Oklahoma
|
|
73-1395733
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
6100 North Western Avenue, Oklahoma City, Oklahoma
|
|
73118
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(405) 848-8000
|
||
(Registrant’s telephone number, including area code)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]
|
|||
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [ ]
|
|||
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|||
Large Accelerated Filer [X] Accelerated Filer [ ] Non-accelerated Filer [ ] (Do not check if a smaller reporting company) Smaller Reporting Company [ ] Emerging Growth Company [ ]
|
|||
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
|||
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES [ ] NO [X]
|
|
Page
|
|||
Item 1.
|
|
|||
|
June 30, 2017 and December 31, 2016
|
|||
|
Condensed Consolidated Statements of Operations
for the
Three and Six Months Ended June 30, 2017 and 2016 |
|||
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
for the
Three and Six Months Ended June 30, 2017 and 2016 |
|||
|
Condensed Consolidated Statements of Cash Flows
for the
Six Months Ended June 30, 2017 and 2016 |
|||
|
Condensed Consolidated Statements of Stockholders’ Equity
for the
Six Months Ended June 30, 2017 and 2016 |
|||
|
|
|||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
Item 2.
|
||||
Item 3.
|
||||
Item 4.
|
||||
|
||||
Item 1.
|
||||
Item 1A.
|
||||
Item 2.
|
||||
Item 3.
|
||||
Item 4.
|
||||
Item 5.
|
||||
Item 6.
|
ITEM 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
($ in millions)
|
||||||
CURRENT ASSETS:
|
|
|
|
|
||||
Cash and cash equivalents ($1 and $1 attributable to our VIE)
|
|
$
|
13
|
|
|
$
|
882
|
|
Accounts receivable, net
|
|
1,019
|
|
|
1,057
|
|
||
Short-term derivative assets
|
|
71
|
|
|
—
|
|
||
Other current assets
|
|
144
|
|
|
203
|
|
||
Total Current Assets
|
|
1,247
|
|
|
2,142
|
|
||
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
Oil and natural gas properties, at cost based on full cost accounting:
|
|
|
|
|
||||
Proved oil and natural gas properties
($488 and $488 attributable to our VIE)
|
|
67,419
|
|
|
66,451
|
|
||
Unproved properties
|
|
4,096
|
|
|
4,802
|
|
||
Other property and equipment
|
|
2,020
|
|
|
2,053
|
|
||
Total Property and Equipment, at Cost
|
|
73,535
|
|
|
73,306
|
|
||
Less: accumulated depreciation, depletion and amortization
(($459) and ($458) attributable to our VIE)
|
|
(63,138
|
)
|
|
(62,726
|
)
|
||
Property and equipment held for sale, net
|
|
21
|
|
|
29
|
|
||
Total Property and Equipment, Net
|
|
10,418
|
|
|
10,609
|
|
||
LONG-TERM ASSETS:
|
|
|
|
|
||||
Long-term derivative assets
|
|
14
|
|
|
—
|
|
||
Other long-term assets
|
|
241
|
|
|
277
|
|
||
TOTAL ASSETS
|
|
$
|
11,920
|
|
|
$
|
13,028
|
|
|
|
|
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
($ in millions)
|
||||||
CURRENT LIABILITIES:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
718
|
|
|
$
|
672
|
|
Current maturities of long-term debt, net
|
|
3
|
|
|
503
|
|
||
Accrued interest
|
|
137
|
|
|
113
|
|
||
Short-term derivative liabilities
|
|
3
|
|
|
562
|
|
||
Other current liabilities ($4 and $3 attributable to our VIE)
|
|
1,297
|
|
|
1,798
|
|
||
Total Current Liabilities
|
|
2,158
|
|
|
3,648
|
|
||
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
Long-term debt, net
|
|
9,850
|
|
|
9,938
|
|
||
Long-term derivative liabilities
|
|
1
|
|
|
15
|
|
||
Asset retirement obligations, net of current portion
|
|
221
|
|
|
247
|
|
||
Other long-term liabilities
|
|
374
|
|
|
383
|
|
||
Total Long-Term Liabilities
|
|
10,446
|
|
|
10,583
|
|
||
CONTINGENCIES AND COMMITMENTS (Note 4)
|
|
|
|
|
||||
EQUITY:
|
|
|
|
|
||||
Chesapeake Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
5,603,458 and 5,839,506 shares outstanding |
|
1,671
|
|
|
1,771
|
|
||
Common stock, $0.01 par value,
2,000,000,000 and 1,500,000,000 shares authorized:
907,977,114 and 896,279,353 shares issued
|
|
9
|
|
|
9
|
|
||
Additional paid-in capital
|
|
14,458
|
|
|
14,486
|
|
||
Accumulated deficit
|
|
(16,969
|
)
|
|
(17,603
|
)
|
||
Accumulated other comprehensive loss
|
|
(75
|
)
|
|
(96
|
)
|
||
Less: treasury stock, at cost;
2,336,327 and 1,220,504 common shares
|
|
(32
|
)
|
|
(27
|
)
|
||
Total Chesapeake Stockholders’ Equity (Deficit)
|
|
(938
|
)
|
|
(1,460
|
)
|
||
Noncontrolling interests
|
|
254
|
|
|
257
|
|
||
Total Equity (Deficit)
|
|
(684
|
)
|
|
(1,203
|
)
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
11,920
|
|
|
$
|
13,028
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions except per share data)
|
||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and NGL
|
|
$
|
1,279
|
|
|
$
|
440
|
|
|
$
|
2,748
|
|
|
$
|
1,433
|
|
Marketing, gathering and compression
|
|
1,002
|
|
|
1,182
|
|
|
2,286
|
|
|
2,142
|
|
||||
Total Revenues
|
|
2,281
|
|
|
1,622
|
|
|
5,034
|
|
|
3,575
|
|
||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and NGL production
|
|
140
|
|
|
182
|
|
|
275
|
|
|
388
|
|
||||
Oil, natural gas and NGL gathering, processing and transportation
|
|
357
|
|
|
481
|
|
|
712
|
|
|
963
|
|
||||
Production taxes
|
|
21
|
|
|
19
|
|
|
43
|
|
|
37
|
|
||||
Marketing, gathering and compression
|
|
1,027
|
|
|
1,207
|
|
|
2,355
|
|
|
2,149
|
|
||||
General and administrative
|
|
70
|
|
|
61
|
|
|
135
|
|
|
109
|
|
||||
Restructuring and other termination costs
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Provision for legal contingencies
|
|
17
|
|
|
71
|
|
|
15
|
|
|
104
|
|
||||
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
202
|
|
|
277
|
|
|
399
|
|
|
540
|
|
||||
Depreciation and amortization of other assets
|
|
21
|
|
|
29
|
|
|
42
|
|
|
58
|
|
||||
Impairment of oil and natural gas properties
|
|
—
|
|
|
1,070
|
|
|
—
|
|
|
2,067
|
|
||||
Impairments of fixed assets and other
|
|
26
|
|
|
6
|
|
|
417
|
|
|
44
|
|
||||
Net (gains) losses on sales of fixed assets
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
(5
|
)
|
||||
Total Operating Expenses
|
|
1,882
|
|
|
3,405
|
|
|
4,394
|
|
|
6,457
|
|
||||
INCOME (LOSS) FROM OPERATIONS
|
|
399
|
|
|
(1,783
|
)
|
|
640
|
|
|
(2,882
|
)
|
||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(93
|
)
|
|
(62
|
)
|
|
(188
|
)
|
|
(124
|
)
|
||||
Losses on investments
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Loss on sale of investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Gains on purchases or exchanges of debt
|
|
191
|
|
|
68
|
|
|
184
|
|
|
168
|
|
||||
Other income (expense)
|
|
(1
|
)
|
|
3
|
|
|
2
|
|
|
6
|
|
||||
Total Other Income (Expense)
|
|
97
|
|
|
7
|
|
|
(2
|
)
|
|
38
|
|
||||
INCOME (LOSS) BEFORE INCOME TAXES
|
|
496
|
|
|
(1,776
|
)
|
|
638
|
|
|
(2,844
|
)
|
||||
Income Tax Expense
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
NET INCOME (LOSS)
|
|
495
|
|
|
(1,776
|
)
|
|
636
|
|
|
(2,844
|
)
|
||||
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
494
|
|
|
(1,776
|
)
|
|
634
|
|
|
(2,844
|
)
|
||||
Preferred stock dividends
|
|
(16
|
)
|
|
(42
|
)
|
|
(39
|
)
|
|
(85
|
)
|
||||
Loss on exchange of preferred stock
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
||||
Earnings allocated to participating securities
|
|
(8
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
470
|
|
|
$
|
(1,818
|
)
|
|
$
|
547
|
|
|
$
|
(2,929
|
)
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.52
|
|
|
$
|
(2.51
|
)
|
|
$
|
0.60
|
|
|
$
|
(4.21
|
)
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
(2.51
|
)
|
|
$
|
0.59
|
|
|
$
|
(4.21
|
)
|
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (in millions): |
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
908
|
|
|
724
|
|
|
907
|
|
|
695
|
|
||||
Diluted
|
|
1,114
|
|
|
724
|
|
|
1,053
|
|
|
695
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
NET INCOME (LOSS)
|
|
$
|
495
|
|
|
$
|
(1,776
|
)
|
|
$
|
636
|
|
|
$
|
(2,844
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAX:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) on derivative instruments,
net of income tax expense (benefit)
of $0, $2, $0 and ($1)
|
|
—
|
|
|
(15
|
)
|
|
4
|
|
|
(19
|
)
|
||||
Reclassification of losses on settled derivative instruments, net of income tax expense (benefit)
of $0, ($4), $0 and $3
|
|
7
|
|
|
10
|
|
|
17
|
|
|
14
|
|
||||
Other Comprehensive Income (Loss)
|
|
7
|
|
|
(5
|
)
|
|
21
|
|
|
(5
|
)
|
||||
COMPREHENSIVE INCOME (LOSS)
|
|
502
|
|
|
(1,781
|
)
|
|
657
|
|
|
(2,849
|
)
|
||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
501
|
|
|
$
|
(1,781
|
)
|
|
$
|
655
|
|
|
$
|
(2,849
|
)
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
NET INCOME (LOSS)
|
|
$
|
636
|
|
|
$
|
(2,844
|
)
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH
PROVIDED BY (USED IN) OPERATING ACTIVITIES:
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
|
441
|
|
|
598
|
|
||
Derivative (gains) losses, net
|
|
(522
|
)
|
|
278
|
|
||
Cash receipts (payments) on derivative settlements, net
|
|
(66
|
)
|
|
386
|
|
||
Stock-based compensation
|
|
27
|
|
|
25
|
|
||
Impairment of oil and natural gas properties
|
|
—
|
|
|
2,067
|
|
||
Net (gains) losses on sales of fixed assets
|
|
1
|
|
|
(5
|
)
|
||
Impairments of fixed assets and other
|
|
1
|
|
|
34
|
|
||
Losses on investments
|
|
—
|
|
|
2
|
|
||
Loss on sale of investment
|
|
—
|
|
|
10
|
|
||
Gains on purchases or exchanges of debt
|
|
(185
|
)
|
|
(168
|
)
|
||
Restructuring and other termination costs
|
|
—
|
|
|
3
|
|
||
Provision for legal contingencies
|
|
15
|
|
|
104
|
|
||
Other
|
|
(59
|
)
|
|
(51
|
)
|
||
Changes in assets and liabilities
|
|
(347
|
)
|
|
(765
|
)
|
||
Net Cash Used In Operating Activities
|
|
(58
|
)
|
|
(326
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Drilling and completion costs
|
|
(1,031
|
)
|
|
(609
|
)
|
||
Acquisitions of proved and unproved properties
|
|
(162
|
)
|
|
(426
|
)
|
||
Proceeds from divestitures of proved and unproved properties
|
|
951
|
|
|
964
|
|
||
Additions to other property and equipment
|
|
(7
|
)
|
|
(25
|
)
|
||
Proceeds from sales of other property and equipment
