|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-1422237
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
1301 A Street
Tacoma, Washington
|
|
98402-2156
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||||
ASSETS
|
|
(in thousands)
|
|||||||||||
Cash and due from banks
|
|
$
|
220,706
|
|
|
$
|
244,615
|
|
|||||
Interest-earning deposits with banks
|
|
21,456
|
|
|
97,918
|
|
|||||||
Total cash and cash equivalents
|
|
242,162
|
|
|
342,533
|
|
|||||||
Debt securities available for sale at fair value
|
|
2,921,114
|
|
|
2,737,751
|
|
|||||||
Equity securities at fair value
|
|
4,901
|
|
|
5,080
|
|
|||||||
Federal Home Loan Bank stock at cost
|
|
16,640
|
|
|
10,440
|
|
|||||||
Loans held for sale
|
|
5,275
|
|
|
5,766
|
|
|||||||
Loans, net of unearned income
|
|
8,514,317
|
|
|
8,358,657
|
|
|||||||
Less: allowance for loan and lease losses
|
|
83,787
|
|
|
75,646
|
|
|||||||
Loans, net
|
|
8,430,530
|
|
|
8,283,011
|
|
|||||||
Interest receivable
|
|
48,476
|
|
|
40,881
|
|
|||||||
Premises and equipment, net
|
|
169,681
|
|
|
169,490
|
|
|||||||
Other real estate owned
|
|
7,331
|
|
|
13,298
|
|
|||||||
Goodwill
|
|
765,842
|
|
|
765,842
|
|
|||||||
Other intangible assets, net
|
|
48,827
|
|
|
58,173
|
|
|||||||
Other assets
|
|
295,817
|
|
|
284,621
|
|
|||||||
Total assets
|
|
$
|
12,956,596
|
|
|
$
|
12,716,886
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing
|
|
$
|
5,250,222
|
|
|
$
|
5,081,901
|
|
|||||
Interest-bearing
|
|
5,353,735
|
|
|
5,450,184
|
|
|||||||
Total deposits
|
|
10,603,957
|
|
|
10,532,085
|
|
|||||||
Federal Home Loan Bank advances
|
|
166,536
|
|
|
11,579
|
|
|||||||
Securities sold under agreements to repurchase
|
|
62,197
|
|
|
79,059
|
|
|||||||
Subordinated debentures
|
|
35,508
|
|
|
35,647
|
|
|||||||
Junior subordinated debentures
|
|
—
|
|
|
8,248
|
|
|||||||
Other liabilities
|
|
107,003
|
|
|
100,346
|
|
|||||||
Total liabilities
|
|
10,975,201
|
|
|
10,766,964
|
|
|||||||
Commitments and contingent liabilities (Note 12)
|
|
|
|
|
|||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
September 30,
2018 |
|
December 31,
2017 |
|
|
|
|
||||||
|
(in thousands)
|
|
|
|
|
||||||||
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
115,000
|
|
|
115,000
|
|
|
|
|
|
||||
Issued and outstanding
|
73,260
|
|
|
73,020
|
|
|
1,640,140
|
|
|
1,634,705
|
|
||
Retained earnings
|
|
411,264
|
|
|
337,442
|
|
|||||||
Accumulated other comprehensive loss
|
|
(70,009
|
)
|
|
(22,225
|
)
|
|||||||
Total shareholders’ equity
|
|
1,981,395
|
|
|
1,949,922
|
|
|||||||
Total liabilities and shareholders’ equity
|
|
$
|
12,956,596
|
|
|
$
|
12,716,886
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands except per share amounts)
|
||||||||||||||
Interest Income
|
|
|
|
|
|
|
|
|
||||||||
Loans
|
|
$
|
109,748
|
|
|
$
|
78,641
|
|
|
$
|
318,187
|
|
|
$
|
228,340
|
|
Taxable securities
|
|
14,654
|
|
|
8,718
|
|
|
39,285
|
|
|
29,172
|
|
||||
Tax-exempt securities
|
|
3,069
|
|
|
2,718
|
|
|
9,196
|
|
|
8,125
|
|
||||
Deposits in banks
|
|
104
|
|
|
226
|
|
|
600
|
|
|
268
|
|
||||
Total interest income
|
|
127,575
|
|
|
90,303
|
|
|
367,268
|
|
|
265,905
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
3,193
|
|
|
1,083
|
|
|
8,274
|
|
|
2,778
|
|
||||
Federal Home Loan Bank advances
|
|
966
|
|
|
163
|
|
|
2,351
|
|
|
979
|
|
||||
Subordinated debentures
|
|
468
|
|
|
—
|
|
|
1,404
|
|
|
—
|
|
||||
Other borrowings
|
|
152
|
|
|
128
|
|
|
288
|
|
|
383
|
|
||||
Total interest expense
|
|
4,779
|
|
|
1,374
|
|
|
12,317
|
|
|
4,140
|
|
||||
Net Interest Income
|
|
122,796
|
|
|
88,929
|
|
|
354,951
|
|
|
261,765
|
|
||||
Provision (recapture) for loan and lease losses
|
|
3,153
|
|
|
(648
|
)
|
|
12,980
|
|
|
5,304
|
|
||||
Net interest income after provision (recapture) for loan and lease losses
|
|
119,643
|
|
|
89,577
|
|
|
341,971
|
|
|
256,461
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
|
||||||||
Deposit account and treasury management fees
|
|
9,266
|
|
|
7,685
|
|
|
26,689
|
|
|
22,368
|
|
||||
Card revenue
|
|
3,714
|
|
|
6,735
|
|
|
16,143
|
|
|
18,660
|
|
||||
Financial services and trust revenue
|
|
2,975
|
|
|
2,645
|
|
|
8,924
|
|
|
8,520
|
|
||||
Loan revenue
|
|
3,282
|
|
|
3,154
|
|
|
9,522
|
|
|
9,736
|
|
||||
Merchant processing revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,283
|
|
||||
Bank owned life insurance
|
|
1,402
|
|
|
1,290
|
|
|
4,540
|
|
|
4,003
|
|
||||
Investment securities losses, net
|
|
(62
|
)
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
||||
Change in FDIC loss-sharing asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(447
|
)
|
||||
Gain on sale of merchant card services portfolio
|
|
—
|
|
|
14,000
|
|
|
—
|
|
|
14,000
|
|
||||
Other
|
|
442
|
|
|
1,558
|
|
|
2,109
|
|
|
4,938
|
|
||||
Total noninterest income
|
|
21,019
|
|
|
37,067
|
|
|
67,854
|
|
|
86,061
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
|
49,419
|
|
|
39,983
|
|
|
148,938
|
|
|
119,201
|
|
||||
Occupancy
|
|
8,321
|
|
|
8,085
|
|
|
27,718
|
|
|
22,853
|
|
||||
Merchant processing expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,196
|
|
||||
Advertising and promotion
|
|
1,472
|
|
|
969
|
|
|
4,523
|
|
|
2,923
|
|
||||
Data processing
|
|
4,466
|
|
|
4,122
|
|
|
14,957
|
|
|
13,071
|
|
||||
Legal and professional fees
|
|
4,695
|
|
|
2,880
|
|
|
12,103
|
|
|
9,196
|
|
||||
Taxes, licenses and fees
|
|
1,562
|
|
|
1,505
|
|
|
4,547
|
|
|
3,494
|
|
||||
Regulatory premiums
|
|
904
|
|
|
782
|
|
|
2,778
|
|
|
2,299
|
|
||||
Net
cost of operati
on of other real estate owned
|
|
485
|
|
|
271
|
|
|
1,244
|
|
|
422
|
|
||||
Amortization of intangibles
|
|
3,070
|
|
|
1,188
|
|
|
9,346
|
|
|
3,786
|
|
||||
Other
|
|
8,447
|
|
|
7,752
|
|
|
27,317
|
|
|
25,949
|
|
||||
Total noninterest expense
|
|
82,841
|
|
|
67,537
|
|
|
253,471
|
|
|
205,390
|
|
||||
Income before income taxes
|
|
57,821
|
|
|
59,107
|
|
|
156,354
|
|
|
137,132
|
|
||||
Income tax provision
|
|
11,406
|
|
|
18,338
|
|
|
28,220
|
|
|
40,032
|
|
||||
Net Income
|
|
$
|
46,415
|
|
|
$
|
40,769
|
|
|
$
|
128,134
|
|
|
$
|
97,100
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.63
|
|
|
$
|
0.70
|
|
|
$
|
1.75
|
|
|
$
|
1.67
|
|
Diluted
|
|
$
|
0.63
|
|
|
$
|
0.70
|
|
|
$
|
1.75
|
|
|
$
|
1.67
|
|
Dividends declared per common share
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.74
|
|
|
$
|
0.66
|
|
Weighted average number of common shares outstanding
|
|
72,427
|
|
|
57,566
|
|
|
72,370
|
|
|
57,459
|
|
||||
Weighted average number of diluted common shares outstanding
|
|
72,432
|
|
|
57,571
|
|
|
72,374
|
|
|
57,465
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Net income
|
|
$
|
46,415
|
|
|
$
|
40,769
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Unrealized gain (loss) from securities:
|
|
|
|
|
||||
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of
$4,2
86 and ($312)
|
|
(14,149
|
)
|
|
549
|
|
||
Net unrealized gain (loss) from securities, net of reclassification adjustment
|
|
(14,149
|
)
|
|
549
|
|
||
Pension plan liability adjustment:
|
|
|
|
|
||||
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of
($19)
and ($26)
|
|
61
|
|
|
46
|
|
||
Pension plan liability adjustment, net
|
|
61
|
|
|
46
|
|
||
Other comprehensive income (loss)
|
|
(14,088
|
)
|
|
595
|
|
||
Total comprehensive income
|
|
$
|
32,327
|
|
|
$
|
41,364
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Net income
|
|
$
|
128,134
|
|
|
$
|
97,100
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
||||
Unrealized gain (loss) from securities:
|
|
|
|
|
||||
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of $14,554 and ($4,716)
|
|
(48,043
|
)
|
|
8,284
|
|
||
Reclassification adjustment of net gain from sale of available for sale debt securities included in income, net of ta
x o
f $25 and $0
|
|
(81
|
)
|
|
—
|
|
||
Net unrealized gain (loss) from securities, net of reclassification adjustment
|
|
(48,124
|
)
|
|
8,284
|
|
||
Pension plan liability adjustment:
|
|
|
|
|
||||
Reduction in unfunded defined benefit plan liability during the period, net of tax of
$0 and
($2,622)
|
|
—
|
|
|
4,604
|
|
||
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of (
$56)
and ($101)
|
|
183
|
|
|
178
|
|
||
Pension plan liability adjustment, net
|
|
183
|
|
|
4,782
|
|
||
Other comprehensive income (loss)
|
|
(47,941
|
)
|
|
13,066
|
|
||
Total comprehensive income
|
|
$
|
80,193
|
|
|
$
|
110,166
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||
|
|
Number of
Shares |
|
Amount
|
|
Number of
Shares |
|
Amount
|
|
|||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||
Balance at January 1, 2018
|
|
—
|
|
|
$
|
—
|
|
|
73,020
|
|
|
$
|
1,634,705
|
|
|
$
|
337,442
|
|
|
$
|
(22,225
|
)
|
|
$
|
1,949,922
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-01
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
157
|
|
|
—
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128,134
|
|
|
—
|
|
|
128,134
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,941
|
)
|
|
(47,941
|
)
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
45
|
|
|
1,857
|
|
|
—
|
|
|
—
|
|
|
1,857
|
|
|||||
Activity in deferred compensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
257
|
|
|
6,231
|
|
|
—
|
|
|
—
|
|
|
6,231
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
(2,660
|
)
|
|
—
|
|
|
—
|
|
|
(2,660
|
)
|
|||||
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,155
|
)
|
|
—
|
|
|
(54,155
|
)
|
|||||
Balance at September 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
73,260
|
|
|
$
|
1,640,140
|
|
|
$
|
411,264
|
|
|
$
|
(70,009
|
)
|
|
$
|
1,981,395
|
|
Balance at January 1, 2017
|
|
9
|
|
|
$
|
2,217
|
|
|
58,042
|
|
|
$
|
995,837
|
|
|
$
|
271,957
|
|
|
$
|
(18,999
|
)
|
|
$
|
1,251,012
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
(117
|
)
|
|
—
|
|
|
67
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,100
|
|
|
—
|
|
|
97,100
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,066
|
|
|
13,066
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
—
|
|
|
—
|
|
|
49
|
|
|
1,980
|
|
|
—
|
|
|
—
|
|
|
1,980
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
—
|
|
|
—
|
|
|
238
|
|
|
5,915
|
|
|
—
|
|
|
—
|
|
|
5,915
|
|
|||||
Preferred stock conversion to common stock
|
|
(9
|
)
|
|
(2,217
|
)
|
|
102
|
|
|
2,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchase and retirement of common stock
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(2,246
|
)
|
|
—
|
|
|
—
|
|
|
(2,246
|
)
|
|||||
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,466
|
)
|
|
—
|
|
|
(38,466
|
)
|
|||||
Balance at September 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
58,376
|
|
|
$
|
1,003,887
|
|
|
$
|
330,474
|
|
|
$
|
(5,933
|
)
|
|
$
|
1,328,428
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
Columbia Banking System, Inc.
(Unaudited)
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
Cash Flows From Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
128,134
|
|
|
$
|
97,100
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||
Provision for loan and lease losses
|
|
12,980
|
|
|
5,304
|
|
||
Stock-based compensation expense
|
|
6,231
|
|
|
5,915
|
|
||
Depreciation, amortization and accretion
|
|
25,807
|
|
|
21,483
|
|
||
Investment securities losses, net
|
|
73
|
|
|
—
|
|
||
Net realized (gain) loss on sale of premises and equipment, loans held for investment and other assets
|
|
142
|
|
|
(189
|
)
|
||
Net realized loss on sale and valuation adjustments of other real estate owned
|
|
1,299
|
|
|
489
|
|
||
Gain on sale of merchant card services portfolio
|
|
—
|
|
|
(14,000
|
)
|
||
Gain on bank owned life insurance death benefit
|
|
—
|
|
|
(2,980
|
)
|
||
Termination of FDIC loss share agreements charge
|
|
—
|
|
|
2,409
|
|
||
Originations of loans held for sale
|
|
(103,614
|
)
|
|
(99,130
|
)
|
||
Proceeds from sales of loans held for sale
|
|
104,105
|
|
|
97,174
|
|
||
Net change in:
|
|
|
|
|
||||
Interest receivable
|
|
(7,595
|
)
|
|
(6,089
|
)
|
||
Interest payable
|
|
618
|
|
|
(21
|
)
|
||
Other assets
|
|
(2,599
|
)
|
|
(4,406
|
)
|
||
Other liabilities
|
|
5,662
|
|
|
(2,624
|
)
|
||
Net cash provided by operating activities
|
|
171,243
|
|
|
100,435
|
|
||
Cash Flows From Investing Activities
|
|
|
|
|
||||
Loans originated, net of principal collected
|
|
(168,382
|
)
|
|
(304,831
|
)
|
||
Purchases of:
|
|
|
|
|
||||
Debt securities available for sale
|
|
(606,052
|
)
|
|
(130,906
|
)
|
||
Premises and equipment
|
|
(8,253
|
)
|
|
(4,380
|
)
|
||
Federal Home Loan Bank stock
|
|
(136,120
|
)
|
|
(92,040
|
)
|
||
Proceeds from:
|
|
|
|
|
||||
FDIC reimbursement on loss-sharing asset
|
|
—
|
|
|
26
|
|
||
Sales of debt securities available for sale
|
|
32,330
|
|
|
—
|
|
||
Principal repayments and maturities of debt securities available for sale
|
|
311,956
|
|
|
200,470
|
|
||
Sales of premises and equipment and loans held for investment
|
|
14,956
|
|
|
12,157
|
|
||
Sale of merchant card services portfolio
|
|
—
|
|
|
14,000
|
|
||
Redemption of Federal Home Loan Bank stock
|
|
129,920
|
|
|
92,040
|
|
||
Sales of other real estate and other personal property owned
|
|
5,868
|
|
|
1,901
|
|
||
Bank owned life insurance death benefit
|
|
5,074
|
|
|
10,745
|
|
||
Payment to FDIC to terminate loss-sharing agreements
|
|
—
|
|
|
(4,666
|
)
|
||
Payments to FDIC related to loss-sharing asset
|
|
—
|
|
|
(210
|
)
|
||
Net cash used in investing activities
|
|
(418,703
|
)
|
|
(205,694
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
|
||||
Net increase in deposits
|
|
72,151
|
|
|
282,336
|
|
||
Net decrease in sweep repurchase agreements
|
|
(16,862
|
)
|
|
(39,889
|
)
|
||
Proceeds from:
|
|
|
|
|
||||
Federal Home Loan Bank advances
|
|
3,403,000
|
|
|
2,301,000
|
|
||
Federal Reserve Bank borrowings
|
|
5,010
|
|
|
10
|
|
||
Exercise of stock options
|
|
1,857
|
|
|
1,980
|
|
||
Payments for:
|
|
|
|
|
||||
Repayment of Federal Home Loan Bank advances
|
|
(3,248,000
|
)
|
|
(2,301,000
|
)
|
||
Repayment of Federal Reserve Bank borrowings
|
|
(5,010
|
)
|
|
(10
|
)
|
||
Common stock dividends
|
|
(54,149
|
)
|
|
(38,466
|
)
|
||
Repayment of junior subordinated debentures
|
|
(8,248
|
)
|
|
—
|
|
||
Purchase and retirement of common stock
|
|
(2,660
|
)
|
|
(2,246
|
)
|
||
Net cash provided by financing activities
|
|
147,089
|
|
|
203,715
|
|
||
Increase (decrease) in cash and cash equivalents
|
|
(100,371
|
)
|
|
98,456
|
|
||
Cash and cash equivalents at beginning of period
|
|
342,533
|
|
|
224,238
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
242,162
|
|
|
$
|
322,694
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
Columbia Banking System, Inc.
