ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
|
54-1601306
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2 East Main Street
P.O. Box 391
Berryville, Virginia
|
|
22611
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
Consolidated Balance Sheets at September 30, 2019 and December 31, 2018
|
|
|
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2019 and 2018
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018
|
|
|
Notes to Consolidated Financial Statements
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
10,559
|
|
|
$
|
12,358
|
|
Interest-bearing deposits with other institutions
|
28,357
|
|
|
5,995
|
|
||
Federal funds sold
|
240
|
|
|
—
|
|
||
Total cash and cash equivalents
|
39,156
|
|
|
18,353
|
|
||
Securities available for sale, at fair value
|
137,729
|
|
|
144,298
|
|
||
Restricted investments
|
1,622
|
|
|
1,170
|
|
||
Loans
|
638,280
|
|
|
606,827
|
|
||
Allowance for loan losses
|
(4,891
|
)
|
|
(5,456
|
)
|
||
Net Loans
|
633,389
|
|
|
601,371
|
|
||
Bank premises and equipment, net
|
19,363
|
|
|
19,083
|
|
||
Other real estate owned, net of allowance
|
442
|
|
|
106
|
|
||
Other assets
|
19,718
|
|
|
15,236
|
|
||
Total assets
|
$
|
851,419
|
|
|
$
|
799,617
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest bearing demand deposits
|
$
|
265,483
|
|
|
$
|
251,184
|
|
Savings and interest bearing demand deposits
|
348,435
|
|
|
336,778
|
|
||
Time deposits
|
121,481
|
|
|
115,142
|
|
||
Total deposits
|
$
|
735,399
|
|
|
$
|
703,104
|
|
Federal funds purchased
|
—
|
|
|
1,871
|
|
||
Federal Home Loan Bank advances
|
10,000
|
|
|
—
|
|
||
Other liabilities
|
11,390
|
|
|
7,043
|
|
||
Total liabilities
|
$
|
756,789
|
|
|
$
|
712,018
|
|
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Preferred stock, $10 par value; 500,000 shares authorized and unissued
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2019, 3,439,612 including 26,789 shares of unvested restricted stock; issued and outstanding 2018, 3,445,914 including 16,701 shares of unvested restricted stock
|
8,532
|
|
|
8,573
|
|
||
Surplus
|
11,472
|
|
|
11,992
|
|
||
Retained earnings
|
72,971
|
|
|
68,587
|
|
||
Accumulated other comprehensive income (loss)
|
1,655
|
|
|
(1,553
|
)
|
||
Total shareholders’ equity
|
$
|
94,630
|
|
|
$
|
87,599
|
|
Total liabilities and shareholders’ equity
|
$
|
851,419
|
|
|
$
|
799,617
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest and Dividend Income
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
8,022
|
|
|
$
|
7,092
|
|
|
$
|
23,230
|
|
|
$
|
20,633
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
|
|
||||||||
Taxable interest income
|
750
|
|
|
702
|
|
|
2,295
|
|
|
1,976
|
|
||||
Interest income exempt from federal income taxes
|
204
|
|
|
263
|
|
|
673
|
|
|
793
|
|
||||
Dividends
|
16
|
|
|
16
|
|
|
49
|
|
|
43
|
|
||||
Interest on deposits with other institutions
|
91
|
|
|
58
|
|
|
177
|
|
|
153
|
|
||||
Interest on federal funds sold
|
1
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
Total interest and dividend income
|
$
|
9,084
|
|
|
$
|
8,131
|
|
|
$
|
26,427
|
|
|
$
|
23,600
|
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
1,123
|
|
|
704
|
|
|
$
|
3,122
|
|
|
$
|
1,693
|
|
||
Interest on federal funds purchased
|
—
|
|
|
1
|
|
|
31
|
|
|
11
|
|
||||
Interest on Federal Home Loan Bank advances
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Total interest expense
|
$
|
1,132
|
|
|
$
|
705
|
|
|
$
|
3,162
|
|
|
$
|
1,704
|
|
Net interest income
|
$
|
7,952
|
|
|
$
|
7,426
|
|
|
$
|
23,265
|
|
|
$
|
21,896
|
|
Provision for Loan Losses
|
117
|
|
|
140
|
|
|
567
|
|
|
248
|
|
||||
Net interest income after provision for loan losses
|
$
|
7,835
|
|
|
$
|
7,286
|
|
|
$
|
22,698
|
|
|
$
|
21,648
|
|
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
Income from fiduciary activities
|
$
|
369
|
|
|
$
|
316
|
|
|
$
|
1,026
|
|
|
$
|
1,059
|
|
Service charges on deposit accounts
|
307
|
|
|
302
|
|
|
874
|
|
|
912
|
|
||||
Other service charges and fees
|
1,465
|
|
|
1,172
|
|
|
3,728
|
|
|
3,181
|
|
||||
(Loss) gain on sale of securities
|
(4
|
)
|
|
6
|
|
|
(7
|
)
|
|
17
|
|
||||
Gain (loss) on disposal of bank premises and equipment
|
17
|
|
|
—
|
|
|
137
|
|
|
(3
|
)
|
||||
Other operating income
|
65
|
|
|
8
|
|
|
183
|
|
|
104
|
|
||||
Total noninterest income
|
$
|
2,219
|
|
|
$
|
1,804
|
|
|
$
|
5,941
|
|
|
$
|
5,270
|
|
Noninterest Expenses
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
$
|
4,120
|
|
|
$
|
3,666
|
|
|
$
|
11,536
|
|
|
$
|
10,598
|
|
Occupancy expenses
|
386
|
|
|
374
|
|
|
1,215
|
|
|
1,108
|
|
||||
Equipment expenses
|
206
|
|
|
233
|
|
|
625
|
|
|
686
|
|
||||
Advertising and marketing expenses
|
190
|
|
|
209
|
|
|
657
|
|
|
595
|
|
||||
Stationery and supplies
|
49
|
|
|
42
|
|
|
115
|
|
|
145
|
|
||||
ATM network fees
|
265
|
|
|
192
|
|
|
826
|
|
|
644
|
|
||||
Other real estate owned expense
|
51
|
|
|
24
|
|
|
52
|
|
|
161
|
|
||||
Loss on other real estate owned
|
377
|
|
|
987
|
|
|
447
|
|
|
872
|
|
||||
FDIC assessment
|
36
|
|
|
56
|
|
|
141
|
|
|
169
|
|
||||
Computer software expense
|
114
|
|
|
114
|
|
|
334
|
|
|
365
|
|
||||
Bank franchise tax
|
173
|
|
|
152
|
|
|
483
|
|
|
431
|
|
||||
Professional fees
|
205
|
|
|
260
|
|
|
827
|
|
|
818
|
|
||||
Data processing fees
|
363
|
|
|
270
|
|
|
906
|
|
|
513
|
|
||||
Other operating expenses
|
876
|
|
|
731
|
|
|
2,302
|
|
|
2,001
|
|
||||
Total noninterest expenses
|
$
|
7,411
|
|
|
$
|
7,310
|
|
|
$
|
20,466
|
|
|
$
|
19,106
|
|
Income before income taxes
|
$
|
2,643
|
|
|
$
|
1,780
|
|
|
$
|
8,173
|
|
|
$
|
7,812
|
|
Income Tax Expense (Benefit)
|
412
|
|
|
(80
|
)
|
|
1,245
|
|
|
892
|
|
||||
Net income
|
$
|
2,231
|
|
|
$
|
1,860
|
|
|
$
|
6,928
|
|
|
$
|
6,920
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
Net income per common share, basic
|
$
|
0.65
|
|
|
$
|
0.54
|
|
|
$
|
2.01
|
|
|
$
|
2.00
|
|
Net income per common share, diluted
|
$
|
0.65
|
|
|
$
|
0.54
|
|
|
$
|
2.01
|
|
|
$
|
2.00
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
$
|
2,231
|
|
|
$
|
1,860
|
|
|
$
|
6,928
|
|
|
$
|
6,920
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on available for sale securities net of reclassification adjustments, and net of deferred income tax of $57 and ($315) for the three months ended, respectively and $853 and ($1,097) for the nine months ended, respectively
|
214
|
|
|
(1,186
|
)
|
|
3,208
|
|
|
(4,129
|
)
|
||||
Total other comprehensive income (loss)
|
214
|
|
|
(1,186
|
)
|
|
$
|
3,208
|
|
|
$
|
(4,129
|
)
|
||
Total comprehensive income
|
$
|
2,445
|
|
|
$
|
674
|
|
|
$
|
10,136
|
|
|
$
|
2,791
|
|
|
Common
Stock
|
|
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
Balance, December 31, 2017
|
$
|
8,587
|
|
|
$
|
12,075
|
|
|
$
|
62,845
|
|
|
$
|
310
|
|
|
$
|
83,817
|
|
Net income
|
|
|
|
|
2,539
|
|
|
|
|
2,539
|
|
||||||||
Other comprehensive (loss)
|
|
|
|
|
|
|
(2,593
|
)
|
|
(2,593
|
)
|
||||||||
Vesting of restricted stock awards, stock incentive plan (9,109 shares)
|
23
|
|
|
(23
|
)
|
|
|
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
|
81
|
|
|
|
|
|
|
81
|
|
||||||||
Issuance of common stock, dividend investment plan (5,681 shares)
|
14
|
|
|
166
|
|
|
|
|
|
|
180
|
|
