0000898173falseO Reilly Automotive, Inc.00008981732020-02-052020-02-05

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported): February 5, 2020

O’Reilly Automotive, Inc.

(Exact name of registrant as specified in its charter)

Missouri

000-21318

27-4358837

(State or other jurisdiction

Commission file

(I.R.S. Employer

of incorporation or organization)

number

Identification No.)

233 South Patterson Avenue

Springfield, Missouri 65802

(Address of principal executive offices, Zip code)

(417) 862-6708

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on which Registered

Common Stock $0.01 par value

ORLY

The NASDAQ Stock Market LLC

(NASDAQ Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of Securities Act of 1933 (230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Section 2 – Financial Information

Item 2.02 – Results of Operations and Financial Condition

On February 5, 2020, O’Reilly Automotive, Inc. (the “Company”) issued a press release announcing its 2019 fourth quarter and full-year earnings.  The text of the press release is attached hereto as Exhibit 99.1.

Section 8 – Other Events

Item 8.01 Other Events

On February 5, 2020, the Company announced that its Board of Directors approved a resolution to increase the authorization amount under its share repurchase program by an additional $1.0 billion, raising the aggregate authorization under the program to $13.75 billion.  The additional $1.0 billion authorization is effective for a three-year period, beginning on February 5, 2020.  Stock repurchases under the program may be made from time to time, as the Company deems appropriate, solely through open market repurchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate requirements and overall market conditions.  There can be no assurance as to the number of shares the Company will purchase, if any.  The share repurchase program may be increased or otherwise modified, renewed, suspended or terminated by the Company at any time, without prior notice.

Section 9 – Financial Statements and Exhibits

Item 9.01 – Financial Statements and Exhibits

Exhibit Number

   

Description

99.1

Press release dated February 5, 2020

104

Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document

The information in Section 2 and Section 9 of this Current Report on Form 8-K, including the exhibit hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: February 5, 2020

O’REILLY AUTOMOTIVE, INC.

By:

/s/ Thomas McFall

Thomas McFall

Executive Vice President and Chief Financial Officer

(principal financial and accounting officer)

Exhibit 99.1

PICTURE 2

FOR IMMEDIATE RELEASE

 


O’REILLY AUTOMOTIVE, INC. REPORTS FOURTH QUARTER AND

FULL-YEAR 2019 RESULTS AND ANNOUNCES ADDITIONAL $1.0 BILLION SHARE REPURCHASE AUTHORIZATION


 

·

Fourth quarter comparable store sales increase of 4.4%, full-year increase of 4.0%

·

14% increase in fourth quarter diluted earnings per share to $4.25, full-year 11% increase to $17.88

 

Springfield, MO, February 5, 2020O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenues and earnings for its fourth quarter ended December 31, 2019.    The results represent 27 consecutive years of comparable store sales growth and record revenue and operating income for O’Reilly since becoming a public company in April of 1993.

 

4th Quarter Financial Results

O’Reilly’s CEO and Co-President, Greg Johnson, commented, “We are pleased to once again report another profitable quarter, highlighted by a 4.4% increase in comparable store sales and a 14.2% increase in diluted earnings per share.  While our comparable store sales results for the fourth quarter were in the top half of our expected range, we continued to see ongoing inflationary pressures in our expense structure, and primarily due to an unexpected surge in health benefit costs, our operating profit for the fourth quarter did not meet our expectations.”

 

Sales for the fourth quarter ended December 31, 2019, increased $168 million, or 7%, to $2.48 billion from $2.31 billion for the same period one year ago.  Gross profit for the fourth quarter increased 7% to $1.32 billion (or 53.3% of sales) from $1.23 billion (or 53.3% of sales) for the same period one year ago.  Selling, general and administrative expenses (“SG&A”) for the fourth quarter increased 10% to $883 million (or 35.6% of sales) from $806 million (or 34.8% of sales) for the same period one year ago.  Operating income for the fourth quarter increased 3% to $442 million (or 17.8% of sales) from $428 million (or 18.5% of sales) for the same period one year ago.

