☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware | 36-3795742 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
8755 West Higgins Road | ||||||||
Suite 500 | ||||||||
Chicago | Illinois | 60631 | ||||||
(Address of principal executive offices) | (ZIP Code) |
Title of Each Class |
Trading Symbol | Name of exchange on which registered | |||||||||||||||
Common Stock, $0.01 par value | LFUS | NASDAQ | Global Select Market |
Page | ||||||||
PART I | ||||||||
Item 1. | ||||||||
Condensed Consolidated Balance Sheets as of September 26, 2020 (unaudited) and December 28, 2019 | ||||||||
Condensed Consolidated Statements of Net Income for the three and nine months ended September 26, 2020 (unaudited) and September 28, 2019 (unaudited) | ||||||||
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 26, 2020 (unaudited) and September 28, 2019 (unaudited) | ||||||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 26, 2020 (unaudited) and September 28, 2019 (unaudited) | ||||||||
Condensed Consolidated Statements of Stockholders' Equity for the nine months ended September 26, 2020 (unaudited) and September 28, 2019 (unaudited) | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II
|
||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
(Unaudited) | ||||||||||||||
(in thousands) |
September 26,
2020 |
December 28,
2019 |
||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 641,890 | $ | 531,139 | ||||||||||
Short-term investments | 52 | 44 | ||||||||||||
Trade receivables, less allowances of $42,737 and $42,043 at September 26, 2020 and December 28, 2019, respectively
|
231,930 | 202,309 | ||||||||||||
Inventories | 243,832 | 237,507 | ||||||||||||
Prepaid income taxes and income taxes receivable | 1,218 | 4,831 | ||||||||||||
Prepaid expenses and other current assets | 30,012 | 28,564 | ||||||||||||
Total current assets | 1,148,934 | 1,004,394 | ||||||||||||
Net property, plant, and equipment | 339,870 | 344,617 | ||||||||||||
Intangible assets, net of amortization | 296,159 | 321,247 | ||||||||||||
Goodwill | 799,791 | 820,589 | ||||||||||||
Investments | 26,066 | 24,099 | ||||||||||||
Deferred income taxes | 7,173 | 8,069 | ||||||||||||
Right of use lease assets, net | 18,811 | 21,918 | ||||||||||||
Other assets | 17,566 | 14,965 | ||||||||||||
Total assets | $ | 2,654,370 | $ | 2,559,898 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 120,938 | $ | 117,320 | ||||||||||
Accrued liabilities | 98,437 | 84,120 | ||||||||||||
Accrued income taxes | 15,231 | 14,122 | ||||||||||||
Current portion of long-term debt | — | 10,000 | ||||||||||||
Total current liabilities | 234,606 | 225,562 | ||||||||||||
Long-term debt, less current portion | 725,507 | 669,158 | ||||||||||||
Deferred income taxes | 46,584 | 49,763 | ||||||||||||
Accrued post-retirement benefits | 40,279 | 38,198 | ||||||||||||
Non-current operating lease liabilities | 14,193 | 17,166 | ||||||||||||
Other long-term liabilities | 63,639 | 64,037 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Common stock, par value $0.01 per share: 34,000,000 shares authorized; shares issued, September 26, 2020–26,015,067; December 28, 2019–25,855,203
|
258 | 256 | ||||||||||||
Treasury stock, at cost: 1,644,103 and 1,473,901 shares, respectively
|
(242,323) | (216,447) | ||||||||||||
Additional paid-in capital | 891,924 | 867,996 | ||||||||||||
Accumulated other comprehensive loss | (107,238) | (106,823) | ||||||||||||
Retained earnings | 986,810 | 950,901 | ||||||||||||
Littelfuse, Inc. shareholders’ equity | 1,529,431 | 1,495,883 | ||||||||||||
Non-controlling interest | 131 | 131 | ||||||||||||
Total equity | 1,529,562 | 1,496,014 | ||||||||||||
Total liabilities and equity | $ | 2,654,370 | $ | 2,559,898 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(in thousands, except per share data) |
September 26,
2020 |
September 28,
2019 |
September 26,
2020 |
September 28,
2019 |
||||||||||||||||||||||
Net sales | $ | 391,566 | $ | 361,971 | $ | 1,044,999 | $ | 1,165,350 | ||||||||||||||||||
Cost of sales | 253,390 | 231,025 | 684,012 | 737,368 | ||||||||||||||||||||||
Gross profit | 138,176 | 130,946 | 360,987 | 427,982 | ||||||||||||||||||||||
Selling, general, and administrative expenses | 50,465 | 54,224 | 158,832 | 174,845 | ||||||||||||||||||||||
Goodwill impairment charge | — | — | 33,841 | — | ||||||||||||||||||||||
Research and development expenses | 13,049 | 19,728 | 41,044 | 62,595 | ||||||||||||||||||||||
Amortization of intangibles | 10,104 | 9,827 | 29,912 | 30,068 | ||||||||||||||||||||||
