|
|
|
001-16435
|
|
59-2389435
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.)
|
|
|
|
11215 Metro Parkway, Fort Myers, Florida
|
|
33966
|
(Address of Principal Executive Offices)
|
|
(Zip code)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Emerging growth company
|
¨
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
(d)
|
Exhibits:
|
Exhibit 99.1
|
|
|
Exhibit 99.2
|
|
|
Exhibit 99.3
|
|
|
Exhibit 10.1
|
|
|
Exhibit 10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHICO’S FAS, INC.
|
|
|
|
|
|||
Date: March 6, 2018
|
|
|
|
|
|
By:
|
|
|
|
|
|
|
/s/ Todd E. Vogensen
|
|
|
|
|
|
|
Todd E. Vogensen, Executive Vice President, Chief Financial Officer and Assistant Corporate Secretary
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
Exhibit 99.1
|
|
|
Exhibit 99.2
|
|
|
Exhibit 99.3
|
|
|
Exhibit 10.1
|
|
|
Exhibit 10.2
|
|
•
|
Fourth quarter GAAP loss of
$0.14
per share; Adjusted fourth quarter loss of
$0.07
per share
|
•
|
Net cash provided by operating activities of
$158 million
; Generated
$104 million
free cash flow in fiscal
2018
|
•
|
Karen McKibbin appointed new Chico’s Brand President
|
•
|
Retail fleet optimization plan and operating review on track
|
•
|
Recent adjustments made to planning and allocation strategies for certain basics and top key items improved in-stock availability for these items, which in combination with repositioned marketing and promotions, helped drive the sequential improvement in comparable sales.
|
•
|
The Company announced separately today, that Karen McKibbin has been appointed as the new Chico’s Brand President, effective April 1, 2019. Ms. McKibbin brings substantial merchandising, operations and retail experience that we believe will successfully advance the improvement efforts underway.
|
•
|
As previously announced, the Company has adjusted the spring and summer assortments at Chico’s to appropriately balance merchandise architecture, reduce planned receipts and chase more merchandise that is performing well.
|
•
|
Strategies to further improve product aesthetic and architecture are also well underway for fall deliveries.
|
•
|
As previously announced, the Company intends to close at least 250 stores in the U.S. over the next three years as part of its efforts to better capitalize on its omnichannel platform, reduce costs, improve profitability and return on invested capital.
|
•
|
Under this plan, the Company expects to close approximately 100 Chico’s, 90 White House Black Market and 60 Soma locations over the next three years, with the majority of the closings occurring in years two and three.
|
•
|
In fiscal 2019, the closures are expected to be approximately 60 to 80 stores. The closings will be across all brands and weighted to the second half of the fiscal year. The closings are expected to have minimal impact on sales and earnings in fiscal 2019.
|
•
|
In the
fourth
quarter, the Company recorded pre-tax impairment and accelerated depreciation charges within cost of goods sold of
$9.4 million
and
$1.3 million
, respectively, related to the retail fleet optimization plan. On an after-tax basis, the
fourth
quarter impact of these charges was
$8.1 million
, or
$0.07
per diluted share.
|
•
|
In January 2019, the Company initiated a review of its operations to identify opportunities to enhance its capabilities and reduce costs. The Company has engaged outside consultants to assist with the review.
|
•
|
As part of the review, the Company has identified opportunities for process improvement efficiencies and meaningful annualized cost savings in its Sourcing and Supply Chain. These efficiencies build upon the Company’s previous supply chain initiatives implemented in fiscal 2016.
|
•
|
The Company’s review is ongoing, and other areas under evaluation include Marketing, Shared Services and all customer touch points.
|
•
|
Soma reported positive comparable sales of 6.2%. This better-than-expected performance was primarily driven by solution bras. In January, the brand successfully launched SOMAINNOFIT™, which uses a revolutionary way to help women find their best bra fit through a mobile app.
|
•
|
White House Black Market comparable sales improved sequentially, compared to the third quarter. The brand continued to make progress in refining its polished workwear and polished casual merchandise assortments to better meet its customers’ expectations.
|
•
|
The Company remains on track to rollout Style Connect
TM
, an enhanced platform that provides digitized clienteling tools, to all stores in the first quarter of 2019. The rollout has already begun in eight U.S. markets, and includes training and placement of virtual stylists.