 

Net income for the fourth quarter ended December 31, 2019, increased $25 million to $325 million (or 13.1% of sales) from $300 million (or 13.0% of sales) for the same period one year ago.  Diluted earnings per common share for the fourth quarter increased 14% to $4.25 on 76 million shares versus $3.72 on 81 million shares for the same period one year ago.

 

Full-Year Financial Results

Mr. Johnson continued, “Team O’Reilly’s commitment to providing the highest level of customer service in the industry, along with our relentless focus on profitable growth, resulted in full-year comparable stores sales growth of 4.0%, a 5.8% increase in full-year operating profit and an 11.1% increase in 2019 diluted earnings per share.  I would like to take this opportunity to thank our Team for their continued dedication, hard work and commitment to O’Reilly’s ongoing success, highlighted by 2019 marking our 11th consecutive year of 10% or greater diluted earnings per share growth.”

 

Sales for the year ended December 31, 2019, increased $614 million, or 6%, to $10.15 billion from $9.54 billion for the same period one year ago.  Gross profit for the year ended December 31, 2019, increased 7% to $5.39 billion (or 53.1% of sales) from $5.04 billion (or 52.8% of sales) for the same period one year ago.  SG&A for the year ended December 31, 2019, increased 8% to $3.47 billion (or 34.2% of sales) from $3.22 billion (or 33.8% of sales) for the same

 

period one year ago.  Operating income for the year ended December 31, 2019, increased 6% to $1.92 billion (or 18.9% of sales) from $1.82 billion (or 19.0% of sales) for the same period one year ago.

 

Net income for the year ended December 31, 2019, increased $67 million, or 5%, to $1.39 billion (or 13.7% of sales) from $1.32 billion (or 13.9% of sales) for the same period one year ago.  Diluted earnings per common share for the year ended December 31, 2019, increased 11% to $17.88 on 78 million shares versus $16.10 on 82 million shares for the same period one year ago.

 

Mr. Johnson concluded, “We successfully met our goal of 200 net, new store openings in 2019, in addition to converting 20 acquired Bennett stores to the O’Reilly brand.  Also, we closed on our acquisition of Mayasa Auto Parts on November 29, 2019, and we are very pleased to officially welcome the over 1,100 Mayasa Team Members into the O’Reilly family.  The Mayasa acquisition represents O’Reilly’s first expansion outside the U.S. as an international company, and we are excited to work together with the outstanding Mayasa team to build on their history of profitable growth as we enter the Mexican automotive aftermarket.  We continued to enhance our industry-leading distribution network in 2019, as we successfully opened our 28th distribution center in Twinsburg, Ohio, and have two additional distribution center projects under construction in the Nashville and Memphis markets, which will both open in 2020. ”

 

4th Quarter and Full-Year Comparable Store Sales Results

Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores and sales to Team Members.  Online sales, resulting from ship-to-home orders and pick-up-in-store orders, for U.S. stores open at least one year, are included in the comparable store sales calculation.  Comparable store sales increased 4.4% for the fourth quarter ended December 31, 2019, on top of 3.3% for the same period one year ago.  Comparable store sales increased 4.0% for the year ended December 31, 2019, on top of 3.8% for the same period one year ago.

 

Share Repurchase Program

During the fourth quarter ended December 31, 2019, the Company repurchased 0.3 million shares of its common stock, at an average price per share of $427.33, for a total investment of $125 million.  During the year ended December 31, 2019, the Company repurchased 3.9 million shares of its common stock, at an average price per share of $369.55, for a total investment of $1.43 billion.  Subsequent to the end of the fourth quarter and through the date of this release, the Company repurchased an additional 0.2 million shares of its common stock, at an average price per share of $428.29, for a total investment of $88 million.  The Company has repurchased a total of 76.4 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an average price of $160.61, for a total aggregate investment of $12.27 billion. 