|||||||
Repurchase and retirement of common stock (5,000 shares)
|
(13
|
)
|
|
(144
|
)
|
|
|
|
|
|
(157
|
)
|
|||||||
Dividends declared ($0.23 per share)
|
|
|
|
|
(796
|
)
|
|
|
|
(796
|
)
|
||||||||
Balance, March 31, 2018
|
$
|
8,611
|
|
|
$
|
12,155
|
|
|
$
|
64,588
|
|
|
$
|
(2,283
|
)
|
|
$
|
83,071
|
|
Net income
|
|
|
|
|
2,521
|
|
|
|
|
2,521
|
|
||||||||
Other comprehensive (loss)
|
|
|
|
|
|
|
(350
|
)
|
|
(350
|
)
|
||||||||
Stock-based compensation expense
|
|
|
114
|
|
|
|
|
|
|
114
|
|
||||||||
Issuance of common stock, dividend investment plan (3,171 shares)
|
8
|
|
|
96
|
|
|
|
|
|
|
104
|
|
|||||||
Issuance of common stock, employee benefit plan (3,767 shares)
|
9
|
|
|
126
|
|
|
|
|
|
|
135
|
|
|||||||
Dividends declared ($0.23 per share)
|
|
|
|
|
(796
|
)
|
|
|
|
(796
|
)
|
||||||||
Balance, June 30, 2018
|
$
|
8,628
|
|
|
$
|
12,491
|
|
|
$
|
66,313
|
|
|
$
|
(2,633
|
)
|
|
$
|
84,799
|
|
Net income
|
|
|
|
|
1,860
|
|
|
|
|
1,860
|
|
||||||||
Other comprehensive (loss)
|
|
|
|
|
|
|
(1,186
|
)
|
|
(1,186
|
)
|
||||||||
Stock-based compensation expense
|
|
|
177
|
|
|
|
|
|
|
177
|
|
||||||||
Issuance of common stock, dividend investment plan (1,285 shares)
|
3
|
|
|
44
|
|
|
|
|
|
|
47
|
|
|||||||
Issuance of common stock, employee benefit plan (646 shares)
|
2
|
|
|
21
|
|
|
|
|
|
|
23
|
|
|||||||
Repurchase and retirement of common stock (1,653 shares)
|
(4
|
)
|
|
(53
|
)
|
|
|
|
|
|
(57
|
)
|
|||||||
Dividends declared ($0.24 per share)
|
|
|
|
|
(833
|
)
|
|
|
|
(833
|
)
|
||||||||
Balance, September 30, 2018
|
$
|
8,629
|
|
|
$
|
12,680
|
|
|
$
|
67,340
|
|
|
$
|
(3,819
|
)
|
|
$
|
84,830
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, December 31, 2018
|
$
|
8,573
|
|
|
$
|
11,992
|
|
|
$
|
68,587
|
|
|
$
|
(1,553
|
)
|
|
87,599
|
|
|
Net income
|
|
|
|
|
2,571
|
|
|
|
|
2,571
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
1,690
|
|
|
1,690
|
|
||||||||
Vesting of restricted stock awards, stock incentive plan (10,000 shares)
|
25
|
|
|
(25
|
)
|
|
|
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
|
86
|
|
|
|
|
|
|
86
|
|
||||||||
Issuance of common stock, dividend investment plan (3,685 shares)
|
9
|
|
|
107
|
|
|
|
|
|
|
116
|
|
|||||||
Repurchase and retirement of common stock (1,500 shares)
|
(3
|
)
|
|
(44
|
)
|
|
|
|
|
|
(47
|
)
|
|||||||
Dividends declared ($0.24 per share)
|
|
|
|
|
(830
|
)
|
|
|
|
(830
|
)
|
||||||||
Balance, March 31, 2019
|
$
|
8,604
|
|
|
$
|
12,116
|
|
|
$
|
70,328
|
|
|
$
|
137
|
|
|
$
|
91,185
|
|
Net income
|
|
|
|
|
2,126
|
|
|
|
|
2,126
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
1,304
|
|
|
1,304
|
|
Stock-based compensation expense
|
|
|
116
|
|
|
|
|
|
|
116
|
|
||||||||
Issuance of common stock, dividend investment plan (5,708 shares)
|
15
|
|
|
164
|
|
|
|
|
|
|
179
|
|
|||||||
Issuance of common stock, employee benefit plan (4,064 shares)
|
10
|
|
|
128
|
|
|
|
|
|
|
138
|
|
|||||||
Repurchase and retirement of common stock (43,555 shares)
|
(110
|
)
|
|
(1,341
|
)
|
|
|
|
|
|
(1,451
|
)
|
|||||||
Dividends declared ($0.25 per share)
|
|
|
|
|
(855
|
)
|
|
|
|
(855
|
)
|
||||||||
Balance, June 30, 2019
|
$
|
8,519
|
|
|
$
|
11,183
|
|
|
$
|
71,599
|
|
|
$
|
1,441
|
|
|
$
|
92,742
|
|
Net income
|
|
|
|
|
2,231
|
|
|
|
|
2,231
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
214
|
|
|
214
|
|
||||||||
Vesting of restricted stock awards, stock incentive plan (2,400 shares)
|
6
|
|
|
(6
|
)
|
|
|
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
|
217
|
|
|
|
|
|
|
217
|
|
||||||||
Issuance of common stock, dividend investment plan (2,808 shares)
|
7
|
|
|
78
|
|
|
|
|
|
|
85
|
|
|||||||
Dividends declared ($0.25 per share)
|
|
|
|
|
(859
|
)
|
|
|
|
(859
|
)
|
||||||||
Balance, September 30, 2019
|
$
|
8,532
|
|
|
$
|
11,472
|
|
|
$
|
72,971
|
|
|
$
|
1,655
|
|
|
$
|
94,630
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income
|
$
|
6,928
|
|
|
$
|
6,920
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation
|
701
|
|
|
698
|
|
||
Amortization of other assets
|
268
|
|
|
143
|
|
||
Provision for loan losses
|
567
|
|
|
248
|
|
||
Loss on other real estate owned
|
447
|
|
|
872
|
|
||
(Gain) loss on the sale and disposal of premises and equipment
|
(137
|
)
|
|
3
|
|
||
Loss (gain) on the sale of securities
|
7
|
|
|
(17
|
)
|
||
Stock-based compensation expense
|
419
|
|
|
372
|
|
||
Premium amortization on securities, net
|
344
|
|
|
400
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
(Increase) in other assets
|
(1,858
|
)
|
|
(2,944
|
)
|
||
Increase (decrease) in other liabilities
|
601
|
|
|
(11,770
|
)
|
||
Net cash provided by (used in) operating activities
|
$
|
8,287
|
|
|
$
|
(5,075
|
)
|
Cash Flows from Investing Activities
|
|
|
|
||||
Proceeds from maturities, calls, and principal payments of securities available for sale
|
$
|
16,864
|
|
|
$
|
12,901
|
|
Proceeds from the sale of securities available for sale
|
12,349
|
|
|
5,374
|
|
||
Purchases of securities available for sale
|
(18,934
|
)
|
|
(31,718
|
)
|
||
Purchases of restricted investments
|
(452
|
)
|
|
(59
|
)
|
||
Purchases of bank premises and equipment
|
(1,124
|
)
|
|
(626
|
)
|
||
Proceeds from the sale of other real estate owned
|
36
|
|
|
—
|
|
||
Proceeds from the sale of bank premises and equipment
|
279
|
|
|
—
|
|
||
Proceeds from the sale of repossessed assets
|
16
|
|
|
—
|
|
||
Net (increase) in loans
|
(33,419
|
)
|
|
(32,399
|
)
|
||
Net cash (used in) investing activities
|
$
|
(24,385
|
)
|
|
$
|
(46,527
|
)
|
Cash Flows from Financing Activities
|
|
|
|
||||
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits
|
$
|
25,956
|
|
|
$
|
26,412
|
|
Net increase in time deposits
|
6,339
|
|
|
3,511
|
|
||
Net (decrease) increase in federal funds purchased
|
(1,871
|
)
|
|
1,158
|
|
||
Net increase in Federal Home Loan Bank advances
|
10,000
|
|
|
—
|
|
||
Issuance of common stock, employee benefit plan
|
138
|
|
|
158
|
|
||
Repurchase and retirement of common stock
|
(1,498
|
)
|
|
(214
|
)
|
||
Cash dividends paid
|
(2,163
|
)
|
|
(2,094
|
)
|
||
Net cash provided by financing activities
|
$
|
36,901
|
|
|
$
|
28,931
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Increase (decrease) in cash and cash equivalents
|
$
|
20,803
|
|
|
$
|
(22,671
|
)
|
Cash and Cash Equivalents
|
|
|
|
||||
Beginning
|
18,353
|
|
|
35,848
|
|
||
Ending
|
$
|
39,156
|
|
|
$
|
13,177
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash payments for:
|
|
|
|
||||
Interest
|
$
|
3,132
|
|
|
$
|
1,649
|
|
Income taxes
|
$
|
—
|
|
|
$
|
1,791
|
|
Supplemental Schedule of Noncash Investing and Financing Activities:
|
|
|
|
||||
Unrealized gain (loss) on securities available for sale
|
$
|
4,061
|
|
|
$
|
(5,226
|
)
|
Other real estate and repossessed assets acquired in settlement of loans
|
$
|
834
|
|
|
$
|
2,803
|
|
Issuance of common stock, dividend investment plan
|
$
|
380
|
|
|
$
|
331
|
|
Lease liabilities arising from right-of-use assets
|
$
|
3,745
|
|
|
$
|
—
|
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
||||||
Nonvested, beginning of period
|
16,701
|
|
|
$
|
29.72
|
|
|
14,401
|
|
|
$
|
24.68
|
|
Granted
|
22,488
|
|
|
30.69
|
|
|
16,950
|
|
|
32.84
|
|
||
Vested
|
(12,400
|
)
|
|
29.54
|
|
|
(9,109
|
)
