x
|
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2017
|
¨
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Missouri
|
|
43-1627032
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
16600 Swingley Ridge Road, Chesterfield, Missouri
|
|
63017
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01
|
|
New York Stock Exchange
|
|
|
|
Item
|
|
Page
|
PART I
|
||
|
|
|
1
|
||
1A
|
||
1B
|
||
2
|
||
3
|
||
4
|
||
|
||
PART II
|
||
|
|
|
5
|
||
6
|
||
7
|
||
7A
|
||
8
|
||
9
|
||
9A
|
||
9B
|
||
|
||
PART III
|
||
|
|
|
10
|
||
11
|
||
12
|
||
13
|
||
14
|
||
|
||
PART IV
|
||
|
|
|
15
|
||
16
|
A.
|
Overview
|
B.
|
Corporate Structure
|
Subsidiary
|
|
Regulatory Authority Jurisdiction
|
RGA Reinsurance Company (“RGA Reinsurance”)
|
|
Missouri
|
Parkway Reinsurance Company (“Parkway Re”)
|
|
Missouri
|
Rockwood Reinsurance Company (“Rockwood Re”)
|
|
Missouri
|
Castlewood Reinsurance Company (“Castlewood Re”)
|
|
Missouri
|
Chesterfield Reinsurance Company (“Chesterfield Re”)
|
|
Missouri
|
Reinsurance Company of Missouri, Incorporated (“RCM”)
|
|
Missouri
|
Timberlake Reinsurance Company II (“Timberlake Re”)
|
|
South Carolina
|
RGA Life Reinsurance Company of Canada (“RGA Canada”)
|
|
Canada
|
RGA Reinsurance Company (Barbados) Ltd. (“RGA Barbados”)
|
|
Barbados
|
RGA Americas Reinsurance Company, Ltd. (“RGA Americas”)
|
|
Bermuda
|
Manor Reinsurance, Ltd. (“Manor Re”)
|
|
Barbados
|
RGA Atlantic Reinsurance Company Ltd. (“RGA Atlantic”)
|
|
Barbados
|
RGA Worldwide Reinsurance Company, Ltd. (“RGA Worldwide”)
|
|
Barbados
|
RGA Global Reinsurance Company, Ltd. (“RGA Global”)
|
|
Bermuda
|
RGA Reinsurance Company of Australia Limited (“RGA Australia”)
|
|
Australia
|
RGA International Reinsurance Company dac (“RGA International”)
|
|
Ireland
|
RGA Reinsurance Company of South Africa, Limited (“RGA South Africa”)
|
|
South Africa
|
Aurora National Life Assurance Company (“Aurora National”)
|
|
California
|
Insurer Financial Strength Ratings
|
A.M. Best
Company
(1)
|
Moody’s
Investors
Service
(2)
|
Standard &
Poor’s
(3)
|
RGA Reinsurance Company
|
A+
|
A1
|
AA-
|
RGA Life Reinsurance Company of Canada
|
A+
|
Not Rated
|
AA-
|
RGA International Reinsurance Company dac
|
Not Rated
|
Not Rated
|
AA-
|
RGA Global Reinsurance Company, Ltd.
|
Not Rated
|
Not Rated
|
AA-
|
RGA Reinsurance Company of Australia Limited
|
Not Rated
|
Not Rated
|
AA-
|
RGA Americas Reinsurance Company, Ltd.
|
A+
|
Not Rated
|
AA-
|
RGA Atlantic Reinsurance Company Ltd.
|
A+
|
Not Rated
|
Not Rated
|
(1)
|
An A.M. Best Company (“A.M. Best”) insurer financial strength rating of “A+” (superior) is the second highest out of sixteen possible ratings and is assigned to companies that have, in A.M. Best’s opinion, a superior ability to meet their ongoing insurance obligations.
|
(2)
|
A Moody’s Investors Service (“Moody’s”) insurer financial strength rating of “A1” (good) is the fifth highest rating out of twenty-one possible ratings and indicates that Moody’s believes the insurance company offers good financial security; however, elements may be present which suggest a susceptibility to impairment sometime in the future.
|
(3)
|
A Standard & Poor’s (“S&P”) insurer financial strength rating of “AA-” (very strong) is the fourth highest rating out of twenty-three possible ratings. According to S&P’s rating scale, a rating of “AA-” means that, in S&P’s opinion, the insurer has very strong financial security characteristics.
|
C.
|
Segments
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional
|
|
$
|
5,966.7
|
|
|
$
|
5,356.3
|
|
|
$
|
5,865.6
|
|
|
$
|
5,249.6
|
|
|
$
|
5,413.7
|
|
|
$
|
4,806.7
|
|
Financial Solutions
|
|
23.7
|
|
|
23.7
|
|
|
64.6
|
|
|
24.4
|
|
|
61.0
|
|
|
22.2
|
|
||||||
Total U.S. and Latin America
|
|
5,990.4
|
|
|
5,380.0
|
|
|
5,930.2
|
|
|
5,274.0
|
|
|
5,474.7
|
|
|
4,828.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional
|
|
940.1
|
|
|
902.0
|
|
|
965.1
|
|
|
928.6
|
|
|
881.2
|
|
|
838.9
|
|
||||||
Financial Solutions
|
|
38.2
|
|
|
38.2
|
|
|
38.7
|
|
|
38.7
|
|
|
38.0
|
|
|
38.0
|
|
||||||
Total Canada
|
|
978.3
|
|
|
940.2
|
|
|
1,003.8
|
|
|
967.3
|
|
|
919.2
|
|
|
876.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional
|
|
1,336.6
|
|
|
1,301.7
|
|
|
1,171.0
|
|
|
1,140.1
|
|
|
1,147.0
|
|
|
1,121.5
|
|
||||||
Financial Solutions
|
|
288.7
|
|
|
163.7
|
|
|
264.7
|
|
|
180.3
|
|
|
260.9
|
|
|
171.8
|
|
||||||
Total Europe, Middle East and Africa
|
|
1,625.3
|
|
|
1,465.4
|
|
|
1,435.7
|
|
|
1,320.4
|
|
|
1,407.9
|
|
|
1,293.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional
|
|
2,107.5
|
|
|
2,053.0
|
|
|
1,731.8
|
|
|
1,681.5
|
|
|
1,592.6
|
|
|
1,551.6
|
|
||||||
Financial Solutions
|
|
2.4
|
|
|
2.4
|
|
|
5.4
|
|
|
5.4
|
|
|
19.5
|
|
|
19.5
|
|
||||||
Total Asia Pacific
|
|
2,109.9
|
|
|
2,055.4
|
|
|
1,737.2
|
|
|
1,686.9
|
|
|
1,612.1
|
|
|
1,571.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate and Other
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
|
0.5
|
|
|
0.5
|
|
||||||
Total
|
|
$
|
10,704.0
|
|
|
$
|
9,841.1
|
|
|
$
|
10,107.2
|
|
|
$
|
9,248.9
|
|
|
$
|
9,414.4
|
|
|
$
|
8,570.7
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
In Force
|
|
New Business
|
|
In Force
|
|
New Business
|
|
In Force
|
|
New Business
|
||||||||||||
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional
|
|
$
|
1,609.8
|
|
|
$
|
99.4
|
|
|
$
|
1,609.3
|
|
|
$
|
126.4
|
|
|
$
|
1,594.3
|
|
|
$
|
203.9
|
|
Financial Solutions
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||||
Total U.S. and Latin America
|
|
1,611.9
|
|
|
99.4
|
|
|
1,611.4
|
|
|
126.4
|
|
|
1,596.4
|
|
|
203.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional
|
|
393.9
|
|
|
35.6
|
|
|
355.7
|
|
|
34.9
|
|
|
333.0
|
|
|
38.6
|
|
||||||
Financial Solutions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Canada
|
|
393.9
|
|
|
35.6
|
|
|
355.7
|
|
|
34.9
|
|
|
333.0
|
|
|
38.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional
|
|
739.0
|
|
|
181.5
|
|
|
603.0
|
|
|
169.8
|
|
|
602.7
|
|
|
171.6
|
|
||||||
Financial Solutions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Europe, Middle East and Africa
|
|
739.0
|
|
|
181.5
|
|
|
603.0
|
|
|
169.8
|
|
|
602.7
|
|
|
171.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asia Pacific:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional
|
|
552.3
|
|
|
78.9
|
|
|
492.2
|
|
|
73.7
|
|
|
462.7
|
|
|
76.9
|
|
||||||
Financial Solutions
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||
Total Asia Pacific
|
|
552.5
|
|
|
78.9
|
|
|
492.4
|
|
|
73.7
|
|
|
463.0
|
|
|
76.9
|
|
||||||
Total
|
|
$
|
3,297.3
|
|
|
$
|
395.4
|
|
|
$
|
3,062.5
|
|
|
$
|
404.8
|
|
|
$
|
2,995.1
|
|
|
$
|
491.0
|
|
D.
|
Financial Information About Foreign Operations
|
E.
|
Available Information
|
•
|
The availability of collateral and the related cost of such collateral in the future could affect the type and volume of business we reinsure and could increase our costs.
|
•
|
We may need to raise additional capital to support higher regulatory reserves, which could increase our overall cost of capital.
|
•
|
If we, or our retrocessionaires, are unable to obtain or provide sufficient collateral to support our statutory ceded reserves, we may be required to increase regulatory reserves. In turn, this reserve increase could significantly reduce our statutory capital levels and adversely affect our ability to satisfy required regulatory capital levels, unless we are able to raise additional capital to contribute to our operating subsidiaries.
|
•
|
Because term life insurance is a particularly price-sensitive product, any increase in insurance premiums charged on these products by life insurance companies, in order to compensate them for the increased statutory reserve requirements or higher costs of insurance they face, may result in a significant loss of volume in their life insurance operations, which could, in turn, adversely affect our life reinsurance operations.
|
•
|
managing the growth of these operations effectively, particularly given the recent rates of growth;
|
•
|
changes in mortality and morbidity experience and the supply and demand for our products that are specific to these markets and that may be difficult to anticipate;
|
•
|
political and economic instability in the regions of the world where we operate;
|
•
|
uncertainty arising out of foreign government sovereignty over our international operations;
|
•
|
potentially uncertain or adverse tax consequences, including the repatriation of earnings from our non-U.S. subsidiaries; and
|
•
|
potential reduction in opportunities resulting from market access restrictions.
|
•
|
the ability to integrate the acquired business operations and data with our systems;
|
•
|
the availability of funding sufficient to meet increased capital needs;
|
•
|
the ability to fund cash flow shortages that may occur if anticipated revenues are not realized or are delayed, whether by general economic or market conditions or unforeseen internal difficulties; and
|
•
|
the possibility that the value of investments acquired in an acquisition may be lower than expected or may diminish due to credit defaults or changes in interest rates and that liabilities assumed may be greater than expected (due to, among other factors, less favorable than expected mortality or morbidity experience).
|
•
|
Fixed maturity and equity securities are classified as available-for-sale and are reported at their estimated fair value. Unrealized investment gains and losses on these securities are recorded as a separate component of accumulated other comprehensive income or loss, net of related deferred acquisition costs and deferred income taxes.
|
•
|
Short-term investments include investments with remaining maturities of one year or less, but greater than three months, at the time of acquisition and are stated at amortized cost, which approximates fair value.
|
•
|
Mortgage and policy loans are stated at unpaid principal balance. Additionally, mortgage loans are adjusted for any unamortized premium or discount, deferred fees or expenses, net of valuation allowances.
|
•
|
Funds withheld at interest represent amounts contractually withheld by ceding companies in accordance with reinsurance agreements. The value of the assets withheld and interest income are recorded in accordance with specific treaty terms.
|
•
|
We use the cost method of accounting for investments in real estate joint ventures and other limited partnership interests in which we have a minor equity investment and virtually no influence over the joint ventures or the partnership’s operations. The equity method of accounting is used for investments in real estate joint ventures and other limited partnership interests in which we have significant influence over the operating and financing decisions but are not required to be consolidated. These investments are reflected in other invested assets on the consolidated balance sheets.
|
•
|
such person has provided certain required information to the domiciliary state insurance department; and
|
•
|
such acquisition is approved by the domestic state Director of Insurance, to whom we refer as the Director of Insurance, after a public hearing.
|
•
|
such person has provided information, material and evidence to the Canadian Superintendent of Financial Institutions as required by him; and
|
•
|
such acquisition is approved by the Canadian Minister of Finance.
|
•
|
a person, or group of persons acting in concert, beneficially owns or controls an entity that beneficially owns securities, such as our common stock, representing more than 50% of the votes entitled to be cast for the election of directors and such votes are sufficient to elect a majority of the directors of the insurance company, or
|
•
|
a person has any direct or indirect influence that would result in control in fact of an insurance company.
|
•
|
actual or anticipated fluctuations in our operating results;
|
•
|
changes in expectations as to our future financial performance or changes in financial estimates of securities analysts;
|
•
|
success of our operating and growth strategies;
|
•
|
investor anticipation of strategic and technological threats, whether or not warranted by actual events;
|
•
|
operating and stock price performance of other comparable companies; and
|
•
|
realization of any of the risks described in these risk factors or those set forth in any subsequent Annual Report on Form 10-K or Quarterly Reports on Form 10-Q.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
Period
|
|
High
|
|
Low
|
|
Dividends Declared
|
|
High
|
|
Low
|
|
Dividends Declared
|
||||||||||||
First Quarter
|
|
$
|
132.25
|
|
|
$
|
122.70
|
|
|
$
|
0.41
|
|
|
$
|
96.36
|
|
|
$
|
78.61
|
|
|
$
|
0.37
|
|
Second Quarter
|
|
130.52
|
|
|
122.13
|
|
|
0.41
|
|
|
99.29
|
|
|
90.26
|
|
|
0.37
|
|
||||||
Third Quarter
|
|
141.19
|
|
|
127.52
|
|
|
0.50
|
|
|
110.08
|
|
|
93.44
|
|
|
0.41
|
|
||||||
Fourth Quarter
|
|
164.17
|
|
|
140.60
|
|
|
0.50
|
|
|
128.28
|
|
|
107.00
|
|
|
0.41
|
|
|
|
Total Number of Shares
Purchased (1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
October 1, 2017 -
October 31, 2017 |
|
1,171
|
|
|
$
|
143.21
|
|
|
—
|
|
|
$
|
373,103,074
|
|
November 1, 2017 -
November 30, 2017 |
|
11,936
|
|
|
$
|
154.26
|
|
|
—
|
|
|
$
|
373,103,074
|
|
December 1, 2017 -
December 31, 2017 |
|
865
|
|
|
$
|
160.56
|
|
|
—
|
|
|
$
|
373,103,074
|
|
(1)
|
RGA had no repurchases of common stock under its share repurchase program during October, November and December 2017. The Company net settled - issuing 3,705, 28,520 and 3,594 shares from treasury and repurchasing from recipients 1,171, 11,936 and 865 shares in October, November and December 2017, respectively, in settlement of income tax withholding requirements incurred by the recipients of equity incentive awards.
