(Mark One) | |||||
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 76-0127701 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
5020 Weston Parkway | Suite 400 | Cary | NC | 27513 | ||||||||||
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | o | Accelerated filer | o | ||||||||
Non-accelerated filer | ý (Do not check if a smaller reporting company) | Smaller reporting company | o | ||||||||
Emerging growth company | o |
None. | ||
Product Categories | Brands | |||||||
Windows | Ply Gem®, Simonton®, Atrium®, American Craftsman®, Silver Line®, Cascade® Windows, Prime Windows, Great Lakes Windows®, North Star® and Bertha® | |||||||
Doors | Ply Gem®, Simonton®, Atrium®, American Craftsman®, Silver Line®, North Star® and Bertha® |
Product Categories | Brands | |||||||
Siding and accessories | Ply Gem®, Mastic®, Mitten®, Variform®, MAC Métal Architectural® | |||||||
Cellular PVC trim | Ply Gem® | |||||||
Vinyl fencing and railing | Ply Gem® | |||||||
Stone veneer | Ply Gem®, Environmental Stoneworks®, ClipStone®, Canyon Stone® | |||||||
Gutter & Gutter protection | Ply Gem®, Leaf Relief®, Leaf Relief Snap Tight, Leaf Smart®, Leaf Logic® |
Manufacturing Facilities | Distribution and Warehouse Facilities | ||||||||||||||||||||||||||||||||||
Owned | Leased | Total | Owned | Leased | Total | ||||||||||||||||||||||||||||||
Aperture Solutions | 8 | 26 | 34 | — | 19 | 19 | |||||||||||||||||||||||||||||
Surface Solutions | 9 | 16 | 25 | 1 | 37 | 38 | |||||||||||||||||||||||||||||
Shelter Solutions | 17 | 17 | 34 | 5 | 10 | 15 | |||||||||||||||||||||||||||||
Total | 34 | 59 | 93 | 6 | 66 | 72 | |||||||||||||||||||||||||||||
U.S. | 30 | 56 | 86 | 6 | 45 | 51 | |||||||||||||||||||||||||||||
Canada | 3 | 3 | 6 | — | 21 | 21 | |||||||||||||||||||||||||||||
Mexico | 1 | — | 1 | — | — | — | |||||||||||||||||||||||||||||
Total | 34 | 59 | 93 | 6 | 66 | 72 |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||
Aperture Solutions | $ | 2,476,870 | $ | 1,246,411 | $ | 1,643,619 | $ | 2,890,030 | ||||||||||||||||||
Surface Solutions | 1,264,173 | 592,449 | 839,130 | 1,431,579 | ||||||||||||||||||||||
Shelter Solutions | 1,661,391 | 905,288 | 1,253,335 | 2,158,623 | ||||||||||||||||||||||
Total net sales | $ | 5,402,434 | $ | 2,744,148 | $ | 3,736,084 | $ | 6,480,232 | ||||||||||||||||||
Adjusted segment EBITDA | ||||||||||||||||||||||||||
Aperture Solutions | $ | 336,095 | $ | 149,433 | $ | 202,682 | $ | 352,115 | ||||||||||||||||||
Surface Solutions | 224,561 | 57,331 | 143,880 | 201,211 | ||||||||||||||||||||||
Shelter Solutions | 322,874 | 177,537 | 209,156 | 386,693 | ||||||||||||||||||||||
Corporate and Other | (230,739) | (172,331) | 331,996 | 159,665 | ||||||||||||||||||||||
Depreciation and amortization | (412,597) | (130,153) | (166,177) | (296,330) | ||||||||||||||||||||||
Income from operations | $ | 240,194 | $ | 81,817 | $ | 721,537 | $ | 803,354 | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion. |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Net sales | $ | 2,476,870 | $ | 1,246,411 | $ | 1,643,619 | $ | 2,890,030 | ||||||||||||||||||
Adjusted reportable segment EBITDA* | $ | 336,095 | $ | 149,433 | $ | 202,682 | $ | 352,115 | ||||||||||||||||||
% of net sales | 13.6 | % | 12.0 | % | 12.3 | % | 12.2 | % | ||||||||||||||||||
Depreciation and amortization | $ | 179,611 | $ | 64,348 | $ | 79,816 | $ | 144,164 | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Net sales | $ | 1,264,173 | $ | 592,449 | $ | 839,130 | $ | 1,431,579 | ||||||||||||||||||
Adjusted reportable segment EBITDA* | $ | 224,561 | $ | 57,331 | $ | 143,880 | $ | 201,211 | ||||||||||||||||||
% of net sales | 17.8 | % | 9.7 | % | 17.1 | % | 14.1 | % | ||||||||||||||||||
Depreciation and amortization | $ | 88,597 | $ | 52,621 | $ | 65,225 | $ | 117,846 | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion. |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Net sales | $ | 1,661,391 | $ | 905,288 | $ | 1,253,335 | $ | 2,158,623 | ||||||||||||||||||
Adjusted reportable segment EBITDA* | $ | 322,874 | $ | 177,537 | $ | 209,156 | $ | 386,693 | ||||||||||||||||||
% of net sales | 19.4 | % | 19.6 | % | 16.7 | % | 17.9 | % | ||||||||||||||||||
Depreciation and amortization | $ | 139,481 | $ | 10,291 | $ | 18,016 | $ | 28,307 | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion. |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Corporate costs | $ | 138,117 | $ | 63,212 | $ | 77,421 | $ | 140,633 | ||||||||||||||||||
Strategic development and acquisition related costs | 25,042 | 8,116 | 49,560 | 57,676 | ||||||||||||||||||||||
Asset impairments | — | — | 368 | 368 | ||||||||||||||||||||||
Acquired inventory step-up amortization | — | 66,400 | 1,238 | 67,638 | ||||||||||||||||||||||
Loss (gain) on divestitures | 10,080 | 921 | (401,413) | (400,492) | ||||||||||||||||||||||
Gain on legal settlements | — | — | (76,575) | (76,575) | ||||||||||||||||||||||
Long-term incentive plan compensation | 24,855 | 24,248 | 17,099 | 41,347 | ||||||||||||||||||||||
Facility closure charges and employee separation | 23,068 | 8,953 | 92 | 9,045 | ||||||||||||||||||||||
Other | 9,577 | 481 | 214 | 695 | ||||||||||||||||||||||
Total Corporate and Other | $ | 230,739 | $ | 172,331 | $ | (331,996) | $ | (159,665) | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion. |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Depreciation: | ||||||||||||||||||||||||||
Cost of sales | $ | 192,130 | $ | 38,882 | $ | 6,356 | $ | 45,238 | ||||||||||||||||||
Selling, general and administrative expenses | 49,160 | 5,837 | 50,370 | 56,207 | ||||||||||||||||||||||
Total depreciation | 241,290 | 44,719 | 56,726 | 101,445 | ||||||||||||||||||||||
Amortization - Selling, general and administrative expenses | 171,307 | 85,434 | 109,451 | 194,885 | ||||||||||||||||||||||
Total depreciation and amortization | $ | 412,597 | $ | 130,153 | $ | 166,177 | $ | 296,330 | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion. |
Successor | Predecessor | Combined * | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Net (loss) income | $ | (75,525) | $ | (63,496) | $ | 483,786 | $ | 420,290 | ||||||||||||||||||
Interest expense | 380,706 | 157,191 | 101,078 | 258,269 | ||||||||||||||||||||||
Foreign exchange (gain) loss | (6,768) | 4,809 | (686) | 4,123 | ||||||||||||||||||||||
Loss (gain) on extinguishment of debt | 184 | (474) | (28,354) | (28,828) | ||||||||||||||||||||||
Other income, net | (15,013) | (1,140) | (101) | (1,241) | ||||||||||||||||||||||
Income tax (benefit) expense | (43,390) | (15,073) | 165,814 | 150,741 | ||||||||||||||||||||||
Income from operations | 240,194 | 81,817 | 721,537 | 803,354 | ||||||||||||||||||||||
Depreciation and amortization | 412,597 | 130,153 | 166,177 | 296,330 | ||||||||||||||||||||||
Strategic development and acquisition related costs | 25,042 | 8,116 | 49,560 | 57,676 | ||||||||||||||||||||||
Acquired inventory step-up amortization | — | 66,400 | 1,238 | 67,638 | ||||||||||||||||||||||
Loss (gain) on divestitures | 10,080 | 921 | (401,413) | (400,492) | ||||||||||||||||||||||
Gain on legal settlements | — | — | (76,575) | (76,575) | ||||||||||||||||||||||
Long-term incentive plan compensation | 24,855 | 24,248 | 17,099 | 41,347 | ||||||||||||||||||||||
Facility closure charges and employee separation | 23,068 | 8,953 | 92 | 9,045 | ||||||||||||||||||||||
Other | 9,577 | 481 | 582 | 1,063 | ||||||||||||||||||||||
Adjusted EBITDA(1) | $ | 745,413 | $ | 321,089 | $ | 478,297 | $ | 799,386 |
(Amounts in thousands) | Amount | ||||
Cash and cash equivalents | $ | 468,877 | |||
Revolving credit facilities: | |||||
Asset-based lending facility(1) | 850,000 | ||||
Cash flow revolving facility | 92,000 | ||||
First-in-last-out tranche asset-based lending facility(1) | 95,000 | ||||
Total revolving credit facilities | 1,037,000 | ||||
Less: | |||||
Debt issued under the facilities | — | ||||
Letters of credit outstanding and priority payables(2) | 47,000 | ||||
Net credit facility | 990,000 | ||||
Net liquidity | $ | 1,458,877 |
Successor | Predecessor | Combined* | ||||||||||||||||||||||||
(Amounts in thousands) | Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Net cash flows from operating activities | $ | 400,184 | $ | 177,299 | $ | 331,067 | $ | 508,366 | ||||||||||||||||||
Net cash flows from investing activities | $ | (421,869) | $ | (85,638) | $ | 456,357 | $ | 370,719 | ||||||||||||||||||
Net cash flows from financing activities | $ | (62,885) | $ | (627,941) | $ | (94,087) | $ | (722,028) | ||||||||||||||||||
* Refer to Non-GAAP Financial Measures for further discussion. |
(Amounts in thousands) | December 31, 2023 | One-quarter Percent Impact on Interest Rates | |||||||||
Revolving credit facilities balances assuming they are fully drawn: | |||||||||||
Asset-based lending facility | $ | 850,000 | $ | 2,125 | |||||||
Cash flow revolving facility | 92,000 | 230 | |||||||||
First-in-last-out tranche asset-based lending facility | 95,000 | 238 | |||||||||
Term loan facilities outstanding balances: | |||||||||||
