.
KS
71.
Peoria Bickford Cottage, L.L.C.
KS
72.
Ames Bickford Cottage, L.L.C.
KS
73.
Bourbonnais Bickford House, L.L.C.
KS
74.
Burlington Bickford Cottage, L.L.C.
KS
75.
Fort Dodge Bickford Cottage, L.L.C.
KS
76.
Lincoln Bickford Cottage, L.L.C.
KS
77.
Marshalltown Bickford Cottage, L.L.C.
KS
78.
Muscatine Bickford Cottage, L.L.C.
KS
79.
Omaha II Bickford Cottage, L.L.C.
KS
80.
Quincy Bickford Cottage, L.L.C.
KS
81.
Rockford Bickford House, L.L.C.
KS
82.
Springfield Bickford House, L.L.C.
KS
83.
Urbandale Bickford Cottage, L.L.C.
KS
84.
JV Landlord-Battle Creek, LLC
DE
85.
JV Landlord-Clinton, LLC
DE
86.
JV Landlord-Iowa City, LLC
DE
87.
JV Landlord-Lansing, LLC
DE
88.
JV Landlord-Midland, LLC
DE





89.
JV Landlord-Peoria II, LLC
DE
90.
JV Landlord-Saginaw, LLC
DE
91.
JV Bickford Master Tenant, LLC
KS
92.
JV Landlord-Middletown, LLC
DE
93.
Bickford of Middletown, LLC
KS
94.
NHI-REIT of Seaside, LLC
DE
95.
NHI-REIT of Axel, LLC
DE
96.
NHI-REIT of Michigan, LLC
DE
97.
Bickford of Tinley Park, LLC
KS
98.
Bickford of Spotsylvania, LLC
KS
99.
Bickford of Chesterfield, LLC
KS
100.
Bickford of Lancaster, LLC
KS




EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



National Health Investors, Inc.
Murfreesboro, Tennessee

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (No. 333-192338 and No. 333-194653) and on Form S-8 (No. 333-127179, No. 333-186854 and No. 333-206273) of National Health Investors, Inc. of our reports dated February 17, 2016, relating to the consolidated financial statements, financial statement schedules and the effectiveness of National Health Investors, Inc.'s internal control over financial reporting, which appear in this Form 10-K.

/s/ BDO USA, LLP

Nashville, Tennessee
February 17, 2016





Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, D. Eric Mendelsohn, certify that:

1.
I have reviewed this annual report on Form 10-K of the registrant, National Health Investors, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
February 17, 2016
/s/ D. Eric Mendelsohn
 
 
D. Eric Mendelsohn
 
 
President and Chief Executive Officer
 
 
 





Exhibit 31.2
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, Roger R. Hopkins, certify that:

1.
I have reviewed this annual report on Form 10-K of the registrant, National Health Investors, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions) :
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
February 17, 2016
/s/ Roger R. Hopkins
 
 
Roger R. Hopkins
 
 
Chief Accounting Officer
 
 
(Principal Financial Officer and Principal Accounting Officer)





Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


The undersigned hereby certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that, to the undersigned's best knowledge and belief, the annual report on Form 10-K for National Health Investors, Inc. ("Issuer") for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on the date hereof (the "Report"):

(a)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(b)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.

Date:
February 17, 2016
/s/ D. Eric Mendelsohn
 
 
D. Eric Mendelsohn
 
 
President and Chief Executive Officer,
 
 
 
 
 
 
Date:
February 17, 2016
/s/ Roger R. Hopkins
 
 
Roger R. Hopkins
 
 
Chief Accounting Officer
 
 
(Principal Financial Officer and Principal Accounting Officer)



Exhibit 99.1

EXHIBIT 99.1
NATIONAL HEALTH INVESTORS, INC.
INDEX TO FINANCIAL STATEMENT SCHEDULES

Report of Independent Registered Public Accounting Firm

Schedule II - Valuation and Qualifying Accounts

Schedule III - Real Estate and Accumulated Depreciation

Schedule IV - Mortgage Loans on Real Estate



1


Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
National Health Investors, Inc.
Murfreesboro, Tennessee

The audits referred to in our report dated February 17, 2016 relating to the consolidated financial statements of National Health Investors, Inc., which is contained in Item 8 of this Form 10-K, also included the audit of the financial statement schedules listed in the accompanying index. These financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statement schedules based on our audits.

In our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

/s/ BDO USA, LLP

Nashville, Tennessee
February 17, 2016


2


NATIONAL HEALTH INVESTORS, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2015, 2014, AND 2013
(in thousands)
 
Balance
 
Additions
 
 
 
 
 
Beginning
 
Charged to Costs
 
 
 
Balance
 
of Period
 
and Expenses 1
 
Deductions
 
End of Period
 
 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
 
 
Loan loss allowance
$

 
 
$

 
 
$

 
 
$

 
 
 
 
 
 
 
 
 
For the year ended December 31, 2014
 
 
 
 
 
 
 
Loan loss allowance
$

 
 
$

 
 
$

 
 
$

 
 
 
 
 
 
 
 
 
For the year ended December 31, 2013
 
 
 
 
 
 
 
Loan loss allowance
$

 
 
$

 
 
$

 
 
$

 

1 In the Consolidated Statements of Income, we report the net amount of our provision for loan and realty losses and our recoveries of amounts previously written down. In 2015, we received $491,000 as a secured creditor in the final settlement of a bankruptcy proceeding and recorded a recovery of a previous write-down. For 2013, net losses were $1,976,000, consisting of a $4,037,000 note impairment and a $2,061,000 recovery and there was no provision for losses during the year.


