ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-1422237
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
PART I
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
PART II
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
||
PART III
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
||
PART IV
|
||
|
|
|
Item 15.
|
||
|
|
|
•
|
local and national economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
|
•
|
the local housing/real estate markets where we operate and make loans could face challenges;
|
•
|
the risks presented by an uncertain economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
•
|
the inability to smoothly integrate West Coast Bancorp with Columbia and retain customers and employees;
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions and infrastructure may not be realized;
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
|
•
|
projected business increases following strategic expansion or opening of new branches could be lower than expected;
|
•
|
changes in the scope and cost of FDIC insurance and other coverages;
|
•
|
the impact of acquired loans on our earnings;
|
•
|
changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;
|
•
|
competition among financial institutions could increase significantly;
|
•
|
continued consolidation in the Pacific Northwest financial services industry resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
•
|
the reputation of the financial services industry could deteriorate, which could adversely affect our ability to access markets for funding and to acquire and retain customers;
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk; and
|
•
|
our profitability measures could be adversely affected if we are unable to effectively manage our capital.
|
Personal Banking
|
|
Business Banking
|
|
Wealth Management
|
• Checking and Saving Accounts
|
|
• Agricultural Lending
|
|
• Investment Services through CB Financial Services
|
• Consumer Lending
|
|
• Cash Management
|
|
• Private Banking
|
• Electronic Bill Pay
|
|
• Checking and Saving Accounts
|
|
• Professional Banking
|
• Online Banking
|
|
• Commercial & Industrial Lending
|
|
• Trust Services
|
• Mobile Banking
|
|
• International Banking
|
|
|
• Residential Lending
|
|
• Merchant Card Services
|
|
|
• VISA® Card Services
|
|
• Mobile Banking
|
|
|
|
|
• Municipal Lending
|
|
|
|
|
• Online Banking
|
|
|
|
|
• Real Estate and Real Estate Construction Lending
|
|
|
|
|
• Remote Deposit Capture
|
|
|
|
|
• SBA Lending
|
|
|
|
|
• Small Business Services
|
|
|
|
|
• VISA® Card Services
|
|
|
(1)
|
Securities and insurance products are offered through Cetera Investment Services LLC (doing insurance business in CA as CFGIS Insurance Agency), member FINRA/SIPC. Advisory services are offered through Cetera Investment Advisers LLC. Neither firm is affiliated with the financial institution where investment services are offered.
|
(2)
|
For a comprehensive review of your personal situation, always consult a tax or legal Advisor. Neither Cetera, nor any of its representatives may give legal or tax advice.
|
•
|
Creates “Tier 1 Common Equity,” a new measure of regulatory capital closer to pure tangible common equity than the present Tier 1 definition;
|
•
|
Establishes a required minimum risk-based capital ratio for Tier 1 Common Equity at 4.5 percent and adds a 2.5 percent capital conservation buffer;
|
•
|
Increases the required Tier 1 Capital risk-based ratio to 6.0 percent and the required total capital risk-based capital ratio to 8.0 percent;
|
•
|
Increases the required leverage ratio to 4.0 percent; and
|
•
|
Allows for permanent grandfathering of non-qualified instruments, such as trust preferred securities, issued prior to May 19, 2010 for depository institutions holding companies with less than $15 billion in total assets as of year-end 2009, subject to a limit of 25 percent of Tier 1 capital.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
collateral for loans made may decline further in value, in turn reducing customers’ borrowing power, reducing the value of assets and collateral associated with existing loans;
|
•
|
certain securities within our investment portfolio could become other than temporarily impaired, requiring a write-down through earnings to fair value, thereby reducing equity;
|
•
|
low cost or non-interest bearing deposits may decrease; and
|
•
|
demand for our loan and other products and services may decrease.
|
|
|
Number of
Branches
|
|
Occupancy Type
|
|||||
County
|
|
Owned
|
|
Leased
|
|||||
Pierce
|
|
21
|
|
|
16
|
|
|
5
|
|
King
|
|
13
|
|
|
8
|
|
|
5
|
|
Kitsap
|
|
6
|
|
|
3
|
|
|
3
|
|
Snohomish
|
|
5
|
|
|
5
|
|
|
—
|
|
Thurston
|
|
4
|
|
|
3
|
|
|
1
|
|
Skagit
|
|
3
|
|
|
3
|
|
|
—
|
|
Clark
|
|
3
|
|
|
—
|
|
|
3
|
|
Other Washington counties
|
|
25
|
|
|
23
|
|
|
2
|
|
Total Washington branches
|
|
80
|
|
|
61
|
|
|
19
|
|
Marion
|
|
12
|
|
|
4
|
|
|
8
|
|
Washington
|
|
9
|
|
|
1
|
|
|
8
|
|
Clackamas
|
|
7
|
|
|
1
|
|
|
6
|
|
Multnomah
|
|
6
|
|
|
1
|
|
|
5
|
|
Lincoln
|
|
5
|
|
|
3
|
|
|
2
|
|
Clatsop
|
|
4
|
|
|
4
|
|
|
—
|
|
Deschutes
|
|
3
|
|
|
2
|
|
|
1
|
|
Polk
|
|
3
|
|
|
2
|
|
|
1
|
|
Yamhill
|
|
3
|
|
|
2
|
|
|
1
|
|
Other Oregon counties
|
|
10
|
|
|
8
|
|
|
2
|
|
Total Oregon branches
|
|
62
|
|
|
28
|
|
|
34
|
|
Total Columbia Bank branches
|
|
142
|
|
|
89
|
|
|
53
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
Cash Dividends Declared
|
||||||||||||||
2013
|
|
High
|
|
Low
|
|
Regular
|
|
Special
|
|
Total Cash Dividends Declared
|
||||||||||
First quarter
|
|
$
|
22.08
|
|
|
$
|
18.27
|
|
|
$
|
0.10
|
|
|
$
|
—
|
|
|
$
|
0.10
|
|
Second quarter
|
|
$
|
23.88
|
|
|
$
|
19.85
|
|
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|||
Third quarter
|
|
$
|
25.59
|
|
|
$
|
23.17
|
|
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|||
Fourth quarter
|
|
$
|
28.37
|
|
|
$
|
23.53
|
|
|
0.11
|
|
|
—
|
|
|
0.11
|
|
|||
For the year
|
|
$
|
28.37
|
|
|
$
|
18.27
|
|
|
$
|
0.41
|
|
|
$
|
—
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Cash Dividends Declared
|
||||||||||||||
2012
|
|
High
|
|
Low
|
|
Regular
|
|
Special
|
|
Total Cash Dividends Declared
|
||||||||||
First quarter
|
|
$
|
23.35
|
|
|
$
|
19.65
|
|
|
$
|
0.08
|
|
|
$
|
0.29
|
|
|
$
|
0.37
|
|
Second quarter
|
|
$
|
23.52
|
|
|
$
|
17.38
|
|
|
0.08
|
|
|
0.14
|
|
|
0.22
|
|
|||
Third quarter
|
|
$
|
19.85
|
|
|
$
|
17.22
|
|
|
0.09
|
|
|
0.21
|
|
|
0.30
|
|
|||
Fourth quarter
|
|
$
|
19.15
|
|
|
$
|
16.18
|
|
|
0.09
|
|
|
—
|
|
|
0.09
|
|
|||
For the year
|
|
$
|
23.52
|
|
|
$
|
16.18
|
|
|
$
|
0.34
|
|
|
$
|
0.64
|
|
|
$
|
0.98
|
|
|
|
Year ended December 31, 2013
|
||||||||
|
|
Number of Shares to be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights (1)(2)
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Shares
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (3)
|
||||
Equity compensation plans approved by security holders
|
|
116,197
|
|
|
$
|
65.01
|
|
|
945,704
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes shares to be issued upon exercise of options under plans of West Coast Bancorp, Bank of Astoria, Mountain Bank Holding Company and Town Center Bancorp, which were assumed as a result of their acquisitions.
|
(2)
|
Consists of shares that are subject to outstanding options.
|
(3)
|
Includes 369,792 shares available for future issuance under the stock option and equity compensation plan and 575,912 shares available for purchase under the Employee Stock Purchase Plan as of
December 31, 2013
.
|
Period
|
|
Total Number of Common Shares Purchased (1)
|
|
Average Price Paid per Common Share
|
|
Total number of Shares Purchased as Part of Publicly Announced Plan (2)
|
|
Maximum Number of Remaining Shares That May Be Purchased at Period End Under the Plan
|
|||||
10/1/2013 - 10/31/2013
|
|
1,531
|
|
|
$
|
24.70
|
|
|
—
|
|
|
2,000,000
|
|
11/1/2013 - 11/30/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
12/1/2013 - 12/31/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
|
|
1,531
|
|
|
$
|
24.70
|
|
|
—
|
|
|
|
(1)
|
All common share repurchases during the quarter relate to shares withheld to pay taxes due upon vesting of restricted stock. During the three months ended December 31, 2013, no shares were repurchased pursuant to the Company’s publicly announced corporate stock repurchase plan described in (2) below.
|
(2)
|
The repurchase plan, which was approved by the Board and announced in 2011, originally authorized the repurchase of up to 2 million shares.
|
Index
|
|
Period Ending
|
||||||||||||||||
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
||||||||
Columbia Banking System, Inc.
|
|
100.00
|
|
|
136.52
|
|
|
178.07
|
|
|
165.46
|
|
|
161.94
|
|
|
252.60
|
|
NASDAQ Composite
|
|
100.00
|
|
|
145.36
|
|
|
171.74
|
|
|
170.38
|
|
|
200.63
|
|
|
281.22
|
|
SNL Bank NASDAQ
|
|
100.00
|
|
|
81.12
|
|
|
95.71
|
|
|
84.92
|
|
|
101.22
|
|
|
145.48
|
|
SNL Columbia Peer Group
|
|
100.00
|
|
|
86.58
|
|
|
93.69
|
|
|
76.46
|
|
|
95.84
|
|
|
128.04
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
(dollars in thousands except per share amounts)
|
||||||||||||||||||
For the Year
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
296,935
|
|
|
$
|
248,504
|
|
|
$
|
251,271
|
|
|
$
|
185,879
|
|
|
$
|
143,035
|
|
Interest expense
|
|
$
|
5,840
|
|
|
$
|
9,577
|
|
|
$
|
14,535
|
|
|
$
|
21,092
|
|
|
$
|
27,683
|
|
Net interest income
|
|
$
|
291,095
|
|
|
$
|
238,927
|
|
|
$
|
236,736
|
|
|
$
|
164,787
|
|
|
$
|
115,352
|
|
Provision for loan and lease losses, excluding covered loans
|
|
$
|
3,160
|
|
|
$
|
13,475
|
|
|
$
|
7,400
|
|
|
$
|
41,291
|
|
|
$
|
63,500
|
|
Noninterest income (loss)
|
|
$
|
26,700
|
|
|
$
|
27,058
|
|
|
$
|
(9,283
|
)
|
|
$
|
52,781
|
|
|
$
|
29,690
|
|
Noninterest expense
|
|
$
|
230,886
|
|
|
$
|
162,913
|
|
|
$
|
155,759
|
|
|
$
|
137,147
|
|
|
$
|
94,488
|
|
Net income (loss)
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Net income (loss) applicable to common shareholders
|
|
$
|
59,984
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) (Basic)
|
|
$
|
1.24
|
|
|
$
|
1.16
|
|
|
$
|
1.22
|
|
|
$
|
0.73
|
|
|
$
|
(0.38
|
)
|
Earnings (loss) (Diluted)
|
|
$
|
1.21
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
Book Value
|
|
$
|
20.50
|
|
|
$
|
19.25
|
|
|
$
|
19.23
|
|
|
$
|
17.97
|
|
|
$
|
16.13
|
|
Averages
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
6,558,517
|
|
|
$
|
4,826,283
|
|
|
$
|
4,509,010
|
|
|
$
|
4,248,590
|
|
|
$
|
3,084,421
|
|
Interest-earning assets
|
|
$
|
5,754,543
|
|
|
$
|
4,246,724
|
|
|
$
|
3,871,424
|
|
|
$
|
3,583,728
|
|
|
$
|
2,783,862
|
|
Loans, including covered loans
|
|
$
|
4,140,826
|
|
|
$
|
2,900,520
|
|
|
$
|
2,607,266
|
|
|
$
|
2,485,650
|
|
|
$
|
2,124,574
|
|
Securities
|
|
$
|
1,474,744
|
|
|
$
|
1,011,294
|
|
|
$
|
928,891
|
|
|
$
|
720,152
|
|
|
$
|
584,028
|
|
Deposits
|
|
$
|
5,420,577
|
|
|
$
|
3,875,666
|
|
|
$
|
3,541,399
|
|
|
$
|
3,270,923
|
|
|
$
|
2,378,176
|
|
Core deposits
|
|
$
|
5,146,776
|
|
|
$
|
3,609,467
|
|
|
$
|
3,218,425
|
|
|
$
|
2,828,246
|
|
|
$
|
1,945,039
|
|
Shareholders’ equity
|
|
$
|
979,099
|
|
|
$
|
761,185
|
|
|
$
|
730,726
|
|
|
$
|
668,469
|
|
|
$
|
462,127
|
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin
|
|
5.16
|
%
|
|
5.77
|
%
|
|
6.27
|
%
|
|
4.76
|
%
|
|
4.33
|
%
|
|||||
Return on average assets
|
|
0.92
|
%
|
|
0.96
|
%
|
|
1.07
|
%
|
|
0.72
|
%
|
|
(0.13
|
)%
|
|||||
Return on average common equity
|
|
6.14
|
%
|
|
6.06
|
%
|
|
6.57
|
%
|
|
4.15
|
%
|
|
(2.16
|
)%
|
|||||
Efficiency ratio (tax equivalent) (2)
|
|
66.16
|
%
|
|
69.17
|
%
|
|
70.68
|
%
|
|
67.56
|
%
|
|
61.53
|
%
|
|||||
Average equity to average assets
|
|
14.93
|
%
|
|
15.77
|
%
|
|
16.21
|
%
|
|
15.73
|
%
|
|
14.98
|
%
|
|||||
At Year End
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
7,161,582
|
|
|
$
|
4,906,335
|
|
|
$
|
4,785,945
|
|
|
$
|
4,256,363
|
|
|
$
|
3,200,930
|
|
Covered assets, net
|
|
$
|
289,790
|
|
|
$
|
407,648
|
|
|
$
|
560,055
|
|
|
$
|
531,504
|
|
|
$
|
—
|
|
Loans, excluding covered loans
|
|
$
|
4,219,451
|
|
|
$
|
2,525,710
|
|
|
$
|
2,348,371
|
|
|
$
|
1,915,754
|
|
|
$
|
2,008,884
|
|
Allowance for noncovered loan and lease losses
|
|
$
|
52,280
|
|
|
$
|
52,244
|
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
Securities
|
|
$
|
1,696,640
|
|
|
$
|
1,023,484
|
|
|
$
|
1,050,325
|
|
|
$
|
781,774
|
|
|
$
|
631,645
|
|
Deposits
|
|
$
|
5,959,475
|
|
|
$
|
4,042,085
|
|
|
$
|
3,815,529
|
|
|
$
|
3,327,269
|
|
|
$
|
2,482,705
|
|
Core deposits
|
|
$
|
5,696,357
|
|
|
$
|
3,802,366
|
|
|
$
|
3,510,435
|
|
|
$
|
2,998,482
|
|
|
$
|
2,072,821
|
|
Shareholders’ equity
|
|
1,053,249
|
|
|
764,008
|
|
|
759,338
|
|
|
706,878
|
|
|
528,139
|
|
|||||
Nonperforming Assets, Excluding Covered Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
34,015
|
|
|
37,395
|
|
|
53,483
|
|
|
89,163
|
|
|
110,431
|
|
|||||
Other real estate owned and other personal property owned
|
|
23,918
|
|
|
11,108
|
|
|
31,905
|
|
|
30,991
|
|
|
19,037
|
|
|||||
Total nonperforming assets, excluding covered assets
|
|
$
|
57,933
|
|
|
$
|
48,503
|
|
|
$
|
85,388
|
|
|
$
|
120,154
|
|
|
$
|
129,468
|
|
Nonperforming loans to year end loans, excluding covered loans
|
|
0.81
|
%
|
|
1.48
|
%
|
|
2.28
|
%
|
|
4.65
|
%
|
|
5.50
|
%
|
|||||
Nonperforming assets to year end assets, excluding covered assets
|
|
0.84
|
%
|
|
1.08
|
%
|
|
2.02
|
%
|
|
3.23
|
%
|
|
4.04
|
%
|
|||||
Allowance for loan and lease losses to year end loans, excluding covered loans (3)
|
|
1.24
|
%
|
|
2.07
|
%
|
|
2.26
|
%
|
|
3.18
|
%
|
|
2.66
|
%
|
|||||
Allowance for loan and lease losses to nonperforming loans, excluding covered loans
|
|
153.70
|
%
|
|
139.71
|
%
|
|
99.17
|
%
|
|
68.41
|
%
|
|
48.43
|
%
|
|||||
Net loan charge-offs
|
|
$
|
3,124
|
|
|
$
|
14,272
|
|
|
$
|
15,352
|
|
|
$
|
33,776
|
|
|
$
|
52,769
|
|
Other nonfinancial data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Full-time equivalent employees
|
|
1,695
|
|
|
1,198
|
|
|
1,256
|
|
|
1,092
|
|
|
715
|
|
|||||
Banking branches
|
|
142
|
|
|
99
|
|
|
102
|
|
|
84
|
|
|
52
|
|
(1)
|
These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report.
|
(2)
|
Noninterest expense, excluding net benefit of operation of other real estate and other personal property, FDIC clawback liability and acquisition-related expenses, divided by the sum of (1)net interest income on a tax equivalent basis, excluding incremental accretion income on the acquired loan portfolio, premium amortization on acquired securities, interest reversals on nonaccrual loans, and prepayment expenses on FHLB advances, and (2)noninterest income on a tax equivalent basis, excluding gain/loss on investment securities and the change in FDIC loss-sharing asset.
|
(3)
|
The allowance for loan and lease losses to nonperforming loans, excluding covered loans was impacted by including recently acquired loans in the ratio, which had a fair value discount applied as of the acquisition date. Please refer to the section titled “Allowance for Loan and Lease Losses and Unfunded Commitments and Letters of Credit” in
|
|
|
Years ended December 31,
|
||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans
|
|
$
|
266,284
|
|
|
$
|
219,433
|
|
|
$
|
218,420
|
|
|
$
|
157,292
|
|
|
$
|
117,062
|
|
Taxable securities
|
|
20,459
|
|
|
18,276
|
|
|
21,870
|
|
|
18,276
|
|
|
17,300
|
|
|||||
Tax-exempt securities
|
|
9,837
|
|
|
9,941
|
|
|
10,142
|
|
|
9,348
|
|
|
8,458
|
|
|||||
Federal funds sold and deposits with banks
|
|
355
|
|
|
854
|
|
|
839
|
|
|
963
|
|
|
215
|
|
|||||
Total interest income
|
|
296,935
|
|
|
248,504
|
|
|
251,271
|
|
|
185,879
|
|
|
143,035
|
|
|||||
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
3,962
|
|
|
5,887
|
|
|
10,478
|
|
|
16,733
|
|
|
23,250
|
|
|||||
Federal Home Loan Bank advances
|
|
(404
|
)
|
|
2,608
|
|
|
2,980
|
|
|
2,841
|
|
|
2,759
|
|
|||||
Prepayment charge on Federal Home Loan Bank advances
|
|
1,548
|
|
|
603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Long-term obligations
|
|
—
|
|
|
—
|
|
|
579
|
|
|
1,029
|
|
|
1,197
|
|
|||||
Other borrowings
|
|
734
|
|
|
479
|
|
|
498
|
|
|
489
|
|
|
477
|
|
|||||
Total interest expense
|
|
5,840
|
|
|
9,577
|
|
|
14,535
|
|
|
21,092
|
|
|
27,683
|
|
|||||
Net Interest Income
|
|
291,095
|
|
|
238,927
|
|
|
236,736
|
|
|
164,787
|
|
|
115,352
|
|
|||||
Provision for noncovered loan and lease losses
|
|
3,160
|
|
|
13,475
|
|
|
7,400
|
|
|
41,291
|
|
|
63,500
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
(3,261
|
)
|
|
25,892
|
|
|
(1,648
|
)
|
|
6,055
|
|
|
—
|
|
|||||
Net interest income after provision
|
|
291,196
|
|
|
199,560
|
|
|
230,984
|
|
|
117,441
|
|
|
51,852
|
|
|||||
Noninterest income (loss)
|
|
26,700
|
|
|
27,058
|
|
|
(9,283
|
)
|
|
52,781
|
|
|
29,690
|
|
|||||
Noninterest expense
|
|
230,886
|
|
|
162,913
|
|
|
155,759
|
|
|
137,147
|
|
|
94,488
|
|
|||||
Income (loss) before income taxes
|
|
87,010
|
|
|
63,705
|
|
|
65,942
|
|
|
33,075
|
|
|
(12,946
|
)
|
|||||
Provision (benefit) for income taxes
|
|
26,994
|
|
|
17,562
|
|
|
17,905
|
|
|
2,291
|
|
|
(8,978
|
)
|
|||||
Net Income (Loss)
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Less: Dividends on preferred stock
|
|
32
|
|
|
—
|
|
|
—
|
|
|
4,947
|
|
|
4,403
|
|
|||||
Net Income (Loss) Applicable to Common Shareholders
|
|
$
|
59,984
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) basic
|
|
$
|
1.24
|
|
|
$
|
1.16
|
|
|
$
|
1.22
|
|
|
$
|
0.73
|
|
|
$
|
(0.38
|
)
|
Earnings (loss) diluted
|
|
$
|
1.21
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
Average number of common shares outstanding (basic)
|
|
47,993
|
|
|
39,260
|
|
|
39,103
|
|
|
35,209
|
|
|
21,854
|
|
|||||
Average number of common shares outstanding (diluted)
|
|
49,051
|
|
|
39,263
|
|
|
39,180
|
|
|
35,392
|
|
|
21,854
|
|
|||||
Total assets at year end
|
|
$
|
7,161,582
|
|
|
$
|
4,906,335
|
|
|
$
|
4,785,945
|
|
|
$
|
4,256,363
|
|
|
$
|
3,200,930
|
|
Long-term obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,735
|
|
|
$
|
25,669
|
|
Cash dividends declared per common share
|
|
$
|
0.41
|
|
|
$
|
0.98
|
|
|
$
|
0.27
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
(1)
|
These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation” of this report.
