☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-1422237
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
PART I
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
PART II
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
||
PART III
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
||
PART IV
|
||
|
|
|
Item 15.
|
||
Item 16.
|
||
|
|
|
•
|
national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
|
•
|
the housing markets where we operate and make loans could face challenges;
|
•
|
the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions (including the acquisition of Pacific Continental Corporation (“Pacific Continental”)), and infrastructure may not be realized;
|
•
|
the ability to successfully integrate Pacific Continental, or to integrate future acquired entities;
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
|
•
|
projected business increases following strategic expansion could be lower than expected;
|
•
|
changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverages;
|
•
|
the impact of acquired loans on our earnings;
|
•
|
changes in accounting principles, policies and guidelines applicable to bank holding companies and banking;
|
•
|
changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
|
•
|
competition among financial institutions and nontraditional providers of financial services could increase significantly;
|
•
|
continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that may have greater resources could change the competitive landscape;
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
•
|
our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking” and identity theft;
|
•
|
any material failure or interruption of our information and communications systems or inability to keep pace with technological changes;
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
|
•
|
the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
|
•
|
our profitability measures could be adversely affected if we are unable to effectively manage our capital;
|
•
|
natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events; and
|
•
|
the effects of any damage to our reputation resulting from developments related to any of the items identified above.
|
Personal Banking
|
|
Business Banking
|
|
Wealth Management
|
• Checking and Savings Accounts
|
|
• Checking and Savings Accounts
|
|
• Financial Services
|
• Debit and Credit Cards
|
|
• Debit and Credit Cards
|
|
• Private Banking
|
• Digital Banking
|
|
• Business Loans
|
|
• Trust and Investment Services
|
• Personal Loans
|
|
• Professional Banking
|
|
|
• Home Loans
|
|
• Treasury Management
|
|
|
• Foreign Currency
|
|
• Merchant Card Services
|
|
|
|
|
• International Banking
|
|
|
|
Individual Retirement Solutions
: Retirement Planning, Retirement Income Strategies, and Traditional and Roth IRAs.
|
|
Business Solutions
: Business Retirement Plans, Key Person Insurance, Business Succession Planning, and Deferred Compensation Plans.
|
(1)
|
Securities and insurance products are offered through Cetera Investment Services LLC (doing insurance business in California as CFGIS Insurance Agency), member FINRA/SIPC. Advisory services are offered through Cetera Investment Advisers LLC. Neither firm is affiliated with the financial institution where investment services are offered.
|
(2)
|
For a comprehensive review of your personal situation, always consult a tax or legal advisor. Neither Cetera, nor any of its representatives may give legal or tax advice.
|
“Well-capitalized”
|
“Adequately capitalized”
|
Total capital ratio of at least 10%,
|
Total capital ratio of at least 8%,
|
Tier 1 capital ratio of at least 8%,
|
Tier 1 capital ratio of at least 6%
|
CET1 ratio of at least 6.5%
|
CET1 ratio of at least 4.5%, and
|
Tier 1 leverage ratio of at least 5%, and
|
Tier 1 leverage ratio of at least 4%.
|
Not subject to any order or written directive requiring a specific capital level.
|
|
|
|
“Undercapitalized”
|
“Significantly undercapitalized”
|
Total capital ratio of less than 8%,
|
Total capital ratio of less than 6%,
|
Tier 1 capital ratio of less than 6%
|
Tier 1 capital ratio of less than 4%
|
CET1 ratio of less than 4.5%, or
|
CET1 ratio of less than 3%, or
|
Tier 1 leverage ratio of less than 4%.
|
Tier 1 leverage ratio of less than 3%.
|
|
|
“Critically undercapitalized”
|
|
Tangible equity to average quarterly tangible assets of 2% or less.
|
|
•
|
be required to perform annual stress tests as described above in “Dividends; Stress Testing;”
|
•
|
be required to establish a dedicated risk committee of our board of directors responsible for overseeing our enterprise-wide risk management policies, which must be commensurate with our capital structure, risk profile, complexity, activities, size and other appropriate risk-related factors, and including as a member at least one risk management expert;
|
•
|
calculate our FDIC deposit assessment base using a performance score and a loss-severity score system; and
|
•
|
be examined for compliance with federal consumer protection laws primarily by the CFPB.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
loan delinquencies may increase;
|
•
|
problem assets and foreclosures may increase;
|
•
|
collateral for loans made may decline in value, in turn reducing customers’ borrowing power, reducing the value of assets and collateral associated with existing loans;
|
•
|
certain securities within our investment portfolio could become other than temporarily impaired, requiring a write-down through earnings to fair value, thereby reducing equity;
|
•
|
low cost or non-interest bearing deposits may decrease; and
|
•
|
demand for our loan and other products and services may decrease.
|
|
|
Number of
Branches
|
|
Occupancy Type
|
|||||
|
|
Owned
|
|
Leased
|
|||||
Washington branches
|
|
75
|
|
|
56
|
|
|
19
|
|
Oregon branches
|
|
66
|
|
|
34
|
|
|
32
|
|
Idaho branches
|
|
14
|
|
|
10
|
|
|
4
|
|
Total Columbia Bank branches
|
|
155
|
|
|
100
|
|
|
55
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
Cash Dividends Declared
|
||||||||||||||
2017
|
|
High
|
|
Low
|
|
Regular
|
|
Special
|
|
Total Cash Dividends Declared
|
||||||||||
First quarter
|
|
$
|
45.68
|
|
|
$
|
36.38
|
|
|
$
|
0.22
|
|
|
$
|
—
|
|
|
$
|
0.22
|
|
Second quarter
|
|
$
|
41.49
|
|
|
$
|
36.10
|
|
|
0.22
|
|
|
—
|
|
|
0.22
|
|
|||
Third quarter
|
|
$
|
42.92
|
|
|
$
|
35.67
|
|
|
0.22
|
|
|
—
|
|
|
0.22
|
|
|||
Fourth quarter
|
|
$
|
48.06
|
|
|
$
|
41.09
|
|
|
0.22
|
|
|
—
|
|
|
0.22
|
|
|||
For the year
|
|
$
|
48.06
|
|
|
$
|
35.67
|
|
|
$
|
0.88
|
|
|
$
|
—
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Cash Dividends Declared
|
||||||||||||||
2016
|
|
High
|
|
Low
|
|
Regular
|
|
Special
|
|
Total Cash Dividends Declared
|
||||||||||
First quarter
|
|
$
|
32.15
|
|
|
$
|
26.56
|
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.38
|
|
Second quarter
|
|
$
|
31.81
|
|
|
$
|
26.17
|
|
|
0.19
|
|
|
0.18
|
|
|
0.37
|
|
|||
Third quarter
|
|
$
|
33.28
|
|
|
$
|
26.21
|
|
|
0.20
|
|
|
0.19
|
|
|
0.39
|
|
|||
Fourth quarter
|
|
$
|
45.27
|
|
|
$
|
31.75
|
|
|
0.20
|
|
|
0.19
|
|
|
0.39
|
|
|||
For the year
|
|
$
|
45.27
|
|
|
$
|
26.17
|
|
|
$
|
0.77
|
|
|
$
|
0.76
|
|
|
$
|
1.53
|
|
|
|
Year Ended December 31, 2017
|
||||||||
|
|
Number of Shares to be
Issued Upon Exercise of
Outstanding Options and Rights (1)
|
|
Weighted-Average
Exercise Price of
Outstanding Options and Rights
|
|
Number of Shares
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (2)
|
||||
Equity compensation plans approved by security holders
|
|
18,326
|
|
|
$
|
38.88
|
|
|
1,305,089
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes shares to be issued upon exercise of options under the West Coast Bancorp (‘West Coast”) plan, which was assumed as a result of the 2013 West Coast acquisition.
|
(2)
|
Includes 893,982 shares available for future issuance under the current stock option and equity compensation plan and
411,107
shares available for purchase under the Employee Stock Purchase Plan as of
December 31, 2017
.
|
Period
|
|
Total Number of Common Shares Purchased (1)
|
|
Average Price Paid per Common Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
|
|
Maximum Number of Remaining Shares That May Be Purchased at Period End Under the Plan (2)
|
|||||
10/1/2017 - 10/31/2017
|
|
687
|
|
|
$
|
42.07
|
|
|
—
|
|
|
2,900,000
|
|
11/1/2017 - 11/30/2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,900,000
|
|
|
12/1/2017 - 12/31/2017
|
|
514
|
|
|
47.03
|
|
|
—
|
|
|
2,900,000
|
|
|
|
|
1,201
|
|
|
$
|
44.19
|
|
|
—
|
|
|
|
(1)
|
Common shares repurchased by the Company during the quarter relate to shares withheld to pay taxes due upon vesting of restricted stock.
|
(2)
|
On September 27, 2017, the Board of Directors approved a stock repurchase program. The program authorizes the Company to repurchase up to 2.9 million shares of its outstanding common stock.
|
Index
|
|
Period Ending
|
||||||||||||||||
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||||
Columbia Banking System, Inc.
|
|
100.00
|
|
|
155.98
|
|
|
162.49
|
|
|
199.74
|
|
|
288.77
|
|
|
286.92
|
|
NASDAQ Composite
|
|
100.00
|
|
|
140.17
|
|
|
160.95
|
|
|
172.39
|
|
|
187.85
|
|
|
243.70
|
|
KBW Regional Banking Index
|
|
100.00
|
|
|
146.83
|
|
|
150.39
|
|
|
159.41
|
|
|
221.77
|
|
|
225.78
|
|
|
|
2017 (2)
|
|
2016
|
|
2015
|
|
2014 (3)
|
|
2013 (4)
|
||||||||||
|
|
(dollars in thousands except per share amounts)
|
||||||||||||||||||
For the Year
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
374,746
|
|
|
$
|
337,969
|
|
|
$
|
328,891
|
|
|
$
|
308,042
|
|
|
$
|
296,935
|
|
Interest expense
|
|
$
|
6,757
|
|
|
$
|
4,350
|
|
|
$
|
4,004
|
|
|
$
|
3,994
|
|
|
$
|
5,840
|
|
Net interest income
|
|
$
|
367,989
|
|
|
$
|
333,619
|
|
|
$
|
324,887
|
|
|
$
|
304,048
|
|
|
$
|
291,095
|
|
Provision (recapture) for loan and lease losses
|
|
$
|
8,631
|
|
|
$
|
10,778
|
|
|
$
|
8,591
|
|
|
$
|
6,727
|
|
|
$
|
(101
|
)
|
Noninterest income
|
|
$
|
109,642
|
|
|
$
|
88,082
|
|
|
$
|
91,473
|
|
|
$
|
59,750
|
|
|
$
|
26,700
|
|
Noninterest expense
|
|
$
|
291,017
|
|
|
$
|
261,142
|
|
|
$
|
266,149
|
|
|
$
|
239,286
|
|
|
$
|
230,886
|
|
Net income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
|
$
|
81,574
|
|
|
$
|
60,016
|
|
Net income applicable to common shareholders
|
|
$
|
112,828
|
|
|
$
|
104,709
|
|
|
$
|
98,690
|
|
|
$
|
81,478
|
|
|
$
|
59,984
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (Basic)
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
|
$
|
1.53
|
|
|
$
|
1.24
|
|
Earnings (Diluted)
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
|
$
|
1.52
|
|
|
$
|
1.21
|
|
Book Value
|
|
$
|
26.70
|
|
|
$
|
21.52
|
|
|
$
|
21.48
|
|
|
$
|
21.34
|
|
|
$
|
20.50
|
|
Averages
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
10,134,306
|
|
|
$
|
9,311,621
|
|
|
$
|
8,655,243
|
|
|
$
|
7,468,091
|
|
|
$
|
6,558,517
|
|
Interest-earning assets
|
|
$
|
9,098,276
|
|
|
$
|
8,363,309
|
|
|
$
|
7,685,734
|
|
|
$
|
6,561,047
|
|
|
$
|
5,754,543
|
|
Loans
|
|
$
|
6,682,259
|
|
|
$
|
6,052,389
|
|
|
$
|
5,609,261
|
|
|
$
|
4,782,369
|
|
|
$
|
4,140,826
|
|
Securities, including Federal Home Loan Bank stock
|
|
$
|
2,350,844
|
|
|
$
|
2,269,121
|
|
|
$
|
2,031,859
|
|
|
$
|
1,708,575
|
|
|
$
|
1,474,744
|
|
Deposits
|
|
$
|
8,482,350
|
|
|
$
|
7,774,309
|
|
|
$
|
7,146,828
|
|
|
$
|
6,187,342
|
|
|
$
|
5,420,577
|
|
Shareholders’ equity
|
|
$
|
1,410,056
|
|
|
$
|
1,269,801
|
|
|
$
|
1,246,952
|
|
|
$
|
1,109,581
|
|
|
$
|
979,099
|
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin (tax equivalent)
|
|
4.18
|
%
|
|
4.12
|
%
|
|
4.35
|
%
|
|
4.76
|
%
|
|
5.16
|
%
|
|||||
Return on average assets
|
|
1.11
|
%
|
|
1.13
|
%
|
|
1.14
|
%
|
|
1.09
|
%
|
|
0.92
|
%
|
|||||
Return on average common equity
|
|
8.00
|
%
|
|
8.26
|
%
|
|
7.93
|
%
|
|
7.36
|
%
|
|
6.14
|
%
|
|||||
Average equity to average assets
|
|
13.91
|
%
|
|
13.64
|
%
|
|
14.41
|
%
|
|
14.86
|
%
|
|
14.93
|
%
|
|||||
At Year End
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
12,716,886
|
|
|
$
|
9,509,607
|
|
|
$
|
8,951,697
|
|
|
$
|
8,578,846
|
|
|
$
|
7,161,582
|
|
Loans
|
|
$
|
8,358,657
|
|
|
$
|
6,213,423
|
|
|
$
|
5,815,027
|
|
|
$
|
5,445,378
|
|
|
$
|
4,517,296
|
|
Allowance for loan and lease losses
|
|
$
|
75,646
|
|
|
$
|
70,043
|
|
|
$
|
68,172
|
|
|
$
|
69,569
|
|
|
$
|
72,454
|
|
Securities, including Federal Home Loan Bank stock
|
|
$
|
2,753,271
|
|
|
$
|
2,288,817
|
|
|
$
|
2,170,416
|
|
|
$
|
2,131,622
|
|
|
$
|
1,696,640
|
|
Deposits
|
|
$
|
10,532,085
|
|
|
$
|
8,059,415
|
|
|
$
|
7,438,829
|
|
|
$
|
6,924,722
|
|
|
$
|
5,959,475
|
|
Core deposits
|
|
$
|
10,039,557
|
|
|
$
|
7,749,568
|
|
|
$
|
7,238,713
|
|
|
$
|
6,753,142
|
|
|
$
|
5,830,384
|
|
Shareholders’ equity
|
|
$
|
1,949,922
|
|
|
$
|
1,251,012
|
|
|
$
|
1,242,128
|
|
|
$
|
1,228,175
|
|
|
$
|
1,053,249
|
|
Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
$
|
66,189
|
|
|
$
|
27,756
|
|
|
$
|
21,464
|
|
|
$
|
31,352
|
|
|
$
|
34,015
|
|
Other real estate owned and other personal property owned
|
|
13,298
|
|
|
5,998
|
|
|
13,738
|
|
|
22,225
|
|
|
36,037
|
|
|||||
Total nonperforming assets
|
|
$
|
79,487
|
|
|
$
|
33,754
|
|
|
$
|
35,202
|
|
|
$
|
53,577
|
|
|
$
|
70,052
|
|
Nonperforming loans to year end loans
|
|
0.79
|
%
|
|
0.45
|
%
|
|
0.37
|
%
|
|
0.58
|
%
|
|
0.75
|
%
|
|||||
Nonperforming assets to year end assets
|
|
0.63
|
%
|
|
0.35
|
%
|
|
0.39
|
%
|
|
0.62
|
%
|
|
0.98
|
%
|
|||||
Allowance for loan and lease losses to year end loans
|
|
0.91
|
%
|
|
1.13
|
%
|
|
1.17
|
%
|
|
1.28
|
%
|
|
1.60
|
%
|
|||||
Net loan charge-offs
|
|
$
|
3,028
|
|
|
$
|
8,907
|
|
|
$
|
9,988
|
|
|
$
|
9,612
|
|
|
$
|
9,745
|
|
Other nonfinancial data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Full-time equivalent employees
|
|
2,120
|
|
|
1,819
|
|
|
1,868
|
|
|
1,934
|
|
|
1,695
|
|
|||||
Banking branches
|
|
155
|
|
|
143
|
|
|
149
|
|
|
154
|
|
|
142
|
|
(1)
|
These unaudited schedules were derived from our audited financial statements and provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report.
|
(2)
|
During 2017, Columbia acquired Pacific Continental Corporation. See Note 2 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” of this report for further information regarding this acquisition.
|
(3)
|
During 2014, Columbia acquired Intermountain Community Bancorp.
|
(4)
|
During 2013, Columbia acquired West Coast Bancorp.
|
|
|
Years ended December 31,
|
||||||||||||||||||
2017 (2)
|
|
2016
|
|
2015
|
|
2014 (3)
|
|
2013 (4)
|
||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans
|
|
$
|
324,229
|
|
|
$
|
291,465
|
|
|
$
|
286,166
|
|
|
$
|
268,279
|
|
|
$
|
266,284
|
|
Taxable securities
|
|
38,659
|
|
|
35,167
|
|
|
30,774
|
|
|
28,754
|
|
|
20,459
|
|
|||||
Tax-exempt securities
|
|
11,045
|
|
|
11,121
|
|
|
11,842
|
|
|
10,830
|
|
|
9,837
|
|
|||||
Deposits in banks
|
|
813
|
|
|
216
|
|
|
109
|
|
|
179
|
|
|
355
|
|
|||||
Total interest income
|
|
374,746
|
|
|
337,969
|
|
|
328,891
|
|
|
308,042
|
|
|
296,935
|
|
|||||
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
4,800
|
|
|
3,134
|
|
|
2,977
|
|
|
3,005
|
|
|
3,962
|
|
|||||
Federal Home Loan Bank advances
|
|
1,078
|
|
|
671
|
|
|
474
|
|
|
396
|
|
|
(404
|
)
|
|||||
Prepayment charge on Federal Home Loan Bank advances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,548
|
|
|||||
Subordinated debentures
|
|
304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other borrowings
|
|
575
|
|
|
545
|
|
|
553
|
|
|
593
|
|
|
734
|
|
|||||
Total interest expense
|
|
6,757
|
|
|
4,350
|
|
|
4,004
|
|
|
3,994
|
|
|
5,840
|
|
|||||
Net Interest Income
|
|
367,989
|
|
|
333,619
|
|
|
324,887
|
|
|
304,048
|
|
|
291,095
|
|
|||||
Provision (recapture) for loan and lease losses
|
|
8,631
|
|
|
10,778
|
|
|
8,591
|
|
|
6,727
|
|
|
(101
|
)
|
|||||
Net interest income after provision (recapture) for loan and lease losses
|
|
359,358
|
|
|
322,841
|
|
|
316,296
|
|
|
297,321
|
|
|
291,196
|
|
|||||
Noninterest income
|
|
109,642
|
|
|
88,082
|
|
|
91,473
|
|
|
59,750
|
|
|
26,700
|
|
|||||
Noninterest expense
|
|
291,017
|
|
|
261,142
|
|
|
266,149
|
|
|
239,286
|
|
|
230,886
|
|
|||||
Income before income taxes
|
|
177,983
|
|
|
149,781
|
|
|
141,620
|
|
|
117,785
|
|
|
87,010
|
|
|||||
Provision for income taxes
|
|
65,155
|
|
|
44,915
|
|
|
42,793
|
|
|
36,211
|
|
|
26,994
|
|
|||||
Net Income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
|
$
|
81,574
|
|
|
$
|
60,016
|
|
Less: Dividends on preferred stock
|
|
—
|
|
|
157
|
|
|
137
|
|
|
96
|
|
|
32
|
|
|||||
Net Income Applicable to Common Shareholders
|
|
$
|
112,828
|
|
|
$
|
104,709
|
|
|
$
|
98,690
|
|
|
$
|
81,478
|
|
|
$
|
59,984
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings basic
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
|
$
|
1.53
|
|
|
$
|
1.24
|
|
Earnings diluted
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
|
$
|
1.52
|
|
|
$
|
1.21
|
|
Average number of common shares outstanding (basic)
|
|
59,882
|
|
|
57,184
|
|
|
57,019
|
|
|
52,618
|
|
|
47,993
|
|
|||||
Average number of common shares outstanding (diluted)
|
|
59,888
|
|
|
57,193
|
|
|
57,032
|
|
|
53,183
|
|
|
49,051
|
|
|||||
Total assets at year end
|
|
$
|
12,716,886
|
|
|
$
|
9,509,607
|
|
|
$
|
8,951,697
|
|
|
$
|
8,578,846
|
|
|
$
|
7,161,582
|
|
Cash dividends declared per common share
|
|
$
|
0.88
|
|
|
$
|
1.53
|
|
|
$
|
1.34
|
|
|
$
|
0.94
|
|
|
$
|
0.41
|
|
(1)
|
These unaudited schedules were derived from our audited financial statements and provide selected financial information concerning the Company that should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report.
|
(2)
|
During 2017, Columbia acquired Pacific Continental Corporation. See Note 2 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” of this report for further information regarding this acquisition.
|
(3)
|
During 2014, Columbia acquired Intermountain Community Bancorp.
|
(4)
|
During 2013, Columbia acquired West Coast Bancorp.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Economic and business conditions;
|
•
|
Concentration of credit;
|
•
|
Lending management and staff;
|
•
|
Lending policies and procedures;
|
•
|
Loss and recovery trends;
|
•
|
Nature and volume of the portfolio;
|
•
|
Trends in problem loans, loan delinquencies and nonaccrual loans;
|
•
|
Quality of internal loan review; and
|
•
|
External factors.
|
•
|
Consolidated net income for
2017
was
$112.8 million
, or
$1.86
per diluted common share, compared with net income of
$104.9 million
, or
$1.81
per diluted common share, in
2016
.
|
◦
|
Net interest income for
2017
increased
10%
to
$368.0 million
compared to
$333.6 million
for
2016
. Interest income was
$374.7 million
in
2017
, compared to
$338.0 million
in
2016
. The
increase
was primarily due to higher average loan and securities volumes. Interest expense increased
$2.4 million
compared to
2016
, due to higher rates on interest-bearing liabilities.
|
◦
|
Provision for loan and lease losses was
$8.6 million
in
2017
, compared to
$10.8 million
in
2016
. Provision expense for the current year was driven by net charge-offs and growth in the loan portfolio from the Pacific Continental acquisition as well as organic growth. The decreased provision expense from the prior year was principally due to lower net charge-offs in the current year.
|
◦
|
Noninterest income was
$109.6 million
for
2017
,
an increase
from
$88.1 million
for
2016
. The
increase
was primarily due to the $14.0 million gain on the sale of our merchant card services portfolio in 2017.
|
◦
|
Noninterest expense
increased
$29.9 million
, or
11%
to
$291.0 million
for
2017
due to higher acquisition-related expenses in the current year as well as higher ongoing expenses related to our acquisition of Pacific Continental.
|
•
|
Total assets at December 31,
2017
were
$12.72 billion
,
up
34%
from
$9.51 billion
at the end of
2016
. The increase in total assets as well as the increase in line items of our balance sheet were primarily driven by the acquisition of Pacific Continental in 2017.
|
•
|
The Company is well-capitalized with a total risk-based capital ratio of
12.9796%
at December 31,
2017
.
|
◦
|
Investment securities available for sale at December 31,
2017
were
$2.74 billion
,
up
20%
from
$2.28 billion
at December 31,
2016
.
|
◦
|
Loans were
$8.36 billion
,
an increase
of
35%
from
$6.21 billion
at the end of
2016
.
|
◦
|
The allowance for loan and lease losses
increased
to
$75.6 million
at December 31,
2017
compared to
$70.0 million
at December 31,
2016
due to the increase in size of the loan portfolio. The Company’s allowance was
0.91%
of total loans, compared with
1.13%
at the end of
2016
. This ratio was impacted by our acquisition of Pacific Continental in 2017.