3

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
Date
 
 
 
 
 
Buildings &
Subsequent to
 
 
Buildings &
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
 
Depreciation
Constructed
Skilled Nursing Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anniston, AL
$

 
 
$
70
 
 
$
4,477
 
 
$

 
 
$
70
 
 
$
4,477
 
$
4,547

 
 
$
3,273

 
10/17/1991
Moulton, AL
 
 
 
25
 
 
688
 
 
 
 
 
25
 
 
688
 
713
 
 
 
688
 
 
10/17/1991
Avondale, AZ
 
 
 
453
 
 
6,678
 
 
 
 
 
453
 
 
6,678
 
7,131
 
 
 
3,408
 
 
8/13/1996
Brooksville, FL
 
 
 
1,217
 
 
16,166
 
 
 
 
 
1,217
 
 
16,166
 
17,383
 
 
 
2,391
 
 
2/1/2010
Crystal River, FL
 
 
 
912
 
 
12,117
 
 
 
 
 
912
 
 
12,117
 
13,029
 
 
 
1,792
 
 
2/1/2010
Dade City, FL
 
 
 
605
 
 
8,042
 
 
 
 
 
605
 
 
8,042
 
8,647
 
 
 
1,190
 
 
2/1/2010
Hudson, FL (2 facilities)
 
 
 
1,290
 
 
22,392
 
 
 
 
 
1,290
 
 
22,392
 
23,682
 
 
 
9,443
 
 
Various
Merritt Island, FL
 
 
 
701
 
 
8,869
 
 
 
 
 
701
 
 
8,869
 
9,570
 
 
 
6,740
 
 
10/17/1991
New Port Richey, FL
 
 
 
228
 
 
3,023
 
 
 
 
 
228
 
 
3,023
 
3,251
 
 
 
447
 
 
2/1/2010
Plant City, FL
 
 
 
405
 
 
8,777
 
 
 
 
 
405
 
 
8,777
 
9,182
 
 
 
6,762
 
 
10/17/1991
Stuart, FL
 
 
 
787
 
 
9,048
 
 
 
 
 
787
 
 
9,048
 
9,835
 
 
 
6,982
 
 
10/17/1991
Trenton, FL
 
 
 
851
 
 
11,312
 
 
 
 
 
851
 
 
11,312
 
12,163
 
 
 
1,673
 
 
2/1/2010
Glasgow, KY
 
 
 
33
 
 
2,110
 
 
 
 
 
33
 
 
2,110
 
2,143
 
 
 
1,953
 
 
10/17/1991
Greenfield, MA
 
 
 
370
 
 
4,341
 
 
 
 
 
370
 
 
4,341
 
4,711
 
 
 
267
 
 
8/30/2013
Holyoke, MA
 
 
 
110
 
 
943
 
 
 
 
 
110
 
 
943
 
1,053
 
 
 
61
 
 
8/30/2013
Quincy, MA
 
 
 
450
 
 
710
 
 
 
 
 
450
 
 
710
 
1,160
 
 
 
43
 
 
8/30/2013
Taunton, MA
 
 
 
900
 
 
5,906
 
 
 
 
 
900
 
 
5,906
 
6,806
 
 
 
367
 
 
8/30/2013
Desloge, MO
 
 
 
178
 
 
3,804
 
 
 
 
 
178
 
 
3,804
 
3,982
 
 
 
3,108
 
 
10/17/1991
Joplin, MO
 
 
 
175
 
 
4,034
 
 
 
 
 
175
 
 
4,034
 
4,209
 
 
 
2,599
 
 
10/17/1991
Kennett, MO
 
 
 
180
 
 
4,928
 
 
 
 
 
180
 
 
4,928
 
5,108
 
 
 
4,055
 
 
10/17/1991
Maryland Heights, MO
 
 
 
482
 
 
5,512
 
 
 
 
 
482
 
 
5,512
 
5,994
 
 
 
5,139
 
 
10/17/1991
St. Charles, MO
 
 
 
150
 
 
4,790
 
 
 
 
 
150
 
 
4,790
 
4,940
 
 
 
3,892
 
 
10/17/1991
Manchester, NH (2 facilities)
 
 
 
790
 
 
20,077
 
 
 
 
 
790
 
 
20,077
 
20,867
 
 
 
1,213
 
 
8/30/2013
Epsom, NH
 
 
 
630
 
 
2,191
 
 
 
 
 
630
 
 
2,191
 
2,821
 
 
 
141
 
 
8/30/2013
Albany, OR
 
 
 
190
 
 
10,415
 
 
 
 
 
190
 
 
10,415
 
10,605
 
 
 
556
 
 
3/31/2014
Creswell, OR
 
 
 
470
 
 
8,946
 
 
 
 
 
470
 
 
8,946
 
9,416
 
 
 
480
 
 
3/31/2014
Forest Grove, OR
 
 
 
540
 
 
11,848
 
 
 
 
 
540
 
 
11,848
 
12,388
 
 
 
607
 
 
3/31/2014
Anderson, SC
 
 
 
308
 
 
4,643
 
 
 
 
 
308
 
 
4,643
 
4,951
 
 
 
4,099
 
 
10/17/1991
Greenwood, SC
 
 
 
222
 
 
3,457
 
 
 
 
 
222
 
 
3,457
 
3,679
 
 
 
2,990
 
 
10/17/1991
Laurens, SC
 
 
 
42
 
 
3,426
 
 
 
 
 
42
 
 
3,426
 
3,468
 
 
 
2,759
 
 
10/17/1991
Orangeburg, SC
 
 
 