(Unaudited)
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
|
|
|
|
||||
Supplemental Information:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
11,699
|
|
|
$
|
4,161
|
|
Income tax
|
|
$
|
12,768
|
|
|
$
|
37,701
|
|
Non-cash investing and financing activities
|
|
|
|
|
||||
Loans transferred to other real estate owned
|
|
$
|
1,200
|
|
|
$
|
74
|
|
Premises and equipment expenditures incurred but not yet paid
|
|
$
|
464
|
|
|
$
|
—
|
|
Change in dividends payable on unvested shares included in other liabilities
|
|
$
|
6
|
|
|
$
|
—
|
|
1.
|
Basis of Presentation, Significant Accounting Policies and Reclassifications
|
2.
|
Accounting Pronouncements Recently Issued
|
3.
|
Business Combinations
|
|
|
November 1, 2017
|
||||||
|
|
(in thousands)
|
||||||
Merger consideration
|
|
|
|
$
|
637,103
|
|
||
Identifiable net assets acquired, at fair value
|
|
|
|
|
||||
Assets acquired
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
81,190
|
|
|
|
||
Investment securities
|
|
449,291
|
|
|
|
|||
Federal Home Loan Bank stock
|
|
7,084
|
|
|
|
|||
Loans
|
|
1,873,987
|
|
|
|
|||
Interest receivable
|
|
7,827
|
|
|
|
|||
Premises and equipment
|
|
27,343
|
|
|
|
|||
Other real estate owned
|
|
10,279
|
|
|
|
|||
Core deposit intangible
|
|
46,875
|
|
|
|
|||
Other assets
|
|
50,638
|
|
|
|
|||
Total assets acquired
|
|
|
|
2,554,514
|
|
|||
Liabilities assumed
|
|
|
|
|
||||
Deposits
|
|
(2,118,982
|
)
|
|
|
|||
Federal Home Loan Bank advances
|
|
(101,127
|
)
|
|
|
|||
Subordinated debentures
|
|
(35,678
|
)
|
|
|
|||
Junior subordinated debentures
|
|
(14,434
|
)
|
|
|
|||
Securities sold under agreements to repurchase
|
|
(1,617
|
)
|
|
|
|||
Other liabilities
|
|
(28,653
|
)
|
|
|
|||
Total liabilities assumed
|
|
|
|
(2,300,491
|
)
|
|||
Total fair value of identifiable net assets
|
|
|
|
254,023
|
|
|||
Goodwill
|
|
|
|
$
|
383,080
|
|
|
|
Unaudited Pro Forma
|
||
|
|
Nine Months Ended September 30,
|
||
|
|
2017
|
||
|
|
(in thousands except per share)
|
||
Total revenues (net interest income plus noninterest income)
|
|
$
|
432,060
|
|
Net income
|
|
$
|
122,410
|
|
Earnings per share - basic
|
|
$
|
1.70
|
|
Earnings per share - diluted
|
|
$
|
1.70
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
|
$
|
923
|
|
|
$
|
3
|
|
|
$
|
3,410
|
|
|
$
|
3
|
|
Occupancy
|
|
29
|
|
|
593
|
|
|
1,619
|
|
|
945
|
|
||||
Advertising and promotion
|
|
—
|
|
|
184
|
|
|
534
|
|
|
201
|
|
||||
Data processing
|
|
20
|
|
|
66
|
|
|
941
|
|
|
539
|
|
||||
Legal and professional fees
|
|
102
|
|
|
157
|
|
|
893
|
|
|
1,587
|
|
||||
Taxes, licenses and fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Other
|
|
7
|
|
|
168
|
|
|
771
|
|
|
280
|
|
||||
Total impact of acquisition-related costs to noninterest expense
|
|
$
|
1,081
|
|
|
$
|
1,171
|
|
|
$
|
8,168
|
|
|
$
|
3,558
|
|
4.
|
Securities
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,997,736
|
|
|
$
|
295
|
|
|
$
|
(69,199
|
)
|
|
$
|
1,928,832
|
|
State and municipal securities
|
|
578,132
|
|
|
1,927
|
|
|
(12,241
|
)
|
|
567,818
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
433,267
|
|
|
37
|
|
|
(9,087
|
)
|
|
424,217
|
|
||||
U.S. government securities
|
|
251
|
|
|
—
|
|
|
(4
|
)
|
|
247
|
|
||||
Total
|
|
$
|
3,009,386
|
|
|
$
|
2,259
|
|
|
$
|
(90,531
|
)
|
|
$
|
2,921,114
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,752,236
|
|
|
$
|
1,815
|
|
|
$
|
(27,326
|
)
|
|
$
|
1,726,725
|
|
State and municipal securities
|
|
593,940
|
|
|
6,023
|
|
|
(3,959
|
)
|
|
596,004
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
416,894
|
|
|
642
|
|
|
(2,762
|
)
|
|
414,774
|
|
||||
U.S. government securities
|
|
251
|
|
|
—
|
|
|
(3
|
)
|
|
248
|
|
||||
Total
|
|
$
|
2,763,321
|
|
|
$
|
8,480
|
|
|
$
|
(34,050
|
)
|
|
$
|
2,737,751
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Proceeds from sales of debt securities available for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,330
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains from sales of debt securities available for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
Gross realized losses from sales of debt securities available for sale
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
||||
Other securities losses, net (1)
|
|
(62
|
)
|
|
—
|
|
|
(179
|
)
|
|
—
|
|
||||
Investment securities losses, net
|
|
$
|
(62
|
)
|
|
$
|
—
|
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
|
September 30, 2018
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Due within one year
|
|
$
|
126,071
|
|
|
$
|
126,253
|
|
Due after one year through five years
|
|
612,279
|
|
|
598,770
|
|
||
Due after five years through ten years
|
|
1,144,161
|
|
|
1,113,290
|
|
||
Due after ten years
|
|
1,126,875
|
|
|
1,082,801
|
|
||
Total debt securities available for sale
|
|
$
|
3,009,386
|
|
|
$
|
2,921,114
|
|
|
|
September 30, 2018
|
||
|
|
(in thousands)
|
||
Washington and Oregon State to secure public deposits
|
|
$
|
256,078
|
|
Federal Reserve Bank to secure borrowings
|
|
51,843
|
|
|
Other securities pledged
|
|
119,981
|
|
|
Total securities pledged as collateral
|
|
$
|
427,902
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,084,529
|
|
|
$
|
(26,966
|
)
|
|
$
|
834,985
|
|
|
$
|
(42,233
|
)
|
|
$
|
1,919,514
|
|
|
$
|
(69,199
|
)
|
State and municipal securities
|
|
333,523
|
|
|
(6,833
|
)
|
|
96,018
|
|
|
(5,408
|
)
|
|
429,541
|
|
|
(12,241
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
300,519
|
|
|
(6,269
|
)
|
|
120,102
|
|
|
(2,818
|
)
|
|
420,621
|
|
|
(9,087
|
)
|
||||||
U.S. government securities
|
|
—
|
|
|
—
|
|
|
247
|
|
|
(4
|
)
|
|
247
|
|
|
(4
|
)
|
||||||
Total
|
|
$
|
1,718,571
|
|
|
$
|
(40,068
|
)
|
|
$
|
1,051,352
|
|
|
$
|
(50,463
|
)
|
|
$
|
2,769,923
|
|
|
$
|
(90,531
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
816,678
|
|
|
$
|
(6,710
|
)
|
|
$
|
717,211
|
|
|
$
|
(20,616
|
)
|
|
$
|
1,533,889
|
|
|
$
|
(27,326
|
)
|
State and municipal securities
|
|
220,019
|
|
|
(1,723
|
)
|
|
75,172
|
|
|
(2,236
|
)
|
|
295,191
|
|
|
(3,959
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
184,046
|
|
|
(1,006
|
)
|
|
155,983
|
|
|
(1,756
|
)
|
|
340,029
|
|
|
(2,762
|
)
|
||||||
U.S. government securities
|
|
249
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
249
|
|
|
(3
|
)
|
||||||
Total
|
|
$
|
1,220,992
|
|
|
$
|
(9,442
|
)
|
|
$
|
948,366
|
|
|
$
|
(24,608
|
)
|
|
$
|
2,169,358
|
|
|
$
|
(34,050
|
)
|
5.
|
Loans
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Loans, excluding PCI loans
|
|
PCI Loans
|
|
Total
|
|
Loans, excluding PCI loans
|
|
PCI Loans
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Commercial business
|
|
$
|
3,554,147
|
|
|
$
|
11,164
|
|
|
$
|
3,565,311
|
|
|
$
|
3,377,324
|
|
|
$
|
12,628
|
|
|
$
|
3,389,952
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
232,924
|
|
|
8,356
|
|
|
241,280
|
|
|
188,396
|
|
|
12,395
|
|
|
200,791
|
|
||||||
Commercial and multifamily residential
|
|
3,786,615
|
|
|
66,748
|
|
|
3,853,363
|
|
|
3,825,739
|
|
|
75,594
|
|
|
3,901,333
|
|
||||||
Total real estate
|
|
4,019,539
|
|
|
75,104
|
|
|
4,094,643
|
|
|
4,014,135
|
|
|
87,989
|
|
|
4,102,124
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
211,629
|
|
|
159
|
|
|
211,788
|
|
|
200,518
|
|
|
177
|
|
|
200,695
|
|
||||||
Commercial and multifamily residential
|
|
349,328
|
|
|
579
|
|
|
349,907
|
|
|
371,931
|
|
|
607
|
|
|
372,538
|
|
||||||
Total real estate construction
|
|
560,957
|
|
|
738
|
|
|
561,695
|
|
|
572,449
|
|
|
784
|
|
|
573,233
|
|
||||||
Consumer
|
|
327,863
|
|
|
8,930
|
|
|
336,793
|
|
|
334,190
|
|
|
11,269
|
|
|
345,459
|
|
||||||
Less: Net unearned income
|
|
(44,125
|
)
|
|
—
|
|
|
(44,125
|
)
|
|
(52,111
|
)
|
|
—
|
|
|
(52,111
|
)
|
||||||
Total loans, net of unearned income
|
|
8,418,381
|
|
|
95,936
|
|
|
8,514,317
|
|
|
8,245,987
|
|
|
112,670
|
|
|
8,358,657
|
|
||||||
Less: Allowance for loan and lease losses
|
|
(79,770
|
)
|
|
(4,017
|
)
|
|
(83,787
|
)
|
|
(68,739
|
)
|
|
(6,907
|
)
|
|
(75,646
|
)
|
||||||
Total loans, net
|
|
$
|
8,338,611
|
|
|
$
|
91,919
|
|
|
$
|
8,430,530
|
|
|
$
|
8,177,248
|
|
|
$
|
105,763
|
|
|
$
|
8,283,011
|
|
Loans held for sale
|
|
$
|
5,275
|
|
|
$
|
—
|
|
|
$
|
5,275
|
|
|
$
|
5,766
|
|
|
$
|
—
|
|
|
$
|
5,766
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
||||||||
|
|
(in thousands)
|
||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
||||||||
Secured
|
|
$
|
45,753
|
|
|
$
|
57,049
|
|
|
$
|
45,410
|
|
|
$
|
56,865
|
|
Unsecured
|
|
—
|
|
|
—
|
|
|
50
|
|
|
49
|
|
||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
|
501
|
|
|
508
|
|
|
785
|
|
|
1,182
|
|
||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
||||||||
Commercial land
|
|
2,461
|
|
|
2,470
|
|
|
2,628
|
|
|
2,623
|
|
||||
Income property
|
|
1,873
|
|
|
2,523
|
|
|
4,284
|
|
|
5,410
|
|
||||
Owner occupied
|
|
6,678
|
|
|
6,992
|
|
|
7,029
|
|
|
7,270
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
||||||||
Land and acquisition
|
|
318
|
|
|
318
|
|
|
25
|
|
|
26
|
|
||||
Residential construction
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|
1,828
|
|
||||
Consumer
|
|
2,748
|
|
|
2,937
|
|
|
4,149
|
|
|
4,633
|
|
||||
Total
|
|
$
|
60,332
|
|
|
$
|
72,797
|
|
|
$
|
66,189
|
|
|
$
|
79,886
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,365,159
|
|
|
$
|
7,141
|
|
|
$
|
2,258
|
|
|
$
|
—
|
|
|
$
|
9,399
|
|
|
$
|
45,753
|
|
|
$
|
3,420,311
|
|
Unsecured
|
|
117,801
|
|
|
1,118
|
|
|
—
|
|
|
—
|
|
|
1,118
|
|
|
—
|
|
|
118,919
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
229,685
|
|
|
341
|
|
|
784
|
|
|
—
|
|
|
1,125
|
|
|
501
|
|
|
231,311
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
278,777
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,461
|
|
|
281,238
|
|
|||||||
Income property
|
|
1,880,405
|
|
|
3,339
|
|
|
2,073
|
|
|
—
|
|
|
5,412
|
|
|
1,873
|
|
|
1,887,690
|
|
|||||||
Owner occupied
|
|
1,588,662
|
|
|
1,929
|
|
|
—
|
|
|
—
|
|
|
1,929
|
|
|
6,678
|
|
|
1,597,269
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
5,320
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
325
|
|
|
318
|
|
|
5,963
|
|
|||||||
Residential construction
|
|
200,484
|
|
|
4,144
|
|
|
—
|
|
|
—
|
|
|
4,144
|
|
|
—
|
|
|
204,628
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
253,470
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
253,636
|
|
|||||||
Owner occupied
|
|
90,511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,511
|
|
|||||||
Consumer
|
|
322,085
|
|
|
1,788
|
|
|
284
|
|
|
—
|
|
|
2,072
|
|
|
2,748
|
|
|
326,905
|
|
|||||||
Total
|
|
$
|
8,332,359
|
|
|
$
|
20,125
|
|
|
$
|
5,565
|
|
|
$
|
—
|
|
|
$
|
25,690
|
|
|
$
|
60,332
|
|
|
$
|
8,418,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,185,321
|
|
|
$
|
2,530
|
|
|
$
|
2,400
|
|
|
$
|
—
|
|
|
$
|
4,930
|
|
|
$
|
45,410
|
|
|
$
|
3,235,661
|
|
Unsecured
|
|
123,524
|
|
|
100
|
|
|
501
|
|
|
—
|
|
|
601
|
|
|
50
|
|
|
124,175
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
184,256
|
|
|
1,111
|
|
|
402
|
|
|
—
|
|
|
1,513
|
|
|
785
|
|
|
186,554
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
292,680
|
|
|
92
|
|
|
—
|
|
|
581
|
|
|
673
|
|
|
2,628
|
|
|
295,981
|
|
|||||||
Income property
|
|
1,898,655
|
|
|
2,426
|
|
|
971
|
|
|
—
|
|
|
3,397
|
|
|
4,284
|
|
|
1,906,336
|
|
|||||||
Owner occupied
|
|
1,590,004
|
|
|
2,485
|
|
|
468
|
|
|
—
|
|
|
2,953
|
|
|
7,029
|
|
|
1,599,986
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
9,907
|
|
|||||||
Residential construction
|
|
187,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|
189,691
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,028
|
|
|||||||
Owner occupied
|
|
72,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,443
|
|
|||||||
Consumer
|
|
325,928
|
|
|
1,446
|
|
|
702
|
|
|
—
|
|
|
2,148
|
|
|
4,149
|
|
|
332,225
|
|
|||||||
Total
|
|
$
|
8,163,583
|
|
|
$
|
10,190
|
|
|
$
|
5,444
|
|
|
$
|
581
|
|
|
$
|
16,215
|
|
|
$
|
66,189
|
|
|
$
|
8,245,987
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,379,535
|
|
|
$
|
40,776
|
|
|
$
|
7,402
|
|
|
$
|
7,875
|
|
|
$
|
1,139
|
|
|
$
|
33,374
|
|
|
$
|
38,293
|
|
Unsecured
|
|
118,897
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
21
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
230,915
|
|
|
396
|
|
|
337
|
|
|
606
|
|
|
8
|
|
|
59
|
|
|
256
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
279,008
|
|
|
2,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,230
|
|
|
2,274
|
|
|||||||
Income property
|
|
1,884,936
|
|
|
2,754
|
|
|
110
|
|
|
175
|
|
|
1
|
|
|
2,644
|
|
|
2,789
|
|
|||||||
Owner occupied
|
|
1,587,550
|
|
|
9,719
|
|
|
3,274
|
|
|
4,693
|
|
|
71
|
|
|
6,445
|
|
|
6,692
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
5,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Residential construction
|
|
204,628
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
253,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
86,461
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
|||||||
Consumer
|
|
322,162
|
|
|
4,743
|
|
|
3,702
|
|
|
3,953
|
|
|
36
|
|
|
1,041
|
|
|
1,056
|
|
|||||||
Total
|
|
$
|
8,353,691
|
|
|
$
|
64,690
|
|
|
$
|
14,825
|
|
|
$
|
17,302
|
|
|
$
|
1,255
|
|
|
$
|
49,865
|
|
|
$
|
55,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
3,195,649
|
|
|
$
|
40,012
|
|
|
$
|
3,808
|
|
|
$
|
3,937
|
|
|
$
|
1,867
|
|
|
$
|
36,204
|
|
|
$
|
42,314
|
|
Unsecured
|
|
124,150
|
|
|
25
|
|
|
25
|
|
|
24
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
185,659
|
|
|
895
|
|
|
867
|
|
|
1,408
|
|
|
103
|
|
|
28
|
|
|
337
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
293,694
|
|
|
2,287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,287
|
|
|
2,282
|
|
|||||||
Income property
|
|
1,901,313
|
|
|
5,023
|
|
|
2,768
|
|
|
3,328
|
|
|
185
|
|
|
2,255
|
|
|
2,601
|
|
|||||||
Owner occupied
|
|
1,591,298
|
|
|
8,688
|
|
|
77
|
|
|
80
|
|
|
3
|
|
|
8,611
|
|
|
10,077
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
9,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Residential construction
|
|
188,481
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
1,210
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Owner occupied
|
|
68,393
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,050
|
|
|
4,050
|
|
|||||||
Consumer
|
|
325,210
|
|
|
7,015
|
|
|
5,303
|
|
|
5,568
|
|
|
199
|
|
|
1,712
|
|
|
1,864
|
|
|||||||
Total
|
|
$
|
8,176,782
|
|
|
$
|
69,205
|
|
|
$
|
12,848
|
|
|
$
|
14,345
|
|
|
$
|
2,360
|
|
|
$
|
56,357
|
|
|
$
|
64,735
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Secured
|
|
$
|
43,805
|
|
|
$
|
