Oklahoma
|
|
73-1395733
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
6100 North Western Avenue
|
|
|
Oklahoma City, Oklahoma
|
|
73118
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
Page
|
|
Item 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2014
and December 31, 2013
|
|
|
|
Condensed Consolidated Statements of Operations for the Three and Six Months
Ended June 30, 2014 and 2013
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the
Three and Six Months Ended June 30, 2014 and 2013
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months
Ended June 30, 2014 and 2013
|
|
|
|
Condensed Consolidated Statements of Stockholders’ Equity for the
Six Months Ended June 30, 2014 and 2013
|
|
|
|
Notes to the Condensed Consolidated Financial Statements
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
PART II. OTHER INFORMATION
|
|||
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
($ in millions)
|
||||||
CURRENT ASSETS:
|
|
|
|
|
||||
Cash and cash equivalents ($1 and $1 attributable to our VIE)
|
|
$
|
1,462
|
|
|
$
|
837
|
|
Restricted cash
|
|
75
|
|
|
75
|
|
||
Accounts receivable, net
|
|
2,310
|
|
|
2,222
|
|
||
Short-term derivative assets
|
|
1
|
|
|
—
|
|
||
Deferred income tax asset
|
|
205
|
|
|
223
|
|
||
Other current assets
|
|
317
|
|
|
299
|
|
||
Total Current Assets
|
|
4,370
|
|
|
3,656
|
|
||
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
Natural gas and oil properties, at cost based on full cost accounting:
|
|
|
|
|
||||
Proved natural gas and oil properties ($488 and $488 attributable
to our VIE)
|
|
58,914
|
|
|
56,157
|
|
||
Unproved properties
|
|
11,389
|
|
|
12,013
|
|
||
Oilfield services equipment
|
|
—
|
|
|
2,192
|
|
||
Other property and equipment
|
|
3,150
|
|
|
3,203
|
|
||
Total Property and Equipment, at Cost
|
|
73,453
|
|
|
73,565
|
|
||
Less: accumulated depreciation, depletion and amortization (($201)
and ($168) attributable to our VIE)
|
|
(37,689
|
)
|
|
(37,161
|
)
|
||
Property and equipment held for sale, net
|
|
247
|
|
|
730
|
|
||
Total Property and Equipment, Net
|
|
36,011
|
|
|
37,134
|
|
||
LONG-TERM ASSETS:
|
|
|
|
|
||||
Investments
|
|
264
|
|
|
477
|
|
||
Long-term derivative assets
|
|
7
|
|
|
4
|
|
||
Other long-term assets
|
|
475
|
|
|
511
|
|
||
TOTAL ASSETS
|
|
$
|
41,127
|
|
|
$
|
41,782
|
|
|
|
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
($ in millions)
|
||||||
CURRENT LIABILITIES:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
1,930
|
|
|
$
|
1,596
|
|
Short-term derivative liabilities ($9 and $5 attributable to our VIE)
|
|
417
|
|
|
208
|
|
||
Accrued interest
|
|
152
|
|
|
200
|
|
||
Other current liabilities ($20 and $22 attributable to our VIE)
|
|
3,293
|
|
|
3,511
|
|
||
Total Current Liabilities
|
|
5,792
|
|
|
5,515
|
|
||
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
Long-term debt, net
|
|
11,549
|
|
|
12,886
|
|
||
Deferred income tax liabilities
|
|
3,773
|
|
|
3,407
|
|
||
Long-term derivative liabilities ($1 and $0 attributable to our VIE)
|
|
389
|
|
|
445
|
|
||
Asset retirement obligations
|
|
431
|
|
|
405
|
|
||
Other long-term liabilities
|
|
868
|
|
|
984
|
|
||
Total Long-Term Liabilities
|
|
17,010
|
|
|
18,127
|
|
||
CONTINGENCIES AND COMMITMENTS (Note 5)
|
|
|
|
|
||||
EQUITY:
|
|
|
|
|
||||
Chesapeake Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
7,251,515 shares outstanding
|
|
3,062
|
|
|
3,062
|
|
||
Common stock, $0.01 par value, 1,000,000,000 shares authorized:
665,440,807 and 666,192,371 shares issued
|
|
7
|
|
|
7
|
|
||
Paid-in capital
|
|
12,495
|
|
|
12,446
|
|
||
Retained earnings
|
|
833
|
|
|
688
|
|
||
Accumulated other comprehensive loss
|
|
(154
|
)
|
|
(162
|
)
|
||
Less: treasury stock, at cost; 1,717,527 and 2,002,029 common shares
|
|
(41
|
)
|
|
(46
|
)
|
||
Total Chesapeake Stockholders’ Equity
|
|
16,202
|
|
|
15,995
|
|
||
Noncontrolling interests
|
|
2,123
|
|
|
2,145
|
|
||
Total Equity
|
|
18,325
|
|
|
18,140
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
41,127
|
|
|
$
|
41,782
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions except per share data)
|
||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
Natural gas, oil and NGL
|
|
$
|
1,704
|
|
|
$
|
2,406
|
|
|
$
|
3,471
|
|
|
$
|
3,858
|
|
Marketing, gathering and compression
|
|
3,167
|
|
|
2,057
|
|
|
6,182
|
|
|
3,838
|
|
||||
Oilfield services
|
|
281
|
|
|
212
|
|
|
545
|
|
|
402
|
|
||||
Total Revenues
|
|
5,152
|
|
|
4,675
|
|
|
10,198
|
|
|
8,098
|
|
||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
Natural gas, oil and NGL production
|
|
282
|
|
|
288
|
|
|
570
|
|
|
595
|
|
||||
Production taxes
|
|
72
|
|
|
59
|
|
|
122
|
|
|
112
|
|
||||
Marketing, gathering and compression
|
|
3,166
|
|
|
2,028
|
|
|
6,147
|
|
|
3,772
|
|
||||
Oilfield services
|
|
212
|
|
|
177
|
|
|
431
|
|
|
332
|
|
||||
General and administrative
|
|
90
|
|
|
106
|
|
|
169
|
|
|
216
|
|
||||
Restructuring and other termination costs
|
|
33
|
|
|
7
|
|
|
26
|
|
|
140
|
|
||||
Natural gas, oil and NGL depreciation, depletion and
amortization
|
|
661
|
|
|
645
|
|
|
1,288
|
|
|
1,293
|
|
||||
Depreciation and amortization of other assets
|
|
79
|
|
|
76
|
|
|
157
|
|
|
154
|
|
||||
Impairments of fixed assets and other
|
|
40
|
|
|
231
|
|
|
60
|
|
|
258
|
|
||||
Net gains on sales of fixed assets
|
|
(93
|
)
|
|
(109
|
)
|
|
(115
|
)
|
|
(158
|
)
|
||||
Total Operating Expenses
|
|
4,542
|
|
|
3,508
|
|
|
8,855
|
|
|
6,714
|
|
||||
INCOME FROM OPERATIONS
|
|
610
|
|
|
1,167
|
|
|
1,343
|
|
|
1,384
|
|
||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(27
|
)
|
|
(104
|
)
|
|
(66
|
)
|
|
(124
|
)
|
||||
Earnings (losses) on investments
|
|
(24
|
)
|
|
23
|
|
|
(45
|
)
|
|
(14
|
)
|
||||
Net gain (loss) on sales of investments
|
|
—
|
|
|
(10
|
)
|
|
67
|
|
|
(10
|
)
|
||||
Losses on purchases of debt
|
|
(195
|
)
|
|
(70
|
)
|
|
(195
|
)
|
|
(70
|
)
|
||||
Other income
|
|
7
|
|
|
3
|
|
|
13
|
|
|
8
|
|
||||
Total Other Expense
|
|
(239
|
)
|
|
(158
|
)
|
|
(226
|
)
|
|
(210
|
)
|
||||
INCOME BEFORE INCOME TAXES
|
|
371
|
|
|
1,009
|
|
|
1,117
|
|
|
1,174
|
|
||||
INCOME TAX EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
Current income taxes
|
|
5
|
|
|
2
|
|
|
8
|
|
|
3
|
|
||||
Deferred income taxes
|
|
136
|
|
|
382
|
|
|
413
|
|
|
443
|
|
||||
Total Income Tax Expense
|
|
141
|
|
|
384
|
|
|
421
|
|
|
446
|
|
||||
NET INCOME
|
|
230
|
|
|
625
|
|
|
696
|
|
|
728
|
|
||||
Net income attributable to noncontrolling interests
|
|
(39
|
)
|
|
(45
|
)
|
|
(80
|
)
|
|
(89
|
)
|
||||
NET INCOME ATTRIBUTABLE TO CHESAPEAKE
|
|
191
|
|
|
580
|
|
|
616
|
|
|
639
|
|
||||
Preferred stock dividends
|
|
(43
|
)
|
|
(43
|
)
|
|
(86
|
)
|
|
(86
|
)
|
||||
Premium on purchase of preferred shares of a subsidiary
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
||||
Earnings allocated to participating securities
|
|
(3
|
)
|
|
(11
|
)
|
|
(12
|
)
|
|
(11
|
)
|
||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
145
|
|
|
$
|
457
|
|
|
$
|
518
|
|
|
$
|
473
|
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.22
|
|
|
$
|
0.70
|
|
|
$
|
0.79
|
|
|
$
|
0.72
|
|
Diluted
|
|
$
|
0.22
|
|
|
$
|
0.66
|
|
|
$
|
0.78
|
|
|
$
|
0.72
|
|
CASH DIVIDEND DECLARED PER COMMON SHARE
|
|
$
|
0.0875
|
|
|
$
|
0.0875
|
|
|
$
|
0.1750
|
|
|
$
|
0.1750
|
|
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
659
|
|
|
653
|
|
|
658
|
|
|
653
|
|
||||
Diluted
|
|
659
|
|
|
760
|
|
|
760
|
|
|
653
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
NET INCOME
|
|
$
|
230
|
|
|
$
|
625
|
|
|
$
|
696
|
|
|
$
|
728
|
|
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gain on derivative instruments, net of income tax expense of $1, $1, $3 and $0
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||
Reclassification of (gain) loss on settled derivative instruments, net of income tax expense of $4, $0, $10 and $7
|
|
(1
|
)
|
|
(1
|
)
|
|
10
|
|
|
11
|
|
||||
Unrealized loss on investments, net of income tax benefit of $0, $0, $0 and ($3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Reclassification of (gain) loss on investment, net of income tax expense (benefit) of $0, $0, ($3) and $4
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
6
|
|
||||
Other Comprehensive Income
|
|
(1
|
)
|
|
—
|
|
|
8
|
|
|
12
|
|
||||
COMPREHENSIVE INCOME
|
|
229
|
|
|
625
|
|
|
704
|
|
|
740
|
|
||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(39
|
)
|
|
(45
|
)
|
|
(80
|
)
|
|
(89
|
)
|
||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
190
|
|
|
$
|
580
|
|
|
$
|
624
|
|
|
$
|
651
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in millions)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
NET INCOME
|
|
$
|
696
|
|
|
$
|
728
|
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH PROVIDED BY OPERATING ACTIVITIES:
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
|
1,445
|
|
|
1,447
|
|
||
Deferred income tax expense
|
|
413
|
|
|
443
|
|
||
Derivative (gains) losses, net
|
|
542
|
|
|
(323
|
)
|
||
Cash payments on derivative settlements, net
|
|
(323
|
)
|
|
(49
|
)
|
||
Stock-based compensation
|
|
40
|
|
|
56
|
|
||
Net gains on sales of fixed assets
|
|
(115
|
)
|
|
(158
|
)
|
||
Impairments of fixed assets and other
|
|
51
|
|
|
258
|
|
||
Losses on investments
|
|
45
|
|
|
7
|
|
||
Net (gains) losses on sales of investments
|
|
(67
|
)
|
|
10
|
|
||
Restructuring and other termination costs
|
|
24
|
|
|
104
|
|
||
Losses on purchases of debt
|
|
61
|
|
|
17
|
|
||
Other
|
|
71
|
|
|
6
|
|
||
Changes in assets and liabilities
|
|
(240
|
)
|
|
(341
|
)
|
||
Net Cash Provided By Operating Activities
|
|
2,643
|
|
|
2,205
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Drilling and completion costs
|
|
(1,996
|
)
|
|
(3,145
|
)
|
||
Acquisitions of proved and unproved properties
|
|
(356
|
)
|
|
(550
|
)
|
||
Proceeds from divestitures of proved and unproved properties
|
|
248
|
|
|
1,895
|
|
||
Additions to other property and equipment
|
|
(620
|
)
|
|
(506
|
)
|
||
Proceeds from sales of other assets
|
|
713
|
|
|
459
|
|
||
Additions to investments
|
|
(5
|
)
|
|
(4
|
)
|
||
Proceeds from sales of investments
|
|
239
|
|
|
102
|
|
||
Decrease in restricted cash
|
|
—
|
|
|
170
|
|
||
Other
|
|
(3
|
)
|
|
4
|
|
||
Net Cash Used In Investing Activities
|
|
(1,780
|
)
|
|
(1,575
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Proceeds from credit facilities borrowings
|
|
857
|
|
|
6,559
|
|
||
Payments on credit facilities borrowings
|
|
(1,239
|
)
|
|
(6,578
|
)
|
||
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
2,966
|
|
|
2,274
|
|
||
Proceeds from issuance of oilfield services senior notes, net of discount and offering costs
|
|
494
|
|
|
—
|
|
||
Proceeds from issuance of oilfield services term loan, net of issuance costs
|
|
394
|
|
|
—
|
|
||
Cash paid to purchase debt
|
|
(3,362
|
)
|
|
(1,874
|
)
|
||
Cash paid for common stock dividends
|
|
(117
|
)
|
|
(116
|
)
|
||
Cash paid for preferred stock dividends
|
|
(86
|
)
|
|
(86
|
)
|
||
Cash paid on financing derivatives
|
|
(32
|
)
|
|
(25
|
)
|
||
Cash paid for prepayment of mortgage
|
|
—
|
|
|
(55
|
)
|
||
Proceeds from sales of noncontrolling interests
|
|
—
|
|
|
5
|
|
||
Proceeds from other financings
|
|
—
|
|
|
22
|
|
||
Cash paid to purchase preferred shares of a subsidiary
|
|
—
|
|
|
(212
|
)
|
||
Cash held and retained by SSE at spin-off
|
|
(8
|
)
|
|
—
|
|
||
Distributions to noncontrolling interest owners
|
|
(105
|
)
|
|
(111
|
)
|
||
Other
|
|
—
|
|
|
(43
|
)
|
||
Net Cash Used In Financing Activities
|
|
(238
|
)
|
|
(240
|
)
|
||
Net increase in cash and cash equivalents
|
|
625
|
|
|
390
|
|
||
Cash and cash equivalents, beginning of period
|
|
837
|
|
|
287
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
1,462
|
|
|
$
|
677
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in millions)
|
||||||
PREFERRED STOCK:
|
|
|
|
|
||||
Balance, beginning and end of period
|
|
$
|
3,062
|
|
|
$
|
3,062
|
|
COMMON STOCK:
|
|
|
|
|
||||
Balance, beginning and end of period
|
|
7
|
|
|
7
|
|
||
PAID-IN CAPITAL:
|
|
|
|
|
||||
Balance, beginning of period
|
|
12,446
|
|
|
12,293
|
|
||
Stock-based compensation
|
|
23
|
|
|
99
|
|
||
Tax benefit (reduction in tax benefit) from stock-based compensation
|
|
3
|
|
|
(12
|
)
|
||
Exercise of stock options
|
|
23
|
|
|
3
|
|
||
Balance, end of period
|
|
12,495
|
|
|
12,383
|
|
||
RETAINED EARNINGS:
|
|
|
|
|
||||
Balance, beginning of period
|
|
688
|
|
|
437
|
|
||
Net income attributable to Chesapeake
|
|
616
|
|
|
639
|
|
||
Dividends on common stock
|
|
(117
|
)
|
|
(116
|
)
|
||
Dividends on preferred stock
|
|
(86
|
)
|
|
(86
|
)
|
||
Spin-off of oilfield services business (Note 2)
|
|
(268
|
)
|
|
—
|
|
||
Premium on purchase of preferred shares of a subsidiary
|
|
—
|
|
|
(69
|
)
|
||
Balance, end of period
|
|
833
|
|
|
805
|
|
||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
||||
Balance, beginning of period
|
|
(162
|
)
|
|
(182
|
)
|
||
Hedging activity
|
|
13
|
|
|
11
|
|
||
Investment activity
|
|
(5
|
)
|
|
1
|
|
||
Balance, end of period
|
|
(154
|
)
|
|
(170
|
)
|
||
TREASURY STOCK – COMMON:
|
|
|
|
|
||||
Balance, beginning of period
|
|
(46
|
)
|
|
(48
|
)
|
||
Purchase of 10,191 and 247,183 shares for company benefit plans
|
|
—
|
|
|
(5
|
)
|
||
Release of 300,034 and 106,458 shares from company benefit plans
|
|
5
|
|
|
1
|
|
||
Balance, end of period
|
|
(41
|
)
|
|
(52
|
)
|
||
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
|
|
16,202
|
|
|
16,035
|
|
||
NONCONTROLLING INTERESTS:
|
|
|
|
|
||||
Balance, beginning of period
|
|
2,145
|
|
|
2,327
|
|
||
Sales of noncontrolling interests
|
|
—
|
|
|
5
|
|
||
Net income attributable to noncontrolling interests
|
|
80
|
|
|
89
|
|
||
Distributions to noncontrolling interest owners
|
|
(102
|
)
|
|
(109
|
)
|
||
Purchase of preferred shares of a subsidiary
|
|
—
|
|
|
(143
|
)
|
||
Balance, end of period
|
|
2,123
|
|
|
2,169
|
|
||
TOTAL EQUITY
|
|
$
|
18,325
|
|
|
$
|
18,204
|
|
1.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
2.
