ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
|
54-1601306
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2 East Main Street
P.O. Box 391
Berryville, Virginia
|
|
22611
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
|
|
|
PART I
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
Item 16.
|
Form 10-K Summary
|
•
|
banking, managing or controlling banks;
|
•
|
furnishing services to or performing services for its subsidiaries; and
|
•
|
engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities.
|
•
|
acquiring substantially all the assets of any bank;
|
•
|
acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares); or
|
•
|
merging or consolidating with another bank holding company.
|
•
|
actual loan loss history;
|
•
|
volume, growth, and composition of the loan portfolio;
|
•
|
the amount of non-performing loans and the value of their related collateral;
|
•
|
the effect of changes in the local real estate market on collateral values;
|
•
|
the effect of current economic conditions on a borrower’s ability to pay; and
|
•
|
other factors deemed relevant by management.
|
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
|
Maximum Number of Shares that may Yet Be Purchased Under the Plan
|
|||||
|
|
|
|
|
|
|
|
|
|||||
October 1 - October 31, 2019
|
|
6,700
|
|
|
$
|
30.25
|
|
|
6,700
|
|
|
143,300
|
|
November 1 - November 30, 2019
|
|
—
|
|
|
—
|
|
|
6,700
|
|
|
143,300
|
|
|
December 1 - December 31, 2019
|
|
2,233
|
|
|
31.47
|
|
|
8,933
|
|
|
141,067
|
|
|
|
|
8,933
|
|
|
$
|
30.55
|
|
|
8,933
|
|
|
141,067
|
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
Eagle Financial Services, Inc.
|
|
$
|
100
|
|
|
$
|
102
|
|
|
$
|
119
|
|
|
$
|
152
|
|
|
$
|
152
|
|
|
$
|
157
|
|
NASDAQ Bank Index
|
|
100
|
|
|
107
|
|
|
144
|
|
|
149
|
|
|
122
|
|
|
148
|
|
||||||
NASDAQ Composite Index
|
|
100
|
|
|
106
|
|
|
114
|
|
|
146
|
|
|
140
|
|
|
189
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income
|
|
$
|
35,454
|
|
|
$
|
31,923
|
|
|
$
|
28,351
|
|
|
$
|
25,785
|
|
|
$
|
24,493
|
|
Interest expense
|
|
4,239
|
|
|
2,515
|
|
|
1,154
|
|
|
1,067
|
|
|
1,347
|
|
|||||
Net interest income
|
|
$
|
31,215
|
|
|
$
|
29,408
|
|
|
$
|
27,197
|
|
|
$
|
24,718
|
|
|
$
|
23,146
|
|
Provision for (recovery of) loan losses
|
|
629
|
|
|
777
|
|
|
(625
|
)
|
|
(188
|
)
|
|
(227
|
)
|
|||||
Net interest income after provision for (recovery of) loan losses
|
|
$
|
30,586
|
|
|
$
|
28,631
|
|
|
$
|
27,822
|
|
|
$
|
24,906
|
|
|
$
|
23,373
|
|
Noninterest income
|
|
7,759
|
|
|
3,879
|
|
|
6,780
|
|
|
6,669
|
|
|
8,438
|
|
|||||
Net revenue
|
|
$
|
38,345
|
|
|
$
|
35,510
|
|
|
$
|
34,602
|
|
|
$
|
31,575
|
|
|
$
|
31,811
|
|
Noninterest expenses
|
|
26,776
|
|
|
25,195
|
|
|
23,190
|
|
|
22,652
|
|
|
22,481
|
|
|||||
Income before income taxes
|
|
$
|
11,569
|
|
|
$
|
10,315
|
|
|
$
|
11,412
|
|
|
$
|
8,923
|
|
|
$
|
9,330
|
|
Income tax expense
|
|
1,810
|
|
|
1,314
|
|
|
3,626
|
|
|
2,553
|
|
|
2,433
|
|
|||||
Net Income
|
|
$
|
9,759
|
|
|
$
|
9,001
|
|
|
$
|
7,786
|
|
|
$
|
6,370
|
|
|
$
|
6,897
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
|
1.18
|
%
|
|
1.16
|
%
|
|
1.08
|
%
|
|
0.96
|
%
|
|
1.10
|
%
|
|||||
Return on average equity
|
|
10.60
|
%
|
|
10.67
|
%
|
|
9.50
|
%
|
|
7.98
|
%
|
|
9.17
|
%
|
|||||
Shareholders’ equity to assets
|
|
10.98
|
%
|
|
10.96
|
%
|
|
10.95
|
%
|
|
11.34
|
%
|
|
11.97
|
%
|
|||||
Dividend payout ratio
|
|
35.21
|
%
|
|
36.15
|
%
|
|
39.29
|
%
|
|
45.30
|
%
|
|
40.61
|
%
|
|||||
Non-performing loans to total loans
|
|
0.34
|
%
|
|
0.35
|
%
|
|
1.11
|
%
|
|
1.35
|
%
|
|
1.07
|
%
|
|||||
Non-performing assets to total assets
|
|
0.27
|
%
|
|
0.28
|
%
|
|
0.84
|
%
|
|
1.05
|
%
|
|
0.90
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income, basic
|
|
$
|
2.84
|
|
|
$
|
2.60
|
|
|
$
|
2.24
|
|
|
$
|
1.81
|
|
|
$
|
1.97
|
|
Net income, diluted
|
|
2.84
|
|
|
2.60
|
|
|
2.24
|
|
|
1.81
|
|
|
1.97
|
|
|||||
Cash dividends declared
|
|
1.00
|
|
|
0.94
|
|
|
0.88
|
|
|
0.82
|
|
|
0.80
|
|
|||||
Book value
|
|
28.08
|
|
|
25.42
|
|
|
24.30
|
|
|
22.90
|
|
|
22.24
|
|
|||||
Market price
|
|
31.05
|
|
|
30.99
|
|
|
32.00
|
|
|
25.75
|
|
|
23.00
|
|
|||||
Average shares outstanding, basic
|
|
3,438,410
|
|
|
3,467,667
|
|
|
3,468,275
|
|
|
3,518,848
|
|
|
3,495,334
|
|
|||||
Average shares outstanding, diluted
|
|
3,438,410
|
|
|
3,467,667
|
|
|
3,468,275
|
|
|
3,518,848
|
|
|
3,495,334
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total securities
|
|
$
|
166,200
|
|
|
$
|
145,468
|
|
|
$
|
133,673
|
|
|
$
|
120,330
|
|
|
$
|
107,719
|
|
Total loans
|
|
644,760
|
|
|
606,827
|
|
|
568,817
|
|
|
516,942
|
|
|
495,573
|
|
|||||
Total assets
|
|
877,320
|
|
|
799,617
|
|
|
765,751
|
|
|
700,149
|
|
|
653,272
|
|
|||||
Total deposits
|
|
771,544
|
|
|
703,104
|
|
|
663,414
|
|
|
603,877
|
|
|
550,718
|
|
|||||
Shareholders’ equity
|
|
96,326
|
|
|
87,599
|
|
|
83,817
|
|
|
79,416
|
|
|
78,221
|
|
•
|
difficult market conditions in our industry;
|
•
|
effects of soundness of other financial institutions;
|
•
|
potential impact on us of existing and future legislation and regulations;
|
•
|
the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future;
|
•
|
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
|
•
|
the successful management of interest rate risk;
|
•
|
risks inherent in making loans such as repayment risks and fluctuating collateral values;
|
•
|
changes in general economic and business conditions in the market area;
|
•
|
reliance on the management team, including the ability to attract and retain key personnel;
|
•
|
changes in interest rates and interest rate policies;
|
•
|
maintaining capital levels adequate to support growth;
|
•
|
maintaining cost controls and asset qualities as new branches are opened or acquired;
|
•
|
demand, development and acceptance of new products and services;
|
•
|
problems with technology utilized by the Bank;
|
•
|
changing trends in customer profiles and behavior;
|
•
|
changes in accounting policies and banking and other laws and regulations; and
|
•
|
other factors described in Item 1A., “Risk Factors,” above.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||||||||||||||
|
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
|
$
|
113,625
|
|
|
$
|
3,159
|
|
|
2.78
|
%
|
|
$
|
98,628
|
|
|
$
|
2,803
|
|
|
2.84
|
%
|
|
$
|
90,881
|
|
|
$
|
2,339
|
|
|
2.57
|
%
|
Tax-Exempt (1)
|
|
31,009
|
|
|
1,084
|
|
|
3.50
|
%
|
|
38,656
|
|
|
1,331
|
|
|
3.44
|
%
|
|
38,432
|
|
|
1,567
|
|
|
4.08
|
%
|
||||||
Total Securities
|
|
$
|
144,634
|
|
|
$
|
4,243
|
|
|
2.93
|
%
|
|
$
|
137,284
|
|
|
$
|
4,134
|
|
|
3.01
|
%
|
|
$
|
129,313
|
|
|
$
|
3,906
|
|
|
3.02
|
%
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
|
613,884
|
|
|
30,722
|
|
|
5.00
|
%
|
|
573,040
|
|
|
27,482
|
|
|
4.80
|
%
|
|
530,109
|
|
|
24,616
|
|
|
4.64
|
%
|
||||||
Non-accrual
|
|
2,723
|
|
|
—
|
|
|
—
|
%
|
|
1,916
|
|
|
—
|
|
|
—
|
%
|
|
5,701
|
|
|
—
|
|
|
—
|
%
|
||||||
Tax-Exempt (1)
|
|
11,722
|
|
|
526
|
|
|
4.49
|
%
|
|
11,591
|
|
|
516
|
|
|
4.45
|
%
|
|
5,927
|
|
|
311
|
|
|
5.25
|
%
|
||||||
Total Loans
|
|
$
|
628,329
|
|
|
$
|
31,248
|
|
|
4.97
|
%
|
|
$
|
586,547
|
|
|
$
|
27,998
|
|
|
4.77
|
%
|
|
$
|
541,737
|
|
|
$
|
24,927
|
|
|
4.60
|
%
|
Federal funds sold
|
|
194
|
|
|
4
|
|
|
2.06
|
%
|
|
134
|
|
|
3
|
|
|
2.24
|
%
|
|
171
|
|
|
1
|
|
|
0.58
|
%
|
||||||
Interest-bearing deposits in other banks
|
|
15,202
|
|
|
297
|
|
|
1.95
|
%
|
|
9,712
|
|
|
176
|
|
|
1.81
|
%
|
|
13,870
|
|
|
156
|
|
|
1.12
|
%
|
||||||
Total earning assets (2)
|
|
$
|
785,636
|
|
|
$
|
35,792
|
|
|
4.56
|
%
|
|
$
|
731,761
|
|
|
$
|
32,311
|
|
|
4.42
|
%
|
|
$
|
679,390
|
|
|
$
|
28,990
|
|
|
4.27
|
%
|
Allowance for loan losses
|
|
(5,333
|
)
|
|
|
|
|
|
(4,661
|
)
|
|
|
|
|
|
(4,548
|
)
|
|
|
|
|
||||||||||||
Total non-earning assets
|
|
49,780
|
|
|
|
|
|
|
48,601
|
|
|
|
|
|
|
48,590
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
830,083
|
|
|
|
|
|
|
$
|
775,701
|
|
|
|
|
|
|
$
|
723,432
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
NOW accounts
|
|
$
|
89,536
|
|
|
$
|
450
|
|
|
0.50
|
%
|
|
$
|
91,353
|
|
|
$
|
320
|
|
|
0.35
|
%
|
|
$
|
85,154
|
|
|
$
|
161
|
|
|
0.19
|
%
|
Money market accounts
|
|
150,291
|
|
|
1,463
|
|
|
0.97
|
%
|
|
132,136
|
|
|
815
|
|
|
0.62
|
%
|
|
128,068
|
|
|
290
|
|
|
0.23
|
%
|
||||||
Savings accounts
|
|
105,176
|
|
|
207
|
|
|
0.20
|
%
|
|
104,473
|
|
|
159
|
|
|
0.15
|
%
|
|
100,838
|
|
|
66
|
|
|
0.07
|
%
|
||||||
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$250,000 and more
|
|
59,550
|
|
|
1,221
|
|
|
2.05
|
%
|
|
70,778
|
|
|
687
|
|
|
0.97
|
%
|
|
57,010
|
|
|
340
|
|
|
0.60
|
%
|
||||||
Less than $250,000
|
|
61,775
|
|
|
852
|
|
|
1.38
|
%
|
|
36,808
|
|
|
509
|
|
|
1.38
|
%
|
|
39,319
|
|
|
227
|
|
|
0.58
|
%
|
||||||
Total interest-bearing deposits
|
|
$
|
466,328
|
|
|
$
|
4,193
|
|
|
0.90
|
%
|
|
$
|
435,548
|
|
|
$
|
2,490
|
|
|
0.57
|
%
|
|
$
|
410,389
|
|
|
$
|
1,084
|
|
|
0.26
|
%
|
Federal funds purchased
|
|
1,074
|
|
|
31
|
|
|
2.89
|
%
|
|
964
|
|
|
25
|
|
|
2.59
|
%
|
|
823
|
|
|
13
|
|
|
1.58
|
%
|
||||||
Federal Home Loan Bank advances
|
|
2,547
|
|
|
15
|
|
|
0.59
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
5,096
|
|
|
57
|
|
|
1.12
|
%
|
||||||
Total interest-bearing liabilities
|
|
$
|
469,949
|
|
|
$
|
4,239
|
|
|
0.90
|
%
|
|
$
|
436,512
|
|
|
$
|
2,515
|
|
|
0.58
|
%
|
|
$
|
416,308
|
|
|
$
|
1,154
|
|
|
0.28
|
%
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
|
258,176
|
|
|
|
|
|
|
246,056
|
|
|
|
|
|
|
216,044
|
|
|
|
|
|
||||||||||||
Other Liabilities
|
|
9,900
|
|
|
|
|
|
|
8,811
|
|
|
|
|
|
|
9,129
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
$
|
738,025
|
|
|
|
|
|
|
$
|
691,379
|
|
|
|
|
|
|
$
|
641,481
|
|
|
|
|
|
|||||||||
Shareholders’ equity
|
|
92,058
|
|
|
|
|
|
|
84,322
|
|
|
|
|
|
|
81,951
|
|
|
|
|
|
||||||||||||
Total liabilities and shareholders’ equity
|
|
$
|
830,083
|
|
|
|
|
|
|
$
|
775,701
|
|
|
|
|
|
|
$
|
723,432
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
|
$
|
31,553
|
|
|
|
|
|
|
$
|
29,796
|
|
|
|
|
|
|
$
|
27,836
|
|
|
|
|||||||||
Net interest spread
|
|
|
|
|
|
3.66
|
%
|
|
|
|
|
|
3.84
|
%
|
|
|
|
|
|
3.99
|
%
|
||||||||||||
Interest expense as a percent of average earning assets
|
|
|
|
|
|
0.54
|
%
|
|
|
|
|
|
0.34
|
%
|
|
|
|
|
|
0.17
|
%
|
||||||||||||
Net interest margin
|
|
|
|
|
|
4.02
|
%
|
|
|
|
|
|
4.07
|
%
|
|
|
|
|
|
4.10
|
%
|
(1)
|
Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%, 21% and 34% for 2019, 2018 and 2017, respectively.
