Delaware | | 36-3853103 | ||||||
(State of Incorporation) | | (I.R.S. Employer Identification No.) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $.01 par value | ATR | New York Stock Exchange |
Large accelerated filer | ☑ |
Accelerated filer
|
☐ |
Non-accelerated
filer |
☐ |
Smaller reporting
company |
☐ | Emerging growth company | ☐ |
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| ||||||||
| | | ||||||
| | | ||||||
| | | ||||||
| | | ||||||
| ||||||||
| | | ||||||
| | | ||||||
| | | ||||||
| | | ||||||
|
In thousands, except per share amounts | |||||||||||||||||||||||
| | | | | |||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Net Sales | $ | 759,153 | $ | 701,278 | $ | 2,180,011 | $ | 2,188,399 | |||||||||||||||
Operating Expenses: | | | | | |||||||||||||||||||
Cost of sales (exclusive of depreciation and amortization shown below) | 479,672 | 444,237 | 1,372,630 | 1,382,810 | |||||||||||||||||||
Selling, research & development and administrative | 121,850 | 111,559 | 371,407 | 346,526 | |||||||||||||||||||
Depreciation and amortization | 55,179 | 49,218 | 162,414 | 144,574 | |||||||||||||||||||
Restructuring initiatives | 3,415 | 6,019 | 15,585 | 17,286 | |||||||||||||||||||
| 660,116 | 611,033 | 1,922,036 | 1,891,196 | |||||||||||||||||||
Operating Income | 99,037 | 90,245 | 257,975 | 297,203 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Other (Expense) Income: | | | | | |||||||||||||||||||
Interest expense | (8,851) | (8,898) | (25,973) | (26,868) | |||||||||||||||||||
Interest income | 249 | 957 | 599 | 3,738 | |||||||||||||||||||
Equity in results of affiliates | (256) | 238 | (1,383) | 152 | |||||||||||||||||||
Miscellaneous, net | (1,040) | (269) | (3,375) | 148 | |||||||||||||||||||
| (9,898) | (7,972) | (30,132) | (22,830) | |||||||||||||||||||
| | | | | |||||||||||||||||||
Income before Income Taxes | 89,139 | 82,273 | 227,843 | 274,373 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Provision for Income Taxes | 25,404 | 25,504 | 66,998 | 80,684 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Net Income | $ | 63,735 | $ | 56,769 | $ | 160,845 | $ | 193,689 | |||||||||||||||
| | | | | |||||||||||||||||||
Net Income Attributable to Noncontrolling Interests | $ | (19) | $ | (19) | $ | (37) | $ | (20) | |||||||||||||||
| | | | | |||||||||||||||||||
Net Income Attributable to AptarGroup, Inc. | $ | 63,716 | $ | 56,750 | $ | 160,808 | $ | 193,669 | |||||||||||||||
| | | | | |||||||||||||||||||
Net Income Attributable to AptarGroup, Inc. per Common Share: | | | | | |||||||||||||||||||
Basic | $ | 0.99 | $ | 0.89 | $ | 2.50 | $ | 3.05 | |||||||||||||||
Diluted | $ | 0.95 | $ | 0.85 | $ | 2.42 | $ | 2.93 | |||||||||||||||
| | | | | |||||||||||||||||||
Average Number of Shares Outstanding: | | | | | |||||||||||||||||||
Basic | 64,562 | 64,010 | 64,278 | 63,485 | |||||||||||||||||||
Diluted | 66,922 | 66,702 | 66,483 | 66,163 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Dividends per Common Share | $ | 0.36 | $ | 0.36 | $ | 1.08 | $ | 1.06 |
In thousands | | | | | |||||||||||||||||||
| | | | | |||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Net Income | $ | 63,735 | $ | 56,769 | $ | 160,845 | $ | 193,689 | |||||||||||||||
Other Comprehensive Income (Loss): | | | | | |||||||||||||||||||
Foreign currency translation adjustments | 42,425 | (42,540) | 19,292 | (42,737) | |||||||||||||||||||
Changes in derivative (losses) gains, net of tax | (147) | 279 | 603 | (593) | |||||||||||||||||||
Defined benefit pension plan, net of tax | | | | | |||||||||||||||||||
Amortization of prior service cost included in net income, net of tax | 73 | 82 | 216 | 249 | |||||||||||||||||||
Amortization of net loss included in net income, net of tax | 1,490 | 631 | 4,423 | 1,901 | |||||||||||||||||||
Total defined benefit pension plan, net of tax | 1,563 | 713 | 4,639 | 2,150 | |||||||||||||||||||
Total other comprehensive income (loss) | 43,841 | (41,548) | 24,534 | (41,180) | |||||||||||||||||||
Comprehensive Income | 107,576 | 15,221 | 185,379 | 152,509 | |||||||||||||||||||
Comprehensive Income Attributable to Noncontrolling Interests | (28) | (7) | (47) | (8) | |||||||||||||||||||
Comprehensive Income Attributable to AptarGroup, Inc. | $ | 107,548 | $ | 15,214 | $ | 185,332 | $ | 152,501 |
In thousands | | | |||||||||
| | | |||||||||
| September 30, 2020 | December 31, 2019 | |||||||||
Assets | | | |||||||||
Current Assets: | | | |||||||||
Cash and equivalents | $ | 226,546 | $ | 241,970 | |||||||
Accounts and notes receivable, less current expected credit loss ("CECL") of $7,440 in 2020 and $3,626 in 2019
|
593,418 | 558,428 | |||||||||
Inventories | 375,177 | 375,795 | |||||||||
Prepaid and other | 132,055 | 115,048 | |||||||||
| 1,327,196 | 1,291,241 | |||||||||
Property, Plant and Equipment: | | | |||||||||
Buildings and improvements | 551,164 | 504,328 | |||||||||
Machinery and equipment | 2,679,171 | 2,521,737 | |||||||||
| 3,230,335 | 3,026,065 | |||||||||
Less: Accumulated depreciation | (2,117,684) | (1,963,520) | |||||||||
| 1,112,651 | 1,062,545 | |||||||||
Land | 27,248 | 25,133 | |||||||||
| 1,139,899 | 1,087,678 | |||||||||
Other Assets: | | | |||||||||
Investments in equity securities | 46,995 | 8,396 | |||||||||
Goodwill | 878,015 | 763,461 | |||||||||
Intangible assets, net | 347,695 | 291,084 | |||||||||
Operating lease right-of-use assets | 72,269 | 72,377 | |||||||||
Miscellaneous | 49,680 | 47,882 | |||||||||
| 1,394,654 | 1,183,200 | |||||||||
Total Assets | $ | 3,861,749 | $ | 3,562,119 |
In thousands, except share and per share amounts | | | |||||||||
| | | |||||||||
| September 30, 2020 | December 31, 2019 | |||||||||
Liabilities and Stockholders’ Equity | | | |||||||||
Current Liabilities: | | | |||||||||
Notes payable, revolving credit facility and overdrafts | $ | 95,200 | $ | 44,259 | |||||||
Current maturities of long-term obligations, net of unamortized debt issuance costs | 66,056 | 65,988 | |||||||||
Accounts payable, accrued and other liabilities | 625,865 | 573,028 | |||||||||
| 787,121 | 683,275 | |||||||||
Long-Term Obligations, net of unamortized debt issuance costs | 1,039,935 | 1,085,453 | |||||||||
Deferred Liabilities and Other: | | | |||||||||
Deferred income taxes | 40,120 | 41,388 | |||||||||
Retirement and deferred compensation plans | 116,886 | 101,225 | |||||||||
Operating lease liabilities | 54,899 | 55,276 | |||||||||
Deferred and other non-current liabilities | 62,833 | 23,250 | |||||||||
Commitments and contingencies | — | — | |||||||||
| 274,738 | 221,139 | |||||||||
Stockholders’ Equity: | | | |||||||||
AptarGroup, Inc. stockholders’ equity | | | |||||||||
Common stock, $.01 par value, 199 million shares authorized, 69.3 and 68.6 million shares issued as of September 30, 2020 and December 31, 2019, respectively
|
693 | 686 | |||||||||
Capital in excess of par value | 827,273 | 770,596 | |||||||||
Retained earnings | 1,613,891 | 1,523,820 | |||||||||
Accumulated other comprehensive loss | (317,424) | (341,948) | |||||||||
Less: Treasury stock at cost, 4.6 and 4.8 million shares as of September 30, 2020 and December 31, 2019, respectively
|
(364,861) | (381,238) | |||||||||
Total AptarGroup, Inc. Stockholders’ Equity | 1,759,572 | 1,571,916 | |||||||||
Noncontrolling interests in subsidiaries | 383 | 336 | |||||||||
Total Stockholders’ Equity | 1,759,955 | 1,572,252 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 3,861,749 | $ | 3,562,119 |
In thousands | | | | | | | | ||||||||||||||||||||||||||||||||||
Three Months Ended | AptarGroup, Inc. Stockholders’ Equity | | | ||||||||||||||||||||||||||||||||||||||
September 30, 2020 and 2019 | Retained Earnings |
Accumulated
Other Comprehensive (Loss) Income |
Common
Stock Par Value |
Treasury
Stock |
Capital in
Excess of Par Value |
Non-
Controlling Interest |
Total
Equity |
||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||
Balance - June 30, 2019 | $ | 1,464,607 | $ | (310,136) | $ | 683 | $ | (317,380) | $ | 743,332 | $ | 316 | $ | 1,581,422 | |||||||||||||||||||||||||||
Net income | 56,750 | — | — | — | — | 19 | 56,769 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | (42,528) | — | — | — | (12) | (42,540) | ||||||||||||||||||||||||||||||||||
Changes in unrecognized pension gains (losses) and related amortization, net of tax | — | 713 | — | — | — | — | 713 | ||||||||||||||||||||||||||||||||||
Changes in derivative gains (losses), net of tax | — | 279 | — | — | — | — | 279 | ||||||||||||||||||||||||||||||||||
Stock awards and option exercises | — | — | 2 | 2,512 | 13,656 | — | 16,170 | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock | (23,057) | — | — | — | — | — | (23,057) | ||||||||||||||||||||||||||||||||||
Treasury stock purchased | — | — | — | (35,777) | — | — | (35,777) | ||||||||||||||||||||||||||||||||||
