|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-1422237
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
1301 A Street
Tacoma, Washington
|
|
98402-2156
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||||
ASSETS
|
|
(in thousands)
|
|||||||||||
Cash and due from banks
|
|
$
|
224,370
|
|
|
$
|
244,615
|
|
|||||
Interest-earning deposits with banks
|
|
39,169
|
|
|
97,918
|
|
|||||||
Total cash and cash equivalents
|
|
263,539
|
|
|
342,533
|
|
|||||||
Debt securities available for sale at fair value
|
|
2,646,208
|
|
|
2,737,751
|
|
|||||||
Equity securities at fair value
|
|
4,963
|
|
|
5,080
|
|
|||||||
Federal Home Loan Bank stock at cost
|
|
13,960
|
|
|
10,440
|
|
|||||||
Loans held for sale
|
|
6,773
|
|
|
5,766
|
|
|||||||
Loans, net of unearned income
|
|
8,454,107
|
|
|
8,358,657
|
|
|||||||
Less: allowance for loan and lease losses
|
|
80,150
|
|
|
75,646
|
|
|||||||
Loans, net
|
|
8,373,957
|
|
|
8,283,011
|
|
|||||||
Interest receivable
|
|
43,105
|
|
|
40,881
|
|
|||||||
Premises and equipment, net
|
|
168,315
|
|
|
169,490
|
|
|||||||
Other real estate owned
|
|
7,080
|
|
|
13,298
|
|
|||||||
Goodwill
|
|
765,842
|
|
|
765,842
|
|
|||||||
Other intangible assets, net
|
|
51,897
|
|
|
58,173
|
|
|||||||
Other assets
|
|
282,947
|
|
|
284,621
|
|
|||||||
Total assets
|
|
$
|
12,628,586
|
|
|
$
|
12,716,886
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing
|
|
$
|
4,953,993
|
|
|
$
|
5,081,901
|
|
|||||
Interest-bearing
|
|
5,430,011
|
|
|
5,450,184
|
|
|||||||
Total deposits
|
|
10,384,004
|
|
|
10,532,085
|
|
|||||||
Federal Home Loan Bank advances
|
|
99,549
|
|
|
11,579
|
|
|||||||
Securities sold under agreements to repurchase
|
|
46,229
|
|
|
79,059
|
|
|||||||
Subordinated debentures
|
|
35,555
|
|
|
35,647
|
|
|||||||
Junior subordinated debentures
|
|
—
|
|
|
8,248
|
|
|||||||
Other liabilities
|
|
98,368
|
|
|
100,346
|
|
|||||||
Total liabilities
|
|
10,663,705
|
|
|
10,766,964
|
|
|||||||
Commitments and contingent liabilities (Note 12)
|
|
|
|
|
|||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
June 30,
2018 |
|
December 31,
2017 |
|
|
|
|
||||||
|
(in thousands)
|
|
|
|
|
||||||||
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
115,000
|
|
|
115,000
|
|
|
|
|
|
||||
Issued and outstanding
|
73,245
|
|
|
73,020
|
|
|
1,636,903
|
|
|
1,634,705
|
|
||
Retained earnings
|
|
383,899
|
|
|
337,442
|
|
|||||||
Accumulated other comprehensive loss
|
|
(55,921
|
)
|
|
(22,225
|
)
|
|||||||
Total shareholders’ equity
|
|
1,964,881
|
|
|
1,949,922
|
|
|||||||
Total liabilities and shareholders’ equity
|
|
$
|
12,628,586
|
|
|
$
|
12,716,886
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands except per share amounts)
|
||||||||||||||
Interest Income
|
|
|
|
|
|
|
|
|
||||||||
Loans
|
|
$
|
105,412
|
|
|
$
|
75,579
|
|
|
$
|
208,439
|
|
|
$
|
149,699
|
|
Taxable securities
|
|
11,923
|
|
|
9,468
|
|
|
24,631
|
|
|
20,454
|
|
||||
Tax-exempt securities
|
|
3,063
|
|
|
2,716
|
|
|
6,127
|
|
|
5,407
|
|
||||
Deposits in banks
|
|
151
|
|
|
23
|
|
|
496
|
|
|
42
|
|
||||
Total interest income
|
|
120,549
|
|
|
87,786
|
|
|
239,693
|
|
|
175,602
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
2,572
|
|
|
908
|
|
|
5,081
|
|
|
1,695
|
|
||||
Federal Home Loan Bank advances
|
|
815
|
|
|
591
|
|
|
1,385
|
|
|
816
|
|
||||
Subordinated debentures
|
|
468
|
|
|
—
|
|
|
936
|
|
|
—
|
|
||||
Other borrowings
|
|
20
|
|
|
126
|
|
|
136
|
|
|
255
|
|
||||
Total interest expense
|
|
3,875
|
|
|
1,625
|
|
|
7,538
|
|
|
2,766
|
|
||||
Net Interest Income
|
|
116,674
|
|
|
86,161
|
|
|
232,155
|
|
|
172,836
|
|
||||
Provision for loan and lease losses
|
|
3,975
|
|
|
3,177
|
|
|
9,827
|
|
|
5,952
|
|
||||
Net interest income after provision for loan and lease losses
|
|
112,699
|
|
|
82,984
|
|
|
222,328
|
|
|
166,884
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
|
||||||||
Deposit account and treasury management fees
|
|
8,683
|
|
|
7,396
|
|
|
17,423
|
|
|
14,683
|
|
||||
Card revenue
|
|
6,616
|
|
|
6,202
|
|
|
12,429
|
|
|
11,925
|
|
||||
Financial services and trust revenue
|
|
3,219
|
|
|
3,036
|
|
|
5,949
|
|
|
5,875
|
|
||||
Loan revenue
|
|
3,054
|
|
|
2,989
|
|
|
6,240
|
|
|
6,582
|
|
||||
Merchant processing revenue
|
|
—
|
|
|
2,264
|
|
|
—
|
|
|
4,283
|
|
||||
Bank owned life insurance
|
|
1,712
|
|
|
1,433
|
|
|
3,138
|
|
|
2,713
|
|
||||
Investment securities losses, net
|
|
(33
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Change in FDIC loss-sharing asset
|
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
(447
|
)
|
||||
Other
|
|
441
|
|
|
988
|
|
|
1,667
|
|
|
3,380
|
|
||||
Total noninterest income
|
|
23,692
|
|
|
24,135
|
|
|
46,835
|
|
|
48,994
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
|
48,949
|
|
|
38,393
|
|
|
99,519
|
|
|
79,218
|
|
||||
Occupancy
|
|
9,276
|
|
|
7,577
|
|
|
19,397
|
|
|
14,768
|
|
||||
Merchant processing expense
|
|
—
|
|
|
1,147
|
|
|
—
|
|
|
2,196
|
|
||||
Advertising and promotion
|
|
1,622
|
|
|
1,137
|
|
|
3,051
|
|
|
1,954
|
|
||||
Data processing
|
|
5,221
|
|
|
4,741
|
|
|
10,491
|
|
|
8,949
|
|
||||
Legal and professional fees
|
|
4,171
|
|
|
2,947
|
|
|
7,408
|
|
|
6,316
|
|
||||
Taxes, licenses and fees
|
|
1,560
|
|
|
748
|
|
|
2,985
|
|
|
1,989
|
|
||||
Regulatory premiums
|
|
937
|
|
|
741
|
|
|
1,874
|
|
|
1,517
|
|
||||
Net cost (benefit) of operation of other real estate owned
|
|
758
|
|
|
(1
|
)
|
|
759
|
|
|
151
|
|
||||
Amortization of intangibles
|
|
3,088
|
|
|
1,249
|
|
|
6,276
|
|
|
2,598
|
|
||||
Other
|
|
9,061
|
|
|
10,188
|
|
|
18,870
|
|
|
18,197
|
|
||||
Total noninterest expense
|
|
84,643
|
|
|
68,867
|
|
|
170,630
|
|
|
137,853
|
|
||||
Income before income taxes
|
|
51,748
|
|
|
38,252
|
|
|
98,533
|
|
|
78,025
|
|
||||
Income tax provision
|
|
9,999
|
|
|
11,120
|
|
|
16,814
|
|
|
21,694
|
|
||||
Net Income
|
|
$
|
41,749
|
|
|
$
|
27,132
|
|
|
$
|
81,719
|
|
|
$
|
56,331
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.57
|
|
|
$
|
0.47
|
|
|
$
|
1.12
|
|
|
$
|
0.97
|
|
Diluted
|
|
$
|
0.57
|
|
|
$
|
0.47
|
|
|
$
|
1.12
|
|
|
$
|
0.97
|
|
Dividends declared per common share
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.48
|
|
|
$
|
0.44
|
|
Weighted average number of common shares outstanding
|
|
72,385
|
|
|
57,520
|
|
|
72,343
|
|
|
57,437
|
|
||||
Weighted average number of diluted common shares outstanding
|
|
72,390
|
|
|
57,525
|
|
|
72,347
|
|
|
57,442
|
|
|
|
Three Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Net income
|
|
$
|
41,749
|
|
|
$
|
27,132
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Unrealized gain (loss) from securities:
|
|
|
|
|
||||
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of
$2,3
76 and ($3,435)
|
|
(7,845
|
)
|
|
6,033
|
|
||
Reclassification adjustment of net gain from sale of available for sale debt securities included in income, net of tax of
$1
and $0
|
|
(4
|
)
|
|
—
|
|
||
Net unrealized gain (loss) from securities, net of reclassification adjustment
|
|
(7,849
|
)
|
|
6,033
|
|
||
Pension plan liability adjustment:
|
|
|
|
|
||||
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of
($19)
and ($26)
|
|
61
|
|
|
45
|
|
||
Pension plan liability adjustment, net
|
|
61
|
|
|
45
|
|
||
Other comprehensive income (loss)
|
|
(7,788
|
)
|
|
6,078
|
|
||
Total comprehensive income
|
|
$
|
33,961
|
|
|
$
|
33,210
|
|
|
|
|
|
|
||||
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Net income
|
|
$
|
81,719
|
|
|
$
|
56,331
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
||||
Unrealized gain (loss) from securities:
|
|
|
|
|
||||
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of $10,267 and ($4,404)
|
|
(33,893
|
)
|
|
7,735
|
|
||
Reclassification adjustment of net gain from sale of available for sale debt securities included in income, net of ta
x o
f $25 and $0
|
|
(82
|
)
|
|
—
|
|
||
Net unrealized gain (loss) from securities, net of reclassification adjustment
|
|
(33,975
|
)
|
|
7,735
|
|
||
Pension plan liability adjustment:
|
|
|
|
|
||||
Reduction in unfunded defined benefit plan liability during the period, net of tax of
$0 and
($2,622)
|
|
—
|
|
|
4,604
|
|
||
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of (
$38)
and ($75)
|
|
122
|
|
|
132
|
|
||
Pension plan liability adjustment, net
|
|
122
|
|
|
4,736
|
|
||
Other comprehensive income (loss)
|
|
(33,853
|
)
|
|
12,471
|
|
||
Total comprehensive income
|
|
$
|
47,866
|
|
|
$
|
68,802
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||
|
|
Number of
Shares |
|
Amount
|
|
Number of
Shares |
|
Amount
|
|
|||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||
Balance at January 1, 2018
|
|
—
|
|
|
$
|
—
|
|
|
73,020
|
|
|
$
|
1,634,705
|
|
|
$
|
337,442
|
|
|
$
|
(22,225
|
)
|
|
$
|
1,949,922
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-01
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
157
|
|
|
—
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,719
|
|
|
—
|
|
|
81,719
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,853
|
)
|
|
(33,853
|
)
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
19
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|||||
Activity in deferred compensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
268
|
|
|
4,083
|
|
|
—
|
|
|
—
|
|
|
4,083
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
(2,627
|
)
|
|
—
|
|
|
—
|
|
|
(2,627
|
)
|
|||||
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,105
|
)
|
|
—
|
|
|
(35,105
|
)
|
|||||
Balance at June 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
73,245
|
|
|
$
|
1,636,903
|
|
|
$
|
383,899
|
|
|
$
|
(55,921
|
)
|
|
$
|
1,964,881
|
|
Balance at January 1, 2017
|
|
9
|
|
|
$
|
2,217
|
|
|
58,042
|
|
|
$
|
995,837
|
|
|
$
|
271,957
|
|
|
$
|
(18,999
|
)
|
|
$
|
1,251,012
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
(117
|
)
|
|
—
|
|
|
67
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,331
|
|
|
—
|
|
|
56,331
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,471
|
|
|
12,471
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
28
|
|
|
1,155
|
|
|
—
|
|
|
—
|
|
|
1,155
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
235
|
|
|
4,114
|
|
|
—
|
|
|
—
|
|
|
4,114
|
|
|||||
Preferred stock conversion to common stock
|
|
(9
|
)
|
|
(2,217
|
)
|
|
102
|
|
|
2,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(2,215
|
)
|
|
—
|
|
|
—
|
|
|
(2,215
|
)
|
|||||
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,621
|
)
|
|
—
|
|
|
(25,621
|
)
|
|||||
Balance at June 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
58,353
|
|
|
$
|
1,001,292
|
|
|
$
|
302,550
|
|
|
$
|
(6,528
|
)
|
|
$
|
1,297,314
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
Columbia Banking System, Inc.
