Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2004

OR

[   ] 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

     
Commission file numbers:
  1-13130 (Liberty Property Trust)
  1-13132 (Liberty Property Limited Partnership)


LIBERTY PROPERTY TRUST
LIBERTY PROPERTY LIMITED PARTNERSHIP

(Exact name of registrants as specified in their governing documents)

     
MARYLAND (Liberty Property Trust)
  23-7768996
PENNSYLVANIA (Liberty Property Limited Partnership)

  23-2766549
(State or other jurisdiction
  (I.R.S. Employer
of incorporation or organization)
  Identification Number)
     
65 Valley Stream Parkway, Suite 100,
   
Malvern, Pennsylvania
  19355

 
(Address of Principal Executive Offices)
  (Zip Code)

Registrants’ Telephone Number, Including Area Code
  (610) 648-1700

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrants were required to file such reports) and (2) have been subject to such filing requirements for the past ninety (90) days.

     Yes ü      NO

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

     Yes ü      NO

On August 2, 2004, 85,150,855 Common Shares of Beneficial Interest, par value $.001 per share, of Liberty Property Trust were outstanding.

1


Liberty Property Trust/Liberty Property Limited Partnership
Form 10-Q for the period ended June 30, 2004

             
Index       Page

Part I.

         

Item 1.

         
        3  
        4  
        5  
        6  
        7  
        13  
        14  
        15  
        16  
        17  

Item 2.

      22  

Item 3.

      30  

Item 4.

      30  

Part II.

      31  

Signatures for Liberty Property Trust

    33  

Signatures for Liberty Property Limited Partnership

    34  

Exhibit Index

    35  

2


Table of Contents

Part I. Financial Information
Item 1. Financial Statements (unaudited)

CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST
(In thousands, except share amounts)

                 
    June 30, 2004   December 31, 2003
    (Unaudited)        
ASSETS
               
Real estate:
               
Land and land improvements
  $ 579,501     $ 564,332  
Building and improvements
    3,437,986       3,363,608  
Less accumulated depreciation
    (642,051 )     (586,736 )
 
               

Operating real estate

    3,375,436       3,341,204  
             
Development in progress
    87,079       56,869  
Land held for development
    166,888       162,483  
 
               
             
Net real estate
    3,629,403       3,560,556  
             
Cash and cash equivalents
    39,284       21,809  
Restricted cash
    23,164       15,292  
Accounts receivable
    12,029       10,896  
Deferred rent receivable
    63,270       58,015  
Deferred financing and leasing costs, net of accumulated amortization (2004, $100,676; 2003, $89,650)
    98,187       98,506  
Investments in unconsolidated joint ventures
    20,092       19,631  
Prepaid expenses and other assets
    51,221       49,303  
 
               
             
Total assets
  $ 3,936,650     $ 3,834,008  
 
               
             
LIABILITIES
               
Mortgage loans
  $ 373,995     $ 363,866  
Unsecured notes
    1,355,000       1,355,000  
Credit facility
    219,000       167,000  
Accounts payable
    29,576       14,685  
Accrued interest
    31,660       31,622  
Dividend payable
    53,481       52,384  
Other liabilities
    92,637       96,887  
 
               
             
Total liabilities
    2,155,349       2,081,444  
             
Minority interest
    207,023       207,667  
             
SHAREHOLDERS’ EQUITY
               
Common shares of beneficial interest, $.001 par value, 191,200,000 shares authorized, 84,812,508 (includes 59,100 in treasury) and 83,071,491 (includes 59,100 in treasury) shares issued and outstanding as of June 30, 2004 and December 31, 2003, respectively
    85       83  
Additional paid-in capital
    1,675,954       1,623,446  
Accumulated other comprehensive income
    17,896       14,710  
Unearned compensation
    (7,821 )     (3,497 )
Distributions in excess of net income
    (110,509 )     (88,518 )
Common shares in treasury, at cost, 59,100 shares as of June 30, 2004 and December 31, 2003
    (1,327 )     (1,327 )
 
               
             
Total shareholders’ equity
    1,574,278       1,544,897  
 
               
             
Total liabilities and shareholders’ equity
  $ 3,936,650     $ 3,834,008  
 
               

See accompanying notes.

3


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands, except per share amounts)

                 
    Three Months Ended
    June 30, 2004   June 30, 2003
OPERATING REVENUE
               
Rental
  $ 119,471     $ 109,167  
Operating expense reimbursement
    43,992       40,565  
 
               
Total operating revenue
    163,463       149,732  
 
               
             
OPERATING EXPENSE
               
Rental property
    33,196       28,088  
Real estate taxes
    15,599       15,447  
General and administrative
    8,063       8,362  
Depreciation and amortization
    34,138       31,115  
 
               
Total operating expenses
    90,996       83,012  
 
               
             
Operating income
    72,467       66,720  
             
OTHER INCOME (EXPENSE)
               
Interest and other income
    536       2,280  
Interest expense
    (30,438 )     (31,021 )
 
               
Total other income (expense)
    (29,902 )     (28,741 )
 
               
             
Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures
    42,565       37,979  
             
Loss on property dispositions
    (78 )     -  
Income taxes
    (458 )     (478 )
Minority interest
    (4,548 )     (4,670 )
Equity in earnings of unconsolidated joint ventures
    (125 )     473  
 
               
             
Income from continuing operations
    37,356       33,304  
             
Discontinued operations, net of minority interest (including net gain on property dispositions of $0 and $11,093 for the three months ended June 30, 2004 and 2003)
    -       11,725  
 
               
             
Net income
  $ 37,356     $ 45,029  
 
               
             
Earnings per common share
               
Basic:
               
Income from continuing operations
  $ 0.44     $ 0.43  
Income from discontinued operations
    -       0.15  
 
               
             
Income per common share — basic
  $ 0.44     $ 0.58  
 
               
             
Diluted:
               
Income from continuing operations
  $ 0.44     $ 0.42  
Income from discontinued operations
    -       0.15  
 
               
             
Income per common share — diluted
  $ 0.44     $ 0.57  
 
               
             
Distributions per common share
  $ 0.605     $ 0.60  
 
               
             
Weighted average number of common shares outstanding
               
Basic
    84,411       78,030  
Diluted
    85,805       79,282  
 
               

See accompanying notes.

4


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands, except per share amounts)

                 
    Six Months Ended
    June 30, 2004   June 30, 2003
OPERATING REVENUE
               
Rental
  $ 235,549     $ 221,580  
Operating expense reimbursement
    90,228       84,315  
 
               
Total operating revenue
    325,777       305,895  
 
               
             
OPERATING EXPENSE
               
Rental property
    67,957       60,331  
Real estate taxes
    31,445       30,143  
General and administrative
    16,545       14,207  
Depreciation and amortization
    66,902       59,796  
 
               
Total operating expenses
    182,849       164,477  
 
               
             
Operating income
    142,928       141,418  
             
OTHER INCOME (EXPENSE)
               
Interest and other income
    3,133       4,189  
Interest expense
    (61,137 )     (61,508 )
 
               
Total other income (expense)
    (58,004 )     (57,319 )
 
               
             
Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures
    84,924       84,099  
             
(Loss) gain on property dispositions
    (408 )     598  
Income taxes
    (847 )     (1,061 )
Minority interest
    (9,127 )     (10,254 )
Equity in earnings of unconsolidated joint ventures
    (530 )     915  
 
               
             
Income from continuing operations
    74,012       74,297  
             
Discontinued operations, net of minority interest (including net gain on property dispositions of $2,097 and $11,256 for the six months ended June 30, 2004 and 2003)
    2,015       12,319  
 
               
             
Net income
  $ 76,027     $ 86,616  
 
               
             
Earnings per common share
               
Basic:
               
Income from continuing operations
  $ 0.88     $ 0.96  
Income from discontinued operations
    0.03       0.16  
 
               
             
Income per common share — basic
  $ 0.91     $ 1.12  
 
               
             
Diluted:
               
Income from continuing operations
  $ 0.87     $ 0.95  
Income from discontinued operations
    0.02       0.15  
 
               
             
Income per common share — diluted
  $ 0.89     $ 1.10  
 
               
             
Distributions per common share
  $ 1.21     $ 1.20  
 
               
             
Weighted average number of common shares outstanding
               
Basic
    83,947       77,425  
Diluted
    85,454       78,576  
 
               

See accompanying notes.

5


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS
OF LIBERTY PROPERTY TRUST
(Unaudited and in thousands)

                 
    Six Months Ended
    June 30, 2004   June 30, 2003
OPERATING ACTIVITIES
               
Net income
  $ 76,027     $ 86,616  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    67,020       60,331  
Amortization of deferred financing costs
    1,935       1,885  
Equity in earnings of unconsolidated joint ventures
    530       (915 )
Minority interest in net income
    9,215       10,836  
Gain on property dispositions
    (1,689 )     (11,854 )
Noncash compensation
    1,417       2,195  
Changes in operating assets and liabilities:
               
Restricted cash
    (7,872 )     (1,118 )
Accounts receivable
    (1,133 )     3,022  
Deferred rent receivable
    (5,255 )     (4,554 )
Prepaid expenses and other assets
    (801 )     5,126  
Accounts payable
    14,891       (1,340 )
Accrued interest
    38       (23 )
Other liabilities
    (4,250 )     (9,642 )
 
               
Net cash provided by operating activities
    150,073       140,565  
 
               
             
INVESTING ACTIVITIES
               
Investment in properties
    (51,965 )     (34,293 )
Investment in unconsolidated joint ventures
    (1,520 )     (1,932 )
Distributions from unconsolidated joint ventures
    529       2,168  
Proceeds from disposition of properties/land
    8,739       41,100  
Investment in development in progress
    (48,847 )     (24,603 )
Investment in land held for development
    (18,607 )     (6,693 )
Increase in deferred leasing costs
    (10,461 )     (10,609 )
 
               
Net cash used in investing activities
    (122,132 )     (34,862 )
 
               
             
FINANCING ACTIVITIES
               
Net proceeds from issuance of common shares
    51,611       55,247  
Proceeds from issuance of unsecured notes
    -       3,683  
Repayments of unsecured notes
    -       (23,739 )
Proceeds from mortgage loans
    7,723       1,212  
Repayments of mortgage loans
    (10,043 )     (7,209 )
Proceeds from credit facility
    151,756       237,050  
Repayments on credit facility
    (99,756 )     (248,050 )
Increase in deferred financing costs
    (506 )     (2,540 )
Distributions paid on common shares
    (101,088 )     (92,095 )
Distributions paid on units
    (10,533 )     (15,734 )
 
               
Net cash used in financing activities
    (10,836 )     (92,175 )
 
               
             
Increase in cash and cash equivalents
    17,105       13,528  
Increase related to foreign currency translation
    370       551  
Cash and cash equivalents at beginning of period
    21,809       7,933  
 
               
Cash and cash equivalents at end of period
  $ 39,284     $ 22,012  
 
               
             
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
               
Write-off of fully depreciated property and deferred costs
  $ 1,075     $ 8,851  
Acquisition of properties
    (11,305 )     (870 )
Assumption of mortgage loans
    11,305       870  
Issuance of operating partnership units for property acquisition
    -       1,151  
 
               

See accompanying notes.

6


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)

Liberty Property Trust
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2004

Note 1: Basis of Presentation

The accompanying unaudited consolidated financial statements of Liberty Property Trust (the “Trust”) and its subsidiaries, including Liberty Property Limited Partnership (the “Operating Partnership”) (the Trust, Operating Partnership and their respective subsidiaries referred to collectively as the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2003. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to current period presentation.

Income per Common Share
The following table sets forth the computation of basic and diluted income per common share for the three and six months ended June 30, 2004 and 2003 (in thousands except per share amounts):

                                                 
    For the Three Months Ended June 30, 2004   For the Three Months Ended June 30, 2003
 
            Weighted                   Weighted    
            Average                   Average    
    Income   Shares   Per   Income   Shares   Per
    (Numerator)   (Denominator)   Share   (Numerator)   (Denominator)   Share

Basic income from continuing operations

                                               
Income from continuing operations
  $ 37,356       84,411     $ 0.44     $ 33,304       78,030     $ 0.43  
 
                                               
Dilutive shares for long-term compensation plans
    -       1,394               -       1,252          
 
                                               

Diluted income from continuing operations

                                               
Income from continuing operations and assumed conversions
    37,356       85,805     $ 0.44       33,304       79,282     $ 0.42  
 
                                               

Basic income from discontinued operations

                                               
Discontinued operations net of minority interest
    -       84,411     $ -       11,725       78,030     $ 0.15  
 
                                               
Dilutive shares for long-term compensation plans
    -       1,394               -       1,252          
 
                                               

Diluted income from discontinued operations

                                               
Discontinued operations net of minority interest
    -       85,805     $ -       11,725       79,282     $ 0.15  
 
                                               

Basic income per common share

                                               
Net income
    37,356       84,411     $ 0.44       45,029       78,030     $ 0.58  
 
                                               
Dilutive shares for long-term compensation plans
    -       1,394               -       1,252          
 
                                               

Diluted income per common share

                                               
Net income and assumed conversions
  $ 37,356       85,805     $ 0.44     $ 45,029       79,282     $ 0.57  
 
                                               

7


Table of Contents

                                                 
    For the Six Months Ended June 30, 2004   For the Six Months Ended June 30, 2003
 
            Weighted                   Weighted    
            Average                   Average    
    Income   Shares   Per   Income   Shares   Per
    (Numerator)   (Denominator)   Share   (Numerator)   (Denominator)   Share

Basic income from continuing operations

                                               
Income from continuing operations
  $ 74,012       83,947     $ 0.88     $ 74,297       77,425     $ 0.96  
 
                                               
Dilutive shares for long-term compensation plans
    -       1,507               -       1,151          
 
                                               

Diluted income from continuing operations

                                               
Income from continuing operations and assumed conversions
    74,012       85,454     $ 0.87       74,297       78,576     $ 0.95  
 
                                               

Basic income from discontinued operations

                                               
Discontinued operations net of minority interest
    2,015       83,947     $ 0.03       12,319       77,425     $ 0.16  
 
                                               
Dilutive shares for long-term compensation plans
    -       1,507               -       1,151          
 
                                               

Diluted income from discontinued operations

                                               
Discontinued operations net of minority interest
    2,015       85,454     $ 0.02       12,319       78,576     $ 0.15  
 
                                               

Basic income per common share

                                               
Net income
    76,027       83,947     $ 0.91       86,616       77,425     $ 1.12  
 
                                               
Dilutive shares for long-term compensation plans
    -       1,507               -       1,151          
 
                                               

Diluted income per common share

                                               
Net income and assumed conversions
  $ 76,027       85,454     $ 0.89     $ 86,616       78,576     $ 1.10  
 
                                               

Stock Based Compensation
At June 30, 2004, the Company had a share-based employee compensation plan. Prior to 2003, the Company accounted for the plan under the recognition and measurement provisions of APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations. Effective January 1, 2003, the Company adopted the fair value recognition provisions of the Financial Accounting Standards Board’s (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” prospectively for all employee option awards granted, modified, or settled after January 1, 2003. Option awards under the Company’s plan vest over three years. Therefore, the cost related to share-based employee compensation included in the determination of net income for 2004 and 2003 is less than that which would have been recognized if the fair value based method had been applied to all option awards since the original effective date of SFAS No. 123. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested option awards in each period (in thousands, except per share amount).

                                 
    Three Months Ended   Six Months Ended
    June 30, 2004   June 30, 2003   June 30, 2004   June 30, 2003
 
Net income
  $ 37,356     $ 45,029     $ 76,027     $ 86,616  
Add: Share-based employee compensation expense included in reported net income
    83       340       120       349  
Deduct: Total share-based employee compensation expense determined under fair value based method for all awards
    (278 )     (340 )     (588 )     (840 )
 
                               

Pro forma net income

  $ 37,161     $ 45,029     $ 75,559     $ 86,125  
 
                               

Income per common share:

                               
Basic – as reported
  $ 0.44     $ 0.58     $ 0.91     $ 1.12  
Basic – pro forma
  $ 0.44     $ 0.58     $ 0.90     $ 1.11  

Diluted – as reported

  $ 0.44     $ 0.57     $ 0.89     $ 1.10  
Diluted – pro forma
  $ 0.43     $ 0.57     $ 0.88     $ 1.10  

8


Table of Contents

Foreign Operations
The functional currency for the Company’s United Kingdom operation is pounds sterling. The financial statements for the United Kingdom operation are translated into US dollars prior to the consolidation of these financial statements with those of the Company. Gains and losses resulting from this translation are included in accumulated other comprehensive income as a separate component of shareholders’ equity. Other comprehensive loss was $1.3 million for the three months ended June 30, 2004 and other comprehensive income was $4.0 million for the three months ended June 30, 2003. Other comprehensive income was $3.2 million for the six months ended June 30, 2004 and $2.4 million for the same period in 2003.

Note 2: Organization

The Trust is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by the Operating Partnership. The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 95.9% of the common equity of the Operating Partnership at June 30, 2004. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern and Midwestern United States.

Note 3: Segment Information

The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern and Midwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis, as such, the following regions are considered the Company’s reportable segments:

     
Reportable Segments   Markets
Delaware Valley
  Southeastern Pennsylvania, New Jersey
Midwest
  Lehigh Valley, Michigan, Minnesota, Milwaukee/Chicago
Mid-Atlantic
  Maryland, Piedmont Triad, Greenville, S.C., Richmond/Roanoke, Virginia Beach
Florida
  Jacksonville, Orlando, Boca Raton, Tampa, Texas
United Kingdom
  County of Kent

The Company’s reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties.

The Company evaluates the performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis. The operating information by segment is as follows (in thousands):

9


Table of Contents

                                                                 
For the Three Months Ended June 30, 2004
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 49,362     $ 8,619     $ 18,080     $ 28,974     $ 29,476     $ 23,923     $ 5,029     $ 163,463  
Rental property expenses and real estate taxes
    13,375       2,959       5,256       10,528       8,165       7,489       1,023       48,795  
 
                                                               
Property level operating income
  $ 35,987     $ 5,660     $ 12,824     $ 18,446     $ 21,311     $ 16,434     $ 4,006     $ 114,668  
 
                                                               

Interest and other income

    536  
Interest expense     (30,438 )
General and administrative     (8,063 )
Depreciation and amortization     (34,138 )
 
                                                               
Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures     42,565  
Loss on property dispositions     (78 )
Income taxes     (458 )
Minority interest     (4,548 )
Equity in earnings of unconsolidated joint ventures     (125 )
Discontinued operations, net of minority interest     -  
 
                                                               
 
Net income
                                                          $ 37,356  
 
                                                               
                                                                 
For the Three Months Ended June 30, 2003
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 43,611     $ 8,418     $ 17,014     $ 29,114     $ 26,743     $ 22,587     $ 2,245     $ 149,732  
Rental property expenses and real estate taxes
    12,343       2,551       4,181       10,408       7,375       6,479       198       43,535  
 
                                                               
Property level operating income
  $ 31,268     $ 5,867     $ 12,833     $ 18,706     $ 19,368     $ 16,108     $ 2,047     $ 106,197  
 
                                                               

Interest and other income

    2,280  
Interest expense     (31,021 )
General and administrative     (8,362 )
Depreciation and amortization     (31,115 )
 
                                                               
Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures     37,979  
Gain on property dispositions     -  
Income taxes     (478 )
Minority interest     (4,670 )
Equity in earnings of unconsolidated joint ventures     473  
Discontinued operations, net of minority interest     11,725  
 
                                                               
 
Net income   $ 45,029  
 
                                                               

10


Table of Contents

                                                                 
For the Six Months Ended June 30, 2004
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 95,676     $ 17,478     $ 36,743     $ 59,206     $ 59,093     $ 48,063     $ 9,518     $ 325,777  
Rental property expenses and real estate taxes
    27,642       6,197       10,973       21,217       16,502       14,632       2,239       99,402  
 
                                                               
Property level operating income
  $ 68,034     $ 11,281     $ 25,770     $ 37,989     $ 42,591     $ 33,431     $ 7,279     $ 226,375  
 
                                                               
 
Interest and other income     3,133  

Interest expense

    (61,137 )
General and administrative     (16,545 )
Depreciation and amortization     (66,902 )
 
                                                               
Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures     84,924  
Loss on property dispositions     (408 )
Income taxes     (847 )
Minority interest     (9,127 )
Equity in earnings of unconsolidated joint ventures     (530 )
Discontinued operations, net of minority interest     2,015  
 
                                                               
 
Net income   $ 76,027  
 
                                                               
                                                                 
For the Six Months Ended June 30, 2003
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 96,622     $ 17,140     $ 32,108     $ 57,671     $ 53,126     $ 44,810     $ 4,418     $ 305,895  
Rental property expenses and real estate taxes
    27,638       5,876       8,525       20,091       14,720       13,092       532       90,474  
 
                                                               
Property level operating income
  $ 68,984     $ 11,264     $ 23,583     $ 33,579     $ 38,406     $ 31,717     $ 3,886     $ 215,421  
 
                                                               

Interest and other income

    4,189  
Interest expense     (61,508 )
General and administrative     (14,207 )
Depreciation and amortization     (59,796 )
 
                                                               
Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures     84,099  
Gain on property dispositions     598  
Income taxes     (1,061 )
Minority interest     (10,254 )
Equity in earnings of unconsolidated joint ventures     915  
Discontinued operations, net of minority interest     12,319  
 
                                                               
 
Net income   $ 86,616  
 
                                                               

Note 4: SFAS No. 144, “Accounting For The Impairment Or Disposal Of Long-Lived Assets”

In accordance with SFAS No. 144, which the Company adopted on January 1, 2002, net income and gain/(loss) on the disposition of real estate for properties sold subsequent to December 31, 2001 are reflected in the consolidated statements of operations as discontinued operations. The proceeds from the disposition of properties for the three and six months ended June 30, 2004 (there were no sales in the second quarter) were $0 and $5.5 million as compared to $34.8 million and $38.5 million for the same periods in 2003. Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in thousands):

11


Table of Contents

                                 
    Three Months Ended   Six Months Ended
    June 30, 2004   June 30, 2003   June 30, 2004   June 30, 2003
Revenues
  $ -     $ 1,739     $ 93     $ 3,028  
Operating expenses
    -       (213 )     (28 )     (557 )
Interest expense
    -       (156 )     (36 )     (291 )
Depreciation and amortization
    -       (187 )     (23 )     (536 )
 
                               
Income before property dispositions and minority interest
  $ -     $ 1,183     $ 6     $ 1,644  
 
                               

Gain or loss on disposition on sales of land and development properties continues to be reflected as a component of income from continuing operations.

12


Table of Contents

CONSOLIDATED BALANCE SHEETS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(In thousands)

                         
            June 30, 2004   December 31, 2003
            (Unaudited)        
ASSETS                
Real estate:                
Land and land improvements
  $ 579,501     $ 564,332  
Building and improvements
    3,437,986       3,363,608  
Less accumulated depreciation
    (642,051 )     (586,736 )
 
                       

Operating real estate

    3,375,436       3,341,204  

Development in progress

    87,079       56,869  
Land held for development     166,888       162,483  
 
                       

Net real estate

    3,629,403       3,560,556  

Cash and cash equivalents

    39,284       21,809  
Restricted cash     23,164       15,292  
Accounts receivable     12,029       10,896  
Deferred rent receivable     63,270       58,015  
Deferred financing and leasing costs, net of accumulated amortization (2004, $100,676; 2003, $89,650)
    98,187       98,506  
Investments in unconsolidated joint ventures     20,092       19,631  
Prepaid expenses and other assets     51,221       49,303  
 
                       

Total assets

  $ 3,936,650     $ 3,834,008  
 
                       

LIABILITIES

               
Mortgage loans   $ 373,995     $ 363,866  
Unsecured notes     1,355,000       1,355,000  
Credit facility     219,000       167,000  
Accounts payable     29,576       14,685  
Accrued interest     31,660       31,622  
Distribution payable     53,481       52,384  
Other liabilities     92,637       96,887  
 
                       

Total liabilities

    2,155,349       2,081,444  

Minority interest

    3,418       3,455  

OWNERS’ EQUITY

               
General partner’s equity – common units
    1,574,278       1,544,897  
Limited partners’ equity – preferred units
    135,471       135,471  
                                           – common units
    68,134       68,741  
 
                       
Total owners’ equity     1,777,883       1,749,109  
 
                       

Total liabilities and owners’ equity

  $ 3,936,650     $ 3,834,008  
 
                       

See accompanying notes.

13


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands, except per unit amounts)

                 
    Three Months Ended
    June 30, 2004   June 30, 2003
OPERATING REVENUE
               
Rental
  $ 119,471     $ 109,167  
Operating expense reimbursement
    43,992       40,565  
 
               
Total operating revenue
    163,463       149,732  
 
               

OPERATING EXPENSE

               
Rental property
    33,196       28,088  
Real estate taxes
    15,599       15,447  
General and administrative
    8,063       8,362  
Depreciation and amortization
    34,138       31,115  
 
               
Total operating expenses
    90,996       83,012  
 
               

Operating income

    72,467       66,720  

OTHER INCOME (EXPENSE)

               
Interest and other income
    536       2,280  
Interest expense
    (30,438 )     (31,021 )
 
               
Total other income (expense)
    (29,902 )     (28,471 )
 
               

Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures

    42,565       37,979  

Loss on property dispositions

    (78 )     -  
Income taxes
    (458 )     (478 )
Minority interest
    166       -  
Equity in earnings of unconsolidated joint ventures
    (125 )     473  
 
               

Income from continuing operations

    42,070       37,974  

Discontinued operations (including net gain on property dispositions of $0 and $11,093 for the three months ended June 30, 2004 and 2003)

    -       12,276  
 
               

Net income

    42,070       50,250  

Preferred unit distributions

    (3,104 )     (3,104 )
 
               

Income available to common unitholders

  $ 38,966     $ 47,146  
 
               

Earnings per common unit

               
Basic:
               
Income from continuing operations
  $ 0.44     $ 0.43  
Income from discontinued operations
    -       0.15  
 
               

Income per common unit – basic

  $ 0.44     $ 0.58  
 
               

Diluted:

               
Income from continuing operations
  $ 0.44     $ 0.42  
Income from discontinued operations
    -       0.15  
 
               

Income per common unit – diluted

  $ 0.44     $ 0.57  
 
               

Distributions per common unit

  $ 0.605     $ 0.60  
 
               

Weighted average number of common units outstanding

               
Basic
    88,082       81,695  
Diluted
    89,476       82,947  
 
               

See accompanying notes.