|
|
|
Base Period
|
|
Cumulative Total Return
|
||||||||||||||||||||
|
|
12/12
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
12/17
|
||||||||||||
Reinsurance Group of America, Incorporated
|
|
$
|
100.00
|
|
|
$
|
147.04
|
|
|
$
|
169.10
|
|
|
$
|
167.63
|
|
|
$
|
250.55
|
|
|
$
|
314.65
|
|
S & P 500
|
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
||||||
S & P Life & Health Insurance
|
|
100.00
|
|
|
163.48
|
|
|
166.66
|
|
|
156.14
|
|
|
194.96
|
|
|
226.98
|
|
|
|
As of or For the Years Ended December 31,
|
||||||||||||||||||
Income Statement Data
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net premiums
|
|
$
|
9,841.1
|
|
|
$
|
9,248.9
|
|
|
$
|
8,570.7
|
|
|
$
|
8,669.9
|
|
|
$
|
8,254.0
|
|
Investment income, net of related expenses
|
|
2,154.7
|
|
|
1,911.9
|
|
|
1,734.5
|
|
|
1,713.7
|
|
|
1,699.9
|
|
|||||
Investment related gains (losses), net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other-than-temporary impairments on fixed maturity securities
|
|
(42.6
|
)
|
|
(38.8
|
)
|
|
(57.4
|
)
|
|
(7.8
|
)
|
|
(12.7
|
)
|
|||||
Other-than-temporary impairments on fixed maturity securities transferred to (from) other comprehensive income
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||
Other investment related gains (losses), net
|
|
210.5
|
|
|
132.9
|
|
|
(107.3
|
)
|
|
194.0
|
|
|
76.9
|
|
|||||
Total investment related gains (losses), net
|
|
167.9
|
|
|
94.2
|
|
|
(164.7
|
)
|
|
186.2
|
|
|
64.0
|
|
|||||
Other revenues
|
|
352.1
|
|
|
266.5
|
|
|
277.7
|
|
|
334.4
|
|
|
300.5
|
|
|||||
Total revenues
|
|
12,515.8
|
|
|
11,521.5
|
|
|
10,418.2
|
|
|
10,904.2
|
|
|
10,318.4
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Claims and other policy benefits
|
|
8,518.9
|
|
|
7,993.4
|
|
|
7,489.4
|
|
|
7,406.7
|
|
|
7,304.3
|
|
|||||
Interest credited
|
|
502.1
|
|
|
364.7
|
|
|
337.0
|
|
|
451.0
|
|
|
476.5
|
|
|||||
Policy acquisition costs and other insurance expenses
|
|
1,466.7
|
|
|
1,310.6
|
|
|
1,127.5
|
|
|
1,391.4
|
|
|
1,300.8
|
|
|||||
Other operating expenses
|
|
710.7
|
|
|
645.5
|
|
|
554.0
|
|
|
538.4
|
|
|
466.7
|
|
|||||
Interest expense
|
|
146.0
|
|
|
137.6
|
|
|
142.9
|
|
|
96.7
|
|
|
124.3
|
|
|||||
Collateral finance and securitization expense
|
|
28.6
|
|
|
25.8
|
|
|
22.6
|
|
|
11.5
|
|
|
10.5
|
|
|||||
Total benefits and expenses
|
|
11,373.0
|
|
|
10,477.6
|
|
|
9,673.4
|
|
|
9,895.7
|
|
|
9,683.1
|
|
|||||
Income before income taxes
|
|
1,142.8
|
|
|
1,043.9
|
|
|
744.8
|
|
|
1,008.5
|
|
|
635.3
|
|
|||||
Provision for income taxes
(1)
|
|
(679.4
|
)
|
|
342.5
|
|
|
242.6
|
|
|
324.5
|
|
|
216.4
|
|
|||||
Net income
|
|
$
|
1,822.2
|
|
|
$
|
701.4
|
|
|
$
|
502.2
|
|
|
$
|
684.0
|
|
|
$
|
418.9
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
$
|
7.55
|
|
|
$
|
9.88
|
|
|
$
|
5.82
|
|
Diluted earnings per share
|
|
27.71
|
|
|
10.79
|
|
|
7.46
|
|
|
9.78
|
|
|
5.78
|
|
|||||
Weighted average diluted shares, in thousands
|
|
65,753
|
|
|
64,989
|
|
|
67,292
|
|
|
69,962
|
|
|
72,461
|
|
|||||
Dividends per share on common stock
|
|
$
|
1.82
|
|
|
$
|
1.56
|
|
|
$
|
1.40
|
|
|
$
|
1.26
|
|
|
$
|
1.08
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total investments
|
|
$
|
51,691.2
|
|
|
$
|
44,841.3
|
|
|
$
|
41,978.3
|
|
|
$
|
36,696.1
|
|
|
$
|
32,441.1
|
|
Total assets
|
|
60,514.8
|
|
|
53,097.9
|
|
|
50,383.2
|
|
|
44,654.3
|
|
|
39,652.4
|
|
|||||
Policy liabilities
(2)
|
|
43,583.0
|
|
|
37,874.0
|
|
|
37,370.8
|
|
|
30,892.2
|
|
|
28,386.1
|
|
|||||
Long-term debt
|
|
2,788.4
|
|
|
3,088.6
|
|
|
2,297.5
|
|
|
2,297.7
|
|
|
2,196.1
|
|
|||||
Collateral finance and securitization notes
|
|
783.9
|
|
|
840.7
|
|
|
899.2
|
|
|
774.0
|
|
|
480.9
|
|
|||||
Total stockholders’ equity
|
|
9,569.5
|
|
|
7,093.1
|
|
|
6,135.4
|
|
|
7,023.5
|
|
|
5,935.5
|
|
|||||
Total stockholders’ equity per share
|
|
148.48
|
|
|
110.31
|
|
|
94.09
|
|
|
102.13
|
|
|
83.87
|
|
|||||
Operating Data (in billions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assumed ordinary life reinsurance in force
|
|
$
|
3,297.3
|
|
|
$
|
3,062.5
|
|
|
$
|
2,995.1
|
|
|
$
|
2,943.5
|
|
|
$
|
2,889.9
|
|
Assumed new business production
|
|
395.4
|
|
|
404.8
|
|
|
491.0
|
|
|
482.0
|
|
|
370.4
|
|
(1)
|
2017 includes the effect of U.S. Tax Reform. See Note 9 - “Income Tax” in the Notes to Consolidated Financial Statements for additional information.
|
(2)
|
Policy liabilities include future policy benefits, interest-sensitive contract liabilities, and other policy claims and benefits.
|
•
|
manage risk-based capital by shifting mortality and other risks to reinsurers, thereby reducing amounts of reserves and capital they need to maintain;
|
•
|
release capital to pursue new business initiatives;
|
•
|
unlock the capital supporting, and value embedded in, non-core product lines; and
|
•
|
exit certain lines of business.
|
•
|
Facultative Reinsurance. Based on discussions with the Company’s clients, an industry survey and informal knowledge about the industry, the Company believes it is a leader in facultative underwriting in North America. The Company intends to maintain that status by emphasizing its underwriting standards, prompt response on quotes, competitive pricing, capacity, value added services and flexibility in meeting customer needs. The Company believes its facultative business has allowed it to develop close, long-standing client relationships and generate additional business opportunities with its facultative clients.
|
•
|
Automatic Reinsurance. The Company intends to expand its presence in the North American automatic reinsurance market by using its mortality expertise and breadth of products and services to gain additional market share.
|
•
|
In Force Block Reinsurance. Increasingly, there are occasions to grow the business by reinsuring in force blocks, as insurers and reinsurers seek to exit various non-core businesses and increase financial flexibility in order to, among other things, redeploy capital and pursue merger and acquisition activity. The Company continually seeks these types of opportunities.
|
•
|
International Markets. Management believes that international markets continue to offer opportunities for long-term growth, and the Company intends to capitalize on these opportunities by growing its presence in selected markets. Since 1994, the Company has entered new markets internationally, including, in the mid-to-late 1990s, Australia,
|
•
|
Asset-intensive and Longevity Reinsurance and Other Products. The Company intends to continue leveraging its existing client relationships and reinsurance expertise to create customized reinsurance products and solutions. Industry trends, particularly the increased pace of consolidation and reorganization among life insurance companies and changes in products and product distribution along with new solvency requirements, are expected to enhance existing opportunities for asset-intensive and longevity reinsurance and financial solutions products. The Company began reinsuring annuities with guaranteed minimum benefits on a limited basis in 2007. To date, most of the Company’s asset-intensive reinsurance business has been written in the U.S. and the UK; however, additional opportunities outside of the U.S. continue to develop. The Company also provides longevity reinsurance in Europe and Canada, and in 2008 entered the U.S. healthcare reinsurance market with a primary focus on long-term care and Medicare supplement insurance. Additionally, the Company is experiencing growth in health related product offerings, such as critical illness, most notably in select Asian markets. In 2010, the Company expanded into the group reinsurance market in North America with the acquisition of Reliastar Life Insurance Company’s U.S. and Canada operations.
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
(Dollars in thousands, except per share data)
|
||||||||||
Net premiums
|
|
$
|
9,841,130
|
|
|
$
|
9,248,871
|
|
|
$
|
8,570,741
|
|
Investment income, net of related expenses
|
|
2,154,651
|
|
|
1,911,886
|
|
|
1,734,495
|
|
|||
Investment related gains (losses), net:
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments on fixed maturity securities
|
|
(42,639
|
)
|
|
(38,805
|
)
|
|
(57,380
|
)
|
|||
Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income
|
|
—
|
|
|
74
|
|
|
—
|
|
|||
Other investment related gains (losses), net
|
|
210,519
|
|
|
132,926
|
|
|
(107,370
|
)
|
|||
Total investment related gains (losses), net
|
|
167,880
|
|
|
94,195
|
|
|
(164,750
|
)
|
|||
Other revenues
|
|
352,108
|
|
|
266,559
|
|
|
277,692
|
|
|||
Total revenues
|
|
12,515,769
|
|
|
11,521,511
|
|
|
10,418,178
|
|
|||
Benefits and expenses
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
8,518,917
|
|
|
7,993,375
|
|
|
7,489,382
|
|
|||
Interest credited
|
|
502,040
|
|
|
364,691
|
|
|
336,964
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
1,466,646
|
|
|
1,310,540
|
|
|
1,127,486
|
|
|||
Other operating expenses
|
|
710,690
|
|
|
645,509
|
|
|
554,044
|
|
|||
Interest expense
|
|
146,025
|
|
|
137,623
|
|
|
142,863
|
|
|||
Collateral finance and securitization expense
|
|
28,636
|
|
|
25,827
|
|
|
22,644
|
|
|||
Total benefits and expenses
|
|
11,372,954
|
|
|
10,477,565
|
|
|
9,673,383
|
|
|||
Income before income taxes
|
|
1,142,815
|
|
|
1,043,946
|
|
|
744,795
|
|
|||
Provision for income taxes
|
|
(679,366
|
)
|
|
342,503
|
|
|
242,629
|
|
|||
Net income
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
$
|
502,166
|
|
Earnings per share
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
$
|
7.55
|
|
Diluted earnings per share
|
|
27.71
|
|
|
10.79
|
|
|
7.46
|
|
|||
Dividends declared per share
|
|
$
|
1.82
|
|
|
$
|
1.56
|
|
|
$
|
1.40
|
|
•
|
The change in the value of embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis are subject to the general accounting principles for
Derivatives and Hedging
related to embedded derivatives. The unrealized gains and losses associated with these embedded derivatives, after adjustment for deferred acquisition costs, increased income before income taxes by $60.3 million and $54.1 million in 2017 and 2016, respectively, as compared to the prior years.
|
•
|
Changes in risk-free rates used in the fair value estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with EIAs, after adjustment for deferred acquisition costs and retrocession, increased income before income taxes by $3.4 million and $8.4 million in 2017 and 2016, respectively, as compared to the prior years.
|
•
|
The change in the Company’s liability for variable annuities associated with guaranteed minimum living benefits affects the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with guaranteed minimum living benefits, after adjustment for deferred acquisition costs, increased income before income taxes by $145.9 million in 2017 and decreased income by $18.8 million in 2016, as compared to the prior years. After consideration of the change in fair value of freestanding derivatives used to hedge this liability, income before income taxes increased by $15.5 million in 2017 and decreased by $19.4 million in 2016, as compared to the prior years.
|
•
|
Incremental direct costs of a successful contract acquisition.
|
•
|
Portions of employees’ salaries and benefits directly related to time spent performing specified acquisition activities for a contract that has been acquired or renewed.
|
•
|
Other costs directly related to the specified acquisition or renewal activities that would not have been incurred had that acquisition contract transaction not occurred.
|
(i)
|
future projected taxable income exclusive of reversing temporary differences and carryforwards;
|
(ii)
|
future reversals of existing taxable temporary differences;
|
(iii)
|
taxable income in prior carryback years; and
|
(iv)
|
tax planning strategies.
