☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Washington | 91-1422237 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Securities Registered Pursuant to Section 12(b) of the Act: | ||||||||||||||
Common Stock, No Par Value | COLB | The Nasdaq Stock Market LLC | ||||||||||||
(Title of each class) | (Trading symbol) | (Name of each exchange on which registered) |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
PART I | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 1B. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Item 7. | ||||||||
Item 7A. | ||||||||
Item 8. | ||||||||
Item 9. | ||||||||
Item 9A. | ||||||||
Item 9B. | ||||||||
PART III | ||||||||
Item 10. | ||||||||
Item 11. | ||||||||
Item 12. | ||||||||
Item 13. | ||||||||
Item 14. | ||||||||
PART IV | ||||||||
Item 15. | ||||||||
Item 16. | ||||||||
401(k) Plan | 401(k) and Profit Sharing Plan | FHLB | Federal Home Loan Bank of Des Moines | |||||||||||
ACH | Automated Clearing House | FINRA/SIPC | Financial Industry Regulatory Authority/Securities Investor Protection Corporation | |||||||||||
ACL | Allowance for Credit Losses | FRB | Federal Reserve Bank | |||||||||||
AFS | Available for Sale | GAAP | Generally Accepted Accounting Principles | |||||||||||
ASC | Accounting Standards Codification | GDP | Gross Domestic Product | |||||||||||
ASU | Accounting Standards Update | HTM | Held to maturity | |||||||||||
ATM | Automated Teller Machine | IDI | Insured Depository Institutions | |||||||||||
Bank of Commerce | Bank of Commerce Holdings | Interstate Act | Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 | |||||||||||
B&O | Business and Occupation | IRA | Individual Retirement Account | |||||||||||
Basel III | A comprehensive capital framework and rules for U.S. banking organizations approved by the FRB and the FDIC in 2013 | IRS | Internal Revenue Service | |||||||||||
Basel Committee | Basel Committee on Banking Supervision | KBW | Keefe, Bruyette & Woods | |||||||||||
BHCA | Bank Holding Company Act of 1956 | LGBTQIA+ | Lesbian, gay, bisexual, transgender, queer, intersex, asexual, plus | |||||||||||
BOLI | Bank Owned Life Insurance | LIBOR | London Interbank Offering Rate | |||||||||||
BSA | Bank Secrecy Act | LLC | Limited Liability Company | |||||||||||
Capital Rules | Risk-based capital standards currently applicable to the Company and the Bank | N/A | Not applicable | |||||||||||
CARES Act | Coronavirus Aid, Relief, and Economic Security Act | NASDAQ | The Nasdaq Stock Market | |||||||||||
CCPA | California Consumer Protection Act of 2018 | NOL | Net Operating Loss | |||||||||||
CPRA | California Privacy Rights Act | OCC | Office of the Comptroller of the Currency | |||||||||||
CDI | Core Deposit Intangible | OPPO | Other Personal Property Owned | |||||||||||
CECL | Current Expected Credit Loss | OREO | Other Real Estate Owned | |||||||||||
CEO | Chief Executive Officer | Pacific Continental | Pacific Continental Corporation | |||||||||||
CET1 | Common Equity Tier 1 | Patriot Act | Includes 2006 amendments to the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 which was intended to combat terrorism. | |||||||||||
CFO | Chief Financial Officer | PCD | Purchased Credit Deteriorated | |||||||||||
CFPB | Consumer Financial Protection Bureau | PPP | Paycheck Protection Program | |||||||||||
COSO | Committee of Sponsoring Organizations of the Treadway Commission | PPPLF | Paycheck Protection Program Liquidity Facility | |||||||||||
COVID-19 | Novel Coronavirus | RSA | Restricted Stock Award | |||||||||||
CRA | Community Reinvestment Act of 1977 | RSU | Restricted Stock Unit | |||||||||||
DIF | Deposit Insurance Fund | SBA | Small Business Administration | |||||||||||
DCF | Discounted Cash Flow | SEC | Securities and Exchange Commission | |||||||||||
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | SERP | Supplemental Executive Retirement Plan | |||||||||||
EPS | Earnings Per Share | SOFR | Secured Overnight Financing Rate | |||||||||||
ESP Plan | Employee Stock Purchase Plan | SOX | Sarbanes-Oxley Act of 2002 | |||||||||||
FASB | Financial Accounting Standards Board | Umpqua | Umpqua Holdings Corporation | |||||||||||
FDIA | Federal Deposit Insurance Act | Unit Plans | Supplemental compensation arrangements | |||||||||||
FDIC | Federal Deposit Insurance Corporation | TDR | Troubled Debt Restructuring | |||||||||||
Federal Reserve | Board of Governors of the Federal Reserve System |
Personal Banking | Business Banking | Wealth Management | ||||||||||||
• Checking and Savings Accounts | • Checking and Savings Accounts | • Financial Services | ||||||||||||
• Debit and Credit Cards | • Debit and Credit Cards | • Private Banking | ||||||||||||
• Digital Banking | • Business Loans | • Trust and Investment Services | ||||||||||||
• Personal Loans | • Professional Banking | |||||||||||||
• Home Loans | • Treasury Management | |||||||||||||
• Foreign Currency | • Merchant Card Services | |||||||||||||
• International Banking | ||||||||||||||
• Digital Banking |
“Well-capitalized” | “Adequately capitalized” | ||||
Total capital ratio of at least 10%, | Total capital ratio of at least 8%, | ||||
Tier 1 capital ratio of at least 8%, | Tier 1 capital ratio of at least 6% | ||||
CET1 ratio of at least 6.5% | CET1 ratio of at least 4.5%, and | ||||
Tier 1 leverage ratio of at least 5%, and | Tier 1 leverage ratio of at least 4%. | ||||
Not subject to any order or written directive requiring a specific capital level. |
Number of Branches | Occupancy Type | |||||||||||||||||||
Owned | Leased | |||||||||||||||||||
Washington branches | 67 | 49 | 18 | |||||||||||||||||
Oregon branches | 59 | 31 | 28 | |||||||||||||||||
Idaho branches | 15 | 10 | 5 | |||||||||||||||||
California branches | 11 | 9 | 2 | |||||||||||||||||
Total Columbia Bank branches | 152 | 99 | 53 |
Year Ended December 31, 2022 | ||||||||||||||||||||
Number of Shares to be Issued Upon Exercise of Outstanding Options and Rights | Weighted Average Exercise Price of Outstanding Options and Rights | Number of Shares Remaining Available for Future Issuance Under Equity Compensation Plans (1) | ||||||||||||||||||
Equity compensation plans approved by security holders | — | $ | — | 1,777,175 | ||||||||||||||||
Equity compensation plans not approved by security holders | — | — | — |
Period | Total Number of Common Shares Purchased (1) | Average Price Paid per Common Share | Total Number of Shares Purchased as Part of Publicly Announced Plan (2) | Maximum Number of Remaining Shares That May Yet Be Purchased Under the Plan (2) | ||||||||||||||||||||||
10/1/2022 - 10/31/2022 | 344 | $ | 31.15 | — | — | |||||||||||||||||||||
11/1/2022 - 11/30/2022 | — | — | — | — | ||||||||||||||||||||||
12/1/2022 - 12/31/2022 | 101 | 29.86 | — | — | ||||||||||||||||||||||
445 | 30.85 | — |
Index | Period Ending | |||||||||||||||||||||||||||||||||||||
12/31/2017 | 12/31/2018 | 12/31/2019 | 12/31/2020 | 12/31/2021 | 12/31/2022 | |||||||||||||||||||||||||||||||||
Columbia Banking System, Inc. | 100.00 | 85.96 | 100.06 | 92.43 | 86.66 | 82.97 | ||||||||||||||||||||||||||||||||
NASDAQ Composite | 100.00 | 97.16 | 132.81 | 192.47 | 235.15 | 158.65 | ||||||||||||||||||||||||||||||||
KBW Regional Banking Index | 100.00 | 82.50 | 102.15 | 93.25 | 127.42 | 118.59 |
Year ended | Increase (Decrease) | Year ended | Increase (Decrease) | Year ended | ||||||||||||||||||||||||||||||||||||||||
2022 | Amount | % | 2021 | Amount | % | 2020 | ||||||||||||||||||||||||||||||||||||||
(dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 646,481 | $ | 110,416 | 21 | $ | 536,065 | $ | 18,256 | 4 | $ | 517,809 | ||||||||||||||||||||||||||||||||
Interest expense | 23,645 | 15,099 | 177 | 8,546 | (9,152) | (52) | 17,698 | |||||||||||||||||||||||||||||||||||||
Net interest income | 622,836 | 95,317 | 18 | 527,519 | 27,408 | 5 | 500,111 | |||||||||||||||||||||||||||||||||||||
Provision for credit losses | 1,950 | (2,850) | (59) | 4,800 | (72,900) | (94) | 77,700 | |||||||||||||||||||||||||||||||||||||
Noninterest income | 99,144 | 5,050 | 5 | 94,094 | (10,406) | (10) | 104,500 | |||||||||||||||||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and employee benefits | 241,139 | 17,105 | 8 | 224,034 | 14,312 | 7 | 209,722 | |||||||||||||||||||||||||||||||||||||
Other expense | 161,244 | 24,974 | 18 | 136,270 | 11,473 | 9 | 124,797 | |||||||||||||||||||||||||||||||||||||
Total | 402,383 | 42,079 | 12 | 360,304 | 25,785 | 8 | 334,519 | |||||||||||||||||||||||||||||||||||||
Income before income taxes | 317,647 | 61,138 | 24 | 256,509 | 64,117 | 33 | 192,392 | |||||||||||||||||||||||||||||||||||||
Provision for income taxes | 67,469 | 13,780 | 26 | 53,689 | 15,541 | 41 | 38,148 | |||||||||||||||||||||||||||||||||||||
Net income | $ | 250,178 | $ | 47,358 | 23 | $ | 202,820 | $ | 48,576 | 31 | $ | 154,244 | ||||||||||||||||||||||||||||||||
Less: earnings allocated to participating securities | 50 | (280) | (85) | 330 | (382) | (54) | 712 | |||||||||||||||||||||||||||||||||||||
Earnings allocated to common shareholders | $ | 250,128 | $ | 47,638 | 24 | $ | 202,490 | $ | 48,958 | 32 | $ | 153,532 | ||||||||||||||||||||||||||||||||
Earnings per common share, diluted | $ | 3.20 | $ | 0.42 | 15 | $ | 2.78 | $ | 0.61 | 28 | $ | 2.17 |
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balances | Interest Earned/ Paid | Average Rate | Average Balances | Interest Earned/ Paid | Average Rate | Average Balances | Interest Earned/ Paid | Average Rate | ||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, net (1)(2) | $ | 11,211,442 | $ | 500,112 | 4.46 | % | $ | 9,832,385 | $ | 420,439 | 4.28 | % | $ | 9,411,213 | $ | 430,923 | 4.58 | % | ||||||||||||||||||||||||||||||||||||||
Taxable securities | 6,595,476 | 133,084 | 2.02 | % | 5,701,810 | 107,594 | 1.89 | % | 3,531,357 | 81,578 | 2.31 | % | ||||||||||||||||||||||||||||||||||||||||||||
Tax exempt securities (2) | 725,027 | 18,759 | 2.59 | % | 651,468 | 14,869 | 2.28 | % | 451,561 | 12,110 | 2.68 | % | ||||||||||||||||||||||||||||||||||||||||||||
Interest-earning deposits with banks | 336,850 | 2,748 | 0.82 | % | 725,155 | 955 | 0.13 | % | 522,480 | 661 | 0.13 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 18,868,795 | 654,703 | 3.47 | % | 16,910,818 | 543,857 | 3.22 | % | 13,916,611 | 525,272 | 3.77 | % | ||||||||||||||||||||||||||||||||||||||||||||
Other earning assets | 305,683 | 252,476 | 235,491 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest-earning assets | 1,497,471 | 1,284,841 | 1,249,117 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 20,671,949 | $ | 18,448,135 | $ | 15,401,219 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Money market accounts | $ | 4,324,611 | $ | 6,098 | 0.14 | % | $ | 3,805,723 | $ | 3,083 | 0.08 | % | $ | 3,043,731 | $ | 4,381 | 0.14 | % | ||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | 2,056,059 | 1,877 | 0.09 | % | 1,637,531 | 1,225 | 0.07 | % | 1,248,975 | 1,453 | 0.12 | % | ||||||||||||||||||||||||||||||||||||||||||||
Savings accounts | 1,633,354 | 306 | 0.02 | % | 1,382,277 | 217 | 0.02 | % | 1,022,388 | 153 | 0.01 | % | ||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing public funds, other than certificates of deposit | 734,667 | 7,582 | 1.03 | % | 721,090 | 1,005 | 0.14 | % | 544,109 | 2,003 | 0.37 | % | ||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit | 400,756 | 670 | 0.17 | % | 363,902 | 656 | 0.18 | % | 348,855 | 1,377 | 0.39 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 9,149,447 | 16,533 | 0.18 | % | 7,910,523 | 6,186 | 0.08 | % | 6,208,058 | 9,367 | 0.15 | % | ||||||||||||||||||||||||||||||||||||||||||||
FHLB advances and FRB borrowings | 113,683 | 4,659 | 4.10 | % | 7,388 | 291 | 3.94 | % | 342,721 | 6,264 | 1.83 | % | ||||||||||||||||||||||||||||||||||||||||||||
Subordinated debentures | 10,000 | 807 | 8.07 | % | 37,258 | 1,932 | 5.19 | % | 35,184 | 1,871 | 5.32 | % | ||||||||||||||||||||||||||||||||||||||||||||
Other borrowings and interest-bearing liabilities | 69,866 | 1,646 | 2.36 | % | 53,052 | 137 | 0.26 | % | 40,862 | 196 | 0.48 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 9,342,996 | 23,645 | 0.25 | % | 8,008,221 | 8,546 | 0.11 | % | 6,626,825 | 17,698 | 0.27 | % | ||||||||||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 8,773,511 | 7,811,880 | 6,304,197 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 247,989 | 225,579 | 206,921 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 2,307,453 | 2,402,455 | 2,263,276 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities & shareholders’ equity | $ | 20,671,949 | $ | 18,448,135 | $ | 15,401,219 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income (tax equivalent) | $ | 631,058 | $ | 535,311 | $ | 507,574 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest spread (tax equivalent) | 3.22 | % | 3.11 | % | 3.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (tax equivalent) | 3.34 | % | 3.17 | % | 3.65 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 201.96 | % | 211.17 | % | 210.00 | % |
2022 Compared to 2021 Increase (Decrease) Due to | 2021 Compared to 2020 Increase (Decrease) Due to | |||||||||||||||||||||||||||||||||||||
Volume | Rate | Total (1) | Volume | Rate | Total (1) | |||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||||||||
Loans, net | $ | 60,916 | $ | 18,757 | $ | 79,673 | $ | 18,770 | $ | (29,254) | $ | (10,484) | ||||||||||||||||||||||||||
Taxable securities | 17,673 | 7,817 | 25,490 | 43,066 | (17,050) | 26,016 | ||||||||||||||||||||||||||||||||
Tax-exempt securities | 1,782 | 2,108 | 3,890 | 4,764 | (2,005) | 2,759 | ||||||||||||||||||||||||||||||||
Interest earning-deposits with banks | (760) | 2,553 | 1,793 | 265 | 29 | 294 | ||||||||||||||||||||||||||||||||
Interest income | $ | 79,611 | $ | 31,235 | $ | 110,846 | $ | 66,865 | $ | (48,280) | $ | 18,585 | ||||||||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||||
Money market accounts | $ | 469 | $ | 2,546 | $ | 3,015 | $ | 922 | $ | (2,220) | $ | (1,298) | ||||||||||||||||||||||||||
Interest-bearing demand | 350 | 302 | 652 | 377 | (605) | (228) | ||||||||||||||||||||||||||||||||
Savings accounts | 43 | 46 | 89 | 56 | 8 | 64 | ||||||||||||||||||||||||||||||||