14


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands, except per unit amounts)

                 
    Six Months Ended
    June 30, 2004   June 30, 2003
OPERATING REVENUE
               
Rental
  $ 235,549     $ 221,580  
Operating expense reimbursement
    90,228       84,315  
 
               
Total operating revenue
    325,777       305,895  
 
               

OPERATING EXPENSE

               
Rental property
    67,957       60,331  
Real estate taxes
    31,445       30,143  
General and administrative
    16,545       14,207  
Depreciation and amortization
    66,902       59,796  
 
               
Total operating expenses
    182,849       164,477  
 
               

Operating income

    142,928       141,418  

OTHER INCOME (EXPENSE)

               
Interest and other income
    3,133       4,189  
Interest expense
    (61,137 )     (61,508 )
 
               
Total other income (expense)
    (58,004 )     (57,319 )
 
               

Income before property dispositions, income taxes, minority interest and equity in earnings of unconsolidated joint ventures

    84,924       84,099  

(Loss) gain on property dispositions

    (408 )     598  
Income taxes
    (847 )     (1,061 )
Minority interest
    297       (518 )
Equity in earnings of unconsolidated joint ventures
    (530 )     915  
 
               

Income from continuing operations

    83,436       84,033  

Discontinued operations (including net gain on property dispositions of $2,097 and $11,256 for the six months ended June 30, 2004 and 2003)

    2,103       12,901  
 
               

Net income

    85,539       96,934  

Preferred unit distributions

    (6,208 )     (6,208 )
 
               

Income available to common unitholders

  $ 79,331     $ 90,726  
 
               

Earnings per common unit

               
Basic:
               
Income from continuing operations
  $ 0.88     $ 0.96  
Income from discontinued operations
    0.03       0.16  
 
               

Income per common unit – basic

  $ 0.91     $ 1.12  
 
               

Diluted:

               
Income from continuing operations
  $ 0.87     $ 0.95  
Income from discontinued operations
    0.02       0.15  
 
               

Income per common unit – diluted

  $ 0.89     $ 1.10  
 
               

Distributions per common unit

  $ 1.21     $ 1.20  
 
               

Weighted average number of common units outstanding

               
Basic
    87,632       81,113  
Diluted
    89,139       82,264  
 
               

See accompanying notes.

15


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Unaudited and in thousands)

                 
    Six Months Ended
    June 30, 2004   June 30, 2003
OPERATING ACTIVITIES
               
Net income
  $ 85,539     $ 96,934  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    67,020       60,331  
Amortization of deferred financing costs
    1,935       1,885  
Equity in earnings of unconsolidated joint ventures
    530       (915 )
Minority interest in net income
    (297 )     518  
Gain on property dispositions
    (1,689 )     (11,854 )
Noncash compensation
    1,417       2,195  
Changes in operating assets and liabilities:
               
Restricted cash
    (7,872 )     (1,118 )
Accounts receivable
    (1,133 )     3,022  
Deferred rent receivable
    (5,255 )     (4,554 )
Prepaid expenses and other assets
    (801 )     5,126  
Accounts payable
    14,891       (1,340 )
Accrued interest
    38       (23 )
Other liabilities
    (4,250 )     (9,642 )
 
               
Net cash provided by operating activities
    150,073       140,565  
 
               

INVESTING ACTIVITIES

               
Investment in properties
    (51,965 )     (34,293 )
Investment in unconsolidated joint ventures
    (1,520 )     (1,932 )
Distributions from unconsolidated joint ventures
    529       2,168  
Proceeds from disposition of properties/land
    8,739       41,100  
Investment in development in progress
    (48,847 )     (24,603 )
Investment in land held for development
    (18,607 )     (6,693 )
Increase in deferred leasing costs
    (10,461 )     (10,609 )
 
               
Net cash used in investing activities
    (122,132 )     (34,862 )
 
               

FINANCING ACTIVITIES

               
Proceeds from issuance of unsecured notes
    -       3,683  
Repayments of unsecured notes
    -       (23,739 )
Proceeds from mortgage loans
    7,723       1,212  
Repayments of mortgage loans
    (10,043 )     (7,209 )
Proceeds from credit facility
    151,756       237,050  
Repayments on credit facility
    (99,756 )     (248,050 )
Increase in deferred financing costs
    (506 )     (2,540 )
Capital contributions
    51,611       55,247  
Distributions to partners
    (111,621 )     (107,829 )
 
               
Net cash used in financing activities
    (10,836 )     (92,175 )
 
               

Increase in cash and cash equivalents

    17,105       13,528  
Increase related to foreign currency translation
    370       551  
Cash and cash equivalents at beginning of period
    21,809       7,933  
 
               
Cash and cash equivalents at end of period
  $ 39,284     $ 22,012  
 
               

SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS

               
Write-off of fully depreciated property and deferred costs
  $ 1,075     $ 8,851  
Acquisition of properties
    (11,305 )     (870 )
Assumption of mortgage loans
    11,305       870  
Issuance of operating partnership units for property acquisition
    -       1,151  
 
               

See accompanying notes.

16


Table of Contents

Liberty Property Limited Partnership
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2004

Note 1: Basis of Presentation

The accompanying unaudited consolidated financial statements of Liberty Property Limited Partnership (the “Operating Partnership”) and its direct and indirect subsidiaries, have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of Liberty Property Trust (the “Trust”) and the Operating Partnership for the year ended December 31, 2003. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to current period presentation.

Income per Common Unit

The following table sets forth the computation of basic and diluted income per common unit for the three and six months ended June 30, 2004 and June 30, 2003 (in thousands, except per unit amounts):
                                                 
    For the Three Months Ended June 30, 2004   For the Three Months Ended June 30, 2003
            Weighted                   Weighted    
            Average                   Average    
    Income   Units   Per   Income   Units   Per
    (Numerator)   (Denominator)   Unit   (Numerator)   (Denominator)   Unit
Income from continuing operations
  $ 42,070                     $ 37,974                  
Less: Preferred unit distributions
    (3,104 )                     (3,104 )                
 
                                               

Basic income from continuing operations

                                               
Income from continuing operations
available to common unitholders
    38,966       88,082     $ 0.44       34,870       81,695     $ 0.43  
 
                                               
Dillutive units for long-term
compensation plans
          1,394                     1,252          
 
                                               

Diluted income from continuing operations

                                               
Income from continuing operations available
to common unitholders and assumed
conversions
    38,966       89,476     $ 0.44       34,870       82,947     $ 0.42  
 
                                               

Basic income from discontinued operations

                                               
Discontinued operations
          88,082     $       12,276       81,695     $ 0. 15  
 
                                               
Dillutive units for long-term compensation
plans
          1,394                     1,252          
 
                                               

Diluted income from discontinued operations

                                               
Discontinued operations
          89,476     $       12,276       82,947     $ 0.15  
 
                                               

Basic income per common unit

                                               
Income available to common unitholders
    38,966       88,082     $ 0.44       47,146       81,695     $ 0.58  
 
                                               
Dillutive units for long-term compensation
plans
          1,394                     1,252          
 
                                               

Diluted income per common unit

                                               
Income available to common unitholders
and assumed conversions
  $ 38,966       89,476     $ 0.44     $ 47,146       82,947     $ 0.57  
 
                                               

17


Table of Contents

                                                 
    For the Six Months Ended June 30, 2004   For the Six Months Ended June 30, 2003
            Weighted                   Weighted    
            Average                   Average    
    Income   Units   Per   Income   Units   Per
    (Numerator)   (Denominator)   Unit   (Numerator)   (Denominator)   Unit
Income from continuing operations
  $ 83,436                     $ 84,033                  
Less: Preferred unit distributions
    (6,208 )                     (6,208 )                
 
                                               

Basic income from continuing operations

                                               
Income from continuing operations
available to common unitholders
    77,228       87,632     $ 0.88       77,825       81,113     $ 0.96  
 
                                               
Dillutive units for long-term
                                               
compensation plans
          1,507                     1,151          
 
                                               

Diluted income from continuing operations

                                               
Income from continuing operations available
to common unitholders and assumed
conversions
    77,228       89,139     $ 0.87       77,825       82,264     $ 0.95  
 
                                               

Basic income from discontinued operations

                                               
Discontinued operations
    2,103       87,632     $ 0.03       12,901       81,113     $ 0.16  
 
                                               
Dillutive units for long-term compensation
plans
          1,507                     1,151          
 
                                               

Diluted income from discontinued operations

                                               
Discontinued operations
    2,103       89,139     $ 0.02       12,901       82,264     $ 0.15  
 
                                               

Basic income per common unit

                                               
Income available to common unitholders
    79,331       87,632     $ 0.91       90,726       81,113     $ 1.12  
 
                                               
Dillutive units for long-term compensation
plans
          1,507                     1,151          
 
                                               

Diluted income per common unit

                                               
Income available to common unitholders
and assumed conversions
  $ 79,331       89,139     $ 0.89     $ 90,726       82,264     $ 1.10  
 
                                               

Foreign Operations

The functional currency for the Company’s United Kingdom operation is pounds sterling. The financial statements for the United Kingdom operation are translated into US dollars prior to the consolidation of these financial statements with those of the Company. Gains and losses resulting from this translation are included in accumulated other comprehensive income as a component of owners’ equity. Other comprehensive loss was $1.3 million for the three months ended June 30, 2004 and other comprehensive income was $4.0 million for the three months ended June 30, 2003. Other comprehensive income was $3.2 million for the six months ended June 30, 2004 and $2.4 million for the same period in 2003. Gains and losses resulting from this translation do not impact the results of operations of the Operating Partnership and are included in general partner’s equity.

Note 2: Organization

The Trust, the general partner of Liberty Property Limited Partnership, is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by the Operating Partnership (the Trust, Operating Partnership and their respective subsidiaries, referred to collectively as, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 95.9% of the common equity of the Operating Partnership at June 30, 2004. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern and Midwestern United States.

Note 3: Segment Information

The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern and Midwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis, as such, the following regions are considered the Company’s reportable segments:

18


Table of Contents

     
Reportable Segments   Markets
Delaware Valley
  Southeastern Pennsylvania, New Jersey
Midwest
  Lehigh Valley, Michigan, Minnesota, Milwaukee/Chicago
Mid-Atlantic
  Maryland, Piedmont Triad, Greenville, S.C., Richmond/Roanoke, Virginia Beach
Florida
  Jacksonville, Orlando, Boca Raton, Tampa, Texas
United Kingdom
  County of Kent

The Company’s reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties.

The Company evaluates the performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis. The operating information for the Operating Partnership by segment is as follows (in thousands):

For the Three Months Ended June 30, 2004


                                                                 
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 49,362     $ 8,619     $ 18,080     $ 28,974     $ 29,476     $ 23,923     $ 5,029     $ 163,463  
Rental property expenses
and real estate taxes
    13,375       2,959       5,256       10,528       8,165       7,489       1,023       48,795  
 
                                                               
Property level operating
income
  $ 35,987     $ 5,660     $ 12,824     $ 18,446     $ 21,311     $ 16,434     $ 4,006     $ 114,668  
 
                                                               

Interest and other income

                                                            536  
Interest expense
                                                            (30,438 )
General and administrative
                                                            (8,063 )
Depreciation and amortization
                                                            (34,138 )
Income before property dispositions, income taxes, minority interest
and equity in earnings of unconsolidated joint ventures
                                            42,565  
Loss on property dispositions                                             (78 )
Income taxes                                             (458 )
Minority interest                                             166  
Equity in earnings of unconsolidated joint ventures                                             (125 )
Discontinued operations                                             -  
Preferred unit distributions                                             (3,104 )
 
                                                               

Income available to common unitholders

                                          $ 38,966  
 
                                                               

For the Three Months Ended June 30, 2003


                                                                 
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 43,611     $ 8,418     $ 17,014     $ 29,114     $ 26,743     $ 22,587     $ 2,245     $ 149,732  
Rental property expenses
and real estate taxes
    12,343       2,551       4,181       10,408       7,375       6,479       198       43,535  
 
                                                               
Property level operating
income
  $ 31,268     $ 5,867     $ 12,833     $ 18,706     $ 19,368     $ 16,108     $ 2,047     $ 106,197  
 
                                                               
Interest and other income
                                                            2,280  
Interest expense
                                                            (31,021 )
General and administrative
                                                            (8,362 )
Depreciation and amortization
                                                            (31,115 )
Income before property dispositions, income taxes, minority interest
and equity in earnings of unconsolidated joint ventures
                                            37,979  
Gain on property dispositions                                             -  
Income taxes                                             (478 )
Minority interest                                             -  
Equity in earnings of unconsolidated joint ventures                                             473  
Discontinued operations                                             12,276  
Preferred unit distributions                                             (3,104 )
 
                                                               

Income available to common unitholders

                                          $ 47,146  
 
                                                               

19


Table of Contents

For the Six Months Ended June 30, 2004


                                                                 
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 95,676     $ 17,478     $ 36,743     $ 59,206     $ 59,093     $ 48,063     $ 9,518     $ 325,777  
Rental property expenses
and real estate taxes
    27,642       6,197       10,973       21,217       16,502       14,632       2,239       99,402  
 
                                                               
Property level operating
income
  $ 68,034     $ 11,281     $ 25,770     $ 37,989     $ 42,591     $ 33,431     $ 7,279     $ 226,375  
 
                                                               
 
Interest and other income
                                                            3,133  
Interest expense
                                                            (61,137 )
General and administrative
                                                            (16,545 )
Depreciation and amortization
                                                            (66,902 )
 
                                                               
Income before property dispositions, income taxes, minority interest
and equity in earnings of unconsolidated joint ventures
                                            84,924  
Loss on property dispositions                                             (408 )
Income taxes                                             (847 )
Minority interest                                             297  
Equity in earnings of unconsolidated joint ventures                                             (530 )
Discontinued operations                                             2,103  
Preferred unit distributions                                             (6,208 )
 
                                                               

Income available to common unitholders

                                          $ 79,331  
 
                                                               

For the Six Months Ended June 30, 2003


                                                                 
    Delaware Valley   Midwest                        
    Southeastern           Lehigh                           United    
    Pennsylvania   Other   Valley   Other   Mid-Atlantic   Florida   Kingdom   Total
Operating revenue
  $ 96,622     $ 17,140     $ 32,108     $ 57,671     $ 53,126     $ 44,810     $ 4,418     $ 305,895  
Rental property expenses
and real estate taxes
    27,638       5,876       8,525       20,091       14,720       13,092       532       90,474  
 
                                                               
Property level operating
income
  $ 68,984     $ 11,264     $ 23,583     $ 33,579     $ 38,406     $ 31,717     $ 3,886     $ 215,421  
 
                                                               

Interest and other income

                                                            4,189  
Interest expense                                             (61,508 )
General and administrative                                             (14,207 )
Depreciation and amortization                                             (59,796 )
 
                                                               
Income before property dispositions, income taxes, minority interest
and equity in earnings of unconsolidated joint ventures
                                            84,099  
Gain on property dispositions                                             598  
Income taxes                                             (1,061 )
Minority interest                                             (518 )
Equity in earnings of unconsolidated joint ventures                                             915  
Discontinued operations                                             12,901  
Preferred unit distributions                                             (6,208 )
 
                                                               

Income available to common unitholders

                                          $ 90,726  
 
                                                               

Note 4: SFAS No. 144, “Accounting For The Impairment Or Disposal Of Long-Lived Assets”

In accordance with SFAS No. 144, which the Company adopted on January 1, 2002, net income and gain/(loss) on the disposition of real estate for properties sold subsequent to December 31, 2001 are reflected in the consolidated statements of operations as discontinued operations. The proceeds from the disposition of properties for the three and six months ended June 30, 2004 (there were no sales in the second quarter) were $0 and $5.5 million as compared to $34.8 million and $38.5 million for the same periods in 2003. Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in thousands):

20


Table of Contents

                                 
    Three Months Ended   Six Months Ended
    June 30, 2004   June 30, 2003   June 30, 2004   June 30, 2003
Revenues
  $     $ 1,739          $ 93     $ 3,028  
Operating expenses
          (213 )     (28 )     (557 )
Interest expense
          (156 )     (36 )     (291 )
Depreciation and amortization
          (187 )     (23 )     (536 )
 
                               
Income before property dispositions
  $     $ 1,183     $ 6     $ 1,644  
 
                               

Gain or loss on disposition on sales of land and development properties continues to be reflected as a component of income from continuing operations.

21


Table of Contents

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

The Company has an ownership interest in and operates 435 industrial and 273 office properties located primarily in the Mid-Atlantic, Southeastern and Midwestern United States (the “Properties in Operation”) totaling approximately 58 million square feet. In addition, the Company has 19 properties under development (the “Properties under Development” and together with the Properties in Operation the “Properties”) and owns 1,123 acres of land, substantially all of which is zoned for commercial use.

The Company focuses on creating value for shareholders and increasing profitability and cash flow. With respect to its Properties in Operation, the Company endeavors to maintain high occupancy levels while increasing rental rates. The Company pursues development opportunities that it believes will create value and yield high returns. The Company also acquires properties that it believes will create long-term value, and disposes of Properties that no longer fit within the Company’s strategic objectives or in situations where it can optimize cash proceeds. The Company’s operating results depend primarily upon income from rental operations and are substantially influenced by rental demand for the Properties in Operation.

During the second quarter of 2004, the Company continued to experience the effects of what has been a generally slow economy for the last several years. This economy has been particularly difficult for real estate landlords. These circumstances impacted many aspects of the Company’s business.

Our Properties in Operation, which represent over 95% of our revenue, were subjected to market conditions characterized by an oversupply of leaseable space and soft demand. These conditions resulted in downward pressure on rental rates and upward pressure on lease transaction costs related to tenant inducements (e.g. tenant improvement costs). In the face of these conditions, the Company successfully leased 3.0 million square feet during the second quarter of 2004 and attained overall occupancy of 91.2%, which it believes represents performance that is better than market. Property level operating income for the “Same Store” properties (properties owned since January 1, 2003) decreased by 1.9% on both a cash basis and a straight line basis for the quarter ended June 30, 2004 as compared to the quarter ended June 30, 2003. For the six month period ended June 30, 2004, property level operating income for the Same Store properties decreased by 0.8% on a cash basis and by 1.1% on a straight line basis, as compared to the six month period ended June 30, 2003. Trends relating to occupancy, rental rate and transaction costs remained generally consistent from quarter to quarter in 2003 and through the first two quarters of 2004. See further discussion of Same Store results below. The Company believes that, although 2004 will be a year of transition, these trends for the Properties in Operation – downward pressure on rents, upward pressure on transaction costs – will continue in the aggregate, notwithstanding improvements in some markets. Nevertheless, the Company is hopeful that it will see some improvement in overall occupancy in the latter part of the year.

Conditions so far in 2004 for the acquisition of properties continue to be very competitive. During the second quarter of the year, the Company acquired two buildings representing 395,000 square feet for a total investment of $23.2 million. Year to date, the Company invested $48.0 million in 633,000 square feet of properties. The Company believes that the level of property acquisitions in 2004 will be in the $100 to $200 million range and will represent a positive contribution to earnings.

Dispositions of Properties that no longer fit within the Company’s strategic objectives or in situations where it can optimize cash proceeds have continued in 2004. The Company realized $2.9 million from the sale of land during the second quarter of 2004 and has realized in the aggregate $9.2 million from the sale of Properties in Operation and land year to date. The Company anticipates that dispositions will be in the $50 to $100 million range for 2004.

In 2004, the Company has continued to pursue development opportunities, primarily on a build-to-suit basis. During the second quarter of 2004, the Company delivered $17.3 million ($27.3 million year to date) of development properties and initiated development of $36.4 million. This “pipeline” of development properties is at a relatively low level as compared to the Company’s historical pace of development which is appropriate given market conditions. The Company believes that for the remainder of 2004, build-to-suit activity will continue and that conditions in certain markets have supported the initiation of inventory projects (i.e. projects that are less than 75% leased prior to the commencement of construction). The Company is also hopeful that it will be in a position in 2004 to initiate development of One Pennsylvania Plaza, its proposed high-rise in Philadelphia’s central business district. Although the Company is in detailed discussions with Comcast Corporation (“Comcast”) and other prospective tenants for the property, some of which are significant enough to justify the commencement of the development of the proposed 1.3 million square foot office tower, the Company has not entered into a lease with any tenant. Furthermore, the legislation that the Company and Comcast were pursuing that would have designated the site with certain tax advantages has not been approved by the Pennsylvania legislature. The Company is evaluating this and other factors to determine the project’s structure and feasibility. The land and projected costs associated with this project aggregate approximately $425 million. As of June 30, 2004, the Company has invested $68.9 million in the project and capitalized costs for the project for the second quarter were approximately $1 million.

22


Table of Contents

The composition of the Company’s Properties in Operation as of June 30, 2004 and 2003 is as follows (in thousands, except dollars and percentages):

                                                   
    Net Rent        
    Per Square Foot   Total Square Feet   Percent Occupied
    June 30,   June 30,   June 30,
    2004   2003   2004   2003   2004   2003  
Industrial-Distribution
  $ 4.33     $ 4.50       25,463       20,437       92.7 %     93.1 %
Industrial-Flex
  $ 8.81     $ 8.78       13,487       13,355       90.1 %     90.5 %
Office
  $ 14.32     $ 14.21       18,969       17,836       89.9 %     89.5 %
 
                                                 
 
  $ 8.59     $ 8.89       57,919       51,628       91.2 %     91.2 %
 
                                                 

Geographic segment data for the three and six months ended June 30, 2004 and June 30, 2003 are included in Note 3 to the Liberty Property Trust and Liberty Property Limited Partnership financial statements.

FORWARD-LOOKING STATEMENTS

When used throughout this report, the words “believes,” “anticipates,” “hopes” and “expects” and similar expressions are intended to identify forward-looking statements. Such statements indicate that assumptions have been used that are subject to a number of risks and uncertainties which could cause actual financial results or management plans and objectives to differ materially from those projected or expressed herein, including: the effect of national and regional economic conditions; rental demand; the Company’s ability to identify and secure additional properties and sites that meet its criteria for acquisition or development; the availability and cost of capital; the effect of prevailing market interest rates; and other risks described from time to time in the Company’s filings with the Securities and Exchange Commission (“SEC”). Given these uncertainties, readers are cautioned not to place undue reliance on such statements.

CRITICAL ACCOUNTING POLICIES

Refer to the Company’s 2003 Annual Report on Form 10-K for a discussion of critical accounting policies which include capitalized costs, allowances for doubtful accounts and impairment of real estate. During the three and six months ended June 30, 2004 there were no material changes to these policies.

RESULTS OF OPERATIONS

The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the three and six months ended June 30, 2004 with the results of operations of the Company for the three and six months ended June 30, 2003. As a result of the varying level of development, acquisition and disposition activities by the Company in 2004 and 2003, the overall operating results of the Company during such periods are not directly comparable. However, certain data, including the Same Store comparison, do lend themselves to direct comparison (see reconciliation to comparable GAAP financial measure below).

This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report.

Comparison of the Three and Six Months Ended June 30, 2004 to the Three and Six Months Ended June 30, 2003. The Company’s average gross investment in operating real estate owned for the three months ended June 30, 2004 increased to $3,993.9 million from $3,680.9 million at June 30, 2003 and for the six months ended June 30, 2004 increased to $3,972.7 million from $3,638.4 million at June 30, 2003. This increase resulted from the increased investment in real estate acquired or developed, partially offset by Property dispositions. This increased investment in operating real estate resulted in increases in rental revenue, rental property operating expenses and real estate taxes, and depreciation and amortization expense.

23


Table of Contents

Total operating revenue increased to $163.5 million for the three months ended June 30, 2004 from $149.7 million for the three months ended June 30, 2003 and increased to $325.8 million for the six months ended June 30, 2004 from $305.9 million for the six months ended June 30, 2003. The $13.8 million increase during the second quarter is primarily due to the net increase in investment in real estate and the increase in “Termination Fees” accepted during the second quarter 2004, totaling $4.4 million as compared to $2.3 million for the same period in 2003. The $19.9 million increase during the six months ended June 30, 2004 compared to the six months ended June 30, 2003 was primarily due to the net increase in investment in real estate, partially offset by a decrease in “Termination Fees” accepted during the six months ended June 30, 2004 totaling $6.2 million as compared to $8.5 million for the six months ended June 30, 2003. “Termination Fees” are fees that the Company has agreed to accept in consideration for permitting certain tenants to terminate their leases prior to the contractual expiration date. Termination Fees are included in rental revenue.

