Michigan
|
|
|
|
|
|
|
38-2033632
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
|
|
|
(I.R.S. Employer Identification No.)
|
|
200 East Long Lake Road,
|
Suite 300,
|
Bloomfield Hills,
|
Michigan
|
,
|
USA
|
48304-2324
|
||
(Address of principal executive offices)
|
|
|
|
|
(Zip code)
|
|||
|
|
|
(248)
|
258-6800
|
|
|
||
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
|
Trading
|
Name of each exchange
|
Title of each class
|
Symbol
|
on which registered
|
Common Stock,
$0.01 Par Value |
TCO
|
New York Stock Exchange
|
|
|
|
|
|
|
6.5% Series J Cumulative
Redeemable Preferred Stock, No Par Value |
TCO PR J
|
New York Stock Exchange
|
|
|
|
|
|
|
|
|
|
6.25% Series K Cumulative
Redeemable Preferred Stock, No Par Value |
TCO PR K
|
New York Stock Exchange
|
|
|
|
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
Assets:
|
|
|
|
||||
Properties
|
$
|
4,805,995
|
|
|
$
|
4,717,569
|
|
Accumulated depreciation and amortization
|
(1,510,185
|
)
|
|
(1,404,692
|
)
|
||
|
$
|
3,295,810
|
|
|
$
|
3,312,877
|
|
Investment in Unconsolidated Joint Ventures (Notes 1, 2, and 4)
|
825,138
|
|
|
673,616
|
|
||
Cash and cash equivalents (Note 13)
|
62,572
|
|
|
48,372
|
|
||
Restricted cash (Note 13)
|
662
|
|
|
94,557
|
|
||
Accounts and notes receivable (Note 1)
|
84,446
|
|
|
77,730
|
|
||
Accounts receivable from related parties
|
5,680
|
|
|
1,818
|
|
||
Operating lease right-of-use assets (Note 1)
|
174,633
|
|
|
|
|||
Deferred charges and other assets
|
87,911
|
|
|
135,136
|
|
||
Total Assets
|
$
|
4,536,852
|
|
|
$
|
4,344,106
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Notes payable, net (Note 5)
|
$
|
3,634,165
|
|
|
$
|
3,830,195
|
|
Accounts payable and accrued liabilities
|
269,295
|
|
|
336,208
|
|
||
Operating lease liabilities (Note 1)
|
241,066
|
|
|
|
|||
Distributions in excess of investments in and net income of Unconsolidated Joint Ventures (Notes 1 and 4)
|
481,315
|
|
|
477,800
|
|
||
Total Liabilities
|
$
|
4,625,841
|
|
|
$
|
4,644,203
|
|
Commitments and contingencies (Notes 1, 5, 6, 7, 8, and 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests (Note 6)
|
|
|
$
|
7,800
|
|
||
|
|
|
|
||||
Equity (Deficit):
|
|
|
|
|
|
||
Taubman Centers, Inc. Shareholders’ Equity:
|
|
|
|
|
|
||
Series B Non-Participating Convertible Preferred Stock, $0.001 par and liquidation value, 40,000,000 shares authorized, 26,413,117 and 24,862,994 shares issued and outstanding at September 30, 2019 and December 31, 2018
|
$
|
26
|
|
|
$
|
25
|
|
Series J Cumulative Redeemable Preferred Stock, 7,700,000 shares authorized, no par, $192.5 million liquidation preference, 7,700,000 shares issued and outstanding at both September 30, 2019 and December 31, 2018
|
|
|
|
||||
Series K Cumulative Redeemable Preferred Stock, 6,800,000 shares authorized, no par, $170.0 million liquidation preference, 6,800,000 shares issued and outstanding at both September 30, 2019 and December 31, 2018
|
|
|
|
||||
Common Stock, $0.01 par value, 250,000,000 shares authorized, 61,213,170 and 61,069,108 shares issued and outstanding at September 30, 2019 and December 31, 2018
|
612
|
|
|
611
|
|
||
Additional paid-in capital
|
740,314
|
|
|
676,097
|
|
||
Accumulated other comprehensive income (loss) (Note 12)
|
(46,967
|
)
|
|
(25,376
|
)
|
||
Dividends in excess of net income (Notes 1 and 7)
|
(637,055
|
)
|
|
(744,230
|
)
|
||
|
$
|
56,930
|
|
|
$
|
(92,873
|
)
|
Noncontrolling interests (Notes 1 and 6)
|
(145,919
|
)
|
|
(215,024
|
)
|
||
|
$
|
(88,989
|
)
|
|
$
|
(307,897
|
)
|
Total Liabilities and Equity
|
$
|
4,536,852
|
|
|
$
|
4,344,106
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Rental revenues (Note 1)
|
$
|
141,213
|
|
|
|
|
$
|
432,508
|
|
|
|
||||
Minimum rents (Note 1)
|
|
|
$
|
87,306
|
|
|
|
|
|
$
|
261,711
|
|
|||
Overage rents
|
3,865
|
|
|
3,263
|
|
|
8,719
|
|
|
7,453
|
|
||||
Expense recoveries (Note 1)
|
|
|
|
52,096
|
|
|
|
|
|
154,177
|
|
||||
Management, leasing, and development services
|
1,927
|
|
|
860
|
|
|
4,035
|
|
|
2,480
|
|
||||
Other (Note 1)
|
15,501
|
|
|
15,595
|
|
|
39,056
|
|
|
47,560
|
|
||||
|
$
|
162,506
|
|
|
$
|
159,120
|
|
|
$
|
484,318
|
|
|
$
|
473,381
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Maintenance, taxes, utilities, and promotion
|
$
|
40,786
|
|
|
$
|
38,149
|
|
|
$
|
118,506
|
|
|
$
|
113,871
|
|
Other operating (Note 1)
|
19,753
|
|
|
19,253
|
|
|
60,210
|
|
|
64,153
|
|
||||
Management, leasing, and development services
|
1,895
|
|
|
476
|
|
|
2,917
|
|
|
1,186
|
|
||||
General and administrative
|
9,632
|
|
|
8,530
|
|
|
26,762
|
|
|
25,545
|
|
||||
Restructuring charges (Note 1)
|
876
|
|
|
|
|
1,585
|
|
|
(423
|
)
|
|||||
Costs associated with shareholder activism (Note 1)
|
675
|
|
|
1,500
|
|
|
16,675
|
|
|
10,000
|
|
||||
Interest expense
|
37,695
|
|
|
33,396
|
|
|
112,590
|
|
|
97,242
|
|
||||
Depreciation and amortization
|
47,849
|
|
|
46,307
|
|
|
137,064
|
|
|
124,325
|
|
||||
|
$
|
159,161
|
|
|
$
|
147,611
|
|
|
$
|
476,309
|
|
|
$
|
435,899
|
|
Nonoperating income, net (Notes 9 and 11)
|
11,108
|
|
|
8,700
|
|
|
26,468
|
|
|
13,858
|
|
||||
Income before income tax benefit (expense), equity in income of Unconsolidated Joint Ventures, gain on partial disposition of ownership interest in Unconsolidated Joint Venture, and gain on remeasurement of ownership interest in Unconsolidated Joint Venture
|
$
|
14,453
|
|
|
$
|
20,209
|
|
|
$
|
34,477
|
|
|
$
|
51,340
|
|
Income tax benefit (expense) (Note 3)
|
(2,021
|
)
|
|
996
|
|
|
(4,924
|
)
|
|
784
|
|
||||
Equity in income of Unconsolidated Joint Ventures (Note 4)
|
20,252
|
|
|
16,910
|
|
|
49,746
|
|
|
50,680
|
|
||||
Income before gain on partial disposition of ownership interest in Unconsolidated Joint Venture and gain on remeasurement of ownership interest in Unconsolidated Joint Venture
|
$
|
32,684
|
|
|
$
|
38,115
|
|
|
$
|
79,299
|
|
|
$
|
102,804
|
|
Gain on partial disposition of ownership interest in Unconsolidated Joint Venture (Note 2)
|
138,696
|
|
|
|
|
138,696
|
|
|
|
||||||
Gain on remeasurement of ownership interest in Unconsolidated Joint Venture (Note 2)
|
145,010
|
|
|
|
|
145,010
|
|
|
|
||||||
Net income
|
$
|
316,390
|
|
|
$
|
38,115
|
|
|
$
|
363,005
|
|
|
$
|
102,804
|
|
Net income attributable to noncontrolling interests (Note 6)
|
(94,648
|
)
|
|
(10,756
|
)
|
|
(107,118
|
)
|
|
(28,781
|
)
|
||||
Net income attributable to Taubman Centers, Inc.
|
$
|
221,742
|
|
|
$
|
27,359
|
|
|
$
|
255,887
|
|
|
$
|
74,023
|
|
Distributions to participating securities of TRG (Note 8)
|
(597
|
)
|
|
(599
|
)
|
|
(1,817
|
)
|
|
(1,797
|
)
|
||||
Preferred stock dividends
|
(5,784
|
)
|
|
(5,784
|
)
|
|
(17,353
|
)
|
|
(17,353
|
)
|
||||
Net income attributable to Taubman Centers, Inc. common shareholders
|
$
|
215,361
|
|
|
$
|
20,976
|
|
|
$
|
236,717
|
|
|
$
|
54,873
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
316,390
|
|
|
$
|
38,115
|
|
|
$
|
363,005
|
|
|
$
|
102,804
|
|
Other comprehensive income (loss) (Note 12):
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on interest rate instruments
|
(1,864
|
)
|
|
1,552
|
|
|
(16,285
|
)
|
|
11,384
|
|
||||
Cumulative translation adjustment
|
(9,952
|
)
|
|
(15,377
|
)
|
|
(20,463
|
)
|
|
(22,224
|
)
|
||||
Reclassification adjustment for amounts recognized in net income
|
(396
|
)
|
|
(469
|
)
|
|
(2,242
|
)
|
|
(699
|
)
|
||||
|
$
|
(12,212
|
)
|
|
$
|
(14,294
|
)
|
|
$
|
(38,990
|
)
|
|
$
|
(11,539
|
)
|
Comprehensive income
|
$
|
304,178
|
|
|
$
|
23,821
|
|
|
$
|
324,015
|
|
|
$
|
91,265
|
|
Comprehensive income attributable to noncontrolling interests
|
(93,435
|
)
|
|
(6,610
|
)
|
|
(97,829
|
)
|
|
(25,435
|
)
|
||||
Comprehensive income attributable to Taubman Centers, Inc.
|
$
|
210,743
|
|
|
$
|
17,211
|
|
|
$
|
226,186
|
|
|
$
|
65,830
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share (Note 10)
|
$
|
3.52
|
|
|
$
|
0.34
|
|
|
$
|
3.87
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share (Note 10)
|
$
|
3.48
|
|
|
$
|
0.34
|
|
|
$
|
3.84
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding – basic
|
61,211,249
|
|
|
61,001,357
|
|
|
61,169,279
|
|
|
60,970,572
|
|
|
Taubman Centers, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Dividends in Excess of Net Income
|
|
Non-Redeemable Noncontrolling Interests
|
|
Total Equity (Deficit)
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
Balance, July 1, 2019
|
40,913,117
|
|
|
$
|
26
|
|
|
61,208,580
|
|
|
$
|
612
|
|
|
$
|
739,046
|
|
|
$
|
(44,154
|
)
|
|
$
|
(802,809
|
)
|
|
$
|
(222,673
|
)
|
|
$
|
(329,952
|
)
|
Issuance of common stock pursuant to Continuing Offer (Notes 8 and 9)
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||
Share-based compensation under employee and director benefit plans (Note 8)
|
|
|
|
|
4,593
|
|
|
|
|
3,077
|
|
|
|
|
|
|
|
|
|
|
|
3,077
|
|
||||||||||
Adjustments of noncontrolling interests (Note 6)
|
|
|
|
|
|
|
|
|
(1,809
|
)
|
|
|
|
|
|
1,809
|
|
|
—
|
|
|||||||||||||
Dividends and distributions (excludes $6,000 of distributions attributable to redeemable noncontrolling interest) (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,700
|
)
|
|
(18,489
|
)
|
|
(66,189
|
)
|
|||||||||||||
Partial disposition of ownership interest in Unconsolidated Joint Venture (Note 2)
|
|
|
|
|
|
|
|
|
|
|
8,185
|
|
|
(8,185
|
)
|
|
|
|
—
|
|
|||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
(103
|
)
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
221,742
|
|
|
94,648
|
|
|
316,390
|
|
|||||||||||||
Other comprehensive income (loss) (Note 12):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized loss on interest rate instruments
|
|
|
|
|
|
|
|
|
|
|
(1,303
|
)
|
|
|
|
(561
|
)
|
|
(1,864
|
)
|
|||||||||||||
Cumulative translation adjustment
|
|
|
|
|
|
|
|
|
|
|
(9,419
|
)
|
|
|
|
(533
|
)
|
|
(9,952
|
)
|
|||||||||||||
Reclassification adjustment for amounts recognized in net income
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
|
|
|
(120
|
)
|
|
(396
|
)
|
|||||||||||||
Balance, September 30, 2019
|
40,913,117
|
|
|
$
|
26
|
|
|
61,213,170
|
|
|
$
|
612
|
|
|
$
|
740,314
|
|
|
$
|
(46,967
|
)
|
|
$
|
(637,055
|
)
|
|
$
|
(145,919
|
)
|
|
$
|
(88,989
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, July 1, 2018
|
39,437,221
|
|
|
$
|
25
|
|
|
60,992,212
|
|
|
$
|
610
|
|
|
$
|
676,217
|
|
|
$
|
(5,622
|
)
|
|
$
|
(692,485
|
)
|
|
$
|
(187,675
|
)
|
|
$
|
(208,930
|
)
|
Issuance of common stock pursuant to Continuing Offer (Notes 8 and 9)
|
(18,448
|
)
|
|
|
|
18,449
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||
Share-based compensation under employee and director benefit plans (Note 8)
|
|
|
|
|
1,621
|
|
|
|
|
2,744
|
|
|
|
|
|
|
|
|
2,744
|
|
|||||||||||||
Adjustments of noncontrolling interests (Note 6)
|
|
|
|
|
|
|
|
|
(56
|
)
|
|
6
|
|
|
|
|
25
|
|
|
(25
|
)
|
||||||||||||
Dividends and distributions (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(46,347
|
)
|
|
(16,985
|
)
|
|
(63,332
|
)
|
|||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
(382
|
)
|
|
|
|
(382
|
)
|
||||||||||||||
Net income (excludes $25 of net loss attributable to redeemable noncontrolling interest) (Note 6)
|
|
|
|
|
|
|
|
|
|
|
|
|
27,359
|
|
|
10,781
|
|
|
38,140
|
|
|||||||||||||
Other comprehensive income (loss) (Note 12):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized gain on interest rate instruments
|
|
|
|
|
|
|
|
|
|
|
1,103
|
|
|
|
|
449
|
|
|
1,552
|
|
|||||||||||||
Cumulative translation adjustment
|
|
|
|
|
|
|
|
|
|
|
(10,918
|
)
|
|
|
|
(4,459
|
)
|
|
(15,377
|
)
|
|||||||||||||
Reclassification adjustment for amounts recognized in net income
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
|
|
|
(137
|
)
|
|
(469
|
)
|
|||||||||||||
Balance, September 30, 2018
|
39,418,773
|
|
|
$
|
25
|
|
|
61,012,282
|
|
|
$
|
610
|
|
|
$
|
678,905
|
|
|
$
|
(15,763
|
)
|
|
$
|
(711,855
|
)
|
|
$
|
(198,001
|
)
|
|
$
|
(246,079
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(1) We declared cash dividends of $0.675 and $0.655 per common share for the three months ended September 30, 2019 and 2018, respectively. We declared cash dividends of $0.40625 per Series J cumulative redeemable preferred stock and $0.390625 per Series K cumulative redeemable preferred stock for both the three months ended September 30, 2019 and 2018, respectively.
|
|
Taubman Centers, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Dividends in Excess of Net Income
|
|
Non-Redeemable Noncontrolling Interests
|
|
Total Equity (Deficit)
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
Balance, January 1, 2019
|
39,362,994
|
|
|
$
|
25
|
|
|
61,069,108
|
|
|
$
|
611
|
|
|
$
|
676,097
|
|
|
$
|
(25,376
|
)
|
|
$
|
(744,230
|
)
|
|
$
|
(215,024
|
)
|
|
$
|
(307,897
|
)
|
Issuance of common stock pursuant to Continuing Offer (Notes 8 and 9)
|
(41,060
|
)
|
|
|
|
45,511
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||
Issuance of equity for acquisition of interest in unconsolidated joint venture (Note 2)
|
1,500,000
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,319
|
|
|
79,320
|
|
||||||||||
Share-based compensation under employee and director benefit plans (Note 8)
|
91,183
|
|
|
|
|
98,551
|
|
|
1
|
|
|
6,726
|
|
|
|
|
|
|
|
|
6,727
|
|
|||||||||||
Former Asia President redeemable equity adjustment (Note 6)
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
1,800
|
|
||||||||||||||
Adjustments of noncontrolling interests (Note 6)
|
|
|
|
|
|
|
|
|
55,691
|
|
|
(76
|
)
|
|
|
|
(55,852
|
)
|
|
(237
|
)
|
||||||||||||
Dividends and distributions (excludes $6,000 of distributions attributable to redeemable noncontrolling interests) (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(143,067
|
)
|
|
(54,190
|
)
|
|
(197,257
|
)
|
|||||||||||||
Adjustments of equity pursuant to adoption of ASC 842 (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,156
|
|
|
1,763
|
|
|
4,919
|
|
||||||||||||
Partial disposition of ownership interest in Unconsolidated Joint Venture (Note 2)
|
|
|
|
|
|
|
|
|
|
|
8,185
|
|
|
(8,185
|
)
|
|
|
|
—
|
|
|||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
(616
|
)
|
|
|
|
(616
|
)
|
||||||||||||||
Net income (excludes $237 of net loss attributable to redeemable noncontrolling interest) (Note 6)
|
|
|
|
|
|
|
|
|
|
|
|
|
255,887
|
|
|
107,355
|
|
|
363,242
|
|
|||||||||||||
Other comprehensive income (loss) (Note 12):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized loss on interest rate instruments
|
|
|
|
|
|
|
|
|
|
|
(11,375
|
)
|
|
|
|
(4,910
|
)
|
|
(16,285
|
)
|
|||||||||||||
Cumulative translation adjustment
|
|
|
|
|
|
|
|
|
|
|
(16,760
|
)
|
|
|
|
(3,703
|
)
|
|
(20,463
|
)
|
|||||||||||||
Reclassification adjustment for amounts recognized in net income
|
|
|
|
|
|
|
|
|
|
|
(1,565
|
)
|
|
|
|
(677
|
)
|
|
(2,242
|
)
|
|||||||||||||
Balance, September 30, 2019
|
40,913,117
|
|
|
$
|
26
|
|
|
61,213,170
|
|
|
$
|
612
|
|
|
$
|
740,314
|
|
|
$
|
(46,967
|
)
|
|
$
|
(637,055
|
)
|
|
$
|
(145,919
|
)
|
|
$
|
(88,989
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, January 1, 2018
|
39,438,114
|
|
|
$
|
25
|
|
|
60,832,918
|
|
|
$
|
608
|
|
|
$
|
675,333
|
|
|
$
|
(6,919
|
)
|
|
$
|
(646,807
|
)
|
|
$
|
(172,268
|
)
|
|
$
|
(150,028
|
)
|
Issuance of common stock pursuant to Continuing Offer (Notes 8 and 9)
|
(19,341
|
)
|
|
|
|
21,802
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||
Share-based compensation under employee and director benefit plans (Note 8)
|
|
|
|
|
157,562
|
|
|
2
|
|
|
3,783
|
|
|
|
|
|
|
|
|
3,785
|
|
||||||||||||
Adjustments of noncontrolling interests (Note 6)
|
|
|
|
|
|
|
|
|
(211
|
)
|
|
26
|
|
|
|
|
50
|
|
|
(135
|
)
|
||||||||||||
Dividends and distributions (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(139,011
|
)
|
|
(51,075
|
)
|
|
(190,086
|
)
|
|||||||||||||
Other (Note 12)
|
|
|
|
|
|
|
|
|
|
|
(678
|
)
|
|
(60
|
)
|
|
(277
|
)
|
|
(1,015
|
)
|
||||||||||||
Net income (excludes $135 of net loss attributable to redeemable noncontrolling interest) (Note 6)
|
|
|
|
|
|
|
|
|
|
|
|
|
74,023
|
|
|
28,916
|
|
|
102,939
|
|
|||||||||||||
Other comprehensive income (Note 12):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unrealized gain on interest rate instruments
|
|
|
|
|
|
|
|
|
|
|
8,081
|
|
|
|
|
3,303
|
|
|
11,384
|
|
|||||||||||||
Cumulative translation adjustment
|
|
|
|
|
|
|
|
|
|
|
(15,777
|
)
|
|
|
|
(6,447
|
)
|
|
(22,224
|
)
|
|||||||||||||
Reclassification adjustment for amounts recognized in net income
|
|
|
|
|
|
|
|
|
|
|
(496
|
)
|
|
|
|
(203
|
)
|
|
(699
|
)
|
|||||||||||||
Balance, September 30, 2018
|
39,418,773
|
|
|
$
|
25
|
|
|
61,012,282
|
|
|
$
|
610
|
|
|
$
|
678,905
|
|
|
$
|
(15,763
|
)
|
|
$
|
(711,855
|
)
|
|
$
|
(198,001
|
)
|
|
$
|
(246,079
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(1) We declared cash dividends of $2.025 and $1.965 per common share for the nine months ended September 30, 2019 and 2018, respectively. We declared cash dividends of $1.21875 per Series J cumulative redeemable preferred stock and $1.171875 per Series K cumulative redeemable preferred stock for both the nine months ended September 30, 2019 and 2018, respectively.