|
Spin-Off of Oilfield Services Business
|
•
|
COO and certain of its subsidiaries entered into a
$275 million
senior secured revolving credit facility and a
$400 million
secured term loan, the proceeds of which were used to repay in full and terminate COO’s existing credit facility.
|
•
|
COO distributed to us its compression unit manufacturing business, its geosteering business and the proceeds from the sale of substantially all of its crude oil hauling business. See Note 13 for further discussion of the sale.
|
•
|
We transferred certain of our buildings and land to a subsidiary of COO, most of which COO had been leasing from us prior to the spin-off, at carrying value.
|
•
|
COO issued
$500 million
of
6.5%
Senior Notes due 2022 in a private placement and used the net proceeds to make a cash distribution of approximately
$391 million
to us, to repay a portion of outstanding indebtedness under the new revolving credit facility and for general corporate purposes.
|
•
|
COO converted from a limited liability company into a corporation named Seventy Seven Energy Inc.
|
•
|
We distributed all of SSE’s outstanding shares to our shareholders, which resulted in SSE becoming an independent, publicly traded company.
|
•
|
The master separation agreement sets forth the agreements between SSE and Chesapeake regarding the principal transactions that were necessary to effect the spin-off and also sets forth other agreements that govern certain aspects of SSE’s relationship with Chesapeake after the completion of the spin-off.
|
•
|
The tax sharing agreement governs the respective rights, responsibilities and obligations of SSE and Chesapeake with respect to tax liabilities and benefits, tax attributes, the preparation and filing of tax returns, the control of audits and other tax proceedings, and certain other matters regarding taxes.
|
•
|
The employee matters agreement addresses employee compensation and benefit plans and programs, and other related matters in connection with the spin-off, including the treatment of holders of Chesapeake common stock options, restricted stock awards, restricted stock units and performance share units, and the cooperation between SSE and Chesapeake in the sharing of employee information and maintenance of confidentiality. See Note 8 for additional information regarding the effect of the spin-off on outstanding equity compensation.
|
•
|
The transition services agreement sets forth the terms on which we will provide SSE certain services. Transition services include marketing and corporate communication, human resources, information technology, security, legal, risk management, tax, environmental health and safety, maintenance, internal audit, accounting, treasury and certain other services specified in the agreement. In consideration for such services, SSE will pay Chesapeake a negotiated fee for providing those services.
|
•
|
The services agreement requires us to utilize, at market-based pricing, the lesser of (i) seven, five and three pressure pumping crews in years one, two and three of the agreement, respectively, or (ii) 50% of the total number of all pressure pumping crews working for us in all of our operating regions during the respective year. We are also required to utilize SSE pressure pumping services for a minimum number of fracture stages as set forth in the agreement. We are entitled to terminate the agreement in certain situations, including if SSE fails to materially comply with the overall quality of service provided by similar service providers.
As of June 30, 2014, the aggregate undiscounted minimum future payments under this agreement were approximately
$283 million
.
|
•
|
We have also entered into drilling agreements that are rig-specific daywork drilling contracts with terms ranging from
three months
to
three years
and at market-based rates. We have the right to terminate a drilling agreement in certain circumstances. As of June 30, 2014, the aggregate undiscounted minimum future payments under these drilling agreements were approximately
$393 million
.
|
|
|
June 30,
2014
|
||
|
|
($ in millions)
|
||
Assets
|
|
|
||
Cash and cash equivalents
|
|
$
|
8
|
|
Accounts receivable, net
(a)
|
|
378
|
|
|
Other current assets
|
|
46
|
|
|
Total current assets
|
|
432
|
|
|
|
|
|
||
Oilfield services equipment
|
|
2,632
|
|
|
Accumulated depreciation
|
|
(900
|
)
|
|
Investments
|
|
8
|
|
|
Deferred income tax asset
|
|
8
|
|
|
Other long-term assets
|
|
68
|
|
|
Total assets
|
|
$
|
2,248
|
|
|
|
|
||
Liabilities
|
|
|
||
Accounts payable
(a)
|
|
$
|
62
|
|
Accrued interest
|
|
6
|
|
|
Other current liabilities
|
|
180
|
|
|
Total current liabilities
|
|
248
|
|
|
|
|
|
||
Long-term debt, net
|
|
1,568
|
|
|
Deferred income tax liabilities
|
|
160
|
|
|
Asset retirement obligations
|
|
1
|
|
|
Other long-term liabilities
|
|
3
|
|
|
Total long-term liabilities
|
|
1,732
|
|
|
|
|
|
||
Spin-Off of Oilfield Services Business
|
|
$
|
268
|
|
(a)
|
Includes affiliate receivables and payables of
$309 million
and
$8 million
, respectively, that were previously eliminated in consolidation.
|
3.
|
Earnings Per Share
|
|
|
Net Income
Adjustments
|
|
Shares
|
|||
|
|
($ in millions)
|
|
(in millions)
|
|||
Three Months Ended June 30, 2014:
|
|
|
|
|
|||
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
5.75% cumulative convertible preferred stock
|
|
$
|
22
|
|
|
59
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
16
|
|
|
42
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
3
|
|
|
6
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
3
|
|
|
6
|
|
Unvested restricted stock
|
|
$
|
3
|
|
|
3
|
|
|
|
|
|
|
|||
Six Months Ended June 30, 2014:
|
|
|
|
|
|||
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
5
|
|
|
6
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
6
|
|
|
6
|
|
Unvested restricted stock
|
|
$
|
11
|
|
|
3
|
|
|
|
|
|
|
|||
Six Months Ended June 30, 2013:
|
|
|
|
|
|||
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
5.75% cumulative convertible preferred stock
|
|
$
|
43
|
|
|
56
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
32
|
|
|
39
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
5
|
|
|
5
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
6
|
|
|
6
|
|
Unvested restricted stock
|
|
$
|
11
|
|
|
5
|
|
|
|
Net Income
Available to Common Stockholders (Numerator) |
|
Weighted
Average Shares (Denominator) |
|
Per
Share Amount |
|||||
|
|
(in millions, except per share data)
|
|||||||||
Three Months Ended June 30, 2013:
|
|
|
|
|
|
|
|||||
Basic EPS
|
|
$
|
457
|
|
|
653
|
|
|
$
|
0.70
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|||||
Assumed conversion as of the beginning of the period
of preferred shares outstanding during the period: |
|
|
|
|
|
|
|||||
Common shares assumed issued for 5.75%
cumulative convertible preferred stock |
|
21
|
|
|
56
|
|
|
|
|||
Common shares assumed issued for 5.75%
cumulative convertible preferred stock (series A) |
|
16
|
|
|
40
|
|
|
|
|||
Common shares assumed issued for 4.50%
cumulative convertible preferred stock |
|
3
|
|
|
6
|
|
|
|
|||
Common shares assumed issued for 5.00%
cumulative convertible preferred stock (series 2005B) |
|
3
|
|
|
5
|
|
|
|
|||
Diluted EPS
|
|
$
|
500
|
|
|
760
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|||||
Six Months Ended June 30, 2014:
|
|
|
|
|
|
|
|||||
Basic EPS
|
|
$
|
518
|
|
|
658
|
|
|
$
|
0.79
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|||||
Assumed conversion as of the beginning of the period
of preferred shares outstanding during the period: |
|
|
|
|
|
|
|||||
Common shares assumed issued for 5.75%
cumulative convertible preferred stock |
|
43
|
|
|
59
|
|
|
|
|||
Common shares assumed issued for 5.75%
cumulative convertible preferred stock (series A) |
|
32
|
|
|
42
|
|
|
|
|||
Outstanding stock options
|
|
—
|
|
|
1
|
|
|
|
|||
Diluted EPS
|
|
$
|
593
|
|
|
760
|
|
|
$
|
0.78
|
|
4.
|
Debt
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
($ in millions)
|
||||||
Term loan due 2017
(a)
|
|
$
|
—
|
|
|
$
|
2,000
|
|
9.5% senior notes due 2015
(b)
|
|
—
|
|
|
1,265
|
|
||
3.25% senior notes due 2016
|
|
500
|
|
|
500
|
|
||
6.25% euro-denominated senior notes due 2017
(c)
|
|
471
|
|
|
473
|
|
||
6.5% senior notes due 2017
|
|
660
|
|
|
660
|
|
||
6.875% senior notes due 2018
(d)
|
|
—
|
|
|
97
|
|
||
7.25% senior notes due 2018
|
|
669
|
|
|
669
|
|
||
Floating rate senior notes due 2019
|
|
1,500
|
|
|
—
|
|
||
6.625% senior notes due 2019
(e)
|
|
—
|
|
|
650
|
|
||
6.625% senior notes due 2020
|
|
1,300
|
|
|
1,300
|
|
||
6.875% senior notes due 2020
|
|
500
|
|
|
500
|
|
||
6.125% senior notes due 2021
|
|
1,000
|
|
|
1,000
|
|
||
5.375% senior notes due 2021
|
|
700
|
|
|
700
|
|
||
4.875% senior notes due 2022
|
|
1,500
|
|
|
—
|
|
||
5.75% senior notes due 2023
|
|
1,100
|
|
|
1,100
|
|
||
2.75% contingent convertible senior notes due 2035
(f)
|
|
396
|
|
|
396
|
|
||
2.5% contingent convertible senior notes due 2037
(f)
|
|
1,168
|
|
|
1,168
|
|
||
2.25% contingent convertible senior notes due 2038
(f)
|
|
347
|
|
|
347
|
|
||
Corporate revolving bank credit facility
|
|
—
|
|
|
—
|
|
||
Oilfield services revolving bank credit facility
(g)
|
|
—
|
|
|
405
|
|
||
Discount on senior notes and term loan
(h)
|
|
(272
|
)
|
|
(357
|
)
|
||
Interest rate derivatives
(i)
|
|
10
|
|
|
13
|
|
||
Total long-term debt, net
|
|
$
|
11,549
|
|
|
$
|
12,886
|
|
(a)
|
In the Current Quarter, we repaid the borrowings outstanding under the term loan due 2017 with a portion of the net proceeds from our offering of
$3.0 billion
in aggregate principal amount of senior notes issued in the Current Quarter.
|
(b)
|
In the Current Quarter, we completed a tender offer for and redemption of the
9.5%
Senior Notes due 2015.
|
(c)
|
The principal amount shown is based on the exchange rate of
$1.3692
to €1.00 and
$1.3743
to €1.00 as of
June 30, 2014
and
December 31, 2013
, respectively. See Note 9 for information on our related foreign currency derivatives.
|
(d)
|
In the Current Quarter, we redeemed all outstanding
6.875%
Senior Notes due 2018.
|
(e)
|
Initial issuers were COO and Chesapeake Oilfield Finance, Inc., a wholly owned subsidiary of COO. Chesapeake Energy Corporation is the issuer of all other senior notes and the contingent convertible senior notes. In the Current Quarter, in connection with the spin-off of our oilfield services business, the obligations with respect to the COO senior notes were removed from our condensed consolidated balance sheet as of June 30, 2014. See Note 2 for further discussion of the spin-off.
|
(f)
|
The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at
100%
of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date. The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash and, if applicable, shares of our common stock using a net share settlement process. One such triggering circumstance is when the price of our common stock exceeds a threshold amount during a specified period in a fiscal quarter. Convertibility based on common stock price is measured quarterly. In the second quarter of 2014, the price of our common stock was below the threshold level for each series of the contingent convertible senior notes during the specified period and, as a result, the holders do not have the option to convert their notes into cash and common stock in the third quarter of 2014 under this provision. The notes are also convertible, at the holder’s option, during specified
five
-day periods if the trading price of the notes is below certain levels determined by reference to the trading price of our common stock. The notes were not convertible under this provision in the Current Quarter or the Prior Quarter. In general, upon conversion of a contingent convertible senior note, the holder will receive cash equal to the principal amount of the note and common stock for the note’s conversion value in excess of such principal amount. Under certain conditions, we will pay contingent interest on the convertible senior notes after they have been outstanding at least ten years. We may redeem the convertible senior notes once they have been outstanding for ten years at a redemption price of
100%
of the principal amount of the notes, payable in cash. The optional repurchase dates, the common stock price conversion threshold amounts (as adjusted to give effect to the dividend of SSE common stock paid in the spin-off of our oilfield services business and cash dividends on our common stock) and the ending date of the first six-month period in which contingent interest may be payable for the contingent convertible senior notes are as follows:
|
Contingent
Convertible
Senior Notes
|
|
Repurchase Dates
|
|
Common Stock
Price Conversion
Thresholds
|
|
Contingent Interest
First Payable
(if applicable)
|
||
2.75% due 2035
|
|
November 15, 2015, 2020, 2025, 2030
|
|
$
|
45.22
|
|
|
May 14, 2016
|
2.5% due 2037
|
|
May 15, 2017, 2022, 2027, 2032
|
|
$
|
59.71
|
|
|
November 14, 2017
|
2.25% due 2038
|
|
December 15, 2018, 2023, 2028, 2033
|
|
$
|
100.45
|
|
|
June 14, 2019
|
(g)
|
In the Current Quarter, in connection with the spin-off of our oilfield services business, we terminated our oilfield services credit facility. See Note 2 for further discussion of the spin-off.
|
(h)
|
Discount as of
June 30, 2014
and
December 31, 2013
included
$264 million
and
$303 million
, respectively, associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method. Discount also included
$33 million
as of
December 31, 2013
associated with our term loan discussed further below.
|
(i)
|
See Note 9 for further discussion related to these instruments.
|
|
|
Corporate
Credit Facility
(a)
|
|
Oilfield Services
Credit Facility
(b)
|
||||
|
|
($ in millions)
|
||||||
Facility structure
|
|
Senior secured
revolving
|
|
Senior secured
revolving
|
||||
Maturity date
|
|
December 2015
|
|
November 2016
|
||||
Borrowing capacity
|
|
$
|
4,000
|
|
|
$
|
500
|
|
Amount outstanding as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
—
|
|
Letters of credit outstanding as of June 30, 2014
|
|
$
|
20
|
|
|
$
|
—
|
|
(a)
|
Co-borrowers are Chesapeake Exploration, L.L.C., Chesapeake Appalachia, L.L.C. and Chesapeake Louisiana, L.P.
|
(b)
|
Borrower was COO. We terminated our oilfield services credit facility in the Current Quarter in connection with the spin-off of our oilfield services business. See Note 2 for further discussion of the spin-off.
|
•
|
Entered into a
five
-year senior secured revolving credit facility with total commitments of
$275 million
and incurred approximately
$3 million
in financing costs related to entering into the facility.
|
•
|
Entered into a
$400 million
seven
-year secured term loan and used the net proceeds of approximately
$394 million
and borrowings under the new revolving credit facility to repay and terminate COO’s existing credit facility.
|
•
|
Issued
$500 million
in aggregate principal amount of
6.5%
Senior Notes due 2022 in a private placement and used the net proceeds of approximately
$494 million
to make a cash distribution of approximately
$391 million
to us, to repay a portion of outstanding indebtedness under the new revolving credit facility discussed above and for general corporate purposes.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
Long-term debt (Level 1)
|
|
$
|
11,539
|
|
|
$
|
12,802
|
|
|
$
|
10,501
|
|
|
$
|
11,557
|
|
Long-term debt (Level 2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,372
|
|
|
$
|
2,369
|
|
5.
|
Contingencies and Commitments
|
|
|
June 30, 2014
|
||
|
|
($ in millions)
|
||
2014
|
|
$
|
1,234
|
|
2015
|
|
1,883
|
|
|
2016
|
|
1,964
|
|
|
2017
|
|
1,971
|
|
|
2018
|
|
1,760
|
|
|
2019 - 2099
|
|
7,822
|
|
|
Total
|
|
$
|
16,634
|
|
6.
|
Other Liabilities
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
($ in millions)
|
||||||
Revenues and royalties due others
|
|
$
|
1,426
|
|
|
$
|
1,409
|
|
Accrued natural gas, oil and NGL drilling and production costs
|
|
326
|
|
|
457
|
|
||
Joint interest prepayments received
|
|
625
|
|
|
464
|
|
||
Accrued compensation and benefits
|
|
230
|
|
|
320
|
|
||
Other accrued taxes
|
|
104
|
|
|
161
|
|
||
Accrued dividends
|
|
102
|
|
|
101
|
|
||
Other
|
|
480
|
|
|
599
|
|
||
Total other current liabilities
|
|
$
|
3,293
|
|
|
$
|
3,511
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
($ in millions)
|
||||||
CHK Utica ORRI conveyance obligation
(a)
|
|
$
|
235
|
|
|
$
|
250
|
|
CHK C-T ORRI conveyance obligation
(b)
|
|
142
|
|
|
149
|
|
||
Financing obligations
|
|
30
|
|
|
31
|
|
||
Unrecognized tax benefits
|
|
201
|
|
|
317
|
|
||
Other
|
|
260
|
|
|
237
|
|
||
Total other long-term liabilities
|
|
$
|
868
|
|
|
$
|
984
|
|
(a)
|
$16 million
and
$13 million
of the total
$251 million
and
$263 million
obligations are recorded in other current liabilities as of
June 30, 2014
and
December 31, 2013
, respectively. See
Noncontrolling Interests
in Note 7 for further discussion of the transaction.
|
(b)
|
$18 million
and
$12 million
of the total
$160 million
and
$161 million
obligations are recorded in other current liabilities as of
June 30, 2014
and
December 31, 2013
, respectively. See
Noncontrolling Interests
in Note 7 for further discussion of the transaction.