|
|
Thirteen Weeks Ended
|
|
Fifty-Two Weeks Ended
|
||||||||
|
February 2, 2019
(1)
|
|
January 27, 2018
|
|
February 2, 2019
(1)
|
|
January 27, 2018
|
||||
Chico's
|
(7.9
|
)%
|
|
(3.2
|
)%
|
|
(6.8
|
)%
|
|
(7.2
|
)%
|
White House Black Market
|
(2.9
|
)%
|
|
(9.3
|
)%
|
|
(4.6
|
)%
|
|
(10.9
|
)%
|
Soma
|
6.2
|
%
|
|
(2.3
|
)%
|
|
0.6
|
%
|
|
(1.5
|
)%
|
Total Company
|
(3.8
|
)%
|
|
(5.2
|
)%
|
|
(4.9
|
)%
|
|
(7.7
|
)%
|
|
|
Thirteen Weeks Ended
|
|
Fourteen Weeks Ended
|
|
Fifty-Two Weeks Ended
|
|
Fifty-Three Weeks Ended
|
||||||||||||||||||||
|
|
February 2, 2019
|
|
February 3, 2018
|
|
February 2, 2019
|
|
February 3, 2018
|
||||||||||||||||||||
|
|
Amount
|
|
% of
Sales |
|
Amount
|
|
% of
Sales |
|
Amount
|
|
% of
Sales |
|
Amount
|
|
% of
Sales |
||||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Chico's
|
|
$
|
251,460
|
|
|
48.0
|
%
|
|
$
|
290,699
|
|
|
49.4
|
%
|
|
$
|
1,098,707
|
|
|
51.6
|
%
|
|
$
|
1,187,603
|
|
|
52.0
|
%
|
White House Black Market
|
|
175,413
|
|
|
33.4
|
|
|
197,919
|
|
|
33.7
|
|
|
694,804
|
|
|
32.6
|
|
|
750,912
|
|
|
32.9
|
|
||||
Soma
|
|
97,855
|
|
|
18.6
|
|
|
99,165
|
|
|
16.9
|
|
|
337,629
|
|
|
15.8
|
|
|
343,864
|
|
|
15.1
|
|
||||
Total net sales
|
|
524,728
|
|
|
100.0
|
|
|
587,783
|
|
|
100.0
|
|
|
2,131,140
|
|
|
100.0
|
|
|
2,282,379
|
|
|
100.0
|
|
||||
Cost of goods sold
|
|
366,027
|
|
|
69.8
|
|
|
366,222
|
|
|
62.3
|
|
|
1,367,726
|
|
|
64.2
|
|
|
1,417,602
|
|
|
62.1
|
|
||||
Gross margin
|
|
158,701
|
|
|
30.2
|
|
|
221,561
|
|
|
37.7
|
|
|
763,414
|
|
|
35.8
|
|
|
864,777
|
|
|
37.9
|
|
||||
Selling, general and administrative expenses
|
|
180,846
|
|
|
34.4
|
|
|
192,002
|
|
|
32.7
|
|
|
719,748
|
|
|
33.8
|
|
|
719,607
|
|
|
31.5
|
|
||||
(Loss) income from operations
|
|
(22,145
|
)
|
|
(4.2
|
)
|
|
29,559
|
|
|
5.0
|
|
|
43,666
|
|
|
2.0
|
|
|
145,170
|
|
|
6.4
|
|
||||
Interest income (expense), net
|
|
105
|
|
|
0.0
|
|
|
(284
|
)
|
|
0.0
|
|
|
(353
|
)
|
|
0.0
|
|
|
(1,570
|
)
|
|
(0.1
|
)
|
||||
(Loss) income before income taxes
|
|
(22,040
|
)
|
|
(4.2
|
)
|
|
29,275
|
|
|
5.0
|
|
|
43,313
|
|
|
2.0
|
|
|
143,600
|
|
|
6.3
|
|
||||
Income tax (benefit) provision
|
|
(5,400
|
)
|
|
(1.0
|
)
|
|
1,300
|
|
|
0.2
|
|
|
7,700
|
|
|
0.4
|
|
|
42,600
|
|
|
1.9
|
|
||||
Net (loss) income
|
|
$
|
(16,640
|
)
|
|
(3.2
|
)
|
|
$
|
27,975
|
|
|
4.8
|
|
|
$
|
35,613
|
|
|
1.6
|
|
|
$
|
101,000
|
|
|
4.4
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (loss) income per common share-basic
|
|
$
|
(0.14
|
)
|
|
|
|
$
|
0.22
|
|
|
|
|
$
|
0.28
|
|
|
|
|
$
|
0.79
|
|
|
|
||||
Net (loss) income per common and common equivalent share–diluted
|
|
$
|
(0.14
|
)
|
|
|
|
$
|
0.22
|
|
|
|
|
$
|
0.28
|
|
|
|
|
$
|
0.79
|
|
|
|
||||
Weighted average common shares outstanding–basic
|
|
118,440
|
|
|
|
|
124,747
|
|
|
|
|
122,662
|
|
|
|
|
125,341
|
|
|
|
||||||||
Weighted average common and common equivalent shares outstanding–diluted
|
|
118,440
|
|
|
|
|
124,808
|
|
|
|
|
122,729
|
|
|
|
|
125,403
|
|
|
|
||||||||
Dividends declared per common share
|
|
$
|
0.085
|
|
|
|
|
$
|
