|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-1422237
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||||
ASSETS
|
|
(in thousands)
|
|||||||||||
Cash and due from banks
|
|
$
|
190,399
|
|
|
$
|
223,541
|
|
|||||
Interest-earning deposits with banks
|
|
25,357
|
|
|
24,132
|
|
|||||||
Total cash and cash equivalents
|
|
215,756
|
|
|
247,673
|
|
|||||||
Debt securities available for sale at fair value (amortized cost of $3,406,492 and $3,703,096, respectively)
|
|
3,553,128
|
|
|
3,746,142
|
|
|||||||
FHLB stock at cost
|
|
38,280
|
|
|
48,120
|
|
|||||||
Loans held for sale
|
|
9,701
|
|
|
17,718
|
|
|||||||
Loans, net of unearned income
|
|
8,933,321
|
|
|
8,743,465
|
|
|||||||
Less: ACL
|
|
122,074
|
|
|
83,968
|
|
|||||||
Loans, net
|
|
8,811,247
|
|
|
8,659,497
|
|
|||||||
Interest receivable
|
|
44,577
|
|
|
46,839
|
|
|||||||
Premises and equipment, net
|
|
164,626
|
|
|
165,408
|
|
|||||||
OREO
|
|
510
|
|
|
552
|
|
|||||||
Goodwill
|
|
765,842
|
|
|
765,842
|
|
|||||||
Other intangible assets, net
|
|
33,148
|
|
|
35,458
|
|
|||||||
Other assets
|
|
401,688
|
|
|
346,275
|
|
|||||||
Total assets
|
|
$
|
14,038,503
|
|
|
$
|
14,079,524
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|||||||||
Noninterest-bearing
|
|
$
|
5,323,908
|
|
|
$
|
5,328,146
|
|
|||||
Interest-bearing
|
|
5,488,848
|
|
|
5,356,562
|
|
|||||||
Total deposits
|
|
10,812,756
|
|
|
10,684,708
|
|
|||||||
FHLB advances and FRB borrowings
|
|
712,455
|
|
|
953,469
|
|
|||||||
Securities sold under agreements to repurchase
|
|
29,252
|
|
|
64,437
|
|
|||||||
Subordinated debentures
|
|
35,231
|
|
|
35,277
|
|
|||||||
Revolving line of credit
|
|
5,000
|
|
|
—
|
|
|||||||
Other liabilities
|
|
230,207
|
|
|
181,671
|
|
|||||||
Total liabilities
|
|
11,824,901
|
|
|
11,919,562
|
|
|||||||
Commitments and contingent liabilities (Note 10)
|
|
|
|
|
|
|
|||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
|
|
|
||||||
|
(in thousands)
|
|
|
|
|
||||||||
Preferred stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
2,000
|
|
|
2,000
|
|
|
|
|
|
||||
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
Authorized shares
|
115,000
|
|
|
115,000
|
|
|
|
|
|
||||
Issued
|
73,759
|
|
|
73,577
|
|
|
1,651,399
|
|
|
1,650,753
|
|
||
Outstanding
|
71,575
|
|
|
72,124
|
|
|
|
|
|
||||
Retained earnings
|
|
495,830
|
|
|
519,676
|
|
|||||||
Accumulated other comprehensive income
|
|
137,207
|
|
|
40,367
|
|
|||||||
Treasury stock at cost
|
2,184
|
|
|
1,453
|
|
|
(70,834
|
)
|
|
(50,834
|
)
|
||
Total shareholders’ equity
|
|
2,213,602
|
|
|
2,159,962
|
|
|||||||
Total liabilities and shareholders’ equity
|
|
$
|
14,038,503
|
|
|
$
|
14,079,524
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands except per share amounts)
|
||||||
Interest Income
|
|
|
|
|
||||
Loans
|
|
$
|
107,366
|
|
|
$
|
108,416
|
|
Taxable securities
|
|
21,088
|
|
|
17,415
|
|
||
Tax-exempt securities
|
|
2,302
|
|
|
2,969
|
|
||
Deposits in banks
|
|
141
|
|
|
88
|
|
||
Total interest income
|
|
130,897
|
|
|
128,888
|
|
||
Interest Expense
|
|
|
|
|
||||
Deposits
|
|
3,642
|
|
|
4,498
|
|
||
FHLB advances and FRB borrowings
|
|
4,229
|
|
|
2,685
|
|
||
Subordinated debentures
|
|
468
|
|
|
468
|
|
||
Other borrowings
|
|
136
|
|
|
215
|
|
||
Total interest expense
|
|
8,475
|
|
|
7,866
|
|
||
Net Interest Income
|
|
122,422
|
|
|
121,022
|
|
||
Provision for credit losses
|
|
41,500
|
|
|
1,362
|
|
||
Net interest income after provision for credit losses
|
|
80,922
|
|
|
119,660
|
|
||
Noninterest Income
|
|
|
|
|
||||
Deposit account and treasury management fees
|
|
7,788
|
|
|
8,980
|
|
||
Card revenue
|
|
3,518
|
|
|
3,662
|
|
||
Financial services and trust revenue
|
|
3,065
|
|
|
2,957
|
|
||
Loan revenue
|
|
4,590
|
|
|
2,389
|
|
||
Bank owned life insurance
|
|
1,596
|
|
|
1,519
|
|
||
Investment securities gains, net
|
|
249
|
|
|
1,847
|
|
||
Other
|
|
401
|
|
|
342
|
|
||
Total noninterest income
|
|
21,207
|
|
|
21,696
|
|
||
Noninterest Expense
|
|
|
|
|
||||
Compensation and employee benefits
|
|
54,842
|
|
|
52,085
|
|
||
Occupancy
|
|
9,197
|
|
|
8,809
|
|
||
Data processing
|
|
4,840
|
|
|
4,669
|
|
||
Legal and professional fees
|
|
2,102
|
|
|
4,573
|
|
||
Amortization of intangibles
|
|
2,310
|
|
|
2,748
|
|
||
B&O taxes
|
|
624
|
|
|
1,876
|
|
||
Advertising and promotion
|
|
1,305
|
|
|
974
|
|
||
Regulatory premiums
|
|
34
|
|
|
984
|
|
||
Net cost of operation of OREO
|
|
12
|
|
|
113
|
|
||
Other
|
|
9,005
|
|
|
7,869
|
|
||
Total noninterest expense
|
|
84,271
|
|
|
84,700
|
|
||
Income before income taxes
|
|
17,858
|
|
|
56,656
|
|
||
Income tax provision
|
|
3,230
|
|
|
10,785
|
|
||
Net Income
|
|
$
|
14,628
|
|
|
$
|
45,871
|
|
Earnings per common share
|
|
|
|
|
||||
Basic
|
|
$
|
0.20
|
|
|
$
|
0.63
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.63
|
|
Weighted average number of common shares outstanding
|
|
71,206
|
|
|
72,521
|
|
||
Weighted average number of diluted common shares outstanding
|
|
71,264
|
|
|
72,524
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Net income
|
|
$
|
14,628
|
|
|
$
|
45,871
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
||||
Unrealized gain from securities:
|
|
|
|
|
||||
Net unrealized holding gain from available for sale debt securities arising during the period, net of tax of ($24,143) and ($9,713)
|
|
79,696
|
|
|
32,063
|
|
||
Reclassification adjustment of net loss (gain) from available for sale debt securities arising during the period, net of tax of $58 and ($430)
|
|
(191
|
)
|
|
1,417
|
|
||
Net unrealized gain from securities, net of reclassification adjustment
|
|
79,505
|
|
|
33,480
|
|
||
Pension plan liability adjustment:
|
|
|
|
|
||||
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($24) and ($19)
|
|
80
|
|
|
61
|
|
||
Pension plan liability adjustment, net
|
|
80
|
|
|
61
|
|
||
Unrealized gain from cash flow hedging instruments:
|
|
|
|
|
||||
Net unrealized gain in cash flow hedging instruments arising during the period, net of tax of ($5,446) and ($1,458)
|
|
17,977
|
|
|
4,810
|
|
||
Reclassification adjustment for net gain in cash flow hedging instruments included in income, net of tax of $218 and $0
|
|
(722
|
)
|
|
—
|
|
||
Net unrealized gain from cash flow hedging instruments, net of reclassification adjustment
|
|
17,255
|
|
|
4,810
|
|
||
Other comprehensive income
|
|
96,840
|
|
|
38,351
|
|
||
Total comprehensive income
|
|
$
|
111,468
|
|
|
$
|
84,222
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Shareholders’ Equity |
|||||||||||||
|
|
Shares Outstanding
|
|
Amount
|
|
||||||||||||||||||
For the Three Months Ended March 31, 2020
|
|
(in thousands except per share amounts)
|
|||||||||||||||||||||
Balance at January 1, 2020
|
|
72,124
|
|
|
$
|
1,650,753
|
|
|
$
|
519,676
|
|
|
$
|
40,367
|
|
|
$
|
(50,834
|
)
|
|
$
|
2,159,962
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-13
|
|
—
|
|
|
—
|
|
|
(2,457
|
)
|
|
—
|
|
|
—
|
|
|
(2,457
|
)
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
14,628
|
|
|
—
|
|
|
—
|
|
|
14,628
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,840
|
|
|
—
|
|
|
96,840
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
26
|
|
|
945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
945
|
|
|||||
Activity in deferred compensation plan
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
222
|
|
|
2,172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,172
|
|
|||||
Purchase and retirement of common stock
|
|
(66
|
)
|
|
(2,474
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,474
|
)
|
|||||
Cash dividends declared on common stock ($0.50 per share)
|
|
—
|
|
|
—
|
|
|
(36,017
|
)
|
|
—
|
|
|
—
|
|
|
(36,017
|
)
|
|||||
Purchase of treasury stock
|
|
(731
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
(20,000
|
)
|
|||||
Balance at March 31, 2020
|
|
71,575
|
|
|
$
|
1,651,399
|
|
|
$
|
495,830
|
|
|
$
|
137,207
|
|
|
$
|
(70,834
|
)
|
|
$
|
2,213,602
|
|
|
|
Common Stock
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Shareholders’ Equity |
|||||||||||||
|
|
Shares Outstanding
|
|
Amount
|
|
||||||||||||||||||
For the Three Months Ended March 31, 2019
|
|
(in thousands except per share amounts)
|
|||||||||||||||||||||
Balance at January 1, 2019
|
|
73,249
|
|
|
$
|
1,642,246
|
|
|
$
|
426,708
|
|
|
$
|
(35,305
|
)
|
|
$
|
—
|
|
|
$
|
2,033,649
|
|
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-02
|
|
—
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
45,871
|
|
|
—
|
|
|
—
|
|
|
45,871
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,351
|
|
|
—
|
|
|
38,351
|
|
|||||
Issuance of common stock - stock option and other plans
|
|
25
|
|
|
878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
878
|
|
|||||
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
355
|
|
|
2,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,285
|
|
|||||
Purchase and retirement of common stock
|
|
(64
|
)
|
|
(2,432
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,432
|
)
|
|||||
Cash dividends declared on common stock ($0.42 per share)
|
|
—
|
|
|
—
|
|
|
(30,764
|
)
|
|
—
|
|
|
—
|
|
|
(30,764
|
)
|
|||||
Balance at March 31, 2019
|
|
73,565
|
|
|
$
|
1,642,977
|
|
|
$
|
442,597
|
|
|
$
|
3,046
|
|
|
$
|
—
|
|
|
$
|
2,088,620
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
Columbia Banking System, Inc.
