UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Act of 1934

Date of Report (Date of earliest event reported): January 25, 2005

LSI INDUSTRIES INC.
(Exact name of Registrant as specified in its Charter)


Ohio
0-13375
31-0888951
(State or Other Jurisdiction
of Incorporation)
(Commission File Number) (IRS Employer
Identification No.)


10000 Alliance Road, Cincinnati, Ohio
45242
(Address of Principal Executive Offices) (Zip Code)


Registrant's telephone number, including area code (513) 793-3200


  
(Former name or former address, if changed since last report.)

        Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):

  [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

  [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

  [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

  [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 1.01.     Entry into a Material Definitive Agreement .

        On January 25, 2005, the Registrant entered into amended agreements with Robert J. Ready, Chairman of the Board, President and Chief Executive Officer, and James P. Sferra, Secretary; Executive Vice President - Manufacturing; and Director. These agreements govern the respective executive’s transition from full-time employment at such time as the executive notifies the Registrant that the transition shall commence.

Item 2.02.     Results of Operations and Financial Condition .

        On January 26, 2005, the Registrant issued a press release announcing its financial results for the quarter and six month periods ending December 31, 2004. A copy of the press release is furnished as Exhibit 99 to this report and is incorporated herein by reference.

Item 9.01.     Financial Statements and Exhibits .

(c) Exhibits    

  Exhibit 10.1 Amended Agreement dated January 25, 2005 between LSI Industries Inc. and Robert J. Ready

  Exhibit 10.2 Amended Agreement dated January 25, 2005 between LSI Industries Inc. and James P. Sferra

  Exhibit 99 Press release dated January 26, 2005

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

LSI INDUSTRIES INC.


BY: /s/Ronald S. Stowell
——————————————
Ronald S. Stowell
Vice President, Chief Financial Officer
and Treasurer
(Principal Accounting Officer)

January 26, 2005

Exhibit 10.1

AMENDED AGREEMENT

JANUARY 25, 2005

        The Agreement entered into September 3, 2003 between LSI INDUSTRIES INC. and ROBERT J. READY is hereby amended in its entirety effective this 25th day of January, 2005 to read hereafter as follows.

        WHEREAS, Ready has served as an officer of LSI and rendered faithful and competent services to it;

        WHEREAS, LSI and Ready desire to enter into an agreement to govern Ready’s transition from fulltime employment; and

        WHEREAS, the Compensation Committee of LSI’s Board of Directors approved such an Agreement on June 25, 2003 and this Amended Agreement on January 25, 2005;

        NOW, THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth, the parties agree as follows:

         1.    Ready’s transition from fulltime employment shall commence on the first day of the next month after he notifies LSI that the transition shall commence. Thereafter, for the next three years, Ready shall remain an active employee of LSI and receive the same benefits furnished to LSI executives in his position. As compensation for his continued employment, Ready shall be paid for his services in each year at annual rates of 60%, 50% and 40%, respectively, of the average of his last five full fiscal years’ compensation. Compensation for these purposes shall consist of salary, auto and other allowances and bonuses. Ready shall be available to advise and consult with LSI’s officers or designated personnel at reasonable times during business hours on not less than 48 hours notice. Ready may fulfill these obligations by telephone or electronic communication unless, in the reasonable opinion of the LSI officer requesting the consultation, in-person service is requested. Ready shall not be required to render these services for more than three days per week during the first year of these provisions, an average of two and one-half days per week during the second year and an average of two days per week during the third year, with these provisions intended to approximate the percentage of salary that Ready will receive as an employee pursuant to this Agreement. The performance of services by Ready in any location other than greater Cincinnati must be agreed to by Ready.

        This employment arrangement may be terminated by LSI after eighteen months performance from the date of notice specified above and at any time by Ready. During the period of employment covered by this provision and for a period of one year after the end of Ready’s employment, Ready will not compete with LSI in any capacity in any area in which it operates, except that this provision shall not prohibit him from acquiring 5% or less of the outstanding common stock of any publicly-traded competitor. Ready shall keep confidential all business information concerning LSI he possesses at the of the end of his employment or he acquires during that period plus an additional three years.