|
(2)
|
Non-accrual loans are not included in this total since they are not considered earning assets.
|
|
|
December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
GAAP Financial Measurements:
|
|
|
|
|
|
|
||||||
Interest Income - Loans
|
|
$
|
31,138
|
|
|
$
|
27,890
|
|
|
$
|
24,821
|
|
Interest Income - Securities and Other Interest-Earnings Assets
|
|
4,316
|
|
|
4,033
|
|
|
3,530
|
|
|||
Interest Expense - Deposits
|
|
4,193
|
|
|
2,490
|
|
|
1,084
|
|
|||
Interest Expense - Other Borrowings
|
|
46
|
|
|
25
|
|
|
70
|
|
|||
Total Net Interest Income
|
|
$
|
31,215
|
|
|
$
|
29,408
|
|
|
$
|
27,197
|
|
|
|
|
|
|
|
|
||||||
Non-GAAP Financial Measurements:
|
|
|
|
|
|
|
||||||
Add: Tax Benefit on Tax-Exempt Interest Income - Loans (1)
|
|
$
|
110
|
|
|
$
|
108
|
|
|
$
|
106
|
|
Add: Tax Benefit on Tax-Exempt Interest Income - Securities (1)
|
|
228
|
|
|
280
|
|
|
533
|
|
|||
Total Tax Benefit on Tax-Exempt Interest Income
|
|
$
|
338
|
|
|
$
|
388
|
|
|
$
|
639
|
|
Tax-Equivalent Net Interest Income
|
|
$
|
31,553
|
|
|
$
|
29,796
|
|
|
$
|
27,836
|
|
(1)
|
Tax benefit was calculated using the federal statutory tax rate of 21%, 21% and 34% for 2019, 2018 and 2017, respectively.
|
|
|
2019 vs 2018
Increase (Decrease) Due to Changes in: |
|
2018 vs 2017
Increase (Decrease) Due to Changes in: |
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable
|
|
$
|
413
|
|
|
$
|
(57
|
)
|
|
$
|
356
|
|
|
$
|
208
|
|
|
$
|
256
|
|
|
$
|
464
|
|
Tax-exempt
|
|
(271
|
)
|
|
24
|
|
|
(247
|
)
|
|
9
|
|
|
(245
|
)
|
|
(236
|
)
|
||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable
|
|
2,045
|
|
|
1,195
|
|
|
3,240
|
|
|
2,010
|
|
|
856
|
|
|
2,866
|
|
||||||
Tax-exempt
|
|
6
|
|
|
4
|
|
|
10
|
|
|
244
|
|
|
(39
|
)
|
|
205
|
|
||||||
Federal funds sold
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
Interest-bearing deposits in other banks
|
|
106
|
|
|
15
|
|
|
121
|
|
|
(19
|
)
|
|
39
|
|
|
20
|
|
||||||
Total earning assets
|
|
$
|
2,300
|
|
|
$
|
1,181
|
|
|
$
|
3,481
|
|
|
$
|
2,452
|
|
|
$
|
869
|
|
|
$
|
3,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW accounts
|
|
$
|
(6
|
)
|
|
$
|
136
|
|
|
$
|
130
|
|
|
$
|
13
|
|
|
$
|
146
|
|
|
$
|
159
|
|
Money market accounts
|
|
127
|
|
|
521
|
|
|
648
|
|
|
10
|
|
|
515
|
|
|
525
|
|
||||||
Savings accounts
|
|
1
|
|
|
47
|
|
|
48
|
|
|
3
|
|
|
90
|
|
|
93
|
|
||||||
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
$100,000 and more
|
|
(89
|
)
|
|
623
|
|
|
534
|
|
|
98
|
|
|
249
|
|
|
347
|
|
||||||
Less than $100,000
|
|
343
|
|
|
—
|
|
|
343
|
|
|
(14
|
)
|
|
296
|
|
|
282
|
|
||||||
Total interest-bearing deposits
|
|
$
|
376
|
|
|
$
|
1,327
|
|
|
$
|
1,703
|
|
|
$
|
110
|
|
|
$
|
1,296
|
|
|
$
|
1,406
|
|
Federal funds purchased
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
12
|
|
Federal Home Loan Bank advances
|
|
15
|
|
|
—
|
|
|
15
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Total interest-bearing liabilities
|
|
$
|
394
|
|
|
$
|
1,330
|
|
|
$
|
1,724
|
|
|
$
|
56
|
|
|
$
|
1,305
|
|
|
$
|
1,361
|
|
Change in net interest income
|
|
$
|
1,906
|
|
|
$
|
(149
|
)
|
|
$
|
1,757
|
|
|
$
|
2,396
|
|
|
$
|
(436
|
)
|
|
$
|
1,960
|
|
|
December 31,
|
|||||||||||||||||||||
(dollars in thousands)
|
2019
|
2018
|
$ Change
|
% Change
|
2018
|
2017
|
$ Change
|
% Change
|
||||||||||||||
Income from fiduciary activities
|
$
|
1,380
|
|
$
|
1,360
|
|
$
|
20
|
|
1.47
|
%
|
$
|
1,360
|
|
$
|
1,238
|
|
$
|
122
|
|
9.85
|
%
|
Service charges on deposit accounts
|
1,187
|
|
1,218
|
|
(31
|
)
|
(2.55
|
)%
|
1,218
|
|
1,223
|
|
(5
|
)
|
(0.41
|
)%
|
||||||
Other service charges and fees
|
4,893
|
|
4,173
|
|
720
|
|
17.25
|
%
|
4,173
|
|
3,878
|
|
295
|
|
7.61
|
%
|
||||||
Gain (loss) on the sale and disposal of premises and equipment
|
137
|
|
(3
|
)
|
140
|
|
NM
|
|
(3
|
)
|
(12
|
)
|
9
|
|
NM
|
|
||||||
(Loss) gain on sale of securities
|
(7
|
)
|
17
|
|
(24
|
)
|
NM
|
|
17
|
|
(10
|
)
|
27
|
|
NM
|
|
||||||
Other operating income
|
169
|
|
114
|
|
55
|
|
48.25
|
%
|
114
|
|
463
|
|
(349
|
)
|
(75.38
|
)%
|
||||||
Total noninterest income
|
$
|
7,759
|
|
$
|
6,879
|
|
$
|
880
|
|
12.79
|
%
|
$
|
6,879
|
|
$
|
6,780
|
|
$
|
99
|
|
1.46
|
%
|
|
December 31,
|
|||||||||||||||||||||
(dollars in thousands)
|
2019
|
2018
|
$ Change
|
% Change
|
2018
|
2017
|
$ Change
|
% Change
|
||||||||||||||
Salaries and employee benefits
|
$
|
15,025
|
|
$
|
14,083
|
|
$
|
942
|
|
6.69
|
%
|
$
|
14,083
|
|
$
|
13,643
|
|
$
|
440
|
|
3.23
|
%
|
Occupancy expenses
|
1,611
|
|
1,476
|
|
135
|
|
9.15
|
%
|
1,476
|
|
1,473
|
|
3
|
|
0.20
|
%
|
||||||
Equipment expenses
|
857
|
|
915
|
|
(58
|
)
|
(6.34
|
)%
|
915
|
|
955
|
|
(40
|
)
|
(4.19
|
)%
|
||||||
Advertising and marketing expenses
|
868
|
|
761
|
|
107
|
|
14.06
|
%
|
761
|
|
731
|
|
30
|
|
4.10
|
%
|
||||||
Stationery and supplies
|
172
|
|
195
|
|
(23
|
)
|
(11.79
|
)%
|
195
|
|
173
|
|
22
|
|
12.72
|
%
|
||||||
ATM network fees
|
1,141
|
|
912
|
|
229
|
|
25.11
|
%
|
912
|
|
816
|
|
96
|
|
11.76
|
%
|
||||||
Other real estate owned expense
|
76
|
|
183
|
|
(107
|
)
|
(58.47
|
)%
|
183
|
|
11
|
|
172
|
|
1,563.64
|
%
|
||||||
Loss (gain) on other real estate owned
|
443
|
|
866
|
|
(423
|
)
|
NM
|
|
866
|
|
(1
|
)
|
867
|
|
NM
|
|
||||||
FDIC assessment
|
105
|
|
225
|
|
(120
|
)
|
(53.33
|
)%
|
225
|
|
222
|
|
3
|
|
1.35
|
%
|
||||||
Computer software expense
|
459
|
|
474
|
|
(15
|
)
|
(3.16
|
)%
|
474
|
|
647
|
|
(173
|
)
|
(26.74
|
)%
|
||||||
Bank franchise tax
|
656
|
|
583
|
|
73
|
|
12.52
|
%
|
583
|
|
534
|
|
49
|
|
9.18
|
%
|
||||||
Professional fees
|
1,057
|
|
1,036
|
|
21
|
|
2.03
|
%
|
1,036
|
|
1,007
|
|
29
|
|
2.88
|
%
|
||||||
Data processing fees
|
1,275
|
|
794
|
|
481
|
|
60.58
|
%
|
794
|
|
564
|
|
230
|
|
40.78
|
%
|
||||||
Other operating expenses
|
3,031
|
|
2,692
|
|
339
|
|
12.59
|
%
|
2,692
|
|
2,415
|
|
277
|
|
11.47
|
%
|
||||||
Total noninterest expenses
|
$
|
26,776
|
|
$
|
25,195
|
|
$
|
1,581
|
|
6.28
|
%
|
$
|
25,195
|
|
$
|
23,190
|
|
$
|
2,005
|
|
8.65
|
%
|
|
December 31,
|
||||||||
|
2019
|
2018
|
2017
|
||||||
|
(in thousands)
|
||||||||
Summary of Operating Results:
|
|
|
|
||||||
Noninterest expenses
|
$
|
26,776
|
|
$
|
25,195
|
|
$
|
23,190
|
|
Less: Loss (gain) on other real estate owned
|
443
|
|
866
|
|
(1
|
)
|
|||
Adjusted noninterest expenses
|
$
|
26,333
|
|
$
|
24,329
|
|
$
|
23,191
|
|
|
|
|
|
||||||
Net interest income
|
$
|
31,215
|
|
$
|
29,408
|
|
$
|
27,197
|
|
|
|
|
|
||||||
Noninterest income
|
$
|
7,759
|
|
$
|
6,879
|
|
$
|
6,780
|
|
Less: (Loss) gain on sales of securities
|
(7
|
)
|
17
|
|
(10
|
)
|
|||
Less: Gain (loss) on the sale and disposal of premises and equipment
|
137
|
|
(3
|
)
|
(12
|
)
|
|||
Less: (Loss) on sale of of repossessed assets
|
—
|
|
—
|
|
(6
|
)
|
|||
Less: Life insurance proceeds
|
—
|
|
—
|
|
270
|
|
|||
Adjusted noninterest income
|
$
|
7,629
|
|
$
|
6,865
|
|
$
|
6,538
|
|
Tax equivalent adjustment (1)
|
338
|
|
388
|
|
639
|
|
|||
Total net interest income and noninterest income, adjusted
|
$
|
39,182
|
|
$
|
36,661
|
|
$
|
34,374
|
|
|
|
|
|
||||||
Efficiency ratio
|
67.21
|
%
|
66.36
|
%
|
67.47
|
%
|
|
|
December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Securities available for sale:
|
|
|
|
|
|
|
||||||
Obligations of U.S. government corporations and agencies
|
|
$
|
22,186
|
|
|
$
|
21,731
|
|
|
$
|
21,520
|
|
Mortgage-backed securities
|
|
108,161
|
|
|
76,483
|
|
|
61,244
|
|
|||
Obligations of states and political subdivisions
|
|
34,656
|
|
|
46,084
|
|
|
49,802
|
|
|||
|
|
$
|
165,003
|
|
|
$
|
144,298
|
|
|
$
|
132,566
|
|
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||||
|
|
Due in one year
or less |
|
Due after 1
through 5 years |
|
Due after 5
through 10 years |
|
Due after 10 years
and Equity Securities |
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Obligations of U.S. government corporations and agencies
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
5,045
|
|
|
2.19
|
%
|
|
$
|
16,061
|
|
|
2.75
|
%
|
|
$
|
1,080
|
|
|
2.46
|
%
|
|
$
|
22,186
|
|
|
2.61
|
%
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
108,161
|
|
|
2.71
|
%
|
|
108,161
|
|
|
2.71
|
%
|
|||||
Obligations of states and political subdivisions, taxable
|
|
660
|
|
|
4.15
|
%
|
|
2,563
|
|
|
3.35
|
%
|
|
4,858
|
|
|
2.80
|
%
|
|
1,366
|
|
|
2.79
|
%
|
|
9,447
|
|
|
3.04
|
%
|
|||||
Total taxable
|
|
$
|
660
|
|
|
4.15
|
%
|
|
$
|
7,608
|
|
|
2.58
|
%
|
|
$
|
20,919
|
|
|
2.76
|
%
|
|
$
|
110,607
|
|
|
2.71
|
%
|
|
$
|
139,794
|
|
|
2.72
|
%
|
Obligations of states and political subdivisions, tax-exempt (1)
|
|
806
|
|
|
3.72
|
%
|
|
5,099
|
|
|
3.26
|
%
|
|
17,924
|
|
|
2.55
|
%
|
|
1,380
|
|
|
3.25
|
%
|
|
25,209
|
|
|
2.77
|
%
|
|||||
Total
|
|
$
|
1,466
|
|
|
3.92
|
%
|
|
$
|
12,707
|
|
|
2.85
|
%
|
|
$
|
38,843
|
|
|
2.66
|
%
|
|
$
|
111,987
|
|
|
2.72
|
%
|
|
$
|
165,003
|
|
|
2.73
|
%
|
(1)
|
Yields on tax-exempt securities have been computed on a tax-equivalent basis using a federal tax rate of 21%.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
|
$
|
42,561
|
|
|
$
|
54,675
|
|
|
$
|
43,786
|
|
|
$
|
23,266
|
|
|
$
|
35,019
|
|
Secured by farmland
|
|
13,917
|
|
|
7,251
|
|
|
8,568
|
|
|
8,525
|
|
|
6,550
|
|
|||||
Secured by 1-4 family residential properties
|
|
219,580
|
|
|
221,861
|
|
|
223,210
|
|
|
227,966
|
|
|
229,651
|
|
|||||
Multifamily
|
|
14,415
|
|
|
7,923
|
|
|
4,095
|
|
|
3,566
|
|
|
3,975
|
|
|||||
Commercial
|
|
286,600
|
|
|
265,595
|
|
|
239,915
|
|
|
208,525
|
|
|
175,172
|
|
|||||
Commercial and industrial loans
|
|
46,543
|
|
|
33,086
|
|
|
37,427
|
|
|
30,341
|
|
|
29,366
|
|
|||||
Consumer installment loans
|
|
9,541
|
|
|
8,470
|
|
|
10,187
|
|
|
12,677
|
|
|
13,530
|
|
|||||
All other loans
|
|
12,050
|
|
|
8,454
|
|
|
2,050
|
|
|
2,259
|
|
|
2,413
|
|
|||||
Total loans
|
|
$
|
645,207
|
|
|
$
|
607,315
|
|
|
$
|
569,238
|
|
|
$
|
517,125
|
|
|
$
|
495,676
|
|
|
|
December 31, 2019
|
||||||||||||||
|
|
Within
1 Year |
|
After
1 Year Within 5 Years |
|
After
5 Years |
|
Total
|
||||||||
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
||||||||
Construction and land development
|
|
$
|
21,759
|
|
|
$
|
10,306
|
|
|
$
|
10,496
|
|
|
$
|
42,561
|
|
Secured by farmland
|
|
2,996
|
|
|
3,420
|
|
|
7,501
|
|
|
13,917
|
|
||||
Secured by 1-4 family residential properties
|
|
19,279
|
|
|
67,161
|
|
|
133,140
|
|
|
219,580
|
|
||||
Multifamily
|
|
752
|
|
|
7,867
|
|
|
5,796
|
|
|
14,415
|
|
||||
Commercial
|
|
35,047
|
|
|
80,013
|
|
|
171,540
|
|
|
286,600
|
|
||||
Commercial and industrial loans
|
|
10,349
|
|
|
16,337
|
|
|
19,857
|
|
|
46,543
|
|
||||
Consumer installment loans
|
|
733
|
|
|
6,111
|
|
|
2,697
|
|
|
9,541
|
|
||||
All other loans
|
|
713
|
|
|
557
|
|
|
10,780
|
|
|
12,050
|
|
||||
|
|
$
|
91,628
|
|
|
$
|
191,772
|
|
|
$
|
361,807
|
|
|
$
|
645,207
|
|
For maturities over one year:
|
|
|
|
|
|
|
|
|
||||||||
Floating rate loans
|
|
|
|
$
|
25,124
|
|
|
$
|
78,264
|
|
|
$
|
103,388
|
|
||
Fixed rate loans
|
|
|
|
166,648
|
|
|
283,543
|
|
|
450,191
|
|
|||||
|
|
|
|
$
|
191,772
|
|
|
$
|
361,807
|
|
|
$
|
553,579
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
$
|
2,185
|
|
|
$
|
2,118
|
|
|
$
|
6,339
|
|
|
$
|
6,991
|
|
|
$
|
5,285
|
|
Loans past due 90 days and accruing interest
|
|
—
|
|
|
695
|
|
|
—
|
|
|
8
|
|
|
307
|
|
|||||
Other real estate owned and repossessed assets
|
|
183
|
|
|
106
|
|
|
106
|
|
|
375
|
|
|
571
|
|
|||||
Total nonperforming assets
|
|
$
|
2,368
|
|
|
$
|
2,919
|
|
|
$
|
6,445
|
|
|
$
|
7,374
|
|
|
$
|
6,163
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to nonperforming assets
|
|
210
|
%
|
|
187
|
%
|
|
68
|
%
|
|
61
|
%
|
|
80
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing assets to period end loans and other real estate owned
