ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-1422237
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Portions of the Registrant’s definitive 2012 Annual Meeting Proxy Statement.
|
Part III
|
PART I
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
PART II
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
||
PART III
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
||
PART IV
|
||
|
|
|
Item 15.
|
||
|
|
|
•
|
local and national economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth at historical rates and maintain the quality of our earning assets;
|
•
|
the local housing/real estate markets where we operate and make loans could continue to decline;
|
•
|
the risks presented by a continued economic recession, or sluggish recovery, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions and infrastructure could not be realized;
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
|
•
|
projected business increases following strategic expansion or opening of new branches could be lower than expected;
|
•
|
changes in the scope and cost of FDIC insurance and other coverages;
|
•
|
changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;
|
•
|
competition among financial institutions could increase significantly;
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
•
|
the reputation of the financial services industry could deteriorate, which could adversely affect our ability to access markets for funding and to acquire and retain customers;
|
•
|
the terms and costs of the numerous actions taken by the Federal Reserve, the U.S. Congress, the Treasury, the FDIC, the SEC and others in response to the liquidity and credit crisis, or the failure of these actions to help stabilize the financial markets, asset prices, market liquidity, or worsening of current financial market and economic conditions could materially and adversely affect our business, financial condition, results of operations, and the trading price of our common stock;
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk; and
|
•
|
our profitability measures could be adversely affected if we are unable to effectively deploy recently raised capital.
|
Personal Banking
|
|
Business Banking
|
• Checking and Saving Accounts
|
|
• Checking & Saving Accounts
|
• Online Banking
|
|
• Online Banking
|
• Electronic Bill Pay
|
|
• Electronic Bill Pay
|
• Consumer Lending
|
|
• Remote Deposit Capture
|
• Residential Lending
|
|
• Cash Management
|
• VISA
®
Card Services
|
|
• Commercial & Industrial Lending
|
• Investment Services through CB Financial Services
|
|
• Real Estate and Real Estate Construction Lending
|
• Private Banking
|
|
• Equipment Finance
|
• Trust Services
|
|
• Small Business Services
|
|
|
• VISA
®
Card Services
|
|
|
• Investment Services through CB Financial Services
|
|
|
• International Banking
|
|
|
• Merchant Card Services
|
|
|
• Professional Banking
|
(1)
|
Securities and insurance products are offered through PrimeVest Financial Services, Inc., an independent, registered broker/dealer. Member FINRA/SIPC. CB Financial Services is a marketing name for PrimeVest. * Investment products are Not FDIC insured * No bank guarantee * Not a deposit * Not insured by any federal government agency * May lose value.
|
(2)
|
Advisory services may only be offered by Investment Adviser Representatives in connection with an appropriate PrimeVest Advisory Services Agreement and disclosure brochure as provided.
|
(1)
|
Securities and insurance products are offered through PrimeVest Financial Services, Inc., an independent, registered broker/dealer. Member FINRA/SIPC. CB Financial Services is a marketing name for PrimeVest. * Investment products are Not FDIC insured * No bank guarantee * Not a deposit * Not insured by any federal government agency * May lose value.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
commercial and consumer loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
collateral for loans made may decline further in value, in turn reducing customers’ borrowing power, reducing the value of assets and collateral associated with existing loans;
|
•
|
certain securities within our investment portfolio could become other than temporarily impaired, requiring a write-down through earnings to fair value, thereby reducing equity;
|
•
|
low cost or non-interest bearing deposits may decrease; and
|
•
|
demand for our loan and other products and services may decrease.
|
|
|
Number of
Branches
|
|
Occupancy Type
|
|||||
County
|
|
Owned
|
|
Leased
|
|||||
Pierce
|
|
23
|
|
|
15
|
|
|
8
|
|
King
|
|
13
|
|
|
8
|
|
|
5
|
|
Kitsap
|
|
6
|
|
|
3
|
|
|
3
|
|
Snohomish
|
|
5
|
|
|
5
|
|
|
—
|
|
Skagit
|
|
3
|
|
|
3
|
|
|
—
|
|
Other Washington Counties
|
|
27
|
|
|
16
|
|
|
11
|
|
Total Washington Branches
|
|
77
|
|
|
50
|
|
|
27
|
|
Clatsop (dba Bank of Astoria)
|
|
4
|
|
|
4
|
|
|
—
|
|
Tillamook (dba Bank of Astoria)
|
|
2
|
|
|
2
|
|
|
—
|
|
Clackamas
|
|
4
|
|
|
—
|
|
|
4
|
|
Multnomah
|
|
2
|
|
|
1
|
|
|
1
|
|
Deschutes
|
|
4
|
|
|
2
|
|
|
2
|
|
Other Oregon Counties
|
|
9
|
|
|
7
|
|
|
2
|
|
Total Oregon Branches
|
|
25
|
|
|
16
|
|
|
9
|
|
Total Columbia Bank Branches
|
|
102
|
|
|
66
|
|
|
36
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
Cash Dividends Declared
|
||||||||||||||
2011
|
|
High
|
|
Low
|
|
Regular
|
|
Special
|
|
Total Cash Dividends Declared
|
||||||||||
First quarter
|
|
$
|
22.14
|
|
|
$
|
17.91
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
Second quarter
|
|
$
|
19.95
|
|
|
$
|
16.56
|
|
|
0.05
|
|
|
—
|
|
|
0.05
|
|
|||
Third quarter
|
|
$
|
18.14
|
|
|
$
|
14.01
|
|
|
0.06
|
|
|
—
|
|
|
0.06
|
|
|||
Fourth quarter
|
|
$
|
19.76
|
|
|
$
|
13.46
|
|
|
0.08
|
|
|
0.05
|
|
|
0.13
|
|
|||
For the year
|
|
$
|
22.14
|
|
|
$
|
13.46
|
|
|
$
|
0.22
|
|
|
$
|
0.05
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Cash Dividends Declared
|
||||||||||||||
2010
|
|
High
|
|
Low
|
|
Regular
|
|
Special
|
|
Total Cash Dividends Declared
|
||||||||||
First quarter
|
|
$
|
22.60
|
|
|
$
|
16.03
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
Second quarter
|
|
$
|
24.96
|
|
|
$
|
18.17
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|||
Third quarter
|
|
$
|
19.97
|
|
|
$
|
15.91
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|||
Fourth quarter
|
|
$
|
21.99
|
|
|
$
|
17.00
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|||
For the year
|
|
$
|
24.96
|
|
|
$
|
15.91
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
|
Year Ended December 31, 2011
|
||||||||
|
|
Number of Shares to be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights (1)(2)
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Shares
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (3)
|
||||
Equity compensation plans approved by security holders
|
|
64,912
|
|
|
$
|
22.76
|
|
|
1,167,010
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes shares to be issued upon exercise of options under plans of Bank of Astoria, Mountain Bank Holding Company and Town Center Bancorp, which were assumed as a result of their acquisitions.
|
(2)
|
Consists of shares that are subject to outstanding options.
|
(3)
|
Includes 519,107 shares available for future issuance under the stock option and equity compensation plan and 647,903 shares available for purchase under the Employee Stock Purchase Plan as of December 31, 2011.
|
Index
|
|
Period Ending
|
||||||||||||||||
12/31/2006
|
|
12/31/2007
|
|
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
||||||||
Columbia Banking System, Inc.
|
|
100.00
|
|
|
86.57
|
|
|
35.75
|
|
|
48.80
|
|
|
63.66
|
|
|
59.15
|
|
NASDAQ Composite
|
|
100.00
|
|
|
110.66
|
|
|
66.42
|
|
|
96.54
|
|
|
114.06
|
|
|
113.16
|
|
SNL Columbia Peer Group
|
|
100.00
|
|
|
73.06
|
|
|
52.34
|
|
|
45.97
|
|
|
49.32
|
|
|
42.00
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||
|
|
(in thousands except per share)
|
||||||||||||||||||
For the Year
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
251,271
|
|
|
$
|
185,879
|
|
|
$
|
143,035
|
|
|
$
|
175,060
|
|
|
$
|
184,217
|
|
Interest expense
|
|
$
|
14,535
|
|
|
$
|
21,092
|
|
|
$
|
27,683
|
|
|
$
|
55,547
|
|
|
$
|
75,397
|
|
Net interest income
|
|
$
|
236,736
|
|
|
$
|
164,787
|
|
|
$
|
115,352
|
|
|
$
|
119,513
|
|
|
$
|
108,820
|
|
Provision for loan and lease losses, excluding covered loans
|
|
$
|
7,400
|
|
|
$
|
41,291
|
|
|
$
|
63,500
|
|
|
$
|
41,176
|
|
|
$
|
3,605
|
|
Noninterest income (loss)
|
|
$
|
(9,283
|
)
|
|
$
|
52,781
|
|
|
$
|
29,690
|
|
|
$
|
14,850
|
|
|
$
|
27,748
|
|
Noninterest expense
|
|
$
|
155,759
|
|
|
$
|
137,147
|
|
|
$
|
94,488
|
|
|
$
|
92,125
|
|
|
$
|
88,829
|
|
Net income (loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
|
$
|
5,968
|
|
|
$
|
32,381
|
|
Net income (loss) applicable to common shareholders
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
|
$
|
5,498
|
|
|
$
|
32,381
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) (Basic)
|
|
$
|
1.22
|
|
|
$
|
0.73
|
|
|
$
|
(0.38
|
)
|
|
$
|
0.30
|
|
|
$
|
1.91
|
|
Earnings (loss) (Diluted)
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
|
$
|
0.30
|
|
|
$
|
1.89
|
|
Book Value
|
|
$
|
19.23
|
|
|
$
|
17.97
|
|
|
$
|
16.13
|
|
|
$
|
18.82
|
|
|
$
|
19.03
|
|
Averages
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
4,509,010
|
|
|
$
|
4,248,590
|
|
|
$
|
3,084,421
|
|
|
$
|
3,134,054
|
|
|
$
|
2,837,162
|
|
Interest-earning assets
|
|
$
|
3,871,424
|
|
|
$
|
3,583,728
|
|
|
$
|
2,783,862
|
|
|
$
|
2,851,555
|
|
|
$
|
2,599,379
|
|
Loans, including covered loans
|
|
$
|
2,607,266
|
|
|
$
|
2,485,650
|
|
|
$
|
2,124,574
|
|
|
$
|
2,264,486
|
|
|
$
|
1,990,622
|
|
Securities
|
|
$
|
928,891
|
|
|
$
|
720,152
|
|
|
$
|
584,028
|
|
|
$
|
565,299
|
|
|
$
|
581,122
|
|
Deposits
|
|
$
|
3,541,399
|
|
|
$
|
3,270,923
|
|
|
$
|
2,378,176
|
|
|
$
|
2,382,484
|
|
|
$
|
2,242,134
|
|
Core deposits
|
|
$
|
3,218,425
|
|
|
$
|
2,828,246
|
|
|
$
|
1,945,039
|
|
|
$
|
1,911,897
|
|
|
$
|
1,887,391
|
|
Shareholders’ equity
|
|
$
|
730,726
|
|
|
$
|
668,469
|
|
|
$
|
462,127
|
|
|
$
|
354,387
|
|
|
$
|
289,297
|
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin
|
|
6.27
|
%
|
|
4.76
|
%
|
|
4.33
|
%
|
|
4.38
|
%
|
|
4.35
|
%
|
|||||
Return on average assets
|
|
1.23
|
%
|
|
0.72
|
%
|
|
(0.13
|
)%
|
|
0.19
|
%
|
|
1.14
|
%
|
|||||
Return on average common equity
|
|
7.73
|
%
|
|
4.15
|
%
|
|
(2.16
|
)%
|
|
1.59
|
%
|
|
11.19
|
%
|
|||||
Efficiency ratio (tax equivalent) (2)
|
|
70.68
|
%
|
|
67.56
|
%
|
|
61.53
|
%
|
|
59.88
|
%
|
|
61.33
|
%
|
|||||
Average equity to average assets
|
|
15.93
|
%
|
|
15.73
|
%
|
|
14.98
|
%
|
|
11.31
|
%
|
|
10.20
|
%
|
|||||
At Year End
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
4,785,945
|
|
|
$
|
4,256,363
|
|
|
$
|
3,200,930
|
|
|
$
|
3,097,079
|
|
|
$
|
3,178,713
|
|
Covered assets, net
|
|
$
|
560,055
|
|
|
$
|
531,504
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans, excluding covered loans
|
|
$
|
2,348,371
|
|
|
$
|
1,915,754
|
|
|
$
|
2,008,884
|
|
|
$
|
2,232,332
|
|
|
$
|
2,282,728
|
|
Allowance for noncovered loan and lease losses
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
|
$
|
42,747
|
|
|
$
|
26,599
|
|
Securities
|
|
$
|
1,050,325
|
|
|
$
|
781,774
|
|
|
$
|
631,645
|
|
|
$
|
540,525
|
|
|
$
|
572,973
|
|
Deposits
|
|
$
|
3,815,529
|
|
|
$
|
3,327,269
|
|
|
$
|
2,482,705
|
|
|
$
|
2,382,151
|
|
|
$
|
2,498,061
|
|
Core deposits
|
|
$
|
3,510,435
|
|
|
$
|
2,998,482
|
|
|
$
|
2,072,821
|
|
|
$
|
1,941,047
|
|
|
$
|
1,996,393
|
|
Shareholders’ equity
|
|
759,338
|
|
|
706,878
|
|
|
528,139
|
|
|
415,385
|
|
|
341,731
|
|
|||||
Full-time equivalent employees
|
|
1,256
|
|
|
1,092
|
|
|
715
|
|
|
735
|
|
|
775
|
|
|||||
Banking branches
|
|
102
|
|
|
84
|
|
|
52
|
|
|
53
|
|
|
55
|
|
|||||
Nonperforming Assets, Excluding Covered Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
53,483
|
|
|
89,163
|
|
|
110,431
|
|
|
106,163
|
|
|
14,005
|
|
|||||
Other real estate owned and other personal property owned
|
|
31,905
|
|
|
30,991
|
|
|
19,037
|
|
|
2,874
|
|
|
181
|
|
|||||
Total nonperforming assets, excluding covered assets
|
|
$
|
85,388
|
|
|
$
|
120,154
|
|
|
$
|
129,468
|
|
|
$
|
109,037
|
|
|
$
|
14,186
|
|
Nonperforming loans to year end loans, excluding covered loans
|
|
2.28
|
%
|
|
4.65
|
%
|
|
5.50
|
%
|
|
4.76
|
%
|
|
0.61
|
%
|
|||||
Nonperforming assets to year end assets, excluding covered assets
|
|
2.02
|
%
|
|
3.23
|
%
|
|
4.04
|
%
|
|
3.52
|
%
|
|
0.45
|
%
|
|||||
Allowance for loan and lease losses to year end loans, excluding covered loans
|
|
2.26
|
%
|
|
3.18
|
%
|
|
2.66
|
%
|
|
1.91
|
%
|
|
1.17
|
%
|
|||||
Allowance for loan and lease losses to nonperforming loans, excluding covered loans
|
|
99.17
|
%
|
|
68.41
|
%
|
|
48.43
|
%
|
|
40.27
|
%
|
|
189.93
|
%
|
|||||
Net loan charge-offs
|
|
$
|
15,352
|
|
|
$
|
33,776
|
|
|
$
|
52,769
|
|
|
$
|
25,028
|
|
|
$
|
380
|
|
Risk-Based Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total capital
|
|
21.05
|
%
|
|
24.47
|
%
|
|
19.60
|
%
|
|
14.25
|
%
|
|
10.90
|
%
|
|||||
Tier 1 capital
|
|
19.79
|
%
|
|
23.20
|
%
|
|
18.34
|
%
|
|
12.99
|
%
|
|
9.87
|
%
|
|||||
Leverage ratio
|
|
12.96
|
%
|
|
13.99
|
%
|
|
14.33
|
%
|
|
11.27
|
%
|
|
8.54
|
%
|
(1)
|
These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report.
|
(2)
|
Noninterest expense, excluding net cost of operation of other real estate divided by the sum of net interest income and noninterest income on a tax equivalent basis, excluding gain/loss on sale of investment securities, impairment charge on investment securities, gain on bank acquisition, incremental interest income accretion on the acquired loan portfolio and the change in FDIC loss-sharing asset.
|
|
|
Years ended December 31,
|
||||||||||||||||||
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans
|
|
$
|
218,420
|
|
|
$
|
157,292
|
|
|
$
|
117,062
|
|
|
$
|
147,830
|
|
|
$
|
156,253
|
|
Taxable securities
|
|
21,870
|
|
|
18,276
|
|
|
17,300
|
|
|
18,852
|
|
|
18,614
|
|
|||||
Tax-exempt securities
|
|
10,142
|
|
|
9,348
|
|
|
8,458
|
|
|
7,976
|
|
|
7,923
|
|
|||||
Federal funds sold and deposits with banks
|
|
839
|
|
|
963
|
|
|
215
|
|
|
402
|
|
|
1,427
|
|
|||||
Total interest income
|
|
251,271
|
|
|
185,879
|
|
|
143,035
|
|
|
175,060
|
|
|
184,217
|
|
|||||
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
10,478
|
|
|
16,733
|
|
|
23,250
|
|
|
45,307
|
|
|
59,930
|
|
|||||
Federal Home Loan Bank advances
|
|
2,980
|
|
|
2,841
|
|
|
2,759
|
|
|
7,482
|
|
|
11,065
|
|
|||||
Long-term obligations
|
|
579
|
|
|
1,029
|
|
|
1,197
|
|
|
1,800
|
|
|
2,177
|
|
|||||
Other borrowings
|
|
498
|
|
|
489
|
|
|
477
|
|
|
958
|
|
|
2,225
|
|
|||||
Total interest expense
|
|
14,535
|
|
|
21,092
|
|
|
27,683
|
|
|
55,547
|
|
|
75,397
|
|
|||||
Net Interest Income
|
|
236,736
|
|
|
164,787
|
|
|
115,352
|
|
|
119,513
|
|
|
108,820
|
|
|||||
Provision for noncovered loan and lease losses
|
|
7,400
|
|
|
41,291
|
|
|
63,500
|
|
|
41,176
|
|
|
3,605
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
(1,648
|
)
|
|
6,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net interest income after provision
|
|
230,984
|
|
|
117,441
|
|
|
51,852
|
|
|
78,337
|
|
|
105,215
|
|
|||||
Noninterest income (loss)
|
|
(9,283
|
)
|
|
52,781
|
|
|
29,690
|
|
|
14,850
|
|
|
27,748
|
|
|||||
Noninterest expense
|
|
155,759
|
|
|
137,147
|
|
|
94,488
|
|
|
92,125
|
|
|
88,829
|
|
|||||
Income (loss) before income taxes
|
|
65,942
|
|
|
33,075
|
|
|
(12,946
|
)
|
|
1,062
|
|
|
44,134
|
|
|||||
Provision (benefit) for income taxes
|
|
17,905
|
|
|
2,291
|
|
|
(8,978
|
)
|
|
(4,906
|
)
|
|
11,753
|
|
|||||
Net Income (Loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
|
$
|
5,968
|
|
|
$
|
32,381
|
|
Less: Dividends on preferred stock
|
|
—
|
|
|
4,947
|
|
|
4,403
|
|
|
470
|
|
|
—
|
|
|||||
Net Income (Loss) Applicable to Common Shareholders
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
|
$
|
5,498
|
|
|
$
|
32,381
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) basic
|
|
$
|
1.22
|
|
|
$
|
0.73
|
|
|
$
|
(0.38
|
)
|
|
$
|
0.30
|
|
|
$
|
1.91
|
|
Earnings (loss) diluted
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
|
$
|
0.30
|
|
|
$
|
1.89
|
|
Average number of common shares outstanding (basic)
|
|
39,103
|
|
|
35,209
|
|
|
21,854
|
|
|
17,914
|
|
|
16,802
|
|
|||||
Average number of common shares outstanding (diluted)
|
|
39,180
|
|
|
35,392
|
|
|
21,854
|
|
|
18,010
|
|
|
16,972
|
|
|||||
Total assets at year end
|
|
$
|
4,785,945
|
|
|
$
|
4,256,363
|
|
|
$
|
3,200,930
|
|
|
$
|
3,097,079
|
|
|
$
|
3,178,713
|
|
Long-term obligations
|
|
$
|
—
|
|
|
$
|
25,735
|
|
|
$
|
25,669
|
|
|
$
|
25,603
|
|
|
$
|
25,519
|
|
Cash dividends declared per common share
|
|
$
|
0.27
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.58
|
|
|
$
|
0.66
|
|
(1)
|
These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation” of this report.