         2.    If Ready becomes disabled while employed by LSI, LSI will make monthly payments to him for up to 50 months with the gross amount of each monthly payment equal to 60% of the average salary and bonus received by him in the last five full fiscal years, reduced by any Social Security payments to him. Payments shall be reduced by the gross amount of any payments made to Ready through any group or other disability insurance policy or program maintained by LSI. Disability shall be defined as the inability to perform expected services as an employee as a result of any injury or disease which was not intentionally self-inflicted and which LSI determines causes Ready to be completely and indefinitely incapable of performing his regular duties.

         3.    LSI shall maintain health insurance benefits for Ready and his spouse and the survivor of them during his employment and for a period of five years after the end of his employment for any reason including, without limitation, retirement, disability or death. This insurance shall be at levels comparable to LSI executives in Ready’s position at the time of the end of his employment. This program shall satisfy LSI’s obligation to provide continuation coverage to Ready and his spouse under Section 4980B of the Internal Revenue Code (COBRA). At the time Ready no longer serves as an employee, Medicare insurance will become primary insurance coverage for Ready, and the health insurance benefits provided by LSI shall become secondary coverage. This secondary coverage shall provide such amount of benefit so as to bring Ready’s total health insurance benefits provided to a level comparable to LSI executives in Ready’s position at the time of the end of his employment.

         4.    If Ready dies while employed by LSI or while receiving the disability payments referred to in Section 2 above, LSI shall pay $1 million to the designated beneficiaries of Ready, or if none, to Ready’s estate, reduced by the gross amount of any payments made as disability compensation pursuant to Section 2 above and also reduced by any other insurance proceeds on Ready’s life received by Ready’s estate or beneficiaries from any policies of life insurance maintained by LSI.

         5.    Ready shall participate in the LSI Industries Inc. Retirement Plan during his period of employment under this Agreement, subject to all requirements of that Plan. Similarly, while employed by LSI, Ready shall participate in the LSI Industries Inc. Non-Qualified Deferred Compensation Plan, subject to all requirements of the Plan. When Ready’s hours of service fall below 1,000 during a Plan Year, Ready will cease to participate in the LSI Industries Inc. Retirement Plan. When Ready is no longer an active participate of the LSI Industries Inc. Retirement Plan, he similarly will no longer be offered participation in the LSI Industries Inc. Non-Qualified Deferred Compensation Plan.

         6.    Ready or, after his death, his estate or heirs, shall have the right to cause LSI, on three separate occasions, to register for public sale under the Securities Act of 1933 those shares of LSI Common Stock beneficially owned by him as of the date of this Agreement which may not at the time of request be publicly sold without registration. This right to registration shall commence with the execution of this Agreement and end five years after Ready’s death. This registration right is conditioned upon LSI being able to utilize the SEC’s short-form registration statement, Form S-3, or its equivalent. LSI shall bear all costs of the registration except brokerage commissions which shall be the responsibility of Ready.

         7.    Ready shall be responsible for all taxes, including, without limitation, federal, state or local taxes, related to any action taken by LSI pursuant to this Agreement.

         8.    This Agreement may not be amended or modified except by written instrument signed by LSI and Ready.

         9.    This Agreement shall be binding upon the parties hereto and their successors, assigns, executors, administrators and beneficiaries.

         10.    This Agreement shall be subject to and construed according to the laws of the State of Ohio.

        IN WITNESS WHEREOF, LSI and Ready have executed this Amended Agreement on the date set forth above.

LSI INDUSTRIES INC.


BY: /s/Robert J. Ready
——————————————
      Robert J. Ready

Exhibit 10.2

AMENDED AGREEMENT

JANUARY 25, 2005

        Agreement entered into this 3rd day of September, 2003 between LSI INDUSTRIES INC. and JAMES P. SFERRA is hereby amended in its entirety effective this 25th day of January, 2005 to read hereafter as follows.

        WHEREAS, Sferra has served as an officer of LSI and rendered faithful and competent services to it;

        WHEREAS, LSI and Sferra desire to enter into an agreement to govern Sferra’s transition from fulltime employment; and

        WHEREAS, the Compensation Committee of LSI’s Board of Directors approved such an Agreement on June 25, 2003 and this Amended Agreement on January 25, 2005;

        NOW, THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth, the parties agree as follows:

        1.    Sferra’s transition from fulltime employment shall commence on the first day of the next month after he notifies LSI that the transition shall commence. Thereafter, for the next three years, Sferra shall remain an active employee of LSI and receive the same benefits furnished to LSI executives in his position. As compensation for his continued employment, Sferra shall be paid for his services in each year at annual rates of 60%, 50% and 40%, respectively, of the average of his last five full fiscal years’ compensation. Compensation for these purposes shall consist of salary, auto and other allowances and bonuses. Sferra shall be available to advise and consult with LSI’s officers or designated personnel at reasonable times during business hours on not less than 48 hours notice. Sferra may fulfill these obligations by telephone or electronic communication unless, in the reasonable opinion of the LSI officer requesting the consultation, in-person service is requested. Sferra shall not be required to render these services for more than three days per week during the first year of these provisions, an average of two and one-half days per week during the second year and an average of two days per week during the third year, with these provisions intended to approximate the percentage of salary that Sferra will receive as an employee pursuant to this Agreement. The performance of services by Sferra in any location other than greater Cincinnati must be agreed to by Sferra.

        This employment arrangement may be terminated by LSI after eighteen months performance from the date of notice specified above and at any time by Sferra. During the period of employment covered by this provision and for a period of one year after the end of Sferra’s employment, Sferra will not compete with LSI in any capacity in any area in which it operates, except that this provision shall not prohibit him from acquiring 5% or less of the outstanding common stock of any publicly-traded competitor. Sferra shall keep confidential all business information concerning LSI he possesses at the of the end of his employment or he acquires during that period plus an additional three years.

        2.    If Sferra becomes disabled while employed by LSI, LSI will make monthly payments to him for up to 50 months with the gross amount of each monthly payment equal to 60% of the average salary and bonus received by him in the last five full fiscal years, reduced by any Social Security payments to him. Payments shall be reduced by the gross amount of any payments made to Sferra through any group or other disability insurance policy or program maintained by LSI. Disability shall be defined as the inability to perform expected services as an employee as a result of any injury or disease which was not intentionally self-inflicted and which LSI determines causes Sferra to be completely and indefinitely incapable of performing his regular duties.

        3.    LSI shall maintain health insurance benefits for Sferra and his spouse and the survivor of them and his dependents, as the term “dependents” is presently construed for the Company’s health benefit programs, during his employment and for a period of ten years after the end of his employment for any reason including, without limitation, retirement, disability or death. This insurance shall be at levels comparable for executives in Sferra’s position at the time of the end of employment. This program shall satisfy LSI’s obligation to provide continuation coverage to Sferra and his spouse under Section 4980B of the Internal Revenue Code (COBRA). At the time Sferra no longer serves as an employee, Medicare insurance will become primary insurance coverage for Sferra, and the health insurance benefits provided by LSI shall become secondary coverage. This secondary coverage shall provide such amount of benefit so as to bring Sferra’s total health insurance benefits provided to a level comparable to LSI executives in Sferra’s position at the time of the end of his employment.

        4.    If Sferra dies while employed by LSI or while receiving the disability payments referred to in Section 2 above, LSI shall pay $1 million to the designated beneficiaries of Sferra, or if none, to Sferra’s estate, reduced by the gross amount of any payments made as disability compensation pursuant to Section 2 above and also reduced by any other insurance proceeds on Sferra’s life received by Sferra’s estate or beneficiaries from any policies of life insurance maintained by LSI.

        5.    Sferra shall participate in the LSI Industries Inc. Retirement Plan during his period of employment under this Agreement, subject to all requirements of that Plan. Similarly, while employed by LSI, Sferra shall participate in the LSI Industries Inc. Non-Qualified Deferred Compensation Plan, subject to all requirements of the Plan. When Sferra’s hours of service fall below 1,000 during a Plan Year, Sferra will cease to participate in the LSI Industries Inc. Retirement Plan. When Sferra is no longer an active participate of the LSI Industries Inc. Retirement Plan, he similarly will no longer be offered participation in the LSI Industries Inc. Non-Qualified Deferred Compensation Plan.

        6.    Sferra or, after his death, his estate or heirs, shall have the right to cause LSI, on three separate occasions, to register for public sale under the Securities Act of 1933 those shares of LSI Common Stock beneficially owned by him as of the date of this Agreement which may not at the time of request be publicly sold without registration. This right to registration shall commence with the execution of this Agreement and end five years after Sferra’s death. This registration right is conditioned upon LSI being able to utilize the SEC’s short-form registration statement, Form S-3, or its equivalent. LSI shall bear all costs of the registration except brokerage commissions which shall be the responsibility of Sferra.

        7.    Sferra shall be responsible for all taxes, including, without limitation, federal, state or local taxes, related to any action taken by LSI pursuant to this Agreement.