 

Today, the Company also announced that its Board of Directors (the “Board”) approved a resolution to increase the authorization amount under its share repurchase program by an additional $1.0 billion, raising the aggregate authorization under the program to $13.75 billion.  The additional $1.0 billion authorization is effective for a three-year period, beginning on February 5, 2020.  Stock repurchases under the program may be made from time to time, as the Company deems appropriate, solely through open market repurchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate requirements and overall market conditions.  There can be no assurance as to the number of shares the Company will purchase, if any.  The share repurchase program may be increased or otherwise modified, renewed, suspended or terminated by the Company at any time, without prior notice.  As of the date of this release, the Company had approximately $1.48 billion remaining under its current share repurchase authorizations.

 

 

1st Quarter and Full-Year 2020 Guidance

The table below outlines the Company’s guidance for selected first quarter and full-year 2020 financial data:

 

 

 

 

 

 

    

For the Three Months Ending

    

For the Year Ending

 

 

March 31, 2020

 

December 31, 2020

Net, new store openings

 

  

 

approximately 180

Comparable store sales

 

2% to 4%

 

3% to 5%

Total revenue

 

  

 

$10.7 billion to $11.0 billion

Gross profit as a percentage of sales

 

  

 

52.5% to 53.0%

Operating income as a percentage of sales

 

  

 

18.4% to 18.9%

Effective income tax rate

 

  

 

23.2%

Diluted earnings per share (1)

 

$4.37 to $4.47

 

$19.03 to $19.13

Net cash provided by operating activities

 

  

 

$1.8 billion to $2.0 billion

Capital expenditures

 

  

 

$625 million to $675 million

Free cash flow (2)

 

  

 

$1.1 billion to $1.2 billion

(1)

Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release.

(2)

Free cash flow is a non-GAAP financial measure.  The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure:

 

 

 

 

 

 

 

 

 

 

 

    

For the Year Ending

(in millions)

 

December 31, 2020

Net cash provided by operating activities

 

$

1,815

 

to

 

$

1,980

Less:

Capital expenditures

 

 

625

 

to

 

 

675

 

Excess tax benefit from share-based compensation payments

 

 

 5

 

to

 

 

10

 

Investment in tax credit equity investments

 

 

85

 

to

 

 

95

Free cash flow

 

$

1,100

 

to

 

$

1,200

 

Non-GAAP Information

This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”).  These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation and rent (“EBITDAR”) and free cash flow.  The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information.  The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations.  The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.

 

Earnings Conference Call Information

The Company will host a conference call on Thursday, February 6, 2020, at 10:00 a.m. Central Time to discuss its results as well as future expectations.  Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations” and then “News Room.”  Interested analysts are invited to join the call.  The dial-in number for the call is (847) 619-6396; the conference call identification number is 49267105.  A replay of the conference call will be available on the Company’s website through Friday, February 5, 2021.

 

About O’Reilly Automotive, Inc.

O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, serving both the do-it-yourself and professional service provider markets.  Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities and other programs.  As of December 31, 2019, the Company operated 5,439 stores in 47 U.S. states and 21 stores in Mexico.

 

Forward-Looking Statements

The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  You can identify these statements by forward-looking words such as “estimate,”

 

“may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend” or similar words.  In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues and future performance.  These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events and results.  Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, the economy in general, inflation, tariffs, product demand, the market for auto parts, competition, weather, risks associated with the performance of acquired businesses, our ability to hire and retain qualified employees, consumer debt levels, our increased debt levels, credit ratings on public debt, governmental regulations, information security and cyber-attacks, terrorist activities, war and the threat of war.  Actual results may materially differ from anticipated results described or implied in these forward-looking statements.  Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2018, and subsequent Securities and Exchange Commission filings for additional factors that could materially affect the Company’s financial performance.  Forward-looking statements speak only as of the date they were made and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

 

 

For further information contact:

Investor & Media Contacts

 

Mark Merz (417) 829-5878

 

Eric Bird (417) 868-4259

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

December 31, 2019 (1)

 

December 31, 2018

 

    

(Unaudited)

    

(Note)

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,406

 

$

31,315

Accounts receivable, net

 

 

214,915

 

 

192,026

Amounts receivable from suppliers

 

 

79,492

 

 

78,155

Inventory

 

 

3,454,092

 

 

3,193,344

Other current assets

 

 

44,757

 

 

48,262

Total current assets

 

 

3,833,662

 

 