(Unaudited)
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Cash Flows From Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
14,628
|
|
|
$
|
45,871
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||
Provision for credit losses
|
|
41,500
|
|
|
1,362
|
|
||
Stock-based compensation expense
|
|
2,172
|
|
|
2,285
|
|
||
Depreciation, amortization and accretion
|
|
13,151
|
|
|
8,182
|
|
||
Investment securities gain, net
|
|
(249
|
)
|
|
(1,847
|
)
|
||
Net realized (gain) loss on sale of premises and equipment and OPPO
|
|
(25
|
)
|
|
1
|
|
||
Net realized loss on sale and valuation adjustments of OREO
|
|
—
|
|
|
209
|
|
||
Originations of loans held for sale
|
|
(58,199
|
)
|
|
(21,542
|
)
|
||
Proceeds from sales of loans held for sale
|
|
66,216
|
|
|
21,374
|
|
||
Net change in:
|
|
|
|
|
||||
Interest receivable
|
|
2,262
|
|
|
(1,512
|
)
|
||
Interest payable
|
|
2,325
|
|
|
1,154
|
|
||
Other assets
|
|
(63,141
|
)
|
|
(5,244
|
)
|
||
Other liabilities
|
|
44,725
|
|
|
2,179
|
|
||
Net cash provided by operating activities
|
|
65,365
|
|
|
52,472
|
|
||
Cash Flows From Investing Activities
|
|
|
|
|
||||
Loans originated, net of principal collected
|
|
(197,362
|
)
|
|
(80,407
|
)
|
||
Purchases of:
|
|
|
|
|
||||
Debt securities available for sale
|
|
(37,472
|
)
|
|
(3,710
|
)
|
||
Loans held for investment
|
|
—
|
|
|
(49,039
|
)
|
||
Premises and equipment
|
|
(1,650
|
)
|
|
(1,788
|
)
|
||
FHLB stock
|
|
(51,240
|
)
|
|
(57,280
|
)
|
||
Proceeds from:
|
|
|
|
|
||||
Sales of debt securities available for sale
|
|
194,105
|
|
|
83,968
|
|
||
Principal repayments and maturities of debt securities available for sale
|
|
134,641
|
|
|
100,876
|
|
||
Sales of premises and equipment
|
|
31
|
|
|
11
|
|
||
Redemption of FHLB stock
|
|
61,080
|
|
|
57,640
|
|
||
Sales of OREO and OPPO
|
|
50
|
|
|
150
|
|
||
Bank owned life insurance death benefit
|
|
1,050
|
|
|
—
|
|
||
Net cash provided by investing activities
|
|
103,233
|
|
|
50,421
|
|
||
Cash Flows From Financing Activities
|
|
|
|
|
||||
Net increase (decrease) in deposits
|
|
128,059
|
|
|
(89,027
|
)
|
||
Net decrease in sweep repurchase agreements
|
|
(35,185
|
)
|
|
(38,076
|
)
|
||
Proceeds from:
|
|
|
|
|
||||
FHLB advances
|
|
1,281,000
|
|
|
1,432,000
|
|
||
FRB borrowings
|
|
182,010
|
|
|
—
|
|
||
Other borrowings
|
|
5,000
|
|
|
—
|
|
||
Exercise of stock options
|
|
945
|
|
|
878
|
|
||
Payments for:
|
|
|
|
|
||||
Repayment of FHLB advances
|
|
(1,527,000
|
)
|
|
(1,441,000
|
)
|
||
Repayment of FRB borrowings
|
|
(177,010
|
)
|
|
—
|
|
||
Common stock dividends
|
|
(35,860
|
)
|
|
(30,750
|
)
|
||
Purchase of treasury stock
|
|
(20,000
|
)
|
|
—
|
|
||
Purchase and retirement of common stock
|
|
(2,474
|
)
|
|
(2,432
|
)
|
||
Net cash used in financing activities
|
|
(200,515
|
)
|
|
(168,407
|
)
|
||
Decrease in cash and cash equivalents
|
|
(31,917
|
)
|
|
(65,514
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
247,673
|
|
|
277,587
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
215,756
|
|
|
$
|
212,073
|
|
|
|
|
|
|
||||
Supplemental Information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
6,150
|
|
|
$
|
6,712
|
|
Income taxes paid, net of refunds
|
|
$
|
12
|
|
|
$
|
(146
|
)
|
Non-cash investing and financing activities
|
|
|
|
|
||||
Loans transferred to OREO
|
|
$
|
—
|
|
|
$
|
386
|
|
Premises and equipment expenditures incurred but not yet paid
|
|
$
|
238
|
|
|
$
|
35
|
|
Change in dividends payable on unvested shares included in other liabilities
|
|
$
|
157
|
|
|
$
|
14
|
|
1.
|
Basis of Presentation, Significant Accounting Policies and Reclassifications
|
2.
|
Accounting Pronouncements Recently Adopted or Issued
|
3.
|
Securities
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Allowance for Credit
Losses |
|
Fair Value
|
||||||||||
March 31, 2020
|
|
(in thousands)
|
||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
2,643,659
|
|
|
$
|
123,926
|
|
|
$
|
(1,448
|
)
|
|
$
|
—
|
|
|
$
|
2,766,137
|
|
Other asset-backed securities
|
|
196,250
|
|
|
7,309
|
|
|
(47
|
)
|
|
—
|
|
|
203,512
|
|
|||||
State and municipal securities
|
|
437,957
|
|
|
10,387
|
|
|
(284
|
)
|
|
—
|
|
|
448,060
|
|
|||||
U.S. government agency and government-sponsored enterprise securities
|
|
128,626
|
|
|
6,793
|
|
|
—
|
|
|
—
|
|
|
135,419
|
|
|||||
Total
|
|
$
|
3,406,492
|
|
|
$
|
148,415
|
|
|
$
|
(1,779
|
)
|
|
$
|
—
|
|
|
$
|
3,553,128
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
2,864,949
|
|
|
$
|
47,223
|
|
|
$
|
(19,222
|
)
|
|
$
|
—
|
|
|
$
|
2,892,950
|
|
Other asset-backed securities
|
|
194,563
|
|
|
2,476
|
|
|
(989
|
)
|
|
—
|
|
|
196,050
|
|
|||||
State and municipal securities
|
|
478,366
|
|
|
10,660
|
|
|
(224
|
)
|
|
—
|
|
|
488,802
|
|
|||||
U.S. government agency and government-sponsored enterprise securities
|
|
165,218
|
|
|
3,127
|
|
|
(5
|
)
|
|
—
|
|
|
168,340
|
|
|||||
Total
|
|
$
|
3,703,096
|
|
|
$
|
63,486
|
|
|
$
|
(20,440
|
)
|
|
$
|
—
|
|
|
$
|
3,746,142
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Proceeds from sales of debt securities available for sale
|
|
$
|
194,105
|
|
|
$
|
83,968
|
|
|
|
|
|
|
||||
Gross realized gains from sales of debt securities available for sale
|
|
$
|
435
|
|
|
$
|
1,847
|
|
Gross realized losses from sales of debt securities available for sale
|
|
(186
|
)
|
|
—
|
|
||
Investment securities gains, net
|
|
$
|
249
|
|
|
$
|
1,847
|
|
|
|
March 31, 2020
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
Due within one year
|
|
$
|
34,642
|
|
|
$
|
34,693
|
|
Due after one year through five years
|
|
361,355
|
|
|
372,492
|
|
||
Due after five years through ten years
|
|
1,892,926
|
|
|
1,996,364
|
|
||
Due after ten years
|
|
1,117,569
|
|
|
1,149,579
|
|
||
Total debt securities available for sale
|
|
$
|
3,406,492
|
|
|
$
|
3,553,128
|
|
|
|
March 31, 2020
|
||
|
|
(in thousands)
|
||
To secure public funds
|
|
$
|
317,706
|
|
To secure borrowings
|
|
109,060
|
|
|
Other securities pledged
|
|
155,647
|
|
|
Total securities pledged as collateral
|
|
$
|
582,413
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
March 31, 2020
|
|
(in thousands)
|
||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
5,653
|
|
|
$
|
(73
|
)
|
|
$
|
69,916
|
|
|
$
|
(1,375
|
)
|
|
$
|
75,569
|
|
|
$
|
(1,448
|
)
|
Other asset-backed securities
|
|
15,105
|
|
|
(44
|
)
|
|
626
|
|
|
(3
|
)
|
|
15,731
|
|
|
(47
|
)
|
||||||
State and municipal securities
|
|
43,187
|
|
|
(281
|
)
|
|
1,632
|
|
|
(3
|
)
|
|
44,819
|
|
|
(284
|
)
|
||||||
Total
|
|
$
|
63,945
|
|
|
$
|
(398
|
)
|
|
$
|
72,174
|
|
|
$
|
(1,381
|
)
|
|
$
|
136,119
|
|
|
$
|
(1,779
|
)
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
1,055,903
|
|
|
$
|
(12,424
|
)
|
|
$
|
491,539
|
|
|
$
|
(6,798
|
)
|
|
$
|
1,547,442
|
|
|
$
|
(19,222
|
)
|
Other asset-backed securities
|
|
89,508
|
|
|
(880
|
)
|
|
6,799
|
|
|
(109
|
)
|
|
96,307
|
|
|
(989
|
)
|
||||||
State and municipal securities
|
|
12,363
|
|
|
(142
|
)
|
|
12,587
|
|
|
(82
|
)
|
|
24,950
|
|
|
(224
|
)
|
||||||
U.S. government agency and government-sponsored enterprise securities
|
|
—
|
|
|
—
|
|
|
10,495
|
|
|
(5
|
)
|
|
10,495
|
|
|
(5
|
)
|
||||||
Total
|
|
$
|
1,157,774
|
|
|
$
|
(13,446
|
)
|
|
$
|
521,420
|
|
|
$
|
(6,994
|
)
|
|
$
|
1,679,194
|
|
|
$
|
(20,440
|
)
|
4.
