|
|
||||
Part 1. Interim consolidated directors’ report
|
|||||
Part 2. Interim unaudited consolidated financial statements
|
Interim Consolidated Directors' Report | 2021 | ||||
January - March |
BUSINESS MODEL | |||||
BALANCE SHEET (EUR million) | Mar-21 | Dec-20 | % | Mar-20 | % | Dec-20 | |||||||||||||||||
Total assets | 1,562,879 | 1,508,250 | 3.6 | 1,540,359 | 1.5 | 1,508,250 | |||||||||||||||||
Loans and advances to customers | 939,760 | 916,199 | 2.6 | 935,407 | 0.5 | 916,199 | |||||||||||||||||
Customer deposits | 882,854 | 849,310 | 3.9 | 815,459 | 8.3 | 849,310 | |||||||||||||||||
Total funds | 1,095,970 | 1,056,127 | 3.8 | 1,006,948 | 8.8 | 1,056,127 | |||||||||||||||||
Total equity | 92,686 | 91,322 | 1.5 | 106,113 | (12.7) | 91,322 | |||||||||||||||||
Note: Total funds includes customer deposits, mutual funds, pension funds and managed portfolios |
INCOME STATEMENT (EUR million) | Q1'21 | Q4'20 | % | Q1'20 | % | 2020 | |||||||||||||||||
Net interest income | 7,956 | 8,019 | (0.8) | 8,487 | (6.3) | 31,994 | |||||||||||||||||
Total income | 11,390 | 10,924 | 4.3 | 11,809 | (3.5) | 44,279 | |||||||||||||||||
Net operating income | 6,272 | 5,580 | 12.4 | 6,220 | 0.8 | 23,149 | |||||||||||||||||
Profit before tax | 3,102 | 1,195 | 159.6 | 1,891 | 64.0 | (2,076) | |||||||||||||||||
Attributable profit to the parent | 1,608 | 277 | 480.5 | 331 | 385.8 | (8,771) | |||||||||||||||||
Changes in constant euros: | |||||||||||||||||||||||
Q1'21 / Q4'20: NII: -1.7%; Total income: +3.6%; Net operating income: +12.7%; Profit before taxes: +162.6%; Attributable profit: +472.1% | |||||||||||||||||||||||
Q1'21 / Q1'20: NII: +5.1%; Total income: +7.9%; Net operating income: +15.4%; Profit before taxes: +97.3%; Attributable profit: +998.0% |
EPS, PROFITABILITY AND EFFICIENCY (%) | Q1'21 | Q4'20 | % | Q1'20 | % | 2020 | |||||||||||||||||
EPS (euros) (2)
|
0.085 | 0.008 | 951.4 | 0.011 | 670.1 | (0.538) | |||||||||||||||||
RoE | 9.80 | 5.54 | 1.47 | (9.80) | |||||||||||||||||||
RoTE | 12.16 | 6.86 | 2.04 | 1.95 | |||||||||||||||||||
RoA | 0.62 | 0.38 | 0.18 | (0.50) | |||||||||||||||||||
RoRWA | 1.67 | 1.03 | 0.45 | (1.33) | |||||||||||||||||||
Efficiency ratio | 44.9 | 47.7 | 47.2 | 47.0 |
UNDERLYING INCOME STATEMENT (1) (EUR million)
|
Q1'21 | Q4'20 | % | Q1'20 | % | 2020 | |||||||||||||||||
Net interest income | 7,956 | 8,019 | (0.8) | 8,487 | (6.3) | 31,994 | |||||||||||||||||
Total income | 11,390 | 10,995 | 3.6 | 11,814 | (3.6) | 44,600 | |||||||||||||||||
Net operating income | 6,272 | 5,580 | 12.4 | 6,220 | 0.8 | 23,149 | |||||||||||||||||
Profit before tax | 3,813 | 2,658 | 43.5 | 1,956 | 94.9 | 9,674 | |||||||||||||||||
Attributable profit to the parent | 2,138 | 1,423 | 50.2 | 377 | 467.1 | 5,081 | |||||||||||||||||
Changes in constant euros: | |||||||||||||||||||||||
Q1'21 / Q4'20: NII: -1.7%; Total income: +2.9%; Net operating income: +8.5%; Profit before taxes: +44.3%; Attributable profit: +50.3% | |||||||||||||||||||||||
Q1'21 / Q1'20: NII: +5.1%; Total income: +7.8%; Net operating income: +15.0%; Profit before taxes: +132.9%; Attributable profit: +1,015.7% |
UNDERLYING EPS AND PROFITABILITY (1) (%)
|
Q1'21 | Q4'20 | % | Q1'20 | % | 2020 | |||||||||||||||||
Underlying EPS (euros) (2)
|
0.116 | 0.074 | 55.5 | 0.014 | 744.4 | 0.262 | |||||||||||||||||
Underlying RoE | 10.44 | 6.93 | 1.52 | 5.68 | |||||||||||||||||||
Underlying RoTE | 12.96 | 8.59 | 2.11 | 7.44 | |||||||||||||||||||
Underlying RoA | 0.65 | 0.46 | 0.18 | 0.40 | |||||||||||||||||||
Underlying RoRWA | 1.77 | 1.24 | 0.46 | 1.06 |
January - March 2021
|
|
3
|
SOLVENCY(3) (%)
|
Mar-21 | Dec-20 | Mar-20 | Dec-20 | |||||||||||||||||||
CET1 phased-in | 12.30 | 12.34 | 11.58 | 12.34 | |||||||||||||||||||
Phased-in total capital ratio | 16.16 | 16.18 | 15.09 | 16.18 |
CREDIT QUALITY (%) | Q1'21 | Q4'20 | Q1'20 | 2020 | |||||||||||||||||||
Cost of credit (4)
|
1.08 | 1.28 | 1.17 | 1.28 | |||||||||||||||||||
NPL ratio | 3.20 | 3.21 | 3.25 | 3.21 | |||||||||||||||||||
Coverage ratio | 74 | 76 | 71 | 76 |
MARKET CAPITALISATION AND SHARES | Mar-21 | Dec-20 | % | Mar-20 | % | Dec-20 | |||||||||||||||||
Shares (millions) | 17,341 | 17,341 | 0.0 | 16,618 | 4.3 | 17,341 | |||||||||||||||||
Share price (euros) (2)
|
2.897 | 2.538 | 14.1 | 2.126 | 36.3 | 2.538 | |||||||||||||||||
Market capitalisation (EUR million) | 50,236 | 44,011 | 14.1 | 36,859 | 36.3 | 44,011 | |||||||||||||||||
Tangible book value per share (euros) (2)
|
3.84 | 3.79 | 4.03 | 3.79 | |||||||||||||||||||
Price / Tangible book value per share (X) (2)
|
0.75 | 0.67 | 0.53 | 0.67 | |||||||||||||||||||
CUSTOMERS (thousands) | Mar-21 | Dec-20 | % | Mar-20 | % | Dec-20 | |||||||||||||||||
Total customers | 148,641 | 148,256 | 0.3 | 145,702 | 2.0 | 148,256 | |||||||||||||||||
Loyal customers | 23,428 | 22,838 | 2.6 | 21,453 | 9.2 | 22,838 | |||||||||||||||||
Loyal individual customers | 21,441 | 20,901 | 2.6 | 19,645 | 9.1 | 20,901 | |||||||||||||||||
Loyal SME & corporate customers | 1,987 | 1,938 | 2.6 | 1,808 | 9.9 | 1,938 | |||||||||||||||||
Digital customers | 44,209 | 42,362 | 4.4 | 38,279 | 15.5 | 42,362 | |||||||||||||||||
Digital sales / Total sales (%) | 50 | 45 | 41 | 44 |
OTHER DATA | Mar-21 | Dec-20 | % | Mar-20 | % | Dec-20 | |||||||||||||||||
Number of shareholders | 3,937,711 | 4,018,817 | (2.0) | 4,043,974 | (2.6) | 4,018,817 | |||||||||||||||||
Number of employees | 190,175 | 191,189 | (0.5) | 194,948 | (2.4) | 191,189 | |||||||||||||||||
Number of branches | 10,817 | 11,236 | (3.7) | 11,902 | (9.1) | 11,236 |
(1) In addition to financial information prepared in accordance with International Financial Reporting Standards (IFRS) and derived from our consolidated financial statements, this report contains certain financial measures that constitute alternative performance measures (APMs) as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority (ESMA) on 5 October 2015, and other non-IFRS measures, including the figures related to “underlying” results, which do not include the items recorded in the separate line of “net capital gains and provisions”, above the line of attributable profit to the parent. Further details are provided in the “Alternative performance measures” section of the annex to this report.
For further details of the APMs and non-IFRS measures used, including its definition or a reconciliation between any applicable management indicators and the financial data presented in the annual consolidated financial statements prepared under IFRS, please see 2020 Annual Financial Report, published in the CNMV on 23 February 2021, our 20-F report for the year ending 31 December 2020 registered with the SEC in the United States as well as the “Alternative performance measures” section of the annex to this report. |
||
(2) Data adjusted for the capital increase in December 2020. | ||
(3) The phased-in ratio includes the transitory treatment of IFRS 9, calculated in accordance with article 473 bis of the Capital Requirements Regulation (CRR) and subsequent modifications introduced by Regulation 2020/873 of the European Union. Additionally, the total phased-in capital ratio includes the transitory treatment according to chapter 2, title 1, part 10 of the CRR. | ||
(4) Allowances for loan-loss provisions over the last 12 months / Average loans and advances to customers over the last 12 months. |
4
|
|
January - March 2021
|
Business model
|
Group financial information | Financial information by segments |
Responsible banking
Corporate governance Santander share |
Appendix | ||||||||||||||||||||||
1. Our scale
Local scale and leadership. Worldwide reach through our global businesses
|
2. Customer focus
Unique personal banking relationships strengthen customer loyalty
|
3. Diversification
Our geographic and business diversification makes us more resilient under adverse circumstances
|
||||||||||||||||||
•Geographic diversification3
balanced between mature
and emerging markets.
|
||||||||||||||||||||
|
|
|||||||||||||||||||
|
||||||||||||||||||||
total customers in Europe
and the Americas |
||||||||||||||||||||
|
|
•Business diversification
between customer segments
(individuals, SMEs, mid-market
companies and large corporates)
|
||||||||||||||||||
1. Market share in lending as of December 2020 including only privately-owned banks. UK benchmark refers to the mortgage market. DCB refers to auto in Europe. | 2. NPS – Customer Satisfaction internal benchmark of active customers’ experience and satisfaction audited by Stiga / Deloitte. | 3. Q1'21 underlying attributable profit by region. Operating areas excluding Corporate Centre. |
Our purpose
To help people and businesses prosper.
|
|
||||||||||
Our aim
To be the best open financial services
platform, by acting responsibly and
earning the lasting loyalty of our
people, customers, shareholders and
communities.
|
|||||||||||
Our how
Everything we do should be
Simple, Personal and Fair.
|
|||||||||||
January - March 2021
|
|
5
|
|
HIGHLIGHTS OF THE PERIOD | |||||||
|
GROWTH | |||||||
|
PROFITABILITY | |||||||
|
STRENGTH | |||||||
6
|
|
January - March 2021
|
GRUPO SANTANDER RESULTS | ||||||||
Grupo Santander. Summarized income statement | ||||||||||||||||||||||||||
EUR million | ||||||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||||
Q1'21 | Q4'20 | % | % excl. FX | Q1'20 | % | % excl. FX | ||||||||||||||||||||
Net interest income | 7,956 | 8,019 | (0.8) | (1.7) | 8,487 | (6.3) | 5.1 | |||||||||||||||||||
Net fee income (commission income minus commission expense) | 2,548 | 2,456 | 3.7 | 3.6 | 2,853 | (10.7) | 0.2 | |||||||||||||||||||
Gains or losses on financial assets and liabilities and exchange differences (net) | 651 | 462 | 40.9 | 40.0 | 287 | 126.8 | 141.3 | |||||||||||||||||||
Dividend income | 65 | 69 | (5.8) | (6.2) | 57 | 14.0 | 15.3 | |||||||||||||||||||
Share of results of entities accounted for using the equity method | 76 | (6) | — | — | 98 | (22.4) | (11.3) | |||||||||||||||||||
Other operating income / expenses | 94 | (76) | — | — | 27 | 248.1 | 119.0 | |||||||||||||||||||
Total income | 11,390 | 10,924 | 4.3 | 3.6 | 11,809 | (3.5) | 7.9 | |||||||||||||||||||
Operating expenses | (5,118) | (5,344) | (4.2) | (5.7) | (5,589) | (8.4) | (0.1) | |||||||||||||||||||
Administrative expenses | (4,435) | (4,634) | (4.3) | (5.8) | (4,860) | (8.7) | (0.4) | |||||||||||||||||||
Staff costs | (2,688) | (2,685) | 0.1 | (0.7) | (2,899) | (7.3) | 0.4 | |||||||||||||||||||
Other general administrative expenses | (1,747) | (1,949) | (10.4) | (12.7) | (1,961) | (10.9) | (1.5) | |||||||||||||||||||
Depreciation and amortization | (683) | (710) | (3.8) | (5.2) | (729) | (6.3) | 1.8 | |||||||||||||||||||
Provisions or reversal of provisions | (959) | (1,364) | (29.7) | (27.9) | (374) | 156.4 | 192.2 | |||||||||||||||||||
Impairment or reversal of impairment of financial assets not measured at fair value through profit or loss (net) | (2,056) | (2,844) | (27.7) | (28.7) | (3,934) | (47.7) | (41.5) | |||||||||||||||||||
Impairment on other assets (net) | (138) | (160) | (13.8) | (11.7) | (14) | 885.7 | 905.7 | |||||||||||||||||||
Gains or losses on non financial assets and investments, net | 1 | 25 | (96.0) | (97.5) | 18 | (94.4) | (96.4) | |||||||||||||||||||
Negative goodwill recognised in results | — | (1) | (100.0) | (100.0) | — | — | — | |||||||||||||||||||
Gains or losses on non-current assets held for sale not classified as discontinued operations | (18) | (41) | (56.1) | (56.1) | (25) | (28.0) | (29.1) | |||||||||||||||||||
Profit or loss before tax from continuing operations | 3,102 | 1,195 | 159.6 | 162.6 | 1,891 | 64.0 | 97.3 | |||||||||||||||||||
Tax expense or income from continuing operations | (1,143) | (612) | 86.8 | 91.7 | (1,244) | (8.1) | 1.3 | |||||||||||||||||||
Profit from the period from continuing operations | 1,959 | 583 | 236.0 | 234.7 | 647 | 202.8 | 341.7 | |||||||||||||||||||
Profit or loss after tax from discontinued operations | — | — | — | — | — | — | — | |||||||||||||||||||
Profit for the period | 1,959 | 583 | 236.0 | 234.7 | 647 | 202.8 | 341.7 | |||||||||||||||||||
Attributable profit to non-controlling interests | (351) | (306) | 14.7 | 15.3 | (316) | 11.1 | 18.1 | |||||||||||||||||||
Attributable profit to the parent | 1,608 | 277 | 480.5 | 472.1 | 331 | 385.8 | 998.0 | |||||||||||||||||||
EPS (euros) (1)
|
0.085 | 0.008 | 951.4 | 0.011 | 670.1 | |||||||||||||||||||||
Diluted EPS (euros) (1)
|
0.085 | 0.008 | 948.6 | 0.011 | 669.7 | |||||||||||||||||||||
Memorandum items: | ||||||||||||||||||||||||||
Average total assets | 1,526,899 | 1,517,201 | 0.6 | 1,536,725 | (0.6) | |||||||||||||||||||||
Average stockholders' equity | 81,858 | 82,080 | (0.3) | 99,221 | (17.5) |
January - March 2021
|
|
7
|
Net interest income | |||||
EUR million | |||||
|
constant euros |
Net fee income | |||||
EUR million | |||||
|
constant euros |
8
|
|
January - March 2021
|
Total income | |||||
EUR million | |||||
|
constant euros |
Operating expenses | |||||
EUR million | |||||
|
constant euros |
January - March 2021
|
|
9
|
Net loan-loss provisions | |||||
EUR million | |||||
|
constant euros |
10
|
|
January - March 2021
|
Summarized underlying income statement | ||||||||||||||||||||||||||
EUR million | Change | Change | ||||||||||||||||||||||||
Q1'21 | Q4'20 | % | % excl. FX | Q1'20 | % | % excl. FX | ||||||||||||||||||||
Net interest income | 7,956 | 8,019 | (0.8) | (1.7) | 8,487 | (6.3) | 5.1 | |||||||||||||||||||
Net fee income | 2,548 | 2,456 | 3.7 | 3.6 | 2,853 | (10.7) | 0.2 | |||||||||||||||||||
Gains (losses) on financial transactions (1)
|
651 | 462 | 40.9 | 40.0 | 292 | 122.9 | 141.3 | |||||||||||||||||||
Other operating income | 235 | 58 | 305.2 | 393.0 | 182 | 29.1 | 26.7 | |||||||||||||||||||
Total income | 11,390 | 10,995 | 3.6 | 2.9 | 11,814 | (3.6) | 7.8 | |||||||||||||||||||
Administrative expenses and amortizations | (5,118) | (5,241) | (2.3) | (3.1) | (5,577) | (8.2) | 0.1 | |||||||||||||||||||
Net operating income | 6,272 | 5,754 | 9.0 | 8.5 | 6,237 | 0.6 | 15.0 | |||||||||||||||||||
Net loan-loss provisions | (1,992) | (2,611) | (23.7) | (24.8) | (3,909) | (49.0) | (42.9) | |||||||||||||||||||
Other gains (losses) and provisions | (467) | (485) | (3.7) | (4.9) | (372) | 25.5 | 41.6 | |||||||||||||||||||
Profit before tax | 3,813 | 2,658 | 43.5 | 44.3 | 1,956 | 94.9 | 132.9 | |||||||||||||||||||
Tax on profit | (1,324) | (920) | 43.9 | 45.9 | (1,260) | 5.1 | 15.6 | |||||||||||||||||||
Profit from continuing operations | 2,489 | 1,738 | 43.2 | 43.4 | 696 | 257.6 | 405.5 | |||||||||||||||||||
Net profit from discontinued operations | — | — | — | (100.0) | — | — | — | |||||||||||||||||||
Consolidated profit | 2,489 | 1,738 | 43.2 | 43.4 | 696 | 257.6 | 405.5 | |||||||||||||||||||
Non-controlling interests | (351) | (315) | 11.4 | 12.2 | (319) | 10.0 | 16.7 | |||||||||||||||||||
Net capital gains and provisions | (530) | (1,146) | (53.8) | (53.6) | (46) | — | — | |||||||||||||||||||
Attributable profit to the parent | 1,608 | 277 | 480.5 | 472.1 | 331 | 385.8 | 998.0 | |||||||||||||||||||
Underlying attributable profit to the parent (2)
|
2,138 | 1,423 | 50.2 | 50.3 | 377 | 467.1 | 1,015.7 | |||||||||||||||||||
January - March 2021
|
|
11
|
Net operating income | |||||
EUR million | |||||
|
constant euros |
Underlying attributable profit to the parent* | |||||
EUR million | |||||
|
constant euros |
12
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Balance sheet |
Grupo Santander. Condensed balance sheet | |||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Assets | Mar-21 | Mar-20 | Absolute | % | Dec-20 | ||||||||||||
Cash, cash balances at central banks and other demand deposits | 192,925 | 122,456 | 70,469 | 57.5 | 153,839 | ||||||||||||
Financial assets held for trading | 109,643 | 125,846 | (16,203) | (12.9) | 114,945 | ||||||||||||
Debt securities | 39,212 | 28,969 | 10,243 | 35.4 | 37,894 | ||||||||||||
Equity instruments | 11,626 | 8,605 | 3,021 | 35.1 | 9,615 | ||||||||||||
Loans and advances to customers | 303 | 298 | 5 | 1.7 | 296 | ||||||||||||
Loans and advances to central banks and credit institutions | 2 | — | 2 | — | 3 | ||||||||||||
Derivatives | 58,500 | 87,974 | (29,474) | (33.5) | 67,137 | ||||||||||||
Financial assets designated at fair value through profit or loss | 61,289 | 67,142 | (5,853) | (8.7) | 53,203 | ||||||||||||
Loans and advances to customers | 27,001 | 31,270 | (4,269) | (13.7) | 24,673 | ||||||||||||
Loans and advances to central banks and credit institutions | 27,473 | 28,775 | (1,302) | (4.5) | 21,617 | ||||||||||||
Other (debt securities an equity instruments) | 6,815 | 7,097 | (282) | (4.0) | 6,913 | ||||||||||||
Financial assets at fair value through other comprehensive income | 113,370 | 110,238 | 3,132 | 2.8 | 120,953 | ||||||||||||
Debt securities | 101,496 | 99,557 | 1,939 | 1.9 | 108,903 | ||||||||||||
Equity instruments | 2,793 | 2,291 | 502 | 21.9 | 2,783 | ||||||||||||
Loans and advances to customers | 9,081 | 8,390 | 691 | 8.2 | 9,267 | ||||||||||||
Loans and advances to central banks and credit institutions | — | — | — | — | — | ||||||||||||
Financial assets measured at amortised cost | 981,581 | 981,331 | 250 | — | 958,378 | ||||||||||||
Debt securities | 26,430 | 26,033 | 397 | 1.5 | 26,078 | ||||||||||||
Loans and advances to customers | 903,375 | 895,449 | 7,926 | 0.9 | 881,963 | ||||||||||||
Loans and advances to central banks and credit institutions | 51,776 | 59,849 | (8,073) | (13.5) | 50,337 | ||||||||||||
Investments in subsidiaries, joint ventures and associates | 7,693 | 8,610 | (917) | (10.7) | 7,622 | ||||||||||||
Tangible assets | 33,386 | 34,912 | (1,526) | (4.4) | 32,735 | ||||||||||||
Intangible assets | 15,990 | 26,583 | (10,593) | (39.8) | 15,908 | ||||||||||||
Goodwill | 12,460 | 23,141 | (10,681) | (46.2) | 12,471 | ||||||||||||
Other intangible assets | 3,530 | 3,442 | 88 | 2.6 | 3,437 | ||||||||||||
Other assets | 47,002 | 63,241 | (16,239) | (25.7) | 50,667 | ||||||||||||
Total assets | 1,562,879 | 1,540,359 | 22,520 | 1.5 | 1,508,250 | ||||||||||||
Liabilities and shareholders' equity | |||||||||||||||||
Financial liabilities held for trading | 71,293 | 100,082 | (28,789) | (28.8) | 81,167 | ||||||||||||
Customer deposits | — | — | — | — | — | ||||||||||||
Debt securities issued | — | — | — | — | — | ||||||||||||
Deposits by central banks and credit institutions | — | — | — | — | — | ||||||||||||
Derivatives | 55,935 | 88,121 | (32,186) | (36.5) | 64,469 | ||||||||||||
Other | 15,358 | 11,961 | 3,397 | 28.4 | 16,698 | ||||||||||||
Financial liabilities designated at fair value through profit or loss | 69,977 | 67,337 | 2,640 | 3.9 | 48,038 | ||||||||||||
Customer deposits | 49,394 | 44,638 | 4,756 | 10.7 | 34,343 | ||||||||||||
Debt securities issued | 4,538 | 4,287 | 251 | 5.9 | 4,440 | ||||||||||||
Deposits by central banks and credit institutions | 16,045 | 18,412 | (2,367) | (12.9) | 9,255 | ||||||||||||
Other | — | — | — | — | — | ||||||||||||
Financial liabilities measured at amortized cost | 1,290,475 | 1,224,749 | 65,726 | 5.4 | 1,248,188 | ||||||||||||
Customer deposits | 833,460 | 770,821 | 62,639 | 8.1 | 814,967 | ||||||||||||
Debt securities issued | 240,765 | 257,606 | (16,841) | (6.5) | 230,829 | ||||||||||||
Deposits by central banks and credit institutions | 189,095 | 170,275 | 18,820 | 11.1 | 175,424 | ||||||||||||
Other | 27,155 | 26,047 | 1,108 | 4.3 | 26,968 | ||||||||||||
Liabilities under insurance contracts | 1,102 | 2,280 | (1,178) | (51.7) | 910 | ||||||||||||
Provisions | 10,881 | 12,335 | (1,454) | (11.8) | 10,852 | ||||||||||||
Other liabilities | 26,465 | 27,463 | (998) | (3.6) | 27,773 | ||||||||||||
Total liabilities | 1,470,193 | 1,434,246 | 35,947 | 2.5 | 1,416,928 | ||||||||||||
Shareholders' equity | 115,620 | 124,139 | (8,519) | (6.9) | 114,620 | ||||||||||||
Capital stock | 8,670 | 8,309 | 361 | 4.3 | 8,670 | ||||||||||||
Reserves | 105,342 | 117,161 | (11,819) | (10.1) | 114,721 | ||||||||||||
Attributable profit to the Group | 1,608 | 331 | 1,277 | 385.8 | (8,771) | ||||||||||||
Less: dividends | — | (1,662) | 1,662 | (100.0) | — | ||||||||||||
Other comprehensive income | (33,154) | (27,761) | (5,393) | 19.4 | (33,144) | ||||||||||||
Minority interests | 10,220 | 9,735 | 485 | 5.0 | 9,846 | ||||||||||||
Total equity | 92,686 | 106,113 | (13,427) | (12.7) | 91,322 | ||||||||||||
Total liabilities and equity | 1,562,879 | 1,540,359 | 22,520 | 1.5 | 1,508,250 |
January - March 2021
|
|
13
|
Business model
|
|
|
|
|||||||||||||||||||||||
Balance sheet |
GRUPO SANTANDER BALANCE SHEET | ||||||||
Executive summary * | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers (excl. reverse repos)
|
Customer funds (deposits excl. repos + mutual funds)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit normalization following the uptick at the beginning of the pandemic, due to high liquidity in the system | Strong increase in customer funds benefiting from the higher propensity to save derived from the health crisis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
924 |
p 0.4% QoQ
|
p 2% YoY
|
1,007 |
p 1% QoQ
|
p 10% YoY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billion | billion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
è By segment (YoY change):
|
è By product (YoY change):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Of note was the rise in SMEs and corporates | Of note were demand deposits, which account for 66% of customer funds, reflected in the lower costs of deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individuals | SMEs and corporates | CIB and institutions | Demand | Time | Mutual funds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
+1% | +7% | -3% | +14% | -9% | +19% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(*) Changes in constant euros | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers (excl. reverse repos) | |||||
EUR billion |
Gross loans and advances to customers (excl. reverse repos) | ||
% operating areas. March 2021 |
+2 | % |
*
|
|||
Mar-21 / Mar-20 | |||||
14
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Balance sheet |
Customer funds | ||
EUR billion |
Customer funds | ||
% operating areas. March 2021 |
January - March 2021
|
|
15
|
SOLVENCY RATIOS | ||||||||
Executive summary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Phased-in capital ratio* | Phased-in CET1 ratio* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The phased-in CET1 ratio exceeded our 11%-12% target range, resulting in a management buffer of 345 bps | In the quarter, strong organic generation and charges for shareholder remuneration and restructuring costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Organic generation of +28 bps
(after a -15 bps accrual for shareholder remuneration)
|
Restructuring costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
-10 bps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TNAV per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TNAV per share was EUR 3.84. Including the dividend of EUR 2.75 cents per share, already deducted, growth in the quarter was 2%.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Phased-in CET1 ratio performance* | ||
% |
|
16
|
|
January - March 2021
|
RISK MANAGEMENT
|
||||||||
Executive summary | ||||||||||||||||||||||||||||||||||||||||||||||||||
Credit risk | Market risk | |||||||||||||||||||||||||||||||||||||||||||||||||
Credit quality indicators began to show signs of normalization | Market risk exposure maintained its low profile, with stable VaR levels amid reduced market uncertainty following progress on vaccination programmes | |||||||||||||||||||||||||||||||||||||||||||||||||
Cost of credit2
|
NPL ratio | Coverage ratio | ||||||||||||||||||||||||||||||||||||||||||||||||
1.08% | 3.20% | 74% | Q1'21 |
Average
Var |
EUR 9.5 million
|
|||||||||||||||||||||||||||||||||||||||||||||
q20 bps vs Q4'20
|
q1bps vs Q4'20
|
q 2 pp vs Q4'20
|
||||||||||||||||||||||||||||||||||||||||||||||||
Structural and liquidity risk | Operational risk | |||||||||||||||||||||||||||||||||||||||||||||||||
We maintained a comfortable liquidity position, well above regulatory limits
|
Our operational risk profile continued to be stable in the first quarter of 2021, as all our subsidiaries have fully adapted their operating guidelines to the new environment | |||||||||||||||||||||||||||||||||||||||||||||||||
LCR 173% p 5 pp vs Q4'20
|
||||||||||||||||||||||||||||||||||||||||||||||||||
January - March 2021
|
|
17
|
Trading portfolios (1). VaR by geographic region
|
||||||||||||||
EUR million | ||||||||||||||
2021 | 2020 | |||||||||||||
First quarter | Average | Latest | Average | |||||||||||
Total | 9.5 | 8.5 | 15.8 | |||||||||||
Europe | 7.9 | 8.5 | 10.7 | |||||||||||
North America | 2.8 | 2.4 | 5.6 | |||||||||||
South America | 4.6 | 4.8 | 8.0 |
18
|
|
January - March 2021
|
Trading portfolios1. VaR performance
|
||
EUR million |
January - March 2021
|
|
19
|
GENERAL BACKGROUND
|
||||||||
Country
|
GDP Change1
|
Economic performance
|
|||||||||
|
Eurozone
|
-6.7% |
Q1'21 indicators point to continued economic weakness, although it is expected to recover in the second half of the year. The unemployment rate did not reflect this deterioration (it remained stable) due to public employment protection programmes. Inflation has picked up so far this year (1.3% year-on-year in March) due to higher indirect taxes, higher energy prices and changes in the CPI basket.
|
||||||||
|
Spain
|
-10.8% |
The job market recorded a slight deterioration in the first months of 2021, pointing toward a contraction of GDP in Q1'21. The unemployment rate, which ended Q4'20 at 16.1%, could have risen. Inflation rose to 1.3% year-on-year in March, driven by higher energy prices (underlying inflation remained very low, at 0.3% year-on-year).
|
||||||||
|
United Kingdom
|
-9.8% |
The resurgence of covid-19 cases led to new lockdown measures at the beginning of Q1'21, which combined with the tensions arising from the need of businesses to adapt to the new trade agreement with the EU, led to a further decline of quarterly GDP (c.1.5%). Inflation in March (0.7%) reflected the weak tone in consumption. Unemployment rate ended 2020 at 5%. The UK's official interest rate remained at 0.1%.
|
||||||||
|
Portugal
|
-7.6% |
After the economy's sharp slump in 2020, covid-19 surges caused the economy to stall again in Q1'21. Tighter lockdown measures will lead to a further reduction quarter-on-quarter. Unemployment rose to 7.2% in January and sluggish consumption rose inflation to 0.5% in March.
|
||||||||
|
Poland
|
-2.8% |
The economic recession in 2020 was less severe than in other surrounding countries. However, demand in Q1'21 will remain weak dampened by the covid-19 rebound, but we still expect slight growth in the quarter. The unemployment rate stood at 3.1% in Q4'20, inflation remained high (3.2% in March) and Poland's central bank will keep the official interest rate at 0.1%.
|
||||||||
|
United States
|
-3.5% |
GDP growth slowed to 4.3% quarter-on-quarter annualized in Q4'20. The unemployment rate is gradually declining (6.0% in March) and inflation began to recover (2.6% in March). Vaccines and stimulus roll-out led to a significant outlook improvement, which boosted long-term rates. The Fed remained on hold and stated that it is early to change its policy.
|
||||||||
|
Mexico
|
-8.2% |
Activity weakened in Q1'21 after the rebound in H2'20, due to the increase in covid-19 infections and the containment of exports. Mexico's central bank lowered the official interest rate to 4% (from 4.25% in Q4'20) and, thereafter, it will monitor the factors that might impact inflation, following the spike recorded in February to 4.7% (3.2% at the end of 2020) and to the climate of market uncertainty.
|
||||||||
|
Brazil
|
-4.1% |
Economic growth recovered strongly in the second half of the year, after the contraction caused by the pandemic in the first half of 2020. The sharp increase in covid-19 cases and the reintroduction of containment measures will weigh down on Q1'21 GDP growth. Inflation rebounded (6.1% in March) and Brazil's central bank raised the official interest rate to 2.75% (2.0% in Q4'20) to prevent a deterioration in medium-term forecasts.
|
||||||||
|
Chile | -5.8% |
The late 2020 recovery trend continued in January, but it was dampened by the resurgence of the pandemic in Q1'21. However, the country's fast pace of vaccination sustains positive expectations for the coming quarters. Inflation moderated to 2.9% in March, aligned with the 3% target. Chile's official interest rate was stable (0.5%).
|
||||||||
|
Argentina | -9.9% |
GDP contracted in 2020, affected by the pandemic, although it partially recovered in the second half of the year. The resurgence of covid-19 cases in early 2021 suggests a downturn in Q1'21. Inflation remained high (4.8% monthly average in March). The focus will be on the renegotiation of the IMF agreement.
|
20
|
|
January - March 2021
|
DESCRIPTION OF SEGMENTS
|
||||||||
January - March 2021
|
|
21
|
The businesses included in each of the segments and business areas in this report and the accounting principles under which their results are presented here may differ from the businesses included and accounting principles applied in the financial information separately prepared and disclosed by our subsidiaries (some of which are publicly listed) which in name or geographical description may seem to correspond to the business areas covered in this report. Accordingly, the results of operations and trends shown for our business areas in this document may differ materially from those of such subsidiaries.