|
7.
|
Equity
|
|
|
Six Months Ended
June 30, |
||||
|
|
2014
|
|
2013
|
||
|
|
(in thousands)
|
||||
Shares issued as of January 1
|
|
666,192
|
|
|
666,468
|
|
Restricted stock issuances (net of forfeitures)
(a)
|
|
(2,019
|
)
|
|
2,138
|
|
Stock option exercises
|
|
1,268
|
|
|
313
|
|
Shares issued as of June 30
|
|
665,441
|
|
|
668,919
|
|
(a)
|
In the second quarter of 2013, we began granting restricted stock units (RSUs) in lieu of restricted stock awards (RSAs) to non-employee directors and employees. Shares of common stock underlying RSUs are issued when the units vest, whereas restricted shares of common stock are issued on the grant date of RSAs. We refer to RSAs and RSUs collectively as restricted stock.
|
|
|
5.75%
|
|
5.75% (A)
|
|
4.50%
|
|
5.00%
(2005B)
|
||||||||
Shares outstanding as of January 1, 2014 and 2013 and
June 30, 2014 and 2013 (in thousands)
|
|
1,497
|
|
|
1,100
|
|
|
2,559
|
|
|
2,096
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Liquidation preference per share
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conversion price per share
(a)
|
|
$
|
25.2617
|
|
|
$
|
26.1412
|
|
|
$
|
40.9011
|
|
|
$
|
36.2077
|
|
(a)
|
As a result of the spin-off of our oilfield services business, conversion price adjustments were made as of the distribution date to give effect to the dividend of SSE common stock and cash dividends paid on our common stock.
|
|
|
Net Gains
(Losses) on
Cash Flow
Hedges
|
|
Net Gains
(Losses)
on
Investments
|
|
Total
|
||||||
|
|
($ in millions)
|
||||||||||
Balance, December 31, 2013
|
|
$
|
(167
|
)
|
|
$
|
5
|
|
|
$
|
(162
|
)
|
Other comprehensive income before reclassifications
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
10
|
|
|
(5
|
)
|
|
5
|
|
|||
Net other comprehensive income
|
|
13
|
|
|
(5
|
)
|
|
8
|
|
|||
Balance, June 30, 2014
|
|
$
|
(154
|
)
|
|
$
|
—
|
|
|
$
|
(154
|
)
|
|
|
Net Gains
(Losses) on
Cash Flow
Hedges
|
|
Net Gains
(Losses)
on
Investments
|
|
Total
|
||||||
|
|
($ in millions)
|
||||||||||
Balance, December 31, 2012
|
|
$
|
(189
|
)
|
|
$
|
7
|
|
|
$
|
(182
|
)
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
|
11
|
|
|
6
|
|
|
17
|
|
|||
Net other comprehensive income
|
|
11
|
|
|
1
|
|
|
12
|
|
|||
Balance, June 30, 2013
|
|
$
|
(178
|
)
|
|
$
|
8
|
|
|
$
|
(170
|
)
|
Details About Accumulated
Other Comprehensive
Income (Loss) Components
|
|
Affected Line Item
in the Statement
Where Net Income is Presented
|
|
Three Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||||
|
|
|
|
($ in millions)
|
||||||
Net losses on cash flow hedges:
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
Natural gas, oil and NGL revenues
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Total reclassifications for the period, net of tax
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Production Period
|
|
Distribution Date
|
|
Cash Distribution
per
Common Unit
|
|
Cash Distribution
per
Subordinated Unit
|
||||
December 2013 - February 2014
|
|
May 30, 2014
|
|
$
|
0.6454
|
|
|
$
|
—
|
|
September 2013 - November 2013
|
|
March 3, 2014
|
|
$
|
0.6624
|
|
|
$
|
—
|
|
December 2012 - February 2013
|
|
May 31, 2013
|
|
$
|
0.6900
|
|
|
$
|
0.3010
|
|
September 2012 - November 2012
|
|
March 1, 2013
|
|
$
|
0.6700
|
|
|
$
|
0.3772
|
|
|
|
Number of
Unvested
Restricted Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
Unvested shares as of January 1, 2014
|
|
13,400
|
|
|
$
|
23.38
|
|
Granted
|
|
4,754
|
|
|
$
|
26.11
|
|
Vested
|
|
(2,623
|
)
|
|
$
|
23.00
|
|
Forfeited
|
|
(2,706
|
)
|
|
$
|
29.27
|
|
Unvested shares as of June 30, 2014
|
|
12,825
|
|
|
$
|
23.23
|
|
Expected option life - years
|
|
5.9
|
|
Volatility
|
|
48.63
|
%
|
Risk-free interest rate
|
|
1.93
|
%
|
Dividend yield
|
|
1.33
|
%
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise
Price
Per Share
|
|
Weighted
Average
Contract
Life in
Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
Outstanding at January 1, 2014
|
|
5,268
|
|
|
$
|
19.28
|
|
|
6.66
|
|
$
|
41
|
|
Granted
|
|
994
|
|
|
$
|
24.43
|
|
|
|
|
|
||
Exercised
|
|
(1,309
|
)
|
|
$
|
18.75
|
|
|
|
|
$
|
11
|
|
Expired
|
|
(19
|
)
|
|
$
|
18.97
|
|
|
|
|
|
||
Forfeited
|
|
(262
|
)
|
|
$
|
20.30
|
|
|
|
|
|
||
Outstanding at June 30, 2014
|
|
4,672
|
|
|
$
|
19.60
|
|
|
7.90
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable at June 30, 2014
|
|
1,106
|
|
|
$
|
18.55
|
|
|
6.97
|
|
$
|
14
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
General and administrative expenses
|
|
$
|
11
|
|
|
$
|
15
|
|
|
$
|
24
|
|
|
$
|
35
|
|
Natural gas and oil properties
|
|
9
|
|
|
12
|
|
|
16
|
|
|
32
|
|
||||
Natural gas, oil and NGL production expenses
|
|
5
|
|
|
6
|
|
|
8
|
|
|
12
|
|
||||
Marketing, gathering and compression expenses
|
|
1
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||
Oilfield services expenses
|
|
3
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Total
|
|
$
|
29
|
|
|
$
|
36
|
|
|
$
|
56
|
|
|
$
|
88
|
|
Volatility
|
|
41.37
|
%
|
Risk-free interest rate
|
|
0.76
|
%
|
Dividend yield for value of awards
|
|
1.36
|
%
|
|
|
Units
|
|
Fair Value
as of
Grant Date
|
|
Fair Value
|
|
Liability for
Vested
Amount
|
|||||||
|
|
|
|
($ in millions)
|
|||||||||||
2012 Awards
(a)
|
|
|
|
|
|
|
|
|
|||||||
Payable 2015
|
|
884,507
|
|
|
$
|
23
|
|
|
$
|
31
|
|
|
$
|
31
|
|
|
|
|
|
|
|
|
|
|
|||||||
2013 Awards
|
|
|
|
|
|
|
|
|
|||||||
Payable 2016
|
|
1,701,941
|
|
|
$
|
35
|
|
|
$
|
66
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|||||||
2014 Awards
|
|
|
|
|
|
|
|
|
|||||||
Payable 2017
|
|
658,059
|
|
|
$
|
17
|
|
|
$
|
20
|
|
|
$
|
9
|
|
(a)
|
In the Current Period and the Prior Period, we paid
$11 million
and
$2 million
, respectively, related to 2012 PSU awards.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Natural gas and oil properties
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
General and administrative expenses
|
|
11
|
|
|
4
|
|
|
10
|
|
|
9
|
|
||||
Marketing, gathering and compression expenses
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
||||
Total
|
|
$
|
14
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
15
|
|
9.
|
Derivative and Hedging Activities
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty such excess on sold call options, and Chesapeake receives such excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
•
|
Swaptions:
Chesapeake sells call swaptions in exchange for a premium that allows a counterparty, on a specific date, to enter into a fixed-price swap for a certain period of time.
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Volume
|
|
Fair Value
|
|
Volume
|
|
Fair Value
|
||||||
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
Natural gas (tbtu):
|
|
|
|
|
|
|
|
|
||||||
Fixed-price swaps
|
|
293
|
|
|
$
|
(75
|
)
|
|
448
|
|
|
$
|
(23
|
)
|
Three-way collars
|
|
335
|
|
|
(27
|
)
|
|
288
|
|
|
(7
|
)
|
||
Collars
|
|
22
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||
Call options
|
|
193
|
|
|
(195
|
)
|
|
193
|
|
|
(210
|
)
|
||
Call swaptions
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||
Basis protection swaps
|
|
106
|
|
|
15
|
|
|
68
|
|
|
3
|
|
||
Total natural gas
|
|
949
|
|
|
(278
|
)
|
|
1,009
|
|
|
(237
|
)
|
||
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
Fixed-price swaps
|
|
18.3
|
|
|
(146
|
)
|
|
25.3
|
|
|
(50
|
)
|
||
Three-way collars
|
|
4.4
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
||
Call options
|
|
38.9
|
|
|
(320
|
)
|
|
42.5
|
|
|
(265
|
)
|
||
Basis protection swaps
|
|
0.2
|
|
|
1
|
|
|
0.4
|
|
|
1
|
|
||
Total oil
|
|
61.8
|
|
|
(477
|
)
|
|
68.2
|
|
|
(314
|
)
|
||
Total estimated fair value
|
|
|
|
$
|
(755
|
)
|
|
|
|
$
|
(551
|
)
|
|
|
June 30, 2014
|
||||||||||
Balance Sheet Classification
|
|
Gross Fair Value
|
|
Amounts Netted
in Condensed Consolidated
Balance Sheet
|
|
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
|
||||||
|
|
($ in millions)
|
||||||||||
Commodity Contracts
|
|
|
|
|
|
|
||||||
Short-term derivative asset
|
|
$
|
56
|
|
|
$
|
(55
|
)
|
|
$
|
1
|
|
Long-term derivative asset
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||
Short-term derivative liability
|
|
(469
|
)
|
|
55
|
|
|
(414
|
)
|
|||
Long-term derivative liability
|
|
(345
|
)
|
|
3
|
|
|
(342
|
)
|
|||
Total commodity contracts
|
|
(755
|
)
|
|
—
|
|
|
(755
|
)
|
|||
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
|
|
|
|
|
||||||
Short-term derivative liability
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Long-term derivative liability
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||
Total interest rate contracts
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|||
|
|
|
|
|
|
|
||||||
Foreign Currency Contracts
(a)
|
|
|
|
|
|
|
||||||
Long-term derivative asset
|
|
6
|
|
|
—
|
|
|
6
|
|
|||
Total foreign currency contracts
|
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
|
|
|
|
|
|
||||||
Total Derivatives
|
|
$
|
(797
|
)
|
|
$
|
—
|
|
|
$
|
(797
|
)
|
|
|
December 31, 2013
|
||||||||||
Balance Sheet Classification
|
|
Gross Fair Value
|
|
Amounts Netted
in Condensed Consolidated
Balance Sheet
|
|
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
|
||||||
|
|
($ in millions)
|
||||||||||
Commodity Contracts
|
|
|
|
|
|
|
||||||
Short-term derivative asset
|
|
$
|
29
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
Long-term derivative asset
|
|
11
|
|
|
(9
|
)
|
|
2
|
|
|||
Short-term derivative liability
|
|
(231
|
)
|
|
29
|
|
|
(202
|
)
|
|||
Long-term derivative liability
|
|
(362
|
)
|
|
9
|
|
|
(353
|
)
|
|||
Total commodity contracts
|
|
(553
|
)
|
|
—
|
|
|
(553
|
)
|
|||
|
|
|
|
|
|
|
||||||
Interest Rate Contracts
|
|
|
|
|
|
|
||||||
Short-term derivative liability
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Long-term derivative liability
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
|||
Total interest rate contracts
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|||
|
|
|
|
|
|
|
||||||
Foreign Currency Contracts
(a)
|
|
|
|
|
|
|
||||||
Long-term derivative asset
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
Total foreign currency contracts
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
||||||
Total Derivatives
|
|
$
|
(649
|
)
|
|
$
|
—
|
|
|
$
|
(649
|
)
|
(a)
|
Designated as cash flow hedging instruments.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Natural gas, oil and NGL sales
|
|
$
|
1,917
|
|
|
$
|
1,869
|
|
|
$
|
4,065
|
|
|
$
|
3,464
|
|
Gains (losses) on undesignated natural gas, oil and NGL
derivatives
|
|
(210
|
)
|
|
535
|
|
|
(574
|
)
|
|
412
|
|
||||
Gains (losses) on terminated cash flow hedges
|
|
(3
|
)
|
|
2
|
|
|
(20
|
)
|
|
(18
|
)
|
||||
Total natural gas, oil and NGL sales
|
|
$
|
1,704
|
|
|
$
|
2,406
|
|
|
$
|
3,471
|
|
|
$
|
3,858
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Interest expense on senior notes
|
|
$
|
184
|
|
|
$
|
194
|
|
|
$
|
364
|
|
|
$
|
380
|
|
Interest expense on term loans
|
|
7
|
|
|
29
|
|
|
36
|
|
|
58
|
|
||||
Amortization of loan discount, issuance costs and other
|
|
16
|
|
|
30
|
|
|
35
|
|
|
48
|
|
||||
Interest expense on credit facilities
|
|
9
|
|
|
11
|
|
|
17
|
|
|
22
|
|
||||
Gains on terminated fair value hedges
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
(Gains) losses on undesignated interest rate derivatives
|
|
(33
|
)
|
|
52
|
|
|
(51
|
)
|
|
57
|
|
||||
Capitalized interest
|
|
(155
|
)
|
|
(210
|
)
|
|
(333
|
)
|
|
(438
|
)
|
||||
Total interest expense
|
|
$
|
27
|
|
|
$
|
104
|
|
|
$
|
66
|
|
|
$
|
124
|
|
|
|
Three Months Ended
June 30, |
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Balance, beginning of period
|
|
$
|
(247
|
)
|
|
$
|
(153
|
)
|
|
$
|
(287
|
)
|
|
$
|
(178
|
)
|
Net change in fair value
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Gains (losses) reclassified to income
|
|
3
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Balance, end of period
|
|
$
|
(243
|
)
|
|
$
|
(154
|
)
|
|
$
|
(286
|
)
|
|
$
|
(178
|
)
|
|
|
Six Months Ended
June 30, |
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Balance, beginning of period
|
|
$
|
(269
|
)
|
|
$
|
(167
|
)
|
|
$
|
(304
|
)
|
|
$
|
(189
|
)
|
Net change in fair value
|
|
6
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Losses reclassified to income
|
|
20
|
|
|
10
|
|
|
18
|
|
|
11
|
|
||||
Balance, end of period
|
|
$
|
(243
|
)
|
|
$
|
(154
|
)
|
|
$
|
(286
|
)
|
|
$
|
(178
|
)
|
As of June 30, 2014
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Commodity assets
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
22
|
|
|
$
|
60
|
|
Commodity liabilities
|
|
—
|
|
|
(244
|
)
|
|
(572
|
)
|
|
(816
|
)
|
||||
Interest rate liabilities
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
||||
Foreign currency assets
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Total derivatives
|
|
$
|
—
|
|
|
$
|
(248
|
)
|
|
$
|
(550
|
)
|
|
$
|
(798
|
)
|
As of December 31, 2013
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Commodity assets
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
15
|
|
|
$
|
40
|
|
Commodity liabilities
|
|
—
|
|
|
(100
|
)
|
|
(493
|
)
|
|
(593
|
)
|
||||
Interest rate liabilities
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
||||
Foreign currency assets
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Total derivatives
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
$
|
(478
|
)
|
|
$
|
(649
|
)
|
|
|
Derivatives
|
||||||
|
|
Commodity
|
|
Interest Rate
|
||||
|
|
($ in millions)
|
||||||
Beginning Balance as of January 1, 2014
|
|
$
|
(478
|
)
|
|
$
|
—
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
Included in earnings
(a)
|
|
(173
|
)
|
|
—
|
|
||
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
Settlements
|
|
105
|
|
|
—
|
|
||
Transfers
(b)
|
|
(4
|
)
|
|
—
|
|
||
Ending Balance as of June 30, 2014
|
|
$
|
(550
|
)
|
|
$
|
—
|
|
|
|
|
|
|
||||
Beginning Balance as of January 1, 2013
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
Included in earnings
(a)
|
|
362
|
|
|
(1
|
)
|
||
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
Sales
|
|
—
|
|
|
1
|
|
||
Settlements
|
|
60
|
|
|
—
|
|
||
Ending Balance as of June 30, 2013
|
|
$
|
(594
|
)
|
|
$
|
—
|
|
(a)
|
|
Natural Gas, Oil and
NGL Sales
|
|
Interest Expense
|
||||||||||||
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Total gains (losses) included in earnings for the
period
|
|
$
|
(173
|
)
|
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Change in unrealized gains (losses) related to
assets still held at reporting date
|
|
$
|
(133
|
)
|
|
$
|
353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(b)
|
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
June 30, 2014
(a)
|
||
|
|
|
|
|
|
|
|
($ in millions)
|
||
Oil trades
|
|
Oil price volatility curves
|
|
9.12% - 18.73%
|
|
14.63%
|
|
$
|
(332
|
)
|
Natural gas trades
|
|
Natural gas price volatility
curves
|
|
19.54% - 38.70%
|
|
24.43%
|
|
$
|
(218
|
)
|
(a)
|
Fair value is based on an estimate derived from option models.
|
10.