0.0825
|
|
|
|
|
$
|
0.34
|
|
|
|
|
$
|
0.33
|
|
|
|
|
February 2, 2019
|
|
February 3, 2018
|
||||
ASSETS
|
|||||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
124,128
|
|
|
$
|
160,071
|
|
Marketable securities, at fair value
|
61,987
|
|
|
60,060
|
|
||
Inventories
|
235,218
|
|
|
233,726
|
|
||
Prepaid expenses and other current assets
|
63,845
|
|
|
60,668
|
|
||
Total Current Assets
|
485,178
|
|
|
514,525
|
|
||
Property and Equipment, net
|
370,932
|
|
|
421,038
|
|
||
Other Assets:
|
|
|
|
||||
Goodwill
|
96,774
|
|
|
96,774
|
|
||
Other intangible assets, net
|
38,930
|
|
|
38,930
|
|
||
Other assets, net
|
15,220
|
|
|
16,338
|
|
||
Total Other Assets
|
150,924
|
|
|
152,042
|
|
||
|
$
|
1,007,034
|
|
|
$
|
1,087,605
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||
Current Liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
143,404
|
|
|
$
|
118,253
|
|
Current debt
|
—
|
|
|
15,000
|
|
||
Other current and deferred liabilities
|
131,820
|
|
|
133,715
|
|
||
Total Current Liabilities
|
275,224
|
|
|
266,968
|
|
||
Noncurrent Liabilities:
|
|
|
|
||||
Long-term debt
|
57,500
|
|
|
53,601
|
|
||
Other noncurrent and deferred liabilities
|
89,109
|
|
|
103,282
|
|
||
Deferred taxes
|
5,237
|
|
|
7,372
|
|
||
Total Noncurrent Liabilities
|
151,846
|
|
|
164,255
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Preferred stock
|
—
|
|
|
—
|
|
||
Common stock
|
1,169
|
|
|
1,275
|
|
||
Additional paid-in capital
|
486,406
|
|
|
468,806
|
|
||
Treasury stock, at cost
|
(494,395
|
)
|
|
(413,465
|
)
|
||
Retained earnings
|
587,145
|
|
|
599,810
|
|
||
Accumulated other comprehensive loss
|
(361
|
)
|
|
(44
|
)
|
||
Total Shareholders’ Equity
|
579,964
|
|
|
656,382
|
|
||
|
$
|
1,007,034
|
|
|
$
|
1,087,605
|
|
|
Fifty-Two Weeks Ended
|
|
Fifty-Three Weeks Ended
|
||||
|
February 2, 2019
|
|
February 3, 2018
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
35,613
|
|
|
$
|
101,000
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
91,333
|
|
|
96,310
|
|
||
Loss on disposal and impairment of property and equipment
|
13,628
|
|
|
7,042
|
|
||
Deferred tax benefit
|
(2,100
|
)
|
|
(2,070
|
)
|
||
Share-based compensation expense
|
19,783
|
|
|
20,677
|
|
||
Deferred rent and lease credits
|
(19,527
|
)
|
|
(19,692
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Inventories
|
(2,316
|
)
|
|
(1,363
|
)
|
||
Prepaid expenses and other assets
|
1,250
|
|
|
(4,895
|
)
|
||
Accounts payable
|
25,097
|
|
|
1,950
|
|
||
Accrued and other liabilities
|
(4,687
|
)
|
|
(32,086
|
)
|
||
Net cash provided by operating activities
|
158,074
|
|
|
166,873
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Purchases of marketable securities
|
(38,693
|
)
|
|
(39,794
|
)
|
||
Proceeds from sale of marketable securities
|
37,007
|
|
|
30,045
|
|
||
Purchases of property and equipment, net
|
(54,187
|
)
|
|
(48,530
|
)
|
||
Net cash used in investing activities
|
(55,873
|
)
|
|
(58,279
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Proceeds from borrowings
|
61,250
|
|
|
—
|
|
||
Payments on borrowings
|
(72,500
|
)
|
