MISSOURI
|
|
43-1627032
|
(State or other jurisdiction
|
|
(IRS employer
|
of incorporation or organization)
|
|
identification number)
|
Item
|
|
|
|
Page
|
|
|
|
||
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
||
1
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
2
|
|
|
||
3
|
|
|
||
4
|
|
|
||
|
|
|
||
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
||
1
|
|
|
||
1A
|
|
|
||
2
|
|
|
||
5
|
|
|
||
6
|
|
|
||
|
|
|
||
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Dollars in thousands, except share data)
|
||||||
Assets
|
|
|
|
|
||||
Fixed maturity securities:
|
|
|
|
|
||||
Available-for-sale at fair value (amortized cost of $25,844,795 and $23,105,597)
|
|
$
|
27,411,788
|
|
|
$
|
25,480,972
|
|
Mortgage loans on real estate (net of allowances of $5,652 and $6,471)
|
|
3,170,002
|
|
|
2,712,238
|
|
||
Policy loans
|
|
1,444,009
|
|
|
1,284,284
|
|
||
Funds withheld at interest
|
|
5,675,174
|
|
|
5,922,561
|
|
||
Short-term investments
|
|
58,200
|
|
|
97,694
|
|
||
Other invested assets
|
|
1,187,504
|
|
|
1,198,319
|
|
||
Total investments
|
|
38,946,677
|
|
|
36,696,068
|
|
||
Cash and cash equivalents
|
|
1,747,692
|
|
|
1,645,669
|
|
||
Accrued investment income
|
|
342,088
|
|
|
261,096
|
|
||
Premiums receivable and other reinsurance balances
|
|
1,553,093
|
|
|
1,527,729
|
|
||
Reinsurance ceded receivables
|
|
661,185
|
|
|
578,206
|
|
||
Deferred policy acquisition costs
|
|
3,311,086
|
|
|
3,342,575
|
|
||
Other assets
|
|
1,044,299
|
|
|
628,268
|
|
||
Total assets
|
|
$
|
47,606,120
|
|
|
$
|
44,679,611
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
16,574,783
|
|
|
$
|
14,476,637
|
|
Interest-sensitive contract liabilities
|
|
13,699,896
|
|
|
12,591,497
|
|
||
Other policy claims and benefits
|
|
3,892,036
|
|
|
3,824,069
|
|
||
Other reinsurance balances
|
|
280,093
|
|
|
306,915
|
|
||
Deferred income taxes
|
|
2,285,066
|
|
|
2,365,817
|
|
||
Other liabilities
|
|
1,405,675
|
|
|
994,230
|
|
||
Long-term debt
|
|
2,313,053
|
|
|
2,314,293
|
|
||
Collateral finance and securitization notes
|
|
914,452
|
|
|
782,701
|
|
||
Total liabilities
|
|
41,365,054
|
|
|
37,656,159
|
|
||
Commitments and contingent liabilities (See Note 8)
|
|
|
|
|
|
|
||
Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at September 30, 2015 and December 31, 2014
|
|
791
|
|
|
791
|
|
||
Additional paid-in-capital
|
|
1,812,377
|
|
|
1,798,279
|
|
||
Retained earnings
|
|
4,482,709
|
|
|
4,239,647
|
|
||
Treasury stock, at cost - 13,388,357 and 10,364,797 shares
|
|
(961,290
|
)
|
|
(672,394
|
)
|
||
Accumulated other comprehensive income
|
|
906,479
|
|
|
1,657,129
|
|
||
Total stockholders’ equity
|
|
6,241,066
|
|
|
7,023,452
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
47,606,120
|
|
|
$
|
44,679,611
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues:
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||
Net premiums
|
|
$
|
2,089,345
|
|
|
$
|
2,168,285
|
|
|
$
|
6,242,240
|
|
|
$
|
6,452,082
|
|
Investment income, net of related expenses
|
|
389,597
|
|
|
447,106
|
|
|
1,267,027
|
|
|
1,262,088
|
|
||||
Investment related gains (losses), net:
|
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairments on fixed maturity securities
|
|
(23,111
|
)
|
|
(246
|
)
|
|
(29,775
|
)
|
|
(1,419
|
)
|
||||
Other investment related gains (losses), net
|
|
(88,235
|
)
|
|
22,564
|
|
|
(90,166
|
)
|
|
226,835
|
|
||||
Total investment related gains (losses), net
|
|
(111,346
|
)
|
|
22,318
|
|
|
(119,941
|
)
|
|
225,416
|
|
||||
Other revenues
|
|
71,038
|
|
|
78,879
|
|
|
200,261
|
|
|
267,195
|
|
||||
Total revenues
|
|
2,438,634
|
|
|
2,716,588
|
|
|
7,589,587
|
|
|
8,206,781
|
|
||||
Benefits and Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,831,819
|
|
|
1,855,037
|
|
|
5,473,453
|
|
|
5,540,599
|
|
||||
Interest credited
|
|
34,008
|
|
|
120,952
|
|
|
231,932
|
|
|
347,508
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
249,702
|
|
|
336,411
|
|
|
827,157
|
|
|
1,100,658
|
|
||||
Other operating expenses
|
|
142,270
|
|
|
133,737
|
|
|
395,488
|
|
|
372,135
|
|
||||
Interest expense
|
|
35,565
|
|
|
36,065
|
|
|
107,043
|
|
|
106,360
|
|
||||
Collateral finance and securitization expense
|
|
5,133
|
|
|
2,571
|
|
|
16,462
|
|
|
7,731
|
|
||||
Total benefits and expenses
|
|
2,298,497
|
|
|
2,484,773
|
|
|
7,051,535
|
|
|
7,474,991
|
|
||||
Income before income taxes
|
|
140,137
|
|
|
231,815
|
|
|
538,052
|
|
|
731,790
|
|
||||
Provision for income taxes
|
|
56,603
|
|
|
73,819
|
|
|
199,013
|
|
|
238,834
|
|
||||
Net income
|
|
$
|
83,534
|
|
|
$
|
157,996
|
|
|
$
|
339,039
|
|
|
$
|
492,956
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
1.26
|
|
|
$
|
2.30
|
|
|
$
|
5.07
|
|
|
$
|
7.10
|
|
Diluted earnings per share
|
|
$
|
1.25
|
|
|
$
|
2.28
|
|
|
$
|
5.01
|
|
|
$
|
7.03
|
|
Dividends declared per share
|
|
$
|
0.37
|
|
|
$
|
0.33
|
|
|
$
|
1.03
|
|
|
$
|
0.93
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Comprehensive income (loss)
|
|
(Dollars in thousands)
|
||||||||||||||
Net income
|
|
$
|
83,534
|
|
|
$
|
157,996
|
|
|
$
|
339,039
|
|
|
$
|
492,956
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustments
|
|
(105,504
|
)
|
|
(75,107
|
)
|
|
(201,340
|
)
|
|
(75,147
|
)
|
||||
Change in net unrealized gains and losses on investments
|
|
(139,066
|
)
|
|
(55,615
|
)
|
|
(552,783
|
)
|
|
566,014
|
|
||||
Change in other-than-temporary impairment losses on fixed maturity securities
|
|
—
|
|
|
1,248
|
|
|
—
|
|
|
1,698
|
|
||||
Changes in pension and other postretirement plan adjustments
|
|
1,685
|
|
|
421
|
|
|
3,473
|
|
|
1,435
|
|
||||
Total other comprehensive income (loss), net of tax
|
|
(242,885
|
)
|
|
(129,053
|
)
|
|
(750,650
|
)
|
|
494,000
|
|
||||
Total comprehensive income (loss)
|
|
$
|
(159,351
|
)
|
|
$
|
28,943
|
|
|
$
|
(411,611
|
)
|
|
$
|
986,956
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in thousands)
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
339,039
|
|
|
$
|
492,956
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Change in operating assets and liabilities, net of acquisition:
|
|
|
|
|
||||
Accrued investment income
|
|
(47,088
|
)
|
|
(41,658
|
)
|
||
Premiums receivable and other reinsurance balances
|
|
(100,804
|
)
|
|
(74,089
|
)
|
||
Deferred policy acquisition costs
|
|
(42,855
|
)
|
|
185,107
|
|
||
Reinsurance ceded receivable balances
|
|
(42,620
|
)
|
|
9,961
|
|
||
Future policy benefits, other policy claims and benefits, and
other reinsurance balances |
|
594,389
|
|
|
736,169
|
|
||
Deferred income taxes
|
|
128,557
|
|
|
43,670
|
|
||
Other assets and other liabilities, net
|
|
(14,670
|
)
|
|
134,471
|
|
||
Amortization of net investment premiums, discounts and other
|
|
(61,714
|
)
|
|
(80,188
|
)
|
||
Investment related (gains) losses, net
|
|
119,941
|
|
|
(225,416
|
)
|
||
Excess tax benefits from share-based payment arrangement
|
|
(2,884
|
)
|
|
3,088
|
|
||
Other, net
|
|
9,175
|
|
|
54,105
|
|
||
Net cash provided by operating activities
|
|
878,466
|
|
|
1,238,176
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Sales of fixed maturity securities available-for-sale
|
|
3,904,948
|
|
|
3,370,036
|
|
||
Maturities of fixed maturity securities available-for-sale
|
|
342,126
|
|
|
353,554
|
|
||
Principal payments on mortgage loans on real estate
|
|
223,807
|
|
|
341,989
|
|
||
Principal payments on policy loans
|
|
531
|
|
|
47,435
|
|
||
Purchases of fixed maturity securities available-for-sale
|
|
(3,746,290
|
)
|
|
(4,414,097
|
)
|
||
Cash invested in mortgage loans on real estate
|
|
(686,878
|
)
|
|
(480,906
|
)
|
||
Cash invested in policy loans
|
|
(6,628
|
)
|
|
(52,914
|
)
|
||
Cash invested in funds withheld at interest
|
|
(63,390
|
)
|
|
(67,024
|
)
|
||
Purchase of businesses, net of cash acquired of $19,907
|
|
(195,151
|
)
|
|
—
|
|
||
Purchases of property and equipment
|
|
(24,240
|
)
|
|
(74,342
|
)
|
||
Cash received (paid) under securities repurchase agreements
|
|
(101,203
|
)
|
|
100,000
|
|
||
Change in short-term investments
|
|
35,014
|
|
|
93,116
|
|
||
Change in other invested assets
|
|
132,412
|
|
|
266,389
|
|
||
Net cash used in investing activities
|
|
(184,942
|
)
|
|
(516,764
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Dividends to stockholders
|
|
(69,111
|
)
|
|
(64,587
|
)
|
||
Repayment of collateral finance and securitization notes
|
|
(19,732
|
)
|
|
—
|
|
||
Proceeds from issuance of collateral finance and securitization notes
|
|
160,060
|
|
|
—
|
|
||
Proceeds from long-term debt issuance
|
|
—
|
|
|
100,000
|
|
||
Debt issuance costs
|
|
(1,074
|
)
|
|
—
|
|
||
Principal payments of long-term debt
|
|
(1,776
|
)
|
|
(192
|
)
|
||
Purchases of treasury stock
|
|
(333,432
|
)
|
|
(201,032
|
)
|
||
Excess tax benefits from share-based payment arrangement
|
|
2,884
|
|
|
(3,088
|
)
|
||
Exercise of stock options, net
|
|
12,551
|
|
|
17,010
|
|
||
Change in cash collateral for derivative positions and other arrangements
|
|
60,202
|
|
|
83,283
|
|
||
Deposits on universal life and other investment type
policies and contracts |
|
204,456
|
|
|
84,036
|
|
||
Withdrawals on universal life and other investment type
policies and contracts |
|
(556,821
|
)
|
|
(525,217
|
)
|
||
Net cash provided in (used in) financing activities
|
|
(541,793
|
)
|
|
(509,787
|
)
|
||
Effect of exchange rate changes on cash
|
|
(49,708
|
)
|
|
(16,527
|
)
|
||
Change in cash and cash equivalents
|
|
102,023
|
|
|
195,098
|
|
||
Cash and cash equivalents, beginning of period
|
|
1,645,669
|
|
|
923,647
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
1,747,692
|
|
|
$
|
1,118,745
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
103,481
|
|
|
$
|
93,698
|
|
Income taxes paid, net of refunds
|
|
$
|
13,494
|
|
|
$
|
37,833
|
|
Non-cash transactions:
|
|
|
|
|
||||
Transfer of invested assets
|
|
$
|
342,082
|
|
|
$
|
—
|
|
Accrual for capitalized assets
|
|
$
|
804
|
|
|
$
|
—
|
|
Purchase of businesses:
|
|
|
|
|
||||
Assets acquired, excluding cash acquired
|
|
$
|
3,685,708
|
|
|
$
|
—
|
|
Liabilities assumed
|
|
(3,490,557
|
)
|
|
—
|
|
||
Net cash paid on purchase
|
|
$
|
195,151
|
|
|
$
|
—
|
|
1.
|
Business and Basis of Presentation
|
2.
|
Earnings Per Share
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Earnings:
|
|
|
|
|
|
|
|
|
||||||||
Net income (numerator for basic and diluted calculations)
|
|
$
|
83,534
|
|
|
$
|
157,996
|
|
|
$
|
339,039
|
|
|
$
|
492,956
|
|
Shares:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average outstanding shares (denominator for basic calculation)
|
|
66,205
|
|
|
68,643
|
|
|
66,895
|
|
|
69,426
|
|
||||
Equivalent shares from outstanding stock options
|
|
677
|
|
|
692
|
|
|
749
|
|
|
675
|
|
||||
Denominator for diluted calculation
|
|
66,882
|
|
|
69,335
|
|
|
67,644
|
|
|
70,101
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.26
|
|
|
$
|
2.30
|
|
|
$
|
5.07
|
|
|
$
|
7.10
|
|
Diluted
|
|
$
|
1.25
|
|
|
$
|
2.28
|
|
|
$
|
5.01
|
|
|
$
|
7.03
|
|
3.
|
Accumulated Other Comprehensive Income
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2014
|
|
$
|
81,847
|
|
|
$
|
1,624,773
|
|
|
$
|
(49,491
|
)
|
|
$
|
1,657,129
|
|
Other comprehensive income (loss) before reclassifications
|
|
(176,562
|
)
|
|
(843,541
|
)
|
|
1,254
|
|
|
(1,018,849
|
)
|
||||
Deferred income tax benefit (expense)
|
|
(24,778
|
)
|
|
269,378
|
|
|
(382
|
)
|
|
244,218
|
|
||||
Other comprehensive income (loss) before reclassifications, net of income tax
|
|
(201,340
|
)
|
|
(574,163
|
)
|
|
872
|
|
|
(774,631
|
)
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
34,790
|
|
|
4,002
|
|
|
38,792
|
|
||||
Deferred income tax benefit (expense)
|
|
—
|
|
|
(13,410
|
)
|
|
(1,401
|
)
|
|
(14,811
|
)
|
||||
Amounts reclassified to (from) AOCI, net of income tax
|
|
—
|
|
|
21,380
|
|
|
2,601
|
|
|
23,981
|
|
||||
Balance, September 30, 2015
|
|
$
|
(119,493
|
)
|
|
$
|
1,071,990
|
|
|
$
|
(46,018
|
)
|
|
$
|
906,479
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2013
|
|
$
|
207,083
|
|
|
$
|
820,245
|
|
|
$
|
(21,721
|
)
|
|
$
|
1,005,607
|
|
Other comprehensive income (loss) before reclassifications
|
|
(66,167
|
)
|
|
857,802
|
|
|
(461
|
)
|
|
791,174
|
|
||||
Deferred income tax benefit (expense)
|
|
(8,980
|
)
|
|
(266,429
|
)
|
|
184
|
|
|
(275,225
|
)
|
||||
Other comprehensive income (loss) before reclassifications, net of income tax
|
|
(75,147
|
)
|
|
591,373
|
|
|
(277
|
)
|
|
515,949
|
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
(36,035
|
)
|
|
2,634
|
|
|
(33,401
|
)
|
||||
Deferred income tax benefit (expense)
|
|
—
|
|
|
12,374
|
|
|
(922
|
)
|
|
11,452
|
|
||||
Amounts reclassified to (from) AOCI, net of income tax
|
|
—
|
|
|
(23,661
|
)
|
|
1,712
|
|
|
(21,949
|
)
|
||||
Balance, September 30, 2014
|
|
$
|
131,936
|
|
|
$
|
1,387,957
|
|
|
$
|
(20,286
|
)
|
|
$
|
1,499,607
|
|
(1)
|
Includes cash flow hedges. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
|
|
Amount Reclassified from AOCI
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
|
||||||||||||
Details about AOCI Components
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
Affected Line Item in
Statement of Income
|
||||||||
Unrealized gains and losses on available-for-sale securities
|
|
$
|
(31,506
|
)
|
|
$
|
2,218
|
|
|
|
$
|
(26,598
|
)
|
|
$
|
30,549
|
|
|
Investment related gains (losses), net
|
Gains and losses on cash flow hedges
|
|
(112
|
)
|
|
393
|
|
|
|
491
|
|
|
932
|
|
|
Investment income
|
||||
Gains and losses on cash flow hedges
|
|
179
|
|
|
—
|
|
|
|
834
|
|
|
—
|
|
|
Investment related gains (losses), net
|
||||
Deferred policy acquisition costs attributed to unrealized gains and losses
(1)
|
|
(9,543
|
)
|
|
(4,237
|
)
|
|
|
(9,517
|
)
|
|
4,554
|
|
|
|
||||
Total
|
|
(40,982
|
)
|
|
(1,626
|
)
|
|
|
(34,790
|
)
|
|
36,035
|
|
|
|
||||
Provision for income taxes
|
|
13,948
|
|
|
588
|
|
|
|
13,410
|
|
|
(12,374
|
)
|
|
|
||||
Net unrealized gains (losses), net of tax
|
|
$
|
(27,034
|
)
|
|
$
|
(1,038
|
)
|
|
|
$
|
(21,380
|
)
|
|
$
|
23,661
|
|
|
|
Amortization of unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost
(2)
|
|
$
|
(82
|
)
|
|
$
|
(214
|
)
|
|
|
$
|
(245
|
)
|
|
$
|
(432
|
)
|
|
|
Actuarial gains/(losses)
(2)
|
|
(1,955
|
)
|
|
(850
|
)
|
|
|
(3,757
|
)
|
|
(2,202
|
)
|
|
|
||||
Total
|
|
(2,037
|
)
|
|
(1,064
|
)
|
|
|
(4,002
|
)
|
|
(2,634
|
)
|
|
|
||||
Provision for income taxes
|
|
713
|
|
|
372
|
|
|
|
1,401
|
|
|
922
|
|
|
|
||||
Amortization of unrealized pension and postretirement benefits, net of tax
|
|
$
|
(1,324
|
)
|
|
$
|
(692
|
)
|
|
|
$
|
(2,601
|
)
|
|
$
|
(1,712
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications, net of tax
|
|
$
|
(28,358
|
)
|
|
$
|
(1,730
|
)
|
|
|
$
|
(23,981
|
)
|
|
$
|
21,949
|
|
|
|
(1)
|
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2014 Annual Report for additional details.
|
(2)
|
These AOCI components are included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.
|
4.