|
For the year ended December 31, 2017
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
|
Traditional
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and
Latin America
|
||||||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
5,356,321
|
|
|
$
|
23,683
|
|
|
$
|
—
|
|
|
$
|
5,380,004
|
|
Investment income, net of related expenses
|
|
728,073
|
|
|
769,932
|
|
|
8,541
|
|
|
1,506,546
|
|
||||
Investment related gains (losses), net
|
|
(1,606
|
)
|
|
144,343
|
|
|
—
|
|
|
142,737
|
|
||||
Other revenues
|
|
17,383
|
|
|
98,782
|
|
|
105,097
|
|
|
221,262
|
|
||||
Total revenues
|
|
6,100,171
|
|
|
1,036,740
|
|
|
113,638
|
|
|
7,250,549
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
4,760,194
|
|
|
78,447
|
|
|
—
|
|
|
4,838,641
|
|
||||
Interest credited
|
|
82,218
|
|
|
379,921
|
|
|
—
|
|
|
462,139
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
753,336
|
|
|
229,506
|
|
|
22,804
|
|
|
1,005,646
|
|
||||
Other operating expenses
|
|
130,989
|
|
|
28,158
|
|
|
9,958
|
|
|
169,105
|
|
||||
Total benefits and expenses
|
|
5,726,737
|
|
|
716,032
|
|
|
32,762
|
|
|
6,475,531
|
|
||||
Income before income taxes
|
|
$
|
373,434
|
|
|
$
|
320,708
|
|
|
$
|
80,876
|
|
|
$
|
775,018
|
|
For the year ended December 31, 2016
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
|
Traditional
|
|
Asset-Intensive
|
|
Financial
Reinsurance |
|
Total U.S. and
Latin America |
||||||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
5,249,571
|
|
|
$
|
24,349
|
|
|
$
|
—
|
|
|
$
|
5,273,920
|
|
Investment income, net of related expenses
|
|
699,833
|
|
|
623,974
|
|
|
7,123
|
|
|
1,330,930
|
|
||||
Investment related gains (losses), net
|
|
(4,229
|
)
|
|
13,648
|
|
|
—
|
|
|
9,419
|
|
||||
Other revenues
|
|
19,793
|
|
|
93,614
|
|
|
77,738
|
|
|
191,145
|
|
||||
Total revenues
|
|
5,964,968
|
|
|
755,585
|
|
|
84,861
|
|
|
6,805,414
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
4,632,821
|
|
|
81,860
|
|
|
—
|
|
|
4,714,681
|
|
||||
Interest credited
|
|
85,029
|
|
|
251,247
|
|
|
—
|
|
|
336,276
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
749,487
|
|
|
174,225
|
|
|
14,650
|
|
|
938,362
|
|
||||
Other operating expenses
|
|
126,530
|
|
|
24,111
|
|
|
10,973
|
|
|
161,614
|
|
||||
Total benefits and expenses
|
|
5,593,867
|
|
|
531,443
|
|
|
25,623
|
|
|
6,150,933
|
|
||||
Income before income taxes
|
|
$
|
371,101
|
|
|
$
|
224,142
|
|
|
$
|
59,238
|
|
|
$
|
654,481
|
|
For the year ended December 31, 2015
|
|
|
|
Financial Solutions
|
|
|
||||||||||
|
|
Traditional
|
|
Asset-Intensive
|
|
Financial
Reinsurance |
|
Total U.S. and
Latin America |
||||||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
4,806,706
|
|
|
$
|
22,177
|
|
|
$
|
—
|
|
|
$
|
4,828,883
|
|
Investment income, net of related expenses
|
|
636,779
|
|
|
560,701
|
|
|
5,479
|
|
|
1,202,959
|
|
||||
Investment related gains (losses), net
|
|
2,306
|
|
|
(118,482
|
)
|
|
—
|
|
|
(116,176
|
)
|
||||
Other revenues
|
|
19,235
|
|
|
105,389
|
|
|
68,601
|
|
|
193,225
|
|
||||
Total revenues
|
|
5,465,026
|
|
|
569,785
|
|
|
74,080
|
|
|
6,108,891
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
4,366,696
|
|
|
66,146
|
|
|
—
|
|
|
4,432,842
|
|
||||
Interest credited
|
|
77,500
|
|
|
244,318
|
|
|
—
|
|
|
321,818
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
673,331
|
|
|
85,760
|
|
|
10,193
|
|
|
769,284
|
|
||||
Other operating expenses
|
|
111,728
|
|
|
20,615
|
|
|
8,870
|
|
|
141,213
|
|
||||
Total benefits and expenses
|
|
5,229,255
|
|
|
416,839
|
|
|
19,063
|
|
|
5,665,157
|
|
||||
Income before income taxes
|
|
$
|
235,771
|
|
|
$
|
152,946
|
|
|
$
|
55,017
|
|
|
$
|
443,734
|
|
For the year ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Total revenues
|
|
$
|
1,036,740
|
|
|
$
|
755,585
|
|
|
$
|
569,785
|
|
Less:
|
|
|
|
|
|
|
||||||
Embedded derivatives – modco/funds withheld treaties
|
|
146,329
|
|
|
58,737
|
|
|
(101,300
|
)
|
|||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(18,686
|
)
|
|
(39,786
|
)
|
|
(7,658
|
)
|
|||
Revenues before certain derivatives
|
|
909,097
|
|
|
736,634
|
|
|
678,743
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Total benefits and expenses
|
|
716,032
|
|
|
531,443
|
|
|
416,839
|
|
|||
Less:
|
|
|
|
|
|
|
||||||
Embedded derivatives – modco/funds withheld treaties
|
|
70,392
|
|
|
40,077
|
|
|
(58,754
|
)
|
|||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(5,369
|
)
|
|
(10,937
|
)
|
|
1,750
|
|
|||
Equity-indexed annuities
|
|
(14,463
|
)
|
|
(11,046
|
)
|
|
(2,686
|
)
|
|||
Benefits and expenses before certain derivatives
|
|
665,472
|
|
|
513,349
|
|
|
476,529
|
|
|||
Income (loss) before income taxes:
|
|
|
|
|
|
|
||||||
Income before income taxes
|
|
320,708
|
|
|
224,142
|
|
|
152,946
|
|
|||
Less:
|
|
|
|
|
|
|
||||||
Embedded derivatives – modco/funds withheld treaties
|
|
75,937
|
|
|
18,660
|
|
|
(42,546
|
)
|
|||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(13,317
|
)
|
|
(28,849
|
)
|
|
(9,408
|
)
|
|||
Equity-indexed annuities
|
|
14,463
|
|
|
11,046
|
|
|
2,686
|
|
|||
Income before income taxes and certain derivatives
|
|
$
|
243,625
|
|
|
$
|
223,285
|
|
|
$
|
202,214
|
|
For the year ended December 31, 2017
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
901,976
|
|
|
$
|
38,229
|
|
|
$
|
940,205
|
|
Investment income, net of related expenses
|
|
189,018
|
|
|
5,115
|
|
|
194,133
|
|
|||
Investment related gains (losses), net
|
|
10,619
|
|
|
—
|
|
|
10,619
|
|
|||
Other revenues
|
|
1,907
|
|
|
5,594
|
|
|
7,501
|
|
|||
Total revenues
|
|
1,103,520
|
|
|
48,938
|
|
|
1,152,458
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
757,892
|
|
|
29,639
|
|
|
787,531
|
|
|||
Interest credited
|
|
20
|
|
|
—
|
|
|
20
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
192,183
|
|
|
789
|
|
|
192,972
|
|
|||
Other operating expenses
|
|
33,207
|
|
|
1,867
|
|
|
35,074
|
|
|||
Total benefits and expenses
|
|
983,302
|
|
|
32,295
|
|
|
1,015,597
|
|
|||
Income before income taxes
|
|
$
|
120,218
|
|
|
$
|
16,643
|
|
|
$
|
136,861
|
|
For the year ended December 31, 2016
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
928,642
|
|
|
$
|
38,701
|
|
|
$
|
967,343
|
|
Investment income, net of related expenses
|
|
178,927
|
|
|
2,692
|
|
|
181,619
|
|
|||
Investment related gains (losses), net
|
|
10,528
|
|
|
—
|
|
|
10,528
|
|
|||
Other revenues
|
|
(93
|
)
|
|
5,545
|
|
|
5,452
|
|
|||
Total revenues
|
|
1,118,004
|
|
|
46,938
|
|
|
1,164,942
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
707,409
|
|
|
36,275
|
|
|
743,684
|
|
|||
Interest credited
|
|
19
|
|
|
—
|
|
|
19
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
238,252
|
|
|
1,231
|
|
|
239,483
|
|
|||
Other operating expenses
|
|
37,619
|
|
|
1,487
|
|
|
39,106
|
|
|||
Total benefits and expenses
|
|
983,299
|
|
|
38,993
|
|
|
1,022,292
|
|
|||
Income before income taxes
|
|
$
|
134,705
|
|
|
$
|
7,945
|
|
|
$
|
142,650
|
|
For the year ended December 31, 2015
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
838,894
|
|
|
$
|
37,969
|
|
|
$
|
876,863
|
|
Investment income, net of related expenses
|
|
182,621
|
|
|
1,436
|
|
|
184,057
|
|
|||
Investment related gains (losses), net:
|
|
(1,503
|
)
|
|
—
|
|
|
(1,503
|
)
|
|||
Other revenues
|
|
3,000
|
|
|
5,629
|
|
|
8,629
|
|
|||
Total revenues
|
|
1,023,012
|
|
|
45,034
|
|
|
1,068,046
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
670,459
|
|
|
29,251
|
|
|
699,710
|
|
|||
Interest credited
|
|
18
|
|
|
—
|
|
|
18
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
192,729
|
|
|
552
|
|
|
193,281
|
|
|||
Other operating expenses
|
|
35,631
|
|
|
1,329
|
|
|
36,960
|
|
|||
Total benefits and expenses
|
|
898,837
|
|
|
31,132
|
|
|
929,969
|
|
|||
Income before income taxes
|
|
$
|
124,175
|
|
|
$
|
13,902
|
|
|
$
|
138,077
|
|
For the year ended December 31, 2017
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
1,301,640
|
|
|
$
|
163,720
|
|
|
$
|
1,465,360
|
|
Investment income, net of related expenses
|
|
55,511
|
|
|
123,258
|
|
|
178,769
|
|
|||
Investment related gains (losses), net
|
|
52
|
|
|
5,487
|
|
|
5,539
|
|
|||
Other revenues
|
|
4,872
|
|
|
18,606
|
|
|
23,478
|
|
|||
Total revenues
|
|
1,362,075
|
|
|
311,071
|
|
|
1,673,146
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
1,096,211
|
|
|
142,796
|
|
|
1,239,007
|
|
|||
Interest credited
|
|
—
|
|
|
11,078
|
|
|
11,078
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
92,143
|
|
|
1,833
|
|
|
93,976
|
|
|||
Other operating expenses
|
|
103,235
|
|
|
31,850
|
|
|
135,085
|
|
|||
Total benefits and expenses
|
|
1,291,589
|
|
|
187,557
|
|
|
1,479,146
|
|
|||
Income before income taxes
|
|
$
|
70,486
|
|
|
$
|
123,514
|
|
|
$
|
194,000
|
|
For the year ended December 31, 2016
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
1,140,062
|
|
|
$
|
180,271
|
|
|
$
|
1,320,333
|
|
Investment income, net of related expenses
|
|
50,301
|
|
|
125,282
|
|
|
175,583
|
|
|||
Investment related gains (losses), net
|
|
5
|
|
|
13,537
|
|
|
13,542
|
|
|||
Other revenues
|
|
4,781
|
|
|
21,428
|
|
|
26,209
|
|
|||
Total revenues
|
|
1,195,149
|
|
|
340,518
|
|
|
1,535,667
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
999,005
|
|
|
164,883
|
|
|
1,163,888
|
|
|||
Interest credited
|
|
—
|
|
|
13,131
|
|
|
13,131
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
63,848
|
|
|
6
|
|
|
63,854
|
|
|||
Other operating expenses
|
|
102,237
|
|
|
24,491
|
|
|
126,728
|
|
|||
Total benefits and expenses
|
|
1,165,090
|
|
|
202,511
|
|
|
1,367,601
|
|
|||
Income before income taxes
|
|
$
|
30,059
|
|
|
$
|
138,007
|
|
|
$
|
168,066
|
|
For the year ended December 31, 2015
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
1,121,540
|
|
|
$
|
171,830
|
|
|
$
|
1,293,370
|
|
Investment income, net of related expenses
|
|
51,370
|
|
|
73,432
|
|
|
124,802
|
|
|||
Investment related gains (losses), net
|
|
8,397
|
|
|
10,170
|
|
|
18,567
|
|
|||
Other revenues
|
|
9,435
|
|
|
31,234
|
|
|
40,669
|
|
|||
Total revenues
|
|
1,190,742
|
|
|
286,666
|
|
|
1,477,408
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
969,596
|
|
|
161,917
|
|
|
1,131,513
|
|
|||
Interest credited
|
|
9,629
|
|
|
—
|
|
|
9,629
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
63,042
|
|
|
(1,100
|
)
|
|
61,942
|
|
|||
Other operating expenses
|
|
100,065
|
|
|
17,404
|
|
|
117,469
|
|
|||
Total benefits and expenses
|
|
1,142,332
|
|
|
178,221
|
|
|
1,320,553
|
|
|||
Income before income taxes
|
|
$
|
48,410
|
|
|
$
|
108,445
|
|
|
$
|
156,855
|
|
For the year ended December 31, 2017
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
2,053,029
|
|
|
$
|
2,419
|
|
|
$
|
2,055,448
|
|
Investment income, net of related expenses
|
|
91,675
|
|
|
34,529
|
|
|
126,204
|
|
|||
Investment related gains (losses), net
|
|
(10
|
)
|
|
13,938
|
|
|
13,928
|
|
|||