|
Natural Gas and Oil Property Divestitures
|
Primary
Play
|
|
Joint
Venture
Partner
(a)
|
|
Joint
Venture
Date
|
|
Interest
Sold
|
|
Initial Proceeds
(b)
|
|
Total
Drilling
Carries
|
|
Total Initial
Proceeds
and Drilling
Carries
|
|
Drilling
Carries
Remaining
(c)
|
||||||||
|
|
|
|
|
|
|
|
($ in millions)
|
||||||||||||||
Mississippi Lime
|
|
Sinopec
|
|
June 2013
|
|
50.0%
|
|
$
|
949
|
|
(d)
|
$
|
—
|
|
|
$
|
949
|
|
|
$
|
—
|
|
Utica
|
|
TOT
|
|
December 2011
|
|
25.0%
|
|
610
|
|
|
1,422
|
|
(e)
|
2,032
|
|
|
347
|
|
||||
Niobrara
|
|
CNOOC
|
|
February 2011
|
|
33.3%
|
|
570
|
|
|
697
|
|
(f)
|
1,267
|
|
|
26
|
|
||||
Eagle Ford
|
|
CNOOC
|
|
November 2010
|
|
33.3%
|
|
1,120
|
|
|
1,080
|
|
|
2,200
|
|
|
—
|
|
||||
Barnett
|
|
TOT
|
|
January 2010
|
|
25.0%
|
|
800
|
|
|
1,403
|
|
|
2,203
|
|
|
—
|
|
||||
Marcellus
|
|
STO
|
|
November 2008
|
|
32.5%
|
|
1,250
|
|
|
2,125
|
|
|
3,375
|
|
|
—
|
|
||||
Fayetteville
|
|
BP
|
|
September 2008
|
|
25.0%
|
|
1,100
|
|
|
800
|
|
|
1,900
|
|
|
—
|
|
||||
Haynesville & Bossier
|
|
FCX
|
|
July 2008
|
|
20.0%
|
|
1,650
|
|
|
1,508
|
|
|
3,158
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
$
|
8,049
|
|
|
$
|
9,035
|
|
|
$
|
17,084
|
|
|
$
|
373
|
|
(a)
|
Joint venture partners are Sinopec International Petroleum Exploration and Production (Sinopec), Total S.A. (TOT), CNOOC Limited (CNOOC), Statoil (STO), BP America (BP) and Freeport-McMoRan Copper & Gold (FCX), formerly known as Plains Exploration & Production Company.
|
(b)
|
Excludes closing and post-closing adjustments.
|
(c)
|
As of
June 30, 2014
.
|
(d)
|
Excludes
$71 million
of net proceeds (or
7%
of the total transaction) expected to be received pursuant to certain post-closing adjustments and approximately
$90 million
received at closing for closing adjustments.
|
(e)
|
The Utica drilling carry covers
60%
of our drilling and completion costs for Utica wells drilled and must be used by December 2018. We expect to fully utilize this drilling carry commitment prior to expiration.
|
(f)
|
The Niobrara drilling carry covers
67%
of our drilling and completion costs for Niobrara wells drilled and must be used by December 2014. We expect to fully utilize this drilling carry commitment prior to expiration.
|
|
|
|
|
|
|
|
|
Volume Sold
|
||||||||||||
VPP #
|
|
Date of VPP
|
|
Location
|
|
Proceeds
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||||
|
|
|
|
|
|
($ in millions)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmbbl)
|
|
(bcfe)
|
||||||
10
|
|
March 2012
|
|
Anadarko Basin Granite
Wash
|
|
$
|
744
|
|
|
87
|
|
|
3.0
|
|
|
9.2
|
|
|
160
|
|
9
|
|
May 2011
|
|
Mid-Continent
|
|
853
|
|
|
138
|
|
|
1.7
|
|
|
4.8
|
|
|
177
|
|
|
8
|
|
September 2010
|
|
Barnett Shale
|
|
1,150
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
6
|
|
February 2010
|
|
East Texas and NW
Louisiana
|
|
180
|
|
|
44
|
|
|
0.3
|
|
|
—
|
|
|
46
|
|
|
5
|
|
August 2009
|
|
South Texas
|
|
370
|
|
|
67
|
|
|
0.2
|
|
|
—
|
|
|
68
|
|
|
4
|
|
December 2008
|
|
Anadarko and Arkoma
Basins
|
|
412
|
|
|
95
|
|
|
0.5
|
|
|
—
|
|
|
98
|
|
|
3
|
|
August 2008
|
|
Anadarko Basin
|
|
600
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
2
|
|
May 2008
|
|
Texas, Oklahoma and
Kansas
|
|
622
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
1
|
|
December 2007
|
|
Kentucky and West
Virginia
|
|
1,100
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
|
|
|
|
|
|
$
|
6,031
|
|
|
1,216
|
|
|
5.7
|
|
|
14.0
|
|
|
1,334
|
|
|
|
Three Months Ended June 30, 2014
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||||
VPP #
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||||||
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
||||||||
10
|
|
2.7
|
|
|
103.0
|
|
|
329.9
|
|
|
5.3
|
|
|
3.4
|
|
|
141.0
|
|
|
379.0
|
|
|
6.5
|
|
9
|
|
3.9
|
|
|
47.5
|
|
|
103.9
|
|
|
4.8
|
|
|
4.3
|
|
|
54.2
|
|
|
115.4
|
|
|
5.3
|
|
8
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|
17.3
|
|
|
—
|
|
|
—
|
|
|
17.3
|
|
6
|
|
1.1
|
|
|
6.0
|
|
|
—
|
|
|
1.1
|
|
|
1.2
|
|
|
6.0
|
|
|
—
|
|
|
1.2
|
|
5
|
|
1.7
|
|
|
6.0
|
|
|
—
|
|
|
1.7
|
|
|
1.9
|
|
|
6.2
|
|
|
—
|
|
|
1.9
|
|
4
|
|
2.3
|
|
|
12.2
|
|
|
—
|
|
|
2.3
|
|
|
2.6
|
|
|
13.8
|
|
|
—
|
|
|
2.7
|
|
3
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
2
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
1
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
|
33.7
|
|
|
174.7
|
|
|
433.8
|
|
|
37.2
|
|
|
38.9
|
|
|
221.2
|
|
|
494.4
|
|
|
43.1
|
|
|
|
Six Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||||
VPP #
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||||||
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
||||||||
10
|
|
5.5
|
|
|
212.0
|
|
|
675.1
|
|
|
10.8
|
|
|
7.0
|
|
|
295.0
|
|
|
786.7
|
|
|
13.5
|
|
9
|
|
7.9
|
|
|
96.5
|
|
|
210.4
|
|
|
9.7
|
|
|
8.7
|
|
|
110.4
|
|
|
234.2
|
|
|
10.8
|
|
8
|
|
30.9
|
|
|
—
|
|
|
—
|
|
|
30.9
|
|
|
35.3
|
|
|
—
|
|
|
—
|
|
|
35.3
|
|
6
|
|
2.2
|
|
|
12.0
|
|
|
—
|
|
|
2.3
|
|
|
2.4
|
|
|
12.0
|
|
|
—
|
|
|
2.4
|
|
5
|
|
3.4
|
|
|
12.3
|
|
|
—
|
|
|
3.5
|
|
|
3.9
|
|
|
12.2
|
|
|
—
|
|
|
3.9
|
|
4
|
|
4.6
|
|
|
24.6
|
|
|
—
|
|
|
4.7
|
|
|
5.2
|
|
|
28.0
|
|
|
—
|
|
|
5.4
|
|
3
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
2
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
1
|
|
7.0
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
7.4
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
|
69.2
|
|
|
357.4
|
|
|
885.5
|
|
|
76.6
|
|
|
79.3
|
|
|
457.6
|
|
|
1,020.9
|
|
|
88.1
|
|
|
|
|
|
Volume Remaining as of June 30, 2014
|
||||||||||
VPP #
|
|
Term Remaining
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||
|
|
(in months)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmbbl)
|
|
(bcfe)
|
||||
10
|
|
92
|
|
43.1
|
|
|
1.5
|
|
|
5.3
|
|
|
83.9
|
|
9
|
|
80
|
|
80.8
|
|
|
0.9
|
|
|
2.1
|
|
|
99.2
|
|
8
|
|
14
|
|
65.7
|
|
|
—
|
|
|
—
|
|
|
65.7
|
|
6
|
|
67
|
|
19.2
|
|
|
0.1
|
|
|
—
|
|
|
20.0
|
|
5
|
|
31
|
|
13.5
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
4
|
|
30
|
|
19.7
|
|
|
0.1
|
|
|
—
|
|
|
20.3
|
|
3
|
|
61
|
|
27.4
|
|
|
—
|
|
|
—
|
|
|
27.4
|
|
2
|
|
58
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
1
|
|
102
|
|
98.4
|
|
|
—
|
|
|
—
|
|
|
98.4
|
|
|
|
|
|
383.8
|
|
|
2.6
|
|
|
7.4
|
|
|
444.7
|
|
11.
|
Investments
|
|
|
|
|
Approximate
Ownership %
|
|
Carrying
Value
|
||||||||
|
|
Accounting
Method
|
|
June 30,
2014
|
|
December 31,
2013
|
|
June 30,
2014
|
|
December 31,
2013
|
||||
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
FTS International, Inc.
|
|
Equity
|
|
30%
|
|
30%
|
|
$
|
119
|
|
|
$
|
138
|
|
Sundrop Fuels, Inc.
|
|
Equity
|
|
56%
|
|
56%
|
|
133
|
|
|
135
|
|
||
Chaparral Energy, Inc.
|
|
Equity
|
|
—%
|
|
20%
|
|
—
|
|
|
143
|
|
||
Other
|
|
—
|
|
—%
|
|
—%
|
|
12
|
|
|
61
|
|
||
Total investments
|
|
$
|
264
|
|
|
$
|
477
|
|
12.
|
Variable Interest Entities
|
13.
|
Other Property and Equipment
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Compressors
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
Gathering systems and treating plants
|
|
10
|
|
|
(109
|
)
|
|
13
|
|
|
(179
|
)
|
||||
Oilfield services equipment
|
|
(9
|
)
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
||||
Buildings and land
|
|
1
|
|
|
1
|
|
|
1
|
|
|
23
|
|
||||
Other
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Total net gains on sales of fixed assets
|
|
$
|
(93
|
)
|
|
$
|
(109
|
)
|
|
$
|
(115
|
)
|
|
$
|
(158
|
)
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
($ in millions)
|
||||||
Buildings and land, net of accumulated depreciation
|
|
$
|
183
|
|
|
$
|
405
|
|
Compressors, net of accumulated depreciation
|
|
64
|
|
|
285
|
|
||
Oilfield services equipment, net of accumulated depreciation
|
|
—
|
|
|
29
|
|
||
Gathering systems and treating plants, net of accumulated depreciation
|
|
—
|
|
|
11
|
|
||
Property and equipment held for sale, net
|
|
$
|
247
|
|
|
$
|
730
|
|
14.
|
Impairments of Fixed Assets and Other
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Gathering systems and treating plants
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
Oilfield services equipment
|
|
3
|
|
|
4
|
|
|
23
|
|
|
4
|
|
||||
Buildings and land
|
|
5
|
|
|
213
|
|
|
5
|
|
|
239
|
|
||||
Other
|
|
22
|
|
|
14
|
|
|
22
|
|
|
15
|
|
||||
Total impairments of fixed assets and other
|
|
$
|
40
|
|
|
$
|
231
|
|
|
$
|
60
|
|
|
$
|
258
|
|
15.
|
Restructuring and Other Termination Costs
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Oilfield services spin-off costs:
|
|
|
|
|
|
|
|
|
||||||||
Transaction costs
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
Stock-based compensation adjustments for
Chesapeake employees
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Stock-based compensation forfeitures for SSE
employees
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||
Debt extinguishment costs
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total oilfield services spin-off costs
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Termination benefits provided to Mr. McClendon:
|
|
|
|
|
|
|
|
|
||||||||
Salary and bonus expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Acceleration of 2008 performance bonus clawback
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Acceleration of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||
Acceleration of performance share unit awards
(a)
|
|
5
|
|
|
—
|
|
|
2
|
|
|
13
|
|
||||
Estimated aircraft usage benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Total termination benefits provided to
Mr. McClendon
|
|
5
|
|
|
—
|
|
|
2
|
|
|
64
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Termination benefits provided to VSP participants:
|
|
|
|
|
|
|
|
|
||||||||
Salary and bonus expense
|
|
—
|
|
|
3
|
|
|
—
|
|
|
32
|
|
||||
Acceleration of stock-based compensation
|
|
—
|
|
|
3
|
|
|
—
|
|
|
27
|
|
||||
Other termination benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Total termination benefits provided to VSP
participants
|
|
—
|
|
|
6
|
|
|
—
|
|
|
62
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other termination benefits
(a)
|
|
16
|
|
|
1
|
|
|
12
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total restructuring and other termination costs
|
|
$
|
33
|
|
|
$
|
7
|
|
|
$
|
26
|
|
|
$
|
140
|
|
(a)
|
The Current Quarter and Current Period amounts are primarily related to fair value adjustments to PSUs granted to former executives of the Company. For further discussion of our PSUs, see Note 8.
|
16.
|
Fair Value Measurements
|
As of June 30, 2014
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
Other current liabilities
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
Total
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
As of December 31, 2013
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
Other current liabilities
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
||||
Total
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
17.
|
Segment Information
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Former
Oilfield
Services
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||
Three Months Ended
June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
$
|
1,704
|
|
|
$
|
5,355
|
|
|
$
|
552
|
|
|
$
|
3
|
|
|
$
|
(2,462
|
)
|
|
$
|
5,152
|
|
Intersegment revenues
|
|
—
|
|
|
(2,188
|
)
|
|
(274
|
)
|
|
—
|
|
|
2,462
|
|
|
—
|
|
||||||
Total revenues
|
|
$
|
1,704
|
|
|
$
|
3,167
|
|
|
$
|
278
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
5,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (Loss) Before
Income Taxes
|
|
$
|
410
|
|
|
$
|
109
|
|
|
$
|
19
|
|
|
$
|
(20
|
)
|
|
$
|
(147
|
)
|
|
$
|
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended
June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
$
|
2,406
|
|
|
$
|
3,990
|
|
|
$
|
582
|
|
|
$
|
14
|
|
|
$
|
(2,317
|
)
|
|
$
|
4,675
|
|
Intersegment revenues
|
|
—
|
|
|
(1,933
|
)
|
|
(377
|
)
|
|
(7
|
)
|
|
2,317
|
|
|
—
|
|
||||||
Total revenues
|
|
$
|
2,406
|
|
|
$
|
2,057
|
|
|
$
|
205
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
4,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (Loss) Before
Income Taxes
|
|
$
|
1,162
|
|
|
$
|
158
|
|
|
$
|
4
|
|
|
$
|
(213
|
)
|
|
$
|
(102
|
)
|
|
$
|
1,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Six Months Ended
June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
$
|
3,471
|
|
|
$
|
10,777
|
|
|
$
|
1,060
|
|
|
$
|
30
|
|
|
$
|
(5,140
|
)
|
|
$
|
10,198
|
|
Intersegment revenues
|
|
—
|
|
|
(4,596
|
)
|
|
(544
|
)
|
|
—
|
|
|
5,140
|
|
|
—
|
|
||||||
Total revenues
|
|
$
|
3,471
|
|
|
$
|
6,181
|
|
|
$
|
516
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
10,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (Loss) Before
Income Taxes
|
|
$
|
1,098
|
|
|
$
|
213
|
|
|
$
|
(16
|
)
|
|
$
|
39
|
|
|
$
|
(217
|
)
|
|
$
|
1,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Six Months Ended
June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues
|
|
$
|
3,858
|
|
|
$
|
7,516
|
|
|
$
|
1,127
|
|
|
$
|
23
|
|
|
$
|
(4,426
|
)
|
|
$
|
8,098
|
|
Intersegment revenues
|
|
—
|
|
|
(3,678
|
)
|
|
(735
|
)
|
|
(13
|
)
|
|
4,426
|
|
|
—
|
|
||||||
Total revenues
|
|
$
|
3,858
|
|
|
$
|
3,838
|
|
|
$
|
392
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
8,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (Loss) Before
Income Taxes
|
|
$
|
625
|
|
|
$
|
272
|
|
|
$
|
26
|
|
|
$
|
451
|
|
|
$
|
(200
|
)
|
|
$
|
1,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of
June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Assets
|
|
$
|
35,527
|
|
|
$
|
2,334
|
|
|
$
|
50
|
|
|
$
|
5,283
|
|
|
$
|
(2,067
|
)
|
|
$
|
41,127
|
|
As of
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Assets
|
|
$
|
35,341
|
|
|
$
|
2,430
|
|
|
$
|
2,018
|
|
|
$
|
5,750
|
|
|
$
|
(3,757
|
)
|
|
$
|
41,782
|
|
18.
