|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Pennsylvania
|
|
23-2668356
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class:
|
Trading Symbol(s):
|
Name of each exchange on which registered:
|
Common Stock, without par value
|
UGI
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020 |
|
September 30,
2019 |
|
March 31,
2019 |
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
297.3
|
|
|
$
|
447.1
|
|
|
$
|
492.1
|
|
Restricted cash
|
|
104.4
|
|
|
63.7
|
|
|
26.3
|
|
|||
Accounts receivable (less allowances for doubtful accounts of $39.4, $31.6 and $43.6, respectively)
|
|
1,016.3
|
|
|
640.7
|
|
|
1,231.4
|
|
|||
Accrued utility revenues
|
|
39.4
|
|
|
14.6
|
|
|
52.1
|
|
|||
Inventories
|
|
179.7
|
|
|
229.9
|
|
|
222.0
|
|
|||
Utility regulatory assets
|
|
4.0
|
|
|
9.1
|
|
|
1.3
|
|
|||
Derivative instruments
|
|
37.7
|
|
|
28.9
|
|
|
32.2
|
|
|||
Prepaid expenses and other current assets
|
|
200.0
|
|
|
132.2
|
|
|
122.6
|
|
|||
Total current assets
|
|
1,878.8
|
|
|
1,566.2
|
|
|
2,180.0
|
|
|||
Property, plant and equipment, at cost (less accumulated depreciation of $3,555.2, $3,385.2 and $3,274.6, respectively)
|
|
6,804.6
|
|
|
6,687.8
|
|
|
5,917.0
|
|
|||
Goodwill
|
|
3,465.5
|
|
|
3,456.4
|
|
|
3,147.8
|
|
|||
Intangible assets, net
|
|
687.8
|
|
|
708.6
|
|
|
488.3
|
|
|||
Utility regulatory assets
|
|
386.9
|
|
|
386.5
|
|
|
298.0
|
|
|||
Derivative instruments
|
|
42.9
|
|
|
43.2
|
|
|
22.8
|
|
|||
Other assets
|
|
869.0
|
|
|
497.9
|
|
|
297.0
|
|
|||
Total assets
|
|
$
|
14,135.5
|
|
|
$
|
13,346.6
|
|
|
$
|
12,350.9
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
|
$
|
27.1
|
|
|
$
|
24.1
|
|
|
$
|
18.0
|
|
Short-term borrowings
|
|
653.5
|
|
|
796.3
|
|
|
341.0
|
|
|||
Accounts payable
|
|
464.7
|
|
|
438.8
|
|
|
652.1
|
|
|||
Derivative instruments
|
|
185.2
|
|
|
84.9
|
|
|
31.0
|
|
|||
Other current liabilities
|
|
785.6
|
|
|
682.8
|
|
|
735.2
|
|
|||
Total current liabilities
|
|
2,116.1
|
|
|
2,026.9
|
|
|
1,777.3
|
|
|||
Long-term debt
|
|
5,800.2
|
|
|
5,779.9
|
|
|
4,283.8
|
|
|||
Deferred income taxes
|
|
580.0
|
|
|
541.4
|
|
|
970.8
|
|
|||
Derivative instruments
|
|
105.8
|
|
|
48.4
|
|
|
16.5
|
|
|||
Other noncurrent liabilities
|
|
1,443.8
|
|
|
1,122.8
|
|
|
986.5
|
|
|||
Total liabilities
|
|
10,045.9
|
|
|
9,519.4
|
|
|
8,034.9
|
|
|||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||||||
Equity:
|
|
|
|
|
|
|
||||||
UGI Corporation stockholders’ equity:
|
|
|
|
|
|
|
||||||
UGI Common Stock, without par value (authorized — 450,000,000 shares; issued — 209,439,475, 209,304,129 and 174,596,873 shares, respectively)
|
|
1,408.6
|
|
|
1,396.9
|
|
|
1,219.0
|
|
|||
Retained earnings
|
|
2,953.3
|
|
|
2,653.1
|
|
|
2,818.2
|
|
|||
Accumulated other comprehensive loss
|
|
(229.7
|
)
|
|
(216.6
|
)
|
|
(160.8
|
)
|
|||
Treasury stock, at cost
|
|
(51.7
|
)
|
|
(15.9
|
)
|
|
(23.4
|
)
|
|||
Total UGI Corporation stockholders’ equity
|
|
4,080.5
|
|
|
3,817.5
|
|
|
3,853.0
|
|
|||
Noncontrolling interests
|
|
9.1
|
|
|
9.7
|
|
|
463.0
|
|
|||
Total equity
|
|
4,089.6
|
|
|
3,827.2
|
|
|
4,316.0
|
|
|||
Total liabilities and equity
|
|
$
|
14,135.5
|
|
|
$
|
13,346.6
|
|
|
$
|
12,350.9
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Revenues
|
|
$
|
2,228.9
|
|
|
$
|
2,606.1
|
|
|
$
|
4,235.5
|
|
|
$
|
4,806.3
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of sales (excluding depreciation and amortization shown below)
|
|
1,248.2
|
|
|
1,426.9
|
|
|
2,256.2
|
|
|
2,851.9
|
|
||||
Operating and administrative expenses
|
|
503.4
|
|
|
536.7
|
|
|
1,014.6
|
|
|
1,039.9
|
|
||||
Depreciation and amortization
|
|
120.2
|
|
|
108.9
|
|
|
239.6
|
|
|
220.1
|
|
||||
Other operating income, net
|
|
(4.8
|
)
|
|
(5.2
|
)
|
|
(14.0
|
)
|
|
(12.1
|
)
|
||||
|
|
1,867.0
|
|
|
2,067.3
|
|
|
3,496.4
|
|
|
4,099.8
|
|
||||
Operating income
|
|
361.9
|
|
|
538.8
|
|
|
739.1
|
|
|
706.5
|
|
||||
Income from equity investees
|
|
8.0
|
|
|
1.6
|
|
|
14.5
|
|
|
3.1
|
|
||||
Loss on extinguishments of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
||||
Other non-operating income, net
|
|
11.7
|
|
|
7.9
|
|
|
0.2
|
|
|
16.9
|
|
||||
Interest expense
|
|
(82.4
|
)
|
|
(61.0
|
)
|
|
(166.5
|
)
|
|
(121.2
|
)
|
||||
Income before income taxes
|
|
299.2
|
|
|
487.3
|
|
|
587.3
|
|
|
599.2
|
|
||||
Income tax expense
|
|
(73.6
|
)
|
|
(90.6
|
)
|
|
(149.7
|
)
|
|
(114.0
|
)
|
||||
Net income including noncontrolling interests
|
|
225.6
|
|
|
396.7
|
|
|
437.6
|
|
|
485.2
|
|
||||
Deduct net income attributable to noncontrolling interests, principally in AmeriGas Partners prior to the AmeriGas Merger
|
|
(0.1
|
)
|
|
(151.3
|
)
|
|
(0.1
|
)
|
|
(175.6
|
)
|
||||
Net income attributable to UGI Corporation
|
|
$
|
225.5
|
|
|
$
|
245.4
|
|
|
$
|
437.5
|
|
|
$
|
309.6
|
|
Earnings per common share attributable to UGI Corporation stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.08
|
|
|
$
|
1.41
|
|
|
$
|
2.09
|
|
|
$
|
1.77
|
|
Diluted
|
|
$
|
1.07
|
|
|
$
|
1.38
|
|
|
$
|
2.08
|
|
|
$
|
1.74
|
|
Weighted-average common shares outstanding (thousands):
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
208,941
|
|
|
174,501
|
|
|
209,151
|
|
|
174,461
|
|
||||
Diluted
|
|
209,808
|
|
|
177,318
|
|
|
210,494
|
|
|
177,446
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income including noncontrolling interests
|
$
|
225.6
|
|
|
$
|
396.7
|
|
|
$
|
437.6
|
|
|
$
|
485.2
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Net losses on derivative instruments (net of tax of $14.1, $1.0, $11.9, and $1.4, respectively)
|
(35.6
|
)
|
|
(1.2
|
)
|
|
(30.0
|
)
|
|
(2.7
|
)
|
||||
Reclassifications of net losses on derivative instruments (net of tax of $(0.2), $0.0, $(0.5), and $(0.3), respectively)
|
0.6
|
|
|
—
|
|
|
1.3
|
|
|
0.7
|
|
||||
Foreign currency adjustments (net of tax of $(7.1), $(7.7), $0.1, and $(4.9), respectively)
|
(32.7
|
)
|
|
(26.8
|
)
|
|
14.3
|
|
|
(42.4
|
)
|
||||
Benefit plans (net of tax of $(0.4), $(0.1), $(0.5), and $(0.2), respectively)
|
1.1
|
|
|
0.3
|
|
|
1.3
|
|
|
0.6
|
|
||||
Other comprehensive loss
|
(66.6
|
)
|
|
(27.7
|
)
|
|
(13.1
|
)
|
|
(43.8
|
)
|
||||
Comprehensive income including noncontrolling interests
|
159.0
|
|
|
369.0
|
|
|
424.5
|
|
|
441.4
|
|
||||
Deduct comprehensive income attributable to noncontrolling interests, principally in AmeriGas Partners prior to the AmeriGas Merger
|
(0.1
|
)
|
|
(151.3
|
)
|
|
(0.1
|
)
|
|
(175.6
|
)
|
||||
Comprehensive income attributable to UGI Corporation
|
$
|
158.9
|
|
|
$
|
217.7
|
|
|
$
|
424.4
|
|
|
$
|
265.8
|
|
|
|
Six Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
Net income including noncontrolling interests
|
|
$
|
437.6
|
|
|
$
|
485.2
|
|
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
239.6
|
|
|
220.1
|
|
||
Deferred income tax benefit, net
|
|
(24.8
|
)
|
|
(28.9
|
)
|
||
Provision for uncollectible accounts
|
|
19.8
|
|
|
22.2
|
|
||
Changes in unrealized gains and losses on derivative instruments
|
|
154.6
|
|
|
161.2
|
|
||
Loss on extinguishments of debt
|
|
—
|
|
|
6.1
|
|
||
Income from equity investees
|
|
(14.5
|
)
|
|
(3.1
|
)
|
||
Other, net
|
|
(8.7
|
)
|
|
6.0
|
|
||
Net change in:
|
|
|
|
|
||||
Accounts receivable and accrued utility revenues
|
|
(435.6
|
)
|
|
(538.6
|
)
|
||
Inventories
|
|
48.8
|
|
|
93.5
|
|
||
Utility deferred fuel and power costs, net of changes in unsettled derivatives
|
|
7.4
|
|
|
(17.0
|
)
|
||
Accounts payable
|
|
60.7
|
|
|
121.1
|
|
||
Derivative instruments collateral deposits paid
|
|
(28.7
|
)
|
|
(12.2
|
)
|
||
Other current assets
|
|
(3.3
|
)
|
|
65.0
|
|
||
Other current liabilities
|
|
109.5
|
|
|
37.0
|
|
||
Net cash provided by operating activities
|
|
562.4
|
|
|
617.6
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
Expenditures for property, plant and equipment
|
|
(342.0
|
)
|
|
(340.6
|
)
|
||
Acquisitions of businesses and assets, net of cash and restricted cash acquired
|
|
(0.4
|
)
|
|
(58.5
|
)
|
||
Other, net
|
|
15.5
|
|
|
5.8
|
|
||
Net cash used by investing activities
|
|
(326.9
|
)
|
|
(393.3
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
Dividends on UGI Common Stock
|
|
(135.6
|
)
|
|
(90.5
|
)
|
||
Distributions on AmeriGas Partners publicly held Common Units
|
|
—
|
|
|
(131.5
|
)
|
||
Issuances of long-term debt, net of issuance costs
|
|
30.0
|
|
|
878.1
|
|
||
Repayments of long-term debt
|
|
(60.0
|
)
|
|
(724.3
|
)
|
||
Decrease in short-term borrowings
|
|
(139.4
|
)
|
|
(81.9
|
)
|
||
Receivables Facility net repayments
|
|
(4.4
|
)
|
|
(2.0
|
)
|
||
Issuances of UGI Common Stock
|
|
0.7
|
|
|
11.8
|
|
||
Repurchases of UGI Common Stock
|
|
(38.3
|
)
|
|
(16.9
|
)
|
||
Other, net
|
|
(0.8
|
)
|
|
(3.4
|
)
|
||
Net cash used by financing activities
|
|
(347.8
|
)
|
|
(160.6
|
)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
3.2
|
|
|
(7.5
|
)
|
||
Cash, cash equivalents and restricted cash (decrease) increase
|
|
$
|
(109.1
|
)
|
|
$
|
56.2
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
|
||||
