UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

☒   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2016

 

or

 

☐   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from____________to______________

 

Commission file number: 0-15536

 

 

 

  CODORUS VALLEY BANCORP, INC.  
(Exact name of registrant as specified in its charter)

 

  Pennsylvania       23-2428543  
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

  105 Leader Heights Road, P.O. Box 2887, York, Pennsylvania 17405  
  (Address of principal executive offices) (Zip code)  
       

 

  717-747-1519  
(Registrant’s telephone number, including area code)

 

  Not Applicable  

(Former name, former address and former fiscal year,

if changed since the last report.)

   

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

  Large accelerated filer ☐ Accelerated filer ☒
  Non-accelerated filer ☐ Smaller reporting company ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. On July 29, 2016, 7,977,024 shares of common stock, par value $2.50, were outstanding.

 

 

 

 

 

 

Codorus Valley Bancorp, Inc.

Form 10-Q Index

 

 

PART I – FINANCIAL INFORMATION Page #
       
Item 1. Financial statements (unaudited):    
  Consolidated balance sheets 3  
  Consolidated statements of income 4  
  Consolidated statements of comprehensive income 5  
  Consolidated statements of cash flows 6  
  Consolidated statements of changes in shareholders’ equity 7  
  Notes to consolidated financial statements 8  
       
Item 2. Management’s discussion and analysis of financial condition and results of operations 40  
       
Item 3. Quantitative and qualitative disclosures about market risk 63  
       
Item 4. Controls and procedures 64  
       
PART II – OTHER INFORMATION    
       
Item 1. Legal proceedings 65  
       
Item 1A. Risk factors 65  
       
Item 2. Unregistered sales of equity securities and use of proceeds 65  
       
Item 3. Defaults upon senior securities 65  
       
Item 4. Mine safety disclosures 65  
       
Item 5. Other information 65  
       
Item 6. Exhibits 66  
       
SIGNATURES 67  

 

 

- 2

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Codorus Valley Bancorp, Inc.

Consolidated Balance Sheets  

         
    (Unaudited)    
    June 30,   December 31,
(dollars in thousands, except per share data)   2016   2015
Assets                
Interest bearing deposits with banks   $ 65,179     $ 44,496  
Cash and due from banks     14,155       12,989  
Total cash and cash equivalents     79,334       57,485  
Securities, available-for-sale     189,326       213,470  
Restricted investment in bank stocks, at cost     5,126       5,028  
Loans held for sale     950       564  
Loans (net of deferred fees of $2,962 - 2016 and $2,701 - 2015)     1,167,519       1,123,211  
Less-allowance for loan losses     (13,558 )     (12,704 )
Net loans     1,153,961       1,110,507  
Premises and equipment, net     24,838       24,606  
Goodwill     2,301       2,301  
Other assets     48,229       42,373  
Total assets   $ 1,504,065     $ 1,456,334  
                 
Liabilities                
Deposits                
Noninterest bearing   $ 194,630     $ 162,982  
Interest bearing     1,004,120       931,167  
Total deposits     1,198,750       1,094,149  
Short-term borrowings     21,887       74,510  
Long-term debt     120,310       120,310  
Other liabilities     10,101       8,224  
Total liabilities     1,351,048       1,297,193  
                 
Shareholders’ equity                
Preferred stock, par value $2.50 per share; $1,000 liquidation preference, 1,000,000 shares authorized;  Series B shares issued and outstanding: 0 at June 30, 2016 and 12,000 at December 31, 2015     0       12,000  
Common stock, par value $2.50 per share; 15,000,000 shares authorized; shares issued and outstanding: 7,973,876 at June 30, 2016 and 7,957,145 at December 31, 2015     19,935       19,893  
Additional paid-in capital     97,910       97,338  
Retained earnings     32,310       28,539  
Accumulated other comprehensive income     2,862       1,371  
Total shareholders’ equity     153,017       159,141  
Total liabilities and shareholders’ equity   $ 1,504,065     $ 1,456,334  

   

See accompanying notes.

 

- 3

 

   

Codorus Valley Bancorp, Inc.

Consolidated Statements of Income

Unaudited  

                 
    Three months ended   Six months ended
    June 30,   June 30,
(dollars in thousands, except per share data)   2016   2015   2016   2015
Interest income                                
Loans, including fees   $ 14,221     $ 12,560     $ 28,032     $ 24,867  
Investment securities:                                
    Taxable     602       762       1,304       1,542  
    Tax-exempt     420       422       845       844  
    Dividends     54       48       122       206  
Other     26       14       34       33  
      Total interest income     15,323       13,806       30,337       27,492  
                                 
Interest expense                                
Deposits     1,608       1,551       3,118       3,191  
Federal funds purchased and other short-term borrowings     28       38       82       79  
Long-term debt     488       388       973       715  
      Total interest expense     2,124       1,977       4,173       3,985  
      Net interest income     13,199       11,829       26,164       23,507  
Provision for loan losses     800       800       1,600       1,800  
      Net interest income after provision for loan losses     12,399       11,029       24,564       21,707  
                                 
Noninterest income                                
Trust and investment services fees     621       604       1,238       1,205  
Income from mutual fund, annuity and insurance sales     236       159       495       315  
Service charges on deposit accounts     901       875       1,738       1,632  
Income from bank owned life insurance     224       173       398       344  
Other income     229       166       418       316  
Gain on sales of loans held for sale     235       157       350       308  
Gain on sales of securities     0       0       194       371  
      Total noninterest income     2,446       2,134       4,831       4,491  
                                 
Noninterest expense                                
Personnel     6,001       4,893       11,998       10,153  
Occupancy of premises, net     824       784       1,721       1,584  
Furniture and equipment     707       672       1,432       1,350  
Postage, stationery and supplies     204       189       377       352  
Professional and legal     167       246       330       420  
Marketing     369       470       838       689  
FDIC insurance     180       174       346       349  
Debit card processing     265       220       562       422  
Charitable donations     27       18       768       742  
Telephone     164       158       326       319  
External data processing     349       262       682       544  
Merger related     0       49       0       474  
Foreclosed real estate including losses on sales     95       32       135       149  
Other     1,061       801       1,356       1,010  
      Total noninterest expense     10,413       8,968       20,871       18,557  
      Income before income taxes     4,432       4,195       8,524       7,641  
Provision for income taxes     1,392       1,275       2,667       2,287  
      Net income     3,040       2,920       5,857       5,354  
Preferred stock dividends     0       30       16       60  
Net income available to common shareholders   $ 3,040     $ 2,890     $ 5,841     $ 5,294  
      Net income per common share, basic   $ 0.38     $ 0.47     $ 0.73     $ 0.86  
      Net income per common share, diluted   $ 0.38     $ 0.46     $ 0.73     $ 0.85  

 

See accompanying notes.

- 4

 

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Comprehensive Income

Unaudited 

         
    Three months ended
    June 30,
(dollars in thousands)   2016   2015
Net income   $ 3,040     $ 2,920  
Other comprehensive income (loss):                
Securities available for sale:                
Net unrealized holding gains (losses) arising during the period (net of tax expense (benefit) of $321 and ($501), respectively)     623       (973 )
Net unrealized gains (losses)     623       (973 )
Comprehensive income   $ 3,663     $ 1,947  

         
    Six months ended
    June 30,
(dollars in thousands)   2016   2015
Net income   $ 5,857     $ 5,354  
Other comprehensive income (loss):                
Securities available for sale:                
Net unrealized holding gains (losses) arising during the period (net of tax expense (benefit) of $834 and ($225), respectively)     1,619       (437 )
Reclassification adjustment for (gains) included in net income (net of tax expense of $66 and $126, respectively) (a) (b)     (128 )     (245 )
Net unrealized gains (losses)     1,491       (682 )
Comprehensive income   $ 7,348     $ 4,672  
                 

(a) Amounts are included in net gain on sales of securities on the Consolidated Statements of Income within noninterest income.
(b) Income tax amounts are included in provision for income taxes on the Consolidated Statements of Income.

 

See accompanying notes.

 

- 5

 

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Cash Flows

Unaudited

         
    Six months ended
    June 30,
(dollars in thousands)   2016   2015
Cash flows from operating activities                
Net income   $ 5,857     $ 5,354  
Adjustments to reconcile net income to net cash provided by operations:                
Depreciation/amortization     1,163       1,120  
Net amortization of premiums on securities     452       519  
Amortization of deferred loan origination fees and costs     (488 )     (408 )
Provision for loan losses     1,600       1,800  
(Reversal of) provision for losses on foreclosed real estate     (3 )     57  
Increase in bank owned life insurance     (398 )     (344 )
Originations of loans held for sale     (18,469 )     (15,412 )
Proceeds from sales of loans held for sale     18,316       15,135  
Gain on sales of loans held for sale     (350 )     (308 )
Net gain on disposal of premises and equipment     (2 )     0  
Gain on sales of securities, available-for-sale     (194 )     (371 )
Net loss on sales of foreclosed real estate     1       9  
Stock-based compensation     277       155  
Decrease (increase) in interest receivable     85       (76 )
Decrease in other assets     596       548  
Increase in interest payable     42       33  
Increase (decrease) in other liabilities     1,874       (101 )
Net cash provided by operating activities     10,359       7,710  
Cash flows from investing activities                
Purchases of securities, available-for-sale     (12,910 )     (23,131 )
Maturities, repayments and calls of securities, available-for-sale     26,152       20,846  
Sales of securities, available-for-sale     12,903       7,170  
Purchase of restricted investment in bank stock     (98 )     (1,429 )
Net proceeds from acquisition     0       21,091  
Proceeds from acquired receivables of sold investment settlements     0       15,256  
Net increase in loans made to customers     (44,566 )     (44,710 )
Purchases of premises and equipment     (1,393 )     (1,958 )
Investment in bank owned life insurance     (6,987 )     0  
Proceeds from sale of fixed assets     0       51  
Proceeds from sales of foreclosed real estate     190       146  
Net cash used in investing activities     (26,709 )     (6,668 )
Cash flows from financing activities                
Net increase in demand and savings deposits     83,184       42,642  
Net increase (decrease) in time deposits     21,417       (38,515 )
Net decrease in short-term borrowings     (52,623 )     (11,556 )
Proceeds from issuance of long-term debt     0       35,000  
Repayment of long-term debt     0       (47 )
Cash dividends paid to preferred shareholder     (46 )     (60 )
Cash dividends paid to common shareholders     (2,070 )     (1,460 )
Redemption of preferred stock     (12,000 )     0  
Issuance of common stock     337       853  
Net cash provided by financing activities     38,199       26,857  
Net increase in cash and cash equivalents     21,849       27,899  
Cash and cash equivalents at beginning of year     57,485       31,094  
Cash and cash equivalents at end of period   $ 79,334     $ 58,993  

 

See accompanying notes.

 

- 6

 

 

Codorus Valley Bancorp, Inc.

Consolidated Statements of Changes in Shareholders’ Equity

Unaudited

                             
                    Accumulated          
            Additional         Other          
    Preferred     Common     Paid-in     Retained     Comprehensive     Treasury      
(dollars in thousands, except per share data)   Stock     Stock     Capital     Earnings     Income     Stock     Total  
                                                         
Balance, January 1, 2016   $ 12,000     $ 19,893     $ 97,338     $ 28,539     $ 1,371     $ 0     $ 159,141  
Net income                             5,857                       5,857  
Other comprehensive income, net of tax                                     1,491               1,491  
Common stock cash dividends  ($0.26 per share)                             (2,070 )                     (2,070 )
Preferred stock cash dividends                             (16 )                     (16 )
Redemption of preferred stock     (12,000 )                                             (12,000 )
Stock-based compensation including related tax benefit                     277                               277  
Forfeiture of restricted stock                     4                       (4 )     0  
Issuance and reissuance of common stock including related tax benefit:                                                        
10,380 shares under the dividend reinvestment and stock purchase plan             24       189                       2       215  
2,473 shares under the stock option plan             4       38                       2       44  
1,005 shares of stock-based compensation awards             3       (3 )                             0  
4,447 shares under employee stock purchase plan             11       67                               78  
                                                         
Balance, June 30, 2016   $ 0     $ 19,935     $ 97,910     $ 32,310     $ 2,862     $ 0     $ 153,017  
                                                         
Balance, January 1, 2015   $ 12,000     $ 14,577     $ 62,713     $ 26,483     $ 2,667     $ 0     $ 118,440  
Net income                             5,354                       5,354  
Other comprehensive loss, net of tax                                     (682 )             (682 )
Common stock cash dividends ($0.238 per share, adjusted)                             (1,460 )                     (1,460 )
Preferred stock cash dividends                             (60 )                     (60 )
Stock-based compensation including related tax benefit                     155                               155  
Forfeiture of restricted stock                     6                       (6 )     0  
Issuance and reissuance of common stock including related tax benefit:                                                        
9,784 shares under the dividend reinvestment and stock purchase plan             25       174                               199  
41,207 shares under the stock option plan             103       489                       6       598  
3,361 shares under employee stock purchase plan             8       48                               56  
                                                         
Balance, June 30, 2015   $ 12,000     $ 14,713     $ 63,585     $ 30,317     $ 1,985     $ 0     $ 122,600  

 

See accompanying notes.

 

- 7

 

 

 

Note 1—Summary of Significant Accounting Policies

 

Nature of Operations and Basis of Presentation

The accompanying consolidated balance sheet at December 31, 2015 has been derived from audited financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, the instructions to Form 10-Q, and FASB Accounting Standards Codification (ASC) 270. Accordingly, the interim financial statements do not include all of the financial information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the interim consolidated financial statements include all adjustments necessary to present fairly the financial condition and results of operations for the reported periods, and all such adjustments are of a normal and recurring nature.

 

Codorus Valley Bancorp, Inc. (“Corporation” or “Codorus Valley”) is a one-bank holding company headquartered in York, Pennsylvania that provides a full range of banking services through its subsidiary, PeoplesBank, A Codorus Valley Company (“PeoplesBank” or “Bank”). PeoplesBank operates two wholly-owned subsidiaries, Codorus Valley Financial Advisors, Inc., which sells nondeposit investment products, and SYC Settlement Services, Inc., which provides real estate settlement services. In addition, PeoplesBank may periodically create nonbank subsidiaries for the purpose of temporarily holding foreclosed properties pending the liquidation of these properties. PeoplesBank operates under a state charter and is subject to regulation by the Pennsylvania Department of Banking and Securities, and the Federal Deposit Insurance Corporation. The Corporation is subject to regulation by the Federal Reserve Board and the Pennsylvania Department of Banking and Securities.

 

The consolidated financial statements include the accounts of Codorus Valley and its wholly-owned bank subsidiary, PeoplesBank, and two wholly-owned nonbank subsidiaries, SYC Realty Company, Inc. and CVLY Corp. SYC Realty is primarily used to hold foreclosed properties obtained by PeoplesBank and was inactive during the period ended June 30, 2016. CVLY Corp. was formed to facilitate the acquisition of Madison Bancorp, Inc. (“Madison”) and may be used, as needed, for the financial and legal management of future acquisition transactions. The accounts of CVB Statutory Trust No. 1 and No. 2 are not included in the consolidated financial statements as discussed in Note 8—Short-Term Borrowings and Long-Term Debt. All significant intercompany account balances and transactions have been eliminated in consolidation. The accounting and reporting policies of Codorus Valley and subsidiaries conform to accounting principles generally accepted in the United States of America and have been followed on a consistent basis.

 

These consolidated statements should be read in conjunction with the notes to the audited consolidated financial statements contained in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for the full year.

 

In accordance with FASB ASC 855, the Corporation evaluated the events and transactions that occurred after the balance sheet date of June 30, 2016 and through the date these consolidated financial statements were issued, for items of potential recognition or disclosure.

 

 - 8 -

 

 

Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances less amounts charged off, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Generally, loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) over the contractual life of the loan. The loans receivable portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following industry classes: builder & developer, commercial real estate investor, residential real estate investor, hotel/motel, wholesale & retail, agriculture, manufacturing and all other. Consumer loans consist of the following classes: residential mortgage, home equity and all other.

 

For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing. A past due loan may remain on accrual status if it is in the process of collection and well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to the Corporation’s judgment as to the collectability of principal. Generally, nonaccrual loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

 

Acquired Loans

Acquired loans are initially recorded at their acquisition date fair values. The carryover of allowance for loan losses is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. Fair values for acquired loans are based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.

 

For acquired loans that are not deemed impaired at acquisition, credit discounts representing principal losses expected over the life of the loan are a component of the initial fair value and amortized over the life of the asset. Subsequent to the acquisition date, the methods used to estimate the required allowance for loan losses on these loans is similar to originated loans. However, the Corporation records a provision for loan losses only when the required allowance for loan losses exceeds any remaining credit discount. The remaining differences between the acquisition date fair value and the unpaid principal balance at the date of acquisition are recorded in interest income over the life of the loan.

 

Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that the Corporation will be unable to collect all contractually required payments are accounted for as impaired loans under ASC 310-30. The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loans. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable discount. The non-accretable discount represents estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows require the Corporation to evaluate the need for an allowance for loan losses on these loans. Subsequent improvements in expected cash flows result in the reversal of a corresponding amount of the non-accretable discount which the Corporation then reclassifies as an accretable discount that is recognized into interest income over the remaining life of the loans using the interest method.

 

 - 9 -

 

 

The following is a summary of acquired impaired loans from the merger, as discussed in Note 2-Merger with Madison Bancorp, Inc.: 

       
(dollars in thousands)   January 16, 2015  
Contractually required principal and interest at acquisition   $ 1,961  
Contractual cash flows not expected to be collected     1,185  
Expected cash flows at acquisition     776  
Interest component of expected cash flows     160  
Basis in acquired loans at acquisition - estimated fair value   $ 616  

 

Allowance for Loan Losses

The allowance for loan losses represents the Corporation’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectable are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. While the Corporation attributes a portion of the allowance to individual loans and groups of loans that it evaluates and determines to be impaired, the allowance is available to cover all charge-offs that arise from the loan portfolio.

 

The allowance for loan losses is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. The Corporation performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

 

 - 10 -

 

 

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired, generally substandard and nonaccrual loans. For loans that are classified as impaired, an allowance is established when the collateral value (or discounted cash flows or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class, including commercial loans not considered impaired, as well as smaller balance homogeneous loans such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these classes of loans, adjusted for qualitative (environmental) risk factors. Historical loss rates are based on a two year rolling average of net charge-offs. Qualitative risk factors that supplement historical losses in the evaluation of loan pools are shown below. Each factor is assigned a value to reflect improving, stable or declining conditions based on the Corporation’s best judgment using relevant information available at the time of the evaluation.

 

· Changes in national and local economies and business conditions
· Changes in the value of collateral for collateral dependent loans
· Changes in the level of concentrations of credit
· Changes in the volume and severity of classified and past due loans
· Changes in the nature and volume of the portfolio
· Changes in collection, charge-off, and recovery procedures
· Changes in underwriting standards and loan terms
· Changes in the quality of the loan review system
· Changes in the experience/ability of lending management and key lending staff
· Regulatory and legal regulations that could affect the level of credit losses
· Other pertinent environmental factors

 

The unallocated component is maintained to cover uncertainties that could affect the Corporation’s estimate of probable losses. For example, increasing credit risks and uncertainties, not yet reflected in current leading indicators, associated with prolonged low economic growth, or recessionary business conditions for certain industries or the broad economy, or the erosion of real estate values, represent risk factors, the occurrence of any or all of which can adversely affect a borrowers’ ability to service their loans. The unallocated component of the allowance also reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio, including the unpredictable timing and amounts of charge-offs and related historical loss averages, and specific-credit or broader portfolio future cash flow value and collateral valuation uncertainties which could negatively impact unimpaired portfolio loss factors.

 

As disclosed in Note 5—Loans, the Corporation engages in commercial and consumer lending. Loans are made within the Corporation’s primary market area and surrounding areas, and include the purchase of whole loan or participation interests in loans from other financial institutions or private equity companies. Commercial loans, which pose the greatest risk of loss to the Corporation, whether originated or purchased, are generally secured by real estate. Within the broad commercial loan segment, the builder & developer and commercial real estate investor loan classes generally present a higher level of risk than other commercial loan classifications. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, unstable real estate prices and the dependency upon successful construction and sale or operation of the real estate project. Within the consumer loan segment, junior (i.e., second) liens present a higher risk to the Corporation because economic and housing market conditions can adversely affect the underlying value of the collateral, which could render the Corporation under-secured or unsecured. In addition, economic and housing market conditions can adversely affect the ability of borrowers to service their debt.

 

 - 11 -

 

 

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Corporation determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Loans that are deemed impaired are evaluated for impairment loss based on the net realizable value of the collateral, as applicable. Loans that are not collateral dependent will rely on the present value of expected future cash flows discounted at the loan’s effective interest rate to determine impairment loss. Large groups of smaller balance homogeneous loans such as residential mortgage loans, home equity loans and other consumer loans are collectively evaluated for impairment, unless they are classified as impaired.

 

An allowance for loan losses is established for an impaired commercial loan if its carrying value exceeds its estimated fair value. For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals of the underlying collateral. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the most recent appraisal and the condition of the property. Appraisals are generally discounted to provide for selling costs and other factors to determine an estimate of the net realizable value of the property. For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. In instances when specific consumer related loans become impaired, they may be partially or fully charged off, which obviates the need for a specific allowance.

 

Loans whose terms are modified are classified as troubled debt restructurings if the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider. Concessions granted under a troubled debt restructuring may involve an interest rate that is below the market rate given the associated credit risk of the loan or an extension of a loan’s stated maturity date. Loans classified as troubled debt restructurings are designated as impaired. Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for a reasonable period of time, generally six consecutive months after modification and future payments are reasonably assured.

 

Banking regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses and may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to the Corporation. Based on an analysis of the loan portfolio, the Corporation believes that the level of the allowance for loan losses at June 30, 2016 is adequate.