(Unaudited)
|
||||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Cash Flows From Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
81,719
|
|
|
$
|
56,331
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||
Provision for loan and lease losses
|
|
9,827
|
|
|
5,952
|
|
||
Stock-based compensation expense
|
|
4,083
|
|
|
4,114
|
|
||
Depreciation, amortization and accretion
|
|
16,788
|
|
|
13,968
|
|
||
Investment securities losses, net
|
|
11
|
|
|
—
|
|
||
Net realized (gain) loss on sale of premises and equipment, loans held for investment and other assets
|
|
141
|
|
|
(176
|
)
|
||
Net realized loss on sale and valuation adjustments of other real estate owned
|
|
803
|
|
|
221
|
|
||
Gain on bank owned life insurance death benefit
|
|
—
|
|
|
(1,945
|
)
|
||
Termination of FDIC loss share agreements charge
|
|
—
|
|
|
2,409
|
|
||
Originations of loans held for sale
|
|
(67,311
|
)
|
|
(65,902
|
)
|
||
Proceeds from sales of loans held for sale
|
|
66,304
|
|
|
64,830
|
|
||
Net change in:
|
|
|
|
|
||||
Interest receivable
|
|
(2,224
|
)
|
|
(782
|
)
|
||
Interest payable
|
|
(36
|
)
|
|
35
|
|
||
Other assets
|
|
6,367
|
|
|
(12,580
|
)
|
||
Other liabilities
|
|
(2,017
|
)
|
|
(9,230
|
)
|
||
Net cash provided by operating activities
|
|
114,455
|
|
|
57,245
|
|
||
Cash Flows From Investing Activities
|
|
|
|
|
||||
Loans originated, net of principal collected
|
|
(100,485
|
)
|
|
(216,541
|
)
|
||
Purchases of:
|
|
|
|
|
||||
Debt securities available for sale
|
|
(215,612
|
)
|
|
(114,309
|
)
|
||
Premises and equipment
|
|
(5,011
|
)
|
|
(1,947
|
)
|
||
Federal Home Loan Bank stock
|
|
(89,720
|
)
|
|
(86,840
|
)
|
||
Proceeds from:
|
|
|
|
|
||||
FDIC reimbursement on loss-sharing asset
|
|
—
|
|
|
26
|
|
||
Sales of debt securities available for sale
|
|
32,330
|
|
|
—
|
|
||
Principal repayments and maturities of debt securities available for sale
|
|
219,683
|
|
|
131,472
|
|
||
Sales of premises and equipment and loans held for investment
|
|
6,236
|
|
|
8,133
|
|
||
Redemption of Federal Home Loan Bank stock
|
|
86,200
|
|
|
80,720
|
|
||
Sales of other real estate and other personal property owned
|
|
5,821
|
|
|
1,719
|
|
||
Bank owned life insurance death benefit
|
|
5,074
|
|
|
8,538
|
|
||
Payment to FDIC to terminate loss-sharing agreements
|
|
—
|
|
|
(4,666
|
)
|
||
Payments to FDIC related to loss-sharing asset
|
|
—
|
|
|
(210
|
)
|
||
Net cash used in investing activities
|
|
(55,484
|
)
|
|
(193,905
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
|
||||
Net (decrease) increase in deposits
|
|
(147,891
|
)
|
|
13,078
|
|
||
Net decrease in sweep repurchase agreements
|
|
(32,830
|
)
|
|
(14,927
|
)
|
||
Proceeds from:
|
|
|
|
|
||||
Federal Home Loan Bank advances
|
|
2,243,000
|
|
|
2,171,000
|
|
||
Federal Reserve Bank borrowings
|
|
10
|
|
|
10
|
|
||
Exercise of stock options
|
|
736
|
|
|
1,155
|
|
||
Payments for:
|
|
|
|
|
||||
Repayment of Federal Home Loan Bank advances
|
|
(2,155,000
|
)
|
|
(2,018,000
|
)
|
||
Repayment of Federal Reserve Bank borrowings
|
|
(10
|
)
|
|
(10
|
)
|
||
Common stock dividends
|
|
(35,105
|
)
|
|
(25,621
|
)
|
||
Repayment of junior subordinated debentures
|
|
(8,248
|
)
|
|
—
|
|
||
Purchase and retirement of common stock
|
|
(2,627
|
)
|
|
(2,215
|
)
|
||
Net cash provided by (used in) financing activities
|
|
(137,965
|
)
|
|
124,470
|
|
||
Decrease in cash and cash equivalents
|
|
(78,994
|
)
|
|
(12,190
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
342,533
|
|
|
224,238
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
263,539
|
|
|
$
|
212,048
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
Columbia Banking System, Inc.
(Unaudited)
|
||||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Supplemental Information:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
7,573
|
|
|
$
|
2,731
|
|
Income tax
|
|
$
|
3,621
|
|
|
$
|
22,881
|
|
Non-cash investing and financing activities
|
|
|
|
|
||||
Loans transferred to other real estate owned
|
|
$
|
406
|
|
|
$
|
—
|
|
Premises and equipment expenditures incurred but not yet paid
|
|
$
|
40
|
|
|
$
|
—
|
|
1.
|
Basis of Presentation, Significant Accounting Policies and Reclassifications
|
2.
|
Accounting Pronouncements Recently Issued
|
3.
|
Business Combinations
|
|
|
November 1, 2017
|
||||||
|
|
(in thousands)
|
||||||
Merger consideration
|
|
|
|
$
|
637,103
|
|
||
Identifiable net assets acquired, at fair value
|
|
|
|
|
||||
Assets acquired
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
81,190
|
|
|
|
||
Investment securities
|
|
449,291
|
|
|
|
|||
Federal Home Loan Bank stock
|
|
7,084
|
|
|
|
|||
Loans
|
|
1,873,987
|
|
|
|
|||
Interest receivable
|
|
7,827
|
|
|
|
|||
Premises and equipment
|
|
27,343
|
|
|
|
|||
Other real estate owned
|
|
10,279
|
|
|
|
|||
Core deposit intangible
|
|
46,875
|
|
|
|
|||
Other assets
|
|
50,638
|
|
|
|
|||
Total assets acquired
|
|
|
|
2,554,514
|
|
|||
Liabilities assumed
|
|
|
|
|
||||
Deposits
|
|
(2,118,982
|
)
|
|
|
|||
Federal Home Loan Bank advances
|
|
(101,127
|
)
|
|
|
|||
Subordinated debentures
|
|
(35,678
|
)
|
|
|
|||
Junior subordinated debentures
|
|
(14,434
|
)
|
|
|
|||
Securities sold under agreements to repurchase
|
|
(1,617
|
)
|
|
|
|||
Other liabilities
|
|
(28,653
|
)
|
|
|
|||
Total liabilities assumed
|
|
|
|
(2,300,491
|
)
|
|||
Total fair value of identifiable net assets
|
|
|
|
254,023
|
|
|||
Goodwill
|
|
|
|
$
|
383,080
|
|
|
|
Unaudited Pro Forma
|
||
|
|
Six Months Ended June 30,
|
||
|
|
2017
|
||
|
|
(in thousands except per share)
|
||
Total revenues (net interest income plus noninterest income)
|
|
$
|
278,119
|
|
Net income
|
|
$
|
72,199
|
|
Earnings per share - basic
|
|
$
|
1.00
|
|
Earnings per share - diluted
|
|
$
|
1.00
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
|
$
|
931
|
|
|
$
|
—
|
|
|
$
|
2,487
|
|
|
$
|
—
|
|
Occupancy
|
|
586
|
|
|
351
|
|
|
1,590
|
|
|
352
|
|
||||
Advertising and promotion
|
|
22
|
|
|
11
|
|
|
534
|
|
|
17
|
|
||||
Data processing
|
|
634
|
|
|
473
|
|
|
921
|
|
|
473
|
|
||||
Legal and professional fees
|
|
216
|
|
|
119
|
|
|
791
|
|
|
1,430
|
|
||||
Taxes, licenses and fees
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Other
|
|
433
|
|
|
66
|
|
|
764
|
|
|
112
|
|
||||
Total impact of acquisition-related costs to noninterest expense
|
|
$
|
2,822
|
|
|
$
|
1,023
|
|
|
$
|
7,087
|
|
|
$
|
2,387
|
|
4.
|
Securities
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,732,779
|
|
|
$
|
567
|
|
|
$
|
(56,354
|
)
|
|
$
|
1,676,992
|
|
State and municipal securities
|
|
584,587
|
|
|
2,984
|
|
|
(9,876
|
)
|
|
577,695
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
398,428
|
|
|
74
|
|
|
(7,228
|
)
|
|
391,274
|
|
||||
U.S. government securities
|
|
251
|
|
|
—
|
|
|
(4
|
)
|
|
247
|
|
||||
Total
|
|
$
|
2,716,045
|
|
|
$
|
3,625
|
|
|
$
|
(73,462
|
)
|
|
$
|
2,646,208
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,752,236
|
|
|
$
|
1,815
|
|
|
$
|
(27,326
|
)
|
|
$
|
1,726,725
|
|
State and municipal securities
|
|
593,940
|
|
|
6,023
|
|
|
(3,959
|
)
|
|
596,004
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
416,894
|
|
|
642
|
|
|
(2,762
|
)
|
|
414,774
|
|
||||
U.S. government securities
|
|
251
|
|
|
—
|
|
|
(3
|
)
|
|
248
|
|
||||
Total
|
|
$
|
2,763,321
|
|
|
$
|
8,480
|
|
|
$
|
(34,050
|
)
|
|
$
|
2,737,751
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Proceeds from sales of debt securities available for sale
|
|
$
|
12,569
|
|
|
$
|
—
|
|
|
$
|
32,330
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains from sales of debt securities available for sale
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
Gross realized losses from sales of debt securities available for sale
|
|
(83
|
)
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
||||
Other securities losses, net (1)
|
|
(37
|
)
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
||||
Investment securities losses, net
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
|
June 30, 2018
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Due within one year
|
|
$
|
127,209
|
|
|
$
|
127,133
|
|
Due after one year through five years
|
|
620,100
|
|
|
609,400
|
|
||
Due after five years through ten years
|
|
885,040
|
|
|
862,508
|
|
||
Due after ten years
|
|
1,083,696
|
|
|
1,047,167
|
|
||
Total debt securities available for sale
|
|
$
|
2,716,045
|
|
|
$
|
2,646,208
|
|
|
|
June 30, 2018
|
||
|
|
(in thousands)
|
||
Washington and Oregon State to secure public deposits
|
|
$
|
244,565
|
|
Federal Reserve Bank to secure borrowings
|
|
52,370
|
|
|
Other securities pledged
|
|
93,194
|
|
|
Total securities pledged as collateral
|
|
$
|
390,129
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
906,188
|
|
|
$
|
(22,365
|
)
|
|
$
|
722,422
|
|
|
$
|
(33,989
|
)
|
|
$
|
1,628,610
|
|
|
$
|
(56,354
|
)
|
State and municipal securities
|
|
306,897
|
|
|
(5,536
|
)
|
|
76,988
|
|
|
(4,340
|
)
|
|
383,885
|
|
|
(9,876
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
261,185
|
|
|
(4,942
|
)
|
|
109,734
|
|
|
(2,286
|
)
|
|
370,919
|
|
|
(7,228
|
)
|
||||||
U.S. government securities
|
|
247
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
247
|
|
|
(4
|
)
|
||||||
Total
|
|
$
|
1,474,517
|
|
|
$
|
(32,847
|
)
|
|
$
|
909,144
|
|
|
$
|
(40,615
|
)
|
|
$
|
2,383,661
|
|
|
$
|
(73,462
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
816,678
|
|
|
$
|
(6,710
|
)
|
|
$
|
717,211
|
|
|
$
|
(20,616
|
)
|
|
$
|
1,533,889
|
|
|
$
|
(27,326
|
)
|
State and municipal securities
|
|
220,019
|
|
|
(1,723
|
)
|
|
75,172
|
|
|
(2,236
|
)
|
|
295,191
|
|
|
(3,959
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
184,046
|
|
|
(1,006
|
)
|
|
155,983
|
|
|
(1,756
|
)
|
|
340,029
|
|
|
(2,762
|
)
|
||||||
U.S. government securities
|
|
249
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
249
|
|
|
(3
|
)
|
||||||
Total
|
|
$
|
1,220,992
|
|
|
$
|
(9,442
|
)
|
|
$
|
948,366
|
|
|
$
|
(24,608
|
)
|
|
$
|
2,169,358
|
|
|
$
|
(34,050
|
)
|
5.