        8.    This Agreement may not be amended or modified except by written instrument signed by LSI and Sferra.

        9.    This Agreement shall be binding upon the parties hereto and their successors, assigns, executors, administrators and beneficiaries.

         10.    This Agreement shall be subject to and construed according to the laws of the State of Ohio.

        IN WITNESS WHEREOF, LSI and Sferra have executed this Amended Agreement on the date set forth above.

LSI INDUSTRIES INC.


BY: /s/James P. Sferra
——————————————
      James P. Sferra

Exhibit 99


FOR IMMEDIATE RELEASE
DATE: JANUARY 26, 2005
CONTACT:    BOB READY OR
           RON STOWELL
           (513) 793-3200

LSI INDUSTRIES INC. REPORTS HIGHER OPERATING RESULTS
FOR THE SECOND QUARTER AND FIRST HALF ENDED DECEMBER 31, 2004,
INCREASES CASH DIVIDEND RATE, AND DECLARES HIGHER QUARTERLY CASH DIVIDEND

Cincinnati, January 26, 2005 – LSI Industries Inc. (Nasdaq:LYTS) today reported operating results for the second quarter and first half ended December 31, 2004.

Financial Highlights
(In thousands, except per share data; unaudited)

Three Months Ended
December 31

Six Months Ended
December 31

2004
2003
% Change
2004
2003
% Change
Net Sales     $ 74,299   $ 64,116     15.9%   $ 142,634   $ 123,215     15.8%  
Operating Income     $ 7,679   $ 6,399     20.0%   $ 13,004   $ 10,603     22.6%  
Net Income     $ 4,792   $ 4,006     19.6%   $ 8,108   $ 6,607     22.7%  
Earnings Per Share (diluted)     $ 0.24   $ 0.20     20.0%   $ 0.41   $ 0.33     24.2%  

12/31/04
6/30/04
Working Capital     $ 69,727   $ 64,724        
Total Assets     $ 175,390   $ 174,732        
Shareholders' Equity     $ 134,317   $ 128,863        

Second Quarter 2005 Results

        Net sales in the second quarter of fiscal 2005 were $74.3 million, a 16% increase from last year’s second quarter net sales of $64.1 million. Fiscal 2005 second quarter net income of $4.8 million ($0.24 per share) increased 20% from the $4.0 million ($0.20 per share) reported last year. Lighting Segment net sales increased 13% to $46.9 million, and Graphics Segment net sales increased 22% to $27.4 million. Net sales to the petroleum / convenience store market, the Company’s major market, represented 31% and 33% of total net sales in the second quarter of fiscal years 2005 and 2004, respectively. Earnings per share represent diluted earnings per share.

First Half 2005 Results

        Net sales in the first half of fiscal 2005 were $142.6 million, a 16% increase from last year’s first half net sales of $123.2 million. Fiscal 2005 first half net income of $8.1 million ($0.41 per share) increased 23% from the $6.6 million ($0.33 per share) reported last year. Lighting Segment net sales increased 18% to $91.7 million, and Graphics Segment net sales increased 12% to $50.9 million. Net sales to the petroleum/convenience store market, the Company’s major market, represented 27% and 31% of total net sales in the first half of fiscal years 2005 and 2004, respectively.

Page 1 of 5


LSI Industries Inc. Second Quarter Results
January 26, 2005

Regular Cash Dividend Rate Increased

        The Board of Directors approved an increase in the regular quarterly cash dividend rate to $0.10 per share effective with the dividend for the second quarter of fiscal 2005. The new annual indicated dividend rate of $0.40 per share represents a 39% increase over the fiscal 2004 annual rate of $0.288 per share. The Company has increased its regular cash dividend rate twelve times since it established a regular cash dividend in fiscal year 1989. This most recent increase is in recognition of the Company’s strong cash flow and management’s confidence in higher operating results in fiscal 2005.

Balance Sheet

        The balance sheet at December 31, 2004 included current assets of $99.4 million, current liabilities of $29.7 million and working capital of $69.7 million. The current ratio was a strong 3.35 to 1.0. Long-term debt obligations of $10.0 million compared to shareholders’ equity of $134.3 million. The Company has borrowing capacity as of December 31, 2004 of $40.0 million under its $50 million commercial bank facility. With continued strong cash flow, a sound and conservatively capitalized balance sheet, and a $50 million credit facility, LSI Industries’ financial condition is sound and capable of supporting the Company’s planned growth.