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Year Ended
December 31, |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
54,761
|
|
|
$
|
82,268
|
|
|
$
|
81,599
|
|
|
$
|
78,307
|
|
|
$
|
296,935
|
|
Total interest expense
|
|
1,279
|
|
|
2,279
|
|
|
1,184
|
|
|
1,098
|
|
|
5,840
|
|
|||||
Net interest income
|
|
53,482
|
|
|
79,989
|
|
|
80,415
|
|
|
77,209
|
|
|
291,095
|
|
|||||
Provision for noncovered loan and lease losses
|
|
(1,000
|
)
|
|
2,000
|
|
|
4,260
|
|
|
(2,100
|
)
|
|
3,160
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
980
|
|
|
(1,712
|
)
|
|
(947
|
)
|
|
(1,582
|
)
|
|
(3,261
|
)
|
|||||
Noninterest income (loss)
|
|
1,658
|
|
|
6,808
|
|
|
7,622
|
|
|
10,612
|
|
|
26,700
|
|
|||||
Noninterest expense
|
|
38,049
|
|
|
64,504
|
|
|
64,714
|
|
|
63,619
|
|
|
230,886
|
|
|||||
Income before income taxes
|
|
17,111
|
|
|
22,005
|
|
|
20,010
|
|
|
27,884
|
|
|
87,010
|
|
|||||
Provision for income taxes
|
|
4,935
|
|
|
7,414
|
|
|
6,734
|
|
|
7,911
|
|
|
26,994
|
|
|||||
Net income
|
|
$
|
12,176
|
|
|
$
|
14,591
|
|
|
$
|
13,276
|
|
|
$
|
19,973
|
|
|
$
|
60,016
|
|
Per Common Share
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.31
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.24
|
|
Earnings (diluted)
|
|
$
|
0.31
|
|
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.38
|
|
|
$
|
1.21
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
69,712
|
|
|
$
|
62,114
|
|
|
$
|
59,469
|
|
|
$
|
57,209
|
|
|
$
|
248,504
|
|
Total interest expense
|
|
2,649
|
|
|
2,413
|
|
|
2,204
|
|
|
2,311
|
|
|
9,577
|
|
|||||
Net interest income
|
|
67,063
|
|
|
59,701
|
|
|
57,265
|
|
|
54,898
|
|
|
238,927
|
|
|||||
Provision for noncovered loan and lease losses
|
|
4,500
|
|
|
3,750
|
|
|
2,875
|
|
|
2,350
|
|
|
13,475
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
15,685
|
|
|
11,688
|
|
|
(3,992
|
)
|
|
2,511
|
|
|
25,892
|
|
|||||
Noninterest income (loss)
|
|
9,574
|
|
|
11,828
|
|
|
(911
|
)
|
|
6,567
|
|
|
27,058
|
|
|||||
Noninterest expense
|
|
44,352
|
|
|
39,825
|
|
|
40,936
|
|
|
37,800
|
|
|
162,913
|
|
|||||
Income before income taxes
|
|
12,100
|
|
|
16,266
|
|
|
16,535
|
|
|
18,804
|
|
|
63,705
|
|
|||||
Provision for income taxes
|
|
3,198
|
|
|
4,367
|
|
|
4,655
|
|
|
5,342
|
|
|
17,562
|
|
|||||
Net income
|
|
$
|
8,902
|
|
|
$
|
11,899
|
|
|
$
|
11,880
|
|
|
$
|
13,462
|
|
|
$
|
46,143
|
|
Per Common Share
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.22
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
1.16
|
|
Earnings (diluted)
|
|
$
|
0.22
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
1.16
|
|
(1)
|
These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation” of this report.
|
(2)
|
Due to averaging of shares, quarterly earnings per share may not add up to the totals reported for the full year.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
•
|
Consolidated net income for
2013
was
$60.0 million
, or
$1.21
per diluted common share, compared with a net income of
$46.1 million
, or
$1.16
per diluted common share, in
2012
.
|
•
|
Net interest income for
2013
increased
22%
to
$291.1 million
compared to
$238.9 million
for
2012
. Interest income was
$296.9 million
in
2013
, compared to
$248.5 million
in
2012
. The increase was primarily due to the interest and accretion income related to the West Coast acquisition, which closed on April 1, 2013. Interest expense decreased
$3.7 million
due to lower average cost of interest-bearing deposits and lower Federal Home Loan Bank advance balances during the year.
|
•
|
Provision expense on noncovered loans was
$3.2 million
in
2013
, compared to
$13.5 million
in
2012
, a decrease of
77%
. Provision expense on covered loans was a recapture of
$3.3 million
in
2013
, compared to a provision of
$25.9 million
in
2012
. The noncovered loan provision for the current year and prior year approximated net charge-offs for the respective period. The provision recapture on covered loans during the current year was due to increased expected future cash flows as remeasured during the current year when compared to the prior year's remeasurement.
|
•
|
Noninterest income was
$26.7 million
for
2013
, a small decrease from
$27.1 million
for
2012
. The decrease was primarily due to the adverse change of $20.6 million in the change in the FDIC loss-sharing asset, partially offset by increases of 18.4 million in service charges and other fees and $3.7 million in other noninterest expense.
|
•
|
Noninterest expense increased
$68.0 million
, or
42%
to
$230.9 million
for
2013
due to additional ongoing noninterest expense resulting from the West Coast acquisition as well as the acquisition-related expenses of
$25.5 million
recorded in 2013, compared to only
$1.8 million
for the prior year period.
|
•
|
Total assets at December 31,
2013
were
$7.16 billion
, up
46%
from
$4.91 billion
at the end of
2012
, primarily due to the acquisition of West Coast.
|
•
|
Investment securities available for sale totaled
$1.66 billion
at December 31,
2013
compared to
$1.00 billion
at December 31,
2012
.
|
•
|
Loans, excluding covered loans, were
$4.22 billion
, up
67%
from
$2.53 billion
at the end of
2012
. The increase from December 31,
2012
was due in large part to the acquisition of West Coast, which added $1.41 billion in loans.
|
•
|
The allowance for noncovered loan and lease losses was relatively unchanged at
$52.3 million
at December 31,
2013
compared to
$52.2 million
at December 31,
2012
due to improved loan quality on a substantially larger loan portfolio. The Company’s allowance amounts to
1.24%
of total noncovered loans, compared with
2.07%
at the end of
2012
. This ratio was impacted by including recently acquired loans in the ratio, which had a fair value discount applied as of the acquisition date.
Please refer to the section titled “Allowance for Loan and Lease Losses and Unfunded Commitments and Letters of Credit” for further discussion
.
|
•
|
Nonperforming assets totaled
$57.9 million
at December 31,
2013
, up from
$48.5 million
at December 31,
2012
. The increase in nonperforming assets was primarily due to the nonperforming assets acquired from West Coast, which consisted of $9.4 million of nonaccrual loans and $6.9 million of other real estate owned at December 31,
2013
. However, nonperforming assets to year end assets, excluding covered loans, decreased to 0.84% at December 31,
2013
compared to 1.48% at December 31,
2012
. Net loan charge-offs were
$3.1 million
in
2013
, compared with
$14.3 million
in
2012
.
|
•
|
Deposits totaled
$5.96 billion
at December 31,
2013
compared to
$4.04 billion
at December 31,
2012
. Core deposits totaled
$5.70 billion
at December 31,
2013
, comprising 96% of total deposits compared to
$3.80 billion
, or 94%, of total deposits at December 31,
2012
.
|
•
|
The Company is well capitalized with a total risk-based capital ratio of
14.68%
at December 31,
2013
compared to
20.62%
at December 31,
2012
. The decrease in the total risk-based capital ratio was due to the deployment of capital for the acquisition of West Coast.
|
•
|
The number of branches increased from
99
at December 31,
2012
to
142
at December 31,
2013
due to the acquisition of West Coast.
|
|
|
Year ended
|
|
Increase
(Decrease) |
|
Year ended
|
|
Increase
(Decrease) |
|
Years ended December 31,
|
||||||||||||||||||||||||
2013
|
Amount
|
|
%
|
|
2012
|
Amount
|
|
%
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||||
Interest income
|
|
$
|
296,935
|
|
|
$
|
48,431
|
|
|
19
|
|
|
$
|
248,504
|
|
|
$
|
(2,767
|
)
|
|
(1
|
)
|
|
$
|
251,271
|
|
|
$
|
185,879
|
|
|
$
|
143,035
|
|
Interest expense
|
|
5,840
|
|
|
(3,737
|
)
|
|
(39
|
)
|
|
9,577
|
|
|
(4,958
|
)
|
|
(34
|
)
|
|
14,535
|
|
|
21,092
|
|
|
27,683
|
|
|||||||
Net interest income
|
|
291,095
|
|
|
52,168
|
|
|
22
|
|
|
238,927
|
|
|
2,191
|
|
|
1
|
|
|
236,736
|
|
|
164,787
|
|
|
115,352
|
|
|||||||
Provision for loan and lease losses
|
|
3,160
|
|
|
(10,315
|
)
|
|
(77
|
)
|
|
13,475
|
|
|
6,075
|
|
|
82
|
|
|
7,400
|
|
|
41,291
|
|
|
63,500
|
|
|||||||
Provision (recapture) for losses on covered loans
|
|
(3,261
|
)
|
|
(29,153
|
)
|
|
(113
|
)
|
|
25,892
|
|
|
27,540
|
|
|
(1,671
|
)
|
|
(1,648
|
)
|
|
6,055
|
|
|
—
|
|
|||||||
Noninterest income (loss)
|
|
26,700
|
|
|
(358
|
)
|
|
(1
|
)
|
|
27,058
|
|
|
36,341
|
|
|
(391
|
)
|
|
(9,283
|
)
|
|
52,781
|
|
|
29,690
|
|
|||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Compensation and employee benefits
|
|
125,432
|
|
|
39,998
|
|
|
47
|
|
|
85,434
|
|
|
3,882
|
|
|
5
|
|
|
81,552
|
|
|
69,780
|
|
|
47,275
|
|
|||||||
Other expense
|
|
105,454
|
|
|
27,975
|
|
|
36
|
|
|
77,479
|
|
|
3,272
|
|
|
4
|
|
|
74,207
|
|
|
67,367
|
|
|
47,213
|
|
|||||||
Total
|
|
230,886
|
|
|
67,973
|
|
|
42
|
|
|
162,913
|
|
|
7,154
|
|
|
5
|
|
|
155,759
|
|
|
137,147
|
|
|
94,488
|
|
|||||||
Income (loss) before income taxes
|
|
87,010
|
|
|
23,305
|
|
|
37
|
|
|
63,705
|
|
|
(2,237
|
)
|
|
(3
|
)
|
|
65,942
|
|
|
33,075
|
|
|
(12,946
|
)
|
|||||||
Provision (benefit) for income taxes
|
|
26,994
|
|
|
9,432
|
|
|
54
|
|
|
17,562
|
|
|
(343
|
)
|
|
(2
|
)
|
|
17,905
|
|
|
2,291
|
|
|
(8,978
|
)
|
|||||||
Net income (loss)
|
|
$
|
60,016
|
|
|
$
|
13,873
|
|
|
30
|
|
|
$
|
46,143
|
|
|
$
|
(1,894
|
)
|
|
(4
|
)
|
|
$
|
48,037
|
|
|
$
|
30,784
|
|
|
$
|
(3,968
|
)
|
Less: Dividends on preferred stock
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,947
|
|
|
4,403
|
|
|||||||
Net income (loss) applicable to common shareholders
|
|
$
|
59,984
|
|
|
$
|
13,841
|
|
|
30
|
|
|
$
|
46,143
|
|
|
$
|
(1,894
|
)
|
|
(4
|
)
|
|
$
|
48,037
|
|
|
$
|
25,837
|
|
|
$
|
(8,371
|
)
|
Earnings (loss) per common share, diluted
|
|
$
|
1.21
|
|
|
$
|
0.05
|
|
|
4
|
|
|
$
|
1.16
|
|
|
$
|
(0.05
|
)
|
|
(4
|
)
|
|
$
|
1.21
|
|
|
$
|
0.72
|
|
|
$
|
(0.38
|
)
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned/ Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned/ Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned/ Paid |
|
Average
Rate |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans, excluding covered loans, net
(1)(3)
|
|
$
|
3,783,925
|
|
|
$
|
213,191
|
|
|
5.63
|
%
|
|
$
|
2,413,307
|
|
|
$
|
131,413
|
|
|
5.45
|
%
|
|
$
|
2,064,568
|
|
|
$
|
126,520
|
|
|
6.13
|
%
|
Covered loans, net
(2)
|
|
356,901
|
|
|
53,712
|
|
|
15.05
|
%
|
|
487,213
|
|
|
88,785
|
|
|
18.22
|
%
|
|
542,698
|
|
|
92,467
|
|
|
17.04
|
%
|
||||||
Taxable securities
|
|
1,155,066
|
|
|
20,459
|
|
|
1.77
|
%
|
|
740,418
|
|
|
18,276
|
|
|
2.47
|
%
|
|
675,010
|
|
|
21,870
|
|
|
3.24
|
%
|
||||||
Tax exempt securities
(3)
|
|
319,678
|
|
|
15,262
|
|
|
4.77
|
%
|
|
270,876
|
|
|
15,423
|
|
|
5.69
|
%
|
|
253,881
|
|
|
15,736
|
|
|
6.20
|
%
|
||||||
Interest-earning deposits with banks and federal funds sold
|
|
138,973
|
|
|
355
|
|
|
0.26
|
%
|
|
334,910
|
|
|
854
|
|
|
0.26
|
%
|
|
335,267
|
|
|
839
|
|
|
0.25
|
%
|
||||||
Total interest-earning assets
|
|
5,754,543
|
|
|
302,979
|
|
|
5.27
|
%
|
|
4,246,724
|
|
|
254,751
|
|
|
6.00
|
%
|
|
3,871,424
|
|
|
257,432
|
|
|
6.65
|
%
|
||||||
Other earning assets
|
|
111,228
|
|
|
|
|
|
|
76,327
|
|
|
|
|
|
|
57,518
|
|
|
|
|
|
||||||||||||
Noninterest-earning assets
|
|
692,746
|
|
|
|
|
|
|
503,232
|
|
|
|
|
|
|
580,068
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
6,558,517
|
|
|
|
|
|
|
$
|
4,826,283
|
|
|
|
|
|
|
$
|
4,509,010
|
|
|
|
|
|
|||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Certificates of deposit
|
|
$
|
535,656
|
|
|
$
|
1,998
|
|
|
0.37
|
%
|
|
$
|
543,349
|
|
|
$
|
3,257
|
|
|
0.60
|
%
|
|
$
|
636,074
|
|
|
$
|
5,093
|
|
|
0.80
|
%
|
Savings accounts
|
|
445,666
|
|
|
94
|
|
|
0.02
|
%
|
|
298,223
|
|
|
77
|
|
|
0.03
|
%
|
|
247,073
|
|
|
152
|
|
|
0.06
|
%
|
||||||
Interest-bearing demand
|
|
1,048,482
|
|
|
587
|
|
|
0.06
|
%
|
|
790,887
|
|
|
869
|
|
|
0.11
|
%
|
|
704,484
|
|
|
1,393
|
|
|
0.20
|
%
|
||||||
Money market accounts
|
|
1,566,539
|
|
|
1,283
|
|
|
0.08
|
%
|
|
1,051,171
|
|
|
1,684
|
|
|
0.16
|
%
|
|
969,548
|
|
|
3,840
|
|
|
0.40
|
%
|
||||||
Total interest-bearing deposits
|
|
3,596,343
|
|
|
3,962
|
|
|
0.11
|
%
|
|
2,683,630
|
|
|
5,887
|
|
|
0.22
|
%
|
|
2,557,179
|
|
|
10,478
|
|
|
0.41
|
%
|
||||||
Federal Home Loan Bank advances
(4)
|
|
51,030
|
|
|
1,144
|
|
|
2.24
|
%
|
|
100,337
|
|
|
3,211
|
|
|
3.20
|
%
|
|
120,419
|
|
|
2,980
|
|
|
2.47
|
%
|
||||||
Long-term subordinated debt
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
14,746
|
|
|
579
|
|
|
3.93
|
%
|
||||||
Other borrowings and interest-bearing liabilities
|
|
35,772
|
|
|
734
|
|
|
2.05
|
%
|
|
25,000
|
|
|
479
|
|
|
1.92
|
%
|
|
24,899
|
|
|
498
|
|
|
2.00
|
%
|
||||||
Total interest-bearing liabilities
|
|
3,683,145
|
|
|
5,840
|
|
|
0.16
|
%
|
|
2,808,967
|
|
|
9,577
|
|
|
0.34
|
%
|
|
2,717,243
|
|
|
14,535
|
|
|
0.53
|
%
|
||||||
Noninterest-bearing deposits
|
|
1,824,234
|
|
|
|
|
|
|
1,192,036
|
|
|
|
|
|
|
984,220
|
|
|
|
|
|
||||||||||||
Other noninterest-bearing liabilities
|
|
72,039
|
|
|
|
|
|
|
64,095
|
|
|
|
|
|
|
76,821
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
|
979,099
|
|
|
|
|
|
|
761,185
|
|
|
|
|
|
|
730,726
|
|
|
|
|
|
||||||||||||
Total liabilities & shareholders’ equity
|
|
$
|
6,558,517
|
|
|
|
|
|
|
$
|
4,826,283
|
|
|
|
|
|
|
$
|
4,509,010
|
|
|
|
|
|
|||||||||
Net interest income
|
|
$
|
297,139
|
|
|
|
|
|
|
$
|
245,174
|
|
|
|
|
|
|
$
|
242,897
|
|
|
|
|||||||||||
Net interest spread
|
|
5.11
|
%
|
|
|
|
|
|
5.66
|
%
|
|
|
|
|
|
6.12
|
%
|
||||||||||||||||
Net interest margin
|
|
5.16
|
%
|
|
|
|
|
|
5.77
|
%
|
|
|
|
|
|
6.27
|
%
|
||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
|
156.24
|
%
|
|
|
|
|
|
151.18
|
%
|
|
|
|
|
|
142.48
|
%
|
(1)
|
Nonaccrual loans were included in loans. Amortized net deferred loan fees and net unearned discounts on certain acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $3.3 million in
2013
, $2.1 million in
2012
and $1.3 million in
2011
. The accretion of net unearned discounts on certain acquired loans was
$28.4 million
in
2013
,
$5.9 million
in
2012
, and
$14.3 million
in
2011
.
|
(2)
|
Incremental accretion on acquired impaired loans is included in covered loan interest earned. The incremental accretion income on acquired impaired loans was
$29.8 million
in
2013
,
$55.3 million
in
2012
and
$53.1 million
in
2011
.
|
(3)
|
Yields on fully taxable equivalent basis, based on a marginal tax rate of 35%. The tax equivalent yield adjustment to interest earned on noncovered loans was
$619 thousand
,
$765 thousand
and
$567 thousand
for the years ended December 31,
2013
,
2012
, and
2011
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was
$5.4 million
,
$5.5 million
and
$5.6 million
for the years ended December 31,
2013
,
2012
, and
2011
, respectively.
|
(4)
|
Federal Home Loan Bank advances includes prepayment charges of
$1.5 million
and
$603 thousand
in
2013
and
2012
, respectively. No prepayment charges were recorded on Federal Home Loan Bank advances during
2011
. As a result of the
2013
prepayment, the Company recorded $874 thousand in premium amortization, which partially offset the impact of the prepayment charge.