|
Loans
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Loans, excluding PCI loans
|
|
PCI Loans
|
|
Total
|
|
Loans, excluding PCI loans
|
|
PCI Loans
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial business
|
|
$
|
3,538,492
|
|
|
$
|
12,258
|
|
|
$
|
3,550,750
|
|
|
$
|
3,377,324
|
|
|
$
|
12,628
|
|
|
$
|
3,389,952
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
180,522
|
|
|
10,200
|
|
|
190,722
|
|
|
188,396
|
|
|
12,395
|
|
|
200,791
|
|
||||||
Commercial and multifamily residential
|
|
3,758,207
|
|
|
68,299
|
|
|
3,826,506
|
|
|
3,825,739
|
|
|
75,594
|
|
|
3,901,333
|
|
||||||
Total real estate
|
|
3,938,729
|
|
|
78,499
|
|
|
4,017,228
|
|
|
4,014,135
|
|
|
87,989
|
|
|
4,102,124
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
206,181
|
|
|
165
|
|
|
206,346
|
|
|
200,518
|
|
|
177
|
|
|
200,695
|
|
||||||
Commercial and multifamily residential
|
|
387,951
|
|
|
571
|
|
|
388,522
|
|
|
371,931
|
|
|
607
|
|
|
372,538
|
|
||||||
Total real estate construction
|
|
594,132
|
|
|
736
|
|
|
594,868
|
|
|
572,449
|
|
|
784
|
|
|
573,233
|
|
||||||
Consumer
|
|
326,402
|
|
|
10,289
|
|
|
336,691
|
|
|
334,190
|
|
|
11,269
|
|
|
345,459
|
|
||||||
Less: Net unearned income
|
|
(45,430
|
)
|
|
—
|
|
|
(45,430
|
)
|
|
(52,111
|
)
|
|
—
|
|
|
(52,111
|
)
|
||||||
Total loans, net of unearned income
|
|
8,352,325
|
|
|
101,782
|
|
|
8,454,107
|
|
|
8,245,987
|
|
|
112,670
|
|
|
8,358,657
|
|
||||||
Less: Allowance for loan and lease losses
|
|
(75,368
|
)
|
|
(4,782
|
)
|
|
(80,150
|
)
|
|
(68,739
|
)
|
|
(6,907
|
)
|
|
(75,646
|
)
|
||||||
Total loans, net
|
|
$
|
8,276,957
|
|
|
$
|
97,000
|
|
|
$
|
8,373,957
|
|
|
$
|
8,177,248
|
|
|
$
|
105,763
|
|
|
$
|
8,283,011
|
|
Loans held for sale
|
|
$
|
6,773
|
|
|
$
|
—
|
|
|
$
|
6,773
|
|
|
$
|
5,766
|
|
|
$
|
—
|
|
|
$
|
5,766
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
||||||||
Secured
|
|
$
|
52,006
|
|
|
$
|
68,552
|
|
|
$
|
45,410
|
|
|
$
|
56,865
|
|
Unsecured
|
|
30
|
|
|
30
|
|
|
50
|
|
|
49
|
|
||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
976
|
|
|
1,356
|
|
|
785
|
|
|
1,182
|
|
||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
||||||||
Commercial land
|
|
2,603
|
|
|
2,618
|
|
|
2,628
|
|
|
2,623
|
|
||||
Income property
|
|
1,552
|
|
|
1,808
|
|
|
4,284
|
|
|
5,410
|
|
||||
Owner occupied
|
|
6,963
|
|
|
7,290
|
|
|
7,029
|
|
|
7,270
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
||||||||
Land and acquisition
|
|
318
|
|
|
318
|
|
|
25
|
|
|
26
|
|
||||
Residential construction
|
|
71
|
|
|
71
|
|
|
1,829
|
|
|
1,828
|
|
||||
Consumer
|
|
4,985
|
|
|
5,368
|
|
|
4,149
|
|
|
4,633
|
|
||||
Total
|
|
$
|
69,504
|
|
|
$
|
87,411
|
|
|
$
|
66,189
|
|
|
$
|
79,886
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,342,422
|
|
|
$
|
9,542
|
|
|
$
|
3,449
|
|
|
$
|
—
|
|
|
$
|
12,991
|
|
|
$
|
52,006
|
|
|
$
|
3,407,419
|
|
Unsecured
|
|
114,190
|
|
|
1,622
|
|
|
492
|
|
|
—
|
|
|
2,114
|
|
|
30
|
|
|
116,334
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
176,917
|
|
|
746
|
|
|
175
|
|
|
—
|
|
|
921
|
|
|
976
|
|
|
178,814
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
279,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,603
|
|
|
281,670
|
|
|||||||
Income property
|
|
1,848,626
|
|
|
1,170
|
|
|
102
|
|
|
—
|
|
|
1,272
|
|
|
1,552
|
|
|
1,851,450
|
|
|||||||
Owner occupied
|
|
1,589,500
|
|
|
6,695
|
|
|
584
|
|
|
—
|
|
|
7,279
|
|
|
6,963
|
|
|
1,603,742
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
6,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|
6,570
|
|
|||||||
Residential construction
|
|
197,359
|
|
|
1,243
|
|
|
—
|
|
|
—
|
|
|
1,243
|
|
|
71
|
|
|
198,673
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
297,215
|
|
|
5,586
|
|
|
—
|
|
|
—
|
|
|
5,586
|
|
|
—
|
|
|
302,801
|
|
|||||||
Owner occupied
|
|
79,694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,694
|
|
|||||||
Consumer
|
|
317,985
|
|
|
1,339
|
|
|
849
|
|
|
—
|
|
|
2,188
|
|
|
4,985
|
|
|
325,158
|
|
|||||||
Total
|
|
$
|
8,249,227
|
|
|
$
|
27,943
|
|
|
$
|
5,651
|
|
|
$
|
—
|
|
|
$
|
33,594
|
|
|
$
|
69,504
|
|
|
$
|
8,352,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,185,321
|
|
|
$
|
2,530
|
|
|
$
|
2,400
|
|
|
$
|
—
|
|
|
$
|
4,930
|
|
|
$
|
45,410
|
|
|
$
|
3,235,661
|
|
Unsecured
|
|
123,524
|
|
|
100
|
|
|
501
|
|
|
—
|
|
|
601
|
|
|
50
|
|
|
124,175
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
184,256
|
|
|
1,111
|
|
|
402
|
|
|
—
|
|
|
1,513
|
|
|
785
|
|
|
186,554
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
292,680
|
|
|
92
|
|
|
—
|
|
|
581
|
|
|
673
|
|
|
2,628
|
|
|
295,981
|
|
|||||||
Income property
|
|
1,898,655
|
|
|
2,426
|
|
|
971
|
|
|
—
|
|
|
3,397
|
|
|
4,284
|
|
|
1,906,336
|
|
|||||||
Owner occupied
|
|
1,590,004
|
|
|
2,485
|
|
|
468
|
|
|
—
|
|
|
2,953
|
|
|
7,029
|
|
|
1,599,986
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
9,907
|
|
|||||||
Residential construction
|
|
187,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|
189,691
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,028
|
|
|||||||
Owner occupied
|
|
72,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,443
|
|
|||||||
Consumer
|
|
325,928
|
|
|
1,446
|
|
|
702
|
|
|
—
|
|
|
2,148
|
|
|
4,149
|
|
|
332,225
|
|
|||||||
Total
|
|
$
|
8,163,583
|
|
|
$
|
10,190
|
|
|
$
|
5,444
|
|
|
$
|
581
|
|
|
$
|
16,215
|
|
|
$
|
66,189
|
|
|
$
|
8,245,987
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,360,586
|
|
|
$
|
46,833
|
|
|
$
|
2,731
|
|
|
$
|
3,120
|
|
|
$
|
67
|
|
|
$
|
44,102
|
|
|
$
|
53,050
|
|
Unsecured
|
|
115,468
|
|
|
866
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
866
|
|
|
4,906
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
178,121
|
|
|
693
|
|
|
346
|
|
|
742
|
|
|
8
|
|
|
347
|
|
|
809
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
279,408
|
|
|
2,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,262
|
|
|
2,277
|
|
|||||||
Income property
|
|
1,849,318
|
|
|
2,132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,132
|
|
|
2,195
|
|
|||||||
Owner occupied
|
|
1,594,762
|
|
|
8,980
|
|
|
3,299
|
|
|
4,717
|
|
|
86
|
|
|
5,681
|
|
|
5,858
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
6,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Residential construction
|
|
198,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
302,801
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
75,644
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
|||||||
Consumer
|
|
318,608
|
|
|
6,550
|
|
|
5,302
|
|
|
5,590
|
|
|
95
|
|
|
1,248
|
|
|
1,319
|
|
|||||||
Total
|
|
$
|
8,279,959
|
|
|
$
|
72,366
|
|
|
$
|
11,678
|
|
|
$
|
14,169
|
|
|
$
|
256
|
|
|
$
|
60,688
|
|
|
$
|
74,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,195,649
|
|
|
$
|
40,012
|
|
|
$
|
3,808
|
|
|
$
|
3,937
|
|
|
$
|
1,867
|
|
|
$
|
36,204
|
|
|
$
|
42,314
|
|
Unsecured
|
|
124,150
|
|
|
25
|
|
|
25
|
|
|
24
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
185,659
|
|
|
895
|
|
|
867
|
|
|
1,408
|
|
|
103
|
|
|
28
|
|
|
337
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
293,694
|
|
|
2,287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,287
|
|
|
2,282
|
|
|||||||
Income property
|
|
1,901,313
|
|
|
5,023
|
|
|
2,768
|
|
|
3,328
|
|
|
185
|
|
|
2,255
|
|
|
2,601
|
|
|||||||
Owner occupied
|
|
1,591,298
|
|
|
8,688
|
|
|
77
|
|
|
80
|
|
|
3
|
|
|
8,611
|
|
|
10,077
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Residential construction
|
|
188,481
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
1,210
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
68,393
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
|||||||
Consumer
|
|
325,210
|
|
|
7,015
|
|
|
5,303
|
|
|
5,568
|
|
|
199
|
|
|
1,712
|
|
|
1,864
|
|
|||||||
Total
|
|
$
|
8,176,782
|
|
|
$
|
69,205
|
|
|
$
|
12,848
|
|
|
$
|
14,345
|
|
|
$
|
2,360
|
|
|
$
|
56,357
|
|
|
$
|
64,735
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Secured
|
|
$
|
45,716
|
|
|
$
|
85
|
|
|
$
|
15,590
|
|
|
$
|
50
|
|
|
$
|
43,815
|
|
|
$
|
97
|
|
|
$
|
13,332
|
|
|
$
|
69
|
|
Unsecured
|
|
444
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One-to-four family residential
|
|
780
|
|
|
12
|
|
|
648
|
|
|
21
|
|
|
818
|
|
|
18
|
|
|
608
|
|
|
22
|
|
||||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial land
|
|
2,557
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
|
2,467
|
|
|
—
|
|
|
1,936
|
|
|
—
|
|
||||||||
Income property
|
|
2,846
|
|
|
32
|
|
|
3,676
|
|
|
7
|
|
|
3,572
|
|
|
62
|
|
|
3,925
|
|
|
6
|
|
||||||||
Owner occupied
|
|
8,768
|
|
|
124
|
|
|
3,453
|
|
|
192
|
|
|
8,741
|
|
|
209
|
|
|
4,107
|
|
|
192
|
|
||||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Land and acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||||
Residential construction
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
807
|
|
|
—
|
|
|
112
|
|
|
—
|
|
||||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner occupied
|
|
4,050
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
4,050
|
|
|
102
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer
|
|
6,391
|
|
|
34
|
|
|
5,584
|
|
|
31
|
|
|
6,599
|
|
|
77
|
|
|
5,461
|
|
|
57
|
|
||||||||
Total
|
|
$
|
72,157
|
|
|
$
|
339
|
|
|
$
|
31,500
|
|
|
$
|
301
|
|
|
$
|
71,173
|
|
|
$
|
566
|
|
|
$
|
29,486
|
|
|
$
|
346
|
|
|
|
Three months ended June 30, 2018
|
|
Three months ended June 30, 2017
|
||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Secured
|
|
7
|
|
|
$
|
2,644
|
|
|
$
|
2,644
|
|
|
2
|
|
|
$
|
1,422
|
|
|
$
|
1,422
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
382
|
|
|
382
|
|
||||
Consumer
|
|
8
|
|
|
1,274
|
|
|
1,274
|
|
|
8
|
|
|
815
|
|
|
815
|
|
||||
Total
|
|
15
|
|
|
$
|
3,918
|
|
|
$
|
3,918
|
|
|
11
|
|
|
$
|
2,619
|
|
|
$
|
2,619
|
|
|
|
Six months ended June 30, 2018
|
|
Six months ended June 30, 2017
|
||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Secured
|
|
8
|
|
|
$
|
3,094
|
|
|
$
|
3,094
|
|
|
5
|
|
|
$
|
1,778
|
|
|
$
|
1,778
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
382
|
|
|
382
|
|
||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income property
|
|
1
|
|
|
891
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer
|
|
15
|
|
|
2,417
|
|
|
2,417
|
|
|
18
|
|
|
2,361
|
|
|
2,361
|
|
||||
Total
|
|
24
|
|
|
$
|
6,402
|
|
|
$
|
6,402
|
|
|
24
|
|
|
$
|
4,521
|
|
|
$
|
4,521
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Commercial business
|
|
$
|
12,921
|
|
|
$
|
13,753
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
12,202
|
|
|
14,610
|
|
||
Commercial and multifamily residential
|
|
72,019
|
|
|
79,211
|
|
||
Total real estate
|
|
84,221
|
|
|
93,821
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
166
|
|
|
177
|
|
||
Commercial and multifamily residential
|
|
557
|
|
|
595
|
|
||
Total real estate construction
|
|
723
|
|
|
772
|
|
||
Consumer
|
|
11,310
|
|
|
12,412
|
|
||
Subtotal of PCI loans
|
|
109,175
|
|
|
120,758
|
|
||
Less:
|
|
|
|
|
||||
Valuation discount resulting from acquisition accounting
|
|
7,393
|
|
|
8,088
|
|
||
Allowance for loan losses
|
|
4,782
|
|
|
6,907
|
|
||
PCI loans, net of allowance for loan losses
|
|
$
|
97,000
|
|
|
$
|
105,763
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance at beginning of period
|
|
$
|
29,355
|
|
|
$
|
38,444
|
|
|
$
|
31,176
|
|
|
$
|
45,191
|
|
Accretion
|
|
(1,937
|
)
|
|
(2,882
|
)
|
|
(4,202
|
)
|
|
(7,064
|
)
|
||||
Disposals
|
|
(7
|
)
|
|
—
|
|
|
(166
|
)
|
|
(158
|
)
|
||||
Reclassifications from (to) nonaccretable difference
|
|
(2,061
|
)
|
|
144
|
|
|
(1,458
|
)
|
|
(2,263
|
)
|
||||
Balance at end of period
|
|
$
|
25,350
|
|
|
$
|
35,706
|
|
|
$
|
25,350
|
|
|
$
|
35,706
|
|
6.