Interest-bearing public funds, other than certificates of deposit | 19 | 6,558 | 6,577 | 513 | (1,511) | (998) | ||||||||||||||||||||||||||||||||
Certificates of deposit | 64 | (50) | 14 | 57 | (778) | (721) | ||||||||||||||||||||||||||||||||
Total interest on deposits | 945 | 9,402 | 10,347 | 1,925 | (5,106) | (3,181) | ||||||||||||||||||||||||||||||||
FHLB advances and FRB borrowings | 4,355 | 13 | 4,368 | (9,371) | 3,398 | (5,973) | ||||||||||||||||||||||||||||||||
Subordinated debentures | (4,695) | 3,570 | (1,125) | 106 | (45) | 61 | ||||||||||||||||||||||||||||||||
Other borrowings and interest-bearing liabilities | 57 | 1,452 | 1,509 | 107 | (166) | (59) | ||||||||||||||||||||||||||||||||
Interest expense | $ | 662 | $ | 14,437 | $ | 15,099 | $ | (7,233) | $ | (1,919) | $ | (9,152) | ||||||||||||||||||||||||||
$ | 78,949 | $ | 16,798 | $ | 95,747 | $ | 74,098 | $ | (46,361) | $ | 27,737 |
Years ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||
2022 | $ Change | % Change | 2021 | $ Change | % Change | 2020 | ||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Deposit account and treasury management fees | $ | 31,498 | $ | 4,391 | 16 | % | $ | 27,107 | $ | 88 | — | % | $ | 27,019 | ||||||||||||||||||||||||||||||
Card revenue | 20,186 | 1,683 | 9 | % | 18,503 | 4,575 | 33 | % | 13,928 | |||||||||||||||||||||||||||||||||||
Financial services and trust revenue | 17,659 | 1,906 | 12 | % | 15,753 | 2,923 | 23 | % | 12,830 | |||||||||||||||||||||||||||||||||||
Loan revenue | 12,582 | (9,462) | (43) | % | 22,044 | (2,758) | (11) | % | 24,802 | |||||||||||||||||||||||||||||||||||
Bank owned life insurance | 7,636 | 1,103 | 17 | % | 6,533 | 115 | 2 | % | 6,418 | |||||||||||||||||||||||||||||||||||
Investment securities gains (losses), net | (9) | (323) | (103) | % | 314 | (16,396) | (98) | % | 16,710 | |||||||||||||||||||||||||||||||||||
Other | 9,592 | 5,752 | 150 | % | 3,840 | 1,047 | 37 | % | 2,793 | |||||||||||||||||||||||||||||||||||
Total noninterest income | $ | 99,144 | $ | 5,050 | 5 | % | $ | 94,094 | $ | (10,406) | (10) | % | $ | 104,500 |
Years ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||
2022 | $ Change | % Change | 2021 | $ Change | % Change | 2020 | ||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and employee benefits | $ | 241,139 | $ | 17,105 | 8 | % | $ | 224,034 | $ | 14,312 | 7 | % | $ | 209,722 | ||||||||||||||||||||||||||||||
Occupancy | 41,150 | 3,335 | 9 | % | 37,815 | 1,802 | 5 | % | 36,013 | |||||||||||||||||||||||||||||||||||
Data processing and software | 41,117 | 7,619 | 23 | % | 33,498 | 4,049 | 14 | % | 29,449 | |||||||||||||||||||||||||||||||||||
Legal and professional fees | 20,578 | 1,668 | 9 | % | 18,910 | 6,752 | 56 | % | 12,158 | |||||||||||||||||||||||||||||||||||
Amortization of intangibles | 8,698 | 711 | 9 | % | 7,987 | (737) | (8) | % | 8,724 | |||||||||||||||||||||||||||||||||||
B&O taxes | 6,797 | 894 | 15 | % | 5,903 | 933 | 19 | % | 4,970 | |||||||||||||||||||||||||||||||||||
Advertising and promotion | 3,962 | 579 | 17 | % | 3,383 | (1,083) | (24) | % | 4,466 | |||||||||||||||||||||||||||||||||||
Regulatory premiums | 6,619 | 1,707 | 35 | % | 4,912 | 1,956 | 66 | % | 2,956 | |||||||||||||||||||||||||||||||||||
Net cost (benefit) of operation of OREO | 114 | 48 | 73 | % | 66 | 381 | (121) | % | (315) | |||||||||||||||||||||||||||||||||||
Other | 32,209 | 8,413 | 35 | % | 23,796 | (2,580) | (10) | % | 26,376 | |||||||||||||||||||||||||||||||||||
Total noninterest expense | $ | 402,383 | $ | 42,079 | 12 | % | $ | 360,304 | $ | 25,785 | 8 | % | $ | 334,519 |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Merger-related expenses: | ||||||||||||||||||||
Compensation and employee benefits | $ | 2,109 | $ | 4,875 | $ | — | ||||||||||||||
Occupancy | 1,367 | 271 | — | |||||||||||||||||
Data processing and software | 3,180 | 287 | — | |||||||||||||||||
Legal and professional fees | 10,114 | 8,287 | — | |||||||||||||||||
Advertising & promotion | 170 | 111 | — | |||||||||||||||||
Other | 2,161 | 683 | — | |||||||||||||||||
Total impact of merger-related costs to noninterest expense | $ | 19,101 | $ | 14,514 | $ | — | ||||||||||||||
Merger-related expenses by transaction: | ||||||||||||||||||||
Bank of Commerce (1) | $ | 5,593 | $ | 10,370 | $ | — | ||||||||||||||
Umpqua (2) | $ | 13,508 | $ | 4,144 | $ | — | ||||||||||||||
Total impact of merger-related costs to noninterest expense | $ | 19,101 | $ | 14,514 | $ | — |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Provision (recapture) for unfunded loan commitments | $ | (500) | $ | 200 | $ | 3,300 |
December 31, 2022 | ||||||||||||||||||||
Amortized Cost | Fair Value | Yield | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Available for sale: | ||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities & collateralized mortgage obligations (1) | ||||||||||||||||||||
Due through 1 year | $ | 1,407 | $ | 1,397 | 0.60 | % | ||||||||||||||
Over 1 through 5 years | 583,912 | 545,233 | 2.51 | % | ||||||||||||||||
Over 5 through 10 years | 714,547 | 622,765 | 1.90 | % | ||||||||||||||||
Over 10 years | 1,888,515 | 1,590,315 | 1.98 | % | ||||||||||||||||
Total | $ | 3,188,381 | $ | 2,759,710 | 2.07 | % | ||||||||||||||
Other asset-backed securities (1) | ||||||||||||||||||||
Due through 1 year | $ | 100 | $ | 99 | 2.28 | % | ||||||||||||||
Over 1 through 5 years | $ | 49,394 | $ | 44,312 | 2.10 | % | ||||||||||||||
Over 5 through 10 years | 162,820 | 143,324 | 1.67 | % | ||||||||||||||||
Over 10 years | 164,022 | 139,618 | 1.95 | % | ||||||||||||||||
Total | $ | 376,336 | $ | 327,353 | 1.85 | % | ||||||||||||||
State and municipal securities (2) | ||||||||||||||||||||
Due through 1 year | $ | 35,056 | $ | 34,903 | 2.96 | % | ||||||||||||||
Over 1 through 5 years | 143,242 | 137,721 | 2.56 | % | ||||||||||||||||
Over 5 through 10 years | 228,322 | 206,055 | 2.23 | % | ||||||||||||||||
Over 10 years | 552,849 | 455,394 | 2.30 | % | ||||||||||||||||
Total | $ | 959,469 | $ | 834,073 | 2.35 | % | ||||||||||||||
U.S. government agency and government-sponsored enterprise securities (1) | ||||||||||||||||||||
Due through 1 year | $ | 48,531 | $ | 47,817 | 2.28 | % | ||||||||||||||
Over 1 through 5 years | 173,298 | 159,988 | 0.83 | % | ||||||||||||||||
Over 5 through 10 years | 1,000 | 964 | 3.50 | % | ||||||||||||||||
Total | $ | 222,829 | $ | 208,769 | 1.17 | % | ||||||||||||||
U.S. government securities (1) | ||||||||||||||||||||
Over 1 through 5 years | $ | 183,049 | $ | 167,896 | 1.00 | % | ||||||||||||||
Total | $ | 183,049 | $ | 167,896 | 1.00 | % | ||||||||||||||
Non-agency collateralized mortgage obligations (1) | ||||||||||||||||||||
Over 10 years | $ | 352,782 | $ | 291,298 | 2.36 | % | ||||||||||||||
Total | $ | 352,782 | $ | 291,298 | 2.36 | % | ||||||||||||||
Held to maturity: | ||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities & collateralized mortgage obligations (1) | ||||||||||||||||||||
Over 1 through 5 years | $ | 301,515 | $ | 265,831 | 1.27 | % | ||||||||||||||
Over 5 through 10 years | 916,571 | 775,931 | 1.61 | % | ||||||||||||||||
Over 10 years | 816,706 | 681,016 | 1.79 | % | ||||||||||||||||
Total | $ | 2,034,792 | $ | 1,722,778 | 1.63 | % |
Maturing | ||||||||||||||||||||||||||||||||
Due Through 1 Year | Over 1 Through 5 Years | Over 5 Through 15 Years | Over 15 Years | Total | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||
Commercial real estate | $ | 132,817 | $ | 1,190,478 | $ | 3,735,353 | $ | 294,137 | $ | 5,352,785 | ||||||||||||||||||||||
Commercial business | 1,253,136 | 948,835 | 1,397,565 | 151,028 | 3,750,564 | |||||||||||||||||||||||||||
Agriculture | 304,001 | 202,193 | 329,726 | 12,983 | 848,903 | |||||||||||||||||||||||||||
Construction | 295,685 | 87,501 | 127,673 | 30,002 | 540,861 | |||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 19,977 | 67,128 | 264,630 | 725,759 | 1,077,494 | |||||||||||||||||||||||||||
Other consumer | 6,826 | 18,566 | 9,930 | 5,044 | 40,366 | |||||||||||||||||||||||||||
Total loans | $ | 2,012,442 | $ | 2,514,701 | $ | 5,864,877 | $ | 1,218,953 | $ | 11,610,973 | ||||||||||||||||||||||
Fixed rate loans due after 1 year | ||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||
Commercial real estate | $ | 598,305 | $ | 2,698,539 | $ | 43,216 | $ | 3,340,060 | ||||||||||||||||||||||||
Commercial business | 541,953 | 1,089,218 | 25,402 | 1,656,573 | ||||||||||||||||||||||||||||
Agriculture | 107,205 | 218,465 | 3,761 | 329,431 | ||||||||||||||||||||||||||||
Construction | 13,832 | 81,427 | 46 | 95,305 | ||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 42,218 | 202,397 | 377,568 | 622,183 | ||||||||||||||||||||||||||||
Other consumer | 9,318 | 9,930 | 1,081 | 20,329 | ||||||||||||||||||||||||||||
Total fixed rate loans due after 1 year | $ | 1,312,831 | $ | 4,299,976 | $ | 451,074 | $ | 6,063,881 | ||||||||||||||||||||||||
Variable rate loans due after 1 year | ||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||
Commercial real estate | $ | 592,173 | $ | 1,036,814 | $ | 250,921 | $ | 1,879,908 | ||||||||||||||||||||||||
Commercial business | 406,882 | 308,347 | 125,626 | 840,855 | ||||||||||||||||||||||||||||
Agriculture | 94,988 | 111,261 | 9,222 | 215,471 | ||||||||||||||||||||||||||||
Construction | 73,669 | 46,246 | 29,956 | 149,871 | ||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 24,910 | 62,233 | 348,191 | 435,334 | ||||||||||||||||||||||||||||
Other consumer | 9,248 | — | 3,963 | 13,211 | ||||||||||||||||||||||||||||
Total variable rate loans due after 1 year | $ | 1,201,870 | $ | 1,564,901 | $ | 767,879 | $ | 3,534,650 | ||||||||||||||||||||||||
Total loans due after 1 year | $ | 2,514,701 | $ | 5,864,877 | $ | 1,218,953 | $ | 9,598,531 |
2022 | 2021 | 2020 | ||||||||||||||||||
Acquisition: | (in thousands) | |||||||||||||||||||
Bank of Commerce | $ | 6,416 | $ | 12,923 | $ | — | ||||||||||||||
Pacific Continental | (3,615) | (5,306) | (8,442) | |||||||||||||||||
All other purchased and acquired net premium (discount) | 3,819 | 5,031 | (3,742) | |||||||||||||||||
Total net premium (discount) at period end | $ | 6,620 | $ | 12,648 | $ | (12,184) |
December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Chg-offs (Recoveries) | Average Loans | Ratio Net Charge-offs (Recoveries) to Average Loans | Net Chg-offs (Recoveries) | Average Loans | Ratio Net Charge-offs (Recoveries) to Average Loans | Net Chg-offs (Recoveries) | Average Loans | Ratio Net Charge-offs (Recoveries) to Average Loans | ||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 92 | $ | 5,161,841 | — | % | $ | 411 | $ | 4,293,136 | 0.01 | % | $ | 1,288 | $ | 3,994,597 | 0.03 | % | ||||||||||||||||||||||||||||||||||||||
Commercial business | (75) | 3,661,645 | — | % | 1,502 | 3,629,301 | 0.04 | % | 8,958 | 3,616,711 | 0.25 | % | ||||||||||||||||||||||||||||||||||||||||||||
Agriculture | (70) | 833,162 | (0.01) | % | (33) | 782,718 | — | % | 6,255 | 759,059 | 0.82 | % | ||||||||||||||||||||||||||||||||||||||||||||
Construction | (387) | 457,970 | (0.08) | % | (593) | 314,484 | (0.19) | % | (709) | 313,604 | (0.23) | % | ||||||||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | (940) | 1,049,846 | (0.09) | % | (737) | 765,777 | (0.10) | % | (1,999) | 673,854 | (0.30) | % | ||||||||||||||||||||||||||||||||||||||||||||
Consumer | 470 | 43,820 | 1.07 | % | 428 | 35,400 | 1.21 | % | 367 | 38,539 | 0.95 | % | ||||||||||||||||||||||||||||||||||||||||||||
Loans held for sale | — | 3,158 | — | % | — | 11,569 | — | % | — | 14,849 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | (910) | $ | 11,211,442 | (0.01) | % | $ | 978 | $ | 9,832,385 | 0.01 | % | $ | 14,160 | $ | 9,411,213 | 0.15 | % |
December 31, | ||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
Balance at End of Period Applicable to: | Amount | % of Total Loans(1) | Amount | % of Total Loans(1) | Amount | % of Total Loans(1) | ||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 54,856 | 46.1 | % | $ | 61,254 | 46.8 | % | $ | 68,934 | 43.0 | % | ||||||||||||||||||||||||||
Commercial business | 57,836 | 32.3 | % | 54,712 | 32.2 | % | 45,250 | 38.2 | % | |||||||||||||||||||||||||||||
Agriculture | 9,071 | 7.3 | % | 8,148 | 7.5 | % | 9,052 | 8.3 | % | |||||||||||||||||||||||||||||
Construction | 13,142 | 4.7 | % | 5,397 | 3.6 | % | 7,636 | 2.8 | % | |||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 22,355 | 9.3 | % | 24,123 | 9.5 | % | 16,875 | 7.3 | % | |||||||||||||||||||||||||||||
Consumer | 1,178 | 0.3 | % | 1,944 | 0.4 | % | 1,393 | 0.4 | % | |||||||||||||||||||||||||||||
Total | $ | 158,438 | 100.0 | % | $ | 155,578 | 100.0 | % | $ | 149,140 | 100.0 | % |
December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
ACL at end of period | $ | 158,438 | $ | 155,578 | $ | 149,140 | ||||||||||||||
Nonaccrual loans at end of period | $ | 13,441 | $ | 23,041 | $ | 34,806 | ||||||||||||||
Loans outstanding at end of period | $ | 11,610,973 | $ | 10,641,937 | $ | 9,427,660 | ||||||||||||||
ACL to total loans | 1.36 | % | 1.46 | % | 1.58 | % | ||||||||||||||
Nonaccrual loans to total loans | 0.12 | % | 0.22 | % | 0.37 | % | ||||||||||||||
ACL to nonaccrual loans | 1178.77 | % | 675.22 | % | 428.49 | % |
December 31, | ||||||||||||||||||||
2022 (1) | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Demand and other noninterest-bearing | $ | 8,373,350 | $ | 8,856,714 | $ | 6,913,214 | ||||||||||||||
Money market | 2,972,838 | 3,525,299 | 2,780,922 | |||||||||||||||||
Interest-bearing demand | 1,980,631 | 1,999,407 | 1,433,083 | |||||||||||||||||
Savings | 1,555,765 | 1,617,546 | 1,169,721 | |||||||||||||||||
Interest-bearing public funds, other than certificates of deposit | 670,580 | 779,146 | 656,273 | |||||||||||||||||
Certificates of deposit, less than $250,000 | 215,848 | 249,120 | 201,805 | |||||||||||||||||
Certificates of deposit, $250,000 or more | 124,411 | 160,490 | 108,935 | |||||||||||||||||
Certificates of deposit insured by CD Option of IntraFi Network | 21,828 | 35,611 | 23,105 | |||||||||||||||||
Brokered certificates of deposit | — | — | 5,000 | |||||||||||||||||
Reciprocal money market accounts | 796,199 | 786,046 | 577,804 | |||||||||||||||||
Subtotal | 16,711,450 | 18,009,379 | 13,869,862 | |||||||||||||||||
Valuation adjustment resulting from acquisition accounting | — | 736 | — | |||||||||||||||||