|
|
|
2013 Compared to 2012
Increase (Decrease) Due to |
|
2012 Compared to 2011
Increase (Decrease) Due to |
||||||||||||||||||||
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans, excluding covered loans, net
|
|
$
|
77,073
|
|
|
$
|
4,705
|
|
|
$
|
81,778
|
|
|
$
|
19,937
|
|
|
$
|
(15,044
|
)
|
|
$
|
4,893
|
|
Covered loans, net
|
|
(21,242
|
)
|
|
(13,831
|
)
|
|
(35,073
|
)
|
|
(9,845
|
)
|
|
6,163
|
|
|
(3,682
|
)
|
||||||
Taxable securities
|
|
8,313
|
|
|
(6,130
|
)
|
|
2,183
|
|
|
1,973
|
|
|
(5,567
|
)
|
|
(3,594
|
)
|
||||||
Tax-exempt securities
|
|
2,542
|
|
|
(2,703
|
)
|
|
(161
|
)
|
|
1,015
|
|
|
(1,328
|
)
|
|
(313
|
)
|
||||||
Interest earning deposits with banks and federal funds sold
|
|
(500
|
)
|
|
1
|
|
|
(499
|
)
|
|
(1
|
)
|
|
16
|
|
|
15
|
|
||||||
Interest income
|
|
$
|
66,186
|
|
|
$
|
(17,958
|
)
|
|
$
|
48,228
|
|
|
$
|
13,079
|
|
|
$
|
(15,760
|
)
|
|
$
|
(2,681
|
)
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Certificates of deposit
|
|
$
|
(45
|
)
|
|
$
|
(1,214
|
)
|
|
$
|
(1,259
|
)
|
|
$
|
(674
|
)
|
|
$
|
(1,162
|
)
|
|
$
|
(1,836
|
)
|
Savings accounts
|
|
33
|
|
|
(16
|
)
|
|
17
|
|
|
27
|
|
|
(102
|
)
|
|
(75
|
)
|
||||||
Interest-bearing demand
|
|
228
|
|
|
(510
|
)
|
|
(282
|
)
|
|
155
|
|
|
(679
|
)
|
|
(524
|
)
|
||||||
Money market accounts
|
|
624
|
|
|
(1,025
|
)
|
|
(401
|
)
|
|
299
|
|
|
(2,455
|
)
|
|
(2,156
|
)
|
||||||
Total interest on deposits
|
|
840
|
|
|
(2,765
|
)
|
|
(1,925
|
)
|
|
(193
|
)
|
|
(4,398
|
)
|
|
(4,591
|
)
|
||||||
Federal Home Loan Bank advances
|
|
(1,284
|
)
|
|
(783
|
)
|
|
(2,067
|
)
|
|
(550
|
)
|
|
781
|
|
|
231
|
|
||||||
Long-term subordinated debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(579
|
)
|
|
—
|
|
|
(579
|
)
|
||||||
Other borrowings and interest-bearing liabilities
|
|
219
|
|
|
36
|
|
|
255
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||
Interest expense
|
|
$
|
(225
|
)
|
|
$
|
(3,512
|
)
|
|
$
|
(3,737
|
)
|
|
$
|
(1,322
|
)
|
|
$
|
(3,636
|
)
|
|
$
|
(4,958
|
)
|
|
|
$
|
66,411
|
|
|
$
|
(14,446
|
)
|
|
$
|
51,965
|
|
|
$
|
14,401
|
|
|
$
|
(12,124
|
)
|
|
$
|
2,277
|
|
|
|
Year ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
Year ended December 31, 2011
|
||||||
|
|
(in thousands)
|
||||||||||
Incremental accretion income due to:
|
|
|
|
|
|
|
||||||
FDIC acquired impaired loans
|
|
$
|
29,815
|
|
|
$
|
55,305
|
|
|
$
|
53,079
|
|
Other FDIC acquired loans
|
|
2,211
|
|
|
5,872
|
|
|
14,281
|
|
|||
Other acquired loans
|
|
26,200
|
|
|
—
|
|
|
—
|
|
|||
Total incremental accretion income
|
|
$
|
58,226
|
|
|
$
|
61,177
|
|
|
$
|
67,360
|
|
Net interest margin
|
|
5.16
|
%
|
|
5.77
|
%
|
|
6.27
|
%
|
|||
Operating net interest margin (1)
|
|
4.32
|
%
|
|
4.36
|
%
|
|
4.53
|
%
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2013
|
|
$
Change |
|
%
Change |
|
2012
|
|
$
Change |
|
%
Change |
|
2011
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
Service charges and other fees
|
|
$
|
48,351
|
|
|
$
|
18,353
|
|
|
61
|
%
|
|
$
|
29,998
|
|
|
$
|
3,366
|
|
|
13
|
%
|
|
$
|
26,632
|
|
Gain on bank acquisitions, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(1,830
|
)
|
|
(100
|
)%
|
|
1,830
|
|
|||||
Merchant services fees
|
|
8,812
|
|
|
658
|
|
|
8
|
%
|
|
8,154
|
|
|
769
|
|
|
10
|
%
|
|
7,385
|
|
|||||
Investment securities gains (losses)
|
|
462
|
|
|
(3,271
|
)
|
|
(88
|
)%
|
|
3,733
|
|
|
6,549
|
|
|
(233
|
)%
|
|
(2,816
|
)
|
|||||
Bank owned life insurance (BOLI)
|
|
3,570
|
|
|
709
|
|
|
25
|
%
|
|
2,861
|
|
|
673
|
|
|
31
|
%
|
|
2,188
|
|
|||||
Other
|
|
10,522
|
|
|
3,743
|
|
|
55
|
%
|
|
6,779
|
|
|
1,785
|
|
|
36
|
%
|
|
4,994
|
|
|||||
Noninterest income before change in FDIC loss-sharing asset
|
|
71,717
|
|
|
20,192
|
|
|
39
|
%
|
|
51,525
|
|
|
11,312
|
|
|
28
|
%
|
|
40,213
|
|
|||||
Change in FDIC loss-sharing asset
|
|
(45,017
|
)
|
|
(20,550
|
)
|
|
84
|
%
|
|
(24,467
|
)
|
|
25,029
|
|
|
(51
|
)%
|
|
(49,496
|
)
|
|||||
Total noninterest income (loss)
|
|
$
|
26,700
|
|
|
$
|
(358
|
)
|
|
(1
|
)%
|
|
$
|
27,058
|
|
|
$
|
36,341
|
|
|
(391
|
)%
|
|
$
|
(9,283
|
)
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2013
|
|
$
Change |
|
%
Change |
|
2012 (1)
|
|
$
Change |
|
%
Change |
|
2011 (1)
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
Mortgage banking
|
|
1,788
|
|
|
562
|
|
|
46
|
%
|
|
1,226
|
|
|
497
|
|
|
68
|
%
|
|
729
|
|
|||||
Small Business Administration premiums
|
|
1,100
|
|
|
493
|
|
|
81
|
%
|
|
607
|
|
|
556
|
|
|
1,090
|
%
|
|
51
|
|
|||||
Letter of credit fees
|
|
439
|
|
|
47
|
|
|
12
|
%
|
|
392
|
|
|
(23
|
)
|
|
(6
|
)%
|
|
415
|
|
|||||
Currency exchange income
|
|
376
|
|
|
12
|
|
|
3
|
%
|
|
364
|
|
|
18
|
|
|
5
|
%
|
|
346
|
|
|||||
Miscellaneous fees on loans
|
|
2,719
|
|
|
1,339
|
|
|
97
|
%
|
|
1,380
|
|
|
154
|
|
|
13
|
%
|
|
1,226
|
|
|||||
Interest rate swap income
|
|
459
|
|
|
(63
|
)
|
|
(12
|
)%
|
|
522
|
|
|
189
|
|
|
57
|
%
|
|
333
|
|
|||||
Credit card fees
|
|
1,287
|
|
|
962
|
|
|
296
|
%
|
|
325
|
|
|
65
|
|
|
25
|
%
|
|
260
|
|
|||||
Miscellaneous
|
|
2,354
|
|
|
391
|
|
|
20
|
%
|
|
1,963
|
|
|
329
|
|
|
20
|
%
|
|
1,634
|
|
|||||
Total other noninterest income
|
|
$
|
10,522
|
|
|
$
|
3,743
|
|
|
55
|
%
|
|
$
|
6,779
|
|
|
$
|
1,785
|
|
|
36
|
%
|
|
$
|
4,994
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
$
Change |
|
%
Change |
|
2012
|
|
$
Change |
|
%
Change |
|
2011
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||
Compensation and employee benefits
|
|
$
|
125,432
|
|
|
$
|
39,998
|
|
|
47
|
%
|
|
$
|
85,434
|
|
|
$
|
3,882
|
|
|
5
|
%
|
|
$
|
81,552
|
|
All other noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Occupancy
|
|
33,054
|
|
|
13,023
|
|
|
65
|
%
|
|
20,031
|
|
|
1,068
|
|
|
6
|
%
|
|
18,963
|
|
|||||
Merchant processing
|
|
3,551
|
|
|
(61
|
)
|
|
(2
|
)%
|
|
3,612
|
|
|
(86
|
)
|
|
(2
|
)%
|
|
3,698
|
|
|||||
Advertising and promotion
|
|
4,090
|
|
|
440
|
|
|
12
|
%
|
|
3,650
|
|
|
(36
|
)
|
|
(1
|
)%
|
|
3,686
|
|
|||||
Data processing
|
|
14,076
|
|
|
4,362
|
|
|
45
|
%
|
|
9,714
|
|
|
1,230
|
|
|
14
|
%
|
|
8,484
|
|
|||||
Legal and professional services
|
|
12,338
|
|
|
3,423
|
|
|
38
|
%
|
|
8,915
|
|
|
2,429
|
|
|
37
|
%
|
|
6,486
|
|
|||||
Taxes, license and fees
|
|
5,033
|
|
|
297
|
|
|
6
|
%
|
|
4,736
|
|
|
290
|
|
|
7
|
%
|
|
4,446
|
|
|||||
Regulatory premiums
|
|
4,706
|
|
|
1,322
|
|
|
39
|
%
|
|
3,384
|
|
|
(953
|
)
|
|
(22
|
)%
|
|
4,337
|
|
|||||
Net cost of operation of noncovered other real estate owned
|
|
1,249
|
|
|
(3,517
|
)
|
|
(74
|
)%
|
|
4,766
|
|
|
(2,650
|
)
|
|
(36
|
)%
|
|
7,416
|
|
|||||
Net benefit of operation of covered other real estate owned
|
|
(8,650
|
)
|
|
(1,915
|
)
|
|
28
|
%
|
|
(6,735
|
)
|
|
1,703
|
|
|
(20
|
)%
|
|
(8,438
|
)
|
|||||
Amortization of intangibles
|
|
6,045
|
|
|
1,600
|
|
|
36
|
%
|
|
4,445
|
|
|
126
|
|
|
3
|
%
|
|
4,319
|
|
|||||
FDIC clawback expense (recovery)
|
|
278
|
|
|
332
|
|
|
(615
|
)%
|
|
(54
|
)
|
|
(3,710
|
)
|
|
(101
|
)%
|
|
3,656
|
|
|||||
Other
|
|
29,684
|
|
|
8,669
|
|
|
41
|
%
|
|
21,015
|
|
|
3,861
|
|
|
23
|
%
|
|
17,154
|
|
|||||
Total all other noninterest expense
|
|
105,454
|
|
|
27,975
|
|
|
36
|
%
|
|
77,479
|
|
|
3,272
|
|
|
4
|
%
|
|
74,207
|
|
|||||
Total noninterest expense
|
|
$
|
230,886
|
|
|
$
|
67,973
|
|
|
42
|
%
|
|
$
|
162,913
|
|
|
$
|
7,154
|
|
|
5
|
%
|
|
$
|
155,759
|
|
|
|
Years ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Noninterest Expense
|
|
|
|
|
||||
Compensation and employee benefits
|
|
$
|
8,440
|
|
|
$
|
—
|
|
Occupancy
|
|
4,684
|
|
|
—
|
|
||
Advertising and promotion
|
|
877
|
|
|
2
|
|
||
Data processing and communications
|
|
767
|
|
|
—
|
|
||
Legal and professional fees
|
|
4,766
|
|
|
1,760
|
|
||
Other
|
|
5,954
|
|
|
18
|
|
||
Total impact of acquisition-related costs to noninterest expense
|
|
$
|
25,488
|
|
|
$
|
1,780
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2013
|
|
$
Change |
|
%
Change |
|
2012
|
|
$
Change |
|
%
Change |
|
2011
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
CRA partnership investment expense
|
|
$
|
739
|
|
|
$
|
130
|
|
|
21
|
%
|
|
$
|
609
|
|
|
$
|
11
|
|
|
2
|
%
|
|
$
|
598
|
|
Software support & maintenance
|
|
2,960
|
|
|
1,386
|
|
|
88
|
%
|
|
1,574
|
|
|
212
|
|
|
16
|
%
|
|
1,362
|
|
|||||
Federal Reserve Bank processing fees
|
|
214
|
|
|
(2
|
)
|
|
(1
|
)%
|
|
216
|
|
|
(118
|
)
|
|
(35
|
)%
|
|
334
|
|
|||||
Supplies
|
|
1,568
|
|
|
436
|
|
|
39
|
%
|
|
1,132
|
|
|
(144
|
)
|
|
(11
|
)%
|
|
1,276
|
|
|||||
Postage
|
|
3,463
|
|
|
1,375
|
|
|
66
|
%
|
|
2,088
|
|
|
(43
|
)
|
|
(2
|
)%
|
|
2,131
|
|
|||||
Sponsorships & charitable contributions
|
|
1,162
|
|
|
382
|
|
|
49
|
%
|
|
780
|
|
|
(343
|
)
|
|
(31
|
)%
|
|
1,123
|
|
|||||
Travel
|
|
1,960
|
|
|
592
|
|
|
43
|
%
|
|
1,368
|
|
|
120
|
|
|
10
|
%
|
|
1,248
|
|
|||||
Investor relations
|
|
459
|
|
|
281
|
|
|
158
|
%
|
|
178
|
|
|
4
|
|
|
2
|
%
|
|
174
|
|
|||||
Insurance
|
|
1,801
|
|
|
771
|
|
|
75
|
%
|
|
1,030
|
|
|
194
|
|
|
23
|
%
|
|
836
|
|
|||||
Director expenses
|
|
634
|
|
|
83
|
|
|
15
|
%
|
|
551
|
|
|
94
|
|
|
21
|
%
|
|
457
|
|
|||||
Employee expenses
|
|
1,049
|
|
|
310
|
|
|
42
|
%
|
|
739
|
|
|
103
|
|
|
16
|
%
|
|
636
|
|
|||||
ATM Network
|
|
2,005
|
|
|
874
|
|
|
77
|
%
|
|
1,131
|
|
|
73
|
|
|
7
|
%
|
|
1,058
|
|
|||||
Miscellaneous
|
|
11,670
|
|
|
2,051
|
|
|
21
|
%
|
|
9,619
|
|
|
3,698
|
|
|
62
|
%
|
|
5,921
|
|
|||||
Total other noninterest expense
|
|
$
|
29,684
|
|
|
$
|
8,669
|
|
|
41
|
%
|
|
$
|
21,015
|
|
|
$
|
3,861
|
|
|
23
|
%
|
|
$
|
17,154
|
|
|
|
December 31, 2013
|
|||||||||
Amortized
Cost |
|
Fair
Value |
|
Yield
|
|||||||
(dollars in thousands)
|
|||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities & collateralized mortgage obligations (1)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
248
|
|
|
$
|
247
|
|
|
3.10
|
%
|
Over 1 through 5 years
|
|
$
|
19,115
|
|
|
$
|
19,971
|
|
|
4.39
|
%
|
Over 5 through 10 years
|
|
233,632
|
|
|
232,653
|
|
|
2.09
|
%
|
||
Over 10 years
|
|
708,447
|
|
|
695,537
|
|
|
1.88
|
%
|
||
Total
|
|
$
|
961,442
|
|
|
$
|
948,408
|
|
|
1.98
|
%
|
State and municipal securities (2)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
12,881
|
|
|
$
|
13,043
|
|
|
4.36
|
%
|
Over 1 through 5 years
|
|
58,538
|
|
|
60,040
|
|
|
3.37
|
%
|
||
Over 5 through 10 years
|
|
124,430
|
|
|
125,017
|
|
|
3.80
|
%
|
||
Over 10 years
|
|
161,164
|
|
|
166,370
|
|
|
5.82
|
%
|
||
Total
|
|
$
|
357,013
|
|
|
$
|
364,470
|
|
|
4.67
|
%
|
U.S. government agency and government-sponsored enterprise securities (1)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
750
|
|
|
$
|
749
|
|
|
0.20
|
%
|
Over 1 through 5 years
|
|
225,173
|
|
|
221,582
|
|
|
0.87
|
%
|
||
Over 5 through 10 years
|
|
109,748
|
|
|
103,708
|
|
|
1.41
|
%
|
||
Total
|
|
$
|
335,671
|
|
|
$
|
326,039
|
|
|
1.04
|
%
|
U.S. government securities (1)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
200
|
|
|
$
|
200
|
|
|
0.18
|
%
|
Over 1 through 5 years
|
|
1,049
|
|
|
1,049
|
|
|
0.20
|
%
|
||
Over 5 through 10 years
|
|
19,832
|
|
|
18,865
|
|
|
1.15
|
%
|
||
Total
|
|
$
|
21,081
|
|
|
$
|
20,114
|
|
|
1.09
|
%
|
(1)
|
The maturities reported for mortgage-backed securities, collateralized mortgage obligations, government agency, government-sponsored enterprise, and government securities are based on contractual maturities and principal amortization.
|
(2)
|
Yields on fully taxable equivalent basis, based on a marginal tax rate of 35%.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
2013
|
|
% of
Total |
|
2012
|
|
% of
Total |
|
2011
|
|
% of
Total |
|
2010
|
|
% of
Total |
|
2009
|
|
% of
Total |
|||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
Commercial business
|
|
$
|
1,561,782
|
|
|
37.0
|
%
|
|
$
|
1,155,158
|
|
|
45.7
|
%
|
|
$
|
1,031,721
|
|
|
43.9
|
%
|
|
$
|
795,369
|
|
|
41.5
|
%
|
|
$
|
744,440
|
|
|
37.1
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
108,317
|
|
|
2.6
|
%
|
|
43,922
|
|
|
1.7
|
%
|
|
64,491
|
|
|
2.8
|
%
|
|
49,383
|
|
|
2.6
|
%
|
|
63,364
|
|
|
3.1
|
%
|
|||||
Commercial and multifamily residential
|
|
2,080,075
|
|
|
49.2
|
%
|
|
1,061,201
|
|
|
42.0
|
%
|
|
998,165
|
|
|
42.5
|
%
|
|
794,329
|
|
|
41.5
|
%
|
|
856,260
|
|
|
42.6
|
%
|
|||||
Total real estate
|
|
2,188,392
|
|
|
51.8
|
%
|
|
1,105,123
|
|
|
43.7
|
%
|
|
1,062,656
|
|
|
45.3
|
%
|
|
843,712
|
|
|
44.1
|
%
|
|
919,624
|
|
|
45.7
|
%
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
54,155
|
|
|
1.3
|
%
|
|
50,602
|
|
|
2.0
|
%
|
|
50,208
|
|
|
2.1
|
%
|
|
67,961
|
|
|
3.5
|
%
|
|
107,620
|
|
|
5.3
|
%
|
|||||
Commercial and multifamily residential
|
|
126,390
|
|
|
3.0
|
%
|
|
65,101
|
|
|
2.7
|
%
|
|
36,768
|
|
|
1.6
|
%
|
|
30,185
|
|
|
1.6
|
%
|
|
41,829
|
|
|
2.1
|
%
|
|||||
Total real estate construction
|
|
180,545
|
|
|
4.3
|
%
|
|
115,703
|
|
|
4.7
|
%
|
|
86,976
|
|
|
3.7
|
%
|
|
98,146
|
|
|
5.1
|
%
|
|
149,449
|
|
|
7.4
|
%
|
|||||
Consumer
|
|
357,014
|
|
|
8.5
|
%
|
|
157,493
|
|
|
6.2
|
%
|
|
183,235
|
|
|
7.8
|
%
|
|
182,017
|
|
|
9.5
|
%
|
|
199,987
|
|
|
10.0
|
%
|
|||||
Subtotal
|
|
4,287,733
|
|
|
101.6
|
%
|
|
2,533,477
|
|
|
100.3
|
%
|
|
2,364,588
|
|
|
100.7
|
%
|
|
1,919,244
|
|
|
100.2
|
%
|
|
2,013,500
|
|
|
100.2
|
%
|
|||||
Less deferred loan fees and other
|
|
(68,282
|
)
|
|
(1.6
|
)%
|
|
(7,767
|
)
|
|
(0.3
|
)%
|
|
(16,217
|
)
|
|
(0.7
|
)%
|
|
(3,490
|
)
|
|
(0.2
|
)%
|
|
(4,616
|
)
|
|
(0.2
|
)%
|
|||||
Total loans not covered under FDIC loss-share agreements, net of deferred fees
|
|
4,219,451
|
|
|
100.0
|
%
|
|
2,525,710
|
|
|
100.0
|
%
|
|
2,348,371
|
|
|
100.0
|
%
|
|
1,915,754
|
|
|
100.0
|
%
|
|
2,008,884
|
|
|
100.0
|
%
|
|||||
Loans covered under FDIC loss-share agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Covered loans
|
|
277,671
|
|
|
|
|
391,337
|
|
|
|
|
531,929
|
|
|
|
|
517,061
|
|
|
|
|
—
|
|
|
|
||||||||||
Total loans, net (before Allowance for Loan and Lease Losses)
|
|
$
|
4,497,122
|
|
|
|
|
$
|
2,917,047
|
|
|
|
|
$
|
2,880,300
|
|
|
|
|
$
|
2,432,815
|
|
|
|
|
$
|
2,008,884
|
|
|
|
|||||
Loans held for sale
|
|
$
|
735
|
|
|
|
|
$
|
2,563
|
|
|
|
|
$
|
2,148
|
|
|
|
|
$
|
754
|
|
|
|
|
$
|
—
|
|
|
|
|
|
Contractual
|
|
Nonaccretable
|
|
Accretable
|
|
Carrying
|
||||||||
|
|
Cash Flows
|
|
Difference
|
|
Yield
|
|
Amount
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance at December 31, 2011
|
|
$
|
835,556
|
|
|
$
|
(91,317
|
)
|
|
$
|
(259,669
|
)
|
|
$
|
484,570
|
|
Principal reductions and interest payments
|
|
(175,837
|
)
|
|
—
|
|
|
—
|
|
|
(175,837
|
)
|
||||
Accretion of loan discount
|
|
—
|
|
|
—
|
|
|
86,671
|
|
|
86,671
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
|
(73,483
|
)
|
|
51,084
|
|
|
(6,746
|
)
|
|
(29,145
|
)
|
||||
Disposals
|
|
(30,128
|
)
|
|
2,862
|
|
|
12,856
|
|
|
(14,410
|
)
|
||||
Balance at December 31, 2012
|
|
$
|
556,108
|
|
|
$
|
(37,371
|
)
|
|
$
|
(166,888
|
)
|
|
$
|
351,849
|
|
Principal reductions and interest payments
|
|
(147,191
|
)
|
|
—
|
|
|
—
|
|
|
(147,191
|
)
|
||||
Accretion of loan discount
|
|
—
|
|
|
—
|
|
|
51,816
|
|
|
51,816
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
|
(27,405
|
)
|
|
25,039
|
|
|
4,267
|
|
|
1,901
|
|
||||
Disposals
|
|
(17,176
|
)
|
|
477
|
|
|
6,898
|
|
|
(9,801
|
)
|
||||
Balance at December 31, 2013
|
|
$
|
364,336
|
|
|
$
|
(11,855
|
)
|
|
$
|
(103,907
|
)
|
|
$
|
248,574
|
|
|
|
Maturing
|
||||||||||||||
Due
Through 1 Year |
|
Over 1
Through 5 Years |
|
Over 5
Years |
|
Total
|
||||||||||
(in thousands)
|
||||||||||||||||
Commercial business
|
|
$
|
641,237
|
|
|
$
|
470,689
|
|
|
$
|
450,373
|
|
|
$
|
1,562,299
|
|
Real estate construction
|
|
128,239
|
|
|
28,644
|
|
|
23,662
|
|
|
180,545
|
|
||||
Total
|
|
$
|
769,476
|
|
|
$
|
499,333
|
|
|
$
|
474,035
|
|
|
$
|
1,742,844
|
|
Fixed rate loans due after 1 year
|
|
$
|
274,103
|
|
|
$
|
328,323
|
|
|
$
|
602,426
|
|
||||
Variable rate loans due after 1 year
|
|
225,230
|
|
|
145,712
|
|
|
370,942
|
|
|||||||
Total
|
|
$
|
499,333
|
|
|
$
|
474,035
|
|
|
$
|
973,368
|
|
|
|
December 31,
|
||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Nonaccrual:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
$
|
12,609
|
|
|
$
|
9,299
|
|
|
$
|
10,243
|
|
|
$
|
32,367
|
|
|
$
|
18,979
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
2,667
|
|
|
2,349
|
|
|
2,696
|
|
|
2,996
|
|
|
1,860
|
|
|||||
Commercial and multifamily residential
|
|
11,043
|
|
|
19,204
|
|
|
19,485
|
|
|
23,192
|
|
|
24,354
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
3,705
|
|
|
4,900
|
|
|
10,785
|
|
|
18,004
|
|
|
47,653
|
|
|||||
Commercial and multifamily residential
|
|
—
|
|
|
—
|
|
|
7,067
|
|
|
7,584
|
|
|
16,230
|
|
|||||
Consumer
|
|
3,991
|
|
|
1,643
|
|
|
3,207
|
|
|
5,020
|
|
|
1,355
|
|
|||||
Total nonaccrual loans:
|
|
34,015
|
|
|
37,395
|
|
|
53,483
|
|
|
89,163
|
|
|
110,431
|
|
|||||
Noncovered real estate owned and other personal property owned
|
|
23,918
|
|
|
11,108
|
|
|
31,905
|
|
|
30,991
|
|
|
19,037
|
|
|||||
Total nonperforming assets
|
|
$
|
57,933
|
|
|
$
|
48,503
|
|
|
$
|
85,388
|
|
|
$
|
120,154
|
|
|
$
|
129,468
|
|
Accruing loans past-due 90 days or more
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Forgone interest on nonperforming loans
|
|
$
|
2,860
|
|
|
$
|
3,388
|
|
|
$
|
5,326
|
|
|
$
|
6,389
|
|
|
$
|
7,637
|
|
Interest recognized on nonperforming loans
|
|
$
|
1,306
|
|
|
$
|
1,114
|
|
|
$
|
1,017
|
|
|
$
|
2,035
|
|
|
$
|
2,437
|
|
Potential problem loans
|
|
$
|
13,356
|
|
|
$
|
5,915
|
|
|
$
|
10,618
|
|
|
$
|
3,793
|
|
|
$
|
11,423
|
|
Allowance for loan and lease losses
|
|
$
|
52,280
|
|
|
$
|
52,244
|
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
Allowance for loan and lease losses to nonperforming loans
|
|
153.70
|
%
|
|
139.71
|
%
|
|
99.17
|
%
|
|
68.41
|
%
|
|
48.43
|
%
|
|||||
Nonperforming loans to year end loans
|
|
0.81
|
%
|
|
1.48
|
%
|
|
2.28
|
%
|
|
4.65
|
%
|
|
5.50
|
%
|
|||||
Nonperforming assets to year end assets
|
|
0.84
|
%
|
|
1.08
|
%
|
|
2.02
|
%
|
|
3.23
|
%
|
|
4.04
|
%
|
|
|
Years Ended December 31,
|
||||||
2013
|
|
2012
|
||||||
(in thousands)
|
||||||||
Balance, beginning of period
|
|
$
|
37,395
|
|
|
$
|
53,483
|
|
Established through acquisitions
|
|
18,858
|
|
|
—
|
|
||
Loans placed on nonaccrual or restructured
|
|
31,549
|
|
|
32,325
|
|
||
Advances
|
|
86
|
|
|
827
|
|
||
Charge-offs
|
|
(6,745
|
)
|
|
(12,572
|
)
|
||
Loans returned to accrual status
|
|
(16,944
|
)
|
|
(6,700
|
)
|
||
Repayments (including interest applied to principal)
|
|
(20,767
|
)
|
|
(23,452
|
)
|
||
Transfers to OREO/OPPO
|
|
(9,417
|
)
|
|
(6,516
|
)
|
||
Balance, end of period
|
|
$
|
34,015
|
|
|
$
|
37,395
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Impaired loans
|
|
$
|
26,389
|
|
|
$
|
34,661
|
|
Impaired loans with specific allocations
|
|
$
|
8,199
|
|
|
$
|
4,405
|
|
Amount of the specific allocations
|
|
$
|
1,690
|
|
|
$
|
1,395
|
|
1.
|
General valuation allowance consistent with the Contingencies topic of the FASB ASC.
|
2.
|
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
|
3.
|
The unallocated allowance provides for other credit losses inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than 5% of the allowance. The unallocated amount is reviewed periodically based on trends in credit losses, the results of credit reviews and overall economic trends.