|
Loans
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(dollars in thousands)
|
||||||
Commercial loans:
|
|
|
|
|
||||
Commercial real estate
|
|
$
|
3,969,974
|
|
|
$
|
3,945,853
|
|
Commercial business
|
|
3,169,668
|
|
|
2,989,613
|
|
||
Agriculture
|
|
754,491
|
|
|
765,371
|
|
||
Construction
|
|
308,186
|
|
|
361,533
|
|
||
Consumer loans:
|
|
|
|
|
||||
One-to-four family residential real estate
|
|
690,506
|
|
|
637,325
|
|
||
Other consumer
|
|
40,496
|
|
|
43,770
|
|
||
Total loans
|
|
8,933,321
|
|
|
8,743,465
|
|
||
Less: Allowance for credit losses
|
|
(122,074
|
)
|
|
(83,968
|
)
|
||
Total loans, net
|
|
$
|
8,811,247
|
|
|
$
|
8,659,497
|
|
Loans held for sale
|
|
$
|
9,701
|
|
|
$
|
17,718
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
March 31, 2020
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
$
|
3,957,092
|
|
|
$
|
5,899
|
|
|
$
|
1,465
|
|
|
$
|
—
|
|
|
$
|
7,364
|
|
|
$
|
5,518
|
|
|
$
|
3,969,974
|
|
Commercial business
|
|
3,140,629
|
|
|
3,055
|
|
|
1,589
|
|
|
—
|
|
|
4,644
|
|
|
24,395
|
|
|
3,169,668
|
|
|||||||
Agriculture
|
|
735,186
|
|
|
2,462
|
|
|
1,760
|
|
|
—
|
|
|
4,222
|
|
|
15,083
|
|
|
754,491
|
|
|||||||
Construction
|
|
305,948
|
|
|
2,238
|
|
|
—
|
|
|
—
|
|
|
2,238
|
|
|
—
|
|
|
308,186
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential real estate
|
|
684,248
|
|
|
3,071
|
|
|
544
|
|
|
—
|
|
|
3,615
|
|
|
2,643
|
|
|
690,506
|
|
|||||||
Other consumer
|
|
40,401
|
|
|
38
|
|
|
49
|
|
|
—
|
|
|
87
|
|
|
8
|
|
|
40,496
|
|
|||||||
Total
|
|
$
|
8,863,504
|
|
|
$
|
16,763
|
|
|
$
|
5,407
|
|
|
$
|
—
|
|
|
$
|
22,170
|
|
|
$
|
47,647
|
|
|
$
|
8,933,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||||
December 31, 2019
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
$
|
3,935,633
|
|
|
$
|
6,421
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
6,421
|
|
|
$
|
3,799
|
|
|
$
|
3,945,853
|
|
|
Commercial business
|
|
2,959,826
|
|
|
6,081
|
|
|
2,769
|
|
|
—
|
|
|
8,850
|
|
|
20,937
|
|
|
2,989,613
|
|
|||||||
Agriculture
|
|
755,719
|
|
|
2,283
|
|
|
2,346
|
|
|
—
|
|
|
4,629
|
|
|
5,023
|
|
|
765,371
|
|
|||||||
Construction
|
|
360,582
|
|
|
951
|
|
|
—
|
|
|
—
|
|
|
951
|
|
|
—
|
|
|
361,533
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential real estate
|
|
631,109
|
|
|
2,516
|
|
|
408
|
|
|
—
|
|
|
2,924
|
|
|
3,292
|
|
|
637,325
|
|
|||||||
Other consumer
|
|
43,654
|
|
|
80
|
|
|
27
|
|
|
—
|
|
|
107
|
|
|
9
|
|
|
43,770
|
|
|||||||
Total
|
|
$
|
8,686,523
|
|
|
$
|
18,332
|
|
|
$
|
5,550
|
|
|
$
|
—
|
|
|
$
|
23,882
|
|
|
$
|
33,060
|
|
|
$
|
8,743,465
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands)
|
||||||
Commercial loans:
|
|
|
|
|
||||
Commercial real estate
|
|
$
|
3,887
|
|
|
$
|
1,715
|
|
Commercial business
|
|
16,029
|
|
|
15,762
|
|
||
Agriculture
|
|
8,853
|
|
|
1,798
|
|
||
Total
|
|
$
|
28,769
|
|
|
$
|
19,275
|
|
|
|
Three Months Ended March 31, 2020
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial business
|
|
2
|
|
|
$
|
272
|
|
|
$
|
272
|
|
|
2
|
|
|
$
|
616
|
|
|
$
|
616
|
|
Agriculture
|
|
1
|
|
|
895
|
|
|
895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential real estate
|
|
1
|
|
|
68
|
|
|
68
|
|
|
1
|
|
|
217
|
|
|
217
|
|
||||
Total
|
|
4
|
|
|
$
|
1,235
|
|
|
$
|
1,235
|
|
|
3
|
|
|
$
|
833
|
|
|
$
|
833
|
|
5.
|
Allowance for Credit Losses and Allowance for Unfunded Commitments and Letters of Credit
|
|
|
Prior Year
Ending Balance |
|
Impact of Adopting ASC 326
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Ending Balance
|
|
Allowance on Individually Measured Loans
|
|
Allowance on Collectively Measured Loans
|
||||||||||||||||||
Three Months Ended March 31, 2020
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial real estate
|
|
$
|
20,340
|
|
|
$
|
7,533
|
|
|
$
|
27,873
|
|
|
$
|
(101
|
)
|
|
$
|
14
|
|
|
$
|
9,336
|
|
|
$
|
37,122
|
|
|
$
|
—
|
|
|
$
|
37,122
|
|
Commercial business
|
|
30,292
|
|
|
762
|
|
|
31,054
|
|
|
(1,684
|
)
|
|
860
|
|
|
15,340
|
|
|
45,570
|
|
|
1,722
|
|
|
43,848
|
|
|||||||||
Agriculture
|
|
15,835
|
|
|
(9,325
|
)
|
|
6,510
|
|
|
(4,726
|
)
|
|
41
|
|
|
9,260
|
|
|
11,085
|
|
|
1,126
|
|
|
9,959
|
|
|||||||||
Construction
|
|
8,571
|
|
|
(1,750
|
)
|
|
6,821
|
|
|
—
|
|
|
442
|
|
|
1,582
|
|
|
8,845
|
|
|
—
|
|
|
8,845
|
|
|||||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
One-to-four family residential real estate
|
|
7,435
|
|
|
4,237
|
|
|
11,672
|
|
|
(10
|
)
|
|
282
|
|
|
5,715
|
|
|
17,659
|
|
|
—
|
|
|
17,659
|
|
|||||||||
Other consumer
|
|
883
|
|
|
778
|
|
|
1,661
|
|
|
(268
|
)
|
|
124
|
|
|
127
|
|
|
1,644
|
|
|
—
|
|
|
1,644
|
|
|||||||||
Unallocated
|
|
612
|
|
|
(603
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
149
|
|
|
—
|
|
|
149
|
|
|||||||||
Total
|
|
$
|
83,968
|
|
|
$
|
1,632
|
|
|
$
|
85,600
|
|
|
$
|
(6,789
|
)
|
|
$
|
1,763
|
|
|
$
|
41,500
|
|
|
$
|
122,074
|
|
|
$
|
2,848
|
|
|
$
|
119,226
|
|
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
(Recapture) |
|
Ending Balance
|
|
Allowance on Individually Measured Loans
|
|
Allowance on Collectively Measured Loans
|
||||||||||||||
Three Months Ended March 31, 2019
|
|
(in thousands)
|
||||||||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
$
|
14,766
|
|
|
$
|
(678
|
)
|
|
$
|
514
|
|
|
$
|
1,757
|
|
|
$
|
16,359
|
|
|
$
|
53
|
|
|
$
|
16,306
|
|
Commercial business
|
|
34,658
|
|
|
(1,506
|
)
|
|
527
|
|
|
866
|
|
|
34,545
|
|
|
2,826
|
|
|
31,719
|
|
|||||||
Agriculture
|
|
9,589
|
|
|
(78
|
)
|
|
58
|
|
|
1,121
|
|
|
10,690
|
|
|
—
|
|
|
10,690
|
|
|||||||
Construction
|
|
14,395
|
|
|
(195
|
)
|
|
83
|
|
|
(2,318
|
)
|
|
11,965
|
|
|
—
|
|
|
11,965
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One-to-four family residential real estate
|
|
8,024
|
|
|
(481
|
)
|
|
334
|
|
|
434
|
|
|
8,311
|
|
|
31
|
|
|
8,280
|
|
|||||||
Other consumer
|
|
787
|
|
|
(50
|
)
|
|
15
|
|
|
71
|
|
|
823
|
|
|
1
|
|
|
822
|
|
|||||||
Unallocated
|
|
1,150
|
|
|
—
|
|
|
—
|
|
|
(569
|
)
|
|
581
|
|
|
—
|
|
|
581
|
|
|||||||
Total
|
|
$
|
83,369
|
|
|
$
|
(2,988
|
)
|
|
$
|
1,531
|
|
|
$
|
1,362
|
|
|
$
|
83,274
|
|
|
$
|
2,911
|
|
|
$
|
80,363
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Prior year ending balance
|
|
$
|
3,430
|
|
|
$
|
4,330
|
|
Impact of adopting ASC 326
|
|
1,570
|
|
|
—
|
|
||
Beginning balance
|
|
5,000
|
|
|
4,330
|
|
||
Net changes in the allowance for unfunded commitments and letters of credit
|
|
1,000
|
|
|
(550
|
)
|
||
Ending balance
|
|
$
|
6,000
|
|
|
$
|
3,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Loans Amortized Cost Basis
|
|
Revolving Loans Converted to Term Loans Amortized Cost Basis
|
|
|
||||||||||||||||||
|
|
Term Loans
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
Amortized Cost Basis by Origination Year
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
Prior
|
|
|
Total
|
|||||||||||||||||||||
March 31, 2020
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
164,265
|
|
|
$
|
690,076
|
|
|
$
|
526,063
|
|
|
$
|
611,317
|
|
|
$
|
509,264
|
|
|
$
|
1,198,213
|
|
|
$
|
59,709
|
|
|
$
|
1,637
|
|
|
$
|
3,760,544
|
|
Special mention
|
|
6,889
|
|
|
26,718
|
|
|
5,889
|
|
|
5,249
|
|
|
37,070
|
|
|
27,729
|
|
|
—
|
|
|
—
|
|
|
109,544
|
|
|||||||||
Substandard
|
|
—
|
|
|
933
|
|
|
21,263
|
|
|
7,465
|
|
|
39,988
|
|
|
30,237
|
|
|
—
|
|
|
—
|
|
|
99,886
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total commercial real estate
|
|
$
|
171,154
|
|
|
$
|
717,727
|
|
|
$
|
553,215
|
|
|
$
|
624,031
|
|
|
$
|
586,322
|
|
|
$
|
1,256,179
|
|
|
$
|
59,709
|
|
|
$
|
1,637
|
|
|
$
|
3,969,974
|
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
144,819
|
|
|
$
|
454,524
|
|
|
$
|
379,756
|
|
|
$
|
282,662
|
|
|
$
|
249,772
|
|
|
$
|
305,401
|
|
|
$
|
1,056,278
|
|
|
$
|
1,547
|
|
|
$
|
