|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Pennsylvania
|
|
23-2668356
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class:
|
Trading Symbol(s):
|
Name of each exchange on which registered:
|
Common Stock, without par value
|
UGI
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2019 |
|
September 30,
2019 |
|
December 31,
2018 |
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
333.4
|
|
|
$
|
447.1
|
|
|
$
|
477.6
|
|
Restricted cash
|
|
95.8
|
|
|
63.7
|
|
|
17.4
|
|
|||
Accounts receivable (less allowances for doubtful accounts of $35.6, $31.6 and $38.5, respectively)
|
|
1,011.1
|
|
|
640.7
|
|
|
1,144.3
|
|
|||
Accrued utility revenues
|
|
80.2
|
|
|
14.6
|
|
|
64.7
|
|
|||
Inventories
|
|
247.5
|
|
|
229.9
|
|
|
293.7
|
|
|||
Utility regulatory assets
|
|
4.7
|
|
|
9.1
|
|
|
3.3
|
|
|||
Derivative instruments
|
|
28.4
|
|
|
28.9
|
|
|
60.2
|
|
|||
Prepaid expenses and other current assets
|
|
145.9
|
|
|
132.2
|
|
|
181.0
|
|
|||
Total current assets
|
|
1,947.0
|
|
|
1,566.2
|
|
|
2,242.2
|
|
|||
Property, plant and equipment, at cost (less accumulated depreciation of $3,490.1, $3,385.2 and $3,228.3, respectively)
|
|
6,783.6
|
|
|
6,687.8
|
|
|
5,855.1
|
|
|||
Goodwill
|
|
3,482.9
|
|
|
3,456.4
|
|
|
3,154.8
|
|
|||
Intangible assets, net
|
|
703.4
|
|
|
708.6
|
|
|
505.2
|
|
|||
Utility regulatory assets
|
|
385.8
|
|
|
386.5
|
|
|
295.5
|
|
|||
Derivative instruments
|
|
32.0
|
|
|
43.2
|
|
|
29.9
|
|
|||
Other assets
|
|
951.0
|
|
|
497.9
|
|
|
285.6
|
|
|||
Total assets
|
|
$
|
14,285.7
|
|
|
$
|
13,346.6
|
|
|
$
|
12,368.3
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
|
$
|
27.8
|
|
|
$
|
24.1
|
|
|
$
|
19.5
|
|
Short-term borrowings
|
|
869.7
|
|
|
796.3
|
|
|
676.3
|
|
|||
Accounts payable
|
|
598.3
|
|
|
438.8
|
|
|
753.3
|
|
|||
Derivative instruments
|
|
113.3
|
|
|
84.9
|
|
|
56.8
|
|
|||
Other current liabilities
|
|
782.4
|
|
|
682.8
|
|
|
677.2
|
|
|||
Total current liabilities
|
|
2,391.5
|
|
|
2,026.9
|
|
|
2,183.1
|
|
|||
Long-term debt
|
|
5,827.6
|
|
|
5,779.9
|
|
|
4,150.7
|
|
|||
Deferred income taxes
|
|
562.5
|
|
|
541.4
|
|
|
973.4
|
|
|||
Derivative instruments
|
|
46.6
|
|
|
48.4
|
|
|
25.0
|
|
|||
Other noncurrent liabilities
|
|
1,452.9
|
|
|
1,122.8
|
|
|
989.5
|
|
|||
Total liabilities
|
|
10,281.1
|
|
|
9,519.4
|
|
|
8,321.7
|
|
|||
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|
||||||
Equity:
|
|
|
|
|
|
|
||||||
UGI Corporation stockholders’ equity:
|
|
|
|
|
|
|
||||||
UGI Common Stock, without par value (authorized — 450,000,000 shares; issued — 209,310,342, 209,304,129 and 174,262,763 shares, respectively)
|
|
1,398.4
|
|
|
1,396.9
|
|
|
1,206.5
|
|
|||
Retained earnings
|
|
2,797.5
|
|
|
2,653.1
|
|
|
2,620.8
|
|
|||
Accumulated other comprehensive loss
|
|
(163.1
|
)
|
|
(216.6
|
)
|
|
(133.1
|
)
|
|||
Treasury stock, at cost
|
|
(37.4
|
)
|
|
(15.9
|
)
|
|
(24.8
|
)
|
|||
Total UGI Corporation stockholders’ equity
|
|
3,995.4
|
|
|
3,817.5
|
|
|
3,669.4
|
|
|||
Noncontrolling interests
|
|
9.2
|
|
|
9.7
|
|
|
377.2
|
|
|||
Total equity
|
|
4,004.6
|
|
|
3,827.2
|
|
|
4,046.6
|
|
|||
Total liabilities and equity
|
|
$
|
14,285.7
|
|
|
$
|
13,346.6
|
|
|
$
|
12,368.3
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
2019
|
|
2018
|
||||
Revenues
|
|
$
|
2,006.6
|
|
|
$
|
2,200.2
|
|
Costs and expenses:
|
|
|
|
|
||||
Cost of sales (excluding depreciation and amortization shown below)
|
|
1,008.0
|
|
|
1,425.0
|
|
||
Operating and administrative expenses
|
|
511.2
|
|
|
503.2
|
|
||
Depreciation and amortization
|
|
119.4
|
|
|
111.2
|
|
||
Other operating income, net
|
|
(9.2
|
)
|
|
(6.9
|
)
|
||
|
|
1,629.4
|
|
|
2,032.5
|
|
||
Operating income
|
|
377.2
|
|
|
167.7
|
|
||
Income from equity investees
|
|
6.5
|
|
|
1.5
|
|
||
Loss on extinguishments of debt
|
|
—
|
|
|
(6.1
|
)
|
||
Other non-operating (expense) income, net
|
|
(11.5
|
)
|
|
9.0
|
|
||
Interest expense
|
|
(84.1
|
)
|
|
(60.2
|
)
|
||
Income before income taxes
|
|
288.1
|
|
|
111.9
|
|
||
Income tax expense
|
|
(76.1
|
)
|
|
(23.4
|
)
|
||
Net income including noncontrolling interests
|
|
212.0
|
|
|
88.5
|
|
||
Deduct net income attributable to noncontrolling interests, principally in AmeriGas Partners
|
|
—
|
|
|
(24.3
|
)
|
||
Net income attributable to UGI Corporation
|
|
$
|
212.0
|
|
|
$
|
64.2
|
|
Earnings per common share attributable to UGI Corporation stockholders:
|
|
|
|
|
||||
Basic
|
|
$
|
1.01
|
|
|
$
|
0.37
|
|
Diluted
|
|
$
|
1.00
|
|
|
$
|
0.36
|
|
Weighted-average common shares outstanding (thousands):
|
|
|
|
|
||||
Basic
|
|
209,439
|
|
|
174,413
|
|
||
Diluted
|
|
211,258
|
|
|
177,566
|
|
|
Three Months Ended
December 31, |
||||||
|
2019
|
|
2018
|
||||
Net income including noncontrolling interests
|
$
|
212.0
|
|
|
$
|
88.5
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Net gains (losses) on derivative instruments (net of tax of $(2.2) and $0.4, respectively)
|
5.6
|
|
|
(1.5
|
)
|
||
Reclassifications of net losses on derivative instruments (net of tax of $(0.3) and $(0.3), respectively)
|
0.7
|
|
|
0.7
|
|
||
Foreign currency adjustments (net of tax of $7.2 and $2.8, respectively)
|
47.0
|
|
|
(15.6
|
)
|
||
Benefit plans (net of tax of $(0.1) and $(0.1), respectively)
|
0.2
|
|
|
0.3
|
|
||
Other comprehensive income (loss)
|
53.5
|
|
|
(16.1
|
)
|
||
Comprehensive income including noncontrolling interests
|
265.5
|
|
|
72.4
|
|
||
Deduct comprehensive income attributable to noncontrolling interests, principally in AmeriGas Partners
|
—
|
|
|
(24.3
|
)
|
||
Comprehensive income attributable to UGI Corporation
|
$
|
265.5
|
|
|
$
|
48.1
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
Net income including noncontrolling interests
|
|
$
|
212.0
|
|
|
$
|
88.5
|
|
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
119.4
|
|
|
111.2
|
|
||
Deferred income tax expense (benefit), net
|
|
5.0
|
|
|
(20.7
|
)
|
||
Provision for uncollectible accounts
|
|
7.8
|
|
|
10.3
|
|
||
Changes in unrealized gains and losses on derivative instruments
|
|
27.3