|
|
26
|
|
|
70
|
|
||
Cash paid for title defects
|
|
—
|
|
|
(69
|
)
|
||
Other
|
|
—
|
|
|
(4
|
)
|
||
Net Cash Used In Investing Activities
|
|
(223
|
)
|
|
(99
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Proceeds from revolving credit facility borrowings
|
|
2,551
|
|
|
2,477
|
|
||
Payments on revolving credit facility borrowings
|
|
(1,976
|
)
|
|
(2,377
|
)
|
||
Proceeds from issuance of senior notes, net
|
|
742
|
|
|
—
|
|
||
Cash paid to purchase debt
|
|
(1,746
|
)
|
|
(472
|
)
|
||
Cash paid for preferred stock dividends
|
|
(137
|
)
|
|
—
|
|
||
Distributions to noncontrolling interest owners
|
|
(5
|
)
|
|
(6
|
)
|
||
Other
|
|
(17
|
)
|
|
(18
|
)
|
||
Net Cash Used In Financing Activities
|
|
(588
|
)
|
|
(396
|
)
|
||
Net decrease in cash and cash equivalents
|
|
(869
|
)
|
|
(821
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
882
|
|
|
825
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
13
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
PREFERRED STOCK:
|
|
|
|
|
||||
Balance, beginning of period
|
|
$
|
1,771
|
|
|
$
|
3,062
|
|
Exchange/conversions of 236,048 and 25,802 shares of preferred stock for common stock
|
|
(100
|
)
|
|
(26
|
)
|
||
Balance, end of period
|
|
1,671
|
|
|
3,036
|
|
||
COMMON STOCK:
|
|
|
|
|
||||
Balance, beginning of period
|
|
9
|
|
|
7
|
|
||
Exchange of senior notes and contingent convertible notes
|
|
—
|
|
|
1
|
|
||
Balance, end of period
|
|
9
|
|
|
8
|
|
||
ADDITIONAL PAID-IN CAPITAL:
|
|
|
|
|
||||
Balance, beginning of period
|
|
14,486
|
|
|
12,403
|
|
||
Stock-based compensation
|
|
29
|
|
|
31
|
|
||
Exchange of contingent convertible notes for 0 and 55,427,782 shares of common stock
|
|
—
|
|
|
241
|
|
||
Exchange of senior notes for 0 and 53,923,925 shares of common stock
|
|
—
|
|
|
229
|
|
||
Exchange/conversion of preferred stock for 9,965,835 and 1,021,506
shares of common stock
|
|
100
|
|
|
26
|
|
||
Equity component of contingent convertible notes repurchased
|
|
(20
|
)
|
|
—
|
|
||
Dividends on preferred stock
|
|
(137
|
)
|
|
—
|
|
||
Balance, end of period
|
|
14,458
|
|
|
12,930
|
|
||
RETAINED EARNINGS (ACCUMULATED DEFICIT):
|
|
|
|
|
||||
Balance, beginning of period
|
|
(17,603
|
)
|
|
(13,202
|
)
|
||
Net income (loss) attributable to Chesapeake
|
|
634
|
|
|
(2,844
|
)
|
||
Balance, end of period
|
|
(16,969
|
)
|
|
(16,046
|
)
|
||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
||||
Balance, beginning of period
|
|
(96
|
)
|
|
(99
|
)
|
||
Hedging activity
|
|
21
|
|
|
(5
|
)
|
||
Balance, end of period
|
|
(75
|
)
|
|
(104
|
)
|
||
TREASURY STOCK – COMMON:
|
|
|
|
|
||||
Balance, beginning of period
|
|
(27
|
)
|
|
(33
|
)
|
||
Purchase of 1,189,813 and 22,810 shares for company benefit plans
|
|
(6
|
)
|
|
—
|
|
||
Release of 73,990 and 157,514 shares from company benefit plans
|
|
1
|
|
|
4
|
|
||
Balance, end of period
|
|
(32
|
)
|
|
(29
|
)
|
||
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
(938
|
)
|
|
(205
|
)
|
||
NONCONTROLLING INTERESTS:
|
|
|
|
|
||||
Balance, beginning of period
|
|
257
|
|
|
259
|
|
||
Net income attributable to noncontrolling interests
|
|
2
|
|
|
—
|
|
||
Distributions to noncontrolling interest owners
|
|
(5
|
)
|
|
2
|
|
||
Balance, end of period
|
|
254
|
|
|
261
|
|
||
TOTAL EQUITY (DEFICIT)
|
|
$
|
(684
|
)
|
|
$
|
56
|
|
1.
|
Basis of Presentation
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
|
|
As Previously
Reported |
|
Revision
Adjustment
|
|
As
Revised
|
||||||
|
|
($ in millions except per share data)
|
||||||||||
Provision for legal contingencies
|
|
$
|
82
|
|
|
$
|
(11
|
)
|
|
$
|
71
|
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
$
|
265
|
|
|
$
|
12
|
|
|
$
|
277
|
|
Impairment of oil and natural gas properties
|
|
$
|
1,045
|
|
|
$
|
25
|
|
|
$
|
1,070
|
|
Total operating expenses
|
|
$
|
3,379
|
|
|
$
|
26
|
|
|
$
|
3,405
|
|
Loss from operations
|
|
$
|
(1,757
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,783
|
)
|
Loss before income taxes
|
|
$
|
(1,750
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,776
|
)
|
Net loss
|
|
$
|
(1,750
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,776
|
)
|
Net loss attributable to Chesapeake
|
|
$
|
(1,750
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,776
|
)
|
Net loss available to common stockholders
|
|
$
|
(1,792
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,818
|
)
|
Earnings (loss) per common share basic
|
|
$
|
(2.48
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(2.51
|
)
|
Earnings (loss) per common share diluted
|
|
$
|
(2.48
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(2.51
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2016
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS |
|
As Previously
Reported
|
|
Revision
Adjustment
|
|
As
Revised
|
||||||
|
|
($ in millions except per share data)
|
||||||||||
Provision for legal contingencies
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
104
|
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
$
|
536
|
|
|
$
|
4
|
|
|
$
|
540
|
|
Impairment of oil and natural gas properties
|
|
$
|
1,898
|
|
|
$
|
169
|
|
|
$
|
2,067
|
|
Total operating expenses
|
|
$
|
6,284
|
|
|
$
|
173
|
|
|
$
|
6,457
|
|
Loss from operations
|
|
$
|
(2,709
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,882
|
)
|
Loss before income taxes
|
|
$
|
(2,671
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,844
|
)
|
Net loss
|
|
$
|
(2,671
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,844
|
)
|
Net loss attributable to Chesapeake
|
|
$
|
(2,671
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,844
|
)
|
Net loss available to common stockholders
|
|
$
|
(2,756
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,929
|
)
|
Earnings (loss) per common share basic
|
|
$
|
(3.97
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(4.21
|
)
|
Earnings (loss) per common share diluted
|
|
$
|
(3.97
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(4.21
|
)
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (LOSS)
|
|
As Previously
Reported
|
|
Revision
Adjustment
|
|
As
Revised
|
||||||
|
|
($ in millions)
|
||||||||||
Net loss
|
|
$
|
(1,750
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,776
|
)
|
Comprehensive loss
|
|
$
|
(1,755
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,781
|
)
|
Comprehensive loss attributable to Chesapeake
|
|
$
|
(1,755
|
)
|
|
$
|
(26
|
)
|
|
$
|
(1,781
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2016
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (LOSS) |
|
As Previously
Reported |
|
Revision
Adjustment |
|
As
Revised |
||||||
|
|
($ in millions)
|
||||||||||
Net loss
|
|
$
|
(2,671
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,844
|
)
|
Comprehensive loss
|
|
$
|
(2,676
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,849
|
)
|
Comprehensive loss attributable to Chesapeake
|
|
$
|
(2,676
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,849
|
)
|
|
|
Six Months Ended June 30, 2016
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS |
|
As Previously
Reported |
|
Revision
Adjustment |
|
As
Revised |
||||||
|
|
($ in millions)
|
||||||||||
Net loss
|
|
$
|
(2,671
|
)
|
|
$
|
(173
|
)
|
|
$
|
(2,844
|
)
|
Depreciation, depletion and amortization
|
|
$
|
594
|
|
|
$
|
4
|
|
|
$
|
598
|
|
Impairment of oil and natural gas properties
|
|
$
|
1,898
|
|
|
$
|
169
|
|
|
$
|
2,067
|
|
Provision for legal contingencies
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
104
|
|
Net cash used in operating activities
|
|
$
|
(326
|
)
|
|
$
|
—
|
|
|
$
|
(326
|
)
|
2.
|
Earnings Per Share
|
|
|
Shares
|
|
|
|
(in millions)
|
|
Three Months Ended June 30, 2017
|
|
|
|
Participating securities
|
|
1
|
|
Three Months Ended June 30, 2016
|
|
|
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
5.75% cumulative convertible preferred stock
|
|
58
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
42
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
6
|
|
4.50% cumulative convertible preferred stock
|
|
6
|
|
Participating securities
|
|
1
|
|
Six Months Ended June 30, 2017
|
|
|
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
5.75% cumulative convertible preferred stock
|
|
31
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
18
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
5
|
|
4.50% cumulative convertible preferred stock
|
|
6
|
|
Participating securities
|
|
1
|
|
Common stock equivalent of our preferred stock outstanding prior to exchange:
|
|
|
|
5.75% cumulative convertible preferred stock exchanged
|
|
1
|
|
Six Months Ended June 30, 2016
|
|
|
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
5.75% cumulative convertible preferred stock
|
|
58
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
42
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
6
|
|
4.50% cumulative convertible preferred stock
|
|
6
|
|
Participating securities
|
|
1
|
|
|
|
Income (Numerator)
|
|
Weighted
Average
Shares
(Denominator)
|
|
Per
Share
Amount
|
|||||
|
|
(in millions, except per share data)
|
|||||||||
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|||||
Basic EPS
|
|
$
|
470
|
|
|
908
|
|
|
$
|
0.52
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|||||
5.75% cumulative convertible preferred stock
|
|
11
|
|
|
31
|
|
|
|
|||
5.75% cumulative convertible preferred stock
(series A)
|
|
7
|
|
|
18
|
|
|
|
|||
5.00% cumulative convertible preferred stock
(series 2005B)
|
|
2
|
|
|
5
|
|
|
|
|||
4.50% cumulative convertible preferred stock
|
|
3
|
|
|
6
|
|
|
|
|||
5.5% convertible senior notes due 2026
|
|
36
|
|
|
146
|
|
|
|
|||
Diluted EPS
|
|
$
|
529
|
|
|
1,114
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|||||
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|||||
Basic EPS
|
|
$
|
547
|
|
|
907
|
|
|
$
|
0.60
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|||||
5.5% convertible senior notes due 2026
|
|
72
|
|
|
146
|
|
|
|
|||
Diluted EPS
|
|
$
|
619
|
|
|
1,053
|
|
|
$
|
0.59
|
|
3.