 

Foreclosed Real Estate

Foreclosed real estate, included in other assets, is comprised of property acquired through a foreclosure proceeding or property that is acquired through in-substance foreclosure. Foreclosed real estate is initially recorded at fair value minus estimated costs to sell at the date of foreclosure, establishing a new cost basis. Any difference between the carrying value and the new cost basis is charged against the allowance for loan losses. Appraisals, obtained from an independent third party, are generally used to determine fair value. After foreclosure, management reviews valuations at least quarterly and adjusts the asset to the lower of cost or fair value minus estimated costs to sell through a valuation allowance or a write-down. Costs related to the improvement of foreclosed real estate are generally capitalized until the real estate reaches a saleable condition subject to fair value limitations. Revenue and expense from operations and changes in the valuation allowance are included in noninterest expense. When a foreclosed real estate asset is ultimately sold, any gain or loss on the sale is included in the income statement as a component of noninterest expense. At June 30, 2016, foreclosed real estate, net of allowance, was $2,843,000, compared to $2,913,000 at December 31, 2015. Included within loans receivable as of June 30, 2016 was a recorded investment of $381,000 of consumer mortgage loans secured by residential real estate, for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

 

 - 12 -

 

 

Mortgage Servicing Rights

PeoplesBank retained servicing of sold mortgage loans beginning in 2016. The mortgage servicing rights (MSRs) associated with the sold loans are included in other assets on the consolidated balance sheets at an amount equal to the estimated fair value of the contractual rights to service the mortgage loans. The MSR asset is amortized as a reduction to servicing income. The MSR asset is evaluated periodically for impairment and carried at the lower of amortized cost or fair value. A third party calculates fair value by discounting the estimated cash flows from servicing income using a rate consistent with the risk associated with these assets and an expected life commensurate with the expected life of the underlying loans. In the event that the amortized cost of the MSR asset exceeds the fair value of the asset, a valuation allowance would be established through a charge against servicing income. Subsequent fair value evaluations may determine that impairment has been reduced or eliminated, in which case the valuation allowance would be reduced through a credit to earnings. At June 30, 2016, the MSR asset was $117,000. There were no mortgage servicing assets as of December 31, 2015. No valuation allowance was necessary as of June 30, 2016.

 

Goodwill and Core Deposit Intangible Assets

Goodwill arising from acquisitions is not amortized, but is subject to an annual impairment test. This test consists of a qualitative analysis. If the Corporation determines events or circumstances indicate that it is more likely than not that goodwill is impaired, a quantitative analysis must be completed. Analyses may also be performed between annual tests. Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions, and selecting an appropriate control premium. The Corporation completes its annual goodwill impairment test on October 1 st of each year. Based upon a qualitative analysis of goodwill, the Corporation concluded that the amount of recorded goodwill was not impaired as of October 1, 2015.

 

Core deposit intangibles represent the value assigned to demand, interest checking, money market, and savings accounts acquired as part of an acquisition. The core deposit intangible value represents the future economic benefit of potential cost savings from acquiring core deposits as part of an acquisition compared to the cost of alternative funding sources and the alternative cost to grow a similar core deposit base. The core deposit intangible asset resulting from the merger with Madison Bancorp, Inc. was determined to have a definite life and is being amortized using the sum of the years’ digits method over ten years. All intangible assets must be evaluated for impairment if certain events or changes in circumstances occur. Any impairment write-downs would be recognized as expense on the consolidated statements of income.

 

At June 30, 2016, the Corporation does not have any indicators of potential impairment of either goodwill or core deposit intangibles.

 

 - 13 -

 

 

Per Common Share Data

All per share computations include the effect of stock dividends distributed. The computation of net income per common share is provided in the table below.

                         
    Three months ended     Six months ended  
    June 30,     June 30,  
(in thousands, except per share data)   2016     2015     2016     2015  
Net income available to common shareholders   $ 3,040     $ 2,890     $ 5,841     $ 5,294  
                                 
Weighted average shares outstanding (basic)     7,966       6,159       7,963       6,143  
Effect of dilutive stock options     65       68       65       74  
Weighted average shares outstanding (diluted)     8,031       6,227       8,028       6,217  
                                 
Basic earnings per common share   $ 0.38     $ 0.47     $ 0.73     $ 0.86  
Diluted earnings per common share   $ 0.38     $ 0.46     $ 0.73     $ 0.85  
                                 
Anti-dilutive stock options excluded from the                                
computation of earnings per share     70       33       70       33  

 

Comprehensive Income

Accounting principles generally accepted in the United States require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the shareholders’ equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

 

Cash Flow Information

For purposes of the statements of cash flows, the Corporation considers interest bearing deposits with banks, cash and due from banks, and federal funds sold to be cash and cash equivalents.

 

Supplemental cash flow information is provided in the table below. 

             
    Six months ended  
    June 30,  
(dollars in thousands)   2016     2015  
Cash paid during the period for:            
Income taxes   $ 1,205     $ 2,515  
Interest   $ 4,131     $ 3,952  
                 
Noncash investing activities:                
Transfer of loans to foreclosed real estate   $ 117     $ 41  
Increase in other liabilities for purchase of securities settling after quarter end   $ 0     $ 5,133  

 

 - 14 -

 

 

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13 Financial Instruments – Credit Losses (Topic 326). This standard adds a new Topic 326 which requires companies to measure and record impairment on financial instruments at the time of origination using the expected credit loss (CECL) model. The CECL model calculates impairment based on historical experience, current conditions, and reasonable and supportable forecasts, and reflects the organization’s current estimate of all expected credit losses over the contractual term of its financial assets. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718).  This standard introduces amendments intended to simplify the accounting for stock compensation. Specifically, the ASU requires all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) to be recognized as income tax expense or benefit in the income statement.  The new standard is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years.  Early adoption is permitted.  The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases. From the lessee’s perspective, the new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for lessees. From the lessor’s perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing lease. If the lessor does not convey risks and rewards or control, an operating lease results.  The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This standards update provides a framework that replaces most existing revenue recognition guidance. The guidance requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2017, with earlier adoption permitted. The Corporation is currently evaluating the impact of the adoption of this guidance on its consolidated financial statements.

 

Note 2-Merger with Madison Bancorp, Inc.

 

On July 22, 2014, the Corporation entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Madison Bancorp, Inc., a Maryland corporation (“Madison”), and CVLY Corp., a Pennsylvania corporation and wholly-owned subsidiary of the Corporation (“Acquisition Subsidiary”). Pursuant to the Merger Agreement, Madison agreed to cause its wholly-owned subsidiary, Madison Square Federal Savings Bank (“MSFSB”), to merge with and into the Corporation’s wholly-owned bank subsidiary, PeoplesBank, with PeoplesBank being the surviving bank in the Bank Merger.

 

 - 15 -

 

 

The acquisition of Madison and MSFSB was completed on January 16, 2015, as reported on a Form 8-K filed on the same date. Pursuant to the Merger Agreement, each share of Madison common stock was converted into the right to receive $22.90 in cash, without interest, and each outstanding option to purchase Madison common stock was converted into the right to receive cash based on a formula set forth in the Merger Agreement. Total consideration paid was $14,425,000, which included the purchase of 608,116 shares of Madison common stock as well as the cash out of 41,270 options to purchase Madison common stock with an average exercise price of $10.81 per share.

 

The merger was accounted for using acquisition accounting, which requires the Corporation to allocate total consideration transferred to the assets acquired and liabilities assumed, based on their respective fair value at the merger date, with any remaining excess consideration being recorded as goodwill. The table below presents the detail of the total acquisition cost as well as a summary of the assets acquired and liabilities assumed recorded at their estimated fair value, as of the January 16, 2015 acquisition date. 

 

(in thousands, except per share data)   January 16, 2015  
Cash paid for outstanding shares of Madison common stock and outstanding options       $ 14,425  
                 
Assets Acquired:                
Cash and due from banks   $ 35,516          
Securities, available for sale     1,396          
Loans     77,228          
Premises and equipment     2,601          
Other assets     17,567          
Total assets acquired             134,308  
Liabilities Assumed:                
Deposits     120,545          
Other liabilities     1,639          
Total liabilities assumed             122,184  
                 
Net goodwill resulting from merger           $ 2,301  

 

The fair value of total assets acquired as a result of the merger totaled $134,308,000, which included $1,396,000 of securities which were subsequently sold in the first quarter of 2015. Additionally, other assets of $17,567,000 included $15,256,000 of receivables related to investment securities sold prior to the merger, pending receipt of sales proceeds, which were subsequently collected. The transaction also resulted in a core deposit intangible of $39,000 and goodwill of $2,301,000. Goodwill arising from the acquisition consists largely of synergies and the cost savings expected to result from the combining of operations and is not expected to be deductible for income tax purposes.

 

 - 16 -

 

 

The following table presents unaudited pro forma information as if the merger between PeoplesBank and MSFSB had been completed on January 1, 2014. The pro forma information does not necessarily reflect the results of operations that would have occurred had MSFSB merged with PeoplesBank at the beginning of 2014. The pro forma financial information does not include the impact of possible business model changes, nor does it consider any potential impacts of current market conditions or revenues, cost savings, or other factors. 

       
    Pro forma for the year ended  
(in thousands, except per share data)   December 31, 2014  
Net interest income   $ 44,598  
Noninterest income     8,246  
Net income available to common shareholders     10,972  
         
Pro forma earnings per share:        
Basic   $ 1.87  
Diluted   $ 1.83  

   

Note 3-Securities

 

A summary of securities available-for-sale at June 30, 2016 and December 31, 2015 is provided below. The securities available-for-sale portfolio is generally comprised of high quality debt instruments, principally obligations of the United States government or agencies thereof and investments in the obligations of states and municipalities. The majority of municipal bonds in the portfolio are general obligation bonds, which can draw upon multiple sources of revenue, including taxes, for payment. Only a few bonds are revenue bonds, which are dependent upon a single revenue stream for payment, but they are for critical services such as water and sewer. In many cases, municipal debt issues are insured or, in the case of school districts of selected states, backed by specific loss reserves. At June 30, 2016, the fair value of the municipal bond portfolio was concentrated in the states of Pennsylvania at 67 percent and Texas at 11 percent.

                         
    Amortized     Gross Unrealized     Fair  
(dollars in thousands)   Cost     Gains     Losses     Value  
June 30, 2016                                
  Debt securities:                                
U.S. agency   $ 11,063     $ 25     $ 0     $ 11,088  
U.S. agency mortgage-backed, residential     98,529       2,969       0       101,498  
State and municipal     75,398       1,350       (8 )     76,740  
Total debt securities   $ 184,990     $ 4,344     $ (8 )   $ 189,326  
December 31, 2015                                
  Debt securities:                                
U.S. agency   $ 17,554     $ 0     $ (140 )   $ 17,414  
U.S. agency mortgage-backed, residential     119,266       1,472       (157 )     120,581  
State and municipal     74,573       937       (35 )     75,475  
Total debt securities   $ 211,393     $ 2,409     $ (332 )   $ 213,470  

 

 - 17 -

 

 

The amortized cost and estimated fair value of debt securities at June 30, 2016 by contractual maturity are shown below. Actual maturities may differ from contractual maturities if call options on select debt issues are exercised in the future. Mortgage-backed securities are included in the maturity categories based on average expected life. 

             
    Available-for-sale  
    Amortized     Fair  
(dollars in thousands)   Cost     Value  
Due in one year or less   $ 17,523     $ 17,580  
Due after one year through five years     133,440       136,929  
Due after five years through ten years     24,655       25,133  
Due after ten years     9,372       9,684  
Total debt securities   $ 184,990     $ 189,326  

 

Gross realized gains and losses on sales of securities available-for-sale are shown below. Realized gains and losses are computed on the basis of specific identification of the adjusted cost of each security and are shown net as a separate line item in the income statement. 

                         
    Three months ended     Six months ended  
    June 30,     June 30,  
(dollars in thousands)   2016     2015     2016     2015  
Realized gains   $ 0     $ 0     $ 194     $ 371  
Realized losses     0       0       0       0  
Net gains   $ 0     $ 0     $ 194     $ 371  

  

Securities, issued by agencies of the federal government, with a carrying value of $167,192,000 and $186,097,000 on June 30, 2016 and December 31, 2015, respectively, were pledged to secure public and trust deposits, repurchase agreements and other short-term borrowings.

 

The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time, for securities that have been in a continuous unrealized loss position, at June 30, 2016 and December 31, 2015. 

                                                       
    Less than 12 months     12 months or more     Total  
    Number of     Fair     Unrealized     Number of     Fair     Unrealized     Number of     Fair     Unrealized  
(dollars in thousands)   Securities     Value     Losses     Securities     Value     Losses     Securities     Value     Losses  
June 30, 2016                                                      
Debt securities:                                                                        
State and municipal     5     $ 2,487     $ (4 )     2     $ 1,035     $ (4 )     7     $ 3,522     $ (8 )
Total temporarily impaired debt securities, available-for-sale     5     $ 2,487     $ (4 )     2     $ 1,035     $ (4 )     7     $ 3,522     $ (8 )
December 31, 2015                                                                        
  Debt securities:                                                                        
U.S. agency     6     $ 17,414     $ (140 )     0     $ 0     $ 0       6     $ 17,414     $ (140 )
U.S. agency mortgage-backed, residential     8       18,991       (157 )     0       0       0       8       18,991       (157 )
State and municipal     27       11,272       (26 )     4       1,886       (9 )     31       13,158       (35 )
Total temporarily impaired debt securities, available-for-sale     41     $ 47,677     $ (323 )     4     $ 1,886     $ (9 )     45     $ 49,563     $ (332 )

 

 - 18 -

 

 

Securities available-for-sale are analyzed quarterly for possible other-than-temporary impairment. The analysis considers, among other factors: 1) whether the Corporation has the intent to sell its securities prior to market recovery or maturity; 2) whether it is more likely than not that the Corporation will be required to sell its securities prior to market recovery or maturity; 3) default rates/history by security type; 4) third-party securities ratings; 5) third-party guarantees; 6) subordination; 7) payment delinquencies; 8) nature of the issuer; and 9) current financial news.

 

The Corporation believes that unrealized losses at June 30, 2016 were primarily the result of changes in market interest rates and that the Corporation has the ability to hold these investments for a time necessary to recover the amortized cost. Through June 30, 2016 the Corporation has collected all interest and principal on its investment securities as scheduled. The Corporation believes that collection of the contractual principal and interest is probable and, therefore, all impairment is considered to be temporary.

 

Note 4—Restricted Investment in Bank Stocks

 

Restricted stock, which represents required investments in the common stock of correspondent banks, is carried at cost and, as of June 30, 2016 and December 31, 2015, consisted primarily of the common stock of the Federal Home Loan Bank of Pittsburgh (FHLBP) and, to a lesser degree, Atlantic Community Bankers Bank (ACBB). Under the FHLBP’s Capital Plan, PeoplesBank is required to maintain a minimum member stock investment, as a condition of becoming and remaining a member and as a condition of obtaining borrowings from the FHLBP. The FHLBP uses a formula to determine the minimum stock investment, which is based on the volume of loans outstanding, unused borrowing capacity and other factors.

 

The FHLBP paid dividends during the periods ended June 30, 2016 and 2015. The FHLBP restricts the repurchase of the excess capital stock of member banks. The amount of excess capital stock that can be repurchased from any member is currently the lesser of five percent of the member’s total capital stock outstanding or its excess capital stock outstanding.

 

Management evaluates the restricted stock for impairment in accordance with FASB ASC Topic 942 . Management’s determination of whether these investments are impaired is based on their a ssessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. Using the FHLBP as an example, the determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as: (1) the significance of the decline in net assets of the FHLBP as compared to the capital stock amount for the FHLBP and the length of time this situation has persisted; (2) commitments by the FHLBP to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLBP; and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLBP. Management believes no impairment charge was necessary related to the restricted stock during the periods ended June 30, 2016 and 2015.

 

 - 19 -

 

 

Note 5—Loans

 

Loan Portfolio Composition

 

The table below provides the composition of the loan portfolio at June 30, 2016 and December 31, 2015. The portfolio is comprised of two segments, commercial and consumer loans. The commercial loan segment is disaggregated by industry class which allows the Corporation to monitor risk and performance. Those industries representing the largest dollar investment and most risk are listed separately. The “Other” commercial loans category is comprised of various industries. The consumer related segment is comprised of residential mortgages, home equity and other consumer loans. The Corporation has not engaged in sub-prime residential mortgage originations.

                         
    June 30,     % Total     December 31,     % Total  
(dollars in thousands)   2016     Loans     2015     Loans  
Builder & developer   $ 140,888       12.1     $ 133,978       11.9  
Commercial real estate investor     219,394       18.8       191,994       17.1  
Residential real estate investor     169,772       14.5       161,144       14.3  
Hotel/Motel     84,740       7.3       84,171       7.5  
Wholesale & retail     77,714       6.7       77,694       6.9  
Manufacturing     32,838       2.8       30,325       2.7  
Agriculture     44,751       3.8       41,217       3.7  
Other     210,716       18.0       215,891       19.2  
  Total commercial related loans     980,813       84.0       936,414       83.4  
Residential mortgages     67,436       5.8       70,094       6.2  
Home equity     87,934       7.5       86,408       7.7  
Other     31,336       2.7       30,295       2.7  
  Total consumer related loans     186,706       16.0       186,797       16.6  
    Total loans   $ 1,167,519       100.0     $ 1,123,211       100.0  

 

Loan Risk Ratings

 

The Corporation’s internal risk rating system follows regulatory guidance as to risk classifications and definitions. Every approved loan is assigned a risk rating. Generally, risk ratings for commercial related loans and residential mortgages held for investment are determined by a formal evaluation of risk factors performed by the Corporation’s underwriting staff. For consumer loans, and commercial loans up to $750,000, the Corporation uses third-party credit scoring software models for risk rating purposes. The loan portfolio is monitored on a continuous basis by loan officers, loan review personnel and senior management. Adjustments of loan risk ratings are generally performed by the Special Asset Committee, which includes senior management. The Committee, which meets monthly, makes changes, as appropriate, to risk ratings when it becomes aware of credit events such as payment delinquency, cessation of a business or project, bankruptcy or death of the borrower, or changes in collateral value.

 

- 20 -

 

 

The Corporation uses ten risk ratings to grade loans. The first seven ratings, representing the lowest risk, are combined and given a “pass” rating. A pass rating is a satisfactory credit rating, which applies to a loan that is expected to perform in accordance with the loan agreement and has a low probability of loss. A loan rated “special mention” has a potential weakness which may, if not corrected, weaken the loan or inadequately protect the Corporation’s position at some future date. A loan rated “substandard” is inadequately protected by the current net worth or paying capacity of the borrower or of the collateral pledged. A substandard loan has a well-defined weakness or weaknesses that could jeopardize liquidation of the loan, which exposes the Corporation to loss if the deficiencies are not corrected. A loan classified “doubtful” has all the weaknesses inherent in one classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and value highly improbable and the possibility of loss extremely high. When circumstances indicate that collection of the loan is doubtful, the loan is risk rated “nonaccrual,” the accrual of interest income is discontinued, and any unpaid interest previously credited to income is reversed. The table below does not include the regulatory classification of “doubtful,” which is subsumed within the nonaccrual risk rating category, nor does it include the regulatory classification of “loss” because the Corporation promptly charges off known loan losses.

 

The table below presents a summary of loan risk ratings by loan class at June 30, 2016 and December 31, 2015.

                               
          Special                    
(dollars in thousands)   Pass     Mention     Substandard     Nonaccrual     Total  
June 30, 2016                                        
Builder & developer   $ 130,490     $ 6,496     $ 3,817     $ 85     $ 140,888  
Commercial real estate investor     212,992       646       5,756       0       219,394  
Residential real estate investor     164,362       4,441       859       110       169,772  
Hotel/Motel     84,360       0       0       380       84,740  
Wholesale & retail     69,519       8,182       0       13       77,714  
Manufacturing     29,245       2,971       622       0       32,838  
Agriculture     43,388       348       0       1,015       44,751  
Other     208,335       1,245       870       266       210,716  
  Total commercial related loans     942,691       24,329       11,924       1,869       980,813  
Residential mortgage     67,151       0       85       200       67,436  
Home equity     87,549       72       0       313       87,934  
Other     31,069       73       129       65       31,336  
  Total consumer related loans     185,769       145       214       578       186,706  
             Total loans   $ 1,128,460     $ 24,474     $ 12,138     $ 2,447     $ 1,167,519  
                                         
December 31, 2015                                        
Builder & developer   $ 122,919     $ 6,775     $ 3,873     $ 411     $ 133,978  
Commercial real estate investor     185,621       396       5,957       20       191,994  
Residential real estate investor     153,072       6,601       874       597       161,144  
Hotel/Motel     83,751       0       0       420       84,171  
Wholesale & retail     69,973       7,678       0       43       77,694  
Manufacturing     26,705       2,990       630       0       30,325  
Agriculture     40,795       0       0       422       41,217  
Other     212,971       1,131       855       934       215,891  
  Total commercial related loans     895,807       25,571       12,189       2,847       936,414  
Residential mortgage     69,930       0       97       67       70,094  
Home equity     85,690       516       0       202       86,408  
Other     29,973       75       130       117       30,295  
  Total consumer related loans     185,593       591       227       386       186,797  
             Total loans   $ 1,081,400     $ 26,162     $ 12,416     $ 3,233     $ 1,123,211  

 

- 21 -

 

 

Impaired Loans

 

The table below presents a summary of impaired loans at June 30, 2016 and December 31, 2015. Generally, impaired loans are loans risk rated substandard and nonaccrual. An allowance is established for individual commercial loans where the Corporation has doubt as to full recovery of the outstanding principal balance. The recorded investment represents outstanding unpaid principal loan balances adjusted for charge-offs.