|
Condensed Consolidating Financial Information
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
1,371
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
(26
|
)
|
|
$
|
1,462
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
81
|
|
|
(6
|
)
|
|
75
|
|
|||||
Other
|
|
79
|
|
|
2,542
|
|
|
181
|
|
|
31
|
|
|
2,833
|
|
|||||
Intercompany receivable, net
|
|
25,163
|
|
|
—
|
|
|
—
|
|
|
(25,163
|
)
|
|
—
|
|
|||||
Total Current Assets
|
|
26,613
|
|
|
2,542
|
|
|
379
|
|
|
(25,164
|
)
|
|
4,370
|
|
|||||
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas and oil properties, at cost based on full cost .accounting, net
|
|
—
|
|
|
30,786
|
|
|
3,083
|
|
|
(420
|
)
|
|
33,449
|
|
|||||
Other property and equipment, net
|
|
—
|
|
|
2,309
|
|
|
6
|
|
|
—
|
|
|
2,315
|
|
|||||
Property and equipment held for
sale, net
|
|
—
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|||||
Total Property and Equipment,
Net
|
|
—
|
|
|
33,342
|
|
|
3,089
|
|
|
(420
|
)
|
|
36,011
|
|
|||||
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other assets
|
|
113
|
|
|
605
|
|
|
28
|
|
|
—
|
|
|
746
|
|
|||||
Investments in subsidiaries and
intercompany advances
|
|
1,867
|
|
|
(550
|
)
|
|
—
|
|
|
(1,317
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
28,593
|
|
|
$
|
35,939
|
|
|
$
|
3,496
|
|
|
$
|
(26,901
|
)
|
|
$
|
41,127
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
$
|
261
|
|
|
$
|
5,446
|
|
|
$
|
117
|
|
|
$
|
(32
|
)
|
|
$
|
5,792
|
|
Intercompany payable, net
|
|
—
|
|
|
25,608
|
|
|
930
|
|
|
(26,538
|
)
|
|
—
|
|
|||||
Total Current Liabilities
|
|
261
|
|
|
31,054
|
|
|
1,047
|
|
|
(26,570
|
)
|
|
5,792
|
|
|||||
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, net
|
|
11,549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,549
|
|
|||||
Deferred income tax liabilities
|
|
342
|
|
|
1,964
|
|
|
550
|
|
|
917
|
|
|
3,773
|
|
|||||
Other long-term liabilities
|
|
239
|
|
|
1,054
|
|
|
395
|
|
|
—
|
|
|
1,688
|
|
|||||
Total Long-Term Liabilities
|
|
12,130
|
|
|
3,018
|
|
|
945
|
|
|
917
|
|
|
17,010
|
|
|||||
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Chesapeake stockholders’ equity
|
|
16,202
|
|
|
1,867
|
|
|
1,504
|
|
|
(3,371
|
)
|
|
16,202
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,123
|
|
|
2,123
|
|
|||||
Total Equity
|
|
16,202
|
|
|
1,867
|
|
|
1,504
|
|
|
(1,248
|
)
|
|
18,325
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,593
|
|
|
$
|
35,939
|
|
|
$
|
3,496
|
|
|
$
|
(26,901
|
)
|
|
$
|
41,127
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
799
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
(1
|
)
|
|
$
|
837
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
82
|
|
|
(7
|
)
|
|
75
|
|
|||||
Other
|
|
103
|
|
|
2,411
|
|
|
578
|
|
|
(348
|
)
|
|
2,744
|
|
|||||
Intercompany receivable, net
|
|
25,357
|
|
|
—
|
|
|
—
|
|
|
(25,357
|
)
|
|
—
|
|
|||||
Total Current Assets
|
|
26,259
|
|
|
2,411
|
|
|
699
|
|
|
(25,713
|
)
|
|
3,656
|
|
|||||
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas and oil properties, at cost based on full cost accounting, net
|
|
—
|
|
|
29,295
|
|
|
3,113
|
|
|
185
|
|
|
32,593
|
|
|||||
Other property and equipment, net
|
|
—
|
|
|
2,360
|
|
|
1,452
|
|
|
(1
|
)
|
|
3,811
|
|
|||||
Property and equipment held for
sale, net
|
|
—
|
|
|
701
|
|
|
29
|
|
|
—
|
|
|
730
|
|
|||||
Total Property and Equipment,
Net
|
|
—
|
|
|
32,356
|
|
|
4,594
|
|
|
184
|
|
|
37,134
|
|
|||||
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other assets
|
|
111
|
|
|
1,161
|
|
|
96
|
|
|
(376
|
)
|
|
992
|
|
|||||
Investments in subsidiaries and
intercompany advances
|
|
2,361
|
|
|
(262
|
)
|
|
—
|
|
|
(2,099
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
|
$
|
28,731
|
|
|
$
|
35,666
|
|
|
$
|
5,389
|
|
|
$
|
(28,004
|
)
|
|
$
|
41,782
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
$
|
300
|
|
|
$
|
5,227
|
|
|
$
|
344
|
|
|
$
|
(356
|
)
|
|
$
|
5,515
|
|
Intercompany payable, net
|
|
—
|
|
|
24,775
|
|
|
558
|
|
|
(25,333
|
)
|
|
—
|
|
|||||
Total Current Liabilities
|
|
300
|
|
|
30,002
|
|
|
902
|
|
|
(25,689
|
)
|
|
5,515
|
|
|||||
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, net
|
|
11,831
|
|
|
—
|
|
|
1,055
|
|
|
—
|
|
|
12,886
|
|
|||||
Deferred income tax liabilities
|
|
209
|
|
|
2,281
|
|
|
830
|
|
|
87
|
|
|
3,407
|
|
|||||
Other long-term liabilities
|
|
396
|
|
|
1,022
|
|
|
788
|
|
|
(372
|
)
|
|
1,834
|
|
|||||
Total Long-Term Liabilities
|
|
12,436
|
|
|
3,303
|
|
|
2,673
|
|
|
(285
|
)
|
|
18,127
|
|
|||||
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Chesapeake stockholders’ equity
|
|
15,995
|
|
|
2,361
|
|
|
1,814
|
|
|
(4,175
|
)
|
|
15,995
|
|
|||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,145
|
|
|
2,145
|
|
|||||
Total Equity
|
|
15,995
|
|
|
2,361
|
|
|
1,814
|
|
|
(2,030
|
)
|
|
18,140
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,731
|
|
|
$
|
35,666
|
|
|
$
|
5,389
|
|
|
$
|
(28,004
|
)
|
|
$
|
41,782
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
1,469
|
|
|
$
|
237
|
|
|
$
|
(2
|
)
|
|
$
|
1,704
|
|
Marketing, gathering and compression
|
|
—
|
|
|
3,166
|
|
|
1
|
|
|
—
|
|
|
3,167
|
|
|||||
Oilfield services
|
|
—
|
|
|
23
|
|
|
499
|
|
|
(241
|
)
|
|
281
|
|
|||||
Total Revenues
|
|
—
|
|
|
4,658
|
|
|
737
|
|
|
(243
|
)
|
|
5,152
|
|
|||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL production
|
|
—
|
|
|
266
|
|
|
16
|
|
|
—
|
|
|
282
|
|
|||||
Production taxes
|
|
—
|
|
|
69
|
|
|
3
|
|
|
—
|
|
|
72
|
|
|||||
Marketing, gathering and compression
|
|
—
|
|
|
3,166
|
|
|
—
|
|
|
—
|
|
|
3,166
|
|
|||||
Oilfield services
|
|
—
|
|
|
22
|
|
|
375
|
|
|
(185
|
)
|
|
212
|
|
|||||
General and administrative
|
|
—
|
|
|
66
|
|
|
24
|
|
|
—
|
|
|
90
|
|
|||||
Restructuring and other termination costs
|
|
—
|
|
|
30
|
|
|
3
|
|
|
—
|
|
|
33
|
|
|||||
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
583
|
|
|
68
|
|
|
10
|
|
|
661
|
|
|||||
Depreciation and amortization of other
assets
|
|
—
|
|
|
38
|
|
|
71
|
|
|
(30
|
)
|
|
79
|
|
|||||
Impairment of natural gas and oil properties
|
|
—
|
|
|
—
|
|
|
38
|
|
|
(38
|
)
|
|
—
|
|
|||||
Impairments of fixed assets and other
|
|
—
|
|
|
37
|
|
|
3
|
|
|
—
|
|
|
40
|
|
|||||
Net gains on sales of fixed assets
|
|
—
|
|
|
(85
|
)
|
|
(8
|
)
|
|
—
|
|
|
(93
|
)
|
|||||
Total Operating Expenses
|
|
—
|
|
|
4,192
|
|
|
593
|
|
|
(243
|
)
|
|
4,542
|
|
|||||
INCOME FROM OPERATIONS
|
|
—
|
|
|
466
|
|
|
144
|
|
|
—
|
|
|
610
|
|
|||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(156
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
152
|
|
|
(27
|
)
|
|||||
Losses on investments
|
|
—
|
|
|
(19
|
)
|
|
(5
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
Losses on purchases of debt
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|||||
Other income (loss)
|
|
136
|
|
|
33
|
|
|
—
|
|
|
(162
|
)
|
|
7
|
|
|||||
Equity in net earnings of subsidiary
|
|
324
|
|
|
35
|
|
|
—
|
|
|
(359
|
)
|
|
—
|
|
|||||
Total Other Income (Expense)
|
|
109
|
|
|
46
|
|
|
(25
|
)
|
|
(369
|
)
|
|
(239
|
)
|
|||||
INCOME BEFORE INCOME TAXES
|
|
109
|
|
|
512
|
|
|
119
|
|
|
(369
|
)
|
|
371
|
|
|||||
INCOME TAX EXPENSE
|
|
(82
|
)
|
|
182
|
|
|
45
|
|
|
(4
|
)
|
|
141
|
|
|||||
NET INCOME
|
|
191
|
|
|
330
|
|
|
74
|
|
|
(365
|
)
|
|
230
|
|
|||||
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|||||
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
191
|
|
|
330
|
|
|
74
|
|
|
(404
|
)
|
|
191
|
|
|||||
Other comprehensive income (loss)
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
192
|
|
|
$
|
328
|
|
|
$
|
74
|
|
|
$
|
(404
|
)
|
|
$
|
190
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
2,241
|
|
|
$
|
160
|
|
|
$
|
5
|
|
|
$
|
2,406
|
|
Marketing, gathering and compression
|
|
—
|
|
|
2,051
|
|
|
6
|
|
|
—
|
|
|
2,057
|
|
|||||
Oilfield services
|
|
—
|
|
|
60
|
|
|
484
|
|
|
(332
|
)
|
|
212
|
|
|||||
Total Revenues
|
|
—
|
|
|
4,352
|
|
|
650
|
|
|
(327
|
)
|
|
4,675
|
|
|||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL production
|
|
—
|
|
|
274
|
|
|
14
|
|
|
—
|
|
|
288
|
|
|||||
Production taxes
|
|
—
|
|
|
57
|
|
|
2
|
|
|
—
|
|
|
59
|
|
|||||
Marketing, gathering and compression
|
|
—
|
|
|
2,026
|
|
|
2
|
|
|
—
|
|
|
2,028
|
|
|||||
Oilfield services
|
|
—
|
|
|
99
|
|
|
354
|
|
|
(276
|
)
|
|
177
|
|
|||||
General and administrative
|
|
—
|
|
|
80
|
|
|
26
|
|
|
—
|
|
|
106
|
|
|||||
Restructuring and other termination costs
|
|
—
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|||||
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
589
|
|
|
56
|
|
|
—
|
|
|
645
|
|
|||||
Depreciation and amortization of other
assets
|
|
—
|
|
|
46
|
|
|
71
|
|
|
(41
|
)
|
|
76
|
|
|||||
Impairment of natural gas and oil
properties
|
|
—
|
|
|
—
|
|
|
70
|
|
|
(70
|
)
|
|
—
|
|
|||||
Impairments of fixed assets and other
|
|
—
|
|
|
224
|
|
|
7
|
|
|
—
|
|
|
231
|
|
|||||
Net gains on sales of fixed assets
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|||||
Total Operating Expenses
|
|
—
|
|
|
3,292
|
|
|
603
|
|
|
(387
|
)
|
|
3,508
|
|
|||||
INCOME FROM OPERATIONS
|
|
—
|
|
|
1,060
|
|
|
47
|
|
|
60
|
|
|
1,167
|
|
|||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(278
|
)
|
|
(42
|
)
|
|
(21
|
)
|
|
237
|
|
|
(104
|
)
|
|||||
Losses on investments
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
Net gain on sales of investments
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Losses on purchases of debt
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
Other income
|
|
228
|
|
|
63
|
|
|
(22
|
)
|
|
(266
|
)
|
|
3
|
|
|||||
Equity in net earnings (losses) of
subsidiary
|
|
654
|
|
|
(64
|
)
|
|
—
|
|
|
(590
|
)
|
|
—
|
|
|||||
Total Other Income (Expense)
|
|
534
|
|
|
(30
|
)
|
|
(43
|
)
|
|
(619
|
)
|
|
(158
|
)
|
|||||
INCOME BEFORE INCOME TAXES
|
|
534
|
|
|
1,030
|
|
|
4
|
|
|
(559
|
)
|
|
1,009
|
|
|||||
INCOME TAX EXPENSE (BENEFIT)
|
|
(46
|
)
|
|
416
|
|
|
2
|
|
|
12
|
|
|
384
|
|
|||||
NET INCOME
|
|
580
|
|
|
614
|
|
|
2
|
|
|
(571
|
)
|
|
625
|
|
|||||
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(45
|
)
|
|||||
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
580
|
|
|
614
|
|
|
2
|
|
|
(616
|
)
|
|
580
|
|
|||||
Other comprehensive income (loss)
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
582
|
|
|
$
|
612
|
|
|
$
|
2
|
|
|
$
|
(616
|
)
|
|
$
|
580
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
3,015
|
|
|
$
|
459
|
|
|
$
|
(3
|
)
|
|
$
|
3,471
|
|
Marketing, gathering and compression
|
|
—
|
|
|
6,180
|
|
|
2
|
|
|
—
|
|
|
6,182
|
|
|||||
Oilfield services
|
|
—
|
|
|
40
|
|
|
983
|
|
|
(478
|
)
|
|
545
|
|
|||||
Total Revenues
|
|
—
|
|
|
9,235
|
|
|
1,444
|
|
|
(481
|
)
|
|
10,198
|
|
|||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL production
|
|
—
|
|
|
535
|
|
|
35
|
|
|
—
|
|
|
570
|
|
|||||
Production taxes
|
|
—
|
|
|
117
|
|
|
5
|
|
|
—
|
|
|
122
|
|
|||||
Marketing, gathering and compression
|
|
—
|
|
|
6,145
|
|
|
2
|
|
|
—
|
|
|
6,147
|
|
|||||
Oilfield services
|
|
—
|
|
|
54
|
|
|
769
|
|
|
(392
|
)
|
|
431
|
|
|||||
General and administrative
|
|
—
|
|
|
120
|
|
|
49
|
|
|
—
|
|
|
169
|
|
|||||
Restructuring and other termination costs
|
|
—
|
|
|
23
|
|
|
3
|
|
|
—
|
|
|
26
|
|
|||||
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
1,151
|
|
|
129
|
|
|
8
|
|
|
1,288
|
|
|||||
Depreciation and amortization of other
assets
|
|
—
|
|
|
78
|
|
|
143
|
|
|
(64
|
)
|
|
157
|
|
|||||
Impairment of natural gas and oil properties
|
|
—
|
|
|
—
|
|
|
98
|
|
|
(98
|
)
|
|
—
|
|
|||||
Impairments of fixed assets and other
|
|
—
|
|
|
37
|
|
|
23
|
|
|
—
|
|
|
60
|
|
|||||
Net gains on sales of fixed assets
|
|
—
|
|
|
(109
|
)
|
|
(6
|
)
|
|
—
|
|
|
(115
|
)
|
|||||
Total Operating Expenses
|
|
—
|
|
|
8,151
|
|
|
1,250
|
|
|
(546
|
)
|
|
8,855
|
|
|||||
INCOME FROM OPERATIONS
|
|
—
|
|
|
1,084
|
|
|
194
|
|
|
65
|
|
|
1,343
|
|
|||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(347
|
)
|
|
(3
|
)
|
|
(42
|
)
|
|
326
|
|
|
(66
|
)
|
|||||
Losses on investments
|
|
—
|
|
|
(42
|
)
|
|
(5
|
)
|
|
2
|
|
|
(45
|
)
|
|||||
Net gain on sales of investments
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
Losses on purchases of debt
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|||||
Other income (loss)
|
|
479
|
|
|
(107
|
)
|
|
1
|
|
|
(360
|
)
|
|
13
|
|
|||||
Equity in net earnings of subsidiary
|
|
655
|
|
|
12
|
|
|
—
|
|
|
(667
|
)
|
|
—
|
|
|||||
Total Other Income (Expense)
|
|
592
|
|
|
(73
|
)
|
|
(46
|
)
|
|
(699
|
)
|
|
(226
|
)
|
|||||
INCOME BEFORE INCOME TAXES
|
|
592
|
|
|
1,011
|
|
|
148
|
|
|
(634
|
)
|
|
1,117
|
|
|||||
INCOME TAX EXPENSE
|
|
(24
|
)
|
|
377
|
|
|
56
|
|
|
12
|
|
|
421
|
|
|||||
NET INCOME
|
|
616
|
|
|
634
|
|
|
92
|
|
|
(646
|
)
|
|
696
|
|
|||||
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(80
|
)
|
|||||
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
616
|
|
|
634
|
|
|
92
|
|
|
(726
|
)
|
|
616
|
|
|||||
Other comprehensive income
|
|
3
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
619
|
|
|
$
|
639
|
|
|
$
|
92
|
|
|
$
|
(726
|
)
|
|
$
|
624
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
3,562
|
|
|
$
|
288
|
|
|
$
|
8
|
|
|
$
|
3,858
|
|
Marketing, gathering and compression
|
|
—
|
|
|
3,829
|
|
|
9
|
|
|
—
|
|
|
3,838
|
|
|||||
Oilfield services
|
|
—
|
|
|
116
|
|
|
934
|
|
|
(648
|
)
|
|
402
|
|
|||||
Total Revenues
|
|
—
|
|
|
7,507
|
|
|
1,231
|
|
|
(640
|
)
|
|
8,098
|
|