Balance - September 30, 2019 | $ | 1,498,300 | $ | (351,672) | $ | 685 | $ | (350,645) | $ | 756,988 | $ | 323 | $ | 1,553,979 | |||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||||||||||
Balance - June 30, 2020 | $ | 1,573,392 | $ | (361,256) | $ | 690 | $ | (370,706) | $ | 803,511 | $ | 355 | $ | 1,645,986 | |||||||||||||||||||||||||||
Net income | 63,716 | — | — | — | — | 19 | 63,735 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | 42,416 | — | — | — | 9 | 42,425 | ||||||||||||||||||||||||||||||||||
Changes in unrecognized pension gains (losses) and related amortization, net of tax | — | 1,563 | — | — | — | — | 1,563 | ||||||||||||||||||||||||||||||||||
Changes in derivative gains (losses), net of tax | — | (147) | — | — | — | — | (147) | ||||||||||||||||||||||||||||||||||
Stock awards and option exercises | — | — | 3 | 5,845 | 23,762 | — | 29,610 | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock | (23,217) | — | — | — | — | — | (23,217) | ||||||||||||||||||||||||||||||||||
Balance - September 30, 2020 | $ | 1,613,891 | $ | (317,424) | $ | 693 | $ | (364,861) | $ | 827,273 | $ | 383 | $ | 1,759,955 |
In thousands | | | | | | | | ||||||||||||||||||||||||||||||||||
Nine Months Ended | AptarGroup, Inc. Stockholders’ Equity | | | ||||||||||||||||||||||||||||||||||||||
September 30, 2020 and 2019 |
Retained
Earnings |
Accumulated
Other Comprehensive (Loss) Income |
Common
Stock Par Value |
Treasury
Stock |
Capital in
Excess of Par Value |
Non-
Controlling Interest |
Total
Equity |
||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||
Balance - December 31, 2018
|
$ | 1,371,826 | $ | (310,504) | $ | 673 | $ | (318,208) | $ | 678,769 | $ | 315 | $ | 1,422,871 | |||||||||||||||||||||||||||
Net income | 193,669 | — | — | — | — | 20 | 193,689 | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | (42,725) | — | — | — | (12) | (42,737) | ||||||||||||||||||||||||||||||||||
Changes in unrecognized pension gains (losses) and related amortization, net of tax | — | 2,150 | — | — | — | — | 2,150 | ||||||||||||||||||||||||||||||||||
Changes in derivative gains (losses), net of tax | — | (593) | — | — | — | — | (593) | ||||||||||||||||||||||||||||||||||
Stock awards and option exercises | — | — | 12 | 22,436 | 78,219 | — | 100,667 | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock | (67,195) | — | — | — | — | — | (67,195) | ||||||||||||||||||||||||||||||||||
Treasury stock purchased | — | — | — | (54,873) | — | — | (54,873) | ||||||||||||||||||||||||||||||||||
Balance - September 30, 2019 | $ | 1,498,300 | $ | (351,672) | $ | 685 | $ | (350,645) | $ | 756,988 | $ | 323 | $ | 1,553,979 | |||||||||||||||||||||||||||
| | | | | | | | ||||||||||||||||||||||||||||||||||
Balance - December 31, 2019
|
$ | 1,523,820 | $ | (341,948) | $ | 686 | $ | (381,238) | $ | 770,596 | $ | 336 | $ | 1,572,252 | |||||||||||||||||||||||||||
Net income | 160,808 | — | — | — | — | 37 | 160,845 | ||||||||||||||||||||||||||||||||||
Adoption of CECL standard | (1,377) | — | — | — | — | — | (1,377) | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | 19,282 | — | — | — | 10 | 19,292 | ||||||||||||||||||||||||||||||||||
Changes in unrecognized pension gains (losses) and related amortization, net of tax | — | 4,639 | — | — | — | — | 4,639 | ||||||||||||||||||||||||||||||||||
Changes in derivative gains (losses), net of tax | — | 603 | — | — | — | — | 603 | ||||||||||||||||||||||||||||||||||
Stock awards and option exercises | — | — | 7 | 16,377 | 56,677 | — | 73,061 | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock | (69,360) | — | — | — | — | — | (69,360) | ||||||||||||||||||||||||||||||||||
Balance - September 30, 2020 | $ | 1,613,891 | $ | (317,424) | $ | 693 | $ | (364,861) | $ | 827,273 | $ | 383 | $ | 1,759,955 |
In thousands, brackets denote cash outflows | | | | ||||||||
| | | | ||||||||
Nine Months Ended September 30, | 2020 | | 2019 | ||||||||
| | | | ||||||||
Cash Flows from Operating Activities: | | | | ||||||||
Net income | $ | 160,845 | $ | 193,689 | |||||||
Adjustments to reconcile net income to net cash provided by operations: | | | | ||||||||
Depreciation | 132,394 | 124,787 | |||||||||
Amortization | 30,020 | 19,787 | |||||||||
Stock-based compensation | 26,191 | 18,075 | |||||||||
Provision for CECL | 2,345 | 930 | |||||||||
Loss on disposition of fixed assets | 475 | 303 | |||||||||
Deferred income taxes | (2,591) | 5,948 | |||||||||
Defined benefit plan expense | 17,442 | 11,517 | |||||||||
Equity in results of affiliates | 1,383 | (152) | |||||||||
Change in fair value of contingent consideration | 4,270 | — | |||||||||
Changes in balance sheet items, excluding effects from foreign currency adjustments: | | | | ||||||||
Accounts and other receivables | (31,871) | 724 | |||||||||
Inventories | 3,937 | (16,025) | |||||||||
Prepaid and other current assets | (15,932) | (1,721) | |||||||||
Accounts payable, accrued and other liabilities | 64,113 | 15,047 | |||||||||
Income taxes payable | (4,865) | 6,729 | |||||||||
Retirement and deferred compensation plan liabilities | (1,569) | (935) | |||||||||
Other changes, net | (5,160) | 1,678 | |||||||||
Net Cash Provided by Operations | 381,427 | 380,381 | |||||||||
Cash Flows from Investing Activities: | | | | ||||||||
Capital expenditures | (173,365) | (186,841) | |||||||||
Proceeds from sale of property, plant and equipment | 2,845 | 3,658 | |||||||||
Acquisition of business, net of cash acquired and release of escrow | (164,181) | | (49,062) | ||||||||
Acquisition of intangible assets, net | (3,690) | (4,621) | |||||||||
Investment in equity securities | (38,455) | (3,530) | |||||||||
Proceeds from sale of investment in equity securities | — | | 16,487 | ||||||||
Notes receivable, net | (1,046) | (89) | |||||||||
Net Cash Used by Investing Activities | (377,892) | (223,998) | |||||||||
Cash Flows from Financing Activities: | | | | ||||||||
Proceeds from notes payable and overdrafts | 19,191 | | 36,893 | ||||||||
Repayments of notes payable and overdrafts | (33,162) | | (41,145) | ||||||||
Proceeds and repayments of short term revolving credit facility, net | 70,000 | | (47,253) | ||||||||
Proceeds from long-term obligations | 1,316 | 10,524 | |||||||||
Repayments of long-term obligations | (63,052) | (64,924) | |||||||||
Payment of contingent consideration obligation | (2,765) | | — | ||||||||
Dividends paid | (69,360) | (67,195) | |||||||||
Proceeds from stock option exercises | 51,098 | 81,815 | |||||||||
Purchase of treasury stock | — | (54,873) | |||||||||
Net Cash Used by Financing Activities | (26,734) | (146,158) | |||||||||
Effect of Exchange Rate Changes on Cash | 7,605 | (6,471) | |||||||||
Net (Decrease) Increase in Cash and Equivalents and Restricted Cash | (15,594) | 3,754 | |||||||||
Cash and Equivalents and Restricted Cash at Beginning of Period | 246,973 | 266,823 | |||||||||
Cash and Equivalents and Restricted Cash at End of Period | $ | 231,379 | $ | 270,577 |
Nine Months Ended September 30, | 2020 | 2019 | |||||||||
| | | |||||||||
Cash and equivalents | $ | 226,546 | $ | 270,577 | |||||||
Restricted cash included in prepaid and other | 4,833 | — | |||||||||
Total Cash and Equivalents and Restricted Cash shown in the Statement of Cash Flows | $ | 231,379 | $ | 270,577 |
For the Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||
Segment | Europe | Domestic |
Latin
America |
Asia | Total | ||||||||||||||||||||||||
Beauty + Home | 165,701 | 109,175 | 37,921 | 24,434 | 337,231 | ||||||||||||||||||||||||
Pharma | 206,376 | 92,932 | 4,846 | 11,604 | 315,758 | ||||||||||||||||||||||||
Food + Beverage | 29,688 | 60,439 | 6,668 | 9,369 | 106,164 | ||||||||||||||||||||||||
Total | 401,765 | 262,546 | 49,435 | 45,407 | 759,153 |
For the Three Months Ended September 30, 2019 | |||||||||||||||||||||||||||||
Segment | Europe | Domestic |
Latin
America |
Asia | Total | ||||||||||||||||||||||||
Beauty + Home | $ | 188,542 | $ | 75,931 | $ | 40,261 | $ | 23,448 | $ | 328,182 | |||||||||||||||||||
Pharma | 174,252 | 78,259 | 6,366 | 10,374 | 269,251 | ||||||||||||||||||||||||
Food + Beverage | 28,718 | 57,307 | 8,058 | 9,762 | 103,845 | ||||||||||||||||||||||||
Total | $ | 391,512 | $ | 211,497 | $ | 54,685 | $ | 43,584 | $ | 701,278 |
| For the Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||||
Segment | Europe | Domestic |
Latin
America |
Asia | Total | ||||||||||||||||||||||||
Beauty + Home | $ | 505,063 | $ | 285,369 | $ | 103,995 | $ | 67,150 | $ | 961,577 | |||||||||||||||||||
Pharma | 598,319 | 264,995 | 18,412 | 32,487 | 914,213 | ||||||||||||||||||||||||
Food + Beverage | 86,298 | 172,507 | 21,191 | 24,225 | 304,221 | ||||||||||||||||||||||||
Total | $ | 1,189,680 | $ | 722,871 | $ | 143,598 | $ | 123,862 | $ | 2,180,011 |
