|
Form 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Delaware
|
|
75-2275152
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
851 West Cypress Creek Road
Fort Lauderdale, Florida
|
|
33309
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
x
Large accelerated filer
|
|
o
Accelerated filer
|
o
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
|
|
|
|
Page
Number
|
PART I:
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
PART II:
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
(Unaudited)
|
|
(Derived from audited financial statements)
|
||||
|
(In thousands, except par value)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,308,683
|
|
|
$
|
368,518
|
|
Short-term investments, available-for-sale
|
354,328
|
|
|
502,852
|
|
||
Accounts receivable, net of allowances of $5,561 and $7,719 at September 30, 2016 and December 31, 2015, respectively
|
475,085
|
|
|
669,276
|
|
||
Inventories, net
|
14,809
|
|
|
10,521
|
|
||
Prepaid expenses and other current assets
|
119,482
|
|
|
132,784
|
|
||
Total current assets
|
2,272,387
|
|
|
1,683,951
|
|
||
Long-term investments, available-for-sale
|
789,038
|
|
|
891,964
|
|
||
Property and equipment, net
|
352,521
|
|
|
373,817
|
|
||
Goodwill
|
1,965,024
|
|
|
1,962,722
|
|
||
Other intangible assets, net
|
247,392
|
|
|
283,418
|
|
||
Deferred tax assets, net
|
231,681
|
|
|
215,196
|
|
||
Other assets
|
64,460
|
|
|
56,449
|
|
||
Total assets
|
$
|
5,922,503
|
|
|
$
|
5,467,517
|
|
Liabilities, Temporary Equity and Stockholders' Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
85,655
|
|
|
$
|
95,396
|
|
Accrued expenses and other current liabilities
|
279,947
|
|
|
317,468
|
|
||
Income taxes payable
|
51,341
|
|
|
18,351
|
|
||
Current portion of deferred revenues
|
1,194,101
|
|
|
1,249,754
|
|
||
Convertible notes, short-term
|
1,338,782
|
|
|
—
|
|
||
Total current liabilities
|
2,949,826
|
|
|
1,680,969
|
|
||
Long-term portion of deferred revenues
|
418,169
|
|
|
414,314
|
|
||
Convertible notes, long-term
|
—
|
|
|
1,311,071
|
|
||
Other liabilities
|
114,931
|
|
|
87,717
|
|
||
Commitments and contingencies
|
|
|
|
||||
Temporary equity from Convertible notes
|
87,841
|
|
|
—
|
|
||
Stockholders' equity:
|
|
|
|
||||
Preferred stock at $.01 par value: 5,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock at $.001 par value: 1,000,000 shares authorized; 302,107 and 299,113 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
302
|
|
|
299
|
|
||
Additional paid-in capital
|
4,687,343
|
|
|
4,566,919
|
|
||
Retained earnings
|
3,810,887
|
|
|
3,474,625
|
|
||
Accumulated other comprehensive loss
|
(22,835
|
)
|
|
(28,527
|
)
|
||
|
8,475,697
|
|
|
8,013,316
|
|
||
Less - common stock in treasury, at cost (146,420 and 145,296 shares at September 30, 2016 and December 31, 2015, respectively)
|
(6,123,961
|
)
|
|
(6,039,870
|
)
|
||
Total stockholders' equity
|
2,351,736
|
|
|
1,973,446
|
|
||
Total liabilities, temporary equity and stockholders' equity
|
$
|
5,922,503
|
|
|
$
|
5,467,517
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In thousands, except per share information)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Product and licenses
|
$
|
206,179
|
|
|
$
|
206,252
|
|
|
$
|
628,002
|
|
|
$
|
594,507
|
|
Software as a service
|
207,050
|
|
|
190,757
|
|
|
606,544
|
|
|
537,705
|
|
||||
License updates and maintenance
|
398,171
|
|
|
379,585
|
|
|
1,178,053
|
|
|
1,128,043
|
|
||||
Professional services
|
29,851
|
|
|
36,676
|
|
|
97,310
|
|
|
110,576
|
|
||||
Total net revenues
|
841,251
|
|
|
813,270
|
|
|
2,509,909
|
|
|
2,370,831
|
|
||||
Cost of net revenues:
|
|
|
|
|
|
|
|
||||||||
Cost of product and license revenues
|
28,059
|
|
|
34,859
|
|
|
93,077
|
|
|
83,833
|
|
||||
Cost of services and maintenance revenues
|
93,829
|
|
|
91,295
|
|
|
281,440
|
|
|
270,218
|
|
||||
Amortization of product related intangible assets
|
14,959
|
|
|
19,140
|
|
|
45,744
|
|
|
56,225
|
|
||||
Impairment of product related intangible assets
|
1,128
|
|
|
960
|
|
|
1,128
|
|
|
1,335
|
|
||||
Total cost of net revenues
|
137,975
|
|
|
146,254
|
|
|
421,389
|
|
|
411,611
|
|
||||
Gross margin
|
703,276
|
|
|
667,016
|
|
|
2,088,520
|
|
|
1,959,220
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Research and development
|
126,887
|
|
|
139,128
|
|
|
375,607
|
|
|
423,972
|
|
||||
Sales, marketing and services
|
291,848
|
|
|
293,587
|
|
|
883,045
|
|
|
896,250
|
|
||||
General and administrative
|
93,686
|
|
|
79,799
|
|
|
281,601
|
|
|
241,697
|
|
||||
Amortization of other intangible assets
|
7,387
|
|
|
12,534
|
|
|
22,067
|
|
|
32,967
|
|
||||
Impairment of other intangible assets
|
—
|
|
|
64,404
|
|
|
—
|
|
|
64,404
|
|
||||
Restructuring
|
12,061
|
|
|
13,766
|
|
|
62,142
|
|
|
62,251
|
|
||||
Separation
|
17,580
|
|
|
—
|
|
|
46,190
|
|
|
—
|
|
||||
Total operating expenses
|
549,449
|
|
|
603,218
|
|
|
1,670,652
|
|
|
1,721,541
|
|
||||
Income from operations
|
153,827
|
|
|
63,798
|
|
|
417,868
|
|
|
237,679
|
|
||||
Interest income
|
4,193
|
|
|
3,004
|
|
|
12,108
|
|
|
8,679
|
|
||||
Interest expense
|
11,254
|
|
|
11,075
|
|
|
33,605
|
|
|
33,196
|
|
||||
Other income (expense), net
|
494
|
|
|
(2,369
|
)
|
|
(781
|
)
|
|
(13,480
|
)
|
||||
Income before income taxes
|
147,260
|
|
|
53,358
|
|
|
395,590
|
|
|
199,682
|
|
||||
Income tax expense (benefit)
|
15,359
|
|
|
(2,567
|
)
|
|
59,328
|
|
|
11,595
|
|
||||
Net income
|
$
|
131,901
|
|
|
$
|
55,925
|
|
|
$
|
336,262
|
|
|
$
|
188,087
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.85
|
|
|
$
|
0.35
|
|
|
$
|
2.17
|
|
|
$
|
1.17
|
|
Diluted
|
$
|
0.84
|
|
|
$
|
0.35
|
|
|
$
|
2.15
|
|
|
$
|
1.16
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