|
Debt
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Principal
Amount
|
|
Carrying
Amount |
|
Principal
Amount |
|
Carrying
Amount |
||||||||
|
|
($ in millions)
|
||||||||||||||
Term loan due 2021
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
—
|
|
|
—
|
|
|
258
|
|
|
258
|
|
||||
6.5% senior notes due 2017
|
|
—
|
|
|
—
|
|
|
134
|
|
|
134
|
|
||||
7.25% senior notes due 2018
|
|
46
|
|
|
46
|
|
|
64
|
|
|
64
|
|
||||
Floating rate senior notes due 2019
|
|
380
|
|
|
380
|
|
|
380
|
|
|
380
|
|
||||
6.625% senior notes due 2020
|
|
572
|
|
|
572
|
|
|
780
|
|
|
780
|
|
||||
6.875% senior notes due 2020
|
|
279
|
|
|
279
|
|
|
279
|
|
|
279
|
|
||||
6.125% senior notes due 2021
|
|
550
|
|
|
550
|
|
|
550
|
|
|
550
|
|
||||
5.375% senior notes due 2021
|
|
270
|
|
|
270
|
|
|
270
|
|
|
270
|
|
||||
4.875% senior notes due 2022
|
|
451
|
|
|
451
|
|
|
451
|
|
|
451
|
|
||||
8.00% senior secured second lien notes due 2022
(b)
|
|
1,737
|
|
|
2,385
|
|
|
2,419
|
|
|
3,409
|
|
||||
5.75% senior notes due 2023
|
|
338
|
|
|
338
|
|
|
338
|
|
|
338
|
|
||||
8.00% senior notes due 2025
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
||||
5.5% convertible senior notes due 2026
(c)(e)
|
|
1,250
|
|
|
824
|
|
|
1,250
|
|
|
811
|
|
||||
8.00% senior notes due 2027
|
|
750
|
|
|
750
|
|
|
—
|
|
|
—
|
|
||||
2.75% contingent convertible senior notes due 2035
(d)
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
2.5% contingent convertible senior notes due 2037
(d)
|
|
1
|
|
|
1
|
|
|
114
|
|
|
112
|
|
||||
2.25% contingent convertible senior notes due 2038
(d)(e)
|
|
9
|
|
|
8
|
|
|
200
|
|
|
180
|
|
||||
Revolving credit facility
|
|
575
|
|
|
575
|
|
|
—
|
|
|
—
|
|
||||
Debt issuance costs
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(64
|
)
|
||||
Discount on senior notes
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(16
|
)
|
||||
Interest rate derivatives
(f)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
||||
Total debt, net
|
|
9,710
|
|
|
9,853
|
|
|
9,989
|
|
|
10,441
|
|
||||
Less current maturities of long-term debt, net
(g)
|
|
(3
|
)
|
|
(3
|
)
|
|
(506
|
)
|
|
(503
|
)
|
||||
Total long-term debt, net
|
|
$
|
9,707
|
|
|
$
|
9,850
|
|
|
$
|
9,483
|
|
|
$
|
9,938
|
|
(a)
|
The principal and carrying amounts shown are based on the exchange rate of
$1.0517
to €1.00 as of December 31, 2016. See
Foreign Currency Derivatives
in Note 8 for information on our related foreign currency derivatives.
|
(b)
|
The carrying amounts as of
June 30, 2017
and December 31, 2016, include premium amounts of
$648 million
and
$990 million
, respectively, associated with a troubled debt restructuring. The premium is being amortized based on the effective yield method.
|
(c)
|
The conversion and redemption provisions of our convertible senior notes are as follows:
|
(d)
|
The repurchase, conversion, contingent interest and redemption provisions of our contingent convertible senior notes are as follows:
|
|
Contingent
Convertible
Senior Notes
|
|
Holders' Demand
Repurchase Dates
|
|
Common Stock
Price Conversion Thresholds |
|
Contingent Interest
First Payable
(if applicable)
|
||
|
2.75% due 2035
|
|
November 15, 2020, 2025, 2030
|
|
$
|
45.02
|
|
|
May 14, 2016
|
|
2.5% due 2037
|
|
May 15, 2022, 2027, 2032
|
|
$
|
59.44
|
|
|
November 14, 2017
|
|
2.25% due 2038
|
|
December 15, 2018, 2023, 2028, 2033
|
|
$
|
100.20
|
|
|
June 14, 2019
|
(e)
|
The carrying amounts as of
June 30, 2017
and December 31, 2016, are reflected net of discounts of
$427 million
and
$461 million
, respectively, associated with the equity component of our convertible and contingent convertible senior notes. This amount is being amortized based on the effective yield method through the first demand repurchase date as applicable.
|
(f)
|
See
Interest Rate Derivatives
in Note 8 for further discussion related to these instruments.
|
(g)
|
As of
June 30, 2017
, current maturities of long-term debt, net includes our
2.75%
Contingent Convertible Senior Notes due 2035 and our
2.5%
Contingent Convertible Senior Notes due 2037. As discussed in footnote (d) above, we redeemed both series of these notes in July 2017.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
Short-term debt (Level 1)
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
503
|
|
|
$
|
511
|
|
Long-term debt (Level 1)
|
|
$
|
2,876
|
|
|
$
|
2,791
|
|
|
$
|
3,271
|
|
|
$
|
3,216
|
|
Long-term debt (Level 2)
|
|
$
|
6,972
|
|
|
$
|
6,890
|
|
|
$
|
6,664
|
|
|
$
|
6,654
|
|
4.
|
Contingencies and Commitments
|
|
|
June 30,
2017 |
||
|
|
($ in millions)
|
||
2017
|
|
$
|
664
|
|
2018
|
|
1,096
|
|
|
2019
|
|
1,061
|
|
|
2020
|
|
990
|
|
|
2021
|
|
894
|
|
|
2022 – 2035
|
|
5,213
|
|
|
Total
|
|
$
|
9,918
|
|
5.
|
Other Liabilities
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
($ in millions)
|
||||||
Revenues and royalties due others
|
|
$
|
481
|
|
|
$
|
543
|
|
Accrued drilling and production costs
|
|
259
|
|
|
169
|
|
||
Joint interest prepayments received
|
|
72
|
|
|
71
|
|
||
Accrued compensation and benefits
|
|
158
|
|
|
239
|
|
||
Other accrued taxes
|
|
58
|
|
|
32
|
|
||
Bank of New York Mellon legal accrual
(a)
|
|
—
|
|
|
440
|
|
||
Other
|
|
269
|
|
|
304
|
|
||
Total other current liabilities
|
|
$
|
1,297
|
|
|
$
|
1,798
|
|
(a)
|
In the Current Quarter, we received notice from the U.S. Supreme Court that it would not review our appeal of the decision by the U.S. District Court for the Southern District of New York regarding the redemption at par value of our
6.775%
Senior Notes due 2019. As a result of the decision, we paid
$441 million
with cash on hand and borrowings under the credit facility, and the related supersedeas bond was released.
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
($ in millions)
|
||||||
CHK Utica ORRI conveyance obligation
(a)
|
|
$
|
164
|
|
|
$
|
160
|
|
Unrecognized tax benefits
|
|
98
|
|
|
97
|
|
||
Other
|
|
112
|
|
|
126
|
|
||
Total other long-term liabilities
|
|
$
|
374
|
|
|
$
|
383
|
|
(a)
|
The CHK Utica L.L.C. investors’ right to receive proportionately a
3%
overriding royalty interest (ORRI) in the first
1,500
net wells drilled on our Utica Shale leasehold is subject to an increase to
4%
on net wells earned in any year following a year in which we do not meet our net well commitment under the ORRI obligation, which runs through 2023. The liability represents the obligation to deliver future ORRIs. As of
June 30, 2017
, and December 31, 2016, approximately
$30 million
and
$43 million
of the total ORRI obligations are recorded in other current liabilities.
|
6.
|
Equity
|
|
|
Six Months Ended
June 30, |
||||
|
|
2017
|
|
2016
|
||
|
|
(in thousands)
|
||||
Shares issued as of January 1
|
|
896,279
|
|
|
664,796
|
|
Exchange of convertible notes
|
|
—
|
|
|
55,428
|
|
Exchange of senior notes
|
|
—
|
|
|
53,924
|
|
Exchange/conversion of preferred stock
|
|
9,966
|
|
|
1,021
|
|
Restricted stock issuances (net of forfeitures and cancellations)
|
|
1,732
|
|
|
1,529
|
|
Shares issued as of June 30
|
|
907,977
|
|
|
776,698
|
|
|
|
5.75%
|
|
5.75% (A)
|
|
4.50%
|
|
5.00%
(2005B)
|
||||
|
|
(in thousands)
|
||||||||||
Shares outstanding as of January 1, 2017
|
|
843
|
|
|
476
|
|
|
2,559
|
|
|
1,962
|
|
Preferred stock conversions/exchanges
(a)
|
|
(73
|
)
|
|
(13
|
)
|
|
—
|
|
|
(151
|
)
|
Shares outstanding as of June 30, 2017
|
|
770
|
|
|
463
|
|
|
2,559
|
|
|
1,811
|
|
|
|
|
|
|
|
|
|
|
||||
Shares outstanding as of January 1, 2016
|
|
1,497
|
|
|
1,100
|
|
|
2,559
|
|
|
2,096
|
|
Preferred stock conversions/exchanges
(b)
|
|
(25
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
Shares outstanding as of June 30, 2016
|
|
1,472
|
|
|
1,099
|
|
|
2,559
|
|
|
2,096
|
|
(a)
|
In the Current Period, holders of our
5.75%
Cumulative Convertible Preferred Stock exchanged
72,600
shares into
7,442,156
shares of common stock, holders of our
5.75%
(Series A) Cumulative Convertible Preferred Stock exchanged
12,500
shares into
1,205,923
shares of common stock and holders of our
5.00%
(Series 2005B) Cumulative Convertible Preferred Stock exchanged
150,948
shares into
1,317,756
shares of common stock. In connection with the exchanges, we recognized a loss equal to the excess of the fair value of all common stock issued in exchange for the preferred stock over the fair value of the common stock issuable pursuant to the original terms of the preferred stock. The loss of
$41 million
is reflected as a reduction to net income available to common stockholders for the purpose of calculating earnings per common share.
