ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Republic of Liberia
|
|
98-0081645
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
(Do not check if a smaller reporting company)
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Passenger ticket revenues
|
$
|
1,425,644
|
|
|
$
|
1,418,223
|
|
Onboard and other revenues
|
602,112
|
|
|
590,337
|
|
||
Total revenues
|
2,027,756
|
|
|
2,008,560
|
|
||
Cruise operating expenses:
|
|
|
|
|
|
||
Commissions, transportation and other
|
290,609
|
|
|
310,248
|
|
||
Onboard and other
|
99,537
|
|
|
105,994
|
|
||
Payroll and related
|
227,156
|
|
|
215,735
|
|
||
Food
|
119,642
|
|
|
121,211
|
|
||
Fuel
|
160,341
|
|
|
177,414
|
|
||
Other operating
|
278,734
|
|
|
245,222
|
|
||
Total cruise operating expenses
|
1,176,019
|
|
|
1,175,824
|
|
||
Marketing, selling and administrative expenses
|
337,361
|
|
|
317,465
|
|
||
Depreciation and amortization expenses
|
240,230
|
|
|
235,749
|
|
||
Operating Income
|
274,146
|
|
|
279,522
|
|
||
Other income (expense):
|
|
|
|
|
|
||
Interest income
|
7,733
|
|
|
6,252
|
|
||
Interest expense, net of interest capitalized
|
(67,878
|
)
|
|
(80,317
|
)
|
||
Equity investment income
|
28,752
|
|
|
11,880
|
|
||
Impairment loss related to Skysea Holding
|
(23,343
|
)
|
|
—
|
|
||
Other expense
|
(757
|
)
|
|
(2,611
|
)
|
||
|
(55,493
|
)
|
|
(64,796
|
)
|
||
Net Income
|
$
|
218,653
|
|
|
$
|
214,726
|
|
Earnings per Share:
|
|
|
|
|
|
||
Basic
|
$
|
1.03
|
|
|
$
|
1.00
|
|
Diluted
|
$
|
1.02
|
|
|
$
|
0.99
|
|
Weighted-Average Shares Outstanding:
|
|
|
|
|
|
||
Basic
|
212,610
|
|
|
214,870
|
|
||
Diluted
|
213,602
|
|
|
215,813
|
|
||
Comprehensive Income
|
|
|
|
|
|
||
Net Income
|
$
|
218,653
|
|
|
$
|
214,726
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
Foreign currency translation adjustments
|
1,160
|
|
|
2,342
|
|
||
Change in defined benefit plans
|
7,760
|
|
|
(641
|
)
|
||
Gain on cash flow derivative hedges
|
142,530
|
|
|
22,461
|
|
||
Total other comprehensive income
|
151,450
|
|
|
24,162
|
|
||
Comprehensive Income
|
$
|
370,103
|
|
|
$
|
238,888
|
|
|
As of
|
||||||
|
March 31,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
111,245
|
|
|
$
|
120,112
|
|
Trade and other receivables, net
|
387,862
|
|
|
318,641
|
|
||
Inventories
|
110,826
|
|
|
111,393
|
|
||
Prepaid expenses and other assets
|
350,653
|
|
|
258,171
|
|
||
Derivative financial instruments
|
73,940
|
|
|
99,320
|
|
||
Total current assets
|
1,034,526
|
|
|
907,637
|
|
||
Property and equipment, net
|
21,207,786
|
|
|
19,735,180
|
|
||
Goodwill
|
288,479
|
|
|
288,512
|
|
||
Other assets
|
1,440,181
|
|
|
1,429,597
|
|
||
|
$
|
23,970,972
|
|
|
$
|
22,360,926
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
1,144,017
|
|
|
$
|
1,188,514
|
|
Accounts payable
|
454,576
|
|
|
360,113
|
|
||
Accrued interest
|
90,388
|
|
|
47,469
|
|
||
Accrued expenses and other liabilities
|
680,397
|
|
|
903,022
|
|
||
Derivative financial instruments
|
40,314
|
|
|
47,464
|
|
||
Customer deposits
|
2,785,462
|
|
|
2,308,291
|
|
||
Total current liabilities
|
5,195,154
|
|
|
4,854,873
|
|
||
Long-term debt
|
7,664,722
|
|
|
6,350,937
|
|
||
Other long-term liabilities
|
464,300
|
|
|
452,813
|
|
||
Commitments and contingencies (Note 7)
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
|
|
||
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
|
—
|
|
|
—
|
|
||
Common stock ($0.01 par value; 500,000,000 shares authorized; 235,738,538 and 235,198,901 shares issued, March 31, 2018 and December 31, 2017, respectively)
|
2,357
|
|
|
2,352
|
|
||
Paid-in capital
|
3,390,055
|
|
|
3,390,117
|
|
||
Retained earnings
|
9,090,544
|
|
|
9,022,405
|
|
||
Accumulated other comprehensive loss
|
(182,815
|
)
|
|
(334,265
|
)
|
||
Treasury stock (24,008,342 and 21,861,308 common shares at cost, March 31, 2018 and December 31, 2017, respectively)
|
(1,653,345
|
)
|
|
(1,378,306
|
)
|
||
Total shareholders’ equity
|
10,646,796
|
|
|
10,702,303
|
|
||
|
$
|
23,970,972
|
|
|
$
|
22,360,926
|
|
|
Quarter Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Operating Activities
|
|
|
|
|
|
||
Net income
|
$
|
218,653
|
|
|
$
|
214,726
|
|
Adjustments:
|
|
|
|
|
|
||
Depreciation and amortization
|
240,230
|
|
|
235,749
|
|
||
Impairment loss related to Skysea Holding
|
23,343
|
|
|
—
|
|
||
Net deferred income tax (benefit) expense
|
(1,504
|
)
|
|
610
|
|
||
Gain on derivative instruments not designated as hedges
|
(7,810
|
)
|
|
(13,812
|
)
|
||
Share-based compensation expense
|
20,164
|
|
|
17,262
|
|
||
Equity investment income
|
(28,752
|
)
|
|
(11,880
|
)
|
||
Amortization of debt issuance costs
|
10,108
|
|
|
13,256
|
|
||
Gain on sale of property and equipment
|
—
|
|
|
(30,902
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Increase in trade and other receivables, net
|
(10,181
|
)
|
|
(828
|
)
|
||
Decrease in inventories
|
567
|
|
|
5,391
|
|
||
Increase in prepaid expenses and other assets
|
(89,725
|
)
|
|
(32,083
|
)
|
||
Increase in accounts payable
|
110,467
|
|
|
56,373
|
|
||
Increase in accrued interest
|
42,919
|
|
|
45,206
|
|
||
Decrease in accrued expenses and other liabilities
|
(109,136
|
)
|
|
(57,344
|
)
|
||
Increase in customer deposits
|
477,878
|
|
|
333,735
|
|
||
Dividends received from unconsolidated affiliates
|
37,918
|
|
|
27,997
|
|
||
Other, net
|
(11,017
|
)
|
|
(6,930
|
)
|
||
Net cash provided by operating activities
|
924,122
|
|
|
796,526
|
|
||
Investing Activities
|
|
|
|
|
|
||
Purchases of property and equipment
|
(1,720,232
|
)
|
|
(122,783
|
)
|
||
Cash received on settlement of derivative financial instruments
|
64,487
|
|
|
13,812
|
|
||
Cash received on loans to unconsolidated affiliates
|
13,953
|
|
|
5,011
|
|
||
Proceeds from the sale of property and equipment
|
—
|
|
|
230,000
|
|
||
Other, net
|
(3,353
|
)
|
|
(2,440
|
)
|
||
Net cash (used in) provided by investing activities
|
(1,645,145
|
)
|
|
123,600
|
|
||
Financing Activities
|
|
|
|
|
|
||
Debt proceeds
|
2,544,737
|
|
|
1,006,000
|
|
||
Debt issuance costs
|
(41,344
|
)
|
|
(10,383
|
)
|
||
Repayments of debt
|
(1,394,222
|
)
|
|
(1,840,402
|
)
|
||
Purchases of treasury stock
|
(275,038
|
)
|
|
—
|
|
||
Dividends paid
|
(127,840
|
)
|
|
(102,942
|
)
|
||
Proceeds from exercise of common stock options
|
3,863
|
|
|
2,100
|
|
||
Other, net
|
1,697
|
|
|
1,233
|
|
||
Net cash provided by (used in) financing activities
|
711,853
|
|
|
(944,394
|
)
|
||
Effect of exchange rate changes on cash
|
303
|
|
|
974
|
|
||
Net decrease in cash and cash equivalents
|
(8,867
|
)
|
|
(23,294
|
)
|
||
Cash and cash equivalents at beginning of period
|
120,112
|
|
|
132,603
|
|
||
Cash and cash equivalents at end of period
|
$
|
111,245
|
|
|
$
|
109,309
|
|
Supplemental Disclosure
|
|
|
|
|
|
||
Cash paid during the period for:
|
|
|
|
|
|
||
Interest, net of amount capitalized
|
$
|
16,953
|
|
|
$
|
24,296
|
|
|
Quarter Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Total revenues by itinerary
|
|
|
|
||||
North America
(1)
|
$
|
1,347,260
|
|
|
$
|
1,352,169
|
|
Asia/Pacific
(2)
|
532,979
|
|
|
525,856
|
|
||
Europe
(3)
|
—
|
|
|
—
|
|
||
Other regions
|
77,185
|
|
|
65,232
|
|
||
Total revenues by itinerary
|
1,957,424
|
|
|
1,943,257
|
|
||
Other revenues
(4)
|
70,332
|
|
|
65,303
|
|
||
Total revenues
|
$
|
2,027,756
|
|
|
$
|
2,008,560
|
|
|
Quarter Ended March 31,
|
||||
|
2018
|
|
2017
|
||
Passenger ticket revenues:
|
|
|
|
||
United States
|
60
|
%
|
|
60
|
%
|
Australia
|
13
|
%
|
|
12
|
%
|
All other countries
(1)
|
27
|
%
|
|
28
|
%
|
|
Quarter Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income for basic and diluted earnings per share
|
$
|
218,653
|
|
|
$
|
214,726
|
|
Weighted-average common shares outstanding
|
212,610
|
|
|
214,870
|
|
||
Dilutive effect of stock-based awards and stock options
|
992
|
|
|
943
|
|
||
Diluted weighted-average shares outstanding
|
213,602
|
|
|
215,813
|
|
||
Basic earnings per share
|
$
|
1.03
|
|
|
$
|
1.00
|
|
Diluted earnings per share
|
$
|
1.02
|
|
|
$
|
0.99
|
|
|
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
||||
Share of equity income from investments
|
|
$
|
28,752
|
|
|
$
|
11,880
|
|
Dividends received
|
|
$
|
37,918
|
|
|
$
|
27,997
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Total notes receivable due from equity investments
|
|
$
|
291,116
|
|
|
$
|
314,323
|
|
Less-current portion
(1)
|
|
95,865
|
|
|
38,658
|
|
||
Long-term portion
(2)
|
|
$
|
195,251
|
|
|
$
|
275,665
|
|
|
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
||||
Revenues
|
|
$
|
14,073
|
|
|
$
|
12,615
|
|
Expenses
|
|
$
|
3,638
|
|
|
$
|
3,713
|
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2018
|
|
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2017
|
||||||||||||||||||||||||||||
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
|
Changes
related to cash flow derivative hedges |
|
Changes in
defined benefit plans |
|
Foreign
currency translation adjustments |
|
Accumulated other
comprehensive loss |
||||||||||||||||
Accumulated comprehensive loss at beginning of the year
|
$
|
(250,355
|
)
|
|
$
|
(33,666
|
)
|
|
$
|
(50,244
|
)
|
|
$
|
(334,265
|
)
|
|
$
|
(820,850
|
)
|
|
$
|
(28,083
|
)
|
|
$
|
(67,551
|
)
|
|
$
|
(916,484
|
)
|
Other comprehensive income (loss) before reclassifications
|
127,616
|
|
|
7,417
|
|
|
1,160
|
|
|
136,193
|
|
|
(30,929
|
)
|
|
(904
|
)
|
|
2,342
|
|
|
(29,491
|
)
|
||||||||
Amounts reclassified from accumulated other comprehensive loss
|
14,914
|
|
|
343
|
|
|
—
|
|
|
15,257
|
|
|
53,390
|
|
|
263
|
|
|
—
|
|
|
53,653
|
|
||||||||
Net current-period other comprehensive income (loss)
|
142,530
|
|
|
7,760
|
|
|
1,160
|
|
|
151,450
|
|
|
22,461
|
|
|
(641
|
)
|
|
2,342
|
|
|
24,162
|
|
||||||||
Ending balance
|
$
|
(107,825
|
)
|
|
$
|
(25,906
|
)
|
|
$
|
(49,084
|
)
|
|
$
|
(182,815
|
)
|
|
$
|
(798,389
|
)
|
|
$
|
(28,724
|
)
|
|
$
|
(65,209
|
)
|
|
$
|
(892,322
|
)
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
|
|
|
||||||
Details About Accumulated Other Comprehensive Income (Loss) Components
|
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
|
Affected Line Item in Statements of
Comprehensive Income (Loss) |
||||
Loss on cash flow derivative hedges:
|
|
|
|
|
|
|
|
|||
Interest rate swaps
|
|
$
|
(6,838
|
)
|
|
$
|
(8,857
|
)
|
|
Interest expense, net of interest capitalized
|
Foreign currency forward contracts
|
|
(3,312
|
)
|
|
(2,710
|
)
|
|
Depreciation and amortization expenses
|
||
Foreign currency forward contracts
|
|
42
|
|
|
(3,570
|
)
|
|
Other expense
|
||
Foreign currency collar options
|
|
—
|
|
|
(602
|
)
|
|
Depreciation and amortization expenses
|
||
Fuel swaps
|
|
325
|
|
|
2,277
|
|
|
Other expense
|
||
Fuel swaps
|
|
(5,131
|
)
|
|
(39,928
|
)
|
|
Fuel
|
||
|
|
(14,914
|
)
|
|
(53,390
|
)
|
|
|
||
Amortization of defined benefit plans:
|
|
|
|
|
|
|
|
|||
Actuarial loss
|
|
(343
|
)
|
|
(263
|
)
|
|
Payroll and related
|
||
|
|
(343
|
)
|
|
(263
|
)
|
|
|
||
Total reclassifications for the period
|
|
$
|
(15,257
|
)
|
|
$
|
(53,653
|
)
|
|
|
|
|
Fair Value Measurements at March 31, 2018 Using
|
|
Fair Value Measurements at December 31, 2017 Using
|
||||||||||||||||||||||||||||||||||||
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Cash and cash equivalents
(4)
|
|
$
|
111,245
|
|
|
$
|
111,245
|
|
|
$
|
111,245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Assets
|
|
$
|
111,245
|
|
|
$
|
111,245
|
|
|
$
|
111,245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
120,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Long-term debt (including current portion of long-term debt)
(5)
|
|
$
|
8,762,052
|
|
|
$
|
9,333,745
|
|
|
$
|
—
|
|
|
$
|
9,333,745
|
|
|
$
|
—
|
|
|
$
|
7,506,312
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
Total Liabilities
|
|
$
|
8,762,052
|
|
|
$
|
9,333,745
|
|
|
$
|
—
|
|
|
$
|