|
◦
|
Nonperforming assets totaled
$79.5 million
at December 31,
2017
,
up
from
$33.8 million
at December 31,
2016
. The
increase
in nonperforming assets was due to a $19.1 million increase attributable to the acquisition of Pacific Continental, with the remaining $14.7 million increase from non-acquired nonperforming assets. Nonperforming assets to year end assets increased to
0.63%
at December 31,
2017
compared to
0.35%
at December 31,
2016
.
|
◦
|
Deposits totaled
$10.53 billion
at December 31,
2017
compared to
$8.06 billion
at December 31,
2016
.
|
◦
|
Core deposits totaled
$10.04 billion
at December 31,
2017
, compared to
$7.75 billion
at December 31,
2016
. Core deposits represented 95% of total deposits at December 31,
2017
, compared to 96% at December 31,
2016
.
|
◦
|
Federal Home Loan Bank advances were
$11.6 million
at December 31,
2017
, an increase of
$5.1 million
compared to December 31,
2016
.
|
◦
|
Subordinated debentures of $35.6 million were assumed in the acquisition of Pacific Continental.
|
|
|
Year ended
|
|
Increase
(Decrease) |
|
Year ended
|
|
Increase
(Decrease) |
|
Year ended
|
||||||||||||||||
2017
|
Amount
|
|
%
|
|
2016
|
Amount
|
|
%
|
|
2015
|
||||||||||||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||||||||||
Interest income
|
|
$
|
374,746
|
|
|
$
|
36,777
|
|
|
11
|
|
|
$
|
337,969
|
|
|
$
|
9,078
|
|
|
3
|
|
|
$
|
328,891
|
|
Interest expense
|
|
6,757
|
|
|
2,407
|
|
|
55
|
|
|
4,350
|
|
|
346
|
|
|
9
|
|
|
4,004
|
|
|||||
Net interest income
|
|
367,989
|
|
|
34,370
|
|
|
10
|
|
|
333,619
|
|
|
8,732
|
|
|
3
|
|
|
324,887
|
|
|||||
Provision for loan and lease losses
|
|
8,631
|
|
|
(2,147
|
)
|
|
(20
|
)
|
|
10,778
|
|
|
2,187
|
|
|
25
|
|
|
8,591
|
|
|||||
Noninterest income
|
|
109,642
|
|
|
21,560
|
|
|
24
|
|
|
88,082
|
|
|
(3,391
|
)
|
|
(4
|
)
|
|
91,473
|
|
|||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and employee benefits
|
|
169,674
|
|
|
19,392
|
|
|
13
|
|
|
150,282
|
|
|
872
|
|
|
1
|
|
|
149,410
|
|
|||||
Other expense
|
|
121,343
|
|
|
10,483
|
|
|
9
|
|
|
110,860
|
|
|
(5,879
|
)
|
|
(5
|
)
|
|
116,739
|
|
|||||
Total
|
|
291,017
|
|
|
29,875
|
|
|
11
|
|
|
261,142
|
|
|
(5,007
|
)
|
|
(2
|
)
|
|
266,149
|
|
|||||
Income before income taxes
|
|
177,983
|
|
|
28,202
|
|
|
19
|
|
|
149,781
|
|
|
8,161
|
|
|
6
|
|
|
141,620
|
|
|||||
Provision for income taxes
|
|
65,155
|
|
|
20,240
|
|
|
45
|
|
|
44,915
|
|
|
2,122
|
|
|
5
|
|
|
42,793
|
|
|||||
Net income
|
|
$
|
112,828
|
|
|
$
|
7,962
|
|
|
8
|
|
|
$
|
104,866
|
|
|
$
|
6,039
|
|
|
6
|
|
|
$
|
98,827
|
|
Less: earnings allocated to participating securities
|
|
1,504
|
|
|
(52
|
)
|
|
(3
|
)
|
|
1,556
|
|
|
306
|
|
|
24
|
|
|
1,250
|
|
|||||
Earnings allocated to common shareholders
|
|
$
|
111,324
|
|
|
$
|
8,014
|
|
|
8
|
|
|
$
|
103,310
|
|
|
$
|
5,733
|
|
|
6
|
|
|
$
|
97,577
|
|
Earnings per common share, diluted
|
|
$
|
1.86
|
|
|
$
|
0.05
|
|
|
3
|
|
|
$
|
1.81
|
|
|
$
|
0.10
|
|
|
6
|
|
|
$
|
1.71
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned/ Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned/ Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned/ Paid |
|
Average
Rate |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans, net (1)(2)(3)
|
|
$
|
6,682,259
|
|
|
$
|
330,400
|
|
|
4.94
|
%
|
|
$
|
6,052,389
|
|
|
$
|
296,283
|
|
|
4.90
|
%
|
|
$
|
5,609,261
|
|
|
$
|
289,450
|
|
|
5.16
|
%
|
Taxable securities (4)
|
|
1,886,128
|
|
|
38,659
|
|
|
2.05
|
%
|
|
1,804,004
|
|
|
35,167
|
|
|
1.95
|
%
|
|
1,577,711
|
|
|
30,774
|
|
|
1.95
|
%
|
||||||
Tax exempt securities (3)
|
|
464,716
|
|
|
16,992
|
|
|
3.66
|
%
|
|
465,117
|
|
|
17,109
|
|
|
3.68
|
%
|
|
454,148
|
|
|
18,219
|
|
|
4.01
|
%
|
||||||
Interest-earning deposits with banks
|
|
65,173
|
|
|
813
|
|
|
1.25
|
%
|
|
41,799
|
|
|
216
|
|
|
0.52
|
%
|
|
44,614
|
|
|
109
|
|
|
0.26
|
%
|
||||||
Total interest-earning assets
|
|
9,098,276
|
|
|
386,864
|
|
|
4.25
|
%
|
|
8,363,309
|
|
|
348,775
|
|
|
4.17
|
%
|
|
7,685,734
|
|
|
338,552
|
|
|
4.40
|
%
|
||||||
Other earning assets
|
|
181,792
|
|
|
|
|
|
|
156,871
|
|
|
|
|
|
|
149,476
|
|
|
|
|
|
||||||||||||
Noninterest-earning assets
|
|
854,238
|
|
|
|
|
|
|
791,441
|
|
|
|
|
|
|
820,033
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
10,134,306
|
|
|
|
|
|
|
$
|
9,311,621
|
|
|
|
|
|
|
$
|
8,655,243
|
|
|
|
|
|
|||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Certificates of deposit
|
|
$
|
406,406
|
|
|
$
|
656
|
|
|
0.16
|
%
|
|
$
|
426,296
|
|
|
$
|
522
|
|
|
0.12
|
%
|
|
$
|
483,193
|
|
|
$
|
868
|
|
|
0.18
|
%
|
Savings accounts
|
|
774,340
|
|
|
96
|
|
|
0.01
|
%
|
|
698,687
|
|
|
71
|
|
|
0.01
|
%
|
|
637,464
|
|
|
70
|
|
|
0.01
|
%
|
||||||
Interest-bearing demand
|
|
1,031,719
|
|
|
950
|
|
|
0.09
|
%
|
|
952,135
|
|
|
695
|
|
|
0.07
|
%
|
|
982,491
|
|
|
612
|
|
|
0.06
|
%
|
||||||
Money market accounts
|
|
2,158,656
|
|
|
3,098
|
|
|
0.14
|
%
|
|
1,993,283
|
|
|
1,846
|
|
|
0.09
|
%
|
|
1,834,733
|
|
|
1,427
|
|
|
0.08
|
%
|
||||||
Total interest-bearing deposits
|
|
4,371,121
|
|
|
4,800
|
|
|
0.11
|
%
|
|
4,070,401
|
|
|
3,134
|
|
|
0.08
|
%
|
|
3,937,881
|
|
|
2,977
|
|
|
0.08
|
%
|
||||||
Federal Home Loan Bank advances
|
|
79,788
|
|
|
1,078
|
|
|
1.35
|
%
|
|
79,673
|
|
|
671
|
|
|
0.84
|
%
|
|
70,678
|
|
|
474
|
|
|
0.67
|
%
|
||||||
Subordinated debentures
|
|
5,905
|
|
|
304
|
|
|
5.15
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
Other borrowings and interest-bearing liabilities
|
|
55,913
|
|
|
575
|
|
|
1.03
|
%
|
|
77,022
|
|
|
545
|
|
|
0.71
|
%
|
|
88,924
|
|
|
553
|
|
|
0.62
|
%
|
||||||
Total interest-bearing liabilities
|
|
4,512,727
|
|
|
6,757
|
|
|
0.15
|
%
|
|
4,227,096
|
|
|
4,350
|
|
|
0.10
|
%
|
|
4,097,483
|
|
|
4,004
|
|
|
0.10
|
%
|
||||||
Noninterest-bearing deposits
|
|
4,111,229
|
|
|
|
|
|
|
3,703,908
|
|
|
|
|
|
|
3,208,947
|
|
|
|
|
|
||||||||||||
Other noninterest-bearing liabilities
|
|
100,294
|
|
|
|
|
|
|
110,816
|
|
|
|
|
|
|
101,861
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
|
1,410,056
|
|
|
|
|
|
|
1,269,801
|
|
|
|
|
|
|
1,246,952
|
|
|
|
|
|
||||||||||||
Total liabilities & shareholders’ equity
|
|
$
|
10,134,306
|
|
|
|
|
|
|
$
|
9,311,621
|
|
|
|
|
|
|
$
|
8,655,243
|
|
|
|
|
|
|||||||||
Net interest income (tax equivalent)
|
|
$
|
380,107
|
|
|
|
|
|
|
$
|
344,425
|
|
|
|
|
|
|
$
|
334,548
|
|
|
|
|||||||||||
Net interest spread (tax equivalent)
|
|
4.10
|
%
|
|
|
|
|
|
4.07
|
%
|
|
|
|
|
|
4.30
|
%
|
||||||||||||||||
Net interest margin (tax equivalent)
|
|
4.18
|
%
|
|
|
|
|
|
4.12
|
%
|
|
|
|
|
|
4.35
|
%
|
||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
|
201.61
|
%
|
|
|
|
|
|
197.85
|
%
|
|
|
|
|
|
187.57
|
%
|
(1)
|
Nonaccrual loans have been included in the table as loans carrying a zero yield. Amortized net deferred loan fees and unearned net discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $7.1 million in
2017
, $5.3 million in
2016
and $4.9 million in
2015
. The accretion of net unearned discounts on certain acquired loans was
$8.7 million
in
2017
,
$12.0 million
in
2016
, and
$18.1 million
in
2015
.
|
(2)
|
Incremental accretion on purchased credit impaired loans is also included in loan interest earned. The incremental accretion income on purchased credit impaired loans was
$4.1 million
in
2017
,
$6.0 million
in
2016
and
$9.1 million
in
2015
.
|
(3)
|
Yields on fully taxable equivalent basis. The tax equivalent yield adjustment to interest earned on loans was
$6.2 million
,
$4.8 million
and
$3.3 million
for the years ended December 31,
2017
,
2016
, and
2015
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was
$5.9 million
,
$6.0 million
and
$6.4 million
for the years ended December 31,
2017
,
2016
, and
2015
, respectively.
|
(4)
|
During the twelve months ended December 31, 2017, the Company recorded a $1.8 million adjustment to premium amortization, which decreased interest income on taxable securities.
|
|
|
2017 Compared to 2016 Increase (Decrease) Due to
|
|
2016 Compared to 2015
Increase (Decrease) Due to |
||||||||||||||||||||
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans, net
|
|
$
|
31,116
|
|
|
$
|
3,001
|
|
|
$
|
34,117
|
|
|
$
|
22,155
|
|
|
$
|
(15,322
|
)
|
|
$
|
6,833
|
|
Taxable securities
|
|
1,640
|
|
|
1,852
|
|
|
3,492
|
|
|
4,411
|
|
|
(18
|
)
|
|
4,393
|
|
||||||
Tax-exempt securities
|
|
(15
|
)
|
|
(102
|
)
|
|
(117
|
)
|
|
432
|
|
|
(1,542
|
)
|
|
(1,110
|
)
|
||||||
Interest earning deposits with banks
|
|
169
|
|
|
428
|
|
|
597
|
|
|
(7
|
)
|
|
114
|
|
|
107
|
|
||||||
Interest income
|
|
$
|
32,910
|
|
|
$
|
5,179
|
|
|
$
|
38,089
|
|
|
$
|
26,991
|
|
|
$
|
(16,768
|
)
|
|
$
|
10,223
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Certificates of deposit
|
|
$
|
(25
|
)
|
|
$
|
159
|
|
|
$
|
134
|
|
|
$
|
(93
|
)
|
|
$
|
(253
|
)
|
|
$
|
(346
|
)
|
Savings accounts
|
|
8
|
|
|
17
|
|
|
25
|
|
|
6
|
|
|
(5
|
)
|
|
1
|
|
||||||
Interest-bearing demand
|
|
62
|
|
|
193
|
|
|
255
|
|
|
(19
|
)
|
|
102
|
|
|
83
|
|
||||||
Money market accounts
|
|
164
|
|
|
1,088
|
|
|
1,252
|
|
|
131
|
|
|
288
|
|
|
419
|
|
||||||
Total interest on deposits
|
|
209
|
|
|
1,457
|
|
|
1,666
|
|
|
25
|
|
|
132
|
|
|
157
|
|
||||||
Federal Home Loan Bank advances
|
|
1
|
|
|
406
|
|
|
407
|
|
|
65
|
|
|
132
|
|
|
197
|
|
||||||
Subordinated debentures
|
|
304
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other borrowings and interest-bearing liabilities
|
|
(45
|
)
|
|
75
|
|
|
30
|
|
|
267
|
|
|
(275
|
)
|
|
(8
|
)
|
||||||
Interest expense
|
|
$
|
469
|
|
|
$
|
1,938
|
|
|
$
|
2,407
|
|
|
$
|
357
|
|
|
$
|
(11
|
)
|
|
$
|
346
|
|
|
|
$
|
32,441
|
|
|
$
|
3,241
|
|
|
$
|
35,682
|
|
|
$
|
26,634
|
|
|
$
|
(16,757
|
)
|
|
$
|
9,877
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||
|
|
(in thousands)
|
||||||||||
Incremental accretion income due to:
|
|
|
|
|
|
|
||||||
FDIC purchased credit impaired loans
|
|
$
|
4,107
|
|
|
$
|
5,972
|
|
|
$
|
9,096
|
|
Other FDIC acquired loans (2)
|
|
—
|
|
|
—
|
|
|
234
|
|
|||
Other acquired loans
|
|
8,689
|
|
|
11,983
|
|
|
17,862
|
|
|||
Total incremental accretion income
|
|
$
|
12,796
|
|
|
$
|
17,955
|
|
|
$
|
27,192
|
|
Net interest margin (tax equivalent)
|
|
4.18
|
%
|
|
4.12
|
%
|
|
4.35
|
%
|
|||
Operating net interest margin (tax equivalent) (1)
|
|
4.15
|
%
|
|
4.01
|
%
|
|
4.15
|
%
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
2017
|
|
$
Change |
|
%
Change |
|
2016
|
|
$
Change |
|
%
Change |
|
2015
|
||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||
Deposit account and treasury management fees
|
|
$
|
30,381
|
|
|
$
|
1,881
|
|
|
7
|
%
|
|
$
|
28,500
|
|
|
$
|
49
|
|
|
—
|
%
|
|
$
|
28,451
|
|
Card revenue
|
|
25,627
|
|
|
2,007
|
|
|
8
|
%
|
|
23,620
|
|
|
930
|
|
|
4
|
%
|
|
22,690
|
|
|||||
Financial services and trust revenue
|
|
11,478
|
|
|
212
|
|
|
2
|
%
|
|
11,266
|
|
|
(1,330
|
)
|
|
(11
|
)%
|
|
12,596
|
|
|||||
Loan revenue
|
|
12,399
|
|
|
1,432
|
|
|
13
|
%
|
|
10,967
|
|
|
35
|
|
|
—
|
%
|
|
10,932
|
|
|||||
Merchant processing revenue
|
|
4,283
|
|
|
(4,449
|
)
|
|
(51
|
)%
|
|
8,732
|
|
|
(243
|
)
|
|
(3
|
)%
|
|
8,975
|
|
|||||
Bank owned life insurance (BOLI)
|
|
5,380
|
|
|
834
|
|
|
18
|
%
|
|
4,546
|
|
|
105
|
|
|
2
|
%
|
|
4,441
|
|
|||||
Investment securities gains (losses), net
|
|
(11
|
)
|
|
(1,192
|
)
|
|
(101
|
)%
|
|
1,181
|
|
|
(400
|
)
|
|
(25
|
)%
|
|
1,581
|
|
|||||
Change in FDIC loss-sharing asset
|
|
(447
|
)
|
|
2,138
|
|
|
(83
|
)%
|
|
(2,585
|
)
|
|
1,425
|
|
|
(36
|
)%
|
|
(4,010
|
)
|
|||||
Gain on sale of merchant card services portfolio
|
|
14,000
|
|
|
14,000
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||||
Other
|
|
6,552
|
|
|
4,697
|
|
|
253
|
%
|
|
1,855
|
|
|
(3,962
|
)
|
|
(68
|
)%
|
|
5,817
|
|
|||||
Total noninterest income
|
|
$
|
109,642
|
|
|
$
|
21,560
|
|
|
24
|
%
|
|
$
|
88,082
|
|
|
$
|
(3,391
|
)
|
|
(4
|
)%
|
|
$
|
91,473
|
|
|
|
Years ended December 31,
|
||||||||||||||||||||||||
|
|
2017
|
|
$
Change |
|
%
Change |
|
2016
|
|
$
Change |
|
%
Change |
|
2015
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||
Compensation and employee benefits
|
|
$
|
169,674
|
|
|
$
|
19,392
|
|
|
13
|
%
|
|
$
|
150,282
|
|
|
$
|
872
|
|
|
1
|
%
|
|
$
|
149,410
|
|
All other noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Occupancy
|
|
32,407
|
|
|
(1,327
|
)
|
|
(4
|
)%
|
|
33,734
|
|
|
(1,084
|
)
|
|
(3
|
)%
|
|
34,818
|
|
|||||
Merchant processing expense
|
|
2,196
|
|
|
(2,134
|
)
|
|
(49
|
)%
|
|
4,330
|
|
|
126
|
|
|
3
|
%
|
|
4,204
|
|
|||||
Advertising and promotion
|
|
4,466
|
|
|
(132
|
)
|
|
(3
|
)%
|
|
4,598
|
|
|
(115
|
)
|
|
(2
|
)%
|
|
4,713
|
|
|||||
Data processing
|
|
18,205
|
|
|
1,717
|
|
|
10
|
%
|
|
16,488
|
|
|
(933
|
)
|
|
(5
|
)%
|
|
17,421
|
|
|||||
Legal and professional services
|
|
15,151
|
|
|
7,262
|
|
|
92
|
%
|
|
7,889
|
|
|
(1,719
|
)
|
|
(18
|
)%
|
|
9,608
|
|
|||||
Taxes, license and fees
|
|
4,773
|
|
|
(412
|
)
|
|
(8
|
)%
|
|
5,185
|
|
|
(210
|
)
|
|
(4
|
)%
|
|
5,395
|
|
|||||
Regulatory premiums
|
|
3,183
|
|
|
(594
|
)
|
|
(16
|
)%
|
|
3,777
|
|
|
(1,029
|
)
|
|
(21
|
)%
|
|
4,806
|
|
|||||
Net cost (benefit) of operation of other real estate owned
|
|
468
|
|
|
(83
|
)
|
|
(15
|
)%
|
|
551
|
|
|
2,180
|
|
|
(134
|
)%
|
|
(1,629
|
)
|
|||||
Amortization of intangibles
|
|
6,333
|
|
|
387
|
|
|
7
|
%
|
|
5,946
|
|
|
(936
|
)
|
|
(14
|
)%
|
|
6,882
|
|
|||||
Other
|
|
34,161
|
|
|
5,799
|
|
|
20
|
%
|
|
28,362
|
|
|
(2,159
|
)
|
|
(7
|
)%
|
|
30,521
|
|
|||||
Total all other noninterest expense
|
|
121,343
|
|
|
10,483
|
|
|
9
|
%
|
|
110,860
|
|
|
(5,879
|
)
|
|
(5
|
)%
|
|
116,739
|
|
|||||
Total noninterest expense
|
|
$
|
291,017
|
|
|
$
|
29,875
|
|
|
11
|
%
|
|
$
|
261,142
|
|
|
$
|
(5,007
|
)
|
|
(2
|
)%
|
|
$
|
266,149
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Acquisition-related expenses:
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
$
|
8,014
|
|
|
$
|
35
|
|
|
$
|
3,893
|
|
Occupancy
|
|
1,912
|
|
|
2,383
|
|
|
2,357
|
|
|||
Advertising and promotion
|
|
467
|
|
|
—
|
|
|
448
|
|
|||
Data processing
|
|
1,555
|
|
|
18
|
|
|
2,005
|
|
|||
Legal and professional fees
|
|
4,618
|
|
|
291
|
|
|
1,254
|
|
|||
Taxes, licenses and fees
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
620
|
|
|
—
|
|
|
960
|
|
|||
Total impact of acquisition-related costs to noninterest expense
|
|
$
|
17,196
|
|
|
$
|
2,727
|
|
|
$
|
10,917
|
|
Acquisition-related expenses by transaction:
|
|
|
|
|
|
|
||||||
West Coast
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72
|
|
Intermountain
|
|
—
|
|
|
2,436
|
|
|
10,845
|
|
|||
Pacific Continental (1)
|
|
17,196
|
|
|
291
|
|
|
—
|
|
|||
Total impact of acquisition-related costs to noninterest expense
|
|
$
|
17,196
|
|
|
$
|
2,727
|
|
|
$
|
10,917
|
|
|
|
December 31, 2017
|
|||||||||
Amortized
Cost |
|
Fair
Value |
|
Yield
|
|||||||
(dollars in thousands)
|
|||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities & collateralized mortgage obligations (1)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
23
|
|
|
$
|
23
|
|
|
2.40
|
%
|
Over 1 through 5 years
|
|
197,308
|
|
|
195,704
|
|
|
2.47
|
%
|
||
Over 5 through 10 years
|
|
501,257
|
|
|
492,467
|
|
|
3.16
|
%
|
||
Over 10 years
|
|
1,053,648
|
|
|
1,038,531
|
|
|
2.63
|
%
|
||
Total
|
|
$
|
1,752,236
|
|
|
$
|
1,726,725
|
|
|
2.76
|
%
|
State and municipal securities (2)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
23,334
|
|
|
$
|
23,511
|
|
|
4.54
|
%
|
Over 1 through 5 years
|
|
204,506
|
|
|
205,921
|
|
|
3.38
|
%
|
||
Over 5 through 10 years
|
|
224,696
|
|
|
225,587
|
|
|
3.30
|
%
|
||
Over 10 years
|
|
141,404
|
|
|
140,985
|
|
|
3.79
|
%
|
||
Total
|
|
$
|
593,940
|
|
|
$
|
596,004
|
|
|
3.49
|
%
|
U.S. government agency and government-sponsored enterprise securities (1)
|
|
|
|
|
|
|
|||||
Due through 1 year
|
|
$
|
101,528
|
|
|
$
|
101,229
|
|
|
1.04
|
%
|
Over 1 through 5 years
|
|
236,856
|
|
|
234,987
|
|
|
1.82
|
%
|
||
Over 5 through 10 years
|
|
78,510
|
|
|
78,558
|
|
|
2.32
|
%
|
||
Total
|
|
$
|
416,894
|
|
|
$
|
414,774
|
|
|
1.73
|
%
|
U.S. government securities (1)
|
|
|
|
|
|
|
|||||
Over 1 through 5 years
|
|
$
|
251
|
|
|
$
|
248
|
|
|
1.39
|
%
|
Total
|
|
$
|
251
|
|
|
$
|
248
|
|
|
1.39
|
%
|
(1)
|
The maturities reported for mortgage-backed securities, collateralized mortgage obligations, government agency, government-sponsored enterprise, and government securities are based on contractual maturities and principal amortization.