Total operating expenses | 73,618 | 83,779 | 263,629 | 267,508 | ||||||||||||||||||||||
Operating income | 64,558 | 47,167 | 97,358 | 160,474 | ||||||||||||||||||||||
Interest expense | 4,988 | 5,559 | 16,261 | 16,834 | ||||||||||||||||||||||
Foreign exchange (gain) loss | (6,174) | 4,968 | (9,600) | 5,636 | ||||||||||||||||||||||
Other income, net | (1,682) | (4,764) | (1,643) | (3,406) | ||||||||||||||||||||||
Income before income taxes | 67,426 | 41,404 | 92,340 | 141,410 | ||||||||||||||||||||||
Income taxes | 12,070 | 5,757 | 21,331 | 24,982 | ||||||||||||||||||||||
Net income | $ | 55,356 | $ | 35,647 | $ | 71,009 | $ | 116,428 | ||||||||||||||||||
Income per share: | ||||||||||||||||||||||||||
Basic | $ | 2.27 | $ | 1.46 | $ | 2.92 | $ | 4.72 | ||||||||||||||||||
Diluted | $ | 2.25 | $ | 1.44 | $ | 2.89 | $ | 4.68 | ||||||||||||||||||
Weighted-average shares and equivalent shares outstanding: | ||||||||||||||||||||||||||
Basic | 24,357 | 24,482 | 24,354 | 24,646 | ||||||||||||||||||||||
Diluted | 24,573 | 24,684 | 24,535 | 24,894 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(in thousands) |
September 26,
2020 |
September 28,
2019 |
September 26,
2020 |
September 28,
2019 |
||||||||||||||||||||||
Net income | $ | 55,356 | $ | 35,647 | $ | 71,009 | $ | 116,428 | ||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Pension and postemployment adjustment, net of tax | 563 | 137 | (9,715) | 249 | ||||||||||||||||||||||
Foreign currency translation adjustments | 16,418 | (17,163) | 9,300 | (14,933) | ||||||||||||||||||||||
Comprehensive income | $ | 72,337 | $ | 18,621 | $ | 70,594 | $ | 101,744 |
Nine Months Ended | ||||||||||||||
(in thousands) | September 26, 2020 | September 28, 2019 | ||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 71,009 | $ | 116,428 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation | 41,953 | 38,988 | ||||||||||||
Amortization of intangibles | 29,912 | 30,068 | ||||||||||||
Deferred revenue | (438) | (228) | ||||||||||||
Impairment charges | 36,078 | 322 | ||||||||||||
Stock-based compensation | 14,544 | 15,738 | ||||||||||||
(Gain) loss on investments and other assets | (1,200) | 559 | ||||||||||||
Deferred income taxes | 1,567 | (203) | ||||||||||||
Other | (8,549) | 8,267 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Trade receivables | (29,362) | 2,781 | ||||||||||||
Inventories | (1,611) | 18,102 | ||||||||||||
Accounts payable | 6,661 | (29,453) | ||||||||||||
Accrued liabilities and income taxes | (2,095) | (44,241) | ||||||||||||
Prepaid expenses and other assets | 5,787 | 3,735 | ||||||||||||
Net cash provided by operating activities | 164,256 | 160,863 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Acquisitions of businesses, net of cash acquired | — | (775) | ||||||||||||
Purchases of property, plant, and equipment | (41,536) | (38,397) | ||||||||||||
Net proceeds from sale of property, plant and equipment | 148 | 6,212 | ||||||||||||
Net cash used in investing activities | (41,388) | (32,960) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Proceeds of revolving credit facility | 240,000 | — | ||||||||||||
Payments of revolving credit facility | (60,000) | — | ||||||||||||
Payments of term loan | (145,000) | (7,500) | ||||||||||||
Net proceeds related to stock-based award activities | 6,437 | 4,412 | ||||||||||||
Purchases of common stock | (22,927) | (99,387) | ||||||||||||
Debt issuance costs | (1,786) | — | ||||||||||||
Cash dividends paid | (35,100) | (32,990) | ||||||||||||
Net cash used in financing activities | (18,376) | (135,465) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 6,259 | (6,114) | ||||||||||||
Increase (decrease) in cash and cash equivalents | 110,751 | (13,676) | ||||||||||||
Cash and cash equivalents at beginning of period | 531,139 | 489,733 | ||||||||||||
Cash and cash equivalents at end of period | $ | 641,890 | $ | 476,057 | ||||||||||
Supplementary Cash Flow Information | ||||||||||||||
Cash paid during the period for interest | $ | 17,228 | $ | 17,872 | ||||||||||
Capital expenditures, not yet paid | $ | 6,267 | $ | 8,978 | ||||||||||
Littelfuse, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||||
(in thousands, except share and per share data) | Common Stock | Addl. Paid in Capital | Treasury Stock | Accum. Other Comp. (Loss) Income | Retained Earnings | Non-controlling Interest | Total | ||||||||||||||||||||||||||||||||||
Balance at December 28, 2019 | $ | 256 | $ | 867,996 | $ | (216,447) | $ | (106,823) | $ | 950,901 | $ | 131 | $ | 1,496,014 | |||||||||||||||||||||||||||