9,333,745
|
|
|
$
|
—
|
|
|
$
|
7,506,312
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
$
|
8,038,092
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at March 31, 2018 Using
|
|
Fair Value Measurements at December 31, 2017 Using
|
||||||||||||||||||||||||||||
Description
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
(4)
|
|
$
|
391,116
|
|
|
$
|
—
|
|
|
$
|
391,116
|
|
|
$
|
—
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
Investments
(5)
|
|
$
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
$
|
3,340
|
|
|
3,340
|
|
|
—
|
|
|
—
|
|
||||||
Total Assets
|
|
$
|
391,121
|
|
|
$
|
5
|
|
|
$
|
391,116
|
|
|
$
|
—
|
|
|
$
|
323,725
|
|
|
$
|
3,340
|
|
|
$
|
320,385
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
(6)
|
|
$
|
118,117
|
|
|
$
|
—
|
|
|
$
|
118,117
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
Total Liabilities
|
|
$
|
118,117
|
|
|
$
|
—
|
|
|
$
|
118,117
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
$
|
115,961
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at March 31, 2018 Using
|
||||||||||||||
Description
|
|
Total Carrying Amount
|
|
Total Fair Value
|
|
Level 3
|
|
Total Impairment
|
||||||||
Equity-method investment- SkySea Holding
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
509
|
|
Debt facility and other receivables due from Skysea Holding
(2)
|
|
$
|
69,562
|
|
|
$
|
69,562
|
|
|
$
|
69,562
|
|
|
$
|
22,834
|
|
Total
|
|
$
|
69,562
|
|
|
$
|
69,562
|
|
|
$
|
69,562
|
|
|
$
|
23,343
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
|
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Received |
|
Net Amount of
Derivative Assets |
||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivatives subject to master netting agreements
|
|
$
|
391,116
|
|
|
$
|
(110,989
|
)
|
|
$
|
—
|
|
|
$
|
280,127
|
|
|
$
|
320,385
|
|
|
$
|
(104,751
|
)
|
|
$
|
—
|
|
|
$
|
215,634
|
|
Total
|
|
$
|
391,116
|
|
|
$
|
(110,989
|
)
|
|
$
|
—
|
|
|
$
|
280,127
|
|
|
$
|
320,385
|
|
|
$
|
(104,751
|
)
|
|
$
|
—
|
|
|
$
|
215,634
|
|
|
|
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|
||||||||||||||||||||||||||||||
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Assets |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
|
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amount of Eligible Offsetting
Recognized Derivative Liabilities |
|
Cash Collateral
Pledged |
|
Net Amount of
Derivative Liabilities |
||||||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivatives subject to master netting agreements
|
|
$
|
(118,117
|
)
|
|
$
|
110,989
|
|
|
$
|
—
|
|
|
$
|
(7,128
|
)
|
|
$
|
(115,961
|
)
|
|
$
|
104,751
|
|
|
$
|
—
|
|
|
$
|
(11,210
|
)
|
Total
|
|
$
|
(118,117
|
)
|
|
$
|
110,989
|
|
|
$
|
—
|
|
|
$
|
(7,128
|
)
|
|
$
|
(115,961
|
)
|
|
$
|
104,751
|
|
|
$
|
—
|
|
|
$
|
(11,210
|
)
|
Debt Instrument
|
Swap Notional as of March 31, 2018
(In thousands)
|
Maturity
|
Debt Fixed Rate
|
Swap Floating Rate: LIBOR plus
|
All-in Swap Floating Rate as of March 31, 2018
|
||
Oasis of the Seas
term loan
|
$
|
140,000
|
|
October 2021
|
5.41%
|
3.87%
|
5.44%
|
Unsecured senior notes
|
650,000
|
|
November 2022
|
5.25%
|
3.63%
|
5.47%
|
|
|
$
|
790,000
|
|
|
|
|
|
Debt Instrument
|
Swap Notional as of March 31, 2018
(In thousands)
|
Maturity
|
Debt Floating Rate
|
All-in Swap Fixed Rate
|
|||
Celebrity Reflection
term loan
|
$
|
381,792
|
|
October 2024
|
LIBOR plus
|
0.40%
|
2.85%
|
Quantum of the Seas
term loan
|
551,250
|
|
October 2026
|
LIBOR plus
|
1.30%
|
3.74%
|
|
Anthem of the Seas
term loan
|
573,958
|
|
April 2027
|
LIBOR plus
|
1.30%
|
3.86%
|
|
Ovation of the Seas
term loan
|
726,250
|
|
April 2028
|
LIBOR plus
|
1.00%
|
3.16%
|
|
Harmony of the Seas
term loan
(1)
|
746,332
|
|
May 2028
|
EURIBOR plus
|
1.15%
|
2.26%
|
|
|
$
|
2,979,582
|
|
|
|
|
|
|
Fuel Swap Agreements
|
||||
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||
|
(% hedged)
|
||||
Projected fuel purchases:
|
|
|
|
|
|
2018
|
50
|
%
|
|
50
|
%
|
2019
|
47
|
%
|
|
46
|
%
|
2020
|
36
|
%
|
|
36
|
%
|
2021
|
14
|
%
|
|
14
|
%
|
2022
|
—
|
|
|
—
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet Location
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Balance Sheet Location
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||
|
|
|
Fair Value
|
|
Fair Value
|
|
|
Fair Value
|
|
Fair Value
|
||||||||||
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives designated as hedging instruments under ASC 815-20
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
Other assets
|
|
$
|
38,096
|
|
|
$
|
7,330
|
|
|
Other long-term liabilities
|
|
$
|
47,251
|
|
|
$
|
46,509
|
|
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
42,688
|
|
|
68,352
|
|
|
Derivative financial instruments
|
|
1,390
|
|
|
—
|
|
||||
Foreign currency forward contracts
|
|
Other assets
|
|
235,802
|
|
|
158,879
|
|
|
Other long-term liabilities
|
|
12,426
|
|
|
6,625
|
|
||||
Fuel swaps
|
|
Derivative financial instruments
|
|
22,061
|
|
|
13,137
|
|
|
Derivative financial instruments
|
|
31,235
|
|
|
38,488
|
|
||||
Fuel swaps
|
|
Other assets
|
|
38,562
|
|
|
51,265
|
|
|
Other long-term liabilities
|
|
15,180
|
|
|
13,411
|
|
||||
Total derivatives designated as hedging instruments under 815-20
|
|
|
|
377,209
|
|
|
298,963
|
|
|
|
|
107,482
|
|
|
105,033
|
|
||||
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency forward contracts
|
|
Derivative financial instruments
|
|
$
|
4,361
|
|
|
$
|
9,945
|
|
|
Derivative financial instruments
|
|
$
|
2,369
|
|
|
$
|
2,933
|
|
Foreign currency forward contracts
|
|
Other assets
|
|
4,413
|
|
|
2,793
|
|
|
Other long-term liabilities
|
|
2,762
|
|
|
1,139
|
|
||||
Fuel swaps
|
|
Derivative financial instruments
|
|
4,830
|
|
|
7,886
|
|
|
Derivative financial instruments
|
|
5,320
|
|
|
6,043
|
|
||||
Fuel swaps
|
|
Other Assets
|
|
303
|
|
|
798
|
|
|
Other long-term liabilities
|
|
184
|
|
|
813
|
|
||||
Total derivatives not designated as hedging instruments under 815-20
|
|
|
|
13,907
|
|
|
21,422
|
|
|
|
|
10,635
|
|
|
10,928
|
|
||||
Total derivatives
|
|
|
|
$
|
391,116
|
|
|
$
|
320,385
|
|
|
|
|
$
|
118,117
|
|
|
$
|
115,961
|
|
|
|
|
|
Quarter Ended March 31, 2018
|
Quarter Ended March 31, 2017
|
||||||||||||||||
|
|
|
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
|
Fuel Expense
|
|
Depreciation and Amortization Expenses
|
|
Interest Income (Expense)
|
|
Other Income (Expense)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
|
|
160,341
|
|
240,230
|
|
(60,145)
|
|
(757
|
)
|
|
177,414
|
|
235,749
|
|
(74,065)
|
|
(2,611
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
The effects of fair value and cash flow hedging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Hedged items
|
|
n/a
|
|
n/a
|
|
13,182
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
2,457
|
|
|
|
|
|
Derivatives designated as hedging instruments
|
|
n/a
|
|
n/a
|
|
(12,570)
|
|
n/a
|
|
n/a
|
|
n/a
|
|
1,173
|
|
(1,531
|
)
|
|
|
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Interest contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income
|
|
n/a
|
|
n/a
|
|
(6,838)
|
|
n/a
|
|
n/a
|
|
n/a
|
|
(8,857)
|
|
n/a
|
||
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
||
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
|
|
(5,131)
|
|
n/a
|
|
n/a
|
|
325
|
|
|
(39,928)
|
|
n/a
|
|
n/a
|
|
2,277
|
|
|
|
|
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income
|
|
n/a
|
|
(3,312)
|
|
n/a
|
|
42
|
|
|
n/a
|
|
(3,312)
|
|
n/a
|
|
(3,570
|
)
|
|
|
|
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
Carrying Value
|
||||||
Non-derivative instrument designated as
hedging instrument under ASC 815-20 |
|
Balance Sheet Location
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
(In thousands)
|
|
|
|
|
|
|
||||
Foreign currency debt
|
|
Current portion of long-term debt
|
|
$
|
88,353
|
|
|
$
|
70,097
|
|
Foreign currency debt
|
|
Long-term debt
|
|
281,907
|
|
|
225,226
|
|
||
|
|
|
|
$
|
370,260
|
|
|
$
|
295,323
|
|
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
|
|
Amount of Gain (Loss)
Recognized in Income on Derivative |
Amount of Gain (Loss)
Recognized in Income on Hedged Item |
|||||||||||||
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
||||||||||||
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
Interest expense, net of interest capitalized
|
|
$
|
(12,570
|
)
|
|
$
|
1,173
|
|
|
$
|
13,182
|
|
|
$
|
—
|
|
Interest rate swaps
|
|
Other expense
|
|
—
|
|
|
(1,531
|
)
|
|
—
|
|
|
2,457
|
|
||||
|
|
|
|
$
|
(12,570
|
)
|
|
$
|
(358
|
)
|
|
$
|
13,182
|
|
|
$
|
2,457
|
|
Line Item in the Statement of Financial PositionWhere the Hedged Item is Included
|
|
Carrying Amount of the Hedged Assets/(Liabilities)
|
|
Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
|
||||||||||||
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Current portion of long-term debt and Long-term debt
|
|
$
|
751,014
|
|
|
$
|
749,155
|
|
|
$
|
(33,274
|
)
|
|
$
|
(34,813
|
)
|
|
|
$
|
751,014
|
|
|
$
|
749,155
|
|
|
$
|
(33,274
|
)
|
|
$
|
(34,813
|
)
|
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive Income (Loss) on Derivative
(Effective Portion)
|
|
Location of
Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion) |
||||||||||||
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
|
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
|||||||||||
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
37,191
|
|
|
$
|
(2,489
|
)
|
|
Interest expense, net of interest capitalized
|
|
$
|
(6,838
|
)
|
|
$
|
(8,857
|
)
|
Foreign currency forward contracts
|
|
95,366
|
|
|
2,129
|
|
|
Depreciation and amortization expenses
|
|
(3,312
|
)
|
|
(2,710
|
)
|
||||
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
42
|
|
|
(3,570
|
)
|
||||
Foreign currency collar options
|
|
—
|
|
|
—
|
|
|
Depreciation and amortization expenses
|
|
—
|
|
|
(602
|
)
|
||||
Fuel swaps
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
325
|
|
|
2,277
|
|
||||
Fuel swaps
|
|
(4,941
|
)
|
|
(30,569
|
)
|
|
Fuel
|
|
(5,131
|
)
|
|
(39,928
|
)
|
||||
|
|
$
|
127,616
|
|
|
$
|
(30,929
|
)
|
|
|
|
$
|
(14,914
|
)
|
|
$
|
(53,390
|
)
|
Gain (Loss) Recognized in Income (Net Investment Excluded Components)
(1)
|
|
|
||
(In thousands)
|
|
|
|
|
Net inception fair value at January 1, 2018
|
|
$
|
(11,335
|
)
|
Fair value at March 31, 2018
|
|
(8,861
|
)
|
|
Change in fair value at March 31, 2018
|
|
(2,474
|
)
|
|
Amount of gain recognized in income for the quarter ended March 31, 2018
|
|
744
|
|
|
Amount of gain recognized in accumulated other comprehensive loss
|
|
$
|
(1,730
|
)
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss)
|
||||||
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships |
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
||||
(In thousands)
|
|
|
|
|
|
|
||
Foreign Currency Debt
|
|
$
|
(8,244
|
)
|
|
$
|
4,369
|
|
|
|
$
|
(8,244
|
)
|
|
$
|
4,369
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||
Derivatives Not Designated as Hedging
Instruments under ASC 815-20 |
|
Location of
Gain (Loss) Recognized in Income on Derivatives |
|
Quarter Ended March 31, 2018
|
|
Quarter Ended March 31, 2017
|
||||
(In thousands)
|
|
|
|
|
|
|
|
|
||
Foreign currency forward contracts
|
|
Other expense
|
|
$
|
5,635
|
|
|
$
|
13,812
|
|
Fuel swaps
|
|
Other expense
|
|
(30
|
)
|
|
(60
|
)
|
||
Fuel swaps
|
|
Fuel
|
|
2,205
|
|
|
—
|
|
||
|
|
|
|
$
|
7,810
|
|
|
$
|
13,752
|
|
•
|
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
|
•
|
a discussion of our results of operations for the quarter ended
March 31, 2018
compared to the same period in
2017
;
|
•
|
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2018
; and
|
•
|
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
|
•
|
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
|
•
|
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours.