As described on the previous page, the results of our business areas presented below are provided on the basis of underlying results only and including the impact of foreign exchange rate fluctuations. However, for a better understanding of the actual changes in the performance of our business areas, we provide and discuss the year-on-year changes to our results excluding such impact.
On the other hand, certain figures contained in this report, including financial information, have been subject to rounding to enhance their presentation. Accordingly, in certain instances, the sum of the numbers in a column or a row in tables contained in this report may not conform exactly to the total figure given for that column or row.
|
22
|
|
January - March 2021
|
Underlying attributable profit to the parent distribution* | Underlying attributable profit to the parent. Q1'21 | |||||||
Q1'21 | EUR million. % change YoY in constant euros | |||||||
|
|
|||||||
(*) As a % of operating areas. Excluding the Corporate Centre. |
January - March 2021
|
|
23
|
24
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
EUROPE | Underlying attributable profit | ||||||
EUR 826 mn | ||||||||
Executive summary (changes in constant euros)
→ We are accelerating our business transformation in One Santander in Europe to achieve superior growth with a more efficient operating model that should allow us to progress towards our medium-term underlying RoTE target of 10-12%.
→ The increase in revenue (+13%), combined with the continued cost reduction (-4%) and lower provisions (-40%), led to an underlying attributable profit of EUR 826 million (+338% year-on-year).
→ Volume growth in the last 12 months in almost all markets: loans grew +2% and customer deposits +7%, with positive trends since the beginning of the year.
|
Loyal customers. March 2021
|
||||||||||||||||||||
Thousands. % loyal / active customers | ||||||||||||||||||||
37 | % | / active customers | 35 | % | 31% | 48% | 55% | |||||||||||||
|
||||||||||||||||||||
|
10,072 | |||||||||||||||||||
Digital customers. March 2021
|
||||||||||||||||||||
Thousands. YoY % change | ||||||||||||||||||||
+9 | % | YoY | +9 | % | +7% | +22% | +8% | |||||||||||||
|
||||||||||||||||||||
|
15,617 | |||||||||||||||||||
January - March 2021
|
|
25
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
Business performance. March 2021
|
||||||||||||||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros | ||||||||||||||||||||||||||||||||||||||
|
558 | +2% |
|
675 | +10% | |||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers excl. reverse repos |
Customer deposits excl.
repos + mutual funds |
Europe. Underlying income statement | |||||||||||||||||
EUR million and % change in constant euros | |||||||||||||||||
Q1'21 | / Q4'20 | / Q1'20 | |||||||||||||||
Revenue | 4,149 | +12 | % | +13 | % | ||||||||||||
Expenses | -2,071 | +2 | % | -4 | % | ||||||||||||
Net operating income | 2,077 | +24 | % | +36 | % | ||||||||||||
LLPs | -595 | -36 | % | -40 | % | ||||||||||||
PBT | 1,231 | +235 | % | +315 | % | ||||||||||||
Underlying attrib. profit | 826 | +217 | % | +338 | % |
26
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
Spain | Underlying attributable profit | ||||||
EUR 243 mn |
Spain. Underlying income statement | |||||||||||||||||
EUR million and % change | |||||||||||||||||
Q1'21 | / Q4'20 | / Q1'20 | |||||||||||||||
Revenue | 1,785 | +9 | % | 0 | % | ||||||||||||
Expenses | -867 | -1 | % | -8 | % | ||||||||||||
Net operating income | 918 | +21 | % | +9 | % | ||||||||||||
LLPs | -449 | -27 | % | -29 | % | ||||||||||||
PBT | 340 | — | +203 | % | |||||||||||||
Underlying attrib. profit | 243 | — | +170 | % |
|
United Kingdom | Underlying attributable profit | ||||||
EUR 294 mn |
January - March 2021
|
|
27
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
Portugal | Underlying attributable profit | ||||||
EUR 161 mn |
Portugal. Underlying income statement | |||||||||||||||||
EUR million and % change | |||||||||||||||||
Q1'21 | / Q4'20 | / Q1'20 | |||||||||||||||
Revenue | 427 | +35 | % | +22 | % | ||||||||||||
Expenses | -146 | -2 | % | -3 | % | ||||||||||||
Net operating income | 281 | +67 | % | +41 | % | ||||||||||||
LLPs | -35 | -17 | % | -57 | % | ||||||||||||
PBT | 234 | +75 | % | +139 | % | ||||||||||||
Underlying attrib. profit | 161 | +69 | % | +137 | % |
|
Poland | Underlying attributable profit | ||||||
EUR 21 mn |
28
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
NORTH AMERICA | Underlying attributable profit | ||||||
EUR 773 mn | ||||||||
Executive summary (changes in constant euros)
→ In North America, the US and Mexico continue to be managed according to a teamwork culture. Synergies between countries further increased, enhancing the regional approach while implementing local priorities, leveraging each country's best practices and avoiding duplication.
→ Sharp increase in customer funds boosted by higher deposits in SBNA and the New York branch. Loans and advances to customers fell dampened by the negative economic impact from the pandemic and the Puerto Rico and Bluestem portfolio disposal.
→ Underlying attributable profit surged 205% year-on-year, driven largely by lower provisions in the US.
|
Loyal customers. March 2021
|
||||||||||||||||||||
Thousands. % loyal / active customers | ||||||||||||||||||||
37 | % | / active customers | 24% | 39% | ||||||||||||||||
|
||||||||||||||||||||
|
4,032 | |||||||||||||||||||
Digital customers. March 2021
|
||||||||||||||||||||
Thousands. YoY % change1
|
||||||||||||||||||||
+13 | % | YoY | +8% | +15% | ||||||||||||||||
|
||||||||||||||||||||
|
6,308 | |||||||||||||||||||
January - March 2021
|
|
29
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
Business performance. March 2021
|
||||||||||||||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros1
|
||||||||||||||||||||||||||||||||||||||
|
123 | -1% |
|
127 | +11% | |||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers excl. reverse repos |
Customer deposits excl.
repos + mutual funds |
30
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
United States | Underlying attributable profit | ||||||
EUR 616 mn |
|
Mexico | Underlying attributable profit | ||||||
EUR 182 mn |
January - March 2021
|
|
31
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
SOUTH AMERICA | Underlying attributable profit | ||||||
EUR 773 mn | ||||||||
Executive summary (changes in constant euros)
→ We continued to progress on our strategy to strengthen connectivity across regions and enable the export of positive experiences across units, to continue capturing new business opportunities and boosting growth.
→ We remain focused on delivering profitable growth, improving customer experience and loyalty, together with cost and risk control.
→ Close to double-digit growth year-on-year in both loans and advances to customers and customer deposits, underpinned by a wide range of product and service offering.
→ Underlying attributable profit surged 41% year-on-year backed by positive total income performance and lower provisions following covid-19 related charges recorded in Q1'20.
|
Loyal customers. March 2021
|
||||||||||||||||||||
Thousands. % loyal / active customers | ||||||||||||||||||||
27 | % | / active customers | 24% | 43% | 52% | 24% | ||||||||||||||
|
||||||||||||||||||||
|
9,052 | |||||||||||||||||||
Digital customers. March 2021
|
||||||||||||||||||||
Thousands. YoY % change | ||||||||||||||||||||
+21 | % | YoY | +20% | +31% | +20% | +23% | ||||||||||||||
|
||||||||||||||||||||
|
21,623 | |||||||||||||||||||
32
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
Business performance. March 2021
|
||||||||||||||||||||||||||||||||||||||
EUR billion and YoY % change in constant euros | ||||||||||||||||||||||||||||||||||||||
|
120 | +10% |
|
150 | +12% | |||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers excl. reverse repos |
Customer deposits excl.
repos + mutual funds |
January - March 2021
|
|
33
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
Brazil | Underlying attributable profit | ||||||
EUR 562 mn |
|
Chile | Underlying attributable profit | ||||||
EUR 153 mn |
34
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
Argentina | Underlying attributable profit | ||||||
EUR 45 mn |
Other South America |
|
|
|
||||||||
January - March 2021
|
|
35
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
DCB | DIGITAL CONSUMER BANK | Underlying attributable profit | ||||||
EUR 291 mn | ||||||||
Executive summary (changes in constant euros)
→ As a result of the health crisis, new lending fell 3% year-on-year, especially in January and February, dampened by tougher government restrictions on movement and lockdowns than in the same period of 2020, although we have seen signs of recovery in activity in March.
→ Ongoing execution of the strategic operations initiated in 2020, accelerating the combined business digitalization and beginning the path to convert single-product creditors into full customers, while maintaining high profitability and best-in-class efficiency.
→ Underlying attributable profit was EUR 291 million, improving 25% year-on-year, primarily due to lower provisions recorded in the year. Underlying ROTE remained at double-digits (12%), with a RoRWA in SCF of 2.0%.
|
DCB. Loan distribution | |||||
March 2021 |
Germany | ||||||||
Nordics | ||||||||
Spain | ||||||||
France | ||||||||
The UK | ||||||||
Italy | ||||||||
Poland | ||||||||
Others | ||||||||
36
|
|
January - March 2021
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
January - March 2021
|
|
37
|
Business model
|
|
|
|
|||||||||||||||||||||||
Primary segments |
|
Corporate Centre | Underlying attributable profit | ||||||
EUR -527 mn | ||||||||
Executive summary
→ In the health crisis, the Corporate Centre continued to play its role supporting the Group. The progressive return of employees to the workplace was completed, with a mixture of on-site and remote working, always following health authorities recommendations, maintaining a high level of flexibility to meet individual needs.
→ The Corporate Centre’s objective is to aid the operating units by contributing value and carrying out the corporate function of oversight and control. It also carries out functions related to financial and capital management.
→ Underlying attributable loss decreased 49% compared to the first quarter of 2020, mainly due to lower costs and tax burden.
|
Corporate Centre. Underlying income statement | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
Q1'21 | Q4'20 | Chg. | Q1'20 | Chg. | |||||||||||||||||||
Total income | -370 | -252 | +46 | % | -304 | +21 | % | ||||||||||||||||
Net operating income | -449 | -333 | +35 | % | -389 | +15 | % | ||||||||||||||||
PBT | -635 | -345 | +84 | % | -413 | +54 | % | ||||||||||||||||
Underlying attrib. profit | -527 | -389 | +35 | -1,031 | -49 | % |
38
|
|
January - March 2021
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
|
Retail Banking | Underlying attributable profit | ||||||
EUR 1,836 mn |
Retail Banking. Underlying income statement | |||||||||||||||||
EUR million and % change in constant euros | |||||||||||||||||
Q1'21 | / Q4'20 | / Q1'20 | |||||||||||||||
Revenue | 9,536 | +2 | % | +4 | % | ||||||||||||
Expenses | -4,157 | -4 | % | -2 | % | ||||||||||||
Net operating income | 5,378 | +6 | % | +10 | % | ||||||||||||
LLPs | -1,783 | -27 | % | -49 | % | ||||||||||||
PBT | 3,190 | +45 | % | +184 | % | ||||||||||||
Underlying attrib. profit | 1,836 | +42 | % | +208 | % |
January - March 2021
|
|
39
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
|
Santander Corporate & Investment Banking | Underlying attributable profit | ||||||
EUR 704 mn |
Executive summary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Results (Q1'21 vs Q1'20). % change in constant euros
|
Our strategic pillars | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strong profit and profitability growth backed by total income improvement across businesses and countries
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total income | Underlying profit | RoRWA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
+44% | +64% | 2.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue growth by business and region* | Other highlights in the quarter | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
+61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Creation of the Digital Solutions Group
(DSG) team
|
Leading positions in the rankings of different products
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
+5% | Structured finance |
Debt capital
markets (DCM) |
Equity capital markets (ECM) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
+41% |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Green Global | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(*) EUR million and % change in constant euros
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
40
|
|
January - March 2021
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
January - March 2021
|
|
41
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
|
Wealth Management & Insurance | Underlying attributable profit | ||||||
EUR 197 mn |
Executive summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Results (Q1'21 vs. Q1'20). % change in constant euros
|
Growth drivers Q1'21
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We started 2021 with positive results and solid performance across our three businesses
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total fee income generated | Total contribution to profit | Assets under management | RoRWA | Net new money | Net sales | Fee income from non-credit-related business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
+3% | +1% | +12% | 6.87% | EUR 3.3 bn | EUR 1.4 bn | +13% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vs Q1'20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total contribution to profit by business | Other highlights in the quarter | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Constant EUR million |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of
Indosuez Wealth Management
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SAM joined the
Net Zero Asset Managers initiative
|
SAM Luxembourg global platform
EUR 9.5 billion
(+90% vs March 20)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Collaboration volumes | ||||||||||||||||||||
Constant EUR million | ||||||||||||||||||||
7,400 | ||||||||||||||||||||
u | +35% | |||||||||||||||||||
/ Mar 20 | ||||||||||||||||||||
42
|
|
January - March 2021
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
Business performance: SAM and Private Banking | ||||||||||||||||||||
Constant EUR million |
Total Assets Under Management | ||
Funds and investment * | ||
SAM | ||
Private Banking | ||
Custody of customer funds | ||
Customer deposits | ||
Customer loans | ||
/ Dec-20 | / Mar-20 | ||||
+1 | % | +12 | % | ||
+1 | % | +13 | % | ||
+1 | % | +10 | % | ||
+1 | % | +20 | % | ||
+4 | % | +21 | % | ||
-1 | % | -3 | % | ||
+3 | % | +9 | % | ||
Total fee income generated | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
788 | ||||||||||||||||||||
u | 31% | |||||||||||||||||||
/ total Group | ||||||||||||||||||||
WM&I. Total contribution to profit | ||||||||||||||
EUR million and % change in constant euros | ||||||||||||||
Q1'21 | Q1'21 | |||||||||||||
|
523 |
|
523 | |||||||||||
-7 | % | / Q4'20 | +1 | % | / Q1'20 |
Underlying income statement | |||||||||||||||||
EUR million and % change in constant euros | |||||||||||||||||
Q1'21 | / Q4'20 | / Q1'20 | |||||||||||||||
Revenue | 502 | -8 | % | -2 | % | ||||||||||||
Expenses | -220 | +2 | % | -1 | % | ||||||||||||
Net operating income | 281 | -15 | % | -3 | % | ||||||||||||
LLPs | -5 | +11 | % | -8 | |||||||||||||
PBT | 273 | -18 | % | -3 | % | ||||||||||||
Underlying attrib. profit | 197 | -18 | % | -3 | % |
January - March 2021
|
|
43
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
|
Underlying attributable profit | |||||||
EUR -72 mn |
Executive summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PagoNxt
|
Merchant Solutions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Combining our most innovative payments businesses into a single, autonomous company:
|
Through the expansion of our Getnet platform to become a leading global acquirer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
SME customers in LatAm and Europe |
Active
merchants |
Total payments volume | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> 4 million
|
1,125 k +14% YoY
|
EUR 22.5 bn +26% YoY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trade Solutions | Consumer Solutions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For SMEs & Corporates who operate internationally and want state-of-the-art digital solutions | We deliver engaging payment solutions for individuals in emerging and developed markets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SME customers
who operate internationally |
Active customers
Superdigital in Brazil |
Transaction volume
Superdigital in Brazil |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
207,000 |
570,000
+16% vs Mar-20
|
EUR 72 mn
+30% YoY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% change of data in EUR excluding the exchange rate impact | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Merchant Solutions | ||||||||||||||||||||||||||||||||||||||||||||
Active merchants | Total payments volume | |||||||||||||||||||||||||||||||||||||||||||
Thousands | EUR billion | |||||||||||||||||||||||||||||||||||||||||||
1,125 | ||||||||||||||||||||||||||||||||||||||||||||
990 | +14% | 22.5 | ||||||||||||||||||||||||||||||||||||||||||
18.8 | +26% | |||||||||||||||||||||||||||||||||||||||||||
Q1'20 | Q1'21 | Q1'20 | Q1'21 |
44
|
|
January - March 2021
|
Business model
|
||||||||||||||||||||||||||
Secondary segments |
Consumer Solutions. Superdigital in Brazil | ||||||||||||||||||||
Active users (thousands) | ||||||||||||||||||||
570 | ||||||||||||||||||||
490 | +16% | |||||||||||||||||||
Q1'20 | Q1'21 |
January - March 2021
|
|
45
|
RESPONSIBLE BANKING | ||||||||
|
Santander Responsible Banking targets
|
46
|
|
January - March 2021
|
|
First quarter highlights |
|
Awards
|
|
Environmental
|
|
Social
|
|
Sustainability Indices
|
January - March 2021
|
|
47
|
CORPORATE GOVERNANCE | ||||||||
A responsible bank has a solid governance model with well-defined functions, it manages risks and opportunities prudently and defines its long-term strategy looking out for the interests of all its stakeholders and society in general
|
|
48
|
|
January - March 2021
|
SANTANDER SHARE | ||||||||
Share price | ||||||||||||||
|
|
|||||||||||||
START 31/12/2020
|
END 31/03/2021
|
|||||||||||||
€2.538 | €2.897 | |||||||||||||
|
|
|||||||||||||
Maximum 25/02/2021
|
Minimum 28/01/2021
|
|||||||||||||
€3.068 | €2.375 |
Comparative share performance | ||
January - March 2021
|
|
49
|
|
2nd
|
Bank in the Eurozone by market capitalization | ||||||
EUR 50,236 million
|
The Santander share | |||||
March 2021 | |||||
Shares and trading data | |||||
Shares (number) | 17,340,641,302 | ||||
Average daily turnover (number of shares) | 58,285,961 | ||||
Share liquidity (%) | 21 | ||||
(Number of shares traded during the year / number of shares) | |||||
Stock market indicators | |||||
Price / Tangible book value (X) | 0.75 | ||||
Free float (%) | 99.83 |
Share capital distribution by type of shareholder | |||||
March 2021 |
Institutions | |||||
58.60% | |||||
Board * | |||||
1.05% | |||||
Retail | |||||
40.35% | |||||
50
|
|
January - March 2021
|
January - March 2021
|
|
51
|
Net fee income. Consolidated | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Q1'21 | Q4'20 | Change (%) | Q1'20 | Change (%) | ||||||||||||||||
Fees from services | 1,414 | 1,378 | 2.6 | 1,705 | (17.1) | |||||||||||||||
Wealth management and marketing of customer funds | 852 | 873 | (2.4) | 928 | (8.2) | |||||||||||||||
Securities and custody | 282 | 205 | 37.6 | 220 | 28.2 | |||||||||||||||
Net fee income | 2,548 | 2,456 | 3.7 | 2,853 | (10.7) |
Underlying operating expenses. Consolidated | ||||||||||||||||||||
EUR million | ||||||||||||||||||||
Q1'21 | Q4'20 | Change (%) | Q1'20 | Change (%) | ||||||||||||||||
Staff costs | 2,688 | 2,666 | 0.8 | 2,899 | (7.3) | |||||||||||||||
Other general administrative expenses | 1,747 | 1,873 | (6.7) | 1,949 | (10.4) | |||||||||||||||
Information technology | 495 | 524 | (5.5) | 498 | (0.6) | |||||||||||||||
Communications | 97 | 113 | (14.2) | 133 | (27.1) | |||||||||||||||
Advertising | 118 | 135 | (12.6) | 136 | (13.2) | |||||||||||||||
Buildings and premises | 164 | 164 | — | 210 | (21.9) | |||||||||||||||
Printed and office material | 19 | 24 | (20.8) | 26 | (26.9) | |||||||||||||||
Taxes (other than tax on profits) | 140 | 148 | (5.4) | 138 | 1.4 | |||||||||||||||
Other expenses | 714 | 765 | (6.7) | 808 | (11.6) | |||||||||||||||
Administrative expenses | 4,435 | 4,539 | (2.3) | 4,848 | (8.5) | |||||||||||||||
Depreciation and amortization | 683 | 702 | (2.7) | 729 | (6.3) | |||||||||||||||
Operating expenses | 5,118 | 5,241 | (2.3) | 5,577 | (8.2) |
Operating means. Consolidated | |||||||||||||||||||||||
Employees | Branches | ||||||||||||||||||||||
Mar-21 | Mar-20 | Change | Mar-21 | Mar-20 | Change | ||||||||||||||||||
Europe | 67,189 | 71,295 | (4,106) | 4,108 | 4,912 | (804) | |||||||||||||||||
Spain | 25,470 | 27,354 | (1,884) | 2,604 | 3,222 | (618) | |||||||||||||||||
United Kingdom | 21,581 | 23,599 | (2,018) | 564 | 615 | (51) | |||||||||||||||||
Portugal | 6,245 | 6,512 | (267) | 438 | 529 | (91) | |||||||||||||||||
Poland | 10,306 | 11,034 | (728) | 490 | 535 | (45) | |||||||||||||||||
Other | 3,587 | 2,796 | 791 | 12 | 11 | 1 | |||||||||||||||||
North America | 39,727 | 37,648 | 2,079 | 1,947 | 2,048 | (101) | |||||||||||||||||
US | 15,991 | 17,277 | (1,286) | 571 | 619 | (48) | |||||||||||||||||
Mexico | 23,280 | 20,121 | 3,159 | 1,376 | 1,429 | (53) | |||||||||||||||||
Other | 456 | 250 | 206 | — | — | — | |||||||||||||||||
South America | 65,692 | 68,874 | (3,182) | 4,441 | 4,524 | (83) | |||||||||||||||||
Brazil | 43,384 | 45,807 | (2,423) | 3,591 | 3,617 | (26) | |||||||||||||||||
Chile | 10,769 | 11,437 | (668) | 335 | 366 | (31) | |||||||||||||||||
Argentina | 9,070 | 9,290 | (220) | 408 | 438 | (30) | |||||||||||||||||
Other | 2,469 | 2,340 | 129 | 107 | 103 | 4 | |||||||||||||||||
Digital Consumer Bank | 15,830 | 15,434 | 396 | 321 | 418 | (97) | |||||||||||||||||
Corporate Centre | 1,737 | 1,697 | 40 | ||||||||||||||||||||
Total Group | 190,175 | 194,948 | (4,773) | 10,817 | 11,902 | (1,085) |
52
|
|
January - March 2021
|
Loans and advances to customers. Consolidated | |||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Mar-21 | Mar-20 | Absolute | % | Dec-20 | |||||||||||||
Commercial bills | 37,596 | 34,619 | 2,977 | 8.6 | 37,459 | ||||||||||||
Secured loans | 517,421 | 499,667 | 17,754 | 3.6 | 503,014 | ||||||||||||
Other term loans | 274,791 | 279,311 | (4,520) | (1.6) | 269,143 | ||||||||||||
Finance leases | 37,340 | 35,360 | 1,980 | 5.6 | 36,251 | ||||||||||||
Receivable on demand | 8,578 | 9,418 | (840) | (8.9) | 7,903 | ||||||||||||
Credit cards receivable | 17,106 | 19,052 | (1,946) | (10.2) | 19,507 | ||||||||||||
Impaired assets | 31,598 | 31,681 | (83) | (0.3) | 30,815 | ||||||||||||
Gross loans and advances to customers (excl. reverse repos) | 924,430 | 909,108 | 15,322 | 1.7 | 904,092 | ||||||||||||
Reverse repos | 38,734 | 49,005 | (10,271) | (21.0) | 35,702 | ||||||||||||
Gross loans and advances to customers | 963,164 | 958,113 | 5,051 | 0.5 | 939,794 | ||||||||||||
Loan-loss allowances | 23,404 | 22,706 | 698 | 3.1 | 23,595 | ||||||||||||
Loans and advances to customers | 939,760 | 935,407 | 4,353 | 0.5 | 916,199 |
Eligible capital (phased in) 1. Consolidated
|
|||||||||||||||||
EUR million | |||||||||||||||||
Change | |||||||||||||||||
Mar-21 | Mar-20 | Absolute | % | Dec-20 | |||||||||||||
Capital stock and reserves | 115,830 | 124,727 | (8,897) | (7.1) | 125,449 | ||||||||||||
Attributable profit | 1,608 | 331 | 1,277 | 386.4 | (8,771) | ||||||||||||
Dividends | — | — | — | — | (478) | ||||||||||||
Other retained earnings | (35,078) | (30,166) | (4,912) | 16.3 | (35,345) | ||||||||||||
Minority interests | 6,789 | 6,911 | (122) | (1.8) | 6,669 | ||||||||||||
Goodwill and intangible assets | (15,682) | (27,103) | 11,421 | (42.1) | (15,711) | ||||||||||||
Other deductions | (3,625) | (6,285) | 2,660 | (42.3) | (2,415) | ||||||||||||
Core CET1 | 69,841 | 68,414 | 1,427 | 2.1 | 69,399 | ||||||||||||
Preferred shares and other eligible T1 | 9,103 | 9,327 | (224) | (2.4) | 9,102 | ||||||||||||
Tier 1 | 78,944 | 77,741 | 1,204 | 1.5 | 78,501 | ||||||||||||
Generic funds and eligible T2 instruments | 12,819 | 11,455 | 1,364 | 11.9 | 12,514 | ||||||||||||
Eligible capital | 91,764 | 89,196 | 2,568 | 2.9 | 91,014 | ||||||||||||
Risk-weighted assets | 567,797 | 590,952 | (23,155) | (3.9) | 562,580 | ||||||||||||
CET1 capital ratio | 12.30 | 11.58 | 0.72 | 12.34 | |||||||||||||
T1 capital ratio | 13.90 | 13.16 | 0.75 | 13.95 | |||||||||||||
Total capital ratio | 16.16 | 15.09 | 1.07 | 16.18 |
January - March 2021
|
|
53
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Europe | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 2,645 | (0.9) | (2.0) | 11.2 | 12.5 | ||||||||||||||||||
Net fee income | 1,072 | 10.7 | 10.5 | (5.0) | (4.1) | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
383 | 123.8 | 124.6 | 147.9 | 151.3 | ||||||||||||||||||