|
Allowance for Loan and Lease Losses and Unfunded Commitments and Letters of Credit
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Three months ended June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
37,331
|
|
|
$
|
(5,751
|
)
|
|
$
|
1,487
|
|
|
$
|
7,283
|
|
|
$
|
40,350
|
|
|
$
|
67
|
|
|
$
|
40,283
|
|
Unsecured
|
|
2,595
|
|
|
(24
|
)
|
|
56
|
|
|
(184
|
)
|
|
2,443
|
|
|
—
|
|
|
2,443
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
558
|
|
|
—
|
|
|
196
|
|
|
(293
|
)
|
|
461
|
|
|
8
|
|
|
453
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
3,745
|
|
|
—
|
|
|
78
|
|
|
(545
|
)
|
|
3,278
|
|
|
—
|
|
|
3,278
|
|
|||||||
Income property
|
|
4,702
|
|
|
—
|
|
|
558
|
|
|
(1,158
|
)
|
|
4,102
|
|
|
—
|
|
|
4,102
|
|
|||||||
Owner occupied
|
|
4,749
|
|
|
—
|
|
|
4
|
|
|
(397
|
)
|
|
4,356
|
|
|
86
|
|
|
4,270
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
912
|
|
|
—
|
|
|
12
|
|
|
(76
|
)
|
|
848
|
|
|
—
|
|
|
848
|
|
|||||||
Residential construction
|
|
4,636
|
|
|
—
|
|
|
2
|
|
|
(66
|
)
|
|
4,572
|
|
|
—
|
|
|
4,572
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
7,474
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
|
7,367
|
|
|
—
|
|
|
7,367
|
|
|||||||
Owner occupied
|
|
1,923
|
|
|
—
|
|
|
—
|
|
|
376
|
|
|
2,299
|
|
|
—
|
|
|
2,299
|
|
|||||||
Consumer
|
|
5,216
|
|
|
(232
|
)
|
|
270
|
|
|
38
|
|
|
5,292
|
|
|
95
|
|
|
5,197
|
|
|||||||
Purchased credit impaired
|
|
5,665
|
|
|
(1,235
|
)
|
|
927
|
|
|
(575
|
)
|
|
4,782
|
|
|
—
|
|
|
4,782
|
|
|||||||
Unallocated
|
|
321
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
79,827
|
|
|
$
|
(7,242
|
)
|
|
$
|
3,590
|
|
|
$
|
3,975
|
|
|
$
|
80,150
|
|
|
$
|
256
|
|
|
$
|
79,894
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Six months ended June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
29,341
|
|
|
$
|
(8,165
|
)
|
|
$
|
2,040
|
|
|
$
|
17,134
|
|
|
$
|
40,350
|
|
|
$
|
67
|
|
|
$
|
40,283
|
|
Unsecured
|
|
2,000
|
|
|
(87
|
)
|
|
305
|
|
|
225
|
|
|
2,443
|
|
|
—
|
|
|
2,443
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
701
|
|
|
—
|
|
|
368
|
|
|
(608
|
)
|
|
461
|
|
|
8
|
|
|
453
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
4,265
|
|
|
—
|
|
|
84
|
|
|
(1,071
|
)
|
|
3,278
|
|
|
—
|
|
|
3,278
|
|
|||||||
Income property
|
|
5,672
|
|
|
(223
|
)
|
|
699
|
|
|
(2,046
|
)
|
|
4,102
|
|
|
—
|
|
|
4,102
|
|
|||||||
Owner occupied
|
|
5,459
|
|
|
—
|
|
|
16
|
|
|
(1,119
|
)
|
|
4,356
|
|
|
86
|
|
|
4,270
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
963
|
|
|
—
|
|
|
28
|
|
|
(143
|
)
|
|
848
|
|
|
—
|
|
|
848
|
|
|||||||
Residential construction
|
|
3,709
|
|
|
—
|
|
|
5
|
|
|
858
|
|
|
4,572
|
|
|
—
|
|
|
4,572
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
7,053
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|
7,367
|
|
|
—
|
|
|
7,367
|
|
|||||||
Owner occupied
|
|
4,413
|
|
|
—
|
|
|
—
|
|
|
(2,114
|
)
|
|
2,299
|
|
|
—
|
|
|
2,299
|
|
|||||||
Consumer
|
|
5,163
|
|
|
(496
|
)
|
|
530
|
|
|
95
|
|
|
5,292
|
|
|
95
|
|
|
5,197
|
|
|||||||
Purchased credit impaired
|
|
6,907
|
|
|
(2,578
|
)
|
|
2,151
|
|
|
(1,698
|
)
|
|
4,782
|
|
|
—
|
|
|
4,782
|
|
|||||||
Unallocated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
75,646
|
|
|
$
|
(11,549
|
)
|
|
$
|
6,226
|
|
|
$
|
9,827
|
|
|
$
|
80,150
|
|
|
$
|
256
|
|
|
$
|
79,894
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Three months ended June 30, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
35,672
|
|
|
$
|
(3,600
|
)
|
|
$
|
2,903
|
|
|
$
|
4,564
|
|
|
$
|
39,539
|
|
|
$
|
3,425
|
|
|
$
|
36,114
|
|
Unsecured
|
|
1,188
|
|
|
—
|
|
|
41
|
|
|
(82
|
)
|
|
1,147
|
|
|
—
|
|
|
1,147
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
645
|
|
|
(153
|
)
|
|
223
|
|
|
(87
|
)
|
|
628
|
|
|
4
|
|
|
624
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
2,288
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
2,356
|
|
|
—
|
|
|
2,356
|
|
|||||||
Income property
|
|
6,803
|
|
|
—
|
|
|
60
|
|
|
(9
|
)
|
|
6,854
|
|
|
25
|
|
|
6,829
|
|
|||||||
Owner occupied
|
|
6,534
|
|
|
—
|
|
|
67
|
|
|
(89
|
)
|
|
6,512
|
|
|
—
|
|
|
6,512
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
509
|
|
|
—
|
|
|
27
|
|
|
(175
|
)
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||||
Residential construction
|
|
1,109
|
|
|
—
|
|
|
31
|
|
|
237
|
|
|
1,377
|
|
|
—
|
|
|
1,377
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
782
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
985
|
|
|
—
|
|
|
985
|
|
|||||||
Owner occupied
|
|
1,768
|
|
|
—
|
|
|
—
|
|
|
(386
|
)
|
|
1,382
|
|
|
—
|
|
|
1,382
|
|
|||||||
Consumer
|
|
3,360
|
|
|
(465
|
)
|
|
248
|
|
|
408
|
|
|
3,551
|
|
|
45
|
|
|
3,506
|
|
|||||||
Purchased credit impaired
|
|
9,395
|
|
|
(1,800
|
)
|
|
1,204
|
|
|
(738
|
)
|
|
8,061
|
|
|
—
|
|
|
8,061
|
|
|||||||
Unallocated
|
|
968
|
|
|
—
|
|
|
—
|
|
|
(737
|
)
|
|
231
|
|
|
—
|
|
|
231
|
|
|||||||
Total
|
|
$
|
71,021
|
|
|
$
|
(6,018
|
)
|
|
$
|
4,804
|
|
|
$
|
3,177
|
|
|
$
|
72,984
|
|
|
$
|
3,499
|
|
|
$
|
69,485
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Six months ended June 30, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
36,050
|
|
|
$
|
(4,709
|
)
|
|
$
|
3,200
|
|
|
$
|
4,998
|
|
|
$
|
39,539
|
|
|
$
|
3,425
|
|
|
$
|
36,114
|
|
Unsecured
|
|
960
|
|
|
(18
|
)
|
|
109
|
|
|
96
|
|
|
1,147
|
|
|
—
|
|
|
1,147
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
599
|
|
|
(460
|
)
|
|
340
|
|
|
149
|
|
|
628
|
|
|
4
|
|
|
624
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
1,797
|
|
|
—
|
|
|
—
|
|
|
559
|
|
|
2,356
|
|
|
—
|
|
|
2,356
|
|
|||||||
Income property
|
|
7,342
|
|
|
—
|
|
|
95
|
|
|
(583
|
)
|
|
6,854
|
|
|
25
|
|
|
6,829
|
|
|||||||
Owner occupied
|
|
6,439
|
|
|
—
|
|
|
110
|
|
|
(37
|
)
|
|
6,512
|
|
|
—
|
|
|
6,512
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
316
|
|
|
(14
|
)
|
|
47
|
|
|
12
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||||
Residential construction
|
|
669
|
|
|
—
|
|
|
40
|
|
|
668
|
|
|
1,377
|
|
|
—
|
|
|
1,377
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
404
|
|
|
—
|
|
|
—
|
|
|
581
|
|
|
985
|
|
|
—
|
|
|
985
|
|
|||||||
Owner occupied
|
|
1,192
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
1,382
|
|
|
—
|
|
|
1,382
|
|
|||||||
Consumer
|
|
3,534
|
|
|
(893
|
)
|
|
533
|
|
|
377
|
|
|
3,551
|
|
|
45
|
|
|
3,506
|
|
|||||||
Purchased credit impaired
|
|
10,515
|
|
|
(3,739
|
)
|
|
2,348
|
|
|
(1,063
|
)
|
|
8,061
|
|
|
—
|
|
|
8,061
|
|
|||||||
Unallocated
|
|
226
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|||||||
Total
|
|
$
|
70,043
|
|
|
$
|
(9,833
|
)
|
|
$
|
6,822
|
|
|
$
|
5,952
|
|
|
$
|
72,984
|
|
|
$
|
3,499
|
|
|
$
|
69,485
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance at beginning of period
|
|
$
|
4,330
|
|
|
$
|
3,555
|
|
|
$
|
3,130
|
|
|
$
|
2,705
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
(650
|
)
|
|
—
|
|
|
550
|
|
|
850
|
|
||||
Balance at end of period
|
|
$
|
3,680
|
|
|
$
|
3,555
|
|
|
$
|
3,680
|
|
|
$
|
3,555
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||
Loans, excluding PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
3,216,924
|
|
|
$
|
68,549
|
|
|
$
|
121,946
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,407,419
|
|
Unsecured
|
|
115,808
|
|
|
2
|
|
|
524
|
|
|
—
|
|
|
—
|
|
|
116,334
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
176,717
|
|
|
28
|
|
|
2,069
|
|
|
—
|
|
|
—
|
|
|
178,814
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
273,742
|
|
|
1,916
|
|
|
6,012
|
|
|
—
|
|
|
—
|
|
|
281,670
|
|
||||||
Income property
|
|
1,818,431
|
|
|
18,938
|
|
|
14,081
|
|
|
—
|
|
|
—
|
|
|
1,851,450
|
|
||||||
Owner occupied
|
|
1,569,877
|
|
|
4,715
|
|
|
29,150
|
|
|
—
|
|
|
—
|
|
|
1,603,742
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
6,252
|
|
|
—
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
6,570
|
|
||||||
Residential construction
|
|
198,602
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
198,673
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
299,739
|
|
|
—
|
|
|
3,062
|
|
|
—
|
|
|
—
|
|
|
302,801
|
|
||||||
Owner occupied
|
|
75,644
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
79,694
|
|
||||||
Consumer
|
|
316,642
|
|
|
—
|
|
|
8,516
|
|
|
—
|
|
|
—
|
|
|
325,158
|
|
||||||
Total
|
|
$
|
8,068,378
|
|
|
$
|
94,148
|
|
|
$
|
189,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8,352,325
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan and lease losses
|
|
75,368
|
|
|||||||||||||||||||||
Loans, excluding PCI loans, net
|
|
$
|
8,276,957
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
Loans, excluding PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
3,049,031
|
|
|
$
|
64,600
|
|
|
$
|
122,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,235,661
|
|
Unsecured
|
|
123,621
|
|
|
—
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
124,175
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
183,312
|
|
|
1,186
|
|
|
2,056
|
|
|
—
|
|
|
—
|
|
|
186,554
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
283,673
|
|
|
5,204
|
|
|
7,104
|
|
|
—
|
|
|
—
|
|
|
295,981
|
|
||||||
Income property
|
|
1,857,832
|
|
|
17,181
|
|
|
31,323
|
|
|
—
|
|
|
—
|
|
|
1,906,336
|
|
||||||
Owner occupied
|
|
1,546,775
|
|
|
7,380
|
|
|
45,831
|
|
|
—
|
|
|
—
|
|
|
1,599,986
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
9,882
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
9,907
|
|
||||||
Residential construction
|
|
187,863
|
|
|
—
|
|
|
1,828
|
|
|
—
|
|
|
—
|
|
|
189,691
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,028
|
|
||||||
Owner occupied
|
|
68,393
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
72,443
|
|
||||||
Consumer
|
|
323,129
|
|
|
—
|
|
|
9,096
|
|
|
—
|
|
|
—
|
|
|
332,225
|
|
||||||
Total
|
|
$
|
7,926,539
|
|
|
$
|
95,551
|
|
|
$
|
223,897
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8,245,987
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan and lease losses
|
|
68,739
|
|
|||||||||||||||||||||
Loans, excluding PCI loans, net
|
|
$
|
8,177,248
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
11,024
|
|
|
$
|
—
|
|
|
$
|
1,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,125
|
|
Unsecured
|
|
796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
796
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
11,448
|
|
|
—
|
|
|
754
|
|
|
—
|
|
|
—
|
|
|
12,202
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
10,901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,901
|
|
||||||
Income property
|
|
20,816
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
20,945
|
|
||||||
Owner occupied
|
|
39,322
|
|
|
—
|
|
|
851
|
|
|
—
|
|
|
—
|
|
|
40,173
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
161
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
166
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
10,909
|
|
|
—
|
|
|
401
|
|
|
—
|
|
|
—
|
|
|
11,310
|
|
||||||
Total
|
|
$
|
105,934
|
|
|
$
|
—
|
|
|
$
|
3,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
109,175
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
7,393
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
4,782
|
|
|||||||||||||||||||||
PCI loans, net
|
|
$
|
97,000
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
11,918
|
|
|
$
|
—
|
|
|
$
|
723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,641
|
|
Unsecured
|
|
1,045
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
13,817
|
|
|
—
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|
14,610
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
9,460
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,809
|
|
||||||
Income property
|
|
25,981
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
26,016
|
|
||||||
Owner occupied
|
|
42,617
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
—
|
|
|
43,386
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
169
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
177
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
595
|
|
||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
11,705
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
—
|
|
|
12,412
|
|
||||||
Total
|
|
$
|
117,307
|
|
|
$
|
349
|
|
|
$
|
3,102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
120,758
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
8,088
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
6,907
|
|
|||||||||||||||||||||
PCI loans, net
|
|
$
|
105,763
|
|
7.