|
|
24.63
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
25.50
|
|
||
Nonvested, end of period
|
26,789
|
|
|
30.62
|
|
|
22,201
|
|
|
30.93
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Weighted average number of common shares outstanding used to calculate basic and diluted earnings per share
|
3,436,660
|
|
|
3,474,246
|
|
|
3,439,980
|
|
|
3,467,201
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
September 30, 2019
|
||||||||||||||
|
(in thousands)
|
||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
22,921
|
|
|
$
|
493
|
|
|
$
|
(43
|
)
|
|
$
|
23,371
|
|
Mortgage-backed securities
|
76,886
|
|
|
808
|
|
|
(160
|
)
|
|
77,534
|
|
||||
Obligations of states and political subdivisions
|
35,881
|
|
|
966
|
|
|
(23
|
)
|
|
36,824
|
|
||||
|
$
|
135,688
|
|
|
$
|
2,267
|
|
|
$
|
(226
|
)
|
|
$
|
137,729
|
|
|
December 31, 2018
|
||||||||||||||
|
(in thousands)
|
||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
22,183
|
|
|
$
|
29
|
|
|
$
|
(481
|
)
|
|
$
|
21,731
|
|
Mortgage-backed securities
|
77,976
|
|
|
145
|
|
|
(1,638
|
)
|
|
76,483
|
|
||||
Obligations of states and political subdivisions
|
46,159
|
|
|
394
|
|
|
(469
|
)
|
|
46,084
|
|
||||
|
$
|
146,318
|
|
|
$
|
568
|
|
|
$
|
(2,588
|
)
|
|
$
|
144,298
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
September 30, 2019
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
1,657
|
|
|
$
|
26
|
|
|
$
|
3,981
|
|
|
$
|
17
|
|
|
$
|
5,638
|
|
|
$
|
43
|
|
Mortgage-backed securities
|
7,988
|
|
|
38
|
|
|
15,023
|
|
|
122
|
|
|
23,011
|
|
|
160
|
|
||||||
Obligations of states and political subdivisions
|
1,701
|
|
|
15
|
|
|
926
|
|
|
8
|
|
|
2,627
|
|
|
23
|
|
||||||
|
$
|
11,346
|
|
|
$
|
79
|
|
|
$
|
19,930
|
|
|
$
|
147
|
|
|
$
|
31,276
|
|
|
$
|
226
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
1,973
|
|
|
$
|
6
|
|
|
$
|
13,710
|
|
|
$
|
475
|
|
|
$
|
15,683
|
|
|
$
|
481
|
|
Mortgage-backed securities
|
16,659
|
|
|
332
|
|
|
42,966
|
|
|
1,306
|
|
|
59,625
|
|
|
1,638
|
|
||||||
Obligations of states and political subdivisions
|
3,594
|
|
|
52
|
|
|
12,864
|
|
|
417
|
|
|
16,458
|
|
|
469
|
|
||||||
|
$
|
22,226
|
|
|
$
|
390
|
|
|
$
|
69,540
|
|
|
$
|
2,198
|
|
|
$
|
91,766
|
|
|
$
|
2,588
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Federal Reserve Bank Stock
|
$
|
344
|
|
|
$
|
344
|
|
Federal Home Loan Bank Stock
|
1,138
|
|
|
686
|
|
||
Community Bankers’ Bank Stock
|
140
|
|
|
140
|
|
||
|
$
|
1,622
|
|
|
$
|
1,170
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
Mortgage loans on real estate:
|
|
|
|
|
||||
Construction and land development
|
|
$
|
48,809
|
|
|
$
|
54,675
|
|
Secured by farmland
|
|
13,266
|
|
|
7,251
|
|
||
Secured by 1-4 family residential properties
|
|
223,831
|
|
|
221,861
|
|
||
Multifamily
|
|
11,851
|
|
|
7,923
|
|
||
Commercial
|
|
275,708
|
|
|
265,595
|
|
||
Commercial and industrial loans
|
|
44,907
|
|
|
33,086
|
|
||
Consumer installment loans
|
|
8,168
|
|
|
8,470
|
|
||
All other loans
|
|
12,250
|
|
|
8,454
|
|
||
Total loans
|
|
$
|
638,790
|
|
|
$
|
607,315
|
|
Net deferred loan fees
|
|
(510
|
)
|
|
(488
|
)
|
||
Allowance for loan losses
|
|
(4,891
|
)
|
|
(5,456
|
)
|
||
Net Loans
|
|
$
|
633,389
|
|
|
$
|
601,371
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
|
Nine Months Ended
|
||||||
|
September 30,
|
|
December 31,
|
|
September 30,
|
||||||
|
2019
|
|
2018
|
|
2018
|
||||||
|
|
|
(in thousands)
|
|
|
||||||
Balance, beginning
|
$
|
5,456
|
|
|
$
|
4,411
|
|
|
$
|
4,411
|
|
Provision for loan losses
|
567
|
|
|
777
|
|
|
248
|
|
|||
Recoveries added to the allowance
|
150
|
|
|
504
|
|
|
240
|
|
|||
Loan losses charged to the allowance
|
(1,282
|
)
|
|
(236
|
)
|
|
(186
|
)
|
|||
Balance, ending
|
$
|
4,891
|
|
|
$
|
5,456
|
|
|
$
|
4,713
|
|
|
September 30, 2019
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
30 - 59
Days
Past Due
|
|
60 - 89
Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans
|
|
90 or More
Days Past
Due Still Accruing
|
|
Nonaccrual
Loans
|
||||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial & Industrial
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
44,839
|
|
|
$
|
44,907
|
|
|
$
|
—
|
|
|
$
|
32
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149,233
|
|
|
149,233
|
|
|
—
|
|
|
324
|
|
||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,475
|
|
|
126,475
|
|
|
—
|
|
|
339
|
|
||||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
|
8,145
|
|
|
8,294
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial
|
465
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|
53,316
|
|
|
53,781
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Installment
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
8,167
|
|
|
8,168
|
|
|
—
|
|
|
9
|
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Lines
|
46
|
|
|
—
|
|
|
60
|
|
|
106
|
|
|
33,912
|
|
|
34,018
|
|
|
60
|
|
|
71
|
|
||||||||
Single family
|
716
|
|
|
66
|
|
|
640
|
|
|
1,422
|
|
|
188,391
|
|
|
189,813
|
|
|
—
|
|
|
1,284
|
|
||||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,851
|
|
|
11,851
|
|
|
—
|
|
|
—
|
|
||||||||
All Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|
12,250
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
1,295
|
|
|
$
|
216
|
|
|
$
|
700
|
|
|
$
|
2,211
|
|
|
$
|
636,579
|
|
|
$
|
638,790
|
|
|
$
|
60
|
|
|
$
|
2,059
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
30 - 59
Days
Past Due
|
|
60 - 89
Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans
|
|
90 or More
Past Due
Still
Accruing
|
|
Nonaccrual
Loans
|
||||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial & Industrial
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
32,959
|
|
|
$
|
33,086
|
|
|
$
|
—
|
|
|
$
|
1,081
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136,309
|
|
|
136,309
|
|
|
—
|
|
|
—
|
|
||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129,286
|
|
|
129,286
|
|
|
—
|
|
|
364
|
|
||||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,706
|
|
|
6,706
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,220
|
|
|
55,220
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Installment
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
8,466
|
|
|
8,470
|
|
|
—
|
|
|
—
|
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,815
|
|
|
32,815
|
|
|
—
|
|
|
92
|
|
||||||||
Single family
|
960
|
|
|
196
|
|
|
900
|
|
|
2,056
|
|
|
186,990
|
|
|
189,046
|
|
|
695
|
|
|
581
|
|
||||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,923
|
|
|
7,923
|
|
|
—
|
|
|
—
|
|
||||||||
All Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,454
|
|
|
8,454
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
1,091
|
|
|
$
|
196
|
|
|
$
|
900
|
|
|
$
|
2,187
|
|
|
$
|
605,128
|
|
|
$
|
607,315
|
|
|
$
|
695
|
|
|
$
|
2,118
|
|
|
As of and for the Nine Months Ended
|
||||||||||||||||||||||||||||||
|
September 30, 2019
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Construction
and Farmland
|
|
Residential
|
|
Commercial
Real Estate
|
|
Commercial - Non Real Estate
|
|
Consumer
|
|
All Other
Loans
|
|
Unallocated
|
|
Total
|
||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning Balance
|
$
|
583
|
|
|
$
|
1,788
|
|
|
$
|
1,988
|
|
|
$
|
919
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