Other revenues
|
|
65,992
|
|
|
22,889
|
|
|
88,881
|
|
|||
Total revenues
|
|
2,210,686
|
|
|
73,775
|
|
|
2,284,461
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
1,635,728
|
|
|
18,020
|
|
|
1,653,748
|
|
|||
Interest credited
|
|
—
|
|
|
22,447
|
|
|
22,447
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
277,582
|
|
|
5,111
|
|
|
282,693
|
|
|||
Other operating expenses
|
|
148,590
|
|
|
15,067
|
|
|
163,657
|
|
|||
Total benefits and expenses
|
|
2,061,900
|
|
|
60,645
|
|
|
2,122,545
|
|
|||
Income before income taxes
|
|
$
|
148,786
|
|
|
$
|
13,130
|
|
|
$
|
161,916
|
|
For the year ended December 31, 2016
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
1,681,505
|
|
|
$
|
5,428
|
|
|
$
|
1,686,933
|
|
Investment income, net of related expenses
|
|
83,049
|
|
|
23,648
|
|
|
106,697
|
|
|||
Investment related gains (losses), net
|
|
14
|
|
|
9,436
|
|
|
9,450
|
|
|||
Other revenues
|
|
6,582
|
|
|
24,870
|
|
|
31,452
|
|
|||
Total revenues
|
|
1,771,150
|
|
|
63,382
|
|
|
1,834,532
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
1,345,951
|
|
|
25,180
|
|
|
1,371,131
|
|
|||
Interest credited
|
|
—
|
|
|
12,796
|
|
|
12,796
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
163,036
|
|
|
6,071
|
|
|
169,107
|
|
|||
Other operating expenses
|
|
148,235
|
|
|
15,272
|
|
|
163,507
|
|
|||
Total benefits and expenses
|
|
1,657,222
|
|
|
59,319
|
|
|
1,716,541
|
|
|||
Income before income taxes
|
|
$
|
113,928
|
|
|
$
|
4,063
|
|
|
$
|
117,991
|
|
For the year ended December 31, 2015
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
1,551,586
|
|
|
$
|
19,474
|
|
|
$
|
1,571,060
|
|
Investment income, net of related expenses
|
|
80,549
|
|
|
18,678
|
|
|
99,227
|
|
|||
Investment related gains (losses), net
|
|
—
|
|
|
(531
|
)
|
|
(531
|
)
|
|||
Other revenues
|
|
6,222
|
|
|
18,960
|
|
|
25,182
|
|
|||
Total revenues
|
|
1,638,357
|
|
|
56,581
|
|
|
1,694,938
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
1,208,984
|
|
|
16,295
|
|
|
1,225,279
|
|
|||
Interest credited
|
|
—
|
|
|
4,471
|
|
|
4,471
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
187,976
|
|
|
2,554
|
|
|
190,530
|
|
|||
Other operating expenses
|
|
135,743
|
|
|
13,642
|
|
|
149,385
|
|
|||
Total benefits and expenses
|
|
1,532,703
|
|
|
36,962
|
|
|
1,569,665
|
|
|||
Income before income taxes
|
|
$
|
105,654
|
|
|
$
|
19,619
|
|
|
$
|
125,273
|
|
For the year ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
(dollars in thousands)
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Net premiums
|
|
$
|
113
|
|
|
$
|
342
|
|
|
$
|
565
|
|
Investment income, net of related expenses
|
|
148,999
|
|
|
117,057
|
|
|
123,450
|
|
|||
Investment related gains (losses), net
|
|
(4,943
|
)
|
|
51,256
|
|
|
(65,107
|
)
|
|||
Other revenues
|
|
10,986
|
|
|
12,301
|
|
|
9,987
|
|
|||
Total revenues
|
|
155,155
|
|
|
180,956
|
|
|
68,895
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
(10
|
)
|
|
(9
|
)
|
|
38
|
|
|||
Interest credited
|
|
6,356
|
|
|
2,469
|
|
|
1,028
|
|
|||
Policy acquisition costs and other insurance income
|
|
(108,641
|
)
|
|
(100,266
|
)
|
|
(87,551
|
)
|
|||
Other operating expenses
|
|
207,769
|
|
|
154,554
|
|
|
109,017
|
|
|||
Interest expense
|
|
146,025
|
|
|
137,623
|
|
|
142,863
|
|
|||
Collateral finance and securitization expense
|
|
28,636
|
|
|
25,827
|
|
|
22,644
|
|
|||
Total benefits and expenses
|
|
280,135
|
|
|
220,198
|
|
|
188,039
|
|
|||
Loss before income taxes
|
|
$
|
(124,980
|
)
|
|
$
|
(39,242
|
)
|
|
$
|
(119,144
|
)
|
Quantitative Change in Significant Assumptions
|
|
One-Time Increase in
DAC
|
|
One-Time Decrease in
DAC
|
|
|
|
||
Estimated interest spread increasing (decreasing) 25 basis points from the current spread
|
|
5.09%
|
|
(5.27)%
|
|
|
|
||
Estimated future policy lapse rates decreasing (increasing) 20% on a permanent basis (including surrender charges)
|
|
3.72%
|
|
(3.35)%
|
(dollars in thousands)
|
|
Traditional
|
|
Financial Solutions
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
U.S. and Latin America
|
|
$
|
1,818,572
|
|
|
$
|
405,623
|
|
|
$
|
2,224,195
|
|
Canada
|
|
212,345
|
|
|
—
|
|
|
212,345
|
|
|||
Europe, Middle East and Africa
|
|
229,150
|
|
|
—
|
|
|
229,150
|
|
|||
Asia Pacific
|
|
552,947
|
|
|
21,187
|
|
|
574,134
|
|
|||
Total
|
|
$
|
2,813,014
|
|
|
$
|
426,810
|
|
|
$
|
3,239,824
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Dividends to shareholders
|
$
|
117,291
|
|
|
$
|
100,371
|
|
|
$
|
93,381
|
|
Repurchases of treasury stock
(1)
|
26,897
|
|
|
116,522
|
|
|
375,305
|
|
|||
Total amount paid to shareholders
|
$
|
144,188
|
|
|
$
|
216,893
|
|
|
$
|
468,686
|
|
|
|
|
|
|
|
||||||
Number of shares repurchased
(1)
|
208,680
|
|
|
1,356,892
|
|
|
4,145,440
|
|
|||
Average price per share
|
$
|
128.89
|
|
|
$
|
85.87
|
|
|
$
|
90.53
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Sources:
|
|
|
|
|
|
|||||||
|
Net cash provided by operating activities
|
$
|
1,982,308
|
|
|
$
|
1,421,076
|
|
|
$
|
2,088,615
|
|
|
Proceeds from long-term debt issuance
|
—
|
|
|
799,984
|
|
|
—
|
|
|||
|
Proceeds from issuance of collateral finance and securitization notes
|
—
|
|
|
—
|
|
|
164,220
|
|
|||
|
Excess tax benefits from share-based payment arrangement
|
—
|
|
|
162
|
|
|
2,963
|
|
|||
|
Exercise of stock options, net
|
7,292
|
|
|
15,321
|
|
|
11,151
|
|
|||
|
Change in cash collateral for derivatives and other arrangements
|
—
|
|
|
26,413
|
|
|
52,381
|
|
|||
|
Cash provided by changes in universal life and other
|
|
|
|
|
|
||||||
|
investment type policies and contracts
|
265,318
|
|
|
512,612
|
|
|
—
|
|
|||
|
Effect of exchange rate changes on cash
|
52,693
|
|
|
—
|
|
|
—
|
|
|||
|
Total sources
|
2,307,611
|
|
|
2,775,568
|
|
|
2,319,330
|
|
|||
|
|
|
|
|
|
|
||||||
Uses:
|
|
|
|
|
|
|||||||
|
Net cash used in investing activities
|
1,607,573
|
|
|
2,781,084
|
|
|
1,431,741
|
|
|||
|
Dividends to stockholders
|
117,291
|
|
|
100,371
|
|
|
93,381
|
|
|||
|
Repayment of collateral finance and securitization notes
|
68,429
|
|
|
64,571
|
|
|
19,732
|
|
|||
|
Debt issuance costs
|
—
|
|
|
8,766
|
|
|
4,748
|
|
|||
|
Principal payments of long-term debt
|
302,582
|
|
|
2,479
|
|
|
2,380
|
|
|||
|
Purchases of treasury stock
|
43,508
|
|
|
122,916
|
|
|
384,519
|
|
|||
|
Change in cash collateral for derivatives and other arrangements
|
65,422
|
|
|
—
|
|
|
—
|
|
|||
|
Cash used for changes in universal life and other
|
|
|
|
|
|
||||||
|
investment type policies and contracts
|
—
|
|
|
—
|
|
|
434,237
|
|
|||
|
Effect of exchange rate changes on cash
|
—
|
|
|
19,938
|
|
|
68,986
|
|
|||
|
Total uses
|
2,204,805
|
|
|
3,100,125
|
|
|
2,439,724
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
102,806
|
|
|
$
|
(324,557
|
)
|
|
$
|
(120,394
|
)
|
|
|
Payment Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
After 5 Years
|
||||||||||
Future policy benefits
(1)
|
|
$
|
7,837.7
|
|
|
$
|
(366.6
|
)
|
|
$
|
(791.1
|
)
|
|
$
|
(736.9
|
)
|
|
$
|
9,732.3
|
|
Interest-sensitive contract liabilities
(2)
|
|
24,372.9
|
|
|
2,039.8
|
|
|
4,019.5
|
|
|
3,839.2
|
|
|
14,474.4
|
|
|||||
Long-term debt, including interest
|
|
5,781.0
|
|
|
156.2
|
|
|
686.6
|
|
|
640.8
|
|
|
4,297.4
|
|
|||||
Collateral finance and securitization notes, including interest
(3)
|
|
865.1
|
|
|
112.7
|
|
|
397.0
|
|
|
193.7
|
|
|
161.7
|
|
|||||
Other policy claims and benefits
|
|
4,992.1
|
|
|
4,992.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
|
38.2
|
|
|
11.2
|
|
|
12.0
|
|
|
5.5
|
|
|
9.5
|
|
|||||
Limited partnership interests and joint ventures
|
|
485.2
|
|
|
485.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Payables for collateral received under derivative transactions
|
|
185.9
|
|
|
185.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other investment related commitments
|
|
288.4
|
|
|
288.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
44,846.5
|
|
|
$
|
7,904.9
|
|
|
$
|
4,324.0
|
|
|
$
|
3,942.3
|
|
|
$
|
28,675.3
|
|
(1)
|
Future policyholder benefits include liabilities related primarily to the Company’s reinsurance of life and health insurance products. Amounts presented in the table above represent the estimated obligations as they become due to ceding companies for benefits under such contracts, and also include future premiums, allowances and other amounts due to or from the ceding companies as the result of the Company’s assumptions of mortality, morbidity, policy lapse and surrender risk as appropriate to the respective product. Total payments may vary materially from prior years due to the assumption of new treaties or as a result of changes in projections of future experience. All estimated cash payments presented in the table above are undiscounted as to interest, net of estimated future premiums on policies currently in force and gross of any reinsurance recoverable. The sum of the undiscounted estimated cash flows shown for all years in the table is an obligation of
$7,837.7 million
compared to the discounted liability amount of
$22,363.2 million
included on the consolidated balance sheets, substantially all due to the effects of discounting the estimated cash flows in the balance sheet liability. The time value of money is not factored into the calculations in the table above. In addition, differences will arise due to changes in the projection of future benefit payments compared with those developed when the reserve was established. Expected premiums can exceed expected policy benefit payments and allowances due to the nature of the reinsurance treaties, which generally have increasing premium rates that exceed the increasing benefit payments.
|
(2)
|
Interest-sensitive contract liabilities include amounts related to the Company’s reinsurance of asset-intensive products, primarily deferred annuities and corporate-owned life insurance. Amounts presented in the table above represent the estimated obligations as they become due both to and from ceding companies relating to activity of the underlying policyholders. Amounts presented in the table above represent the estimated obligations under such contracts undiscounted as to interest, including assumptions related to surrenders, withdrawals, premium persistency, partial withdrawals, surrender charges, annuitizations, mortality, future interest credited rates and policy loan utilization. The sum of the obligations shown for all years in the table of
$24,372.9 million
exceeds the liability amount of
$16,227.6 million
included on the consolidated balance sheets principally due to the lack of discounting and accounting for separate account contracts.
|
(3)
|
Includes the Manor Re collateral financing arrangement that does not appear on the consolidated balance sheets due to a master netting agreement where the Company holds a term deposit note of equal value from the counterparty.