2
|
|
|
$
|
22,395
|
|
|
$
|
2
|
|
|
$
|
43,055
|
|
|
$
|
43
|
|
|
$
|
15,349
|
|
|
$
|
25
|
|
Unsecured
|
|
444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One-to-four family residential
|
|
545
|
|
|
12
|
|
|
856
|
|
|
15
|
|
|
713
|
|
|
30
|
|
|
688
|
|
|
37
|
|
||||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial land
|
|
2,246
|
|
|
26
|
|
|
2,549
|
|
|
—
|
|
|
2,407
|
|
|
26
|
|
|
2,026
|
|
|
—
|
|
||||||||
Income property
|
|
2,443
|
|
|
34
|
|
|
4,214
|
|
|
21
|
|
|
3,367
|
|
|
96
|
|
|
4,137
|
|
|
27
|
|
||||||||
Owner occupied
|
|
9,349
|
|
|
124
|
|
|
4,530
|
|
|
127
|
|
|
8,986
|
|
|
333
|
|
|
4,496
|
|
|
319
|
|
||||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Land and acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|
84
|
|
|
—
|
|
||||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Owner occupied
|
|
4,050
|
|
|
72
|
|
|
2,025
|
|
|
151
|
|
|
4,050
|
|
|
174
|
|
|
1,012
|
|
|
151
|
|
||||||||
Consumer
|
|
5,646
|
|
|
44
|
|
|
6,054
|
|
|
58
|
|
|
6,135
|
|
|
110
|
|
|
5,712
|
|
|
105
|
|
||||||||
Total
|
|
$
|
68,528
|
|
|
$
|
314
|
|
|
$
|
42,623
|
|
|
$
|
374
|
|
|
$
|
69,552
|
|
|
$
|
813
|
|
|
$
|
33,508
|
|
|
$
|
664
|
|
|
|
Three months ended September 30, 2018
|
|
Three months ended September 30, 2017
|
||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Secured
|
|
1
|
|
|
$
|
14,511
|
|
|
$
|
14,511
|
|
|
2
|
|
|
$
|
808
|
|
|
$
|
808
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
201
|
|
|
201
|
|
||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income property
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,152
|
|
|
1,152
|
|
||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
78
|
|
|
78
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4,050
|
|
|
4,050
|
|
||||
Consumer
|
|
3
|
|
|
123
|
|
|
123
|
|
|
17
|
|
|
1,672
|
|
|
1,672
|
|
||||
Total
|
|
4
|
|
|
$
|
14,634
|
|
|
$
|
14,634
|
|
|
24
|
|
|
$
|
7,961
|
|
|
$
|
7,961
|
|
|
|
Nine months ended September 30, 2018
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Secured
|
|
9
|
|
|
$
|
17,605
|
|
|
$
|
17,605
|
|
|
7
|
|
|
$
|
2,586
|
|
|
$
|
2,586
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
583
|
|
|
583
|
|
||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income property
|
|
1
|
|
|
891
|
|
|
891
|
|
|
1
|
|
|
1,152
|
|
|
1,152
|
|
||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
78
|
|
|
78
|
|
||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4,050
|
|
|
4,050
|
|
||||
Consumer
|
|
18
|
|
|
2,540
|
|
|
2,540
|
|
|
35
|
|
|
4,033
|
|
|
4,033
|
|
||||
Total
|
|
28
|
|
|
$
|
21,036
|
|
|
$
|
21,036
|
|
|
48
|
|
|
$
|
12,482
|
|
|
$
|
12,482
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Commercial business
|
|
$
|
11,603
|
|
|
$
|
13,753
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
10,243
|
|
|
14,610
|
|
||
Commercial and multifamily residential
|
|
70,344
|
|
|
79,211
|
|
||
Total real estate
|
|
80,587
|
|
|
93,821
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
159
|
|
|
177
|
|
||
Commercial and multifamily residential
|
|
552
|
|
|
595
|
|
||
Total real estate construction
|
|
711
|
|
|
772
|
|
||
Consumer
|
|
9,880
|
|
|
12,412
|
|
||
Subtotal of PCI loans
|
|
102,781
|
|
|
120,758
|
|
||
Less:
|
|
|
|
|
||||
Valuation discount resulting from acquisition accounting
|
|
6,845
|
|
|
8,088
|
|
||
Allowance for loan losses
|
|
4,017
|
|
|
6,907
|
|
||
PCI loans, net of allowance for loan losses
|
|
$
|
91,919
|
|
|
$
|
105,763
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance at beginning of period
|
|
$
|
25,350
|
|
|
$
|
35,706
|
|
|
$
|
31,176
|
|
|
$
|
45,191
|
|
Accretion
|
|
(2,233
|
)
|
|
(2,766
|
)
|
|
(6,435
|
)
|
|
(9,830
|
)
|
||||
Disposals
|
|
(221
|
)
|
|
—
|
|
|
(387
|
)
|
|
(158
|
)
|
||||
Reclassifications from (to) nonaccretable difference
|
|
279
|
|
|
(892
|
)
|
|
(1,179
|
)
|
|
(3,155
|
)
|
||||
Balance at end of period
|
|
$
|
23,175
|
|
|
$
|
32,048
|
|
|
$
|
23,175
|
|
|
$
|
32,048
|
|
6.
|
Allowance for Loan and Lease Losses and Unfunded Commitments and Letters of Credit
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Three months ended September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
40,350
|
|
|
$
|
(576
|
)
|
|
$
|
496
|
|
|
$
|
2,912
|
|
|
$
|
43,182
|
|
|
$
|
1,139
|
|
|
$
|
42,043
|
|
Unsecured
|
|
2,443
|
|
|
(30
|
)
|
|
51
|
|
|
(41
|
)
|
|
2,423
|
|
|
—
|
|
|
2,423
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
461
|
|
|
—
|
|
|
21
|
|
|
(110
|
)
|
|
372
|
|
|
8
|
|
|
364
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
3,278
|
|
|
—
|
|
|
8
|
|
|
(87
|
)
|
|
3,199
|
|
|
—
|
|
|
3,199
|
|
|||||||
Income property
|
|
4,102
|
|
|
—
|
|
|
202
|
|
|
(292
|
)
|
|
4,012
|
|
|
1
|
|
|
4,011
|
|
|||||||
Owner occupied
|
|
4,356
|
|
|
—
|
|
|
3
|
|
|
316
|
|
|
4,675
|
|
|
71
|
|
|
4,604
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
848
|
|
|
—
|
|
|
582
|
|
|
(742
|
)
|
|
688
|
|
|
—
|
|
|
688
|
|
|||||||
Residential construction
|
|
4,572
|
|
|
—
|
|
|
1
|
|
|
660
|
|
|
5,233
|
|
|
—
|
|
|
5,233
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
7,367
|
|
|
—
|
|
|
—
|
|
|
573
|
|
|
7,940
|
|
|
—
|
|
|
7,940
|
|
|||||||
Owner occupied
|
|
2,299
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
2,437
|
|
|
—
|
|
|
2,437
|
|
|||||||
Consumer
|
|
5,292
|
|
|
(277
|
)
|
|
266
|
|
|
(258
|
)
|
|
5,023
|
|
|
36
|
|
|
4,987
|
|
|||||||
Purchased credit impaired
|
|
4,782
|
|
|
(1,208
|
)
|
|
945
|
|
|
(502
|
)
|
|
4,017
|
|
|
—
|
|
|
4,017
|
|
|||||||
Unallocated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
586
|
|
|
586
|
|
|
—
|
|
|
586
|
|
|||||||
Total
|
|
$
|
80,150
|
|
|
$
|
(2,091
|
)
|
|
$
|
2,575
|
|
|
$
|
3,153
|
|
|
$
|
83,787
|
|
|
$
|
1,255
|
|
|
$
|
82,532
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Nine months ended September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
29,341
|
|
|
$
|
(8,741
|
)
|
|
$
|
2,536
|
|
|
$
|
20,046
|
|
|
$
|
43,182
|
|
|
$
|
1,139
|
|
|
$
|
42,043
|
|
Unsecured
|
|
2,000
|
|
|
(117
|
)
|
|
356
|
|
|
184
|
|
|
2,423
|
|
|
—
|
|
|
2,423
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
701
|
|
|
—
|
|
|
389
|
|
|
(718
|
)
|
|
372
|
|
|
8
|
|
|
364
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
4,265
|
|
|
—
|
|
|
92
|
|
|
(1,158
|
)
|
|
3,199
|
|
|
—
|
|
|
3,199
|
|
|||||||
Income property
|
|
5,672
|
|
|
(223
|
)
|
|
901
|
|
|
(2,338
|
)
|
|
4,012
|
|
|
1
|
|
|
4,011
|
|
|||||||
Owner occupied
|
|
5,459
|
|
|
—
|
|
|
19
|
|
|
(803
|
)
|
|
4,675
|
|
|
71
|
|
|
4,604
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
963
|
|
|
—
|
|
|
610
|
|
|
(885
|
)
|
|
688
|
|
|
—
|
|
|
688
|
|
|||||||
Residential construction
|
|
3,709
|
|
|
—
|
|
|
6
|
|
|
1,518
|
|
|
5,233
|
|
|
—
|
|
|
5,233
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
7,053
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
7,940
|
|
|
—
|
|
|
7,940
|
|
|||||||
Owner occupied
|
|
4,413
|
|
|
—
|
|
|
—
|
|
|
(1,976
|
)
|
|
2,437
|
|
|
—
|
|
|
2,437
|
|
|||||||
Consumer
|
|
5,163
|
|
|
(773
|
)
|
|
796
|
|
|
(163
|
)
|
|
5,023
|
|
|
36
|
|
|
4,987
|
|
|||||||
Purchased credit impaired
|
|
6,907
|
|
|
(3,786
|
)
|
|
3,096
|
|
|
(2,200
|
)
|
|
4,017
|
|
|
—
|
|
|
4,017
|
|
|||||||
Unallocated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
586
|
|
|
586
|
|
|
—
|
|
|
586
|
|
|||||||
Total
|
|
$
|
75,646
|
|
|
$
|
(13,640
|
)
|
|
$
|
8,801
|
|
|
$
|
12,980
|
|
|
$
|
83,787
|
|
|
$
|
1,255
|
|
|
$
|
82,532
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Three months ended September 30, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
39,539
|
|
|
$
|
(1,362
|
)
|
|
$
|
550
|
|
|
$
|
(969
|
)
|
|
$
|
37,758
|
|
|
$
|
—
|
|
|
$
|
37,758
|
|
Unsecured
|
|
1,147
|
|
|
—
|
|
|
138
|
|
|
(298
|
)
|
|
987
|
|
|
—
|
|
|
987
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
628
|
|
|
—
|
|
|
40
|
|
|
3
|
|
|
671
|
|
|
26
|
|
|
645
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
2,356
|
|
|
—
|
|
|
45
|
|
|
(97
|
)
|
|
2,304
|
|
|
—
|
|
|
2,304
|
|
|||||||
Income property
|
|
6,854
|
|
|
—
|
|
|
9
|
|
|
241
|
|
|
7,104
|
|
|
25
|
|
|
7,079
|
|
|||||||
Owner occupied
|
|
6,512
|
|
|
—
|
|
|
4
|
|
|
306
|
|
|
6,822
|
|
|
—
|
|
|
6,822
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
361
|
|
|
—
|
|
|
14
|
|
|
(83
|
)
|
|
292
|
|
|
—
|
|
|
292
|
|
|||||||
Residential construction
|
|
1,377
|
|
|
—
|
|
|
6
|
|
|
(272
|
)
|
|
1,111
|
|
|
—
|
|
|
1,111
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
985
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
1,264
|
|
|
—
|
|
|
1,264
|
|
|||||||
Owner occupied
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
1,295
|
|
|
—
|
|
|
1,295
|
|
|||||||
Consumer
|
|
3,551
|
|
|
(263
|
)
|
|
343
|
|
|
42
|
|
|
3,673
|
|
|
51
|
|
|
3,622
|
|
|||||||
Purchased credit impaired
|
|
8,061
|
|
|
(1,633
|
)
|
|
1,389
|
|
|
(473
|
)
|
|
7,344
|
|
|
—
|
|
|
7,344
|
|
|||||||
Unallocated
|
|
231
|
|
|
—
|
|
|
—
|
|
|
760
|
|
|
991
|
|
|
—
|
|
|
991
|
|
|||||||
Total
|
|
$
|
72,984
|
|
|
$
|
(3,258
|
)
|
|
$
|
2,538
|
|
|
$
|
(648
|
)
|
|
$
|
71,616
|
|
|
$
|
102
|
|
|
$
|
71,514
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recapture)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
Nine months ended September 30, 2017
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Secured
|
|
$
|
36,050
|
|
|
$
|
(6,071
|
)
|
|
$
|
3,750
|
|
|
$
|
4,029
|
|
|
$
|
37,758
|
|
|
$
|
—
|
|
|
$
|
37,758
|
|
Unsecured
|
|
960
|
|
|
(18
|
)
|
|
247
|
|
|
(202
|
)
|
|
987
|
|
|
—
|
|
|
987
|
|
|||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential
|
|
599
|
|
|
(460
|
)
|
|
380
|
|
|
152
|
|
|
671
|
|
|
26
|
|
|
645
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial land
|
|
1,797
|
|
|
—
|
|
|
45
|
|
|
462
|
|
|
2,304
|
|
|
—
|
|
|
2,304
|
|
|||||||
Income property
|
|
7,342
|
|
|
—
|
|
|
104
|
|
|
(342
|
)
|
|
7,104
|
|
|
25
|
|
|
7,079
|
|
|||||||
Owner occupied
|
|
6,439
|
|
|
—
|
|
|
114
|
|
|
269
|
|
|
6,822
|
|
|
—
|
|
|
6,822
|
|
|||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Land and acquisition
|
|
316
|
|
|
(14
|
)
|
|
61
|
|
|
(71
|
)
|
|
292
|
|
|
—
|
|
|
292
|
|
|||||||
Residential construction
|
|
669
|
|
|
—
|
|
|
46
|
|
|
396
|
|
|
1,111
|
|
|
—
|
|
|
1,111
|
|
|||||||
Commercial & multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income property
|
|
404
|
|
|
—
|
|
|
—
|
|
|
860
|
|
|
1,264
|
|
|
—
|
|
|
1,264
|
|
|||||||
Owner occupied
|
|
1,192
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
1,295
|
|
|
—
|
|
|
1,295
|
|
|||||||
Consumer
|
|
3,534
|
|
|
(1,156
|
)
|
|
876
|
|
|
419
|
|
|
3,673
|
|
|
51
|
|
|
3,622
|
|
|||||||
Purchased credit impaired
|
|
10,515
|
|
|
(5,372
|
)
|
|
3,737
|
|
|
(1,536
|
)
|
|
7,344
|
|
|
—
|
|
|
7,344
|
|
|||||||
Unallocated
|
|
226
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|
991
|
|
|
—
|
|
|
991
|
|
|||||||
Total
|
|
$
|
70,043
|
|
|
$
|
(13,091
|
)
|
|
$
|
9,360
|
|
|
$
|
5,304
|
|
|
$
|
71,616
|
|
|
$
|
102
|
|
|
$
|
71,514
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance at beginning of period
|
|
$
|
3,680
|
|
|
$
|
3,555
|
|
|
$
|
3,130
|
|
|
$
|
2,705
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
275
|
|
|
(75
|
)
|
|
825
|
|
|
775
|
|
||||
Balance at end of period
|
|
$
|
3,955
|
|
|
$
|
3,480
|
|
|
$
|
3,955
|
|
|
$
|
3,480
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||
Loans, excluding PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
3,202,147
|
|
|
$
|
83,986
|
|
|
$
|
134,178
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,420,311
|
|
Unsecured
|
|
118,885
|
|
|
33
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
118,919
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
229,704
|
|
|
—
|
|
|
1,607
|
|
|
—
|
|
|
—
|
|
|
231,311
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
272,838
|
|
|
3,423
|
|
|
4,977
|
|
|
—
|
|
|
—
|
|
|
281,238
|
|
||||||
Income property
|
|
1,857,338
|
|
|
19,474
|
|
|
10,878
|
|
|
—
|
|
|
—
|
|
|
1,887,690
|
|
||||||
Owner occupied
|
|
1,532,093
|
|
|
27,182
|
|
|
37,994
|
|
|
—
|
|
|
—
|
|
|
1,597,269
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
5,645
|
|
|
—
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
5,963
|
|
||||||
Residential construction
|
|
204,628
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,628
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
253,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253,636
|
|
||||||
Owner occupied
|
|
86,461
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
90,511
|
|
||||||
Consumer
|
|
322,595
|
|
|
—
|
|
|
4,310
|
|
|
—
|
|
|
—
|
|
|
326,905
|
|
||||||
Total
|
|
$
|
8,085,970
|
|
|
$
|
134,098
|
|
|
$
|
198,313
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8,418,381
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan and lease losses
|
|
79,770
|
|
|||||||||||||||||||||
Loans, excluding PCI loans, net
|
|
$
|
8,338,611
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
Loans, excluding PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
3,049,031
|
|
|
$
|
64,600
|
|
|
$
|
122,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,235,661
|
|
Unsecured
|
|
123,621
|
|
|
—
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
124,175
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
183,312
|
|
|
1,186
|
|
|
2,056
|
|
|
—
|
|
|
—
|
|
|
186,554
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
283,673
|
|
|
5,204
|
|
|
7,104
|
|
|
—
|
|
|
—
|
|
|
295,981
|
|
||||||
Income property
|
|
1,857,832
|
|
|
17,181
|
|
|
31,323
|
|
|
—
|
|
|
—
|
|
|
1,906,336
|
|
||||||
Owner occupied
|
|
1,546,775
|
|
|
7,380
|
|
|
45,831
|
|
|
—
|
|
|
—
|
|
|
1,599,986
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
9,882
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
9,907
|
|
||||||
Residential construction
|
|
187,863
|
|
|
—
|
|
|
1,828
|
|
|
—
|
|
|
—
|
|
|
189,691
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
293,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,028
|
|
||||||
Owner occupied
|
|
68,393
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
—
|
|
|
72,443
|
|
||||||
Consumer
|
|
323,129
|
|
|
—
|
|
|
9,096
|
|
|
—
|
|
|
—
|
|
|
332,225
|
|
||||||
Total
|
|
$
|
7,926,539
|
|
|
$
|
95,551
|
|
|
$
|
223,897
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8,245,987
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan and lease losses
|
|
68,739
|
|
|||||||||||||||||||||
Loans, excluding PCI loans, net
|
|
$
|
8,177,248
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
9,732
|
|
|
$
|
—
|
|
|
$
|
947
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,679
|
|