|
|
0.37
|
%
|
|
0.48
|
%
|
|
1.13
|
%
|
|
1.43
|
%
|
|
1.24
|
%
|
|
|
December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, beginning of period
|
|
$
|
5,456
|
|
|
$
|
4,411
|
|
|
$
|
4,505
|
|
|
$
|
4,959
|
|
|
$
|
5,080
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural
|
|
850
|
|
|
139
|
|
|
187
|
|
|
—
|
|
|
—
|
|
|||||
Real estate-construction and land development
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
166
|
|
|||||
Real estate-mortgage
|
|
406
|
|
|
24
|
|
|
56
|
|
|
535
|
|
|
199
|
|
|||||
Consumer and other
|
|
57
|
|
|
73
|
|
|
108
|
|
|
72
|
|
|
91
|
|
|||||
Total loans charged off
|
|
$
|
1,313
|
|
|
$
|
236
|
|
|
$
|
370
|
|
|
$
|
607
|
|
|
$
|
456
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural
|
|
$
|
52
|
|
|
$
|
100
|
|
|
$
|
44
|
|
|
$
|
11
|
|
|
$
|
181
|
|
Real estate-construction and land development
|
|
8
|
|
|
266
|
|
|
535
|
|
|
144
|
|
|
75
|
|
|||||
Real estate-mortgage
|
|
92
|
|
|
106
|
|
|
277
|
|
|
132
|
|
|
257
|
|
|||||
Consumer and other
|
|
49
|
|
|
32
|
|
|
45
|
|
|
54
|
|
|
49
|
|
|||||
Total recoveries
|
|
$
|
201
|
|
|
$
|
504
|
|
|
$
|
901
|
|
|
$
|
341
|
|
|
$
|
562
|
|
Net charge-offs (recoveries)
|
|
1,112
|
|
|
(268
|
)
|
|
(531
|
)
|
|
266
|
|
|
(106
|
)
|
|||||
Provision for (recovery of) loan losses
|
|
629
|
|
|
777
|
|
|
(625
|
)
|
|
(188
|
)
|
|
(227
|
)
|
|||||
Balance, end of period
|
|
$
|
4,973
|
|
|
$
|
5,456
|
|
|
$
|
4,411
|
|
|
$
|
4,505
|
|
|
$
|
4,959
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of allowance for loan losses to loans outstanding at period end
|
|
0.77
|
%
|
|
0.90
|
%
|
|
0.78
|
%
|
|
0.87
|
%
|
|
1.00
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of net charge offs (recoveries) to average loans outstanding during the period
|
|
0.18
|
%
|
|
(0.05
|
)%
|
|
(0.1
|
)%
|
|
0.05
|
%
|
|
(0.02
|
)%
|
|
|
Commercial, Financial,
and Agricultural |
|
Real Estate
Construction and Land Development |
|
Real Estate
Mortgage |
|
Consumer and
Other Loans |
||||||||||||||||||||
|
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
||||||||||||
December 31, 2019
|
|
$
|
565
|
|
|
7.2
|
%
|
|
$
|
446
|
|
|
8.8
|
%
|
|
$
|
3,592
|
|
|
80.7
|
%
|
|
$
|
174
|
|
|
3.3
|
%
|
December 31, 2018
|
|
919
|
|
|
5.4
|
%
|
|
583
|
|
|
10.2
|
%
|
|
3,776
|
|
|
81.6
|
%
|
|
150
|
|
|
2.8
|
%
|
||||
December 31, 2017
|
|
570
|
|
|
6.6
|
%
|
|
332
|
|
|
9.2
|
%
|
|
3,381
|
|
|
82.1
|
%
|
|
98
|
|
|
2.1
|
%
|
||||
December 31, 2016
|
|
235
|
|
|
5.9
|
%
|
|
450
|
|
|
6.1
|
%
|
|
3,514
|
|
|
85.1
|
%
|
|
91
|
|
|
2.9
|
%
|
||||
December 31, 2015
|
|
211
|
|
|
5.9
|
%
|
|
775
|
|
|
8.4
|
%
|
|
3,590
|
|
|
82.5
|
%
|
|
162
|
|
|
3.2
|
%
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest-bearing
|
|
$
|
258,176
|
|
|
|
|
$
|
246,056
|
|
|
|
|
$
|
216,044
|
|
|
|
|||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NOW accounts
|
|
89,536
|
|
|
0.5
|
%
|
|
91,353
|
|
|
0.35
|
%
|
|
85,154
|
|
|
0.19
|
%
|
|||
Money market accounts
|
|
150,291
|
|
|
0.97
|
%
|
|
132,136
|
|
|
0.62
|
%
|
|
128,068
|
|
|
0.23
|
%
|
|||
Regular savings accounts
|
|
105,176
|
|
|
0.2
|
%
|
|
104,473
|
|
|
0.15
|
%
|
|
100,838
|
|
|
0.07
|
%
|
|||
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
$250,000 and more
|
|
59,550
|
|
|
2.05
|
%
|
|
70,778
|
|
|
0.97
|
%
|
|
57,010
|
|
|
0.6
|
%
|
|||
Less than $250,000
|
|
61,775
|
|
|
1.38
|
%
|
|
36,808
|
|
|
1.38
|
%
|
|
39,319
|
|
|
0.58
|
%
|
|||
Total interest-bearing
|
|
$
|
466,328
|
|
|
0.9
|
%
|
|
$
|
435,548
|
|
|
0.57
|
%
|
|
$
|
410,389
|
|
|
0.26
|
%
|
Total deposits
|
|
$
|
724,504
|
|
|
|
|
$
|
681,604
|
|
|
|
|
$
|
626,433
|
|
|
|
|
|
Within
Three Months |
|
Three to
Six Months |
|
Six to
Twelve Months |
|
Over
One Year |
|
Total
|
|
Percent
of Total Deposits |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2019
|
|
$
|
21,276
|
|
|
$
|
38,614
|
|
|
$
|
34,813
|
|
|
$
|
8,282
|
|
|
$
|
102,985
|
|
|
13.35
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Tier 1 Capital:
|
|
|
|
|
||||
Common stock
|
|
$
|
1,682
|
|
|
$
|
1,682
|
|
Capital surplus
|
|
9,773
|
|
|
9,773
|
|
||
Retained earnings
|
|
79,320
|
|
|
74,308
|
|
||
Total Tier 1 capital
|
|
$
|
90,775
|
|
|
$
|
85,763
|
|
Common equity Tier 1 capital
|
|
$
|
90,775
|
|
|
$
|
85,763
|
|
Tier 2 Capital:
|
|
|
|
|
||||
Allowance for loan losses, including reserve for unfunded commitments
|
|
$
|
4,997
|
|
|
$
|
5,474
|
|
Total Tier 2 capital
|
|
$
|
4,997
|
|
|
$
|
5,474
|
|
Total risk-based capital
|
|
$
|
95,772
|
|
|
$
|
91,237
|
|
|
|
|
|
|
||||
Risk weighted assets
|
|
$
|
665,141
|
|
|
$
|
613,247
|
|
|
|
|
|
|
||||
Risk Based Capital Ratios:
|
|
|
|
|
||||
Common equity Tier 1 capital ratio
|
|
13.65
|
%
|
|
13.99
|
%
|
||
Tier 1 risk-based capital ratio
|
|
13.65
|
%
|
|
13.99
|
%
|
||
Total risk-based capital ratio
|
|
14.40
|
%
|
|
14.88
|
%
|
||
Tier 1 leverage ratio
|
|
10.61
|
%
|
|
10.92
|
%
|
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Less than
One Year |
|
One Year
through Three Years |
|
Three Years
through Five Years |
|
More than
Five Years |
|
Total
|
||||||||||
Operating leases
|
|
$
|
215
|
|
|
$
|
440
|
|
|
$
|
440
|
|
|
$
|
4,257
|
|
|
$
|
5,352
|
|
|
|
$
|
215
|
|
|
$
|
440
|
|
|
$
|
440
|
|
|
$
|
4,257
|
|
|
$
|
5,352
|
|
|
|
Change in
Net Interest Income
|
||||
Assumed Market Interest Rate Shock
|
|
Dollars
|
|
Percent Change
|
||
-100 BP
|
|
(796
|
)
|
|
(2.59
|
)%
|
+100 BP
|
|
(82
|
)
|
|
(0.27
|
)%
|
+200 BP
|
|
(387
|
)
|
|
(1.26
|
)%
|
+300 BP
|
|
(635
|
)
|
|
(2.07
|
)%
|
+400 BP
|
|
(887
|
)
|
|
(2.89
|
)%
|
|
|
Change in EVE
|
||||
Assumed Market Interest Rate Shift
|
|
Dollars
|
|
Percent Change
|
||
-100 BP Shock
|
|
(18,540
|
)
|
|
(19.20
|
)%
|
+100 BP Shock
|
|
8,833
|
|
|
9.10
|
%
|
+200 BP Shock
|
|
12,423
|
|
|
12.90
|
%
|
+300 BP Shock
|
|
14,345
|
|
|
14.90
|
%
|
+400 BP Shock
|
|
15,071
|
|
|
15.60
|
%
|
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
10,920
|
|
|
$
|
12,358
|
|
Interest-bearing deposits with other institutions
|
22,487
|
|
|
5,995
|
|
||
Federal funds sold
|
252
|
|
|
—
|
|
||
Total cash and cash equivalents
|
33,659
|
|
|
18,353
|
|
||
Securities available for sale, at fair value
|
165,003
|
|
|
144,298
|
|
||
Restricted investments
|
1,197
|
|
|
1,170
|
|
||
Loans
|
644,760
|
|
|
606,827
|
|
||
Allowance for loan losses
|
(4,973
|
)
|
|
(5,456
|
)
|
||
Net loans
|
639,787
|
|
|
601,371
|
|
||
Bank premises and equipment, net
|
19,297
|
|
|
19,083
|
|
||
Other real estate owned, net of allowance
|
183
|
|
|
106
|
|
||
Other assets
|
18,194
|
|
|
15,236
|
|
||
Total assets
|
$
|
877,320
|
|
|
$
|
799,617
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest bearing demand deposits
|
$
|
269,171
|
|
|
$
|
251,184
|
|
Savings and interest bearing demand deposits
|
364,175
|
|
|
336,778
|
|
||
Time deposits
|
138,198
|
|
|
115,142
|
|
||
Total deposits
|
$
|
771,544
|
|
|
$
|
703,104
|
|
Federal funds purchased
|
—
|
|
|
1,871
|
|
||
Other liabilities
|
9,450
|
|
|
7,043
|
|
||
Total liabilities
|
$
|
780,994
|
|
|
$
|
712,018
|
|
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Preferred stock, $10 par value; 500,000 shares authorized and unissued
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2019, 3,430,103 including 18,488 unvested restricted stock; issued and outstanding 2018, 3,445,914 including 16,701 unvested restricted stock
|
8,529
|
|
|
8,573
|
|
||
Surplus
|
11,406
|
|
|
11,992
|
|
||
Retained earnings
|
74,909
|
|
|
68,587
|
|
||
Accumulated other comprehensive income (loss)
|
1,482
|
|
|
(1,553
|
)
|
||
Total shareholders’ equity
|
$
|
96,326
|
|
|
$
|
87,599
|
|
Total liabilities and shareholders’ equity
|
$
|
877,320
|
|
|
$
|
799,617
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest and Dividend Income
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
31,138
|
|
|
$
|
27,890
|
|
|
$
|
24,821
|
|
Interest and dividends on securities available for sale:
|
|
|
|
|
|
||||||
Taxable interest income
|
3,089
|
|
|
2,744
|
|
|
2,278
|
|
|||
Interest income exempt from federal income taxes
|
856
|
|
|
1,051
|
|
|
1,034
|
|
|||
Dividends
|
70
|
|
|
59
|
|
|
61
|
|
|||
Interest on deposits in banks
|
297
|
|
|
176
|
|
|
156
|
|
|||
Interest on federal funds sold
|
4
|
|
|
3
|
|
|
1
|
|
|||
Total interest and dividend income
|
$
|
35,454
|
|
|
$
|
31,923
|
|
|
$
|
28,351
|
|
Interest Expense
|
|
|
|
|
|
||||||
Interest on deposits
|
4,193
|
|
|
2,490
|
|
|
1,084
|
|
|||
Interest on federal funds purchased
|
31
|
|
|
25
|
|
|
13
|
|
|||
Interest on Federal Home Loan Bank advances
|
15
|
|
|
—
|
|
|
57
|
|
|||
Total interest expense
|
$
|
4,239
|
|
|
$
|
2,515
|
|
|
$
|
1,154
|
|
Net interest income
|
$
|
31,215
|
|
|
$
|
29,408
|
|
|
$
|
27,197
|
|
Provision For (Recovery Of) Loan Losses
|
629
|
|
|
777
|
|
|
(625
|
)
|
|||
Net interest income after provision for (recovery of) loan losses
|
$
|
30,586
|
|
|
$
|
28,631
|
|
|
$
|
27,822
|
|
Noninterest Income
|
|
|
|
|
|
||||||
Income from fiduciary activities
|
$
|
1,380
|
|
|
$
|
1,360
|
|
|
$
|
1,238
|
|
Service charges on deposit accounts
|
1,187
|
|
|
1,218
|
|
|
1,223
|
|
|||
Other service charges and fees
|
4,893
|
|
|
4,173
|
|
|
3,878
|
|
|||
Gain (loss) on the sale and disposal of bank premises and equipment
|
137
|
|
|
(3
|
)
|
|
(12
|
)
|
|||
(Loss) gain on sale of securities
|
(7
|
)
|
|
17
|
|
|
(10
|
)
|
|||
Other operating income
|
169
|
|
|
114
|
|
|
463
|
|
|||
Total noninterest income
|
$
|
7,759
|
|
|
$
|
6,879
|
|
|
$
|
6,780
|
|
Noninterest Expenses
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
$
|
15,025
|
|
|
$
|
14,083
|
|
|
$
|
13,643
|
|
Occupancy expenses
|
1,611
|
|
|
1,476
|
|
|
1,473
|
|
|||
Equipment expenses
|
857
|
|
|
915
|
|
|
955
|
|
|||
Advertising and marketing expenses
|
868
|
|
|
761
|
|
|
731
|
|
|||
Stationery and supplies
|
172
|
|
|
195
|
|
|
173
|
|
|||
ATM network fees
|
1,141
|
|
|
912
|
|
|
816
|
|
|||
Other real estate owned expense
|
76
|
|
|
183
|
|
|
11
|
|
|||
Loss (gain) on other real estate owned
|
443
|
|
|
866
|
|
|
(1
|
)
|
|||
FDIC assessment
|
105
|
|
|
225
|
|
|
222
|
|
|||
Computer software expense
|
459
|
|
|
474
|
|
|
647
|
|
|||
Bank franchise tax
|
656
|
|
|
583
|
|
|
534
|
|
|||
Professional fees
|
1,057
|
|
|
1,036
|
|
|
1,007
|
|
|||
Data processing fees
|
1,275
|
|
|
794
|
|
|
564
|
|
|||
Other operating expenses
|
3,031
|
|
|
2,692
|
|
|
2,415
|
|
|||
Total noninterest expenses
|
$
|
26,776
|
|
|
$
|
25,195
|
|
|
$
|
23,190
|
|
Income before income taxes
|
$
|
11,569
|
|
|
$
|
10,315
|
|
|
$
|
11,412
|
|
Income Tax Expense
|
1,810
|
|
|
1,314
|
|
|
3,626
|
|
|||
Net income
|
$
|
9,759
|
|
|
$
|
9,001
|
|
|
$
|
7,786
|
|
Earnings Per Share
|
|
|
|
|
|
||||||
Net income per common share, basic
|
$
|
2.84
|
|
|
$
|
2.60
|
|
|
$
|
2.24
|
|
Net income per common share, diluted
|
$
|
2.84
|
|
|
$
|
2.60
|
|
|
$
|
2.24
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
9,759
|
|
|
$
|
9,001
|
|
|
$
|
7,786
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Changes in benefit obligations and plan assets for post retirement benefit plans, net of reclassification adjustments, net of deferred income tax of $0, $0 and ($1) for the years ended December 31, 2019, 2018, and 2017, respectively
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Unrealized gain (loss) on available for sale securities, net of reclassification adjustments, net of deferred income tax of $807, ($495), and $147 for the years ended December 31, 2019, 2018 and 2017, respectively
|
3,035
|
|
|
(1,863
|
)
|
|
285
|
|
|||
Total other comprehensive income (loss)
|
3,035
|
|
|
(1,863
|
)
|
|
283
|
|
|||
Total comprehensive income
|
$
|
12,794
|
|
|
$
|
7,138
|
|