Total deposits | $ | 16,711,450 | $ | 18,010,115 | $ | 13,869,862 |
December 31, 2022 | ||||||||
Amounts maturing in: | (dollars in thousands) | |||||||
Three months or less (1) | $ | 74,641 | ||||||
Over 3 through 6 months | 5,386 | |||||||
Over 6 through 12 months | 13,120 | |||||||
Over 12 months | 31,264 | |||||||
Total | $ | 124,411 |
Years ended December 31, | ||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
Average Deposits | Average Rate | Average Deposits | Average Rate | Average Deposits | Average Rate | |||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Money market | $ | 4,324,611 | 0.14 | % | $ | 3,805,723 | 0.08 | % | $ | 3,043,731 | 0.14 | % | ||||||||||||||||||||||||||
Interest-bearing demand | 2,056,059 | 0.09 | % | 1,637,531 | 0.07 | % | 1,248,975 | 0.12 | % | |||||||||||||||||||||||||||||
Savings | 1,633,354 | 0.02 | % | 1,382,277 | 0.02 | % | 1,022,388 | 0.01 | % | |||||||||||||||||||||||||||||
Interest-bearing public funds, other than certificates of deposit | 734,667 | 1.03 | % | 721,090 | 0.14 | % | 544,109 | 0.37 | % | |||||||||||||||||||||||||||||
Certificates of deposit | 400,756 | 0.17 | % | 363,902 | 0.18 | % | 348,855 | 0.39 | % | |||||||||||||||||||||||||||||
Total interest-bearing deposits | 9,149,447 | 0.18 | % | 7,910,523 | 0.08 | % | 6,208,058 | 0.15 | % | |||||||||||||||||||||||||||||
Demand and other noninterest-bearing | 8,773,511 | 7,811,880 | 6,304,197 | |||||||||||||||||||||||||||||||||||
Total average deposits | $ | 17,922,958 | $ | 15,722,403 | $ | 12,512,255 |
Payments due within time period at December 31, 2022 | ||||||||||||||||||||||||||||||||
0-12 Months | 1-3 Years | 4-5 Years | Due after Five Years | Total | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Total deposits (1) (2) | $ | 16,616,237 | $ | 77,231 | $ | 17,972 | $ | 10 | $ | 16,711,450 | ||||||||||||||||||||||
FHLB advances (1) | 949,000 | — | — | 5,315 | 954,315 | |||||||||||||||||||||||||||
Operating leases | 11,597 | 19,564 | 14,749 | 18,269 | 64,179 | |||||||||||||||||||||||||||
Other borrowings (1) | 95,168 | — | — | — | 95,168 | |||||||||||||||||||||||||||
Junior subordinated debentures (1) | — | — | — | 10,310 | 10,310 | |||||||||||||||||||||||||||
Subordinated debentures (1) | — | 10,000 | — | — | 10,000 | |||||||||||||||||||||||||||
Total | $ | 17,672,002 | $ | 106,795 | $ | 32,721 | $ | 33,904 | $ | 17,845,422 |
Company | Columbia Bank | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
CET1 risk-based capital ratio | 12.87 | % | 13.01 | % | 12.93 | % | 13.06 | % | ||||||||||||||||||
Tier 1 risk-based capital ratio | 12.87 | % | 13.01 | % | 12.93 | % | 13.06 | % | ||||||||||||||||||
Total risk-based capital ratio | 13.98 | % | 14.21 | % | 13.97 | % | 14.18 | % | ||||||||||||||||||
Leverage ratio | 9.34 | % | 8.55 | % | 9.47 | % | 8.60 | % |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Dividends paid per common share - regular | $ | 1.20 | $ | 1.14 | $ | 1.12 | ||||||||||||||
Dividends paid per common share - special | — | — | 0.22 | |||||||||||||||||
Dividends paid per common share | $ | 1.20 | $ | 1.14 | $ | 1.34 | ||||||||||||||
Dividend payout ratio (1) | 38 | % | 41 | % | 62 | % |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(dollars in thousands) | ||||||||||||||
Shareholders’ equity | $ | 2,213,153 | $ | 2,588,742 | ||||||||||
Goodwill | (823,172) | (823,172) | ||||||||||||
Other intangible assets, net | (25,949) | (34,647) | ||||||||||||
Tangible common equity (a) | 1,364,032 | 1,730,923 | ||||||||||||
Total assets | 20,265,843 | 20,945,333 | ||||||||||||
Goodwill | (823,172) | (823,172) | ||||||||||||
Other intangible assets, net | (25,949) | (34,647) | ||||||||||||
Tangible assets (b) | $ | 19,416,722 | $ | 20,087,514 | ||||||||||
Risk-weighted assets, determined in accordance with prescribed regulatory requirements (c) | $ | 14,649,966 | $ | 13,146,341 | ||||||||||
Ratios: | ||||||||||||||
Tangible common equity to tangible assets (a)/(b) | 7.03 | % | 8.62 | % | ||||||||||
Tangible common equity to risk-weighted assets (a)/(c) | 9.31 | % | 13.17 | % |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Operating net interest margin non-GAAP reconciliation: | (dollars in thousands) | |||||||||||||||||||
Net interest income (tax equivalent) (1) | $ | 631,058 | $ | 535,311 | $ | 507,574 | ||||||||||||||
Adjustments to arrive at operating net interest income (tax equivalent): | ||||||||||||||||||||
Incremental accretion income on acquired loans | 3,943 | (2,811) | (6,154) | |||||||||||||||||
Premium amortization on acquired securities | 3,852 | 2,752 | 3,409 | |||||||||||||||||
Interest reversals on nonaccrual loans (2) | — | — | 2,000 | |||||||||||||||||
Operating net interest income (tax equivalent) (1) | $ | 638,853 | $ | 535,252 | $ | 506,829 | ||||||||||||||
Average interest earning assets | $ | 18,868,795 | $ | 16,910,818 | $ | 13,916,611 | ||||||||||||||
Net interest margin (tax equivalent) (1) | 3.34 | % | 3.17 | % | 3.65 | % | ||||||||||||||
Operating net interest margin (tax equivalent) (1) | 3.39 | % | 3.17 | % | 3.64 | % |
December 31, 2022 | Estimated Maturity or Repricing | |||||||||||||||||||||||||||||||
0-3 months | 4-12 months | Over 1 year through 5 years | Due after 5 years | Total | ||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||
Interest-Earning Assets | ||||||||||||||||||||||||||||||||
Interest-earning deposits | $ | 29,283 | $ | — | $ | — | $ | — | $ | 29,283 | ||||||||||||||||||||||
Loans, net of deferred fees | 3,978,005 | 1,127,424 | 4,392,671 | 2,112,873 | 11,610,973 | |||||||||||||||||||||||||||
Loans held for sale | 76,843 | — | — | — | 76,843 | |||||||||||||||||||||||||||
Investments | 167,010 | 418,387 | 2,673,919 | 3,426,160 | 6,685,476 | |||||||||||||||||||||||||||
Total interest-earning assets | $ | 4,251,141 | $ | 1,545,811 | $ | 7,066,590 | $ | 5,539,033 | 18,402,575 | |||||||||||||||||||||||
ACL | (158,438) | |||||||||||||||||||||||||||||||
Cash and due from banks | 262,458 | |||||||||||||||||||||||||||||||
Premises and equipment, net | 160,578 | |||||||||||||||||||||||||||||||
Other assets | 1,598,670 | |||||||||||||||||||||||||||||||
Total assets | $ | 20,265,843 | ||||||||||||||||||||||||||||||
Interest-Bearing Liabilities | ||||||||||||||||||||||||||||||||
Interest-bearing non-maturity deposits | $ | 7,976,013 | $ | — | $ | — | $ | — | $ | 7,976,013 | ||||||||||||||||||||||
Time deposits | 155,589 | 111,284 | 95,203 | 11 | 362,087 | |||||||||||||||||||||||||||
Subordinated debentures | 10,000 | — | — | — | 10,000 | |||||||||||||||||||||||||||
Borrowings | 1,054,478 | 15 | — | 5,300 | 1,059,793 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 9,196,080 | $ | 111,299 | $ | 95,203 | $ | 5,311 | 9,407,893 | |||||||||||||||||||||||
Other liabilities | 8,644,797 | |||||||||||||||||||||||||||||||
Total liabilities | 18,052,690 | |||||||||||||||||||||||||||||||
Shareholders’ equity | 2,213,153 | |||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 20,265,843 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities as a percent of total interest-earning assets | 49.97 | % | 0.60 | % | 0.52 | % | 0.03 | % | ||||||||||||||||||||||||
Rate sensitivity gap | $ | (4,944,939) | $ | 1,434,512 | $ | 6,971,387 | $ | 5,533,722 | ||||||||||||||||||||||||
Cumulative rate sensitivity gap | $ | (4,944,939) | $ | (3,510,427) | $ | 3,460,960 | $ | 8,994,682 | ||||||||||||||||||||||||
Rate sensitivity gap as a percentage of interest-earning assets | (26.87) | % | 7.80 | % | 37.88 | % | 30.07 | % | ||||||||||||||||||||||||
Cumulative rate sensitivity gap as a percentage of interest-earning assets | (26.87) | % | (19.08) | % | 18.81 | % | 48.88 | % |
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands except per share amounts) | ||||||||||||||||||||
Interest Income | ||||||||||||||||||||
Loans | $ | 495,829 | $ | 415,770 | $ | 426,003 | ||||||||||||||
Taxable securities | 133,084 | 107,594 | 81,578 | |||||||||||||||||
Tax-exempt securities | 14,820 | 11,746 | 9,567 | |||||||||||||||||
Deposits in banks | 2,748 | 955 | 661 | |||||||||||||||||
Total interest income | 646,481 | 536,065 | 517,809 | |||||||||||||||||
Interest Expense | ||||||||||||||||||||
Deposits | 16,533 | 6,186 | 9,367 | |||||||||||||||||
FHLB advances and FRB borrowings | 4,659 | 291 | 6,264 | |||||||||||||||||
Subordinated debentures | 807 | 1,932 | 1,871 | |||||||||||||||||
Other borrowings | 1,646 | 137 | 196 | |||||||||||||||||
Total interest expense | 23,645 | 8,546 | 17,698 | |||||||||||||||||
Net Interest Income | 622,836 | 527,519 | 500,111 | |||||||||||||||||
Provision for credit losses | 1,950 | 4,800 | 77,700 | |||||||||||||||||
Net interest income after provision for credit losses | 620,886 | 522,719 | 422,411 | |||||||||||||||||
Noninterest Income | ||||||||||||||||||||
Deposit account and treasury management fees | 31,498 | 27,107 | 27,019 | |||||||||||||||||
Card revenue | 20,186 | 18,503 | 13,928 | |||||||||||||||||
Financial services and trust revenue | 17,659 | 15,753 | 12,830 | |||||||||||||||||
Loan revenue | 12,582 | 22,044 | 24,802 | |||||||||||||||||
Bank owned life insurance | 7,636 | 6,533 | 6,418 | |||||||||||||||||
Investment securities gains (losses), net | (9) | 314 | 16,710 | |||||||||||||||||
Other | 9,592 | 3,840 | 2,793 | |||||||||||||||||
Total noninterest income | 99,144 | 94,094 | 104,500 | |||||||||||||||||
Noninterest Expense | ||||||||||||||||||||
Compensation and employee benefits | 241,139 | 224,034 | 209,722 | |||||||||||||||||
Occupancy | 41,150 | 37,815 | 36,013 | |||||||||||||||||
Data processing and software | 41,117 | 33,498 | 29,449 | |||||||||||||||||
Legal and professional fees | 20,578 | 18,910 | 12,158 | |||||||||||||||||
Amortization of intangibles | 8,698 | 7,987 | 8,724 | |||||||||||||||||
B&O taxes | 6,797 | 5,903 | 4,970 | |||||||||||||||||
Advertising and promotion | 3,962 | 3,383 | 4,466 | |||||||||||||||||
Regulatory premiums | 6,619 | 4,912 | 2,956 | |||||||||||||||||
Net cost (benefit) of operation of OREO | 114 | 66 | (315) | |||||||||||||||||
Other | 32,209 | 23,796 | 26,376 | |||||||||||||||||
Total noninterest expense | 402,383 | 360,304 | 334,519 | |||||||||||||||||
Income before income taxes | 317,647 | 256,509 | 192,392 | |||||||||||||||||
Income tax provision | 67,469 | 53,689 | 38,148 | |||||||||||||||||
Net Income | $ | 250,178 | $ | 202,820 | $ | 154,244 | ||||||||||||||
Earnings Per Common Share | ||||||||||||||||||||
Basic | $ | 3.20 | $ | 2.79 | $ | 2.17 | ||||||||||||||
Diluted | $ | 3.20 | $ | 2.78 | $ | 2.17 | ||||||||||||||
Weighted average number of common shares outstanding | 78,047 | 72,683 | 70,835 | |||||||||||||||||
Weighted average number of diluted common shares outstanding | 78,193 | 72,873 | 70,880 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net income | $ | 250,178 | $ | 202,820 | $ | 154,244 | ||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Unrealized gain (loss) from securities: | ||||||||||||||||||||
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of $170,452, $41,647 and $(39,489) | (536,262) | (137,482) | 130,355 | |||||||||||||||||
Reclassification adjustment of net (gain) loss from available for sale debt securities arising during the period, net of tax of $(2), $73 and $66 | 7 | (242) | (219) | |||||||||||||||||
Amortization of net unrealized gain for the reclassification of available for sale securities to held to maturity, net of tax of $1,740, $702 and $— | (6,074) | (2,316) | — | |||||||||||||||||
Net unrealized gain (loss) from available for sale debt securities, net of reclassification adjustment | (542,329) | (140,040) | 130,136 | |||||||||||||||||
Pension plan liability adjustment: | ||||||||||||||||||||
Unrecognized net actuarial gain (loss) and plan amendments during the period, net of tax of $(1,317), $(170) and $659 | 4,533 | 562 | (2,177) | |||||||||||||||||
Less: amortization of unrecognized net actuarial losses included in net periodic pension cost, net of tax of $(122), $(139) and $(96) | 402 | 459 | 318 | |||||||||||||||||
Pension plan liability adjustment, net | 4,935 | 1,021 | (1,859) | |||||||||||||||||
Unrealized gain from cash flow hedging instruments: | ||||||||||||||||||||
Net unrealized gain in cash flow hedging instruments arising during the period, net of tax of $—, $— and $(6,062) | — | — | 20,012 | |||||||||||||||||
Reclassification adjustment for net gain in cash flow hedging instruments included in income, net of tax of $2,178, $2,427 and $1,957 | (8,263) | (8,014) | (6,461) | |||||||||||||||||
Net unrealized gain (loss) from cash flow hedging instruments, net of reclassification adjustment | (8,263) | (8,014) | 13,551 | |||||||||||||||||
Other comprehensive income (loss) | (545,657) | (147,033) | 141,828 | |||||||||||||||||
Total comprehensive income (loss) | $ | (295,479) | $ | 55,787 | $ | 296,072 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||||||||||||
Number of Shares | Amount | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2020 | 72,124 | $ | 1,650,753 | $ | 519,676 | $ | 40,367 | $ | (50,834) | $ | 2,159,962 | |||||||||||||||||||||||||||
Adjustment to opening retained earnings pursuant to adoption of ASU 2016-13 | — | — | (2,457) | — | — | (2,457) | ||||||||||||||||||||||||||||||||
Net income | — | — | 154,244 | — | — | 154,244 | ||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 141,828 | — | 141,828 | ||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | 65 | 2,028 | — | — | — | 2,028 | ||||||||||||||||||||||||||||||||
Issuance of common stock - RSAs and RSUs, net of canceled awards | 208 | 10,737 | — | — | — | 10,737 | ||||||||||||||||||||||||||||||||
Activity in deferred compensation plan | — | 2 | — | — | — | 2 | ||||||||||||||||||||||||||||||||
Purchase and retirement of common stock | (68) | (2,522) | — | — | — | (2,522) | ||||||||||||||||||||||||||||||||
Cash dividends declared on common stock ($1.34 per share) | — | — | (96,215) | — | — | (96,215) | ||||||||||||||||||||||||||||||||
Purchase of treasury stock | (731) | — | — | — | (20,000) | (20,000) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 71,598 | $ | 1,660,998 | $ | 575,248 | $ | 182,195 | $ | (70,834) | $ | 2,347,607 | |||||||||||||||||||||||||||
Net income | — | — | 202,820 | — | — | 202,820 | ||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (147,033) | — | (147,033) | ||||||||||||||||||||||||||||||||