155,525
|
|
|
160,359
|
|
|
154,847
|
|
|
160,359
|
|
||||
Diluted
|
157,532
|
|
|
161,777
|
|
|
156,697
|
|
|
161,716
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
131,901
|
|
|
$
|
55,925
|
|
|
$
|
336,262
|
|
|
$
|
188,087
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized (losses) gains
|
(1,029
|
)
|
|
94
|
|
|
4,863
|
|
|
1,392
|
|
||||
Less: reclassification adjustment for net (gains) losses included in net income
|
(928
|
)
|
|
232
|
|
|
(1,220
|
)
|
|
164
|
|
||||
Net change (net of tax effect)
|
(1,957
|
)
|
|
326
|
|
|
3,643
|
|
|
1,556
|
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains (losses)
|
382
|
|
|
(2,348
|
)
|
|
386
|
|
|
(5,692
|
)
|
||||
Less: reclassification adjustment for net losses included in net income
|
641
|
|
|
1,794
|
|
|
1,663
|
|
|
11,462
|
|
||||
Net change (net of tax effect)
|
1,023
|
|
|
(554
|
)
|
|
2,049
|
|
|
5,770
|
|
||||
Other comprehensive (loss) income
|
(934
|
)
|
|
(228
|
)
|
|
5,692
|
|
|
7,326
|
|
||||
Comprehensive income
|
$
|
130,967
|
|
|
$
|
55,697
|
|
|
$
|
341,954
|
|
|
$
|
195,413
|
|
|
Nine Months Ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
336,262
|
|
|
$
|
188,087
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, amortization and other
|
219,155
|
|
|
295,810
|
|
||
Stock-based compensation expense
|
136,202
|
|
|
103,674
|
|
||
Excess tax benefit from stock-based compensation
|
(12,374
|
)
|
|
(2,236
|
)
|
||
Deferred income tax benefit
|
(23,912
|
)
|
|
(31,873
|
)
|
||
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies
|
(3,489
|
)
|
|
13,382
|
|
||
Other non-cash items
|
9,247
|
|
|
11,155
|
|
||
Total adjustments to reconcile net income to net cash provided by operating activities
|
324,829
|
|
|
389,912
|
|
||
Changes in operating assets and liabilities, net of the effects of acquisitions:
|
|
|
|
||||
Accounts receivable
|
193,023
|
|
|
198,075
|
|
||
Inventories
|
(5,354
|
)
|
|
1,084
|
|
||
Prepaid expenses and other current assets
|
14,306
|
|
|
(7,375
|
)
|
||
Other assets
|
(8,341
|
)
|
|
(1,460
|
)
|
||
Income taxes, net
|
51,967
|
|
|
21,088
|
|
||
Accounts payable
|
(17,778
|
)
|
|
6,658
|
|
||
Accrued expenses and other current liabilities
|
484
|
|
|
(674
|
)
|
||
Deferred revenues
|
(47,128
|
)
|
|
(47,982
|
)
|
||
Other liabilities
|
14,513
|
|
|
5,400
|
|
||
Total changes in operating assets and liabilities, net of the effects of acquisitions
|
195,692
|
|
|
174,814
|
|
||
Net cash provided by operating activities
|
856,783
|
|
|
752,813
|
|
||
Investing Activities
|
|
|
|
||||
Purchases of available-for-sale investments
|
(1,411,077
|
)
|
|
(1,806,781
|
)
|
||
Proceeds from sales of available-for-sale investments
|
1,156,168
|
|
|
1,552,983
|
|
||
Proceeds from maturities of available-for-sale investments
|
511,023
|
|
|
518,755
|
|
||
Purchases of property and equipment
|
(105,339
|
)
|
|
(119,591
|
)
|
||
Cash paid for acquisitions, net of cash acquired
|
(11,455
|
)
|
|
(250,986
|
)
|
||
Cash paid for licensing agreements and technology
|
(26,079
|
)
|
|
(10,666
|
)
|
||
Other
|
464
|
|
|
(3,400
|
)
|
||
Net cash provided by (used in) investing activities
|
113,705
|
|
|
(119,686
|
)
|
||
Financing Activities
|
|
|
|
||||
Proceeds from issuance of common stock under stock-based compensation plans
|
39,438
|
|
|
79,338
|
|
||
Proceeds from credit facility
|
—
|
|
|
95,000
|
|
||
Repayment of credit facility
|
—
|
|
|
(95,000
|
)
|
||
Repayment of acquired debt
|
—
|
|
|
(7,569
|
)
|
||
Excess tax benefit from stock-based compensation
|
12,374
|
|
|
2,236
|
|
||
Stock repurchases, net
|
(28,689
|
)
|
|
(398,070
|
)
|
||
Cash paid for tax withholding on vested stock awards
|
(55,402
|
)
|
|
(32,351
|
)
|
||
Net cash used in financing activities
|
(32,279
|
)
|
|
(356,416
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
1,956
|
|
|
(9,266
|
)
|
||
Change in cash and cash equivalents
|
940,165
|
|
|
267,445
|
|
||
Cash and cash equivalents at beginning of period
|
368,518
|
|
|
260,149
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,308,683
|
|
|
$
|
527,594
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
131,901
|
|
|
$
|
55,925
|
|
|
$
|
336,262
|
|
|
$
|
188,087
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share - weighted-average shares outstanding
|
155,525
|
|
|
160,359
|
|
|
154,847
|
|
|
160,359
|
|
||||
Effect of dilutive employee stock awards
|
2,007
|
|
|
1,418
|
|
|
1,850
|
|
|
1,357
|
|
||||
Denominator for diluted earnings per share - weighted-average shares outstanding
|
157,532
|
|
|
161,777
|
|
|
156,697
|
|
|
161,716
|
|
||||
Basic earnings per share
|
$
|
0.85
|
|
|
$
|
0.35
|
|
|
$
|
2.17
|
|
|
$
|
1.17
|
|
Diluted earnings per share
|
$
|
0.84
|
|
|
$
|
0.35
|
|
|
$
|
2.15
|
|
|
$
|
1.16
|
|
Anti-dilutive weighted-average shares from stock awards
|
60
|
|
|
1,572
|
|
|
460
|
|
|
2,416
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
Description of the
Securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||||||||||
Agency securities
|
$
|
376,248
|
|
|
$
|
727
|
|
|
$
|
(206
|
)
|
|
$
|
376,769
|
|
|
$
|
530,981
|
|
|
$
|
757
|
|
|
$
|
(1,216
|
)
|
|
$
|
530,522
|
|
Corporate securities
|
606,851
|
|
|
855
|
|
|
(357
|
)
|
|
607,349
|
|
|
699,210
|
|
|
90
|
|
|
(1,929
|
)
|
|
697,371
|
|
||||||||
Municipal securities
|
9,990
|
|
|
15
|
|
|
—
|
|
|
10,005
|
|
|
14,872
|
|
|
14
|
|
|
(8
|
)
|
|
14,878
|
|
||||||||
Government securities
|
149,252
|
|
|
89
|
|
|
(98
|
)
|
|
149,243
|
|
|
152,376
|
|
|
9
|
|
|
(340
|
)
|
|
152,045
|
|
||||||||
Total
|
$
|
1,142,341
|
|
|
$
|
1,686
|
|
|
$
|
(661
|
)
|
|
$
|
1,143,366
|
|
|
$
|
1,397,439
|
|
|
$
|
870
|
|
|
$
|
(3,493
|
)
|
|
$
|
1,394,816
|
|
•
|
Level 1.