|
Investments
|
September 30, 2015:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Other-than-
temporary impairments |
|||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate securities
|
|
$
|
15,801,362
|
|
|
$
|
702,697
|
|
|
$
|
330,612
|
|
|
$
|
16,173,447
|
|
|
59.1
|
%
|
|
$
|
—
|
|
Canadian and Canadian provincial governments
|
|
2,520,495
|
|
|
1,023,160
|
|
|
929
|
|
|
3,542,726
|
|
|
12.9
|
|
|
—
|
|
|||||
Residential mortgage-backed securities
|
|
1,234,158
|
|
|
55,711
|
|
|
6,409
|
|
|
1,283,460
|
|
|
4.7
|
|
|
(300
|
)
|
|||||
Asset-backed securities
|
|
1,055,760
|
|
|
16,971
|
|
|
11,359
|
|
|
1,061,372
|
|
|
3.9
|
|
|
354
|
|
|||||
Commercial mortgage-backed securities
|
|
1,441,845
|
|
|
58,555
|
|
|
8,449
|
|
|
1,491,951
|
|
|
5.4
|
|
|
(1,609
|
)
|
|||||
U.S. government and agencies
|
|
1,337,493
|
|
|
20,688
|
|
|
40,963
|
|
|
1,317,218
|
|
|
4.8
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
466,685
|
|
|
42,564
|
|
|
7,746
|
|
|
501,503
|
|
|
1.8
|
|
|
—
|
|
|||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
1,986,997
|
|
|
89,648
|
|
|
36,534
|
|
|
2,040,111
|
|
|
7.4
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
25,844,795
|
|
|
$
|
2,009,994
|
|
|
$
|
443,001
|
|
|
$
|
27,411,788
|
|
|
100.0
|
%
|
|
$
|
(1,555
|
)
|
Non-redeemable preferred stock
|
|
$
|
89,726
|
|
|
$
|
2,737
|
|
|
$
|
7,754
|
|
|
$
|
84,709
|
|
|
76.7
|
%
|
|
|
||
Other equity securities
|
|
26,968
|
|
|
—
|
|
|
1,303
|
|
|
25,665
|
|
|
23.3
|
|
|
|
||||||
Total equity securities
|
|
$
|
116,694
|
|
|
$
|
2,737
|
|
|
$
|
9,057
|
|
|
$
|
110,374
|
|
|
100.0
|
%
|
|
|
December 31, 2014:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Other-than-
temporary impairments |
|||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate securities
|
|
$
|
14,010,604
|
|
|
$
|
965,523
|
|
|
$
|
90,544
|
|
|
$
|
14,885,583
|
|
|
58.4
|
%
|
|
$
|
—
|
|
Canadian and Canadian provincial governments
|
|
2,668,852
|
|
|
1,196,420
|
|
|
7
|
|
|
3,865,265
|
|
|
15.2
|
|
|
—
|
|
|||||
Residential mortgage-backed securities
|
|
991,867
|
|
|
52,640
|
|
|
6,611
|
|
|
1,037,896
|
|
|
4.1
|
|
|
(300
|
)
|
|||||
Asset-backed securities
|
|
1,059,660
|
|
|
20,301
|
|
|
10,375
|
|
|
1,069,586
|
|
|
4.2
|
|
|
354
|
|
|||||
Commercial mortgage-backed securities
|
|
1,453,657
|
|
|
87,593
|
|
|
8,659
|
|
|
1,532,591
|
|
|
6.0
|
|
|
(1,609
|
)
|
|||||
U.S. government and agencies
|
|
501,352
|
|
|
25,014
|
|
|
515
|
|
|
525,851
|
|
|
2.0
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
378,457
|
|
|
51,117
|
|
|
3,498
|
|
|
426,076
|
|
|
1.7
|
|
|
—
|
|
|||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
2,041,148
|
|
|
110,065
|
|
|
13,089
|
|
|
2,138,124
|
|
|
8.4
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
23,105,597
|
|
|
$
|
2,508,673
|
|
|
$
|
133,298
|
|
|
$
|
25,480,972
|
|
|
100.0
|
%
|
|
$
|
(1,555
|
)
|
Non-redeemable preferred stock
|
|
$
|
93,540
|
|
|
$
|
7,350
|
|
|
$
|
1,527
|
|
|
$
|
99,363
|
|
|
78.3
|
%
|
|
|
||
Other equity securities
|
|
26,994
|
|
|
597
|
|
|
94
|
|
|
27,497
|
|
|
21.7
|
|
|
|
||||||
Total equity securities
|
|
$
|
120,534
|
|
|
$
|
7,947
|
|
|
$
|
1,621
|
|
|
$
|
126,860
|
|
|
100.0
|
%
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities pledged as collateral
|
$
|
181,380
|
|
|
$
|
194,189
|
|
|
$
|
127,229
|
|
|
$
|
134,863
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
243,212
|
|
|
n/a
|
|
|
117,227
|
|
||||
Securities held in trust
|
10,106,789
|
|
|
10,619,581
|
|
|
10,197,489
|
|
|
10,922,947
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
Canadian province of Ontario
|
$
|
876,694
|
|
|
$
|
1,209,125
|
|
|
$
|
979,908
|
|
|
$
|
1,359,339
|
|
Canadian province of Quebec
|
966,171
|
|
|
1,464,067
|
|
|
1,006,315
|
|
|
1,599,673
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
649,473
|
|
|
$
|
657,750
|
|
Due after one year through five years
|
|
4,976,774
|
|
|
5,182,233
|
|
||
Due after five years through ten years
|
|
7,762,616
|
|
|
7,980,594
|
|
||
Due after ten years
|
|
8,724,169
|
|
|
9,754,428
|
|
||
Asset and mortgage-backed securities
|
|
3,731,763
|
|
|
3,836,783
|
|
||
Total
|
|
$
|
25,844,795
|
|
|
$
|
27,411,788
|
|
September 30, 2015:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
5,092,474
|
|
|
$
|
5,279,879
|
|
|
32.7
|
%
|
Industrial
|
|
9,004,544
|
|
|
9,099,228
|
|
|
56.2
|
|
||
Utility
|
|
1,704,344
|
|
|
1,794,340
|
|
|
11.1
|
|
||
Total
|
|
$
|
15,801,362
|
|
|
$
|
16,173,447
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|||||
December 31, 2014:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
4,789,568
|
|
|
$
|
5,066,408
|
|
|
34.0
|
%
|
Industrial
|
|
7,639,330
|
|
|
8,086,067
|
|
|
54.3
|
|
||
Utility
|
|
1,581,706
|
|
|
1,733,108
|
|
|
11.7
|
|
||
Total
|
|
$
|
14,010,604
|
|
|
$
|
14,885,583
|
|
|
100.0
|
%
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Balance, beginning of period
|
|
$
|
7,284
|
|
|
$
|
7,284
|
|
|
$
|
7,284
|
|
|
$
|
11,696
|
|
Credit loss OTTI previously recognized on securities which matured, paid down, prepaid or were sold during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,412
|
)
|
||||
Balance, end of period
|
|
$
|
7,284
|
|
|
$
|
7,284
|
|
|
$
|
7,284
|
|
|
$
|
7,284
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
||||||
Less than 20%
|
|
$
|
363,451
|
|
|
80.4
|
%
|
|
$
|
111,965
|
|
|
83.0
|
%
|
20% or more for less than six months
|
|
72,884
|
|
|
16.1
|
|
|
13,698
|
|
|
10.1
|
|
||
20% or more for six months or greater
|
|
15,723
|
|
|
3.5
|
|
|
9,256
|
|
|
6.9
|
|
||
Total
|
|
$
|
452,058
|
|
|
100.0
|
%
|
|
$
|
134,919
|
|
|
100.0
|
%
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
September 30, 2015:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate securities
|
|
$
|
4,647,733
|
|
|
$
|
216,291
|
|
|
$
|
302,808
|
|
|
$
|
30,784
|
|
|
$
|
4,950,541
|
|
|
$
|
247,075
|
|
Canadian and Canadian provincial governments
|
|
81,615
|
|
|
929
|
|
|
—
|
|
|
—
|
|
|
81,615
|
|
|
929
|
|
||||||
Residential mortgage-backed securities
|
|
231,621
|
|
|
2,363
|
|
|
66,339
|
|
|
3,247
|
|
|
297,960
|
|
|
5,610
|
|
||||||
Asset-backed securities
|
|
289,210
|
|
|
3,234
|
|
|
182,478
|
|
|
6,193
|
|
|
471,688
|
|
|
9,427
|
|
||||||
Commercial mortgage-backed securities
|
|
222,799
|
|
|
3,499
|
|
|
24,236
|
|
|
1,122
|
|
|
247,035
|
|
|
4,621
|
|
||||||
U.S. government and agencies
|
|
909,226
|
|
|
40,963
|
|
|
—
|
|
|
—
|
|
|
909,226
|
|
|
40,963
|
|
||||||
State and political subdivisions
|
|
128,633
|
|
|
4,204
|
|
|
13,206
|
|
|
3,542
|
|
|
141,839
|
|
|
7,746
|
|
||||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
293,121
|
|
|
9,368
|
|
|
37,900
|
|
|
3,353
|
|
|
331,021
|
|
|
12,721
|
|
||||||
Total investment grade securities
|
|
6,803,958
|
|
|
280,851
|
|
|
626,967
|
|
|
48,241
|
|
|
7,430,925
|
|
|
329,092
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate securities
|
|
659,513
|
|
|
60,972
|
|
|
112,210
|
|
|
22,565
|
|
|
771,723
|
|
|
83,537
|
|
||||||
Residential mortgage-backed securities
|
|
42,309
|
|
|
445
|
|
|
8,797
|
|
|
354
|
|
|
51,106
|
|
|
799
|
|
||||||
Asset-backed securities
|
|
6,905
|
|
|
85
|
|
|
13,677
|
|
|
1,847
|
|
|
20,582
|
|
|
1,932
|
|
||||||
Commercial mortgage-backed securities
|
|
3,238
|
|
|
262
|
|
|
7,280
|
|
|
3,566
|
|
|
10,518
|
|
|
3,828
|
|
||||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
87,340
|
|
|
16,297
|
|
|
20,541
|
|
|
7,516
|
|
|
107,881
|
|
|
23,813
|
|
||||||
Total below investment grade securities
|
|
799,305
|
|
|
78,061
|
|
|
162,505
|
|
|
35,848
|
|
|
961,810
|
|
|
113,909
|
|
||||||
Total fixed maturity securities
|
|
$
|
7,603,263
|
|
|
$
|
358,912
|
|
|
$
|
789,472
|
|
|
$
|
84,089
|
|
|
$
|
8,392,735
|
|
|
$
|
443,001
|
|
Non-redeemable preferred stock
|
|
$
|
38,857
|
|
|
$
|
5,481
|
|
|
$
|
6,411
|
|
|
$
|
2,273
|
|
|
$
|
45,268
|
|
|
$
|
7,754
|
|
Other equity securities
|
|
25,619
|
|
|
1,303
|
|
|
—
|
|
|
—
|
|
|
25,619
|
|
|
1,303
|
|
||||||
Total equity securities
|
|
$
|
64,476
|
|
|
$
|
6,784
|
|
|
$
|
6,411
|
|
|
$
|
2,273
|
|
|
$
|
70,887
|
|
|
$
|
9,057
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
December 31, 2014:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate securities
|
|
$
|
1,225,767
|
|
|
$
|
27,784
|
|
|
$
|
614,294
|
|
|
$
|
30,040
|
|
|
$
|
1,840,061
|
|
|
$
|
57,824
|
|
Canadian and Canadian provincial governments
|
|
—
|
|
|
—
|
|
|
1,235
|
|
|
7
|
|
|
1,235
|
|
|
7
|
|
||||||
Residential mortgage-backed securities
|
|
78,864
|
|
|
846
|
|
|
135,414
|
|
|
5,247
|
|
|
214,278
|
|
|
6,093
|
|
||||||
Asset-backed securities
|
|
332,785
|
|
|
4,021
|
|
|
109,411
|
|
|
4,289
|
|
|
442,196
|
|
|
8,310
|
|
||||||
Commercial mortgage-backed securities
|
|
78,632
|
|
|
564
|
|
|
28,375
|
|
|
2,461
|
|
|
107,007
|
|
|
3,025
|
|
||||||
U.S. government and agencies
|
|
81,317
|
|
|
89
|
|
|
32,959
|
|
|
426
|
|
|
114,276
|
|
|
515
|
|
||||||
State and political subdivisions
|
|
13,780
|
|
|
17
|
|
|
18,998
|
|
|
3,438
|
|
|
32,778
|
|
|
3,455
|
|
||||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
156,725
|
|
|
7,007
|
|
|
76,111
|
|
|
2,946
|
|
|
232,836
|
|
|
9,953
|
|
||||||
Total investment grade securities
|
|
1,967,870
|
|
|
40,328
|
|
|
1,016,797
|
|
|
48,854
|
|
|
2,984,667
|
|
|
89,182
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate securities
|
|
415,886
|
|
|
29,316
|
|
|
32,567
|
|
|
3,404
|
|
|
448,453
|
|
|
32,720
|
|
||||||
Residential mortgage-backed securities
|
|
22,836
|
|
|
293
|
|
|
6,284
|
|
|
225
|
|
|
29,120
|
|
|
518
|
|
||||||
Asset-backed securities
|
|
12,448
|
|
|
274
|
|
|
7,108
|
|
|
1,791
|
|
|
19,556
|
|
|
2,065
|
|
||||||
Commercial mortgage-backed securities
|
|
3,288
|
|
|
249
|
|
|
5,580
|
|
|
5,385
|
|
|
8,868
|
|
|
5,634
|
|
||||||
State and political subdivisions
|
|
964
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
964
|
|
|
43
|
|
||||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
13,986
|
|
|
3,136
|
|
|
—
|
|
|
—
|
|
|
13,986
|
|
|
3,136
|
|
||||||
Total below investment grade securities
|
|
469,408
|
|
|
33,311
|
|
|
51,539
|
|
|
10,805
|
|
|
520,947
|
|
|
44,116
|
|
||||||
Total fixed maturity securities
|
|
$
|
2,437,278
|
|
|
$
|
73,639
|
|
|
$
|
1,068,336
|
|
|
$
|
59,659
|
|
|
$
|
3,505,614
|
|
|
$
|
133,298
|
|
Non-redeemable preferred stock
|
|
$
|
11,619
|
|
|
$
|
235
|
|
|
$
|
19,100
|
|
|
$
|
1,292
|
|
|
$
|
30,719
|
|
|
$
|
1,527
|
|
Other equity securities
|
|
—
|
|
|
—
|
|
|
3,545
|
|
|
94
|
|
|
3,545
|
|
|
94
|
|
||||||
Total equity securities
|
|
$
|
11,619
|
|
|
$
|
235
|
|
|
$
|
22,645
|
|
|
$
|
1,386
|
|
|
$
|
34,264
|
|
|
$
|
1,621
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Fixed maturity securities available-for-sale
|
|
$
|
298,376
|
|
|
$
|
269,346
|
|
|
$
|
871,936
|
|
|
$
|
766,764
|
|
Mortgage loans on real estate
|
|
36,547
|
|
|
39,070
|
|
|
108,440
|
|
|
102,535
|
|
||||
Policy loans
|
|
16,475
|
|
|
13,825
|
|
|
46,763
|
|
|
41,014
|
|
||||
Funds withheld at interest
|
|
40,382
|
|
|
124,685
|
|
|
239,967
|
|
|
345,484
|
|
||||
Short-term investments
|
|
576
|
|
|
462
|
|
|
2,085
|
|
|
1,507
|
|
||||
Other invested assets
|
|
13,696
|
|
|
15,416
|
|
|
48,141
|
|
|
48,937
|
|
||||
Investment income
|
|
406,052
|
|
|
462,804
|
|
|
1,317,332
|
|
|
1,306,241
|
|
||||
Investment expense
|
|
(16,455
|
)
|
|
(15,698
|
)
|
|
(50,305
|
)
|
|
(44,153
|
)
|
||||
Investment income, net of related expenses
|
|
$
|
389,597
|
|
|
$
|
447,106
|
|
|
$
|
1,267,027
|
|
|
$
|
1,262,088
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Fixed maturity and equity securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings
|
$
|
(23,111
|
)
|
|
$
|
(246
|
)
|
|
$
|
(29,775
|
)
|
|
$
|
(1,419
|
)
|
Gain on investment activity
|
13,792
|
|
|
8,819
|
|
|
53,002
|
|
|
51,773
|
|
||||
Loss on investment activity
|
(22,186
|
)
|
|
(6,355
|
)
|
|
(50,257
|
)
|
|
(19,815
|
)
|
||||
Other impairment losses and change in mortgage loan provision
|
(636
|
)
|
|
(2,041
|
)
|
|
(4,661
|
)
|
|
(5,686
|
)
|
||||
Derivatives and other, net
|
(79,205
|
)
|
|
22,141
|
|
|
(88,250
|
)
|
|
200,563
|
|
||||
Total investment related gains (losses), net
|
$
|
(111,346
|
)
|
|
$
|
22,318
|
|
|
$
|
(119,941
|
)
|
|
$
|
225,416
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Borrowed securities
|
$
|
265,240
|
|
|
$
|
281,225
|
|
|
$
|
201,050
|
|
|
$
|
212,946
|
|
Repurchase program securities pledged
|
—
|
|
|
—
|
|
|
92,446
|
|
|
107,158
|
|
||||
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
Securities pledged
|
442,679
|
|
|
468,008
|
|
|
298,466
|
|
|
314,160
|
|
||||
Securities received
|
n/a
|
|
|
484,751
|
|
|
n/a
|
|
|
338,929
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
Property type:
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment |
|
% of Total
|
||||||
Office building
|
|
$
|
959,181
|
|
|
30.2
|
%
|
|
$
|
851,749
|
|
|
31.3
|
%
|
Retail
|
|
1,007,083
|
|
|
31.7
|
|
|
802,466
|
|
|
29.6
|
|
||
Industrial
|
|
571,346
|
|
|
18.0
|
|
|
466,583
|
|
|
17.2
|
|
||
Apartment
|
|
423,509
|
|
|
13.3
|
|
|
376,430
|
|
|
13.8
|
|
||
Other commercial
|
|
214,535
|
|
|
6.8
|
|
|
221,481
|
|
|
8.1
|
|
||
Total
|
|
$
|
3,175,654
|
|
|
100.0
|
%
|
|
$
|
2,718,709
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Due within five years
|
|
$
|
932,955
|
|
|
29.4
|
%
|
|
$
|
860,362
|
|
|
31.6
|
%
|
Due after five years through ten years
|
|
1,511,275
|
|
|
47.6
|
|
|
1,165,530
|
|
|
42.9
|
|
||
Due after ten years
|
|
731,424
|
|
|
23.0
|
|
|
692,817
|
|
|
25.5
|
|
||
Total
|
|
$
|
3,175,654
|
|
|
100.0
|
%
|
|
$
|
2,718,709