                                           
    With No Allowance     With A Related Allowance     Total  
    Recorded     Unpaid     Recorded     Unpaid     Related     Recorded     Unpaid  
(dollars in thousands)   Investment     Principal     Investment     Principal     Allowance     Investment     Principal  
June 30, 2016                                                        
Builder & developer   $ 3,902     $ 4,037     $ 0     $ 0     $ 0     $ 3,902     $ 4,037  
Commercial real estate investor     5,756       5,771       0       0       0       5,756       5,771  
Residential real estate investor     459       1,184       510       510       29       969       1,694  
Hotel/Motel     380       380       0       0       0       380       380  
Wholesale & retail     276       276       0       0       0       276       276  
Manufacturing     622       622       0       0       0       622       622  
Agriculture     636       636       379       379       263       1,015       1,015  
Other commercial     953       953       183       298       31       1,136       1,251  
Total impaired commercial related loans     12,984       13,859       1,072       1,187       323       14,056       15,046  
Residential mortgage     285       327       0       0       0       285       327  
Home equity     313       313       0       0       0       313       313  
Other consumer     194       194       0       0       0       194       194  
Total impaired consumer related loans     792       834       0       0       0       792       834  
Total impaired loans   $ 13,776     $ 14,693     $ 1,072     $ 1,187     $ 323     $ 14,848     $ 15,880  
                                                         
December 31, 2015                                                        
Builder & developer   $ 4,284     $ 4,917     $ 0     $ 0     $ 0     $ 4,284     $ 4,917  
Commercial real estate investor     5,977       5,991       0       0       0       5,977       5,991  
Residential real estate investor     649       1,199       822       864       142       1,471       2,063  
Hotel/Motel     420       420       0       0       0       420       420  
Wholesale & retail     309       309       0       0       0       309       309  
Manufacturing     630       630       0       0       0       630       630  
Agriculture     0       0       422       422       263       422       422  
Other commercial     1,789       1,904       0       0       0       1,789       1,904  
Total impaired commercial related loans     14,058       15,370       1,244       1,286       405       15,302       16,656  
Residential mortgage     164       188       0       0       0       164       188  
Home equity     202       242       0       0       0       202       242  
Other consumer     247       265       0       0       0       247       265  
Total impaired consumer related loans     613       695       0       0       0       613       695  
Total impaired loans   $ 14,671     $ 16,065     $ 1,244     $ 1,286     $ 405     $ 15,915     $ 17,351  

 

- 22 -

 

 

The table below presents a summary of average impaired loans and related interest income that was included in net income for the three and six months ended June 30, 2016 and 2015. 

                                                       
    With No Related Allowance     With A Related Allowance     Total  
      Average       Total       Cash Basis       Average       Total       Cash Basis       Average       Total       Cash Basis  
      Recorded       Interest       Interest       Recorded       Interest       Interest       Recorded       Interest       Interest  
(dollars in thousands)     Investment       Income       Income       Investment       Income       Income       Investment       Income       Income  
Three months ended June 30, 2016                                                                        
Builder & developer   $ 3,920     $ 59     $ 0     $ 0     $ 0     $ 0     $ 3,920     $ 59     $ 0  
Commercial real estate investor     5,789       74       0       0       0       0       5,789       74       0  
Residential real estate investor     460       4       0       661       7       0       1,121       11       0  
Hotel/Motel     396       0       0       0       0       0       396       0       0  
Wholesale & retail     285       3       0       0       0       0       285       3       0  
Manufacturing     624       10       0       0       0       0       624       10       0  
Agriculture     318       0       0       385       0       0       703       0       0  
Other commercial     1,291       30       16       91       0       0       1,382       30       16  
Total impaired commercial related loans     13,083       180       16       1,137       7       0       14,220       187       16  
Residential mortgage     300       1       1       0       0       0       300       1       1  
Home equity     332       1       1       0       0       0       332       1       1  
Other consumer     235       2       0       0       0       0       235       2       0  
Total impaired consumer related loans     867       4       2       0       0       0       867       4       2  
Total impaired loans   $ 13,950     $ 184     $ 18     $ 1,137     $ 7     $ 0     $ 15,087     $ 191     $ 18  
                                                                         
Three months ended June 30, 2015                                                                        
Builder & developer   $ 4,027     $ 60     $ 1     $ 1,820     $ 0     $ 0     $ 5,847     $ 60     $ 1  
Commercial real estate investor     3,865       117       136       2,235       0       0       6,100       117       136  
Residential real estate investor     1,073       5       0       903       8       0       1,976       13       0  
Hotel/Motel     501       3       3       0       0       0       501       3       3  
Wholesale & retail     388       4       0       0       0       0       388       4       0  
Manufacturing     645       10       0       0       0       0       645       10       0  
Agriculture     0       0       0       423       2       2       423       2       2  
Other commercial     1,779       14       0       0       0       0       1,779       14       0  
Total impaired commercial related loans     12,278       213       140       5,381       10       2       17,659       223       142  
Residential mortgage     179       0       0       0       0       0       179       0       0  
Home equity     141       0       0       0       0       0       141       0       0  
Other consumer     384       4       1       0       0       0       384       4       1  
Total impaired consumer related loans     704       4       1       0       0       0       704       4       1  
Total impaired loans   $ 12,982     $ 217     $ 141     $ 5,381     $ 10     $ 2     $ 18,363     $ 227     $ 143  

 

- 23 -

 

 

                                                       
    With No Related Allowance     With A Related Allowance     Total  
      Average       Total       Cash Basis       Average       Total       Cash Basis       Average       Total       Cash Basis  
      Recorded       Interest       Interest       Recorded       Interest       Interest       Recorded       Interest       Interest  
(dollars in thousands)     Investment       Income       Income       Investment       Income       Income       Investment       Income       Income  
Six months ended June 30, 2016                                                                        
Builder & developer   $ 4,042     $ 118     $ 0     $ 0     $ 0     $ 0     $ 4,042     $ 118     $ 0  
Commercial real estate investor     5,850       150       0       0       0       0       5,850       150       0  
Residential real estate investor     523       9       0       715       14       0       1,238       23       0  
Hotel/Motel     404       2       2       0       0       0       404       2       2  
Wholesale & retail     293       5       0       0       0       0       293       5       0  
Manufacturing     626       20       0       0       0       0       626       20       0  
Agriculture     212       0       0       397       0       0       609       0       0  
Other commercial     1,457       48       20       61       0       0       1,518       48       20  
Total impaired commercial related loans     13,407       352       22       1,173       14       0       14,580       366       22  
Residential mortgage     255       1       1       0       0       0       255       1       1  
Home equity     289       2       2       0       0       0       289       2       2  
Other consumer     239       6       2       0       0       0       239       6       2  
Total impaired consumer related loans     783       9       5       0       0       0       783       9       5  
Total impaired loans   $ 14,190     $ 361     $ 27     $ 1,173     $ 14     $ 0     $ 15,363     $ 375     $ 27  
                                                                         
Six months ended June 30, 2015                                                                        
Builder & developer   $ 3,994     $ 121     $ 3     $ 1,895     $ 0     $ 0     $ 5,889     $ 121     $ 3  
Commercial real estate investor     4,262       413       317       1,988       32       32       6,250       445       349  
Residential real estate investor     977       14       0       920       12       0       1,897       26       0  
Hotel/Motel     508       5       5       0       0       0       508       5       5  
Wholesale & retail     390       9       2       0       0       0       390       9       2  
Manufacturing     648       20       31       0       0       0       648       20       31  
Agriculture     0       0       0       426       13       13       426       13       13  
Other commercial     1,510       66       0       158       0       0       1,668       66       0  
Total impaired commercial related loans     12,289       648       358       5,387       57       45       17,676       705       403  
Residential mortgage     168       0       0       0       0       0       168       0       0  
Home equity     130       0       0       0       0       0       130       0       0  
Other consumer     387       10       5       0       0       0       387       10       5  
Total impaired consumer related loans     685       10       5       0       0       0       685       10       5  
Total impaired loans   $ 12,974     $ 658     $ 363     $ 5,387     $ 57     $ 45     $ 18,361     $ 715     $ 408  

 

- 24 -

 

  

Past Due and Nonaccrual

 

The performance and credit quality of the loan portfolio is also monitored by using an aging schedule that shows the length of time a loan is past due. The table below presents a summary of past due loans, nonaccrual loans and current loans by loan segment and class at June 30, 2016 and December 31, 2015.

                                           
                ≥ 90 Days                          
    30-59     60-89     Past Due           Total Past              
    Days     Days     and           Due and           Total  
(dollars in thousands)   Past Due     Past Due     Accruing     Nonaccrual     Nonaccrual     Current     Loans  
June 30, 2016                                                        
Builder & developer   $ 199     $ 0     $ 0     $ 85     $ 284     $ 140,604     $ 140,888  
Commercial real estate investor     261       0       0       0       261       219,133       219,394  
Residential real estate investor     145       284       0       110       539       169,233       169,772  
Hotel/Motel     0       0       0       380       380       84,360       84,740  
Wholesale & retail     0       0       0       13       13       77,701       77,714  
Manufacturing     0       0       0       0       0       32,838       32,838  
Agriculture     170       0       0       1,015       1,185       43,566       44,751  
Other     99       0       0       266       365       210,351       210,716  
Total commercial related loans     874       284       0       1,869       3,027       977,786       980,813  
Residential mortgage     0       247       68       200       515       66,921       67,436  
Home equity     200       119       0       313       632       87,302       87,934  
Other     299       102       12       65       478       30,858       31,336  
Total consumer related loans     499       468       80       578       1,625       185,081       186,706  
Total loans   $ 1,373     $ 752     $ 80     $ 2,447     $ 4,652     $ 1,162,867     $ 1,167,519  
                                                         
December 31, 2015                                                        
Builder & developer   $ 398     $ 308     $ 0     $ 411     $ 1,117     $ 132,861     $ 133,978  
Commercial real estate investor     216       396       0       20       632       191,362       191,994  
Residential real estate investor     0       304       0       597       901       160,243       161,144  
Hotel/Motel     0       0       0       420       420       83,751       84,171  
Wholesale & retail     0       119       0       43       162       77,532       77,694  
Manufacturing     0       0       0       0       0       30,325       30,325  
Agriculture     0       0       0       422       422       40,795       41,217  
Other     324       0       198       934       1,456       214,435       215,891  
Total commercial related loans     938       1,127       198       2,847       5,110       931,304       936,414  
Residential mortgage     0       0       249       67       316       69,778       70,094  
Home equity     485       71       0       202       758       85,650       86,408  
Other     171       163       37       117       488       29,807       30,295  
Total consumer related loans     656       234       286       386       1,562       185,235       186,797  
Total loans   $ 1,594     $ 1,361     $ 484     $ 3,233     $ 6,672     $ 1,116,539     $ 1,123,211  

 

- 25 -

 

 

Troubled Debt Restructurings

 

Loans classified as troubled debt restructurings (TDRs) are designated impaired and arise when the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider. Concessions granted with respect to these loans generally involve an extension of the maturity date or a below market interest rate relative to new debt with similar credit risk. Generally, these loans are secured by real estate. If repayment of the loan is determined to be collateral dependent, the loan is evaluated for impairment loss based on the fair value of the collateral. For loans that are not collateral dependent, the present value of expected future cash flows, discounted at the loan’s original effective interest rate, is used to determine any impairment loss.

 

A nonaccrual TDR represents a nonaccrual loan, as previously defined, which includes an economic concession. Nonaccrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive payments after the modification and future principal and interest payments are reasonably assured. In contrast, an accruing TDR represents a loan that, at the time of the modification, has a demonstrated history of payments and management believes that future loan payments are reasonably assured under the modified terms.

 

There were no loans whose terms have been modified under TDRs during the three and six months ended June 30, 2016 and 2015. There were no defaults during the three and six months ended June 30, 2016 for TDRs entered into during the previous 12 month period.

 

- 26 -

 

 

NOTE 6 – Allowance for Loan Losses

 

The table below shows the activity in and the composition of the allowance for loan losses by loan segment and class detail as of and for the three and six months ended June 30, 2016 and 2015.

                               
    Allowance for Loan Losses  
      April 1, 2016                               June 30, 2016  
(dollars in thousands)     Balance       Charge-offs       Recoveries       Provision       Balance  
Builder & developer   $ 2,063     $ 0     $ 0     $ (30 )   $ 2,033  
Commercial real estate investor     2,607       0       0       (21 )     2,586  
Residential real estate investor     2,167       (301 )     2       547       2,415  
Hotel/Motel     832       0       0       12       844  
Wholesale & retail     692       0       1       4       697  
Manufacturing     311       0       0       (2 )     309  
Agriculture     549       0       0       19       568  
Other commercial     2,136       (17 )     0       (12 )     2,107  
Total commercial related loans     11,357       (318 )     3       517       11,559  
Residential mortgage     73       0       0       (8 )     65  
Home equity     162       0       0       5       167  
Other consumer     211       (66 )     49       15       209  
Total consumer related loans     446       (66 )     49       12       441  
Unallocated     1,287       0       0       271       1,558  
Total   $ 13,090     $ (384 )   $ 52     $ 800     $ 13,558  
                               
    Allowance for Loan Losses  
      April 1, 2015                                June 30, 2015  
(dollars in thousands)     Balance       Charge-offs       Recoveries       Provision       Balance  
Builder & developer   $ 2,123     $ 0     $ 0     $ (217 )   $ 1,906  
Commercial real estate investor     2,611       0       0       19       2,630  
Residential real estate investor     1,482       (54 )     0       (44 )     1,384  
Hotel/Motel     688       0       0       14       702  
Wholesale & retail     712       0       3       (129 )     586  
Manufacturing     195       0       0       (3 )     192  
Agriculture     338       0       0       171       509  
Other commercial     1,420       (210 )     0       313       1,523  
Total commercial related loans     9,569       (264 )     3       124       9,432  
Residential mortgage     148       (12 )     1       (71 )     66  
Home equity     203       0       0       (45 )     158  
Other consumer     184       (9 )     12       (34 )     153  
Total consumer related loans     535       (21 )     13       (150 )     377  
Unallocated     1,331       0       0       826       2,157  
Total   $ 11,435     $ (285 )   $ 16     $ 800     $ 11,966  

 

- 27 -

 

 

                               
      Allowance for Loan Losses  
      January 1, 2016                               June 30, 2016  
(dollars in thousands)     Balance       Charge-offs       Recoveries       Provision       Balance  
Builder & developer   $ 1,934     $ 0     $ 0     $ 99     $ 2,033  
Commercial real estate investor     2,337       0       0       249       2,586  
Residential real estate investor     2,101       (487 )     2       799       2,415  
Hotel/Motel     837       0       0       7       844  
Wholesale & retail     701       0       2       (6 )     697  
Manufacturing     223       (140 )     0       226       309  
Agriculture     548       0       0       20       568  
Other commercial     2,054       (59 )     0       112       2,107  
Total commercial related loans     10,735       (686 )     4       1,506       11,559  
Residential mortgage     67       (24 )     0       22       65  
Home equity     161       0       0       6       167  
Other consumer     261       (93 )     53       (12 )     209  
Total consumer related loans     489       (117 )     53       16       441  
Unallocated     1,480       0       0       78       1,558  
Total   $ 12,704     $ (803 )   $ 57     $ 1,600     $ 13,558  
                               
    Allowance for Loan Losses  
      January 1, 2015                                June 30, 2015  
(dollars in thousands)     Balance       Charge-offs       Recoveries       Provision       Balance  
Builder & developer   $ 2,236     $ 0     $ 0     $ (330 )   $ 1,906  
Commercial real estate investor     2,204       0       0       426       2,630  
Residential real estate investor     1,484       (543 )     17       426       1,384  
Hotel/Motel     671       0       0       31       702  
Wholesale & retail     691       0       2       (107 )     586  
Manufacturing     201       0       0       (9 )     192  
Agriculture     329       0       0       180       509  
Other commercial     1,554       (400 )     0       369       1,523  
Total commercial related loans     9,370       (943 )     19       986       9,432  
Residential mortgage     64       (40 )     21       21       66  
Home equity     176       (40 )     0       22       158  
Other consumer     216       (32 )     19       (50 )     153  
Total consumer related loans     456       (112 )     40       (7 )     377  
Unallocated     1,336       0       0       821       2,157  
Total   $ 11,162     $ (1,055 )   $ 59     $ 1,800     $ 11,966  

 

- 28 -

 

 

The table below shows the allowance amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment at June 30, 2016 and 2015 and December 31, 2015.

                                     
    Allowance for Loan Losses     Loans  
      Individually       Collectively               Individually       Collectively          
      Evaluated For       Evaluated For               Evaluated For       Evaluated For          
(dollars in thousands)     Impairment       Impairment       Balance       Impairment       Impairment       Balance  
June 30, 2016                                                
Builder & developer   $ 0     $ 2,033     $ 2,033     $ 3,902     $ 136,986     $ 140,888  
Commercial real estate investor     0       2,586       2,586       5,756       213,638       219,394  
Residential real estate investor     29       2,386       2,415       969       168,803       169,772  
Hotel/Motel     0       844       844       380       84,360       84,740  
Wholesale & retail     0       697       697       276       77,438       77,714  
Manufacturing     0       309       309       622       32,216       32,838  
Agriculture     263       305       568       1,015       43,736       44,751  
Other commercial     31       2,076       2,107       1,136       209,580       210,716  
Total commercial related     323       11,236       11,559       14,056       966,757       980,813  
Residential mortgage     0       65       65       285       67,151       67,436  
Home equity     0       167       167       313       87,621       87,934  
Other consumer     0       209       209       194       31,142       31,336  
Total consumer related     0       441       441       792       185,914       186,706  
Unallocated     0       1,558       1,558       -       -       -  
Total   $ 323     $ 13,235     $ 13,558     $ 14,848     $ 1,152,671     $ 1,167,519  
                                                 
December 31, 2015                                                
Builder & developer   $ 0     $ 1,934     $ 1,934     $ 4,284     $ 129,694     $ 133,978  
Commercial real estate investor     0       2,337       2,337       5,977       186,017       191,994  
Residential real estate investor     142       1,959       2,101       1,471       159,673       161,144  
Hotel/Motel     0       837       837       420       83,751       84,171  
Wholesale & retail     0       701       701       309       77,385       77,694  
Manufacturing     0       223       223       630       29,695       30,325  
Agriculture     263       285       548       422       40,795       41,217  
Other commercial     0       2,054       2,054       1,789       214,102       215,891  
Total commercial related     405       10,330       10,735       15,302       921,112       936,414  
Residential mortgage     0       67       67       164       69,930       70,094  
Home equity     0       161       161       202       86,206       86,408  
Other consumer     0       261       261       247       30,048       30,295  
Total consumer related     0       489       489       613       186,184       186,797  
Unallocated     0       1,480       1,480       -       -       -  
Total   $ 405     $ 12,299     $ 12,704     $ 15,915     $ 1,107,296     $ 1,123,211  
                                                 
 June 30, 2015                                                
Builder & developer   $ 495     $ 1,411     $ 1,906     $ 5,685     $ 126,150     $ 131,835  
Commercial real estate investor     845       1,785       2,630       6,051       161,149       167,200  
Residential real estate investor     148       1,236       1,384       1,946       116,166       118,112  
Hotel/Motel     0       702       702       493       82,597       83,090  
Wholesale & retail     0       586       586       387       77,214       77,601  
Manufacturing     0       192       192       640       31,981       32,621  
Agriculture     263       246       509       422       44,865       45,287  
Other commercial     0       1,523       1,523       1,933       194,254       196,187  
Total commercial related     1,751       7,681       9,432       17,557       834,376       851,933  
Residential mortgage     0       66       66       153       72,864       73,017  
Home equity     0       158       158       141       84,116       84,257  
Other consumer     0       153       153       380       31,812       32,192  
Total consumer related     0       377       377       674       188,792       189,466  
Unallocated     0       2,157       2,157       -       -       -  
Total   $ 1,751     $ 10,215     $ 11,966     $ 18,231     $ 1,023,168     $ 1,041,399  

 

- 29 -

 

 

Note 7—Deposits

 

The composition of deposits as of June 30, 2016 and December 31, 2015 is shown below.

             
    June 30,     December 31,  
(dollars in thousands)   2016     2015  
Noninterest bearing demand   $ 194,630     $ 162,982  
NOW     107,904       102,943  
Money market     399,611       360,983  
Savings     77,593       69,646  
Time deposits less than $100,000     244,053       238,392  
Time deposits $100,000 to $250,000     129,381       122,730  
Time deposits $250,000 or more     45,578       36,473  
Total deposits   $ 1,198,750     $ 1,094,149  

 

Note 8—Short-Term Borrowings and Long-Term Debt

 

Short-term borrowings consist of securities sold under agreements to repurchase, federal funds purchased and other borrowings. At June 30, 2016, the balance of securities sold under agreements to repurchase was $21,887,000 compared to $74,510,000 at December 31, 2015. There were no other short-term borrowings at June 30, 2016 or December 31, 2015.

 

The following table presents a summary of long-term debt as of June 30, 2016 and December 31, 2015. PeoplesBank’s long-term debt obligations to the FHLBP are fixed rate instruments. Under terms of a blanket collateral agreement with the FHLBP, the obligations are secured by FHLBP stock and PeoplesBank qualifying loan receivables, principally real estate secured loans.

             
    June 30,     December 31,  
(dollars in thousands)   2016     2015  
PeoplesBank’s obligations:                
  Federal Home Loan Bank of Pittsburgh (FHLBP)                
Due July 2016, 2.35%     5,000       5,000  
Due September 2016, 1.18%     10,000       10,000  
Due October 2016, 1.06%     10,000       10,000  
Due October 2016, 1.10%     10,000       10,000  
Due April 2017, 0.97%     10,000       10,000  
Due November 2017, 1.19%     5,000       5,000  
Due March 2018, 1.17%     10,000       10,000  
Due June 2018, 1.87%     5,000       5,000  
Due November 2018, 1.62%     5,000       5,000  
Due June 2019, 2.10%     5,000       5,000  
Due June 2019, 1.64%     5,000       5,000  
Due June 2020, 1.87%     15,000       15,000  
Due June 2021, 2.14%     15,000       15,000  
  Total FHLBP     110,000       110,000  
Codorus Valley Bancorp, Inc. obligations:                
  Junior subordinated debt                
Due 2034, 2.67%, floating rate based on 3 month                
   LIBOR plus 2.02%, callable quarterly     3,093       3,093  
Due 2036, 2.17% floating rate based on 3 month                
   LIBOR plus 1.54%, callable quarterly     7,217       7,217  
Total long-term debt   $ 120,310     $ 120,310  

 

- 30 -

 

 

In June 2006, Codorus Valley formed CVB Statutory Trust No. 2, a wholly-owned special purpose subsidiary whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7,217,000. In November 2004, Codorus Valley formed CVB Statutory Trust No. 1 to facilitate a pooled trust preferred debt issuance of $3,093,000. The Corporation owns all of the common stock of these nonbank subsidiaries, and the debentures are the sole assets of the Trusts. The accounts of both Trusts are not consolidated for financial reporting purposes in accordance with FASB ASC 810. For regulatory capital purposes, all of the Corporation’s trust preferred securities qualified as Tier 1 capital for all reported periods. Trust preferred securities are subject to capital limitations under the FDIC’s risk-based capital guidelines. The Corporation used the net proceeds from these offerings to fund its operations.