|
(b)
|
In the Prior Period, holders of our
5.75%
Cumulative Convertible Preferred Stock converted
24,601
shares into
975,488
shares of common stock and holders of our
5.75%
(Series A) Cumulative Convertible Preferred Stock converted
1,201
shares into
46,018
shares of common stock.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
Balance, as of January 1
|
|
$
|
(96
|
)
|
|
$
|
(99
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
4
|
|
|
(19
|
)
|
||
Amounts reclassified from accumulated other comprehensive income
|
|
17
|
|
|
14
|
|
||
Net other comprehensive income (loss)
|
|
21
|
|
|
(5
|
)
|
||
Balance, as of June 30
|
|
$
|
(75
|
)
|
|
$
|
(104
|
)
|
7.
|
Share-Based Compensation
|
|
|
Shares of
Unvested
Restricted Stock
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
Unvested restricted stock as of January 1, 2017
|
|
9,092
|
|
|
$
|
11.39
|
|
Granted
|
|
9,457
|
|
|
$
|
5.46
|
|
Vested
|
|
(3,547
|
)
|
|
$
|
14.33
|
|
Forfeited
|
|
(737
|
)
|
|
$
|
9.38
|
|
Unvested restricted stock as of June 30, 2017
|
|
14,265
|
|
|
$
|
6.83
|
|
Expected option life – years
|
|
6.0
|
|
Volatility
|
|
62.42
|
%
|
Risk-free interest rate
|
|
2.17
|
%
|
Dividend yield
|
|
—
|
%
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise Price Per Share
|
|
Weighted
Average
Contract Life in Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
Outstanding as of January 1, 2017
|
|
8,593
|
|
|
$
|
11.88
|
|
|
7.22
|
|
$
|
14
|
|
Granted
|
|
9,226
|
|
|
$
|
5.45
|
|
|
|
|
|
||
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
Expired
|
|
(277
|
)
|
|
$
|
18.74
|
|
|
|
|
|
||
Forfeited
|
|
(806
|
)
|
|
$
|
10.45
|
|
|
|
|
|
||
Outstanding as of June 30, 2017
|
|
16,736
|
|
|
$
|
8.29
|
|
|
8.18
|
|
$
|
5
|
|
Exercisable as of June 30, 2017
|
|
4,738
|
|
|
$
|
15.37
|
|
|
5.44
|
|
$
|
2
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
General and administrative expenses
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
18
|
|
Oil and natural gas properties
|
|
3
|
|
|
5
|
|
|
7
|
|
|
9
|
|
||||
Oil, natural gas and NGL production expenses
|
|
4
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
Marketing, gathering and compression expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total restricted stock and stock option compensation
|
|
$
|
19
|
|
|
$
|
18
|
|
|
$
|
34
|
|
|
$
|
34
|
|
Volatility
|
|
83.94
|
%
|
Risk-free interest rate
|
|
1.47
|
%
|
Dividend yield for value of awards
|
|
—
|
%
|
|
|
|
|
Grant Date
Fair Value
|
|
June 30, 2017
|
|||||||||
|
|
Units
|
|
|
Fair Value
|
|
Vested Liability
|
||||||||
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|||||||||
2017 Awards:
|
|
|
|
|
|
|
|
|
|||||||
Payable 2020
|
|
1,217,774
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
2
|
|
2016 Awards:
|
|
|
|
|
|
|
|
|
|||||||
Payable 2019
|
|
2,348,893
|
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
10
|
|
2015 Awards:
|
|
|
|
|
|
|
|
|
|||||||
Payable 2018
|
|
629,694
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
General and administrative expenses
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
Restructuring and other termination costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total PSU compensation
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
8.
|
Derivative and Hedging Activities
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
•
|
Collars
: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party.
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Volume
|
|
Fair Value
|
|
Volume
|
|
Fair Value
|
||||||
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
Fixed-price swaps
|
|
13
|
|
|
$
|
45
|
|
|
23
|
|
|
$
|
(140
|
)
|
Call options
|
|
3
|
|
|
—
|
|
|
5
|
|
|
(1
|
)
|
||
Total oil
|
|
16
|
|
|
45
|
|
|
28
|
|
|
(141
|
)
|
||
Natural gas (tbtu):
|
|
|
|
|
|
|
|
|
||||||
Fixed-price swaps
|
|
704
|
|
|
28
|
|
|
719
|
|
|
(349
|
)
|
||
Collars
|
|
71
|
|
|
10
|
|
|
60
|
|
|
(9
|
)
|
||
Call options
|
|
90
|
|
|
—
|
|
|
114
|
|
|
—
|
|
||
Basis protection swaps
|
|
13
|
|
|
(2
|
)
|
|
31
|
|
|
(5
|
)
|
||
Total natural gas
|
|
878
|
|
|
36
|
|
|
924
|
|
|
(363
|
)
|
||
NGL (mmgal):
|
|
|
|
|
|
|
|
|
||||||
Fixed-price swaps
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||
Total estimated fair value
|
|
|
|
$
|
81
|
|
|
|
|
$
|
(504
|
)
|
Balance Sheet Classification
|
|
Gross
Fair Value
|
|
Amounts Netted
in the
Condensed
Consolidated
Balance Sheets
|
|
Net Fair Value
Presented in the
Condensed
Consolidated
Balance Sheet
|
||||||
|
|
($ in millions)
|
||||||||||
As of June 30, 2017
|
|
|
|
|
|
|
||||||
Commodity Contracts:
|
|
|
|
|
|
|
||||||
Short-term derivative asset
|
|
$
|
92
|
|
|
$
|
(21
|
)
|
|
$
|
71
|
|
Short-term derivative liability
|
|
(24
|
)
|
|
21
|
|
|
(3
|
)
|
|||
Long-term derivative asset
|
|
14
|
|
|
—
|
|
|
14
|
|
|||
Long-term derivative liability
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Total commodity contracts
|
|
81
|
|
|
—
|
|
|
81
|
|
|||
Total derivatives
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2016
|
|
|
|
|
|
|
||||||
Commodity Contracts:
|
|
|
|
|
|
|
||||||
Short-term derivative asset
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Short-term derivative liability
|
|
(490
|
)
|
|
1
|
|
|
(489
|
)
|
|||
Long-term derivative liability
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||
Total commodity contracts
|
|
(504
|
)
|
|
—
|
|
|
(504
|
)
|
|||
Foreign Currency Contracts:
(a)
|
|
|
|
|
|
|
||||||
Short-term derivative liability
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||
Total foreign currency contracts
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||
Total derivatives
|
|
$
|
(577
|
)
|
|
$
|
—
|
|
|
$
|
(577
|
)
|
(a)
|
Designated as cash flow hedging instruments.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Oil, natural gas and NGL revenues
|
|
$
|
1,079
|
|
|
$
|
884
|
|
|
$
|
2,226
|
|
|
$
|
1,696
|
|
Gains (losses) on undesignated oil, natural gas
and NGL derivatives
|
|
207
|
|
|
(438
|
)
|
|
539
|
|
|
(246
|
)
|
||||
Losses on terminated cash flow hedges
|
|
(7
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
(17
|
)
|
||||
Total oil, natural gas and NGL revenues
|
|
$
|
1,279
|
|
|
$
|
440
|
|
|
$
|
2,748
|
|
|
$
|
1,433
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Marketing, gathering and compression revenues
|
|
$
|
1,002
|
|
|
$
|
1,219
|
|
|
$
|
2,286
|
|
|
$
|
2,159
|
|
Losses on undesignated supply contract derivatives
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(17
|
)
|
||||
Total marketing, gathering and compression revenues
|
|
$
|
1,002
|
|
|
$
|
1,182
|
|
|
$
|
2,286
|
|
|
$
|
2,142
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Interest expense on senior notes
|
|
$
|
136
|
|
|
$
|
148
|
|
|
$
|
272
|
|
|
$
|
305
|
|
Interest expense on term loan
|
|
32
|
|
|
—
|
|
|
64
|
|
|
—
|
|
||||
Amortization of loan discount, issuance costs and other
|
|
6
|
|
|
7
|
|
|
15
|
|
|
18
|
|
||||
Amortization of premium associated with troubled debt restructuring
|
|
(42
|
)
|
|
(41
|
)
|
|
(83
|
)
|
|
(83
|
)
|
||||
Interest expense on revolving credit facilities
|
|
8
|
|
|
12
|
|
|
17
|
|
|
17
|
|
||||
Gains on terminated fair value hedges
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
(Gains) losses on undesignated interest rate derivatives
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Capitalized interest
|
|
(47
|
)
|
|
(63
|
)
|
|
(98
|
)
|
|
(132
|
)
|
||||
Total interest expense
|
|
$
|
93
|
|
|
$
|
62
|
|
|
$
|
188
|
|
|
$
|
124
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Before
Tax |
|
After
Tax |
|
Before
Tax |
|
After
Tax |
||||||||
|
|
($ in millions)
|
||||||||||||||
Balance, beginning of period
|
|
$
|
(139
|
)
|
|
$
|
(82
|
)
|
|
$
|
(156
|
)
|
|
$
|
(99
|
)
|
Net change in fair value
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(15
|
)
|
||||
Losses reclassified to income
|
|
7
|
|
|
7
|
|
|
6
|
|
|
10
|
|
||||
Balance, end of period
|
|
$
|
(132
|
)
|
|
$
|
(75
|
)
|
|
$
|
(163
|
)
|
|
$
|
(104
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Before
Tax |
|
After
Tax |
|
Before
Tax |
|
After
Tax |
||||||||
|
|
($ in millions)
|
||||||||||||||
Balance, beginning of period
|
|
$
|
(153
|
)
|
|
$
|
(96
|
)
|
|
$
|
(160
|
)
|
|
$
|
(99
|
)
|
Net change in fair value
|
|
4
|
|
|
4
|
|
|
(20
|
)
|
|
(19
|
)
|
||||
Losses reclassified to income
|
|
17
|
|
|
17
|
|
|
17
|
|
|
14
|
|
||||
Balance, end of period
|
|
$
|
(132
|
)
|
|
$
|
(75
|
)
|
|
$
|
(163
|
)
|
|
$
|
(104
|
)
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
($ in millions)
|
|
|
||||||||||
As of June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Commodity assets
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
10
|
|
|
$
|
107
|
|
Commodity liabilities
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
||||
Total derivatives
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
10
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Commodity assets
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Commodity liabilities
|
|
—
|
|
|
(495
|
)
|
|
(10
|
)
|
|
(505
|
)
|
||||
Foreign currency liabilities
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
||||
Total derivatives
|
|
$
|
—
|
|
|
$
|
(567
|
)
|
|
$
|
(10
|
)
|
|
$
|
(577
|
)
|
|
|
Commodity
Derivatives
|
|
Supply
Contracts
|
||||
|
|
($ in millions)
|
||||||
Balance, as of January 1, 2017
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
Included in earnings
(a)
|
|
19
|
|
|
—
|
|
||
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
Settlements
|
|
1
|
|
|
—
|
|
||
Balance, as of June 30, 2017
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Balance, as of January 1, 2016
|
|
$
|
(91
|
)
|
|
$
|
297
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
Included in earnings
(a)
|
|
(8
|
)
|
|
13
|
|
||
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
Settlements
|
|
28
|
|
|
(30
|
)
|
||
Balance, as of June 30, 2016
|
|
$
|
(71
|
)
|
|
$
|
280
|
|
(a)
|
|
|
Oil, Natural Gas
and NGL
Sales
|
|
Marketing, Gathering and Compression Revenue
|
||||||||||||
|
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Total gains (losses) included in earnings for the period
|
|
$
|
19
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
Change in unrealized gains (losses) related to assets still held at reporting date
|
|
$
|
12
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
June 30, 2017 |
||
|
|
|
|
|
|
|
|
($ in millions)
|
||
Oil trades
|
|
Oil price volatility curves
|
|
19.14% – 26.38%
|
|
24.85%
|
|
$
|
—
|
|
Natural gas trades
|
|
Natural gas price volatility
curves
|
|
20.78% – 56.51%
|
|
43.10%
|
|
$
|
10
|
|
9.