Term loan facility, due April 2028 | 2,528,500 | 6,321 | |||||||||
Term loan facility, due August 2028 | 297,000 | 743 | |||||||||
Total | $ | 3,862,500 | $ | 9,657 |
Reports of Independent Registered Public Accounting Firm (PCAOB ID Number 248) | |||||
Financial Statements: | |||||
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Net sales | $ | 5,402,434 | $ | 2,744,148 | $ | 3,736,084 | $ | 5,583,137 | ||||||||||||||||||
Cost of sales | 4,197,442 | 2,232,049 | 2,929,699 | 4,384,062 | ||||||||||||||||||||||
Gross profit | 1,204,992 | 512,099 | 806,385 | 1,199,075 | ||||||||||||||||||||||
Selling, general and administrative expenses | 954,718 | 429,361 | 562,836 | 893,082 | ||||||||||||||||||||||
Loss (gain) on divestitures | 10,080 | 921 | (401,413) | (831,252) | ||||||||||||||||||||||
Gain on legal settlements | — | — | (76,575) | — | ||||||||||||||||||||||
Income from operations | 240,194 | 81,817 | 721,537 | 1,137,245 | ||||||||||||||||||||||
Interest expense | (380,706) | (157,191) | (101,078) | (191,301) | ||||||||||||||||||||||
Foreign exchange gain (loss) | 6,768 | (4,809) | 686 | (3,749) | ||||||||||||||||||||||
(Loss) gain on extinguishment of debt | (184) | 474 | 28,354 | (42,234) | ||||||||||||||||||||||
Other income, net | 15,013 | 1,140 | 101 | 1,866 | ||||||||||||||||||||||
(Loss) income before income taxes | (118,915) | (78,569) | 649,600 | 901,827 | ||||||||||||||||||||||
Income tax (benefit) expense | (43,390) | (15,073) | 165,814 | 235,968 | ||||||||||||||||||||||
Net (loss) income | (75,525) | (63,496) | 483,786 | 665,859 | ||||||||||||||||||||||
Net loss allocated to participating securities | — | — | (3,575) | (7,815) | ||||||||||||||||||||||
Net (loss) income applicable to common shares | $ | (75,525) | $ | (63,496) | $ | 480,211 | $ | 658,044 | ||||||||||||||||||
Income per common share: | ||||||||||||||||||||||||||
Basic | $ | 3.77 | $ | 5.22 | ||||||||||||||||||||||
Diluted | $ | 3.73 | $ | 5.19 | ||||||||||||||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||||||||||||
Basic | 127,316 | 126,058 | ||||||||||||||||||||||||
Diluted | 128,894 | 126,795 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Net (loss) income | $ | (75,525) | $ | (63,496) | $ | 483,786 | $ | 665,859 | ||||||||||||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||||||||
Foreign exchange translation (loss) gain | (2,764) | (6,789) | (1,367) | 6,594 | ||||||||||||||||||||||
Unrealized (loss) gain on derivative instruments, net of income tax of $4,314, $(14,837), $(16,432), and $(12,063), respectively | (14,362) | 40,962 | 62,462 | 14,054 | ||||||||||||||||||||||
Amount reclassified from Accumulated other comprehensive (loss) income into earnings | — | — | 16,258 | 21,164 | ||||||||||||||||||||||
Unrecognized actuarial gains on pension obligation, net of income tax of $39, $58, $—, and $(3,195), respectively | 484 | 336 | — | 4,093 | ||||||||||||||||||||||
Changes in retirement related benefit plans | — | — | (1,122) | — | ||||||||||||||||||||||
Other comprehensive (loss) income | (16,642) | 34,509 | 76,231 | 45,905 | ||||||||||||||||||||||
Comprehensive (loss) income | $ | (92,167) | $ | (28,987) | $ | 560,017 | $ | 711,764 |
CORNERSTONE BUILDING BRANDS, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands, except share data) | |||||||||||
Successor | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 468,877 | $ | 553,551 | |||||||
Accounts receivable, net | 596,621 | 665,936 | |||||||||
Inventories | 496,839 | 551,828 | |||||||||
Other current assets | 73,987 | 125,306 | |||||||||
Total current assets | 1,636,324 | 1,896,621 | |||||||||
Property, plant and equipment, net | 889,103 | 618,064 | |||||||||
Lease right-of-use assets | 365,292 | 365,552 | |||||||||
Goodwill | 1,681,764 | 1,688,548 | |||||||||
Intangible assets, net | 2,286,068 | 2,519,023 | |||||||||
Other assets, net | 74,790 | 105,842 | |||||||||
Total assets | $ | 6,933,341 | $ | 7,193,650 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 29,000 | $ | 29,000 | |||||||
Current portion of lease liabilities | 64,711 | 61,899 | |||||||||
Accounts payable | 255,227 | 288,938 | |||||||||
Accrued income and other taxes | 57,058 | 21,867 | |||||||||
Employee-related liabilities | 113,081 | 184,187 | |||||||||
Rebates, warranties and other customer-related liabilities | 151,990 | 157,752 | |||||||||
Other current liabilities | 129,327 | 149,596 | |||||||||
Total current liabilities | 800,394 | 893,239 | |||||||||
Long-term debt | 3,382,550 | 3,366,588 | |||||||||
Long-term lease liabilities | 287,304 | 302,339 | |||||||||
Deferred income tax liabilities | 556,935 | 653,745 | |||||||||
Other long-term liabilities | 261,288 | 248,794 | |||||||||
Total liabilities | 5,288,471 | 5,464,705 | |||||||||
Commitments and contingencies (Note 17) | |||||||||||
Equity: | |||||||||||
Common stock, $0.01 par value, 1,000 shares authorized, issued and outstanding at December 31, 2023; 1,000 shares authorized, 1,000 issued and 1,000 shares outstanding at December 31, 2022 | — | — | |||||||||
Additional paid-in capital | 1,766,024 | 1,757,932 | |||||||||
Accumulated deficit | (139,021) | (63,496) | |||||||||
Accumulated other comprehensive income | 17,867 | 34,509 | |||||||||
Total equity | 1,644,870 | 1,728,945 | |||||||||
Total liabilities and equity | $ | 6,933,341 | $ | 7,193,650 |
CORNERSTONE BUILDING BRANDS, INC. | |||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except share data) | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Total Equity | ||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 (Predecessor) | 125,425,931 | $ | 1,255 | $ | 1,257,262 | $ | (764,685) | $ | (51,517) | (25,332) | $ | (510) | $ | 441,805 | |||||||||||||||||||||||||||||||||
Treasury stock purchases | — | — | — | — | — | (612,011) | (9,685) | (9,685) | |||||||||||||||||||||||||||||||||||||||
Retirement of treasury shares | (612,011) | (6) | (9,679) | — | — | 612,011 | 9,685 | — | |||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock | 1,861,991 | 18 | (18) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock for the Ply Gem merger | 15,220 | — | 185 | — | — | — | — | 185 | |||||||||||||||||||||||||||||||||||||||
Stock options exercised | 300,976 | 3 | 3,264 | — | — | — | — | 3,267 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 45,905 | — | — | 45,905 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation obligation | — | — | (86) | — | — | 4,261 | 86 | — | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 29,003 | — | — | — | — | 29,003 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 665,859 | — | — | — | 665,859 | |||||||||||||||||||||||||||||||||||||||
December 31, 2021 (Predecessor) | 126,992,107 | $ | 1,270 | $ | 1,279,931 | $ | (98,826) | $ | (5,612) | (21,071) | $ | (424) | $ | 1,176,339 | |||||||||||||||||||||||||||||||||
Treasury stock purchases | — | — | — | — | — | (192,773) | (4,627) | (4,627) | |||||||||||||||||||||||||||||||||||||||
Retirement of treasury shares | (192,773) | (2) | (4,625) | — | — | 192,773 | 4,627 | — | |||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock | 611,178 | 6 | (6) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Stock options exercised | 133,529 | 1 | 1,420 | — | — | — | — | 1,421 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 76,231 | — | — | 76,231 | |||||||||||||||||||||||||||||||||||||||
Deferred compensation obligation | — | — | (424) | — | — | 21,071 | 424 | — | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 17,099 | — | — | — | — | 17,099 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 483,786 | — | — | — | 483,786 | |||||||||||||||||||||||||||||||||||||||
July 24, 2022 (Predecessor) | 127,544,041 | $ | 1,275 | $ | 1,293,395 | $ | 384,960 | $ | 70,619 | — | $ | — | $ | 1,750,249 | |||||||||||||||||||||||||||||||||
Pushdown fair value adjustments | — | — | 1,978,011 | (384,960) | (70,619) | — | — | 1,522,432 | |||||||||||||||||||||||||||||||||||||||
Payments to public stockholders | (65,413,135) | (654) | (1,611,780) | — | — | — | — | (1,612,434) | |||||||||||||||||||||||||||||||||||||||
Recapitalization of outstanding common shares | (62,129,906) | (621) | 621 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Contributions from parent | — | — | 95,194 | — | — | — | — | 95,194 | |||||||||||||||||||||||||||||||||||||||
July 25, 2022 (Successor) | 1,000 | $ | — | $ | 1,755,441 | $ | — | $ | — | — | $ | — | $ | 1,755,441 | |||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 34,509 | — | — | 34,509 | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 2,323 | — | — | — | — | 2,323 | |||||||||||||||||||||||||||||||||||||||
Other | — | — | 168 | — | — | — | — | 168 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (63,496) | — | — | — | (63,496) | |||||||||||||||||||||||||||||||||||||||
December 31, 2022 (Successor) | 1,000 | $ | — | $ | 1,757,932 | $ | (63,496) | $ | 34,509 | — | $ | — | $ | 1,728,945 | |||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (16,642) | — | — | (16,642) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 8,262 | — | — | — | — | 8,262 | |||||||||||||||||||||||||||||||||||||||