|
|
Nine Months Ended September 30
|
||||||
|
2019
|
|
2018
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
363,005
|
|
|
$
|
102,804
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
137,064
|
|
|
124,325
|
|
||
Provision for bad debts
|
|
|
|
4,359
|
|
||
Gain on partial disposition of ownership interest in Unconsolidated Joint Venture (Note 2)
|
(138,696
|
)
|
|
|
|||
Gain on remeasurement of ownership interest in Unconsolidated Joint Venture (Note 2)
|
(145,010
|
)
|
|
|
|||
Gain on Saks settlement - The Mall of San Juan (Note 9)
|
(10,095
|
)
|
|
|
|||
Gain on sale of peripheral land
|
|
|
|
(1,034
|
)
|
||
Fluctuation in fair value of equity securities (Note 11)
|
(3,346
|
)
|
|
(4,073
|
)
|
||
Income (loss) from Unconsolidated Joint Ventures net of distributions
|
3,304
|
|
|
(1,411
|
)
|
||
Non-cash operating lease expense
|
1,527
|
|
|
|
|
||
Other
|
9,826
|
|
|
11,418
|
|
||
Increase (decrease) in cash attributable to changes in assets and liabilities:
|
|
|
|
|
|
||
Receivables, deferred charges, and other assets
|
(13,553
|
)
|
|
(15,426
|
)
|
||
Accounts payable and accrued liabilities
|
9,661
|
|
|
(11,243
|
)
|
||
Net Cash Provided By Operating Activities
|
$
|
213,687
|
|
|
$
|
209,719
|
|
|
|
|
|
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||
Additions to properties
|
$
|
(158,740
|
)
|
|
$
|
(220,744
|
)
|
Partial reimbursement of Saks anchor allowance at The Mall of San Juan (Note 9)
|
20,000
|
|
|
|
|||
Proceeds from partial disposition of ownership interest in Unconsolidated Joint Venture (Note 2)
|
235,745
|
|
|
|
|||
Proceeds from sale of peripheral land
|
|
|
|
1,260
|
|
||
Proceeds from sale of equity securities (Note 11)
|
52,077
|
|
|
27,626
|
|
||
Insurance proceeds for capital items at The Mall of San Juan (Note 9)
|
948
|
|
|
5,768
|
|
||
Contributions to Unconsolidated Joint Ventures (Note 2)
|
(47,849
|
)
|
|
(94,245
|
)
|
||
Distributions from Unconsolidated Joint Ventures in excess of income
|
8,117
|
|
|
1,474
|
|
||
Other
|
69
|
|
|
67
|
|
||
Net Cash Provided By (Used In) Investing Activities
|
$
|
110,367
|
|
|
$
|
(278,794
|
)
|
|
|
|
|
|
|
||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||
Proceeds from (payments to) revolving lines of credit, net
|
$
|
(189,700
|
)
|
|
$
|
215,741
|
|
Debt proceeds
|
|
|
|
800,000
|
|
||
Debt payments
|
(8,430
|
)
|
|
(775,776
|
)
|
||
Debt issuance costs
|
|
|
|
(4,727
|
)
|
||
Issuance of common stock and/or TRG Units in connection with incentive plans
|
(706
|
)
|
|
(2,306
|
)
|
||
Distributions to noncontrolling interests
|
(60,190
|
)
|
|
(51,075
|
)
|
||
Distributions to participating securities of TRG
|
(1,817
|
)
|
|
(1,797
|
)
|
||
Cash dividends to preferred shareholders
|
(17,353
|
)
|
|
(17,353
|
)
|
||
Cash dividends to common shareholders
|
(123,897
|
)
|
|
(119,861
|
)
|
||
Net Cash Provided By (Used In) Financing Activities
|
$
|
(402,093
|
)
|
|
$
|
42,846
|
|
|
|
|
|
|
|
||
Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash (Note 13)
|
$
|
(1,656
|
)
|
|
$
|
(4,884
|
)
|
|
|
|
|
||||
Net Decrease In Cash, Cash Equivalents, and Restricted Cash
|
(79,695
|
)
|
|
(31,113
|
)
|
||
|
|
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period (Note 13)
|
142,929
|
|
|
164,404
|
|
||
|
|
|
|
|
|
||
Cash, Cash Equivalents, and Restricted Cash at End of Period (Note 13)
|
$
|
63,234
|
|
|
$
|
133,291
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Expense recoveries (1)
|
|
|
$
|
52,096
|
|
|
|
|
$
|
154,177
|
|
||||
Shopping center and other operational revenues (2)
|
$
|
15,501
|
|
|
12,303
|
|
|
$
|
39,056
|
|
|
33,940
|
|
||
Management, leasing, and development services
|
1,927
|
|
|
860
|
|
|
4,035
|
|
|
2,480
|
|
||||
Total revenue from contracts with customers
|
$
|
17,428
|
|
|
$
|
65,259
|
|
|
$
|
43,091
|
|
|
$
|
190,597
|
|
(1)
|
Pursuant to our adoption of ASC Topic 842, "Leases", beginning January 1, 2019, expense recoveries have been combined with minimum rent on the Consolidated Statement of Operations and Comprehensive Income (Loss) into Rental Revenues and is no longer required to be disaggregated.
|
(2)
|
Represents consolidated Other Revenue reported on the Consolidated Statement of Operations and Comprehensive Income (Loss) excluding lease cancellation income for the three and nine months ended September 30, 2018. Pursuant to the adoption of ASC Topic 842, "Leases", beginning January 1, 2019, lease cancellation income is now presented in Rental Revenues on the Consolidated Statement of Operations and Comprehensive Income (Loss).
|
2019
|
$
|
108,070
|
|
2020
|
445,157
|
|
|
2021
|
400,262
|
|
|
2022
|
353,067
|
|
|
2023
|
319,611
|
|
|
Thereafter
|
847,619
|
|
2019
|
$
|
4,179
|
|
2020
|
13,646
|
|
|
2021
|
12,588
|
|
|
2022
|
13,983
|
|
|
2023
|
14,142
|
|
|
Thereafter
|
723,068
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Federal current
|
$
|
(78
|
)
|
|
$
|
(433
|
)
|
|
$
|
38
|
|
|
$
|
(373
|
)
|
Federal deferred
|
681
|
|
|
(711
|
)
|
|
1,302
|
|
|
(1,059
|
)
|
||||
Foreign current
|
1,191
|
|
(1)
|
223
|
|
|
1,787
|
|
(1)
|
857
|
|
||||
Foreign deferred
|
157
|
|
|
50
|
|
|
1,592
|
|
(2)
|
(74
|
)
|
||||
State current
|
3
|
|
|
(113
|
)
|
|
44
|
|
|
(110
|
)
|
||||
State deferred
|
67
|
|
|
(12
|
)
|
|
161
|
|
|
(25
|
)
|
||||
Total income tax expense (benefit)
|
$
|
2,021
|
|
|
$
|
(996
|
)
|
|
$
|
4,924
|
|
|
$
|
(784
|
)
|
(1)
|
During the three and nine months ended September 30, 2019, we recognized $0.9 million of income tax expense related to a promote fee paid by our previous institutional partner in Starfield Hanam (Note 4).
|
(2)
|
During the nine months ended September 30, 2019, we recognized foreign deferred tax expense as we are no longer able to assert indefinite reinvestment in our China assets due to our pending sale of 50% of our interests in CityOn.Xi’an and CityOn.Zhengzhou to funds managed by Blackstone (Note 2). The tax expense is related to an excess of the Investments in the Unconsolidated Joint Ventures under GAAP accounting over the tax basis of our investments.
|
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Federal
|
$
|
4,427
|
|
|
$
|
5,662
|
|
Foreign
|
1,609
|
|
|
1,655
|
|
||
State
|
963
|
|
|
807
|
|
||
Total deferred tax assets
|
$
|
6,999
|
|
|
$
|
8,124
|
|
Valuation allowances
|
(1,860
|
)
|
|
(1,744
|
)
|
||
Net deferred tax assets
|
$
|
5,139
|
|
|
$
|
6,380
|
|
Deferred tax liabilities:
|
|
|
|
|
|||
Foreign
|
$
|
3,224
|
|
|
$
|
2,454
|
|
Total deferred tax liabilities
|
$
|
3,224
|
|
|
$
|
2,454
|
|
Shopping Center
|
|
Ownership as of
September 30, 2019 and
December 31, 2018
|
CityOn.Xi'an (1)
|
|
50%
|
CityOn.Zhengzhou (1)
|
|
49
|
Country Club Plaza
|
|
50
|
Fair Oaks Mall
|
|
50
|
The Gardens Mall (2)
|
|
48.5/0
|
International Plaza
|
|
50.1
|
The Mall at Millenia
|
|
50
|
Stamford Town Center
|
|
50
|
Starfield Anseong (under development)
|
|
Note 2
|
Starfield Hanam (1)
|
|
17.15/34.3
|
Sunvalley
|
|
50
|
The Mall at University Town Center
|
|
50
|
Waterside Shops
|
|
50
|
Westfarms
|
|
79
|
(1)
|
In February 2019, we entered into agreements to sell 50% of our ownership interests in CityOn.Xi'an, CityOn.Zhengzhou, and Starfield Hanam. In September 2019, we completed the sale of 50% of our interest in Starfield Hanam. The remaining transactions are subject to customary closing conditions and are expected to close around year-end 2019 (Note 2).
|
(2)
|
In April 2019, we acquired a 48.5% interest in The Gardens Mall (Note 2).
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
Assets:
|
|
|
|
||||
Properties
|
$
|
3,811,327
|
|
|
$
|
3,728,846
|
|
Accumulated depreciation and amortization
|
(991,445
|
)
|
|
(869,375
|
)
|
||
|
$
|
2,819,882
|
|
|
$
|
2,859,471
|
|
Cash and cash equivalents
|
150,638
|
|
|
161,311
|
|
||
Accounts and notes receivable (1)
|
140,347
|
|
|
131,767
|
|
||
Operating lease right-of-use assets (1)
|
11,525
|
|
|
|
|||
Deferred charges and other assets
|
132,844
|
|
|
140,444
|
|
||
|
$
|
3,255,236
|
|
|
$
|
3,292,993
|
|
|
|
|
|
||||
Liabilities and accumulated equity (deficiency) in assets:
|
|
|
|
|
|
||
Notes payable, net
|
$
|
3,109,843
|
|
|
$
|
2,815,617
|
|
Accounts payable and other liabilities
|
248,440
|
|
|
426,358
|
|
||
Operating lease liabilities (1)
|
13,280
|
|
|
|
|||
TRG's accumulated deficiency in assets (1)
|
(217,864
|
)
|
|
(49,465
|
)
|
||
Unconsolidated Joint Venture Partners' accumulated equity in assets (1)
|
101,537
|
|
|
100,483
|
|
||
|
$
|
3,255,236
|
|
|
$
|
3,292,993
|
|
|
|
|
|
||||
TRG's accumulated deficiency in assets (above)
|
$
|
(217,864
|
)
|
|
$
|
(49,465
|
)
|
TRG's investment in Starfield Anseong (Note 2) and advances to CityOn.Zhengzhou
|
185,135
|
|
|
140,743
|
|
||
TRG basis adjustments, including elimination of intercompany profit (2)
|
330,834
|
|
|
57,360
|
|
||
TCO's additional basis
|
45,718
|
|
|
47,178
|
|
||
Net investment in Unconsolidated Joint Ventures
|
$
|
343,823
|
|
|
$
|
195,816
|
|
Distributions in excess of investments in and net income of Unconsolidated Joint Ventures
|
481,315
|
|
|
477,800
|
|
||
Investment in Unconsolidated Joint Ventures
|
$
|
825,138
|
|
|
$
|
673,616
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenues (1)
|
$
|
153,749
|
|
|
$
|
146,973
|
|
|
$
|
450,775
|
|
|
$
|
446,608
|
|
Maintenance, taxes, utilities, promotion, and other operating expenses (1)
|
$
|
54,441
|
|
|
$
|
50,140
|
|
|
$
|
158,851
|
|
|
$
|
155,321
|
|
Interest expense
|
35,926
|
|
|
33,199
|
|
|
104,637
|
|
|
99,316
|
|
||||
Depreciation and amortization
|
31,861
|
|
|
32,791
|
|
|
98,501
|
|
|
98,727
|
|
||||
Total operating costs
|
$
|
122,228
|
|
|
$
|
116,130
|
|
|
$
|
361,989
|
|
|
$
|
353,364
|
|
Nonoperating income, net (2)
|
837
|
|
|
563
|
|
|
2,161
|
|
|
1,491
|
|
||||
Income tax expense
|
(2,023
|
)
|
|
(1,896
|
)
|
|
(5,669
|
)
|
|
(4,740
|
)
|
||||
Net income
|
$
|
30,335
|
|
|
$
|
29,510
|
|
|
$
|
85,278
|
|
|
$
|
89,995
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to TRG
|
$
|
15,545
|
|
|
$
|
15,193
|
|
|
$
|
43,993
|
|
|
$
|
46,435
|
|
Realized intercompany profit, net of depreciation on TRG’s basis adjustments
|
5,195
|
|
|
2,205
|
|
|
7,213
|
|
|
5,705
|
|
||||
Depreciation of TCO's additional basis
|
(488
|
)
|
|
(488
|
)
|
|
(1,460
|
)
|
|
(1,460
|
)
|
||||
Equity in income of Unconsolidated Joint Ventures
|
$
|
20,252
|
|
|
$
|
16,910
|
|
|
$
|
49,746
|
|
|
$
|
50,680
|
|
|
|
|
|
|
|
|
|
||||||||
Beneficial interest in Unconsolidated Joint Ventures’ operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues less maintenance, taxes, utilities, promotion, and other operating expenses
|
$
|
56,703
|
|
|
$
|
52,216
|
|
|
$
|
158,813
|
|
|
$
|
155,744
|
|
Interest expense
|
(17,798
|
)
|
|
(17,093
|
)
|
|
(52,579
|
)
|
|
(51,107
|
)
|
||||
Depreciation and amortization
|
(17,662
|
)
|
|
(17,190
|
)
|
|
(53,808
|
)
|
|
(51,570
|
)
|
||||
Income tax expense
|
(991
|
)
|
|
(1,023
|
)
|
|
(2,680
|
)
|
|
(2,387
|
)
|
||||
Equity in income of Unconsolidated Joint Ventures
|
$
|
20,252
|
|
|
$
|
16,910
|
|
|
$
|
49,746
|
|
|
$
|
50,680
|
|
(1)
|
Upon adoption of ASC Topic 842, "Leases", uncollectible tenant revenues are now recorded in Rental Revenues (Note 1).
|
(2)
|
In addition to the disposition of 50% of our ownership interest in Starfield Hanam, in September 2019, Blackstone also purchased the 14.7% interest in Starfield Hanam that was previously owned by our institutional joint venture partner. Our previous partnership agreement provided for a promote fee due to Taubman Asia upon the institutional partner's exit from the partnership based on performance measures under the prior agreement, which resulted in the recognition of a $4.8 million promote fee during the three and nine months ended September 30, 2019.