|
|
|
165.9
|
|
||
Loss on extinguishments of debt
|
|
—
|
|
|
6.1
|
|
||
Income from equity investees
|
|
(6.5
|
)
|
|
(1.5
|
)
|
||
Other, net
|
|
(9.4
|
)
|
|
12.4
|
|
||
Net change in:
|
|
|
|
|
||||
Accounts receivable and accrued utility revenues
|
|
(431.6
|
)
|
|
(457.6
|
)
|
||
Inventories
|
|
(15.6
|
)
|
|
23.0
|
|
||
Utility deferred fuel and power costs, net of changes in unsettled derivatives
|
|
4.8
|
|
|
(12.5
|
)
|
||
Accounts payable
|
|
182.6
|
|
|
217.4
|
|
||
Derivative instruments collateral deposits received (paid)
|
|
20.4
|
|
|
(22.2
|
)
|
||
Other current assets
|
|
(8.0
|
)
|
|
(11.4
|
)
|
||
Other current liabilities
|
|
10.2
|
|
|
(12.3
|
)
|
||
Net cash provided by operating activities
|
|
118.4
|
|
|
96.6
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
Expenditures for property, plant and equipment
|
|
(182.0
|
)
|
|
(183.3
|
)
|
||
Acquisitions of businesses and assets, net of cash and restricted cash acquired
|
|
—
|
|
|
(15.0
|
)
|
||
Other, net
|
|
6.1
|
|
|
4.3
|
|
||
Net cash used by investing activities
|
|
(175.9
|
)
|
|
(194.0
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
Dividends on UGI Common Stock
|
|
(67.9
|
)
|
|
(45.3
|
)
|
||
Distributions on AmeriGas Partners publicly held Common Units
|
|
—
|
|
|
(65.7
|
)
|
||
Issuances of long-term debt, net of issuance costs
|
|
15.0
|
|
|
728.9
|
|
||
Repayments of long-term debt
|
|
(31.1
|
)
|
|
(721.1
|
)
|
||
Increase in short-term borrowings
|
|
51.4
|
|
|
243.4
|
|
||
Receivables Facility net borrowings
|
|
22.0
|
|
|
8.0
|
|
||
Issuances of UGI Common Stock
|
|
0.6
|
|
|
6.9
|
|
||
Repurchases of UGI Common Stock
|
|
(22.6
|
)
|
|
(16.9
|
)
|
||
Other, net
|
|
—
|
|
|
(4.2
|
)
|
||
Net cash (used) provided by financing activities
|
|
(32.6
|
)
|
|
134.0
|
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
8.5
|
|
|
(3.8
|
)
|
||
Cash, cash equivalents and restricted cash (decrease) increase
|
|
$
|
(81.6
|
)
|
|
$
|
32.8
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
|
||||
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
429.2
|
|
|
$
|
495.0
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
510.8
|
|
|
462.2
|
|
||
Cash, cash equivalents and restricted cash (decrease) increase
|
|
$
|
(81.6
|
)
|
|
$
|
32.8
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
2019
|
|
2018
|
||||
Common stock, without par value
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
1,396.9
|
|
|
$
|
1,200.8
|
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
|
0.3
|
|
|
3.7
|
|
||
Equity-based compensation expense
|
|
1.9
|
|
|
2.0
|
|
||
Other
|
|
(0.7
|
)
|
|
—
|
|
||
Balance, end of period
|
|
$
|
1,398.4
|
|
|
$
|
1,206.5
|
|
Retained earnings
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
2,653.1
|
|
|
$
|
2,610.7
|
|
Cumulative effect of change in accounting principle - ASC 606
|
|
—
|
|
|
(7.1
|
)
|
||
Reclassification of stranded income tax effects related to TCJA
|
|
—
|
|
|
6.6
|
|
||
Losses on common stock transactions in connection with employee and director plans
|
|
(0.7
|
)
|
|
(8.3
|
)
|
||
Net income attributable to UGI
|
|
212.0
|
|
|
64.2
|
|
||
Cash dividends on UGI Common Stock ($0.325 and $0.260 per share, respectively)
|
|
(67.9
|
)
|
|
(45.3
|
)
|
||
Other
|
|
1.0
|
|
|
—
|
|
||
Balance, end of period
|
|
$
|
2,797.5
|
|
|
$
|
2,620.8
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
(216.6
|
)
|
|
$
|
(110.4
|
)
|
Reclassification of stranded income tax effects related to TCJA
|
|
—
|
|
|
(6.6
|
)
|
||
Net gains (losses) on derivative instruments
|
|
5.6
|
|
|
(1.5
|
)
|
||
Reclassification of net losses on derivative instruments
|
|
0.7
|
|
|
0.7
|
|
||
Benefit plans
|
|
0.2
|
|
|
0.3
|
|
||
Foreign currency adjustments
|
|
47.0
|
|
|
(15.6
|
)
|
||
Balance, end of period
|
|
$
|
(163.1
|
)
|
|
$
|
(133.1
|
)
|
Treasury stock
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
(15.9
|
)
|
|
$
|
(19.7
|
)
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
|
1.1
|
|
|
12.2
|
|
||
Repurchases of UGI Common Stock
|
|
(22.6
|
)
|
|
(16.9
|
)
|
||
Reacquired UGI Common Stock - employee and director plans
|
|
—
|
|
|
(0.4
|
)
|
||
Balance, end of period
|
|
$
|
(37.4
|
)
|
|
$
|
(24.8
|
)
|
Total UGI stockholders’ equity
|
|
$
|
3,995.4
|
|
|
$
|
3,669.4
|
|
Noncontrolling interests
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
9.7
|
|
|
$
|
418.6
|
|
Net income attributable to noncontrolling interests, principally in AmeriGas Partners
|
|
—
|
|
|
24.3
|
|
||
Dividends and distributions
|
|
—
|
|
|
(65.7
|
)
|
||
Other
|
|
(0.5
|
)
|
|
—
|
|
||
Balance, end of period
|
|
$
|
9.2
|
|
|
$
|
377.2
|
|
Total equity
|
|
$
|
4,004.6
|
|
|
$
|
4,046.6
|
|
•
|
Short-term leases: We did not recognize short-term leases (term of 12 months or less) on the balance sheet;
|
•
|
Easements: We did not re-evaluate existing land easements that were not previously accounted for as leases; and
|
•
|
Other: We did not reassess the classification of expired or existing contracts or determine whether they are or contain a lease. We also did not reassess whether initial direct costs qualify for capitalization under ASC 842.
|
|
|
Cash, Cash Equivalents and Restricted Cash
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||
Cash and cash equivalents
|
|
$
|
333.4
|
|
|
$
|
477.6
|
|
|
$
|
447.1
|
|
|
$
|
452.6
|
|
Restricted cash
|
|
95.8
|
|
|
17.4
|
|
|
63.7
|
|
|
9.6
|
|
||||
Cash, cash equivalents and restricted cash
|
|
$
|
429.2
|
|
|
$
|
495.0
|
|
|
$
|
510.8
|
|
|
$
|
462.2
|
|
|
|
Three Months Ended
December 31, |
||||
|
|
2019
|
|
2018
|
||
Denominator (thousands of shares):
|
|
|
|
|
||
Weighted-average common shares outstanding — basic (a)
|
|
209,439
|
|
|
174,413
|
|
Incremental shares issuable for stock options and awards (b)
|
|
1,819
|
|
|
3,153
|
|
Weighted-average common shares outstanding — diluted
|
|
211,258
|
|
|
177,566
|
|
(a)
|
The three months ended December 31, 2019, reflects the August 2019 issuance of 34,613 shares of UGI Common Stock in connection with the AmeriGas Merger.