|
Oil and Natural Gas Property Transactions
|
|
|
|
|
|
|
|
|
Volume Sold
|
||||||||||||
VPP #
|
|
Date of VPP
|
|
Location
|
|
Proceeds
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||
|
|
|
|
|
|
($ in millions)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||||
9
|
|
May 2011
|
|
Mid-Continent
|
|
$
|
853
|
|
|
1.7
|
|
|
138
|
|
|
4.8
|
|
|
177
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||||
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||||||
10
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.0
|
|
|
1.2
|
|
|
146.0
|
|
|
2.3
|
|
9
|
|
35.2
|
|
|
3.0
|
|
|
81.3
|
|
|
3.7
|
|
|
38.5
|
|
|
3.3
|
|
|
87.6
|
|
|
4.1
|
|
4
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
|
1.9
|
|
|
—
|
|
|
2.0
|
|
3
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
2
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
1
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|
|
35.2
|
|
|
3.0
|
|
|
81.3
|
|
|
3.7
|
|
|
90.4
|
|
|
11.1
|
|
|
233.6
|
|
|
13.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||||
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||||||
10
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108.0
|
|
|
3.0
|
|
|
368.7
|
|
|
5.8
|
|
9
|
|
71.1
|
|
|
6.1
|
|
|
164.1
|
|
|
7.5
|
|
|
77.9
|
|
|
6.7
|
|
|
176.9
|
|
|
8.2
|
|
4
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
3.8
|
|
|
—
|
|
|
3.9
|
|
3
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
2
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
1
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|
|
71.1
|
|
|
6.1
|
|
|
164.1
|
|
|
7.5
|
|
|
205.9
|
|
|
23.9
|
|
|
545.6
|
|
|
28.3
|
|
(a)
|
In connection with certain asset divestitures in 2016, we purchased the remaining oil and natural gas interests previously sold in connection with VPP #10, VPP #4, VPP #3, VPP #2 and VPP #1. A majority of the oil and natural gas interests purchased were subsequently sold to the buyers of the assets.
|
|
|
|
|
Volume Remaining as of June 30, 2017
|
||||||||||
VPP #
|
|
Term Remaining
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
(in months)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||
9
|
|
44
|
|
0.4
|
|
|
39.7
|
|
|
1.1
|
|
|
48.7
|
|
10.
|
Variable Interest Entities
|
11.
|
Impairments
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Natural gas compressors
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Buildings and land
|
|
2
|
|
|
—
|
|
|
2
|
|
|
7
|
|
||||
Other
|
|
24
|
|
|
6
|
|
|
415
|
|
|
17
|
|
||||
Total impairments of fixed assets and other
|
|
$
|
26
|
|
|
$
|
6
|
|
|
$
|
417
|
|
|
$
|
44
|
|
12.
|
Income Taxes
|
13.
|
Fair Value Measurements
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
($ in millions)
|
||||||||||||||
As of June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
Other current liabilities
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
||||
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Other current liabilities
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
Total
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
14.
|
Segment Information
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||
Three Months Ended
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
1,279
|
|
|
$
|
2,052
|
|
|
$
|
—
|
|
|
$
|
(1,050
|
)
|
|
$
|
2,281
|
|
Intersegment revenues
|
|
—
|
|
|
(1,050
|
)
|
|
—
|
|
|
1,050
|
|
|
—
|
|
|||||
Total Revenues
|
|
$
|
1,279
|
|
|
$
|
1,002
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,281
|
|
Income (Loss) Before
Income Taxes
|
|
$
|
541
|
|
|
$
|
(61
|
)
|
|
$
|
(12
|
)
|
|
$
|
28
|
|
|
$
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
440
|
|
|
$
|
2,030
|
|
|
$
|
—
|
|
|
$
|
(848
|
)
|
|
$
|
1,622
|
|
Intersegment revenues
|
|
—
|
|
|
(848
|
)
|
|
—
|
|
|
848
|
|
|
—
|
|
|||||
Total Revenues
|
|
$
|
440
|
|
|
$
|
1,182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,622
|
|
Income (Loss) Before
Income Taxes
(as previously reported)
|
|
$
|
(1,755
|
)
|
|
$
|
(44
|
)
|
|
$
|
(8
|
)
|
|
$
|
57
|
|
|
$
|
(1,750
|
)
|
Income (Loss) Before
Income Taxes
(as revised)
|
|
$
|
(1,781
|
)
|
|
$
|
(44
|
)
|
|
$
|
(8
|
)
|
|
$
|
57
|
|
|
$
|
(1,776
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
2,748
|
|
|
$
|
4,456
|
|
|
$
|
—
|
|
|
$
|
(2,170
|
)
|
|
$
|
5,034
|
|
Intersegment revenues
|
|
—
|
|
|
(2,170
|
)
|
|
—
|
|
|
2,170
|
|
|
—
|
|
|||||
Total Revenues
|
|
$
|
2,748
|
|
|
$
|
2,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,034
|
|
Income (Loss) Before
Income Taxes
|
|
$
|
1,108
|
|
|
$
|
(447
|
)
|
|
$
|
(22
|
)
|
|
$
|
(1
|
)
|
|
$
|
638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||
Six Months Ended
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
1,433
|
|
|
$
|
3,773
|
|
|
$
|
—
|
|
|
$
|
(1,631
|
)
|
|
$
|
3,575
|
|
Intersegment revenues
|
|
—
|
|
|
(1,631
|
)
|
|
—
|
|
|
1,631
|
|
|
—
|
|
|||||
Total Revenues
|
|
$
|
1,433
|
|
|
$
|
2,142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,575
|
|
Income (Loss) Before
Income Taxes
(as previously reported)
|
|
$
|
(2,650
|
)
|
|
$
|
(4
|
)
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
(2,671
|
)
|
Income (Loss) Before
Income Taxes
(as revised)
|
|
$
|
(2,823
|
)
|
|
$
|
(4
|
)
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
(2,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
10,385
|
|
|
$
|
932
|
|
|
$
|
1,014
|
|
|
$
|
(411
|
)
|
|
$
|
11,920
|
|
As of
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
11,249
|
|
|
$
|
1,118
|
|
|
$
|
1,059
|
|
|
$
|
(398
|
)
|
|
$
|
13,028
|
|
15.
|
Recently Issued Accounting Standards
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Production:
|
|
|
|
|
|
|
|
|
||||||||
Oil (mmbbl)
|
|
8
|
|
|
8
|
|
|
16
|
|
|
17
|
|
||||
Natural gas (bcf)
|
|
209
|
|
|
269
|
|
|
420
|
|
|
546
|
|
||||
NGL (mmbbl)
|
|
5
|
|
|
7
|
|
|
10
|
|
|
13
|
|
||||
Oil equivalent (mmboe)
(a)
|
|
48
|
|
|
60
|
|
|
96
|
|
|
121
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Oil, Natural Gas and NGL Sales ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
|
$
|
383
|
|
|
$
|
355
|
|
|
$
|
761
|
|
|
$
|
610
|
|
Oil derivatives – realized gains (losses)
(b)
|
|
33
|
|
|
11
|
|
|
44
|
|
|
84
|
|
||||
Oil derivatives – unrealized gains (losses)
(b)
|
|
47
|
|
|
(168
|
)
|
|
141
|
|
|
(240
|
)
|
||||
Total oil sales
|
|
463
|
|
|
198
|
|
|
946
|
|
|
454
|
|
||||
Natural gas sales
|
|
601
|
|
|
440
|
|
|
1,254
|
|
|
923
|
|
||||
Natural gas derivatives – realized gains (losses)
(b)
|
|
(36
|
)
|
|
92
|
|
|
(52
|
)
|
|
242
|
|
||||
Natural gas derivatives – unrealized gains (losses)
(b)
|
|
156
|
|
|
(365
|
)
|
|
387
|
|
|
(335
|
)
|
||||
Total natural gas sales
|
|
721
|
|
|
167
|
|
|
1,589
|
|
|
830
|
|
||||
NGL sales
|
|
95
|
|
|
89
|
|
|
211
|
|
|
163
|
|
||||
NGL derivatives – realized gains (losses)
(b)
|
|
1
|
|
|
(3
|
)
|
|
2
|
|
|
(3
|
)
|
||||
NGL derivatives – unrealized gains (losses)
(b)
|
|
(1
|
)
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Total NGL sales
|
|
95
|
|
|
75
|
|
|
213
|
|
|
149
|
|
||||
Total oil, natural gas and NGL sales
|
|
$
|
1,279
|
|
|
$
|
440
|
|
|
$
|
2,748
|
|
|
$
|
1,433
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Sales Price
(excluding gains (losses) on derivatives):
|
|
|
|
|
|
|
|
|
||||||||
Oil ($ per bbl)
|
|
$
|
47.51
|
|
|
$
|
43.00
|
|
|
$
|
48.83
|
|
|
$
|
35.98
|
|
Natural gas ($ per mcf)
|
|
$
|
2.88
|
|
|
$
|
1.63
|
|
|
$
|
2.99
|
|
|
$
|
1.69
|
|
NGL ($ per bbl)
|
|
$
|
18.36
|
|
|
$
|
13.37
|
|
|
$
|
20.99
|
|
|
$
|
12.43
|
|
Oil equivalent ($ per boe)
|
|
$
|
22.46
|
|
|
$
|
14.76
|
|
|
$
|
23.29
|
|
|
$
|
14.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Sales Price
(including realized gains (losses) on derivatives):
|
|
|
|
|
|
|
|
|
||||||||
Oil ($ per bbl)
|
|
$
|
51.65
|
|
|
$
|
44.31
|
|
|
$
|
51.68
|
|
|
$
|
40.93
|
|
Natural gas ($ per mcf)
|
|
$
|
2.71
|
|
|
$
|
1.97
|
|
|
$
|
2.87
|
|
|
$
|
2.14
|
|
NGL ($ per bbl)
|
|
$
|
18.51
|
|
|
$
|
12.88
|
|
|
$
|
21.19
|
|
|
$
|
12.17
|
|
Oil equivalent ($ per boe)
|
|
$
|
22.42
|
|
|
$
|
16.43
|
|
|
$
|
23.23
|
|
|
$
|
16.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Operating Income ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
Marketing, gathering and compression net margin
(c)(d)
|
|
$
|
(25
|
)
|
|
$
|
(25
|
)
|
|
$
|
(69
|
)
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Expenses ($ per boe):
|
|
|
|
|
|
|
|
|
||||||||
Oil, natural gas and NGL production
|
|
$
|
2.92
|
|
|
$
|
3.05
|
|
|
$
|
2.88
|
|
|
$
|
3.21
|
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
$
|
7.44
|
|
|
$
|
8.04
|
|
|
$
|
7.45
|
|
|
$
|
7.96
|
|
Production taxes
|
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
$
|
0.45
|
|
|
$
|
0.31
|
|
General and administrative
|
|
$
|
1.45
|
|
|
$
|
1.02
|
|
|
$
|
1.40
|
|
|
$
|
0.90
|
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
$
|
4.21
|
|
|
$
|
4.64
|
|
|
$
|
4.18
|
|
|
$
|
4.47
|
|
Depreciation and amortization of other assets
|
|
$
|
0.43
|
|
|
$
|
0.48
|
|
|
$
|
0.44
|
|
|
$
|
0.48
|
|
Interest expense
(e)
|
|
$
|
1.92
|
|
|
$
|
1.00
|
|
|
$
|
1.94
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
$
|
93
|
|
|
$
|
63
|
|
|
$
|
187
|
|
|
$
|
125
|
|
Interest rate derivatives – realized (gains) losses
(f)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(6
|
)
|
||||
Interest rate derivatives – unrealized (gains) losses
(f)
|
|
1
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||
Total interest expense
|
|
$
|
93
|
|
|
$
|
62
|
|
|
$
|
188
|
|
|
$
|
124
|
|
(a)
|
Oil equivalent is based on six mcf of natural gas to one barrel of oil or one barrel of NGL. This ratio reflects an energy content equivalency and not a price or revenue equivalency.