$
|
28
|
|
|
$
|
5,456
|
|
Charge-Offs
|
—
|
|
|
(383
|
)
|
|
—
|
|
|
(850
|
)
|
|
(5
|
)
|
|
(44
|
)
|
|
—
|
|
|
(1,282
|
)
|
||||||||
Recoveries
|
6
|
|
|
55
|
|
|
14
|
|
|
39
|
|
|
21
|
|
|
15
|
|
|
—
|
|
|
150
|
|
||||||||
Provision for (recovery of) loan losses
|
(202
|
)
|
|
403
|
|
|
(68
|
)
|
|
426
|
|
|
(23
|
)
|
|
59
|
|
|
(28
|
)
|
|
567
|
|
||||||||
Ending balance
|
$
|
387
|
|
|
$
|
1,863
|
|
|
$
|
1,934
|
|
|
$
|
534
|
|
|
$
|
46
|
|
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
4,891
|
|
Ending balance: Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249
|
|
Ending balance: collectively evaluated for impairment
|
$
|
387
|
|
|
$
|
1,775
|
|
|
$
|
1,773
|
|
|
$
|
534
|
|
|
$
|
46
|
|
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
4,642
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ending balance
|
$
|
62,075
|
|
|
$
|
235,682
|
|
|
$
|
275,708
|
|
|
$
|
44,907
|
|
|
$
|
8,168
|
|
|
$
|
12,250
|
|
|
$
|
—
|
|
|
$
|
638,790
|
|
Ending balance individually evaluated for impairment
|
$
|
255
|
|
|
$
|
3,754
|
|
|
$
|
3,086
|
|
|
$
|
237
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,341
|
|
Ending balance collectively evaluated for impairment
|
$
|
61,820
|
|
|
$
|
231,928
|
|
|
$
|
272,622
|
|
|
$
|
44,670
|
|
|
$
|
8,159
|
|
|
$
|
12,250
|
|
|
$
|
—
|
|
|
$
|
631,449
|
|
|
As of and for the Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Construction
and Farmland
|
|
Residential
|
|
Commercial
Real Estate
|
|
Commercial - Non Real Estate
|
|
Consumer
|
|
All Other
Loans
|
|
Unallocated
|
|
Total
|
||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning Balance
|
$
|
332
|
|
|
$
|
1,754
|
|
|
$
|
1,627
|
|
|
$
|
570
|
|
|
$
|
69
|
|
|
$
|
29
|
|
|
$
|
30
|
|
|
$
|
4,411
|
|
Charge-Offs
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(139
|
)
|
|
(33
|
)
|
|
(40
|
)
|
|
—
|
|
|
(236
|
)
|
||||||||
Recoveries
|
266
|
|
|
28
|
|
|
78
|
|
|
100
|
|
|
19
|
|
|
13
|
|
|
—
|
|
|
504
|
|
||||||||
Provision for (recovery of) loan losses
|
(15
|
)
|
|
30
|
|
|
283
|
|
|
388
|
|
|
(2
|
)
|
|
95
|
|
|
(2
|
)
|
|
777
|
|
||||||||
Ending balance
|
$
|
583
|
|
|
$
|
1,788
|
|
|
$
|
1,988
|
|
|
$
|
919
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
$
|
28
|
|
|
$
|
5,456
|
|
Ending balance: Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
193
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
962
|
|
Ending balance: collectively evaluated for impairment
|
$
|
583
|
|
|
$
|
1,669
|
|
|
$
|
1,795
|
|
|
$
|
269
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
$
|
28
|
|
|
$
|
4,494
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ending balance
|
$
|
61,926
|
|
|
$
|
229,784
|
|
|
$
|
265,595
|
|
|
$
|
33,086
|
|
|
$
|
8,470
|
|
|
$
|
8,454
|
|
|
$
|
—
|
|
|
$
|
607,315
|
|
Ending balance individually evaluated for impairment
|
$
|
280
|
|
|
$
|
4,044
|
|
|
$
|
2,919
|
|
|
$
|
1,316
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,559
|
|
Ending balance collectively evaluated for impairment
|
$
|
61,646
|
|
|
$
|
225,740
|
|
|
$
|
262,676
|
|
|
$
|
31,770
|
|
|
$
|
8,470
|
|
|
$
|
8,454
|
|
|
$
|
—
|
|
|
$
|
598,756
|
|
|
As of and for the Nine Months Ended
|
||||||||||||||||||
|
September 30, 2019
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||
|
Unpaid
Principal
Balance
|
|
Recorded
Investment (1)
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
383
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
17
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
370
|
|
|
361
|
|
|
—
|
|
|
362
|
|
|
4
|
|
|||||
Non-owner occupied
|
411
|
|
|
339
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
309
|
|
|
256
|
|
|
—
|
|
|
268
|
|
|
19
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
9
|
|
|
9
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
278
|
|
|
71
|
|
|
—
|
|
|
73
|
|
|
1
|
|
|||||
Single family
|
2,772
|
|
|
2,300
|
|
|
—
|
|
|
2,553
|
|
|
56
|
|
|||||
Multifamily
|
368
|
|
|
368
|
|
|
—
|
|
|
376
|
|
|
17
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
4,900
|
|
|
$
|
3,942
|
|
|
$
|
—
|
|
|
$
|
4,254
|
|
|
$
|
114
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
2,386
|
|
|
2,393
|
|
|
161
|
|
|
2,411
|
|
|
78
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Single family
|
1,081
|
|
|
1,021
|
|
|
88
|
|
|
1,031
|
|
|
33
|
|
|||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
3,467
|
|
|
$
|
3,414
|
|
|
$
|
249
|
|
|
$
|
3,442
|
|
|
$
|
111
|
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
383
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
17
|
|
Commercial Real Estate
|
3,167
|
|
|
3,093
|
|
|
161
|
|
|
3,115
|
|
|
82
|
|
|||||
Construction and Farmland
|
309
|
|
|
256
|
|
|
—
|
|
|
268
|
|
|
19
|
|
|||||
Consumer
|
9
|
|
|
9
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
Residential
|
4,499
|
|
|
3,760
|
|
|
88
|
|
|
4,033
|
|
|
107
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
8,367
|
|
|
$
|
7,356
|
|
|
$
|
249
|
|
|
$
|
7,696
|
|
|
$
|
225
|
|
|
As of and for the Twelve Months End
|
||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||
|
Unpaid
Principal
Balance
|
|
Recorded
Investment (1)
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
564
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
422
|
|
|
$
|
25
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
558
|
|
|
501
|
|
|
—
|
|
|
511
|
|
|
4
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
332
|
|
|
281
|
|
|
—
|
|
|
297
|
|
|
27
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
468
|
|
|
92
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|||||
Single family
|
2,616
|
|
|
2,499
|
|
|
—
|
|
|
2,565
|
|
|
101
|
|
|||||
Multifamily
|
284
|
|
|
286
|
|
|
—
|
|
|
289
|
|
|
14
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
4,822
|
|
|
$
|
4,015
|
|
|
$
|
—
|
|
|
$
|
4,177
|
|
|
$
|
171
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
971
|
|
|
$
|
960
|
|
|
$
|
650
|
|
|
$
|
1,063
|
|
|
$
|
60
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
2,418
|
|
|
2,425
|
|
|
193
|
|
|
2,454
|
|
|
101
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Single family
|
1,242
|
|
|
1,190
|
|
|
119
|
|
|
1,204
|
|
|
51
|
|
|||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
4,631
|
|
|
$
|
4,575
|
|
|
$
|
962
|
|
|
$
|
4,721
|
|
|
$
|
212
|
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
1,535
|
|
|
$
|
1,316
|
|
|
$
|
650
|
|
|
$
|
1,485
|
|
|
$
|
85
|
|
Commercial Real Estate
|
2,976
|
|
|
2,926
|
|
|
193
|
|
|
2,965
|
|
|
105
|
|
|||||
Construction and Farmland
|
332
|
|
|
281
|
|
|
—
|
|
|
297
|
|
|
27
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential
|
4,610
|
|
|
4,067
|
|
|
119
|
|
|
4,151
|
|
|
166
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
9,453
|
|
|
$
|
8,590
|
|
|
$
|
962
|
|
|
$
|
8,898
|
|
|
$
|
383
|
|
Pass
|
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
|
|
|
Pass Monitored
|
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
|
|
|
Special Mention
|
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
|
|
|
Substandard
|
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
|
|
|
Doubtful
|
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
|
|
|
Loss
|
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.