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
Internal credit quality grade:
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
High investment grade
|
|
$
|
1,681,552
|
|
|
52.9
|
%
|
|
$
|
1,326,199
|
|
|
48.8
|
%
|
Investment grade
|
|
1,378,194
|
|
|
43.4
|
|
|
1,235,046
|
|
|
45.4
|
|
||
Average
|
|
77,217
|
|
|
2.4
|
|
|
118,152
|
|
|
4.4
|
|
||
Watch list
|
|
17,857
|
|
|
0.6
|
|
|
22,285
|
|
|
0.8
|
|
||
In or near default
|
|
20,834
|
|
|
0.7
|
|
|
17,027
|
|
|
0.6
|
|
||
Total
|
|
$
|
3,175,654
|
|
|
100.0
|
%
|
|
$
|
2,718,709
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Mortgage loans:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
20,834
|
|
|
$
|
17,027
|
|
Collectively measured for impairment
|
|
3,154,820
|
|
|
2,701,682
|
|
||
Mortgage loans, gross of valuation allowances
|
|
3,175,654
|
|
|
2,718,709
|
|
||
Valuation allowances:
|
|
|
|
|
||||
Individually measured for impairment
|
|
710
|
|
|
816
|
|
||
Collectively measured for impairment
|
|
4,942
|
|
|
5,655
|
|
||
Total valuation allowances
|
|
5,652
|
|
|
6,471
|
|
||
Mortgage loans, net of valuation allowances
|
|
$
|
3,170,002
|
|
|
$
|
2,712,238
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Balance, beginning of period
|
|
$
|
5,942
|
|
|
$
|
9,692
|
|
|
$
|
6,471
|
|
|
$
|
10,106
|
|
Charge-offs, net of recoveries
|
|
—
|
|
|
(2,757
|
)
|
|
—
|
|
|
(2,733
|
)
|
||||
Provision (release)
|
|
(290
|
)
|
|
(93
|
)
|
|
(819
|
)
|
|
(531
|
)
|
||||
Balance, end of period
|
|
$
|
5,652
|
|
|
$
|
6,842
|
|
|
$
|
5,652
|
|
|
$
|
6,842
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Equity securities
|
|
$
|
110,374
|
|
|
$
|
126,860
|
|
Limited partnerships and real estate joint ventures
|
|
507,628
|
|
|
446,604
|
|
||
Structured loans
|
|
53,030
|
|
|
164,309
|
|
||
Derivatives
|
|
275,518
|
|
|
216,966
|
|
||
FVO contractholder-directed unit-linked investments
|
|
129,511
|
|
|
140,344
|
|
||
Other
|
|
111,443
|
|
|
103,236
|
|
||
Total other invested assets
|
|
$
|
1,187,504
|
|
|
$
|
1,198,319
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
1,130,627
|
|
|
$
|
101,194
|
|
|
$
|
3,130
|
|
|
$
|
1,144,661
|
|
|
$
|
93,783
|
|
|
$
|
3,934
|
|
Interest rate options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
240,000
|
|
|
18,195
|
|
|
—
|
|
||||||
Financial futures
|
|
354,914
|
|
|
—
|
|
|
—
|
|
|
275,983
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency forwards
|
|
40,000
|
|
|
343
|
|
|
6,675
|
|
|
67,967
|
|
|
87
|
|
|
15,098
|
|
||||||
Consumer price index swaps
|
|
36,002
|
|
|
14
|
|
|
282
|
|
|
41,938
|
|
|
—
|
|
|
561
|
|
||||||
Credit default swaps
|
|
902,000
|
|
|
7,015
|
|
|
9,007
|
|
|
805,700
|
|
|
11,689
|
|
|
3,502
|
|
||||||
Equity options
|
|
483,830
|
|
|
60,032
|
|
|
—
|
|
|
555,361
|
|
|
35,242
|
|
|
—
|
|
||||||
Longevity swaps
|
|
894,160
|
|
|
13,321
|
|
|
23
|
|
|
450,000
|
|
|
7,727
|
|
|
—
|
|
||||||
Mortality swaps
|
|
50,000
|
|
|
—
|
|
|
2,196
|
|
|
50,000
|
|
|
—
|
|
|
797
|
|
||||||
Synthetic guaranteed investment contracts
|
|
6,969,973
|
|
|
—
|
|
|
—
|
|
|
6,500,942
|
|
|
—
|
|
|
—
|
|
||||||
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Modified coinsurance or funds withheld arrangements
|
|
—
|
|
|
—
|
|
|
49,498
|
|
|
—
|
|
|
22,094
|
|
|
—
|
|
||||||
Indexed annuity products
|
|
—
|
|
|
—
|
|
|
877,503
|
|
|
—
|
|
|
—
|
|
|
925,887
|
|
||||||
Variable annuity products
|
|
—
|
|
|
—
|
|
|
228,907
|
|
|
—
|
|
|
—
|
|
|
159,279
|
|
||||||
Total non-hedging derivatives
|
|
10,861,506
|
|
|
181,919
|
|
|
1,177,221
|
|
|
10,132,552
|
|
|
188,817
|
|
|
1,109,058
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
120,000
|
|
|
—
|
|
|
36,801
|
|
|
120,000
|
|
|
—
|
|
|
18,228
|
|
||||||
Foreign currency swaps
|
|
826,891
|
|
|
128,486
|
|
|
2,428
|
|
|
676,972
|
|
|
70,906
|
|
|
—
|
|
||||||
Forward bond purchase commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,452
|
|
|
1,175
|
|
|
14,545
|
|
||||||
Total hedging derivatives
|
|
946,891
|
|
|
128,486
|
|
|
39,229
|
|
|
993,424
|
|
|
72,081
|
|
|
32,773
|
|
||||||
Total derivatives
|
|
$
|
11,808,397
|
|
|
$
|
310,405
|
|
|
$
|
1,216,450
|
|
|
$
|
11,125,976
|
|
|
$
|
260,898
|
|
|
$
|
1,141,831
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial
Instruments
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
310,405
|
|
|
$
|
(21,589
|
)
|
|
$
|
288,816
|
|
|
$
|
(19,127
|
)
|
|
$
|
(260,135
|
)
|
|
$
|
9,554
|
|
Derivative liabilities
|
|
60,542
|
|
|
(21,589
|
)
|
|
38,953
|
|
|
(60,120
|
)
|
|
(15,916
|
)
|
|
(37,083
|
)
|
||||||
December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
238,804
|
|
|
$
|
(14,111
|
)
|
|
$
|
224,693
|
|
|
$
|
(20,260
|
)
|
|
$
|
(178,141
|
)
|
|
$
|
26,292
|
|
Derivative liabilities
|
|
56,665
|
|
|
(14,111
|
)
|
|
42,554
|
|
|
(47,222
|
)
|
|
—
|
|
|
(4,668
|
)
|
Type of Fair Value Hedge
|
|
Hedged Item
|
|
Gains (Losses) Recognized for Derivatives
|
|
Gains (Losses) Recognized for Hedged Items
|
|
Ineffectiveness Recognized in Investment Related Gains (Losses)
|
||||||
For the three and nine months ended September 30, 2015:
|
|
|
|
|
|
|
||||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(293
|
)
|
|
$
|
293
|
|
|
$
|
—
|
|
|
|
Three months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Accumulated other comprehensive income (loss), balance beginning of period
|
|
$
|
(23,901
|
)
|
|
$
|
457
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
(13,199
|
)
|
|
(10,679
|
)
|
||
Amounts reclassified to investment related gains (losses), net
|
|
(179
|
)
|
|
—
|
|
||
Amounts reclassified to investment income
|
|
112
|
|
|
(393
|
)
|
||
Accumulated other comprehensive income (loss), balance end of period
|
|
$
|
(37,167
|
)
|
|
$
|
(10,615
|
)
|
|
|
|
|
|
||||
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Accumulated other comprehensive income (loss), balance beginning of period
|
|
$
|
(31,591
|
)
|
|
$
|
(4,578
|
)
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
(4,251
|
)
|
|
(5,105
|
)
|
||
Amounts reclassified to investment related gains (losses), net
|
|
(834
|
)
|
|
—
|
|
||
Amounts reclassified to investment income
|
|
(491
|
)
|
|
(932
|
)
|
||
Accumulated other comprehensive income (loss), balance end of period
|
|
$
|
(37,167
|
)
|
|
$
|
(10,615
|
)
|
|
|
Effective Portion
|
||||||||||
Derivative Type
|
|
Gain (Loss) Recognized in OCI
|
|
Gain (Loss) Reclassified into Income from OCI
|
||||||||
|
|
|
|
Investment Related Gains (Losses)
|
|
Investment Income
|
||||||
For the three months ended September 30, 2015:
|
||||||||||||
Interest rate swaps
|
|
$
|
(13,199
|
)
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
Forward bond purchase commitments
|
|
—
|
|
|
179
|
|
|
(52
|
)
|
|||
Total
|
|
$
|
(13,199
|
)
|
|
$
|
179
|
|
|
$
|
(112
|
)
|
For the three months ended September 30, 2014:
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(10,679
|
)
|
|
$
|
—
|
|
|
$
|
393
|
|
|
|
|
|
|
|
|
||||||
For the nine months ended September 30, 2015:
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(18,349
|
)
|
|
$
|
—
|
|
|
$
|
231
|
|
Forward bond purchase commitments
|
|
14,098
|
|
|
834
|
|
|
260
|
|
|||
Total
|
|
$
|
(4,251
|
)
|
|
$
|
834
|
|
|
$
|
491
|
|
For the nine months ended September 30, 2014:
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
(5,105
|
)
|
|
$
|
—
|
|
|
$
|
932
|
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||||||||||
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
Type of NIFO Hedge
(1) (2)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Foreign currency swaps
|
|
$
|
42,702
|
|
|
$
|
27,931
|
|
|
$
|
79,723
|
|
|
$
|
28,675
|
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
(2)
|
There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.
|
|
|
|
|
Gain (Loss) for the three months ended
September 30,
|
||||||
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2015
|
|
2014
|
||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
42,014
|
|
|
$
|
9,121
|
|
Interest rate options
|
|
Investment related gains (losses), net
|
|
—
|
|
|
865
|
|
||
Financial futures
|
|
Investment related gains (losses), net
|
|
16,654
|
|
|
6,446
|
|
||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
708
|
|
|
(5,277
|
)
|
||
CPI swaps
|
|
Investment related gains (losses), net
|
|
(250
|
)
|
|
(274
|
)
|
||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
(8,407
|
)
|
|
(1,389
|
)
|
||
Equity options
|
|
Investment related gains (losses), net
|
|
15,150
|
|
|
1,018
|
|
||
Longevity swaps
|
|
Other revenues
|
|
2,404
|
|
|
4,499
|
|
||
Mortality swaps
|
|
Other revenues
|
|
(442
|
)
|
|
(320
|
)
|
||
Subtotal
|
|
|
|
67,831
|
|
|
14,689
|
|
||
Embedded derivatives in:
|
|
|
|
|
|
|
||||
Modified coinsurance or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
(46,169
|
)
|
|
56,811
|
|
||
Indexed annuity products
|
|
Interest credited
|
|
50,246
|
|
|
(35,650
|
)
|
||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
(95,372
|
)
|
|
(47,479
|
)
|
||
Total non-hedging derivatives
|
|
|
|
$
|
(23,464
|
)
|
|
$
|
(11,629
|
)
|
|
|
|
|
|
|
|
||||
|
|
|
|
Gain (Loss) for the nine months ended
September 30,
|
||||||
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2015
|
|
2014
|
||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
29,629
|
|
|
$
|
61,025
|
|
Interest rate options
|
|
Investment related gains (losses), net
|
|
3,275
|
|
|
4,151
|
|
||
Financial futures
|
|
Investment related gains (losses), net
|
|
7,141
|
|
|
(2,822
|
)
|
||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
(946
|
)
|
|
(2,945
|
)
|
||
CPI swaps
|
|
Investment related gains (losses), net
|
|
(153
|
)
|
|
193
|
|
||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
(5,936
|
)
|
|
1,280
|
|
||
Equity options
|
|
Investment related gains (losses), net
|
|
4,477
|
|
|
(16,748
|
)
|
||
Longevity swaps
|
|
Other revenues
|
|
6,136
|
|
|
4,499
|
|
||
Mortality swaps
|
|
Other revenues
|
|
(1,399
|
)
|
|
(320
|
)
|
||
Subtotal
|
|
|
|
42,224
|
|
|
48,313
|
|
||
Embedded derivatives in:
|
|
|
|
|
|
|
||||
Modified coinsurance or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
(71,592
|
)
|
|
212,887
|
|
||
Indexed annuity products
|
|
Interest credited
|
|
28,999
|
|
|
(86,775
|
)
|
||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
(69,628
|
)
|
|
(76,323
|
)
|
||
Total non-hedging derivatives
|
|
|
|
$
|
(69,997
|
)
|
|
$
|
98,102
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
Rating Agency Designation of Referenced Credit Obligations
(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
||||||||
AAA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
$
|
1,827
|
|
|
$
|
180,000
|
|
|
4.8
|
|
$
|
1,498
|
|
|
$
|
167,500
|
|
|
4.6
|
Credit default swaps referencing indices
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
||||
Subtotal
|
|
1,827
|
|
|
180,000
|
|
|
4.8
|
|
1,498
|
|
|
167,500
|
|
|
4.6
|
||||
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
(3,063
|
)
|
|
296,000
|
|
|
5.3
|
|
168
|
|
|
217,200
|
|
|
4.9
|
||||
Credit default swaps referencing indices
|
|
1,373
|
|
|
416,000
|
|
|
5.2
|
|
6,651
|
|
|
416,000
|
|
|
5.0
|
||||
Subtotal
|
|
(1,690
|
)
|
|
712,000
|
|
|
5.3
|
|
6,819
|
|
|
633,200
|
|
|
4.9
|
||||
BB+
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
(2,129
|
)
|
|
10,000
|
|
|
4.4
|
|
(130
|
)
|
|
5,000
|
|
|
4.5
|
||||
Credit default swaps referencing indices
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
||||
Subtotal
|
|
(2,129
|
)
|
|
10,000
|
|
|
4.4
|
|
(130
|
)
|
|
5,000
|
|
|
4.5
|
||||
Total
|
|
$
|
(1,992
|
)
|
|
$
|
902,000
|
|
|
5.2
|
|
$
|
8,187
|
|
|
$
|
805,700
|
|
|
4.9
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Embedded derivatives in modco or funds withheld arrangements included in investment related gains
|
$
|
(46,169
|
)
|
|
$
|
56,812
|
|
|
$
|
(71,592
|
)
|
|
$
|
212,888
|
|
After the associated amortization of DAC and taxes, the related amounts included in net income
|
(11,783
|
)
|
|
13,353
|
|
|
(18,287
|
)
|
|
49,394
|
|
||||
Embedded derivatives in variable annuity contracts included in investment related gains
|
(95,372
|
)
|
|
(47,479
|
)
|
|
(69,628
|
)
|
|
(76,323
|
)
|
||||
After the associated amortization of DAC and taxes, the related amounts included in net income
|
(116,994
|
)
|
|
26,542
|
|
|
(106,796
|
)
|
|
6,388
|
|
||||
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses
|
50,246
|
|
|
(35,650
|
)
|
|
28,999
|
|
|
(86,775
|
)
|
||||
After the associated amortization of DAC and taxes, the related amounts included in net income
|
27,861
|
|
|
(23,920
|
)
|
|
13,095
|
|
|
(57,896
|
)
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Estimated fair value of derivatives in net asset position
|
|
$
|
252,059
|
|
|
$
|
175,209
|
|
Cash provided as collateral
(1)
|
|
15,916
|
|
|
—
|
|
||
Securities pledged to counterparties as collateral
(2)
|
|
60,120
|
|
|
47,222
|
|
||
Cash pledged from counterparties as collateral
(3)
|
|
(260,135
|
)
|
|
(178,141
|
)
|
||
Securities pledged from counterparties as collateral
(4)
|
|
(19,127
|
)
|
|
(20,260
|
)
|
||
Initial margin for cleared derivatives
(2)
|
|
(33,380
|
)
|
|
(16,333
|
)
|
||
Net credit exposure
|
|
$
|
15,453
|
|
|
$
|
7,697
|
|
Margin account related to exchange-traded futures
(5)
|
|
$
|
9,761
|
|
|
$
|
7,976
|
|
(1)
|
Consists of receivable from counterparty, included in other assets.
|
(2)
|
Included in available-for-sale securities, primarily consists of U.S. Treasury securities.
|
(3)
|
Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities.
|
(4)
|
Consists of U.S. Treasury securities.
|
(5)
|
Included in cash and cash equivalents.
|
6.