Other operating income | 49 | — | — | (14.1) | (18.7) | ||||||||||||||||||
Total income | 4,149 | 12.9 | 12.0 | 11.6 | 12.7 | ||||||||||||||||||
Administrative expenses and amortizations | (2,071) | 2.8 | 1.9 | (4.8) | (3.8) | ||||||||||||||||||
Net operating income | 2,077 | 25.2 | 24.3 | 34.7 | 36.1 | ||||||||||||||||||
Net loan-loss provisions | (595) | (35.8) | (36.1) | (40.7) | (40.3) | ||||||||||||||||||
Other gains (losses) and provisions | (251) | (32.4) | (32.6) | 6.4 | 7.5 | ||||||||||||||||||
Profit before tax | 1,231 | 241.3 | 235.4 | 306.9 | 315.0 | ||||||||||||||||||
Tax on profit | (402) | 333.8 | 327.5 | 300.9 | 311.6 | ||||||||||||||||||
Profit from continuing operations | 829 | 209.4 | 203.7 | 309.9 | 316.6 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 829 | 209.3 | 203.7 | 309.9 | 316.6 | ||||||||||||||||||
Non-controlling interests | (3) | (79.6) | (79.7) | (73.7) | (75.7) | ||||||||||||||||||
Underlying attributable profit to the parent | 826 | 223.3 | 217.2 | 329.0 | 338.2 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 582,033 | 3.3 | 0.9 | 2.3 | 0.7 | ||||||||||||||||||
Cash, central banks and credit institutions | 243,575 | 14.1 | 12.4 | 37.3 | 36.4 | ||||||||||||||||||
Debt instruments | 76,451 | (5.9) | (6.4) | (3.7) | (4.4) | ||||||||||||||||||
Other financial assets | 47,751 | (1.2) | (1.3) | (21.5) | (21.5) | ||||||||||||||||||
Other asset accounts | 33,892 | (5.6) | (6.8) | (20.8) | (21.4) | ||||||||||||||||||
Total assets | 983,703 | 4.4 | 2.4 | 5.8 | 4.6 | ||||||||||||||||||
Customer deposits | 596,875 | 2.5 | 0.4 | 10.2 | 8.6 | ||||||||||||||||||
Central banks and credit institutions | 190,620 | 14.1 | 13.0 | 18.4 | 18.5 | ||||||||||||||||||
Marketable debt securities | 88,090 | 4.6 | 1.3 | (9.5) | (11.8) | ||||||||||||||||||
Other financial liabilities | 50,542 | (7.5) | (7.7) | (28.7) | (28.8) | ||||||||||||||||||
Other liabilities accounts | 13,014 | 10.4 | 8.3 | (9.1) | (10.2) | ||||||||||||||||||
Total liabilities | 939,140 | 4.4 | 2.4 | 6.1 | 4.8 | ||||||||||||||||||
Total equity | 44,563 | 4.5 | 2.8 | 1.2 | 0.0 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
558,455 | 2.8 | 0.5 | 3.7 | 2.2 | ||||||||||||||||||
Customer funds | 674,618 | 2.8 | 1.1 | 11.5 | 10.1 | ||||||||||||||||||
Customer deposits (3)
|
575,671 | 2.3 | 0.3 | 9.0 | 7.5 | ||||||||||||||||||
Mutual funds | 98,947 | 6.4 | 6.0 | 28.9 | 28.5 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 8.53 | 5.91 | 6.58 | ||||||||||||||||||||
Efficiency ratio | 49.9 | (4.9) | (8.6) | ||||||||||||||||||||
NPL ratio | 3.26 | (0.08) | (0.11) | ||||||||||||||||||||
NPL coverage | 50.01 | (0.3) | 3.0 | ||||||||||||||||||||
Number of employees | 67,189 | (2.7) | (5.8) | ||||||||||||||||||||
Number of branches | 4,108 | (8.6) | (16.4) | ||||||||||||||||||||
Number of loyal customers (thousands) | 10,072 | 0.5 | 2.2 | ||||||||||||||||||||
Number of digital customers (thousands) | 15,617 | 2.1 | 9.0 |
54
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Spain | |||||||||||||||||
EUR million | |||||||||||||||||
/ Q4'20 | / Q1'20 | ||||||||||||||||
Underlying income statement | Q1'21 | % | % | ||||||||||||||
Net interest income | 1,019 | (4.5) | 10.2 | ||||||||||||||
Net fee income | 587 | 2.4 | (8.7) | ||||||||||||||
Gains (losses) on financial transactions (1)
|
132 | (26.4) | (15.2) | ||||||||||||||
Other operating income | 45 | — | (29.1) | ||||||||||||||
Total income | 1,785 | 9.3 | (0.2) | ||||||||||||||
Administrative expenses and amortizations | (867) | (0.7) | (8.2) | ||||||||||||||
Net operating income | 918 | 20.9 | 8.7 | ||||||||||||||
Net loan-loss provisions | (449) | (26.5) | (28.6) | ||||||||||||||
Other gains (losses) and provisions | (129) | 0.6 | 24.6 | ||||||||||||||
Profit before tax | 340 | — | 203.2 | ||||||||||||||
Tax on profit | (97) | — | 336.4 | ||||||||||||||
Profit from continuing operations | 243 | — | 170.2 | ||||||||||||||
Net profit from discontinued operations | — | — | — | ||||||||||||||
Consolidated profit | 243 | — | 170.2 | ||||||||||||||
Non-controlling interests | — | — | — | ||||||||||||||
Underlying attributable profit to the parent | 243 | — | 170.4 | ||||||||||||||
Balance sheet | |||||||||||||||||
Loans and advances to customers | 191,062 | (1.6) | 2.8 | ||||||||||||||
Cash, central banks and credit institutions | 123,441 | 8.7 | 57.2 | ||||||||||||||
Debt instruments | 18,551 | (14.3) | (24.2) | ||||||||||||||
Other financial assets | 2,428 | (9.1) | 72.5 | ||||||||||||||
Other asset accounts | 20,002 | (10.9) | (20.7) | ||||||||||||||
Total assets | 355,485 | 0.3 | 12.7 | ||||||||||||||
Customer deposits | 249,279 | (0.8) | 6.2 | ||||||||||||||
Central banks and credit institutions | 51,537 | 6.7 | 153.4 | ||||||||||||||
Marketable debt securities | 27,212 | 4.4 | (7.8) | ||||||||||||||
Other financial liabilities | 7,326 | (21.6) | (18.3) | ||||||||||||||
Other liabilities accounts | 4,692 | 14.1 | (24.7) | ||||||||||||||
Total liabilities | 340,046 | 0.2 | 13.4 | ||||||||||||||
Total equity | 15,439 | 0.8 | (2.0) | ||||||||||||||
Memorandum items: | |||||||||||||||||
Gross loans and advances to customers (2)
|
197,435 | (1.6) | 2.6 | ||||||||||||||
Customer funds | 322,356 | 0.5 | 9.7 | ||||||||||||||
Customer deposits (3)
|
249,279 | (0.8) | 6.2 | ||||||||||||||
Mutual funds | 73,078 | 5.1 | 23.5 | ||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||
Underlying RoTE | 6.50 | 5.99 | 4.19 | ||||||||||||||
Efficiency ratio | 48.6 | (4.9) | (4.2) | ||||||||||||||
NPL ratio | 6.18 | (0.05) | (0.70) | ||||||||||||||
NPL coverage | 47.2 | 0.1 | 2.6 | ||||||||||||||
Number of employees | 25,470 | (5.5) | (6.9) | ||||||||||||||
Number of branches | 2,604 | (11.4) | (19.2) | ||||||||||||||
Number of loyal customers (thousands) | 2,697 | 2.0 | 6.4 | ||||||||||||||
Number of digital customers (thousands) | 5,289 | 1.1 | 8.8 |
January - March 2021
|
|
55
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
United Kingdom | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 1,001 | 1.8 | (1.3) | 22.0 | 23.7 | ||||||||||||||||||
Net fee income | 120 | 25.1 | 20.4 | (36.6) | (35.7) | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
(12) | (61.4) | (62.0) | 211.2 | 215.5 | ||||||||||||||||||
Other operating income | 3 | 107.5 | 104.0 | 123.9 | 127.1 | ||||||||||||||||||
Total income | 1,111 | 6.0 | 2.7 | 10.4 | 11.9 | ||||||||||||||||||
Administrative expenses and amortizations | (652) | 8.5 | 4.9 | (5.0) | (3.6) | ||||||||||||||||||
Net operating income | 459 | 2.7 | (0.2) | 43.2 | 45.2 | ||||||||||||||||||
Net loan-loss provisions | (18) | (81.3) | (82.1) | (89.8) | (89.6) | ||||||||||||||||||
Other gains (losses) and provisions | (31) | (79.4) | (79.8) | (56.4) | (55.8) | ||||||||||||||||||
Profit before tax | 410 | 105.0 | 99.8 | 468.9 | 476.9 | ||||||||||||||||||
Tax on profit | (116) | 299.3 | 286.4 | 485.8 | 494.0 | ||||||||||||||||||
Profit from continuing operations | 294 | 71.9 | 67.8 | 462.5 | 470.4 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 294 | 71.9 | 67.8 | 462.5 | 470.4 | ||||||||||||||||||
Non-controlling interests | — | (100.0) | (100.0) | (100.0) | (100.0) | ||||||||||||||||||
Underlying attributable profit to the parent | 294 | 71.9 | 67.8 | 462.5 | 470.4 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 261,943 | 4.9 | (0.5) | 2.2 | (1.8) | ||||||||||||||||||
Cash, central banks and credit institutions | 66,090 | 21.4 | 15.1 | 76.7 | 69.8 | ||||||||||||||||||
Debt instruments | 9,230 | (19.9) | (24.1) | (45.5) | (47.7) | ||||||||||||||||||
Other financial assets | 796 | 11.7 | 6.0 | (27.5) | (30.4) | ||||||||||||||||||
Other asset accounts | 6,786 | (17.0) | (21.3) | (39.9) | (42.3) | ||||||||||||||||||
Total assets | 344,844 | 6.2 | 0.7 | 6.8 | 2.6 | ||||||||||||||||||
Customer deposits | 241,483 | 4.1 | (1.2) | 12.3 | 7.9 | ||||||||||||||||||
Central banks and credit institutions | 28,981 | 40.8 | 33.5 | 35.4 | 30.1 | ||||||||||||||||||
Marketable debt securities | 52,632 | 2.9 | (2.4) | (15.6) | (18.9) | ||||||||||||||||||
Other financial liabilities | 3,156 | 36.3 | 29.3 | 5.9 | 1.7 | ||||||||||||||||||
Other liabilities accounts | 3,731 | (17.2) | (21.5) | (24.7) | (27.7) | ||||||||||||||||||
Total liabilities | 329,983 | 6.3 | 0.8 | 7.6 | 3.4 | ||||||||||||||||||
Total equity | 14,861 | 5.0 | (0.4) | (8.6) | (12.2) | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
244,338 | 5.9 | 0.5 | 5.3 | 1.2 | ||||||||||||||||||
Customer funds | 235,469 | 5.9 | 0.5 | 12.5 | 8.1 | ||||||||||||||||||
Customer deposits (3)
|
227,119 | 6.0 | 0.5 | 12.2 | 7.8 | ||||||||||||||||||
Mutual funds | 8,350 | 5.2 | (0.2) | 22.0 | 17.2 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 9.22 | 3.80 | 7.70 | ||||||||||||||||||||
Efficiency ratio | 58.7 | 1.3 | (9.5) | ||||||||||||||||||||
NPL ratio | 1.35 | 0.11 | 0.36 | ||||||||||||||||||||
NPL coverage | 40.47 | (4.3) | 0.8 | ||||||||||||||||||||
Number of employees | 21,581 | (2.0) | (8.6) | ||||||||||||||||||||
Number of branches | 564 | — | (8.3) | ||||||||||||||||||||
Number of loyal customers (thousands) | 4,410 | (0.9) | (2.9) | ||||||||||||||||||||
Number of digital customers (thousands) | 6,392 | 2.0 | 7.2 |
56
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Portugal | |||||||||||||||||
EUR million | |||||||||||||||||
/ Q4'20 | / Q1'20 | ||||||||||||||||
Underlying income statement | Q1'21 | % | % | ||||||||||||||
Net interest income | 193 | (1.1) | (4.6) | ||||||||||||||
Net fee income | 99 | (3.5) | (2.0) | ||||||||||||||
Gains (losses) on financial transactions (1)
|
147 | — | 163.6 | ||||||||||||||
Other operating income | (12) | — | 37.8 | ||||||||||||||
Total income | 427 | 34.8 | 21.9 | ||||||||||||||
Administrative expenses and amortizations | (146) | (2.0) | (3.5) | ||||||||||||||
Net operating income | 281 | 67.4 | 41.2 | ||||||||||||||
Net loan-loss provisions | (35) | (16.9) | (56.9) | ||||||||||||||
Other gains (losses) and provisions | (13) | — | (38.0) | ||||||||||||||
Profit before tax | 234 | 75.4 | 138.6 | ||||||||||||||
Tax on profit | (72) | 91.4 | 144.2 | ||||||||||||||
Profit from continuing operations | 161 | 69.1 | 136.1 | ||||||||||||||
Net profit from discontinued operations | — | — | — | ||||||||||||||
Consolidated profit | 161 | 69.1 | 136.1 | ||||||||||||||
Non-controlling interests | 0 | 585.7 | (43.1) | ||||||||||||||
Underlying attributable profit to the parent | 161 | 69.0 | 137.0 | ||||||||||||||
Balance sheet | |||||||||||||||||
Loans and advances to customers | 38,246 | 0.5 | 5.4 | ||||||||||||||
Cash, central banks and credit institutions | 7,625 | 31.0 | 48.4 | ||||||||||||||
Debt instruments | 9,321 | (19.4) | (17.8) | ||||||||||||||
Other financial assets | 1,465 | (1.5) | (5.6) | ||||||||||||||
Other asset accounts | 1,488 | 0.9 | (11.6) | ||||||||||||||
Total assets | 58,145 | (0.4) | 3.8 | ||||||||||||||
Customer deposits | 40,073 | 0.5 | 3.1 | ||||||||||||||
Central banks and credit institutions | 9,591 | (3.8) | 20.3 | ||||||||||||||
Marketable debt securities | 2,500 | (0.8) | (25.1) | ||||||||||||||
Other financial liabilities | 211 | (15.2) | (29.7) | ||||||||||||||
Other liabilities accounts | 1,768 | 7.7 | 6.1 | ||||||||||||||
Total liabilities | 54,143 | (0.2) | 3.8 | ||||||||||||||
Total equity | 4,002 | (3.3) | 3.9 | ||||||||||||||
Memorandum items: | |||||||||||||||||
Gross loans and advances to customers (2)
|
39,274 | 0.6 | 5.3 | ||||||||||||||
Customer funds | 43,678 | 1.3 | 5.0 | ||||||||||||||
Customer deposits (3)
|
40,073 | 0.5 | 3.1 | ||||||||||||||
Mutual funds | 3,605 | 10.9 | 33.5 | ||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||
Underlying RoTE | 15.94 | 6.57 | 8.58 | ||||||||||||||
Efficiency ratio | 34.2 | (12.8) | (9.0) | ||||||||||||||
NPL ratio | 3.84 | (0.06) | (0.72) | ||||||||||||||
NPL coverage | 69.2 | 2.7 | 10.2 | ||||||||||||||
Number of employees | 6,245 | (1.4) | (4.1) | ||||||||||||||
Number of branches | 438 | (8.2) | (17.2) | ||||||||||||||
Number of loyal customers (thousands) | 816 | 0.6 | 4.4 | ||||||||||||||
Number of digital customers (thousands) | 970 | 4.3 | 21.7 |
January - March 2021
|
|
57
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Poland | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 240 | (1.3) | (0.5) | (18.9) | (14.7) | ||||||||||||||||||
Net fee income | 127 | 5.4 | 6.5 | 8.8 | 14.4 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
20 | (21.7) | (20.8) | 140.6 | 153.1 | ||||||||||||||||||
Other operating income | (30) | — | — | (46.3) | (43.5) | ||||||||||||||||||
Total income | 357 | (8.0) | (7.2) | (2.2) | 2.8 | ||||||||||||||||||
Administrative expenses and amortizations | (158) | 2.6 | 3.5 | (7.9) | (3.1) | ||||||||||||||||||
Net operating income | 199 | (15.1) | (14.2) | 2.8 | 8.1 | ||||||||||||||||||
Net loan-loss provisions | (68) | (15.6) | (14.8) | (28.5) | (24.8) | ||||||||||||||||||
Other gains (losses) and provisions | (72) | (17.0) | (15.6) | 101.3 | 111.7 | ||||||||||||||||||
Profit before tax | 58 | (11.9) | (11.7) | (6.2) | (1.3) | ||||||||||||||||||
Tax on profit | (33) | 0.6 | 1.5 | 9.8 | 15.4 | ||||||||||||||||||
Profit from continuing operations | 26 | (23.9) | (24.3) | (20.8) | (16.7) | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 26 | (23.9) | (24.3) | (20.8) | (16.7) | ||||||||||||||||||
Non-controlling interests | (5) | (62.2) | (62.2) | (47.7) | (45.0) | ||||||||||||||||||
Underlying attributable profit to the parent | 21 | 1.1 | 0.2 | (9.4) | (4.7) | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 28,199 | 0.6 | 2.3 | (3.4) | (1.6) | ||||||||||||||||||
Cash, central banks and credit institutions | 3,714 | 46.2 | 48.7 | 4.7 | 6.6 | ||||||||||||||||||
Debt instruments | 14,125 | 0.9 | 2.5 | 64.7 | 67.8 | ||||||||||||||||||
Other financial assets | 994 | 1.4 | 3.1 | 34.1 | 36.6 | ||||||||||||||||||
Other asset accounts | 1,320 | (1.6) | 0.1 | (1.1) | 0.7 | ||||||||||||||||||
Total assets | 48,351 | 3.1 | 4.8 | 11.4 | 13.5 | ||||||||||||||||||
Customer deposits | 36,266 | 4.0 | 5.7 | 14.5 | 16.6 | ||||||||||||||||||
Central banks and credit institutions | 2,597 | (0.6) | 1.0 | 5.4 | 7.3 | ||||||||||||||||||
Marketable debt securities | 2,315 | 9.7 | 11.5 | (1.9) | (0.1) | ||||||||||||||||||
Other financial liabilities | 927 | (6.6) | (5.1) | 12.2 | 14.3 | ||||||||||||||||||
Other liabilities accounts | 1,180 | (4.2) | (2.6) | (3.0) | (1.3) | ||||||||||||||||||
Total liabilities | 43,285 | 3.5 | 5.2 | 12.3 | 14.3 | ||||||||||||||||||
Total equity | 5,066 | (0.2) | 1.5 | 4.7 | 6.7 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
29,235 | 0.6 | 2.3 | (2.8) | (1.0) | ||||||||||||||||||
Customer funds | 40,654 | 4.5 | 6.3 | 17.3 | 19.4 | ||||||||||||||||||
Customer deposits (3)
|
36,266 | 4.0 | 5.7 | 14.5 | 16.6 | ||||||||||||||||||
Mutual funds | 4,387 | 9.1 | 10.8 | 46.8 | 49.5 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 2.54 | (0.02) | (0.31) | ||||||||||||||||||||
Efficiency ratio | 44.3 | 4.6 | (2.7) | ||||||||||||||||||||
NPL ratio | 4.82 | 0.08 | 0.53 | ||||||||||||||||||||
NPL coverage | 70.3 | (0.4) | 2.2 | ||||||||||||||||||||
Number of employees | 10,306 | (2.6) | (6.6) | ||||||||||||||||||||
Number of branches | 490 | (2.4) | (8.4) | ||||||||||||||||||||
Number of loyal customers (thousands) | 2,149 | 1.6 | 7.9 | ||||||||||||||||||||
Number of digital customers (thousands) | 2,812 | 2.0 | 7.8 |
58
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Other Europe | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 192 | 5.7 | 5.6 | 43.0 | 44.9 | ||||||||||||||||||
Net fee income | 138 | 83.3 | 84.2 | 77.2 | 83.3 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
96 | — | — | — | — | ||||||||||||||||||
Other operating income | 43 | 7.2 | 8.3 | (24.1) | (24.7) | ||||||||||||||||||
Total income | 469 | 62.1 | 62.3 | 126.3 | 132.6 | ||||||||||||||||||
Administrative expenses and amortizations | (249) | 4.4 | 4.9 | 12.0 | 14.0 | ||||||||||||||||||
Net operating income | 221 | 328.4 | 323.2 | — | — | ||||||||||||||||||
Net loan-loss provisions | (26) | (73.5) | (73.5) | 14.4 | 16.3 | ||||||||||||||||||
Other gains (losses) and provisions | (6) | (54.9) | (51.5) | 27.6 | 16.1 | ||||||||||||||||||
Profit before tax | 189 | — | — | — | — | ||||||||||||||||||
Tax on profit | (84) | — | — | — | — | ||||||||||||||||||
Profit from continuing operations | 106 | — | — | — | — | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 106 | — | — | — | — | ||||||||||||||||||
Non-controlling interests | 3 | 112.1 | 127.4 | 624.0 | — | ||||||||||||||||||
Underlying attributable profit to the parent | 108 | — | — | — | — | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 62,584 | 17.0 | 16.1 | 2.2 | 3.5 | ||||||||||||||||||
Cash, central banks and credit institutions | 42,706 | 14.7 | 14.0 | (19.2) | (18.7) | ||||||||||||||||||
Debt instruments | 25,224 | 12.0 | 12.0 | 39.4 | 39.4 | ||||||||||||||||||
Other financial assets | 42,068 | (0.9) | (1.0) | (24.9) | (24.8) | ||||||||||||||||||
Other asset accounts | 4,296 | 74.5 | 70.6 | 31.6 | 35.6 | ||||||||||||||||||
Total assets | 176,877 | 11.8 | 11.3 | (7.6) | (7.0) | ||||||||||||||||||
Customer deposits | 29,774 | 22.5 | 22.0 | 39.2 | 40.2 | ||||||||||||||||||
Central banks and credit institutions | 97,914 | 14.5 | 13.8 | (10.0) | (9.2) | ||||||||||||||||||
Marketable debt securities | 3,431 | 45.8 | 45.8 | — | — | ||||||||||||||||||
Other financial liabilities | 38,921 | (6.7) | (6.8) | (32.7) | (32.7) | ||||||||||||||||||
Other liabilities accounts | 1,641 | 458.5 | 456.3 | 591.3 | 594.3 | ||||||||||||||||||
Total liabilities | 171,682 | 11.3 | 10.8 | (8.7) | (8.2) | ||||||||||||||||||
Total equity | 5,195 | 31.7 | 30.1 | 55.4 | 59.2 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
48,173 | 9.9 | 8.9 | 3.2 | 4.9 | ||||||||||||||||||
Customer funds | 32,460 | 5.4 | 5.1 | 26.8 | 27.6 | ||||||||||||||||||
Customer deposits (3)
|
22,935 | 1.8 | 1.4 | 11.7 | 12.5 | ||||||||||||||||||
Mutual funds | 9,526 | 15.3 | 15.3 | 88.0 | 88.0 | ||||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 3,587 | 14.8 | 28.3 |
January - March 2021
|
|
59
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
NORTH AMERICA | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 2,005 | (2.5) | (1.8) | (11.3) | (2.3) | ||||||||||||||||||
Net fee income | 451 | 12.3 | 12.8 | (2.8) | 7.2 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
98 | 740.3 | 662.6 | 44.2 | 58.8 | ||||||||||||||||||
Other operating income | 215 | (6.9) | (4.4) | 45.0 | 57.7 | ||||||||||||||||||
Total income | 2,768 | 2.6 | 3.3 | (5.9) | 3.7 | ||||||||||||||||||
Administrative expenses and amortizations | (1,149) | (5.5) | (4.7) | (6.6) | 2.8 | ||||||||||||||||||
Net operating income | 1,620 | 9.2 | 9.9 | (5.3) | 4.3 | ||||||||||||||||||
Net loan-loss provisions | (393) | (49.1) | (49.3) | (68.4) | (65.3) | ||||||||||||||||||
Other gains (losses) and provisions | (20) | (64.8) | (63.9) | 43.2 | 58.5 | ||||||||||||||||||
Profit before tax | 1,207 | 84.4 | 87.7 | 167.2 | 196.9 | ||||||||||||||||||
Tax on profit | (297) | 91.9 | 94.9 | 159.9 | 189.0 | ||||||||||||||||||
Profit from continuing operations | 910 | 82.1 | 85.5 | 169.6 | 199.5 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 910 | 82.1 | 85.5 | 169.6 | 199.5 | ||||||||||||||||||
Non-controlling interests | (137) | 65.0 | 68.9 | 145.4 | 170.1 | ||||||||||||||||||
Underlying attributable profit to the parent | 773 | 85.5 | 88.8 | 174.4 | 205.4 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 122,702 | 1.8 | (2.0) | (9.4) | (6.6) | ||||||||||||||||||
Cash, central banks and credit institutions | 31,414 | 9.6 | 6.0 | (5.5) | (5.2) | ||||||||||||||||||
Debt instruments | 38,692 | 0.8 | (2.0) | 27.8 | 26.8 | ||||||||||||||||||
Other financial assets | 12,075 | (21.8) | (23.8) | (33.7) | (35.5) | ||||||||||||||||||
Other asset accounts | 21,733 | 4.9 | 0.8 | (6.5) | (2.1) | ||||||||||||||||||
Total assets | 226,617 | 1.3 | (2.2) | (5.7) | (3.9) | ||||||||||||||||||
Customer deposits | 120,090 | 16.7 | 12.6 | 2.0 | 4.2 | ||||||||||||||||||
Central banks and credit institutions | 22,942 | (39.7) | (41.6) | (25.9) | (25.8) | ||||||||||||||||||
Marketable debt securities | 38,189 | 4.4 | 0.4 | (9.1) | (4.9) | ||||||||||||||||||
Other financial liabilities | 13,762 | (15.0) | (17.1) | (29.7) | (31.9) | ||||||||||||||||||
Other liabilities accounts | 5,881 | (2.5) | (5.6) | (11.8) | (11.0) | ||||||||||||||||||
Total liabilities | 200,863 | 0.6 | (2.9) | (7.4) | (5.8) | ||||||||||||||||||
Total equity | 25,754 | 7.0 | 3.2 | 10.0 | 13.4 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
122,862 | 1.8 | (2.0) | (6.9) | (4.0) | ||||||||||||||||||
Customer funds | 127,263 | 8.3 | 4.5 | 6.1 | 7.9 | ||||||||||||||||||
Customer deposits (3)
|
104,581 | 8.6 | 4.7 | 3.1 | 5.5 | ||||||||||||||||||
Mutual funds | 22,683 | 6.8 | 3.5 | 22.0 | 20.5 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 14.31 | 6.55 | 8.97 | ||||||||||||||||||||
Efficiency ratio | 41.5 | (3.5) | (0.3) | ||||||||||||||||||||
NPL ratio | 2.39 | 0.16 | 0.37 | ||||||||||||||||||||
NPL coverage | 153.4 | (29.1) | (16.7) | ||||||||||||||||||||
Number of employees | 39,727 | 2.6 | 5.5 | ||||||||||||||||||||
Number of branches | 1,947 | (0.6) | (4.9) | ||||||||||||||||||||
Number of loyal customers (thousands) | 4,032 | 2.3 | 11.1 | ||||||||||||||||||||
Number of digital customers (thousands) | 6,308 | 3.0 | 13.3 |
60
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
United States | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 1,337 | (0.8) | 0.2 | (8.6) | (0.1) | ||||||||||||||||||
Net fee income | 241 | 16.6 | 17.5 | (3.6) | 5.4 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
70 | 611.7 | 548.8 | 50.5 | 64.4 | ||||||||||||||||||
Other operating income | 254 | 7.2 | 10.1 | 48.9 | 62.7 | ||||||||||||||||||
Total income | 1,902 | 5.6 | 6.8 | (1.4) | 7.7 | ||||||||||||||||||
Administrative expenses and amortizations | (748) | (3.1) | (1.9) | (7.5) | 1.0 | ||||||||||||||||||
Net operating income | 1,154 | 12.1 | 13.3 | 3.0 | 12.6 | ||||||||||||||||||
Net loan-loss provisions | (165) | (70.5) | (70.7) | (83.0) | (81.4) | ||||||||||||||||||
Other gains (losses) and provisions | (15) | (61.0) | (59.6) | 133.3 | 154.9 | ||||||||||||||||||
Profit before tax | 974 | 126.2 | 132.5 | 589.7 | 653.6 | ||||||||||||||||||
Tax on profit | (235) | 132.6 | 138.3 | 454.0 | 505.3 | ||||||||||||||||||
Profit from continuing operations | 739 | 124.2 | 130.7 | 647.9 | 717.2 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 739 | 124.2 | 130.7 | 647.9 | 717.2 | ||||||||||||||||||
Non-controlling interests | (122) | 76.7 | 81.6 | 218.1 | 247.5 | ||||||||||||||||||
Underlying attributable profit to the parent | 616 | 136.8 | 143.8 | 922.3 | 1,016.9 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 91,777 | 0.9 | (3.5) | (12.2) | (5.9) | ||||||||||||||||||
Cash, central banks and credit institutions | 21,214 | 27.7 | 22.2 | 7.3 | 15.0 | ||||||||||||||||||
Debt instruments | 15,154 | 7.6 | 3.0 | (5.0) | 1.8 | ||||||||||||||||||
Other financial assets | 3,584 | (18.2) | (21.7) | (50.6) | (47.0) | ||||||||||||||||||
Other asset accounts | 17,861 | 5.0 | 0.5 | (10.2) | (3.8) | ||||||||||||||||||
Total assets | 149,590 | 4.6 | 0.0 | (10.7) | (4.3) | ||||||||||||||||||
Customer deposits | 83,633 | 24.0 | 18.6 | (0.1) | 7.1 | ||||||||||||||||||
Central banks and credit institutions | 8,583 | (59.1) | (60.9) | (52.6) | (49.2) | ||||||||||||||||||
Marketable debt securities | 31,541 | 6.1 | 1.5 | (12.6) | (6.3) | ||||||||||||||||||
Other financial liabilities | 3,681 | (15.0) | (18.6) | (50.3) | (46.7) | ||||||||||||||||||
Other liabilities accounts | 3,475 | 3.1 | (1.3) | (18.3) | (12.5) | ||||||||||||||||||
Total liabilities | 130,913 | 4.0 | (0.5) | (12.5) | (6.2) | ||||||||||||||||||
Total equity | 18,677 | 8.6 | 3.9 | 4.5 | 12.0 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
91,408 | 1.0 | (3.3) | (9.6) | (3.1) | ||||||||||||||||||
Customer funds | 85,512 | 11.1 | 6.3 | 4.1 | 11.5 | ||||||||||||||||||
Customer deposits (3)
|
74,107 | 11.6 | 6.8 | 1.7 | 9.0 | ||||||||||||||||||
Mutual funds | 11,405 | 7.7 | 3.1 | 23.0 | 31.8 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 15.56 | 9.01 | 14.01 | ||||||||||||||||||||
Efficiency ratio | 39.3 | (3.5) | (2.6) | ||||||||||||||||||||
NPL ratio | 2.11 | 0.07 | 0.11 | ||||||||||||||||||||
NPL coverage | 183.2 | (27.2) | 1.7 | ||||||||||||||||||||
Number of employees | 15,991 | (0.8) | (7.4) | ||||||||||||||||||||
Number of branches | 571 | (2.4) | (7.8) | ||||||||||||||||||||
Number of loyal customers (thousands) | 380 | 9.7 | 16.0 | ||||||||||||||||||||
Number of digital customers (thousands) | 1,044 | 3.2 | 2.4 |
January - March 2021
|
|
61
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Mexico | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 667 | (5.6) | (5.6) | (16.4) | (6.4) | ||||||||||||||||||
Net fee income | 204 | 8.7 | 8.7 | (3.4) | 8.2 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
28 | — | — | 29.4 | 44.8 | ||||||||||||||||||
Other operating income | (34) | 487.5 | 477.3 | 43.4 | 60.5 | ||||||||||||||||||
Total income | 865 | (2.9) | (2.9) | (14.1) | (3.9) | ||||||||||||||||||
Administrative expenses and amortizations | (373) | (11.6) | (11.5) | (10.2) | 0.6 | ||||||||||||||||||
Net operating income | 492 | 4.9 | 4.9 | (16.9) | (7.0) | ||||||||||||||||||
Net loan-loss provisions | (228) | 7.6 | 7.5 | (16.7) | (6.7) | ||||||||||||||||||
Other gains (losses) and provisions | (5) | (73.1) | (73.0) | (31.9) | (23.8) | ||||||||||||||||||