Net income | — | — | — | — | 24,644 | — | 24,644 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (14,979) | — | — | (14,979) | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 2,965 | — | — | — | — | 2,965 | ||||||||||||||||||||||||||||||||||
Withheld shares on restricted share units for withholding taxes | — | — | (443) | — | — | — | (443) | ||||||||||||||||||||||||||||||||||
Stock options exercised | — | 3,399 | — | — | — | — | 3,399 | ||||||||||||||||||||||||||||||||||
Repurchases of common stock | — | — | (22,927) | — | — | — | (22,927) | ||||||||||||||||||||||||||||||||||
Cash dividends paid ($0.48 per share)
|
— | — | — | — | (11,725) | — | (11,725) | ||||||||||||||||||||||||||||||||||
Balance at March 28, 2020 | $ | 256 | $ | 874,360 | $ | (239,817) | $ | (121,802) | $ | 963,820 | $ | 131 | $ | 1,476,948 | |||||||||||||||||||||||||||
Net loss | — | — | — | — | (8,991) | — | (8,991) | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (2,417) | — | — | (2,417) | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 7,887 | — | — | — | — | 7,887 | ||||||||||||||||||||||||||||||||||
Withheld shares on restricted share units for withholding taxes | — | — | (2,375) | — | — | — | (2,375) | ||||||||||||||||||||||||||||||||||
Stock options exercised | 1 | 3,059 | — | — | — | — | 3,060 | ||||||||||||||||||||||||||||||||||
Cash dividends paid ($0.48 per share)
|
— | — | — | — | (11,678) | — | (11,678) | ||||||||||||||||||||||||||||||||||
Balance at June 27, 2020 | $ | 257 | $ | 885,306 | $ | (242,192) | $ | (124,219) | $ | 943,151 | $ | 131 | $ | 1,462,434 | |||||||||||||||||||||||||||
Net income | — | — | — | — | 55,356 | — | 55,356 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 16,981 | — | — | 16,981 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 3,692 | — | — | — | — | 3,692 | ||||||||||||||||||||||||||||||||||
Withheld shares on restricted share units for withholding taxes | — | — | (131) | — | — | — | (131) | ||||||||||||||||||||||||||||||||||
Stock options exercised | 1 | 2,926 | — | — | — | — | 2,927 | ||||||||||||||||||||||||||||||||||
Cash dividends paid ($0.48 per share)
|
— | — | — | — | (11,697) | — | (11,697) | ||||||||||||||||||||||||||||||||||
Balance at September 26, 2020 | $ | 258 | $ | 891,924 | $ | (242,323) | $ | (107,238) | $ | 986,810 | $ | 131 | $ | 1,529,562 |
Littelfuse, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||||
(in thousands, except share and per share data) | Common Stock | Addl. Paid in Capital | Treasury Stock | Accum. Other Comp. (Loss) Income | Retained Earnings | Non-controlling Interest | Total | ||||||||||||||||||||||||||||||||||
Balance at December 29, 2018 | $ | 254 | $ | 835,828 | $ | (116,454) | $ | (97,924) | $ | 856,507 | $ | 131 | $ | 1,478,342 | |||||||||||||||||||||||||||
Net income | — | — | — | — | 36,989 | — | 36,989 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | 8,073 | — | — | 8,073 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 3,966 | — | — | — | — | 3,966 | ||||||||||||||||||||||||||||||||||
Withheld shares on restricted share units for withholding taxes | — | — | (94) | — | — | — | (94) | ||||||||||||||||||||||||||||||||||
Stock options exercised | — | 2,292 | — | — | — | — | 2,292 | ||||||||||||||||||||||||||||||||||
Repurchases of common stock | — | — | (13,555) | — | — | — | (13,555) | ||||||||||||||||||||||||||||||||||
Cash dividends paid ($0.43 per share)
|
— | — | — | — | (10,625) | — | (10,625) | ||||||||||||||||||||||||||||||||||
Balance at March 30, 2019 | $ | 254 | $ | 842,086 | $ | (130,103) | $ | (89,851) | $ | 882,871 | $ | 131 | $ | 1,505,388 | |||||||||||||||||||||||||||
Net income | — | — | — | — | 43,792 | — | 43,792 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (5,731) | — | — | (5,731) | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 8,284 | — | — | — | — | 8,284 | ||||||||||||||||||||||||||||||||||
Withheld shares on restricted share units for withholding taxes | — | — | (4,010) | — | — | — | (4,010) | ||||||||||||||||||||||||||||||||||
Stock options exercised | 1 | 4,822 | — | — | — | — | 4,823 | ||||||||||||||||||||||||||||||||||
Repurchases of common stock | — | — | (31,955) | — | — | — | (31,955) | ||||||||||||||||||||||||||||||||||
Cash dividends paid ($0.43 per share)
|
— | — | — | — | (10,649) | — | (10,649) | ||||||||||||||||||||||||||||||||||
Balance at June 29, 2019 | $ | 255 | $ | 855,192 | $ | (166,068) | $ | (95,582) | $ | 916,014 | $ | 131 | $ | 1,509,942 | |||||||||||||||||||||||||||