| For the Nine Months Ended September 30, 2019 | ||||||||||||||||||||||||||||
Segment | Europe | Domestic |
Latin
America |
Asia | Total | ||||||||||||||||||||||||
Beauty + Home | $ | 607,316 | $ | 236,883 | $ | 124,352 | $ | 69,370 | $ | 1,037,921 | |||||||||||||||||||
Pharma | 549,080 | 226,073 | 21,100 | 27,638 | 823,891 | ||||||||||||||||||||||||
Food + Beverage | 92,015 | 177,587 | 25,153 | 31,832 | 326,587 | ||||||||||||||||||||||||
Total | $ | 1,248,411 | $ | 640,543 | $ | 170,605 | $ | 128,840 | $ | 2,188,399 |
| Balance as of December 31, 2019 | Balance as of September 30, 2020 |
Increase/
(Decrease) |
||||||||||||||
Contract asset (current) | $ | 16,245 | $ | 15,914 | $ | (331) | |||||||||||
Contract asset (long-term) | $ | — | $ | — | $ | — | |||||||||||
Contract liability (current) | $ | 79,305 | $ | 66,782 | $ | (12,523) | |||||||||||
Contract liability (long-term) | $ | 9,779 | $ | 22,035 | $ | 12,256 |
|
September 30,
2020 |
December 31,
2019 |
|||||||||
Raw materials | $ | 112,296 | $ | 111,653 | |||||||
Work in process | 119,397 | 123,750 | |||||||||
Finished goods | 143,484 | 140,392 | |||||||||
Total | $ | 375,177 | $ | 375,795 |
|
Beauty +
Home |
Pharma |
Food +
Beverage |
Corporate
& Other |
Total | ||||||||||||||||||||||||
Goodwill | $ | 221,658 | $ | 413,650 | $ | 128,153 | $ | 1,615 | $ | 765,076 | |||||||||||||||||||
Accumulated impairment losses | — | — | — | (1,615) | (1,615) | ||||||||||||||||||||||||
Balance as of December 31, 2019 | $ | 221,658 | $ | 413,650 | $ | 128,153 | $ | — | $ | 763,461 | |||||||||||||||||||
Acquisition | 99,350 | 463 | — | — | 99,813 | ||||||||||||||||||||||||
Foreign currency exchange effects | 3,972 | 10,502 | 267 | — | 14,741 | ||||||||||||||||||||||||
Goodwill | $ | 324,980 | $ | 424,615 | $ | 128,420 | $ | 1,615 | $ | 879,630 | |||||||||||||||||||
Accumulated impairment losses | — | — | — | (1,615) | (1,615) | ||||||||||||||||||||||||
Balance as of September 30, 2020 | $ | 324,980 | $ | 424,615 | $ | 128,420 | $ | — | $ | 878,015 |
| | September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Weighted Average Amortization Period (Years) |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Value |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Value |
|||||||||||||||||||||||||||||||||||
Amortized intangible assets: | | | | | | | | ||||||||||||||||||||||||||||||||||
Patents | 7.4 | $ | 2,795 | (1,393) | $ | 1,402 | $ | 2,804 | $ | (1,318) | $ | 1,486 | |||||||||||||||||||||||||||||
Acquired technology | 12.9 | 107,529 | (33,322) | 74,207 | 100,511 | (25,430) | 75,081 | ||||||||||||||||||||||||||||||||||
Customer relationships | 13.3 | 283,091 | (50,048) | 233,043 | 217,934 | (33,924) | 184,010 | ||||||||||||||||||||||||||||||||||
Trademarks and trade names | 6.3 | 45,285 | (15,470) | 29,815 | 35,015 | (11,003) | 24,012 | ||||||||||||||||||||||||||||||||||
License agreements and other | 19.1 | 18,693 | (9,465) | 9,228 | 16,153 | (9,658) | 6,495 | ||||||||||||||||||||||||||||||||||
Total intangible assets | 12.6 | $ | 457,393 | $ | (109,698) | $ | 347,695 | $ | 372,417 | $ | (81,333) | $ | 291,084 |
2020 | $ | 9,819 |
(remaining estimated amortization for 2020)
|
||||||||
2021 | 38,300 | | |||||||||
2022 | 38,020 | | |||||||||
2023 | 37,938 | | |||||||||
2024 and thereafter | 223,618 | |
|
September 30,
2020 |
December 31,
2019 |
|||||||||
Notes payable 8%
|
$ | 200 | $ | 1,436 | |||||||
Revolving credit facility 1.46%
|
95,000 | 25,000 | |||||||||
Overdrafts 5.68% - 7.82%
|
— | 17,823 | |||||||||
| $ | 95,200 | $ | 44,259 |
| Principal | Unamortized Debt Issuance Costs | Net | ||||||||||||||
Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028
|
$ | 13,993 | $ | — | $ | 13,993 | |||||||||||
Senior unsecured notes 3.2%, due in 2022
|
75,000 | 44 | 74,956 | ||||||||||||||
Senior unsecured debts 1.8% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022
|
112,000 | 277 | 111,723 | ||||||||||||||
Senior unsecured notes 3.5%, due in 2023
|
125,000 | 116 | 124,884 | ||||||||||||||
Senior unsecured notes 1.0%, due in 2023
|
117,230 | 312 | 116,918 | ||||||||||||||
Senior unsecured notes 3.4%, due in 2024
|
50,000 | 53 | 49,947 | ||||||||||||||
Senior unsecured notes 3.5%, due in 2024
|
100,000 | 116 | 99,884 | ||||||||||||||
Senior unsecured notes 1.2%, due in 2024
|
234,460 | 621 | 233,839 | ||||||||||||||
Senior unsecured notes 3.6%, due in 2025
|
125,000 | 134 | 124,866 | ||||||||||||||
Senior unsecured notes 3.6%, due in 2026
|
125,000 | 134 | 124,866 | ||||||||||||||
Finance Lease Liabilities | 30,115 | — | 30,115 | ||||||||||||||
| $ | 1,107,798 | $ | 1,807 | $ | 1,105,991 | |||||||||||
Current maturities of long-term obligations | (66,056) | — | (66,056) | ||||||||||||||
Total long-term obligations | $ | 1,041,742 | $ | 1,807 | $ | 1,039,935 |
Principal | Unamortized Debt Issuance Costs | Net | |||||||||||||||
Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028
|
$ | 19,220 | $ | — | $ | 19,220 | |||||||||||
Senior unsecured notes 3.2%, due in 2022
|
75,000 | 64 | 74,936 | ||||||||||||||
Senior unsecured debts 3.2% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022
|
168,000 | 390 | 167,610 | ||||||||||||||
Senior unsecured notes 3.5%, due in 2023
|
125,000 | 144 | 124,856 | ||||||||||||||
Senior unsecured notes 1.0%, due in 2023
|
112,170 | 356 | 111,814 | ||||||||||||||
Senior unsecured notes 3.4%, due in 2024
|
50,000 | 63 | 49,937 | ||||||||||||||
Senior unsecured notes 3.5%, due in 2024
|
100,000 | 144 | 99,856 | ||||||||||||||
Senior unsecured notes 1.2%, due in 2024
|
224,340 | 742 | 223,598 | ||||||||||||||
Senior unsecured notes 3.6%, due in 2025
|
125,000 | 169 | 124,831 | ||||||||||||||
Senior unsecured notes 3.6%, due in 2026
|
125,000 | 169 | 124,831 | ||||||||||||||
Finance Lease Liabilities | 29,952 | — | 29,952 | ||||||||||||||
| $ | 1,153,682 | $ | 2,241 | $ | 1,151,441 | |||||||||||
Current maturities of long-term obligations | (65,988) | — | (65,988) | ||||||||||||||
Total long-term obligations | $ | 1,087,694 | $ | 2,241 | $ | 1,085,453 |
| Requirement | Level at September 30, 2020 | ||||||||||||
Consolidated Leverage Ratio (1) |
Maximum of 3.50 to 1.00
|
1.81 to 1.00
|
||||||||||||
Consolidated Interest Coverage Ratio (1) |
Minimum of 3.00 to 1.00
|
15.92 to 1.00
|
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Operating lease cost | $ | 6,076 | $ | 6,001 | $ | 17,171 | $ | 17,442 | |||||||||||||||
| | | | | |||||||||||||||||||
Finance lease cost: | | | | | |||||||||||||||||||
Amortization of right-of-use assets | $ | 905 | $ | 1,165 | $ | 3,010 | $ | 3,041 | |||||||||||||||
Interest on lease liabilities | $ | 356 | $ | 344 | $ | 1,073 | $ | 984 | |||||||||||||||
Total finance lease cost | $ | 1,261 | $ | 1,509 | $ | 4,083 | $ | 4,025 | |||||||||||||||
| | | | | |||||||||||||||||||
Short-term lease and variable lease costs | $ | 2,466 | $ | 1,757 | $ | 7,344 | $ | 6,027 |
Nine Months Ended September 30, | 2020 | 2019 | |||||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | |||||||||
Operating cash flows from operating leases | $ | 17,060 | $ | 15,874 | |||||||
Operating cash flows from finance leases | 1,089 | 877 | |||||||||
Financing cash flows from finance leases | 3,678 | 3,365 | |||||||||
| |||||||||||
Right-of-use assets obtained in exchange for lease obligations: | |||||||||||
Operating leases | $ | 19,255 | $ | 11,673 | |||||||
Finance leases | 3,356 | 12,401 |
| Domestic Plans | Foreign Plans | |||||||||||||||||||||
Three Months Ended September 30, | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Service cost | $ | 3,570 | $ | 2,772 | $ | 1,867 | $ | 1,429 | |||||||||||||||
Interest cost | 1,761 | 1,845 | 360 | 491 | |||||||||||||||||||
Expected return on plan assets | (3,062) | (3,095) | (671) | (581) | |||||||||||||||||||
Amortization of net loss | 1,422 | 490 | 544 | 356 | |||||||||||||||||||
Amortization of prior service cost | — | — | 101 | 111 | |||||||||||||||||||
Net periodic benefit cost | $ | 3,691 | $ | 2,012 | $ | 2,201 | $ | 1,806 |
| Domestic Plans | Foreign Plans | |||||||||||||||||||||
Nine Months Ended September 30, | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Service cost | $ | 10,709 | $ | 8,320 | $ | 5,402 | $ | 4,334 | |||||||||||||||
Interest cost | 5,284 | 5,536 | 1,040 | 1,487 | |||||||||||||||||||
Expected return on plan assets | (9,186) | (9,284) | (1,936) | (1,759) | |||||||||||||||||||
Amortization of net loss | 4,264 | 1,468 | 1,572 | 1,078 | |||||||||||||||||||
Amortization of prior service cost | — | — | 293 | 337 | |||||||||||||||||||
Net periodic benefit cost | $ | 11,071 | $ | 6,040 | $ | 6,371 | $ | 5,477 |
| Foreign Currency | Defined Benefit Pension Plans | Derivatives | Total | |||||||||||||||||||