Profit before tax | 259 | 8.9 | 8.8 | (16.7) | (6.7) | ||||||||||||||||||
Tax on profit | (63) | 18.1 | 18.0 | (15.0) | (4.8) | ||||||||||||||||||
Profit from continuing operations | 196 | 6.3 | 6.2 | (17.2) | (7.3) | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 196 | 6.3 | 6.2 | (17.2) | (7.3) | ||||||||||||||||||
Non-controlling interests | (14) | 6.2 | 6.2 | (16.7) | (6.8) | ||||||||||||||||||
Underlying attributable profit to the parent | 182 | 6.3 | 6.2 | (17.3) | (7.4) | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 30,910 | 4.6 | 2.6 | 0.0 | (8.4) | ||||||||||||||||||
Cash, central banks and credit institutions | 9,980 | (15.8) | (17.4) | (25.6) | (31.8) | ||||||||||||||||||
Debt instruments | 23,538 | (3.2) | (5.0) | 64.6 | 50.8 | ||||||||||||||||||
Other financial assets | 8,490 | (22.7) | (24.1) | (22.1) | (28.6) | ||||||||||||||||||
Other asset accounts | 3,617 | 2.7 | 0.7 | 10.1 | 0.8 | ||||||||||||||||||
Total assets | 76,535 | (4.6) | (6.4) | 5.1 | (3.7) | ||||||||||||||||||
Customer deposits | 36,445 | 2.8 | 0.9 | 7.0 | (2.0) | ||||||||||||||||||
Central banks and credit institutions | 14,354 | (15.5) | (17.0) | 11.7 | 2.3 | ||||||||||||||||||
Marketable debt securities | 6,648 | (2.9) | (4.7) | 12.0 | 2.6 | ||||||||||||||||||
Other financial liabilities | 10,054 | (15.0) | (16.6) | (17.3) | (24.2) | ||||||||||||||||||
Other liabilities accounts | 2,389 | (9.1) | (10.8) | (0.4) | (8.8) | ||||||||||||||||||
Total liabilities | 69,890 | (5.2) | (7.0) | 3.7 | (5.0) | ||||||||||||||||||
Total equity | 6,645 | 2.2 | 0.3 | 23.3 | 13.0 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
31,437 | 4.1 | 2.2 | 2.2 | (6.4) | ||||||||||||||||||
Customer funds | 41,740 | 2.9 | 1.0 | 10.3 | 1.1 | ||||||||||||||||||
Customer deposits (3)
|
30,462 | 1.8 | (0.1) | 6.9 | (2.1) | ||||||||||||||||||
Mutual funds | 11,278 | 5.9 | 4.0 | 20.9 | 10.8 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 12.73 | 0.44 | (3.14) | ||||||||||||||||||||
Efficiency ratio | 43.1 | (4.2) | 1.9 | ||||||||||||||||||||
NPL ratio | 3.21 | 0.40 | 1.14 | ||||||||||||||||||||
NPL coverage | 95.6 | (25.3) | (38.3) | ||||||||||||||||||||
Number of employees | 23,280 | 4.6 | 15.7 | ||||||||||||||||||||
Number of branches | 1,376 | 0.2 | (3.7) | ||||||||||||||||||||
Number of loyal customers (thousands) | 3,651 | 1.6 | 10.6 | ||||||||||||||||||||
Number of digital customers (thousands) | 5,110 | 2.2 | 14.9 |
62
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Other North America | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | — | (81.1) | (81.1) | — | — | ||||||||||||||||||
Net fee income | 7 | (15.0) | (15.0) | 75.2 | 75.2 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
— | — | — | — | — | ||||||||||||||||||
Other operating income | (5) | — | — | — | — | ||||||||||||||||||
Total income | 2 | (72.7) | (72.7) | (60.8) | (60.8) | ||||||||||||||||||
Administrative expenses and amortizations | (28) | 29.8 | 29.8 | 384.2 | 384.2 | ||||||||||||||||||
Net operating income | (26) | 86.1 | 86.1 | — | — | ||||||||||||||||||
Net loan-loss provisions | — | (87.2) | (87.2) | 61.8 | 61.8 | ||||||||||||||||||
Other gains (losses) and provisions | — | — | — | 225.5 | 225.5 | ||||||||||||||||||
Profit before tax | (26) | 85.4 | 85.4 | — | — | ||||||||||||||||||
Tax on profit | 1 | — | — | (60.2) | (60.2) | ||||||||||||||||||
Profit from continuing operations | (25) | 73.3 | 73.3 | — | — | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | (25) | 73.3 | 73.3 | — | — | ||||||||||||||||||
Non-controlling interests | — | 448.8 | 448.8 | 190.3 | 190.3 | ||||||||||||||||||
Underlying attributable profit to the parent | (25) | 72.4 | 72.4 | — | — | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 16 | 7.5 | 7.5 | 88.2 | 88.2 | ||||||||||||||||||
Cash, central banks and credit institutions | 220 | 11.4 | 11.4 | 224.6 | 224.6 | ||||||||||||||||||
Debt instruments | — | (100.0) | (100.0) | (100.0) | (100.0) | ||||||||||||||||||
Other financial assets | 1 | (98.3) | (98.3) | (98.1) | (98.1) | ||||||||||||||||||
Other asset accounts | 255 | 32.5 | 32.5 | 345.1 | 345.1 | ||||||||||||||||||
Total assets | 492 | 1.5 | 1.5 | 140.0 | 140.0 | ||||||||||||||||||
Customer deposits | 12 | (31.8) | (31.8) | (1.3) | (1.3) | ||||||||||||||||||
Central banks and credit institutions | 4 | (91.1) | (91.1) | (33.1) | (33.1) | ||||||||||||||||||
Marketable debt securities | — | — | — | — | — | ||||||||||||||||||
Other financial liabilities | 27 | 20.9 | 20.9 | 14.6 | 14.6 | ||||||||||||||||||
Other liabilities accounts | 17 | (46.1) | (46.1) | (6.8) | (6.8) | ||||||||||||||||||
Total liabilities | 61 | (50.3) | (50.3) | (0.2) | (0.2) | ||||||||||||||||||
Total equity | 432 | 19.0 | 19.0 | 199.0 | 199.0 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
17 | 11.3 | 11.3 | 100.7 | 100.7 | ||||||||||||||||||
Customer funds | 12 | (31.8) | (31.8) | (1.3) | (1.3) | ||||||||||||||||||
Customer deposits (3)
|
12 | (31.8) | (31.8) | (1.3) | (1.3) | ||||||||||||||||||
Mutual funds | — | — | — | — | — | ||||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 456 | 36.1 | 82.4 |
January - March 2021
|
|
63
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
SOUTH AMERICA | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 2,575 | 0.3 | (1.6) | (16.0) | 8.0 | ||||||||||||||||||
Net fee income | 842 | (4.9) | (5.3) | (21.8) | 2.4 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
205 | 30.0 | 27.8 | 202.7 | 280.6 | ||||||||||||||||||
Other operating income | (83) | (5.1) | (9.3) | 99.8 | 183.3 | ||||||||||||||||||
Total income | 3,539 | 0.5 | (1.0) | (15.1) | 9.5 | ||||||||||||||||||
Administrative expenses and amortizations | (1,219) | (8.7) | (10.7) | (18.3) | 4.9 | ||||||||||||||||||
Net operating income | 2,320 | 6.1 | 5.1 | (13.3) | 12.1 | ||||||||||||||||||
Net loan-loss provisions | (683) | (2.7) | (6.5) | (48.4) | (33.2) | ||||||||||||||||||
Other gains (losses) and provisions | (132) | 143.6 | 116.2 | (6.5) | 27.6 | ||||||||||||||||||
Profit before tax | 1,505 | 5.2 | 6.2 | 24.3 | 59.4 | ||||||||||||||||||
Tax on profit | (599) | 20.9 | 24.1 | 44.6 | 91.1 | ||||||||||||||||||
Profit from continuing operations | 905 | (3.2) | (3.1) | 13.7 | 43.6 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 905 | (3.2) | (3.1) | 13.7 | 43.6 | ||||||||||||||||||
Non-controlling interests | (132) | (6.4) | (6.0) | 37.2 | 59.8 | ||||||||||||||||||
Underlying attributable profit to the parent | 773 | (2.6) | (2.5) | 10.5 | 41.2 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 115,576 | 1.6 | 2.9 | 2.4 | 9.5 | ||||||||||||||||||
Cash, central banks and credit institutions | 44,049 | 2.1 | 4.9 | (4.1) | 6.7 | ||||||||||||||||||
Debt instruments | 48,061 | (2.5) | — | 7.5 | 23.3 | ||||||||||||||||||
Other financial assets | 14,402 | (17.0) | (17.3) | (25.5) | (27.6) | ||||||||||||||||||
Other asset accounts | 15,013 | (1.2) | 1.1 | (12.7) | (3.3) | ||||||||||||||||||
Total assets | 237,102 | (0.7) | 1.0 | (1.2) | 7.2 | ||||||||||||||||||
Customer deposits | 111,592 | (0.2) | 1.7 | 4.8 | 15.1 | ||||||||||||||||||
Central banks and credit institutions | 45,621 | 8.5 | 10.3 | 0.2 | 10.0 | ||||||||||||||||||
Marketable debt securities | 20,974 | (1.4) | (0.7) | (22.2) | (18.6) | ||||||||||||||||||
Other financial liabilities | 31,519 | (11.1) | (9.7) | (6.0) | (1.9) | ||||||||||||||||||
Other liabilities accounts | 7,520 | (9.8) | (7.5) | (12.0) | (0.9) | ||||||||||||||||||
Total liabilities | 217,226 | (0.8) | 0.9 | (1.7) | 6.6 | ||||||||||||||||||
Total equity | 19,876 | 0.2 | 2.1 | 4.5 | 14.4 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
120,478 | 1.4 | 2.7 | 2.4 | 9.7 | ||||||||||||||||||
Customer funds | 150,343 | (1.9) | 0.1 | 1.5 | 12.1 | ||||||||||||||||||
Customer deposits (3)
|
103,135 | (0.2) | 1.6 | 7.5 | 17.4 | ||||||||||||||||||
Mutual funds | 47,208 | (5.4) | (3.0) | (9.5) | 1.9 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 19.33 | (0.60) | 3.42 | ||||||||||||||||||||
Efficiency ratio | 34.4 | (3.5) | (1.3) | ||||||||||||||||||||
NPL ratio | 4.30 | (0.09) | (0.33) | ||||||||||||||||||||
NPL coverage | 98.4 | 1.0 | 5.5 | ||||||||||||||||||||
Number of employees | 65,692 | 0.2 | (4.6) | ||||||||||||||||||||
Number of branches | 4,441 | 0.2 | (1.8) | ||||||||||||||||||||
Number of loyal customers (thousands) | 9,052 | 5.1 | 16.7 | ||||||||||||||||||||
Number of digital customers (thousands) | 21,623 | 6.4 | 21.1 |
64
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Brazil | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 1,780 | (0.3) | 2.6 | (21.6) | 5.8 | ||||||||||||||||||
Net fee income | 632 | (6.6) | (3.6) | (27.3) | (1.9) | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
127 | 11.4 | 15.2 | 818.9 | — | ||||||||||||||||||
Other operating income | (18) | (43.2) | (36.8) | 8.7 | 46.7 | ||||||||||||||||||
Total income | 2,521 | (0.9) | 2.0 | (19.6) | 8.4 | ||||||||||||||||||
Administrative expenses and amortizations | (723) | (19.4) | (16.3) | (28.0) | (2.9) | ||||||||||||||||||
Net operating income | 1,799 | 9.2 | 11.8 | (15.7) | 13.8 | ||||||||||||||||||
Net loan-loss provisions | (549) | 1.7 | 0.9 | (48.5) | (30.6) | ||||||||||||||||||
Other gains (losses) and provisions | (96) | 164.1 | 150.8 | (24.4) | 2.0 | ||||||||||||||||||
Profit before tax | 1,154 | 7.7 | 12.4 | 22.8 | 65.7 | ||||||||||||||||||
Tax on profit | (530) | 21.5 | 26.4 | 43.8 | 94.1 | ||||||||||||||||||
Profit from continuing operations | 624 | (1.8) | 2.8 | 9.3 | 47.4 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 624 | (1.8) | 2.8 | 9.3 | 47.4 | ||||||||||||||||||
Non-controlling interests | (63) | (7.3) | (2.5) | 14.6 | 54.6 | ||||||||||||||||||
Underlying attributable profit to the parent | 562 | (1.1) | 3.4 | 8.7 | 46.7 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 63,935 | (0.1) | 3.9 | (2.6) | 13.2 | ||||||||||||||||||
Cash, central banks and credit institutions | 31,083 | (1.2) | 2.7 | 3.4 | 20.2 | ||||||||||||||||||
Debt instruments | 36,145 | (4.0) | (0.2) | (4.7) | 10.8 | ||||||||||||||||||
Other financial assets | 6,059 | (11.9) | (8.4) | 3.0 | 19.7 | ||||||||||||||||||
Other asset accounts | 10,254 | (3.3) | 0.6 | (17.4) | (3.9) | ||||||||||||||||||
Total assets | 147,476 | (2.1) | 1.9 | (3.0) | 12.9 | ||||||||||||||||||
Customer deposits | 66,801 | (4.7) | (0.9) | 3.4 | 20.3 | ||||||||||||||||||
Central banks and credit institutions | 30,212 | 14.7 | 19.3 | (7.9) | 7.1 | ||||||||||||||||||
Marketable debt securities | 11,514 | (3.3) | 0.6 | (29.3) | (17.7) | ||||||||||||||||||
Other financial liabilities | 21,740 | (7.6) | (3.9) | 13.7 | 32.2 | ||||||||||||||||||
Other liabilities accounts | 5,049 | (18.0) | (14.7) | (24.1) | (11.8) | ||||||||||||||||||
Total liabilities | 135,316 | (2.0) | 2.0 | (3.0) | 12.8 | ||||||||||||||||||
Total equity | 12,160 | (3.1) | 0.8 | (2.8) | 13.0 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
67,170 | (0.4) | 3.6 | (2.7) | 13.1 | ||||||||||||||||||
Customer funds | 94,340 | (6.0) | (2.2) | (3.9) | 11.7 | ||||||||||||||||||
Customer deposits (3)
|
58,397 | (5.2) | (1.4) | 7.7 | 25.2 | ||||||||||||||||||
Mutual funds | 35,944 | (7.2) | (3.5) | (18.3) | (4.9) | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 21.43 | 0.04 | 4.97 | ||||||||||||||||||||
Efficiency ratio | 28.7 | (6.6) | (3.3) | ||||||||||||||||||||
NPL ratio | 4.42 | (0.17) | (0.52) | ||||||||||||||||||||
NPL coverage | 116.5 | 3.4 | 8.5 | ||||||||||||||||||||
Number of employees | 43,384 | 0.3 | (5.3) | ||||||||||||||||||||
Number of branches | 3,591 | 0.6 | (0.7) | ||||||||||||||||||||
Number of loyal customers (thousands) | 6,582 | 3.1 | 16.0 | ||||||||||||||||||||
Number of digital customers (thousands) | 16,604 | 6.7 | 20.1 |
January - March 2021
|
|
65
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Chile | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 497 | 0.6 | (3.1) | 11.0 | 9.3 | ||||||||||||||||||
Net fee income | 95 | 0.4 | (3.2) | 2.7 | 1.1 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
32 | 77.7 | 69.7 | 141.9 | 138.1 | ||||||||||||||||||
Other operating income | (10) | (20.0) | (22.8) | 795.8 | 781.9 | ||||||||||||||||||
Total income | 614 | 3.3 | (0.5) | 11.2 | 9.5 | ||||||||||||||||||
Administrative expenses and amortizations | (236) | 7.5 | 3.5 | 2.3 | 0.7 | ||||||||||||||||||
Net operating income | 378 | 0.9 | (2.8) | 17.5 | 15.7 | ||||||||||||||||||
Net loan-loss provisions | (100) | 6.2 | 1.9 | (38.5) | (39.5) | ||||||||||||||||||
Other gains (losses) and provisions | (1) | — | — | — | — | ||||||||||||||||||
Profit before tax | 277 | (2.8) | (6.3) | 73.3 | 70.7 | ||||||||||||||||||
Tax on profit | (55) | 13.5 | 9.4 | 157.9 | 153.9 | ||||||||||||||||||
Profit from continuing operations | 222 | (6.2) | (9.5) | 60.3 | 57.8 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 222 | (6.2) | (9.5) | 60.3 | 57.8 | ||||||||||||||||||
Non-controlling interests | (69) | (5.4) | (8.7) | 67.7 | 65.1 | ||||||||||||||||||
Underlying attributable profit to the parent | 153 | (6.5) | (9.8) | 57.1 | 54.7 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 40,760 | 3.5 | 0.1 | 11.5 | 0.7 | ||||||||||||||||||
Cash, central banks and credit institutions | 6,265 | 7.3 | 3.9 | (32.8) | (39.3) | ||||||||||||||||||
Debt instruments | 8,867 | 6.0 | 2.6 | 130.3 | 107.9 | ||||||||||||||||||
Other financial assets | 8,158 | (20.2) | (22.8) | (38.1) | (44.1) | ||||||||||||||||||
Other asset accounts | 3,105 | 0.9 | (2.3) | (9.5) | (18.3) | ||||||||||||||||||
Total assets | 67,154 | 0.4 | (2.8) | 1.3 | (8.6) | ||||||||||||||||||
Customer deposits | 30,435 | 7.3 | 3.8 | 11.9 | 1.0 | ||||||||||||||||||
Central banks and credit institutions | 11,374 | (2.0) | (5.2) | 23.4 | 11.4 | ||||||||||||||||||
Marketable debt securities | 9,280 | 0.4 | (2.9) | (11.4) | (20.0) | ||||||||||||||||||
Other financial liabilities | 8,981 | (19.5) | (22.2) | (34.3) | (40.7) | ||||||||||||||||||
Other liabilities accounts | 1,799 | 18.4 | 14.6 | 49.7 | 35.1 | ||||||||||||||||||
Total liabilities | 61,869 | (0.1) | (3.3) | 0.2 | (9.6) | ||||||||||||||||||
Total equity | 5,285 | 6.2 | 2.7 | 15.9 | 4.6 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
42,049 | 3.6 | 0.2 | 12.0 | 1.1 | ||||||||||||||||||
Customer funds | 39,626 | 4.6 | 1.2 | 16.8 | 5.4 | ||||||||||||||||||
Customer deposits (3)
|
30,383 | 7.2 | 3.8 | 12.4 | 1.4 | ||||||||||||||||||
Mutual funds | 9,243 | (3.1) | (6.3) | 34.0 | 20.9 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 17.22 | (2.41) | 5.41 | ||||||||||||||||||||
Efficiency ratio | 38.4 | 1.5 | (3.3) | ||||||||||||||||||||
NPL ratio | 4.74 | (0.05) | 0.11 | ||||||||||||||||||||
NPL coverage | 63.4 | 2.0 | 6.2 | ||||||||||||||||||||
Number of employees | 10,769 | (0.6) | (5.8) | ||||||||||||||||||||
Number of branches | 335 | (3.2) | (8.5) | ||||||||||||||||||||
Number of loyal customers (thousands) | 780 | 2.1 | 14.7 | ||||||||||||||||||||
Number of digital customers (thousands) | 1,723 | 11.4 | 30.9 |
66
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Argentina | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 204 | 6.5 | (25.6) | (15.3) | 29.7 | ||||||||||||||||||
Net fee income | 74 | 3.7 | (21.1) | (2.2) | 49.7 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
32 | 182.2 | 85.3 | 38.3 | 111.7 | ||||||||||||||||||
Other operating income | (47) | (0.6) | (13.1) | 117.8 | 233.5 | ||||||||||||||||||
Total income | 262 | 15.9 | (20.6) | (17.4) | 26.4 | ||||||||||||||||||
Administrative expenses and amortizations | (171) | 21.0 | (13.4) | (8.2) | 40.5 | ||||||||||||||||||
Net operating income | 92 | 7.5 | (31.3) | (30.4) | 6.6 | ||||||||||||||||||
Net loan-loss provisions | (14) | (71.3) | (79.8) | (81.4) | (71.5) | ||||||||||||||||||
Other gains (losses) and provisions | (34) | 55.1 | 25.9 | 152.9 | 287.2 | ||||||||||||||||||
Profit before tax | 44 | 194.8 | 16.2 | — | 53.2 | ||||||||||||||||||
Tax on profit | 2 | (42.8) | 459.8 | — | — | ||||||||||||||||||
Profit from continuing operations | 46 | 150.8 | 20.3 | 32.7 | 103.1 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 46 | 150.8 | 20.3 | 32.7 | 103.1 | ||||||||||||||||||
Non-controlling interests | — | 8.6 | (29.5) | 22.3 | 87.3 | ||||||||||||||||||
Underlying attributable profit to the parent | 45 | 152.9 | 20.8 | 32.8 | 103.3 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 4,310 | 3.8 | 8.7 | (3.9) | 47.1 | ||||||||||||||||||
Cash, central banks and credit institutions | 3,647 | 19.6 | 25.3 | 7.4 | 64.5 | ||||||||||||||||||
Debt instruments | 1,611 | (15.1) | (11.1) | (27.6) | 10.8 | ||||||||||||||||||
Other financial assets | 65 | 9.7 | 14.8 | (15.2) | 29.9 | ||||||||||||||||||
Other asset accounts | 827 | (0.7) | 4.0 | 0.3 | 53.6 | ||||||||||||||||||
Total assets | 10,459 | 4.7 | 9.6 | (5.0) | 45.5 | ||||||||||||||||||
Customer deposits | 7,518 | 4.7 | 9.6 | (9.5) | 38.6 | ||||||||||||||||||
Central banks and credit institutions | 821 | (2.3) | 2.3 | 21.6 | 86.2 | ||||||||||||||||||
Marketable debt securities | 67 | 230.5 | 246.0 | (23.2) | 17.6 | ||||||||||||||||||
Other financial liabilities | 696 | 5.9 | 10.9 | 10.3 | 68.9 | ||||||||||||||||||
Other liabilities accounts | 324 | (9.9) | (5.6) | (16.4) | 27.9 | ||||||||||||||||||
Total liabilities | 9,426 | 4.1 | 9.0 | (6.5) | 43.1 | ||||||||||||||||||
Total equity | 1,033 | 10.9 | 16.1 | 12.3 | 71.9 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
4,544 | 3.4 | 8.3 | (3.8) | 47.3 | ||||||||||||||||||
Customer funds | 9,499 | 8.0 | 13.1 | (0.7) | 52.0 | ||||||||||||||||||
Customer deposits (3)
|
7,518 | 4.7 | 9.6 | (9.5) | 38.6 | ||||||||||||||||||
Mutual funds | 1,981 | 22.6 | 28.3 | 56.7 | 139.9 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 20.43 | 1.23 | 2.84 | ||||||||||||||||||||
Efficiency ratio | 65.0 | 2.7 | 6.5 | ||||||||||||||||||||
NPL ratio | 2.32 | 0.21 | (1.65) | ||||||||||||||||||||
NPL coverage | 232.4 | (42.7) | 101.2 | ||||||||||||||||||||
Number of employees | 9,070 | (1.0) | (2.4) | ||||||||||||||||||||
Number of branches | 408 | 0.0 | (6.8) | ||||||||||||||||||||
Number of loyal customers (thousands) | 1,573 | 16.0 | 21.1 | ||||||||||||||||||||
Number of digital customers (thousands) | 2,689 | 1.5 | 19.5 |
January - March 2021
|
|
67
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
Other South America | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 93 | (1.6) | 0.2 | (12.3) | 4.1 | ||||||||||||||||||
Net fee income | 41 | (4.3) | (1.6) | 2.4 | 17.9 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
14 | (2.2) | (0.2) | (19.7) | (6.2) | ||||||||||||||||||
Other operating income | (7) | — | — | 280.7 | 372.9 | ||||||||||||||||||
Total income | 141 | (10.1) | (8.2) | (12.9) | 2.3 | ||||||||||||||||||
Administrative expenses and amortizations | (90) | 15.6 | 17.1 | 24.8 | 44.6 | ||||||||||||||||||
Net operating income | 51 | (35.2) | (33.4) | (43.0) | (32.2) | ||||||||||||||||||
Net loan-loss provisions | (20) | 3.6 | 5.5 | (1.0) | 17.4 | ||||||||||||||||||
Other gains (losses) and provisions | (1) | 276.5 | 279.6 | (53.1) | (44.1) | ||||||||||||||||||
Profit before tax | 30 | (49.4) | (47.8) | (55.5) | (47.0) | ||||||||||||||||||
Tax on profit | (16) | 14.6 | 17.6 | 6.1 | 27.4 | ||||||||||||||||||
Profit from continuing operations | 14 | (69.5) | (68.5) | (73.6) | (68.6) | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 14 | (69.5) | (68.5) | (73.6) | (68.6) | ||||||||||||||||||
Non-controlling interests | — | 267.1 | 282.8 | 234.2 | 234.2 | ||||||||||||||||||
Underlying attributable profit to the parent | 14 | (69.1) | (68.0) | (73.2) | (68.2) | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 6,571 | 5.3 | 6.0 | 6.3 | 16.0 | ||||||||||||||||||
Cash, central banks and credit institutions | 3,055 | 9.0 | 9.6 | (3.6) | 5.7 | ||||||||||||||||||
Debt instruments | 1,439 | 3.8 | 4.4 | 108.2 | 123.1 | ||||||||||||||||||
Other financial assets | 121 | (34.9) | (34.9) | (36.5) | (33.7) | ||||||||||||||||||
Other asset accounts | 828 | 19.6 | 20.0 | 55.8 | 61.7 | ||||||||||||||||||
Total assets | 12,013 | 6.3 | 6.9 | 11.6 | 21.5 | ||||||||||||||||||
Customer deposits | 6,837 | 10.6 | 11.3 | 7.6 | 17.5 | ||||||||||||||||||
Central banks and credit institutions | 3,214 | (0.8) | (0.2) | 13.3 | 22.8 | ||||||||||||||||||
Marketable debt securities | 114 | 1.4 | 0.8 | 2.0 | 19.5 | ||||||||||||||||||
Other financial liabilities | 103 | 2.1 | 2.5 | (19.5) | (14.7) | ||||||||||||||||||
Other liabilities accounts | 348 | 16.7 | 17.3 | 14.5 | 24.5 | ||||||||||||||||||
Total liabilities | 10,615 | 6.9 | 7.5 | 9.0 | 18.9 | ||||||||||||||||||
Total equity | 1,398 | 1.9 | 2.3 | 35.7 | 45.5 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
6,715 | 5.4 | 6.0 | 6.5 | 16.2 | ||||||||||||||||||
Customer funds | 6,878 | 10.5 | 11.2 | 7.6 | 17.5 | ||||||||||||||||||
Customer deposits (3)
|
6,837 | 10.6 | 11.3 | 7.6 | 17.5 | ||||||||||||||||||
Mutual funds | 41 | 6.7 | 7.4 | 8.3 | 17.7 | ||||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 2,469 | 5.7 | 5.5 |
68
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
DIGITAL CONSUMER BANK | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 1,056 | (2) | (2.4) | (3) | (2.6) | ||||||||||||||||||
Net fee income | 188 | (8) | (8.0) | (2) | (1.8) | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
8 | (51) | (50.4) | — | — | ||||||||||||||||||
Other operating income | 51 | (11) | (12.2) | 122 | 122.1 | ||||||||||||||||||
Total income | 1,304 | (4) | (4.3) | 1 | 1.3 | ||||||||||||||||||
Administrative expenses and amortizations | (600) | 1 | 0.1 | 1 | 1.0 | ||||||||||||||||||
Net operating income | 703 | (7) | (7.7) | 1 | 1.5 | ||||||||||||||||||
Net loan-loss provisions | (166) | (19) | (20.0) | (50) | (49.7) | ||||||||||||||||||
Other gains (losses) and provisions | (31) | — | — | — | — | ||||||||||||||||||
Profit before tax | 506 | (9) | (9.8) | 25 | 25.5 | ||||||||||||||||||
Tax on profit | (135) | 1 | 0.2 | 25 | 25.6 | ||||||||||||||||||
Profit from continuing operations | 372 | (12) | (13.0) | 25 | 25.5 | ||||||||||||||||||
Net profit from discontinued operations | — | (100) | (100.0) | — | — | ||||||||||||||||||
Consolidated profit | 372 | (12) | (13.0) | 25 | 25.5 | ||||||||||||||||||
Non-controlling interests | (80) | 1 | 1.2 | 27 | 27.4 | ||||||||||||||||||
Underlying attributable profit to the parent | 291 | (16) | (16.2) | 25 | 25.0 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 112,816 | — | (1.4) | 1 | (1.3) | ||||||||||||||||||
Cash, central banks and credit institutions | 27,524 | 27 | 25.9 | 28 | 25.7 | ||||||||||||||||||
Debt instruments | 5,946 | 5 | 4.8 | 119 | 111.5 | ||||||||||||||||||
Other financial assets | 39 | 30 | 29.3 | (13) | (14.0) | ||||||||||||||||||
Other asset accounts | 6,381 | 4 | 2.6 | 25 | 22.6 | ||||||||||||||||||
Total assets | 152,705 | 4 | 3.0 | 8 | 5.8 | ||||||||||||||||||
Customer deposits | 53,324 | 4 | 3.0 | 9 | 7.3 | ||||||||||||||||||
Central banks and credit institutions | 47,600 | 15 | 12.9 | 28 | 25.5 | ||||||||||||||||||
Marketable debt securities | 33,696 | (6) | (6.9) | (13) | (14.2) | ||||||||||||||||||
Other financial liabilities | 1,539 | 12 | 11.4 | 21 | 18.6 | ||||||||||||||||||
Other liabilities accounts | 3,928 | — | (0.8) | 8 | 7.1 | ||||||||||||||||||
Total liabilities | 140,087 | 4 | 3.4 | 8 | 6.2 | ||||||||||||||||||
Total equity | 12,619 | — | (1.1) | 4 | 1.4 | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
115,663 | — | (1.4) | 1 | (1.3) | ||||||||||||||||||
Customer funds | 54,103 | 4 | 3.2 | 10 | 7.8 | ||||||||||||||||||
Customer deposits (3)
|
53,324 | 4 | 3.0 | 9 | 7.3 | ||||||||||||||||||
Mutual funds | 779 | 18 | 18.4 | 72 | 71.9 | ||||||||||||||||||
Ratios (%), operating means and customers | |||||||||||||||||||||||
Underlying RoTE | 11.99 | (2.25) | 2.36 | ||||||||||||||||||||
Efficiency ratio | 46.1 | 2.0 | (0.1) | ||||||||||||||||||||
NPL ratio | 2.23 | 0.06 | 0.02 | ||||||||||||||||||||
NPL coverage | 111.4 | (1.9) | (0.1) | ||||||||||||||||||||
Number of employees | 15,830 | (2.1) | 2.6 | ||||||||||||||||||||
Number of branches | 321 | (9.1) | (23.2) | ||||||||||||||||||||
Number of total customers (thousands) | 19,273 | (2) | (7) |
January - March 2021
|
|
69
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
CORPORATE CENTRE | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
Underlying income statement | Q1'21 | Q4'20 | % | Q1'20 | % | ||||||||||||||||||
Net interest income | (324) | (345) | (6.2) | (304) | 6.5 | ||||||||||||||||||
Net fee income | (5) | (3) | 49.6 | (9) | (45.0) | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
(44) | 104 | — | 14 | — | ||||||||||||||||||
Other operating income | 3 | (8) | — | (5) | — | ||||||||||||||||||
Total income | (370) | (252) | 46.4 | (304) | 21.4 | ||||||||||||||||||
Administrative expenses and amortizations | (79) | (80) | (1.4) | (85) | (6.7) | ||||||||||||||||||
Net operating income | (449) | (333) | 34.9 | (389) | 15.3 | ||||||||||||||||||
Net loan-loss provisions | (154) | (4) | — | (3) | — | ||||||||||||||||||
Other gains (losses) and provisions | (33) | (9) | 268.9 | (20) | 60.4 | ||||||||||||||||||
Profit before tax | (635) | (345) | 83.9 | (413) | 53.9 | ||||||||||||||||||
Tax on profit | 108 | (44) | — | (524) | — | ||||||||||||||||||
Profit from continuing operations | (527) | (389) | 35.4 | (937) | (43.8) | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | (527) | (389) | 35.4 | (937) | (43.8) | ||||||||||||||||||
Non-controlling interests | — | — | (8.7) | (94) | — | ||||||||||||||||||