300
 
 
3,714
 
 
 
 
 
300
 
 
3,714
 
4,014
 
 
 
740
 
 
9/25/2008
Athens, TN
 
 
 
38
 
 
1,463
 
 
 
 
 
38
 
 
1,463
 
1,501
 
 
 
1,322
 
 
10/17/1991
Chattanooga, TN
 
 
 
143
 
 
2,309
 
 
 
 
 
143
 
 
2,309
 
2,452
 
 
 
2,098
 
 
10/17/1991

4

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
Date
 
 
 
 
 
Buildings &
Subsequent to
 
 
Buildings &
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
 
Depreciation
Constructed
Dickson, TN
 
 
 
90
 
 
3,541
 
 
 
 
 
90
 
 
3,541
 
3,631
 
 
 
2,860
 
 
10/17/1991
Franklin, TN
 
 
 
47
 
 
1,130
 
 
 
 
 
47
 
 
1,130
 
1,177
 
 
 
986
 
 
10/17/1991
Hendersonville, TN
 
 
 
363
 
 
3,837
 
 
 
 
 
363
 
 
3,837
 
4,200
 
 
 
2,765
 
 
10/17/1991
Johnson City, TN
 
 
 
85
 
 
1,918
 
 
 
 
 
85
 
 
1,918
 
2,003
 
 
 
1,825
 
 
10/17/1991
Lewisburg, TN (2 facilities)
 
 
 
46
 
 
994
 
 
 
 
 
46
 
 
994
 
1,040
 
 
 
942
 
 
10/17/1991
McMinnville, TN
 
 
 
73
 
 
3,618
 
 
 
 
 
73
 
 
3,618
 
3,691
 
 
 
2,887
 
 
10/17/1991
Milan, TN
 
 
 
41
 
 
1,826
 
 
 
 
 
41
 
 
1,826
 
1,867
 
 
 
1,589
 
 
10/17/1991
Pulaski, TN
 
 
 
53
 
 
3,921
 
 
 
 
 
53
 
 
3,921
 
3,974
 
 
 
3,187
 
 
10/17/1991
Lawrenceburg, TN
 
 
 
98
 
 
2,900
 
 
 
 
 
98
 
 
2,900
 
2,998
 
 
 
2,168
 
 
10/17/1991
Dunlap, TN
 
 
 
35
 
 
3,679
 
 
 
 
 
35
 
 
3,679
 
3,714
 
 
 
2,752
 
 
10/17/1991
Smithville, TN
 
 
 
35
 
 
3,816
 
 
 
 
 
35
 
 
3,816
 
3,851
 
 
 
3,022
 
 
10/18/1991
Somerville, TN
 
 
 
26
 
 
677
 
 
 
 
 
26
 
 
677
 
703
 
 
 
653
 
 
10/19/1991
Sparta, TN
 
 
 
80
 
 
1,602
 
 
 
 
 
80
 
 
1,602
 
1,682
 
 
 
1,353
 
 
10/20/1991
Canton, TX
 
 
 
420
 
 
12,330
 
 
 
 
 
420
 
 
12,330
 
12,750
 
 
 
1,091
 
 
4/18/2013
Corinth, TX
 
 
 
1,075
 
 
13,935
 
 
 
 
 
1,075
 
 
13,935
 
15,010
 
 
 
1,326
 
 
4/18/2013
Ennis, TX
 
 
 
986
 
 
9,025
 
 
 
 
 
986
 
 
9,025
 
10,011
 
 
 
1,335
 
 
10/31/2011
Greenville, TX
 
 
 
1,800
 
 
13,948
 
 
 
 
 
1,800
 
 
13,948
 
15,748
 
 
 
1,855
 
 
10/31/2011
Houston, TX (4 facilities)
 
 
 
3,458
 
 
57,061
 
 
 
 
 
3,458
 
 
57,061
 
60,519
 
 
 
9,462
 
 
Various
Kyle, TX
 
 
 
1,096
 
 
12,279
 
 
 
 
 
1,096
 
 
12,279
 
13,375
 
 
 
1,546
 
 
6/11/2012
Paris, TX
 
 
 
60
 
 
12,040
 
 
 
 
 
60
 
 
12,040
 
12,100
 
 
 
2,383
 
 
6/30/2009
San Antonio, TX
 
 
 
300
 
 
12,150
 
 
 
 
 
300
 
 
12,150
 
12,450
 
 
 
2,610
 
 
6/30/2009
Bristol, VA
 
 
 
176
 
 
2,511
 
 
 
 
 
176
 
 
2,511
 
2,687
 
 
 
2,042
 
 
10/17/1991
 
 
 
 
24,688
 
 
399,894
 
 
 
 
 
24,688
 
 
399,894
 
424,582

424,582
 
 
 
133,917
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assisted Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rainbow City, AL
 
 
 
670
 
 
11,330
 
 
 
 
 
670
 
 
11,330
 
12,000
 
 
 
738
 
 
10/31/2013
Gilbert, AZ
 
 
 
451
 
 
3,142
 
 
79
 
 
 
451
 
 
3,221
 
3,672
 
 
 
1,358
 
 
12/31/1998
Glendale, AZ
 
 
 
387
 
 
3,823
 
 
58
 
 
 
387
 
 
3,881
 
4,268
 
 
 
1,645
 
 
12/31/1998
Tucson, AZ (2 facilities)
 
 
 
919
 
 
6,656
 
 
190
 
 
 
919
 
 
6,846
 
7,765
 
 
 
2,879
 
 
12/31/1998
Sacramento, CA
 
 
 