Balance - December 31, 2018 | $ | (248,401) | $ | (60,463) | $ | (1,640) | $ | (310,504) | |||||||||||||||
Other comprehensive (loss) income before reclassifications | (42,725) | — | 11,806 | (30,919) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 2,150 | (12,399) | (10,249) | |||||||||||||||||||
Net current-period other comprehensive (loss) income | (42,725) | 2,150 | (593) | (41,168) | |||||||||||||||||||
Balance - September 30, 2019 | $ | (291,126) | $ | (58,313) | $ | (2,233) | $ | (351,672) | |||||||||||||||
| |||||||||||||||||||||||
Balance - December 31, 2019 | $ | (257,124) | $ | (83,147) | $ | (1,677) | $ | (341,948) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | 19,282 | — | (4,342) | 14,940 | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | 4,639 | 4,945 | 9,584 | |||||||||||||||||||
Net current-period other comprehensive income | 19,282 | 4,639 | 603 | 24,524 | |||||||||||||||||||
Balance - September 30, 2020 | $ | (237,842) | $ | (78,508) | $ | (1,074) | $ | (317,424) |
Details about Accumulated Other
Comprehensive Income Components |
Amount Reclassified from Accumulated Other Comprehensive Income |
Affected Line in the Statement
Where Net Income is Presented |
|||||||||||||||
Three Months Ended September 30, | 2020 | 2019 | |||||||||||||||
| | | | ||||||||||||||
Defined Benefit Pension Plans | | | | ||||||||||||||
Amortization of net loss | $ | 1,966 | $ | 846 | (1) | ||||||||||||
Amortization of prior service cost | 101 | 111 | (1) | ||||||||||||||
| 2,067 | 957 | Total before tax | ||||||||||||||
| (504) | (244) | Tax impact | ||||||||||||||
| $ | 1,563 | $ | 713 | Net of tax | ||||||||||||
Derivatives | | | | ||||||||||||||
Changes in cross currency swap: interest component | $ | (146) | $ | (1,309) | Interest Expense | ||||||||||||
Changes in cross currency swap: foreign exchange component | 6,099 | (6,491) | Miscellaneous, net | ||||||||||||||
| $ | 5,953 | $ | (7,800) | Net of tax | ||||||||||||
Total reclassifications for the period | $ | 7,516 | $ | (7,087) | |
Details about Accumulated Other
Comprehensive Income Components |
Amount Reclassified from Accumulated Other Comprehensive Income |
Affected Line in the Statement
Where Net Income is Presented |
|||||||||||||||
Nine Months Ended September 30, | 2020 | 2019 | |||||||||||||||
| | | | ||||||||||||||
Defined Benefit Pension Plans | | | | ||||||||||||||
Amortization of net loss | $ | 5,836 | $ | 2,546 | (1) | ||||||||||||
Amortization of prior service cost | 293 | 337 | (1) | ||||||||||||||
| 6,129 | 2,883 | Total before tax | ||||||||||||||
| (1,490) | (733) | Tax impact | ||||||||||||||
| $ | 4,639 | $ | 2,150 | Net of tax | ||||||||||||
Derivatives | | | | ||||||||||||||
Changes in cross currency swap: interest component | $ | (1,434) | $ | (4,315) | Interest Expense | ||||||||||||
Changes in cross currency swap: foreign exchange component | 6,379 | (8,084) | Miscellaneous, net | ||||||||||||||
| $ | 4,945 | $ | (12,399) | Net of tax | ||||||||||||
Total reclassifications for the period | $ | 9,584 | $ | (10,249) | |
| | September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||
|
Balance Sheet
Location
|
Derivatives Designated as Hedging Instruments | Derivatives not Designated as Hedging Instruments | Derivatives Designated as Hedging Instruments | Derivatives not Designated as Hedging Instruments | ||||||||||||||||||||||||
Derivative Assets | | | | | | ||||||||||||||||||||||||
Foreign Exchange Contracts | Prepaid and other | $ | — | $ | 73 | — | $ | 206 | |||||||||||||||||||||
Cross Currency Swap Contract (1) | Prepaid and other | — | — | 2,552 | — | ||||||||||||||||||||||||
| | $ | — | $ | 73 | $ | 2,552 | $ | 206 | ||||||||||||||||||||
| | | | | | ||||||||||||||||||||||||
Derivative Liabilities | | | | | | ||||||||||||||||||||||||
Foreign Exchange Contracts | Accounts payable, accrued and other liabilities | $ | — | $ | 426 | $ | — | $ | 401 | ||||||||||||||||||||
Cross Currency Swap Contract (1) | Accounts payable, accrued and other liabilities | 3,227 | — | — | — | ||||||||||||||||||||||||
| | $ | 3,227 | $ | 426 | $ | — | $ | 401 |
Derivatives in Cash Flow Hedging
Relationships |
Amount of Gain (Loss)
Recognized in Other Comprehensive Income on Derivative |
Location of (Loss)
Gain Recognized in Income on Derivatives |
Amount of Gain (Loss)
Reclassified from Accumulated Other Comprehensive Income on Derivative |
Total Amount of Affected Income Statement Line Item | |||||||||||||||||||||||||||||||
| 2020 | 2019 | | 2020 | 2019 | ||||||||||||||||||||||||||||||
Cross currency swap contract: | | | | | | | |||||||||||||||||||||||||||||
Interest component | $ | (1) | $ | 1,586 | Interest expense | $ | 146 | $ | 1,309 | $ | (8,851) | ||||||||||||||||||||||||
Foreign exchange component | (6,099) | 6,491 | Miscellaneous, net | (6,099) | 6,491 | (1,040) | |||||||||||||||||||||||||||||
| $ | (6,100) | $ | 8,077 | | $ | (5,953) | $ | 7,800 | |
Derivatives in Cash Flow Hedging
Relationships |
Amount of Gain (Loss)
Recognized in Other Comprehensive Income on Derivative |
Location of (Loss)
Gain Recognized in Income on Derivatives |
Amount of Gain (Loss)
Reclassified from Accumulated Other Comprehensive Income on Derivative |
Total Amount of Affected Income Statement Line Item | |||||||||||||||||||||||||||||||
| 2020 | 2019 | | 2020 | 2019 | ||||||||||||||||||||||||||||||
Cross currency swap contract: | | | | | | | |||||||||||||||||||||||||||||
Interest component | $ | 2,037 | $ | 4,058 | Interest expense | $ | 1,434 | $ | 4,315 | $ | (25,973) | ||||||||||||||||||||||||
Foreign exchange component | (6,379) | 8,084 | Miscellaneous, net | (6,379) | 8,084 | (3,375) | |||||||||||||||||||||||||||||
| $ | (4,342) | $ | 12,142 | | $ | (4,945) | $ | 12,399 | |
Derivatives Not Designated
as Hedging Instruments |
Location of (Loss) Gain Recognized
in Income on Derivatives |
Amount of (Loss) Gain
Recognized in Income on Derivatives |
|||||||||||||||
| | 2020 | 2019 | ||||||||||||||
Foreign Exchange Contracts |
Other (Expense) Income:
Miscellaneous, net |
$ | (994) | $ | (15) | ||||||||||||
| | $ | (994) | $ | (15) |
Derivatives Not Designated
as Hedging Instruments |
Location of (Loss) Gain Recognized
in Income on Derivatives |
Amount of (Loss) Gain
Recognized in Income on Derivatives |
|||||||||||||||
| | 2020 | 2019 | ||||||||||||||
Foreign Exchange Contracts |
Other (Expense) Income:
Miscellaneous, net |
$ | (187) | $ | (529) | ||||||||||||
| | $ | (187) | $ | (529) |
| | Gross Amounts not Offset in the Statement of Financial Position | | ||||||||||||||||||||||||||||||||
| Gross Amount | Gross Amounts Offset in the Statement of Financial Position | Net Amounts Presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount | |||||||||||||||||||||||||||||
Description | | | | | | | |||||||||||||||||||||||||||||
September 30, 2020 | |||||||||||||||||||||||||||||||||||
Derivative Assets | $ | 73 | — | $ | 73 | — | — | $ | 73 | ||||||||||||||||||||||||||
Total Assets | $ | 73 | — | $ | 73 | — | — | $ | 73 | ||||||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Derivative Liabilities | $ | 3,653 | — | $ | 3,653 | — | — | $ | 3,653 | ||||||||||||||||||||||||||
Total Liabilities | $ | 3,653 | — | $ | 3,653 | — | — | $ | 3,653 | ||||||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||||||||||
Derivative Assets | $ | 2,758 | — | $ | 2,758 | — | — | $ | 2,758 | ||||||||||||||||||||||||||
Total Assets | $ | 2,758 | — | $ | 2,758 | — | — | $ | 2,758 | ||||||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Derivative Liabilities | $ | 401 | — | $ | 401 | — | — | $ | 401 | ||||||||||||||||||||||||||
Total Liabilities | $ | 401 | — | $ | 401 | — | — | $ | 401 |
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Assets | | | | | |||||||||||||||||||
Foreign exchange contracts (1)
|
$ | 73 | $ | — | $ | 73 | $ | — | |||||||||||||||
Total assets at fair value | $ | 73 | $ | — | $ | 73 | $ | — | |||||||||||||||
Liabilities | | | | | |||||||||||||||||||
Foreign exchange contracts (1)
|
$ | 426 | $ | — | $ | 426 | $ | — | |||||||||||||||
Cross currency swap contract (1)
|
3,227 | — | 3,227 | — | |||||||||||||||||||
Contingent consideration obligation | 26,280 | — | — | 26,280 | |||||||||||||||||||
Total liabilities at fair value | $ | 29,933 | $ | — | $ | 3,653 | $ | 26,280 |
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Assets | | | | | |||||||||||||||||||
Foreign exchange contracts (1)
|
$ | 206 | $ | — | $ | 206 | $ | — | |||||||||||||||
Cross currency swap contract (1)
|
2,552 | — | 2,552 | — | |||||||||||||||||||
Total assets at fair value | $ | 2,758 | $ | — | $ | 2,758 | $ | — | |||||||||||||||
Liabilities | | | | | |||||||||||||||||||
Foreign exchange contracts (1)
|
$ | 401 | $ | — | $ | 401 | $ | — | |||||||||||||||
Contingent consideration obligation | 5,930 | — | — | 5,930 | |||||||||||||||||||