Underlying attributable profit to the parent | (527) | (389) | 35.4 | (1,031) | (48.9) | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||
Loans and advances to customers | 6,632 | 5,044 | 31.5 | 5,989 | 10.7 | ||||||||||||||||||
Cash, central banks and credit institutions | 89,695 | 61,173 | 46.6 | 46,314 | 93.7 | ||||||||||||||||||
Debt instruments | 1,450 | 1,918 | (24.4) | 1,292 | 12.2 | ||||||||||||||||||
Other financial assets | 2,005 | 1,645 | 21.9 | 3,745 | (46.5) | ||||||||||||||||||
Other asset accounts | 119,024 | 112,807 | 5.5 | 131,526 | (9.5) | ||||||||||||||||||
Total assets | 218,806 | 182,587 | 19.8 | 188,866 | 15.9 | ||||||||||||||||||
Customer deposits | 974 | 825 | 18.0 | 740 | 31.6 | ||||||||||||||||||
Central banks and credit institutions | 62,440 | 38,554 | 62.0 | 27,484 | 127.2 | ||||||||||||||||||
Marketable debt securities | 64,354 | 57,240 | 12.4 | 56,906 | 13.1 | ||||||||||||||||||
Other financial liabilities | 1,085 | 493 | 120.1 | 803 | 35.1 | ||||||||||||||||||
Other liabilities accounts | 8,106 | 9,443 | (14.2) | 8,917 | (9.1) | ||||||||||||||||||
Total liabilities | 136,959 | 106,556 | 28.5 | 94,849 | 44.4 | ||||||||||||||||||
Total equity | 81,847 | 76,031 | 7.6 | 94,017 | (12.9) | ||||||||||||||||||
Memorandum items: | |||||||||||||||||||||||
Gross loans and advances to customers (2)
|
6,972 | 5,224 | 33.5 | 6,135 | 13.6 | ||||||||||||||||||
Customer funds | 992 | 837 | 18.5 | 751 | 32.1 | ||||||||||||||||||
Customer deposits (3)
|
974 | 825 | 18.0 | 740 | 31.6 | ||||||||||||||||||
Mutual funds | 18 | 12 | 49.6 | 11 | 66.5 | ||||||||||||||||||
Resources | |||||||||||||||||||||||
Number of employees | 1,737 | 1,692 | 2.7 | 1,697 | 2.4 |
70
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
RETAIL BANKING | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 7,472 | (0.4) | (1.2) | (6.7) | 4.3 | ||||||||||||||||||
Net fee income | 1,709 | 1.4 | 1.2 | (17.0) | (6.3) | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
246 | (3.4) | 2.1 | 147.6 | 109.8 | ||||||||||||||||||
Other operating income | 109 | — | — | — | 442.9 | ||||||||||||||||||
Total income | 9,536 | 2.0 | 1.5 | (6.2) | 4.5 | ||||||||||||||||||
Administrative expenses and amortizations | (4,157) | (2.9) | (3.8) | (10.2) | (1.8) | ||||||||||||||||||
Net operating income | 5,378 | 6.1 | 6.0 | (2.9) | 9.9 | ||||||||||||||||||
Net loan-loss provisions | (1,783) | (26.1) | (27.4) | (54.2) | (48.6) | ||||||||||||||||||
Other gains (losses) and provisions | (405) | (0.8) | (3.5) | 18.2 | 35.1 | ||||||||||||||||||
Profit before tax | 3,190 | 42.0 | 45.2 | 144.3 | 183.6 | ||||||||||||||||||
Tax on profit | (1,047) | 60.6 | 66.6 | 142.0 | 191.2 | ||||||||||||||||||
Profit from continuing operations | 2,143 | 34.4 | 36.7 | 145.4 | 180.1 | ||||||||||||||||||
Net profit from discontinued operations | — | — | (100.0) | — | — | ||||||||||||||||||
Consolidated profit | 2,143 | 34.4 | 36.7 | 145.4 | 180.1 | ||||||||||||||||||
Non-controlling interests | (307) | 8.9 | 10.1 | 70.2 | 81.3 | ||||||||||||||||||
Underlying attributable profit to the parent | 1,836 | 39.9 | 42.4 | 165.0 | 208.1 |
CORPORATE & INVESTMENT BANKING | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 720 | (5.8) | (7.0) | 6.4 | 19.0 | ||||||||||||||||||
Net fee income | 466 | 24.1 | 23.0 | 15.9 | 27.9 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
412 | 568.2 | 428.7 | 163.2 | 244.2 | ||||||||||||||||||
Other operating income | 57 | 12.3 | 12.7 | (5.9) | (6.6) | ||||||||||||||||||
Total income | 1,655 | 32.1 | 29.1 | 27.6 | 43.9 | ||||||||||||||||||
Administrative expenses and amortizations | (526) | 0.5 | (0.1) | (0.4) | 7.7 | ||||||||||||||||||
Net operating income | 1,130 | 54.8 | 49.4 | 46.9 | 70.6 | ||||||||||||||||||
Net loan-loss provisions | (47) | (74.8) | (74.4) | 700.9 | 778.6 | ||||||||||||||||||
Other gains (losses) and provisions | (25) | (65.8) | (63.3) | 66.0 | 79.4 | ||||||||||||||||||
Profit before tax | 1,058 | 124.0 | 109.1 | 41.4 | 64.5 | ||||||||||||||||||
Tax on profit | (318) | 138.3 | 121.4 | 44.9 | 70.8 | ||||||||||||||||||
Profit from continuing operations | 740 | 118.4 | 104.2 | 40.0 | 62.0 | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 740 | 118.4 | 104.2 | 40.0 | 62.0 | ||||||||||||||||||
Non-controlling interests | (36) | 56.5 | 50.9 | 6.0 | 28.1 | ||||||||||||||||||
Underlying attributable profit to the parent | 704 | 122.9 | 107.9 | 42.3 | 64.2 |
January - March 2021
|
|
71
|
|
|
|
|
|||||||||||||||||||||||
Financial information by segment |
WEALTH MANAGEMENT & INSURANCE | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | 88 | (11.8) | (12.5) | (19.1) | (11.3) | ||||||||||||||||||
Net fee income | 297 | 0.3 | 0.3 | (3.8) | 2.5 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
36 | (15.2) | (15.8) | 80.8 | 108.2 | ||||||||||||||||||
Other operating income | 81 | (24.1) | (24.1) | (28.4) | (22.6) | ||||||||||||||||||
Total income | 502 | (7.9) | (8.1) | (8.8) | (1.7) | ||||||||||||||||||
Administrative expenses and amortizations | (220) | 2.2 | 2.0 | (6.9) | (0.5) | ||||||||||||||||||
Net operating income | 281 | (14.5) | (14.7) | (10.2) | (2.7) | ||||||||||||||||||
Net loan-loss provisions | (5) | 11.9 | 10.8 | (11.0) | (8.4) | ||||||||||||||||||
Other gains (losses) and provisions | (3) | — | — | 341.5 | 271.7 | ||||||||||||||||||
Profit before tax | 273 | (17.6) | (17.7) | (11.0) | (3.4) | ||||||||||||||||||
Tax on profit | (67) | (17.8) | (18.0) | (9.6) | (3.2) | ||||||||||||||||||
Profit from continuing operations | 206 | (17.5) | (17.6) | (11.4) | (3.4) | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | 206 | (17.5) | (17.6) | (11.4) | (3.4) | ||||||||||||||||||
Non-controlling interests | (9) | (17.1) | (16.4) | (15.9) | (4.0) | ||||||||||||||||||
Underlying attributable profit to the parent | 197 | (17.5) | (17.7) | (11.2) | (3.4) |
PAGONXT | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
/ | Q4'20 | / | Q1'20 | ||||||||||||||||||||
Underlying income statement | Q1'21 | % | % excl. FX | % | % excl. FX | ||||||||||||||||||
Net interest income | (1) | 129.1 | 216.2 | — | — | ||||||||||||||||||
Net fee income | 81 | (20.6) | (19.2) | (13.0) | 9.3 | ||||||||||||||||||
Gains (losses) on financial transactions (1)
|
1 | — | — | (61.8) | (46.3) | ||||||||||||||||||
Other operating income | (15) | — | — | — | — | ||||||||||||||||||
Total income | 67 | (33.3) | (32.2) | (33.9) | (17.6) | ||||||||||||||||||
Administrative expenses and amortizations | (136) | (4.5) | (3.6) | 41.9 | 62.6 | ||||||||||||||||||
Net operating income | (69) | 64.8 | 63.8 | — | — | ||||||||||||||||||
Net loan-loss provisions | (2) | 19.3 | 12.6 | (35.4) | (13.4) | ||||||||||||||||||
Other gains (losses) and provisions | (2) | (31.9) | (17.3) | — | — | ||||||||||||||||||
Profit before tax | (73) | 57.9 | 58.0 | — | — | ||||||||||||||||||
Tax on profit | 1 | — | — | — | — | ||||||||||||||||||
Profit from continuing operations | (72) | 31.5 | 31.5 | — | — | ||||||||||||||||||
Net profit from discontinued operations | — | — | — | — | — | ||||||||||||||||||
Consolidated profit | (72) | 31.5 | 31.5 | — | — | ||||||||||||||||||
Non-controlling interests | — | 331.5 | 331.1 | 127.8 | 127.8 | ||||||||||||||||||
Underlying attributable profit to the parent | (72) | 30.9 | 30.9 | — | — |
72
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
ALTERNATIVE PERFORMANCE MEASURES (APMs)
|
||||||||
January - March 2021
|
|
73
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Reconciliation of underlying results to statutory results | |||||||||||
EUR million | |||||||||||
January-March 2020 | |||||||||||
Underlying results | Adjustments | Statutory results | |||||||||
Net interest income | 8,487 | — | 8,487 | ||||||||
Net fee income | 2,853 | — | 2,853 | ||||||||
Gains (losses) on financial transactions (1)
|
292 | (5) | 287 | ||||||||
Other operating income | 182 | — | 182 | ||||||||
Total income | 11,814 | (5) | 11,809 | ||||||||
Administrative expenses and amortizations | (5,577) | (12) | (5,589) | ||||||||
Net operating income | 6,237 | (17) | 6,220 | ||||||||
Net loan-loss provisions | (3,909) | (10) | (3,919) | ||||||||
Other gains (losses) and provisions | (372) | (38) | (410) | ||||||||
Profit before tax | 1,956 | (65) | 1,891 | ||||||||
Tax on profit | (1,260) | 16 | (1,244) | ||||||||
Profit from continuing operations | 696 | (49) | 647 | ||||||||
Net profit from discontinued operations | — | — | — | ||||||||
Consolidated profit | 696 | (49) | 647 | ||||||||
Non-controlling interests | (319) | 3 | (316) | ||||||||
Attributable profit to the parent | 377 | (46) | 331 |
74
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Ratio | Formula | Relevance of the metric | ||||||||||||
RoE | Attributable profit to the parent | This ratio measures the return that shareholders obtain on the funds invested in the Bank and as such measures the company's ability to pay shareholders. | ||||||||||||
(Return on equity) |
Average stockholders’ equity 1 (excl. minority interests)
|
|||||||||||||
Underlying RoE | Underlying attributable profit to the parent | This ratio measures the return that shareholders obtain on the funds invested in the Bank excluding non-recurring results. | ||||||||||||
Average stockholders’ equity 1 (excl. minority interests)
|
||||||||||||||
RoTE |
Attributable profit to the parent2
|
This indicator is used to evaluate the profitability of the company as a percentage of its tangible equity. It's measured as the return that shareholders receive as a percentage of the funds invested in the entity less intangible assets. | ||||||||||||
(Return on tangible equity) |
Average stockholders' equity 1 (excl. minority interests) - intangible assets
|
|||||||||||||
Underlying RoTE | Underlying attributable profit to the parent | This indicator measures the profitability of the tangible equity of a company arising from ordinary activities, i.e. excluding results from non-recurring operations. | ||||||||||||
Average stockholders' equity 1 (excl. minority interests) - intangible assets
|
||||||||||||||
RoA | Consolidated profit | This metric measures the profitability of a company as a percentage of its total assets. It is an indicator that reflects the efficiency of the company's total funds in generating profit. | ||||||||||||
(Return on assets) | Average total assets | |||||||||||||
Underlying RoA | Underlying consolidated profit | This metric measures the profitability of a company as a percentage of its total assets, excluding non-recurring results. It is an indicator that reflects the efficiency of the company's total funds in generating underlying profit. | ||||||||||||
Average total assets | ||||||||||||||
RoRWA | Consolidated profit | The return adjusted for risk is a derivative of the RoA metric. The difference is that RoRWA measures profit in relation to the bank's risk weighted assets. | ||||||||||||
(Return on risk weighted assets) | Average risk weighted assets | |||||||||||||
Underlying RoRWA | Underlying consolidated profit | This relates the consolidated profit (excluding non-recurring results) to the bank's risk weighted assets. | ||||||||||||
Average risk weighted assets | ||||||||||||||
Efficiency ratio |
Operating expenses 3
|
One of the most commonly used indicators when comparing productivity of different financial entities. It measures the amount of funds used to generate the bank's total income. | ||||||||||||
Total income |
January - March 2021
|
|
75
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Profitability and efficiency(1) (2) (3) (4)
|
Q1'21 | Q4'20 | Q1'20 | |||||||||||
RoE | 9.80 | % | 5.54 | % | 1.47 | % | ||||||||
Attributable profit to the parent | 8,022 | 4,546 | 1,462 | |||||||||||
Average stockholders' equity (excluding minority interests) | 81,858 | 82,080 | 99,221 | |||||||||||
Underlying RoE | 10.44 | % | 6.93 | % | 1.52 | % | ||||||||
Attributable profit to the parent | 8,022 | 4,546 | 1,462 | |||||||||||
(-) Net capital gains and provisions | -530 | -1,146 | -46 | |||||||||||
Underlying attributable profit to the parent | 8,552 | 5,692 | 1,508 | |||||||||||
Average stockholders' equity (excluding minority interests) | 81,858 | 82,080 | 99,221 | |||||||||||
RoTE | 12.16 | % | 6.86 | % | 2.04 | % | ||||||||
Attributable profit to the parent | 8,022 | 4,546 | 1,462 | |||||||||||
(+) Goodwill impairment | — | — | — | |||||||||||
Attributable profit to the parent (excluding goodwill impairment) | 8,022 | 4,546 | 1,462 | |||||||||||
Average stockholders' equity (excluding minority interests) | 81,858 | 82,080 | 99,221 | |||||||||||
(-) Average intangible assets | 15,892 | 15,802 | 27,721 | |||||||||||
Average stockholders' equity (excl. minority interests) - intangible assets | 65,965 | 66,278 | 71,500 | |||||||||||
Underlying RoTE | 12.96 | % | 8.59 | % | 2.11 | % | ||||||||
Attributable profit to the parent | 8,022 | 4,546 | 1,462 | |||||||||||
(-) Net capital gains and provisions | -530 | -1,146 | -46 | |||||||||||
Underlying attributable profit to the parent | 8,552 | 5,692 | 1,508 | |||||||||||
Average stockholders' equity (excl. minority interests) - intangible assets | 65,965 | 66,278 | 71,500 | |||||||||||
RoA | 0.62 | % | 0.38 | % | 0.18 | % | ||||||||
Consolidated profit | 9,426 | 5,797 | 2,734 | |||||||||||
Average total assets | 1,526,899 | 1,517,201 | 1,536,725 | |||||||||||
Underlying RoA | 0.65 | % | 0.46 | % | 0.18 | % | ||||||||
Consolidated profit | 9,426 | 5,797 | 2,734 | |||||||||||
(-) Net capital gains and provisions | -530 | -1,155 | -50 | |||||||||||
Underlying consolidated profit | 9,956 | 6,952 | 2,784 | |||||||||||
Average total assets | 1,526,899 | 1,517,201 | 1,536,725 | |||||||||||
RoRWA | 1.67 | % | 1.03 | % | 0.45 | % | ||||||||
Consolidated profit | 9,426 | 5,797 | 2,734 | |||||||||||
Average risk weighted assets | 563,776 | 560,342 | 603,069 | |||||||||||
Underlying RoRWA | 1.77 | % | 1.24 | % | 0.46 | % | ||||||||
Consolidated profit | 9,426 | 5,797 | 2,734 | |||||||||||
(-) Net capital gains and provisions | -530 | -1,155 | -50 | |||||||||||
Underlying consolidated profit | 9,956 | 6,952 | 2,784 | |||||||||||
Average risk weighted assets | 563,776 | 560,342 | 603,069 | |||||||||||
Efficiency ratio | 44.9 | % | 47.7 | % | 47.2 | % | ||||||||
Underlying operating expenses | 5,118 | 5,241 | 5,577 | |||||||||||
Operating expenses | 5,118 | 5,344 | 5,589 | |||||||||||
Net capital gains and provisions impact in operating expenses | — | -103 | -12 | |||||||||||
Underlying total income | 11,390 | 10,995 | 11,814 | |||||||||||
Total income | 11,390 | 10,924 | 11,809 | |||||||||||
Net capital gains and provisions impact in total income | — | 71 | 5 | |||||||||||
(1) Averages included in the RoE, RoTE, RoA and RoRWA denominators are calculated using 4 months' worth of data in the case of quarterly figures (from December to March in Q1 and September to December in Q4). | ||||||||||||||
(2) For periods less than one year, and if there are results in the net capital gains and provisions line, the profit used to calculate RoE and RoTE is the annualized underlying attributable profit to which said results are added without annualizing. | ||||||||||||||
(3) For periods less than one year, and if there are results in the net capital gains and provisions line, the profit used to calculate RoA and RoRWA is the annualized underlying consolidated profit, to which said results are added without annualizing. | ||||||||||||||
(4) The risk weighted assets included in the denominator of the RoRWA metric are calculated in line with the criteria laid out in the CRR (Capital Requirements Regulation). |
76
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Efficiency ratio | ||||||||||||||||||||
Q1'21 | Q1'20 | |||||||||||||||||||
% | Total income | Operating expenses | % | Total income | Operating expenses | |||||||||||||||
Europe | 49.9 | 4,149 | 2,071 | 58.5 | 3,718 | 2,175 | ||||||||||||||
Spain | 48.6 | 1,785 | 867 | 52.8 | 1,789 | 944 | ||||||||||||||
United Kingdom | 58.7 | 1,111 | 652 | 68.1 | 1,007 | 686 | ||||||||||||||
Portugal | 34.2 | 427 | 146 | 43.1 | 350 | 151 | ||||||||||||||
Poland | 44.3 | 357 | 158 | 47.1 | 365 | 172 | ||||||||||||||
North America | 41.5 | 2,768 | 1,149 | 41.8 | 2,941 | 1,230 | ||||||||||||||
US | 39.3 | 1,902 | 748 | 41.9 | 1,929 | 809 | ||||||||||||||
Mexico | 43.1 | 865 | 373 | 41.2 | 1,007 | 415 | ||||||||||||||
South America | 34.4 | 3,539 | 1,219 | 35.8 | 4,169 | 1,492 | ||||||||||||||
Brazil | 28.7 | 2,521 | 723 | 32.0 | 3,137 | 1,004 | ||||||||||||||
Chile | 38.4 | 614 | 236 | 41.7 | 553 | 230 | ||||||||||||||
Argentina | 65.0 | 262 | 171 | 58.5 | 318 | 186 | ||||||||||||||
Digital Consumer Bank | 46.1 | 1,304 | 600 | 46.1 | 1,291 | 596 |
Underlying RoTE | ||||||||||||||||||||
Q1'21 | Q1'20 | |||||||||||||||||||
% | Underlying attributable profit to the parent | Average stockholders' equity (excl. minority interests) - intangible assets | % | Underlying attributable profit to the parent | Average stockholders' equity (excl. minority interests) - intangible assets | |||||||||||||||
Europe | 8.53 | 3,306 | 38,758 | 1.95 | 771 | 39,608 | ||||||||||||||
Spain | 6.50 | 971 | 14,945 | 2.30 | 359 | 15,585 | ||||||||||||||
United Kingdom | 9.22 | 1,176 | 12,754 | 1.52 | 209 | 13,758 | ||||||||||||||
Portugal | 15.94 | 644 | 4,039 | 7.36 | 272 | 3,692 | ||||||||||||||
Poland | 2.54 | 82 | 3,238 | 2.85 | 91 | 3,188 | ||||||||||||||
North America | 14.31 | 3,093 | 21,610 | 5.35 | 1,127 | 21,085 | ||||||||||||||
US | 15.56 | 2,466 | 15,847 | 1.55 | 241 | 15,594 | ||||||||||||||
Mexico | 12.73 | 727 | 5,715 | 15.87 | 879 | 5,542 | ||||||||||||||
South America | 19.33 | 3,093 | 16,003 | 15.91 | 2,800 | 17,593 | ||||||||||||||
Brazil | 21.43 | 2,246 | 10,479 | 16.47 | 2,066 | 12,547 | ||||||||||||||
Chile | 17.22 | 610 | 3,543 | 11.81 | 388 | 3,287 | ||||||||||||||
Argentina | 20.43 | 181 | 886 | 17.59 | 136 | 775 | ||||||||||||||
Digital Consumer Bank | 11.99 | 1,166 | 9,727 | 9.63 | 935 | 9,710 |
January - March 2021
|
|
77
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Ratio | Formula | Relevance of the metric | ||||||||||||
NPL ratio
(Non-performing loans)
|
Credit impaired loans and advances to customers, customer guarantees and customer commitments granted | The NPL ratio is an important variable regarding financial institutions' activity since it gives an indication of the level of risk the entities are exposed to. It calculates risks that are, in accounting terms, declared to be credit impaired as a percentage of the total outstanding amount of customer credit and contingent liabilities. | ||||||||||||
Total Risk 1
|
||||||||||||||
Coverage ratio | Provisions to cover impairment losses on loans and advances to customers, customer guarantees and customer commitments granted | The coverage ratio is a fundamental metric in the financial sector. It reflects the level of provisions as a percentage of the credit impaired assets. Therefore it is a good indicator of the entity's solvency against client defaults both present and future. | ||||||||||||
Credit impaired loans and advances to customers, customer guarantees and customer commitments granted | ||||||||||||||
Cost of Credit | Allowances for loan-loss provisions over the last 12 months | This ratio quantifies loan-loss provisions arising from credit risk over a defined period of time for a given loan portfolio. As such, it acts as an indicator of credit quality. | ||||||||||||
Average loans and advances to customers over the last 12 months |
Credit risk | Mar-21 | Dec-20 | Mar-20 | |||||||||||
NPL ratio | 3.20 | % | 3.21 | % | 3.25 | % | ||||||||
Credit impaired loans and advances to customers customer guarantees and customer commitments granted | 32,473 | 31,767 | 32,743 | |||||||||||
Total risk | 1,014,552 | 989,456 | 1,008,275 | |||||||||||
Coverage ratio | 74 | % | 76 | % | 71 | % | ||||||||
Provisions to cover impairment losses on loans and advances to customers, customer guarantees and customer commitments granted | 24,034 | 24,272 | 23,361 | |||||||||||
Credit impaired loans and advances to customers customer guarantees and customer commitments granted | 32,473 | 31,767 | 32,743 | |||||||||||
Cost of credit | 1.08 | % | 1.28 | % | 1.17 | % | ||||||||
Underlying allowances for loan-loss provisions over the last 12 months | 10,257 | 12,173 | 11,058 | |||||||||||
Allowances for loan-loss provisions over the last 12 months | 10,257 | 12,431 | 11,068 | |||||||||||
Net capital gains and provisions impact in allowances for loan-loss provisions | — | -258 | -10 | |||||||||||
Average loans and advances to customers over the last 12 months | 949,230 | 952,358 | 944,853 |
78
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
NPL ratio | ||||||||||||||||||||
Q1'21 | Q1'20 | |||||||||||||||||||
% | Credit impaired loans and advances to customers, customer guarantees and customer commitments granted | Total risk | % | Credit impaired loans and advances to customers, customer guarantees and customer commitments granted | Total risk | |||||||||||||||
Europe | 3.26 | 20,451 | 626,457 | 3.37 | 20,654 | 612,840 | ||||||||||||||
Spain | 6.18 | 13,512 | 218,663 | 6.88 | 14,724 | 214,072 | ||||||||||||||
United Kingdom | 1.35 | 3,570 | 264,492 | 0.99 | 2,554 | 258,622 | ||||||||||||||
Portugal | 3.84 | 1,570 | 40,937 | 4.56 | 1,776 | 38,956 | ||||||||||||||
Poland | 4.82 | 1,527 | 31,701 | 4.29 | 1,387 | 32,368 | ||||||||||||||
North America | 2.39 | 3,191 | 133,655 | 2.02 | 2,936 | 145,575 | ||||||||||||||
US | 2.11 | 2,106 | 99,838 | 2.00 | 2,238 | 111,853 | ||||||||||||||
Mexico | 3.21 | 1,085 | 33,810 | 2.07 | 698 | 33,713 | ||||||||||||||
South America | 4.30 | 5,657 | 131,459 | 4.63 | 5,969 | 128,961 | ||||||||||||||
Brazil | 4.42 | 3,283 | 74,342 | 4.93 | 3,809 | 77,202 | ||||||||||||||
Chile | 4.74 | 2,113 | 44,547 | 4.63 | 1,839 | 39,707 | ||||||||||||||
Argentina | 2.32 | 106 | 4,568 | 3.97 | 190 | 4,776 | ||||||||||||||
Digital Consumer Bank | 2.23 | 2,585 | 115,965 | 2.21 | 2,548 | 115,261 |
January - March 2021
|
|
79
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Cost of credit | ||||||||||||||||||||
Q1'21 | Q1'20 | |||||||||||||||||||
% | Underlying allowances for loan-loss provisions over the last 12 months | Average loans and advances to customers over the last 12 months | % | Underlying allowances for loan-loss provisions over the last 12 months | Average loans and advances to customers over the last 12 months | |||||||||||||||
Europe | 0.51 | 2,936 | 581,073 | 0.36 | 2,008 | 561,732 | ||||||||||||||
Spain | 0.91 | 1,821 | 200,219 | 0.64 | 1,242 | 194,986 | ||||||||||||||
United Kingdom | 0.21 | 517 | 251,856 | 0.14 | 346 | 254,715 | ||||||||||||||
Portugal | 0.38 | 148 | 38,558 | 0.23 | 86 | 36,585 | ||||||||||||||
Poland | 1.02 | 303 | 29,560 | 0.88 | 269 | 30,475 | ||||||||||||||
North America | 2.34 | 3,064 | 130,792 | 3.02 | 4,097 | 135,636 | ||||||||||||||
US | 2.12 | 2,130 | 100,393 | 3.13 | 3,154 | 100,820 | ||||||||||||||
Mexico | 3.00 | 933 | 31,064 | 2.69 | 943 | 35,060 | ||||||||||||||
South America | 2.81 | 3,282 | 116,996 | 3.29 | 4,211 | 127,832 | ||||||||||||||
Brazil | 3.79 | 2,500 | 65,923 | 4.43 | 3,392 | 76,658 | ||||||||||||||
Chile | 1.33 | 532 | 39,838 | 1.25 | 504 | 40,258 | ||||||||||||||
Argentina | 4.55 | 165 | 3,636 | 5.48 | 238 | 4,333 | ||||||||||||||
Digital Consumer Bank | 0.69 | 793 | 114,564 | 0.63 | 710 | 113,488 |
80
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
Ratio | Formula | Relevance of the metric | ||||||||||||
TNAV per share |
Tangible book value 1
|
This is a very commonly used ratio used to measure the company's accounting value per share having deducted the intangible assets. It is useful in evaluating the amount each shareholder would receive if the company were to enter into liquidation and had to sell all the company's tangible assets. | ||||||||||||
(Tangible equity net asset value per share) | Number of shares excluding treasury stock | |||||||||||||
Price / tangible book value per share (X) |
Share price
|
This is one of the most commonly used ratios by market participants for the valuation of listed companies both in absolute terms and relative to other entities. This ratio measures the relationship between the price paid for a company and its accounting equity value. | ||||||||||||
TNAV per share | ||||||||||||||
LTD ratio | Net loans and advances to customers | This is an indicator of the bank's liquidity. It measures the total (net) loans and advances to customers as a percentage of customer deposits. | ||||||||||||
(Loan-to-deposit) | Customer deposits | |||||||||||||
Loans and advances (excl. reverse repos) | Gross loans and advances to customers excluding reverse repos | In order to aid analysis of the commercial banking activity, reverse repos are excluded as they are highly volatile treasury products. | ||||||||||||
Deposits (excl. repos) | Customer deposits excluding repos | In order to aid analysis of the commercial banking activity, repos are excluded as they are highly volatile treasury products. | ||||||||||||
PAT + After tax fees paid to SAN (in Wealth Management & Insurance) | Net profit + fees paid from Santander Asset Management and Santander Insurance to Santander, net of taxes, excluding Private Banking customers | Metric to assess Wealth Management & Insurance's total contribution to Grupo Santander profit. |
Others | Mar-21 | Dec-20 | Mar-20 | |||||||||||
TNAV (tangible book value) per share (2)
|
3.84 | 3.79 | 4.03 | |||||||||||
Tangible book value | 66,476 | 65,568 | 69,795 | |||||||||||
Number of shares excl. treasury stock (million) (2)
|
17,311 | 17,312 | 17,311 | |||||||||||