|
Fair Value of Assets and Liabilities
|
September 30, 2015:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
|
$
|
16,173,447
|
|
|
$
|
214,549
|
|
|
$
|
14,711,208
|
|
|
$
|
1,247,690
|
|
Canadian and Canadian provincial governments
|
|
3,542,726
|
|
|
—
|
|
|
3,542,726
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
1,283,460
|
|
|
—
|
|
|
913,793
|
|
|
369,667
|
|
||||
Asset-backed securities
|
|
1,061,372
|
|
|
—
|
|
|
457,169
|
|
|
604,203
|
|
||||
Commercial mortgage-backed securities
|
|
1,491,951
|
|
|
—
|
|
|
1,419,308
|
|
|
72,643
|
|
||||
U.S. government and agencies
|
|
1,317,218
|
|
|
1,162,453
|
|
|
127,445
|
|
|
27,320
|
|
||||
State and political subdivisions
|
|
501,503
|
|
|
—
|
|
|
462,509
|
|
|
38,994
|
|
||||
Other foreign government supranational and foreign government-sponsored enterprises
|
|
2,040,111
|
|
|
261,105
|
|
|
1,764,392
|
|
|
14,614
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
27,411,788
|
|
|
1,638,107
|
|
|
23,398,550
|
|
|
2,375,131
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
(49,498
|
)
|
|
—
|
|
|
—
|
|
|
(49,498
|
)
|
||||
Cash equivalents
|
|
822,184
|
|
|
822,184
|
|
|
—
|
|
|
—
|
|
||||
Short-term investments
|
|
11,829
|
|
|
4,422
|
|
|
7,407
|
|
|
—
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Non-redeemable preferred stock
|
|
84,709
|
|
|
72,717
|
|
|
—
|
|
|
11,992
|
|
||||
Other equity securities
|
|
25,665
|
|
|
25,665
|
|
|
—
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
86,504
|
|
|
—
|
|
|
86,504
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
343
|
|
|
—
|
|
|
343
|
|
|
—
|
|
||||
CPI swaps
|
|
(268
|
)
|
|
—
|
|
|
(268
|
)
|
|
—
|
|
||||
Credit default swaps
|
|
1,088
|
|
|
—
|
|
|
1,088
|
|
|
—
|
|
||||
Equity options
|
|
60,032
|
|
|
—
|
|
|
60,032
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
127,819
|
|
|
—
|
|
|
127,819
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
129,511
|
|
|
125,609
|
|
|
3,902
|
|
|
—
|
|
||||
Other
|
|
8,289
|
|
|
8,289
|
|
|
—
|
|
|
—
|
|
||||
Total other invested assets
|
|
523,692
|
|
|
232,280
|
|
|
279,420
|
|
|
11,992
|
|
||||
Other assets – longevity swaps
|
|
13,298
|
|
|
—
|
|
|
—
|
|
|
13,298
|
|
||||
Total
|
|
$
|
28,733,293
|
|
|
$
|
2,696,993
|
|
|
$
|
23,685,377
|
|
|
$
|
2,350,923
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
1,106,410
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,106,410
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
25,241
|
|
|
—
|
|
|
25,241
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
6,675
|
|
|
—
|
|
|
6,675
|
|
|
—
|
|
||||
Credit default swaps
|
|
3,080
|
|
|
—
|
|
|
3,080
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
1,761
|
|
|
—
|
|
|
1,761
|
|
|
—
|
|
||||
Mortality swaps
|
|
2,196
|
|
|
—
|
|
|
—
|
|
|
2,196
|
|
||||
Total
|
|
$
|
1,145,363
|
|
|
$
|
—
|
|
|
$
|
36,757
|
|
|
$
|
1,108,606
|
|
December 31, 2014:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
|
$
|
14,885,583
|
|
|
$
|
115,822
|
|
|
$
|
13,459,334
|
|
|
$
|
1,310,427
|
|
Canadian and Canadian provincial governments
|
|
3,865,265
|
|
|
—
|
|
|
3,865,265
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
1,037,896
|
|
|
—
|
|
|
849,802
|
|
|
188,094
|
|
||||
Asset-backed securities
|
|
1,069,586
|
|
|
—
|
|
|
496,626
|
|
|
572,960
|
|
||||
Commercial mortgage-backed securities
|
|
1,532,591
|
|
|
—
|
|
|
1,445,845
|
|
|
86,746
|
|
||||
U.S. government and agencies
|
|
525,851
|
|
|
437,129
|
|
|
60,193
|
|
|
28,529
|
|
||||
State and political subdivisions
|
|
426,076
|
|
|
—
|
|
|
383,365
|
|
|
42,711
|
|
||||
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
2,138,124
|
|
|
285,995
|
|
|
1,832,466
|
|
|
19,663
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
25,480,972
|
|
|
838,946
|
|
|
22,392,896
|
|
|
2,249,130
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
22,094
|
|
|
—
|
|
|
—
|
|
|
22,094
|
|
||||
Cash equivalents
|
|
899,846
|
|
|
899,846
|
|
|
—
|
|
|
—
|
|
||||
Short-term investments
|
|
45,190
|
|
|
21,536
|
|
|
23,654
|
|
|
—
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Non-redeemable preferred stock
|
|
99,363
|
|
|
91,450
|
|
|
9
|
|
|
7,904
|
|
||||
Other equity securities
|
|
27,497
|
|
|
27,497
|
|
|
—
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
84,578
|
|
|
—
|
|
|
84,578
|
|
|
—
|
|
||||
Interest rate options
|
|
18,195
|
|
|
—
|
|
|
18,195
|
|
|
—
|
|
||||
CPI swaps
|
|
(561
|
)
|
|
—
|
|
|
(561
|
)
|
|
—
|
|
||||
Credit default swaps
|
|
8,606
|
|
|
—
|
|
|
8,606
|
|
|
—
|
|
||||
Equity options
|
|
35,242
|
|
|
—
|
|
|
35,242
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
70,906
|
|
|
—
|
|
|
70,906
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
140,344
|
|
|
134,749
|
|
|
5,595
|
|
|
—
|
|
||||
Other
|
|
6,420
|
|
|
6,420
|
|
|
—
|
|
|
—
|
|
||||
Total other invested assets
|
|
490,590
|
|
|
260,116
|
|
|
222,570
|
|
|
7,904
|
|
||||
Other assets - longevity swaps
|
|
7,727
|
|
|
—
|
|
|
—
|
|
|
7,727
|
|
||||
Total
|
|
$
|
26,946,419
|
|
|
$
|
2,020,444
|
|
|
$
|
22,639,120
|
|
|
$
|
2,286,855
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
1,085,166
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,085,166
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
12,957
|
|
|
—
|
|
|
12,957
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
15,011
|
|
|
—
|
|
|
15,011
|
|
|
—
|
|
||||
Credit default swaps
|
|
419
|
|
|
—
|
|
|
419
|
|
|
—
|
|
||||
Forward purchase commitments
|
|
13,370
|
|
|
—
|
|
|
13,370
|
|
|
—
|
|
||||
Mortality swaps
|
|
797
|
|
|
—
|
|
|
—
|
|
|
797
|
|
||||
Total
|
|
$
|
1,127,720
|
|
|
$
|
—
|
|
|
$
|
41,757
|
|
|
$
|
1,085,963
|
|
September 30, 2015:
|
|
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
|||
|
Fair Value
|
|
|
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
|||
State and political subdivision securities
|
|
$
|
4,898
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
1
|
%
|
Corporate securities
|
|
186,499
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-2% (1%)
|
|
|
U.S. government and agencies securities
|
|
27,320
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
Funds withheld at interest- embedded derivatives
|
|
(49,498
|
)
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (6%)
|
|
||
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
Crediting rate
|
|
2-4% (3%)
|
|
||
Longevity swaps
|
|
13,298
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
|
877,503
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (6%)
|
|
||
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
Option budget projection
|
|
2-4% (3%)
|
|
||
|
|
|
|
|
|
|
|
|
|||
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
|
228,907
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-25% (8%)
|
|
||
|
|
|
|
|
|
Withdrawal
|
|
0-7% (3%)
|
|
||
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (14%)
|
|
||
Mortality swaps
|
|
2,196
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
December 31, 2014:
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||||
Assets:
|
|
|
|
|
|
|
|
|
||||
State and political subdivision securities
|
|
$
|
4,994
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
1
|
%
|
|
Corporate securities
|
|
205,392
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
0-2% (1%)
|
|
||
U.S. government and agencies securities
|
|
28,530
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
||
Funds withheld at interest- embedded derivatives
|
|
22,094
|
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
Lapse
|
|
0-35% (7%)
|
|
|||
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|||
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|||
|
|
|
|
|
|
Crediting rate
|
|
2-4% (3%)
|
|
|||
Longevity swaps
|
|
7,727
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
|
925,887
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
Lapse
|
|
0-35% (7%)
|
|
|||
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|||
|
|
|
|
|
|
Option budget projection
|
|
2-4% (3%)
|
|
|||
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
|
159,279
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
Lapse
|
|
0-25% (8%)
|
|
|||
|
|
|
|
|
|
Withdrawal
|
|
0-7% (3%)
|
|
|||
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|||
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (11%)
|
|
|||
Mortality swaps
|
|
797
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
Transfers from
Level 1 to
Level 2
|
|
Transfers from
Level 2 to
Level 1
|
|
Transfers from
Level 1 to
Level 2
|
|
Transfers from
Level 2 to
Level 1
|
||||||||
Three months ended September 30:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities - available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
|
$
|
—
|
|
|
$
|
47,199
|
|
|
$
|
—
|
|
|
$
|
5,888
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine months ended September 30:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities - available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
|
$
|
625
|
|
|
$
|
84,195
|
|
|
$
|
—
|
|
|
$
|
15,946
|
|
For the three months ended September 30, 2015:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||||||||||
|
|
Corporate
securities
|
|
Residential
mortgage-
backed
securities
|
|
Asset-backed
securities
|
|
Commercial
mortgage-
backed
securities
|
|
U.S. government
and agencies
|
|
State
and political subdivisions |
||||||||||||
Fair value, beginning of period
|
|
$
|
1,237,317
|
|
|
$
|
298,376
|
|
|
$
|
580,510
|
|
|
$
|
77,819
|
|
|
$
|
27,359
|
|
|
$
|
40,186
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
(891
|
)
|
|
(378
|
)
|
|
1,609
|
|
|
896
|
|
|
(92
|
)
|
|
7
|
|
||||||
Investment related gains (losses), net
|
|
(35
|
)
|
|
(143
|
)
|
|
265
|
|
|
(466
|
)
|
|
(37
|
)
|
|
(5
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
(1,125
|
)
|
|
829
|
|
|
(3,924
|
)
|
|
(1,265
|
)
|
|
200
|
|
|
(1,164
|
)
|
||||||
Purchases
(1)
|
|
66,137
|
|
|
86,748
|
|
|
57,120
|
|
|
—
|
|
|
157
|
|
|
—
|
|
||||||
Sales
(1)
|
|
—
|
|
|
(271
|
)
|
|
(174
|
)
|
|
(3,197
|
)
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(47,248
|
)
|
|
(12,263
|
)
|
|
(26,776
|
)
|
|
(1,144
|
)
|
|
(267
|
)
|
|
(30
|
)
|
||||||
Transfers into Level 3
|
|
3,050
|
|
|
453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
(9,515
|
)
|
|
(3,684
|
)
|
|
(4,427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
1,247,690
|
|
|
$
|
369,667
|
|
|
$
|
604,203
|
|
|
$
|
72,643
|
|
|
$
|
27,320
|
|
|
$
|
38,994
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
(841
|
)
|
|
$
|
(378
|
)
|
|
$
|
373
|
|
|
$
|
841
|
|
|
$
|
(92
|
)
|
|
$
|
7
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
For the three months ended September 30, 2015 (continued):
|
|
Fixed maturity securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Other invested assets - non-redeemable preferred stock
|
|
Other assets longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
14,657
|
|
|
$
|
(3,329
|
)
|
|
$
|
12,388
|
|
|
$
|
10,853
|
|
|
$
|
(1,069,154
|
)
|
|
$
|
(1,754
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Investment related gains (losses), net
|
|
—
|
|
|
(46,169
|
)
|
|
—
|
|
|
—
|
|
|
(95,373
|
)
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,245
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
273
|
|
|
—
|
|
|
(396
|
)
|
|
41
|
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,404
|
|
|
—
|
|
|
(442
|
)
|
||||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,333
|
)
|
|
—
|
|
||||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(316
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,205
|
|
|
—
|
|
||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
14,614
|
|
|
$
|
(49,498
|
)
|
|
$
|
11,992
|
|
|
$
|
13,298
|
|
|
$
|
(1,106,410
|
)
|
|
$
|
(2,196
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
—
|
|
|
(46,169
|
)
|
|
—
|
|
|
—
|
|
|
(97,696
|
)
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,404
|
|
|
—
|
|
|
(442
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,040
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
For the nine months ended September 30, 2015:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||||||||||
|
|
Corporate
securities
|
|
Residential
mortgage-
backed
securities
|
|
Asset-backed
securities
|
|
Commercial
mortgage-
backed
securities
|
|
U.S. government
and agencies
|
|
State
and political subdivisions |
||||||||||||
Fair value, beginning of period
|
|
$
|
1,310,427
|
|
|
$
|
188,094
|
|
|
$
|
572,960
|
|
|
$
|
86,746
|
|
|
$
|
28,529
|
|
|
$
|
42,711
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
(2,745
|
)
|
|
(674
|
)
|
|
4,539
|
|
|
2,167
|
|
|
1
|
|
|
22
|
|
||||||
Investment related gains (losses), net
|
|
(606
|
)
|
|
(208
|
)
|
|
621
|
|
|
(1,149
|
)
|
|
(154
|
)
|
|
(14
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
(11,958
|
)
|
|
61
|
|
|
(593
|
)
|
|
(1,961
|
)
|
|
(183
|
)
|
|
(2,619
|
)
|
||||||
Purchases
(1)
|
|
180,019
|
|
|
217,055
|
|
|
142,292
|
|
|
42
|
|
|
432
|
|
|
—
|
|
||||||
Sales
(1)
|
|
(3,949
|
)
|
|
(985
|
)
|
|
(9,145
|
)
|
|
(6,153
|
)
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(210,544
|
)
|
|
(26,599
|
)
|
|
(94,649
|
)
|
|
(7,157
|
)
|
|
(1,305
|
)
|
|
(271
|
)
|
||||||
Transfers into Level 3
|
|
3,463
|
|
|
2,853
|
|
|
9,055
|
|
|
12,828
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
(16,417
|
)
|
|
(9,930
|
)
|
|
(20,877
|
)
|
|
(12,720
|
)
|
|
—
|
|
|
(835
|
)
|
||||||
Fair value, end of period
|
|
$
|
1,247,690
|
|
|
$
|
369,667
|
|
|
$
|
604,203
|
|
|
$
|
72,643
|
|
|
$
|
27,320
|
|
|
$
|
38,994
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
(2,641
|
)
|
|
$
|
(675
|
)
|
|
$
|
2,478
|
|
|
$
|
2,070
|
|
|
$
|
1
|
|
|
$
|
22
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
For the nine months ended September 30, 2015 (continued):
|
|
Fixed maturity securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Other invested assets - non-redeemable preferred stock
|
|
Other assets longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
19,663
|
|
|
$
|
22,094
|
|
|
$
|
7,904
|
|
|
$
|
7,727
|
|
|
$
|
(1,085,166
|
)
|
|
$
|
(797
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Investment related gains (losses), net
|
|
—
|
|
|
(71,592
|
)
|
|
—
|
|
|
—
|
|
|
(69,628
|
)
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,999
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
223
|
|
|
—
|
|
|
(412
|
)
|
|
(565
|
)
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,136
|
|
|
—
|
|
|
(1,399
|
)
|
||||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
4,529
|
|
|
—
|
|
|
(34,901
|
)
|
|
—
|
|
||||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(939
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,286
|
|
|
—
|
|
||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
(4,333
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
14,614
|
|
|
$
|
(49,498
|
)
|
|
$
|
11,992
|
|
|
$
|
13,298
|
|
|
$
|
(1,106,410
|
)
|
|
$
|
(2,196
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
—
|
|
|
(71,592
|
)
|
|
—
|
|
|
—
|
|
|
(77,338
|
)
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,136
|
|
|
—
|
|
|
(1,399
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,288
|
)
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
For the three months ended September 30, 2014:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||||||||||
|
|
Corporate
securities
|
|
Residential mortgage-backed securities
|
|
Asset-backed securities
|
|
Commercial mortgage-backed securities
|
|
U.S. government and agencies
|
|
State and political subdivision securities
|
||||||||||||
Fair value, beginning of period
|
|
$
|
1,287,940
|
|
|
$
|
185,547
|
|
|
$
|
556,160
|
|
|
$
|
97,914
|
|
|
$
|
32,994
|
|
|
$
|
45,767
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
(1,332
|
)
|
|
(122
|
)
|
|
1,919
|
|
|
523
|
|
|
(134
|
)
|
|
9
|
|
||||||
Investment related gains (losses), net
|
|
(107
|
)
|
|
37
|
|
|
740
|
|
|
7
|
|
|
(63
|
)
|
|
(4
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
(13,424
|
)
|
|
(462
|
)
|
|
(1,116
|
)
|
|
(2,248
|
)
|
|
(115
|
)
|
|
431
|
|
||||||
Purchases
(1)
|
|
180,319
|
|
|
16,395
|
|
|
24,152
|
|
|
6,180
|
|
|
167
|
|
|
—
|
|
||||||
Sales
(1)
|
|
(590
|
)
|
|
—
|
|
|
(2,053
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(76,968
|
)
|
|
(16,104
|
)
|
|
(30,104
|
)
|
|
(1,315
|
)
|
|
(2,461
|
)
|
|
(66
|
)
|
||||||
Transfers into Level 3
|
|
3,327
|
|
|
2,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
(2,161
|
)
|
|
—
|
|
|
(5,066
|
)
|
|
(5,542
|
)
|
|
—
|
|
|
(3,632
|
)
|
||||||
Fair value, end of period
|
|
$
|
1,377,004
|
|
|
$
|
187,502
|
|
|
$
|
544,632
|
|
|
$
|
95,519
|
|
|
$
|
30,388
|
|
|
$
|
42,505
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
(1,335
|
)
|
|
$
|
(121
|
)
|
|
$
|
1,689
|
|
|
$
|
523
|
|
|
$
|
(134
|
)
|
|
$
|
9
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Fixed maturity securities
available-for-sale |
|
|
|
|
|
|
|
|
||||||||||
For the three months ended September 30, 2014 (continued):
|
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
Funds withheld
at interest- embedded derivative |
|
Other assets longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities mortality swaps
|
||||||||||
Fair value, beginning of period
|
|
$
|
10,888
|
|
|
$
|
(20,194
|
)
|
|
$
|
—
|
|
|
$
|
(940,236
|
)
|
|
$
|
—
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Investment related gains (losses), net
|
|
—
|
|
|
56,811
|
|
|
—
|
|
|
(47,479
|
)
|
|
—
|
|
|||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,651
|
)
|
|
—
|
|
|||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
(72
|
)
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|||||
Other revenues
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|
—
|
|
|
(320
|
)
|
|||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,912
|
)
|
|
—
|
|
|||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Settlements
(1)
|
|
(304
|
)
|
|
—
|
|
|
—
|
|
|
17,351
|
|
|
—
|
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Fair value, end of period
|
|
$
|
10,512
|
|
|
$
|
36,617
|
|
|
$
|
4,407
|
|
|
$
|
(1,017,927
|
)
|
|
$
|
(320
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
—
|
|
|
56,811
|
|
|
—
|
|
|
(48,677
|
)
|
|
—
|
|
|||||
Other revenues
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|
—
|
|
|
(320
|
)
|
|||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,001
|
)
|
|
—
|
|
|||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
For the nine months ended September 30, 2014:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||||||||||
|
|
Corporate
securities
|
|
Residential
mortgage-
backed
securities
|
|
Asset-backed
securities
|
|
Commercial
mortgage-
backed
securities
|
|
U.S. Government
and agencies
|
|
State and political subdivision securities
|
||||||||||||
Fair value, beginning of period
|
|
$
|
1,345,289
|
|
|
$
|
153,505
|
|
|
$
|
471,848
|
|
|
$
|
101,785
|
|
|
$
|
40,919
|
|
|
$
|
43,776
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
(3,718
|
)
|
|
(24
|
)
|
|
6,031
|
|
|
1,342
|
|
|
(416
|
)
|
|
31
|
|
||||||
Investment related gains (losses), net
|
|
(101
|
)
|
|
174
|
|
|
1,987
|
|
|
99
|
|
|
(313
|
)
|
|
(12
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
(4,888
|
)
|
|
2,793
|
|
|
4,898
|
|
|
2,426
|
|
|
762
|
|
|
2,875
|
|
||||||
Purchases
(1)
|
|
312,380
|
|
|
48,543
|
|
|
148,260
|
|
|
6,180
|
|
|
460
|
|
|
—
|
|
||||||
Sales
(1)
|
|
(48,266
|
)
|
|
(744
|
)
|
|
(22,923
|
)
|
|
(14,626
|
)
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(177,914
|
)
|
|
(28,676
|
)
|
|
(42,737
|
)
|
|
(1,858
|
)
|
|
(11,024
|
)
|
|
(532
|
)
|
||||||
Transfers into Level 3
|
|
10,257
|
|
|
13,675
|
|
|
11,614
|
|
|
5,712
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
(56,035
|
)
|
|
(1,744
|
)
|
|
(34,346
|
)
|
|
(5,541
|
)
|
|
—
|
|
|
(3,633
|
)
|
||||||
Fair value, end of period
|
|
$
|
1,377,004
|
|
|
$
|
187,502
|
|
|
$
|
544,632
|
|
|
$
|
95,519
|
|
|
$
|
30,388
|
|
|
$
|
42,505
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
(3,671
|
)
|
|
$
|
(28
|
)
|
|
$
|
3,694
|
|
|
$
|
1,398
|
|
|
$
|
(416
|
)
|
|
$
|
31
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
For the nine months ended September 30, 2014 (continued):
|
|
Fixed maturity securities
available-for-sale |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
Funds withheld
at interest- embedded derivative |
|
Other invested assets- non-redeemable preferred stock
|
|
Other assets longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
37,997
|
|
|
$
|
(176,270
|
)
|
|
$
|
4,962
|
|
|
$
|
—
|
|
|
$
|
(868,725
|
)
|
|
$
|
—
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Investment related gains (losses), net
|
|
—
|
|
|
212,887
|
|
|
—
|
|
|
—
|
|
|
(76,323
|
)
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,775
|
)
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|
—
|
|
|
(320
|
)
|
||||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,321
|
)
|
|
—
|
|
||||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(903
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,217
|
|
|
—
|
|
||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
(26,542
|
)
|
|
—
|
|
|
(4,962
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
10,512
|
|
|
$
|
36,617
|
|
|
$
|
—
|
|
|
$
|
4,407
|
|
|
$
|
(1,017,927
|
)
|
|
$
|
(320
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
—
|
|
|
212,887
|
|
|
—
|
|
|
—
|
|
|
(78,834
|
)
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,499
|
|
|
—
|
|
|
(320
|
)
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141,992
|
)
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
|
|
Carrying Value After Measurement
|
|
Net Investment Gains (Losses)
|
||||||||||||||||||||
|
|
At September 30,
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
Mortgage loans
(1)
|
|
$
|
11,750
|
|
|
$
|
9,580
|
|
|
$
|
67
|
|
|
$
|
2,206
|
|
|
$
|
106
|
|
|
$
|
550
|
|
Limited partnership interests
(2)
|
|
12,550
|
|
|
19,282
|
|
|
(924
|
)
|
|
(2,134
|
)
|
|
(5,433
|
)
|
|
(6,305
|
)
|
(1)
|
Mortgage loans — The impaired mortgage loans presented above were written down to their estimated fair values at the date the impairments were recognized and are reported as losses above. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains above. Nonrecurring fair value adjustments on mortgage loans are based on the fair value of underlying collateral or discounted cash flows.