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Year Ended
December 31, |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
54,611
|
|
|
$
|
53,309
|
|
|
$
|
68,432
|
|
|
$
|
74,919
|
|
|
$
|
251,271
|
|
Total interest expense
|
|
4,162
|
|
|
3,934
|
|
|
3,644
|
|
|
2,795
|
|
|
14,535
|
|
|||||
Net interest income
|
|
50,449
|
|
|
49,375
|
|
|
64,788
|
|
|
72,124
|
|
|
236,736
|
|
|||||
Provision for loan and lease losses
|
|
—
|
|
|
2,150
|
|
|
500
|
|
|
4,750
|
|
|
7,400
|
|
|||||
Provision for losses on covered loans
|
|
(422
|
)
|
|
2,301
|
|
|
433
|
|
|
(3,960
|
)
|
|
(1,648
|
)
|
|||||
Noninterest income (loss)
|
|
(5,419
|
)
|
|
3,542
|
|
|
2,196
|
|
|
(9,602
|
)
|
|
(9,283
|
)
|
|||||
Noninterest expense
|
|
37,346
|
|
|
37,164
|
|
|
39,935
|
|
|
41,314
|
|
|
155,759
|
|
|||||
Income before income taxes
|
|
8,106
|
|
|
11,302
|
|
|
26,116
|
|
|
20,418
|
|
|
65,942
|
|
|||||
Provision (benefit) for income taxes
|
|
2,327
|
|
|
2,670
|
|
|
7,244
|
|
|
5,664
|
|
|
17,905
|
|
|||||
Net income
|
|
$
|
5,779
|
|
|
$
|
8,632
|
|
|
$
|
18,872
|
|
|
$
|
14,754
|
|
|
$
|
48,037
|
|
Less: Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income applicable to common shareholders
|
|
$
|
5,779
|
|
|
$
|
8,632
|
|
|
$
|
18,872
|
|
|
$
|
14,754
|
|
|
$
|
48,037
|
|
Per Common Share (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
0.37
|
|
|
$
|
1.22
|
|
Earnings (diluted)
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
0.37
|
|
|
$
|
1.21
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
44,287
|
|
|
$
|
46,148
|
|
|
$
|
52,075
|
|
|
$
|
43,369
|
|
|
$
|
185,879
|
|
Total interest expense
|
|
6,013
|
|
|
5,416
|
|
|
5,110
|
|
|
4,553
|
|
|
21,092
|
|
|||||
Net interest income
|
|
38,274
|
|
|
40,732
|
|
|
46,965
|
|
|
38,816
|
|
|
164,787
|
|
|||||
Provision for loan and lease losses
|
|
15,000
|
|
|
13,500
|
|
|
9,000
|
|
|
3,791
|
|
|
41,291
|
|
|||||
Provision for losses on covered loans
|
|
—
|
|
|
—
|
|
|
453
|
|
|
5,602
|
|
|
6,055
|
|
|||||
Noninterest income
|
|
18,473
|
|
|
13,237
|
|
|
5,183
|
|
|
15,888
|
|
|
52,781
|
|
|||||
Noninterest expense
|
|
33,897
|
|
|
34,745
|
|
|
33,520
|
|
|
34,985
|
|
|
137,147
|
|
|||||
Income before income taxes
|
|
7,850
|
|
|
5,724
|
|
|
9,175
|
|
|
10,326
|
|
|
33,075
|
|
|||||
Provision (benefit) for income taxes
|
|
(66
|
)
|
|
668
|
|
|
3,971
|
|
|
(2,282
|
)
|
|
2,291
|
|
|||||
Net income
|
|
$
|
7,916
|
|
|
$
|
5,056
|
|
|
$
|
5,204
|
|
|
$
|
12,608
|
|
|
$
|
30,784
|
|
Less: Dividends on preferred stock
|
|
1,107
|
|
|
1,110
|
|
|
2,730
|
|
|
—
|
|
|
4,947
|
|
|||||
Net income applicable to common shareholders
|
|
$
|
6,809
|
|
|
$
|
3,946
|
|
|
$
|
2,474
|
|
|
$
|
12,608
|
|
|
$
|
25,837
|
|
Per Common Share (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
0.73
|
|
Earnings (diluted)
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
0.72
|
|
(1)
|
These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation” of this report.
|
(2)
|
Due to averaging of shares, quarterly earnings per share may not add up to the totals reported for the full year.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
•
|
Completed three FDIC-assisted transactions:
|
◦
|
Summit Bank, Burlington, WA on May 20, 2011,
|
◦
|
First Heritage Bank, Snohomish, WA on May 27, 2011,
|
◦
|
Bank of Whitman, Colfax, WA on August 5, 2011.
|
•
|
Consolidated net income applicable to common shareholders for
2011
was
$48.0 million
, or
$1.21
per diluted common share, compared with a net income of
$25.8 million
, or
$0.72
per diluted common share, in
2010
. The increase in net income applicable to common shareholders was primarily due to increased net interest income from acquisitions and lower provision for noncovered loan losses. Our net income for 2011 and 2010 was favorably impacted by unusual factors, such as FDIC-assisted gains and related loan accretion income, as well as reductions in our allowance for loan losses as our asset quality has continued to improve. However, we may not benefit from these factors to the same extent in future periods, which could adversely impact our net income.
|
•
|
Net interest income for
2011
increased 44% to
$236.7 million
compared to
$164.8 million
for
2010
. Interest income was $251.3 million in
2011
, compared to $185.9 in
2010
. The increase was due to accretion income related to loans acquired through FDIC-assisted transactions as well as increased organic and acquired loan volumes. The Company recorded $14.3 million of net discount accretion income for loans acquired in the Bank of Whitman transaction in
2011
. Interest expense decreased $6.6 million due to the average cost of interest-bearing deposits falling 27 basis points.
|
•
|
Provision expense on noncovered loans was
$7.4 million
in
2011
, compared to
$41.3 million
in
2010
, a decrease of 82%.
|
•
|
Noninterest income was a loss of
$9.3 million
for
2011
, a decrease from income of
$52.8 million
for
2010
. The decrease was primarily due to the
$49.5 million
change in the FDIC loss-sharing asset and the $3.0 million impairment charge on investment securities. In addition, the Company recognized a net of tax bargain purchase gain through noninterest income of $1.8 million related to the Bank of Whitman transaction in 2011 compared to a net of tax bargain purchase gain of $9.8 million related to the American Marine Bank transaction in 2010.
|
•
|
Noninterest expense increased 14% to
$155.8 million
for
2011
due to increases in staffing and occupancy costs related to the three FDIC-assisted transactions in 2011.
|
•
|
Total assets at December 31,
2011
were
$4.79 billion
, up 12% from
$4.26 billion
at the end of
2010
. The increase from December 31, 2010 reflects the Company's three FDIC-assisted acquisitions in May and August 2011.
|
•
|
Loans, excluding covered loans, were
$2.35 billion
, up 23% from
$1.92 billion
at the end of
2010
. The increase from December 31, 2010 reflects additional loan volume arising from the Company's three FDIC-assisted acquisitions as well as organic loan growth. Organic loan growth during 2011 was approximately $281.4 million and was centered mainly in commercial business and commercial and multifamily residential loans.
|
•
|
The allowance for noncovered loan and lease losses decreased to
$53.0 million
at December 31,
2011
from
$61.0 million
at December 31,
2010
due to improved loan quality. The Company’s allowance amounts to
2.26%
of total noncovered loans, compared with
3.18%
at the end of
2010
.
|
•
|
Nonperforming assets totaled
$85.4 million
at December 31,
2011
, compared with
$120.2 million
at December 31,
2010
. Net loan charge-offs were
$15.4 million
in
2011
, compared with
$33.8 million
in
2010
. The Company’s commercial business portfolio experienced a $22.1 million decrease in nonaccrual loans with a balance of $10.2 million at December 31, 2011.
|
•
|
Investment securities available for sale totaled
$1.03 billion
at December 31,
2011
compared to
$763.9 million
at December 31,
2010
.
|
•
|
Deposits totaled
$3.82 billion
at December 31,
2011
compared to
$3.33 billion
at December 31,
2010
. Core deposits totaled
$3.51 billion
at December 31,
2011
, comprising 92% of total deposits compared to
$3.00 billion
, or 90%, of total deposits at December 31,
2010
.
|
•
|
The Company is well capitalized with a total risk-based capital ratio of
21.05%
at December 31,
2011
compared to
24.47%
at December 31,
2010
. These ratios reflect the $26.0 million payoff of the Company's long-term subordinated debt in July 2011. These ratios also reflect net proceeds to the Company of $229.1 million from an underwritten public offering of common shares completed in May, 2010 as well as the payment of $76.9 million for the retirement of the preferred shares issued under the U.S. Department of the Treasury’s Capital Purchase Program and $3.3 million paid by the Company to retire the warrants associated with the preferred shares.
|
|
|
Year ended
|
|
Increase
(Decrease) |
|
Year ended
|
|
Increase
(Decrease) |
|
Years ended December 31,
|
||||||||||||||||||||||||
2011
|
Amount
|
|
%
|
|
2010
|
Amount
|
|
%
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||||||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||||
Interest income
|
|
$
|
251,271
|
|
|
$
|
65,392
|
|
|
35
|
|
|
$
|
185,879
|
|
|
$
|
42,844
|
|
|
30
|
|
|
$
|
143,035
|
|
|
$
|
175,060
|
|
|
$
|
184,217
|
|
Interest expense
|
|
14,535
|
|
|
(6,557
|
)
|
|
(31
|
)
|
|
21,092
|
|
|
(6,591
|
)
|
|
(24
|
)
|
|
27,683
|
|
|
55,547
|
|
|
75,397
|
|
|||||||
Net interest income
|
|
236,736
|
|
|
71,949
|
|
|
44
|
|
|
164,787
|
|
|
49,435
|
|
|
43
|
|
|
115,352
|
|
|
119,513
|
|
|
108,820
|
|
|||||||
Provision for loan and lease losses
|
|
7,400
|
|
|
(33,891
|
)
|
|
(82
|
)
|
|
41,291
|
|
|
(22,209
|
)
|
|
(35
|
)
|
|
63,500
|
|
|
41,176
|
|
|
3,605
|
|
|||||||
Provision (recapture) for losses on covered loans
|
|
(1,648
|
)
|
|
(7,703
|
)
|
|
(127
|
)
|
|
6,055
|
|
|
6,055
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Noninterest income (loss)
|
|
(9,283
|
)
|
|
(62,064
|
)
|
|
(118
|
)
|
|
52,781
|
|
|
23,091
|
|
|
78
|
|
|
29,690
|
|
|
14,850
|
|
|
27,748
|
|
|||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Compensation and employee benefits
|
|
81,552
|
|
|
11,772
|
|
|
17
|
|
|
69,780
|
|
|
22,505
|
|
|
48
|
|
|
47,275
|
|
|
49,315
|
|
|
46,703
|
|
|||||||
Other expense
|
|
74,207
|
|
|
6,840
|
|
|
10
|
|
|
67,367
|
|
|
20,154
|
|
|
43
|
|
|
47,213
|
|
|
42,810
|
|
|
42,126
|
|
|||||||
Total
|
|
155,759
|
|
|
18,612
|
|
|
14
|
|
|
137,147
|
|
|
42,659
|
|
|
45
|
|
|
94,488
|
|
|
92,125
|
|
|
88,829
|
|
|||||||
Income (loss) before income taxes
|
|
65,942
|
|
|
32,867
|
|
|
99
|
|
|
33,075
|
|
|
46,021
|
|
|
(355
|
)
|
|
(12,946
|
)
|
|
1,062
|
|
|
44,134
|
|
|||||||
Provision (benefit) for income taxes
|
|
17,905
|
|
|
15,614
|
|
|
682
|
|
|
2,291
|
|
|
11,269
|
|
|
(126
|
)
|
|
(8,978
|
)
|
|
(4,906
|
)
|
|
11,753
|
|
|||||||
Net income (loss)
|
|
$
|
48,037
|
|
|
$
|
17,253
|
|
|
56
|
|
|
$
|
30,784
|
|
|
$
|
34,752
|
|
|
(876
|
)
|
|
$
|
(3,968
|
)
|
|
$
|
5,968
|
|
|
$
|
32,381
|
|
Less: Dividends on preferred stock
|
|
—
|
|
|
(4,947
|
)
|
|
(100
|
)
|
|
4,947
|
|
|
544
|
|
|
12
|
|
|
4,403
|
|
|
470
|
|
|
—
|
|
|||||||
Net income (loss) applicable to common shareholders
|
|
$
|
48,037
|
|
|
$
|
22,200
|
|
|
86
|
|
|
$
|
25,837
|
|
|
$
|
34,208
|
|
|
(409
|
)
|
|
$
|
(8,371
|
)
|
|
$
|
5,498
|
|
|
$
|
32,381
|
|
Earnings (loss) per common share, diluted
|
|
$
|
1.21
|
|
|
$
|
0.49
|
|
|
68
|
|
|
$
|
0.72
|
|
|
$
|
1.10
|
|
|
(289
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.30
|
|
|
$
|
1.89
|
|
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||||
|
|
Average
Balances (1) |
|
Interest
Earned/ Paid |
|
Average
Rate |
|
Average
Balances (1) |
|
Interest
Earned/ Paid |
|
Average
Rate |
|
Average
Balances (1) |
|
Interest
Earned/ Paid |
|
Average
Rate |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans (1)(2)
|
|
$
|
2,607,266
|
|
|
$
|
218,987
|
|
|
8.40
|
%
|
|
$
|
2,485,650
|
|
|
$
|
157,835
|
|
|
6.35
|
%
|
|
$
|
2,124,574
|
|
|
$
|
117,497
|
|
|
5.53
|
%
|
Taxable securities
|
|
675,010
|
|
|
21,870
|
|
|
3.24
|
%
|
|
491,306
|
|
|
18,276
|
|
|
3.72
|
%
|
|
386,571
|
|
|
17,300
|
|
|
4.48
|
%
|
||||||
Tax exempt securities (2)
|
|
253,881
|
|
|
15,736
|
|
|
6.20
|
%
|
|
228,846
|
|
|
14,505
|
|
|
6.34
|
%
|
|
197,457
|
|
|
13,151
|
|
|
6.66
|
%
|
||||||
Interest-earning deposits with banks and federal funds sold
|
|
335,267
|
|
|
839
|
|
|
0.25
|
%
|
|
377,926
|
|
|
963
|
|
|
0.25
|
%
|
|
75,260
|
|
|
215
|
|
|
0.29
|
%
|
||||||
Total interest-earning assets
|
|
3,871,424
|
|
|
257,432
|
|
|
6.65
|
%
|
|
3,583,728
|
|
|
191,579
|
|
|
5.35
|
%
|
|
2,783,862
|
|
|
148,163
|
|
|
5.32
|
%
|
||||||
Other earning assets
|
|
57,518
|
|
|
|
|
|
|
51,446
|
|
|
|
|
|
|
49,488
|
|
|
|
|
|
||||||||||||
Noninterest-earning assets
|
|
580,068
|
|
|
|
|
|
|
613,416
|
|
|
|
|
|
|
251,071
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
4,509,010
|
|
|
|
|
|
|
$
|
4,248,590
|
|
|
|
|
|
|
$
|
3,084,421
|
|
|
|
|
|
|||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Certificates of deposit
|
|
$
|
636,074
|
|
|
$
|
5,093
|
|
|
0.80
|
%
|
|
$
|
763,829
|
|
|
$
|
8,705
|
|
|
1.14
|
%
|
|
$
|
706,799
|
|
|
$
|
15,931
|
|
|
2.25
|
%
|
Savings accounts
|
|
247,073
|
|
|
152
|
|
|
0.06
|
%
|
|
199,117
|
|
|
287
|
|
|
0.14
|
%
|
|
133,348
|
|
|
352
|
|
|
0.26
|
%
|
||||||
Interest-bearing demand
|
|
704,484
|
|
|
1,393
|
|
|
0.20
|
%
|
|
637,983
|
|
|
2,157
|
|
|
0.34
|
%
|
|
458,450
|
|
|
2,221
|
|
|
0.48
|
%
|
||||||
Money market accounts
|
|
969,548
|
|
|
3,840
|
|
|
0.40
|
%
|
|
851,673
|
|
|
5,584
|
|
|
0.66
|
%
|
|
568,320
|
|
|
4,746
|
|
|
0.84
|
%
|
||||||
Total interest-bearing deposits
|
|
2,557,179
|
|
|
10,478
|
|
|
0.41
|
%
|
|
2,452,602
|
|
|
16,733
|
|
|
0.68
|
%
|
|
1,866,917
|
|
|
23,250
|
|
|
1.25
|
%
|
||||||
Federal Home Loan Bank and Federal Reserve Bank borrowings
|
|
120,419
|
|
|
2,980
|
|
|
2.47
|
%
|
|
122,860
|
|
|
2,841
|
|
|
2.31
|
%
|
|
149,416
|
|
|
2,759
|
|
|
1.85
|
%
|
||||||
Long-term subordinated debt
|
|
14,746
|
|
|
579
|
|
|
3.93
|
%
|
|
25,701
|
|
|
1,029
|
|
|
4.00
|
%
|
|
25,635
|
|
|
1,197
|
|
|
4.67
|
%
|
||||||
Other borrowings and interest-bearing liabilities
|
|
24,899
|
|
|
498
|
|
|
2.00
|
%
|
|
24,881
|
|
|
489
|
|
|
1.96
|
%
|
|
25,046
|
|
|
477
|
|
|
1.90
|
%
|
||||||
Total interest-bearing liabilities
|
|
2,717,243
|
|
|
14,535
|
|
|
0.53
|
%
|
|
2,626,044
|
|
|
21,092
|
|
|
0.80
|
%
|
|
2,067,014
|
|
|
27,683
|
|
|
1.34
|
%
|
||||||
Noninterest-bearing deposits
|
|
984,220
|
|
|
|
|
|
|
818,321
|
|
|
|
|
|
|
511,259
|
|
|
|
|
|
||||||||||||
Other noninterest-bearing liabilities
|
|
76,821
|
|
|
|
|
|
|
135,756
|
|
|
|
|
|
|
44,021
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
|
730,726
|
|
|
|
|
|
|
668,469
|
|
|
|
|
|
|
462,127
|
|
|
|
|
|
||||||||||||
Total liabilities & shareholders’ equity
|
|
$
|
4,509,010
|
|
|
|
|
|
|
$
|
4,248,590
|
|
|
|
|
|
|
$
|
3,084,421
|
|
|
|
|
|
|||||||||
Net interest income
|
|
$
|
242,897
|
|
|
|
|
|
|
$
|
170,487
|
|
|
|
|
|
|
$
|
120,480
|
|
|
|
|||||||||||
Net interest spread
|
|
6.12
|
%
|
|
|
|
|
|
4.55
|
%
|
|
|
|
|
|
3.98
|
%
|
||||||||||||||||
Net interest margin
|
|
6.27
|
%
|
|
|
|
|
|
4.76
|
%
|
|
|
|
|
|
4.33
|
%
|
||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
|
142.48
|
%
|
|
|
|
|
|
136.47
|
%
|
|
|
|
|
|
134.68
|
%
|
(1)
|
Nonaccrual loans were included in loans. Amortized net deferred loan fees and net unearned discounts on certain acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $1.3 million in
2011
$2.1 million in
2010
, $2.8 million in
2009
. The amortization of net unearned discounts on certain acquired loans was $14.3 million in
2011
. There was no amortization of net unearned discounts in 2010 or 2009.
|
(2)
|
Yields on fully taxable equivalent basis, based on a marginal tax rate of 35%.