Onboard and other revenues
also includes revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for our bareboat charter, procurement and management related services we perform on behalf of our unconsolidated affiliates.
|
•
|
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
|
•
|
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
|
•
|
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
|
•
|
Food expenses
, which include food costs for both guests and crew;
|
•
|
Fuel expenses
, which include fuel and related delivery, storage and emission consumable costs and the financial impact of fuel swap
agreements; and
|
•
|
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and /or losses related to the sale of our ships, if any.
|
•
|
Total revenues, excluding the favorable effect of changes in foreign currency exchange rates, decreased
$19.4 million
for the quarter ended
March 31, 2018
as compared to the same period in
2017
. The decrease was primarily due to the decrease in capacity, partially offset by the increase in ticket prices, which are further discussed below.
|
•
|
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions denominated in currencies other than the United States dollar, resulted in an increase in total revenues of
$38.6 million
for the quarter ended
March 31, 2018
compared to the same period in 2017.
|
•
|
Total cruise operating expenses, excluding the unfavorable effect of changes in foreign currency exchange rates, decreased
$10.6 million
for the quarter ended
March 31, 2018
as compared to the same period in
2017
. The decrease was primarily due to the decrease in capacity further discussed below, partially offset by the gain of
$30.9 million
recognized on the sale of
Legend of the Seas
in March 2017 that did not recur in 2018.
|
•
|
The effect of changes in foreign currency exchange rates related to our cruise operating expenses, denominated in currencies other than the United States dollar, resulted in an increase in total operating expenses of
$10.8 million
for the quarter ended
March 31, 2018
compared to the same period in 2017.
|
•
|
The recognition of an impairment loss of
$23.3 million
related to the Skysea Holding investment, debt facility and other receivables due, which is reported within
Impairment loss related to SkySea Holding
within our consolidated statements of comprehensive income (loss). Refer to Note 5.
Other Assets
for further discussion on the impairment.
|
•
|
In March 2018, we took delivery of
Symphony of the Seas
. To finance the purchase, we borrowed
$1.2 billion
under a previously committed unsecured term loan. Refer to Note 6.
Long-Term Debt
to our consolidated financial statements for further information. The ship entered service at the end of the first quarter of 2018.
|
•
|
In March 2018, we completed the purchase of
Azamara Pursuit
. The ship is expected to enter service during the third quarter of 2018.
|
•
|
We entered into and drew in full on a credit agreement in the amount of
$130.0 million
. Refer to Note 6.
Long-Term Debt
to our consolidated financial statements for further information.
|
|
Quarter Ended March 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
|
|
% of Total
Revenues |
|
|
|
% of Total
Revenues |
||||||
Passenger ticket revenues
|
$
|
1,425,644
|
|
|
70.3
|
%
|
|
$
|
1,418,223
|
|
|
70.6
|
%
|
Onboard and other revenues
|
602,112
|
|
|
29.7
|
%
|
|
590,337
|
|
|
29.4
|
%
|
||
Total revenues
|
2,027,756
|
|
|
100.0
|
%
|
|
2,008,560
|
|
|
100.0
|
%
|
||
Cruise operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
Commissions, transportation and other
|
290,609
|
|
|
14.3
|
%
|
|
310,248
|
|
|
15.4
|
%
|
||
Onboard and other
|
99,537
|
|
|
4.9
|
%
|
|
105,994
|
|
|
5.3
|
%
|
||
Payroll and related
|
227,156
|
|
|
11.2
|
%
|
|
215,735
|
|
|
10.7
|
%
|
||
Food
|
119,642
|
|
|
5.9
|
%
|
|
121,211
|
|
|
6.0
|
%
|
||
Fuel
|
160,341
|
|
|
7.9
|
%
|
|
177,414
|
|
|
8.8
|
%
|
||
Other operating
|
278,734
|
|
|
13.7
|
%
|
|
245,222
|
|
|
12.2
|
%
|
||
Total cruise operating expenses
|
1,176,019
|
|
|
58.0
|
%
|
|
1,175,824
|
|
|
58.5
|
%
|
||
Marketing, selling and administrative expenses
|
337,361
|
|
|
16.6
|
%
|
|
317,465
|
|
|
15.8
|
%
|
||
Depreciation and amortization expenses
|
240,230
|
|
|
11.8
|
%
|
|
235,749
|
|
|
11.7
|
%
|
||
Operating Income
|
274,146
|
|
|
13.5
|
%
|
|
279,522
|
|
|
13.9
|
%
|
||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest income
|
7,733
|
|
|
0.4
|
%
|
|
6,252
|
|
|
0.3
|
%
|
||
Interest expense, net of interest capitalized
|
(67,878
|
)
|
|
(3.3
|
)%
|
|
(80,317
|
)
|
|
(4.0
|
)%
|
||
Equity investment income
|
28,752
|
|
|
1.4
|
%
|
|
11,880
|
|
|
0.6
|
%
|
||
Impairment loss related to Skysea Holding
|
(23,343
|
)
|
|
(1.2
|
)%
|
|
—
|
|
|
—
|
%
|
||
Other expense
|
(757
|
)
|
|
—
|
%
|
|
(2,611
|
)
|
|
(0.1
|
)%
|
||
|
(55,493
|
)
|
|
(2.7
|
)%
|
|
(64,796
|
)
|
|
(3.2
|
)%
|
||
Net Income
|
$
|
218,653
|
|
|
10.8
|
%
|
|
$
|
214,726
|
|
|
10.7
|
%
|
Diluted Earnings per Share
|
$
|
1.02
|
|
|
|
|
|
$
|
0.99
|
|
|
|
|
|
Quarter Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net Income
|
$
|
218,653
|
|
|
$
|
214,726
|
|
Adjusted Net income
|
232,758
|
|
|
214,726
|
|
||
Net Adjustments to Net Income- Increase
|
$
|
14,105
|
|
|
$
|
—
|
|
Adjustments to Net Income:
|
|
|
|
||||
Impairment loss related to Skysea Holding
|
$
|
23,343
|
|
|
$
|
—
|
|
Impact of change in accounting principle
(1)
|
(9,238
|
)
|
|
—
|
|
||
Net Adjustments to Net Income- Increase
|
$
|
14,105
|
|
|
$
|
—
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
||
Earnings per Share
|
$
|
1.03
|
|
|
$
|
1.00
|
|
Adjusted Earnings per Share
|
$
|
1.09
|
|
|
$
|
1.00
|
|
|
|
|
|
||||
Diluted:
|
|
|
|
||||
Earnings per Share
|
$
|
1.02
|
|
|
$
|
0.99
|
|
Adjusted Earnings per Share
|
$
|
1.09
|
|
|
$
|
0.99
|
|
|
|
|
|
||||
Weighted-Average Shares Outstanding:
|
|
|
|
||||
Basic
|
212,610
|
|
|
214,870
|
|
||
Diluted
|
213,602
|
|
|
215,813
|
|
|
Quarter Ended March 31,
|
||||||||||
|
2018
|
|
2018 On a Constant Currency Basis
|
|
2017
|
||||||
Passenger ticket revenues
|
$
|
1,425,644
|
|
|
$
|
1,392,314
|
|
|
$
|
1,418,223
|
|
Onboard and other revenues
|
602,112
|
|
|
596,842
|
|
|
590,337
|
|
|||
Total revenues
|
2,027,756
|
|
|
1,989,156
|
|
|
2,008,560
|
|
|||
Less:
|
|
|
|
|
|
|
|
|
|||
Commissions, transportation and other
|
290,609
|
|
|
285,594
|
|
|
310,248
|
|
|||
Onboard and other
|
99,537
|
|
|
99,360
|
|
|
105,994
|
|
|||
Net Revenues
|
$
|
1,637,610
|
|
|
$
|
1,604,202
|
|
|
$
|
1,592,318
|
|
|
|
|
|
|
|
||||||
APCD
|
8,915,706
|
|
|
8,915,706
|
|
|
9,279,410
|
|
|||
Gross Yields
|
$
|
227.44
|
|
|
$
|
223.11
|
|
|
$
|
216.45
|
|
Net Yields
|
$
|
183.68
|
|
|
$
|
179.93
|
|
|
$
|
171.60
|
|
|
Quarter Ended March 31,
|
||||||||||
|
2018
|
|
2018 On a Constant Currency Basis
|
|
2017
|
||||||
Total cruise operating expenses
|
$
|
1,176,019
|
|
|
$
|
1,165,178
|
|
|
$
|
1,175,824
|
|
Marketing, selling and administrative expenses
(1)
|
346,599
|
|
|
340,960
|
|
|
317,465
|
|
|||
Gross Cruise Costs
|
1,522,618
|
|
|
1,506,138
|
|
|
1,493,289
|
|
|||
Less:
|
|
|
|
|
|
|
|
|
|||
Commissions, transportation and other
|
290,609
|
|
|
285,594
|
|
|
310,248
|
|
|||
Onboard and other
|
99,537
|
|
|
99,360
|
|
|
105,994
|
|
|||
Net Cruise Costs
|
1,132,472
|
|
|
1,121,184
|
|
|
1,077,047
|
|
|||
Less:
|
|
|
|
|
|
||||||
Fuel
|
160,341
|
|
|
160,341
|
|
|
177,414
|
|
|||
Net Cruise Costs Excluding Fuel
|
$
|
972,131
|
|
|
$
|
960,843
|
|
|
$
|
899,633
|
|
|
|
|
|
|
|
||||||
APCD
|
8,915,706
|
|
|
8,915,706
|
|
|
9,279,410
|
|
|||
Gross Cruise Costs per APCD
|
$
|
170.78
|
|
|
$
|
168.93
|
|
|
$
|
160.92
|
|
Net Cruise Costs per APCD
|
$
|
127.02
|
|
|
$
|
125.75
|
|
|
$
|
116.07
|
|
Net Cruise Costs Excluding Fuel per APCD
|
$
|
109.04
|
|
|
$
|
107.77
|
|
|
$
|
96.95
|
|
(1)
|
For the quarter ended March 31, 2018, amount does not include the impact of the change in accounting principle of
$9.2 million
related to the recognition of stock-based compensation expense. Refer to Note 2.