Total liabilities at fair value | $ | 6,331 | $ | — | $ | 401 | $ | 5,930 |
Nine Months Ended September 30, | 2020 | 2019 | |||||||||
Fair value per stock award | $ | 94.98 | $ | 134.97 | |||||||
Grant date stock price | $ | 83.93 | $ | 104.51 | |||||||
Assumptions: | | | |||||||||
Aptar's stock price expected volatility | 23.80 | % | 16.50 | % | |||||||
Expected average volatility of peer companies | 48.50 | % | 31.90 | % | |||||||
Correlation assumption | 63.50 | % | 37.40 | % | |||||||
Risk-free interest rate | 0.31 | % | 2.19 | % | |||||||
Dividend yield assumption | 1.72 | % | 1.30 | % |
| Time-Based RSUs | Performance-Based RSUs | |||||||||||||||||||||
| Units |
Weighted Average
Grant-Date Fair Value |
Units |
Weighted Average
Grant-Date Fair Value |
|||||||||||||||||||
Nonvested at January 1, 2020 | 480,729 | $ | 95.45 | 181,680 | $ | 117.26 | |||||||||||||||||
Granted | 232,802 | 86.05 | 417,313 | 93.08 | |||||||||||||||||||
Vested | (130,654) | 85.62 | — | — | |||||||||||||||||||
Forfeited | (5,692) | 99.08 | (6,714) | 108.10 | |||||||||||||||||||
Nonvested at September 30, 2020 | 577,185 | $ | 92.33 | 592,279 | $ | 100.29 |
| Stock Awards Plans | Director Stock Option Plans | |||||||||||||||||||||
| Options |
Weighted Average
Exercise Price |
Options |
Weighted Average
Exercise Price |
|||||||||||||||||||
Outstanding, January 1, 2020 | 5,044,180 | $ | 68.32 | 135,251 | $ | 58.45 | |||||||||||||||||
Granted | — | — | — | — | |||||||||||||||||||
Exercised | (785,478) | 59.98 | (34,151) | 51.75 | |||||||||||||||||||
Forfeited or expired | (14,200) | 76.07 | — | — | |||||||||||||||||||
Outstanding at September 30, 2020 | 4,244,502 | $ | 69.91 | 101,100 | $ | 60.71 | |||||||||||||||||
Exercisable at September 30, 2020 | 4,089,846 | $ | 69.11 | 101,100 | $ | 60.71 | |||||||||||||||||
Weighted-Average Remaining Contractual Term (Years): | | | | | |||||||||||||||||||
Outstanding at September 30, 2020 | 4.9 | | 2.9 | | |||||||||||||||||||
Exercisable at September 30, 2020 | 4.8 | | 2.9 | | |||||||||||||||||||
Aggregate Intrinsic Value: | | | | | |||||||||||||||||||
Outstanding at September 30, 2020 | $ | 183,753 | | $ | 5,306 | | |||||||||||||||||
Exercisable at September 30, 2020 | $ | 179,771 | | $ | 5,306 | | |||||||||||||||||
Intrinsic Value of Options Exercised During the Nine Months Ended:
|
| | | | |||||||||||||||||||
September 30, 2020 | $ | 44,086 | | $ | 2,183 | | |||||||||||||||||
September 30, 2019 | $ | 76,797 | | $ | 722 | |
| Three Months Ended | ||||||||||||||||||||||
| September 30, 2020 | September 30, 2019 | |||||||||||||||||||||
| Diluted | Basic | Diluted | Basic | |||||||||||||||||||
Consolidated operations | | | | | |||||||||||||||||||
Income available to common stockholders | $ | 63,716 | $ | 63,716 | $ | 56,750 | $ | 56,750 | |||||||||||||||
| | | | | |||||||||||||||||||
Average equivalent shares | | | | | |||||||||||||||||||
Shares of common stock | 64,562 | 64,562 | 64,010 | 64,010 | |||||||||||||||||||
Effect of dilutive stock-based compensation | | | | | |||||||||||||||||||
Stock options | 1,809 | — | 2,367 | — | |||||||||||||||||||
Restricted stock | 551 | — | 325 | — | |||||||||||||||||||
Total average equivalent shares | 66,922 | 64,562 | 66,702 | 64,010 | |||||||||||||||||||
Net income per share | $ | 0.95 | $ | 0.99 | $ | 0.85 | $ | 0.89 |
| Nine Months Ended | ||||||||||||||||||||||
| September 30, 2020 | September 30, 2019 | |||||||||||||||||||||
| Diluted | Basic | Diluted | Basic | |||||||||||||||||||
Consolidated operations | | | | | |||||||||||||||||||
Income available to common stockholders | $ | 160,808 | $ | 160,808 | $ | 193,669 | $ | 193,669 | |||||||||||||||
| | | | | |||||||||||||||||||
Average equivalent shares | | | | | |||||||||||||||||||
Shares of common stock | 64,278 | 64,278 | 63,485 | 63,485 | |||||||||||||||||||
Effect of dilutive stock-based compensation | | | | | |||||||||||||||||||
Stock options | 1,770 | — | 2,425 | — | |||||||||||||||||||
Restricted stock | 435 | — | 253 | — | |||||||||||||||||||
Total average equivalent shares | 66,483 | 64,278 | 66,163 | 63,485 | |||||||||||||||||||
Net income per share | $ | 2.42 | $ | 2.50 | $ | 2.93 | $ | 3.05 |
|
Three Months Ended
September 30, 2020 |
Nine Months Ended
September 30, 2020 |
|||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Total Sales: | | | | | |||||||||||||||||||
Beauty + Home | $ | 342,710 | $ | 333,870 | $ | 979,645 | $ | 1,056,626 | |||||||||||||||
Pharma | 317,610 | 271,608 | 921,085 | 830,679 | |||||||||||||||||||
Food + Beverage | 106,667 | 104,458 | 305,991 | 328,280 | |||||||||||||||||||
Total Sales | 766,987 | 709,936 | $ | 2,206,721 | $ | 2,215,585 | |||||||||||||||||
Less: Intersegment Sales: | | | | | |||||||||||||||||||
Beauty + Home | $ | 5,479 | $ | 5,688 | $ | 18,068 | $ | 18,705 | |||||||||||||||
Pharma | 1,852 | 2,357 | 6,872 | 6,788 | |||||||||||||||||||
Food + Beverage | 503 | 613 | 1,770 | 1,693 | |||||||||||||||||||
Total Intersegment Sales | $ | 7,834 | $ | 8,658 | $ | 26,710 | $ | 27,186 | |||||||||||||||
Net Sales: | | | | | |||||||||||||||||||
Beauty + Home | $ | 337,231 | $ | 328,182 | $ | 961,577 | $ | 1,037,921 | |||||||||||||||
Pharma | 315,758 | 269,251 | 914,213 | 823,891 | |||||||||||||||||||
Food + Beverage | 106,164 | 103,845 | 304,221 | 326,587 | |||||||||||||||||||
Net Sales | $ | 759,153 | $ | 701,278 | $ | 2,180,011 | $ | 2,188,399 | |||||||||||||||
Adjusted EBITDA (1): | | | | | |||||||||||||||||||
Beauty + Home | $ | 34,733 | $ | 41,475 | $ | 92,954 | $ | 143,411 | |||||||||||||||
Pharma | 112,436 | 95,899 | 324,877 | 294,684 | |||||||||||||||||||
Food + Beverage | 20,351 | 18,728 | 53,543 | 56,363 | |||||||||||||||||||
Corporate & Other, unallocated | (10,964) | (9,943) | (34,071) | (33,328) | |||||||||||||||||||
Acquisition-related costs (2) | (221) | (708) | (6,087) | (1,767) | |||||||||||||||||||
Restructuring Initiatives (3) | (3,415) | (6,019) | (15,585) | (17,286) | |||||||||||||||||||
Depreciation and amortization | (55,179) | (49,218) | (162,414) | (144,574) | |||||||||||||||||||
Interest Expense | (8,851) | (8,898) | (25,973) | (26,868) | |||||||||||||||||||
Interest Income | 249 | 957 | 599 | 3,738 | |||||||||||||||||||
Income before Income Taxes | $ | 89,139 | $ | 82,273 | $ | 227,843 | $ | 274,373 |
|
Three Months Ended
September 30, 2020 |
Nine Months Ended
September 30, 2020 |
|||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Restructuring Initiatives by Segment | | | | | |||||||||||||||||||
Beauty + Home | $ | 3,144 | $ | 5,341 | $ | 15,375 | $ | 14,869 | |||||||||||||||
Pharma | 300 | 168 | 158 | 381 | |||||||||||||||||||
Food + Beverage | (31) | 204 | 147 | 826 | |||||||||||||||||||
Corporate & Other | 2 | 306 | (95) | 1,210 | |||||||||||||||||||
Total Restructuring Initiatives | $ | 3,415 | $ | 6,019 | $ | 15,585 | $ | 17,286 |
| 2020 | 2019 | |||||||||
Assets | | | |||||||||
Cash and equivalents | $ | 1,010 | $ | 3,427 | |||||||
Accounts receivable | 4,380 | 3,504 | |||||||||
Inventories | 386 | — | |||||||||
Prepaid and other | 1,090 | 2,478 | |||||||||
Property, plant and equipment | 2,885 | 4,267 | |||||||||
Goodwill | 99,644 | 59,143 | |||||||||
Intangible assets | 79,900 | 52,980 | |||||||||
Operating lease right-of-use assets | 4,744 | — | |||||||||
Other miscellaneous assets | 65 | 430 | |||||||||
Liabilities | | | |||||||||
Accounts payable, accrued and other liabilities | 5,641 | 5,388 | |||||||||
Deferred income taxes | — | 2,592 | |||||||||
Operating lease liabilities | 4,207 | — | |||||||||
Deferred and other non-current liabilities | 322 | 1,598 | |||||||||
Net assets acquired | $ | 183,934 | $ | 116,651 |
| 2020 | 2019 | |||||||||||||||||||||
| Weighted-Average Useful Life (in Years) | Estimated Fair Value of Assets | Weighted-Average Useful Life (in Years) | Estimated Fair Value of Assets | |||||||||||||||||||
Acquired technology | 4 | $ | 4,600 | 8 | $ | 9,160 | |||||||||||||||||
Customer relationships | 13 | 62,300 | 11 | 39,379 | |||||||||||||||||||
Trademarks and trade names | 4 | 10,300 | 4 | 2,457 | |||||||||||||||||||
License agreements and other | 0.25 | 2,700 | 1 | 1,984 | |||||||||||||||||||
Total | | $ | 79,900 | | $ | 52,980 |
| Three Months Ended September 30, 2020 |
Nine Months Ended
September 30, 2020 |
|||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net Sales | $ | 759,153 | $ | 719,008 | $ | 2,187,974 | $ | 2,244,834 | |||||||||||||||
Net Income Attributable to AptarGroup Inc. | 63,724 | 57,191 | 160,077 | 196,195 | |||||||||||||||||||
Net Income per common share — basic | 0.99 | 0.89 | 2.49 | 3.09 | |||||||||||||||||||
Net Income per common share — diluted | 0.95 | 0.86 | 2.41 | 2.97 |
|
September 30,
2020 |
December 31,
2019 |
|||||||||
Equity Method Investments: | | | |||||||||