660
 
 
10,840
 
 
 
 
 
660
 
 
10,840
 
11,500
 
 
 
490
 
 
6/1/2014
Bartow, FL
 
 
 
225
 
 
3,192
 
 
 
 
 
225
 
 
3,192
 
3,417
 
 
 
493
 
 
11/30/2010
Lakeland, FL
 
 
 
250
 
 
3,167
 
 
 
 
 
250
 
 
3,167
 
3,417
 
 
 
491
 
 
11/30/2010
Maitland, FL
 
 
 
1,687
 
 
5,428
 
 
 
 
 
1,687
 
 
5,428
 
7,115
 
 
 
2,963
 
 
8/6/1996
St. Cloud, FL
 
 
 
307
 
 
3,117
 
 
 
 
 
307
 
 
3,117
 
3,424
 
 
 
483
 
 
11/30/2010

5

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
Date
 
 
 
 
 
Buildings &
Subsequent to
 
 
Buildings &
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
 
Depreciation
Constructed
Greensboro, GA
 
 
 
572
 
 
4,849
 
 
731
 
 
 
572
 
 
5,580
 
6,152
 
 
 
580
 
 
9/15/2011
Ames, IA
3,193
 
 
 
360
 
 
4,670
 
 
 
 
 
360
 
 
4,670
 
5,030
 
 
 
335
 
 
6/28/2013
Burlington, IA
3,901
 
 
 
200
 
 
8,374
 
 
 
 
 
200
 
 
8,374
 
8,574
 
 
 
602
 
 
6/28/2013
Cedar Falls, IA
4,013
 
 
 
260
 
 
4,700
 
 
30
 
 
 
260
 
 
4,730
 
4,990
 
 
 
343
 
 
6/28/2013
Clinton, IA
2,777
 
 
 
133
 
 
3,215
 
 
60
 
 
 
133
 
 
3,275
 
3,408
 
 
 
477
 
 
6/30/2010
Ft. Dodge, IA
4,008
 
 
 
100
 
 
7,208
 
 
 
 
 
100
 
 
7,208
 
7,308
 
 
 
506
 
 
6/28/2013
Iowa City, IA
2,521
 
 
 
297
 
 
2,725
 
 
33
 
 
 
297
 
 
2,758
 
3,055
 
 
 
464
 
 
6/30/2010
Marshalltown, IA
5,714
 
 
 
240
 
 
6,208
 
 
 
 
 
240
 
 
6,208
 
6,448
 
 
 
443
 
 
6/28/2013
Muscatine, IA
 
 
 
140
 
 
1,802
 
 
 
 
 
140
 
 
1,802
 
1,942
 
 
 
146
 
 
6/28/2013
Urbandale, IA
8,113
 
 
 
540
 
 
4,292
 
 
 
 
 
540
 
 
4,292
 
4,832
 
 
 
324
 
 
6/28/2013
Caldwell, ID
 
 
 
320
 
 
9,353
 
 
 
 
 
320
 
 
9,353
 
9,673
 
 
 
493
 
 
3/31/2014
Weiser, ID
 
 
 
20
 
 
2,433
 
 
 
 
 
20
 
 
2,433
 
2,453
 
 
 
191
 
 
12/21/2012
Aurora, IL
 
 
 
1,196
 
 
682
 
 
 
 
 
1,196
 
 
682
 
1,878
 
 
 
 
 
Under Construction
Bourbonnais, IL
7,974
 
 
 
170
 
 
16,594
 
 
15
 
 
 
170
 
 
16,609
 
16,779
 
 
 
1,157
 
 
6/28/2013
Moline, IL
3,896
 
 
 
250
 
 
5,630
 
 
 
 
 
250
 
 
5,630
 
5,880
 
 
 
407
 
 
6/28/2013
Peoria, IL
4,199
 
 
 
403
 
 
4,532
 
 
248
 
 
 
403
 
 
4,780
 
5,183
 
 
 
765
 
 
10/19/2009
Quincy, IL
6,055
 
 
 
360
 
 
12,403
 
 
 
 
 
360
 
 
12,403
 
12,763
 
 
 
864
 
 
6/28/2013
Rockford, IL
6,412
 
 
 
390
 
 
12,575
 
 
 
 
 
390
 
 
12,575
 
12,965
 
 
 
902
 
 
6/28/2013
Springfield, IL
15,386
 
 
 
450
 
 
19,355
 
 
 
 
 
450
 
 
19,355
 
19,805
 
 
 
1,346
 
 
6/28/2013
Tinley Park, IL
 
 
 
1,618
 
 
5,172
 
 
 
 
 
1,618
 
 
5,172
 
6,790
 
 
 
 
 
Under Construction
Carmel, IN
 
 
 
574
 
 
7,336
 
 
353
 
 
 
574
 
 
7,689
 
8,263
 
 
 
294
 
 
11/12/2014
Crawfordsville, IN
2,559
 
 
 
300
 
 
3,134
 
 
 
 
 
300
 
 
3,134
 
3,434
 
 
 
230
 
 
6/28/2013
Crown Point, IN
 
 
 
791
 
 
7,020
 
 
227
 
 
 
791
 
 
7,247
 
8,038
 
 
 
546
 
 
10/30/2013
Greenwood, IN
 
 
 
463
 
 
6,810
 
 
245
 
 
 
463
 
 
7,055
 
7,518
 
 
 
535
 
 
11/7/2013
Lafayette, IN
 
 
 
546
 
 
4,583
 
 
 
 
 
546
 
 
4,583
 
5,129
 
 
 
674
 
 
6/30/2010
Wabash, IN
 
 
 