|
•
|
Existing general economic and business conditions affecting our market place
|
•
|
Credit quality trends
|
•
|
Historical loss experience
|
•
|
Seasoning of the loan portfolio
|
•
|
Bank regulatory examination results
|
•
|
Findings of internal credit examiners
|
•
|
Duration of current business cycle
|
•
|
Specific loss estimates for problem loans
|
|
|
December 31,
|
||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Beginning balance
|
|
$
|
52,244
|
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
|
$
|
42,747
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
(4,942
|
)
|
|
(10,173
|
)
|
|
(7,909
|
)
|
|
(14,879
|
)
|
|
(12,930
|
)
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
(228
|
)
|
|
(549
|
)
|
|
(717
|
)
|
|
(406
|
)
|
|
(395
|
)
|
|||||
Commercial and multifamily residential
|
|
(2,543
|
)
|
|
(5,474
|
)
|
|
(3,687
|
)
|
|
(6,173
|
)
|
|
(1,309
|
)
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
(133
|
)
|
|
(1,606
|
)
|
|
(2,487
|
)
|
|
(10,856
|
)
|
|
(27,711
|
)
|
|||||
Commercial and multifamily residential
|
|
—
|
|
|
(93
|
)
|
|
(2,213
|
)
|
|
(3,107
|
)
|
|
(9,297
|
)
|
|||||
Consumer
|
|
(2,242
|
)
|
|
(2,534
|
)
|
|
(3,918
|
)
|
|
(3,982
|
)
|
|
(2,879
|
)
|
|||||
Total charge-offs
|
|
(10,088
|
)
|
|
(20,429
|
)
|
|
(20,931
|
)
|
|
(39,403
|
)
|
|
(54,521
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
2,444
|
|
|
1,548
|
|
|
2,598
|
|
|
2,389
|
|
|
750
|
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
270
|
|
|
285
|
|
|
80
|
|
|
15
|
|
|
68
|
|
|||||
Commercial and multifamily residential
|
|
1,033
|
|
|
1,599
|
|
|
459
|
|
|
125
|
|
|
25
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
2,665
|
|
|
1,488
|
|
|
2,091
|
|
|
1,673
|
|
|
833
|
|
|||||
Commercial and multifamily residential
|
|
—
|
|
|
66
|
|
|
—
|
|
|
775
|
|
|
—
|
|
|||||
Consumer
|
|
552
|
|
|
1,171
|
|
|
351
|
|
|
650
|
|
|
76
|
|
|||||
Total recoveries
|
|
6,964
|
|
|
6,157
|
|
|
5,579
|
|
|
5,627
|
|
|
1,752
|
|
|||||
Net charge-offs
|
|
(3,124
|
)
|
|
(14,272
|
)
|
|
(15,352
|
)
|
|
(33,776
|
)
|
|
(52,769
|
)
|
|||||
Provision for loan and lease losses
|
|
3,160
|
|
|
13,475
|
|
|
7,400
|
|
|
41,291
|
|
|
63,500
|
|
|||||
Ending balance
|
|
$
|
52,280
|
|
|
$
|
52,244
|
|
|
$
|
53,041
|
|
|
$
|
60,993
|
|
|
$
|
53,478
|
|
Loans outstanding at end of period (1)
|
|
$
|
4,219,451
|
|
|
$
|
2,525,710
|
|
|
$
|
2,348,371
|
|
|
$
|
1,915,754
|
|
|
$
|
2,008,884
|
|
Average amount of loans outstanding (1)
|
|
$
|
3,782,891
|
|
|
$
|
2,411,493
|
|
|
$
|
2,065,014
|
|
|
$
|
2,102,863
|
|
|
$
|
2,124,574
|
|
Allowance for loan and lease losses to period-end loans (2)
|
|
1.24
|
%
|
|
2.07
|
%
|
|
2.26
|
%
|
|
3.18
|
%
|
|
2.66
|
%
|
|||||
Net charge-offs to average loans outstanding
|
|
0.08
|
%
|
|
0.59
|
%
|
|
0.74
|
%
|
|
1.61
|
%
|
|
2.48
|
%
|
|||||
Allowance for unfunded commitments and letters of credit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
1,915
|
|
|
$
|
1,535
|
|
|
$
|
1,165
|
|
|
$
|
775
|
|
|
$
|
500
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
590
|
|
|
380
|
|
|
370
|
|
|
390
|
|
|
275
|
|
|||||
Ending balance
|
|
$
|
2,505
|
|
|
$
|
1,915
|
|
|
$
|
1,535
|
|
|
$
|
1,165
|
|
|
$
|
775
|
|
(1)
|
Excludes loans held for sale and covered loans.
|
(2)
|
The allowance as a percentage of period-end loans at December 31, 2013 was impacted by including acquired loans in the ratio, please see further discussion on this topic on the ensuing page.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||||
Balance at End of
Period Applicable to: |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Commercial business
|
|
$
|
31,723
|
|
|
36.4
|
%
|
|
$
|
28,023
|
|
|
45.6
|
%
|
|
$
|
25,434
|
|
|
43.9
|
%
|
|
$
|
22,549
|
|
|
41.5
|
%
|
|
$
|
21,969
|
|
|
37.1
|
%
|
Real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
2,684
|
|
|
3.8
|
%
|
|
2,500
|
|
|
3.7
|
%
|
|
3,849
|
|
|
4.9
|
%
|
|
7,161
|
|
|
6.1
|
%
|
|
9,087
|
|
|
8.5
|
%
|
|||||
Commercial and multifamily residential
|
|
13,671
|
|
|
51.5
|
%
|
|
18,273
|
|
|
44.5
|
%
|
|
20,345
|
|
|
43.4
|
%
|
|
25,880
|
|
|
42.8
|
%
|
|
19,703
|
|
|
44.4
|
%
|
|||||
Consumer
|
|
2,547
|
|
|
8.3
|
%
|
|
2,437
|
|
|
6.2
|
%
|
|
2,719
|
|
|
7.8
|
%
|
|
2,120
|
|
|
9.5
|
%
|
|
1,282
|
|
|
10.0
|
%
|
|||||
Unallocated
|
|
1,655
|
|
|
—
|
%
|
|
1,011
|
|
|
—
|
%
|
|
694
|
|
|
—
|
%
|
|
3,283
|
|
|
—
|
%
|
|
1,437
|
|
|
—
|
%
|
|||||
Total
|
|
$
|
52,280
|
|
|
100.0
|
%
|
|
$
|
52,244
|
|
|
100.0
|
%
|
|
$
|
53,041
|
|
|
100.0
|
%
|
|
$
|
60,993
|
|
|
100.0
|
%
|
|
$
|
53,478
|
|
|
100.0
|
%
|
|
|
Year Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
96,354
|
|
|
$
|
175,071
|
|
Adjustments not reflected in income:
|
|
|
|
|
||||
Cash received from the FDIC
|
|
(9,246
|
)
|
|
(54,649
|
)
|
||
FDIC reimbursable losses, net
|
|
(2,245
|
)
|
|
399
|
|
||
Adjustments reflected in income:
|
|
|
|
|
||||
Amortization, net
|
|
(36,729
|
)
|
|
(42,940
|
)
|
||
Loan impairment (recapture)
|
|
(2,609
|
)
|
|
20,714
|
|
||
Sale of other real estate
|
|
(6,177
|
)
|
|
(7,789
|
)
|
||
Write-downs of other real estate
|
|
364
|
|
|
5,190
|
|
||
Other
|
|
134
|
|
|
358
|
|
||
Balance at end of period
|
|
$
|
39,846
|
|
|
$
|
96,354
|
|
|
|
December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
||||||||
(in thousands)
|
||||||||||||
Core deposits:
|
|
|
|
|
|
|
||||||
Demand and other noninterest-bearing
|
|
$
|
2,171,703
|
|
|
$
|
1,321,171
|
|
|
$
|
1,156,610
|
|
Interest-bearing demand
|
|
1,170,006
|
|
|
870,821
|
|
|
735,340
|
|
|||
Money market
|
|
1,569,261
|
|
|
1,043,459
|
|
|
1,031,664
|
|
|||
Savings
|
|
496,444
|
|
|
314,371
|
|
|
283,416
|
|
|||
Certificates of deposit less than $100,000
|
|
288,943
|
|
|
252,544
|
|
|
303,405
|
|
|||
Total core deposits
|
|
5,696,357
|
|
|
3,802,366
|
|
|
3,510,435
|
|
|||
Certificates of deposit greater than $100,000
|
|
201,498
|
|
|
212,924
|
|
|
262,731
|
|
|||
Certificates of deposit insured through CDARS®
|
|
19,488
|
|
|
26,720
|
|
|
42,080
|
|
|||
Brokered money market accounts
|
|
41,765
|
|
|
—
|
|
|
—
|
|
|||
Subtotal
|
|
5,959,108
|
|
|
4,042,010
|
|
|
3,815,246
|
|
|||
Premium resulting from acquisition date fair value adjustment
|
|
367
|
|
|
75
|
|
|
283
|
|
|||
Total deposits
|
|
$
|
5,959,475
|
|
|
$
|
4,042,085
|
|
|
$
|
3,815,529
|
|
Amounts maturing in:
|
|
December 31, 2013
|
||||||||||||
Time Certificates of Deposit
of $100,000 or More |
|
Other Time Deposits of
$100,000 or More |
||||||||||||
Amount
|
|
Percent of
Total Deposits |
|
Amount
|
|
Percent of
Total Deposits |
||||||||
|
|
(dollars in thousands)
|
||||||||||||
Three months or less
|
|
$
|
68,253
|
|
|
1.1
|
%
|
|
$
|
13,965
|
|
|
0.2
|
%
|
Over 3 through 6 months
|
|
34,007
|
|
|
0.6
|
%
|
|
1,051
|
|
|
—
|
%
|
||
Over 6 through 12 months
|
|
51,770
|
|
|
0.9
|
%
|
|
3,376
|
|
|
0.1
|
%
|
||
Over 12 months
|
|
47,468
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
%
|
||
Total
|
|
$
|
201,498
|
|
|
3.4
|
%
|
|
$
|
18,392
|
|
|
0.3
|
%
|
|
|
Years ended December 31,
|
|||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|||||||||||||||||
Average
Deposits |
|
Rate
|
|
Average
Deposits |
|
Rate
|
|
Average
Deposits |
|
Rate
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Interest bearing demand
|
|
$
|
1,048,482
|
|
|
0.06
|
%
|
|
$
|
790,887
|
|
|
0.11
|
%
|
|
$
|
704,484
|
|
|
0.20
|
%
|
Money market
|
|
1,566,539
|
|
|
0.08
|
%
|
|
1,051,171
|
|
|
0.16
|
%
|
|
969,548
|
|
|
0.40
|
%
|
|||
Savings
|
|
445,666
|
|
|
0.02
|
%
|
|
298,223
|
|
|
0.03
|
%
|
|
247,073
|
|
|
0.06
|
%
|
|||
Certificates of deposit
|
|
535,656
|
|
|
0.37
|
%
|
|
543,349
|
|
|
0.60
|
%
|
|
636,074
|
|
|
0.80
|
%
|
|||
Total interest-bearing deposits
|
|
3,596,343
|
|
|
0.11
|
%
|
|
2,683,630
|
|
|
0.22
|
%
|
|
2,557,179
|
|
|
0.41
|
%
|
|||
Demand and other non-interest bearing
|
|
1,824,234
|
|
|
|
|
1,192,036
|
|
|
|
|
984,220
|
|
|
|
||||||
Total average deposits
|
|
$
|
5,420,577
|
|
|
|
|
$
|
3,875,666
|
|
|
|
|
$
|
3,541,399
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
||||||||
(dollars in thousands)
|
||||||||||||
FHLB Advances
|
|
|
|
|
|
|
||||||
Balance at end of year
|
|
$
|
36,606
|
|
|
$
|
6,644
|
|
|
$
|
119,009
|
|
Average balance during the year
|
|
$
|
51,030
|
|
|
$
|
100,337
|
|
|
$
|
120,419
|
|
Maximum month-end balance during the year
|
|
$
|
190,631
|
|
|
$
|
118,967
|
|
|
$
|
127,426
|
|
Weighted average rate during the year
|
|
1.12
|
%
|
|
2.79
|
%
|
|
2.76
|
%
|
|||
Weighted average rate at December 31
|
|
1.09
|
%
|
|
5.42
|
%
|
|
2.81
|
%
|
|
|
Payments due within time period at December 31, 2013
|
||||||||||||||||||
0-12
Months |
|
1-3
Years |
|
4-5
Years |
|
Due after
Five Years |
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||||||
Operating & equipment leases
|
|
$
|
8,033
|
|
|
$
|
11,634
|
|
|
$
|
6,753
|
|
|
$
|
13,105
|
|
|
$
|
39,525
|
|
Total deposits
(1)
|
|
5,840,166
|
|
|
98,345
|
|
|
20,750
|
|
|
214
|
|
|
5,959,475
|
|
|||||
Federal Home Loan Bank advances
(1)
|
|
30,000
|
|
|
—
|
|
|
1,000
|
|
|
5,000
|
|
|
36,000
|
|
|||||
Other borrowings
(1)
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
25,000
|
|
|||||
Total
|
|
$
|
5,878,199
|
|
|
$
|
109,979
|
|
|
$
|
53,503
|
|
|
$
|
18,319
|
|
|
$
|
6,060,000
|
|
|
|
Company
|
|
Columbia Bank
|
|
Requirements
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Adequately
capitalized |
|
Well-
Capitalized |
||||||||
Total risk-based capital ratio
|
|
14.68
|
%
|
|
20.62
|
%
|
|
13.52
|
%
|
|
17.87
|
%
|
|
8
|
%
|
|
10
|
%
|
Tier 1 risk-based capital ratio
|
|
13.43
|
%
|
|
19.35
|
%
|
|
12.27
|
%
|
|
16.60
|
%
|
|
4
|
%
|
|
6
|
%
|
Leverage ratio
|
|
10.19
|
%
|
|
12.78
|
%
|
|
9.29
|
%
|
|
11.07
|
%
|
|
4
|
%
|
|
5
|
%
|
|
|
Years ended December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
||||||||
Dividends paid per common share
|
|
$
|
0.41
|
|
|
$
|
0.98
|
|
|
$
|
0.27
|
|
Dividend payout ratio (1)
|
|
34
|
%
|
|
84
|
%
|
|
22
|
%
|
•
|
Tangible common equity to tangible assets, and
|
•
|
Tangible common equity to risk-weighted assets.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
|
(dollars in thousands)
|
||||||
Shareholders’ equity
|
|
$
|
1,053,249
|
|
|
$
|
764,008
|
|
Goodwill
|
|
(343,952
|
)
|
|
(115,554
|
)
|
||
Core deposit intangible
|
|
(25,852
|
)
|
|
(15,721
|
)
|
||
Preferred stock
|
|
(2,217
|
)
|
|
—
|
|
||
Tangible common equity (a)
|
|
681,228
|
|
|
632,733
|
|
||
Total assets
|
|
7,161,582
|
|
|
4,906,335
|
|
||
Goodwill
|
|
(343,952
|
)
|
|
(115,554
|
)
|
||
Core deposit intangible
|
|
(25,852
|
)
|
|
(15,721
|
)
|
||
Tangible assets (b)
|
|
$
|
6,791,778
|
|
|
$
|
4,775,060
|
|
Risk-weighted assets, determined in accordance with prescribed regulatory requirements (c)
|
|
$
|
5,178,748
|
|
|
$
|
3,165,528
|
|
Ratios
|
|
|
|
|
||||
Tangible common equity to tangible assets (a)/(b)
|
|
10.03
|
%
|
|
13.25
|
%
|
||
Tangible common equity to risk-weighted assets (a)/(c)
|
|
13.15
|
%
|
|
19.99
|
%
|
|
|
Years Ended December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
|
|
|
|
|
|
|||
Net interest margin
|
|
5.16
|
%
|
|
5.77
|
%
|
|
6.27
|
%
|
Adjustments to net interest margin to arrive at operating net interest margin:
|
|
|
|
|
|
|
|||
Incremental accretion income on FDIC acquired impaired loans
|
|
(0.52
|
)%
|
|
(1.30
|
)%
|
|
(1.37
|
)%
|
Incremental accretion income on other FDIC acquired loans
|
|
(0.04
|
)%
|
|
(0.14
|
)%
|
|
(0.37
|
)%
|
Incremental accretion income on other acquired loans
|
|
(0.46
|
)%
|
|
—
|
%
|
|
—
|
%
|
Premium amortization on acquired securities
|
|
0.13
|
%
|
|
—
|
%
|
|
—
|
%
|
Interest reversals on nonaccrual loans
|
|
0.02
|
%
|
|
0.02
|
%
|
|
—
|
%
|
Prepayment charges on FHLB advances
|
|
0.03
|
%
|
|
0.01
|
%
|
|
—
|
%
|
Operating net interest margin
|
|
4.32
|
%
|
|
4.36
|
%
|
|
4.53
|
%
|
December 31, 2013
|
|
Estimated Maturity or Repricing
|
||||||||||||||||||
0-3
months |
|
4-12
months |
|
Over 1 year
through 5 years |
|
Due after
5 years |
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning deposits
|
|
$
|
14,531
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,531
|
|
Loans, net of deferred fees
|
|
1,823,177
|
|
|
634,813
|
|
|
1,841,043
|
|
|
198,089
|
|
|
4,497,122
|
|
|||||
Loans held for sale
|
|
735
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
735
|
|
|||||
Investments
|
|
83,329
|
|
|
167,872
|
|
|
872,202
|
|
|
573,237
|
|
|
1,696,640
|
|
|||||
Total interest-earning assets
|
|
$
|
1,921,772
|
|
|
$
|
802,685
|
|
|
$
|
2,713,245
|
|
|
$
|
771,326
|
|
|
6,209,028
|
|
|
Allowance for loan and lease losses
|
|
(52,280
|
)
|
|||||||||||||||||
Cash and due from banks
|
|
165,030
|
|
|||||||||||||||||
Premises and equipment, net
|
|
154,732
|
|
|||||||||||||||||
Other assets
|
|
685,072
|
|
|||||||||||||||||
Total assets
|
|
$
|
7,161,582
|
|
||||||||||||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing non-maturity deposits
|
|
$
|
3,277,476
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,277,476
|
|
Time deposits
|
|
157,262
|
|
|
234,512
|
|
|
118,522
|
|
|
—
|
|
|
510,296
|
|
|||||
Borrowings
|
|
30,000
|
|
|
—
|
|
|
26,000
|
|
|
5,606
|
|
|
61,606
|
|
|||||
Total interest-bearing liabilities
|
|
$
|
3,464,738
|
|
|
$
|
234,512
|
|
|
$
|
144,522
|
|
|
$
|
5,606
|
|
|
3,849,378
|
|
|
Other liabilities
|
|
2,258,955
|
|
|||||||||||||||||
Total liabilities
|
|
6,108,333
|
|
|||||||||||||||||
Shareholders’ equity
|
|
1,053,249
|
|
|||||||||||||||||
Total liabilities and shareholders’ equity
|
|
$
|
7,161,582
|
|
||||||||||||||||
Interest-bearing liabilities as a percent of total interest-earning assets
|
|
55.80
|
%
|
|
3.78
|
%
|
|
2.33
|
%
|
|
0.09
|
%
|
|
|
||||||
Rate sensitivity gap
|
|
$
|
(1,542,966
|
)
|
|
$
|
568,173
|
|
|
$
|
2,568,723
|
|
|
$
|
765,720
|
|
|
|
||
Cumulative rate sensitivity gap
|
|
$
|
(1,542,966
|
)
|
|
$
|
(974,793
|
)
|
|
$
|
1,593,930
|
|
|
$
|
2,359,650
|
|
|
|
||
Rate sensitivity gap as a percentage of interest-earning assets
|
|
(24.85
|
)%
|
|
9.15
|
%
|
|
41.37
|
%
|
|
12.33
|
%
|
|
|
||||||
Cumulative rate sensitivity gap as a percentage of interest-earning assets
|
|
(24.85
|
)%
|
|
(15.70
|
)%
|
|
25.67
|
%
|
|
38.00
|
%
|
|
|
|
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||||
|
|
|
|
|
(in thousands)
|
||||||||
ASSETS
|
|
|
|
|
|||||||||
Cash and due from banks
|
|
$
|
165,030
|
|
|
$
|
124,573
|
|
|||||
Interest-earning deposits with banks
|
|
14,531
|
|
|
389,353
|
|
|||||||
Total cash and cash equivalents
|
|
179,561
|
|
|
513,926
|
|
|||||||
Securities available for sale at fair value (amortized cost of $1,680,491 and $969,359, respectively)
|
|
1,664,111
|
|
|
1,001,665
|
|
|||||||
Federal Home Loan Bank stock at cost
|
|
32,529
|
|
|
21,819
|
|
|||||||
Loans held for sale
|
|
735
|
|
|
2,563
|
|
|||||||
Loans, excluding covered loans, net of unearned income of ($68,282) and ($7,767), respectively
|
|
4,219,451
|
|
|
2,525,710
|
|
|||||||
Less: allowance for loan and lease losses
|
|
52,280
|
|
|
52,244
|
|
|||||||
Loans, excluding covered loans, net
|
|
4,167,171
|
|
|
2,473,466
|
|
|||||||
Covered loans, net of allowance for loan losses of ($20,174) and ($30,056), respectively
|
|
277,671
|
|
|
391,337
|
|
|||||||
Total loans, net
|
|
4,444,842
|
|
|
2,864,803
|
|
|||||||
FDIC loss-sharing asset
|
|
39,846
|
|
|
96,354
|
|
|||||||
Interest receivable
|
|
22,206
|
|
|
14,268
|
|
|||||||
Premises and equipment, net
|
|
154,732
|
|
|
118,708
|
|
|||||||
Other real estate owned ($12,093 and $16,311 covered by FDIC loss-share, respectively)
|
|
35,927
|
|
|
26,987
|
|
|||||||
Goodwill
|
|
343,952
|
|
|
115,554
|
|
|||||||
Other intangible assets, net
|
|
25,852
|
|
|
15,721
|
|
|||||||
Other assets
|
|
217,289
|
|
|
113,967
|
|
|||||||
Total assets
|
|
$
|
7,161,582
|
|
|
$
|
4,906,335
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing
|
|
$
|
2,171,703
|
|
|
$
|
1,321,171
|
|
|||||
Interest-bearing
|
|
3,787,772
|
|
|
2,720,914
|
|
|||||||
Total deposits
|
|
5,959,475
|
|
|
4,042,085
|
|
|||||||
Federal Home Loan Bank advances
|
|
36,606
|
|
|
6,644
|
|
|||||||
Securities sold under agreements to repurchase
|
|
25,000
|
|
|
25,000
|
|
|||||||
Other liabilities
|
|
87,252
|
|
|
68,598
|
|
|||||||
Total liabilities
|
|
6,108,333
|
|
|
4,142,327
|
|
|||||||
Commitments and contingent liabilities (Note 16)
|
|
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
December 31,
2013 |
|
December 31,
2012 |
|
|
|
|
||||||
Preferred stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
2,000
|
|
|
—
|
|
|
|
|
|
||||
Issued and outstanding
|
9
|
|
|
—
|
|
|
2,217
|
|
|
—
|
|
||
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
63,033
|
|
|
63,033
|
|
|
|
|
|
||||
Issued and outstanding
|
51,265
|
|
|
39,686
|
|
|
860,562
|
|
|
581,471
|
|
||
Retained earnings
|
|
202,514
|
|
|
162,388
|
|
|||||||
Accumulated other comprehensive income (loss)
|
|
(12,044
|
)
|
|
20,149
|
|
|||||||
Total shareholders’ equity
|
|
1,053,249
|
|
|
764,008
|
|
|||||||
Total liabilities and shareholders’ equity
|
|
$
|
7,161,582
|
|
|
$
|
4,906,335
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands except per share)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans
|
|
$
|
266,284
|
|
|
$
|
219,433
|
|
|
$
|
218,420
|
|
Taxable securities
|
|
20,459
|
|
|
18,276
|
|
|
21,870
|
|
|||
Tax-exempt securities
|
|
9,837
|
|
|
9,941
|
|
|
10,142
|
|
|||
Federal funds sold and deposits in banks
|
|
355
|
|
|
854
|
|
|
839
|
|
|||
Total interest income
|
|
296,935
|
|
|
248,504
|
|
|
251,271
|
|
|||
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits
|
|
3,962
|
|
|
5,887
|
|
|
10,478
|
|
|||
Federal Home Loan Bank advances
|
|
(404
|
)
|
|
2,608
|
|
|
2,980
|
|
|||
Prepayment charge on Federal Home Loan Bank advances
|
|
1,548
|
|
|
603
|
|
|
—
|
|
|||
Long-term obligations
|
|
—
|
|
|
—
|
|
|
579
|
|
|||
Other borrowings
|
|
734
|
|
|
479
|
|
|
498
|
|
|||
Total interest expense
|
|
5,840
|
|
|
9,577
|
|
|
14,535
|
|
|||
Net Interest Income
|
|
291,095
|
|
|
238,927
|
|
|
236,736
|
|
|||
Provision for loan and lease losses
|
|
3,160
|
|
|
13,475
|
|
|
7,400
|
|
|||
Provision (recapture) for losses on covered loans
|
|
(3,261
|
)
|
|
25,892
|
|
|
(1,648
|
)
|
|||
Net interest income after provision (recapture) for loan and lease losses
|
|
291,196
|
|
|
199,560
|
|
|
230,984
|
|
|||
Noninterest Income (Loss)
|
|
|
|
|
|
|
||||||
Service charges and other fees
|
|
48,351
|
|
|
29,998
|
|
|
26,632
|
|
|||
Gain on bank acquisitions, net of tax
|
|
—
|
|
|
—
|
|
|
1,830
|
|
|||
Merchant services fees
|
|
8,812
|
|
|
8,154
|
|
|
7,385
|
|
|||
Investment securities gains (losses), net
|
|
462
|
|
|
3,733
|
|
|
(2,816
|
)
|
|||
Bank owned life insurance
|
|
3,570
|
|
|
2,861
|
|
|
2,188
|
|
|||
Change in FDIC loss-sharing asset
|
|
(45,017
|
)
|