|
(2)
|
Limited partnership interests — The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
|
September 30, 2015:
|
|
Carrying Value
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans on real estate
|
|
$
|
3,170,002
|
|
|
$
|
3,255,198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,255,198
|
|
Policy loans
|
|
1,444,009
|
|
|
1,444,009
|
|
|
—
|
|
|
1,444,009
|
|
|
—
|
|
|||||
Funds withheld at interest
(1)
|
|
5,723,581
|
|
|
6,089,263
|
|
|
—
|
|
|
—
|
|
|
6,089,263
|
|
|||||
Cash and cash equivalents
(2)
|
|
925,508
|
|
|
925,508
|
|
|
925,508
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investments
(2)
|
|
46,371
|
|
|
46,371
|
|
|
46,371
|
|
|
—
|
|
|
—
|
|
|||||
Other invested assets
(2)
|
|
381,970
|
|
|
434,205
|
|
|
4,563
|
|
|
34,526
|
|
|
395,116
|
|
|||||
Accrued investment income
|
|
342,088
|
|
|
342,088
|
|
|
—
|
|
|
342,088
|
|
|
—
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-sensitive contract liabilities
(1)
|
|
$
|
9,807,740
|
|
|
$
|
10,139,341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,139,341
|
|
Long-term debt
|
|
2,313,053
|
|
|
2,451,987
|
|
|
—
|
|
|
—
|
|
|
2,451,987
|
|
|||||
Collateral finance and securitization notes
|
|
914,452
|
|
|
809,943
|
|
|
—
|
|
|
—
|
|
|
809,943
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2014:
|
|
Carrying Value
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans on real estate
|
|
$
|
2,712,238
|
|
|
$
|
2,803,942
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,803,942
|
|
Policy loans
|
|
1,284,284
|
|
|
1,284,284
|
|
|
—
|
|
|
1,284,284
|
|
|
—
|
|
|||||
Funds withheld at interest
(1)
|
|
5,897,202
|
|
|
6,367,165
|
|
|
—
|
|
|
—
|
|
|
6,367,165
|
|
|||||
Cash and cash equivalents
(2)
|
|
745,823
|
|
|
745,823
|
|
|
745,823
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investments
(2)
|
|
52,504
|
|
|
52,504
|
|
|
52,504
|
|
|
—
|
|
|
—
|
|
|||||
Other invested assets
(2)
|
|
465,720
|
|
|
518,261
|
|
|
4,674
|
|
|
35,446
|
|
|
478,141
|
|
|||||
Accrued investment income
|
|
261,096
|
|
|
261,096
|
|
|
—
|
|
|
261,096
|
|
|
—
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-sensitive contract liabilities
(1)
|
|
$
|
9,623,596
|
|
|
$
|
9,666,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,666,240
|
|
Long-term debt
|
|
2,314,293
|
|
|
2,518,399
|
|
|
—
|
|
|
—
|
|
|
2,518,399
|
|
|||||
Collateral finance and securitization notes
|
|
782,701
|
|
|
674,984
|
|
|
—
|
|
|
—
|
|
|
674,984
|
|
(1)
|
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
|
(2)
|
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.
|
7.
|
Segment Information
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
Total revenues:
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
$
|
1,312,638
|
|
|
$
|
1,310,879
|
|
|
$
|
3,910,176
|
|
|
$
|
3,922,598
|
|
Non-Traditional
|
|
87,099
|
|
|
261,128
|
|
|
471,547
|
|
|
843,197
|
|
||||
Total
|
|
1,399,737
|
|
|
1,572,007
|
|
|
4,381,723
|
|
|
4,765,795
|
|
||||
Canada:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
241,438
|
|
|
289,678
|
|
|
776,532
|
|
|
862,523
|
|
||||
Non-Traditional
|
|
11,040
|
|
|
7,662
|
|
|
34,372
|
|
|
21,679
|
|
||||
Total
|
|
252,478
|
|
|
297,340
|
|
|
810,904
|
|
|
884,202
|
|
||||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
284,350
|
|
|
310,483
|
|
|
863,774
|
|
|
925,333
|
|
||||
Non-Traditional
|
|
69,238
|
|
|
82,429
|
|
|
199,922
|
|
|
224,754
|
|
||||
Total
|
|
353,588
|
|
|
392,912
|
|
|
1,063,696
|
|
|
1,150,087
|
|
||||
Asia Pacific:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
421,970
|
|
|
418,017
|
|
|
1,227,159
|
|
|
1,270,444
|
|
||||
Non-Traditional
|
|
11,420
|
|
|
10,415
|
|
|
38,066
|
|
|
56,188
|
|
||||
Total
|
|
433,390
|
|
|
428,432
|
|
|
1,265,225
|
|
|
1,326,632
|
|
||||
Corporate and Other
|
|
(559
|
)
|
|
25,897
|
|
|
68,039
|
|
|
80,065
|
|
||||
Total
|
|
$
|
2,438,634
|
|
|
$
|
2,716,588
|
|
|
$
|
7,589,587
|
|
|
$
|
8,206,781
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
Income (loss) before income taxes:
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
$
|
55,652
|
|
|
$
|
77,833
|
|
|
$
|
156,288
|
|
|
$
|
222,793
|
|
Non-Traditional
|
|
36,255
|
|
|
77,500
|
|
|
161,153
|
|
|
256,098
|
|
||||
Total
|
|
91,907
|
|
|
155,333
|
|
|
317,441
|
|
|
478,891
|
|
||||
Canada:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
34,072
|
|
|
24,160
|
|
|
79,535
|
|
|
75,602
|
|
||||
Non-Traditional
|
|
3,257
|
|
|
884
|
|
|
10,482
|
|
|
4,526
|
|
||||
Total
|
|
37,329
|
|
|
25,044
|
|
|
90,017
|
|
|
80,128
|
|
||||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
15,910
|
|
|
21,281
|
|
|
35,551
|
|
|
47,076
|
|
||||
Non-Traditional
|
|
29,234
|
|
|
23,895
|
|
|
80,300
|
|
|
74,627
|
|
||||
Total
|
|
45,144
|
|
|
45,176
|
|
|
115,851
|
|
|
121,703
|
|
||||
Asia Pacific:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
11,276
|
|
|
24,302
|
|
|
68,239
|
|
|
71,382
|
|
||||
Non-Traditional
|
|
5,412
|
|
|
(3,889
|
)
|
|
14,152
|
|
|
10,270
|
|
||||
Total
|
|
16,688
|
|
|
20,413
|
|
|
82,391
|
|
|
81,652
|
|
||||
Corporate and Other
|
|
(50,931
|
)
|
|
(14,151
|
)
|
|
(67,648
|
)
|
|
(30,584
|
)
|
||||
Total
|
|
$
|
140,137
|
|
|
$
|
231,815
|
|
|
$
|
538,052
|
|
|
$
|
731,790
|
|
Total Assets:
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
16,090,309
|
|
|
$
|
14,159,824
|
|
Non-Traditional
|
|
13,644,806
|
|
|
11,572,251
|
|
||
Total
|
|
29,735,115
|
|
|
25,732,075
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
3,720,003
|
|
|
3,946,942
|
|
||
Non-Traditional
|
|
20,900
|
|
|
49,186
|
|
||
Total
|
|
3,740,903
|
|
|
3,996,128
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
2,949,206
|
|
|
2,514,868
|
|
||
Non-Traditional
|
|
1,992,788
|
|
|
2,178,454
|
|
||
Total
|
|
4,941,994
|
|
|
4,693,322
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
3,028,691
|
|
|
2,951,723
|
|
||
Non-Traditional
|
|
733,268
|
|
|
667,645
|
|
||
Total
|
|
3,761,959
|
|
|
3,619,368
|
|
||
Corporate and Other
|
|
5,426,149
|
|
|
6,638,718
|
|
||
Total
|
|
$
|
47,606,120
|
|
|
$
|
44,679,611
|
|
8.
|
Commitments, Contingencies and Guarantees
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Limited partnerships
|
$
|
234,309
|
|
|
$
|
254,314
|
|
Commercial mortgage loans
|
50,035
|
|
|
33,850
|
|
||
Private placements
|
48,007
|
|
|
—
|
|
||
Bank loans
|
8,494
|
|
|
52,859
|
|
||
Equity release mortgages
|
6,000
|
|
|
8,549
|
|
|
|
|
|
Amount Utilized
(1)
|
|
|
||||||||
Facility Capacity
|
|
Maturity Date
|
|
September 30, 2015
|
|
December 31, 2014
|
|
Basis of Fees
|
||||||
$
|
850,000
|
|
|
September 2019
|
|
$
|
297,890
|
|
|
$
|
204,774
|
|
|
Senior unsecured long-term debt rating
|
73,200
(2)
|
|
|
November 2015
|
|
73,200
|
|
|
74,623
|
|
|
Fixed
|
|||
120,000
|
|
|
June 2019
|
|
80,040
|
|
|
80,040
|
|
|
Fixed
|
|||
35,090
(2)
|
|
|
May 2018
|
|
35,090
|
|
|
28,612
|
|
|
Fixed
|
|||
100,000
|
|
|
June 2016
|
|
71,364
|
|
|
81,747
|
|
|
Fixed
|
|||
270,000
|
|
|
November 2017
|
|
270,000
|
|
|
270,000
|
|
|
Fixed
|
|||
53,030
(2)
|
|
|
March 2019
|
|
53,030
|
|
|
80,961
|
|
|
Fixed
|
(1)
|
Represents issued but undrawn letters of credit. There was no cash borrowed for the periods presented.
|
(2)
|
Foreign currency facility, amounts presented are in U.S. dollars.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Treaty guarantees
|
$
|
740,397
|
|
|
$
|
826,496
|
|
Treaty guarantees, net of assets in trust
|
614,679
|
|
|
664,913
|
|
||
Borrowed securities
|
265,240
|
|
|
201,050
|
|
||
Financing arrangements
|
100,000
|
|
|
100,000
|
|
||
Lease obligations
|
4,920
|
|
|
6,085
|
|
|
|
||
Commitment Period
|
September 30, 2015
|
||
2023
|
$
|
500
|
|
2033
|
950
|
|
|
2034
|
3,000
|
|
|
2035
|
500
|
|
|
2036
|
1,432
|
|
9.
|
Income Tax
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Tax provision at U.S. statutory rate
|
|
$
|
49,048
|
|
|
$
|
81,135
|
|
|
$
|
188,318
|
|
|
$
|
256,126
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
||||||||
Foreign tax rate differing from U.S. tax rate
|
|
(96
|
)
|
|
(3,645
|
)
|
|
(5,685
|
)
|
|
(11,715
|
)
|
||||
Differences in tax bases in foreign jurisdictions
|
|
(16,221
|
)
|
|
(413
|
)
|
|
(29,822
|
)
|
|
(3,727
|
)
|
||||
Deferred tax valuation allowance
|
|
10,239
|
|
|
326
|
|
|
21,997
|
|
|
(322
|
)
|
||||
Amounts related to tax audit contingencies
|
|
(2,580
|
)
|
|
(2,083
|
)
|
|
(675
|
)
|
|
(527
|
)
|
||||
Corporate rate changes
|
|
—
|
|
|
(26
|
)
|
|
58
|
|
|
(386
|
)
|
||||
Subpart F
|
|
12,188
|
|
|
4,426
|
|
|
30,074
|
|
|
10,555
|
|
||||
Foreign tax credits
|
|
(1,106
|
)
|
|
(1,558
|
)
|
|
(4,554
|
)
|
|
(3,568
|
)
|
||||
Return to provision adjustments
|
|
3,747
|
|
|
(4,794
|
)
|
|
(1,774
|
)
|
|
(8,031
|
)
|
||||
Other, net
|
|
1,384
|
|
|
451
|
|
|
1,076
|
|
|
429
|
|
||||
Total provision for income taxes
|
|
$
|
56,603
|
|
|
$
|
73,819
|
|
|
$
|
199,013
|
|
|
$
|
238,834
|
|
Effective tax rate
|
|
40.4
|
%
|
|
31.8
|
%
|
|
37.0
|
%
|
|
32.6
|
%
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Three months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Service cost
|
|
$
|
2,307
|
|
|
$
|
2,195
|
|
|
$
|
1,868
|
|
|
$
|
826
|
|
Interest cost
|
|
1,262
|
|
|
1,367
|
|
|
947
|
|
|
794
|
|
||||
Expected return on plan assets
|
|
(1,224
|
)
|
|
(1,118
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
|
82
|
|
|
214
|
|
|
—
|
|
|
—
|
|
||||
Amortization of prior actuarial loss
|
|
636
|
|
|
489
|
|
|
1,319
|
|
|
361
|
|
||||
Net periodic benefit cost
|
|
$
|
3,063
|
|
|
$
|
3,147
|
|
|
$
|
4,134
|
|
|
$
|
1,981
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Nine months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Service cost
|
|
$
|
6,923
|
|
|
$
|
6,185
|
|
|
$
|
3,046
|
|
|
$
|
1,766
|
|
Interest cost
|
|
3,788
|
|
|
3,662
|
|
|
1,929
|
|
|
1,471
|
|
||||
Expected return on plan assets
|
|
(3,673
|
)
|
|
(3,353
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
|
245
|
|
|
432
|
|
|
—
|
|
|
—
|
|
||||
Amortization of prior actuarial loss
|
|
1,908
|
|
|
1,407
|
|
|
1,849
|
|
|
795
|
|
||||
Net periodic benefit cost
|
|
$
|
9,191
|
|
|
$
|
8,333
|
|
|
$
|
6,824
|
|
|
$
|
4,032
|
|
11.
|
Equity Based Compensation
|
12.
|
Retrocession Arrangements and Reinsurance Ceded Receivables
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Reinsurer A
|
|
A+
|
|
$
|
199,261
|
|
|
30.1
|
%
|
|
$
|
45,541
|
|
|
7.9
|
%
|
Reinsurer B
|
|
A+
|
|
192,553
|
|
|
29.1
|
|
|
210,996
|
|
|
36.5
|
|
||
Reinsurer C
|
|
A+
|
|
73,692
|
|
|
11.1
|
|
|
74,412
|
|
|
12.9
|
|
||
Reinsurer D
|
|
A
|
|
43,044
|
|
|
6.5
|
|
|
43,818
|
|
|
7.6
|
|
||
Reinsurer E
|
|
A++
|
|
41,545
|
|
|
6.3
|
|
|
43,154
|
|
|
7.5
|
|
||
Other reinsurers
|
|
|
|
111,090
|
|
|
16.9
|
|
|
160,285
|
|
|
27.6
|
|
||
Total
|
|
|
|
$
|
661,185
|
|
|
100.0
|
%
|
|
$
|
578,206
|
|
|
100.0
|
%
|
13.
|
Stock Transactions
|
Period of Repurchase
|
|
Shares
|
|
Amount
|
|
Cost per Share
|
|||||
First quarter
|
|
2,538,718
|
|
|
$
|
230,124
|
|
|
$
|
90.65
|
|
Second quarter
|
|
252,642
|
|
|
23,480
|
|
|
92.94
|
|
||
Third quarter
|
|
782,437
|
|
|
70,702
|
|
|
90.36
|
|
||
Total
|
|
3,573,797
|
|
|
$
|
324,306
|
|
|
$
|
90.75
|
|
16.
|
New Accounting Standards
|
17.
|
Subsequent Event
|
•
|
The change in the value of embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis are subject to the general accounting principles for derivatives and hedging related to embedded derivatives. The unrealized gains and losses associated with these embedded derivatives, after adjustment for deferred acquisition costs, reduced income before income taxes by $38.7 million and $104.2 million in the third quarter and first nine months of 2015, respectively, as compared to the same periods in 2014.
|
•
|
Changes in risk-free rates used in the fair value estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with EIAs, after adjustment for deferred acquisition costs and retrocession, increased income before income taxes by $4.3 million and $4.6 million in the third quarter and first nine months of 2015, respectively, as compared to the same periods in 2014.
|
•
|
The change in the Company’s liability for variable annuities associated with guaranteed minimum living benefits affects the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with guaranteed minimum living benefits, after adjustment for deferred acquisition costs, decreased income before income taxes by $220.7 million and $174.1 million in the third quarter and first nine months of 2015, respectively, as compared to the same periods in 2014.