|
(b)
|
Realized gains (losses) include the following items: (i) settlements and accruals for settlements of undesignated derivatives related to current period production revenues, (ii) prior period settlements for option premiums and for early-terminated derivatives originally scheduled to settle against current period production revenues, and (iii) gains (losses) related to de-designated cash flow hedges originally designated to settle against current period production revenues. Unrealized gains (losses) include the change in fair value of open derivatives scheduled to settle against future period production revenues (including current period settlements for option premiums and early terminated derivatives) offset by amounts reclassified as realized gains (losses) during the period.
|
(c)
|
Includes revenue and operating costs. See
Depreciation and Amortization of Other Assets
under
Results of Operations
for details of the depreciation and amortization associated with our marketing, gathering and compression segment.
|
(d)
|
In the Prior Quarter and the Prior Period, we recorded unrealized losses of
$37 million
and
$17 million
, respectively, on the fair value of our supply contract derivative. See Note 8 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for discussion related to this instrument.
|
(e)
|
Includes the effects of realized (gains) losses from interest rate derivatives, excludes the effects of unrealized (gains) losses from interest rate derivatives and is shown net of amounts capitalized.
|
(f)
|
Realized (gains) losses include interest rate derivative settlements related to current period interest and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item. Unrealized (gains) losses include changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
•
|
issued $750 million aggregate principal amount of unsecured 8.00% Senior Notes due 2027 and used the proceeds to repurchase a portion of our senior secured second lien notes;
|
•
|
reaffirmed the borrowing base on our revolving credit facility at $3.8 billon;
|
•
|
exchanged approximately 10.0 million shares of common stock for approximately $100 million of liquidation value of our preferred stock, eliminating approximately $6 million of annual dividend obligations; and
|
•
|
signed or closed on approximately $1.3 billion of asset divestitures that did not fit our strategic priorities.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
Cash used in operating activities
|
|
$
|
(58
|
)
|
|
$
|
(326
|
)
|
Proceeds from credit facility borrowings, net
|
|
575
|
|
|
100
|
|
||
Proceeds from issuance of senior notes, net
|
|
742
|
|
|
—
|
|
||
Divestitures of proved and unproved properties
|
|
951
|
|
|
964
|
|
||
Sales of other property and equipment
|
|
26
|
|
|
70
|
|
||
Total sources of cash and cash equivalents
|
|
$
|
2,236
|
|
|
$
|
808
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
Oil and Natural Gas Expenditures:
|
|
|
|
|
||||
Drilling and completion costs
|
|
$
|
1,031
|
|
|
$
|
609
|
|
Acquisitions of proved and unproved properties
|
|
69
|
|
|
302
|
|
||
Interest capitalized on unproved leasehold
|
|
93
|
|
|
124
|
|
||
Total oil and natural gas expenditures
|
|
1,193
|
|
|
1,035
|
|
||
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
||||
Cash paid to repurchase debt
|
|
1,746
|
|
|
472
|
|
||
Cash paid for title defects
|
|
—
|
|
|
69
|
|
||
Additions to other property and equipment
|
|
7
|
|
|
25
|
|
||
Dividends paid
|
|
137
|
|
|
—
|
|
||
Other
|
|
22
|
|
|
28
|
|
||
Total other uses of cash and cash equivalents
|
|
1,912
|
|
|
594
|
|
||
Total uses of cash and cash equivalents
|
|
$
|
3,105
|
|
|
$
|
1,629
|
|
|
|
June 30, 2017
|
||||||
|
|
Principal
Amount |
|
Carrying
Amount |
||||
|
|
($ in millions)
|
||||||
7.25% senior notes due 2018
|
|
$
|
46
|
|
|
$
|
46
|
|
Floating rate senior notes due 2019
|
|
380
|
|
|
380
|
|
||
6.625% senior notes due 2020
|
|
572
|
|
|
572
|
|
||
6.875% senior notes due 2020
|
|
279
|
|
|
279
|
|
||
6.125% senior notes due 2021
|
|
550
|
|
|
550
|
|
||
5.375% senior notes due 2021
|
|
270
|
|
|
270
|
|
||
4.875% senior notes due 2022
|
|
451
|
|
|
451
|
|
||
8.00% senior secured second lien notes due 2022
(a)
|
|
1,737
|
|
|
2,385
|
|
||
5.75% senior notes due 2023
|
|
338
|
|
|
338
|
|
||
8.00% senior notes due 2025
|
|
1,000
|
|
|
1,000
|
|
||
5.5% convertible senior notes due 2026
(b)(c)
|
|
1,250
|
|
|
824
|
|
||
8.00% senior notes due 2027
|
|
750
|
|
|
750
|
|
||
2.75% contingent convertible senior notes due 2035
(d)
|
|
2
|
|
|
2
|
|
||
2.5% contingent convertible senior notes due 2037
(d)
|
|
1
|
|
|
1
|
|
||
2.25% contingent convertible senior notes due 2038
(c)(d)
|
|
9
|
|
|
8
|
|
||
Debt issuance costs
|
|
—
|
|
|
44
|
|
||
Discount on senior notes
|
|
—
|
|
|
(15
|
)
|
||
Interest rate derivatives
(e)
|
|
—
|
|
|
2
|
|
||
Total senior notes, net
|
|
7,635
|
|
|
7,887
|
|
||
Less current maturities of senior notes, net
(f)
|
|
(3
|
)
|
|
(3
|
)
|
||
Total long-term senior notes, net
|
|
$
|
7,632
|
|
|
$
|
7,884
|
|
(a)
|
The carrying amount as of
June 30, 2017
, includes a premium of
$648 million
associated with a troubled debt restructuring. The premium is being amortized based on an effective yield method.
|
(b)
|
The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash, common stock or a combination of cash and common stock, at our election. The holders of our convertible senior notes may require us to repurchase the principal amount of the notes upon certain fundamental changes.
|
(c)
|
The carrying amount as of
June 30, 2017
, is reflected net of a discount associated with the equity component of our convertible and contingent convertible senior notes of
$427 million
.
|
(d)
|
The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash and, if applicable, shares of our common stock using a net share settlement process. The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date and upon certain fundamental changes. In July 2017, we redeemed our remaining
2.75%
Contingent Convertible Senior Notes due 2035 and our
2.5%
Contingent Convertible Senior Notes due 2037.
|
(e)
|
See Note 8 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for discussion related to these instruments.
|
(f)
|
As of
June 30, 2017
, current maturities of senior notes, net includes our 2.75% Contingent Convertible Notes due 2035 and our 2.5% Contingent Convertible Notes due 2037. As discussed above, we redeemed both series of these notes in July 2017.
|
|
|
Three Months Ended June 30, 2017
|
|||||||||||||||||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Marcellus
|
|
—
|
|
|
—
|
|
|
74
|
|
|
2.54
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
26
|
|
|
15.25
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
66
|
|
|
2.97
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
23
|
|
|
17.89
|
|
Eagle Ford
|
|
5
|
|
|
48.28
|
|
|
14
|
|
|
3.44
|
|
|
2
|
|
|
19.40
|
|
|
9
|
|
|
19
|
|
|
36.27
|
|
Utica
|
|
1
|
|
|
42.47
|
|
|
34
|
|
|
3.20
|
|
|
2
|
|
|
16.96
|
|
|
9
|
|
|
18
|
|
|
20.59
|
|
Mid-Continent
|
|
1
|
|
|
47.16
|
|
|
18
|
|
|
2.90
|
|
|
1
|
|
|
19.22
|
|
|
5
|
|
|
11
|
|
|
25.68
|
|
Powder River Basin
|
|
1
|
|
|
47.90
|
|
|
3
|
|
|
2.99
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
31.30
|
|
Other
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
8
|
|
|
47.51
|
|
|
209
|
|
|
2.88
|
|
|
5
|
|
|
18.36
|
|
|
48
|
|
|
100
|
%
|
|
22.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended June 30, 2016
|
|||||||||||||||||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Marcellus
|
|
—
|
|
|
—
|
|
|
73
|
|
|
1.22
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
20
|
|
|
7.30
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
69
|
|
|
1.85
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
20
|
|
|
11.13
|
|
Eagle Ford
|
|
5
|
|
|
44.84
|
|
|
12
|
|
|
2.04
|
|
|
2
|
|
|
13.79
|
|
|
9
|
|
|
14
|
|
|
31.22
|
|
Utica
|
|
1
|
|
|
37.20
|
|
|
47
|
|
|
1.86
|
|
|
4
|
|
|
11.52
|
|
|
13
|
|
|
21
|
|
|
14.06
|
|
Mid-Continent
|
|
1
|
|
|
42.57
|
|
|
25
|
|
|
1.53
|
|
|
1
|
|
|
16.55
|
|
|
7
|
|
|
12
|
|
|
17.62
|
|
Powder River Basin
|
|
1
|
|
|
43.31
|
|
|
4
|
|
|
1.95
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
25.48
|
|
Other
(b)
|
|
—
|
|
|
—
|
|
|
39
|
|
|
1.64
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|
10.06
|
|
Total
|
|
8
|
|
|
43.00
|
|
|
269
|
|
|
1.63
|
|
|
7
|
|
|
13.37
|
|
|
60
|
|
|
100
|
%
|
|
14.76
|
|
(a)
|
Average sales prices exclude gains and/or losses on derivatives.