|
$
|
8,069
|
|
|
Common
Stock
|
|
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
Balance, December 31, 2016
|
$
|
8,633
|
|
|
$
|
12,642
|
|
|
$
|
58,165
|
|
|
$
|
(24
|
)
|
|
$
|
79,416
|
|
Net income
|
|
|
|
|
7,786
|
|
|
|
|
7,786
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
283
|
|
|
283
|
|
||||||||
Reclassification of stranded tax effects from change in tax rate
|
|
|
|
|
(51
|
)
|
|
51
|
|
|
—
|
|
|||||||
Restricted stock awards, stock incentive plan (14,493 shares)
|
36
|
|
|
(36
|
)
|
|
|
|
|
|
—
|
|
|||||||
Stock based compensation expense
|
|
|
382
|
|
|
|
|
|
|
382
|
|
||||||||
Issuance of common stock, dividend investment plan (13,769 shares)
|
35
|
|
|
368
|
|
|
|
|
|
|
403
|
|
|||||||
Issuance of common stock, employee benefit plan (5,958 shares)
|
15
|
|
|
151
|
|
|
|
|
|
|
166
|
|
|||||||
Retirement of common stock (52,936 shares)
|
(132
|
)
|
|
(1,432
|
)
|
|
|
|
|
|
(1,564
|
)
|
|||||||
Dividends declared ($0.88 per share)
|
|
|
|
|
(3,055
|
)
|
|
|
|
(3,055
|
)
|
||||||||
Balance, December 31, 2017
|
$
|
8,587
|
|
|
$
|
12,075
|
|
|
$
|
62,845
|
|
|
$
|
310
|
|
|
$
|
83,817
|
|
Net income
|
|
|
|
|
9,001
|
|
|
|
|
9,001
|
|
||||||||
Other comprehensive (loss)
|
|
|
|
|
|
|
(1,863
|
)
|
|
(1,863
|
)
|
||||||||
Restricted stock awards, stock incentive plan (14,609 shares)
|
36
|
|
|
(36
|
)
|
|
|
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
|
518
|
|
|
|
|
|
|
518
|
|
||||||||
Issuance of common stock, dividend investment plan (14,731 shares)
|
37
|
|
|
446
|
|
|
|
|
|
|
483
|
|
|||||||
Issuance of common stock, employee benefit plan (4,580 shares)
|
11
|
|
|
152
|
|
|
|
|
|
|
163
|
|
|||||||
Retirement of common stock (39,333 shares)
|
(98
|
)
|
|
(1,163
|
)
|
|
|
|
|
|
(1,261
|
)
|
|||||||
Dividends declared ($0.94 per share)
|
|
|
|
|
(3,259
|
)
|
|
|
|
(3,259
|
)
|
||||||||
Balance, December 31, 2018
|
$
|
8,573
|
|
|
$
|
11,992
|
|
|
$
|
68,587
|
|
|
$
|
(1,553
|
)
|
|
$
|
87,599
|
|
Net income
|
|
|
|
|
9,759
|
|
|
|
|
9,759
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
3,035
|
|
|
3,035
|
|
||||||||
Restricted stock awards, stock incentive plan (18,150 shares)
|
46
|
|
|
(46
|
)
|
|
|
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
|
562
|
|
|
|
|
|
|
562
|
|
||||||||
Issuance of common stock, dividend investment plan (14,176 shares)
|
35
|
|
|
406
|
|
|
|
|
|
|
441
|
|
|||||||
Issuance of common stock, employee benefit plan (4,064 shares)
|
10
|
|
|
128
|
|
|
|
|
|
|
138
|
|
|||||||
Retirement of common stock (53,988 shares)
|
(135
|
)
|
|
(1,636
|
)
|
|
|
|
|
|
(1,771
|
)
|
|||||||
Dividends declared ($1.00 per share)
|
|
|
|
|
(3,437
|
)
|
|
|
|
(3,437
|
)
|
||||||||
Balance, December 31, 2019
|
$
|
8,529
|
|
|
$
|
11,406
|
|
|
$
|
74,909
|
|
|
$
|
1,482
|
|
|
$
|
96,326
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
9,759
|
|
|
$
|
9,001
|
|
|
7,786
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
957
|
|
|
925
|
|
|
946
|
|
|||
Amortization of other assets
|
358
|
|
|
201
|
|
|
200
|
|
|||
Provision for (recovery of) loan losses
|
629
|
|
|
777
|
|
|
(625
|
)
|
|||
Loss (gain) on other real estate owned
|
443
|
|
|
866
|
|
|
(1
|
)
|
|||
(Gain) loss on the sale and disposal of premises and equipment
|
(137
|
)
|
|
3
|
|
|
12
|
|
|||
Loss on the sale of repossessed assets
|
—
|
|
|
—
|
|
|
6
|
|
|||
Loss (gain) on the sale of securities
|
7
|
|
|
(17
|
)
|
|
10
|
|
|||
Stock-based compensation expense
|
562
|
|
|
518
|
|
|
382
|
|
|||
Premium amortization on securities, net
|
487
|
|
|
483
|
|
|
443
|
|
|||
Deferred tax expense (benefit)
|
516
|
|
|
(399
|
)
|
|
532
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
(Increase) in other assets
|
(894
|
)
|
|
(2,404
|
)
|
|
(1,465
|
)
|
|||
(Decrease) increase in other liabilities
|
(1,339
|
)
|
|
(11,477
|
)
|
|
1,141
|
|
|||
Net cash provided by (used in) operating activities
|
$
|
11,348
|
|
|
$
|
(1,523
|
)
|
|
$
|
9,367
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Proceeds from maturities, calls, and principal payments of securities available for sale
|
$
|
24,604
|
|
|
$
|
16,604
|
|
|
$
|
10,714
|
|
Proceeds from the sale of securities available for sale
|
12,350
|
|
|
5,374
|
|
|
20,283
|
|
|||
Purchases of securities available for sale
|
(54,310
|
)
|
|
(36,534
|
)
|
|
(43,797
|
)
|
|||
Proceeds from the sale of restricted securities
|
425
|
|
|
—
|
|
|
850
|
|
|||
Purchases of restricted securities
|
(452
|
)
|
|
(63
|
)
|
|
(889
|
)
|
|||
Proceeds from the sale of bank premises and equipment
|
279
|
|
|
—
|
|
|
—
|
|
|||
Purchases of bank premises and equipment
|
(1,314
|
)
|
|
(432
|
)
|
|
(368
|
)
|
|||
Proceeds from the sale of other real estate owned
|
631
|
|
|
1,933
|
|
|
318
|
|
|||
Proceeds from the sale of repossessed assets
|
16
|
|
|
4
|
|
|
3
|
|
|||
Net (increase) in loans
|
(40,211
|
)
|
|
(40,545
|
)
|
|
(51,401
|
)
|
|||
Net cash (used in) investing activities
|
$
|
(57,982
|
)
|
|
$
|
(53,659
|
)
|
|
$
|
(64,287
|
)
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Net increase in demand deposits, money market and savings accounts
|
$
|
45,384
|
|
|
$
|
30,024
|
|
|
$
|
42,143
|
|
Net increase in certificates of deposit
|
23,056
|
|
|
9,666
|
|
|
17,394
|
|
|||
Net (decrease) increase in federal funds purchased
|
(1,871
|
)
|
|
1,871
|
|
|
—
|
|
|||
Issuance of common stock, employee benefit plan
|
138
|
|
|
163
|
|
|
166
|
|
|||
Retirement of common stock
|
(1,771
|
)
|
|
(1,261
|
)
|
|
(1,564
|
)
|
|||
Cash dividends paid
|
(2,996
|
)
|
|
(2,776
|
)
|
|
(2,652
|
)
|
|||
Net cash provided by financing activities
|
$
|
61,940
|
|
|
$
|
37,687
|
|
|
$
|
55,487
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Increase (decrease) in cash and cash equivalents
|
$
|
15,306
|
|
|
$
|
(17,495
|
)
|
|
$
|
567
|
|
Cash and Cash Equivalents
|
|
|
|
|
|
||||||
Beginning
|
18,353
|
|
|
35,848
|
|
|
35,281
|
|
|||
Ending
|
$
|
33,659
|
|
|
$
|
18,353
|
|
|
$
|
35,848
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||||||
Cash payments for:
|
|
|
|
|
|
||||||
Interest
|
$
|
4,198
|
|
|
$
|
2,458
|
|
|
$
|
1,144
|
|
Income taxes
|
$
|
—
|
|
|
$
|
2,161
|
|
|
$
|
2,744
|
|
Supplemental Schedule of Noncash Investing and Financing Activities:
|
|
|
|
|
|
||||||
Unrealized gain(loss) on securities available for sale
|
$
|
3,842
|
|
|
$
|
(2,358
|
)
|
|
$
|
432
|
|
Minimum postretirement liability adjustment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Other real estate and repossessed assets acquired in settlement of loans
|
$
|
1,167
|
|
|
$
|
2,803
|
|
|
$
|
57
|
|
Issuance of common stock, dividend investment plan
|
$
|
441
|
|
|
$
|
483
|
|
|
$
|
403
|
|
Purchases of securities available for sale settled subsequent to year end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,346
|
|
Lease liabilities arising from right-of-use assets
|
$
|
3,745
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Weighted average number of common shares outstanding used to calculate basic earnings per share
|
3,438,410
|
|
|
3,467,667
|
|
|
3,468,275
|
|
Effect of dilutive common stock
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average number of common shares outstanding used to calculate diluted earnings per share
|
3,438,410
|
|
|
3,467,667
|
|
|
3,468,275
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
December 31, 2019
|
||||||||||||||
|
(in thousands)
|
||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
21,917
|
|
|
$
|
363
|
|
|
$
|
(94
|
)
|
|
$
|
22,186
|
|
Mortgage-backed securities
|
107,410
|
|
|
966
|
|
|
(215
|
)
|
|
108,161
|
|
||||
Obligations of states and political subdivisions
|
33,854
|
|
|
858
|
|
|
(56
|
)
|
|
34,656
|
|
||||
|
$
|
163,181
|
|
|
$
|
2,187
|
|
|
$
|
(365
|
)
|
|
$
|
165,003
|
|
|
December 31, 2018
|
||||||||||||||
|
(in thousands)
|
||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
22,183
|
|
|
$
|
29
|
|
|
$
|
(481
|
)
|
|
$
|
21,731
|
|
Mortgage-backed securities
|
77,976
|
|
|
145
|
|
|
(1,638
|
)
|
|
76,483
|
|
||||
Obligations of states and political subdivisions
|
46,159
|
|
|
394
|
|
|
(469
|
)
|
|
46,084
|
|
||||
|
$
|
146,318
|
|
|
$
|
568
|
|
|
$
|
(2,588
|
)
|
|
$
|
144,298
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Federal Reserve Bank Stock
|
$
|
344
|
|
|
$
|
344
|
|
Federal Home Loan Bank Stock
|
713
|
|
|
686
|
|
||
Community Bankers’ Bank Stock
|
140
|
|
|
140
|
|
||
|
$
|
1,197
|
|
|
$
|
1,170
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|
(in thousands)
|
||||||
Due in one year or less
|
|
$
|
1,460
|
|
|
$
|
1,466
|
|
Due after one year through five years
|
|
12,516
|
|
|
12,707
|
|
||
Due after five years through ten years
|
|
37,979
|
|
|
38,843
|
|
||
Due after ten years
|
|
111,226
|
|
|
111,987
|
|
||
|
|
$
|
163,181
|
|
|
$
|
165,003
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
5,466
|
|
|
$
|
91
|
|
|
$
|
1,997
|
|
|
$
|
3
|
|
|
$
|
7,463
|
|
|
$
|
94
|
|
Mortgage-backed securities
|
19,509
|
|
|
176
|
|
|
5,271
|
|
|
39
|
|
|
24,780
|
|
|
215
|
|
||||||
Obligations of states and political subdivisions
|
3,127
|
|
|
49
|
|
|
923
|
|
|
7
|
|
|
4,050
|
|
|
56
|
|
||||||
|
$
|
28,102
|
|
|
$
|
316
|
|
|
$
|
8,191
|
|
|
$
|
49
|
|
|
$
|
36,293
|
|
|
$
|
365
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Obligations of U.S. government corporations and agencies
|
$
|
1,973
|
|
|
$
|
6
|
|
|
$
|
13,710
|
|
|
$
|
475
|
|
|
$
|
15,683
|
|
|
$
|
481
|
|
Mortgage-backed securities
|
16,659
|
|
|
332
|
|
|
42,966
|
|
|
1,306
|
|
|
59,625
|
|
|
1,638
|
|
||||||
Obligations of states and political subdivisions
|
3,594
|
|
|
52
|
|
|
12,864
|
|
|
417
|
|
|
16,458
|
|
|
469
|
|
||||||
|
$
|
22,226
|
|
|
$
|
390
|
|
|
$
|
69,540
|
|
|
$
|
2,198
|
|
|
$
|
91,766
|
|
|
$
|
2,588
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
Mortgage loans on real estate:
|
|
|
|
|
||||
Construction and land development
|
|
$
|
42,561
|
|
|
$
|
54,675
|
|
Secured by farmland
|
|
13,917
|
|
|
7,251
|
|
||
Secured by 1-4 family residential properties
|
|
219,580
|
|
|
221,861
|
|
||
Multifamily
|
|
14,415
|
|
|
7,923
|
|
||
Commercial
|
|
286,600
|
|
|
265,595
|
|
||
Commercial and industrial loans
|
|
46,543
|
|
|
33,086
|
|
||
Consumer installment loans
|
|
9,541
|
|
|
8,470
|
|
||
All other loans
|
|
12,050
|
|
|
8,454
|
|
||
Total loans
|
|
$
|
645,207
|
|
|
$
|
607,315
|
|
Net deferred loan fees
|
|
(447
|
)
|
|
(488
|
)
|
||
Allowance for loan losses
|
|
(4,973
|
)
|
|
(5,456
|
)
|
||
Net Loans
|
|
$
|
639,787
|
|
|
$
|
601,371
|
|
|
|
|
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
(in thousands)
|
|
|
||||||
Balance, beginning
|
$
|
5,456
|
|
|
$
|
4,411
|
|
|
$
|
4,505
|
|
Provision for (recovery of) loan losses
|
629
|
|
|
777
|
|
|
(625
|
)
|
|||
Recoveries added to the allowance
|
201
|
|
|
504
|
|
|
901
|
|
|||
Loan losses charged to the allowance
|
(1,313
|
)
|
|
(236
|
)
|
|
(370
|
)
|
|||
Balance, ending
|
$
|
4,973
|
|
|
$
|
5,456
|
|
|
$
|
4,411
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
90 or More
Days Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
90 or More
Days Past Due Still Accruing |
|
Nonaccrual
Loans |
||||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial & Industrial
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
79
|
|
|
$
|
46,464
|
|
|
$
|
46,543
|
|
|
$
|
—
|
|
|
$
|
32
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner Occupied
|
1,078
|
|
|
—
|
|
|
—
|
|
|
1,078
|
|
|
147,879
|
|
|
148,957
|
|
|
—
|
|
|
320
|
|
||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,643
|
|
|
137,643
|
|
|
—
|
|
|
329
|
|
||||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,867
|
|
|
7,867
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial
|
—
|
|
|
—
|
|
|
187
|
|
|
187
|
|
|
48,424
|
|
|
48,611