Issuance of common stock - acquisition related | 6,740 | 256,061 | — | — | — | 256,061 | ||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | 74 | 2,350 | — | — | — | 2,350 | ||||||||||||||||||||||||||||||||
Issuance of common stock - RSAs and RSUs, net of canceled awards | 190 | 14,926 | — | — | — | 14,926 | ||||||||||||||||||||||||||||||||
Activity in deferred compensation plan | — | (8) | — | — | — | (8) | ||||||||||||||||||||||||||||||||
Purchase and retirement of common stock | (91) | (4,140) | — | — | — | (4,140) | ||||||||||||||||||||||||||||||||
Cash dividends declared on common stock ($1.14 per share) | — | — | (83,841) | — | — | (83,841) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 78,511 | $ | 1,930,187 | $ | 694,227 | $ | 35,162 | $ | (70,834) | $ | 2,588,742 | |||||||||||||||||||||||||||
Net income | — | — | 250,178 | — | — | 250,178 | ||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (545,657) | — | (545,657) | ||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | 69 | 2,110 | — | — | — | 2,110 | ||||||||||||||||||||||||||||||||
Issuance of common stock - RSAs and RSUs, net of canceled awards | 176 | 16,158 | — | — | — | 16,158 | ||||||||||||||||||||||||||||||||
Activity in deferred compensation plan | — | 5 | — | — | — | 5 | ||||||||||||||||||||||||||||||||
Purchase and retirement of common stock | (110) | (3,989) | — | — | — | (3,989) | ||||||||||||||||||||||||||||||||
Cash dividends declared on common stock ($1.20 per share) | — | — | (94,394) | — | — | (94,394) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 78,646 | $ | 1,944,471 | $ | 850,011 | $ | (510,495) | $ | (70,834) | $ | 2,213,153 |
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Cash Flows From Operating Activities | ||||||||||||||||||||
Net income | $ | 250,178 | $ | 202,820 | $ | 154,244 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||||||||||
Provision for credit losses | 1,950 | 4,800 | 77,700 | |||||||||||||||||
Stock-based compensation expense | 16,158 | 14,926 | 10,737 | |||||||||||||||||
Depreciation, amortization and accretion | 49,018 | 23,168 | 14,893 | |||||||||||||||||
Investment securities loss (gain), net | 9 | (314) | (16,710) | |||||||||||||||||
Net realized gain on sale of premises and equipment, loans held for investment and OPPO | (4,777) | (500) | (1,334) | |||||||||||||||||
Net realized loss (gain) on sale and valuation adjustments of OREO | 181 | 40 | (34) | |||||||||||||||||
Gain on bank owned life insurance death benefit | (965) | (344) | — | |||||||||||||||||
Originations of loans held for sale | (116,463) | (336,455) | (491,385) | |||||||||||||||||
Proceeds from sales of loans held for sale | 125,161 | 352,823 | 483,130 | |||||||||||||||||
Change in fair value of loans held for sale | 169 | 339 | (508) | |||||||||||||||||
Deferred income tax (benefit) | (6,113) | (6,629) | (13,768) | |||||||||||||||||
Net change in: | ||||||||||||||||||||
Interest receivable | (8,889) | 4,049 | (7,992) | |||||||||||||||||
Interest payable | 1,485 | 62 | (933) | |||||||||||||||||
Other assets | (35,491) | 6,815 | (48,539) | |||||||||||||||||
Other liabilities | 29,073 | (30,535) | 32,791 | |||||||||||||||||
Net cash provided by operating activities | 300,684 | 235,065 | 192,292 | |||||||||||||||||
Cash Flows From Investing Activities | ||||||||||||||||||||
Loans originated, net of principal collected | (1,061,878) | 174,463 | (619,543) | |||||||||||||||||
Investment in low income housing tax credit partnerships | (2,850) | (1,408) | — | |||||||||||||||||
Purchases of: | ||||||||||||||||||||
Debt securities available for sale | (186,547) | (3,128,233) | (2,118,667) | |||||||||||||||||
Debt securities held to maturity | (97,658) | (257,503) | — | |||||||||||||||||
Loans held for investment | — | (279,734) | (50,035) | |||||||||||||||||
Premises and equipment | (7,210) | (6,125) | (8,720) | |||||||||||||||||
FHLB stock | (68,841) | (1) | (53,240) | |||||||||||||||||
Proceeds from: | ||||||||||||||||||||
Sales of debt securities available for sale | 741 | 89,219 | 194,697 | |||||||||||||||||
Sales of equity securities | — | — | 3,000 | |||||||||||||||||
Principal repayments and maturities of securities available for sale | 769,991 | 764,253 | 603,129 | |||||||||||||||||
Principal repayments and maturities of debt securities held to maturity | 188,445 | 107,578 | — | |||||||||||||||||
Sales of premises and equipment and loans held for investment | 37,001 | 15,880 | 2,948 | |||||||||||||||||
Redemption of FHLB stock | 30,961 | 7,464 | 91,080 | |||||||||||||||||
Sales of OREO and OPPO | 200 | 132 | 1,074 | |||||||||||||||||
Bank owned life insurance death benefit | 1,955 | 671 | 1,050 | |||||||||||||||||
Termination of cash flow hedging instrument | — | — | 34,442 | |||||||||||||||||
Net cash received in business combinations | — | 154,984 | — | |||||||||||||||||
Net cash used in investing activities | (395,690) | (2,358,360) | (1,918,785) |
CONSOLIDATED STATEMENTS OF CASH FLOWS, continued | ||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Cash Flows From Financing Activities | ||||||||||||||||||||
Net increase (decrease) in deposits | (1,297,929) | 2,402,669 | 3,185,167 | |||||||||||||||||
Net increase in sweep repurchase agreements | 9,155 | 12,154 | 9,422 | |||||||||||||||||
Proceeds from: | ||||||||||||||||||||
Employee stock purchase plan | 2,110 | 2,350 | 2,028 | |||||||||||||||||
FHLB advances | 2,928,030 | 30 | 1,331,000 | |||||||||||||||||
FRB borrowings | 210,030 | 40 | 222,010 | |||||||||||||||||
Other borrowings | 100 | — | 9,222 | |||||||||||||||||
Payments for: | ||||||||||||||||||||
FHLB advances | (1,981,030) | (30) | (2,277,000) | |||||||||||||||||
FRB borrowings | (210,030) | (40) | (222,010) | |||||||||||||||||
Other borrowings | (100) | — | (9,222) | |||||||||||||||||
Common stock dividends | (94,314) | (83,790) | (95,509) | |||||||||||||||||
Repayment of subordinated debentures | — | (35,000) | — | |||||||||||||||||
Purchase of treasury stock | — | — | (20,000) | |||||||||||||||||
Purchase and retirement of common stock | (3,989) | (4,140) | (2,522) | |||||||||||||||||
Net cash provided by (used in) financing activities | (437,967) | 2,294,243 | 2,132,586 | |||||||||||||||||
Increase (decrease) in cash and cash equivalents | (532,973) | 170,948 | 406,093 | |||||||||||||||||
Cash and cash equivalents at beginning of period | 824,714 | 653,766 | 247,673 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 291,741 | $ | 824,714 | $ | 653,766 | ||||||||||||||
Supplemental Information: | ||||||||||||||||||||
Interest paid | $ | 22,160 | $ | 8,484 | $ | 18,631 | ||||||||||||||
Income taxes paid, net of refunds | $ | 72,989 | $ | 60,562 | $ | 43,287 | ||||||||||||||
Non-cash investing and financing activities: | ||||||||||||||||||||
Transfer of debt securities available for sale to debt securities held to maturity | $ | — | $ | 2,012,123 | $ | — | ||||||||||||||
Transfer of loans held for investment to loans held for sale | $ | 75,936 | $ | — | $ | — | ||||||||||||||
Loans transferred to OREO | $ | — | $ | — | $ | 1,033 | ||||||||||||||
Common stock issued in connection with acquisition | $ | — | $ | 256,061 | $ | — | ||||||||||||||
Premises and equipment expenditures incurred but not yet paid | $ | 71 | $ | 63 | $ | 302 | ||||||||||||||
Change in dividends payable on unvested shares included in other liabilities | $ | 80 | $ | 51 | $ | 706 |
Buildings and building improvements | 5 to 39 years | ||||
Leasehold improvements | Term of lease or useful life, whichever is shorter | ||||
Furniture, fixtures and equipment | 3 to 7 years | ||||
Vehicles | 5 years | ||||
Computer software | 3 to 5 years |
October 1, 2021 | ||||||||||||||
(in thousands) | ||||||||||||||
Merger consideration | $ | 256,257 | ||||||||||||
Identifiable net assets acquired, at fair value | ||||||||||||||
Assets acquired | ||||||||||||||
Cash and cash equivalents | $ | 155,180 | ||||||||||||
Investment securities | 654,480 | |||||||||||||
FHLB stock | 7,463 | |||||||||||||
Loans, net allowance for credit loss | 1,084,984 | |||||||||||||
Interest receivable | 5,237 | |||||||||||||
Premises and equipment | 17,658 | |||||||||||||
Core deposit intangible | 15,932 | |||||||||||||
Other assets | 41,963 | |||||||||||||
Total assets acquired | 1,982,897 | |||||||||||||
Liabilities assumed | ||||||||||||||
Deposits | (1,737,584) | |||||||||||||
Subordinated debentures | (10,000) | |||||||||||||
Junior subordinated debentures | (10,310) | |||||||||||||
Other liabilities | (26,076) | |||||||||||||
Total liabilities assumed | (1,783,970) | |||||||||||||
Total fair value of identifiable net assets | 198,927 | |||||||||||||
Goodwill | $ | 57,330 |
October 1, 2021 | ||||||||
(in thousands) | ||||||||
Par value of PCD loans acquired | $ | 43,419 | ||||||
PCD ACL at acquisition | (2,616) | |||||||
Non-credit discount on PCD loans | (525) | |||||||
Purchase price of PCD loans | $ | 40,278 |
Unaudited Pro Forma for the | ||||||||||||||
Years Ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||
Total revenues (net interest income plus noninterest income) | $ | 664,875 | $ | 660,857 | ||||||||||
Net income | $ | 221,637 | $ | 164,087 | ||||||||||
EPS - basic | $ | 2.85 | $ | 2.11 | ||||||||||
EPS - diluted | $ | 2.84 | $ | 2.10 |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||
Compensation and employee benefits | $ | 1,753 | $ | 4,875 | $ | — | ||||||||||||||
Occupancy | 928 | 271 | — | |||||||||||||||||
Data processing | 1,584 | 287 | — | |||||||||||||||||
Legal and professional fees | 414 | 4,429 | — | |||||||||||||||||
Advertising and promotion | 18 | 9 | — | |||||||||||||||||
Other | 896 | 499 | — | |||||||||||||||||
Total impact of merger-related costs to noninterest expense | $ | 5,593 | $ | 10,370 | $ | — |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||
December 31, 2022 | (in thousands) | |||||||||||||||||||||||||
Available for sale | ||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 3,188,381 | $ | 382 | $ | (429,053) | $ | 2,759,710 | ||||||||||||||||||
Other asset-backed securities | 376,336 | — | (48,983) | 327,353 | ||||||||||||||||||||||
State and municipal securities | 959,469 | 199 | (125,595) | 834,073 | ||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise securities | 222,829 | 2 | (14,062) | 208,769 | ||||||||||||||||||||||
U.S. government securities | 183,049 | — | (15,153) | 167,896 | ||||||||||||||||||||||
Non-agency collateralized mortgage obligations | 352,782 | — | (61,484) | 291,298 | ||||||||||||||||||||||
Total available for sale | $ | 5,282,846 | $ | 583 | $ | (694,330) | $ | 4,589,099 | ||||||||||||||||||
Held to maturity | ||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 2,034,792 | $ | — | $ | (312,014) | $ | 1,722,778 | ||||||||||||||||||
Total held to maturity | $ | 2,034,792 | $ | — | $ | (312,014) | $ | 1,722,778 | ||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||
Available for sale | ||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 3,738,616 | $ | 45,077 | $ | (38,092) | $ | 3,745,601 | ||||||||||||||||||
Other asset-backed securities | 469,052 | 3,802 | (9,791) | 463,063 | ||||||||||||||||||||||
State and municipal securities | 983,704 | 18,525 | (4,938) | 997,291 | ||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise securities | 252,755 | 3,095 | (3,274) | 252,576 | ||||||||||||||||||||||
U.S. government securities | 158,367 | — | (831) | 157,536 | ||||||||||||||||||||||
Non-agency collateralized mortgage obligations | 295,547 | 340 | (955) | 294,932 | ||||||||||||||||||||||
Total available for sale | $ | 5,898,041 | $ | 70,839 | $ | (57,881) | $ | 5,910,999 | ||||||||||||||||||
Held to maturity | ||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 2,148,327 | $ | 50 | $ | (25,771) | $ | 2,122,606 | ||||||||||||||||||
Total held to maturity | $ | 2,148,327 | $ | 50 | $ | (25,771) | $ | 2,122,606 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Proceeds from sales and calls of debt securities available for sale | $ | 741 | $ | 89,219 | $ | 194,697 | ||||||||||||||
Gross realized gains from sales of debt securities available for sale | $ | — | $ | 751 | $ | 471 | ||||||||||||||
Gross realized losses from sales of debt securities available for sale | (9) | (437) | (186) | |||||||||||||||||
Other securities gains, net (1) | — | — | 16,425 | |||||||||||||||||
Investment securities gains (losses), net | $ | (9) | $ | 314 | $ | 16,710 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Gains recognized during the period on equity securities | $ | — | $ | — | $ | 16,425 | ||||||||||||||
Less: Losses recognized during the period on equity securities sold during the period. | — | — | (3,000) | |||||||||||||||||
Unrealized gains recognized during the reporting period on equity securities still held at the reporting date (1). | $ | — | $ | — | $ | 13,425 |
December 31, 2022 | ||||||||||||||||||||||||||
Available for sale | Held to maturity | |||||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Due within one year | $ | 85,094 | $ | 84,216 | $ | — | $ | — | ||||||||||||||||||
Due after one year through five years | 1,132,895 | 1,055,150 | 301,515 | 265,831 | ||||||||||||||||||||||
Due after five years through ten years | 1,106,689 | 973,108 | 916,571 | 775,931 | ||||||||||||||||||||||
Due after ten years | 2,958,168 | 2,476,625 | 816,706 | 681,016 | ||||||||||||||||||||||
Total debt securities | $ | 5,282,846 | $ | 4,589,099 | $ | 2,034,792 | $ | 1,722,778 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
To secure public funds | $ | 564,150 | $ | 596,779 | ||||||||||
To secure borrowings | — | 98,796 | ||||||||||||
Other securities pledged | 266,752 | 267,213 | ||||||||||||
Total securities pledged as collateral | $ | 830,902 | $ | 962,788 |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||
December 31, 2022 | (in thousands) | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 735,898 | $ | (50,201) | $ | 2,005,957 | $ | (378,852) | $ | 2,741,855 | $ | (429,053) | ||||||||||||||||||||||||||
Other asset-backed securities | 76,877 | (7,579) | 250,475 | (41,404) | 327,352 | (48,983) | ||||||||||||||||||||||||||||||||