 

Note 9—Regulatory Matters

 

Codorus Valley and PeoplesBank are subject to various regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if imposed, could have a material adverse effect on Codorus Valley’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Codorus Valley and PeoplesBank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators.

 

On July 2, 2013, the Board of Governors of the Federal Reserve System finalized its rule implementing the Basel III regulatory capital framework, which the FDIC adopted on July 9, 2013. Under the rule, minimum requirements increased both the quantity and quality of capital held by banking organizations. Consistent with the Basel III framework, the rule included a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5 percent, and a common equity Tier 1 conservation buffer of 2.5 percent of risk-weighted assets, that applies to all supervised financial institutions, which is to be phased in over a four year period beginning January 1, 2016, with the full 2.5 percent required as of January 1, 2019. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4 percent to 6 percent, and includes a minimum leverage ratio of 4 percent for all banking organizations. The new rule also increased the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors. The rule for smaller, less complex institutions, including the Corporation, took effect January 1, 2015.

 

- 31 -

 

 

As of June 30, 2016, Codorus Valley and PeoplesBank met the minimum requirements of the Basel III framework, and PeoplesBank’s capital ratios exceeded the amount to be considered “well capitalized” as defined in the regulations. The table below provides a comparison of the Corporation’s and PeoplesBank’s risk-based capital ratios and leverage ratios to the minimum regulatory requirement for the periods indicated. 

                                     
                Minimum for     Well Capitalized  
    Actual     Capital Adequacy (1)     Minimum (2)  
(dollars in thousands)   Amount     Ratio     Amount     Ratio     Amount     Ratio  
Codorus Valley Bancorp, Inc. (consolidated )                                                
at June 30, 2016                                                
Capital ratios:                                                
Common equity Tier 1   $ 147,838       12.38 %   $ 61,198       5.125 %     n/a       n/a  
Tier 1 risk based     157,838       13.22       79,110       6.625       n/a       n/a  
Total risk based     171,396       14.35       102,992       8.625       n/a       n/a  
Leverage     157,838       10.89       57,961       4.00       n/a       n/a  
                                                 
at December 31, 2015                                                
Capital ratios:                                                
Common equity Tier 1   $ 143,456       12.56 %   $ 51,395       4.50 %     n/a       n/a  
Tier 1 risk based     165,456       14.49       68,527       6.00       n/a       n/a  
Total risk based     178,160       15.60       91,370       8.00       n/a       n/a  
Leverage     165,456       11.73       56,398       4.00       n/a       n/a  
                                                 
PeoplesBank, A Codorus Valley Company                                                
at June 30, 2016                                                
Capital ratios:                                                
Common equity Tier 1   $ 154,324       12.96 %   $ 61,025       5.125 %   $ 77,397       6.50 %
Tier 1 risk based     154,324       12.96       78,885       6.625       95,258       8.00  
Total risk based     167,882       14.10       102,700       8.625       119,072       10.00  
Leverage     154,324       10.68       57,822       4.00       72,277       5.00  
                                                 
at December 31, 2015                                                
Capital ratios:                                                
Common equity Tier 1   $ 149,073       13.10 %   $ 51,227       4.50 %   $ 73,994       6.50 %
Tier 1 risk based     149,073       13.10       68,302       6.00       91,070       8.00  
Total risk based     161,777       14.21       91,070       8.00       113,837       10.00  
Leverage     149,073       10.60       56,248       4.00       70,310       5.00  

  

(1) Minimum amounts and ratios as of June 30, 2016 include the first year phase in of the capital conservation buffer of 0.625 percent required by the Basel III framework. The conservation buffer is to be phased in over a four year period beginning January 1, 2016, with the full 2.5 percent required as of January 1, 2019.

 

(2) To be “well capitalized” under the prompt corrective action provisions in the Basel III framework. “Well capitalized” applies to PeoplesBank only.

  

Note 10—Shareholders’ Equity

 

Public Offering of Common Stock

 

On December 15, 2015, the Corporation completed a public offering of 1,519,000 shares of common stock at a price of $19.75 per share. On December 23, 2015, the Corporation announced that the underwriters of the previously closed public offering had exercised in full their option to purchase an additional 227,850 shares of the Corporation’s common stock at a public offering price of $19.75 per share.

 

 - 32  -

 

 

The Corporation raised net proceeds of approximately $32,500,000, resulting from the gross amount of the public offering transaction and the exercise of the purchase options of $34,500,000, less related underwriting discounts, commissions and offering expense of approximately $2,000,000. Approximately $19,800,000 of the net proceeds from the public offering was invested in the Corporation’s Bank subsidiary, PeoplesBank. A portion of the proceeds were used to redeem the remaining $12,000,000 of Series B preferred held by the United States Department of Treasury on February 18, 2016. The remaining proceeds were used for general corporate purposes.

 

Preferred Stock Issued under the US Treasury’s Small Business Lending Fund Program

 

The U.S. Department of the Treasury (“Treasury”) had a capital investment in the Corporation pursuant to the Corporation’s participation in the Treasury’s Small Business Lending Funding Program (“SBLF Program”). In August 2011, the Corporation sold to the Treasury, for an aggregate purchase price of $25,000,000, 25,000 shares of non-cumulative, perpetual preferred stock, Series B, $1,000 liquidation value, $2.50 par value. On May 30, 2014, the Corporation redeemed 13,000 of the 25,000 outstanding shares of the Corporation’s preferred stock that had been issued to the Treasury, leaving 12,000 outstanding shares representing $12,000,000 of preferred stock. On February 18, 2016, the Corporation redeemed the remaining $12,000,000 of Series B preferred stock issued to the Treasury as reported on Form 8-K filed on February 19, 2016.

 

The annualized dividend rate on the preferred stock issued under the SBLF Program was 1 percent for the six months ended June 30, 2015 and through the redemption date of February 18, 2016.

 

Common Stock Dividend

 

Periodically, the Corporation distributes stock dividends on its common stock. The Corporation distributed a 5 percent stock dividend on December 8, 2015 and December 9, 2014 which resulted in the issuance of 294,161 and 275,900 additional common shares, respectively.

 

Note 11—Contingent Liabilities

 

There are no legal proceedings pending against Codorus Valley Bancorp, Inc. or any of its subsidiaries which are expected to have a material impact upon the consolidated financial position and/or operating results of the Corporation, other than routine litigation incidental to the business. Management is not aware of any proceedings known or contemplated by government authorities.

 

Note 12—Guarantees

 

Codorus Valley does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit.  Standby letters of credit are written conditional commitments issued by PeoplesBank to guarantee the performance of a customer to a third party.  Generally, all letters of credit, when issued, have expiration dates within one year.  The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers.  The Corporation generally holds collateral and/or personal guarantees supporting these commitments.  The Corporation had $22,907,000 of standby letters of credit outstanding on June 30, 2016, compared to $19,037,000 on December 31, 2015. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding letters of credit. The amount of the liability as of June 30, 2016 and December 31, 2015, for guarantees under standby letters of credit issued, was not material. Many of the commitments are expected to expire without being drawn upon and, therefore, generally do not present significant liquidity risk to the Corporation or PeoplesBank.  

 

 - 33  -

 

 

Note 13—Fair Value of Assets and Liabilities

 

The Corporation uses its best judgment in estimating the fair value of the Corporation’s assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, the fair value estimates herein are not necessarily indicative of the amounts that could be realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values subsequent to the respective reporting dates may be different than the amounts reported at each period end.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:

 

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market.

 

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed.

 

Since management maximizes the use of observable inputs and minimizes the use of unobservable inputs when determining fair value, an asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications on a quarterly basis.

 

 - 34  -

 

 

Assets Measured at Fair Value on a Recurring Basis

 

Securities available-for-sale

 

The fair values of investment securities were measured using information from a third-party pricing service. The pricing service uses quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather, by relying on the securities’ relationship to other benchmark quoted prices. At least annually, the Corporation reviews a random sample of the pricing information received from the third-party pricing service by comparing it to price quotes from third-party brokers. Historically, price deviations have been immaterial.  

                                 
            Fair Value Measurements  
(dollars in thousands)     Total       (Level 1)
Quoted Prices in
Active Markets for
Identical Assets
      (Level 2)
Significant Other
Observable
Inputs
      (Level 3)
Significant Other
Unobservable
Inputs
 
June 30, 2016                                
Securities available-for-sale:                                
U.S. agency   $ 11,088     $ 0     $ 11,088     $ 0  
U.S. agency mortgage-backed, residential     101,498       0       101,498       0  
State and municipal     76,740       0       76,740       0  
                                 
December 31, 2015                                
Securities available-for-sale:                                
U.S. agency   $ 17,414     $ 0     $ 17,414     $ 0  
U.S. agency mortgage-backed, residential     120,581       0       120,581       0  
State and municipal     75,475       0       75,475       0  

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

Impaired loans

Impaired loans are those that are accounted for under FASB ASC Topic 310, in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These loans are included as Level 3 fair values, based on the lowest level of input that is significant to the fair value measurements. At June 30, 2016, the fair value of impaired loans with a valuation allowance or charge-off was $1,112,000, net of valuation allowances of $323,000 and charge-offs of $888,000. At December 31, 2015 the fair value of impaired loans with a valuation allowance or charge-off was $1,846,000, net of valuation allowances of $405,000 and charge-offs of $1,262,000.

 

Foreclosed Real Estate

Other real estate property acquired through foreclosure is initially recorded at fair value of the property at the transfer date less estimated selling cost. Subsequently, other real estate owned is carried at the lower of its carrying value or the fair value less estimated selling cost. Fair value is usually determined based on an independent third-party appraisal of the property or occasionally on a recent sales offer. At June 30, 2016, the fair value of foreclosed real estate with a valuation allowance or write-down was $1,816,000 , net of valuation allowances of $920,000 and no write-downs. At December 31, 2015, the fair value of foreclosed real estate with a valuation allowance or write-down was $2,003,000, net of valuation allowances of $981,000 and write-downs of $34,000.

 

 - 35  -

 

 

Mortgage Servicing Rights

Mortgage servicing rights are initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors. The fair value of servicing rights is based on the present value of estimated future cash flows on pools of mortgages stratified by rate and original time to maturity. Mortgage servicing rights are subsequently evaluated for impairment on a quarterly basis. Significant inputs to the valuation include expected cash flow, expected net servicing income, a cash flow discount rate and the expected life of the underlying loans. At June 30, 2016, the fair value of the mortgage servicing rights asset was $117,000. There were no mortgage servicing assets as of December 31, 2015. 

                                 
            Fair Value Measurements  
(dollars in thousands)     Total       (Level 1)
Quoted Prices in
Active Markets for
Identical Assets
      (Level 2)
Significant Other
Observable
Inputs
      (Level 3)
Significant Other
Unobservable
Inputs
 
June 30, 2016                                
Impaired loans   $ 1,112     $ 0     $ 0     $ 1,112  
Foreclosed real estate     1,816       0       0       1,816  
Mortgage servicing rights     117       0       0       117  
                                 
December 31, 2015                                
Impaired loans   $ 1,846     $ 0     $ 0     $ 1,846  
Foreclosed real estate     2,003       0       0       2,003  

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Corporation has utilized Level 3 inputs to determine fair value:

                     
      Quantitative Information about Level 3 Fair Value Measurements
      Fair Value   Valuation Unobservable     Weighted
(dollars in thousands)     Estimate   Techniques Input   Range Average
June 30, 2016                    
Impaired loans   $  1,112   Appraisal (1) Appraisal adjustments (2)   15% - 25% 18%  
Foreclosed real estate     1,816   Appraisal (1)   Appraisal adjustments (2)   19% - 19% 19%  
Mortgage servicing rights     117   Multiple of annual service fee   Estimated prepayment speed based on rate and term   238% - 406% 376%
                     
December 31, 2015                    
Impaired loans   $  1,846   Appraisal (1)   Appraisal adjustments (2)   15% - 25% 16%  
Foreclosed real estate      2,003   Appraisal (1)   Appraisal adjustments (2)   7% - 38% 34%  

 

(1) Fair value is generally determined through independent appraisals, which generally include various level 3 inputs that are not identifiable.
(2) Appraisals may be adjusted downward by the Corporation’s management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

  

 - 36  -

 

 

Disclosures about Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of the Corporation’s financial instruments as of June 30, 2016 and December 31, 2015:

 

Cash and cash equivalents

The carrying amount is a reasonable estimate of fair value.

 

Securities available for sale

The fair value of securities available for sale is determined in accordance with the methods described under FASB ASC Topic 820 as described above.

 

Restricted investment in bank stocks

The carrying amount of restricted investment in bank stocks is a reasonable estimate of fair value. The Corporation is required to maintain minimum investment balances in these stocks. These stocks are not actively traded and, therefore, have no readily determinable market value.

 

Loans held for sale

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attributes of that loan.

 

Loans, net

The fair value of loans, excluding all impaired loans, is estimated using discounted cash flow analyses using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were first segregated by type such as commercial, real estate, and consumer, and were further segmented into fixed and variable rate. Projected future cash flows are calculated based on contractual maturity or call dates. For variable rate loans that reprice frequently and have no significant change in credit risk, fair value is based on carrying value.

 

Interest receivable

The carrying value of interest receivable is a reasonable estimate of fair value.

 

Deposits

The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date. The fair values of time deposits are estimated using a discounted cash flow analyses. The discount rates used are based on rates currently offered for deposits with similar remaining maturities. The fair values of variable rate time deposits that reprice frequently are based on carrying value. The fair values of time deposit liabilities do not take into consideration the value of the Corporation’s long-term relationships with depositors, which may have significant value.

 

Short-term borrowings

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Long-term debt

Long-term debt includes FHLBP advances (Level 2) and junior subordinated debt (Level 3). The fair value of FHLBP advances is estimated using discounted cash flow analysis, based on quoted prices for new FHLBP advances with similar credit risk characteristics, terms and remaining maturity. These prices are obtained from this active market and represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. The fair value of junior subordinated debt is estimated using discounted cash flow analysis, based on market rates and spread characteristics of similar debt with similar credit risk characteristics, terms and remaining maturity.

 

 - 37  -

 

 

Interest payable

The carrying value of interest payable is a reasonable estimate of fair value.

 

Off-balance sheet instruments

Off-balance sheet instruments consist of lending commitments and letters of credit are based on fees currently charged in the market to enter into similar arrangements, taking into account the remaining terms of the agreements and counterparties’ credit standing. These amounts were not considered material.

 

The following presents the carrying amounts and estimated fair values of the Corporation’s financial instruments as of June 30, 2016 and December 31, 2015. 

                     
            Fair Value Estimates
            (Level 1)   (Level 2)   (Level 3)
            Quoted Prices   Significant   Significant
            in Active   Other   Other
    Carrying   Estimated   Markets for   Observable   Unobservable
(dollars in thousands)   Amount   Fair Value   Identical Assets   Inputs   Inputs
June 30, 2016                                        
Financial assets                                        
Cash and cash equivalents   $ 79,334     $ 79,334     $ 79,334     $ 0     $ 0  
Securities available-for-sale     189,326       189,326       0       189,326       0  
Restricted investment in bank stocks     5,126       5,126       0       5,126       0  
Loans held for sale     950       965       0       965       0  
Loans, net     1,153,961       1,164,988       0       0       1,164,988  
Interest receivable     3,918       3,918       0       3,918       0  
Mortgage servicing rights     117       117       0       0       117  
                                         
Financial liabilities                                        
Deposits   $ 1,198,750     $ 1,200,539     $ 0     $ 1,200,539     $ 0  
Short-term borrowings     21,887       21,887       0       21,887       0  
Long-term debt     120,310       118,266       0       111,306       6,960  
Interest payable     510       510       0       510       0  
                                         
Off-balance sheet instruments     0       0       0       0       0  
                                         
December 31, 2015                                        
Financial assets                                        
Cash and cash equivalents   $ 57,485     $ 57,485     $ 57,485     $ 0     $ 0  
Securities available-for-sale     213,470       213,470       0       213,470       0  
Restricted investment in bank stocks     5,028       5,028       0       5,028       0  
Loans held for sale     564       574       0       574       0  
Loans, net     1,110,507       1,119,758       0       0       1,119,758  
Interest receivable     4,003       4,003       0       4,003       0  
                                         
Financial liabilities                                        
Deposits   $ 1,094,149     $ 1,092,819     $ 0     $ 1,092,819     $ 0  
Short-term borrowings     74,510       74,510       0       74,510       0  
Long-term debt     120,310       117,041       0       110,195       6,846  
Interest payable     468       468       0       468       0  
                                         
Off-balance sheet instruments     0       0       0       0       0  

 

 

 - 38  -

 

 

Note 14—Assets and Liabilities Subject to Offsetting

 

Securities Sold Under Agreements to Repurchase

 

PeoplesBank enters into agreements with customers in which it sells securities subject to an obligation to repurchase the same securities (“repurchase agreements”). The contractual maturity of the repurchase agreement is overnight and continues until either party terminates the agreement. These repurchase agreements are accounted for as a collateralized financing arrangement (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability (short-term borrowings) in the Corporation’s consolidated financial statements of condition, while the securities underlying the repurchase agreements are appropriately segregated for safekeeping purposes and remain in the respective securities asset accounts. Thus, there is no offsetting or netting of the securities with the repurchase agreement liabilities. 

                             
                Gross amounts Not Offset in    
        Gross   Net Amounts   the Statements of Condition    
    Gross   Amounts   of Liabilities   Financial Instruments        
    Amounts of   Offset in the   Presented in   U.S. agency       Cash    
    Recognized   Statements   the Statements   mortgage-backed,       Collateral   Net
(dollars in thousands)   Liabilities   of Condition   of Condition   residential   U.S. agency   Pledged   Amount
June 30, 2016                                                    
Repurchase Agreements   $ 21,887     $ 0     $21,887   $ (21,887 )     0     $ 0     $ 0  
                                                     
December 31, 2015                                                    
Repurchase Agreements   $ 74,510     $ 0     $74,510     (63,162 )     (11,348 )   $ 0     $ 0  

  

As of June 30, 2016 and December 31, 2015, the fair value of securities pledged in connection with repurchase agreements was $33,584,000 and $75,094,000, respectively .

 

 - 39  -

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s discussion and analysis of the significant changes in the results of operations, capital resources and liquidity presented in the accompanying consolidated financial statements for Codorus Valley Bancorp, Inc. (Codorus Valley or the Corporation), a bank holding company, and its wholly-owned subsidiary, PeoplesBank, A Codorus Valley Company (PeoplesBank), are provided below. Codorus Valley’s consolidated financial condition and results of operations consist almost entirely of PeoplesBank’s financial condition and results of operations. Current performance does not guarantee, and may not be indicative of, similar performance in the future.

 

Forward-looking Statements

 

Management of the Corporation has made forward-looking statements in this Form 10-Q. These forward-looking statements may be subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Corporation and its subsidiaries. When words such as “believes,” “expects,” “anticipates” or similar expressions occur in the Form 10-Q, management is making forward-looking statements.

 

Note that many factors, some of which are discussed elsewhere in this report and in the documents that are incorporated by reference, could affect the future financial results of the Corporation and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained or incorporated by reference in this Form 10-Q. These factors include, but are not limited to, the following:

 

· Operating, legal and regulatory risks;
· Credit risk, including an increase in nonperforming assets requiring loss provisions and the incurrence of carrying costs related to nonperforming assets;
· Interest rate fluctuations which could increase our cost of funds or decrease our yield on earning assets and therefore reduce our net interest income;
· Declines in the market value of investment securities considered to be other-than-temporary;
· Unavailability of capital when needed, or availability at less than favorable terms;
· Unauthorized disclosure of sensitive or confidential client or customer information, whether through a breach of our computer systems or otherwise, which may adversely affect the Corporation’s operations, net income or reputation;
· Inability to achieve merger-related synergies, and difficulties in integrating the business and operations of acquired institutions;
· A prolonged economic downturn;
· Political and competitive forces affecting banking, securities, asset management and credit services businesses;
· The effects of and changes in the rate of FDIC premiums, including special assessments;
· Future legislative or administrative changes to U.S. governmental capital programs;
· Enacted financial reform legislation, e.g., Dodd-Frank Wall Street Reform and Consumer Protection Act, may have a significant impact on the Corporation’s business and results of operations; and
· The risk that management’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

 

The Corporation undertakes no obligation to publicly revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this report.

 

 - 40  -

 

 

Critical Accounting Policies

 

The Corporation’s critical accounting policies, as summarized in Note 1—Summary of Significant Accounting Policies, include those related to the allowance for loan losses, valuation of foreclosed real estate, evaluation of other-than-temporary impairment of securities, and determination of acquisition-related goodwill and fair value adjustments, which require management to make significant judgments, estimates and assumptions that have a material impact on the carrying value of the respective assets and liabilities. For this Form 10-Q, there were no material changes made to the Corporation’s critical accounting policies, which are more fully disclosed in Item 7 of the Corporation’s previously filed Annual Report on Form 10-K for the year ended December 31, 2015.

 

Three Months Ended June 30, 2016 vs. Three Months Ended June 30, 2015

 

Financial Highlights

 

The Corporation’s net income available to common shareholders (earnings) was $3,040,000 for the quarter ended June 30, 2016, as compared to $2,890,000 for the quarter ended June 30, 2015, an increase of $150,000 or 5 percent.