|
|
|
—
|
|
|
187
|
|
||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Installment
|
55
|
|
|
6
|
|
|
—
|
|
|
61
|
|
|
9,480
|
|
|
9,541
|
|
|
—
|
|
|
8
|
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Lines
|
121
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
33,127
|
|
|
33,248
|
|
|
—
|
|
|
65
|
|
||||||||
Single family
|
471
|
|
|
541
|
|
|
1,251
|
|
|
2,263
|
|
|
184,069
|
|
|
186,332
|
|
|
—
|
|
|
1,244
|
|
||||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,415
|
|
|
14,415
|
|
|
—
|
|
|
—
|
|
||||||||
All Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,050
|
|
|
12,050
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
1,772
|
|
|
$
|
547
|
|
|
$
|
1,470
|
|
|
$
|
3,789
|
|
|
$
|
641,418
|
|
|
$
|
645,207
|
|
|
$
|
—
|
|
|
$
|
2,185
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
90 or More
Days Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
90 or More
Past Due Still Accruing |
|
Nonaccrual
Loans |
||||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial & Industrial
|
$
|
127
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
32,959
|
|
|
$
|
33,086
|
|
|
$
|
—
|
|
|
$
|
1,081
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136,309
|
|
|
136,309
|
|
|
—
|
|
|
—
|
|
||||||||
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129,286
|
|
|
129,286
|
|
|
—
|
|
|
364
|
|
||||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,706
|
|
|
6,706
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,220
|
|
|
55,220
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Installment
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
8,466
|
|
|
8,470
|
|
|
—
|
|
|
—
|
|
||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,815
|
|
|
32,815
|
|
|
—
|
|
|
92
|
|
||||||||
Single family
|
960
|
|
|
196
|
|
|
900
|
|
|
2,056
|
|
|
186,990
|
|
|
189,046
|
|
|
695
|
|
|
581
|
|
||||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,923
|
|
|
7,923
|
|
|
—
|
|
|
—
|
|
||||||||
All Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,454
|
|
|
8,454
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
1,091
|
|
|
$
|
196
|
|
|
$
|
900
|
|
|
$
|
2,187
|
|
|
$
|
605,128
|
|
|
$
|
607,315
|
|
|
$
|
695
|
|
|
$
|
2,118
|
|
|
As of and for the Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Construction
and Farmland |
|
Residential
Real Estate |
|
Commercial
Real Estate |
|
Commercial
|
|
Consumer
|
|
All Other
Loans |
|
Unallocated
|
|
Total
|
||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning Balance
|
$
|
583
|
|
|
$
|
1,788
|
|
|
$
|
1,988
|
|
|
$
|
919
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
$
|
28
|
|
|
$
|
5,456
|
|
Charge-Offs
|
—
|
|
|
(406
|
)
|
|
—
|
|
|
(850
|
)
|
|
(5
|
)
|
|
(52
|
)
|
|
—
|
|
|
(1,313
|
)
|
||||||||
Recoveries
|
8
|
|
|
72
|
|
|
20
|
|
|
52
|
|
|
26
|
|
|
23
|
|
|
—
|
|
|
201
|
|
||||||||
Provision (recovery)
|
(145
|
)
|
|
147
|
|
|
(17
|
)
|
|
444
|
|
|
(20
|
)
|
|
52
|
|
|
168
|
|
|
629
|
|
||||||||
Ending balance
|
$
|
446
|
|
|
$
|
1,601
|
|
|
$
|
1,991
|
|
|
$
|
565
|
|
|
$
|
54
|
|
|
$
|
120
|
|
|
$
|
196
|
|
|
$
|
4,973
|
|
Ending balance: Individually evaluated for impairment
|
$
|
100
|
|
|
$
|
51
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
Ending balance: collectively evaluated for impairment
|
$
|
346
|
|
|
$
|
1,550
|
|
|
$
|
1,842
|
|
|
$
|
565
|
|
|
$
|
54
|
|
|
$
|
120
|
|
|
$
|
196
|
|
|
$
|
4,673
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ending balance
|
$
|
56,478
|
|
|
$
|
233,995
|
|
|
$
|
286,600
|
|
|
$
|
46,543
|
|
|
$
|
9,541
|
|
|
$
|
12,050
|
|
|
$
|
—
|
|
|
$
|
645,207
|
|
Ending balance individually evaluated for impairment
|
$
|
433
|
|
|
$
|
3,681
|
|
|
$
|
3,053
|
|
|
$
|
228
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,403
|
|
Ending balance collectively evaluated for impairment
|
$
|
56,045
|
|
|
$
|
230,314
|
|
|
$
|
283,547
|
|
|
$
|
46,315
|
|
|
$
|
9,533
|
|
|
$
|
12,050
|
|
|
$
|
—
|
|
|
$
|
637,804
|
|
|
As of and for the Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Construction
and Farmland |
|
Residential
Real Estate |
|
Commercial
Real Estate |
|
Commercial
|
|
Consumer
|
|
All Other
Loans |
|
Unallocated
|
|
Total
|
||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning Balance
|
$
|
332
|
|
|
$
|
1,754
|
|
|
$
|
1,627
|
|
|
$
|
570
|
|
|
$
|
69
|
|
|
$
|
29
|
|
|
$
|
30
|
|
|
$
|
4,411
|
|
Charge-Offs
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(139
|
)
|
|
(33
|
)
|
|
(40
|
)
|
|
—
|
|
|
(236
|
)
|
||||||||
Recoveries
|
266
|
|
|
28
|
|
|
78
|
|
|
100
|
|
|
19
|
|
|
13
|
|
|
—
|
|
|
504
|
|
||||||||
Provision (recovery)
|
(15
|
)
|
|
30
|
|
|
283
|
|
|
388
|
|
|
(2
|
)
|
|
95
|
|
|
(2
|
)
|
|
777
|
|
||||||||
Ending balance
|
$
|
583
|
|
|
$
|
1,788
|
|
|
$
|
1,988
|
|
|
$
|
919
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
$
|
28
|
|
|
$
|
5,456
|
|
Ending balance: Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
193
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
|
|
|
$
|
—
|
|
|
$
|
962
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
583
|
|
|
$
|
1,669
|
|
|
$
|
1,795
|
|
|
$
|
269
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
$
|
28
|
|
|
$
|
4,494
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ending balance
|
$
|
61,926
|
|
|
$
|
229,784
|
|
|
$
|
265,595
|
|
|
$
|
33,086
|
|
|
$
|
8,470
|
|
|
$
|
8,454
|
|
|
$
|
—
|
|
|
$
|
607,315
|
|
Ending balance individually evaluated for impairment
|
$
|
280
|
|
|
$
|
4,044
|
|
|
$
|
2,919
|
|
|
$
|
1,316
|
|
|
$
|
—
|
|
|
|
|
|
$
|
—
|
|
|
$
|
8,559
|
|
|
Ending balance collectively evaluated for impairment
|
$
|
61,646
|
|
|
$
|
225,740
|
|
|
$
|
262,676
|
|
|
$
|
31,770
|
|
|
$
|
8,470
|
|
|
$
|
8,454
|
|
|
$
|
—
|
|
|
$
|
598,756
|
|
|
As of and for the Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Construction
and Farmland |
|
Residential
Real Estate |
|
Commercial
Real Estate |
|
Commercial
|
|
Consumer
|
|
All Other
Loans |
|
Unallocated
|
|
Total
|
||||||||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning Balance
|
$
|
450
|
|
|
$
|
1,992
|
|
|
$
|
1,522
|
|
|
$
|
235
|
|
|
$
|
69
|
|
|
$
|
22
|
|
|
$
|
215
|
|
|
$
|
4,505
|
|
Charge-Offs
|
(19
|
)
|
|
(55
|
)
|
|
(1
|
)
|
|
(187
|
)
|
|
(59
|
)
|
|
(49
|
)
|
|
—
|
|
|
(370
|
)
|
||||||||
Recoveries
|
535
|
|
|
212
|
|
|
65
|
|
|
44
|
|
|
40
|
|
|
5
|
|
|
—
|
|
|
901
|
|
||||||||
Provision (recovery)
|
(634
|
)
|
|
(395
|
)
|
|
41
|
|
|
478
|
|
|
19
|
|
|
51
|
|
|
(185
|
)
|
|
(625
|
)
|
||||||||
Ending balance
|
$
|
332
|
|
|
$
|
1,754
|
|
|
$
|
1,627
|
|
|
$
|
570
|
|
|
$
|
69
|
|
|
$
|
29
|
|
|
$
|
30
|
|
|
$
|
4,411
|
|
Ending balance: Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
195
|
|
|
$
|
59
|
|
|
$
|
195
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
458
|
|
Ending balance: collectively evaluated for impairment
|
$
|
332
|
|
|
$
|
1,559
|
|
|
$
|
1,568
|
|
|
$
|
375
|
|
|
$
|
60
|
|
|
$
|
29
|
|
|
$
|
30
|
|
|
$
|
3,953
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ending balance
|
$
|
52,354
|
|
|
$
|
227,305
|
|
|
$
|
239,915
|
|
|
$
|
37,427
|
|
|
$
|
10,187
|
|
|
$
|
2,050
|
|
|
$
|
—
|
|
|
$
|
569,238
|
|
Ending balance individually evaluated for impairment
|
$
|
315
|
|
|
$
|
8,315
|
|
|
$
|
1,904
|
|
|
$
|
858
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,426
|
|
Ending balance collectively evaluated for impairment
|
$
|
52,039
|
|
|
$
|
218,990
|
|
|
$
|
238,011
|
|
|
$
|
36,569
|
|
|
$
|
10,153
|
|
|
$
|
2,050
|
|
|
$
|
—
|
|
|
$
|
557,812
|
|
|
As of and for the Year Ended
|
||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||
|
Unpaid
Principal Balance |
|
Recorded
Investment (1) |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
364
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
269
|
|
|
$
|
21
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
369
|
|
|
356
|
|
|
—
|
|
|
358
|
|
|
4
|
|
|||||
Non-owner occupied
|
407
|
|
|
329
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
301
|
|
|
246
|
|
|
—
|
|
|
263
|
|
|
25
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
9
|
|
|
8
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
276
|
|
|
65
|
|
|
—
|
|
|
68
|
|
|
1
|
|
|||||
Single family
|
2,854
|
|
|
2,435
|
|
|
—
|
|
|
2,583
|
|
|
80
|
|
|||||
Multifamily
|
366
|
|
|
367
|
|
|
—
|
|
|
375
|
|
|
21
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
4,946
|
|
|
$
|
4,034
|
|
|
$
|
—
|
|
|
$
|
4,260
|
|
|
$
|
152
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
2,369
|
|
|
2,377
|
|
|
149
|
|
|
2,405
|
|
|
103
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
187
|
|
|
187
|
|
|
100
|
|
|
187
|
|
|
8
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Single family
|
879
|
|
|
822
|
|
|
51
|
|
|
833
|
|
|
38
|
|
|||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
3,435
|
|
|
$
|
3,386
|
|
|
$
|
300
|
|
|
$
|
3,425
|
|
|
$
|
149
|
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
364
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
269
|
|
|
$
|
21
|
|
Commercial Real Estate
|
3,145
|
|
|
3,062
|
|
|
149
|
|
|
3,098
|
|
|
107
|
|
|||||
Construction and Farmland
|
488
|
|
|
433
|
|
|
100
|
|
|
450
|
|
|
33
|
|
|||||
Consumer
|
9
|
|
|
8
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
Residential
|
4,375
|
|
|
3,689
|
|
|
51
|
|
|
3,859
|
|
|
140
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
8,381
|
|
|
$
|
7,420
|
|
|
$
|
300
|
|
|
$
|
7,685
|
|
|
$
|
301
|
|
|
As of and for the Year Ended
|
||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||
|
Unpaid
Principal Balance |
|
Recorded
Investment (1) |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
564
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
422
|
|
|
$
|
25
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
558
|
|
|
501
|
|
|
—
|
|
|
511
|
|
|
4
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
332
|
|
|
281
|
|
|
—
|
|
|
297
|
|
|
27
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
468
|
|
|
92
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|||||
Single family
|
2,616
|
|
|
2,499
|
|
|
—
|
|
|
2,565
|
|
|
101
|
|
|||||
Multifamily
|
284
|
|
|
286
|
|
|
—
|
|
|
289
|
|
|
14
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
4,822
|
|
|
$
|
4,015
|
|
|
$
|
—
|
|
|
$
|
4,177
|
|
|
$
|
171
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial & Industrial
|
$
|
971
|
|
|
$
|
960
|
|
|
$
|
650
|
|
|
$
|
1,063
|
|
|
$
|
60
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-owner occupied
|
2,418
|
|
|
2,425
|
|
|
193
|
|
|
2,454
|
|
|
101
|
|
|||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Single family
|
1,242
|
|
|
1,190
|
|
|
119
|
|
|
1,204
|
|
|
51
|
|
|||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
4,631
|
|
|
$
|
4,575
|
|
|
$
|
962
|
|
|
$
|
4,721
|
|
|
$
|
212
|
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
1,535
|
|
|
$
|
1,316
|
|
|
$
|
650
|
|
|
$
|
1,485
|
|
|
$
|
85
|
|
Commercial Real Estate
|
2,976
|
|
|
2,926
|
|
|
193
|
|
|
2,965
|
|
|
105
|
|
|||||
Construction and Farmland
|
332
|
|
|
281
|
|
|
—
|
|
|
297
|
|
|
27
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential
|
4,610
|
|
|
4,067
|
|
|
119
|
|
|
4,151
|
|
|
166
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
9,453
|
|
|
$
|
8,590
|
|
|
$
|
962
|
|
|
$
|
8,898
|
|
|
$
|
383
|
|
|
|
|
Pass
|
|
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
|
|
|
|
Pass Monitored
|
|
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
|
|
|
|
Special mention
|
|
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
|
|
|
|
Substandard
|
|
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
|
|
|
|
Doubtful
|
|
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
|
|
|
|
Loss
|
|
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.