Company Comments

        Bob Ready, President and Chief Executive Officer, stated, “Based on our solid increases in sales and earnings for the second quarter and first half, as well as our confident outlook for the second half, we moved to increase our annual cash dividend from the current rate of $0.288 to $0.40 per share. This nearly 40% increase is consistent with our cash dividend policy which calls for the annual indicated dividend rate to be set between 40% and 60% of the expected net income for the current fiscal year. The financial community’s earnings estimate for fiscal 2005 is $0.66 per share and we are comfortable with this figure based on year-to-date actual results and our outlook for the balance of the year.

        Mr. Ready continued, “Since establishing a regular cash dividend in 1989, we have increased the indicated annual rate 12 times. We believe the concept of total return which includes both cash dividends and stock price appreciation is the appropriate measure for investors, but only if the sound financial condition of the Company is not compromised. In this regard, LSI Industries has the necessary strong balance sheet and cash flow to support dividend increases and still fund the growth of the business consistent with maintaining a conservative capital structure.”

        Scott Ready, President of LSI Lighting Solutions Plus, said, “During the most recent quarter we continued the roll out of a major lighting upgrade program in our Petroleum market utilizing our new Encore™ product line. Installations connected with this program will take place through the current quarter. This project also involves various graphics elements and demonstrates our ‘one-stop’ advantage to customers. We also released to the petroleum market an improved Encore™ product which provides further cost savings and installation efficiencies. Most important, we have been successful in obtaining price increases in all markets to offset the recent price increases in raw materials. These price increases were enacted during the latter part of the second quarter and will begin impacting the current quarter. We continue to streamline our internal operations with the addition of new efficient manufacturing equipment and an enhanced customer service program. Our Commercial Industrial market agents are progressing with additional product training, and are working toward established sales goals and incentives as part of our performance oriented program. In addition, several new product releases are scheduled for the current quarter to support this market. Although still not profitable, our Lightron facility continues to make progress in reducing costs and improving manufacturing efficiencies, and has recently increased product selling prices.”

Page 2 of 5


LSI Industries Inc. Second Quarter Results
January 26, 2005

        David McCauley, President of LSI Graphic Solutions Plus, commented, “Business was very strong during the second quarter with higher margins resulting from a high level of coordination among our five business units. We continue to develop new customers, particularly in the retail area which is being aided by mergers and acquisitions and many new consumer product offerings. We are one of the few suppliers capable of handling large national roll-out programs on a timely and efficient basis. Given the strength our business is experiencing, we are already in the early planning stages of increasing our production capacity. Our broad line of product offerings includes menu board systems, interior and exterior graphics, decorative fixturing, and new technologies with our introduction of narrowcasting active displays. Our interior and exterior graphics capabilities fit well with LSI’s lighting products. We expect continued strong growth and will be increasing our marketing and advertising budgets to continue our growth.”

        Bob Ready also said, “Our ‘one-stop’ capabilities based on our core strategy of ‘Lighting + Graphics + Technology = Complete Image Solutions’ continues to leverage our position with customers and is working well in the marketplace. Through our LSI Lighting Solutions Plus and LSI Graphics Solutions Plus units, we continue to promote and strengthen the “LSI” brand. We offer customers fully integrated lighting, graphics, and technology products and services from design concept through engineering, manufacturing, installation, and continuing support. Beginning with our conference call scheduled for 3:00 p.m. EST on January 26, Scott Ready, our President of LSI Lighting Solutions Plus, and David McCauley, the President of LSI Graphics Solutions Plus will present information on their unit’s activities during the most recent quarter as well as an outlook. Of course, I will provide comments on the overall direction of the Company and Ron Stowell will present an operating overview and various financial metrics. Henceforth, our quarterly conference calls will be in the listen only mode. We cordially invite all shareholders and interested parties to attend our next conference call by dialing 1-800-369-0944. Our future quarterly press releases will also include comments from Scott and Dave regarding developments in lighting and graphics.”

Cash Dividend Policy

        The Company’s cash dividend policy is that the indicated annual dividend rate will be set between 40% and 60% of the expected net income for the current fiscal year. Consideration will also be given by the Board to special year-end cash or stock dividends. The declaration and amount of any cash and stock dividends will be determined by the Board of Directors in its discretion based upon its evaluation of earnings, cash flow requirements and future business developments and opportunities, including acquisitions.