|
Other Real Estate Owned (“OREO”)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance, beginning of period
|
|
$
|
11,507
|
|
|
$
|
4,519
|
|
|
$
|
13,298
|
|
|
$
|
5,998
|
|
Transfers in
|
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
||||
Valuation adjustments
|
|
(110
|
)
|
|
(33
|
)
|
|
(202
|
)
|
|
(226
|
)
|
||||
Proceeds from sale of OREO property
|
|
(3,759
|
)
|
|
(444
|
)
|
|
(5,821
|
)
|
|
(1,719
|
)
|
||||
Gain (loss) on sale of OREO, net
|
|
(558
|
)
|
|
16
|
|
|
(601
|
)
|
|
5
|
|
||||
Balance, end of period
|
|
$
|
7,080
|
|
|
$
|
4,058
|
|
|
$
|
7,080
|
|
|
$
|
4,058
|
|
8.
|
Goodwill and Other Intangible Assets
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Goodwill
|
|
|
|
|
|
|
|
|
||||||||
Total goodwill (1)
|
|
$
|
765,842
|
|
|
$
|
382,762
|
|
|
$
|
765,842
|
|
|
$
|
382,762
|
|
Other intangible assets, net
|
|
|
|
|
|
|
|
|
||||||||
Core deposit intangible:
|
|
|
|
|
|
|
|
|
||||||||
Gross core deposit intangible balance at beginning of period
|
|
105,473
|
|
|
58,598
|
|
|
105,473
|
|
|
58,598
|
|
||||
Accumulated amortization at beginning of period
|
|
(51,407
|
)
|
|
(43,235
|
)
|
|
(48,219
|
)
|
|
(41,886
|
)
|
||||
Core deposit intangible, net at beginning of period
|
|
54,066
|
|
|
15,363
|
|
|
57,254
|
|
|
16,712
|
|
||||
CDI current period amortization
|
|
(3,088
|
)
|
|
(1,249
|
)
|
|
(6,276
|
)
|
|
(2,598
|
)
|
||||
Total core deposit intangible, net at end of period
|
|
50,978
|
|
|
14,114
|
|
|
50,978
|
|
|
14,114
|
|
||||
Intangible assets not subject to amortization
|
|
919
|
|
|
919
|
|
|
919
|
|
|
919
|
|
||||
Other intangible assets, net at end of period
|
|
51,897
|
|
|
15,033
|
|
|
51,897
|
|
|
15,033
|
|
||||
Total goodwill and other intangible assets at end of period
|
|
$
|
817,739
|
|
|
$
|
397,795
|
|
|
$
|
817,739
|
|
|
$
|
397,795
|
|
|
|
Amount
|
||
|
|
(in thousands)
|
||
Year ending December 31,
|
|
|
||
2018
|
|
$
|
5,960
|
|
2019
|
|
10,479
|
|
|
2020
|
|
8,724
|
|
|
2021
|
|
7,264
|
|
|
2022
|
|
5,880
|
|
9.
|
Subordinated Debentures
|
10.
|
Junior Subordinated Debentures
|
11.
|
Derivatives and Balance Sheet Offsetting
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||||||||||
Interest rate contracts
|
Other assets
|
|
$
|
8,624
|
|
|
Other assets
|
|
$
|
6,707
|
|
|
Other liabilities
|
|
$
|
8,624
|
|
|
Other liabilities
|
|
$
|
6,714
|
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||
|
|
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||
June 30, 2018
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
8,624
|
|
|
$
|
—
|
|
|
$
|
8,624
|
|
|
$
|
—
|
|
|
$
|
8,624
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
8,624
|
|
|
$
|
—
|
|
|
$
|
8,624
|
|
|
$
|
(1,708
|
)
|
|
$
|
6,916
|
|
Repurchase agreements
|
$
|
46,229
|
|
|
$
|
—
|
|
|
$
|
46,229
|
|
|
$
|
(46,229
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
6,714
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
(6,714
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
79,059
|
|
|
$
|
—
|
|
|
$
|
79,059
|
|
|
$
|
(79,059
|
)
|
|
$
|
—
|
|
|
|
Remaining contractual maturity of the agreements
|
||||||||||||||||||
|
|
Overnight and continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||||||
Class of collateral pledged for repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
46,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,229
|
|
Gross amount of recognized liabilities for repurchase agreements
|
|
|
|
|
|
|
|
|
|
46,229
|
|
|||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
12.
|
Commitments and Contingent Liabilities
|
13.
|
Shareholders’ Equity
|
14.
|
Accumulated Other Comprehensive
Loss
|
|
|
Unrealized Gains and Losses on Available-for-Sale Securities (1)
|
|
Unrealized Gains and Losses on Pension Plan Liability (1)
|
|
Total (1)
|
||||||
Three months ended June 30, 2018
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
(45,748
|
)
|
|
$
|
(2,385
|
)
|
|
$
|
(48,133
|
)
|
Other comprehensive loss before reclassifications
|
|
(7,845
|
)
|
|
—
|
|
|
(7,845
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
|
(4
|
)
|
|
61
|
|
|
57
|
|
|||
Net current-period other comprehensive income (loss)
|
|
(7,849
|
)
|
|
61
|
|
|
(7,788
|
)
|
|||
Ending balance
|
|
$
|
(53,597
|
)
|
|
$
|
(2,324
|
)
|
|
$
|
(55,921
|
)
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
(11,002
|
)
|
|
$
|
(1,604
|
)
|
|
$
|
(12,606
|
)
|
Other comprehensive income before reclassifications
|
|
6,033
|
|
|
—
|
|
|
6,033
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
45
|
|
|
45
|
|
|||
Net current-period other comprehensive income
|
|
6,033
|
|
|
45
|
|
|
6,078
|
|
|||
Ending balance
|
|
$
|
(4,969
|
)
|
|
$
|
(1,559
|
)
|
|
$
|
(6,528
|
)
|
Six months ended June 30, 2018
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
(19,779
|
)
|
|
$
|
(2,446
|
)
|
|
$
|
(22,225
|
)
|
Adjustment pursuant to adoption of ASU 2016-01
|
|
157
|
|
|
—
|
|
|
157
|
|
|||
Other comprehensive loss before reclassifications
|
|
(33,893
|
)
|
|
—
|
|
|
(33,893
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
(82
|
)
|
|
122
|
|
|
40
|
|
|||
Net current-period other comprehensive income (loss)
|
|
(33,975
|
)
|
|
122
|
|
|
(33,853
|
)
|
|||
Ending balance
|
|
$
|
(53,597
|
)
|
|
$
|
(2,324
|
)
|
|
$
|
(55,921
|
)
|
Six months ended June 30, 2017
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
(12,704
|
)
|
|
$
|
(6,295
|
)
|
|
$
|
(18,999
|
)
|
Other comprehensive income before reclassifications
|
|
7,735
|
|
|
4,604
|
|
|
12,339
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
132
|
|
|
132
|
|
|||
Net current-period other comprehensive income
|
|
7,735
|
|
|
4,736
|
|
|
12,471
|
|
|||
Ending balance
|
|
$
|
(4,969
|
)
|
|
$
|
(1,559
|
)
|
|
$
|
(6,528
|
)
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Affected line Item in the Consolidated
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Statement of Income
|
||||||||
|
|
(in thousands)
|
|
|
||||||||||||||
Unrealized gains and losses on available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment securities gains, net
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
Investment securities losses, net
|
|
|
5
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
Total before tax
|
||||
|
|
(1
|
)
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
Income tax provision
|
||||
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of pension plan liability
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial losses
|
|
$
|
(80
|
)
|
|
$
|
(71
|
)
|
|
$
|
(160
|
)
|
|
$
|
(207
|
)
|
|
Compensation and employee benefits
|
|
|
(80
|
)
|
|
(71
|
)
|
|
(160
|
)
|
|
(207
|
)
|
|
Total before tax
|
||||
|
|
19
|
|
|
26
|
|
|
38
|
|
|
75
|
|
|
Income tax benefit
|
||||
|
|
$
|
(61
|
)
|
|
$
|
(45
|
)
|
|
$
|
(122
|
)
|
|
$
|
(132
|
)
|
|
Net of tax
|
15.