|
|
As of
|
||||||||||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
INTERNAL RISK RATING GRADES
|
Pass
|
|
Pass Monitored
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial & Industrial
|
$
|
42,578
|
|
|
$
|
3,815
|
|
|
$
|
105
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,543
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owner Occupied
|
103,958
|
|
|
38,989
|
|
|
5,654
|
|
|
356
|
|
|
—
|
|
|
—
|
|
|
148,957
|
|
|||||||
Non-owner occupied
|
103,909
|
|
|
25,939
|
|
|
5,866
|
|
|
1,929
|
|
|
—
|
|
|
—
|
|
|
137,643
|
|
|||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
5,094
|
|
|
2,773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,867
|
|
|||||||
Commercial
|
17,018
|
|
|
30,661
|
|
|
437
|
|
|
495
|
|
|
—
|
|
|
—
|
|
|
48,611
|
|
|||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity Lines
|
32,295
|
|
|
889
|
|
|
—
|
|
|
42
|
|
|
22
|
|
|
—
|
|
|
33,248
|
|
|||||||
Single family
|
162,195
|
|
|
19,427
|
|
|
2,347
|
|
|
2,225
|
|
|
138
|
|
|
—
|
|
|
186,332
|
|
|||||||
Multifamily
|
11,714
|
|
|
1,337
|
|
|
998
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
14,415
|
|
|||||||
All other loans
|
11,963
|
|
|
40
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,050
|
|
|||||||
Total
|
$
|
490,724
|
|
|
$
|
123,870
|
|
|
$
|
15,454
|
|
|
$
|
5,458
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
635,666
|
|
|
Performing
|
|
Nonperforming
|
||||
Consumer Credit Exposure by Payment Activity
|
$
|
9,480
|
|
|
$
|
61
|
|
|
As of
|
||||||||||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
INTERNAL RISK RATING GRADES
|
Pass
|
|
Pass Monitored
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||||
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial & Industrial
|
$
|
28,699
|
|
|
$
|
2,292
|
|
|
$
|
995
|
|
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,086
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owner Occupied
|
110,418
|
|
|
16,665
|
|
|
9,187
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
136,309
|
|
|||||||
Non-owner occupied
|
106,658
|
|
|
17,139
|
|
|
3,397
|
|
|
2,092
|
|
|
—
|
|
|
—
|
|
|
129,286
|
|
|||||||
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
2,295
|
|
|
1,120
|
|
|
3,291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,706
|
|
|||||||
Commercial
|
16,682
|
|
|
22,533
|
|
|
15,658
|
|
|
347
|
|
|
—
|
|
|
—
|
|
|
55,220
|
|
|||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity Lines
|
31,813
|
|
|
910
|
|
|
—
|
|
|
16
|
|
|
76
|
|
|
—
|
|
|
32,815
|
|
|||||||
Single family
|
172,360
|
|
|
11,567
|
|
|
2,704
|
|
|
2,270
|
|
|
145
|
|
|
—
|
|
|
189,046
|
|
|||||||
Multifamily
|
7,160
|
|
|
479
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
—
|
|
|
7,923
|
|
|||||||
All other loans
|
8,435
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,454
|
|
|||||||
Total
|
$
|
484,520
|
|
|
$
|
72,724
|
|
|
$
|
35,232
|
|
|
$
|
6,148
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
598,845
|
|
|
Performing
|
|
Nonperforming
|
||||
Consumer Credit Exposure by Payment Activity
|
$
|
8,466
|
|
|
$
|
4
|
|
•
|
The borrower receives a reduction of the stated interest rate to a rate less than the institution is willing to accept at the time of the restructure for a new loan with comparable risk.
|
•
|
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
|
•
|
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
|
•
|
The borrower receives a deferral of required payments (principal and/or interest).
|
•
|
The borrower receives a reduction of the accrued interest.
|
|
|
|
For the Year Ended
|
|||||||
|
|
|
December 31, 2019
|
|||||||
|
|
|
(in thousands)
|
|||||||
|
Number of
Contracts |
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|||||
Total
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|||||
|
|
|
For the Year Ended
|
|||||||
|
|
|
December 31, 2018
|
|||||||
|
|
|
(in thousands)
|
|||||||
|
Number of
Contracts |
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|||||
Residential:
|
|
|
|
|
|
|||||
Single family
|
1
|
|
|
$
|
86
|
|
|
$
|
86
|
|
Total
|
1
|
|
|
$
|
86
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|||||
|
|
|
For the Year Ended
|
|||||||
|
|
|
December 31, 2017
|
|||||||
|
|
|
(in thousands)
|
|||||||
|
Number of
Contracts |
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|||||
Consumer:
|
|
|
|
|
|
|||||
Installment
|
1
|
|
|
$
|
22
|
|
|
$
|
22
|
|
Total
|
1
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|||||
|
December 31, 2019
|
|||||
|
(in thousands)
|
|||||
|
Number of
Contracts
|
|
Recorded
Investment
|
|||
Residential:
|
|
|
|
|||
Single family
|
1
|
|
|
$
|
72
|
|
Total
|
1
|
|
|
$
|
72
|
|
|
|
|
|
|||
|
For the Year Ended
|
|||||
|
December 31, 2018
|
|||||
|
(in thousands)
|
|||||
|
Number of
Contracts |
|
Recorded
Investment |
|||
Total
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|||
|
For the Year Ended
|
|||||
|
December 31, 2017
|
|||||
|
(in thousands)
|
|||||
|
Number of
Contracts |
|
Recorded
Investment |
|||
Total
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
Land
|
|
$
|
6,644
|
|
|
$
|
6,729
|
|
Buildings and improvements
|
|
18,472
|
|
|
18,100
|
|
||
Furniture and equipment
|
|
7,972
|
|
|
7,312
|
|
||
|
|
$
|
33,088
|
|
|
$
|
32,141
|
|
Less accumulated depreciation
|
|
13,791
|
|
|
13,058
|
|
||
Bank premises and equipment, net
|
|
$
|
19,297
|
|
|
$
|
19,083
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Noninterest bearing demand deposits
|
$
|
269,171
|
|
|
$
|
251,184
|
|
Savings and interest bearing demand deposits:
|
|
|
|
||||
NOW accounts
|
$
|
102,337
|
|
|
$
|
91,549
|
|
Money market accounts
|
154,133
|
|
|
140,581
|
|
||
Regular savings accounts
|
107,705
|
|
|
104,648
|
|
||
|
$
|
364,175
|
|
|
$
|
336,778
|
|
Time deposits:
|
|
|
|
||||
Balances of less than $250,000
|
$
|
59,094
|
|
|
$
|
62,063
|
|
Balances of $250,000 and more
|
79,104
|
|
|
53,079
|
|
||
|
$
|
138,198
|
|
|
$
|
115,142
|
|
|
$
|
771,544
|
|
|
$
|
703,104
|
|
|
December 31, 2019
|
||
|
(in thousands)
|
||
2020
|
$
|
122,338
|
|
2021
|
10,698
|
|
|
2022
|
2,846
|
|
|
2023
|
1,180
|
|
|
2024
|
969
|
|
|
Thereafter
|
167
|
|
|
|
$
|
138,198
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(dollars in thousands)
|
||||||
Balance at year-end
|
|
$
|
—
|
|
|
$
|
1,871
|
|
Average balance during the year
|
|
$
|
1,074
|
|
|
$
|
964
|
|
Average interest rate during the year
|
|
2.91
|
%
|
|
2.63
|
%
|
||
Maximum month-end balance during the year
|
|
$
|
10,780
|
|
|
$
|
7,820
|
|
Gross lines of credit at year-end
|
|
$
|
28,000
|
|
|
$
|
28,000
|
|
Unused lines of credit at year-end
|
|
$
|
28,000
|
|
|
$
|
26,129
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan losses
|
|
$
|
1,044
|
|
|
$
|
1,141
|
|
Deferred compensation
|
|
91
|
|
|
92
|
|
||
Accrued postretirement benefits
|
|
23
|
|
|
23
|
|
||
Home equity origination costs
|
|
52
|
|
|
51
|
|
||
Nonaccrual interest
|
|
51
|
|
|
41
|
|
||
Securities available for sale
|
|
—
|
|
|
424
|
|
||
Credit carryforward
|
|
—
|
|
|
216
|
|
||
Other
|
|
37
|
|
|
54
|
|
||
|
|
$
|
1,298
|
|
|
$
|
2,042
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
Property and equipment
|
|
$
|
705
|
|
|
$
|
508
|
|
Securities available for sale
|
|
383
|
|
|
—
|
|
||
|
|
$
|
1,088
|
|
|
$
|
508
|
|
Net deferred tax asset
|
|
$
|
210
|
|
|
$
|
1,534
|
|
|
|
December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
Current tax expense
|
|
$
|
1,294
|
|
|
$
|
1,713
|
|
|
$
|
3,094
|
|
Deferred tax expense (benefit)
|
|
516
|
|
|
(399
|
)
|
|
135
|
|
|||
Deferred tax adjustment for enacted rate change
|
|
—
|
|
|
—
|
|
|
397
|
|
|||
|
|
$
|
1,810
|
|
|
$
|
1,314
|
|
|
$
|
3,626
|
|
|
|
December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
Statutory federal corporate tax amount
|
|
$
|
2,429
|
|
|
$
|
2,166
|
|
|
$
|
3,880
|
|
Tax-exempt interest (income)
|
|
(260
|
)
|
|
(301
|
)
|
|
(417
|
)
|
|||
Officer insurance loss (income)
|
|
15
|
|
|
13
|
|
|
(92
|
)
|
|||
Net tax credits
|
|
(379
|
)
|
|
(605
|
)
|
|
(165
|
)
|
|||
Corporate tax rate change
|
|
—
|
|
|
—
|
|
|
397
|
|
|||
Other, net
|
|
5
|
|
|
41
|
|
|
23
|
|
|||
|
|
$
|
1,810
|
|
|
$
|
1,314
|
|
|
$
|
3,626
|
|
|
Twelve Months Ended
|
|||||||||||||||||||
|
December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
Nonvested, beginning of period
|
16,701
|
|
|
$
|
29.72
|
|
|
14,401
|
|
|
$
|
24.68
|
|
|
14,901
|
|
|
$
|
23.05
|
|
Granted
|
22,488
|
|
|
30.69
|
|
|
16,950
|
|
|
32.84
|
|
|
14,650
|
|
|
27.46
|
|
|||
Vested
|
(18,150
|
)
|
|
30.16
|
|
|
(14,609
|
)
|
|
28.38
|
|
|
(14,493
|
)
|
|
25.90
|
|
|||
Forfeited
|
(2,551
|
)
|
|
30.28
|
|
|
(41
|
)
|
|
25.50
|
|
|
(657
|
)
|
|
23.00
|
|
|||
Nonvested, end of period
|
18,488
|
|
|
$
|
30.39
|
|
|
16,701
|
|
|
$
|
29.72
|
|
|
14,401
|
|
|
$
|
24.68
|
|
(dollars in thousands)
|
|
As of
|
||
|
|
December 31, 2019
|
||
Lease liability
|
|
$
|
3,680
|
|
Right-of-use asset
|
|
$
|
3,618
|
|
Weighted average remaining lease term
|
|
20 years
|
|
|
Weighted average discount rate
|
|
3.62
|
%
|
|
|
|
|
||
|
|
Twelve Months Ended
|
||
Lease Cost
|
|
December 31, 2019
|
||
Operating lease cost
|
|
$
|
261
|
|
Short-term lease cost
|
|
16
|
|
|
Total lease cost
|
|
$
|
277
|
|
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
200
|
|
|
|
|
|
|
As of
|
||
Lease payments due
|
|
December 31, 2019
|
||
Twelve months ending December 31, 2020
|
|
$
|
215
|
|
Twelve months ending December 31, 2021
|
|
220
|
|
|
Twelve months ending December 31, 2022
|
|
220
|
|
|
Twelve months ending December 31, 2023
|
|
220
|
|
|
Twelve months ending December 31, 2024
|
|
220
|
|
|
Thereafter
|
|
4,257
|
|
|
Total undiscounted cash flows
|
|
$
|
5,352
|
|
Discount
|
|
(1,672
|
)
|
|
Lease liability
|
|
$
|
3,680
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
To Be Well
|
|||||||||||
|
|
|
|
|
|
Minimum
Capital
|
|
Capitalized Under
Prompt Corrective
|
|||||||||||||
|
|
Actual
|
|
Requirement
|
|
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common Equity Tier 1 Capital to Risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
90,775
|
|
|
13.65
|
%
|
|
$
|
29,931
|
|
|
4.50
|
%
|
|
$
|
43,234
|
|
|
6.50
|
%
|
Total Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
95,772
|
|
|
14.40
|
%
|
|
$
|
53,211
|
|
|
8.00
|
%
|
|
$
|
66,514
|
|
|
10.00
|
%
|
Tier 1 Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
90,775
|
|
|
13.65
|
%
|
|
$
|
39,908
|
|
|
6.00
|
%
|
|
$
|
53,211
|
|
|
8.00
|
%
|
Tier 1 Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
90,775
|
|
|
10.61
|
%
|
|
$
|
34,216
|
|
|
4.00
|
%
|
|
$
|
42,770
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common Equity Tier 1 Capital to Risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
85,763
|
|
|
13.99
|
%
|
|
$
|
27,596
|
|
|
4.50
|
%
|
|
$
|
39,861
|
|
|
6.50
|
%
|
Total Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
91,237
|
|
|
14.88
|
%
|
|
$
|
49,060
|
|
|
8.00
|
%
|
|
$
|
61,325
|
|
|
10.00
|
%
|
Tier 1 Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
85,763
|
|
|
13.99
|
%
|
|
$
|
36,795
|
|
|
6.00
|
%
|
|
$
|
49,060
|
|
|
8.00
|
%
|
Tier 1 Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank of Clarke County
|
|
$
|
85,763
|
|
|
10.92
|
%
|
|
$
|
31,424
|
|
|
4.00
|
%
|
|
$
|
39,280
|
|
|
5.00
|
%
|
|
|
2019
|
|
2018
|
||||
|
|
(dollar in thousands)
|
||||||
Commitments to extend credit
|
|
$
|
19,939
|
|
|
$
|
21,616
|
|