 

· Net interest income for the second quarter of 2016 increased $1,370,000 or 12 percent above the same period in 2015, primarily due to increased interest income from a higher volume of commercial loans in the second quarter of 2016 as compared to the second quarter of 2015.

 

· The Corporation’s net interest margin (tax-equivalent basis) for the second quarter of 2016 was 3.95 percent, compared to 3.83 percent for the second quarter of 2015. PeoplesBank continues to have success in growing low cost core deposits, while maintaining reasonable yields on new loan growth in a highly competitive, low interest rate environment.

 

· The provision for loan losses was $800,000 for each of the three months ended June 30, 2016 and 2015. The allowance as a percentage of total loans was 1.16 percent at June 30, 2016, as compared to 1.13 percent at December 31, 2015, and 1.15 percent at June 30, 2015.

 

· Noninterest income for the second quarter of 2016 increased $312,000 or 15 percent compared to the second quarter of 2015. Several sources contributed to the rise in noninterest revenues, including income from mutual fund, annuity and insurance sales, increased deposit service fees generated by higher transaction volumes and fee schedule changes, and income from bank owned life insurance.

 

· Noninterest expenses in the second quarter of 2016 were $1,445,000 or 16 percent higher than the second quarter of 2015. Personnel and facility costs accounted for the majority of the increase, reflecting additional compensation, benefits, and/or occupancy expenses to support normal business growth in our existing and newly expanded markets. In the prior twelve months, PeoplesBank added two limited service facilities, one full service branch and an administrative services center.

 

· The provision for income taxes for the second quarter of 2016 increased by $117,000 or 9 percent as compared to the second quarter of 2015. Pre-tax income in the second quarter of 2016 was 6 percent more than the second quarter of 2015. The increase is also due to a higher effective tax rate resulting from a lower level of tax-exempt investment income in the second quarter of 2016 as compared to the prior year.

 

 - 41  -

 

 

The schedule below presents selected performance metrics for the second quarter of both 2016 and 2015. Per share computations include the effect of stock dividends, including the 5 percent common stock dividend declared and distributed in the fourth quarter of 2015.

         
    Three months ended
    June 30,
    2016   2015
Basic earnings per common share   $ 0.38     $ 0.47  
Diluted earnings per common share   $ 0.38     $ 0.46  
Cash dividend payout ratio     34.05 %     25.30 %
Return on average assets     0.84 %     0.87 %
Return on average equity     8.01 %     9.55 %
Net interest margin (tax equivalent basis)     3.95 %     3.83 %
Net overhead ratio     2.19 %     2.04 %
Efficiency ratio     64.89 %     62.45 %
Average equity to average assets     10.45 %     9.14 %

 

A more detailed analysis of the factors and trends affecting the Corporation’s earnings and financial position follows.

 

Income Statement Analysis

 

Net Interest Income

 

Net interest income for the quarter ended June 30, 2016 was $13,199,000, an increase of $1,370,000 or 12 percent compared to net interest income of $11,829,000 for the second quarter of 2015. The increase was primarily attributable to higher loan interest income. The Corporation’s net interest margin, computed as interest income (tax-equivalent basis) annualized as a percentage of average interest earning assets for the quarter, was 3.95 percent for the second quarter of 2016, which compared favorably to the 3.83 percent net interest margin for the second quarter of 2015.

 

Total interest income for the second quarter of 2016 totaled $15,323,000, an increase of $1,517,000 or 11 percent above the amount of total interest income for the second quarter of 2015. The change was primarily a result of a significant increase in loan income, partially offset by a decline in investment income.

 

Interest income on loans increased $1,661,000 or 13 percent in the second quarter of 2016 compared to the same period in 2015. The average balance of outstanding loans increased approximately $125,870,000 or 12 percent in the second quarter of 2016 compared to the same quarter in 2015, primarily in commercial loans. In addition, the tax equivalent yield on loans for the second quarter of 2016 increased by 5 basis points compared to the second quarter of 2015.

 

Interest income on investments decreased $156,000 or 13 percent in the second quarter of 2016 compared to the same period in 2015. The average balance of the investment securities portfolio decreased 9 percent when comparing the second quarter of 2016 to the same period in 2015, as funds from investment maturities, repayments and calls were not reinvested, but were used for other purposes, including providing funds to support loan growth. The tax-equivalent yield on investments for the second quarter of 2016 was 2.64 percent or 4 basis points lower than the 2.68 percent experienced in the second quarter of 2015, which also contributed to the decrease in interest income on investments.

 

 - 42  -

 

 

Total interest expense for the second quarter of 2016 totaled $2,124,000, an increase of $147,000 or 7 percent as compared to total interest expense of $1,977,000 for the second quarter of 2015. The increase was a result of higher average volume of deposits and a higher average volume and cost of borrowings, used to fund commercial loans of similar duration.

 

Interest expense on deposits increased $57,000 or 4 percent in the second quarter of 2016 compared to the same period in 2015. The change in expense on deposits was primarily volume driven, as the average rate paid on interest-bearing deposits in both the second quarter of 2016 and 2015 was 0.66 percent. The average balance of interest-bearing deposits for the second quarter of 2016 increased by $36,148,000 or 4 percent compared to the second quarter of 2015. Also, the Corporation experienced favorable growth in noninterest-bearing deposits, with the average volume for the second quarter of 2016 increasing to $179,026,000 as compared to $139,137,000 for the second quarter of 2015. 

 

Interest expense on borrowings for the second quarter of 2016 increased by $90,000 compared to the second quarter of 2015, due primarily to a higher average balance of long-term debt. Outstanding long-term borrowings from the Federal Home Loan Bank of Pittsburgh (FHLB) averaged $120,310,000 for the second quarter of 2016, compared to an average balance of approximately $101,912,000 for the second quarter of 2015. The increase in the average balance related primarily to FHLB advances totaling $35,000,000 obtained in June 2015. These advances have intermediate term bullet maturities and were to supplement deposits for funding expected loan growth, and to provide a partial hedge against rising market interest rates by having maturities similar to the amortization of fixed rate commercial loans in the Corporation’s portfolio. The rate on average long-term borrowings for the second quarter of 2016 was 1.63 percent, a slight increase as compared to the rate of 1.53 percent for the second quarter of 2015.

 

 - 43  -

 

 

                         
Table 1-Average Balances and Interest Rates (tax equivalent basis)
                         
    Three months ended June 30,
        2016           2015    
    Average       Yield/   Average       Yield/
(dollars in thousands)   Balance   Interest   Rate   Balance   Interest   Rate
                         
Assets                                                
Interest bearing deposits with banks   $ 21,115     $ 26       0.50 %   $ 21,772     $ 14       0.26 %
Investment securities:                                                
  Taxable     120,982       657       2.18       149,264       810       2.18  
  Tax-exempt     74,195       625       3.39       66,349       628       3.80  
    Total investment securities     195,177       1,282       2.64       215,613       1,438       2.68  
                                                 
  Loans:                                                
  Taxable (1)     1,137,325       14,084       4.98       1,008,810       12,386       4.92  
  Tax-exempt     19,353       204       4.24       21,998       260       4.74  
    Total loans     1,156,678       14,288       4.97       1,030,808       12,646       4.92  
    Total earning assets     1,372,970       15,596       4.57       1,268,193       14,098       4.46  
  Other assets (2)     80,631                       69,737                  
    Total assets   $ 1,453,601                     $ 1,337,930                  
Liabilities and Shareholders’ Equity                                                
Deposits:                                                
  Interest bearing demand   $ 484,238     $ 442       0.37 %   $ 428,376     $ 350       0.33 %
  Savings     75,685       19       0.10       70,410       18       0.10  
  Time     412,814       1,147       1.12       437,803       1,183       1.08  
    Total interest bearing deposits     972,737       1,608       0.66       936,589       1,551       0.66  
Short-term borrowings     20,760       28       0.54       28,784       38       0.53  
Long-term debt     120,310       488       1.63       101,912       388       1.53  
    Total interest bearing liabilities     1,113,807       2,124       0.77       1,067,285       1,977       0.74  
                                                 
Noninterest bearing deposits     179,026                       139,137                  
Other liabilities     8,909                       9,179                  
Shareholders’ equity     151,859                       122,329                  
                                                 
    Total liabilities and                                                
      shareholders’ equity   $ 1,453,601                     $ 1,337,930                  
Net interest income (tax equivalent basis)           $ 13,472                     $ 12,121          
Net interest margin  (3)                     3.95 %                     3.83 %
Tax equivalent adjustment             (273 )                     (292 )        
Net interest income           $ 13,199                     $ 11,829          

 

(1) Average balance includes average nonaccrual loans of $2,570,000 for 2016 and $7,450,000 for 2015.
Interest includes net loan fees of $863,000 for 2016 and $510,000 for 2015.

(2) Average balance includes average bank owned life insurance, foreclosed real estate and unrealized holding gains (losses) on investment securities.
(3) Net interest income (tax equivalent basis) annualized as a percentage of average earning assets.

 

 - 44  -

 

 

             
Table 2-Rate/Volume Analysis of Changes in Net Interest Income (tax equivalent basis)
             
    Three months ended
    June 30,
    2016 vs. 2015
      Increase (decrease) due to change in*  
(dollars in thousands)     Volume       Rate       Net  
                         
Interest Income                        
Interest bearing deposits with banks   $ 0     $ 12     $ 12  
Investment securities:                        
  Taxable     (136 )     (17 )     (153 )
  Tax-exempt     74       (77 )     (3 )
Loans:                        
  Taxable     1,977       (279 )     1,698  
  Tax-exempt     (31 )     (25 )     (56 )
  Total interest income     1,884       (386 )     1,498  
Interest Expense                        
Deposits:                        
  Interest bearing demand     47       45       92  
  Savings     1       0       1  
  Time     (68 )     32       (36 )
Short-term borrowings     (11 )     1       (10 )
Long-term debt     68       32       100  
  Total interest expense     37       110       147  
  Net interest income   $ 1,847     $ (496 )   $ 1,351  

 

*Changes which are due to both volume and rate are allocated in proportion to their relationship to the amount of change attributed directly to volume or rate.

 

Provision for Loan Losses

 

The provision for loan losses is an expense charged to earnings to cover the estimated losses attributable to uncollected loans. The provision reflects management’s judgment of an appropriate level for the allowance for loan losses. The provision for loan losses was $800,000 for each of the three months ended June 30, 2016 and 2015. The second quarter provisions for each period were impacted by net charge-offs of $332,000 in 2016 and $269,000 in 2015. The allowance as a percentage of total loans was 1.16 percent at June 30, 2016, as compared to 1.13 percent at December 31, 2015, and 1.15 percent at June 30, 2015.

 

More information about the allowance for loan losses can be found in this report under the caption Allowance for Loan Losses on page 61.

 

 - 45  -

 

 

Noninterest Income

 

The following table presents the components of total noninterest income for the second quarter of 2016, compared to the second quarter of 2015.  

                 
                 
Table 3 - Noninterest income                
                 
    Three months ended   Change
    June 30,   Increase (Decrease)
(dollars in thousands)   2016   2015   $   %
                 
Trust and investment services fees   $ 621     $ 604     $ 17       3 %
Income from mutual fund, annuity and insurance sales     236       159       77       48  
Service charges on deposit accounts     901       875       26       3  
Income from bank owned life insurance     224       173       51       29  
Other income     229       166       63       38  
Net gain on sales of loans held for sale     235       157       78       50  
    Total noninterest income   $ 2,446     $ 2,134     $ 312       15 %

 

The discussion that follows addresses changes in selected categories of noninterest income.

 

Income from mutual fund, annuity and insurance sales —The $77,000 or 48 percent increase in income from the sale of mutual fund, annuity and insurance products by Codorus Valley Financial Advisors, Inc. (“CVFA”), a subsidiary of PeoplesBank, was due to the higher volume of assets under management during the second quarter of 2016.

 

Income from bank owned life insurance —The $51,000 or 29 percent increase in income from bank owned life insurance was due to additional investments totaling $6,987,000 in 2016.

 

Other income — The $63,000 or 38 percent increase in other income was due to higher miscellaneous client based service charges, such as wire transfer, gift card, and credit card merchant fees. Also contributing to the increase was higher revenue provided by SYC Settlement Services, Inc., a subsidiary of PeoplesBank, due to an upturn in the volume of real estate settlement services.

 

Net gain on sales of loans held for sale —The $78,000 or 50 percent increase in gains from the sale of residential mortgage loans held for sale was due to a higher volume of mortgage originations and sales during the second quarter of 2016 compared to 2015 and the recording of $117,000 of mortgage servicing rights on all loans sold during 2016 with servicing retained.

 

 - 46  -

 

 

Noninterest Expense

  

The following table presents the components of total noninterest expense for the second quarter of 2016, compared to the second quarter of 2015.

 

Table 4 - Noninterest expense

                 
    Three months ended
June 30,
  Change
Increase (Decrease)
(dollars in thousands)   2016   2015   $   %
                 
Personnel   $ 6,001     $ 4,893     $ 1,108       23 %
Occupancy of premises, net     824       784       40       5  
Furniture and equipment     707       672       35       5  
Postage, stationery and supplies     204       189       15       8  
Professional and legal     167       246       (79 )     (32 )
Marketing     369       470       (101 )     (21 )
FDIC insurance     180       174       6       3  
Debit card processing     265       220       45       20  
Charitable donations     27       18       9       50  
Telephone     164       158       6       4  
External data processing     349       262       87       33  
Merger related     0       49       (49 )     (100 )
Foreclosed real estate including losses on sales     95       32       63       197  
Other     1,061       801       260       32  
     Total noninterest expense   $ 10,413     $ 8,968     $ 1,445       16 %

 

The discussion that follows addresses changes in selected categories of noninterest expense.

 

Personnel— The $1,108,000 or 23 percent increase in personnel expense was due largely to the addition of new employees to support the Corporation’s business growth, which included our entry into Lancaster County, Pennsylvania and the hiring of employees to support our business and consumer banking services in our Maryland market. Also contributing to the change was the timing of expense recognition for the annual employee performance bonuses as well as the higher cost of health insurance.

 

Occupancy; furniture and equipment – The $75,000 or 5 percent increase in combined occupancy and furniture and equipment costs was due primarily to the opening of three new branches over the previous twelve months. The three branches included two limited services facilities, which opened in July of 2015 and January of 2016, and a full service branch opened in our Maryland market in April of 2016. Additionally, in December of 2015, PeoplesBank relocated the South Hanover Branch into a newly constructed facility and completed the renovations of, and subsequently opened, the administrative services center.

 

Professional and legal —The $79,000 or 32 percent decrease in professional and legal expenses is attributed to a reduction in legal and consulting fees related to corporate strategic initiatives.

 

Marketing —The $101,000 or 21 percent decrease in marketing expenses was due to 2015 including higher volume of branding, promotion, and advertising activities in the new Maryland markets from the Corporation’s January 2015 acquisition of Madison Bancorp, Inc.

 

 - 47 -

 

 

Debit card processing —The $45,000 or 20 percent increase in debit card processing reflects year over year higher debit card transaction volume, due primarily to the increased number of demand deposit accounts and debit cards.

 

External data processing The $87,000 or 33 percent increase in external data processing expenses reflects increased outsourcing of transaction processing to specialized vendors, which is typically performed on such vendors’ hosted and secure websites. The corporation continues to expand and enhance electronic banking services provided to our clients and has outsourced statement printing and mailing services, resulting in higher external data processing costs.

 

Foreclosed real estate— The $63,000 or 197 percent increase in foreclosed real estate expenses was primarily attributable to $51,000 of costs to complete infrastructure and improvements to a foreclosed real estate property. The Corporation has no further financial obligation or liability related to the foregoing.

 

Provision for Income Taxes

  

The provision for income taxes for the second quarter of 2016 was $1,392,000, an increase of $117,000 or 9 percent as compared to the second quarter of 2015. Several factors contributed to the increase, including the higher level of pre-tax income for the second quarter of 2016 versus the same period in 2015, and the decreased amount of tax-exempt investment income for 2016 as compared to the prior year. For both the second quarter of 2016 and 2015, the Corporation’s statutory federal income tax rate was 35 percent. However, the effective income tax rate was 31 percent for the second quarter of 2016, compared to 30 percent for the second quarter of 2015. The effective tax rate differs from the statutory tax rate due to the impact of certain elements with specific tax benefits, including tax-exempt income, such as income from tax-exempt investments, tax-exempt loans, and bank-owned life insurance.

 

Preferred Stock Dividends

 

No preferred stock dividends were paid in the second quarter of 2016 compared to $30,000 for the same period in 2015. On February 18, 2016, the Corporation completed the redemption of all 12,000 remaining shares of the Corporation’s Series B preferred stock issued in connection with the Small Business Lending Fund Program. This transaction was reported on a Form 8-K filed on February 19, 2016. The Information about the SBLF Program is provided in this report at Note 10-Shareholders’ Equity.

 

 - 48 -

 

 

 

Six Months Ended June 30, 2016 vs. Six Months Ended June 30, 2015

 

Financial Highlights

 

The Corporation’s net income available to common shareholders (earnings) was $5,841,000 for the first six months of 2016 compared to $5,294,000 for the first six months of 2015, an increase of $547,000 or 10 percent.

 

· Net interest income for the first six months of 2016 increased $2,657,000 or 11 percent above the first six months of 2015, primarily due to increased interest income from a higher volume of commercial loan growth over the previous twelve months.

 

· The Corporation’s net interest margin (tax-equivalent basis) for the six months ended June 30, 2016 was 3.95 percent, compared to 3.88 percent for the first six months of 2015. PeoplesBank continues to have success in growing low cost core deposits, while maintaining reasonable yields on new loan growth in a highly competitive, low interest rate environment.

 

· The provision for loan losses for the first six months of 2016 was $1,600,000 or a $200,000 decrease as compared to a provision of $1,800,000 for the first six months of 2015. The provision for both periods supported adequate loan loss reserve coverage including the Corporation’s substantial growth in commercial loans. The allowance as a percentage of total loans was 1.16 percent at June 30, 2016, as compared to 1.15 percent at June 30, 2015.

 

· Noninterest income for the first six months of 2016 increased $340,000 or 8 percent compared to the first six months of 2015. Several sources contributed to the rise in noninterest revenues, including income from mutual fund, annuity and insurance sales, increased deposit service fees generated by higher transaction volumes and fee schedule changes, and income from bank owned life insurance.

 

· Noninterest expenses for the first six months of 2016 were $2,314,000 or 12 percent higher than the first six months of 2015. Personnel and facility costs accounted for the majority of the increase, reflecting additional compensation, benefits, and/or occupancy expenses to support normal business growth in our existing and newly expanded markets. In the prior twelve months, PeoplesBank added two limited services facilities, one full service branch and an administrative services center.

 

· The provision for income taxes for the first six months of 2016 increased by $380,000 or 17 percent as compared to the first six months of 2015. Pre-tax income in the first six months of 2016 was 12 percent more than the first six months of 2015. The increase is due to a higher effective tax rate resulting from a lower level of tax-exempt investment income in the first six months of 2016 as compared to the prior year.

 

On June 30, 2016, the Corporation’s total assets were over $1.50 billion, an increase of 3 percent since December 31, 2015. The increase was attributed to loan growth, primarily in commercial loans.

 

The Corporation’s capital level remained sound as evidenced by regulatory capital ratios that exceed current regulatory requirements for well capitalized institutions. As of June 30, 2016, the Corporation’s capital calculations and ratios reflect full compliance with the Basel III regulatory capital framework, which became effective on January 1, 2015.

 

 - 49 -

 

 

The schedule below presents selected performance metrics for the first six months of both 2016 and 2015. The 2015 per share computations include the effect of the 5 percent common stock dividend declared and distributed in the fourth quarter of 2015.

 

    Six months ended
    June 30,
    2016   2015
Basic earnings per common share   $ 0.73     $ 0.86  
Diluted earnings per common share   $ 0.73     $ 0.85  
Cash dividend payout ratio     35.43 %     27.58 %
Return on average assets     0.82 %     0.81 %
Return on average equity     7.61 %     8.87 %
Net interest margin (tax equivalent basis)     3.95 %     3.88 %
Net overhead ratio     2.26 %     2.19 %
Efficiency ratio     66.09 %     65.29 %
Average equity to average assets     10.72 %     9.14 %

 

A more detailed analysis of the factors and trends affecting the Corporation’s earnings and financial position follows.

 

Income Statement Analysis

 

Net Interest Income

 

Net interest income for the six months ending June 30, 2016 was $26,164,000, an increase of $2,657,000 or 11 percent compared to net interest income of $23,507,000 for the first six months of 2015. The increase was primarily attributable to higher loan interest income. The Corporation’s net interest margin, computed as interest income (tax-equivalent basis) annualized as a percentage of average interest earning assets for the quarter, was 3.95 percent for the first half of 2016, which was comparable to the 3.88 percent net interest margin for the first half of 2015.

 

Total interest income for the first six months of 2016 totaled $30,337,000, an increase of $2,845,000 or 10 percent above the amount of total interest income for the first six months of 2015. The change was primarily a result of a significant increase in loan income, partially offset by a decline in investment income.

 

Interest income on loans increased $3,165,000 or 13 percent in the first six months of 2016 compared to the same period in 2015. The average balance of outstanding loans increased approximately $132,610,000 or 13 percent in the first six months of 2016 compared to the first half of 2015, reflecting commercial loan growth over the past year.

 

Investment income for the first six months of 2016 decreased $321,000 or 12 percent compared to the first six months of 2015. The average balance of the investment securities portfolio decreased 5 percent when comparing the first half of 2016 to the same period in 2015, which contributed to the decline in investment income. Some proceeds from investment maturities and sales were not fully reinvested, but were used for other purposes including providing funds to support loan growth. Also, the tax-equivalent yield on investments for the first half of 2016 was 2.67 percent or 17 basis points lower than the 2.84 percent experienced during the first half of 2015, as the yields on maturing investments (primarily tax-exempt municipal securities) were generally higher than those on investments purchased in the current lower interest rate environment.

 

 - 50 -

 

 

Total interest expense for the first six months of 2016 totaled $4,173,000, an increase of $188,000 or 5 percent as compared to total interest expense of $3,985,000 for the first six months of 2015. The change in interest expense was primarily a result of an increase in the average volume and cost of long-term borrowings which was partially offset by a decrease in overall cost of deposits.