Observable inputs such as quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2
. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3
. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
As of September 30, 2016
|
|
Quoted
Prices In
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
498,627
|
|
|
$
|
498,627
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
797,035
|
|
|
797,035
|
|
|
—
|
|
|
—
|
|
||||
Corporate securities
|
13,021
|
|
|
—
|
|
|
13,021
|
|
|
—
|
|
||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
376,769
|
|
|
—
|
|
|
376,769
|
|
|
—
|
|
||||
Corporate securities
|
607,349
|
|
|
—
|
|
|
606,201
|
|
|
1,148
|
|
||||
Municipal securities
|
10,005
|
|
|
—
|
|
|
10,005
|
|
|
—
|
|
||||
Government securities
|
149,243
|
|
|
—
|
|
|
149,243
|
|
|
—
|
|
||||
Prepaid expenses and other current assets:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
1,902
|
|
|
—
|
|
|
1,902
|
|
|
—
|
|
||||
Total assets
|
$
|
2,453,951
|
|
|
$
|
1,295,662
|
|
|
$
|
1,157,141
|
|
|
$
|
1,148
|
|
Accrued expenses and other current liabilities:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
2,364
|
|
|
—
|
|
|
2,364
|
|
|
—
|
|
||||
Total liabilities
|
$
|
2,364
|
|
|
$
|
—
|
|
|
$
|
2,364
|
|
|
$
|
—
|
|
|
As of December 31, 2015
|
|
Quoted
Prices In
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
261,962
|
|
|
$
|
261,962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
102,968
|
|
|
102,968
|
|
|
—
|
|
|
—
|
|
||||
Corporate securities
|
3,588
|
|
|
—
|
|
|
3,588
|
|
|
—
|
|
||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Agency securities
|
530,522
|
|
|
—
|
|
|
530,522
|
|
|
—
|
|
||||
Corporate securities
|
697,371
|
|
|
—
|
|
|
695,809
|
|
|
1,562
|
|
||||
Municipal securities
|
14,878
|
|
|
—
|
|
|
14,878
|
|
|
—
|
|
||||
Government securities
|
152,045
|
|
|
—
|
|
|
152,045
|
|
|
—
|
|
||||
Prepaid expenses and other current assets:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
1,063
|
|
|
—
|
|
|
1,063
|
|
|
—
|
|
||||
Total assets
|
$
|
1,764,397
|
|
|
$
|
364,930
|
|
|
$
|
1,397,905
|
|
|
$
|
1,562
|
|
Accrued expenses and other current liabilities:
|
|
|
|
|
|
|
|
||||||||
Foreign currency derivatives
|
3,678
|
|
|
—
|
|
|
3,678
|
|
|
—
|
|
||||
Total liabilities
|
$
|
3,678
|
|
|
$
|
—
|
|
|
$
|
3,678
|
|
|
$
|
—
|
|
|
Fair Value
|
|
Carrying Value
|
||||
Convertible Senior Notes
|
$
|
1,583,550
|
|
|
$
|
1,338,782
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
Expected volatility factor
|
0.27 - 0.41
|
|
|
0.35
|
|
|
0.27 - 0.41
|
|
|
0.35
|
|
Risk free interest rate
|
0.35% - 0.42%
|
|
|
0.25
|
%
|
|
0.25% - 0.42%
|
|
|
0.25
|
%
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
Expected life (in years)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Income Statement Classifications
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Cost of services and maintenance revenues
|
$
|
911
|
|
|
$
|
803
|
|
|
$
|
2,561
|
|
|
$
|
2,095
|
|
Research and development
|
13,256
|
|
|
9,118
|
|
|
35,878
|
|
|
31,454
|
|
||||
Sales, marketing and services
|
14,848
|
|
|
16,922
|
|
|
41,442
|
|
|
38,083
|
|
||||
General and administrative
|
19,267
|
|
|
11,828
|
|
|
56,321
|
|
|
32,042
|
|
||||
Total
|
$
|
48,282
|
|
|
$
|
38,671
|
|
|
$
|
136,202
|
|
|
$
|
103,674
|
|
|
March 2016 Grant
|
January 2016 Grant
|
March 2015 Grant
|
|||
Expected volatility factor
|
0.29 - 0.39
|
|
0.29 - 0.37
|
|
0.14 - 0.29
|
|
Risk free interest rate
|
0.91
|
%
|
1.10
|
%
|
0.85
|
%
|
Expected dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
|
Balance at January 1, 2016
|
|
Additions
|
|
|
Other
|
|
|
Balance at September 30, 2016
|
||||||||
Enterprise and Service Provider
|
$
|
1,581,805
|
|
(1)
|
$
|
2,927
|
|
(2)
|
|
$
|
(625
|
)
|
(3)
|
|
$
|
1,584,107
|
|
GoTo Business
|
380,917
|
|
(1)
|
—
|
|
|
|
—
|
|
|
|
380,917
|
|
||||
Consolidated
|
$
|
1,962,722
|
|
|
$
|
2,927
|
|
|
|
$
|
(625
|
)
|
|
|
$
|
1,965,024
|
|
|
|
(1)
|
Beginning balance as of January 1, 2016 adjusted to reflect the Company’s re-alignment of its reporting unit structure. The change resulted in a goodwill reallocation of
$86.5 million
from the GoTo Business segment into the Enterprise and Service Provider segment.