|
|
|
2011 Compared to 2010
Increase (Decrease) Due to |
|
2010 Compared to 2009
Increase (Decrease) Due to |
||||||||||||||||||||
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
|
$
|
8,050
|
|
|
$
|
53,102
|
|
|
$
|
61,152
|
|
|
$
|
21,550
|
|
|
$
|
18,788
|
|
|
$
|
40,338
|
|
Taxable securities
|
|
6,178
|
|
|
(2,584
|
)
|
|
3,594
|
|
|
4,200
|
|
|
(3,224
|
)
|
|
976
|
|
||||||
Tax-exempt securities
|
|
1,558
|
|
|
(327
|
)
|
|
1,231
|
|
|
2,014
|
|
|
(660
|
)
|
|
1,354
|
|
||||||
Interest earning deposits with banks and federal funds sold
|
|
(107
|
)
|
|
(17
|
)
|
|
(124
|
)
|
|
773
|
|
|
(25
|
)
|
|
748
|
|
||||||
Interest income
|
|
$
|
15,679
|
|
|
$
|
50,174
|
|
|
$
|
65,853
|
|
|
$
|
28,537
|
|
|
$
|
14,879
|
|
|
$
|
43,416
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Certificates of deposit
|
|
$
|
(1,300
|
)
|
|
$
|
(2,312
|
)
|
|
$
|
(3,612
|
)
|
|
$
|
1,196
|
|
|
$
|
(8,422
|
)
|
|
$
|
(7,226
|
)
|
Savings accounts
|
|
57
|
|
|
(192
|
)
|
|
(135
|
)
|
|
133
|
|
|
(198
|
)
|
|
(65
|
)
|
||||||
Interest-bearing demand
|
|
206
|
|
|
(970
|
)
|
|
(764
|
)
|
|
721
|
|
|
(785
|
)
|
|
(64
|
)
|
||||||
Money market accounts
|
|
694
|
|
|
(2,438
|
)
|
|
(1,744
|
)
|
|
2,012
|
|
|
(1,174
|
)
|
|
838
|
|
||||||
Total interest on deposits
|
|
(343
|
)
|
|
(5,912
|
)
|
|
(6,255
|
)
|
|
4,062
|
|
|
(10,579
|
)
|
|
(6,517
|
)
|
||||||
Federal Home Loan Bank and Federal Reserve Bank borrowings
|
|
(57
|
)
|
|
196
|
|
|
139
|
|
|
(542
|
)
|
|
624
|
|
|
82
|
|
||||||
Long-term subordinated debt
|
|
(431
|
)
|
|
(19
|
)
|
|
(450
|
)
|
|
3
|
|
|
(171
|
)
|
|
(168
|
)
|
||||||
Other borrowings and interest-bearing liabilities
|
|
2
|
|
|
7
|
|
|
9
|
|
|
(3
|
)
|
|
15
|
|
|
12
|
|
||||||
Interest expense
|
|
$
|
(829
|
)
|
|
$
|
(5,728
|
)
|
|
$
|
(6,557
|
)
|
|
$
|
3,520
|
|
|
$
|
(10,111
|
)
|
|
$
|
(6,591
|
)
|
|
|
$
|
16,508
|
|
|
$
|
55,902
|
|
|
$
|
72,410
|
|
|
$
|
25,017
|
|
|
$
|
24,990
|
|
|
$
|
50,007
|
|
|
|
Year ended December 31, 2011
|
||
|
|
(in thousands)
|
||
Interest income as recorded
|
|
$
|
109,580
|
|
Interest income at stated note rate
|
|
42,220
|
|
|
Incremental accretion income
|
|
$
|
67,360
|
|
Incremental accretion income due to:
|
|
|
||
Acquired impaired loans
|
|
$
|
53,079
|
|
Other acquired loans
|
|
14,281
|
|
|
Incremental accretion income
|
|
$
|
67,360
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2011
|
|
$
Change |
|
%
Change |
|
2010
|
|
$
Change |
|
%
Change |
|
2009
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
Service charges and other fees
|
|
$
|
26,632
|
|
|
$
|
1,934
|
|
|
8
|
%
|
|
$
|
24,698
|
|
|
$
|
9,517
|
|
|
63
|
%
|
|
$
|
15,181
|
|
Gain on bank acquisitions, net of tax
|
|
1,830
|
|
|
(7,988
|
)
|
|
(81
|
)%
|
|
9,818
|
|
|
9,818
|
|
|
100
|
%
|
|
—
|
|
|||||
Merchant services fees
|
|
7,385
|
|
|
(117
|
)
|
|
(2
|
)%
|
|
7,502
|
|
|
181
|
|
|
2
|
%
|
|
7,321
|
|
|||||
Redemption of Visa and MasterCard shares
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(49
|
)
|
|
(100
|
)%
|
|
49
|
|
|||||
Gain on sale of investment securities, net
|
|
134
|
|
|
76
|
|
|
131
|
%
|
|
58
|
|
|
(1,019
|
)
|
|
(95
|
)%
|
|
1,077
|
|
|||||
Impairment charge on investment securities
|
|
(2,950
|
)
|
|
(2,950
|
)
|
|
(100
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||||
Bank owned life insurance (BOLI)
|
|
2,188
|
|
|
147
|
|
|
7
|
%
|
|
2,041
|
|
|
18
|
|
|
1
|
%
|
|
2,023
|
|
|||||
Change in FDIC loss-sharing asset
|
|
(49,496
|
)
|
|
(54,404
|
)
|
|
(1,108
|
)%
|
|
4,908
|
|
|
4,908
|
|
|
100
|
%
|
|
—
|
|
|||||
Other
|
|
4,994
|
|
|
1,238
|
|
|
33
|
%
|
|
3,756
|
|
|
(283
|
)
|
|
(7
|
)%
|
|
4,039
|
|
|||||
Total noninterest income
|
|
$
|
(9,283
|
)
|
|
$
|
(62,064
|
)
|
|
(118
|
)%
|
|
$
|
52,781
|
|
|
$
|
23,091
|
|
|
78
|
%
|
|
$
|
29,690
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2011
|
|
$
Change |
|
%
Change |
|
2010
|
|
$
Change |
|
%
Change |
|
2009
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
Gain on disposal of assets
|
|
$
|
89
|
|
|
$
|
(29
|
)
|
|
(25
|
)%
|
|
$
|
118
|
|
|
$
|
4
|
|
|
4
|
%
|
|
$
|
114
|
|
Mortgage banking
|
|
780
|
|
|
330
|
|
|
73
|
%
|
|
450
|
|
|
68
|
|
|
18
|
%
|
|
382
|
|
|||||
Cash management 12b-1 fees
|
|
5
|
|
|
(6
|
)
|
|
(55
|
)%
|
|
11
|
|
|
(234
|
)
|
|
(96
|
)%
|
|
245
|
|
|||||
Letter of credit fees
|
|
415
|
|
|
(17
|
)
|
|
(4
|
)%
|
|
432
|
|
|
(96
|
)
|
|
(18
|
)%
|
|
528
|
|
|||||
Late charges
|
|
362
|
|
|
(94
|
)
|
|
(21
|
)%
|
|
456
|
|
|
149
|
|
|
49
|
%
|
|
307
|
|
|||||
Currency exchange income
|
|
346
|
|
|
(14
|
)
|
|
(4
|
)%
|
|
360
|
|
|
67
|
|
|
23
|
%
|
|
293
|
|
|||||
New Markets Tax Credit dividend
|
|
52
|
|
|
(19
|
)
|
|
(27
|
)%
|
|
71
|
|
|
5
|
|
|
8
|
%
|
|
66
|
|
|||||
Miscellaneous fees on loans
|
|
1,674
|
|
|
690
|
|
|
70
|
%
|
|
984
|
|
|
142
|
|
|
17
|
%
|
|
842
|
|
|||||
Interest rate swap income
|
|
333
|
|
|
(95
|
)
|
|
(22
|
)%
|
|
428
|
|
|
163
|
|
|
62
|
%
|
|
265
|
|
|||||
Credit card fees
|
|
260
|
|
|
77
|
|
|
42
|
%
|
|
183
|
|
|
56
|
|
|
44
|
%
|
|
127
|
|
|||||
Miscellaneous
|
|
678
|
|
|
415
|
|
|
158
|
%
|
|
263
|
|
|
(607
|
)
|
|
(70
|
)%
|
|
870
|
|
|||||
Total other noninterest income
|
|
$
|
4,994
|
|
|
$
|
1,238
|
|
|
33
|
%
|
|
$
|
3,756
|
|
|
$
|
(283
|
)
|
|
(7
|
)%
|
|
$
|
4,039
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
|
|
2011
|
|
$
Change |
|
%
Change |
|
2010
|
|
$
Change |
|
%
Change |
|
2009
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||
Compensation and employee benefits
|
|
$
|
81,552
|
|
|
$
|
11,772
|
|
|
17
|
%
|
|
$
|
69,780
|
|
|
$
|
22,505
|
|
|
48
|
%
|
|
$
|
47,275
|
|
All other noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Occupancy
|
|
18,963
|
|
|
2,149
|
|
|
13
|
%
|
|
16,814
|
|
|
4,686
|
|
|
39
|
%
|
|
12,128
|
|
|||||
Merchant processing
|
|
3,698
|
|
|
(666
|
)
|
|
(15
|
)%
|
|
4,364
|
|
|
915
|
|
|
27
|
%
|
|
3,449
|
|
|||||
Advertising and promotion
|
|
3,686
|
|
|
605
|
|
|
20
|
%
|
|
3,081
|
|
|
1,138
|
|
|
59
|
%
|
|
1,943
|
|
|||||
Data processing
|
|
8,484
|
|
|
(285
|
)
|
|
(3
|
)%
|
|
8,769
|
|
|
3,287
|
|
|
60
|
%
|
|
5,482
|
|
|||||
Legal and professional services
|
|
6,486
|
|
|
802
|
|
|
14
|
%
|
|
5,684
|
|
|
1,813
|
|
|
47
|
%
|
|
3,871
|
|
|||||
Taxes, license and fees
|
|
4,446
|
|
|
1,588
|
|
|
56
|
%
|
|
2,858
|
|
|
380
|
|
|
15
|
%
|
|
2,478
|
|
|||||
Regulatory premiums
|
|
4,337
|
|
|
(2,148
|
)
|
|
(33
|
)%
|
|
6,485
|
|
|
708
|
|
|
12
|
%
|
|
5,777
|
|
|||||
Net cost of operation of noncovered other real estate owned
|
|
7,416
|
|
|
1,721
|
|
|
30
|
%
|
|
5,695
|
|
|
4,834
|
|
|
561
|
%
|
|
861
|
|
|||||
Net benefit of operation of covered other real estate owned
|
|
(8,438
|
)
|
|
(3,530
|
)
|
|
72
|
%
|
|
(4,908
|
)
|
|
(4,908
|
)
|
|
(100
|
)%
|
|
—
|
|
|||||
Amortization of intangibles
|
|
4,319
|
|
|
397
|
|
|
10
|
%
|
|
3,922
|
|
|
2,877
|
|
|
275
|
%
|
|
1,045
|
|
|||||
FDIC clawback expenses
|
|
3,656
|
|
|
3,656
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||||
Other
|
|
17,154
|
|
|
2,551
|
|
|
17
|
%
|
|
14,603
|
|
|
4,424
|
|
|
43
|
%
|
|
10,179
|
|
|||||
Total all other noninterest expense
|
|
74,207
|
|
|
6,840
|
|
|
10
|
%
|
|
67,367
|
|
|
20,154
|
|
|
43
|
%
|
|
47,213
|
|
|||||
Total noninterest expense
|
|
$
|
155,759
|
|
|
$
|
18,612
|
|
|
14
|
%
|
|
$
|
137,147
|
|
|
$
|
42,659
|
|
|
45
|
%
|
|
$
|
94,488
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2011
|
|
$
Change |
|
%
Change |
|
2010
|
|
$
Change |
|
%
Change |
|
2009
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
CRA partnership investment expense
|
|
$
|
598
|
|
|
$
|
329
|
|
|
122
|
%
|
|
$
|
269
|
|
|
$
|
(232
|
)
|
|
(46
|
)%
|
|
$
|
501
|
|
Software support & maintenance
|
|
1,362
|
|
|
305
|
|
|
29
|
%
|
|
1,057
|
|
|
418
|
|
|
65
|
%
|
|
639
|
|
|||||
Federal Reserve Bank processing fees
|
|
334
|
|
|
6
|
|
|
2
|
%
|
|
328
|
|
|
1
|
|
|
—
|
%
|
|
327
|
|
|||||
Supplies
|
|
1,276
|
|
|
(171
|
)
|
|
(12
|
)%
|
|
1,447
|
|
|
558
|
|
|
63
|
%
|
|
889
|
|
|||||
Postage
|
|
2,131
|
|
|
362
|
|
|
20
|
%
|
|
1,769
|
|
|
524
|
|
|
42
|
%
|
|
1,245
|
|
|||||
Sponsorships & charitable contributions
|
|
1,123
|
|
|
359
|
|
|
47
|
%
|
|
764
|
|
|
166
|
|
|
28
|
%
|
|
598
|
|
|||||
Travel
|
|
1,248
|
|
|
286
|
|
|
30
|
%
|
|
962
|
|
|
560
|
|
|
139
|
%
|
|
402
|
|
|||||
Investor relations
|
|
174
|
|
|
(6
|
)
|
|
(3
|
)%
|
|
180
|
|
|
(24
|
)
|
|
(12
|
)%
|
|
204
|
|
|||||
Insurance
|
|
836
|
|
|
55
|
|
|
7
|
%
|
|
781
|
|
|
281
|
|
|
56
|
%
|
|
500
|
|
|||||
Director expenses
|
|
457
|
|
|
16
|
|
|
4
|
%
|
|
441
|
|
|
1
|
|
|
—
|
%
|
|
440
|
|
|||||
Employee expenses
|
|
636
|
|
|
164
|
|
|
35
|
%
|
|
472
|
|
|
122
|
|
|
35
|
%
|
|
350
|
|
|||||
ATM Network
|
|
1,058
|
|
|
216
|
|
|
26
|
%
|
|
842
|
|
|
247
|
|
|
42
|
%
|
|
595
|
|
|||||
Miscellaneous
|
|
5,921
|
|
|
630
|
|
|
12
|
%
|
|
5,291
|
|
|
1,802
|
|
|
52
|
%
|
|
3,489
|
|
|||||
Total other noninterest expense
|
|
$
|
17,154
|
|
|
$
|
2,551
|
|
|
17
|
%
|
|
$
|
14,603
|
|
|
$
|
4,424
|
|
|
43
|
%
|
|
$
|
10,179
|
|
|
|
December 31, 2011
|
|||||||||
Amortized
Cost |
|
Fair
Value |
|
Yield
|
|||||||
(dollars in thousands)
|
|||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities & collateralized mortgage obligations (1)
|
|
|
|
|
|
|
|||||
Over 1 through 5 years
|
|
24,711
|
|
|
25,306
|
|
|
4.18
|
%
|
||
Over 5 through 10 years
|
|
102,797
|
|
|
106,617
|
|
|
3.36
|
%
|
||
Over 10 years
|
|
551,123
|
|
|
564,031
|
|
|
2.95
|
%
|
||
Total
|
|
$
|
678,631
|
|
|
$
|
695,954
|
|
|
3.06
|
%
|
State and municipal securities (2)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
18,309
|
|
|
$
|
18,610
|
|
|
6.14
|
%
|
Over 1 through 5 years
|
|
27,707
|
|
|
29,329
|
|
|
5.01
|
%
|
||
Over 5 through 10 years
|
|
59,116
|
|
|
62,926
|
|
|
5.39
|
%
|
||
Over 10 years
|
|
157,943
|
|
|
174,898
|
|
|
6.35
|
%
|
||
Total
|
|
$
|
263,075
|
|
|
$
|
285,763
|
|
|
5.99
|
%
|
U.S. government agency and government-sponsored enterprise securities (1)
|
|
|
|
|
|
|
|||||
Over 5 through 10 years
|
|
$
|
42,558
|
|
|
$
|
43,063
|
|
|
1.58
|
%
|
Total
|
|
$
|
42,558
|
|
|
$
|
43,063
|
|
|
1.58
|
%
|
(1)
|
The maturities reported for mortgage-backed securities, collateralized mortgage obligations, government agency and government-sponsored enterprise securities are based on contractual maturities and principal amortization.
|
(2)
|
Yields on fully taxable equivalent basis, based on a marginal tax rate of 35%.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
2011
|
|
% of
Total |
|
2010
|
|
% of
Total |
|
2009
|
|
% of
Total |
|
2008
|
|
% of
Total |
|
2007
|
|
% of
Total |
|||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
Commercial business
|
|
$
|
1,031,721
|
|
|
43.9
|
%
|
|
$
|
795,369
|
|
|
41.5
|
%
|
|
$
|
744,440
|
|
|
37.1
|
%
|
|
$
|
810,922
|
|
|
36.3
|
%
|
|
$
|
762,365
|
|
|
33.4
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
64,491
|
|
|
2.8
|
%
|
|
49,383
|
|
|
2.6
|
%
|
|
63,364
|
|
|
3.1
|
%
|
|
57,237
|
|
|
2.6
|
%
|
|
60,991
|
|
|
2.7
|
%
|
|||||
Commercial and multifamily residential
|
|
998,165
|
|
|
42.5
|
%
|
|
794,329
|
|
|
41.5
|
%
|
|
856,260
|
|
|
42.6
|
%
|
|
862,595
|
|
|
38.6
|
%
|
|
852,139
|
|
|
37.3
|
%
|
|||||
Total real estate
|
|
1,062,656
|
|
|
45.3
|
%
|
|
843,712
|
|
|
43.9
|
%
|
|
919,624
|
|
|
45.7
|
%
|
|
919,832
|
|
|
41.2
|
%
|
|
913,130
|
|
|
40.0
|
%
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
50,208
|
|
|
2.1
|
%
|
|
67,961
|
|
|
3.5
|
%
|
|
107,620
|
|
|
5.4
|
%
|
|
209,682
|
|
|
9.4
|
%
|
|
269,115
|
|
|
11.8
|
%
|
|||||
Commercial and multifamily residential
|
|
36,768
|
|
|
1.6
|
%
|
|
30,185
|
|
|
1.6
|
%
|
|
41,829
|
|
|
2.1
|
%
|
|
81,176
|
|
|
3.6
|
%
|
|
165,490
|
|
|
7.2
|
%
|
|||||
Total real estate construction
|
|
86,976
|
|
|
3.7
|
%
|
|
98,146
|
|
|
5.2
|
%
|
|
149,449
|
|
|
7.5
|
%
|
|
290,858
|
|
|
13.0
|
%
|
|
434,605
|
|
|
19.0
|
%
|
|||||
Consumer
|
|
183,235
|
|
|
7.8
|
%
|
|
182,017
|
|
|
9.5
|
%
|
|
199,987
|
|
|
10.0
|
%
|
|
214,753
|
|
|
9.7
|
%
|
|
176,559
|
|
|
7.8
|
%
|
|||||
Subtotal
|
|
2,364,588
|
|
|
100.7
|
%
|
|
1,919,244
|
|
|
100.2
|
%
|
|
2,013,500
|
|
|
100.2
|
%
|
|
2,236,365
|
|
|
100.2
|
%
|
|
2,286,659
|
|
|
100.2
|
%
|
|||||
Less deferred loan fees and other
|
|
(16,217
|
)
|
|
(0.7
|
)%
|
|
(3,490
|
)
|
|
(0.2
|
)%
|
|
(4,616
|
)
|
|
(0.2
|
)%
|
|
(4,033
|
)
|
|
(0.2
|
)%
|
|
(3,931
|
)
|
|
(0.2
|
)%
|
|||||
Total loans not covered under FDIC loss-share agreements, net of deferred fees
|
|
2,348,371
|
|
|
100.0
|
%
|
|
1,915,754
|
|
|
100.0
|
%
|
|
2,008,884
|
|
|
100.0
|
%
|
|
2,232,332
|
|
|
100.0
|
%
|
|
2,282,728
|
|
|
100.0
|
%
|
|||||
Loans covered under FDIC loss-share agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Covered loans
|
|
531,929
|
|
|
|
|
517,061
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
||||||||||
Total loans, net (before Allowance for Loan and Lease Losses)
|
|
$
|
2,880,300
|
|
|
|
|
$
|
2,432,815
|
|
|
|
|
$
|
2,008,884
|
|
|
|
|
$
|
2,232,332
|
|
|
|
|
$
|
2,282,728
|
|
|
|
|||||
Loans held for sale
|
|
$
|
2,148
|
|
|
|
|
$
|
754
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,964
|
|
|
|
|
$
|
4,482
|
|
|
|
|
|
Maturing
|
||||||||||||||
Due
Through 1 Year |
|
Over 1
Through 5 Years |
|
Over 5
Years |
|
Total
|
||||||||||
(in thousands)
|
||||||||||||||||
Commercial business
|
|
$
|
534,751
|
|
|
$
|
339,882
|
|
|
$
|
289,656
|
|
|
$
|
1,164,289
|
|
Real estate construction
|
|
76,853
|
|
|
38,823
|
|
|
15,890
|
|
|
131,566
|
|
||||
Total
|
|
$
|
611,604
|
|
|
$
|
378,705
|
|
|
$
|
305,546
|
|
|
$
|
1,295,855
|
|
Fixed rate loans due after 1 year
|
|
$
|
169,701
|
|
|
$
|
118,210
|
|
|
$
|
287,911
|
|
||||
Variable rate loans due after 1 year
|
|
209,004
|
|
|
187,336
|
|
|
396,340
|
|
|||||||
Total
|
|
$
|
378,705
|
|
|
$
|
305,546
|
|
|
$
|
684,251
|
|
|
|
December 31,
|
||||||||||||||||||
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Nonaccrual:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
$
|
10,243
|
|
|
$
|
32,367
|
|
|
$
|
18,979
|
|
|
$
|
2,976
|
|
|
$
|
2,170
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
2,696
|
|
|
2,996
|
|
|
1,860
|
|
|
905
|
|
|
204
|
|
|||||
Commercial and multifamily residential
|
|
19,485
|
|
|
23,192
|
|
|
24,354
|
|
|
5,710
|
|
|
3,476
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
10,785
|
|
|
18,004
|
|
|
47,653
|
|
|
69,668
|
|
|
7,317
|
|
|||||
Commercial and multifamily residential
|
|
7,067
|
|
|
7,584
|
|
|
16,230
|
|
|
25,752
|
|
|
—
|
|
|||||
Consumer
|
|
3,207
|
|
|
5,020
|
|
|
1,355
|
|
|
1,152
|
|
|
838
|
|
|||||
Total nonaccrual loans:
|
|
53,483
|
|
|
89,163
|
|
|
110,431
|
|
|
106,163
|
|
|
14,005
|
|
|||||
Noncovered real estate owned and other personal property owned
|
|
31,905
|
|
|
30,991
|
|
|
19,037
|
|
|
2,874
|
|
|
181
|
|
|||||
Total nonperforming assets
|
|
$
|
85,388
|
|
|
$
|
120,154
|
|
|
$
|
129,468
|
|
|
$
|
109,037
|
|
|
$
|
14,186
|
|
Accruing loans past-due 90 days or more
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Forgone interest on nonperforming loans
|
|
$
|
5,326
|
|
|
$
|
6,389
|
|
|
$
|
7,637
|
|
|
$
|
4,072
|
|
|
$
|
814
|
|
Interest recognized on nonperforming loans
|
|
$
|
1,017
|
|
|
$
|
2,035
|
|
|
$
|
2,437
|
|
|
$
|
4,550
|
|
|
$
|
244
|
|
Potential problem loans
|
|
$
|
10,618
|
|
|
$
|
3,793
|
|
|
$
|
11,423
|
|
|
$
|
17,736
|
|
|
$
|
2,343
|
|
Allowance for loan and lease losses
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
|
$
|
42,747
|
|
|
$
|
26,599
|
|
Allowance for loan and lease losses to nonperforming loans
|
|
99.17
|
%
|
|
68.41
|
%
|
|
48.43
|
%
|
|
40.27
|
%
|
|
189.93
|
%
|
|||||
Nonperforming loans to year end loans
|
|
2.28
|
%
|
|
4.65
|
%
|
|
5.50
|
%
|
|
4.76
|
%
|
|
0.61
|
%
|
|||||
Nonperforming assets to year end assets
|
|
2.02
|
%
|
|
3.23
|
%
|
|
4.04
|
%
|
|
3.52
|
%
|
|
0.45
|
%
|
|
|
Twelve months ended
December 31, |
||||||
2011
|
|
2010
|
||||||
(in thousands)
|
||||||||
Balance, beginning of period
|
|
$
|
89,163
|
|
|
$
|
110,431
|
|
Loans placed on nonaccrual or restructured
|
|
34,747
|
|
|
71,146
|
|
||
Advances
|
|
1,687
|
|
|
4,470
|
|
||
Charge-offs
|
|
(15,107
|
)
|
|
(29,769
|
)
|
||
Loans returned to accrual status
|
|
(7,840
|
)
|
|
(15,478
|
)
|
||
Repayments (including interest applied to principal)
|
|
(26,168
|
)
|
|
(31,308
|
)
|
||
Transfers to OREO/OPPO
|
|
(22,999
|
)
|
|
(20,329
|
)
|
||
Balance, end of period
|
|
$
|
53,483
|
|
|
$
|
89,163
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Impaired loans
|
|
$
|
58,288
|
|
|
$
|
91,173
|
|
Impaired loans with specific allocations
|
|
$
|
5,226
|
|
|
$
|
17,188
|
|
Amount of the specific allocations
|
|
$
|
1,484
|
|
|
$
|
974
|
|
1.
|
General valuation allowance consistent with the Contingencies topic of the FASB ASC.
|
2.
|
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
|
3.
|
The unallocated allowance provides for other credit losses inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than 5% of the allowance. The unallocated amount is reviewed periodically based on trends in credit losses, the results of credit reviews and overall economic trends.
|
1.
|
Existing general economic and business conditions affecting our market place
|
2.
|
Credit quality trends
|
3.
|
Historical loss experience
|
4.
|
Seasoning of the loan portfolio
|
5.
|
Bank regulatory examination results
|
6.
|
Findings of internal credit examiners
|
7.
|
Duration of current business cycle
|
8.
|
Specific loss estimates for problem loans
|
|
|
December 31,
|
||||||||||||||||||
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Beginning balance
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
|
$
|
42,747
|
|
|
$
|
26,599
|
|
|
$
|
20,182
|
|
Balance established through acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,192
|
|
|||||
Charge-offs: (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
(7,909
|
)
|
|
(14,879
|
)
|
|
(12,930
|
)
|
|
(2,819
|
)
|
|
(781
|
)
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
(717
|
)
|
|
(406
|
)
|
|
(395
|
)
|
|
(46
|
)
|
|
—
|
|
|||||
Commercial and multifamily residential
|
|
(3,687
|
)
|
|
(6,173
|
)
|
|
(1,309
|
)
|
|
(966
|
)
|
|
—
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
(2,487
|
)
|
|
(10,856
|
)
|
|
(27,711
|
)
|
|
(18,340
|
)
|
|
—
|
|
|||||
Commercial and multifamily residential
|
|
(2,213
|
)
|
|
(3,107
|
)
|
|
(9,297
|
)
|
|
(2,169
|
)
|
|
—
|
|
|||||
Consumer
|
|
(3,918
|
)
|
|
(3,982
|
)
|
|
(2,879
|
)
|
|
(1,647
|
)
|
|
(432
|
)
|
|||||
Total charge-offs
|
|
(20,931
|
)
|
|
(39,403
|
)
|
|
(54,521
|
)
|
|
(25,987
|
)
|
|
(1,213
|
)
|
|||||
Recoveries: (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
2,598
|
|
|
2,389
|
|
|
750
|
|
|
272
|
|
|
530
|
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
80
|
|
|
15
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and multifamily residential
|
|
459
|
|
|
125
|
|
|
25
|
|
|
304
|
|
|
12
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
2,091
|
|
|
1,673
|
|
|
833
|
|
|
16
|
|
|
—
|
|
|||||
Commercial and multifamily residential
|
|
—
|
|
|
775
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
|
351
|
|
|
650
|
|
|
76
|
|
|
367
|
|
|
291
|
|
|||||
Total recoveries
|
|
5,579
|
|
|
5,627
|
|
|
1,752
|
|
|
959
|
|
|
833
|
|
|||||
Net charge-offs
|
|
(15,352
|
)
|
|
(33,776
|
)
|
|
(52,769
|
)
|
|
(25,028
|
)
|
|
(380
|
)
|
|||||
Provision for loan and lease losses
|
|
7,400
|
|
|
41,291
|
|
|
63,500
|
|
|
41,176
|
|
|
3,605
|
|
|||||
Ending balance
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
|
$
|
42,747
|
|
|
$
|
26,599
|
|
Loans outstanding at end of period (2)
|
|
$
|
2,348,371
|
|
|
$
|
1,915,754
|
|
|
$
|
2,008,884
|
|
|
$
|
2,232,332
|
|
|
$
|
2,282,728
|
|
Average amount of loans outstanding (2)
|
|
$
|
2,065,014
|
|
|
$
|
2,102,863
|
|
|
$
|
2,124,574
|
|
|
$
|
2,264,486
|
|
|
$
|
1,990,622
|
|
Allowance for loan and lease losses to period-end loans
|
|
2.26
|
%
|
|
3.18
|
%
|
|
2.66
|
%
|
|
1.91
|
%
|
|
1.17
|
%
|
|||||
Net charge-offs to average loans outstanding
|
|
0.74
|
%
|
|
1.61
|
%
|
|
2.48
|
%
|
|
1.11
|
%
|
|
0.02
|
%
|
|||||
Allowance for unfunded commitments and letters of credit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
1,165
|
|
|
$
|
775
|
|
|
$
|
500
|
|
|
$
|
349
|
|
|
$
|
339
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
370
|
|
|
390
|
|
|
275
|
|
|
151
|
|
|
10
|
|
|||||
Ending balance
|
|
$
|
1,535
|
|
|
$
|
1,165
|
|
|
$
|
775
|
|
|
$
|
500
|
|
|
$
|
349
|
|
(1)
|
Certain prior period balances have been reclassified to conform to the current period presentation.