|
|
At 100%
|
|
At Beneficial Interest
|
||||||||||||
|
Consolidated Subsidiaries
|
|
Unconsolidated Joint Ventures
|
|
Consolidated Subsidiaries
|
|
Unconsolidated Joint Ventures
|
||||||||
Debt as of:
|
|
|
|
|
|
|
|
||||||||
September 30, 2019
|
$
|
3,634,165
|
|
|
$
|
3,109,843
|
|
|
$
|
3,343,487
|
|
|
$
|
1,541,841
|
|
December 31, 2018
|
3,830,195
|
|
|
2,815,617
|
|
|
3,539,588
|
|
|
1,437,445
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Capitalized interest:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine Months Ended September 30, 2019
|
$
|
6,138
|
|
(1)
|
$
|
189
|
|
|
$
|
6,120
|
|
(1)
|
$
|
112
|
|
Nine Months Ended September 30, 2018
|
12,266
|
|
(1)
|
9
|
|
|
12,202
|
|
(1)
|
4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nine Months Ended September 30, 2019
|
$
|
112,590
|
|
|
$
|
104,637
|
|
|
$
|
103,692
|
|
|
$
|
52,579
|
|
Nine Months Ended September 30, 2018
|
97,242
|
|
|
99,316
|
|
|
88,219
|
|
|
51,107
|
|
(1)
|
We capitalize interest costs incurred in funding our equity contributions to development projects accounted for as Unconsolidated Joint Ventures. The capitalized interest cost is included in our basis in our investment in Unconsolidated Joint Ventures. Such capitalized interest reduces interest expense on the Consolidated Statement of Operations and Comprehensive Income (Loss) and in the table above is included within Consolidated Subsidiaries.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Beginning Balance
|
$
|
6,000
|
|
|
$
|
7,500
|
|
|
$
|
7,800
|
|
|
$
|
7,500
|
|
Distributions
|
(6,000
|
)
|
|
|
|
(6,000
|
)
|
|
|
||||||
Allocation of net loss
|
|
|
|
(25
|
)
|
|
(237
|
)
|
|
(135
|
)
|
||||
Former Asia President adjustment of redeemable equity
|
|
|
|
|
(1,800
|
)
|
|
|
|||||||
Adjustments of redeemable noncontrolling interest
|
|
|
|
25
|
|
|
237
|
|
|
135
|
|
||||
Ending Balance
|
$
|
—
|
|
|
$
|
7,500
|
|
|
$
|
—
|
|
|
$
|
7,500
|
|
|
2019
|
|
2018
|
||||
Non-redeemable noncontrolling interests:
|
|
|
|
||||
Noncontrolling interests in consolidated joint ventures
|
$
|
(154,488
|
)
|
|
$
|
(156,470
|
)
|
Noncontrolling interests in partnership equity of TRG
|
8,569
|
|
|
(58,554
|
)
|
||
|
$
|
(145,919
|
)
|
|
$
|
(215,024
|
)
|
|
Three Months Ended September 30
|
||||||
|
2019
|
|
2018
|
||||
Net income (loss) attributable to noncontrolling interests:
|
|
|
|
||||
Non-redeemable noncontrolling interests:
|
|
|
|
||||
Noncontrolling share of income of consolidated joint ventures
|
$
|
958
|
|
|
$
|
1,589
|
|
Noncontrolling share of income of TRG
|
93,690
|
|
|
9,192
|
|
||
|
$
|
94,648
|
|
|
$
|
10,781
|
|
Redeemable noncontrolling interest:
|
—
|
|
|
(25
|
)
|
||
|
$
|
94,648
|
|
|
$
|
10,756
|
|
|
Nine Months Ended September 30
|
||||||
|
2019
|
|
2018
|
||||
Net income (loss) attributable to noncontrolling interests:
|
|
|
|
||||
Non-redeemable noncontrolling interests:
|
|
|
|
||||
Noncontrolling share of income of consolidated joint ventures
|
$
|
3,456
|
|
|
$
|
4,523
|
|
Noncontrolling share of income of TRG
|
103,899
|
|
|
24,393
|
|
||
|
$
|
107,355
|
|
|
$
|
28,916
|
|
Redeemable noncontrolling interest:
|
(237
|
)
|
|
(135
|
)
|
||
|
$
|
107,118
|
|
|
$
|
28,781
|
|
|
Nine Months Ended September 30
|
||||||
|
2019
|
|
2018
|
||||
Net income attributable to TCO common shareholders
|
$
|
236,717
|
|
|
$
|
54,873
|
|
Transfers (to) from the noncontrolling interest:
|
|
|
|
|
|
||
Increase (decrease) in TCO’s paid-in capital for adjustments of noncontrolling interest (1)
|
55,691
|
|
|
(211
|
)
|
||
Net transfers (to) from noncontrolling interests
|
55,691
|
|
|
(211
|
)
|
||
Change from net income attributable to TCO and transfers (to) from noncontrolling interests
|
$
|
292,408
|
|
|
$
|
54,662
|
|
(1)
|
In 2019 and 2018, adjustments of the noncontrolling interest were made as a result of changes in our ownership of TRG in connection with our share-based compensation under employee and director benefit plans (Note 8), issuances of common stock pursuant to the Continuing Offer (Note 9), and in connection with the accounting for the Former Asia President's redeemable ownership interest. In 2019, adjustments of the noncontrolling interest were also made as a result of issuances of TRG Units in connection with the acquisition of The Gardens Mall (Note 2).
|
Instrument Type
|
|
Ownership
|
|
Notional Amount
|
|
Swap Rate
|
|
Credit Spread on Loan
|
|
Total Swapped Rate on Loan
|
|
Maturity Date
|
|||||
Consolidated Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Receive variable (LIBOR) /pay-fixed swap (1)
|
|
100
|
%
|
|
100,000
|
|
|
2.14
|
%
|
|
1.60
|
%
|
(1)
|
3.74
|
%
|
(1)
|
February 2022
|
Receive variable (LIBOR) /pay-fixed swap (1)
|
|
100
|
%
|
|
100,000
|
|
|
2.14
|
%
|
|
1.60
|
%
|
(1)
|
3.74
|
%
|
(1)
|
February 2022
|
Receive variable (LIBOR) /pay-fixed swap (1)
|
|
100
|
%
|
|
50,000
|
|
|
2.14
|
%
|
|
1.60
|
%
|
(1)
|
3.74
|
%
|
(1)
|
February 2022
|
Receive variable (LIBOR) /pay-fixed swap (1)
|
|
100
|
%
|
|
50,000
|
|
|
2.14
|
%
|
|
1.60
|
%
|
(1)
|
3.74
|
%
|
(1)
|
February 2022
|
Receive variable (LIBOR) /pay-fixed swap (2)
|
|
100
|
%
|
|
125,000
|
|
|
3.02
|
%
|
(2)
|
1.60
|
%
|
(2)
|
4.62
|
%
|
(2)
|
March 2023
|
Receive variable (LIBOR) /pay-fixed swap (2)
|
|
100
|
%
|
|
75,000
|
|
|
3.02
|
%
|
(2)
|
1.60
|
%
|
(2)
|
4.62
|
%
|
(2)
|
March 2023
|
Receive variable (LIBOR) /pay-fixed swap (2)
|
|
100
|
%
|
|
50,000
|
|
|
3.02
|
%
|
(2)
|
1.60
|
%
|
(2)
|
4.62
|
%
|
(2)
|
March 2023
|
Receive variable (LIBOR) /pay-fixed swap (3)
|
|
100
|
%
|
|
12,000
|
|
|
2.09
|
%
|
|
1.40
|
%
|
|
3.49
|
%
|
|
March 2024
|
Unconsolidated Joint Ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive variable (LIBOR) /pay-fixed swap (4)
|
|
50.1
|
%
|
|
159,504
|
|
|
1.83
|
%
|
|
1.75
|
%
|
|
3.58
|
%
|
|
December 2021
|
Receive variable (LIBOR) USD/pay-fixed Korean Won (KRW) cross-currency interest rate swap (5)
|
|
17.15
|
%
|
|
52,065 USD / 60,500,000 KRW
|
|
|
1.52
|
%
|
|
1.60
|
%
|
|
3.12
|
%
|
|
September 2020
|
(1)
|
The hedged forecasted transaction for each of these swaps is the first previously unhedged one month LIBOR-indexed interest payment accrued and made each month on a debt principal amount equal to the swap notional amount, regardless of the specific debt agreement from which they may flow. As of September 30, 2019, these swaps were being used to manage interest rate risk on the $300 million unsecured term loan. As of September 30, 2019, the credit spread on this loan varied within a range of 1.25% to 1.90%, depending on our total leverage ratio at the measurement date, resulting in an effective rate in the range of 3.39% to 4.04%.
|
(2)
|
The hedged forecasted transaction for each of these swaps is the first previously unhedged one-month LIBOR-indexed interest payment accrued and made each month on a debt principal amount equal to the swap notional amount, regardless of the specific debt agreement from which they may flow beginning with the March 2019 effective date of these swaps. We are currently using these swaps to manage interest rate risk on the $250 million unsecured term loan. The credit spread on this loan can vary within a range of 1.25% to 1.90%, depending on our total leverage ratio at the measurement date, resulting in an effective rate in the range of 4.27% to 4.92% during the swap period.
|
(3)
|
The notional amount on this swap is equal to the outstanding principal balance of the floating rate loan on the U.S. headquarters building.
|
(4)
|
The notional amount on this swap is equal to the outstanding principal balance of the floating rate loan on International Plaza.
|
(5)
|
The notional amount on this swap is equal to the outstanding principal balance of the U.S. dollar construction loan for Starfield Hanam. There is a cross-currency interest rate swap to fix the interest rate on the loan and swap the related principal and interest payments from U.S. dollars to KRW in order to reduce the impact of fluctuations in interest rates and exchange rates on the cash flows of the joint venture. The currency swap exchange rate is 1,162.0.
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivative
|
|
Location of Gain or (Loss) Reclassified from AOCI into Income
|
|
Amount of Gain or (Loss) Reclassified from AOCI into Income
|
||||||||||||
|
Three Months Ended September 30
|
|
|
|
Three Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
|
|
2019
|
|
2018
|
||||||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts – consolidated subsidiaries
|
$
|
(2,059
|
)
|
|
$
|
756
|
|
|
Interest Expense
|
|
$
|
(400
|
)
|
|
$
|
506
|
|
Interest rate contracts – UJVs
|
(253
|
)
|
|
235
|
|
|
Equity in Income of UJVs
|
|
85
|
|
|
(1
|
)
|
||||
Cross-currency interest rate contract – UJV
|
52
|
|
|
92
|
|
|
Equity in Income of UJVs
|
|
711
|
|
|
(36
|
)
|
||||
Total derivatives in cash flow hedging relationships
|
$
|
(2,260
|
)
|
|
$
|
1,083
|
|
|
|
|
$
|
396
|
|
|
$
|
469
|
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivative
|
|
Location of Gain or (Loss) Reclassified from AOCI into Income
|
|
Amount of Gain or (Loss) Reclassified from AOCI into Income
|
||||||||||||
|
Nine Months Ended September 30
|
|
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
|
|
2019
|
|
2018
|
||||||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts – consolidated subsidiaries
|
$
|
(16,583
|
)
|
|
$
|
8,674
|
|
|
Interest Expense
|
|
$
|
366
|
|
|
$
|
205
|
|
Interest rate contracts – UJVs
|
(1,953
|
)
|
|
2,101
|
|
|
Equity in Income of UJVs
|
|
354
|
|
|
(287
|
)
|
||||
Cross-currency interest rate contract – UJV
|
9
|
|
|
(90
|
)
|
|
Equity in Income of UJVs
|
|
1,522
|
|
|
781
|
|
||||
Total derivatives in cash flow hedging relationships
|
$
|
(18,527
|
)
|
|
$
|
10,685
|
|
|
|
|
$
|
2,242
|
|
|
$
|
699
|
|
|
|
|
Fair Value
|
||||||
|
Consolidated Balance Sheet Location
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Asset derivatives:
|
|
|
|
|
|
||||
Interest rate contracts – consolidated subsidiaries
|
Deferred Charges and Other Assets
|
|
|
|
|
$
|
3,530
|
|
|
Interest rate contract - UJV
|
Investment in UJVs
|
|
|
|
|
1,345
|
|
||
Cross-currency interest rate contract - UJV
|
Investment in UJVs
|
|
$
|
212
|
|
|
|
|
|
Total assets designated as hedging instruments
|
|
|
$
|
212
|
|
|
$
|
4,875
|
|
|
|
|
|
|
|
||||
Liability derivatives:
|
|
|
|
|
|
|
|||
Interest rate contracts – consolidated subsidiaries
|
Accounts Payable and Accrued Liabilities
|
|
$
|
(18,763
|
)
|
|
$
|
(5,710
|
)
|
Interest rate contract – UJV
|
Investment in UJVs
|
|
(608
|
)
|
|
|
|
||
Cross-currency interest rate contract – UJV
|
Investment in UJVs
|
|
|
|
|
(963
|
)
|
||
Total liabilities designated as hedging instruments
|
|
|
$
|
(19,371
|
)
|
|
$
|
(6,673
|
)
|
|
Number of Restricted TRG Profits Units
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2019
|
69,285
|
|
|
$
|
57.93
|
|
Units recovered and cancelled (1)
|
(368
|
)
|
|
59.49
|
|
|
Vested and converted (2)
|
(46,506
|
)
|
|
59.45
|
|
|
Outstanding at September 30, 2019
|
22,411
|
|
|
$
|
54.73
|
|
(1)
|
This reflects the recovery and cancellation of previously granted Restricted TRG Profits Units, which vested on March 1, 2019, as a result of the actual cash distributions made during the vesting period.
|
(2)
|
This represents the conversion of Restricted TRG Profits Units to TRG Units, which satisfied certain tax-driven requirements on April 1, 2019 and had previously vested.
|
|
Number of relative TSR Performance-based TRG Profits Units
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2019
|
148,078
|
|
|
$
|
25.17
|
|
Units recovered and cancelled (1)
|
(76,489
|
)
|
|
26.42
|
|
|
Vested and converted (2)
|
(21,169
|
)
|
|
26.30
|
|
|
Outstanding at September 30, 2019
|
50,420
|
|
|
$
|
22.81
|
|
(1)
|
This reflects the recovery and cancellation of previously granted (300% of target grant amount) Relative TSR Performance-based TRG Profits Units, which vested on March 1, 2019, as a result of the performance payout ratio of 22% and the actual cash distributions made during the vesting period. That is, despite the completion of applicable employee service requirements, the number of Relative TSR Performance-based TRG Profits Units ultimately considered earned is determined by the extent to which the TSR market performance measure was achieved during the performance period.
|
(2)
|
This represents the conversion of Restricted TRG Profits Units to TRG Units, which satisfied certain tax-driven requirements on April 1, 2019 and had previously vested.
|
|
Number of NOI Performance-based TRG Profits Units
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2019
|
149,949
|
|
|
$
|
19.29
|
|
Units recovered and cancelled (1)
|
(68,730
|
)
|
|
17.47
|
|
|
Vested and converted (2)
|
(30,799
|
)
|
|
18.86
|
|
|
Outstanding at September 30, 2019
|
50,420
|
|
|
$
|
18.29
|
|
(1)
|
This reflects the recovery and cancellation of previously granted (300% of target grant amount) NOI Performance-based TRG Profits Units, which vested on March 1, 2019, as a result of the performance payout ratio of 30% and the actual cash distributions made during the vesting period. That is, despite the completions of applicable employee service requirements, the number of NOI Performance-based TRG Profits Units ultimately considered earned is determined by the extent to which the NOI performance measure was achieved during the performance period.
|
(2)
|
This represents the conversion of Restricted TRG Profits Units to TRG Units, which satisfied certain tax-driven requirements on April 1, 2019 and had previously vested.
|
|
Number of TSR PSU
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2019
|
14,197
|
|
|
$
|
79.13
|
|
Granted
|
20,936
|
|
|
85.44
|
|
|
Outstanding at September 30, 2019
|
35,133
|
|
|
$
|
82.89
|
|
|
Number of NOI PSU
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2019
|
14,197
|
|
|
$
|
60.59
|
|
Granted
|
20,936
|
|
|
52.41
|
|
|
Outstanding at September 30, 2019
|
35,133
|
|
|
$
|
55.71
|
|
|
Number of RSU
|
|
Weighted Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2019
|
184,673
|
|
|
$
|
63.44
|
|
Vested
|
(63,165
|
)
|
|
66.82
|
|
|
Granted
|
87,720
|
|
|
52.41
|
|
|
Forfeited
|
(6,796
|
)
|
|
58.17
|
|
|
Outstanding at September 30, 2019
|
202,432
|
|
|
$
|
57.78
|
|
Proceeds Description
|
Consolidated Statement of Operations and Comprehensive Income (Loss) Location
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Business interruption insurance recoveries
|
Nonoperating Income, Net
|
|
|
|
|
|
$
|
8,574
|
|
|
|
||||
Revenue reduction related to business interruption (1)
|
Reduction of Rental Revenues
|
|
|
|
|
|
(1,202
|
)
|
|
|
|||||
Expense reimbursement insurance recoveries
|
Nonoperating Income, Net
|
|
|
|
$
|
96
|
|
|
185
|
|
|
$
|
1,126
|
|
|
Reimbursement for capital items damaged in hurricane in 2017
|
Reversal of previously recognized Depreciation Expense
|
|
|
|
|
|
2,000
|
|
(2)
|
4,866
|
|
||||
Gain on insurance recoveries
|
Nonoperating Income, Net
|
|
|
|
|
|
1,418
|
|
|
|
(1)
|
Represents amounts recognized in prior periods that were credited back to tenants in the current period upon receipt of business interruption claim proceeds.