BTY | $ | 31,921 | $ | 119 | |||||||
Sonmol | 5,195 | — | |||||||||
Kali Care | 3,611 | 3,881 | |||||||||
Desotec GmbH | 904 | 858 | |||||||||
| |||||||||||
Other Investments | 5,365 | 3,538 | |||||||||
| $ | 46,995 | $ | 8,396 |
|
Beginning
Reserve at 12/31/2019 |
Net Charges for the Nine Months Ended 9/30/2020
|
Cash Paid |
Interest and
FX Impact |
Ending Reserve at 9/30/2020 | ||||||||||||||||||||||||
Employee severance | $ | 7,090 | $ | 10,210 | $ | (6,157) | $ | 161 | $ | 11,304 | |||||||||||||||||||
Professional fees and other costs | 3,609 | 5,375 | (5,359) | 4 | 3,629 | ||||||||||||||||||||||||
Totals | $ | 10,699 | $ | 15,585 | $ | (11,516) | $ | 165 | $ | 14,933 |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| | | | | |||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Cost of sales (exclusive of depreciation and amortization shown below) | 63.2 | 63.3 | 63.0 | 63.2 | |||||||||||||||||||
Selling, research & development and administrative | 16.1 | 15.9 | 17.0 | 15.8 | |||||||||||||||||||
Depreciation and amortization | 7.3 | 7.0 | 7.5 | 6.6 | |||||||||||||||||||
Restructuring initiatives | 0.4 | 0.9 | 0.7 | 0.8 | |||||||||||||||||||
Operating income | 13.0 | 12.9 | 11.8 | 13.6 | |||||||||||||||||||
Other expense | (1.3) | (1.2) | (1.3) | (1.1) | |||||||||||||||||||
Income before income taxes | 11.7 | 11.7 | 10.5 | 12.5 | |||||||||||||||||||
Net Income | 8.4 | 8.1 | 7.4 | 8.9 | |||||||||||||||||||
Effective tax rate | 28.5 | % | 31.0 | % | 29.4 | % | 29.4 | % | |||||||||||||||
Adjusted EBITDA margin (1) | 20.6 | % | 20.8 | % | 20.1 | % | 21.1 | % |
Third Quarter 2020
Net Sales Change over Prior Year |
Beauty
+ Home |
Pharma |
Food +
Beverage |
Total | |||||||||||||||||||
Core Sales Growth | (5) | % | 11 | % | 2 | % | 2 | % | |||||||||||||||
Acquisitions | 7 | % | 2 | % | — | % | 4 | % | |||||||||||||||
Currency Effects (1) | 1 | % | 4 | % | — | % | 2 | % | |||||||||||||||
Total Reported Net Sales Growth | 3 | % | 17 | % | 2 | % | 8 | % |
Nine Months Ended September 30, 2020
Net Sales Change over Prior Year |
Beauty
+ Home |
Pharma |
Food +
Beverage |
Total | |||||||||||||||||||
Core Sales Growth | (9) | % | 8 | % | (5) | % | (2) | % | |||||||||||||||
Acquisitions | 4 | % | 3 | % | — | % | 3 | % | |||||||||||||||
Currency Effects (1) | (2) | % | — | % | (2) | % | (1) | % | |||||||||||||||
Total Reported Net Sales Growth | (7) | % | 11 | % | (7) | % | — | % |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||
| 2020 | % of Total | 2019 | % of Total | 2020 | % of Total | 2019 | % of Total | |||||||||||||||||||||||||||||||||||||||
Domestic | $ | 262,546 | 35 | % | $ | 211,497 | 30 | % | $ | 722,871 | 33 | % | $ | 640,543 | 29 | % | |||||||||||||||||||||||||||||||
Europe | 401,765 | 53 | % | 391,512 | 56 | % | 1,189,680 | 55 | % | 1,248,411 | 57 | % | |||||||||||||||||||||||||||||||||||
Latin America | 49,435 | 6 | % | 54,685 | 8 | % | 143,598 | 6 | % | 170,605 | 8 | % | |||||||||||||||||||||||||||||||||||
Asia | 45,407 | 6 | % | 43,584 | 6 | % | 123,862 | 6 | % | 128,840 | 6 | % |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Restructuring Initiatives by Segment | | | | | |||||||||||||||||||
Beauty + Home | $ | 3,144 | $ | 5,341 | $ | 15,375 | $ | 14,869 | |||||||||||||||
Pharma | 300 | 168 | 158 | 381 | |||||||||||||||||||
Food + Beverage | (31) | 204 | 147 | 826 | |||||||||||||||||||
Corporate & Other | 2 | 306 | (95) | 1,210 | |||||||||||||||||||
Total Restructuring Initiatives | $ | 3,415 | $ | 6,019 | $ | 15,585 | $ | 17,286 |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net Sales | $ | 337,231 | $ | 328,182 | $ | 961,577 | $ | 1,037,921 | |||||||||||||||
Adjusted EBITDA (1) | 34,733 | 41,475 | 92,954 | 143,411 | |||||||||||||||||||
Adjusted EBITDA margin (1) | 10.3 | % | 12.6 | % | 9.7 | % | 13.8 | % |
Third Quarter 2020
Net Sales Change over Prior Year |
Personal
Care |
Beauty |
Home
Care |
Total | |||||||||||||||||||
Core Sales Growth | 12 | % | (21) | % | 6 | % | (5) | % | |||||||||||||||
Acquisitions | — | % | 14 | % | — | % | 7 | % | |||||||||||||||
Currency Effects (1) | — | % | 1 | % | 1 | % | 1 | % | |||||||||||||||
Total Reported Net Sales Growth | 12 | % | (6) | % | 7 | % | 3 | % |
Nine Months Ended September 30, 2020
Net Sales Change over Prior Year |
Personal
Care |
Beauty |
Home
Care |
Total | |||||||||||||||||||
Core Sales Growth | 6 | % | (22) | % | (2) | % | (9) | % | |||||||||||||||
Acquisitions | — | % | 7 | % | — | % | 4 | % | |||||||||||||||
Currency Effects (1) | (2) | % | (2) | % | (1) | % | (2) | % | |||||||||||||||
Total Reported Net Sales Growth | 4 | % | (17) | % | (3) | % | (7) | % |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net Sales | $ | 315,758 | $ | 269,251 | $ | 914,213 | $ | 823,891 | |||||||||||||||
Adjusted EBITDA (1) | 112,436 | 95,899 | 324,877 | 294,684 | |||||||||||||||||||
Adjusted EBITDA margin (1) | 35.6 | % | 35.6 | % | 35.5 | % | 35.8 | % |
Third Quarter 2020
Net Sales Change over Prior Year |
Prescription
Drug |
Consumer
Health Care |
Injectables |
Active
Packaging |
Total | ||||||||||||||||||||||||
Core Sales Growth | — | % | 6 | % | 27 | % | 56 | % | 11 | % | |||||||||||||||||||
Acquisitions | — | % | — | % | 14 | % | — | % | 2 | % | |||||||||||||||||||
Currency Effects (1) | 3 | % | 5 | % | 6 | % | 3 | % | 4 | % | |||||||||||||||||||
Total Reported Net Sales Growth | 3 | % | 11 | % | 47 | % | 59 | % | 17 | % |
Nine Months Ended September 30, 2020
Net Sales Change over Prior Year |
Prescription
Drug |
Consumer
Health Care |
Injectables |
Active
Packaging |
Total | ||||||||||||||||||||||||
Core Sales Growth | (1) | % | 6 | % | 25 | % | 34 | % | 8 | % | |||||||||||||||||||
Acquisitions | — | % | — | % | 16 | % | — | % | 3 | % | |||||||||||||||||||
Currency Effects (1) | — | % | 1 | % | — | % | — | % | — | % | |||||||||||||||||||
Total Reported Net Sales Growth | (1) | % | 7 | % | 41 | % | 34 | % | 11 | % |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net Sales | $ | 106,164 | $ | 103,845 | $ | 304,221 | $ | 326,587 | |||||||||||||||
Adjusted EBITDA (1) | 20,351 | 18,728 | 53,543 | 56,363 | |||||||||||||||||||
Adjusted EBITDA margin (1) | 19.2 | % | 18.0 | % | 17.6 | % | 17.3 | % |
Third Quarter 2020
Net Sales Change over Prior Year |
Food | Beverage | Total | ||||||||||||||
Core Sales Growth | 15 | % | (22) | % | 2 | % | |||||||||||
Acquisitions | — | % | — | % | — | % | |||||||||||
Currency Effects (1) | — | % | (1) | % | — | % | |||||||||||
Total Reported Net Sales Growth | 15 | % | (23) | % | 2 | % |
Nine Months Ended September 30, 2020
Net Sales Change over Prior Year |
Food | Beverage | Total | ||||||||||||||
Core Sales Growth | 4 | % | (25) | % | (5) | % | |||||||||||
Acquisitions | — | % | — | % | — | % | |||||||||||
Currency Effects (1) | (1) | % | (2) | % | (2) | % | |||||||||||
Total Reported Net Sales Growth | 3 | % | (27) | % | (7) | % |
| Three Months Ended | ||||||||||||||||||||||||||||||||||
| September 30, 2020 | ||||||||||||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||||
| Consolidated | Beauty + Home | Pharma | Food + Beverage | Corporate & Other | Net Interest | |||||||||||||||||||||||||||||
Net Sales | $ | 759,153 | $ | 337,231 | $ | 315,758 | $ | 106,164 | $ | — | $ | — | |||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||
Reported net income | $ | 63,735 | |||||||||||||||||||||||||||||||||
Reported income taxes | 25,404 | ||||||||||||||||||||||||||||||||||
Reported income before income taxes | 89,139 | 7,944 | 92,202 | 10,884 | (13,289) | (8,602) | |||||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Restructuring initiatives | 3,415 | 3,144 | 300 | (31) | 2 | ||||||||||||||||||||||||||||||
Transaction costs related to acquisitions | 221 | 11 | 210 | ||||||||||||||||||||||||||||||||
Adjusted earnings before income taxes | 92,775 | 11,099 | 92,712 | 10,853 | (13,287) | (8,602) | |||||||||||||||||||||||||||||
Interest expense | 8,851 | 8,851 | |||||||||||||||||||||||||||||||||
Interest income | (249) | (249) | |||||||||||||||||||||||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) | 101,377 | 11,099 | 92,712 | 10,853 | (13,287) | — | |||||||||||||||||||||||||||||
Depreciation and amortization | 55,179 | 23,634 | 19,724 | 9,498 | 2,323 | ||||||||||||||||||||||||||||||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ | 156,556 | $ | 34,733 | $ | 112,436 | $ | 20,351 | $ | (10,964) | $ | — | |||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) | 20.6 | % | 10.3 | % | 35.6 | % | 19.2 | % | | |
| Three Months Ended | ||||||||||||||||||||||||||||||||||
| September 30, 2019 | ||||||||||||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||||
| Consolidated | Beauty + Home | Pharma | Food + Beverage | Corporate & Other | Net Interest | |||||||||||||||||||||||||||||