|
(2)
|
Amount relates to preliminary purchase price allocation of goodwill associated with the 2016 business combination. See Note 4 for more information regarding the Company's acquisitions.
|
(3)
|
Amount relates to goodwill associated with the sale of the Company’s CloudPlatform and CloudPortal Business Manager products and to adjustments to the preliminary purchase price allocation associated with 2015 acquisitions. See Note 4 for more information regarding the Company's acquisitions and divestitures.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Product related intangible assets
|
$
|
602,060
|
|
|
$
|
499,231
|
|
|
$
|
589,847
|
|
|
$
|
476,141
|
|
Other
|
449,560
|
|
|
304,997
|
|
|
447,816
|
|
|
278,104
|
|
||||
Total
|
$
|
1,051,620
|
|
|
$
|
804,228
|
|
|
$
|
1,037,663
|
|
|
$
|
754,245
|
|
Year ending December 31,
|
Amount
|
|
|
2016 (remaining three months)
|
$
|
20,558
|
|
2017
|
69,636
|
|
|
2018
|
62,135
|
|
|
2019
|
39,594
|
|
|
2020
|
20,943
|
|
|
Thereafter
|
34,526
|
|
|
Total
|
$
|
247,392
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net revenues:
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
$
|
668,736
|
|
|
$
|
649,185
|
|
|
$
|
2,001,496
|
|
|
$
|
1,906,223
|
|
GoTo Business
|
172,515
|
|
|
164,085
|
|
|
508,413
|
|
|
464,608
|
|
||||
Consolidated
|
$
|
841,251
|
|
|
$
|
813,270
|
|
|
$
|
2,509,909
|
|
|
$
|
2,370,831
|
|
Segment profit:
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
$
|
209,991
|
|
|
$
|
175,488
|
|
|
$
|
621,930
|
|
|
$
|
454,088
|
|
GoTo Business
|
45,233
|
|
|
37,785
|
|
|
109,412
|
|
|
103,465
|
|
||||
Unallocated expenses
(1)
:
|
|
|
|
|
|
|
|
||||||||
Amortization and impairment
of intangible assets
|
(23,474
|
)
|
|
(97,038
|
)
|
|
(68,939
|
)
|
|
(154,931
|
)
|
||||
Stock-based compensation
|
(48,282
|
)
|
|
(38,671
|
)
|
|
(136,202
|
)
|
|
(103,674
|
)
|
||||
Restructuring
|
(12,061
|
)
|
|
(13,766
|
)
|
|
(62,142
|
)
|
|
(62,251
|
)
|
||||
Separation
|
(17,580
|
)
|
|
—
|
|
|
(46,190
|
)
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
982
|
|
||||
Net interest and other expense, net
|
(6,567
|
)
|
|
(10,440
|
)
|
|
(22,279
|
)
|
|
(37,997
|
)
|
||||
Consolidated income before income taxes
|
$
|
147,260
|
|
|
$
|
53,358
|
|
|
$
|
395,590
|
|
|
$
|
199,682
|
|
|
|
(1)
|
Represents expenses presented to management on a consolidated basis only and not allocated to the operating segments.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net revenues:
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
|
|
|
|
|
|
|
||||||||
Workspace Services revenues
(1)
|
$
|
414,394
|
|
|
$
|
394,523
|
|
|
$
|
1,227,172
|
|
|
$
|
1,188,186
|
|
Delivery Networking revenues
(2)
|
191,243
|
|
|
189,746
|
|
|
581,612
|
|
|
527,987
|
|
||||
Cloud Services revenues
(3)
|
33,185
|
|
|
26,448
|
|
|
95,229
|
|
|
73,142
|
|
||||
Professional services
(4)
|
29,851
|
|
|
36,675
|
|
|
97,310
|
|
|
110,575
|
|
||||
Other
|
63
|
|
|
1,793
|
|
|
173
|
|
|
6,333
|
|
||||
Total Enterprise and Service Provider revenues
|
668,736
|
|
|
649,185
|
|
|
2,001,496
|
|
|
1,906,223
|
|
||||
GoTo Business revenues
|
172,515
|
|
|
164,085
|
|
|
508,413
|
|
|
464,608
|
|
||||
Total net revenues
|
$
|
841,251
|
|
|
$
|
813,270
|
|
|
$
|
2,509,909
|
|
|
$
|
2,370,831
|
|
|
|
(1)
|
Workspace Services revenues are primarily comprised of sales from the Company’s windows app delivery products, which include XenDesktop and XenApp, and the Company's mobile app delivery products, which include XenMobile and related license updates and maintenance and support.
|
(2)
|
Delivery Networking revenues primarily include NetScaler, ByteMobile Smart Capacity and CloudBridge products and related license updates and maintenance and support.
|
(3)
|
Cloud Services revenues primarily include ShareFile, Podio and Citrix Cloud products.