Net income | — | — | — | — | 35,647 | — | 35,647 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (17,026) | — | — | (17,026) | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 3,488 | — | — | — | — | 3,488 | ||||||||||||||||||||||||||||||||||
Withheld shares on restricted share units for withholding taxes | — | — | (790) | — | — | — | (790) | ||||||||||||||||||||||||||||||||||
Stock options exercised | 1 | 2,191 | — | — | — | — | 2,192 | ||||||||||||||||||||||||||||||||||
Repurchases of common stock | — | — | (49,526) | — | — | — | (49,526) | ||||||||||||||||||||||||||||||||||
Cash dividends paid ($0.48 per share)
|
— | — | — | — | (11,715) | — | (11,715) | ||||||||||||||||||||||||||||||||||
Balance at September 28, 2019 | $ | 256 | $ | 860,871 | $ | (216,384) | $ | (112,608) | $ | 939,946 | $ | 131 | $ | 1,472,212 |
Three Months Ended September 26, 2020 | Nine Months Ended September 26, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) |
Electronics
Segment |
Automotive
Segment |
Industrial
Segment |
Total |
Electronics
Segment |
Automotive
Segment |
Industrial
Segment |
Total |
||||||||||||||||||||||||||||||||||||||||||
Electronics – Passive Products and Sensors | $ | 108,253 | $ | — | $ | — | $ | 108,253 | $ | 285,697 | $ | — | $ | — | $ | 285,697 | ||||||||||||||||||||||||||||||||||
Electronics – Semiconductor | 147,096 | — | — | 147,096 | 407,112 | — | — | 407,112 | ||||||||||||||||||||||||||||||||||||||||||
Passenger Car Products | — | 52,691 | — | 52,691 | — | 135,645 | — | 135,645 | ||||||||||||||||||||||||||||||||||||||||||
Automotive Sensors | — | 26,093 | — | 26,093 | — | 64,166 | — | 64,166 | ||||||||||||||||||||||||||||||||||||||||||
Commercial Vehicle Products | — | 25,940 | — | 25,940 | — | 71,682 | — | 71,682 | ||||||||||||||||||||||||||||||||||||||||||
Industrial Products | — | — | 31,493 | 31,493 | — | — | 80,697 | 80,697 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 255,349 | $ | 104,724 | $ | 31,493 | $ | 391,566 | $ | 692,809 | $ | 271,493 | $ | 80,697 | $ | 1,044,999 |
Three Months Ended September 28, 2019 | Nine Months Ended September 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) |
Electronics
Segment |
Automotive
Segment |
Industrial
Segment |
Total
|
Electronics
Segment |
Automotive
Segment |
Industrial
Segment |
Total
|
||||||||||||||||||||||||||||||||||||||||||
Electronics – Passive Products and Sensors | $ | 94,766 | $ | — | $ | — | $ | 94,766 | $ | 311,624 | $ | — | $ | — | $ | 311,624 | ||||||||||||||||||||||||||||||||||
Electronics – Semiconductor | 132,486 | — | — | 132,486 | 440,575 | — | — | 440,575 | ||||||||||||||||||||||||||||||||||||||||||
Passenger Car Products | — | 53,889 | — | 53,889 | — | 164,348 | — | 164,348 | ||||||||||||||||||||||||||||||||||||||||||
Automotive Sensors | — | 23,877 | — | 23,877 | — | 74,616 | — | 74,616 | ||||||||||||||||||||||||||||||||||||||||||
Commercial Vehicle Products | — | 26,915 | — | 26,915 | — | 87,850 | — | 87,850 | ||||||||||||||||||||||||||||||||||||||||||
Industrial Products | — | — | 30,038 | 30,038 | — | — | 86,337 | 86,337 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 227,252 | $ | 104,681 | $ | 30,038 | $ | 361,971 | $ | 752,199 | $ | 326,814 | $ | 86,337 | $ | 1,165,350 |
(in thousands) | September 26, 2020 | December 28, 2019 | ||||||||||||
Raw materials | $ | 81,849 | $ | 76,732 | ||||||||||
Work in process | 90,494 | 84,561 | ||||||||||||
Finished goods | 105,425 | 110,388 | ||||||||||||
Inventory Reserves | (33,936) | (34,174) | ||||||||||||
Total | $ | 243,832 | $ | 237,507 |
(in thousands) | September 26, 2020 | December 28, 2019 | ||||||||||||
Land | $ | 23,438 | $ | 24,758 | ||||||||||
Building | 122,914 | 108,501 | ||||||||||||
Equipment | 656,681 | 631,273 | ||||||||||||
Accumulated depreciation and amortization | (463,163) | (419,915) | ||||||||||||
Total | $ | 339,870 | $ | 344,617 |
(in thousands) | Electronics | Automotive | Industrial | Total | ||||||||||||||||||||||
As of December 28, 2019 | $ | 650,796 | $ | 131,321 | $ | 38,472 | $ | 820,589 | ||||||||||||||||||
Impairments | — | (33,841) | — | (33,841) | ||||||||||||||||||||||
Currency translation | 11,122 | 1,988 | (67) | 13,043 | ||||||||||||||||||||||
As of September 26, 2020 | $ | 661,918 | $ | 99,468 | $ | 38,405 | $ | 799,791 |
As of September 26, 2020 | |||||||||||||||||||||||
(in thousands) |
Gross
Carrying Value |
Accumulated Amortization
|
Net Book
Value
|
||||||||||||||||||||
Land use rights | $ | 9,913 | $ | 1,895 | $ | 8,018 | |||||||||||||||||
Patents, licenses and software | 133,737 | $ | 88,142 | $ | 45,595 | ||||||||||||||||||