|
For the three months ended September 30, 2015:
|
|
|
|
Non-Traditional
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,150,936
|
|
|
$
|
5,177
|
|
|
$
|
—
|
|
|
$
|
1,156,113
|
|
Investment income, net of related expenses
|
|
154,210
|
|
|
104,055
|
|
|
1,438
|
|
|
259,703
|
|
||||
Investment related gains (losses), net
|
|
926
|
|
|
(68,990
|
)
|
|
—
|
|
|
(68,064
|
)
|
||||
Other revenues
|
|
6,566
|
|
|
28,973
|
|
|
16,446
|
|
|
51,985
|
|
||||
Total revenues
|
|
1,312,638
|
|
|
69,215
|
|
|
17,884
|
|
|
1,399,737
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,049,973
|
|
|
16,832
|
|
|
—
|
|
|
1,066,805
|
|
||||
Interest credited
|
|
20,999
|
|
|
18,535
|
|
|
—
|
|
|
39,534
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
158,452
|
|
|
4,773
|
|
|
2,535
|
|
|
165,760
|
|
||||
Other operating expenses
|
|
27,562
|
|
|
4,893
|
|
|
3,276
|
|
|
35,731
|
|
||||
Total benefits and expenses
|
|
1,256,986
|
|
|
45,033
|
|
|
5,811
|
|
|
1,307,830
|
|
||||
Income before income taxes
|
|
$
|
55,652
|
|
|
$
|
24,182
|
|
|
$
|
12,073
|
|
|
$
|
91,907
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the three months ended September 30, 2014:
|
|
|
|
Non-Traditional
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,171,916
|
|
|
$
|
5,168
|
|
|
$
|
—
|
|
|
$
|
1,177,084
|
|
Investment income, net of related expenses
|
|
139,272
|
|
|
175,522
|
|
|
1,003
|
|
|
315,797
|
|
||||
Investment related gains (losses), net
|
|
(1,092
|
)
|
|
27,010
|
|
|
(100
|
)
|
|
25,818
|
|
||||
Other revenues
|
|
783
|
|
|
28,944
|
|
|
23,581
|
|
|
53,308
|
|
||||
Total revenues
|
|
1,310,879
|
|
|
236,644
|
|
|
24,484
|
|
|
1,572,007
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,030,525
|
|
|
5,586
|
|
|
—
|
|
|
1,036,111
|
|
||||
Interest credited
|
|
12,993
|
|
|
104,570
|
|
|
—
|
|
|
117,563
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
161,120
|
|
|
58,481
|
|
|
8,458
|
|
|
228,059
|
|
||||
Other operating expenses
|
|
28,408
|
|
|
4,211
|
|
|
2,322
|
|
|
34,941
|
|
||||
Total benefits and expenses
|
|
1,233,046
|
|
|
172,848
|
|
|
10,780
|
|
|
1,416,674
|
|
||||
Income before income taxes
|
|
$
|
77,833
|
|
|
$
|
63,796
|
|
|
$
|
13,704
|
|
|
$
|
155,333
|
|
For the nine months ended September 30, 2015:
|
|
|
|
Non-Traditional
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
3,435,961
|
|
|
$
|
16,159
|
|
|
$
|
—
|
|
|
$
|
3,452,120
|
|
Investment income, net of related expenses
|
|
460,605
|
|
|
407,256
|
|
|
3,777
|
|
|
871,638
|
|
||||
Investment related gains (losses), net
|
|
1,813
|
|
|
(87,264
|
)
|
|
—
|
|
|
(85,451
|
)
|
||||
Other revenues
|
|
11,797
|
|
|
82,151
|
|
|
49,468
|
|
|
143,416
|
|
||||
Total revenues
|
|
3,910,176
|
|
|
418,302
|
|
|
53,245
|
|
|
4,381,723
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
3,130,770
|
|
|
43,541
|
|
|
—
|
|
|
3,174,311
|
|
||||
Interest credited
|
|
55,818
|
|
|
172,562
|
|
|
—
|
|
|
228,380
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
486,054
|
|
|
65,803
|
|
|
7,473
|
|
|
559,330
|
|
||||
Other operating expenses
|
|
81,246
|
|
|
14,324
|
|
|
6,691
|
|
|
102,261
|
|
||||
Total benefits and expenses
|
|
3,753,888
|
|
|
296,230
|
|
|
14,164
|
|
|
4,064,282
|
|
||||
Income before income taxes
|
|
$
|
156,288
|
|
|
$
|
122,072
|
|
|
$
|
39,081
|
|
|
$
|
317,441
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the nine months ended September 30, 2014:
|
|
|
|
Non-Traditional
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
3,503,643
|
|
|
$
|
15,332
|
|
|
$
|
—
|
|
|
$
|
3,518,975
|
|
Investment income, net of related expenses
|
|
410,052
|
|
|
483,083
|
|
|
3,336
|
|
|
896,471
|
|
||||
Investment related gains (losses), net
|
|
6,711
|
|
|
190,343
|
|
|
51
|
|
|
197,105
|
|
||||
Other revenues
|
|
2,192
|
|
|
86,596
|
|
|
64,456
|
|
|
153,244
|
|
||||
Total revenues
|
|
3,922,598
|
|
|
775,354
|
|
|
67,843
|
|
|
4,765,795
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
3,109,262
|
|
|
14,559
|
|
|
—
|
|
|
3,123,821
|
|
||||
Interest credited
|
|
38,083
|
|
|
296,607
|
|
|
—
|
|
|
334,690
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
473,390
|
|
|
235,862
|
|
|
21,144
|
|
|
730,396
|
|
||||
Other operating expenses
|
|
79,070
|
|
|
12,118
|
|
|
6,809
|
|
|
97,997
|
|
||||
Total benefits and expenses
|
|
3,699,805
|
|
|
559,146
|
|
|
27,953
|
|
|
4,286,904
|
|
||||
Income before income taxes
|
|
$
|
222,793
|
|
|
$
|
216,208
|
|
|
$
|
39,890
|
|
|
$
|
478,891
|
|
(dollars in thousands)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
69,215
|
|
|
$
|
236,644
|
|
|
$
|
418,302
|
|
|
$
|
775,354
|
|
Less:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives – modco/funds withheld treaties
|
|
(47,094
|
)
|
|
56,489
|
|
|
(73,403
|
)
|
|
214,954
|
|
||||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(18,436
|
)
|
|
(25,463
|
)
|
|
(12,384
|
)
|
|
(18,409
|
)
|
||||
Revenues before certain derivatives
|
|
134,745
|
|
|
205,618
|
|
|
504,089
|
|
|
578,809
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Total benefits and expenses
|
|
45,033
|
|
|
172,848
|
|
|
296,230
|
|
|
559,146
|
|
||||
Less:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives – modco/funds withheld treaties
|
|
(28,042
|
)
|
|
36,270
|
|
|
(43,459
|
)
|
|
136,897
|
|
||||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(4,886
|
)
|
|
(6,938
|
)
|
|
(2,695
|
)
|
|
(4,170
|
)
|
||||
Equity-indexed annuities
|
|
(3,612
|
)
|
|
736
|
|
|
(2,317
|
)
|
|
2,237
|
|
||||
Benefits and expenses before certain derivatives
|
|
81,573
|
|
|
142,780
|
|
|
344,701
|
|
|
424,182
|
|
||||
Income before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
24,182
|
|
|
63,796
|
|
|
122,072
|
|
|
216,208
|
|
||||
Less:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives – modco/funds withheld treaties
|
|
(19,052
|
)
|
|
20,219
|
|
|
(29,944
|
)
|
|
78,057
|
|
||||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(13,550
|
)
|
|
(18,525
|
)
|
|
(9,689
|
)
|
|
(14,239
|
)
|
||||
Equity-indexed annuities
|
|
3,612
|
|
|
(736
|
)
|
|
2,317
|
|
|
(2,237
|
)
|
||||
Income before income taxes and certain derivatives
|
|
$
|
53,172
|
|
|
$
|
62,838
|
|
|
$
|
159,388
|
|
|
$
|
154,627
|
|
(dollars in thousands)
|
Three months ended September 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Non-Traditional
|
|
Total Canada
|
|
Traditional
|
|
Non-Traditional
|
|
Total Canada
|
||||||||||||
Net premiums
|
$
|
200,000
|
|
|
$
|
9,275
|
|
|
$
|
209,275
|
|
|
$
|
239,645
|
|
|
$
|
5,491
|
|
|
$
|
245,136
|
|
Investment income, net of related expenses
|
44,492
|
|
|
230
|
|
|
44,722
|
|
|
49,647
|
|
|
600
|
|
|
50,247
|
|
||||||
Investment related gains (losses), net
|
(3,821
|
)
|
|
—
|
|
|
(3,821
|
)
|
|
(375
|
)
|
|
3
|
|
|
(372
|
)
|
||||||
Other revenues
|
767
|
|
|
1,535
|
|
|
2,302
|
|
|
761
|
|
|
1,568
|
|
|
2,329
|
|
||||||
Total revenues
|
241,438
|
|
|
11,040
|
|
|
252,478
|
|
|
289,678
|
|
|
7,662
|
|
|
297,340
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
152,640
|
|
|
7,340
|
|
|
159,980
|
|
|
195,162
|
|
|
6,271
|
|
|
201,433
|
|
||||||
Interest credited
|
5
|
|
|
—
|
|
|
5
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
Policy acquisition costs and other insurance expenses
|
46,581
|
|
|
152
|
|
|
46,733
|
|
|
60,260
|
|
|
149
|
|
|
60,409
|
|
||||||
Other operating expenses
|
8,140
|
|
|
291
|
|
|
8,431
|
|
|
10,086
|
|
|
358
|
|
|
10,444
|
|
||||||
Total benefits and expenses
|
207,366
|
|
|
7,783
|
|
|
215,149
|
|
|
265,518
|
|
|
6,778
|
|
|
272,296
|
|
||||||
Income before income taxes
|
$
|
34,072
|
|
|
$
|
3,257
|
|
|
$
|
37,329
|
|
|
$
|
24,160
|
|
|
$
|
884
|
|
|
$
|
25,044
|
|
(dollars in thousands)
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Non-Traditional
|
|
Total Canada
|
|
Traditional
|
|
Non-Traditional
|
|
Total Canada
|
||||||||||||
Net premiums
|
$
|
637,510
|
|
|
$
|
28,967
|
|
|
$
|
666,477
|
|
|
$
|
712,980
|
|
|
$
|
16,577
|
|
|
$
|
729,557
|
|
Investment income, net of related expenses
|
139,683
|
|
|
1,108
|
|
|
140,791
|
|
|
145,951
|
|
|
1,979
|
|
|
147,930
|
|
||||||
Investment related gains (losses), net
|
(2,530
|
)
|
|
—
|
|
|
(2,530
|
)
|
|
2,090
|
|
|
72
|
|
|
2,162
|
|
||||||
Other revenues
|
1,869
|
|
|
4,297
|
|
|
6,166
|
|
|
1,502
|
|
|
3,051
|
|
|
4,553
|
|
||||||
Total revenues
|
776,532
|
|
|
34,372
|
|
|
810,904
|
|
|
862,523
|
|
|
21,679
|
|
|
884,202
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
521,916
|
|
|
22,543
|
|
|
544,459
|
|
|
583,817
|
|
|
15,665
|
|
|
599,482
|
|
||||||
Interest credited
|
14
|
|
|
—
|
|
|
14
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||
Policy acquisition costs and other insurance expenses
|
149,503
|
|
|
407
|
|
|
149,910
|
|
|
173,900
|
|
|
450
|
|
|
174,350
|
|
||||||
Other operating expenses
|
25,564
|
|
|
940
|
|
|
26,504
|
|
|
29,185
|
|
|
1,038
|
|
|
30,223
|
|
||||||
Total benefits and expenses
|
696,997
|
|
|
23,890
|
|
|
720,887
|
|
|
786,921
|
|
|
17,153
|
|
|
804,074
|
|
||||||
Income before income taxes
|
$
|
79,535
|
|
|
$
|
10,482
|
|
|
$
|
90,017
|
|
|
$
|
75,602
|
|
|
$
|
4,526
|
|
|
$
|
80,128
|
|
(dollars in thousands)
|
Three months ended September 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Non-Traditional
|
|
Total EMEA
|
|
Traditional
|
|
Non-Traditional
|
|
Total EMEA
|
||||||||||||
Net premiums
|
$
|
276,111
|
|
|
$
|
44,584
|
|
|
$
|
320,695
|
|
|
$
|
291,015
|
|
|
$
|
55,442
|
|
|
$
|
346,457
|
|
Investment income, net of related expenses
|
12,066
|
|
|
17,305
|
|
|
29,371
|
|
|
13,050
|
|
|
16,141
|
|
|
29,191
|
|
||||||
Investment related gains (losses), net
|
(6,878
|
)
|
|
8
|
|
|
(6,870
|
)
|
|
3,540
|
|
|
206
|
|
|
3,746
|
|
||||||
Other revenues
|
3,051
|
|
|
7,341
|
|
|
10,392
|
|
|
2,878
|
|
|
10,640
|
|
|
13,518
|
|
||||||
Total revenues
|
284,350
|
|
|
69,238
|
|
|
353,588
|
|
|
310,483
|
|
|
82,429
|
|
|
392,912
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
232,473
|
|
|
37,923
|
|
|
270,396
|
|
|
244,010
|
|
|
53,982
|
|
|
297,992
|
|
||||||
Interest credited
|
(6,798
|
)
|
|
—
|
|
|
(6,798
|
)
|
|
2,959
|
|
|
—
|
|
|
2,959
|
|
||||||
Policy acquisition costs and other insurance expenses
|
17,680
|
|
|
(511
|
)
|
|
17,169
|
|
|
17,205
|
|
|
(738
|
)
|
|
16,467
|
|
||||||
Other operating expenses
|
25,085
|
|
|
2,592
|
|
|
27,677
|
|
|
25,028
|
|
|
5,290
|
|
|
30,318
|
|
||||||
Total benefits and expenses
|
268,440
|
|
|
40,004
|
|
|
308,444
|
|
|
289,202
|
|
|
58,534
|
|
|
347,736
|
|
||||||
Income before income taxes
|
$
|
15,910
|
|
|
$
|
29,234
|
|
|
$
|
45,144
|
|
|
$
|
21,281
|
|
|
$
|
23,895
|
|
|
$
|
45,176
|
|
(dollars in thousands)
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Non-Traditional
|
|
Total EMEA
|
|
Traditional
|
|
Non-Traditional
|
|
Total EMEA
|
||||||||||||
Net premiums
|
$
|
821,602
|
|
|
$
|
124,678
|
|
|
$
|
946,280
|
|
|
$
|
869,216
|
|
|
$
|
158,868
|
|
|
$
|
1,028,084
|
|
Investment income, net of related expenses
|
37,247
|
|
|
49,964
|
|
|
87,211
|
|
|
36,987
|
|
|
26,244
|
|
|
63,231
|
|
||||||
Investment related gains (losses), net
|
870
|
|
|
909
|
|
|
1,779
|
|
|
16,184
|
|
|
13,208
|
|
|
29,392
|
|
||||||
Other revenues
|
4,055
|
|
|
24,371
|
|
|
28,426
|
|
|
2,946
|
|
|
26,434
|
|
|
29,380
|
|
||||||
Total revenues
|
863,774
|
|
|
199,922
|
|
|
1,063,696
|
|
|
925,333
|
|
|
224,754
|
|
|
1,150,087
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
708,722
|
|
|
109,853
|
|
|
818,575
|
|
|
749,801
|
|
|
138,078
|
|
|
887,879
|
|
||||||
Interest credited
|
1,503
|
|
|
—
|
|
|
1,503
|
|
|
11,495
|
|
|
—
|
|
|
11,495
|
|
||||||
Policy acquisition costs and other insurance expenses
|
43,871
|
|
|
(775
|
)
|
|
43,096
|
|
|
42,934
|
|
|
(1,710
|
)
|
|
41,224
|
|
||||||
Other operating expenses
|
74,127
|
|
|
10,544
|
|
|
84,671
|
|
|
74,027
|
|
|
13,759
|
|
|
87,786
|
|
||||||
Total benefits and expenses
|
828,223
|
|
|
119,622
|
|
|
947,845
|
|
|
878,257
|
|
|
150,127
|
|
|
1,028,384
|
|
||||||
Income before income taxes
|
$
|
35,551
|
|
|
$
|
80,300
|
|
|
$
|
115,851
|
|
|
$
|
47,076
|
|
|
$
|
74,627
|
|
|
$
|
121,703
|
|
(dollars in thousands)
|
Three months ended September 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Non-Traditional
|
|
Total Asia Pacific
|
|
Traditional
|
|
Non-Traditional
|
|
Total Asia Pacific
|
||||||||||||
Net premiums
|
$
|
400,322
|
|
|
$
|
2,807
|
|
|
$
|
403,129
|
|
|
$
|
393,665
|
|
|
$
|
5,757
|
|
|
$
|
399,422
|
|
Investment income, net of related expenses
|
19,626
|
|
|
4,482
|
|
|
24,108
|
|
|
21,899
|
|
|
4,546
|
|
|
26,445
|
|
||||||
Investment related gains (losses), net
|
(1,706
|
)
|
|
(175
|
)
|
|
(1,881
|
)
|
|
(323
|
)
|
|
(6,062
|
)
|
|
(6,385
|
)
|
||||||
Other revenues
|
3,728
|
|
|
4,306
|
|
|
8,034
|
|
|
2,776
|
|
|
6,174
|
|
|
8,950
|
|
||||||
Total revenues
|
421,970
|
|
|
11,420
|
|
|
433,390
|
|
|
418,017
|
|
|
10,415
|
|
|
428,432
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
333,739
|
|
|
903
|
|
|
334,642
|
|
|
309,648
|
|
|
9,859
|
|
|
319,507
|
|
||||||
Interest credited
|
—
|
|
|
1,023
|
|
|
1,023
|
|
|
—
|
|
|
221
|
|
|
221
|
|
||||||
Policy acquisition costs and other insurance expenses
|
41,982
|
|
|
292
|
|
|
42,274
|
|
|
51,249
|
|
|
603
|
|
|
51,852
|
|
||||||
Other operating expenses
|
34,973
|
|
|
3,790
|
|
|
38,763
|
|
|
32,818
|
|
|
3,621
|
|
|
36,439
|
|
||||||
Total benefits and expenses
|
410,694
|
|
|
6,008
|
|
|
416,702
|
|
|
393,715
|
|
|
14,304
|
|
|
408,019
|
|
||||||
Income (loss) before income taxes
|
$
|
11,276
|
|
|
$
|
5,412
|
|
|
$
|
16,688
|
|
|
$
|
24,302
|
|
|
$
|
(3,889
|
)
|
|
$
|
20,413
|
|
(dollars in thousands)
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Non-Traditional
|
|
Total Asia Pacific
|
|
Traditional
|
|
Non-Traditional
|
|
Total Asia Pacific
|
||||||||||||
Net premiums
|
$
|
1,162,923
|
|
|
$
|
13,987
|
|
|
$
|
1,176,910
|
|
|
$
|
1,150,258
|
|
|
$
|
24,601
|
|
|
$
|
1,174,859
|
|
Investment income, net of related expenses
|
60,273
|
|
|
12,019
|
|
|
72,292
|
|
|
63,704
|
|
|
13,708
|
|
|
77,412
|
|
||||||
Investment related gains (losses), net
|
(1,706
|
)
|
|
(1,202
|
)
|
|
(2,908
|
)
|
|
1,747
|
|
|
667
|
|
|
2,414
|
|
||||||
Other revenues
|
5,669
|
|
|
13,262
|
|
|
18,931
|
|
|
54,735
|
|
|
17,212
|
|
|
71,947
|
|
||||||
Total revenues
|
1,227,159
|
|
|
38,066
|
|
|
1,265,225
|
|
|
1,270,444
|
|
|
56,188
|
|
|
1,326,632
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
924,715
|
|
|
11,344
|
|
|
936,059
|
|
|
896,071
|
|
|
33,352
|
|
|
929,423
|
|
||||||
Interest credited
|
—
|
|
|
1,376
|
|
|
1,376
|
|
|
—
|
|
|
701
|
|
|
701
|
|
||||||
Policy acquisition costs and other insurance expenses
|
138,229
|
|
|
1,257
|
|
|
139,486
|
|
|
212,121
|
|
|
1,929
|
|
|
214,050
|
|
||||||
Other operating expenses
|
95,976
|
|
|
9,937
|
|
|
105,913
|
|
|
90,870
|
|
|
9,936
|
|
|
100,806
|
|
||||||
Total benefits and expenses
|
1,158,920
|
|
|
23,914
|
|
|
1,182,834
|
|
|
1,199,062
|
|
|
45,918
|
|
|
1,244,980
|
|
||||||
Income (loss) before income taxes
|
$
|
68,239
|
|
|
$
|
14,152
|
|
|
$
|
82,391
|
|
|
$
|
71,382
|
|
|
$
|
10,270
|
|
|
$
|
81,652
|
|
(dollars in thousands)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
133
|
|
|
$
|
186
|
|
|
$
|
453
|
|
|
$
|
607
|
|
Investment income, net of related expenses
|
|
31,693
|
|
|
25,426
|
|
|
95,095
|
|
|
77,044
|
|
||||
Investment related gains (losses), net
|
|
(30,710
|
)
|
|
(489
|
)
|
|
(30,831
|
)
|
|
(5,657
|
)
|
||||
Other revenues
|
|
(1,675
|
)
|
|
774
|
|
|
3,322
|
|
|
8,071
|
|
||||
Total revenues
|
|
(559
|
)
|
|
25,897
|
|
|
68,039
|
|
|
80,065
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