|
|
|
2017
|
|
% of Total
|
|
2016
|
|
% of Total
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
38,150,820
|
|
|
71.9
|
%
|
|
$
|
32,093,625
|
|
|
69.6
|
%
|
Mortgage loans on real estate
|
|
4,400,533
|
|
|
8.3
|
|
|
3,775,522
|
|
|
8.2
|
|
||
Policy loans
|
|
1,357,624
|
|
|
2.6
|
|
|
1,427,602
|
|
|
3.1
|
|
||
Funds withheld at interest
|
|
6,083,388
|
|
|
11.5
|
|
|
5,875,919
|
|
|
12.8
|
|
||
Short-term investments
|
|
93,304
|
|
|
0.2
|
|
|
76,710
|
|
|
0.2
|
|
||
Other invested assets
|
|
1,605,484
|
|
|
3.0
|
|
|
1,591,940
|
|
|
3.5
|
|
||
Cash and cash equivalents
|
|
1,303,524
|
|
|
2.5
|
|
|
1,200,718
|
|
|
2.6
|
|
||
Total cash and invested assets
|
|
$
|
52,994,677
|
|
|
100.0
|
%
|
|
$
|
46,042,036
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
Increase /(Decrease)
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||
Average invested assets at amortized cost
|
|
$
|
25,225,400
|
|
|
$
|
23,188,717
|
|
|
$
|
20,784,941
|
|
|
8.8
|
%
|
|
11.6
|
%
|
Net investment income
|
|
1,147,713
|
|
|
1,060,641
|
|
|
1,002,197
|
|
|
8.2
|
%
|
|
5.8
|
%
|
|||
Investment yield (ratio of net investment
income to average invested assets)
|
|
4.55
|
%
|
|
4.57
|
%
|
|
4.82
|
%
|
|
(2) bps
|
|
|
(25) bps
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total
|
||||||||||
1
|
|
AAA/AA/A
|
|
$
|
23,534,574
|
|
|
$
|
25,762,103
|
|
|
67.5
|
%
|
|
$
|
19,813,653
|
|
|
$
|
21,369,081
|
|
|
66.5
|
%
|
2
|
|
BBB
|
|
10,115,008
|
|
|
10,709,170
|
|
|
28.1
|
|
|
8,834,469
|
|
|
9,162,483
|
|
|
28.5
|
|
||||
3
|
|
BB
|
|
1,139,200
|
|
|
1,173,639
|
|
|
3.1
|
|
|
944,839
|
|
|
955,735
|
|
|
3.0
|
|
||||
4
|
|
B
|
|
408,990
|
|
|
420,284
|
|
|
1.1
|
|
|
414,087
|
|
|
411,138
|
|
|
1.3
|
|
||||
5
|
|
CCC
|
|
78,143
|
|
|
79,747
|
|
|
0.2
|
|
|
187,744
|
|
|
177,481
|
|
|
0.6
|
|
||||
6
|
|
In or near default
|
|
5,497
|
|
|
5,877
|
|
|
—
|
|
|
16,995
|
|
|
17,707
|
|
|
0.1
|
|
||||
|
|
Total
|
|
$
|
35,281,412
|
|
|
$
|
38,150,820
|
|
|
100.0
|
%
|
|
$
|
30,211,787
|
|
|
$
|
32,093,625
|
|
|
100.0
|
%
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
|
Estimated
Fair Value
|
|
|
|
Estimated
Fair Value
|
||||||||
|
|
Amortized Cost
|
|
Amortized Cost
|
|
|||||||||||
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
$
|
878,559
|
|
|
$
|
896,977
|
|
|
$
|
579,686
|
|
|
$
|
602,549
|
|
Non-agency
|
|
816,567
|
|
|
822,903
|
|
|
678,353
|
|
|
676,027
|
|
||||
Total RMBS
|
|
1,695,126
|
|
|
1,719,880
|
|
|
1,258,039
|
|
|
1,278,576
|
|
||||
CMBS
|
|
1,285,594
|
|
|
1,303,387
|
|
|
1,342,440
|
|
|
1,363,654
|
|
||||
ABS
|
|
1,634,758
|
|
|
1,648,362
|
|
|
1,443,822
|
|
|
1,429,344
|
|
||||
Total
|
|
$
|
4,615,478
|
|
|
$
|
4,671,629
|
|
|
$
|
4,044,301
|
|
|
$
|
4,071,574
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Impairment losses on available-for-sale securities:
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
$
|
42,639
|
|
|
$
|
38,731
|
|
|
$
|
57,380
|
|
Equity securities
|
|
1,202
|
|
|
—
|
|
|
—
|
|
|||
Other impairment losses
|
|
7,806
|
|
|
10,134
|
|
|
6,611
|
|
|||
Change in mortgage loan provision
|
|
1,691
|
|
|
872
|
|
|
342
|
|
|||
Total
|
|
$
|
53,338
|
|
|
$
|
49,737
|
|
|
$
|
64,333
|
|
|
|
2017
|
|
2016
|
||
Sector:
|
|
|
|
|
||
Corporate
|
|
50.5
|
%
|
|
61.6
|
%
|
Canadian government
|
|
1.5
|
|
|
0.9
|
|
RMBS
|
|
10.2
|
|
|
3.6
|
|
ABS
|
|
4.4
|
|
|
6.4
|
|
CMBS
|
|
4.1
|
|
|
2.1
|
|
U.S. government
|
|
18.7
|
|
|
16.8
|
|
State and political subdivisions
|
|
3.7
|
|
|
3.3
|
|
Other foreign government
|
|
6.9
|
|
|
5.3
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
Industry:
|
|
|
|
|
||
Finance
|
|
16.3
|
%
|
|
20.1
|
%
|
Asset-backed
|
|
4.4
|
|
|
6.4
|
|
Industrial
|
|
30.8
|
|
|
32.9
|
|
Mortgage-backed
|
|
14.3
|
|
|
5.7
|
|
Government
|
|
30.8
|
|
|
26.3
|
|
Utility
|
|
3.4
|
|
|
8.6
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Pacific
|
|
$
|
1,258,753
|
|
|
28.6
|
%
|
|
$
|
1,112,636
|
|
|
29.4
|
%
|
South Atlantic
|
|
896,117
|
|
|
20.3
|
|
|
782,509
|
|
|
20.7
|
|
||
Mountain
|
|
694,324
|
|
|
15.7
|
|
|
615,915
|
|
|
16.3
|
|
||
East North Central
|
|
527,316
|
|
|
11.9
|
|
|
422,512
|
|
|
11.2
|
|
||
West North Central
|
|
309,326
|
|
|
7.0
|
|
|
318,212
|
|
|
8.4
|
|
||
West South Central
|
|
387,151
|
|
|
8.8
|
|
|
317,194
|
|
|
8.4
|
|
||
Middle Atlantic
|
|
137,600
|
|
|
3.1
|
|
|
92,683
|
|
|
2.4
|
|
||
East South Central
|
|
96,887
|
|
|
2.2
|
|
|
57,216
|
|
|
1.5
|
|
||
New England
|
|
5,700
|
|
|
0.1
|
|
|
9,346
|
|
|
0.2
|
|
||
Subtotal - U.S.
|
|
4,313,174
|
|
|
97.7
|
|
|
3,728,223
|
|
|
98.5
|
|
||
Canada
|
|
99,997
|
|
|
2.3
|
|
|
54,984
|
|
|
1.5
|
|
||
Total
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
|
2017
|
|
2016
|
||||||||||||
Underlying Security Type:
|
|
Book Value
|
|
Estimated
Fair Value
|
|
Book Value
|
|
Estimated
Fair Value
|
||||||||
Segregated portfolios
|
|
$
|
3,958,583
|
|
|
$
|
4,279,114
|
|
|
$
|
4,023,190
|
|
|
$
|
4,322,975
|
|
Non-segregated portfolios
|
|
1,996,509
|
|
|
1,996,509
|
|
|
1,870,191
|
|
|
1,870,191
|
|
||||
Embedded derivatives
(1)
|
|
128,296
|
|
|
—
|
|
|
(17,462
|
)
|
|
—
|
|
||||
Total funds withheld at interest
|
|
$
|
6,083,388
|
|
|
$
|
6,275,623
|
|
|
$
|
5,875,919
|
|
|
$
|
6,193,166
|
|
(1)
|
Represents the fair value of embedded derivatives related to reinsurance written on a modco or funds withheld basis and subject to the general accounting principles for Derivatives and Hedging related to embedded derivatives for the segregated portfolios. When the segregated portfolios are presented on a fair value basis in the “Estimated Fair Value” column, the calculation of a separate embedded derivative is not applicable.
|
•
|
Company’s global ERM framework, activities, and issues.
|
•
|
Identification, assessments, and management of all known, new and emerging strategic risk exposures.
|
•
|
Risk appetite statement, including the ongoing alignment of the risk appetite statement with the Company’s strategy and capital plans.
|
•
|
Review, revise and approve RGA group-level strategic risk limits consistent with the risk appetite statement
|
1.
|
Risk Culture: Risk management is an integral part of the Company’s culture and is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, a culture of prudent risk management reinforced by senior management plays a preeminent role in the effective management of risks assumed by RGA.
|
2.
|
Risk Appetite Statement: A general and high level overview of the risk profile RGA aims to achieve to meet its strategic objectives. This statement is then supported by more granular risk limits guiding the businesses to achieve this Risk Appetite Statement.
|
3.
|
Risk Limits: Risk Limits establish the maximum amount of defined risk that the Company is willing to assume to remain within the Company’s overall risk appetite. These risks have been identified by the management of the Company as relevant to manage the overall risk profile of the Company while allowing achievement of strategic objectives.
|
4.
|
Risk Assessment Process: RGA uses qualitative and quantitative methods to assess key risks through a portfolio approach, which analyzes established and emerging risks in conjunction with other risks.
|
5.
|
Business Specific Limits/Controls: These limits/controls provide additional safeguards against undesired risk exposures and are embedded in business processes. Examples include maximum retention limits, pricing and underwriting reviews, per issuer limits, concentration limits, and standard treaty language.
|
|
|
Account Value
|
|
Current Weighted-Average
Interest Crediting Rate
|
|
Minimum Guaranteed
Rate Ranges
|
||||||||||
Interest Sensitive Contract Liability
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Traditional individual fixed annuities
|
|
$
|
6,671,880
|
|
|
$
|
5,377,061
|
|
|
2.86%
|
|
2.86%
|
|
0.50 – 4.50%
|
|
0.50 – 4.50%
|
Equity-indexed annuities
|
|
4,071,702
|
|
|
4,243,481
|
|
|
3.88
|
|
1.69
|
|
1.00 – 3.00
|
|
1.00 – 3.00
|
||
Individual variable annuity contracts
|
|
144,615
|
|
|
4,781
|
|
|
3.04
|
|
2.64
|
|
1.50 – 3.04
|
|
0.33 – 3.13
|
||
Guaranteed investment contracts
|
|
1,358,612
|
|
|
1,054,747
|
|
|
1.63
|
|
1.17
|
|
1.47 – 2.63
|
|
0.31 – 4.50
|
||
Universal life – type policies
|
|
2,659,445
|
|
|
2,761,886
|
|
|
3.97
|
|
4.03
|
|
3.00 – 6.00
|
|
3.00 – 6.00
|
|
|
Account Value as of December 31, 2017
|
||||||||||||||||||||||||||
Interest Sensitive Contract Liability
|
|
1%
|
|
2%
|
|
3%
|
|
4%
|
|
5%
|
|
6%
|
|
Total
|
||||||||||||||
Traditional individual fixed annuities
|
|
$
|
833,788
|
|
|
$
|
742,760
|
|
|
$
|
3,761,978
|
|
|
$
|
1,322,063
|
|
|
$
|
11,291
|
|
|
$
|
—
|
|
|
$
|
6,671,880
|
|
Equity-indexed annuities
|
|
692,601
|
|
|
2,508,847
|
|
|
870,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,071,702
|
|
|||||||
Individual variable annuity contracts
|
|
—
|
|
|
2,528
|
|
|
142,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,615
|
|
|||||||
Guaranteed investment contracts
|
|
239,809
|
|
|
1,093,776
|
|
|
25,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,358,612
|
|
|||||||
Universal life – type policies
|
|
—
|
|
|
—
|
|
|
51,010
|
|
|
2,529,314
|
|
|
56,634
|
|
|
22,487
|
|
|
2,659,445
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Account Value as of December 31, 2016
|
||||||||||||||||||||||||||
Interest Sensitive Contract Liability
|
|
1%
|
|
2%
|
|
3%
|
|
4%
|
|
5%
|
|
6%
|
|
Total
|
||||||||||||||
Traditional individual fixed annuities
|
|
$
|
659,734
|
|
|
$
|
636,455
|
|
|
$
|
3,371,758
|
|
|
$
|
697,216
|
|
|
$
|
11,898
|
|
|
$
|
—
|
|
|
$
|
5,377,061
|
|
Equity-indexed annuities
|
|
688,796
|
|
|
2,612,985
|
|
|
941,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,243,481
|
|
|||||||
Individual variable annuity contracts
|
|
—
|
|
|
—
|
|
|
4,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,781
|
|
|||||||
Guaranteed investment contracts
|
|
800,082
|
|
|
192,812
|
|
|
—
|
|
|
36,537
|
|
|
25,316
|
|
|
—
|
|
|
1,054,747
|
|
|||||||
Universal life – type policies
|
|
—
|
|
|
—
|
|
|
49,706
|
|
|
2,631,139
|
|
|
57,751
|
|
|
23,290
|
|
|
2,761,886
|
|
December 31, 2016:
|
|
-100 bps
|
|
-50 bps
|
|
-
|
|
50 bps
|
|
100 bps
|
||||||||||
Total estimated fair value
|
|
$
|
34,649
|
|
|
$
|
33,346
|
|
|
$
|
32,094
|
|
|
$
|
30,907
|
|
|
$
|
29,810
|
|
% Change in estimated fair value from base
|
|
8.0
|
%
|
|
3.9
|
%
|
|
—
|
%
|
|
(3.7
|
)%
|
|
(7.1
|
)%
|
|||||
$ Change in estimated fair value from base
|
|
$
|
2,555
|
|
|
$
|
1,252
|
|
|
$
|
—
|
|
|
$
|
(1,187
|
)
|
|
$
|
(2,284
|
)
|
|
|
Unfavorable
|
|
|
|
Favorable
|
||||||||||||||
Year Ended December 31, 2017
|
|
-10%
|
|
-5%
|
|
-
|
|
5%
|
|
10%
|
||||||||||
Income before income taxes
|
|
$
|
1,096,520
|
|
|
$
|
1,119,667
|
|
|
$
|
1,142,815
|
|
|
$
|
1,165,963
|
|
|
$
|
1,189,110
|
|
% change of income before income taxes from base
|
|
(4.1
|
)%
|
|
(2.0
|
)%
|
|
—
|
%
|
|
2.0
|
%
|
|
4.1
|
%
|
|||||
$ change of income before income taxes from base
|
|
$
|
(46,295
|
)
|
|
$
|
(23,148
|
)
|
|
$
|
—
|
|
|
$
|
23,148
|
|
|
$
|
46,295
|
|
|
|
Unfavorable
|
|
|
|
Favorable
|
||||||||||||||
Year Ended December 31, 2016
|
|
-10%
|
|
-5%
|
|
-
|
|
5%
|
|
10%
|
||||||||||
Income before income taxes
|
|
$
|
996,109
|
|
|
$
|
1,020,028
|
|
|
$
|
1,043,946
|
|
|
$
|
1,067,864
|
|
|
$
|
1,091,783
|
|
% change of income before income taxes from base
|
|
(4.6
|
)%
|
|
(2.3
|
)%
|
|
—
|
%
|
|
2.3
|
%
|
|
4.6
|
%
|
|||||
$ change of income before income taxes from base
|
|
$
|
(47,837
|
)
|
|
$
|
(23,918
|
)
|
|
$
|
—
|
|
|
$
|
23,918
|
|
|
$
|
47,837
|
|
|
|
December 31,
|
||||||
(dollars in millions)
|
|
2017
|
|
2016
|
||||
No guaranteed minimum benefits
|
|
$
|
950
|
|
|
$
|
731
|
|
GMDB only
|
|
182
|
|
|
58
|
|
||
GMIB only
|
|
24
|
|
|
5
|
|
||
GMAB only
|
|
22
|
|
|
28
|
|
||
GMWB only
|
|
1,366
|
|
|
1,334
|
|
||
GMDB / WB
|
|
343
|
|
|
335
|
|
||
Other
|
|
31
|
|
|
19
|
|
||
Total variable annuity account values
|
|
$
|
2,918
|
|
|
$
|
2,510
|
|
Fair value of liabilities associated with living benefit riders
|
|
$
|
152
|
|
|
$
|
185
|
|
|
|
|
Annual Financial Statements:
|
Page
|
|
|
|
|
Financial Statements as of December 31, 2017 and 2016 and for the years ended December 31, 2017, 2016 and 2015:
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
Notes to Consolidated Financial Statements:
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
|
(Dollars in thousands, except share data)
|
||||||
Assets
|
|
|
|
|
||||
Fixed maturity securities:
|
|
|
|
|
||||
Available-for-sale at fair value (amortized cost of $35,281,412 and $30,211,787)
|
|
$
|
38,150,820
|
|
|
$
|
32,093,625
|
|
Mortgage loans on real estate (net of allowances of $9,384 and $7,685)