 

Interest expense on deposits decreased by $73,000 or 2 percent in the first half of 2016 compared to the same period in 2015. Decreases in the rate of interest paid on deposits in the continuing low rate environment more than offset the additional interest expense attributable to an increase in the volume of deposits. The average rate paid on interest-bearing deposits in the first half of 2016 was 0.66 percent, a decrease from the average rate of 0.69 percent paid on interest-bearing deposits during the first half of 2015. The average balance of interest-bearing deposits for the first six months of 2016, primarily in lower cost core deposits, increased by $22,721,000 or 24 percent compared to the average for the first six months of 2015. Also, the Corporation experienced favorable growth in noninterest-bearing deposits, with the average volume for the first half of 2016 increasing to $170,162,000 as compared to $133,724,000 for the first half of 2015.

 

Interest expense on borrowings for the first six months of 2016 increased by $261,000 or 33 percent compared to the first six months of 2015, due primarily to a higher average balance and cost of long-term debt. Outstanding long-term borrowings, consisting primarily of Federal Home Loan Bank of Pittsburgh (FHLB) advances, averaged $120,310,000 for the first half of 2016, compared to an average balance of approximately $96,186,000 for the same period of 2015. The increase in the average balance related primarily to FHLB advances totaling $35,000,000 obtained in June 2015. These advances have intermediate term bullet maturities and were used to supplement deposits for funding expected loan growth as well as to provide a partial hedge against rising market interest rates by having maturities similar to the amortization of fixed rate commercial loans in the Corporation’s portfolio. The rate on average long-term borrowings for the first half of 2016 was 1.63 percent, a slight increase as compared to the rate of 1.50 percent for the same period of 2015.

 

 - 51 -

 

 

Table 5-Average Balances and Interest Rates (tax equivalent basis)            
                         
    Six months ended June 30,
        2016           2015    
    Average       Yield/   Average       Yield/
(dollars in thousands)   Balance   Interest   Rate   Balance   Interest   Rate
                         
Assets                                                
Interest bearing deposits with banks   $ 12,619     $ 34       0.54 %   $ 25,857     $ 33       0.26 %
Investment securities:                                                
  Taxable     128,029       1,426       2.24       147,704       1,748       2.39  
  Tax-exempt     73,992       1,259       3.42       66,031       1,258       3.84  
    Total investment securities     202,021       2,685       2.67       213,735       3,006       2.84  
                                                 
Loans:                                                
  Taxable (1)     1,125,999       27,764       4.96       990,250       24,515       4.99  
  Tax-exempt     18,965       400       4.24       22,104       529       4.83  
    Total loans     1,144,964       28,164       4.95       1,012,354       25,044       4.99  
    Total earning assets     1,359,604       30,883       4.57       1,251,946       28,083       4.52  
Other assets (2)     76,367                       69,243                  
    Total assets   $ 1,435,971                     $ 1,321,189                  
Liabilities and Shareholders’ Equity                                                
Deposits:                                                
  Interest bearing demand   $ 473,664     $ 858       0.36 %   $ 422,034     $ 683       0.33 %
  Savings     73,313       36       0.10       66,561       33       0.10  
  Time     405,085       2,224       1.10       440,746       2,475       1.13  
    Total interest bearing deposits     952,062       3,118       0.66       929,341       3,191       0.69  
Short-term borrowings     31,242       82       0.53       32,001       79       0.50  
Long-term debt     120,310       973       1.63       96,186       715       1.50  
    Total interest bearing liabilities     1,103,614       4,173       0.76       1,057,528       3,985       0.76  
                                                 
Noninterest bearing deposits     170,162                       133,724                  
Other liabilities     8,232                       9,244                  
Shareholders’ equity     153,963                       120,693                  
                                                 
    Total liabilities and                                                
      shareholders’ equity   $ 1,435,971                     $ 1,321,189                  
Net interest income (tax equivalent basis)           $ 26,710                     $ 24,098          
Net interest margin  (3)                     3.95 %                     3.88 %
Tax equivalent adjustment             (546 )                     (591 )        
Net interest income           $ 26,164                     $ 23,507          

 

(1) Average balance includes average nonaccrual loans of $2,826,000 for 2016 and $8,304,000 for 2015.

Interest includes net loan fees of $1,568,000 for 2016 and $1,020,000 for 2015.

(2) Average balance includes average bank owned life insurance, foreclosed real estate and unrealized holding gains (losses) on investment securities.
(3) Net interest income (tax equivalent basis) annualized as a percentage of average interest earning assets.

 

   - 52 -  

 

 

Table 6-Rate/Volume Analysis of Changes in Net Interest Income (tax equivalent basis)
             
    Six months ended
    June 30,
    2016 vs. 2015
      Increase (decrease) due to change in*  
(dollars in thousands)     Volume       Rate       Net  
                         
Interest Income                        
Interest bearing deposits with banks   $ (17 )   $ 18     $ 1  
Investment securities:                        
  Taxable     (151 )     (171 )     (322 )
  Tax-exempt     152       (151 )     1  
Loans:                        
  Taxable     4,014       (765 )     3,249  
  Tax-exempt     (75 )     (54 )     (129 )
  Total interest income     3,923       (1,123 )     2,800  
Interest Expense                        
Deposits:                        
  Interest bearing demand     92       83       175  
  Savings     3       0       3  
  Time     (200 )     (51 )     (251 )
Short-term borrowings     (5 )     8       3  
Long-term debt     173       85       258  
  Total interest expense     63       125       188  
  Net interest income   $ 3,860     $ (1,248 )   $ 2,612  

 

*Changes which are due to both volume and rate are allocated in proportion to their relationship to the amount of change attributed directly to volume or rate.

 

Provision for Loan Losses

 

For the first six months of 2016, the provision for loan losses was $1,600,000 as compared to a provision of $1,800,000 for the first six months of 2015. The provision for both periods supported adequate loan loss reserve coverage including the Corporation’s substantial growth in commercial loans. For the first six months of 2016, net charge-offs were $746,000 as compared to $996,000 in the first half of 2015. The allowance as a percentage of total loans was 1.16 percent at June 30, 2016, as compared to 1.13 percent at December 31, 2015, and 1.15 percent at June 30, 2015.

 

More information about the allowance for loan losses can be found in this report under the caption Allowance for Loan Losses on page 61.

 

   - 53 -  

 

 

Noninterest Income

 

The following table presents the components of total noninterest income for the first six months of 2016, compared to the first six months of 2015.

 

Table 7 - Noninterest income                
                 
    Six months ended   Change
    June 30,   Increase (Decrease)
(dollars in thousands)   2016   2015   $   %
                 
Trust and investment services fees   $ 1,238     $ 1,205     $ 33       3 %
Income from mutual fund, annuity and insurance sales     495       315       180       57  
Service charges on deposit accounts     1,738       1,632       106       6  
Income from bank owned life insurance     398       344       54       16  
Other income     418       316       102       32  
Net gain on sales of loans held for sale     350       308       42       14  
Gain on sales of securities     194       371       (177 )     (48 )
Total noninterest income   $ 4,831     $ 4,491     $ 340       8 %

 

The discussion that follows addresses changes in selected categories of noninterest income.

 

Income from mutual fund, annuity and insurance sales —The $180,000 or 57 percent increase in income from the sale of mutual fund, annuity and insurance products by CVFA, was due to the higher volume of assets under management during the first half of 2016.

 

Service charges on deposit accounts —The $106,000 or 6 percent increase in service charge income on deposit accounts was due to an increase in the volume of deposit accounts subject to fees as well as fee schedule increases implemented during the first quarter of 2015. The increased fees were in effect during the entire first half of 2016.

 

Income on bank owned life insurance —The $54,000 or 16 percent increase in income from bank owned life insurance was due to additional investments totaling $6,987,000 in 2016.

 

Other income — The $102,000 or 32 percent increase in other income was due to higher miscellaneous client based service charges, such as wire transfer, gift card, and credit card merchant fees. Also contributing to the increase was higher revenue provided by SYC Settlement Services, Inc., a subsidiary of PeoplesBank, due to an upturn in the volume of real estate settlement services.

 

Net gain on sales of loans held for sale —The $42,000 or 14 percent increase in net gains from the sale of residential mortgage loans held for sale was due to higher volume of mortgage originations and sales during 2016 compared to 2015.

 

Gain on sales of securities — The Corporation realized $194,000 in gains from the sales of four securities. This represents a $177,000 or 48 percent decrease from the $371,000 recognized in 2015. Securities sold included those where market pricing provided a favorable return at the time of sale, versus holding the respective securities to maturity. Sales in 2016 provided cash to meet short-term liquidity needs.

 

  54 -  

 

 

Noninterest Expense

 

The following table presents the components of total noninterest expense for the first six months of 2016, compared to the first six months of 2015.

 

Table 8 - Noninterest expense                
                 
    Six months ended   Change
    June 30,   Increase (Decrease)
(dollars in thousands)   2016   2015   $   %
                 
Personnel   $ 11,998     $ 10,153     $ 1,845       18 %
Occupancy of premises, net     1,721       1,584       137       9  
Furniture and equipment     1,432       1,350       82       6  
Postage, stationery and supplies     377       352       25       7  
Professional and legal     330       420       (90 )     (21 )
Marketing     838       689       149       22  
FDIC insurance     346       349       (3 )     (1 )
Debit card processing     562       422       140       33  
Charitable donations     768       742       26       4  
Telephone     326       319       7       2  
External data processing     682       544       138       25  
Merger related     0       474       (474 )     (100 )
Foreclosed real estate including losses on sales     135       149       (14 )     (9 )
Other     1,356       1,010       346       34  
    Total noninterest expense   $ 20,871     $ 18,557     $ 2,314       12 %

 

The discussion that follows addresses changes in selected categories of noninterest expense.

 

Personnel— The $1,845,000 or 18 percent increase in personnel expense was due largely to the addition of new employees to support the Corporation’s business growth, which included our entry into Lancaster County, Pennsylvania and the hiring of employees to support our business and consumer banking services in our Maryland market. Also contributing to the change was the timing of expense recognition for the annual employee performance bonuses as well as the higher cost of health insurance. Additionally, personnel expense as of June 30, 2016 included the full six month impact of the Corporation’s January 2015 acquisition of Madison Bancorp, Inc.

 

Occupancy; furniture and equipment – The $219,000 or 7 percent increase in combined occupancy and furniture and equipment costs was due primarily to three new branches opened over the previous twelve months. The three branches included two limited services facilities, which opened in July of 2015 and January of 2016, and a full service branch opened in our Maryland market in April of 2016. Additionally, in December of 2015, PeoplesBank relocated the South Hanover Branch into a newly constructed facility and completed the renovations of, and subsequently opened, the administrative services center.

 

Professional and legal The $90,000 or 21 percent decrease in professional and legal expense is attributed to a reduction in legal and consulting fees related to corporate strategic initiatives.

 

Marketing The $149,000 or 22 percent increase in marketing expenses was due to planned initiatives related to the continued expansion of our franchise along with the initial expenses associated with the acquisition of the naming rights to PeoplesBank Park, the facility that houses the York, Pennsylvania-based York Revolution independent league baseball team.

 

  55 -  

 

  

Debit card processing The $140,000 or 33 percent increase in debit card processing reflects higher debit card transaction volumes and the reissuance costs associated with upgrading PeoplesBank’s debit cards to EMV chip card technology.

 

External data processing The $138,000 or 25 percent increase in external data processing expenses reflects increased reliance on outsourcing transaction processing to specialized vendors, which is typically performed on such vendors’ hosted and secure websites. Transaction volumes have increased year over year due to business expansion. The corporation continues to expand and enhance electronic banking services provided to our clients and has outsourced statement printing and mailing services, resulting in higher external data processing costs.

 

Merger related – The Corporation incurred $474,000 of merger related expenses during the first six months of 2015 related to the acquisition of Madison Bancorp, Inc. in January 2015. Merger-related integration activities were completed in the first half of 2015.

 

Other —The increase of $346,000 or 34 percent was the result of increases across several expense categories, including the Pennsylvania Department of Banking’s annual assessment, annual shareholder meeting costs, Pennsylvania bank shares tax and loan origination fees. Additionally, other expense through June 30, 2015 reflected the recovery of $114,000 in legal fees related to an impaired loan.

 

Provision for Income Taxes

 

The provision for income taxes for the first six months of 2016 was $2,667,000, an increase of $380,000 or 17 percent as compared to the first six months of 2015. For both the first six months of 2016 and 2015, the Corporation’s statutory federal income tax rate was 35 percent. However, the effective income tax rate was 31 percent for the first half of 2016, compared to 30 percent for the first half of 2015. The effective tax rate differs from the statutory tax rate due to the impact of certain elements with specific tax benefits, including tax-exempt income, such as income from tax-exempt investments, tax-exempt loans, and bank-owned life insurance.

 

Preferred Stock Dividends

 

Preferred stock dividends for the first six months of 2016 totaled $16,000 compared to $60,000 for the first six months of 2015. Though an annualized dividend rate of 1 percent applied to both periods, the amount of preferred stock dividends for the first half of 2016 decreased compared to the same period in 2015 because, on February 18, 2016, the Corporation completed the redemption of all 12,000 remaining shares of the Corporation’s Series B preferred stock issued in connection with the Small Business Lending Fund Program. This transaction was reported on a Form 8-K filed on February 19, 2016. The Information about the SBLF Program is provided in this report at Note 10-Shareholders’ Equity.

 

  56 -  

 

 

Balance Sheet Review

 

Interest Bearing Deposits with Banks

 

On June 30, 2016, interest bearing deposits with banks totaled $65,179,000, compared to $44,496,000 at year-end 2015. The increase is primarily the result of the growth in deposits, which outpaced the deployment of funds to the loan and investment security portfolios.

 

Investment Securities (Available-for-Sale)

 

The Corporation’s entire investment securities portfolio is classified available-for-sale, and is comprised primarily of interest-earning debt securities. The overall composition of the Corporation’s investment securities portfolio is provided in Note 3—Securities. On June 30, 2016, the fair value of investment securities available-for-sale totaled $189,326,000, which represented a decrease of $24,144,000 as compared to the fair value of investment securities at year-end 2015. During the first six months of 2016, principal reductions from investment sales and maturities and mortgage-backed security payments exceeded new investments.

 

Loans

 

On June 30, 2016, total loans, net of deferred fees, were $1.17 billion which was $44,308,000 or 4 percent higher than the level at year-end 2015. This change in volume was due primarily to an increase in commercial loans, particularly within the builder & developer, commercial real estate investor, and residential real estate investor sectors. Commercial loans within the builder & developer, commercial real estate investor and residential real estate investor sectors each represented more than 10 percent of the total portfolio. The composition of the Corporation’s loan portfolio is provided in Note 5—Loans.

 

Deposits

 

Deposits are the Corporation’s principal source of funding for earning assets. On June 30, 2016, deposits totaled $1.20 billion, which reflected a $104,601,000 or 10 percent increase compared to the level at year-end 2015. Of the increase in total deposits, $31,648,000 was attributable to growth in noninterest bearing deposits, with an additional $51,536,000 related to growth in both interest bearing demand and savings deposits. Time deposits increased $21,417,000 compared to the level at year-end 2015. Growth in deposits, particularly money market and time deposits, reflects several rate promotions during the first six months ended June 30, 2016. The composition of the Corporation’s total deposit portfolio is provided in Note 7—Deposits.

 

Short-term Borrowings

 

Short-term borrowings, which consist of securities sold under agreements to repurchase (repurchase agreements), federal funds purchased, and other short-term borrowings, totaled $21,887,000 at June 30, 2016 which reflected a $52,623,000 or 71 percent decrease compared to the level at year-end 2015. The entire balance of short-term borrowings at June 30, 2016 and December 31, 2015 was comprised of repurchase agreements, which decreased primarily due to the loss of a significant account relationship.

 

Long-term Debt

 

The Corporation uses long-term borrowings as a secondary funding source for asset growth. On June 30, 2016 and year-end 2015, long-term debt totaled $120,310,000. There were no new borrowings or principal repayments during the first six months of 2016. A listing of outstanding long-term debt obligations is provided in Note 8—Short-Term Borrowings and Long-Term Debt.

 

 - 57 -

 

 

Shareholders’ Equity and Capital Adequacy

 

Shareholders’ equity, or capital, enables Codorus Valley to maintain asset growth and absorb losses. Capital adequacy can be affected by a multitude of factors, including profitability, new stock issuances, corporate expansion and acquisitions, dividend policy and distributions, and regulatory mandates. The Corporation’s total shareholders’ equity was approximately $153,017,000 on June 30, 2016, a decrease of approximately $6,124,000 or 4 percent, compared to the level at year-end 2015. The decrease was primarily the result of the redemption of all 12,000 remaining shares of the Corporation’s Series B preferred stock issued in connection with the Small Business Lending Fund Program, as discussed below.

 

Redemption of Preferred Stock and Preferred Stock Dividends

 

As previously announced on the Form 8-K filed on February 19, 2016, the Corporation redeemed the remaining $12,000,000 of the Corporation’s Preferred Stock, Series B that had been issued to the United States Treasury under its Small Business Lending Fund Program. The annualized dividend rate on the preferred stock issued under the SBLF Program was 1 percent for the six months ended June 30, 2015 and through the redemption date of February 18, 2016.

 

Cash Dividends on Common Stock

 

The Corporation has historically paid cash dividends on its common stock on a quarterly basis. The Board of Directors determines the dividend rate after considering the Corporation’s capital requirements, current and projected net income, and other relevant factors. As recently announced, the Board of Directors declared a quarterly cash dividend of $0.13 per common share on July 12, 2016, payable on August 9, 2016, to common shareholders of record at the close of business on July 26, 2016. This cash dividend follows the $0.13 common stock cash dividend distributed in May 2016.

 

Capital Adequacy

 

The Corporation and PeoplesBank are subject to various regulatory capital requirements administered by banking regulators that involve quantitative guidelines and qualitative judgments. The regulatory capital measures for the Corporation and PeoplesBank as of June 30, 2016 and the minimum capital ratios established by regulators are set forth in Note 9—Regulatory Matters to the financial statements. We believe that both Codorus Valley and PeoplesBank were well capitalized on June 30, 2016.

 

Our capital adequacy as of June 30, 2016, reflects updated regulatory capital guidelines from the Board of Governors of the Federal Reserve System finalized rule which implemented the Basel III regulatory capital framework, and which became effective for the Corporation and PeoplesBank on January 1, 2015. Under the revised regulatory capital framework, minimum requirements increased both the quantity and quality of capital held by banking organizations. Additionally, a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5 percent and a common equity Tier 1 conservation buffer of risk-weighted assets applies to all supervised financial institutions. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4 percent to 6 percent and includes a minimum leverage ratio of 4 percent for all banks. The new rule also increases the risk weights for past-due loans, certain commercial real estate loans and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.

 

The new rule further provides that, in order to avoid restrictions on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold the 2.5 percent capital conservation buffer, which is to be phased in over a four year period beginning January 1, 2016, with the full 2.5 percent required as of January 1, 2019.

 

 - 58 -

 

 

The transition schedule for new ratios, including the capital conservation buffer, is as follows:

                               
    As of January 1:  
    2015     2016     2017     2018     2019  
Minimum common equity Tier 1 capital ratio     4.5 %     4.5 %     4.5 %     4.5 %     4.5 %
Common equity Tier 1 capital conservation buffer     N/A       0.625 %     1.25 %     1.875 %     2.5 %
Minimum common equity Tier 1 capital ratio plus capital conservation buffer     4.5 %     5.125 %     5.75 %     6.375 %     7.0 %
Phase-in of most deductions from common equity Tier 1 capital     40 %     60 %     80 %     100 %     100 %
Minimum Tier 1 capital ratio     6.0 %     6.0 %     6.0 %     6.0 %     6.0 %
Minimum Tier 1 capital ratio plus capital conservation buffer     N/A       6.625 %     7.25 %     7.875 %     8.5 %
Minimum total capital ratio     8.0 %     8.0 %     8.0 %     8.0 %     8.0 %
Minimum total capital ratio plus capital conservation buffer     N/A       8.625 %     9.25 %     9.875 %     10.5 %

 

As fully phased in, a banking organization with a buffer greater than 2.5% would not be subject to limits on dividend payments or discretionary bonus payments; however, a banking organization with a buffer less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The new rule also prohibits a banking organization from paying dividends or discretionary bonuses if its eligible net income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% as of the beginning of that quarter. Eligible net income is defined as net income for the four calendar quarters preceding the current calendar quarter, net of any distributions and associated tax effects not already reflected in net income.

A summary of payout restrictions based on the capital conservation buffer is as follows:

     

Capital Conservation Buffer

(as a % of risk-weighted assets)

 

Maximum Payout

(as a % of eligible net income)

Greater than 2.5%   No payout limitation applies
≤2.5% and >1.875%   60%
≤1.875% and >1.25%   40%
≤1.25% and >0.625%   20%
≤0.625%   0%

 

Under the new rule as effective through the six months ending June 30, 2016, the Corporation and PeoplesBank had no regulatory dividend restrictions and remained well capitalized by all regulatory capital measures (see Note 9—Regulatory Matters to the financial statements). The Corporation plans to manage its capital adequacy to ensure continued compliance with the new capital rules.

 

Risk Management

 

Credit Risk Management

 

Credit risk represents the possibility that a loan client, counterparty or issuer may not perform in accordance with contractual terms, posing one of the most significant risks of loss to the Corporation. Accordingly, the Corporation emphasizes the management of credit risk, and has established a lending policy which management believes is sound given the nature and scope of our operations. The Credit Risk Management section included in Item 7 of the Corporation’s previously filed Annual Report on Form 10-K as of December 31, 2015, provides a more detailed overview of the Corporation’s credit risk management process.

 

 - 59 -

 

 

Nonperforming Assets

 

Nonperforming assets, as shown in the table below, are asset categories that pose the greatest risk of loss. The level of nonperforming assets as of June 30, 2016, has decreased by approximately $1,260,000 or 19 percent when compared to year-end 2015. The decrease was primarily the result of a reduction in nonaccrual loans.