|
(24,467
|
)
|
|
(49,496
|
)
|
|||
Other
|
|
10,522
|
|
|
6,779
|
|
|
4,994
|
|
|||
Total noninterest income (loss)
|
|
26,700
|
|
|
27,058
|
|
|
(9,283
|
)
|
|||
Noninterest Expense
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
125,432
|
|
|
85,434
|
|
|
81,552
|
|
|||
Occupancy
|
|
33,054
|
|
|
20,031
|
|
|
18,963
|
|
|||
Merchant processing
|
|
3,551
|
|
|
3,612
|
|
|
3,698
|
|
|||
Advertising and promotion
|
|
4,090
|
|
|
3,650
|
|
|
3,686
|
|
|||
Data processing
|
|
14,076
|
|
|
9,714
|
|
|
8,484
|
|
|||
Legal and professional fees
|
|
12,338
|
|
|
8,915
|
|
|
6,486
|
|
|||
Taxes, licenses and fees
|
|
5,033
|
|
|
4,736
|
|
|
4,446
|
|
|||
Regulatory premiums
|
|
4,706
|
|
|
3,384
|
|
|
4,337
|
|
|||
Net cost (benefit) of operation of other real estate owned
|
|
(7,401
|
)
|
|
(1,969
|
)
|
|
(1,022
|
)
|
|||
Amortization of intangibles
|
|
6,045
|
|
|
4,445
|
|
|
4,319
|
|
|||
FDIC clawback liability expense (recovery)
|
|
278
|
|
|
(54
|
)
|
|
3,656
|
|
|||
Other
|
|
29,684
|
|
|
21,015
|
|
|
17,154
|
|
|||
Total noninterest expense
|
|
230,886
|
|
|
162,913
|
|
|
155,759
|
|
|||
Income before income taxes
|
|
87,010
|
|
|
63,705
|
|
|
65,942
|
|
|||
Provision for income taxes
|
|
26,994
|
|
|
17,562
|
|
|
17,905
|
|
|||
Net Income
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
Earnings Per Common Share
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.24
|
|
|
$
|
1.16
|
|
|
$
|
1.22
|
|
Diluted
|
|
$
|
1.21
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
Weighted average number of common shares outstanding
|
|
47,993
|
|
|
39,260
|
|
|
39,103
|
|
|||
Weighted average number of diluted common shares outstanding
|
|
49,051
|
|
|
39,263
|
|
|
39,180
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Net income
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Unrealized gain (loss) from securities:
|
|
|
|
|
|
|
||||||
Net unrealized holding gain (loss) from available for sale securities arising during the period, net of tax of $17,498, $1,902 and ($7,462)
|
|
(30,727
|
)
|
|
(2,609
|
)
|
|
13,285
|
|
|||
Reclassification adjustment of net gain from sale of available for sale securities included in income, net of tax of $163, $1,316 and $48
|
|
(299
|
)
|
|
(2,417
|
)
|
|
(85
|
)
|
|||
Net unrealized gain (loss) from securities, net of reclassification adjustment
|
|
(31,026
|
)
|
|
(5,026
|
)
|
|
13,200
|
|
|||
Cash flow hedging instruments:
|
|
|
|
|
|
|
||||||
Reclassification adjustment of net gain included in income, net of tax of $0, $0, and $79
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|||
Net change in cash flow hedging instruments
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|||
Pension plan liability adjustment:
|
|
|
|
|
|
|
||||||
Unrecognized net actuarial loss during the period, net of tax of $780, $0 and $154
|
|
(1,432
|
)
|
|
—
|
|
|
(260
|
)
|
|||
Less: amortization of unrecognized net actuarial gains and losses included in net periodic pension cost, net of tax of ($135), ($38) and ($31)
|
|
265
|
|
|
42
|
|
|
55
|
|
|||
Pension plan liability adjustment, net
|
|
(1,167
|
)
|
|
42
|
|
|
(205
|
)
|
|||
Other comprehensive income (loss)
|
|
(32,193
|
)
|
|
(4,984
|
)
|
|
12,852
|
|
|||
Comprehensive income
|
|
$
|
27,823
|
|
|
$
|
41,159
|
|
|
$
|
60,889
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||
|
|
Number of
Shares |
|
Amount
|
|
Number of
Shares |
|
Amount
|
|
Retained
Earnings |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Shareholders’ Equity |
||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
Balance at January 1, 2011
|
|
—
|
|
|
$
|
—
|
|
|
39,338
|
|
|
$
|
576,905
|
|
|
$
|
117,692
|
|
|
$
|
12,281
|
|
|
$
|
706,878
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,037
|
|
|
—
|
|
|
48,037
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,852
|
|
|
12,852
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
51
|
|
|
848
|
|
|
—
|
|
|
—
|
|
|
848
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
119
|
|
|
1,635
|
|
|
—
|
|
|
—
|
|
|
1,635
|
|
|||||
Tax benefit deficiency associated with share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
Cash dividends paid on common stock ($0.27 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,660
|
)
|
|
—
|
|
|
(10,660
|
)
|
|||||
Balance at December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
39,506
|
|
|
$
|
579,136
|
|
|
$
|
155,069
|
|
|
$
|
25,133
|
|
|
$
|
759,338
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,143
|
|
|
—
|
|
|
46,143
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,984
|
)
|
|
(4,984
|
)
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
40
|
|
|
713
|
|
|
—
|
|
|
—
|
|
|
713
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
140
|
|
|
1,622
|
|
|
—
|
|
|
—
|
|
|
1,622
|
|
|||||
Cash dividends paid on common stock ($0.98 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,824
|
)
|
|
—
|
|
|
(38,824
|
)
|
|||||
Balance at December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
39,686
|
|
|
$
|
581,471
|
|
|
$
|
162,388
|
|
|
$
|
20,149
|
|
|
$
|
764,008
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,016
|
|
|
—
|
|
|
60,016
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,193
|
)
|
|
(32,193
|
)
|
|||||
Issuance of preferred stock, common stock and warrants
|
|
9
|
|
|
2,217
|
|
|
11,380
|
|
|
273,964
|
|
|
—
|
|
|
—
|
|
|
276,181
|
|
|||||
Activity in deferred compensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|
517
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
73
|
|
|
1,243
|
|
|
—
|
|
|
—
|
|
|
1,243
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
144
|
|
|
2,693
|
|
|
—
|
|
|
—
|
|
|
2,693
|
|
|||||
Tax benefit associated with share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,103
|
|
|
—
|
|
|
—
|
|
|
1,103
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(429
|
)
|
|
—
|
|
|
—
|
|
|
(429
|
)
|
|||||
Preferred dividends ($0.31 per common share equivalent)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
Cash dividends paid on common stock ($0.41 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,858
|
)
|
|
—
|
|
|
(19,858
|
)
|
|||||
Balance at December 31, 2013
|
|
9
|
|
|
$
|
2,217
|
|
|
51,265
|
|
|
$
|
860,562
|
|
|
$
|
202,514
|
|
|
$
|
(12,044
|
)
|
|
$
|
1,053,249
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Provision (recapture) for loan and lease losses and losses on covered loans
|
|
(101
|
)
|
|
39,367
|
|
|
5,752
|
|
|||
Stock-based compensation expense
|
|
2,844
|
|
|
1,622
|
|
|
1,635
|
|
|||
Depreciation, amortization and accretion
|
|
40,431
|
|
|
57,305
|
|
|
46,121
|
|
|||
Gain on FDIC-assisted bank acquisitions
|
|
—
|
|
|
—
|
|
|
(1,830
|
)
|
|||
Investment securities (gain) loss, net
|
|
(462
|
)
|
|
(3,733
|
)
|
|
2,816
|
|
|||
Net realized (gain) loss on sale of other assets
|
|
(48
|
)
|
|
(456
|
)
|
|
79
|
|
|||
Net realized gain on sale of other real estate owned
|
|
(10,539
|
)
|
|
(11,634
|
)
|
|
(9,310
|
)
|
|||
Gain on termination of cash flow hedging instruments
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|||
Write-down on other real estate owned
|
|
2,035
|
|
|
8,300
|
|
|
6,307
|
|
|||
Deferred income tax expense (benefit)
|
|
5,413
|
|
|
(3,656
|
)
|
|
(3,783
|
)
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Loans held for sale
|
|
1,828
|
|
|
(415
|
)
|
|
(1,394
|
)
|
|||
Interest receivable
|
|
(7,938
|
)
|
|
1,019
|
|
|
(1,243
|
)
|
|||
Interest payable
|
|
(122
|
)
|
|
(629
|
)
|
|
(403
|
)
|
|||
Other assets
|
|
(3,385
|
)
|
|
(2,113
|
)
|
|
(19,248
|
)
|
|||
Other liabilities
|
|
(10,336
|
)
|
|
3,779
|
|
|
13,110
|
|
|||
Net cash provided by operating activities
|
|
79,636
|
|
|
134,899
|
|
|
86,424
|
|
|||
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
Loans originated and acquired, net of principal collected
|
|
(161,827
|
)
|
|
(92,088
|
)
|
|
(110,577
|
)
|
|||
Purchases of:
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
(457,985
|
)
|
|
(322,342
|
)
|
|
(453,043
|
)
|
|||
Premises and equipment
|
|
(13,133
|
)
|
|
(17,137
|
)
|
|
(15,088
|
)
|
|||
Proceeds from:
|
|
|
|
|
|
|
||||||
FDIC reimbursement on loss-sharing asset
|
|
9,246
|
|
|
54,649
|
|
|
54,200
|
|
|||
Sales of securities available for sale
|
|
166,881
|
|
|
95,165
|
|
|
72,523
|
|
|||
Principal repayments and maturities of securities available for sale
|
|
293,940
|
|
|
236,749
|
|
|
148,583
|
|
|||
Sales of loans held for investment and other assets
|
|
4,031
|
|
|
4,414
|
|
|
46
|
|
|||
Sales of covered other real estate owned
|
|
22,046
|
|
|
33,315
|
|
|
20,619
|
|
|||
Sales of other real estate and other personal property owned
|
|
14,407
|
|
|
15,689
|
|
|
12,278
|
|
|||
Termination of trust subsidiaries
|
|
—
|
|
|
—
|
|
|
774
|
|
|||
Additions to OREO
|
|
(3,577
|
)
|
|
(11
|
)
|
|
(735
|
)
|
|||
Decrease in Small Business Administration secured borrowings
|
|
—
|
|
|
—
|
|
|
(642
|
)
|
|||
Acquisition of intangible assets
|
|
(919
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash (paid) received in business combinations
|
|
(154,170
|
)
|
|
—
|
|
|
247,792
|
|
|||
Net cash provided by (used in) investing activities
|
|
(281,060
|
)
|
|
8,403
|
|
|
(23,270
|
)
|
|||
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits
|
|
33,983
|
|
|
226,556
|
|
|
(204,586
|
)
|
|||
Proceeds from:
|
|
|
|
|
|
|
||||||
Exercise of stock options
|
|
1,092
|
|
|
713
|
|
|
848
|
|
|||
Federal Home Loan Bank advances
|
|
1,215,100
|
|
|
100
|
|
|
100
|
|
|||
Federal Reserve Bank borrowings
|
|
50
|
|
|
100
|
|
|
100
|
|
|||
Payments for:
|
|
|
|
|
|
|
||||||
Repayment of Federal Home Loan Bank advances
|
|
(1,313,000
|
)
|
|
(112,210
|
)
|
|
(42,989
|
)
|
|||
Repayment of Federal Reserve Bank borrowings
|
|
(50
|
)
|
|
(100
|
)
|
|
(100
|
)
|
|||
Preferred stock dividends
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|||
Common stock dividends
|
|
(19,858
|
)
|
|
(38,824
|
)
|
|
(10,660
|
)
|
|||
Repayment of long-term subordinated debt
|
|
(51,000
|
)
|
|
—
|
|
|
(25,774
|
)
|
|||
Purchase and retirement of common stock
|
|
(429
|
)
|
|
—
|
|
|
(32
|
)
|
|||
Excess tax benefit from stock-based compensation
|
|
1,203
|
|
|
—
|
|
|
98
|
|
|||
Net cash provided by (used in) financing activities
|
|
(132,941
|
)
|
|
76,335
|
|
|
(282,995
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(334,365
|
)
|
|
219,637
|
|
|
(219,841
|
)
|
|||
Cash and cash equivalents at beginning of period
|
|
513,926
|
|
|
294,289
|
|
|
514,130
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
179,561
|
|
|
$
|
513,926
|
|
|
$
|
294,289
|
|
Supplemental Information:
|
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
5,962
|
|
|
$
|
10,206
|
|
|
$
|
14,938
|
|
Cash paid for income tax
|
|
$
|
26,754
|
|
|
$
|
11,927
|
|
|
$
|
23,025
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
||||||
Assets acquired in FDIC-assisted acquisitions (excluding cash and cash equivalents)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
485,870
|
|
Liabilities assumed in FDIC-assisted acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
731,832
|
|
Loans transferred to other real estate owned
|
|
$
|
18,100
|
|
|
$
|
21,627
|
|
|
$
|
24,357
|
|
Share-based consideration issued in business combinations
|
|
$
|
276,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1.
|
Summary of Significant Accounting Policies
|
Buildings and building improvements
|
5 to 39 years
|
Leasehold improvements
|
Term of lease or useful life, whichever is shorter
|
Furniture, fixtures and equipment
|
3 to 7 years
|
Vehicles
|
5 years
|
Computer software
|
3 to 5 years
|
|
|
April 1, 2013
|
||
|
|
(in thousands)
|
||
|
|
|
||
Purchase price as of April 1, 2013
|
|
$
|
540,791
|
|
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value:
|
|
|
||
Cash and cash equivalents
|
|
$
|
110,440
|
|
Investment securities
|
|
730,842
|
|
|
Federal Home Loan Bank stock
|
|
11,824
|
|
|
Acquired loans
|
|
1,407,798
|
|
|
Premises and equipment
|
|
35,884
|
|
|
Other real estate owned
|
|
14,708
|
|
|
Core deposit intangible
|
|
15,257
|
|
|
Other assets
|
|
75,820
|
|
|
Deposits
|
|
(1,883,407
|
)
|
|
Federal Home Loan Bank advances
|
|
(128,885
|
)
|
|
Junior subordinated debentures
|
|
(51,000
|
)
|
|
Other liabilities
|
|
(26,888
|
)
|
|
Total fair value of identifiable net assets
|
|
312,393
|
|
|
Goodwill
|
|
$
|
228,398
|
|
|
|
Unaudited Pro Forma
|
||||||
|
|
Years Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Total revenues (net interest income plus noninterest income)
|
|
$
|
337,712
|
|
|
$
|
420,167
|
|
Net income
|
|
$
|
76,496
|
|
|
$
|
91,261
|
|
Earnings per share - basic
|
|
$
|
1.50
|
|
|
$
|
1.79
|
|
Earnings per share - diluted
|
|
$
|
1.46
|
|
|
$
|
1.74
|
|
|
|
August 5, 2011
|
||
|
|
(in thousands)
|
||
Assets
|
|
|
||
Cash and due from banks
|
|
$
|
52,072
|
|
Investment securities
|
|
16,298
|
|
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
|
3,977
|
|
|
Acquired loans
|
|
200,041
|
|
|
Accrued interest receivable
|
|
1,975
|
|
|
Premises and equipment
|
|
86
|
|
|
FDIC receivable
|
|
156,710
|
|
|
Core deposit intangible
|
|
3,943
|
|
|
Other assets
|
|
2,447
|
|
|
Total assets acquired
|
|
$
|
437,549
|
|
Liabilities
|
|
|
||
Deposits
|
|
$
|
401,127
|
|
Federal Home Loan Bank advances
|
|
32,949
|
|
|
Accrued interest payable
|
|
213
|
|
|
Deferred tax liability
|
|
1,034
|
|
|
Other liabilities
|
|
396
|
|
|
Total liabilities assumed
|
|
435,719
|
|
|
Net assets acquired (after tax gain)
|
|
$
|
1,830
|
|
|
|
May 27, 2011
|
||
|
|
(in thousands)
|
||
Assets
|
|
|
||
Cash and due from banks
|
|
$
|
4,688
|
|
Interest-earning deposits with banks
|
|
6,689
|
|
|
Investment securities
|
|
5,303
|
|
|
Federal Home Loan Bank stock
|
|
477
|
|
|
Acquired loans
|
|
81,488
|
|
|
Accrued interest receivable
|
|
476
|
|
|
Premises and equipment
|
|
5,339
|
|
|
FDIC receivable
|
|
4,751
|
|
|
Other real estate owned covered by loss sharing
|
|
8,225
|
|
|
Goodwill
|
|
4,023
|
|
|
Core deposit intangible
|
|
1,337
|
|
|
FDIC indemnification asset
|
|
38,531
|
|
|
Other assets
|
|
3,657
|
|
|
Total assets acquired
|
|
$
|
164,984
|
|
Liabilities
|
|
|
||
Deposits
|
|
$
|
159,525
|
|
Federal Home Loan Bank advances
|
|
5,003
|
|
|
Accrued interest payable
|
|
421
|
|
|
Other liabilities
|
|
35
|
|
|
Total liabilities assumed
|
|
$
|
164,984
|
|
|
|
May 20, 2011
|
||
|
|
(in thousands)
|
||
Assets
|
|
|
||
Cash and due from banks
|
|
$
|
1,837
|
|
Interest-earning deposits with banks and federal funds sold
|
|
14,198
|
|
|
Investment securities
|
|
871
|
|
|
Federal Home Loan Bank stock
|
|
406
|
|
|
Acquired loans
|
|
69,783
|
|
|
Accrued interest receivable
|
|
429
|
|
|
Premises and equipment
|
|
42
|
|
|
FDIC receivable
|
|
6,984
|
|
|
Other real estate owned covered by loss sharing
|
|
2,162
|
|
|
Goodwill
|
|
1,892
|
|
|
Core deposit intangible
|
|
509
|
|
|
FDIC indemnification asset
|
|
30,203
|
|
|
Other assets
|
|
1,813
|
|
|
Total assets acquired
|
|
$
|
131,129
|
|
Liabilities
|
|
|
||
Deposits
|
|
$
|
123,279
|
|
Federal Home Loan Bank advances
|
|
7,772
|
|
|
Accrued interest payable
|
|
71
|
|
|
Other liabilities
|
|
7
|
|
|
Total liabilities assumed
|
|
$
|
131,129
|
|
3.
|
Cash and Cash Equivalents
|
4.
|
Securities
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
December 31, 2013
|
|
(in thousands)
|
||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
961,442
|
|
|
$
|
10,640
|
|
|
$
|
(23,674
|
)
|
|
$
|
948,408
|
|
State and municipal securities
|
|
357,013
|
|
|
11,450
|
|
|
(3,993
|
)
|
|
364,470
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
335,671
|
|
|
434
|
|
|
(10,066
|
)
|
|
326,039
|
|
||||
U.S. government securities
|
|
21,081
|
|
|
—
|
|
|
(967
|
)
|
|
20,114
|
|
||||
Other securities
|
|
5,284
|
|
|
27
|
|
|
(231
|
)
|
|
5,080
|
|
||||
Total
|
|
$
|
1,680,491
|
|
|
$
|
22,551
|
|
|
$
|
(38,931
|
)
|
|
$
|
1,664,111
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
561,076
|
|
|
$
|
16,719
|
|
|
$
|
(5,426
|
)
|
|
$
|
572,369
|
|
State and municipal securities
|
|
265,070
|
|
|
20,893
|
|
|
(388
|
)
|
|
285,575
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
120,085
|
|
|
851
|
|
|
(435
|
)
|
|
120,501
|
|
||||
U.S. government securities
|
|
19,804
|
|
|
39
|
|
|
(15
|
)
|
|
19,828
|
|
||||
Other securities
|
|
3,324
|
|
|
104
|
|
|
(36
|
)
|
|
3,392
|
|
||||
Total
|
|
$
|
969,359
|
|
|
$
|
38,606
|
|
|
$
|
(6,300
|
)
|
|
$
|
1,001,665
|
|
|
|
December 31, 2013
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Due within one year
|
|
$
|
14,079
|
|
|
$
|
14,239
|
|
Due after one year through five years
|
|
303,875
|
|
|
302,641
|
|
||
Due after five years through ten years
|
|
487,643
|
|
|
480,244
|
|
||
Due after ten years
|
|
869,610
|
|
|
861,907
|
|
||
Other securities with no stated maturity
|
|
$
|
5,284
|
|
|
$
|
5,080
|
|
Total investment securities available-for-sale
|
|
$
|
1,680,491
|
|
|
$
|
1,664,111
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
Washington and Oregon State to secure public deposits
|
|
$
|
277,012
|
|
|
$
|
281,006
|
|
Federal Reserve Bank to secure borrowings
|
|
42,694
|
|
|
47,634
|
|
||
Other securities pledged
|
|
43,081
|
|
|
46,090
|
|
||
Total securities pledged as collateral
|
|
$
|
362,787
|
|
|
$
|
374,730
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
December 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
492,921
|
|
|
$
|
(10,991
|
)
|
|
$
|
121,303
|
|
|
$
|
(12,684
|
)
|
|
$
|
614,224
|
|
|
(23,675
|
)
|
|
State and municipal securities
|
|
112,400
|
|
|
(3,069
|
)
|
|
13,815
|
|
|
(923
|
)
|
|
126,215
|
|
|
(3,992
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
260,001
|
|
|
(8,063
|
)
|
|
28,447
|
|
|
(2,003
|
)
|
|
288,448
|
|
|
(10,066
|
)
|
||||||
U.S. government securities
|
|
20,114
|
|
|
(967
|
)
|
|
—
|
|
|
—
|
|
|
20,114
|
|
|
(967
|
)
|
||||||
Other securities
|
|
2,257
|
|
|
(58
|
)
|
|
2,783
|
|
|
(173
|
)
|
|
5,040
|
|
|
(231
|
)
|
||||||
Total
|
|
$
|
887,693
|
|
|
$
|
(23,148
|
)
|
|
$
|
166,348
|
|
|
$
|
(15,783
|
)
|
|
$
|
1,054,041
|
|
|
$
|
(38,931
|
)
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
167,739
|
|
|
$
|
(5,090
|
)
|
|
$
|
12,204
|
|
|
$
|
(336
|
)
|
|
$
|
179,943
|
|
|
$
|
(5,426
|
)
|
State and municipal securities
|
|
20,413
|
|
|
(383
|
)
|
|
210
|
|
|
(5
|
)
|
|
20,623
|
|
|
(388
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
56,600
|
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|
56,600
|
|
|
(435
|
)
|
||||||
U.S. government securities
|
|
9,914
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
9,914
|
|
|
(15
|
)
|
||||||
Other securities
|
|
—
|
|
|
—
|
|
|
964
|
|
|
(36
|
)
|
|
964
|
|
|
(36
|
)
|
||||||
Total
|
|
$
|
254,666
|
|
|
$
|
(5,923
|
)
|
|
$
|
13,378
|
|
|
$
|
(377
|
)
|
|
$
|
268,044
|
|
|
$
|
(6,300
|
)
|
5.