Distribution network | 43,547 | 38,107 | 5,440 | ||||||||||||||||||||
Customer relationships, trademarks, and tradenames | 365,300 | 128,194 | 237,106 | ||||||||||||||||||||
Total | $ | 552,497 | $ | 256,338 | $ | 296,159 |
As of December 28, 2019 | |||||||||||||||||
(in thousands) |
Gross
Carrying Value |
Accumulated
Amortization
|
Net Book
Value
|
||||||||||||||
Land use rights | $ | 9,649 | $ | 1,730 | $ | 7,919 | |||||||||||
Patents, licenses and software | 131,164 | 78,828 | 52,336 | ||||||||||||||
Distribution network | 43,239 | 36,163 | 7,076 | ||||||||||||||
Customer relationships, trademarks, and tradenames | 360,534 | 106,618 | 253,916 | ||||||||||||||
Total | $ | 544,586 | $ | 223,339 | $ | 321,247 |
(in thousands)
|
Amount | ||||
2020 | $ | 41,742 | |||
2021 | 38,258 | ||||
2022 | 37,274 | ||||
2023 | 32,492 | ||||
2024 | 29,695 | ||||
2025 and thereafter | 146,610 | ||||
Total | $ | 326,071 |
(in thousands) | September 26, 2020 | December 28, 2019 | ||||||||||||
Employee-related liabilities | $ | 49,805 | $ | 40,774 | ||||||||||
Operating lease liability | 6,866 | 7,259 | ||||||||||||
Interest | 2,747 | 5,058 | ||||||||||||
Professional services | 2,869 | 3,986 | ||||||||||||
Restructuring liability | 4,542 | 2,679 | ||||||||||||
Other non-income taxes | 3,509 | 1,940 | ||||||||||||
Other | 28,099 | 22,424 | ||||||||||||
Total | $ | 98,437 | $ | 84,120 |
Three months ended September 26, 2020 | Nine months ended September 26, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Electronics | Automotive | Industrial | Total | Electronics | Automotive | Industrial | Total | |||||||||||||||||||||||||||||||||||||||
Employee terminations | $ | 388 | $ | 162 | $ | 648 | $ | 1,198 | $ | 2,125 | $ | 770 | $ | 1,719 | $ | 4,614 | |||||||||||||||||||||||||||||||
Other restructuring charges | — | — | 79 | 79 | — | 108 | 104 | 212 | |||||||||||||||||||||||||||||||||||||||
Total restructuring charges | 388 | 162 | 727 | 1,277 | 2,125 | 878 | 1,823 | 4,826 | |||||||||||||||||||||||||||||||||||||||
Impairment | — | — | — | — | — | 33,841 | 2,237 | 36,078 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 388 | $ | 162 | $ | 727 | $ | 1,277 | $ | 2,125 | $ | 34,719 | $ | 4,060 | $ | 40,904 |
Three months ended September 28, 2019 | Nine months ended September 28, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Electronics | Automotive | Industrial | Total | Electronics | Automotive | Industrial | Total | |||||||||||||||||||||||||||||||||||||||
Employee terminations | $ | 655 | $ | 109 | $ | 49 | $ | 813 | $ | 4,153 | $ | 3,955 | $ | 770 | $ | 8,878 | |||||||||||||||||||||||||||||||
Other restructuring charges | 128 | 1,150 | 124 | 1,402 | 141 | 1,240 | 374 | 1,755 | |||||||||||||||||||||||||||||||||||||||
Total restructuring charges | 783 | 1,259 | 173 | 2,215 | 4,294 | 5,195 | 1,144 | 10,633 | |||||||||||||||||||||||||||||||||||||||
Impairment | — | 322 | — | 322 | — | 322 | — | 322 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 783 | $ | 1,581 | $ | 173 | $ | 2,537 | $ | 4,294 | $ | 5,517 | $ | 1,144 | $ | 10,955 |
(in thousands) |
September 26,
2020 |
December 28,
2019 |
||||||||||||
Revolving Credit Facility | $ | 180,000 | $ | — | ||||||||||
Term Loan | — | 145,000 | ||||||||||||
Euro Senior Notes, Series A due 2023 | 136,417 | 129,808 | ||||||||||||
Euro Senior Notes, Series B due 2028 | 110,766 | 105,400 | ||||||||||||
U.S. Senior Notes, Series A due 2022 | 25,000 | 25,000 | ||||||||||||
U.S. Senior Notes, Series B due 2027 | 100,000 | 100,000 | ||||||||||||
U.S. Senior Notes, Series A due 2025 | 50,000 | 50,000 | ||||||||||||
U.S. Senior Notes, Series B due 2030 | 125,000 | 125,000 | ||||||||||||
Other | 2,619 | 2,619 | ||||||||||||
Unamortized debt issuance costs | (4,295) | (3,669) | ||||||||||||
Total debt | 725,507 | 679,158 | ||||||||||||
Less: Current maturities | — | (10,000) | ||||||||||||
Total long-term debt | $ | 725,507 | $ | 669,158 |
Fair Value Measurements Using | ||||||||||||||||||||||||||
(in thousands) |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||||||||||||||
Cash Equivalents | $ | 92,472 | $ | — | $ | — | $ | 92,472 | ||||||||||||||||||
Investments in equity securities | 15,042 | — | — | 15,042 | ||||||||||||||||||||||
Mutual funds | 11,692 | — | — | 11,692 |
Fair Value Measurements Using | ||||||||||||||||||||||||||
(in thousands) |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||||||||||||||
Cash Equivalents | $ | 118,999 | $ | — | $ | — | $ | 118,999 | ||||||||||||||||||
Investments in equity securities | 12,969 | — | — | 12,969 | ||||||||||||||||||||||