|
(4)
|
Professional services revenues are primarily comprised of revenues from consulting services and product training and certification services.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net revenues:
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
|
|
|
|
|
|
|
||||||||
Americas
|
$
|
397,349
|
|
|
$
|
369,574
|
|
|
$
|
1,188,719
|
|
|
$
|
1,072,092
|
|
EMEA
|
199,837
|
|
|
208,224
|
|
|
611,832
|
|
|
621,582
|
|
||||
Asia-Pacific
|
71,550
|
|
|
71,387
|
|
|
200,945
|
|
|
212,549
|
|
||||
Total Enterprise and Service Provider revenues
|
668,736
|
|
|
649,185
|
|
|
2,001,496
|
|
|
1,906,223
|
|
||||
GoTo Business
|
|
|
|
|
|
|
|
||||||||
Americas
|
144,682
|
|
|
135,922
|
|
|
428,760
|
|
|
386,547
|
|
||||
EMEA
|
22,356
|
|
|
22,632
|
|
|
64,888
|
|
|
62,819
|
|
||||
Asia-Pacific
|
5,477
|
|
|
5,531
|
|
|
14,765
|
|
|
15,242
|
|
||||
Total GoTo Business revenues
|
172,515
|
|
|
164,085
|
|
|
508,413
|
|
|
464,608
|
|
||||
Total net revenues
|
$
|
841,251
|
|
|
$
|
813,270
|
|
|
$
|
2,509,909
|
|
|
$
|
2,370,831
|
|
|
|
|||||
|
September 30, 2016
|
December 31, 2015
|
||||
Liability component
|
|
|
||||
Principal
|
$
|
1,437,500
|
|
$
|
1,437,500
|
|
Less: note discount and issuance costs
|
(98,718
|
)
|
(126,429
|
)
|
||
Net carrying amount
|
$
|
1,338,782
|
|
$
|
1,311,071
|
|
|
|
|
||||
Equity component
|
|
|
|
|||
Temporary equity
|
$
|
87,841
|
|
$
|
—
|
|
Additional paid-in capital
|
75,028
|
|
162,869
|
|
||
Total equity (including temporary equity)
|
$
|
162,869
|
|
$
|
162,869
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Contractual interest expense
|
$
|
1,797
|
|
|
$
|
1,797
|
|
|
$
|
5,391
|
|
|
$
|
5,391
|
|
Amortization of debt issuance costs
|
1,021
|
|
|
997
|
|
|
3,045
|
|
|
2,971
|
|
||||
Amortization of debt discount
|
8,284
|
|
|
8,039
|
|
|
24,667
|
|
|
23,939
|
|
||||
|
$
|
11,102
|
|
|
$
|
10,833
|
|
|
$
|
33,103
|
|
|
$
|
32,301
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
(In thousands)
|
||||||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
Derivatives Designated as
Hedging Instruments
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
Foreign currency forward contracts
|
Prepaid
expenses
and other
current
assets
|
|
$1,476
|
|
Prepaid
expenses
and other
current
assets
|
|
$436
|
|
Accrued
expenses
and other
current
liabilities
|
|
$1,690
|
|
Accrued
expenses
and other
current
liabilities
|
|
$2,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
(In thousands)
|
||||||||||||||
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
Derivatives Not Designated as
Hedging Instruments
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
Foreign currency forward contracts
|
Prepaid
expenses
and other
current
assets
|
|
$425
|
|
Prepaid
expenses
and other
current
assets
|
|
$627
|
|
Accrued
expenses
and other
current
liabilities
|
|
$674
|
|
Accrued
expenses
and other
current
liabilities
|
|
$783
|
|
For the Three Months Ended September 30,
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||
Derivatives in Cash Flow
Hedging Relationships
|
Amount of Gain (Loss) Recognized in Other
Comprehensive (Loss)Income
(Effective Portion)
|
|
Location of Loss Reclassified
from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Loss Reclassified from
Accumulated Other
Comprehensive Loss
(Effective Portion)
|
||||||||||||
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
||||||||
Foreign currency forward contracts
|
$
|
1,023
|
|
|
$
|
(554
|
)
|
|
Operating expenses
|
|
$
|
(641
|
)
|
|
$
|
(1,794
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the Nine Months Ended September 30,
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||
Derivatives in Cash Flow
Hedging Relationships
|
Amount of Gain Recognized in Other
Comprehensive (Loss) Income
(Effective Portion)
|
|
Location of Loss Reclassified
from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Loss Reclassified from
Accumulated Other
Comprehensive Loss
(Effective Portion)
|
||||||||||||
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
||||||||
Foreign currency forward contracts
|
$
|
2,049
|
|
|
$
|
5,770
|
|
|
Operating expenses
|
|
$
|
(1,663
|
)
|
|
$
|
(11,462
|
)
|
|
For the Three Months Ended September 30,
|
||||||||
|
(In thousands)
|
||||||||
Derivatives Not Designated as Hedging Instruments
|
Location of (Loss) Gain Recognized in Income on
Derivative
|
|
Amount of (Loss) Gain Recognized in Income on Derivative
|
||||||
|
|
|
2016
|
|
2015
|
||||
Foreign currency forward contracts
|
Other expense, net
|
|
$
|
(1,693
|
)
|
|
$
|
1,238
|
|
|
|
|
|
|
|
||||
|
For the Nine Months Ended September 30,
|
||||||||
|
(In thousands)
|
||||||||
Derivatives Not Designated as Hedging Instruments
|
Location of (Loss) Gain Recognized in Income on
Derivative
|
|
Amount of (Loss) Gain Recognized in Income on Derivative
|
||||||
|
|
|
2016
|
|
2015
|
||||
Foreign currency forward contracts
|
Other expense, net
|
|
$
|
(5,658
|
)
|
|
$
|
1,727
|
|
Foreign Currency
|
Currency
Denomination
|
Australian Dollar
|
AUD 14,700
|
Brazilian Real
|
BRL 7,800
|
Pounds Sterling
|
GBP 2,567
|
Canadian Dollar
|
CAD 1,450
|
Chinese Yuan Renminbi
|
CNY 33,800
|
Danish Krone
|
DKK 20,276
|
Euro
|
EUR 23,832
|
Hong Kong Dollar
|
HKD 32,500
|
Indian Rupee
|
INR 320,873
|
Japanese Yen
|
JPY 1,321,457
|
Singapore Dollar
|
SGD 10,097
|
Swiss Franc
|
CHF 32,000
|
|
Foreign currency
|
|
Unrealized (loss) gain on available-for-sale securities
|
|
Unrealized (loss) gain on derivative instruments
|
|
Other comprehensive loss on pension liability
|
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Balance at December 31, 2015
|
$
|
(16,346
|
)
|
|
$
|
(2,900
|
)
|
|
$
|
(2,255
|
)
|
|
$
|
(7,026
|
)
|
|
$
|
(28,527
|
)
|
Other comprehensive income before reclassifications
|
—
|
|
|
4,863
|
|
|
386
|
|
|
—
|
|
|
5,249
|
|
|||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(1,220
|
)
|
|
1,663
|
|
|
—
|
|
|
443
|
|
|||||
Net current period other comprehensive income
|
—
|
|
|
3,643
|
|
|
2,049
|
|
|
—
|
|
|
5,692
|
|
|||||
Balance at September 30, 2016
|
$
|
(16,346
|
)
|
|
$
|
743
|
|
|
$
|
(206
|
)
|
|
$
|
(7,026
|
)
|
|
$
|
(22,835
|
)
|
|
|
For the Three Months Ended September 30, 2016
|
||||
|
|
(In thousands)
|
||||
Details about accumulated other comprehensive loss components
|
|
Amount reclassified from accumulated other comprehensive loss, net of tax