|
(2)
|
Excludes loans held for sale and covered loans.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|||||||||||||||||||||||||||
Balance at End of
Period Applicable to: (1) |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Commercial business
|
|
$
|
25,434
|
|
|
43.9
|
%
|
|
$
|
22,549
|
|
|
41.5
|
%
|
|
$
|
21,969
|
|
|
37.1
|
%
|
|
$
|
12,759
|
|
|
36.3
|
%
|
|
$
|
7,068
|
|
|
33.4
|
%
|
Real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
3,849
|
|
|
4.9
|
%
|
|
7,161
|
|
|
6.1
|
%
|
|
9,087
|
|
|
8.5
|
%
|
|
16,781
|
|
|
12.0
|
%
|
|
7,648
|
|
|
14.5
|
%
|
|||||
Commercial and multifamily residential
|
|
20,345
|
|
|
43.4
|
%
|
|
25,880
|
|
|
42.8
|
%
|
|
19,703
|
|
|
44.4
|
%
|
|
11,983
|
|
|
42.1
|
%
|
|
11,170
|
|
|
44.3
|
%
|
|||||
Consumer
|
|
2,719
|
|
|
7.8
|
%
|
|
2,120
|
|
|
9.5
|
%
|
|
1,282
|
|
|
10.0
|
%
|
|
935
|
|
|
9.6
|
%
|
|
713
|
|
|
7.8
|
%
|
|||||
Unallocated
|
|
694
|
|
|
—
|
%
|
|
3,283
|
|
|
—
|
%
|
|
1,437
|
|
|
—
|
%
|
|
289
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
Total
|
|
$
|
53,041
|
|
|
100.0
|
%
|
|
$
|
60,993
|
|
|
100.0
|
%
|
|
$
|
53,478
|
|
|
100.0
|
%
|
|
$
|
42,747
|
|
|
100.0
|
%
|
|
$
|
26,599
|
|
|
100.0
|
%
|
|
|
Year Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
205,991
|
|
|
$
|
—
|
|
Adjustments not reflected in income:
|
|
|
|
|
||||
Established through acquisitions
|
|
68,734
|
|
|
210,405
|
|
||
Cash received from the FDIC
|
|
(54,200
|
)
|
|
(11,198
|
)
|
||
FDIC reimbursable losses, net
|
|
4,042
|
|
|
1,876
|
|
||
Adjustments reflected in income:
|
|
|
|
|
||||
Amortization, net
|
|
(46,049
|
)
|
|
1,139
|
|
||
Impairment
|
|
(1,318
|
)
|
|
4,844
|
|
||
Sale of other real estate
|
|
(4,346
|
)
|
|
(1,148
|
)
|
||
Other
|
|
2,217
|
|
|
73
|
|
||
Balance at end of period
|
|
$
|
175,071
|
|
|
$
|
205,991
|
|
|
|
December 31,
|
||||||||||
2011
|
|
2010
|
|
2009
|
||||||||
(in thousands)
|
||||||||||||
Core deposits:
|
|
|
|
|
|
|
||||||
Demand and other noninterest-bearing
|
|
$
|
1,156,610
|
|
|
$
|
895,671
|
|
|
$
|
574,687
|
|
Interest-bearing demand
|
|
735,340
|
|
|
672,307
|
|
|
499,922
|
|
|||
Money market
|
|
1,031,664
|
|
|
920,831
|
|
|
604,229
|
|
|||
Savings
|
|
283,416
|
|
|
210,995
|
|
|
139,406
|
|
|||
Certificates of deposit less than $100,000
|
|
303,405
|
|
|
298,678
|
|
|
254,577
|
|
|||
Total core deposits
|
|
3,510,435
|
|
|
2,998,482
|
|
|
2,072,821
|
|
|||
Certificates of deposit greater than $100,000
|
|
262,731
|
|
|
266,708
|
|
|
259,794
|
|
|||
Certificates of deposit insured by CDARS®
|
|
42,080
|
|
|
38,312
|
|
|
96,314
|
|
|||
Wholesale certificates of deposit
|
|
—
|
|
|
23,155
|
|
|
53,776
|
|
|||
Subtotal
|
|
3,815,246
|
|
|
3,326,657
|
|
|
2,482,705
|
|
|||
Premium resulting from acquisition date fair value adjustment
|
|
283
|
|
|
612
|
|
|
—
|
|
|||
Total deposits
|
|
$
|
3,815,529
|
|
|
$
|
3,327,269
|
|
|
$
|
2,482,705
|
|
Amounts maturing in:
|
|
December 31, 2011
|
||||||||||||
Time Certificates of Deposit
of $100,000 or More |
|
Other Time Deposits of
$100,000 or More |
||||||||||||
Amount
|
|
Percent of
Total Deposits |
|
Amount
|
|
Percent of
Total Deposits |
||||||||
|
|
(dollars in thousands)
|
||||||||||||
Three months or less
|
|
$
|
87,838
|
|
|
2.3
|
%
|
|
$
|
36,240
|
|
|
1.0
|
%
|
Over 3 through 6 months
|
|
40,867
|
|
|
1.1
|
%
|
|
1,053
|
|
|
—
|
%
|
||
Over 6 through 12 months
|
|
64,850
|
|
|
1.7
|
%
|
|
2,971
|
|
|
0.1
|
%
|
||
Over 12 months
|
|
69,176
|
|
|
1.8
|
%
|
|
—
|
|
|
—
|
%
|
||
Total
|
|
$
|
262,731
|
|
|
6.9
|
%
|
|
$
|
40,264
|
|
|
1.1
|
%
|
|
|
Years ended December 31,
|
|||||||||||||||||||
2011
|
|
2010
|
|
2009
|
|||||||||||||||||
Average
Deposits |
|
Rate
|
|
Average
Deposits |
|
Rate
|
|
Average
Deposits |
|
Rate
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Interest bearing demand
|
|
$
|
704,484
|
|
|
0.20
|
%
|
|
$
|
637,983
|
|
|
0.34
|
%
|
|
$
|
458,450
|
|
|
2.25
|
%
|
Money market
|
|
969,548
|
|
|
0.40
|
%
|
|
851,673
|
|
|
0.66
|
%
|
|
568,320
|
|
|
0.26
|
%
|
|||
Savings
|
|
247,073
|
|
|
0.06
|
%
|
|
199,117
|
|
|
0.14
|
%
|
|
133,348
|
|
|
0.48
|
%
|
|||
Certificates of deposit
|
|
636,074
|
|
|
0.80
|
%
|
|
763,829
|
|
|
1.14
|
%
|
|
706,799
|
|
|
0.84
|
%
|
|||
Total interest-bearing deposits
|
|
2,557,179
|
|
|
0.41
|
%
|
|
2,452,602
|
|
|
0.68
|
%
|
|
1,866,917
|
|
|
1.25
|
%
|
|||
Demand and other non-interest bearing
|
|
984,220
|
|
|
|
|
818,321
|
|
|
|
|
511,259
|
|
|
|
||||||
Total average deposits
|
|
$
|
3,541,399
|
|
|
|
|
$
|
3,270,923
|
|
|
|
|
$
|
2,378,176
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
2011
|
|
2010
|
|
2009
|
||||||||
(dollars in thousands)
|
||||||||||||
FHLB Advances
|
|
|
|
|
|
|
||||||
Balance at end of year
|
|
$
|
119,009
|
|
|
$
|
119,405
|
|
|
$
|
100,000
|
|
Average balance during the year
|
|
$
|
120,419
|
|
|
$
|
123,685
|
|
|
$
|
111,211
|
|
Maximum month-end balance during the year
|
|
$
|
127,426
|
|
|
$
|
154,916
|
|
|
$
|
178,000
|
|
Weighted average rate during the year
|
|
2.76
|
%
|
|
2.75
|
%
|
|
2.38
|
%
|
|||
Weighted average rate at December 31
|
|
2.81
|
%
|
|
2.81
|
%
|
|
2.49
|
%
|
|||
|
|
Years ended December 31,
|
||||||||||
2011
|
|
2010
|
|
2009
|
||||||||
(dollars in thousands)
|
||||||||||||
Federal Reserve Bank Borrowings
|
|
|
|
|
|
|
||||||
Balance at end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average balance during the year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,205
|
|
Maximum month-end balance during the year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
Weighted average rate during the year
|
|
—
|
%
|
|
—
|
%
|
|
0.30
|
%
|
|||
Weighted average rate at December 31
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Payments due within time period at December 31, 2011
|
||||||||||||||||||
0-12
Months |
|
1-3
Years |
|
4-5
Years |
|
Due after
Five Years |
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||||||
Operating & equipment leases
|
|
$
|
4,077
|
|
|
$
|
7,542
|
|
|
$
|
4,650
|
|
|
$
|
5,678
|
|
|
$
|
21,947
|
|
Total deposits
|
|
3,681,936
|
|
|
95,967
|
|
|
37,045
|
|
|
581
|
|
|
3,815,529
|
|
|||||
Federal Home Loan Bank advances
|
|
8,000
|
|
|
103,694
|
|
|
—
|
|
|
6,416
|
|
|
118,110
|
|
|||||
Total
|
|
$
|
3,694,013
|
|
|
$
|
207,203
|
|
|
$
|
41,695
|
|
|
$
|
37,675
|
|
|
$
|
3,980,586
|
|
|
|
Company
|
|
Columbia Bank
|
|
Requirements
|
||||||||||||
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Adequately
capitalized |
|
Well-
Capitalized |
||||||||
Total risk-based capital ratio
|
|
21.05
|
%
|
|
24.47
|
%
|
|
18.55
|
%
|
|
18.20
|
%
|
|
8
|
%
|
|
10
|
%
|
Tier 1 risk-based capital ratio
|
|
19.79
|
%
|
|
23.20
|
%
|
|
17.29
|
%
|
|
16.93
|
%
|
|
4
|
%
|
|
6
|
%
|
Leverage ratio
|
|
12.96
|
%
|
|
13.99
|
%
|
|
11.45
|
%
|
|
10.33
|
%
|
|
4
|
%
|
|
5
|
%
|
|
|
Years ended December 31,
|
||||||||||
2011
|
|
2010
|
|
2009
|
||||||||
Dividends paid per common share
|
|
$
|
0.27
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
Dividend payout ratio (1)
|
|
2
|
%
|
|
6
|
%
|
|
NM
|
|
•
|
Tangible common equity to tangible assets, and
|
•
|
Tangible common equity to risk-weighted assets.
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
|
(dollars in thousands)
|
||||||
Shareholders’ equity
|
|
$
|
759,338
|
|
|
$
|
706,878
|
|
Goodwill
|
|
(115,554
|
)
|
|
(109,639
|
)
|
||
Core deposit intangible
|
|
(20,166
|
)
|
|
(18,696
|
)
|
||
Tangible common equity (a)
|
|
623,618
|
|
|
578,543
|
|
||
Total assets
|
|
4,785,945
|
|
|
4,256,363
|
|
||
Goodwill
|
|
(115,554
|
)
|
|
(109,639
|
)
|
||
Core deposit intangible
|
|
(20,166
|
)
|
|
(18,696
|
)
|
||
Tangible assets (b)
|
|
$
|
4,650,225
|
|
|
$
|
4,128,028
|
|
Risk-weighted assets, determined in accordance with prescribed regulatory requirements (c)
|
|
$
|
3,024,442
|
|
|
$
|
2,546,195
|
|
Ratios
|
|
|
|
|
||||
Tangible common equity to tangible assets (a)/(b)
|
|
13.41
|
%
|
|
14.01
|
%
|
||
Tangible common equity to risk-weighted assets (a)/(c)
|
|
20.62
|
%
|
|
22.72
|
%
|
December 31, 2011
|
|
Estimated Maturity or Repricing
|
||||||||||||||||||
0-3
months |
|
4-12
months |
|
Over 1 year
through 5 years |
|
Due after
5 years |
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning deposits
|
|
$
|
202,925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202,925
|
|
Loans, net of deferred fees
|
|
1,298,799
|
|
|
322,588
|
|
|
1,159,010
|
|
|
99,903
|
|
|
2,880,300
|
|
|||||
Loans held for sale
|
|
2,148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,148
|
|
|||||
Investments
|
|
78,397
|
|
|
174,305
|
|
|
521,614
|
|
|
276,009
|
|
|
1,050,325
|
|
|||||
Total interest-earning assets
|
|
$
|
1,582,269
|
|
|
$
|
496,893
|
|
|
$
|
1,680,624
|
|
|
$
|
375,912
|
|
|
4,135,698
|
|
|
Allowance for loan and lease losses
|
|
(53,041
|
)
|
|||||||||||||||||
Cash and due from banks
|
|
91,364
|
|
|||||||||||||||||
Premises and equipment, net
|
|
107,899
|
|
|||||||||||||||||
Other assets
|
|
504,025
|
|
|||||||||||||||||
Total assets
|
|
$
|
4,785,945
|
|
||||||||||||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing non-maturity deposits
|
|
$
|
1,032,635
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,017,785
|
|
|
$
|
2,050,420
|
|
Time deposits
|
|
211,301
|
|
|
262,964
|
|
|
133,021
|
|
|
1,213
|
|
|
608,499
|
|
|||||
Borrowings
|
|
9,042
|
|
|
4,130
|
|
|
103,853
|
|
|
26,984
|
|
|
144,009
|
|
|||||
Total interest-bearing liabilities
|
|
$
|
1,252,978
|
|
|
$
|
267,094
|
|
|
$
|
236,874
|
|
|
$
|
1,045,982
|
|
|
2,802,928
|
|
|
Other liabilities
|
|
1,223,679
|
|
|||||||||||||||||
Total liabilities
|
|
4,026,607
|
|
|||||||||||||||||
Shareholders’ equity
|
|
759,338
|
|
|||||||||||||||||
Total liabilities and shareholders’ equity
|
|
$
|
4,785,945
|
|
||||||||||||||||
Interest-bearing liabilities as a percent of total interest-earning assets
|
|
30.30
|
%
|
|
6.46
|
%
|
|
5.73
|
%
|
|
25.29
|
%
|
|
|
||||||
Rate sensitivity gap
|
|
$
|
329,291
|
|
|
$
|
229,799
|
|
|
$
|
1,443,750
|
|
|
$
|
(670,070
|
)
|
|
|
||
Cumulative rate sensitivity gap
|
|
$
|
329,291
|
|
|
$
|
559,090
|
|
|
$
|
2,002,840
|
|
|
$
|
1,332,770
|
|
|
|
||
Rate sensitivity gap as a percentage of interest-earning assets
|
|
7.96
|
%
|
|
5.56
|
%
|
|
34.91
|
%
|
|
(16.20
|
)%
|
|
|
||||||
Cumulative rate sensitivity gap as a percentage of interest-earning assets
|
|
7.96
|
%
|
|
13.52
|
%
|
|
48.43
|
%
|
|
32.23
|
%
|
|
|
|
|
|
|
|
December 31,
2011 |
|
December 31,
2010 |
||||||
|
|
|
|
|
(in thousands)
|
||||||||
ASSETS
|
|
|
|
|
|||||||||
Cash and due from banks
|
|
$
|
91,364
|
|
|
$
|
55,492
|
|
|||||
Interest-earning deposits with banks
|
|
202,925
|
|
|
458,638
|
|
|||||||
Total cash and cash equivalents
|
|
294,289
|
|
|
514,130
|
|
|||||||
Securities available for sale at fair value (amortized cost of $987,560 and $743,928, respectively)
|
|
1,028,110
|
|
|
763,866
|
|
|||||||
Federal Home Loan Bank stock at cost
|
|
22,215
|
|
|
17,908
|
|
|||||||
Loans held for sale
|
|
2,148
|
|
|
754
|
|
|||||||
Loans, excluding covered loans, net of unearned income of ($16,217) and ($3,490), respectively
|
|
2,348,371
|
|
|
1,915,754
|
|
|||||||
Less: allowance for loan and lease losses
|
|
53,041
|
|
|
60,993
|
|
|||||||
Loans, excluding covered loans, net
|
|
2,295,330
|
|
|
1,854,761
|
|
|||||||
Covered loans, net of allowance for loan losses of ($4,944) and ($6,055), respectively
|
|
531,929
|
|
|
517,061
|
|
|||||||
Total loans, net
|
|
2,827,259
|
|
|
2,371,822
|
|
|||||||
FDIC loss-sharing asset
|
|
175,071
|
|
|
205,991
|
|
|||||||
Interest receivable
|
|
15,287
|
|
|
11,164
|
|
|||||||
Premises and equipment, net
|
|
107,899
|
|
|
93,108
|
|
|||||||
Other real estate owned ($28,126 and $14,443 covered by FDIC loss-share, respectively)
|
|
51,019
|
|
|
45,434
|
|
|||||||
Goodwill
|
|
115,554
|
|
|
109,639
|
|
|||||||
Core deposit intangible, net
|
|
20,166
|
|
|
18,696
|
|
|||||||
Other assets
|
|
126,928
|
|
|
103,851
|
|
|||||||
Total assets
|
|
$
|
4,785,945
|
|
|
$
|
4,256,363
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing
|
|
$
|
1,156,610
|
|
|
$
|
895,671
|
|
|||||
Interest-bearing
|
|
2,658,919
|
|
|
2,431,598
|
|
|||||||
Total deposits
|
|
3,815,529
|
|
|
3,327,269
|
|
|||||||
Federal Home Loan Bank advances
|
|
119,009
|
|
|
119,405
|
|
|||||||
Securities sold under agreements to repurchase
|
|
25,000
|
|
|
25,000
|
|
|||||||
Other borrowings
|
|
—
|
|
|
642
|
|
|||||||
Long-term subordinated debt
|
|
—
|
|
|
25,735
|
|
|||||||
Other liabilities
|
|
67,069
|
|
|
51,434
|
|
|||||||
Total liabilities
|
|
4,026,607
|
|
|
3,549,485
|
|
|||||||
Commitments and contingent liabilities (Note 17)
|
|
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
December 31,
2011 |
|
December 31,
2010 |
|
|
|
|
||||||
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
63,033
|
|
|
63,033
|
|
|
|
|
|
||||
Issued and outstanding
|
39,506
|
|
|
39,338
|
|
|
579,136
|
|
|
576,905
|
|
||
Retained earnings
|
|
155,069
|
|
|
117,692
|
|
|||||||
Accumulated other comprehensive income
|
|
25,133
|
|
|
12,281
|
|
|||||||
Total shareholders’ equity
|
|
759,338
|
|
|
706,878
|
|
|||||||
Total liabilities and shareholders’ equity
|
|
$
|
4,785,945
|
|
|
$
|
4,256,363
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(in thousands except per share)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans
|
|
$
|
218,420
|
|
|
$
|
157,292
|
|
|
$
|
117,062
|
|
Taxable securities
|
|
21,870
|
|
|
18,276
|
|
|
17,300
|
|
|||
Tax-exempt securities
|
|
10,142
|
|
|
9,348
|
|
|
8,458
|
|
|||
Federal funds sold and deposits in banks
|
|
839
|
|
|
963
|
|
|
215
|
|
|||
Total interest income
|
|
251,271
|
|
|
185,879
|
|
|
143,035
|
|
|||
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits
|
|
10,478
|
|
|
16,733
|
|
|
23,250
|
|
|||
Federal Home Loan Bank and Federal Reserve Bank borrowings
|
|
2,980
|
|
|
2,841
|
|
|
2,759
|
|
|||
Long-term obligations
|
|
579
|
|
|
1,029
|
|
|
1,197
|
|
|||
Other borrowings
|
|
498
|
|
|
489
|
|
|
477
|
|
|||
Total interest expense
|
|
14,535
|
|
|
21,092
|
|
|
27,683
|
|
|||
Net Interest Income
|
|
236,736
|
|
|
164,787
|
|
|
115,352
|
|
|||
Provision for loan and lease losses
|
|
7,400
|
|
|
41,291
|
|
|
63,500
|
|
|||
Provision (recapture) for losses on covered loans
|
|
(1,648
|
)
|
|
6,055
|
|
|
—
|
|
|||
Net interest income after provision (recapture) for loan and lease losses
|
|
230,984
|
|
|
117,441
|
|
|
51,852
|
|
|||
Noninterest Income (Loss)
|
|
|
|
|
|
|
||||||
Service charges and other fees
|
|
26,632
|
|
|
24,698
|
|
|
15,181
|
|
|||
Gain on bank acquisitions, net of tax
|
|
1,830
|
|
|
9,818
|
|
|
—
|
|
|||
Merchant services fees
|
|
7,385
|
|
|
7,502
|
|
|
7,321
|
|
|||
Redemption of Visa and MasterCard shares
|
|
—
|
|
|
—
|
|
|
49
|
|
|||
Gain on sale of investment securities, net
|
|
134
|
|
|
58
|
|
|
1,077
|
|
|||
Impairment charge on investment securities
|
|
(2,950
|
)
|
|
—
|
|
|
—
|
|
|||
Bank owned life insurance
|
|
2,188
|
|
|
2,041
|
|
|
2,023
|
|
|||
Change in FDIC loss-sharing asset
|
|
(49,496
|
)
|
|
4,908
|
|
|
—
|
|
|||
Other
|
|
4,994
|
|
|
3,756
|
|
|
4,039
|
|
|||
Total noninterest income (loss)
|
|
(9,283
|
)
|
|
52,781
|
|
|
29,690
|
|
|||
Noninterest Expense
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
81,552
|
|
|
69,780
|
|
|
47,275
|
|
|||
Occupancy
|
|
18,963
|
|
|
16,814
|
|
|
12,128
|
|
|||
Merchant processing
|
|
3,698
|
|
|
4,364
|
|
|
3,449
|
|
|||
Advertising and promotion
|
|
3,686
|
|
|
3,081
|
|
|
1,943
|
|
|||
Data processing
|
|
8,484
|
|
|
8,769
|
|
|
5,482
|
|
|||
Legal and professional fees
|
|
6,486
|
|
|
5,684
|
|
|
3,871
|
|
|||
Taxes, licenses and fees
|
|
4,446
|
|
|
2,858
|
|
|
2,478
|
|
|||
Regulatory premiums
|
|
4,337
|
|
|
6,485
|
|
|
5,777
|
|
|||
Net cost (benefit) of operation of other real estate owned
|
|
(1,022
|
)
|
|
787
|
|
|
861
|
|
|||
Amortization of intangibles
|
|
4,319
|
|
|
3,922
|
|
|
1,045
|
|
|||
FDIC clawback liability
|
|
3,656
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
17,154
|
|
|
14,603
|
|
|
10,179
|
|
|||
Total noninterest expense
|
|
155,759
|
|
|
137,147
|
|
|
94,488
|
|
|||
Income (loss) before income taxes
|
|
65,942
|
|
|
33,075
|
|
|
(12,946
|
)
|
|||
Provision (benefit) for income taxes