Mutual funds | 10,464 | — | — | 10,464 |
September 26, 2020 | December 28, 2019 | |||||||||||||||||||||||||
(in thousands) |
Carrying
Value |
Estimated
Fair Value |
Carrying
Value |
Estimated
Fair Value |
||||||||||||||||||||||
Euro Senior Notes, Series A due 2023 | $ | 136,417 | $ | 136,686 | $ | 129,808 | $ | 131,710 | ||||||||||||||||||
Euro Senior Notes, Series B due 2028 | 110,766 | 114,947 | 105,400 | 110,336 | ||||||||||||||||||||||
USD Senior Notes, Series A due 2022 | 25,000 | 25,460 | 25,000 | 25,054 | ||||||||||||||||||||||
USD Senior Notes, Series B due 2027 | 100,000 | 109,367 | 100,000 | 102,548 | ||||||||||||||||||||||
USD Senior Notes, Series A due 2025 | 50,000 | 53,323 | 50,000 | 50,775 | ||||||||||||||||||||||
USD Senior Notes, Series B due 2030 | 125,000 | 138,340 | 125,000 | 127,701 |
Nine Months Ended September 26, 2020 | September 26, 2020 | |||||||||||||||||||||||||||||||
(in thousands) | Impairment Charge | Estimated Fair Value Measurement (Level 3) | Carrying Value | |||||||||||||||||||||||||||||
Goodwill | $33,841 | $8,953 | $ | 9,449 |
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||
(in thousands) | September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||||||||||||||
Service cost | $ | 615 | $ | 509 | $ | 1,825 | $ | 1,523 | ||||||||||||||||||
Interest cost | 511 | 777 | 1,655 | 2,374 | ||||||||||||||||||||||
Expected return on plan assets | (422) | (773) | (1,551) | (2,384) | ||||||||||||||||||||||
Amortization of prior service and net actuarial loss | 279 | 60 | 688 | 184 | ||||||||||||||||||||||
Net periodic benefit cost | $ | 983 | $ | 573 | $ | 2,617 | $ | 1,697 |
(in thousands) |
Three Months Ended
September 26, 2020 |
Three Months Ended
September 28, 2019 |
||||||||||||||||||||||||||||||||||||
Pre-tax | Tax | Net of Tax | Pre-tax | Tax | Net of Tax | |||||||||||||||||||||||||||||||||
Defined benefit pension plan and other adjustments | $ | 273 | $ | (290) | $ | 563 | $ | 155 | $ | 18 | $ | 137 | ||||||||||||||||||||||||||
Foreign currency translation adjustments | 16,418 | — | 16,418 | (17,163) | — | (17,163) | ||||||||||||||||||||||||||||||||
Total change in other comprehensive income (loss) | $ | 16,691 | $ | (290) | $ | 16,981 | $ | (17,008) | $ | 18 | $ | (17,026) |
(in thousands) | Nine Months Ended September 26, 2020 | Nine Months Ended September 28, 2019 | ||||||||||||||||||||||||||||||||||||
Pre-tax | Tax | Net of Tax | Pre-tax | Tax | Net of Tax | |||||||||||||||||||||||||||||||||
Defined benefit pension plan and other adjustments | $ | (12,270) | $ | (2,555) | $ | (9,715) | $ | 278 | $ | 29 | $ | 249 | ||||||||||||||||||||||||||
Foreign currency translation adjustments | 9,300 | — | 9,300 | (14,933) | — | (14,933) | ||||||||||||||||||||||||||||||||
Total change in other comprehensive loss | $ | (2,970) | $ | (2,555) | $ | (415) | $ | (14,655) | $ | 29 | $ | (14,684) |
(in thousands) |
Pension and
postretirement liability and reclassification adjustments |
Foreign
currency translation adjustment |
Accumulated
other comprehensive (loss) income |
|||||||||||||||||||||||
Balance at December 28, 2019 | $ | (18,046) | $ | (88,777) | $ | (106,823) | ||||||||||||||||||||
Activity in the period | (9,715) | 9,300 | (415) | |||||||||||||||||||||||
Balance at September 26, 2020 | $ | (27,761) | $ | (79,477) | $ | (107,238) |
(in thousands) |
Pension and
postretirement liability and reclassification adjustments |
Foreign
currency translation adjustment |
Accumulated
other comprehensive (loss) income |
|||||||||||||||||||||||
Balance at December 29, 2018 | $ | (9,959) | $ | (87,965) | $ | (97,924) | ||||||||||||||||||||
Activity in the period | 249 | (14,933) | (14,684) | |||||||||||||||||||||||
Balance at September 28, 2019 | $ | (9,710) | $ | (102,898) | $ | (112,608) |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
(in thousands) | September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||||||||||||||||||||||||
Pension and Postemployment plans: | ||||||||||||||||||||||||||||||||||||||
Amortization of prior service and net actuarial loss | $ | 452 | $ | 60 | $ | 1,226 | $ | 184 | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(in thousands, except per share amounts) | September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income as reported | $ | 55,356 | $ | 35,647 | $ | 71,009 | $ | 116,428 | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Weighted average shares outstanding | ||||||||||||||||||||||||||
Basic | 24,357 | 24,482 | 24,354 | 24,646 | ||||||||||||||||||||||