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
401.7
|
|
|
$
|
518.4
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
510.8
|
|
|
462.2
|
|
||
Cash, cash equivalents and restricted cash (decrease) increase
|
|
$
|
(109.1
|
)
|
|
$
|
56.2
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Common stock, without par value
|
|
|
|
|
|
|
|
||||||||
Balance, beginning of period
|
$
|
1,398.4
|
|
|
$
|
1,206.5
|
|
|
$
|
1,396.9
|
|
|
$
|
1,200.8
|
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
1.4
|
|
|
5.7
|
|
|
1.7
|
|
|
9.4
|
|
||||
Equity-based compensation expense
|
8.8
|
|
|
6.8
|
|
|
10.7
|
|
|
8.8
|
|
||||
Other
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
||||
Balance, end of period
|
$
|
1,408.6
|
|
|
$
|
1,219.0
|
|
|
$
|
1,408.6
|
|
|
$
|
1,219.0
|
|
Retained earnings
|
|
|
|
|
|
|
|
||||||||
Balance, beginning of period
|
$
|
2,797.5
|
|
|
$
|
2,620.8
|
|
|
$
|
2,653.1
|
|
|
$
|
2,610.7
|
|
Cumulative effect of change in accounting principle - ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
||||
Reclassification of stranded income tax effects related to TCJA
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
||||
Losses on common stock transactions in connection with employee and director plans
|
(2.0
|
)
|
|
(2.8
|
)
|
|
(2.7
|
)
|
|
(11.1
|
)
|
||||
Net income attributable to UGI
|
225.5
|
|
|
245.4
|
|
|
437.5
|
|
|
309.6
|
|
||||
Cash dividends on UGI Common Stock ($0.325, $0.260, $0.650, and $0.520, respectively)
|
(67.7
|
)
|
|
(45.2
|
)
|
|
(135.6
|
)
|
|
(90.5
|
)
|
||||
Other
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
Balance, end of period
|
$
|
2,953.3
|
|
|
$
|
2,818.2
|
|
|
$
|
2,953.3
|
|
|
$
|
2,818.2
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
Balance, beginning of period
|
$
|
(163.1
|
)
|
|
$
|
(133.1
|
)
|
|
$
|
(216.6
|
)
|
|
$
|
(110.4
|
)
|
Reclassification of stranded income tax effects related to TCJA
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
||||
Net losses on derivative instruments
|
(35.6
|
)
|
|
(1.2
|
)
|
|
(30.0
|
)
|
|
(2.7
|
)
|
||||
Reclassification of net losses on derivative instruments
|
0.6
|
|
|
—
|
|
|
1.3
|
|
|
0.7
|
|
||||
Benefit plans
|
1.1
|
|
|
0.3
|
|
|
1.3
|
|
|
0.6
|
|
||||
Foreign currency adjustments
|
(32.7
|
)
|
|
(26.8
|
)
|
|
14.3
|
|
|
(42.4
|
)
|
||||
Balance, end of period
|
$
|
(229.7
|
)
|
|
$
|
(160.8
|
)
|
|
$
|
(229.7
|
)
|
|
$
|
(160.8
|
)
|
Treasury stock
|
|
|
|
|
|
|
|
||||||||
Balance, beginning of period
|
$
|
(37.4
|
)
|
|
$
|
(24.8
|
)
|
|
$
|
(15.9
|
)
|
|
$
|
(19.7
|
)
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
3.3
|
|
|
3.8
|
|
|
4.4
|
|
|
16.0
|
|
||||
Repurchases of UGI Common Stock
|
(15.7
|
)
|
|
—
|
|
|
(38.3
|
)
|
|
(16.9
|
)
|
||||
Reacquired UGI Common Stock - employee and director plans
|
(1.9
|
)
|
|
(2.4
|
)
|
|
(1.9
|
)
|
|
(2.8
|
)
|
||||
Balance, end of period
|
$
|
(51.7
|
)
|
|
$
|
(23.4
|
)
|
|
$
|
(51.7
|
)
|
|
$
|
(23.4
|
)
|
Total UGI stockholders’ equity
|
$
|
4,080.5
|
|
|
$
|
3,853.0
|
|
|
$
|
4,080.5
|
|
|
$
|
3,853.0
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
||||||||
Balance, beginning of period
|
$
|
9.2
|
|
|
$
|
377.2
|
|
|
$
|
9.7
|
|
|
$
|
418.6
|
|
Net income attributable to noncontrolling interests, principally in AmeriGas Partners prior to the AmeriGas Merger
|
0.1
|
|
|
151.3
|
|
|
0.1
|
|
|
175.6
|
|
||||
Dividends and distributions
|
—
|
|
|
(65.8
|
)
|
|
—
|
|
|
(131.5
|
)
|
||||
Other
|
(0.2
|
)
|
|
0.3
|
|
|
(0.7
|
)
|
|
0.3
|
|
||||
Balance, end of period
|
$
|
9.1
|
|
|
$
|
463.0
|
|
|
$
|
9.1
|
|
|
$
|
463.0
|
|
Total equity
|
$
|
4,089.6
|
|
|
$
|
4,316.0
|
|
|
$
|
4,089.6
|
|
|
$
|
4,316.0
|
|
•
|
Short-term leases: We did not recognize short-term leases (term of 12 months or less) on the balance sheet;
|
•
|
Easements: We did not re-evaluate existing land easements that were not previously accounted for as leases; and
|
•
|
Other: We did not reassess the classification of expired or existing contracts or determine whether they are or contain a lease. We also did not reassess whether initial direct costs qualify for capitalization under ASC 842.
|
|
|
Cash, Cash Equivalents and Restricted Cash
|
||||||||||||||
|
|
March 31, 2020
|
|
March 31, 2019
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||
Cash and cash equivalents
|
|
$
|
297.3
|
|
|
$
|
492.1
|
|
|
$
|
447.1
|
|
|
$
|
452.6
|
|
Restricted cash
|
|
104.4
|
|
|
26.3
|
|
|
63.7
|
|
|
9.6
|
|
||||
Cash, cash equivalents and restricted cash
|
|
$
|
401.7
|
|
|
$
|
518.4
|
|
|
$
|
510.8
|
|
|
$
|
462.2
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||
Denominator (thousands of shares):
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding — basic (a)
|
|
208,941
|
|
|
174,501
|
|
|
209,151
|
|
|
174,461
|
|
Incremental shares issuable for stock options and awards (b)
|
|
867
|
|
|
2,817
|
|
|
1,343
|
|
|
2,985
|
|
Weighted-average common shares outstanding — diluted
|
|
209,808
|
|
|
177,318
|
|
|
210,494
|
|
|
177,446
|
|
(a)
|
The three and six months ended March 31, 2020, reflects the August 2019 issuance of 34,613 shares of UGI Common Stock in connection with the AmeriGas Merger.
|
(b)
|
For the three and six months ended March 31, 2020 and 2019, there were 8,020 and 208 shares, respectively, associated with outstanding stock option awards that were excluded from the computation of diluted earnings per share above because their effect was antidilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three Months Ended March 31, 2020
|
|
Total
|
|
Eliminations
(a)
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI Utilities
|
|
Corporate & Other
|
||||||||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Core Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
$
|
211.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
211.5
|
|
|
$
|
—
|
|
Commercial & Industrial
|
|
95.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95.1
|
|
|
—
|
|
|||||||
Large delivery service
|
|
41.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.4
|
|
|
—
|
|
|||||||
Off-system sales and capacity releases
|
|
22.8
|
|
|
(15.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.7
|
|
|
—
|
|
|||||||
Other
|
|
4.5
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|||||||
Total Utility
|
|
375.3
|
|
|
(16.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391.8
|
|
|
—
|
|
|||||||
Non-Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LPG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
1,194.3
|
|
|
—
|
|
|
712.2
|
|
|
482.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Wholesale
|
|
74.0
|
|
|
—
|
|
|
18.8
|
|
|
55.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Energy Marketing
|
|
419.1
|
|
|
(22.3
|
)
|
|
—
|
|
|
144.5
|
|
|
296.9
|
|
|
—
|
|
|
—
|
|
|||||||
Midstream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pipeline
|
|
45.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.1
|
|
|
—
|
|
|
—
|
|
|||||||
Peaking
|
|
2.8
|
|
|
(54.3
|
)
|
|
—
|
|
|
—
|
|
|
57.1
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|||||||
Electricity Generation
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
81.8
|
|
|
(0.7
|
)
|
|
55.9
|
|
|
17.4
|
|
|
9.2
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-Utility
|
|
1,826.6
|
|
|
(77.3
|
)
|
|
786.9
|
|
|
699.2
|
|
|
417.8
|
|
|
—
|
|
|
—
|
|
|||||||
Total revenues from contracts with customers
|
|
2,201.9
|
|
|
(93.8
|
)
|
|
786.9
|
|
|
699.2
|
|
|
417.8
|
|
|
391.8
|
|
|
—
|
|
|||||||
Other revenues (b)
|
|
27.0
|
|
|
(0.7
|
)
|
|
15.1
|
|
|
4.2
|
|
|
4.4
|
|
|
0.8
|
|
|
3.2
|
|
|||||||
Total revenues
|
|
$
|
2,228.9
|
|
|
$
|
(94.5
|
)
|
|
$
|
802.0
|
|
|
$
|
703.4
|
|
|
$
|
422.2
|
|
|
$
|
392.6
|
|
|
$
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three Months Ended March 31, 2019
|
|
Total
|
|
Eliminations
(a)
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI Utilities
|
|
Corporate & Other
|
||||||||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Core Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
$
|
240.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240.3
|
|
|
$
|
—
|
|
Commercial & Industrial
|
|
100.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100.7
|
|
|
—
|
|
|||||||
Large delivery service
|
|
44.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.1
|
|
|
—
|
|
|||||||
Off-system sales and capacity releases
|
|
21.9
|
|
|
(24.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.4
|
|
|
—
|
|
|||||||
Other (c)
|
|
(3.3
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|||||||
Total Utility
|
|
403.7
|
|
|
(25.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429.0
|
|
|
—
|
|
|||||||
Non-Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LPG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
1,405.6
|
|
|
—
|
|
|
874.6
|
|
|
531.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Wholesale
|
|
93.8
|
|
|
—
|
|
|
25.2
|
|
|
68.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Energy Marketing
|
|
552.1
|
|
|
(46.4
|
)
|
|
—
|
|
|
162.7
|
|
|
435.8
|
|
|
—
|
|
|
—
|
|
|||||||