|
(b)
|
Includes Central Texas and Devonian Shale.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
Oil ($ per bbl)
|
|
$
|
3.70
|
|
|
$
|
3.64
|
|
Natural gas ($ per mcf)
|
|
$
|
1.37
|
|
|
$
|
1.48
|
|
NGL ($ per bbl)
|
|
$
|
7.87
|
|
|
$
|
7.61
|
|
|
|
Three Months Ended
June 30, |
|
Estimated
Useful
Life
|
||||||
|
|
2017
|
|
2016
|
|
|||||
|
|
($ in millions)
|
|
(in years)
|
||||||
Buildings and improvements
|
|
$
|
9
|
|
|
$
|
10
|
|
|
10 – 39
|
Computers and office equipment
|
|
5
|
|
|
5
|
|
|
5 – 7
|
||
Natural gas compressors
(a)
|
|
4
|
|
|
7
|
|
|
3 – 20
|
||
Vehicles
|
|
1
|
|
|
1
|
|
|
5
|
||
Natural gas gathering systems and treating plants
(a)
|
|
—
|
|
|
3
|
|
|
20
|
||
Other
|
|
2
|
|
|
3
|
|
|
5 – 12
|
||
Total depreciation and amortization of other assets
|
|
$
|
21
|
|
|
$
|
29
|
|
|
|
(a)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
Interest expense on senior notes
|
|
$
|
136
|
|
|
$
|
148
|
|
Interest expense on term loan
|
|
32
|
|
|
—
|
|
||
Amortization of loan discount, issuance costs and other
|
|
6
|
|
|
7
|
|
||
Amortization of premium associated with troubled debt restructuring
|
|
(42
|
)
|
|
(41
|
)
|
||
Interest expense on revolving credit facilities
|
|
8
|
|
|
12
|
|
||
Realized gains on interest rate derivatives
(a)
|
|
(1
|
)
|
|
(3
|
)
|
||
Unrealized (gains) losses on interest rate derivatives
(b)
|
|
1
|
|
|
2
|
|
||
Capitalized interest
|
|
(47
|
)
|
|
(63
|
)
|
||
Total interest expense
|
|
$
|
93
|
|
|
$
|
62
|
|
|
|
|
|
|
||||
Average senior notes borrowings
|
|
$
|
7,600
|
|
|
$
|
8,926
|
|
Average credit facilities borrowings
|
|
$
|
351
|
|
|
$
|
457
|
|
Average term loan borrowings
|
|
$
|
1,500
|
|
|
$
|
—
|
|
(a)
|
Includes settlements related to the interest accrual for the period and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
(b)
|
Includes changes in the fair value of interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
|
|
Six Months Ended June 30, 2017
|
|||||||||||||||||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Marcellus
|
|
—
|
|
|
—
|
|
|
153
|
|
|
2.76
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
26
|
|
|
16.59
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
131
|
|
|
2.98
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
17.92
|
|
Eagle Ford
|
|
10
|
|
|
49.58
|
|
|
26
|
|
|
3.42
|
|
|
3
|
|
|
20.37
|
|
|
18
|
|
|
19
|
|
|
37.37
|
|
Utica
|
|
2
|
|
|
43.88
|
|
|
68
|
|
|
3.35
|
|
|
5
|
|
|
21.20
|
|
|
17
|
|
|
19
|
|
|
22.35
|
|
Mid-Continent
|
|
3
|
|
|
48.69
|
|
|
36
|
|
|
2.95
|
|
|
2
|
|
|
20.96
|
|
|
11
|
|
|
11
|
|
|
26.41
|
|
Powder River Basin
|
|
1
|
|
|
48.62
|
|
|
6
|
|
|
3.14
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
31.87
|
|
Other
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
Total
|
|
16
|
|
|
48.83
|
|
|
420
|
|
|
2.99
|
|
|
10
|
|
|
20.99
|
|
|
96
|
|
|
100
|
%
|
|
23.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six Months Ended June 30, 2016
|
|||||||||||||||||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
Marcellus
|
|
—
|
|
|
—
|
|
|
152
|
|
|
1.33
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
21
|
|
|
7.96
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
130
|
|
|
1.86
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
18
|
|
|
11.16
|
|
Eagle Ford
|
|
10
|
|
|
37.44
|
|
|
25
|
|
|
2.08
|
|
|
3
|
|
|
12.33
|
|
|
17
|
|
|
14
|
|
|
26.79
|
|
Utica
|
|
3
|
|
|
30.51
|
|
|
95
|
|
|
1.92
|
|
|
6
|
|
|
12.01
|
|
|
25
|
|
|
21
|
|
|
13.79
|
|
Mid-Continent
|
|
3
|
|
|
36.20
|
|
|
58
|
|
|
1.67
|
|
|
3
|
|
|
13.20
|
|
|
16
|
|
|
13
|
|
|
16.11
|
|
Powder River Basin
|
|
1
|
|
|
36.73
|
|
|
7
|
|
|
2.00
|
|
|
1
|
|
|
15.51
|
|
|
3
|
|
|
2
|
|
|
22.92
|
|
Other
(b)
|
|
—
|
|
|
—
|
|
|
79
|
|
|
1.70
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
11
|
|
|
10.28
|
|
Total
|
|
17
|
|
|
35.98
|
|
|
546
|
|
|
1.69
|
|
|
13
|
|
|
12.43
|
|
|
121
|
|
|
100
|
%
|
|
14.01
|
|
(a)
|
Average sales prices exclude gains and/or losses on derivatives.
|
(b)
|
Includes Central Texas and Devonian Shale.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
Oil ($ per bbl)
|
|
$
|
3.77
|
|
|
$
|
3.46
|
|
Natural gas ($ per mcf)
|
|
$
|
1.36
|
|
|
$
|
1.47
|
|
NGL ($ per bbl)
|
|
$
|
8.16
|
|
|
$
|
7.60
|
|
|
|
Six Months Ended
June 30, |
|
Estimated
Useful
Life
|
||||||
|
|
2017
|
|
2016
|
|
|||||
|
|
($ in millions)
|
|
(in years)
|
||||||
Buildings and improvements
|
|
$
|
18
|
|
|
$
|
20
|
|
|
10 – 39
|
Computers and office equipment
|
|
10
|
|
|
9
|
|
|
5 – 7
|
||
Natural gas compressors
(a)
|
|
8
|
|
|
15
|
|
|
3 – 20
|
||
Vehicles
|
|
1
|
|
|
2
|
|
|
5
|
||
Natural gas gathering systems and treating plants
(a)
|
|
—
|
|
|
5
|
|
|
20
|
||
Other
|
|
5
|
|
|
7
|
|
|
5 – 12
|
||
Total depreciation and amortization of other assets
|
|
$
|
42
|
|
|
$
|
58
|
|
|
|
(a)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in millions)
|
||||||
Interest expense on senior notes
|
|
$
|
272
|
|
|
$
|
305
|
|
Interest expense on term loan
|
|
64
|
|
|
—
|
|
||
Amortization of loan discount, issuance costs and other
|
|
15
|
|
|
18
|
|
||
Amortization of premium associated with troubled debt restructuring
|
|
(83
|
)
|
|
(83
|
)
|
||
Interest expense on revolving credit facilities
|
|
17
|
|
|
17
|
|
||
Realized gains on interest rate derivatives
(a)
|
|
(2
|
)
|
|
(6
|
)
|
||
Unrealized losses on interest rate derivatives
(b)
|
|
3
|
|
|
5
|
|
||
Capitalized interest
|
|
(98
|
)
|
|
(132
|
)
|
||
Total interest expense
|
|
$
|
188
|
|
|
$
|
124
|
|
|
|
|
|
|
||||
Average senior notes borrowings
|
|
$
|
7,644
|
|
|
$
|
9,246
|
|
Average credit facilities borrowings
|
|
$
|
176
|
|
|
$
|
263
|
|
Average term loan borrowings
|
|
$
|
1,500
|
|
|
$
|
—
|
|
(a)
|
Includes settlements related to the interest accrual for the period and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
(b)
|
Includes changes in the fair value of interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
•
|
the volatility of oil, natural gas and NGL prices;
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
•
|
our inability to access the capital markets on favorable terms;
|
•
|
the availability of cash flows from operations and other funds to finance reserve replacement costs or satisfy our debt obligations;
|
•
|
our credit rating requiring us to post more collateral under certain commercial arrangements;
|
•
|
write-downs of our oil and natural gas asset carrying values due to low commodity prices;
|
•
|
our ability to replace reserves and sustain production;
|
•
|
uncertainties inherent in estimating quantities of oil, natural gas and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
•
|
leasehold terms expiring before production can be established;
|
•
|
commodity derivative activities resulting in lower prices realized on oil, natural gas and NGL sales;
|
•
|
the need to secure derivative liabilities and the inability of counterparties to satisfy their obligations;
|
•
|
adverse developments or losses from pending or future litigation and regulatory proceedings, including royalty claims;
|
•
|
charges incurred in response to market conditions and in connection with our ongoing actions to reduce financial leverage and complexity;
|
•
|
drilling and operating risks and resulting liabilities;
|
•
|
effects of environmental protection laws and regulation on our business;
|
•
|
legislative and regulatory initiatives further regulating hydraulic fracturing;
|
•
|
our need to secure adequate supplies of water for our drilling operations and to dispose of or recycle the water used;
|
•
|
impacts of potential legislative and regulatory actions addressing climate change;
|
•
|
federal and state tax proposals affecting our industry;
|
•
|
potential OTC derivatives regulation limiting our ability to hedge against commodity price fluctuations;
|
•
|
competition in the oil and gas exploration and production industry;
|
•
|
a deterioration in general economic, business or industry conditions;
|
•
|
negative public perceptions of our industry;
|
•
|
limited control over properties we do not operate;
|
•
|
pipeline and gathering system capacity constraints and transportation interruptions;
|
•
|
terrorist activities and/or cyber-attacks adversely impacting our operations;
|
•
|
potential challenges by SSE’s former creditors of our spin-off of in connection with SSE’s recently completed bankruptcy under Chapter 11 of the U.S. Bankruptcy Code;
|
•
|
an interruption in operations at our headquarters due to a catastrophic event;
|
•
|
the continuation of suspended dividend payments on our common stock;
|
•
|
the effectiveness of our remediation plan for a material weakness;
|
•
|
certain anti-takeover provisions that affect shareholder rights; and
|
•
|
our inability to increase or maintain our liquidity through debt repurchases, capital exchanges, asset sales, joint ventures, farmouts or other means.