|
Fair Value Accounting and Measurement
|
|
|
Fair value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
June 30, 2018
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
1,676,992
|
|
|
$
|
—
|
|
|
$
|
1,676,992
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
577,695
|
|
|
—
|
|
|
577,695
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
391,274
|
|
|
—
|
|
|
391,274
|
|
|
—
|
|
||||
U.S. government securities
|
|
247
|
|
|
247
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities available for sale
|
|
$
|
2,646,208
|
|
|
$
|
247
|
|
|
$
|
2,645,961
|
|
|
$
|
—
|
|
Equity securities
|
|
$
|
4,963
|
|
|
$
|
4,963
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
8,624
|
|
|
$
|
—
|
|
|
$
|
8,624
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
8,624
|
|
|
$
|
—
|
|
|
$
|
8,624
|
|
|
$
|
—
|
|
|
|
Fair value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
1,726,725
|
|
|
$
|
—
|
|
|
$
|
1,726,725
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
596,004
|
|
|
—
|
|
|
596,004
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
414,774
|
|
|
—
|
|
|
414,774
|
|
|
—
|
|
||||
U.S. government securities
|
|
248
|
|
|
248
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities available for sale
|
|
$
|
2,737,751
|
|
|
$
|
248
|
|
|
$
|
2,737,503
|
|
|
$
|
—
|
|
Equity securities
|
|
$
|
5,080
|
|
|
$
|
5,080
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
6,714
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
—
|
|
|
|
Fair value at
June 30, 2018 |
|
Fair Value Measurements at Reporting Date Using
|
|
Gains During the Three Months Ended
June 30, 2018 |
|
Losses During the Six Months Ended
June 30, 2018 |
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Impaired loans
|
|
$
|
10,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,792
|
|
|
$
|
(1,032
|
)
|
|
$
|
3,398
|
|
|
|
$
|
10,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,792
|
|
|
$
|
(1,032
|
)
|
|
$
|
3,398
|
|
|
|
Fair value at
June 30, 2017 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended
June 30, 2017 |
|
Losses During the Six Months Ended June 30, 2017
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Impaired loans
|
|
$
|
7,019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,019
|
|
|
$
|
3,669
|
|
|
$
|
3,669
|
|
OREO
|
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
33
|
|
|
33
|
|
||||||
|
|
$
|
7,124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,124
|
|
|
$
|
3,702
|
|
|
$
|
3,702
|
|
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
224,370
|
|
|
$
|
224,370
|
|
|
$
|
224,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
39,169
|
|
|
39,169
|
|
|
39,169
|
|
|
—
|
|
|
—
|
|
|||||
Debt securities available for sale
|
|
2,646,208
|
|
|
2,646,208
|
|
|
247
|
|
|
2,645,961
|
|
|
—
|
|
|||||
Equity securities
|
|
4,963
|
|
|
4,963
|
|
|
4,963
|
|
|
—
|
|
|
—
|
|
|||||
FHLB stock
|
|
13,960
|
|
|
13,960
|
|
|
—
|
|
|
13,960
|
|
|
—
|
|
|||||
Loans held for sale
|
|
6,773
|
|
|
6,773
|
|
|
—
|
|
|
6,773
|
|
|
—
|
|
|||||
Loans
|
|
8,373,957
|
|
|
8,381,155
|
|
|
—
|
|
|
—
|
|
|
8,381,155
|
|
|||||
Interest rate contracts
|
|
8,624
|
|
|
8,624
|
|
|
—
|
|
|
8,624
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$
|
450,602
|
|
|
$
|
442,561
|
|
|
$
|
—
|
|
|
$
|
442,561
|
|
|
$
|
—
|
|
FHLB advances
|
|
99,549
|
|
|
100,102
|
|
|
—
|
|
|
100,102
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
46,229
|
|
|
46,229
|
|
|
—
|
|
|
46,229
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,555
|
|
|
34,986
|
|
|
—
|
|
|
34,986
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
8,624
|
|
|
8,624
|
|
|
—
|
|
|
8,624
|
|
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
244,615
|
|
|
$
|
244,615
|
|
|
$
|
244,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
97,918
|
|
|
97,918
|
|
|
97,918
|
|
|
—
|
|
|
—
|
|
|||||
Debt securities available for sale
|
|
2,737,751
|
|
|
2,737,751
|
|
|
248
|
|
|
2,737,503
|
|
|
—
|
|
|||||
Equity securities
|
|
5,080
|
|
|
5,080
|
|
|
5,080
|
|
|
—
|
|
|
—
|
|
|||||
FHLB stock
|
|
10,440
|
|
|
10,440
|
|
|
—
|
|
|
10,440
|
|
|
—
|
|
|||||
Loans held for sale
|
|
5,766
|
|
|
5,766
|
|
|
—
|
|
|
5,766
|
|
|
—
|
|
|||||
Loans
|
|
8,283,011
|
|
|
8,055,817
|
|
|
—
|
|
|
—
|
|
|
8,055,817
|
|
|||||
Interest rate contracts
|
|
6,707
|
|
|
6,707
|
|
|
—
|
|
|
6,707
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
10,532,085
|
|
|
$
|
10,524,135
|
|
|
$
|
10,041,040
|
|
|
$
|
483,095
|
|
|
$
|
—
|
|
FHLB advances
|
|
11,579
|
|
|
12,281
|
|
|
—
|
|
|
12,281
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
79,059
|
|
|
79,070
|
|
|
—
|
|
|
79,070
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,647
|
|
|
35,895
|
|
|
—
|
|
|
35,895
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
|
8,248
|
|
|
8,248
|
|
|
—
|
|
|
8,248
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
6,714
|
|
|
6,714
|
|
|
—
|
|
|
6,714
|
|
|
—
|
|
16.
|
Earnings per Common Share
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands except per share)
|
||||||||||||||
Basic EPS:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
41,749
|
|
|
$
|
27,132
|
|
|
$
|
81,719
|
|
|
$
|
56,331
|
|
Less: Earnings allocated to participating securities:
|
|
|
|
|
|
|
|
|
||||||||
Preferred shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Nonvested restricted shares
|
|
473
|
|
|
362
|
|
|
909
|
|
|
759
|
|
||||
Earnings allocated to common shareholders
|
|
$
|
41,276
|
|
|
$
|
26,770
|
|
|
$
|
80,810
|
|
|
$
|
55,569
|
|
Weighted average common shares outstanding
|
|
72,385
|
|
|
57,520
|
|
|
72,343
|
|
|
57,437
|
|
||||
Basic earnings per common share
|
|
$
|
0.57
|
|
|
$
|
0.47
|
|
|
$
|
1.12
|
|
|
$
|
0.97
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
||||||||
Earnings allocated to common shareholders
|
|
$
|
41,276
|
|
|
$
|
26,770
|
|
|
$
|
80,810
|
|
|
$
|
55,569
|
|
Weighted average common shares outstanding
|
|
72,385
|
|
|
57,520
|
|
|
72,343
|
|
|
57,437
|
|
||||
Dilutive effect of equity awards
|
|
5
|
|
|
5
|
|
|
4
|
|
|
5
|
|
||||
Weighted average diluted common shares outstanding
|
|
72,390
|
|
|
57,525
|
|
|
72,347
|
|
|
57,442
|
|
||||
Diluted earnings per common share
|
|
$
|
0.57
|
|
|
$
|
0.47
|
|
|
$
|
1.12
|
|
|
$
|
0.97
|
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
|
3
|
|
|
12
|
|
|
7
|
|
|
13
|
|
17.
|
Revenue from Contracts with Customers
|
a.
|
Revenue earned at a point in time - Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, overdraft fees, interchange fees and foreign exchange transaction fees. Revenue is primarily based on the number and type of transactions and is generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal.
|
b.
|
Revenue earned over time - The Company earns revenue from contracts with customers in a variety of ways where the revenue is earned over a period of time - generally monthly. Examples of this type of revenue are deposit account maintenance fees, investment advisory fees, merchant revenue and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||
|
|
2018
|
|
2018
|
||||
|
|
(dollars in thousands)
|
||||||
Noninterest income:
|
|
|
|
|
||||
Revenue from contracts with customers:
|
|
|
|
|
||||
Deposit account and treasury management fees
|
|
$
|
8,683
|
|
|
$
|
17,423
|
|
Card revenue
|
|
6,616
|
|
|
12,429
|
|
||
Financial services and trust revenue
|
|
3,219
|
|
|
5,949
|
|
||
Total revenue from contracts with customers
|
|
18,518
|
|
|
35,801
|
|
||
Other sources of noninterest income
|
|
5,174
|
|
|
11,034
|
|
||
Total noninterest income
|
|
$
|
23,692
|
|
|
$
|
46,835
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
|
•
|
the housing markets where we operate and make loans could face challenges;
|
•
|
the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions, and infrastructure may not be realized;
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
|
•
|
projected business increases following strategic expansion could be lower than expected;
|
•
|
changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverages;
|
•
|
the impact of acquired loans on our earnings;
|
•
|
changes in accounting principles, policies and guidelines applicable to bank holding companies and banking;
|
•
|
changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
|
•
|
competition among financial institutions and nontraditional providers of financial services could increase significantly;
|
•
|
continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that may have greater resources could change the competitive landscape;
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
•
|
our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking” and identity theft;
|
•
|
any material failure or interruption of our information and communications systems or inability to keep pace with technological changes;
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
|
•
|
the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
|
•
|
our profitability measures could be adversely affected if we are unable to effectively manage our capital;
|
•
|
natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events; and
|
•
|
the effects of any damage to our reputation resulting from developments related to any of the items identified above.
|
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net (1)(2)
|
|
$
|
8,389,230
|
|
|
$
|
106,526
|
|
|
5.08
|
%
|
|
$
|
6,325,462
|
|
|
$
|
77,030
|
|
|
4.87
|
%
|
Taxable securities
|
|
2,111,086
|
|
|
11,923
|
|
|
2.26
|
%
|
|
1,861,895
|
|
|
9,468
|
|
|
2.03
|
%
|
||||
Tax exempt securities (2)
|
|
517,206
|
|
|
3,877
|
|
|
3.00
|
%
|
|
454,182
|
|
|
4,179
|
|
|
3.68
|
%
|
||||
Interest-earning deposits with banks
|
|
35,285
|
|
|
151
|
|
|
1.71
|
%
|
|
10,196
|
|
|
23
|
|
|
0.90
|
%
|
||||
Total interest-earning assets
|
|
11,052,807
|
|
|
$
|
122,477
|
|
|
4.43
|
%
|
|
8,651,735
|
|
|
$
|
90,700
|
|
|
4.19
|
%
|
||
Other earning assets
|
|
221,141
|
|
|
|
|
|
|
173,044
|
|
|
|
|
|
||||||||
Noninterest-earning assets
|
|
1,255,592
|
|
|
|
|
|
|
772,495
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
12,529,540
|
|
|
|
|
|
|
$
|
9,597,274
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||
Certificates of deposit
|
|
$
|
464,217
|
|
|
$
|
549
|
|
|
0.47
|
%
|
|
$
|
386,361
|
|
|
$
|
95
|
|
|
0.10
|
%
|
Savings accounts
|
|
875,529
|
|
|
30
|
|
|
0.01
|
%
|
|
755,253
|
|
|
19
|
|
|
0.01
|
%
|
||||
Interest-bearing demand
|
|
1,295,409
|
|
|
608
|
|
|
0.19
|
%
|
|
983,936
|
|
|
192
|
|
|
0.08
|
%
|
||||
Money market accounts
|
|
2,755,714
|
|
|
1,385
|
|
|
0.20
|
%
|
|
1,997,585
|
|
|
602
|
|
|
0.12
|
%
|
||||
Total interest-bearing deposits
|
|
5,390,869
|
|
|
2,572
|
|
|
0.19
|
%
|
|
4,123,135
|
|
|
908
|
|
|
0.09
|
%
|
||||
Federal Home Loan Bank advances
|
|
156,512
|
|
|
815
|
|
|
2.08
|
%
|
|
195,369
|
|
|
591
|
|
|
1.21
|
%
|
||||
Subordinated debentures
|
|
35,577
|
|
|
468
|
|
|
5.26
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Other borrowings and interest-bearing liabilities
|
|
28,097
|
|
|
20
|
|
|
0.28
|
%
|
|
48,712
|
|
|
126
|
|
|
1.03
|
%
|
||||
Total interest-bearing liabilities
|
|
5,611,055
|
|
|
$
|
3,875
|
|
|
0.28
|
%
|
|
4,367,216
|
|
|
$
|
1,625
|
|
|
0.15
|
%
|
||
Noninterest-bearing deposits
|
|
4,873,953
|
|
|
|
|
|
|
3,842,733
|
|
|
|
|
|
||||||||
Other noninterest-bearing liabilities
|
|
89,980
|
|
|
|
|
|
|
91,761
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
1,954,552
|
|
|
|
|
|
|
1,295,564
|
|
|
|
|
|
||||||||
Total liabilities & shareholders’ equity
|
|
$
|
12,529,540
|
|
|
|
|
|
|
$
|
9,597,274
|
|
|
|
|
|
||||||
Net interest income (tax equivalent)
|
|
$
|
118,602
|
|
|
|
|
|
|
$
|
89,075
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.29
|
%
|
|
|
|
|
|
4.12
|
%
|
(1)
|
Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $2.1 million and $1.8 million for the three month periods ended
June 30, 2018
and
2017
, respectively. The incremental accretion income on acquired loans was
$3.0 million
and
$3.1 million
for the
three
months ended
June 30, 2018
and
2017
, respectively.
|
(2)
|
Tax-exempt income is calculated on a tax equivalent basis at a rate of 21% for 2018 and 35% for 2017. The tax equivalent yield adjustment to interest earned on loans was
$1.1 million
and
$1.5 million
for the
three
months ended
June 30, 2018
and
2017
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was
$814 thousand
and
$1.5 million
for the
three
month periods ended
June 30, 2018
and
2017
, respectively.