Midstream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pipeline
|
|
22.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
|
—
|
|
|
—
|
|
|||||||
Peaking
|
|
8.1
|
|
|
(51.7
|
)
|
|
—
|
|
|
—
|
|
|
59.8
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|||||||
Electricity Generation
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
79.5
|
|
|
(0.7
|
)
|
|
57.1
|
|
|
12.7
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-Utility
|
|
2,173.8
|
|
|
(98.8
|
)
|
|
956.9
|
|
|
775.0
|
|
|
540.7
|
|
|
—
|
|
|
—
|
|
|||||||
Total revenues from contracts with customers
|
|
2,577.5
|
|
|
(124.1
|
)
|
|
956.9
|
|
|
775.0
|
|
|
540.7
|
|
|
429.0
|
|
|
—
|
|
|||||||
Other revenues (b)
|
|
28.6
|
|
|
(0.7
|
)
|
|
14.7
|
|
|
8.2
|
|
|
1.7
|
|
|
0.6
|
|
|
4.1
|
|
|||||||
Total revenues
|
|
$
|
2,606.1
|
|
|
$
|
(124.8
|
)
|
|
$
|
971.6
|
|
|
$
|
783.2
|
|
|
$
|
542.4
|
|
|
$
|
429.6
|
|
|
$
|
4.1
|
|
Six Months Ended March 31, 2020
|
|
Total
|
|
Eliminations
(a)
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI Utilities
|
|
Corporate & Other
|
||||||||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Core Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
$
|
395.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
395.6
|
|
|
$
|
—
|
|
Commercial & Industrial
|
|
163.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163.0
|
|
|
—
|
|
|||||||
Large delivery service
|
|
82.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82.7
|
|
|
—
|
|
|||||||
Off-system sales and capacity releases
|
|
39.2
|
|
|
(30.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69.2
|
|
|
—
|
|
|||||||
Other
|
|
8.9
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|||||||
Total Utility
|
|
689.4
|
|
|
(31.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
720.6
|
|
|
—
|
|
|||||||
Non-Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LPG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
2,288.7
|
|
|
—
|
|
|
1,343.4
|
|
|
945.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Wholesale
|
|
139.8
|
|
|
—
|
|
|
40.8
|
|
|
99.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Energy Marketing
|
|
782.0
|
|
|
(47.9
|
)
|
|
—
|
|
|
268.4
|
|
|
561.5
|
|
|
—
|
|
|
—
|
|
|||||||
Midstream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pipeline
|
|
88.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88.3
|
|
|
—
|
|
|
—
|
|
|||||||
Peaking
|
|
6.7
|
|
|
(92.0
|
)
|
|
—
|
|
|
—
|
|
|
98.7
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|||||||
Electricity Generation
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
162.7
|
|
|
(1.6
|
)
|
|
115.1
|
|
|
29.7
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-Utility
|
|
3,488.3
|
|
|
(141.5
|
)
|
|
1,499.3
|
|
|
1,342.4
|
|
|
788.1
|
|
|
—
|
|
|
—
|
|
|||||||
Total revenues from contracts with customers
|
|
4,177.7
|
|
|
(172.7
|
)
|
|
1,499.3
|
|
|
1,342.4
|
|
|
788.1
|
|
|
720.6
|
|
|
—
|
|
|||||||
Other revenues (b)
|
|
57.8
|
|
|
(1.5
|
)
|
|
33.1
|
|
|
12.4
|
|
|
6.6
|
|
|
1.3
|
|
|
5.9
|
|
|||||||
Total revenues
|
|
$
|
4,235.5
|
|
|
$
|
(174.2
|
)
|
|
$
|
1,532.4
|
|
|
$
|
1,354.8
|
|
|
$
|
794.7
|
|
|
$
|
721.9
|
|
|
$
|
5.9
|
|
Six Months Ended March 31, 2019
|
|
Total
|
|
Eliminations
(a)
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI Utilities
|
|
Corporate & Other
|
||||||||||||||
Revenues from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Core Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
|
$
|
416.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416.0
|
|
|
$
|
—
|
|
Commercial & Industrial
|
|
168.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168.3
|
|
|
—
|
|
|||||||
Large delivery service
|
|
83.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83.6
|
|
|
—
|
|
|||||||
Off-system sales and capacity releases
|
|
37.1
|
|
|
(47.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84.5
|
|
|
—
|
|
|||||||
Other (c)
|
|
(2.8
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|||||||
Total Utility
|
|
702.2
|
|
|
(48.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
751.1
|
|
|
—
|
|
|||||||
Non-Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LPG:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
2,635.3
|
|
|
—
|
|
|
1,596.5
|
|
|
1,038.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Wholesale
|
|
153.8
|
|
|
—
|
|
|
46.2
|
|
|
107.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Energy Marketing
|
|
1,021.0
|
|
|
(93.9
|
)
|
|
—
|
|
|
305.8
|
|
|
809.1
|
|
|
—
|
|
|
—
|
|
|||||||
Midstream:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pipeline
|
|
41.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.8
|
|
|
—
|
|
|
—
|
|
|||||||
Peaking
|
|
10.1
|
|
|
(90.4
|
)
|
|
—
|
|
|
—
|
|
|
100.5
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|||||||
Electricity Generation
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
163.5
|
|
|
(1.4
|
)
|
|
117.7
|
|
|
25.1
|
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|||||||
Total Non-Utility
|
|
4,050.5
|
|
|
(185.7
|
)
|
|
1,760.4
|
|
|
1,477.3
|
|
|
998.5
|
|
|
—
|
|
|
—
|
|
|||||||
Total revenues from contracts with customers
|
|
4,752.7
|
|
|
(234.6
|
)
|
|
1,760.4
|
|
|
1,477.3
|
|
|
998.5
|
|
|
751.1
|
|
|
—
|
|
|||||||
Other revenues (b)
|
|
53.6
|
|
|
(1.8
|
)
|
|
31.4
|
|
|
16.6
|
|
|
3.3
|
|
|
1.2
|
|
|
2.9
|
|
|||||||
Total revenues
|
|
$
|
4,806.3
|
|
|
$
|
(236.4
|
)
|
|
$
|
1,791.8
|
|
|
$
|
1,493.9
|
|
|
$
|
1,001.8
|
|
|
$
|
752.3
|
|
|
$
|
2.9
|
|
(a)
|
Includes intersegment revenues principally among Midstream & Marketing, UGI Utilities and AmeriGas Propane.
|
(b)
|
Primarily represents revenues from tank rentals at AmeriGas Propane and UGI International, revenues from certain gathering assets at Midstream & Marketing, and gains and losses on commodity derivative instruments not associated with current-period transactions reflected in Corporate & Other, none of which are within the scope of ASC 606 and are accounted for in accordance with other GAAP.
|
(c)
|
UGI Utilities includes an unallocated negative surcharge revenue reduction of $(10.5) and $(14.6) for the three and six months ended March 31, 2019 as a result of a PAPUC Order issued May 17, 2018, related to the TCJA.
|
(a)
|
Represents customer relationships having an average amortization period of 35 years.
|
•
|
Customer relationships were valued using a multi-period, excess earnings method. Key assumptions used in this method include discount rates, growth rates and cash flow projections. These assumptions are most sensitive and susceptible to change as they require significant management judgment; and
|
•
|
Property, plant and equipment were valued based on estimated fair values primarily using depreciated replacement cost and market value methods.
|
|
|
March 31,
2020 |
|
September 30,
2019 |
|
March 31,
2019 |
||||||
Non-utility LPG and natural gas
|
|
$
|
110.1
|
|
|
$
|
150.2
|
|
|
$
|
159.7
|
|
Gas Utility natural gas
|
|
3.3
|
|
|
26.6
|
|
|
3.4
|
|
|||
Materials, supplies and other
|
|
66.3
|
|
|
53.1
|
|
|
58.9
|
|
|||
Total inventories
|
|
$
|
179.7
|
|
|
$
|
229.9
|
|
|
$
|
222.0
|
|
|
|
March 31,
2020 |
|
September 30,
2019 |
|
March 31,
2019 |
||||||
Goodwill
|
|
$
|
3,465.5
|
|
|
$
|
3,456.4
|
|
|
$
|
3,147.8
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
Customer relationships
|
|
$
|
1,040.4
|
|
|
$
|
1,038.4
|
|
|
$
|
782.1
|
|
Trademarks and tradenames
|
|
11.8
|
|
|
16.2
|
|
|
16.5
|
|
|||
Noncompete agreements and other
|
|
68.1
|
|
|
46.4
|
|
|
55.2
|
|
|||
Accumulated amortization
|
|
(478.7
|
)
|
|
(441.8
|
)
|
|
(416.3
|
)
|
|||
Intangible assets, net (definite-lived)
|
|
641.6
|
|
|
659.2
|
|
|
437.5
|
|
|||
Trademarks and tradenames (indefinite-lived)
|
|
46.2
|
|
|
49.4
|
|
|
50.8
|
|
|||
Total intangible assets, net
|
|
$
|
687.8
|
|
|
$
|
708.6
|
|
|
$
|
488.3
|
|
|
|
March 31,
2020 |
|
September 30,
2019 |
|
March 31,
2019 |
||||||
Regulatory assets:
|
|
|
|
|
|
|
||||||
Income taxes recoverable
|
|
$
|
127.3
|
|
|
$
|
115.2
|
|
|
$
|
120.3
|
|
Underfunded pension and postretirement plans
|
|
171.8
|
|
|
178.6
|
|
|
83.6
|
|
|||
Environmental costs
|
|
56.8
|
|
|
59.5
|
|
|
58.8
|
|
|||
Removal costs, net
|
|
24.5
|
|
|
28.3
|
|
|
30.1
|
|
|||
Other
|
|
10.5
|
|
|
14.0
|
|
|
6.5
|
|
|||
Total regulatory assets
|
|
$
|
390.9
|
|
|
$
|
395.6
|
|
|
$
|
299.3
|
|
Regulatory liabilities (a):
|
|
|
|
|
|
|
||||||
Postretirement benefit overcollections
|
|
$
|
13.7
|
|
|
$
|
14.5
|
|
|
$
|
16.9
|
|
Deferred fuel and power refunds
|
|
11.3
|
|
|
6.1
|
|
|
17.7
|
|
|||
State tax benefits — distribution system repairs
|
|
27.7
|
|
|
25.0
|
|
|
24.3
|
|
|||
PAPUC Temporary Rates Order
|
|
15.4
|
|
|
31.3
|
|
|
25.1
|
|
|||
Excess federal deferred income taxes
|
|
276.7
|
|
|
279.5
|
|
|
276.7
|
|
|||
Other
|
|
1.1
|
|
|
2.4
|
|
|
18.8
|
|
|||
Total regulatory liabilities
|
|
$
|
345.9
|
|
|
$
|
358.8
|
|
|
$
|
379.5
|
|
(a)
|
Regulatory liabilities are included in “Other current liabilities” and “Other noncurrent liabilities” on the Condensed Consolidated Balance Sheets.