Unsecured
|
|
824
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
924
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
10,021
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
10,243
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
10,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,583
|
|
||||||
Income property
|
|
20,444
|
|
|
—
|
|
|
1,898
|
|
|
—
|
|
|
—
|
|
|
22,342
|
|
||||||
Owner occupied
|
|
37,042
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|
—
|
|
|
37,419
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
155
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
159
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
552
|
|
||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
9,638
|
|
|
—
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
9,880
|
|
||||||
Total
|
|
$
|
98,991
|
|
|
$
|
—
|
|
|
$
|
3,790
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
102,781
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
6,845
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
4,017
|
|
|||||||||||||||||||||
PCI loans, net
|
|
$
|
91,919
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||||||||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Secured
|
|
$
|
11,918
|
|
|
$
|
—
|
|
|
$
|
723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,641
|
|
Unsecured
|
|
1,045
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
|
13,817
|
|
|
—
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|
14,610
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial land
|
|
9,460
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,809
|
|
||||||
Income property
|
|
25,981
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
26,016
|
|
||||||
Owner occupied
|
|
42,617
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
—
|
|
|
43,386
|
|
||||||
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land and acquisition
|
|
169
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
177
|
|
||||||
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income property
|
|
595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
595
|
|
||||||
Owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consumer
|
|
11,705
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
—
|
|
|
12,412
|
|
||||||
Total
|
|
$
|
117,307
|
|
|
$
|
349
|
|
|
$
|
3,102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
120,758
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Valuation discount resulting from acquisition accounting
|
|
8,088
|
|
|||||||||||||||||||||
Allowance for loan losses
|
|
6,907
|
|
|||||||||||||||||||||
PCI loans, net
|
|
$
|
105,763
|
|
7.
|
Other Real Estate Owned (“OREO”)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Balance, beginning of period
|
|
$
|
7,080
|
|
|
$
|
4,058
|
|
|
$
|
13,298
|
|
|
$
|
5,998
|
|
Transfers in
|
|
794
|
|
|
74
|
|
|
1,200
|
|
|
74
|
|
||||
Valuation adjustments
|
|
(495
|
)
|
|
(138
|
)
|
|
(697
|
)
|
|
(364
|
)
|
||||
Proceeds from sale of OREO property
|
|
(47
|
)
|
|
(182
|
)
|
|
(5,868
|
)
|
|
(1,901
|
)
|
||||
Loss on sale of OREO, net
|
|
(1
|
)
|
|
(130
|
)
|
|
(602
|
)
|
|
(125
|
)
|
||||
Balance, end of period
|
|
$
|
7,331
|
|
|
$
|
3,682
|
|
|
$
|
7,331
|
|
|
$
|
3,682
|
|
8.
|
Goodwill and Other Intangible Assets
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Goodwill
|
|
|
|
|
|
|
|
|
||||||||
Total goodwill (1)
|
|
$
|
765,842
|
|
|
$
|
382,762
|
|
|
$
|
765,842
|
|
|
$
|
382,762
|
|
Other intangible assets, net
|
|
|
|
|
|
|
|
|
||||||||
Core deposit intangible:
|
|
|
|
|
|
|
|
|
||||||||
Gross core deposit intangible balance at beginning of period
|
|
105,473
|
|
|
58,598
|
|
|
105,473
|
|
|
58,598
|
|
||||
Accumulated amortization at beginning of period
|
|
(54,495
|
)
|
|
(44,484
|
)
|
|
(48,219
|
)
|
|
(41,886
|
)
|
||||
Core deposit intangible, net at beginning of period
|
|
50,978
|
|
|
14,114
|
|
|
57,254
|
|
|
16,712
|
|
||||
CDI current period amortization
|
|
(3,070
|
)
|
|
(1,188
|
)
|
|
(9,346
|
)
|
|
(3,786
|
)
|
||||
Total core deposit intangible, net at end of period
|
|
47,908
|
|
|
12,926
|
|
|
47,908
|
|
|
12,926
|
|
||||
Intangible assets not subject to amortization
|
|
919
|
|
|
919
|
|
|
919
|
|
|
919
|
|
||||
Other intangible assets, net at end of period
|
|
48,827
|
|
|
13,845
|
|
|
48,827
|
|
|
13,845
|
|
||||
Total goodwill and other intangible assets at end of period
|
|
$
|
814,669
|
|
|
$
|
396,607
|
|
|
$
|
814,669
|
|
|
$
|
396,607
|
|
|
|
Amount
|
||
|
|
(in thousands)
|
||
Year ending December 31,
|
|
|
||
2018
|
|
$
|
2,890
|
|
2019
|
|
10,479
|
|
|
2020
|
|
8,724
|
|
|
2021
|
|
7,264
|
|
|
2022
|
|
5,880
|
|
9.
|
Subordinated Debentures
|
10.
|
Junior Subordinated Debentures
|
11.
|
Derivatives and Balance Sheet Offsetting
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||||||||||
Interest rate contracts
|
Other assets
|
|
$
|
10,479
|
|
|
Other assets
|
|
$
|
6,707
|
|
|
Other liabilities
|
|
$
|
10,478
|
|
|
Other liabilities
|
|
$
|
6,714
|
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||
|
|
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||
September 30, 2018
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
10,479
|
|
|
$
|
—
|
|
|
$
|
10,479
|
|
|
$
|
—
|
|
|
$
|
10,479
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
10,478
|
|
|
$
|
—
|
|
|
$
|
10,478
|
|
|
$
|
(9,595
|
)
|
|
$
|
883
|
|
Repurchase agreements
|
$
|
62,197
|
|
|
$
|
—
|
|
|
$
|
62,197
|
|
|
$
|
(62,197
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
$
|
6,714
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
(6,714
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
79,059
|
|
|
$
|
—
|
|
|
$
|
79,059
|
|
|
$
|
(79,059
|
)
|
|
$
|
—
|
|
|
|
Remaining contractual maturity of the agreements
|
||||||||||||||||||
|
|
Overnight and continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||||||
Class of collateral pledged for repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
62,197
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,197
|
|
Gross amount of recognized liabilities for repurchase agreements
|
|
|
|
|
|
|
|
|
|
62,197
|
|
|||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
12.
|
Commitments and Contingent Liabilities
|
13.
|
Shareholders’ Equity
|
14.
|
Accumulated Other Comprehensive
Loss
|
|
|
Unrealized Gains and Losses on Available-for-Sale Securities (1)
|
|
Unrealized Gains and Losses on Pension Plan Liability (1)
|
|
Total (1)
|
||||||
Three months ended September 30, 2018
|
|
(in thousands)
|
||||||||||
Beginning balance
|
|
$
|
(53,597
|
)
|
|
$
|
(2,324
|
)
|
|
$
|
(55,921
|
)
|
Other comprehensive loss before reclassifications
|
|
(14,149
|
)
|
|
—
|
|
|
(14,149
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
61
|
|
|
61
|
|
|||
Net current-period other comprehensive income (loss)
|
|
(14,149
|
)
|
|
61
|
|
|
(14,088
|
)
|
|||
Ending balance
|
|
$
|
(67,746
|
)
|
|
$
|
(2,263
|
)
|
|
$
|
(70,009
|
)
|
Three months ended September 30, 2017
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
(4,969
|
)
|
|
$
|
(1,559
|
)
|
|
$
|
(6,528
|
)
|
Other comprehensive income before reclassifications
|
|
549
|
|
|
—
|
|
|
549
|
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
46
|
|
|
46
|
|
|||
Net current-period other comprehensive income
|
|
549
|
|
|
46
|
|
|
595
|
|
|||
Ending balance
|
|
$
|
(4,420
|
)
|
|
$
|
(1,513
|
)
|
|
$
|
(5,933
|
)
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
(19,779
|
)
|
|
$
|
(2,446
|
)
|
|
$
|
(22,225
|
)
|
Adjustment pursuant to adoption of ASU 2016-01
|
|
157
|
|
|
—
|
|
|
157
|
|
|||
Other comprehensive loss before reclassifications
|
|
(48,043
|
)
|
|
—
|
|
|
(48,043
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
|
(81
|
)
|
|
183
|
|
|
102
|
|
|||
Net current-period other comprehensive income (loss)
|
|
(48,124
|
)
|
|
183
|
|
|
(47,941
|
)
|
|||
Ending balance
|
|
$
|
(67,746
|
)
|
|
$
|
(2,263
|
)
|
|
$
|
(70,009
|
)
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
(12,704
|
)
|
|
$
|
(6,295
|
)
|
|
$
|
(18,999
|
)
|
Other comprehensive income before reclassifications
|
|
8,284
|
|
|
4,604
|
|
|
12,888
|
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
178
|
|
|
178
|
|
|||
Net current-period other comprehensive income
|
|
8,284
|
|
|
4,782
|
|
|
13,066
|
|
|||
Ending balance
|
|
$
|
(4,420
|
)
|
|
$
|
(1,513
|
)
|
|
$
|
(5,933
|
)
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Affected line Item in the Consolidated
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Statement of Income
|
||||||||
|
|
(in thousands)
|
|
|
||||||||||||||
Unrealized gains and losses on available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment securities gains, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
Investment securities losses, net
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
—
|
|
|
Total before tax
|
||||
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
Income tax provision
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of pension plan liability
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial losses
|
|
$
|
(80
|
)
|
|
$
|
(72
|
)
|
|
$
|
(239
|
)
|
|
$
|
(279
|
)
|
|
Compensation and employee benefits
|
|
|
(80
|
)
|
|
(72
|
)
|
|
(239
|
)
|
|
(279
|
)
|
|
Total before tax
|
||||
|
|
19
|
|
|
26
|
|
|
56
|
|
|
101
|
|
|
Income tax benefit
|
||||
|
|
$
|
(61
|
)
|
|
$
|
(46
|
)
|
|
$
|
(183
|
)
|
|
$
|
(178
|
)
|
|
Net of tax
|
15.
|
Fair Value Accounting and Measurement
|
|
|
Fair value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
September 30, 2018
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
1,928,832
|
|
|
$
|
—
|
|
|
$
|
1,928,832
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
567,818
|
|
|
—
|
|
|
567,818
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
424,217
|
|
|
—
|
|
|
424,217
|
|
|
—
|
|
||||
U.S. government securities
|
|
247
|
|
|
247
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities available for sale
|
|
$
|
2,921,114
|
|
|
$
|
247
|
|
|
$
|
2,920,867
|
|
|
$
|
—
|
|
Equity securities
|
|
$
|
4,901
|
|
|
$
|
4,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
10,479
|
|
|
$
|
—
|
|
|
$
|
10,479
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
10,478
|
|
|
$
|
—
|
|
|
$
|
10,478
|
|
|
$
|
—
|
|
|
|
Fair value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2017
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
1,726,725
|
|
|
$
|
—
|
|
|
$
|
1,726,725
|
|
|
$
|
—
|
|
State and municipal debt securities
|
|
596,004
|
|
|
—
|
|
|
596,004
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
414,774
|
|
|
—
|
|
|
414,774
|
|
|
—
|
|
||||
U.S. government securities
|
|
248
|
|
|
248
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities available for sale
|
|
$
|
2,737,751
|
|
|
$
|
248
|
|
|
$
|
2,737,503
|
|
|
$
|
—
|
|
Equity securities
|
|
$
|
5,080
|
|
|
$
|
5,080
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other assets (Interest rate contracts)
|
|
$
|
6,707
|
|
|
$
|
—
|
|
|
$
|
6,707
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities (Interest rate contracts)
|
|
$
|
6,714
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
—
|
|
|
|
Fair value at
September 30, 2018 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended
September 30, 2018 |
|
Losses During the Nine Months Ended
September 30, 2018 |
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Impaired loans
|
|
$
|
14,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,616
|
|
|
$
|
1,208
|
|
|
$
|
1,208
|
|
OREO
|
|
1,240
|
|
|
—
|
|
|
—
|
|
|
1,240
|
|
|
445
|
|
|
445
|
|
||||||
|
|
$
|
15,856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,856
|
|
|
$
|
1,653
|
|
|
$
|
1,653
|
|
|
|
Fair value at September 30, 2017
|
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended
September 30, 2017 |
|
Losses During the Nine Months Ended September 30, 2017
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Impaired loans
|
|
$
|
843
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
843
|
|
|
$
|
170
|
|
|
$
|
170
|
|
OREO
|
|
625
|
|
|
—
|
|
|
—
|
|
|
625
|
|
|
138
|
|
|
138
|
|
||||||
|
|
$
|
1,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,468
|
|
|
$
|
308
|
|
|
$
|
308
|
|
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
220,706
|
|
|
$
|
220,706
|
|
|
$
|
220,706
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
21,456
|
|
|
21,456
|
|
|
21,456
|
|
|
—
|
|
|
—
|
|
|||||
Debt securities available for sale
|
|
2,921,114
|
|
|
2,921,114
|
|
|
247
|
|
|
2,920,867
|
|
|
—
|
|
|||||
Equity securities
|
|
4,901
|
|
|
4,901
|
|
|
4,901
|
|
|
—
|
|
|
—
|
|
|||||
FHLB stock
|
|
16,640
|
|
|
16,640
|
|
|
—
|
|
|
16,640
|
|
|
—
|
|
|||||
Loans held for sale
|
|
5,275
|
|
|
5,275
|
|
|
—
|
|
|
5,275
|
|
|
—
|
|
|||||
Loans
|
|
8,430,530
|
|
|
8,425,433
|
|
|
—
|
|
|
—
|
|
|
8,425,433
|
|
|||||
Interest rate contracts
|
|
10,479
|
|
|
10,479
|
|
|
—
|
|
|
10,479
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$
|
431,496
|
|
|
$
|
423,165
|
|
|
$
|
—
|
|
|
$
|
423,165
|
|
|
$
|
—
|
|
FHLB advances
|
|
166,536
|
|
|
166,999
|
|
|
—
|
|
|
166,999
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
62,197
|
|
|
62,197
|
|
|
—
|
|
|
62,197
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,508
|
|
|
35,001
|
|
|
—
|
|
|
35,001
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
10,478
|
|
|
10,478
|
|
|
—
|
|
|
10,478
|
|
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
244,615
|
|
|
$
|
244,615
|
|
|
$
|
244,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
97,918
|
|
|
97,918
|
|
|
97,918
|
|
|
—
|
|
|
—
|
|
|||||
Debt securities available for sale
|
|
2,737,751
|
|
|
2,737,751
|
|
|
248
|
|
|
2,737,503
|
|
|
—
|
|
|||||
Equity securities
|
|
5,080
|
|
|
5,080
|
|
|
5,080
|
|
|
—
|
|
|
—
|
|
|||||
FHLB stock
|
|
10,440
|
|
|
10,440
|
|
|
—
|
|
|
10,440
|
|
|
—
|
|
|||||
Loans held for sale
|
|
5,766
|
|
|
5,766
|
|
|
—
|
|
|
5,766
|
|
|
—
|
|
|||||
Loans
|
|
8,283,011
|
|
|
8,055,817
|
|
|
—
|
|
|
—
|
|
|
8,055,817
|
|
|||||
Interest rate contracts
|
|
6,707
|
|
|
6,707
|
|
|
—
|
|
|
6,707
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$
|
491,045
|
|
|
$
|
483,095
|
|
|
$
|
—
|
|
|
$
|
483,095
|
|
|
$
|
—
|
|
FHLB advances
|
|
11,579
|
|
|
12,281
|
|
|
—
|
|
|
12,281
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
79,059
|
|
|
79,070
|
|
|
—
|
|
|
79,070
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,647
|
|
|
35,895
|
|
|
—
|
|
|
35,895
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
|
8,248
|
|
|
8,248
|
|
|
—
|
|
|
8,248
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
6,714
|
|
|
6,714
|
|
|
—
|
|
|
6,714
|
|
|
—
|
|
16.