|
(2)
|
Represents reduction of depreciation expense recorded in June 2019 for proceeds received in final settlement of insurance claim, which offset the original deductible expensed in 2017.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income attributable to TCO common shareholders (Numerator):
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
$
|
215,361
|
|
|
$
|
20,976
|
|
|
$
|
236,717
|
|
|
$
|
54,873
|
|
Impact of additional ownership of TRG
|
1,512
|
|
|
31
|
|
|
2,506
|
|
|
77
|
|
||||
Diluted
|
$
|
216,873
|
|
|
$
|
21,007
|
|
|
$
|
239,223
|
|
|
$
|
54,950
|
|
|
|
|
|
|
|
|
|
||||||||
Shares (Denominator) – basic
|
61,211,249
|
|
|
61,001,357
|
|
|
61,169,279
|
|
|
60,970,572
|
|
||||
Effect of dilutive securities
|
1,034,165
|
|
|
294,710
|
|
|
1,063,217
|
|
|
274,729
|
|
||||
Shares (Denominator) – diluted
|
62,245,414
|
|
|
61,296,067
|
|
|
62,232,496
|
|
|
61,245,301
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per common share – basic
|
$
|
3.52
|
|
|
$
|
0.34
|
|
|
$
|
3.87
|
|
|
$
|
0.90
|
|
Earnings per common share – diluted
|
$
|
3.48
|
|
|
$
|
0.34
|
|
|
$
|
3.84
|
|
|
$
|
0.90
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Weighted average noncontrolling TRG Units outstanding
|
5,977,536
|
|
|
4,115,235
|
|
|
5,388,947
|
|
|
4,134,110
|
|
Unissued TRG Units under unit option deferral elections
|
|
|
|
871,262
|
|
|
|
|
|
871,262
|
|
|
|
Fair Value Measurements as of September 30, 2019 Using
|
|
Fair Value Measurements as of
December 31, 2018 Using
|
||||||||||||
Description
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
||||||||
SPG common shares
|
|
|
|
|
|
|
$
|
48,738
|
|
|
|
|||||
Insurance deposit
|
|
$
|
11,171
|
|
|
|
|
|
10,121
|
|
|
|
|
|||
Derivative interest rate contracts (Note 7)
|
|
|
|
|
|
|
|
|
$
|
3,530
|
|
|||||
Total assets
|
|
$
|
11,171
|
|
|
$
|
—
|
|
|
$
|
58,859
|
|
|
$
|
3,530
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative interest rate contracts (Note 7)
|
|
|
|
|
$
|
(18,763
|
)
|
|
|
|
|
$
|
(5,710
|
)
|
||
Total liabilities
|
|
|
|
|
$
|
(18,763
|
)
|
|
|
|
|
$
|
(5,710
|
)
|
|
2019
|
|
2018
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Notes payable, net
|
$
|
3,634,165
|
|
|
$
|
3,712,499
|
|
|
$
|
3,830,195
|
|
|
$
|
3,755,757
|
|
|
TCO AOCI
|
|
Noncontrolling Interests AOCI
|
||||||||||||||||||||
|
Cumulative translation adjustment
|
|
Unrealized gains (losses) on interest rate instruments and other
|
|
Total
|
|
Cumulative translation adjustment
|
|
Unrealized gains (losses) on interest rate instruments and other
|
|
Total
|
||||||||||||
January 1, 2019
|
$
|
(16,128
|
)
|
|
$
|
(9,248
|
)
|
|
$
|
(25,376
|
)
|
|
$
|
(6,569
|
)
|
|
$
|
8,363
|
|
|
$
|
1,794
|
|
Other comprehensive income (loss) before reclassifications
|
(16,760
|
)
|
|
(11,375
|
)
|
|
(28,135
|
)
|
|
(3,703
|
)
|
|
(4,910
|
)
|
|
(8,613
|
)
|
||||||
Amounts reclassified from AOCI
|
|
|
(1,565
|
)
|
|
(1,565
|
)
|
|
|
|
(677
|
)
|
|
(677
|
)
|
||||||||
Net current period other comprehensive income (loss)
|
$
|
(16,760
|
)
|
|
$
|
(12,940
|
)
|
|
$
|
(29,700
|
)
|
|
$
|
(3,703
|
)
|
|
$
|
(5,587
|
)
|
|
$
|
(9,290
|
)
|
Partial disposition of ownership interest in Unconsolidated Joint Venture
|
8,185
|
|
|
|
|
|
8,185
|
|
|
|
|
|
|
|
—
|
|
|||||||
Adjustments due to changes in ownership
|
274
|
|
|
(350
|
)
|
|
(76
|
)
|
|
(274
|
)
|
|
350
|
|
|
76
|
|
||||||
September 30, 2019
|
$
|
(24,429
|
)
|
|
$
|
(22,538
|
)
|
|
$
|
(46,967
|
)
|
|
$
|
(10,546
|
)
|
|
$
|
3,126
|
|
|
$
|
(7,420
|
)
|
|
TCO AOCI
|
|
Noncontrolling Interests AOCI
|
||||||||||||||||||||
|
Cumulative translation adjustment
|
|
Unrealized gains (losses) on interest rate instruments and other
|
|
Total
|
|
Cumulative translation adjustment
|
|
Unrealized gains (losses) on interest rate instruments and other
|
|
Total
|
||||||||||||
January 1, 2018
|
$
|
384
|
|
|
$
|
(7,303
|
)
|
|
$
|
(6,919
|
)
|
|
$
|
159
|
|
|
$
|
9,220
|
|
|
$
|
9,379
|
|
Other comprehensive income (loss) before reclassifications
|
(15,777
|
)
|
|
8,081
|
|
|
(7,696
|
)
|
|
(6,447
|
)
|
|
3,303
|
|
|
(3,144
|
)
|
||||||
Amounts reclassified from AOCI
|
|
|
(496
|
)
|
|
(496
|
)
|
|
|
|
|
(203
|
)
|
|
(203
|
)
|
|||||||
Net current period other comprehensive income (loss)
|
$
|
(15,777
|
)
|
|
$
|
7,585
|
|
|
$
|
(8,192
|
)
|
|
$
|
(6,447
|
)
|
|
$
|
3,100
|
|
|
$
|
(3,347
|
)
|
Adjustment related to SPG common shares investment for adoption of ASU No. 2016-01 (1)
|
|
|
(678
|
)
|
|
(678
|
)
|
|
|
|
(277
|
)
|
|
(277
|
)
|
||||||||
Adjustments due to changes in ownership
|
1
|
|
|
25
|
|
|
26
|
|
|
(1
|
)
|
|
(25
|
)
|
|
(26
|
)
|
||||||
September 30, 2018
|
$
|
(15,392
|
)
|
|
$
|
(371
|
)
|
|
$
|
(15,763
|
)
|
|
$
|
(6,289
|
)
|
|
$
|
12,018
|
|
|
$
|
5,729
|
|
(1)
|
On January 1, 2018, we adopted Accounting Standards Update (ASU) No. 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities". Upon adoption, we applied the modified-retrospective approach and recorded a one-time cumulative-effect adjustment to reclassify $1.0 million of historical unrealized gains on the fair value adjustments of our investment in SPG common shares as of December 31, 2017 from AOCI to Dividends in Excess of Net Income on our Consolidated Balance Sheet.
|
Details about AOCI Components
|
|
Amounts reclassified from AOCI
|
|
Affected line item on the Consolidated Statement of Operations and Comprehensive Income (Loss)
|
||
Gains on interest rate instruments and other:
|
|
|
|
|
||
Realized gain on interest rate contracts - consolidated subsidiaries
|
|
$
|
(366
|
)
|
|
Interest Expense
|
Realized gain on interest rate contracts - UJVs
|
|
(354
|
)
|
|
Equity in Income of UJVs
|
|
Realized gain on cross-currency interest rate contract - UJV
|
|
(1,522
|
)
|
|
Equity in Income of UJVs
|
|
Total reclassifications for the period
|
|
$
|
(2,242
|
)
|
|
|
Details about AOCI Components
|
|
Amounts reclassified from AOCI
|
|
Affected line item on the Consolidated Statement of Operations and Comprehensive Income (Loss)
|
||
Losses (gains) on interest rate instruments and other:
|
|
|
|
|
||
Realized gain on interest rate contracts - consolidated subsidiaries
|
|
$
|
(205
|
)
|
|
Interest Expense
|
Realized loss on interest rate contracts - UJVs
|
|
287
|
|
|
Equity in Income of UJVs
|
|
Realized gain on cross-currency interest rate contract - UJV
|
|
(781
|
)
|
|
Equity in Income of UJVs
|
|
Total reclassifications for the period
|
|
$
|
(699
|
)
|
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
Cash and cash equivalents
|
$
|
62,572
|
|
|
$
|
48,372
|
|
Restricted cash
|
662
|
|
|
94,557
|
|
||
Total Cash, Cash Equivalents, and Restricted Cash shown on the Consolidated Statement of Cash Flows
|
$
|
63,234
|
|
|
$
|
142,929
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Trailing 12-Months Ended September 30 (1)
|
||||
|
2019
|
|
2018
|
||
Consolidated Businesses
|
13.2
|
%
|
|
15.0
|
%
|
Unconsolidated Joint Ventures
|
12.4
|
%
|
|
13.1
|
%
|
Combined
|
12.8
|
%
|
|
14.0
|
%
|
(1)
|
Based on reports of sales furnished by mall tenants of all centers reported during that period.
|
|
2019 (1)
|
|
2018 (1)
|
||
Ending occupancy - all centers
|
92.9
|
%
|
|
92.9
|
%
|
Ending occupancy - comparable centers
|
93.4
|
|
|
93.3
|
|
Leased space - all centers
|
95.4
|
|
|
95.5
|
|
Leased space - comparable centers
|
95.9
|
|
|
95.8
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Average rent per square foot - all comparable centers: (1)
|
|
|
|
|
|
|
|
||||||||
Consolidated Businesses
|
$
|
70.52
|
|
|
$
|
70.56
|
|
|
$
|
70.97
|
|
|
$
|
71.65
|
|
Unconsolidated Joint Ventures
|
47.20
|
|
|
45.89
|
|
|
47.22
|
|
|
46.11
|
|
||||
Combined
|
56.03
|
|
|
54.77
|
|
|
56.16
|
|
|
55.20
|
|
(1)
|
Statistics exclude non-comparable centers.
|
|
Trailing 12-Months Ended September 30 (1) (2)
|
||||||
|
2019
|
|
2018
|
||||
Opening base rent per square foot:
|
|
|
|
||||
Consolidated Businesses
|
$
|
57.66
|
|
|
$
|
74.71
|
|
Unconsolidated Joint Ventures
|
44.68
|
|
|
45.89
|
|
||
Combined
|
51.09
|
|
|
59.48
|
|
||
Square feet of GLA opened:
|
|
|
|
||||
Consolidated Businesses
|
634,236
|
|
|
515,840
|
|
||
Unconsolidated Joint Ventures
|
649,404
|
|
|
577,646
|
|
||
Combined
|
1,283,640
|
|
|
1,093,486
|
|
||
Closing base rent per square foot:
|
|
|
|
||||
Consolidated Businesses
|
$
|
56.55
|
|
|
$
|
70.36
|
|
Unconsolidated Joint Ventures
|
47.55
|
|
|
44.87
|
|
||
Combined
|
51.62
|
|
|
56.04
|
|
||
Square feet of GLA closed:
|
|
|
|
||||
Consolidated Businesses
|
536,929
|
|
|
486,196
|
|
||
Unconsolidated Joint Ventures
|
650,258
|
|
|
623,731
|
|
||
Combined
|
1,187,187
|
|
|
1,109,927
|
|
||
Releasing spread per square foot:
|
|
|
|
||||
Consolidated Businesses
|
$
|
1.11
|
|
|
$
|
4.35
|
|
Unconsolidated Joint Ventures
|
(2.87
|
)
|
|
1.02
|
|
||
Combined
|
(0.53
|
)
|
|
3.44
|
|
||
Releasing spread per square foot growth:
|
|
|
|
||||
Consolidated Businesses
|
2.0
|
%
|
|
6.2
|
%
|
||
Unconsolidated Joint Ventures
|
(6.0
|
)%
|
|
2.3
|
%
|
||
Combined
|
(1.0
|
)%
|
|
6.1
|
%
|
(1)
|
Statistics exclude non-comparable centers.
|
(2)
|
Opening and closing statistics exclude spaces greater than or equal to 10,000 square feet.
|
Proceeds Description
|
Consolidated Statement of Operations and Comprehensive Income (Loss) Location
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Business interruption insurance recoveries
|
Nonoperating Income, Net
|
|
|
|
|
|
$
|
8,574
|
|
|
|
||||
Revenue reduction related to business interruption (1)
|
Reduction of Rental Revenues
|
|
|
|
|
|
(1,202
|
)
|
|
|
|||||
Expense reimbursement insurance recoveries
|
Nonoperating Income, Net
|
|
|
|
$
|
96
|
|
|
185
|
|
|
$
|
1,126
|
|
|
Reimbursement for capital items damaged in hurricane in 2017
|
Reversal of previously recognized Depreciation Expense
|
|
|
|
|
|
2,000
|
|
(2)
|
4,866
|
|
||||
Gain on insurance recoveries
|
Nonoperating Income, Net
|
|
|
|
|
|
1,418
|
|
|
|
•
|
increases in occupancy and food and beverage revenues of our restaurant joint venture;
|
•
|
increases in management, leasing, and development services revenue related to our third party service agreements in Asia; and
|
•
|
these increases were partially offset by a decrease in lease cancellation income and a decrease resulting from uncollectible tenant revenues now recorded as contra-revenue in 2019 upon adoption of ASC Topic 842, "Leases".
|
•
|
the increase in maintenance, taxes, utilities, and promotion expense was primarily attributable to increases in common area maintenance and property tax expenses;
|
•
|
the increase in management, leasing, and development expenses related to our third party service agreements in Asia;
|
•
|
the increase in general and administrative expense was primarily attributable to unanticipated non-recurring legal expenses in 2019;
|
•
|
the increase in interest expense was attributable to an increase in rates and reduced capitalization of interest on developments and redevelopments; and
|
•
|
the increase in depreciation expense was primarily attributable to new assets being placed into service at Beverly Center and The Mall at Green Hills in connection with our redevelopment projects at the centers. These increases were partially offset by a decrease due to changes in depreciable lives of tenant allowances in connection with early terminations in 2018.
|
|
Three Months Ended September 30, 2019
|
Comparable Center NOI Growth
|
|
Excluding lease cancellation income
|
(1.5)%
|
Excluding lease cancellation income using constant currency exchange rates
|
(0.9)%
|
Including lease cancellation income
|
(2.5)%
|
|
|
Total Portfolio NOI Growth
|
|
Excluding lease cancellation income
|
0.7%
|
•
|
increases in occupancy and food and beverage revenues of our restaurant joint venture;
|
•
|
improved performance at Beverly Center as disruption related to the redevelopment has abated;
|
•
|
increases in recoverable common area maintenance and property taxes;
|
•
|
increases in overage rents due to increases in sales;
|
•
|
increases in management, leasing, and development services revenue related to our third party service agreements in Asia;
|
•
|
these increases were partially offset by a decrease in lease cancellation income, a decrease in average rent per square foot, and a decrease resulting from uncollectible tenant revenues now recorded as contra-revenue in 2019 upon adoption of ASC Topic 842, "Leases"; and
|
•
|
these increases were also partially offset by revenue recognized at The Mall of San Juan in prior periods that were credited back to tenants in the current period upon receipt of business interruption claim proceeds.
|
•
|
the increase in maintenance, taxes, utilities, and promotion expense was primarily attributable to increases in property tax and common area maintenance expenses;
|
•
|
the decrease in other operating expense was primarily due to bad debt expense now recorded as contra-revenue within Rental Revenues in 2019 upon adoption of ASC Topic 842, "Leases". This decrease was partially offset by additional indirect leasing costs in 2019 upon adoption of ASC Topic 842, "Leases", which were capitalizable under the previous lease accounting standard in 2018;
|
•
|
the increase in management, leasing, and development expenses related to our third party service agreements in Asia;
|
•
|
the increase in general and administrative expense was primarily attributable to unanticipated non-recurring legal expenses in 2019;
|
•
|
restructuring charges in 2019 as compared to a reduction of previously expensed restructuring charges in 2018;
|
•
|
an increase in costs associated with shareholder activism, primarily attributable to a reimbursement of a portion of the billed fees and expenses incurred by Land & Buildings and its affiliated funds in connection with Land & Buildings' activist involvement with TCO and the service on our Board of Directors of its founder and Chief Investment Officer, Jonathan Litt, which reimbursement represented a related party transaction;
|
•
|
the increase in interest expense was attributable to an increase in rates and reduced capitalization of interest on developments and redevelopments; and
|
•
|
the increase in depreciation expense was primarily attributable to new assets being placed into service at Beverly Center, The Mall at Green Hills, and The Mall at Short Hills in connection with our redevelopment projects at the centers. The increase was also attributable to a larger reduction of expenses in 2018 over 2019 related to insurance proceeds received for previously capitalized expenditures at The Mall of San Juan. These increases were partially offset by a decrease due to changes in depreciable lives of tenant allowances in connection with early terminations in 2018.
|
|
Nine Months Ended September 30, 2019
|
Comparable Center NOI Growth
|
|
Excluding lease cancellation income
|
0.3%
|
Excluding lease cancellation income using constant currency exchange rates
|
1.1%
|
Including lease cancellation income
|
(1.3)%
|
|
|
Total Portfolio NOI Growth
|
|
Excluding lease cancellation income
|
3.6%
|
|
Amount
|
|
Interest Rate Including Spread
|
|
|||
|
(in millions)
|
|
|
|
|||
Fixed rate debt
|
$
|
3,260.4
|
|
|
4.01
|
%
|
(1) (2)
|
|
|
|
|
|
|||
Floating rate debt swapped to fixed rate:
|
|
|
|
|
|||
Swap maturing in September 2020
|
8.9
|
|
|
3.12
|
%
|
|
|
Swap maturing in December 2021
|
79.9
|
|
|
3.58
|
%
|
|
|
Swap maturing in February 2022
|
300.0
|
|
|
3.74
|
%
|
|
|
Swaps maturing in March 2023
|
250.0
|
|
|
4.62
|
%
|
|
|
Swaps maturing in March 2024
|
12.0
|
|
|
3.49
|
%
|
|
|
|
$
|
650.8
|
|
|
4.04
|
%
|
(1)
|
|
|
|
|
|
|||
Floating month to month
|
988.4
|
|
(3)
|
3.83
|
%
|
(1) (3)
|
|
Total floating rate debt
|
$
|
1,639.2
|
|
|
3.92
|
%
|
(1)
|
|
|
|
|
|
|||
Total beneficial interest in debt
|
$
|
4,899.6
|
|
|
3.98
|
%
|
(1)
|
|
|
|
|
|
|||
Total beneficial interest in deferred financing costs, net
|
$
|
(14.3
|
)
|
|
|
|
|
|
|
|
|
|
|||
Net beneficial interest in debt
|
$
|
4,885.3
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of deferred financing costs (4)
|
|
|
|
0.18
|
%
|
|
|
Average all-in rate
|
|
|
|
4.16
|
%
|
|
(1)
|
Represents weighted average interest rate before amortization of deferred financing costs.
|
(2)
|
Includes non-cash amortization of debt premium related to acquisition.
|
(3)
|
As of September 30, 2019, the LIBOR rate was capped at 4.25% on $150 million of this debt related to our loan for The Mall at Green Hills. In October 2019, the final one year extension option for this loan was exercised to extend the maturity date to December 2020. The LIBOR rate is capped at 4.25% until November 2019 and 3.00% from November 2019 to maturity.
|
(4)
|
Deferred financing costs include debt issuance costs including amortization of deferred financing costs from revolving lines of credit and other fees not listed above.
|
(5)
|
Amounts in table may not add due to rounding.
|
|
2019 (1)
|
||||||||||||||
|
Consolidated Businesses
|
|
Beneficial Interest in Consolidated Businesses
|
|
Unconsolidated Joint Ventures
|
|
Beneficial Interest in Unconsolidated Joint Ventures
|
||||||||
|
(in millions)
|
||||||||||||||
New development projects - Asia (2)
|
|
|
|
|
(3)
|
|
$
|
49.0
|
|
||||||
Existing centers:
|
|
|
|
|
|
|
|
||||||||
Projects with incremental GLA or anchor replacement (4)
|
$
|
26.6
|
|
|
$
|
26.6
|
|
|
$
|
10.0
|
|
|
5.0
|
|
|
Projects with no incremental GLA and other (5)
|
64.4
|
|
|
60.9
|
|
|
12.5
|
|
|
6.8
|
|
||||
Mall tenant allowances
|
25.2
|
|
|
21.8
|
|
|
16.2
|
|
|
9.3
|
|
||||
Asset replacement costs recoverable from tenants
|
12.6
|
|
|
11.7
|
|
|
7.3
|
|
|
4.6
|
|
||||
Corporate office improvements, technology, equipment, and other
|
0.7
|
|
|
0.7
|
|
|
|
|
|
||||||
Total
|
$
|
129.5
|
|
|
$
|
121.7
|
|
|
$
|
45.9
|
|
|
$
|
74.7
|
|
(1)
|
Costs are net of intercompany profits and are computed on an accrual basis.