3,543,102

 

 

 

 

 

 

 

Property and equipment, at cost

 

 

6,191,427

 

 

5,645,552

Less:  accumulated depreciation and amortization

 

 

2,243,224

 

 

2,058,550

Net property and equipment

 

 

3,948,203

 

 

3,587,002

 

 

 

 

 

 

 

Operating lease, right-of-use assets

 

 

1,928,369

 

 

 —

Goodwill and acquisition intangibles (2)

 

 

936,814

 

 

807,260

Other assets, net

 

 

70,112

 

 

43,425

Total assets

 

$

10,717,160

 

$

7,980,789

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

3,604,722

 

$

3,376,403

Self-insurance reserves

 

 

79,079

 

 

77,012

Accrued payroll

 

 

100,816

 

 

86,520

Accrued benefits and withholdings

 

 

98,539

 

 

89,082

Income taxes payable

 

 

 —

 

 

11,013

Current portion of operating lease liabilities

 

 

316,061

 

 

 —

Other current liabilities

 

 

270,210

 

 

253,990

Total current liabilities

 

 

4,469,427

 

 

3,894,020

 

 

 

 

 

 

 

Long-term debt

 

 

3,890,527

 

 

3,417,122

Operating lease liabilities, less current portion

 

 

1,655,297

 

 

 —

Deferred income taxes

 

 

133,280

 

 

105,566

Other liabilities

 

 

171,289

 

 

210,414

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock, $0.01 par value:

 

 

 

 

 

 

Authorized shares – 245,000,000

 

 

 

 

 

 

Issued and outstanding shares –

 

 

 

 

 

 

75,618,659 as of December 31, 2019, and

 

 

 

 

 

 

79,043,919 as of December 31, 2018

 

 

756

 

 

790

Additional paid-in capital

 

 

1,280,760

 

 

1,262,063

Retained deficit

 

 

(889,066)

 

 

(909,186)

Accumulated other comprehensive income

 

 

4,890

 

 

 —

Total shareholders’ equity

 

 

397,340

 

 

353,667

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

10,717,160

 

$

7,980,789

 

Note:  The balance sheet at December 31, 2018, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.

(1)

The Company adopted Accounting Standard Codification 842 - Leases (“ASC 842”) during the first quarter ended March 31, 2019, using the additional, optional transition method, which does not require prior periods to be restated.

(2)

Includes goodwill and other intangible assets related to the acquisition of Mayasa Auto Parts as part of the preliminary purchase price allocation.

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31, 

 

December 31, 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Note)

Sales

 

$

2,482,975

 

$

2,314,957

 

$

10,149,985

 

$

9,536,428

Cost of goods sold, including warehouse and distribution expenses

 

 

1,158,391

 

 

1,080,642

 

 

4,755,294

 

 

4,496,462

Gross profit

 

 

1,324,584

 

 

1,234,315

 

 

5,394,691

 

 

5,039,966

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

883,081

 

 

806,275

 

 

3,473,965

 

 

3,224,782

Operating income

 

 

441,503

 

 

428,040

 

 

1,920,726

 

 

1,815,184

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

  

 

 

  

 

 

  

 

 

  

Interest expense

 

 

(35,288)

 

 

(31,468)

 

 

(139,975)

 

 

(122,129)

Interest income

 

 

732

 

 

683

 

 

2,545

 

 

2,521

Other, net

 

 

2,366

 

 

(4,098)

 

 

7,033

 

 

(1,489)

Total other expense

 

 

(32,190)

 

 

(34,883)

 

 

(130,397)

 

 

(121,097)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

409,313

 

 

393,157

 

 

1,790,329

 

 

1,694,087

Provision for income taxes

 

 

84,397

 

 

92,800

 

 

399,287

 

 

369,600

Net income

 

$

324,916

 

$

300,357

 

$

1,391,042

 

$

1,324,487

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-basic:

 

 

  

 

 

  

 

 

  

 

 

  

Earnings per share

 

$

4.29

 

$

3.76

 

$

18.07

 

$

16.27

Weighted-average common shares outstanding – basic

 

 

75,713

 

 

79,826

 