Other | — | — | (170) | — | — | — | — | (170) | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (75,525) | — | — | — | (75,525) | |||||||||||||||||||||||||||||||||||||||
December 31, 2023 (Successor) | 1,000 | $ | — | $ | 1,766,024 | $ | (139,021) | $ | 17,867 | — | $ | — | $ | 1,644,870 |
CORNERSTONE BUILDING BRANDS, INC. | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||
Net (loss) income | $ | (75,525) | $ | (63,496) | $ | 483,786 | $ | 665,859 | ||||||||||||||||||
Adjustments to reconcile net (loss) income to net cash from operating activities: | ||||||||||||||||||||||||||
Depreciation and amortization | 412,597 | 130,153 | 166,177 | 292,901 | ||||||||||||||||||||||
Amortization of debt issuance costs, debt discount and fair values | 91,816 | 38,997 | 19,952 | 28,722 | ||||||||||||||||||||||
Share-based compensation expense | 8,262 | 2,323 | 17,099 | 29,003 | ||||||||||||||||||||||
Non-cash lease expense | 6,346 | — | — | 3,305 | ||||||||||||||||||||||
Loss (gain) on extinguishment of debt | 184 | (474) | (28,354) | 42,234 | ||||||||||||||||||||||
Unrealized (gain) loss on foreign currency exchange rates | (2,200) | 6,970 | — | — | ||||||||||||||||||||||
Asset impairments | — | — | 368 | 22,210 | ||||||||||||||||||||||
Loss (gain) on divestitures | 10,080 | 921 | (401,413) | (831,252) | ||||||||||||||||||||||
Loss (gain) on sale of assets | 328 | 398 | (2,670) | — | ||||||||||||||||||||||
Amortization of inventory and other fair value step-ups | — | 66,400 | 1,238 | — | ||||||||||||||||||||||
Provision for credit losses | 8,195 | 2,053 | 3,811 | 3,604 | ||||||||||||||||||||||
Deferred income taxes | (133,752) | (36,956) | (26,686) | (59,510) | ||||||||||||||||||||||
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: | ||||||||||||||||||||||||||
Accounts receivable | 73,476 | 92,590 | (101,937) | (156,066) | ||||||||||||||||||||||
Inventories | 70,347 | 149,748 | (12,956) | (311,242) | ||||||||||||||||||||||
Income taxes | 14,781 | (44,867) | 14,116 | 24,865 | ||||||||||||||||||||||
Prepaid expenses and other | 25,849 | 26,052 | 31,367 | (52,756) | ||||||||||||||||||||||
Accounts payable | (40,489) | (40,102) | 44,446 | 72,260 | ||||||||||||||||||||||
Accrued expenses | (64,605) | (114,098) | 121,871 | 36,944 | ||||||||||||||||||||||
Other, net | (5,506) | (37,565) | 852 | (22,956) | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | 400,184 | 179,047 | 331,067 | (211,875) | ||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||
Acquisitions, net of cash acquired | (218,450) | — | 4,252 | (528,250) | ||||||||||||||||||||||
Capital expenditures | (193,935) | (98,008) | (64,848) | (114,715) | ||||||||||||||||||||||
Proceeds from divestitures, net of cash divested | (10,080) | — | 510,883 | 1,187,307 | ||||||||||||||||||||||
Proceeds from sale of property, plant and equipment | 596 | 12,370 | 6,070 | 5,124 | ||||||||||||||||||||||
Net cash (used in) provided by investing activities | (421,869) | (85,638) | 456,357 | 549,466 | ||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||
Proceeds from credit facilities | — | — | — | 190,000 | ||||||||||||||||||||||
Payments on credit facilities | — | — | — | (190,000) | ||||||||||||||||||||||
Proceeds from term loans | — | 300,000 | — | 108,438 | ||||||||||||||||||||||
Payments on term loans | (29,000) | (13,000) | (13,000) | (25,905) | ||||||||||||||||||||||
Payments to public stockholders | — | (1,612,434) | — | — | ||||||||||||||||||||||
Proceeds from senior notes | — | 710,000 | — | — | ||||||||||||||||||||||
Repurchases of senior notes | (33,885) | (23,180) | (70,560) | (670,800) | ||||||||||||||||||||||
Payments of financing costs | — | (84,686) | — | (13,187) | ||||||||||||||||||||||
Contributions from Parent, net | — | 95,194 | — | — | ||||||||||||||||||||||
Payments on derivative financing obligations | — | — | (7,321) | (9,377) | ||||||||||||||||||||||
Other | — | 165 | (3,206) | (6,418) | ||||||||||||||||||||||
Net cash (used in) provided by financing activities | (62,885) | (627,941) | (94,087) | (617,249) | ||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (104) | 304 | (5) | (150) | ||||||||||||||||||||||
Net (decrease) increase in cash and cash equivalents | (84,674) | (534,228) | 693,332 | (279,808) | ||||||||||||||||||||||
Cash and cash equivalents at beginning of period | 553,551 | 1,087,779 | 394,447 | 674,255 | ||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 468,877 | $ | 553,551 | $ | 1,087,779 | $ | 394,447 |
January 1, 2022 through July 24, 2022 | |||||||||||||||||
Consolidated Statement of Cash Flow | As Reported | Adjustment | Revised | ||||||||||||||
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures — Accounts payable | $ | 64,044 | (19,598) | $ | 44,446 | ||||||||||||
Net cash provided by operating activities | $ | 350,665 | (19,598) | $ | 331,067 | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | $ | 712,930 | (19,598) | $ | 693,332 | ||||||||||||
Cash and cash equivalents at end of period | $ | 1,109,588 | (21,809) | $ | 1,087,779 |
Successor | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
Cash | $ | 228,975 | $ | 553,551 | |||||||
Money market funds (Level 1 securities) | 239,902 | — | |||||||||
Total cash and cash equivalents | $ | 468,877 | $ | 553,551 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Beginning balance(1) | $ | 2,053 | $ | — | $ | 11,299 | $ | 13,313 | ||||||||||||||||||
Provision for expected credit losses | 8,195 | 2,053 | 3,811 | 3,604 | ||||||||||||||||||||||
Amounts charged against allowance for credit losses, net of recoveries | (1,595) | — | 307 | (1,729) | ||||||||||||||||||||||
Allowance for credit losses of acquired company at date of acquisition | 972 | — | 442 | 269 | ||||||||||||||||||||||
Divestitures | — | — | (80) | (4,158) | ||||||||||||||||||||||
Ending balance | $ | 9,625 | $ | 2,053 | $ | 15,779 | $ | 11,299 |
Consideration | |||||
Common shares purchased | 65,613,349 | ||||
Common share closing price | $ | 24.65 | |||
Merger consideration, common shares purchased | $ | 1,617,369 | |||
Effective settlement of pre-existing relationships(1) | 128,721 | ||||
Total Merger consideration | 1,746,090 | ||||
Fair value of common shares previously held by CD&R and other adjustments(2) | 1,526,591 | ||||
Total equity value | $ | 3,272,681 |
Fair Value | |||||
Merger consideration | $ | 1,746,090 | |||
Fair value of common shares previously held by CD&R and other adjustments | 1,526,591 | ||||
Total equity value | $ | 3,272,681 | |||
Cash and cash equivalent | $ | 1,087,586 | |||
Accounts receivable | 793,858 | ||||
Inventories | 767,460 | ||||
Property, plant and equipment | 873,167 | ||||
Lease right-of-use assets | 275,050 | ||||
Goodwill | 1,599,327 | ||||
Intangible assets | 2,436,000 | ||||
Other assets | 119,920 | ||||
Total assets acquired | 7,952,368 | ||||
Accounts payable | 329,896 | ||||
Accrued liabilities | 634,915 | ||||
Long-term debt | 2,467,210 | ||||
Lease liabilities | 252,262 | ||||
Deferred income tax liabilities | 706,768 | ||||
Other liabilities | 288,636 | ||||
Total liabilities assumed | 4,679,687 | ||||
Net assets acquired | $ | 3,272,681 |
Increase / (Decrease) due to Depreciation and Amortization | |||||||||||||||||
Consolidated Statements of (Loss) Income Line Item | July 25, 2022 through December 31, 2022 | Three Months Ended April 1, 2023 | Cumulative Catch-Up Recorded During Three Months Ended July 1, 2023 | ||||||||||||||
Cost of sales | $ | 38,852 | $ | 26,303 | $ | 65,155 | |||||||||||
Gross profit | $ | (38,852) | $ | (26,303) | $ | (65,155) | |||||||||||
Selling, general and administrative expenses | $ | (1,632) | $ | 2,963 | $ | 1,331 | |||||||||||
Income (loss) from operations | $ | (37,220) | $ | (29,266) | $ | (66,486) |
Aperture Solutions | Surface Solutions | Shelter Solutions | Total Goodwill | |||||||||||||||||
$ | 714,394 | $ | 681,822 | $ | 203,111 | $ | 1,599,327 |
Fair Value | Weighted Average Useful Life (in years) | ||||||||||
Customer lists and relationships | $ | 1,816,000 | 17 | ||||||||
Trademarks, trade names and other | 620,000 | 15 | |||||||||
Total | $ | 2,436,000 |
Fair Value | |||||
Cash | $ | 19,594 | |||
Accounts receivable | 20,515 | ||||
Inventories | 66,420 | ||||
Property, plant and equipment | 24,184 | ||||
Lease right of use assets | 37,964 | ||||
Trade name and customer relationship intangibles | 97,560 | ||||
Goodwill | 63,933 | ||||
Other assets | 1,466 | ||||
Total assets acquired | 331,636 | ||||
Accounts payable and other liabilities assumed | 57,163 | ||||
Lease liabilities | 37,964 | ||||
Deferred income taxes | 22,310 | ||||
Total liabilities assumed | 117,437 | ||||
Net assets acquired | $ | 214,199 |
Fair Value | |||||
Cash | $ | 2,838 | |||
Accounts receivable | 16,956 | ||||
Inventories | 15,392 | ||||
Property, plant and equipment | 18,300 | ||||
Lease right of use assets | 21,849 | ||||
Trade name and customer relationship intangibles | 137,660 | ||||
Goodwill | 110,417 | ||||
Other assets | 2,556 | ||||
Total assets acquired | 325,968 | ||||