|
Earnings per Common Share
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands except per share)
|
||||||||||||||
Basic EPS:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
46,415
|
|
|
$
|
40,769
|
|
|
$
|
128,134
|
|
|
$
|
97,100
|
|
Less: Earnings allocated to participating securities:
|
|
|
|
|
|
|
|
|
||||||||
Preferred shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Nonvested restricted shares
|
|
504
|
|
|
558
|
|
|
1,413
|
|
|
1,325
|
|
||||
Earnings allocated to common shareholders
|
|
$
|
45,911
|
|
|
$
|
40,211
|
|
|
$
|
126,721
|
|
|
$
|
95,771
|
|
Weighted average common shares outstanding
|
|
72,427
|
|
|
57,566
|
|
|
72,370
|
|
|
57,459
|
|
||||
Basic earnings per common share
|
|
$
|
0.63
|
|
|
$
|
0.70
|
|
|
$
|
1.75
|
|
|
$
|
1.67
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
||||||||
Earnings allocated to common shareholders
|
|
$
|
45,911
|
|
|
$
|
40,211
|
|
|
$
|
126,721
|
|
|
$
|
95,771
|
|
Weighted average common shares outstanding
|
|
72,427
|
|
|
57,566
|
|
|
72,370
|
|
|
57,459
|
|
||||
Dilutive effect of equity awards
|
|
5
|
|
|
5
|
|
|
4
|
|
|
6
|
|
||||
Weighted average diluted common shares outstanding
|
|
72,432
|
|
|
57,571
|
|
|
72,374
|
|
|
57,465
|
|
||||
Diluted earnings per common share
|
|
$
|
0.63
|
|
|
$
|
0.70
|
|
|
$
|
1.75
|
|
|
$
|
1.67
|
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
|
—
|
|
|
12
|
|
|
5
|
|
|
13
|
|
17.
|
Revenue from Contracts with Customers
|
a.
|
Revenue earned at a point in time - Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, overdraft fees, interchange fees and foreign exchange transaction fees. Revenue is primarily based on the number and type of transactions and is generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal.
|
b.
|
Revenue earned over time - The Company earns revenue from contracts with customers in a variety of ways where the revenue is earned over a period of time - generally monthly. Examples of this type of revenue are deposit account maintenance fees, investment advisory fees, merchant revenue and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
2018
|
|
2018
|
||||
|
|
(dollars in thousands)
|
||||||
Noninterest income:
|
|
|
|
|
||||
Revenue from contracts with customers:
|
|
|
|
|
||||
Deposit account and treasury management fees
|
|
$
|
9,266
|
|
|
$
|
26,689
|
|
Card revenue
|
|
3,714
|
|
|
16,143
|
|
||
Financial services and trust revenue
|
|
2,975
|
|
|
8,924
|
|
||
Total revenue from contracts with customers
|
|
15,955
|
|
|
51,756
|
|
||
Other sources of noninterest income
|
|
5,064
|
|
|
16,098
|
|
||
Total noninterest income
|
|
$
|
21,019
|
|
|
$
|
67,854
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
|
•
|
the markets where we operate and make loans could face challenges;
|
•
|
the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions, and infrastructure may not be realized;
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
|
•
|
projected business increases following strategic expansion could be lower than expected;
|
•
|
changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverages;
|
•
|
the impact of acquired loans on our earnings;
|
•
|
changes in accounting principles, policies and guidelines applicable to bank holding companies and banking;
|
•
|
changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
|
•
|
competition among financial institutions and nontraditional providers of financial services could increase significantly;
|
•
|
continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that may have greater resources could change the competitive landscape;
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
•
|
our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking” and identity theft;
|
•
|
any material failure or interruption of our information and communications systems or inability to keep pace with technological changes;
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
|
•
|
the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
|
•
|
our profitability measures could be adversely affected if we are unable to effectively manage our capital;
|
•
|
natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events; and
|
•
|
the effects of any damage to our reputation resulting from developments related to any of the items identified above.
|
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net (1)(2)
|
|
$
|
8,456,632
|
|
|
$
|
110,925
|
|
|
5.25
|
%
|
|
$
|
6,441,537
|
|
|
$
|
80,136
|
|
|
4.98
|
%
|
Taxable securities
|
|
2,336,405
|
|
|
14,654
|
|
|
2.51
|
%
|
|
1,784,407
|
|
|
8,718
|
|
|
1.95
|
%
|
||||
Tax exempt securities (2)
|
|
513,090
|
|
|
3,885
|
|
|
3.03
|
%
|
|
451,828
|
|
|
4,181
|
|
|
3.70
|
%
|
||||
Interest-earning deposits with banks
|
|
20,502
|
|
|
104
|
|
|
2.03
|
%
|
|
72,789
|
|
|
226
|
|
|
1.24
|
%
|
||||
Total interest-earning assets
|
|
11,326,629
|
|
|
$
|
129,568
|
|
|
4.58
|
%
|
|
8,750,561
|
|
|
$
|
93,261
|
|
|
4.26
|
%
|
||
Other earning assets
|
|
228,332
|
|
|
|
|
|
|
173,611
|
|
|
|
|
|
||||||||
Noninterest-earning assets
|
|
1,250,170
|
|
|
|
|
|
|
770,833
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
12,805,131
|
|
|
|
|
|
|
$
|
9,695,005
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||
Certificates of deposit
|
|
$
|
440,196
|
|
|
$
|
544
|
|
|
0.49
|
%
|
|
$
|
382,299
|
|
|
$
|
92
|
|
|
0.10
|
%
|
Savings accounts
|
|
889,793
|
|
|
31
|
|
|
0.01
|
%
|
|
766,540
|
|
|
19
|
|
|
0.01
|
%
|
||||
Interest-bearing demand
|
|
1,246,592
|
|
|
689
|
|
|
0.22
|
%
|
|
1,000,079
|
|
|
223
|
|
|
0.09
|
%
|
||||
Money market accounts
|
|
2,799,719
|
|
|
1,929
|
|
|
0.28
|
%
|
|
2,051,662
|
|
|
749
|
|
|
0.15
|
%
|
||||
Total interest-bearing deposits
|
|
5,376,300
|
|
|
3,193
|
|
|
0.24
|
%
|
|
4,200,580
|
|
|
1,083
|
|
|
0.10
|
%
|
||||
Federal Home Loan Bank advances
|
|
167,531
|
|
|
966
|
|
|
2.31
|
%
|
|
33,687
|
|
|
163
|
|
|
1.94
|
%
|
||||
Subordinated debentures
|
|
35,530
|
|
|
468
|
|
|
5.27
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Other borrowings and interest-bearing liabilities
|
|
41,636
|
|
|
152
|
|
|
1.46
|
%
|
|
51,669
|
|
|
128
|
|
|
0.99
|
%
|
||||
Total interest-bearing liabilities
|
|
5,620,997
|
|
|
$
|
4,779
|
|
|
0.34
|
%
|
|
4,285,936
|
|
|
$
|
1,374
|
|
|
0.13
|
%
|
||
Noninterest-bearing deposits
|
|
5,102,500
|
|
|
|
|
|
|
3,986,757
|
|
|
|
|
|
||||||||
Other noninterest-bearing liabilities
|
|
98,317
|
|
|
|
|
|
|
98,518
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
1,983,317
|
|
|
|
|
|
|
1,323,794
|
|
|
|
|
|
||||||||
Total liabilities & shareholders’ equity
|
|
$
|
12,805,131
|
|
|
|
|
|
|
$
|
9,695,005
|
|
|
|
|
|
||||||
Net interest income (tax equivalent)
|
|
$
|
124,789
|
|
|
|
|
|
|
$
|
91,887
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.41
|
%
|
|
|
|
|
|
4.20
|
%
|
(1)
|
Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $2.5 million and $1.8 million for the three month periods ended
September 30, 2018
and
2017
, respectively. The incremental accretion income on acquired loans was
$3.2 million
and
$2.9 million
for the
three
months ended
September 30, 2018
and
2017
, respectively.
|
(2)
|
Tax-exempt income is calculated on a tax equivalent basis at a rate of 21% for 2018 and 35% for 2017. The tax equivalent yield adjustment to interest earned on loans was
$1.2 million
and
$1.5 million
for the
three
months ended
September 30, 2018
and
2017
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was
$816 thousand
and
$1.5 million
for the
three
month periods ended
September 30, 2018
and
2017
, respectively.
|
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net (1)(2)
|
|
$
|
8,398,596
|
|
|
$
|
321,542
|
|
|
5.10
|
%
|
|
$
|
6,322,629
|
|
|
$
|
232,680
|
|
|
4.91
|
%
|
Taxable securities
|
|
2,202,497
|
|
|
39,285
|
|
|
2.38
|
%
|
|
1,835,693
|
|
|
29,172
|
|
|
2.12
|
%
|
||||
Tax exempt securities (2)
|
|
518,128
|
|
|
11,640
|
|
|
3.00
|
%
|
|
451,636
|
|
|
12,500
|
|
|
3.69
|
%
|
||||
Interest-earning deposits with banks
|
|
48,922
|
|
|
600
|
|
|
1.64
|
%
|
|
31,748
|
|
|
268
|
|
|
1.13
|
%
|
||||
Total interest-earning assets
|
|
11,168,143
|
|
|
$
|
373,067
|
|
|
4.45
|
%
|
|
8,641,706
|
|
|
$
|
274,620
|
|
|
4.24
|
%
|
||
Other earning assets
|
|
222,570
|
|
|
|
|
|
|
174,898
|
|
|
|
|
|
||||||||
Noninterest-earning assets
|
|
1,255,965
|
|
|
|
|
|
|
772,865
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
12,646,678
|
|
|
|
|
|
|
$
|
9,589,469
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||
Certificates of deposit
|
|
$
|
461,236
|
|
|
$
|
1,619
|
|
|
0.47
|
%
|
|
$
|
389,260
|
|
|
$
|
282
|
|
|
0.10
|
%
|
Savings accounts
|
|
881,207
|
|
|
102
|
|
|
0.02
|
%
|
|
753,577
|
|
|
57
|
|
|
0.01
|
%
|
||||
Interest-bearing demand
|
|
1,264,918
|
|
|
1,832
|
|
|
0.19
|
%
|
|
985,625
|
|
|
574
|
|
|
0.08
|
%
|
||||
Money market accounts
|
|
2,783,498
|
|
|
4,721
|
|
|
0.23
|
%
|
|
2,019,278
|
|
|
1,865
|
|
|
0.12
|
%
|
||||
Total interest-bearing deposits
|
|
5,390,859
|
|
|
8,274
|
|
|
0.20
|
%
|
|
4,147,740
|
|
|
2,778
|
|
|
0.09
|
%
|
||||
Federal Home Loan Bank advances
|
|
150,054
|
|
|
2,351
|
|
|
2.09
|
%
|
|
103,369
|
|
|
979
|
|
|
1.26
|
%
|
||||
Subordinated debentures
|
|
35,577
|
|
|
1,404
|
|
|
5.26
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
Other borrowings
|
|
43,453
|
|
|
288
|
|
|
0.88
|
%
|
|
54,577
|
|
|
383
|
|
|
0.94
|
%
|
||||
Total interest-bearing liabilities
|
|
5,619,943
|
|
|
$
|
12,317
|
|
|
0.29
|
%
|
|
4,305,686
|
|
|
$
|
4,140
|
|
|
0.13
|
%
|
||
Noninterest-bearing deposits
|
|
4,969,037
|
|
|
|
|
|
|
3,889,065
|
|
|
|
|
|
||||||||
Other noninterest-bearing liabilities
|
|
95,192
|
|
|
|
|
|
|
100,820
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
1,962,506
|
|
|
|
|
|
|
1,293,898
|
|
|
|
|
|
||||||||
Total liabilities & shareholders’ equity
|
|
$
|
12,646,678
|
|
|
|
|
|
|
$
|
9,589,469
|
|
|
|
|
|
||||||
Net interest income (tax equivalent)
|
|
$
|
360,750
|
|
|
|
|
|
|
$
|
270,480
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.31
|
%
|
|
|
|
|
|
4.17
|
%
|
(1)
|
Nonaccrual loans have been included in the table as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $6.8 million and $5.2 million for the
nine
months ended
September 30, 2018
and
2017
, respectively. The incremental accretion income on acquired loans was
$9.9 million
and
$10.0 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
(2)
|
Tax-exempt income is calculated on a tax equivalent basis at a rate of 21% for 2018 and 35% for 2017. The tax equivalent yield adjustment to interest earned on loans was
$3.4 million
and
$4.3 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was
$2.4 million
and
$4.4 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
|
Three Months Ended September 30, 2018
Compared to 2017 Increase (Decrease) Due to |
||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans, net (1)
|
|
$
|
26,230
|
|
|
$
|
4,559
|
|
|
$
|
30,789
|
|
Taxable securities
|
|
3,096
|
|
|
2,840
|
|
|
5,936
|
|
|||
Tax exempt securities (1)
|
|
523
|
|
|
(819
|
)
|
|
(296
|
)
|
|||
Interest earning deposits with banks
|
|
(216
|
)
|
|
94
|
|
|
(122
|
)
|
|||
Interest income
|
|
$
|
29,633
|
|
|
$
|
6,674
|
|
|
$
|
36,307
|
|
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Certificates of deposit
|
|
$
|
15
|
|
|
$
|
437
|
|
|
$
|
452
|
|
Savings accounts
|
|
4
|
|
|
8
|
|
|
12
|
|
|||
Interest-bearing demand
|
|
67
|
|
|
399
|
|
|
466
|
|
|||
Money market accounts
|
|
343
|
|
|
837
|
|
|
1,180
|
|
|||
Total interest on deposits
|
|
429
|
|
|
1,681
|
|
|
2,110
|
|
|||
Federal Home Loan Bank advances
|
|
766
|
|
|
37
|
|
|
803
|
|
|||
Subordinated debentures
|
|
468
|
|
|
—
|
|
|
468
|
|
|||
Other borrowings and interest-bearing liabilities
|
|
(17
|
)
|
|
41
|
|
|
24
|
|
|||
Interest expense
|
|
$
|
1,646
|
|
|
$
|
1,759
|
|
|
$
|
3,405
|
|
|
|
Nine Months Ended September 30, 2018
Compared to 2017 Increase (Decrease) Due to |
||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans, net (1)
|
|
$
|
79,142
|
|
|
$
|
9,720
|
|
|
$
|
88,862
|
|
Taxable securities
|
|
6,272
|
|
|
3,841
|
|
|
10,113
|
|
|||
Tax exempt securities (1)
|
|
1,688
|
|
|
(2,548
|
)
|
|
(860
|
)
|
|||
Interest earning deposits with banks
|
|
181
|
|
|
151
|
|
|
332
|
|
|||
Interest income
|
|
$
|
87,283
|
|
|
$
|
11,164
|
|
|
$
|
98,447
|
|
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Certificates of deposit
|
|
$
|
61
|
|
|
$
|
1,276
|
|
|
$
|
1,337
|
|
Savings accounts
|
|
11
|
|
|
34
|
|
|
45
|
|
|||
Interest-bearing demand
|
|