|
|
4,400,533
|
|
|
3,775,522
|
|
||
Policy loans
|
|
1,357,624
|
|
|
1,427,602
|
|
||
Funds withheld at interest
|
|
6,083,388
|
|
|
5,875,919
|
|
||
Short-term investments
|
|
93,304
|
|
|
76,710
|
|
||
Other invested assets
|
|
1,605,484
|
|
|
1,591,940
|
|
||
Total investments
|
|
51,691,153
|
|
|
44,841,318
|
|
||
Cash and cash equivalents
|
|
1,303,524
|
|
|
1,200,718
|
|
||
Accrued investment income
|
|
392,721
|
|
|
347,173
|
|
||
Premiums receivable and other reinsurance balances
|
|
2,338,481
|
|
|
1,930,755
|
|
||
Reinsurance ceded receivables
|
|
782,027
|
|
|
683,972
|
|
||
Deferred policy acquisition costs
|
|
3,239,824
|
|
|
3,338,605
|
|
||
Other assets
|
|
767,088
|
|
|
755,338
|
|
||
Total assets
|
|
$
|
60,514,818
|
|
|
$
|
53,097,879
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
22,363,241
|
|
|
$
|
19,581,573
|
|
Interest-sensitive contract liabilities
|
|
16,227,642
|
|
|
14,029,354
|
|
||
Other policy claims and benefits
|
|
4,992,074
|
|
|
4,263,026
|
|
||
Other reinsurance balances
|
|
488,739
|
|
|
388,989
|
|
||
Deferred income taxes
|
|
2,198,309
|
|
|
2,770,640
|
|
||
Other liabilities
|
|
1,102,975
|
|
|
1,041,880
|
|
||
Long-term debt
|
|
2,788,365
|
|
|
3,088,635
|
|
||
Collateral finance and securitization notes
|
|
783,938
|
|
|
840,700
|
|
||
Total liabilities
|
|
50,945,283
|
|
|
46,004,797
|
|
||
Commitments and contingent liabilities (See Note 12)
|
|
|
|
|
||||
Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no shares issued or outstanding)
|
|
—
|
|
|
—
|
|
||
Common stock (par value $.01 per share; 140,000,000 shares authorized;
shares issued: 79,137,758 at December 31, 2017 and 2016)
|
|
791
|
|
|
791
|
|
||
Additional paid-in-capital
|
|
1,870,906
|
|
|
1,848,611
|
|
||
Retained earnings
|
|
6,736,265
|
|
|
5,199,130
|
|
||
Treasury stock, at cost - 14,685,663 and 14,835,256 shares
|
|
(1,102,058
|
)
|
|
(1,094,779
|
)
|
||
Accumulated other comprehensive income
|
|
2,063,631
|
|
|
1,139,329
|
|
||
Total stockholders’ equity
|
|
9,569,535
|
|
|
7,093,082
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
60,514,818
|
|
|
$
|
53,097,879
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
(Dollars in thousands, except per share data)
|
||||||||||
Net premiums
|
|
$
|
9,841,130
|
|
|
$
|
9,248,871
|
|
|
$
|
8,570,741
|
|
Investment income, net of related expenses
|
|
2,154,651
|
|
|
1,911,886
|
|
|
1,734,495
|
|
|||
Investment related gains (losses), net:
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments on fixed maturity securities
|
|
(42,639
|
)
|
|
(38,805
|
)
|
|
(57,380
|
)
|
|||
Other-than-temporary impairments on fixed maturity securities
transferred to other comprehensive income
|
|
—
|
|
|
74
|
|
|
—
|
|
|||
Other investment related gains (losses), net
|
|
210,519
|
|
|
132,926
|
|
|
(107,370
|
)
|
|||
Total investment related gains (losses), net
|
|
167,880
|
|
|
94,195
|
|
|
(164,750
|
)
|
|||
Other revenues
|
|
352,108
|
|
|
266,559
|
|
|
277,692
|
|
|||
Total revenues
|
|
12,515,769
|
|
|
11,521,511
|
|
|
10,418,178
|
|
|||
Benefits and expenses
|
|
|
|
|
|
|
||||||
Claims and other policy benefits
|
|
8,518,917
|
|
|
7,993,375
|
|
|
7,489,382
|
|
|||
Interest credited
|
|
502,040
|
|
|
364,691
|
|
|
336,964
|
|
|||
Policy acquisition costs and other insurance expenses
|
|
1,466,646
|
|
|
1,310,540
|
|
|
1,127,486
|
|
|||
Other operating expenses
|
|
710,690
|
|
|
645,509
|
|
|
554,044
|
|
|||
Interest expense
|
|
146,025
|
|
|
137,623
|
|
|
142,863
|
|
|||
Collateral finance and securitization expense
|
|
28,636
|
|
|
25,827
|
|
|
22,644
|
|
|||
Total benefits and expenses
|
|
11,372,954
|
|
|
10,477,565
|
|
|
9,673,383
|
|
|||
Income before income taxes
|
|
1,142,815
|
|
|
1,043,946
|
|
|
744,795
|
|
|||
Provision for income taxes
|
|
(679,366
|
)
|
|
342,503
|
|
|
242,629
|
|
|||
Net income
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
$
|
502,166
|
|
Earnings per share
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
$
|
7.55
|
|
Diluted earnings per share
|
|
27.71
|
|
|
10.79
|
|
|
7.46
|
|
|||
Dividends declared per share
|
|
$
|
1.82
|
|
|
$
|
1.56
|
|
|
$
|
1.40
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
$
|
502,166
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
|
69,126
|
|
|
8,610
|
|
|
(262,998
|
)
|
|||
Net unrealized investment gains (losses)
|
|
698,078
|
|
|
419,336
|
|
|
(689,076
|
)
|
|||
Defined benefit pension and postretirement plan adjustments
|
|
726
|
|
|
3,099
|
|
|
3,229
|
|
|||
Total other comprehensive income (loss), net of tax
|
|
767,930
|
|
|
431,045
|
|
|
(948,845
|
)
|
|||
Total comprehensive income (loss)
|
|
$
|
2,590,111
|
|
|
$
|
1,132,488
|
|
|
$
|
(446,679
|
)
|
|
Common
Stock
|
|
Additional Paid In Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
||||||||||||
Balance, December 31, 2014
|
$
|
791
|
|
|
$
|
1,798,279
|
|
|
$
|
4,239,647
|
|
|
$
|
(672,394
|
)
|
|
$
|
1,657,129
|
|
|
$
|
7,023,452
|
|
Net income
|
|
|
|
|
502,166
|
|
|
|
|
|
|
502,166
|
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(948,845
|
)
|
|
(948,845
|
)
|
||||||||||
Dividends to stockholders
|
|
|
|
|
(93,381
|
)
|
|
|
|
|
|
(93,381
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(384,519
|
)
|
|
|
|
(384,519
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
17,863
|
|
|
(28,129
|
)
|
|
46,774
|
|
|
|
|
36,508
|
|
||||||||
Balance, December 31, 2015
|
791
|
|
|
1,816,142
|
|
|
4,620,303
|
|
|
(1,010,139
|
)
|
|
708,284
|
|
|
6,135,381
|
|
||||||
Net income
|
|
|
|
|
701,443
|
|
|
|
|
|
|
701,443
|
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
431,045
|
|
|
431,045
|
|
||||||||||
Dividends to stockholders
|
|
|
|
|
(100,371
|
)
|
|
|
|
|
|
(100,371
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(122,916
|
)
|
|
|
|
(122,916
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
32,469
|
|
|
(22,245
|
)
|
|
38,276
|
|
|
|
|
48,500
|
|
||||||||
Balance, December 31, 2016
|
791
|
|
|
1,848,611
|
|
|
5,199,130
|
|
|
(1,094,779
|
)
|
|
1,139,329
|
|
|
7,093,082
|
|
||||||
Adoption of new accounting standards
|
|
|
|
|
(138,649
|
)
|
|
|
|
156,372
|
|
|
17,723
|
|
|||||||||
Net income
|
|
|
|
|
1,822,181
|
|
|
|
|
|
|
1,822,181
|
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
767,930
|
|
|
767,930
|
|
||||||||||
Dividends to stockholders
|
|
|
|
|
(117,291
|
)
|
|
|
|
|
|
(117,291
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(43,508
|
)
|
|
|
|
(43,508
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
22,295
|
|
|
(29,106
|
)
|
|
36,229
|
|
|
|
|
29,418
|
|
||||||||
Balance, December 31, 2017
|
$
|
791
|
|
|
$
|
1,870,906
|
|
|
$
|
6,736,265
|
|
|
$
|
(1,102,058
|
)
|
|
$
|
2,063,631
|
|
|
$
|
9,569,535
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
$
|
502,166
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Accrued investment income
|
|
(43,142
|
)
|
|
(18,761
|
)
|
|
(48,458
|
)
|
|||
Premiums receivable and other reinsurance balances
|
|
(346,737
|
)
|
|
(156,836
|
)
|
|
(313,882
|
)
|
|||
Deferred policy acquisition costs
|
|
154,234
|
|
|
31,024
|
|
|
(66,633
|
)
|
|||
Reinsurance ceded receivable balances
|
|
(124,056
|
)
|
|
(53,221
|
)
|
|
(11,740
|
)
|
|||
Future policy benefits, other policy claims and benefits, and
other reinsurance balances
|
|
1,320,810
|
|
|
810,474
|
|
|
1,867,488
|
|
|||
Deferred income taxes
|
|
(847,304
|
)
|
|
293,777
|
|
|
148,996
|
|
|||
Other assets and other liabilities, net
|
|
242,466
|
|
|
(98,675
|
)
|
|
(55,345
|
)
|
|||
Amortization of net investment premiums, discounts and other
|
|
(105,382
|
)
|
|
(93,952
|
)
|
|
(77,303
|
)
|
|||
Depreciation and amortization expense
|
|
52,902
|
|
|
26,853
|
|
|
31,103
|
|
|||
Investment related (gains) losses, net
|
|
(167,880
|
)
|
|
(94,195
|
)
|
|
164,750
|
|
|||
Excess tax benefits from share-based payment arrangement
|
|
—
|
|
|
(162
|
)
|
|
(2,963
|
)
|
|||
Other, net
|
|
24,216
|
|
|
117,949
|
|
|
(49,564
|
)
|
|||
Net cash provided by operating activities
|
|
1,982,308
|
|
|
1,465,718
|
|
|
2,088,615
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
Sales of fixed maturity securities available-for-sale
|
|
7,308,608
|
|
|
4,584,828
|
|
|
5,461,687
|
|
|||
Maturities of fixed maturity securities available-for-sale
|
|
589,214
|
|
|
472,435
|
|
|
439,640
|
|
|||
Sales of equity securities
|
|
207,347
|
|
|
434,518
|
|
|
81,319
|
|
|||
Principal payments on mortgage loans on real estate
|
|
339,919
|
|
|
442,755
|
|
|
383,828
|
|
|||
Principal payments on policy loans
|
|
114,586
|
|
|
88,840
|
|
|
21,322
|
|
|||
Purchases of fixed maturity securities available-for-sale
|
|
(8,941,293
|
)
|
|
(7,414,647
|
)
|
|
(5,874,309
|
)
|
|||
Purchases of equity securities
|
|
(81,254
|
)
|
|
(584,532
|
)
|
|
(95,834
|
)
|
|||
Cash invested in mortgage loans on real estate
|
|
(964,421
|
)
|
|
(1,092,876
|
)
|
|
(810,092
|
)
|
|||
Cash invested in policy loans
|
|
(44,607
|
)
|
|
(47,646
|
)
|
|
(52,207
|
)
|
|||
Cash invested in funds withheld at interest
|
|
(22,557
|
)
|
|
(32,597
|
)
|
|
(339,062
|
)
|
|||
Purchase of businesses, net of cash acquired of $69,823
|
|
—
|
|
|
—
|
|
|
(145,235
|
)
|
|||
Purchases of property and equipment
|
|
(44,211
|
)
|
|
(44,642
|
)
|
|
(23,553
|
)
|
|||
Cash paid under securities repurchase agreements
|
|
—
|
|
|
—
|
|
|
(101,203
|
)
|
|||
Change in short-term investments
|
|
52,302
|
|
|
465,628
|
|
|
(470,002
|
)
|
|||
Change in other invested assets
|
|
(121,206
|
)
|
|
(97,790
|
)
|
|
91,960
|
|
|||
Net cash used in investing activities
|
|
(1,607,573
|
)
|
|
(2,825,726
|
)
|
|
(1,431,741
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
Dividends to stockholders
|
|
(117,291
|
)
|
|
(100,371
|
)
|
|
(93,381
|
)
|
|||
Repayment of collateral finance and securitization notes
|
|
(68,429
|
)
|
|
(64,571
|
)
|
|
(19,732
|
)
|
|||
Proceeds from issuance of collateral finance and securitization notes
|
|
—
|
|
|
—
|
|
|
164,220
|
|
|||
Proceeds from long-term debt issuance
|
|
—
|
|
|
799,984
|
|
|
—
|
|
|||
Debt issuance costs
|
|
—
|
|
|
(8,766
|
)
|
|
(4,748
|
)
|
|||
Principal payments of long-term debt
|
|
(302,582
|
)
|
|
(2,479
|
)
|
|
(2,380
|
)
|
|||
Purchases of treasury stock
|
|
(43,508
|
)
|
|
(122,916
|
)
|
|
(384,519
|
)
|
|||
Excess tax benefits from share-based payment arrangement
|
|
—
|
|
|
162
|
|
|
2,963
|
|
|||
Exercise of stock options, net
|
|
7,292
|
|
|
15,321
|
|
|
11,151
|
|
|||
Change in cash collateral for derivative positions and other arrangements
|
|
(65,422
|
)
|
|
26,413
|
|
|
52,381
|
|
|||
Deposits on universal life and other investment type policies and contracts
|
|
1,017,699
|
|
|
1,041,623
|
|
|
277,280
|
|
|||
Withdrawals on universal life and other investment type policies and contracts
|
|
(752,381
|
)
|
|
(529,011
|
)
|
|
(711,517
|
)
|
|||
Net cash used in financing activities
|
|
(324,622
|
)
|
|
1,055,389
|
|
|
(708,282
|
)
|
|||
Effect of exchange rate changes on cash
|
|
52,693
|
|
|
(19,938
|
)
|
|
(68,986
|
)
|
|||
Change in cash and cash equivalents
|
|
102,806
|
|
|
(324,557
|
)
|
|
(120,394
|
)
|
|||
Cash and cash equivalents, beginning of period
|
|
1,200,718
|
|
|
1,525,275
|
|
|
1,645,669
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
1,303,524
|
|
|
$
|
1,200,718
|
|
|
$
|
1,525,275
|
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
||||||
Interest paid
|
|
$
|
173,471
|
|
|
$
|
156,727
|
|
|
$
|
148,124
|
|
Income taxes paid, net of refunds
|
|
$
|
37,098
|
|
|
$
|
61,085
|
|
|
$
|
41,577
|
|
Non-cash transactions:
|
|
|
|
|
|
|
||||||
Transfer of invested assets
|
|
$
|
3,285,837
|
|
|
$
|
120,500
|
|
|
$
|
2,092,558
|
|
Accrual for capitalized assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253
|
|
Purchase of a business:
|
|
|
|
|
|
|
||||||
Assets acquired, excluding cash acquired
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,040,175
|
|
Liabilities assumed
|
|
—
|
|
|
—
|
|
|
(3,894,940
|
)
|
|||
Net cash paid on purchase
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145,235
|
|
•
|
Incremental direct costs of a successful contract acquisition
|
•
|
Portions of employees’ salaries and benefits directly related to time spent performing specified acquisition activities for a contract that has been acquired or renewed
|
•
|
Other costs directly related to the specified acquisition or renewal activities that would not have been incurred had that acquisition contract transaction not occurred
|
(i)
|
future taxable income exclusive of reversing temporary differences and carryforwards;
|
(ii)
|
future reversals of existing taxable temporary differences;
|
(iii)
|
taxable income in prior carryback years; and
|
(iv)
|
tax planning strategies.