Accounts payable and other liabilities assumed | 34,861 | ||||
Lease liabilities | 20,173 | ||||
Deferred income taxes | 33,221 | ||||
Total liabilities assumed | 88,255 | ||||
Net assets acquired | $ | 237,713 |
Fair Value | |||||
Cash | $ | 997 | |||
Accounts receivable | 5,500 | ||||
Inventories | 4,446 | ||||
Prepaid expenses and other current assets | 823 | ||||
Property, plant and equipment | 2,500 | ||||
Lease right of use assets | 2,787 | ||||
Trade name and customer relationship intangibles | 51,600 | ||||
Goodwill | 33,148 | ||||
Other assets | 50 | ||||
Total assets acquired | 101,851 | ||||
Accounts payable | 1,676 | ||||
Other accrued expenses | 1,679 | ||||
Lease liabilities | 2,637 | ||||
Other long-term liabilities | 829 | ||||
Total liabilities assumed | 6,821 | ||||
Net assets acquired | $ | 95,030 |
Successor | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
Raw materials | $ | 291,093 | $ | 312,380 | |||||||
Work in process | 59,336 | 67,424 | |||||||||
Finished goods | 146,410 | 172,024 | |||||||||
Total inventories | $ | 496,839 | $ | 551,828 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Beginning balance(1) | $ | 2,227 | $ | — | $ | 21,281 | $ | 22,172 | ||||||||||||||||||
Provisions | 1,890 | 3,805 | 7,197 | 5,155 | ||||||||||||||||||||||
Dispositions | (3,970) | (1,578) | (2,335) | (6,029) | ||||||||||||||||||||||
Other | 227 | — | 3,417 | (17) | ||||||||||||||||||||||
Ending balance | $ | 374 | $ | 2,227 | $ | 29,560 | $ | 21,281 |
Range of Useful Lives (in Years) | Successor | ||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Land | $ | 58,690 | $ | 16,970 | |||||||||||||||||||
Buildings and improvements | 10 | – | 40 | 270,752 | 111,296 | ||||||||||||||||||
Machinery and equipment | 10 | – | 15 | 856,140 | 526,764 | ||||||||||||||||||
1,185,582 | 655,030 | ||||||||||||||||||||||
Less: accumulated depreciation and amortization | (296,479) | (36,966) | |||||||||||||||||||||
Total property, plant and equipment, net | $ | 889,103 | $ | 618,064 |
Aperture Solutions | Surface Solutions | Shelter Solutions | Total | ||||||||||||||||||||
Balance, December 31, 2021 (Predecessor) | $ | 541,196 | $ | 655,098 | $ | 161,762 | $ | 1,358,056 | |||||||||||||||
Currency translation | (750) | (561) | — | (1,311) | |||||||||||||||||||
Measurement period adjustments | (366) | (10) | (97,474) | (97,850) | |||||||||||||||||||
Balance, July 24, 2022 (Predecessor) | $ | 540,080 | $ | 654,527 | $ | 64,288 | $ | 1,258,895 | |||||||||||||||
Balance, July 25, 2022 (Successor) | $ | 612,368 | $ | 763,324 | $ | 284,796 | $ | 1,660,488 | |||||||||||||||
Measurement period adjustments | 14,527 | 29,288 | (10,709) | 33,106 | |||||||||||||||||||
Currency translation | (2,886) | (2,160) | — | (5,046) | |||||||||||||||||||
Balance, December 31, 2022 (Successor) | $ | 624,009 | 790,452 | 274,087 | 1,688,548 | ||||||||||||||||||
Go private measurement period adjustments | 90,385 | (108,630) | (70,976) | (89,221) | |||||||||||||||||||
Acquisition related measurement period adjustments and other (1) | 58,520 | 27,065 | (903) | 84,682 | |||||||||||||||||||
Currency translation | (1,781) | (464) | — | (2,245) | |||||||||||||||||||
Balance, December 31, 2023 (Successor) | $ | 771,133 | $ | 708,423 | $ | 202,208 | $ | 1,681,764 |
Range of Life (in Years) | Weighted Average Amortization Period Remaining (Years) | Cost | Accumulated Amortization | Net Carrying Value | |||||||||||||||||||||||||||||||
As of December 31, 2023: | |||||||||||||||||||||||||||||||||||
Trademarks, trade names and other | 15 | 14 | $ | 653,992 | $ | (59,208) | $ | 594,784 | |||||||||||||||||||||||||||
Customer lists and relationships | 3 | – | 19 | 16 | 1,883,757 | (192,473) | 1,691,284 | ||||||||||||||||||||||||||||
Total intangible assets | $ | 2,537,749 | $ | (251,681) | $ | 2,286,068 | |||||||||||||||||||||||||||||
Life (in Years) | Weighted Average Amortization Period Remaining (Years) | Cost | Accumulated Amortization | Net Carrying Value | |||||||||||||||||||||||||||||||
As of December 31, 2022: | |||||||||||||||||||||||||||||||||||
Trademarks, trade names and other | 13 | 13 | $ | 522,137 | $ | (18,332) | $ | 503,805 | |||||||||||||||||||||||||||
Customer lists and relationships | 13 | 13 | 2,088,548 | (73,330) | 2,015,218 | ||||||||||||||||||||||||||||||
Total intangible assets | $ | 2,610,685 | $ | (91,662) | $ | 2,519,023 |
Amount | |||||
2024 | $ | 191,053 | |||
2025 | 172,858 | ||||
2026 | 147,386 | ||||
2027 | 147,386 | ||||
2028 | 144,952 | ||||
Thereafter | 1,482,433 | ||||
Total | $ | 2,286,068 |
Successor | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
Accrued insurance | $ | 22,190 | $ | 23,609 | |||||||
Accrued freight | 11,687 | 11,130 | |||||||||
Accrued facilities | 917 | 4,687 | |||||||||
Professional services | 2,000 | 10,380 | |||||||||
Interest rate swaps | — | 7,000 | |||||||||
Accrued interest | 50,692 | 48,595 | |||||||||
Other accrued expenses | 41,841 | 44,195 | |||||||||
Total other current liabilities | $ | 129,327 | $ | 149,596 |
Year Ended December 31, 2022 | ||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | ||||||||||||||||||
Balance, beginning of period(1) | $ | 202,463 | $ | 203,011 | $ | 218,356 | ||||||||||||||
Acquisitions | 2,721 | — | 189 | |||||||||||||||||
Divestitures | — | — | (4,345) | |||||||||||||||||
Warranties sold | 1,385 | 879 | 1,052 | |||||||||||||||||
Revenue recognized | (2,458) | (1,135) | (1,383) | |||||||||||||||||
Expense | 33,245 | 17,019 | 26,910 | |||||||||||||||||
Settlements | (43,119) | (17,311) | (21,311) | |||||||||||||||||
Balance, end of period | $ | 194,237 | $ | 202,463 | $ | 219,468 | ||||||||||||||
Reflected as: | ||||||||||||||||||||
Current liabilities – Rebates, warranties and other customer-related liabilities | $ | 23,029 | $ | 25,304 | $ | 26,888 | ||||||||||||||
Noncurrent liabilities – Other long-term liabilities | 171,208 | 177,159 | 192,580 | |||||||||||||||||
Total product warranty liability | $ | 194,237 | $ | 202,463 | $ | 219,468 |
Weighted-average remaining lease term | 7.4 years | ||||
Weighted-average incremental borrowing rate | 10.63 | % |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Fixed lease costs | $ | 109,870 | $ | 35,419 | $ | 54,910 | $ | 107,938 | ||||||||||||||||||
Short-term lease costs | $ | 22,672 | $ | 19,221 | $ | 17,051 | $ | 8,350 | ||||||||||||||||||
Variable lease costs | $ | 88,974 | $ | 49,251 | $ | 54,316 | $ | 94,296 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Operating cash flows for operating leases | $ | 98,987 | $ | 34,104 | $ | 42,069 | $ | 91,024 | ||||||||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities(1) | $ | 48,332 | $ | 277,724 | $ | 10,601 | $ | 88,826 |
Amount | |||||
2024 | $ | 96,379 | |||
2025 | 88,626 | ||||
2026 | 81,219 | ||||
2027 | 43,643 | ||||
2028 | 32,328 | ||||
Thereafter | 182,869 | ||||
Total future minimum lease payments | 525,064 | ||||
Less: interest | 173,049 | ||||
Present value of future minimum lease payments | $ | 352,015 |
Successor | |||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effective Interest Rate | Principal Outstanding | Unamortized Fair Value Adjustment(1) | Unamortized Discount and Issuance Costs | Carrying Amount | Principal Outstanding | Unamortized Fair Value Adjustment(1) | Unamortized Discount and Issuance Costs | Carrying Amount | |||||||||||||||||||||||||||||||||||||||||||||
Term loan facility, due April 2028 | 8.57 | % | $ | 2,528,500 | $ | (292,442) | $ | — | $ | 2,236,058 | $ | 2,554,500 | $ | (348,769) | $ | — | $ | 2,205,731 | |||||||||||||||||||||||||||||||||||
Term loan facility, due August 2028 | 9.69 | % | 297,000 | — | (18,370) | 278,630 | 300,000 | — | (21,538) | $ | 278,462 | ||||||||||||||||||||||||||||||||||||||||||
6.125% Senior Notes due January 2029 | 13.73 | % | 318,699 | (87,050) | — | 231,649 | 365,541 | (111,524) | — | $ | 254,017 | ||||||||||||||||||||||||||||||||||||||||||
8.750% Senior Secured Notes, due August 2028 | 10.61 | % | 710,000 | — | (44,787) | 665,213 | 710,000 | — | (52,622) | $ | 657,378 | ||||||||||||||||||||||||||||||||||||||||||
Total long-term debt | $ | 3,854,199 | $ | (379,492) | $ | (63,157) | $ | 3,411,550 | $ | 3,930,041 | $ | (460,293) | $ | (74,160) | $ | 3,395,588 | |||||||||||||||||||||||||||||||||||||
Reflected as: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities - Current portion of long-term debt | $ | 29,000 | $ | 29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities - Long-term debt | 3,382,550 | 3,366,588 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total long-term debt | $ | 3,411,550 | $ | 3,395,588 | |||||||||||||||||||||||||||||||||||||||||||||||||
Fair value - Senior notes - Level 1 | $ | 988,702 | $ | 907,993 | |||||||||||||||||||||||||||||||||||||||||||||||||
Fair value Term loans - Level 2 | 2,835,596 | 2,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total fair value | $ | 3,824,298 | $ | 3,487,993 |
Amount | |||||
2024 | $ | 29,000 | |||
2025 | 29,000 | ||||
2026 | 29,000 | ||||
2027 | 29,000 | ||||
2028 | 3,419,500 | ||||
2029 | 318,699 | ||||