State and municipal securities | 309,675 | (23,690) | 485,620 | (101,905) | 795,295 | (125,595) | ||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise securities | 68,656 | (1,375) | 139,364 | (12,687) | 208,020 | (14,062) | ||||||||||||||||||||||||||||||||
U.S. government securities | — | — | 167,896 | (15,153) | 167,896 | (15,153) | ||||||||||||||||||||||||||||||||
Non-agency collateralized mortgage obligations | 11,669 | (2,736) | 279,629 | (58,748) | 291,298 | (61,484) | ||||||||||||||||||||||||||||||||
Total | $ | 1,202,775 | $ | (85,581) | $ | 3,328,941 | $ | (608,749) | $ | 4,531,716 | $ | (694,330) | ||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 2,292,062 | $ | (30,777) | $ | 176,946 | $ | (7,315) | $ | 2,469,008 | $ | (38,092) | ||||||||||||||||||||||||||
Other asset-backed securities | 195,708 | (4,823) | 117,751 | (4,968) | 313,459 | (9,791) | ||||||||||||||||||||||||||||||||
State and municipal securities | 237,354 | (3,862) | 40,343 | (1,076) | 277,697 | (4,938) | ||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise securities | 100,813 | (1,988) | 48,714 | (1,286) | 149,527 | (3,274) | ||||||||||||||||||||||||||||||||
U.S. government securities | 157,536 | (831) | — | — | 157,536 | (831) | ||||||||||||||||||||||||||||||||
Non-agency collateralized mortgage obligations | 212,259 | (955) | — | — | 212,259 | (955) | ||||||||||||||||||||||||||||||||
Total | $ | 3,195,732 | $ | (43,236) | $ | 383,754 | $ | (14,645) | $ | 3,579,486 | $ | (57,881) |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Commercial loans: | ||||||||||||||
Commercial real estate | $ | 5,352,785 | $ | 4,981,263 | ||||||||||
Commercial business | 3,750,564 | 3,423,268 | ||||||||||||
Agriculture | 848,903 | 795,715 | ||||||||||||
Construction | 540,861 | 384,755 | ||||||||||||
Consumer loans: | ||||||||||||||
One-to-four family residential real estate | 1,077,494 | 1,013,908 | ||||||||||||
Other consumer | 40,366 | 43,028 | ||||||||||||
Total loans | 11,610,973 | 10,641,937 | ||||||||||||
Less: Allowance for credit losses | (158,438) | (155,578) | ||||||||||||
Total loans, net | $ | 11,452,535 | $ | 10,486,359 |
Current Loans | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Nonaccrual Loans | Total Loans | ||||||||||||||||||||||||||||||||||||||
December 31, 2022 | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 5,338,999 | $ | 6,756 | $ | 3,786 | $ | — | $ | 10,542 | $ | 3,244 | $ | 5,352,785 | ||||||||||||||||||||||||||||||
Commercial business | 3,739,731 | 4,336 | 1,364 | — | 5,700 | 5,133 | 3,750,564 | |||||||||||||||||||||||||||||||||||||
Agriculture | 842,506 | 493 | 1,537 | — | 2,030 | 4,367 | 848,903 | |||||||||||||||||||||||||||||||||||||
Construction | 540,861 | — | — | — | — | — | 540,861 | |||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 1,072,211 | 4,315 | 283 | — | 4,598 | 685 | 1,077,494 | |||||||||||||||||||||||||||||||||||||
Other consumer | 40,172 | 160 | 22 | — | 182 | 12 | 40,366 | |||||||||||||||||||||||||||||||||||||
Total | $ | 11,574,480 | $ | 16,060 | $ | 6,992 | $ | — | $ | 23,052 | $ | 13,441 | $ | 11,610,973 | ||||||||||||||||||||||||||||||
Current Loans | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Nonaccrual Loans | Total Loans | ||||||||||||||||||||||||||||||||||||||
December 31, 2021 | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 4,977,781 | $ | — | $ | 1,610 | — | $ | 1,610 | $ | 1,872 | $ | 4,981,263 | |||||||||||||||||||||||||||||||
Commercial business | 3,406,539 | 2,721 | 687 | — | 3,408 | 13,321 | 3,423,268 | |||||||||||||||||||||||||||||||||||||
Agriculture | 789,112 | 1,207 | — | — | 1,207 | 5,396 | 795,715 | |||||||||||||||||||||||||||||||||||||
Construction | 384,755 | — | — | — | — | — | 384,755 | |||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 1,010,343 | 921 | 211 | — | 1,132 | 2,433 | 1,013,908 | |||||||||||||||||||||||||||||||||||||
Other consumer | 42,998 | 11 | — | — | 11 | 19 | 43,028 | |||||||||||||||||||||||||||||||||||||
Total | $ | 10,611,528 | $ | 4,860 | $ | 2,508 | $ | — | $ | 7,368 | $ | 23,041 | $ | 10,641,937 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Commercial loans | $ | 604 | $ | 628 | $ | 1,972 | ||||||||||||||
Consumer loans | 25 | 45 | 28 | |||||||||||||||||
Total | $ | 629 | $ | 673 | $ | 2,000 |
December 31, 2022 | December 31, 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Commercial loans: | ||||||||||||||
Commercial real estate | $ | 2,281 | $ | 932 | ||||||||||
Commercial business | 815 | 5,131 | ||||||||||||
Agriculture | 2,111 | 3,756 | ||||||||||||
Total | $ | 5,207 | $ | 9,819 |
Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of TDR Modifications | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Number of TDR Modifications | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Number of TDR Modifications | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | — | $ | — | $ | — | 1 | $ | 628 | $ | 628 | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||||
Commercial business | 2 | 637 | 637 | 11 | 2,600 | 2,600 | 11 | 3,257 | 3,257 | |||||||||||||||||||||||||||||||||||||||||||||||
Agriculture | 1 | 633 | 633 | 1 | 583 | 583 | 2 | 3,495 | 3,495 | |||||||||||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 1 | 50 | 50 | 3 | 155 | 155 | 6 | 814 | 814 | |||||||||||||||||||||||||||||||||||||||||||||||
Other consumer | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 4 | $ | 1,320 | $ | 1,320 | 16 | $ | 3,966 | $ | 3,966 | 19 | $ | 7,566 | $ | 7,566 |
Beginning Balance | Charge-offs | Recoveries | Provision (Recapture) | Ending Balance | ||||||||||||||||||||||||||||
Year Ended December 31, 2022 | (in thousands) | |||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||
Commercial real estate | $ | 61,254 | $ | (299) | $ | 207 | $ | (6,306) | $ | 54,856 | ||||||||||||||||||||||
Commercial business | 54,712 | (2,108) | 2,183 | 3,049 | 57,836 | |||||||||||||||||||||||||||
Agriculture | 8,148 | (799) | 869 | 853 | 9,071 | |||||||||||||||||||||||||||
Construction | 5,397 | — | 387 | 7,358 | 13,142 | |||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 24,123 | (3) | 943 | (2,708) | 22,355 | |||||||||||||||||||||||||||
Other consumer | 1,944 | (1,240) | 770 | (296) | 1,178 | |||||||||||||||||||||||||||
Total | $ | 155,578 | $ | (4,449) | $ | 5,359 | $ | 1,950 | $ | 158,438 |
Beginning Balance | Initial ACL recorded for PCD loans acquired during the period | Charge-offs | Recoveries | Provision (Recapture) | Ending Balance | |||||||||||||||||||||||||||||||||
Year Ended December 31, 2021 | (in thousands) | |||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 68,934 | $ | 2,225 | $ | (1,044) | $ | 633 | $ | (9,494) | $ | 61,254 | ||||||||||||||||||||||||||
Commercial business | 45,250 | 30 | (6,364) | 4,862 | 10,934 | 54,712 | ||||||||||||||||||||||||||||||||
Agriculture | 9,052 | 38 | (322) | 355 | (975) | 8,148 | ||||||||||||||||||||||||||||||||
Construction | 7,636 | 35 | — | 593 | (2,867) | 5,397 | ||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 16,875 | 286 | (170) | 907 | 6,225 | 24,123 | ||||||||||||||||||||||||||||||||
Other consumer | 1,393 | 2 | (1,163) | 735 | 977 | 1,944 | ||||||||||||||||||||||||||||||||
Unallocated | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Total | $ | 149,140 | $ | 2,616 | $ | (9,063) | $ | 8,085 | $ | 4,800 | $ | 155,578 |
Beginning Balance | Impact of Adopting ASC 326 | Charge-offs | Recoveries | Provision (Recapture) | Ending Balance | ||||||||||||||||||||||||||||||
Year Ended December 31, 2020 | (in thousands) | ||||||||||||||||||||||||||||||||||
Commercial loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | $ | 20,340 | $ | 7,533 | $ | (1,419) | $ | 131 | $ | 42,349 | $ | 68,934 | |||||||||||||||||||||||
Commercial business | 30,292 | 762 | (12,396) | 3,438 | 23,154 | 45,250 | |||||||||||||||||||||||||||||
Agriculture | 15,835 | (9,325) | (6,427) | 172 | 8,797 | 9,052 | |||||||||||||||||||||||||||||
Construction | 8,571 | (1,750) | — | 709 | 106 | 7,636 | |||||||||||||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | 7,435 | 4,237 | (84) | 2,083 | 3,204 | 16,875 | |||||||||||||||||||||||||||||
Other consumer | 883 | 778 | (766) | 399 | 99 | 1,393 | |||||||||||||||||||||||||||||
Unallocated | 612 | (603) | — | — | (9) | — | |||||||||||||||||||||||||||||
Total | $ | 83,968 | $ | 1,632 | $ | (21,092) | $ | 6,932 | $ | 77,700 | $ | 149,140 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Beginning balance | $ | 8,500 | $ | 8,300 | $ | 3,430 | ||||||||||||||
Impact of Adopting ASC 326 | — | — | 1,570 | |||||||||||||||||
Net changes in the allowance for unfunded commitments and letters of credit | (500) | 200 | 3,300 | |||||||||||||||||
Ending balance | $ | 8,000 | $ | 8,500 | $ | 8,300 |
Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,182,136 | $ | 1,009,480 | $ | 636,056 | $ | 588,494 | $ | 394,552 | $ | 1,295,185 | $ | 75,487 | $ | 12,551 | $ | 5,193,941 | ||||||||||||||||||||||||||||||||||||||
Special mention | 1,698 | — | 1,357 | 15,199 | 1,513 | 13,590 | — | — | 33,357 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 318 | 7,460 | 20,317 | 30,422 | 2,904 | 60,343 | 3,723 | — | 125,487 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | $ | 1,184,152 | $ | 1,016,940 | $ | 657,730 | $ | 634,115 | $ | 398,969 | $ | 1,369,118 | $ | 79,210 | $ | 12,551 | $ | 5,352,785 | ||||||||||||||||||||||||||||||||||||||
Commercial business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 521,615 | $ | 658,452 | $ | 337,927 | $ | 208,199 | $ | 159,105 | $ | 247,086 | $ | 1,456,332 | $ | 9,736 | $ | 3,598,452 | ||||||||||||||||||||||||||||||||||||||
Special mention | 1,129 | 3,681 | 617 | 6,335 | 187 | 193 | 17,988 | 74 | 30,204 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 2,716 | 6,162 | 2,210 | 16,164 | 20,321 | 28,402 | 39,037 | 6,896 | 121,908 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial business | $ | 525,460 | $ | 668,295 | $ | 340,754 | $ | 230,698 | $ | 179,613 | $ | 275,681 | $ | 1,513,357 | $ | 16,706 | $ | 3,750,564 | ||||||||||||||||||||||||||||||||||||||
Agriculture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 141,623 | $ | 119,538 | $ | 68,621 | $ | 67,689 | $ | 20,570 | $ | 91,411 | $ | 301,607 | $ | 1,345 | $ | 812,404 | ||||||||||||||||||||||||||||||||||||||
Special mention | 3,890 | 659 | — | 198 | — | 33 | 598 | — | 5,378 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 1,425 | 1,280 | 2,104 | 2,986 | 20 | 6,105 | 17,201 | — | 31,121 | |||||||||||||||||||||||||||||||||||||||||||||||
Total agriculture | $ | 146,938 | $ | 121,477 | $ | 70,725 | $ | 70,873 | $ | 20,590 | $ | 97,549 | $ | 319,406 | $ | 1,345 | $ | 848,903 | ||||||||||||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 220,558 | $ | 208,472 | $ | 20,334 | $ | 14,329 | $ | 2,437 | $ | 3,192 | $ | 67,559 | $ | 1,037 | $ | 537,918 | ||||||||||||||||||||||||||||||||||||||
Special mention | — | 734 | — | — | — | — | — | — | 734 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 1,717 | 443 | 49 | — | — | 2,209 | |||||||||||||||||||||||||||||||||||||||||||||||
Total construction | $ | 220,558 | $ | 209,206 | $ | 20,334 | $ | 16,046 | $ | 2,880 | $ | 3,241 | $ | 67,559 | $ | 1,037 | $ | 540,861 | ||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 156,406 | $ | 354,364 | $ | 124,150 | $ | 37,546 | $ | 39,054 | $ | 84,403 | $ | 277,930 | $ | 1,288 | $ | 1,075,141 | ||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 253 | 498 | 932 | 510 | 160 | 2,353 | |||||||||||||||||||||||||||||||||||||||||||||||
Total one-to-four family residential real estate | $ | 156,406 | $ | 354,364 | $ | 124,150 | $ | 37,799 | $ | 39,552 | $ | 85,335 | $ | 278,440 | $ | 1,448 | $ | 1,077,494 | ||||||||||||||||||||||||||||||||||||||
Other consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 5,235 | $ | 2,614 | $ | 1,169 | $ | 819 | $ | 1,209 | $ | 7,833 | $ | 21,276 | $ | 201 | $ | 40,356 | ||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 10 | — | — | 10 | |||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | $ | 5,235 | $ | 2,614 | $ | 1,169 | $ | 819 | $ | 1,209 | $ | 7,843 | $ | 21,276 | $ | 201 | $ | 40,366 | ||||||||||||||||||||||||||||||||||||||
Total | $ | 2,238,749 | $ | 2,372,896 | $ | 1,214,862 | $ | 990,350 | $ | 642,813 | $ | 1,838,767 | $ | 2,279,248 | $ | 33,288 | $ | 11,610,973 | ||||||||||||||||||||||||||||||||||||||
Less: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | 158,438 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, net | $ | 11,452,535 |
Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,068,493 | $ | 760,545 | $ | 650,593 | $ | 492,348 | $ | 515,233 | $ | 1,180,115 | $ | 74,754 | $ | 3,644 | $ | 4,745,725 | ||||||||||||||||||||||||||||||||||||||
Special mention | 2,252 | — | 19,016 | 6,196 | 163 | 27,270 | — | 2,199 | 57,096 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 4,119 | 5,897 | 45,769 | 9,112 | 29,917 | 82,599 | 1,029 | — | 178,442 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | $ | 1,074,864 | $ | 766,442 | $ | 715,378 | $ | 507,656 | $ | 545,313 | $ | 1,289,984 | $ | 75,783 | $ | 5,843 | $ | 4,981,263 | ||||||||||||||||||||||||||||||||||||||
Commercial business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 891,957 | $ | 426,004 | $ | 280,823 | $ | 217,605 | $ | 144,363 | $ | 232,356 | $ | 1,028,616 | $ | 35,411 | $ | 3,257,135 | ||||||||||||||||||||||||||||||||||||||
Special mention | 621 | 135 | 6,097 | 747 | 105 | 51 | 34,256 | 236 | 42,248 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 4,329 | 4,610 | 18,393 | 28,066 | 20,568 | 27,462 | 18,796 | 1,661 | 123,885 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial business | $ | 896,907 | $ | 430,749 | $ | 305,313 | $ | 246,418 | $ | 165,036 | $ | 259,869 | $ | 1,081,668 | $ | 37,308 | $ | 3,423,268 | ||||||||||||||||||||||||||||||||||||||
Agriculture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 147,561 | $ | 87,964 | $ | 74,658 | $ | 29,739 | $ | 46,058 | $ | 79,693 | $ | 266,573 | $ | 5,448 | $ | 737,694 | ||||||||||||||||||||||||||||||||||||||
Special mention | 162 | — | 445 | — | — | — | 565 | — | 1,172 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 7,717 | 9,148 | 1,616 | 5,532 | 1,833 | 29,125 | 1,878 | 56,849 | |||||||||||||||||||||||||||||||||||||||||||||||