|
(2)
|
Asia balance excludes net fluctuations of total project costs due to changes in exchange rates during the period.
|
(3)
|
Asia spending for Starfield Anseong is only included at our beneficial interest in the Unconsolidated Joint Ventures at beneficial interest column until development is completed.
|
(4)
|
Includes costs related to The Mall at Green Hills redevelopment.
|
(5)
|
Includes costs related to the Beverly Center redevelopment for certain amounts incurred subsequent to the project's completion, including construction on certain tenant spaces.
|
(6)
|
Amounts in this table may not add due to rounding.
|
|
2019 (1)
|
||||||||||||||
|
Consolidated Businesses
|
|
Beneficial Interest in Consolidated Businesses
|
|
Unconsolidated Joint Ventures
|
|
Beneficial Interest in Unconsolidated Joint Ventures
|
||||||||
|
(in millions)
|
||||||||||||||
New development projects - Asia (2)
|
|
|
|
|
(3)
|
|
$
|
78.5
|
|
||||||
Existing centers:
|
|
|
|
|
|
|
|
||||||||
Projects with incremental GLA or anchor replacement (4)
|
$
|
42.8
|
|
|
$
|
42.8
|
|
|
$
|
31.9
|
|
|
15.9
|
|
|
Projects with no incremental GLA and other (5)
|
117.6
|
|
|
110.8
|
|
|
28.9
|
|
|
14.9
|
|
||||
Mall tenant allowances
|
47.9
|
|
|
42.0
|
|
|
26.9
|
|
|
14.6
|
|
||||
Asset replacement costs recoverable from tenants
|
35.1
|
|
|
33.6
|
|
|
27.6
|
|
|
15.6
|
|
||||
Corporate office improvements, technology, equipment, and other
|
2.6
|
|
|
2.6
|
|
|
|
|
|
||||||
Total
|
$
|
246.0
|
|
|
$
|
231.7
|
|
|
$
|
115.3
|
|
|
$
|
139.6
|
|
(1)
|
Costs are net of intercompany profits and are computed on an accrual basis.
|
(2)
|
Asia balance excludes net fluctuations of total project costs due to changes in exchange rates during the period.
|
(3)
|
Asia spending for Starfield Anseong is only included at our beneficial interest in the Unconsolidated Joint Ventures at beneficial interest column until development is completed.
|
(4)
|
Includes costs related to The Mall at Green Hills redevelopment for costs incurred to date, as well as certain costs to be incurred subsequent to the project's completion, including construction on certain tenant spaces.
|
(5)
|
Includes costs related to the Beverly Center redevelopment for certain amounts to be incurred subsequent to the project's completion, including construction on certain tenant spaces.
|
(6)
|
Amounts in this table may not add due to rounding.
|
|
Three Months Ended September 30
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Dollars in millions
|
|
Diluted Shares/ Units
|
|
Per Share/ Unit
|
|
Dollars in millions
|
|
Diluted Shares/ Units
|
|
Per Share/ Unit
|
||||||||||
Net income attributable to TCO common shareholders - basic
|
$
|
215.4
|
|
|
61,211,249
|
|
|
$
|
3.52
|
|
|
$
|
21.0
|
|
|
61,001,357
|
|
|
$
|
0.34
|
|
Add distributions to participating securities of TRG
|
0.6
|
|
|
871,262
|
|
|
|
|
|
|
|
|
|
||||||||
Add impact of share-based compensation
|
0.9
|
|
|
162,903
|
|
|
|
|
—
|
|
|
294,710
|
|
|
|
||||||
Net income attributable to TCO common shareholders - diluted
|
$
|
216.9
|
|
|
62,245,414
|
|
|
$
|
3.48
|
|
|
$
|
21.0
|
|
|
61,296,067
|
|
|
$
|
0.34
|
|
Add depreciation of TCO's additional basis
|
1.6
|
|
|
|
|
0.03
|
|
|
1.6
|
|
|
|
|
0.03
|
|
||||||
Less TCO's additional income tax benefit
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
—
|
|
|||||||
Net income attributable to TCO common shareholders, excluding step-up depreciation and additional income tax benefit
|
$
|
218.5
|
|
|
62,245,414
|
|
|
$
|
3.51
|
|
|
$
|
22.5
|
|
|
61,296,067
|
|
|
$
|
0.37
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling share of income of TRG
|
93.7
|
|
|
26,430,716
|
|
|
|
|
9.2
|
|
|
24,943,960
|
|
|
|
||||||
Distributions to participating securities of TRG
|
|
|
|
|
|
|
0.6
|
|
|
871,262
|
|
|
|
||||||||
Net income attributable to partnership unitholders and participating securities of TRG
|
$
|
312.2
|
|
|
88,676,130
|
|
|
$
|
3.52
|
|
|
$
|
32.3
|
|
|
87,111,289
|
|
|
$
|
0.37
|
|
Add (less) depreciation and amortization (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated businesses at 100%
|
47.8
|
|
|
|
|
0.54
|
|
|
46.3
|
|
|
|
|
0.53
|
|
||||||
Depreciation of TCO’s additional basis
|
(1.6
|
)
|
|
|
|
(0.02
|
)
|
|
(1.6
|
)
|
|
|
|
(0.02
|
)
|
||||||
Noncontrolling partners in consolidated joint ventures
|
(1.8
|
)
|
|
|
|
(0.02
|
)
|
|
(1.9
|
)
|
|
|
|
(0.02
|
)
|
||||||
Share of Unconsolidated Joint Ventures
|
17.7
|
|
|
|
|
0.20
|
|
|
17.2
|
|
|
|
|
0.20
|
|
||||||
Non-real estate depreciation
|
(1.2
|
)
|
|
|
|
(0.01
|
)
|
|
(1.1
|
)
|
|
|
|
(0.01
|
)
|
||||||
Less gain on Saks settlement - The Mall of San Juan
|
(10.1
|
)
|
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
||||||||
Less gain on partial disposition of ownership interest in Unconsolidated Joint Venture
|
(138.7
|
)
|
|
|
|
(1.56
|
)
|
|
|
|
|
|
|
||||||||
Less gain on remeasurement of ownership interest in Unconsolidated Joint Venture
|
(145.0
|
)
|
|
|
|
(1.64
|
)
|
|
|
|
|
|
|
||||||||
Less impact of share-based compensation
|
(0.9
|
)
|
|
|
|
(0.01
|
)
|
|
—
|
|
|
|
|
—
|
|
||||||
Funds from Operations attributable to partnership unitholders and participating securities of TRG
|
$
|
78.4
|
|
|
88,676,130
|
|
|
$
|
0.88
|
|
|
$
|
91.1
|
|
|
87,111,289
|
|
|
$
|
1.05
|
|
TCO's average ownership percentage of TRG - basic
|
69.8
|
%
|
|
|
|
|
|
71.0
|
%
|
|
|
|
|
||||||||
Funds from Operations attributable to TCO's common shareholders, excluding additional income tax benefit
|
$
|
54.7
|
|
|
|
|
$
|
0.88
|
|
|
$
|
64.7
|
|
|
|
|
$
|
1.05
|
|
||
Add TCO's additional income tax benefit
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
—
|
|
|||||||
Funds from Operations attributable to TCO's common shareholders
|
$
|
54.7
|
|
|
|
|
$
|
0.88
|
|
|
$
|
64.8
|
|
|
|
|
$
|
1.05
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from Operations attributable to partnership unitholders and participating securities of TRG
|
$
|
78.4
|
|
|
88,676,130
|
|
|
$
|
0.88
|
|
|
$
|
91.1
|
|
|
87,111,289
|
|
|
$
|
1.05
|
|
Restructuring charges
|
0.9
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|||||||
Promote fee, net of tax - Starfield Hanam (2)
|
(4.0
|
)
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
||||||||
Costs associated with shareholder activism
|
0.7
|
|
|
|
|
0.01
|
|
|
1.5
|
|
|
|
|
0.02
|
|
||||||
Fluctuation in fair value of equity securities
|
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
|
(0.06
|
)
|
|||||||
Adjusted Funds from Operations attributable to partnership unitholders and participating securities of TRG
|
$
|
76.0
|
|
|
88,676,130
|
|
|
$
|
0.86
|
|
|
$
|
87.6
|
|
|
87,111,289
|
|
|
$
|
1.01
|
|
TCO's average ownership percentage of TRG - basic
|
69.8
|
%
|
|
|
|
|
|
71.0
|
%
|
|
|
|
|
||||||||
Adjusted Funds from Operations attributable to TCO's common shareholders
|
$
|
53.1
|
|
|
|
|
$
|
0.86
|
|
|
$
|
62.2
|
|
|
|
|
$
|
1.01
|
|
(1)
|
Depreciation includes $6.4 million and $5.0 million of mall tenant allowance amortization for the three months ended September 30, 2019 and 2018, respectively.
|
(2)
|
Includes $4.8 million of promote fee income related to Starfield Hanam less $0.9 million of income tax expense, which have been recorded within Equity in Income of Unconsolidated Joint Ventures and Income Tax Expense, respectively, in our Statement of Operations and Comprehensive Income (Loss).
|
(3)
|
Amounts in this table may not recalculate due to rounding.
|
|
Nine Months Ended September 30
|
||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||
|
Dollars in millions
|
|
Diluted Shares/ Units
|
|
Per Share/ Unit
|
|
Dollars in millions
|
|
Diluted Shares/ Units
|
|
Per Share/ Unit
|
||||||||||
Net income attributable to TCO common shareholders - basic
|
$
|
236.7
|
|
|
61,169,279
|
|
|
$
|
3.87
|
|
|
$
|
54.9
|
|
|
60,970,572
|
|
|
$
|
0.90
|
|
Add distributions to participating securities of TRG
|
1.8
|
|
|
871,262
|
|
|
|
|
|
|
|
|
|
||||||||
Add impact of share-based compensation
|
0.7
|
|
|
191,955
|
|
|
|
|
0.1
|
|
|
274,729
|
|
|
|
||||||
Net income attributable to TCO common shareholders - diluted
|
$
|
239.2
|
|
|
62,232,496
|
|
|
$
|
3.84
|
|
|
$
|
55.0
|
|
|
61,245,301
|
|
|
$
|
0.90
|
|
Add depreciation of TCO's additional basis
|
4.9
|
|
|
|
|
0.08
|
|
|
4.9
|
|
|
|
|
0.08
|
|
||||||
Less TCO's additional income tax benefit
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
—
|
|
|||||||
Net income attributable to TCO common shareholders, excluding step-up depreciation and additional income tax benefit
|
$
|
244.1
|
|
|
62,232,496
|
|
|
$
|
3.92
|
|
|
$
|
59.7
|
|
|
61,245,301
|
|
|
$
|
0.97
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling share of income of TRG
|
103.9
|
|
|
25,928,316
|
|
|
|
|
24.4
|
|
|
24,950,161
|
|
|
|
||||||
Distributions to participating securities of TRG
|
|
|
|
|
|
|
1.8
|
|
|
871,262
|
|
|
|
||||||||
Net income attributable to partnership unitholders and participating securities of TRG
|
$
|
348.0
|
|
|
88,160,812
|
|
|
$
|
3.95
|
|
|
$
|
85.9
|
|
|
87,066,724
|
|
|
$
|
0.98
|
|
Add (less) depreciation and amortization (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated businesses at 100%
|
137.1
|
|
|
|
|
1.55
|
|
|
124.3
|
|
|
|
|
1.43
|
|
||||||
Depreciation of TCO’s additional basis
|
(4.9
|
)
|
|
|
|
(0.06
|
)
|
|
(4.9
|
)
|
|
|
|
(0.06
|
)
|
||||||
Noncontrolling partners in consolidated joint ventures
|
(6.2
|
)
|
|
|
|
(0.07
|
)
|
|
(5.5
|
)
|
|
|
|
(0.06
|
)
|
||||||
Share of Unconsolidated Joint Ventures
|
53.8
|
|
|
|
|
0.61
|
|
|
51.6
|
|
|
|
|
0.59
|
|
||||||
Non-real estate depreciation
|
(3.4
|
)
|
|
|
|
(0.04
|
)
|
|
(3.4
|
)
|
|
|
|
(0.04
|
)
|
||||||
Less gain on insurance recoveries - The Mall of San Juan
|
(1.4
|
)
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|||||||
Less gain on Saks settlement - The Mall of San Juan
|
(10.1
|
)
|
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
||||||||
Less gain on partial disposition of ownership interest in Unconsolidated Joint Venture
|
(138.7
|
)
|
|
|
|
(1.57
|
)
|
|
|
|
|
|
|
||||||||
Less gain on remeasurement of ownership interest in Unconsolidated Joint Venture
|
(145.0
|
)
|
|
|
|
(1.64
|
)
|
|
|
|
|
|
|
||||||||
Less impact of share-based compensation
|
(0.7
|
)
|
|
|
|
(0.01
|
)
|
|
(0.1
|
)
|
|
|
|
—
|
|
||||||
Funds from Operations attributable to partnership unitholders and participating securities of TRG
|
$
|
228.5
|
|
|
88,160,812
|
|
|
$
|
2.59
|
|
|
$
|
248.0
|
|
|
87,066,724
|
|
|
$
|
2.85
|
|
TCO's average ownership percentage of TRG - basic
|
70.2
|
%
|
|
|
|
|
|
71.0
|
%
|
|
|
|
|
||||||||
Funds from Operations attributable to TCO's common shareholders, excluding additional income tax benefit
|
$
|
160.5
|
|
|
|
|
$
|
2.59
|
|
|
$
|
176.0
|
|
|
|
|
$
|
2.85
|
|
||
Add TCO's additional income tax benefit
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
—
|
|
|||||||
Funds from Operations attributable to TCO's common shareholders
|
$
|
160.5
|
|
|
|
|
$
|
2.59
|
|
|
$
|
176.1
|
|
|
|
|
$
|
2.85
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from Operations attributable to partnership unitholders and participating securities of TRG
|
$
|
228.5
|
|
|
88,160,812
|
|
|
$
|
2.59
|
|
|
$
|
248.0
|
|
|
87,066,724
|
|
|
$
|
2.85
|
|
Restructuring charges
|
1.6
|
|
|
|
|
0.02
|
|
|
(0.4
|
)
|
|
|
|
—
|
|
||||||
Costs related to pending Blackstone transactions (2)
|
2.1
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
||||||||
Promote fee, net of tax - Starfield Hanam (3)
|
(4.0
|
)
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
||||||||
Costs associated with shareholder activism
|
16.7
|
|
|
|
|
0.19
|
|
|
10.0
|
|
|
|
|
0.11
|
|
||||||
Fluctuation in fair value of equity securities
|
(3.3
|
)
|
|
|
|
(0.04
|
)
|
|
(4.1
|
)
|
|
|
|
(0.05
|
)
|
||||||
Write-off of deferred financing costs
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
—
|
|
|||||||
Adjusted Funds from Operations attributable to partnership unitholders and participating securities of TRG
|
$
|
241.5
|
|
|
88,160,812
|
|
|
$
|
2.74
|
|
|
$
|
253.9
|
|
|
87,066,724
|
|
|
$
|
2.92
|
|
TCO's average ownership percentage of TRG - basic
|
70.2
|
%
|
|
|
|
|
|
71.0
|
%
|
|
|
|
|
||||||||
Adjusted Funds from Operations attributable to TCO's common shareholders
|
$
|
169.6
|
|
|
|
|
$
|
2.74
|
|
|
$
|
180.1
|
|
|
|
|
$
|
2.92
|
|
(1)
|
Depreciation includes $17.7 million and $12.8 million of mall tenant allowance amortization for the nine months ended September 30, 2019 and 2018, respectively.
|
(2)
|
Includes $0.5 million of disposition costs and $1.6 million of income tax expense related to the pending Blackstone transactions, which have been recorded within Nonoperating Income, Net and Income Tax Expense, respectively, in our Statement of Operations and Comprehensive Income (Loss).
|
(3)
|
Includes $4.8 million of promote fee income related to Starfield Hanam less $0.9 million of income tax expense, which have been recorded within Equity in Income of Unconsolidated Joint Ventures and Income Tax Expense, respectively, in our Statement of Operations and Comprehensive Income (Loss).
|
(4)
|
Amounts in this table may not recalculate due to rounding.
|
|
||||||||
|
Three Months Ended September 30
|
|
||||||
|
(in millions)
|
|||||||
|
2019
|
|
2018
|
|
||||
Net income
|
$
|
316.4
|
|
|
$
|
38.1
|
|
|
|
|
|
|
|
||||
Add (less) depreciation and amortization:
|
|
|
|
|
||||
Consolidated businesses at 100%
|
47.8
|
|
|
46.3
|
|
|
||
Noncontrolling partners in consolidated joint ventures
|
(1.8
|
)
|
|
(1.9
|
)
|
|
||
Share of Unconsolidated Joint Ventures
|
17.7
|
|
|
17.2
|
|
|
||
|
|
|
|
|
||||
Add (less) interest expense and income tax expense (benefit):
|
|
|
|
|
||||
Interest expense:
|
|
|
|
|
||||
Consolidated businesses at 100%
|
37.7
|
|
|
33.4
|
|
|
||
Noncontrolling partners in consolidated joint ventures
|
(2.8
|
)
|
|
(3.0
|
)
|
|
||
Share of Unconsolidated Joint Ventures
|
17.8
|
|
|
17.1
|
|
|
||
Income tax expense (benefit):
|
|
|
|
|
||||
Consolidated businesses at 100%
|
2.0
|
|
|
(1.0
|
)
|
|
||
Noncontrolling partners in consolidated joint ventures
|
—
|
|
|
(0.1
|
)
|
|
||
Share of Unconsolidated Joint Ventures
|
1.0
|
|
|
1.0
|
|
|
||
|
|
|
|
|
||||
Less noncontrolling share of income of consolidated joint ventures
|
(1.0
|
)
|
|
(1.6
|
)
|
|
||
|
|
|
|
|
||||
Add EBITDA attributable to outside partners:
|
|
|
|
|
||||
EBITDA attributable to noncontrolling partners in consolidated joint ventures
|
5.6
|
|
|
6.5
|
|
|
||
EBITDA attributable to outside partners in Unconsolidated Joint Ventures
|
50.4
|
|
|
48.4
|
|
|
||
|
|
|
|
|
||||
EBITDA at 100%
|
$
|
490.8
|
|
|
$
|
200.6
|
|
|
|
|
|
|
|
||||
Add (less) items excluded from shopping center Net Operating Income:
|
|
|
|
|
||||
General and administrative expenses
|
9.6
|
|
|
8.5
|
|
|
||
Management, leasing, and development services, net
|
—
|
|
|
(0.4
|
)
|
|
||
Restructuring charges
|
0.9
|
|
|
|
|
|||
Costs associated with shareholder activism
|
0.7
|
|
|
1.5
|
|
|
||
Straight-line of rents
|
(0.8
|
)
|
|
(2.3
|
)
|
|
||
Nonoperating income, net
|
(16.8
|
)
|
|
(9.3
|
)
|
|
||
Gain on partial disposition of ownership interest in Unconsolidated Joint Venture
|
(138.7
|
)
|
|
|
|
|||
Gain on remeasurement of ownership interest in Unconsolidated Joint Venture
|
(145.0
|
)
|
|
|
|
|||
Unallocated operating expenses and other
|
6.7
|
|
|
8.1
|
|
|
||
Net Operating Income at 100% - total portfolio
|
$
|
207.4
|
|
|
$
|
206.8
|
|
|
Less Net Operating Income of non-comparable centers (1)
|
(18.7
|
)
|
|
(13.2
|
)
|
|
||
Net Operating Income at 100% - comparable centers
|
$
|
188.7
|
|
|
$
|
193.6
|
|
|
Less lease cancellation income - comparable centers
|
(1.0
|
)
|
|
(3.0
|
)
|
|
||
Net Operating Income at 100% - comparable centers excluding lease cancellation income (2)
|
$
|
187.6
|
|
|
$
|
190.6
|
|
|
|
|
|
|
|
||||
NOI at 100% - comparable centers excluding lease cancellation income
|
$
|
187.6
|
|
|
$
|
190.6
|
|
|
Foreign currency exchange rate fluctuation adjustment
|
1.2
|
|
|
|
|
|||
NOI at 100% - comparable centers excluding lease cancellation income using constant currency exchange rates
|
$
|
188.8
|
|
|
$
|
190.6
|
|
|
|
|
|
|
|
||||
NOI at 100% - total portfolio
|
$
|
207.4
|
|
|
$
|
206.8
|
|
|
Less lease cancellation income - total portfolio
|
(2.4
|
)
|
|
(3.8
|
)
|
|
||
Less NOI attributable to noncontrolling partners in consolidated joint ventures and outside partners in Unconsolidated Joint Ventures excluding lease cancellation income - total portfolio
|
(56.4
|
)
|
|
(55.3
|
)
|
|
||
Beneficial interest in NOI - total portfolio excluding lease cancellation income
|
$
|
148.6
|
|
|
$
|
147.6
|
|
|
(2)
|
See "Non-GAAP Measures - Use of Non-GAAP Measures" above for a discussion of the use and utility of Net Operating Income excluding lease cancellation income as a performance measure.