Total | $ | 3,854,199 |
Successor | |||||||||||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Available | Borrowings | Letters of Credit and Priority Payables | Available | Borrowings | Letters of Credit and Priority Payables | ||||||||||||||||||||||||||||||
Asset-based lending facility | $ | 850,000 | $ | — | $ | 47,000 | $ | 850,000 | $ | — | $ | 48,000 | |||||||||||||||||||||||
Cash flow revolver(1) | 92,000 | — | — | 115,000 | — | — | |||||||||||||||||||||||||||||
First-in-last-out tranche asset-based lending facility | 95,000 | — | — | 95,000 | — | — | |||||||||||||||||||||||||||||
Total | $ | 1,037,000 | $ | — | $ | 47,000 | $ | 1,060,000 | $ | — | $ | 48,000 |
May 2019 Swap(1) | April 2021 Swaps | ||||||||||
Notional amount | $ | 500,000 | $ | 1,500,000 | |||||||
Forecasted term loan interest payments being hedged | 1-month SOFR | 1-month SOFR | |||||||||
Fixed rate paid | 2.1680 | % | 2.0038 | % | |||||||
Origination date | July 12, 2019 | April 17, 2023 | |||||||||
Maturity date | July 12, 2023 | April 15, 2026 | |||||||||
Fair value at December 31, 2023 - Other assets, net | $ | — | $ | 64,704 | |||||||
Fair value at December 31, 2022: | |||||||||||
Other current assets | $ | 7,000 | $ | — | |||||||
Other assets, net | $ | — | $ | 95,361 | |||||||
Other current liabilities | $ | — | $ | 7,000 | |||||||
Level in fair value hierarchy (2) | Level 2 | Level 2 |
Successor | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
Discount rate | 5.70 | % | 5.45 | % |
Year Ended December 31, 2022 | ||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | ||||||||||||||||||
Discount rate | 5.30 | % | 4.40 | % | 2.85 | % | ||||||||||||||
Expected return on plan assets | 5.17 | % | 5.16 | % | 4.85 | % |
Year Ended December 31, 2022 | ||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | ||||||||||||||||||
Change in benefit obligation: | ||||||||||||||||||||
Beginning of period | $ | 63,464 | $ | 70,676 | $ | 97,134 | ||||||||||||||
Service cost | — | — | 23 | |||||||||||||||||
Interest cost | 2,486 | 1,254 | 1,529 | |||||||||||||||||
Benefits paid | (3,360) | (2,607) | (3,339) | |||||||||||||||||
Settlements | (27,097) | — | — | |||||||||||||||||
Actuarial gains | (51) | (5,859) | (13,523) | |||||||||||||||||
Divestitures | — | — | (11,148) | |||||||||||||||||
End of period | $ | 35,442 | $ | 63,464 | $ | 70,676 | ||||||||||||||
Accumulated benefit obligation at end of period | $ | 35,442 | $ | 63,464 | $ | 70,676 | ||||||||||||||
Change in plan assets: | ||||||||||||||||||||
Beginning of period | $ | 56,737 | $ | 63,627 | $ | 98,954 | ||||||||||||||
Actual return on plan assets | 1,335 | (4,284) | (16,524) | |||||||||||||||||
Benefits paid | (3,360) | (2,606) | (3,339) | |||||||||||||||||
Settlements | (27,098) | — | — | |||||||||||||||||
Divestitures | — | — | (15,464) | |||||||||||||||||
End of period | $ | 27,614 | $ | 56,737 | $ | 63,627 | ||||||||||||||
Funded status at end of period | $ | (7,828) | $ | (6,727) | $ | (7,049) | ||||||||||||||
Successor | ||||||||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||||
Amounts recognized on the Consolidated Balance Sheets - Noncurrent liabilities | (7,828) | (6,727) |
Successor | ||||||||||||||
Investment type | December 31, 2023 | December 31, 2022 | ||||||||||||
Equity securities | 38 | % | 38 | % | ||||||||||
Debt securities | 59 | % | 60 | % | ||||||||||
Real estate | 3 | % | 2 | % | ||||||||||
Total | 100 | % | 100 | % |
Successor | |||||||||||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 17 | $ | — | $ | 17 | $ | 27 | $ | — | $ | 27 | |||||||||||||||||||||||
Mutual funds: | |||||||||||||||||||||||||||||||||||
Growth funds | 2,195 | — | 2,195 | 4,271 | — | 4,271 | |||||||||||||||||||||||||||||
Real estate funds | 762 | — | 762 | 1,395 | — | 1,395 | |||||||||||||||||||||||||||||
Equity income funds | 1,994 | — | 1,994 | 4,217 | — | 4,217 | |||||||||||||||||||||||||||||
Index funds | 4,440 | — | 4,440 | 9,036 | — | 9,036 | |||||||||||||||||||||||||||||
International equity funds | 1,817 | — | 1,817 | 3,795 | — | 3,795 | |||||||||||||||||||||||||||||
Fixed income funds | 3,314 | 13,075 | 16,389 | 6,680 | 27,316 | 33,996 | |||||||||||||||||||||||||||||
Total | $ | 14,539 | $ | 13,075 | $ | 27,614 | $ | 29,421 | $ | 27,316 | $ | 56,737 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | 23 | $ | 54 | ||||||||||||||||||
Interest cost | 2,486 | 1,254 | 1,529 | 2,542 | ||||||||||||||||||||||
Expected return on assets | (2,100) | (1,316) | (2,650) | (5,439) | ||||||||||||||||||||||
Amortization of prior service cost | — | — | — | 65 | ||||||||||||||||||||||
Amortization of loss | — | — | 117 | 416 | ||||||||||||||||||||||
Net periodic benefit income | $ | 386 | $ | (62) | $ | (981) | $ | (2,362) |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Net unrecognized actuarial loss (gain) | $ | 439 | $ | (278) | $ | 9,966 | $ | (6,479) | ||||||||||||||||||
Recognition of net actuarial loss due to settlement | (17) | — | — | — | ||||||||||||||||||||||
Amortization of net actuarial gain (loss) | — | — | 117 | (416) | ||||||||||||||||||||||
Amortization of prior service cost | — | — | — | (65) | ||||||||||||||||||||||
Total recognized in other comprehensive (loss) income | $ | 422 | $ | (278) | $ | 10,083 | $ | (6,960) |
Years ending | Amount | ||||
2024 | $ | 3,323 | |||
2025 | 3,259 | ||||
2026 | 3,202 | ||||
2027 | 3,136 | ||||
2028 | 3,048 | ||||
Thereafter | 13,960 | ||||
$ | 29,928 |
Successor | |||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | ||||||||||
Underlying price | $ | 100.00 | $ | 100.00 | |||||||
Volatility rate | 45.2 | % | 45.5 | % | |||||||
Expected term (in years) | 6.1 | 6.1 | |||||||||
Risk-free interest rate | 4.1 | % | 4.2 | % |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Current: | ||||||||||||||||||||||||||
Federal | $ | 63,036 | $ | 14,096 | $ | 148,371 | $ | 219,379 | ||||||||||||||||||
State | 9,692 | 3,307 | 38,814 | 64,509 | ||||||||||||||||||||||
Foreign | 17,634 | 4,480 | 5,315 | 11,590 | ||||||||||||||||||||||
Total current | 90,362 | 21,883 | 192,500 | 295,478 | ||||||||||||||||||||||
Deferred: | ||||||||||||||||||||||||||
Federal | (94,580) | (31,529) | (23,867) | (43,980) | ||||||||||||||||||||||
State | (33,605) | (5,632) | (4,637) | (18,363) | ||||||||||||||||||||||
Foreign | (5,567) | 205 | 1,818 | 2,833 | ||||||||||||||||||||||
Total deferred | (133,752) | (36,956) | (26,686) | (59,510) | ||||||||||||||||||||||
Total income taxes | $ | (43,390) | $ | (15,073) | $ | 165,814 | $ | 235,968 |
Successor | |||||||||||
December 31, 2023 | December 31, 2022 | ||||||||||
Deferred tax assets: | |||||||||||
Inventory obsolescence | $ | 9,215 | $ | 9,678 | |||||||
Allowance for credit losses | 5,170 | 3,341 | |||||||||
Accrued and deferred compensation | 13,090 | 20,942 | |||||||||
Accrued insurance liability | 12,124 | 9,268 | |||||||||
Net operating loss and tax credit carryover | 15,102 | 27,211 | |||||||||
Defined benefit plans | 2,232 | 2,221 | |||||||||
Leases | 82,929 | 84,144 | |||||||||
Section 163(j) interest | 46,274 | 19,371 | |||||||||
Section 174 costs | 20,942 | 7,219 | |||||||||
Warranty liabilities | 39,860 | 42,843 | |||||||||
Other | 28,928 | 28,903 | |||||||||
Total deferred income tax assets | 275,866 | 255,141 | |||||||||
Valuation allowance | (1,578) | (3,158) | |||||||||
Net deferred income tax assets | 274,288 | 251,983 | |||||||||
Deferred income tax liabilities: | |||||||||||
Intangible assets | (491,948) | (573,826) | |||||||||
Property-related items | (124,826) | (90,042) | |||||||||
Stock basis | (15,197) | (12,680) | |||||||||
Leases | (87,964) | (84,203) | |||||||||
Debt | (82,866) | (103,671) | |||||||||
Other | (24,672) | (38,612) | |||||||||
Total deferred income tax liabilities | (827,473) | (903,034) | |||||||||
Total deferred income tax liability, net | $ | (553,185) | $ | (651,051) |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Beginning balance(1) | $ | 3,158 | $ | 3,006 | $ | 15,634 | $ | 11,996 | ||||||||||||||||||
Additions (reductions) | (1,580) | 152 | (3,004) | 3,638 | ||||||||||||||||||||||
Ending balance | $ | 1,578 | $ | 3,158 | $ | 12,630 | $ | 15,634 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Beginning balance | $ | 14,756 | $ | 14,928 | $ | 14,845 | $ | 9,403 | ||||||||||||||||||
Additions based on tax positions related to current year | 245 | 232 | — | 6,037 | ||||||||||||||||||||||
Additions (reductions) for tax positions of prior years | (52) | 5 | 83 | 15 | ||||||||||||||||||||||
Reductions resulting from expiration of statute of limitations | (2,799) | (409) | — | (610) | ||||||||||||||||||||||
Ending balance | $ | 12,150 | $ | 14,756 | $ | 14,928 | $ | 14,845 |
Foreign Currency Translation Adjustment | Unrealized (Loss) Gain on Derivative Instruments | Unrecognized (Loss) Gain on Retirement Benefits | Changes in Retirement Related Benefit Plans from Divestitures | Total Accumulated Other Comprehensive (Loss) Income | |||||||||||||||||||||||||
Balance, December 31, 2021 (Predecessor) | $ | 22,741 | $ | (23,407) | $ | (4,946) | $ | — | $ | (5,612) | |||||||||||||||||||