Price / Tangible book value per share (X) | 0.75 | 0.67 | 0.53 | |||||||||||
Share price (euros) (2)
|
2.897 | 2.538 | 2.126 | |||||||||||
TNAV (tangible book value) per share (2)
|
3.84 | 3.79 | 4.03 | |||||||||||
Loan-to-deposit ratio | 106 | % | 108 | % | 115 | % | ||||||||
Net loans and advances to customers | 939,760 | 916,199 | 935,407 | |||||||||||
Customer deposits | 882,854 | 849,310 | 815,459 | |||||||||||
Q1'21 | Q4'20 | Q1'20 | ||||||||||||
PAT + After tax fees paid to SAN (in WM&I) (Constant EUR million) | 522.71 | 559.37 | 520.37 | |||||||||||
Profit after tax | 206 | 250 | 213 | |||||||||||
Net fee income net of tax | 317 | 310 | 307 |
January - March 2021
|
|
81
|
|
|
|
|
|||||||||||||||||||||||
Alternative performance measures |
82
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Condensed consolidated financial statements |
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
Interim condensed consolidated balance sheet | |||||||||||
EUR million | |||||||||||
ASSETS | Mar-21 | Dec-20 | Mar-20 | ||||||||
Cash, cash balances at central banks and other deposits on demand | 192,925 | 153,839 | 122,456 | ||||||||
Financial assets held for trading | 109,643 | 114,945 | 125,846 | ||||||||
Non-trading financial assets mandatorily at fair value through profit or loss | 4,639 | 4,486 | 4,483 | ||||||||
Financial assets designated at fair value through profit or loss | 56,650 | 48,717 | 62,659 | ||||||||
Financial assets at fair value through other comprehensive income | 113,370 | 120,953 | 110,238 | ||||||||
Financial assets at amortized cost | 981,581 | 958,378 | 981,331 | ||||||||
Hedging derivatives | 6,222 | 8,325 | 12,755 | ||||||||
Changes in the fair value of hedged items in portfolio hedges of interest risk | 1,581 | 1,980 | 2,089 | ||||||||
Investments | 7,693 | 7,622 | 8,610 | ||||||||
Joint ventures entities | 1,552 | 1,492 | 1,266 | ||||||||
Associated entities | 6,141 | 6,130 | 7,344 | ||||||||
Assets under insurance or reinsurance contracts | 267 | 261 | 312 | ||||||||
Tangible assets | 33,386 | 32,735 | 34,912 | ||||||||
Property, plant and equipment | 32,406 | 31,772 | 33,972 | ||||||||
For own-use | 12,953 | 13,213 | 14,089 | ||||||||
Leased out under an operating lease | 19,453 | 18,559 | 19,883 | ||||||||
Investment property | 980 | 963 | 940 | ||||||||
Of which : Leased out under an operating lease | 866 | 793 | 806 | ||||||||
Intangible assets | 15,990 | 15,908 | 26,583 | ||||||||
Goodwill | 12,460 | 12,471 | 23,141 | ||||||||
Other intangible assets | 3,530 | 3,437 | 3,442 | ||||||||
Tax assets | 24,129 | 24,586 | 29,607 | ||||||||
Current tax assets | 4,846 | 5,340 | 7,516 | ||||||||
Deferred tax assets | 19,283 | 19,246 | 22,091 | ||||||||
Other assets | 10,397 | 11,070 | 13,564 | ||||||||
Insurance contracts linked to pensions | 163 | 174 | 186 | ||||||||
Inventories | 6 | 5 | 5 | ||||||||
Other | 10,228 | 10,891 | 13,373 | ||||||||
Non-current assets held for sale | 4,406 | 4,445 | 4,914 | ||||||||
TOTAL ASSETS | 1,562,879 | 1,508,250 | 1,540,359 | ||||||||
January - March 2021
|
|
83
|
|
|
|
|
|||||||||||||||||||||||
Condensed consolidated financial statements |
Interim condensed consolidated balance sheet | |||||||||||
EUR million | |||||||||||
LIABILITIES | Mar-21 | Dec-20 | Mar-20 | ||||||||
Financial liabilities held for trading | 71,293 | 81,167 | 100,082 | ||||||||
Financial liabilities designated at fair value through profit or loss | 69,977 | 48,038 | 67,337 | ||||||||
Financial liabilities at amortized cost | 1,290,475 | 1,248,188 | 1,224,749 | ||||||||
Hedging derivatives | 6,639 | 6,869 | 6,673 | ||||||||
Changes in the fair value of hedged items in portfolio hedges of interest rate risk | 395 | 286 | 264 | ||||||||
Liabilities under insurance or reinsurance contracts | 1,102 | 910 | 2,280 | ||||||||
Provisions | 10,881 | 10,852 | 12,335 | ||||||||
Pensions and other post-retirement obligations | 3,779 | 3,976 | 5,507 | ||||||||
Other long term employee benefits | 1,590 | 1,751 | 1,273 | ||||||||
Taxes and other legal contingencies | 2,077 | 2,200 | 2,519 | ||||||||
Contingent liabilities and commitments | 630 | 700 | 668 | ||||||||
Other provisions | 2,805 | 2,225 | 2,368 | ||||||||
Tax liabilities | 8,035 | 8,282 | 9,405 | ||||||||
Current tax liabilities | 2,111 | 2,349 | 2,588 | ||||||||
Deferred tax liabilities | 5,924 | 5,933 | 6,817 | ||||||||
Other liabilities | 11,396 | 12,336 | 11,121 | ||||||||
Liabilities associated with non-current assets held for sale | — | — | — | ||||||||
TOTAL LIABILITIES | 1,470,193 | 1,416,928 | 1,434,246 | ||||||||
EQUITY | |||||||||||
Shareholders' equity | 115,620 | 114,620 | 124,139 | ||||||||
Capital | 8,670 | 8,670 | 8,309 | ||||||||
Called up paid capital | 8,670 | 8,670 | 8,309 | ||||||||
Unpaid capital which has been called up | — | — | — | ||||||||
Share premium | 47,979 | 52,013 | 52,446 | ||||||||
Equity instruments issued other than capital | 635 | 627 | 604 | ||||||||
Equity component of the compound financial instrument | — | — | — | ||||||||
Other equity instruments issued | 635 | 627 | 604 | ||||||||
Other equity | 158 | 163 | 171 | ||||||||
Accumulated retained earnings | 60,293 | 65,583 | 67,594 | ||||||||
Revaluation reserves | — | — | — | ||||||||
Other reserves | (3,642) | (3,596) | (3,580) | ||||||||
(-) Own shares | (81) | (69) | (74) | ||||||||
Profit attributable to shareholders of the parent | 1,608 | (8,771) | 331 | ||||||||
(-) Interim dividends | — | — | (1,662) | ||||||||
Other comprehensive income (loss) | (33,154) | (33,144) | (27,761) | ||||||||
Items not reclassified to profit or loss | (5,354) | (5,328) | (3,484) | ||||||||
Items that may be reclassified to profit or loss | (27,800) | (27,816) | (24,277) | ||||||||
Non-controlling interest | 10,220 | 9,846 | 9,735 | ||||||||
Other comprehensive income | (1,820) | (1,800) | (1,696) | ||||||||
Other items | 12,040 | 11,646 | 11,431 | ||||||||
TOTAL EQUITY | 92,686 | 91,322 | 106,113 | ||||||||
TOTAL LIABILITIES AND EQUITY | 1,562,879 | 1,508,250 | 1,540,359 | ||||||||
MEMORANDUM ITEMS: OFF BALANCE SHEET AMOUNTS | |||||||||||
Loan commitments granted | 242,898 | 241,230 | 217,767 | ||||||||
Financial guarantees granted | 12,231 | 12,377 | 12,810 | ||||||||
Other commitments granted | 74,867 | 64,538 | 73,128 |
84
|
|
January - March 2021
|
|
|
|
|
|||||||||||||||||||||||
Condensed consolidated financial statements |
Interim condensed consolidated income statement | ||||||||
EUR million | ||||||||
Q1'21 | Q1'20 | |||||||
Interest income | 10,753 | 13,208 | ||||||
Financial assets at fair value with changes in other comprehensive income | 651 | 1,145 | ||||||
Financial assets at amortized cost | 9,407 | 11,402 | ||||||
Other interest income | 695 | 661 | ||||||
Interest expense | (2,797) | (4,721) | ||||||
Interest income/ (charges) | 7,956 | 8,487 | ||||||
Dividend income | 65 | 57 | ||||||
Income from companies accounted for using the equity method | 76 | 98 | ||||||
Commission income | 3,306 | 3,765 | ||||||
Commission expense | (758) | (912) | ||||||
Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net | 284 | 312 | ||||||
Financial assets at amortized cost | 32 | (23) | ||||||
Other financial assets and liabilities | 252 | 335 | ||||||
Gain or losses on financial assets and liabilities held for trading, net | 1,228 | 3,975 | ||||||
Reclassification of financial assets from fair value with changes in other comprehensive income | — | — | ||||||
Reclassification of financial assets from amortized cost | — | — | ||||||
Other gains or (-) losses | 1,228 | 3,975 | ||||||
Gains or losses on non-trading financial assets and liabilities mandatorily at fair value
through profit or loss |
(3) | (41) | ||||||
Reclassification of financial assets from fair value with changes in other comprehensive income | — | — | ||||||
Reclassification of financial assets from amortized cost | — | — | ||||||
Other gains or (-) losses | (3) | (41) | ||||||
Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net | 398 | (55) | ||||||
Gain or losses from hedge accounting, net | 2 | 138 | ||||||
Exchange differences, net | (1,258) | (4,042) | ||||||
Other operating income | 558 | 435 | ||||||
Other operating expenses | (494) | (451) | ||||||
Income from assets under insurance and reinsurance contracts | 403 | 452 | ||||||
Expenses from liabilities under insurance and reinsurance contracts | (373) | (409) | ||||||
Total income | 11,390 | 11,809 | ||||||
Administrative expenses | (4,435) | (4,860) | ||||||
Staff costs | (2,688) | (2,899) | ||||||
Other general and administrative expenses | (1,747) | (1,961) | ||||||
Depreciation and amortization | (683) | (729) | ||||||
Provisions or reversal of provisions, net | (959) | (374) | ||||||
Impairment or reversal of impairment at financial assets not measured at fair value
through profit or loss and net gains or losses on modification |
(2,056) | (3,934) | ||||||
Financial assets at fair value through other comprehensive income | (29) | (1) | ||||||
Financial assets at amortized cost | (2,027) | (3,933) | ||||||
Impairment of investments in subsidiaries, joint ventures and associates, net | — | — | ||||||
Impairment on non-financial assets, net | (138) | (14) | ||||||
Tangible assets | (133) | (3) | ||||||
Intangible assets | (4) | (8) | ||||||
Others | (1) | (3) | ||||||
Gain or losses on non financial assets and investments, net | 1 | 18 | ||||||
Negative goodwill recognized in results | — | — | ||||||
Gains or losses on non-current assets held for sale not classified as discontinued operations | (18) | (25) | ||||||
Operating profit/(loss) before tax | 3,102 | 1,891 | ||||||
Tax expense or income from continuing operations | (1,143) | (1,244) | ||||||
Profit for the period from continuing operations | 1,959 | 647 | ||||||
Profit or loss after tax from discontinued operations | — | — | ||||||
Profit for the period | 1,959 | 647 | ||||||
Profit attributable to non-controlling interests | 351 | 316 | ||||||
Profit attributable to the parent | 1,608 | 331 | ||||||
Earnings per share | ||||||||
Basic | 0.08 | 0.01 | ||||||
Diluted | 0.08 | 0.01 |
January - March 2021
|
|
85
|
GLOSSARY | ||||||||
86
|
|
January - March 2021
|
IMPORTANT INFORMATION
|
||||||||
January - March 2021
|
|
87
|
This document is a translation of a document originally issued in Spanish. Should there be any discrepancies between the English and the Spanish versions, only the original Spanish version should be binding.
|
88
|
|
January - March 2021
|
INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | |||||
ASSETS | Note | 31-03-2021 | 31-12-2020 | ||||||||
CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND | 192,925 | 153,839 | |||||||||
FINANCIAL ASSETS HELD FOR TRADING | 5 | 109,643 | 114,945 | ||||||||
NON-TRADING FINANCIAL ASSETS MANDATORILY AT FAIR VALUE THROUGH PROFIT OR LOSS | 5 | 4,639 | 4,486 | ||||||||
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 5 | 56,650 | 48,717 | ||||||||
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME | 5 | 113,370 | 120,953 | ||||||||
FINANCIAL ASSETS AT AMORTISED COST | 5 | 981,581 | 958,378 | ||||||||
HEDGING DERIVATIVES | 6,222 | 8,325 | |||||||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RISK | 1,581 | 1,980 | |||||||||
INVESTMENTS | 7,693 | 7,622 | |||||||||
Joint ventures entities | 1,552 | 1,492 | |||||||||
Associated entities | 6,141 | 6,130 | |||||||||
ASSETS UNDER INSURANCE OR REINSURANCE CONTRACTS | 267 | 261 | |||||||||
TANGIBLE ASSETS | 7 | 33,386 | 32,735 | ||||||||
Property, plant and equipment | 32,406 | 31,772 | |||||||||
For own-use | 12,953 | 13,213 | |||||||||
Leased out under an operating lease | 19,453 | 18,559 | |||||||||
Investment property | 980 | 963 | |||||||||
Of which : Leased out under an operating lease | 866 | 793 | |||||||||
INTANGIBLE ASSETS | 8 | 15,990 | 15,908 | ||||||||
Goodwill | 12,460 | 12,471 | |||||||||
Other intangible assets | 3,530 | 3,437 | |||||||||
TAX ASSETS | 24,129 | 24,586 | |||||||||
Current tax assets | 4,846 | 5,340 | |||||||||
Deferred tax assets | 19,283 | 19,246 | |||||||||
OTHER ASSETS | 10,397 | 11,070 | |||||||||
Insurance contracts linked to pensions | 163 | 174 | |||||||||
Inventories | 6 | 5 | |||||||||
Other | 10,228 | 10,891 | |||||||||
NON-CURRENT ASSETS HELD FOR SALE | 6 | 4,406 | 4,445 | ||||||||
TOTAL ASSETS | 1,562,879 | 1,508,250 |
92
|
|
LIABILITIES | Note | 31-03-2021 | 31-12-2020 | ||||||||
FINANCIAL LIABILITIES HELD FOR TRADING | 9 | 71,293 | 81,167 | ||||||||
FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 9 | 69,977 | 48,038 | ||||||||
FINANCIAL LIABILITIES AT AMORTISED COST | 9 | 1,290,475 | 1,248,188 | ||||||||
HEDGING DERIVATIVES | 6,639 | 6,869 | |||||||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | 395 | 286 | |||||||||
LIABILITIES UNDER INSURANCE OR REINSURANCE CONTRACTS | 1,102 | 910 | |||||||||
PROVISIONS | 10,881 | 10,852 | |||||||||
Pensions and other post-retirement obligations | 10 | 3,779 | 3,976 | ||||||||
Other long term employee benefits | 10 | 1,590 | 1,751 | ||||||||
Taxes and other legal contingencies | 10 | 2,077 | 2,200 | ||||||||
Contingent liabilities and commitments | 14 | 630 | 700 | ||||||||
Other provisions | 10 | 2,805 | 2,225 | ||||||||
TAX LIABILITIES | 8,035 | 8,282 | |||||||||
Current tax liabilities | 2,111 | 2,349 | |||||||||
Deferred tax liabilities | 5,924 | 5,933 | |||||||||
OTHER LIABILITIES | 11,396 | 12,336 | |||||||||
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE | — | — | |||||||||
TOTAL LIABILITIES | 1,470,193 | 1,416,928 | |||||||||
SHAREHOLDERS´ EQUITY | 115,620 | 114,620 | |||||||||
CAPITAL | 11 | 8,670 | 8,670 | ||||||||
Called up paid capital | 8,670 | 8,670 | |||||||||
Unpaid capital which has been called up | — | — | |||||||||
SHARE PREMIUM | 47,979 | 52,013 | |||||||||
EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL | 635 | 627 | |||||||||
Equity component of the compound financial instrument | — | — | |||||||||
Other equity instruments issued | 635 | 627 | |||||||||
OTHER EQUITY | 158 | 163 | |||||||||
ACCUMULATED RETAINED EARNINGS | 60,293 | 65,583 | |||||||||
REVALUATION RESERVES | — | — | |||||||||
OTHER RESERVES | (3,642) | (3,596) | |||||||||
(-) OWN SHARES | (81) | (69) | |||||||||
PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT | 3 | 1,608 | (8,771) | ||||||||
(-) INTERIM DIVIDENDS | — | — | |||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | (33,154) | (33,144) | |||||||||
ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS | 11 | (5,354) | (5,328) | ||||||||
ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS | 11 | (27,800) | (27,816) | ||||||||
NON-CONTROLLING INTEREST | 10,220 | 9,846 | |||||||||
Other comprehensive income | (1,820) | (1,800) | |||||||||
Other items | 12,040 | 11,646 | |||||||||
TOTAL EQUITY | 92,686 | 91,322 | |||||||||
TOTAL LIABILITIES AND EQUITY | 1,562,879 | 1,508,250 | |||||||||
MEMORANDUM ITEMS: OFF BALANCE SHEET AMOUNTS | 14 | ||||||||||
Loan commitments granted | 242,898 | 241,230 | |||||||||
Financial guarantees granted | 12,231 | 12,377 | |||||||||
Other commitments granted | 74,867 | 64,538 |
|
93
|
Debit (Credit) | |||||||||||
Note |
01-01-2021 a
31-03-2021 |
01-01-2020 a
31-03-2020 |
|||||||||
Interest income | 10,753 | 13,208 | |||||||||
Financial assets at fair value with changes in other comprehensive income | 651 | 1,145 | |||||||||
Financial assets at amortised cost | 9,407 | 11,402 | |||||||||
Other interest income | 695 | 661 | |||||||||
Interest expense | (2,797) | (4,721) | |||||||||
Interest income/ (charges) | 7,956 | 8,487 | |||||||||
Dividend income | 65 | 57 | |||||||||
Income from companies accounted for using the equity method | 76 | 98 | |||||||||
Commission income | 3,306 | 3,765 | |||||||||
Commission expense | (758) | (912) | |||||||||
Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net | 284 | 312 | |||||||||
Financial assets at amortised cost | 32 | (23) | |||||||||
Other financial assets and liabilities | 252 | 335 | |||||||||
Gain or losses on financial assets and liabilities held for trading, net | 1,228 | 3,975 | |||||||||
Reclassification of financial assets from fair value with changes in other comprehensive income | — | — | |||||||||
Reclassification of financial assets from amortised cost | — | — | |||||||||
Other gains or (-) losses | 1,228 | 3,975 | |||||||||
Gains or losses on non-trading financial assets and liabilities mandatorily at fair value
through profit or loss |
(3) | (41) | |||||||||
Reclassification of financial assets from fair value with changes in other comprehensive income | — | — | |||||||||
Reclassification of financial assets from amortised cost | — | — | |||||||||
Other gains or (-) losses | (3) | (41) | |||||||||
Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net | 398 | (55) | |||||||||
Gain or losses from hedge accounting, net | 2 | 138 | |||||||||
Exchange differences, net | (1,258) | (4,042) | |||||||||
Other operating income | 558 | 435 | |||||||||
Other operating expenses | (494) | (451) | |||||||||
Income from assets under insurance and reinsurance contracts | 403 | 452 | |||||||||
Expenses from liabilities under insurance and reinsurance contracts | (373) | (409) | |||||||||
Total income | 11,390 | 11,809 | |||||||||
Administrative expenses | (4,435) | (4,860) | |||||||||
Staff costs | (2,688) | (2,899) | |||||||||
Other general and administrative expenses | (1,747) | (1,961) | |||||||||
Depreciation and amortisation | (683) | (729) | |||||||||
Provisions or reversal of provisions, net | (959) | (374) | |||||||||
Impairment or reversal of impairment at financial assets not measured at fair value
through profit or loss and net gains or losses on modification |
(2,056) | (3,934) | |||||||||
Financial assets at fair value through other comprehensive income | (29) | (1) | |||||||||
Financial assets at amortised cost | 5 | (2,027) | (3,933) | ||||||||
Impairment of investments in subsidiaries, joint ventures and associates, net | — | — | |||||||||
Impairment on non-financial assets, net | (138) | (14) | |||||||||
Tangible assets | 7 | (133) | (3) | ||||||||
Intangible assets | (4) | (8) | |||||||||
Others | (1) | (3) | |||||||||
Gain or losses on non financial assets and investments, net | 1 | 18 | |||||||||
Negative goodwill recognised in results | — | — | |||||||||
Gains or losses on non-current assets held for sale not classified as discontinued operations | 6 | (18) | (25) | ||||||||
Operating profit/(loss) before tax | 3,102 | 1,891 | |||||||||
Tax expense or income from continuing operations | (1,143) | (1,244) | |||||||||
Profit for the period from continuing operations | 1,959 | 647 | |||||||||
Profit or loss after tax from discontinued operations | — | — | |||||||||
Profit for the period | 1,959 | 647 | |||||||||
Profit attributable to non-controlling interests | 351 | 316 | |||||||||
Profit attributable to the parent | 1,608 | 331 | |||||||||
Earnings per share | 3 | ||||||||||
Basic | 0.08 | 0.01 | |||||||||
Diluted | 0.08 | 0.01 |
94
|
|
Note | 01-01-2021 to 31-03-2021 | 01-01-2020 to 31-03-2020 | |||||||||
CONSOLIDATED PROFIT FOR THE PERIOD | 1,959 | 647 | |||||||||
OTHER RECOGNISED INCOME AND EXPENSE | (30) | (4,307) | |||||||||
Items that will not be reclassified to profit or loss | 11 | 6 | 830 | ||||||||
Actuarial gains and losses on defined benefit pension plans | 212 | 2,322 | |||||||||
Non-current assets held for sale | — | — | |||||||||
Other recognised income and expense of investments in
subsidiaries, joint ventures and associates |
(7) | (7) | |||||||||
Changes in the fair value of equity instruments measured at fair value through other comprehensive income | (13) | (883) | |||||||||
Gains or losses resulting from the accounting for hedges of equity instruments measured at fair value through other comprehensive income, net | — | — | |||||||||
Changes in the fair value of equity instruments measured at fair value through other comprehensive income (hedged item) | 42 | 17 | |||||||||
Changes in the fair value of equity instruments measured at fair value through other comprehensive income (hedging instrument) | (42) | (17) | |||||||||
Changes in the fair value of financial liabilities at fair value through profit or loss attributable to changes in credit risk | (123) | 6 | |||||||||
Income tax relating to items that will not be reclassified | (63) | (608) | |||||||||
Items that may be reclassified to profit or loss | 11 | (36) | (5,137) | ||||||||
Hedges of net investments in foreign operations (effective portion) | (483) | 2,267 | |||||||||
Revaluation gains (losses) | (483) | 2,267 | |||||||||
Amounts transferred to income statement | — | — | |||||||||
Other reclassifications | — | — | |||||||||
Exchanges differences | 1,496 | (7,604) | |||||||||
Revaluation gains (losses) | 1,496 | (7,604) | |||||||||
Amounts transferred to income statement | — | — | |||||||||
Other reclassifications | — | — | |||||||||
Cash flow hedges (effective portion) | (201) | 970 | |||||||||
Revaluation gains (losses) | (749) | 2,452 | |||||||||
Amounts transferred to income statement | 548 | (1,482) | |||||||||
Transferred to initial carrying amount of hedged items | — | — | |||||||||
Other reclassifications | — | — | |||||||||
Financial assets available-for-sale | — | ||||||||||
Revaluation gains (losses) | 11 | — | |||||||||
Amounts transferred to income statement | — | ||||||||||
Other reclassifications | — | ||||||||||
Hedging instruments (items not designated) | 11 | — | — | ||||||||
Revaluation gains (losses) | — | — | |||||||||
Amounts transferred to income statement | — | — | |||||||||
Other reclassifications | — | — | |||||||||
Debt instruments at fair value with changes in other comprehensive income | (1,350) | (923) | |||||||||
Revaluation gains (losses) | 11 | (1,118) | (944) | ||||||||
Amounts transferred to income statement | (232) | (352) | |||||||||
Other reclassifications | — | 373 | |||||||||
Non-current assets held for sale | — | — | |||||||||
Revaluation gains (losses) | — | — | |||||||||
Amounts transferred to income statement | — | — | |||||||||
Other reclassifications | — | — | |||||||||
Share of other recognised income and expense of investments | 7 | (119) | |||||||||
Income tax relating to items that may be reclassified to profit or loss | 495 | 272 | |||||||||
Total recognised income and expenses for the year | 1,929 | (3,660) | |||||||||
Attributable to non-controlling interests | 331 | (398) | |||||||||
Attributable to the parent | 1,598 | (3,262) |
|
95
|
Capital | Share premium | Equity instruments issued (not capital) | Other equity instruments | Accumulated retained earnings | Revaluation reserves | Other reserves |
(-)
Own shares |
Profit Attributable to shareholders of the parent |
(-)
Interim dividends |
Other comprehensive income | Non-Controlling interest | Total | ||||||||||||||||||||||||||||||||
Other comprehensive income | Other items | |||||||||||||||||||||||||||||||||||||||||||
Balance as at 31-12-2020 | 8,670 | 52,013 | 627 | 163 | 65,583 | — | (3,596) | (69) | (8,771) | — | (33,144) | (1,800) | 11,646 | 91,322 | ||||||||||||||||||||||||||||||
Adjustments due to errors | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Adjustments due to changes in
accounting policies |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Opening balance as at 01-01-2021 | 8,670 | 52,013 | 627 | 163 | 65,583 | — | (3,596) | (69) | (8,771) | — | (33,144) | (1,800) | 11,646 | 91,322 | ||||||||||||||||||||||||||||||
Total recognised income and expense | — | — | — | — | — | — | — | — | 1,608 | — | (10) | (20) | 351 | 1,929 | ||||||||||||||||||||||||||||||
Other changes in equity | — | (4,034) | 8 | (5) | (5,290) | — | (46) | (12) | 8,771 | — | — | — | 43 | (565) | ||||||||||||||||||||||||||||||
Issuance of ordinary shares | — | — | — | — | — | — | — | — | — | — | — | — | 18 | 18 | ||||||||||||||||||||||||||||||
Issuance of preferred shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Issuance of other financial instruments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Maturity of other financial instruments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Conversion of financial liabilities into equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Capital reduction | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
Dividends | — | (477) | — | — | — | — | — | — | — | — | — | (49) | (526) | |||||||||||||||||||||||||||||||
Purchase of equity instruments | — | — | — | — | — | — | — | (209) | — | — | — | — | — | (209) | ||||||||||||||||||||||||||||||
Disposal of equity instruments | — | — | — | — | — | — | 7 | 197 | — | — | — | — | — | 204 | ||||||||||||||||||||||||||||||
Transfer from equity to liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Transfer from liabilities to equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Transfers between equity items | — | (3,557) | — | — | (5,290) | — | 76 | — | 8,771 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Increases (decreases) due to
business combinations |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Share-based payment | — | — | — | (28) | — | — | — | — | — | — | — | — | — | (28) | ||||||||||||||||||||||||||||||
Others increases or (-) decreases of the equity | — | — | 8 | 23 | — | — | (129) | — | — | — | — | — | 74 | (24) | ||||||||||||||||||||||||||||||
Balance as at 31-03-2021 | 8,670 | 47,979 | 635 | 158 | 60,293 | — | (3,642) | (81) | 1,608 | — | (33,154) | (1,820) | 12,040 | 92,686 |
96
|
|
Capital | Share premium | Equity instruments issued (not capital) | Other equity instruments | Accumulated retained earnings | Revaluation reserves | Other reserves |