Summary of Significant Accounting Policies
for further information.
|
|
As Reported
|
Constant Currency
|
Net Yields
|
3.5% to 4.5%
|
2.0% to 3.75%
|
Net Cruise Costs per APCD
|
Approx. 2.0%
|
Approx. 1.5%
|
Net Cruise Costs per APCD, Excluding Fuel
|
3.0% to 3.5%
|
Approx 2.5%
|
Capacity Change
|
3.7%
|
|
Depreciation and Amortization
|
$1,040 to $1,050 million
|
|
Interest Expense, net
|
$280 to $290 million
|
|
Fuel Consumption (metric tons)
|
1,338,900
|
|
Fuel Expenses
|
$678 million
|
|
Percent Hedged (fwd consumption)
|
50%
|
|
Impact of 10% change in fuel prices
|
$29 million
|
|
1% Change in Currency
|
$14 million
|
|
1% Change in Net Yield
|
$58 million
|
|
1% Change in NCC x Fuel
|
$28 million
|
|
100 basis pt. Change in LIBOR
|
$21 million
|
|
Adjusted Earnings per Share-Diluted
|
$8.70 to $8.90
|
|
|
As Reported
|
Constant Currency
|
Net Yields
|
3.0% to 3.5%
|
1.5% to 2.0%
|
Net Cruise Costs per APCD
|
Approx. 4.5%
|
Approx. 4.0%
|
Net Cruise Costs per APCD, Excluding Fuel
|
5.5% to 6.0%
|
Approx. 5.0%
|
Capacity Change
|
2.7%
|
|
Depreciation and Amortization
|
$255 to $260 million
|
|
Interest Expense, net
|
$75 to $80 million
|
|
Fuel Consumption (metric tons)
|
337,000
|
|
Fuel Expenses
|
$173 million
|
|
Percent Hedged (fwd consumption)
|
50%
|
|
Impact of 10% change in fuel prices
|
$10 million
|
|
1% Change in Currency
|
$4 million
|
|
1% Change in Net Yield
|
$18 million
|
|
1% Change in NCC x Fuel
|
$10 million
|
|
100 basis pt. Change in LIBOR
|
$5 million
|
|
Adjusted Earnings per Share-Diluted
|
$1.85 to 1.90
|
|
Ranking
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY 2018
|
1
|
|
AUD
|
|
GBP
|
|
GBP
|
|
GBP
|
|
GBP
|
2
|
|
CAD
|
|
AUD
|
|
CNH
|
|
AUD
|
|
AUD
|
3
|
|
GBP
|
|
CAD
|
|
EUR
|
|
CAD
|
|
CAD
|
4
|
|
CNH
|
|
CNH
|
|
CAD
|
|
EUR
|
|
EUR
|
5
|
|
EUR
|
|
EUR
|
|
AUD
|
|
CNH
|
|
CNH
|
Currency Abbreviation
|
|
Currency
|
AUD
|
|
Australian Dollar
|
CAD
|
|
Canadian Dollar
|
CNH
|
|
Chinese Yuan
|
EUR
|
|
Euro
|
GBP
|
|
British Pound
|
•
|
a favorable effect of changes in foreign currency exchange rates related to our revenue transactions denominated in currencies other than the United States dollar of approximately
$33.3 million
; and
|
•
|
an increase of
$29.7 million
in ticket prices primarily driven by higher pricing on our Asia/Pacific sailings.
|
•
|
a
$24.6 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our revenue enhancing initiatives, including beverage package sales and promotions, new strategies and promotions on our specialty restaurants, gaming initiatives and the increased revenue associated with internet and other telecommunication services; and
|
•
|
a favorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar of approximately
$5.3 million
.
|
•
|
a
$30.9 million
gain recognized in 2017 resulting from the sale of
Legend of the Seas
which did not recur in 2018;
|
•
|
a
$19.6 million
increase in payroll and related expenses primarily driven by changes in our gratuity structure;
|
•
|
an unfavorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of approximately
$10.8 million
; and
|
•
|
a
$7.3 million
increase in vessel maintenance primarily due to the timing of scheduled drydocks.
|
•
|
a
3.9%
decrease in capacity noted above, which decreased cruise operating expenses by
$47.1 million
;
|
•
|
a
$10.7 million
decrease in head taxes primarily due to the timing of payments and itinerary changes; and
|
•
|
a
$10.2 million
decrease in fuel expense, excluding the impact of the decrease in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for 2018 decreased
5.8%
per metric ton compared to 2017.
|
Ship
|
|
Expected to Enter
Service
|
|
Approximate
Berths
|
Royal Caribbean International —
|
|
|
|
|
Oasis-class:
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2021
|
|
5,450
|
Quantum-class:
|
|
|
|
|
Spectrum of the Seas
|
|
2nd Quarter 2019
|
|
4,250
|
Unnamed
|
|
4th Quarter 2020
|
|
4,250
|
Icon-class:
|
|
|
|
|
Unnamed
|
|
2nd Quarter 2022
|
|
5,650
|
Unnamed
|
|
2nd Quarter 2024
|
|
5,650
|
Celebrity Cruises —
|
|
|
|
|
Edge-class:
|
|
|
|
|
Celebrity Edge
|
|
4th Quarter 2018
|
|
2,900
|
Celebrity Beyond
|
|
2nd Quarter 2020
|
|
2,900
|
Unnamed
|
|
4th Quarter 2021
|
|
3,200
|
Unnamed
|
|
4th Quarter 2022
|
|
3,200
|
Celebrity Flora
|
|
2nd Quarter 2019
|
|
100
|
TUI Cruises (50% joint venture)
(1)
—
|
|
|
|
|
Mein Schiff 1 (new)
|
|
2nd Quarter 2018
|
|
2,850
|
Unnamed
|
|
1st Quarter 2019
|
|
2,850
|
Total Berths
|
|
|
|
43,250
|
(1)
|
The additional capacity is partially offset through the transfer of the original
Mein Schiff 1
to an affiliate of TUI AG, our joint venture partner in TUI Cruises, in April 2018.
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
Less than
|
|
1-3
|
|
3-5
|
|
More than
|
||||||||||
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating lease obligations
(1)
|
$
|
243,017
|
|
|
$
|
29,367
|
|
|
$
|
46,253
|
|
|
$
|
24,772
|
|
|
$
|
142,625
|
|
Interest on long-term debt
(2)
|
1,600,356
|
|
|
313,971
|
|
|
523,539
|
|
|
364,746
|
|
|
398,100
|
|
|||||
Other
(3)
|
962,789
|
|
|
197,164
|
|
|
330,401
|
|
|
203,518
|
|
|
231,706
|
|
|||||
Investing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ship purchase obligations
(4)
|
9,885,801
|
|
|
1,028,701
|
|
|
3,148,916
|
|
|
4,307,100
|
|
|
1,401,084
|
|
|||||
Financing Activities:
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt obligations
(5)
|
8,762,052
|
|
|
1,136,401
|
|
|
2,302,874
|
|
|
2,425,480
|
|
|
2,897,297
|
|
|||||
Capital lease obligations
(6)
|
46,687
|
|
|
7,616
|
|
|
14,765
|
|
|
11,371
|
|
|
12,935
|
|
|||||
Other
(7)
|
27,407
|
|
|
10,487
|
|
|
15,451
|
|
|
1,469
|
|
|
—
|
|
|||||
Total
|
$
|
21,528,109
|
|
|
$
|
2,723,707
|
|
|
$
|
6,382,199
|
|
|
$
|
7,338,456
|
|
|
$
|
5,083,747
|
|
(1)
|
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
|
(2)
|
Long-term debt obligations mature at various dates through fiscal year 2030 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements using the applicable rate at
March 31, 2018
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2018
.
|
(3)
|
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts. Amounts do not include the PortMiami lease further discussed below under Off-Balance Sheet Arrangements
|
(4)
|
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion.
|
(5)
|
Amounts represent debt obligations with initial terms in excess of one year. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2018
.
|
(6)
|
Amounts represent capital lease obligations with initial terms in excess of one year.
|
(7)
|
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
|
Period
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(1)
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
|
January 1, 2018 - January 31, 2018
|
—
|
|
—
|
|
—
|
|
$275,000,000
|
February 1, 2018 - February 28, 2018
|
2,147,034
|
|
$128.08
|
|
2,147,034
|
|
$—
|
March 1, 2018 - March 31, 2018
|
—
|
|
—
|
|
—
|
|
$—
|
Total
|
2,147,034
|
|
|
|
2,147,034
|
|
|
10.1
|
|
|
|
|
|
|
|
18.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
*
|
|
Filed herewith
|
**
|
|
Furnished herewith
|
(ii)
|
the Consolidated Balance Sheets at
March 31, 2018
and
December 31, 2017
;
|
|
|
ROYAL CARIBBEAN CRUISES LTD.
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
/s/ JASON T. LIBERTY
|
|
|
Jason T. Liberty
|
|
|
Executive Vice President, Chief Financial Officer
|
April 30, 2018
|
|
(Principal Financial Officer and duly authorized signatory)
|
(A)
|
The Borrower and STX France S.A. (the “
Builder
”) have entered on 6 June 2014 into a Contract for the Construction and Sale of Hull No. B34 (as amended from time to time, the “
Construction Contract
”) pursuant to which the Builder has agreed to design, construct, equip, complete, sell and deliver the passenger cruise vessel bearing Builder’s hull number B34, which shall be owned by a Subsidiary of the Borrower, Symphony of the Seas Inc. (the “
Purchased Vessel
”);
|
(B)
|
The Lenders have agreed to make available to the Borrower, upon the terms and conditions contained herein, a US dollar loan facility calculated on the amount (the “
Maximum Loan Amount
”) equal to the EUR sum of:
|
(i)
|
eighty per cent (80%) of the Contract Price (as defined below) of the Purchased Vessel, and including Non-Yard Costs of up to EUR100,000,000 (the “
Maximum Non-Yard Costs Amount
”), but which amount shall not exceed in aggregate EUR1,159,852,994;
|
(ii)
|
eighty per cent (80%) of the change orders of up to EUR66,542,359.27 (representing up to 6.28% of the Basic Contract Price) effected in accordance with the Construction Contract; and
|
(iii)
|
100% of the BpiFAE Premium (as defined below),
|
(C)
|
Of the amounts referred to in recital (B)(i) and (ii) above, the Lenders have made certain amounts available to the Original Borrower during the period prior to the Actual Delivery Date pursuant to this Agreement (the liability for which amount has been assumed by the Borrower following the novation of this Agreement pursuant to the Novation Agreement) and, in relation to the amount referred to in recital (B)(i) the balance (namely, EUR137,600,000) has been or shall be made available to the Borrower as an Additional Advance pursuant to the Novation Agreement and this Agreement.
|
a)
|
net cash from operating activities (determined in accordance with GAAP) for such period, as shown in the Borrower’s consolidated statement of cash flow for such period, to
|
b)
|
the sum of:
|
a)
|
any loan or advance made by such Person to any other Person (excluding commission, travel, expense and similar advances to officers and employees made in the ordinary course of business); and
|
b)
|
any ownership or similar interest held by such Person in any other Person.
|
a)
|
subject to
Section 3.3.6
, if no such offered quotation appears on Thomson Reuters LIBOR01 Page (or any successor page) at the relevant time the LIBO Rate shall be the Historic Screen Rate or, if it is not possible to calculate an Historic Screen Rate, it shall be the rate per annum certified by the Facility Agent to be the average of the rates quoted by the Reference Banks as the rate at which each of the Reference Banks was (or would have been) offered deposits of Dollars by prime banks in the London interbank market in an amount approximately equal to the amount of the Loan and for a period of six months;
|
b)
|
for the purposes of determining the post-maturity rate of interest under
Section 3.3.4
, the LIBO Rate shall be determined by reference to deposits on an overnight or call basis or for such other period or periods as the Facility Agent may determine after consultation with the Lenders, which period shall be no longer than one month unless the Borrower otherwise agrees; and
|
c)
|
if that rate is less than zero, the LIBO Rate shall be deemed to be zero.
|
a)
|
Each Lender will make its portion of the Loan available to the Borrower in accordance with
Section 2.3
on the Actual Delivery Date. The commitment of each Lender described in this
Section 2.2
(herein referred to as its “
Commitment
”) shall be the commitment of such Lender to make available to the Borrower its portion of the Loan hereunder expressed as the initial amount set forth opposite such Lender’s name on its signature page attached hereto or, in the case of any Lender that becomes a Lender pursuant to an assignment pursuant to
Section 11.11.1
, the amount set forth as such Lender’s Commitment in the related Lender Assignment Agreement, in each case as such amount may be reduced from time to time pursuant clause 10.2 of the Novation Agreement or reduced or increased from time to time pursuant to assignments by or to such Lender pursuant to
Section 11.11.1
. Notwithstanding the foregoing, each Lender’s Commitment shall terminate on the earlier of (i) the Commitment Termination Date if the Purchased Vessel is not delivered prior to such date and (ii) the Actual Delivery Date.
|
b)
|
If any Lender shall default in its obligations under
Section 2.1
, the Facility Agent shall, at the request of the Borrower, use reasonable efforts to assist the Borrower in finding a bank or financial institution acceptable to the Borrower to replace such Lender.
|
a)
|
Part of the Loan in an amount equal to the Novated Loan Balance shall be assumed by the Borrower and be deemed to be advanced to, and borrowed by the Borrower, pursuant to the provisions of clause 3 of the Novation Agreement and thereafter converted into Dollars pursuant to clause 5.1 of the Novation Agreement.
|
b)
|
In relation to the amount of the Loan comprised by the Additional Advances, the Borrower shall deliver a Loan Request and the documents required to be delivered pursuant to
Section 5.1.1.a)
to the Facility Agent on or before 11:00 a.m., London time, not less than two (2) Business Days prior to the anticipated Actual Delivery Date. The Additional Advances shall be drawn in Dollars.