|
|
17,905
|
|
|
2,291
|
|
|
(8,978
|
)
|
|||
Net Income (Loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Net Income (Loss) Applicable to Common Shareholders
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
Per Common Share
|
|
|
|
|
|
|
||||||
Earnings (loss) basic
|
|
$
|
1.22
|
|
|
$
|
0.73
|
|
|
$
|
(0.38
|
)
|
Earnings (loss) diluted
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
Dividends paid per common share
|
|
$
|
0.27
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
Weighted average number of common shares outstanding
|
|
39,103
|
|
|
35,209
|
|
|
21,854
|
|
|||
Weighted average number of diluted common shares outstanding
|
|
39,180
|
|
|
35,392
|
|
|
21,854
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(in thousands)
|
||||||||||
Net income (loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
||||||
Unrealized gain from securities:
|
|
|
|
|
|
|
||||||
Net unrealized holding gain from available for sale securities arising during the period, net of tax of ($7,462), ($1,047) and ($5,197)
|
|
13,285
|
|
|
1,587
|
|
|
9,435
|
|
|||
Reclassification adjustment of net gain from sale of available for sale securities included in income, net of tax of $48, $20 and $383
|
|
(85
|
)
|
|
(38
|
)
|
|
(695
|
)
|
|||
Net unrealized gain from securities, net of reclassification adjustment
|
|
13,200
|
|
|
1,549
|
|
|
8,740
|
|
|||
Cash flow hedging instruments:
|
|
|
|
|
|
|
||||||
Reclassification adjustment of net gain included in income, net of tax of $79, $625, and $913
|
|
(143
|
)
|
|
(1,134
|
)
|
|
(1,657
|
)
|
|||
Net change in cash flow hedging instruments
|
|
(143
|
)
|
|
(1,134
|
)
|
|
(1,657
|
)
|
|||
Pension plan liability adjustment:
|
|
|
|
|
|
|
||||||
Unrecognized net actuarial gain (loss) during the period, net of tax of $154, ($12) and $379
|
|
(260
|
)
|
|
23
|
|
|
(689
|
)
|
|||
Less: amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($31), ($15) and ($18)
|
|
55
|
|
|
27
|
|
|
33
|
|
|||
Pension plan liability adjustment, net
|
|
(205
|
)
|
|
50
|
|
|
(656
|
)
|
|||
Other comprehensive income
|
|
12,852
|
|
|
465
|
|
|
6,427
|
|
|||
Comprehensive income
|
|
$
|
60,889
|
|
|
$
|
31,249
|
|
|
$
|
2,459
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||
|
|
Number of
Shares |
|
Amount
|
|
Number of
Shares |
|
Amount
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income |
|
Total
Shareholders’ Equity |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||
Balance at January 1, 2009
|
|
77
|
|
|
$
|
73,743
|
|
|
18,151
|
|
|
$
|
233,192
|
|
|
$
|
103,061
|
|
|
$
|
5,389
|
|
|
$
|
415,385
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,968
|
)
|
|
—
|
|
|
(3,968
|
)
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,427
|
|
|
6,427
|
|
|||||
Accretion of preferred stock discount
|
|
—
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
(558
|
)
|
|
—
|
|
|
—
|
|
|||||
Issuance of common stock, net of offering costs
|
|
—
|
|
|
—
|
|
|
9,775
|
|
|
113,537
|
|
|
—
|
|
|
—
|
|
|
113,537
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
100
|
|
|
1,085
|
|
|
—
|
|
|
—
|
|
|
1,085
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
103
|
|
|
1,038
|
|
|
—
|
|
|
—
|
|
|
1,038
|
|
|||||
Tax benefit deficiency associated with share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
(146
|
)
|
|||||
Preferred dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,845
|
)
|
|
—
|
|
|
(3,845
|
)
|
|||||
Cash dividends paid on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,374
|
)
|
|
—
|
|
|
(1,374
|
)
|
|||||
Balance at December 31, 2009
|
|
77
|
|
|
$
|
74,301
|
|
|
28,129
|
|
|
$
|
348,706
|
|
|
$
|
93,316
|
|
|
$
|
11,816
|
|
|
$
|
528,139
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,784
|
|
|
—
|
|
|
30,784
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|
465
|
|
|||||
Redemption of preferred stock and common stock warrant
|
|
(77
|
)
|
|
(76,898
|
)
|
|
—
|
|
|
(3,302
|
)
|
|
—
|
|
|
—
|
|
|
(80,200
|
)
|
|||||
Accretion of preferred stock discount
|
|
—
|
|
|
2,597
|
|
|
—
|
|
|
—
|
|
|
(2,597
|
)
|
|
—
|
|
|
—
|
|
|||||
Issuance of common stock, net of offering costs
|
|
—
|
|
|
—
|
|
|
11,040
|
|
|
229,129
|
|
|
—
|
|
|
—
|
|
|
229,129
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
69
|
|
|
923
|
|
|
—
|
|
|
—
|
|
|
923
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
100
|
|
|
1,424
|
|
|
—
|
|
|
—
|
|
|
1,424
|
|
|||||
Tax benefit associated with share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Preferred dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,350
|
)
|
|
—
|
|
|
(2,350
|
)
|
|||||
Cash dividends paid on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,461
|
)
|
|
—
|
|
|
(1,461
|
)
|
|||||
Balance at December 31, 2010
|
|
—
|
|
|
$
|
—
|
|
|
39,338
|
|
|
$
|
576,905
|
|
|
$
|
117,692
|
|
|
$
|
12,281
|
|
|
$
|
706,878
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,037
|
|
|
—
|
|
|
48,037
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,852
|
|
|
12,852
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
51
|
|
|
848
|
|
|
—
|
|
|
—
|
|
|
848
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
119
|
|
|
1,635
|
|
|
—
|
|
|
—
|
|
|
1,635
|
|
|||||
Tax benefit deficiency associated with share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
Cash dividends paid on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,660
|
)
|
|
—
|
|
|
(10,660
|
)
|
|||||
Balance at December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
39,506
|
|
|
$
|
579,136
|
|
|
$
|
155,069
|
|
|
$
|
25,133
|
|
|
$
|
759,338
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
(1)
|
|
2009
(1)
|
||||||
|
|
(in thousands)
|
||||||||||
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
Net Income (Loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Provision for loan and lease losses and losses on covered loans
|
|
5,752
|
|
|
47,346
|
|
|
63,500
|
|
|||
Stock-based compensation expense
|
|
1,635
|
|
|
1,424
|
|
|
1,038
|
|
|||
Depreciation, amortization and accretion
|
|
46,121
|
|
|
11,352
|
|
|
7,540
|
|
|||
Gain on FDIC-assisted bank acquisitions
|
|
(1,830
|
)
|
|
(9,818
|
)
|
|
—
|
|
|||
Net realized gain on sale of securities
|
|
(134
|
)
|
|
(58
|
)
|
|
(1,077
|
)
|
|||
Net realized (gain) loss on sale of other assets
|
|
79
|
|
|
(33
|
)
|
|
(94
|
)
|
|||
Net realized (gain) loss on sale of other real estate owned
|
|
(9,310
|
)
|
|
(5,253
|
)
|
|
183
|
|
|||
Gain on termination of cash flow hedging instruments
|
|
(222
|
)
|
|
(1,759
|
)
|
|
(2,570
|
)
|
|||
Write-down on other real estate owned
|
|
6,307
|
|
|
5,144
|
|
|
119
|
|
|||
Deferred income tax expense (benefit)
|
|
(3,783
|
)
|
|
15,838
|
|
|
(85
|
)
|
|||
Impairment charge on investment securities
|
|
2,950
|
|
|
—
|
|
|
—
|
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Loans held for sale
|
|
(1,394
|
)
|
|
(754
|
)
|
|
1,964
|
|
|||
Interest receivable
|
|
(1,243
|
)
|
|
4,472
|
|
|
1,311
|
|
|||
Interest payable
|
|
(403
|
)
|
|
(784
|
)
|
|
(2,327
|
)
|
|||
Other assets
|
|
(19,248
|
)
|
|
18,419
|
|
|
(21,560
|
)
|
|||
Other liabilities
|
|
13,110
|
|
|
7,816
|
|
|
(6,717
|
)
|
|||
Net cash provided by operating activities
|
|
86,424
|
|
|
124,136
|
|
|
37,257
|
|
|||
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
Loans originated and acquired, net of principal collected
|
|
(110,577
|
)
|
|
164,084
|
|
|
146,698
|
|
|||
Purchases of:
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
(453,043
|
)
|
|
(179,332
|
)
|
|
(162,412
|
)
|
|||
Premises and equipment
|
|
(15,088
|
)
|
|
(36,503
|
)
|
|
(6,281
|
)
|
|||
Proceeds from:
|
|
|
|
|
|
|
||||||
FDIC reimbursement on loss-sharing asset
|
|
54,200
|
|
|
—
|
|
|
—
|
|
|||
Sales of securities available for sale
|
|
72,523
|
|
|
69,328
|
|
|
16,665
|
|
|||
Principal repayments and maturities of securities available for sale
|
|
148,583
|
|
|
92,840
|
|
|
67,682
|
|
|||
Disposal of premises and equipment
|
|
46
|
|
|
902
|
|
|
42
|
|
|||
Sales of covered other real estate owned
|
|
20,619
|
|
|
17,890
|
|
|
—
|
|
|||
Sales of other real estate and other personal property owned
|
|
12,278
|
|
|
4,800
|
|
|
8,098
|
|
|||
Termination of trust subsidiaries
|
|
774
|
|
|
—
|
|
|
—
|
|
|||
Capital improvements on other real estate properties
|
|
(735
|
)
|
|
(1,720
|
)
|
|
(1,165
|
)
|
|||
(Decrease) increase in Small Business Administration secured borrowings
|
|
(642
|
)
|
|
642
|
|
|
—
|
|
|||
Net cash acquired in business combinations
|
|
247,792
|
|
|
145,534
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
|
(23,270
|
)
|
|
278,465
|
|
|
69,327
|
|
|||
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits
|
|
(204,586
|
)
|
|
(302,758
|
)
|
|
100,554
|
|
|||
Proceeds from:
|
|
|
|
|
|
|
||||||
Issuance of common stock
|
|
—
|
|
|
229,129
|
|
|
113,537
|
|
|||
Exercise of stock options
|
|
848
|
|
|
923
|
|
|
939
|
|
|||
Federal Home Loan Bank advances
|
|
100
|
|
|
—
|
|
|
324,000
|
|
|||
Federal Reserve Bank borrowings
|
|
100
|
|
|
—
|
|
|
415,000
|
|
|||
Payment for:
|
|
|
|
|
|
|
||||||
Repayment of Federal Home Loan Bank advances
|
|
(42,989
|
)
|
|
(36,276
|
)
|
|
(374,000
|
)
|
|||
Repayment of Federal Reserve Bank borrowings
|
|
(100
|
)
|
|
—
|
|
|
(465,000
|
)
|
|||
Preferred stock dividends
|
|
—
|
|
|
(2,841
|
)
|
|
(3,781
|
)
|
|||
Common stock dividends
|
|
(10,660
|
)
|
|
(1,461
|
)
|
|
(1,374
|
)
|
|||
Repayment of long-term subordinated debt
|
|
(25,774
|
)
|
|
—
|
|
|
—
|
|
|||
Repurchase of preferred stock and common stock warrant
|
|
—
|
|
|
(80,200
|
)
|
|
—
|
|
|||
Purchase and retirement of common stock
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|||
Excess tax benefit from stock-based compensation
|
|
98
|
|
|
25
|
|
|
—
|
|
|||
Net decrease in other borrowings
|
|
—
|
|
|
(86
|
)
|
|
(115
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
(282,995
|
)
|
|
(193,545
|
)
|
|
109,760
|
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(219,841
|
)
|
|
209,056
|
|
|
216,344
|
|
|||
Cash and cash equivalents at beginning of period
|
|
514,130
|
|
|
305,074
|
|
|
88,730
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
294,289
|
|
|
$
|
514,130
|
|
|
$
|
305,074
|
|
Supplemental Information:
|
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
14,938
|
|
|
$
|
21,876
|
|
|
$
|
30,010
|
|
Cash paid for income tax
|
|
$
|
23,025
|
|
|
$
|
6,895
|
|
|
$
|
500
|
|
Non-cash investing activities
|
|
|
|
|
|
|
||||||
Assets acquired in FDIC-assisted acquisitions (excluding cash and cash equivalents)
|
|
$
|
485,870
|
|
|
$
|
1,075,166
|
|
|
$
|
—
|
|
Liabilities assumed in FDIC-assisted acquisitions
|
|
$
|
731,832
|
|
|
$
|
1,210,882
|
|
|
$
|
—
|
|
Loans transferred to other real estate owned
|
|
$
|
24,357
|
|
|
$
|
29,864
|
|
|
$
|
23,398
|
|
1.
|
Summary of Significant Accounting Policies
|
2.
|
Business Combinations
|
|
|
August 5, 2011
|
||
|
|
(in thousands)
|
||
Assets
|
|
|
||
Cash and due from banks
|
|
$
|
52,072
|
|
Investment securities
|
|
16,298
|
|
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
|
3,977
|
|
|
Acquired loans
|
|
200,041
|
|
|
Accrued interest receivable
|
|
1,975
|
|
|
Premises and equipment
|
|
86
|
|
|
FDIC receivable
|
|
156,710
|
|
|
Core deposit intangible
|
|
3,943
|
|
|
Other assets
|
|
2,447
|
|
|
Total assets acquired
|
|
$
|
437,549
|
|
Liabilities
|
|
|
|
|
Deposits
|
|
$
|
401,127
|
|
Federal Home Loan Bank advances
|
|
32,949
|
|
|
Accrued interest payable
|
|
213
|
|
|
Deferred tax liability
|
|
1,034
|
|
|
Other liabilities
|
|
396
|
|
|
Total liabilities assumed
|
|
435,719
|
|
|
Net assets acquired (after tax gain)
|
|
$
|
1,830
|
|
|
|
May 27, 2011
|
||
|
|
(in thousands)
|
||
Assets
|
|
|
||
Cash and due from banks
|
|
$
|
4,688
|
|
Interest-earning deposits with banks
|
|
6,689
|
|
|
Investment securities
|
|
5,303
|
|
|
Federal Home Loan Bank stock
|
|
477
|
|
|
Acquired loans
|
|
81,488
|
|
|
Accrued interest receivable
|
|
476
|
|
|
Premises and equipment
|
|
5,339
|
|
|
FDIC receivable
|
|
4,751
|
|
|
Other real estate owned covered by loss sharing
|
|
8,225
|
|
|
Goodwill
|
|
4,023
|
|
|
Core deposit intangible
|
|
1,337
|
|
|
FDIC indemnification asset
|
|
38,531
|
|
|
Other assets
|
|
3,657
|
|
|
Total assets acquired
|
|
$
|
164,984
|
|
Liabilities
|
|
|
||
Deposits
|
|
$
|
159,525
|
|
Federal Home Loan Bank advances
|
|
5,003
|
|
|
Accrued interest payable
|
|
421
|
|
|
Other liabilities
|
|
35
|
|
|
Total liabilities assumed
|
|
$
|
164,984
|
|
|
|
May 20, 2011
|
||
|
|
(in thousands)
|
||
Assets
|
|
|
||
Cash and due from banks
|
|
$
|
1,837
|
|
Interest-earning deposits with banks and federal funds sold
|
|
14,198
|
|
|
Investment securities
|
|
871
|
|
|
Federal Home Loan Bank stock
|
|
406
|
|
|
Acquired loans
|
|
69,783
|
|
|
Accrued interest receivable
|
|
429
|
|
|
Premises and equipment
|
|
42
|
|
|
FDIC receivable
|
|
6,984
|
|
|
Other real estate owned covered by loss sharing
|
|
2,162
|
|
|
Goodwill
|
|
1,892
|
|
|
Core deposit intangible
|
|
509
|
|
|
FDIC indemnification asset
|
|
30,203
|
|
|
Other assets
|
|
1,813
|
|
|
Total assets acquired
|
|
$
|
131,129
|
|
Liabilities
|
|
|
||
Deposits
|
|
$
|
123,279
|
|
Federal Home Loan Bank advances
|
|
7,772
|
|
|
Accrued interest payable
|
|
71
|
|
|
Other liabilities
|
|
7
|
|
|
Total liabilities assumed
|
|
$
|
131,129
|
|
3.
|
Cash and Cash Equivalents
|
4.
|
Securities
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
December 31, 2011
|
|
(in thousands)
|
||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
678,631
|
|
|
$
|
19,323
|
|
|
$
|
(2,000
|
)
|
|
$
|
695,954
|
|
State and municipal securities
|
|
263,075
|
|
|
22,746
|
|
|
(58
|
)
|
|
285,763
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
42,558
|
|
|
505
|
|
|
—
|
|
|
43,063
|
|
||||
Other securities
|
|
3,296
|
|
|
64
|
|
|
(30
|
)
|
|
3,330
|
|
||||
Total
|
|
$
|
987,560
|
|
|
$
|
42,638
|
|
|
$
|
(2,088
|
)
|
|
$
|
1,028,110
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
491,530
|
|
|
$
|
16,139
|
|
|
$
|
(1,027
|
)
|
|
$
|
506,642
|
|
State and municipal securities
|
|
249,117
|
|
|
7,247
|
|
|
(2,383
|
)
|
|
253,981
|
|
||||
Other securities
|
|
3,281
|
|
|
—
|
|
|
(38
|
)
|
|
3,243
|
|
||||
Total
|
|
$
|
743,928
|
|
|
$
|
23,386
|
|
|
$
|
(3,448
|
)
|
|
$
|
763,866
|
|
|
|
December 31, 2011
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Due within one year
|
|
$
|
18,310
|
|
|
$
|
18,610
|
|
Due after one year through five years
|
|
52,418
|
|
|
54,635
|
|
||
Due after five years through ten years
|
|
204,470
|
|
|
212,605
|
|
||
Due after ten years
|
|
709,066
|
|
|
738,930
|
|
||
Total investment securities available-for-sale
|
|
$
|
984,264
|
|
|
$
|
1,024,780
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
|
(in thousands)
|
||||||
To Washington and Oregon State to secure public deposits
|
|
$
|
225,345
|
|
|
$
|
153,328
|
|
To Federal Home Loan Bank to secure advances
|
|
91,097
|
|
|
110,780
|
|
||
To Federal Reserve Bank to secure borrowings
|
|
56,347
|
|
|
149,315
|
|
||
Other securities pledged
|
|
47,454
|
|
|
45,109
|
|
||
Total securities pledged as collateral
|
|
$
|
420,243
|
|
|
$
|
458,532
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
December 31, 2011
|
|
(in thousands)
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
238,875
|
|
|
$
|
(1,999
|
)
|
|
$
|
196
|
|
|
$
|
(1
|
)
|
|
$
|
239,071
|
|
|
(2,000
|
)
|
|
State and municipal securities
|
|
3,820
|
|
|
(24
|
)
|
|
950
|
|
|
(34
|
)
|
|
4,770
|
|
|
(58
|
)
|
||||||
Other securities
|
|
—
|
|
|
—
|
|
|
970
|
|
|
(30
|
)
|
|
970
|
|
|
(30
|
)
|
||||||
Total
|
|
$
|
242,695
|
|
|
$
|
(2,023
|
)
|
|
$
|
2,116
|
|
|
$
|
(65
|
)
|
|
$
|
244,811
|
|
|
$
|
(2,088
|
)
|
December 31, 2010
|
|
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
86,529
|
|
|
$
|
(1,025
|
)
|
|
$
|
588
|
|
|
$
|
(2
|
)
|
|
$
|
87,117
|
|
|
$
|
(1,027
|
)
|
State and municipal securities
|
|
74,755
|
|
|
(2,099
|
)
|
|
2,792
|
|
|
(284
|
)
|
|
77,547
|
|
|
(2,383
|
)
|
||||||
Other securities
|
|
2,275
|
|
|
(6
|
)
|
|
968
|
|
|
(32
|
)
|
|
3,243
|
|
|
(38
|
)
|
||||||
Total
|
|
$
|
163,559
|
|
|
$
|
(3,130
|
)
|
|
$
|
4,348
|
|
|
$
|
(318
|
)
|
|
$
|
167,907
|
|
|
$
|
(3,448
|
)
|
5.