|||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas, oil and NGL production
|
|
—
|
|
|
570
|
|
|
25
|
|
|
—
|
|
|
595
|
|
|||||
Production taxes
|
|
—
|
|
|
108
|
|
|
4
|
|
|
—
|
|
|
112
|
|
|||||
Marketing, gathering and compression
|
|
—
|
|
|
3,767
|
|
|
5
|
|
|
—
|
|
|
3,772
|
|
|||||
Oilfield services
|
|
—
|
|
|
146
|
|
|
716
|
|
|
(530
|
)
|
|
332
|
|
|||||
General and administrative
|
|
—
|
|
|
170
|
|
|
46
|
|
|
—
|
|
|
216
|
|
|||||
Restructuring and other termination costs
|
|
—
|
|
|
137
|
|
|
3
|
|
|
—
|
|
|
140
|
|
|||||
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
1,180
|
|
|
113
|
|
|
—
|
|
|
1,293
|
|
|||||
Depreciation and amortization of other
assets
|
|
—
|
|
|
96
|
|
|
139
|
|
|
(81
|
)
|
|
154
|
|
|||||
Impairment of natural gas and oil
properties
|
|
—
|
|
|
—
|
|
|
161
|
|
|
(161
|
)
|
|
—
|
|
|||||
Impairments of fixed assets and other
|
|
—
|
|
|
251
|
|
|
7
|
|
|
—
|
|
|
258
|
|
|||||
Net gains on sales of fixed assets
|
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
|||||
Total Operating Expenses
|
|
—
|
|
|
6,267
|
|
|
1,219
|
|
|
(772
|
)
|
|
6,714
|
|
|||||
INCOME FROM OPERATIONS
|
|
—
|
|
|
1,240
|
|
|
12
|
|
|
132
|
|
|
1,384
|
|
|||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(496
|
)
|
|
(43
|
)
|
|
(42
|
)
|
|
457
|
|
|
(124
|
)
|
|||||
Losses on investments
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
Net gain on sales of investments
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Losses on purchases of debt
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
Other income
|
|
443
|
|
|
75
|
|
|
5
|
|
|
(515
|
)
|
|
8
|
|
|||||
Equity in net earnings (losses) of
subsidiary
|
|
715
|
|
|
(153
|
)
|
|
—
|
|
|
(562
|
)
|
|
—
|
|
|||||
Total Other Income (Expense)
|
|
592
|
|
|
(145
|
)
|
|
(37
|
)
|
|
(620
|
)
|
|
(210
|
)
|
|||||
INCOME BEFORE INCOME TAXES
|
|
592
|
|
|
1,095
|
|
|
(25
|
)
|
|
(488
|
)
|
|
1,174
|
|
|||||
INCOME TAX EXPENSE (BENEFIT)
|
|
(47
|
)
|
|
474
|
|
|
(9
|
)
|
|
28
|
|
|
446
|
|
|||||
NET INCOME
|
|
639
|
|
|
621
|
|
|
(16
|
)
|
|
(516
|
)
|
|
728
|
|
|||||
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(89
|
)
|
|||||
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
639
|
|
|
621
|
|
|
(16
|
)
|
|
(605
|
)
|
|
639
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE |
|
$
|
639
|
|
|
$
|
633
|
|
|
$
|
(16
|
)
|
|
$
|
(605
|
)
|
|
$
|
651
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
$
|
—
|
|
|
$
|
2,134
|
|
|
$
|
509
|
|
|
$
|
—
|
|
|
$
|
2,643
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Drilling and completion costs
|
|
—
|
|
|
(1,791
|
)
|
|
(205
|
)
|
|
—
|
|
|
(1,996
|
)
|
|||||
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(356
|
)
|
|
—
|
|
|
—
|
|
|
(356
|
)
|
|||||
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
247
|
|
|
1
|
|
|
—
|
|
|
248
|
|
|||||
Additions to other property and equipment
|
|
—
|
|
|
(368
|
)
|
|
(252
|
)
|
|
—
|
|
|
(620
|
)
|
|||||
Other investing activities
|
|
—
|
|
|
858
|
|
|
60
|
|
|
26
|
|
|
944
|
|
|||||
Net Cash Used In Investing
Activities
|
|
—
|
|
|
(1,410
|
)
|
|
(396
|
)
|
|
26
|
|
|
(1,780
|
)
|
|||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facilities borrowings
|
|
—
|
|
|
140
|
|
|
717
|
|
|
—
|
|
|
857
|
|
|||||
Payments on credit facilities borrowings
|
|
—
|
|
|
(140
|
)
|
|
(1,099
|
)
|
|
—
|
|
|
(1,239
|
)
|
|||||
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
2,966
|
|
|
—
|
|
|
494
|
|
|
—
|
|
|
3,460
|
|
|||||
Proceeds from issuance of oilfield services term loan, net of issuance costs
|
|
—
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
394
|
|
|||||
Cash paid to purchase debt
|
|
(3,362
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,362
|
)
|
|||||
Other financing activities
|
|
(193
|
)
|
|
15
|
|
|
(119
|
)
|
|
(51
|
)
|
|
(348
|
)
|
|||||
Intercompany advances, net
|
|
1,161
|
|
|
(739
|
)
|
|
(422
|
)
|
|
—
|
|
|
—
|
|
|||||
Net Cash Provided By (Used In)
Financing Activities
|
|
572
|
|
|
(724
|
)
|
|
(35
|
)
|
|
(51
|
)
|
|
(238
|
)
|
|||||
Net increase (decrease) in cash and cash
equivalents
|
|
572
|
|
|
—
|
|
|
78
|
|
|
(25
|
)
|
|
625
|
|
|||||
Cash and cash equivalents, beginning of
period
|
|
799
|
|
|
—
|
|
|
39
|
|
|
(1
|
)
|
|
837
|
|
|||||
Cash and cash equivalents, end of period
|
|
$
|
1,371
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
(26
|
)
|
|
$
|
1,462
|
|
|
|
Parent
(a)
|
|
Guarantor
Subsidiaries
(a)
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
$
|
—
|
|
|
$
|
1,933
|
|
|
$
|
297
|
|
|
$
|
(25
|
)
|
|
$
|
2,205
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Drilling and completion costs
|
|
—
|
|
|
(2,689
|
)
|
|
(456
|
)
|
|
—
|
|
|
(3,145
|
)
|
|||||
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(549
|
)
|
|
(1
|
)
|
|
—
|
|
|
(550
|
)
|
|||||
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
1,834
|
|
|
61
|
|
|
—
|
|
|
1,895
|
|
|||||
Additions to other property and equipment
|
|
—
|
|
|
(316
|
)
|
|
(190
|
)
|
|
—
|
|
|
(506
|
)
|
|||||
Other investing activities
|
|
—
|
|
|
161
|
|
|
440
|
|
|
130
|
|
|
731
|
|
|||||
Net Cash Used In Investing
Activities
|
|
—
|
|
|
(1,559
|
)
|
|
(146
|
)
|
|
130
|
|
|
(1,575
|
)
|
|||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from credit facilities borrowings
|
|
—
|
|
|
6,013
|
|
|
546
|
|
|
—
|
|
|
6,559
|
|
|||||
Payments on credit facilities borrowings
|
|
—
|
|
|
(6,013
|
)
|
|
(565
|
)
|
|
—
|
|
|
(6,578
|
)
|
|||||
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
2,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,274
|
|
|||||
Cash paid to purchase debt
|
|
(1,874
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,874
|
)
|
|||||
Proceeds from sales of noncontrolling interests
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Other financing activities
|
|
(245
|
)
|
|
(292
|
)
|
|
16
|
|
|
(105
|
)
|
|
(626
|
)
|
|||||
Intercompany advances, net
|
|
272
|
|
|
(87
|
)
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|||||
Net Cash Provided By (Used
In) Financing Activities
|
|
427
|
|
|
(374
|
)
|
|
(188
|
)
|
|
(105
|
)
|
|
(240
|
)
|
|||||
Net increase (decrease) in cash and cash
equivalents
|
|
427
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
390
|
|
|||||
Cash and cash equivalents, beginning of
period
|
|
228
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
287
|
|
|||||
Cash and cash equivalents, end of period
|
|
$
|
655
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
677
|
|
(a)
|
We have revised the amounts presented as cash and cash equivalents in the Guarantor Subsidiaries and Parent columns to properly reflect the cash of the Parent. As of December 31, 2012 and June 30, 2013,
$228 million
and
$655 million
, respectively, were incorrectly presented in the Guarantor Subsidiaries column. The impact of this error was not material to any previously issued financial statements.
|
19.
|
Recently Issued Accounting Standards
|
20.
|
Subsequent Events
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net Production:
|
|
|
|
|
|
|
|
|
||||||||
Natural gas (bcf)
|
|
271.3
|
|
|
277.6
|
|
|
531.4
|
|
|
550.8
|
|
||||
Oil (mmbbl)
|
|
10.3
|
|
|
10.5
|
|
|
20.2
|
|
|
19.8
|
|
||||
NGL (mmbbl)
|
|
7.7
|
|
|
4.8
|
|
|
15.2
|
|
|
9.6
|
|
||||
Oil equivalent (mmboe)
(a)
|
|
63.2
|
|
|
61.6
|
|
|
124.0
|
|
|
121.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Natural Gas, Oil and NGL Sales ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
|
$
|
750
|
|
|
$
|
779
|
|
|
$
|
1,754
|
|
|
$
|
1,352
|
|
Natural gas derivatives - realized gains (losses)
(b)
|
|
(86
|
)
|
|
(53
|
)
|
|
(240
|
)
|
|
(45
|
)
|
||||
Natural gas derivatives - unrealized gains (losses)
(b)
|
|
113
|
|
|
347
|
|
|
(41
|
)
|
|
68
|
|
||||
Total natural gas sales
|
|
777
|
|
|
1,073
|
|
|
1,473
|
|
|
1,375
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
|
1,006
|
|
|
975
|
|
|
1,928
|
|
|
1,859
|
|
||||
Oil derivatives - realized gains (losses)
(b)
|
|
(127
|
)
|
|
14
|
|
|
(210
|
)
|
|
10
|
|
||||
Oil derivatives - unrealized gains (losses)
(b)
|
|
(113
|
)
|
|
229
|
|
|
(103
|
)
|
|
361
|
|
||||
Total oil sales
|
|
766
|
|
|
1,218
|
|
|
1,615
|
|
|
2,230
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
NGL sales
|
|
161
|
|
|
115
|
|
|
383
|
|
|
253
|
|
||||
Total NGL sales
|
|
161
|
|
|
115
|
|
|
383
|
|
|
253
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total natural gas, oil and NGL sales
|
|
$
|
1,704
|
|
|
$
|
2,406
|
|
|
$
|
3,471
|
|
|
$
|
3,858
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Sales Price (excluding gains (losses) on derivatives):
|
|
|
|
|
|
|
||||||||||
Natural gas ($ per mcf)
|
|
$
|
2.76
|
|
|
$
|
2.81
|
|
|
$
|
3.30
|
|
|
$
|
2.45
|
|
Oil ($ per bbl)
|
|
$
|
97.49
|
|
|
$
|
92.53
|
|
|
$
|
95.59
|
|
|
$
|
93.79
|
|
NGL ($ per bbl)
|
|
$
|
21.03
|
|
|
$
|
24.22
|
|
|
$
|
25.10
|
|
|
$
|
26.26
|
|
Oil equivalent ($ per boe)
|
|
$
|
30.32
|
|
|
$
|
30.36
|
|
|
$
|
32.79
|
|
|
$
|
28.57
|
|
Average Sales Price (including realized gains (losses) on derivatives):
|
|
|
|
|
|
|
||||||||||
Natural gas ($ per mcf)
|
|
$
|
2.45
|
|
|
$
|
2.62
|
|
|
$
|
2.85
|
|
|
$
|
2.37
|
|
Oil ($ per bbl)
|
|
$
|
85.23
|
|
|
$
|
93.81
|
|
|
$
|
85.16
|
|
|
$
|
94.29
|
|
NGL ($ per bbl)
|
|
$
|
21.03
|
|
|
$
|
24.22
|
|
|
$
|
25.10
|
|
|
$
|
26.26
|
|
Oil equivalent ($ per boe)
|
|
$
|
26.97
|
|
|
$
|
29.73
|
|
|
$
|
29.16
|
|
|
$
|
28.28
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Other Operating Income
(c)
($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
Marketing, gathering and compression net margin
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
35
|
|
|
$
|
66
|
|
Oilfield services net margin
|
|
$
|
69
|
|
|
$
|
35
|
|
|
$
|
114
|
|
|
$
|
70
|
|
Expenses ($ per boe):
|
|
|
|
|
|
|
|
|
||||||||
Natural gas, oil and NGL production
|
|
$
|
4.46
|
|
|
$
|
4.68
|
|
|
$
|
4.59
|
|
|
$
|
4.91
|
|
Production taxes
|
|
$
|
1.14
|
|
|
$
|
0.95
|
|
|
$
|
0.99
|
|
|
$
|
0.92
|
|
General and administrative
(d)
|
|
$
|
1.43
|
|
|
$
|
1.73
|
|
|
$
|
1.37
|
|
|
$
|
1.78
|
|
Natural gas, oil and NGL depreciation, depletion and
amortization
|
|
$
|
10.45
|
|
|
$
|
10.48
|
|
|
$
|
10.39
|
|
|
$
|
10.67
|
|
Depreciation and amortization of other assets
|
|
$
|
1.25
|
|
|
$
|
1.23
|
|
|
$
|
1.27
|
|
|
$
|
1.27
|
|
Interest expense
(e)
|
|
$
|
0.92
|
|
|
$
|
0.85
|
|
|
$
|
0.91
|
|
|
$
|
0.55
|
|
Interest Expense ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
$
|
61
|
|
|
$
|
54
|
|
|
$
|
119
|
|
|
$
|
70
|
|
Interest rate derivatives – realized (gains) losses
(f)
|
|
(3
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(3
|
)
|
||||
Interest rate derivatives – unrealized (gains) losses
(f)
|
|
(31
|
)
|
|
51
|
|
|
(47
|
)
|
|
57
|
|
||||
Total interest expense
|
|
$
|
27
|
|
|
$
|
104
|
|
|
$
|
66
|
|
|
$
|
124
|
|
(a)
|
Oil equivalent is based on six mcf of natural gas to one barrel of oil or one barrel of NGL. This ratio reflects an energy content equivalency and not a price or revenue equivalency. In recent years, the price for a bbl of oil and NGL has been significantly higher than the price for six mcf of natural gas.
|
(b)
|
Realized gains and losses include the following items: (i) settlements of undesignated derivatives related to current period production revenues, (ii) prior period settlements for option premiums and for early-terminated derivatives originally scheduled to settle against current period production revenues, and (iii) gains and losses related to de-designated cash flow hedges originally designated to settle against current period production revenues. Unrealized gains and losses include the change in fair value of open derivatives scheduled to settle against future period production revenues offset by amounts reclassified as realized gains and losses during the period.
|
(c)
|
Includes revenue and operating costs. See
Depreciation and Amortization of Other Assets
under
Results of Operations
for details of the depreciation and amortization associated with our marketing, gathering and compression and former oilfield services operating segments.
|
(d)
|
Includes stock-based compensation but excludes restructuring and other termination costs.
|
(e)
|
Includes the effects of realized (gains) losses from interest rate derivatives, excludes the effects of unrealized (gains) losses from interest rate derivatives and is net of amounts capitalized.
|
(f)
|
Realized (gains) losses include settlements related to the current period interest accrual and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item. Unrealized (gains) losses include changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
•
|
enhancing the flexibility of the management team of Chesapeake and SSE to make strategic and operational decisions that are in the best interests of their respective businesses;
|
•
|
optimizing the allocation of capital and corporate resources in a manner that focuses on achieving the strategic priorities of each company;
|
•
|
enhancing SSE’s ability to attract E&P customers other than Chesapeake;
|
•
|
enhancing SSE’s reputation as an independent provider of diversified oilfield services;
|
•
|
enhancing the ability of each company to more efficiently attract and deploy capital; and
|
•
|
enhancing the ability of Chesapeake and SSE to attract employees with appropriate skill sets, to incentivize their key employees with equity-based compensation that is aligned with the performance of their respective operations, and to retain key employees for the long term.