|
(b)
|
For the three months ended December 31, 2019 and 2018, there were 3,499 and 30 shares, respectively, associated with outstanding stock option awards that were excluded from the computation of diluted earnings per share above because their effect was antidilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2019
|
|
Total
|
|
Eliminations
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing (a)
|
|
UGI Utilities (a)
|
|
Corporate & Other
|
||||||||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Core Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
$
|
184.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
184.1
|
|
|
$
|
—
|
|
Commercial & Industrial
|
|
67.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67.9
|
|
|
—
|
|
|||||||
Large delivery service
|
|
41.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.3
|
|
|
—
|
|
|||||||
Off-system sales and capacity releases
|
|
16.4
|
|
|
(14.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.5
|
|
|
—
|
|
|||||||
Other
|
|
4.4
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|||||||
Total Utility
|
|
314.1
|
|
|
(14.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328.8
|
|
|
—
|
|
|||||||
Non-Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LPG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
1,094.4
|
|
|
—
|
|
|
631.2
|
|
|
463.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Wholesale
|
|
65.8
|
|
|
—
|
|
|
22.0
|
|
|
43.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Energy Marketing
|
|
362.9
|
|
|
(25.6
|
)
|
|
—
|
|
|
123.9
|
|
|
264.6
|
|
|
—
|
|
|
—
|
|
|||||||
Midstream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pipeline
|
|
43.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43.2
|
|
|
—
|
|
|
—
|
|
|||||||
Peaking
|
|
3.9
|
|
|
(37.7
|
)
|
|
—
|
|
|
—
|
|
|
41.6
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|||||||
Electricity Generation
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
80.9
|
|
|
(0.9
|
)
|
|
59.2
|
|
|
12.3
|
|
|
10.3
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-Utility
|
|
1,661.7
|
|
|
(64.2
|
)
|
|
712.4
|
|
|
643.2
|
|
|
370.3
|
|
|
—
|
|
|
—
|
|
|||||||
Total revenues from contracts with customers
|
|
1,975.8
|
|
|
(78.9
|
)
|
|
712.4
|
|
|
643.2
|
|
|
370.3
|
|
|
328.8
|
|
|
—
|
|
|||||||
Other revenues (b)
|
|
30.8
|
|
|
(0.8
|
)
|
|
18.0
|
|
|
8.2
|
|
|
2.2
|
|
|
0.5
|
|
|
2.7
|
|
|||||||
Total revenues
|
|
$
|
2,006.6
|
|
|
$
|
(79.7
|
)
|
|
$
|
730.4
|
|
|
$
|
651.4
|
|
|
$
|
372.5
|
|
|
$
|
329.3
|
|
|
$
|
2.7
|
|
Three Months Ended December 31, 2018
|
|
Total
|
|
Eliminations
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing (a)
|
|
UGI Utilities (a)
|
|
Corporate & Other
|
||||||||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Core Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
$
|
175.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175.7
|
|
|
$
|
—
|
|
Commercial & Industrial
|
|
67.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67.6
|
|
|
—
|
|
|||||||
Large delivery service
|
|
39.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.5
|
|
|
—
|
|
|||||||
Off-system sales and capacity releases
|
|
15.2
|
|
|
(22.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.1
|
|
|
—
|
|
|||||||
Other (c)
|
|
0.5
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|||||||
Total Utility
|
|
298.5
|
|
|
(23.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322.1
|
|
|
—
|
|
|||||||
Non-Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LPG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
1,229.7
|
|
|
—
|
|
|
721.9
|
|
|
507.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Wholesale
|
|
60.0
|
|
|
—
|
|
|
21.0
|
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Energy Marketing
|
|
468.9
|
|
|
(47.5
|
)
|
|
—
|
|
|
143.1
|
|
|
373.3
|
|
|
—
|
|
|
—
|
|
|||||||
Midstream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pipeline
|
|
19.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.4
|
|
|
—
|
|
|
—
|
|
|||||||
Peaking
|
|
2.0
|
|
|
(38.7
|
)
|
|
—
|
|
|
—
|
|
|
40.7
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||||||
Electricity Generation
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
84.0
|
|
|
(0.7
|
)
|
|
60.6
|
|
|
12.4
|
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-Utility
|
|
1,876.7
|
|
|
(86.9
|
)
|
|
803.5
|
|
|
702.3
|
|
|
457.8
|
|
|
—
|
|
|
—
|
|
|||||||
Total revenues from contracts with customers
|
|
2,175.2
|
|
|
(110.5
|
)
|
|
803.5
|
|
|
702.3
|
|
|
457.8
|
|
|
322.1
|
|
|
—
|
|
|||||||
Other revenues (b)
|
|
25.0
|
|
|
(1.1
|
)
|
|
16.7
|
|
|
8.4
|
|
|
1.6
|
|
|
0.6
|
|
|
(1.2
|
)
|
|||||||
Total revenues
|
|
$
|
2,200.2
|
|
|
$
|
(111.6
|
)
|
|
$
|
820.2
|
|
|
$
|
710.7
|
|
|
$
|
459.4
|
|
|
$
|
322.7
|
|
|
$
|
(1.2
|
)
|
(a)
|
Includes intersegment revenues principally among Midstream & Marketing, UGI Utilities and AmeriGas Propane.
|
(b)
|
Primarily represents revenues from tank rentals at AmeriGas Propane and UGI International, revenues from certain gathering assets at Midstream & Marketing, and gains and losses on commodity derivative instruments not associated with current-period transactions reflected in Corporate & Other, none of which are within the scope of ASC 606 and are accounted for in accordance with other GAAP.
|
(c)
|
UGI Utilities includes an unallocated negative surcharge revenue reduction of $(4.1) for the three months ended December 31, 2018 as a result of a PAPUC Order issued May 17, 2018, related to the TCJA.
|
(a)
|
Represents customer relationships having an average amortization period of 35 years.
|
•
|
Customer relationships were valued using a multi-period, excess earnings method. Key assumptions used in this method include discount rates, growth rates and cash flow projections. These assumptions are most sensitive and susceptible to change as they require significant management judgment; and
|
•
|
Property, plant and equipment were valued based on estimated fair values primarily using depreciated replacement cost and market value methods.
|
|
|
December 31,
2019 |
|
September 30,
2019 |
|
December 31,
2018 |
||||||
Non-utility LPG and natural gas
|
|
$
|
163.7
|
|
|
$
|
150.2
|
|
|
$
|
206.7
|
|
Gas Utility natural gas
|
|
24.3
|
|
|
26.6
|
|
|
34.9
|
|
|||
Materials, supplies and other
|
|
59.5
|
|
|
53.1
|
|
|
52.1
|
|
|||
Total inventories
|
|
$
|
247.5
|
|
|
$
|
229.9
|
|
|
$
|
293.7
|
|
|
|
December 31,
2019 |
|
September 30,
2019 |
|
December 31,
2018 |
||||||
Goodwill
|
|
$
|
3,482.9
|
|
|
$
|
3,456.4
|
|
|
$
|
3,154.8
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
Customer relationships
|
|
$
|
1,054.9
|
|
|
$
|
1,038.4
|
|
|
$
|
795.4
|
|
Trademarks and tradenames
|
|
16.4
|
|
|
16.2
|
|
|
7.9
|
|
|||
Noncompete agreements and other
|
|
54.8
|
|
|
46.4
|
|
|
57.6
|
|
|||
Accumulated amortization
|
|
(473.5
|
)
|
|
(441.8
|
)
|
|
(405.4
|
)
|
|||
Intangible assets, net (definite-lived)
|
|
652.6
|
|
|
659.2
|
|
|
455.5
|
|
|||
Trademarks and tradenames (indefinite-lived)
|
|
50.8
|
|
|
49.4
|
|
|
49.7
|
|
|||
Total intangible assets, net
|
|
$
|
703.4
|
|
|
$
|
708.6
|
|
|
$
|
505.2
|
|
|
|
December 31,
2019 |
|
September 30,
2019 |
|
December 31,
2018 |
||||||
Regulatory assets:
|
|
|
|
|
|
|
||||||
Income taxes recoverable
|
|
$
|
121.2
|
|
|
$
|
115.2
|
|
|
$
|
115.2
|
|
Underfunded pension and postretirement plans
|
|
175.2
|
|
|
178.6
|
|
|
85.3
|
|
|||
Environmental costs
|
|
57.5
|
|
|
59.5
|
|
|
58.5
|
|
|||
Removal costs, net
|
|
26.7
|
|
|
28.3
|
|
|
31.3
|
|
|||
Other
|
|
9.9
|
|
|
14.0
|
|
|
8.5
|
|
|||
Total regulatory assets
|
|
$
|
390.5
|
|
|
$
|
395.6
|
|
|
$
|
298.8
|
|
Regulatory liabilities (a):
|
|
|
|
|
|
|
||||||
Postretirement benefit overcollections
|
|
$
|
14.1
|
|
|
$
|
14.5
|
|
|
$
|
17.3
|
|
Deferred fuel and power refunds
|
|
6.3
|
|
|
6.1
|
|
|
22.2
|
|
|||
State tax benefits — distribution system repairs
|
|
26.3
|
|
|
25.0
|
|
|
23.5
|
|
|||
PAPUC Temporary Rates Order
|
|
25.0
|
|
|
31.3
|
|
|
24.8
|
|
|||
Excess federal deferred income taxes
|
|
278.1
|
|
|
279.5
|
|
|
280.9
|
|
|||
Other
|
|
1.4
|
|
|
2.4
|
|
|
4.8
|
|
|||
Total regulatory liabilities
|
|
$
|
351.2
|
|
|
$
|
358.8
|
|
|
$
|
373.5
|
|
(a)
|
Regulatory liabilities are included in “Other current liabilities” and “Other noncurrent liabilities” on the Condensed Consolidated Balance Sheets.