320
 
 
2,242
 
 
 
 
 
320
 
 
2,242
 
2,562
 
 
 
184
 
 
6/28/2013
Mission, KS
 
 
 
1,901
 
 
17,310
 
 
561
 
 
 
1,901
 
 
17,871
 
19,772
 
 
 
1,979
 
 
9/30/2012
Overland Park, KS
 
 
 
2,199
 
 
20,026
 
 
 
 
 
2,199
 
 
20,026
 
22,225
 
 
 
2,289
 
 
9/30/2012
Bastrop, LA
 
 
 
325
 
 
2,456
 
 
 
 
 
325
 
 
2,456
 
2,781
 
 
 
369
 
 
4/30/2011
Bossier City, LA
 
 
 
500
 
 
3,344
 
 
 
 
 
500
 
 
3,344
 
3,844
 
 
 
528
 
 
4/30/2011
Minden, LA
 
 
 
280
 
 
1,698
 
 
 
 
 
280
 
 
1,698
 
1,978
 
 
 
253
 
 
4/30/2011
West Monroe, LA
 
 
 
770
 
 
5,627
 
 
 
 
 
770
 
 
5,627
 
6,397
 
 
 
794
 
 
4/30/2011
Baltimore, MD
 
 
 
860
 
 
8,078
 
 
533
 
 
 
860
 
 
8,611
 
9,471
 
 
 
485
 
 
10/31/2013
Battle Creek, MI
3,066
 
 
 
398
 
 
3,093
 
 
197
 
 
 
398
 
 
3,290
 
3,688
 
 
 
530
 
 
10/19/2009

6

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
Date
 
 
 
 
 
Buildings &
Subsequent to
 
 
Buildings &
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
 
Depreciation
Constructed
Lansing, MI
6,651
 
 
 
340
 
 
7,908
 
 
174
 
 
 
340
 
 
8,082
 
8,422
 
 
 
1,338
 
 
10/19/2009
Midland, MI
5,794
 
 
 
504
 
 
6,612
 
 
162
 
 
 
504
 
 
6,774
 
7,278
 
 
 
1,070
 
 
10/19/2009
Saginaw, MI
3,814
 
 
 
248
 
 
4,212
 
 
162
 
 
 
248
 
 
4,374
 
4,622
 
 
 
706
 
 
10/19/2009
Champlin, MN
 
 
 
980
 
 
4,430
 
 
 
 
 
980
 
 
4,430
 
5,410
 
 
 
775
 
 
3/10/2010
Hugo, MN
 
 
 
400
 
 
3,800
 
 
 
 
 
400
 
 
3,800
 
4,200
 
 
 
648
 
 
3/10/2010
Maplewood, MN
 
 
 
1,700
 
 
6,510
 
 
 
 
 
1,700
 
 
6,510
 
8,210
 
 
 
1,130
 
 
3/10/2010
North Branch, MN
 
 
 
595
 
 
2,985
 
 
 
 
 
595
 
 
2,985
 
3,580
 
 
 
564
 
 
3/10/2010
Charlotte, NC
 
 
 
650
 
 
17,896
 
 
 
 
 
650
 
 
17,896
 
18,546
 
 
 
244
 
 
7/1/2015
Grand Island, NE
4,463
 
 
 
370
 
 
5,029
 
 
219
 
 
 
370
 
 
5,248
 
5,618
 
 
 
373
 
 
6/28/2013
Lincoln, NE
8,418
 
 
 
380
 
 
10,904
 
 
 
 
 
380
 
 
10,904
 
11,284
 
 
 
753
 
 
6/28/2013
Omaha, NE
2,455
 
 
 
480
 
 
7,039
 
 
 
 
 
480
 
 
7,039
 
7,519
 
 
 
493
 
 
6/28/2013
Lancaster, OH
 
 
 
530
 
 
20,530
 
 
 
 
 
530
 
 
20,530
 
21,060
 
 
 
264
 
 
7/31/2015
Marysville, OH
 
 
 
1,250
 
 
13,950
 
 
 
 
 
1,250
 
 
13,950
 
15,200
 
 
 
1,059
 
 
7/1/2013
Middletown, OH
9,311
 
 
 
940
 
 
15,548
 
 
 
 
 
940
 
 
15,548
 
16,488
 
 
 
528
 
 
10/31/2014
Milwaukie, OR
 
 
 
370
 
 
5,283
 
 
33
 
 
 
370
 
 
5,316
 
5,686
 
 
 
176
 
 
9/30/2014
Ontario, OR (2 facilities)
 
 
 
428
 
 
6,128
 
 
 
 
 
428
 
 
6,128
 
6,556
 
 
 
485
 
 
12/21/2012
Portland, OR
 
 
 
500
 
 
6,272
 
 
 
 
 
500
 
 
6,272
 
6,772
 
 
 
62
 
 
8/31/2015
Conway, SC
 
 
 
344
 
 
2,877
 
 
94
 
 
 
344
 
 
2,971
 
3,315
 
 
 
1,253
 
 
12/31/1998
Gallatin, TN
 
 
 
326
 
 
2,277
 
 
61
 
 
 
326
 
 
2,338
 
2,664
 
 
 
989
 
 
3/31/1999
Kingsport, TN
 
 
 
354
 
 
2,568
 
 
66
 
 
 
354
 
 
2,634
 
2,988
 
 
 
1,111
 
 
12/31/1998
Tullahoma, TN
 
 
 
191
 
 
2,216
 
 
57
 
 
 
191
 
 
2,273
 
2,464
 
 
 