|
(2)
|
Yields on fully taxable equivalent basis.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
2017
|
|
% of
Total |
|
2016
|
|
% of
Total |
|
2015
|
|
% of
Total |
|
2014
|
|
% of
Total |
|
2013
|
|
% of
Total |
|||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
Commercial business
|
|
$
|
3,377,324
|
|
|
40.4
|
%
|
|
$
|
2,551,054
|
|
|
41.1
|
%
|
|
$
|
2,362,575
|
|
|
40.6
|
%
|
|
$
|
2,119,565
|
|
|
38.9
|
%
|
|
$
|
1,561,782
|
|
|
34.6
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
188,396
|
|
|
2.3
|
%
|
|
170,331
|
|
|
2.7
|
%
|
|
176,295
|
|
|
3.0
|
%
|
|
175,571
|
|
|
3.2
|
%
|
|
108,317
|
|
|
2.4
|
%
|
|||||
Commercial and multifamily residential
|
|
3,825,739
|
|
|
45.8
|
%
|
|
2,719,830
|
|
|
43.7
|
%
|
|
2,491,736
|
|
|
42.9
|
%
|
|
2,363,541
|
|
|
43.5
|
%
|
|
2,080,075
|
|
|
46.0
|
%
|
|||||
Total real estate
|
|
4,014,135
|
|
|
48.1
|
%
|
|
2,890,161
|
|
|
46.4
|
%
|
|
2,668,031
|
|
|
45.9
|
%
|
|
2,539,112
|
|
|
46.7
|
%
|
|
2,188,392
|
|
|
48.4
|
%
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
200,518
|
|
|
2.4
|
%
|
|
121,887
|
|
|
2.0
|
%
|
|
135,874
|
|
|
2.3
|
%
|
|
116,866
|
|
|
2.1
|
%
|
|
54,155
|
|
|
1.2
|
%
|
|||||
Commercial and multifamily residential
|
|
371,931
|
|
|
4.4
|
%
|
|
209,118
|
|
|
3.4
|
%
|
|
167,413
|
|
|
2.9
|
%
|
|
134,443
|
|
|
2.5
|
%
|
|
126,390
|
|
|
2.8
|
%
|
|||||
Total real estate construction
|
|
572,449
|
|
|
6.8
|
%
|
|
331,005
|
|
|
5.4
|
%
|
|
303,287
|
|
|
5.2
|
%
|
|
251,309
|
|
|
4.6
|
%
|
|
180,545
|
|
|
4.0
|
%
|
|||||
Consumer
|
|
334,190
|
|
|
4.0
|
%
|
|
329,261
|
|
|
5.3
|
%
|
|
342,601
|
|
|
5.9
|
%
|
|
364,182
|
|
|
6.7
|
%
|
|
357,014
|
|
|
7.9
|
%
|
|||||
Purchased credit impaired
|
|
112,670
|
|
|
1.3
|
%
|
|
145,660
|
|
|
2.3
|
%
|
|
180,906
|
|
|
3.1
|
%
|
|
230,584
|
|
|
4.2
|
%
|
|
297,845
|
|
|
6.6
|
%
|
|||||
Subtotal
|
|
8,410,768
|
|
|
100.6
|
%
|
|
6,247,141
|
|
|
100.5
|
%
|
|
5,857,400
|
|
|
100.7
|
%
|
|
5,504,752
|
|
|
101.1
|
%
|
|
4,585,578
|
|
|
101.5
|
%
|
|||||
Less: Net unearned income
|
|
(52,111
|
)
|
|
(0.6
|
)%
|
|
(33,718
|
)
|
|
(0.5
|
)%
|
|
(42,373
|
)
|
|
(0.7
|
)%
|
|
(59,374
|
)
|
|
(1.1
|
)%
|
|
(68,282
|
)
|
|
(1.5
|
)%
|
|||||
Loans, net of unearned income (before Allowance for Loan and Lease Losses)
|
|
$
|
8,358,657
|
|
|
100.0
|
%
|
|
$
|
6,213,423
|
|
|
100.0
|
%
|
|
$
|
5,815,027
|
|
|
100.0
|
%
|
|
$
|
5,445,378
|
|
|
100.0
|
%
|
|
$
|
4,517,296
|
|
|
100.0
|
%
|
Loans held for sale
|
|
$
|
5,766
|
|
|
|
|
$
|
5,846
|
|
|
|
|
$
|
4,509
|
|
|
|
|
$
|
1,116
|
|
|
|
|
$
|
735
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Acquisition:
|
|
(in thousands)
|
||||||||||
Pacific Continental
|
|
$
|
24,556
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Intermountain
|
|
3,892
|
|
|
6,599
|
|
|
8,237
|
|
|||
West Coast
|
|
7,995
|
|
|
13,957
|
|
|
24,367
|
|
|||
Other
|
|
(134
|
)
|
|
(315
|
)
|
|
(432
|
)
|
|||
Total net discount at period end
|
|
$
|
36,309
|
|
|
$
|
20,241
|
|
|
$
|
32,172
|
|
|
|
Maturing
|
||||||||||||||
Due
Through 1 Year |
|
Over 1
Through 5 Years |
|
Over 5
Years |
|
Total
|
||||||||||
(in thousands)
|
||||||||||||||||
Commercial business
|
|
$
|
1,228,162
|
|
|
$
|
693,283
|
|
|
$
|
1,468,507
|
|
|
$
|
3,389,952
|
|
Real estate construction
|
|
337,472
|
|
|
45,579
|
|
|
190,182
|
|
|
573,233
|
|
||||
Total
|
|
$
|
1,565,634
|
|
|
$
|
738,862
|
|
|
$
|
1,658,689
|
|
|
$
|
3,963,185
|
|
Fixed rate loans due after 1 year
|
|
$
|
409,028
|
|
|
$
|
1,161,048
|
|
|
$
|
1,570,076
|
|
||||
Variable rate loans due after 1 year
|
|
329,834
|
|
|
497,641
|
|
|
827,475
|
|
|||||||
Total
|
|
$
|
738,862
|
|
|
$
|
1,658,689
|
|
|
$
|
2,397,551
|
|
|
|
December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Nonaccrual:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
$
|
45,460
|
|
|
$
|
11,555
|
|
|
$
|
9,437
|
|
|
$
|
16,799
|
|
|
$
|
12,609
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
785
|
|
|
568
|
|
|
820
|
|
|
2,822
|
|
|
2,667
|
|
|||||
Commercial and multifamily residential
|
|
13,941
|
|
|
11,187
|
|
|
9,513
|
|
|
7,847
|
|
|
11,043
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
1,854
|
|
|
563
|
|
|
928
|
|
|
465
|
|
|
3,705
|
|
|||||
Commercial and multifamily residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|||||
Consumer
|
|
4,149
|
|
|
3,883
|
|
|
766
|
|
|
2,939
|
|
|
3,991
|
|
|||||
Total nonaccrual loans:
|
|
66,189
|
|
|
27,756
|
|
|
21,464
|
|
|
31,352
|
|
|
34,015
|
|
|||||
Other real estate owned and other personal property owned
|
|
13,298
|
|
|
5,998
|
|
|
13,738
|
|
|
22,225
|
|
|
36,036
|
|
|||||
Total nonperforming assets
|
|
$
|
79,487
|
|
|
$
|
33,754
|
|
|
$
|
35,202
|
|
|
$
|
53,577
|
|
|
$
|
70,051
|
|
Accruing loans past-due 90 days or more
|
|
$
|
581
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,386
|
|
|
$
|
—
|
|
Forgone interest on nonperforming loans
|
|
$
|
2,400
|
|
|
$
|
1,919
|
|
|
$
|
1,287
|
|
|
$
|
2,196
|
|
|
$
|
2,860
|
|
Interest recognized on nonperforming loans
|
|
$
|
971
|
|
|
$
|
237
|
|
|
$
|
202
|
|
|
$
|
1,327
|
|
|
$
|
1,306
|
|
Potential problem loans
|
|
$
|
41,642
|
|
|
$
|
31,744
|
|
|
$
|
23,654
|
|
|
$
|
7,846
|
|
|
$
|
13,356
|
|
Allowance for loan and lease losses
|
|
$
|
75,646
|
|
|
$
|
70,043
|
|
|
$
|
68,172
|
|
|
$
|
69,569
|
|
|
$
|
72,454
|
|
Nonperforming loans to year end loans
|
|
0.79
|
%
|
|
0.45
|
%
|
|
0.37
|
%
|
|
0.58
|
%
|
|
0.75
|
%
|
|||||
Nonperforming assets to year end assets
|
|
0.63
|
%
|
|
0.35
|
%
|
|
0.39
|
%
|
|
0.62
|
%
|
|
0.98
|
%
|
|
|
Years Ended December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
(in thousands)
|
|||||||
Balance, beginning of period
|
|
$
|
27,756
|
|
|
$
|
21,464
|
|
Established through acquisitions
|
|
9,413
|
|
|
—
|
|
||
Loans placed on nonaccrual or restructured
|
|
62,450
|
|
|
42,006
|
|
||
Advances
|
|
412
|
|
|
492
|
|
||
Charge-offs
|
|
(2,182
|
)
|
|
(6,600
|
)
|
||
Loans returned to accrual status
|
|
(8,566
|
)
|
|
(4,649
|
)
|
||
Repayments (including interest applied to principal)
|
|
(23,022
|
)
|
|
(24,834
|
)
|
||
Transfers to OREO/OPPO
|
|
(72
|
)
|
|
(123
|
)
|
||
Balance, end of period
|
|
$
|
66,189
|
|
|
$
|
27,756
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Impaired loans
|
|
$
|
69,205
|
|
|
$
|
25,459
|
|
Impaired loans with specific allocations
|
|
$
|
12,848
|
|
|
$
|
7,867
|
|
Amount of the specific allocations
|
|
$
|
2,360
|
|
|
$
|
761
|
|
|
|
December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Beginning balance
|
|
$
|
70,043
|
|
|
$
|
68,172
|
|
|
$
|
69,569
|
|
|
$
|
72,454
|
|
|
$
|
82,300
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
(7,613
|
)
|
|
(10,068
|
)
|
|
(8,266
|
)
|
|
(4,289
|
)
|
|
(4,942
|
)
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
(460
|
)
|
|
(35
|
)
|
|
(376
|
)
|
|
(230
|
)
|
|
(228
|
)
|
|||||
Commercial and multifamily residential
|
|
(287
|
)
|
|
(89
|
)
|
|
(505
|
)
|
|
(2,993
|
)
|
|
(2,543
|
)
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
(14
|
)
|
|
(88
|
)
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|||||
Consumer
|
|
(1,474
|
)
|
|
(1,238
|
)
|
|
(2,066
|
)
|
|
(2,774
|
)
|
|
(2,242
|
)
|
|||||
Purchased credit impaired
|
|
(6,812
|
)
|
|
(9,944
|
)
|
|
(13,854
|
)
|
|
(14,436
|
)
|
|
(13,852
|
)
|
|||||
Total charge-offs
|
|
(16,660
|
)
|
|
(21,462
|
)
|
|
(25,067
|
)
|
|
(24,722
|
)
|
|
(23,940
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
4,836
|
|
|
2,645
|
|
|
2,336
|
|
|
3,007
|
|
|
2,444
|
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
568
|
|
|
171
|
|
|
307
|
|
|
159
|
|
|
270
|
|
|||||
Commercial and multifamily residential
|
|
675
|
|
|
1,402
|
|
|
3,975
|
|
|
940
|
|
|
1,033
|
|
|||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
178
|
|
|
291
|
|
|
193
|
|
|
1,930
|
|
|
2,665
|
|
|||||
Commercial and multifamily residential
|
|
1
|
|
|
109
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
Consumer
|
|
1,187
|
|
|
933
|
|
|
931
|
|
|
1,353
|
|
|
552
|
|
|||||
Purchased credit impaired
|
|
6,187
|
|
|
7,004
|
|
|
7,329
|
|
|
7,721
|
|
|
7,231
|
|
|||||
Total recoveries
|
|
13,632
|
|
|
12,555
|
|
|
15,079
|
|
|
15,110
|
|
|
14,195
|
|
|||||
Net charge-offs
|
|
(3,028
|
)
|
|
(8,907
|
)
|
|
(9,988
|
)
|
|
(9,612
|
)
|
|
(9,745
|
)
|
|||||
Provision (recapture) for loan and lease losses
|
|
8,631
|
|
|
10,778
|
|
|
8,591
|
|
|
6,727
|
|
|
(101
|
)
|
|||||
Ending balance
|
|
$
|
75,646
|
|
|
$
|
70,043
|
|
|
$
|
68,172
|
|
|
$
|
69,569
|
|
|
$
|
72,454
|
|
Loans outstanding at end of period (1)
|
|
$
|
8,358,657
|
|
|
$
|
6,213,423
|
|
|
$
|
5,815,027
|
|
|
$
|
5,445,378
|
|
|
$
|
4,517,296
|
|
Average amount of loans outstanding (1)
|
|
$
|
6,682,259
|
|
|
$
|
6,052,389
|
|
|
$
|
5,609,261
|
|
|
$
|
4,782,369
|
|
|
$
|
4,140,826
|
|
Allowance for loan and lease losses to period-end loans
|
|
0.91
|
%
|
|
1.13
|
%
|
|
1.17
|
%
|
|
1.28
|
%
|
|
1.60
|
%
|
|||||
Net charge-offs to average loans outstanding
|
|
0.05
|
%
|
|
0.15
|
%
|
|
0.18
|
%
|
|
0.20
|
%
|
|
0.24
|
%
|
|||||
Allowance for unfunded commitments and letters of credit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
2,705
|
|
|
$
|
2,930
|
|
|
$
|
2,655
|
|
|
$
|
2,505
|
|
|
$
|
1,915
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
425
|
|
|
(225
|
)
|
|
275
|
|
|
150
|
|
|
590
|
|
|||||
Ending balance
|
|
$
|
3,130
|
|
|
$
|
2,705
|
|
|
$
|
2,930
|
|
|
$
|
2,655
|
|
|
$
|
2,505
|
|
(1)
|
Excludes loans held for sale.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
Balance at End of
Period Applicable to: |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|
Amount
|
|
% of
Total Loans* |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Commercial business
|
|
$
|
31,341
|
|
|
40.2
|
%
|
|
$
|
37,010
|
|
|
41.0
|
%
|
|
$
|
33,620
|
|
|
40.5
|
%
|
|
$
|
26,850
|
|
|
38.8
|
%
|
|
$
|
31,723
|
|
|
34.4
|
%
|
Real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
5,373
|
|
|
4.6
|
%
|
|
1,584
|
|
|
4.7
|
%
|
|
1,988
|
|
|
5.3
|
%
|
|
5,338
|
|
|
5.3
|
%
|
|
2,684
|
|
|
3.5
|
%
|
|||||
Commercial and multifamily residential
|
|
26,862
|
|
|
49.9
|
%
|
|
17,174
|
|
|
46.8
|
%
|
|
14,738
|
|
|
45.4
|
%
|
|
16,021
|
|
|
45.4
|
%
|
|
13,671
|
|
|
48.2
|
%
|
|||||
Consumer
|
|
5,163
|
|
|
4.0
|
%
|
|
3,534
|
|
|
5.2
|
%
|
|
3,531
|
|
|
5.7
|
%
|
|
3,180
|
|
|
6.3
|
%
|
|
2,547
|
|
|
7.3
|
%
|
|||||
Purchase credit impaired
|
|
6,907
|
|
|
1.3
|
%
|
|
10,515
|
|
|
2.3
|
%
|
|
13,726
|
|
|
3.1
|
%
|
|
16,336
|
|
|
4.2
|
%
|
|
20,174
|
|
|
6.6
|
%
|
|||||
Unallocated
|
|
—
|
|
|
—
|
%
|
|
226
|
|
|
—
|
%
|
|
569
|
|
|
—
|
%
|
|
1,844
|
|
|
—
|
%
|
|
1,655
|
|
|
—
|
%
|
|||||
Total
|
|
$
|
75,646
|
|
|
100.0
|
%
|
|
$
|
70,043
|
|
|
100.0
|
%
|
|
$
|
68,172
|
|
|
100.0
|
%
|
|
$
|
69,569
|
|
|
100.0
|
%
|
|
$
|
72,454
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
(in thousands)
|
||||||||||||
Core deposits:
|
|
|
|
|
|
|
||||||
Demand and other noninterest-bearing
|
|
$
|
5,081,901
|
|
|
$
|
3,944,495
|
|
|
$
|
3,507,358
|
|
Interest-bearing demand
|
|
1,265,212
|
|
|
985,293
|
|
|
925,909
|
|
|||
Money market
|
|
2,543,712
|
|
|
1,791,283
|
|
|
1,788,552
|
|
|||
Savings
|
|
861,941
|
|
|
723,667
|
|
|
657,016
|
|
|||
Certificates of deposit, less than $250,000
|
|
286,791
|
|
|
304,830
|
|
|
359,878
|
|
|||
Total core deposits
|
|
10,039,557
|
|
|
7,749,568
|
|
|
7,238,713
|
|
|||
Certificates of deposit, $250,000 or more
|
|
100,399
|
|
|
79,424
|
|
|
72,126
|
|
|||
Certificates of deposit insured through CDARS®
|
|
25,374
|
|
|
22,039
|
|
|
26,901
|
|
|||
Other brokered certificates of deposit
|
|
78,481
|
|
|
—
|
|
|
—
|
|
|||
Brokered money market accounts
|
|
289,031
|
|
|
208,348
|
|
|
100,854
|
|
|||
Subtotal
|
|
10,532,842
|
|
|
8,059,379
|
|
|
7,438,594
|
|
|||
Premium (discount) resulting from acquisition date fair value adjustment
|
|
(757
|
)
|
|
36
|
|
|
235
|
|
|||
Total deposits
|
|
$
|
10,532,085
|
|
|
$
|
8,059,415
|
|
|
$
|
7,438,829
|
|
Amounts maturing in:
|
|
December 31, 2017
|
||||||||||||
Time Certificates of Deposit
of $100,000 or More |
|
Other Time Deposits of
$100,000 or More |
||||||||||||
Amount
|
|
Percent of
Total Deposits |
|
Amount
|
|
Percent of
Total Deposits |
||||||||
|
|
(dollars in thousands)
|
||||||||||||
Three months or less
|
|
$
|
78,139
|
|
|
0.7
|
%
|
|
$
|
18,902
|
|
|
0.2
|
%
|
Over 3 through 6 months
|
|
23,444
|
|
|
0.2
|
%
|
|
10,134
|
|
|
0.1
|
%
|
||
Over 6 through 12 months
|
|
49,435
|
|
|
0.5
|
%
|
|
14,446
|
|
|
0.1
|
%
|
||
Over 12 months
|
|
38,035
|
|
|
0.4
|
%
|
|
58,763
|
|
|
0.6
|
%
|
||
Total
|
|
$
|
189,053
|
|
|
1.8
|
%
|
|
$
|
102,245
|
|
|
1.0
|
%
|
|
|
Years ended December 31,
|
|||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|||||||||||||||||
Average
Deposits |
|
Rate
|
|
Average
Deposits |
|
Rate
|
|
Average
Deposits |
|
Rate
|
|||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Interest bearing demand
|
|
$
|
1,031,719
|
|
|
0.09
|
%
|
|
$
|
952,135
|
|
|
0.07
|
%
|
|
$
|
982,491
|
|
|
0.06
|
%
|
Money market
|
|
2,158,656
|
|
|
0.14
|
%
|
|
1,993,283
|
|
|
0.09
|
%
|
|
1,834,733
|
|
|
0.08
|
%
|
|||
Savings
|
|
774,340
|
|
|
0.01
|
%
|
|
698,687
|
|
|
0.01
|
%
|
|
637,464
|
|
|
0.01
|
%
|
|||
Certificates of deposit
|
|
406,406
|
|
|
0.16
|
%
|
|
426,296
|
|
|
0.12
|
%
|
|
483,193
|
|
|
0.18
|
%
|
|||
Total interest-bearing deposits
|
|
4,371,121
|
|
|
0.11
|
%
|
|
4,070,401
|
|
|
0.08
|
%
|
|
3,937,881
|
|
|
0.08
|
%
|
|||
Demand and other non-interest bearing
|
|
4,111,229
|
|
|
|
|
3,703,908
|
|
|
|
|
3,208,947
|
|
|
|
||||||
Total average deposits
|
|
$
|
8,482,350
|
|
|
|
|
$
|
7,774,309
|
|
|
|
|
$
|
7,146,828
|
|
|
|
|
|
Payments due within time period at December 31, 2017
|
||||||||||||||||||
0-12
Months |
|
1-3
Years |
|
4-5
Years |
|
Due after
Five Years |
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||||||
Operating & equipment leases
|
|
$
|
10,994
|
|
|
$
|
19,188
|
|
|
$
|
13,407
|
|
|
$
|
14,482
|
|
|
$
|
58,071
|
|
Total deposits (1)
|
|
10,379,999
|
|
|
108,904
|
|
|
33,456
|
|
|
9,726
|
|
|
10,532,085
|
|
|||||
Federal Home Loan Bank advances (1)
|
|
4,000
|
|
|
—
|
|
|
2,000
|
|
|
5,000
|
|
|
11,000
|
|
|||||
Subordinated debentures (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
35,000
|
|
|||||
Junior subordinated debentures (1)
|
|
8,248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,248
|
|
|||||
Other borrowings (1)
|
|
79,059
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,059
|
|
|||||
Total
|
|
$
|
10,482,300
|
|
|
$
|
128,092
|
|
|
$
|
48,863
|
|
|
$
|
64,208
|
|
|
$
|
10,723,463
|
|
|
|
Company
|
|
Columbia Bank
|
|
Requirements
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Adequately
Capitalized |
|
Well-
Capitalized |
||||||||
Common Equity Tier 1 risk-based capital ratio
|
|
11.7421
|
%
|
|
11.6450
|
%
|
|
12.0133
|
%
|
|
11.5051
|
%
|
|
4.50
|
%
|
|
6.50
|
%
|
Tier 1 risk-based capital ratio
|
|
11.8196
|
%
|
|
11.6646
|
%
|
|
12.0133
|
%
|
|
11.5051
|
%
|
|
6.00
|
%
|
|
8.00
|
%
|
Total risk-based capital ratio
|
|
12.9796
|
%
|
|
12.6347
|
%
|
|
12.8123
|
%
|
|
12.4756
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
Leverage ratio
|
|
10.9611
|
%
|
|
9.5526
|
%
|
|
10.8186
|
%
|
|
9.4275
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
Years ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
Dividends paid per common share
|
|
$
|
0.88
|
|
|
$
|
1.53
|
|
|
$
|
1.34
|
|
Dividend payout ratio (1)
|
|
47
|
%
|
|
85
|
%
|
|
78
|
%
|
•
|
Tangible common equity to tangible assets, and
|
•
|
Tangible common equity to risk-weighted assets.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(dollars in thousands)
|
||||||
Shareholders’ equity
|
|
$
|
1,949,922
|
|
|
$
|
1,251,012
|
|
Goodwill
|
|
(765,842
|
)
|
|
(382,762
|
)
|
||
Other intangible assets, net
|
|
(58,173
|
)
|
|
(17,631
|
)
|
||
Preferred stock
|
|
—
|
|
|
(2,217
|
)
|
||
Tangible common equity (a)
|
|
1,125,907
|
|
|
848,402
|
|
||
Total assets
|
|
12,716,886
|
|
|
9,509,607
|
|
||
Goodwill
|
|
(765,842
|
)
|
|
(382,762
|
)
|
||
Core deposit intangible
|
|
(58,173
|
)
|
|
(17,631
|
)
|
||
Tangible assets (b)
|
|
$
|
11,892,871
|
|
|
$
|
9,109,214
|
|
Risk-weighted assets, determined in accordance with prescribed regulatory requirements (c)
|
|
$
|
9,864,129
|
|
|
$
|
7,498,654
|
|
Ratios
|
|
|
|
|
||||
Tangible common equity to tangible assets (a)/(b)
|
|
9.47
|
%
|
|
9.31
|
%
|
||
Tangible common equity to risk-weighted assets (a)/(c)
|
|
11.41
|
%
|
|
11.31
|
%
|
|
|
Years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating net interest margin non-GAAP reconciliation:
|
|
(dollars in thousands)
|
||||||||||
Net interest income (tax equivalent) (1)
|
|
$
|
380,107
|
|
|
$
|
344,425
|
|
|
$
|
334,548
|
|
Adjustments to arrive at operating net interest income (tax equivalent):
|
|
|
|
|
|
|
||||||
Incremental accretion income on FDIC purchased credit impaired loans
|
|
(4,107
|
)
|
|
(5,972
|
)
|
|
(9,096
|
)
|
|||
Incremental accretion income on other FDIC acquired loans (2)
|
|
—
|
|
|
—
|
|
|
(234
|
)
|
|||
Incremental accretion income on other acquired loans
|
|
(8,689
|
)
|
|
(11,983
|
)
|
|
(17,862
|
)
|
|||
Premium amortization on acquired securities
|
|
6,636
|
|
|
7,738
|
|
|
10,217
|
|
|||
Correction of immaterial error - securities premium amortization (3)
|
|
1,771
|
|
|
—
|
|
|
—
|
|
|||
Interest reversals on nonaccrual loans
|
|
1,766
|
|
|
1,072
|
|
|
1,713
|
|
|||
Operating net interest income (tax equivalent) (1)
|
|
$
|
377,484
|
|
|
$
|
335,280
|
|
|
$
|
319,286
|
|
Average interest earning assets
|
|
$
|
9,098,276
|
|
|
$
|
8,363,309
|
|
|
$
|
7,685,734
|
|
Net interest margin (tax equivalent) (1)
|
|
4.18
|
%
|
|
4.12
|
%
|
|
4.35
|
%
|
|||
Operating net interest margin (tax equivalent) (1)
|
|
4.15
|
%
|
|
4.01
|
%
|
|
4.15
|
%
|
December 31, 2017
|
|
Estimated Maturity or Repricing
|
||||||||||||||||||
0-3
months |
|
4-12
months |
|
Over 1 year
through 5 years |
|
Due after
5 years |
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning deposits
|
|
$
|
97,918
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97,918
|
|
Loans, net of deferred fees
|
|
3,150,444
|
|
|
924,333
|
|
|
3,235,733
|
|
|
1,048,147
|
|
|
8,358,657
|
|
|||||
Loans held for sale
|
|
5,766