Total agriculture | $ | 147,723 | $ | 95,681 | $ | 84,251 | $ | 31,355 | $ | 51,590 | $ | 81,526 | $ | 296,263 | $ | 7,326 | $ | 795,715 | ||||||||||||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 228,661 | $ | 53,880 | $ | 35,795 | $ | 3,183 | $ | 3,285 | $ | 2,189 | $ | 55,765 | $ | — | $ | 382,758 | ||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 1,748 | — | — | 249 | — | — | 1,997 | |||||||||||||||||||||||||||||||||||||||||||||||
Total construction | $ | 228,661 | $ | 53,880 | $ | 37,543 | $ | 3,183 | $ | 3,285 | $ | 2,438 | $ | 55,765 | $ | — | $ | 384,755 | ||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family residential real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 390,153 | $ | 140,799 | $ | 56,520 | $ | 51,549 | $ | 32,447 | $ | 111,307 | $ | 222,747 | $ | 1,347 | $ | 1,006,869 | ||||||||||||||||||||||||||||||||||||||
Substandard | 85 | 470 | 183 | 562 | 234 | 4,736 | 485 | 284 | 7,039 | |||||||||||||||||||||||||||||||||||||||||||||||
Total one-to-four family residential real estate | $ | 390,238 | $ | 141,269 | $ | 56,703 | $ | 52,111 | $ | 32,681 | $ | 116,043 | $ | 223,232 | $ | 1,631 | $ | 1,013,908 | ||||||||||||||||||||||||||||||||||||||
Other consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 7,045 | $ | 2,711 | $ | 1,950 | $ | 13,489 | $ | 560 | $ | 1,277 | $ | 15,853 | $ | 97 | $ | 42,982 | ||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 1 | 13 | 23 | 9 | 46 | |||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | $ | 7,045 | $ | 2,711 | $ | 1,950 | $ | 13,489 | $ | 561 | $ | 1,290 | $ | 15,876 | $ | 106 | $ | 43,028 | ||||||||||||||||||||||||||||||||||||||
Total | $ | 2,745,438 | $ | 1,490,732 | $ | 1,201,138 | $ | 854,212 | $ | 798,466 | $ | 1,751,150 | $ | 1,748,587 | $ | 52,214 | $ | 10,641,937 | ||||||||||||||||||||||||||||||||||||||
Less: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | 155,578 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, net | $ | 10,486,359 |
Years Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Balance, beginning of period | $ | 381 | $ | 553 | ||||||||||
Valuation adjustments | (182) | (140) | ||||||||||||
Proceeds from sale of OREO property | (200) | (132) | ||||||||||||
Gain on sale of OREO, net | 1 | 100 | ||||||||||||
Balance, end of period | $ | — | $ | 381 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Land | $ | 50,393 | $ | 52,639 | ||||||||||
Buildings | 116,005 | 119,546 | ||||||||||||
Leasehold improvements | 32,694 | 31,084 | ||||||||||||
Furniture and equipment | 40,712 | 41,313 | ||||||||||||
Vehicles | 525 | 476 | ||||||||||||
Computer software | 8,385 | 9,942 | ||||||||||||
Total cost | 248,714 | 255,000 | ||||||||||||
Less accumulated depreciation and amortization | (88,136) | (82,856) | ||||||||||||
Total | $ | 160,578 | $ | 172,144 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Goodwill, beginning of period | $ | 823,172 | $ | 765,842 | $ | 765,842 | ||||||||||||||
Established through acquisition (1) | — | 57,330 | — | |||||||||||||||||
Total goodwill, end of period | 823,172 | 823,172 | 765,842 | |||||||||||||||||
Other intangible assets, net | ||||||||||||||||||||
CDI: | ||||||||||||||||||||
Gross CDI balance, beginning of period (2) | 88,931 | 78,821 | 105,473 | |||||||||||||||||
Accumulated amortization, beginning of period | (55,203) | (53,006) | (70,934) | |||||||||||||||||
CDI, net, beginning of period | 33,728 | 25,815 | 34,539 | |||||||||||||||||
Established through acquisition | — | 15,900 | — | |||||||||||||||||
CDI current period amortization | (8,698) | (7,987) | (8,724) | |||||||||||||||||
Total CDI, end of period | 25,030 | 33,728 | 25,815 | |||||||||||||||||
Intangible assets not subject to amortization | 919 | 919 | 919 | |||||||||||||||||
Other intangible assets, net at end of period | 25,949 | 34,647 | 26,734 | |||||||||||||||||
Total goodwill and intangible assets, end of period | $ | 849,121 | $ | 857,819 | $ | 792,576 |
Years Ending December 31, | ||||||||
(in thousands) | ||||||||
2023 | $ | 7,082 | ||||||
2024 | 5,673 | |||||||
2025 | 4,366 | |||||||
2026 | 3,225 | |||||||
2027 | 2,083 |
December 31, | ||||||||||||||||||||
Item | Balance Sheet Location | 2022 | 2021 | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
Operating lease asset | $ | 53,156 | $ | 60,296 | ||||||||||||||||
Operating lease liability | $ | 58,543 | $ | 66,375 |
Years Ended December 31, | ||||||||||||||||||||||||||
Item | Statement of Income Location | 2022 | 2021 | 2020 | ||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Operating lease cost (1) | Occupancy | $ | 12,133 | $ | 11,760 | $ | 11,073 | |||||||||||||||||||
Variable lease cost | Occupancy | 1,987 | 1,800 | 1,732 | ||||||||||||||||||||||
Sublease income | Occupancy | (1,634) | (1,562) | (1,454) | ||||||||||||||||||||||
Net lease cost | $ | 12,486 | $ | 11,998 | $ | 11,351 |
Years Ending December 31, | ||||||||
(in thousands) | ||||||||
2023 | $ | 11,597 | ||||||
2024 | 10,454 | |||||||
2025 | 9,110 | |||||||
2026 | 7,898 | |||||||
2027 | 6,851 | |||||||
Thereafter | 18,269 | |||||||
Total future minimum lease payments | 64,179 | |||||||
Amounts representing interest | (5,636) | |||||||
Present value of minimum lease payments | $ | 58,543 |
December 31, | ||||||||||||||
2022 (1) | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Demand and other noninterest-bearing | $ | 8,373,350 | $ | 8,856,714 | ||||||||||
Money market | 2,972,838 | 3,525,299 | ||||||||||||
Interest-bearing demand | 1,980,631 | 1,999,407 | ||||||||||||
Savings | 1,555,765 | 1,617,546 | ||||||||||||
Interest-bearing public funds, other than certificates of deposit | 670,580 | 779,146 | ||||||||||||
Certificates of deposit, less than $250,000 | 215,848 | 249,120 | ||||||||||||
Certificates of deposit, $250,000 or more | 124,411 | 160,490 | ||||||||||||
Certificates of deposit insured by CD Option of IntraFi Network Deposits | 21,828 | 35,611 | ||||||||||||
Reciprocal money market accounts | 796,199 | 786,046 | ||||||||||||
Subtotal | 16,711,450 | 18,009,379 | ||||||||||||
Valuation adjustment resulting from acquisition accounting | — | 736 | ||||||||||||
Total deposits | $ | 16,711,450 | $ | 18,010,115 |
Years Ending December 31, | ||||||||
(in thousands) | ||||||||
2023 (1) | $ | 266,873 | ||||||
2024 | 62,907 | |||||||
2025 | 14,325 | |||||||
2026 | 9,688 | |||||||
2027 | 8,284 | |||||||
Thereafter | 10 | |||||||
Total | $ | 362,087 |
Federal Home Loan Bank Advances Fixed rate advances | ||||||||||||||
Weighted Average Rate | Amount | |||||||||||||
(dollars in thousands) | ||||||||||||||
Within 1 year | 4.42 | % | $ | 949,000 | ||||||||||
Due after 10 years | 5.37 | % | 5,000 | |||||||||||
Total | 954,000 | |||||||||||||
Valuation adjustment from acquisition accounting | 315 | |||||||||||||
Total | $ | 954,315 |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Balance at end of period | $ | 954,315 | $ | 7,359 | $ | 7,414 | ||||||||||||||
Average balance during period | $ | 112,012 | $ | 7,388 | $ | 341,643 | ||||||||||||||
Maximum month end balance during period | $ | 954,315 | $ | 7,409 | $ | 1,005,464 | ||||||||||||||
Weighted average rate during period | 4.23 | % | 4.94 | % | 1.82 | % | ||||||||||||||
Weighted average rate at December 31 | 4.43 | % | 4.94 | % | 4.94 | % |
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest rate lock commitments | Other assets | $ | — | Other assets | $ | 356 | Other liabilities | $ | — | Other liabilities | $ | — | |||||||||||||||||||||||||||||||||||
Interest rate forward loan sales contracts | Other assets | $ | — | Other assets | $ | — | Other liabilities | $ | — | Other liabilities | $ | 27 | |||||||||||||||||||||||||||||||||||
Interest rate swap contracts | Other assets | $ | 40,289 | Other assets | $ | 24,257 | Other liabilities | $ | 40,289 | Other liabilities | $ | 24,257 |
Years ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Interest rate lock commitments | $ | (356) | $ | (740) | $ | 1,096 | ||||||||||||||
Interest rate forward loan sales contracts | 27 | 139 | (165) | |||||||||||||||||
Interest rate swap contracts | — | 50 | (452) | |||||||||||||||||
Total derivative gains (losses) | $ | (329) | $ | (551) | $ | 479 |
Gross Amounts of Recognized Assets/Liabilities | Gross Amounts Offset in the Consolidated Balance Sheets | Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets | Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||||||||||||||||||||||
Collateral Pledged/Received | Net Amount | ||||||||||||||||||||||||||||
December 31, 2022 | (in thousands) | ||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Interest rate swap contracts | $ | 40,289 | $ | — | $ | 40,289 | $ | (39,450) | $ | 839 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Interest rate swap contracts | $ | 40,289 | $ | — | $ | 40,289 | $ | (180) | $ | 40,109 | |||||||||||||||||||
Repurchase agreements | $ | 95,168 | $ | — | $ | 95,168 | $ | (95,168) | $ | — | |||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Interest rate swap contracts | $ | 24,257 | $ | — | $ | 24,257 | $ | (450) | $ | 23,807 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Interest rate swap contracts | $ | 24,257 | $ | — | $ | 24,257 | $ | (20,747) | $ | 3,510 | |||||||||||||||||||
Repurchase agreements | $ | 86,013 | $ | — | $ | 86,013 | $ | (86,013) | $ | — |
Remaining contractual maturity of the agreements | ||||||||||||||||||||||||||||||||
Overnight and continuous | Up to 30 days | 30 - 90 days | Greater than 90 days | Total | ||||||||||||||||||||||||||||
December 31, 2022 | (in thousands) | |||||||||||||||||||||||||||||||
Class of collateral pledged for repurchase agreements | ||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 95,168 | $ | — | $ | — | $ | — | $ | 95,168 | ||||||||||||||||||||||
Gross amount of recognized liabilities for repurchase agreements | 95,168 | |||||||||||||||||||||||||||||||
Amounts related to agreements not included in offsetting disclosure | $ | — |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Balance, beginning of year | $ | 32,094 | $ | 27,402 | ||||||||||
Established through acquisitions | — | 4,889 | ||||||||||||
Actuarial loss (gain) | (5,850) | (732) | ||||||||||||
Benefit expense | 1,854 | 1,735 | ||||||||||||
Benefit payments | (1,567) | (1,200) | ||||||||||||
Balance, end of year | $ | 26,531 | $ | 32,094 |
Years Ending December 31, | ||||||||
(in thousands) | ||||||||
2023 | $ | 1,856 | ||||||
2024 | 2,155 | |||||||
2025 | 2,348 | |||||||
2026 | 2,311 | |||||||
2027 | 2,294 | |||||||
2028 through 2032 | 9,553 | |||||||
Total | $ | 20,517 |
Declared | Regular Cash Dividends Per Common Share | Record Date | Paid Date | |||||||||||||||||
January 19, 2022 | $ | 0.30 | February 2, 2022 | February 16, 2022 | ||||||||||||||||
April 21, 2022 | $ | 0.30 | May 4, 2022 | May 18, 2022 | ||||||||||||||||
July 21, 2022 | $ | 0.30 | August 3, 2022 | August 17, 2022 | ||||||||||||||||
October 5, 2022 | $ | 0.30 | October 17, 2022 | October 28, 2022 |
Unrealized Gains and Losses on Available for Sale Securities (1) | Unrealized Gains and Losses on Pension Plan Liability (1) | Unrealized Gains and Losses on Hedging Instruments (1) | Total (1) | |||||||||||||||||||||||
Year Ended December 31, 2022 | (in thousands) | |||||||||||||||||||||||||
Beginning balance | $ | 23,134 | $ | (4,812) | $ | 16,840 | $ | 35,162 | ||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (536,262) | 4,533 | — | (531,729) | ||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (2) | (6,067) | 402 | (8,263) | (13,928) | ||||||||||||||||||||||
Net current-period other comprehensive income (loss) | (542,329) | 4,935 | (8,263) | (545,657) | ||||||||||||||||||||||
Ending balance | $ | (519,195) | $ | 123 | $ | 8,577 | $ | (510,495) | ||||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||||||||||||
Beginning balance | $ | 163,174 | $ | (5,833) | $ | 24,854 | $ | 182,195 | ||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (137,482) | 562 | — | (136,920) | ||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (2) | (2,558) | 459 | (8,014) | (10,113) | ||||||||||||||||||||||
Net current-period other comprehensive income (loss) | (140,040) | 1,021 | (8,014) | (147,033) | ||||||||||||||||||||||
Ending balance | $ | 23,134 | $ | (4,812) | $ | 16,840 | $ | 35,162 | ||||||||||||||||||
Year Ended December 31, 2020 | ||||||||||||||||||||||||||
Beginning balance | $ | 33,038 | $ | (3,974) | $ | 11,303 | $ | 40,367 | ||||||||||||||||||
Other comprehensive income (loss) before reclassifications | 130,355 | (2,177) | 20,012 | 148,190 | ||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (2) | (219) | 318 | (6,461) | (6,362) | ||||||||||||||||||||||
Net current-period other comprehensive income (loss) | 130,136 | (1,859) | 13,551 | 141,828 | ||||||||||||||||||||||
Ending balance | $ | 163,174 | $ | (5,833) | $ | 24,854 | $ | 182,195 |
Amount Reclassified from Accumulated Other Comprehensive Income | Affected line Item in the Consolidated Statement of Income | |||||||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Unrealized gains (losses) on available for sale debt securities | $ | (9) | $ | 315 | $ | 285 | Investment securities gains (losses), net | |||||||||||||||||||
Amortization of unrealized gains related to securities transfer | 7,814 | 3,018 | — | Taxable securities | ||||||||||||||||||||||
7,805 | 3,333 | 285 | Total before tax | |||||||||||||||||||||||
(1,738) | (775) | (66) | Income tax provision | |||||||||||||||||||||||
$ | 6,067 | $ | 2,558 | $ | 219 | Net of tax | ||||||||||||||||||||
Amortization of pension plan liability actuarial losses | $ | (524) | $ | (598) | $ | (414) | Compensation and employee benefits | |||||||||||||||||||
(524) | (598) | (414) | Total before tax | |||||||||||||||||||||||
122 | 139 | 96 | Income tax provision | |||||||||||||||||||||||
$ | (402) | $ | (459) | $ | (318) | Net of tax | ||||||||||||||||||||
Unrealized gains from hedging instruments | $ | 10,441 | $ | 10,441 | $ | 8,418 | Loans | |||||||||||||||||||
10,441 | 10,441 | 8,418 | Total before tax | |||||||||||||||||||||||
(2,178) | (2,427) | (1,957) | Income tax provision | |||||||||||||||||||||||
$ | 8,263 | $ | 8,014 | $ | 6,461 | Net of tax |
Fair Value at December 31, 2022 | Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Debt securities available for sale: | ||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 2,759,710 | $ | — | $ | 2,759,710 | $ | — | ||||||||||||||||||