|
(16,250
|
)
|
||
Proceeds from issuance of common stock
|
1,548
|
|
|
2,127
|
|
||
Dividends paid
|
(43,208
|
)
|
|
(42,516
|
)
|
||
Repurchase of common stock
|
(81,052
|
)
|
|
(27,398
|
)
|
||
Payments of tax withholdings related to share-based awards
|
(3,715
|
)
|
|
(6,740
|
)
|
||
Net cash used in financing activities
|
(137,677
|
)
|
|
(90,777
|
)
|
||
Effects of exchange rate changes on cash and cash equivalents
|
(467
|
)
|
|
119
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(35,943
|
)
|
|
17,936
|
|
||
Cash and Cash Equivalents, Beginning of period
|
160,071
|
|
|
142,135
|
|
||
Cash and Cash Equivalents, End of period
|
$
|
124,128
|
|
|
$
|
160,071
|
|
|
|
Thirteen Weeks Ended
|
|
Fourteen Weeks Ended
|
|
Fifty-Two Weeks Ended
|
|
Fifty-Three Weeks Ended
|
||||||||
|
|
February 2, 2019
|
|
February 3, 2018
|
|
February 2, 2019
|
|
February 3, 2018
|
||||||||
Numerator
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
|
$
|
(16,640
|
)
|
|
$
|
27,975
|
|
|
$
|
35,613
|
|
|
$
|
101,000
|
|
Net income and dividends declared allocated to participating securities
|
|
—
|
|
|
(617
|
)
|
|
(879
|
)
|
|
(2,300
|
)
|
||||
Net (loss) income available to common shareholders
|
|
$
|
(16,640
|
)
|
|
$
|
27,358
|
|
|
$
|
34,734
|
|
|
$
|
98,700
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic
|
|
118,440
|
|
|
124,747
|
|
|
122,662
|
|
|
125,341
|
|
||||
Dilutive effect of non-participating securities
|
|
—
|
|
|
61
|
|
|
67
|
|
|
62
|
|
||||
Weighted average common and common equivalent shares outstanding – diluted
|
|
118,440
|
|
|
124,808
|
|
|
122,729
|
|
|
125,403
|
|
||||
Net (loss) income per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.14
|
)
|
|
$
|
0.22
|
|
|
$
|
0.28
|
|
|
$
|
0.79
|
|
Diluted
|
|
$
|
(0.14
|
)
|
|
$
|
0.22
|
|
|
$
|
0.28
|
|
|
$
|
0.79
|
|
Chico’s FAS, Inc. and Subsidiaries
|
||||
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
|
||||
(Unaudited)
|
||||
(in thousands)
|
||||
|
|
|
||
|
|
Fifty-Two Weeks Ended
|
||
|
|
February 2, 2019
|
||
Net cash provided by operating activities
|
|
$
|
158,074
|
|
Less: Purchases of property and equipment, net
|
|
(54,187
|
)
|
|
Free cash flow
|
|
$
|
103,887
|
|
Chico's FAS, Inc. and Subsidiaries
|
||||||||||||||
Store Count and Square Footage
|
||||||||||||||
Thirteen Weeks Ended February 2, 2019
|
||||||||||||||
(Unaudited)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
November 3, 2018
|
|
New Stores
|
|
Closures
|
|
February 2, 2019
|
|
|
|||||
Store count:
|
|
|
|
|
|
|
|
|
|
|||||
Chico’s frontline boutiques
|
555
|
|
|
—
|
|
|
(4
|
)
|
|
551
|
|
|
|
|
Chico’s outlets
|
124
|
|
|
1
|
|
|
—
|
|
|
125
|
|
|
|
|
Chico's Canada
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|
WHBM frontline boutiques
|
394
|
|
|
—
|
|
|
(4
|
)
|
|
390
|
|
|
|
|
WHBM outlets
|
67
|
|
|
—
|
|
|
(2
|
)
|
|
65
|
|
|
|
|
WHBM Canada
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
|
Soma frontline boutiques
|
262
|
|
|
—
|
|
|
(4
|
)
|
|
258
|
|
|
|
|
Soma outlets
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
|
|
Total Chico’s FAS, Inc.