|
|
December 31, 2019
|
|
Location on the Balance Sheet
|
||
ROU assets:
|
|
|
|
||
Operating lease ROU assets
|
$
|
429.6
|
|
|
Other assets
|
Finance lease ROU assets
|
55.3
|
|
|
Property, plant and equipment
|
|
Total ROU assets
|
$
|
484.9
|
|
|
|
|
|
|
|
||
Lease liabilities:
|
|
|
|
||
Operating lease liabilities - current
|
$
|
85.5
|
|
|
Other current liabilities
|
Operating lease liabilities - noncurrent
|
344.1
|
|
|
Other noncurrent liabilities
|
|
Finance lease liabilities - current
|
6.4
|
|
|
Current maturities of long-term debt
|
|
Finance lease liabilities - noncurrent
|
42.2
|
|
|
Long-term debt
|
|
Total lease liabilities
|
$
|
478.2
|
|
|
|
|
Three Months Ended December 31, 2019
|
||
Operating lease cost
|
$
|
25.6
|
|
Finance lease cost:
|
|
||
Amortization of ROU assets
|
1.6
|
|
|
Interest on lease liabilities
|
0.5
|
|
|
Variable lease cost
|
1.4
|
|
|
Short-term lease cost
|
1.0
|
|
|
Total lease cost
|
$
|
30.1
|
|
|
Three Months Ended December 31, 2019
|
||
Cash paid related to lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
25.5
|
|
Operating cash flows from finance leases
|
$
|
0.5
|
|
Financing cash flows from finance leases
|
$
|
1.0
|
|
|
|
||
Non-cash lease liability activities:
|
|
||
ROU assets obtained in exchange for operating lease liabilities
|
$
|
451.9
|
|
ROU assets obtained in exchange for finance lease liabilities
|
$
|
21.5
|
|
Weighted-average remaining lease term
|
|
In years
|
Operating leases
|
|
6.3
|
Finance leases
|
|
2.5
|
|
|
|
Weighted-average discount rate
|
|
%
|
Operating leases
|
|
3.9%
|
Finance leases
|
|
2.0%
|
|
Remainder of Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Fiscal 2023
|
|
Fiscal 2024
|
|
After Fiscal 2024
|
|
Total Lease Payments
|
|
Imputed Interest
|
|
Lease Liabilities
|
||||||||||||||||||
Operating leases:
|
$
|
75.4
|
|
|
$
|
89.8
|
|
|
$
|
74.6
|
|
|
$
|
66.3
|
|
|
$
|
56.1
|
|
|
$
|
126.5
|
|
|
$
|
488.7
|
|
|
$
|
(59.1
|
)
|
|
$
|
429.6
|
|
Finance leases:
|
$
|
4.6
|
|
|
$
|
5.1
|
|
|
$
|
4.1
|
|
|
$
|
3.4
|
|
|
$
|
3.1
|
|
|
$
|
85.9
|
|
|
$
|
106.2
|
|
|
$
|
(57.6
|
)
|
|
$
|
48.6
|
|
|
|
Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Fiscal 2023
|
|
Fiscal 2024
|
|
After
Fiscal
2024
|
||||||||||||
Total
|
|
$
|
100.4
|
|
|
$
|
85.9
|
|
|
$
|
71.0
|
|
|
$
|
61.7
|
|
|
$
|
53.6
|
|
|
$
|
139.2
|
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
Three Months Ended December 31,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Service cost
|
|
$
|
2.8
|
|
|
$
|
2.5
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Interest cost
|
|
5.8
|
|
|
6.8
|
|
|
0.2
|
|
|
0.2
|
|
||||
Expected return on assets
|
|
(9.4
|
)
|
|
(9.0
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost (benefit)
|
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Actuarial loss
|
|
3.7
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
||||
Net benefit cost (benefit)
|
|
3.0
|
|
|
2.3
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Change in associated regulatory liabilities
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||
Net benefit cost (benefit) after change in regulatory liabilities
|
|
$
|
3.0
|
|
|
$
|
2.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
|
Asset (Liability)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
December 31, 2019:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
26.6
|
|
|
$
|
20.5
|
|
|
$
|
—
|
|
|
$
|
47.1
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
39.9
|
|
|
$
|
—
|
|
|
$
|
39.9
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(76.6
|
)
|
|
$
|
(110.2
|
)
|
|
$
|
—
|
|
|
$
|
(186.8
|
)
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(4.4
|
)
|
|
$
|
—
|
|
|
$
|
(4.4
|
)
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(6.9
|
)
|
|
$
|
—
|
|
|
$
|
(6.9
|
)
|
Non-qualified supplemental postretirement grantor trust investments (a)
|
|
$
|
42.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42.1
|
|
September 30, 2019:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
32.0
|
|
|
$
|
10.1
|
|
|
$
|
—
|
|
|
$
|
42.1
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
59.0
|
|
|
$
|
—
|
|
|
$
|
59.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(62.3
|
)
|
|
$
|
(112.7
|
)
|
|
$
|
—
|
|
|
$
|
(175.0
|
)
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(12.3
|
)
|
|
$
|
—
|
|
|
$
|
(12.3
|
)
|
Non-qualified supplemental postretirement grantor trust investments (a)
|
|
$
|
39.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39.7
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
72.1
|
|
|
$
|
27.9
|
|
|
$
|
—
|
|
|
$
|
100.0
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
24.4
|
|
|
$
|
—
|
|
|
$
|
24.4
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(35.6
|
)
|
|
$
|
(78.0
|
)
|
|
$
|
—
|
|
|
$
|
(113.6
|
)
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(8.8
|
)
|
|
$
|
—
|
|
|
$
|
(8.8
|
)
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(3.7
|
)
|
|
$
|
—
|
|
|
$
|
(3.7
|
)
|
Non-qualified supplemental postretirement grantor trust investments (a)
|
|
$
|
38.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38.0
|
|
(a)
|
Consists primarily of mutual fund investments held in grantor trusts associated with non-qualified supplemental retirement plans (see Note 11).
|
|
December 31, 2019
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||
Carrying amount
|
$
|
5,905.8
|
|
|
$
|
5,856.6
|
|
|
$
|
4,211.0
|
|
Estimated fair value
|
$
|
6,248.9
|
|
|
$
|
6,189.3
|
|
|
$
|
3,970.8
|
|
|
|
|
|
|
|
Notional Amounts
(in millions)
|
||||||||||
Type
|
|
Units
|
|
Settlements Extending Through
|
|
December 31, 2019
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||
Commodity Price Risk:
|
|
|
|
|
|
|
|
|
|
|
||||||
Regulated Utility Operations
|
|
|
|
|
|
|
|
|
|
|
||||||
Gas Utility NYMEX natural gas futures and option contracts
|
|
Dekatherms
|
|
October 2020
|
|
14.5
|
|
|
23.3
|
|
|
14.7
|
|
|||
Non-utility Operations
|
|
|
|
|
|
|
|
|
|
|
||||||
LPG swaps
|
|
Gallons
|
|
December 2021
|
|
772.0
|
|
|
800.4
|
|
|
450.4
|
|
|||
Natural gas futures, forward and pipeline contracts
|
|
Dekatherms
|
|
December 2024
|
|
201.4
|
|
|
196.1
|
|
|
188.0
|
|
|||
Natural gas basis swap contracts
|
|
Dekatherms
|
|
December 2024
|
|
154.7
|
|
|
131.1
|
|
|
81.2
|
|
|||
NYMEX natural gas storage futures contracts
|
|
Dekatherms
|
|
March 2020
|
|
0.4
|
|
|
0.3
|
|
|
0.7
|
|
|||
NYMEX natural gas option contracts
|
|
Dekatherms
|
|
March 2020
|
|
2.0
|
|
|
2.4
|
|
|
—
|
|
|||
NYMEX propane storage futures contracts
|
|
Gallons
|
|
April 2020
|
|
0.1
|
|
|
0.5
|
|
|
0.3
|
|
|||
Electricity long forward and futures contracts
|
|
Kilowatt hours
|
|
April 2024
|
|
4,145.1
|
|
|
3,098.1
|
|
|
3,974.7
|
|
|||
Electricity short forward and futures contracts
|
|
Kilowatt hours
|
|
April 2024
|
|
555.8
|
|
|
366.7
|
|
|
366.7
|
|
|||
Interest Rate Risk:
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
Euro
|
|
October 2022
|
|
€
|
300.0
|
|
|
€
|
300.0
|
|
|
€
|
300.0
|
|
Interest rate swaps
|
|
USD
|
|
July 2024
|
|
$
|
1,354.0
|
|
|
$
|
1,357.3
|
|
|
$
|
114.1
|
|
Foreign Currency Exchange Rate Risk:
|
|
|
|
|
|
|
|
|
|
|
||||||
Forward foreign currency exchange contracts
|
|
USD
|
|
September 2022
|
|
$
|
431.2
|
|
|
$
|
516.0
|
|
|
$
|
408.6
|
|
Net investment hedge forward foreign exchange contracts
|
|