|
|
As of
|
||||||||||||||||||||||||||
|
September 30, 2019
|
||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
INTERNAL RISK RATING GRADES
|
Pass
|
|
Pass Monitored
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial & Industrial
|
$
|
37,045
|
|
|
$
|
7,742
|
|
|
$
|
73
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,907
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owner Occupied
|
102,875
|
|
|
29,675
|
|
|
16,322
|
|
|
361
|
|
|
—
|
|
|
—
|
|
|
149,233
|
|
|||||||
Non-owner occupied
|
110,525
|
|
|
13,691
|
|
|
307
|
|
|
1,952
|
|
|
—
|
|
|
—
|
|
|
126,475
|
|
|||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
5,820
|
|
|
2,474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,294
|
|
|||||||
Commercial
|
19,208
|
|
|
33,978
|
|
|
277
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
53,781
|
|
|||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity Lines
|
32,390
|
|
|
1,558
|
|
|
—
|
|
|
44
|
|
|
26
|
|
|
—
|
|
|
34,018
|
|
|||||||
Single family
|
169,644
|
|
|
17,161
|
|
|
587
|
|
|
2,283
|
|
|
138
|
|
|
—
|
|
|
189,813
|
|
|||||||
Multifamily
|
10,888
|
|
|
595
|
|
|
—
|
|
|
368
|
|
|
—
|
|
|
—
|
|
|
11,851
|
|
|||||||
All other loans
|
12,162
|
|
|
40
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|||||||
Total
|
$
|
500,557
|
|
|
$
|
106,914
|
|
|
$
|
17,614
|
|
|
$
|
5,373
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
630,622
|
|
|
Performing
|
|
Nonperforming
|
||||
Consumer Credit Exposure by Payment Activity
|
$
|
8,167
|
|
|
$
|
1
|
|
|
As of
|
||||||||||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
INTERNAL RISK RATING GRADES
|
Pass
|
|
Pass Monitored
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial & Industrial
|
$
|
28,699
|
|
|
$
|
2,292
|
|
|
$
|
995
|
|
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,086
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owner Occupied
|
110,418
|
|
|
16,665
|
|
|
9,187
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
136,309
|
|
|||||||
Non-owner occupied
|
106,658
|
|
|
17,139
|
|
|
3,397
|
|
|
2,092
|
|
|
—
|
|
|
—
|
|
|
129,286
|
|
|||||||
Construction and Farm land:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
2,295
|
|
|
1,120
|
|
|
3,291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,706
|
|
|||||||
Commercial
|
16,682
|
|
|
22,533
|
|
|
15,658
|
|
|
347
|
|
|
—
|
|
|
—
|
|
|
55,220
|
|
|||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity Lines
|
31,813
|
|
|
910
|
|
|
—
|
|
|
16
|
|
|
76
|
|
|
—
|
|
|
32,815
|
|
|||||||
Single family
|
172,360
|
|
|
11,567
|
|
|
2,704
|
|
|
2,270
|
|
|
145
|
|
|
—
|
|
|
189,046
|
|
|||||||
Multifamily
|
7,160
|
|
|
479
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
—
|
|
|
7,923
|
|
|||||||
All other loans
|
8,435
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,454
|
|
|||||||
Total
|
$
|
484,520
|
|
|
$
|
72,724
|
|
|
$
|
35,232
|
|
|
$
|
6,148
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
598,845
|
|
|
Performing
|
|
Nonperforming
|
||||
Consumer Credit Exposure by Payment Activity
|
$
|
8,466
|
|
|
$
|
4
|
|
•
|
The borrower receives a reduction of the stated interest rate to a rate less than the institution is willing to accept at the time of the restructure for a new loan with comparable risk.
|
•
|
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
|
•
|
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
|
•
|
The borrower receives a deferral of required payments (principal and/or interest) which causes more than an insignificant change in cash flow.
|
•
|
The borrower receives a reduction of the accrued interest.
|
|
|
|
Nine Months Ended
|
|||||||
|
|
|
September 30, 2018
|
|||||||
|
|
|
(in thousands)
|
|||||||
|
Number of
Contracts |
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|||||
Residential:
|
|
|
|
|
|
|||||
Single family
|
1
|
|
|
$
|
86
|
|
|
$
|
86
|
|
Total
|
1
|
|
|
$
|
86
|
|
|
$
|
86
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Noninterest bearing demand deposits
|
$
|
265,483
|
|
|
$
|
251,184
|
|
Savings and interest bearing demand deposits:
|
|
|
|
||||
NOW accounts
|
$
|
87,176
|
|
|
$
|
91,549
|
|
Money market accounts
|
155,559
|
|
|
140,581
|
|
||
Regular savings accounts
|
105,700
|
|
|
104,648
|
|
||
|
$
|
348,435
|
|
|
$
|
336,778
|
|
Time deposits:
|
|
|
|
||||
Balances of less than $250,000
|
$
|
61,747
|
|
|
$
|
62,063
|
|
Balances of $250,000 and more
|
59,734
|
|
|
53,079
|
|
||
|
$
|
121,481
|
|
|
$
|
115,142
|
|
|
$
|
735,399
|
|
|
$
|
703,104
|
|
(dollars in thousands)
|
|
As of
|
||
|
|
September 30, 2019
|
||
Lease liability
|
|
$
|
3,696
|
|
Right-of-use asset
|
|
$
|
3,650
|
|
Weighted average remaining lease term
|
|
21 years
|
|
|
Weighted average discount rate
|
|
3.62
|
%
|
|
|
|
|
||
|
|
Nine Months Ended
|
||
Lease Cost
|
|
September 30, 2019
|
||
Operating lease cost
|
|
$
|
196
|
|
Short-term lease cost
|
|
12
|
|
|
Total lease cost
|
|
$
|
208
|
|
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
150
|
|
|
|
|
|
|
As of
|
||
Lease payments due
|
|
September 30, 2019
|
||
Three months ending December 31, 2019
|
|
$
|
50
|
|
Twelve months ending December 31, 2020
|
|
215
|
|
|
Twelve months ending December 31, 2021
|
|
220
|
|
|
Twelve months ending December 31, 2022
|
|
220
|
|
|
Twelve months ending December 31, 2023
|
|
220
|
|
|
Twelve months ending December 31, 2024
|
|
220
|
|
|
Thereafter
|
|
4,257
|
|
|
Total undiscounted cash flows
|
|
$
|
5,402
|
|
Discount
|
|
(1,706
|
)
|
|
Lease liability
|
|
$
|
3,696
|
|
•
|
|
Level 1
|
|
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
||
•
|
|
Level 2
|
|
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
|
||
•
|
|
Level 3
|
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
|
Fair Value Measurements at
|
||||||||||||
|
|
|
September 30, 2019
|
||||||||||||
|
|
|
Using
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
September 30, 2019
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government corporations and agencies
|
$
|
23,371
|
|
|
$
|
—
|
|
|
$
|
23,371
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
77,534
|
|
|
—
|
|
|
77,534
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
36,824
|
|
|
—
|
|
|
36,824
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
137,729
|
|
|
$
|
—
|
|
|
$
|
137,729
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value Measurements at
|
||||||||||||
|
|
|
December 31, 2018
|
||||||||||||
|
|
|
Using
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
December 31, 2018
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government corporations and agencies
|
$
|
21,731
|
|
|
$
|
—
|
|
|
$
|
21,731
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
76,483
|
|
|
—
|
|
|
76,483
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
46,084
|
|
|
—
|
|
|
46,084
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
144,298
|
|
|
$
|
—
|
|
|
$
|
144,298
|
|
|
$
|
—
|
|
|
Level 3 Recurring Fair Value Measurements
|
||||||||||||||
|
As of and For the Three Months Ended
|
|
As of and for the Nine Months Ended
|
||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
543
|
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(543
|
)
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quantitative information about Level 3 Fair Value Measurements for