|
1,431
|
|
|
1
|
|
|
(14
|
)
|
|
1,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
November 3, 2018
|
|
New Stores
|
|
Closures
|
|
Other changes in SSF
|
|
February 2, 2019
|
|||||
Net selling square footage (SSF):
|
|
|
|
|
|
|
|
|
|
|||||
Chico’s frontline boutiques
|
1,511,661
|
|
|
—
|
|
|
(8,248
|
)
|
|
(725
|
)
|
|
1,502,688
|
|
Chico’s outlets
|
313,464
|
|
|
2,422
|
|
|
—
|
|
|
(486
|
)
|
|
315,400
|
|
Chico's Canada
|
9,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,695
|
|
WHBM frontline boutiques
|
918,045
|
|
|
—
|
|
|
(8,196
|
)
|
|
—
|
|
|
909,849
|
|
WHBM outlets
|
140,678
|
|
|
—
|
|
|
(4,815
|
)
|
|
—
|
|
|
135,863
|
|
WHBM Canada
|
14,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,891
|
|
Soma frontline boutiques
|
496,273
|
|
|
—
|
|
|
(7,127
|
)
|
|
(637
|
)
|
|
488,509
|
|
Soma outlets
|
35,774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,774
|
|
Total Chico’s FAS, Inc.
|
3,440,481
|
|
|
2,422
|
|
|
(28,386
|
)
|
|
(1,848
|
)
|
|
3,412,669
|
|
Chico's FAS, Inc. and Subsidiaries
|
||||||||||||||
Store Count and Square Footage
|
||||||||||||||
Fifty-Two Weeks Ended February 2, 2019
|
||||||||||||||
(Unaudited)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
February 3, 2018
|
|
New Stores
|
|
Closures
|
|
February 2, 2019
|
|
|
|||||
Store count:
|
|
|
|
|
|
|
|
|
|
|||||
Chico’s frontline boutiques
|
568
|
|
|
—
|
|
|
(17
|
)
|
|
551
|
|
|
|
|
Chico’s outlets
|
120
|
|
|
5
|
|
|
—
|
|
|
125
|
|
|
|
|
Chico's Canada
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|
WHBM frontline boutiques
|
404
|
|
|
—
|
|
|
(14
|
)
|
|
390
|
|
|
|
|
WHBM outlets
|
69
|
|
|
—
|
|
|
(4
|
)
|
|
65
|
|
|
|
|
WHBM Canada
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
|
Soma frontline boutiques
|
270
|
|
|
—
|
|
|
(12
|
)
|
|
258
|
|
|
|
|
Soma outlets
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
|
|
Total Chico’s FAS, Inc.
|
1,460
|
|
|
5
|
|
|
(47
|
)
|
|
1,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
February 3, 2018
|
|
New Stores
|
|
Closures
|
|
Other changes in SSF
|
|
February 2, 2019
|
|||||
Net selling square footage (SSF):
|
|
|
|
|
|
|
|
|
|
|||||
Chico’s frontline boutiques
|
1,555,671
|
|
|
—
|
|
|
(44,289
|
)
|
|
(8,694
|
)
|
|
1,502,688
|
|
Chico’s outlets
|
302,088
|
|
|
13,217
|
|
|
—
|
|
|
95
|
|
|
315,400
|
|
Chico's Canada
|
9,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,695
|
|
WHBM frontline boutiques
|
939,606
|
|
|
—
|
|
|
(30,427
|
)
|
|
670
|
|
|
909,849
|
|
WHBM outlets
|
143,963
|
|
|
—
|
|
|
(8,429
|
)
|
|
329
|
|
|
135,863
|
|
WHBM Canada
|
14,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,891
|
|
Soma frontline boutiques
|
511,989
|
|
|
—
|
|
|
(22,873
|
)
|
|
(607
|
)
|
|
488,509
|
|
Soma outlets
|
35,541
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|
35,774
|
|
Total Chico’s FAS, Inc.
|
3,513,444
|
|
|
13,217
|
|
|
(106,018
|
)
|
|
(7,974
|
)
|
|
3,412,669
|
|