Other asset-backed securities | 327,353 | — | 327,353 | — | ||||||||||||||||||||||
State and municipal securities | 834,073 | — | 834,073 | — | ||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise securities | 208,769 | — | 208,769 | — | ||||||||||||||||||||||
U.S. government securities | 167,896 | 167,896 | — | — | ||||||||||||||||||||||
Non-agency collateralized mortgage obligations | 291,298 | — | 291,298 | — | ||||||||||||||||||||||
Total debt securities available for sale | $ | 4,589,099 | $ | 167,896 | $ | 4,421,203 | $ | — | ||||||||||||||||||
Loans held for sale | $ | 907 | $ | — | $ | 907 | $ | — | ||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||
Interest rate swap contracts | $ | 40,289 | $ | — | $ | 40,289 | $ | — | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Other liabilities: | ||||||||||||||||||||||||||
Interest rate swap contracts | $ | 40,289 | $ | — | $ | 40,289 | $ | — |
Fair Value at December 31, 2021 | Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Debt securities available for sale: | ||||||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations | $ | 3,745,601 | $ | — | $ | 3,745,601 | $ | — | ||||||||||||||||||
Other asset-backed securities | 463,063 | — | 463,063 | — | ||||||||||||||||||||||
State and municipal securities | 997,291 | — | 997,291 | — | ||||||||||||||||||||||
U.S. government agency and government-sponsored enterprise securities | 252,576 | — | 252,576 | — | ||||||||||||||||||||||
U.S. government securities | 157,536 | 157,536 | — | — | ||||||||||||||||||||||
Non-agency collateralized mortgage obligations | 294,932 | — | 294,932 | — | ||||||||||||||||||||||
Total debt securities available for sale | $ | 5,910,999 | $ | 157,536 | $ | 5,753,463 | $ | — | ||||||||||||||||||
Loans held for sale | $ | 9,570 | $ | — | $ | 9,570 | $ | — | ||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||
Interest rate lock commitments | $ | 356 | $ | — | $ | — | $ | 356 | ||||||||||||||||||
Interest rate swap contracts | $ | 24,257 | $ | — | $ | 24,257 | $ | — | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Other liabilities: | ||||||||||||||||||||||||||
Interest rate forward loan sales contracts | $ | 27 | $ | — | $ | 27 | $ | — | ||||||||||||||||||
Interest rate swap contracts | $ | 24,257 | $ | — | $ | 24,257 | $ | — |
Fair Value at December 31, 2021 | Valuation Technique | Unobservable Input | Range (Weighted Average) | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Interest rate lock commitments | $ | 356 | Internal pricing model | Pull-through rate | 80.22% - 96.59% (87.84%) |
Years Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Balance at the beginning of the period | $ | 356 | $ | 1,096 | ||||||||||
Change included in earnings | 215 | 7,051 | ||||||||||||
Settlements | (571) | (7,791) | ||||||||||||
Balance at the end of the period | $ | — | $ | 356 |
Fair Value at December 31, 2022 | Fair Value Measurements at Reporting Date Using | Gains (Losses) During the Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Collateral dependent loans | $ | 195 | $ | — | $ | — | $ | 195 | $ | (1,561) | ||||||||||||||||||||||
Fair Value at December 31, 2021 | Fair Value Measurements at Reporting Date Using | Gains (Losses) During the Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Collateral dependent loans | $ | 7,615 | $ | — | $ | — | $ | 7,615 | $ | (1,976) | ||||||||||||||||||||||
OREO | 375 | — | — | 375 | (140) | |||||||||||||||||||||||||||
Fair Value at December 31, 2022 | Valuation Technique | Unobservable Input | Range (Weighted Average) | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Collateral dependent loans (1) | $ | 195 | Fair Market Value of Collateral | Adjustment to Stated Value | N/A (2) | |||||||||||||||||||||
Fair Value at December 31, 2021 | Valuation Technique | Unobservable Input | Range (Weighted Average) (1) | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Collateral dependent loans (2) | $ | 7,615 | Fair Market Value of Collateral | Adjustment to Stated Value | 0.00% - 100.00% (48.00%) | |||||||||||||||||||||
OREO | $ | 375 | Fair Market Value of Collateral | Adjustment to Appraisal Value | N/A (3) | |||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 262,458 | $ | 262,458 | $ | 262,458 | $ | — | $ | — | ||||||||||||||||||||||
Interest-earning deposits with banks | 29,283 | 29,283 | 29,283 | — | — | |||||||||||||||||||||||||||
Debt securities available for sale | 4,589,099 | 4,589,099 | 167,896 | 4,421,203 | — | |||||||||||||||||||||||||||
Debt securities held to maturity | 2,034,792 | 1,722,778 | — | 1,722,778 | — | |||||||||||||||||||||||||||
FHLB stock | 48,160 | 48,160 | — | 48,160 | — | |||||||||||||||||||||||||||
Loans held for sale | 76,843 | 76,843 | — | 76,843 | — | |||||||||||||||||||||||||||
Loans | 11,452,535 | 11,072,802 | — | — | 11,072,802 | |||||||||||||||||||||||||||
Interest rate contracts | 40,289 | 40,289 | — | 40,289 | — | |||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Time deposits | $ | 362,087 | $ | 351,084 | $ | — | $ | 351,084 | $ | — | ||||||||||||||||||||||
FHLB advances and FRB borrowings | 954,315 | 954,147 | — | 954,147 | — | |||||||||||||||||||||||||||
Repurchase agreements | 95,168 | 95,168 | — | 95,168 | — | |||||||||||||||||||||||||||
Subordinated debentures | 10,000 | 10,013 | — | 10,013 | — | |||||||||||||||||||||||||||
Junior subordinated debentures | 10,310 | 9,919 | — | 9,919 | — | |||||||||||||||||||||||||||
Interest rate contracts | 40,289 | 40,289 | — | 40,289 | — | |||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 153,414 | $ | 153,414 | $ | 153,414 | $ | — | $ | — | ||||||||||||||||||||||
Interest-earning deposits with banks | 671,300 | 671,300 | 671,300 | — | — | |||||||||||||||||||||||||||
Debt securities available for sale | 5,910,999 | 5,910,999 | 157,536 | 5,753,463 | — | |||||||||||||||||||||||||||
Debt securities held to maturity | 2,148,327 | 2,122,606 | — | 2,122,606 | — | |||||||||||||||||||||||||||
FHLB stock | 10,280 | 10,280 | — | 10,280 | — | |||||||||||||||||||||||||||
Loans held for sale | 9,774 | 9,774 | — | 9,774 | — | |||||||||||||||||||||||||||
Loans | 10,486,359 | 10,679,349 | — | — | 10,679,349 | |||||||||||||||||||||||||||
Interest rate contracts | 24,257 | 24,257 | — | 24,257 | — | |||||||||||||||||||||||||||
Interest rate lock commitments | 356 | 356 | — | — | 356 | |||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Time deposits | $ | 445,957 | $ | 430,682 | $ | — | $ | 430,682 | $ | — | ||||||||||||||||||||||
FHLB advances and FRB borrowings | 7,359 | 8,752 | — | 8,752 | — | |||||||||||||||||||||||||||
Repurchase agreements | 86,013 | 86,013 | — | 86,013 | — | |||||||||||||||||||||||||||
Subordinated debentures | 10,000 | 10,125 | — | 10,125 | — | |||||||||||||||||||||||||||
Junior subordinated debentures | 10,310 | 9,927 | — | 9,927 | — | |||||||||||||||||||||||||||
Interest rate contracts | 24,257 | 24,257 | — | 24,257 | — | |||||||||||||||||||||||||||
Interest rate forward loan sales contracts | 27 | 27 | — | 27 | — |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands except per share amounts) | ||||||||||||||||||||
Basic EPS: | ||||||||||||||||||||
Net income | $ | 250,178 | $ | 202,820 | $ | 154,244 | ||||||||||||||
Less: Earnings allocated to participating securities | ||||||||||||||||||||
Nonvested restricted shares | 50 | 330 | 712 | |||||||||||||||||
Earnings allocated to common shareholders | $ | 250,128 | $ | 202,490 | $ | 153,532 | ||||||||||||||
Weighted average common shares outstanding | 78,047 | 72,683 | 70,835 | |||||||||||||||||
Basic earnings per common share | $ | 3.20 | $ | 2.79 | $ | 2.17 | ||||||||||||||
Diluted EPS: | ||||||||||||||||||||
Earnings allocated to common shareholders | $ | 250,128 | $ | 202,490 | $ | 153,532 | ||||||||||||||
Weighted average common shares outstanding | 78,047 | 72,683 | 70,835 | |||||||||||||||||
Dilutive effect of equity awards and warrants | 146 | 190 | 45 | |||||||||||||||||
Weighted average diluted common shares outstanding | 78,193 | 72,873 | 70,880 | |||||||||||||||||
Diluted earnings per common share | $ | 3.20 | $ | 2.78 | $ | 2.17 | ||||||||||||||
Potentially dilutive RSAs and RSUs that were not included in the computation of diluted EPS because to do so would be anti-dilutive | 179 | 212 | 289 |
Units | Weighted Average Grant-Date Fair Value | |||||||||||||
Nonvested at December 31, 2020 | 111,901 | $ | 32.85 | |||||||||||
Granted | 86,713 | $ | 47.11 | |||||||||||
Vested | (12,994) | $ | 33.48 | |||||||||||
Forfeited | (3,050) | $ | 33.71 | |||||||||||
Nonvested at December 31, 2021 | 182,570 | $ | 40.05 | |||||||||||
Granted | 136,928 | $ | 35.80 | |||||||||||
Vested | (22,566) | $ | 39.04 | |||||||||||
Nonvested at December 31, 2022 | 296,932 | $ | 38.16 |
Shares | Weighted Average Grant-Date Fair Value | |||||||||||||
Nonvested at January 1, 2020 | 889,017 | $ | 36.96 | |||||||||||
Granted | 299,007 | $ | 33.64 | |||||||||||
Vested | (231,805) | $ | 35.01 | |||||||||||
Forfeited | (90,588) | $ | 36.50 | |||||||||||
Nonvested at December 31, 2020 | 865,631 | $ | 36.38 | |||||||||||
Granted | 257,298 | $ | 44.83 | |||||||||||
Vested | (324,222) | $ | 37.57 | |||||||||||
Forfeited | (75,696) | $ | 36.76 | |||||||||||
Nonvested at December 31, 2021 | 723,011 | $ | 38.57 | |||||||||||
Granted | 262,571 | $ | 35.32 | |||||||||||
Vested | (335,115) | $ | 38.58 | |||||||||||
Forfeited | (109,104) | $ | 33.39 | |||||||||||
Nonvested at December 31, 2022 | 541,363 | $ | 37.89 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Current expense: | ||||||||||||||||||||
Federal | $ | 60,771 | $ | 50,708 | $ | 44,094 | ||||||||||||||
State | 12,811 | 9,610 | 7,822 | |||||||||||||||||
Total current tax expense | $ | 73,582 | $ | 60,318 | $ | 51,916 | ||||||||||||||
Deferred tax expense (benefit): | ||||||||||||||||||||
Federal | $ | (5,156) | $ | (5,445) | $ | (12,078) | ||||||||||||||
State | (957) | (1,184) | (1,690) | |||||||||||||||||
Total deferred tax benefit | (6,113) | (6,629) | (13,768) | |||||||||||||||||
Total | $ | 67,469 | $ | 53,689 | $ | 38,148 |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Deferred tax assets: | ||||||||||||||
ACL | $ | 40,054 | $ | 39,378 | ||||||||||
Lease liability | 14,088 | 15,973 | ||||||||||||
Deferred compensation | 13,619 | 14,887 | ||||||||||||
Stock options and restricted stock | 3,751 | 3,186 | ||||||||||||
OREO | — | 50 | ||||||||||||
Nonaccrual interest | 120 | 118 | ||||||||||||
Unrealized loss on investment securities | 164,697 | — | ||||||||||||
Net operating losses and credit carryforwards | 2,404 | 2,898 | ||||||||||||
Other | 3,134 | 1,824 | ||||||||||||
Total deferred tax assets | 241,867 | 78,314 | ||||||||||||
Deferred tax liabilities: | ||||||||||||||
Asset purchase tax basis difference | (4,083) | (5,052) | ||||||||||||
Right of use asset | (12,792) | (14,510) | ||||||||||||
FHLB stock dividends | (810) | (810) | ||||||||||||
Deferred loan fees | (6,205) | (5,957) | ||||||||||||
Unrealized gain on investment securities | — | (7,254) | ||||||||||||
Unrealized gain on equity securities | (3,231) | (3,231) | ||||||||||||
Purchase accounting | (11,106) | (14,211) | ||||||||||||
Depreciation | (3,112) | (3,304) | ||||||||||||
Cash flow hedge | (2,767) | (5,280) | ||||||||||||
Other | (144) | (130) | ||||||||||||
Total deferred tax liabilities | (44,250) | (59,739) | ||||||||||||
Net deferred tax asset | $ | 197,617 | $ | 18,575 |
Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Income tax based on statutory rate | $ | 66,706 | 21 | % | $ | 53,867 | 21 | % | $ | 40,402 | 21 | % | ||||||||||||||||||||||||||
Increase (decrease) resulting from: | ||||||||||||||||||||||||||||||||||||||
Tax exempt instruments | (6,864) | (2) | % | (6,306) | (2) | % | (5,987) | (3) | % | |||||||||||||||||||||||||||||
Bank owned life insurance | (1,806) | (1) | % | (1,444) | (1) | % | (1,348) | (1) | % | |||||||||||||||||||||||||||||
State income tax, net of federal benefit | 9,364 | 3 | % | 7,892 | 3 | % | 4,844 | 3 | % | |||||||||||||||||||||||||||||
Other, net | 69 | — | % | (320) | — | % | 237 | — | % | |||||||||||||||||||||||||||||
Income tax provision | $ | 67,469 | 21 | % | $ | 53,689 | 21 | % | $ | 38,148 | 20 | % |
Actual | Minimum Required For Capital Adequacy Purposes | Minimum Required Plus Capital Conservation Buffer | To Be Well Capitalized Under Prompt Corrective Action Provision | |||||||||||||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
CET1 Capital (to risk-weighted assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,885,860 | 12.87 | % | $ | 659,248 | 4.50 | % | $ | 1,025,498 | 7.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,892,755 | 12.93 | % | $ | 658,773 | 4.50 | % | $ | 1,024,758 | 7.00 | % | $ | 951,561 | 6.50 | % | ||||||||||||||||||||||||||||||||||
Tier 1 Capital (to risk-weighted assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,885,860 | 12.87 | % | $ | 878,998 | 6.00 | % | $ | 1,245,247 | 8.50 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,892,755 | 12.93 | % | $ | 878,364 | 6.00 | % | $ | 1,244,349 | 8.50 | % | $ | 1,171,152 | 8.00 | % | ||||||||||||||||||||||||||||||||||
Total Capital (to risk-weighted assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 2,048,700 | 13.98 | % | $ | 1,171,997 | 8.00 | % | $ | 1,538,246 | 10.50 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 2,045,595 | 13.97 | % | $ | 1,171,152 | 8.00 | % | $ | 1,537,137 | 10.50 | % | $ | 1,463,940 | 10.00 | % | ||||||||||||||||||||||||||||||||||
Tier 1 Capital Leverage (to average assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,885,860 | 9.34 | % | $ | 807,791 | 4.00 | % | $ | 807,791 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,892,755 | 9.47 | % | $ | 799,485 | 4.00 | % | $ | 799,485 | 4.00 | % | $ | 999,356 | 5.00 | % | ||||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
CET1 Capital (to risk-weighted assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,710,981 | 13.01 | % | $ | 591,585 | 4.50 | % | $ | 920,244 | 7.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,716,186 | 13.06 | % | $ | 591,154 | 4.50 | % | $ | 919,754 | 7.00 | % | $ | 853,890 | 6.50 | % | ||||||||||||||||||||||||||||||||||