|
c)
|
The Facility Agent shall promptly notify each Lender of the Loan Request in respect of the Additional Advances by forwarding a copy thereof to each Lender, together with its attachments. On the terms and subject to the conditions of this Agreement, the portion of the Loan in respect of the Additional Advances shall be made on the Actual Delivery Date. On or before 11:00 a.m., London time, on the Actual Delivery Date, the Lenders shall, without any set-off or counterclaim, deposit with the Facility Agent same day funds in an amount equal to such Lender’s Percentage of the requested portion of the Additional Advances in Dollars. Such deposits will be made to such account which the Facility Agent shall specify from time to time by notice to the Lenders. To the extent funds are so received from the Lenders (and having regard, where applicable, to
Sections 2.3 d), e), f) and g)
below, the Facility Agent shall, without any set-off or counterclaim, make such funds available to the Borrower on the Actual Delivery Date by wire transfer of same day funds to the accounts the Borrower shall have specified in its Loan Request.
|
d)
|
If the Borrower elects to finance that part of the BpiFAE Premium payable by the Borrower with an Additional Advance under clause 5.2(c)(i) of the Novation Agreement, the Borrower shall indicate such election in the Loan Request. The amount of the advance in Dollars (the “
US Dollar BpiFAE Advance Amount
”) that will fund the BpiFAE Premium shall be equal to the Dollar amount that corresponds to the EUR amount of the BpiFAE Premium to be financed with such advance, which amount shall be determined by the Facility Agent based on the Spot Rate of Exchange. The Facility Agent shall notify the Borrower and the Lenders of the US Dollar BpiFAE Advance Amount on the date such Loan Request is delivered, and the Lenders shall deposit such US Dollar BpiFAE Advance Amount with the Facility Agent in accordance with
Section 2.3.c)
. The Facility Agent shall furnish a certificate to the Borrower on the date such Loan Request is delivered setting forth such Spot Rate of Exchange, its derivation and the calculation of the US Dollar BpiFAE Advance Amount. If the Borrower elects to so finance the BpiFAE Premium, the Borrower will be deemed to have directed the Facility Agent to pay over directly to BpiFAE on behalf of the Borrower that portion of the EUR amount of the BpiFAE Premium to be financed with the proceeds of the advance on the Actual Delivery Date and to retain for its own account deposits made by the Lenders in Dollars in an amount equal to the portion of the US Dollar BpiFAE Advance Amount attributable to the BpiFAE Premium paid by the Facility Agent to BpiFAE on behalf of the Borrower.
|
e)
|
If the Borrower elects to finance that part of the BpiFAE Premium payable by the Borrower with an Additional Advance under clause 5.2(c)(ii) of the Novation Agreement, the Borrower shall indicate such election in the Loan Request (and whether it wishes to receive such amount in EUR or in Dollars). The amount of the advance in Dollars (the “US Dollar BpiFAE Balance Amount”) that will fund the BpiFAE Premium shall be equal to the Dollar amount that corresponds to the EUR amount of the BpiFAE Premium to be financed with such advance, which amount shall be determined by the Facility Agent based on the Spot Rate of Exchange. The Facility Agent shall notify the Borrower and the Lenders of the US Dollar BpiFAE Balance Amount on the date such Loan Request is delivered, and the Lenders shall deposit such US Dollar BpiFAE Balance Amount with the Facility Agent in accordance with
Section 2.3.c)
. The Facility Agent shall furnish a certificate to the Borrower on the date such Loan Request is delivered setting forth such Spot Rate of Exchange, its derivation and the calculation of the US Dollar BpiFAE Balance Amount. If the Borrower elects to so finance the BpiFAE Premium and receive the proceeds in EUR, the Borrower will be deemed to have directed the Facility Agent to pay over to the Borrower or, if the Borrower so requires in a Loan Request, directly to the Builder on behalf of the Borrower that portion of the EUR amount of the BpiFAE Premium to be financed with the proceeds of the advance on the Actual Delivery Date and to retain for its own account deposits made by the Lenders in Dollars in an amount equal to the US Dollar BpiFAE Balance Amount.
|
f)
|
If the Borrower elects to finance the Additional Basic Contract Price payable by the Borrower with an Additional Advance under clause 5.2(b) of the Novation Agreement, the Borrower shall indicate such election in the Loan Request (and whether it wishes such amount to be made available in EUR or in Dollars). The amount of the advance in Dollars (the “US Dollar ABCP Amount”) that will fund the Additional Basic Contract Price shall be equal to the Dollar amount that corresponds to eighty per cent (80%) of the EUR amount of the Additional Basic Contract Price, which amount shall be determined by the Facility Agent based on the Spot Rate of Exchange. The Facility Agent shall notify the Borrower and the Lenders of the US Dollar ABCP Amount on the date such Loan Request is delivered, and the Lenders shall deposit such US Dollar ABCP Amount with the Facility Agent in accordance with
Section 2.3 c)
. The Facility Agent shall furnish a certificate to the Borrower on the date such Loan Request is delivered setting forth such Spot Rate of Exchange, its derivation and the calculation of the US Dollar ABCP Amount. If the Borrower elects to so finance the relevant part of the Additional Basic Contract Price and requests that the proceeds of that advance be made available in EUR then (i) the Facility Agent will acquire EUR in an amount equal to the relevant Additional Basic Contract Price to be financed with that advance, (ii) the Borrower will be deemed to have directed the Facility Agent to pay over directly to the Builder on behalf of the Borrower the said portion of the EUR amount of the Additional Basic Contract Price to be financed with the proceeds of that advance on the Actual Delivery Date and (iii) the Facility Agent shall retain for its own account deposits made by the Lenders in Dollars in an amount equal to the US Dollar ABCP Amount.
|
g)
|
In relation to any Additional Advance that is to be advanced to the Borrower in respect of the Non-Yard Costs it is agreed that:
|
i)
|
an amount equal to the US Dollar Equivalent of eighty per cent (80%) of the Paid Non-Yard Costs shall be advanced to the Borrower on the Actual Delivery Date in accordance with the provisions of
Section 2.3 c)
, which amount shall be determined by the Facility Agent based on the amounts contained in the Delivery Non-Yard Costs Certificate; and
|
ii)
|
an amount equal to the US Dollar Equivalent of eighty per cent (80%) of the Unpaid Non-Yard Costs, which amount shall be determined by the Facility Agent based on the amounts contained in the Delivery Non-Yard Costs Certificate (the “
Escrow Amount
”), shall be remitted by the Facility Agent (and the Borrower hereby instructs the Facility Agent to make such remittance) to the Escrow Account and such amount shall be regulated in accordance with the following provisions of this
Section 2.3 g)
and the Escrow Account Security,
|
a)
|
The Borrower shall repay the Loan in 24 equal semi-annual installments, with the first installment to fall due on the date falling six (6) months after the Actual Delivery Date and the final installment to fall due on the date of Final Maturity.
|
b)
|
No such amounts repaid by the Borrower pursuant to this
Section 3.1
may be re-borrowed under the terms of this Agreement.
|
a)
|
The Borrower
|
i)
|
may, from time to time on any Business Day, make a voluntary prepayment, in whole or in part, of the outstanding principal amount of the Loan;
provided
that:
|
(A)
|
all such voluntary prepayments shall require at least five (5) Business Days’ prior written notice to the Facility Agent; and
|
(B)
|
all such voluntary partial prepayments shall be in an aggregate minimum amount of $10,000,000 and a multiple of $1,000,000 (or in the remaining amount of the Loan) and shall be appli
ed in inverse order of maturity or ratably among all remaining installments, as the Borrower shall designate to the Facility Agent,
in satisfaction of the remaining repayment insta
llments of the Loan; and
|
ii)
|
shall, immediately upon any acceleration of the repayment of the installments of the Loan pursuant to
Section 8.2
or
8.3
or the mandatory prepayment of the Loan pursuant to
Section 9.2
, repay the Loan.
|
b)
|
If it becomes unlawful in any jurisdiction for any Lender to perform any of its obligations under the Loan Documents or to maintain or fund its portion of the Loan, the affected Lender may give written notice (the "
Illegality Notice
") to the Borrower and the Facility Agent of such event, including reasonable details of the relevant circumstances.
|
c)
|
If an affected Lender delivers an Illegality Notice, the Borrower, the Facility Agent and the affected Lender shall discuss in good faith (but without obligation) what steps may be open to the relevant Lender to mitigate or remove such circumstances but, if they are unable to agree such steps within 20 Business Days or if the Borrower so elects, the Borrower shall have the right, but not the obligation, exercisable at any time within 50 days after receipt of such Illegality Notice or, if earlier, the date upon which the unlawful event referred to in (b) above will apply (but not being a date falling earlier than the end of the 20 Business Day period referred to above) (the "
Option Period
"), either (1) to prepay the portion of the Loan held by such Lender in full on or before the expiry of the Option Period, together with all unpaid interest and fees thereon accrued to but excluding the date of such prepayment, or (2) to replace such Lender on or before the expiry of the Option Period with one or more financial institutions (I) acceptable to the Facility Agent (such consent not to be unreasonably withheld or delayed) and (II) where relevant, eligible to benefit from an Interest Stabilisation Agreement, pursuant to assignment(s) notified to and consented in writing by BpiFAE and, where relevant Natixis DAI, provided that (x) in the case of a single assignment, any such assignment shall be either an assignment of all of the rights and obligations of the assigning Lender under this Agreement or, in the case of more than one assignment, an assignment of a portion of such rights and obligations made concurrently with another such assignment or other such assignments that collectively cover all of the rights and obligations of the assigning Lender under this Agreement and (y) no Lender shall be obliged to make any such assignment as a result of an election by the Borrower pursuant to this
Section 3.2.c)
unless and until such Lender shall have received one or more payments from one or more Assignee Lenders and/or the Borrower in an aggregate amount at least equal to the portion of the Loan held by such Lender, together with all unpaid interest and fees thereon accrued to but excluding the date of such assignment (and all other amounts then owing to such Lender under this Agreement).
|
a)
|
By written notice to the Facility Agent and delivered in accordance with clause 7 of the Novation Agreement prior to the date that is not less than seven Business Days prior to the expected Actual Delivery Date, the Borrower shall elect whether to pay interest on the Loan at the Floating Rate or the Fixed Rate.
|
b)
|
The election made under
Section 3.3.2.a)
and clause 7 of the Novation Agreement may only be made one time during the term of the Loan and shall be irrevocable.
|
c)
|
If the Borrower fails to make an election under
Section 3.3.2.a)
by the date referred to in that Section, it shall be deemed to have elected to pay interest on the Loan at the Floating Rate.
|
d)
|
It is acknowledged that the Borrower has by written notice to the Facility Agent on 3 December 2015 elected to pay interest on the Loan at the Fixed Rate.
|
a)
|
each Interest Payment Date;
|
b)
|
each Repayment Date;
|
c)
|
the date of any prepayment, in whole or in part, of principal outstanding on the Loan (but only on the principal so prepaid); and
|
d)
|
on that portion of the Loan the repayment of which is accelerated pursuant to
Section 8.2
or
Section 8.3
, immediately upon such acceleration.
|
a)
|
Dollar deposits in the relevant amount and for the relevant Interest Period are not available to each Reference Bank in its relevant market, or
|
b)
|
by reason of circumstances affecting the Reference Banks’ relevant markets, adequate means do not exist for ascertaining the interest rate applicable hereunder to LIBO Rate loans for the relevant Interest Period, or
|
c)
|
the cost to Lenders that in the aggregate hold more than 50% of the aggregate outstanding principal amount of the Loan then held by Lenders of obtaining matching deposits in the relevant interbank market for the relevant Interest Period would be in excess of the LIBO Rate (
provided
, that no Lender may exercise its rights under this
Section 4.2.c)
for amounts up to the difference between such Lender’s cost of obtaining matching deposits on the date such Lender becomes a Lender hereunder less the LIBO Rate on such date),
|
a)
|
subject any Lender to any taxes, levies, duties, charges, fees, deductions or withholdings of any nature with respect to its portion of the Loan or any part thereof imposed, levied, collected, withheld or assessed by any jurisdiction or any political subdivision or taxing authority thereof (other than taxation on overall net income and, to the extent such taxes are described in
Section 4.6
, withholding taxes); or
|
b)
|
change the basis of taxation to any Lender (other than a change in taxation on the overall net income of any Lender) of payments of principal or interest or any other payment due or to become due pursuant to this Agreement; or
|
c)
|
impose, modify or deem applicable any reserve or capital adequacy requirements (other than the increased capital costs described in
Section 4.5
and the reserve costs described in
Section 4.7
) or other banking or monetary controls or requirements which affect the manner in which a Lender shall allocate its capital resources to its obligations hereunder or require the making of any special deposits against or in respect of any assets or liabilities of, deposits with or for the account of, or loans by, any Lender (
provided
that such Lender shall, unless prohibited by law, allocate its capital resources to its obligations hereunder in a manner which is consistent with its present treatment of the allocation of its capital resources); or
|
d)
|
impose on any Lender any other condition affecting its portion of the Loan or any part thereof,
|
i)
|
if at the time interest is calculated at the Floating Rate on such Lender’s portion of the Loan, any repayment or prepayment or acceleration of the principal amount of such Lender’s portion of the Loan on a date other than the scheduled last day of an Interest Period or otherwise scheduled date for repayment or payment;
|
ii)
|
if at the time interest is calculated at the Fixed Rate on such Lender’s portion of the Loan, any repayment or prepayment or acceleration of the principal amount of such Lender’s portion of the Loan, other than any repayment made on the date scheduled for such repayment; or
|
iii)
|
the relevant portion of the Loan not being made in accordance with the Loan Request therefor due to the fault of the Borrower or as a result of any of the conditions precedent set forth in clause 6.1(b) of the Novation Agreement and
Article V
not being satisfied,
|
a)
|
if at that time interest is calculated at the Floating Rate on such Lender’s portion of the Loan , pay directly to the Facility Agent for the account of such Lender an amount equal to the amount by which:
|
b)
|
if at that time interest is calculated at the Fixed Rate on such Lender’s portion of the Loan, pay to the Facility Agent the amount notified to it following the calculation referred to in the next paragraph.