941
 
 
3/31/1999
Fredericksburg, VA
 
 
 
1,615
 
 
3,110
 
 
 
 
 
1,615
 
 
3,110
 
4,725
 
 
 
 
 
Under Construction
Midlothian, VA
 
 
 
1,646
 
 
2,229
 
 
 
 
 
1,646
 
 
2,229
 
3,875
 
 
 
 
 
Under Construction
Beaver Dam, WI
 
 
 
210
 
 
20,149
 
 
 
 
 
210
 
 
20,149
 
20,359
 
 
 
1,743
 
 
12/21/2012
 
124,693
 
 
 
39,153
 
 
460,686
 
 
4,588
 
 
 
39,153
 
 
465,274
 
504,427

504,427
 
 
 
48,280
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Living Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rogers, AR
 
 
 
1,470
 
 
25,282
 
 
 
 
 
1,470
 
 
25,282
 
26,752
 
 
 
1,383
 
 
12/23/2013
Fort Smith, AR
 
 
 
590
 
 
22,447
 
 
 
 
 
590
 
 
22,447
 
23,037
 
 
 
1,223
 
 
12/23/2013
Pinole, CA
 
 
 
1,020
 
 
18,066
 
 
 
 
 
1,020
 
 
18,066
 
19,086
 
 
 
984
 
 
12/23/2013
West Covina, CA
 
 
 
940
 
 
20,280
 
 
 
 
 
940
 
 
20,280
 
21,220
 
 
 
1,090
 
 
12/23/2013
Hemet, CA
 
 
 
1,250
 
 
12,645
 
 
 
 
 
1,250
 
 
12,645
 
13,895
 
 
 
718
 
 
12/23/2013
Fresno, CA
 
 
 
420
 
 
10,899
 
 
 
 
 
420
 
 
10,899
 
11,319
 
 
 
627
 
 
12/23/2013
Merced, CA
 
 
 
350
 
 
18,712
 
 
 
 
 
350
 
 
18,712
 
19,062
 
 
 
1,024
 
 
12/23/2013

7

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
Date
 
 
 
 
 
Buildings &
Subsequent to
 
 
Buildings &
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
 
Depreciation
Constructed
Roseville, CA
 
 
 
630
 
 
31,343
 
 
 
 
 
630
 
 
31,343
 
31,973
 
 
 
1,687
 
 
12/23/2013
Modesto, CA
 
 
 
1,170
 
 
22,673
 
 
 
 
 
1,170
 
 
22,673
 
23,843
 
 
 
1,218
 
 
12/23/2013
Athens, GA
 
 
 
910
 
 
31,940
 
 
 
 
 
910
 
 
31,940
 
32,850
 
 
 
1,722
 
 
12/23/2013
Columbus, GA
 
 
 
570
 
 
8,639
 
 
 
 
 
570
 
 
8,639
 
9,209
 
 
 
505
 
 
12/23/2013
Savannah, GA
 
 
 
1,200
 
 
15,851
 
 
 
 
 
1,200
 
 
15,851
 
17,051
 
 
 
880
 
 
12/23/2013
Boise, ID
 
 
 
400
 
 
12,422
 
 
 
 
 
400
 
 
12,422
 
12,822
 
 
 
690
 
 
12/23/2013
Fort Wayne, IN
 
 
 
310
 
 
12,864
 
 
 
 
 
310
 
 
12,864
 
13,174
 
 
 
736
 
 
12/23/2013
Kenner, LA
 
 
 
310
 
 
24,259
 
 
 
 
 
310
 
 
24,259
 
24,569
 
 
 
1,301
 
 
12/23/2013
St. Charles, MO
 
 
 
344
 
 
3,181
 
 
 
 
 
344
 
 
3,181
 
3,525
 
 
 
2,339
 
 
10/17/1991
Voorhees, NJ
 
 
 
670
 
 
23,710
 
 
 
 
 
670
 
 
23,710
 
24,380
 
 
 
1,270
 
 
12/23/2013
Gahanna, OH
 
 
 
920
 
 
22,919
 
 
 
 
 
920
 
 
22,919
 
23,839
 
 
 
1,258
 
 
12/23/2013
Broken Arrow, OK
 
 
 
2,660
 
 
18,476
 
 
 
 
 
2,660
 
 
18,476
 
21,136
 
 
 
1,026
 
 
12/23/2013
Newberg, OR
 
 
 
1,080
 
 
19,187
 
 
 
 
 
1,080
 
 
19,187
 
20,267
 
 
 
1,059
 
 
12/23/2013
Myrtle Beach, SC
 
 
 
1,310
 
 
26,229
 
 
 
 
 
1,310
 
 
26,229
 
27,539
 
 
 
1,408
 
 
12/23/2013
Greenville, SC
 
 
 
560
 
 
16,547
 
 
 
 
 
560
 
 
16,547
 
17,107
 
 
 
920
 
 
12/23/2013
Johnson City, TN
 
 
 
55
 
 
4,077
 
 
 
 
 
55
 
 
4,077
 
4,132
 
 
 
2,684
 
 
10/17/1991
Chattanooga, TN
 
 
 
9
 
 
1,567
 
 
 
 
 
9
 
 
1,567
 
1,576
 
 
 
1,184
 
 
10/17/1991
Bellevue, WA
 
 
 
780
 
 
18,692
 
 
 
 
 
780
 
 
18,692
 
19,472
 
 
 
1,012
 
 
12/23/2013
Vancouver, WA (2 facilities)
 
 
 
1,740
 
 
23,411
 
 
 
 
 
1,740
 
 
23,411
 
25,151
 
 
 