The Company evaluates the performance of the Properties in Operation by reportable segment (see Note 3 to the Company’s financial statements). The property level operating income for the Delaware Valley, Mid-Atlantic, and United Kingdom segments increased by 12.2%, 10.0% and 95.7%, respectively, for the three months ended June 30, 2004 as compared to 2003. There was no significant change in property level operating income for the Company’s other segments. The increase in the Delaware Valley segment results is primarily due to $4.1 million in termination fees accepted during the second quarter of 2004 and there were no termination fees during the second quarter of 2003. The increase in the Mid-Atlantic segment resulted from property acquisitions that were made during 2003 and 2004. The increase in the United Kingdom segment is due to the purchase of Rouse Kent Limited in July 1, 2003. The property level operating income for the Midwest, Mid-Atlantic and the United Kingdom segments increased by 11.5%, 10.9% and 87.3%, respectively, for the six months ended June 30, 2004 as compared to 2003. There was no significant change in property level operating income for the Company’s other segments. The increase in the Midwest segment is due to the delivery of $72.6 million in completed developments during 2003. The increase for the Mid-Atlantic and United Kingdom segments for the six month periods are the same as delineated for the quarterly periods above.

Property level operating income, exclusive of Termination Fees, for the Same Store properties decreased by $1.9 million for the three months ended June 30, 2004 as compared to the three months ended June 30, 2003 on a straight-line basis (which recognizes rental revenue evenly over the life of the lease), and decreased by $1.8 million for the three months ended June 30, 2004 as compared to the three months ended June 30, 2003 on a cash basis. These decreases of 1.9% are primarily due to a higher than usual level of unrecoverable operating expenses during the second quarter of 2004.

Property level operating income, exclusive of Termination Fees, for the Same Store properties decreased by $2.2 million for the six months ended June 30, 2004 as compared to the six months ended June 30, 2003 on a straight-line basis, and decreased by $1.6 million for the six months ended June 30, 2004 as compared to the six months ended June 30, 2003 on a cash basis. These decreases of 1.1% and 0.8%, respectively, are due to the higher than usual level of unrecoverable operating expenses during the second quarter of 2004.

Management generally considers the performance of the Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event-specific and are not representative of ordinary performance results. In addition, Same Store property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Same Store properties consist of the 639 properties totaling approximately 50.4 million square feet owned since January 1, 2003.

Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Same Store properties for the three and six months ended June 30, 2004 and 2003. Same Store property level income is a non-GAAP measure and does not represent income before property dispositions, income taxes and minority interest because it does not reflect the consolidated operations of the Company. Investors should review Same Store results, along with Funds from operations (see Liquidity and Capital Resources section), GAAP net income and cash flow from operating activities, investing activities and financing activities when trying to understand the equity REIT’s operating performance. Also, set forth below is a reconciliation of Same Store property level operating income to net income (in thousands).

24


Table of Contents

                                 
    Three Months Ended   Six Months Ended
    June 30, 2004   June 30, 2003   June 30, 2004   June 30, 2003
Same Store:
                               
Rental revenue
  $ 104,326     $ 104,335     $ 208,656     $ 208,378  
 
                               
Operating expenses:
                               
Rental property expense
    30,300       27,407       62,131       59,101  
Real estate taxes
    14,555       14,827       29,405       28,949  
Operating expense recovery
    (40,509 )     (39,780 )     (83,928 )     (82,909 )
 
                               
Unrecovered operating expenses
    4,346       2,454       7,608       5,141  
 
                               
 
                               
Property level operating income
    99,980       101,881       201,048       203,237  
Less straight line rent
    2,468       2,521       4,497       5,080  
 
                               
 
                               
Cash basis property level operating income
  $ 97,512     $ 99,360     $ 196,551     $ 198,157  
 
                               

Reconciliation of non-GAAP financial measure:

                               
Property level operating income – same store
  $ 99,980     $ 101,881     $ 201,048     $ 203,237  
Property level operating income – properties purchased
or developed subsequent to January 1, 2003
    10,265       1,972       19,084       3,702  
Termination fees
    4,423       2,344       6,243       8,482  
General and administrative expense
    (8,063 )     (8,362 )     (16,545 )     (14,207 )
Depreciation and amortization expense
    (34,138 )     (31,115 )     (66,902 )     (59,796 )
Other income (expense)
    (29,902 )     (28,741 )     (58,004 )     (57,319 )
(Loss) gain on property dispositions
    (78 )           (408 )     598  
Income taxes
    (458 )     (478 )     (847 )     (1,061 )
Minority interest
    (4,548 )     (4,670 )     (9,127 )     (10,254 )
Equity in earnings of unconsolidated joint ventures
    (125 )     473       (530 )     915  
Discontinued operations, net of minority interest
          11,725       2,015       12,319  
 
                               

Net income

  $ 37,356     $ 45,029     $ 76,027     $ 86,616  
 
                               

General and administrative expenses decreased to $8.1 million for the three months ended June 30, 2004 from $8.4 million for the three months ended June 30, 2003 and increased to $16.5 million for the six months ended June 30, 2004 from $14.2 million for the six months ended June 30, 2003. The decrease for the three months ended June 30, 2004 as compared to the same period in 2003 is primarily due to the accelerated vesting of restricted stock and options related to the death of former Chairman Willard G. Rouse III in 2003. The increase for the six months ended June 30, 2004 as compared to the same period in 2003 is primarily due to an increase in salaries and wages, costs related to the Company’s enterprise resource planning (“ERP”) initiative to update company-wide accounting and business process software, and costs related to marketing and canceled transactions.

Interest expense decreased to $30.4 million for the three months ended June 30, 2004 from $31.0 million for the three months ended June 30, 2003 and decreased to $61.1 million for the six months ended June 30, 2004 from $61.5 million for the six months ended June 30, 2003. The decreases are due to decreases in the weighted average interest rates for the periods, which were 6.75% for the three months ended June 30, 2004 compared to 6.95% for the three months ended June 30, 2003, and 6.78% for the six months ended June 30, 2004 compared to 6.98% for the six months ended June 30, 2003. These decreases are partially offset by increases in the average debt outstanding for the respective periods, which were $1,930.5 million for the three months ended June 30, 2004 as compared to $1,868.9 million for the three months ended June 30, 2003 and $1,915.6 million for the six months ended June 30, 2004 as compared to $1,868.0 million for the six months ended June 30, 2003.

Costs directly related to the development of rental properties and land being readied for development are capitalized. Capitalized development costs include interest, development-related salaries, property taxes, insurance and other directly identifiable costs during the period of development. Capitalized interest for the three months ended June 30, 2004 was $3.1 million as compared to $2.4 million for the three months ended June 30, 2003, and was $6.2 million for the six months ended June 30, 2004 as compared to $5.6 million for the same period in 2003. Included in capitalized interest costs are the interest costs relating to the Company’s $68.9 million investment (as of June 30, 2004) in its proposed office tower in Philadelphia’s central business district. Capitalized development-related salaries and benefits historically represent approximately 1% of the cost of developed properties brought into service.

25


Table of Contents

As a result of the foregoing, the Company’s net income decreased to $37.4 million for the three months ended June 30, 2004 from $45.0 million for the three months ended June 30, 2003, and decreased to $76.0 million for the six months ended June 30, 2004 from $86.6 million for the six months ended June 30, 2003.

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2004, the Company had cash and cash equivalents of $62.4 million, including $23.2 million in restricted cash.

Net cash flow provided by operating activities increased to $150.1 million for the six months ended June 30, 2004 from $140.6 million for the six months ended June 30, 2003. This $9.5 million increase is primarily due to fluctuations in operating assets and liabilities during the respective periods. Net cash flow provided by operations is the primary source of liquidity to fund distributions to shareholders and for the recurring capital expenditures and leasing transaction costs for the Company’s Properties in Operation.

Net cash used in investing activities increased to $122.1 million for the six months ended June 30, 2004 from $34.9 million for the six months ended June 30, 2003. This $87.2 million increase primarily resulted from the increased investment in properties and in development in progress and land held for development and from the decreased proceeds from the disposition of land and properties.

Net cash used in financing activities decreased to $10.8 million for the six months ended June 30, 2004 as compared to $92.2 million for the six months ended June 30, 2003. This $81.4 million change was primarily due to an increase in net borrowings under credit facilities to fund the increased investment activity as described in the preceding paragraph. Net cash provided by or used in financing activities includes proceeds from the issuance of equity and debt net of debt repayments and shareholder distributions. Cash provided by financing activities is a source of capital utilized by the Company to fund investment activities.

The Company funds its development and acquisitions with long-term capital sources including proceeds from the disposition of Properties. For the six months ended June 30, 2004, these activities were funded through a $350 million unsecured credit facility (the “$350 million Credit Facility”). The interest rate on borrowings under the $350 million Credit Facility fluctuates based upon ratings from Moody’s Investors Service, Inc. (“Moody’s”), Standard and Poor’s Ratings Group (“S&P”) and Fitch, Inc. (“Fitch”). The current ratings for the Company’s senior unsecured debt are Baa2, BBB and BBB from Moody’s, S&P and Fitch, respectively. At these ratings, the interest rate for borrowings under the $350 million Credit Facility is 70 basis points over LIBOR. The $350 million Credit Facility expires in January 2006.

The Company uses debt financing to lower its overall cost of capital in an attempt to increase the return to shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures including the debt to gross assets ratio and the earnings to fixed charge coverage ratio. As of June 30, 2004 the Company’s debt to gross assets ratio was 42.5%, and the earnings to fixed charge coverage ratio was 2.9x. Debt to gross assets equals total long-term debt and borrowings under the $350 million Credit Facility divided by total assets plus accumulated depreciation. Earnings to fixed charges equals income before property dispositions and minority interest, including operating activity from discontinued operations, plus interest expense and depreciation and amortization (including depreciation and amortization on unconsolidated joint ventures) divided by interest expense, including capitalized interest, plus distributions on preferred units.

As of June 30, 2004, $374.0 million in mortgage loans and $1,355.0 million in unsecured notes were outstanding with a weighted average interest rate of 7.3%. The interest rates on $1,653.6 million of mortgage loans and unsecured notes are fixed and range up to 8.8%. Interest rates on $75.4 million of mortgage loans float with the base rate of the respective lending bank or a municipal bond index. The weighted average remaining term for the mortgage loans and unsecured notes is 5.3 years.

The scheduled maturities and principal amortization of the Company’s mortgage loans, unsecured notes and borrowings under the $350 million Credit Facility and the related weighted average interest rates as of June 30, 2004 are as follows (in thousands, except percentages):

26


Table of Contents

                                                 
    Mortgages                           Weighted
    Principal   Principal   Unsecured   Credit           Average
    Amortization   Maturities   Notes   Facility   Total   Interest Rate
2004 (6 months)
  $ 4,538     $ 21,858     $ 100,000     $     $ 126,396       6.70%  
2005
    8,250       136,872                   145,122       7.34%  
2006
    6,117       64,274       100,000       219,000       389,391       4.11%  
2007
    5,248       1,553       100,000             106,801       7.27%  
2008
    4,874       34,824                   39,698       7.15%  
2009
    2,555       42,119       270,000             314,674       7.82%  
2010
    1,924             200,000             201,924       8.49%  
2011
    1,713       3,533       250,000             255,246       7.26%  
2012
    683       33,060       235,000             268,743       6.47%  
2018
                100,000             100,000       7.50%  
 
                                               
 
  $ 35,902     $ 338,093     $ 1,355,000     $ 219,000     $ 1,947,995       6.72%  
 
                                               

The Company anticipates that it will refinance or retire these maturities through its available sources of capital.

General

The Company has continued to focus on the performance of the Same Store portfolio. In addition, the Company has continued to pursue development and acquisition opportunities and the strategic disposition of certain properties. The Company attempts to outperform in its markets by maintaining higher than market occupancy levels and obtaining higher than market rental rates.

The expiring square feet and annual net rent by year for the Properties in Operation as of June 30, 2004 are as follows (in thousands):

                                                                 
    Industrial-
Distribution
  Industrial-
Flex
  Office   Total
    Square   Annual   Square   Annual   Square   Annual   Square   Annual
    Feet   Net Rent   Feet   Net Rent   Feet   Net Rent   Feet   Net Rent
2004 (6 months)
    1,113     $ 4,730       862     $ 7,370       893     $ 12,627       2,868     $ 24,727  
2005
    3,173       15,294       2,292       19,047       3,088       43,325       8,553       77,665  
2006
    2,811       12,256       2,088       21,339       1,669       23,166       6,568       56,761  
2007
    2,870       14,120       1,582       15,614       1,802       28,273       6,254       58,008  
2008
    3,718       16,025       2,211       21,601       2,336       35,531       8,265       73,157  
2009
    2,547       12,760       1,244       11,432       2,235       35,335       6,026       59,528  
Thereafter
    7,371       40,541       1,868       20,380       5,039       92,214       14,278       153,134  
 
                                                               
TOTAL
    23,603     $ 115,726       12,147     $ 116,783       17,062     $ 270,471       52,812     $ 502,980  
 
                                                               

The Company believes that its existing sources of capital will provide sufficient funds to finance its continued development and acquisition activities. The scheduled deliveries of the 1.8 million square feet of Properties under Development as of June 30, 2004 are as follows (dollars in thousands):

                                                 
                                    Percent    
    Square Feet   Leased at    
Scheduled   Industrial-   Industrial-                   June 30,   Total
In-Service Date   Distribution   Flex   Office   Total   2004   Investment
3rd Quarter 2004
    363,000       60,000       103,705       526,705       100.0%     $ 33,258  
4th Quarter 2004
    165,733             130,000       295,733       100.0%       27,260  
1st Quarter 2005
                30,844       30,844       69.8%       3,495  
2nd Quarter 2005
    346,500             74,099       420,599       10.5%       21,869  
3rd Quarter 2005
                237,749       237,749       34.3%       43,312  
4th Quarter 2005
    104,000       118,160       25,000       247,160       —%       18,042  
 
                                               
TOTAL
    979,233       178,160       601,397       1,758,790       55.1%     $ 147,236  
 
                                               

The Company’s existing sources of capital include the public debt and equity markets, proceeds from Property dispositions and net cash provided by operating activities. Additionally, the Company expects to incur variable rate debt, including borrowings under the $350 million Credit Facility from time to time.

27


Table of Contents

The Company has an effective S-3 shelf registration statement on file with the SEC (the “Shelf Registration Statement”). As of August 2, 2004, pursuant to the Shelf Registration Statement, the Trust had the capacity to issue up to $586.1 million in equity securities and the Operating Partnership had the capacity to issue up to $324.3 million in debt securities.

Calculation of Funds from Operations

The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The SEC has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REIT’s since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. Funds from operations (“FFO”) available to common shareholders for the six months ended June 30, 2004 and June 30, 2003 are as follows (in thousands, except per share amounts):

28


Table of Contents

                                 
    Three Months Ended   Six Months Ended
    June 30, 2004   June 30, 2003   June 30, 2004   June 30, 2003
Reconciliation of net income to FFO – basic:
                               
Basic:   Net income
  $ 37,356     $ 45,029     $ 76,027     $ 86,616  
Basic – net income per weighted average share
  $ .44     $ .58     $ .91     $ 1.12  

Adjustments:

                               
Depreciation and amortization of unconsolidated joint ventures
    558       161       1,444       327  
Depreciation and amortization
    33,474       30,783       65,486       59,246  
Loss (gain) on property dispositions
    78       (11,093 )     (1,689 )     (11,271 )
Minority interest share in addback for depreciation and
amortization, and gain on property dispositions
    (1,416 )     (891 )     (2,727 )     (2,177 )
 
                               

Funds from operations available to common
shareholders – basic

  $ 70,050     $ 63,989     $ 138,541     $ 132,741  
 
                               
Basic Funds from operations available to common
shareholders per weighted average share
  $ .83     $ .82     $ 1.65     $ 1.71  

Reconciliation of net income to FFO – diluted:

                               
Diluted :   Net income
  $ 37,356     $ 45,029     $ 76,027     $ 86,616  
Diluted – net income per weighted average share
  $ .44     $ .57     $ 0.89     $ 1.10  

Adjustments:

                               
Depreciation and amortization of unconsolidated joint ventures
    558       161       1,444       327  
Depreciation and amortization
    33,474       30,783       65,486       59,246  
Loss (gain) on property dispositions
    78       (11,093 )     (1,689 )     (11,271 )
Minority interest less preferred share distributions
    1,610       2,117       3,304       4,110  
 
                               

Funds from operations available to common
shareholders – diluted

  $ 73,076     $ 66,997     $ 144,572     $ 139,028  
 
                               
Diluted Funds from operations available to common
shareholders per weighted average share
  $ .82     $ .81     $ 1.62     $ 1.69  

Reconciliation of weighted average shares:

                               
Weighted average common shares – all basic calculations
    84,411       78,030       83,947       77,425  
Dilutive shares for long-term compensation plans
    1,394       1,252       1,507       1,151  
 
                               
Diluted shares for net income calculations
    85,805       79,282       85,454       78,576  
Weighted average common units
    3,671       3,665       3,684       3,698  
 
                               
Diluted shares for Funds from operations calculations
    89,476       82,947       89,138       82,274  
 
                               

Inflation

Inflation has remained relatively low during the last three years, and as a result, it has not had a significant impact on the Company during this period. The $350 million Credit Facility bears interest at a variable rate; therefore, the amount of interest payable under the $350 million Credit Facility will be influenced by changes in short-term interest rates, which tend to be sensitive to inflation. To the extent an increase in inflation would result in increased operating costs, such as in insurance, real estate taxes and utilities, substantially all of the tenants’ leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates.

29


Table of Contents

Item 3:     Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to the Company’s exposure to market risk since its Annual Report on Form 10-K for the year ended December 31, 2003.

Item 4:     Controls and Procedures

Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that its disclosure controls and procedures, as of the end of the period covered by this report, are functioning effectively to provide reasonable assurance that information required to be disclosed by the Company in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that are filed or submitted under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

It should be noted that the design of any system of controls is based in part on certain assumptions about the likelihood of future events. A control system, no matter how well designed and implemented, can provide only reasonable, not absolute assurance, that the objectives of the control system will be met.

Changes in Internal Controls
There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2004 that have materially affected or are reasonable likely to materially affect the Company’s internal control over financial reporting.

30


Table of Contents

Part II:     Other Information

Item 1. 
Legal Proceedings
 
None.

Item 2. 
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
 
None.

Item 3. 
Defaults upon Senior Securities
 
None.

Item 4. 
Submission of Matters to a Vote of Security Holders
 
At the 2004 Annual Meeting of Shareholders of the Trust, held on May 5, 2004, the following matters were approved by the requisite vote of the Shareholders, as follows:

1. Management’s nominees, M. Leanne Lachman and J. Anthony Hayden, were elected to fill the two available positions as Class I trustees. Voting (expressed in number of shares) was as follows: Ms. Lachman: 70,093,787 for, 7,177,533 against or withheld and no abstentions or broker non-votes; and Mr. Hayden: 76,330,932 for, 940,388 against or withheld and no abstentions or broker non-votes.

2. The Shareholders approved a proposal to amend the Declaration of Trust of the Trust to amend and restate in its entirety Article VII of the Declaration of Trust, which relates to certain ownership limitations restricting the number of the Trust’s shares of beneficial interest that may be held by a shareholder. Voting (expressed in number of shares) was as follows: 68,401,245 for, 750,527 against and 8,119,548 abstentions or broker non-votes.

3. The Shareholders did not approve a proposal to amend Sections 6.2, 6.3 and 10.1(d) of the Declaration of Trust to make clear that, in accordance with Maryland law, the Board of Trustees may increase or decrease the number of authorized common shares or preferred shares, or alter the designation of or classify or reclassify any unissued common shares or preferred shares. Voting (expressed in number of shares) was as follows: 52,037,969 for, 17,038,423 against and 8,194,930 abstentions or broker non-votes.

4. The Shareholders approved a proposal to amend the Liberty Property Trust Amended and Restated Share Incentive Plan, including an amendment to increase the number of shares available for awards thereunder by 1,500,000 shares to 11,426,256 shares. Voting (expressed in number of shares) was as follows: 56,328,004 for, 12,813,781 against and 8,129,535 abstentions or broker non-votes.

Item 5. 
Other Information
 
None.

Item 6. 
Exhibits and Reports on Form 8-K

             
  a.   Exhibits    
 
           
      3.1*  
Articles of Amendment to Amended and Restated Declaration of Trust of the Trust, filed with the State Department of Assessments and Taxation of Maryland on June 21, 2004.
 
           
      3.2*  
Restatement of Amended and Restated Declaration of Trust of the Trust, filed with the State Department of Assessments and Taxation of Maryland on June 21, 2004.
 
           
      10.1*+  
Liberty Property Trust Amended and Restated Share Incentive Plan dated as of March 23, 2004.

31


Table of Contents

             
      31.1*  
Certifications of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
           
      31.2*  
Certifications of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
           
      31.3*  
Certifications of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
           
      31.4*  
Certifications of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
           
      32.1*  
Certifications of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
           
      32.2*  
Certifications of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
           
      32.3*  
Certifications of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
           
      32.4*  
Certifications of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
           
    b.   Reports of Form 8-K
 
           
        On April 27, 2004, the Registrants furnished to the SEC Current Report on Form 8-K reporting Item 12 and containing as an Exhibit the Press Release dated April 26, 2004 issued by Liberty Property Trust and Liberty Property Limited Partnership.


* Filed herewith
+ Compensatory plan or arrangement
 
 

32


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LIBERTY PROPERTY TRUST

             
 
 
           
/s/ WILLIAM P. HANKOWSKY
      August 5, 2004    
 
           
William P. Hankowsky
      Date    
President and Chief Executive Officer
           
 
 
           
/s/ GEORGE J. ALBURGER, JR.
      August 5, 2004    
 
           
George J. Alburger, Jr.
      Date    
Executive Vice President and Chief Financial Officer
           

33


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LIBERTY PROPERTY LIMITED PARTNERSHIP

BY: 
Liberty Property Trust
General Partner

             
 
 
           
/s/ WILLIAM P. HANKOWSKY
      August 5, 2004    
 
           
William P. Hankowsky
      Date    
President and Chief Executive Officer
           
 
 
           
/s/ GEORGE J. ALBURGER, JR.
      August 5, 2004    
 
           
George J. Alburger, Jr.
      Date    
Executive Vice President and Chief Financial Officer
           

34


Table of Contents

EXHIBIT INDEX

     
EXHIBIT NO.   DESCRIPTION
     
3.1
 
Articles of Amendment to Amended and Restated Declaration of Trust of the Trust, filed with the State Department of Assessments and Taxation of Maryland on June 21, 2004.
 
   
3.2
 
Restatement of Amended and Restated Declaration of Trust of the Trust, filed with the State Department of Assessments and Taxation of Maryland on June 21, 2004.
 
   
10.1+
 
Liberty Property Trust Amended and Restated Share Incentive Plan dated as of March 23, 2004.
 
   
31.1
 
Certifications of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
   
31.2
 
Certifications of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
   
31.3
 
Certifications of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
   
31.4
 
Certifications of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
   
32.1
 
Certifications of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
   
32.2
 
Certifications of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
   
32.3
 
Certifications of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
 
   
32.4
 
Certifications of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)


+ Compensatory plan or arrangement  
 

35

EXHIBIT 3.1

LIBERTY PROPERTY TRUST

ARTICLES OF AMENDMENT

THIS IS TO CERTIFY THAT:

FIRST: The Declaration of Trust of Liberty Property Trust, a Maryland real estate investment trust (the "Trust"), is hereby amended by deleting existing Article VII in its entirety and adding a new Article VII to read as follows:

"ARTICLE VII

RESTRICTION ON TRANSFER,
ACQUISITION AND REDEMPTION OF EQUITY SHARES;
EXCHANGE FOR EXCESS SHARES

SECTION 7.1 Definitions. For the purposes of this Article VII, the following terms shall have the following meanings:

"Aggregate Share Ownership Limit" shall mean not more than 5.0% in value of the aggregate of the outstanding Equity Shares. The value of the outstanding Equity Shares shall be determined by the Board of Trustees in good faith, which determination shall be conclusive for all purposes hereof.

"Beneficial Ownership" shall mean ownership of Equity Shares by a Person, whether the interest in Equity Shares is held directly or indirectly (including by a nominee), and shall include interests that would be treated as owned through the application of Section 544 of the Code, as modified by Section 856(h)(1)(B) of the Code. The terms "Beneficial Owner," "Beneficially Owns" and "Beneficially Owned" shall have the correlative meanings.

"Business Day" shall mean any day, other than a Saturday or Sunday, that is neither a legal holiday nor a day on which banking institutions in New York City are authorized or required by law, regulation or executive order to close.

"Charitable Beneficiary" shall mean one or more beneficiaries of the Charitable Trust as determined pursuant to Section 7.18, provided that each such organization must be described in Section 501(c)(3) of the Code and contributions to each such organization must be eligible for deduction under each of Sections 170(b)(1)(A), 2055 and 2522 of the Code.

"Charitable Trust" shall mean any trust provided for in Section 7.13.

"Common Share Ownership Limit" shall mean not more than 5.0% (in value or in number of shares, whichever is more restrictive) of the aggregate number of the outstanding Common Shares. The number and value of outstanding


Common Shares shall be determined by the Board of Trustees in good faith, which determination shall be conclusive for all purposes hereof.

"Constructive Ownership" shall mean ownership of Equity Shares by a Person, whether the interest in Equity Shares is held directly or indirectly (including by a nominee), and shall include interests that would be treated as owned through the application of Section 318(a) of the Code, as modified by Section 856(d)(5) of the Code. The terms "Constructive Owner," "Constructively Owns" and "Constructively Owned" shall have the correlative meanings.

"Equity Shares" shall mean either Common Shares and Preferred Shares.

"Excepted Holder" shall mean a shareholder of the Trust for whom an Excepted Holder Limit is created by this Article VII or by the Board of Trustees pursuant to Section 7.10.

"Excepted Holder Limit" shall mean, provided that the affected Excepted Holder agrees to comply with the requirements established by the Board of Trustees pursuant to Section 7.10, the percentage limit established by the Board of Trustees for such Excepted Holder pursuant to Section 7.10.

"Excess Shares" shall have the meaning ascribed to it in Section 7.2(b).