Effect of dilutive securities | 216 | 202 | 181 | 248 | ||||||||||||||||||||||
Diluted | 24,573 | 24,684 | 24,535 | 24,894 | ||||||||||||||||||||||
Earnings Per Share: | ||||||||||||||||||||||||||
Basic earnings per share | $ | 2.27 | $ | 1.46 | $ | 2.92 | $ | 4.72 | ||||||||||||||||||
Diluted earnings per share | $ | 2.25 | $ | 1.44 | $ | 2.89 | $ | 4.68 |
For the Three Months Ended September 26, 2020 | For the Three Months Ended September 28, 2019 | |||||||||||||||||||||||||
(in millions) | Powersem | EB Tech | ATEC | Powersem | EB Tech | ATEC | ||||||||||||||||||||
Sales to related party | $ | 0.4 | $ | — | $ | — | $ | 0.2 | $ | — | $ | — | ||||||||||||||
Purchase material/service from related party | 0.8 | — | 2.4 | 0.8 | 0.1 | 1.7 | ||||||||||||||||||||
For the Nine Months Ended September 26, 2020 | For the Nine Months Ended September 28, 2019 | |||||||||||||||||||||||||
(in millions) | Powersem | EB Tech | ATEC | Powersem | EB Tech | ATEC | ||||||||||||||||||||
Sales to related party | $ | 1.1 | $ | — | $ | — | $ | 0.4 | $ | — | $ | — | ||||||||||||||
Purchase material/service from related party | 1.8 | — | 5.8 | 2.4 | 0.3 | 5.5 | ||||||||||||||||||||
September 26, 2020 | December 28, 2019 | |||||||||||||||||||||||||
(in millions) | Powersem | EB Tech | ATEC | Powersem | EB Tech | ATEC | ||||||||||||||||||||
Accounts Receivable balance | $ | 0.1 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Accounts Payable balance | 0.1 | — | 0.1 | 0.2 | — | 0.1 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(in thousands) | September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||
Electronics | $ | 255,349 | $ | 227,252 | $ | 692,809 | $ | 752,199 | ||||||||||||||||||
Automotive | 104,724 | 104,681 | 271,493 | 326,814 | ||||||||||||||||||||||
Industrial | 31,493 | 30,038 | 80,697 | 86,337 | ||||||||||||||||||||||
Total net sales | $ | 391,566 | $ | 361,971 | $ | 1,044,999 | $ | 1,165,350 | ||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||||
Electronics | $ | 15,819 | $ | 14,960 | $ | 46,967 | 45,031 | |||||||||||||||||||
Automotive | 7,370 | 7,067 | 21,628 | 20,848 | ||||||||||||||||||||||
Industrial | 1,140 | 1,061 | 3,270 | 3,177 | ||||||||||||||||||||||
Total depreciation and amortization | $ | 24,329 | $ | 23,088 | $ | 71,865 | $ | 69,056 | ||||||||||||||||||
Operating income | ||||||||||||||||||||||||||
Electronics | $ | 45,860 | $ | 34,567 | $ | 110,783 | $ | 127,233 | ||||||||||||||||||
Automotive | 15,383 | 11,437 | 20,642 | 34,987 | ||||||||||||||||||||||
Industrial | 4,898 | 6,822 | 8,409 | 16,158 | ||||||||||||||||||||||
Other(a)
|
(1,583) | (5,659) | (42,476) | (17,904) | ||||||||||||||||||||||
Total operating income | 64,558 | 47,167 | 97,358 | 160,474 | ||||||||||||||||||||||
Interest expense | 4,988 | 5,559 | 16,261 | 16,834 | ||||||||||||||||||||||
Foreign exchange (gain) loss | (6,174) | 4,968 | (9,600) | 5,636 | ||||||||||||||||||||||
Other income, net | (1,682) | (4,764) | (1,643) | (3,406) | ||||||||||||||||||||||
Income before income taxes | $ | 67,426 | $ | 41,404 | $ | 92,340 | $ | 141,410 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(in thousands) | September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||
United States | $ | 106,121 | $ | 105,292 | $ | 285,901 | $ | 340,811 | ||||||||||||||||||
China | 126,506 | 101,960 | 314,547 | 316,553 | ||||||||||||||||||||||
Other countries(a)
|
158,939 | 154,719 | 444,551 | 507,986 | ||||||||||||||||||||||
Total net sales | $ | 391,566 | $ | 361,971 | $ | 1,044,999 | $ | 1,165,350 |
(in thousands) |
September 26,
2020 |
December 28,
2019 |
||||||||||||
Long-lived assets | ||||||||||||||
United States | $ | 52,009 | $ | 58,081 | ||||||||||
China | 82,956 | 88,306 | ||||||||||||
Mexico | 68,346 | 73,096 | ||||||||||||
Germany | 37,611 | 36,025 | ||||||||||||
Philippines | 64,171 | 51,738 | ||||||||||||
Other countries(a)
|
34,777 | 37,371 | ||||||||||||
Total long-lived assets | $ | 339,870 | $ | 344,617 |
Nine Months Ended | ||||||||||||||
(in thousands) | September 26, 2020 | September 28, 2019 | ||||||||||||
Additions to long-lived assets | ||||||||||||||
United States | $ | 2,712 | $ | 4,972 | ||||||||||
China | 6,414 | 12,418 | ||||||||||||
Mexico | 7,291 | 12,650 | ||||||||||||
Germany | 3,793 | 4,335 | ||||||||||||
Philippines | 15,331 | 9,546 | ||||||||||||
Other countries(a)
|
1,152 | 3,454 | ||||||||||||
Total additions to long-lived assets | $ | 36,693 | $ | 47,375 |
Third Quarter | First Nine Months | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | Change |
%
Change |
2020 | 2019 | Change |
%