|
December 31, 2017:
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Other-than-
temporary
impairments
in AOCI
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
21,966,803
|
|
|
$
|
1,299,594
|
|
|
$
|
55,429
|
|
|
$
|
23,210,968
|
|
|
60.9
|
%
|
|
$
|
—
|
|
Canadian government
|
|
2,843,273
|
|
|
1,378,510
|
|
|
1,707
|
|
|
4,220,076
|
|
|
11.1
|
|
|
—
|
|
|||||
RMBS
|
|
1,695,126
|
|
|
36,632
|
|
|
11,878
|
|
|
1,719,880
|
|
|
4.5
|
|
|
—
|
|
|||||
ABS
|
|
1,634,758
|
|
|
18,798
|
|
|
5,194
|
|
|
1,648,362
|
|
|
4.3
|
|
|
275
|
|
|||||
CMBS
|
|
1,285,594
|
|
|
22,627
|
|
|
4,834
|
|
|
1,303,387
|
|
|
3.4
|
|
|
—
|
|
|||||
U.S. government
|
|
1,953,436
|
|
|
12,089
|
|
|
21,933
|
|
|
1,943,592
|
|
|
5.1
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
647,727
|
|
|
59,997
|
|
|
4,296
|
|
|
703,428
|
|
|
1.8
|
|
|
—
|
|
|||||
Other foreign government
|
|
3,254,695
|
|
|
154,507
|
|
|
8,075
|
|
|
3,401,127
|
|
|
8.9
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
35,281,412
|
|
|
$
|
2,982,754
|
|
|
$
|
113,346
|
|
|
$
|
38,150,820
|
|
|
100.0
|
%
|
|
$
|
275
|
|
Non-redeemable preferred stock
|
|
$
|
41,553
|
|
|
$
|
479
|
|
|
$
|
2,226
|
|
|
$
|
39,806
|
|
|
39.7
|
%
|
|
|
||
Other equity securities
|
|
61,288
|
|
|
479
|
|
|
1,421
|
|
|
60,346
|
|
|
60.3
|
|
|
|
||||||
Total equity securities
|
|
$
|
102,841
|
|
|
$
|
958
|
|
|
$
|
3,647
|
|
|
$
|
100,152
|
|
|
100.0
|
%
|
|
|
December 31, 2016:
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
% of Total
|
|
Other-than-
temporary impairments in AOCI |
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
18,924,711
|
|
|
$
|
911,618
|
|
|
$
|
217,245
|
|
|
$
|
19,619,084
|
|
|
61.1
|
%
|
|
$
|
—
|
|
Canadian government
|
|
2,561,605
|
|
|
1,085,982
|
|
|
3,541
|
|
|
3,644,046
|
|
|
11.4
|
|
|
—
|
|
|||||
RMBS
|
|
1,258,039
|
|
|
33,917
|
|
|
13,380
|
|
|
1,278,576
|
|
|
4.0
|
|
|
(375
|
)
|
|||||
ABS
|
|
1,443,822
|
|
|
9,350
|
|
|
23,828
|
|
|
1,429,344
|
|
|
4.5
|
|
|
275
|
|
|||||
CMBS
|
|
1,342,440
|
|
|
28,973
|
|
|
7,759
|
|
|
1,363,654
|
|
|
4.2
|
|
|
—
|
|
|||||
U.S. government
|
|
1,518,702
|
|
|
12,644
|
|
|
63,044
|
|
|
1,468,302
|
|
|
4.6
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
566,761
|
|
|
37,499
|
|
|
12,464
|
|
|
591,796
|
|
|
1.8
|
|
|
—
|
|
|||||
Other foreign government
|
|
2,595,707
|
|
|
123,054
|
|
|
19,938
|
|
|
2,698,823
|
|
|
8.4
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
30,211,787
|
|
|
$
|
2,243,037
|
|
|
$
|
361,199
|
|
|
$
|
32,093,625
|
|
|
100.0
|
%
|
|
$
|
(100
|
)
|
Non-redeemable preferred stock
|
|
$
|
55,812
|
|
|
$
|
1,648
|
|
|
$
|
6,337
|
|
|
$
|
51,123
|
|
|
18.6
|
%
|
|
|
||
Other equity securities
|
|
229,767
|
|
|
1,792
|
|
|
7,321
|
|
|
224,238
|
|
|
81.4
|
|
|
|
||||||
Total equity securities
|
|
$
|
285,579
|
|
|
$
|
3,440
|
|
|
$
|
13,658
|
|
|
$
|
275,361
|
|
|
100.0
|
%
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities pledged as collateral
|
$
|
72,542
|
|
|
$
|
75,622
|
|
|
$
|
207,066
|
|
|
$
|
210,676
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
590,417
|
|
|
n/a
|
|
|
300,925
|
|
||||
Assets in trust held to satisfy collateral requirements
|
15,584,296
|
|
|
16,715,281
|
|
|
12,135,258
|
|
|
12,874,370
|
|
|
2017
|
|
2016
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
Canadian province of Quebec
|
$
|
1,119,337
|
|
|
$
|
1,917,996
|
|
|
$
|
1,004,261
|
|
|
$
|
1,612,957
|
|
Canadian province of Ontario
|
939,837
|
|
|
1,282,944
|
|
|
832,764
|
|
|
1,126,433
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
864,993
|
|
|
$
|
868,802
|
|
Due after one year through five years
|
|
7,988,167
|
|
|
8,234,097
|
|
||
Due after five years through ten years
|
|
9,286,543
|
|
|
9,781,323
|
|
||
Due after ten years
|
|
12,526,231
|
|
|
14,594,969
|
|
||
Asset and mortgage-backed securities
|
|
4,615,478
|
|
|
4,671,629
|
|
||
Total
|
|
$
|
35,281,412
|
|
|
$
|
38,150,820
|
|
December 31, 2017:
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
7,977,885
|
|
|
$
|
8,362,774
|
|
|
36.1
|
%
|
Industrial
|
|
11,535,166
|
|
|
12,199,333
|
|
|
52.5
|
|
||
Utility
|
|
2,453,752
|
|
|
2,648,861
|
|
|
11.4
|
|
||
Total
|
|
$
|
21,966,803
|
|
|
$
|
23,210,968
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|||||
December 31, 2016:
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
6,725,199
|
|
|
$
|
6,888,968
|
|
|
35.2
|
%
|
Industrial
|
|
10,228,813
|
|
|
10,639,613
|
|
|
54.2
|
|
||
Utility
|
|
1,970,699
|
|
|
2,090,503
|
|
|
10.6
|
|
||
Total
|
|
$
|
18,924,711
|
|
|
$
|
19,619,084
|
|
|
100.0
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of period
|
|
$
|
6,013
|
|
|
$
|
7,284
|
|
|
$
|
7,284
|
|
Additional impairments - credit loss OTTI recognized on securities previously impaired
|
|
—
|
|
|
231
|
|
|
—
|
|
|||
Credit loss impairments previously recognized on securities impaired to fair value during the period
|
|
(2,336
|
)
|
|
—
|
|
|
—
|
|
|||
Credit loss previously recognized on securities which matured, paid down, prepaid or were sold during the period
|
|
—
|
|
|
(1,502
|
)
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
3,677
|
|
|
$
|
6,013
|
|
|
$
|
7,284
|
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
||||||
Less than 20%
|
|
$
|
113,466
|
|
|
97.0
|
%
|
|
$
|
337,831
|
|
|
90.1
|
%
|
20% or more for less than six months
|
|
689
|
|
|
0.6
|
|
|
19,438
|
|
|
5.2
|
|
||
20% or more for six months or greater
|
|
2,838
|
|
|
2.4
|
|
|
17,588
|
|
|
4.7
|
|
||
Total
|
|
$
|
116,993
|
|
|
100.0
|
%
|
|
$
|
374,857
|
|
|
100.0
|
%
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
December 31, 2017:
|
|
Estimated
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
1,886,212
|
|
|
$
|
17,099
|
|
|
$
|
1,009,750
|
|
|
$
|
28,080
|
|
|
$
|
2,895,962
|
|
|
$
|
45,179
|
|
Canadian government
|
|
18,688
|
|
|
91
|
|
|
111,560
|
|
|
1,596
|
|
|
130,248
|
|
|
1,687
|
|
||||||
RMBS
|
|
566,699
|
|
|
5,852
|
|
|
224,439
|
|
|
6,004
|
|
|
791,138
|
|
|
11,856
|
|
||||||
ABS
|
|
434,274
|
|
|
2,707
|
|
|
168,524
|
|
|
2,434
|
|
|
602,798
|
|
|
5,141
|
|
||||||
CMBS
|
|
220,401
|
|
|
1,914
|
|
|
103,269
|
|
|
2,920
|
|
|
323,670
|
|
|
4,834
|
|
||||||
U.S. government
|
|
800,298
|
|
|
6,177
|
|
|
767,197
|
|
|
15,756
|
|
|
1,567,495
|
|
|
21,933
|
|
||||||
State and political subdivisions
|
|
43,510
|
|
|
242
|
|
|
68,666
|
|
|
4,054
|
|
|
112,176
|
|
|
4,296
|
|
||||||
Other foreign government
|
|
369,717
|
|
|
2,707
|
|
|
191,265
|
|
|
4,704
|
|
|
560,982
|
|
|
7,411
|
|
||||||
Total investment grade securities
|
|
4,339,799
|
|
|
36,789
|
|
|
2,644,670
|
|
|
65,548
|
|
|
6,984,469
|
|
|
102,337
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
194,879
|
|
|
3,317
|
|
|
75,731
|
|
|
6,933
|
|
|
270,610
|
|
|
10,250
|
|
||||||
Canadian government
|
|
1,995
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
1,995
|
|
|
20
|
|
||||||
RMBS
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|
22
|
|
|
1,369
|
|
|
22
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
53
|
|
|
1,489
|
|
|
53
|
|
||||||
Other foreign government
|
|
28,600
|
|
|
113
|
|
|
15,134
|
|
|
551
|
|
|
43,734
|
|
|
664
|
|
||||||
Total below investment grade securities
|
|
225,474
|
|
|
3,450
|
|
|
93,723
|
|
|
7,559
|
|
|
319,197
|
|
|
11,009
|
|
||||||
Total fixed maturity securities
|
|
$
|
4,565,273
|
|
|
$
|
40,239
|
|
|
$
|
2,738,393
|
|
|
$
|
73,107
|
|
|
$
|
7,303,666
|
|
|
$
|
113,346
|
|
Non-redeemable preferred stock
|
|
$
|
82
|
|
|
$
|
1
|
|
|
$
|
26,471
|
|
|
$
|
2,225
|
|
|
$
|
26,553
|
|
|
$
|
2,226
|
|
Other equity securities
|
|
5,820
|
|
|
1,023
|
|
|
47,251
|
|
|
398
|
|
|
53,071
|
|
|
1,421
|
|
||||||
Total equity securities
|
|
$
|
5,902
|
|
|
$
|
1,024
|
|
|
$
|
73,722
|
|
|
$
|
2,623
|
|
|
$
|
79,624
|
|
|
$
|
3,647
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
December 31, 2016:
|
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
4,661,706
|
|
|
$
|
124,444
|
|
|
$
|
549,273
|
|
|
$
|
43,282
|
|
|
$
|
5,210,979
|
|
|
$
|
167,726
|
|
Canadian government
|
|
101,578
|
|
|
3,541
|
|
|
—
|
|
|
—
|
|
|
101,578
|
|
|
3,541
|
|
||||||
RMBS
|
|
490,473
|
|
|
9,733
|
|
|
112,216
|
|
|
3,635
|
|
|
602,689
|
|
|
13,368
|
|
||||||
ABS
|
|
563,259
|
|
|
12,010
|
|
|
257,166
|
|
|
9,653
|
|
|
820,425
|
|
|
21,663
|
|
||||||
CMBS
|
|
368,465
|
|
|
6,858
|
|
|
10,853
|
|
|
166
|
|
|
379,318
|
|
|
7,024
|
|
||||||
U.S. government
|
|
1,056,101
|
|
|
63,044
|
|
|
—
|
|
|
—
|
|
|
1,056,101
|
|
|
63,044
|
|
||||||
State and political subdivisions
|
|
187,194
|
|
|
9,396
|
|
|
13,635
|
|
|
3,068
|
|
|
200,829
|
|
|
12,464
|
|
||||||
Other foreign government
|
|
524,236
|
|
|
13,372
|
|
|
51,097
|
|
|
2,981
|
|
|
575,333
|
|
|
16,353
|
|
||||||
Total investment grade securities
|
|
7,953,012
|
|
|
242,398
|
|
|
994,240
|
|
|