1,312
 
 
12/23/2013
Yakima, WA
 
 
 
440
 
 
14,186
 
 
 
 
 
440
 
 
14,186
 
14,626
 
 
 
780
 
 
12/23/2013
 
 
 
 
22,108
 
 
480,504
 
 
 
 
 
22,108
 
 
480,504
 
502,612

502,612
 
 
 
32,040
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Living Campuses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loma Linda, CA
 
 
 
1,200
 
 
10,800
 
 
7,326
 
 
 
1,200
 
 
18,126
 
19,326
 
 
 
1,049
 
 
9/28/2012
Maitland, FL
 
 
 
2,318
 
 
9,161
 
 
301
 
 
 
2,318
 
 
9,462
 
11,780
 
 
 
5,626
 
 
8/6/1996
West Palm Beach, FL
 
 
 
2,771
 
 
4,286
 
 
 
 
 
2,771
 
 
4,286
 
7,057
 
 
 
3,687
 
 
8/6/1996
Nampa, ID
 
 
 
243
 
 
4,182
 
 
 
 
 
243
 
 
4,182
 
4,425
 
 
 
2,153
 
 
8/13/1996
Indianapolis, IN
 
 
 
1,810
 
 
24,571
 
 
 
 
 
1,810
 
 
24,571
 
26,381
 
 
 
345
 
 
7/1/2015
Roscommon, MI
 
 
 
44
 
 
6,005
 
 
 
 
 
44
 
 
6,005
 
6,049
 
 
 
62
 
 
8/31/2015
Mt. Airy, NC
 
 
 
1,370
 
 
7,470
 
 
 
 
 
1,370
 
 
7,470
 
8,840
 
 
 
222
 
 
12/17/2014
Madison, TN
 
 
 
920
 
 
21,826
 
 
 
 
 
920
 
 
21,826
 
22,746
 
 
 
301
 
 
7/1/2015
Silverdale, WA
 
 
 
1,750
 
 
23,860
 
 
2,166
 
 
 
1,750
 
 
26,026
 
27,776
 
 
 
2,410
 
 
8/16/2012
 
 
 
 
12,426
 
 
112,161
 
 
9,793
 
 
 
12,426
 
 
121,954
 
134,380

134,380
 
 
 
15,855
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

8

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which
 
 
 
 
 
Initial Cost to Company
 
Capitalized
 
Carried at Close of Period
 
Date
 
 
 
 
 
Buildings &
Subsequent to
 
 
Buildings &
 
 
Accumulated
Acquired/
 
Encumbrances
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
Total
 
Depreciation
Constructed
Entrance-Fee Communities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fernandina Beach, FL
 
 
 
1,430
 
 
63,420
 
 
 
 
 
1,430
 
 
63,420
 
64,850
 
 
 
1,765
 
 
12/17/2014
St. Simons Island, GA
 
 
 
8,770
 
 
38,070
 
 
 
 
 
8,770
 
 
38,070
 
46,840
 
 
 
1,107
 
 
12/17/2014
Winston-Salem, NC
 
 
 
8,700
 
 
73,920
 
 
 
 
 
8,700
 
 
73,920
 
82,620
 
 
 
2,068
 
 
12/17/2014
Greenville, SC
 
 
 
5,850
 
 
90,760
 
 
 
 
 
5,850
 
 
90,760
 
96,610
 
 
 
2,505
 
 
12/17/2014
Myrtle Beach, SC
 
 
 
3,910
 
 
82,140
 
 
 
 
 
3,910
 
 
82,140
 
86,050
 
 
 
2,323
 
 
12/17/2014
Pawleys Island, SC
 
 
 
1,480
 
 
38,620
 
 
 
 
 
1,480
 
 
38,620
 
40,100
 
 
 
1,137
 
 
12/17/2014
Spartanburg, SC
 
 
 
900
 
 
49,190
 
 
 
 
 
900
 
 
49,190
 
50,090
 
 
 
1,402
 
 
12/17/2014
 
 
 
 
31,040
 
 
436,120
 
 
 
 
 
31,040
 
 
436,120
 
467,160

467,160
 
 
 
12,307
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Office Buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crestview, FL
 
 
 
165
 
 
3,349
 
 
 
 
 
165
 
 
3,349
 
3,514
 
 
 
2,256
 
 
6/30/1993
Pasadena, TX
 
 
 
631
 
 
6,341
 
 
 
 
 
631
 
 
6,341
 
6,972
 
 
 
4,433
 
 
1/1/1995
 
 
 
 
796
 
 
9,690
 
 
 
 
 
796
 
 
9,690
 
10,486

10,486
 
 
 
6,689
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
La Mesa, CA
 
 
 
4,180
 
 
8,320
 
 
 
 
 
4,180
 
 
8,320
 
12,500
 
 
 
1,788
 
 
3/10/2010
Jackson, KY
 
 
 
540
 
 
10,163
 
 
7,899
 
 
 
540
 
 
18,062
 
18,602
 
 
 
6,545
 
 
6/12/1992
Murfreesboro, TN
 
 
 
2,444
 
 
17,585
 
 
 
 
 
2,444
 
 
17,585
 
20,029
 
 
 
1,429
 
 
10/1/2012
 
 
 
 
7,164
 
 
36,068
 
 
7,899
 
 
 
7,164
 
 
43,967
 
51,131

51,131
 
 
 
9,762
 
 
 
Total continuing operations properties
124,693
 
 
 
137,375
 
 
1,935,123
 
 
22,280
 
 
 
137,375
 
 
1,957,403
 
2,094,778

2,094,778
 
 
 