|
|
Affected line item in the Condensed Consolidated Statements of Income
|
||
Unrealized net gains on available-for-sale securities
|
|
$
|
(928
|
)
|
|
Other income (expense), net
|
Unrealized net losses on cash flow hedges
|
|
641
|
|
|
Operating expenses *
|
|
|
|
$
|
(287
|
)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
||
|
|
For the Nine Months Ended September 30, 2016
|
||||
|
|
(In thousands)
|
||||
Details about accumulated other comprehensive loss components
|
|
Amount reclassified from accumulated other comprehensive loss, net of tax
|
|
Affected line item in the Condensed Consolidated Statements of Income
|
||
Unrealized net gains on available-for-sale securities
|
|
$
|
(1,220
|
)
|
|
Other income (expense), net
|
Unrealized net losses on cash flow hedges
|
|
1,663
|
|
|
Operating expenses *
|
|
|
|
$
|
443
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
2014 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
$
|
—
|
|
|
$
|
(263
|
)
|
|
$
|
(177
|
)
|
|
$
|
1,747
|
|
GoTo Business
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||
2015 Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
7,625
|
|
|
13,714
|
|
|
14,716
|
|
|
59,580
|
|
||||
GoTo Business
|
—
|
|
|
315
|
|
|
(79
|
)
|
|
874
|
|
||||
2015 Other Restructuring Program
|
|
|
|
|
|
|
|
||||||||
Enterprise and Service Provider
|
4,551
|
|
|
—
|
|
|
46,772
|
|
|
—
|
|
||||
GoTo Business
|
(115
|
)
|
|
—
|
|
|
910
|
|
|
—
|
|
||||
Total restructuring charges
|
$
|
12,061
|
|
|
$
|
13,766
|
|
|
$
|
62,142
|
|
|
$
|
62,251
|
|
|
2014 Restructuring Program
|
|
2015 Restructuring Program
|
|
2015 Other Restructuring Program
|
|
Total
|
||||||||
Balance at January 1, 2016
|
$
|
1,121
|
|
|
$
|
22,694
|
|
|
$
|
16,581
|
|
|
$
|
40,396
|
|
Employee severance and related costs
|
—
|
|
|
72
|
|
|
43,238
|
|
|
43,310
|
|
||||
Consolidation of leased facilities
|
—
|
|
|
14,706
|
|
|
4,442
|
|
|
19,148
|
|
||||
Payments
|
(9
|
)
|
|
(7,952
|
)
|
|
(59,646
|
)
|
|
(67,607
|
)
|
||||
Reversal of previous charges
|
(177
|
)
|
|
(141
|
)
|
|
—
|
|
|
(318
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
1,158
|
|
|
1,158
|
|
||||
Balance at September 30, 2016
|
$
|
935
|
|
|
$
|
29,379
|
|
|
$
|
5,773
|
|
|
$
|
36,087
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Product and licenses revenue remained consistent at $206.2 million;
|
•
|
Software as a service revenue increased
9%
to $
207.1 million
;
|
•
|
License updates and maintenance revenue increased
5%
to $
398.2 million
;
|
•
|
Professional services revenue decreased
19%
to $
29.9 million
;
|
•
|
Gross margin as a percentage of revenue increased 1.6% to 83.6%;
|
•
|
Operating income increased
141%
to $
153.8 million
; and
|
•
|
Diluted net income per share increased
140%
to $
0.84
.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Product and licenses
|
$
|
206,179
|
|
|
$
|
206,252
|
|
|
$
|
628,002
|
|
|
$
|
594,507
|
|
|
0.0
|
%
|
|
5.6
|
%
|
Software as a service
|
207,050
|
|
|
190,757
|
|
|
606,544
|
|
|
537,705
|
|
|
8.5
|
|
|
12.8
|
|
||||
License updates and maintenance
|
398,171
|
|
|
379,585
|
|
|
1,178,053
|
|
|
1,128,043
|
|
|
4.9
|
|
|
4.4
|
|
||||
Professional services
|
29,851
|
|
|
36,676
|
|
|
97,310
|
|
|
110,576
|
|
|
(18.6
|
)
|
|
(12.0
|
)
|
||||
Total net revenues
|
841,251
|
|
|
813,270
|
|
|
2,509,909
|
|
|
2,370,831
|
|
|
3.4
|
|
|
5.9
|
|
||||
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of product and license revenues
|
28,059
|
|
|
34,859
|
|
|
93,077
|
|
|
83,833
|
|
|
(19.5
|
)
|
|
11.0
|
|
||||
Cost of services and maintenance revenues
|
93,829
|
|
|
91,295
|
|
|
281,440
|
|
|
270,218
|
|
|
2.8
|
|
|
4.2
|
|
||||
Amortization of product related intangible assets
|
14,959
|
|
|
19,140
|
|
|
45,744
|
|
|
56,225
|
|
|
(21.8
|
)
|
|
(18.6
|
)
|
||||
Impairment of product related intangible assets
|
1,128
|
|
|
960
|
|
|
1,128
|
|
|
1,335
|
|
|
17.5
|
|
|
(15.5
|
)
|
||||
Total cost of net revenues
|
137,975
|
|
|
146,254
|
|
|
421,389
|
|
|
411,611
|
|
|
(5.7
|
)
|
|
2.4
|
|
||||
Gross margin
|
703,276
|
|
|
667,016
|
|
|
2,088,520
|
|
|
1,959,220
|
|
|
5.4
|
|
|
6.6
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development
|
126,887
|
|
|
139,128
|
|
|
375,607
|
|
|
423,972
|
|
|
(8.8
|
)
|
|
(11.4
|
)
|
||||
Sales, marketing and services
|
291,848
|
|
|
293,587
|
|
|
883,045
|
|
|
896,250
|
|
|
(0.6
|
)
|
|
(1.5
|
)
|
||||
General and administrative
|
93,686
|
|
|
79,799
|
|
|
281,601
|
|
|
241,697
|
|
|
17.4
|
|
|
16.5
|
|
||||
Amortization of other intangible assets
|
7,387
|
|
|
12,534
|
|
|
22,067
|
|
|
32,967
|
|
|
(41.1
|
)
|
|
(33.1
|
)
|
||||
Impairment of other intangible assets
|
—
|
|
|
64,404
|
|
|
—
|
|
|
64,404
|
|
|
*
|
|
|
*
|
|
||||
Restructuring
|
12,061
|
|
|
13,766
|
|
|
62,142
|
|
|
62,251
|
|
|
(12.4
|
)
|
|
(0.2
|
)
|
||||
Separation
|
17,580
|
|
|
—
|
|
|
46,190
|
|
|
—
|
|
|
*
|
|
|
*
|
|
||||
Total operating expenses
|
549,449
|
|
|
603,218
|
|
|
1,670,652
|
|
|
1,721,541
|
|
|
(8.9
|
)
|
|
(3.0
|
)
|
||||
Income from operations
|
153,827
|
|
|
63,798
|
|
|
417,868
|
|
|
237,679
|
|
|
141.1
|
|
|
75.8
|
|
||||
Interest income
|
4,193
|
|
|
3,004
|
|
|
12,108
|
|
|
8,679
|
|
|
39.6
|
|
|
39.5
|
|
||||
Interest expense
|
11,254
|
|
|
11,075
|
|
|
33,605
|
|
|
33,196
|
|
|
1.6
|
|
|
1.2
|
|
||||
Other income (expense), net
|
494
|
|
|
(2,369
|
)
|
|
(781
|
)
|
|
(13,480
|
)
|
|
(120.9
|
)
|
|
(94.2
|
)
|
||||
Income before income taxes
|
147,260
|
|
|
53,358
|
|
|
395,590
|
|
|
199,682
|
|
|
176.0
|
|
|
98.1
|
|
||||
Income tax expense (benefit)
|
15,359
|
|
|
(2,567
|
)
|
|
59,328
|
|
|
11,595
|
|
|
(698.3
|
)
|
|
411.7
|
|
||||
Net income
|
$
|
131,901
|
|
|
$
|
55,925
|
|
|
$
|
336,262
|
|
|
$
|
188,087
|
|
|
135.9
|
|
|
78.8
|
|
*
|
not meaningful
|
•
|
Workspace Services is primarily comprised of our Windows App Delivery products which include XenDesktop and XenApp, our Mobile App Delivery products which include XenMobile products and Workspace Suite; and
|
•
|
Delivery Networking primarily includes NetScaler, ByteMobile Smart Capacity, and CloudBridge; and
|
•
|
Our CSP program provides subscription-based services in which the CSP partners host software services to their end users. The fees from the CSP program are recognized based on usage and as the CSP services are provided to their end users.