2,874,759
|
|
Special mention
|
|
1,119
|
|
|
44,237
|
|
|
31,717
|
|
|
24,361
|
|
|
27,597
|
|
|
14,953
|
|
|
53,274
|
|
|
—
|
|
|
197,258
|
|
|||||||||
Substandard
|
|
—
|
|
|
1,370
|
|
|
23,399
|
|
|
2,473
|
|
|
8,345
|
|
|
11,336
|
|
|
47,685
|
|
|
3,043
|
|
|
97,651
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total commercial business
|
|
$
|
145,938
|
|
|
$
|
500,131
|
|
|
$
|
434,872
|
|
|
$
|
309,496
|
|
|
$
|
285,714
|
|
|
$
|
331,690
|
|
|
$
|
1,157,237
|
|
|
$
|
4,590
|
|
|
$
|
3,169,668
|
|
Agriculture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
23,639
|
|
|
$
|
105,950
|
|
|
$
|
48,643
|
|
|
$
|
64,450
|
|
|
$
|
65,316
|
|
|
$
|
84,182
|
|
|
$
|
249,785
|
|
|
$
|
7,026
|
|
|
$
|
648,991
|
|
Special mention
|
|
—
|
|
|
189
|
|
|
670
|
|
|
747
|
|
|
1,687
|
|
|
64
|
|
|
5,207
|
|
|
—
|
|
|
8,564
|
|
|||||||||
Substandard
|
|
900
|
|
|
17,957
|
|
|
5,537
|
|
|
5,838
|
|
|
6,599
|
|
|
6,236
|
|
|
51,350
|
|
|
2,519
|
|
|
96,936
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total agriculture
|
|
$
|
24,539
|
|
|
$
|
124,096
|
|
|
$
|
54,850
|
|
|
$
|
71,035
|
|
|
$
|
73,602
|
|
|
$
|
90,482
|
|
|
$
|
306,342
|
|
|
$
|
9,545
|
|
|
$
|
754,491
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
23,340
|
|
|
$
|
173,088
|
|
|
$
|
61,777
|
|
|
$
|
18,838
|
|
|
$
|
1,046
|
|
|
$
|
2,322
|
|
|
$
|
12,846
|
|
|
$
|
14,121
|
|
|
$
|
307,378
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
533
|
|
|||||||||
Substandard
|
|
—
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total construction
|
|
$
|
23,340
|
|
|
$
|
173,305
|
|
|
$
|
62,269
|
|
|
$
|
18,838
|
|
|
$
|
1,046
|
|
|
$
|
2,380
|
|
|
$
|
12,887
|
|
|
$
|
14,121
|
|
|
$
|
308,186
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
One-to-four family residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
21,809
|
|
|
$
|
104,274
|
|
|
$
|
88,655
|
|
|
$
|
37,480
|
|
|
$
|
27,379
|
|
|
$
|
110,624
|
|
|
$
|
294,074
|
|
|
$
|
80
|
|
|
$
|
684,375
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Substandard
|
|
—
|
|
|
742
|
|
|
227
|
|
|
898
|
|
|
399
|
|
|
2,960
|
|
|
890
|
|
|
15
|
|
|
6,131
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total one-to-four family real estate
|
|
$
|
21,809
|
|
|
$
|
105,016
|
|
|
$
|
88,882
|
|
|
$
|
38,378
|
|
|
$
|
27,778
|
|
|
$
|
113,584
|
|
|
$
|
294,964
|
|
|
$
|
95
|
|
|
$
|
690,506
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
2,885
|
|
|
$
|
4,782
|
|
|
$
|
5,469
|
|
|
$
|
1,669
|
|
|
$
|
538
|
|
|
$
|
1,863
|
|
|
$
|
22,747
|
|
|
$
|
442
|
|
|
$
|
40,395
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Substandard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
32
|
|
|
—
|
|
|
101
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total consumer
|
|
$
|
2,885
|
|
|
$
|
4,782
|
|
|
$
|
5,469
|
|
|
$
|
1,669
|
|
|
$
|
538
|
|
|
$
|
1,932
|
|
|
$
|
22,779
|
|
|
$
|
442
|
|
|
$
|
40,496
|
|
Total
|
|
$
|
389,665
|
|
|
$
|
1,625,057
|
|
|
$
|
1,199,557
|
|
|
$
|
1,063,447
|
|
|
$
|
975,000
|
|
|
$
|
1,796,247
|
|
|
$
|
1,853,918
|
|
|
$
|
30,430
|
|
|
$
|
8,933,321
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,074
|
|
|||||||||||||||||
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,811,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Loans Amortized Cost Basis
|
|
Revolving Loans Converted to Term Loans Amortized Cost Basis
|
|
|
||||||||||||||||||
|
|
Term Loans
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
Amortized Cost Basis by Origination Year
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
Prior
|
|
|
Total
|
|||||||||||||||||||||
December 31, 2019
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
699,336
|
|
|
$
|
562,992
|
|
|
$
|
621,113
|
|
|
$
|
565,928
|
|
|
$
|
441,220
|
|
|
$
|
873,687
|
|
|
$
|
52,276
|
|
|
$
|
19,986
|
|
|
$
|
3,836,538
|
|
Special mention
|
|
1,824
|
|
|
305
|
|
|
7,019
|
|
|
3,360
|
|
|
—
|
|
|
3,426
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
|||||||||
Substandard
|
|
47
|
|
|
10,698
|
|
|
9,320
|
|
|
36,229
|
|
|
20,278
|
|
|
11,738
|
|
|
—
|
|
|
5,071
|
|
|
93,381
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total commercial real estate
|
|
$
|
701,207
|
|
|
$
|
573,995
|
|
|
$
|
637,452
|
|
|
$
|
605,517
|
|
|
$
|
461,498
|
|
|
$
|
888,851
|
|
|
$
|
52,276
|
|
|
$
|
25,057
|
|
|
$
|
3,945,853
|
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
479,481
|
|
|
$
|
442,222
|
|
|
$
|
330,934
|
|
|
$
|
301,337
|
|
|
$
|
157,436
|
|
|
$
|
199,089
|
|
|
$
|
963,663
|
|
|
$
|
25,577
|
|
|
$
|
2,899,739
|
|
Special mention
|
|
2,241
|
|
|
6,673
|
|
|
56
|
|
|
2,006
|
|
|
52
|
|
|
585
|
|
|
12,710
|
|
|
—
|
|
|
24,323
|
|
|||||||||
Substandard
|
|
85
|
|
|
17,240
|
|
|
3,458
|
|
|
9,534
|
|
|
3,227
|
|
|
3,972
|
|
|
26,639
|
|
|
1,396
|
|
|
65,551
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total commercial business
|
|
$
|
481,807
|
|
|
$
|
466,135
|
|
|
$
|
334,448
|
|
|
$
|
312,877
|
|
|
$
|
160,715
|
|
|
$
|
203,646
|
|
|
$
|
1,003,012
|
|
|
$
|
26,973
|
|
|
$
|
2,989,613
|
|
Agriculture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
107,152
|
|
|
$
|
54,950
|
|
|
$
|
70,337
|
|
|
$
|
71,874
|
|
|
$
|
33,597
|
|
|
$
|
56,342
|
|
|
$
|
280,984
|
|
|
$
|
10,036
|
|
|
$
|
685,272
|
|
Special mention
|
|
557
|
|
|
2,535
|
|
|
1,381
|
|
|
—
|
|
|
64
|
|
|
576
|
|
|
5,336
|
|
|
—
|
|
|
10,449
|
|
|||||||||
Substandard
|
|
7,291
|
|
|
6,047
|
|
|
6,173
|
|
|
5,907
|
|
|
1,477
|
|
|
5,698
|
|
|
30,669
|
|
|
6,388
|
|
|
69,650
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total agriculture
|
|
$
|
115,000
|
|
|
$
|
63,532
|
|
|
$
|
77,891
|
|
|
$
|
77,781
|
|
|
$
|
35,138
|
|
|
$
|
62,616
|
|
|
$
|
316,989
|
|
|
$
|
16,424
|
|
|
$
|
765,371
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
183,525
|
|
|
$
|
91,342
|
|
|
$
|
40,514
|
|
|
$
|
1,067
|
|
|
$
|
939
|
|
|
$
|
1,601
|
|
|
$
|
33,388
|
|
|
$
|
7,793
|
|
|
$
|
360,169
|
|
Special mention
|
|
—
|
|
|
1,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
1,305
|
|
|||||||||
Substandard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total construction
|
|
$
|
183,525
|
|
|
$
|
92,606
|
|
|
$
|
40,514
|
|
|
$
|
1,067
|
|
|
$
|
939
|
|
|
$
|
1,660
|
|
|
$
|
33,429
|
|
|
$
|
7,793
|
|
|
$
|
361,533
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
One-to-four family real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
103,315
|
|
|
$
|
77,877
|
|
|
$
|
32,440
|
|
|
$
|
25,052
|
|
|
$
|
27,294
|
|
|
$
|
80,370
|
|
|
$
|
283,830
|
|
|
$
|
554
|
|
|
$
|
630,732
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Substandard
|
|
—
|
|
|
228
|
|
|
800
|
|
|
400
|
|
|
623
|
|
|
3,156
|
|
|
905
|
|
|
481
|
|
|
6,593
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total one-to-four family real estate
|
|
$
|
103,315
|
|
|
$
|
78,105
|
|
|
$
|
33,240
|
|
|
$
|
25,452
|
|
|
$
|
27,917
|
|
|
$
|
83,526
|
|
|
$
|
284,735
|
|
|
$
|
1,035
|
|
|
$
|
637,325
|
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Pass
|
|
$
|
9,276
|
|
|
$
|
5,713
|
|
|
$
|
1,974
|
|
|
$
|
758
|
|
|
$
|
848
|
|
|
$
|
1,306
|
|
|
$
|
23,351
|
|
|
$
|
508
|
|
|
$
|
43,734
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Substandard
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
27
|
|
|
—
|
|
|
36
|
|
|||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total consumer
|
|
$
|
9,276
|
|
|
$
|
5,713
|
|
|
$
|
1,975
|
|
|
$
|
758
|
|
|
$
|
848
|
|
|
$
|
1,314
|
|
|
$
|
23,378
|
|
|
$
|
508
|
|
|
$
|
43,770
|
|
Total
|
|
$
|
1,594,130
|
|
|
$
|
1,280,086
|
|
|
$
|
1,125,520
|
|
|
$
|
1,023,452
|
|
|
$
|
687,055
|
|
|
$
|
1,241,613
|
|
|
$
|
1,713,819
|
|
|
$
|
77,790
|
|
|
$
|
8,743,465
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,968
|
|
|||||||||||||||||
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,659,497
|
|
6.