|
|
||||||||
|
Nine Months Ended September 30
|
|
||||||
|
(in millions)
|
|||||||
|
2019
|
|
2018
|
|
||||
Net income
|
$
|
363.0
|
|
|
$
|
102.8
|
|
|
|
|
|
|
|
||||
Add (less) depreciation and amortization:
|
|
|
|
|
||||
Consolidated businesses at 100%
|
137.1
|
|
|
124.3
|
|
|
||
Noncontrolling partners in consolidated joint ventures
|
(6.2
|
)
|
|
(5.5
|
)
|
|
||
Share of Unconsolidated Joint Ventures
|
53.8
|
|
|
51.6
|
|
|
||
|
|
|
|
|
||||
Add (less) interest expense and income tax expense (benefit):
|
|
|
|
|
||||
Interest expense:
|
|
|
|
|
||||
Consolidated businesses at 100%
|
112.6
|
|
|
97.2
|
|
|
||
Noncontrolling partners in consolidated joint ventures
|
(8.9
|
)
|
|
(9.0
|
)
|
|
||
Share of Unconsolidated Joint Ventures
|
52.6
|
|
|
51.1
|
|
|
||
Income tax expense (benefit):
|
|
|
|
|
||||
Consolidated businesses at 100%
|
4.9
|
|
|
(0.8
|
)
|
|
||
Noncontrolling partners in consolidated joint ventures
|
(0.2
|
)
|
|
(0.1
|
)
|
|
||
Share of Unconsolidated Joint Ventures
|
2.7
|
|
|
2.4
|
|
|
||
|
|
|
|
|
||||
Less noncontrolling share of income of consolidated joint ventures
|
(3.2
|
)
|
|
(4.4
|
)
|
|
||
|
|
|
|
|
||||
Add EBITDA attributable to outside partners:
|
|
|
|
|
||||
EBITDA attributable to noncontrolling partners in consolidated joint ventures
|
18.5
|
|
|
19.0
|
|
|
||
EBITDA attributable to outside partners in Unconsolidated Joint Ventures
|
146.6
|
|
|
145.7
|
|
|
||
|
|
|
|
|
||||
EBITDA at 100%
|
$
|
873.3
|
|
|
$
|
574.3
|
|
|
|
|
|
|
|
||||
Add (less) items excluded from shopping center Net Operating Income:
|
|
|
|
|
||||
General and administrative expenses
|
26.8
|
|
|
25.5
|
|
|
||
Management, leasing, and development services, net
|
(1.1
|
)
|
|
(1.3
|
)
|
|
||
Restructuring charges
|
1.6
|
|
|
(0.4
|
)
|
|
||
Costs associated with shareholder activism
|
16.7
|
|
|
10.0
|
|
|
||
Straight-line of rents
|
(6.0
|
)
|
|
(9.7
|
)
|
|
||
Nonoperating income, net
|
(33.4
|
)
|
|
(15.3
|
)
|
|
||
Gain on partial disposition of ownership interest in Unconsolidated Joint Venture
|
(138.7
|
)
|
|
|
|
|||
Gain on remeasurement of ownership interest in Unconsolidated Joint Venture
|
(145.0
|
)
|
|
|
|
|||
Unallocated operating expenses and other
|
22.9
|
|
|
24.7
|
|
|
||
Net Operating Income at 100% - total portfolio
|
$
|
616.9
|
|
|
$
|
607.7
|
|
|
Less Net Operating Income of non-comparable centers (1)
|
(48.7
|
)
|
|
(32.0
|
)
|
|
||
Net Operating Income at 100% - comparable centers
|
$
|
568.3
|
|
|
$
|
575.7
|
|
|
Less lease cancellation income - comparable centers
|
(7.5
|
)
|
|
(16.8
|
)
|
|
||
Net Operating Income at 100% - comparable centers excluding lease cancellation income (2)
|
$
|
560.8
|
|
|
$
|
558.9
|
|
|
|
|
|
|
|
||||
NOI at 100% - comparable centers excluding lease cancellation income
|
$
|
560.8
|
|
|
$
|
558.9
|
|
|
Foreign currency exchange rate fluctuation adjustment
|
4.6
|
|
|
|
|
|||
NOI at 100% - comparable centers excluding lease cancellation income using constant currency exchange rates
|
$
|
565.3
|
|
|
$
|
558.9
|
|
|
|
|
|
|
|
||||
NOI at 100% - total portfolio
|
$
|
616.9
|
|
|
$
|
607.7
|
|
|
Less lease cancellation income - total portfolio
|
(10.4
|
)
|
|
(19.7
|
)
|
|
||
Less NOI attributable to noncontrolling partners in consolidated joint ventures and outside partners in Unconsolidated Joint Ventures excluding lease cancellation income - total portfolio
|
(165.3
|
)
|
|
(162.2
|
)
|
|
||
Beneficial interest in NOI - total portfolio excluding lease cancellation income
|
$
|
441.2
|
|
|
$
|
425.9
|
|
|
(2)
|
See "Non-GAAP Measures - Use of Non-GAAP Measures" above for a discussion of the use and utility of Net Operating Income excluding lease cancellation income as a performance measure.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1 A.
|
Risk Factors
|
|
|
TAUBMAN CENTERS, INC.
|
Date:
|
October 30, 2019
|
By: /s/ Simon J. Leopold
|
|
|
Simon J. Leopold
|
|
|
Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
1.
|
Basic Sublease Terms and Provisions.
|
A.
|
Building: 200 East Long Lake Road, Bloomfield Hills, MI 48304, as defined above.
|
B.
|
Leased Premises or Premises: Suite No. 180, located on the first floor (as further described in Paragraph 2) and consisting of approximately 6,502 rentable square feet, as said term is defined in Paragraph 34 of the Sublease.
|
C.
|
Sublease Term: Term of five (5) years, commencing upon March 1, 2017 (“Commencement Date”) and terminating upon February 23, 2023 (“Termination Date”).
|
D.
|
Base Rent: Monthly Annually
|
E.
|
Operating and Tax Expenses: Shall be passed through to Sublessee on a pro rata basis of Sublessor’s Operating and Tax expenses billed by Landlord.
|
F.
|
Use: General office use and any permitted legally ancillary use.
|
G.
|
Maximum Occupancy: maximum number of persons determined by local code and subject to restrictions in the Original Lease.
|
H.
|
Security Deposit: none
|
I.
|
Broker: none
|
J.
|
Sublessee Termination Right: Notwithstanding anything contained in this Sublease to the contrary, in the event that, at any time during the Sublease term, (i) neither The Taubman Company, The Taubman Realty Group, Taubman Centers, Inc., has direct or indirect ownership in either the Landlord entity for the Building (e.g., the Building is sold and the Original Lease is assigned to an unaffiliated entity), (ii) neither The Taubman Company, The Taubman Realty Group, Taubman Centers, Inc., has its offices in the Building (e.g., the Original Lease is assigned or sublet to an unaffiliated entity), or (iii) neither Robert Taubman, nor William Taubman are actively involved in the day-to-day operations of The Taubman Company, The Taubman Realty Group, Taubman Centers, Inc., then Sublessee may terminate this Sublease upon thirty (30) days prior written notice to Sublessor. In furtherance of the foregoing, if any of the conditions set forth in the preceding sentence occurs, such termination right shall continue for the remainder of the Sublease term.
|
K.
|
Original Lease: This Sublease shall be subject to the terms and conditions of the Original Lease and in the event of an express conflict between this Sublease and the Original Lease, the Original Lease shall control; provided, however, notwithstanding the foregoing, the Original Lease shall not increase Sublessee’s obligations or liabilities or decrease Sublessee’s rights or remedies under this Sublease.
|
L.
|
This Sublease supersedes and replaces any and all previous agreements and understandings (written or otherwise) between the parties, including their predecessors in interest, with respect to the Premises.
|
2.
|
Premises.
|
3.
|
Term.
|
(a)
|
The term of this Sublease shall be for the period of years referred to in subparagraph C of Paragraph 1 hereof (the “Primary Sublease Term”) commencing at 12:01 a.m. on the Commencement Date, and terminating at 12:00 midnight on Termination Date, unless sooner terminated pursuant to this Sublease.
|
(b)
|
If, as a result of the postponement or acceleration of the Commencement Date, the term would begin other than on the first day of the month, Sublessee shall pay proportionate rent at the same monthly rate set forth herein (also in advance) for such partial month and all other terms and conditions of this Sublease shall be in force and effect during such partial month. In the event Sublessor fails to deliver the Premises on the Commencement Date because the Premises are not then ready for occupancy, or because the previous occupant of the Premises is holding over, or for any other cause beyond Sublessor’s control, Sublessor shall not be liable to Sublessee for any damages as a result of Sublessor’s delay in delivering the Premises and the Commencement Date shall be postponed until such date as the Premises are ready for Sublessee’s
|
4.
|
Rent.
|
5.
|
Rent Adjustment.
|
(a)
|
The following terms shall have the following meanings with respect to the provisions of this Paragraph 5:
|
(1)
|
“Operating and Tax Expenses” shall mean the amount set forth in subparagraph E of Paragraph 1 of this Sublease.
|
(2)
|
“Sublessee’s Pro Rata Share” shall mean that proportion of any Operating Expenses (as hereinafter defined) and Taxes for any calendar year as the total number of rentable square feet of the Premises compares to the total number of rentable square feet in the Original Premises. At such time, if ever, any space is added to the Original Premises pursuant to the terms of this Sublease, Sublessee’s Pro Rata Share shall be decreased by the percentage calculated by dividing the number of additional rentable square feet by the total number of rentable square feet in the Original Premises.
|
(3)
|
“Operating Expenses” shall mean all “Operating Expenses” as defined in the Original Lease.
|
(b)
|
It is hereby agreed that during each calendar year of the term hereof, Sublessee shall pay to Sublessor Sublessee’s Pro Rata Share of the amount of any estimated Operating Expenses billed to Sublessor by Landlord. As soon as practicable following the end of each calendar year during the term of this Sublease, Sublessor shall submit to Sublessee a statement setting forth the exact amount of the increase, if any, in Sublessee’s Pro Rata Share of the Operating Expenses for the calendar year just completed over Sublessee’s Pro Rata Share of the Base Operating Expenses, and the difference, if any, between Sublessee’s actual Pro Rata Share of the Operating Expenses for the calendar year just completed and the estimated amount of Sublessee’s Pro Rata Share of the Operating Expenses (on which its rent was based) for such year. Prior to the end of each calendar year during the term hereof, Sublessor shall submit to Sublessee a statement setting forth the amount reasonably estimated by Sublessor as the increase, if any, in the Base Operating Expenses for the subsequent year and the amount of the increased monthly rent to be paid by Sublessee for such subsequent year computed in accordance with the foregoing provisions.
|
(c)
|
If Sublessee occupies the Premises for less than a full calendar year during the first or last calendar years of the term hereof, Sublessee’s Pro Rata Share for such partial year shall be calculated by proportionately reducing the Operating Expenses to reflect the number of months in such year during which Sublessee occupied the Premises (the “Adjusted Operating Expenses”). The Adjusted Operating Expenses shall then be compared with the actual Operating expenses for said partial year to determine the amount, if any, of any increases in the actual Operating Expenses for such partial year over the Adjusted Operating Expenses. Sublessee shall pay its Pro Rata Share of any such increases within thirty (30) days following receipt of notice thereof.
|
(d)
|
Sublessor’s failure during the Sublease term to prepare and deliver any statements or bills, or Sublessor’s failure to make a demand under this Paragraph or under any other provision of this Sublease shall not in any way be deemed to be a waiver of, or cause Sublessor to forfeit or surrender, its rights to collect any items of additional rent which may have become due pursuant to this Paragraph during the term of this Sublease, except as otherwise specifically set forth in this Sublease. Sublessee’s liability for all additional rent due under this Paragraph 5 shall survive the expiration or earlier termination of this Sublease.
|
6.
|
Character of Occupancy.
|
(a)
|
The Premises are to be used only for those purposes set forth in subparagraph F of Paragraph 1 hereof and any other incidental use which is legally permitted and is not inconsistent with the character and type of tenancy found in first-class office buildings in the Detroit, Michigan Metropolitan Area. The parties hereto agree that the Premises may only be occupied by the maximum number of persons stipulated in subparagraph G of Paragraph 1 hereof and in the event of any violation of such provision, Sublessee agrees, upon notice from Sublessor, to reduce the number of persons occupying the Premises to the maximum number set forth therein.
|
(b)
|
Sublessee shall not suffer nor permit the Premises nor any part thereof to be used in any manner, nor anything to be done therein, nor suffer or permit anything to be brought into or kept therein, which would in any way (i) make void or voidable any fire or liability insurance policy then in force with respect to the Building; (ii) make unobtainable from reputable insurance companies authorized to do business in Michigan any fire insurance with extended coverage, or liability, elevator, boiler or other insurance required to be furnished by Sublessor under the terms of any lease or mortgage to which this Sublease is subordinate at standard rates provided Sublessee is not deprived of its intended use of the Premises; (iii) cause or in Sublessor’s reasonable opinion be likely to cause physical damage to the Building or any part thereof; (iv) constitute a public or private nuisance; (v) impair, in the reasonable opinion of Sublessor, the appearance, character or reputation of the Building; (vi) discharge objectionable fumes, vapors or odors into the Building air conditioning system or into the Building flues or vents not designed to receive them or otherwise in such manner as may unreasonably offend other occupants; (vii) impair or interfere with any of the Building services or impair or interfere with or tend to impair or interfere with the use of any of the other areas of the Building by, or occasion discomfort, or annoyance to Sublessor or any of the other tenants or occupants of the Building, any such impairment or interference to be in the reasonable judgment of Sublessor; (viii) increase on an ongoing periodic basis the pedestrian traffic in and out of the Premises or the Building above an ordinary level; (ix) constitute waste; or (x) make any noise or set up any vibration which will disturb other tenants, except in the course of permitted repairs or alterations.
|
(c)
|
Sublessee shall not use the Premises nor permit anything to be done in or about the Premises which will in any way conflict with any law, statute, ordinance or governmental rule or regulation now in force or which may hereafter be enacted or promulgated. Sublessee shall give prompt notice to Sublessor of any notice it receives of the violation of any law or requirement of any public authority with respect to the Premises or the use or occupation thereof. Sublessor shall give prompt notice to Sublessee of any notice it receives relative to the violation by Sublessee of any law or requirement of any public authority with respect to the Premises or the use or occupation thereof.
|
7.
|
Services and Utilities.
|
(a)
|
Landlord and/or Sublessor agree, without charge except as provided herein, and in accordance with standards reasonably established from time to time prevailing for office buildings in the Metropolitan Detroit Area, to furnish water to the Building for use in lavatories and drinking fountains (and to the Premises if the plans for the Premises so provide); during the hours from 8:00 a.m. to 6:00 p.m. on Monday through Friday and 8:00 a.m. to 1:00 p.m. on Saturday, (excluding holidays) to furnish such heated or cooled air to the Premises as may, in the judgment of Sublessor, be reasonably required for the comfortable use and occupancy of the Premises provided that Sublessee complies with the recommendations of Landlord’s engineer regarding occupancy and use of the Premises; to provide janitorial services for the Premises (including such interior and exterior window washing as may be determined by Landlord but no less frequently than two (2) times per year), such janitorial services to be provided after 6:00 p.m. five (5) days a week or Monday through Friday (excluding legal holidays); during ordinary business hours to cause electric current to be supplied for lighting the public portions of the Building or Building Complex; and to furnish such snow removal services to the Building Complex as may, in the judgment of Sublessor, be reasonably required for safe access to the Building Complex.
|
(b)
|
Sublessee hereby agrees to pay all charges with respect to electrical services furnished to or used within the Premises. It is acknowledged and agreed that there are appropriate meters at the Premises for measuring Sublessee’s consumption of electricity. Sublessee shall either (i) pay directly to the provider of the electric utility, or (ii) if electricity is provided by Landlord pay all such charges for electricity within ten (10) days after the date of submission of a monthly statement to Sublessee by Sublessor. Charges for electricity shall be at the same rates, terms and conditions as rates, terms and conditions for comparable services from The Detroit Edison Company (or its successor in interest to providing such public utility to the Building).
|
(c)
|
If Sublessee requires water in excess of that usually furnished or supplied for use in the Premises as general office space, Sublessee shall first procure the consent of Sublessor for the use thereof, and Sublessor will attempt to procure consent from Landlord for Sublessee’s proposed increased use. Sublessee agrees to pay to Sublessor such amounts as Sublessor reasonably determines are necessary to cover the costs of such increased use of water, including any cost incurred in connection with the installation of a meter required to measure such use.