Net Sales | $ | 701,278 | $ | 328,182 | $ | 269,251 | $ | 103,845 | $ | — | $ | — | |||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Reported net income | $ | 56,769 | | | | | | ||||||||||||||||||||||||||||
Reported income taxes | 25,504 | | | | | | |||||||||||||||||||||||||||||
Reported income before income taxes | 82,273 | 15,413 | 78,418 | 9,323 | (12,940) | (7,941) | |||||||||||||||||||||||||||||
Adjustments: | | | | | | | |||||||||||||||||||||||||||||
Restructuring initiatives | 6,019 | 5,341 | 168 | 204 | 306 | | |||||||||||||||||||||||||||||
Transaction costs related to acquisitions | 708 | 34 | 520 | 154 | | | |||||||||||||||||||||||||||||
Purchase accounting adjustments related to acquisitions and investments | 647 | | 647 | | | | |||||||||||||||||||||||||||||
Adjusted earnings before income taxes | 89,647 | 20,788 | 79,753 | 9,681 | (12,634) | (7,941) | |||||||||||||||||||||||||||||
Interest expense | 8,898 | | | | | 8,898 | |||||||||||||||||||||||||||||
Interest income | (957) | | | | | (957) | |||||||||||||||||||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) | 97,588 | 20,788 | 79,753 | 9,681 | (12,634) | — | |||||||||||||||||||||||||||||
Depreciation and amortization | 49,218 | 20,687 | 16,793 | 9,047 | 2,691 | | |||||||||||||||||||||||||||||
Purchase accounting adjustments included in Depreciation and amortization above | (647) | | (647) | | | — | |||||||||||||||||||||||||||||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ | 146,159 | $ | 41,475 | $ | 95,899 | $ | 18,728 | $ | (9,943) | $ | — | |||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) | 20.8 | % | 12.6 | % | 35.6 | % | 18.0 | % | | |
| Nine Months Ended | ||||||||||||||||||||||||||||||||||
| September 30, 2020 | ||||||||||||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||||
| Consolidated | Beauty + Home | Pharma | Food + Beverage | Corporate & Other | Net Interest | |||||||||||||||||||||||||||||
Net Sales | $ | 2,180,011 | $ | 961,577 | $ | 914,213 | $ | 304,221 | $ | — | $ | — | |||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||
Reported net income | $ | 160,845 | |||||||||||||||||||||||||||||||||
Reported income taxes | 66,998 | ||||||||||||||||||||||||||||||||||
Reported income before income taxes | 227,843 | 2,297 | 267,523 | 25,365 | (41,968) | (25,374) | |||||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Restructuring initiatives | 15,585 | 15,375 | 158 | 147 | (95) | ||||||||||||||||||||||||||||||
Transaction costs related to acquisitions | 4,812 | 4,602 | 210 | ||||||||||||||||||||||||||||||||
Purchase accounting adjustments related to acquisitions and investments | 4,642 | 3,221 | 1,421 | ||||||||||||||||||||||||||||||||
Adjusted earnings before income taxes | 252,882 | 25,495 | 269,312 | 25,512 | (42,063) | (25,374) | |||||||||||||||||||||||||||||
Interest expense | 25,973 | 25,973 | |||||||||||||||||||||||||||||||||
Interest income | (599) | (599) | |||||||||||||||||||||||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) | 278,256 | 25,495 | 269,312 | 25,512 | (42,063) | — | |||||||||||||||||||||||||||||
Depreciation and amortization | 162,414 | 70,159 | 56,232 | 28,031 | 7,992 | ||||||||||||||||||||||||||||||
Purchase accounting adjustments included in Depreciation and amortization above | (3,367) | (2,700) | (667) | ||||||||||||||||||||||||||||||||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ | 437,303 | $ | 92,954 | $ | 324,877 | $ | 53,543 | $ | (34,071) | $ | — | |||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) | 20.1 | % | 9.7 | % | 35.5 | % | 17.6 | % | | |
| Nine Months Ended | ||||||||||||||||||||||||||||||||||
| September 30, 2019 | ||||||||||||||||||||||||||||||||||
| | ||||||||||||||||||||||||||||||||||
| Consolidated | Beauty + Home | Pharma | Food + Beverage | Corporate & Other | Net Interest | |||||||||||||||||||||||||||||
Net Sales | $ | 2,188,399 | $ | 1,037,921 | $ | 823,891 | $ | 326,587 | $ | — | $ | — | |||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||
Reported net income | $ | 193,689 | |||||||||||||||||||||||||||||||||
Reported income taxes | 80,684 | ||||||||||||||||||||||||||||||||||
Reported income before income taxes | 274,373 | 66,407 | 244,101 | 29,234 | (42,239) | (23,130) | |||||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Restructuring initiatives | 17,286 | 14,869 | 381 | 826 | 1,210 | ||||||||||||||||||||||||||||||
Transaction costs related to acquisitions | 1,767 | 34 | 1,579 | 154 | |||||||||||||||||||||||||||||||
Purchase accounting adjustments related to acquisitions and investments | 869 | 869 | |||||||||||||||||||||||||||||||||
Adjusted earnings before income taxes | 294,295 | 81,310 | 246,930 | 30,214 | (41,029) | (23,130) | |||||||||||||||||||||||||||||
Interest expense | 26,868 | 26,868 | |||||||||||||||||||||||||||||||||
Interest income | (3,738) | (3,738) | |||||||||||||||||||||||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) | 317,425 | 81,310 | 246,930 | 30,214 | (41,029) | — | |||||||||||||||||||||||||||||
Depreciation and amortization | 144,574 | 62,101 | 48,623 | 26,149 | 7,701 | ||||||||||||||||||||||||||||||
Purchase accounting adjustments included in Depreciation and amortization above | (869) | (869) | |||||||||||||||||||||||||||||||||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ | 461,130 | $ | 143,411 | $ | 294,684 | $ | 56,363 | $ | (33,328) | $ | — | |||||||||||||||||||||||
| | | | | | | |||||||||||||||||||||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) | 21.1 | % | 13.8 | % | 35.8 | % | 17.3 | % | | |
Net Debt to Net Capital Reconciliation | September 30, | December 31, | |||||||||
| 2020 | 2019 | |||||||||
| | | |||||||||
Notes payable, revolving credit facility and overdrafts | $ | 95,200 | $ | 44,259 | |||||||
Current maturities of long-term obligations, net of unamortized debt issuance costs | 66,056 | 65,988 | |||||||||
Long-Term Obligations, net of unamortized debt issuance costs | 1,039,935 | 1,085,453 | |||||||||
Total Debt | 1,201,191 | 1,195,700 | |||||||||
Less: | | | |||||||||
Cash and equivalents | 226,546 | 241,970 | |||||||||
Net Debt | $ | 974,645 | $ | 953,730 | |||||||
| | | |||||||||
Total Stockholders' Equity | $ | 1,759,955 | $ | 1,572,252 | |||||||
Net Debt | 974,645 | 953,730 | |||||||||
Net Capital | $ | 2,734,600 | $ | 2,525,982 | |||||||
| | | |||||||||
Net Debt to Net Capital | 35.6 | % | 37.8 | % |
Free Cash Flow Reconciliation | September 30, | September 30, | |||||||||
| 2020 | 2019 | |||||||||
| | | |||||||||
Net Cash Provided by Operations | $ | 381,427 | $ | 380,381 | |||||||
| | | |||||||||
Less: | | | |||||||||
Capital Expenditures | 173,365 | 186,841 | |||||||||
Free Cash Flow | $ | 208,062 | $ | 193,540 |
| Requirement | Level at September 30, 2020 | |||||||||
Consolidated Leverage Ratio (1) | Maximum of 3.50 to 1.00 | 1.81 to 1.00 | |||||||||
Consolidated Interest Coverage Ratio (1) | Minimum of 3.00 to 1.00 | 15.92 to 1.00 |
Buy/Sell |
Contract Amount
(in thousands) |
Average
Contractual Exchange Rate |
Min / Max
Notional Volumes |
||||||||||||||
| | | | ||||||||||||||
EUR / USD | $ | 13,585 | 1.1671 | 13,114-24,247 | |||||||||||||
EUR / BRL | 9,300 | 6.3817 | 9,300-10,173 | ||||||||||||||
CZK / EUR | 4,998 | 0.0377 | 3,408-5,029 | ||||||||||||||
EUR / INR | 3,864 | 88.6650 | 3,806-3,898 | ||||||||||||||
EUR/THB | 3,478 | 37.0688 | 1,276-3,478 | ||||||||||||||
MXN / USD | 2,400 | 0.0432 | 2,400-2,610 | ||||||||||||||
CHF / EUR | 2,374 | 0.6405 | 2,374-2,874 | ||||||||||||||
EUR/CNY | 1,174 | 8.2267 | 0-3,569 | ||||||||||||||
EUR / MXN | 1,062 | 26.5924 | 1,062-2,165 | ||||||||||||||
GBP / EUR | 733 | 1.1022 | 733-889 | ||||||||||||||
USD / EUR | 146 | 0.8494 | 146-8,297 | ||||||||||||||
EUR/CZK | 69 | 26.6496 | 0-69 | ||||||||||||||
Total | $ | 43,183 | | |
Exhibit 10.1 | |||||||||||
Exhibit 31.1 | | ||||||||||
| | | |||||||||
Exhibit 31.2 | | ||||||||||
| | | |||||||||
Exhibit 32.1 | | ||||||||||
| | | |||||||||
Exhibit 32.2 | | ||||||||||
| | | |||||||||
Exhibit 101 | |
The following information from our Quarterly Report on Form 10-Q for the third quarter of fiscal 2020, filed with the SEC on October 30, 2020, formatted in Inline Extensible Business Reporting Language (XBRL): (i) the Cover Page, (ii) the Condensed Consolidated Statements of Income – Three and Nine Months Ended September 30, 2020 and 2019, (iii) the Condensed Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2020 and 2019, (iv) the Condensed Consolidated Balance Sheets – September 30, 2020 and December 31, 2019, (v) the Condensed Consolidated Statements of Changes in Equity – Three and Nine Months Ended September 30, 2020 and 2019, (vi) the Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2020 and 2019 and (vii) the Notes to Condensed Consolidated Financial Statements.