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,766
|
|
|||||
Investments
|
|
144,031
|
|
|
348,828
|
|
|
1,388,516
|
|
|
871,896
|
|
|
2,753,271
|
|
|||||
Total interest-earning assets
|
|
$
|
3,398,159
|
|
|
$
|
1,273,161
|
|
|
$
|
4,624,249
|
|
|
$
|
1,920,043
|
|
|
11,215,612
|
|
|
Allowance for loan and lease losses
|
|
(75,646
|
)
|
|||||||||||||||||
Cash and due from banks
|
|
244,615
|
|
|||||||||||||||||
Premises and equipment, net
|
|
169,490
|
|
|||||||||||||||||
Other assets
|
|
1,162,815
|
|
|||||||||||||||||
Total assets
|
|
$
|
12,716,886
|
|
||||||||||||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing non-maturity deposits
|
|
$
|
4,959,896
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,959,896
|
|
Time deposits
|
|
145,094
|
|
|
193,373
|
|
|
143,266
|
|
|
8,555
|
|
|
490,288
|
|
|||||
Subordinated debentures
|
|
—
|
|
|
—
|
|
|
35,647
|
|
|
—
|
|
|
35,647
|
|
|||||
Borrowings
|
|
87,307
|
|
|
4,000
|
|
|
2,000
|
|
|
5,579
|
|
|
98,886
|
|
|||||
Total interest-bearing liabilities
|
|
$
|
5,192,297
|
|
|
$
|
197,373
|
|
|
$
|
180,913
|
|
|
$
|
14,134
|
|
|
5,584,717
|
|
|
Other liabilities
|
|
5,182,247
|
|
|||||||||||||||||
Total liabilities
|
|
10,766,964
|
|
|||||||||||||||||
Shareholders’ equity
|
|
1,949,922
|
|
|||||||||||||||||
Total liabilities and shareholders’ equity
|
|
$
|
12,716,886
|
|
||||||||||||||||
Interest-bearing liabilities as a percent of total interest-earning assets
|
|
46.30
|
%
|
|
1.76
|
%
|
|
1.61
|
%
|
|
0.13
|
%
|
|
|
||||||
Rate sensitivity gap
|
|
$
|
(1,794,138
|
)
|
|
$
|
1,075,788
|
|
|
$
|
4,443,336
|
|
|
$
|
1,905,909
|
|
|
|
||
Cumulative rate sensitivity gap
|
|
$
|
(1,794,138
|
)
|
|
$
|
(718,350
|
)
|
|
$
|
3,724,986
|
|
|
$
|
5,630,895
|
|
|
|
||
Rate sensitivity gap as a percentage of interest-earning assets
|
|
(16.00
|
)%
|
|
9.59
|
%
|
|
39.62
|
%
|
|
16.99
|
%
|
|
|
||||||
Cumulative rate sensitivity gap as a percentage of interest-earning assets
|
|
(16.00
|
)%
|
|
(6.40
|
)%
|
|
33.21
|
%
|
|
50.21
|
%
|
|
|
|
|
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||||
|
|
|
|
|
(in thousands)
|
||||||||
ASSETS
|
|
|
|
|
|||||||||
Cash and due from banks
|
|
$
|
244,615
|
|
|
$
|
193,038
|
|
|||||
Interest-earning deposits with banks
|
|
97,918
|
|
|
31,200
|
|
|||||||
Total cash and cash equivalents
|
|
342,533
|
|
|
224,238
|
|
|||||||
Securities available for sale at fair value (amortized cost of $2,768,605 and $2,299,037, respectively)
|
|
2,742,831
|
|
|
2,278,577
|
|
|||||||
Federal Home Loan Bank stock at cost
|
|
10,440
|
|
|
10,240
|
|
|||||||
Loans held for sale
|
|
5,766
|
|
|
5,846
|
|
|||||||
Loans, net of unearned income of ($52,111) and ($33,718), respectively
|
|
8,358,657
|
|
|
6,213,423
|
|
|||||||
Less: allowance for loan and lease losses
|
|
75,646
|
|
|
70,043
|
|
|||||||
Loans, net
|
|
8,283,011
|
|
|
6,143,380
|
|
|||||||
FDIC loss-sharing asset
|
|
—
|
|
|
3,535
|
|
|||||||
Interest receivable
|
|
40,881
|
|
|
30,074
|
|
|||||||
Premises and equipment, net
|
|
169,490
|
|
|
150,342
|
|
|||||||
Other real estate owned
|
|
13,298
|
|
|
5,998
|
|
|||||||
Goodwill
|
|
765,842
|
|
|
382,762
|
|
|||||||
Other intangible assets, net
|
|
58,173
|
|
|
17,631
|
|
|||||||
Other assets
|
|
284,621
|
|
|
256,984
|
|
|||||||
Total assets
|
|
$
|
12,716,886
|
|
|
$
|
9,509,607
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing
|
|
$
|
5,081,901
|
|
|
$
|
3,944,495
|
|
|||||
Interest-bearing
|
|
5,450,184
|
|
|
4,114,920
|
|
|||||||
Total deposits
|
|
10,532,085
|
|
|
8,059,415
|
|
|||||||
Federal Home Loan Bank advances
|
|
11,579
|
|
|
6,493
|
|
|||||||
Securities sold under agreements to repurchase
|
|
79,059
|
|
|
80,822
|
|
|||||||
Subordinated debentures
|
|
35,647
|
|
|
—
|
|
|||||||
Junior subordinated debentures
|
|
8,248
|
|
|
—
|
|
|||||||
Other liabilities
|
|
100,346
|
|
|
111,865
|
|
|||||||
Total liabilities
|
|
10,766,964
|
|
|
8,258,595
|
|
|||||||
Commitments and contingent liabilities (Note 18)
|
|
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
December 31,
2017 |
|
December 31,
2016 |
|
|
|
|
||||||
Preferred stock (no par value)
|
(in thousands)
|
|
|
|
|
||||||||
Authorized shares
|
2,000
|
|
|
2,000
|
|
|
|
|
|
||||
Issued and outstanding
|
—
|
|
|
9
|
|
|
—
|
|
|
2,217
|
|
||
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
115,000
|
|
|
115,000
|
|
|
|
|
|
||||
Issued and outstanding
|
73,020
|
|
|
58,042
|
|
|
1,634,705
|
|
|
995,837
|
|
||
Retained earnings
|
|
337,442
|
|
|
271,957
|
|
|||||||
Accumulated other comprehensive loss
|
|
(22,225
|
)
|
|
(18,999
|
)
|
|||||||
Total shareholders’ equity
|
|
1,949,922
|
|
|
1,251,012
|
|
|||||||
Total liabilities and shareholders’ equity
|
|
$
|
12,716,886
|
|
|
$
|
9,509,607
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands except per share)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans
|
|
$
|
324,229
|
|
|
$
|
291,465
|
|
|
$
|
286,166
|
|
Taxable securities
|
|
38,659
|
|
|
35,167
|
|
|
30,774
|
|
|||
Tax-exempt securities
|
|
11,045
|
|
|
11,121
|
|
|
11,842
|
|
|||
Deposits in banks
|
|
813
|
|
|
216
|
|
|
109
|
|
|||
Total interest income
|
|
374,746
|
|
|
337,969
|
|
|
328,891
|
|
|||
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits
|
|
4,800
|
|
|
3,134
|
|
|
2,977
|
|
|||
Federal Home Loan Bank advances
|
|
1,078
|
|
|
671
|
|
|
474
|
|
|||
Subordinated debentures
|
|
304
|
|
|
—
|
|
|
—
|
|
|||
Other borrowings
|
|
575
|
|
|
545
|
|
|
553
|
|
|||
Total interest expense
|
|
6,757
|
|
|
4,350
|
|
|
4,004
|
|
|||
Net Interest Income
|
|
367,989
|
|
|
333,619
|
|
|
324,887
|
|
|||
Provision for loan and lease losses
|
|
8,631
|
|
|
10,778
|
|
|
8,591
|
|
|||
Net interest income after provision for loan and lease losses
|
|
359,358
|
|
|
322,841
|
|
|
316,296
|
|
|||
Noninterest Income
|
|
|
|
|
|
|
||||||
Deposit account and treasury management fees
|
|
30,381
|
|
|
28,500
|
|
|
28,451
|
|
|||
Card revenue
|
|
25,627
|
|
|
23,620
|
|
|
22,690
|
|
|||
Financial services and trust revenue
|
|
11,478
|
|
|
11,266
|
|
|
12,596
|
|
|||
Loan revenue
|
|
12,399
|
|
|
10,967
|
|
|
10,932
|
|
|||
Merchant processing revenue
|
|
4,283
|
|
|
8,732
|
|
|
8,975
|
|
|||
Bank owned life insurance
|
|
5,380
|
|
|
4,546
|
|
|
4,441
|
|
|||
Investment securities gains (losses), net
|
|
(11
|
)
|
|
1,181
|
|
|
1,581
|
|
|||
Gain on sale of merchant card services portfolio
|
|
14,000
|
|
|
—
|
|
|
—
|
|
|||
Change in FDIC loss-sharing asset
|
|
(447
|
)
|
|
(2,585
|
)
|
|
(4,010
|
)
|
|||
Other
|
|
6,552
|
|
|
1,855
|
|
|
5,817
|
|
|||
Total noninterest income
|
|
109,642
|
|
|
88,082
|
|
|
91,473
|
|
|||
Noninterest Expense
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
169,674
|
|
|
150,282
|
|
|
149,410
|
|
|||
Occupancy
|
|
32,407
|
|
|
33,734
|
|
|
34,818
|
|
|||
Merchant processing expense
|
|
2,196
|
|
|
4,330
|
|
|
4,204
|
|
|||
Advertising and promotion
|
|
4,466
|
|
|
4,598
|
|
|
4,713
|
|
|||
Data processing
|
|
18,205
|
|
|
16,488
|
|
|
17,421
|
|
|||
Legal and professional fees
|
|
15,151
|
|
|
7,889
|
|
|
9,608
|
|
|||
Taxes, licenses and fees
|
|
4,773
|
|
|
5,185
|
|
|
5,395
|
|
|||
Regulatory premiums
|
|
3,183
|
|
|
3,777
|
|
|
4,806
|
|
|||
Net cost (benefit) of operation of other real estate owned
|
|
468
|
|
|
551
|
|
|
(1,629
|
)
|
|||
Amortization of intangibles
|
|
6,333
|
|
|
5,946
|
|
|
6,882
|
|
|||
Other
|
|
34,161
|
|
|
28,362
|
|
|
30,521
|
|
|||
Total noninterest expense
|
|
291,017
|
|
|
261,142
|
|
|
266,149
|
|
|||
Income before income taxes
|
|
177,983
|
|
|
149,781
|
|
|
141,620
|
|
|||
Income tax provision
|
|
65,155
|
|
|
44,915
|
|
|
42,793
|
|
|||
Net Income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
Earnings Per Common Share
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
Diluted
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
Weighted average number of common shares outstanding
|
|
59,882
|
|
|
57,184
|
|
|
57,019
|
|
|||
Weighted average number of diluted common shares outstanding
|
|
59,888
|
|
|
57,193
|
|
|
57,032
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Net income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Unrealized loss from securities:
|
|
|
|
|
|
|
||||||
Net unrealized holding loss from available for sale securities arising during the period, net of tax of $1,932, $7,025 and $3,455
|
|
(3,391
|
)
|
|
(12,338
|
)
|
|
(6,069
|
)
|
|||
Reclassification adjustment of net gain (loss) from sale of available for sale securities included in income, net of tax of ($4), $429 and $574
|
|
7
|
|
|
(752
|
)
|
|
(1,007
|
)
|
|||
Net unrealized loss from securities, net of reclassification adjustment
|
|
(3,384
|
)
|
|
(13,090
|
)
|
|
(7,076
|
)
|
|||
Pension plan liability adjustment:
|
|
|
|
|
|
|
||||||
Unrecognized net actuarial gain (loss) and plan amendments during the period, net of tax of $2,287, $22 and $2,878
|
|
4,017
|
|
|
(39
|
)
|
|
(5,054
|
)
|
|||
Less: amortization of unrecognized net actuarial losses included in net periodic pension cost, net of tax of ($127), ($243) and ($122)
|
|
223
|
|
|
425
|
|
|
214
|
|
|||
Pension plan liability adjustment, net
|
|
4,240
|
|
|
386
|
|
|
(4,840
|
)
|
|||
Other comprehensive income (loss)
|
|
856
|
|
|
(12,704
|
)
|
|
(11,916
|
)
|
|||
Comprehensive income
|
|
$
|
113,684
|
|
|
$
|
92,162
|
|
|
$
|
86,911
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||
|
|
Number of
Shares |
|
Amount
|
|
Number of
Shares |
|
Amount
|
|
Retained
Earnings |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Shareholders’ Equity |
||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
Balance at January 1, 2015
|
|
9
|
|
|
$
|
2,217
|
|
|
57,437
|
|
|
$
|
985,839
|
|
|
$
|
234,498
|
|
|
$
|
5,621
|
|
|
$
|
1,228,175
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,827
|
|
|
—
|
|
|
98,827
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,916
|
)
|
|
(11,916
|
)
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
49
|
|
|
1,258
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
270
|
|
|
4,090
|
|
|
—
|
|
|
—
|
|
|
4,090
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(906
|
)
|
|
—
|
|
|
—
|
|
|
(906
|
)
|
|||||
Preferred dividends ($1.34 per common share equivalent)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(137
|
)
|
|||||
Cash dividends paid on common stock ($1.34 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,263
|
)
|
|
—
|
|
|
(77,263
|
)
|
|||||
Balance at December 31, 2015
|
|
9
|
|
|
$
|
2,217
|
|
|
57,724
|
|
|
$
|
990,281
|
|
|
$
|
255,925
|
|
|
$
|
(6,295
|
)
|
|
$
|
1,242,128
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,866
|
|
|
—
|
|
|
104,866
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,704
|
)
|
|
(12,704
|
)
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
50
|
|
|
1,349
|
|
|
—
|
|
|
—
|
|
|
1,349
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
306
|
|
|
5,009
|
|
|
—
|
|
|
—
|
|
|
5,009
|
|
|||||
Activity in deferred compensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Tax benefit associated with share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(1,125
|
)
|
|
—
|
|
|
—
|
|
|
(1,125
|
)
|
|||||
Preferred dividends ($1.53 per common share equivalent)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
(157
|
)
|
|||||
Cash dividends paid on common stock ($1.53 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,677
|
)
|
|
—
|
|
|
(88,677
|
)
|
|||||
Balance at December 31, 2016
|
|
9
|
|
|
$
|
2,217
|
|
|
58,042
|
|
|
$
|
995,837
|
|
|
$
|
271,957
|
|
|
$
|
(18,999
|
)
|
|
$
|
1,251,012
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
(117
|
)
|
|
—
|
|
|
67
|
|
|||||
Adjustment pursuant to adoption of ASU 2018-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,082
|
|
|
(4,082
|
)
|
|
—
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,828
|
|
|
—
|
|
|
112,828
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
856
|
|
|
856
|
|
|||||
Issuance of common stock - acquisition related
|
|
—
|
|
|
—
|
|
|
14,642
|
|
|
636,385
|
|
|
—
|
|
|
—
|
|
|
636,385
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
49
|
|
|
1,980
|
|
|
—
|
|
|
—
|
|
|
1,980
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
241
|
|
|
7,745
|
|
|
—
|
|
|
—
|
|
|
7,745
|
|
|||||
Preferred stock conversion to common stock
|
|
(9
|
)
|
|
(2,217
|
)
|
|
102
|
|
|
2,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Activity in deferred compensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(2,299
|
)
|
|
—
|
|
|
—
|
|
|
(2,299
|
)
|
|||||
Cash settlement of acquired equity awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,345
|
)
|
|
—
|
|
|
—
|
|
|
(7,345
|
)
|
|||||
Cash dividends paid on common stock ($0.88 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,308
|
)
|
|
—
|
|
|
(51,308
|
)
|
|||||
Balance at December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
73,020
|
|
|
$
|
1,634,705
|
|
|
$
|
337,442
|
|
|
$
|
(22,225
|
)
|
|
$
|
1,949,922
|
|
COLUMBIA BANKING SYSTEM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Provision for loan and lease losses
|
|
8,631
|
|
|
10,778
|
|
|
8,591
|
|
|||
Stock-based compensation expense
|
|
7,745
|
|
|
5,009
|
|
|
4,090
|
|
|||
Depreciation, amortization and accretion
|
|
31,101
|
|
|
34,542
|
|
|
30,312
|
|
|||
Investment securities loss (gain), net
|
|
11
|
|
|
(1,181
|
)
|
|
(1,581
|
)
|
|||
Net realized loss (gain) on sale of premises and equipment, loans held for investment and other assets
|
|
(139
|
)
|
|
157
|
|
|
573
|
|
|||
Net realized loss (gain) on sale and valuation adjustments of other real estate owned
|
|
495
|
|
|
629
|
|
|
(2,152
|
)
|
|||
Gain on sale of merchant card services portfolio
|
|
(14,000
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on bank owned life insurance death benefit
|
|
(4,193
|
)
|
|
—
|
|
|
—
|
|
|||
Termination of FDIC loss share agreements charge
|
|
2,409
|
|
|
—
|
|
|
—
|
|
|||
Originations of loans held for sale
|
|
(133,460
|
)
|
|
(110,467
|
)
|
|
(75,689
|
)
|
|||
Proceeds from sales of loans held for sale
|
|
133,540
|
|
|
109,130
|
|
|
72,296
|
|
|||
Deferred income tax expense
|
|
22,431
|
|
|
1,846
|
|
|
6,367
|
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Interest receivable
|
|
(2,980
|
)
|
|
(2,197
|
)
|
|
(75
|
)
|
|||
Interest payable
|
|
131
|
|
|
(93
|
)
|
|
(142
|
)
|
|||
Other assets
|
|
(25,471
|
)
|
|
(15,917
|
)
|
|
(5,419
|
)
|
|||
Other liabilities
|
|
(10,554
|
)
|
|
8,745
|
|
|
(1,242
|
)
|
|||
Net cash provided by operating activities
|
|
128,525
|
|
|
145,847
|
|
|
134,756
|
|
|||
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
Loans originated and acquired, net of principal collected
|
|
(273,927
|
)
|
|
(402,146
|
)
|
|
(384,321
|
)
|
|||
Purchases of:
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
(355,607
|
)
|
|
(569,825
|
)
|
|
(467,631
|
)
|
|||
Premises and equipment
|
|
(6,495
|
)
|
|
(4,520
|
)
|
|
(7,581
|
)
|
|||
Federal Home Loan Bank Stock
|
|
(92,040
|
)
|
|
(59,599
|
)
|
|
(16,760
|
)
|
|||
Proceeds from:
|
|
|
|
|
|
|
||||||
FDIC reimbursement on loss-sharing asset
|
|
26
|
|
|
927
|
|
|
4,659
|
|
|||
Sales of securities available for sale
|
|
30,403
|
|
|
124,142
|
|
|
95,375
|
|
|||
Principal repayments and maturities of securities available for sale
|
|
283,874
|
|
|
284,218
|
|
|
283,206
|
|
|||
Sales of premises and equipment and loans held for investment
|
|
12,422
|
|
|
9,643
|
|
|
15,074
|
|
|||
Sale of merchant card services portfolio
|
|
14,000
|
|
|
—
|
|
|
—
|
|
|||
Redemption of Federal Home Loan Bank Stock
|
|
98,924
|
|
|
62,081
|
|
|
37,403
|
|
|||
Sales of other real estate and other personal property owned
|
|
2,590
|
|
|
8,158
|
|
|
19,387
|
|
|||
Bank owned life insurance death benefit
|
|
10,745
|
|
|
—
|
|
|
—
|
|
|||
Payment to FDIC to terminate loss-sharing agreements
|
|
(4,666
|
)
|
|
—
|
|
|
—
|
|
|||
Payments to FDIC related to loss-sharing asset
|
|
(210
|
)
|
|
(1,632
|
)
|
|
(1,865
|
)
|
|||
Net cash received in business combinations
|
|
80,472
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(199,489
|
)
|
|
(548,553
|
)
|
|
(423,054
|
)
|
|||
|
|
|
|
|
|
|
COLUMBIA BANKING SYSTEM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
|
||||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
Net increase in deposits
|
|
353,797
|
|
|
620,785
|
|
|
514,107
|
|
|||
Net decrease in repurchase agreements
|
|
(3,380
|
)
|
|
(18,877
|
)
|
|
(5,381
|
)
|
|||
Proceeds from:
|
|
|
|
|
|
|
||||||
Exercise of stock options
|
|
1,980
|
|
|
1,349
|
|
|
1,258
|
|
|||
Federal Home Loan Bank advances
|
|
2,301,000
|
|
|
1,392,000
|
|
|
1,702,000
|
|
|||
Federal Reserve Bank borrowings
|
|
10
|
|
|
10
|
|
|
1,010
|
|
|||
Payments for:
|
|
|
|
|
|
|
||||||
Repayment of Federal Home Loan Bank advances
|
|
(2,397,000
|
)
|
|
(1,454,000
|
)
|
|
(1,850,000
|
)
|
|||
Repayment of Federal Reserve Bank borrowings
|
|
(10
|
)
|
|
(10
|
)
|
|
(1,010
|
)
|
|||
Preferred stock dividends
|
|
—
|
|
|
(157
|
)
|
|
(137
|
)
|
|||
Common stock dividends
|
|
(51,308
|
)
|
|
(88,677
|
)
|
|
(77,263
|
)
|
|||
Repayment of junior subordinated debentures
|
|
(6,186
|
)
|
|
—
|
|
|
(8,248
|
)
|
|||
Cash settlement of acquired equity awards
|
|
(7,345
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase and retirement of common stock
|
|
(2,299
|
)
|
|
(1,125
|
)
|
|
(906
|
)
|
|||
Excess tax benefit from stock-based compensation
|
|
—
|
|
|
344
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
|
189,259
|
|
|
451,642
|
|
|
275,430
|
|
|||
Increase (decrease) in cash and cash equivalents
|
|
118,295
|
|
|
48,936
|
|
|
(12,868
|
)
|
|||
Cash and cash equivalents at beginning of period
|
|
224,238
|
|
|
175,302
|
|
|
188,170
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
342,533
|
|
|
$
|
224,238
|
|
|
$
|
175,302
|
|
|
|
|
|
|
|
|
||||||
Supplemental Information:
|
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
6,626
|
|
|
$
|
4,444
|
|
|
$
|
4,146
|
|
Cash paid for income tax
|
|
$
|
59,071
|
|
|
$
|
32,723
|
|
|
$
|
30,522
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
||||||
Loans transferred to other real estate owned
|
|
$
|
106
|
|
|
$
|
1,047
|
|
|
$
|
8,688
|
|
Share-based consideration issued in business combinations
|
|
$
|
636,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1.