 

The Corporation regularly monitors large and criticized assets in its commercial loan portfolio recognizing that prolonged low economic growth, or a weakening economy, could have negative effects on these commercial borrowers. Nonperforming assets are under the purview of in-house counsel, who continuously monitors and manages the collection of these accounts. Collection efforts, including modification of contractual terms for individual accounts based on prevailing market conditions and liquidation of collateral assets, are employed to maximize recovery. A special assets committee meets monthly to review nonperforming assets. We generally rely on appraisals performed by independent licensed appraisers to determine the value of real estate collateral for impaired collateral-dependent loans. Generally, an appraisal is performed when: an account reaches 90 days past due, unless a certified appraisal was completed within the past twelve months; market values have changed significantly; the condition of the property has changed significantly; or the existing appraisal is outdated based upon regulatory or policy requirements. In instances where the value of the collateral, net of costs to sell, is less than the net carrying amount for impaired commercial related loans, a specific loss allowance is established for the difference. Further provisions for loan losses may be required for nonaccrual loans as additional information becomes available or conditions change. When it is probable that some portion or an entire loan balance will not be collected, that amount is charged off as loss against the allowance.

 

The paragraphs and table below address significant changes in the nonperforming asset categories as of June 30, 2016, compared to December 31, 2015.

 

Table 9 - Nonperforming Assets            
             
    June 30,     December 31,  
(dollars in thousands)   2016     2015  
                 
Nonaccrual loans   $ 2,447     $ 3,045  
Nonaccrual loans, troubled debt restructurings     0       188  
Accruing loans 90 days or more past due     80       484  
Total nonperforming loans     2,527       3,717  
Foreclosed real estate, net of allowance     2,843       2,913  
Total nonperforming assets   $ 5,370     $ 6,630  
Accruing troubled debt restructurings   $ 3,758     $ 3,903  
                 
Total period-end loans, net of deferred fees   $ 1,167,519     $ 1,123,211  
Allowance for loan losses (ALL)   $ 13,558     $ 12,704  
ALL as a % of total period-end loans     1.16 %     1.13 %
Annualized net charge-offs as a % of average total loans     0.13 %     0.19 %
ALL as a % of nonperforming loans     536.50 %     341.78 %
Nonperforming loans as a % of total period-end loans     0.22 %     0.33 %
Nonperforming assets as a % of total period-end                
loans and net foreclosed real estate     0.46 %     0.59 %
Nonperforming assets as a % of total period-end assets     0.36 %     0.46 %
Nonperforming assets as a % of total period-end                
shareholders’ equity     3.51 %     4.17 %

 

 - 60 -

 

 

Nonperforming loans consist of nonaccrual loans and accruing loans 90 days or more past due. We generally place a loan on nonaccrual status and cease accruing interest income (i.e., recognize interest income on a cash basis, as long as the loan is sufficiently collateralized) when loan payment performance is unsatisfactory and the loan is past due 90 days or more. A loan is returned to interest accruing status when we determine that circumstances have improved to the extent that all of the principal and interest amounts contractually due are current for at least six consecutive payments and future payments are reasonably assured. Loans past due 90 days or more and still accruing interest represent loans that are contractually past due, but are well collateralized and in the process of collection. As of June 30, 2016, the nonperforming loan portfolio balance totaled $2,527,000, compared to $3,717,000 at year-end 2015. The decrease was primarily the result of four nonaccrual commercial loan payoffs totaling $926,000 and the charge-off of three nonaccrual commercial loans totaling $616,000. For both periods, the nonperforming portfolio balance was comprised primarily of collateralized commercial loans.

 

Foreclosed real estate represents real estate acquired to satisfy debts owed to PeoplesBank and is included in the Other Assets category on the Corporation’s balance sheet. The carrying amount of foreclosed real estate as of June 30, 2016, net of allowance, totaled $2,843,000 compared to $2,913,000 at year-end 2015. Total foreclosed real estate decreased by $70,000 or 2 percent from December 31, 2015 to June 30, 2016. The decrease is attributable to the sales of certain smaller properties and was partially offset by the transfer of two properties to foreclosed real estate during the first six months of 2016.

 

Troubled debt restructurings pertain to loans whose terms have been modified to include a concession that we would not ordinarily consider due to the debtor’s financial difficulties. Concessions granted under a troubled debt restructuring typically involve a reduction of interest rate lower than the current market rate for new debt with similar risk, the deferral of payments or extension of the stated maturity date. Troubled debt restructurings are evaluated for impairment if they have been restructured during the most recent calendar year, or if they cease to perform in accordance with the modified terms. As of June 30, 2016, the accruing troubled debt restructuring portfolio balance totaled $3,758,000, compared to $3,903,000 at year-end 2015. The decrease was the result of principal payments made on loans within the troubled debt restructuring portfolio.

 

Allowance for Loan Losses

 

Although the Corporation believes that it maintains sound credit policies, certain loans deteriorate and must be charged off as losses. The allowance for loan losses is maintained to absorb losses inherent in the portfolio. The allowance is increased by provisions charged to expense and is reduced by loan charge-offs, net of recoveries. The allowance is based upon management’s continuous evaluation of the loan portfolio coupled with a formal review of adequacy on a quarterly basis, which is subject to review and approval by the Board.

 

The allowance for loan losses consists primarily of three components: specific allowances for individually impaired commercial loans; allowances calculated for pools of loans; and an unallocated component, which reflects the margin of imprecision inherent in the assumptions that underlie the evaluation of the adequacy of the allowance. The Corporation uses an internal risk rating system to evaluate individual loans. Loans are segmented into industry groups or pools with similar characteristics, and an allowance for loan losses is allocated to each segment based on quantitative factors such as recent loss history (two-year rolling average of net charge-offs) and qualitative factors, such as the results of internal and external credit reviews, changes in the size and composition of the loan portfolio, adequacy of collateral, and general economic conditions. Determining the level of the allowance for probable loan losses at any given period is subjective, particularly during deteriorating or uncertain economic periods, and requires that we make estimates using assumptions. There is also the potential for adjustment to the allowance as a result of regulatory examinations.

 

 - 61 -

 

 

The following table presents an analysis of the activity in the allowance for loan losses for the six months ended June 30, 2016 and 2015:

 

Table 10 - Analysis of Allowance for Loan Losses            
             
(dollars in thousands)   2016     2015  
Balance-January 1,   $ 12,704     $ 11,162  
                 
Provision charged to operating expense     1,600       1,800  
                 
Loans charged off:                
Commercial, financial and agricultural     686       943  
Real estate - residential mortgages     24       40  
Consumer and home equity     93       72  
Total loans charged off     803       1,055  
Recoveries:                
Commercial, financial and agricultural     4       19  
Real estate - residential mortgages     0       21  
Consumer and home equity     53       19  
Total recoveries     57       59  
Net charge-offs     746       996  
Balance-June 30,   $ 13,558     $ 11,966  
                 
Ratios:                
Allowance for loan losses as a % of total period-end loans     1.16 %     1.15 %
Annualized net charge-offs as a % of average total loans     0.13 %     0.20 %
Allowance for loan losses as a % of nonperforming loans     536.50 %     153.08 %

 

The allowance for loan losses increased $1,592,000 or 13 percent from June 30, 2015 to June 30, 2016. The increase in the allowance generally supported the $126,120,000 or 12 percent increase in loans, net of deferred fees, over the same 12 month period.

 

Net charge-offs for the first six months of 2016 were $746,000 compared to $996,000 of net charge-offs for the same period of 2015. During the first six months of 2015, charge-offs were higher in both volume and amount than the same period of 2016. The risks and uncertainties associated with prolonged sluggish growth, weak economic and business conditions, or the erosion of real estate values can adversely affect our borrowers’ ability to service their loans, causing significant fluctuations in the level of charge-offs and provision expense from one period to another. The provision for loan losses for the first six months of 2016 was $1,600,000, compared to $1,800,000 for the same period of 2015. The allowance as a percentage of total loans at June 30, 2016 was 1.16 percent, compared to 1.13 percent at December 31, 2015 and 1.15 percent as of June 30, 2015. The unallocated portion of the allowance was $1,558,000 or 11 percent of the total allowance as of June 30, 2016, as compared to $1,480,000 or 12 percent of the total allowance as of December 31, 2015.

 

 - 62 -

 

 

Liquidity Risk Management

 

Maintaining adequate liquidity provides the Corporation with the ability to meet financial obligations to depositors, loan customers, employees, and shareholders on a timely and cost effective basis in the normal course of business. Additionally, adequate liquidity provides funds for growth and business opportunities as they arise. Liquidity is generated from transactions relating to both the Corporation’s assets and liabilities. The primary sources of asset liquidity are funds received from customer loan payments, investment maturities and cash inflows from mortgage-backed securities, and the net proceeds of asset sales. The primary sources of liability liquidity are deposit growth, and funds obtained from short-term borrowings and long-term debt. The Consolidated Statements of Cash Flows, included in this report, present the changes in cash from operating, investing and financing activities. At June 30, 2016, we believe that liquidity was adequate based upon the potential liquidation of unpledged available-for-sale securities with a fair value totaling approximately $21,348,000 and available credit from the Federal Home Loan Bank of Pittsburgh totaling approximately $298,044,000. The Corporation’s loan-to-deposit ratio was 97 percent as of June 30, 2016, as compared to a 103 percent loan-to-deposit ratio as of December 31, 2015, and a 96 percent loan-to-deposit ratio as of June 30, 2015.

 

Off-Balance Sheet Arrangements

 

The Corporation’s financial statements do not reflect various commitments that are made in the normal course of business, which may involve some liquidity risk. These commitments consist primarily of commitments to grant new loans, unfunded commitments under existing loan facilities, and letters of credit issued under the same standards as on-balance sheet instruments. Unused commitments on June 30, 2016, totaled $405,805,000 and consisted of $247,963,000 in unfunded commitments under existing loan facilities, $134,935,000 to grant new loans and $22,907,000 in letters of credit. Generally these commitments have fixed expiration dates or termination clauses and are for specific purposes. Accordingly, many of the commitments are expected to expire without being drawn upon and, therefore, generally do not present significant liquidity risk to the Corporation or PeoplesBank.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The most significant market risk to which the Corporation is exposed is interest rate risk. The primary business of the Corporation and the composition of its balance sheet consist of investments in interest earning assets (primarily loans and securities) which are funded by interest bearing liabilities (deposits and borrowings), all of which have varying levels of sensitivity to changes in market interest rates. Changes in rates also have an impact on the Corporation’s liquidity position and could affect its ability to meet obligations and continue to grow.

 

The Corporation employs various management techniques to minimize its exposure to interest rate risk. An Asset Liability Management Committee, consisting of key financial and senior management personnel, meets on a regular basis. The Committee is responsible for reviewing the interest rate sensitivity and liquidity positions of the Corporation, reviewing projected sources and uses of funds, approving asset and liability management policies, monitoring economic conditions, and overseeing the formulation and implementation of strategies regarding balance sheet positions.

 

 - 63 -

 

 

Simulation of net interest income is performed for the next twelve-month period. A variety of interest rate scenarios are used to measure the effects of sudden and gradual movements upward and downward in the yield curve. These results are compared to the results obtained in a flat or unchanged interest rate scenario. Simulation of net interest income is used primarily to measure the Corporation’s short-term earnings exposure to rate movements. A “shock” is an immediate upward or downward movement of interest rates. The shocks do not take into account changes in customer behavior that could result in changes to mix and/or volumes in the balance sheet, nor do they account for competitive pricing over the forward 12-month period. The Corporation applies these interest rate “shocks” to its financial instruments up and down 100, 200, 300, and 400 basis points. A 300 and 400 basis point decrease in interest rates cannot be simulated at this time due to the historically low interest rate environment.

 

The following table summarizes the expected impact of interest rate shocks on net interest income as well as the Corporation’s policy limits at each level. All scenarios were within policy limits at June 30, 2016.

             
Change in Interest Rates
(basis points)
    Annual Change in Net
Interest Income (in thousands)
    % Change in Net
Interest Income
    % Change
Policy Limit
 
  +100     $ 1,931       3.75 %     (5.00 )%
  -100     $ (383 )     (0.74 )%     (5.00 )%
                             
  +200     $ 3,991       7.75 %     (15.00 )%
  -200     $ (1,279 )     (2.48 )%     (15.00 )%
                             
  +300     $ 5,906       11.47 %     (25.00 )%
                             
  +400     $ 7,939       15.41 %     (35.00 )%

 

Item 4. Controls and Procedures

 

The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Interim Treasurer, of the effectiveness of its disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Corporation’s Chief Executive Officer and Interim Treasurer concluded that, as of June 30, 2016, the Corporation’s disclosure controls and procedures were effective. The Corporation’s disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that information required to be disclosed in the Corporation’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. A control system, no matter how well conceived and operated, must reflect the fact that there are resource constraints and that the benefits of controls must be considered relative to their costs, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

There has been no change in the Corporation’s internal control over financial reporting that occurred during the six months ended June 30, 2016, that has materially affected or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

 - 64 -

 

 

Part II—OTHER INFORMATION

 

Item 1. Legal Proceedings

The Corporation and PeoplesBank are involved in routine litigation incidental to their business. In the opinion of management, there are no legal proceedings pending against the Corporation or any of its subsidiaries which are expected to have a material impact upon the consolidated financial position and/or operating results of the Corporation. Management is not aware of any adverse proceedings known or contemplated by government authorities.

 

Item 1A. Risk Factors

There have been no material changes to the risk factors as previously disclosed in Item 1A – Risk Factors – in our Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Corporation relies on its subsidiary PeoplesBank, A Codorus Valley Company, for dividend distributions, which are subject to restrictions as reported in Note 9—Regulatory Matters of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

The Corporation has a Share Repurchase Program (Program), which was authorized in 1995, and has been periodically amended, to permit the purchase of up to a maximum of 4.9 percent of the outstanding shares of the Corporation’s common stock at a price per share no greater than 200 percent of the latest quarterly published book value. For the six month period ended June 30, 2016 and the year ended December 31, 2015, the Corporation had not acquired any of its common stock under the Program.

 

Item 3. Defaults Upon Senior Securities

None

 

Item 4. Mine Safety Disclosures

This Item 4 is not applicable to the Corporation.

 

Item 5. Other Information

None

 

 - 65 -

 

 

Item 6. Exhibits

 

Exhibit
Number
  Description of Exhibit  

3.1 Amended Articles of Incorporation – filed herewith

 

3.2 Amended By-laws (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the Commission on January 12, 2016)

 

10.1 Third Amendment to Salary Continuation Agreement between PeoplesBank, A Codorus Valley Company and Larry J. Miller, dated May 10, 2016 (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on May 16, 2016)

 

10.2 Form of Change of Control Agreement dated June 23, 2016 by and among Codorus Valley Bancorp, Inc., PeoplesBank, A Codorus Valley Company and each of Stephen M. Altland, Diane E. Baker and Amy L. Doll (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the Commission on June 28, 2016)

 

31.1 Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2 Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101 Financial statements from the Quarterly Report on Form 10-Q of Codorus Valley Bancorp, Inc. for the quarter ended June 30, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Shareholder’s Equity, and (vi) the Notes to Consolidated Financial Statements – filed herewith.

 

 - 66 -

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.

 

    Codorus Valley Bancorp, Inc.
    (Registrant)
     
August 8, 2016     /s/ Larry J. Miller  
Date   Larry J. Miller
    Chairman, President
    and Chief Executive Officer
    (Principal Executive Officer)
         

August 8, 2016     /s/ Diane E. Baker  
Date   Diane E. Baker, CPA
    Interim Treasurer
    (Principal Financial and Accounting Officer)

 

 - 67 -

 

EXHIBIT 3.1

AMENDED ARTICLES OF INCORPORATION OF THE REGISTRANT

CODORUS VALLEY BANCORP, INC.

                 
DSCB204 (Rev:81)   PLEASE INDICATE (CHECK ONE)     FEE  
    TYPE CORPORATION:   $ 75.00  
ARTICLES OF INCORPORATION     DOMESTIC BUSINESS CORPORATION        
                 
COMMONWEALTH OF PENNSYLVANIA       DOMESTIC BUSINESS CORPORATION        
DEPARTMENT OF STATE       A CLOSE BUSINESS — COMPLETE BACK        
CORPORATION BUREAU       DOMESTIC PROFESSIONAL CORPORATION        
308 NORTH OFFICE       ENTER BOARD LICENSE NO.        
BUILDING, HARRISBURG,                
PA 17120                

 

010   NAME OF CORPORATION (MUST CONTAIN CORPORATE INDICATOR UNLESS EXEMPT UNDER 15 P.S. 2908 B)

Codorus Valley Bancorp, Inc.

 

011   ADDRESS OF REGISTERED OFFICE IN PENNSYLVANIA (P.O. BOX NUMBER NOT ACCEPTABLE)

One Manchester Street

 

012   CITY   033 COUNTY   013 STATE   064 ZIP CODE
    Glen Rock          York          PA         17327

 

050   EXPLAIN THE PURPOSE OR PURPOSES OF THE CORPORATION

 

To have unlimited power to engage in and do any lawful act concerning any or all lawful business for which corporations may be incorporated under the provisions of the Business Corporation Law of the Commonwealth of Pennsylvania.

 

(ATTACH 8 1/2 X 11 SHEET IF NECESSARY)

 

The Aggregate Number of Shares, Classes of Shares and Par Value of Shares Which the Corporation Shall have Authority to Issue:

 

040  Number and Class of Shares   041  Stated Par Value Per Share, if any   042  Total Authorized Capital   031  Term of Existence
                     
  Five Million (5,000,000) Shares of Common Stock     $2.50     $12,500,000     Perpetual

 

The Name and Address of Each Incorporator, and the Number and Class of Shares Subscribed to by each Incorporator:

 

060 Name   061, 062
063, 064 
 (Street, City, State,
  Address Zip Code)
  Number and Class of Shares
           
William U. Kapp   122 Hayward Heights
Glen Rock, PA 17327
  1 share
common stock
           
Larry J. Miller   102 Raypaula Drive
Shrewsbury, PA 17361
  1 share
common stock
           
Jeffrey C. Bortner   171 South Royal Street
York, PA 17402
  1 share
common stock
           
Sterling E. Baugher   R.D. #2, P.O. Box 2222
Spring Grove, PA 17362
  1 share
common stock

 

IN TESTIMONY WHEREOF, THE INCORPORATOR(S) HAS (HAVE) SIGNED AND SEALED THE ARTICLES OF INCORPORATION THIS THIRTIETH DAY OF SEPTEMBER, 1986.

 

     
/s/ William U. Kapp   /s/ Jeffrey C. Bortner
     
/s/ Larry J. Miller   /s/ Sterling E. Baugher

 

– FOR OFFICE USE ONLY –

 

 

 

 

CODORUS VALLEY BANCORP, INC. 

ARTICLES OF INCORPORATION

 

ADDITIONAL ARTICLES 

 

7.          No merger, consolidation, liquidation or dissolution of this corporation nor any action that would result in the sale or other disposition of all or substantially all of the assets of this corporation shall be valid unless first approved by the affirmative vote of the holders of at least seventy-five percent (75%) of the outstanding shares of Common Stock of this corporation. This Article 7 may not be amended unless first approved by the affirmative vote of the holders of at least seventy-five percent (75%) of the outstanding shares of Common Stock of this corporation.

 

8.          Cumulative voting rights shall not exist with respect to the election of directors. 

 

9.          (a) The Board of Directors may, if it deems advisable, oppose a tender or other offer for the corporation’s securities, whether the offer is in cash or in the securities of a corporation or otherwise. When considering whether to oppose an offer, the Board of Directors may, but is not legally obligated to, consider any relevant, germane or pertinent issue; by way of illustration, but not to be considered any limitation on the power of the Board of Directors to oppose a tender or other offer for this corporation’s securities, the Board of Directors may, but shall not be legally obligated to, consider any or all of the following: 

 

  (i) Whether the offer price is acceptable based on the historical and present operating results or financial condition of this corporation;

  

  (ii) Whether a more favorable price could be obtained for this corporation’s securities in the future;

  

  (iii) The social and economic effects of the offer or transaction on this corporation and any of its subsidiaries, employees, depositors, loan and other customers, creditors, shareholders and other elements of the communities in which this corporation and any of its subsidiaries operate or are located;

  

  (iv) The reputation and business practice of the offeror and its management and affiliates as they would affect the shareholders, employees, depositors and customers of the corporation and its subsidiaries and the future value of the corporation’s stock;

  

  (v) The value of the securities (if any) which the offeror is offering in exchange for the corporation’s securities, based on an analysis of the worth of the corporation or other entity whose securities are being offered;

 

 

 

 

CODORUS VALLEY BANCORP, INC. 

 

  (vi) The business and financial conditions and earnings prospects of the offeror, including, but not limited to, debt service and other existing or likely financial obligations of the offeror, and the possible affect of such conditions upon this corporation and any of its subsidiaries and the other elements of the communities in which this corporation and any of its subsidiaries operate or are located;

  

  (vii) Any antitrust or other legal and regulatory issues that are raised by the offer.

  

(b)      If the Board of Directors determines that an offer should be rejected, it may take any lawful action to accomplish its purpose, including, but not limited to, any or all of the following: advising shareholders not to accept the offer; litigation against the offeror; filing complaints with all governmental and regulatory authorities; acquiring the offeror corporation’s securities; selling or otherwise issuing authorized but unissued securities or treasury stock or granting options with respect thereto; acquiring a company to create an antitrust or other regulatory problem for the offeror; and obtaining a more favorable offer from another individual or entity.

 

 

 

 

     
Microfilm Number _________   Filed with the Department of State on __________
Entity Number 938777    
    /s/
    Secretary of the Commonwealth

 

 

 

 

COMMONWEALTH OF PENNSYLVANIA 

DEPARTMENT OF STATE 

CORPORATION BUREAU 

 

ARTICLES OF AMENDMENT - DOMESTIC BUSINESS CORPORATION

  

In compliance with the requirements of 15 Pa. C.S. Section 1915 (relating to articles of amendment), the undersigned business corporation, desiring to amend its Articles, does hereby certify and state that: 

 

1. The Name of the Corporation is:

  

Codorus Valley Bancorp, Inc. 