|
|||||||||
Exhibit 104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
| | AptarGroup, Inc. | ||||||
| | (Registrant) | ||||||
| | | ||||||
| By | /s/ ROBERT W. KUHN | ||||||
| | Robert W. Kuhn | ||||||
| | Executive Vice President, | ||||||
| | Chief Financial Officer and Secretary | ||||||
| | (Duly Authorized Officer and | ||||||
| | Principal Accounting and Financial Officer) | ||||||
| | | ||||||
| | | ||||||
| | Date: October 30, 2020 |
TRANSLATION OF A LETTER WRITTEN IN FRENCH;
In this translation an attempt has been made to be as literal as possible without jeopardizing the overall continuity. Inevitably, differences may occur in translation, and if so the French text will by law govern.
|
Aptargroup UK Holdings Ltd. | Aptargroup UK Holdings Ltd. – Succursale française | ||||||||||
5 Bruntcliffe Avenue | TEL + 44 113 220 3206 | 36-38 rue de la Princesse, CS 42430 | Téléphone +33 (0)1 3087 1980 | ||||||||
Leeds 27 Industrial Estate | FAX + 44 113 220 3217 | 78431 Louveciennes Cedex, France | Télécopie +33 (0)1 3081 0909 | ||||||||
Leeds, Yorkshire LS27 0LL, United Kingdom | SIRET 807 468 921 00026 RCS Versailles | ||||||||||
APE 7010Z – TVA FR 70 807 468 921 |
Anne Vergnaud |
Gaël Touya
|
||||
Legal representative
|
(“Read and approved, good for agreement”)
|
Aptargroup UK Holdings Ltd. | Aptargroup UK Holdings Ltd. – Succursale française | ||||||||||
5 Bruntcliffe Avenue | TEL + 44 113 220 3206 | 36-38 rue de la Princesse, CS 42430 | Téléphone +33 (0)1 3087 1980 | ||||||||
Leeds 27 Industrial Estate | FAX + 44 113 220 3217 | 78431 Louveciennes Cedex, France | Télécopie +33 (0)1 3081 0909 | ||||||||
Leeds, Yorkshire LS27 0LL, United Kingdom | SIRET 807 468 921 00026 RCS Versailles | ||||||||||
APE 7010Z – TVA FR 70 807 468 921 |
Change in Control | For purposes of this side letter, “Change in Control” shall mean | ||||
1.the acquisition by any individual, entity or group (a “Person”), including any “person” within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), of beneficial ownership within the meaning of Rule 13d-3 promulgated under the Exchange Act, of more than 50% of either (i) the then outstanding shares of common stock of Aptargroup, Inc. (the “Outstanding Aptar Common Stock”) or (ii) the combined voting power of the then outstanding securities of Aptargroup, Inc. entitled to vote generally in the election of directors (the “Outstanding Aptar Voting Securities”); provided, however, that the following acquisitions shall not constitute a Change in Control: (A) any acquisition directly from Aptargroup, Inc. (excluding any acquisition resulting from the exercise of a conversion or exchange privilege in respect of outstanding convertible or exchangeable securities unless such outstanding convertible or exchangeable securities were acquired directly from Aptargroup, Inc.), (B) any acquisition by Aptargroup, Inc., (C) any acquisition by an employee benefit plan (or related trust) sponsored or maintained by Aptargroup, Inc. or any corporation controlled by Aptargroup, Inc. or (D) any acquisition by any corporation pursuant to a reorganization, merger or consolidation involving Aptargroup, Inc., if, immediately after such reorganization, merger or consolidation, each of the conditions described in clauses (i), (ii) and (iii) of Article 3 shall be satisfied; and provided further that, for purposes of clause (B), if any Person (other than Aptargroup, Inc. or any employee benefit plan (or related trust) sponsored or maintained by Aptargroup, Inc. or any corporation controlled by Aptargroup, Inc.) shall become the beneficial owner of more than 50% of the Outstanding Aptar Common Stock or more than 50% of the Outstanding Aptar Voting Securities by reason of an acquisition by Aptargroup, Inc. and such Person shall, after such acquisition by Aptargroup, Inc., become the beneficial owner of any additional shares of the Outstanding Aptar Common Stock or any additional Outstanding Aptar Voting Securities and such beneficial ownership is publicly announced, such additional beneficial ownership shall constitute a Change in Control;
|
|||||
2.individuals who, as of the date hereof, constitute the Board (the “Incumbent Board”) cease for any reason to constitute at least a majority of such Board; provided, however, that any individual who becomes a director of Aptargroup, Inc. subsequent to the date hereof whose election, or nomination for election by Aptargroup, Inc.’s stockholders, was approved by the vote of at least a majority of the directors then comprising the Incumbent Board shall be deemed to have been a member of the Incumbent Board; and provided further, that no individual who was initially elected as a director of Aptargroup, Inc. as a result of an actual or threatened solicitation by a Person other than the Board for the purpose of opposing a solicitation by any other Person with respect to the election or removal of directors or any other actual or threatened solicitation of proxies or consents by or on behalf of any Person other than the Board shall be deemed to have been a member of the Incumbent Board;
|
Aptargroup UK Holdings Ltd. | Aptargroup UK Holdings Ltd. – Succursale française | ||||||||||
5 Bruntcliffe Avenue | TEL + 44 113 220 3206 | 36-38 rue de la Princesse, CS 42430 | Téléphone +33 (0)1 3087 1980 | ||||||||
Leeds 27 Industrial Estate | FAX + 44 113 220 3217 | 78431 Louveciennes Cedex, France | Télécopie +33 (0)1 3081 0909 | ||||||||
Leeds, Yorkshire LS27 0LL, United Kingdom | SIRET 807 468 921 00026 RCS Versailles | ||||||||||
APE 7010Z – TVA FR 70 807 468 921 |
3.consummation of a reorganization, merger or consolidation unless, in any such case, immediately after such reorganization, merger or consolidation, (i) 50% or more of the then outstanding shares of common stock of the corporation resulting from such reorganization, merger or consolidation and 50% or more of the combined voting power of the then outstanding securities of such corporation entitled to vote generally in the election of directors is then beneficially owned, directly or indirectly, by all or substantially all of the individuals or entities who were the beneficial owners, respectively, of the Outstanding Aptar Common Stock and the Outstanding Aptar Voting Securities immediately prior to such reorganization, merger or consolidation and in substantially the same proportions relative to each other as their ownership, immediately prior to such reorganization, merger or consolidation, of the Outstanding Aptar Common Stock and the Outstanding Aptar Voting Securities, as the case may be, (ii) no Person (other than Aptargroup, Inc., any employee benefit plan (or related trust) sponsored or maintained by Aptargroup, Inc. or the corporation resulting from such reorganization, merger or consolidation (or any corporation controlled by Aptargroup, Inc.) and any Person which beneficially owned, immediately prior to such reorganization, merger or consolidation, directly or indirectly, more than 50% of the Outstanding Aptar Common Stock or the Outstanding Aptar Voting Securities, as the case may be) beneficially owns, directly or indirectly, more than 50% of the then outstanding shares of common stock of such corporation or more than 50% of the combined voting power of the then outstanding securities of such corporation entitled to vote generally in the election of directors and (iii) at least a majority of the members of the board of directors of the corporation resulting from such reorganization, merger or consolidation were members of the Incumbent Board at the time of the execution of the initial agreement or action of the Board providing for such reorganization, merger or consolidation; or
|
|||||
4.consummation of (i) a plan of complete liquidation or dissolution of Aptargroup, Inc. or (ii) the sale or other disposition of all or substantially all of the assets of Aptargroup, Inc. other than to a corporation with respect to which, immediately after such sale or other disposition, (A) 50% or more of the then outstanding shares of common stock thereof and 50% or more of the combined voting power of the then outstanding securities thereof entitled to vote generally in the election of directors is then beneficially owned, directly or indirectly, by all or substantially all of the individuals and entities who were the beneficial owners, respectively, of the Outstanding Aptar Common Stock and the Outstanding Aptar Voting Securities immediately prior to such sale or other disposition and in substantially the same proportions relative to each other as their ownership, immediately prior to such sale or other disposition, of the Outstanding Aptar Common Stock and the Outstanding Aptar Voting Securities, as the case may be, (B) no Person (other than Aptargroup, Inc., any employee benefit plan (or related trust) sponsored or maintained by Aptargroup, Inc. or such corporation (or any corporation controlled by Aptargroup, Inc.) and any Person which beneficially owned, immediately prior to such sale or other disposition, directly or indirectly, more than 50% of the Outstanding Aptar Common Stock or the Outstanding Aptar Voting Securities, as the case may be) beneficially owns, directly or indirectly, more than 50% of the then outstanding shares of common stock thereof or more than 50% of the combined voting power of the then outstanding securities thereof entitled to vote generally in the election of directors and (C) at least a majority of the members of the board of directors thereof were members of the Incumbent Board at the time of the execution of the initial agreement or action of the Board providing for such sale or other disposition.
|
Aptargroup UK Holdings Ltd. | Aptargroup UK Holdings Ltd. – Succursale française | ||||||||||
5 Bruntcliffe Avenue | TEL + 44 113 220 3206 | 36-38 rue de la Princesse, CS 42430 | Téléphone +33 (0)1 3087 1980 | ||||||||
Leeds 27 Industrial Estate | FAX + 44 113 220 3217 | 78431 Louveciennes Cedex, France | Télécopie +33 (0)1 3081 0909 | ||||||||
Leeds, Yorkshire LS27 0LL, United Kingdom | SIRET 807 468 921 00026 RCS Versailles | ||||||||||
APE 7010Z – TVA FR 70 807 468 921 |
| Date: | October 30, 2020 | ||||||
| | | ||||||
| | | ||||||
| By: | /s/ STEPHAN B. TANDA | ||||||
| | Stephan B. Tanda | ||||||
| | President and Chief Executive Officer |
| Date: | October 30, 2020 | ||||||
| | | ||||||
| | | ||||||
| By: |
/s/ ROBERT W. KUHN
|
||||||
| | Robert W. Kuhn | ||||||
| | Executive Vice President, | ||||||
| | Chief Financial Officer and Secretary |
| By: | /s/ STEPHAN B. TANDA | ||||||
| | Stephan B. Tanda | ||||||
| | President and Chief Executive Officer | ||||||
| | | ||||||
| | October 30, 2020 |
| By: | /s/ ROBERT W. KUHN | ||||||
| | Robert W. Kuhn | ||||||
| | Executive Vice President, | ||||||
| | Chief Financial Officer and Secretary | ||||||
| | | ||||||
| | October 30, 2020 |