Tier 1 Capital (to risk-weighted assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,710,981 | 13.01 | % | $ | 788,780 | 6.00 | % | $ | 1,117,439 | 8.50 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,716,186 | 13.06 | % | $ | 788,206 | 6.00 | % | $ | 1,116,625 | 8.50 | % | $ | 1,050,941 | 8.00 | % | ||||||||||||||||||||||||||||||||||
Total Capital (to risk-weighted assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,868,192 | 14.21 | % | $ | 1,051,707 | 8.00 | % | $ | 1,380,366 | 10.50 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,863,397 | 14.18 | % | $ | 1,050,941 | 8.00 | % | $ | 1,379,360 | 10.50 | % | $ | 1,313,677 | 10.00 | % | ||||||||||||||||||||||||||||||||||
Tier 1 Capital Leverage (to average assets): | ||||||||||||||||||||||||||||||||||||||||||||||||||
The Company | $ | 1,710,981 | 8.55 | % | $ | 800,615 | 4.00 | % | $ | 800,615 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
Columbia Bank | $ | 1,716,186 | 8.60 | % | $ | 798,206 | 4.00 | % | $ | 798,206 | 4.00 | % | $ | 997,757 | 5.00 | % |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||
Assets | ||||||||||||||
Cash | $ | 8,514 | $ | 1,979 | ||||||||||
Interest-earning deposits | — | 3,786 | ||||||||||||
Total cash and cash equivalents | 8,514 | 5,765 | ||||||||||||
Investment in banking subsidiary | 2,215,486 | 2,589,218 | ||||||||||||
Investment in other subsidiaries | 7,942 | 7,175 | ||||||||||||
Goodwill | 4,729 | 4,729 | ||||||||||||
Other assets | 3,169 | 2,525 | ||||||||||||
Total assets | $ | 2,239,840 | $ | 2,609,412 | ||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||
Subordinated debentures | $ | 10,000 | $ | 10,000 | ||||||||||
Junior subordinated debentures | 10,310 | 10,310 | ||||||||||||
Other liabilities | 6,377 | 360 | ||||||||||||
Total liabilities | 26,687 | 20,670 | ||||||||||||
Shareholders’ equity | 2,213,153 | 2,588,742 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 2,239,840 | $ | 2,609,412 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Income | ||||||||||||||||||||
Dividend from banking subsidiary | $ | 85,004 | $ | 108,000 | $ | 89,000 | ||||||||||||||
Dividend from other subsidiaries | 711 | 500 | — | |||||||||||||||||
Interest-earning deposits | 15 | 16 | 13 | |||||||||||||||||
Other income | 60 | 36 | 37 | |||||||||||||||||
Total income | 85,790 | 108,552 | 89,050 | |||||||||||||||||
Expense | ||||||||||||||||||||
Compensation and employee benefits | 823 | 856 | 758 | |||||||||||||||||
Subordinated debentures interest expense | 807 | 1,932 | 1,871 | |||||||||||||||||
Other borrowings interest expense | 339 | 52 | 12 | |||||||||||||||||
Other expense | 8,524 | 3,542 | 1,943 | |||||||||||||||||
Total expenses | 10,493 | 6,382 | 4,584 | |||||||||||||||||
Income before income tax benefit and equity in undistributed earnings of subsidiaries | 75,297 | 102,170 | 84,466 | |||||||||||||||||
Income tax benefit | (2,188) | (1,329) | (952) | |||||||||||||||||
Income before equity in undistributed earnings of subsidiaries | 77,485 | 103,499 | 85,418 | |||||||||||||||||
Equity in undistributed earnings of subsidiaries | 172,693 | 99,321 | 68,826 | |||||||||||||||||
Net income | $ | 250,178 | $ | 202,820 | $ | 154,244 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Operating Activities | ||||||||||||||||||||
Net income | $ | 250,178 | $ | 202,820 | $ | 154,244 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Equity in undistributed earnings of subsidiaries | (172,693) | (99,321) | (68,826) | |||||||||||||||||
Stock-based compensation expense | 16,158 | 14,926 | 10,737 | |||||||||||||||||
Net changes in other assets and liabilities | 5,379 | (1,436) | (17) | |||||||||||||||||
Net cash provided by operating activities | 99,022 | 116,989 | 96,138 | |||||||||||||||||
Investing Activities | ||||||||||||||||||||
Net cash received in business combinations | — | 2,173 | — | |||||||||||||||||
Net cash provided by investing activities | — | 2,173 | — | |||||||||||||||||
Financing Activities | ||||||||||||||||||||
Common stock dividends | (94,394) | (83,841) | (96,215) | |||||||||||||||||
Repayment of subordinated debentures | — | (35,000) | — | |||||||||||||||||
Purchase and retirement of common stock | (3,989) | (4,140) | (2,522) | |||||||||||||||||
Purchase of treasury shares | — | — | (20,000) | |||||||||||||||||
Proceeds from exercise of stock options | 2,110 | 2,350 | 2,028 | |||||||||||||||||
Net cash used in financing activities | (96,273) | (120,631) | (116,709) | |||||||||||||||||
Increase (decrease) in cash and cash equivalents | 2,749 | (1,469) | (20,571) | |||||||||||||||||
Cash and cash equivalents at beginning of year | 5,765 | 7,234 | 27,805 | |||||||||||||||||
Cash and cash equivalents at end of year | $ | 8,514 | $ | 5,765 | $ | 7,234 | ||||||||||||||
Supplemental disclosure of noncash investing and financing activities: | ||||||||||||||||||||
Common stock issued in connection with acquisition | $ | — | $ | 256,061 | $ | — |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||
Revenue from contracts with customers: | ||||||||||||||||||||
Deposit account and treasury management fees | $ | 31,498 | $ | 27,107 | $ | 27,019 | ||||||||||||||
Card revenue | 20,186 | 18,503 | 13,928 | |||||||||||||||||
Financial services and trust revenue | 17,659 | 15,753 | 12,830 | |||||||||||||||||
Total revenue from contracts with customers | 69,343 | 61,363 | 53,777 | |||||||||||||||||
Other sources of noninterest income | 29,801 | 32,731 | 50,723 | |||||||||||||||||
Total noninterest income | $ | 99,144 | $ | 94,094 | $ | 104,500 |
COLUMBIA BANKING SYSTEM, INC. | ||||||||
(Registrant) | ||||||||
By: | /s/ CLINT E. STEIN | |||||||
Clint E. Stein | ||||||||
President and Chief Executive Officer |
Principal Executive Officer: | ||||||||
By: | /s/ CLINT E. STEIN | |||||||
Clint E. Stein | ||||||||
President and Chief Executive Officer | ||||||||
Principal Financial Officer: | ||||||||
By: | /s/ AARON JAMES DEER | |||||||
Aaron James Deer | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
Principal Accounting Officer: | ||||||||
By: | /s/ BROCK M. LAKELY | |||||||
Brock M. Lakely | ||||||||
Senior Vice President and Chief Accounting Officer |
[Laura Alvarez Schrag] | [Randal L. Lund] | |||||||
[Craig D. Eerkes] | [Tracy Mack-Askew] | |||||||
[Ford Elsaesser] | [S. Mae Fujita Numata] | |||||||
[Mark A. Finkelstein] | [Elizabeth W. Seaton] | |||||||
[Eric S. Forrest] | [Janine T. Terrano] | |||||||
[Michelle M. Lantow] |
/s/ CLINT E. STEIN | ||
Clint E. Stein | ||
Attorney-in-fact | ||
February 24, 2023 |
INDEX TO EXHIBITS, CONTINUED | ||||||||
Exhibit No. | Exhibit | |||||||
10.15** | ||||||||
10.16** | ||||||||
10.17** | ||||||||
10.18**+ | ||||||||
10.19** | ||||||||
10.20**+ | ||||||||
10.21** | ||||||||
10.22** | ||||||||
10.23** | ||||||||
10.24** | ||||||||
10.25** | ||||||||
10.26** | ||||||||
10.27** | ||||||||
10.28** | ||||||||
10.29** | ||||||||
10.30** | ||||||||
10.31** | ||||||||
10.32**+ | ||||||||
10.33**+ | ||||||||
10.34** | ||||||||
10.35** |
INDEX TO EXHIBITS, CONTINUED | ||||||||
Exhibit No. | Exhibit | |||||||
10.36** | ||||||||
10.37** | ||||||||
10.38** | ||||||||
10.39** | ||||||||
10.40** | ||||||||
10.41** | ||||||||
10.42** | ||||||||
10.43** | ||||||||
10.44** | ||||||||
10.45** | ||||||||
10.46** | ||||||||
10.47** | ||||||||
10.48** | ||||||||
10.49** | ||||||||
10.50** | ||||||||
10.51** | ||||||||
10.52** | ||||||||
21+ | ||||||||
23+ | ||||||||
24+ | ||||||||
31.1+ | ||||||||
INDEX TO EXHIBITS, CONTINUED | ||||||||
Exhibit No. | Exhibit | |||||||
31.2+ | ||||||||
32+ | ||||||||
101+ | The following financial information from Columbia Banking System, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2022 is formatted in XBRL: (i) Audited Consolidated Balance Sheets, (ii) Audited Consolidated Statements of Income, (iii) Audited Consolidated Statements of Comprehensive Income, (iv) Audited Consolidated Statements of Changes in Shareholders’ Equity, (v) Audited Consolidated Statements of Cash Flows, and (vi) Notes to Audited Consolidated Financial Statements. | |||||||
104+ | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document). |
(1) | Incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed June 23, 2021 | ||||
(2) | Incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K file October 15, 2021 | ||||
(3) | Incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed January 10, 2023 | ||||
(4) | Incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 | ||||
(5) | Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed November 21, 2008 | ||||
(6) | Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed April 2, 2013 | ||||
(7) | Incorporated by reference to Exhibit 4.4 of the Company’s S-3 Registration Statement (File No. 333-206125) filed August 6, 2015 | ||||
(8) | Incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed on February 2, 2010 | ||||
(9) | Incorporated by reference to Exhibit 4.3 of the Company’s S-3 Registration Statement (File No. 333-156350) filed December 19, 2008 | ||||
(10) | Incorporated by reference to Exhibit 4.3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 | ||||
(11) | Incorporated by reference to Exhibit 10.16 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 | ||||
(12) | Incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 | ||||
(13) | Incorporated by reference to Exhibit 10.62 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 | ||||
(14) | Incorporated by reference to Exhibits 10.1-10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 | ||||
(15) | Incorporated by reference to Exhibits 10.1-10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 | ||||
(16) | Incorporated by reference to Exhibit 10.72 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 | ||||
(17) | Incorporated by reference to Exhibits 10.1-10.3 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 | ||||
(18) | Incorporated by reference to Exhibits 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 | ||||
(19) | Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 | ||||
(20) | Incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 | ||||
(21) | Incorporated by reference to Exhibits 10.1 and 10.2 of the Company’s Current Report on Form 8-K filed October 28, 2016 | ||||
(22) | Incorporated by reference to Exhibits 10.3-10.5 and 10.8 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 | ||||
(23) | Incorporated by reference to Exhibits 10.47-10.49 and 10.51 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 | ||||
(24) | Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on April 13, 2020 | ||||
(25) | Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on October 3, 2019 | ||||
(26) | Incorporated by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 | ||||
(27) | Incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 | ||||
(28) | Incorporated by reference to Exhibit 10.21, 10.22, & 10.58-10.67 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 |
If Grantee maintains continuous status as a Director/an Employee on the following date/s | Then the following percent of the number of shares of Restricted Stock subject to the Award shall Vest * | ||||
* Rounded up in each case to the nearest whole number. But in no event shall more than the total number of Restricted Stock Units subject to this Award, as described in Paragraph 1 of the Agreement, Vest over the entire vesting period. |
If Grantee maintains continuous status as an Employee on the following date/s: | Then the following [percent of the] number of RSUs shall Vest: | ||||
Performance Goals | |||||||||||||||||
Performance Measure | Weighting | Measurement Perspective | Threshold | Target | Stretch | ||||||||||||
Return on Average Assets | 50% | Relative to Peer Banks | 25th Percentile | 50th Percentile | 75th Percentile | ||||||||||||
Total Shareholder Return | 50% | Relative to Peer Banks | 25th Percentile | 50th Percentile | 75th Percentile | ||||||||||||
Payout as % of Target | 50% | 100% | 150% |
Performance Measure | Below Threshold Performance # of PSUs | Threshold Performance # of PSUs | Target Performance # of PSUs | Stretch Performance (Maximum) # of PSUs | ||||||||||
Return on Average Assets | 0 | |||||||||||||
Total Shareholder Return | 0 |
If to the Executive: | At the most recent address on file at the Company. | ||||
If to the Company: | Columbia Bank 1301 ‘A’ Street, Ste. 800 Tacoma, WA 98402-4200 ATTN: (Corporate Secretary) |
EXECUTIVE | ||||||||
By | /s/ CLINT E. STEIN | |||||||
Name: | Clint E. Stein |
COLUMBIA STATE BANK | ||||||||
By | /s/ CRAIG D. EERKES | |||||||
Name: | Craig D. Eerkes | |||||||
Title: | Chairman of the Board of Directors |
COLUMBIA BANKING SYSTEM, INC. | ||||||||
By | /s/ CRAIG D. EERKES | |||||||
Name: | Craig D. Eerkes | |||||||
Title: | Chairman of the Board of Directors |
Name of Subsidiary | State of Incorporation | Ownership | ||||||||||||
Columbia State Bank | Washington | 100 | % | |||||||||||
Columbia Trust Company | Oregon | 100 | % |
Signature | Title | |||||||
/s/ CRAIG D. EERKES | Chairman | |||||||
Craig D. Eerkes | ||||||||
/s/ CLINT E. STEIN | President and Chief Executive Officer | |||||||
Clint E. Stein | ||||||||
/s/ LAURA ALVAREZ SCHRAG | Director | |||||||
Laura Alvarez Schrag | ||||||||
/s/ FORD ELSAESSER | Director | |||||||
Ford Elsaesser | ||||||||
/s/ MARK A. FINKELSTEIN | Director | |||||||
Mark A. Finkelstein | ||||||||
/s/ ERIC S. FORREST | Director | |||||||
Eric S. Forrest | ||||||||
/s/ MICHELLE M. LANTOW | Director | |||||||
Michelle M. Lantow | ||||||||
/s/ RANDAL L. LUND | Director | |||||||
Randal L. Lund | ||||||||
/s/ TRACY MACK-ASKEW | Director | |||||||
Tracy Mack-Askew | ||||||||
/s/ S. MAE FUJITA NUMATA | Director | |||||||
S. Mae Fujita Numata | ||||||||
/s/ ELIZABETH W. SEATON | Director | |||||||
Elizabeth W. Seaton | ||||||||
/s/ JANINE T. TERRANO | Director | |||||||
Janine T. Terrano | ||||||||
/s/ CLINT E. STEIN | |||||
Clint E. Stein President and Chief Executive Officer |
/s/ AARON JAMES DEER | |||||
Aaron James Deer Executive Vice President and Chief Financial Officer |
/s/ CLINT E. STEIN | |||||
Clint E. Stein President and Chief Executive Officer Columbia Banking System, Inc. | |||||
/s/ AARON JAMES DEER | |||||
Aaron James Deer Executive Vice President and Chief Financial Officer Columbia Banking System, Inc. |