|
Summary of Significant Accounting Policies and Recent Developments
|
•
|
Economic and business conditions;
|
•
|
Concentration of credit;
|
•
|
Lending management and staff;
|
•
|
Lending policies and procedures;
|
•
|
Loss and recovery trends;
|
•
|
Nature and volume of the portfolio;
|
•
|
Trends in problem loans, loan delinquencies and nonaccrual loans;
|
•
|
Quality of internal loan review; and
|
•
|
External factors.
|
Buildings and building improvements
|
5 to 39 years
|
Leasehold improvements
|
Term of lease or useful life, whichever is shorter
|
Furniture, fixtures and equipment
|
3 to 7 years
|
Vehicles
|
5 years
|
Computer software
|
3 to 5 years
|
|
|
November 1, 2017
|
||||||
|
|
(in thousands)
|
||||||
|
|
|
|
|
||||
Merger consideration
|
|
|
|
$
|
637,103
|
|
||
Identifiable net assets acquired, at fair value
|
|
|
|
|
||||
Assets acquired
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
81,190
|
|
|
|
||
Investment Securities
|
|
449,291
|
|
|
|
|||
Federal Home Loan Bank stock
|
|
7,084
|
|
|
|
|||
Loans
|
|
1,873,987
|
|
|
|
|||
Interest receivable
|
|
7,827
|
|
|
|
|||
Premises and equipment
|
|
27,343
|
|
|
|
|||
Other real estate owned
|
|
10,279
|
|
|
|
|||
Core deposit intangible
|
|
46,875
|
|
|
|
|||
Other assets
|
|
50,638
|
|
|
|
|||
Total assets acquired
|
|
|
|
2,554,514
|
|
|||
Liabilities assumed
|
|
|
|
|
||||
Deposits
|
|
(2,118,982
|
)
|
|
|
|||
Federal Home Loan Bank advances
|
|
(101,127
|
)
|
|
|
|||
Subordinated debentures
|
|
(35,678
|
)
|
|
|
|||
Junior subordinated debentures
|
|
(14,434
|
)
|
|
|
|||
Securities sold under agreements to repurchase
|
|
(1,617
|
)
|
|
|
|||
Other liabilities
|
|
(28,653
|
)
|
|
|
|||
Total liabilities assumed
|
|
|
|
(2,300,491
|
)
|
|||
Total fair value of identifiable net assets, at fair value
|
|
|
|
254,023
|
|
|||
Goodwill
|
|
|
|
$
|
383,080
|
|
|
|
Unaudited Pro Forma
|
||||||
|
|
Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands except per share)
|
||||||
Total revenues (net interest income plus noninterest income)
|
|
$
|
571,944
|
|
|
$
|
520,419
|
|
Net income
|
|
$
|
149,859
|
|
|
$
|
124,550
|
|
Earnings per share - basic
|
|
$
|
2.23
|
|
|
$
|
1.86
|
|
Earnings per share - diluted
|
|
$
|
2.23
|
|
|
$
|
1.86
|
|
|
|
Year ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Noninterest Expense
|
|
|
|
|
||||
Compensation and employee benefits
|
|
$
|
8,014
|
|
|
$
|
—
|
|
Occupancy
|
|
1,912
|
|
|
—
|
|
||
Advertising and promotion
|
|
467
|
|
|
—
|
|
||
Data processing
|
|
1,555
|
|
|
—
|
|
||
Legal and professional fees
|
|
4,618
|
|
|
291
|
|
||
Taxes, licenses and fees
|
|
10
|
|
|
—
|
|
||
Other
|
|
620
|
|
|
—
|
|
||
Total impact of acquisition-related costs to noninterest expense
|
|
$
|
17,196
|
|
|
$
|
291
|
|
3.
|
Cash and Cash Equivalents
|
4.
|
Securities
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,752,236
|
|
|
$
|
1,815
|
|
|
$
|
(27,326
|
)
|
|
$
|
1,726,725
|
|
State and municipal securities
|
|
593,940
|
|
|
6,023
|
|
|
(3,959
|
)
|
|
596,004
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
416,894
|
|
|
642
|
|
|
(2,762
|
)
|
|
414,774
|
|
||||
U.S. government securities
|
|
251
|
|
|
—
|
|
|
(3
|
)
|
|
248
|
|
||||
Other securities
|
|
5,284
|
|
|
84
|
|
|
(288
|
)
|
|
5,080
|
|
||||
Total
|
|
$
|
2,768,605
|
|
|
$
|
8,564
|
|
|
$
|
(34,338
|
)
|
|
$
|
2,742,831
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,486,690
|
|
|
$
|
2,760
|
|
|
$
|
(23,718
|
)
|
|
$
|
1,465,732
|
|
State and municipal securities
|
|
473,914
|
|
|
6,343
|
|
|
(5,197
|
)
|
|
475,060
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
332,348
|
|
|
1,065
|
|
|
(1,511
|
)
|
|
331,902
|
|
||||
U.S. government securities
|
|
801
|
|
|
—
|
|
|
(1
|
)
|
|
800
|
|
||||
Other securities
|
|
5,284
|
|
|
63
|
|
|
(264
|
)
|
|
5,083
|
|
||||
Total
|
|
$
|
2,299,037
|
|
|
$
|
10,231
|
|
|
$
|
(30,691
|
)
|
|
$
|
2,278,577
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Proceeds from sales and calls of available for sale securities
|
|
$
|
30,403
|
|
|
$
|
124,142
|
|
|
$
|
95,375
|
|
|
|
|
|
|
|
|
||||||
Gross realized gains
|
|
$
|
111
|
|
|
$
|
1,181
|
|
|
$
|
1,591
|
|
Gross realized losses
|
|
(122
|
)
|
|
—
|
|
|
(10
|
)
|
|||
Net realized gains
|
|
$
|
(11
|
)
|
|
$
|
1,181
|
|
|
$
|
1,581
|
|
|
|
December 31, 2017
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Due within one year
|
|
$
|
124,885
|
|
|
$
|
124,763
|
|
Due after one year through five years
|
|
638,921
|
|
|
636,860
|
|
||
Due after five years through ten years
|
|
804,462
|
|
|
796,611
|
|
||
Due after ten years
|
|
1,195,053
|
|
|
1,179,517
|
|
||
Other securities with no stated maturity
|
|
5,284
|
|
|
5,080
|
|
||
Total investment securities available-for-sale
|
|
$
|
2,768,605
|
|
|
$
|
2,742,831
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
Washington and Oregon State to secure public deposits
|
|
$
|
245,222
|
|
|
$
|
232,714
|
|
Federal Reserve Bank to secure borrowings
|
|
52,917
|
|
|
33,825
|
|
||
Other securities pledged
|
|
121,244
|
|
|
132,350
|
|
||
Total securities pledged as collateral
|
|
$
|
419,383
|
|
|
$
|
398,889
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
816,678
|
|
|
$
|
(6,710
|
)
|
|
$
|
717,211
|
|
|
$
|
(20,616
|
)
|
|
$
|
1,533,889
|
|
|
(27,326
|
)
|
|
State and municipal securities
|
|
220,019
|
|
|
(1,723
|
)
|
|
75,172
|
|
|
(2,236
|
)
|
|
295,191
|
|
|
(3,959
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
184,046
|
|
|
(1,006
|
)
|
|
155,983
|
|
|
(1,756
|
)
|
|
340,029
|
|
|
(2,762
|
)
|
||||||
U.S. government securities
|
|
249
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
249
|
|
|
(3
|
)
|
||||||
Other securities
|
|
—
|
|
|
—
|
|
|
4,982
|
|
|
(288
|
)
|
|
4,982
|
|
|
(288
|
)
|
||||||
Total
|
|
$
|
1,220,992
|
|
|
$
|
(9,442
|
)
|
|
$
|
953,348
|
|
|
$
|
(24,896
|
)
|
|
$
|
2,174,340
|
|
|
$
|
(34,338
|
)
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,029,116
|
|
|
$
|
(18,788
|
)
|
|
$
|
159,046
|
|
|
$
|
(4,930
|
)
|
|
$
|
1,188,162
|
|
|
$
|
(23,718
|
)
|
State and municipal securities
|
|
211,342
|
|
|
(5,064
|
)
|
|
3,384
|
|
|
(133
|
)
|
|
214,726
|
|
|
(5,197
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
218,811
|
|
|
(1,511
|
)
|
|
—
|
|
|
—
|
|
|
218,811
|
|
|
(1,511
|
)
|
||||||
U.S. government securities
|
|
251
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
251
|
|
|
(1
|
)
|
||||||
Other securities
|
|
2,263
|
|
|
(51
|
)
|
|
2,743
|
|
|
(213
|
)
|
|
5,006
|
|
|
(264
|
)
|
||||||
Total
|
|
$
|
1,461,783
|
|
|
$
|
(25,415
|
)
|
|
$
|
165,173
|
|
|
$
|
(5,276
|
)
|
|
$
|
1,626,956
|
|
|
$
|
(30,691
|
)
|
5.
|
Loans
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Loans, excluding PCI loans
|
|
PCI Loans
|
|
Total
|
|
Loans, excluding PCI loans
|
|
PCI Loans
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial business
|
|
$
|
3,377,324
|
|
|
$
|
12,628
|
|
|
$
|
3,389,952
|
|
|
$
|
2,551,054
|
|
|
$
|
20,185
|
|
|
$
|
2,571,239
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
188,396
|
|
|
12,395
|
|
|
200,791
|
|
|
170,331
|
|
|
17,862
|
|
|
188,193
|
|
||||||
Commercial and multifamily residential
|
|
3,825,739
|
|
|
75,594
|
|
|
3,901,333
|
|
|
2,719,830
|
|
|
89,231
|
|
|
2,809,061
|
|
||||||
Total real estate
|
|
4,014,135
|
|
|
87,989
|
|
|
4,102,124
|
|
|
2,890,161
|
|
|
107,093
|
|
|
2,997,254
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
200,518
|
|
|
177
|
|
|
200,695
|
|
|
121,887
|
|
|
832
|
|
|
122,719
|
|
||||||
Commercial and multifamily residential
|
|
371,931
|
|
|
607
|
|
|
372,538
|
|
|
209,118
|
|
|
1,565
|
|
|
210,683
|
|
||||||
Total real estate construction
|
|
572,449
|
|
|
784
|
|
|
573,233
|
|
|
331,005
|
|
|
2,397
|
|
|
333,402
|
|
||||||
Consumer
|
|
334,190
|
|
|
11,269
|
|
|
345,459
|
|
|
329,261
|
|
|
15,985
|
|
|
345,246
|
|
||||||
Less: Net unearned income
|
|
(52,111
|
)
|
|
—
|
|
|
(52,111
|
)
|
|
(33,718
|
)
|
|
—
|
|
|
(33,718
|
)
|
||||||
Total loans, net of unearned income
|
|
8,245,987
|
|
|
112,670
|
|
|
8,358,657
|
|
|
6,067,763
|
|
|
145,660
|
|
|
6,213,423
|
|
||||||
Less: Allowance for loan and lease losses
|
|
(68,739
|
)
|
|
(6,907
|
)
|
|
(75,646
|
)
|
|
(59,528
|
)
|
|
(10,515
|
)
|
|
(70,043
|
)
|
||||||
Total loans, net
|
|
$
|
8,177,248
|
|
|
$
|
105,763
|
|
|
$
|
8,283,011
|
|
|
$
|
6,008,235
|
|
|
$
|
135,145
|
|
|
$
|
6,143,380
|
|
Loans held for sale
|
|
$
|
5,766
|
|
|
$
|
—
|
|
|
$
|
5,766
|
|
|
$
|
5,846
|
|
|
$
|
—
|
|
|
$
|
5,846
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
||||||||
Secured
|
|
$
|
45,410
|
|
|
$
|
56,865
|
|
|
$
|
11,524
|
|
|
$
|
21,503
|
|
Unsecured
|
|
50
|
|
|
49
|
|
|
31
|
|
|
303
|
|
||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
785
|
|
|
1,182
|
|
|
568
|
|
|
1,302
|
|
||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
||||||||
Commercial land
|
|
2,628
|
|
|
2,623
|
|
|
934
|
|
|
922
|
|
||||
Income property
|
|
4,284
|
|
|
5,410
|
|
|
4,005
|
|
|
4,247
|
|
||||
Owner occupied
|
|
7,029
|
|
|
7,270
|
|
|
6,248
|
|
|
9,030
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
||||||||
Land and acquisition
|
|
25
|
|
|
26
|
|
|
14
|
|
|
102
|
|
||||
Residential construction
|
|
1,829
|
|
|
1,828
|
|
|
549
|
|
|
549
|
|
||||
Consumer
|
|
4,149
|
|
|
4,633
|
|
|
3,883
|
|
|
4,331
|
|
||||
Total
|
|
$
|
66,189
|
|
|
$
|
79,886
|
|
|
$
|
27,756
|
|
|
$
|
42,289
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,185,321
|
|
|
$
|
2,530
|
|
|
$
|
2,400
|
|
|
$
|
—
|
|
|
$
|
4,930
|
|
|
$
|
45,410
|
|
|
$
|
3,235,661
|
|
Unsecured
|
|
123,524
|
|
|
100
|
|
|
501
|
|
|
—
|
|
|
601
|
|
|
50
|
|
|
124,175
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
184,256
|
|
|
1,111
|
|
|
402
|
|
|
—
|
|
|
1,513
|
|
|
785
|
|
|
186,554
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
292,680
|
|
|
92
|
|
|
—
|
|
|
581
|
|
|
673
|
|
|
2,628
|
|
|
295,981
|
|
|||||||
Income property
|
|
1,898,655
|
|
|
2,426
|
|
|
971
|
|
|
—
|
|
|
3,397
|
|
|
4,284
|
|
|
1,906,336
|
|
|||||||
Owner occupied
|
|
1,590,004
|
|
|
2,485
|
|
|
468
|
|
|
—
|
|
|
2,953
|
|
|
7,029
|
|
|
1,599,986
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
9,907
|
|
|||||||
Residential construction
|
|
187,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|
189,691
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,028
|
|
|||||||
Owner occupied
|
|
72,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,443
|
|
|||||||
Consumer
|
|
325,928
|
|
|
1,446
|
|
|
702
|
|
|
—
|
|
|
2,148
|
|
|
4,149
|
|
|
332,225
|
|
|||||||
Total
|
|
$
|
8,163,583
|
|
|
$
|
10,190
|
|
|
$
|
5,444
|
|
|
$
|
581
|
|
|
$
|
16,215
|
|
|
$
|
66,189
|
|
|
$
|
8,245,987
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2016
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
2,439,250
|
|
|
$
|
806
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
$
|
11,524
|
|
|
$
|
2,451,590
|
|
Unsecured
|
|
94,118
|
|
|
287
|
|
|
301
|
|
|
—
|
|
|
588
|
|
|
31
|
|
|
94,737
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
164,416
|
|
|
2,448
|
|
|
500
|
|
|
—
|
|
|
2,948
|
|
|
568
|
|
|
167,932
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
269,816
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
934
|
|
|
270,814
|
|
|||||||
Income property
|
|
1,365,150
|
|
|
480
|
|
|
111
|
|
|
—
|
|
|
591
|
|
|
4,005
|
|
|
1,369,746
|
|
|||||||
Owner occupied
|
|
1,052,078
|
|
|
1,652
|
|
|
—
|
|
|
—
|
|
|
1,652
|
|
|
6,248
|
|
|
1,059,978
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
11,542
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
11,556
|
|
|||||||
Residential construction
|
|
109,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549
|
|
|
109,629
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
103,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,779
|
|
|||||||
Owner occupied
|
|
103,480
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,480
|
|
|||||||
Consumer
|
|
318,369
|
|
|
2,035
|
|
|
235
|
|
|
—
|
|
|
2,270
|
|
|
3,883
|
|
|
324,522
|
|
|||||||
Total
|
|
$
|
6,031,078
|
|
|
$
|
7,772
|
|
|
$
|
1,157
|
|
|
$
|
—
|
|
|
$
|
8,929
|
|
|
$
|
27,756
|
|
|
$
|
6,067,763
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,195,649
|
|
|
$
|
40,012
|
|
|
$
|
3,808
|
|
|
$
|
3,937
|
|
|
$
|
1,867
|
|
|
$
|
36,204
|
|
|
$
|
42,314
|
|
Unsecured
|
|
124,150
|
|
|
25
|
|
|
25
|
|
|
24
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
185,659
|
|
|
895
|
|
|
867
|
|
|
1,408
|
|
|
103
|
|
|
28
|
|
|
337
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
293,694
|
|
|
2,287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,287
|
|
|
2,282
|
|
|||||||
Income property
|
|
1,901,313
|
|
|
5,023
|
|
|
2,768
|
|
|
3,328
|
|
|
185
|
|
|
2,255
|
|
|
2,601
|
|
|||||||
Owner occupied
|
|
1,591,298
|
|
|
8,688
|
|
|
77
|
|
|
80
|
|
|
3
|
|
|
8,611
|
|
|
10,077
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Residential construction
|
|
188,481
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
1,210
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
68,393
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
|||||||
Consumer
|
|
325,210
|
|
|
7,015
|
|
|
5,303
|
|
|
5,568
|
|
|
199
|
|
|
1,712
|
|
|
1,864
|
|
|||||||
Total
|
|
$
|
8,176,782
|
|
|
$
|
69,205
|
|
|
$
|
12,848
|
|
|
$
|
14,345
|
|
|
$
|
2,360
|
|
|
$
|
56,357
|
|
|
$
|
64,735
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
December 31, 2016
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
2,442,772
|
|
|
$
|
8,818
|
|
|
$
|
2,414
|
|
|
$
|
2,484
|
|
|
$
|
664
|
|
|
$
|
6,404
|
|
|
$
|
12,831
|
|
Unsecured
|
|
94,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
167,403
|
|
|
529
|
|
|
435
|
|
|
693
|
|
|
12
|
|
|
94
|
|
|
291
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
270,106
|
|
|
708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
708
|
|
|
687
|
|
|||||||
Income property
|
|
1,365,321
|
|
|
4,425
|
|
|
540
|
|
|
544
|
|
|
27
|
|
|
3,885
|
|
|
4,148
|
|
|||||||
Owner occupied
|
|
1,054,564
|
|
|
5,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,414
|
|
|
8,102
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
11,542
|
|
|
14
|
|
|
14
|
|
|
102
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||||
Residential construction
|
|
109,293
|
|
|
336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
336
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
103,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
103,480
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
319,307
|
|
|
5,215
|
|
|
4,464
|
|
|
4,558
|
|
|
57
|
|
|
751
|
|
|
833
|
|
|||||||
Total
|
|
$
|
6,042,304
|
|
|
$
|
25,459
|
|
|
$
|
7,867
|
|
|
$
|
8,381
|
|
|
$
|
761
|
|
|
$
|
17,592
|
|
|
$
|
27,228
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
20,282
|
|
|
$
|
60
|
|
|
$
|
9,368
|
|
|
$
|
79
|
|
|
$
|
7,987
|
|
|
$
|
84
|
|
Unsecured
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
730
|
|
|
49
|
|
|
743
|
|
|
10
|
|
|
2,848
|
|
|
47
|
|
||||||
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
2,079
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||||
Income property
|
|
4,314
|
|
|
51
|
|
|
2,492
|
|
|
26
|
|
|
2,913
|
|
|
36
|
|
||||||
Owner occupied
|
|
5,335
|
|
|
445
|
|
|
5,084
|
|
|
—
|
|
|
7,052
|
|
|
26
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
3
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
641
|
|
|
5
|
|
||||||
Residential construction
|
|
309
|
|
|
—
|
|
|
472
|
|
|
—
|
|
|
648
|
|
|
—
|
|
||||||
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
|
1,620
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
5,973
|
|
|
163
|
|
|
2,710
|
|
|
122
|
|
|
189
|
|
|
4
|
|
||||||
Total
|
|
$
|
40,650
|
|
|
$
|
971
|
|
|
$
|
21,493
|
|
|
$
|
237
|
|
|
$
|
22,372
|
|
|
$
|
202
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|||||||||||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Secured
|
|
10
|
|
|
$
|
5,655
|
|
|
$
|
5,655
|
|
|
9
|
|
|
$
|
2,131
|
|
|
$
|
2,131
|
|
|
5
|
|
|
$
|
3,724
|
|
|
$
|
3,706
|
|
Unsecured
|
|
1
|
|
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
|
3
|
|
|
583
|
|
|
583
|
|
|
3
|
|
|
203
|
|
|
203
|
|
|
1
|
|
|
30
|
|
|
30
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial land
|
|
1
|
|
|
687
|
|
|
687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Income property
|
|
1
|
|
|
1,152
|
|
|
1,152
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Owner occupied
|
|
1
|
|
|
78
|
|
|
78
|
|
|
1
|
|
|
250
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Owner occupied
|
|
1
|
|
|
4,050
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
42
|
|
|
5,891
|
|
|
5,891
|
|
|
41
|
|
|
5,095
|
|
|
5,093
|
|
|
1
|
|
|
54
|
|
|
54
|
|
||||||
Total
|
|
60
|
|
|
$
|
18,122
|
|
|
$
|
18,122
|
|
|
54
|
|
|
$
|
7,679
|
|
|
$
|
7,677
|
|
|
7
|
|
|
$
|
3,808
|
|
|
$
|
3,790
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
Commercial business
|
|
$
|
13,753
|
|
|
$
|
21,606
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
14,610
|
|
|
20,643
|
|
||
Commercial and multifamily residential
|
|
79,211
|
|
|
94,795
|
|
||
Total real estate
|
|
93,821
|
|
|
115,438
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
177
|
|
|
832
|
|
||
Commercial and multifamily residential
|
|
595
|
|
|
1,726
|
|
||
Total real estate construction
|
|
772
|
|
|
2,558
|
|
||
Consumer
|
|
12,412
|
|
|
17,649
|
|
||
Subtotal of purchased credit impaired loans
|
|
120,758
|
|
|
157,251
|
|
||
Less:
|
|
|
|
|
||||
Valuation discount resulting from acquisition accounting
|
|
8,088
|
|
|
11,591
|
|
||
Allowance for loan losses
|
|
6,907
|
|
|
10,515
|
|
||
PCI loans, net of valuation discounts and allowance for loan losses
|
|
$
|
105,763
|
|
|
$
|
135,145
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Balance at beginning of period
|
|
$
|
45,191
|
|
|
$
|
58,981
|
|
|
$
|
73,849
|
|
Accretion
|
|
(12,357
|
)
|
|
(16,266
|
)
|
|
(21,919
|
)
|
|||
Disposals
|
|
(158
|
)
|
|
(148
|
)
|
|
(1,681
|
)
|
|||
Reclassifications from (to) nonaccretable difference
|
|
(1,500
|
)
|
|
2,624
|
|
|
8,732
|
|
|||
Balance at end of period
|
|
$
|
31,176
|
|
|
$
|
45,191
|
|
|
$
|
58,981
|
|
6.