Euro
|
|
October 2024
|
|
€
|
172.8
|
|
|
€
|
172.8
|
|
|
€
|
172.8
|
|
|
|
December 31,
2019 |
|
September 30,
2019 |
|
December 31,
2018 |
||||||
Derivative assets:
|
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Foreign currency contracts
|
|
$
|
13.9
|
|
|
$
|
17.4
|
|
|
$
|
2.3
|
|
Interest rate contracts
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|||
|
|
16.6
|
|
|
17.4
|
|
|
2.3
|
|
|||
Derivatives subject to PGC and DS mechanisms:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
0.2
|
|
|
1.4
|
|
|
1.3
|
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
46.9
|
|
|
40.7
|
|
|
98.7
|
|
|||
Foreign currency contracts
|
|
26.0
|
|
|
41.6
|
|
|
22.1
|
|
|||
|
|
72.9
|
|
|
82.3
|
|
|
120.8
|
|
|||
Total derivative assets — gross
|
|
89.7
|
|
|
101.1
|
|
|
124.4
|
|
|||
Gross amounts offset in the balance sheet
|
|
(27.2
|
)
|
|
(29.0
|
)
|
|
(34.3
|
)
|
|||
Cash collateral received
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|||
Total derivative assets — net
|
|
$
|
60.4
|
|
|
$
|
72.1
|
|
|
$
|
90.1
|
|
Derivative liabilities:
|
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
(6.9
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(3.7
|
)
|
Derivatives subject to PGC and DS mechanisms:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
(3.2
|
)
|
|
(3.7
|
)
|
|
(0.5
|
)
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
(183.6
|
)
|
|
(171.3
|
)
|
|
(113.1
|
)
|
|||
Foreign currency contracts
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
(8.8
|
)
|
|||
|
|
(188.0
|
)
|
|
(175.6
|
)
|
|
(121.9
|
)
|
|||
Total derivative liabilities — gross
|
|
(198.1
|
)
|
|
(191.6
|
)
|
|
(126.1
|
)
|
|||
Gross amounts offset in the balance sheet
|
|
27.2
|
|
|
29.0
|
|
|
34.3
|
|
|||
Cash collateral pledged
|
|
11.0
|
|
|
29.3
|
|
|
10.0
|
|
|||
Total derivative liabilities — net
|
|
$
|
(159.9
|
)
|
|
$
|
(133.3
|
)
|
|
$
|
(81.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended December 31,:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (Loss)
Recognized in AOCI |
|
Gain (Loss)
Reclassified from AOCI into Income |
|
Location of Gain (Loss) Reclassified from
AOCI into Income |
||||||||||||
Cash Flow Hedges:
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|||||||||
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Cost of sales
|
Cross-currency contracts
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
Interest expense/other operating income, net
|
||||
Interest rate contracts
|
|
7.8
|
|
|
(2.8
|
)
|
|
(1.0
|
)
|
|
(1.5
|
)
|
|
Interest expense
|
||||
Total
|
|
$
|
7.8
|
|
|
$
|
(1.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
$
|
(3.5
|
)
|
|
$
|
0.9
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (Loss)
Recognized in Income |
|
Location of Gain (Loss)
Recognized in Income |
|
|
||||||||||||
Derivatives Not Designated as Hedging Instruments:
|
|
2019
|
|
2018
|
|
|
|
|||||||||||
Commodity contracts
|
|
$
|
(33.1
|
)
|
|
$
|
(159.7
|
)
|
|
Cost of sales
|
|
|
||||||
Commodity contracts
|
|
2.5
|
|
|
(2.8
|
)
|
|
Revenues
|
|
|
||||||||
Commodity contracts
|
|
0.1
|
|
|
(0.4
|
)
|
|
Operating and administrative expenses
|
|
|
||||||||
Foreign currency contracts
|
|
(11.3
|
)
|
|
8.9
|
|
|
Other non-operating (expense) income, net
|
|
|
||||||||
Total
|
|
$
|
(41.8
|
)
|
|
$
|
(154.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2019
|
|
Postretirement Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency
|
|
Total
|
||||||||
AOCI — September 30, 2019
|
|
$
|
(25.7
|
)
|
|
$
|
(25.4
|
)
|
|
$
|
(165.5
|
)
|
|
$
|
(216.6
|
)
|
Other comprehensive income before reclassification adjustments (after-tax)
|
|
—
|
|
|
5.6
|
|
|
47.0
|
|
|
52.6
|
|
||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments (pre-tax)
|
|
0.3
|
|
|
1.0
|
|
|
—
|
|
|
1.3
|
|
||||
Reclassification adjustments tax benefit
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Reclassification adjustments (after-tax)
|
|
0.2
|
|
|
0.7
|
|
|
—
|
|
|
0.9
|
|
||||
Other comprehensive income attributable to UGI
|
|
0.2
|
|
|
6.3
|
|
|
47.0
|
|
|
53.5
|
|
||||
AOCI — December 31, 2019
|
|
$
|
(25.5
|
)
|
|
$
|
(19.1
|
)
|
|
$
|
(118.5
|
)
|
|
$
|
(163.1
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended December 31, 2018
|
|
Postretirement Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency
|
|
Total
|
||||||||
AOCI — September 30, 2018
|
|
$
|
(11.0
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(83.3
|
)
|
|
$
|
(110.4
|
)
|
Other comprehensive loss before reclassification adjustments (after-tax)
|
|
—
|
|
|
(1.5
|
)
|
|
(15.6
|
)
|
|
(17.1
|
)
|
||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments (pre-tax)
|
|
0.4
|
|
|
1.0
|
|
|
—
|
|
|
1.4
|
|
||||
Reclassification adjustments tax benefit
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Reclassification adjustments (after-tax)
|
|
0.3
|
|
|
0.7
|
|
|
—
|
|
|
1.0
|
|
||||
Other comprehensive income (loss) attributable to UGI
|
|
0.3
|
|
|
(0.8
|
)
|
|
(15.6
|
)
|
|
(16.1
|
)
|
||||
Reclassification of stranded income tax effects related to TCJA
|
|
(2.9
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
(6.6
|
)
|
||||
AOCI — December 31, 2018
|
|
$
|
(13.6
|
)
|
|
$
|
(20.6
|
)
|
|
$
|
(98.9
|
)
|
|
$
|
(133.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2019
|
|
Total
|
|
Eliminations
|
|
AmeriGas
Propane |
|
UGI International
|
|
Midstream & Marketing
|
|
UGI
Utilities |
|
Corporate
& Other (a) |
||||||||||||||
Revenues from external customers
|
|
$
|
2,006.6
|
|
|
$
|
—
|
|
|
$
|
730.4
|
|
|
$
|
651.4
|
|
|
$
|
308.3
|
|
|
$
|
314.6
|
|
|
$
|
1.9
|
|
Intersegment revenues
|
|
$
|
—
|
|
|
$
|
(79.7
|
)
|
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64.2
|
|
|
$
|
14.7
|
|
|
$
|
0.8
|
|
Cost of sales
|
|
$
|
1,008.0
|
|
|
$
|
(79.1
|
)
|
(b)
|
$
|
289.2
|
|
|
$
|
368.4
|
|
|
$
|
264.2
|
|
|
$
|
151.6
|
|
|
$
|
13.7
|
|
Operating income (loss)
|
|
$
|
377.2
|
|
|
$
|
0.3
|
|
|
$
|
165.3
|
|
|
$
|
95.8
|
|
(c)
|
$
|
55.1
|
|
|
$
|
91.8
|
|
|
$
|
(31.1
|
)
|
Income from equity investees
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
(d)
|
—
|
|
|
—
|
|
|||||||
Other non-operating (expense) income, net
|
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
(15.7
|
)
|
|||||||
Earnings (loss) before interest expense and income taxes
|
|
372.2
|
|
|
0.3
|
|
|
165.3
|
|
|
100.2
|
|
|
61.6
|
|
|
91.6
|
|
|
(46.8
|
)
|
|||||||
Interest expense
|
|
(84.1
|
)
|
|
—
|
|
|
(42.5
|
)
|
|
(7.6
|
)
|
|
(11.5
|
)
|
|
(13.6
|
)
|
|
(8.9
|
)
|
|||||||
Income (loss) before income taxes
|
|
$
|
288.1
|
|
|
$
|
0.3
|
|
|
$
|
122.8
|
|
|
$
|
92.6
|
|
|
$
|
50.1
|
|
|
$
|
78.0
|
|
|
$
|
(55.7
|
)
|
Depreciation and amortization
|
|
$
|
119.4
|
|
|
$
|
—
|
|
|
$
|
43.9
|
|
|
$
|
31.2
|
|
|
$
|
18.4
|
|
|
$
|
25.7
|
|
|
$
|
0.2
|
|
Capital expenditures (including the effects of accruals)
|
|
$
|
151.8
|
|
|
$
|
—
|
|
|
$
|
38.5
|
|
|
$
|
20.3
|
|
|
$
|
22.5
|
|
|
$
|
70.5
|
|
|
$
|
—
|
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$
|
14,285.7
|
|
|
$
|
(365.5
|
)
|
|
$
|
4,609.4
|
|
|
$
|
3,243.3
|
|
|
$
|
2,859.6
|
|
|
$
|
3,710.9
|
|
|
$
|
228.0
|
|
Short-term borrowings
|
|
$
|
869.7
|
|
|
$
|
—
|
|
|
$
|
321.0
|
|
|
$
|
181.3
|
|
|
$
|
88.4
|
|
|
$
|
279.0
|
|
|
$
|
—
|
|
Goodwill
|
|
$
|
3,482.9
|
|
|
$
|
—
|
|
|
$
|
2,003.0
|
|
|
$
|
956.8
|
|
|
$
|
341.0
|