 

76,985

 

 

81,406

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-assuming dilution:

 

 

  

 

 

  

 

 

  

 

 

  

Earnings per share

 

$

4.25

 

$

3.72

 

$

17.88

 

$

16.10

Weighted-average common shares outstanding – assuming dilution

 

 

76,495

 

 

80,636

 

 

77,788

 

 

82,280

 

Note: The income statement for the year ended December 31, 2018, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

December 31, 

 

    

2019

    

2018

 

 

(Unaudited)

 

(Note)

Operating activities:

 

 

  

 

 

  

Net income

 

$

1,391,042

 

$

1,324,487

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

  

 

 

  

Depreciation and amortization of property, equipment and intangibles

 

 

270,875

 

 

258,937

Amortization of debt discount and issuance costs

 

 

3,916

 

 

3,470

Deferred income taxes

 

 

21,396

 

 

20,160

Share-based compensation programs

 

 

21,921

 

 

20,176

Other

 

 

7,529

 

 

9,895

Changes in operating assets and liabilities:

 

 

  

 

 

  

Accounts receivable

 

 

(15,577)

 

 

18,138

Inventory

 

 

(239,912)

 

 

(163,367)

Accounts payable

 

 

213,423

 

 

177,676

Income taxes payable

 

 

(20,139)

 

 

22,903

Other

 

 

54,005

 

 

35,080

Net cash provided by operating activities

 

 

1,708,479

 

 

1,727,555

 

 

 

 

 

 

 

Investing activities:

 

 

  

 

 

  

Purchases of property and equipment

 

 

(628,057)

 

 

(504,268)

Proceeds from sale of property and equipment

 

 

7,118

 

 

4,784

Investment in tax credit equity investments

 

 

(33,781)

 

 

 —

Other, including acquisitions, net of cash acquired

 

 

(142,026)

 

 

(34,818)

Net cash used in investing activities

 

 

(796,746)

 

 

(534,302)

 

 

 

 

 

 

 

Financing activities:

 

 

  

 

 

  

Proceeds from borrowings on revolving credit facility

 

 

2,708,000

 

 

2,414,000

Payments on revolving credit facility

 

 

(2,734,000)

 

 

(2,473,000)

Proceeds from the issuance of long-term debt

 

 

499,955

 

 

498,660

Payment of debt issuance costs

 

 

(3,990)

 

 

(3,923)

Repurchases of common stock

 

 

(1,432,791)

 

 

(1,714,013)

Net proceeds from issuance of common stock

 

 

60,206

 

 

72,146

Other

 

 

(191)

 

 

(2,156)

Net cash used in financing activities

 

 

(902,811)

 

 

(1,208,286)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

169

 

 

 —

Net increase (decrease) in cash and cash equivalents

 

 

9,091

 

 

(15,033)

Cash and cash equivalents at beginning of the year

 

 

31,315

 

 

46,348

Cash and cash equivalents at end of the year

 

$

40,406

 

$

31,315

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

  

 

 

  

Income taxes paid

 

$

394,931

 

$

311,376

Interest paid, net of capitalized interest

 

 

134,634

 

 

117,938

 

Note: The cash flow statement for the year ended December 31, 2018, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

SELECTED FINANCIAL INFORMATION

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

December 31, 

Adjusted Debt to EBITDAR:

    

2019

    

2018

(In thousands, except adjusted debt to EBITDAR ratio)

 

 

  

 

 

  

GAAP debt

 

$

3,890,527

 

$

3,417,122

Add:

Letters of credit

 

 

38,870

 

 

35,148

 

Discount on senior notes

 

 

3,515

 

 

4,294

 

Debt issuance costs

 

 

16,958

 

 

15,584

 

Six-times rent expense

 

 

2,032,182

 

 

1,903,698

Adjusted debt

 

$

5,982,052

 

$

5,375,846

 

 

 

 

 

 

 

GAAP net income

 

$

1,391,042

 

$

1,324,487

Add:

Interest expense

 

 

139,975

 

 

122,129

 

Provision for income taxes

 

 

399,287

 

 

369,600

 

Depreciation and amortization

 