|
(A)
|
the net present value of each corresponding amount resulting from the above calculation will be determined at the corresponding market yield; and
|
(B)
|
if the cumulated amount of such present values is negative, no amount shall be due to the Borrower or from the Borrower.
|
a)
|
pay directly to the relevant authority the full amount required to be so withheld or deducted;
|
b)
|
promptly forward to the Facility Agent an official receipt or other documentation satisfactory to the Facility Agent evidencing such payment to such authority; and
|
c)
|
pay to the Facility Agent for the account of the Lenders such additional amount or amounts as is necessary to ensure that the net amount actually received by each Lender will equal the full amount such Lender would have received had no such withholding or deduction been required.
|
a)
|
Unless otherwise expressly provided, all payments by the Borrower pursuant to this Agreement or any other Loan Document shall be made by the Borrower to the Facility Agent for the pro rata account of the Lenders entitled to receive such payment. All such payments required to be made to the Facility Agent shall be made, without set-off, deduction or counterclaim, not later than 11:00 a.m., New York time, on the date due, in same day or immediately available funds through the New York Clearing House Interbank Payments System (or such other funds as may be customary for the settlement of international banking transactions in Dollars), to such account as the Facility Agent shall specify from time to time by notice to the Borrower. Funds received after that time shall be deemed to have been received by the Lenders on the next succeeding Business Day.
|
b)
|
Each Lender hereby instructs the Facility Agent, with respect to any portion of the Loan held by such Lender, to pay directly to such Lender interest thereon at the Fixed Rate or the Floating Rate (whichever is applicable), on the basis that, if interest on such portion of the Loan is then calculated at the Fixed Rate, such Lender will, where amounts are payable to Natixis by that Lender under the Interest Stabilisation Agreement, account directly to Natixis for any such amounts payable by that Lender under the Interest Stabilisation Agreement to which such Lender is a party.
|
c)
|
The Facility Agent shall promptly (but in any event on the same Business Day that the same are received or, as contemplated in clause (a) of this Section, deemed received) remit in same day funds to each Lender its share, if any, of such payments received by the Facility Agent for the account of such Lender without any set-off, deduction or counterclaim. All interest and fees shall be computed on the basis of the actual number of days (including the first day but excluding the last day) occurring during the period for which such interest or fee is payable over a year comprised of 360 days. Whenever any payment to be made shall otherwise be due on a day which is not a Business Day, such payment shall be made on the next succeeding Business Day and such extension of time shall be included in computing interest and fees, if any, in connection with such payment.
|
a)
|
the Recovering Lender shall, within three (3) Business Days, notify details of the receipt or recovery to the Facility Agent;
|
b)
|
the Facility Agent shall determine whether the receipt or recovery is in excess of the amount the Recovering Lender would have been paid had the receipt or recovery been received or made by the Facility Agent and distributed in accordance with the said
Section 4.8
, without taking account of any taxes which would be imposed on the Facility Agent in relation to the receipt, recovery or distribution; and
|
c)
|
the Recovering Lender shall, within three (3) Business Days of demand by the Facility Agent, pay to the Facility Agent an amount (the "Sharing Payment") equal to such receipt or recovery less any amount which the Facility Agent determines may be retained by the Recovering Lender as its share of any payment to be made, in accordance with any applicable provisions of this Agreement.
|
a)
|
each Sharing Lender shall, upon request of the Facility Agent, pay to the Facility Agent for the account of that Recovering Lender an amount equal to the appropriate part of its share of the Sharing Payment (together with an amount as is necessary to reimburse that Recovering Lender for its proportion of any interest on the Sharing Payment which that Recovering Lender is required to pay) (the "Redistributed Amount"); and
|
b)
|
as between the Borrower and each relevant Sharing Lender, an amount equal to the relevant Redistributed Amount will be treated as not having been paid by the Borrower.
|
a)
|
This
Section 4.10
shall not apply to the extent that the Recovering Lender would not, after making any payment pursuant to this
Section 4.10
, have a valid and enforceable claim against the Borrower.
|
b)
|
A Recovering Lender is not obliged to share with any other Lender any amount which the Recovering Lender has received or recovered as a result of taking legal or arbitration proceedings, if:
|
(i)
|
it notified the other Lender of the legal or arbitration proceedings; and
|
(ii)
|
the other Lender had an opportunity to participate in those legal or arbitration proceedings but did not do so as soon as reasonably practicable having received notice and did not take separate legal or arbitration proceedings.
|
a)
|
Subject to paragraph c) below, each party (other than the Borrower) shall, within ten Business Days of a reasonable request by another party (other than the Borrower):
|
(A)
|
a FATCA Exempt Party; or
|
(B)
|
not a FATCA Exempt Party;
|
b)
|
If a party confirms to another party pursuant to paragraph (a)(i) above that it is a FATCA Exempt Party and it subsequently becomes aware that it is not or has ceased to be a FATCA Exempt Party, that party shall notify that other party reasonably promptly.
|
c)
|
Paragraph a) above shall not oblige any Lender or the Facility Agent to do anything, and paragraph a)(iii) above shall not oblige any other party to do anything, which would or might in its reasonable opinion constitute a breach of:
|
d)
|
If a party fails to confirm whether or not it is a FATCA Exempt Party or to supply forms, documentation or other information requested in accordance with paragraph (a)(i) or (ii) above (including, for the avoidance of doubt, where paragraph (c) above applies), then such party shall be treated for the purposes of the Loan Documents (and payments under them) as if it is not a FATCA Exempt Party until such time as the party in question provides the requested confirmation, forms, documentation or other information.
|
e)
|
Each party may make a FATCA Deduction from a payment under this Agreement that it is required to be made by FATCA, and any payment required in connection with that FATCA Deduction, and no party shall be required to increase any payment in respect of which it makes such a FATCA Deduction or otherwise compensate the recipient of the payment for that FATCA Deduction.
|
a)
|
the Facility Agent fails to respond to a request under
Section 4.13
and a Lender reasonably believes that the Facility Agent will not be (or will have ceased to be) a FATCA Exempt Party;
|
b)
|
the information supplied by the Facility Agent pursuant to
Section 4.13
indicates that the Facility Agent will not be (or will have ceased to be) a FATCA Exempt Party; or
|
c)
|
the Facility Agent notifies the Lenders that the Facility Agent will not be (or will have ceased to be) a FATCA Exempt Party;
|
a)
|
a certificate of its Secretary or Assistant Secretary as to the incumbency and signatures of those of its officers authorized to act with respect to this Agreement and each other Loan Document and as to the truth and completeness of the attached:
|
b)
|
a Certificate of Good Standing issued by the relevant Liberian authorities in respect of the Borrower.
|
a)
|
Watson Farley & Williams LLP, counsel to the Borrower, as to Liberian Law, covering the matters set forth in
Exhibit B-1
hereto (and which shall be updated to include reference to the Escrow Account Security);
|
b)
|
Norton Rose Fulbright LLP, counsel to the Facility Agent and the Lenders, covering the matters set forth in
Exhibit B-2
hereto (and which shall be updated to include reference to the Escrow Account Security) and, if the BpiFAE Insurance Policy is to be re-issued or replaced or amended on or about the Actual Delivery Date,
Exhibit B-3
hereto; and
|
c)
|
Clifford Chance US LLP, United States tax counsel to the Facility Agent for the benefit of the Lenders, covering the matters set forth in
Exhibit B-4
hereto,
|
a)
|
the representations and warranties set forth in
Article VI
(excluding, however, those set forth in
Section 6.10
) shall be true and correct in all material respects except for those representations and warranties that are qualified by materiality or Material Adverse Effect, which shall be true and correct, with the same effect as if then made; and
|
b)
|
no Default and no Prepayment Event and no event which (with notice or lapse of time or both) would become a Prepayment Event shall have then occurred and be continuing.
|
a)
|
where an Additional Advance is requested in respect of the Non-Yard Costs, the Delivery Non-Yard Costs Certificate;
|
b)
|
certified as true (by the Builder) copies of the invoice and supporting documents received by the Builder from the Borrower pursuant to Appendix C of the Construction Contract in relation to the Paid Non-Yard Costs as at the time of issue;
|
c)
|
a copy of the final commercial invoice from the Builder showing the amount of the Contract Price (including the Non-Yard Costs) and the portion thereof payable to the Builder on the Actual Delivery Date under the Construction Contract; and
|
d)
|
copies of the wire transfers for all payments by the Borrower to the Builder under the Construction Contract in respect of the Basic Contract Price to the extent not already provided as part of the drawdown conditions for drawdowns made by the Original Borrower.
|
a)
|
contravene the Borrower’s Organic Documents;
|
b)
|
contravene any law or governmental regulation of any Applicable Jurisdiction except as would not reasonably be expected to result in a Material Adverse Effect;
|
c)
|
contravene any court decree or order binding on the Borrower or any of its property except as would not reasonably be expected to result in a Material Adverse Effect;
|
d)
|
contravene any contractual restriction binding on the Borrower or any of its property except as would not reasonably be expected to result in a Material Adverse Effect; or
|
e)
|
result in, or require the creation or imposition of, any Lien on any of the Borrower’s properties except as would not reasonably be expected to result in a Material Adverse Effect.
|
a)
|
legally and beneficially owned by the Borrower or one of the Borrower’s wholly owned Subsidiaries,
|
b)
|
registered in the name of the Borrower or one of the Borrower’s wholly owned Subsidiaries under the Bahamian or Maltese flag or such other flag as the parties may mutually agree,
|
c)
|
classed as required by
Section 7.1.4.b)
,
|
d)
|
free of all recorded Liens, other than Liens permitted by
Section 7.2.3
,
|
e)
|
insured against loss or damage in compliance with
Section 7.1.5
, and
|
f)
|
exclusively operated by or chartered to the Borrower or one of the Borrower’s wholly owned Subsidiaries.
|
a)
|
The Obligations rank at least
pari
passu
in right of payment and in all other respects with all other unsecured unsubordinated Indebtedness of the Borrower other than Indebtedness preferred as a matter of law.
|
b)
|
As at the date of this Agreement, the provisions of this Agreement which permit or restrict the granting of Liens are no less favorable than the provisions permitting or restricting the granting of Liens in any other agreement entered into by the Borrower with any other person providing financing or credit to the Borrower.
|
a)
|
as soon as available and in any event within 60 days after the end of each of the first three Fiscal Quarters of each Fiscal Year of the Borrower, a copy of the Borrower’s report on Form 10-Q (or any successor form) as filed by the Borrower with the SEC for such Fiscal Quarter, containing unaudited consolidated financial statements of the Borrower for such Fiscal Quarter (including a balance sheet and profit and loss statement) prepared in accordance with GAAP, subject to normal year-end audit adjustments;
|
b)
|
as soon as available and in any event within 120 days after the end of each Fiscal Year of the Borrower, a copy of the Borrower’s annual report on Form 10-K (or any successor form) as filed by the Borrower with the SEC for such Fiscal Year, containing audited consolidated financial statements of the Borrower for such Fiscal Year prepared in accordance with GAAP (including a balance sheet and profit and loss statement) and audited by PricewaterhouseCoopers LLP or another firm of independent public accountants of similar standing;
|
c)
|
together with each of the statements delivered pursuant to the foregoing clause (a) or (b), a certificate, executed by the chief financial officer, the treasurer or the corporate controller of the Borrower, showing, as of the last day of the relevant Fiscal Quarter or Fiscal Year compliance with the covenants set forth in
Section 7.2.4
(in reasonable detail and with appropriate calculations and computations in all respects reasonably satisfactory to the Facility Agent);
|
d)
|
as soon as possible after the occurrence of a Default or Prepayment Event, a statement of the chief financial officer of the Borrower setting forth details of such Default or Prepayment Event (as the case may be) and the action which the Borrower has taken and proposes to take with respect thereto;
|
e)
|
as soon as the Borrower becomes aware thereof, notice of any Material Litigation except to the extent that such Material Litigation is disclosed by the Borrower in filings with the SEC;
|
f)
|
as soon as the Borrower becomes aware thereof, notice of any event which, in its reasonable opinion, would be expected to materially adversely affect the business, operations or financial condition of the Borrower and its Subsidiaries taken as a whole;
|
g)
|
promptly after the sending or filing thereof, copies of all reports which the Borrower sends to all holders of each security issued by the Borrower, and all registration statements which the Borrower or any of its Subsidiaries files with the SEC or any national securities exchange; and
|
h)
|
such other information respecting the condition or operations, financial or otherwise, of the Borrower or any of its Subsidiaries as any Lender through the Facility Agent may from time to time reasonably request (including an update to any information and projections previously provided to the Lenders where these have been prepared and are available);
|
a)
|
in the case of the Borrower, the maintenance and preservation of its corporate existence (subject to the provisions of
Section 7.2.6
);
|
b)
|
in the case of the Borrower, maintenance of its qualification as a foreign corporation in the State of Florida;
|
c)
|
the payment, before the same become delinquent, of all taxes, assessments and governmental charges imposed upon it or upon its property, except to the extent being diligently contested in good faith by appropriate proceedings;
|
d)
|
compliance with all applicable Environmental Laws;
|
e)
|
compliance with all anti-money laundering and anti-corrupt practices laws applicable to the Borrower, including by not making or causing to be made any offer, gift or payment, consideration or benefit of any kind to anyone, either directly or indirectly, as an inducement or reward for the performance of any of the transactions contemplated by this agreement to the extent the same would be in contravention of such applicable laws; and
|
f)
|
the Borrower will maintain in effect policies and procedures designed to ensure compliance by the Borrower, its Subsidiaries and their respective directors, officers and employees with Anti-Corruption Laws and applicable Sanctions.