Unfunded commitments under lines of credit
|
|
121,609
|
|
|
105,902
|
|
||
Commercial and standby letters of credit
|
|
6,132
|
|
|
6,380
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(dollar in thousands)
|
||||||||||
Noninterest income:
|
|
|
|
|
|
||||||
Income from fiduciary activities(1):
|
|
|
|
|
|
||||||
Trust asset management fees
|
$
|
1,380
|
|
|
$
|
1,360
|
|
|
$
|
1,238
|
|
Service charges on deposit accounts(1):
|
|
|
|
|
|
||||||
Overdrawn account fees
|
961
|
|
|
995
|
|
|
999
|
|
|||
Monthly and other service charges
|
226
|
|
|
223
|
|
|
224
|
|
|||
Other service charges and fees:
|
|
|
|
|
|
||||||
Interchange fees (1)
|
380
|
|
|
361
|
|
|
331
|
|
|||
ATM fees (1)
|
2,431
|
|
|
2,240
|
|
|
2,046
|
|
|||
Brokerage commissions (1)
|
1,150
|
|
|
831
|
|
|
865
|
|
|||
Secondary market fees (1)
|
486
|
|
|
306
|
|
|
241
|
|
|||
Other charges and fees (2)
|
446
|
|
|
435
|
|
|
395
|
|
|||
Gain (loss) on the sale and disposal of bank premises and equipment (1)
|
137
|
|
|
(3
|
)
|
|
(12
|
)
|
|||
(Loss) gain on sale of securities
|
(7
|
)
|
|
17
|
|
|
(10
|
)
|
|||
Other operating income (3)
|
169
|
|
|
114
|
|
|
463
|
|
|||
Total noninterest income
|
$
|
7,759
|
|
|
$
|
6,879
|
|
|
$
|
6,780
|
|
|
|
2019 Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Total interest and dividend income
|
|
$
|
8,593
|
|
|
$
|
8,750
|
|
|
$
|
9,084
|
|
|
$
|
9,027
|
|
Net interest income after provision for loan losses
|
|
7,430
|
|
|
7,433
|
|
|
7,835
|
|
|
7,888
|
|
||||
Noninterest income
|
|
1,844
|
|
|
1,878
|
|
|
2,219
|
|
|
1,818
|
|
||||
Noninterest expenses
|
|
6,231
|
|
|
6,824
|
|
|
7,411
|
|
|
6,310
|
|
||||
Income before income taxes
|
|
3,043
|
|
|
2,487
|
|
|
2,643
|
|
|
3,396
|
|
||||
Net income
|
|
2,571
|
|
|
2,126
|
|
|
2,231
|
|
|
2,831
|
|
||||
Net income per common share, basic
|
|
0.74
|
|
|
0.62
|
|
|
0.65
|
|
|
0.83
|
|
||||
Net income per common share, diluted
|
|
0.74
|
|
|
0.62
|
|
|
0.65
|
|
|
0.83
|
|
||||
Dividends per common share
|
|
0.24
|
|
|
0.25
|
|
|
0.25
|
|
|
0.26
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2018 Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Total interest and dividend income
|
|
$
|
7,475
|
|
|
$
|
7,994
|
|
|
$
|
8,131
|
|
|
$
|
8,323
|
|
Net interest income after (recovery of) loan losses
|
|
6,844
|
|
|
7,518
|
|
|
7,286
|
|
|
6,983
|
|
||||
Noninterest income
|
|
1,801
|
|
|
1,665
|
|
|
1,804
|
|
|
1,609
|
|
||||
Noninterest expenses
|
|
5,630
|
|
|
6,166
|
|
|
7,310
|
|
|
6,089
|
|
||||
Income before income taxes
|
|
3,015
|
|
|
3,017
|
|
|
1,780
|
|
|
2,503
|
|
||||
Net income
|
|
2,539
|
|
|
2,521
|
|
|
1,860
|
|
|
2,081
|
|
||||
Net income per common share, basic
|
|
0.73
|
|
|
0.73
|
|
|
0.54
|
|
|
0.60
|
|
||||
Net income per common share, diluted
|
|
0.73
|
|
|
0.73
|
|
|
0.54
|
|
|
0.60
|
|
||||
Dividends per common share
|
|
0.23
|
|
|
0.23
|
|
|
0.24
|
|
|
0.24
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2017 Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
Total interest and dividend income
|
|
$
|
6,566
|
|
|
$
|
7,004
|
|
|
$
|
7,458
|
|
|
$
|
7,323
|
|
Net interest income after (recovery of) loan losses
|
|
6,890
|
|
|
6,985
|
|
|
7,109
|
|
|
6,838
|
|
||||
Noninterest income
|
|
1,673
|
|
|
1,598
|
|
|
1,617
|
|
|
1,892
|
|
||||
Noninterest expenses
|
|
5,711
|
|
|
5,747
|
|
|
5,909
|
|
|
5,823
|
|
||||
Income before income taxes
|
|
2,852
|
|
|
2,836
|
|
|
2,817
|
|
|
2,907
|
|
||||
Net income
|
|
2,042
|
|
|
2,027
|
|
|
2,007
|
|
|
1,710
|
|
||||
Net income per common share, basic
|
|
0.59
|
|
|
0.58
|
|
|
0.58
|
|
|
0.49
|
|
||||
Net income per common share, diluted
|
|
0.59
|
|
|
0.58
|
|
|
0.58
|
|
|
0.49
|
|
||||
Dividends per common share
|
|
0.22
|
|
|
0.22
|
|
|
0.22
|
|
|
0.22
|
|
|
|
|
|
•
|
Level 1
|
|
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
•
|
Level 2
|
|
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
|
|
•
|
Level 3
|
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
|
Fair Value Measurements at
|
||||||||||||
|
|
|
December 31, 2019
|
||||||||||||
|
|
|
Using
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
||||||||
|
December 31, 2019
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government corporations and agencies
|
$
|
22,186
|
|
|
$
|
—
|
|
|
$
|
22,186
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
108,161
|
|
|
—
|
|
|
108,161
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
34,656
|
|
|
—
|
|
|
34,656
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
165,003
|
|
|
$
|
—
|
|
|
$
|
165,003
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value Measurements at
|
||||||||||||
|
|
|
December 31, 2018
|
||||||||||||
|
|
|
Using
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
||||||||
|
December 31, 2018
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. government corporations and agencies
|
$
|
21,731
|
|
|
$
|
—
|
|
|
$
|
21,731
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
76,483
|
|
|
—
|
|
|
76,483
|
|
|
—
|
|
||||
Obligations of states and political subdivisions
|
46,084
|
|
|
—
|
|
|
46,084
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
144,298
|
|
|
$
|
—
|
|
|
$
|
144,298
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 3 Recurring Fair Value Measurements
|
|||||
|
As of and for the Year Ended
|
|||||
|
December 31, 2019
|
December 31, 2018
|
||||
|
(in thousands)
|
|||||
Beginning balance
|
$
|
—
|
|
$
|
543
|
|
Purchases
|
—
|
|
—
|
|
||
Sales
|
—
|
|
—
|
|
||
Issuances
|
—
|
|
—
|
|
||
Settlements
|
—
|
|
(543
|
)
|
||
Total assets at fair value
|
$
|
—
|
|
$
|
—
|
|
|
Quantitative information about Level 3 Fair Value Measurements for
|
||||||
|
December 31, 2019
|
||||||
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
Assets:
|
|
|
|
|
|
|
|
Impaired loans
|
Discounted appraised value
|
|
Selling cost
|
|
12%
|
|
12%
|
Impaired loans
|
Present value of cash flows
|
|
Discount rate
|
|
4% - 6%
|
|
5%
|
Other real estate owned
|
Discounted appraised value
|
|
Discount for current market conditions and selling costs
|
|
6%
|
|
6%
|
|
|
|
|
|
|
|
|
|
Quantitative information about Level 3 Fair Value Measurements for
|
||||||
|
December 31, 2018
|
||||||
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
Assets:
|
|
|
|
|
|
|
|
Impaired loans
|
Discounted appraised value
|
|
Selling cost
|
|
0% - 12%
|
|
8%
|
Impaired loans
|
Present value of cash flows
|
|
Discount rate
|
|
4% - 6%
|
|
5%
|
Other real estate owned
|
Discounted appraised value
|
|
Discount for current market conditions and selling costs
|
|
6%
|
|
6%
|
|
|
|
Carrying value at
|
||||||||||||
|
|
|
December 31, 2019
|
||||||||||||
|
Balance as of
|
|
Identical
Assets
|
|
Observable
Inputs
|
|
Unobservable
Inputs
|
||||||||
|
December 31, 2019
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
$
|
3,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,075
|
|
Nonfinancial Assets:
|
|
|
|
|
|
|
|
||||||||
Other real estate owned
|
183
|
|
|
—
|
|
|
—
|
|
|
183
|
|
||||
|
|
|
Carrying value at
|
||||||||||||
|
|
|
December 31, 2018
|
||||||||||||
|
Balance as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
December 31, 2018
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
(in thousands)
|
||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Impaired loans
|
$
|
3,598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,598
|
|
Nonfinancial Assets:
|
|
|
|
|
|
|
|
||||||||
Other real estate owned
|
106
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
Fair Value Measurements at
|
||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||
|
Using
|
||||||||||||||||||
|
Carrying Value as of
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Fair Value as of
|
||||||||||
|
December 31, 2019
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
December 31, 2019
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and short-term investments
|
$
|
33,659
|
|
|
$
|
33,659
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,659
|
|
Securities
|
165,003
|
|
|
—
|
|
|
165,003
|
|
|
—
|
|
|
165,003
|
|
|||||
Restricted investments
|
1,197
|
|
|
—
|
|
|
1,197
|
|
|
—
|
|
|
1,197
|
|
|||||
Loans, net
|
639,787
|
|
|
—
|
|
|
—
|
|
|
633,476
|
|
|
633,476
|
|
|||||
Bank owned life insurance
|
398
|
|
|
—
|
|
|
398
|
|
|
—
|
|
|
398
|
|
|||||
Accrued interest receivable
|
2,237
|
|
|
—
|
|
|
2,237
|
|
|
—
|
|
|
2,237
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
771,544
|
|
|
$
|
—
|
|
|
$
|
772,111
|
|
|
$
|
—
|
|
|
$
|
772,111
|
|
Accrued interest payable
|
142
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
142
|
|
|
Fair Value Measurements at
|
||||||||||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
Using
|
||||||||||||||||||
|
Carrying Value
as of |
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Fair Value as of
|
||||||||||
|
December 31, 2018
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
December 31, 2018
|
|||||||||||
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and short-term investments
|
$
|
18,353
|
|
|
$
|
18,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,353
|
|
Securities
|
144,298
|
|
|
—
|
|
|
144,298
|
|
|
—
|
|
|
144,298
|
|
|||||
Restricted investments
|
1,170
|
|
|
—
|
|
|
1,170
|
|
|
—
|
|
|
1,170
|
|
|||||
Loans, net
|
601,371
|
|
|
—
|
|
|
—
|
|
|
592,566
|
|
|
592,566
|
|
|||||
Bank owned life insurance
|
447
|
|
|
—
|
|
|
447
|
|
|
—
|
|
|
447
|
|
|||||
Accrued interest receivable
|
2,222
|
|
|
—
|
|
|
2,222
|
|
|
—
|
|
|
2,222
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
703,104
|
|
|
$
|
—
|
|
|
$
|
703,323
|
|
|
$
|
—
|
|
|
$
|
703,323
|
|
Federal funds purchased
|
1,871
|
|
|
—
|
|
|
1,871
|
|
|
—
|
|
|
1,871
|
|
|||||
Accrued interest payable
|
101
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||
|
2019
|
2018
|
2017
|
||||||||||||||||||||||||
|
Unrealized Gains and Losses on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
Unrealized Gains and Losses on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
Unrealized Gains and Losses on Available for Sale Securities
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||
January 1
|
$
|
(1,597
|
)
|
$
|
44
|
|
$
|
(1,553
|
)
|
$
|
266
|
|
$
|
44
|
|
$
|
310
|
|
$
|
(63
|
)
|
$
|
39
|
|
$
|
(24
|
)
|
Other comprehensive income (loss) before reclassifications
|
3,835
|
|
—
|
|
3,835
|
|
(2,341
|
)
|
—
|
|
(2,341
|
)
|
422
|
|
4
|
|
426
|
|
|||||||||
Reclassifications from other comprehensive income (loss)
|
7
|
|
—
|
|
7
|
|
(17
|
)
|
—
|
|
(17
|
)
|
10
|
|
(7
|
)
|
3
|
|
|||||||||
Reclassification of stranded tax effects from change in tax rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
44
|
|
7
|
|
51
|
|
|||||||||
Tax effect of current period changes
|
(807
|
)
|
—
|
|
(807
|
)
|
495
|
|
—
|
|
495
|
|
(147
|
)
|
1
|
|
(146
|
)
|
|||||||||
Current period changes net of taxes
|
3,035
|
|
—
|
|
3,035
|
|
(1,863
|
)
|
—
|
|
(1,863
|
)
|
329
|
|
5
|
|
334
|
|
|||||||||
December 31
|
$
|
1,438
|
|
$
|
44
|
|
$
|
1,482
|
|
$
|
(1,597
|
)
|
$
|
44
|
|
$
|
(1,553
|
)
|
$
|
266
|
|
$
|
44
|
|
$
|
310
|
|
|
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
|
||||
Cash held in subsidiary bank
|
|
$
|
989
|
|
|
$
|
402
|
|
Loans, net of allowance
|
|
2,939
|
|
|
2,896
|
|
||
Investment in subsidiaries, at cost, plus undistributed net income
|
|
92,257
|
|
|
84,210
|
|
||
Other assets
|
|
141
|
|
|
91
|
|
||
Total assets
|
|
$
|
96,326
|
|
|
$
|
87,599
|