|
|
$
|
182.1
|
|
|
$
|
—
|
|
Three Months Ended December 31, 2018 (e)
|
|
Total
|
|
Eliminations
|
|
AmeriGas
Propane |
|
UGI International
|
|
Midstream & Marketing
|
|
UGI
Utilities |
|
Corporate
& Other (a) |
||||||||||||||
Revenues from external customers
|
|
$
|
2,200.2
|
|
|
$
|
—
|
|
|
$
|
820.2
|
|
|
$
|
710.7
|
|
|
$
|
372.5
|
|
|
$
|
299.1
|
|
|
$
|
(2.3
|
)
|
Intersegment revenues
|
|
$
|
—
|
|
|
$
|
(111.6
|
)
|
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86.9
|
|
|
$
|
23.6
|
|
|
$
|
1.1
|
|
Cost of sales
|
|
$
|
1,425.0
|
|
|
$
|
(110.8
|
)
|
(b)
|
$
|
378.5
|
|
|
$
|
448.6
|
|
|
$
|
377.5
|
|
|
$
|
159.5
|
|
|
$
|
171.7
|
|
Operating income (loss)
|
|
$
|
167.7
|
|
|
$
|
0.4
|
|
|
$
|
166.6
|
|
|
$
|
58.3
|
|
|
$
|
41.1
|
|
|
$
|
77.0
|
|
|
$
|
(175.7
|
)
|
Income from equity investees
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
(d)
|
—
|
|
|
—
|
|
|||||||
Loss on extinguishments of debt
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||||
Other non-operating income, net
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.4
|
|
|
7.9
|
|
|||||||
Earnings (loss) before interest expense and income taxes
|
|
172.1
|
|
|
0.4
|
|
|
166.6
|
|
|
59.0
|
|
|
42.6
|
|
|
77.4
|
|
|
(173.9
|
)
|
|||||||
Interest expense
|
|
(60.2
|
)
|
|
—
|
|
|
(42.4
|
)
|
|
(5.4
|
)
|
|
(0.5
|
)
|
|
(11.7
|
)
|
|
(0.2
|
)
|
|||||||
Income (loss) before income taxes
|
|
$
|
111.9
|
|
|
$
|
0.4
|
|
|
$
|
124.2
|
|
|
$
|
53.6
|
|
|
$
|
42.1
|
|
|
$
|
65.7
|
|
|
$
|
(174.1
|
)
|
Noncontrolling interests’ net income (loss)
|
|
$
|
24.3
|
|
|
$
|
—
|
|
|
$
|
81.5
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(57.3
|
)
|
Depreciation and amortization
|
|
$
|
111.2
|
|
|
$
|
—
|
|
|
$
|
45.7
|
|
|
$
|
31.4
|
|
|
$
|
11.5
|
|
|
$
|
22.5
|
|
|
$
|
0.1
|
|
Capital expenditures (including the effects of accruals)
|
|
$
|
161.8
|
|
|
$
|
—
|
|
|
$
|
31.0
|
|
|
$
|
27.8
|
|
|
$
|
25.1
|
|
|
$
|
77.3
|
|
|
$
|
0.6
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$
|
12,368.3
|
|
|
$
|
(144.3
|
)
|
|
$
|
4,020.6
|
|
|
$
|
3,287.5
|
|
|
$
|
1,504.9
|
|
|
$
|
3,424.8
|
|
|
$
|
274.8
|
|
Short-term borrowings
|
|
$
|
676.3
|
|
|
$
|
—
|
|
|
$
|
368.5
|
|
|
$
|
1.8
|
|
|
$
|
10.0
|
|
|
$
|
296.0
|
|
|
$
|
—
|
|
Goodwill
|
|
$
|
3,154.8
|
|
|
$
|
—
|
|
|
$
|
2,003.0
|
|
|
$
|
951.9
|
|
|
$
|
17.8
|
|
|
$
|
182.1
|
|
|
$
|
—
|
|
(a)
|
Corporate & Other includes specific items attributable to our reportable segments that are not included in the segment profit measures used by our CODM in assessing our reportable segments’ performance or allocating resources. The following table presents such pre-tax gains (losses) which have been included in Corporate & Other, and the reportable segments to which they relate, for the three months ended December 31, 2019 and 2018:
|
Three Months Ended December 31, 2019
|
|
Location on Income Statement
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
||||||
Net gains (losses) on commodity derivative instruments not associated with current-period transactions
|
|
Revenues / Cost of sales
|
|
$
|
9.4
|
|
|
$
|
(13.5
|
)
|
|
$
|
(7.5
|
)
|
Unrealized losses on foreign currency derivative instruments
|
|
Other non-operating (expense) income, net
|
|
$
|
—
|
|
|
$
|
(15.7
|
)
|
|
$
|
—
|
|
Acquisition and integration expenses associated with the CMG Acquisition
|
|
Operating and administrative expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
LPG business transformation expenses
|
|
Operating and administrative expenses
|
|
$
|
(11.2
|
)
|
|
$
|
(5.5
|
)
|
|
$
|
—
|
|
Three Months Ended December 31, 2018
|
|
Location on Income Statement
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
||||||
Net (losses) gains on commodity derivative instruments not associated with current-period transactions
|
|
Revenues / Cost of sales
|
|
$
|
(78.5
|
)
|
|
$
|
(97.3
|
)
|
|
$
|
1.8
|
|
Unrealized gains on foreign currency derivative instruments
|
|
Other non-operating (expense) income, net
|
|
$
|
—
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
Loss on extinguishments of debt
|
|
Loss on extinguishment of debt
|
|
$
|
—
|
|
|
$
|
(6.1
|
)
|
|
$
|
—
|
|
(b)
|
Represents the elimination of intersegment transactions principally among Midstream & Marketing, UGI Utilities and AmeriGas Propane.
|
(c)
|
Beginning October 1, 2019, UGI International is allocated a portion of indirect corporate expenses. Prior to October 1, 2019, these expenses were billed to Enterprises, which is included in Corporate & Other.
|
(d)
|
Includes AFUDC associated with PennEast. The three months ended December 31, 2019 also includes equity income from Pennant (see Note 5).
|
(e)
|
Segment information recast to reflect the changes adopted during the fourth quarter of Fiscal 2019 in the segment measure of profit used by our CODM to evaluate the performance of our reportable segments.
|
For the three months ended December 31,
|
|
2019
|
|
2018
|
||||||||||||
(Dollars in millions, except per share amounts)
|
|
Net Income (Loss)
|
|
Diluted
EPS (a)
|
|
Net Income (Loss)
|
|
Diluted
EPS |
||||||||
AmeriGas Propane
|
|
$
|
91.1
|
|
|
$
|
0.43
|
|
|
$
|
30.6
|
|
|
$
|
0.17
|
|
UGI International
|
|
72.7
|
|
|
0.34
|
|
|
36.7
|
|
|
0.20
|
|
||||
Midstream & Marketing
|
|
36.0
|
|
|
0.17
|
|
|
31.0
|
|
|
0.17
|
|
||||
UGI Utilities
|
|
60.8
|
|
|
0.29
|
|
|
49.9
|
|
|
0.28
|
|
||||
Corporate & Other (b) (c)
|
|
(48.6
|
)
|
|
(0.23
|
)
|
|
(84.0
|
)
|
|
(0.46
|
)
|
||||
Net income attributable to UGI Corporation
|
|
$
|
212.0
|
|
|
$
|
1.00
|
|
|
$
|
64.2
|
|
|
$
|
0.36
|
|
(a)
|
EPS for the 2019 three-month period reflects 34.6 million incremental shares of UGI Common Stock issued in conjunction with the AmeriGas Merger.
|
(b)
|
Corporate & Other includes certain adjustments made to our reporting segments in arriving at net income attributable to UGI Corporation. These adjustments have been excluded from the segment results to align with the measure used by our CODM in assessing segment performance and allocating resources. See “Non-GAAP Financial Measures - Adjusted Net Income Attributable to UGI and Adjusted Diluted Earnings Per Share” below and Note 15 to Condensed Consolidated Financial Statements for additional information related to these adjustments, as well as other items included within Corporate & Other.
|
(c)
|
Includes the impact of rounding.
|
For the three months ended December 31,
|
|
2019
|
|
2018
|
||||||||||||
(Dollars in millions, except per share amounts)
|
|
Adjusted Net Income
(Loss)
|
|
Adjusted Diluted EPS (a)
|
|
Adjusted Net Income
(Loss) |
|
Adjusted Diluted EPS
|
||||||||
AmeriGas Propane
|
|
$
|
91.1
|
|
|
$
|
0.43
|
|
|
$
|
30.6
|
|
|
$
|
0.17
|
|
UGI International
|
|
72.7
|
|
|
0.34
|
|
|
36.7
|
|
|
0.20
|
|
||||
Midstream & Marketing
|
|
36.0
|
|
|
0.17
|
|
|
31.0
|
|
|
0.17
|
|
||||
UGI Utilities
|
|
60.8
|
|
|
0.29
|
|
|
49.9
|
|
|
0.28
|
|
||||
Total reportable segments
|
|
260.6
|
|
|
1.23
|
|
|
148.2
|
|
|
0.82
|
|
||||
Corporate & Other (b)
|
|
(14.4
|
)
|
|
(0.06
|
)
|
|
(4.4
|
)
|
|
(0.01
|
)
|
||||
Adjusted net income attributable to UGI Corporation (b)
|
|
$
|
246.2
|
|
|
$
|
1.17
|
|
|
$
|
143.8
|
|
|
$
|
0.81
|
|
(a)
|
EPS for the 2019 three-month period reflects 34.6 million incremental shares of UGI Common Stock issued in conjunction with the AmeriGas Merger.