 

2. The Address, including street and number, of its Registered Office in this Commonwealth is: (The Department of State is hereby authorized to correct the following statement to conform to the records of the Department):

 

One Manchester Street, Glen Rock, York County, 

Pennsylvania 17327. 

 

3. The Statute by or under which the Corporation was Incorporated is:

  

Business Corporation Law of 1933, Act of May 5, 

1933, P.L. 364, as amended.

 

4. The Date of its Incorporation is:

 

October 7, 1986

 

5. The Manner in which the Amendment was Adopted by the Corporation is:

  

The amendment was duly adopted and proposed to the Shareholders by the Board of Directors on March 12, 1991. The amendment was adopted by the Shareholders of the Corporation pursuant to Section 1914(a) and (b) of the Business Corporation Law of 1988, as amended, at the 1991 

  

 

 

  

Annual Meeting of Shareholders duly called and convened pursuant to a Notice of Annual Meeting of Shareholders, Proxy Statement, and Form of Proxy dated March 25, 1991 and first sent on or about March 25, 1991 by United States Mail, first class postage prepaid, to the shareholders of record as of the Record Date of March 18, 1991. The 1991 Annual Meeting of Shareholders was held at 10:00 a.m., prevailing time, on Tuesday, April 23, 1991 at the Holiday Inn (formerly the Sheraton Inn -York), White Rose Room, US Route 30 at Route 74, York, Pennsylvania 17404. The total number of shares outstanding was 913,000 with each share entitled to one vote. The total number of shares entitled to vote was 913,000. The total number of shares voted for the amendment was 665,760 and the total number of shares voted against the amendment was 101,852 and the total number of shares abstaining from voting on the matter was 21,946. Thus, the amendment was approved and adopted by 72.9% of the Shareholders, which constitutes a majority of the votes cast by all Shareholders entitled to vote at the 1991 Annual Meeting of Shareholders. 

 

6. The Amendment shall be Effective upon filing these Articles of Amendment with the Commonwealth of Pennsylvania, Department of State.

  

7. The Amendment adopted by the Corporation as set forth in full in Exhibit A attached hereto and made a part hereof.

 

 

 

  

IN TESTIMONY WHEREOF, the undersigned Corporation has caused these Articles of Amendment to be signed by a duly authorized officer and its corporate seal, duly attested by another such officer, to be hereunto affixed this 23rd day of April, 1991. 

 

    CODORUS VALLEY BANCORP, INC.
Attest:          
           
/s/ Barry A. Keller   By   /s/ Larry J. Miller  
Barry A. Keller, Secretary       Larry J. Miller, President  

 

(CORPORATE SEAL)

 

 

 

 

EXHIBIT A

 

Article 4 of the Articles of Incorporation of Codorus Valley Bancorp, Inc. is amended and restated to read in full and in its entirety as follows:

 

4.             (a)   The aggregate number of shares which the Corporation shall have authority to issue is fifteen million (15,000,000) shares (increased from ten million (10,000,000) shares by amendment filed June 15, 2012) of Common Stock of the par value of Two Dollars and Fifty Cents ($2.50) per share (the “Common Stock”), and one million (1,000,000) shares of Series Preferred Stock of the par value of Two Dollars and Fifty Cents ($2.50) per share (the “Preferred Stock”).

 

        (b)   The Preferred Stock may be issued from time to time by the Board of Directors as herein provided in one or more series upon the affirmative vote of at least two-thirds of the members of the Board of Directors at any regular or special meeting thereof duly convened after due notice to the directors. The designations, relative rights, preferences and limitations of the Preferred Stock, and particularly of the shares of each series thereof, may, to the extent permitted by law, be similar to or may differ from those of any other series. The Board of Directors of the Corporation is hereby expressly authorized, subject to the other provisions of this Article 4, by filing a statement pursuant to the applicable provisions of the Business Corporation Law of 1988, as amended, to make division of such authorized shares of Preferred Stock into series and to determine the designations, number of shares, relative rights (including the right, to the extent permitted by law, to convert into shares of any class or any series of any class), voting rights, preferences and limitations of the shares in each such series, and to issue such Preferred Stock as so divided and determined, including but without limiting the generality of the foregoing, the following:

 

(i)           The number of shares to constitute such series (which number may at any time, or from time to time, be increased or decreased by the Board of Directors, notwithstanding that shares of the series may be outstanding at the time of such increase or decrease, unless the Board of Directors shall have otherwise provided in creating such series) and the distinctive designation thereof;

 

(ii)          The dividend rate on the shares of such series, whether or not dividends on the shares of such series shall be cumulative, and the date or dates, if any, from which dividends thereon shall be cumulative;

 

(iii)         Whether or not the shares of such series shall be redeemable, and, if redeemable, the date or dates upon or after which they shall be redeemable and the amount or amounts per share (which shall be, in the case of each share, not less than its preference upon involuntary liquidation, plus an amount equal to all dividends thereon accrued and unpaid, whether or not earned or declared) payable thereon in the case of the redemption thereof, which amount may vary at different redemption dates or otherwise as permitted by law;

 

(iv)        The right, if any, of holders of shares of such series to convert the same into, or exchange the same for, Common Stock or other stock as permitted by law, and the terms and conditions of such conversion or exchange, as well as provisions for adjustment of the conversion rate in such events as the Board of Directors shall determine;

 

(v)         The amount per share payable on the shares of such series upon the voluntary and involuntary liquidation, dissolution or winding-up of the Corporation;

 

(vi)        Whether the holders of shares of such series shall have voting power, full or limited, in addition to the voting powers provided by law, and, in case additional voting powers are accorded, to fix the extent thereof; and

 

(vii)       Generally to fix the other rights and privileges and any qualifications, limitations or restrictions of such rights and privileges of such series, provided, however, that no such rights, privileges, qualifications, limitations or restrictions shall be in conflict with the Articles of Incorporation of the Corporation or with the resolution or resolutions adopted by the Board of Directors providing for the issue of any series of which there are shares then outstanding.

 

(c)   All shares of Preferred Stock of the same series shall be identical in all respects, except that shares of any one series issued at different times may differ as to dates, if any, from which dividends thereon may accumulate. All shares of Preferred Stock of all series shall be of equal rank and shall be identical in all respects, except that to the extent not otherwise limited in this Article 4 any series may differ from any other series with respect to any one or more of the designations, relative rights, preferences and limitations described or referred to in subparagraphs (b)(i) to (vii) inclusive of this Article 4.

 

 

 

 

(d)   Dividends on the outstanding Preferred Stock of each series shall be declared and paid or set apart for payment before any dividends shall be declared and paid or set apart for payment on the Common Stock with respect to the same quarterly dividend period. Dividends on any shares of Preferred Stock shall be cumulative only if and to the extent set forth in a statement filed pursuant to law. After dividends on all shares of Preferred Stock (including cumulative dividends if and to the extent any such shares shall be entitled thereto) shall have been declared and paid or set apart for payment with respect to any quarterly dividend period, then and not otherwise as long as any shares of Preferred Stock shall remain outstanding, dividends may be declared and paid or set apart for payment with respect to the same quarterly dividend period on the Common Stock out of the assets or funds of the Corporation legally available therefor.

 

(e)   All shares of Preferred Stock of all series shall be of equal rank, preference and priority as to dividends irrespective of whether or not the rates of dividends to which the particular series of Preferred Stock shall be entitled shall be the same and when the stated dividends are not paid in full, the shares of all series of Preferred Stock shall share ratably in the payment thereof in accordance with the sums which would be payable on such shares if all dividends were paid in full, provided, however, that any two or more series of Preferred Stock may differ from each other as to the existence and extent of the right to cumulative dividends, as aforesaid.

 

(f)   Except as otherwise specifically provided in a statement filed pursuant to law with respect to any series of Preferred Stock or as otherwise provided by law, the Preferred Stock shall not have any right to vote for the election of directors or for any other purpose and the Common Stock shall have the exclusive right to vote for the election of directors and for all other purposes. Each holder of Common Stock shall be entitled to one vote for each share thereof held. In all instances in which voting rights are granted to the Preferred Stock or any series thereof, such Preferred Stock or series shall vote with the Common Stock as a single class, except with respect to any vote for the approval of any merger, consolidation, liquidation or dissolution of the Corporation and except as otherwise provided in the statement filed pursuant to law with respect to any series of the Preferred Stock or as otherwise provided by law.

 

(g)   In the event of any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, each series of Preferred Stock shall have preference and priority over the Common Stock for payment of the amount to which each outstanding series of Preferred Stock shall be entitled in accordance with the provisions thereof and each holder of Preferred Stock shall be entitled to be paid in full such amount, or have a sum sufficient for the payment in full set aside, before any payments shall be made to the holders of Common Stock. If, upon liquidation, dissolution or winding up of the Corporation, the assets of the Corporation or the proceeds thereof, distributable among the holders of the shares of all series of Preferred Stock shall be insufficient to pay in full the preferential amount aforesaid, then such assets, or the proceeds thereof, shall be distributed among such holders ratably in accordance with the respective amounts which would be payable if all amounts payable thereon were paid in full. After the holders of the Preferred Stock of each series shall have been paid in full the amounts to which they respectively shall be entitled, or a sum sufficient for the payment in full set aside, the remaining net assets of the Corporation shall be distributed pro rata to the holders of the Common Stock in accordance with their respective rights and interests, to the exclusion of the holders of the Preferred Stock. A consolidation or merger of the Corporation with or into another corporation or corporations, or a sale, whether for cash, shares of stock, securities or properties, of all or substantially all of the assets of the Corporation, shall not be deemed or construed to be a liquidation, dissolution or winding up of the Corporation within the meaning of this Article 4.

 

(h)   In the event that Preferred Stock of any series shall be made redeemable as provided in subparagraph (b)(iii) of this Article 4, the Corporation, at the option of the Board of Directors, may redeem at any time or times, from time to time, all or any part of any one or more series of Preferred Stock outstanding by paying for each share the then applicable redemption price fixed by the Board of Directors as provided herein, plus an amount equal to accrued and unpaid dividends to the date fixed for redemption, upon such notice and terms as may be specifically provided in the statement filed pursuant to law with respect to such series of Preferred Stock.

 

(i)   No holder of Preferred Stock of the Corporation shall be entitled, as such, as a matter of right, to subscribe for or purchase any part of any new or additional issue of stock of any class or series whatsoever, any rights or options to purchase stock of any class or series whatsoever or any securities convertible into, exchangeable for or carrying rights or options to purchase stock of any class or series whatsoever, whether now or hereafter authorized, and whether issued for cash or other consideration or by way of dividend.

 

 

 

 

 

Microfilm Number   Filed with Department of State on NOV 12 1997
     
Entity Number 938777   /s/
    Secretary of the Commonwealth

 

STATEMENT OF CHANGE OF REGISTERED OFFICE

DSCB: 15-1507/4144/5507/6144/8506 (Rev 90)

 

Indicate type of entity (check one):

 

   Domestic Business Corporation (15 Pa.C.S. § 1507) Foreign Nonprofit Corporation (15 Pa.C.S. § 6144)
       
   Foreign Business Corporation (15 Pa.C.S. § 4144) Domestic Limited Partnership (15 Pa.C.S. § 8506)
       
   Domestic Nonprofit Corporation (15 Pa.C.S. § 5507)    

 

In compliance with the requirements of the applicable provisions of 15 Pa.C.S. (relating to corporations and unincorporated associations) the undersigned corporation or limited partnership, desiring to effect a change of registered office, hereby states that:

 

1. The name of the corporation or limited partnership is: CODORUS VALLEY BANCORP, INC.

 

2. The (a) address of this corporation’s or limited partnership’s current registered office in this Commonwealth or (b) name of its commercial registered office provider and the county of venue is: (the Department is hereby authorized to correct the following information to conform to the records of the Department):

 

    (a)    One Manchester Street   Glen Rock   PA   17327   York
       Number and Street   City   State   Zip   County
                     
    (b)   c/o:                
    Name of Commercial Registered Office Provider   County

 

For a corporation of a limited partnership represented by a commercial registered office provider, the county in (b) shall be deemed the county in which the corporation or limited partnership is located for venue and official publication purposes.

 

3.  (Complete part (a) or (b)):

 

     (a)    The address to which the registered office of the corporation or limited partnership in this Commonwealth is to be changed is:

 

    105 Leader Heights Road   York   PA   17403   York
    Number and Street   City   State   Zip   County

 

     (b)    The registered office of the corporation or limited partnership shall be provided by:

 

    c/o:                
    Name of Commercial Registered Office Provider   County

 

For a corporation or limited partnership represented by a commercial registered office provider, the county in (b) shall be deemed the county in which the corporation or limited partnership is located for venue and official publication purposes.

 

PA DEPT. OF STATE

NOV 12 1997

 

 

 

 

4. (Strike out if a limited partnership): Such change was authorized by the Board of Directors of the corporation.

 

IN TESTIMONY WHEREOF, the undersigned corporation or limited partnership has caused this statement to be signed by a duly authorized officer thereof this 28 th day of October, 1997.

 

  Codorus Valley Bancorp, Inc.
(Name of Corporation/Limited Partnership)
 
       
  BY: /s/ Larry J. Miller  
  TITLE:  President  

  

 

 

 

PENNSYLVANIA DEPARTMENT OF STATE

BUREAU OF CORPORATIONS AND CHARITABLE ORGANIZATIONS

 

  ☐ Return document by mail to:  

 

Articles of Amendment
Domestic Corporation
DSCB:15-1915/5915     (rev. 7/2015)

 

 

1915

     
  Brandt T. Bowman, Esquire  
  Name  
  RHOADS & SINON LLP  
  Address  
  [Please place in our box]  
  City State Zip Code  
     
  ☐ Return document by email to: ________________________  
           

Read all instructions prior to completing. This form may be submitted online at https://www.corporations.pa.gov/ .

Fee: $70

 

  Check one: R        Business Corporation (§ 1915)   ☐           Nonprofit Corporation (§ 5915)

 

In compliance with the requirements of the applicable provisions (relating to articles of amendment), the undersigned, desiring to amend its articles, hereby states that:

 

1. The name of the corporation is:

 

Codorus Valley Bancorp, Inc.

 

 

 

2. The (a) address of this corporation’s current registered office in this Commonwealth or (b) name of its commercial registered office provider and the county of venue is:
  (Complete only (a) or (b), not both)

 

     (a) Number and Street City State Zip County
           
105 Leader Heights Road York PA 17403 York
           
     (b) Name of Commercial Registered Office Provider     County
           
c/o:        

  

3. The statute by or under which it was incorporated: Pa. Business Corporation Law of 1933, as amended

 

4. The date of its incorporation: 10/07/1986    
  (MM/DD/YYYY)    

 

5. Check, and if appropriate complete, one of the following :

 

P   The amendment shall be effective upon filing these Articles of Amendment in the Department of State.
     
    The amendment shall be effective on: ___________________ at ____________________
      Date (MM/DD/YYYY)   Hour (if any)

 

 

 

 

6. Check one of the following :

 

    The amendment was adopted by the shareholders or members pursuant to 15 Pa.C.S. § 1914(a) and (b) or § 5914(a).
P   The amendment was adopted by the board of directors pursuant to 15 Pa. C.S. § 1914(c) or § 5914(b).

 

7. Check, and if appropriate complete, one of the following:

 

    The amendment adopted by the corporation, set forth in full, is as follows

 

 

 

 

P   The amendment adopted by the corporation is set forth in full in Exhibit A attached hereto and made a part hereof.

 

8. Check if the amendment restates the Articles:

 

    The restated Articles of Incorporation supersede the original articles and all amendments thereto.

 

 

IN TESTIMONY WHEREOF, the undersigned
corporation has caused these Articles of Amendment to
be signed by a duly authorized officer thereof this

 

4th day of December , 2015 .

   
  CODORUS VALLEY BANCORP, INC.
  Name of Corporation
   
  / s / Larry J. Miller
  Signature
   
  Chairman, President and CEO
  Title

 

 

 

 

DSCB: 15-1915/5915–2 Attachment  EXHIBIT “A”

Articles of Amendment

Codorus Valley Bancorp, Inc. 

  

The Articles of Incorporation, as amended, of the Corporation shall be amended by adding thereto a new Article 10, which shall read in its entirety as follows:

 

10. Any or all classes and series of shares, or any part thereof, may be represented by uncertificated shares, except that shares represented by a certificate that is issued and outstanding shall continue to be represented thereby until the certificate is surrendered to the Corporation. 

 

 

 

 

PENNSYLVANIA DEPARTMENT OF STATE

BUREAU OF CORPORATIONS AND CHARITABLE ORGANIZATIONS

  

  Return document by mail to:  

 

 

 

Articles of Amendment
Domestic Corporation
DSCB:15-1915/5915     (rev. 7/2015)

(GRAPHIC)
1915

     
  Kenneth J. Rollins, Esquire  
  Name  
  RHOADS & SINON LLP  
  Address  
  [Please place in our box]  
  City State Zip Code  
     
  Return document by email to:    
           
             

 

Read all instructions prior to completing. This form may be submitted online at https://www.corporations.pa.gov/ .

 

Fee: $70

 

  Check one: þ      Business Corporation (§ 1915)        Nonprofit Corporation (§ 5915)  

 

In compliance with the requirements of the applicable provisions (relating to articles of amendment), the undersigned, desiring to amend its articles, hereby states that:

 

  1. The name of the corporation is:    
     
  Codorus Valley Bancorp, Inc.  
     

 

             
  2. The (a) address of this corporation’s current registered office in this Commonwealth or (b) name of its commercial registered office provider and the county of venue is:      
      (Complete only (a) or (b), not both)          
             
  (a) Number and Street City State Zip County  
             
  105 Leader Heights Road York PA 17403 York  
             
  (b) Name of Commercial Registered Office Provider     County  
             
  c/o:          
             

 

 3. The statute by or under which it was incorporated: Pa. Business Corporation Law of 1933, as amended

 

   4.  The date of its incorporation:   10/07/1986    
  (MM/DD/YYYY)    

 

     
  5. Check, and if appropriate complete, one of the following :
     
      P     The amendment shall be effective upon filing these Articles of Amendment in the Department of State.
     
    The amendment shall be effective on:   at   ____________________
      Date (MM/DD/YYYY)   Hour (if any)
           

 

 

 

 

DSCB:15-1915/5915–2

 

       
  6. Check one of the following :
   
  ü   The amendment was adopted by the shareholders or members pursuant to 15 Pa.C.S. § 1914(a) and (b) or § 5914(a).
     
      The amendment was adopted by the board of directors pursuant to 15 Pa. C.S. § 1914(c) or § 5914(b).
       

 

         
  7. Check, and if appropriate complete, one of the following:  
     
      The amendment adopted by the corporation, set forth in full, is as follows  
         
         
         
  ü   The amendment adopted by the corporation is set forth in full in Exhibit A attached hereto and made a part hereof.  
         

 

       
  8. Check if the amendment restates the Articles:
     
      The restated Articles of Incorporation supersede the original articles and all amendments thereto.
       

  

    IN TESTIMONY WHEREOF, the undersigned corporation has caused these Articles of Amendment to be signed by a duly authorized officer thereof this

       18 th               day of         May                           ,     2016 .
 
       
    CODORUS VALLEY BANCORP, INC.  
    Name of Corporation  
       
    /s/ Larry J. Miller  
    Signature  
       
    Chairman, President and CEO  
    Title  

  

 

 

 

Attachment

Articles of Amendment

Codorus Valley Bancorp, Inc.

 

EXHIBIT “A”

 

Article 7 of the Articles of Incorporation, as amended, of the Corporation shall be amended and restated to read in its entirety as follows:

 

7. No merger, consolidation, liquidation or dissolution of this corporation nor any action that would result in the sale or other disposition of all or substantially all of the assets of this corporation shall be valid unless first approved by the affirmative vote of the holders of at least seventy-five percent (75%) of the outstanding shares of Common Stock of this corporation; provided, however, that with respect to any transaction described in this Article 7 that is approved in advance by at least 80% of the members of the Board of Directors, such transaction shall require only such shareholder approval, if any, as may be required pursuant to the Pennsylvania Business Corporation Law as in effect from time to time. This Article 7 may not be amended unless first approved by the affirmative vote of the holders of at least seventy-five percent (75%) of the outstanding shares of Common Stock of this corporation.

 

 

EXHIBIT 31.1

 

Certification of Principal Executive Officer 

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

 

I, Larry J. Miller, certify that:

 

1.            I have reviewed this quarterly report on Form 10-Q of Codorus Valley Bancorp, Inc.;

 

2.            Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.            Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  

5.            The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

  

Date:      August 8, 2016   /s/ Larry J. Miller  
    Larry J. Miller, Chairman,
    President and Chief Executive Officer
    (Principal Executive Officer)

  

 - 68 -

 

EXHIBIT 31.2

 

Certification of Principal Financial Officer 

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

 

I, Diane E. Baker, certify that:

 

1.             I have reviewed this quarterly report on Form 10-Q of Codorus Valley Bancorp, Inc.;

 

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

  

5.            The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

  

Date:     August 8, 2016    /s/ Diane E. Baker  
    Diane E. Baker, CPA
    Interim Treasurer
    (Principal Financial and Accounting Officer)

 

 - 69 -

 

EXHIBIT 32

 

Certification of Principal Executive Officer and Principal Financial Officer 

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 

 

The certification set forth below is being submitted in connection with the Quarterly Report of Codorus Valley Bancorp, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2016, as filed with the Securities and Exchange Commission (the “Report”), for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

Larry J. Miller, the Chief Executive Officer, and Diane E. Baker, the Principal Financial Officer, of the Company, each certifies that, to the best of his or her knowledge:

 

1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act; and

  

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  

Date:      August 8, 2016   /s/ Larry J. Miller  
    Larry J. Miller, Chairman,
    President and Chief Executive Officer
    (Principal Executive Officer)

  

    /s/ Diane E. Baker  
    Diane E. Baker, CPA
    Interim Treasurer
    (Principal Financial and Accounting Officer)

 

 - 70 -