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options, and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call options, no payment is due from either party.
|
•
|
Collars
: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party.
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability) |
|||||||||||
|
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||||||
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
|
12
|
|
|
$
|
50.40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43
|
|
Long-term
|
|
1
|
|
|
$
|
51.43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
|
3
|
|
|
$
|
—
|
|
|
$
|
83.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total Oil
|
|
45
|
|
||||||||||||||||||||
|
|
(tbtu)
|
|
($ per mmbtu)
|
|
|
|||||||||||||||||
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
|
540
|
|
|
$
|
3.16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
21
|
|
|
Long-term
|
|
164
|
|
|
$
|
2.95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
7
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
|
47
|
|
|
$
|
—
|
|
|
$
|
3.46
|
|
|
$
|
3.13
|
|
|
$
|
—
|
|
|
6
|
|
|
Long-term
|
|
24
|
|
|
$
|
—
|
|
|
$
|
3.25
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
4
|
|
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
|
35
|
|
|
$
|
—
|
|
|
$
|
10.23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Long-term
|
|
55
|
|
|
$
|
—
|
|
|
$
|
12.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term
|
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.51
|
)
|
|
(2
|
)
|
|
Total Natural Gas
|
|
36
|
|
||||||||||||||||||||
Total Estimated Fair Value
|
|
$
|
81
|
|
|
|
June 30,
2017 |
||
|
|
($ in millions)
|
||
Short-term
|
|
$
|
30
|
|
Long-term
|
|
(69
|
)
|
|
Total
|
|
$
|
(39
|
)
|
|
|
June 30,
2017 |
||
|
|
($ in millions)
|
||
Fair value of contracts outstanding, as of January 1, 2017
|
|
$
|
(504
|
)
|
Change in fair value of contracts
|
|
540
|
|
|
Contracts realized or otherwise settled
|
|
45
|
|
|
Fair value of contracts outstanding, as of June 30, 2017
|
|
$
|
81
|
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Debt – fixed rate
(a)
|
$
|
1
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
853
|
|
|
$
|
820
|
|
|
$
|
5,526
|
|
|
$
|
7,255
|
|
Average interest rate
|
2.50
|
%
|
|
6.45
|
%
|
|
—
|
%
|
|
6.70
|
%
|
|
5.88
|
%
|
|
7.04
|
%
|
|
6.87
|
%
|
|||||||
Debt – variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
—
|
|
|
$
|
2,455
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
3.92
|
%
|
|
—
|
%
|
|
8.50
|
%
|
|
—
|
%
|
|
6.72
|
%
|
(a)
|
This amount excludes the premium, discount and deferred financing costs included in debt of $141 million and interest rate derivatives of
$2 million
.
|
ITEM 4.
|
Controls and Procedures
|
ITEM 1.
|
Legal Proceedings
|
ITEM 1A.
|
Risk Factors
|
ITEM 2
.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share (a) |
|
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs
|
|
Maximum
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under
the Plans
or Programs
(b)
|
||||||
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
April 1, 2017 through April 30, 2017
|
|
6,089
|
|
|
$
|
5.86
|
|
|
—
|
|
|
$
|
—
|
|
May 1, 2017 through May 31, 2017
|
|
1,385
|
|
|
$
|
5.06
|
|
|
—
|
|
|
$
|
—
|
|
June 1, 2017 through June 30, 2017
|
|
128,009
|
|
|
$
|
5.10
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
135,483
|
|
|
$
|
5.13
|
|
|
—
|
|
|
|
(a)
|
Reflects the surrender to the Company of shares of common stock to pay withholding taxes in connection with the vesting of employee restricted stock. Also includes shares of common stock purchased on behalf of Chesapeake’s deferred compensation plan related to participant deferrals and Company matching contributions.
|
(b)
|
In December 2014, Chesapeake’s Board of Directors authorized the repurchase of up to $1 billion of our common stock from time to time. The repurchase program does not have an expiration date. As of June 30, 2017, there have been no repurchases under the program.
|
ITEM 3.
|
Defaults Upon Senior Securities
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Other Information
|
ITEM 6.
|
Exhibits
|
|
|
|
|
Incorporated by Reference
|
|
Filed or Furnished
Herewith |
||||||
Exhibit
Number |
|
Exhibit Description
|
|
Form
|
|
SEC File
Number |
|
Exhibit
|
|
Filing Date
|
|
|
3.1.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/19/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
8-K
|
|
001-13726
|
|
4.2
|
|
6/7/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
|
8-K
|
|
001-13726
|
|
4.4
|
|
6/7/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
5/22/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed or Furnished
Herewith |
||||||
Exhibit
Number |
|
Exhibit Description
|
|
Form
|
|
SEC File
Number |
|
Exhibit
|
|
Filing Date
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
Date: August 3, 2017
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
Robert D. Lawler
,
President and Chief Executive Officer
|
|
|
|
|
Date: August 3, 2017
|
By:
|
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
|
Domenic J. Dell’Osso, Jr.
Executive Vice President and
Chief Financial Officer
|
CHESAPEAKE ENERGY CORPORATION,
an Oklahoma corporation
|
|
|
|
|
|
By:
|
/s/ JAMES R. WEBB
|
|
James R. Webb
Executive Vice President – General Counsel & Corporate Secretary
|
/s/ J. DAVID HERSHBERGER
|
J. David Hershberger, Assistant Corporate Secretary
|
1.
|
PURPOSE
|
2.
|
DEFINITIONS
|
3.
|
ADMINISTRATION
|
4.
|
STOCK OPTIONS AND STOCK APPRECIATION RIGHTS
|
5.
|
RESTRICTED STOCK AWARDS
|
6.
|
RESTRICTED STOCK UNITS
|
7.
|
PERFORMANCE AWARDS
|
8.
|
OTHER STOCK AWARDS
|
9.
|
TREATMENT OF AWARDS UPON CERTAIN EVENTS
|
10.
|
GENERAL
|
|
|
EXHIBIT 12
|
|
|
Years Ended
December 31,
|
|
Six Months
Ended
June 30,
|
||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
EARNINGS (LOSS):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes and cumulative effect of accounting change
|
|
$
|
(974
|
)
|
|
$
|
1,442
|
|
|
$
|
3,200
|
|
|
$
|
(19,098
|
)
|
|
$
|
(4,589
|
)
|
|
$
|
638
|
|
Interest expense
(a)
|
|
142
|
|
|
207
|
|
|
172
|
|
|
322
|
|
|
275
|
|
|
186
|
|
||||||
Loss on investment in equity investees in excess of distributed earnings
|
|
108
|
|
|
219
|
|
|
75
|
|
|
96
|
|
|
8
|
|
|
—
|
|
||||||
Amortization of capitalized interest
|
|
402
|
|
|
440
|
|
|
438
|
|
|
483
|
|
|
729
|
|
|
240
|
|
||||||
Loan cost amortization
|
|
43
|
|
|
37
|
|
|
32
|
|
|
31
|
|
|
24
|
|
|
12
|
|
||||||
Earnings (Loss)
|
|
$
|
(279
|
)
|
|
$
|
2,345
|
|
|
$
|
3,917
|
|
|
$
|
(18,166
|
)
|
|
$
|
(3,553
|
)
|
|
$
|
1,076
|
|
FIXED CHARGES:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Expense
|
|
$
|
142
|
|
|
$
|
207
|
|
|
$
|
172
|
|
|
$
|
322
|
|
|
$
|
275
|
|
|
$
|
186
|
|
Capitalized interest
|
|
976
|
|
|
815
|
|
|
604
|
|
|
410
|
|
|
242
|
|
|
97
|
|
||||||
Loan cost amortization
|
|
43
|
|
|
37
|
|
|
32
|
|
|
31
|
|
|
24
|
|
|
12
|
|
||||||
Fixed Charges
|
|
$
|
1,161
|
|
|
$
|
1,059
|
|
|
$
|
808
|
|
|
$
|
763
|
|
|
$
|
541
|
|
|
$
|
295
|
|
PREFERRED STOCK DIVIDENDS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred dividend requirements
|
|
$
|
171
|
|
|
$
|
171
|
|
|
$
|
171
|
|
|
$
|
171
|
|
|
$
|
97
|
|
|
$
|
39
|
|
Ratio of income (loss) before provision for taxes to net income (loss)
(b)
|
|
1.64
|
|
|
1.61
|
|
|
1.56
|
|
|
1.30
|
|
|
1.04
|
|
|
1.00
|
|
||||||
Preferred Dividends
|
|
$
|
280
|
|
|
$
|
275
|
|
|
$
|
266
|
|
|
$
|
222
|
|
|
$
|
101
|
|
|
$
|
39
|
|
COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
|
|
$
|
1,441
|
|
|
$
|
1,334
|
|
|
$
|
1,074
|
|
|
$
|
985
|
|
|
$
|
642
|
|
|
$
|
334
|
|
RATIO OF EARNINGS TO FIXED CHARGES
|
|
(0.2
|
)
|
|
2.2
|
|
|
4.8
|
|
|
(23.8
|
)
|
|
(6.6
|
)
|
|
3.6
|
|
||||||
INSUFFICIENT COVERAGE
|
|
$
|
1,440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,929
|
|
|
$
|
4,094
|
|
|
$
|
—
|
|
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
|
|
(0.2
|
)
|
|
1.8
|
|
|
3.6
|
|
|
(18.4
|
)
|
|
(5.5
|
)
|
|
3.2
|
|
||||||
INSUFFICIENT COVERAGE
|
|
$
|
1,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,151
|
|
|
$
|
4,195
|
|
|
$
|
—
|
|
(a)
|
Excludes the effect of unrealized gains or losses on interest rate derivatives and includes amortization of bond discount.
|
(b)
|
Amounts of income (loss) before provision for taxes and of net income (loss) exclude the cumulative effect of accounting change.
|
|
|
Exhibit 31.1
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Chesapeake Energy Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
August 3, 2017
|
By:
|
/s/ ROBERT D. LAWLER
|
|
|
Robert D. Lawler
|
|
|
President and Chief Executive Officer
|
|
|
Exhibit 31.2
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Chesapeake Energy Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
August 3, 2017
|
By:
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
Domenic J. Dell’Osso, Jr.
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Exhibit 32.1
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 3, 2017
|
By:
|
/s/ ROBERT D. LAWLER
|
|
|
Robert D. Lawler
President and Chief Executive Officer
|
|
|
Exhibit 32.2
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 3, 2017
|
By:
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
Domenic J. Dell’Osso, Jr.
|
|
|
Executive Vice President and
Chief Financial Officer
|