|
Noncovered Loans
|
|
|
December 31,
2011 |
|
December 31,
2010 |
||||
|
|
(in thousands)
|
||||||
Noncovered loans:
|
|
|
|
|
||||
Commercial business
|
|
$
|
1,031,721
|
|
|
$
|
795,369
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
64,491
|
|
|
49,383
|
|
||
Commercial and multifamily residential
|
|
998,165
|
|
|
794,329
|
|
||
Total real estate
|
|
1,062,656
|
|
|
843,712
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
50,208
|
|
|
67,961
|
|
||
Commercial and multifamily residential
|
|
36,768
|
|
|
30,185
|
|
||
Total real estate construction
|
|
86,976
|
|
|
98,146
|
|
||
Consumer
|
|
183,235
|
|
|
182,017
|
|
||
Less: Net unearned income
|
|
(16,217
|
)
|
|
(3,490
|
)
|
||
Total noncovered loans, net of unearned income
|
|
2,348,371
|
|
|
1,915,754
|
|
||
Less: Allowance for loan and lease losses
|
|
(53,041
|
)
|
|
(60,993
|
)
|
||
Total noncovered loans, net
|
|
$
|
2,295,330
|
|
|
$
|
1,854,761
|
|
Loans held for sale
|
|
$
|
2,148
|
|
|
$
|
754
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||||
|
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial business
|
|
|
|
|
|
|
|
|
||||||||
Secured
|
|
$
|
10,124
|
|
|
$
|
16,820
|
|
|
$
|
32,368
|
|
|
$
|
44,316
|
|
Unsecured
|
|
119
|
|
|
719
|
|
|
—
|
|
|
327
|
|
||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
2,696
|
|
|
3,011
|
|
|
2,999
|
|
|
3,353
|
|
||||
Commercial and multifamily residential
|
|
|
|
|
|
|
|
|
||||||||
Commercial land
|
|
3,739
|
|
|
7,230
|
|
|
4,093
|
|
|
6,279
|
|
||||
Income property multifamily
|
|
6,775
|
|
|
9,265
|
|
|
11,716
|
|
|
12,737
|
|
||||
Owner occupied
|
|
8,971
|
|
|
10,932
|
|
|
7,407
|
|
|
8,990
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
||||||||
Land and acquisition
|
|
7,799
|
|
|
16,703
|
|
|
11,608
|
|
|
21,344
|
|
||||
Residential construction
|
|
2,986
|
|
|
5,316
|
|
|
6,503
|
|
|
11,547
|
|
||||
Commercial and multifamily residential
|
|
|
|
|
|
|
|
|
||||||||
Income property multifamily
|
|
7,067
|
|
|
14,912
|
|
|
7,585
|
|
|
12,916
|
|
||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer
|
|
3,207
|
|
|
3,960
|
|
|
5,022
|
|
|
5,192
|
|
||||
Total
|
|
$
|
53,483
|
|
|
$
|
88,868
|
|
|
$
|
89,301
|
|
|
$
|
127,001
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2011
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
966,563
|
|
|
$
|
1,741
|
|
|
$
|
2,989
|
|
|
$
|
—
|
|
|
$
|
4,730
|
|
|
$
|
10,124
|
|
|
$
|
981,417
|
|
Unsecured
|
|
46,880
|
|
|
407
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|
119
|
|
|
47,406
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
60,764
|
|
|
603
|
|
|
—
|
|
|
—
|
|
|
603
|
|
|
2,696
|
|
|
64,063
|
|
|||||||
Commercial and multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
46,161
|
|
|
781
|
|
|
—
|
|
|
—
|
|
|
781
|
|
|
3,739
|
|
|
50,681
|
|
|||||||
Income property multifamily
|
|
524,225
|
|
|
2,872
|
|
|
121
|
|
|
—
|
|
|
2,993
|
|
|
6,775
|
|
|
533,993
|
|
|||||||
Owner occupied
|
|
394,691
|
|
|
829
|
|
|
298
|
|
|
—
|
|
|
1,127
|
|
|
8,971
|
|
|
404,789
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
17,249
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
7,799
|
|
|
25,201
|
|
|||||||
Residential construction
|
|
19,555
|
|
|
1,390
|
|
|
—
|
|
|
—
|
|
|
1,390
|
|
|
2,986
|
|
|
23,931
|
|
|||||||
Commercial and multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property multifamily
|
|
13,810
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,067
|
|
|
20,877
|
|
|||||||
Owner occupied
|
|
12,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,790
|
|
|||||||
Consumer
|
|
179,753
|
|
|
141
|
|
|
122
|
|
|
—
|
|
|
263
|
|
|
3,207
|
|
|
183,223
|
|
|||||||
Total
|
|
$
|
2,282,441
|
|
|
$
|
8,917
|
|
|
$
|
3,530
|
|
|
$
|
—
|
|
|
$
|
12,447
|
|
|
$
|
53,483
|
|
|
$
|
2,348,371
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2010
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
720,926
|
|
|
$
|
919
|
|
|
$
|
692
|
|
|
$
|
1
|
|
|
$
|
1,612
|
|
|
$
|
31,919
|
|
|
$
|
754,457
|
|
Unsecured
|
|
40,455
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
448
|
|
|
40,912
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
46,167
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|
2,996
|
|
|
49,383
|
|
|||||||
Commercial and multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
18,979
|
|
|
—
|
|
|
1,752
|
|
|
—
|
|
|
1,752
|
|
|
4,091
|
|
|
24,822
|
|
|||||||
Income property multifamily
|
|
426,320
|
|
|
1,208
|
|
|
121
|
|
|
—
|
|
|
1,329
|
|
|
10,745
|
|
|
438,394
|
|
|||||||
Owner occupied
|
|
318,508
|
|
|
497
|
|
|
3,752
|
|
|
—
|
|
|
4,249
|
|
|
8,356
|
|
|
331,113
|
|
|||||||
Real Estate Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
24,883
|
|
|
214
|
|
|
205
|
|
|
—
|
|
|
419
|
|
|
11,604
|
|
|
36,906
|
|
|||||||
Residential construction
|
|
24,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,400
|
|
|
31,055
|
|
|||||||
Commercial and multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property multifamily
|
|
10,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,584
|
|
|
18,250
|
|
|||||||
Owner occupied
|
|
11,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,935
|
|
|||||||
Consumer
|
|
176,005
|
|
|
397
|
|
|
595
|
|
|
—
|
|
|
992
|
|
|
5,020
|
|
|
182,017
|
|
|||||||
Total
|
|
$
|
1,819,499
|
|
|
$
|
3,464
|
|
|
$
|
7,117
|
|
|
$
|
1
|
|
|
$
|
10,582
|
|
|
$
|
89,163
|
|
|
$
|
1,919,244
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
||||||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
|||||||||||||||||||||||||
December 31, 2011
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Secured
|
|
$
|
972,531
|
|
|
$
|
8,886
|
|
|
$
|
2,926
|
|
|
$
|
2,927
|
|
|
$
|
954
|
|
|
$
|
5,960
|
|
|
$
|
12,109
|
|
|
$
|
15,578
|
|
|
$
|
511
|
|
Unsecured
|
|
47,309
|
|
|
97
|
|
|
97
|
|
|
97
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
One-to-four family residential
|
|
61,584
|
|
|
2,479
|
|
|
582
|
|
|
590
|
|
|
96
|
|
|
1,897
|
|
|
2,136
|
|
|
2,494
|
|
|
—
|
|
|||||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial land
|
|
46,882
|
|
|
3,799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,799
|
|
|
6,773
|
|
|
4,263
|
|
|
—
|
|
|||||||||
Income property multifamily
|
|
527,362
|
|
|
6,631
|
|
|
687
|
|
|
759
|
|
|
63
|
|
|
5,944
|
|
|
7,700
|
|
|
8,881
|
|
|
59
|
|
|||||||||
Owner occupied
|
|
390,225
|
|
|
14,564
|
|
|
274
|
|
|
274
|
|
|
185
|
|
|
14,290
|
|
|
18,524
|
|
|
15,254
|
|
|
18
|
|
|||||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Land and acquisition
|
|
17,813
|
|
|
7,388
|
|
|
450
|
|
|
948
|
|
|
—
|
|
|
6,938
|
|
|
11,978
|
|
|
8,972
|
|
|
116
|
|
|||||||||
Residential construction
|
|
18,847
|
|
|
5,084
|
|
|
59
|
|
|
1,509
|
|
|
59
|
|
|
5,025
|
|
|
5,116
|
|
|
4,535
|
|
|
—
|
|
|||||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Income property multifamily
|
|
13,810
|
|
|
7,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,067
|
|
|
14,947
|
|
|
7,065
|
|
|
—
|
|
|||||||||
Owner occupied
|
|
12,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Consumer
|
|
180,930
|
|
|
2,293
|
|
|
151
|
|
|
225
|
|
|
30
|
|
|
2,142
|
|
|
2,639
|
|
|
3,880
|
|
|
15
|
|
|||||||||
Total
|
|
$
|
2,290,083
|
|
|
$
|
58,288
|
|
|
$
|
5,226
|
|
|
$
|
7,329
|
|
|
$
|
1,484
|
|
|
$
|
53,062
|
|
|
$
|
81,922
|
|
|
$
|
71,060
|
|
|
$
|
719
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
December 31, 2010
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
724,665
|
|
|
$
|
29,793
|
|
|
$
|
2,717
|
|
|
$
|
2,758
|
|
|
$
|
600
|
|
|
$
|
27,081
|
|
|
$
|
26,913
|
|
Unsecured
|
|
40,808
|
|
|
104
|
|
|
75
|
|
|
75
|
|
|
75
|
|
|
29
|
|
|
30
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
46,728
|
|
|
2,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,658
|
|
|
2,949
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
20,959
|
|
|
3,863
|
|
|
3,062
|
|
|
5,225
|
|
|
—
|
|
|
804
|
|
|
826
|
|
|||||||
Income property multifamily
|
|
427,799
|
|
|
10,595
|
|
|
3,094
|
|
|
3,139
|
|
|
59
|
|
|
10,292
|
|
|
12,253
|
|
|||||||
Owner occupied
|
|
317,010
|
|
|
14,103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,152
|
|
|
17,099
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
25,362
|
|
|
11,543
|
|
|
533
|
|
|
549
|
|
|
3
|
|
|
11,013
|
|
|
20,718
|
|
|||||||
Residential construction
|
|
24,655
|
|
|
6,400
|
|
|
915
|
|
|
1,723
|
|
|
62
|
|
|
5,585
|
|
|
9,824
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property multifamily
|
|
10,666
|
|
|
7,584
|
|
|
6,792
|
|
|
10,515
|
|
|
175
|
|
|
792
|
|
|
2,401
|
|
|||||||
Owner occupied
|
|
11,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
177,484
|
|
|
4,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,533
|
|
|
4,691
|
|
|||||||
Total
|
|
$
|
1,828,071
|
|
|
$
|
91,173
|
|
|
$
|
17,188
|
|
|
$
|
23,984
|
|
|
$
|
974
|
|
|
$
|
76,939
|
|
|
$
|
97,703
|
|
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
|
(dollars in thousands)
|
|||||||||
Commercial business:
|
|
|
|
|
|
|
|||||
Secured
|
|
6
|
|
|
$
|
659
|
|
|
$
|
659
|
|
Real estate: One-to-four family residential
|
|
1
|
|
|
369
|
|
|
369
|
|
||
Real estate: Commercial and multifamily residential:
|
|
|
|
|
|
|
|||||
Income property multifamily
|
|
2
|
|
|
1,280
|
|
|
1,280
|
|
||
Real estate construction: One-to-four family residential:
|
|
|
|
|
|
|
|||||
Residential construction
|
|
1
|
|
|
36
|
|
|
36
|
|
||
Total
|
|
10
|
|
|
$
|
2,344
|
|
|
$
|
2,344
|
|
6.
|
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit
|
1.
|
General valuation allowance consistent with the Contingencies topic of the FASB ASC.
|
2.
|
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
|
3.
|
The unallocated allowance provides for other factors inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than
5%
of the allowance. The unallocated amount is reviewed quarterly based on trends in credit losses, the results of credit reviews and overall economic trends.
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year ended December 31, 2011
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
21,811
|
|
|
$
|
(7,270
|
)
|
|
$
|
1,154
|
|
|
$
|
9,050
|
|
|
$
|
24,745
|
|
|
$
|
954
|
|
|
$
|
23,791
|
|
Unsecured
|
|
738
|
|
|
(639
|
)
|
|
1,444
|
|
|
(854
|
)
|
|
689
|
|
|
97
|
|
|
592
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
1,100
|
|
|
(717
|
)
|
|
80
|
|
|
191
|
|
|
654
|
|
|
96
|
|
|
558
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
634
|
|
|
(660
|
)
|
|
12
|
|
|
502
|
|
|
488
|
|
|
—
|
|
|
488
|
|
|||||||
Income property multifamily
|
|
15,210
|
|
|
(1,407
|
)
|
|
414
|
|
|
(4,666
|
)
|
|
9,551
|
|
|
63
|
|
|
9,488
|
|
|||||||
Owner occupied
|
|
9,692
|
|
|
(1,620
|
)
|
|
33
|
|
|
1,501
|
|
|
9,606
|
|
|
185
|
|
|
9,421
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
3,769
|
|
|
(1,419
|
)
|
|
1,978
|
|
|
(1,997
|
)
|
|
2,331
|
|
|
—
|
|
|
2,331
|
|
|||||||
Residential construction
|
|
2,292
|
|
|
(1,068
|
)
|
|
113
|
|
|
(473
|
)
|
|
864
|
|
|
59
|
|
|
805
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property multifamily
|
|
274
|
|
|
(2,213
|
)
|
|
—
|
|
|
2,604
|
|
|
665
|
|
|
—
|
|
|
665
|
|
|||||||
Owner occupied
|
|
70
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||||
Consumer
|
|
2,120
|
|
|
(3,918
|
)
|
|
351
|
|
|
4,166
|
|
|
2,719
|
|
|
30
|
|
|
2,689
|
|
|||||||
Unallocated
|
|
3,283
|
|
|
—
|
|
|
—
|
|
|
(2,589
|
)
|
|
694
|
|
|
—
|
|
|
694
|
|
|||||||
Total
|
|
$
|
60,993
|
|
|
$
|
(20,931
|
)
|
|
$
|
5,579
|
|
|
$
|
7,400
|
|
|
$
|
53,041
|
|
|
$
|
1,484
|
|
|
$
|
51,557
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year ended December 31, 2010
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
20,409
|
|
|
$
|
(12,779
|
)
|
|
$
|
1,218
|
|
|
$
|
12,963
|
|
|
$
|
21,811
|
|
|
$
|
600
|
|
|
$
|
21,211
|
|
Unsecured
|
|
1,560
|
|
|
(2,100
|
)
|
|
1,171
|
|
|
107
|
|
|
738
|
|
|
75
|
|
|
663
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
1,072
|
|
|
(406
|
)
|
|
15
|
|
|
419
|
|
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
664
|
|
|
(2,165
|
)
|
|
—
|
|
|
2,135
|
|
|
634
|
|
|
—
|
|
|
634
|
|
|||||||
Income property multifamily
|
|
9,860
|
|
|
(1,969
|
)
|
|
124
|
|
|
7,195
|
|
|
15,210
|
|
|
59
|
|
|
15,151
|
|
|||||||
Owner occupied
|
|
6,690
|
|
|
(2,039
|
)
|
|
2
|
|
|
5,039
|
|
|
9,692
|
|
|
—
|
|
|
9,692
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
5,711
|
|
|
(8,409
|
)
|
|
1,199
|
|
|
5,268
|
|
|
3,769
|
|
|
3
|
|
|
3,766
|
|
|||||||
Residential construction
|
|
2,304
|
|
|
(2,447
|
)
|
|
474
|
|
|
1,961
|
|
|
2,292
|
|
|
62
|
|
|
2,230
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property multifamily
|
|
2,453
|
|
|
(3,107
|
)
|
|
775
|
|
|
153
|
|
|
274
|
|
|
175
|
|
|
99
|
|
|||||||
Owner occupied
|
|
36
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||||
Consumer
|
|
1,282
|
|
|
(3,982
|
)
|
|
649
|
|
|
4,171
|
|
|
2,120
|
|
|
—
|
|
|
2,120
|
|
|||||||
Unallocated
|
|
1,437
|
|
|
—
|
|
|
—
|
|
|
1,846
|
|
|
3,283
|
|
|
—
|
|
|
3,283
|
|
|||||||
Total
|
|
$
|
53,478
|
|
|
$
|
(39,403
|
)
|
|
$
|
5,627
|
|
|
$
|
41,291
|
|
|
$
|
60,993
|
|
|
$
|
974
|
|
|
$
|
60,019
|
|
|
|
Years Ended December 31,
|
||
|
|
2009
|
||
|
|
(in thousands)
|
||
Balance at beginning of year
|
|
$
|
42,747
|
|
Loans charged off
|
|
(54,521
|
)
|
|
Recoveries
|
|
1,752
|
|
|
Net chargeoffs
|
|
(52,769
|
)
|
|
Provision charged to expense
|
|
63,500
|
|
|
Balance at end of year
|
|
$
|
53,478
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
1,165
|
|
|
$
|
775
|
|
|
$
|
500
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
370
|
|
|
390
|
|
|
275
|
|
|||
Ending balance
|
|
$
|
1,535
|
|
|
$
|
1,165
|
|
|
$
|
775
|
|
•
|
ratings of 1-3 indicate minimal to low credit risk,
|
•
|
ratings of 4-5 indicate an average credit risk with adequate repayment capacity when prolonged periods of adversity do not exist,
|
•
|
rating of 6 indicates higher than average risk requiring greater than routine attention by bank personnel due to conditions affecting the borrower, the borrower's industry or economic environment,
|
•
|
rating of 7 indicates potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company's credit position at some future date,
|
•
|
rating of 8 indicates a loss is possible if loan weaknesses are not corrected,
|
•
|
rating of 9 indicates loss is highly probable; however, the amount of loss has not yet been determined,
|
•
|
and a rating of 10 indicates the loan is uncollectable, and when identified is charged-off.
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||
|
|
Weighted-
Average Risk Rating |
|
Recorded
Investment Noncovered Loans |
|
Weighted-
Average Risk Rating |
|
Recorded
Investment Noncovered Loans |
||||||
|
|
(dollars in thousands)
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
||||||
Secured
|
|
4.89
|
|
|
$
|
981,417
|
|
|
4.96
|
|
|
$
|
757,372
|
|
Unsecured
|
|
4.25
|
|
|
47,406
|
|
|
4.23
|
|
|
41,175
|
|
||
Real estate:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential
|
|
4.81
|
|
|
64,063
|
|
|
4.96
|
|
|
49,436
|
|
||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
||||||
Commercial land
|
|
5.22
|
|
|
50,681
|
|
|
5.75
|
|
|
24,956
|
|
||
Income property multifamily
|
|
4.94
|
|
|
533,993
|
|
|
5.07
|
|
|
406,711
|
|
||
Owner occupied
|
|
5.05
|
|
|
404,789
|
|
|
5.12
|
|
|
366,284
|
|
||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
||||||
Land and acquisition
|
|
6.43
|
|
|
25,201
|
|
|
6.79
|
|
|
37,054
|
|
||
Residential construction
|
|
5.94
|
|
|
23,931
|
|
|
6.63
|
|
|
31,293
|
|
||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
||||||
Income property multifamily
|
|
5.49
|
|
|
20,877
|
|
|
6.38
|
|
|
18,296
|
|
||
Owner occupied
|
|
4.55
|
|
|
12,790
|
|
|
4.93
|
|
|
11,990
|
|
||
Consumer
|
|
4.24
|
|
|
183,223
|
|
|
4.31
|
|
|
182,624
|
|
||
Total recorded investment of noncovered loans
|
|
$
|
2,348,371
|
|
|
|
|
$
|
1,927,191
|
|
7.
|
Noncovered Other Real Estate Owned
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
|
(in thousands)
|
||||||
Noncovered OREO:
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
30,991
|
|
|
$
|
19,037
|
|
Transfers in, net of write-downs ($315 and $193, respectively)
|
|
8,834
|
|
|
19,006
|
|
||
OREO improvements
|
|
730
|
|
|
1,635
|
|
||
Additional OREO write-downs
|
|
(5,641
|
)
|
|
(3,962
|
)
|
||
Proceeds from sale of OREO property
|
|
(12,278
|
)
|
|
(4,800
|
)
|
||
Gain (loss) on sale of OREO
|
|
257
|
|
|
75
|
|
||
Total noncovered OREO, end of period
|
|
$
|
22,893
|
|
|
$
|
30,991
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||||||||
|
|
Covered Loans
|
|
Weighted-
Average Risk Rating |
|
Allowance
for Loan Losses |
|
Covered Loans
|
|
Weighted-
Average Risk Rating |
|
Allowance
for Loan Losses |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Commercial business
|
|
$
|
195,737
|
|
|
6.05
|
|
$
|
977
|
|
|
$
|
165,255
|
|
|
5.74
|
|
$
|
2,903
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
79,328
|
|
|
5.32
|
|
678
|
|
|
68,700
|
|
|
4.77
|
|
1,013
|
|
||||
Commercial and multifamily residential
|
|
311,308
|
|
|
5.65
|
|
2,683
|
|
|
341,063
|
|
|
5.70
|
|
821
|
|
||||
Total real estate
|
|
390,636
|
|
|
|
|
3,361
|
|
|
409,763
|
|
|
|
|
1,834
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
54,402
|
|
|
7.32
|
|
136
|
|
|
39,754
|
|
|
7.29
|
|
98
|
|
||||
Commercial and multifamily residential
|
|
23,661
|
|
|
7.32
|
|
86
|
|
|
41,624
|
|
|
6.79
|
|
469
|
|
||||
Total real estate construction
|
|
78,063
|
|
|
|
|
222
|
|
|
81,378
|
|
|
|
|
567
|
|
||||
Consumer
|
|
56,877
|
|
|
4.84
|
|
384
|
|
|
58,337
|
|
|
4.49
|
|
751
|
|
||||
Subtotal of covered loans
|
|
721,313
|
|
|
|
|
$
|
4,944
|
|
|
714,733
|
|
|
|
|
$
|
6,055
|
|
||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Valuation discount resulting from acquisition accounting
|
|
184,440
|
|
|
|
|
|
|
191,617
|
|
|
|
|
|
||||||
Allowance for loan losses
|
|
4,944
|
|
|
|
|
|
|
6,055
|
|
|
|
|
|
||||||
Covered loans, net of valuation discounts and allowance for loan losses
|
|
$
|
531,929
|
|
|
|
|
|
|
$
|
517,061
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
256,572
|
|
|
$
|
—
|
|
Additions resulting from acquisitions
|
|
59,810
|
|
|
122,705
|
|
||
Accretion
|
|
(90,378
|
)
|
|
(45,956
|
)
|
||
Disposals
|
|
(31,483
|
)
|
|
(9,014
|
)
|
||
Reclassifications from nonaccretable difference
|
|
65,148
|
|
|
188,837
|
|
||
Balance at end of period
|
|
$
|
259,669
|
|
|
$
|
256,572
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of year
|
|
$
|
6,055
|
|
|
$
|
—
|
|
Loans charged off
|
|
(1,488
|
)
|
|
—
|
|
||
Recoveries
|
|
2,025
|
|
|
—
|
|
||
Provision charged to expense
|
|
(1,648
|
)
|
|
6,055
|
|
||
Balance at end of year
|
|
$
|
4,944
|
|
|
$
|
6,055
|
|
|
|
First Heritage Bank
|
|
Summit Bank
|
|
American Marine Bank
|
|
Columbia River Bank
|
||||||||
|
|
May 27, 2011
|
|
May 20, 2011
|
|
January 29, 2010
|
|
January 22, 2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Contractually required payments of interest and principal
|
|
$
|
151,611
|
|
|
$
|
127,823
|
|
|
$
|
263,371
|
|
|
$
|
799,244
|
|
Nonaccretable difference
|
|
(34,052
|
)
|
|
(34,301
|
)
|
|
(65,470
|
)
|
|
(217,856
|
)
|
||||
Cash flows expected to be collected(1)
|
|
117,559
|
|
|
93,522
|
|
|
197,901
|
|
|
581,388
|
|
||||
Accretable yield
|
|
(36,071
|
)
|
|
(23,739
|
)
|
|
(21,623
|
)
|
|
(101,082
|
)
|
||||
Carrying value of acquired loans
|
|
$
|
81,488
|
|
|
$
|
69,783
|
|
|
$
|
176,278
|
|
|
$
|
480,306
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
|
(in thousands)
|
||||||
Covered OREO:
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
14,443
|
|
|
$
|
—
|
|
Established through acquisitions
|
|
10,387
|
|
|
17,394
|
|
||
Transfers in, net of write-downs ($2,564 and $2,087, respectively)
|
|
15,522
|
|
|
10,858
|
|
||
OREO improvements
|
|
5
|
|
|
85
|
|
||
Additional OREO write-downs
|
|
(666
|
)
|
|
(1,182
|
)
|
||
Proceeds from sale of OREO property
|
|
(20,619
|
)
|
|
(17,890
|
)
|
||
Gain on sale of OREO
|
|
9,054
|
|
|
5,178
|
|
||
Total covered OREO, end of period
|
|
$
|
28,126
|
|
|
$
|
14,443
|
|
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
205,991
|
|
|
$
|
—
|
|
Adjustments not reflected in income:
|
|
|
|
|
||||
Established through acquisitions
|
|
68,734
|
|
|
210,405
|
|
||
Cash received from the FDIC
|
|
(54,200
|
)
|
|
(11,198
|
)
|
||
FDIC reimbursable losses, net
|
|
4,042
|
|
|
1,876
|
|
||
Adjustments reflected in income:
|
|
|
|
|
||||
Amortization, net
|
|
(46,049
|
)
|
|
1,139
|
|
||
Impairment
|
|
(1,318
|
)
|
|
4,844
|
|
||
Sale of other real estate
|
|
(4,346
|
)
|
|
(1,148
|
)
|
||
Other
|
|
2,217
|
|
|
73
|
|
||
Balance at end of period
|
|
$
|
175,071
|
|
|
$
|
205,991
|
|
9.