|
Noncovered Loans
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in thousands)
|
||||||
Noncovered loans:
|
|
|
|
|
||||
Commercial business
|
|
$
|
1,561,782
|
|
|
$
|
1,155,158
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
108,317
|
|
|
43,922
|
|
||
Commercial and multifamily residential
|
|
2,080,075
|
|
|
1,061,201
|
|
||
Total real estate
|
|
2,188,392
|
|
|
1,105,123
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
54,155
|
|
|
50,602
|
|
||
Commercial and multifamily residential
|
|
126,390
|
|
|
65,101
|
|
||
Total real estate construction
|
|
180,545
|
|
|
115,703
|
|
||
Consumer
|
|
357,014
|
|
|
157,493
|
|
||
Less: Net unearned income
|
|
(68,282
|
)
|
|
(7,767
|
)
|
||
Total noncovered loans, net of unearned income
|
|
4,219,451
|
|
|
2,525,710
|
|
||
Less: Allowance for loan and lease losses
|
|
(52,280
|
)
|
|
(52,244
|
)
|
||
Total noncovered loans, net
|
|
$
|
4,167,171
|
|
|
$
|
2,473,466
|
|
Loans held for sale
|
|
$
|
735
|
|
|
$
|
2,563
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
||||||||
Noncovered loans:
|
|
(in thousands)
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
||||||||
Secured
|
|
$
|
12,433
|
|
|
$
|
19,186
|
|
|
$
|
9,037
|
|
|
$
|
17,821
|
|
Unsecured
|
|
176
|
|
|
202
|
|
|
262
|
|
|
262
|
|
||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
2,667
|
|
|
4,678
|
|
|
2,349
|
|
|
2,672
|
|
||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
||||||||
Commercial land
|
|
442
|
|
|
783
|
|
|
4,076
|
|
|
7,491
|
|
||||
Income property
|
|
4,267
|
|
|
5,383
|
|
|
8,520
|
|
|
10,815
|
|
||||
Owner occupied
|
|
6,334
|
|
|
7,486
|
|
|
6,608
|
|
|
7,741
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
||||||||
Land and acquisition
|
|
3,246
|
|
|
6,601
|
|
|
3,084
|
|
|
6,704
|
|
||||
Residential construction
|
|
459
|
|
|
1,928
|
|
|
1,816
|
|
|
2,431
|
|
||||
Consumer
|
|
3,991
|
|
|
6,187
|
|
|
1,643
|
|
|
1,940
|
|
||||
Total
|
|
$
|
34,015
|
|
|
$
|
52,434
|
|
|
$
|
37,395
|
|
|
$
|
57,877
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||
December 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
1,457,820
|
|
|
$
|
12,713
|
|
|
$
|
681
|
|
|
$
|
13,394
|
|
|
$
|
12,433
|
|
|
$
|
1,483,647
|
|
Unsecured
|
|
72,255
|
|
|
156
|
|
|
17
|
|
|
173
|
|
|
176
|
|
|
72,604
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
100,591
|
|
|
1,993
|
|
|
641
|
|
|
2,634
|
|
|
2,667
|
|
|
105,892
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
142,034
|
|
|
—
|
|
|
358
|
|
|
358
|
|
|
442
|
|
|
142,834
|
|
||||||
Income property
|
|
1,138,732
|
|
|
144
|
|
|
3,289
|
|
|
3,433
|
|
|
4,267
|
|
|
1,146,432
|
|
||||||
Owner occupied
|
|
749,561
|
|
|
4,714
|
|
|
—
|
|
|
4,714
|
|
|
6,334
|
|
|
760,609
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
8,225
|
|
|
199
|
|
|
—
|
|
|
199
|
|
|
3,246
|
|
|
11,670
|
|
||||||
Residential construction
|
|
41,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
459
|
|
|
41,992
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
86,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,521
|
|
||||||
Owner occupied
|
|
38,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,916
|
|
||||||
Consumer
|
|
322,685
|
|
|
835
|
|
|
823
|
|
|
1,658
|
|
|
3,991
|
|
|
328,334
|
|
||||||
Total
|
|
$
|
4,158,873
|
|
|
$
|
20,754
|
|
|
$
|
5,809
|
|
|
$
|
26,563
|
|
|
$
|
34,015
|
|
|
$
|
4,219,451
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
1,091,770
|
|
|
$
|
4,259
|
|
|
$
|
1,485
|
|
|
$
|
5,744
|
|
|
$
|
9,037
|
|
|
$
|
1,106,551
|
|
Unsecured
|
|
44,817
|
|
|
252
|
|
|
12
|
|
|
264
|
|
|
262
|
|
|
45,343
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
41,508
|
|
|
193
|
|
|
142
|
|
|
335
|
|
|
2,349
|
|
|
44,192
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
42,818
|
|
|
311
|
|
|
122
|
|
|
433
|
|
|
4,076
|
|
|
47,327
|
|
||||||
Income property
|
|
603,339
|
|
|
2,726
|
|
|
227
|
|
|
2,953
|
|
|
8,520
|
|
|
614,812
|
|
||||||
Owner occupied
|
|
387,525
|
|
|
1,040
|
|
|
—
|
|
|
1,040
|
|
|
6,608
|
|
|
395,173
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
15,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,084
|
|
|
18,496
|
|
||||||
Residential construction
|
|
29,848
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,816
|
|
|
31,664
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
28,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,342
|
|
||||||
Owner occupied
|
|
36,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,211
|
|
||||||
Consumer
|
|
155,207
|
|
|
387
|
|
|
362
|
|
|
749
|
|
|
1,643
|
|
|
157,599
|
|
||||||
Total
|
|
$
|
2,476,797
|
|
|
$
|
9,168
|
|
|
$
|
2,350
|
|
|
$
|
11,518
|
|
|
$
|
37,395
|
|
|
$
|
2,525,710
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
December 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
1,478,560
|
|
|
$
|
5,087
|
|
|
$
|
2,866
|
|
|
$
|
2,885
|
|
|
$
|
343
|
|
|
$
|
2,221
|
|
|
$
|
2,560
|
|
Unsecured
|
|
72,569
|
|
|
35
|
|
|
35
|
|
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
104,272
|
|
|
1,620
|
|
|
442
|
|
|
479
|
|
|
138
|
|
|
1,178
|
|
|
2,119
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
142,719
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
398
|
|
|||||||
Income property
|
|
1,140,019
|
|
|
6,413
|
|
|
918
|
|
|
933
|
|
|
26
|
|
|
5,495
|
|
|
7,885
|
|
|||||||
Owner occupied
|
|
749,601
|
|
|
11,008
|
|
|
3,802
|
|
|
3,817
|
|
|
1,073
|
|
|
7,206
|
|
|
10,464
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,726
|
|
|
1,944
|
|
|
113
|
|
|
113
|
|
|
71
|
|
|
1,831
|
|
|
2,587
|
|
|||||||
Residential construction
|
|
41,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
86,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
38,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
328,167
|
|
|
167
|
|
|
23
|
|
|
27
|
|
|
4
|
|
|
144
|
|
|
210
|
|
|||||||
Total
|
|
$
|
4,193,062
|
|
|
$
|
26,389
|
|
|
$
|
8,199
|
|
|
$
|
8,289
|
|
|
$
|
1,690
|
|
|
$
|
18,190
|
|
|
$
|
26,223
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
1,101,689
|
|
|
$
|
4,862
|
|
|
$
|
690
|
|
|
$
|
1,994
|
|
|
$
|
113
|
|
|
$
|
4,172
|
|
|
$
|
6,769
|
|
Unsecured
|
|
45,251
|
|
|
92
|
|
|
92
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
42,103
|
|
|
2,089
|
|
|
345
|
|
|
364
|
|
|
112
|
|
|
1,744
|
|
|
1,902
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
44,672
|
|
|
2,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,655
|
|
|
5,727
|
|
|||||||
Income property
|
|
606,656
|
|
|
8,156
|
|
|
2,670
|
|
|
2,727
|
|
|
1,040
|
|
|
5,486
|
|
|
7,860
|
|
|||||||
Owner occupied
|
|
383,269
|
|
|
11,904
|
|
|
608
|
|
|
610
|
|
|
38
|
|
|
11,296
|
|
|
14,642
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
15,677
|
|
|
2,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,819
|
|
|
4,813
|
|
|||||||
Residential construction
|
|
29,707
|
|
|
1,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,957
|
|
|
2,570
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
28,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
36,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
157,472
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
|||||||
Total
|
|
$
|
2,491,049
|
|
|
$
|
34,661
|
|
|
$
|
4,405
|
|
|
$
|
5,787
|
|
|
$
|
1,395
|
|
|
$
|
30,256
|
|
|
$
|
44,410
|
|
|
|
Year ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
Year ended December 31, 2011
|
||||||||||||||||||
|
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
||||||||||||
Noncovered loans:
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
5,636
|
|
|
$
|
19
|
|
|
$
|
8,978
|
|
|
$
|
9
|
|
|
$
|
15,578
|
|
|
$
|
511
|
|
Unsecured
|
|
61
|
|
|
3
|
|
|
113
|
|
|
6
|
|
|
138
|
|
|
—
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
1,665
|
|
|
63
|
|
|
2,130
|
|
|
—
|
|
|
2,494
|
|
|
—
|
|
||||||
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
1,691
|
|
|
—
|
|
|
3,124
|
|
|
—
|
|
|
4,263
|
|
|
—
|
|
||||||
Income property
|
|
8,910
|
|
|
238
|
|
|
7,895
|
|
|
77
|
|
|
8,881
|
|
|
59
|
|
||||||
Owner occupied
|
|
10,779
|
|
|
971
|
|
|
13,315
|
|
|
1,004
|
|
|
15,254
|
|
|
18
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
2,624
|
|
|
6
|
|
|
4,465
|
|
|
—
|
|
|
8,972
|
|
|
116
|
|
||||||
Residential construction
|
|
420
|
|
|
—
|
|
|
3,223
|
|
|
11
|
|
|
4,535
|
|
|
—
|
|
||||||
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
—
|
|
|
—
|
|
|
3,169
|
|
|
—
|
|
|
7,065
|
|
|
—
|
|
||||||
Consumer
|
|
253
|
|
|
6
|
|
|
1,112
|
|
|
7
|
|
|
3,880
|
|
|
15
|
|
||||||
Total
|
|
$
|
32,039
|
|
|
$
|
1,306
|
|
|
$
|
47,524
|
|
|
$
|
1,114
|
|
|
$
|
71,060
|
|
|
$
|
719
|
|
|
|
Year ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
Year ended December 31, 2011
|
|||||||||||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||||||||||||
Noncovered loans:
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Secured
|
|
2
|
|
|
$
|
190
|
|
|
$
|
190
|
|
|
1
|
|
|
$
|
195
|
|
|
$
|
194
|
|
|
6
|
|
|
$
|
659
|
|
|
$
|
659
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
1
|
|
|
113
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
369
|
|
|
369
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial land
|
|
1
|
|
|
137
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Income property
|
|
4
|
|
|
1,186
|
|
|
1,186
|
|
|
1
|
|
|
4,279
|
|
|
2,650
|
|
|
2
|
|
|
1,280
|
|
|
1,280
|
|
||||||
Owner occupied
|
|
1
|
|
|
172
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Land and acquisition
|
|
1
|
|
|
117
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
36
|
|
|
36
|
|
||||||
Consumer
|
|
2
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
12
|
|
|
$
|
1,968
|
|
|
$
|
1,968
|
|
|
2
|
|
|
$
|
4,474
|
|
|
$
|
2,844
|
|
|
10
|
|
|
$
|
2,344
|
|
|
$
|
2,344
|
|
6.
|
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit
|
1.
|
General valuation allowance consistent with the Contingencies topic of the FASB ASC.
|
2.
|
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
|
3.
|
The unallocated allowance provides for other factors inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than
5%
of the allowance. The unallocated amount is reviewed quarterly based on trends in credit losses, the results of credit reviews and overall economic trends.
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year ended December 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
27,270
|
|
|
$
|
(4,148
|
)
|
|
$
|
1,512
|
|
|
$
|
6,393
|
|
|
$
|
31,027
|
|
|
$
|
343
|
|
|
$
|
30,684
|
|
Unsecured
|
|
753
|
|
|
(794
|
)
|
|
932
|
|
|
(195
|
)
|
|
696
|
|
|
35
|
|
|
661
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
694
|
|
|
(228
|
)
|
|
270
|
|
|
516
|
|
|
1,252
|
|
|
138
|
|
|
1,114
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
460
|
|
|
(20
|
)
|
|
169
|
|
|
(120
|
)
|
|
489
|
|
|
—
|
|
|
489
|
|
|||||||
Income property
|
|
11,033
|
|
|
(1,405
|
)
|
|
489
|
|
|
(883
|
)
|
|
9,234
|
|
|
26
|
|
|
9,208
|
|
|||||||
Owner occupied
|
|
6,362
|
|
|
(1,118
|
)
|
|
375
|
|
|
(2,014
|
)
|
|
3,605
|
|
|
1,073
|
|
|
2,532
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
1,171
|
|
|
(32
|
)
|
|
2,553
|
|
|
(3,082
|
)
|
|
610
|
|
|
71
|
|
|
539
|
|
|||||||
Residential construction
|
|
635
|
|
|
(101
|
)
|
|
112
|
|
|
176
|
|
|
822
|
|
|
—
|
|
|
822
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
316
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
285
|
|
|
—
|
|
|
285
|
|
|||||||
Owner occupied
|
|
102
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||||
Consumer
|
|
2,437
|
|
|
(2,242
|
)
|
|
552
|
|
|
1,800
|
|
|
2,547
|
|
|
4
|
|
|
2,543
|
|
|||||||
Unallocated
|
|
1,011
|
|
|
—
|
|
|
—
|
|
|
644
|
|
|
1,655
|
|
|
—
|
|
|
1,655
|
|
|||||||
Total
|
|
$
|
52,244
|
|
|
$
|
(10,088
|
)
|
|
$
|
6,964
|
|
|
$
|
3,160
|
|
|
$
|
52,280
|
|
|
$
|
1,690
|
|
|
$
|
50,590
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year Ended December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
24,745
|
|
|
$
|
(10,029
|
)
|
|
$
|
1,354
|
|
|
$
|
11,200
|
|
|
$
|
27,270
|
|
|
$
|
113
|
|
|
$
|
27,157
|
|
Unsecured
|
|
689
|
|
|
(144
|
)
|
|
194
|
|
|
14
|
|
|
753
|
|
|
92
|
|
|
661
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
654
|
|
|
(549
|
)
|
|
285
|
|
|
304
|
|
|
694
|
|
|
112
|
|
|
582
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
488
|
|
|
(526
|
)
|
|
63
|
|
|
435
|
|
|
460
|
|
|
—
|
|
|
460
|
|
|||||||
Income property
|
|
9,551
|
|
|
(4,030
|
)
|
|
905
|
|
|
4,607
|
|
|
11,033
|
|
|
1,040
|
|
|
9,993
|
|
|||||||
Owner occupied
|
|
9,606
|
|
|
(918
|
)
|
|
631
|
|
|
(2,957
|
)
|
|
6,362
|
|
|
38
|
|
|
6,324
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
2,331
|
|
|
(989
|
)
|
|
1,059
|
|
|
(1,230
|
)
|
|
1,171
|
|
|
—
|
|
|
1,171
|
|
|||||||
Residential construction
|
|
864
|
|
|
(617
|
)
|
|
429
|
|
|
(41
|
)
|
|
635
|
|
|
—
|
|
|
635
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
665
|
|
|
(93
|
)
|
|
66
|
|
|
(322
|
)
|
|
316
|
|
|
—
|
|
|
316
|
|
|||||||
Owner occupied
|
|
35
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||||
Consumer
|
|
2,719
|
|
|
(2,534
|
)
|
|
1,171
|
|
|
1,081
|
|
|
2,437
|
|
|
—
|
|
|
2,437
|
|
|||||||
Unallocated
|
|
694
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|
1,011
|
|
|
—
|
|
|
1,011
|
|
|||||||
Total
|
|
$
|
53,041
|
|
|
$
|
(20,429
|
)
|
|
$
|
6,157
|
|
|
$
|
13,475
|
|
|
$
|
52,244
|
|
|
$
|
1,395
|
|
|
$
|
50,849
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year ended December 31, 2011
|
|
(in thousands)
|
||||||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
21,811
|
|
|
$
|
(7,270
|
)
|
|
$
|
1,154
|
|
|
$
|
9,050
|
|
|
$
|
24,745
|
|
|
$
|
954
|
|
|
$
|
23,791
|
|
Unsecured
|
|
738
|
|
|
(639
|
)
|
|
1,444
|
|
|
(854
|
)
|
|
689
|
|
|
97
|
|
|
592
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
1,100
|
|
|
(717
|
)
|
|
80
|
|
|
191
|
|
|
654
|
|
|
96
|
|
|
558
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
634
|
|
|
(660
|
)
|
|
12
|
|
|
502
|
|
|
488
|
|
|
—
|
|
|
488
|
|
|||||||
Income property
|
|
15,210
|
|
|
(1,407
|
)
|
|
414
|
|
|
(4,666
|
)
|
|
9,551
|
|
|
63
|
|
|
9,488
|
|
|||||||
Owner occupied
|
|
9,692
|
|
|
(1,620
|
)
|
|
33
|
|
|
1,501
|
|
|
9,606
|
|
|
185
|
|
|
9,421
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
3,769
|
|
|
(1,419
|
)
|
|
1,978
|
|
|
(1,997
|
)
|
|
2,331
|
|
|
—
|
|
|
2,331
|
|
|||||||
Residential construction
|
|
2,292
|
|
|
(1,068
|
)
|
|
113
|
|
|
(473
|
)
|
|
864
|
|
|
59
|
|
|
805
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
274
|
|
|
(2,213
|
)
|
|
—
|
|
|
2,604
|
|
|
665
|
|
|
—
|
|
|
665
|
|
|||||||
Owner occupied
|
|
70
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||||
Consumer
|
|
2,120
|
|
|
(3,918
|
)
|
|
351
|
|
|
4,166
|
|
|
2,719
|
|
|
30
|
|
|
2,689
|
|
|||||||
Unallocated
|
|
3,283
|
|
|
—
|
|
|
—
|
|
|
(2,589
|
)
|
|
694
|
|
|
—
|
|
|
694
|
|
|||||||
Total
|
|
$
|
60,993
|
|
|
$
|
(20,931
|
)
|
|
$
|
5,579
|
|
|
$
|
7,400
|
|
|
$
|
53,041
|
|
|
$
|
1,484
|
|
|
$
|
51,557
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
1,915
|
|
|
$
|
1,535
|
|
|
$
|
1,165
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
590
|
|
|
380
|
|
|
370
|
|
|||
Ending balance
|
|
$
|
2,505
|
|
|
$
|
1,915
|
|
|
$
|
1,535
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
1,372,038
|
|
|
$
|
43,309
|
|
|
$
|
68,300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,483,647
|
|
Unsecured
|
|
72,226
|
|
|
199
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
72,604
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
98,626
|
|
|
1,567
|
|
|
5,699
|
|
|
—
|
|
|
—
|
|
|
105,892
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
137,850
|
|
|
—
|
|
|
4,984
|
|
|
—
|
|
|
—
|
|
|
142,834
|
|
||||||
Income property
|
|
1,108,033
|
|
|
5,473
|
|
|
32,926
|
|
|
—
|
|
|
—
|
|
|
1,146,432
|
|
||||||
Owner occupied
|
|
748,725
|
|
|
—
|
|
|
11,884
|
|
|
—
|
|
|
—
|
|
|
760,609
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
7,526
|
|
|
—
|
|
|
4,144
|
|
|
—
|
|
|
—
|
|
|
11,670
|
|
||||||
Residential construction
|
|
36,270
|
|
|
2,352
|
|
|
3,370
|
|
|
—
|
|
|
—
|
|
|
41,992
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
86,206
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
86,521
|
|
||||||
Owner occupied
|
|
38,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,916
|
|
||||||
Consumer
|
|
321,348
|
|
|
331
|
|
|
6,188
|
|
|
467
|
|
|
—
|
|
|
328,334
|
|
||||||
Total
|
|
$
|
4,027,764
|
|
|
$
|
53,231
|
|
|
$
|
137,989
|
|
|
$
|
467
|
|
|
$
|
—
|
|
|
4,219,451
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
|
52,280
|
|
|||||||||||||||||||||
Noncovered loans, net
|
|
$
|
4,167,171
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
1,011,722
|
|
|
$
|
29,222
|
|
|
$
|
65,607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,106,551
|
|
Unsecured
|
|
44,788
|
|
|
26
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
45,343
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
40,346
|
|
|
406
|
|
|
3,440
|
|
|
—
|
|
|
—
|
|
|
44,192
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
43,401
|
|
|
—
|
|
|
3,926
|
|
|
—
|
|
|
—
|
|
|
47,327
|
|
||||||
Income property
|
|
581,671
|
|
|
3,688
|
|
|
29,453
|
|
|
—
|
|
|
—
|
|
|
614,812
|
|
||||||
Owner occupied
|
|
357,063
|
|
|
1,848
|
|
|
36,262
|
|
|
—
|
|
|
—
|
|
|
395,173
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
12,741
|
|
|
1,351
|
|
|
4,404
|
|
|
—
|
|
|
—
|
|
|
18,496
|
|
||||||
Residential construction
|
|
28,705
|
|
|
1,142
|
|
|
1,817
|
|
|
—
|
|
|
—
|
|
|
31,664
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
28,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,342
|
|
||||||
Owner occupied
|
|
36,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,211
|
|
||||||
Consumer
|
|
151,049
|
|
|
75
|
|
|
6,475
|
|
|
—
|
|
|
—
|
|
|
157,599
|
|
||||||
Total
|
|
$
|
2,336,039
|
|
|
$
|
37,758
|
|
|
$
|
151,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2,525,710
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
|
52,244
|
|
|||||||||||||||||||||
Noncovered loans, net
|
|
$
|
2,473,466
|
|
7.