|
a)
|
cause the Purchased Vessel to be exclusively operated by or chartered to the Borrower or one of the Borrower’s wholly owned Subsidiaries,
provided
that the Borrower or such Subsidiary may charter out the Purchased Vessel (i) to entities other than the Borrower and the Borrower’s wholly owned Subsidiaries and (ii) on a time charter with a stated duration not in excess of one year;
|
b)
|
cause the Purchased Vessel to be kept in such condition as will entitle her to classification by a classification society of recognized standing;
|
c)
|
provide the following to the Facility Agent with respect to the Purchased Vessel:
|
d)
|
within seven days after the Actual Delivery Date, provide the following to the Facility Agent with respect to the Purchased Vessel:
|
a)
|
Indebtedness secured by Liens of the type described in
Section 7.2.3
;
|
b)
|
Indebtedness owing to the Borrower or a direct or indirect Subsidiary of the Borrower;
|
c)
|
Indebtedness incurred to finance, refinance or refund the cost (including the cost of construction) of assets acquired after the Effective Date;
|
d)
|
Indebtedness in an aggregate principal amount, together with (but without duplication of) Indebtedness permitted to be secured under
Section 7.2.3.b)
, at any one time outstanding not exceeding (determined at the time of creation of such Lien or the incurrence by any Existing Principal Subsidiary of such Indebtedness, as applicable) 10.0% of the total assets of the Borrower and its Subsidiaries taken as a whole as determined in accordance with GAAP as at the last day of the most recent ended Fiscal Quarter; and
|
e)
|
obligations in respect of Hedging Instruments entered into for the purpose of managing interest rate, foreign currency exchange or commodity exposure risk and not for speculative purposes.
|
a)
|
Liens on assets (including, without limitation, shares of capital stock of corporations and assets owned by any corporation that becomes a Subsidiary of the Borrower after the Effective Date) acquired after the Effective Date (whether by purchase, construction or otherwise) by the Borrower or any of its Subsidiaries (other than (x) an Existing Principal Subsidiary or (y) any other Principal Subsidiary which, at any time, after three months after the acquisition of a Vessel, owns a Vessel free of any mortgage Lien), which Liens were created solely for the purpose of securing Indebtedness representing, or incurred to finance, refinance or refund, the cost (including the cost of construction) of such assets, so long as (i) the acquisition of such assets is not otherwise prohibited by the terms of this Agreement and (ii) each such Lien is created within three months after the acquisition of the relevant assets;
|
b)
|
in addition to other Liens permitted under this
Section 7.3.3
, Liens securing Indebtedness in an aggregate principal amount, together with (but without duplication of) Indebtedness permitted under
Section 7.2.2.d)
, at any one time outstanding not exceeding (determined at the time of creation of such Lien or the incurrence by any Existing Principal Subsidiary of such indebtedness, as applicable) 10.0% of the total assets of the Borrower and its Subsidiaries taken as a whole as determined in accordance with GAAP as at the last day of the most recent ended Fiscal Quarter;
|
c)
|
Liens on assets acquired after the Effective Date by the Borrower or any of its Subsidiaries (other than by (x) any Subsidiary that is an Existing Principal Subsidiary or (y) any other Principal Subsidiary which, at any time, owns a Vessel free of any mortgage Lien) so long as (i) the acquisition of such assets is not otherwise prohibited by the terms of this Agreement and (ii) each of such Liens existed on such assets before the time of its acquisition and was not created by the Borrower or any of its Subsidiaries in anticipation thereof;
|
d)
|
Liens on any asset of any corporation that becomes a Subsidiary of the Borrower (other than a corporation that also becomes a Subsidiary of an Existing Principal Subsidiary) after the Effective Date so long as (i) the acquisition or creation of such corporation by the Borrower is not otherwise prohibited by the terms of this Agreement and (ii) such Liens are in existence at the time such corporation becomes a Subsidiary of the Borrower and were not created by the Borrower or any of its Subsidiaries in anticipation thereof;
|
e)
|
Liens securing Government-related Obligations;
|
f)
|
Liens for taxes, assessments or other governmental charges or levies not at the time delinquent or thereafter payable without penalty or being diligently contested in good faith by appropriate proceedings;
|
g)
|
Liens of carriers, warehousemen, mechanics, material-men and landlords incurred in the ordinary course of business for sums not overdue by more than 60 days or being diligently contested in good faith by appropriate proceedings;
|
h)
|
Liens incurred in the ordinary course of business in connection with workers’ compensation, unemployment insurance or other forms of governmental insurance or benefits;
|
i)
|
Liens for current crew’s wages and salvage;
|
j)
|
Liens arising by operation of law as the result of the furnishing of necessaries for any Vessel so long as the same are discharged in the ordinary course of business or are being diligently contested in good faith by appropriate proceedings;
|
k)
|
Liens on Vessels that:
|
l)
|
normal and customary rights of set-off upon deposits of cash or other Liens originating solely by virtue of any statutory or common law provision relating to bankers’ liens, rights of set-off or similar rights in favor of banks or other depository institutions;
|
m)
|
Liens in respect of rights of set-off, recoupment and holdback in favor of credit card processors securing obligations in connection with credit card processing services incurred in the ordinary course of business;
|
n)
|
Liens on cash or Cash Equivalents or marketable securities securing obligations in respect of Hedging Instruments not incurred for speculative purposes or securing letters of credit that support such obligations;
|
o)
|
deposits to secure the performance of bids, trade contracts, leases, statutory obligations, surety and appeal bonds, performance bonds and other obligations of a like nature, in each case in the ordinary course of business and deposits securing liabilities to insurance carriers under insurance or self-insurance arrangements;
|
p)
|
easements, zoning restrictions, rights-of-way and similar encumbrances on real property imposed by law or arising in the ordinary course of business that do not secure any monetary obligations and do not materially detract from the value of the affected property or interfere with the ordinary conduct of business of the Borrower or any Subsidiary; and
|
q)
|
licenses, sublicenses, leases or subleases granted to other Persons not materially interfering with the conduct of the business of the Borrower or any of its Subsidiaries
|
a)
|
Net Debt to Capitalization Ratio, as at the end of any Fiscal Quarter, to be greater than 0.625 to 1.
|
b)
|
Fixed Charge Coverage Ratio to be less than 1.25 to 1 as at the last day of any Fiscal Quarter.
|
a)
|
any such Subsidiary may (i) liquidate or dissolve voluntarily into, and may merge with and into, the Borrower or any other Subsidiary, and the assets or stock of any Subsidiary may be purchased or otherwise acquired by the Borrower or any other Subsidiary or (ii) merge with and into another Person in connection with a sale or other disposition permitted by
Section 7.2.7
; and
|
b)
|
so long as no Event of Default has occurred and is continuing or would occur after giving effect thereto, the Borrower or any of its Subsidiaries may merge into any other Person, or any other Person may merge into the Borrower or any such Subsidiary, or the Borrower or any of its Subsidiaries may purchase or otherwise acquire all or substantially all of the assets of any Person, in each case so long as:
|
(A)
|
the surviving corporation shall have assumed in a writing, delivered to the Facility Agent, all of the Borrower’s obligations hereunder and under the other Loan Documents; and
|
(B)
|
the surviving corporation shall, promptly upon the request of the Facility Agent or any Lender, supply such documentation and other evidence as is reasonably requested by the Facility Agent or any Lender in order for the Facility Agent or such Lender to carry out and be satisfied it has complied with the results of all necessary “know your customer” or other similar checks under all applicable laws and regulations.
|
a)
|
generally fail to pay, or admit in writing its inability to pay, its debts as they become due;
|
b)
|
apply for, consent to, or acquiesce in, the appointment of a trustee, receiver, sequestrator or other custodian for it or any of its property, or make a general assignment for the benefit of creditors;
|
c)
|
in the absence of such application, consent or acquiescence, permit or suffer to exist the appointment of a trustee, receiver, sequestrator or other custodian for it or for a substantial part of its property, and such trustee, receiver, sequestrator or other custodian shall not be discharged within 60 days,
provided
that in the case of such an event in respect of the Borrower, the Borrower hereby expressly authorizes the Facility Agent and each Lender to appear in any court conducting any relevant proceeding during such 60-day period to preserve, protect and defend their respective rights under the Loan Documents;
|
d)
|
permit or suffer to exist the commencement of any bankruptcy, reorganization, debt arrangement or other case or proceeding under any bankruptcy or insolvency law, or any dissolution, winding up or liquidation proceeding, in respect of the Borrower or any of such Subsidiaries, and, if any such case or proceeding is not commenced by the Borrower or such Subsidiary, such case or proceeding shall be consented to or acquiesced in by the Borrower or such Subsidiary or shall result in the entry of an order for relief or shall remain for 60 days undismissed,
provided
that the Borrower hereby expressly authorizes the Facility Agent and each Lender to appear in any court conducting any such case or proceeding during such 60-day period to preserve, protect and defend their respective rights under the Loan Documents; or
|
e)
|
take any corporate action authorizing, or in furtherance of, any of the foregoing.
|
a)
|
enforcement proceedings in respect of any material assets of the Borrower or such Principal Subsidiary shall have been commenced by any creditor upon such judgment or order and shall not have been stayed or enjoined within five (5) Business Days after the commencement of such enforcement proceedings; or
|
b)
|
there shall be any period of 30 consecutive days during which a stay of enforcement of such judgment or order, by reason of a pending appeal or otherwise, shall not be in effect.
|
a)
|
this
Article X
shall inure to its benefit as to any actions taken or omitted to be taken by it while it was the Facility Agent under this Agreement; and
|
b)
|
Section 11.3
and
Section 11.4
shall continue to inure to its benefit.
|
a)
|
contravene or be in breach of the terms of the BpiFAE Insurance Policy or the arrangements with Natixis DAI relating to the CIRR (if the Fixed Rate applies) shall be effective unless consented to by, as applicable, BpiFAE and/or Natixis DAI;
|
b)
|
modify any requirement hereunder that any particular action be taken by all the Lenders or by the Required Lenders shall be effective unless consented to by each Lender;
|
c)
|
modify this
Section 11.1
or change the definition of “Required Lenders” shall be made without the consent of each Lender;
|
d)
|
increase the Commitment of any Lender shall be made without the consent of such Lender;
|
e)
|
reduce any fees described in
Article III
payable to any Lender shall be made without the consent of such Lender;
|
f)
|
extend the Commitment Termination Date of any Lender shall be made without the consent of such Lender;
|
g)
|
extend the due date for, or reduce the amount of, any scheduled repayment or prepayment of principal of or interest on the Loan (or reduce the principal amount of or rate of interest on the Loan) owed to any Lender shall be made without the consent of such Lender; or
|
h)
|
affect adversely the interests, rights or obligations of the Facility Agent in its capacity as such shall be made without consent of the Facility Agent.
|
a)
|
All notices and other communications provided to any party hereto under this Agreement or any other Loan Document shall be in writing, by facsimile or by electronic mail and addressed, delivered or transmitted to such party at its address, facsimile number or electronic mail address set forth below its signature hereto or set forth in the Lender Assignment Agreement or at such other address, or facsimile number as may be designated by such party in a notice to the other parties. Any notice, if mailed and properly addressed with postage prepaid or if properly addressed and sent by pre-paid courier service, shall be deemed given when received; any notice, if transmitted by facsimile, shall be deemed given when transmitted provided it is received in legible form; any notice, if transmitted by electronic mail, shall be deemed given upon acknowledgment of receipt by the recipient.