Cash Dividend Action

        The Board of Directors declared a regular cash dividend of $0.10 per share, payable February 15, 2005 to shareholders of record as of February 8, 2005. This quarterly dividend currently represents an indicated annual rate of $0.40 per share.

Acquisitions

        Carefully selected acquisitions have long been an important part of LSI’s strategic growth plans. We continue to seek out, screen and evaluate potential acquisitions that could add to our lighting or graphics product lines or enhance our position in selected markets. Although no definitive discussions or negotiations are presently underway, the Company’s balance sheet and cash flow provide the financial platform for growth through acquisitions.

Page 3 of 5


LSI Industries Inc. Second Quarter Results
January 26, 2005

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:

This document contains certain forward-looking statements that are subject to numerous assumptions, risks or uncertainties. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “projects,” “plans,” “expects,” “intends,” “believes,” “should” and similar expressions and by the context in which they are used. Such statements are based upon current expectations of the Company and speak only as of the date made. Risks and uncertainties include, but are not limited to, the impact of competitive products and services, product demand and market acceptance risks, reliance on key customers, financial difficulties experienced by customers, the adequacy of reserves and allowances for doubtful accounts, fluctuations in operating results or costs, unexpected difficulties in integrating acquired businesses, and the ability to retain key employees of acquired businesses.

About the Company

        LSI Industries is an integrated design, manufacturing and technology company supplying its own high quality lighting fixtures, graphics elements and narrowcast digital messaging for both exterior and interior applications. The Company’s Lighting Segment produces high performance products dedicated to the outdoor, architectural outdoor, indoor, architectural indoor and accent/downlight markets. The Graphics Segment provides a vast array of graphic products (including illuminated and non-illuminated menu board systems), design support, engineering and project management for custom programs for today’s retail environment. LSI’s major markets are the petroleum / convenience store, multi-site retail (including automobile dealerships, restaurants and national retail accounts) and the commercial / industrial lighting markets. LSI employs approximately 1,700 people in sixteen facilities located in Ohio, California, Georgia, New York, North Carolina, Kansas, Kentucky, Oregon, Rhode Island, Tennessee, Texas and Washington. The Company’s common shares are traded on the Nasdaq National Market under the symbol LYTS.

For further information, contact either Bob Ready, Chief Executive Officer and President, or Ron Stowell, Vice President, Chief Financial Officer, and Treasurer at (513) 793-3200.

Additional note: Today’s news release, along with past releases from LSI Industries, is available on the Company’s internet site at www.lsi-industries.com or by email or fax, by calling the Investor Relations Department at (513) 793-3200.

Page 4 of 5


LSI INDUSTRIES INC.

Condensed Income Statements
(in thousands, except per
share data; unaudited)

Three Months Ended
December 31

Six Months Ended
December 31

2004
2003
2004
2003
Net sales     $ 74,299   $ 64,116   $ 142,634   $ 123,215  
Cost of products sold       54,293     45,885     104,823     89,761  




     Gross profit       20,006     18,231     37,811     33,454  
 
Selling and administrative expenses       12,327     11,832     24,621     22,851  
Goodwill Impairment       --     --     186     --  




     Operating income       7,679     6,399     13,004     10,603  
 
Interest expense, net       72     43     134     118  




     Income before income taxes       7,607     6,356     12,870     10,485  
 
Income tax expense       2,815     2,350     4,762     3,878  




Net income     $ 4,792   $ 4,006   $ 8,108   $ 6,607  




Earnings per common share    
 
     Basic     $ 0.24   $ 0.20   $ 0.41   $ 0.34  




     Diluted     $ 0.24   $ 0.20   $ 0.41   $ 0.33  




Weighted average common shares outstanding    
 
     Basic       19,774     19,704     19,766     19,701  




     Diluted       20,047     20,033     20,016     20,002  





Condensed Balance Sheets
(in thousands, unaudited)

December 31, 2004
June 30, 2004
Current Assets     $ 99,394   $ 97,123  
Property, Plant and Equipment, net       52,987     54,152  
Other Assets       23,009     23,457  


      $ 175,390   $ 174,732  


Current Liabilities     $ 29,667   $ 32,399  
Other Long-Term Liabilities       11,406     13,470  
Shareholders' Equity       134,317     128,863  


      $ 175,390   $ 174,732  


Page 5 of 5