|
•
|
a reduction of approximately 5,100 employees;
|
•
|
a reduction of $1.572 billion in aggregate principal amount of long-term debt as of June 30, 2014, consisting of $650 million of 6.625% Senior Notes due 2019, $500 million of 6.5% Senior Notes due 2022, a $400 million secured term loan and $22 million outstanding under SSE’s new revolving credit facility; and
|
•
|
the elimination of our oilfield services segment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in millions)
|
||||||
Cash provided by operating activities
|
|
$
|
2,643
|
|
|
$
|
2,205
|
|
Sales of natural gas and oil assets:
|
|
|
|
|
||||
Joint venture leasehold
|
|
8
|
|
|
39
|
|
||
Other natural gas and oil properties
|
|
240
|
|
|
1,856
|
|
||
Total sales of natural gas, oil and other assets
|
|
248
|
|
|
1,895
|
|
||
Sales of other assets:
|
|
|
|
|
||||
Sale of compressors to ACMP
|
|
159
|
|
|
—
|
|
||
Sale of compressors to Exterran
|
|
362
|
|
|
—
|
|
||
Sales of other property and equipment
|
|
192
|
|
|
459
|
|
||
Total proceeds from sales of other property and equipment
|
|
713
|
|
|
459
|
|
||
Other sources of cash and cash equivalents:
|
|
|
|
|
||||
Proceeds from sales of other investments
|
|
239
|
|
|
102
|
|
||
Proceeds from long-term debt, net
|
|
2,966
|
|
|
2,274
|
|
||
Proceeds from oilfield services long-term debt, net
|
|
888
|
|
|
|
|||
Other
|
|
—
|
|
|
201
|
|
||
Total other sources of cash and cash equivalents
|
|
4,093
|
|
|
2,577
|
|
||
Total sources of cash and cash equivalents
|
|
$
|
7,697
|
|
|
$
|
7,136
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in millions)
|
||||||
Natural Gas and Oil Expenditures:
|
|
|
|
|
||||
Drilling and completion costs
(a)
|
|
$
|
(1,976
|
)
|
|
$
|
(3,117
|
)
|
Acquisitions of proved and unproved properties
|
|
(59
|
)
|
|
(170
|
)
|
||
Geological and geophysical costs
|
|
(20
|
)
|
|
(28
|
)
|
||
Interest capitalized on unproved properties
|
|
(297
|
)
|
|
(380
|
)
|
||
Total natural gas and oil expenditures
|
|
(2,352
|
)
|
|
(3,695
|
)
|
||
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
||||
Cash paid to repurchase debt
|
|
(3,362
|
)
|
|
(1,874
|
)
|
||
Additions to other property and equipment
|
|
(153
|
)
|
|
(464
|
)
|
||
Payments on credit facility borrowings, net
|
|
(382
|
)
|
|
(19
|
)
|
||
Cash paid to purchase leased rigs and compressors
|
|
(422
|
)
|
|
(3
|
)
|
||
Cash paid for oilfield service equipment deposits
|
|
(45
|
)
|
|
(39
|
)
|
||
Cash paid for prepayment of mortgage
|
|
—
|
|
|
(55
|
)
|
||
Cash paid to purchase preferred shares of subsidiary
|
|
—
|
|
|
(212
|
)
|
||
Dividends paid
|
|
(203
|
)
|
|
(202
|
)
|
||
Distributions to noncontrolling interest owners
|
|
(105
|
)
|
|
(111
|
)
|
||
Cash paid for financing derivatives
(b)
|
|
(32
|
)
|
|
(25
|
)
|
||
Additions to investments
|
|
(5
|
)
|
|
(4
|
)
|
||
Other
|
|
(11
|
)
|
|
(43
|
)
|
||
Total other uses of cash and cash equivalents
|
|
(4,720
|
)
|
|
(3,051
|
)
|
||
Total uses of cash and cash equivalents
|
|
$
|
(7,072
|
)
|
|
$
|
(6,746
|
)
|
(a)
|
Net of $357 million and $436 million in drilling and completion carries received from our joint venture partners during the Current Period and the Prior Period, respectively.
|
(b)
|
Reflects derivatives deemed to contain, for accounting purposes, a significant financing element at contract inception.
|
|
|
Corporate
Credit Facility
(a)
|
|
Oilfield Services
Credit Facility
(b)
|
||||
|
|
($ in millions)
|
||||||
Facility structure
|
|
Senior secured
revolving
|
|
Senior secured
revolving
|
||||
Maturity date
|
|
December 2015
|
|
November 2016
|
||||
Borrowing capacity
|
|
$
|
4,000
|
|
|
$
|
500
|
|
Amount outstanding as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
—
|
|
Letters of credit outstanding as of June 30, 2014
|
|
$
|
20
|
|
|
$
|
—
|
|
(a)
|
Co-borrowers are Chesapeake Exploration, L.L.C., Chesapeake Appalachia, L.L.C. and Chesapeake Louisiana, L.P.
|
(b)
|
Borrower was Chesapeake Oilfield Operating, L.L.C. (COO). The facility was terminated in the Current Quarter in connection with the spin-off of our oilfield services business. See Note 2 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for further discussion of the spin-off.
|
|
|
June 30, 2014
|
||
|
|
($ in millions)
|
||
3.25% senior notes due 2016
|
|
$
|
500
|
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
471
|
|
|
6.5% senior notes due 2017
|
|
660
|
|
|
7.25% senior notes due 2018
|
|
669
|
|
|
Floating rate senior notes due 2019
|
|
1,500
|
|
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
6.875% senior notes due 2020
|
|
500
|
|
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
5.375% senior notes due 2021
|
|
700
|
|
|
4.875% senior notes due 2022
|
|
1,500
|
|
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
2.75% contingent convertible senior notes due 2035
(b)
|
|
396
|
|
|
2.5% contingent convertible senior notes due 2037
(b)
|
|
1,168
|
|
|
2.25% contingent convertible senior notes due 2038
(b)
|
|
347
|
|
|
Discount on senior notes
(c)
|
|
(272
|
)
|
|
Interest rate derivatives
(d)
|
|
10
|
|
|
Total senior notes, net
|
|
$
|
11,549
|
|
(a)
|
The principal amount shown is based on the exchange rate of
$1.3692
to €1.00 as of
June 30, 2014
. See Note 9 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our related foreign currency derivatives.
|
(b)
|
The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date. The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash and, if applicable, shares of our common stock using a net share settlement process.
|
(c)
|
Included in this discount was $264 million as of
June 30, 2014
associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method.
|
(d)
|
See Note 9 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for discussion related to these instruments.
|
|
|
Three Months Ended June 30, 2014
|
|||||||||||||||||||||||||
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Southern
(b)
|
|
144.2
|
|
|
2.80
|
|
|
8.7
|
|
|
98.84
|
|
|
3.9
|
|
|
26.26
|
|
|
36.6
|
|
|
58
|
|
|
37.23
|
|
Northern
(c)
|
|
127.1
|
|
|
2.73
|
|
|
1.6
|
|
|
90.33
|
|
|
3.8
|
|
|
15.61
|
|
|
26.6
|
|
|
42
|
|
|
20.82
|
|
Total
(d)
|
|
271.3
|
|
|
2.76
|
|
|
10.3
|
|
|
97.49
|
|
|
7.7
|
|
|
21.03
|
|
|
63.2
|
|
|
100
|
%
|
|
30.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended June 30, 2013
|
|||||||||||||||||||||||||
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Southern
(b)
|
|
182.4
|
|
|
2.55
|
|
|
9.9
|
|
|
92.88
|
|
|
4.0
|
|
|
23.10
|
|
|
44.2
|
|
|
72
|
|
|
33.37
|
|
Northern
(c)
|
|
95.2
|
|
|
3.29
|
|
|
0.6
|
|
|
87.04
|
|
|
0.8
|
|
|
29.65
|
|
|
17.3
|
|
|
28
|
|
|
22.70
|
|
Total
(d)
|
|
277.6
|
|
|
2.81
|
|
|
10.5
|
|
|
92.53
|
|
|
4.8
|
|
|
24.22
|
|
|
61.5
|
|
|
100
|
%
|
|
30.36
|
|
(a)
|
The average sales price excludes gains (losses) on derivatives.
|
(b)
|
Our Southern Division includes the Eagle Ford, Granite Wash/Hogshooter, Cleveland, Tonkawa and Mississippi Lime unconventional liquids plays and the Haynesville/Bossier and Barnett unconventional natural gas shale plays. The Eagle Ford Shale accounted for approximately 19% of our estimated proved reserves by volume as of
December 31, 2013
. Production for the Eagle Ford Shale for the Current Quarter and the Prior Quarter was 8.3 mmboe and 8.1 mmboe, respectively. The Barnett Shale accounted for approximately 16% of our estimated proved reserves by volume as of
December 31, 2013
. Production for the Barnett Shale for the Current Quarter and the Prior Quarter was 6.2 mmboe and 7.0 mmboe, respectively.
|
(c)
|
Our Northern Division includes the Utica and Niobrara unconventional liquids plays and the Marcellus unconventional natural gas play. The Marcellus Shale accounted for approximately 25% of our estimated proved reserves by volume as of
December 31, 2013
. Production for the Marcellus Shale for the Current Quarter and the Prior Quarter was 18.7 mmboe and 15.1 mmboe, respectively.
|
(d)
|
Current Quarter and Prior Quarter production levels reflect the impact of various asset sales and joint ventures. The decrease in production in the Southern Division from the Prior Quarter to the Current Quarter is primarily the result of our Mississippi Lime joint venture in the Prior Quarter and asset sale in the Haynesville Shale in the third quarter of 2013. The increase in production in the Northern Division from the Prior Quarter to the Current Quarter is primarily the result of increased processing capacity in the Utica Shale. See Note 10 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our natural gas and oil property divestitures and joint ventures.
|
|
|
Three Months Ended June 30,
|
|
Estimated
Useful
Life
|
||||||
|
|
2014
|
|
2013
|
|
|||||
|
|
($ in millions)
|
|
(in years)
|
||||||
Oilfield services equipment
(a)
|
|
$
|
37
|
|
|
$
|
27
|
|
|
3 - 15
|
Buildings and improvements
|
|
12
|
|
|
11
|
|
|
10 - 39
|
||
Natural gas compressors
(b)
|
|
9
|
|
|
9
|
|
|
3 - 20
|
||
Computers and office equipment
|
|
8
|
|
|
11
|
|
|
3 - 7
|
||
Vehicles
|
|
7
|
|
|
9
|
|
|
0 - 7
|
||
Natural gas gathering systems and treating plants
(b)
|
|
3
|
|
|
3
|
|
|
20
|
||
Other
|
|
3
|
|
|
6
|
|
|
2 - 20
|
||
Total depreciation and amortization of other assets
|
|
$
|
79
|
|
|
$
|
76
|
|
|
|
(a)
|
Included in our former oilfield services operating segment.
|
(b)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in millions)
|
||||||
Interest expense on senior notes
|
|
$
|
184
|
|
|
$
|
194
|
|
Interest expense on term loans
|
|
7
|
|
|
29
|
|
||
Amortization of loan discount, issuance costs and other
|
|
16
|
|
|
30
|
|
||
Interest expense on credit facilities
|
|
9
|
|
|
11
|
|
||
Realized (gains) losses on interest rate derivatives
(a)
|
|
(3
|
)
|
|
(1
|
)
|
||
Unrealized (gains) losses on interest rate derivatives
(b)
|
|
(31
|
)
|
|
51
|
|
||
Capitalized interest
|
|
(155
|
)
|
|
(210
|
)
|
||
Total interest expense
|
|
$
|
27
|
|
|
$
|
104
|
|
|
|
|
|
|
||||
Average senior notes borrowings
|
|
$
|
12,196
|
|
|
$
|
11,657
|
|
Average term loan borrowings
|
|
$
|
527
|
|
|
$
|
2,000
|
|
Average credit facilities borrowings
|
|
$
|
434
|
|
|
$
|
907
|
|
(a)
|
Includes settlements related to the Current Quarter interest accrual and the effect of gains (losses) on early- terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
(b)
|
Includes changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
|
|
Six Months Ended June 30, 2014
|
|||||||||||||||||||||||||
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Southern
(b)
|
|
284.0
|
|
|
2.98
|
|
|
17.1
|
|
|
96.83
|
|
|
8.2
|
|
|
28.10
|
|
|
72.6
|
|
|
58
|
|
|
37.65
|
|
Northern
(c)
|
|
247.4
|
|
|
3.67
|
|
|
3.0
|
|
|
88.64
|
|
|
7.0
|
|
|
21.64
|
|
|
51.4
|
|
|
42
|
|
|
25.91
|
|
Total
(d)
|
|
531.4
|
|
|
3.30
|
|
|
20.1
|
|
|
95.59
|
|
|
15.2
|
|
|
25.10
|
|
|
124.0
|
|
|
100
|
%
|
|
32.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six Months Ended June 30, 2013
|
|||||||||||||||||||||||||
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Southern
(b)
|
|
375.0
|
|
|
2.24
|
|
|
18.7
|
|
|
94.20
|
|
|
8.1
|
|
|
24.73
|
|
|
89.3
|
|
|
74
|
|
|
31.40
|
|
Northern
(c)
|
|
175.8
|
|
|
2.92
|
|
|
1.1
|
|
|
86.63
|
|
|
1.5
|
|
|
34.35
|
|
|
31.9
|
|
|
26
|
|
|
20.64
|
|
Total
(d)
|
|
550.8
|
|
|
2.45
|
|
|
19.8
|
|
|
93.79
|
|
|
9.6
|
|
|
26.26
|
|
|
121.2
|
|
|
100
|
%
|
|
28.57
|
|
(a)
|
The average sales price excludes gains (losses) on derivatives.
|
(b)
|
Our Southern Division includes the Eagle Ford, Granite Wash/Hogshooter, Cleveland, Tonkawa and Mississippi Lime unconventional liquids plays and the Haynesville/Bossier and Barnett unconventional natural gas shale plays. The Eagle Ford Shale accounted for approximately 19% of our estimated proved reserves by volume as of
December 31, 2013
. Production for the Eagle Ford Shale for the Current Period and the Prior Period was 16.2 mmboe and 14.9 mmboe, respectively. The Barnett Shale accounted for approximately 16% of our estimated proved reserves by volume as of
December 31, 2013
. Production for the Barnett Shale for the Current Period and the Prior Period was 12.7 mmboe and 14.2 mmboe, respectively.
|
(c)
|
Our Northern Division includes the Utica and Niobrara unconventional liquids plays and the Marcellus unconventional natural gas play. The Marcellus Shale accounted for approximately 25% of our estimated proved reserves by volume as of
December 31, 2013
. Production for the Marcellus Shale for the Current Period and the Prior Period was 37.5 mmboe and 27.9 mmboe, respectively.
|
(d)
|
Current Period and Prior Period production levels reflect the impact of various asset sales and joint ventures. The decrease in production in the Southern Division from the Prior Period to the Current Period is primarily the result of our Mississippi Lime joint venture in the Prior Quarter and asset sale in the Haynesville Shale in the third quarter of 2013. The increase in production in the Northern Division from the Prior Period to the Current Period is primarily the result of increased processing capacity in the Utica Shale. See Note 10 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our natural gas and oil property divestitures and joint ventures.
|
|
|
Six Months Ended June 30,
|
|
Estimated
Useful
Life
|
||||||
|
|
2014
|
|
2013
|
|
|||||
|
|
($ in millions)
|
|
(in years)
|
||||||
Oilfield services equipment
(a)
|
|
$
|
74
|
|
|
$
|
53
|
|
|
3 - 15
|
Buildings and improvements
|
|
22
|
|
|
25
|
|
|
10 - 39
|
||
Natural gas compressors
(b)
|
|
17
|
|
|
18
|
|
|
3 - 20
|
||
Computers and office equipment
|
|
17
|
|
|
23
|
|
|
3 - 7
|
||
Vehicles
|
|
14
|
|
|
20
|
|
|
0 - 7
|
||
Natural gas gathering systems and treating plants
(b)
|
|
6
|
|
|
6
|
|
|
20
|
||
Other
|
|
7
|
|
|
9
|
|
|
2 - 20
|
||
Total depreciation and amortization of other assets
|
|
$
|
157
|
|
|
$
|
154
|
|
|
|
(a)
|
Included in our former oilfield services operating segment.
|
(b)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in millions)
|
||||||
Interest expense on senior notes
|
|
$
|
364
|
|
|
$
|
380
|
|
Interest expense on term loans
|
|
36
|
|
|
58
|
|
||
Amortization of loan discount, issuance costs and other
|
|
35
|
|
|
48
|
|
||
Interest expense on credit facilities
|
|
17
|
|
|
22
|
|
||
Realized (gains) losses on interest rate derivatives
(a)
|
|
(6
|
)
|
|
(3
|
)
|
||
Unrealized (gains) losses on interest rate derivatives
(b)
|
|
(47
|
)
|
|
57
|
|
||
Capitalized interest
|
|
(333
|
)
|
|
(438
|
)
|
||
Total interest expense
|
|
$
|
66
|
|
|
$
|
124
|
|
|
|
|
|
|
||||
Average senior notes borrowings
|
|
$
|
11,506
|
|
|
$
|
11,156
|
|
Average term loan borrowings
|
|
$
|
1,260
|
|
|
$
|
2,000
|
|
Average credit facilities borrowings
|
|
$
|
437
|
|
|
$
|
998
|
|
(a)
|
Includes settlements related to the Current Period interest accrual and the effect of gains (losses) on early- terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
(b)
|
Includes changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
•
|
the volatility of natural gas, oil and NGL prices;
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
•
|
the availability of capital on an economic basis to fund reserve replacement costs;
|
•
|
our ability to replace reserves and sustain production;
|
•
|
uncertainties inherent in estimating quantities of natural gas, oil and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
•
|
declines in the prices of natural gas and oil potentially resulting in a write-down of our asset carrying values;
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
•
|
leasehold terms expiring before production can be established;
|
•
|
commodity derivative activities resulting in lower prices realized on natural gas, oil and NGL sales;
|
•
|
the need to secure derivative liabilities and the inability of counterparties to satisfy their obligations;
|
•
|
charges incurred in connection with actions to reduce financial leverage and complexity;
|
•
|
competition in the oil and gas exploration and production industry;
|
•
|
drilling and operating risks, including potential environmental liabilities;
|
•
|
our need to acquire adequate supplies of water for our drilling operations and to dispose of or recycle the water used;
|
•
|
legislative and regulatory changes adversely affecting our industry and our business, including initiatives related to hydraulic fracturing, air emissions and endangered species;
|
•
|
a deterioration in general economic, business or industry conditions;
|
•
|
oilfield services shortages, gathering system and transportation capacity constraints and various transportation interruptions that could adversely affect our revenues and cash flow;
|
•
|
adverse developments or losses from pending or future litigation and regulatory investigations;
|
•
|
cyber attacks adversely impacting our operations; and
|
•
|
an interruption in operations at our headquarters due to a catastrophic event.
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty such excess on sold call options, and Chesapeake receives such excess on bought call options. If the market price settles below the fixed price of the call options, no payment is due from either party.