|
•
|
Our Subscription Advantage program, an annual renewable program that provides subscribers with automatic delivery of unspecified software upgrades, enhancements and maintenance releases when and if they become available during the term of the subscription, for which fees are recognized ratably over the term of the contract, which is typically 12 to 24 months; and
|
•
|
Our maintenance fees, which include technical support and hardware and software maintenance, and which are recognized ratably over the contract term; and
|
•
|
Fees from consulting services related to implementation of our products, which are recognized as the services are provided; and
|
•
|
Fees from product training and certification, which are recognized as the services are provided.
|
•
|
Communications Cloud products, which primarily include GoToMeeting, GoToWebinar, GoToTraining and Grasshopper; and
|
•
|
Workflow Cloud products, which primarily include GoToMyPC and GoToAssist; and
|
•
|
Cloud Services products, which primarily include ShareFile.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Product and licenses
|
$
|
206,179
|
|
|
$
|
206,252
|
|
|
$
|
628,002
|
|
|
$
|
594,507
|
|
|
|
$
|
(73
|
)
|
|
$
|
33,495
|
|
Software as a service
|
207,050
|
|
|
190,757
|
|
|
606,544
|
|
|
537,705
|
|
|
|
16,293
|
|
|
68,839
|
|
||||||
License updates and maintenance
|
398,171
|
|
|
379,585
|
|
|
1,178,053
|
|
|
1,128,043
|
|
|
|
18,586
|
|
|
50,010
|
|
||||||
Professional services
|
29,851
|
|
|
36,676
|
|
|
97,310
|
|
|
110,576
|
|
|
|
(6,825
|
)
|
|
(13,266
|
)
|
||||||
Total net revenues
|
$
|
841,251
|
|
|
$
|
813,270
|
|
|
$
|
2,509,909
|
|
|
$
|
2,370,831
|
|
|
|
$
|
27,981
|
|
|
$
|
139,078
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||
Enterprise and Service Provider
|
$
|
668,736
|
|
|
$
|
649,185
|
|
|
$
|
2,001,496
|
|
|
$
|
1,906,223
|
|
|
3.0
|
%
|
|
5.0
|
%
|
GoTo Business
|
172,515
|
|
|
164,085
|
|
|
508,413
|
|
|
464,608
|
|
|
5.1
|
%
|
|
9.4
|
%
|
||||
Net revenues
|
$
|
841,251
|
|
|
$
|
813,270
|
|
|
$
|
2,509,909
|
|
|
$
|
2,370,831
|
|
|
3.4
|
%
|
|
5.9
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Cost of product and license revenues
|
$
|
28,059
|
|
|
$
|
34,859
|
|
|
$
|
93,077
|
|
|
$
|
83,833
|
|
|
$
|
(6,800
|
)
|
|
$
|
9,244
|
|
Cost of services and maintenance revenues
|
93,829
|
|
|
91,295
|
|
|
281,440
|
|
|
270,218
|
|
|
2,534
|
|
|
11,222
|
|
||||||
Amortization of product related intangible assets
|
14,959
|
|
|
19,140
|
|
|
45,744
|
|
|
56,225
|
|
|
(4,181
|
)
|
|
(10,481
|
)
|
||||||
Impairment of product related intangible assets
|
1,128
|
|
|
960
|
|
|
1,128
|
|
|
1,335
|
|
|
168
|
|
|
(207
|
)
|
||||||
Total cost of net revenues
|
$
|
137,975
|
|
|
$
|
146,254
|
|
|
$
|
421,389
|
|
|
$
|
411,611
|
|
|
$
|
(8,279
|
)
|
|
$
|
9,778
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Research and development
|
$
|
126,887
|
|
|
$
|
139,128
|
|
|
$
|
375,607
|
|
|
$
|
423,972
|
|
|
$
|
(12,241
|
)
|
|
$
|
(48,365
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Sales, marketing and services
|
$
|
291,848
|
|
|
$
|
293,587
|
|
|
$
|
883,045
|
|
|
$
|
896,250
|
|
|
$
|
(1,739
|
)
|
|
$
|
(13,205
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Amortization of Other Intangible Assets
|
$
|
7,387
|
|
|
$
|
12,534
|
|
|
$
|
22,067
|
|
|
$
|
32,967
|
|
|
$
|
(5,147
|
)
|
|
$
|
(10,900
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
vs. September 30, 2015
|
|
vs. September 30, 2015
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Impairment of Other Intangible Assets
|
$
|
—
|
|
|
$
|
64,404
|
|
|
$
|
—
|
|
|
$
|
64,404
|
|
|
$
|
(64,404
|
)
|
|
$
|
(64,404
|
)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
2016 Compared to 2015
|
||||||
|
(In thousands)
|
||||||||||
Cash, cash equivalents and investments
|
$
|
2,452,049
|
|
|
$
|
1,763,334
|
|
|
$
|
688,715
|
|
•
|
Level 1.