"Initial Date" shall mean the date of issuance of the Common Shares pursuant to the initial underwritten public offering of Common Shares.

The term "Market Price" on any date shall mean, with respect to any class or series of outstanding Equity Shares, the Closing Price for such Equity Shares on such date. The "Closing Price" on any date shall mean the last sale price for such Equity Shares, regular way, or, in case no such sale takes place on such day, the average of the closing bid and asked prices, regular way, for such Equity Shares, in either case as reported in the principal consolidated transaction reporting system with respect to securities listed or admitted to trading on the NYSE or, if such Equity Shares are not listed or admitted to trading on the NYSE, as reported on the principal consolidated transaction reporting system with respect to securities listed on the principal national securities exchange on which such Equity Shares are listed or admitted to trading or, if such Equity Shares are not listed or admitted to trading on any national securities exchange, the last quoted price, or, if not so quoted, the average of the high bid and low asked prices in the over-the-counter market, as reported by the National Association of Securities Dealers, Inc. Automated Quotation System or, if such system is no longer in use, the principal other automated quotation system that may then be in use or, if such Equity Shares are not quoted by any such organization, the average of the closing bid and asked prices as furnished by a professional market maker making a market in such Equity Shares selected by the Board of Trustees or, in the event that no trading price is available for such Equity Shares, the fair market value of Equity Shares, as determined in good faith by the Board of Trustees.

-2-

"NYSE" shall mean the New York Stock Exchange, Inc.

"Prohibited Owner" shall mean, with respect to any purported Transfer, any Person who, but for the provisions of Section 7.2, would Beneficially Own or Constructively Own Equity Shares in violation of the provisions of Section 7.2(a), and if appropriate in the context, shall also mean any Person who would have been the record owner of Equity Shares that the Prohibited Owner would have so owned.

"REIT" shall mean a real estate investment trust within the meaning of Section 856 of the Code.

"Restriction Termination Date" shall mean the first day after the Initial Date on which the Board of Trustees determines that it is no longer in the best interests of the Trust to attempt to, or continue to, qualify as a REIT or that compliance with the restrictions and limitations on Beneficial Ownership, Constructive Ownership and Transfers of Equity Shares set forth herein is no longer required in order for the Trust to qualify as a REIT.

"SDAT" shall mean the State Department of Assessments and Taxation of Maryland.

"Transfer" shall mean any issuance, sale, transfer, gift, assignment, devise or other disposition, as well as any other event that causes any Person to acquire Beneficial Ownership or Constructive Ownership, or any agreement to take any such actions or cause any such events, of Equity Shares or the right to vote or receive dividends on Equity Shares, including (a) the granting or exercise of any option (or any disposition of any option), (b) any disposition of any securities or rights convertible into or exchangeable for Equity Shares or any interest in Equity Shares or any exercise of any such conversion or exchange right and (c) Transfers of interests in other entities that result in changes in Beneficial or Constructive Ownership of Equity Shares; in each case, whether voluntary or involuntary, whether owned of record, Constructively Owned or Beneficially Owned and whether by operation of law or otherwise. The terms "Transferring" and "Transferred" shall have the correlative meanings.

"Trustee" shall mean the Person unaffiliated with the Trust and a Prohibited Owner, that is appointed by the Trust to serve as trustee of the Charitable Trust.

SECTION 7.2 Ownership Limitation.

(a) Basic Restrictions.

(i) (1) No Person, other than an Excepted Holder, shall Beneficially Own or Constructively Own Equity Shares in excess of the Aggregate Share Ownership Limit, (2) no Person, other than an Excepted Holder, shall Beneficially Own or Constructively Own Common Shares in excess of the

-3-

Common Share Ownership Limit and (3) no Excepted Holder shall Beneficially Own or Constructively Own Equity Shares in excess of the Excepted Holder Limit for such Excepted Holder.

(ii) No Person shall Beneficially or Constructively Own Equity Shares to the extent that such Beneficial or Constructive Ownership of Equity Shares would result in the Trust being "closely held" within the meaning of Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year), or otherwise failing to qualify as a REIT (including, but not limited to, Beneficial or Constructive Ownership that would result in the Trust owning (actually or Constructively) an interest in a tenant that is described in Section 856(d)(2)(B) of the Code if the income derived by the Trust from such tenant would cause the Trust to fail to satisfy any of the gross income requirements of Section 856(c) of the Code).

(iii) Notwithstanding any other provisions contained herein, any Transfer of Equity Shares (whether or not such Transfer is the result of a transaction entered into through the facilities of the NYSE or any other national securities exchange or automated inter-dealer quotation system) that, if effective, would result in Equity Shares being beneficially owned by less than 100 Persons (determined under the principles of Section 856(a)(5) of the Code) shall be void ab initio, and the intended transferee shall acquire no rights in such Equity Shares.

(b) Transfer in Trust. If any Transfer of Equity Shares (whether or not such Transfer is the result of a transaction entered into through the facilities of the NYSE or any other national securities exchange or automated inter-dealer quotation system) occurs which, if effective, would result in any Person Beneficially Owning or Constructively Owning Equity Shares in violation of Section 7.2(a)(i) or (ii),

(i) then that number of Equity Shares the Beneficial or Constructive Ownership of which otherwise would cause such Person to violate Section 7.2(a)(i) or (ii) (rounded to the nearest whole share) (the "Excess Shares") shall be automatically transferred to a Charitable Trust for the benefit of a Charitable Beneficiary, as described in
Section 7.13, effective as of the close of business on the Business Day prior to the date of such Transfer, and such Person shall acquire no rights in such Excess Shares; or

(ii) if the transfer to the Charitable Trust described in clause (i) of this sentence would not be effective for any reason to prevent the violation of Section 7.2(a)(i) or (ii), then the Transfer of that number of such Excess Shares that otherwise would cause any Person to violate Section 7.2(a)(i) or (ii) shall be void ab initio, and the intended transferee shall acquire no rights in such Excess Shares.

SECTION 7.3 Prevention of Transfer. If the Board of Trustees or any duly authorized committee thereof shall at any time determine in good faith that a

-4-

Transfer or other event has taken place that results in a violation of
Section 7.2(a) or that a Person intends to acquire or has attempted to acquire Beneficial or Constructive Ownership of any Equity Shares in violation of Section 7.2(a) (whether or not such violation is intended), the Board of Trustees or a committee thereof shall take such action as it deems advisable to refuse to give effect to or to prevent such Transfer or other event, including, without limitation, causing the Trust to redeem Equity Shares, refusing to give effect to such Transfer on the books of the Trust or instituting proceedings to enjoin such Transfer or other event; provided, however, that any Transfers or attempted Transfers or other events in violation of Section 7.2(a) shall automatically result in the transfer to the Charitable Trust described above, and, where applicable, such Transfer (or other event) shall be void ab initio as provided above irrespective of any action (or non-action) by the Board of Trustees or a committee thereof.

SECTION 7.4 Notice to Trust. Any Person who acquires or attempts or intends to acquire Beneficial Ownership or Constructive Ownership of Equity Shares that will or may violate Section 7.2(a), or any Person who would have owned Equity Shares that resulted in a transfer to the Charitable Trust pursuant to the provisions of Section 7.2(b), shall immediately give written notice to the Trust of such event, or in the case of such a proposed or attempted transaction, give at least 15 days prior written notice, and shall provide to the Trust such other information as the Trust may request in order to determine the effect, if any, of such Transfer on the Trust's status as a REIT.

SECTION 7.5 Information for Trust. From and after the Initial Date and prior to the Restriction Termination Date:

(a) Every owner of more than five percent (or such lower percentage as required by the Code or the Treasury Regulations promulgated thereunder) of the outstanding Equity Shares, within 30 days after the end of each taxable year, shall give written notice to the Trust stating the name and address of such owner, the number of Equity Shares Beneficially Owned and a description of the manner in which such shares are held. Each such owner shall provide to the Trust such additional information as the Trust may request in order to determine the effect, if any, of such Beneficial Ownership on the Trust's status as a REIT and to ensure compliance with the Aggregate Share Ownership Limit.

(b) Each Person who is a Beneficial or Constructive Owner of Equity Shares and each Person (including the shareholder of record) who is holding Equity Shares for a Beneficial or Constructive Owner shall provide to the Trust such information as the Trust may request, in good faith, in order to determine the Trust's status as a REIT and to comply with requirements of any taxing authority or governmental authority or to determine such compliance.

SECTION 7.6 Other Action by Board. Nothing contained in this Article VII shall limit the authority of the Board of Trustees to take such other action as it

-5-

deems necessary or advisable to protect the Trust and the interests of the Shareholders by preservation of the Trust's status as a REIT.

SECTION 7.7 Ambiguities. In the case of an ambiguity in the application of any of the provisions of this Article VII, including any definition contained in Section 7.1, the Board of Trustees shall have the power to determine the application of the provisions of this Article VII with respect to any situation based on the facts known to it.

SECTION 7.8 Increase in Ownership Limit. Subject to the limitations provided in Section 7.9, the Board of Trustees may from time to time increase the Common Share Ownership Limit and the Aggregate Share Ownership Limit.

SECTION 7.9 Limitations on Changes in Ownership Limits. Prior to the modification of the Common Share Ownership Limit and the Aggregate Share Ownership Limit pursuant to Section 7.8, the Board of Trustees may require such opinions of counsel, affidavits, undertakings or agreements as it may deem necessary or advisable in order to determine or ensure the Trust's status as a REIT.

SECTION 7.10 Exceptions by Board.

(a) Subject to Section 7.2(a)(ii), the Board of Trustees, in its sole discretion, may exempt a Person from the Aggregate Share Ownership Limit and/or the Common Share Ownership Limit, as the case may be, and may establish or increase an Excepted Holder Limit for such Person if:

(i) the Board of Trustees obtains such representations and undertakings from such Person as are reasonably necessary to ascertain that no individual (defined to mean any Person who would be treated as an individual for purposes of Section 542(a)(2) of the Code (determined by taking into account Section 856(h)(3)(A) of the Code)) would Beneficially or Constructively Own Equity Shares in violation Section 7.2(a)(ii);

(ii) such Person does not and represents that it will not own, actually or Constructively, an interest in a tenant of the Trust (or a tenant of any entity owned or controlled by the Trust) that would cause the Trust to own, actually or Constructively, more than a 5.0% interest (as set forth in Section 856(d)(2)(B) of the Code) in such tenant and the Board of Trustees obtains such representations and undertakings from such Person as are reasonably necessary to ascertain this fact (for this purpose, a tenant from whom the Trust (or an entity owned or controlled by the Trust) derives (and is expected to continue to derive) a sufficiently small amount of revenue such that, in the opinion of the Board of Trustees, rent from such tenant would not adversely affect the Trust's ability to qualify as a REIT, shall not be treated as a tenant of the Trust); and

(iii) such Person agrees that any violation or attempted violation of such representations or undertakings (or other action which is contrary to the

-6-

restrictions contained in Sections 7.2 through 7.7) will result in such Equity Shares being automatically transferred to a Charitable Trust in accordance with Sections 7.2(b) and 7.3.

(b) Prior to granting any exception pursuant to Section 7.10(a), the Board of Trustees may require a ruling from the Internal Revenue Service, or an opinion of counsel, in either case in form and substance satisfactory to the Board of Trustees in its sole discretion, as it may deem necessary or advisable in order to determine or ensure the Trust's status as a REIT. Notwithstanding the receipt of any ruling or opinion, the Board of Trustees may impose such conditions or restrictions as it deems appropriate in connection with granting such exception.

(c) Subject to Section 7.2(a)(ii), an underwriter which participates in a public offering or a private placement of Equity Shares (or securities convertible into or exchangeable for Equity Shares) may Beneficially Own or Constructively Own Equity Shares (or securities convertible into or exchangeable for Equity Shares) in excess of the Aggregate Share Ownership Limit, the Common Share Ownership Limit or both such limits, but only to the extent necessary to facilitate such public offering or private placement.

(d) The Board of Trustees may only reduce the Excepted Holder Limit for an Excepted Holder: (1) with the written consent of such Excepted Holder at any time, or (2) pursuant to the terms and conditions of the agreements and undertakings entered into with such Excepted Holder in connection with the establishment of the Excepted Holder Limit for that Excepted Holder. No Excepted Holder Limit shall be reduced to a percentage that is less than the Common Share Ownership Limit.

SECTION 7.11 Legend. Each certificate for Equity Shares shall bear substantially the following legend:

The securities represented by this certificate are subject to restrictions on transfer for the purpose of the Trust's maintenance of its status as a real estate investment trust under the Internal Revenue Code of 1986, as amended. Except as otherwise provided pursuant to the Declaration of Trust, no Person may Beneficially Own Shares in excess of that number of Shares which equals the lesser of 5.0% (or such greater percentage as may be determined by the Board of Trustees) of (a) the number of outstanding Equity Shares of the Trust and (b) the value of outstanding Equity Shares of the Trust. Any Person who attempts or proposes to beneficially own Shares in excess of the above limitations must notify the Trust in writing at least 15 days prior to such proposed or attempted Transfer. All capitalized terms in this legend have the meanings defined in the Declaration of Trust of the Trust, a copy of which will be sent without charge to each Shareholder who so requests. If the restrictions on transfer are violated, the securities represented hereby will be designated and treated as Excess Shares which will be held in the Charitable Trust by the Trust.

-7-

Instead of the foregoing legend, the certificate may state that the Trust will furnish a full statement about certain restrictions on transferability to a shareholder on request and without charge.

SECTION 7.12 Severability. If any provision of this Article VII or any application of any such provision is determined to be void, invalid or unenforceable by any court of competent jurisdiction, the validity and enforceability of the remaining provisions shall not be affected and other applications of such provision shall be affected only to the extent necessary to comply with the determination of such court.

SECTION 7.13 Ownership in Trust. Upon any purported Transfer or other event described in Section 7.2(b) that would result in a transfer of Equity Shares to a Charitable Trust, such Equity Shares shall be deemed to have been transferred to the Trustee as trustee of a Charitable Trust for the exclusive benefit of one or more Charitable Beneficiaries. Such transfer to the Trustee shall be deemed to be effective as of the close of business on the Business Day prior to the purported Transfer or other event that results in the transfer to the Charitable Trust pursuant to Section 7.2(b). The Trustee shall be appointed by the Trust and shall be a Person unaffiliated with the Trust and any Prohibited Owner. Each Charitable Beneficiary shall be designated by the Trust as provided in Section 7.18.

SECTION 7.14 Status of Shares Held by the Trustee. Equity Shares held by the Trustee shall be issued and outstanding Equity Shares of the Trust. The Prohibited Owner shall have no rights in the shares held by the Trustee. The Prohibited Owner shall not benefit economically from ownership of any shares held in trust by the Trustee, shall have no rights to dividends or other distributions and shall not possess any rights to vote or other rights attributable to the shares held in the Charitable Trust.

SECTION 7.15 Dividend and Voting Rights. The Trustee shall have all voting rights and rights to dividends or other distributions with respect to Equity Shares held in the Charitable Trust, which rights shall be exercised for the exclusive benefit of the Charitable Beneficiary. Any dividend or other distribution paid to a Prohibited Owner prior to the discovery by the Trust that Equity Shares have been transferred to the Trustee shall be paid with respect to such Equity Shares by the Prohibited Owner to the Trustee upon demand and any dividend or other distribution authorized but unpaid shall be paid when due to the Trustee. Any dividends or distributions so paid over to the Trustee shall be held in trust for the Charitable Beneficiary. The Prohibited Owner shall have no voting rights with respect to shares held in the Charitable Trust and, subject to Maryland law, effective as of the date that Equity Shares have been transferred to the Trustee, the Trustee shall have the authority (at the Trustee's sole discretion) (i) to rescind as void any vote cast by a Prohibited Owner prior to the discovery by the Trust that Equity Shares have been transferred to the Trustee and (ii) to recast such vote in accordance with the desires of the Trustee acting for the benefit of the Charitable

-8-

Beneficiary; provided, however, that if the Trust has already taken irreversible trust action, then the Trustee shall not have the authority to rescind and recast such vote. Notwithstanding the provisions of this Article VII, until the Trust has received notification that Equity Shares have been transferred into a Charitable Trust, the Trust shall be entitled to rely on its share transfer and other shareholder records for purposes of preparing lists of shareholders entitled to vote at meetings, determining the validity and authority of proxies and otherwise conducting votes of shareholders.

SECTION 7.16 Sale of Shares by Trustee. Within 20 days of receiving notice from the Trust that Equity Shares have been transferred to the Charitable Trust, the Trustee of the Charitable Trust shall sell the shares held in the Charitable Trust to a person, designated by the Trustee, whose ownership of the shares will not violate the ownership limitations set forth in Section 7.2(a). Upon such sale, the interest of the Charitable Beneficiary in the shares sold shall terminate and the Trustee shall distribute the net proceeds of the sale to the Prohibited Owner and to the Charitable Beneficiary as provided in this Section
7.16. The Prohibited Owner shall receive the lesser of (1) the price paid by the Prohibited Owner for the shares or, if the Prohibited Owner did not give value for the shares in connection with the event causing the shares to be held in the Charitable Trust (e.g., in the case of a gift, devise or other such transaction), the Market Price of the shares on the day of the event causing the shares to be held in the Charitable Trust and (2) the price per share received by the Trustee from the sale or other disposition of the shares held in the Charitable Trust. Any net sales proceeds in excess of the amount payable to the Prohibited Owner shall be immediately paid to the Charitable Beneficiary. If, prior to the discovery by the Trust that Equity Shares have been transferred to the Trustee, such shares are sold by a Prohibited Owner, then (i) such shares shall be deemed to have been sold on behalf of the Charitable Trust and (ii) to the extent that the Prohibited Owner received an amount for such shares that exceeds the amount that such Prohibited Owner was entitled to receive pursuant to this Section 7.16, such excess shall be paid to the Trustee upon demand.

SECTION 7.17 Purchase Right in Shares Transferred to the Trustee. Equity Shares transferred to the Trustee shall be deemed to have been offered for sale to the Trust, or its designee, at a price per share equal to the lesser of (i) the price per share in the transaction that resulted in such transfer to the Charitable Trust (or, in the case of a devise or gift, the Market Price at the time of such devise or gift) and (ii) the Market Price on the date the Trust, or its designee, accepts such offer. The Trust shall have the right to accept such offer until the Trustee has sold the shares held in the Charitable Trust pursuant to Section 7.16. Upon such a sale to the Trust, the interest of the Charitable Beneficiary in the shares sold shall terminate and the Trustee shall distribute the net proceeds of the sale to the Prohibited Owner.

SECTION 7.18 Designation of Charitable Beneficiaries. By written notice to the Trustee, the Trust shall designate one or more nonprofit

-9-

organizations to be the Charitable Beneficiary of the interest in the Charitable Trust such that (i) Equity Shares held in the Charitable Trust would not violate the restrictions set forth in Section 7.2(a) in the hands of such Charitable Beneficiary and (ii) each such organization must be described in Section 501(c)(3) of the Code and contributions to each such organization must be eligible for deduction under each of Sections 170(b)(1)(A), 2055 and 2522 of the Code.

SECTION 7.19 Priority of New York Stock Exchange, Inc. Transactions. Notwithstanding anything in this Article VII to the contrary, nothing herein shall preclude the settlement of a transaction entered into through the facilities of the New York Stock Exchange, Inc. The fact that the settlement of any transaction occurs shall not negate the effect of any other provision of this Article VII and any transferee in such a transaction shall be subject to all of the provisions and limitations set forth in this Article VII.

SECTION 7.20 Enforcement. The Trust is authorized specifically to seek equitable relief, including injunctive relief, to enforce the provisions of this Article VII.

SECTION 7.21 Non-Waiver. No delay or failure on the part of the Trust or the Board of Trustees in exercising any right hereunder shall operate as a waiver of any right of the Trust or the Board of Trustees, as the case may be, except to the extent specifically waived in writing."

SECOND: The Articles of Amendment as set forth above have been duly advised by the board of trustees and approved by the shareholders of the Trust as required by law.

THIRD: The undersigned President acknowledges these Articles of Amendment to be the act of the Trust and as to all matters or facts required to be verified under oath, the undersigned President acknowledges that to the best of the President's knowledge, information and belief, these matters and facts are true in all material respects and that this statement is made under the penalties for perjury.

IN WITNESS WHEREOF, the Trust has caused these Articles of Amendment to be signed in its name and on its behalf by its President and attested to by its Secretary on this 21st day of June, 2004.

ATTEST:                                   LIBERTY PROPERTY TRUST



/s/ James J. Bowes                        By:/s/ William P. Hankowsky     (SEAL)
--------------------------------             --------------------------------

James J. Bowes, Secretary William P. Hankowsky, President

-10-

EXHIBIT 3.2

LIBERTY PROPERTY TRUST

ARTICLES OF RESTATEMENT

THIS IS TO CERTIFY THAT:

FIRST: The Declaration of Trust of Liberty Property Trust, a Maryland real estate investment trust (the "Trust"), is hereby restated.

SECOND: The following provisions are all of the provisions of the Trust currently in effect:

"ARTICLE I

THE TRUST; DEFINITIONS

SECTION 1.1 The name of the trust (hereinafter called the "Trust") is:

LIBERTY PROPERTY TRUST

So far as may be practicable, the business of the Trust shall be conducted and transacted under that name, which name (and the word "Trust" wherever used in this Declaration of Trust, except where the context otherwise requires) shall refer to the Trustees collectively but not individually or personally and shall not refer to the Shareholders of the Trust, or to any officers, employees or agents of the Trust or of such Trustees.

Under circumstances in which the Trustees determine that the use of the name "Liberty Property Trust" is not practicable or desirable, they may use any other designation or name for the Trust.

SECTION 1.2 Resident Agent. The Trust may have such offices or places of business within or without the State of Maryland as the Trustees may from time to time determine.

SECTION 1.3 Nature of Trust. The Trust is a real estate investment trust within the meaning of Title 8. The Trust shall not be deemed to be a general partnership, limited partnership, joint venture, joint stock company or, except as provided in Section 12.4, a corporation (but nothing herein shall preclude the Trust from being treated for tax purposes as an association under the Code).

SECTION 1.4 Powers. The Trust shall have all of the powers granted to real estate investment trusts generally by Title 8 or any successor statute and shall have any other and further powers as are not

1

inconsistent with and are appropriate to promote and attain the purposes set forth in this Declaration of Trust.

SECTION 1.5 Definitions. As used in this Declaration of Trust, the following terms shall have the following meanings unless the context otherwise requires:

"Adviser" means the Person, if any, appointed, employed or contracted with by the Trust pursuant to Section 4.1.

"Affiliate" or "Affiliated" means, as to any individual, corporation, partnership, trust or other association (other than the Trust), any Person (i) who is an officer, director, partner or trustee of such corporation, partnership, trust or other association or of any Person which controls, is controlled by, or is under common control with, such individual, corporation, partnership, trust or other association or (ii) which controls, is controlled by, or is under common control with, such individual, corporation, partnership, trust or other association.

"Bylaws" means the Bylaws of the Trust as the same may be amended from time to time.

"Excluded Assets" shall have the meaning ascribed to the term "Non-REIT Assets" in the Company's Registration Statement on Form S-11 relating to the Company's Initial Public Offering (as such term is defined in Section 7.1).

"Mortgages" means mortgages, deeds of trust or other security interests in or applicable to Real Property.

"Operating Partnership" means Liberty Property Limited Partnership, a Pennsylvania limited partnership.

"Person" means an individual, corporation, partnership, estate, trust (including a trust qualified under Section 401(a) or 501(c)(17) of the Code), a portion of a trust permanently set aside for or to be used exclusively for the purposes described in Section 642(c) of the Code, association, private foundation within the meaning of Section 509(a) of the Code, joint stock company or other entity, or any government and agency or political subdivision thereof, and also includes a group as that term is used for purposes of Section 13(d)(3) of the Securities Exchange Act of 1934, as amended.

"Real Property" or "Real Estate" means land, rights in land (including leasehold interests), and any buildings, structures, improvements, furnishings, fixtures and equipment located on or used in connection with land and rights or interests in land.

2

"REIT Provisions of the Code" means Sections 856 through 858 of the Code and any successor or other provisions of the Code relating to real estate investment trusts (including provisions as to the attribution of ownership of beneficial interests therein) and the regulations promulgated thereunder.

"Rouse Affiliates" means the Rouse Senior Executives and their respective Affiliates and associates, present or future, including, without limitation, any other Person acting in concert or as a group with any of the foregoing Persons.

"Rouse Group" means Rouse & Associates and the partnerships, corporations and other entities in which Rouse & Associates and/or its Affiliates have a controlling interest, which the Trust acquires on or prior to the Closing Date of the Initial Public Offering.

"Rouse Senior Executives" means Willard G. Rouse III, George F. Congdon and Joseph P. Denny, together with David C. Hammers, Leslie Reid Price, Robert E. Fenza, Claiborn M. Carr, John A. Castorina, Jill R. Felix, Larry Gildea and Robert Goldschmidt.

"Securities" means Shares, any stock, shares or other evidences of equity or beneficial or other interests, voting trust certificates, bonds, debentures, notes or other evidences of indebtedness, secured or unsecured, convertible, subordinated or otherwise, or in general any instruments commonly known as "securities" or any certificates of interest, shares or participations in, temporary or interim certificates for, receipts for, guarantees of, or warrants, options or rights to subscribe to, purchase or acquire, any of the foregoing.

"Securities of the Trust" means any Securities issued by the Trust.

"Shareholders" means holders of record of outstanding Shares.

"Shares" means transferable shares of beneficial interest of the Trust of any class or series.

"Trustees" means, collectively, the individuals named in Section 2.2 of this Declaration so long as they continue in office and all other individuals who have been duly elected and qualified as trustees of the Trust hereunder.