202
|
|
|
1,056
|
|
|
1,258
|
|
|||
Money market accounts
|
|
889
|
|
|
1,967
|
|
|
2,856
|
|
|||
Total interest on deposits
|
|
1,163
|
|
|
4,333
|
|
|
5,496
|
|
|||
Federal Home Loan Bank advances
|
|
560
|
|
|
812
|
|
|
1,372
|
|
|||
Subordinated debentures
|
|
1,404
|
|
|
—
|
|
|
1,404
|
|
|||
Other borrowings
|
|
(75
|
)
|
|
(20
|
)
|
|
(95
|
)
|
|||
Interest expense
|
|
$
|
3,052
|
|
|
$
|
5,125
|
|
|
$
|
8,177
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
Incremental accretion income due to:
|
|
|
|
|
|
|
|
|
||||||||
FDIC purchased credit impaired loans
|
|
$
|
585
|
|
|
$
|
972
|
|
|
$
|
1,240
|
|
|
$
|
3,842
|
|
Other acquired loans
|
|
2,643
|
|
|
1,903
|
|
|
8,703
|
|
|
6,207
|
|
||||
Incremental accretion income
|
|
$
|
3,228
|
|
|
$
|
2,875
|
|
|
$
|
9,943
|
|
|
$
|
10,049
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.41
|
%
|
|
4.20
|
%
|
|
4.31
|
%
|
|
4.17
|
%
|
||||
Operating net interest margin
(tax equivalent) (1)
|
|
4.38
|
%
|
|
4.15
|
%
|
|
4.27
|
%
|
|
4.11
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
Deposit account and treasury management fees
|
|
$
|
9,266
|
|
|
$
|
7,685
|
|
|
$
|
1,581
|
|
|
21
|
%
|
|
$
|
26,689
|
|
|
$
|
22,368
|
|
|
$
|
4,321
|
|
|
19
|
%
|
Card revenue (1)
|
|
3,714
|
|
|
6,735
|
|
|
(3,021
|
)
|
|
(45
|
)%
|
|
16,143
|
|
|
18,660
|
|
|
(2,517
|
)
|
|
(13
|
)%
|
||||||
Financial services and trust revenue
|
|
2,975
|
|
|
2,645
|
|
|
330
|
|
|
12
|
%
|
|
8,924
|
|
|
8,520
|
|
|
404
|
|
|
5
|
%
|
||||||
Loan revenue
|
|
3,282
|
|
|
3,154
|
|
|
128
|
|
|
4
|
%
|
|
9,522
|
|
|
9,736
|
|
|
(214
|
)
|
|
(2
|
)%
|
||||||
Merchant processing revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
4,283
|
|
|
(4,283
|
)
|
|
(100
|
)%
|
||||||
Bank owned life insurance
|
|
1,402
|
|
|
1,290
|
|
|
112
|
|
|
9
|
%
|
|
4,540
|
|
|
4,003
|
|
|
537
|
|
|
13
|
%
|
||||||
Investment securities losses, net
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
|
100
|
%
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|
100
|
%
|
||||||
Change in FDIC loss-sharing asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(447
|
)
|
|
447
|
|
|
(100
|
)%
|
||||||
Gain on sale of merchant card services portfolio
|
|
—
|
|
|
14,000
|
|
|
(14,000
|
)
|
|
(100
|
)%
|
|
—
|
|
|
14,000
|
|
|
(14,000
|
)
|
|
(100
|
)%
|
||||||
Other
|
|
442
|
|
|
1,558
|
|
|
(1,116
|
)
|
|
(72
|
)%
|
|
2,109
|
|
|
4,938
|
|
|
(2,829
|
)
|
|
(57
|
)%
|
||||||
Total noninterest income
|
|
$
|
21,019
|
|
|
$
|
37,067
|
|
|
$
|
(16,048
|
)
|
|
(43
|
)%
|
|
$
|
67,854
|
|
|
$
|
86,061
|
|
|
$
|
(18,207
|
)
|
|
(21
|
)%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
Compensation and employee benefits
|
|
$
|
49,419
|
|
|
$
|
39,983
|
|
|
$
|
9,436
|
|
|
24
|
%
|
|
$
|
148,938
|
|
|
$
|
119,201
|
|
|
$
|
29,737
|
|
|
25
|
%
|
Occupancy
|
|
8,321
|
|
|
8,085
|
|
|
236
|
|
|
3
|
%
|
|
27,718
|
|
|
22,853
|
|
|
4,865
|
|
|
21
|
%
|
||||||
Merchant processing expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
2,196
|
|
|
(2,196
|
)
|
|
(100
|
)%
|
||||||
Advertising and promotion
|
|
1,472
|
|
|
969
|
|
|
503
|
|
|
52
|
%
|
|
4,523
|
|
|
2,923
|
|
|
1,600
|
|
|
55
|
%
|
||||||
Data processing
|
|
4,466
|
|
|
4,122
|
|
|
344
|
|
|
8
|
%
|
|
14,957
|
|
|
13,071
|
|
|
1,886
|
|
|
14
|
%
|
||||||
Legal and professional services
|
|
4,695
|
|
|
2,880
|
|
|
1,815
|
|
|
63
|
%
|
|
12,103
|
|
|
9,196
|
|
|
2,907
|
|
|
32
|
%
|
||||||
Taxes, license and fees
|
|
1,562
|
|
|
1,505
|
|
|
57
|
|
|
4
|
%
|
|
4,547
|
|
|
3,494
|
|
|
1,053
|
|
|
30
|
%
|
||||||
Regulatory premiums
|
|
904
|
|
|
782
|
|
|
122
|
|
|
16
|
%
|
|
2,778
|
|
|
2,299
|
|
|
479
|
|
|
21
|
%
|
||||||
Net cost of operation of other real estate owned
|
|
485
|
|
|
271
|
|
|
214
|
|
|
79
|
%
|
|
1,244
|
|
|
422
|
|
|
822
|
|
|
195
|
%
|
||||||
Amortization of intangibles
|
|
3,070
|
|
|
1,188
|
|
|
1,882
|
|
|
158
|
%
|
|
9,346
|
|
|
3,786
|
|
|
5,560
|
|
|
147
|
%
|
||||||
Other (1)
|
|
8,447
|
|
|
7,752
|
|
|
695
|
|
|
9
|
%
|
|
27,317
|
|
|
25,949
|
|
|
1,368
|
|
|
5
|
%
|
||||||
Total noninterest expense
|
|
$
|
82,841
|
|
|
$
|
67,537
|
|
|
$
|
15,304
|
|
|
23
|
%
|
|
$
|
253,471
|
|
|
$
|
205,390
|
|
|
$
|
48,081
|
|
|
23
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Acquisition-related expenses:
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits
|
|
$
|
923
|
|
|
$
|
3
|
|
|
$
|
3,410
|
|
|
$
|
3
|
|
Occupancy
|
|
29
|
|
|
593
|
|
|
1,619
|
|
|
945
|
|
||||
Advertising and promotion
|
|
—
|
|
|
184
|
|
|
534
|
|
|
201
|
|
||||
Data processing
|
|
20
|
|
|
66
|
|
|
941
|
|
|
539
|
|
||||
Legal and professional fees
|
|
102
|
|
|
157
|
|
|
893
|
|
|
1,587
|
|
||||
Taxes, licenses and fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Other
|
|
7
|
|
|
168
|
|
|
771
|
|
|
280
|
|
||||
Total impact of acquisition-related expense to noninterest expense
|
|
$
|
1,081
|
|
|
$
|
1,171
|
|
|
$
|
8,168
|
|
|
$
|
3,558
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Debt securities available for sale:
|
|
|
|
|
||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,928,832
|
|
|
$
|
1,726,725
|
|
State and municipal securities
|
|
567,818
|
|
|
596,004
|
|
||
U.S. government agency and government-sponsored enterprise securities
|
|
424,217
|
|
|
414,774
|
|
||
U.S. government securities
|
|
247
|
|
|
248
|
|
||
Total debt securities available for sale
|
|
$
|
2,921,114
|
|
|
$
|
2,737,751
|
|
Equity securities
|
|
4,901
|
|
|
5,080
|
|
||
Total investment securities
|
|
$
|
2,926,015
|
|
|
$
|
2,742,831
|
|
|
|
September 30, 2018
|
|
% of Total
|
|
December 31, 2017
|
|
% of Total
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Commercial business
|
|
$
|
3,554,147
|
|
|
41.7
|
%
|
|
$
|
3,377,324
|
|
|
40.4
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential
|
|
232,924
|
|
|
2.7
|
%
|
|
188,396
|
|
|
2.3
|
%
|
||
Commercial and multifamily residential
|
|
3,786,615
|
|
|
44.5
|
%
|
|
3,825,739
|
|
|
45.8
|
%
|
||
Total real estate
|
|
4,019,539
|
|
|
47.2
|
%
|
|
4,014,135
|
|
|
48.1
|
%
|
||
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential
|
|
211,629
|
|
|
2.5
|
%
|
|
200,518
|
|
|
2.4
|
%
|
||
Commercial and multifamily residential
|
|
349,328
|
|
|
4.1
|
%
|
|
371,931
|
|
|
4.4
|
%
|
||
Total real estate construction
|
|
560,957
|
|
|
6.6
|
%
|
|
572,449
|
|
|
6.8
|
%
|
||
Consumer
|
|
327,863
|
|
|
3.9
|
%
|
|
334,190
|
|
|
4.0
|
%
|
||
Purchased credit impaired
|
|
95,936
|
|
|
1.1
|
%
|
|
112,670
|
|
|
1.3
|
%
|
||
Subtotal
|
|
8,558,442
|
|
|
100.5
|
%
|
|
8,410,768
|
|
|
100.6
|
%
|
||
Less: Net unearned income
|
|
(44,125
|
)
|
|
(0.5
|
)%
|
|
(52,111
|
)
|
|
(0.6
|
)%
|
||
Loans, net of unearned income (before Allowance for Loan and Lease Losses)
|
|
$
|
8,514,317
|
|
|
100.0
|
%
|
|
$
|
8,358,657
|
|
|
100.0
|
%
|
Loans held for sale
|
|
$
|
5,275
|
|
|
|
|
$
|
5,766
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Acquisition:
|
|
(in thousands)
|
||||||
Pacific Continental
|
|
$
|
19,807
|
|
|
$
|
24,556
|
|
Intermountain
|
|
2,565
|
|
|
3,892
|
|
||
West Coast
|
|
5,183
|
|
|
7,995
|
|
||
Other
|
|
(12
|
)
|
|
(134
|
)
|
||
Total net discount at period end
|
|
$
|
27,543
|
|
|
$
|
36,309
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
Nonperforming assets
|
|
|
|
|
||||
Nonaccrual loans:
|
|
|
|
|
||||
Commercial business
|
|
$
|
45,753
|
|
|
$
|
45,460
|
|
Real estate:
|
|
|
|
|
||||
One-to-four family residential
|
|
501
|
|
|
785
|
|
||
Commercial and multifamily residential
|
|
11,012
|
|
|
13,941
|
|
||
Total real estate
|
|
11,513
|
|
|
14,726
|
|
||
Real estate construction:
|
|
|
|
|
||||
One-to-four family residential
|
|
318
|
|
|
1,854
|
|
||
Consumer
|
|
2,748
|
|
|
4,149
|
|
||
Total nonaccrual loans
|
|
60,332
|
|
|
66,189
|
|
||
Other real estate owned and other personal property owned
|
|
7,415
|
|
|
13,298
|
|
||
Total nonperforming assets
|
|
$
|
67,747
|
|
|
$
|
79,487
|
|
|
|
|
|
|
||||
Loans, net of unearned income
|
|
$
|
8,514,317
|
|
|
$
|
8,358,657
|
|
Total assets
|
|
$
|
12,956,596
|
|
|
$
|
12,716,886
|
|
|
|
|
|
|
||||
Nonperforming loans to period end loans
|
|
0.71
|
%
|
|
0.79
|
%
|
||
Nonperforming assets to period end assets
|
|
0.52
|
%
|
|
0.63
|
%
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Balance
|
|
% of
Total |
|
Balance
|
|
% of
Total |
||||||
|
|
(dollars in thousands)
|
||||||||||||
Core deposits:
|
|
|
|
|
|
|
|
|
||||||
Demand and other noninterest-bearing
|
|
$
|
5,250,222
|
|
|
49.5
|
%
|
|
$
|
5,081,901
|
|
|
48.2
|
%
|
Interest-bearing demand
|
|
1,260,543
|
|
|
11.9
|
%
|
|
1,265,212
|
|
|
12.0
|
%
|
||
Money market
|
|
2,413,185
|
|
|
22.8
|
%
|
|
2,543,712
|
|
|
24.2
|
%
|
||
Savings
|
|
908,945
|
|
|
8.6
|
%
|
|
861,941
|
|
|
8.2
|
%
|
||
Certificates of deposit, less than $250,000
|
|
251,792
|
|
|
2.4
|
%
|
|
286,791
|
|
|
2.7
|
%
|
||
Total core deposits
|
|
10,084,687
|
|
|
95.2
|
%
|
|
10,039,557
|
|
|
95.3
|
%
|
||
Certificates of deposit, $250,000 or more
|
|
90,387
|
|
|
0.9
|
%
|
|
100,399
|
|
|
1.0
|
%
|
||
Certificates of deposit insured by CDARS
®
|
|
23,841
|
|
|
0.2
|
%
|
|
25,374
|
|
|
0.2
|
%
|
||
Brokered certificates of deposit
|
|
65,476
|
|
|
0.6
|
%
|
|
78,481
|
|
|
0.7
|
%
|
||
Reciprocal money market accounts
|
|
340,044
|
|
|
3.1
|
%
|
|
289,031
|
|
|
2.8
|
%
|
||
Subtotal
|
|
10,604,435
|
|
|
100.0
|
%
|
|
10,532,842
|
|
|
100.0
|
%
|
||
Discount resulting from acquisition date fair value adjustment
|
|
(478
|
)
|
|
|
|
(757
|
)
|
|
|
||||
Total deposits
|
|
$
|
10,603,957
|
|
|
|
|
$
|
10,532,085
|
|
|
|
|
|
Company
|
|
Columbia Bank
|
||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Common equity tier 1 (CET1) risk-based capital ratio
|
|
12.4399
|
%
|
|
11.7421
|
%
|
|
12.6699
|
%
|
|
12.0133
|
%
|
Tier 1 risk-based capital ratio
|
|
12.4399
|
%
|
|
11.8196
|
%
|
|
12.6699
|
%
|
|
12.0133
|
%
|
Total risk-based capital ratio
|
|
13.6815
|
%
|
|
12.9796
|
%
|
|
13.5540
|
%
|
|
12.8123
|
%
|
Leverage ratio
|
|
10.2418
|
%
|
|
10.9611
|
%
|
|
10.4320
|
%
|
|
10.8186
|
%
|
Capital conservation buffer
|
|
5.6815
|
%
|
|
4.9796
|
%
|
|
5.5540
|
%
|
|
4.8123
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating net interest margin non-GAAP reconciliation:
|
|
(dollars in thousands)
|
||||||||||||||
Net interest income (tax equivalent) (1)
|
|
$
|
124,789
|
|
|
$
|
91,887
|
|
|
$
|
360,750
|
|
|
$
|
270,480
|
|
Adjustments to arrive at operating net interest income (tax equivalent):
|
|
|
|
|
|
|
|
|
||||||||
Incremental accretion income on FDIC purchased credit impaired loans
|
|
(585
|
)
|
|
(972
|
)
|
|
(1,240
|
)
|
|
(3,842
|
)
|
||||
Incremental accretion income on other acquired loans
|
|
(2,643
|
)
|
|
(1,903
|
)
|
|
(8,703
|
)
|
|
(6,207
|
)
|
||||
Premium amortization on acquired securities
|
|
1,859
|
|
|
1,527
|
|
|
6,065
|
|
|
4,658
|
|
||||
Interest reversals on nonaccrual loans
|
|
477
|
|
|
311
|
|
|
1,147
|
|
|
1,323
|
|
||||
Operating net interest income (tax equivalent) (1)
|
|
$
|
123,897
|
|
|
$
|
90,850
|
|
|
$
|
358,019
|
|
|
$
|
266,412
|
|
Average interest earning assets
|
|
$
|
11,326,629
|
|
|
$
|
8,750,561
|
|
|
$
|
11,168,143
|
|
|
$
|
8,641,706
|
|
Net interest margin (tax equivalent) (1)
|
|
4.41
|
%
|
|
4.20
|
%
|
|
4.31
|
%
|
|
4.17
|
%
|
||||
Operating net interest margin (tax equivalent) (1)
|
|
4.38
|
%
|
|
4.15
|
%
|
|
4.27
|
%
|
|
4.11
|
%
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Item 4.
|
CONTROLS AND PROCEDURES
|
Item 1.
|
LEGAL PROCEEDINGS
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a)
|
Not applicable
|
(b)
|
Not applicable
|
(c)
|
The following table provides information about repurchases of common stock by the Company during the quarter ended
September 30, 2018
:
|
Period
|
|
Total Number of Common Shares Purchased (1)
|
|
Average Price Paid per Common Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
|
|
Maximum Number of Remaining Shares That May Yet Be Purchased Under the Plan (2)
|
|||||
7/1/2018 - 7/31/2018
|
|
75
|
|
|
$
|
42.52
|
|
|
—
|
|
|
2,900,000
|
|
8/1/2018 - 8/31/2018
|
|
162
|
|
|
42.27
|
|
|
—
|
|
|
2,900,000
|
|
|
9/1/2018 - 9/30/2018
|
|
576
|
|
|
39.93
|
|
|
—
|
|
|
2,900,000
|
|
|
|
|
813
|
|
|
$
|
40.63
|
|
|
—
|
|
|
|
(1)
|
Common shares repurchased by the Company during the quarter consisted of cancellation of 813 shares of common stock to pay the shareholders’ withholding taxes.
|
(2)
|
The repurchase plan, which was approved in 2017, authorized the Company to repurchase up to 2.9 million shares of its outstanding common stock.