|
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net (1)(2)
|
|
$
|
8,369,097
|
|
|
$
|
210,617
|
|
|
5.03
|
%
|
|
$
|
6,262,190
|
|
|
$
|
152,544
|
|
|
4.87
|
%
|
Taxable securities
|
|
2,134,433
|
|
|
24,631
|
|
|
2.31
|
%
|
|
1,861,762
|
|
|
20,454
|
|
|
2.20
|
%
|
||||
Tax exempt securities (2)
|
|
520,689
|
|
|
7,755
|
|
|
2.98
|
%
|
|
451,537
|
|
|
8,319
|
|
|
3.68
|
%
|
||||
Interest-earning deposits with banks
|
|
63,368
|
|
|
496
|
|
|
1.57
|
%
|
|
10,887
|
|
|
42
|
|
|
0.77
|
%
|
||||
Total interest-earning assets
|
|
11,087,587
|
|
|
$
|
243,499
|
|
|
4.39
|
%
|
|
8,586,376
|
|
|
$
|
181,359
|
|
|
4.22
|
%
|
||
Other earning assets
|
|
219,642
|
|
|
|
|
|
|
175,554
|
|
|
|
|
|
||||||||
Noninterest-earning assets
|
|
1,258,909
|
|
|
|
|
|
|
773,897
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
12,566,138
|
|
|
|
|
|
|
$
|
9,535,827
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||
Certificates of deposit
|
|
$
|
471,930
|
|
|
$
|
1,075
|
|
|
0.46
|
%
|
|
$
|
392,798
|
|
|
$
|
190
|
|
|
0.10
|
%
|
Savings accounts
|
|
876,842
|
|
|
71
|
|
|
0.02
|
%
|
|
746,988
|
|
|
38
|
|
|
0.01
|
%
|
||||
Interest-bearing demand
|
|
1,274,234
|
|
|
1,143
|
|
|
0.18
|
%
|
|
978,279
|
|
|
351
|
|
|
0.07
|
%
|
||||
Money market accounts
|
|
2,775,253
|
|
|
2,792
|
|
|
0.20
|
%
|
|
2,002,817
|
|
|
1,116
|
|
|
0.11
|
%
|
||||
Total interest-bearing deposits
|
|
5,398,259
|
|
|
5,081
|
|
|
0.19
|
%
|
|
4,120,882
|
|
|
1,695
|
|
|
0.08
|
%
|
||||
Federal Home Loan Bank advances
|
|
141,171
|
|
|
1,385
|
|
|
1.96
|
%
|
|
138,787
|
|
|
816
|
|
|
1.18
|
%
|
||||
Subordinated debentures
|
|
35,600
|
|
|
936
|
|
|
5.26
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Other borrowings
|
|
44,378
|
|
|
136
|
|
|
0.61
|
%
|
|
56,055
|
|
|
255
|
|
|
0.91
|
%
|
||||
Total interest-bearing liabilities
|
|
5,619,408
|
|
|
$
|
7,538
|
|
|
0.27
|
%
|
|
4,315,724
|
|
|
$
|
2,766
|
|
|
0.13
|
%
|
||
Noninterest-bearing deposits
|
|
4,901,200
|
|
|
|
|
|
|
3,839,410
|
|
|
|
|
|
||||||||
Other noninterest-bearing liabilities
|
|
93,602
|
|
|
|
|
|
|
101,991
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
1,951,928
|
|
|
|
|
|
|
1,278,702
|
|
|
|
|
|
||||||||
Total liabilities & shareholders’ equity
|
|
$
|
12,566,138
|
|
|
|
|
|
|
$
|
9,535,827
|
|
|
|
|
|
||||||
Net interest income (tax equivalent)
|
|
$
|
235,961
|
|
|
|
|
|
|
$
|
178,593
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.26
|
%
|
|
|
|
|
|
4.16
|
%
|
(1)
|
Nonaccrual loans have been included in the table as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $4.3 million and $3.4 million for the
six
months ended
June 30, 2018
and
2017
, respectively. The incremental accretion income on acquired loans was
$6.7 million
and
$7.2 million
for the
six
months ended
June 30, 2018
and
2017
, respectively.
|
(2)
|
Tax-exempt income is calculated on a tax equivalent basis at a rate of 21% for 2018 and 35% for 2017. The tax equivalent yield adjustment to interest earned on loans was
$2.2 million
and
$2.8 million
for the
six
months ended
June 30, 2018
and
2017
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was
$1.6 million
and
$2.9 million
for the
six
months ended
June 30, 2018
and
2017
, respectively.
|
|
|
Three Months Ended June 30, 2018
Compared to 2017 Increase (Decrease) Due to |
||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans, net (1)
|
|
$
|
26,081
|
|
|
$
|
3,415
|
|
|
$
|
29,496
|
|
Taxable securities
|
|
1,344
|
|
|
1,111
|
|
|
2,455
|
|
|||
Tax exempt securities (1)
|
|
534
|
|
|
(836
|
)
|
|
(302
|
)
|
|||
Interest earning deposits with banks
|
|
94
|
|
|
34
|
|
|
128
|
|
|||
Interest income
|
|
$
|
28,053
|
|
|
$
|
3,724
|
|
|
$
|
31,777
|
|
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Certificates of deposit
|
|
$
|
23
|
|
|
$
|
431
|
|
|
$
|
454
|
|
Savings accounts
|
|
4
|
|
|
7
|
|
|
11
|
|
|||
Interest-bearing demand
|
|
76
|
|
|
340
|
|
|
416
|
|
|||
Money market accounts
|
|
284
|
|
|
499
|
|
|
783
|
|
|||
Total interest on deposits
|
|
387
|
|
|
1,277
|
|
|
1,664
|
|
|||
Federal Home Loan Bank advances
|
|
(136
|
)
|
|
360
|
|
|
224
|
|
|||
Subordinated debentures
|
|
468
|
|
|
—
|
|
|
468
|
|
|||
Other borrowings and interest-bearing liabilities
|
|
(40
|
)
|
|
(66
|
)
|
|
(106
|
)
|
|||
Interest expense
|
|
$
|
679
|
|
|
$
|
1,571
|
|
|
$
|
2,250
|
|
|
|
Six Months Ended June 30, 2018
Compared to 2017 Increase (Decrease) Due to |
||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans, net (1)
|
|
$
|
52,870
|
|
|
$
|
5,203
|
|
|
$
|
58,073
|
|
Taxable securities
|
|
3,108
|
|
|
1,069
|
|
|
4,177
|
|
|||
Tax exempt securities (1)
|
|
1,166
|
|
|
(1,730
|
)
|
|
(564
|
)
|
|||
Interest earning deposits with banks
|
|
375
|
|
|
79
|
|
|
454
|
|
|||
Interest income
|
|
$
|
57,519
|
|
|
$
|
4,621
|
|
|
$
|
62,140
|
|
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Certificates of deposit
|
|
$
|
46
|
|
|
$
|
839
|
|
|
$
|
885
|
|
Savings accounts
|
|
7
|
|
|
26
|
|
|
33
|
|
|||
Interest-bearing demand
|
|
133
|
|
|
659
|
|
|
792
|
|
|||
Money market accounts
|
|
544
|
|
|
1,132
|
|
|
1,676
|
|
|||
Total interest on deposits
|
|
730
|
|
|
2,656
|
|
|
3,386
|
|
|||
Federal Home Loan Bank advances
|
|
14
|
|
|
555
|
|
|
569
|
|
|||
Subordinated debentures
|
|
936
|
|
|
—
|
|
|
936
|
|
|||
Other borrowings
|
|
(47
|
)
|
|
(72
|
)
|
|
(119
|
)
|
|||
Interest expense
|
|
$
|
1,633
|
|
|
$
|
3,139
|
|
|
$
|
4,772
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
Incremental accretion income due to:
|
|
|
|
|
|
|
|
|
||||||||
FDIC purchased credit impaired loans
|
|
$
|
326
|
|
|
$
|
753
|
|
|
$
|
655
|
|
|
$
|
2,870
|
|
Other acquired loans
|
|
2,690
|
|
|
2,356
|
|
|
6,060
|
|
|
4,304
|
|
||||
Incremental accretion income
|
|
$
|
3,016
|
|
|
$
|
3,109
|
|
|
$
|
6,715
|
|
|
$
|
7,174
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.29
|
%
|
|
4.12
|
%
|
|
4.26
|
%
|
|
4.16
|
%
|
||||
Operating net interest margin
(tax equivalent) (1)
|
|
4.27
|
%
|
|
4.09
|
%
|
|
4.22
|
%
|
|
4.09
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
Deposit account and treasury management fees
|
|
$
|
8,683
|
|
|
$
|
7,396
|
|
|
$
|
1,287
|
|
|
17
|
%
|
|
$
|
17,423
|
|
|
$
|
14,683
|
|
|
$
|
2,740
|
|
|
19
|
%
|
Card revenue (1)
|
|
6,616
|
|
|
6,202
|
|
|
414
|
|
|
7
|
%
|
|
12,429
|
|
|
11,925
|
|
|
504
|
|
|
4
|
%
|
||||||
Financial services and trust revenue
|
|
3,219
|
|
|
3,036
|
|
|
183
|
|
|
6
|
%
|
|
5,949
|
|
|
5,875
|
|
|
74
|
|
|
1
|
%
|
||||||
Loan revenue
|
|
3,054
|
|
|
2,989
|
|
|
65
|
|
|
2
|
%
|
|
6,240
|
|
|
6,582
|
|
|
(342
|
)
|
|
(5
|
)%
|
||||||
Merchant processing revenue
|
|
—
|
|
|
2,264
|
|
|
(2,264
|
)
|
|
(100
|
)%
|
|
—
|
|
|
4,283
|
|
|
(4,283
|
)
|
|
(100
|
)%
|
||||||
Bank owned life insurance
|
|
1,712
|
|
|
1,433
|
|
|
279
|
|
|
19
|
%
|
|
3,138
|
|
|
2,713
|
|
|
425
|
|
|
16
|
%
|
||||||
Investment securities losses, net
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
100
|
%
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
100
|
%
|
||||||
Change in FDIC loss-sharing asset
|
|
—
|
|
|
(173
|
)
|
|
173
|
|
|
(100
|
)%
|
|
—
|
|
|
(447
|
)
|
|
447
|
|
|
(100
|
)%
|
||||||
Other
|
|
441
|
|
|
988
|
|
|
(547
|
)
|
|
(55
|
)%
|
|
1,667
|
|
|
3,380
|
|
|
(1,713
|
)
|
|
(51
|
)%
|
||||||
Total noninterest income
|
|
$
|
23,692
|
|
|
$
|
24,135
|
|
|
$
|
(443
|
)
|
|
(2
|
)%
|
|
$
|
46,835
|
|
|
$
|
48,994
|
|
|
$
|
(2,159
|
)
|
|
(4
|
)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
Compensation and employee benefits
|
|
$
|
48,949
|
|
|
$
|
38,393
|
|
|
$
|
10,556
|
|
|
27
|
%
|
|
$
|
99,519
|
|
|
$
|
79,218
|
|
|
$
|
20,301
|
|
|
26
|
%
|
Occupancy
|
|
9,276
|
|
|
7,577
|
|
|
1,699
|
|
|
22
|
%
|
|
19,397
|
|
|
14,768
|
|
|
4,629
|
|
|
31
|
%
|
||||||
Merchant processing expense
|
|
—
|
|
|
1,147
|
|
|
(1,147
|
)
|
|
(100
|
)%
|
|
—
|
|
|
2,196
|
|
|
(2,196
|
)
|
|
(100
|
)%
|
||||||
Advertising and promotion
|
|
1,622
|
|
|
1,137
|
|
|
485
|
|
|
43
|
%
|
|
3,051
|
|
|
1,954
|
|
|
1,097
|
|
|
56
|
%
|
||||||
Data processing
|
|
5,221
|
|
|
4,741
|
|
|
480
|
|
|
10
|
%
|
|
10,491
|
|
|
8,949
|
|
|
1,542
|
|
|
17
|
%
|
||||||
Legal and professional services
|
|
4,171
|
|
|
2,947
|
|
|
1,224
|
|
|
42
|
%
|
|
7,408
|
|
|
6,316
|
|
|
1,092
|
|
|
17
|
%
|
||||||
Taxes, license and fees
|
|
1,560
|
|
|
748
|
|
|
812
|
|
|
109
|
%
|
|
2,985
|
|
|
1,989
|
|
|
996
|
|
|
50
|
%
|
||||||
Regulatory premiums
|
|
937
|
|
|
741
|
|
|
196
|
|
|
26
|
%
|
|
1,874
|
|
|
1,517
|
|
|
357
|
|
|
24
|
%
|
||||||
Net cost of operation of other real estate owned
|
|
758
|
|
|
(1
|
)
|
|
759
|
|
|
100
|
%
|
|
759
|
|
|
151
|
|
|
608
|
|
|
403
|
%
|
||||||
Amortization of intangibles
|
|
3,088
|
|
|
1,249
|
|
|
1,839
|
|
|
147
|
%
|
|
6,276
|
|
|
2,598
|
|
|
3,678
|
|
|
142
|
%
|
||||||
Other (1)
|
|
9,061
|
|
|
10,188
|
|
|
(1,127
|
)
|
|
(11
|
)%
|
|
18,870
|
|
|
18,197
|
|
|
673
|
|
|
4
|
%
|
||||||
Total noninterest expense
|
|
$
|
84,643
|
|
|
$
|
68,867
|
|
|
$
|
15,776
|
|
|
23
|
%
|
|
$
|
170,630
|
|
|
$
|
137,853
|
|
|
$
|
32,777
|
|
|
24
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Acquisition-related expenses:
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
|
$
|
931
|
|
|
$
|
—
|
|
|
$
|
2,487
|
|
|
$
|
—
|
|
Occupancy
|
|
586
|
|
|
351
|
|
|
1,590
|
|
|
352
|
|
||||
Advertising and promotion
|
|
22
|
|
|
11
|
|
|
534
|
|
|
17
|
|
||||
Data processing
|
|
634
|
|
|
473
|
|
|
921
|
|
|
473
|
|
||||
Legal and professional fees
|
|
217
|
|
|
119
|
|
|
791
|
|
|
1,430
|
|
||||
Taxes, licenses and fees
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Other
|
|
432
|
|
|
66
|
|
|
764
|
|
|