"Trust Property" means any and all property, real, personal or otherwise, tangible or intangible, which is transferred or conveyed to the Trust or the Trustees (including all rents, income, profits and gains therefrom), which is owned or held by, or for the account of, the Trust or the Trustees.

3

ARTICLE II

TRUSTEES

SECTION 2.1 Number. Prior to the Closing Date of the Initial Public Offering (as such term is defined in Section 7.1) the number of Trustees initially shall be seven (7) which number may thereafter be increased or decreased only by the unanimous vote of the Trustees then in office from time to time; however, the total number of Trustees shall be not fewer than three (3) and not more than fifteen (15). No reduction in the number of Trustees shall cause the removal of any Trustee from office prior to the expiration of his term.

SECTION 2.2 Board; Term. The Trustees shall be classified, with respect to the time for which they severally hold office, into three classes (individually, a "Class" and collectively, "Classes"), Class I, Class II and Class III, with approximately one-third of the total number of Trustees in each class as determined by the Trustees.

At the next Annual Meeting of Shareholders and at each annual meeting of the Shareholders thereafter, the successors to the Class of Trustees whose term expires at such meeting shall be elected to hold office for a term expiring at the annual meeting of Shareholders held in the third year following the year of their election and until their successors are duly elected and qualified.

At all times, at least a majority of the members of the Board of Trustees shall be independent. A trustee shall be considered "independent" hereunder if such individual is not an officer or an employee of the Trust or any Affiliate of the Trust when serving as a Trustee and if, at any time that the Common Shares are listed on the New York Stock Exchange, such trustee would be "independent" as determined pursuant to the applicable rules of the New York Stock Exchange; provided, however, that if less than a majority of trustees are independent (through resignation or otherwise), such circumstance shall not cause the Trust to terminate or affect the powers of the remaining trustees to fill vacancies pursuant to the Bylaws.

SECTION 2.3 Resignation; Removal or Death. Any Trustee may resign by written notice to the remaining Trustees, effective upon execution and delivery to the Trust of such written notice or upon any future date specified in the notice. A Trustee may be removed from office only at a meeting of shareholders called for that purpose by the affirmative vote of the holders of not less than two-thirds of the Shares then outstanding and entitled to vote in the election of Trustees. Upon the resignation or removal of any Trustee, or his otherwise ceasing to be a Trustee, he shall automatically cease to have any right, title or interest in

4

and to the Trust Property and shall execute and deliver such documents as the remaining Trustees require for the conveyance of any Trust Property held in his name, and shall account to the remaining Trustees as they require for all Property which he holds as Trustee. Upon the incapacity or death of any Trustee, his legal representative shall perform those acts.

SECTION 2.4 Legal Title. Legal title to all Trust Property shall be vested in the Trustees, but they may cause legal title to any Trust Property to be held by or in the name of any Trustee, or the Trust, or any other Person as nominee. The right, title and interest of the Trustees in and to the Trust Property shall automatically vest in successor and additional Trustees upon their qualification and acceptance of election or appointment as Trustees, and they shall thereupon have all the rights and obligations of Trustees, whether or not conveyancing documents have been executed and delivered pursuant to
Section 2.3 or otherwise. Written evidence of the qualification and acceptance of election or appointment of successor and additional Trustees may be filed with the records of the Trust and in such other offices, agencies or places as the Trustees may deem necessary or desirable.

ARTICLE III

POWERS OF TRUSTEES

SECTION 3.1 General. Subject to the express limitations herein or in the Bylaws, (1) the business and affairs of the Trust shall be managed under the direction of the Board of Trustees and (2) the Trustees shall have full, exclusive and absolute power, control and authority over the Trust Property and over the business of the Trust as if they, in their own right, were the sole owners thereof. The Trustees may take any actions as in their sole judgment and discretion are necessary or desirable to conduct the business of the Trust. This Declaration of Trust shall be construed with a presumption in favor of the grant of power and authority to the Trustees. Any construction of this Declaration of Trust or determination made in good faith by the Trustees concerning their powers and authority hereunder shall be conclusive. The enumeration and definition of particular powers of the Trustees included in this Article III shall in no way be limited or restricted by reference to or inference from the terms of this or any other provision of this Declaration of Trust or construed or deemed by inference or otherwise in any manner to exclude or limit the powers conferred upon the Trustees under the general laws of the State of Maryland as now or hereafter in force.

SECTION 3.2 Specific Powers and Authority. Subject only to the express limitations herein (including, but not limited to, those set forth in Section 9.5), and in addition to all other powers and authority conferred by this Declaration of Trust or by law, the Trustees, without any vote, action

5

or consent by the Shareholders, shall have and may exercise, at any time or times, in the name of the Trust or on its behalf the following powers and authorities:

(a) Investments. Subject to Article IX, to invest in, purchase or otherwise acquire and to hold real, personal or mixed, tangible or intangible, property of any kind (including, without limitation, Securities and Mortgages) wherever located, or rights or interests therein or in connection therewith, all without regard to whether such property, interests or rights are authorized by law for the investment of funds held by trustees or other fiduciaries, or whether obligations the Trust acquires have a term greater or lesser than the term of office of the Trustees or the possible termination of the Trust, for such consideration as the Trustees may deem proper (including cash, property of any kind or Securities of the Trust); provided, however, that the Trustees shall take such actions as they deem necessary and desirable to comply with any requirements of Title 8 relating to the types of assets held by the Trust.

(b) Sale, Disposition and Use of Property. Subject to Article V, Article IX and Section 10.3, to sell, rent, lease, hire, exchange, release, partition, assign, mortgage, grant security interests in, encumber, negotiate, dedicate, grant easements in and options with respect to, convey, transfer (including transfers to entities wholly or partially owned by the Trust or the Trustees) or otherwise dispose of any or all of the Trust Property by deeds (including deeds in lieu of foreclosure with or without consideration), trust deeds, assignments, bills of sale, transfers, leases, mortgages, financing statements, security agreements and other instruments for any of such purposes executed and delivered for and on behalf of the Trust or the Trustees by one or more of the Trustees or by a duly authorized officer, employee, agent or nominee of the Trust, on such terms as they deem appropriate; to give consents and make contracts relating to the Trust Property and its use or other property or matters; to develop, improve, manage, use, alter and otherwise deal with the Trust Property; and to rent, lease or hire from others property of any kind; provided, however, that the Trust may not use or apply land for any purposes not permitted by applicable law.

(c) Financings. To borrow or in any other manner raise money for the purposes and on the terms they determine, and to evidence the same by issuance of Securities of the Trust, which may have such provisions as the Trustees determine; to reacquire such Securities of the Trust; to enter into other contracts or obligations on behalf of the Trust; to guarantee, indemnify or act as surety with respect to payment or performance of obligations of any Person; to mortgage, pledge, assign, grant security interests in or otherwise encumber the Trust Property to secure any such Securities of the Trust, contracts or obligations (including guarantees, indemnifications and suretyships); and to renew, modify,

6

release, compromise, extend, consolidate or cancel, in whole or in part, any obligation to or of the Trust or participate in any reorganization of obligors to the Trust.

(d) Loans. Subject to Article IX, to lend money or other Trust Property on such terms, for such purposes and to such persons as they may determine.

(e) Issuances of Securities. Subject to Article IX, to create and authorize the issuance, in shares, units or amounts of one or more types, series or classes, of Securities of the Trust, which may have such voting rights, dividend or interest rates, preferences, subordinations, conversion or redemption prices or rights, maturity dates, distribution, exchange or liquidation rights or other rights as the Trustees may determine, without vote of or other action by the Shareholders; to issue any type of Securities of the Trust, and any options, warrants or rights to subscribe therefor, all without vote of or other action by the Shareholders, to such Persons for such consideration, at such time or times and in such manner and on such terms as the Trustees determine; to list any of the Securities of the Trust on any securities exchange; and to purchase or otherwise acquire, hold, cancel, reissue, sell and transfer any Securities of the Trust.

(f) Expenses and Taxes. To pay any charges, expenses or liabilities necessary or desirable, in the sole discretion of the Trustees, for carrying out the purposes of this Declaration of Trust and conducting the business of the Trust, including compensation or fees to Trustees, officers, employees and agents of the Trust, and to Persons contracting with the Trust, and any taxes, levies, charges and assessments of any kind imposed upon or chargeable against the Trust, the Trust Property, or the Trustees in connection therewith; and to prepare and file any tax returns, reports or other documents and take any other appropriate action relating to the payment of any such charges, expenses or liabilities.

(g) Collection and Enforcement. To collect, sue for and receive money or other property due to the Trust; to consent to extensions of the time for payment, or to the renewal, of any Securities or obligations; to engage or intervene in, prosecute, defend, compound, enforce, compromise, release, abandon or adjust any actions, suits, proceedings, disputes, claims, demands, security interests, or things relating to the Trust, the Trust Property, or the Trust's affairs; to exercise any rights and enter into any agreements, and take any other action necessary or desirable in connection with the foregoing.

(h) Deposits. To deposit funds or Securities constituting part of the Trust Property in banks, trust companies, savings and loan associations, financial institutions and other depositories, whether or not

7

such deposits will draw interest, subject to withdrawal on such terms and in such manner as the Trustees determine.

(i) Allocation; Accounts. To determine whether moneys, profits or other assets of the Trust shall be charged or credited to, or allocated between, income and capital, including whether to amortize any premium or discount and to determine in what manner any expenses or disbursements are to be borne as between income and capital (regardless of how such items would normally or otherwise be charged to or allocated between income and capital without such determination); to treat any dividend or other distribution on any investment as, or apportion it between, income and capital; in their discretion to provide reserves for depreciation, amortization, obsolescence or other purposes in respect of any Trust Property in such amounts and by such methods as they determine; to determine what constitutes net earnings, profits or surplus; to determine the method or form in which the accounts and records of the Trust shall be maintained; and to allocate to the Shareholders equity account less than all of the consideration paid for Shares and to allocate the balance to paid-in capital or capital surplus.

(j) Valuation of Property. To determine the value of all or any part of the Trust Property and of any services, Securities, property or other consideration to be furnished to or acquired by the Trust, and to revalue all or any part of the Trust Property, all in accordance with such information as is reasonable, in their sole judgment.

(k) Ownership and Voting Powers. To exercise all of the rights, powers, options and privileges pertaining to the ownership of any Mortgages, Securities, Real Estate and other Trust Property to the same extent that an individual owner might, including, without limitation, to vote or give any consent, request, or notice or waive any notice, either in person or by proxy or power of attorney, which proxies and powers of attorney may be for any general or special meetings or action, and may include the exercise of discretionary powers; provided, however, that after the Initial Five Year Period (as defined in Section 7.1) the Trustees shall not, without the prior affirmative vote of not less than two-thirds of the Shares then outstanding and entitled to vote, effect (i) the merger or consolidation of the Operating Partnership in a transaction in which the Operating Partnership is not the surviving entity, (ii) a voluntary sale or other transfer of all or substantially all of the assets owned by the Operating Partnership,
(iii) the dissolution of the Operating Partnership, (iv) the institution of any proceedings for bankruptcy on behalf of the Operating Partnership, (v) the making of a general assignment for the benefit of creditors or acquiescence to the filing of an involuntary bankruptcy petition against the Operating Partnership or (vi) the appointment of a custodian, receiver or trustee for all or any part of the assets of the Operating Partnership.

8

(l) Officers, Etc.; Delegation of Powers. To elect, appoint or employ such officers for the Trust and such committees of the Board of Trustees with such powers and duties as the Trustees may determine or the Trust's Bylaws provide; to engage, employ or contract with and pay compensation to any Person (including, subject to Section 9.5, any Trustee and any Person who is an Affiliate of any Trustee) as agent, representative, Adviser, members of an advisory board, employee or independent contractor (including advisers, consultants, transfer agents, registrars, underwriters, accountants, attorneys, real estate agents, property and other managers, appraisers, brokers, architects, engineers, construction managers, general contractors or others) in one or more capacities, to perform such services on such terms as the Trustees may determine; to delegate to one or more Trustees, officers or other Persons engaged or employed as aforesaid or to committees of Trustees or to the Adviser, the performance of acts or other things (including granting of consents), the making of decisions and the execution of such deeds, contracts or other instruments, either in the names of the Trust, the Trustees or as their attorneys or otherwise, as the Trustees may determine; and to establish such committees as they deem appropriate.

(m) Associations. Subject to Section 9.5, to cause the Trust to enter into joint ventures, general or limited partnerships, participation or agency arrangements or any other lawful combinations, relationships or associations of any kind through which the Trustees may exercise any and all powers accorded them by this Declaration of Trust.

(n) Reorganizations; Etc. Subject to Sections 10.2 and 10.3, to cause to be organized or assist in organizing any Person under the laws of any jurisdiction to acquire all or any part of the Trust Property or carry on any business in which the Trust shall have an interest; to merge or consolidate the Trust with any Person; to sell, rent, lease, hire, convey, negotiate, assign, exchange or transfer all or any part of the Trust Property to or with any Person in exchange for Securities of such Person or otherwise; and to lend money to, subscribe for and purchase the Securities of, and enter into any contracts with, any Person in which the Trust holds, or is about to acquire, Securities or any other interests.

(o) Insurance. To purchase and pay for out of Trust Property insurance policies insuring the Trust and the Trust Property against any and all risks, and insuring the Shareholders, Trustees, officers, employees and agents of the Trust individually against all claims and liabilities of every nature arising by reason of holding or having held any such status, office or position or by reason of any action alleged to have been taken or omitted (including those alleged to constitute misconduct, gross negligence, reckless disregard of duty or bad faith) by any such Person in such capacity, whether or not the Trust would have the power to indemnify such person against such claim or liability.

9

(p) Executive Compensation; Pension and Other Plans. To adopt and implement executive compensation, pension, profit sharing, stock option, stock bonus, stock purchase, stock appreciation rights, savings, thrift, retirement, incentive or benefit plans, trusts or provisions, applicable to any or all Trustees, officers, employees or agents of the Trust, or to other Persons who have benefited the Trust, all on such terms and for such purposes as the Trustees may determine.

(q) Distributions. To declare and pay dividends or other distributions to Shareholders, subject to Article VII with respect to Excess Shares.

(r) Indemnification. In addition to the indemnification provided for in Section 9.4, to indemnify any Person, including any Adviser or independent contractor, with whom the Trust has dealings.

(s) Charitable Contributions. To make donations for the public welfare or for community, charitable, religious, educational, scientific, civic or similar purposes, regardless of any direct benefit to the Trust.

(t) Discontinue Operations; Bankruptcy. To discontinue the operations of the Trust (subject to Section 11.2); to petition or apply for relief under any provision of federal or state bankruptcy, insolvency or reorganization laws or similar laws for the relief of debtors; to permit any Trust Property to be foreclosed upon without raising any legal or equitable defenses that may be available to the Trust or the Trustees or otherwise defending or responding to such foreclosure; to confess judgment against the Trust; or to take such other action with respect to indebtedness or other obligations of the Trustees, in such capacity, the Trust Property or the Trust as the Trustees in their discretion may determine.

(u) Termination of Status. To terminate the status of the Trust as a real estate investment trust under the REIT Provisions of the Code.

(v) Fiscal Year. Subject to the Code, to adopt, and from time to time change, a fiscal year for the Trust.

(w) Seal. To adopt and use a seal, but the use of a seal shall not be required for the execution of instruments or obligations of the Trust.

(x) Bylaws. To adopt, implement and from time to time amend Bylaws of the Trust relating to the business and organization of the Trust which are not inconsistent with the provisions of this Declaration of Trust.

(y) Voting Trust. To participate in, and accept Securities issued under or subject to, any voting trust.

10

(z) Proxies. To solicit proxies of the Shareholders at the expense of the Trust.

(aa) Further Powers. To do all other acts and things and execute and deliver all instruments incident to the foregoing powers, and to exercise all powers which they deem necessary, useful or desirable to carry on the business of the Trust or to carry out the provisions of this Declaration of Trust, even if such powers are not specifically provided hereby.

ARTICLE IV

ADVISER

SECTION 4.1 Appointment. The Trustees are responsible for setting the general policies of the Trust and for the general supervision of its business conducted by officers, agents, employees, advisers or independent contractors of the Trust. The Trustees are not required, however, to conduct personally the business of the Trust, and they may (but need not) appoint, employ or contract with any Person (including a Person Affiliated with any Trustee) as an Adviser and may grant or delegate such authority to the Adviser as the Trustees may, in their sole discretion, deem necessary or desirable. The Trustees may determine the terms of retention and the compensation of the Adviser and may exercise broad discretion in allowing the Adviser to administer and regulate the operations of the Trust, to act as agent for the Trust, to execute documents on behalf of the Trust and to make executive decisions which conform to general policies and principles established by the Trustees.

SECTION 4.2 Affiliation and Functions. The Trustees, by resolution or in the Bylaws, may provide guidelines, provisions or requirements concerning the affiliation and functions of the Adviser.

ARTICLE V

INVESTMENT POLICY

The fundamental investment policy of the Trust is to make investments in such a manner as to comply with the REIT Provisions of the Code and with the requirements of Title 8, with respect to the composition of the Trust's investments and the derivation of its income. Subject to Section 3.2(u), the Trustees will use their best efforts to carry out this fundamental investment policy and to conduct the affairs of the Trust in such a manner as to continue to qualify the Trust for tax treatment provided in the REIT Provisions of the Code; provided, however, no Trustee, officer, employee or agent of the Trust shall be liable for any act or omission resulting in the loss of tax benefits under the Code, except to the extent provided in Section 9.2. The Trustees may change from time to

11

time by resolution or in the Bylaws of the Trust, such investment policies as they determine to be in the best interests of the Trust, including prohibitions or restrictions upon certain types of investments.

ARTICLE VI

SHARES

SECTION 6.1 Shares. The beneficial interest in the Trust shall be divided into Shares. The total number of Shares which the Trust has authority to issue is two hundred million (200,000,000), and shall consist of Shares, which may comprise one or more series or classes, and such other types, series or classes of Securities of the Trust as the Trustees may create and authorize from time to time and designate as representing a beneficial interest in the Trust. Shares may be issued for such consideration as the Trustees determine or, if issued as a result of a Share dividend or Share split, without any consideration, in which case all Shares so issued shall be full paid and nonassessable by the Trust.

SECTION 6.2 Common Shares. Common Shares ("Common Shares") shall have a par value of $.001 per share and, subject to the provisions of Article VII with respect to Excess Shares (as defined in Article VII), shall entitle the holders to one vote per Common Share on a non-cumulative basis on all matters upon which Shareholders are entitled to vote pursuant to Section 8.2, and shares of a particular class of issued Common Shares shall have equal dividend, distribution, liquidation and other rights, and shall have no preference, preemptive, appraisal, conversion or exchange rights. Subject to the express terms of any class of Common Shares outstanding at the time, and notwithstanding any other provision of the Declaration of Trust, the Board of Trustees may increase or decrease the number of, alter the designation of or classify or reclassify any unissued Shares by setting or changing, in any one or more respects, from time to time before issuing the Shares, and, subject to the provisions of Article VII regarding Excess Shares, the terms, preferences, conversion and other rights, including, but not limited to, voting powers, restrictions, limitations as to dividends or other distributions, qualifications or terms or conditions of redemption of any class of Shares, and in such event, the Trust shall file for record with the State Department of Assessments and Taxation of Maryland articles supplementary in substance and form as prescribed by Maryland law.

SECTION 6.3 Preferred Shares. The Trustees are hereby expressly granted the authority to authorize from time to time the issuance of one or more series of preferred Shares ("Preferred Shares") and, with respect to any such series, to fix the numbers, designations, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends, qualifications and other terms or conditions of redemption of

12

such series. Subject to the express terms of any series of Preferred Shares at the time, and notwithstanding any other provision of the Declaration of Trust, the Board of Trustees may increase or decrease the number of, alter the designation of or classify or reclassify any unissued Preferred Shares by setting or changing, in any one or more respects, from time to time before issuing the Preferred Shares, and, subject to the provisions of Article VII regarding Excess Shares, the terms, preferences, conversion and other rights, including, but not limited to, voting powers, restrictions, limitations as to dividends or other distributions, qualifications or terms or conditions of redemption, of any series of Preferred Shares, and in such event, the Trust shall file for record with the State Department of Assessments and Taxation of Maryland articles supplementary in substance and form as prescribed by Maryland law.

SECTION 6.4 Dividends or Distributions. The Trustees may from time to time declare and pay to Shareholders such dividends or distributions in cash, property or other assets of the Trust or in Securities of the Trust or from any other source as the Trustees in their discretion shall determine. The Trustees shall endeavor to declare and pay such dividends and distributions as shall be necessary for the Trust to qualify as a real estate investment trust under the REIT Provisions of the Code; however, Shareholders shall have no right to any dividend or distribution unless and until declared by the Trustees. The exercise of the powers and rights of the Trustees pursuant to this
Section shall be subject to the provisions of any class or series of Shares at the time outstanding. The receipt by any Person in whose name any Shares are registered on the records of the Trust or by his duly authorized agent shall be a sufficient discharge for all dividends or distributions payable or deliverable in respect of such Shares and from all liability to see to the application thereof.

SECTION 6.5 General Nature of Shares. All Shares shall be personal property entitling the Shareholders only to those rights provided in this Declaration or in the resolution creating any class or series of Shares. The legal ownership of the Trust Property and the right to conduct the business of the Trust are vested exclusively in the Trustees; the Shareholders shall have no interest therein other than beneficial interest in the Trust conferred by their Shares and shall have no right to compel any partition, division, dividend or distribution of the Trust or any of the Trust Property. The death of a Shareholder shall not terminate the Trust or give his legal representative any rights against other Shareholders, the Trustees or the Trust Property, except the right, exercised in accordance with applicable provisions of the Bylaws, to receive a new certificate for Shares in exchange for the certificate held by the deceased Shareholder.

ARTICLE VII

13

RESTRICTION ON TRANSFER,

ACQUISITION AND REDEMPTION OF EQUITY SHARES;

EXCHANGE FOR EXCESS SHARES

SECTION 7.1 Definitions. For the purposes of this Article VII, the following terms shall have the following meanings:

"Aggregate Share Ownership Limit" shall mean not more than 5.0% in value of the aggregate of the outstanding Equity Shares. The value of the outstanding Equity Shares shall be determined by the Board of Trustees in good faith, which determination shall be conclusive for all purposes hereof.

"Beneficial Ownership" shall mean ownership of Equity Shares by a Person, whether the interest in Equity Shares is held directly or indirectly (including by a nominee), and shall include interests that would be treated as owned through the application of Section 544 of the Code, as modified by Section 856(h)(1)(B) of the Code. The terms "Beneficial Owner," "Beneficially Owns" and "Beneficially Owned" shall have the correlative meanings.

"Business Day" shall mean any day, other than a Saturday or Sunday, that is neither a legal holiday nor a day on which banking institutions in New York City are authorized or required by law, regulation or executive order to close.

"Charitable Beneficiary" shall mean one or more beneficiaries of the Charitable Trust as determined pursuant to Section 7.18, provided that each such organization must be described in Section 501(c)(3) of the Code and contributions to each such organization must be eligible for deduction under each of Sections 170(b)(1)(A), 2055 and 2522 of the Code.

"Charitable Trust" shall mean any trust provided for in Section 7.13.

"Common Share Ownership Limit" shall mean not more than 5.0% (in value or in number of shares, whichever is more restrictive) of the aggregate number of the outstanding Common Shares. The number and value of outstanding Common Shares shall be determined by the Board of Trustees in good faith, which determination shall be conclusive for all purposes hereof.

"Constructive Ownership" shall mean ownership of Equity Shares by a Person, whether the interest in Equity Shares is held directly or

14

indirectly (including by a nominee), and shall include interests that would be treated as owned through the application of Section 318(a) of the Code, as modified by Section 856(d)(5) of the Code. The terms "Constructive Owner," "Constructively Owns" and "Constructively Owned" shall have the correlative meanings.

"Equity Shares" shall mean either Common Shares and Preferred Shares.

"Excepted Holder" shall mean a shareholder of the Trust for whom an Excepted Holder Limit is created by this Article VII or by the Board of Trustees pursuant to Section 7.10.

"Excepted Holder Limit" shall mean, provided that the affected Excepted Holder agrees to comply with the requirements established by the Board of Trustees pursuant to Section 7.10, the percentage limit established by the Board of Trustees for such Excepted Holder pursuant to Section 7.10.

"Excess Shares" shall have the meaning ascribed to it in Section 7.2(b).

"Initial Date" shall mean the date of issuance of the Common Shares pursuant to the initial underwritten public offering of Common Shares.

The term "Market Price" on any date shall mean, with respect to any class or series of outstanding Equity Shares, the Closing Price for such Equity Shares on such date. The "Closing Price" on any date shall mean the last sale price for such Equity Shares, regular way, or, in case no such sale takes place on such day, the average of the closing bid and asked prices, regular way, for such Equity Shares, in either case as reported in the principal consolidated transaction reporting system with respect to securities listed or admitted to trading on the NYSE or, if such Equity Shares are not listed or admitted to trading on the NYSE, as reported on the principal consolidated transaction reporting system with respect to securities listed on the principal national securities exchange on which such Equity Shares are listed or admitted to trading or, if such Equity Shares are not listed or admitted to trading on any national securities exchange, the last quoted price, or, if not so quoted, the average of the high bid and low asked prices in the over-the-counter market, as reported by the National Association of Securities Dealers, Inc. Automated Quotation System or, if such system is no longer in use, the principal other automated quotation system that may then be in use or, if such Equity Shares are not quoted by any such organization, the average of the closing bid and asked prices as furnished by a professional market maker making a market in such Equity Shares selected by the Board of Trustees or, in the

15

event that no trading price is available for such Equity Shares, the fair market value of Equity Shares, as determined in good faith by the Board of Trustees.