|
b)
|
So long as Citibank Europe plc, UK Branch is the Facility Agent, the Borrower may provide to the Facility Agent all information, documents and other materials that it furnishes to the Facility Agent hereunder or any other Loan Document (and any guaranties, security agreements and other agreements relating thereto), including, without limitation, all notices, requests, financial statements, financial and other reports, certificates and other materials, but excluding any such communication that (i) relates to a request for a new, or a conversion of an existing advance or other extension of credit (including any election of an interest rate or interest period relating thereto), (ii) relates to the payment of any principal or other amount due hereunder or any other Loan Document prior to the scheduled date therefor, (iii) provides notice of any Default or Event of Default or (iv) is required to be delivered to satisfy any condition precedent to the effectiveness of the Agreement and/or any advance or other extension of credit hereunder (all such non-excluded communications being referred to herein collectively as “
Communications
”), by transmitting the Communications in an electronic/soft medium in a format acceptable to the Facility Agent to
such email address notified by the Facility Agent to the Borrower
;
provided
that any Communication requested pursuant to
Section 7.1.1.h)
shall be in a format acceptable to the Borrower and the Facility Agent.
|
c)
|
The Borrower agrees that the Facility Agent may make such items included in the Communications as the Borrower may specifically agree available to the Lenders by posting such notices, at the option of the Borrower, on Intralinks or any similar such platform (the “
Platform
”) acceptable to the Borrower. Although the primary web portal is secured with a dual firewall and a User ID/Password Authorization System and the Platform is secured through a single user per deal authorization method whereby each user may access the Platform only on a deal-by-deal basis, the Borrower acknowledges that (i) the distribution of material through an electronic medium is not necessarily secure and that there are confidentiality and other risks associated with such distribution, (ii) the Platform is provided “as is” and “as available” and (iii) neither the Facility Agent nor any of its Affiliates warrants the accuracy, adequacy or completeness of the Communications or the Platform and each expressly disclaims liability for errors or omissions in the Communications or the Platform. No warranty of any kind, express, implied or statutory, including, without limitation, any warranty of merchantability, fitness for a particular purpose, non-infringement of third party rights or freedom from viruses or other code defects, is made by the Facility Agent or any of its Affiliates in connection with the Platform.
|
d)
|
The Facility Agent agrees that the receipt of Communications by the Facility Agent at its e-mail address set forth above shall constitute effective delivery of such Communications to the Facility Agent for purposes hereunder and any other Loan Document (and any guaranties, security agreements and other agreements relating thereto).
|
a)
|
except to the extent permitted under
Section 7.2.6
, the Borrower may not assign or transfer its rights or obligations hereunder without the prior written consent of the Facility Agent, each Lender and BpiFAE; and
|
b)
|
the rights of sale, assignment and transfer of the Lenders are subject to
Section 11.11
.
|
a)
|
written notice of such assignment or transfer, together with payment instructions, addresses and related information with respect to such Assignee Lender, shall have been given to the Borrower and the Facility Agent by such Lender and such Assignee Lender;
|
b)
|
such Assignee Lender shall have executed and delivered to the Borrower and the Facility Agent a Lender Assignment Agreement, accepted by the Facility Agent and, if the applicable portion of the Loan is a Fixed Rate Loan, any other agreements required by the Facility Agent or Natixis in connection therewith; and
|
c)
|
the processing fees described below shall have been paid.
|
a)
|
no participation contemplated in this
Section 11.11.2
shall relieve such Lender from its obligations hereunder;
|
b)
|
such Lender shall remain solely responsible for the performance of its obligations hereunder;
|
c)
|
the Borrower and the Facility Agent shall continue to deal solely and directly with such Lender in connection with such Lender’s rights and obligations under this Agreement and each of the other Loan Documents;
|
d)
|
no Participant, unless such Participant is an Affiliate of such Lender, shall be entitled to require such Lender to take or refrain from taking any action hereunder or under any other Loan Document, except that such Lender may agree with any Participant that such Lender will not, without such Participant’s consent, take any actions of the type described in
clauses (b)
through
(f)
of
Section 11.1
;
|
e)
|
the Borrower shall not be required to pay any amount under
Sections 4.2.c)
,
4.3
,
4.4
,
4.5
,
4.6
and
4.7
that is greater than the amount which it would have been required to pay had no participating interest been sold; and
|
f)
|
each Lender that sells a participation under this
Section 11.11.2
shall, acting solely for this purpose as a non-fiduciary agent of the Borrower, maintain a register on which it enters the name and address of each Participant and the principal amounts of (and stated interest on) each of the Participant’s interest in that Lender’s portion of the Loan, Commitments or other interests hereunder (the “
Participant Register
”). The entries in the Participant Register shall be conclusive absent manifest error, and such Lender may treat each person whose name is recorded in the Participant Register as the owner of such participation for all purposes hereunder.
|
a)
|
The BpiFAE Insurance Policy will cover 100% of the Loan.
|
b)
|
The BpiFAE Premium will equal 2.35% of the aggregate principal amount of the Loan as at the Actual Delivery Date.
|
c)
|
If, after the Actual Delivery Date, the Borrower prepays all or part of the Loan in accordance with this Agreement, BpiFAE shall reimburse to the ECA Agent for the account of the Borrower an amount equal to 80% of all or a corresponding proportion of the unexpired portion of the BpiFAE Premium, having regard to the amount of the prepayment and the remaining term of the Loan, such amount to be calculated in accordance with the following formula:
|
a)
|
Promptly upon receipt of the BpiFAE Insurance Policy from BpiFAE, the ECA Agent shall (subject to any confidentiality undertakings given to BpiFAE by the ECA Agent pursuant to the terms of the BpiFAE Insurance Policy) send a copy thereof to the Borrower.
|
b)
|
The ECA Agent shall perform such acts or provide such information, which are, acting reasonably, within its power so to perform or so to provide, as required by BpiFAE under the BpiFAE Insurance Policy as necessary to ensure that the Lenders obtain the support of BpiFAE pursuant to the BpiFAE Insurance Policy.
|
c)
|
Each Lender will co‑operate with the ECA Agent, the Facility Agent and each other Lender, and take such action and/or refrain from taking such action as may be reasonably necessary, to ensure that the BpiFAE Insurance Policy and each Interest Stabilisation Agreement continues in full force and effect and shall indemnify and hold harmless each other Lender in the event that the BpiFAE Insurance Policy or such Interest Stabilisation Agreement (as the case may be) does not continue in full force and effect due to its gross negligence or willful default or due to a voluntary change in status which results in it no longer being eligible for CIRR interest stabilisation.
|
d)
|
The ECA Agent shall:
|
a)
|
the Republic of France and any French Authority or any authorised representatives specified by these bodies shall be authorised at any time to inspect and make or demand copies of the records, accounts, documents and other deeds of any or all of the Lenders relating to this Agreement;
|
b)
|
in the course of its activity as the Facility Agent, the Facility Agent may:
|
(i)
|
provide the Republic of France and any French Authority with information concerning the transactions to be handled by it under this Agreement; and
|
(ii)
|
disclose information concerning the subsidized transaction contemplated by this Agreement in the context of internationally agreed consultation/notification proceedings and statutory specifications, including information received from the Lenders relating to this Agreement.
|
a)
|
the application of any Write-Down and Conversion Powers by an EEA Resolution Authority to any such liabilities arising hereunder which may be payable to it by any party hereto that is an EEA Financial Institution; and
|
b)
|
the effects of any Bail-in Action on any such liability, including, if applicable:
|
(i)
|
a reduction in full or in part or cancellation of any such liability;
|
(ii)
|
a conversion of all, or a portion of, such liability into shares or other instruments of ownership in such EEA Financial Institution, its parent undertaking, or a bridge institution that may be issued to it or otherwise conferred on it, and that such shares or other instruments of ownership will be accepted by it in lieu of any rights with respect to any such liability under this Agreement or any other Loan Document; or
|
Commitment
|
|
|
9% of the Maximum Loan Amount
|
|
By__________________________
Name: Title: |
|
|
Citigroup Centre
Canada Square London E14 5LB United Kingdom
Attention: Guido Cicolani
Cristiana Ilievici
Konstantinos Frangos
Kara Catt
Romina Coates
Fax No: +44 20 7986 4881
Tel No: +44 20 7986 3035 / +44 20 7508 0344
+44 20 7986 4824
+44 20 7986 5017
E-mail:
guido.cicolani@citi.com
cristiana.ilievici@citi.com
konstantinos.frangos@citi.com
kara.catt@citi.com
romina.coates@citi.com
|
Commitment
|
|
|
14% of the Maximum Loan Amount
|
|
By__________________________
Name: Title: |
|
|
Ciudad Financiera
Avenida de Cantabria s/n Edificio Encinar 2a planta 28600 Boadilla del Monte Spain
Attention: Guillermo Hombravella
Matias Herkommer
Vanessa Berrio
Jose Luis Diaz Cassou
Fax No: +34 91 257 1682
Tel No: +34 91 2891088 / +34 91 2891127
+34 91 2891028
+34 91 289 1370
E-mail: ghombravella@gruposantander.com
mherkommer@gruposantander.com
vaberrio@gruposantander.com
joldiaz@gruposantander.com
|
Commitment
|
|
|
7% of the Maximum Loan Amount
|
|
By__________________________
Name: Title: |
|
|
Immeuble Le Centorial
16-18 rue du Quatre Septembre
75002 Paris
France
Tel No: +44207 577 5803 / 5804
Email: Eca.finance@uk.mufg.jp
with a copy to:
ECA Finance
Ropemaker Place
25 Ropemaker Street
London EC2Y 9AN
Great Britain
Fax No: +44 207 577 1559
Tel No: +44 207 577 5803 / 5804
Email: Eca.finance@uk.mufg.jp
|
Commitment
|
|
|
28% of the Maximum Loan Amount
|
|
By__________________________
Name: Title: |
|
|
HSBC France – Global Banking Agency Operations (GBAO) Transaction Manager Unit
103 avenue des Champs Elysées
75008 Paris
France
Attention: Guillaume Gladu / Alexandra Penda
Fax No: + 33 1 40 70 28 80
Tel No: + 33 1 40 70 73 81 /
+ 33 1 41 02 67 50
E-mail: Guillaume.gladu@hsbc.fr alexandra.penda@hsbc.fr
Copy to:
HSBC France
103 avenue des Champs Elysées
75008 Paris
France
Attention: Julie Bellais
Celine Karsenty
Fax No: + 33 1 40 70 78 93
Tel No: + 33 1 40 70 28 59 /
+ 33 1 40 70 22 97
E-mail:
julie.bellais@hsbc.fr
celine.karsenty@hsbc.fr
|
Commitment
|
|
|
7% of the Maximum Loan Amount
|
|
By__________________________Name:
Title: |
|
|
Facility Office:
Kungsträdgårdsgatan 8
106 40 Stockholm
Sweden
Address for Notices:
One Carter Lane
London EC4V 5AN
United Kingdom
Attention: Malcolm Stonehouse
Fax No: +44 20 7588 0929
Tel No: +44 20 7246 4310
E-mail:
malcolm.stonehouse@seb.co.uk
With a copy to:
One Carter Lane
London EC4V 5AN
United Kingdom
Attention: Ina Kuliese
Fax No: +44 20 7588 0929
Tel No: +44 20 7246 4069
E-mail: ina.kuliese@seb.co.uk
|
Commitment
|
|
|
14% of the Maximum Loan Amount
|
|
By__________________________Name:
Title: |
|
|
Facility Office:
29 Boulevard Haussmann
75009 Paris France
Address for Notices:
189, rue d’Aubervilliers
75886 PARIS CEDEX 18 France OPER/FIN/SMO/EXT
Attention: Mathieu Chevallier / Sylvie Capellan
Fax No: +33 1 46 92 45 98
Tel No: +33 1 58 98 78 58 /
+33 1 42 13 45 53
Email: Mathieu.chevallier@sgcib.com / Sylvie.capellan@sgcib.com
|
Commitment
|
|
|
20% of the Maximum Loan Amount
|
|
By__________________________
Name: Title: |
|
|
1/3/5 rue Paul Cézanne
75008 Paris France
Attention: Cedric le Duigou
Guillaume Branco
Cam Truong
Claire Lucien
Fax No: +33 1 44 90 48 01
Tel No:
Cedric le Duigou: + 33 1 44 90 48 83
Guillaume Branco: + 33 1 44 90 48 71
Cam Truong: + 33 1 44 90 48 51
Claire Lucien: + 33 1 44 90 48 49
E-mail: cedric_leduigou@fr.smbcgroup.com
guillaume_branco@fr.smbcgroup.com
cam_truong@fr.smbcgroup.com
claire_lucien@fr.smbcgroup.com
|
|
|
|
|
|
By__________________________
Name: Title: |
|
|
5th Floor Citigroup Centre
Mail drop CGC2 05-65
25 Canada Square Canary Wharf
London E14 5LB
U.K.
Fax no.: +44 20 7492 3980
Attention: EMEA Loans Agency
|
Date: April 30, 2018
|
|
|
|
/s/
|
RICHARD D. FAIN
|
|
|
Richard D. Fain
|
|
|
Chairman and
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
Date: April 30, 2018
|
|
|
|
/s/
|
JASON T. LIBERTY
|
|
|
Jason T. Liberty
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Date: April 30, 2018
|
|
||
|
|
||
|
|
||
|
By:
|
/s/
|
RICHARD D. FAIN
|
|
|
Richard D. Fain
|
|
|
|
Chairman and
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
||
|
By:
|
/s/
|
JASON T. LIBERTY
|
|
|
Jason T. Liberty
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|