|
||||||
|
September 30, 2019
|
||||||
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
Assets:
|
|
|
|
|
|
|
|
Impaired loans
|
Discounted appraised value
|
|
Selling cost
|
|
12%
|
|
12%
|
Impaired loans
|
Present value of cash flows
|
|
Discount rate
|
|
4% - 6%
|
|
5%
|
Other real estate owned
|
Discounted appraised value
|
|
Discount for current market conditions and selling costs
|
|
6%
|
|
6%
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
Impaired loans
|
Discounted appraised value
|
|
Selling cost
|
|
0% - 12%
|
|
8%
|
Impaired loans
|
Present value of cash flows
|
|
Discount rate
|
|
4% - 6%
|
|
5%
|
Other real estate owned
|
Discounted appraised value
|
|
Discount for current market conditions and selling costs
|
|
6%
|
|
6%
|
|
|
|
Fair Value at
|
||||||||||||
|
|
|
September 30, 2019
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
September 30, 2019
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
$
|
3,155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,155
|
|
Nonfinancial Assets:
|
|
|
|
|
|
|
|
||||||||
Other real estate owned
|
442
|
|
|
—
|
|
|
—
|
|
|
442
|
|
||||
|
|
|
Fair Value at
|
||||||||||||
|
|
|
December 31, 2018
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
December 31, 2018
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
$
|
3,598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,598
|
|
Nonfinancial Assets:
|
|
|
|
|
|
|
|
||||||||
Other real estate owned
|
106
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
Fair Value Measurements at
|
||||||||||||||||||
|
September 30, 2019
|
||||||||||||||||||
|
Using
|
||||||||||||||||||
|
Carrying Value as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Fair Value as of
|
||||||||||
|
September 30, 2019
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
September 30, 2019
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and short-term investments
|
$
|
39,156
|
|
|
$
|
39,156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,156
|
|
Securities
|
137,729
|
|
|
—
|
|
|
137,729
|
|
|
—
|
|
|
137,729
|
|
|||||
Restricted Investments
|
1,622
|
|
|
—
|
|
|
1,622
|
|
|
—
|
|
|
1,622
|
|
|||||
Loans, net
|
633,389
|
|
|
—
|
|
|
—
|
|
|
623,281
|
|
|
623,281
|
|
|||||
Bank owned life insurance
|
424
|
|
|
—
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|||||
Accrued interest receivable
|
2,101
|
|
|
—
|
|
|
2,101
|
|
|
—
|
|
|
2,101
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
735,399
|
|
|
$
|
—
|
|
|
$
|
735,424
|
|
|
$
|
—
|
|
|
$
|
735,424
|
|
Federal Home Loan Bank advances
|
10,000
|
|
|
—
|
|
|
9,998
|
|
|
—
|
|
|
9,998
|
|
|||||
Accrued interest payable
|
131
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|
Fair Value Measurements at
|
||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
Using
|
||||||||||||||||||
|
Carrying Value
as of |
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Fair Value as of
|
||||||||||
|
December 31, 2018
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
December 31, 2018
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and short-term investments
|
$
|
18,353
|
|
|
$
|
18,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,353
|
|
Securities
|
144,298
|
|
|
—
|
|
|
144,298
|
|
|
—
|
|
|
144,298
|
|
|||||
Restricted Investments
|
1,170
|
|
|
—
|
|
|
1,170
|
|
|
—
|
|
|
1,170
|
|
|||||
Loans, net
|
601,371
|
|
|
—
|
|
|
—
|
|
|
592,566
|
|
|
592,566
|
|
|||||
Bank owned life insurance
|
447
|
|
|
—
|
|
|
447
|
|
|
—
|
|
|
447
|
|
|||||
Accrued interest receivable
|
2,222
|
|
|
—
|
|
|
2,222
|
|
|
—
|
|
|
2,222
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
703,104
|
|
|
$
|
—
|
|
|
$
|
703,323
|
|
|
$
|
—
|
|
|
$
|
703,323
|
|
Federal funds purchased
|
1,871
|
|
|
—
|
|
|
1,871
|
|
|
—
|
|
|
1,871
|
|
|||||
Accrued interest payable
|
101
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
|||||||||||||||||
|
September 30,
|
|||||||||||||||||
|
2019
|
2018
|
||||||||||||||||
|
Unrealized Gains and (Losses) on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
Unrealized Gains and (Losses) on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||
July 1
|
$
|
1,397
|
|
$
|
44
|
|
$
|
1,441
|
|
$
|
(2,677
|
)
|
$
|
44
|
|
$
|
(2,633
|
)
|
Other comprehensive income (loss) before reclassifications
|
267
|
|
—
|
|
267
|
|
(1,495
|
)
|
—
|
|
(1,495
|
)
|
||||||
Reclassifications
|
4
|
|
—
|
|
4
|
|
(6
|
)
|
—
|
|
(6
|
)
|
||||||
Tax effect of current period changes
|
(57
|
)
|
—
|
|
(57
|
)
|
315
|
|
—
|
|
315
|
|
||||||
Current period changes net of taxes
|
214
|
|
—
|
|
214
|
|
(1,186
|
)
|
—
|
|
(1,186
|
)
|
||||||
September 30
|
$
|
1,611
|
|
$
|
44
|
|
$
|
1,655
|
|
$
|
(3,863
|
)
|
$
|
44
|
|
$
|
(3,819
|
)
|
|
Nine Months Ended
|
|||||||||||||||||
|
September 30,
|
|||||||||||||||||
|
2019
|
2018
|
||||||||||||||||
|
Unrealized Gains and (Losses) on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
Unrealized Gains and (Losses) on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||
January 1
|
$
|
(1,597
|
)
|
$
|
44
|
|
$
|
(1,553
|
)
|
$
|
266
|
|
$
|
44
|
|
$
|
310
|
|
Other comprehensive income (loss) before reclassifications
|
4,054
|
|
—
|
|
4,054
|
|
(5,209
|
)
|
—
|
|
(5,209
|
)
|
||||||
Reclassifications
|
7
|
|
—
|
|
7
|
|
(17
|
)
|
—
|
|
(17
|
)
|
||||||
Tax effect of current period changes
|
(853
|
)
|
—
|
|
(853
|
)
|
1,097
|
|
—
|
|
1,097
|
|
||||||
Current period changes net of taxes
|
3,208
|
|
—
|
|
3,208
|
|
(4,129
|
)
|
—
|
|
(4,129
|
)
|
||||||
September 30
|
$
|
1,611
|
|
$
|
44
|
|
$
|
1,655
|
|
$
|
(3,863
|
)
|
$
|
44
|
|
$
|
(3,819
|
)
|
|
Nine Months Ended
|
|
Year Ended
|
|
Nine Months Ended
|
||||||
|
September 30,
|
|
December 31,
|
|
September 30,
|
||||||
|
2019
|
|
2018
|
|
2018
|
||||||
|
(in thousands)
|
||||||||||
Balance, beginning
|
$
|
106
|
|
|
$
|
106
|
|
|
$
|
106
|
|
Transfers from loans
|
819
|
|
|
2,799
|
|
|
2,799
|
|
|||
Gain on foreclosure
|
192
|
|
|
397
|
|
|
397
|
|
|||
Sales
|
(106
|
)
|
|
(1,927
|
)
|
|
—
|
|
|||
Valuation adjustments
|
(569
|
)
|
|
(1,269
|
)
|
|
(1,269
|
)
|
|||
Balance, ending
|
$
|
442
|
|
|
$
|
106
|
|
|
$
|
2,033
|
|
|
As of
|
||||||
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Construction and Farmland
|
$
|
—
|
|
|
$
|
106
|
|
Residential Real Estate
|
183
|
|
|
—
|
|
||
Commercial Real Estate
|
828
|
|
|
—
|
|
||
Subtotal
|
$
|
1,011
|
|
|
$
|
106
|
|
Less valuation allowance
|
569
|
|
|
—
|
|
||
Total
|
$
|
442
|
|
|
$
|
106
|
|
•
|
the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future or if the Bank is unable to successfully integrate new branches and other growth opportunities into its existing operations;
|
•
|
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
|
•
|
the successful management of interest rate risk;
|
•
|
risks inherent in making loans such as repayment risks and fluctuating collateral values;
|
•
|
changes in general economic and business conditions in the market area;
|
•
|
reliance on the management team, including the ability to attract and retain key personnel;
|
•
|
changes in interest rates and interest rate policies;
|
•
|
maintaining capital levels adequate to support growth;
|
•
|
maintaining cost controls and asset qualities as new branches are opened or acquired;