|
(d)
|
Sublessee agrees that Sublessor shall not be liable for failure to supply any heating, air conditioning, elevator, electrical, janitorial, lighting or other services during any period when Landlord uses reasonable diligence to supply such services, or during any period Landlord is required to reduce or curtail such services pursuant to any applicable laws, rules or regulations, now or hereafter in force or effect, it being understood that Landlord may discontinue, reduce or curtail such services, or any of them (either temporarily or permanently), at such times as it may be necessary by reason of accident, unavailability of employees, repairs, alterations, improvements, strikes, lockouts, riots, acts of God, application of applicable laws, statutes, rules and regulations, or due to any other happening beyond the control of Landlord. In the event of any such interruption, reduction or discontinuance of Landlord’s services (either temporary or permanent), Sublessor shall not be liable for damages to persons or property as a result thereof, nor shall the occurrence of any such event in any way be construed as an eviction of Sublessee or cause or permit an abatement, reduction or setoff of rent, or operate to release Sublessee from any of Sublessee’s obligations hereunder.
|
(e)
|
Whenever heat generating machines or equipment are used by Sublessee in the Premises which affect the temperature otherwise maintained by the air conditioning system, Landlord reserves the right to install supplementary air conditioning units in the Premises in the event Landlord’s independent consulting engineer determines same are reasonably necessary as a result of Tenant’s use of lights or equipment which generate heat loads in excess of those for which the HVAC system is designed and the cost therefor, including the cost of installation, operation and maintenance thereof, shall be paid by Tenant to Landlord upon demand by Landlord.
|
8.
|
Quiet Enjoyment.
|
9.
|
Maintenance and Repairs.
|
(a)
|
Landlord and/or Sublessor shall make all necessary repairs and replacements to the non-leasable areas of the Building, to the heating, air conditioning and electrical systems located in the Building, and to the common areas, including parking areas, and Landlord shall also make all repairs to the Premises which are structural in nature; provided, however, that Sublessee shall make all repairs and replacements arising from its act, neglect or default and that of its agents, servants and employees.
|
(b)
|
Sublessee, at Sublessee’s sole cost and expense, except for services furnished by Sublessor pursuant to Paragraph 7 hereof, shall maintain the interior of the Premises in good order, condition and repair including the interior surfaces of the ceilings (if damaged or discolored due to the fault of Sublessee), walls and floors, all doors, interior glass partitions or glass surfaces (not exterior windows); and to the extent such items exceed Building standards, plumbing pipes, electrical wiring, switches, fixtures and other special items subject to the provisions of Paragraph 15. In connection with the foregoing, Sublessee agrees to shampoo all carpeted areas of the Premises at least once during each year of the term of this Sublease. Upon request from Sublessor, Sublessee shall submit evidence to Sublessor of compliance by Sublessee with the foregoing shampoo obligation. In the event Sublessee fails to comply with the foregoing requirement, Sublessor shall have the right to shampoo said carpet and Sublessee agrees to reimburse Sublessor for all costs incurred by it in connection therewith. In the event Sublessee fails to maintain the Premises in good order, condition and repair, Sublessor shall give Sublessee notice to do such acts as are reasonably required to so maintain the Premises. In the event Sublessee fails to promptly commence such work and diligently prosecute it to completion, then Sublessor shall have the right, but shall not be required, to do such acts and expend such funds at the expense of Sublessee as are reasonably required to perform such work. Sublessor shall have no liability to Sublessee for any damage, inconvenience or interference with the use of the Premises by Sublessee as a result of performing any such work.
|
(c)
|
Sublessor and Sublessee shall each do all acts required to comply with all applicable laws, ordinances, regulations and rules of any public authority relating to their respective maintenance obligations as set forth herein.
|
10.
|
Alterations and Additions.
|
(a)
|
Sublessee shall make no alterations, additions or improvements to the Premises or any part thereof without obtaining the prior written consent of Sublessor. Sublessor may impose, as a condition to the aforesaid consent, such requirements as Sublessor may deem necessary in its reasonable judgment, including without limitation the manner in which the work is done, a right to require Sublessee to use Sublessor’s contractor and the times during which it is to be accomplished. Sublessee further agrees not to connect with Building systems, including electric wires, water pipes, fire safety and mechanical systems, any apparatus, machinery or device without the prior written consent of Sublessor.
|
(b)
|
All alterations and additions to the Premises (whether performed with or without Sublessor’s consent as provided herein), shall be deemed a part of the real estate and the property of Sublessor and shall remain upon and be surrendered with the Premises as a part thereof without molestation, disturbance or injury at the end of said term, whether by lapse of time or otherwise, unless Sublessor, by notice given to Sublessee no later than fifteen (15) days prior to the end of the term, shall elect to remove or to have Sublessee remove all or any of such alterations or additions (excluding standard Sublessee finish work and non-movable office walls), and in such event, Sublessee shall promptly remove, at its sole cost and expense, such alterations and additions and restore the Premises to the condition in which the premises were prior to the making of the same, reasonable wear and tear excepted. Any such removal, whether required or permitted by Sublessor, shall be at Sublessee’s sole cost and expense, and Sublessee shall restore the Premises to the condition in which the Premises were prior to the making of the same, reasonable wear and tear excepted. All movable partitions, machines and equipment which are installed in the Premises by or for the account of Sublessee, without expense to Sublessor, and can be removed without permanent structural damage to or defacement of the Building or the Premises, and all furniture, furnishings and other articles of personal property owned by Sublessee and located in the Premises (all of which are herein called “Sublessee’s Property”), shall be and remain the property of Sublessee and may be removed by it at any time during the term of this Sublease. However, if any of Sublessee’s Property is removed, Sublessee shall repair or pay the cost of repairing any damage to the Building or the Premises resulting from such removal. All additions or improvements which are to be surrendered with the Premises shall be surrendered with the Premises, as a part thereof, at the end of the term or the earlier termination of this Sublease.
|
(c)
|
Subject to any other terms or conditions imposed by Landlord, if Sublessor authorizes persons requested by Sublessee to perform any alterations, repairs, modifications or additions to the Premises, then prior to the commencement of any such work, Sublessee shall on request of Sublessor deliver to Sublessor certificates issued by insurance companies qualified to do business in the State of Michigan evidencing that Workmen’s Compensation, public liability insurance and property damage insurance, all in amounts, with companies and on forms reasonably satisfactory to Sublessor, are in force and effect and maintained by all such contractors and subcontractors engaged by Sublessee to perform such work. All such policies shall name Sublessor as an additional insured. Each such certificate shall provide that the same may not be cancelled or modified without thirty (30) days prior written notice to Sublessor.
|
(d)
|
Sublessee, at its sole cost and expense, shall cause any permitted alterations, decorations, installations, additions or improvements in or about the Premises to be performed in compliance with all applicable requirements of insurance bodies having jurisdiction, and in such manner as not to interfere with, delay, or impose any additional expense upon Landlord or Sublessor in the construction, maintenance or operation of the Building, and so as to maintain harmonious labor relations in the Building.
|
11.
|
Entry by Landlord or Sublessor.
|
12.
|
Construction Liens.
|
13.
|
Damage to Property, Injury to Persons.
|
(a)
|
Sublessee, as a material part of the consideration to be rendered to Sublessor under this Sublease, hereby waives all claims of liability Sublessee or Sublessee’s successors or assigns may have against Sublessor, and Sublessee hereby indemnifies and agrees to hold Sublessor harmless from and to defend Sublessor against any and all claims of liability for any injury or damage to any person or property whatsoever: (1) occurring in, on or about the Premises or any part thereof; and (2) occurring in, or about the Building Complex, when such injury or damage is caused in part or in whole by the act, neglect, fault or omission of any duty with respect to the same by Sublessee, its agents, contractors, employees or invitees. Sublessee further indemnifies and agrees to hold Sublessor harmless from and against any and all claims arising from any breach or default in the performance of any obligation on Sublessee’s part to be performed under the terms of this Sublease, or arising from any act or negligence of Sublessee, or any of its agents, contractors, employees or invitees, from and against all costs, attorneys’ fees, expenses and liabilities incurred in or about any such claim or any action or proceeding brought thereon.
|
(b)
|
Sublessor and Landlord shall not be liable to Sublessee for any damage by or from any act or negligence of any co-tenant or other occupant of the Building, or by any owner or occupant of adjoining or contiguous property. To the extent not covered by normal fire and extended coverage insurance, Sublessee agrees to pay for all damage to the Building Complex, as well as all damage to tenants or occupants thereof, caused by Sublessee’s misuse or neglect of the Premises or any portion of the Building Complex.
|
(c)
|
Neither Sublessor, Landlord, nor their respective agents shall be liable for any damage to property entrusted to Sublessor, Landlord, or their respective agents or employees of the building manager, if any, nor for the loss or damage to any property by theft or otherwise, by any means whatsoever, nor for any injury or damage to persons or property resulting from fire, explosion, falling plaster, steam, gas, electricity, sprinkler system leakage, water or rain which may leak from any part of the Building or from the pipes, appliances or plumbing works therein or from the roof, street or subsurface or from any other place or resulting from dampness or any other cause whatsoever; provided, however, nothing contained herein shall be construed
|
(d)
|
In case any action or proceeding is brought against Sublessor or Sublessee by reason of any obligation on their respective parts to be performed under the terms of this Sublease, or arising from any of their acts or negligence of them, respectively, or of their agents or employees, such party, upon notice from the other party shall defend the same at its expense by counsel reasonably satisfactory to the party giving such notice.
|
(e)
|
Notwithstanding anything contained herein to the contrary, Sublessee's indemnification (i) of Landlord and/or Sublessor shall not extend to the acts of Sublessee’s invitees or contractors, and (ii) shall not apply to the extent of the acts, omissions or negligence of Landlord or Sublessor, their agents, employees, contractors or representatives. Landlord and Sublessor shall provide a mutual indemnification of Sublessee with respect to occurrences in the common areas and parking areas of the Building and the acts, omissions or negligence of Landlord or Sublessor, their agents, employees or representatives.
|
14.
|
Insurance.
|
(a)
|
Sublessee shall procure and keep in effect public liability and property damage insurance, naming the Sublessor as an additional insured, with companies and in a form satisfactory to Sublessor, in the sum of Five Hundred Thousand and 00/100ths Dollars ($500,000.00) for damages resulting to one person, and One Million and 00/100ths Dollars ($1,000,000.00) for damages resulting from one casualty, and One Million and 00/l00ths Dollars ($1,000,000.00) for damage to property resulting from any one occurrence and shall deliver said policies or certificates to Sublessor prior to initial occupancy and continuously maintain such coverage thereafter. Sublessor shall have the right, upon not less than thirty (30) days’ prior written notice, to raise the limits hereinabove set forth not more often than annually during the term of this Sublease. Sublessor may, at its option, procure the same for the account of Sublessee, and the cost thereof shall be paid to Sublessor upon receipt by Sublessee of bills therefor.
|
(b)
|
Sublessee shall procure and maintain at its own cost during the term of this Sublease and any extension hereof fire and extended coverage insurance on property of Sublessee.
|
(c)
|
Each party agrees to use its best efforts to include in each of its policies insuring against loss, damage or destruction by fire or other casualty (insuring the Building and Sublessor’s Property therein and rental value thereof, in the case of Sublessor, and insuring Sublessee’s Property and business interest in the Premises interruption insurance in the case of Sublessee), a waiver of the insurer’s right of subrogation against the other party, or if such waiver should be unobtainable or unenforceable (i) an express agreement that such policy shall not be invalidated if the insured waives the right of recovery against any party responsible for a casualty covered by the policy before the casualty, or (ii) any other form of permission for the release of the other party. If such waiver, agreement or permission shall not be, or shall cease to be, obtainable without additional charge or at all, the insured party shall so notify the other party promptly after learning thereof. In such case, if the other party shall so elect and shall pay the insurer’s additional charge therefor, such waiver, agreement or permission shall be included in the policy, or the other party shall be named as an additional insured in the policy. Each such policy which shall so name a party hereto as an additional insured shall contain, if obtainable, agreements by the insurer that the policy will not be cancelled without at least thirty (30) days prior notice to both insureds and that the act or omission of one insured will not invalidate the policy as to the other insured. The failure by Sublessee, if named as an additional insured, promptly to endorse to the order of Sublessor, without recourse, any instrument for the payment of money under or with respect to the policy of which Sublessor is the owner or primary insured, shall be deemed a default under this Sublease.
|
(d)
|
Each party hereby releases the other party with respect to any claim (including a claim for negligence) which it might otherwise have against the other party for loss, damage or destruction with respect to its property (including the Building, Building Complex, the Premises and rental value or business interruption) occurring during the term of this Sublease to the extent to which it is insured under a policy or policies containing a waiver of subrogation or permission to release liability or naming the other party as an additional insured as provided above.
|
(e)
|
Any building employee to whom property shall be entrusted by or on behalf of Sublessee shall be deemed to be acting as Sublessee’s agent with respect to such property and neither Sublessor nor its agents shall be liable for any damage to the property of Sublessee or others entrusted to employees of the Building, nor for the loss of or damage to any property of Sublessee by theft or otherwise.
|
(f)
|
Upon written approval from Sublessor, Sublessee may self-insure, or contract with Sublessee's parent corporation to insure, the risks set forth in subsection (a)(ii) above provided the insuring entity shall have a net worth of at least Fifty Million and 00/100ths Dollars ($50,000,000.00), which amount may be lowered subject to Sublessor’s sole discretion."
|
15.
|
Damage or Destruction to Building.
|
(a)
|
In the event the Premises or the Building are damaged by fire or other insured casualty and the insurance proceeds have been made available therefor by the holder or holders of any mortgages or deeds of trust covering the Building, the damage shall be repaired by and at the expense of Sublessor to the extent of such insurance proceeds available therefor, provided such repairs and restoration can, in Sublessor’s reasonable opinion, be made within two hundred seventy (270) days after the occurrence of such damage without the payment of overtime or other premiums, and until such repairs and restoration are completed the rent shall be abated in proportion to the part of the Premises which is unusable by Sublessee in the conduct of its business (but there shall be no abatement of rent by reason of any portion of the Premises being unusable for a period equal to three days or less). Sublessor agrees to notify Sublessee within thirty (30) days after such casualty if it estimates that it will be unable to repair and restore the Premises within said two hundred seventy (270) day period. Such notice shall set forth the approximate length of time Sublessor estimates will be required to complete such repairs and restoration. Notwithstanding anything to the contrary contained herein, if Sublessor cannot or estimates it cannot make such repairs and restoration within said two hundred seventy (270) day period, then Sublessee may, by written notice to Sublessor, cancel this Sublease as of the date of the occurrence of such damage, provided such notice is given to Sublessor within fifteen (15) days after Sublessor notifies Sublessee of the estimated time for completion of such repairs and restoration. Except as provided in this Paragraph 15, there shall be no abatement of rent and no liability of Sublessor by reason of any injury to or interference with Sublessee’s business or property arising from the making of any such repairs, alterations or improvements in or to fixtures, appurtenances and equipment. Sublessee understands that Sublessor will not carry insurance of any kind on Sublessee’s furniture and furnishings or on any fixtures or equipment removable by Sublessee under the provisions of this Sublease, and that Sublessor shall not be obligated to repair any damage thereto or replace the same. Sublessor shall not be required to repair any injury or damage by fire or other cause, or to make any repairs or replacements of improvements installed in the Premises by or for Sublessee.
|
(b)
|
In case the Building throughout shall be so injured or damaged, whether by fire or otherwise (though the Premises may not be affected, or if affected, can be repaired within said two hundred seventy days) that Sublessor, within sixty (60) days after the happening of such injury, shall decide not to reconstruct or rebuild the Building, then notwithstanding anything contained herein to the contrary, upon notice in writing to that effect given by Sublessor to Sublessee within said sixty (60) days, Sublessee shall pay the rent, properly apportioned up to date of such occurrence, this Sublease shall terminate from the date of delivery of said written notice, and both parties hereto shall be freed and discharged from all further obligations hereunder.
|
16.
|
Condemnation.
|
(a)
|
If the whole of the Premises or so much thereof as to render the balance unusable by Sublessee for the proper conduct of its business shall be taken under power of eminent domain or transferred under threat thereof, then this Sublease, at the option of either Sublessor or Sublessee exercised by either party giving notice to the other of such termination within thirty (30) days after such conveyance or taking possession whichever is earlier, shall forthwith cease and terminate and the rent shall be duly apportioned as of the date of such taking or conveyance. No award for any partial or entire taking shall be apportioned, and Sublessee hereby assigns to Sublessor any award which may be made in such taking or condemnation, together with any and all rights of Sublessee now or hereafter arising in or to the same or any part thereof; provided, however, that nothing contained herein shall be deemed to give Sublessor any interest in or to require Sublessee to assign to Sublessor any award made to Sublessee for the taking of personal property and fixtures belonging to Sublessee and/or for expenses of moving to a new location or for Sublessee’s interest in the leasehold estate. In the event of a partial taking which does not result in a termination of this Sublease, rent shall be reduced in proportion to the reduction in the size of the premises so taken and this Sublease shall be modified accordingly. Promptly after obtaining knowledge thereof, Sublessor or Sublessee, as the case may be, shall notify the other of any pending or threatened condemnation or taking affecting the Premises or the Building.
|
(b)
|
If all or any portion of the Premises shall be condemned or taken for governmental occupancy for a limited period, this Sublease shall not terminate and Sublessee shall be entitled to receive the entire award therefor (whether paid as damages, rent or otherwise) unless the period of governmental occupancy extends beyond the expiration of this Sublease, in which case Sublessor shall be entitled to such part of such award as shall be properly allocable to the cost of restoration of the Premises to the extent any such award is specifically made for such purpose, and the balance of such award shall be apportioned between Sublessor and Sublessee as of the date of such expiration. If the termination of such governmental occupancy is prior to the expiration of this Sublease, Sublessee shall, to the extent an award has been made for such purpose, restore the premises as nearly as possible to the condition in which they were prior to the condemnation or taking.
|
17.
|
Assignment and Subletting.
|
18.
|
Estoppel Certificate.
|
(a)
|
This Sublease is in full force and effect without modification except as may be represented by Sublessor;
|
(b)
|
There are no uncured defaults in and Sublessor’s performance;
|
(c)
|
Not more than one (1) month’s rent has been paid in advance; and
|
(d)
|
The amount of any security deposit paid to, and held by, Sublessor.
|
19.
|
Default.