(-)
Own shares |
Profit Attributable to shareholders of the parent |
(-)
Interim dividends |
Other comprehensive income | Non-Controlling interest | Total | ||||||||||||||||||||||||||||||||
Other comprehensive income | Other items | |||||||||||||||||||||||||||||||||||||||||||
Balance as at 31-12-2019 | 8,309 | 52,446 | 598 | 146 | 61,028 | — | (3,110) | (31) | 6,515 | (1,662) | (24,168) | (982) | 11,570 | 110,659 | ||||||||||||||||||||||||||||||
Adjustments due to errors | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Adjustments due to changes in
accounting policies |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Opening balance as at 01-01-2020 | 8,309 | 52,446 | 598 | 146 | 61,028 | — | (3,110) | (31) | 6,515 | (1,662) | (24,168) | (982) | 11,570 | 110,659 | ||||||||||||||||||||||||||||||
Total recognised income and expense | — | — | — | — | — | — | — | — | 331 | — | (3,593) | (714) | 316 | (3,660) | ||||||||||||||||||||||||||||||
Other changes in equity | — | — | 6 | 25 | 6,566 | — | (470) | (43) | (6,515) | — | — | — | (455) | (886) | ||||||||||||||||||||||||||||||
Issuance of ordinary shares | — | — | — | — | — | — | — | — | — | — | — | — | 80 | 80 | ||||||||||||||||||||||||||||||
Issuance of preferred shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Issuance of other financial instruments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Maturity of other financial instruments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Conversion of financial liabilities into equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Capital reduction | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | — | — | — | — | — | — | — | — | (113) | (113) | ||||||||||||||||||||||||||||||
Purchase of equity instruments | — | — | — | — | — | — | — | (313) | — | — | — | — | — | (313) | ||||||||||||||||||||||||||||||
Disposal of equity instruments | — | — | — | — | — | — | 1 | 270 | — | — | — | — | — | 271 | ||||||||||||||||||||||||||||||
Transfer from equity to liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Transfer from liabilities to equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Transfers between equity items | — | — | — | — | 6,566 | — | (51) | (6,515) | — | — | — | — | — | |||||||||||||||||||||||||||||||
Increases (decreases) due to
business combinations |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Share-based payment | — | — | — | (56) | — | — | — | — | — | — | — | — | — | (56) | ||||||||||||||||||||||||||||||
Others increases or (-) decreases of the equity | — | — | 6 | 81 | — | — | (420) | — | — | — | — | — | (422) | (755) | ||||||||||||||||||||||||||||||
Balance as at 31-03-2020 | 8,309 | 52,446 | 604 | 171 | 67,594 | — | (3,580) | (74) | 331 | (1,662) | (27,761) | (1,696) | 11,431 | 106,113 |
|
97
|
Note | 31-03-2021 | 31-03-2020 | |||||||||
A. CASH FLOWS FROM OPERATING ACTIVITIES | 36,923 | 26,461 | |||||||||
Profit for the period | 1,959 | 647 | |||||||||
Adjustments made to obtain the cash flows from operating activities | 5,484 | 5,907 | |||||||||
Depreciation and amortisation cost | 683 | 729 | |||||||||
Other adjustments | 4,801 | 5,178 | |||||||||
Net increase/(decrease) in operating assets | 3,152 | 65,877 | |||||||||
Financial assets held-for-trading | (5,285) | 24,478 | |||||||||
Non-trading financial assets mandatorily at fair value through profit or loss | 95 | (395) | |||||||||
Financial assets at fair value through profit or loss | 8,354 | 3,100 | |||||||||
Financial assets at fair value through other comprehensive income | (6,090) | (6,610) | |||||||||
Financial assets at amortised cost | 9,455 | 37,980 | |||||||||
Other operating assets | (3,377) | 7,324 | |||||||||
Net increase/(decrease) in operating liabilities | 32,881 | 86,460 | |||||||||
Financial liabilities held-for-trading | (9,784) | 27,663 | |||||||||
Financial liabilities designated at fair value through profit or loss | 22,420 | 9,477 | |||||||||
Financial liabilities at amortised cost | 23,490 | 49,886 | |||||||||
Other operating liabilities | (3,245) | (566) | |||||||||
Income tax recovered/(paid) | (249) | (676) | |||||||||
B. CASH FLOWS FROM INVESTING ACTIVITIES | (1,191) | (2,079) | |||||||||
Payments | 2,077 | 3,024 | |||||||||
Tangible assets | 7 | 1,763 | 1,707 | ||||||||
Intangible assets | 309 | 267 | |||||||||
Investments | 2 | 97 | |||||||||
Subsidiaries and other business units | 2 | 3 | 953 | ||||||||
Non-current assets held for sale and associated liabilities | — | — | |||||||||
Other payments related to investing activities | — | — | |||||||||
Proceeds | 886 | 945 | |||||||||
Tangible assets | 7 | 652 | 451 | ||||||||
Intangible assets | — | — | |||||||||
Investments | 37 | 21 | |||||||||
Subsidiaries and other business units | — | 329 | |||||||||
Non-current assets held for sale and associated liabilities | 6 | 197 | 144 | ||||||||
Other proceeds related to investing activities | — | — | |||||||||
C. CASH FLOW FROM FINANCING ACTIVITIES | (617) | (1,396) | |||||||||
Payments | 842 | 3,246 | |||||||||
Dividends | 3 | — | — | ||||||||
Subordinated liabilities | 389 | 1,763 | |||||||||
Redemption of own equity instruments | — | — | |||||||||
Acquisition of own equity instruments | 209 | 313 | |||||||||
Other payments related to financing activities | 244 | 1,170 | |||||||||
Proceeds | 225 | 1,850 | |||||||||
Subordinated liabilities | — | 1,500 | |||||||||
Issuance of own equity instruments | 11 | — | — | ||||||||
Disposal of own equity instruments | 207 | 272 | |||||||||
Other proceeds related to financing activities | 18 | 78 | |||||||||
D. EFFECT OF FOREIGN EXCHANGE RATE DIFFERENCES | 3,971 | (1,597) | |||||||||
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 39,086 | 21,389 | |||||||||
F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 153,839 | 101,067 | |||||||||
G. CASH AND CASH EQUIVALENTS AT END OF PERIOD | 192,925 | 122,456 | |||||||||
COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD | |||||||||||
Cash | 7,195 | 8,363 | |||||||||
Cash equivalents at central banks | 171,518 | 98,306 | |||||||||
Other financial assets | 14,212 | 15,787 | |||||||||
Less: Bank overdrafts refundable on demand | — | — | |||||||||
TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD | 192,925 | 122,456 | |||||||||
In which: restricted cash | — | — |
|
99
|
100
|
|
|
101
|
102
|
|
|
103
|
31-03-2021 | 31-03-2020 | |||||||||||||||||||
% of par
value |
Euros per
share |
Amount
(EUR million) |
% of par
value |
Euros per
share |
Amount
(EUR million) |
|||||||||||||||
Ordinary shares | — | — | — | — | — | — | ||||||||||||||
Other shares (without vote, redeemable, etc.) | — | — | — | — | — | — | ||||||||||||||
Total remuneration paid | — | — | — | — | — | — | ||||||||||||||
Dividend paid out of profit | — | — | — | — | — | — | ||||||||||||||
Dividend paid with a charge to reserves or share premium | — | — | — | — | — | — | ||||||||||||||
Dividend in kind | — | — | — | — | — | — | ||||||||||||||
Flexible payment | — | — | — | — | — | — |
31-03-2021 | 31-03-2020 | |||||||
Profit attributable to the Parent (EUR million) | 1,608 | 331 | ||||||
Remuneration of contingently convertible preferred securities (CCPS) (EUR million) | (137) | (140) | ||||||
1,471 | 191 | |||||||
Of which: | ||||||||
Profit or Loss from discontinued operations (non controlling interest net) (EUR million) | — | — | ||||||
Profit or Loss from continuing operations (CCPS net) (EUR million) | 1,471 | 191 | ||||||
Weighted average number of shares outstanding | 17,311,025,179 | 16,604,307,679 | ||||||
Impact factor correction (a) | — | 721,926,421 | ||||||
Adjusted number of shares | 17,311,025,179 | 17,326,234,099 | ||||||
Basic earnings per share (euros) | 0.08 | 0.01 | ||||||
Of which: from discontinued operations (euros) | — | — | ||||||
from continuing operations (euros) | 0.08 | 0.01 |
104
|
|
31-03-2021 | 31-03-2020 | |||||||
Profit attributable to the Parent (EUR million) | 1,608 | 331 | ||||||
Remuneration of contingently convertible preferred securities (CCPS) (EUR million) | (137) | (140) | ||||||
1,471 | 191 | |||||||
Of which: | ||||||||
Profit or Loss from discontinued operations (non controlling interest net) (EUR million) | — | — | ||||||
Profit or Loss from continuing operations (CCPS net) (EUR million) | 1,471 | 191 | ||||||
Weighted average number of shares outstanding | 17,311,025,179 | 16,604,307,679 | ||||||
Dilutive effect of options/receipt of shares | 46,145,981 | 37,686,106 | ||||||
Impact factor correction (a) | — | 723,564,947 | ||||||
Adjusted number of shares | 17,357,171,160 | 17,365,558,732 | ||||||
Diluted earnings per share (euros) | 0.08 | 0.01 | ||||||
Of which: from discontinued operations (euros) | — | — | ||||||
from continuing operations (euros) | 0.08 | 0.01 |
Thousand euros | ||||||||
31-03-2021 | 31-03-2020 | |||||||
Members of the board of directors: (2)(3)(4)(5)(6)(7)(8)(9) | ||||||||
Remuneration concept | ||||||||
Fixed salary remuneration of executive directors | 1,526 | 1,339 | ||||||
Variable salary remuneration of executive directors | — | — | ||||||
Directors fees | 363 | 356 | ||||||
Bylaw-stipulated emoluments (annual emolument) | 930 | 935 | ||||||
Other (except insurance premiums) | 916 | 1,073 | ||||||
Sub-total | 3,735 | 3,703 | ||||||
Transactions with shares and/or other financial instruments | — | — | ||||||
3,735 | 3,703 |
|
105
|
Thousand euros | ||||||||
31-03-2021 | 31-03-2020 | |||||||
Members of the board of directors: | ||||||||
Other benefits- | ||||||||
Advances | — | — | ||||||
Loans granted | 26 | 107 | ||||||
Pension funds and plans: Endowments and/or contributions (1) | 456 | 505 | ||||||
Pension funds and plans: Accumulated rights (2) | 68,169 | 75,348 | ||||||
Life insurance premiums | 677 | 896 | ||||||
Guarantees provided for directors | — | — |
Thousand euros | ||||||||
31-03-2021 | 31-03-2020 | |||||||
Senior management (1): | ||||||||
Total remuneration of senior management (2) | 8,080 | 8,981 |
Thousand euros | ||||||||
31-03-2021 | 31-03-2020 | |||||||
Senior management: | ||||||||
Pension funds: Endowments and / or contributions (1) | 1,553 | 1,591 | ||||||
Pension funds: Accumulated rights (2) | 60,138 | 68,729 |
106
|
|
EUR million | |||||||||||||||||
31-03-2021 | |||||||||||||||||
Financial
assets held for trading |
Non-trading
financial assets mandatorily at fair value through profit or loss |
Financial
assets designated at fair value through profit or loss |
Financial
assets at fair value through other comprehensive income |
Financial
assets at amortised cost |
|||||||||||||
Derivatives | 58,500 | ||||||||||||||||
Equity instruments | 11,626 | 3,354 | 2,793 | ||||||||||||||
Debt instruments | 39,212 | 740 | 2,721 | 101,496 | 26,430 | ||||||||||||
Loans and advances | 305 | 545 | 53,929 | 9,081 | 955,151 | ||||||||||||
Central Banks | — | — | 8,173 | — | 14,255 | ||||||||||||
Credit institutions | 2 | — | 19,300 | — | 37,521 | ||||||||||||
Customers | 303 | 545 | 26,456 | 9,081 | 903,375 | ||||||||||||
Total | 109,643 | 4,639 | 56,650 | 113,370 | 981,581 |
EUR million | |||||||||||||||||
31-12-2020 | |||||||||||||||||
Financial
assets held for trading |
Non-trading
financial assets mandatorily at fair value through profit or loss |
Financial
assets designated at fair value through profit or loss |
Financial
assets at fair value through other comprehensive income |
Financial
assets at amortised cost |
|||||||||||||
Derivatives | 67,137 | ||||||||||||||||
Equity instruments | 9,615 | 3,234 | 2,783 | ||||||||||||||
Debt instruments | 37,894 | 700 | 2,979 | 108,903 | 26,078 | ||||||||||||
Loans and advances | 299 | 552 | 45,738 | 9,267 | 932,300 | ||||||||||||
Central Banks | — | — | 9,481 | — | 12,499 | ||||||||||||
Credit institutions | 3 | — | 12,136 | — | 37,838 | ||||||||||||
Customers | 296 | 552 | 24,121 | 9,267 | 881,963 | ||||||||||||
Total | 114,945 | 4,486 | 48,717 | 120,953 | 958,378 |
|
107
|
EUR million | ||||||||||||||||||||||||||
31-03-2021 | 31-12-2020 | |||||||||||||||||||||||||
Impairment value correction | Impairment value correction | |||||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||
Financial assets at fair value through other comprehensive income | 110,588 | 2 | 51 | 110,641 | 118,150 | 6 | 50 | 118,206 | ||||||||||||||||||
Debt instruments | 101,501 | 2 | 6 | 101,509 | 108,903 | 6 | 6 | 108,915 | ||||||||||||||||||
Loans and advances | 9,087 | — | 45 | 9,132 | 9,247 | — | 44 | 9,291 | ||||||||||||||||||
Central Banks | — | — | — | — | — | — | — | — | ||||||||||||||||||
Credit institutions | — | — | — | — | — | — | — | — | ||||||||||||||||||
Customers | 9,087 | — | 45 | 9,132 | 9,247 | — | 44 | 9,291 | ||||||||||||||||||
Financial assets at amortised cost | 905,663 | 67,584 | 31,497 | 1,004,744 | 884,892 | 66,170 | 30,670 | 981,732 | ||||||||||||||||||
Debt instruments | 26,196 | 97 | 402 | 26,695 | 25,889 | 66 | 395 | 26,350 | ||||||||||||||||||
Loans and advances | 879,467 | 67,487 | 31,095 | 978,049 | 859,003 | 66,104 | 30,275 | 955,382 | ||||||||||||||||||
Central Banks | 14,255 | — | — | 14,255 | 12,499 | — | — | 12,499 | ||||||||||||||||||
Credit institutions | 37,523 | 2 | 1 | 37,526 | 37,845 | — | 1 | 37,846 | ||||||||||||||||||
Customers | 827,689 | 67,485 | 31,094 | 926,268 | 808,659 | 66,104 | 30,274 | 905,037 | ||||||||||||||||||
Total | 1,016,251 | 67,586 | 31,548 | 1,115,385 | 1,003,042 | 66,176 | 30,720 | 1,099,938 |
EUR million | ||||||||
31-03-2021 | 31-03-2020 | |||||||
Balance as at beginning of period | 23,849 | 22,713 | ||||||
Impairment losses charged to income for the period | 2,333 | 4,234 | ||||||
Of which: | ||||||||
Impairment losses charged to income | 5,365 | 6,873 | ||||||
Impairment losses reversed with a credit to income | (3,032) | (2,639) | ||||||
Write-off of impaired balances against recorded impairment allowance | (2,233) | (2,635) | ||||||
Exchange differences and other | (327) | (1,262) | ||||||
Balance as at end of period | 23,622 | 23,050 | ||||||
Of which, relating to: | ||||||||
Impaired assets | 13,883 | 13,551 | ||||||
Other assets | 9,739 | 9,499 | ||||||
Of which: | ||||||||
Individually calculated | 3,101 | 3,377 | ||||||
Collectively calculated | 20,521 | 19,673 |
108
|
|
EUR million | ||||||||||||||
31-03-2021 | ||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||
Impairment allowance as at beginning of period | 4,252 | 5,672 | 13,647 | 23,571 | ||||||||||
Transfers between stages | (211) | 233 | 1,296 | 1,318 | ||||||||||
Variation due to credit risk | 380 | (389) | 1,024 | 1,015 | ||||||||||
Write-offs | — | — | (2,233) | (2,233) | ||||||||||
Exchange differences and other | (193) | (27) | (99) | (319) | ||||||||||
Carrying amount as of 31 March 2021 | 4,228 | 5,489 | 13,635 | 23,352 |
EUR million | ||||||||||||||
31-03-2020 | ||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||
Impairment allowance as at beginning of period | 3,835 | 4,474 | 13,933 | 22,242 | ||||||||||
Transfers between stages | (254) | 27 | 1,488 | 1,261 | ||||||||||
Variation due to credit risk | 1,851 | (108) | 1,250 | 2,993 | ||||||||||
Write-offs | — | — | (2,635) | (2,635) | ||||||||||
Exchange differences and other | (166) | (188) | (807) | (1,161) | ||||||||||
Carrying amount as of 31 March 2020 | 5,266 | 4,205 | 13,229 | 22,700 |
EUR million | ||||||||||||||
31-03-2021 | 31-03-2020 | |||||||||||||
Balance as at beginning of period | 31,168 | 33,184 | ||||||||||||
Net additions | 2,590 | 2,722 | ||||||||||||
Written-off assets | (2,233) | (2,635) | ||||||||||||
Exchange differences and other | 431 | (1,054) | ||||||||||||
Balance as at end of period | 31,956 | 32,217 |
|
109
|
EUR million | EUR million | ||||||||||||||||
31-03-2021 | 31-12-2020 | ||||||||||||||||
Carrying
amount |
Fair
value |
Carrying
amount |
Fair
value |
||||||||||||||
Loans and advances | 955,151 | 962,693 | Loans and advances | 932,300 | 940,258 | ||||||||||||
Debt instruments | 26,430 | 26,735 | Debt instruments | 26,078 | 26,532 | ||||||||||||
ASSETS | 981,581 | 989,428 | ASSETS | 958,378 | 966,790 |
EUR million | ||||||||
31-03-2021 | 31-12-2020 | |||||||
Tangible assets | 4,406 | 4,445 | ||||||
Of which: | ||||||||
Foreclosed assets | 4,034 | 4,081 | ||||||
Of which: Property assets in Spain | 3,423 | 3,485 | ||||||
Other tangible assets held for sale | 372 | 364 | ||||||
Other assets | — | 0 | ||||||
4,406 | 4,445 |
110
|
|
EUR million | ||||||||
31-03-2021 | 31-12-2020 | |||||||
Banco Santander (Brazil) | 2,991 | 3,109 | ||||||
SAM Investment Holdings Limited | 1,444 | 1,444 | ||||||
Santander Consumer Germany | 1,314 | 1,314 | ||||||
Santander Bank Polska | 1,086 | 1,104 | ||||||
Santander Portugal | 1,040 | 1,040 | ||||||
Santander España | 1,027 | 1,027 | ||||||
Santander Consumer USA | 945 | 904 | ||||||
Santander UK | 624 | 592 | ||||||
Santander Bank National Association | 620 | 594 | ||||||
Banco Santander Chile | 590 | 571 | ||||||
Grupo Financiero Santander (Mexico) | 407 | 399 | ||||||
Santander Consumer Nordics | 223 | 216 | ||||||
Other entities | 149 | 157 | ||||||
Total Goodwill | 12,460 | 12,471 |
EUR million | ||||||||||||||||||||
31-03-2021 | 31-12-2020 | |||||||||||||||||||
Financial
liabilities held for trading |
Financial
liabilities designated at fair value through profit or loss |
Financial
liabilities at amortised cost |
Financial
liabilities held for trading |
Financial
liabilities designated at fair value through profit or loss |
Financial
liabilities at amortised cost |
|||||||||||||||
Derivatives | 55,935 | 64,469 | ||||||||||||||||||
Short Positions | 15,358 | 16,698 | ||||||||||||||||||
Deposits | — | 65,439 | 1,022,555 | — | 43,598 | 990,391 | ||||||||||||||
Central banks | — | 6,574 | 122,651 | — | 2,490 | 112,804 | ||||||||||||||
Credit institutions | — | 9,471 | 66,444 | — | 6,765 | 62,620 | ||||||||||||||
Customer | — | 49,394 | 833,460 | — | 34,343 | 814,967 | ||||||||||||||
Debt instruments | — | 4,538 | 240,765 | — | 4,440 | 230,829 | ||||||||||||||
Other financial liabilities | — | — | 27,155 | — | 0 | 26,968 | ||||||||||||||
Total | 71,293 | 69,977 | 1,290,475 | 81,167 | 48,038 | 1,248,188 |
|
111
|
EUR million | ||||||||
31-03-2021 | 31-12-2020 | |||||||
Bonds and debentures outstanding | 196,974 | 191,577 | ||||||
Subordinated | 21,903 | 21,686 | ||||||
Promissory notes and other securities | 26,426 | 22,006 | ||||||
Total debt instruments issued | 245,303 | 235,269 |
EUR million | ||||||||||||||||||||
31-03-2021 | ||||||||||||||||||||
Opening
balance at 01-01-21 |
Perimeter | Issuances or placements |
Repurchases or
redemptions |
Exchange
rate and other adjustments |
Closing
balance at 31-03-21 |
|||||||||||||||
Bonds and debentures outstanding | 191,577 | — | 17,061 | (13,819) | 2,155 | 196,974 | ||||||||||||||
Subordinated | 21,686 | — | — | — | 217 | 21,903 | ||||||||||||||
Bonds and debentures outstanding and subordinated liabilities issued | 213,263 | — | 17,061 | (13,819) | 2,372 | 218,877 |
EUR million | ||||||||||||||||||||
31-03-2020 | ||||||||||||||||||||
Opening
balance at 01-01-20 |
Perimeter | Issuances or placements |
Repurchases or
redemptions |
Exchange
rate and other adjustments |
Closing
balance at 31-03-20 |
|||||||||||||||
Bonds and debentures outstanding | 208,455 | — | 24,486 | (21,740) | (3,257) | 207,944 | ||||||||||||||
Subordinated | 20,878 | — | 1,500 | (1,500) | (513) | 20,365 | ||||||||||||||
Bonds and debentures outstanding and subordinated liabilities issued | 229,333 | — | 25,986 | (23,240) | (3,770) | 228,309 |
112
|
|
EUR million | ||||||||||||||
31-03-2021 | 31-12-2020 | |||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||
Deposits | 1,022,555 | 1,021,979 | 990,391 | 990,807 | ||||||||||
Debt instruments | 240,765 | 249,322 | 230,829 | 241,174 | ||||||||||
Liabilities | 1,263,320 | 1,271,301 | 1,221,220 | 1,231,981 |
EUR million | ||||||||
31-03-2021 | 31-12-2020 | |||||||
Provisions for taxes | 591 | 600 | ||||||
Provisions for employment-related proceedings (Brazil) | 409 | 437 | ||||||
Provisions for other legal proceedings | 1,077 | 1,163 | ||||||
Provision for customer remediation | 526 | 395 | ||||||
Regulatory framework-related provisions | 49 | 69 | ||||||
Provision for restructuring | 1,264 | 810 | ||||||
Other | 966 | 951 | ||||||
4,882 | 4,425 |
|
113
|
114
|
|
|
115
|
116
|
|
|
117
|
118
|
|
|
119
|
EUR million | ||||||||
31-03-2021 | 31-12-2020 | |||||||
Other comprehensive income accumulated | (33,154) | (33,144) | ||||||
Items not reclassified to profit or loss | (5,354) | (5,328) | ||||||
Actuarial gains or losses on defined benefit pension plans | (4,861) | (5,002) | ||||||
Non-current assets held for sale | — | — | ||||||
Share in other income and expenses recognised in investments, joint ventures and associates | (10) | (2) | ||||||
Other valuation adjustments | — | — | ||||||
Changes in the fair value of equity instruments measured at fair value with changes in other comprehensive income | (379) | (308) | ||||||
Inefficacy of fair value hedges of equity instruments measured at fair value with changes
in other comprehensive income |
— | — | ||||||
Changes in the fair value of equity instruments measured at fair valuewith changes
in other comprehensive income (hedged item) |
200 | 159 | ||||||
Changes in the fair value of equity instruments measured at fair value with changes
in other comprehensive income (hedging instrument) |
(200) | (159) | ||||||
Changes in the fair value of financial liabilities measured at fair value through profit or loss
attributable to changes in credit risk |
(104) | (16) | ||||||
Items that may be reclassified to profit or loss | (27,800) | (27,816) | ||||||
Hedge of net investments in foreign operations (effective portion) | (3,607) | (3,124) | ||||||
Exchange differences | (25,460) | (26,911) | ||||||
Hedging derivatives (effective portion) | 182 | 295 | ||||||
Changes in the fair value of debt instruments measured at fair value with changes in other comprehensive income | 1,565 | 2,411 | ||||||
Hedging instruments (items not designated) | — | — | ||||||
Non-current assets held for sale | — | — | ||||||
Share in other income and expenses recognised in investments, joint ventures and associates | (480) | (487) |
120
|
|
EUR million | ||||||||||||||||||||||||||
31-03-2021 | 31-12-2020 | |||||||||||||||||||||||||
Revaluation gains | Revaluation losses | Net revaluation gains/(losses) | Fair value | Revaluation gains | Revaluation losses | Net revaluation gains/(losses) | Fair value | |||||||||||||||||||
Equity instruments | ||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||
Spain | 28 | (1,095) | (1,067) | 783 | 28 | (849) | (821) | 1,032 | ||||||||||||||||||
International | ||||||||||||||||||||||||||
Rest of Europe | 123 | (74) | 49 | 421 | 65 | (76) | (11) | 314 | ||||||||||||||||||
United States | 12 | (4) | 8 | 31 | 7 | (4) | 3 | 25 | ||||||||||||||||||
Latin America and rest | 638 | (7) | 631 | 1,558 | 525 | (4) | 521 | 1,412 | ||||||||||||||||||
801 | (1,180) | (379) | 2,793 | 625 | (933) | (308) | 2,783 | |||||||||||||||||||
Of which: | ||||||||||||||||||||||||||
Listed | 641 | (26) | 615 | 1,594 | 525 | (31) | 494 | 1,424 | ||||||||||||||||||
Unlisted | 160 | (1,154) | (994) | 1,199 | 100 | (902) | (802) | 1,359 |
|
121
|
EUR million | ||||||||||||||||||||||||||
31-03-2021 | 31-12-2020 | |||||||||||||||||||||||||
Revaluation gains | Revaluation losses | Net revaluation gains/(losses) | Fair value | Revaluation gains | Revaluation losses | Net revaluation gains/(losses) | Fair value | |||||||||||||||||||
Debt instruments | ||||||||||||||||||||||||||
Government and central banks
debt instruments |
||||||||||||||||||||||||||
Spain | 469 | — | 469 | 14,714 | 693 | — | 693 | 19,314 | ||||||||||||||||||
Rest of Europe | 793 | (37) | 756 | 22,375 | 915 | (69) | 846 | 23,116 | ||||||||||||||||||
Latin America and rest of the world | 450 | (190) | 260 | 48,756 | 785 | (73) | 712 | 51,026 | ||||||||||||||||||
Private-sector debt instruments | 125 | (45) | 80 | 24,732 | 181 | (21) | 160 | 24,714 | ||||||||||||||||||
1,837 | (272) | 1,565 | 110,577 | 2,574 | (163) | 2,411 | 118,170 |
122
|
|
EUR million | ||||||||||||||||||||
Revenue from
ordinary activities |
Profit | Profit before taxes | ||||||||||||||||||
Segment | 31-03-2021 | 31-03-2020 | 31-03-2021 | 31-03-2020 | 31-03-2021 | 31-03-2020 | ||||||||||||||
Europe | 5,591 | 5,846 | 826 | 192 | 1,231 | 303 | ||||||||||||||
North America | 3,688 | 4,412 | 773 | 282 | 1,207 | 452 | ||||||||||||||
South America | 6,098 | 10,229 | 773 | 700 | 1,505 | 1,210 | ||||||||||||||
Digital Consumer Bank | 1,614 | 1,611 | 291 | 234 | 506 | 404 | ||||||||||||||
Corporate Centre | 3 | 148 | (525) | (1,031) | (635) | (412) | ||||||||||||||
Underlying Profit | 16,994 | 22,246 | 2,138 | 377 | 3,814 | 1,957 | ||||||||||||||
Adjustments | — | — | (530) | (46) | (712) | (66) | ||||||||||||||
Statutory Profit | 16,994 | 22,246 | 1,608 | 331 | 3,102 | 1,891 |
|
123
|
EUR million | |||||||||||||||||
31-03-2021 | |||||||||||||||||
Expenses and income |
Significant
shareholders |
Directors and
executives |
Group companies
or entities |
Other related
parties |
Total | ||||||||||||
Expenses: | |||||||||||||||||
Finance costs | — | — | 2 | — | 2 | ||||||||||||
Leases | — | — | — | — | — | ||||||||||||
Services received | — | — | — | — | — | ||||||||||||
Purchases of stocks | — | — | — | — | — | ||||||||||||
Other expenses | — | — | 27 | — | 27 | ||||||||||||
— | — | 29 | — | 29 | |||||||||||||
Income: | |||||||||||||||||
Finance income | — | — | 20 | 1 | 21 | ||||||||||||
Dividends received | — | — | — | — | — | ||||||||||||