Other comprehensive (loss) income | (1,367) | 78,720 | — | (1,122) | 76,231 | ||||||||||||||||||||||||
Balance, July 24, 2022 (Predecessor) | $ | 21,374 | $ | 55,313 | $ | (4,946) | $ | (1,122) | $ | 70,619 | |||||||||||||||||||
Foreign Currency Translation Adjustment | Unrealized (Loss) Gain on Derivative Instruments | Unrecognized (Loss) Gain on Retirement Benefits | Changes in Retirement Related Benefit Plans from Divestitures | Total Accumulated Other Comprehensive (Loss) Income | |||||||||||||||||||||||||
Balance, July 25, 2022 (Successor) | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Other comprehensive (loss) income | (6,789) | 40,962 | 336 | — | 34,509 | ||||||||||||||||||||||||
Balance, December 31, 2022 (Successor) | $ | (6,789) | $ | 40,962 | $ | 336 | $ | — | $ | 34,509 | |||||||||||||||||||
Balance, December 31, 2022 (Successor) | $ | (6,789) | $ | 40,962 | $ | 336 | $ | — | $ | 34,509 | |||||||||||||||||||
Other comprehensive (loss) income | (2,764) | (14,362) | 484 | — | (16,642) | ||||||||||||||||||||||||
Balance, December 31, 2023 (Successor) | $ | (9,553) | $ | 26,600 | $ | 820 | $ | — | $ | 17,867 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||
Aperture Solutions | $ | 2,476,870 | $ | 1,246,411 | $ | 1,643,619 | $ | 2,322,277 | ||||||||||||||||||
Surface Solutions | 1,264,173 | 592,449 | 839,130 | 1,364,080 | ||||||||||||||||||||||
Shelter Solutions | 1,661,391 | 905,288 | 1,253,335 | 1,896,780 | ||||||||||||||||||||||
Total net sales | $ | 5,402,434 | $ | 2,744,148 | $ | 3,736,084 | $ | 5,583,137 | ||||||||||||||||||
Adjusted reportable segment EBITDA: | ||||||||||||||||||||||||||
Aperture Solutions | $ | 336,095 | $ | 149,433 | $ | 202,682 | $ | 239,491 | ||||||||||||||||||
Surface Solutions | 224,561 | 57,331 | 143,880 | 265,671 | ||||||||||||||||||||||
Shelter Solutions | 322,874 | 177,537 | 209,156 | 323,533 | ||||||||||||||||||||||
Total reportable adjusted segment EBITDA | 883,530 | 384,301 | 555,718 | 828,695 | ||||||||||||||||||||||
Corporate and Other | (230,739) | (172,331) | 331,996 | 601,451 | ||||||||||||||||||||||
Depreciation and amortization | (412,597) | (130,153) | (166,177) | (292,901) | ||||||||||||||||||||||
Interest expense | (380,706) | (157,191) | (101,078) | (191,301) | ||||||||||||||||||||||
Foreign exchange (loss) gain | 6,768 | (4,809) | 686 | (3,749) | ||||||||||||||||||||||
Gain (loss) on extinguishment of debt | (184) | 474 | 28,354 | (42,234) | ||||||||||||||||||||||
Other income, net | 15,013 | 1,140 | 101 | 1,866 | ||||||||||||||||||||||
Loss (income) before income taxes | $ | (118,915) | $ | (78,569) | $ | 649,600 | $ | 901,827 | ||||||||||||||||||
Depreciation and amortization: | ||||||||||||||||||||||||||
Aperture Solutions | $ | 179,611 | $ | 64,348 | $ | 79,816 | $ | 134,626 | ||||||||||||||||||
Surface Solutions | 88,597 | 52,621 | 65,225 | 116,660 | ||||||||||||||||||||||
Shelter Solutions | 139,481 | 10,291 | 18,016 | 36,282 | ||||||||||||||||||||||
Corporate | 4,908 | 2,893 | 3,120 | 5,333 | ||||||||||||||||||||||
Total depreciation and amortization expense | $ | 412,597 | $ | 130,153 | $ | 166,177 | $ | 292,901 | ||||||||||||||||||
Capital expenditures: | ||||||||||||||||||||||||||
Aperture Solutions | $ | 57,327 | $ | 43,741 | $ | 22,935 | $ | 49,001 | ||||||||||||||||||
Surface Solutions | 49,926 | 13,470 | 17,304 | 33,198 | ||||||||||||||||||||||
Shelter Solutions | 74,561 | 28,909 | 16,153 | 16,934 | ||||||||||||||||||||||
Corporate | 12,121 | 11,888 | 8,456 | 15,582 | ||||||||||||||||||||||
Total capital expenditures | $ | 193,935 | $ | 98,008 | $ | 64,848 | $ | 114,715 | ||||||||||||||||||
Successor | ||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Property, plant and equipment, net: | ||||||||||||||||||||||||||
Aperture Solutions | $ | 327,098 | $ | 273,709 | ||||||||||||||||||||||
Surface Solutions | 205,338 | 167,096 | ||||||||||||||||||||||||
Shelter Solutions | 345,207 | 139,382 | ||||||||||||||||||||||||
Corporate | 11,460 | 37,877 | ||||||||||||||||||||||||
Total property, plant and equipment, net | $ | 889,103 | $ | 618,064 | ||||||||||||||||||||||
Total assets: | ||||||||||||||||||||||||||
Aperture Solutions | $ | 2,934,102 | $ | 2,153,378 | ||||||||||||||||||||||
Surface Solutions | 2,268,443 | 2,099,244 | ||||||||||||||||||||||||
Shelter Solutions | 1,111,679 | 973,718 | ||||||||||||||||||||||||
Corporate | 619,117 | 1,967,310 | ||||||||||||||||||||||||
Total assets | $ | 6,933,341 | $ | 7,193,650 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Aperture Solutions: | ||||||||||||||||||||||||||
Vinyl windows | $ | 2,359,305 | $ | 1,178,609 | $ | 1,542,525 | $ | 2,190,887 | ||||||||||||||||||
Aluminum windows | 67,160 | 37,653 | 55,078 | 85,735 | ||||||||||||||||||||||
Other | 50,405 | 30,149 | 46,016 | 45,655 | ||||||||||||||||||||||
Total | $ | 2,476,870 | $ | 1,246,411 | $ | 1,643,619 | $ | 2,322,277 | ||||||||||||||||||
Surface Solutions: | ||||||||||||||||||||||||||
Vinyl siding | $ | 611,749 | $ | 283,298 | $ | 415,534 | $ | 667,284 | ||||||||||||||||||
Metal | 329,363 | 136,851 | 185,097 | 293,427 | ||||||||||||||||||||||
Injection molded | 58,517 | 25,153 | 41,841 | 75,361 | ||||||||||||||||||||||
Stone | 74,326 | 42,706 | 51,904 | 87,948 | ||||||||||||||||||||||
Stone veneer installation and other | 190,218 | 104,441 | 144,754 | 240,060 | ||||||||||||||||||||||
Total | $ | 1,264,173 | $ | 592,449 | $ | 839,130 | $ | 1,364,080 | ||||||||||||||||||
Shelter Solutions: | ||||||||||||||||||||||||||
Metal building products | $ | 1,661,391 | $ | 905,288 | $ | 1,140,259 | $ | 1,473,662 | ||||||||||||||||||
Insulated metal panels | — | — | — | 208,220 | ||||||||||||||||||||||
Metal coil coating | — | — | 113,076 | 214,898 | ||||||||||||||||||||||
Total | $ | 1,661,391 | $ | 905,288 | $ | 1,253,335 | $ | 1,896,780 | ||||||||||||||||||
Total net sales | $ | 5,402,434 | $ | 2,744,148 | $ | 3,736,084 | $ | 5,583,137 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Total net sales: | ||||||||||||||||||||||||||
U.S. | $ | 4,983,912 | $ | 2,537,101 | $ | 3,466,127 | $ | 5,132,085 | ||||||||||||||||||
Canada | 415,134 | 199,466 | 261,796 | 422,867 | ||||||||||||||||||||||
All other | 3,388 | 7,581 | 8,161 | 28,185 | ||||||||||||||||||||||
Total net sales | $ | 5,402,434 | $ | 2,744,148 | $ | 3,736,084 | $ | 5,583,137 | ||||||||||||||||||
Successor | ||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Long-lived assets: | ||||||||||||||||||||||||||
U.S. | $ | 1,130,197 | $ | 891,122 | ||||||||||||||||||||||
Canada | 104,960 | 81,516 | ||||||||||||||||||||||||
All other | 19,238 | 10,978 | ||||||||||||||||||||||||
Total long-lived assets | $ | 1,254,395 | $ | 983,616 |
Predecessor | |||||||||||
January 1, 2022 through July 24, 2022 | December 31, 2021 | ||||||||||
Numerator for Basic and Diluted Earnings Per Common Share - Net income (loss) applicable to common shares | $ | 480,211 | $ | 658,044 | |||||||
Denominator for Basic and Diluted Earnings Per Common Share: | |||||||||||
Weighted average basic number of common shares outstanding | 127,316 | 126,058 | |||||||||
Employee stock options | 1,578 | 737 | |||||||||
Weighted average diluted number of common shares outstanding | 128,894 | 126,795 | |||||||||
Basic earnings (loss) per common share | $ | 3.77 | $ | 5.22 | |||||||
Diluted earnings (loss) per common share | $ | 3.73 | $ | 5.19 | |||||||
Incentive Plan securities excluded from dilution(1) | 30 | 275 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||
Successor | Predecessor | |||||||||||||||||||||||||
Year Ended December 31, 2023 | July 25, 2022 through December 31, 2022 | January 1, 2022 through July 24, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
Supplemental cash flow information: | ||||||||||||||||||||||||||
Interest paid, net of amounts capitalized | $ | 287,143 | $ | 73,726 | $ | 103,074 | $ | 178,330 | ||||||||||||||||||
Income taxes paid (refunded) | $ | 36,316 | $ | 187,777 | $ | 56,243 | $ | 267,399 | ||||||||||||||||||
Supplemental non-cash investing and financing activities: | ||||||||||||||||||||||||||
Pushdown fair value adjustments | $ | — | $ | 1,522,432 | $ | — | $ | — |
Name | Age | Position | ||||||||||||
Kathleen J. Affeldt | 75 | Director | ||||||||||||
Naomi Garlick | 31 | Director | ||||||||||||
Wilbert W. James, Jr. | 67 | Director | ||||||||||||
Daniel C. Janki | 55 | Director | ||||||||||||
John Krenicki, Jr. | 61 | Chairman | ||||||||||||
Rose Lee | 58 | Director, President and Chief Executive Officer | ||||||||||||
Timothy J. O’Brien | 60 | Director | ||||||||||||
Nathan K. Sleeper | 50 | Director | ||||||||||||
Tyler Young | 36 | Director |
Name | Age | Position | ||||||||||||
Rose Lee | 58 | President and Chief Executive Officer | ||||||||||||
Jeffrey S. Lee | 55 | Executive Vice President and Chief Financial Officer | ||||||||||||
Matthew R. Ackley | 43 | President, Shelter Solutions | ||||||||||||
Petar Andrich | 53 | Executive Vice President and Chief Human Resources Officer | ||||||||||||
Alena S. Brenner | 47 | Executive Vice President, General Counsel and Corporate Secretary | ||||||||||||