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset (Liability)
|
|||||||||||
|
(tbtu)
|
|
($ per mmbtu)
|
|
($ in millions)
|
|||||||||||||||||
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
293
|
|
|
$
|
4.21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(75
|
)
|
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
264
|
|
|
—
|
|
|
4.48
|
|
|
3.44 / 4.23
|
|
|
—
|
|
|
(28
|
)
|
|||||
Long-term
|
71
|
|
|
—
|
|
|
4.37
|
|
|
3.38 / 4.17
|
|
|
—
|
|
|
1
|
|
|||||
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
22
|
|
|
—
|
|
|
5.24
|
|
|
4.50
|
|
|
—
|
|
|
4
|
|
|||||
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
279
|
|
|
—
|
|
|
6.38
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Long-term
|
507
|
|
|
—
|
|
|
7.57
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
Call Options (bought)
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
(279
|
)
|
|
—
|
|
|
6.38
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
Long-term
|
(314
|
)
|
|
—
|
|
|
6.12
|
|
|
—
|
|
|
—
|
|
|
(104
|
)
|
|||||
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term
|
82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.49
|
)
|
|
19
|
|
|||||
Long-term
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.57
|
)
|
|
(4
|
)
|
|||||
Total Natural Gas
|
$
|
(278
|
)
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability)
|
|||||||||||
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||||||
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
17.1
|
|
|
$
|
94.02
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(145
|
)
|
Long-term
|
1.2
|
|
|
94.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
2.2
|
|
|
|
|
98.94
|
|
|
80.00 / 90.00
|
|
|
|
(8
|
)
|
||||||||
Long-term
|
2.2
|
|
|
|
|
98.94
|
|
|
80.00 / 90.00
|
|
|
|
(4
|
)
|
||||||||
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
17.8
|
|
|
—
|
|
|
98.83
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|||||
Long-term
|
35.5
|
|
|
—
|
|
|
100.21
|
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|||||
Call Options (bought)
(b)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
(9.9
|
)
|
|
—
|
|
|
105.43
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Long-term
|
(4.5
|
)
|
|
—
|
|
|
113.54
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.00
|
|
|
1
|
|
|||||
Total Oil
|
|
$
|
(477
|
)
|
||||||||||||||||||
Total Natural Gas and Oil
|
|
$
|
(755
|
)
|
(a)
|
Included in the fair value are deferred premiums of $21 million, $82 million and $85 million which will be included in natural gas, oil and NGL sales as realized gains (losses) in 2014, 2015 and 2016, respectively.
|
(b)
|
Included in the fair value are deferred premiums of $23 million and $13 million which will be included in natural gas, oil and NGL sales as realized gains (losses) in 2014 and 2015, respectively.
|
|
|
June 30, 2014
|
||
|
|
($ in millions)
|
||
Short-term
|
|
$
|
10
|
|
Long-term
|
|
127
|
|
|
Total
|
|
$
|
137
|
|
|
|
2014
|
||
|
|
($ in millions)
|
||
Fair value of contracts outstanding, as of January 1
|
|
$
|
(551
|
)
|
Change in fair value of contracts
|
|
(562
|
)
|
|
Fair value of new contracts when entered into
|
|
—
|
|
|
Contracts realized or otherwise settled
|
|
365
|
|
|
Fair value of contracts when closed
|
|
(7
|
)
|
|
Fair value of contracts outstanding, as of June 30
|
|
$
|
(755
|
)
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Debt – fixed rate
(a)
|
$
|
—
|
|
|
$
|
396
|
|
|
$
|
500
|
|
|
$
|
2,300
|
|
|
$
|
1,015
|
|
|
$
|
6,100
|
|
|
$
|
10,311
|
|
Average interest rate
|
—
|
%
|
|
2.75
|
%
|
|
3.25
|
%
|
|
4.42
|
%
|
|
5.54
|
%
|
|
5.83
|
%
|
|
5.24
|
%
|
|||||||
Debt – variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.48
|
%
|
|
3.48
|
%
|
(a)
|
This amount does not include the discount included in debt of $272 million and interest rate derivatives of $10 million.
|
|
|
|
|
Weighted
Average Rate
|
|
|
|
Fair Value
|
|||||||
|
|
Notional
Amount
|
Fixed
|
|
Floating
(a)
|
|
Fair Value
Hedge
|
Asset
(Liability)
|
|||||||
|
|
($ in millions)
|
|
|
|
|
|
|
|
($ in millions)
|
|||||
Fixed to Floating:
|
|
|
|
|
|
|
|
|
|
|
|||||
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
Mature 2020 – 2023
|
|
$
|
1,050
|
|
|
5.97
|
%
|
|
1 – 3 mL
429 bp
|
|
No
|
|
$
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floating to Fixed:
|
|
|
|
|
|
|
|
|
|
|
|||||
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
Mature 2014 – 2015
|
|
$
|
900
|
|
|
2.06
|
%
|
|
1 – 6 mL
|
|
No
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(48
|
)
|
(a)
|
Month LIBOR has been abbreviated “mL” and basis points has been abbreviated “bp”.
|
ITEM 4.
|
Controls and Procedures
|
ITEM 1.
|
Legal Proceedings
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share (a) |
|
Total Number of Shares Purchased as Part of Publicly
Announced Plans or Programs
|
|
Maximum Number of Shares That May Yet Be Purchased
Under the Plans or Programs
(b)
|
|||||
April 1, 2014 through April 30, 2014
|
|
35,393
|
|
|
$
|
27.16
|
|
|
—
|
|
|
—
|
|
May 1, 2014 through May 31, 2014
|
|
45,466
|
|
|
$
|
28.14
|
|
|
—
|
|
|
—
|
|
June 1, 2014 through June 30, 2014
|
|
9,774
|
|
|
$
|
30.73
|
|
|
—
|
|
|
—
|
|
Total
|
|
90,633
|
|
|
$
|
28.04
|
|
|
—
|
|
|
—
|
|
(a)
|
Reflects the surrender to the Company of shares of common stock to pay withholding taxes in connection with the vesting of employee restricted stock.
|
(b)
|
We make matching contributions to our 401(k) plan and deferred compensation plan using Chesapeake common stock that is held in treasury or is purchased by the respective plan trustees in the open market. The plans contain no limitation on the number of shares that may be purchased for purposes of Company contributions.
|
ITEM 3.
|
Defaults Upon Senior Securities
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Other Information
|
ITEM 6.
|
Exhibits
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
3.1.1
|
|
Chesapeake’s Restated Certificate of Incorporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A).
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Chesapeake’s Amended and Restated Bylaws.
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/19/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.1
|
|
Indenture, dated as of April 24, 2014, by and among the Company, the subsidiaries signatory thereto, as Subsidiary Guarantors, and Deutsche Bank Trust Company Americas, as Trustee.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.2
|
|
First Supplemental Indenture, dated as of April 24, 2014, to Indenture dated as of April 24, 2014 with respect to Floating Rate Senior Notes due 2019.
|
|
8-K
|
|
001-13726
|
|
4.2
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.3
|
|
Second Supplemental Indenture, dated as of April 24, 2014, to Indenture dated as of April 24, 2014 with respect to 4.875% Senior Notes due 2022.
|
|
8-K
|
|
001-13726
|
|
4.3
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Chesapeake Energy Corporation 2014 Long Term Incentive Plan.
|
|
Schedule 14A
|
|
001-13726
|
|
F
|
|
4/30/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
Form of Restricted Stock Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
Form of Restricted Stock Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
Form of Nonqualified Stock Option Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
Form of Performance Share Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
Date: August 6, 2014
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
Robert D. Lawler
,
President and Chief Executive Officer
|
|
|
|
|
Date: August 6, 2014
|
By:
|
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
|
Domenic J. Dell’Osso, Jr.
Executive Vice President and
Chief Financial Officer
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
3.1.1
|
|
Chesapeake’s Restated Certificate of Incorporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A).
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Chesapeake’s Amended and Restated Bylaws.
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/19/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.1
|
|
Indenture, dated as of April 24, 2014, by and among the Company, the subsidiaries signatory thereto, as Subsidiary Guarantors, and Deutsche Bank Trust Company Americas, as Trustee.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.2
|
|
First Supplemental Indenture, dated as of April 24, 2014, to Indenture dated as of April 24, 2014 with respect to Floating Rate Senior Notes due 2019.
|
|
8-K
|
|
001-13726
|
|
4.2
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.3
|
|
Second Supplemental Indenture, dated as of April 24, 2014, to Indenture dated as of April 24, 2014 with respect to 4.875% Senior Notes due 2022.
|
|
8-K
|
|
001-13726
|
|
4.3
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Chesapeake Energy Corporation 2014 Long Term Incentive Plan.
|
|
Schedule 14A
|
|
001-13726
|
|
F
|
|
4/30/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
Form of Restricted Stock Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
Form of Restricted Stock Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
Form of Nonqualified Stock Option Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
Form of Performance Share Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
A.
|
The name of the Corporation is Chesapeake Energy Corporation. The name under which the Corporation was originally incorporated was Chesapeake Oklahoma Corporation.
|
B.
|
The original Certificate of Incorporation of the Corporation was filed with the Secretary of State of Oklahoma on November 19, 1996 (as amended from time to time, the “Certificate of Incorporation”).
|
C.
|
This Restated Certificate of Incorporation was duly adopted in accordance with Title 18, Section 1080 of the Act by the board of directors of the Corporation in accordance with Title 18, Section 1077 of the Act, and merely restates and integrates and does not further amend the Certificate of Incorporation as up to this time amended or supplemented, and that there is no discrepancy between those provisions and the provisions of this Restated Certificate of Incorporation.
|
D.
|
The following, as amended through the date hereof and as they may be further amended from time to time hereafter, shall remain in full force and effect: (i) the Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, filed with the Secretary of State of Oklahoma on September 13, 2005; (ii) the Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), filed with the Secretary of State of Oklahoma on November 7, 2005; (iii) the Certificate of Designations of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A), filed with the Secretary of State of Oklahoma on May 14, 2010; and (iv) the Certificate of Designations of 5.75% Cumulative Non-Voting Convertible Preferred Stock, filed with the Secretary of State of Oklahoma on May 14, 2010.
|
E.
|
The Certificate of Incorporation is hereby restated to read in its entirety as follows:
|
|
|
CHESAPEAKE ENERGY CORPORATION,
|
|
|
an Oklahoma corporation
|
|
|
|
|
|
|
|
By:
|
/s/ JAMES R. WEBB
|
|
|
James R. Webb
|
|
|
Executive Vice President - General Counsel and Corporate Secretary
|
|
|
|
ATTEST:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PAUL INGRAM
|
|
|
Paul Ingram
|
|
|
Assistant Corporate Secretary
|
|
|
10.
|
Protection of Business
.
|
|
|
|
<NAME>
|
Award Number:
|
____________________
|
<ADDRESS>
|
Plan:
|
2014 LTIP
|
<ADDRESS>
|
ID:
|
____________________
|
|
|
|
By: _______________________________
|
_________________________________
|
Chesapeake Energy Corporation
|
Participant
|
|
|
Date: ______________________________
|
Date: ____________________________
|
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
|
|
<NAME>
|
Award Number:
|
____________________
|
<ADDRESS>
|
Plan:
|
2014 LTIP
|
<ADDRESS>
|
ID:
|
____________________
|
|
|
|
By: _______________________________
|
_________________________________
|
Chesapeake Energy Corporation
|
Participant
|
|
|
|
|
Date: ______________________________
|
Date: ____________________________
|
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
Notice of Grant of Stock
|
Chesapeake Energy Corporation
|
Options and Option Agreement
|
ID: 73-1395733
|
|
6100 N. Western Avenue
|
|
Oklahoma City, OK 73118
|
<Name>
|
Option Number:
|
____________________
|
<Address>
|
Plan:
|
LTIP
|
<Address>
|
ID:
|
____________________
|
|
|
|
|
Shares
|
Vesting Date
|
|
|
_____
|
<
date
>
|
|
|
_____
|
<
date
>
|
|
|
_____
|
<
date
>
|
|
|
-
2
-
|
|
|
-
3
-
|
|
|
-
4
-
|
|
|
-
5
-
|
|
1.
|
Incremental Vesting Schedule
: Your Award will vest in increments on the date(s) shown below. Vesting entitles you to such vested PSUs, subject to final adjustment following the last day of each Performance Period to reflect the level of performance respecting the Performance Measures as described above. You must continuously provide services to the Company on the dates below in order to for the corresponding PSUs to vest. In no event shall any payment be made prior to the end of an applicable Performance Period.
|
PSUs
|
Time Vesting
|
[1/3 x #]
|
mm/dd/yyyy
|
[1/3 x #]
|
mm/dd/yyyy
|
[1/3 x #]
|
mm/dd/yyyy
|
2.
|
Alternate Vesting Schedule
: Your Award will vest pursuant to the applicable vesting provisions contained in your existing employment agreement with the Company. Vesting entitles you to such vested PSUs, subject to final adjustment following the last day of each Performance Period to reflect the level of performance respecting the Performance Measures as described above. In no event shall any payment be made prior to the end of an applicable Performance Period.
|
|
-
2
-
|
|
|
2
|
|
|
3
|
|
|
4
|
|
<NAME>
|
Award Number:
|
____________________
|
<ADDRESS>
|
Plan:
|
2014 LTIP
|
<ADDRESS>
|
ID:
|
____________________
|
By: _______________________________
|
_________________________________
|
Chesapeake Energy Corporation
|
Participant
|
|
|
Date: ______________________________
|
Date: ____________________________
|
|
5
|
|
|
|
Years
Ended
December 31,
|
|
Six Months
Ended
June 30,
|
||||||||||||||||||||
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||
EARNINGS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes and cumulative effect of accounting change
|
|
$
|
(9,288
|
)
|
|
$
|
2,884
|
|
|
$
|
2,880
|
|
|
$
|
(974
|
)
|
|
$
|
1,442
|
|
|
$
|
1,117
|
|
Interest expense
(a)
|
|
237
|
|
|
122
|
|
|
94
|
|
|
142
|
|
|
207
|
|
|
122
|
|
||||||
(Gain)/loss on investment in equity investees in excess of distributed earnings
|
|
39
|
|
|
(232
|
)
|
|
(154
|
)
|
|
108
|
|
|
219
|
|
|
40
|
|
||||||
Amortization of capitalized interest
|
|
150
|
|
|
212
|
|
|
297
|
|
|
402
|
|
|
440
|
|
|
211
|
|
||||||
Loan cost amortization
|
|
26
|
|
|
25
|
|
|
28
|
|
|
43
|
|
|
37
|
|
|
18
|
|
||||||
Earnings
|
|
$
|
(8,836
|
)
|
|
$
|
3,011
|
|
|
$
|
3,145
|
|
|
$
|
(279
|
)
|
|
$
|
2,345
|
|
|
$
|
1,508
|
|
FIXED CHARGES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Expense
|
|
$
|
237
|
|
|
$
|
122
|
|
|
$
|
94
|
|
|
$
|
142
|
|
|
$
|
207
|
|
|
$
|
122
|
|
Capitalized interest
|
|
627
|
|
|
711
|
|
|
727
|
|
|
976
|
|
|
815
|
|
|
326
|
|
||||||
Loan cost amortization
|
|
26
|
|
|
25
|
|
|
28
|
|
|
43
|
|
|
37
|
|
|
18
|
|
||||||
Fixed Charges
|
|
$
|
890
|
|
|
$
|
858
|
|
|
$
|
849
|
|
|
$
|
1,161
|
|
|
$
|
1,059
|
|
|
$
|
466
|
|
PREFERRED STOCK DIVIDENDS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred dividend requirements
|
|
$
|
23
|
|
|
$
|
111
|
|
|
$
|
172
|
|
|
$
|
171
|
|
|
$
|
171
|
|
|
$
|
86
|
|
Ratio of income (loss) before provision for taxes to net income (loss)
(b)
|
|
1.59
|
|
|
1.63
|
|
|
1.65
|
|
|
1.64
|
|
|
1.61
|
|
|
1.61
|
|
||||||
Preferred Dividends
|
|
$
|
37
|
|
|
$
|
181
|
|
|
$
|
284
|
|
|
$
|
280
|
|
|
$
|
275
|
|
|
$
|
138
|
|
COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
|
|
$
|
927
|
|
|
$
|
1,039
|
|
|
$
|
1,131
|
|
|
$
|
1,441
|
|
|
$
|
1,334
|
|
|
$
|
604
|
|
RATIO OF EARNINGS TO FIXED CHARGES
|
|
(9.9
|
)
|
|
3.5
|
|
|
3.7
|
|
|
(0.2
|
)
|
|
2.2
|
|
|
3.2
|
|
||||||
INSUFFICIENT COVERAGE
|
|
$
|
9,726
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
|
|
(9.5
|
)
|
|
2.9
|
|
|
2.8
|
|
|
(0.2
|
)
|
|
1.8
|
|
|
2.5
|
|
||||||
INSUFFICIENT COVERAGE
|
|
$
|
9,763
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Excludes the effect of unrealized gains or losses on interest rate derivatives and includes amortization of bond discount.
|
(b)
|
Amounts of income (loss) before provision for taxes and of net income (loss) exclude the cumulative effect of accounting change.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Chesapeake Energy Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made know to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
August 6, 2014
|
By:
|
/s/ ROBERT D. LAWLER
|
|
|
Robert D. Lawler
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Chesapeake Energy Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made know to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
August 6, 2014
|
By:
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
Domenic J. Dell’Osso, Jr.
|
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 6, 2014
|
By:
|
/s/ ROBERT D. LAWLER
|
|
|
Robert D. Lawler
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 6, 2014
|
By:
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
Domenic J. Dell’Osso, Jr.
|
|
|
Executive Vice President and
Chief Financial Officer
|