|
Allowance for Loan and Lease Losses and Unfunded Commitments and Letters of Credit
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year Ended December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
36,050
|
|
|
$
|
(7,524
|
)
|
|
$
|
4,283
|
|
|
$
|
(3,468
|
)
|
|
$
|
29,341
|
|
|
$
|
1,867
|
|
|
$
|
27,474
|
|
Unsecured
|
|
960
|
|
|
(89
|
)
|
|
553
|
|
|
576
|
|
|
2,000
|
|
|
3
|
|
|
1,997
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
599
|
|
|
(460
|
)
|
|
568
|
|
|
(6
|
)
|
|
701
|
|
|
103
|
|
|
598
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
1,797
|
|
|
—
|
|
|
53
|
|
|
2,415
|
|
|
4,265
|
|
|
—
|
|
|
4,265
|
|
|||||||
Income property
|
|
7,342
|
|
|
(287
|
)
|
|
498
|
|
|
(1,881
|
)
|
|
5,672
|
|
|
185
|
|
|
5,487
|
|
|||||||
Owner occupied
|
|
6,439
|
|
|
—
|
|
|
124
|
|
|
(1,104
|
)
|
|
5,459
|
|
|
3
|
|
|
5,456
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
316
|
|
|
(14
|
)
|
|
72
|
|
|
589
|
|
|
963
|
|
|
—
|
|
|
963
|
|
|||||||
Residential construction
|
|
669
|
|
|
—
|
|
|
106
|
|
|
2,934
|
|
|
3,709
|
|
|
—
|
|
|
3,709
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
404
|
|
|
—
|
|
|
1
|
|
|
6,648
|
|
|
7,053
|
|
|
—
|
|
|
7,053
|
|
|||||||
Owner occupied
|
|
1,192
|
|
|
—
|
|
|
—
|
|
|
3,221
|
|
|
4,413
|
|
|
—
|
|
|
4,413
|
|
|||||||
Consumer
|
|
3,534
|
|
|
(1,474
|
)
|
|
1,187
|
|
|
1,916
|
|
|
5,163
|
|
|
199
|
|
|
4,964
|
|
|||||||
Purchased credit impaired
|
|
10,515
|
|
|
(6,812
|
)
|
|
6,187
|
|
|
(2,983
|
)
|
|
6,907
|
|
|
—
|
|
|
6,907
|
|
|||||||
Unallocated
|
|
226
|
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
70,043
|
|
|
$
|
(16,660
|
)
|
|
$
|
13,632
|
|
|
$
|
8,631
|
|
|
$
|
75,646
|
|
|
$
|
2,360
|
|
|
$
|
73,286
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year Ended December 31, 2016
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
32,321
|
|
|
$
|
(9,993
|
)
|
|
$
|
2,483
|
|
|
$
|
11,239
|
|
|
$
|
36,050
|
|
|
$
|
664
|
|
|
$
|
35,386
|
|
Unsecured
|
|
1,299
|
|
|
(75
|
)
|
|
162
|
|
|
(426
|
)
|
|
960
|
|
|
—
|
|
|
960
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
916
|
|
|
(35
|
)
|
|
171
|
|
|
(453
|
)
|
|
599
|
|
|
12
|
|
|
587
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
1,178
|
|
|
(26
|
)
|
|
2
|
|
|
643
|
|
|
1,797
|
|
|
—
|
|
|
1,797
|
|
|||||||
Income property
|
|
6,616
|
|
|
—
|
|
|
966
|
|
|
(240
|
)
|
|
7,342
|
|
|
27
|
|
|
7,315
|
|
|||||||
Owner occupied
|
|
5,550
|
|
|
(63
|
)
|
|
434
|
|
|
518
|
|
|
6,439
|
|
|
—
|
|
|
6,439
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
339
|
|
|
(88
|
)
|
|
57
|
|
|
8
|
|
|
316
|
|
|
1
|
|
|
315
|
|
|||||||
Residential construction
|
|
733
|
|
|
—
|
|
|
234
|
|
|
(298
|
)
|
|
669
|
|
|
—
|
|
|
669
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
388
|
|
|
—
|
|
|
109
|
|
|
(93
|
)
|
|
404
|
|
|
—
|
|
|
404
|
|
|||||||
Owner occupied
|
|
1,006
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
1,192
|
|
|
—
|
|
|
1,192
|
|
|||||||
Consumer
|
|
3,531
|
|
|
(1,238
|
)
|
|
933
|
|
|
308
|
|
|
3,534
|
|
|
57
|
|
|
3,477
|
|
|||||||
Purchased credit impaired
|
|
13,726
|
|
|
(9,944
|
)
|
|
7,004
|
|
|
(271
|
)
|
|
10,515
|
|
|
—
|
|
|
10,515
|
|
|||||||
Unallocated
|
|
569
|
|
|
—
|
|
|
—
|
|
|
(343
|
)
|
|
226
|
|
|
—
|
|
|
226
|
|
|||||||
Total
|
|
$
|
68,172
|
|
|
$
|
(21,462
|
)
|
|
$
|
12,555
|
|
|
$
|
10,778
|
|
|
$
|
70,043
|
|
|
$
|
761
|
|
|
$
|
69,282
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Year ended December 31, 2015
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
25,923
|
|
|
$
|
(7,486
|
)
|
|
$
|
2,069
|
|
|
$
|
11,815
|
|
|
$
|
32,321
|
|
|
$
|
321
|
|
|
$
|
32,000
|
|
Unsecured
|
|
927
|
|
|
(780
|
)
|
|
267
|
|
|
885
|
|
|
1,299
|
|
|
—
|
|
|
1,299
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
2,281
|
|
|
(376
|
)
|
|
307
|
|
|
(1,296
|
)
|
|
916
|
|
|
314
|
|
|
602
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
799
|
|
|
—
|
|
|
291
|
|
|
88
|
|
|
1,178
|
|
|
—
|
|
|
1,178
|
|
|||||||
Income property
|
|
9,159
|
|
|
(390
|
)
|
|
3,568
|
|
|
(5,721
|
)
|
|
6,616
|
|
|
—
|
|
|
6,616
|
|
|||||||
Owner occupied
|
|
5,007
|
|
|
(115
|
)
|
|
116
|
|
|
542
|
|
|
5,550
|
|
|
—
|
|
|
5,550
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
1,197
|
|
|
—
|
|
|
103
|
|
|
(961
|
)
|
|
339
|
|
|
—
|
|
|
339
|
|
|||||||
Residential construction
|
|
1,860
|
|
|
—
|
|
|
90
|
|
|
(1,217
|
)
|
|
733
|
|
|
3
|
|
|
730
|
|
|||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
622
|
|
|
—
|
|
|
8
|
|
|
(242
|
)
|
|
388
|
|
|
—
|
|
|
388
|
|
|||||||
Owner occupied
|
|
434
|
|
|
—
|
|
|
—
|
|
|
572
|
|
|
1,006
|
|
|
—
|
|
|
1,006
|
|
|||||||
Consumer
|
|
3,180
|
|
|
(2,066
|
)
|
|
931
|
|
|
1,486
|
|
|
3,531
|
|
|
15
|
|
|
3,516
|
|
|||||||
Purchased credit impaired
|
|
16,336
|
|
|
(13,854
|
)
|
|
7,329
|
|
|
3,915
|
|
|
13,726
|
|
|
—
|
|
|
13,726
|
|
|||||||
Unallocated
|
|
1,844
|
|
|
—
|
|
|
—
|
|
|
(1,275
|
)
|
|
569
|
|
|
—
|
|
|
569
|
|
|||||||
Total
|
|
$
|
69,569
|
|
|
$
|
(25,067
|
)
|
|
$
|
15,079
|
|
|
$
|
8,591
|
|
|
$
|
68,172
|
|
|
$
|
653
|
|
|
$
|
67,519
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
2,705
|
|
|
$
|
2,930
|
|
|
$
|
2,655
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
425
|
|
|
(225
|
)
|
|
275
|
|
|||
Ending balance
|
|
$
|
3,130
|
|
|
$
|
2,705
|
|
|
$
|
2,930
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
Loans, excluding PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
3,049,031
|
|
|
$
|
64,600
|
|
|
$
|
122,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,235,661
|
|
Unsecured
|
|
123,621
|
|
|
—
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
124,175
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
183,312
|
|
|
1,186
|
|
|
2,056
|
|
|
—
|
|
|
—
|
|
|
186,554
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
283,673
|
|
|
5,204
|
|
|
7,104
|
|
|
—
|
|
|
—
|
|
|
295,981
|
|
||||||
Income property
|
|
1,857,832
|
|
|
17,181
|
|
|
31,323
|
|
|
—
|
|
|
—
|
|
|
1,906,336
|
|
||||||
Owner occupied
|
|
1,546,775
|
|
|
7,380
|
|
|
45,831
|
|
|
—
|
|
|
—
|
|
|
1,599,986
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
9,882
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
9,907
|
|
||||||
Residential construction
|
|
187,863
|
|
|
—
|
|
|
1,828
|
|
|
—
|
|
|
—
|
|
|
189,691
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,028
|
|
||||||
Owner occupied
|
|
68,393
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
72,443
|
|
||||||
Consumer
|
|
323,129
|
|
|
—
|
|
|
9,096
|
|
|
—
|
|
|
—
|
|
|
332,225
|
|
||||||
Total
|
|
$
|
7,926,539
|
|
|
$
|
95,551
|
|
|
$
|
223,897
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8,245,987
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
|
68,739
|
|
|||||||||||||||||||||
Loans, excluding PCI loans, net
|
|
$
|
8,177,248
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2016
|
|
(in thousands)
|
||||||||||||||||||||||
Loans, excluding PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
2,289,307
|
|
|
$
|
65,846
|
|
|
$
|
96,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,451,590
|
|
Unsecured
|
|
93,721
|
|
|
800
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
94,737
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
164,797
|
|
|
395
|
|
|
2,740
|
|
|
—
|
|
|
—
|
|
|
167,932
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
263,195
|
|
|
3,228
|
|
|
4,391
|
|
|
—
|
|
|
—
|
|
|
270,814
|
|
||||||
Income property
|
|
1,341,978
|
|
|
17,902
|
|
|
9,866
|
|
|
—
|
|
|
—
|
|
|
1,369,746
|
|
||||||
Owner occupied
|
|
1,027,019
|
|
|
6,608
|
|
|
26,351
|
|
|
—
|
|
|
—
|
|
|
1,059,978
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
11,541
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
11,556
|
|
||||||
Residential construction
|
|
108,941
|
|
|
—
|
|
|
688
|
|
|
—
|
|
|
—
|
|
|
109,629
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
103,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,779
|
|
||||||
Owner occupied
|
|
98,948
|
|
|
88
|
|
|
4,444
|
|
|
—
|
|
|
—
|
|
|
103,480
|
|
||||||
Consumer
|
|
317,728
|
|
|
—
|
|
|
6,794
|
|
|
—
|
|
|
—
|
|
|
324,522
|
|
||||||
Total
|
|
$
|
5,820,954
|
|
|
$
|
94,867
|
|
|
$
|
151,942
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
6,067,763
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
|
59,528
|
|
|||||||||||||||||||||
Loans, excluding PCI loans, net
|
|
$
|
6,008,235
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
11,918
|
|
|
$
|
—
|
|
|
$
|
723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,641
|
|
Unsecured
|
|
1,045
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
13,817
|
|
|
—
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|
14,610
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
9,460
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,809
|
|
||||||
Income property
|
|
25,981
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
26,016
|
|
||||||
Owner occupied
|
|
42,617
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
—
|
|
|
43,386
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
169
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
177
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
595
|
|
||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
11,705
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
—
|
|
|
12,412
|
|
||||||
Total
|
|
$
|
117,307
|
|
|
$
|
349
|
|
|
$
|
3,102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
120,758
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
8,088
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
6,907
|
|
|||||||||||||||||||||
PCI loans, net
|
|
$
|
105,763
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2016
|
|
(in thousands)
|
||||||||||||||||||||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
18,824
|
|
|
$
|
92
|
|
|
$
|
1,954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,870
|
|
Unsecured
|
|
736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
19,293
|
|
|
—
|
|
|
1,350
|
|
|
—
|
|
|
—
|
|
|
20,643
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
7,333
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
7,546
|
|
||||||
Income property
|
|
31,042
|
|
|
—
|
|
|
1,678
|
|
|
—
|
|
|
—
|
|
|
32,720
|
|
||||||
Owner occupied
|
|
53,623
|
|
|
—
|
|
|
906
|
|
|
—
|
|
|
—
|
|
|
54,529
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
744
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
832
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
1,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,217
|
|
||||||
Owner occupied
|
|
509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
509
|
|
||||||
Consumer
|
|
17,202
|
|
|
—
|
|
|
447
|
|
|
—
|
|
|
—
|
|
|
17,649
|
|
||||||
Total
|
|
$
|
150,523
|
|
|
$
|
92
|
|
|
$
|
6,636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
157,251
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
11,591
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
10,515
|
|
|||||||||||||||||||||
PCI loans, net
|
|
$
|
135,145
|
|
7.
|
Other Real Estate Owned
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
Balance, beginning of period
|
|
$
|
5,998
|
|
|
$
|
13,738
|
|
Established through acquisitions
|
|
10,279
|
|
|
—
|
|
||
Transfers in
|
|
106
|
|
|
1,047
|
|
||
Valuation adjustments
|
|
(364
|
)
|
|
(860
|
)
|
||
Proceeds from sale of OREO property
|
|
(2,590
|
)
|
|
(8,158
|
)
|
||
Gain (loss) on sale of OREO, net
|
|
(131
|
)
|
|
231
|
|
||
Balance, end of period
|
|
$
|
13,298
|
|
|
$
|
5,998
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Balance at beginning of period
|
|
$
|
3,535
|
|
|
$
|
6,568
|
|
Adjustments not reflected in income:
|
|
|
|
|
||||
Cash paid to the FDIC, net
|
|
184
|
|
|
705
|
|
||
FDIC shared recoveries, net
|
|
(149
|
)
|
|
(1,153
|
)
|
||
Termination of FDIC loss-sharing agreements
|
|
(3,123
|
)
|
|
—
|
|
||
Adjustments reflected in noninterest income (1):
|
|
|
|
|
||||
Amortization, net
|
|
(414
|
)
|
|
(2,829
|
)
|
||
Loan impairment
|
|
40
|
|
|
301
|
|
||
Sale of other real estate
|
|
18
|
|
|
148
|
|
||
Valuation adjustments of other real estate
|
|
—
|
|
|
(22
|
)
|
||
Other
|
|
(91
|
)
|
|
(183
|
)
|
||
Balance at end of period
|
|
$
|
—
|
|
|
$
|
3,535
|
|
9.
|
Premises and Equipment
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Land
|
|
$
|
54,510
|
|
|
$
|
47,438
|
|
Buildings
|
|
110,216
|
|
|
101,196
|
|
||
Leasehold improvements
|
|
24,184
|
|
|
19,491
|
|
||
Furniture and equipment
|
|
30,486
|
|
|
26,709
|
|
||
Vehicles
|
|
473
|
|
|
536
|
|
||
Computer software
|
|
20,384
|
|
|
18,657
|
|
||
Total cost
|
|
240,253
|
|
|
214,027
|
|
||
Less accumulated depreciation and amortization
|
|
(70,763
|
)
|
|
(63,685
|
)
|
||
Total
|
|
$
|
169,490
|
|
|
$
|
150,342
|
|
10.
|
Goodwill and Other Intangible Assets
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Goodwill, beginning of period
|
|
$
|
382,762
|
|
|
$
|
382,762
|
|
|
$
|
382,537
|
|
Established through acquisitions and provisional period adjustments (1)
|
|
383,080
|
|
|
—
|
|
|
225
|
|
|||
Total goodwill, end of period
|
|
765,842
|
|
|
382,762
|
|
|
382,762
|
|
|||
Other intangible assets, net
|
|
|
|
|
|
|
||||||
Core deposit intangible:
|
|
|
|
|
|
|
||||||
Gross core deposit intangible balance, beginning of period
|
|
58,598
|
|
|
58,598
|
|
|
58,598
|
|
|||
Accumulated amortization, beginning of period
|
|
(41,886
|
)
|
|
(35,940
|
)
|
|
(29,058
|
)
|
|||
Core deposit intangible, net, beginning of period
|
|
16,712
|
|
|
22,658
|
|
|
29,540
|
|
|||
Established through acquisition
|
|
46,875
|
|
|
—
|
|
|
—
|
|
|||
CDI current period amortization
|
|
(6,333
|
)
|
|
(5,946
|
)
|
|
(6,882
|
)
|
|||
Total core deposit intangible, end of period
|
|
57,254
|
|
|
16,712
|
|
|
22,658
|
|
|||
Intangible assets not subject to amortization
|
|
919
|
|
|
919
|
|
|
919
|
|
|||
Other intangible assets, net at end of period
|
|
58,173
|
|
|
17,631
|
|
|
23,577
|
|
|||
Total goodwill and intangible assets, end of period
|
|
$
|
824,015
|
|
|
$
|
400,393
|
|
|
$
|
406,339
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2018
|
|
$
|
12,235
|
|
2019
|
|
10,479
|
|
|
2020
|
|
8,724
|
|
|
2021
|
|
7,264
|
|
|
2022
|
|
5,880
|
|
11.
|
Deposits
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Core deposits:
|
|
|
|
|
||||
Demand and other noninterest-bearing
|
|
$
|
5,081,901
|
|
|
$
|
3,944,495
|
|
Interest-bearing demand
|
|
1,265,212
|
|
|
985,293
|
|
||
Money market
|
|
2,543,712
|
|
|
1,791,283
|
|
||
Savings
|
|
861,941
|
|
|
723,667
|
|
||
Certificates of deposit, less than $250,000
|
|
286,791
|
|
|
304,830
|
|
||
Total core deposits
|
|
10,039,557
|
|
|
7,749,568
|
|
||
Certificates of deposit, $250,000 or more
|
|
100,399
|
|
|
79,424
|
|
||
Certificates of deposit insured through CDARS®
|
|
25,374
|
|
|
22,039
|
|
||
Other brokered certificates of deposits
|
|
78,481
|
|
|
—
|
|
||
Brokered money market accounts
|
|
289,031
|
|
|
208,348
|
|
||
Subtotal
|
|
10,532,842
|
|
|
8,059,379
|
|
||
Valuation adjustment resulting from acquisition accounting
|
|
(757
|
)
|
|
36
|
|
||
Total deposits
|
|
$
|
10,532,085
|
|
|
$
|
8,059,415
|
|
12.
|
Federal Home Loan Bank and Federal Reserve Bank Borrowings
|
|
|
Federal Home Loan Bank Advances
Fixed rate advances |
|||||
|
|
Weighted Average Rate
|
|
Amount
|
|||
|
|
(dollars in thousands)
|
|||||
Within 1 year
|
|
2.58
|
%
|
|
$
|
4,000
|
|
Over 1 through 5 years
|
|
3.85
|
%
|
|
2,000
|
|
|
Due after 10 years
|
|
5.37
|
%
|
|
5,000
|
|
|
Total
|
|
11,000
|
|
||||
Valuation adjustment from acquisition accounting
|
|
579
|
|
||||
Total
|
|
$
|
11,579
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(dollars in thousands)
|
||||||||||
Balance at end of period
|
|
$
|
11,579
|
|
|
$
|
6,493
|
|
|
$
|
68,531
|
|
Average balance during period
|
|
$
|
79,788
|
|
|
$
|
79,673
|
|
|
$
|
70,678
|
|
Maximum month-end balance during period
|
|
$
|
317,480
|
|
|
$
|
250,515
|
|
|
$
|
242,556
|
|
Weighted average rate during period
|
|
1.33
|
%
|
|
0.80
|
%
|
|
0.68
|
%
|
|||
Weighted average rate at December 31
|
|
4.08
|
%
|
|
5.42
|
%
|
|
0.79
|
%
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Recorded value of blanket pledge on loans receivable
|
|
$
|
1,443,554
|
|
|
$
|
1,510,514
|
|
Total
|
|
$
|
1,443,554
|
|
|
$
|
1,510,514
|
|
FHLB borrowing capacity
|
|
$
|
1,432,554
|
|
|
$
|
1,502,284
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Fair value of investment securities
|
|
$
|
51,172
|
|
|
$
|
32,795
|
|
Recorded value of pledged commercial loans
|
|
48,882
|
|
|
28,212
|
|
||
Total
|
|
$
|
100,054
|
|
|
$
|
61,007
|
|
Federal Reserve Bank borrowing capacity
|
|
$
|
100,054
|
|
|
$
|
61,007
|
|
13.
|
Securities Sold Under Agreements to Repurchase
|
14.
|
Subordinated Debentures
|
16.
|
Derivatives and Balance Sheet Offsetting
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
(in thousands)
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||||||
Interest rate contracts
|
Other assets
|
|
$
|
6,707
|
|
|
Other assets
|
|
$
|
9,012
|
|
|
Other liabilities
|
|
$
|
6,714
|
|
|
Other liabilities
|
|
$
|
9,036
|
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||
|
|
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||
December 31, 2017
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
6,714
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
(6,714
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
79,059
|
|
|
$
|
—
|
|
|
$
|
79,059
|
|
|
$
|
(79,059
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
9,012
|
|
|
$
|
—
|
|
|
$
|
9,012
|
|
|
$
|
—
|
|
|
$
|
9,012
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
9,036
|
|
|
$
|
—
|
|
|
$
|
9,036
|
|
|
$
|
(9,036
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
80,822
|
|
|
$
|
—
|
|
|
$
|
80,822
|
|
|
$
|
(80,822
|
)
|
|
$
|
—
|
|
|
|
Remaining contractual maturity of the agreements
|
||||||||||||||||||
|
|
Overnight and continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||
Class of collateral pledged for repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
54,059
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
—
|
|
|
$
|
79,059
|
|
Gross amount of recognized liabilities for repurchase agreements
|
|
79,059
|
|
|||||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
—
|
|
17.
|
Employee Benefit Plans
|
|
|
December 31,
|
||||||
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||
Balance at beginning of year
|
|
$
|
26,263
|
|
|
$
|
25,544
|
|
Change in actuarial loss (gain)
|
|
(6,453
|
)
|
|
62
|
|
||
Plan amendments
|
|
148
|
|
|
—
|
|
||
Benefit expense
|
|
1,600
|
|
|
2,201
|
|
||
Benefit payments
|
|
(1,005
|
)
|
|
(1,544
|
)
|
||
Balance at end of year
|
|
$
|
20,553
|
|
|
$
|
26,263
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
2018
|
|
$
|
936
|
|
2019
|
|
963
|
|
|
2020
|
|
1,971
|
|
|
2021
|
|
2,095
|
|
|
2022
|
|
1,135
|
|
|
2023 through 2027
|
|
7,563
|
|
|
Total
|
|
$
|
14,663
|
|
18.
|
Commitments and Contingent Liabilities
|
Years Ending December 31,
|
|
(in thousands)
|
||
2018
|
|
$
|
10,994
|
|
2019
|
|
10,458
|
|
|
2020
|
|
8,730
|
|
|
2021
|
|
7,104
|
|
|
2022
|
|
6,303
|
|
|
Thereafter
|
|
14,482
|
|
|
Total minimum payments
|
|
$
|
58,071
|
|
19.
|
Shareholders’ Equity
|
|
|
Unrealized Gains and Losses on Available-for-Sale Securities (1)
|
|
Unrealized Gains and Losses on Pension Plan Liability (1)
|
|
Total (1)
|
||||||
Year Ended December 31, 2017
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
(12,704
|
)
|
|
$
|
(6,295
|
)
|
|
$
|
(18,999
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(3,391
|
)
|
|
4,017
|
|
|
626
|
|
|||
Amounts reclassified from accumulated other comprehensive loss (2)
|
|
7
|
|
|
223
|
|
|
230
|
|
|||
Net current-period other comprehensive income (loss)
|
|
(3,384
|
)
|
|
4,240
|
|
|
856
|
|
|||
Adjustment pursuant to adoption of ASU 2018-02
|
|
(3,691
|
)
|
|
(391
|
)
|
|
(4,082
|
)
|
|||
Ending balance
|
|
$
|
(19,779
|
)
|
|
$
|
(2,446
|
)
|
|
$
|
(22,225
|
)
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
386
|
|
|
$
|
(6,681
|
)
|
|
$
|
(6,295
|
)
|
Other comprehensive loss before reclassifications
|
|
(12,338
|
)
|
|
(39
|
)
|
|
(12,377
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss (2)
|
|
(752
|
)
|
|
425
|
|
|
(327
|
)
|
|||
Net current-period other comprehensive income (loss)
|
|
(13,090
|
)
|
|
386
|
|
|
(12,704
|
)
|
|||
Ending balance
|
|
$
|
(12,704
|
)
|
|
$
|
(6,295
|
)
|
|
$
|
(18,999
|
)
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
7,462
|
|
|
$
|
(1,841
|
)
|
|
$
|
5,621
|
|
Other comprehensive loss before reclassifications
|
|
(6,069
|
)
|
|
(5,054
|
)
|
|
(11,123
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income (2)
|
|
(1,007
|
)
|
|
214
|
|
|
(793
|
)
|
|||
Net current-period other comprehensive loss
|
|
(7,076
|
)
|
|
(4,840
|
)
|
|
(11,916
|
)
|
|||
Ending balance
|
|
$
|
386
|
|
|
$
|
(6,681
|
)
|
|
$
|
(6,295
|
)
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected line Item in the Consolidated Statement of Income
|
||||||||||
|
|
Years Ended
|
|
|
||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
||||||
|
|
(in thousands)
|
|
|
||||||||||
Unrealized gains and losses on available-for-sale securities
|
|
$
|
(11
|
)
|
|
$
|
1,181
|
|
|
$
|
1,581
|
|
|
Investment securities gains (losses), net
|
|
|
(11
|
)
|
|
1,181
|
|
|
1,581
|
|
|
Total before tax
|
|||
|
|
4
|
|
|
(429
|
)
|
|
(574
|
)
|
|
Income tax benefit (provision)
|
|||
|
|
$
|
(7
|
)
|
|
$
|
752
|
|
|
$
|
1,007
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of pension plan liability
actuarial losses |
|
$
|
(350
|
)
|
|
$
|
(668
|
)
|
|
$
|
(336
|
)
|
|
Compensation and employee benefits
|
|
|
(350
|
)
|
|
(668
|
)
|
|
(336
|
)
|
|
Total before tax
|
|||
|
|
127
|
|
|
243
|
|
|
122
|
|
|
Income tax benefit
|
|||
|
|
$
|
(223
|
)
|
|
$
|
(425
|
)
|
|
$
|
(214
|
)
|
|
Net of tax
|
21.