Melissa M. Jones | 45 | President, Surface Solutions- U.S. | ||||||||||||
Colleen S. Pritchett | 50 | President, Aperture Solutions- U.S. |
Name | Board | Audit | Compensation | Nominating and Corporate Governance | ||||||||||||||||||||||
Kathleen J. Affeldt | Member | Chair | ||||||||||||||||||||||||
Naomi Garlick(1) | Member | Member | ||||||||||||||||||||||||
Wilbert W. James, Jr. | Member | Member | Member | |||||||||||||||||||||||
Daniel C. Janki | Member | Chair | ||||||||||||||||||||||||
John Krenicki, Jr. | Chair | Member | Chair | |||||||||||||||||||||||
Rose Lee | Member | |||||||||||||||||||||||||
Timothy J. O'Brien | Member | Member | ||||||||||||||||||||||||
Nathan K. Sleeper | Member | |||||||||||||||||||||||||
Tyler Young | Member | Member | Member | Member | ||||||||||||||||||||||
Meetings held during 2023 | 5 | 9 | 4 | 4 |
Acuity Brands, Inc. | JELD-WEN Holding, Inc. | Masonite International Corporation | ||||||
Carlisle Companies Inc. | Leggett & Platt, Inc. | Mohawk Industries, Inc. | ||||||
Fortune Brands Home & Security, Inc. | Lennox International, Inc. | nVent Electric plc | ||||||
Generac Holdings Inc. | Louisiana-Pacific Corporation | Owens Corning | ||||||
Hubbell Inc. | Masco Corporation |
Named Executive Officer | 2023 Base Salary | |||||||
Rose Lee | $ | 1,150,000 | ||||||
Jeffrey S. Lee | 630,000 | |||||||
Alena S. Brenner | 450,000 | |||||||
Petar Andrich | 445,000 | |||||||
Matthew R. Ackley | 450,000 | |||||||
Katy K. Theroux | 450,000 |
Metric | Weighting | Threshold (50% Earned) | Target (100% Earned) | Maximum (200% Earned) | ||||||||||||||||||||||
Pro Forma Adjusted EBITDA | 80% | 94% of goal | $710.5 million | 111% of goal | ||||||||||||||||||||||
Pro Forma Working Capital as % of Net Sales | 20% | 106% of goal | 15.9% | 94% of goal |
Named Executive Officer | 2023 Target Bonus % Salary | 2023 Target Bonus ($) | 2023 % of Target Earned | 2023 Bonus Earned ($) | |||||||||||||||||||||||||
Rose Lee | 122 | (1 ) | 1,400,007 | (1 ) | 134 | 1,878,436 | |||||||||||||||||||||||
Jeffrey S. Lee | 90 | 567,000 | 134 | 760,763 | |||||||||||||||||||||||||
Alena S. Brenner | 75 | 337,500 | 134 | 452,835 | |||||||||||||||||||||||||
Petar Andrich | 75 | 147,216 | (2 ) | 134 | 197,524 | (2 ) | |||||||||||||||||||||||
Matthew R. Ackley | 75 | 337,500 | 146 | 493,771 | |||||||||||||||||||||||||
Katy K. Theroux | 75 | 167,363 | (2 ) | 134 | 224,557 | (2 ) |
Named Executive Officers | Incentive Units Granted | |||||||
Rose Lee | — | |||||||
Jeffrey S. Lee | — | |||||||
Alena S. Brenner | 5,000 | |||||||
Petar Andrich | 36,000 | |||||||
Matthew R. Ackley | — | |||||||
Katy K. Theroux | — |
Name & Principal Position | Year | Salary ($) | Bonus ($)(1) | Stock Awards ($) | Option Awards ($)(2) | Non-Equity Incentive Plan Compensation ($)(3) | All Other Compensation ($)(4) | Total ($) | ||||||||||||||||||||||||||||||||||||||||||
Rose Lee | 2023 | 1,051,923 | 2,135,617 | — | — | 13,182,745 | 162,395 | 16,532,680 | ||||||||||||||||||||||||||||||||||||||||||
President and Chief Executive Officer | 2022 | 1,000,000 | 2,135,610 | — | 9,952,000 | 1,920,000 | 27,281 | 15,034,891 | ||||||||||||||||||||||||||||||||||||||||||
2021 | 326,923 | 500,000 | 9,715,047 | 2,432,003 | 615,452 | 13,484 | 13,602,909 | |||||||||||||||||||||||||||||||||||||||||||
Jeffrey S. Lee | 2023 | 625,385 | 3,633,506 | — | — | 4,452,053 | 30,590 | 8,741,534 | ||||||||||||||||||||||||||||||||||||||||||
Executive Vice President and Chief Financial Officer | 2022 | 600,000 | 1,778,321 | — | 4,976,000 | 10,749,171 | 29,572 | 18,133,064 | ||||||||||||||||||||||||||||||||||||||||||
2021 | 600,000 | — | 1,996,969 | 577,256 | 864,000 | 422,502 | 4,460,727 | |||||||||||||||||||||||||||||||||||||||||||
Alena S. Brenner | 2023 | 450,000 | 438,624 | — | 242,955 | 1,442,263 | 30,482 | 2,604,324 | ||||||||||||||||||||||||||||||||||||||||||
Executive Vice President, General Counsel and Corporate Secretary | 2022 | 415,385 | — | — | 1,244,000 | 540,000 | 33,221 | 2,232,606 | ||||||||||||||||||||||||||||||||||||||||||
2021 | 300,000 | — | 1,012,461 | 250,012 | 480,000 | 68,109 | 2,110,582 | |||||||||||||||||||||||||||||||||||||||||||
Petar Andrich | 2023 | 196,827 | 275,000 | — | 1,749,274 | 197,463 | 123,072 | 2,541,636 | ||||||||||||||||||||||||||||||||||||||||||
Executive Vice President, Chief Human Resources Officer | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Matthew R. Ackley | 2023 | 442,308 | 84,747 | — | — | 804,082 | 32,717 | 1,363,854 | ||||||||||||||||||||||||||||||||||||||||||
President, Shelter Solutions | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Katy K. Theroux | 2023 | 230,192 | 1,442,954 | — | — | 1,744,527 | 502,078 | 3,919,751 | ||||||||||||||||||||||||||||||||||||||||||
Former Executive Vice President, Chief Human Resources Officer | 2022 | 450,000 | 607,434 | — | 1,990,400 | 5,153,164 | 26,856 | 8,227,854 | ||||||||||||||||||||||||||||||||||||||||||
2021 | 450,000 | — | 822,284 | 237,699 | 540,000 | 321,887 | 2,371,870 |
Named Executive Officer | Replacement Option Awards ($) | Replacement RSU Awards ($) | Non-Performance Bonus Awards ($) | Total ($) | ||||||||||||||||||||||
Rose Lee | 629,921 | 1,505,696 | — | 2,135,617 | ||||||||||||||||||||||
Jeffrey S. Lee | 2,456,222 | 1,177,284 | — | 3,633,506 | ||||||||||||||||||||||
Alena S. Brenner | 131,042 | 307,582 | — | 438,624 | ||||||||||||||||||||||
Petar Andrich | — | — | 275,000 | 275,000 | ||||||||||||||||||||||
Matthew R. Ackley | — | 84,747 | — | 84,747 | ||||||||||||||||||||||
Katy K. Theroux | 890,227 | 552,727 | — | 1,442,954 |
Named Executive Officer | Bonus Program ($) | Replacement PSU Awards ($) | Total ($) | |||||||||||||||||
Rose Lee | 1,877,857 | 11,304,888 | 13,182,745 | |||||||||||||||||
Jeffrey S. Lee | 760,528 | 3,691,525 | 4,452,053 | |||||||||||||||||
Alena S. Brenner | 452,696 | 989,567 | 1,442,263 | |||||||||||||||||
Petar Andrich | 197,463 | — | 197,463 | |||||||||||||||||
Matthew R. Ackley | 493,719 | 310,363 | 804,082 | |||||||||||||||||
Katy K. Theroux | 224,487 | 1,520,040 | 1,744,527 |
Named Executive Officer | Perquisites and Other Personal Benefits ($)(a) | Tax Reimbursements ($)(b) | Contributions to Defined Contribution Plans ($)(c) | Insurance Premiums ($)(d) | ||||||||||||||||||||||
Rose Lee | 109,631 | 38,874 | 13,200 | 690 | ||||||||||||||||||||||
Jeffrey S. Lee | 17,012 | — | 13,200 | 378 | ||||||||||||||||||||||
Alena S. Brenner | 17,012 | — | 13,200 | 270 | ||||||||||||||||||||||
Peter Andrich | 88,618 | 34,320 | — | 134 | ||||||||||||||||||||||
Matthew R. Ackley | 19,247 | — | 13,200 | 270 | ||||||||||||||||||||||
Katy K. Theroux | 492,596 | — | 9,346 | 136 |
Estimated Future Payouts Under Non-Equity Incentive Plan Awards | All Other Stock Awards; Number of Shares of Stock or Units (#) | All Other Option Awards: Number of Securities Underlying Options (#) | Exercise or Base Price of Option Awards ($)(2) | Grant Date Fair Value of Stock and Option Awards ($)(3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Named Executive Officer | Grant Date | Award Type | Threshold ($) | Target ($) | Maximum ($) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ms. Lee | Bonus Program(1) | 700,004 | 1,400,007 | 2,800,014 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Incentive Unit | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Mr. Lee | Bonus Program(1) | 283,500 | 567,000 | 1,134,000 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Incentive Unit | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Ms. Brenner | Bonus Program(1) | 168,750 | 337,500 | 675,000 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
02/22/2023 | Incentive Unit | — | — | — | — | 5,000 | 100.00 | 242,955 | ||||||||||||||||||||||||||||||||||||||||||||||||
Mr. Andrich | Bonus Program(1) | 73,608 | 147,216 | 294,432 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
08/10/2023 | Incentive Unit | — | — | — | — | 36,000 | 100.00 | 1,749,724 | ||||||||||||||||||||||||||||||||||||||||||||||||
Mr. Ackley | Bonus Program(1) | 168,750 | 337,500 | 675,000 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Incentive Unit | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Ms. Theroux | Bonus Program(1) | 83,682 | 167,363 | 334,726 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Incentive Unit | — | — | — | — | — | — | — |
Option Awards(1) | ||||||||||||||||||||||||||||||||
Named Executive Officer | Number of Securities Underlying Unexercised Options Exercisable (#) | Number of Securities Underlying Unexercised Options Unexercisable (#) | Option Exercise Price ($) | Option Expiration Date | Grant Award Date | |||||||||||||||||||||||||||
Ms. Lee | 40,000 | 160,000 | 100.00 | N/A | 10/7/2022 | |||||||||||||||||||||||||||
Mr. Lee | 20,000 | 80,000 | 100.00 | N/A | 10/7/2022 | |||||||||||||||||||||||||||
Ms. Brenner | 5,000 | 20,000 | 100.00 | N/A | 10/7/2022 | |||||||||||||||||||||||||||
— | 5,000 | 100.00 | N/A | 2/22/2023 | ||||||||||||||||||||||||||||
Mr. Andrich | — | 36,000 | 100.00 | N/A | 8/10/2023 | |||||||||||||||||||||||||||