Change |
||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 391,566 | $ | 361,971 | $ | 29,595 | 8.2 | % | $ | 1,044,999 | $ | 1,165,350 | $ | (120,351) | (10.3) | % | ||||||||||||||||||||||||||||||||||
Gross profit | 138,176 | 130,946 | 7,230 | 5.5 | % | 360,987 | 427,982 | (66,995) | (15.7) | % | ||||||||||||||||||||||||||||||||||||||||
Operating expenses | 73,618 | 83,779 | (10,161) | (12.1) | % | 263,629 | 267,508 | (3,879) | (1.5) | % | ||||||||||||||||||||||||||||||||||||||||
Operating income | 64,558 | 47,167 | 17,391 | 36.9 | % | 97,358 | 160,474 | (63,116) | (39.3) | % | ||||||||||||||||||||||||||||||||||||||||
Income before income taxes | 67,426 | 41,404 | 26,022 | 62.8 | % | 92,340 | 141,410 | (49,070) | (34.7) | % | ||||||||||||||||||||||||||||||||||||||||
Income taxes | 12,070 | 5,757 | 6,313 | 109.7 | % | 21,331 | 24,982 | (3,651) | (14.6) | % | ||||||||||||||||||||||||||||||||||||||||
Net income | $ | 55,356 | $ | 35,647 | $ | 19,709 | 55.3 | % | $ | 71,009 | $ | 116,428 | $ | (45,419) | (39.0) | % |
Third Quarter | First Nine Months | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | Change |
%
Change |
2020 | 2019 | Change |
%
Change |
||||||||||||||||||||||||||||||||||||||||||
Electronics | $ | 255,349 | $ | 227,252 | $ | 28,097 | 12.4 | % | $ | 692,809 | $ | 752,199 | $ | (59,390) | (7.9) | % | ||||||||||||||||||||||||||||||||||
Automotive | 104,724 | 104,681 | 43 | — | % | 271,493 | 326,814 | (55,321) | (16.9) | % | ||||||||||||||||||||||||||||||||||||||||
Industrial | 31,493 | 30,038 | 1,455 | 4.8 | % | 80,697 | 86,337 | (5,640) | (6.5) | % | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 391,566 | $ | 361,971 | $ | 29,595 | 8.2 | % | $ | 1,044,999 | $ | 1,165,350 | $ | (120,351) | (10.3) | % |
Third Quarter | First Nine Months | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | Change |
%
Change |
2020 | 2019 | Change |
%
Change |
||||||||||||||||||||||||||||||||||||||||||
Asia-Pacific | $ | 186,956 | $ | 158,778 | $ | 28,178 | 17.7 | % | $ | 483,566 | $ | 504,453 | $ | (20,887) | (4.1) | % | ||||||||||||||||||||||||||||||||||
Americas | 123,739 | 122,754 | 985 | 0.8 | % | 333,891 | 396,683 | (62,792) | (15.8) | % | ||||||||||||||||||||||||||||||||||||||||
Europe | 80,871 | 80,439 | 432 | 0.5 | % | 227,542 | 264,214 | (36,672) | (13.9) | % | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 391,566 | $ | 361,971 | $ | 29,595 | 8.2 | % | $ | 1,044,999 | $ | 1,165,350 | $ | (120,351) | (10.3) | % |
First Nine Months | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Net cash provided by operating activities | $ | 164,256 | $ | 160,863 | ||||||||||
Net cash used in investing activities | (41,388) | (32,960) | ||||||||||||
Net cash used in financing activities | (18,376) | (135,465) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 6,259 | (6,114) | ||||||||||||
Increase (decrease) in cash and cash equivalents | 110,751 | (13,676) | ||||||||||||
Cash and cash equivalents at beginning of period | 531,139 | 489,733 | ||||||||||||
Cash and cash equivalents at end of period | $ | 641,890 | $ | 476,057 |
Exhibit | Description | |||||||
10.1* | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
101 |
The following financial information from LITTELFUSE, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 26, 2020 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Net Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders Equity , (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|||||||
104 |
The cover page from this Quarterly Report on Form 10-Q for the quarter ended September 26, 2020, formatted in Inline XBRL.
|
|||||||
++ | Management contract or compensatory plan or arrangement. | |||||||
* | Filed herewith. | |||||||
** | Furnished herewith. |
Littelfuse, Inc. | |||||||||||
By: | /s/ Meenal A. Sethna | ||||||||||
Meenal A. Sethna | |||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||
Date: October 28, 2020 | By: | /s/ Jeffrey G. Gorski | |||||||||
Jeffrey G. Gorski | |||||||||||
Vice President and Chief Accounting Officer |
Dated: October 28, 2020 | |||||
/s/ David W. Heinzmann | |||||
David W. Heinzmann
President and Chief Executive Officer |
Dated: October 28, 2020 | |||||
/s/ Meenal A. Sethna | |||||
Meenal A. Sethna
Executive Vice President and Chief Financial Officer |
/s/ David W. Heinzmann | /s/ Meenal A. Sethna | |||||||
David W. Heinzmann | Meenal A. Sethna | |||||||
President and Chief Executive Officer | Executive Vice President and Chief Financial Officer | |||||||
Dated: October 28, 2020 | Dated: October 28, 2020 |