Observable inputs such as quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2
. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3
. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
September 30, 2016
|
|
December 31, 2015
|
|
2016 Compared to 2015
|
||||||
|
(In thousands)
|
||||||||||
Accounts receivable
|
$
|
480,646
|
|
|
$
|
676,995
|
|
|
$
|
(196,349
|
)
|
Allowance for returns
|
(1,226
|
)
|
|
(1,438
|
)
|
|
212
|
|
|||
Allowance for doubtful accounts
|
(4,335
|
)
|
|
(6,281
|
)
|
|
1,946
|
|
|||
Accounts receivable, net
|
$
|
475,085
|
|
|
$
|
669,276
|
|
|
$
|
(194,191
|
)
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Total Number
of Shares
(or Units)
Purchased
(1)
|
|
Average Price
Paid per Share
(or Unit)
|
|
Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Number (or Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or
Programs (In thousands) (2)
|
||||||
July 1, 2016 through July 31, 2016
|
15,624
|
|
|
$
|
81.54
|
|
|
—
|
|
|
$
|
404,006
|
|
August 1, 2016 through August 31, 2016
|
23,189
|
|
|
86.76
|
|
|
—
|
|
|
404,006
|
|
||
September 1, 2016 through September 30, 2016
|
95,969
|
|
|
86.21
|
|
|
—
|
|
|
404,006
|
|
||
Total
|
134,782
|
|
|
|
|
—
|
|
|
404,006
|
|
|
|
|
|
|
(1)
|
Represents shares acquired in open market purchases and
134,782
shares withheld from restricted stock units and stock awards that vested in the
third
quarter of
2016
to satisfy minimum tax withholding obligations that arose on the vesting of such restricted stock units and stock awards. We had no open market purchases of our common stock during the quarter ended
September 30, 2016
. For more information see Note 15 to our condensed consolidated financial statements.
|
(2)
|
Shares withheld from restricted stock units and stock awards that vested to satisfy minimum tax withholding obligations that arose on the vesting of awards do not deplete the dollar amount available for purchases under the repurchase program.
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
(a)
|
List of exhibits
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of July 26, 2016, among Citrix Systems, Inc., GetGo, Inc., LogMeIn, Inc. and Lithium Merger Sub, Inc. (incorporated herein by reference to Exhibit 2.1 of the Company's Current Report on Form 8-K filed July 28, 2016)*
|
|
|
|
2.2
|
|
Separation and Distribution Agreement, dated as of July 26, 2016, by and among Citrix Systems, Inc., GetGo, Inc. and LogMeIn, Inc. (incorporated herein by reference to Exhibit 2.2 of the Company's Current Report on Form 8-K filed July 28, 2016)*
|
|
|
|
2.3
|
|
Amended and Restated Tax Matters Agreement, dated as of September 13, 2016, by and among LogMeIn, Inc., Citrix Systems, Inc. and GetGo, Inc.*
|
|
|
|
10.1
|
|
Letter Agreement, dated as of July 26, 2016, among Citrix Systems, Inc., GetGo, Inc., LogMeIn, Inc., Elliott Associates, L.P. and Elliott International, L.P. (incorporated herein by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed July 28, 2016)
|
|
|
|
10.2
|
|
Retention Agreement, dated as of July 1, 2016, by and between Citrix and William Burley**
|
|
|
|
31.1
|
|
Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer
|
|
|
|
31.2
|
|
Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer
|
|
|
|
32.1†
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Schedules (or similar attachments) have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant hereby undertakes to furnish supplementally copies of any of the omitted schedules (or similar attachments) upon request by the SEC.
|
**
|
Indicates a management contract or a compensatory plan, contract or arrangement.
|
†
|
Furnished herewith.
|
|
|
|
|
CITRIX SYSTEMS, INC.
|
|
|
|
|
|
By:
|
/s/ D
AVID
J. H
ENSHALL
|
|
|
David J. Henshall
|
|
|
Executive Vice President, Chief Operating Officer and Chief Financial Officer
|
|
|
(Authorized Officer and Principal Financial Officer)
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of July 26, 2016, among Citrix Systems, Inc., GetGo, Inc., LogMeIn, Inc. and Lithium Merger Sub, Inc. (incorporated herein by reference to Exhibit 2.1 of the Company's Current Report on Form 8-K filed July 28, 2016)*
|
|
|
|
2.2
|
|
Separation and Distribution Agreement, dated as of July 26, 2016, by and among Citrix Systems, Inc., GetGo, Inc. and LogMeIn, Inc. (incorporated herein by reference to Exhibit 2.2 of the Company's Current Report on Form 8-K filed July 28, 2016)*
|
|
|
|
2.3
|
|
Amended and Restated Tax Matters Agreement, dated as of September 13, 2016, by and among LogMeIn, Inc., Citrix Systems, Inc. and GetGo, Inc.*
|
|
|
|
10.1
|
|
Letter Agreement, dated as of July 26, 2016, among Citrix Systems, Inc., GetGo, Inc., LogMeIn, Inc., Elliott Associates, L.P. and Elliott International, L.P. (incorporated herein by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed July 28, 2016)
|
|
|
|
10.2
|
|
Retention Agreement, dated as of July 1, 2016, by and between Citrix and William Burley**
|
|
|
|
31.1
|
|
Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer
|
|
|
|
31.2
|
|
Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer
|
|
|
|
32.1†
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Schedules (or similar attachments) have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant hereby undertakes to furnish supplementally copies of any of the omitted schedules (or similar attachments) upon request by the SEC.
|
**
|
Indicates a management contract or a compensatory plan, contract or arrangement.
|
†
|
Furnished herewith.
|
•
|
relating to my employment by the Company and my separation from employment;
|
•
|
of wrongful discharge;
|
•
|
of breach of contract;
|
•
|
of retaliation or discrimination under federal, state or local law (including, without limitation, Claims of age discrimination or retaliation under the Age Discrimination in Employment Act, Claims of disability discrimination or retaliation under the Americans with Disabilities Act, Claims of discrimination or retaliation under Title VII of the Civil Rights Act of 1964 and Claims of any form of discrimination or retaliation that is prohibited by the Florida Civil Rights Act or the law of any other state);
|
•
|
under any other federal or state statute;
|
•
|
of defamation or other torts;
|
•
|
of violation of public policy;
|
•
|
for wages, bonuses, incentive compensation, vacation pay or any other compensation or benefits; and
|
•
|
for damages or other remedies of any sort, including, without limitation, compensatory damages, punitive damages, injunctive relief and attorney’s fees;
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Citrix Systems, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
By:
|
/s/ KIRILL TATARINOV
|
|
|
Kirill Tatarinov
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Citrix Systems, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
By:
|
/s/ DAVID J. HENSHALL
|
|
|
David J. Henshall
|
|
|
Executive Vice President, Chief Operating
|
|
|
Officer and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
By:
|
/s/ KIRILL TATARINOV
|
|
|
Kirill Tatarinov
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ DAVID J. HENSHALL
|
|
|
David J. Henshall
|
|
|
Executive Vice President, Chief Operating Officer and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|