|
Premises and Equipment
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Land
|
|
$
|
34,240
|
|
|
$
|
29,368
|
|
Buildings
|
|
78,165
|
|
|
67,373
|
|
||
Leasehold improvements
|
|
2,735
|
|
|
2,918
|
|
||
Furniture and equipment
|
|
23,097
|
|
|
21,801
|
|
||
Vehicles
|
|
428
|
|
|
352
|
|
||
Computer software
|
|
12,043
|
|
|
10,070
|
|
||
Total Cost
|
|
150,708
|
|
|
131,882
|
|
||
Less accumulated depreciation and amortization
|
|
(42,809
|
)
|
|
(38,774
|
)
|
||
Total
|
|
$
|
107,899
|
|
|
$
|
93,108
|
|
10.
|
Goodwill and Intangible Assets
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(in thousands)
|
||||||||||
Total goodwill, beginning of period
|
|
$
|
109,639
|
|
|
$
|
95,519
|
|
|
$
|
95,519
|
|
Established through acquisitions
|
|
5,915
|
|
|
14,120
|
|
|
—
|
|
|||
Total goodwill, end of period
|
|
115,554
|
|
|
109,639
|
|
|
95,519
|
|
|||
Gross core deposit intangible balance, beginning of period
|
|
26,652
|
|
|
8,896
|
|
|
8,896
|
|
|||
Accumulated amortization, beginning of period
|
|
(7,956
|
)
|
|
(4,033
|
)
|
|
(2,988
|
)
|
|||
Core deposit intangible, net, beginning of period
|
|
18,696
|
|
|
4,863
|
|
|
5,908
|
|
|||
Established through acquisitions
|
|
5,789
|
|
|
17,755
|
|
|
—
|
|
|||
CDI current period amortization
|
|
(4,319
|
)
|
|
(3,922
|
)
|
|
(1,045
|
)
|
|||
Total core deposit intangible, end of period
|
|
20,166
|
|
|
18,696
|
|
|
4,863
|
|
|||
Total goodwill and intangible assets, end of period
|
|
$
|
135,720
|
|
|
$
|
128,335
|
|
|
$
|
100,382
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2012
|
|
$
|
4,445
|
|
2013
|
|
3,964
|
|
|
2014
|
|
3,397
|
|
|
2015
|
|
2,645
|
|
|
2016
|
|
2,184
|
|
11.
|
Deposits
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Core deposits:
|
|
|
|
|
||||
Demand and other noninterest-bearing
|
|
$
|
1,156,610
|
|
|
$
|
895,671
|
|
Interest-bearing demand
|
|
735,340
|
|
|
672,307
|
|
||
Money market
|
|
1,031,664
|
|
|
920,831
|
|
||
Savings
|
|
283,416
|
|
|
210,995
|
|
||
Certificates of deposit less than $100,000
|
|
303,405
|
|
|
298,678
|
|
||
Total core deposits
|
|
3,510,435
|
|
|
2,998,482
|
|
||
Certificates of deposit greater than $100,000
|
|
262,731
|
|
|
266,708
|
|
||
Certificates of deposit insured by CDARS®
|
|
42,080
|
|
|
38,312
|
|
||
Wholesale certificates of deposit
|
|
—
|
|
|
23,155
|
|
||
Subtotal
|
|
3,815,246
|
|
|
3,326,657
|
|
||
Valuation adjustment resulting from acquisition accounting
|
|
283
|
|
|
612
|
|
||
Total deposits
|
|
$
|
3,815,529
|
|
|
$
|
3,327,269
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2012
|
|
$
|
233,819
|
|
2013
|
|
37,918
|
|
|
2014
|
|
10,112
|
|
|
2015
|
|
13,042
|
|
|
2016
|
|
7,777
|
|
|
Thereafter
|
|
327
|
|
|
Total
|
|
$
|
302,995
|
|
12.
|
Federal Home Loan Bank and Federal Reserve Bank Borrowings
|
|
|
Federal Home Loan Bank Advances
Fixed rate advances |
|||||
|
|
Wtd Avg Rate
|
|
Amount
|
|||
|
|
(dollars in thousands)
|
|||||
Within 1 year
|
|
4.22
|
%
|
|
$
|
8,000
|
|
Over 1 through 5 years
|
|
2.54
|
%
|
|
103,694
|
|
|
Over 5 through 10 years
|
|
5.30
|
%
|
|
1,416
|
|
|
Due after 10 years
|
|
5.37
|
%
|
|
5,000
|
|
|
Total
|
|
118,110
|
|
||||
Valuation adjustment from acquisition accounting
|
|
899
|
|
||||
Total
|
|
$
|
119,009
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(dollars in thousands)
|
||||||||||
Balance at end of year
|
|
$
|
119,009
|
|
|
$
|
119,405
|
|
|
$
|
100,000
|
|
Average balance during the year
|
|
$
|
120,419
|
|
|
$
|
123,685
|
|
|
$
|
111,211
|
|
Maximum month-end balance during the year
|
|
$
|
127,426
|
|
|
$
|
154,916
|
|
|
$
|
178,000
|
|
Weighted average rate during the year
|
|
2.76
|
%
|
|
2.75
|
%
|
|
2.38
|
%
|
|||
Weighted average rate at December 31
|
|
2.81
|
%
|
|
2.81
|
%
|
|
2.49
|
%
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Fair value of investment securities
|
|
$
|
77,414
|
|
|
$
|
96,496
|
|
Recorded value of blanket pledge on loans receivable
|
|
462,040
|
|
|
426,555
|
|
||
Total
|
|
$
|
539,454
|
|
|
$
|
523,051
|
|
FHLB Borrowing Capacity
|
|
$
|
419,115
|
|
|
$
|
402,048
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(dollars in thousands)
|
||||||||||
Balance at end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average balance during the year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,205
|
|
Maximum month-end balance during the year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
Weighted average rate during the year
|
|
—
|
%
|
|
—
|
%
|
|
0.30
|
%
|
|||
Weighted average rate at December 31
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Fair value of investment securities
|
|
$
|
53,122
|
|
|
$
|
135,966
|
|
Recorded value of pledged commercial loans
|
|
351,322
|
|
|
313,452
|
|
||
Total
|
|
$
|
404,444
|
|
|
$
|
449,418
|
|
Federal Reserve Bank borrowing capacity
|
|
$
|
404,444
|
|
|
$
|
449,418
|
|
13.
|
Other Borrowings
|
14.
|
Long-term Subordinated Debt
|
15.
|
Derivatives and Hedging Activities
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||||||||||
(in thousands)
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
Other assets
|
|
$
|
16,302
|
|
|
Other assets
|
|
$
|
10,167
|
|
|
Other liabilities
|
|
$
|
16,302
|
|
|
Other liabilities
|
|
$
|
10,167
|
|
16.
|
Employee Benefit Plans
|
|
|
December 31,
|
||||||
2011
|
|
2010
|
||||||
|
|
(in thousands)
|
||||||
Balance at beginning of year
|
|
$
|
10,363
|
|
|
$
|
9,947
|
|
Change in actuarial loss
|
|
329
|
|
|
(78
|
)
|
||
Benefit expense
|
|
987
|
|
|
928
|
|
||
Benefit payments
|
|
(442
|
)
|
|
(434
|
)
|
||
Balance at end of year
|
|
$
|
11,237
|
|
|
$
|
10,363
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2012
|
|
$
|
510
|
|
2013
|
|
526
|
|
|
2014
|
|
555
|
|
|
2015
|
|
572
|
|
|
2016
|
|
803
|
|
|
2017 through 2021
|
|
5,864
|
|
|
Total
|
|
$
|
8,830
|
|
17.
|
Commitments and Contingent Liabilities
|
Years Ending December 31,
|
|
(in thousands)
|
||
2012
|
|
$
|
4,077
|
|
2013
|
|
3,927
|
|
|
2014
|
|
3,615
|
|
|
2015
|
|
3,046
|
|
|
2016
|
|
1,604
|
|
|
Thereafter
|
|
5,678
|
|
|
Total minimum payments
|
|
$
|
21,947
|
|
18.
|
Shareholders’ Equity
|
19.
|
Fair Value Accounting and Measurement
|
|
|
Fair value at
December 31, 2011 |
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
695,954
|
|
|
$
|
—
|
|
|
$
|
695,954
|
|
|
$
|
—
|
|
State and municipal securities
|
|
285,763
|
|
|
—
|
|
|
285,763
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
43,063
|
|
|
—
|
|
|
43,063
|
|
|
—
|
|
||||
Other securities
|
|
3,330
|
|
|
—
|
|
|
3,330
|
|
|
—
|
|
||||
Total securities available for sale
|
|
$
|
1,028,110
|
|
|
$
|
—
|
|
|
$
|
1,028,110
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
16,302
|
|
|
$
|
—
|
|
|
$
|
16,302
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
16,302
|
|
|
$
|
—
|
|
|
$
|
16,302
|
|
|
$
|
—
|
|
|
|
Fair value at
December 31, 2010 |
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
506,642
|
|
|
$
|
—
|
|
|
$
|
506,642
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
253,981
|
|
|
—
|
|
|
253,981
|
|
|
—
|
|
||||
Other securities
|
|
3,243
|
|
|
—
|
|
|
3,243
|
|
|
—
|
|
||||
Total securities available for sale
|
|
$
|
763,866
|
|
|
$
|
—
|
|
|
$
|
763,866
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
10,167
|
|
|
$
|
—
|
|
|
$
|
10,167
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
10,167
|
|
|
$
|
—
|
|
|
$
|
10,167
|
|
|
$
|
—
|
|
|
|
Fair value at
December 31, 2011 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Year Ended
December 31, 2011 |
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Impaired loans
|
|
$
|
17,755
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,755
|
|
|
$
|
5,841
|
|
Noncovered OREO
|
|
11,233
|
|
|
—
|
|
|
—
|
|
|
11,233
|
|
|
3,089
|
|
|||||
Covered OREO
|
|
2,442
|
|
|
—
|
|
|
—
|
|
|
2,442
|
|
|
644
|
|
|||||
|
|
$
|
31,430
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,430
|
|
|
$
|
9,574
|
|
|
|
Fair value at
December 31, 2010 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Year Ended
December 31, 2010 |
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Impaired loans
|
|
$
|
65,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,226
|
|
|
$
|
13,906
|
|
Noncovered OREO
|
|
18,266
|
|
|
—
|
|
|
—
|
|
|
18,266
|
|
|
4,155
|
|
|||||
Covered OREO
|
|
1,422
|
|
|
—
|
|
|
—
|
|
|
1,422
|
|
|
263
|
|
|||||
|
|
$
|
84,914
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,914
|
|
|
$
|
18,324
|
|
|
|
Securities available for sale - State and municipal securities
|
||
|
|
(in thousands)
|
||
Beginning balance, January 1, 2011
|
|
$
|
—
|
|
Transfers into Level 3 (1)
|
|
2,950
|
|
|
Impairment loss included in earnings
|
|
(2,950
|
)
|
|
Ending Balance, December 31, 2011
|
|
$
|
—
|
|
|
|
December 31,
2011 |
|
December 31,
2010 |
||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
|
$
|
91,364
|
|
|
$
|
91,364
|
|
|
$
|
55,492
|
|
|
$
|
55,492
|
|
Interest-earning deposits with banks
|
|
202,925
|
|
|
202,925
|
|
|
458,638
|
|
|
458,638
|
|
||||
Securities available for sale
|
|
1,028,110
|
|
|
1,028,110
|
|
|
763,866
|
|
|
763,866
|
|
||||
FHLB stock
|
|
22,215
|
|
|
22,215
|
|
|
17,908
|
|
|
17,908
|
|
||||
Loans held for sale
|
|
2,148
|
|
|
2,148
|
|
|
754
|
|
|
754
|
|
||||
Loans
|
|
2,827,259
|
|
|
2,957,345
|
|
|
2,371,822
|
|
|
2,525,113
|
|
||||
FDIC loss-sharing asset
|
|
175,071
|
|
|
71,788
|
|
|
205,991
|
|
|
205,991
|
|
||||
Interest rate contracts
|
|
16,302
|
|
|
16,302
|
|
|
10,167
|
|
|
10,167
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
$
|
3,815,529
|
|
|
$
|
3,817,013
|
|
|
$
|
3,327,269
|
|
|
$
|
3,330,616
|
|
FHLB advances
|
|
119,009
|
|
|
119,849
|
|
|
119,405
|
|
|
122,722
|
|
||||
Repurchase agreements
|
|
25,000
|
|
|
26,580
|
|
|
25,000
|
|
|
27,251
|
|
||||
Other borrowings
|
|
—
|
|
|
—
|
|
|
642
|
|
|
642
|
|
||||
Long-term subordinated debt
|
|
—
|
|
|
—
|
|
|
25,735
|
|
|
20,156
|
|
||||
Interest rate contracts
|
|
16,302
|
|
|
16,302
|
|
|
10,167
|
|
|
10,167
|
|
20.
|
Earnings per Common Share
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(in thousands except per share)
|
||||||||||
Basic EPS:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Less: Preferred dividends and accretion of issuance discount for preferred stock
|
|
—
|
|
|
(4,947)
|
|
|
(4,403
|
)
|
|||
Net income (loss) applicable to common shareholders
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
Less: Earnings allocated to participating securities
|
|
(450
|
)
|
|
(244)
|
|
|
(16)
|
|
|||
Earnings (loss) allocated to common shareholders
|
|
$
|
47,587
|
|
|
$
|
25,593
|
|
|
$
|
(8,387
|
)
|
Weighted average common shares outstanding
|
|
39,103
|
|
|
35,209
|
|
|
21,854
|
|
|||
Basic earnings (loss) per common share
|
|
$
|
1.22
|
|
|
$
|
0.73
|
|
|
$
|
(0.38
|
)
|
Diluted EPS:
|
|
|
|
|
|
|
||||||
Earnings (loss) allocated to common shareholders (1)
|
|
$
|
47,588
|
|
|
$
|
25,593
|
|
|
$
|
(8,410
|
)
|
Weighted average common shares outstanding
|
|
39,103
|
|
|
35,209
|
|
|
21,854
|
|
|||
Dilutive effect of equity awards and warrants
|
|
77
|
|
|
183
|
|
|
—
|
|
|||
Weighted average diluted common shares outstanding (2)
|
|
39,180
|
|
|
35,392
|
|
|
21,854
|
|
|||
Diluted earnings (loss) per common share
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive.
|
|
53
|
|
|
54
|
|
|
754
|
|
(1)
|
Earnings allocated to common shareholders for basic and diluted EPS may differ under the two-class method as a result of adding common stock equivalents for options and warrants to dilutive shares outstanding, which alters the ratio used to allocate earnings to common shareholders and participating securities for the purposes of calculating diluted EPS.
|
(2)
|
Due to the net loss applicable to common shareholders for the year ended December 31, 2009, basic shares were used to calculate diluted earnings per share. Adding dilutive securities to the denominator would result in anti-dilution.
|
21.
|
Share-Based Payments
|
Nonvested Shares
|
|
Shares
|
|
Weighted
Average Grant-Date Fair Value |
|||
Nonvested at January 1, 2009
|
|
191,320
|
|
|
$
|
29.41
|
|
Granted
|
|
122,097
|
|
|
$
|
9.92
|
|
Vested
|
|
(15,763
|
)
|
|
$
|
27.67
|
|
Forfeited
|
|
(19,150
|
)
|
|
$
|
24.03
|
|
Nonvested at December 31, 2009
|
|
278,504
|
|
|
$
|
21.34
|
|
Granted
|
|
108,075
|
|
|
$
|
20.68
|
|
Vested
|
|
(25,521
|
)
|
|
$
|
21.38
|
|
Forfeited
|
|
(7,775
|
)
|
|
$
|
20.77
|
|
Nonvested at December 31, 2010
|
|
353,283
|
|
|
$
|
21.14
|
|
Granted
|
|
133,350
|
|
|
$
|
19.45
|
|
Vested
|
|
(109,033
|
)
|
|
$
|
25.72
|
|
Forfeited
|
|
(14,925
|
)
|
|
$
|
18.86
|
|
Nonvested at December 31, 2011
|
|
362,675
|
|
|
$
|
19.24
|
|
Options
|
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value ($000) |
||||||
Balance at December 31, 2010
|
|
93,964
|
|
|
$
|
21.26
|
|
|
|
|
|
|||
Granted
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|||
Forfeited
|
|
(9,576
|
)
|
|
$
|
23.96
|
|
|
|
|
|
|||
Expired
|
|
(7,350
|
)
|
|
$
|
17.25
|
|
|
|
|
|
|||
Exercised
|
|
(12,126
|
)
|
|
$
|
13.50
|
|
|
|
|
|
|||
Balance at December 31, 2011
|
|
64,912
|
|
|
$
|
22.76
|
|
|
1.4
|
|
|
$
|
52
|
|
Total Exercisable at December 31, 2011
|
|
64,912
|
|
|
$
|
22.76
|
|
|
1.4
|
|
|
$
|
52
|
|
Ranges of
Exercise Prices |
|
Number of
Option Shares |
|
Weighted Average
Remaining Contractual Life |
|
Weighted Average
Exercise Price of Option Shares |
|
Number of
Exercisable Option Shares |
|
Weighted Average
Exercise Price of Exercisable Option Shares |
|||||||
9.26 - 12.34
|
|
516
|
|
|
0.3
|
|
|
$
|
12.21
|
|
|
516
|
|
|
$
|
12.21
|
|
12.35 - 15.43
|
|
6,395
|
|
|
1.8
|
|
|
$
|
14.04
|
|
|
6,395
|
|
|
$
|
14.04
|
|
15.44 - 18.51
|
|
5,184
|
|
|
1.5
|
|
|
$
|
17.36
|
|
|
5,184
|
|
|
$
|
17.36
|
|
18.52 - 21.60
|
|
7,266
|
|
|
2.3
|
|
|
$
|
18.61
|
|
|
7,266
|
|
|
$
|
18.61
|
|
21.61 - 24.68
|
|
12,000
|
|
|
0.8
|
|
|
$
|
22.61
|
|
|
12,000
|
|
|
$
|
22.61
|
|
24.69 - 27.77
|
|
29,500
|
|
|
0.8
|
|
|
$
|
25.75
|
|
|
29,500
|
|
|
$
|
25.75
|
|
27.78 - 30.86
|
|
4,051
|
|
|
5.1
|
|
|
$
|
30.86
|
|
|
4,051
|
|
|
$
|
30.86
|
|
|
|
64,912
|
|
|
1.4
|
|
|
$
|
22.76
|
|
|
64,912
|
|
|
$
|
22.76
|
|
22.
|
Income Tax
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
|
(in thousands)
|
||||||||||
Current tax (benefit) expense
|
|
$
|
21,688
|
|
|
$
|
(13,547
|
)
|
|
$
|
(8,893
|
)
|
Deferred tax expense (benefit)
|
|
(3,783
|
)
|
|
15,838
|
|
|
(85
|
)
|
|||
Total
|
|
$
|
17,905
|
|
|
$
|
2,291
|
|
|
$
|
(8,978
|
)
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
20,910
|
|
|
$
|
22,942
|
|
Supplemental executive retirement plan
|
|
6,564
|
|
|
6,185
|
|
||
Stock option and restricted stock
|
|
989
|
|
|
1,295
|
|
||
OREO costs
|
|
3,209
|
|
|
1,910
|
|
||
AMT credit carryforwards
|
|
—
|
|
|
2,318
|
|
||
Nonaccrual interest
|
|
222
|
|
|
310
|
|
||
Security impairment
|
|
1,041
|
|
|
—
|
|
||
Other
|
|
632
|
|
|
1,890
|
|
||
Total deferred tax assets
|
|
33,567
|
|
|
36,850
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Asset purchase tax basis difference
|
|
(14,812
|
)
|
|
(22,559
|
)
|
||
FHLB stock dividends
|
|
(1,977
|
)
|
|
(2,019
|
)
|
||
Purchase accounting
|
|
(1,030
|
)
|
|
(1,373
|
)
|
||
Deferred loan fees
|
|
(1,517
|
)
|
|
(1,214
|
)
|
||
Unrealized gain on investment securities
|
|
(14,291
|
)
|
|
(7,186
|
)
|
||
Depreciation
|
|
(1,517
|
)
|
|
(646
|
)
|
||
Total deferred tax liabilities
|
|
(35,144
|
)
|
|
(34,997
|
)
|
||
Net deferred tax asset (liability)
|
|
$
|
(1,577
|
)
|
|
$
|
1,853
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Income tax based on statutory rate
|
|
$
|
23,080
|
|
|
35
|
%
|
|
$
|
11,576
|
|
|
35
|
%
|
|
$
|
(4,531
|
)
|
|
35
|
%
|
Reduction resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tax credits
|
|
(608
|
)
|
|
(1
|
)%
|
|
(808
|
)
|
|
(2
|
)%
|
|
(687
|
)
|
|
5
|
%
|
|||
Tax exempt instruments
|
|
(3,824
|
)
|
|
(6
|
)%
|
|
(3,744
|
)
|
|
(11
|
)%
|
|
(3,072
|
)
|
|
24
|
%
|
|||
Life insurance proceeds
|
|
(766
|
)
|
|
(1
|
)%
|
|
(735
|
)
|
|
(2
|
)%
|
|
(708
|
)
|
|
5
|
%
|
|||
Bargain purchase
|
|
(1,036
|
)
|
|
(2
|
)%
|
|
(5,383
|
)
|
|
(16
|
)%
|
|
—
|
|
|
—
|
%
|
|||
Other, net
|
|
1,059
|
|
|
2
|
%
|
|
1,385
|
|
|
3
|
%
|
|
20
|
|
|
—
|
%
|
|||
Income tax provision (benefit)
|
|
$
|
17,905
|
|
|
27
|
%
|
|
$
|
2,291
|
|
|
7
|
%
|
|
$
|
(8,978
|
)
|
|
69
|
%
|
23.
|
Regulatory Capital Requirements
|
|
|
Actual
|
|
For Capital
Adequacy Purposes |
|
To Be Well
Capitalized Under Prompt Corrective Action Provision |
|||||||||||||||
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
636,559
|
|
|
21.05
|
%
|
|
$
|
241,955
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
561,216
|
|
|
18.55
|
%
|
|
$
|
242,028
|
|
|
8.0
|
%
|
|
$
|
302,535
|
|
|
10.0
|
%
|
Tier 1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
598,485
|
|
|
19.79
|
%
|
|
$
|
120,978
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
523,131
|
|
|
17.29
|
%
|
|
$
|
121,014
|
|
|
4.0
|
%
|
|
$
|
181,521
|
|
|
6.0
|
%
|
Tier 1 Capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
598,485
|
|
|
12.96
|
%
|
|
$
|
184,780
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
523,131
|
|
|
11.45
|
%
|
|
$
|
182,747
|
|
|
4.0
|
%
|
|
$
|
228,434
|
|
|
5.0
|
%
|
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
623,526
|
|
|
24.47
|
%
|
|
$
|
203,871
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
463,587
|
|
|
18.20
|
%
|
|
$
|
203,789
|
|
|
8.0
|
%
|
|
$
|
254,736
|
|
|
10.0
|
%
|
Tier 1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
591,263
|
|
|
23.20
|
%
|
|
$
|
101,936
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
431,337
|
|
|
16.93
|
%
|
|
$
|
101,894
|
|
|
4.0
|
%
|
|
$
|
152,841
|
|
|
6.0
|
%
|
Tier 1 Capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
591,263
|
|
|
13.99
|
%
|
|
$
|
169,062
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
431,337
|
|
|
10.33
|
%
|
|
$
|
166,961
|
|
|
4.0
|
%
|
|
$
|
208,702
|
|
|
5.0
|
%
|
24.