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Item 5.
|
OTHER INFORMATION
|
Item 6.
|
EXHIBITS
|
10.1**+
|
|
|
|
|
|
10.2**+
|
|
|
|
|
|
10.3**+
|
|
|
|
|
|
10.4**+
|
|
|
|
|
|
31.1+
|
|
|
|
|
|
31.2+
|
|
|
|
|
|
32+
|
|
|
|
|
|
101+
|
|
The following financial information from Columbia Banking System, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 is formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income, (iv) the Unaudited Consolidated Statements of Changes in Shareholders’ Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
COLUMBIA BANKING SYSTEM, INC.
|
||
|
|
|
|
|
|
Date:
|
November 6, 2018
|
|
By
|
|
/s/ HADLEY S. ROBBINS
|
|
|
|
|
|
Hadley S. Robbins
|
|
|
|
|
|
President and
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
|
By
|
|
/s/ GREGORY A. SIGRIST
|
|
|
|
|
|
Gregory A. Sigrist
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
|
By
|
|
/s/ BROCK M. LAKELY
|
|
|
|
|
|
Brock M. Lakely
|
|
|
|
|
|
Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
DATE OF SEPARATION FROM SERVICE
|
APPLICABLE PERCENTAGE
|
July 1, 2018 through June 30, 2021
|
0%
|
July 1, 2021
|
15%
|
July 1, 2022
|
20%
|
July 1, 2023
|
25%
|
July 1, 2024
|
30%
|
July 1, 2025
|
35%
|
July 1, 2026
|
40%
|
July 1, 2027
|
45%
|
July 1, 2028
|
50%
|
July 1, 2029
|
55%
|
July 1, 2030
|
60%
|
July 1, 2031
|
65%
|
July 1, 2032
|
70%
|
July 1, 2033
|
75%
|
July 1, 2034
|
80%
|
July 1, 2035
|
85%
|
July 1, 2036
|
90%
|
July 1, 2037
|
95%
|
July 1, 2038 and thereafter
|
100%
|
A.
|
Change in the Ownership of a Corporation.
A change in the ownership of a corporation occurs on the date that any one person or persons acting as a group (as defined in IRC 409A), acquires ownership of stock of the corporation that, together with stock held by such person or group, constitutes more than fifty percent (50%) of the total fair market value or total voting power of the stock of such corporation. The acquisition of additional stock by the same person or group is not considered to cause a change in the ownership of the corporation.
|
B.
|
Change in the Effective Control of a Corporation.
A change in the effective control of the corporation shall be deemed to occur on either of the following dates:
|
(1)
|
The date any one person, or persons acting as a group acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or group) ownership of stock of the corporation possessing thirty percent (30%) or more of the total voting power of the stock of such corporation; or
|
(2)
|
The date a majority of members of the corporation’s board of directors is replaced during any twelve (12) month period by directors whose appointment or election is not endorsed by a majority of the members of the corporation’s board of directors before the date of the appointment or election.
|
C.
|
Change in the Ownership of a Substantial Portion of a Corporation’s Assets.
A change in the ownership of a substantial portion of a corporation’s assets shall be deemed to occur on the date that any one person or group acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or persons) assets from the corporation that have a total gross fair market value equal to or more than forty percent (40%) of the total gross fair market value of all of the assets of the corporation immediately before such acquisition or acquisitions. No Change in Control shall result if the assets are transferred to certain entities controlled directly or indirectly by the shareholders of the transferring corporation.
|
A.
|
Executive is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months; or
|
B.
|
Executive is, by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees of the Bank’s Employees.
|
A.
|
Willful misfeasance or gross negligence;
|
B.
|
Conduct demonstrably and significantly harmful to the Bank or a financial institution subsidiary; or
|
C.
|
Conviction of a felony.
|
A.
|
A material diminution in Executive’s total compensation;
|
B.
|
A material diminution in Executive’s authority, duties, or responsibilities;
|
C.
|
A material change in the geographic location at which Employee must perform services (within the meaning of Treasury Regulations Section 1.409A-1(n)(2)(ii)(A)(5)), provided that in no event shall a change in geographic location of less than forty-five (45) miles be considered a material change in geographic location for purposes of this Agreement.
|
A.
|
Amount of Benefit.
In the event Executive Separates From Service on or after attaining the Normal Retirement Age (and for reasons other than a Termination for Cause, because of a Disability, or pursuant to the provisions of Paragraph 5.4 dealing with a Change in Control), then the Executive Benefit shall be an annual amount calculated as follows: the Applicable Percentage (as of the Separation From Service date) multiplied by the Target Benefit Amount. In addition to the forgoing, the annual Executive Benefit shall be increased at the rate of two percent (2%) each year, beginning on the first anniversary of the first Executive Benefit payment and annually thereafter for so long as Executive is entitled to receive payments.
|
B.
|
Payment Method
.
This annual Executive Benefit shall be paid in twelve (12) substantially equal monthly installments, with payments commencing on the first day of the first month following Executive’s Separation From Service and continuing until Executive’s death. Pursuant to Paragraph 4.2, Executive shall have the ability to timely select an alternate form of annuity payment.
|
A.
|
Amount of Benefit.
|
(1)
|
Involuntary Termination or Voluntary Termination With Ten (10) Years of Service.
In the event of an Involuntary Termination or a
|
(2)
|
Voluntary Termination Without Ten Years of Service.
If Executive has not completed ten (10) Years of Service, then upon a Voluntary Separation From Service on or after attaining the Early Retirement Age but before attaining the Normal Retirement Age, Executive shall forfeit all rights and benefits they may have had under the terms of this Agreement.
|
B.
|
Payment Method.
Any Executive Benefit due hereunder shall be paid in twelve (12) substantially equal monthly installments, with payments commencing on the first day of the first month following Executive’s Separation From Service and continuing until Executive’s death. Pursuant to Paragraph 4.2, Executive shall have the ability to timely select an alternate form of annuity payment.
|
A.
|
Benefit Amount.
|
(1)
|
Involuntary Termination or Voluntary Termination After Achieving an Applicable Percentage of One Hundred Percent (100%).
If, prior to attaining the Early Retirement Age, Executive is Involuntarily Terminated or Voluntarily Terminates after achieving an Applicable Percentage of one hundred percent (100%), then they shall be entitled to receive an Executive Benefit equal to the Actuarial Equivalent of the following: a lifetime benefit with an annual amount equal to the Applicable Percentage (as of the Separation From Service date) multiplied by the Target Benefit Amount, assuming a payment commencement date of the
|
(2)
|
Voluntary Termination Prior to Achieving an Applicable Percentage of One Hundred Percent.
If Executive Voluntarily Terminates employment with the Bank prior to attaining the Early Retirement Age and prior to achieving an Applicable Percentage of one hundred percent (100%), then they shall forfeit any and all rights and benefits they may have under the terms of this Agreement and shall have no right to be paid any of the amounts which would otherwise be due or paid to Executive by the Bank pursuant to the terms of this Agreement.
|
B.
|
Payment Method.
Any amounts due under this Paragraph 5.3 shall be paid in one (1) lump sum one (1) year following Separation From Service.
|
A.
|
Benefit Amount.
|
(1)
|
Involuntary Termination or Termination for Good Reason.
If Executive is Involuntarily Terminated or Terminates for Good Reason following a Change in Control and prior to attaining the Normal Retirement Age, then they shall be entitled to receive an annual amount calculated as follows: the Applicable Percentage multiplied by the Target Benefit Amount; however, in this circumstance, the Applicable Percentage shall be deemed to be that percentage Executive would have achieved had they Remained Employed until the Normal Retirement Age. If, in the alternative, Executive has already attained the Normal Retirement Age at the time of an Involuntary Termination or a Termination for Good Reason following a Change in Control, then they shall be entitled to receive an annual amount equal to the Applicable Percentage multiplied by the Target Benefit Amount, with the Applicable Percentage determined pursuant to the provisions of Paragraph 2.3. As stated in Paragraph 5.4B, whether paid as an annuity or lump sum, this Executive Benefit shall reflect a two percent (2%) annual benefit increase, and when paid as an annuity prior to Normal Retirement Age, shall be subject to the Early Commencement Reduction Factor. Furthermore, Executive shall NOT be subject to the non-compete provisions of Article VI below.
|
(2)
|
Voluntary Termination.
If Executive Voluntarily Separates From Service following a Change in Control, then they shall be entitled to receive one of the following amounts, depending on the circumstances specified below:
|
(i)
|
If, at the time of such Voluntary Separation From Service, Executive has (a) attained the Early Retirement Age and completed ten (10) Years of Service, or (b) attained at least the Normal Retirement Age, or (c) achieved an Applicable Percentage of one hundred percent (100%),
then they shall receive an annual amount calculated as follows: the Applicable Percentage (as of the Separation From Service date) multiplied by the Target Benefit Amount. As stated in Paragraph 5.4B, whether paid as an annuity or lump sum, this Executive Benefit shall reflect a two percent (2%) annual benefit increase, and when paid as an annuity prior to Normal Retirement Age, shall be subject to the Early Commencement Reduction Factor. Furthermore, Executive shall be subject to the provisions of Article VI below.
|
(ii)
|
If Executive Voluntarily Separates From Service following a Change in Control but does not satisfy the requirements of Paragraph 5.4A(2)(i) above
, then they shall forfeit all rights and benefits they may have had under the terms of this Agreement.
|
(1)
|
If Executive’s Separation From Service occurs within two (2) years following a Change in Control,
then, when timely elected by Executive in the Distribution Election Form, the Executive Benefit payable pursuant to the terms of Paragraph 5.4A above shall be paid in one (1) lump sum as an Actuarial Equivalent value,
|
(2)
|
If Executive’s Separation From Service occurs after the expiration of the two (2) year window following a Change in Control, or if Executive did not elect the payment option specified above under Paragraph 5.4B(1),
then the Executive Benefit payable pursuant to the terms of this Paragraph 5.4 shall be paid as follows and depending upon Executive’s age at the time of Separation From Service:
|
(i)
|
If Executive has attained at least the Early Retirement Age at the time of Separation From Service
, then annual Executive Benefit payments shall be paid in twelve (12) substantially equal monthly installments, with payments commencing on the first day of the first month following Executive’s Separation From Service and continuing until Executive’s death. The forgoing Executive Benefit shall be subject to the Early Commencement Reduction Factor and the annual Executive Benefit amount shall be increased at the rate of two percent (2%) each year beginning on the first anniversary of the first Executive Benefit payment and annually thereafter for so long as Executive is entitled to receive an Executive Benefit. Pursuant to Paragraph 4.2, Executive shall have the ability to timely select an alternate form of annuity payment.
|
(ii)
|
If Executive has not yet attained the Early Retirement Age as of the date of Separation From Service
, then the Executive Benefit defined above in Paragraph 5.4A shall be paid out in one (1) lump sum as an Actuarial Equivalent value, assuming a lifetime benefit with a payment commencement date of the first day of the first month following Executive’s attainment of the Normal Retirement Age and assuming a two percent (2%) annual increase in Executive Benefit amounts. This Actuarial Equivalent amount shall be paid on the date which is one (1) year following Separation From Service.
|
A.
|
Benefit Amount.
In the event Executive becomes Disabled prior to Separating From Service, then upon such Disability (and subject to the provisions of Article VI below), Executive shall be entitled to receive one (1) of the following amounts, depending on circumstances:
|
(1)
|
If Executive becomes Disabled prior to attaining the Normal Retirement Age,
then they shall be paid a lump sum amount equal to the Actuarial Equivalent value of the following: a lifetime benefit with annual payments equal to the Applicable Percentage that Executive would have achieved had they remained employed until the Normal Retirement Age, multiplied by the Target Benefit Amount, assuming a payment commencement date of the Normal Retirement Age and factoring in a two percent (2%) annual increase in Executive Benefit amounts. In addition, for the purposes of this provision, the Target Benefit Amount shall be determined based on the following assumptions: it shall be assumed that for each year following Executive becoming Disabled, Executive’s Base Salary would increase at a rate of three percent (3%) each year on the anniversary of Executive’s date of hire until such time as Executive attains the Normal Retirement Age.
|
(2)
|
If Executive becomes Disabled after attaining the Normal Retirement Age,
then Executive shall be entitled to be paid a lump sum amount equal to the Actuarial Equivalent value of the following: a lifetime benefit with annual payments equal to the Applicable Percentage (as of the date of Separation from Service) multiplied by the Target Benefit Amount, assuming a payment commencement date of the date of Disability and factoring in a two percent (2%) annual increase in Executive Benefit amounts.
|
B.
|
Benefit Payments.
All amounts due as a result of Disability shall be paid in one (1) lump sum on the first day of the first month following Disability.
|
A.
|
Benefit Amount and Payment.
|
(1)
|
Death prior to Separation From Service. If Executive dies prior to Separating From Service, then there are no death benefits payable under this Agreement. Any such benefits would be payable pursuant to a Split Dollar Life Insurance Agreement, if any exists.
|
(2)
|
Death after Separation From Service and after becoming entitled to receive payment but prior to receiving any or all such payments. In the event Executive dies after Separating From Service and after becoming entitled to the benefits specified under this Agreement, then, for any Executive Benefit payment which has an original form specified herein as a lifetime annuity (i.e., Paragraph 5.1, 5.2, 5.4B(2)(i)), payments shall only be made following Executive’s death if Executive has elected an actuarially equivalent “longer of” lifetime/period certain payment or a joint and survivor payment option. If, in the alternative, Executive dies after becoming entitled to a lump sum benefit but prior to receiving such amount (i.e. Paragraph 5.3, 5.4B(1), 5.4B(2)(ii) or 5.5) then payment shall be made as scheduled to Executive’s designated Beneficiary(ies).
|
A.
|
Solicit, or attempt to solicit, induce, invite, encourage, recommend, request, or participate in recruiting any client or customer of the Bank to terminate or change the client or customer’s relationship with the Bank, including without limitation, transferring the client or customer’s business to a Conflicting Organization; or
|
B.
|
Solicit or attempt to solicit, induce, invite, encourage, recommend, request, or participate in recruiting any employee, current or future, of the Bank, to leave employment with the Bank in order to participate, as an employee or otherwise, in any manner in Competitive Activity for a Conflicting Organization, or to hire or cause to be hired or assist in the hiring of the Bank’s current or future employees by a Conflicting Organization, or provide information to any third party to suggest, encourage, aid or facilitate such solicitation, inducement, recruitment or hiring.
|
A.
|
Written Claim.
The claimant may file a written request for such benefit to the Administrator.
|
B.
|
Claim Decision.
Upon receipt of such claim, the Administrator shall respond to such claimant within ninety (90) days after receiving the claim. If the Administrator determines that special circumstances require additional time for processing the claim, the Administrator can extend the response period by an additional ninety (90) days for reasonable cause by notifying the claimant in writing, prior to the end of the initial ninety (90) day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.
|
(i)
|
The specific reasons for the denial;
|
(ii)
|
The specific reference to pertinent provisions of the Agreement on which the denial is based;
|
(iii)
|
A description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why such material or information is necessary;
|
(iv)
|
Appropriate information as to the steps to be taken if the claimant wishes to submit the claim for review and the time limits applicable to such procedures; and
|
(v)
|
A statement of the claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.
|
C.
|
Request for Review.
Within sixty (60) days after receiving notice from the Administrator that a claim has been denied (in part or all of the claim), then claimant (or their duly authorized representative) may file with the Administrator, a written request for a review of the denial of the claim.
|
D.
|
Decision on Review.
The Administrator shall respond in writing to such claimant within sixty (60) days after receiving the request for review. If the Administrator determines that special circumstances require an extension of time for processing the claim, written notice of the extension shall be furnished to the claimant prior to the termination of the initial sixty (60) day period. In no event shall such extension exceed a period of sixty (60) days from the end of the initial period. The notice of extension must set forth the special circumstances requiring an extension of time and the date by which the Administrator expects to render its decision.
|
(ii)
|
A reference to the specific provisions of the Agreement on which the denial is based;
|
(iii)
|
A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits; and
|
E.
|
Special Timing Rules for Disability Claims.