|
(b)
|
See “Non-GAAP Financial Measures - Adjusted Net Income Attributable to UGI and Adjusted Diluted Earnings Per Share” below for additional information related to these non-GAAP financial measures, as well as other items included within Corporate & Other.
|
|
|
Three Months Ended
December 31, |
||||||
(Millions of dollars, except per share amounts)
|
|
2019
|
|
2018
|
||||
Adjusted net income attributable to UGI Corporation:
|
|
|
|
|
||||
Net income attributable to UGI Corporation
|
|
$
|
212.0
|
|
|
$
|
64.2
|
|
Net losses on commodity derivative instruments not associated with current-period transactions (net of tax of $(1.4) and $(35.5), respectively) (a) (b)
|
|
10.2
|
|
|
81.2
|
|
||
Unrealized losses (gains) on foreign currency derivative instruments (net of tax of $(4.4) and $2.3, respectively) (a)
|
|
11.3
|
|
|
(5.8
|
)
|
||
Loss on extinguishments of debt (net of tax of $0 and $(1.9), respectively) (a)
|
|
—
|
|
|
4.2
|
|
||
Acquisition and integration expenses associated with the CMG Acquisition (net of tax of $(0.2) and $0, respectively) (a)
|
|
0.5
|
|
|
—
|
|
||
LPG business transformation expenses (net of tax of $(4.5) and $0, respectively) (a)
|
|
12.2
|
|
|
—
|
|
||
Total adjustments
|
|
34.2
|
|
|
79.6
|
|
||
Adjusted net income attributable to UGI Corporation
|
|
$
|
246.2
|
|
|
$
|
143.8
|
|
|
|
|
|
|
||||
Adjusted diluted earnings per share:
|
|
|
|
|
||||
UGI Corporation earnings per share - diluted
|
|
$
|
1.00
|
|
|
$
|
0.36
|
|
Net losses on commodity derivative instruments not associated with current-period transactions
|
|
0.05
|
|
|
0.46
|
|
||
Unrealized losses (gains) on foreign currency derivative instruments (b)
|
|
0.06
|
|
|
(0.03
|
)
|
||
Loss on extinguishments of debt
|
|
—
|
|
|
0.02
|
|
||
Acquisition and integration expenses associated with the CMG Acquisition
|
|
—
|
|
|
—
|
|
||
LPG business transformation expenses
|
|
0.06
|
|
|
—
|
|
||
Total adjustments
|
|
0.17
|
|
|
0.45
|
|
||
Adjusted diluted earnings per share
|
|
$
|
1.17
|
|
|
$
|
0.81
|
|
(a)
|
Income taxes associated with pre-tax adjustments determined using statutory business unit tax rates.
|
(b)
|
Includes the effects of rounding associated with per share amounts.
|
For the three months ended December 31,
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
730.4
|
|
|
$
|
820.2
|
|
|
$
|
(89.8
|
)
|
|
(10.9
|
)%
|
Total margin (a)
|
|
$
|
441.2
|
|
|
$
|
441.7
|
|
|
$
|
(0.5
|
)
|
|
(0.1
|
)%
|
Operating and administrative expenses
|
|
$
|
240.0
|
|
|
$
|
235.1
|
|
|
$
|
4.9
|
|
|
2.1
|
%
|
Operating income/earnings before interest expense and income taxes
|
|
$
|
165.3
|
|
|
$
|
166.6
|
|
|
$
|
(1.3
|
)
|
|
(0.8
|
)%
|
Retail gallons sold (millions)
|
|
304.4
|
|
|
310.3
|
|
|
(5.9
|
)
|
|
(1.9
|
)%
|
|||
Heating degree days—% colder than normal (b)
|
|
3.7
|
%
|
|
4.9
|
%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
(b)
|
Deviation from average heating degree days for the 15-year period 2002-2016 based upon national weather statistics provided by NOAA for 344 Geo Regions in the United States, excluding Alaska and Hawaii.
|
For the three months ended December 31,
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
651.4
|
|
|
$
|
710.7
|
|
|
$
|
(59.3
|
)
|
|
(8.3
|
)%
|
Total margin (a)
|
|
$
|
283.0
|
|
|
$
|
252.1
|
|
|
$
|
30.9
|
|
|
12.3
|
%
|
Operating and administrative expenses
|
|
$
|
157.5
|
|
|
$
|
164.4
|
|
|
$
|
(6.9
|
)
|
|
(4.2
|
)%
|
Operating income
|
|
$
|
95.8
|
|
|
$
|
58.3
|
|
|
$
|
37.5
|
|
|
64.3
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
100.2
|
|
|
$
|
59.0
|
|
|
$
|
41.2
|
|
|
69.8
|
%
|
LPG retail gallons sold (millions)
|
|
246.4
|
|
|
237.6
|
|
|
8.8
|
|
|
3.7
|
%
|
|||
Heating degree days—% (warmer) than normal (b)
|
|
(10.3
|
)%
|
|
(8.0
|
)%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents revenues less cost of sales and, in the 2018 three-month period, French energy certificate costs of $10.0 million. For financial statement purposes, French energy certificate costs in the 2018 three-month period are included in “Operating and administrative expenses” on the Condensed Consolidated Statements of Income (but are excluded from operating and administrative expenses presented above). In the 2019 three-month period, French energy certificate costs are included in cost of sales on the Condensed Consolidated Statements of Income.
|
(b)
|
Deviation from average heating degree days for the 15-year period 2002-2016 at locations in our UGI International service territories.
|
For the three months ended December 31,
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
372.5
|
|
|
$
|
459.4
|
|
|
$
|
(86.9
|
)
|
|
(18.9
|
)%
|
Total margin (a)
|
|
$
|
108.3
|
|
|
$
|
81.9
|
|
|
$
|
26.4
|
|
|
32.2
|
%
|
Operating and administrative expenses
|
|
$
|
34.9
|
|
|
$
|
29.2
|
|
|
$
|
5.7
|
|
|
19.5
|
%
|
Operating income
|
|
$
|
55.1
|
|
|
$
|
41.1
|
|
|
$
|
14.0
|
|
|
34.1
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
61.6
|
|
|
$
|
42.6
|
|
|
$
|
19.0
|
|
|
44.6
|
%
|
(a)
|
Total margin represents revenues less cost of sales.
|
For the three months ended December 31,
|
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
329.3
|
|
|
$
|
322.7
|
|
|
$
|
6.6
|
|
|
2.0
|
%
|
Total margin (a)
|
|
$
|
176.6
|
|
|
$
|
161.9
|
|
|
$
|
14.7
|
|
|
9.1
|
%
|
Operating and administrative expenses (a)
|
|
$
|
58.1
|
|
|
$
|
61.2
|
|
|
$
|
(3.1
|
)
|
|
(5.1
|
)%
|
Operating income
|
|
$
|
91.8
|
|
|
$
|
77.0
|
|
|
$
|
14.8
|
|
|
19.2
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
91.6
|
|
|
$
|
77.4
|
|
|
$
|
14.2
|
|
|
18.3
|
%
|
Gas Utility system throughput—bcf
|
|
|
|
|
|
|
|
|
|||||||
Core market
|
|
26.1
|
|
|
26.5
|
|
|
(0.4
|
)
|
|
(1.5
|
)%
|
|||
Total
|
|
84.5
|
|
|
75.7
|
|
|
8.8
|
|
|
11.6
|
%
|
|||
Electric Utility distribution sales - gwh
|
|
245.6
|
|
|
249.7
|
|
|
(4.1
|
)
|
|
(1.6
|
)%
|
|||
Gas Utility heating degree days—% (warmer) than normal (b)
|
|
(4.2
|
)%
|
|
(0.5
|
)%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents revenues less cost of sales and revenue-related taxes (i.e., Electric Utility gross receipts taxes) of $1.1 million and $1.3 million during the three months ended December 31, 2019 and 2018, respectively. For financial statement
|
(b)
|
Deviation from average heating degree days for the 15-year period 2000-2014 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory.