|
Noncovered Other Real Estate Owned
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
Noncovered OREO:
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
10,676
|
|
|
$
|
22,893
|
|
Established through acquisitions
|
|
14,708
|
|
|
—
|
|
||
Transfers in, net of write-downs ($90 and $205, respectively)
|
|
9,273
|
|
|
7,461
|
|
||
Additions to OREO
|
|
3,577
|
|
|
11
|
|
||
Additional OREO write-downs
|
|
(1,753
|
)
|
|
(4,816
|
)
|
||
Proceeds from sale of OREO property
|
|
(13,903
|
)
|
|
(15,689
|
)
|
||
Net gain on sale of OREO
|
|
1,256
|
|
|
816
|
|
||
Total noncovered OREO, end of period
|
|
$
|
23,834
|
|
|
$
|
10,676
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
Covered loans:
|
|
(dollars in thousands)
|
||||||
Commercial business
|
|
$
|
72,870
|
|
|
$
|
125,373
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
41,642
|
|
|
57,150
|
|
||
Commercial and multifamily residential
|
|
170,879
|
|
|
233,106
|
|
||
Total real estate
|
|
212,521
|
|
|
290,256
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
14,781
|
|
|
25,398
|
|
||
Commercial and multifamily residential
|
|
6,869
|
|
|
15,251
|
|
||
Total real estate construction
|
|
21,650
|
|
|
40,649
|
|
||
Consumer
|
|
34,101
|
|
|
44,516
|
|
||
Subtotal of covered loans
|
|
341,142
|
|
|
500,794
|
|
||
Less:
|
|
|
|
|
||||
Valuation discount resulting from acquisition accounting
|
|
43,297
|
|
|
79,401
|
|
||
Allowance for loan losses
|
|
20,174
|
|
|
30,056
|
|
||
Covered loans, net of valuation discounts and allowance for loan losses
|
|
$
|
277,671
|
|
|
$
|
391,337
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Balance at beginning of period
|
|
$
|
166,888
|
|
|
$
|
259,669
|
|
|
$
|
256,572
|
|
Additions resulting from acquisitions
|
|
—
|
|
|
—
|
|
|
59,810
|
|
|||
Accretion
|
|
(51,816
|
)
|
|
(86,671
|
)
|
|
(90,378
|
)
|
|||
Disposals
|
|
(6,898
|
)
|
|
(12,856
|
)
|
|
(31,483
|
)
|
|||
Reclassifications from nonaccretable difference
|
|
(4,267
|
)
|
|
6,746
|
|
|
65,148
|
|
|||
Balance at end of period
|
|
$
|
103,907
|
|
|
$
|
166,888
|
|
|
$
|
259,669
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Balance at beginning of year
|
|
$
|
30,056
|
|
|
$
|
4,944
|
|
|
$
|
6,055
|
|
Loans charged off
|
|
(13,853
|
)
|
|
(5,112
|
)
|
|
(1,488
|
)
|
|||
Recoveries
|
|
7,232
|
|
|
4,332
|
|
|
2,025
|
|
|||
Provision charged to expense
|
|
(3,261
|
)
|
|
25,892
|
|
|
(1,648
|
)
|
|||
Balance at end of year
|
|
$
|
20,174
|
|
|
$
|
30,056
|
|
|
$
|
4,944
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
48,510
|
|
|
$
|
2,849
|
|
|
$
|
18,291
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,650
|
|
Unsecured
|
|
2,732
|
|
|
396
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
3,220
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
35,066
|
|
|
1,842
|
|
|
4,734
|
|
|
—
|
|
|
—
|
|
|
41,642
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
10,778
|
|
|
198
|
|
|
7,589
|
|
|
—
|
|
|
—
|
|
|
18,565
|
|
||||||
Income property
|
|
55,985
|
|
|
3,950
|
|
|
10,657
|
|
|
—
|
|
|
—
|
|
|
70,592
|
|
||||||
Owner occupied
|
|
67,653
|
|
|
111
|
|
|
13,958
|
|
|
—
|
|
|
—
|
|
|
81,722
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
4,674
|
|
|
2,739
|
|
|
1,936
|
|
|
—
|
|
|
—
|
|
|
9,349
|
|
||||||
Residential construction
|
|
3,008
|
|
|
—
|
|
|
2,424
|
|
|
—
|
|
|
—
|
|
|
5,432
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
3,806
|
|
|
—
|
|
|
1,709
|
|
|
—
|
|
|
—
|
|
|
5,515
|
|
||||||
Owner occupied
|
|
1,074
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
1,354
|
|
||||||
Consumer
|
|
30,722
|
|
|
33
|
|
|
3,319
|
|
|
27
|
|
|
—
|
|
|
34,101
|
|
||||||
Total
|
|
$
|
264,008
|
|
|
$
|
12,118
|
|
|
$
|
64,989
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
341,142
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
43,297
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
20,174
|
|
|||||||||||||||||||||
Covered loans, net
|
|
$
|
277,671
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
71,621
|
|
|
$
|
1,823
|
|
|
$
|
45,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,594
|
|
Unsecured
|
|
4,988
|
|
|
—
|
|
|
1,791
|
|
|
—
|
|
|
—
|
|
|
6,779
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
44,782
|
|
|
1,344
|
|
|
11,024
|
|
|
—
|
|
|
—
|
|
|
57,150
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
16,336
|
|
|
—
|
|
|
10,292
|
|
|
—
|
|
|
—
|
|
|
26,628
|
|
||||||
Income property
|
|
81,205
|
|
|
864
|
|
|
23,315
|
|
|
—
|
|
|
—
|
|
|
105,384
|
|
||||||
Owner occupied
|
|
82,222
|
|
|
3,318
|
|
|
15,554
|
|
|
—
|
|
|
—
|
|
|
101,094
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
4,817
|
|
|
3,273
|
|
|
5,743
|
|
|
—
|
|
|
—
|
|
|
13,833
|
|
||||||
Residential construction
|
|
6,050
|
|
|
—
|
|
|
5,515
|
|
|
—
|
|
|
—
|
|
|
11,565
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
4,419
|
|
|
—
|
|
|
7,901
|
|
|
—
|
|
|
—
|
|
|
12,320
|
|
||||||
Owner occupied
|
|
1,107
|
|
|
—
|
|
|
1,824
|
|
|
—
|
|
|
—
|
|
|
2,931
|
|
||||||
Consumer
|
|
38,973
|
|
|
381
|
|
|
5,162
|
|
|
—
|
|
|
—
|
|
|
44,516
|
|
||||||
Total
|
|
$
|
356,520
|
|
|
$
|
11,003
|
|
|
$
|
133,271
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
500,794
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
79,401
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
30,056
|
|
|||||||||||||||||||||
Covered loans, net
|
|
$
|
391,337
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
Covered OREO:
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
16,311
|
|
|
$
|
28,126
|
|
Transfers in
|
|
8,827
|
|
|
14,166
|
|
||
Additional OREO write-downs
|
|
(282
|
)
|
|
(3,484
|
)
|
||
Proceeds from sale of OREO property
|
|
(22,046
|
)
|
|
(33,315
|
)
|
||
Net gain on sale of OREO
|
|
9,283
|
|
|
10,818
|
|
||
Total covered OREO, end of period
|
|
$
|
12,093
|
|
|
$
|
16,311
|
|
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
96,354
|
|
|
$
|
175,071
|
|
Adjustments not reflected in income:
|
|
|
|
|
||||
Cash received from the FDIC
|
|
(9,246
|
)
|
|
(54,649
|
)
|
||
FDIC reimbursable losses, net
|
|
(2,245
|
)
|
|
399
|
|
||
Adjustments reflected in income:
|
|
|
|
|
||||
Amortization, net
|
|
(36,729
|
)
|
|
(42,940
|
)
|
||
Loan impairment (recapture)
|
|
(2,609
|
)
|
|
20,714
|
|
||
Sale of other real estate
|
|
(6,177
|
)
|
|
(7,789
|
)
|
||
Write-downs of other real estate
|
|
364
|
|
|
5,190
|
|
||
Other
|
|
134
|
|
|
358
|
|
||
Balance at end of period
|
|
$
|
39,846
|
|
|
$
|
96,354
|
|
9.
|
Premises and Equipment
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Land
|
|
$
|
48,992
|
|
|
$
|
39,441
|
|
Buildings
|
|
94,878
|
|
|
84,407
|
|
||
Leasehold improvements
|
|
14,254
|
|
|
2,684
|
|
||
Furniture and equipment
|
|
29,465
|
|
|
24,110
|
|
||
Vehicles
|
|
546
|
|
|
438
|
|
||
Computer software
|
|
17,490
|
|
|
13,783
|
|
||
Total Cost
|
|
205,625
|
|
|
164,863
|
|
||
Less accumulated depreciation and amortization
|
|
(50,893
|
)
|
|
(46,155
|
)
|
||
Total
|
|
$
|
154,732
|
|
|
$
|
118,708
|
|
10.
|
Goodwill and Other Intangible Assets
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Total goodwill, beginning of period
|
|
$
|
115,554
|
|
|
$
|
115,554
|
|
|
$
|
109,639
|
|
Established through acquisitions
|
|
228,398
|
|
|
—
|
|
|
5,915
|
|
|||
Total goodwill, end of period
|
|
343,952
|
|
|
115,554
|
|
|
115,554
|
|
|||
Other intangible assets, net
|
|
|
|
|
|
|
||||||
Core deposit intangible:
|
|
|
|
|
|
|
||||||
Gross core deposit intangible balance, beginning of period
|
|
32,441
|
|
|
32,441
|
|
|
26,652
|
|
|||
Accumulated amortization, beginning of period
|
|
(16,720
|
)
|
|
(12,275
|
)
|
|
(7,956
|
)
|
|||
Core deposit intangible, net, beginning of period
|
|
15,721
|
|
|
20,166
|
|
|
18,696
|
|
|||
Established through acquisitions
|
|
15,257
|
|
|
—
|
|
|
5,789
|
|
|||
CDI current period amortization
|
|
(6,045
|
)
|
|
(4,445
|
)
|
|
(4,319
|
)
|
|||
Total core deposit intangible, end of period
|
|
24,933
|
|
|
15,721
|
|
|
20,166
|
|
|||
Intangible assets not subject to amortization
|
|
919
|
|
|
—
|
|
|
—
|
|
|||
Other intangible assets, net at end of period
|
|
25,852
|
|
|
15,721
|
|
|
20,166
|
|
|||
Total goodwill and intangible assets, end of period
|
|
$
|
369,804
|
|
|
$
|
131,275
|
|
|
$
|
135,720
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2014
|
|
$
|
5,963
|
|
2015
|
|
4,934
|
|
|
2016
|
|
4,195
|
|
|
2017
|
|
3,361
|
|
|
2018
|
|
2,500
|
|
11.
|
Deposits
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Core deposits:
|
|
|
|
|
||||
Demand and other noninterest-bearing
|
|
$
|
2,171,703
|
|
|
$
|
1,321,171
|
|
Interest-bearing demand
|
|
1,170,006
|
|
|
870,821
|
|
||
Money market
|
|
1,569,261
|
|
|
1,043,459
|
|
||
Savings
|
|
496,444
|
|
|
314,371
|
|
||
Certificates of deposit less than $100,000
|
|
288,943
|
|
|
252,544
|
|
||
Total core deposits
|
|
5,696,357
|
|
|
3,802,366
|
|
||
Certificates of deposit greater than $100,000
|
|
201,498
|
|
|
212,924
|
|
||
Certificates of deposit insured through CDARS®
|
|
19,488
|
|
|
26,720
|
|
||
Brokered money market accounts
|
|
41,765
|
|
|
—
|
|
||
Subtotal
|
|
5,959,108
|
|
|
4,042,010
|
|
||
Valuation adjustment resulting from acquisition accounting
|
|
367
|
|
|
75
|
|
||
Total deposits
|
|
$
|
5,959,475
|
|
|
$
|
4,042,085
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2014
|
|
$
|
172,422
|
|
2015
|
|
28,556
|
|
|
2016
|
|
11,834
|
|
|
2017
|
|
4,810
|
|
|
2018
|
|
2,162
|
|
|
Thereafter
|
|
106
|
|
|
Total
|
|
$
|
219,890
|
|
12.
|
Federal Home Loan Bank and Federal Reserve Bank Borrowings
|
|
|
Federal Home Loan Bank Advances
Fixed rate advances |
|||||
|
|
Wtd Avg Rate
|
|
Amount
|
|||
|
|
(dollars in thousands)
|
|||||
Within 1 year
|
|
0.23
|
%
|
|
$
|
30,000
|
|
Over 1 through 5 years
|
|
5.66
|
%
|
|
1,000
|
|
|
Due after 10 years
|
|
5.37
|
%
|
|
5,000
|
|
|
Total
|
|
36,000
|
|
||||
Valuation adjustment from acquisition accounting
|
|
606
|
|
||||
Total
|
|
$
|
36,606
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(dollars in thousands)
|
||||||||||
Balance at end of year
|
|
$
|
36,606
|
|
|
$
|
6,644
|
|
|
$
|
119,009
|
|
Average balance during the year
|
|
$
|
51,030
|
|
|
$
|
100,337
|
|
|
$
|
120,419
|
|
Maximum month-end balance during the year
|
|
$
|
190,631
|
|
|
$
|
118,967
|
|
|
$
|
127,426
|
|
Weighted average rate during the year
|
|
1.12
|
%
|
|
2.79
|
%
|
|
2.76
|
%
|
|||
Weighted average rate at December 31
|
|
1.09
|
%
|
|
5.42
|
%
|
|
2.81
|
%
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Recorded value of blanket pledge on loans receivable
|
|
$
|
1,075,389
|
|
|
$
|
443,419
|
|
Total
|
|
$
|
1,075,389
|
|
|
$
|
443,419
|
|
FHLB borrowing capacity
|
|
$
|
1,037,159
|
|
|
$
|
435,189
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Fair value of investment securities
|
|
$
|
40,210
|
|
|
$
|
45,641
|
|
Recorded value of pledged commercial loans
|
|
45,242
|
|
|
13,815
|
|
||
Total
|
|
$
|
85,452
|
|
|
$
|
59,456
|
|
Federal Reserve Bank borrowing capacity
|
|
$
|
85,452
|
|
|
$
|
59,456
|
|
13.
|
Other Borrowings
|
14.
|
Derivatives and Balance Sheet Offsetting
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||
|
|
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||
December 31, 2013
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
9,044
|
|
|
$
|
—
|
|
|
$
|
9,044
|
|
|
$
|
—
|
|
|
$
|
9,044
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
9,044
|
|
|
$
|
—
|
|
|
$
|
9,044
|
|
|
$
|
(9,044
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
25,000
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
(25,000
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
|
$
|
(14,921
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
25,000
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
(25,000
|
)
|
|
$
|
—
|
|
15.
|
Employee Benefit Plans
|
|
|
December 31,
|
||||||
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||
Balance at beginning of year
|
|
$
|
11,616
|
|
|
$
|
11,237
|
|
Established through acquisitions
|
|
3,398
|
|
|
—
|
|
||
Change in actuarial loss
|
|
2,212
|
|
|
(80
|
)
|
||
Benefit expense
|
|
1,880
|
|
|
1,017
|
|
||
Benefit payments
|
|
(2,683
|
)
|
|
(558
|
)
|
||
Balance at end of year
|
|
$
|
16,423
|
|
|
$
|
11,616
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2014
|
|
$
|
1,702
|
|
2015
|
|
975
|
|
|
2016
|
|
994
|
|
|
2017
|
|
1,088
|
|
|
2018
|
|
1,355
|
|
|
2019 through 2023
|
|
8,852
|
|
|
Total
|
|
$
|
14,966
|
|
16.
|
Commitments and Contingent Liabilities
|
Years Ending December 31,
|
|
(in thousands)
|
||
2014
|
|
$
|
8,033
|
|
2015
|
|
6,787
|
|
|
2016
|
|
4,847
|
|
|
2017
|
|
3,642
|
|
|
2018
|
|
3,111
|
|
|
Thereafter
|
|
13,105
|
|
|
Total minimum payments
|
|
$
|
39,525
|
|
17.
|
Shareholders’ Equity
|
|
|
Unrealized Gains and Losses on Available-for-Sale Securities (1)
|
|
Unrealized Gains and Losses on Pension Plan Liability (1)
|
|
Total (1)
|
||||||
Year ended December 31, 2013
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
20,918
|
|
|
$
|
(769
|
)
|
|
$
|
20,149
|
|
Other comprehensive loss before reclassifications
|
|
(30,727
|
)
|
|
(1,432
|
)
|
|
(32,159
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income (2)
|
|
(299
|
)
|
|
265
|
|
|
(34
|
)
|
|||
Net current-period other comprehensive loss
|
|
(31,026
|
)
|
|
(1,167
|
)
|
|
(32,193
|
)
|
|||
Ending balance
|
|
$
|
(10,108
|
)
|
|
$
|
(1,936
|
)
|
|
$
|
(12,044
|
)
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected line Item in the Consolidated Statement of Income
|
||
|
|
Year Ended
|
|
|
||
|
|
December 31, 2013
|
|
|
||
|
|
(in thousands)
|
|
|
||
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
||
|
|
$
|
462
|
|
|
Investment securities gains, net
|
|
|
462
|
|
|
Total before tax
|
|
|
|
(163
|
)
|
|
Income tax provision
|
|
|
|
$
|
299
|
|
|
Net of tax
|
|
|
|
|
|
||
Amortization of pension plan liability
|
|
|
|
|
||
Actuarial losses
|
|
$
|
(400
|
)
|
|
Compensation and employee benefits
|
|
|
(400
|
)
|
|
Total before tax
|
|
|
|
135
|
|
|
Income tax benefit
|
|
|
|
$
|
(265
|
)
|
|
Net of tax
|
19.
|
Fair Value Accounting and Measurement
|
|
|
Fair value at
December 31, 2013 |
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
948,408
|
|
|
$
|
—
|
|
|
$
|
948,408
|
|
|
$
|
—
|
|
State and municipal securities
|
|
364,470
|
|
|
—
|
|
|
364,470
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
326,039
|
|
|
—
|
|
|
326,039
|
|
|
—
|
|
||||
U.S. government securities
|
|
20,114
|
|
|
20,114
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
|
5,080
|
|
|
—
|
|
|
5,080
|
|
|
—
|
|
||||
Total securities available for sale
|
|
$
|
1,664,111
|
|
|
$
|
20,114
|
|
|
$
|
1,643,997
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
9,044
|
|
|
$
|
—
|
|
|
$
|
9,044
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
9,044
|
|
|
$
|
—
|
|
|
$
|
9,044
|
|
|
$
|
—
|
|
|
|
Fair value at
December 31, 2012 |
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
572,369
|
|
|
$
|
—
|
|
|
$
|
572,369
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
285,575
|
|
|
—
|
|
|
285,575
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
120,501
|
|
|
—
|
|
|
120,501
|
|
|
—
|
|
||||
U.S. government securities
|
|
19,828
|
|
|
19,828
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
|
3,392
|
|
|
—
|
|
|
3,392
|
|
|
—
|
|
||||
Total securities available for sale
|
|
$
|
1,001,665
|
|
|
$
|
19,828
|
|
|
$
|
981,837
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
|
Fair value at
December 31, 2013 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Year Ended
December 31, 2013 |
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Impaired loans
|
|
$
|
8,973
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,973
|
|
|
$
|
1,536
|
|
Noncovered OREO
|
|
5,080
|
|
|
—
|
|
|
—
|
|
|
5,080
|
|
|
994
|
|
|||||
Covered OREO
|
|
613
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|
236
|
|
|||||
|
|
$
|
14,666
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,666
|
|
|
$
|
2,766
|
|
|
|
Fair value at
December 31, 2012 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Year Ended
December 31, 2012 |
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Impaired loans
|
|
$
|
10,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,599
|
|
|
$
|
3,891
|
|
Noncovered OREO
|
|
10,970
|
|
|
—
|
|
|
—
|
|
|
10,970
|
|
|
3,788
|
|
|||||
Covered OREO
|
|
2,663
|
|
|
—
|
|
|
—
|
|
|
2,663
|
|
|
1,032
|
|
|||||
Noncovered OPPO
|
|
210
|
|
|
—
|
|
|
—
|
|
|
210
|
|
|
39
|
|
|||||
|
|
$
|
24,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,442
|
|
|
$
|
8,750
|
|
|
|
December 31,
2013 |
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
165,030
|
|
|
$
|
165,030
|
|
|
$
|
165,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
14,531
|
|
|
14,531
|
|
|
14,531
|
|
|
—
|
|
|
—
|
|
|||||
Securities available for sale
|
|
1,664,111
|
|
|
1,664,111
|
|
|
20,114
|
|
|
1,643,997
|
|
|
—
|
|
|||||
FHLB stock
|
|
32,529
|
|
|
32,529
|
|
|
—
|
|
|
32,529
|
|
|
—
|
|
|||||
Loans held for sale
|
|
735
|
|
|
735
|
|
|
—
|
|
|
735
|
|
|
—
|
|
|||||
Loans
|
|
4,444,842
|
|
|
4,605,038
|
|
|
—
|
|
|
—
|
|
|
4,605,038
|
|
|||||
FDIC loss-sharing asset
|
|
39,846
|
|
|
11,248
|
|
|
—
|
|
|
—
|
|
|
11,248
|
|
|||||
Interest rate contracts
|
|
9,044
|
|
|
9,044
|
|
|
—
|
|
|
9,044
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
5,959,475
|
|
|
$
|
5,958,747
|
|
|
$
|
5,449,546
|
|
|
$
|
509,201
|
|
|
$
|
—
|
|
FHLB advances
|
|
36,606
|
|
|
35,080
|
|
|
—
|
|
|
35,080
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
25,000
|
|
|
26,361
|
|
|
—
|
|
|
26,361
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
9,044
|
|
|
9,044
|
|
|
—
|
|
|
9,044
|
|
|
—
|
|
|
|
December 31,
2012 |
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
124,573
|
|
|
$
|
124,573
|
|
|
$
|
124,573
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
389,353
|
|
|
389,353
|
|
|
389,353
|
|
|
—
|
|
|
—
|
|
|||||
Securities available for sale
|
|
1,001,665
|
|
|
1,001,665
|
|
|
19,828
|
|
|
981,837
|
|
|
—
|
|
|||||
FHLB stock
|
|
21,819
|
|
|
21,819
|
|
|
—
|
|
|
21,819
|
|
|
—
|
|
|||||
Loans held for sale
|
|
2,563
|
|
|
2,563
|
|
|
—
|
|
|
2,563
|
|
|
—
|
|
|||||
Loans
|
|
2,864,803
|
|
|
2,944,317
|
|
|
—
|
|
|
—
|
|
|
2,944,317
|
|
|||||
FDIC loss-sharing asset
|
|
96,354
|
|
|
26,543
|
|
|
—
|
|
|
—
|
|
|
26,543
|
|
|||||
Interest rate contracts
|
|
14,921
|
|
|
14,921
|
|
|
—
|
|
|
14,921
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
4,042,085
|
|
|
$
|
4,043,221
|
|
|
$
|
3,549,821
|
|
|
$
|
493,400
|
|
|
$
|
—
|
|
FHLB advances
|
|
6,644
|
|
|
5,894
|
|
|
—
|
|
|
5,894
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
25,000
|
|
|
26,464
|
|
|
—
|
|
|
26,464
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
14,921
|
|
|
14,921
|
|
|
—
|
|
|
14,921
|
|
|
—
|
|
20.
|
Earnings per Common Share
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands except per share)
|
||||||||||
Basic EPS:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
Less: Earnings allocated to participating securities
|
|
|
|
|
|
|
||||||
Preferred shares
|
|
95
|
|
|
—
|
|
|
—
|
|
|||
Nonvested restricted shares
|
|
523
|
|
|
443
|
|
|
450
|
|
|||
Earnings allocated to common shareholders
|
|
$
|
59,398
|
|
|
$
|
45,700
|
|
|
$
|
47,587
|
|
Weighted average common shares outstanding
|
|
47,993
|
|
|
39,260
|
|
|
39,103
|
|
|||
Basic earnings per common share
|
|
$
|
1.24
|
|
|
$
|
1.16
|
|
|
$
|
1.22
|
|
Diluted EPS:
|
|
|
|
|
|
|
||||||
Earnings allocated to common shareholders (1)
|
|
$
|
59,407
|
|
|
$
|
45,700
|
|
|
$
|
47,588
|
|
Weighted average common shares outstanding
|
|
47,993
|
|
|
39,260
|
|
|
39,103
|
|
|||
Dilutive effect of equity awards and warrants
|
|
1,058
|
|
|
3
|
|
|
77
|
|
|||
Weighted average diluted common shares outstanding
|
|
49,051
|
|
|
39,263
|
|
|
39,180
|
|
|||
Diluted earnings per common share
|
|
$
|
1.21
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
|
64
|
|
|
9
|
|
|
53
|
|
(1)
|
Earnings allocated to common shareholders for basic and diluted EPS may differ under the two-class method as a result of adding common stock equivalents for options and warrants to dilutive shares outstanding, which alters the ratio used to allocate earnings to common shareholders and participating securities for the purposes of calculating diluted EPS.
|
21.
|
Share-Based Payments
|
Nonvested Shares
|
|
Shares
|
|
Weighted
Average Grant-Date Fair Value |
|||
Nonvested at January 1, 2011
|
|
353,283
|
|
|
$
|
21.14
|
|
Granted
|
|
133,350
|
|
|
$
|
19.45
|
|
Vested
|
|
(109,033
|
)
|
|
$
|
25.72
|
|
Forfeited
|
|
(14,925
|
)
|
|
$
|
18.86
|
|
Nonvested at December 31, 2011
|
|
362,675
|
|
|
$
|
19.24
|
|
Granted
|
|
180,841
|
|
|
$
|
21.32
|
|
Vested
|
|
(118,511
|
)
|
|
$
|
21.65
|
|
Forfeited
|
|
(40,915
|
)
|
|
$
|
18.60
|
|
Nonvested at December 31, 2012
|
|
384,090
|
|
|
$
|
19.54
|
|
Granted
|
|
203,441
|
|
|
$
|
20.78
|
|
Vested
|
|
(117,153
|
)
|
|
$
|
16.90
|
|
Forfeited
|
|
(59,780
|
)
|
|
$
|
20.24
|
|
Nonvested at December 31, 2013
|
|
410,598
|
|
|
$
|
20.79
|
|
Options
|
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value ($000) |
|||||
Balance at December 31, 2012
|
|
25,952
|
|
|
$
|
20.13
|
|
|
|
|
|
||
Granted
|
|
222,110
|
|
|
$
|
64.11
|
|
|
|
|
|
||
Forfeited
|
|
(83,284
|
)
|
|
$
|
69.27
|
|
|
|
|
|
||
Expired
|
|
(12,544
|
)
|
|
$
|
81.78
|
|
|
|
|
|
||
Exercised
|
|
(36,037
|
)
|
|
$
|
11.46
|
|
|
|
|
|
||
Balance at December 31, 2013
|
|
116,197
|
|
|
$
|
65.01
|
|
|
2.8
|
|
$
|
550
|
|
Total Exercisable at December 31, 2013
|
|
116,197
|
|
|
$
|
65.01
|
|
|
2.8
|
|
$
|
550
|
|
Ranges of
Exercise Prices |
|
Number of
Option Shares |
|
Weighted Average
Remaining Contractual Life |
|
Weighted Average
Exercise Price of Option Shares |
|
Number of
Exercisable Option Shares |
|
Weighted Average
Exercise Price of Exercisable Option Shares |
||||||
$0.00 - $9.99
|
|
29,602
|
|
|
5.0
|
|
$
|
9.91
|
|
|
29,602
|
|
|
$
|
9.91
|
|
$10.00 - $19.99
|
|
2,879
|
|
|
1.0
|
|
$
|
17.36
|
|
|
2,879
|
|
|
$
|
17.36
|
|
$30.00 - $39.99
|
|
4,051
|
|
|
3.1
|
|
$
|
30.86
|
|
|
4,051
|
|
|
$
|
30.86
|
|
$40.00 - $49.99
|
|
349
|
|
|
4.5
|
|
$
|
44.49
|
|
|
349
|
|
|
$
|
44.49
|
|
$50.00 - $146.41
|
|
79,316
|
|
|
2.0
|
|
$
|
89.14
|
|
|
79,316
|
|
|
$
|
89.14
|
|
$0.00 - $146.41
|
|
116,197
|
|
|
2.8
|
|
$
|
65.01
|
|
|
116,197
|
|
|
$
|
65.01
|
|
22.