In the event a claim above is a claim for disability benefits, then the applicable time periods for notifying claimants regarding benefits determinations shall be reduced as required by 29 CFR 2560.503-1 (I.e., (a) the ninety (90) day response time with the possibility of a ninety (90) day extension in Section 8.2B shall be shortened to a forty-five (45) day response time with the possibility of a thirty (30) day extension, and (b) the sixty (60) day response time with the possibility of a sixty (60) day extension in shall be shortened to a forty-
|
Age
|
Beginning of Vesting Period
|
Projected Salary
|
60% of Average Highest Three Years Salary
|
Vesting: Full Year Served
|
Pre-Tax Retirement Benefit
|
||||
50.85
|
July 1st 2018
|
$
|
375,000
|
|
$
|
222,500
|
|
0%
|
$0
|
51.85
|
July 1st 2019
|
$
|
386,250
|
|
$
|
228,375
|
|
0%
|
$0
|
52.85
|
July 1st 2020
|
$
|
397,838
|
|
$
|
231,818
|
|
0%
|
$0
|
53.85
|
July 1st 2021
|
$
|
409,773
|
|
$
|
238,772
|
|
15%
|
$0
|
54.85
|
July 1st 2022
|
$
|
422,066
|
|
$
|
245,935
|
|
20%
|
$0
|
55.85
|
July 1st 2023
|
$
|
434,728
|
|
$
|
253,313
|
|
25%
|
$0
|
56.85
|
July 1st 2024
|
$
|
447,770
|
|
$
|
260,913
|
|
30%
|
$0
|
57.85
|
July 1st 2025
|
$
|
461,203
|
|
$
|
268,740
|
|
35%
|
$0
|
58.85
|
July 1st 2026
|
$
|
475,039
|
|
$
|
276,802
|
|
40%
|
$0
|
59.85
|
July 1st 2027
|
$
|
489,290
|
|
$
|
285,106
|
|
45%
|
$0
|
60.85
|
July 1st 2028
|
$
|
503,969
|
|
$
|
293,659
|
|
50%
|
$0
|
61.85
|
July 1st 2029
|
$
|
519,088
|
|
$
|
302,469
|
|
55%
|
$0
|
62.85
|
July 1st 2030
|
$
|
534,660
|
|
$
|
311,543
|
|
60%
|
$0
|
63.85
|
July 1st 2031
|
$
|
550,700
|
|
$
|
320,890
|
|
65%
|
$0
|
65
|
July 1st 2032
|
$
|
567,227
|
|
$
|
330,516
|
|
71.45%
|
$ 236,154
|
66
|
|
|
|
|
$ 240,877
|
||||
67
|
|
|
|
|
$ 245,695
|
||||
68
|
Modeling assumptions
|
|
|
$ 250,608
|
|||||
69
|
2018 Salary
|
|
$375,000
|
|
$ 255,621
|
||||
70
|
Age
|
|
50.85
|
|
$ 260,733
|
||||
71
|
DOH
|
|
1-Jul-18
|
|
$ 265,948
|
||||
72
|
Retirement Date
|
|
29-Aug-32
|
|
$ 271,267
|
||||
73
|
Payment Start Age
|
|
65
|
|
$ 276,692
|
||||
74
|
Payment form
|
|
Lifetime with 2% COLA
|
|
$ 282,226
|
||||
75
|
# of Years of Service at NRA
|
14.15
|
|
$ 287,870
|
|||||
76
|
Discount Rate
|
|
4.09%
|
|
$ 293,628
|
||||
77
|
Salary Increase
|
|
3.00%
|
|
$ 299,500
|
||||
78
|
Mortality Age
|
|
88
|
|
$ 305,490
|
||||
79
|
|
|
|
|
$ 311,600
|
||||
80
|
|
|
|
|
$ 317,832
|
||||
81
|
|
|
|
|
$ 324,189
|
||||
82
|
|
|
|
|
$ 330,672
|
||||
83
|
|
|
|
|
$ 337,286
|
||||
84
|
|
|
|
|
$ 344,032
|
||||
85
|
|
|
|
|
$ 350,912
|
||||
86
|
|
|
|
|
$ 357,931
|
||||
87
|
|
|
|
|
$ 365,089
|
||||
88
|
|
|
|
|
$ 372,391
|
|
A life annuity payable for the longer of Executive’s lifetime or __________ years (not less than 10 years).
|
X
|
A joint and survivor annuity with an actuarial equivalent of the benefit owing pursuant to the Agreement, with payment continued to the surviving spouse (registered domestic partner) in the same amount as the amount paid to me.
|
|
A joint and survivor annuity in equal value to the actuarial equivalent of the benefit owing pursuant to the Agreement, with payment continued to my surviving spouse (registered domestic partner) in one-half of the amount paid to me.
|
X
|
I hereby elect to have any Executive Benefit due upon my Separation From Service within two (2) years following a Change in Control, paid in one (1) lump sum on the first day of the first month following Separation From Service.
|
1.1
|
Accelerated Benefit.
The term “Accelerated Benefit” shall mean amounts requested and received pursuant to any Policy(ies) rider permitting the policyowner or Insured access to portions of the eligible death benefit in the event the Insured is diagnosed with a chronic or terminal illness [as required by the individual Policy(ies)].
|
1.2
|
Beneficiary
. The term “Beneficiary” shall mean one or more persons, trusts, estates or other entities, designated in accordance with Paragraph 3 below that are entitled to receive benefits under this Plan upon the death of Insured.
|
1.3
|
Beneficiary Designation Form
. “Beneficiary Designation Form” shall mean the form established from time to time by the Bank and the
|
1.5
|
Claimant
. “Claimant” shall have the meaning assigned to an individual who makes a claim pursuant to the provisions of Paragraph 12 below.
|
1.6
|
Code
. The term the “Code” shall mean the Internal Revenue Code of 1986, as amended from time to time.
|
1.7
|
ERISA.
The term "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as amended.
|
1.8
|
Net Amount-at-Risk.
The term “Net Amount-at-Risk” (hereinafter “NAR”) shall be defined as the total proceeds of the Policy(ies) less the cash value of the Policy(ies).
|
1.9
|
Plan
. The term “Plan” refers to this arrangement, as evidenced by this Agreement, whereby Insured (or Insured’s Beneficiary) is entitled to receive a benefit.
|
1.10
|
Separation From Service
. The term “Separation From Service” (or “Separates From Service”) shall be read and interpreted consistent with Code Section 409A and any future notices or guidance related thereto. In addition, for the purposes of this Agreement, Insured shall experience a Separation From Service only upon separating as an executive of the Bank and a director on the Board, as applicable.
|
2.
|
POLICY(IES) TITLE AND OWNERSHIP.
|
3.
|
BENEFICIARY DESIGNATION RIGHTS.
|
4.
|
PREMIUM PAYMENT METHOD.
|
5.
|
TAXABLE BENEFIT.
|
A.
|
In the event Insured has not yet Separated From Service at the time of death, then, upon the death of Insured, Insured’s Beneficiary(ies) shall be entitled to receive an amount equal to the lesser of one hundred percent (100%) of the NAR or Two Million, Three Hundred Sixty-One Thousand, Five Hundred Forty Dollars ($2,361,540).
|
B.
|
Should the Insured Separate From Service for any reason other than death (the circumstances of which are governed by Paragraph 6A), then neither the Insured nor the Insured’s Beneficiary(ies) shall be entitled to receive any amount of the Policy(ies) proceeds pursuant to this Agreement.
|
C.
|
The Bank may select which Policy(ies) shall be used to pay benefits due under this Agreement.
|
D.
|
The Bank and the Insured (or assignees) shall share in any interest due on the death proceeds on a pro rata basis as the proceeds due each respectively bears to the total proceeds, excluding any such interest.
|
E.
|
Any refund of unearned premium as provided in any Policy(ies) shall be paid to the Bank.
|
7.
|
ACCELERATED BENEFIT IN THE EVENT OF TERMINAL OR CHRONIC ILLNESS (AS APPLICABLE) AND DIVISION OF CASH SURRENDER VALUE OF THE POLICY(IES).
|
8.
|
RIGHTS OF PARTIES WHERE POLICY(IES) ENDOWMENT OR ANNUITY ELECTION EXISTS.
|
9.
|
TERMINATION.
|
10.
|
INSURED’S OR ASSIGNEE’S ASSIGNMENT RIGHTS.
|
11.
|
AGREEMENT BINDING UPON THE PARTIES.
|
12.
|
ADMINISTRATIVE AND CLAIMS PROVISIONS.
|
B.
|
Dispute Over Benefits.
|
(i)
|
Written Claim
. The claimant may file a written request for such benefit to the Plan Administrator.
|
(ii)
|
Claim Decision
. Upon receipt of such claim, the Administrator shall respond to such claimant within ninety (90) days after receiving the claim. If the Administrator determines that special circumstances require additional time for processing the claim, the Administrator can extend the response period by an additional ninety (90) days for reasonable cause by notifying the claimant in writing, prior to the end of the initial ninety (90) day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.
|
(iii).
|
Request for Review
. Within sixty (60) days after receiving notice from the Administrator that a claim has been denied (in part or all of the claim), then claimant (or their duly authorized representative) may file with the Plan Administrator, a written request for a review of the denial of the claim.
|
(iv).
|
Decision on Review.
The Administrator shall respond in writing to such claimant within sixty (60) days after receiving the request for review. If the Administrator determines that special circumstances require an extension of time for processing the claim, written notice of the extension shall be furnished to the claimant prior to the termination of the initial sixty (60) day period. In no event shall such extension exceed a period of sixty (60) days from the end of the initial period. The notice of extension must set forth the special circumstances requiring an extension of time and the date by which the Plan Administrator expects to render its decision.
|
(v)
|
Special Timing and Rules for Disability Claims.
In the event a claim above is a claim for disability benefits, then the applicable time periods for notifying claimants regarding benefit determinations shall be reduced as required by 29 CFR 2560.503-1. Thus, the Administrator shall provide notice to the claimant, within a reasonable period of time, but not later than forty-five (45) days after receipt of the claim. This period may be extended by up to thirty (30) days, provided that the Administrator both determines that such an extension is necessary due to matters beyond the control of the plan and notifies the claimant, prior to the expiration of the initial forty-five (45) day period, of the circumstances requiring the extension of time and the date by which the plan expects to render a decision. If, prior to the end of the first thirty (30) day extension period, the Administrator determines that, due to matters beyond the control of the plan, a decision cannot be rendered within that extension period, the period for making the determination may be extended for up to an additional thirty (30) days, provided that the Administrator notifies the claimant, prior to the expiration of the first thirty (30) day extension period, of the circumstances requiring the extension and the date as of which the plan expects to render a decision. In the case of any extension under this paragraph, the notice of extension shall specifically explain the standards on which entitlement to a benefit is based, the unresolved issues that prevent a decision on the claim, and the additional information needed to resolve those issues, and the claimant shall be afforded at least forty-five (45) days within which to provide the specified information. In addition to complying with
|
13.
|
GENDER.
|
14.
|
INSURANCE COMPANY NOT A PARTY TO THIS AGREEMENT.
|
17.
|
EFFECT OF THE LIFE INSURANCE POLICY’S CONTESTABILITY CLAUSES.
|
1.1
|
Accelerated Benefit.
The term “Accelerated Benefit” shall mean amounts requested and received pursuant to any Policy(ies) rider permitting the policy owner or Insured access to portions of the eligible death benefit in the event the Insured is diagnosed with a chronic or terminal illness [as required by the individual Policy(ies)].
|
1.2
|
Beneficiary
. “Beneficiary” shall mean one or more persons, trusts, estates or other entities, designated in accordance with Paragraph 3 below that are entitled to receive benefits under this Plan upon the death of Insured.
|
1.3
|
Beneficiary Designation Form
. “Beneficiary Designation Form” shall mean the form established from time to time by the Bank and the
|
1.5
|
Claimant
. “Claimant” shall have the meaning assigned to an individual who makes a claim pursuant to the provisions of Paragraph 12 below.
|
1.6
|
Code
. The term the “Code” shall mean the Internal Revenue Code of 1986, as amended from time to time.
|
1.7
|
ERISA.
The term "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as amended.
|
1.8
|
Final Base Salary.
The term “Final Base Salary" shall mean the regular cash compensation expected to be paid to Insured during the calendar year in which Insured’s death occurs for services rendered or labor performed, including base pay Insured could have received in cash in lieu of (i) contributions made on Insured's behalf to a qualified plan maintained by the Bank or to any cafeteria plan under Section 125 of the Code maintained by the Bank and (ii) deferrals of compensation made at the Insured's election pursuant to a plan or arrangement of the Bank or an affiliate, but excluding any bonuses, incentive pay or special awards.
|
1.9
|
Net Amount-at-Risk.
The term “Net Amount-at-Risk” (hereinafter “NAR”) shall be defined as the total proceeds of the Policy(ies) less the cash value of the Policy(ies).
|
1.10
|
Plan
. The term “Plan” refers to this arrangement, as evidenced by this Agreement, whereby Insured (or Insured’s Beneficiary) is entitled to receive a benefit.
|
1.11
|
Separation From Service
. The term “Separation From Service” (or “Separates From Service”) shall be read and interpreted consistent with Code Section 409A and any future notices or guidance related thereto. In addition, for the purposes of this Agreement, Insured shall experience a Separation From Service only upon separating as an executive of the Bank or a director on the Board, as applicable.
|
2.
|
POLICY(IES) TITLE AND OWNERSHIP.
|
3.
|
BENEFICIARY DESIGNATION RIGHTS.
|
4.
|
PREMIUM PAYMENT METHOD.
|
5.
|
TAXABLE BENEFIT.
|
6.
|
DIVISION OF DEATH PROCEEDS.
|
A.
|
In the event Insured has not yet Separated From Service at the time of death, then, upon the death of Insured, Insured’s Beneficiary(ies) shall be
|
B.
|
Should the Insured Separate From Service for any reason other than death (the circumstances of which are governed by Paragraph 6A), then neither the Insured nor the Insured’s Beneficiary(ies) shall be entitled to receive any amount of the Policy(ies) proceeds pursuant to this Agreement.
|
C.
|
The Bank may select which Policy(ies) shall be used to pay benefits due under this Agreement.
|
D.
|
The Bank and the Insured (or assignees) shall share in any interest due on the death proceeds on a pro rata basis as the proceeds due each respectively bears to the total proceeds, excluding any such interest.
|
E.
|
Any refund of unearned premium as provided in any Policy(ies) shall be paid to the Bank.
|
7.
|
ACCELERATED BENEFIT IN THE EVENT OF TERMINAL OR CHRONIC ILLNESS (AS APPLICABLE) AND DIVISION OF CASH SURRENDER VALUE OF THE POLICY(IES).
|
8.
|
RIGHTS OF PARTIES WHERE POLICY(IES) ENDOWMENT OR ANNUITY ELECTION EXISTS.
|
9.
|
TERMINATION.
|
10.
|
INSURED’S OR ASSIGNEE’S ASSIGNMENT RIGHTS.
|
11.
|
AGREEMENT BINDING UPON THE PARTIES.
|
12.
|
ADMINISTRATIVE AND CLAIMS PROVISIONS.
|
B.
|
Dispute Over Benefits.
|
(i)
|
Written Claim
. The claimant may file a written request for such benefit to the Administrator.
|
(ii)
|
Claim Decision
. Upon receipt of such claim, the Administrator shall respond to such claimant within ninety (90) days after receiving the claim. If the Administrator determines that special circumstances require additional time for processing the claim, the Administrator can extend the response period by an additional ninety (90) days for reasonable cause by notifying the claimant in writing, prior to the end of the initial ninety (90) day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Administrator expects to render its decision.
|
(a)
|
The specific reasons for the denial;
|
(b)
|
The specific reference to pertinent provisions of the Agreement on which the denial is based;
|
(c)
|
A description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why such material or information is necessary;
|
(d)
|
Appropriate information as to the steps to be taken if the claimant wishes to submit the claim for review and the time limits applicable to such procedures; and
|
(e)
|
A statement of the claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.
|
(iii).
|
Request for Review
. Within sixty (60) days after receiving notice from the Administrator that a claim has been denied (in part or in its entirety), then claimant (or their duly authorized representative)
|
(iv).
|
Decision on Review.
The Administrator shall respond in writing to such claimant within sixty (60) days after receiving the request for review. If the Administrator determines that special circumstances require an extension of time for processing the claim, written notice of the extension shall be furnished to the claimant prior to the termination of the initial sixty (60) day period. In no event shall such extension exceed a period of sixty (60) days from the end of the initial period. The notice of extension must set forth the special circumstances requiring an extension of time and the date by which the Administrator expects to render its decision.
|
(a)
|
The specific reasons for the denial;
|
(b)
|
A reference to the specific provisions of the Agreement on which the denial is based;
|
(c)
|
A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits; and
|
(d)
|
A statement of the claimant’s right to bring a civil action under ERISA Section 502(a).
|
(v)
|
Special Timing and Rules for Disability Claims.
In the event a claim above is a claim for disability benefits, then the applicable time periods for notifying claimants regarding benefit
|
14.
|
INSURANCE COMPANY NOT A PARTY TO THIS AGREEMENT.
|
17.
|
EFFECT OF THE LIFE INSURANCE POLICY’S CONTESTABILITY CLAUSES.
|
Dave Lawson
|
Insured
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ HADLEY S. ROBBINS
|
|
Hadley S. Robbins
President and
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ GREGORY A. SIGRIST
|
|
Gregory A. Sigrist
Executive Vice President and Chief Financial Officer |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ HADLEY S. ROBBINS
|
|
Hadley S. Robbins
President and
Chief Executive Officer
Columbia Banking System, Inc.
|
|
|
|
/s/ GREGORY A. SIGRIST
|
|
Gregory A. Sigrist
Executive Vice President and
Chief Financial Officer
Columbia Banking System, Inc.
|