|
Other Real Estate Owned
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Balance, beginning of period
|
|
$
|
552
|
|
|
$
|
6,019
|
|
Transfers in
|
|
—
|
|
|
386
|
|
||
Valuation adjustments
|
|
—
|
|
|
(195
|
)
|
||
Proceeds from sale of OREO property
|
|
(42
|
)
|
|
(121
|
)
|
||
Loss on sale of OREO, net
|
|
—
|
|
|
(14
|
)
|
||
Balance, end of period
|
|
$
|
510
|
|
|
$
|
6,075
|
|
7.
|
Goodwill and Other Intangible Assets
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Goodwill
|
|
|
|
|
||||
Total goodwill
|
|
$
|
765,842
|
|
|
$
|
765,842
|
|
Other intangible assets, net
|
|
|
|
|
||||
CDI:
|
|
|
|
|
||||
Gross CDI balance at beginning of period
|
|
105,473
|
|
|
105,473
|
|
||
Accumulated amortization at beginning of period
|
|
(70,934
|
)
|
|
(60,455
|
)
|
||
CDI, net at beginning of period
|
|
34,539
|
|
|
45,018
|
|
||
CDI current period amortization
|
|
(2,310
|
)
|
|
(2,748
|
)
|
||
Total CDI, net at end of period
|
|
32,229
|
|
|
42,270
|
|
||
Intangible assets not subject to amortization
|
|
919
|
|
|
919
|
|
||
Other intangible assets, net at end of period
|
|
33,148
|
|
|
43,189
|
|
||
Total goodwill and other intangible assets at end of period
|
|
$
|
798,990
|
|
|
$
|
809,031
|
|
|
|
Year ending December 31,
|
||
|
|
(in thousands)
|
||
2020
|
|
$
|
6,414
|
|
2021
|
|
7,264
|
|
|
2022
|
|
5,880
|
|
|
2023
|
|
4,552
|
|
|
2024
|
|
3,432
|
|
8.
|
Revolving Line of Credit
|
9.
|
Derivatives, Hedging Activities and Balance Sheet Offsetting
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
||||||||||||
|
|
|
|
Collateral Pledged/Received
|
|
Net Amount
|
|||||||||||||
March 31, 2020
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swap contracts
|
$
|
49,775
|
|
|
$
|
—
|
|
|
$
|
49,775
|
|
|
$
|
—
|
|
|
$
|
49,775
|
|
Interest rate collar
|
$
|
37,209
|
|
|
$
|
—
|
|
|
$
|
37,209
|
|
|
$
|
(37,209
|
)
|
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swap contracts
|
$
|
49,777
|
|
|
$
|
—
|
|
|
$
|
49,777
|
|
|
$
|
(49,777
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
29,252
|
|
|
$
|
—
|
|
|
$
|
29,252
|
|
|
$
|
(29,252
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swap contracts
|
$
|
19,144
|
|
|
$
|
—
|
|
|
$
|
19,144
|
|
|
$
|
—
|
|
|
$
|
19,144
|
|
Interest rate collar
|
$
|
14,727
|
|
|
$
|
—
|
|
|
$
|
14,727
|
|
|
$
|
(14,727
|
)
|
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swap contracts
|
$
|
19,145
|
|
|
$
|
—
|
|
|
$
|
19,145
|
|
|
$
|
(19,145
|
)
|
|
$
|
—
|
|
Repurchase agreements
|
$
|
64,437
|
|
|
$
|
—
|
|
|
$
|
64,437
|
|
|
$
|
(64,437
|
)
|
|
$
|
—
|
|
|
|
Remaining contractual maturity of the agreements
|
||||||||||||||||||
|
|
Overnight and continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
March 31, 2020
|
|
(in thousands)
|
||||||||||||||||||
Class of collateral pledged for repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
29,252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,252
|
|
Gross amount of recognized liabilities for repurchase agreements
|
|
|
|
|
|
|
|
|
|
29,252
|
|
|||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
10.
|
Commitments and Contingent Liabilities
|
11.
|
Shareholders’ Equity
|
Declared
|
|
Regular Cash Dividends Per Common Share
|
|
Special Cash Dividends Per Common Share
|
|
Record Date
|
|
Paid Date
|
||||
January 23, 2020
|
|
$
|
0.28
|
|
|
$
|
0.22
|
|
|
February 5, 2020
|
|
February 19, 2020
|
12.
|
Accumulated Other Comprehensive Income
|
|
|
Unrealized Gains and Losses on Available for Sale Securities (1)
|
|
Unrealized Gains and Losses on Pension Plan Liability (1)
|
|
Unrealized Gains and Losses on Hedging Instruments (1)
|
|
Total (1)
|
||||||||
Three Months Ended March 31, 2020
|
|
(in thousands)
|
||||||||||||||
Beginning balance
|
|
$
|
33,038
|
|
|
$
|
(3,974
|
)
|
|
$
|
11,303
|
|
|
$
|
40,367
|
|
Other comprehensive income before reclassifications
|
|
79,696
|
|
|
—
|
|
|
17,977
|
|
|
97,673
|
|
||||
Amounts reclassified from accumulated other comprehensive income (2)
|
|
(191
|
)
|
|
80
|
|
|
(722
|
)
|
|
(833
|
)
|
||||
Net current-period other comprehensive income
|
|
79,505
|
|
|
80
|
|
|
17,255
|
|
|
96,840
|
|
||||
Ending balance
|
|
$
|
112,543
|
|
|
$
|
(3,894
|
)
|
|
$
|
28,558
|
|
|
$
|
137,207
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
|
$
|
(33,128
|
)
|
|
$
|
(2,177
|
)
|
|
$
|
—
|
|
|
$
|
(35,305
|
)
|
Other comprehensive income before reclassifications
|
|
32,063
|
|
|
—
|
|
|
4,810
|
|
|
36,873
|
|
||||
Amounts reclassified from accumulated other comprehensive loss (2)
|
|
1,417
|
|
|
61
|
|
|
—
|
|
|
1,478
|
|
||||
Net current-period other comprehensive income
|
|
33,480
|
|
|
61
|
|
|
4,810
|
|
|
38,351
|
|
||||
Ending balance
|
|
$
|
352
|
|
|
$
|
(2,116
|
)
|
|
$
|
4,810
|
|
|
$
|
3,046
|
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|
Affected line Item in the Consolidated
|
||||||
|
|
2020
|
|
2019
|
|
Statement of Income
|
||||
|
|
(in thousands)
|
|
|
||||||
Unrealized gains and losses on available for sale debt securities
|
|
$
|
249
|
|
|
$
|
(1,847
|
)
|
|
Investment securities gains, net
|
|
|
249
|
|
|
(1,847
|
)
|
|
Total before tax
|
||
|
|
(58
|
)
|
|
430
|
|
|
Income tax provision
|
||
|
|
$
|
191
|
|
|
$
|
(1,417
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Amortization of pension plan liability actuarial losses
|
|
$
|
(104
|
)
|
|
$
|
(80
|
)
|
|
Compensation and employee benefits
|
|
|
(104
|
)
|
|
(80
|
)
|
|
Total before tax
|
||
|
|
24
|
|
|
19
|
|
|
Income tax provision
|
||
|
|
$
|
(80
|
)
|
|
$
|
(61
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Unrealized gains from hedging instruments
|
|
$
|
940
|
|
|
$
|
—
|
|
|
Loans
|
|
|
940
|
|
|
—
|
|
|
Total before tax
|
||
|
|
(218
|
)
|
|
—
|
|
|
Income tax provision
|
||
|
|
$
|
722
|
|
|
$
|
—
|
|
|
Net of tax
|
13.