|
Fair Value Accounting and Measurement
|
|
|
Fair value at
December 31, 2017 |
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
1,726,725
|
|
|
$
|
—
|
|
|
$
|
1,726,725
|
|
|
$
|
—
|
|
State and municipal securities
|
|
596,004
|
|
|
—
|
|
|
596,004
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
414,774
|
|
|
—
|
|
|
414,774
|
|
|
—
|
|
||||
U.S. government securities
|
|
248
|
|
|
248
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
|
5,080
|
|
|
5,080
|
|
|
—
|
|
|
—
|
|
||||
Total securities available for sale
|
|
$
|
2,742,831
|
|
|
$
|
5,328
|
|
|
$
|
2,737,503
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
6,714
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
—
|
|
|
|
Fair value at
December 31, 2016 |
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
1,465,732
|
|
|
$
|
—
|
|
|
$
|
1,465,732
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
475,060
|
|
|
—
|
|
|
475,060
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
331,902
|
|
|
—
|
|
|
331,902
|
|
|
—
|
|
||||
U.S. government securities
|
|
800
|
|
|
800
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
|
5,083
|
|
|
—
|
|
|
5,083
|
|
|
—
|
|
||||
Total securities available for sale
|
|
$
|
2,278,577
|
|
|
$
|
800
|
|
|
$
|
2,277,777
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
9,012
|
|
|
$
|
—
|
|
|
$
|
9,012
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
9,036
|
|
|
$
|
—
|
|
|
$
|
9,036
|
|
|
$
|
—
|
|
|
|
Fair value at
December 31, 2017 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Year Ended
December 31, 2017 |
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Impaired loans
|
|
$
|
6,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,577
|
|
|
$
|
2,507
|
|
OREO
|
|
1,423
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
239
|
|
|||||
|
|
$
|
8,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,000
|
|
|
$
|
2,746
|
|
|
|
Fair value at
December 31, 2016 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Year Ended
December 31, 2016 |
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Impaired loans
|
|
$
|
3,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,787
|
|
|
$
|
5,413
|
|
OREO
|
|
4,388
|
|
|
—
|
|
|
—
|
|
|
4,388
|
|
|
332
|
|
|||||
|
|
$
|
8,175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,175
|
|
|
$
|
5,745
|
|
|
|
December 31,
2017 |
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
244,615
|
|
|
$
|
244,615
|
|
|
$
|
244,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
97,918
|
|
|
97,918
|
|
|
97,918
|
|
|
—
|
|
|
—
|
|
|||||
Securities available for sale
|
|
2,742,831
|
|
|
2,742,831
|
|
|
5,328
|
|
|
2,737,503
|
|
|
—
|
|
|||||
FHLB stock
|
|
10,440
|
|
|
10,440
|
|
|
—
|
|
|
10,440
|
|
|
—
|
|
|||||
Loans held for sale
|
|
5,766
|
|
|
5,766
|
|
|
—
|
|
|
5,766
|
|
|
—
|
|
|||||
Loans
|
|
8,283,011
|
|
|
8,055,817
|
|
|
—
|
|
|
—
|
|
|
8,055,817
|
|
|||||
Interest rate contracts
|
|
6,707
|
|
|
6,707
|
|
|
—
|
|
|
6,707
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
10,532,085
|
|
|
$
|
10,524,135
|
|
|
$
|
10,041,040
|
|
|
$
|
483,095
|
|
|
$
|
—
|
|
FHLB advances
|
|
11,579
|
|
|
12,281
|
|
|
—
|
|
|
12,281
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
79,059
|
|
|
79,070
|
|
|
—
|
|
|
79,070
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,647
|
|
|
35,895
|
|
|
—
|
|
|
35,895
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
|
8,248
|
|
|
8,248
|
|
|
—
|
|
|
8,248
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
6,714
|
|
|
6,714
|
|
|
—
|
|
|
6,714
|
|
|
—
|
|
|
|
December 31,
2016 |
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
193,038
|
|
|
$
|
193,038
|
|
|
$
|
193,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
31,200
|
|
|
31,200
|
|
|
31,200
|
|
|
—
|
|
|
—
|
|
|||||
Securities available for sale
|
|
2,278,577
|
|
|
2,278,577
|
|
|
800
|
|
|
2,277,777
|
|
|
—
|
|
|||||
FHLB stock
|
|
10,240
|
|
|
10,240
|
|
|
—
|
|
|
10,240
|
|
|
—
|
|
|||||
Loans held for sale
|
|
5,846
|
|
|
5,846
|
|
|
—
|
|
|
5,846
|
|
|
—
|
|
|||||
Loans
|
|
6,143,380
|
|
|
6,040,439
|
|
|
—
|
|
|
—
|
|
|
6,040,439
|
|
|||||
FDIC loss-sharing asset
|
|
3,535
|
|
|
867
|
|
|
—
|
|
|
—
|
|
|
867
|
|
|||||
Interest rate contracts
|
|
9,012
|
|
|
9,012
|
|
|
—
|
|
|
9,012
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
8,059,415
|
|
|
$
|
8,055,168
|
|
|
$
|
7,653,122
|
|
|
$
|
402,046
|
|
|
$
|
—
|
|
FHLB advances
|
|
6,493
|
|
|
7,070
|
|
|
—
|
|
|
7,070
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
80,822
|
|
|
81,131
|
|
|
—
|
|
|
81,131
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
9,036
|
|
|
9,036
|
|
|
—
|
|
|
9,036
|
|
|
—
|
|
22.
|
Earnings per Common Share
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands except per share)
|
||||||||||
Basic EPS:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
Less: Earnings allocated to participating securities
|
|
|
|
|
|
|
||||||
Preferred shares
|
|
3
|
|
|
185
|
|
|
175
|
|
|||
Nonvested restricted shares
|
|
1,501
|
|
|
1,371
|
|
|
1,075
|
|
|||
Earnings allocated to common shareholders
|
|
$
|
111,324
|
|
|
$
|
103,310
|
|
|
$
|
97,577
|
|
Weighted average common shares outstanding
|
|
59,882
|
|
|
57,184
|
|
|
57,019
|
|
|||
Basic earnings per common share
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
Diluted EPS:
|
|
|
|
|
|
|
||||||
Earnings allocated to common shareholders
|
|
$
|
111,324
|
|
|
$
|
103,310
|
|
|
$
|
97,577
|
|
Weighted average common shares outstanding
|
|
59,882
|
|
|
57,184
|
|
|
57,019
|
|
|||
Dilutive effect of equity awards and warrants
|
|
6
|
|
|
9
|
|
|
13
|
|
|||
Weighted average diluted common shares outstanding
|
|
59,888
|
|
|
57,193
|
|
|
57,032
|
|
|||
Diluted earnings per common share
|
|
$
|
1.86
|
|
|
$
|
1.81
|
|
|
$
|
1.71
|
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
|
13
|
|
|
19
|
|
|
37
|
|
23.
|
Share-Based Payments
|
Nonvested Shares
|
|
Shares
|
|
Weighted
Average Grant-Date Fair Value |
|||
Nonvested at January 1, 2015
|
|
519,785
|
|
|
$
|
23.03
|
|
Granted
|
|
306,007
|
|
|
$
|
28.57
|
|
Vested
|
|
(131,775
|
)
|
|
$
|
21.55
|
|
Forfeited
|
|
(28,315
|
)
|
|
$
|
24.79
|
|
Nonvested at December 31, 2015
|
|
665,702
|
|
|
$
|
25.80
|
|
Granted
|
|
335,593
|
|
|
$
|
28.40
|
|
Vested
|
|
(153,235
|
)
|
|
$
|
23.80
|
|
Forfeited
|
|
(29,305
|
)
|
|
$
|
27.13
|
|
Nonvested at December 31, 2016
|
|
818,755
|
|
|
$
|
25.81
|
|
Granted
|
|
337,384
|
|
|
$
|
38.51
|
|
Vested
|
|
(253,509
|
)
|
|
$
|
25.67
|
|
Forfeited
|
|
(96,924
|
)
|
|
$
|
28.97
|
|
Nonvested at December 31, 2017
|
|
805,706
|
|
|
$
|
25.89
|
|
Options
|
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value ($000) |
|||||
Balance at December 31, 2016
|
|
23,429
|
|
|
$
|
45.98
|
|
|
|
|
|
||
Forfeited
|
|
(577
|
)
|
|
$
|
54.70
|
|
|
|
|
|
||
Expired
|
|
(2,284
|
)
|
|
$
|
135.97
|
|
|
|
|
|
||
Exercised
|
|
(2,242
|
)
|
|
$
|
10.05
|
|
|
|
|
|
||
Balance at December 31, 2017
|
|
18,326
|
|
|
$
|
38.88
|
|
|
0.7
|
|
$
|
214
|
|
Vested or expected to vest at December 31, 2017
|
|
18,326
|
|
|
$
|
38.88
|
|
|
0.7
|
|
$
|
214
|
|
Total Exercisable at December 31, 2017
|
|
18,326
|
|
|
$
|
38.88
|
|
|
0.7
|
|
$
|
214
|
|
Ranges of
Exercise Prices |
|
Number of
Option Shares |
|
Weighted Average
Remaining Contractual Life |
|
Weighted Average
Exercise Price of Option Shares |
|
Number of
Exercisable Option Shares |
|
Weighted Average
Exercise Price of Exercisable Option Shares |
||||||
$0.00 - $9.99
|
|
6,393
|
|
|
1.3
|
|
$
|
9.91
|
|
|
6,393
|
|
|
$
|
9.91
|
|
$40.00 - $49.99
|
|
349
|
|
|
0.5
|
|
$
|
44.49
|
|
|
349
|
|
|
$
|
44.49
|
|
$50.00 - $136.93
|
|
11,584
|
|
|
0.3
|
|
$
|
54.70
|
|
|
11,584
|
|
|
$
|
54.70
|
|
|
|
18,326
|
|
|
0.7
|
|
$
|
38.88
|
|
|
18,326
|
|
|
$
|
38.88
|
|
24.
|
Income Tax
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
Current tax expense
|
|
$
|
42,724
|
|
|
$
|
43,069
|
|
|
$
|
36,426
|
|
Deferred tax expense
|
|
22,431
|
|
|
1,846
|
|
|
6,367
|
|
|||
Total
|
|
$
|
65,155
|
|
|
$
|
44,915
|
|
|
$
|
42,793
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
18,315
|
|
|
$
|
26,638
|
|
Deferred compensation
|
|
9,539
|
|
|
16,232
|
|
||
Stock options and restricted stock
|
|
1,438
|
|
|
1,922
|
|
||
OREO
|
|
521
|
|
|
111
|
|
||
Nonaccrual interest
|
|
163
|
|
|
320
|
|
||
Purchase accounting
|
|
—
|
|
|
2,613
|
|
||
Unrealized loss on investment securities
|
|
5,992
|
|
|
7,492
|
|
||
Net operating losses and credit carryforwards
|
|
7,259
|
|
|
8,597
|
|
||
Depreciation
|
|
—
|
|
|
1,059
|
|
||
Other
|
|
985
|
|
|
851
|
|
||
Total deferred tax assets
|
|
44,212
|
|
|
65,835
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Asset purchase tax basis difference
|
|
(5,709
|
)
|
|
(9,037
|
)
|
||
FHLB stock dividends
|
|
(782
|
)
|
|
(1,232
|
)
|
||
Deferred loan fees
|
|
(4,505
|
)
|
|
(5,126
|
)
|
||
Purchase accounting
|
|
(9,088
|
)
|
|
—
|
|
||
Depreciation
|
|
(1,581
|
)
|
|
—
|
|
||
Other
|
|
(2,036
|
)
|
|
(155
|
)
|
||
Total deferred tax liabilities
|
|
(23,701
|
)
|
|
(15,550
|
)
|
||
Net deferred tax asset
|
|
$
|
20,511
|
|
|
$
|
50,285
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
Income tax based on statutory rate
|
|
$
|
62,262
|
|
|
35
|
%
|
|
$
|
52,424
|
|
|
35
|
%
|
|
$
|
49,567
|
|
|
35
|
%
|
Reduction resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tax exempt instruments
|
|
(8,485
|
)
|
|
(5
|
)%
|
|
(7,433
|
)
|
|
(5
|
)%
|
|
(6,761
|
)
|
|
(5
|
)%
|
|||
Life insurance proceeds
|
|
(3,351
|
)
|
|
(2
|
)%
|
|
(1,680
|
)
|
|
(1
|
)%
|
|
(1,554
|
)
|
|
(1
|
)%
|
|||
Acquisition costs
|
|
825
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Deferred tax asset revaluation
|
|
12,210
|
|
|
7
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Other, net
|
|
1,694
|
|
|
1
|
%
|
|
1,604
|
|
|
1
|
%
|
|
1,541
|
|
|
1
|
%
|
|||
Income tax provision
|
|
$
|
65,155
|
|
|
37
|
%
|
|
$
|
44,915
|
|
|
30
|
%
|
|
$
|
42,793
|
|
|
30
|
%
|
25.
|
Regulatory Capital Requirements
|
|
|
Actual
|
|
Minimum Required
For Capital Adequacy Purposes |
|
Minimum Required
Plus Capital Conservation Buffer Phase-In |
|
Minimum Required
Plus Capital Conservation Buffer Fully Phased-In |
|
To Be Well
Capitalized Under Prompt Corrective Action Provision |
|||||||||||||||||||||||||
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
CET1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
1,158,252
|
|
|
11.7421
|
%
|
|
$
|
443,886
|
|
|
4.50
|
%
|
|
$
|
567,187
|
|
|
5.75
|
%
|
|
$
|
690,489
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
1,184,476
|
|
|
12.0133
|
%
|
|
$
|
443,687
|
|
|
4.50
|
%
|
|
$
|
566,933
|
|
|
5.75
|
%
|
|
$
|
690,180
|
|
|
7.00
|
%
|
|
$
|
640,881
|
|
|
6.50
|
%
|
Tier 1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
1,165,903
|
|
|
11.8196
|
%
|
|
$
|
591,848
|
|
|
6.00
|
%
|
|
$
|
715,149
|
|
|
7.25
|
%
|
|
$
|
838,451
|
|
|
8.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
1,184,476
|
|
|
12.0133
|
%
|
|
$
|
591,582
|
|
|
6.00
|
%
|
|
$
|
714,829
|
|
|
7.25
|
%
|
|
$
|
838,075
|
|
|
8.50
|
%
|
|
$
|
788,777
|
|
|
8.00
|
%
|
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
1,280,326
|
|
|
12.9796
|
%
|
|
$
|
789,130
|
|
|
8.00
|
%
|
|
$
|
912,432
|
|
|
9.25
|
%
|
|
$
|
1,035,734
|
|
|
10.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
1,263,252
|
|
|
12.8123
|
%
|
|
$
|
788,777
|
|
|
8.00
|
%
|
|
$
|
912,023
|
|
|
9.25
|
%
|
|
$
|
1,035,269
|
|
|
10.50
|
%
|
|
$
|
985,971
|
|
|
10.00
|
%
|
Tier 1 Capital Leverage (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
1,165,903
|
|
|
10.9611
|
%
|
|
$
|
425,469
|
|
|
4.00
|
%
|
|
$
|
425,469
|
|
|
4.00
|
%
|
|
$
|
425,469
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
1,184,476
|
|
|
10.8186
|
%
|
|
$
|
437,939
|
|
|
4.00
|
%
|
|
$
|
437,939
|
|
|
4.00
|
%
|
|
$
|
437,939
|
|
|
4.00
|
%
|
|
$
|
547,423
|
|
|
5.00
|
%
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
CET1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
873,217
|
|
|
11.6450
|
%
|
|
$
|
337,439
|
|
|
4.50
|
%
|
|
$
|
384,306
|
|
|
5.125
|
%
|
|
$
|
524,906
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
862,381
|
|
|
11.5051
|
%
|
|
$
|
337,304
|
|
|
4.50
|
%
|
|
$
|
384,152
|
|
|
5.125
|
%
|
|
$
|
524,696
|
|
|
7.00
|
%
|
|
$
|
487,217
|
|
|
6.50
|
%
|
Tier 1 Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
874,688
|
|
|
11.6646
|
%
|
|
$
|
449,919
|
|
|
6.00
|
%
|
|
$
|
496,786
|
|
|
6.625
|
%
|
|
$
|
637,386
|
|
|
8.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
862,381
|
|
|
11.5051
|
%
|
|
$
|
449,739
|
|
|
6.00
|
%
|
|
$
|
496,587
|
|
|
6.625
|
%
|
|
$
|
637,130
|
|
|
8.50
|
%
|
|
$
|
599,652
|
|
|
8.00
|
%
|
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
947,436
|
|
|
12.6347
|
%
|
|
$
|
599,892
|
|
|
8.00
|
%
|
|
$
|
646,759
|
|
|
8.625
|
%
|
|
$
|
787,359
|
|
|
10.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
935,129
|
|
|
12.4756
|
%
|
|
$
|
599,652
|
|
|
8.00
|
%
|
|
$
|
646,500
|
|
|
8.625
|
%
|
|
$
|
787,043
|
|
|
10.50
|
%
|
|
$
|
749,565
|
|
|
10.00
|
%
|
Tier 1 Capital Leverage (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Company
|
|
$
|
874,688
|
|
|
9.5526
|
%
|
|
$
|
366,263
|
|
|
4.00
|
%
|
|
$
|
366,263
|
|
|
4.00
|
%
|
|
$
|
366,263
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Columbia Bank
|
|
$
|
862,381
|
|
|
9.4275
|
%
|
|
$
|
365,902
|
|
|
4.00
|
%
|
|
$
|
365,902
|
|
|
4.00
|
%
|
|
$
|
365,902
|
|
|
4.00
|
%
|
|
$
|
457,378
|
|
|
5.00
|
%
|
26.
|
Parent Company Financial Information
|
|
|
December 31,
|
||||||
2017
|
|
2016 (1)
|
||||||
|
|
(in thousands)
|
||||||
Assets
|
|
|
|
|
||||
Cash and due from banking subsidiary
|
|
$
|
533
|
|
|
$
|
1,718
|
|
Interest-earning deposits
|
|
8,765
|
|
|
729
|
|
||
Total cash and cash equivalents
|
|
9,298
|
|
|
2,447
|
|
||
Investment in banking subsidiary
|
|
1,971,788
|
|
|
1,238,712
|
|
||
Investment in other subsidiaries
|
|
5,157
|
|
|
4,978
|
|
||
Goodwill (1)
|
|
4,729
|
|
|
7
|
|
||
Other assets
|
|
3,426
|
|
|
5,139
|
|
||
Total assets
|
|
$
|
1,994,398
|
|
|
$
|
1,251,283
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
Subordinated debentures
|
|
$
|
35,647
|
|
|
$
|
—
|
|
Junior subordinated debentures
|
|
8,248
|
|
|
—
|
|
||
Other liabilities
|
|
581
|
|
|
271
|
|
||
Total liabilities
|
|
44,476
|
|
|
271
|
|
||
Shareholders’ equity
|
|
1,949,922
|
|
|
1,251,012
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
1,994,398
|
|
|
$
|
1,251,283
|
|
|
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
(in thousands)
|
||||||||||||
Income
|
|
|
|
|
|
|
||||||
Dividend from banking subsidiary
|
|
$
|
66,800
|
|
|
$
|
83,500
|
|
|
$
|
67,000
|
|
Interest-earning deposits
|
|
2
|
|
|
4
|
|
|
5
|
|
|||
Other income
|
|
8
|
|
|
8
|
|
|
92
|
|
|||
Total income
|
|
66,810
|
|
|
83,512
|
|
|
67,097
|
|
|||
Expense
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
732
|
|
|
543
|
|
|
618
|
|
|||
Subordinated debentures interest expense
|
|
304
|
|
|
—
|
|
|
—
|
|
|||
Other borrowings interest expense
|
|
60
|
|
|
—
|
|
|
5
|
|
|||
Other expense
|
|
3,090
|
|
|
1,608
|
|
|
1,368
|
|
|||
Total expenses
|
|
4,186
|
|
|
2,151
|
|
|
1,991
|
|
|||
Income before income tax benefit and equity in undistributed earnings of subsidiaries
|
|
62,624
|
|
|
81,361
|
|
|
65,106
|
|
|||
Income tax benefit
|
|
(548
|
)
|
|
(748
|
)
|
|
(663
|
)
|
|||
Income before equity in undistributed earnings of subsidiaries
|
|
63,172
|
|
|
82,109
|
|
|
65,769
|
|
|||
Equity in undistributed earnings of subsidiaries
|
|
49,656
|
|
|
22,757
|
|
|
33,058
|
|
|||
Net income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
|
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
(in thousands)
|
||||||||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
112,828
|
|
|
$
|
104,866
|
|
|
$
|
98,827
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
|
(49,656
|
)
|
|
(22,757
|
)
|
|
(33,058
|
)
|
|||
Stock-based compensation expense
|
|
7,745
|
|
|
5,009
|
|
|
4,090
|
|
|||
Net changes in other assets and liabilities
|
|
1,672
|
|
|
(394
|
)
|
|
(3,170
|
)
|
|||
Net cash provided by operating activities
|
|
72,589
|
|
|
86,724
|
|
|
66,689
|
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Net cash paid in business combinations
|
|
(580
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by investing activities
|
|
(580
|
)
|
|
—
|
|
|
—
|
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Preferred stock dividends
|
|
—
|
|
|
(157
|
)
|
|
(137
|
)
|
|||
Common stock dividends
|
|
(51,308
|
)
|
|
(88,677
|
)
|
|
(77,263
|
)
|
|||
Repayment of junior subordinated debentures
|
|
(6,186
|
)
|
|
—
|
|
|
(8,248
|
)
|
|||
Cash settlement of acquired equity awards
|
|
(7,345
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase and retirement of common stock
|
|
(2,299
|
)
|
|
(1,125
|
)
|
|
(906
|
)
|
|||
Proceeds from exercise of stock options
|
|
1,980
|
|
|
1,349
|
|
|
1,258
|
|
|||
Excess tax benefit associated with share-based compensation
|
|
—
|
|
|
344
|
|
|
—
|
|
|||
Net cash used in financing activities
|
|
(65,158
|
)
|
|
(88,266
|
)
|
|
(85,296
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
6,851
|
|
|
(1,542
|
)
|
|
(18,607
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
2,447
|
|
|
3,989
|
|
|
22,596
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
9,298
|
|
|
$
|
2,447
|
|
|
$
|
3,989
|
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of noncash investing and financing activities
|
|
|
|
|
|
|
||||||
Share-based consideration issued in business combinations
|
|
$
|
636,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
27.