|
•
|
demand, development and acceptance of new products and services;
|
•
|
problems with technology utilized by the Bank;
|
•
|
changing trends in customer profiles and behavior;
|
•
|
changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; and
|
•
|
other factors described in Item 1A., “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
|
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate (3) |
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate (3) |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable
|
|
$
|
112,368
|
|
|
$
|
766
|
|
|
2.70
|
%
|
|
$
|
101,045
|
|
|
$
|
718
|
|
|
2.82
|
%
|
Tax-Exempt (1)
|
|
29,489
|
|
|
258
|
|
|
3.47
|
%
|
|
38,935
|
|
|
333
|
|
|
3.39
|
%
|
||||
Total Securities
|
|
$
|
141,857
|
|
|
$
|
1,024
|
|
|
2.86
|
%
|
|
$
|
139,980
|
|
|
$
|
1,051
|
|
|
2.98
|
%
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable
|
|
622,738
|
|
|
7,917
|
|
|
5.04
|
%
|
|
575,231
|
|
|
6,981
|
|
|
4.82
|
%
|
||||
Non-accrual
|
|
2,767
|
|
|
—
|
|
|
—
|
%
|
|
1,135
|
|
|
—
|
|
|
—
|
%
|
||||
Tax-Exempt (1)
|
|
11,757
|
|
|
133
|
|
|
4.48
|
%
|
|
12,531
|
|
|
140
|
|
|
4.44
|
%
|
||||
Total Loans
|
|
$
|
637,262
|
|
|
$
|
8,050
|
|
|
5.01
|
%
|
|
$
|
588,897
|
|
|
$
|
7,121
|
|
|
4.80
|
%
|
Federal funds sold
|
|
248
|
|
|
1
|
|
|
2.01
|
%
|
|
173
|
|
|
—
|
|
|
2.01
|
%
|
||||
Interest-bearing deposits in other banks
|
|
17,725
|
|
|
91
|
|
|
2.04
|
%
|
|
11,440
|
|
|
58
|
|
|
2.00
|
%
|
||||
Total earning assets (2)
|
|
$
|
794,325
|
|
|
$
|
9,166
|
|
|
4.58
|
%
|
|
$
|
739,355
|
|
|
$
|
8,230
|
|
|
4.42
|
%
|
Allowance for loan losses
|
|
(5,092
|
)
|
|
|
|
|
|
(4,629
|
)
|
|
|
|
|
||||||||
Total non-earning assets
|
|
49,838
|
|
|
|
|
|
|
48,952
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
839,071
|
|
|
|
|
|
|
$
|
783,678
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NOW accounts
|
|
$
|
88,400
|
|
|
$
|
110
|
|
|
0.49
|
%
|
|
$
|
93,694
|
|
|
$
|
85
|
|
|
0.36
|
%
|
Money market accounts
|
|
156,715
|
|
|
412
|
|
|
1.04
|
%
|
|
133,045
|
|
|
240
|
|
|
0.72
|
%
|
||||
Savings accounts
|
|
104,785
|
|
|
53
|
|
|
0.20
|
%
|
|
104,772
|
|
|
46
|
|
|
0.17
|
%
|
||||
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
$250,000 and more
|
|
60,146
|
|
|
323
|
|
|
2.13
|
%
|
|
71,282
|
|
|
191
|
|
|
1.06
|
%
|
||||
Less than $250,000
|
|
61,289
|
|
|
225
|
|
|
1.45
|
%
|
|
36,760
|
|
|
142
|
|
|
1.53
|
%
|
||||
Total interest-bearing deposits
|
|
$
|
471,335
|
|
|
$
|
1,123
|
|
|
0.95
|
%
|
|
$
|
439,553
|
|
|
$
|
704
|
|
|
0.64
|
%
|
Federal funds purchased
|
|
48
|
|
|
—
|
|
|
2.60
|
%
|
|
122
|
|
|
1
|
|
|
1.61
|
%
|
||||
Federal Home Loan Bank advances
|
|
5,538
|
|
|
9
|
|
|
0.62
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Total interest-bearing liabilities
|
|
$
|
476,921
|
|
|
$
|
1,132
|
|
|
0.94
|
%
|
|
$
|
439,675
|
|
|
$
|
705
|
|
|
0.64
|
%
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
|
257,664
|
|
|
|
|
|
|
250,068
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
10,697
|
|
|
|
|
|
|
8,877
|
|
|
|
|
|
||||||||
Total liabilities
|
|
$
|
745,282
|
|
|
|
|
|
|
$
|
698,620
|
|
|
|
|
|
||||||
Shareholders’ equity
|
|
93,789
|
|
|
|
|
|
|
85,058
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
|
$
|
839,071
|
|
|
|
|
|
|
$
|
783,678
|
|
|
|
|
|
||||||
Net interest income
|
|
|
|
$
|
8,034
|
|
|
|
|
|
|
$
|
7,525
|
|
|
|
||||||
Net interest spread
|
|
|
|
|
|
3.64
|
%
|
|
|
|
|
|
3.78
|
%
|
||||||||
Interest expense as a percent of average earning assets
|
|
|
|
|
|
0.57
|
%
|
|
|
|
|
|
0.38
|
%
|
||||||||
Net interest margin
|
|
|
|
|
|
4.01
|
%
|
|
|
|
|
|
4.04
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.
|
(2)
|
Non-accrual loans are not included in this total since they are not considered earning assets.
|
(3)
|
Annualized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate (3) |
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate (3) |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable
|
|
$
|
110,476
|
|
|
$
|
2,344
|
|
|
2.84
|
%
|
|
$
|
96,453
|
|
|
$
|
2,019
|
|
|
2.80
|
%
|
Tax-Exempt (1)
|
|
32,606
|
|
|
852
|
|
|
3.49
|
%
|
|
38,972
|
|
|
1,004
|
|
|
3.44
|
%
|
||||
Total Securities
|
|
$
|
143,082
|
|
|
$
|
3,196
|
|
|
2.99
|
%
|
|
$
|
135,425
|
|
|
$
|
3,023
|
|
|
2.98
|
%
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable
|
|
609,180
|
|
|
22,912
|
|
|
5.03
|
%
|
|
568,586
|
|
|
20,334
|
|
|
4.78
|
%
|
||||
Non-accrual
|
|
3,015
|
|
|
—
|
|
|
—
|
%
|
|
2,057
|
|
|
—
|
|
|
—
|
%
|
||||
Tax-Exempt (1)
|
|
11,971
|
|
|
403
|
|
|
4.50
|
%
|
|
11,351
|
|
|
378
|
|
|
4.46
|
%
|
||||
Total Loans
|
|
$
|
624,166
|
|
|
$
|
23,315
|
|
|
4.99
|
%
|
|
$
|
581,994
|
|
|
$
|
20,712
|
|
|
4.76
|
%
|
Federal funds sold
|
|
180
|
|
|
3
|
|
|
2.23
|
%
|
|
158
|
|
|
2
|
|
|
2.05
|
%
|
||||
Interest-bearing deposits in other banks
|
|
10,649
|
|
|
177
|
|
|
2.22
|
%
|
|
11,456
|
|
|
153
|
|
|
1.78
|
%
|
||||
Total earning assets (2)
|
|
$
|
775,062
|
|
|
$
|
26,691
|
|
|
4.60
|
%
|
|
$
|
726,976
|
|
|
$
|
23,890
|
|
|
4.39
|
%
|
Allowance for loan losses
|
|
(5,468
|
)
|
|
|
|
|
|
(4,578
|
)
|
|
|
|
|
||||||||
Total non-earning assets
|
|
49,026
|
|
|
|
|
|
|
48,918
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
818,620
|
|
|
|
|
|
|
$
|
771,316
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NOW accounts
|
|
$
|
88,013
|
|
|
$
|
341
|
|
|
0.52
|
%
|
|
$
|
91,341
|
|
|
$
|
217
|
|
|
0.32
|
%
|
Money market accounts
|
|
149,897
|
|
|
1,113
|
|
|
0.99
|
%
|
|
131,722
|
|
|
564
|
|
|
0.57
|
%
|
||||
Savings accounts
|
|
104,644
|
|
|
158
|
|
|
0.20
|
%
|
|
104,255
|
|
|
111
|
|
|
0.14
|
%
|
||||
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
$250,000 and more
|
|
55,988
|
|
|
875
|
|
|
2.09
|
%
|
|
69,536
|
|
|
465
|
|
|
0.89
|
%
|
||||
Less than $250,000
|
|
62,367
|
|
|
635
|
|
|
1.36
|
%
|
|
36,823
|
|
|
336
|
|
|
1.22
|
%
|
||||
Total interest-bearing deposits
|
|
$
|
460,909
|
|
|
$
|
3,122
|
|
|
0.91
|
%
|
|
$
|
433,677
|
|
|
$
|
1,693
|
|
|
0.52
|
%
|
Federal funds purchased
|
|
1,436
|
|
|
31
|
|
|
2.89
|
%
|
|
600
|
|
|
11
|
|
|
2.34
|
%
|
||||
Federal Home Loan Bank advances
|
|
1,866
|
|
|
9
|
|
|
0.64
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Total interest-bearing liabilities
|
|
$
|
464,211
|
|
|
$
|
3,162
|
|
|
0.91
|
%
|
|
$
|
434,277
|
|
|
$
|
1,704
|
|
|
0.52
|
%
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
|
254,027
|
|
|
|
|
|
|
243,870
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
9,316
|
|
|
|
|
|
|
9,307
|
|
|
|
|
|
||||||||
Total liabilities
|
|
$
|
727,554
|
|
|
|
|
|
|
$
|
687,454
|
|
|
|
|
|
||||||
Shareholders’ equity
|
|
91,066
|
|
|
|
|
|
|
83,862
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
|
$
|
818,620
|
|
|
|
|
|
|
$
|
771,316
|
|
|
|
|
|
||||||
Net interest income
|
|
|
|
$
|
23,529
|
|
|
|
|
|
|
$
|
22,186
|
|
|
|
||||||
Net interest spread
|
|
|
|
|
|
3.69
|
%
|
|
|
|
|
|
3.87
|
%
|
||||||||
Interest expense as a percent of average earning assets
|
|
|
|
|
|
0.55
|
%
|
|
|
|
|
|
0.31
|
%
|
||||||||
Net interest margin
|
|
|
|
|
|
4.06
|
%
|
|
|
|
|
|
4.08
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.
|
(2)
|
Non-accrual loans are not included in this total since they are not considered earning assets.