|
|
March 31, 2020
|
|
Location on the Balance Sheet
|
||
ROU assets:
|
|
|
|
||
Operating lease ROU assets
|
$
|
431.8
|
|
|
Other assets
|
Finance lease ROU assets
|
54.0
|
|
|
Property, plant and equipment
|
|
Total ROU assets
|
$
|
485.8
|
|
|
|
|
|
|
|
||
Lease liabilities:
|
|
|
|
||
Operating lease liabilities - current
|
$
|
86.5
|
|
|
Other current liabilities
|
Operating lease liabilities - noncurrent
|
351.8
|
|
|
Other noncurrent liabilities
|
|
Finance lease liabilities - current
|
6.2
|
|
|
Current maturities of long-term debt
|
|
Finance lease liabilities - noncurrent
|
41.4
|
|
|
Long-term debt
|
|
Total lease liabilities
|
$
|
485.9
|
|
|
|
|
Three Months Ended March 31, 2020
|
|
Six Months Ended March 31, 2020
|
||||
Operating lease cost
|
$
|
28.1
|
|
|
$
|
53.7
|
|
Finance lease cost:
|
|
|
|
|
|||
Amortization of ROU assets
|
1.6
|
|
|
3.2
|
|
||
Interest on lease liabilities
|
0.7
|
|
|
1.2
|
|
||
Variable lease cost
|
1.4
|
|
|
2.8
|
|
||
Short-term lease cost
|
0.6
|
|
|
1.6
|
|
||
Total lease cost
|
$
|
32.4
|
|
|
$
|
62.5
|
|
|
Six Months Ended March 31, 2020
|
||
Cash paid related to lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
53.3
|
|
Operating cash flows from finance leases
|
$
|
1.2
|
|
Financing cash flows from finance leases
|
$
|
1.9
|
|
|
|
||
Non-cash lease liability activities:
|
|
||
ROU assets obtained in exchange for operating lease liabilities (including the impact upon adoption)
|
$
|
475.6
|
|
ROU assets obtained in exchange for finance lease liabilities
|
$
|
21.5
|
|
Weighted-average remaining lease term
|
|
In years
|
Operating leases
|
|
6.3
|
Finance leases
|
|
2.4
|
|
|
|
Weighted-average discount rate
|
|
%
|
Operating leases
|
|
3.9%
|
Finance leases
|
|
2.0%
|
|
Remainder of Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Fiscal 2023
|
|
Fiscal 2024
|
|
After Fiscal 2024
|
|
Total Lease Payments
|
|
Imputed Interest
|
|
Lease Liabilities
|
||||||||||||||||||
Operating leases:
|
$
|
50.8
|
|
|
$
|
93.3
|
|
|
$
|
77.8
|
|
|
$
|
68.6
|
|
|
$
|
59.1
|
|
|
$
|
146.8
|
|
|
$
|
496.4
|
|
|
$
|
(58.1
|
)
|
|
$
|
438.3
|
|
Finance leases:
|
$
|
3.1
|
|
|
$
|
5.1
|
|
|
$
|
4.0
|
|
|
$
|
3.4
|
|
|
$
|
3.1
|
|
|
$
|
85.9
|
|
|
$
|
104.6
|
|
|
$
|
(57.0
|
)
|
|
$
|
47.6
|
|
|
|
Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Fiscal 2023
|
|
Fiscal 2024
|
|
After
Fiscal
2024
|
||||||||||||
Total
|
|
$
|
100.4
|
|
|
$
|
85.9
|
|
|
$
|
71.0
|
|
|
$
|
61.7
|
|
|
$
|
53.6
|
|
|
$
|
139.2
|
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
Three Months Ended March 31,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Service cost
|
|
$
|
2.8
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Interest cost
|
|
5.8
|
|
|
6.8
|
|
|
0.1
|
|
|
0.2
|
|
||||
Expected return on assets
|
|
(9.4
|
)
|
|
(9.1
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||
Curtailment gain
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
Prior service benefit
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Actuarial loss
|
|
3.8
|
|
|
2.0
|
|
|
0.1
|
|
|
—
|
|
||||
Net cost (benefit)
|
|
1.9
|
|
|
2.3
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Change in associated regulatory liabilities
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
Net cost (benefit) after change in regulatory liabilities
|
|
$
|
1.9
|
|
|
$
|
2.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
Six Months Ended March 31,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Service cost
|
|
$
|
5.6
|
|
|
$
|
5.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Interest cost
|
|
11.6
|
|
|
13.6
|
|
|
0.3
|
|
|
0.4
|
|
||||
Expected return on assets
|
|
(18.8
|
)
|
|
(18.1
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
Curtailment gain
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost (benefit)
|
|
0.1
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||
Actuarial loss
|
|
7.5
|
|
|
3.9
|
|
|
0.1
|
|
|
—
|
|
||||
Net cost (benefit)
|
|
4.9
|
|
|
4.6
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Change in associated regulatory liabilities
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||
Net cost (benefit) after change in regulatory liabilities
|
|
$
|
4.9
|
|
|
$
|
4.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
(0.9
|
)
|
|
|
Asset (Liability)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
March 31, 2020:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
36.4
|
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
48.3
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
58.0
|
|
|
$
|
—
|
|
|
$
|
58.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(92.2
|
)
|
|
$
|
(221.6
|
)
|
|
$
|
—
|
|
|
$
|
(313.8
|
)
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(54.1
|
)
|
|
$
|
—
|
|
|
$
|
(54.1
|
)
|
Non-qualified supplemental postretirement grantor trust investments (a)
|
|
$
|
38.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38.6
|
|
September 30, 2019:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
32.0
|
|
|
$
|
10.1
|
|
|
$
|
—
|
|
|
$
|
42.1
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
59.0
|
|
|
$
|
—
|
|
|
$
|
59.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(62.3
|
)
|
|
$
|
(112.7
|
)
|
|
$
|
—
|
|
|
$
|
(175.0
|
)
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(12.3
|
)
|
|
$
|
—
|
|
|
$
|
(12.3
|
)
|
Non-qualified supplemental postretirement grantor trust investments (a)
|
|
$
|
39.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39.7
|
|
March 31, 2019:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
33.3
|
|
|
$
|
27.7
|
|
|
$
|
—
|
|
|
$
|
61.0
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
29.8
|
|
|
$
|
—
|
|
|
$
|
29.8
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(17.0
|
)
|
|
$
|
(55.7
|
)
|
|
$
|
—
|
|
|
$
|
(72.7
|
)
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(4.9
|
)
|
|
$
|
—
|
|
|
$
|
(4.9
|
)
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(5.7
|
)
|
|
$
|
—
|
|
|
$
|
(5.7
|
)
|
Non-qualified supplemental postretirement grantor trust investments (a)
|
|
$
|
40.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40.2
|
|
(a)
|
Consists primarily of mutual fund investments held in grantor trusts associated with non-qualified supplemental retirement plans (see Note 12).
|
|
March 31, 2020
|
|
September 30, 2019
|
|
March 31, 2019
|
||||||
Carrying amount
|
$
|
5,878.6
|
|
|
$
|
5,856.6
|
|
|
$
|
4,341.2
|
|
Estimated fair value
|
$
|
5,735.7
|
|
|
$
|
6,189.3
|
|
|
$
|
4,380.4
|
|
|
|
|
|
|
|
Notional Amounts
(in millions)
|
||||||||||
Type
|
|
Units
|
|
Settlements Extending Through
|
|
March 31, 2020
|
|
September 30, 2019
|
|
March 31, 2019
|
||||||
Commodity Price Risk:
|
|
|
|
|
|
|
|
|
|
|
||||||
Regulated Utility Operations
|
|
|
|
|
|
|
|
|
|
|
||||||
Gas Utility NYMEX natural gas futures and option contracts
|
|
Dekatherms
|
|
March 2021
|
|
11.3
|
|
|
23.3
|
|
|
11.6
|
|
|||
Non-utility Operations
|
|
|
|
|
|
|
|
|
|
|
||||||
LPG swaps
|
|
Gallons
|
|
September 2022
|
|
816.4
|
|
|
800.4
|
|
|
369.2
|
|
|||
Natural gas futures, forward and pipeline contracts
|
|
Dekatherms
|
|
December 2024
|
|
185.5
|
|
|
196.1
|
|
|
213.7
|
|
|||
Natural gas basis swap contracts
|
|
Dekatherms
|
|
December 2024
|
|
155.4
|
|
|
131.1
|
|
|
84.0
|
|
|||
NYMEX natural gas storage futures contracts
|
|
Dekatherms
|
|
March 2021
|
|
2.2
|
|
|
0.3
|
|
|
0.3
|
|
|||
NYMEX natural gas option contracts
|
|
Dekatherms
|
|
N/A
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|||
NYMEX propane storage futures contracts
|
|
Gallons
|
|
April 2020
|
|
0.1
|
|
|
0.5
|
|
|
0.1
|
|
|||
Electricity long forward and futures contracts
|
|
Kilowatt hours
|
|
January 2024
|
|
4,165.5
|
|
|
3,098.1
|
|
|
3,685.0
|
|
|||
Electricity short forward and futures contracts
|
|
Kilowatt hours
|
|
April 2024
|
|
502.5
|
|
|
366.7
|
|
|
265.0
|
|
|||
Interest Rate Risk:
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
Euro
|
|
October 2022
|
|
€
|
300.0
|
|
|
€
|
300.0
|
|
|
€
|
300.0
|
|
Interest rate swaps
|
|
USD
|
|
July 2024
|
|
$
|
1,350.7
|
|
|
$
|
1,357.3
|
|
|
$
|
114.1
|
|
Foreign Currency Exchange Rate Risk:
|
|
|
|
|
|
|
|
|
|
|
||||||
Forward foreign currency exchange contracts
|
|
USD
|
|
September 2023
|
|
$
|
460.1
|
|
|
$
|
516.0
|
|
|
$
|
299.1
|
|
Net investment hedge forward foreign exchange contracts
|
|
Euro
|
|
October 2024
|
|
€
|
172.8
|
|
|
€
|
172.8
|
|
|
€
|
172.8
|
|
|
|
March 31,
2020 |
|
September 30,
2019 |
|
March 31,
2019 |
||||||
Derivative assets:
|
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Foreign currency contracts
|
|
$
|
27.2
|
|
|
$
|
17.4
|
|
|
$
|
7.1
|
|
Derivatives subject to PGC and DS mechanisms:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
1.4
|
|
|
1.4
|
|
|
1.3
|
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
46.9
|
|
|
40.7
|
|
|
59.7
|
|
|||
Foreign currency contracts
|
|
30.8
|
|
|
41.6
|
|
|
22.7
|
|
|||
|
|
77.7
|
|
|
82.3
|
|
|
82.4
|
|
|||
Total derivative assets — gross
|
|
106.3
|
|
|
101.1
|
|
|
90.8
|
|
|||
Gross amounts offset in the balance sheet
|
|
(25.7
|
)
|
|
(29.0
|
)
|
|
(35.8
|
)
|
|||
Total derivative assets — net
|
|
$
|
80.6
|
|
|
$
|
72.1
|
|
|
$
|
55.0
|
|
Derivative liabilities:
|
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
(54.1
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(5.7
|
)
|
Derivatives subject to PGC and DS mechanisms:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
(1.9
|
)
|
|
(3.7
|
)
|
|
(0.2
|
)
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
(311.9
|
)
|
|
(171.3
|
)
|
|
(72.5
|