|
Summary of Quarterly Financial Information (Unaudited)
|
|
|
Fourth
Quarter (1) |
|
Third
Quarter (2) |
|
Second
Quarter |
|
First
Quarter |
|
Year Ended
December 31, |
||||||||||
|
|
(in thousands, except per share amounts)
|
|
|
||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
108,841
|
|
|
$
|
90,303
|
|
|
$
|
87,786
|
|
|
$
|
87,816
|
|
|
$
|
374,746
|
|
Total interest expense
|
|
2,617
|
|
|
1,374
|
|
|
1,625
|
|
|
1,141
|
|
|
6,757
|
|
|||||
Net interest income
|
|
106,224
|
|
|
88,929
|
|
|
86,161
|
|
|
86,675
|
|
|
367,989
|
|
|||||
Provision (recapture) for loan and lease losses
|
|
3,327
|
|
|
(648
|
)
|
|
3,177
|
|
|
2,775
|
|
|
8,631
|
|
|||||
Noninterest income
|
|
23,581
|
|
|
37,067
|
|
|
24,135
|
|
|
24,859
|
|
|
109,642
|
|
|||||
Noninterest expense
|
|
85,627
|
|
|
67,537
|
|
|
68,867
|
|
|
68,986
|
|
|
291,017
|
|
|||||
Income before income taxes
|
|
40,851
|
|
|
59,107
|
|
|
38,252
|
|
|
39,773
|
|
|
177,983
|
|
|||||
Provision for income taxes
|
|
25,123
|
|
|
18,338
|
|
|
11,120
|
|
|
10,574
|
|
|
65,155
|
|
|||||
Net income
|
|
$
|
15,728
|
|
|
$
|
40,769
|
|
|
$
|
27,132
|
|
|
$
|
29,199
|
|
|
$
|
112,828
|
|
Per common share (3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
0.47
|
|
|
$
|
0.50
|
|
|
$
|
1.86
|
|
Earnings (diluted)
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
0.47
|
|
|
$
|
0.50
|
|
|
$
|
1.86
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income
|
|
$
|
86,734
|
|
|
$
|
86,758
|
|
|
$
|
83,303
|
|
|
$
|
81,174
|
|
|
$
|
337,969
|
|
Total interest expense
|
|
997
|
|
|
1,186
|
|
|
1,163
|
|
|
1,004
|
|
|
4,350
|
|
|||||
Net interest income
|
|
85,737
|
|
|
85,572
|
|
|
82,140
|
|
|
80,170
|
|
|
333,619
|
|
|||||
Provision for loan and lease losses
|
|
18
|
|
|
1,866
|
|
|
3,640
|
|
|
5,254
|
|
|
10,778
|
|
|||||
Noninterest income
|
|
22,330
|
|
|
23,166
|
|
|
21,940
|
|
|
20,646
|
|
|
88,082
|
|
|||||
Noninterest expense
|
|
65,014
|
|
|
67,264
|
|
|
63,790
|
|
|
65,074
|
|
|
261,142
|
|
|||||
Income before income taxes
|
|
43,035
|
|
|
39,608
|
|
|
36,650
|
|
|
30,488
|
|
|
149,781
|
|
|||||
Provision for income taxes
|
|
12,317
|
|
|
12,124
|
|
|
11,245
|
|
|
9,229
|
|
|
44,915
|
|
|||||
Net income
|
|
$
|
30,718
|
|
|
$
|
27,484
|
|
|
$
|
25,405
|
|
|
$
|
21,259
|
|
|
$
|
104,866
|
|
Per common share (3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (basic)
|
|
$
|
0.53
|
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.37
|
|
|
$
|
1.81
|
|
Earnings (diluted)
|
|
$
|
0.53
|
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.37
|
|
|
$
|
1.81
|
|
28.
|
Subsequent Events
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
COLUMBIA BANKING SYSTEM, INC.
|
||
(Registrant)
|
||
|
|
|
By:
|
|
/s/ HADLEY S. ROBBINS
|
|
|
Hadley S. Robbins
|
|
|
President and
Chief Executive Officer
|
Principal Executive Officer:
|
||
|
|
|
By:
|
|
/s/ HADLEY S. ROBBINS
|
|
|
Hadley S. Robbins
|
|
|
President and
Chief Executive Officer
|
|
||
Principal Financial Officer:
|
||
|
|
|
By:
|
|
/s/ CLINT E. STEIN
|
|
|
Clint E. Stein
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
Principal Accounting Officer:
|
||
|
|
|
By:
|
|
/s/ BARRY S. RAY
|
|
|
Barry S. Ray
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
[David A. Dietzler]
|
|
[Michelle M. Lantow]
|
[Craig D. Eerkes]
|
|
[Randal Lund]
|
[Ford Elsaesser]
|
|
[S. Mae Fujita Numata]
|
[Mark A. Finkelstein]
|
|
[Elizabeth W. Seaton]
|
[John P. Folsom]
|
|
[Janine Terrano]
|
[Eric S. Forrest]
|
|
[William T. Weyerhaeuser]
|
[Thomas M. Hulbert]
|
|
|
|
/s/ HADLEY S. ROBBINS
|
Hadley S. Robbins
|
Attorney-in-fact
|
|
February 28, 2018
|
INDEX TO EXHIBITS, CONTINUED
|
||
Exhibit No.
|
|
Exhibit
|
|
|
|
10.17**
|
|
|
|
|
|
10.18**
|
|
|
|
|
|
10.19**
|
|
|
|
|
|
10.20**
|
|
|
|
|
|
10.21**
|
|
|
|
|
|
10.22**
|
|
|
|
|
|
10.23**
|
|
|
|
|
|
10.24**
|
|
|
|
|
|
10.25**
|
|
|
|
|
|
10.26**
|
|
|
|
|
|
10.27**
|
|
|
|
|
|
10.28**
|
|
|
|
|
|
10.29**
|
|
|
|
|
|
10.30**
|
|
|
|
|
|
10.31**
|
|
|
|
|
|
10.32**
|
|
|
|
|
|
10.33**
|
|
|
|
|
|
10.34**
|
|
|
|
|
|
10.35**
|
|
|
|
|
|
10.36**
|
|
|
|
|
|
10.37**
|
|
|
|
|
|
10.38**
|
|
INDEX TO EXHIBITS, CONTINUED
|
||
Exhibit No.
|
|
Exhibit
|
|
|
|
10.39**
|
|
|
|
|
|
10.40**
|
|
|
|
|
|
10.41**
|
|
|
|
|
|
10.42**
|
|
|
|
|
|
10.43**
|
|
|
|
|
|
10.44**
|
|
|
|
|
|
10.45**
|
|
|
|
|
|
10.46**
|
|
|
|
|
|
10.47**+
|
|
|
|
|
|
10.48**+
|
|
|
|
|
|
10.49**+
|
|
|
|
|
|
10.50**+
|
|
|
|
|
|
10.51**+
|
|
|
|
|
|
12+
|
|
|
|
|
|
14
|
|
|
|
|
|
21+
|
|
|
|
|
|
23+
|
|
|
|
|
|
24+
|
|
|
|
|
|
31.1+
|
|
|
|
|
|
31.2+
|
|
|
|
|
|
INDEX TO EXHIBITS, CONTINUED
|
||
Exhibit No.
|
|
Exhibit
|
32+
|
|
|
|
|
|
101+
|
|
The following financial information from Columbia Banking System, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017 is formatted in XBRL: (i) Audited Consolidated Balance Sheets, (ii) Audited Consolidated Statements of Income, (iii) Audited Consolidated Statements of Comprehensive Income, (iv) Audited Consolidated Statements of Changes in Shareholders’ Equity, (v) Audited Consolidated Statements of Cash Flows, and (vi) Notes to Audited Consolidated Financial Statements.
|
(1)
|
Incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed January 10, 2017
|
(2)
|
Incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2005
|
(3)
|
Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed November 21, 2008
|
(4)
|
Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed April 2, 2013
|
(5)
|
Incorporated by reference to Exhibit 4.4 of the Company’s S-3 Registration Statement (File No. 333-206125) filed August 6, 2015
|
(6)
|
Incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed on February 2, 2010
|
(7)
|
Incorporated by reference to Exhibit 4.3 of the Company’s S-3 Registration Statement (File No. 333-156350) filed December 19, 2008
|
(8)
|
Incorporated by reference to Exhibit 99.1 of the Company’s S-8 Registration Statement (File No. 333-160370) filed July 1, 2009
|
(9)
|
Incorporated by reference to Exhibits 10.2-10.5 and 10.16 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007
|
(10)
|
Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed January 5, 2010
|
(11)
|
Incorporated by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010
|
(12)
|
Incorporated by reference to Exhibit 10.5 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2000
|
(13)
|
Incorporated by reference to Exhibits 10.1 of the Company’s 8-K filed June 29, 2017
|
(14)
|
Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004
|
(15)
|
Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed February 19, 2009
|
(16)
|
Incorporated by reference to Exhibits 10.2 and 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009
|
(17)
|
Incorporated by reference to Exhibits 10.1-10.8 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015
|
(18)
|
Incorporated by reference to Exhibits 10.14 and 10.15 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011
|
(19)
|
Incorporated by reference to Exhibits 10.1 and 10.2 of the Company’s Current Report on Form 8-K filed October 29, 2012
|
(20)
|
Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001
|
(21)
|
Incorporated by reference to Exhibits 10.1 and 10.3 of the Company’s Current Report on Form 8-K filed on June 2, 2009
|
(22)
|
Incorporated by reference to Exhibit 10.23 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
(23)
|
Incorporated by reference to Exhibits 99.1 and 99.2 of the Company’s S-8 Registration Statement (File No. 333-187690) filed April 2, 2013
|
(24)
|
Incorporated by reference to Exhibits 99.1-99.6 of the Company’s S-8 Registration Statement (File No. 333-195456) filed April 23, 2014
|
(25)
|
Incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014
|
(26)
|
Incorporated by reference to Exhibits 10.33 and 10.34 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014
|
(27)
|
Incorporated by reference to Exhibits 10.1 and 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015
|
(28)
|
Incorporated by reference to Exhibit 10.42 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015
|
(29)
|
Incorporated by reference to Exhibits 10.1 and 10.2 of the Company’s Current Report on Form 8-K filed October 28, 2016
|
(30)
|
Incorporated by reference to Exhibit 14 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2003
|
1.
|
Paragraph 2.3 entitled “
Applicable Percentage
” and appearing on pages 1-2 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
2.3
|
Applicable Percentage.
The term “Applicable Percentage” is the percentage of the Executive Benefit to which Executive may be entitled based on (a) the date on which the Executive Separates From Service or Terminates Employment with the Bank or (b) the circumstances described herein. The actual Executive Benefit to which Executive is entitled will be determined based on both the date of Separation From Service (or Disability) and the circumstances of such Separation From Service. While the following chart reflects the Applicable Percentage as of the specified date for the given year, it is the intent of the parties that a Separation From Service at any time during the calendar year shall result in a pro-rated increase in the Applicable Percentage using a methodology which is consistent with the reduction under Paragraph 2.12. Subject to the forgoing, the Applicable Percentage shall be determined as follows:
|
DATE OF SEPARATION FROM SERVICE
|
APPLICABLE PERCENTAGE
|
September 1, 2014 through August 31, 2017
|
0%
|
September 1, 2017
|
15%
|
September 1, 2018
|
20%
|
September 1, 2019
|
25%
|
September 1, 2020
|
30%
|
September 1, 2021
|
35%
|
September 1, 2022
|
40%
|
September 1, 2023
|
45%
|
September 1, 2024
|
50%
|
September 1, 2025
|
55%
|
September 1, 2026
|
60%
|
2.
|
Paragraph 4.2 entitled “
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life”
and appearing on page 9 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
4.2
|
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life.
Subject to Bank approval as to the form of annuity payment offered, and as provided in IRC 409A, Executive may change the form of an annuity payment (before any payment has been made) from one type of life annuity to another type of life annuity with the same scheduled date for the first annuity payment, and such change will not be considered a “change in the time and form of a payment” provided that the annuities are actuarially equivalent applying reasonable actuarial methods and assumptions.
|
1.
|
Paragraph 2.3 entitled “
Applicable Percentage
” and appearing on pages 1-2 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
2.3
|
Applicable Percentage.
The term “Applicable Percentage” is the percentage of the Executive Benefit to which Executive may be entitled based on (a) the date on which the Executive Separates From Service or Terminates Employment with the Bank or (b) the circumstances described herein. The actual Executive Benefit to which Executive is entitled will be determined based on both the date of Separation From Service (or Disability) and the circumstances of such Separation From Service. While the following chart reflects the Applicable Percentage as of the specified date for the given year, it is the intent of the parties that a Separation From Service at any time during the calendar year shall result in a pro-rated increase in the Applicable Percentage using a methodology which is consistent with the reduction under Paragraph 2.12. Subject to the forgoing, the Applicable Percentage shall be determined as follows:
|
DATE OF SEPARATION FROM SERVICE
|
APPLICABLE PERCENTAGE
|
July 1, 2013 through June 30, 2016
|
0%
|
July 1, 2016
|
15%
|
July 1, 2017
|
20%
|
July 1, 2018
|
25%
|
July 1, 2019
|
30%
|
July 1, 2020
|
35%
|
July 1, 2021
|
40%
|
2.
|
Paragraph 4.2 entitled “
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life”
and appearing on page 9 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
4.2
|
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life.
Subject to Bank approval as to the form of annuity payment offered, and as provided in IRC 409A, Executive may change the form of an annuity payment (before any payment has been made) from one type of life annuity to another type of life annuity with the same scheduled date for the first annuity payment, and such change will not be considered a “change in the time and form of a payment” provided that the annuities are actuarially equivalent applying reasonable actuarial methods and assumptions.
|
1.
|
Paragraph 2.3 entitled “
Applicable Percentage
” and appearing on pages 1-2 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
2.3
|
Applicable Percentage.
The term “Applicable Percentage” is the percentage of the Executive Benefit to which Executive may be entitled based on (a) the date on which the Executive Separates From Service or Terminates Employment with the Bank or (b) the circumstances described herein. The actual Executive Benefit to which Executive is entitled will be determined based on both the date of Separation From Service (or Disability) and the circumstances of such Separation From Service. While the following chart reflects the Applicable Percentage as of the specified date for the given year, it is the intent of the parties that a Separation From Service at any time during the calendar year shall result in a pro-rated increase in the Applicable Percentage using a methodology which is consistent with the reduction under Paragraph 2.12. Subject to the forgoing, the Applicable Percentage shall be determined as follows:
|
DATE OF SEPARATION FROM SERVICE
|
APPLICABLE PERCENTAGE
|
June 1, 2004 thru June 1, 2007
|
0%
|
June 2, 2007
|
15%
|
June 2, 2008
|
20%
|
June 2, 2009
|
25%
|
June 2, 2010
|
30%
|
June 2, 2011
|
35%
|
June 2, 2012
|
40%
|
2.
|
Paragraph 4.2 entitled “
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life”
and appearing on page 9 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
4.2
|
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life.
Subject to Bank approval as to the form of annuity payment offered, and as provided in IRC 409A, Executive may change the form of an annuity payment (before any payment has been made) from one type of life annuity to another type of life annuity with the same scheduled date for the first annuity payment, and such change will not be considered a “change in the time and form of a payment” provided that the annuities are actuarially equivalent applying reasonable actuarial methods and assumptions.
|
1.
|
Paragraph 2.3 entitled “
Applicable Percentage
” and appearing on pages 1-2 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
1.3
|
Applicable Percentage.
The term “Applicable Percentage” is the percentage of the Executive Benefit to which Executive may be entitled based on (a) the date on which the Executive Separates From Service or Terminates Employment with the Bank or (b) the circumstances described herein. Additionally, in the event Executive Separates From Service Voluntarily prior to attaining the Normal Retirement Age, the Applicable Percentage shown in the below chart shall be deemed to be reduced by ten percent (10%) in order to be consistent with the Years of Service credited under Paragraph 2.30. While the following chart reflects the Applicable Percentage as of the specified date for the given year, it is the intent of the parties that a Separation From Service at any time during the calendar year shall result in a pro-rated increase in the Applicable Percentage using a methodology which is consistent with the reduction under Paragraph 2.12. Subject to the forgoing, the Applicable Percentage shall be determined as follows:
|
DATE OF SEPARATION FROM SERVICE
|
APPLICABLE PERCENTAGE
|
March 1, 2014 through February 28, 2015
|
35%
|
March 1, 2015
|
40%
|
March 1, 2016
|
45%
|
March 1, 2017
|
50%
|
March 1, 2018
|
55%
|
March 1, 2019
|
60%
|
March 1, 2020
|
65%
|
March 1, 2021
|
70%
|
March 1, 2022
|
75%
|
March 1, 2023
|
80%
|
March 1, 2024
|
85%
|
March 1, 2025
|
90%
|
March 1, 2026
|
95%
|
March 1, 2027 and thereafter
|
100%
|
2.
|
Paragraph 4.2 entitled “
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life”
and appearing on page 9 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
4.2
|
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life.
Subject to Bank approval as to the form of annuity payment offered, and as provided in IRC 409A, Executive may change the form of an annuity payment (before any payment has been made) from one type of life annuity to another type of life annuity with the same scheduled date for the first annuity payment, and such change will not be considered a “change in the time and form of a payment” provided that the annuities are actuarially equivalent applying reasonable actuarial methods and assumptions.
|
1.
|
Paragraph 2.3 entitled “
Applicable Percentage
” and appearing on pages 1-2 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
1.3
|
Applicable Percentage.
The term “Applicable Percentage” is the percentage of the Executive Benefit to which Executive may be entitled based on (a) the date on which the Executive Separates From Service or Terminates Employment with the Bank or (b) the circumstances described herein. The actual Executive Benefit to which Executive is entitled will be determined based on both the date of Separation From Service (or Disability) and the circumstances of such Separation From Service. While the following chart reflects the Applicable Percentage as of the specified date for the given year, it is the intent of the parties that a Separation From Service at any time during the calendar year shall result in a pro-rated increase in the Applicable Percentage using a methodology which is consistent with the reduction under Paragraph 2.12. Subject to the forgoing, the Applicable Percentage shall be determined as follows:
|
DATE OF SEPARATION FROM SERVICE
|
APPLICABLE PERCENTAGE
|
December 5, 2005
|
0%
|
December 6, 2008
|
15%
|
December 6, 2009
|
20%
|
December 6, 2010
|
25%
|
December 6, 2011
|
30%
|
December 6, 2012
|
35%
|
December 6, 2013
|
40%
|
December 6, 2014
|
45%
|
2.
|
Paragraph 4.2 entitled “
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life”
and appearing on page 9 of the Agreement shall be deleted in its entirety and shall be replaced with the following:
|
4.2
|
Modifying Form of Benefit Payment/Single Life Annuity vs. Joint Life.
Subject to Bank approval as to the form of annuity payment offered, and as provided in IRC 409A, Executive may change the form of an annuity payment (before any payment has been made) from one type of life annuity to another type of life annuity with the same scheduled date for the first annuity payment, and such change will not be considered a “change in the time and form of a payment” provided that the annuities are actuarially equivalent applying reasonable actuarial methods and assumptions.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Income before tax
|
|
$
|
177,983
|
|
|
$
|
149,781
|
|
|
$
|
141,620
|
|
|
$
|
117,785
|
|
|
$
|
87,010
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on borrowings
|
|
1,957
|
|
|
1,216
|
|
|
1,027
|
|
|
989
|
|
|
1,878
|
|
|||||
Estimate of interest within rental expense (1/3 of rental expense)
|
|
2,617
|
|
|
2,887
|
|
|
2,453
|
|
|
2,780
|
|
|
2,839
|
|
|||||
Subtotal for fixed charges
|
|
$
|
4,574
|
|
|
$
|
4,103
|
|
|
$
|
3,480
|
|
|
$
|
3,769
|
|
|
$
|
4,717
|
|
Preferred dividend requirement on a pre-tax basis
|
|
—
|
|
|
242
|
|
|
211
|
|
|
148
|
|
|
49
|
|
|||||
Fixed charges and preferred dividends, excluding interest on deposits
|
|
$
|
4,574
|
|
|
$
|
4,345
|
|
|
$
|
3,691
|
|
|
$
|
3,917
|
|
|
$
|
4,766
|
|
Interest expense on deposits
|
|
$
|
4,800
|
|
|
$
|
3,134
|
|
|
$
|
2,977
|
|
|
$
|
3,005
|
|
|
$
|
3,962
|
|
Fixed charges and preferred dividends, including interest on deposits
|
|
$
|
9,374
|
|
|
$
|
7,479
|
|
|
$
|
6,668
|
|
|
$
|
6,922
|
|
|
$
|
8,728
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total earnings and fixed charges, excluding interest on deposits
|
|
$
|
182,557
|
|
|
$
|
153,884
|
|
|
$
|
145,100
|
|
|
$
|
121,554
|
|
|
$
|
91,727
|
|
Total earnings, fixed charges and preferred dividends, excluding interest on deposits
|
|
$
|
182,557
|
|
|
$
|
154,126
|
|
|
$
|
145,311
|
|
|
$
|
121,702
|
|
|
$
|
91,776
|
|
Total earnings and fixed charges, including interest on deposits
|
|
$
|
187,357
|
|
|
$
|
157,018
|
|
|
$
|
148,077
|
|
|
$
|
124,559
|
|
|
$
|
95,689
|
|
Total earnings, fixed charges and preferred dividends, including interest on deposits
|
|
$
|
187,357
|
|
|
$
|
157,260
|
|
|
$
|
148,288
|
|
|
$
|
124,707
|
|
|
$
|
95,738
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Including interest on deposits
|
|
19.99%
|
|
21.70%
|
|
22.93%
|
|
18.39%
|
|
11.03%
|
||||||||||
Excluding interest on deposits
|
|
39.91%
|
|
37.51%
|
|
41.70%
|
|
32.25%
|
|
19.45%
|
||||||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Including interest on deposits
|
|
19.99%
|
|
21.03%
|
|
22.24%
|
|
18.02%
|
|
10.97%
|
||||||||||
Excluding interest on deposits
|
|
39.91%
|
|
35.47%
|
|
39.37%
|
|
31.07%
|
|
19.26%
|
Name of Subsidiary
|
|
State of Incorporation
|
|
Ownership
|
|
Columbia State Bank
|
|
Washington
|
|
100
|
%
|
Columbia Trust Company
|
|
Oregon
|
|
100
|
%
|
Totten Inc.
|
|
Washington
|
|
100
|
%
|
Signature
|
|
Title
|
|
|
|
/s/ WILLIAM T. WEYERHAEUSER
|
|
Chairman
|
William T. Weyerhaeuser
|
|
|
|
|
|
/s/ HADLEY S. ROBBINS
|
|
President and Chief Executive Officer
|
Hadley S. Robbins
|
|
|
|
|
|
/s/ DAVID A. DIETZLER
|
|
Director
|
David A. Dietzler
|
|
|
|
|
|
/s/ CRAIG D. EERKES
|
|
Director
|
Craig D. Eerkes
|
|
|
|
|
|
/s/ FORD ELSAESSER
|
|
Director
|
Ford Elsaesser
|
|
|
|
|
|
/s/ MARK A. FINKELSTEIN
|
|
Director
|
Mark A. Finkelstein
|
|
|
|
|
|
/s/ JOHN P. FOLSOM
|
|
Director
|
John P. Folsom
|
|
|
|
|
|
/s/ ERIC S. FORREST
|
|
Director
|
Eric S. Forrest
|
|
|
|
|
|
/s/ THOMAS M. HULBERT
|
|
Director
|
Thomas M. Hulbert
|
|
|
|
|
|
/s/ MICHELLE M. LANTOW
|
|
Director
|
Michelle M. Lantow
|
|
|
|
|
|
/s/ RANDAL LUND
|
|
Director
|
Randal Lund
|
|
|
|
|
|
/s/ S. MAE FUJITA NUMATA
|
|
Director
|
S. Mae Fujita Numata
|
|
|
|
|
|
/s/ ELIZABETH W. SEATON
|
|
Director
|
Elizabeth W. Seaton
|
|
|
|
|
|
/s/ JANINE TERRANO
|
|
Director
|
Janine Terrano
|
|
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ HADLEY S. ROBBINS
|
|
Hadley S. Robbins
President and
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ CLINT E. STEIN
|
|
Clint E. Stein
Executive Vice President and Chief Financial Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ HADLEY S. ROBBINS
|
|
Hadley S. Robbins
President and
Chief Executive Officer
Columbia Banking System, Inc.
|
|
|
|
/s/ CLINT E. STEIN
|
|
Clint E. Stein
Executive Vice President and
Chief Financial Officer
Columbia Banking System, Inc.
|