Services rendered | — | — | — | — | — | ||||||||||||
Sale of stocks | — | — | — | — | — | ||||||||||||
Other income | — | — | 290 | — | 290 | ||||||||||||
— | — | 310 | 1 | 311 |
EUR million | |||||||||||||||||
31-03-2021 | |||||||||||||||||
Other transactions |
Significant
shareholders |
Directors and
executives |
Group companies
or entities |
Other related
parties |
Total | ||||||||||||
Financing agreements: loans and capital contributions (lender) | — | (1) | 896 | (7) | 888 | ||||||||||||
Financing agreements: loans and capital contributions (borrower) | — | 3 | (47) | (49) | (93) | ||||||||||||
Guarantees provided | — | — | — | — | — | ||||||||||||
Guarantees received | — | — | — | — | — | ||||||||||||
Commitments acquired | — | — | 10 | 5 | 15 | ||||||||||||
Dividends and other distributed profit | — | — | — | — | — | ||||||||||||
Other transactions | — | — | (43) | — | (43) |
124
|
|
EUR million | |||||||||||||||||
31-03-2021 | |||||||||||||||||
Balance closing period |
Significant
shareholders |
Directors and
executives |
Group companies
or entities |
Other related
parties |
Total | ||||||||||||
Debt balances: | |||||||||||||||||
Customers and commercial debtors | — | — | — | — | — | ||||||||||||
Loans and credits granted | — | 23 | 8,393 | 88 | 8,504 | ||||||||||||
Other collection rights | — | — | 925 | — | 925 | ||||||||||||
— | 23 | 9,318 | 88 | 9,429 | |||||||||||||
Credit balances: | |||||||||||||||||
Suppliers and creditors granted | — | — | — | — | — | ||||||||||||
Loans and credits received | — | 23 | 3,453 | 110 | 3,586 | ||||||||||||
Other payment obligations | — | — | 84 | — | 84 | ||||||||||||
— | 23 | 3,537 | 110 | 3,670 |
EUR million | |||||||||||||||||
31-03-2020 | |||||||||||||||||
Expenses and income |
Significant
shareholders |
Directors and
executives |
Group companies
or entities |
Other related
parties |
Total | ||||||||||||
Expenses: | |||||||||||||||||
Finance costs | — | — | 3 | — | 3 | ||||||||||||
Leases | — | — | — | — | — | ||||||||||||
Services received | — | — | — | — | — | ||||||||||||
Purchases of stocks | — | — | — | — | — | ||||||||||||
Other expenses | — | — | 10 | — | 10 | ||||||||||||
— | — | 13 | — | 13 | |||||||||||||
Income: | |||||||||||||||||
Finance income | — | — | 38 | — | 38 | ||||||||||||
Dividends received | — | — | — | — | — | ||||||||||||
Services rendered | — | — | — | — | — | ||||||||||||
Sale of stocks | — | — | — | — | — | ||||||||||||
Other income | — | — | 292 | — | 292 | ||||||||||||
— | — | 330 | — | 330 |
|
125
|
EUR million | |||||||||||||||||
31-03-2020 | |||||||||||||||||
Other transactions |
Significant
shareholders |
Directors and
executives |
Group companies
or entities |
Other related
parties |
Total | ||||||||||||
Financing agreements: loans and capital contributions (lender) | — | — | (419) | (8) | (427) | ||||||||||||
Financing agreements: loans and capital contributions (borrower) | — | (14) | 454 | 32 | 472 | ||||||||||||
Guarantees provided | — | — | 1 | — | 1 | ||||||||||||
Guarantees received | — | — | — | — | — | ||||||||||||
Commitments acquired | — | (1) | (1) | — | (2) | ||||||||||||
Dividends and other distributed profit | — | — | — | — | — | ||||||||||||
Other transactions | — | — | (548) | — | (548) |
EUR million | |||||||||||||||||
31-12-2020 | |||||||||||||||||
Balance closing period |
Significant
shareholders |
Directors and
executives |
Group companies
or entities |
Other related
parties |
Total | ||||||||||||
Debt balances: | |||||||||||||||||
Customers and commercial debtors | — | — | — | — | — | ||||||||||||
Loans and credits granted | — | 24 | 7,497 | 95 | 7,616 | ||||||||||||
Other collection rights | — | — | 976 | 0 | 976 | ||||||||||||
— | 24 | 8,473 | 95 | 8,592 | |||||||||||||
Credit balances: | |||||||||||||||||
Suppliers and creditors granted | — | — | — | — | — | ||||||||||||
Loans and credits received | — | 20 | 3,501 | 159 | 3,680 | ||||||||||||
Other payment obligations | — | — | 92 | — | 92 | ||||||||||||
— | 20 | 3,593 | 159 | 3,772 |
126
|
|
EUR million | ||||||||
31-03-2021 | 31-12-2020 | |||||||
Loan commitments granted | 242,898 | 241,230 | ||||||
Of which impaired | 238 | 274 | ||||||
Financial guarantees granted | 12,231 | 12,377 | ||||||
Of which impaired | 136 | 124 | ||||||
Bank sureties | 12,212 | 12,358 | ||||||
Credit derivatives sold | 19 | 19 | ||||||
Other commitments granted | 74,867 | 64,538 | ||||||
Of which impaired | 494 | 548 | ||||||
Other granted guarantees | 35,164 | 33,526 | ||||||
Other | 39,703 | 31,012 |
Average headcount | ||||||||||||||
Bank | Group | |||||||||||||
31-03-2021 | 31-03-2020 | 31-03-2021 | 31-03-2020 | |||||||||||
Men | 13,332 | 13,995 | 87,892 | 88,788 | ||||||||||
Women | 12,451 | 12,687 | 103,214 | 106,629 | ||||||||||
25,783 | 26,682 | 191,106 | 195,417 |
|
127
|
EUR million | ||||||||||||||||||||
31-03-2021 | 31-12-2020 | |||||||||||||||||||
Published price quotations in active markets (Level 1) | Internal models (Levels 2 and 3) | Total | Published price quotations in active markets (Level 1) | Internal models (Levels 2 and 3) | Total | |||||||||||||||
Financial assets held for trading | 50,268 | 59,375 | 109,643 | 46,379 | 68,566 | 114,945 | ||||||||||||||
Non-trading financial assets mandatorily at fair value through profit or loss | 1,932 | 2,707 | 4,639 | 1,756 | 2,730 | 4,486 | ||||||||||||||
Financial assets at fair value through profit and loss | 2,290 | 54,360 | 56,650 | 2,509 | 46,208 | 48,717 | ||||||||||||||
Financial assets at fair value through other comprehensive income | 84,027 | 29,343 | 113,370 | 91,771 | 29,182 | 120,953 | ||||||||||||||
Hedging derivatives (assets) | — | 6,222 | 6,222 | — | 8,325 | 8,325 | ||||||||||||||
Financial liabilities held for trading | 10,080 | 61,213 | 71,293 | 9,863 | 71,304 | 81,167 | ||||||||||||||
Financial liabilities designated at fair value through profit or loss | 2,505 | 67,472 | 69,977 | 2,118 | 45,920 | 48,038 | ||||||||||||||
Hedging derivatives (liabilities) | — | 6,639 | 6,639 | — | 6,869 | 6,869 | ||||||||||||||
Liabilities under insurance contracts | — | 1,102 | 1,102 | — | 910 | 910 |
128
|
|
EUR million | EUR million | |||||||||||||||||||
Fair values calculated using internal models at 31-03-2021(*) | Fair values calculated using internal models at 31-12-2020 (*) | |||||||||||||||||||
Level 2 | Level 3 | Level 2 | Level 3 | Valuation techniques | Main inputs | |||||||||||||||
ASSETS | 142,972 | 9,035 | 146,468 | 8,543 | ||||||||||||||||
Financial assets held for trading | 58,800 | 575 | 67,826 | 740 | ||||||||||||||||
Credit institutions | 2 | — | 3 | — | Present value method | Yield curves, FX market prices | ||||||||||||||
Customers (**) | 303 | — | 296 | — | Present value method | Yield curves, FX market prices | ||||||||||||||
Debt instruments and equity instruments | 1,393 | 7 | 1,453 | 10 | Present value method | Yield curves, FX market prices | ||||||||||||||
Derivatives | 57,102 | 568 | 66,074 | 730 | ||||||||||||||||
Swaps | 46,310 | 219 | 54,488 | 272 | Present value method, Gaussian Copula (***) | Yield curves, FX market prices, HPI, Basis, Liquidity | ||||||||||||||
Exchange rate options | 650 | 11 | 696 | 22 | Black-Scholes Model | Yield curves, Volatility surfaces, FX market prices, Liquidity | ||||||||||||||
Interest rate options | 3,198 | 169 | 3,129 | 241 | Black's Model, multifactorial advanced models interest rate | Yield curves, Volatility surfaces, FX market prices, Liquidity | ||||||||||||||
Interest rate futures | 587 | — | 1,069 | — | Present value method | Yield curves, FX market prices | ||||||||||||||
Index and securities options | 949 | 96 | 554 | 94 | Black’s Model, multifactorial advanced models interest rate | Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Liquidity. | ||||||||||||||
Other | 5,408 | 73 | 6,138 | 101 | Present value method, Advanced stochastic volatility models and other | Yield curves, Volatility surfaces, FX and EQ market prices, Dividends, Liquidity, Dividends, Correlation, HPI, Credit, Others. | ||||||||||||||
Hedging derivatives | 6,222 | — | 8,325 | — | ||||||||||||||||
Swaps | 5,506 | — | 6,998 | — | Present value method | Yield curves, FX market prices, Basis | ||||||||||||||
Interest rate options | 22 | — | 25 | — | Black-Scholes Model | Yield curves, FX maket prices, Volatility surfaces, Liquidity | ||||||||||||||
Other | 694 | — | 1,302 | — | Present value method, Advanced stochastic volatility models and other | Yield curves, Volatility surfaces, FX market prices, Credit, Liquidity, Others | ||||||||||||||
Non-trading financial assets mandatorily at fair value through profit or loss | 1,281 | 1,426 | 1,796 | 934 | Yield curves, FX and EQ market prices, Others | |||||||||||||||
Equity instruments | 431 | 991 | 984 | 505 | Present value method | Market price, Interest rates curves, Dividends and Others | ||||||||||||||
Debt instruments | 591 | 149 | 555 | 134 | Present value method | Yield curves | ||||||||||||||
Loans and receivables (**) | 259 | 286 | 257 | 295 | Present value method, swap asset model & CDS | Yield curves and Credit curves | ||||||||||||||
Financial assets designated at fair value through profit or loss | 53,913 | 447 | 45,559 | 649 | ||||||||||||||||
Central banks | 8,173 | — | 9,481 | — | Present value method | Yield curves, FX market prices | ||||||||||||||
Credit institutions | 19,300 | — | 11,973 | 163 | Present value method | Yield curves, FX market prices | ||||||||||||||
Customers (****) | 26,438 | 18 | 24,102 | 19 | Present value method | Yield curves, FX market prices, HPI | ||||||||||||||
Debt instruments | 2 | 429 | 3 | 467 | Present value method | Yield curves, FX market prices | ||||||||||||||
Financial assets at fair value through other comprehensive income | 22,756 | 6,587 | 22,962 | 6,220 | ||||||||||||||||
Equity instruments | 75 | 1,058 | 75 | 1,223 | Present value method | Market price, Interest rates curves, Dividends and Others | ||||||||||||||
Debt instruments | 18,788 | 341 | 18,410 | 206 | Present value method | Yield curves, FX market prices | ||||||||||||||
Loans and receivables | 3,893 | 5,188 | 4,477 | 4,791 | Present value method | Yield curves, FX market prices and Credit curves | ||||||||||||||
LIABILITIES | 135,848 | 578 | 124,098 | 905 | ||||||||||||||||
Financial liabilities held for trading | 60,956 | 257 | 71,009 | 295 | ||||||||||||||||
Derivatives | 54,927 | 257 | 63,920 | 295 | ||||||||||||||||
Swaps | 43,996 | 69 | 51,584 | 81 | Present value method, Gaussian Copula (***) | Yield curves, FX market prices, Basis, Liquidity, HPI | ||||||||||||||
Exchange rate options | 679 | 4 | 724 | 1 | Black-Scholes Model | Yield curves, Volatility surfaces, FX market prices, Liquidity | ||||||||||||||
Interest rate options | 3,746 | 40 | 4,226 | 49 | Black-Scholes Model, multifactorial advanced models interest rate | Yield curves, Volatility surfaces, FX market prices, Liquidity | ||||||||||||||
Index and securities options | 978 | 103 | 456 | 97 | Black-Scholes Model | Yield curves, FX market prices | ||||||||||||||
Interest rate and equity futures | 234 | 2 | 1,054 | 2 | Present value method | Yield curves, Volatility surfaces, FX & EQ market prices, Dividends | ||||||||||||||
Other | 5,294 | 39 | 5,876 | 65 | Present value method, Advanced stochastic volatility models | Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit, Others | ||||||||||||||
Short positions | 6,029 | — | 7,089 | — | Present value method | Yield curves ,FX & EQ market prices, Equity | ||||||||||||||
Hedging derivatives | 6,639 | — | 6,869 | — | ||||||||||||||||
Swaps | 5,587 | — | 5,821 | — | Present value method | Yield curves ,FX & EQ market prices, Basis | ||||||||||||||
Interest rate options | 12 | — | 13 | — | Black's Model | Yield curves , Volatility surfaces, FX market prices, Liquidity | ||||||||||||||
Other | 1,040 | — | 1,035 | — | Present value method, Advanced stochastic volatility models and other | Yield curves , Volatility surfaces, FX market prices, Credit, Liquidity, Other | ||||||||||||||
Financial liabilities designated at fair value through profit or loss | 67,151 | 321 | 45,310 | 610 | Present value method | Yield curves, FX market prices | ||||||||||||||
Liabilities under insurance contracts | 1,102 | — | 910 | — | Present Value Method with actuarial techniques | Mortality tables and interest rate curves |
|
129
|
130
|
|
Portfolio/Instrument | Valuation technique | Main unobservable inputs | Range | Weighted average | Impacts (EUR million) | |||||||||||||||
(Level 3) | Unfavourable scenario | Favourable scenario | ||||||||||||||||||
Held for trading (Assets) | ||||||||||||||||||||
Derivatives | ||||||||||||||||||||
Cap&Floor | Volatility option model | Volatility | 10% - 90% | 87.66 | — | — | ||||||||||||||
CCS | Discounted Cash Flows | Interest rate | -0.7% - 0.7% | 0.67 | (0.18) | 0.18 | ||||||||||||||
CCS | Forward stimation | Interest rate | -5bps - 5bps | 5.00 | (0.11) | 0.14 | ||||||||||||||
Convertibility curve - NDFs Offshore | Forward stimation | Price | 0% - 2% | 0.61 | (0.73) | 0.32 | ||||||||||||||
EQ Options | EQ option pricing model | Volatility | 3.6% - 97.2% | 53.46 | (1.22) | 1.59 | ||||||||||||||
FRAs | Asset Swap model | Interest rate | 0% - 5% | 2.22 | (0.82) | 0.65 | ||||||||||||||
FX Options | FX option pricing model | Volatility | 0% - 50% | 32.14 | (0.38) | 0.68 | ||||||||||||||
Inflation Derivatives | Asset Swap model | Inflation Swap Rate | -100% - 50% | 83.33 | (0.65) | 0.32 | ||||||||||||||
Inflation Derivatives | Volatility option model | Volatility | 0% - 50% | 16.62 | (0.46) | 0.23 | ||||||||||||||
IR Futures | Asset Swap model | Interest rate | 0% - 15% | 5.91 | (0.98) | 0.64 | ||||||||||||||
IR Options | IR option pricing model | Volatility | 0% - 100% | 60.47 | (0.28) | 0.43 | ||||||||||||||
IRS | Asset Swap model | Interest rate | -6.1% - 12.7% | 10.35 | (0.08) | 0.15 | ||||||||||||||
IRS | Discounted Cash Flows | Swap Rate | 7.4% - 7.9% | (2.93) | (0.08) | 0.03 | ||||||||||||||
IRS | Discounted Cash Flows | Credit spread | 36.2bps - 92.9bps | 0.04 | (2.57) | 1.00 | ||||||||||||||
IRS | Prepayment modelling | Prepayment rate | 2.5% - 6.2% | (0.02) | (0.18) | 0.07 | ||||||||||||||
Property derivatives | Option pricing model | HPI Forward growth rate and HPI Spot rate | 0% - 5% | 2.50 | (8.34) | 8.34 | ||||||||||||||
Swaptions | IR option pricing model | Volatility | 0% - 50% | 33.33 | (0.17) | 0.33 | ||||||||||||||
At Fair Value through P&L | ||||||||||||||||||||
Loans and advances to customers | ||||||||||||||||||||
Mortgage portfolio | Black Scholes model | HPI Forward growth rate | 0% - 5% | 2.50 | (1.88) | 1.88 | ||||||||||||||
Other loans | Discounted Cash Flows | Credit spreads | 0.1% - 1.4% | 0.67 | (0.30) | 0.30 | ||||||||||||||
Debt securities | ||||||||||||||||||||
Government debt | Discounted Cash Flows | Interest rate | 0% - 10% | 8.33 | (5.80) | 29.00 | ||||||||||||||
Property securities | Probability weighting | HPI Forward growth rate | 0% - 5% | 2.50 | (1.29) | 1.29 | ||||||||||||||
Mandatorily Fair Value through P&L | ||||||||||||||||||||
Loans and advances to customers | ||||||||||||||||||||
Loans | Discounted Cash Flows | Margin rate | -100pbs - 100pbs | 100.00 | (12.70) | 13.54 | ||||||||||||||
Debt securities | ||||||||||||||||||||
Government debt | Discounted Cash Flows | Margin rate | -100pbs - 100pbs | 100.00 | (0.66) | 0.66 | ||||||||||||||
Equity instruments | ||||||||||||||||||||
Equities | Price Based | Price | 90% - 110% | 0.10 | (77.93) | 77.93 | ||||||||||||||
At Fair Value through OCI | ||||||||||||||||||||
Loans and advances to customers | ||||||||||||||||||||
Loans | Discounted Cash Flows | Credit spread | n/a | n/a | (5.50) | — | ||||||||||||||
Loans | Discounted Cash Flows | Interest rate curve | -0.2% - 0.2% | 0.19 | (0.09) | 0.09 |
|
131
|
Portfolio/Instrument | Valuation technique | Main unobservable inputs | Range | Weighted average | Impacts (EUR million) | |||||||||||||||
(Level 3) | Unfavourable scenario | Favourable scenario | ||||||||||||||||||
Other loans | Discounted Cash Flows | Credit spreads | 0.2% - 0.4% | 0.13 | (0.03) | 0.03 | ||||||||||||||
Debt securities | ||||||||||||||||||||
Government debt | Discounted Cash Flows | Interest rate | 1.1% - 1.3% | 0.10 | — | — | ||||||||||||||
Equity instruments | ||||||||||||||||||||
Equities | Price Based | Price | 90% - 110% | 0.10 | (105.84) | 105.84 | ||||||||||||||
Held for trading (Liabilities) | ||||||||||||||||||||
Derivatives | ||||||||||||||||||||
Cap&Floor | Volatility option model | Volatility | 10% - 90% | 30.97 | (0.07) | 0.05 | ||||||||||||||
EQ Options | Option pricing model | HPI Forward growth rate | 0% - 5% | 2.50 | (2.47) | 2.47 | ||||||||||||||
IR Options | Black Scholes model | Interest rate | TIIE28-18bps - TIIE28-1bps | n/a | — | — | ||||||||||||||
IRS | Forward stimation | Interest rate |
TIIE 91=TIIE28-18
IRS TIIE -5 USDMXNBASIS-5bps - TIIE 91=TIIE28-2 IRS TIIE +5 USDMXNBASIS+5bps |
n/a | (0.03) | 0.06 |
132
|
|
01-01-2021 | Changes | 31-03-2021 | ||||||||||||||||||||||||
EUR million | Fair value calculated using internal models (Level 3) | Purchases/Settlements | Sales/Amortisation | Changes in fair value recognized in profit or loss | Changes in fair value recognised in equity | Level reclassifications | Other | Fair value calculated using internal models (Level 3) | ||||||||||||||||||
Financial assets held for trading | 740 | 8 | (58) | (100) | — | (5) | (10) | 575 | ||||||||||||||||||
Debt instruments | 7 | 2 | (3) | — | — | — | — | 6 | ||||||||||||||||||
Equity instruments | 3 | — | (2) | — | — | — | — | 1 | ||||||||||||||||||
Trading derivatives | 730 | 6 | (53) | (100) | — | (5) | (10) | 568 | ||||||||||||||||||
Swaps | 272 | — | — | (48) | — | — | (5) | 219 | ||||||||||||||||||
Exchange rate options | 22 | — | (13) | 2 | — | — | — | 11 | ||||||||||||||||||
Interest rate options | 241 | — | (32) | (40) | — | — | — | 169 | ||||||||||||||||||
Index and securities options | 94 | 4 | (4) | 12 | — | (6) | (4) | 96 | ||||||||||||||||||
Other | 101 | 2 | (4) | (26) | — | 1 | (1) | 73 | ||||||||||||||||||
Trading financial assets at fair value through profit or loss | 649 | — | (43) | 20 | — | (163) | (16) | 447 | ||||||||||||||||||
Credit institutions | 163 | — | — | — | — | (163) | — | — | ||||||||||||||||||
Loans and advances to customers | 19 | — | (1) | (1) | — | — | 1 | 18 | ||||||||||||||||||
Debt instruments | 467 | — | (42) | 21 | — | — | (17) | 429 | ||||||||||||||||||
Non-trading financial assets mandatorily at fair value through profit or loss | 934 | 47 | (36) | (8) | — | 470 | 19 | 1,426 | ||||||||||||||||||
Loans and advances to customers | 295 | 31 | (30) | (10) | — | — | — | 286 | ||||||||||||||||||
Debt instruments | 134 | — | (5) | 6 | — | 8 | 6 | 149 | ||||||||||||||||||
Equity instruments | 505 | 16 | (1) | (4) | — | 462 | 13 | 991 | ||||||||||||||||||
Financial assets at fair value through other comprehensive income | 6,220 | 1,692 | (1,156) | — | (168) | 15 | (16) | 6,587 | ||||||||||||||||||
TOTAL ASSETS | 8,543 | 1,747 | (1,293) | (88) | (168) | 317 | (23) | 9,035 | ||||||||||||||||||
Financial liabilities held for trading | 295 | 17 | (10) | 8 | — | (13) | (40) | 257 | ||||||||||||||||||
Trading derivatives | 295 | 17 | (10) | 8 | — | (13) | (40) | 257 | ||||||||||||||||||
Swaps | 81 | 5 | — | (9) | — | (3) | (5) | 69 | ||||||||||||||||||
Exchange rate options | 1 | — | — | 3 | — | — | — | 4 | ||||||||||||||||||
Interest rate options | 49 | 6 | (5) | (10) | — | — | — | 40 | ||||||||||||||||||
Index and securities options | 97 | 4 | (1) | 17 | — | (10) | (4) | 103 | ||||||||||||||||||
Interest rate and equity futures | 2 | — | (1) | — | — | — | 1 | 2 | ||||||||||||||||||
Others | 65 | 2 | (3) | 7 | — | — | (32) | 39 | ||||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 610 | — | — | 16 | — | (289) | (16) | 321 | ||||||||||||||||||
TOTAL LIABILITIES | 905 | 17 | (10) | 24 | — | (302) | (56) | 578 |
|
133
|
Sovereign risk by country of issuer/borrower at 31 March 2021 (*) | |||||||||||||||||||||||||||||
EUR million | |||||||||||||||||||||||||||||
Debt instruments | MtM Derivatives (***) | ||||||||||||||||||||||||||||
Financial assets held for trading and Financial assets designated at fair value through profit or loss | Short positions | Financial assets at fair value through other comprehensive income | Non-trading financial assets mandatorily at fair value through profit or loss | Financial assets at amortised cost | Loans and advances to customers (**) | Total net direct exposure | Other than CDSs | CDSs | |||||||||||||||||||||
Spain | 7,825 | (3,874) | 3,298 | — | 993 | 12,366 | 20,608 | 651 | — | ||||||||||||||||||||
Portugal | 174 | (199) | 2,296 | — | 554 | 4,185 | 7,010 | — | — | ||||||||||||||||||||
Italy | 2,693 | (743) | 3,705 | — | 932 | 17 | 6,604 | 1 | (1) | ||||||||||||||||||||
Ireland | — | — | — | — | — | — | — | — | — |
Sovereign risk by country of issuer/borrower at 31 December 2020 (*) | |||||||||||||||||||||||||||||
EUR million | |||||||||||||||||||||||||||||
Debt instruments | MtM Derivatives (***) | ||||||||||||||||||||||||||||
Financial assets held for trading and Financial assets designated at fair value through profit or loss | Short positions | Financial assets at fair value through other comprehensive income | Non-trading financial assets mandatorily at fair value through profit or loss | Financial assets at amortised cost | Loans and advances to customers (**) | Total net direct exposure | Other than CDSs | CDSs | |||||||||||||||||||||
Spain | 9,765 | (5,665) | 7,048 | — | 993 | 12,104 | 24,245 | 546 | — | ||||||||||||||||||||
Portugal | 202 | (582) | 4,148 | — | 631 | 4,331 | 8,730 | — | — | ||||||||||||||||||||
Italy | 556 | (307) | 2,468 | — | 1,277 | 21 | 4,015 | 1 | (1) | ||||||||||||||||||||
Ireland | — | — | — | — | — | — | — | — | — |
134
|
|
Exposure to other counterparties by country of issuer/borrower at 31 March 2021 (*) | ||||||||||||||||||||||||||||||||
EUR million | ||||||||||||||||||||||||||||||||
Debt instruments | Derivatives (***) | |||||||||||||||||||||||||||||||
Balances with central banks | Reverse repurchase agreements | Financial assets held for trading and Financial assets designated at FVTPL | Financial assets at fair value through other comprehensive income | Non-trading financial assets mandatorily at fair value through profit or loss | Financial assets at amortised cost | Loans and advances to customers (**) | Total net direct exposure | Other than CDSs | CDSs | |||||||||||||||||||||||
Spain | 76,660 | 5,051 | 505 | 819 | 2 | 222 | 201,511 | 284,770 | 1,538 | (1) | ||||||||||||||||||||||
Portugal | 5,725 | 0 | 164 | 21 | — | 3,311 | 35,280 | 44,501 | 600 | — | ||||||||||||||||||||||
Italy | 272 | 6,485 | 303 | 495 | — | 120 | 14,580 | 22,255 | 486 | (4) | ||||||||||||||||||||||
Greece | — | — | — | — | — | — | 17 | 17 | — | — | ||||||||||||||||||||||
Ireland | — | — | 37 | 2,562 | 594 | 4 | 12,529 | 15,726 | 188 | — |
Exposure to other counterparties by country of issuer/borrower at 31 December 2020 (*) | ||||||||||||||||||||||||||||||||
EUR million | ||||||||||||||||||||||||||||||||
Debt instruments | Derivatives (***) | |||||||||||||||||||||||||||||||
Balances with central banks | Reverse repurchase agreements | Financial assets held for trading and Financial assets designated at FVTPL | Financial assets at fair value through other comprehensive income | Non-trading financial assets mandatorily at fair value through profit or loss | Financial assets at amortised cost | Loans and advances to customers (**) | Total net direct exposure | Other than CDSs | CDSs | |||||||||||||||||||||||
Spain | 62,023 | 3,837 | 619 | 943 | 2 | 24 | 203,226 | 270,674 | 2,581 | (4) | ||||||||||||||||||||||
Portugal | 3,937 | 0 | 140 | 22 | — | 2,933 | 34,935 | 41,967 | 685 | — | ||||||||||||||||||||||
Italy | 10 | 7,098 | 425 | 493 | — | 129 | 13,437 | 21,592 | 1,001 | (4) | ||||||||||||||||||||||
Greece | — | — | — | — | — | — | 14 | 14 | — | — | ||||||||||||||||||||||
Ireland | — | — | 22 | 2,337 | 556 | 9 | 10,523 | 13,447 | 153 | — |
|
135
|
31-03-2021 | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
Notional amount | Fair value | ||||||||||||||||||||||
Bought | Sold | Net | Bought | Sold | Net | ||||||||||||||||||
Spain | Sovereign | — | — | — | — | — | — | ||||||||||||||||
Other | 566 | 309 | 257 | (13) | 12 | (1) | |||||||||||||||||
Portugal | Sovereign | — | — | — | — | — | — | ||||||||||||||||
Other | 52 | 5 | 47 | — | — | — | |||||||||||||||||
Italy | Sovereign | 322 | 194 | 128 | (3) | 2 | (1) | ||||||||||||||||
Other | 217 | 105 | 112 | (4) | — | (4) | |||||||||||||||||
Greece | Sovereign | — | — | — | — | — | — | ||||||||||||||||
Other | — | — | — | — | — | — | |||||||||||||||||
Ireland | Sovereign | — | — | — | — | — | — | ||||||||||||||||
Other | — | 6 | (6) | — | — | — |
31-12-2020 | |||||||||||||||||||||||
EUR million | |||||||||||||||||||||||
Notional amount | Fair value | ||||||||||||||||||||||
Bought | Sold | Net | Bought | Sold | Net | ||||||||||||||||||
Spain | Sovereign | — | — | — | — | — | — | ||||||||||||||||
Other | 546 | 273 | 273 | (13) | 9 | (4) | |||||||||||||||||
Portugal | Sovereign | — | — | — | — | — | — | ||||||||||||||||
Other | 52 | — | 52 | — | — | — | |||||||||||||||||
Italy | Sovereign | 326 | 206 | 120 | (3) | 2 | (1) | ||||||||||||||||
Other | 220 | 11 | 209 | (4) | — | (4) |
136
|
|
Banco Santander, S.A. | ||||||||
Date: 5 May 2021 | By: | /s/ José García Cantera | ||||||
Name: | José García Cantera | |||||||
Title: | Chief Financial Officer |
|
137
|