"NYSE" shall mean the New York Stock Exchange, Inc.

"Prohibited Owner" shall mean, with respect to any purported Transfer, any Person who, but for the provisions of Section 7.2, would Beneficially Own or Constructively Own Equity Shares in violation of the provisions of Section 7.2(a), and if appropriate in the context, shall also mean any Person who would have been the record owner of Equity Shares that the Prohibited Owner would have so owned.

"REIT" shall mean a real estate investment trust within the meaning of Section 856 of the Code.

"Restriction Termination Date" shall mean the first day after the Initial Date on which the Board of Trustees determines that it is no longer in the best interests of the Trust to attempt to, or continue to, qualify as a REIT or that compliance with the restrictions and limitations on Beneficial Ownership, Constructive Ownership and Transfers of Equity Shares set forth herein is no longer required in order for the Trust to qualify as a REIT.

"SDAT" shall mean the State Department of Assessments and Taxation of Maryland.

"Transfer" shall mean any issuance, sale, transfer, gift, assignment, devise or other disposition, as well as any other event that causes any Person to acquire Beneficial Ownership or Constructive Ownership, or any agreement to take any such actions or cause any such events, of Equity Shares or the right to vote or receive dividends on Equity Shares, including (a) the granting or exercise of any option (or any disposition of any option), (b) any disposition of any securities or rights convertible into or exchangeable for Equity Shares or any interest in Equity Shares or any exercise of any such conversion or exchange right and (c) Transfers of interests in other entities that result in changes in Beneficial or Constructive Ownership of Equity Shares; in each case, whether voluntary or involuntary, whether owned of record, Constructively Owned or Beneficially Owned and whether by operation of law or otherwise. The terms "Transferring" and "Transferred" shall have the correlative meanings.

"Trustee" shall mean the Person unaffiliated with the Trust and a Prohibited Owner, that is appointed by the Trust to serve as trustee of the Charitable Trust.

SECTION 7.2 Ownership Limitation.

16

(a) Basic Restrictions.

(i) (1) No Person, other than an Excepted Holder, shall Beneficially Own or Constructively Own Equity Shares in excess of the Aggregate Share Ownership Limit, (2) no Person, other than an Excepted Holder, shall Beneficially Own or Constructively Own Common Shares in excess of the Common Share Ownership Limit and (3) no Excepted Holder shall Beneficially Own or Constructively Own Equity Shares in excess of the Excepted Holder Limit for such Excepted Holder.

(ii) No Person shall Beneficially or Constructively Own Equity Shares to the extent that such Beneficial or Constructive Ownership of Equity Shares would result in the Trust being "closely held" within the meaning of Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year), or otherwise failing to qualify as a REIT (including, but not limited to, Beneficial or Constructive Ownership that would result in the Trust owning (actually or Constructively) an interest in a tenant that is described in Section 856(d)(2)(B) of the Code if the income derived by the Trust from such tenant would cause the Trust to fail to satisfy any of the gross income requirements of Section 856(c) of the Code).

(iii) Notwithstanding any other provisions contained herein, any Transfer of Equity Shares (whether or not such Transfer is the result of a transaction entered into through the facilities of the NYSE or any other national securities exchange or automated inter-dealer quotation system) that, if effective, would result in Equity Shares being beneficially owned by less than 100 Persons (determined under the principles of Section 856(a)(5) of the Code) shall be void ab initio, and the intended transferee shall acquire no rights in such Equity Shares.

(b) Transfer in Trust. If any Transfer of Equity Shares (whether or not such Transfer is the result of a transaction entered into through the facilities of the NYSE or any other national securities exchange or automated inter-dealer quotation system) occurs which, if effective, would result in any Person Beneficially Owning or Constructively Owning Equity Shares in violation of Section 7.2(a)(i) or (ii),

(i) then that number of Equity Shares the Beneficial or Constructive Ownership of which otherwise would cause such Person to violate Section 7.2(a)(i) or (ii) (rounded to the nearest whole share) (the "Excess Shares") shall be automatically transferred to a Charitable Trust for the benefit of a Charitable Beneficiary, as described in
Section 7.13, effective as of the close of business on the Business Day prior to the date of such Transfer, and such Person shall acquire no rights in such Excess Shares; or

17

(ii) if the transfer to the Charitable Trust described in clause (i) of this sentence would not be effective for any reason to prevent the violation of Section 7.2(a)(i) or (ii), then the Transfer of that number of such Excess Shares that otherwise would cause any Person to violate Section 7.2(a)(i) or (ii) shall be void ab initio, and the intended transferee shall acquire no rights in such Excess Shares.

SECTION 7.3 Prevention of Transfer. If the Board of Trustees or any duly authorized committee thereof shall at any time determine in good faith that a Transfer or other event has taken place that results in a violation of Section 7.2(a) or that a Person intends to acquire or has attempted to acquire Beneficial or Constructive Ownership of any Equity Shares in violation of Section 7.2(a) (whether or not such violation is intended), the Board of Trustees or a committee thereof shall take such action as it deems advisable to refuse to give effect to or to prevent such Transfer or other event, including, without limitation, causing the Trust to redeem Equity Shares, refusing to give effect to such Transfer on the books of the Trust or instituting proceedings to enjoin such Transfer or other event; provided, however, that any Transfers or attempted Transfers or other events in violation of Section 7.2(a) shall automatically result in the transfer to the Charitable Trust described above, and, where applicable, such Transfer (or other event) shall be void ab initio as provided above irrespective of any action (or non-action) by the Board of Trustees or a committee thereof.

SECTION 7.4 Notice to Trust. Any Person who acquires or attempts or intends to acquire Beneficial Ownership or Constructive Ownership of Equity Shares that will or may violate Section 7.2(a), or any Person who would have owned Equity Shares that resulted in a transfer to the Charitable Trust pursuant to the provisions of Section 7.2(b), shall immediately give written notice to the Trust of such event, or in the case of such a proposed or attempted transaction, give at least 15 days prior written notice, and shall provide to the Trust such other information as the Trust may request in order to determine the effect, if any, of such Transfer on the Trust's status as a REIT.

SECTION 7.5 Information for Trust. From and after the Initial Date and prior to the Restriction Termination Date:

(a) Every owner of more than five percent (or such lower percentage as required by the Code or the Treasury Regulations promulgated thereunder) of the outstanding Equity Shares, within 30 days after the end of each taxable year, shall give written notice to the Trust stating the name and address of such owner, the number of Equity Shares Beneficially Owned and a description of the manner in which such shares are held. Each such owner shall provide to the Trust such additional information as the Trust may request in order to determine the effect, if

18

any, of such Beneficial Ownership on the Trust's status as a REIT and to ensure compliance with the Aggregate Share Ownership Limit.

(b) Each Person who is a Beneficial or Constructive Owner of Equity Shares and each Person (including the shareholder of record) who is holding Equity Shares for a Beneficial or Constructive Owner shall provide to the Trust such information as the Trust may request, in good faith, in order to determine the Trust's status as a REIT and to comply with requirements of any taxing authority or governmental authority or to determine such compliance.

SECTION 7.6 Other Action by Board. Nothing contained in this Article VII shall limit the authority of the Board of Trustees to take such other action as it deems necessary or advisable to protect the Trust and the interests of the Shareholders by preservation of the Trust's status as a REIT.

SECTION 7.7 Ambiguities. In the case of an ambiguity in the application of any of the provisions of this Article VII, including any definition contained in Section 7.1, the Board of Trustees shall have the power to determine the application of the provisions of this Article VII with respect to any situation based on the facts known to it.

SECTION 7.8 Increase in Ownership Limit. Subject to the limitations provided in Section 7.9, the Board of Trustees may from time to time increase the Common Share Ownership Limit and the Aggregate Share Ownership Limit.

SECTION 7.9 Limitations on Changes in Ownership Limits. Prior to the modification of the Common Share Ownership Limit and the Aggregate Share Ownership Limit pursuant to Section 7.8, the Board of Trustees may require such opinions of counsel, affidavits, undertakings or agreements as it may deem necessary or advisable in order to determine or ensure the Trust's status as a REIT.

SECTION 7.10 Exceptions by Board.

(a) Subject to Section 7.2(a)(ii), the Board of Trustees, in its sole discretion, may exempt a Person from the Aggregate Share Ownership Limit and/or the Common Share Ownership Limit, as the case may be, and may establish or increase an Excepted Holder Limit for such Person if:

(i) the Board of Trustees obtains such representations and undertakings from such Person as are reasonably necessary to ascertain that no individual (defined to mean any Person who would be treated as an individual for purposes of Section 542(a)(2) of the Code (determined by taking into account Section 856(h)(3)(A) of the Code))

19

would Beneficially or Constructively Own Equity Shares in violation
Section 7.2(a)(ii);

(ii) such Person does not and represents that it will not own, actually or Constructively, an interest in a tenant of the Trust (or a tenant of any entity owned or controlled by the Trust) that would cause the Trust to own, actually or Constructively, more than a 5.0% interest (as set forth in Section 856(d)(2)(B) of the Code) in such tenant and the Board of Trustees obtains such representations and undertakings from such Person as are reasonably necessary to ascertain this fact (for this purpose, a tenant from whom the Trust (or an entity owned or controlled by the Trust) derives (and is expected to continue to derive) a sufficiently small amount of revenue such that, in the opinion of the Board of Trustees, rent from such tenant would not adversely affect the Trust's ability to qualify as a REIT, shall not be treated as a tenant of the Trust); and

(iii) such Person agrees that any violation or attempted violation of such representations or undertakings (or other action which is contrary to the restrictions contained in Sections 7.2 through 7.7) will result in such Equity Shares being automatically transferred to a Charitable Trust in accordance with Sections 7.2(b) and 7.3.

(b) Prior to granting any exception pursuant to Section 7.10(a), the Board of Trustees may require a ruling from the Internal Revenue Service, or an opinion of counsel, in either case in form and substance satisfactory to the Board of Trustees in its sole discretion, as it may deem necessary or advisable in order to determine or ensure the Trust's status as a REIT. Notwithstanding the receipt of any ruling or opinion, the Board of Trustees may impose such conditions or restrictions as it deems appropriate in connection with granting such exception.

(c) Subject to Section 7.2(a)(ii), an underwriter which participates in a public offering or a private placement of Equity Shares (or securities convertible into or exchangeable for Equity Shares) may Beneficially Own or Constructively Own Equity Shares (or securities convertible into or exchangeable for Equity Shares) in excess of the Aggregate Share Ownership Limit, the Common Share Ownership Limit or both such limits, but only to the extent necessary to facilitate such public offering or private placement.

(d) The Board of Trustees may only reduce the Excepted Holder Limit for an Excepted Holder: (1) with the written consent of such Excepted Holder at any time, or (2) pursuant to the terms and conditions of the agreements and undertakings entered into with such Excepted Holder in connection with the establishment of the Excepted Holder Limit for that Excepted Holder. No Excepted Holder Limit shall be reduced to a percentage that is less than the Common Share Ownership Limit.

20

SECTION 7.11 Legend. Each certificate for Equity Shares shall bear substantially the following legend:

The securities represented by this certificate are subject to restrictions on transfer for the purpose of the Trust's maintenance of its status as a real estate investment trust under the Internal Revenue Code of 1986, as amended. Except as otherwise provided pursuant to the Declaration of Trust, no Person may Beneficially Own Shares in excess of that number of Shares which equals the lesser of 5.0% (or such greater percentage as may be determined by the Board of Trustees) of (a) the number of outstanding Equity Shares of the Trust and (b) the value of outstanding Equity Shares of the Trust. Any Person who attempts or proposes to beneficially own Shares in excess of the above limitations must notify the Trust in writing at least 15 days prior to such proposed or attempted Transfer. All capitalized terms in this legend have the meanings defined in the Declaration of Trust of the Trust, a copy of which will be sent without charge to each Shareholder who so requests. If the restrictions on transfer are violated, the securities represented hereby will be designated and treated as Excess Shares which will be held in the Charitable Trust by the Trust.

Instead of the foregoing legend, the certificate may state that the Trust will furnish a full statement about certain restrictions on transferability to a shareholder on request and without charge.

SECTION 7.12 Severability. If any provision of this Article VII or any application of any such provision is determined to be void, invalid or unenforceable by any court of competent jurisdiction, the validity and enforceability of the remaining provisions shall not be affected and other applications of such provision shall be affected only to the extent necessary to comply with the determination of such court.

SECTION 7.13 Ownership in Trust. Upon any purported Transfer or other event described in Section 7.2(b) that would result in a transfer of Equity Shares to a Charitable Trust, such Equity Shares shall be deemed to have been transferred to the Trustee as trustee of a Charitable Trust for the exclusive benefit of one or more Charitable Beneficiaries. Such transfer to the Trustee shall be deemed to be effective as of the close of business on the Business Day prior to the purported Transfer or other event that results in the transfer to the Charitable Trust pursuant to Section 7.2(b). The Trustee shall be appointed by the Trust and shall be a Person unaffiliated with the Trust and any Prohibited Owner. Each Charitable Beneficiary shall be designated by the Trust as provided in Section 7.18.

SECTION 7.14 Status of Shares Held by the Trustee. Equity Shares held by the Trustee shall be issued and outstanding Equity Shares of the Trust. The Prohibited Owner shall have no rights in the shares held

21

by the Trustee. The Prohibited Owner shall not benefit economically from ownership of any shares held in trust by the Trustee, shall have no rights to dividends or other distributions and shall not possess any rights to vote or other rights attributable to the shares held in the Charitable Trust.

SECTION 7.15 Dividend and Voting Rights. The Trustee shall have all voting rights and rights to dividends or other distributions with respect to Equity Shares held in the Charitable Trust, which rights shall be exercised for the exclusive benefit of the Charitable Beneficiary. Any dividend or other distribution paid to a Prohibited Owner prior to the discovery by the Trust that Equity Shares have been transferred to the Trustee shall be paid with respect to such Equity Shares by the Prohibited Owner to the Trustee upon demand and any dividend or other distribution authorized but unpaid shall be paid when due to the Trustee. Any dividends or distributions so paid over to the Trustee shall be held in trust for the Charitable Beneficiary. The Prohibited Owner shall have no voting rights with respect to shares held in the Charitable Trust and, subject to Maryland law, effective as of the date that Equity Shares have been transferred to the Trustee, the Trustee shall have the authority (at the Trustee's sole discretion) (i) to rescind as void any vote cast by a Prohibited Owner prior to the discovery by the Trust that Equity Shares have been transferred to the Trustee and (ii) to recast such vote in accordance with the desires of the Trustee acting for the benefit of the Charitable Beneficiary; provided, however, that if the Trust has already taken irreversible trust action, then the Trustee shall not have the authority to rescind and recast such vote. Notwithstanding the provisions of this Article VII, until the Trust has received notification that Equity Shares have been transferred into a Charitable Trust, the Trust shall be entitled to rely on its share transfer and other shareholder records for purposes of preparing lists of shareholders entitled to vote at meetings, determining the validity and authority of proxies and otherwise conducting votes of shareholders.

SECTION 7.16 Sale of Shares by Trustee. Within 20 days of receiving notice from the Trust that Equity Shares have been transferred to the Charitable Trust, the Trustee of the Charitable Trust shall sell the shares held in the Charitable Trust to a person, designated by the Trustee, whose ownership of the shares will not violate the ownership limitations set forth in Section 7.2(a). Upon such sale, the interest of the Charitable Beneficiary in the shares sold shall terminate and the Trustee shall distribute the net proceeds of the sale to the Prohibited Owner and to the Charitable Beneficiary as provided in this Section
7.16. The Prohibited Owner shall receive the lesser of (1) the price paid by the Prohibited Owner for the shares or, if the Prohibited Owner did not give value for the shares in connection with the event causing the shares to be held in the Charitable Trust (e.g., in the case of a gift, devise or other such transaction), the Market Price of the shares on the day of the event causing

22

the shares to be held in the Charitable Trust and (2) the price per share received by the Trustee from the sale or other disposition of the shares held in the Charitable Trust. Any net sales proceeds in excess of the amount payable to the Prohibited Owner shall be immediately paid to the Charitable Beneficiary. If, prior to the discovery by the Trust that Equity Shares have been transferred to the Trustee, such shares are sold by a Prohibited Owner, then (i) such shares shall be deemed to have been sold on behalf of the Charitable Trust and (ii) to the extent that the Prohibited Owner received an amount for such shares that exceeds the amount that such Prohibited Owner was entitled to receive pursuant to this Section 7.16, such excess shall be paid to the Trustee upon demand.

SECTION 7.17 Purchase Right in Shares Transferred to the Trustee. Equity Shares transferred to the Trustee shall be deemed to have been offered for sale to the Trust, or its designee, at a price per share equal to the lesser of (i) the price per share in the transaction that resulted in such transfer to the Charitable Trust (or, in the case of a devise or gift, the Market Price at the time of such devise or gift) and (ii) the Market Price on the date the Trust, or its designee, accepts such offer. The Trust shall have the right to accept such offer until the Trustee has sold the shares held in the Charitable Trust pursuant to Section 7.16. Upon such a sale to the Trust, the interest of the Charitable Beneficiary in the shares sold shall terminate and the Trustee shall distribute the net proceeds of the sale to the Prohibited Owner.

SECTION 7.18 Designation of Charitable Beneficiaries. By written notice to the Trustee, the Trust shall designate one or more nonprofit organizations to be the Charitable Beneficiary of the interest in the Charitable Trust such that (i) Equity Shares held in the Charitable Trust would not violate the restrictions set forth in Section 7.2(a) in the hands of such Charitable Beneficiary and (ii) each such organization must be described in Section 501(c)(3) of the Code and contributions to each such organization must be eligible for deduction under each of Sections 170(b)(1)(A), 2055 and 2522 of the Code.

SECTION 7.19 Priority of New York Stock Exchange, Inc. Transactions. Notwithstanding anything in this Article VII to the contrary, nothing herein shall preclude the settlement of a transaction entered into through the facilities of the New York Stock Exchange, Inc. The fact that the settlement of any transaction occurs shall not negate the effect of any other provision of this Article VII and any transferee in such a transaction shall be subject to all of the provisions and limitations set forth in this Article VII.

SECTION 7.20 Enforcement. The Trust is authorized specifically to seek equitable relief, including injunctive relief, to enforce the provisions of this Article VII.

23

SECTION 7.21 Non-Waiver. No delay or failure on the part of the Trust or the Board of Trustees in exercising any right hereunder shall operate as a waiver of any right of the Trust or the Board of Trustees, as the case may be, except to the extent specifically waived in writing.

ARTICLE VIII

SHAREHOLDERS

SECTION 8.1 Meetings of Shareholders. There shall be an annual meeting of the Shareholders, to be held at such time and place as shall be determined by or in the manner prescribed in the Bylaws at which the Trustees shall be elected and any other proper business may be conducted. Except as otherwise provided in this Declaration of Trust, special meetings of Shareholders may be called in the manner provided in the Bylaws. If there are no Trustees, the officers of the Trust shall promptly call a special meeting of the Shareholders entitled to vote for the election of successor Trustees. Any meeting may be adjourned and reconvened as the Trustees determine or as provided in the Bylaws.

SECTION 8.2 Voting Rights of Shareholders.

(a) Subject to the provisions of any class or series of Shares then outstanding, the Shareholders shall be entitled to vote only on the following matters: (a) election or removal of Trustees as provided in Sections 8.1 and 2.3; (b) amendment of any provision of this Declaration of Trust as provided in Section 10.1; (c) termination of the Trust as provided in Section 11.2; (d) reorganization of the Trust as provided in Section 10.2; (e) merger, consolidation or Share exchange of the Trust, or the sale or disposition of substantially all of the Trust Property (except for a merger of any entity into the Trust in which the Trust owns 90% or more of the entire equity interests in such entity) as provided in Section 10.3; (f) any matter regarding the Operating Partnership requiring the affirmative vote of Shares pursuant to Section 3.2(k); and (g) any matter for which a vote of Shareholders is required by a national securities exchange on which the Shares are traded. Except with respect to the foregoing matters, no action taken by the Shareholders at any meeting shall in any way bind the Trustees.

(b) The submission of any action to the shareholders for their consideration (other than the removal of one or more Trustees) shall first be approved by the Board of Trustees.

ARTICLE IX

LIABILITY OF SHAREHOLDERS, TRUSTEES, OFFICERS,

EMPLOYEES AND AGENTS

24

AND TRANSACTIONS BETWEEN THEM AND THE TRUST

SECTION 9.1 Limitation of Shareholder Liability. No Shareholder shall be liable for any debt, claim, demand, judgment or obligation of any kind of, against or with respect to the Trust by reason of his being a Shareholder, nor shall any Shareholder be subject to any personal liability whatsoever, in tort, contract or otherwise, to any Person in connection with the Trust Property or the affairs of the Trust.

SECTION 9.2 Limitation of Trustee and Officer Liability. To the maximum extent that Maryland law in effect from time to time permits limitation of the liability of trustees and officers of a real estate investment trust, no Trustee or officer of the Trust shall be liable to the Trust or to any Shareholder for money damages. Neither the amendment nor repeal of this Section, nor the adoption or amendment of any other provision of this Declaration of Trust inconsistent with this Section, shall apply to or affect in any respect the applicability of the preceding sentence with respect to any act or failure to act which occurred prior to such amendment, repeal or adoption. In the absence of any Maryland statute limiting the liability of trustees and officers of a Maryland real estate investment trust for money damages in a suit by or on behalf of the Trust or by any Shareholder, no Trustee or officer of the Trust shall be liable to the Trust or to any Shareholder for money damages except to the extent that (i) the Trustee or officer actually received an improper benefit or profit in money, property or services, in which case the liability shall not exceed the amount of the benefit or profit in money, property or services actually received; or
(ii) a judgment or other final adjudication adverse to the Trustee or officer is entered in a proceeding based on a finding in the proceeding that, the Trustee's or officer's action or failure to act was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding.

SECTION 9.3 Express Exculpatory Clauses in Instruments. Neither the Shareholders nor the Trustees, officers, employees or agents of the Trust shall be liable under any written instrument creating an obligation of the Trust, and all Persons shall look solely to the Trust Property for the payment of any claim under or for the performance of that instrument. The omission of the foregoing exculpatory language from any instrument shall not affect the validity or enforceability of such instrument and shall not render any Shareholder, Trustee, officer, employee or agent liable thereunder to any third party, nor shall the Trustees or any officer, employee or agent of the Trust be liable to anyone for such omission.

SECTION 9.4 Indemnification and Advancement for Expenses. The Trust shall have the power, to the maximum extent permitted by Maryland law in effect from time to time, to obligate itself to indemnify, and to pay or reimburse reasonable expenses in advance of final

25

disposition of a proceeding to (a) any Person who is a present or former Shareholder, Trustee, officer, employee or agent of the Trust or (b) any Person who, while a Shareholder, Trustee or officer of the Trust and at the express request of the Trust, serves or has served another corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise as a director, officer, shareholder, partner or trustee of such corporation, partnership, joint venture, trust, employee benefit plan or other enterprise, from and against all claims and liabilities to which such Person may become subject by reason of his being or having been a Shareholder, Trustee or officer or by reason of having served in any of the capacities described in (b) above at the request of the Trust while a Shareholder, Trustee or officer. The Trust shall have the power, with the approval of its Board of Trustees, to provide such indemnification and advancement of expenses to a Person who served a predecessor of the Trust in any of the capacities described in
(a) or (b) above and to any employee or agent of the Trust or a predecessor of the Trust.

SECTION 9.5 Transactions Between the Trust and its Trustees, Officers, Employees and Agents.

(a) Subject to any express restrictions in this Declaration of Trust or adopted by the Trustees in the Bylaws or by resolution, the Trust may enter into any contract or transaction of any kind (including without limitation for the purchase or sale of property or for any type of services, including those in connection with underwriting or the offer or sale of Securities of the Trust) with any Person, including any Trustee, officer, employee or agent of the Trust or any Person Affiliated with a Trustee, officer, employee or agent of the Trust, whether or not any of them has a financial interest in such transaction.

(b) Without limiting any other procedures available by law or otherwise to the Trust, the Board of Trustees may authorize any agreement of the character described in Section 3.2 or other transaction with any person, corporation, association, company, trust, partnership (limited or general) or other organization, although one or more of the Trustees or officers of the Trust may be a party to any such agreement or an officer, director, stockholder or member of such other party, and no such agreement or transaction shall be invalidated or rendered void or voidable solely by reason of the existence of any such relationship if the existence is disclosed or known to the Board of Trustees, and the contract or transaction is approved by the Board of Trustees (including the affirmative vote of a majority of the disinterested Trustees even if they constitute less than a quorum of the Board). Any Trustee who is also a director, officer, stockholder or member of such other entity may be counted in determining the existence of a quorum at any meeting of the Board of Trustees considering such matter.

26

(c) Notwithstanding anything in Section 9.5(b) to the contrary, subsequent to the Closing Date of the Initial Public Offering (as such term is defined in Article VII), the affirmative vote of a majority of the votes cast by the independent Trustees (even if they constitute less than a quorum of the Board) shall be required: (i) to approve the purchase by the Trust or its subsidiaries (including the Operating Partnership and its subsidiaries) of any of the Excluded Assets; (ii) to approve the sale or refinancing of any properties of the Trust or its subsidiaries (including the Operating Partnership and its subsidiaries) contributed by the Rouse Group on or prior to the Closing Date of the Initial Public Offering; and (iii) to approve or adopt, or to waive any right of the Trust (including the waiver of a right to enforce any existing right) under, or to amend in a manner so as to reduce, limit or otherwise eliminate any right of the Trust or any of its subsidiaries under, any agreement or transaction between the Trust or any of its subsidiaries and any one or more of the Rouse Group or the Rouse Senior Executives or their Affiliates, including, but not limited to, employment agreements and agreements pursuant to which the Rouse Group or the Rouse Senior Executives contributed their respective interests in properties to the Operating Partnership.