)
|
|||
Foreign currency contracts
|
|
(6.8
|
)
|
|
(4.3
|
)
|
|
(4.9
|
)
|
|||
|
|
(318.7
|
)
|
|
(175.6
|
)
|
|
(77.4
|
)
|
|||
Total derivative liabilities — gross
|
|
(374.7
|
)
|
|
(191.6
|
)
|
|
(83.3
|
)
|
|||
Gross amounts offset in the balance sheet
|
|
25.7
|
|
|
29.0
|
|
|
35.8
|
|
|||
Cash collateral pledged
|
|
58.0
|
|
|
29.3
|
|
|
—
|
|
|||
Total derivative liabilities — net
|
|
$
|
(291.0
|
)
|
|
$
|
(133.3
|
)
|
|
$
|
(47.5
|
)
|
Three Months Ended March 31,:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (Loss)
Recognized in
AOCI |
|
Gain (Loss)
Reclassified from AOCI into Income |
|
Location of Gain (Loss) Reclassified from
AOCI into Income |
||||||||||||
Cash Flow Hedges:
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|||||||||
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
Cost of sales
|
Interest rate contracts
|
|
(49.7
|
)
|
|
(2.4
|
)
|
|
(0.8
|
)
|
|
(1.3
|
)
|
|
Interest expense
|
||||
Total
|
|
$
|
(49.7
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
$
|
13.3
|
|
|
$
|
5.9
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (Loss)
Recognized in Income |
|
|
|
|
|
|
||||||||||
Derivatives Not Designated as Hedging Instruments:
|
|
2020
|
|
2019
|
|
Location of Gain (Loss) Recognized in Income
|
||||||||||||
Commodity contracts
|
|
$
|
(205.5
|
)
|
|
$
|
(26.2
|
)
|
|
Cost of sales
|
||||||||
Commodity contracts
|
|
5.6
|
|
|
4.6
|
|
|
Revenues
|
||||||||||
Commodity contracts
|
|
(0.4
|
)
|
|
0.1
|
|
|
Operating and administrative expenses
|
||||||||||
Foreign currency contracts
|
|
11.7
|
|
|
7.8
|
|
|
Other non-operating income, net
|
||||||||||
Total
|
|
$
|
(188.6
|
)
|
|
$
|
(13.7
|
)
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended March 31,:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (Loss)
Recognized in AOCI |
|
Gain (Loss)
Reclassified from AOCI into Income |
|
Location of Gain (Loss) Reclassified from
AOCI into Income |
||||||||||||
Cash Flow Hedges:
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|||||||||
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
Cost of sales
|
Cross-currency contracts
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
Interest expense/other operating income, net
|
||||
Interest rate contracts
|
|
(41.9
|
)
|
|
(5.2
|
)
|
|
(1.8
|
)
|
|
(2.8
|
)
|
|
Interest expense
|
||||
Total
|
|
$
|
(41.9
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
$
|
9.8
|
|
|
$
|
6.8
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (Loss)
Recognized in Income |
|
|
|
|
|
|
||||||||||
Derivatives Not Designated as Hedging Instruments:
|
|
2020
|
|
2019
|
|
Location of Gain (Loss) Recognized in Income
|
||||||||||||
Commodity contracts
|
|
$
|
(238.6
|
)
|
|
$
|
(185.9
|
)
|
|
Cost of sales
|
||||||||
Commodity contracts
|
|
8.1
|
|
|
1.8
|
|
|
Revenues
|
||||||||||
Commodity contracts
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
Operating and administrative expenses
|
||||||||||
Foreign currency contracts
|
|
0.4
|
|
|
16.7
|
|
|
Other non-operating income, net
|
||||||||||
Total
|
|
$
|
(230.4
|
)
|
|
$
|
(167.7
|
)
|
|
|
|
|
|
|
Three Months Ended March 31, 2020
|
|
Postretirement Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency
|
|
Total
|
||||||||
AOCI — December 31, 2019
|
|
$
|
(25.5
|
)
|
|
$
|
(19.1
|
)
|
|
$
|
(118.5
|
)
|
|
$
|
(163.1
|
)
|
Other comprehensive loss before reclassification adjustments (after-tax)
|
|
—
|
|
|
(35.6
|
)
|
|
(32.7
|
)
|
|
(68.3
|
)
|
||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments (pre-tax)
|
|
1.5
|
|
|
0.8
|
|
|
—
|
|
|
2.3
|
|
||||
Reclassification adjustments tax benefit
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||
Reclassification adjustments (after-tax)
|
|
1.1
|
|
|
0.6
|
|
|
—
|
|
|
1.7
|
|
||||
Other comprehensive income (loss) attributable to UGI
|
|
1.1
|
|
|
(35.0
|
)
|
|
(32.7
|
)
|
|
(66.6
|
)
|
||||
AOCI — March 31, 2020
|
|
$
|
(24.4
|
)
|
|
$
|
(54.1
|
)
|
|
$
|
(151.2
|
)
|
|
$
|
(229.7
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended March 31, 2019
|
|
Postretirement Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency
|
|
Total
|
||||||||
AOCI — December 31, 2018
|
|
$
|
(13.6
|
)
|
|
$
|
(20.6
|
)
|
|
$
|
(98.9
|
)
|
|
$
|
(133.1
|
)
|
Other comprehensive loss before reclassification adjustments (after-tax)
|
|
—
|
|
|
(1.2
|
)
|
|
(26.8
|
)
|
|
(28.0
|
)
|
||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments (pre-tax)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||
Reclassification adjustments tax benefit
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Reclassification adjustments (after-tax)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
Other comprehensive income (loss) attributable to UGI
|
|
0.3
|
|
|
(1.2
|
)
|
|
(26.8
|
)
|
|
(27.7
|
)
|
||||
AOCI — March 31, 2019
|
|
$
|
(13.3
|
)
|
|
$
|
(21.8
|
)
|
|
$
|
(125.7
|
)
|
|
$
|
(160.8
|
)
|
Six Months Ended March 31, 2020
|
|
Postretirement Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency
|
|
Total
|
||||||||
AOCI — September 30, 2019
|
|
$
|
(25.7
|
)
|
|
$
|
(25.4
|
)
|
|
$
|
(165.5
|
)
|
|
$
|
(216.6
|
)
|
Other comprehensive (loss) income before reclassification adjustments (after-tax)
|
|
—
|
|
|
(30.0
|
)
|
|
14.3
|
|
|
(15.7
|
)
|
||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments (pre-tax)
|
|
1.8
|
|
|
1.8
|
|
|
—
|
|
|
3.6
|
|
||||
Reclassification adjustments tax benefit
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
Reclassification adjustments (after-tax)
|
|
1.3
|
|
|
1.3
|
|
|
—
|
|
|
2.6
|
|
||||
Other comprehensive income (loss) attributable to UGI
|
|
1.3
|
|
|
(28.7
|
)
|
|
14.3
|
|
|
(13.1
|
)
|
||||
AOCI — March 31, 2020
|
|
$
|
(24.4
|
)
|
|
$
|
(54.1
|
)
|
|
$
|
(151.2
|
)
|
|
$
|
(229.7
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended March 31, 2019
|
|
Postretirement Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency
|
|
Total
|
||||||||
AOCI — September 30, 2018
|
|
$
|
(11.0
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(83.3
|
)
|
|
$
|
(110.4
|
)
|
Other comprehensive loss before reclassification adjustments (after-tax)
|
|
—
|
|
|
(2.7
|
)
|
|
(42.4
|
)
|
|
(45.1
|
)
|
||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments (pre-tax)
|
|
0.8
|
|
|
1.0
|
|
|
—
|
|
|
1.8
|
|
||||
Reclassification adjustments tax benefit
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
Reclassification adjustments (after-tax)
|
|
0.6
|
|
|
0.7
|
|
|
—
|
|
|
1.3
|
|
||||
Other comprehensive income (loss) attributable to UGI
|
|
0.6
|
|
|
(2.0
|
)
|
|
(42.4
|
)
|
|
(43.8
|
)
|
||||
Reclassification of stranded income tax effects related to TCJA
|
|
(2.9
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
(6.6
|
)
|
||||
AOCI — March 31, 2019
|
|
$
|
(13.3
|
)
|
|
$
|
(21.8
|
)
|
|
$
|
(125.7
|
)
|
|
$
|
(160.8
|
)
|
Three Months Ended March 31, 2020
|
|
Total
|
|
Eliminations
|
|
AmeriGas
Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI
Utilities |
|
Corporate
& Other (a)
|
||||||||||||||
Revenues from external customers
|
|
$
|
2,228.9
|
|
|
$
|
—
|
|
|
$
|
802.0
|
|
|
$
|
703.4
|
|
|
$
|
344.8
|
|
|
$
|
376.1
|
|
|
$
|
2.6
|
|
Intersegment revenues
|
|
$
|
—
|
|
|
$
|
(94.5
|
)
|
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77.4
|
|
|
$
|
16.5
|
|
|
$
|
0.6
|
|
Cost of sales
|
|
$
|
1,248.2
|
|
|
$
|
(93.4
|
)
|
(b)
|
$
|
325.6
|
|
|
$
|
401.6
|
|
|
$
|
298.3
|
|
|
$
|
184.0
|
|
|
$
|
132.1
|
|
Operating income (loss)
|
|
$
|
361.9
|
|
|
$
|
(0.3
|
)
|
|
$
|
206.0
|
|
|
$
|
116.8
|
|
(c)
|
$
|
71.3
|
|
|
$
|
116.0
|
|
|
$
|
(147.9
|
)
|
Income from equity investees
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
7.9
|
|
(d)
|
—
|
|
|
—
|
|
|||||||
Other non-operating income, net
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||||
Earnings (loss) before interest expense and income taxes
|
|
381.6
|
|
|
(0.3
|
)
|
|
206.0
|
|
|
126.2
|
|
|
79.2
|
|
|
116.0
|
|
|
(145.5
|
)
|
|||||||
Interest expense
|
|
(82.4
|
)
|
|
—
|
|
|
(41.2
|
)
|
|
(7.7
|
)
|
|
(11.4
|
)
|
|
(13.5
|
)
|
|
(8.6
|
)
|
|||||||
Income (loss) before income taxes
|
|
$
|
299.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
164.8
|
|
|
$
|
118.5
|
|
|
$
|
67.8
|
|
|
$
|
102.5
|
|
|
$
|
(154.1
|
)
|
Noncontrolling interests’ net income
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Depreciation and amortization
|
|
$
|
120.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
44.9
|
|
|
$
|
30.4
|
|
|
$
|
19.0
|
|
|
$
|
25.8
|
|
|
$
|
0.3
|
|
Capital expenditures (including the effects of accruals)
|
|
$
|
159.0
|
|
|
$
|
—
|
|
|
$
|
35.9
|
|
|
$
|
21.6
|
|
|
$
|
23.5
|
|
|
$
|
78.0
|
|
|
$
|
—
|
|
Three Months Ended March 31, 2019 (e)
|
|
Total
|
|
Eliminations
|
|
AmeriGas
Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI
Utilities |
|
Corporate
& Other (a)
|
||||||||||||||
Revenues from external customers
|
|
$
|
2,606.1
|
|
|
$
|
—
|
|
|
$
|
971.6
|
|
|
$
|
783.2
|
|
|
$
|
443.6
|
|
|
$
|
404.3
|
|
|
$
|
3.4
|
|
Intersegment revenues
|
|
$
|
—
|
|
|
$
|
(124.8
|
)
|
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98.8
|
|
|
$
|
25.3
|
|
|
$
|
0.7
|
|
Cost of sales
|
|
$
|
1,426.9
|
|
|
$
|
(123.6
|
)
|
(b)
|
$
|
435.2
|
|
|
$
|
444.7
|
|
|
$
|
449.3
|
|
|
$
|
218.0
|
|
|
$
|
3.3
|
|
Operating income (loss)
|
|
$
|
538.8
|
|
|
$
|
(0.4
|
)
|
|
$
|
247.3
|
|
|
$
|
126.9
|
|
|
$
|
51.3
|
|
|
$
|
119.9
|
|
|
$
|
(6.2
|
)
|
Income from equity investees
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
1.5
|
|
(d)
|
—
|
|
|
—
|
|
|||||||
Other non-operating income, net
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