|
|
December 31, 2019
|
|
September 30, 2019
|
||||||||||||||||||||||||
(Millions of dollars)
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI Utilities
|
|
Corp & Other
|
|
Total
|
|
Total
|
||||||||||||||
Short-term borrowings
|
$
|
321.0
|
|
|
$
|
181.3
|
|
|
$
|
88.4
|
|
|
$
|
279.0
|
|
|
$
|
—
|
|
|
$
|
869.7
|
|
|
$
|
796.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term debt (including current maturities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior notes
|
$
|
2,575.0
|
|
|
$
|
392.5
|
|
|
$
|
—
|
|
|
$
|
825.0
|
|
|
$
|
—
|
|
|
$
|
3,792.5
|
|
|
$
|
3,781.5
|
|
Term loans
|
—
|
|
|
336.4
|
|
|
696.5
|
|
|
152.5
|
|
|
550.0
|
|
|
1,735.4
|
|
|
1,729.4
|
|
|||||||
Other long-term debt
|
12.0
|
|
|
22.5
|
|
|
41.3
|
|
(a)
|
4.2
|
|
|
297.9
|
|
|
377.9
|
|
|
345.7
|
|
|||||||
Unamortized debt issuance costs
|
(22.7
|
)
|
|
(7.9
|
)
|
|
(11.5
|
)
|
|
(4.5
|
)
|
|
(3.8
|
)
|
|
(50.4
|
)
|
|
(52.6
|
)
|
|||||||
Total long-term debt
|
$
|
2,564.3
|
|
|
$
|
743.5
|
|
|
$
|
726.3
|
|
|
$
|
977.2
|
|
|
$
|
844.1
|
|
|
$
|
5,855.4
|
|
|
$
|
5,804.0
|
|
Total debt
|
$
|
2,885.3
|
|
|
$
|
924.8
|
|
|
$
|
814.7
|
|
|
$
|
1,256.2
|
|
|
$
|
844.1
|
|
|
$
|
6,725.1
|
|
|
$
|
6,600.3
|
|
(a)
|
Amount includes finance lease recognized as a result of the adoption of ASU 2016-02. For additional information, see Notes 2 and 9 to Condensed Consolidated Financial Statements.
|
(Currency in millions)
|
|
Total Capacity
|
|
Borrowings Outstanding
|
|
Letters of Credit and Guarantees Outstanding
|
|
Available Borrowing Capacity
|
||||||||
As of December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
AmeriGas OLP
|
|
$
|
600.0
|
|
|
$
|
321.0
|
|
|
$
|
62.7
|
|
|
$
|
216.3
|
|
UGI International, LLC (a)
|
|
€
|
300.0
|
|
|
€
|
160.5
|
|
|
€
|
—
|
|
|
€
|
139.5
|
|
Energy Services
|
|
$
|
200.0
|
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
180.0
|
|
UGI Utilities
|
|
$
|
350.0
|
|
|
$
|
279.0
|
|
|
$
|
—
|
|
|
$
|
71.0
|
|
UGI Corporation (b)
|
|
$
|
300.0
|
|
|
$
|
290.0
|
|
|
$
|
—
|
|
|
$
|
10.0
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
AmeriGas OLP
|
|
$
|
600.0
|
|
|
$
|
368.5
|
|
|
$
|
63.5
|
|
|
$
|
168.0
|
|
UGI International, LLC
|
|
€
|
300.0
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
300.0
|
|
Energy Services
|
|
$
|
240.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240.0
|
|
UGI Utilities
|
|
$
|
450.0
|
|
|
$
|
296.0
|
|
|
$
|
2.0
|
|
|
$
|
152.0
|
|
(a)
|
The 2018 UGI International Credit Facilities Agreement permits UGI International, LLC to borrow in euros or dollars. At December 31, 2019, the amount borrowed was USD-denominated borrowings of $180.0 million, equal to €160.5 million.
|
(b)
|
Borrowings outstanding have been classified as “Long-term debt” on the Condensed Consolidated Balance Sheets.
|
|
|
For the three months ended
|
|
For the three months ended
|
||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(Millions of dollars or euros)
|
|
Average
|
|
Peak
|
|
Average
|
|
Peak
|
||||||||
AmeriGas OLP
|
|
$
|
322.0
|
|
|
$
|
359.0
|
|
|
$
|
306.3
|
|
|
$
|
401.0
|
|
UGI International, LLC
|
|
€
|
187.0
|
|
|
€
|
187.3
|
|
|
€
|
—
|
|
|
€
|
—
|
|
Energy Services
|
|
$
|
40.5
|
|
|
$
|
76.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
UGI Utilities
|
|
$
|
225.6
|
|
|
$
|
281.0
|
|
|
$
|
250.7
|
|
|
$
|
311.0
|
|
UGI Corporation
|
|
$
|
293.9
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Asset (Liability)
|
||||||
(Millions of dollars)
|
|
Fair Value
|
|
Change in
Fair Value
|
||||
December 31, 2019
|
|
|
|
|
||||
Commodity price risk
|
|
$
|
(136.7
|
)
|
|
$
|
(107.5
|
)
|
Interest rate risk
|
|
$
|
(4.2
|
)
|
|
$
|
(22.0
|
)
|
Foreign currency exchange rate risk
|
|
$
|
35.5
|
|
|
$
|
(41.0
|
)
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Change in Internal Control over Financial Reporting
|
Period
|
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share (or Unit)
|
|
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1)
|
October 1, 2019 to October 31, 2019
|
|
—
|
|
$0.00
|
|
—
|
|
6.80 million
|
November 1, 2019 to November 30, 2019
|
|
—
|
|
$0.00
|
|
—
|
|
6.80 million
|
December 1, 2019 to December 31, 2019
|
|
500,000
|
|
$45.15
|
|
500,000
|
|
6.30 million
|
Total
|
|
500,000
|
|
|
|
500,000
|
|
|
(1)
|
Shares of UGI Corporation Common Stock are repurchased through an extension of a previous share repurchase program announced by the Company on January 25, 2018. The UGI Board of Directors authorized the repurchase of up to 8 million shares of UGI Corporation Common Stock over a four-year period expiring in January 2022.
|
Exhibit
No.
|
|
Exhibit
|
|
Registrant
|
|
Filing
|
|
Exhibit
|
|
|
|
|
|
|
|
|
|
4.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.14
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
|
XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
UGI Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
February 6, 2020
|
By:
|
/s/ Ted J. Jastrzebski
|
|
|
|
Ted J. Jastrzebski
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Date:
|
February 6, 2020
|
By:
|
/s/ Laurie A. Bergman
|
|
|
|
Laurie A. Bergman
|
|
|
|
Vice President, Chief Accounting Officer
|
|
|
|
and Corporate Controller
|
•
|
certain transactions with interested shareholders (such as mergers or sales of assets between UGI and a shareholder) where the interested shareholder is a party to the transaction or is treated differently from other shareholders generally require approval by a majority of the disinterested shareholders (Section 2538),
|
•
|
shareholders have a right to “put” their shares to a 20% shareholder at a “fair value” as determined in an appraisal proceeding for a reasonable period after the 20% stake is acquired (Subchapter E - Sections 2541-2547),
|
•
|
a five-year moratorium exists on certain business combinations with a 20% or more shareholder (Subchapter F - Sections 2551-2556),
|
•
|
existing shareholders of a corporation in certain circumstances are able to block the voting rights of an acquiring person who makes or proposes to make a control-share acquisition (Subchapter G - Sections 2561-2568),
|
•
|
enable UGI to recover certain payments made to shareholders who have evidenced an intent to acquire control of UGI (Subchapter H, Sections 2571-2576),
|
•
|
any derivative action or proceeding brought on behalf of UGI;
|
•
|
any action or proceeding asserting a claim of breach of duty owed by any director, officer or other employee of UGI to UGI or UGI shareholders;
|
•
|
any action or proceeding asserting a claim against UGI, or any director, officer or other employee of UGI arising pursuant to, or involving any interpretation or enforcement of, any provision of the PBCL, UGI Articles of Incorporation or the Bylaws; or
|
•
|
any action or proceeding asserting a claim peculiar to the relationships between or among UGI and its officers, directors and shareholders, or otherwise governed by or involving the internal affairs doctrine.
|
1.
|
I have reviewed this periodic report on Form 10-Q of UGI Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 6, 2020
|
|
|
|
|
|
/s/ John L. Walsh
|
|
|
|
John L. Walsh
President and Chief Executive Officer of
UGI Corporation
|
1.
|
I have reviewed this periodic report on Form 10-Q of UGI Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 6, 2020
|
|
|
|
|
|
/s/ Ted J. Jastrzebski
|
|
|
|
Ted J. Jastrzebski
|
|
|
|
Chief Financial Officer of UGI Corporation
|
(1)
|
The Company’s periodic report on Form 10-Q for the period ended December 31, 2019 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
CHIEF EXECUTIVE OFFICER
|
|
CHIEF FINANCIAL OFFICER
|
||
|
|
|
||
/s/ John L. Walsh
|
|
/s/ Ted J. Jastrzebski
|
||
John L. Walsh
|
|
Ted J. Jastrzebski
|
||
|
|
|
|
|
Date:
|
February 6, 2020
|
|
Date:
|
February 6, 2020
|