ARTICLE X

AMENDMENT; REORGANIZATION; MERGER, ETC.

SECTION 10.1 Amendment.

(a) This Declaration of Trust may be amended by the affirmative vote of the holders of not less than a majority of the Shares then outstanding and entitled to vote thereon, except that
Section 2.3, Section 3.2(k), Article VII, Section 8.2, Section 9.3, Article X and Section 11.2 may be amended only by the affirmative vote of not less than two-thirds of the Shares then outstanding and entitled to vote.

(b) The Trustees, by a two-thirds vote, may amend provisions of this Declaration of Trust from time to time to enable the Trust to qualify as a real estate investment trust under the REIT Provisions of the Code or under Title 8.

(c) An amendment to this Declaration of Trust shall become effective as provided in Section 12.5.

(d) This Declaration of Trust may not be amended except as provided in this Section 10.1.

SECTION 10.2 Reorganization. Subject to the provisions of any class or series of Shares at the time outstanding, the Trustees shall have the power to (a) cause the organization of a corporation, association, trust or other organization to take over the Trust Property and carry on the

27

affairs of the Trust; (b) merge the Trust into, or sell, convey and transfer the Trust Property to, any such corporation, association, trust or organization in exchange for Securities thereof or beneficial interests therein, and the assumption by the transferee of the liabilities of the Trust; and (c) thereupon terminate the Trust and deliver such Securities or beneficial interests ratably among the Shareholders according to the respective rights of the class or series of Shares held by them; provided that any such action shall have been approved, at a meeting of the Shareholders called for the purpose, by the affirmative vote of the holders of not less than two-thirds of the Shares then outstanding and entitled to vote thereon.

SECTION 10.3 Merger, Consolidation or Sale of Trust Property. Subject to the provisions of any class or series of Shares at the time outstanding, the Trustees shall have the power to (a) merge the Trust into another entity, (b) consolidate the Trust with one or more other entities into a new entity or (c) sell or otherwise dispose of all or substantially all of the Trust Property; provided, that such action shall have been approved, at a meeting of the Shareholders called for the purpose, by the affirmative vote of the holders of not less than (i) two-thirds, if the Trust is not the surviving entity in any such merger or consolidation or in the event of a proposed sale or disposition of all or substantially all of the Trust Property, or (ii) a majority, in all other cases, of the Shares then outstanding and entitled to vote thereon.

ARTICLE XI

DURATION AND TERMINATION OF TRUST

SECTION 11.1 Duration of Trust. The Trust shall continue perpetually unless terminated pursuant to Section 11.2 or pursuant to any applicable provision of Title 8.

SECTION 11.2 Termination of Trust.

(a) Subject to the provisions of any class or series of Shares at the time outstanding, the Trust may be terminated at any meeting of Shareholders called for that purpose, by the affirmative vote of the holders of not less than two-thirds of the Shares then outstanding and entitled to vote thereon. Upon the termination of the Trust:

(i) The Trust shall carry on no business except for the purpose of winding up its affairs.

(ii) The Trustees shall proceed to wind up the affairs of the Trust and all of the powers of the Trustees under this Declaration of Trust shall continue, including the powers to fulfill or discharge the Trust's contracts, collect its assets, sell, convey, assign,

28

exchange, transfer or otherwise dispose of all or any part of the remaining Trust Property to one or more Persons at public or private sale for consideration which may consist in whole or in part of cash, Securities or other Property of any kind, discharge or pay its liabilities and do all other acts appropriate to liquidate its business.

(iii) After paying or adequately providing for the payment of all liabilities, and upon receipt of such releases, indemnities and agreements as they deem necessary for their protection, the Trustees may distribute the remaining Trust Property, in cash or in kind or partly each, among the Shareholders according to their respective rights, so that after payment in full or the setting apart for payment of such preferential amounts, if any, to which the holders of any Shares (other than Common Shares) at the time outstanding shall be entitled, the remaining Trust Property available for payment and distribution to Shareholders shall, subject to any participating or similar rights of Shares (other than Common Shares) at the time outstanding, be distributed ratably among the holders of Common Shares at the time outstanding.

(b) After termination of the Trust, the liquidation of its business, and the distribution to the Shareholders as herein provided, a majority of the Trustees shall execute and file with the Trust's records a document certifying that the Trust has been duly terminated, and thereupon the Trustees shall be discharged from all liabilities and duties hereunder, and the rights and interests of all Shareholders shall cease.

ARTICLE XII

MISCELLANEOUS

SECTION 12.1 Governing Law. This Declaration of Trust is executed by the undersigned Trustees and delivered in the State of Maryland with reference to the laws thereof, and the rights of all parties and the validity, construction and effect of every provision hereof shall be subject to and construed according to the laws of the State of Maryland without regard to conflicts of laws provisions thereof.

SECTION 12.2 Reliance by Third Parties. Any certificate shall be final and conclusive as to any Persons dealing with the Trust if executed by an individual who, according to the records of the Trust or of any recording office in which this Declaration of Trust may be recorded, appears to be the Secretary or an Assistant Secretary of the Trust or a Trustee, and if certifying to: (a) the number or identity of Trustees, officers of the Trust or Shareholders; (b) the due authorization of the execution of any document; (c) the action or vote taken, and the existence of a quorum, at a meeting of Trustees or Shareholders; (d) a copy of this Declaration of Trust or of the Bylaws as a true and complete copy as then

29

in force; (e) an amendment to this Declaration of Trust; (f) the termination of the Trust; or (g) the existence of any fact which relates to the affairs of the Trust. No purchaser, lender, transfer agent or other Person shall be bound to make any inquiry concerning the validity of any transaction purporting to be made on behalf of the Trust by the Trustees or by any officer, employee or agent of the Trust.

SECTION 12.3 Provisions in Conflict with Law or Regulations.

(a) The provisions of this Declaration of Trust are severable, and if the Trustees shall determine, with the advice of counsel, that any one or more of such provisions (the "Conflicting Provisions") are in conflict with the REIT Provisions of the Code, Title 8 or other applicable federal or state laws, the Conflicting Provisions shall be deemed never to have constituted a part of this Declaration of Trust, even without any amendment of this Declaration of Trust pursuant to Section 10.1; provided, however, that such determination by the Trustees shall not affect or impair any of the remaining provisions of this Declaration of Trust or render invalid or improper any action taken or omitted prior to such determination. No Trustee shall be liable for making or failing to make such a determination.

(b) If any provision of this Declaration of Trust shall be held invalid or unenforceable in any jurisdiction, such holding shall not in any manner affect or render invalid or unenforceable such provision in any other jurisdiction or any other provision of this Declaration of Trust in any jurisdiction.

SECTION 12.4 Construction. In this Declaration of Trust, unless the context otherwise requires, words used in the singular or in the plural include both the plural and singular and words denoting any gender include all genders. The title and headings of different parts are inserted for convenience and shall not affect the meaning, construction or effect of this Declaration of Trust. In defining or interpreting the powers and duties of the Trust and its Trustees and officers, reference may be made, to the extent appropriate and not inconsistent with the Code or Title 8, to Titles 1 through 3 of the Corporations and Associations Article of the Annotated Code of Maryland. In furtherance and not in limitation of the foregoing, in accordance with the provisions of Title 3, Subtitles 6 and 7, of the Corporations and Associations Article of the Annotated Code of Maryland, the Trust shall be included within the definition of "corporation" for purposes of such provisions except to the extent provided in the By-laws.

SECTION 12.5 Approvals. This Amended and Restated Declaration of Trust has been duly advised by the Board of Trustees and approved by the shareholders of the Trust as required by law. The

30

principal office, resident agent, and names and addresses of Trustees currently in office, are as set forth in the Amended and Restated Declaration of Trust.

SECTION 12.6 Recordation. This Declaration of Trust and any amendment hereto shall be filed for record with the State Department of Assessments and Taxation of Maryland and may also be filed or recorded in such other places as the Trustees deem appropriate, but failure to file for record this Declaration of Trust or any amendment hereto in any office other than in the State of Maryland shall not affect or impair the validity or effectiveness of this Declaration of Trust or any amendment hereto. A restated Declaration of Trust shall, upon filing, be conclusive evidence of all amendments contained therein and may thereafter be referred to in lieu of the original Declaration of Trust and the various amendments thereto."

THIRD: The Restated Declaration of Trust of the Company as set forth above has been duly advised by the board of trustees of the Company as required by law.

        FOURTH:         The Declaration of Trust is not amended by these
Articles of Restatement.

        FIFTH:          The current address of the principal office of the Trust

is 11 East Chase Street, Baltimore, Maryland 21202.

SIXTH: The name and address of the current resident agent of the Trust is CSC Lawyers Incorporating Service Company, 11 East Chase Street, Baltimore, Maryland 21202.

SEVENTH: The number of trustees and the names of those currently in office are as follows:

The current Class I Trustees are:

M. Leanne Lachman         c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355
J. Anthony Hayden         c/o 65 Valley Stream Parkway, Suite
                          100 Malvern, PA 19355

The current Class II Trustees are:

Frederick F. Buchholz     c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355
Thomas C. DeLoach, Jr.    c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355
Daniel P. Garton          c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355
Stephen B. Siegel         c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355

31

The current Class III Trustees are:

William P. Hankowsky      c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355
David L. Lingerfelt       c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355
John A. Miller            c/o 65 Valley Stream Parkway, Suite 100
                          Malvern, PA 19355

EIGHTH: The undersigned President acknowledges these Articles of Restatement to be the act of the Trust and as to all matters or facts required to be verified under oath, the undersigned President acknowledges that to the best of the President's knowledge, information and belief, these matters and facts are true in all material respects and that this statement is made under the penalties for perjury.

IN WITNESS WHEREOF, the Trust has caused these Articles of Restatement to be signed in its name and on its behalf by its President and attested to by its Secretary on this 21st day of June, 2004.

ATTEST:                                    LIBERTY PROPERTY TRUST



/s/ James J. Bowes                         By:/s/ William P. Hankowsky    (SEAL)
--------------------------------              --------------------------------

James J. Bowes, Secretary William P. Hankowsky, President

32

EXHIBIT 10.1

LIBERTY PROPERTY TRUST

AMENDED AND RESTATED SHARE INCENTIVE PLAN

1. Purpose. The Liberty Property Trust Amended and Restated Share Incentive Plan (the "Plan") is intended to recognize the contributions made to Liberty Property Trust (the "Company") by key employees, consultants and advisors of the Company or an Affiliate (including employees who are members of the Board of Trustees) of the Company or any Affiliate, to provide such persons with additional incentive to devote themselves to the future success of the Company or an Affiliate, and to improve the ability of the Company or an Affiliate to attract, retain, and motivate individuals upon whom the Company's sustained growth and financial success depend, by providing such persons with an opportunity to acquire or increase their proprietary interest in the Company through receipt of rights to acquire common shares of beneficial interest, $.001 par value per share (the "Shares"), in the Company, and through transfers of Shares subject to conditions of forfeiture. In addition, the Plan is intended as an additional incentive to members of the Board of Trustees (the "Trustees") who are not employees of the Company or an Affiliate to serve on the Board of Trustees and to devote themselves to the future success of the Company by providing them with an opportunity to acquire or increase their proprietary interest in the Company through the receipt of Options to acquire Shares.

2. Definitions. Unless the context clearly indicates otherwise, the following terms shall have the following meanings:

(a) "Affiliate" means a corporation which is a parent corporation or a subsidiary corporation with respect to the Company within the meaning of Section 424(e) or (f) of the Code. In addition, "Affiliate" means any other entity in which the Company owns an interest which would be an Affiliate as defined in the preceding sentence but for the fact that such entity is not a corporation. Employees of any such non-corporate affiliate shall not be granted ISOs under the Plan.

(b) "Award" means a grant of Shares subject to conditions of forfeiture made pursuant to the terms of the Plan.

(c) "Award Agreement" means the agreement between the Company and a Grantee with respect to an Award made pursuant to the Plan.

(d) "Awardee" means a person to whom an Award has been granted pursuant to the Plan.


(e) "Board of Trustees" means the Board of Trustees of the Company.

(f) "Change of Control" has the meaning as set forth in
Section 10 of the Plan.

(g) "Code" means the Internal Revenue Code of 1986, as amended.

(h) "Committee" has the meaning set forth in Section 3 of the Plan.

(i) "Company" means Liberty Property Trust, a Maryland real estate investment trust.

(j) "Disability" has the meaning set forth in Section 22(e)(3) of the Code.

(k) "Fair Market Value" has the meaning set forth in Subsection 8(b) of the Plan.

(l) "Grantee" means a person to whom an Option or an Award has been granted pursuant to the Plan.

(m) "ISO" means an Option granted under the Plan which is intended to qualify as an "incentive stock option" within the meaning of
Section 422(b) of the Code.

(n) "Non-employee Trustee" means a member of the Board of Trustees who is not an employee of the Company or an Affiliate and who qualifies both as a "non-employee director" as that term is used in Rule 16b-3 and as an "outside director" as that term is used in applicable IRS regulations promulgated under Code Section 162(m).

(o) "Non-qualified Stock Option" means an Option granted under the Plan which is not intended to qualify, or otherwise does not qualify, as an "incentive stock option" within the meaning of Section 422(b) of the Code.

(p) "Option" means either an ISO or a Non-qualified Stock Option granted under the Plan.

(q) "Optionee" means a person to whom an Option has been granted under the Plan, which Option has not been exercised and has not expired or terminated.

(r) "Option Document" means the document described in
Section 8 or Section 9 of the Plan, as applicable, which sets forth the terms and conditions of each grant of Options.

2

(s) "Option Price" means the price at which Shares may be purchased upon exercise of an Option, as calculated pursuant to Subsection 8(b) or Subsection 9(a) of the Plan.

(t) "Restricted Share" means a Share subject to conditions of forfeiture and transfer granted to any person pursuant to an Award under the Plan.

(u) "Retirement" shall mean a termination of an Optionee's employment or services for the Company or an Affiliate at any time after such Optionee has (i) reached age 65, (ii) attained age 55 with at least 10 years of employment or services for the Company or an Affiliate, or
(iii) attained an age of 55 or greater which when combined with the Optionee's years of employment or services for the Company or an Affiliate equals 65.

(v) "Rule 16b-3" means Rule 16b-3 promulgated under the Securities Exchange Act of 1934, as amended, or any successor rule.

(w) "Section 16 Officer" means any person who is an "officer" within the meaning of Rule 16a-1(f) promulgated under the Securities Exchange Act of 1934, as amended, or any successor rule.

(x) "Shares" means the shares of beneficial interest, $.01 par value per share, of the Company.

(y) "Trustee" means a member of the Board of Trustees.

3. Administration of the Plan. The Plan shall be administered by the Board of Trustees of the Company if all members of the Board of Trustees are Non-employee Trustees; provided, however, that the Board of Trustees may designate a committee or committee(s) of the Board of Trustees composed of two or more of its Trustees to administer the Plan in its stead. If any member of the Board of Trustees is not a Non-employee Trustee, the Board of Trustees shall
(i) designate a committee composed of two or more Trustees, each of whom is a Non-employee Trustee (the "Non-employee Trustee Committee"), to operate and administer the Plan in its stead, (ii) designate two committees to operate and administer the Plan in its stead, one of such committees composed of two or more of its Non-employee Trustees (the "Non-employee Trustee Committee") to operate and administer the Plan with respect to the Company's Section 16 Officers and the Trustees who are not members of the Non-employee Trustee Committee, and another committee composed of two or more Trustees (which may include Trustees who are not Non-employee Trustees) to operate and administer the Plan with respect to persons other than Section 16 Officers or Trustees or (iii) designate only one committee composed of two or more Non-employee Trustees (the "Non-employee Trustee Committee") to operate and administer the Plan with respect to the Company's Section 16 Officers and Trustees (other than those Trustees serving on the Non-employee Trustee Committee) and itself operate and administer the Plan with respect to persons other than Section 16 Officers or Trustees. Any of such committees designated by the

3

Board of Trustees, and the Board of Trustees itself in its administrative capacity with respect to the Plan, is referred to as the "Committee." With the exception of the timing of grants of Options, the price at which Shares may be purchased, and the number of Shares covered by Options granted to each member of the Non-employee Trustee Committee, all of which shall be as specifically set forth in Section 9, the other provisions set forth herein, as it pertains to members of the Non-employee Trustee Committee, shall be administered by the Board of Trustees.

(a) Meetings. The Committee shall hold meetings at such times and places as it may determine. Acts approved at a meeting by a majority of the members of the Committee or acts approved in writing by the unanimous consent of the members of the Committee shall be the valid acts of the Committee.

(b) Grants and Awards. Except with respect to Options granted under Subsection 8(j) and to Non-employee Trustee Committee Members pursuant to Section 9, the Committee shall from time to time at its discretion direct the Company to grant Options and Awards pursuant to the terms of the Plan. The Committee shall have plenary authority to
(i) determine the persons to whom, and the times at which Options and Awards are to be granted as well as the terms applicable to Options and Awards, (ii) determine the type of Option to be granted and the number of Shares subject thereto, (iii) determine the Awardees to whom, and the times at which, Restricted Shares are granted, the number of Shares awarded, and the purchase price per Share, if any, and (iv) approve the form and terms and conditions of the Option Documents and Award Agreements; all subject, however, to the express provisions of the Plan. In making such determinations, the Committee may take into account the nature of the Grantee's services and responsibilities, the Grantee's present and potential contribution to the Company's success and such other factors as it may deem relevant. Notwithstanding the foregoing, grants of Options to Non-employee Trustee Committee Members shall be made exclusively in accordance with Section 9 and such other provisions of the Plan that specifically apply to such Options. The interpretation and construction by the Committee of any provisions of the Plan or of any Option or Award granted under it shall be final, binding and conclusive.

(c) Exculpation. No member of the Committee shall be personally liable for monetary damages as such for any action taken or any failure to take any action in connection with the administration of the Plan or the granting of Options or Awards thereunder unless (i) the member of the Committee has breached or failed to perform the duties of his office under applicable law and (ii) the breach or failure to perform constitutes self-dealing, willful misconduct or recklessness; provided, however, that the provisions of this Subsection 3(c) shall not apply to the responsibility or liability of a member of the Committee pursuant to any criminal statute or to the liability of a member of the Committee for the payment of taxes pursuant to local, state or federal law.

4

(d) Indemnification. Service on the Committee shall constitute service as a member of the Board of Trustees. Each member of the Committee shall be entitled without further act on his part to indemnity from the Company to the fullest extent provided by applicable law and the Company's Declaration of Trust and/or By-laws in connection with or arising out of any action, suit or proceeding with respect to the administration of the Plan or the granting of Options or Awards thereunder in which he or she may be involved by reason of his or her being or having been a member of the Committee, whether or not he or she continues to be such member of the Committee at the time of the action, suit or proceeding.

4. Grants and Awards under the Plan. Options under the Plan may be in the form of a Non-qualified Stock Option, an ISO, or Awards of Restricted Shares, or any combination thereof, at the discretion of the Committee.

5. Eligibility. All key employees, consultants and advisors of the Company or an Affiliate and members of the Board of Trustees shall be eligible to receive Options and Awards hereunder. The Committee, in its sole discretion, shall determine whether an individual qualifies as a key employee. Notwithstanding anything to the contrary contained herein, consultants and advisors shall only be eligible to receive Options or Awards provided bona fide services shall be rendered by such persons, and such services are not in connection with a capital raising transaction.

6. Shares Subject to the Plan. The aggregate maximum number of Shares for which Options or Awards may be granted pursuant to the Plan (including Shares for which Options or Awards were granted under the Plan prior to this restatement) is Eleven Million Four Hundred Twenty-Six Thousand Two Hundred Fifty Six (11,426,256), subject to adjustment as provided in Section 11 of the Plan. The Shares shall be issued from authorized and unissued Shares or Shares held in or hereafter acquired for the treasury of the Company. If an Option terminates or expires without having been fully exercised for any reason, or if Shares granted pursuant to an Award have been conveyed back to the Company pursuant to the terms of an Award Agreement, the Shares for which the Option was not exercised or the Shares that were conveyed back to the Company may again be the subject of one or more Options or Awards granted pursuant to the Plan.

7. Term of the Plan. The amended and restated Plan is effective as of March 23, 2004 (the "Approval Date"), subject to the approval of the amended and restated Plan within twelve months after the Approval Date by a majority of the votes cast at a duly called meeting of the shareholders at which a quorum representing a majority of all outstanding voting interests of the Company is, either in person or by proxy, present and voting, or by a method and in a degree that would be treated as adequate under applicable state law in the case of an action requiring shareholder approval. No Option or Award may be granted under the Plan ten years after the Approval Date.

8. Option Documents and Terms. Each Option granted under the Plan shall be a Non-qualified Stock Option unless the Option shall be specifically designated at the

5

time of grant to be an ISO for federal income tax purposes. To the extent any Option designated an ISO is determined for any reason not to qualify as an incentive stock option within the meaning of Section 422 of the Code, such Option shall be treated as a Non- qualified Stock Option for all purposes under the provisions of the Plan. Options granted pursuant to the Plan shall be evidenced by the Option Documents in such form as the Committee shall from time to time approve, which Option Documents shall comply with and be subject to the following terms and conditions and such other terms and conditions as the Committee shall from time to time require which are not inconsistent with the terms of the Plan. However, the provisions of this Section 8 shall not be applicable to Options granted to non-employee members of the Board of Trustees, except as otherwise provided in Subsection 9(c).

(a) Number of Option Shares. Each Option Document shall state the number of Shares to which it pertains. An Optionee may receive more than one Option, which may include Options which are intended to be ISO's and Options which are not intended to be ISO's, but only on the terms and subject to the conditions and restrictions of the Plan. Notwithstanding anything to the contrary contained herein, no employee shall be granted Options to acquire more than Seven Hundred Fifty Thousand (750,000) Shares during any calendar year.

(b) Option Price. Each Option Document shall state the Option Price which, for a Non-qualified Stock Option, may be less than, equal to, or greater than the Fair Market Value of the Shares on the date the Option is granted and, for an ISO, shall be at least 100% of the Fair Market Value of the Shares on the date the Option is granted as determined by the Committee in accordance with this Subsection 8(b); provided, however, that if an ISO is granted to an Optionee who then owns, directly or by attribution under Section 424(d) of the Code, interests in the Company or any parent or subsidiary corporation possessing more than ten percent of the total combined voting power of all classes of interests of the Company or such parent or subsidiary, then the Option Price shall be at least 110% of the Fair Market Value of the Shares on the date the Option is granted. If the Shares are traded in a public market, then the Fair Market Value per Share shall be, if the Shares are listed on a national securities exchange or included in the NASDAQ National Market System, the last reported sale price thereof on the relevant date, or, if the Shares are not so listed or included (or if there was no reported sale on the relevant date), the mean between the last reported "bid" and "asked" prices thereof on the relevant date, as reported on NASDAQ or by the exchange, as applicable, or, if not so reported, as reported by the National Daily Quotation Bureau, Inc. or as reported in a customary financial reporting service, as applicable, or, in the event such method of determination of fair market value is determined to be inaccurate or such information as is needed for such determination as set forth above is not available, as the Committee determines in good faith.

(c) Exercise. No Option shall be deemed to have been exercised prior to the receipt by the Company of written notice of such exercise and of payment

6

in full of the Option Price for the Shares to be purchased. Each such notice shall specify the number of Shares to be purchased and shall (unless the Shares are covered by a then current registration statement or qualified Offering Statement under Regulation A under the Securities Act of 1933, as amended (the "Act"), contain the Optionee's acknowledgment in form and substance satisfactory to the Company that
(a) such Shares are being purchased for investment and not for distribution or resale (other than a distribution or resale which, in the opinion of counsel satisfactory to the Company, may be made without violating the registration provisions of the Act), (b) the Optionee has been advised and understands that (i) the Shares have not been registered under the Act and are "restricted securities" within the meaning of Rule 144 under the Act and are subject to restrictions on transfer and (ii) the Company is under no obligation to register the Shares under the Act or to take any action which would make available to the Optionee any exemption from such registration, (c) such Shares may not be transferred without compliance with all pplicable federal and state securities laws, and (d) an appropriate legend referring to the foregoing restrictions on transfer and any other restrictions imposed under the Option Documents may be endorsed on the certificates. Notwithstanding the foregoing, if the Company determines that issuance of Shares should be delayed pending (A) registration under federal or state securities laws, (B) the receipt of an opinion of counsel satisfactory to the Company that an appropriate exemption from such registration is available, (C) the listing or inclusion of the Shares on any securities exchange or an automated quotation system or (D) the consent or approval of any governmental regulatory body whose consent or approval is deemed necessary in connection with the issuance of such Shares, the Company may defer exercise of any Option granted hereunder until any of the events described in this sentence has occurred.

(d) Medium of Payment. An Optionee shall pay for Shares (i) in cash, (ii) by certified or cashier's check payable to the order of the Company, or (iii) by such other mode of payment as the Committee may approve, including payment through a broker in accordance with procedures permitted by Regulation T of the Federal Reserve Board. Furthermore, the Committee may provide in an Option Document that payment may be made in whole or in part in Shares held by the Optionee. If payment is made in whole or in part in Shares, then the Optionee shall deliver to the Company certificates registered in the name of such Optionee representing the Shares owned by such Optionee, free of all liens, claims and encumbrances of every kind and having an aggregate Fair Market Value on the date of delivery that is at least as great as the Option Price of the Shares (or relevant portion thereof) with respect to which such Option is to be exercised by the payment in Shares, endorsed in blank or accompanied by stock powers duly endorsed in blank by the Optionee. In the event that certificates for Shares delivered to the Company represent a number of Shares in excess of the number of Shares required to make payment for the Option Price of the Shares (or relevant portion thereof) with respect to which such Option is to be exercised by payment in Shares, the certificate or certificates issued to the Optionee shall

7

represent (i) the Shares in respect of which payment is made, and (ii) such excess number of Shares. Notwithstanding the foregoing, the Committee may impose from time to time such limitations and prohibitions on the use of Shares to exercise an Option as it deems appropriate.