|
Income Tax
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in thousands)
|
||||||||||
Current tax expense
|
|
$
|
21,581
|
|
|
$
|
21,218
|
|
|
$
|
21,688
|
|
Deferred tax expense (benefit)
|
|
5,413
|
|
|
(3,656
|
)
|
|
(3,783
|
)
|
|||
Total
|
|
$
|
26,994
|
|
|
$
|
17,562
|
|
|
$
|
17,905
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
27,196
|
|
|
$
|
30,027
|
|
Supplemental executive retirement plan
|
|
8,565
|
|
|
6,967
|
|
||
Stock option and restricted stock
|
|
917
|
|
|
682
|
|
||
OREO costs
|
|
7,929
|
|
|
3,801
|
|
||
Nonaccrual interest
|
|
2,354
|
|
|
193
|
|
||
Purchase accounting
|
|
15,551
|
|
|
—
|
|
||
Unrealized loss on investment securities
|
|
7,176
|
|
|
—
|
|
||
Other
|
|
1,741
|
|
|
557
|
|
||
Total deferred tax assets
|
|
71,429
|
|
|
42,227
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Asset purchase tax basis difference
|
|
(7,754
|
)
|
|
(19,408
|
)
|
||
FHLB stock dividends
|
|
(4,159
|
)
|
|
(1,963
|
)
|
||
Purchase accounting
|
|
—
|
|
|
(745
|
)
|
||
Deferred loan fees
|
|
(4,512
|
)
|
|
(1,755
|
)
|
||
Unrealized gain on investment securities
|
|
—
|
|
|
(11,150
|
)
|
||
Depreciation
|
|
(7,076
|
)
|
|
(1,870
|
)
|
||
Total deferred tax liabilities
|
|
(23,501
|
)
|
|
(36,891
|
)
|
||
Net deferred tax asset
|
|
$
|
47,928
|
|
|
$
|
5,336
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Income tax based on statutory rate
|
|
$
|
30,454
|
|
|
35
|
%
|
|
$
|
22,297
|
|
|
35
|
%
|
|
$
|
23,080
|
|
|
35
|
%
|
Reduction resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tax credits
|
|
(1,038
|
)
|
|
(1
|
)%
|
|
(504
|
)
|
|
(1
|
)%
|
|
(608
|
)
|
|
(1
|
)%
|
|||
Tax exempt instruments
|
|
(4,113
|
)
|
|
(5
|
)%
|
|
(3,906
|
)
|
|
(6
|
)%
|
|
(3,824
|
)
|
|
(6
|
)%
|
|||
Life insurance proceeds
|
|
(1,250
|
)
|
|
(1
|
)%
|
|
(1,001
|
)
|
|
(2
|
)%
|
|
(766
|
)
|
|
(1
|
)%
|
|||
Bargain purchase
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(1,036
|
)
|
|
(2
|
)%
|
|||
Acquisition costs
|
|
1,362
|
|
|
2
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Other, net
|
|
1,579
|
|
|
1
|
%
|
|
676
|
|
|
1
|
%
|
|
1,059
|
|
|
2
|
%
|
|||
Income tax provision
|
|
$
|
26,994
|
|
|
31
|
%
|
|
$
|
17,562
|
|
|
27
|
%
|
|
$
|
17,905
|
|
|
27
|
%
|
23.
|
Regulatory Capital Requirements
|
|
|
Actual
|
|
For Capital
Adequacy Purposes |
|
To Be Well
Capitalized Under Prompt Corrective Action Provision |
|||||||||||||||
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
760,349
|
|
|
14.68
|
%
|
|
$
|
414,300
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
700,099
|
|
|
13.52
|
%
|
|
$
|
414,238
|
|
|
8.0
|
%
|
|
$
|
517,797
|
|
|
10.0
|
%
|
Tier 1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
695,489
|
|
|
13.43
|
%
|
|
$
|
207,150
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
635,248
|
|
|
12.27
|
%
|
|
$
|
207,119
|
|
|
4.0
|
%
|
|
$
|
310,678
|
|
|
6.0
|
%
|
Tier 1 Capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
695,489
|
|
|
10.19
|
%
|
|
$
|
272,891
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
635,248
|
|
|
9.29
|
%
|
|
$
|
273,560
|
|
|
4.0
|
%
|
|
$
|
341,950
|
|
|
5.0
|
%
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
652,704
|
|
|
20.62
|
%
|
|
$
|
253,242
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
565,677
|
|
|
17.87
|
%
|
|
$
|
253,244
|
|
|
8.0
|
%
|
|
$
|
316,556
|
|
|
10.0
|
%
|
Tier 1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
612,584
|
|
|
19.35
|
%
|
|
$
|
126,621
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
525,556
|
|
|
16.60
|
%
|
|
$
|
126,622
|
|
|
4.0
|
%
|
|
$
|
189,933
|
|
|
6.0
|
%
|
Tier 1 Capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
$
|
612,584
|
|
|
12.78
|
%
|
|
$
|
191,778
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
525,556
|
|
|
11.07
|
%
|
|
$
|
189,986
|
|
|
4.0
|
%
|
|
$
|
237,483
|
|
|
5.0
|
%
|
24.
|
Parent Company Financial Information
|
|
|
Years Ended December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
||||||||
(in thousands)
|
||||||||||||
Income
|
|
|
|
|
|
|
||||||
Dividend from banking subsidiary
|
|
$
|
183,000
|
|
|
$
|
48,950
|
|
|
$
|
—
|
|
Interest-earning deposits
|
|
68
|
|
|
153
|
|
|
712
|
|
|||
Other income
|
|
7
|
|
|
—
|
|
|
17
|
|
|||
Total income
|
|
183,075
|
|
|
49,103
|
|
|
729
|
|
|||
Expense
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
658
|
|
|
182
|
|
|
88
|
|
|||
Long-term obligations
|
|
—
|
|
|
—
|
|
|
579
|
|
|||
Other borrowings
|
|
258
|
|
|
—
|
|
|
—
|
|
|||
Other expense
|
|
4,162
|
|
|
1,193
|
|
|
1,114
|
|
|||
Total expenses
|
|
5,078
|
|
|
1,375
|
|
|
1,781
|
|
|||
Income (loss) before income tax expense (benefit) and equity in undistributed net income of subsidiaries
|
|
177,997
|
|
|
47,728
|
|
|
(1,052
|
)
|
|||
Income tax expense (benefit)
|
|
(1,552
|
)
|
|
(435
|
)
|
|
91
|
|
|||
Income (loss) before equity in undistributed net income of subsidiaries
|
|
179,549
|
|
|
48,163
|
|
|
(1,143
|
)
|
|||
Equity in undistributed net income (loss) of subsidiaries
|
|
(119,533
|
)
|
|
(2,020
|
)
|
|
49,180
|
|
|||
Net income
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
|
|
December 31,
|
||||||
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||
Assets
|
|
|
|
|
||||
Cash and due from banking subsidiary
|
|
$
|
3,006
|
|
|
$
|
1,729
|
|
Interest-earning deposits
|
|
50,678
|
|
|
84,915
|
|
||
Total cash and cash equivalents
|
|
53,684
|
|
|
86,644
|
|
||
Investment in banking subsidiary
|
|
993,002
|
|
|
676,974
|
|
||
Investment in other subsidiaries
|
|
5,037
|
|
|
—
|
|
||
Other assets
|
|
1,952
|
|
|
649
|
|
||
Total assets
|
|
$
|
1,053,675
|
|
|
$
|
764,267
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
Other liabilities
|
|
$
|
426
|
|
|
$
|
259
|
|
Total liabilities
|
|
426
|
|
|
259
|
|
||
Shareholders’ equity
|
|
1,053,249
|
|
|
764,008
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
1,053,675
|
|
|
$
|
764,267
|
|
|
|
Years Ended December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
||||||||
(in thousands)
|
||||||||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
60,016
|
|
|
$
|
46,143
|
|
|
$
|
48,037
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed loss (earnings) of subsidiaries
|
|
119,533
|
|
|
2,020
|
|
|
(49,180
|
)
|
|||
Stock-based compensation expense
|
|
2,844
|
|
|
1,622
|
|
|
1,635
|
|
|||
Net changes in other assets and liabilities
|
|
6,830
|
|
|
(264
|
)
|
|
315
|
|
|||
Net cash provided by operating activities
|
|
189,223
|
|
|
49,521
|
|
|
807
|
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Net cash paid in business combinations
|
|
(53,159
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from termination of trust subsidiaries
|
|
—
|
|
|
—
|
|
|
774
|
|
|||
Net cash provided by (used in) investing activities
|
|
(53,159
|
)
|
|
—
|
|
|
774
|
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Preferred stock dividends
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|||
Common stock dividends
|
|
(19,858
|
)
|
|
(38,824
|
)
|
|
(10,660
|
)
|
|||
Repayment of long-term subordinated debt
|
|
(51,000
|
)
|
|
—
|
|
|
(25,774
|
)
|
|||
Purchase and retirement of common stock
|
|
(429
|
)
|
|
—
|
|
|
(32
|
)
|
|||
Proceeds from exercise of stock options
|
|
1,092
|
|
|
713
|
|
|
848
|
|
|||
Downstream stock offering proceeds to the Bank
|
|
(100,000
|
)
|
|
—
|
|
|
(50,000
|
)
|
|||
Excess tax benefit associated with share-based compensation
|
|
1,203
|
|
|
—
|
|
|
98
|
|
|||
Net cash used in financing activities
|
|
(169,024
|
)
|
|
(38,111
|
)
|
|
(85,520
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(32,960
|
)
|
|
11,410
|
|
|
(83,939
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
86,644
|
|
|
75,234
|
|
|
159,173
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
53,684
|
|
|
$
|
86,644
|
|
|
$
|
75,234
|
|
25.
|
Summary of Quarterly Financial Information (Unaudited)
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Year Ended
December 31, |
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
54,761
|
|
|
$
|
82,268
|
|
|
$
|
81,599
|
|
|
$
|
78,307
|
|
|
$
|
296,935
|
|
Total interest expense
|
|
1,279
|
|
|
2,279
|
|
|
1,184
|
|
|
1,098
|
|
|
5,840
|
|
|||||
Net interest income
|
|
53,482
|
|
|
79,989
|
|
|
80,415
|
|
|
77,209
|
|
|
291,095
|
|
|||||
Provision (recapture) for loan and lease losses
|
|
(1,000
|
)
|
|
2,000
|
|
|
4,260
|
|
|
(2,100
|
)
|
|
3,160
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
980
|
|
|
(1,712
|
)
|
|
(947
|
)
|
|
(1,582
|
)
|
|
(3,261
|
)
|
|||||
Noninterest income
|
|
1,658
|
|
|
6,808
|
|
|
7,622
|
|
|
10,612
|
|
|
26,700
|
|
|||||
Noninterest expense
|
|
38,049
|
|
|
64,504
|
|
|
64,714
|
|
|
63,619
|
|
|
230,886
|
|
|||||
Income before income taxes
|
|
17,111
|
|
|
22,005
|
|
|
20,010
|
|
|
27,884
|
|
|
87,010
|
|
|||||
Provision for income taxes
|
|
4,935
|
|
|
7,414
|
|
|
6,734
|
|
|
7,911
|
|
|
26,994
|
|
|||||
Net income
|
|
$
|
12,176
|
|
|
$
|
14,591
|
|
|
$
|
13,276
|
|
|
$
|
19,973
|
|
|
$
|
60,016
|
|
Per common share (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.31
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.24
|
|
Earnings (diluted)
|
|
$
|
0.31
|
|
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.38
|
|
|
$
|
1.21
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
69,712
|
|
|
$
|
62,114
|
|
|
$
|
59,469
|
|
|
$
|
57,209
|
|
|
$
|
248,504
|
|
Total interest expense
|
|
2,649
|
|
|
2,413
|
|
|
2,204
|
|
|
2,311
|
|
|
9,577
|
|
|||||
Net interest income
|
|
67,063
|
|
|
59,701
|
|
|
57,265
|
|
|
54,898
|
|
|
238,927
|
|
|||||
Provision for loan and lease losses
|
|
4,500
|
|
|
3,750
|
|
|
2,875
|
|
|
2,350
|
|
|
13,475
|
|
|||||
Provision (recapture) for losses on covered loans
|
|
15,685
|
|
|
11,688
|
|
|
(3,992
|
)
|
|
2,511
|
|
|
25,892
|
|
|||||
Noninterest income (loss)
|
|
9,574
|
|
|
11,828
|
|
|
(911
|
)
|
|
6,567
|
|
|
27,058
|
|
|||||
Noninterest expense
|
|
44,352
|
|
|
39,825
|
|
|
40,936
|
|
|
37,800
|
|
|
162,913
|
|
|||||
Income before income taxes
|
|
12,100
|
|
|
16,266
|
|
|
16,535
|
|
|
18,804
|
|
|
63,705
|
|
|||||
Provision for income taxes
|
|
3,198
|
|
|
4,367
|
|
|
4,655
|
|
|
5,342
|
|
|
17,562
|
|
|||||
Net income
|
|
$
|
8,902
|
|
|
$
|
11,899
|
|
|
$
|
11,880
|
|
|
$
|
13,462
|
|
|
$
|
46,143
|
|
Per common share (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.22
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
1.16
|
|
Earnings (diluted)
|
|
$
|
0.22
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
1.16
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
COLUMBIA BANKING SYSTEM, INC.
|
||
(Registrant)
|
||
|
|
|
By:
|
|
/s/ MELANIE J. DRESSEL
|
|
|
Melanie J. Dressel
|
|
|
President and Chief Executive Officer
|
Principal Executive Officer:
|
||
|
|
|
By:
|
|
/s/ MELANIE J. DRESSEL
|
|
|
Melanie J. Dressel
|
|
|
President and Chief Executive Officer
|
|
||
Principal Financial and Accounting Officer:
|
||
|
|
|
By:
|
|
/s/ CLINT E. STEIN
|
|
|
Clint E. Stein
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
[David A. Dietzler]
|
|
[S. Mae Numata]
|
[John P. Folsom]
|
|
[Daniel C. Regis]
|
[Frederick M. Goldberg]
|
|
[William T. Weyerhaeuser]
|
[Thomas M. Hulbert]
|
|
[James M. Will]
|
[Michelle M. Lantow]
|
|
|
|
/s/ MELANIE J. DRESSEL
|
Melanie J. Dressel
|
Attorney-in-fact
|
|
February 28, 2014
|
|
|
Exhibit No.
|
Exhibit
|
3.1
|
Amended and Restated Articles of Incorporation (1)
|
|
|
3.2
|
Amended and Restated Bylaws (2)
|
|
|
4.1
|
Specimen of common stock certificate (3)
|
|
|
4.2
|
Pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt and preferred securities are not filed. The Company agrees to furnish a copy thereof to the Securities and Exchange Commission upon request
|
|
|
10.1*
|
Amended and Restated Stock Option and Equity Compensation Plan (4)
|
|
|
10.2*
|
Form of Stock Option Agreement (5)
|
|
|
10.3*
|
Form of Restricted Stock Agreement (5)
|
|
|
10.4*
|
Form of Stock Appreciation Right Agreement (5)
|
|
|
10.5*
|
Form of Restricted Stock Unit Agreement (5)
|
|
|
10.6*
|
Form of Long Term Restricted Stock Agreement (6)
|
|
|
10.7*
|
Amended and Restated Employee Stock Purchase Plan (7)
|
|
|
10.8
|
Office Lease, dated as of December 15, 1999, between the Company and Haub Brothers Enterprises Trust (8)
|
|
|
10.9*
|
Employment Agreement between the Bank, the Company and Melanie J. Dressel effective August 1, 2004 (9)
|
|
|
10.10*
|
Amendment to Employment Agreement between the Bank, the Company and Melanie J. Dressel effective February 1, 2009 (10)
|
|
|
10.11*
|
Amendment to Employment Agreement effective December 31, 2008 among the Bank, the Company and Melanie J. Dressel (11)
|
|
|
10.12*
|
Form of Change in Control Agreement between the Bank and Andrew L. McDonald dated June 1, 2009 (5)
|
|
|
10.13*
|
Change in Control Agreement between the Bank and Kent L. Roberts dated December 4, 2011 (12)
|
|
|
10.14*
|
Change in Control Agreement between the Bank and Mark W. Nelson dated as of October 23, 2012 (13)
|
|
|
10.15*
|
Change in Control Agreement between the Bank and Clint E. Stein dated as of October 24, 2012 (13)
|
|
|
10.16*
|
Form of Long-Term Care Agreement between the Bank, the Company, and each of the following directors: Mr. Folsom, Mr. Hulbert, Mr. Matson, Mr. Rodman, Mr. Weyerhaeuser and Mr. Will (14)
|
|
|
Exhibit No.
|
Exhibit
|
|
|
10.17*
|
Amended and Restated Executive Supplemental Compensation Agreements dated as of May 27, 2009 among the Company, Columbia State Bank and Melanie J. Dressel and Mark W. Nelson, respectively (15)
|
|
|
10.18*
|
Amended and Restated 401 Plus Plan (Deferred Compensation Plan) dated December 14, 2011 for directors and key employees (12)
|
|
|
10.19*
|
Form of Supplemental Compensation Agreement between the Bank and Mssrs. Andrew L. McDonald and Clint E. Stein, respectively (5)
|
|
|
10.20*
|
Form of Indemnification Agreement between the Company and its directors (11)
|
|
|
10.21*
|
Supplemental Executive Retirement Plan Agreement between the Company and Clint E. Stein, effective June 1, 2013 (16)
|
|
|
10.22*
|
Supplemental Executive Retirement Plan Agreement between the Company and Andrew L. McDonald, effective June 1, 2013 (16)
|
|
|
10.23*+
|
Change in Control Agreement between the Bank and Hadley S. Robbins dated February 4, 2014 (effective March 1, 2014)
|
|
|
10.24*
|
West Coast Bancorp 2002 Stock Incentive Plan (17)
|
|
|
10.25*
|
West Coast Bancorp 2012 Omnibus Incentive Plan (17)
|
|
|
14
|
Code of Ethics (18)
|
|
|
21+
|
Subsidiaries of the Company
|
|
|
23+
|
Consent of Deloitte & Touche LLP
|
|
|
24+
|
Power of Attorney
|
|
|
31.1+
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2+
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32+
|
Certification Filed Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101+
|
The following financial information from Columbia Banking System, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013 is formatted in XBRL: (i)Audited Consolidated Balance Sheets, (ii) Audited Consolidated Statements of Income, (iii) Audited Consolidated Statements of Comprehensive Income, (iv) Audited Consolidated Statements of Changes in Shareholders' Equity, (v) Audited Consolidated Statements of Cash Flows, and (vi) Notes to Audited Consolidated Financial Statements.**
|
(1)
|
Incorporated by reference to Exhibit 3.1 of the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013
|
(2)
|
Incorporated by reference to Exhibit 3.2 of the Company's Current Report on Form 8-K filed on February 2, 2010
|
(3)
|
Incorporated by reference to Exhibit 4.3 of the Company's S-3 Registration Statement (File No. 333-156350) filed December 19, 2008
|
(4)
|
Incorporated by reference to Exhibit 99.1 of the Company's S-8 Registration Statement (File No. 333-160370) filed July 1, 2009
|
(5)
|
Incorporated by reference to Exhibits 10.2-10.5, 10.10 and 10.16 of the Company's Annual Report on Form 10-K for the year ended December 31, 2007
|
(6)
|
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed January 5, 2010
|
(7)
|
Incorporated by reference to Exhibit 10.7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2010
|
(8)
|
Incorporated by reference to Exhibit 10.5 of the Company's Annual Report on Form 10-K for the year ended December 31, 2000
|
(9)
|
Incorporated by reference to Exhibit 10.2 of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2004
|
(10)
|
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed February 19, 2009
|
(11)
|
Incorporated by reference to Exhibits 10.2 and 10.4 of the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2009
|
(12)
|
Incorporated by reference to Exhibits 10.14 and 10.15 of the Company's Annual Report on Form 10-K for the year ended December 31, 2011
|
(13)
|
Incorporated by reference to Exhibits 10.1 and 10.2 of the Company's Current Report on Form 8-K filed October 29, 2012
|
(14)
|
Incorporated by reference to Exhibit 10.3 of the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2001
|
(15)
|
Incorporated by reference to Exhibits 10.1 and 10.3 of the Company's Current Report on Form 8-K filed on June 2, 2009
|
(16)
|
Incorporated by reference to Exhibits 10.1 and 10.2 of the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013
|
(17)
|
Incorporated by reference to Exhibits 99.1 and 99.2 of the Company's S-8 Registration Statement (File No. 333-187690) filed April 2, 2013
|
(18)
|
Incorporated by reference to Exhibit 14 of the Company's Annual Report on Form 10-K for the year ended December 31, 2003
|
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 800 Tacoma, WA 98402-4200 Attn: (Corporate Secretary) |
Employee:
|
At the most recent address on file at the Bank
|
Name of Subsidiary
|
|
State of Incorporation
|
|
Ownership
|
|
Columbia State Bank
|
|
Washington
|
|
100
|
%
|
West Coast Trust Company, Inc.
|
|
Oregon
|
|
100
|
%
|
Totten Inc.
|
|
Washington
|
|
100
|
%
|
Signature
|
|
Title
|
|
|
|
/s/ WILLIAM T. WEYERHAEUSER
|
|
Chairman
|
William T. Weyerhaeuser
|
|
|
|
|
|
/s/ MELANIE J. DRESSEL
|
|
President, Chief Executive Officer and Director
|
Melanie J. Dressel
|
|
|
|
|
|
/s/ DAVID A. DIETZLER
|
|
Director
|
David A. Dietzler
|
|
|
|
|
|
/s/ JOHN P. FOLSOM
|
|
Director
|
John P. Folsom
|
|
|
|
|
|
/s/ FREDERICK M. GOLDBERG
|
|
Director
|
Frederick M. Goldberg
|
|
|
|
|
|
/s/ THOMAS M. HULBERT
|
|
Director
|
Thomas M. Hulbert
|
|
|
|
|
|
/s/ MICHELLE M. LANTOW
|
|
Director
|
Michelle M. Lantow
|
|
|
|
|
|
/s/ S. MAE NUMATA
|
|
Director
|
S. Mae Numata
|
|
|
|
|
|
/s/ DANIEL C. REGIS
|
|
Director
|
Daniel C. Regis
|
|
|
|
|
|
/s/ JAMES M. WILL
|
|
Director
|
James M. Will
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ MELANIE J. DRESSEL
|
|
Melanie J. Dressel
President and Chief Executive Officer |
1.
|
I have reviewed this annual report on Form 10-K of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ CLINT E. STEIN
|
|
Clint E. Stein
Executive Vice President and Chief Financial Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ MELANIE J. DRESSEL
|
|
Melanie J. Dressel
President and Chief Executive Officer
Columbia Banking System, Inc.
|
|
|
|
/s/ CLINT E. STEIN
|
|
Clint E. Stein
Executive Vice President and
Chief Financial Officer
Columbia Banking System, Inc.
|