|
Parent Company Financial Information
|
|
|
Years Ended December 31,
|
||||||||||
2011
|
|
2010
|
|
2009
|
||||||||
(in thousands)
|
||||||||||||
Income
|
|
|
|
|
|
|
||||||
Dividend from banking subsidiary
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200
|
|
Interest-earning deposits
|
|
712
|
|
|
1,319
|
|
|
1,095
|
|
|||
Other income
|
|
17
|
|
|
31
|
|
|
36
|
|
|||
Total income
|
|
729
|
|
|
1,350
|
|
|
1,331
|
|
|||
Expense
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
88
|
|
|
96
|
|
|
512
|
|
|||
Long-term obligations
|
|
579
|
|
|
1,029
|
|
|
1,196
|
|
|||
Other expense
|
|
1,114
|
|
|
1,066
|
|
|
1,104
|
|
|||
Total expenses
|
|
1,781
|
|
|
2,191
|
|
|
2,812
|
|
|||
Loss before income tax expense (benefit) and equity in undistributed net income of subsidiaries
|
|
(1,052
|
)
|
|
(841
|
)
|
|
(1,481
|
)
|
|||
Income tax expense (benefit)
|
|
91
|
|
|
(778
|
)
|
|
(580
|
)
|
|||
Income before equity in undistributed net income (loss) of subsidiaries
|
|
(1,143
|
)
|
|
(63
|
)
|
|
(901
|
)
|
|||
Equity in undistributed net income (loss) of subsidiaries
|
|
49,180
|
|
|
30,847
|
|
|
(3,067
|
)
|
|||
Net income (loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
|
|
December 31,
|
||||||
2011
|
|
2010
|
||||||
|
|
(in thousands)
|
||||||
Assets
|
|
|
|
|
||||
Cash and due from banking subsidiary
|
|
$
|
3,220
|
|
|
$
|
673
|
|
Interest-earning deposits
|
|
72,014
|
|
|
158,500
|
|
||
Total cash and cash equivalents
|
|
75,234
|
|
|
159,173
|
|
||
Investment in banking subsidiary
|
|
683,977
|
|
|
571,945
|
|
||
Investment in other subsidiaries
|
|
—
|
|
|
774
|
|
||
Other assets
|
|
510
|
|
|
1,160
|
|
||
Total assets
|
|
$
|
759,721
|
|
|
$
|
733,052
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
Long-term subordinated debt
|
|
$
|
—
|
|
|
$
|
25,736
|
|
Other liabilities
|
|
383
|
|
|
438
|
|
||
Total liabilities
|
|
383
|
|
|
26,174
|
|
||
Shareholders’ equity
|
|
759,338
|
|
|
706,878
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
759,721
|
|
|
$
|
733,052
|
|
|
|
Years Ended December 31,
|
||||||||||
2011
|
|
2010
|
|
2009
|
||||||||
(in thousands)
|
||||||||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
|
(49,180
|
)
|
|
(30,847
|
)
|
|
3,067
|
|
|||
Stock-based compensation expense
|
|
1,635
|
|
|
1,424
|
|
|
1,038
|
|
|||
Net changes in other assets and liabilities
|
|
315
|
|
|
(769
|
)
|
|
1,783
|
|
|||
Net cash provided by operating activities
|
|
807
|
|
|
592
|
|
|
1,920
|
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Proceeds from termination of trust subsidiaries
|
|
774
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by investing activities
|
|
774
|
|
|
—
|
|
|
—
|
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Net decrease in short-term borrowings
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
Cash dividends paid
|
|
(10,660
|
)
|
|
(4,302
|
)
|
|
(5,155
|
)
|
|||
Repayment of long-term subordinated debt
|
|
(25,774
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of common stock, net of offering costs
|
|
—
|
|
|
229,129
|
|
|
113,537
|
|
|||
Purchase and retirement of common stock
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
|
848
|
|
|
948
|
|
|
939
|
|
|||
Downstream stock offering proceeds to the Bank
|
|
(50,000
|
)
|
|
(70,000
|
)
|
|
(105,000
|
)
|
|||
Excess tax benefit associated with share-based compensation
|
|
98
|
|
|
—
|
|
|
—
|
|
|||
Purchase and retirement of preferred stock
|
|
—
|
|
|
(80,200
|
)
|
|
—
|
|
|||
Net cash provided by financing activities
|
|
(85,520
|
)
|
|
75,575
|
|
|
4,221
|
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(83,939
|
)
|
|
76,167
|
|
|
6,141
|
|
|||
Cash and cash equivalents at beginning of year
|
|
159,173
|
|
|
83,006
|
|
|
76,865
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
75,234
|
|
|
$
|
159,173
|
|
|
$
|
83,006
|
|
25.
|
Summary of Quarterly Financial Information (Unaudited)
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Year Ended
December 31, |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
54,611
|
|
|
$
|
53,309
|
|
|
$
|
68,432
|
|
|
$
|
74,919
|
|
|
$
|
251,271
|
|
Total interest expense
|
|
4,162
|
|
|
3,934
|
|
|
3,644
|
|
|
2,795
|
|
|
14,535
|
|
|||||
Net interest income
|
|
50,449
|
|
|
49,375
|
|
|
64,788
|
|
|
72,124
|
|
|
236,736
|
|
|||||
Provision for loan and lease losses
|
|
—
|
|
|
2,150
|
|
|
500
|
|
|
4,750
|
|
|
7,400
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
(422
|
)
|
|
2,301
|
|
|
433
|
|
|
(3,960
|
)
|
|
(1,648
|
)
|
|||||
Noninterest income (loss)
|
|
(5,419
|
)
|
|
3,542
|
|
|
2,196
|
|
|
(9,602
|
)
|
|
(9,283
|
)
|
|||||
Noninterest expense
|
|
37,346
|
|
|
37,164
|
|
|
39,935
|
|
|
41,314
|
|
|
155,759
|
|
|||||
Income before income taxes
|
|
8,106
|
|
|
11,302
|
|
|
26,116
|
|
|
20,418
|
|
|
65,942
|
|
|||||
Provision for income taxes
|
|
2,327
|
|
|
2,670
|
|
|
7,244
|
|
|
5,664
|
|
|
17,905
|
|
|||||
Net income
|
|
$
|
5,779
|
|
|
$
|
8,632
|
|
|
$
|
18,872
|
|
|
$
|
14,754
|
|
|
$
|
48,037
|
|
Net income applicable to common shareholders
|
|
$
|
5,779
|
|
|
$
|
8,632
|
|
|
$
|
18,872
|
|
|
$
|
14,754
|
|
|
$
|
48,037
|
|
Per common share (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
0.37
|
|
|
$
|
1.22
|
|
Earnings (diluted)
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
0.37
|
|
|
$
|
1.21
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
44,287
|
|
|
$
|
46,148
|
|
|
$
|
52,075
|
|
|
$
|
43,369
|
|
|
$
|
185,879
|
|
Total interest expense
|
|
6,013
|
|
|
5,416
|
|
|
5,110
|
|
|
4,553
|
|
|
21,092
|
|
|||||
Net interest income
|
|
38,274
|
|
|
40,732
|
|
|
46,965
|
|
|
38,816
|
|
|
164,787
|
|
|||||
Provision for loan and lease losses
|
|
15,000
|
|
|
13,500
|
|
|
9,000
|
|
|
3,791
|
|
|
41,291
|
|
|||||
Provision for losses on covered loans
|
|
—
|
|
|
—
|
|
|
453
|
|
|
5,602
|
|
|
6,055
|
|
|||||
Noninterest income
|
|
18,473
|
|
|
13,237
|
|
|
5,183
|
|
|
15,888
|
|
|
52,781
|
|
|||||
Noninterest expense
|
|
33,897
|
|
|
34,745
|
|
|
33,520
|
|
|
34,985
|
|
|
137,147
|
|
|||||
Income before income taxes
|
|
7,850
|
|
|
5,724
|
|
|
9,175
|
|
|
10,326
|
|
|
33,075
|
|
|||||
Provision (benefit) for income taxes
|
|
(66
|
)
|
|
668
|
|
|
3,971
|
|
|
(2,282
|
)
|
|
2,291
|
|
|||||
Net income
|
|
$
|
7,916
|
|
|
$
|
5,056
|
|
|
$
|
5,204
|
|
|
$
|
12,608
|
|
|
$
|
30,784
|
|
Less: Dividends on preferred stock
|
|
1,107
|
|
|
1,110
|
|
|
2,730
|
|
|
—
|
|
|
4,947
|
|
|||||
Net income applicable to common shareholders
|
|
$
|
6,809
|
|
|
$
|
3,946
|
|
|
$
|
2,474
|
|
|
$
|
12,608
|
|
|
$
|
25,837
|
|
Per common share (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
0.73
|
|
Earnings (diluted)
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
0.72
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
COLUMBIA BANKING SYSTEM, INC.
|
||
(Registrant)
|
||
|
|
|
By:
|
|
/s/ MELANIE J. DRESSEL
|
|
|
Melanie J. Dressel
|
|
|
President and Chief Executive Officer
|
Principal Executive Officer:
|
||
|
|
|
By:
|
|
/s/ MELANIE J. DRESSEL
|
|
|
Melanie J. Dressel
|
|
|
President and Chief Executive Officer
|
|
||
Principal Financial and Accounting Officer:
|
||
|
|
|
By:
|
|
/s/ GARY R. SCHMINKEY
|
|
|
Gary R. Schminkey
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
[John P. Folsom]
|
|
[S. Mae Numata]
|
[Frederick M. Goldberg]
|
|
[Daniel C. Regis]
|
[Thomas M. Hulbert]
|
|
[Donald Rodman]
|
[Michelle M. Lantow]
|
|
[William T. Weyerhaeuser]
|
[Thomas L. Matson]
|
|
[James M. Will]
|
|
/s/ MELANIE J. DRESSEL
|
Melanie J. Dressel
|
Attorney-in-fact
|
|
February 29, 2012
|
|
|
Exhibit No.
|
Exhibit
|
3.1
|
Amended and Restated Articles of Incorporation (1)
|
|
|
3.2
|
Amended and Restated Bylaws (2)
|
|
|
4.1
|
Specimen of common stock certificate (3)
|
|
|
4.2
|
Pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt and preferred securities are not filed. The Company agrees to furnish a copy thereof to the Securities and Exchange Commission upon request
|
|
|
10.1*
|
Amended and Restated Stock Option and Equity Compensation Plan (4)
|
|
|
10.2*
|
Form of Stock Option Agreement (5)
|
|
|
10.3*
|
Form of Restricted Stock Agreement (5)
|
|
|
10.4*
|
Form of Stock Appreciation Right Agreement (5)
|
|
|
10.5*
|
Form of Restricted Stock Unit Agreement (5)
|
|
|
10.6*
|
Form of Long Term Restricted Stock Agreement (6)
|
|
|
10.7*
|
Amended and Restated Employee Stock Purchase Plan (7)
|
|
|
10.8
|
Office Lease, dated as of December 15, 1999, between the Company and Haub Brothers Enterprises Trust (8)
|
|
|
10.9*
|
Employment Agreement between the Bank, the Company and Melanie J. Dressel effective August 1, 2004 (9)
|
|
|
10.10*+
|
Change in Control Agreement between the Bank and Gary R. Schminkey effective November 15, 2010
|
|
|
10.11*
|
Form of Change in Control Agreement between the Bank, Mark W. Nelson and Andrew McDonald (5)
|
|
|
10.12*
|
Form of Long-Term Care Agreement between the Bank, the Company, and each of the following directors: Mr. Folsom, Mr. Hulbert, Mr. Matson, Mr. Rodman, Mr. Weyerhaeuser and Mr. Will (10)
|
|
|
10.13*
|
Amended and Restated Executive Supplemental Compensation Agreements dated as of May 27, 2009 among the Company, Columbia State Bank and Melanie J. Dressel, Gary R. Schminkey and Mark W. Nelson, respectively (11)
|
|
|
10.14+
|
Amended and Restated 401 Plus Plan (Deferred Compensation plan) dated December 14, 2011 for directors and key employees
|
|
|
10.15*+
|
Change in Control Agreement between the Bank and Mr. Kent L. Roberts dated December 4, 2011
|
|
|
10.16*
|
Form of Supplemental Compensation Agreement between the Bank and Mr. Andrew McDonald (5)
|
|
|
10.17*
|
Town Center Bancorp 2004 Stock Incentive Plan (12)
|
|
|
Exhibit No.
|
Exhibit
|
|
|
10.18*
|
Town Center Bancorp Form of Restricted Stock Award Agreement (12)
|
|
|
10.19*
|
Mountain Bank Holding Company Director Stock Option Plan (13)
|
|
|
10.20*
|
Mountain Bank Holding Company Form of Non-employee Director Stock Option Agreement (13)
|
|
|
10.21*
|
Mountain Bank Holding Company 1999 Employee Stock Option Plan (13)
|
|
|
10.22*
|
Mountain Bank Holding Company Form of Employee Stock Option Agreement (13)
|
|
|
10.23*
|
Mt. Rainier National Bank 1990 Stock Option Plan (13)
|
|
|
10.24*
|
Amendment to Employment Agreement between the Bank, the Company and Melanie J. Dressel effective February 1, 2009 (14)
|
|
|
10.25*
|
Amendment to Employment Agreement effective December 31, 2008 among the Bank, the Company and Melanie J. Dressel (15)
|
|
|
10.26*
|
Form of Amendment to Change in Control Agreement effective December 31, 2008 between the Bank and each of Mark W. Nelson, Andrew L. McDonald, Gary R. Schminkey and Kent L. Roberts (15)
|
|
|
10.27*
|
Form of Amendment to Supplemental Compensation Agreement effective December 31, 2008 between the Bank and Andrew L. McDonald (15)
|
|
|
10.28*
|
Form of Indemnification Agreement between the Company and its directors (15)
|
|
|
14
|
Code of Ethics (16)
|
|
|
21+
|
Subsidiaries of the Company
|
|
|
23+
|
Consent of Deloitte & Touche LLP
|
|
|
24+
|
Power of Attorney
|
|
|
31.1+
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2+
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32+
|
Certification Filed Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101**
|
The following financial information from Columbia Banking System, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2011 is formatted in XBRL: (i) Audited Consolidated Condensed Statements of Income, (ii) Audited Consolidated Condensed Balance Sheets, (iii) Unaudited Consolidated Condensed Statements of Changes in Shareholders' Equity, (iv) Unaudited Consolidated Condensed Statements of Cash Flows, and (v) Notes to Audited Consolidated Condensed Financial Statements.**
|
(1)
|
Incorporated by reference to Exhibit 3.1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008
|
(2)
|
Incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed on February 2, 2010
|
(3)
|
Incorporated by reference to Exhibit 4.3 of the Company’s S-3 Registration Statement (File No. 333-156350) filed December 19, 2008
|
(4)
|
Incorporated by reference to Exhibit 99.1 of the Company’s S-8 Registration Statement (File No. 333-160370) filed July 1, 2009
|
(5)
|
Incorporated by reference to Exhibits 10.2—10.5, 10.10 and 10.16 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007
|
(6)
|
Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed January 5, 2010
|
(7)
|
Incorporated by reference to Exhibit 10.7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2010
|
(8)
|
Incorporated by reference to Exhibit 10.5 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2000
|
(9)
|
Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004
|
(10)
|
Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001
|
(11)
|
Incorporated by reference to Exhibits 10.1, 10.2 and 10.3 of the Company’s Current Report on Form 8-K filed on June 2, 2009
|
(12)
|
Incorporated by reference to Exhibits 10.1 and 10.2 of the Company’s S-8 Registration Statement (File No. 333-145207) filed August 7, 2007
|
(13)
|
Incorporated by reference to Exhibits 99.1—99.5 of the Company’s S-8 Registration Statement (File No. 333-144811) filed July 24, 2007
|
(14)
|
Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed February 16, 2009
|
(15)
|
Incorporated by reference to Exhibits 10.1—10.4 of the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2009
|
(16)
|
Incorporated by reference to Exhibit 14 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2003
|
*
|
Management contract or compensatory plan or arrangement
|
+
|
Filed herewith
|
**
|
Furnished herewith
|
Company:
|
Columbia Bank
|
Employee:
|
Gary R. Schminkey
|
A.
|
Columbia Banking System, Inc. entered into a deferred compensation arrangement with certain of its directors and a select group of senior management and highly compensated employees, and with the directors and a select group of senior management and highly compensated employees of entities with which it is considered a single employer under §§ 414(b) or 414(c) of the U.S. Internal Revenue Code of 1986, as amended (“Code”). Columbia Banking System, Inc. and such other entities are referred to herein, collectively, as the “Company.”
|
B.
|
Such compensation arrangement was governed by the terms of the 401 Plus Plan (“Plan”), dated December 8, 2005.
|
C.
|
Company amended and restated the Plan in December 2006, to bring it into compliance with Code § 409A and provisional regulations issued thereunder.
|
D.
|
Company further amended and restated the Plan in December 2008 to ensure that all terms and definitions comply with Code § 409A and final regulations issued thereunder.
|
E.
|
Company now wishes to further amend the matching contribution provisions of the Plan and to make other further non-substantive changes to the language of the Plan.
|
(i)
|
The change shall not take effect until at least twelve (12) months after the date on which the change is made;
|
(ii)
|
All payments affected by the change must be deferred for a period of not less than five (5) years from the date such payments would otherwise have been made (or in the case of an installment payment five (5) years from the date the first amount was scheduled to be paid); and
|
(iii)
|
In the case of a payment at a specified time or pursuant to a fixed schedule, the change cannot be made less than twelve (12) months prior to the date of the first scheduled payment.
|
(i)
|
The termination and liquidation does not occur proximate in time to a downturn in the financial health of the Company;
|
(ii)
|
The Company terminates and liquidates all agreements, methods, programs and other arrangements sponsored by the Company that would be aggregated with any terminated and liquidated agreements, methods, programs and other arrangements under Treas. Reg. § 1.409A-1(c) if the same Participant had deferrals of compensation under all of the agreements, methods, programs and other arrangements that are terminated and liquidated;
|
(iii)
|
No payments in liquidation of the Plan are made within twelve (12) months of the date the Company takes all necessary action to irrevocably terminate and liquidate the Plan, other than payments that would be payable under the terms of the Plan if the action to terminate and liquidate the Plan had not occurred;
|
(iv)
|
All payment are made within twenty-four (24) months of the date the Company takes all necessary action to irrevocably terminate and liquidate the Plan; and
|
(v)
|
The Company does not adopt a new plan that would be aggregated with any terminated and liquidated plan under Treas. Reg. § 1.409A-1(c), if the same Participant participated in both plans, at any time within three (3) years
|
XVI.
|
Claims Procedures
|
1.
|
The specific reason or reasons for the adverse determination, written in a manner calculated to be understood by the claimant;
|
2.
|
Reference to the specific Plan provisions on which the determination is based;
|
3.
|
A description of any additional material or information necessary for the claimant to perfect the Claim and an explanation of why such material or information is needed; and
|
4.
|
An explanation of the Plan’s claim review procedures and the time limits applicable to such procedures, including a statement of the claimant’s right to bring a civil action under ERISA §502(a) following an adverse benefit determination on review.
|
1.
|
The specific reasons for the adverse determination, written in a manner calculated to be understood by the claimant,
|
2.
|
Reference to the specific Plan provisions on which the determination is based;
|
3.
|
A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant to the claimant’s Claim; and
|
4.
|
A statement of the claimant’s right to bring a civil action under ERISA §502(a).
|
$ __________
|
per pay period (not to exceed 50% of my 2012 salary and not to be less than $5,000 per year)
|
__________%
|
(up to 100%) of my bonus earned for services rendered in 2012 that is otherwise to be paid in 2013
|
A.
|
Individual (s) as Primary Designated Beneficiary
(Please indicate the percentage for each beneficiary.) |
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
B.
|
Estate as Primary Designated Beneficiary
|
C.
|
Trust as Primary Designated Beneficiary
|
A.
|
Individual (s) as Secondary (Contingent) Designated Beneficiary
(Please indicate the percentage for each beneficiary.) |
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
Address:_________________________________________________________________________
(Str eet) |
(City) (State) (Zip)
|
B.
|
Estate as Secondary (Contingent) Designated Beneficiary
|
C.
|
Trust as Secondary (Contingent) Designated Beneficiary
|
€
|
Initial distribution election (Check this box if you have never filed a prior Distribution Election Notice)
|
€
|
Change in my distribution election (Check this box if you filed a prior Distribution Election Notice)
|
ٱ_______
|
Single lump sum within ninety (90) days following the termination of my
employment. |
ٱ_______
|
In equal monthly installments paid over ______ months (insert number of months, not to exceed 120).
|
(i)
|
The change shall not take effect until at least twelve (12) months after the date on which the change is made;
|
(ii)
|
All payments affected by the change must be deferred for a period of not less than five (5) years from the date such payments would otherwise have been made (or in the case of an installment payment five (5) years from the date the first amount was scheduled to be paid); and
|
(iii)
|
In the case of a payment at a specified time or pursuant to a fixed schedule, the change cannot be made less than twelve (12) months prior to the date of the first scheduled payment.
|
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 800 Tacoma, WA 98402-4200 Attn: (Corporate Secretary) |
Employee:
|
Kent L. Roberts
5619 68 th Ave Ct W University Place, WA 98467 |
Name of Subsidiary
|
|
State of Incorporation
|
|
Ownership
|
|
Columbia State Bank
|
|
Washington
|
|
100
|
%
|
Signature
|
|
Title
|
|
|
|
/s/ WILLIAM WEYERHAEUSER
|
|
Chairman
|
William Weyerhaeuser
|
|
|
|
|
|
/s/ MELANIE J. DRESSEL
|
|
President, Chief Executive Officer and Director
|
Melanie J. Dressel
|
|
|
|
|
|
/s/ JOHN P. FOLSOM
|
|
Director
|
John P. Folsom
|
|
|
|
|
|
/s/ FRED M. GOLDBERG
|
|
Director
|
Frederick M. Goldberg
|
|
|
|
|
|
/s/ THOMAS M. HULBERT
|
|
Director
|
Thomas M. Hulbert
|
|
|
|
|
|
/s/ MICHELLE M. LANTOW
|
|
Director
|
Michelle M. Lantow
|
|
|
|
|
|
/s/ THOMAS L. MATSON
|
|
Director
|
Thomas L. Matson
|
|
|
|
|
|
/s/ S. MAE NUMATA
|
|
Director
|
S. Mae Numata
|
|
|
|
|
|
/s/ DANIEL C. REGIS
|
|
Director
|
Daniel C. Regis
|
|
|
|
|
|
/s/ DONALD RODMAN
|
|
Director
|
Donald Rodman
|
|
|
|
|
|
/s/ JAMES M. WILL
|
|
Director
|
James M. Will
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ MELANIE J. DRESSEL
|
|
Melanie J. Dressel
President and Chief Executive Officer |
1.
|
I have reviewed this annual report on Form 10-K of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ GARY R. SCHMINKEY
|
|
Gary R. Schminkey
Executive Vice President and Chief Financial Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ MELANIE J. DRESSEL
|
|
Melanie J. Dressel
President and Chief Executive Officer
Columbia Banking System, Inc.
|
|
|
|
/s/ GARY R. SCHMINKEY
|
|
Gary R. Schminkey
Executive Vice President and
Chief Financial Officer
Columbia Banking System, Inc.
|