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
|
||||
Preferred stock
|
|
$
|
—
|
|
|
$
|
—
|
|
Common stock
|
|
8,529
|
|
|
8,573
|
|
||
Surplus
|
|
11,406
|
|
|
11,992
|
|
||
Retained earnings
|
|
74,909
|
|
|
68,587
|
|
||
Accumulated other comprehensive income (loss)
|
|
1,482
|
|
|
(1,553
|
)
|
||
Total shareholders’ equity
|
|
$
|
96,326
|
|
|
$
|
87,599
|
|
Total liabilities and shareholders’ equity
|
|
$
|
96,326
|
|
|
$
|
87,599
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income
|
|
|
|
|
|
|
||||||
Dividends from subsidiary bank
|
|
$
|
5,000
|
|
|
$
|
3,500
|
|
|
$
|
3,800
|
|
Interest and fees on loans
|
|
134
|
|
|
115
|
|
|
106
|
|
|||
Total income
|
|
$
|
5,134
|
|
|
$
|
3,615
|
|
|
$
|
3,906
|
|
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
||||||
Other operating expenses
|
|
$
|
457
|
|
|
$
|
272
|
|
|
$
|
255
|
|
Total expenses
|
|
$
|
457
|
|
|
$
|
272
|
|
|
$
|
255
|
|
Income before income tax (benefit) and equity in undistributed earnings of subsidiary bank
|
|
$
|
4,677
|
|
|
$
|
3,343
|
|
|
$
|
3,651
|
|
|
|
|
|
|
|
|
||||||
Income Tax (Benefit)
|
|
(70
|
)
|
|
(45
|
)
|
|
(58
|
)
|
|||
Income before equity in undistributed earnings of subsidiary bank
|
|
$
|
4,747
|
|
|
$
|
3,388
|
|
|
$
|
3,709
|
|
|
|
|
|
|
|
|
||||||
Equity in Undistributed Net Income of Subsidiary Bank
|
|
5,012
|
|
|
5,613
|
|
|
4,077
|
|
|||
Net income
|
|
$
|
9,759
|
|
|
$
|
9,001
|
|
|
$
|
7,786
|
|
Comprehensive income
|
|
$
|
12,794
|
|
|
$
|
7,138
|
|
|
$
|
8,069
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
9,759
|
|
|
$
|
9,001
|
|
|
$
|
7,786
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Provision for (Recovery of) loan losses
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|||
Stock-based compensation expense
|
|
562
|
|
|
518
|
|
|
382
|
|
|||
Undistributed earnings of subsidiary bank
|
|
(5,012
|
)
|
|
(5,613
|
)
|
|
(4,077
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
(Increase) decrease in other assets
|
|
(50
|
)
|
|
15
|
|
|
(62
|
)
|
|||
Net cash provided by operating activities
|
|
$
|
5,259
|
|
|
$
|
3,923
|
|
|
$
|
4,027
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
Net (increase) decrease in loans
|
|
$
|
(43
|
)
|
|
$
|
(73
|
)
|
|
$
|
58
|
|
Net cash (used in) provided by investing activities
|
|
$
|
(43
|
)
|
|
$
|
(73
|
)
|
|
$
|
58
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
Cash dividends paid
|
|
$
|
(2,996
|
)
|
|
$
|
(2,776
|
)
|
|
$
|
(2,652
|
)
|
Issuance of common stock, employee benefit plan
|
|
138
|
|
|
163
|
|
|
166
|
|
|||
Retirement of common stock
|
|
(1,771
|
)
|
|
(1,261
|
)
|
|
(1,564
|
)
|
|||
Net cash (used in) financing activities
|
|
$
|
(4,629
|
)
|
|
$
|
(3,874
|
)
|
|
$
|
(4,050
|
)
|
Increase (decrease) in cash
|
|
$
|
587
|
|
|
$
|
(24
|
)
|
|
$
|
35
|
|
|
|
|
|
|
|
|
||||||
Cash
|
|
|
|
|
|
|
||||||
Beginning
|
|
$
|
402
|
|
|
$
|
426
|
|
|
$
|
391
|
|
Ending
|
|
$
|
989
|
|
|
$
|
402
|
|
|
$
|
426
|
|
|
Year Ended
|
|
Year Ended
|
||||
|
December 31,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
|
|
||||||
Balance, beginning
|
$
|
106
|
|
|
$
|
106
|
|
Net loans transferred to OREO
|
1,151
|
|
|
2,799
|
|
||
Gain on foreclosure
|
192
|
|
|
—
|
|
||
Sales
|
(1,266
|
)
|
|
(2,799
|
)
|
||
Valuation adjustments
|
—
|
|
|
—
|
|
||
Balance, ending
|
$
|
183
|
|
|
$
|
106
|
|
|
As of
|
||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Construction and Farmland
|
$
|
—
|
|
|
$
|
106
|
|
Residential Real Estate
|
183
|
|
|
—
|
|
||
Commercial Real Estate
|
—
|
|
|
—
|
|
||
Subtotal
|
$
|
183
|
|
|
$
|
106
|
|
Less valuation allowance
|
—
|
|
|
—
|
|
||
Total
|
$
|
183
|
|
|
$
|
106
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
||
|
|
Articles of Incorporation of the Company, restated in electronic format only as of March 1, 2006 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K dated March 1, 2006).
|
|
|
|
||
3.2
|
|
|
Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-4, Registration No. 33-43681).
|
|
|
||
|
|
Description of Securities
|
|
|
|
||
10.1
|
|
|
Description of Executive Supplemental Income Plan (incorporated by reference to Exhibit 10.1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1996).*
|
|
|
||
|
|
Amended and Restated Employment Agreement of Brandon C. Lorey.*
|
|
|
|
||
|
|
Eagle Financial Services, Inc. Stock Incentive Plan (incorporated herein by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-8, Registration No. 333-118319).*
|
|
|
|
||
|
|
Eagle Financial Services, Inc. 2014 Stock Incentive Plan (incorporated by reference to Exhibit A of the Proxy Statement for the Annual Meeting of Shareholders held on May 21, 2014, filed on April 21, 2014).
|
|
|
|
||
|
|
Amended and Restated Employment Agreement of John E. Hudson. *
|
|
|
|
||
|
|
Amended and Restated Employment Agreement of Kaley P. Crosen.*
|
|
|
|
||
|
|
Amended and Restated Employment Agreement of Kathleen J. Chappell (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on January 16, 2020).*
|
|
|
|
||
|
|
Eagle Financial Services, Inc. Dividend Investment Plan (incorporated herein by reference to to the Company’s Registration Statement on Form S-3, File No. 333-209460, filed on February 10, 2016).*
|
|
|
|
||
|
|
Amended and Restated Employment Agreement of Carl A. Esterhay.*
|
|
|
|
||
|
|
Amended and Restated Employment Agreement of Joseph T. Zmitrovich.*
|
|
|
|
||
|
|
Separation Agreement and Release, dated October 29, 2019, of James W. McCarty, Jr. (incorporated herein by reference to Exhibit 10.2 of the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2019).
|
|
|
|
||
|
|
Subsidiary of the Company.
|
|
|
|
||
|
|
Consent of Yount, Hyde & Barbour, P.C.
|
|
|
|
||
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
101
|
|
|
The following materials from the Eagle Financial Service, Inc. Annual Report on Form 10-K for the year ended December 31, 2019 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders” Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.
|
*
|
Management contracts and compensatory plans and arrangements.
|
(b)
|
See Item 15(a)(3) above.
|
(c)
|
See Item 15(a)(2) above.
|
|
|
|
Eagle Financial Services, Inc.
|
||
|
|
|
By:
|
|
/s/ BRANDON C. LOREY
|
|
|
Brandon C. Lorey
|
|
|
President and Chief Executive Officer
|
|
|
|
Signature
|
|
Title
|
|
|
|
/s/ BRANDON C. LOREY
|
|
President, Chief Executive Officer, and Director
(principal executive officer)
|
Brandon C. Lorey
|
|
|
|
|
|
/s/ KATHLEEN J. CHAPPELL
|
|
Executive Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
Kathleen J. Chappell
|
|
|
|
|
|
/s/ THOMAS T. GILPIN
|
|
Chairman of the Board and Director
|
Thomas T. Gilpin
|
|
|
|
|
|
/s/ ROBERT W. SMALLEY, JR.
|
|
Vice Chairman of the Board and Director
|
Robert W. Smalley, Jr.
|
|
|
|
|
|
/s/ DEBORAH E. ADDO
|
|
Director
|
Deborah E. Addo
|
|
|
|
|
|
/s/ THOMAS T. BYRD
|
|
Director
|
Thomas T. Byrd
|
|
|
|
|
|
/s/ CARY R. CLAYTOR
|
|
Director
|
Cary R. Claytor
|
|
|
|
|
|
/s/ MARY BRUCE GLAIZE
|
|
Director
|
Mary Bruce Glaize
|
|
|
|
|
|
/s/ SCOTT HAMBERGER
|
|
Director
|
Scott Hamberger
|
|
|
|
|
|
/s/ JOHN R. MILLESON
|
|
Director
|
John R. Milleson
|
|
|
|
|
|
/s/ DOUGLAS C. RINKER
|
|
Director
|
Douglas C. Rinker
|
|
|
|
|
|
/s/ ROBERT E. SEVILA
|
|
Director
|
Robert E. Sevila
|
|
|
|
|
|
/s/ JOHN D. STOKELY, JR.
|
|
Director
|
John D. Stokely, Jr.
|
|
|
|
|
|
/s/ RANDALL G. VINSON
|
|
Director
|
Randall G. Vinson
|
|
|
|
|
|
/s/ JAMES R. WILKINS, JR
|
|
Director
|
James R. Wilkins, Jr.
|
|
•
|
10,000,000 shares of common stock, par value $2.50 per share, 3,430,103 of which were outstanding; and
|
•
|
500,000 shares of preferred stock, par value $10.00 per share, none of which were outstanding.
|
•
|
restricting dividends on the Company’s common stock;
|
•
|
diluting the voting power of the Company’s common stock;
|
•
|
impairing liquidation rights of the Company’s common stock; or
|
•
|
discouraging, delaying or preventing a change in control of the Company without further action by its shareholders.
|
•
|
any merger or consolidation of the Company or its subsidiaries;
|
•
|
any sale, lease, exchange, mortgage, pledge, transfer or other disposition, in one transaction or a series of transactions, of all, or substantially all, of any of the Company’s or its subsidiaries’ assets having a fair market value of $1,000,000 or more;
|
•
|
the issuance or transfer, in one transaction or a series of transactions, of any securities of the Company in exchange for cash, securities or other property having a fair market value of $1,000,000 or more;
|
•
|
the adoption of a plan for the Company’s liquidation or dissolution proposed by such beneficial owner or an affiliate thereof; or
|
•
|
any reclassification, recapitalization, merger or consolidation or any other transaction which has the effect, directly or indirectly, of increasing the proportionate share of the outstanding shares of any class of equity or convertible securities of the Company or its subsidiaries which is directly or indirectly owned by such beneficial owner or an affiliate thereof.
|
|
|
|
|
|
|
|
EAGLE FINANCIAL SERVICES
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Thomas T. Gilpin
|
|
|
Title:
|
|
Chairman of the Board of Directors
|
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
EMPLOYEE
|
||
|
|
|
||
|
|
/s/ Brandon C. Lorey
|
||
|
|
Brandon C. Lorey
|
||
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
Brandon C. Lorey
|
|
|
|
Dated
|
|
|
|
|
|
Eagle Financial Services, Inc.
|
|
|
|
By:
|
|
|
|
|
|
Dated
|
|
|
|
|
|
|
|
|
EAGLE FINANCIAL SERVICES, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Brandon C. Lorey
|
|
|
Title:
|
|
President and Chief Executive Officer
|
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
EMPLOYEE
|
||
|
|
|
||
|
|
/s/ John E. Hudson
|
||
|
|
John E. Hudson
|
||
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAGLE FINANCIAL SERVICES, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Brandon C. Lorey
|
|
|
Title:
|
|
President and Chief Executive Officer
|
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
EMPLOYEE
|
||
|
|
|
||
|
|
/s/ Kaley P. Crosen
|
||
|
|
Kaley P. Crosen
|
||
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Shari L. Flesher
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAGLE FINANCIAL SERVICES, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Brandon C. Lorey
|
|
|
Title:
|
|
President and Chief Executive Officer
|
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
EMPLOYEE
|
||
|
|
|
||
|
|
/s/ Carl A. Esterhay
|
||
|
|
Carl A. Esterhay
|
||
|
|
|
|
|
ATTEST:
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAGLE FINANCIAL SERVICES, INC.
|
||
|
|
|
|
||
|
|
|
By:
|
|
/s/ Brandon C. Lorey
|
|
|
|
Title:
|
|
President and Chief Executive Officer
|
|
|
|
|
||
ATTEST:
|
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
EMPLOYEE
|
||
|
|
|
|||
|
|
|
/s/ Joseph T. Zmitrovich
|
||
|
|
|
Joseph T. Zmitrovich
|
||
|
|
|
|
||
ATTEST:
|
|
|
|
|
|
/s/ Kaley P. Crosen
|
|
|
|
||
|
|
|
|
|
|
|
/S/ BRANDON C. LOREY
|
Brandon C. Lorey
|
President and Chief Executive Officer
|
|
/S/ KATHLEEN J. CHAPPELL
|
Kathleen J. Chappell
|
Executive Vice President and Chief Financial Officer
|
|
/S/ BRANDON C. LOREY
|
Brandon C. Lorey
|
President and Chief Executive Officer
|
|
/S/ KATHLEEN J. CHAPPELL
|
Kathleen J. Chappell
|
Executive Vice President and Chief Financial Officer
|
|
Date: March 13, 2020
|