|
Fair Value Accounting and Measurement
|
|
|
Fair Value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
March 31, 2020
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
2,766,137
|
|
|
$
|
—
|
|
|
$
|
2,766,137
|
|
|
$
|
—
|
|
Other asset-backed securities
|
|
203,512
|
|
|
—
|
|
|
203,512
|
|
|
—
|
|
||||
State and municipal securities
|
|
448,060
|
|
|
—
|
|
|
448,060
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
135,419
|
|
|
—
|
|
|
135,419
|
|
|
—
|
|
||||
Total debt securities available for sale
|
|
$
|
3,553,128
|
|
|
$
|
—
|
|
|
$
|
3,553,128
|
|
|
$
|
—
|
|
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
49,775
|
|
|
$
|
—
|
|
|
$
|
49,775
|
|
|
$
|
—
|
|
Interest rate collar
|
|
$
|
37,209
|
|
|
$
|
—
|
|
|
$
|
37,209
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
49,777
|
|
|
$
|
—
|
|
|
$
|
49,777
|
|
|
$
|
—
|
|
|
|
Fair Value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2019
|
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
2,892,950
|
|
|
$
|
—
|
|
|
$
|
2,892,950
|
|
|
$
|
—
|
|
Other asset-backed securities
|
|
196,050
|
|
|
—
|
|
|
196,050
|
|
|
—
|
|
||||
State and municipal securities
|
|
488,802
|
|
|
—
|
|
|
488,802
|
|
|
—
|
|
||||
U.S. government agency and government-sponsored enterprise securities
|
|
168,340
|
|
|
—
|
|
|
168,340
|
|
|
—
|
|
||||
Total debt securities available for sale
|
|
$
|
3,746,142
|
|
|
$
|
—
|
|
|
$
|
3,746,142
|
|
|
$
|
—
|
|
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
19,144
|
|
|
$
|
—
|
|
|
$
|
19,144
|
|
|
$
|
—
|
|
Interest rate collar
|
|
$
|
14,727
|
|
|
$
|
—
|
|
|
$
|
14,727
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
19,145
|
|
|
$
|
—
|
|
|
$
|
19,145
|
|
|
$
|
—
|
|
|
|
Fair Value at March 31, 2020
|
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended March 31, 2020
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Collateral dependent loans
|
|
$
|
3,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,043
|
|
|
$
|
5,138
|
|
|
|
$
|
3,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,043
|
|
|
$
|
5,138
|
|
|
|
Fair Value at March 31, 2019
|
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended March 31, 2019
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Collateral dependent loans
|
|
$
|
3,840
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,840
|
|
|
$
|
2,597
|
|
OREO
|
|
530
|
|
|
—
|
|
|
—
|
|
|
530
|
|
|
195
|
|
|||||
|
|
$
|
4,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,370
|
|
|
$
|
2,792
|
|
|
|
Fair Value at March 31, 2020
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average) (1)
|
||
|
|
(dollars in thousands)
|
||||||||
Collateral dependent loans (2)
|
|
$
|
3,043
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Stated Value
|
|
0.00% - 100.00% (59.78%)
|
|
|
Fair Value at March 31, 2019
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average) (1)
|
||
|
|
(dollars in thousands)
|
||||||||
Collateral dependent loans (3)
|
|
$
|
3,840
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Stated Value
|
|
0.00% - 100.00% (44.53%)
|
OREO
|
|
$
|
530
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
N/A (2)
|
|
|
March 31, 2020
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
190,399
|
|
|
$
|
190,399
|
|
|
$
|
190,399
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
25,357
|
|
|
25,357
|
|
|
25,357
|
|
|
—
|
|
|
—
|
|
|||||
Debt securities available for sale
|
|
3,553,128
|
|
|
3,553,128
|
|
|
—
|
|
|
3,553,128
|
|
|
—
|
|
|||||
FHLB stock
|
|
38,280
|
|
|
38,280
|
|
|
—
|
|
|
38,280
|
|
|
—
|
|
|||||
Loans held for sale
|
|
9,701
|
|
|
9,701
|
|
|
—
|
|
|
9,701
|
|
|
—
|
|
|||||
Loans
|
|
8,811,247
|
|
|
8,998,063
|
|
|
—
|
|
|
—
|
|
|
8,998,063
|
|
|||||
Interest rate contracts
|
|
49,775
|
|
|
49,775
|
|
|
—
|
|
|
49,775
|
|
|
—
|
|
|||||
Interest rate collar
|
|
37,209
|
|
|
37,209
|
|
|
—
|
|
|
37,209
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$
|
353,536
|
|
|
$
|
353,578
|
|
|
$
|
—
|
|
|
$
|
353,578
|
|
|
$
|
—
|
|
FHLB advances and FRB borrowings
|
|
712,455
|
|
|
714,022
|
|
|
—
|
|
|
714,022
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
29,252
|
|
|
29,252
|
|
|
—
|
|
|
29,252
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,231
|
|
|
35,309
|
|
|
—
|
|
|
35,309
|
|
|
—
|
|
|||||
Revolving line of credit
|
|
5,000
|
|
|
5,005
|
|
|
—
|
|
|
5,005
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
49,777
|
|
|
49,777
|
|
|
—
|
|
|
49,777
|
|
|
—
|
|
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
223,541
|
|
|
$
|
223,541
|
|
|
$
|
223,541
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits with banks
|
|
24,132
|
|
|
24,132
|
|
|
24,132
|
|
|
—
|
|
|
—
|
|
|||||
Debt securities available for sale
|
|
3,746,142
|
|
|
3,746,142
|
|
|
—
|
|
|
3,746,142
|
|
|
—
|
|
|||||
FHLB stock
|
|
48,120
|
|
|
48,120
|
|
|
—
|
|
|
48,120
|
|
|
—
|
|
|||||
Loans held for sale
|
|
17,718
|
|
|
17,718
|
|
|
—
|
|
|
17,718
|
|
|
—
|
|
|||||
Loans
|
|
8,659,497
|
|
|
8,883,865
|
|
|
—
|
|
|
—
|
|
|
8,883,865
|
|
|||||
Interest rate contracts
|
|
19,144
|
|
|
19,144
|
|
|
—
|
|
|
19,144
|
|
|
—
|
|
|||||
Interest rate collar
|
|
14,727
|
|
|
14,727
|
|
|
—
|
|
|
14,727
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits
|
|
$
|
400,070
|
|
|
$
|
397,736
|
|
|
$
|
—
|
|
|
$
|
397,736
|
|
|
$
|
—
|
|
FHLB advances
|
|
953,469
|
|
|
952,762
|
|
|
—
|
|
|
952,762
|
|
|
—
|
|
|||||
Repurchase agreements
|
|
64,437
|
|
|
64,437
|
|
|
—
|
|
|
64,437
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
35,277
|
|
|
35,491
|
|
|
—
|
|
|
35,491
|
|
|
—
|
|
|||||
Interest rate contracts
|
|
19,145
|
|
|
19,145
|
|
|
—
|
|
|
19,145
|
|
|
—
|
|
14.
|
Earnings Per Common Share
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands except per share amounts)
|
||||||
Basic EPS:
|
|
|
|
|
||||
Net income
|
|
$
|
14,628
|
|
|
$
|
45,871
|
|
Less: Earnings allocated to participating securities:
|
|
|
|
|
||||
Nonvested restricted shares
|
|
249
|
|
|
456
|
|
||
Earnings allocated to common shareholders
|
|
$
|
14,379
|
|
|
$
|
45,415
|
|
Weighted average common shares outstanding
|
|
71,206
|
|
|
72,521
|
|
||
Basic earnings per common share
|
|
$
|
0.20
|
|
|
$
|
0.63
|
|
Diluted EPS:
|
|
|
|
|
||||
Earnings allocated to common shareholders
|
|
$
|
14,379
|
|
|
$
|
45,415
|
|
Weighted average common shares outstanding
|
|
71,206
|
|
|
72,521
|
|
||
Dilutive effect of equity awards
|
|
58
|
|
|
3
|
|
||
Weighted average diluted common shares outstanding
|
|
71,264
|
|
|
72,524
|
|
||
Diluted earnings per common share
|
|
$
|
0.20
|
|
|
$
|
0.63
|
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
|
6
|
|
|
—
|
|
15.
|
Revenue from Contracts with Customers
|
a.
|
Revenue earned at a point in time - Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, overdraft fees, interchange fees and foreign exchange transaction fees. Revenue is primarily based on the number and type of transactions and is generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal.
|
b.
|
Revenue earned over time - The Company earns revenue from contracts with customers in a variety of ways where the revenue is earned over a period of time - generally monthly. Examples of this type of revenue are deposit account maintenance fees, investment advisory fees, merchant revenue and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
Noninterest income:
|
|
|
|
|
||||
Revenue from contracts with customers:
|
|
|
|
|
||||
Deposit account and treasury management fees
|
|
$
|
7,788
|
|
|
$
|
8,980
|
|
Card revenue
|
|
3,518
|
|
|
3,662
|
|
||
Financial services and trust revenue
|
|
3,065
|
|
|
2,957
|
|
||
Total revenue from contracts with customers
|
|
14,371
|
|
|
15,599
|
|
||
Other sources of noninterest income
|
|
6,836
|
|
|
6,097
|
|
||
Total noninterest income
|
|
$
|
21,207
|
|
|
$
|
21,696
|
|
16.
|
Subsequent Events
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
|
•
|
the markets where we operate and make loans could face challenges;
|
•
|
the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions, and infrastructure may not be realized;
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect asset yields and funding sources;
|
•
|
the effect of changes to or discontinuation or replacement of LIBOR;
|
•
|
projected business increases following strategic expansion could be lower than expected;
|
•
|
changes in the scope and cost of FDIC insurance and other coverages;
|
•
|
the impact of acquired loans on our earnings;
|
•
|
changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analysis relating to how such changes will affect our financial results could prove incorrect;
|
•
|
changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
|
•
|
competition among financial institutions and nontraditional providers of financial services could increase significantly;
|
•
|
continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that may have greater resources could change the competitive landscape;
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
•
|
our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking” and identity theft;
|
•
|
any material failure or interruption of our information and communications systems;
|
•
|
our ability to keep pace with technological changes;
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
|
•
|
failure to maintain effective internal controls over financial reporting or disclosure controls and procedures;
|
•
|
the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
|
•
|
our profitability measures could be adversely affected if we are unable to effectively manage our capital;
|
•
|
natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events;
|
•
|
the effect of COVID-19 and other infectious illness outbreaks that may arise in the future, which has created significant impacts and uncertainties in U.S. and global markets;
|
•
|
changes in governmental policy and regulation, including measures taken in response to economic, business, political and social conditions, including with regard to COVID-19; and
|
•
|
the effects of any damage to our reputation resulting from developments related to any of the items identified above.