(4
|
)
|
|
(6
|
)
|
|
49
|
|
|
(6
|
)
|
||||
Interest credited
|
|
244
|
|
|
199
|
|
|
659
|
|
|
603
|
|
||||
Policy acquisition costs and other insurance income
|
|
(22,234
|
)
|
|
(20,376
|
)
|
|
(64,665
|
)
|
|
(59,362
|
)
|
||||
Other operating expenses
|
|
31,668
|
|
|
21,595
|
|
|
76,139
|
|
|
55,323
|
|
||||
Interest expense
|
|
35,565
|
|
|
36,065
|
|
|
107,043
|
|
|
106,360
|
|
||||
Collateral finance and securitization expense
|
|
5,133
|
|
|
2,571
|
|
|
16,462
|
|
|
7,731
|
|
||||
Total benefits and expenses
|
|
50,372
|
|
|
40,048
|
|
|
135,687
|
|
|
110,649
|
|
||||
Loss before income taxes
|
|
$
|
(50,931
|
)
|
|
$
|
(14,151
|
)
|
|
$
|
(67,648
|
)
|
|
$
|
(30,584
|
)
|
|
Nine months ended September 30,
|
|||||||||
|
2015
|
|
2014
|
|
Change
|
|||||
Dividends to shareholders
|
$
|
69,111
|
|
|
$
|
64,587
|
|
|
7.0
|
%
|
Repurchases of treasury stock
|
324,306
|
|
|
197,665
|
|
|
64.1
|
|
||
Total amount paid to shareholders
|
$
|
393,417
|
|
|
$
|
262,252
|
|
|
50.0
|
|
|
|
|
|
|
|
|||||
Number of shares repurchased
|
3,573,797
|
|
|
2,530,608
|
|
|
|
|||
Average price per share
|
$
|
90.75
|
|
|
$
|
78.11
|
|
|
|
|
|
For the nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in thousands)
|
||||||
Sources:
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
878,466
|
|
|
$
|
1,238,176
|
|
|
Proceeds from issuance of collateral finance and securitization notes
|
160,060
|
|
|
—
|
|
||
|
Proceeds from long-term debt issuance
|
—
|
|
|
100,000
|
|
||
|
Excess tax benefits from share-based payment arrangement
|
2,884
|
|
|
—
|
|
||
|
Exercise of stock options, net
|
12,551
|
|
|
17,010
|
|
||
|
Change in cash collateral for derivative positions and other arrangements
|
60,202
|
|
|
83,283
|
|
||
|
Total sources
|
1,114,163
|
|
|
1,438,469
|
|
||
|
|
|
|
|
||||
Uses:
|
|
|
|
|||||
|
Net cash used in investing activities
|
184,942
|
|
|
516,764
|
|
||
|
Dividends to stockholders
|
69,111
|
|
|
64,587
|
|
||
|
Repayment of collateral finance and securitization notes
|
19,732
|
|
|
—
|
|
||
|
Debt issuance costs
|
1,074
|
|
|
—
|
|
||
|
Principal payments of long-term debt
|
1,776
|
|
|
192
|
|
||
|
Purchases of treasury stock
|
333,432
|
|
|
201,032
|
|
||
|
Excess tax benefits from share-based payment arrangement
|
—
|
|
|
3,088
|
|
||
|
Cash used for changes in universal life and other
|
|
|
|
||||
|
investment type policies and contracts
|
352,365
|
|
|
441,181
|
|
||
|
Effect of exchange rate changes on cash
|
49,708
|
|
|
16,527
|
|
||
|
Total uses
|
1,012,140
|
|
|
1,243,371
|
|
||
Net change in cash and cash equivalents
|
$
|
102,023
|
|
|
$
|
195,098
|
|
|
|
September 30, 2015
|
|
% of Total
|
|
December 31, 2014
|
|
% of Total
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
27,411,788
|
|
|
67.4
|
%
|
|
$
|
25,480,972
|
|
|
66.5
|
%
|
Mortgage loans on real estate
|
|
3,170,002
|
|
|
7.8
|
|
|
2,712,238
|
|
|
7.1
|
|
||
Policy loans
|
|
1,444,009
|
|
|
3.5
|
|
|
1,284,284
|
|
|
3.3
|
|
||
Funds withheld at interest
|
|
5,675,174
|
|
|
13.9
|
|
|
5,922,561
|
|
|
15.4
|
|
||
Short-term investments
|
|
58,200
|
|
|
0.1
|
|
|
97,694
|
|
|
0.3
|
|
||
Other invested assets
|
|
1,187,504
|
|
|
2.9
|
|
|
1,198,319
|
|
|
3.1
|
|
||
Cash and cash equivalents
|
|
1,747,692
|
|
|
4.4
|
|
|
1,645,669
|
|
|
4.3
|
|
||
Total cash and invested assets
|
|
$
|
40,694,369
|
|
|
100.0
|
%
|
|
$
|
38,341,737
|
|
|
100.0
|
%
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
Increase/
(Decrease)
|
|
2015
|
|
2014
|
|
Increase/
(Decrease)
|
||||||||||
Average invested assets at amortized cost
|
$
|
20,988,046
|
|
|
$
|
20,424,141
|
|
|
2.8
|
%
|
|
$
|
20,783,655
|
|
|
$
|
19,854,771
|
|
|
4.7
|
%
|
Net investment income
|
240,168
|
|
|
240,877
|
|
|
(0.3
|
)
|
|
739,538
|
|
|
707,125
|
|
|
4.6
|
|
||||
Investment yield (ratio of net investment income to average invested assets)
|
4.66
|
%
|
|
4.80
|
%
|
|
(14) bps
|
|
|
4.77
|
%
|
|
4.78
|
%
|
|
(1) bps
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
||||||||||
1
|
|
AAA/AA/A
|
|
$
|
16,479,884
|
|
|
$
|
18,012,729
|
|
|
65.7
|
%
|
|
$
|
14,855,946
|
|
|
$
|
16,866,777
|
|
|
66.1
|
%
|
2
|
|
BBB
|
|
7,567,172
|
|
|
7,691,301
|
|
|
28.1
|
|
|
6,880,383
|
|
|
7,258,299
|
|
|
28.5
|
|
||||
3
|
|
BB
|
|
1,061,245
|
|
|
1,015,762
|
|
|
3.7
|
|
|
750,152
|
|
|
760,531
|
|
|
3.0
|
|
||||
4
|
|
B
|
|
414,775
|
|
|
389,089
|
|
|
1.4
|
|
|
387,456
|
|
|
372,375
|
|
|
1.5
|
|
||||
5
|
|
CCC and lower
|
|
261,015
|
|
|
246,211
|
|
|
0.9
|
|
|
212,905
|
|
|
208,346
|
|
|
0.8
|
|
||||
6
|
|
In or near default
|
|
60,704
|
|
|
56,696
|
|
|
0.2
|
|
|
18,755
|
|
|
14,644
|
|
|
0.1
|
|
||||
|
|
Total
|
|
$
|
25,844,795
|
|
|
$
|
27,411,788
|
|
|
100.0
|
%
|
|
$
|
23,105,597
|
|
|
$
|
25,480,972
|
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
$
|
614,272
|
|
|
$
|
657,066
|
|
|
$
|
639,936
|
|
|
$
|
677,352
|
|
Non-agency
|
|
619,886
|
|
|
626,394
|
|
|
351,931
|
|
|
360,544
|
|
||||
Total residential mortgage-backed securities
|
|
1,234,158
|
|
|
1,283,460
|
|
|
991,867
|
|
|
1,037,896
|
|
||||
Commercial mortgage-backed securities
|
|
1,441,845
|
|
|
1,491,951
|
|
|
1,453,657
|
|
|
1,532,591
|
|
||||
Asset-backed securities
|
|
1,055,760
|
|
|
1,061,372
|
|
|
1,059,660
|
|
|
1,069,586
|
|
||||
Total
|
|
$
|
3,731,763
|
|
|
$
|
3,836,783
|
|
|
$
|
3,505,184
|
|
|
$
|
3,640,073
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
Corporate / Other fixed maturity securities
|
$
|
23,111
|
|
|
$
|
246
|
|
|
$
|
29,775
|
|
|
$
|
1,419
|
|
Other impairment losses and change in mortgage loan provision
|
636
|
|
|
2,041
|
|
|
4,661
|
|
|
5,686
|
|
||||
Total
|
$
|
23,747
|
|
|
$
|
2,287
|
|
|
$
|
34,436
|
|
|
$
|
7,105
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||
Sector:
|
|
|
|
|
||
Corporate securities
|
|
75.1
|
%
|
|
68.3
|
%
|
Canadian and Canada provincial governments
|
|
0.2
|
|
|
—
|
|
Residential mortgage-backed securities
|
|
1.4
|
|
|
4.9
|
|
Asset-backed securities
|
|
2.5
|
|
|
7.7
|
|
Commercial mortgage-backed securities
|
|
1.9
|
|
|
6.4
|
|
State and political subdivisions
|
|
1.7
|
|
|
2.6
|
|
U.S. government and agencies
|
|
9.1
|
|
|
0.4
|
|
Other foreign government, supranational and foreign government-sponsored enterprises
|
|
8.1
|
|
|
9.7
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
Industry:
|
|
|
|
|
||
Finance
|
|
11.5
|
%
|
|
17.4
|
%
|
Asset-backed
|
|
2.5
|
|
|
7.7
|
|
Industrial
|
|
58.8
|
|
|
49.3
|
|
Mortgage-backed
|
|
3.3
|
|
|
11.3
|
|
Government
|
|
19.1
|
|
|
12.7
|
|
Utility
|
|
4.8
|
|
|
1.6
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Pacific
|
|
$
|
863,336
|
|
|
27.1
|
%
|
|
$
|
678,114
|
|
|
24.9
|
%
|
South Atlantic
|
|
688,679
|
|
|
21.7
|
|
|
622,859
|
|
|
22.9
|
|
||
Mountain
|
|
533,841
|
|
|
16.8
|
|
|
480,075
|
|
|
17.7
|
|
||
Middle Atlantic
|
|
184,142
|
|
|
5.8
|
|
|
166,247
|
|
|
6.1
|
|
||
West North Central
|
|
278,944
|
|
|
8.8
|
|
|
185,061
|
|
|
6.8
|
|
||
East North Central
|
|
297,543
|
|
|
9.4
|
|
|
284,300
|
|
|
10.5
|
|
||
West South Central
|
|
222,021
|
|
|
7.0
|
|
|
178,478
|
|
|
6.6
|
|
||
East South Central
|
|
59,942
|
|
|
1.9
|
|
|
62,794
|
|
|
2.3
|
|
||
New England
|
|
47,206
|
|
|
1.5
|
|
|
60,781
|
|
|
2.2
|
|
||
Total
|
|
$
|
3,175,654
|
|
|
100.0
|
%
|
|
$
|
2,718,709
|
|
|
100.0
|
%
|
1.
|
Risk Culture: Risk management is an integral part of the Company’s culture and is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, a culture of prudent risk management reinforced by senior management plays a preeminent role in the effective management of risks assumed by RGA.
|
2.
|
Risk Tolerance Statements: Describes the amount of risk the Company is willing to accept, which take into account the interactions and aggregation of risks across multiple risk areas. These statements provide a framework for managing the Company from an overall risk point of view.
|
3.
|
Risk Targets and Limits: Risk Targets are established and managed in conjunction with strategic planning and set the desired range of risk that the Company seeks to assume. Risk Limits establish the maximum amount of each risk that the Company is willing to assume to remain within the Company’s risk tolerance.
|
4.
|
Risk Assessment Process: RGA uses qualitative and quantitative methods to assess key risks through a portfolio approach, which analyzes established and emerging risks in conjunction with other risks.
|
5.
|
Structural Controls: Structural controls provide additional safeguards against undesired risk exposures and are embedded in business processes. Examples of structural controls include maximum retention limits, pricing and underwriting reviews, per issuer limits, concentration limits, and standard treaty language.
|
(dollars in millions)
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
No guarantee minimum benefits
|
|
$
|
791
|
|
|
$
|
881
|
|
GMDB only
|
|
63
|
|
|
75
|
|
||
GMIB only
|
|
5
|
|
|
5
|
|
||
GMAB only
|
|
33
|
|
|
44
|
|
||
GMWB only
|
|
1,426
|
|
|
1,636
|
|
||
GMDB / WB
|
|
361
|
|
|
427
|
|
||
Other
|
|
22
|
|
|
27
|
|
||
Total variable annuity account values
|
|
$
|
2,701
|
|
|
$
|
3,095
|
|
Fair value of liabilities associated with living benefit riders
|
|
$
|
229
|
|
|
$
|
159
|
|
|
|
Total Number of Shares
Purchased (1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs (1)
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
July 1, 2015 -
July 31, 2015
|
|
423
|
|
|
$
|
96.55
|
|
|
—
|
|
|
$
|
193,395,712
|
|
August 1, 2015 -
August 31, 2015
|
|
452,996
|
|
|
$
|
90.24
|
|
|
451,174
|
|
|
$
|
155,694,322
|
|
September 1, 2015 -
September 30, 2015
|
|
331,263
|
|
|
$
|
90.56
|
|
|
331,263
|
|
|
$
|
125,694,398
|
|
(1)
|
RGA repurchased 451,174 and 331,263 shares of common stock under its share repurchase program for $40.7 million and $30.0 million during August 2015 and September 2015, respectively. The Company net settled - issuing 3,595 and 3,476 shares from treasury and repurchasing from recipients 423 and 1,822 shares in July and August, respectively, in settlement of income tax withholding requirements incurred by the recipients of an equity incentive award.
|
|
|
Reinsurance Group of America, Incorporated
|
|
Date: November 4, 2015
|
|
By:
|
/s/ A. Greig Woodring
|
|
|
|
A. Greig Woodring
|
|
|
|
President & Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Date: November 4, 2015
|
|
By:
|
/s/ Jack B. Lay
|
|
|
|
Jack B. Lay
|
|
|
|
Senior Executive Vice President & Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed November 25, 2008.
|
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed July 18, 2014.
|
|
|
|
10.1
|
|
RGA Phantom Stock Plan for Directors, as amended and restated effective January 1, 2016.*
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
99.1
|
|
Supplemental information containing the Company's traditional and non-traditional segment results for Canada, EMEA and Asia Pacific operations for 2014 and 2013.
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
1.
|
PURPOSE
|
2.
|
DEFINITIONS
|
(a)
|
“Account” means such term as defined in Section 7.
|
(b)
|
“Affiliate” means a Parent or Subsidiary of the Corporation or a Subsidiary of a Parent.
|
(c)
|
“Board” shall mean the Board of Directors of the Corporation.
|
(d)
|
“Common Stock” means the Corporation’s common stock, par value of $0.01 per share.
|
(e)
|
“Corporation” means such term as defined in Section 1.
|
(f)
|
“Deferral Period” means such term as defined in Section 6(b).
|
(g)
|
“Director” means a duly elected and acting member of the Board who receives Director’s Fees from the Corporation for his or her services as a member of the Board and who is not an officer or employee of the Company or any of its Affiliates.
|
(h)
|
“Director’s Fees” means the following, whether payable in cash or Common Stock:
|
(i)
|
Annual retainer fees for services as a Director (including retainers paid to Board and Committee chairs).
|
(ii)
|
Board and Committee meeting attendance fees.
|
(iii)
|
Any other form of compensation (including cash, share grants or participation units) paid to a Director for service as a member of the Board or a Committee.
|
(i)
|
“Disability” means a physical or mental condition which, in the opinion of a qualified doctor of medicine chosen by the Corporation, permanently prevents a Director from carrying out his or her duties as a member of the Board.
|
(j)
|
“Fair Market Value” means the closing price of a share of Common Stock on the New York Stock Exchange on a given date, or in the absence of market transactions on such date, the closing price on the New York Stock Exchange on the last day on which a sale occurred prior to such date.
|
(k)
|
“Parent” means any corporation (other than the Corporation or a Subsidiary) in an unbroken chain of corporations ending with the Company, if, at the time Director’s Fees are earned, each of the corporations (other than the Corporation or a Subsidiary) owns stock possessing 50% or more of the total combined voting power of all classes of stock in one of the other corporations in such chain.
|
(l)
|
“Participant” means a Director who has satisfied the eligibility requirements of Section 4 and who has Performance Units credited to his or her Account.
|
(m)
|
“Performance Unit” means a hypothetical share of Common Stock allocated to a Participant on the Corporation’s records based on the Fair Market Value of the Common Stock at the time of the grant.
|
(n)
|
“Plan” means such term as defined in Section 1.
|
(o)
|
“Plan Year” means the calendar year.
|
(p)
|
“Retirement” means retirement of a Participant as a Director.
|
(q)
|
“Subsidiary” means, with respect to an entity, any corporation, other than the entity, in an unbroken chain of corporations beginning with the entity if, at the time Director’s Fees are earned, each of the corporations, other than the last corporation in the unbroken chain, owns stock possessing 50% or more of the total combined voting power of all classes of stock in one of the other corporations in such chain.
|
3.
|
ADMINISTRATION
|
4.
|
ELIGIBILITY
|
5.
|
NUMBER OF PERFORMANCE UNITS
|
6.
|
ELECTION TO RECEIVE AND DEFER PERFORMANCE UNITS
|
(a)
|
With respect to each Plan Year, a Participant shall be eligible to receive a grant of Performance Units in lieu of all or any portion of his or her Director’s Fees by making and filing with the Board a written election by the date specified by the Corporation, which shall be no later than the December 31 prior to the first day of the Plan Year in which such Director’s Fees would otherwise be earned.
|
(b)
|
A Participant who elects to receive a grant of Performance Units in lieu of his or her Director’s Fees for any Plan Year under Section 6(a) shall also be eligible at such time to elect to defer payment of such Performance Units (1) for a period of five (5) or seven (7) years from the last day of the calendar year in which a Performance Unit is granted or (2) to Retirement (“Deferral Period”). The Participant shall designate to receive payment of such Performance Units in a single payment or up to five (5) substantially equal annual installment payments. With respect to each grant of Performance Units, a Participant may elect a different Deferral Period and manner of payment hereunder. A Participant who does not affirmatively elect a Deferral Period
|
(c)
|
Any election (or deemed election) under Section 6 with respect to a Performance Unit shall become irrevocable as of the December 31 prior to the first day of the calendar year in which such Performance Unit is granted.