(e) Termination of Options.

(i) No Option shall be exercisable after the first to occur of the following:

(A) Expiration of the Option term specified in the Option Document, which, in the case of an ISO, shall not occur after (1) ten years from the date of grant, or (2) five years from the date of grant of an ISO if the Optionee on the date of grant owns, directly or by attribution under Section 424(d) of the Code, interests in the Company or any parent or subsidiary corporation possessing more than ten percent (10%) of the total combined voting power of all classes of interests of the Company or such parent or subsidiary;

(B) The third month anniversary of the date of termination of the Optionee's services or employment with the Company or an Affiliate for any reason other than death, Disability or Retirement, or the thirty-sixth month anniversary of the date of termination of the Optionee's services or employment with the Company or an Affiliate as a result of the Optionee's death, Disability or Retirement;

(C) A finding by the Committee, after full consideration of the facts presented on behalf of both the Company and the Optionee, that the Optionee has breached his or her employment or service contract with the Company or an Affiliate, or has been engaged in disloyalty to the Company or an Affiliate, including, without limitation, fraud, embezzlement, theft, commission of a felony or proven dishonesty in the course of his or her employment or service, or has disclosed trade secrets or confidential information of the Company or an Affiliate. In such event, in addition to immediate termination of the Option, the Optionee shall automatically forfeit all Shares for which the Company has not yet delivered the Share certificates upon refund by the Company of the Option Price. Notwithstanding anything herein to the contrary, the Company may withhold delivery of Share certificates pending the resolution of any inquiry that could lead to a finding resulting in a forfeiture;

8

(D) The date, if any, set by the Board of Trustees as an accelerated expiration date in the event of the liquidation or dissolution of the Company; or

(E) The occurrence of such other event or events as may be set forth in the Option Document as causing an accelerated expiration of the Option.

(ii) Notwithstanding the foregoing, the Committee may extend the period during which all or any portion of an Option may be exercised to a date no later than the Option term specified in the Option Document pursuant to Subsection
8(e)(i)(A), provided that any change pursuant to this Subsection 8(e)(ii) which would cause an ISO to become a Non-qualified Stock Option may be made only with the consent of the Optionee.

(iii) The terms of an executive severance agreement or other agreement between the Company and an Optionee, approved by the Committee, whether entered into prior or subsequent to the grant of an Option, which provide for Option exercise dates later than those set forth in Subsection 8(e)(i) but permitted by this Subsection 8(e)(ii) shall be deemed to be Option terms approved by the Committee and consented to by the Optionee.

(iv) Unless otherwise expressly permitted in the Option Document, no Option granted pursuant to this Section 8 shall be exercisable following the termination of the Optionee's services as a member of the Board of Trustees or employment with the Company or any Affiliate for any reason other than death, Disability, or Retirement with respect to any Shares in excess of those which could have been acquired by exercise of the Option on the date of such termination of services or employment. Unless otherwise specified in the Option Document, upon termination of the Optionee's services as a member of the Board of Trustees or employment with the Company or any Affiliate as a result of death, Disability, or Retirement, the portion of the Option not exercisable upon such termination shall become exercisable.

(f) Transfers. No Option granted under the Plan may be transferred, except by will or by the laws of descent and distribution. During the lifetime of the person to whom an Option is granted, such Option may be exercised only by such person. Notwithstanding the foregoing, (1) a Non-qualified Stock Option may be transferred pursuant to the terms of a "qualified domestic relations order," within the meaning of Sections 401(a)(13) and 414(p) of the Code or within the meaning of Title I of the Employee Retirement Income Security Act of 1974, as amended, and (2) the Committee may provide, in an Option Document, that an Optionee may transfer Options to his or her children, grandchildren or spouse or

9

to one or more trusts for the benefit of such family members or to partnerships in which such family members are the only partners (a "Family Transfer"), provided that the Optionee receives no consideration for such Family Transfer and the Option Documents relating to Options transferred in such Family Transfer continue to be subject to the same terms and conditions that were applicable to such Options immediately prior to the Family Transfer.

(g) Limitation on ISO Grants. In no event shall the aggregate Fair Market Value of the Shares with respect to which ISOs issued under the Plan and incentive stock options issued under any other incentive stock option plans of the Company or its Affiliates which are exercisable for the first time by the Optionee during any calendar year exceed $100,000. Any ISOs issued in excess of this limitation shall be treated as Non-qualified Stock Options issued under the Plan. For purposes of this subsection 8(g), the Fair Market Value of Shares shall be determined as of the date of grant of the ISO or other incentive stock option.

(h) Other Provisions. Subject to the provisions of the Plan, the Option Documents shall contain such other provisions including, without limitation, provisions authorizing the Committee to accelerate the exercisability of all or any portion of an Option granted pursuant to the Plan, additional restrictions upon the exercise of the Option or additional limitations upon the term of the Option, as the Committee shall deem advisable.

(i) Amendment. Subject to the provisions of the Plan, the Committee shall have the right to amend Option Documents issued to an Optionee, subject to the Optionee's consent if such amendment is not favorable to the Optionee, except that the consent of the Optionee shall not be required for any amendment made pursuant to Subsection 8(e)(i)(C) or Section 10 of the Plan, as applicable.

(j) Five or Fewer. No Options shall be granted under the Plan if, taking into account the grant of such options, five or fewer individuals would own more than 50% of the outstanding Shares, as computed for purposes of Code Section 856(h).

9. Special Provisions Relating to Grants of Options to Non-Employee Members of the Board of Trustees. Options granted pursuant to the Plan to non-employee members of the Board of Trustees shall be granted, without any further action by the Committee, in accordance with the terms and conditions set forth in this Section 9. Options granted pursuant to this Section 9 shall be evidenced by Option Documents in such form as the Committee shall from time to time approve, which Option Documents shall comply with and be subject to the following terms and conditions and such other terms and conditions as the Committee shall from time to time require which are not inconsistent with the terms of the Plan and would not cause a Non-employee Trustee to lose his or her status as a "non-employee director" (as that term is used for purposes of Rule 16b-3) due to the grant of Options to such person pursuant to this Section 9.

10

(a) Timing of Grants; Number of Shares Subject of Options; Exercisability of Options; Option Price. Each non-employee member of the Board of Trustees shall be granted annually, commencing on the date of the initial public offering of Shares, and on each anniversary of such date thereafter, an Option to purchase five thousand (5,000) Shares provided such person is a member of the Board of Trustees on such grant date. Each such Option shall be a Non-qualified Stock Option exercisable with respect to twenty percent (20%) of the Shares subject to such Option after the first anniversary of the date of grant, exercisable with respect to fifty percent (50%) of the Shares after the second anniversary of the date of grant, and fully exercisable after the third anniversary of the date of grant. The Option Price shall be equal to the Fair Market Value of the Shares on the date the Option is granted.

(b) Termination of Options Granted Pursuant to Section 9. No Option granted pursuant to this Section 9 shall be exercisable after the first to occur of the following:

(i) The tenth anniversary of the date of grant.

(ii) The third month anniversary of the date of termination of the Optionee's services as a member of the Board of Trustees for any reason other than death, Disability or Retirement, or the thirty-sixth month anniversary of the date of termination of the Optionee's services as a member of the Board of Trustees as a result of the Optionee's death, Disability or Retirement.

Except as provided in Subsection 8(e)(iv), no Option granted pursuant to this Section 9 shall be exercisable following the termination of the Optionee's services as a member of the Board of Trustees with respect to any Shares in excess of those which could have been acquired by exercise of the Option on the date of such termination of services.

(c) Applicability of Section 8 to Options Granted Pursuant to Section 9. The following provisions of Section 8 shall be applicable to Options granted pursuant to this Section 9: Subsection 8(a) (provided that all Options granted pursuant to this Section 9 shall be Non-qualified Stock Options); the last sentence of Subsection 8(b); Subsection 8(c); Subsection 8(d) (provided that Option Documents relating to Options granted pursuant to this Section 9 shall provide that payment may be made in whole or in part in Shares); and Subsection
8(f) (provided that Option Documents relating to Options granted pursuant to this Section 9 shall not permit Family Transfers).

10. Change of Control. In the event of a Change of Control, the Committee may take whatever action it deems necessary or desirable with respect to the Options and Awards outstanding (other than Options granted pursuant to Subsection 8(j) and Section 9), including, without limitation, accelerating the expiration or termination date in the

11

respective Option Documents to a date no earlier than thirty (30) days after notice of such acceleration is given to the Optionees. In addition to the foregoing, in the event of a Change of Control, Options granted pursuant to the Plan and held by Optionees who are employees of the Company or an Affiliate or members of the Board of Trustees at the time of a Change of Control shall become immediately exercisable in full and the restrictions applicable to Restricted Shares awarded to Awardees who are employees of the Company or an Affiliate or members of the Board of Trustees at the time of a Change of Control shall immediately lapse. Any amendment to this Section 10 which diminishes the rights of Optionees, shall not be effective with respect to Options outstanding at the time of adoption of such amendment, whether or not such outstanding Options are then exercisable.

A "Change of Control" shall be deemed to have occurred upon the earliest to occur of the following events: (i) the date on which the shareholders of the Company (or the Board of Trustees, if shareholder action is not required) approve a plan or other arrangement pursuant to which the Company will be dissolved or liquidated, or (ii) the date on which the transactions contemplated by a definitive agreement to sell or otherwise dispose of substantially all of the assets of the Company are consummated, other than a transaction in which the holders of the Shares immediately prior to the transaction will have at least fifty percent (50%) of the voting power of the acquiring entity's voting securities immediately after such transaction (without regard to such holders' ownership of such acquiring entity's voting securities immediately before or contemporaneously with such transaction), which voting securities are to be held by such holders immediately following such transaction in substantially the same proportion among themselves as such holders' ownership of the Shares immediately before such transaction, or (iii) the first date on which (A) the transactions contemplated by a definitive agreement to merge or consolidate the Company with or into the other constituent entity, or to merge such other entity with or into the Company, have been consummated, other than, in any such case, a merger or consolidation of the Company in which the holders of the Shares immediately prior to the merger or consolidation will have at least fifty percent (50%) of the voting power of the surviving entity's voting securities immediately after such merger or consolidation (without regard to such holders' ownership of such acquiring entity's voting securities immediately before or contemporaneously with such merger or consolidation), which voting securities are to be held by such holders immediately following such merger or consolidation in substantially the same proportion among themselves as such holders' ownership of the Shares immediately before such merger or consolidation, and (B) members of the Board of Trustees prior to the consummation of such merger or consolidation cease to constitute a majority of the Board of Trustees, or (iv) the date on which any entity, person or group, within the meaning of Section 13(d)(3) or Section 14(d)(2) of the Securities Exchange Act of 1934, as amended (other than the Company or any Subsidiary or any employee benefit plan sponsored or maintained by the Company or any Subsidiary), shall have become the beneficial owner of, or shall have obtained voting control over, more than twenty percent (20%) of the outstanding Shares (without regard to any contractual or other restriction on the conversion or other exchange of securities into or for Shares), or (v) the first day after which a majority of the members of the Board of Trustees shall

12

have been members of the Board of Trustees for less than two (2) years, unless the nomination for election of each new trustee who was not a trustee at the beginning of such two (2)-year period was approved by a vote of at least two-thirds of the trustees then still in office who were trustees at the beginning of such period.

11. Adjustments on Changes in Capitalization.

(a) Corporate Transactions. In the event that the outstanding Shares are changed by reason of a reorganization, merger, consolidation, recapitalization, reclassification, stock split-up, combination or exchange of shares and the like (not including the issuance of Shares on the conversion of other securities of the Company which are outstanding on the date of grant and which are convertible into Shares) or dividends payable in Shares, an equitable adjustment shall be made by the Committee in the aggregate number of Shares available under the Plan and in the number of Shares and price per Share subject to outstanding Options. Unless the Committee makes other provisions for the equitable settlement of outstanding options, if the Company shall be reorganized, consolidated, or merged with another corporation, or if all or substantially all of the assets of the Company shall be sold or exchanged, an Optionee shall at the time of issuance of the Shares under such corporate event be entitled to receive upon the exercise of his or her Option the same number and kind of shares or the same amount of property, cash or securities as he or she would have been entitled to receive upon the occurrence of any such corporate event as if he or she had been, immediately prior to such event, the holder of the number of shares covered by his or her Option.

(b) Proportionate Application. Any adjustment under this
Section 11 in the number of Shares subject to Options shall apply proportionately to only the unexercised portion of any Option granted hereunder. If fractions of a Share would result from any such adjustment, the adjustment shall be revised to the next lower whole number of Shares.

(c) Committee Authority. The Committee shall have authority to determine the adjustments to be made under this Section, and any such determination by the Committee shall be final, binding and conclusive.

12. Terms and Conditions of Awards. Awards granted pursuant to the Plan shall be evidenced by written Award Agreements in such form as the Committee shall from time to time approve, which Award Agreements shall comply with and be subject to the following terms and conditions and such other terms and conditions which the Committee shall from time to time require which are not inconsistent with the terms of the Plan. The Committee may, in its sole discretion, shorten or waive any term or condition with respect to all or any portion of any Award. Notwithstanding the foregoing, all restrictions shall lapse or terminate with respect to Restricted Shares upon the death or Disability of the Awardee. The total number of Shares which may be granted pursuant to Awards under the Plan shall not exceed Two Million (2,000,000).

13

(a) Number of Shares. Each Award Agreement shall state the number of Shares to which it pertains.

(b) Purchase Price. Each Award Agreement shall specify the purchase price, if any, which applies to the Award. If the Board of Trustees specifies a purchase price, the Awardee shall be required to make payment on or before the date specified in the Award Agreement. An Awardee shall pay for such Shares (i) in cash, (ii) by certified check payable to the order of the Company, or (iii) by such other mode of payment as the Committee may approve.

(c) Restrictions on Transfer and Forfeitures. A share certificate representing the Restricted Shares granted to an Awardee shall be registered in the Awardee's name but shall be held in escrow by the Company or an appropriate officer of the Company, together with an undated share transfer power executed by the Awardee with respect to each share certificate representing Restricted Shares in such Awardee's name. The Awardee shall generally have the rights and privileges of a shareholder as to such Restricted Shares including the right to vote such Restricted Shares and to receive and retain all cash dividends with respect to such Shares, except that the following restrictions shall apply: (i) the Awardee shall not be entitled to delivery of the certificate until the expiration or termination of any period designated by the Committee ("Restricted Period") and the satisfaction of any other conditions prescribed by the Committee; and (ii) all distributions with respect to the Restricted Shares other than cash dividends, such as share dividends, share splits or distributions of property, and any distributions (other than cash dividends) subsequently made with respect to other distributions, shall be delivered to the Company or an appropriate officer of the Company, together with appropriate share transfer powers or other instruments of transfer signed and delivered to the Company or appropriate officer of the Company by the Awardee, to be held by the Company or appropriate officer of the Company and released to either the Awardee or the Company, as the case may be, together with the Shares to which they relate; (iii) the Awardee will have no right to sell, exchange, transfer, pledge, hypothecate or otherwise dispose of any of the Restricted Shares or distributions (other than cash dividends) with respect thereto; and (iv) all of the Restricted Shares shall be forfeited and all rights of the Awardee with respect to such Restricted Shares shall terminate without further obligation on the part of the Company unless the Awardee has remained a regular full-time employee of the Company or an Affiliate, any of its subsidiaries or any parent or any combination thereof until the expiration or termination of the Restricted Period and the satisfaction of any other conditions prescribed by the Committee applicable to such Restricted Share. Upon the forfeiture of any Restricted Share, such forfeited shares shall be transferred to the Company without further action by the Awardee.

(d) Lapse of Restrictions. Upon the expiration or termination of the Restricted Period and the satisfaction of any other conditions prescribed by the

14

Committee as provided for in the Plan, the restrictions applicable to the Restricted Share shall lapse and a stock certificate for the number of shares of Common Stock with respect to which the restrictions have lapsed shall be delivered, free of all such restrictions, except any that may be imposed by law, to the Awardee or the beneficiary or estate, as the case may be. The Company shall not be required to deliver any fractional share of Common Stock but will pay, in lieu thereof, the fair market value (determined as of the date the restrictions lapse) of such fractional share to the Awardee or the Awardee's beneficiary or estate, as the case may be. The Award may provide for the lapse of restrictions on transfer and forfeiture conditions in installments. Notwithstanding the foregoing, unless the Shares are covered by a then current registration statement or a Notification under Regulation A under the Act, the Company may require as a condition to the transfer of Share certificates to an Awardee under this Subsection 12(d) that the Awardee provide the Company with an acknowledgment in form and substance satisfactory to the Company that (a) such Shares are being purchased for investment and not for distribution or resale (other than a distribution or resale which, in the opinion of counsel satisfactory to the Company, may be made without violating the registration provisions of the Act),
(b) the Optionee has been advised and understands that (i) the Shares have not been registered under the Act and are "restricted securities" within the meaning of Rule 144 under the Act and are subject to restrictions on transfer and (ii) the Company is under no obligation to register the Shares under the Act or to take any action which would make available to the Optionee any exemption from such registration, (c) such Shares may not be transferred without compliance with all applicable federal and state securities laws, and (d) an appropriate legend referring to the foregoing restrictions on transfer may be endorsed on the certificates. Notwithstanding the foregoing, if the Company determines that the transfer of Share certificates should be delayed pending (A) registration under federal or state securities laws, (B) the receipt of an opinion of counsel satisfactory to the Company that an appropriate exemption from such registration is available, (C) the listing or inclusion of the Shares on any securities exchange or an automated quotation system or (D) the consent or approval of any governmental regulatory body whose consent or approval is necessary in connection with the issuance of such Shares, the Company may defer transfer of Share certificates hereunder until any of the events described in this sentence has occurred.

(e) Section 83(b) Election. An Awardee who files an election with the Internal Revenue Service to include the fair market value of any Restricted Share in gross income while they are still subject to restrictions shall promptly furnish the Company with a copy of such election together with the amount of any federal, state, local or other taxes required to be withheld to enable the Company to claim an income tax deduction with respect to such election.

(f) Rights as Shareholder. Upon payment of the purchase price, if any, for Shares covered by an Award and compliance with the acknowledgment requirement of subsection 12(d), the Grantee shall have all of the rights of a

15

shareholder with respect to the Shares covered thereby, including the right to vote the Shares and receive all dividends and other distributions paid or made with respect thereto, except to the extent otherwise provided by the Committee or in the Award Agreement.

(g) Amendment. Subject to the provisions of the Plan, the Committee shall have the right to amend Awards issued to an Awardee, subject to the Awardee's consent if such amendment is not favorable to the Awardee, except that the consent of the Awardee shall not be required for any amendment made pursuant to Section 10 of the Plan.

13. Amendment of the Plan. The Board of Trustees of the Company may amend the Plan from time to time in such manner as it may deem advisable. Nevertheless, the Board of Trustees of the Company may not change the class of individuals eligible to receive an ISO or increase the maximum number of Shares as to which Options or Awards may be granted without obtaining approval, within twelve months before or after such action, by vote of a majority of the votes cast at a duly called meeting of the shareholders at which a quorum representing a majority of all outstanding voting interests of the Company is, either in person or by proxy, present and voting on the matter, or by a method and in a degree that would be treated as adequate under applicable state law in the case of an action requiring shareholder approval. No amendment to the Plan shall adversely affect any outstanding Option or Award, however, without the consent of the Grantee.

14. No Commitment to Retain. The grant of an Option or an Award pursuant to the Plan shall not be construed to imply or to constitute evidence of any agreement, express or implied, on the part of the Company or any Affiliate to retain the Grantee in the employ of the Company or an Affiliate and/or as a member of the Company's Board of Trustees or in any other capacity.

15. Withholding of Taxes. Whenever the Company proposes or is required to deliver or transfer Shares in connection with an Award or the exercise of an Option, the Company shall have the right to (a) require the recipient to remit or otherwise make available to the Company an amount sufficient to satisfy any federal, state and/or local withholding tax requirements prior to the delivery or transfer of any certificate or certificates for such Shares or (b) take whatever other action it deems necessary to protect its interests with respect to its tax liabilities. The Company's obligation to make any delivery or transfer of Shares shall be conditioned on the Grantee's compliance, to the Company's satisfaction, with any withholding requirement.

16. Interpretation. The Plan is intended to enable transactions under the Plan with respect to Trustees and officers (within the meaning of
Section 16(a) under the Securities Exchange Act of 1934, as amended) to satisfy the conditions of Rule 16b-3; to the extent that any provision of the Plan would cause a conflict with such conditions or would cause the administration of the Plan as provided in Section 3 to fail to satisfy the conditions of Rule 16b-3, such provision shall be deemed null and void to the extent

16

permitted by applicable law. This section shall not be applicable if no class of the Company's equity securities is then registered pursuant to Section 12 of the Securities Exchange Act of 1934, as amended.

17

EXHIBIT 31.1

LIBERTY PROPERTY TRUST

CERTIFICATIONS REQUIRED BY
RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, William P. Hankowsky, certify that:

1. I have reviewed this Form 10-Q of Liberty Property Trust;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting,

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: August 5, 2004                    By: /s/ WILLIAM P. HANKOWSKY
                                        _______________________________________
                                        William P. Hankowsky
                                        Chairman, President and Chief Executive
                                        Officer


EXHIBIT 31.2

LIBERTY PROPERTY TRUST

CERTIFICATIONS REQUIRED BY
RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, George J. Alburger, Jr., certify that:

1. I have reviewed this Form 10-Q of Liberty Property Trust;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation ; and

c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: August 5, 2004                    By: /s/ GEORGE J. ALBURGER, JR.
                                        George J. Alburger, Jr.
                                        Executive Vice President and Chief
                                        Financial Officer


EXHIBIT 31.3

LIBERTY PROPERTY LIMITED PARTNERSHIP

CERTIFICATIONS REQUIRED BY
RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934


I, William P. Hankowsky, certify that:

1. I have reviewed this Form 10-Q of Liberty Property Limited Partnership;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation ; and

c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting,

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: August 5, 2004                    By: /s/ WILLIAM P. HANKOWSKY
                                        _______________________________________
                                        William P. Hankowsky
                                        Chairman, President and Chief Executive
                                        Officer of Liberty Property Trust, its
                                        sole general partner


EXHIBIT 31.4

LIBERTY PROPERTY LIMITED PARTNERSHIP

CERTIFICATIONS REQUIRED BY
RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934


I, George J. Alburger, Jr., certify that:

1. I have reviewed this Form 10-Q of Liberty Property Limited Partnership;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation ; and

c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: August 5, 2004                    By: /s/ GEORGE J. ALBURGER, JR.
                                        _______________________________________
                                        George J. Alburger, Jr.
                                        Executive Vice President and Chief
                                        Financial Officer of Liberty Property
                                        Trust, its sole general partner


EXHIBIT 32.1

LIBERTY PROPERTY TRUST

CERTIFICATIONS REQUIRED BY
RULE 13A-14(B) UNDER THE SECURITIES EXCHANGE ACT OF 1934


In connection with the Quarterly Report of Liberty Property Trust (the "Company") on Form 10-Q for the quarterly period ended June 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, WILLIAM P. HANKOWSKY, Chief Executive Officer of the Company, certify, in connection with Rule , that based on my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/  WILLIAM P. HANKOWSKY
_______________________________________________
William P. Hankowsky
Chairman, President and Chief Executive Officer

Date:  August 5, 2004


EXHIBIT 32.2

LIBERTY PROPERTY TRUST

CERTIFICATIONS REQUIRED BY
RULE 13A-14(B) UNDER THE SECURITIES EXCHANGE ACT OF 1934


In connection with the Quarterly Report of Liberty Property Trust (the "Company") on Form 10-Q for the quarterly period ended June 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, GEORGE J. ALBURGER, JR., Chief Financial Officer of the Company, certify, in connection with Rule , that based on my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ GEORGE J. ALBURGER, JR.
____________________________________________________
George J. Alburger, Jr.
Executive Vice President and Chief Financial Officer

Date:  August 5, 2004


EXHIBIT 32.3

LIBERTY PROPERTY LIMITED PARTNERSHIP

CERTIFICATIONS REQUIRED BY
RULE 13A-14(B) UNDER THE SECURITIES EXCHANGE ACT OF 1934


In connection with the Quarterly Report of Liberty Property Trust (the "Company") on Form 10-Q for the quarterly period ended June 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, WILLIAM P. HANKOWSKY, Chief Executive Officer of Liberty Property Trust (the sole general partner of the Company), certify, in connection with Rule 13a-14(b) under the Securities Exchange Act of 1934, that based on my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ WILLIAM P. HANKOWSKY
William P. Hankowsky
___________________________________________________
Chairman, President and Chief Executive Officer
of Liberty Property Trust, its sole general partner

Date:  August 5, 2004


EXHIBIT 32.4

LIBERTY PROPERTY LIMITED PARTNERSHIP

CERTIFICATIONS REQUIRED BY
RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934

In connection the Quarterly Report of Liberty Property Trust (the "Company") on Form 10-Q for the quarterly period ended June 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, GEORGE J. ALBURGER, JR., Chief Financial Officer of Liberty Property Trust (the sole general partner of the Company), certify, in connection with Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, that based on my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ GEORGE J. ALBURGER, JR.
--------------------------------------------
George J. Alburger, Jr.
Executive Vice President and Chief Financial Officer
of Liberty Property Trust, its sole general partner

Date: August 5, 2004