0.4
|
|
|
4.4
|
|
|||||||
Earnings (loss) before interest expense and income taxes
|
|
548.3
|
|
|
(0.4
|
)
|
|
247.3
|
|
|
130.1
|
|
|
52.8
|
|
|
120.3
|
|
|
(1.8
|
)
|
|||||||
Interest expense
|
|
(61.0
|
)
|
|
—
|
|
|
(42.2
|
)
|
|
(6.1
|
)
|
|
(0.5
|
)
|
|
(12.2
|
)
|
|
—
|
|
|||||||
Income (loss) before income taxes
|
|
$
|
487.3
|
|
|
$
|
(0.4
|
)
|
|
$
|
205.1
|
|
|
$
|
124.0
|
|
|
$
|
52.3
|
|
|
$
|
108.1
|
|
|
$
|
(1.8
|
)
|
Noncontrolling interests’ net income
|
|
$
|
151.3
|
|
|
$
|
—
|
|
|
$
|
139.3
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.8
|
|
Depreciation and amortization
|
|
$
|
108.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
44.3
|
|
|
$
|
30.6
|
|
|
$
|
11.5
|
|
|
$
|
22.3
|
|
|
$
|
0.3
|
|
Capital expenditures (including the effects of accruals)
|
|
$
|
151.2
|
|
|
$
|
—
|
|
|
$
|
25.8
|
|
|
$
|
22.1
|
|
|
$
|
32.3
|
|
|
$
|
70.8
|
|
|
$
|
0.2
|
|
Six Months Ended March 31, 2020
|
|
Total
|
|
Eliminations
|
|
AmeriGas
Propane |
|
UGI International
|
|
Midstream & Marketing
|
|
UGI
Utilities |
|
Corporate
& Other (a) |
||||||||||||||
Revenues from external customers
|
|
$
|
4,235.5
|
|
|
$
|
—
|
|
|
$
|
1,532.4
|
|
|
$
|
1,354.8
|
|
|
$
|
653.1
|
|
|
$
|
690.7
|
|
|
$
|
4.5
|
|
Intersegment revenues
|
|
$
|
—
|
|
|
$
|
(174.2
|
)
|
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141.6
|
|
|
$
|
31.2
|
|
|
$
|
1.4
|
|
Cost of sales
|
|
$
|
2,256.2
|
|
|
$
|
(172.5
|
)
|
(b)
|
$
|
614.8
|
|
|
$
|
770.0
|
|
|
$
|
562.5
|
|
|
$
|
335.6
|
|
|
$
|
145.8
|
|
Operating income (loss)
|
|
$
|
739.1
|
|
|
$
|
—
|
|
|
$
|
371.3
|
|
|
$
|
212.6
|
|
(c)
|
$
|
126.4
|
|
|
$
|
207.8
|
|
|
$
|
(179.0
|
)
|
Income from equity investees
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
14.4
|
|
(d)
|
—
|
|
|
—
|
|
|||||||
Other non-operating income (expense), net
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
(13.3
|
)
|
|||||||
Earnings (loss) before interest expense and income taxes
|
|
753.8
|
|
|
—
|
|
|
371.3
|
|
|
226.4
|
|
|
140.8
|
|
|
207.6
|
|
|
(192.3
|
)
|
|||||||
Interest expense
|
|
(166.5
|
)
|
|
—
|
|
|
(83.7
|
)
|
|
(15.3
|
)
|
|
(22.9
|
)
|
|
(27.1
|
)
|
|
(17.5
|
)
|
|||||||
Income (loss) before income taxes
|
|
$
|
587.3
|
|
|
$
|
—
|
|
|
$
|
287.6
|
|
|
$
|
211.1
|
|
|
$
|
117.9
|
|
|
$
|
180.5
|
|
|
$
|
(209.8
|
)
|
Noncontrolling interests’ net income
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Depreciation and amortization
|
|
$
|
239.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
88.8
|
|
|
$
|
61.6
|
|
|
$
|
37.4
|
|
|
$
|
51.5
|
|
|
$
|
0.5
|
|
Capital expenditures (including the effects of accruals)
|
|
$
|
310.8
|
|
|
$
|
—
|
|
|
$
|
74.4
|
|
|
$
|
41.9
|
|
|
$
|
46.0
|
|
|
$
|
148.5
|
|
|
$
|
—
|
|
As of March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$
|
14,135.5
|
|
|
$
|
(370.3
|
)
|
|
$
|
4,508.5
|
|
|
$
|
3,226.6
|
|
|
$
|
2,823.9
|
|
|
$
|
3,730.2
|
|
|
$
|
216.6
|
|
Short-term borrowings
|
|
$
|
653.5
|
|
|
$
|
—
|
|
|
$
|
201.0
|
|
|
$
|
185.5
|
|
|
$
|
43.0
|
|
|
$
|
224.0
|
|
|
$
|
—
|
|
Goodwill
|
|
$
|
3,465.5
|
|
|
$
|
—
|
|
|
$
|
2,003.0
|
|
|
$
|
938.2
|
|
|
$
|
342.2
|
|
|
$
|
182.1
|
|
|
$
|
—
|
|
Six Months Ended March 31, 2019 (e)
|
|
Total
|
|
Eliminations
|
|
AmeriGas
Propane |
|
UGI International
|
|
Midstream & Marketing
|
|
UGI
Utilities |
|
Corporate
& Other (a) |
||||||||||||||
Revenues from external customers
|
|
$
|
4,806.3
|
|
|
$
|
—
|
|
|
$
|
1,791.8
|
|
|
$
|
1,493.9
|
|
|
$
|
816.1
|
|
|
$
|
703.4
|
|
|
$
|
1.1
|
|
Intersegment revenues
|
|
$
|
—
|
|
|
$
|
(236.4
|
)
|
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
185.7
|
|
|
$
|
48.9
|
|
|
$
|
1.8
|
|
Cost of sales
|
|
$
|
2,851.9
|
|
|
$
|
(234.4
|
)
|
(b)
|
$
|
813.7
|
|
|
$
|
893.3
|
|
|
$
|
826.8
|
|
|
$
|
377.5
|
|
|
$
|
175.0
|
|
Operating income (loss)
|
|
$
|
706.5
|
|
|
$
|
—
|
|
|
$
|
413.9
|
|
|
$
|
185.2
|
|
|
$
|
92.4
|
|
|
$
|
196.9
|
|
|
$
|
(181.9
|
)
|
Income from equity investees
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
3.0
|
|
(d)
|
—
|
|
|
—
|
|
|||||||
Loss on extinguishments of debt
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||||
Other non-operating income, net
|
|
16.9
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
0.8
|
|
|
12.3
|
|
|||||||
Earnings (loss) before interest expense and income taxes
|
|
720.4
|
|
|
—
|
|
|
413.9
|
|
|
189.1
|
|
|
95.4
|
|
|
197.7
|
|
|
(175.7
|
)
|
|||||||
Interest expense
|
|
(121.2
|
)
|
|
—
|
|
|
(84.6
|
)
|
|
(11.5
|
)
|
|
(1.0
|
)
|
|
(23.9
|
)
|
|
(0.2
|
)
|
|||||||
Income (loss) before income taxes
|
|
$
|
599.2
|
|
|
$
|
—
|
|
|
$
|
329.3
|
|
|
$
|
177.6
|
|
|
$
|
94.4
|
|
|
$
|
173.8
|
|
|
$
|
(175.9
|
)
|
Noncontrolling interests’ net income (loss)
|
|
$
|
175.6
|
|
|
$
|
—
|
|
|
$
|
220.8
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(45.5
|
)
|
Depreciation and amortization
|
|
$
|
220.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
90.0
|
|
|
$
|
62.0
|
|
|
$
|
23.0
|
|
|
$
|
44.8
|
|
|
$
|
0.4
|
|
Capital expenditures (including the effects of accruals)
|
|
$
|
313.0
|
|
|
$
|
—
|
|
|
$
|
56.8
|
|
|
$
|
49.9
|
|
|
$
|
57.4
|
|
|
$
|
148.1
|
|
|
$
|
0.8
|
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
|
$
|
12,350.9
|
|
|
$
|
(121.5
|
)
|
|
$
|
3,978.1
|
|
|
$
|
3,229.6
|
|
|
$
|
1,500.9
|
|
|
$
|
3,438.4
|
|
|
$
|
325.4
|
|
Short-term borrowings
|
|
$
|
341.0
|
|
|
$
|
—
|
|
|
$
|
236.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105.0
|
|
|
$
|
—
|
|
Goodwill
|
|
$
|
3,147.8
|
|
|
$
|
—
|
|
|
$
|
2,003.1
|
|
|
$
|
944.8
|
|
|
$
|
17.8
|
|
|
$
|
182.1
|
|
|
$
|
—
|
|
(a)
|
Corporate & Other includes specific items attributable to our reportable segments that are not included in the segment profit measures used by our CODM in assessing our reportable segments’ performance or allocating resources. The following table presents such pre-tax gains (losses) which have been included in Corporate & Other, and the reportable segments to which they relate, for the three and six months ended March 31, 2020 and 2019:
|
Three Months Ended March 31, 2020
|
|
Location on Income Statement
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
||||||
Net (losses) gains on commodity derivative instruments not associated with current-period transactions
|
|
Revenues / Cost of sales
|
|
$
|
(21.1
|
)
|
|
$
|
(118.1
|
)
|
|
$
|
9.5
|
|
Unrealized gains on foreign currency derivative instruments
|
|
Other non-operating income, net
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
Acquisition and integration expenses associated with the CMG Acquisition
|
|
Operating and administrative expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
LPG business transformation expenses
|
|
Operating and administrative expenses
|
|
$
|
(12.8
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
—
|
|
Three Months Ended March 31, 2019
|
|
Location on Income Statement
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
||||||
Net gains (losses) on commodity derivative instruments not associated with current-period transactions
|
|
Revenues / Cost of sales
|
|
$
|
17.1
|
|
|
$
|
(28.6
|
)
|
|
$
|
11.6
|
|
Unrealized gains on foreign currency derivative instruments
|
|
Other non-operating income, net
|
|
$
|
—
|
|
|
$
|
4.6
|
|
|
$
|
—
|
|
AmeriGas Merger expenses
|
|
Operating and other administrative expenses
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Six Months Ended March 31, 2020
|
|
Location on Income Statement
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
||||||
Net (losses) gains on commodity derivative instruments not associated with current-period transactions
|
|
Revenues / Cost of sales
|
|
$
|
(11.7
|
)
|
|
$
|
(131.6
|
)
|
|
$
|
2.0
|
|
Unrealized losses on foreign currency derivative instruments
|
|
Other non-operating income, net
|
|
$
|
—
|
|
|
$
|
(13.3
|
)
|
|
$
|
—
|
|
Acquisition and integration expenses associated with the CMG Acquisition
|
|
Operating and administrative expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
LPG business transformation expenses
|
|
Operating and administrative expenses
|
|
$
|
(24.0
|
)
|
|
$
|
(12.2
|
)
|
|
$
|
—
|
|
Six Months Ended March 31, 2019
|
|
Location on Income Statement
|
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
||||||
Net (losses) gains on commodity derivative instruments not associated with current-period transactions
|
|
Revenues / Cost of sales
|
|
$
|
(61.4
|
)
|
|
$
|
(125.9
|
)
|
|
$
|
13.4
|
|
Unrealized gains on foreign currency derivative instruments
|
|
Other non-operating income, net
|
|
$
|
—
|
|
|
$
|
12.7
|
|
|
$
|
—
|
|
Loss on extinguishments of debt
|
|
Loss on extinguishments of debt
|
|
$
|
—
|
|
|
$
|
(6.1
|
)
|
|
$
|
—
|
|
AmeriGas Merger expenses
|
|
Operating and other administrative expenses
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
(b)
|
Represents the elimination of intersegment transactions principally among Midstream & Marketing, UGI Utilities and AmeriGas Propane.
|
(c)
|
Beginning October 1, 2019, UGI International is allocated a portion of indirect corporate expenses. Prior to October 1, 2019, these expenses were billed to its parent company, which is included in Corporate & Other.
|
(d)
|
Includes AFUDC associated with PennEast. The three and six months ended March 31, 2020 also includes equity income from Pennant (see Note 5).
|
(e)
|
Segment information recast to reflect the changes adopted during the fourth quarter of Fiscal 2019 in the segment measure of profit used by our CODM to evaluate the performance of our reportable segments.