|
(a)
|
The following events (herein referred to as an “event of default”) shall constitute defaults of Sublessee hereunder:
|
(1)
|
Sublessee shall default in the due and punctual payment of rent, or any other amounts payable hereunder, and such default shall continue for ten (10) days after receipt of written notice from Sublessor;
|
(2)
|
This Sublease or the estate of Sublessee hereunder shall be transferred to or shall pass to or devolve upon any other person or party in violation of this Sublease except as permitted herein;
|
(3)
|
This Sublease or the Premises or any part thereof shall be taken upon execution or by other process of law directed against Sublessee, or shall be taken upon or subject to any attachment at the instance of any creditor or claimant against Sublessee, and said attachment shall not be discharged or disposed of within fifteen (15) days after the levy thereof;
|
(4)
|
Sublessee shall file a petition in bankruptcy or insolvency or for reorganization or arrangement under the bankruptcy laws of the United States or under any insolvency act of any state, or shall voluntarily take advantage of any such law or act by answer or otherwise, or shall be dissolved or shall make an assignment for the benefit of creditors, unless such action will permit Sublessee to continue performance of this Sublease;
|
(5)
|
Involuntary proceedings under any such bankruptcy law or insolvency act or for the dissolution of Sublessee shall be instituted against Sublessee, or a receiver or trustee shall be appointed of all or substantially all of the property of Sublessee, and such proceeding shall not be dismissed or such receivership or trusteeship vacated within sixty (60) days after such institution or appointment unless such action will permit Sublessee to continue performance of this Sublease;
|
(6)
|
Sublessee shall fail to take possession of the Premises within ninety (90) days of the Commencement Date; and
|
(7)
|
Sublessee shall fail to perform any of the other agreements, terms, covenants or conditions hereof on Sublessee’s part to be performed, and such non-performance shall continue for a period of thirty (30) days after notice thereof by Sublessor to Sublessee, or if such performance cannot be reasonably had within such thirty (30) day period, Sublessee shall not in good faith have commenced such performance with such thirty (30) day period and shall not diligently proceed therewith to completion.
|
(b)
|
Upon the occurrence of an event of default, Sublessor shall have the right, at its election, then or at any time thereafter and while any such event of default shall continue, either:
|
(1)
|
To give Sublessee written notice of Sublessor’s intention to terminate this Sublease on the date of such given notice or on any later date specified therein, whereupon on the date specified in such notice, Sublessee’s right to possession of the Premises shall cease and this Sublease shall thereupon be terminated, except as to Sublessee’s liability, as if the expiration of the term fixed in such notice were the end of the term herein originally demised; or
|
(2)
|
To re-enter and take possession of the Premises or any part thereof, and repossess the same as Sublessor’s former estate and expel Sublessee and those claiming through or under Sublessee, and remove the effects of both or either, using such force for such purposes as may be reasonably necessary, without being liable for prosecution thereof, without being deemed guilty of any manner of trespass, and without prejudice to any remedies for arrears of rent or preceding breach of covenants or conditions. Should Sublessor elect to re-enter as provided in this Paragraph 19(b)(2) or should Sublessor take possession pursuant to legal proceedings or pursuant to any notice provided for by law, Sublessor may, from time to time, without terminating this Sublease, relet the Premises or any part thereof in Sublessor’s or Sublessee’s name, but for the account of Sublessee, for such term or terms (which may be greater or less than the period which would otherwise have constituted the balance of the term of this Sublease) and on such conditions and upon such other terms (which may include concessions of free rent and alteration and repair of the Premises) as Sublessor, in its sole discretion, may determine, and Sublessor may collect and receive the rents therefor. Sublessor shall in no way be responsible or liable for any failure to relet the Premises, or any part thereof, or for any failure to collect any rent due upon such reletting. No such re-entry or taking possession of the Premises by Sublessor shall be construed as an election on Sublessor’s part to terminate this Sublease unless a written notice of such intention be given to Sublessee. No notice from Sublessor hereunder or under a forcible entry and detainer statute or similar law shall constitute an election by Sublessor to terminate this Sublease unless such notice specifically so states. Sublessor reserves the right following any such re-entry and/or reletting to exercise its right to terminate this Sublease by giving Sublessee such written notice, in which event this Sublease will terminate as specified in said notice.
|
(c)
|
In the event that Sublessor does not elect to terminate this Sublease as permitted in Paragraph 19(b)(1) hereof, but on the contrary, elects to take possession as provided in Paragraph 19(b)(2), Sublessee shall pay to Sublessor: (i) the rent and other sums as herein provided, which would be payable hereunder if such repossession had not occurred, less (ii) the net proceeds, if any, of any reletting of the Premises after deducting all Sublessor’s expenses in connection with such reletting, including, but without limitation, all repossession costs, brokerage commissions, legal expenses, attorneys’ fees, expenses of employees, alteration and repair costs and expenses of preparation for such reletting. If, in connection with any reletting, the new lease term extends beyond the existing term, or the premises covered thereby include other premises not part of the Premises, a fair apportionment of the rent received from such reletting and the expenses incurred in connection therewith as provided aforesaid will be made in determining the net proceeds from such reletting.
|
(d)
|
In the event this Sublease is terminated, Sublessor shall be entitled to recover forthwith against Sublessee as damages for loss of the bargain and not as a penalty, an aggregate sum which, at the time of such termination of this Sublease, represents the excess, if any, of the aggregate of the rent and all other sums payable by Sublessee hereunder that would have accrued for the balance of the term over the aggregate rental value of the Premises (such rental value to be computed on the basis of a tenant paying not only a rent to Sublessor for the use and occupation of the Premises, but also such other charges as are required to be paid by Sublessee under the terms of this Sublease) for the balance of such term, both discounted to present worth at the rate of 10 percent (10%) per annum.
|
(e)
|
Suit or suits for the recovery of the amounts and damages set forth above may be brought by Sublessor, from time to time, at Sublessor’s election and nothing herein shall be deemed to require Sublessor to await the date whereon this Sublease or the term hereof would have expired by limitation had there been no such default by Sublessee or no such termination, as the case may be. Each right and remedy provided for in this Sublease shall be cumulative and shall be in addition to every other right or remedy provided for in this Sublease or now or hereafter existing at law or in equity or by statute or otherwise, including, but not limited to, suits for injunctive relief and specific performance. The exercise or beginning of the exercise by Sublessor of any one or more of the rights or remedies provided for in this Sublease or now or hereafter existing at law or in equity or by statute or otherwise shall not preclude the simultaneous or
|
(f)
|
No failure by Sublessor to insist upon the strict performance of any agreement, term, covenant or condition hereof or to exercise any right or remedy consequent upon a breach thereof, and no acceptance of full or partial rent during the continuance of any such breach, shall constitute a waiver of any such breach of such agreement, term, covenant or condition. No agreement, term, covenant or condition hereof to be performed or complied with by Sublessee, and no breach thereof, shall be waived, altered or modified except by written instrument executed by Sublessor. No waiver of any breach shall affect or alter this Sublease, but each and every agreement, term, covenant and condition hereof shall continue in full force and effect with respect to any other then existing or subsequent breach thereof. Notwithstanding any unilateral termination of this Sublease, this Sublease shall continue in force and effect as to any provisions hereof which require observance or performance of Sublessor or Sublessee subsequent to termination.
|
(g)
|
Any amounts paid by either party to cure any defaults of the other hereunder, shall, if not repaid by the other party within ten (10) days of demand by the party paying such amount, thereafter bear interest at the rate of two percent (2%) above the prime rate as established by the First of America Bank - Detroit, N.A., or the highest rate permitted by applicable law, whichever is higher, until paid.
|
(h)
|
Should Landlord or Sublessor fail to perform their maintenance, repair or replacement or obligations under this Sublease and should such failure materially interfere with Sublessor's use of the Premises, then following twenty (20) days' prior written notice to Landlord and Sublessor (except in the event of an emergency in which event no notice shall be required), Sublessee may perform such obligations on Landlord's or Sublessor’s behalf and at Landlord's or Sublessor’s sole cost and expense. Rent and charges shall equitably abate to the extent necessary to reimburse Tenant for incurring such costs and expenses.
|
20.
|
Completion of Premises.
|
21.
|
Removal of Sublessee’s Property.
|
22.
|
Holding Over.
|
23.
|
Parking Areas.
|
24.
|
Surrender and Notice.
|
25.
|
Acceptance of Premises by Sublessee.
|
26.
|
Subordination and Attornment.
|
(a)
|
This Sublease, and all rights of Sublessee hereunder, are and shall be subject and subordinate in all respect to the Original Lease, all present and future ground leases, overriding leases and underlying leases and/or grants of term of the land and/or the Building or the Building Complex now or hereafter existing and to all mortgages, deeds of trust and building loan agreements, including leasehold mortgages, deeds of trust and building loan agreements, which may now or hereafter affect the Building or the Building Complex or any of such leases, whether or not such mortgages or deeds of trust shall also cover other lands or buildings, to each and every advance made or hereafter to be made under such mortgages or deeds of trust, and to all renewals, modifications, replacements and extensions of such leases and such mortgages or deeds of trust. This Paragraph shall be self-operative and no further instrument of subordination shall be required. In confirmation of such subordination, Sublessee shall promptly execute and deliver at its own cost and expense any instrument, in recordable form if required, that Sublessor, the lessor of any such lease or the holder of any such mortgage or deed of trust, or any of their respective successors in interest may request to evidence such subordination. The leases to which this Sublease is, at the time referred to, subject and subordinate pursuant to this Paragraph are hereinafter sometimes called “superior lease” and the mortgages or deeds of trust to which this Sublease is, at the time referred to, subject and subordinate
|
(b)
|
Sublessee shall take no steps to terminate this Sublease, without giving written notice to such superior party, and a reasonable opportunity to cure (without such superior party being obligated to cure), any default on the part of Sublessor under this Sublease.
|
(c)
|
In the event any proceedings are brought for the foreclosure of, or in the event of the conveyance by deed in lieu of foreclosure of, or in the event of the exercise of the power of sale under, any superior mortgage, Sublessee hereby attorns to, and covenants and agrees to execute an instrument in writing reasonably satisfactory to the new owner whereby Sublessee attorns to, such successor in interest and recognizes such successor as the Sublessor under this Sublease.
|
(d)
|
If holder of any superior mortgage on a ground lease, or anyone claiming by, through or under such holder, shall become the lessee under the ground lease as a result of foreclosure of the superior mortgage, or by reason of an assignment of the lessee’s interest under the ground lease and the giving of a deed to the Building or the Building Complex in lieu of foreclosure, there shall be no obligation on the part of such person succeeding to the interest of the lessee under the ground lease to comply with, observe or perform any obligations as sublessor, tenant or landlord under any superior lease, nor shall Sublessee look to such person for any security deposit delivered to Sublessor pursuant to the provision of Paragraph 29 hereof unless said security deposit has actually been received by such parties as security for the performance by Sublessee under this Sublease.
|
(e)
|
If, in connection with the procurement, continuation or renewal of any financing for which the Building or the Building Complex, or of which the interest of the lessee therein under a superior lease, represents collateral in whole or in part, an institutional lender shall request reasonable modifications of this Sublease as a condition of such financing, Sublessee will not unreasonably withhold its consent thereto provided that such modifications do not increase the obligations of Sublessee under this Sublease or adversely affect any rights of Sublessee or decrease the obligations of Sublessor under this Sublease.
|
(f)
|
So long as Sublessee is not in default under this Sublease, Sublessor agree to use its reasonable efforts to obtain a non-disturbance agreement from any superior party, provided such superior party's failure or refusal to execute a non-disturbance agreement following Sublessor's request shall not be deemed to be a breach or default of this Sublease by Sublessor.
|
(g)
|
Notwithstanding anything contained herein to the contrary, Sublessee’s subordination and attornment as set forth above is conditioned upon the party being subordinated to granting customary nondisturbance to Sublessee and providing that if Sublessee is not in default beyond any applicable grace or cure period, then upon foreclosure or termination (as the case may be), Sublessee's possession and use of the Leased Premises shall not be disturbed, Sublessee’s rights and interest under this Sublease shall be recognized and this Sublease shall become a direct Lease between Sublessee, as tenant, and the party succeeding to Sublessor’s or Landlord's interest, as the landlord or sublandlord, as applicable.
|
27.
|
Payments after Termination.
|
28.
|
Authorities for Action and Notice.
|
(a)
|
Except as herein otherwise provided, Landlord and Sublessor may act in any matter provided for herein by Landlord’s building manager or any other person who shall from time to time be designated in writing.
|
(b)
|
All notices or demands required or permitted to be given to Sublessor hereunder shall be in writing, and shall be deemed duly served when received, if hand delivered, or five (5) days after deposited in the United States mail, with proper postage prepaid, certified or registered, return receipt requested, addressed to Sublessor at its principal office in the Building, or at the most recent address of which Sublessor has notified Sublessee in writing. All notices or demands required to be given to Sublessee hereunder shall be in writing, and shall be deemed duly served when received if hand delivered or within five (5) days after deposited in the United States mail, with proper postage prepaid, certified or registered, return receipt requested, addressed to Sublessee at its principal office in the Building. Either party shall have the right to designate a different address to which notice is to be mailed by serving on the other party a written notice in the manner hereinabove provided.
|
29.
|
Security Deposit.
|
30.
|
Liability of Sublessor.
|
31.
|
Brokerage.
|
32.
|
Signage.
|
33.
|
Name of Building Project.
|
34.
|
Measurement of Premises.
|
35.
|
Miscellaneous.
|
(a)
|
The rules and regulations attached hereto and marked Exhibit “B”, as well as such rules and regulations as may hereafter be adopted by Landlord for the safety, care and cleanliness of the Premises and the Building and the preservation of good order thereon, are hereby expressly made a part hereof, and Sublessee agrees to obey all such rules and regulations. The violation of any of such rules and regulations by Sublessee shall be deemed a breach of this Sublease by Sublessee, subject to notice and a reasonable opportunity to cure, affording Sublessor all the remedies set forth herein. Sublessor shall not be responsible to Sublessee for the nonperformance by any other tenant or occupant of the Building of any of said rules and regulations. Notwithstanding the provisions of this Paragraph 35, Sublessor agrees that it will use reasonable efforts to work with Landlord to not change or modify the rules and regulations or adopt new rules and regulations as to: (i) diminish or otherwise reduce the specific obligations of Sublessor to perform under the terms and conditions of this Sublease or (ii) interfere with Sublessee’s use and enjoyment of the Premises, or (iii) interfere with the conduct of Sublessee’s normal business.
|
(b)
|
The term “Sublessor”, as used in this Sublease, so far as covenants or obligations on the part of Sublessor are concerned, shall be limited to mean and include only the tenant of the Original Lease at the time in question, and in the event of any transfer or transfers of the title thereto, Sublessor herein named (and in the case of any subsequent transfers or conveyances, the then grantor) shall be automatically released from and after the date of such transfer or conveyance of all liability in respect to the performance of any covenants or obligations on the part of Sublessor contained in this Sublease thereafter to be performed and relating to events occurring thereafter; provided that any funds in the hands of Sublessor or the then grantor at the time of such transfer in which Sublessee has an interest shall be turned over to the grantee, and any amount then due and payable to Sublessee by Sublessor or the then grantor under any provisions of this Sublease shall be paid to Sublessee.
|
(c)
|
This Sublease shall be construed as though the covenants herein between Sublessor and Sublessee are independent and not dependent and Sublessee shall not be entitled to any set off of the rent or other amounts owing hereunder against Sublessor, if Sublessor fails to perform its obligations set forth herein. The foregoing shall in no way impair the right of Sublessee to commence a separate action against Sublessor for any violation by Sublessor of the provisions hereof so long as notice is first given to Sublessor and any holder of a mortgage or deed of trust covering the Building Complex or any portion thereof of whose address Sublessee has been notified in writing and an opportunity granted to Sublessor and such holder to correct such violation. Any capitalized term not defined in this Sublease shall be given the same meaning as in the Original Lease.
|
(d)
|
If any clause or provision of this Sublease is illegal, invalid or unenforceable under present or future laws effective during the term of this Sublease, then and in that event, it is the intention of the parties hereto that the remainder of this Sublease shall not be affected thereby, and it is also the intention of the parties to this Sublease that in lieu of each clause or provision of this Sublease that is illegal, invalid or unenforceable, there shall be added as a part of this Sublease a clause or provision as similar in terms to such illegal, invalid or unenforceable clause or provision as may be possible and be legal, valid and enforceable, provided such addition does not increase or decrease the obligations of or derogate from the rights or powers of either Sublessor or Sublessee.
|
(e)
|
The captions of each paragraph are added as a matter of convenience only and shall be considered of no effect in the construction of any provision or provisions of this Sublease.
|
(f)
|
Except as herein specifically set forth, all terms, conditions and covenants to be observed and performed by the parties hereto shall be applicable to and binding upon their respective heirs, administrators, executors and assigns. The terms, conditions and covenants hereof shall also be considered to be covenants running with the land.
|
(g)
|
If there is more than one entity or person which or who are the Tenants under this Sublease, the obligations imposed upon Sublessee under this Sublease shall be joint and several.
|
(h)
|
No act or thing done by Sublessor or Sublessor’s agent during the term hereof, including, but not limited to, any agreement to accept surrender of the Premises or to amend or modify this Sublease, shall be deemed to be binding upon Sublessor unless such act or things shall be by an officer of Sublessor or a party designated in writing by Sublessor as so authorized to act. The delivery of keys to Sublessor, or Sublessor’s agent, employees or officers shall not operate as a termination of this Sublease or a surrender of the premises. No payment by Sublessee, or receipt by Sublessor, of a lesser amount than the monthly rent herein stipulated, shall be deemed to be other than on account of the earliest stipulated rent, nor shall any endorsement or statement on any check or any letter accompanying any such, or payment as rent, be deemed an accord and satisfaction, and Sublessor may accept such check or payment without prejudice to Sublessor’s right to recover the balance of such rent or pursue any other remedy available to Sublessor.
|
(i)
|
Landlord shall have the right to construct other buildings or improvements in any plaza, or other area designated by Landlord for use by tenants or to change the location, character, or make alterations of, or additions to, any of said plazas, or other areas.
|
(j)
|
Sublessee acknowledges and agrees that it has not relied upon any statements, representations, agreements or warranties except such as are expressed in this Sublease.
|
(k)
|
Time is of the essence hereof.
|
(l)
|
Sublessee represents to Sublessor that the party executing this Sublease is authorized to do so by requisite action of the Board of Directors, or partners, as the case may be, and agree upon request to deliver to each other a resolution or similar document to that effect.
|
(m)
|
This Sublease shall be governed by and construed in accordance with the laws of the State of Michigan.
|
(n)
|
This Sublease, together with the Addendum and Exhibits attached hereto, contains the entire agreement of the parties and may not be amended or modified in any manner except by an instrument in writing signed by both parties.
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
October 30, 2019
|
/s/ Robert S. Taubman
|
|
|
Robert S. Taubman
|
|
|
Chairman of the Board of Directors, President, and Chief Executive Officer
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
October 30, 2019
|
/s/ Simon J. Leopold
|
|
|
Simon J. Leopold
|
|
|
Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
(i)
|
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Robert S. Taubman
|
Date:
|
October 30, 2019
|
Robert S. Taubman
|
|
|
Chairman of the Board of Directors, President, and Chief Executive Officer
|
|
|
(i)
|
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Simon J. Leopold
|
Date:
|
October 30, 2019
|
Simon J. Leopold
|
|
|
Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
|