112
|
|
||||
Total impact of acquisition-related expense to noninterest expense
|
|
$
|
2,822
|
|
|
$
|
1,023
|
|
|
$
|
7,087
|
|
|
$
|
2,387
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Debt securities available for sale:
|
|
|
|
|
||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,676,992
|
|
|
$
|
1,726,725
|
|
State and municipal securities
|
|
577,695
|
|
|
596,004
|
|
||
U.S. government agency and government-sponsored enterprise securities
|
|
391,274
|
|
|
414,774
|
|
||
U.S. government securities
|
|
247
|
|
|
248
|
|
||
Total debt securities available for sale
|
|
$
|
2,646,208
|
|
|
$
|
2,737,751
|
|
Equity securities
|
|
4,963
|
|
|
5,080
|
|
||
Total investment securities
|
|
$
|
2,651,171
|
|
|
$
|
2,742,831
|
|
|
|
June 30, 2018
|
|
% of Total
|
|
December 31, 2017
|
|
% of Total
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Commercial business
|
|
$
|
3,538,492
|
|
|
41.9
|
%
|
|
$
|
3,377,324
|
|
|
40.4
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential
|
|
180,522
|
|
|
2.1
|
%
|
|
188,396
|
|
|
2.3
|
%
|
||
Commercial and multifamily residential
|
|
3,758,207
|
|
|
44.4
|
%
|
|
3,825,739
|
|
|
45.8
|
%
|
||
Total real estate
|
|
3,938,729
|
|
|
46.5
|
%
|
|
4,014,135
|
|
|
48.1
|
%
|
||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential
|
|
206,181
|
|
|
2.4
|
%
|
|
200,518
|
|
|
2.4
|
%
|
||
Commercial and multifamily residential
|
|
387,951
|
|
|
4.6
|
%
|
|
371,931
|
|
|
4.4
|
%
|
||
Total real estate construction
|
|
594,132
|
|
|
7.0
|
%
|
|
572,449
|
|
|
6.8
|
%
|
||
Consumer
|
|
326,402
|
|
|
3.9
|
%
|
|
334,190
|
|
|
4.0
|
%
|
||
Purchased credit impaired
|
|
101,782
|
|
|
1.2
|
%
|
|
112,670
|
|
|
1.3
|
%
|
||
Subtotal
|
|
8,499,537
|
|
|
100.5
|
%
|
|
8,410,768
|
|
|
100.6
|
%
|
||
Less: Net unearned income
|
|
(45,430
|
)
|
|
(0.5
|
)%
|
|
(52,111
|
)
|
|
(0.6
|
)%
|
||
Loans, net of unearned income (before Allowance for Loan and Lease Losses)
|
|
$
|
8,454,107
|
|
|
100.0
|
%
|
|
$
|
8,358,657
|
|
|
100.0
|
%
|
Loans held for sale
|
|
$
|
6,773
|
|
|
|
|
$
|
5,766
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Acquisition:
|
|
(in thousands)
|
||||||
Pacific Continental
|
|
$
|
21,318
|
|
|
$
|
24,556
|
|
Intermountain
|
|
3,144
|
|
|
3,892
|
|
||
West Coast
|
|
5,840
|
|
|
7,995
|
|
||
Other
|
|
(108
|
)
|
|
(134
|
)
|
||
Total net discount at period end
|
|
$
|
30,194
|
|
|
$
|
36,309
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Nonperforming assets
|
|
|
|
|
||||
Nonaccrual loans:
|
|
|
|
|
||||
Commercial business
|
|
$
|
52,036
|
|
|
$
|
45,460
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
976
|
|
|
785
|
|
||
Commercial and multifamily residential
|
|
11,118
|
|
|
13,941
|
|
||
Total real estate
|
|
12,094
|
|
|
14,726
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
389
|
|
|
1,854
|
|
||
Consumer
|
|
4,985
|
|
|
4,149
|
|
||
Total nonaccrual loans
|
|
69,504
|
|
|
66,189
|
|
||
Other real estate owned and other personal property owned
|
|
7,080
|
|
|
13,298
|
|
||
Total nonperforming assets
|
|
$
|
76,584
|
|
|
$
|
79,487
|
|
|
|
|
|
|
||||
Loans, net of unearned income
|
|
$
|
8,454,107
|
|
|
$
|
8,358,657
|
|
Total assets
|
|
$
|
12,628,586
|
|
|
$
|
12,716,886
|
|
|
|
|
|
|
||||
Nonperforming loans to period end loans
|
|
0.82
|
%
|
|
0.79
|
%
|
||
Nonperforming assets to period end assets
|
|
0.61
|
%
|
|
0.63
|
%
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Balance
|
|
% of
Total |
|
Balance
|
|
% of
Total |
||||||
|
|
(dollars in thousands)
|
||||||||||||
Core deposits:
|
|
|
|
|
|
|
|
|
||||||
Demand and other noninterest-bearing
|
|
$
|
4,953,993
|
|
|
47.7
|
%
|
|
$
|
5,081,901
|
|
|
48.2
|
%
|
Interest-bearing demand
|
|
1,278,686
|
|
|
12.3
|
%
|
|
1,265,212
|
|
|
12.0
|
%
|
||
Money market
|
|
2,513,648
|
|
|
24.2
|
%
|
|
2,543,712
|
|
|
24.2
|
%
|
||
Savings
|
|
875,707
|
|
|
8.4
|
%
|
|
861,941
|
|
|
8.2
|
%
|
||
Certificates of deposit, less than $250,000
|
|
266,662
|
|
|
2.6
|
%
|
|
286,791
|
|
|
2.7
|
%
|
||
Total core deposits
|
|
9,888,696
|
|
|
95.2
|
%
|
|
10,039,557
|
|
|
95.3
|
%
|
||
Certificates of deposit, $250,000 or more
|
|
91,578
|
|
|
0.9
|
%
|
|
100,399
|
|
|
1.0
|
%
|
||
Certificates of deposit insured by CDARS
®
(1)
|
|
23,492
|
|
|
0.2
|
%
|
|
25,374
|
|
|
0.2
|
%
|
||
Brokered certificates of deposit (1)
|
|
68,870
|
|
|
0.7
|
%
|
|
78,481
|
|
|
0.7
|
%
|
||
Reciprocal money market accounts (1)
|
|
311,935
|
|
|
3.0
|
%
|
|
289,031
|
|
|
2.8
|
%
|
||
Subtotal
|
|
10,384,571
|
|
|
100.0
|
%
|
|
10,532,842
|
|
|
100.0
|
%
|
||
Discount resulting from acquisition date fair value adjustment
|
|
(567
|
)
|
|
|
|
(757
|
)
|
|
|
||||
Total deposits
|
|
$
|
10,384,004
|
|
|
|
|
$
|
10,532,085
|
|
|
|
|
|
Company
|
|
Columbia Bank
|
||||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Common equity tier 1 (CET1) risk-based capital ratio
|
|
12.2313
|
%
|
|
11.7421
|
%
|
|
12.4867
|
%
|
|
12.0133
|
%
|
Tier 1 risk-based capital ratio
|
|
12.2313
|
%
|
|
11.8196
|
%
|
|
12.4867
|
%
|
|
12.0133
|
%
|
Total risk-based capital ratio
|
|
13.4469
|
%
|
|
12.9796
|
%
|
|
13.3405
|
%
|
|
12.8123
|
%
|
Leverage ratio
|
|
10.1956
|
%
|
|
10.9611
|
%
|
|
10.4109
|
%
|
|
10.8186
|
%
|
Capital conservation buffer
|
|
5.4469
|
%
|
|
4.9796
|
%
|
|
5.3405
|
%
|
|
4.8123
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating net interest margin non-GAAP reconciliation:
|
|
(dollars in thousands)
|
||||||||||||||
Net interest income (tax equivalent) (1)
|
|
$
|
118,602
|
|
|
$
|
89,075
|
|
|
$
|
235,961
|
|
|
$
|
178,593
|
|
Adjustments to arrive at operating net interest income (tax equivalent):
|
|
|
|
|
|
|
|
|
||||||||
Incremental accretion income on FDIC purchased credit impaired loans
|
|
(326
|
)
|
|
(753
|
)
|
|
(655
|
)
|
|
(2,870
|
)
|
||||
Incremental accretion income on other acquired loans
|
|
(2,690
|
)
|
|
(2,356
|
)
|
|
(6,060
|
)
|
|
(4,304
|
)
|
||||
Premium amortization on acquired securities
|
|
2,131
|
|
|
1,669
|
|
|
4,206
|
|
|
3,131
|
|
||||
Interest reversals on nonaccrual loans
|
|
253
|
|
|
747
|
|
|
670
|
|
|
1,012
|
|
||||
Operating net interest income (tax equivalent) (1)
|
|
$
|
117,970
|
|
|
$
|
88,382
|
|
|
$
|
234,122
|
|
|
$
|
175,562
|
|
Average interest earning assets
|
|
$
|
11,052,807
|
|
|
$
|
8,651,735
|
|
|
$
|
11,087,587
|
|
|
$
|
8,586,376
|
|
Net interest margin (tax equivalent) (1)
|
|
4.29
|
%
|
|
4.12
|
%
|
|
4.26
|
%
|
|
4.16
|
%
|
||||
Operating net interest margin (tax equivalent) (1)
|
|
4.27
|
%
|
|
4.09
|
%
|
|
4.22
|
%
|
|
4.09
|
%
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Item 4.
|
CONTROLS AND PROCEDURES
|
Item 1.
|
LEGAL PROCEEDINGS
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a)
|
Not applicable
|
(b)
|
Not applicable
|
(c)
|
The following table provides information about repurchases of common stock by the Company during the quarter ended
June 30, 2018
:
|
Period
|
|
Total Number of Common Shares Purchased (1)
|
|
Average Price Paid per Common Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
|
|
Maximum Number of Remaining Shares That May Yet Be Purchased Under the Plan (2)
|
|||||
4/1/2018 - 4/30/2018
|
|
458
|
|
|
$
|
42.53
|
|
|
—
|
|
|
2,900,000
|
|
5/1/2018 - 5/31/2018
|
|
347
|
|
|
43.08
|
|
|
—
|
|
|
2,900,000
|
|
|
6/1/2018 - 6/30/2018
|
|
415
|
|
|
41.99
|
|
|
—
|
|
|
2,900,000
|
|
|
|
|
1,220
|
|
|
$
|
42.50
|
|
|
—
|
|
|
|
(1)
|
Common shares repurchased by the Company during the quarter consisted of cancellation of 1,220 shares of common stock to pay the shareholders’ withholding taxes.
|
(2)
|
The repurchase plan, which was approved in 2017, authorized the Company to repurchase up to 2.9 million shares of its outstanding common stock.
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Item 5.
|
OTHER INFORMATION
|
Item 6.
|
EXHIBITS
|
|
|
|
10.1 +
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3 +
|
|
|
|
|
|
10.4 +
|
|
|
|
|
|
31.1+
|
|
|
|
|
|
31.2+
|
|
|
|
|
|
32+
|
|
|
|
|
|
101+
|
|
The following financial information from Columbia Banking System, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 is formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income, (iv) the Unaudited Consolidated Statements of Changes in Shareholders’ Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
COLUMBIA BANKING SYSTEM, INC.
|
||
|
|
|
|
|
|
Date:
|
August 7, 2018
|
|
By
|
|
/s/ HADLEY S. ROBBINS
|
|
|
|
|
|
Hadley S. Robbins
|
|
|
|
|
|
President and
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
August 7, 2018
|
|
By
|
|
/s/ GREGORY A. SIGRIST
|
|
|
|
|
|
Gregory A. Sigrist
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
August 7, 2018
|
|
By
|
|
/s/ BROCK M. LAKELY
|
|
|
|
|
|
Brock M. Lakely
|
|
|
|
|
|
Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 900 Tacoma, WA 98402-4200 Attn: (Corporate Secretary) |
Employee:
|
Lisa Dow
212 Phoenix Way Vancouver, WA 98661 |
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 900 Tacoma, WA 98402-4200 Attn: (Corporate Secretary) |
Employee:
|
Gregory Sigrist
429 Wyckoff Avenue Wyckoff, New Jersey 07481 |
1.
|
I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ HADLEY S. ROBBINS
|
|
Hadley S. Robbins
President and
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ GREGORY A. SIGRIST
|
|
Gregory A. Sigrist
Executive Vice President and Chief Financial Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ HADLEY S. ROBBINS
|
|
Hadley S. Robbins
President and
Chief Executive Officer
Columbia Banking System, Inc.
|
|
|
|
/s/ GREGORY A. SIGRIST
|
|
Gregory A. Sigrist
Executive Vice President and
Chief Financial Officer
Columbia Banking System, Inc.
|