|
Adjusted net income attributable to UGI Corporation
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
(Dollars in millions)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
AmeriGas Propane
|
|
$
|
121.5
|
|
|
$
|
47.7
|
|
|
$
|
212.6
|
|
|
$
|
78.3
|
|
UGI International
|
|
75.6
|
|
|
89.7
|
|
|
148.3
|
|
|
126.4
|
|
||||
Midstream & Marketing
|
|
50.0
|
|
|
38.1
|
|
|
86.0
|
|
|
69.1
|
|
||||
UGI Utilities
|
|
82.4
|
|
|
82.8
|
|
|
143.2
|
|
|
132.7
|
|
||||
Corporate & Other (a)
|
|
(104.0
|
)
|
|
(12.9
|
)
|
|
(152.6
|
)
|
|
(96.9
|
)
|
||||
Net income attributable to UGI Corporation
|
|
225.5
|
|
|
245.4
|
|
|
437.5
|
|
|
309.6
|
|
||||
Net losses on commodity derivative instruments not associated with current-period transactions (net of tax of $(40.2), $(0.9), $(41.6) and $(36.4), respectively)
|
|
89.5
|
|
|
11.5
|
|
|
99.7
|
|
|
92.7
|
|
||||
Unrealized (gains) losses on foreign currency derivative instruments (net of tax of $0.6, $1.4, $(3.8) and $3.7, respectively)
|
|
(1.8
|
)
|
|
(3.2
|
)
|
|
9.5
|
|
|
(9.0
|
)
|
||||
Loss on extinguishments of debt (net of tax of $0, $0, $0 and $(1.9), respectively)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
||||
AmeriGas Merger expenses (net of tax of $0, $(0.1), $0 and $(0.1), respectively)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Acquisition and integration expenses associated with the CMG Acquisition (net of tax of $(0.3), $0, $(0.5) and $0, respectively)
|
|
0.7
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||
LPG business transformation expenses (net of tax of $(5.8), $0, $(10.3) and $0, respectively)
|
|
13.7
|
|
|
—
|
|
|
25.9
|
|
|
—
|
|
||||
Total adjustments (a) (b)
|
|
102.1
|
|
|
8.5
|
|
|
136.3
|
|
|
88.1
|
|
||||
Adjusted net income attributable to UGI Corporation
|
|
$
|
327.6
|
|
|
$
|
253.9
|
|
|
$
|
573.8
|
|
|
$
|
397.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
Adjusted diluted earnings per share
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
AmeriGas Propane
|
|
$
|
0.58
|
|
|
$
|
0.27
|
|
|
$
|
1.01
|
|
|
$
|
0.44
|
|
UGI International
|
|
0.36
|
|
|
0.51
|
|
|
0.70
|
|
|
0.71
|
|
||||
Midstream & Marketing
|
|
0.24
|
|
|
0.21
|
|
|
0.41
|
|
|
0.39
|
|
||||
UGI Utilities
|
|
0.39
|
|
|
0.47
|
|
|
0.68
|
|
|
0.75
|
|
||||
Corporate & Other (a)
|
|
(0.50
|
)
|
|
(0.08
|
)
|
|
(0.72
|
)
|
|
(0.55
|
)
|
||||
Earnings per share - diluted (c)
|
|
1.07
|
|
|
1.38
|
|
|
2.08
|
|
|
1.74
|
|
||||
Net losses on commodity derivative instruments not associated with current-period transactions (d)
|
|
0.43
|
|
|
0.07
|
|
|
0.47
|
|
|
0.53
|
|
||||
Unrealized (gains) losses on foreign currency derivative instruments
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
0.05
|
|
|
(0.05
|
)
|
||||
Loss on extinguishments of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
||||
AmeriGas Merger expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Acquisition and integration expenses associated with the CMG Acquisition
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
LPG business transformation expenses
|
|
0.07
|
|
|
—
|
|
|
0.12
|
|
|
—
|
|
||||
Total adjustments (a) (c)
|
|
0.49
|
|
|
0.05
|
|
|
0.65
|
|
|
0.50
|
|
||||
Adjusted earnings per share - diluted (c)
|
|
$
|
1.56
|
|
|
$
|
1.43
|
|
|
$
|
2.73
|
|
|
$
|
2.24
|
|
(a)
|
Corporate & Other includes certain adjustments made to our reporting segments in arriving at net income attributable to UGI Corporation, including the impact of the anticipated tax benefits resulting from the carryback of an NOL for Fiscal 2020 pursuant to the provisions of the CARES Act. These adjustments have been excluded from the segment results to align with the measure used by our CODM in assessing segment performance and allocating resources. See “Interest Expense and
|
(b)
|
Income taxes associated with pre-tax adjustments determined using statutory business unit tax rates.
|
(c)
|
Earnings per share for the 2020 three- and six-month periods reflect 34.6 million incremental shares of UGI Common Stock issued in conjunction with the AmeriGas Merger.
|
(d)
|
Includes the effects of rounding.
|
For the three months ended March 31,
|
|
2020
|
|
2019
|
|
Decrease
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
802.0
|
|
|
$
|
971.6
|
|
|
$
|
(169.6
|
)
|
|
(17.5
|
)%
|
Total margin (a)
|
|
$
|
476.4
|
|
|
$
|
536.4
|
|
|
$
|
(60.0
|
)
|
|
(11.2
|
)%
|
Operating and administrative expenses
|
|
$
|
230.2
|
|
|
$
|
250.2
|
|
|
$
|
(20.0
|
)
|
|
(8.0
|
)%
|
Operating income/earnings before interest expense and income taxes
|
|
$
|
206.0
|
|
|
$
|
247.3
|
|
|
$
|
(41.3
|
)
|
|
(16.7
|
)%
|
Retail gallons sold (millions)
|
|
340.0
|
|
|
383.6
|
|
|
(43.6
|
)
|
|
(11.4
|
)%
|
|||
Heating degree days—% (warmer) colder than normal (b)
|
|
(9.1
|
)%
|
|
4.4
|
%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
(b)
|
Deviation from average heating degree days for the 15-year period 2002-2016 based upon national weather statistics provided by NOAA for 344 Geo Regions in the United States, excluding Alaska and Hawaii.
|
For the three months ended March 31,
|
|
2020
|
|
2019
|
|
Decrease
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
703.4
|
|
|
$
|
783.2
|
|
|
$
|
(79.8
|
)
|
|
(10.2
|
)%
|
Total margin (a)
|
|
$
|
301.8
|
|
|
$
|
322.3
|
|
|
$
|
(20.5
|
)
|
|
(6.4
|
)%
|
Operating and administrative expenses
|
|
$
|
154.9
|
|
|
$
|
165.1
|
|
|
$
|
(10.2
|
)
|
|
(6.2
|
)%
|
Operating income
|
|
$
|
116.8
|
|
|
$
|
126.9
|
|
|
$
|
(10.1
|
)
|
|
(8.0
|
)%
|
Earnings before interest expense and income taxes
|
|
$
|
126.2
|
|
|
$
|
130.1
|
|
|
$
|
(3.9
|
)
|
|
(3.0
|
)%
|
LPG retail gallons sold (millions)
|
|
230.4
|
|
|
258.7
|
|
|
(28.3
|
)
|
|
(10.9
|
)%
|
|||
Heating degree days—% (warmer) than normal (b)
|
|
(12.9
|
)%
|
|
(7.5
|
)%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents revenues less cost of sales and, in the 2019 three-month period, French energy certificate costs of $16.2 million. For financial statement purposes, French energy certificate costs in the 2019 three-month period are included in “Operating and administrative expenses” on the Condensed Consolidated Statements of Income (but are excluded from operating and administrative expenses presented above). In the 2020 three-month period, French energy certificate costs are included in cost of sales on the Condensed Consolidated Statements of Income.
|
(b)
|
Deviation from average heating degree days for the 15-year period 2002-2016 at locations in our UGI International service territories.
|
For the three months ended March 31,
|
|
2020
|
|
2019
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
422.2
|
|
|
$
|
542.4
|
|
|
$
|
(120.2
|
)
|
|
(22.2
|
)%
|
Total margin (a)
|
|
$
|
123.9
|
|
|
$
|
93.1
|
|
|
$
|
30.8
|
|
|
33.1
|
%
|
Operating and administrative expenses
|
|
$
|
33.8
|
|
|
$
|
31.5
|
|
|
$
|
2.3
|
|
|
7.3
|
%
|
Operating income
|
|
$
|
71.3
|
|
|
$
|
51.3
|
|
|
$
|
20.0
|
|
|
39.0
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
79.2
|
|
|
$
|
52.8
|
|
|
$
|
26.4
|
|
|
50.0
|
%
|
(a)
|
Total margin represents revenues less cost of sales.
|
For the three months ended March 31,
|
|
2020
|
|
2019
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
392.6
|
|
|
$
|
429.6
|
|
|
$
|
(37.0
|
)
|
|
(8.6
|
)%
|
Total margin (a)
|
|
$
|
207.3
|
|
|
$
|
210.2
|
|
|
$
|
(2.9
|
)
|
|
(1.4
|
)%
|
Operating and administrative expenses (a)
|
|
$
|
65.3
|
|
|
$
|
67.7
|
|
|
$
|
(2.4
|
)
|
|
(3.5
|
)%
|
Operating income
|
|
$
|
116.0
|
|
|
$
|
119.9
|
|
|
$
|
(3.9
|
)
|
|
(3.3
|
)%
|
Earnings before interest expense and income taxes
|
|
$
|
116.0
|
|
|
$
|
120.3
|
|
|
$
|
(4.3
|
)
|
|
(3.6
|
)%
|
Gas Utility system throughput—bcf
|
|
|
|
|
|
|
|
|
|||||||
Core market
|
|
33.2
|
|
|
40.2
|
|
|
(7.0
|
)
|
|
(17.4
|
)%
|
|||
Total
|
|
97.9
|
|
|
96.6
|
|
|
1.3
|
|
|
1.3
|
%
|
|||
Electric Utility distribution sales - gwh
|
|
259.0
|
|
|
279.2
|
|
|
(20.2
|
)
|
|
(7.2
|
)%
|
|||
Gas Utility heating degree days—% (warmer) than normal (b)
|
|
(20.5
|
)%
|
|
(0.8
|
)%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents revenues less cost of sales and revenue-related taxes (i.e., Electric Utility gross receipts taxes) of $1.3 million and $1.4 million during the three months ended March 31, 2020 and 2019, respectively. For financial statement purposes, revenue-related taxes are included in “Operating and administrative expenses” on the Condensed Consolidated Statements of Income (but are excluded from operating and administrative expenses presented above).
|
(b)
|
Deviation from average heating degree days for the 15-year period 2000-2014 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory.
|
For the six months ended March 31,
|
|
2020
|
|
2019
|
|
Decrease
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
1,532.4
|
|
|
$
|
1,791.8
|
|
|
$
|
(259.4
|
)
|
|
(14.5
|
)%
|
Total margin (a)
|
|
$
|
917.6
|
|
|
$
|
978.1
|
|
|
$
|
(60.5
|
)
|
|
(6.2
|
)%
|
Operating and administrative expenses
|
|
$
|
470.2
|
|
|
$
|
485.3
|
|
|
$
|
(15.1
|
)
|
|
(3.1
|
)%
|
Operating income/earnings before interest expense and income taxes
|
|
$
|
371.3
|
|
|
$
|
413.9
|
|
|
$
|
(42.6
|
)
|
|
(10.3
|
)%
|
Retail gallons sold (millions)
|
|
644.4
|
|
|
693.9
|
|
|
(49.5
|
)
|
|
(7.1
|
)%
|
|||
Heating degree days—% (warmer) colder than normal (b)
|
|
(3.7
|
)%
|
|
4.6
|
%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
(b)
|
Deviation from average heating degree days for the 15-year period 2002-2016 based upon national weather statistics provided by NOAA for 344 Geo Regions in the United States, excluding Alaska and Hawaii.
|
For the six months ended March 31,
|
|
2020
|
|
2019
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
1,354.8
|
|
|
$
|
1,493.9
|
|
|
$
|
(139.1
|
)
|
|
(9.3
|
)%
|
Total margin (a)
|
|
$
|
584.8
|
|
|
$
|
574.4
|
|
|
$
|
10.4
|
|
|
1.8
|
%
|
Operating and administrative expenses
|
|
$
|
312.4
|
|
|
$
|
329.5
|
|
|
$
|
(17.1
|
)
|
|
(5.2
|
)%
|
Operating income
|
|
$
|
212.6
|
|
|
$
|
185.2
|
|
|
$
|
27.4
|
|
|
14.8
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
226.4
|
|
|
$
|
189.1
|
|
|
$
|
37.3
|
|
|
19.7
|
%
|
LPG retail gallons sold (millions)
|
|
476.9
|
|
|
496.3
|
|
|
(19.4
|
)
|
|
(3.9
|
)%
|
|||
Heating degree days—% (warmer) than normal (b)
|
|
(11.8
|
)%
|
|
(7.6
|
)%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents revenues less cost of sales and, in the 2019 six-month period, French energy certificate costs of $26.2 million. For financial statement purposes, French energy certificate costs in the 2019 six-month period are included in “Operating and administrative expenses” on the Condensed Consolidated Statements of Income (but are excluded from operating and administrative expenses presented above). In the 2020 six-month period, French energy certificate costs are included in cost of sales on the Condensed Consolidated Statements of Income.
|
(b)
|
Deviation from average heating degree days for the 15-year period 2002-2016 at locations in our UGI International service territories.
|
For the six months ended March 31,
|
|
2020
|
|
2019
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
794.7
|
|
|
$
|
1,001.8
|
|
|
$
|
(207.1
|
)
|
|
(20.7
|
)%
|
Total margin (a)
|
|
$
|
232.2
|
|
|
$
|
175.0
|
|
|
$
|
57.2
|
|
|
32.7
|
%
|
Operating and administrative expenses
|
|
$
|
68.7
|
|
|
$
|
60.7
|
|
|
$
|
8.0
|
|
|
13.2
|
%
|
Operating income
|
|
$
|
126.4
|
|
|
$
|
92.4
|
|
|
$
|
34.0
|
|
|
36.8
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
140.8
|
|
|
$
|
95.4
|
|
|
$
|
45.4
|
|
|
47.6
|
%
|
(a)
|
Total margin represents revenues less cost of sales.