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||||||||
|
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
|
Average
Balances |
|
Interest
Earned / Paid |
|
Average
Rate |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net (1)(2)
|
|
$
|
8,815,755
|
|
|
$
|
108,665
|
|
|
4.96
|
%
|
|
$
|
8,406,664
|
|
|
$
|
109,715
|
|
|
5.29
|
%
|
Taxable securities
|
|
3,209,110
|
|
|
21,088
|
|
|
2.64
|
%
|
|
2,637,436
|
|
|
17,415
|
|
|
2.68
|
%
|
||||
Tax exempt securities (2)
|
|
409,457
|
|
|
2,914
|
|
|
2.86
|
%
|
|
502,765
|
|
|
3,758
|
|
|
3.03
|
%
|
||||
Interest-earning deposits with banks
|
|
53,228
|
|
|
141
|
|
|
1.07
|
%
|
|
14,762
|
|
|
88
|
|
|
2.42
|
%
|
||||
Total interest-earning assets
|
|
12,487,550
|
|
|
132,808
|
|
|
4.28
|
%
|
|
11,561,627
|
|
|
130,976
|
|
|
4.59
|
%
|
||||
Other earning assets
|
|
232,361
|
|
|
|
|
|
|
232,077
|
|
|
|
|
|
||||||||
Noninterest-earning assets
|
|
1,275,721
|
|
|
|
|
|
|
1,254,337
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
13,995,632
|
|
|
|
|
|
|
$
|
13,048,041
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||
Money market accounts (3)
|
|
2,633,931
|
|
|
1,728
|
|
|
0.26
|
%
|
|
2,585,983
|
|
|
2,585
|
|
|
0.41
|
%
|
||||
Interest-bearing demand (3)
|
|
1,125,691
|
|
|
484
|
|
|
0.17
|
%
|
|
1,074,595
|
|
|
364
|
|
|
0.14
|
%
|
||||
Savings accounts (3)
|
|
897,276
|
|
|
43
|
|
|
0.02
|
%
|
|
896,514
|
|
|
43
|
|
|
0.02
|
%
|
||||
Interest-bearing public funds, other than certificates of deposit (3)
|
|
355,401
|
|
|
903
|
|
|
1.02
|
%
|
|
262,765
|
|
|
930
|
|
|
1.44
|
%
|
||||
Certificates of deposit
|
|
370,904
|
|
|
484
|
|
|
0.52
|
%
|
|
406,539
|
|
|
576
|
|
|
0.57
|
%
|
||||
Total interest-bearing deposits
|
|
5,383,203
|
|
|
3,642
|
|
|
0.27
|
%
|
|
5,226,396
|
|
|
4,498
|
|
|
0.35
|
%
|
||||
FHLB advances and FRB borrowings
|
|
909,110
|
|
|
4,229
|
|
|
1.87
|
%
|
|
499,428
|
|
|
2,685
|
|
|
2.18
|
%
|
||||
Subordinated debentures
|
|
35,253
|
|
|
468
|
|
|
5.34
|
%
|
|
35,438
|
|
|
468
|
|
|
5.36
|
%
|
||||
Other borrowings and interest-bearing liabilities
|
|
48,365
|
|
|
136
|
|
|
1.13
|
%
|
|
41,703
|
|
|
215
|
|
|
2.09
|
%
|
||||
Total interest-bearing liabilities
|
|
6,375,931
|
|
|
8,475
|
|
|
0.53
|
%
|
|
5,802,965
|
|
|
7,866
|
|
|
0.55
|
%
|
||||
Noninterest-bearing deposits
|
|
5,239,176
|
|
|
|
|
|
|
5,044,620
|
|
|
|
|
|
||||||||
Other noninterest-bearing liabilities
|
|
187,474
|
|
|
|
|
|
|
155,624
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
2,193,051
|
|
|
|
|
|
|
2,044,832
|
|
|
|
|
|
||||||||
Total liabilities & shareholders’ equity
|
|
$
|
13,995,632
|
|
|
|
|
|
|
$
|
13,048,041
|
|
|
|
|
|
||||||
Net interest income (tax equivalent)
|
|
$
|
124,333
|
|
|
|
|
|
|
$
|
123,110
|
|
|
|
||||||||
Net interest margin (tax equivalent)
|
|
4.00
|
%
|
|
|
|
|
|
4.32
|
%
|
(1)
|
Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $2.4 million and $2.2 million for the three months ended March 31, 2020 and 2019, respectively. The incremental accretion income on acquired loans was $1.5 million and $2.0 million for the three months ended March 31, 2020 and 2019, respectively.
|
(2)
|
Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.3 million for both the three months ended March 31, 2020 and 2019. The tax equivalent yield adjustment to interest earned on tax exempt securities was $612 thousand and $789 thousand for the three months ended March 31, 2020 and 2019, respectively.
|
(3)
|
Prior period amounts have been reclassified to conform to current period presentation to show a separate row for interest-bearing public funds, other than certificates of deposit.
|
|
|
Three Months Ended March 31, 2020 Compared to 2019 Increase (Decrease) Due to
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Total (1)
|
||||||
|
|
(in thousands)
|
||||||||||
Interest Income
|
|
|
|
|
|
|
||||||
Loans, net
|
|
$
|
5,201
|
|
|
$
|
(6,251
|
)
|
|
$
|
(1,050
|
)
|
Taxable securities
|
|
3,757
|
|
|
(84
|
)
|
|
3,673
|
|
|||
Tax exempt securities
|
|
(672
|
)
|
|
(172
|
)
|
|
(844
|
)
|
|||
Interest-earning deposits with banks
|
|
125
|
|
|
(72
|
)
|
|
53
|
|
|||
Interest income
|
|
$
|
8,411
|
|
|
$
|
(6,579
|
)
|
|
$
|
1,832
|
|
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Money market accounts
|
|
$
|
47
|
|
|
$
|
(904
|
)
|
|
$
|
(857
|
)
|
Interest-bearing demand
|
|
18
|
|
|
102
|
|
|
120
|
|
|||
Interest-bearing public funds, other than certificates of deposit
|
|
276
|
|
|
(303
|
)
|
|
(27
|
)
|
|||
Certificates of deposit
|
|
(48
|
)
|
|
(44
|
)
|
|
(92
|
)
|
|||
Total interest on deposits
|
|
293
|
|
|
(1,149
|
)
|
|
(856
|
)
|
|||
FHLB advances and FRB borrowings
|
|
1,948
|
|
|
(404
|
)
|
|
1,544
|
|
|||
Other borrowings and interest-bearing liabilities
|
|
42
|
|
|
(121
|
)
|
|
(79
|
)
|
|||
Interest expense
|
|
$
|
2,283
|
|
|
$
|
(1,674
|
)
|
|
$
|
609
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
Deposit account and treasury management fees
|
|
$
|
7,788
|
|
|
$
|
8,980
|
|
|
$
|
(1,192
|
)
|
|
(13
|
)%
|
Card revenue
|
|
3,518
|
|
|
3,662
|
|
|
(144
|
)
|
|
(4
|
)%
|
|||
Financial services and trust revenue
|
|
3,065
|
|
|
2,957
|
|
|
108
|
|
|
4
|
%
|
|||
Loan revenue
|
|
4,590
|
|
|
2,389
|
|
|
2,201
|
|
|
92
|
%
|
|||
Bank owned life insurance
|
|
1,596
|
|
|
1,519
|
|
|
77
|
|
|
5
|
%
|
|||
Investment securities gains, net
|
|
249
|
|
|
1,847
|
|
|
(1,598
|
)
|
|
(87
|
)%
|
|||
Other
|
|
401
|
|
|
342
|
|
|
59
|
|
|
17
|
%
|
|||
Total noninterest income
|
|
$
|
21,207
|
|
|
$
|
21,696
|
|
|
$
|
(489
|
)
|
|
(2
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
Compensation and employee benefits
|
|
$
|
54,842
|
|
|
$
|
52,085
|
|
|
$
|
2,757
|
|
|
5
|
%
|
Occupancy
|
|
9,197
|
|
|
8,809
|
|
|
388
|
|
|
4
|
%
|
|||
Data processing
|
|
4,840
|
|
|
4,669
|
|
|
171
|
|
|
4
|
%
|
|||
Legal and professional services
|
|
2,102
|
|
|
4,573
|
|
|
(2,471
|
)
|
|
(54
|
)%
|
|||
Amortization of intangibles
|
|
2,310
|
|
|
2,748
|
|
|
(438
|
)
|
|
(16
|
)%
|
|||
B&O taxes
|
|
624
|
|
|
1,876
|
|
|
(1,252
|
)
|
|
(67
|
)%
|
|||
Advertising and promotion
|
|
1,305
|
|
|
974
|
|
|
331
|
|
|
34
|
%
|
|||
Regulatory premiums
|
|
34
|
|
|
984
|
|
|
(950
|
)
|
|
(97
|
)%
|
|||
Net cost of operation of OREO
|
|
12
|
|
|
113
|
|
|
(101
|
)
|
|
(89
|
)%
|
|||
Other
|
|
9,005
|
|
|
7,869
|
|
|
1,136
|
|
|
14
|
%
|
|||
Total noninterest expense
|
|
$
|
84,271
|
|
|
$
|
84,700
|
|
|
$
|
(429
|
)
|
|
(1
|
)%
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands)
|
||||||
Debt securities available for sale:
|
|
|
|
|
||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
2,766,137
|
|
|
$
|
2,892,950
|
|
Other asset-backed securities
|
|
203,512
|
|
|
196,050
|
|
||
State and municipal securities
|
|
448,060
|
|
|
488,802
|
|
||
U.S. government agency and government-sponsored enterprise securities
|
|
135,419
|
|
|
168,340
|
|
||
Total debt securities available for sale
|
|
$
|
3,553,128
|
|
|
$
|
3,746,142
|
|
|
|
March 31, 2020
|
|
% of Total
|
|
December 31, 2019
|
|
% of Total
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
$
|
3,969,974
|
|
|
44.5
|
%
|
|
$
|
3,945,853
|
|
|
45.1
|
%
|
Commercial business
|
|
3,169,668
|
|
|
35.5
|
%
|
|
2,989,613
|
|
|
34.2
|
%
|
||
Agriculture
|
|
754,491
|
|
|
8.4
|
%
|
|
765,371
|
|
|
8.8
|
%
|
||
Construction
|
|
308,186
|
|
|
3.4
|
%
|
|
361,533
|
|
|
4.1
|
%
|
||
Consumer loans:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family residential real estate
|
|
690,506
|
|
|
7.7
|
%
|
|
637,325
|
|
|
7.3
|
%
|
||
Other consumer
|
|
40,496
|
|
|
0.5
|
%
|
|
43,770
|
|
|
0.5
|
%
|
||
Total loans
|
|
$
|
8,933,321
|
|
|
100.0
|
%
|
|
$
|
8,743,465
|
|
|
100.0
|
%
|
Loans held for sale
|
|
$
|
9,701
|
|
|
|
|
$
|
17,718
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands)
|
||||||
Acquisition:
|
|
|
|
|
||||
Pacific Continental
|
|
$
|
12,190
|
|
|
$
|
13,314
|
|
Intermountain
|
|
1,545
|
|
|
1,614
|
|
||
West Coast
|
|
2,354
|
|
|
2,675
|
|
||
Other
|
|
2,418
|
|
|
(1,378
|
)
|
||
Total net discount at period end
|
|
$
|
18,507
|
|
|
$
|
16,225
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(dollars in thousands)
|
||||||
Nonperforming assets
|
|
|
|
|
||||
Nonaccrual loans:
|
|
|
|