258,850
 
 
 
Corporate office
 
 
 
157
 
 
677
 
 
86
 
 
 
157
 
 
763
 
920
 
 
 
209
 
 
 
 
$
124,693

 
 
$
137,532
 
 
$
1,935,800
 
 
$
22,366

 
 
$
137,532
 
 
$
1,958,166
 
$
2,095,698

 
 
$
259,059

 
 


NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(A) See the notes to the consolidated financial statements.
(B) Depreciation is calculated using estimated useful lives up to 40 years for all completed facilities.
(C) Subsequent to NHC's transfer of the original real estate properties in 1991, we have purchased from NHC $33,909,000 of additions to those properties. As the additions were purchased from NHC rather than developed by us, the $33,909,000 has been included as Initial Cost to Company.
(D) At December 31, 2015, the tax basis of the Company's net real estate assets was $1,742,086.



9

Table of Contents

NATIONAL HEALTH INVESTORS, INC.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(in thousands)
 
December 31,
 
2015
 
2014
 
2013
Investment in Real Estate:
 
 
 
 
 
Balance at beginning of period
$
1,988,849

 
 
$
1,422,002

 
 
$
698,536

 
Additions through cash expenditures
124,113
 
 
 
533,171
 
 
 
654,670
 
 
Change in property additions in accounts payable
1,076
 
 
 
(
995

)
 
3,086
 
 
Additions through contingent liabilities
750
 
 
 
3,000
 
 
 
1,600
 
 
Additions through assumption of debt
255
 
 
 
7,858
 
 
 
80,528
 
 
Tax deferred exchange funds applied to investment in real estate
 
 
 
23,813
 
 
 
 
 
Settlement of contingent asset acquisition liability
(
3,000

)
 
 
 
 
 
 
Additions through settlement of mortgage note
 

 
 
 
 
 
13,741
 
 
Sale of properties for cash
(
13,563

)
 
 
 
 
(
30,159

)
Reclassification to assets held for sale, net
(
2,614

)
 
 
 
 
 
 
Balance at end of period
$
2,095,866

 
 
$
1,988,849

 
 
$
1,422,002

 
 
 
 
 
 
 
Accumulated Depreciation:
 
 
 
 
 
Balance at beginning of period
$
212,300

 
 
$
174,262

 
 
$
163,146

 
Addition charged to costs and expenses
53,123
 
 
 
38,038
 
 
 
20,658
 
 
Sale of properties
(
5,096

)
 
 
 
 
(
9,542

)
Reclassification to assets held for sale
(
1,268

)
 
 
 
 
 
 
Balance at end of period
$
259,059

 
 
$
212,300

 
 
$
174,262

 


10

Table of Contents



NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
December 31, 2015
 
 
 
Monthly
 
 
 
 
Amount Subject To
 
Interest
Maturity
Payment
Prior
Original
Carrying
 
Delinquent Principal
 
Rate
Date
Terms
Liens
Face Amount
Amount
 
or Interest
 
 
 
 
 
(in thousands)
 
 
First Mortgages:
 
 
 
 
 
 
 
 
Skilled nursing facilities:
 
 
 
 
 
 
 
 
Grundy, VA
8.0%
2032
$31,000
 
$
4,396
 
$
3,019
 
 
 
Virginia Beach, VA
8.0%
2031
$31,000
 
3,814
 
2,715
 
 
 
Lexington, VA
8.0%
2032
$21,000
 
3,089
 
1,939
 
 
 
Brookneal, VA
8.0%
2031
$21,000
 
2,780
 
1,906
 
 
 
Laurel Fork, VA
8.0%
2030
$20,000
 
2,672
 
1,834
 
 
 
Front Royal, VA
9.6%
2027
$22,000
 
2,367
 
1,524
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assisted living facility in Owatonna, MN
7.5%
2018
$38,000
 
5,033
 
3,593
 
 
 
 
 
 
 
 
 
 
 
 
Construction Loan:
 
 
 
 
 
 
 
 
Issaquah, WA
8.0%
2020
Interest Only
 
55,411
 
55,411
 
 
 
Issaquah, WA
6.8%
2025
Interest Only
 
28,000
 
28,000
 
 
 
 
 
 
 
 
 
 
 
 
Assisted living facilities:
 
 
 
 
 
 
 
 
Naples, FL
12.0%
2016
Interest Only
 
2,500
 
2,500
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
102,441
 
 
$

 

See the notes to our consolidated financial statements for more information on our mortgage loan receivables.

11

Table of Contents


NATIONAL HEALTH INVESTORS, INC.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
FOR THE YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(in thousands)
 
December 31,
 
2015
 
2014
 
2013
Reconciliation of mortgage loans on real estate
 
 
 
 
 
Balance at beginning of period
$
34,850

 
 
$
34,926

 
 
$
68,214
 
Additions:
 
 
 
 
 
New mortgage loans
83,411
 
 
 
1,131
 
 
 
1,369
 
Total Additions
83,411
 
 
 
1,131
 
 
 
1,369
 
 
 
 
 
 
 
Deductions:
 
 
 
 
 
Settlement of mortgage note by real estate acquisition
 
 
 
 
 
 
13,741
 
Impairment of mortgage note
 
 
 
 
 
 
4,037
 
Collection of principal, less recoveries of previous write-downs
15,820
 
 
 
1,207
 
 
 
16,879
 
Total Deductions
15,820
 
 
 
1,207
 
 
 
34,657
 
 
 
 
 
 
 
Balance at end of period
$
102,441

 
 
$
34,850

 
 
$
34,926
 



12