|
For the six months ended March 31,
|
|
2020
|
|
2019
|
|
Increase (Decrease)
|
|||||||||
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
721.9
|
|
|
$
|
752.3
|
|
|
$
|
(30.4
|
)
|
|
(4.0
|
)%
|
Total margin (a)
|
|
$
|
383.9
|
|
|
$
|
372.1
|
|
|
$
|
11.8
|
|
|
3.2
|
%
|
Operating and administrative expenses (a)
|
|
$
|
123.4
|
|
|
$
|
128.9
|
|
|
$
|
(5.5
|
)
|
|
(4.3
|
)%
|
Operating income
|
|
$
|
207.8
|
|
|
$
|
196.9
|
|
|
$
|
10.9
|
|
|
5.5
|
%
|
Earnings before interest expense and income taxes
|
|
$
|
207.6
|
|
|
$
|
197.7
|
|
|
$
|
9.9
|
|
|
5.0
|
%
|
Gas Utility system throughput—bcf
|
|
|
|
|
|
|
|
|
|||||||
Core market
|
|
59.3
|
|
|
66.7
|
|
|
(7.4
|
)
|
|
(11.1
|
)%
|
|||
Total
|
|
182.4
|
|
|
172.3
|
|
|
10.1
|
|
|
5.9
|
%
|
|||
Electric Utility distribution sales - gwh
|
|
504.6
|
|
|
528.9
|
|
|
(24.3
|
)
|
|
(4.6
|
)%
|
|||
Gas Utility heating degree days—% (warmer) than normal (b)
|
|
(13.8
|
)%
|
|
(0.7
|
)%
|
|
—
|
|
|
—
|
|
(a)
|
Total margin represents revenues less cost of sales and revenue-related taxes (i.e., Electric Utility gross receipts taxes) of $2.4 million and $2.7 million during the six months ended March 31, 2020 and 2019, respectively. For financial statement purposes, revenue-related taxes are included in “Operating and administrative expenses” on the Condensed Consolidated Statements of Income (but are excluded from operating and administrative expenses presented above).
|
(b)
|
Deviation from average heating degree days for the 15-year period 2000-2014 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory.
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||||||||||||||
(Millions of dollars)
|
AmeriGas Propane
|
|
UGI International
|
|
Midstream & Marketing
|
|
UGI Utilities
|
|
Corp & Other
|
|
Total
|
|
Total
|
||||||||||||||
Short-term borrowings
|
$
|
201.0
|
|
|
$
|
185.5
|
|
|
$
|
43.0
|
|
|
$
|
224.0
|
|
|
$
|
—
|
|
|
$
|
653.5
|
|
|
$
|
796.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term debt (including current maturities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior notes
|
$
|
2,575.0
|
|
|
$
|
386.1
|
|
|
$
|
—
|
|
|
$
|
825.0
|
|
|
$
|
—
|
|
|
$
|
3,786.1
|
|
|
$
|
3,781.5
|
|
Term loans
|
—
|
|
|
330.9
|
|
|
694.7
|
|
|
150.9
|
|
|
550.0
|
|
|
1,726.5
|
|
|
1,729.4
|
|
|||||||
Other long-term debt
|
11.5
|
|
|
21.7
|
|
|
41.4
|
|
(a)
|
3.6
|
|
|
287.8
|
|
|
366.0
|
|
|
345.7
|
|
|||||||
Unamortized debt issuance costs
|
(21.7
|
)
|
|
(7.5
|
)
|
|
(13.3
|
)
|
|
(5.2
|
)
|
|
(3.6
|
)
|
|
(51.3
|
)
|
|
(52.6
|
)
|
|||||||
Total long-term debt
|
$
|
2,564.8
|
|
|
$
|
731.2
|
|
|
$
|
722.8
|
|
|
$
|
974.3
|
|
|
$
|
834.2
|
|
|
$
|
5,827.3
|
|
|
$
|
5,804.0
|
|
Total debt
|
$
|
2,765.8
|
|
|
$
|
916.7
|
|
|
$
|
765.8
|
|
|
$
|
1,198.3
|
|
|
$
|
834.2
|
|
|
$
|
6,480.8
|
|
|
$
|
6,600.3
|
|
(a)
|
Amount includes finance lease liabilities recognized as a result of the adoption of ASU 2016-02. For additional information, see Notes 2 and 9 to Condensed Consolidated Financial Statements.
|
(Currency in millions)
|
|
Total Capacity
|
|
Borrowings Outstanding
|
|
Letters of Credit and Guarantees Outstanding
|
|
Available Borrowing Capacity
|
||||||||
As of March 31, 2020
|
|
|
|
|
|
|
|
|
||||||||
AmeriGas OLP
|
|
$
|
600.0
|
|
|
$
|
201.0
|
|
|
$
|
62.7
|
|
|
$
|
336.3
|
|
UGI International, LLC (a)
|
|
€
|
300.0
|
|
|
€
|
163.2
|
|
|
€
|
—
|
|
|
€
|
136.8
|
|
Energy Services
|
|
$
|
260.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
260.0
|
|
UGI Utilities
|
|
$
|
350.0
|
|
|
$
|
224.0
|
|
|
$
|
—
|
|
|
$
|
126.0
|
|
UGI Corporation (b)
|
|
$
|
300.0
|
|
|
$
|
280.0
|
|
|
$
|
—
|
|
|
$
|
20.0
|
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
AmeriGas OLP
|
|
$
|
600.0
|
|
|
$
|
236.0
|
|
|
$
|
63.4
|
|
|
$
|
300.6
|
|
UGI International, LLC
|
|
€
|
300.0
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
300.0
|
|
Energy Services
|
|
$
|
240.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240.0
|
|
UGI Utilities
|
|
$
|
450.0
|
|
|
$
|
105.0
|
|
|
$
|
2.0
|
|
|
$
|
343.0
|
|
(a)
|
The 2018 UGI International Credit Facilities Agreement permits UGI International, LLC to borrow in euros or dollars. At March 31, 2020, the amount borrowed comprised USD-denominated borrowings of $180 million, equal to €163.2 million.
|
(b)
|
Borrowings outstanding have been classified as “Long-term debt” on the Condensed Consolidated Balance Sheets.
|
|
|
For the six months ended
|
|
For the six months ended
|
||||||||||||
|
|
March 31, 2020
|
|
March 31, 2019
|
||||||||||||
(Millions of dollars or euros)
|
|
Average
|
|
Peak
|
|
Average
|
|
Peak
|
||||||||
AmeriGas OLP
|
|
$
|
293.9
|
|
|
$
|
359.0
|
|
|
$
|
303.2
|
|
|
$
|
422.0
|
|
UGI International, LLC
|
|
€
|
176.7
|
|
|
€
|
190.4
|
|
|
€
|
—
|
|
|
€
|
—
|
|
Energy Services
|
|
$
|
23.3
|
|
|
$
|
76.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
UGI Utilities
|
|
$
|
240.0
|
|
|
$
|
290.0
|
|
|
$
|
223.8
|
|
|
$
|
311.0
|
|
UGI Corporation
|
|
$
|
289.9
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Asset (Liability)
|
||||||
(Millions of dollars)
|
|
Fair Value
|
|
Change in
Fair Value
|
||||
March 31, 2020
|
|
|
|
|
||||
Commodity price risk
|
|
$
|
(265.0
|
)
|
|
$
|
(90.6
|
)
|
Interest rate risk
|
|
$
|
(54.1
|
)
|
|
$
|
(14.8
|
)
|
Foreign currency exchange rate risk
|
|
$
|
51.2
|
|
|
$
|
(43.6
|
)
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Change in Internal Control over Financial Reporting
|
•
|
negatively impact the financial condition of our customers and their ability to pay for our products and services;
|
•
|
reduce energy consumption by certain of our customers, which would affect demand for our products;
|
•
|
disrupt or delay progress in the development and completion of our energy infrastructure projects;
|
•
|
prolong the time period necessary to perform maintenance of our infrastructure;
|
•
|
result in operational delays, including delay in the delivery of our products to customers;
|
•
|
result in impairment relating to certain current and long-lived assets; and
|
•
|
limit or curtail significantly or entirely the ability of public utility commissions to approve or authorize applications and other requests we may make with respect to our regulated businesses.
|
Period
|
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share (or Unit)
|
|
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1)
|
January 1, 2020 to January 31, 2020
|
|
—
|
|
$0.00
|
|
—
|
|
6.30 million
|
February 1, 2020 to February 29, 2020
|
|
—
|
|
$0.00
|
|
—
|
|
6.30 million
|
March 1, 2020 to March 31, 2020
|
|
450,000
|
|
$34.95
|
|
450,000
|
|
5.85 million
|
Total
|
|
450,000
|
|
|
|
450,000
|
|
|
(1)
|
Shares of UGI Corporation Common Stock are repurchased through an extension of a previous share repurchase program announced by the Company on January 25, 2018. The UGI Board of Directors authorized the repurchase of up to 8 million shares of UGI Corporation Common Stock over a four-year period expiring in January 2022.
|
Exhibit
No.
|
|
Exhibit
|
|
Registrant
|
|
Filing
|
|
Exhibit
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
UGI
|
|
Form 8-K (3/19/20)
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
|
UGI
|
|
Form 8-K (3/6/20)
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
|
XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
UGI Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 7, 2020
|
By:
|
/s/ Ted J. Jastrzebski
|
|
|
|
Ted J. Jastrzebski
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Date:
|
May 7, 2020
|
By:
|
/s/ Laurie A. Bergman
|
|
|
|
Laurie A. Bergman
|
|
|
|
Vice President, Chief Accounting Officer
|
|
|
|
and Corporate Controller
|
AES Corp Va (AES)
|
|
FirstEnergy Corp. (FE)
|
Alliant Energy Corporation (LNT)
|
|
Hawaiian Electric Industries, Inc. (HE)
|
Ameren Corporation (AEE)
|
|
IDACORP INC. (IDA)
|
American Water Works Company, Inc. (AWK)
|
|
National Fuel Gas Company (NFG)
|
Atmos Energy Corporation (ATO)
|
|
NiSource Inc (NI)
|
Avangrid, Inc. (AGR)
|
|
NRG Energy, Inc. (NRG)
|
CenterPoint Energy, Inc. (CNP)
|
|
OGE Energy Corp. (OGE)
|
CMS Energy Corporation (CMS)
|
|
PG&E Corporation (PCG)
|
Consolidated Edison, Inc. (ED)
|
|
Pinnacle West Capital Corporation (PNW)
|
DTE Energy Company (DTE)
|
|
PPL Corporation (PPL)
|
Edison International (EIX)
|
|
Public Service Enterprise Group Incorporated (PEG)
|
Entergy Corporation (ETR)
|
|
Sempra Energy (SRE)
|
Essential Utilities Inc. (WTRG)
|
|
Vistra Energy Corporation (VST)
|
Evergy Inc. (EVRG)
|
|
WEC Energy Group, Inc. (WEC)
|
Eversource Energy (ES)
|
|
Xcel Energy Inc. (XEL)
|
|
|
|
1.
|
I have reviewed this periodic report on Form 10-Q of UGI Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 7, 2020
|
|
|
|
|
|
/s/ John L. Walsh
|
|
|
|
John L. Walsh
President and Chief Executive Officer of
UGI Corporation
|
1.
|
I have reviewed this periodic report on Form 10-Q of UGI Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 7, 2020
|
|
|
|
|
|
/s/ Ted J. Jastrzebski
|
|
|
|
Ted J. Jastrzebski
|
|
|
|
Chief Financial Officer of UGI Corporation
|
(1)
|
The Company’s periodic report on Form 10-Q for the period ended March 31, 2020 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
CHIEF EXECUTIVE OFFICER
|
|
CHIEF FINANCIAL OFFICER
|
||
|
|
|
||
/s/ John L. Walsh
|
|
/s/ Ted J. Jastrzebski
|
||
John L. Walsh
|
|
Ted J. Jastrzebski
|
||
|
|
|
|
|
Date:
|
May 7, 2020
|
|
Date:
|
May 7, 2020
|