|
||||
Commercial loans:
|
|
|
|
|
||||
Commercial real estate
|
|
$
|
5,518
|
|
|
$
|
3,799
|
|
Commercial business
|
|
24,395
|
|
|
20,937
|
|
||
Agriculture
|
|
15,083
|
|
|
5,023
|
|
||
Consumer loans:
|
|
|
|
|
||||
One-to-four family residential real estate
|
|
2,643
|
|
|
3,292
|
|
||
Other consumer
|
|
8
|
|
|
9
|
|
||
Total nonaccrual loans
|
|
47,647
|
|
|
33,060
|
|
||
OREO and OPPO
|
|
510
|
|
|
552
|
|
||
Total nonperforming assets
|
|
$
|
48,157
|
|
|
$
|
33,612
|
|
|
|
|
|
|
||||
Loans, net of unearned income
|
|
$
|
8,933,321
|
|
|
$
|
8,743,465
|
|
Total assets
|
|
$
|
14,038,503
|
|
|
$
|
14,079,524
|
|
|
|
|
|
|
||||
Nonperforming loans to period end loans
|
|
0.53
|
%
|
|
0.38
|
%
|
||
Nonperforming assets to period end assets
|
|
0.34
|
%
|
|
0.24
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(dollars in thousands)
|
||||||
Prior year ending balance
|
|
$
|
83,968
|
|
|
$
|
83,369
|
|
Impact of adopting ASC 326
|
|
1,632
|
|
|
—
|
|
||
Beginning balance
|
|
85,600
|
|
|
83,369
|
|
||
Charge-offs:
|
|
|
|
|
||||
Commercial loans:
|
|
|
|
|
||||
Commercial real estate
|
|
(101
|
)
|
|
(678
|
)
|
||
Commercial business
|
|
(1,684
|
)
|
|
(1,506
|
)
|
||
Agriculture
|
|
(4,726
|
)
|
|
(78
|
)
|
||
Construction
|
|
—
|
|
|
(195
|
)
|
||
Consumer loans:
|
|
|
|
|
||||
One-to-four family residential real estate
|
|
(10
|
)
|
|
(481
|
)
|
||
Other consumer
|
|
(268
|
)
|
|
(50
|
)
|
||
Total charge-offs
|
|
(6,789
|
)
|
|
(2,988
|
)
|
||
Recoveries:
|
|
|
|
|
||||
Commercial loans:
|
|
|
|
|
||||
Commercial real estate
|
|
14
|
|
|
514
|
|
||
Commercial business
|
|
860
|
|
|
527
|
|
||
Agriculture
|
|
41
|
|
|
58
|
|
||
Construction
|
|
442
|
|
|
83
|
|
||
Consumer loans:
|
|
|
|
|
||||
One-to-four family residential real estate
|
|
282
|
|
|
334
|
|
||
Other consumer
|
|
124
|
|
|
15
|
|
||
Total recoveries
|
|
1,763
|
|
|
1,531
|
|
||
Net (charge-offs) recoveries
|
|
(5,026
|
)
|
|
(1,457
|
)
|
||
Provision for credit losses
|
|
41,500
|
|
|
1,362
|
|
||
Ending balance
|
|
122,074
|
|
|
83,274
|
|
||
Total loans, net at end of period, excluding loans held for sale
|
|
$
|
8,933,321
|
|
|
$
|
8,520,798
|
|
ACL to period-end loans
|
|
1.37
|
%
|
|
0.98
|
%
|
||
Allowance for unfunded commitments and letters of credit
|
|
|
|
|
||||
Prior year ending balance
|
|
$
|
3,430
|
|
|
$
|
4,330
|
|
Impact of adopting ASC 326
|
|
1,570
|
|
|
—
|
|
||
Beginning balance
|
|
5,000
|
|
|
4,330
|
|
||
Net changes in the allowance for unfunded commitments and letters of credit
|
|
1,000
|
|
|
(550
|
)
|
||
Ending balance
|
|
$
|
6,000
|
|
|
$
|
3,780
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
Balance
|
|
% of
Total |
|
Balance
|
|
% of
Total |
||||||
|
|
(dollars in thousands)
|
||||||||||||
Demand and other noninterest-bearing
|
|
$
|
5,323,908
|
|
|
49.2
|
%
|
|
$
|
5,328,146
|
|
|
49.9
|
%
|
Money market
|
|
2,313,717
|
|
|
21.4
|
%
|
|
2,322,644
|
|
|
21.7
|
%
|
||
Interest-bearing demand
|
|
1,131,874
|
|
|
10.5
|
%
|
|
1,150,437
|
|
|
10.8
|
%
|
||
Savings
|
|
905,931
|
|
|
8.4
|
%
|
|
882,050
|
|
|
8.3
|
%
|
||
Interest-bearing public funds, other than certificates of deposit
|
|
405,810
|
|
|
3.8
|
%
|
|
301,203
|
|
|
2.8
|
%
|
||
Certificates of deposit, less than $250,000
|
|
214,449
|
|
|
2.0
|
%
|
|
218,764
|
|
|
2.0
|
%
|
||
Certificates of deposit, $250,000 or more
|
|
109,659
|
|
|
1.0
|
%
|
|
151,995
|
|
|
1.4
|
%
|
||
Certificates of deposit insured by CDARS®
|
|
17,171
|
|
|
0.2
|
%
|
|
17,065
|
|
|
0.2
|
%
|
||
Brokered certificates of deposit
|
|
12,259
|
|
|
0.1
|
%
|
|
12,259
|
|
|
0.1
|
%
|
||
Reciprocal money market accounts
|
|
377,980
|
|
|
3.4
|
%
|
|
300,158
|
|
|
2.8
|
%
|
||
Subtotal
|
|
10,812,758
|
|
|
100.0
|
%
|
|
10,684,721
|
|
|
100.0
|
%
|
||
Valuation adjustment resulting from acquisition accounting
|
|
(2
|
)
|
|
|
|
(13
|
)
|
|
|
||||
Total deposits
|
|
$
|
10,812,756
|
|
|
|
|
$
|
10,684,708
|
|
|
|
|
|
Company
|
|
Columbia Bank
|
||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
CET1 risk-based capital ratio
|
|
12.01
|
%
|
|
12.45
|
%
|
|
12.33
|
%
|
|
12.46
|
%
|
Tier 1 risk-based capital ratio
|
|
12.01
|
%
|
|
12.45
|
%
|
|
12.33
|
%
|
|
12.46
|
%
|
Total risk-based capital ratio
|
|
13.42
|
%
|
|
13.60
|
%
|
|
13.41
|
%
|
|
13.29
|
%
|
Leverage ratio
|
|
9.85
|
%
|
|
10.17
|
%
|
|
10.07
|
%
|
|
10.22
|
%
|
Capital conservation buffer
|
|
5.42
|
%
|
|
5.60
|
%
|
|
5.41
|
%
|
|
5.29
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(dollars in thousands)
|
||||||
Operating net interest margin non-GAAP reconciliation:
|
|
|
||||||
Net interest income (tax equivalent) (1)
|
|
$
|
124,333
|
|
|
$
|
123,110
|
|
Adjustments to arrive at operating net interest income (tax equivalent):
|
|
|
|
|
||||
Incremental accretion income on acquired loans (2)
|
|
(1,491
|
)
|
|
(2,035
|
)
|
||
Premium amortization on acquired securities
|
|
1,127
|
|
|
1,779
|
|
||
Interest reversals on nonaccrual loans
|
|
788
|
|
|
626
|
|
||
Operating net interest income (tax equivalent) (1)
|
|
$
|
124,757
|
|
|
$
|
123,480
|
|
Average interest earning assets
|
|
$
|
12,487,550
|
|
|
$
|
11,561,627
|
|
Net interest margin (tax equivalent) (1)
|
|
4.00
|
%
|
|
4.32
|
%
|
||
Operating net interest margin (tax equivalent) (1)
|
|
4.02
|
%
|
|
4.33
|
%
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Item 4.
|
CONTROLS AND PROCEDURES
|
Item 1.
|
LEGAL PROCEEDINGS
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a)
|
Not applicable
|
(b)
|
Not applicable
|
(c)
|
The following table provides information about repurchases of common stock by the Company during the quarter ended March 31, 2020:
|
Period
|
|
Total Number of Common Shares Purchased (1)
|
|
Average Price Paid per Common Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
|
|
Maximum Number of Remaining Shares That May Yet Be Purchased Under the Plan (2) (3)
|
|||||
1/1/2020 - 1/31/2020
|
|
2,989
|
|
|
$
|
40.60
|
|
|
—
|
|
|
1,447,745
|
|
2/1/2020 - 2/29/2020
|
|
32,754
|
|
|
34.56
|
|
|
32,754
|
|
|
1,414,991
|
|
|
3/1/2020 - 3/31/2020
|
|
761,677
|
|
|
27.86
|
|
|
698,344
|
|
|
716,647
|
|
|
|
|
797,420
|
|
|
$
|
28.18
|
|
|
731,098
|
|
|
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Item 5.
|
OTHER INFORMATION
|
Item 6.
|
EXHIBITS
|
10.1**+
|
|
|
|
|
|
10.2**+
|
|
|
|
|
|
10.3**+
|
|
|
|
|
|
10.4**
|
|
|
|
|
|
31.1+
|
|
|
|
|
|
31.2+
|
|
|
|
|
|
32+
|
|
|
|
|
|
101.INS+
|
|
XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
101.DEF+
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
104+
|
|
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).
|
|
|
|
|
|
|
|
|
|
COLUMBIA BANKING SYSTEM, INC.
|
||
|
|
|
|
|
|
Date:
|
May 7, 2020
|
|
By
|
|
/s/ CLINT E. STEIN
|
|
|
|
|
|
Clint E. Stein
|
|
|
|
|
|
President and
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
May 7, 2020
|
|
By
|
|
/s/ AARON J. DEER
|
|
|
|
|
|
Aaron J. Deer
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
May 7, 2020
|
|
By
|
|
/s/ BROCK M. LAKELY
|
|
|
|
|
|
Brock M. Lakely
|
|
|
|
|
|
Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
|
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 800 Tacoma, WA 98402-4200 Attn: Chief Human Resources Officer |
|
|
|
|
Employee:
|
Christopher Merrywell
At the most recent address on file at the Company |
|
|
|
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 800 Tacoma, WA 98402-4200 Attn: Chief Human Resources Officer |
|
|
|
|
Employee:
|
David Moore Devine
At the most recent address on file at the Company |
|
|
|
|
Company:
|
Columbia Bank
1301 ‘A’ Street, Ste. 800 Tacoma, WA 98402-4200 Attn: Chief Human Resources Officer |
|
|
|
|
Employee:
|
Eric Eid
At the most recent address on file at the Company |
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ CLINT E. STEIN
|
|
Clint E. Stein
President and
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ AARON J. DEER
|
|
Aaron J. Deer
Executive Vice President and
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ CLINT E. STEIN
|
|
Clint E. Stein
President and
Chief Executive Officer
Columbia Banking System, Inc.
|
|
|
|
/s/ AARON J. DEER
|
|
Aaron J. Deer
Executive Vice President and
Chief Financial Officer
Columbia Banking System, Inc.
|