 

270,875

 

 

258,937

 

Share-based compensation expense

 

 

21,921

 

 

20,176

 

Rent expense (i)

 

 

338,697

 

 

317,283

EBITDAR

 

$

2,561,797

 

$

2,412,612

 

 

 

 

 

 

 

Adjusted debt to EBITDAR

 

 

2.34

 

 

2.23

 

(i)

The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the year ended December 31, 2019 (in thousands):

 

 

 

 

 

Total lease cost, per ASC 842, for the year ended December 31, 2019

    

$

398,294

Less:

Variable non-contract operating lease components, related to property taxes and insurance, for the year ended December 31, 2019

 

 

59,597

Rent expense for the year ended December 31, 2019

 

$

338,697

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

 

2018

Selected Balance Sheet Ratios (1):

 

 

  

 

 

 

  

 

Inventory turnover (2)

 

 

1.4

 

 

1.4

Average inventory per store (in thousands) (3)

 

$

631

 

$

612

Accounts payable to inventory (4)

 

 

104.6

%

 

 

105.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2019

    

2018

    

2019

    

2018

Reconciliation of Free Cash Flow (in thousands):

 

 

  

 

 

  

 

 

  

 

 

  

Net cash provided by operating activities

 

$

218,803

 

$

385,536

 

$

1,708,479

 

$

1,727,555

Less:

Capital expenditures

 

 

146,850

 

 

153,807

 

 

628,057

 

 

504,268

 

Excess tax benefit from share-based compensation payments

 

 

12,933

 

 

1,729

 

 

25,992

 

 

34,703

 

Investment in tax credit equity investments

 

 

15,793

 

 

 —

 

 

33,781

 

 

 —

Free cash flow

 

$

43,227

 

$

230,000

 

$

1,020,649

 

$

1,188,584

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31, 

 

December 31, 

 

    

2019

    

2018

    

2019

    

2018

Store Count:

 

 

 

 

 

 

 

 

Beginning domestic store count

 

5,420

 

5,190

 

5,219

 

5,019

New stores opened

 

19

 

29

 

202

 

206

Bennett stores acquired, net of stores merged (5)

 

 —

 

 —

 

20

 

 —

Stores closed

 

 —

 

 —

 

(2)

 

(6)

Ending domestic store count

 

5,439

 

5,219

 

5,439

 

5,219

 

 

 

 

 

 

 

 

 

Mexico stores (6)

 

21

 

 —

 

21

 

 —

Ending total store count

 

5,460

 

5,219

 

5,460

 

5,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31, 

 

December 31, 

 

    

2019

    

2018

    

2019

    

2018

Store and Team Member Information (1):

 

 

 

 

 

 

 

 

 

 

 

 

Total employment

 

 

81,223

 

 

78,882

 

 

  

 

 

 

Square footage (in thousands)

 

 

40,227

 

 

38,455

 

 

 

 

 

 

Sales per weighted-average square foot (7)

 

$

61.15

 

$

59.99

 

$

254.81

 

$

251.06

Sales per weighted-average store (in thousands) (8)

 

$

452

 

$

442

 

$

1,881

 

$

1,842

 

 

(1)

Represents O’Reilly’s U.S. operations only.

(2)

Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator.

(3)

Calculated as inventory divided by store count at the end of the reported period.

(4)

Calculated as accounts payable divided by inventory.

(5)

O’Reilly acquired 33 Bennett Auto Supply, Inc. (“Bennett”) stores after the close of business on December 31, 2018, which were not included in the December 31, 2018, store count, as they were not operated by the Company for any portion of 2018. During the first quarter ended March 31, 2019, O’Reilly merged eight of the acquired Bennett stores into existing O’Reilly locations, and during the second quarter ended June 30, 2019, O’Reilly merged an additional five acquired Bennett stores into existing O’Reilly locations.

(6)

O’Reilly acquired Mayoreo de Autopartes y Aceites, S.A. de C.V. (“Mayasa”), headquartered in Guadalajara, Jalisco, Mexico, after the close of business on November 29, 2019.

(7)

Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions or closures.

(8)

Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions or closures.