|
(d)
|
In accordance with the provisions of this Section 6(d), a Participant may change the Deferral Period and/or the form of payment for Performance Units which relate to a particular year by making a re-deferral election and/or an election to have such Performance Units paid in a different form. Any election under this Section 6(d) must comply with all of the following requirements: (1) no prior election to change the Deferral Period or form of payment may have been made with respect to the same year’s deferrals, (2) the election is made at least one year prior to the date the distribution would otherwise have begun, (3) the first payment with respect to which such election is made shall be deferred for a period of not less than 5 years from the date such payment would otherwise have been made, and (4) any election related to a payment that was otherwise to be made at a specified time may not be made less than 12 months prior to the date of the first scheduled payment. For purposes of applying the provisions of this Section 6(d), installment payments shall be considered a single payment for purposes of applying these subsequent deferral election rules.
|
7.
|
PERFORMANCE UNITS
|
8.
|
RESTRICTIONS, PAYMENTS AND FORFEITURES
|
(a)
|
Restrictions
. The Participant shall have no rights and privileges of a shareholder as to the Performance Units credited to his or her Account. Accordingly, the Participant shall have no right to receive dividends actually paid or distributed at the time declared and no right to vote on account of any allocation of Performance Units to his or her Account. In addition, no interest in the Performance Units or any Account may be sold, transferred, assigned, pledged or otherwise encumbered or disposed of at any time.
|
(b)
|
Payment of Performance Units
.
|
(i)
|
Except as otherwise provided under Section 8 herein, distribution of the Performance Units shall occur (or commence in the case of annual installments) on the date immediately following the last day of the applicable Deferral Period. Distribution shall be made in a single payment, unless at the time of
|
(A)
|
If distribution shall be made in a single lump sum, the amount of the distribution shall equal (1) the Fair Market Value of a share of Common Stock as of the last day of the Deferral Period multiplied by the number of Performance Units credited to his or her account on such date, or (2) one share of Common Stock in lieu of cash for each Performance Unit credited to his or her account on the last day of the Deferral Period. The Board shall have the sole discretion to determine whether such distribution shall be in cash or in stock.
|
(B)
|
If distribution shall be made in annual installments, the amount of each installment shall equal (1) the Fair Market Value of a share of Common Stock as of the last day of the Deferral Period (or the applicable annual anniversary thereof), multiplied by the number of Performance Units being distributed in such installment, or (2) one share of Common Stock in lieu of cash for each Performance Unit being distributed in that installment.
|
(ii)
|
If a Participant ceases to be a Director prior to the end of the Deferral Period, distribution of all Performance Units allocated to Participant’s Account shall be made or commence at the time and in the form of payment elected or deemed to be elected at the time of deferral. Payment shall be made to the Participant’s beneficiary in the event of death, his or her estate in the case of Disability if there is no attorney-in-fact, or the Participant, as the case may be.
|
(iii)
|
In all cases, for purposes of compliance with Section 409A of the Internal Revenue Code of 1986, as amended (“Code”), payment shall be deemed to be made upon the fixed date or payment event specified under subparagraph 8(b) if the payment is made (a) thirty (30) days prior to the specified fixed payment date or event; (b) a later date within the same calendar year as the specified fixed payment date or event; (c) or, if later, by the 15th day of the third calendar month following the specified fixed payment date or event. However, in no event shall a Participant be permitted, directly or indirectly, to designate the taxable year of the payment.
|
9.
|
REGULATORY COMPLIANCE AND LISTING
|
10.
|
ADJUSTMENTS
|
11.
|
DESIGNATION OF BENEFICIARY
|
12.
|
TERMINATION OR AMENDMENT OF PLAN
|
13.
|
MISCELLANEOUS
|
(a)
|
Nothing in the Plan shall be deemed to create any obligation on the part of the Board to nominate any Director for reelection by the Corporation’s shareholders.
|
(b)
|
Neither the adoption of this Plan by the Board nor the submission of the Plan to the Corporation’s shareholders for approval shall be construed as creating any limitations on the power or authority of the Board to adopt such other additional incentive or other compensation arrangements as the Board may deem necessary or desirable.
|
(c)
|
The Corporation shall have the right to (i) deduct from all amounts paid pursuant to the Plan any taxes required by law to be withheld with respect to such amounts, and (ii) require, within three (3) months after issuance or delivery of any Common Stock, payment by the Participant of any taxes required by law with respect to the issuance or delivery of such shares.
|
(d)
|
The shares of any Common Stock delivered under the Plan may be either authorized but unissued shares or shares which have been or may be reacquired by the Corporation, as determined from time to time by the Board. In either case, the shares shall be fully registered and transferable without restriction.
|
(e)
|
All costs and expenses incurred in the operation and administration of this Plan will be borne by the Corporation.
|
(f)
|
No rights, interests, or benefits under this Plan may be assigned, transferred, pledged, or hypothecated in any way. Such rights, interests or benefits shall not be subject to execution, attachment, or similar process. Any attempted assignment, transfer, pledge,
|
(g)
|
This Plan shall be binding upon and inure to the benefit of the successors and assigns of the Corporation, whether by way of merger, consolidation, operation of law, assignment, purchase or other acquisition of substantially all of the assets or business of the Corporation and any such successor or assign shall absolutely and unconditionally assume all of the Corporation’s obligations hereunder.
|
(h)
|
The Plan will be governed by the laws of the State of Missouri.
|
(i)
|
The payments to a Participant or his or her beneficiary hereunder shall be made from assets which shall continue, for all purposes, to be part of the general, unrestricted assets of the Corporation. No person shall have any interest in any such assets by virtue of the provisions of the Plan. The Corporation’s obligation hereunder shall be an unfunded and unsecured promise to pay money in the future. To the extent that any person acquires a right to receive payments from the Corporation under the provisions hereof, such right shall be no greater than the right of any unsecured general creditor of the Corporation. No such person shall have nor acquire any legal or equitable right, interest or claim in or to any property or assets of the Corporation.
|
(j)
|
Payments and benefits under this Plan are intended to comply with Code Section 409A to the extent subject thereto, and, accordingly, to the maximum extent permitted, this Plan shall be interpreted and administered to be in compliance therewith. For purposes of Code Section 409A, a Participant’s entitlement to annual installment payments shall be treated as an entitlement to a single payment. For purposes of this Agreement, a termination of directorship or Retirement shall only be deemed to occur if such termination constitutes a “separation from service” within the meaning of Code Section 409A.
|
14.
|
EFFECTIVE DATE
|
Date: November 4, 2015
|
|
|
|
/s/ A. Greig Woodring
|
|
|
|
|
A. Greig Woodring
|
|
|
|
|
President & Chief Executive Officer
|
Date: November 4, 2015
|
|
|
|
/s/ Jack B. Lay
|
|
|
|
|
Jack B. Lay
|
|
|
|
|
Senior Executive Vice President
& Chief Financial Officer
|
Date: November 4, 2015
|
|
|
|
/s/ A. Greig Woodring
|
|
|
|
|
A. Greig Woodring
|
|
|
|
|
President & Chief Executive Officer
|
Date: November 4, 2015
|
|
|
|
/s/ Jack B. Lay
|
|
|
|
|
Jack B. Lay
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
& Senior Executive Vice President
|
Canada Traditional Segment
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
(unaudited)
|
FISCAL 2014
|
|
FISCAL 2013
|
||||||||||||||||||||||||
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Q1
|
Q2
|
Q3
|
Q4
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net premiums
|
$
|
225,304
|
|
$
|
248,031
|
|
$
|
239,645
|
|
$
|
240,409
|
|
|
$
|
238,017
|
|
$
|
233,476
|
|
$
|
230,062
|
|
$
|
237,458
|
|
|
|
Investment income, net of related expenses
|
46,879
|
|
49,425
|
|
49,647
|
|
47,659
|
|
|
49,854
|
|
50,918
|
|
49,444
|
|
51,770
|
|
|||||||||
|
Investment related gains (losses), net
|
(1,700
|
)
|
4,165
|
|
(375
|
)
|
2,355
|
|
|
3,039
|
|
3,722
|
|
6,494
|
|
3,747
|
|
|||||||||
|
Other revenue
|
961
|
|
(220
|
)
|
761
|
|
569
|
|
|
208
|
|
302
|
|
(196
|
)
|
531
|
|
|||||||||
|
|
Total revenues
|
271,444
|
|
301,401
|
|
289,678
|
|
290,992
|
|
|
291,118
|
|
288,418
|
|
285,804
|
|
293,506
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Claims and other policy benefits
|
189,571
|
|
199,084
|
|
195,162
|
|
200,620
|
|
|
185,155
|
|
190,025
|
|
179,674
|
|
182,128
|
|
|||||||||
|
Interest credited
|
—
|
|
9
|
|
10
|
|
14
|
|
|
12
|
|
6
|
|
19
|
|
9
|
|
|||||||||
|
Policy acquisition costs and other insurance expenses
|
52,953
|
|
60,687
|
|
60,260
|
|
60,699
|
|
|
60,637
|
|
51,942
|
|
55,362
|
|
52,897
|
|
|||||||||
|
Other operating expenses
|
9,487
|
|
9,612
|
|
10,086
|
|
9,826
|
|
|
9,940
|
|
10,620
|
|
9,758
|
|
8,991
|
|
|||||||||
|
|
Total benefits and expenses
|
252,011
|
|
269,392
|
|
265,518
|
|
271,159
|
|
|
255,744
|
|
252,593
|
|
244,813
|
|
244,025
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Income before income taxes
|
$
|
19,433
|
|
$
|
32,009
|
|
$
|
24,160
|
|
$
|
19,833
|
|
|
$
|
35,374
|
|
$
|
35,825
|
|
$
|
40,991
|
|
$
|
49,481
|
|
Canada Non-Traditional Segment
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(unaudited)
|
FISCAL 2014
|
|
FISCAL 2013
|
||||||||||||||||||||||||
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Q1
|
Q2
|
Q3
|
Q4
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net premiums
|
$
|
5,540
|
|
$
|
5,546
|
|
$
|
5,491
|
|
$
|
4,615
|
|
|
$
|
5,254
|
|
$
|
6,157
|
|
$
|
6,005
|
|
$
|
5,882
|
|
|
|
Investment income, net of related expenses
|
724
|
|
655
|
|
600
|
|
616
|
|
|
701
|
|
724
|
|
717
|
|
723
|
|
|||||||||
|
Investment related gains (losses), net
|
41
|
|
28
|
|
3
|
|
8
|
|
|
16
|
|
26
|
|
(22
|
)
|
(12
|
)
|
|||||||||
|
Other revenue
|
—
|
|
1,483
|
|
1,568
|
|
1,432
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
|
Total revenues
|
6,305
|
|
7,712
|
|
7,662
|
|
6,671
|
|
|
5,971
|
|
6,907
|
|
6,700
|
|
6,593
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Claims and other policy benefits
|
5,185
|
|
4,209
|
|
6,271
|
|
4,451
|
|
|
4,543
|
|
6,559
|
|
5,337
|
|
5,098
|
|
|||||||||
|
Policy acquisition costs and other insurance expenses
|
151
|
|
150
|
|
149
|
|
131
|
|
|
195
|
|
192
|
|
191
|
|
222
|
|
|||||||||
|
Other operating expenses
|
338
|
|
342
|
|
358
|
|
350
|
|
|
299
|
|
322
|
|
294
|
|
272
|
|
|||||||||
|
|
Total benefits and expenses
|
5,674
|
|
4,701
|
|
6,778
|
|
4,932
|
|
|
5,037
|
|
7,073
|
|
5,822
|
|
5,592
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Income before income taxes
|
$
|
631
|
|
$
|
3,011
|
|
$
|
884
|
|
$
|
1,739
|
|
|
$
|
934
|
|
$
|
(166
|
)
|
$
|
878
|
|
$
|
1,001
|
|
Europe, Middle East and Africa Traditional Segment
|
|||||||||||||||||||||||||||
(unaudited)
|
FISCAL 2014
|
|
FISCAL 2013
|
||||||||||||||||||||||||
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Q1
|
Q2
|
Q3
|
Q4
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net premiums
|
$
|
291,798
|
|
$
|
286,403
|
|
$
|
291,015
|
|
$
|
288,191
|
|
|
$
|
261,208
|
|
$
|
260,225
|
|
$
|
269,373
|
|
$
|
278,569
|
|
|
|
Investment income, net of related expenses
|
11,824
|
|
12,113
|
|
13,050
|
|
15,099
|
|
|
10,783
|
|
12,921
|
|
12,377
|
|
13,131
|
|
|||||||||
|
Investment related gains (losses), net
|
3,724
|
|
8,920
|
|
3,540
|
|
7,008
|
|
|
1,743
|
|
428
|
|
1,274
|
|
5,404
|
|
|||||||||
|
Other revenue
|
404
|
|
(336
|
)
|
2,878
|
|
(582
|
)
|
|
460
|
|
2,515
|
|
(691
|
)
|
(63
|
)
|
|||||||||
|
|
Total revenues
|
307,750
|
|
307,100
|
|
310,483
|
|
309,716
|
|
|
274,194
|
|
276,089
|
|
282,333
|
|
297,041
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Claims and other policy benefits
|
269,251
|
|
236,540
|
|
244,010
|
|
247,959
|
|
|
237,920
|
|
238,694
|
|
228,090
|
|
245,606
|
|
|||||||||
|
Interest credited
|
2,786
|
|
5,750
|
|
2,959
|
|
4,076
|
|
|
—
|
|
—
|
|
—
|
|
6,114
|
|
|||||||||
|
Policy acquisition costs and other insurance expenses
|
13,735
|
|
11,994
|
|
17,205
|
|
14,038
|
|
|
11,708
|
|
9,493
|
|
13,435
|
|
18,407
|
|
|||||||||
|
Other operating expenses
|
22,970
|
|
26,029
|
|
25,028
|
|
30,414
|
|
|
20,442
|
|
22,114
|
|
21,888
|
|
24,337
|
|
|||||||||
|
|
Total benefits and expenses
|
308,742
|
|
280,313
|
|
289,202
|
|
296,487
|
|
|
270,070
|
|
270,301
|
|
263,413
|
|
294,464
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Income before income taxes
|
$
|
(992
|
)
|
$
|
26,787
|
|
$
|
21,281
|
|
$
|
13,229
|
|
|
$
|
4,124
|
|
$
|
5,788
|
|
$
|
18,920
|
|
$
|
2,577
|
|
Asia Pacific Traditional Segment
|
|||||||||||||||||||||||||||
(unaudited)
|
FISCAL 2014
|
|
FISCAL 2013
|
||||||||||||||||||||||||
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Q1
|
Q2
|
Q3
|
Q4
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net premiums
|
$
|
366,099
|
|
$
|
390,494
|
|
$
|
393,665
|
|
$
|
390,652
|
|
|
$
|
362,606
|
|
$
|
348,539
|
|
$
|
351,120
|
|
$
|
372,567
|
|
|
|
Investment income, net of related expenses
|
20,303
|
|
21,502
|
|
21,899
|
|
20,785
|
|
|
18,058
|
|
17,798
|
|
18,889
|
|
22,662
|
|
|||||||||
|
Investment related gains (losses), net
|
121
|
|
1,949
|
|
(323
|
)
|
1,192
|
|
|
560
|
|
470
|
|
1,666
|
|
304
|
|
|||||||||
|
Other revenue
|
366
|
|
51,593
|
|
2,776
|
|
3,363
|
|
|
(1,048
|
)
|
4,702
|
|
1,955
|
|
3,695
|
|
|||||||||
|
|
Total revenues
|
386,889
|
|
465,538
|
|
418,017
|
|
415,992
|
|
|
380,176
|
|
371,509
|
|
373,630
|
|
399,228
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Claims and other policy benefits
|
286,676
|
|
299,747
|
|
309,648
|
|
312,540
|
|
|
279,758
|
|
569,425
|
|
285,104
|
|
295,853
|
|
|||||||||
|
Policy acquisition costs and other insurance expenses
|
53,579
|
|
107,293
|
|
51,249
|
|
46,691
|
|
|
60,514
|
|
60,024
|
|
46,696
|
|
52,750
|
|
|||||||||
|
Other operating expenses
|
27,767
|
|
30,285
|
|
32,818
|
|
37,541
|
|
|
27,855
|
|
29,066
|
|
27,093
|
|
29,421
|
|
|||||||||
|
|
Total benefits and expenses
|
368,022
|
|
437,325
|
|
393,715
|
|
396,772
|
|
|
368,127
|
|
658,515
|
|
358,893
|
|
378,024
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Income before income taxes
|
$
|
18,867
|
|
$
|
28,213
|
|
$
|
24,302
|
|
$
|
19,220
|
|
|
$
|
12,049
|
|
$
|
(287,006
|
)
|
$
|
14,737
|
|
$
|
21,204
|
|
Asia Pacific Non-Traditional Segment
|
|||||||||||||||||||||||||||
(unaudited)
|
FISCAL 2014
|
|
FISCAL 2013
|
||||||||||||||||||||||||
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
|
Q1
|
Q2
|
Q3
|
Q4
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net premiums
|
$
|
15,651
|
|
$
|
3,193
|
|
$
|
5,757
|
|
$
|
9,429
|
|
|
$
|
21,718
|
|
$
|
6,672
|
|
$
|
6,747
|
|
$
|
15,236
|
|
|
|
Investment income, net of related expenses
|
4,339
|
|
4,823
|
|
4,546
|
|
4,264
|
|
|
4,572
|
|
4,153
|
|
4,000
|
|
4,198
|
|
|||||||||
|
Investment related gains (losses), net
|
2,393
|
|
4,336
|
|
(6,062
|
)
|
(5,138
|
)
|
|
(4,999
|
)
|
(4,607
|
)
|
3,431
|
|
(2,299
|
)
|
|||||||||
|
Other revenue
|
5,757
|
|
5,281
|
|
6,174
|
|
5,539
|
|
|
8,384
|
|
6,251
|
|
5,849
|
|
6,777
|
|
|||||||||
|
|
Total revenues
|
28,140
|
|
17,633
|
|
10,415
|
|
14,094
|
|
|
29,675
|
|
12,469
|
|
20,027
|
|
23,912
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Claims and other policy benefits
|
16,920
|
|
6,573
|
|
9,859
|
|
8,103
|
|
|
18,643
|
|
9,383
|
|
12,104
|
|
17,279
|
|
|||||||||
|
Interest credited
|
246
|
|
234
|
|
221
|
|
195
|
|
|
311
|
|
274
|
|
270
|
|
263
|
|
|||||||||
|
Policy acquisition costs and other insurance expenses
|
710
|
|
616
|
|
603
|
|
367
|
|
|
1,572
|
|
147
|
|
588
|
|
517
|
|
|||||||||
|
Other operating expenses
|
2,820
|
|
3,495
|
|
3,621
|
|
4,006
|
|
|
2,956
|
|
3,004
|
|
3,023
|
|
3,398
|
|
|||||||||
|
|
Total benefits and expenses
|
20,696
|
|
10,918
|
|
14,304
|
|
12,671
|
|
|
23,482
|
|
12,808
|
|
15,985
|
|
21,457
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Income before income taxes
|
$
|
7,444
|
|
$
|
6,715
|
|
$
|
(3,889
|
)
|
$
|
1,423
|
|
|
$
|
6,193
|
|
$
|
(339
|
)
|
$
|
4,042
|
|
$
|
2,455
|
|