Mr. Ackley | 8,000 | 32,000 | 100.00 | N/A | 10/7/2022 |
Named Executive Officer | Benefit | Termination for Cause ($) | Termination Without Good Reason by Executive (including Retirement)(1) ($) | Termination Without Cause or by Executive for Good Reason(2) ($) | Change in Control ($) | Change in Control followed by Termination Without Cause or by Executive for Good Reason(3) ($) | Disability(4) ($) | Death(4) ($) | ||||||||||||||||||||||||||||||||||||||||||
Ms. Lee | Non-CIC Severance | — | 1,877,857 | 7,014,009 | — | 7,014,009 | 1,877,857 | 1,877,857 | ||||||||||||||||||||||||||||||||||||||||||
Life Insurance | — | — | — | — | — | — | 1,150,000 | |||||||||||||||||||||||||||||||||||||||||||
Accelerated FY 2021 Awards | — | — | 11,304,888 | — | 13,440,973 | 13,440,973 | 13,440,973 | |||||||||||||||||||||||||||||||||||||||||||
Mr. Lee | Non-CIC Severance | — | 760,528 | 1,413,898 | — | 3,189,583 | 760,528 | 760,528 | ||||||||||||||||||||||||||||||||||||||||||
Life Insurance | — | — | — | — | — | — | 630,000 | |||||||||||||||||||||||||||||||||||||||||||
Accelerated FY 2021 Awards | — | — | 3,691,525 | — | 4,242,812 | 4,242,812 | 4,242,812 | |||||||||||||||||||||||||||||||||||||||||||
Ms. Brenner | Non-CIC Severance | — | 452,696 | 918,110 | — | 2,050,817 | 452,696 | 452,696 | ||||||||||||||||||||||||||||||||||||||||||
Life Insurance | — | — | — | — | — | — | 450,000 | |||||||||||||||||||||||||||||||||||||||||||
Accelerated FY 2021 Awards | — | — | 989,567 | — | 1,428,211 | 1,428,211 | 1,428,211 | |||||||||||||||||||||||||||||||||||||||||||
Mr. Andrich | Non-CIC Severance | — | 197,463 | 649,914 | — | 1,766,139 | 197,463 | 197,463 | ||||||||||||||||||||||||||||||||||||||||||
Life Insurance | — | — | — | — | — | — | 445,000 | |||||||||||||||||||||||||||||||||||||||||||
Mr. Ackley | Non-CIC Severance | — | 493,719 | 517,088 | — | 2,103,773 | 493,719 | 493,719 | ||||||||||||||||||||||||||||||||||||||||||
Life Insurance | — | — | — | — | — | — | 450,000 | |||||||||||||||||||||||||||||||||||||||||||
Accelerated FY 2021 Awards | — | — | 310,363 | — | 407,558 | 407,558 | 407,558 | |||||||||||||||||||||||||||||||||||||||||||
Ms. Theroux(5) | Non-CIC Severance | — | 224,487 | 698,588 | — | 1,835,636 | 224,487 | 224,487 | ||||||||||||||||||||||||||||||||||||||||||
Life Insurance | — | — | — | — | — | — | 450,000 | |||||||||||||||||||||||||||||||||||||||||||
Accelerated FY 2021 Awards | — | — | 1,520,040 | — | 1,520,040 | 1,520,040 | 1,520,040 |
Role | Annual Retainer Fee ($) | |||||||
All Non-Employee Directors | 110,000 | |||||||
Audit Committee Chair | 22,500 | |||||||
Compensation Committee Chair | 17,000 |
Name | Fees Earned or Paid in Cash ($)(1)(2) | Stock Awards ($) | Incentive Unit Awards ($) | All Other Compensation ($) | Total ($) | |||||||||||||||||||||||||||
Kathleen J. Affeldt | 127,000 | — | 53,450 | — | 180,450 | |||||||||||||||||||||||||||
Naomi Garlick | — | — | — | — | — | |||||||||||||||||||||||||||
Wilbert W. James, Jr. | 110,000 | — | 53,450 | — | 163,450 | |||||||||||||||||||||||||||
Daniel C. Janki | 132,500 | — | 53,450 | — | 185,950 | |||||||||||||||||||||||||||
John Krenicki | — | — | — | — | — | |||||||||||||||||||||||||||
Timothy J. O’Brien | 110,000 | — | 53,450 | — | 163,450 | |||||||||||||||||||||||||||
Nathan K. Sleeper | — | — | — | — | — | |||||||||||||||||||||||||||
Tyler Young | — | — | — | — | — |
December 31, 2023 | December 31, 2022 | ||||||||||
Audit fees(1) | $ | 2,634 | $ | 3,753 | |||||||
Audit-related fees(2) | — | 95 | |||||||||
Tax fees(3) | — | 90 | |||||||||
Total | $ | 2,634 | $ | 3,938 |
10.28 | ||||||||
10.29 | ||||||||
10.30 | ||||||||
†10.31 | ||||||||
†10.32 | ||||||||
†10.33 | ||||||||
†10.34 | ||||||||
10.35 | ||||||||
*†10.36 | ||||||||
*†10.37 | ||||||||
*21.1 | ||||||||
*24.1 | ||||||||
*31.1 | ||||||||
*31.2 | ||||||||
**32.1 | ||||||||
**32.2 | ||||||||
*101.INS | Inline XBRL Instance Document | |||||||
*101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
*101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
*101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
*101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | |||||||
*101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* | Filed herewith | ||||
** | Furnished herewith | ||||
† | Management contracts or compensatory plans or arrangements |
CORNERSTONE BUILDING BRANDS, INC. | ||||||||
Date: February 23, 2024 | By: | /s/ Rose Lee | ||||||
Rose Lee | ||||||||
President and Chief Executive Officer |
Name | Title | Date | ||||||||||||
/s/ Rose Lee | President, Chief Executive Officer and Director (Principal Executive Officer) | February 23, 2024 | ||||||||||||
Rose Lee | ||||||||||||||
/s/ Jeffrey S. Lee | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | February 23, 2024 | ||||||||||||
Jeffrey S. Lee | ||||||||||||||
/s/ Wayne F. Irmiter | Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) | February 23, 2024 | ||||||||||||
Wayne F. Irmiter | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Kathleen J. Affeldt | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Naomi Garlick | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Wilbert W. James, Jr. | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Daniel C. Janki | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
John Krenicki, Jr. | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Timothy J. O’Brien | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Nathan K. Sleeper | ||||||||||||||
* | Director | February 23, 2024 | ||||||||||||
Tyler Young |
*By: | /s/ Rose Lee | ||||
Rose Lee, Attorney-in-Fact |
Equity Type | Grant Date | Vesting Date | Equity Enhancements as Consideration for Consulting and Transition Services | Approximate Value | ||||||||||
RSU – Founders Shares | November 16, 2018 | November 16, 2023 | Allow to vest | $301,716 | ||||||||||
Options – Founders Shares | November 16, 2018 | November 16, 2023 | Allow to vest | $305,738 | ||||||||||
PSUs | March 15, 2021 | March 15, 2024 | Allow to vest for complete performance period 2021- 2023 (rather than pro rata through Termination Date as currently set forth under the LTIP) | TBD until end of performance period At threshold: $479,410.42 At target: $958,820.84 At max: $1,917,641.67 |
Equity Type | Grant Date | Vesting Date | Terms | Approximate Value | ||||||||||
RSUs | March 15, 2021 | March 15, 2024 | Forfeit | $94,491 | ||||||||||
Options | March 15, 2021 | March 15, 2024 | Forfeit | $132,505 | ||||||||||
Profit Units | October 7, 2022 | 20% annually on July 25 | Forfeit | TBD (total initial grant of 40,000 Profit Units) |
Plan Name: | Cornerstone Building Brands, Inc. Severance Plan | ||||
Name, Address and Telephone Number of Plan Sponsor | Cornerstone Building Brands, Inc 5020 Weston Parkway Suite 400 Cary, North Carolina 27513 | ||||
Plan Sponsor’s I.D. No. (EIN) | 76-0127701 | ||||
Plan Number | 505 | ||||
Type of Plan | The Plan is a welfare benefit plan that provides severance benefits | ||||
Plan Administrator | The Plan is administered by the Company | ||||
Name, Address and Telephone Number of Plan Administrator | Cornerstone Building Brands, Inc 5020 Weston Parkway Suite 400 Cary, North Carolina 27513 919-677-3914 | ||||
Agent for Service of Legal Process | Service of legal process may be made upon the Plan Administrator | ||||
Plan Year | Calendar Year |
AWC Holding Company | Delaware | |||||||
Building Systems de Mexico, S.A. de C.V. | Mexico | |||||||
Cornerstone Building Brands Canada, Inc. (f/k/a Gienow Canada, Inc.) | Alberta, Canada | |||||||
Cornerstone Building Brands Services, Inc. | Delaware | |||||||
Cornerstone Latin American Services, S.R.L. | Costa Rica | |||||||
Environmental Materials, LLC | Delaware | |||||||
M.A.C. Métal Architectural Inc. | Quebec, Canada | |||||||
Mastic Home Exteriors, Inc. | Ohio | |||||||
Mitten Inc. | Ontario, Canada | |||||||
MW Manufacturers Inc. | Delaware | |||||||
MWM Holding, Inc. | Delaware | |||||||
NCI Group, Inc. | Nevada | |||||||
Ply Gem Industries, Inc. | Delaware | |||||||
Robertson-Ceco II Corporation | Delaware | |||||||
Variform, Inc. | Missouri |
Signature | Title | |||||||
/s/ Kathleen J. Affeldt | Director | |||||||
Kathleen J. Affeldt | ||||||||
/s/ Naomi Garlick | Director | |||||||
Naomi Garlick | ||||||||
/s/ Wilbert W. James, Jr | Director | |||||||
Wilbert W. James, Jr | ||||||||
/s/ Daniel C. Janki | Director | |||||||
Daniel C. Janki | ||||||||
/s/ John Krenicki, Jr. | Director | |||||||
John Krenicki, Jr. | ||||||||
/s/ Timothy J. O’Brien | Director | |||||||
Timothy J. O’Brien | ||||||||
/s/ Nathan K. Sleeper | Director | |||||||
Nathan K. Sleeper | ||||||||
/s/ Tyler Young | Director | |||||||
Tyler Young |
/s/ Rose Lee | |||||
Rose Lee | |||||
President and Chief Executive Officer |
/s/ Jeffrey S. Lee | |||||
Jeffrey S. Lee | |||||
Executive Vice President and Chief Financial Officer |
/s/ Rose Lee | |||||
Rose Lee | |||||
President and Chief Executive Officer |
/s/ Jeffrey S. Lee | |||||
Jeffrey S. Lee | |||||
Executive Vice President and Chief Financial Officer |