|
(3)
|
Annualized.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
GAAP Financial Measurements:
|
|
|
|
|
|
|
|
||||||||
Interest Income - Loans
|
$
|
8,022
|
|
|
$
|
7,092
|
|
|
$
|
23,230
|
|
|
$
|
20,633
|
|
Interest Income - Securities and Other Interest-Earnings Assets
|
1,062
|
|
|
1,039
|
|
|
3,197
|
|
|
2,967
|
|
||||
Interest Expense - Deposits
|
1,123
|
|
|
704
|
|
|
3,122
|
|
|
1,693
|
|
||||
Interest Expense - Other Borrowings
|
9
|
|
|
1
|
|
|
40
|
|
|
11
|
|
||||
Total Net Interest Income
|
$
|
7,952
|
|
|
$
|
7,426
|
|
|
$
|
23,265
|
|
|
$
|
21,896
|
|
Non-GAAP Financial Measurements:
|
|
|
|
|
|
|
|
||||||||
Add: Tax Benefit on Tax-Exempt Interest Income - Loans (1)
|
$
|
28
|
|
|
$
|
29
|
|
|
$
|
85
|
|
|
$
|
79
|
|
Add: Tax Benefit on Tax-Exempt Interest Income - Securities (1)
|
54
|
|
|
70
|
|
|
179
|
|
|
211
|
|
||||
Total Tax Benefit on Tax-Exempt Interest Income
|
$
|
82
|
|
|
$
|
99
|
|
|
$
|
264
|
|
|
$
|
290
|
|
Tax-Equivalent Net Interest Income
|
$
|
8,034
|
|
|
$
|
7,525
|
|
|
$
|
23,529
|
|
|
$
|
22,186
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||||||||
(dollars in thousands)
|
2019
|
2018
|
$ Change
|
% Change
|
2019
|
2018
|
$ Change
|
% Change
|
||||||||||||||
Income from fiduciary activities
|
$
|
369
|
|
$
|
316
|
|
$
|
53
|
|
17
|
%
|
$
|
1,026
|
|
$
|
1,059
|
|
$
|
(33
|
)
|
(3
|
)%
|
Service charges on deposit accounts
|
307
|
|
302
|
|
5
|
|
2
|
%
|
874
|
|
912
|
|
(38
|
)
|
(4
|
)%
|
||||||
Other service charges and fees
|
1,465
|
|
1,172
|
|
293
|
|
25
|
%
|
3,728
|
|
3,181
|
|
547
|
|
17
|
%
|
||||||
(Loss) gain on sale of securities
|
(4
|
)
|
6
|
|
(10
|
)
|
NM
|
|
(7
|
)
|
17
|
|
(24
|
)
|
NM
|
|
||||||
Gain (loss) on disposal of bank premises and equipment
|
17
|
|
—
|
|
17
|
|
NM
|
|
137
|
|
(3
|
)
|
140
|
|
NM
|
|
||||||
Other operating income
|
65
|
|
8
|
|
57
|
|
713
|
%
|
183
|
|
104
|
|
79
|
|
76
|
%
|
||||||
Total noninterest income
|
$
|
2,219
|
|
$
|
1,804
|
|
$
|
415
|
|
23
|
%
|
$
|
5,941
|
|
$
|
5,270
|
|
$
|
671
|
|
13
|
%
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||||||||
(dollars in thousands)
|
2019
|
2018
|
$ Change
|
% Change
|
2019
|
2018
|
$ Change
|
% Change
|
||||||||||||||
Salaries and employee benefits
|
$
|
4,120
|
|
$
|
3,666
|
|
$
|
454
|
|
12
|
%
|
$
|
11,536
|
|
$
|
10,598
|
|
$
|
938
|
|
9
|
%
|
Occupancy expenses
|
386
|
|
374
|
|
12
|
|
3
|
%
|
1,215
|
|
1,108
|
|
107
|
|
10
|
%
|
||||||
Equipment expenses
|
206
|
|
233
|
|
(27
|
)
|
(12
|
)%
|
625
|
|
686
|
|
(61
|
)
|
(9
|
)%
|
||||||
Advertising and marketing expenses
|
190
|
|
209
|
|
(19
|
)
|
(9
|
)%
|
657
|
|
595
|
|
62
|
|
10
|
%
|
||||||
Stationary and supplies
|
49
|
|
42
|
|
7
|
|
17
|
%
|
115
|
|
145
|
|
(30
|
)
|
(21
|
)%
|
||||||
ATM network fees
|
265
|
|
192
|
|
73
|
|
38
|
%
|
826
|
|
644
|
|
182
|
|
28
|
%
|
||||||
Other real estate owned expense
|
51
|
|
24
|
|
27
|
|
NM
|
|
52
|
|
161
|
|
(109
|
)
|
NM
|
|
||||||
Loss on other real estate owned
|
377
|
|
987
|
|
(610
|
)
|
NM
|
|
447
|
|
872
|
|
(425
|
)
|
NM
|
|
||||||
FDIC assessment
|
36
|
|
56
|
|
(20
|
)
|
(36
|
)%
|
141
|
|
169
|
|
(28
|
)
|
(17
|
)%
|
||||||
Computer software expense
|
114
|
|
114
|
|
—
|
|
—
|
%
|
334
|
|
365
|
|
(31
|
)
|
(8
|
)%
|
||||||
Bank franchise tax
|
173
|
|
152
|
|
21
|
|
14
|
%
|
483
|
|
431
|
|
52
|
|
12
|
%
|
||||||
Professional fees
|
205
|
|
260
|
|
(55
|
)
|
(21
|
)%
|
827
|
|
818
|
|
9
|
|
1
|
%
|
||||||
Data processing fees
|
363
|
|
270
|
|
93
|
|
34
|
%
|
906
|
|
513
|
|
393
|
|
77
|
%
|
||||||
Other operating expenses
|
876
|
|
731
|
|
145
|
|
20
|
%
|
2,302
|
|
2,001
|
|
301
|
|
15
|
%
|
||||||
Total noninterest expenses
|
$
|
7,411
|
|
$
|
7,310
|
|
$
|
101
|
|
1
|
%
|
$
|
20,466
|
|
$
|
19,106
|
|
$
|
1,360
|
|
7
|
%
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
September 30,
|
||||||||||||
|
2019
|
|
2018
|
2019
|
|
2018
|
||||||||
|
(in thousands)
|
(in thousands)
|
||||||||||||
Summary of Operating Results:
|
|
|
|
|
|
|
||||||||
Noninterest expenses
|
$
|
7,411
|
|
|
$
|
7,310
|
|
$
|
20,466
|
|
|
$
|
19,106
|
|
Less: Loss on other real estate owned
|
377
|
|
|
987
|
|
447
|
|
|
872
|
|
||||
Adjusted noninterest expenses
|
$
|
7,034
|
|
|
$
|
6,323
|
|
$
|
20,019
|
|
|
$
|
18,234
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
7,952
|
|
|
$
|
7,426
|
|
$
|
23,265
|
|
|
$
|
21,896
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income
|
2,219
|
|
|
1,804
|
|
5,941
|
|
|
5,270
|
|
||||
Less: (Loss) gain on sales of securities
|
(4
|
)
|
|
6
|
|
(7
|
)
|
|
17
|
|
||||
Less: Gain (loss) on the sale and disposal of premises and equipment
|
17
|
|
|
—
|
|
137
|
|
|
(3
|
)
|
||||
Adjusted noninterest income
|
$
|
2,206
|
|
|
$
|
1,798
|
|
$
|
5,811
|
|
|
$
|
5,256
|
|
Tax equivalent adjustment (1)
|
82
|
|
|
99
|
|
264
|
|
|
290
|
|
||||
Total net interest income and noninterest income, adjusted
|
$
|
10,240
|
|
|
$
|
9,323
|
|
$
|
29,340
|
|
|
$
|
27,442
|
|
|
|
|
|
|
|
|
||||||||
Efficiency ratio
|
68.69
|
%
|
|
67.82
|
%
|
68.23
|
%
|
|
66.45
|
%
|
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
|
|
Employment Agreement, dated July 10, 2019, between Eagle Financial Services, Inc. and Brandon C. Lorey (attached as Exhibit 10.1 to the Current Report on Form 8k filed July 12, 2019 and incorporated herein by reference).
|
|
|
|
|
|
|
|
Separation Agreement and Release, dated October 29, 2019, between Eagle Financial Services, Inc. and James W. McCarty, Jr.
|
|
|
|
||
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
|
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
101
|
|
|
The following materials from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.
|
|
|
|
By:
|
|
/S/ BRANDON C. LOREY
|
|
|
Brandon C. Lorey
President and Chief Executive Officer
|
|
|
|
By:
|
|
/S/ KATHLEEN J. CHAPPELL
|
|
|
Kathleen J. Chappell
Executive Vice President, Chief Financial Officer
|
|
/S/ BRANDON C. LOREY
|
Brandon C. Lorey
|
President and Chief Executive Officer
|
|
/S/ KATHLEEN J. CHAPPELL
|
Kathleen J. Chappell
|
Executive Vice President and Chief Financial Officer
|
|
/S/ BRANDON C. LOREY
|
Brandon C. Lorey
|
President and Chief Executive Officer
|
|
/S/ KATHLEEN J. CHAPPELL
|
Kathleen J. Chappell
|
Executive Vice President and Chief Financial Officer
|
|
Date: November 8, 2019
|