62,785
|
|
|
8,947,252
|
|
|
305,183
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
330,757
|
|
|
7,914
|
|
|
163,152
|
|
|
41,605
|
|
|
493,909
|
|
|
49,519
|
|
||||||
RMBS
|
|
—
|
|
|
—
|
|
|
412
|
|
|
12
|
|
|
412
|
|
|
12
|
|
||||||
ABS
|
|
5,904
|
|
|
700
|
|
|
12,581
|
|
|
1,465
|
|
|
18,485
|
|
|
2,165
|
|
||||||
CMBS
|
|
5,815
|
|
|
735
|
|
|
—
|
|
|
—
|
|
|
5,815
|
|
|
735
|
|
||||||
Other foreign government
|
|
32,355
|
|
|
1,258
|
|
|
39,763
|
|
|
2,327
|
|
|
72,118
|
|
|
3,585
|
|
||||||
Total below investment grade securities
|
|
374,831
|
|
|
10,607
|
|
|
215,908
|
|
|
45,409
|
|
|
590,739
|
|
|
56,016
|
|
||||||
Total fixed maturity securities
|
|
$
|
8,327,843
|
|
|
$
|
253,005
|
|
|
$
|
1,210,148
|
|
|
$
|
108,194
|
|
|
$
|
9,537,991
|
|
|
$
|
361,199
|
|
Non-redeemable preferred stock
|
|
$
|
10,831
|
|
|
$
|
831
|
|
|
$
|
21,879
|
|
|
$
|
5,506
|
|
|
$
|
32,710
|
|
|
$
|
6,337
|
|
Other equity securities
|
|
202,068
|
|
|
7,020
|
|
|
6,751
|
|
|
301
|
|
|
208,819
|
|
|
7,321
|
|
||||||
Total equity securities
|
|
$
|
212,899
|
|
|
$
|
7,851
|
|
|
$
|
28,630
|
|
|
$
|
5,807
|
|
|
$
|
241,529
|
|
|
$
|
13,658
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturity securities
|
|
$
|
1,401,585
|
|
|
$
|
1,285,406
|
|
|
$
|
1,177,706
|
|
Mortgage loans on real estate
|
|
197,755
|
|
|
168,582
|
|
|
149,564
|
|
|||
Policy loans
|
|
60,617
|
|
|
63,837
|
|
|
62,955
|
|
|||
Funds withheld at interest
|
|
457,774
|
|
|
368,728
|
|
|
343,031
|
|
|||
Short-term investments and cash and cash equivalents
|
|
7,171
|
|
|
8,051
|
|
|
7,574
|
|
|||
Other
|
|
110,460
|
|
|
89,371
|
|
|
61,709
|
|
|||
Investment income
|
|
2,235,362
|
|
|
1,983,975
|
|
|
1,802,539
|
|
|||
Investment expense
|
|
(80,711
|
)
|
|
(72,089
|
)
|
|
(68,044
|
)
|
|||
Investment income, net of related expenses
|
|
$
|
2,154,651
|
|
|
$
|
1,911,886
|
|
|
$
|
1,734,495
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturity and equity securities:
|
|
|
|
|
|
|
||||||
Other-than-temporary impairment losses on fixed maturities
|
|
$
|
(42,639
|
)
|
|
$
|
(38,805
|
)
|
|
$
|
(57,380
|
)
|
Portion of loss recognized in accumulated other comprehensive income
|
|
—
|
|
|
74
|
|
|
—
|
|
|||
Net other-than-temporary impairment losses on fixed maturity securities recognized in earnings
|
|
$
|
(42,639
|
)
|
|
$
|
(38,731
|
)
|
|
$
|
(57,380
|
)
|
Impairment losses on equity securities
|
|
(1,202
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on investment activity
|
|
110,569
|
|
|
154,370
|
|
|
73,079
|
|
|||
Loss on investment activity
|
|
(41,679
|
)
|
|
(49,965
|
)
|
|
(71,893
|
)
|
|||
Other impairment losses and change in mortgage loan provision
|
|
(9,497
|
)
|
|
(11,006
|
)
|
|
(6,953
|
)
|
|||
Derivatives and other, net
|
|
152,328
|
|
|
39,527
|
|
|
(101,603
|
)
|
|||
Total investment related gains (losses), net
|
|
$
|
167,880
|
|
|
$
|
94,195
|
|
|
$
|
(164,750
|
)
|
|
2017
|
|
2016
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Borrowed securities
|
$
|
358,875
|
|
|
$
|
377,820
|
|
|
$
|
263,820
|
|
|
$
|
279,186
|
|
Securities lending:
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities loaned
|
117,246
|
|
|
121,551
|
|
|
74,389
|
|
|
73,625
|
|
||||
Securities received
|
n/a
|
|
|
128,000
|
|
|
n/a
|
|
|
80,000
|
|
||||
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
Securities pledged
|
413,819
|
|
|
428,344
|
|
|
476,531
|
|
|
499,891
|
|
||||
Securities received
|
n/a
|
|
|
417,550
|
|
|
n/a
|
|
|
515,200
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
Securities lending transaction:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,017
|
|
|
$
|
69,608
|
|
|
$
|
73,625
|
|
Total
|
—
|
|
|
—
|
|
|
4,017
|
|
|
69,608
|
|
|
73,625
|
|
|||||
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,220
|
|
|
$
|
166,979
|
|
|
$
|
170,199
|
|
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
92,546
|
|
|
92,546
|
|
|||||
U.S. government
|
—
|
|
|
—
|
|
|
—
|
|
|
216,000
|
|
|
216,000
|
|
|||||
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
19,900
|
|
|
19,900
|
|
|||||
Other
|
1,246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,246
|
|
|||||
Total
|
1,246
|
|
|
—
|
|
|
3,220
|
|
|
495,425
|
|
|
499,891
|
|
|||||
Total transactions
|
$
|
1,246
|
|
|
$
|
—
|
|
|
$
|
7,237
|
|
|
$
|
565,033
|
|
|
$
|
573,516
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross amount of recognized liabilities for repurchase transactions in preceding table
|
|
$
|
624,032
|
|
|||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
50,516
|
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Carrying Value
|
|
Percentage of
Total
|
|
Carrying Value
|
|
Percentage of
Total
|
||||||
Property type:
|
|
|
|
|
|
|
|
|
||||||
Office building
|
|
$
|
1,487,392
|
|
|
33.6
|
%
|
|
$
|
1,270,113
|
|
|
33.6
|
%
|
Retail
|
|
1,270,676
|
|
|
28.8
|
|
|
1,179,936
|
|
|
31.2
|
|
||
Industrial
|
|
938,612
|
|
|
21.3
|
|
|
713,461
|
|
|
18.8
|
|
||
Apartment
|
|
510,052
|
|
|
11.6
|
|
|
447,088
|
|
|
11.8
|
|
||
Other commercial
|
|
206,439
|
|
|
4.7
|
|
|
172,609
|
|
|
4.6
|
|
||
Recorded investment
|
|
4,413,171
|
|
|
100.0
|
%
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
Unamortized balance of loan origination fees and expenses
|
|
(3,254
|
)
|
|
|
|
—
|
|
|
|
||||
Valuation allowances
|
|
(9,384
|
)
|
|
|
|
(7,685
|
)
|
|
|
||||
Total mortgage loans on real estate
|
|
$
|
4,400,533
|
|
|
|
|
|
$
|
3,775,522
|
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Due within five years
|
|
$
|
1,091,066
|
|
|
24.8
|
%
|
|
$
|
822,073
|
|
|
21.7
|
%
|
Due after five years through ten years
|
|
2,516,872
|
|
|
57.0
|
|
|
2,099,559
|
|
|
55.5
|
|
||
Due after ten years
|
|
805,233
|
|
|
18.2
|
|
|
861,575
|
|
|
22.8
|
|
||
Total
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||||||
|
Debt Service Ratios
|
|
Construction loans
|
|
|
|
|
|||||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
0% - 59.99%
|
$
|
2,148,428
|
|
|
$
|
53,979
|
|
|
$
|
3,801
|
|
|
$
|
—
|
|
|
$
|
2,206,208
|
|
|
50.0
|
%
|
60% - 69.99%
|
1,517,029
|
|
|
47,128
|
|
|
43,921
|
|
|
—
|
|
|
1,608,078
|
|
|
36.4
|
|
|||||
70% - 79.99%
|
396,446
|
|
|
19,461
|
|
|
15,367
|
|
|
—
|
|
|
431,274
|
|
|
9.8
|
|
|||||
Greater than 80%
|
120,850
|
|
|
30,713
|
|
|
6,362
|
|
|
9,686
|
|
|
167,611
|
|
|
3.8
|
|
|||||
Total
|
$
|
4,182,753
|
|
|
$
|
151,281
|
|
|
$
|
69,451
|
|
|
$
|
9,686
|
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||
|
Debt Service Ratios
|
|
|
|
|
|||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
Total
|
|
% of Total
|
|||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|||||||||
0% - 59.99%
|
$
|
1,859,640
|
|
|
$
|
64,749
|
|
|
$
|
1,366
|
|
|
$
|
1,925,755
|
|
|
50.8
|
%
|
60% - 69.99%
|
1,257,788
|
|
|
34,678
|
|
|
—
|
|
|
1,292,466
|
|
|
34.2
|
|
||||
70% - 79.99%
|
370,092
|
|
|
20,869
|
|
|
24,369
|
|
|
415,330
|
|
|
11.0
|
|
||||
Greater than 80%
|
114,297
|
|
|
—
|
|
|
35,359
|
|
|
149,656
|
|
|
4.0
|
|
||||
Total
|
$
|
3,601,817
|
|
|
$
|
120,296
|
|
|
$
|
61,094
|
|
|
$
|
3,783,207
|
|
|
100.0
|
%
|
|
|
2017
|
|
2016
|
||||
31-60 days past due
|
|
$
|
17,100
|
|
|
$
|
—
|
|
61-90 days past due
|
|
2,056
|
|
|
—
|
|
||
Total past due
|
|
19,156
|
|
|
—
|
|
||
Current
|
|
4,394,015
|
|
|
3,783,207
|
|
||
Total
|
|
$
|
4,413,171
|
|
|
$
|
3,783,207
|
|
|
|
2017
|
|
2016
|
||||
Mortgage loans:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
5,858
|
|
|
$
|
2,216
|
|
Collectively measured for impairment
|
|
4,407,313
|
|
|
3,780,991
|
|
||
Recorded investment
|
|
4,413,171
|
|
|
3,783,207
|
|
||
Valuation allowances:
|
|
|
|
|
||||
Individually measured for impairment
|
|
—
|
|
|
—
|
|
||
Collectively measured for impairment
|
|
9,384
|
|
|
7,685
|
|
||
Total valuation allowances
|
|
9,384
|
|
|
7,685
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of period
|
|
$
|
7,685
|
|
|
$
|
6,813
|
|
|
$
|
6,471
|
|
Provision
|
|
1,691
|
|
|
872
|
|
|
342
|
|
|||
Translation adjustment
|
|
8
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
9,384
|
|
|
$
|
7,685
|
|
|
$
|
6,813
|
|
|
|
Unpaid Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Carrying Value
|
||||||||
December 31, 2017:
|
|
|
|
|
|
|
||||||||||
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
6,427
|
|
|
$
|
5,858
|
|
|
$
|
—
|
|
|
$
|
5,858
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total impaired mortgage loans
|
|
$
|
6,427
|
|
|
$
|
5,858
|
|
|
$
|
—
|
|
|
$
|
5,858
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
2,758
|
|
|
$
|
2,216
|
|
|
$
|
—
|
|
|
$
|
2,216
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total impaired mortgage loans
|
|
$
|
2,758
|
|
|
$
|
2,216
|
|
|
$
|
—
|
|
|
$
|
2,216
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
Average
Investment
(1)
|
|
Interest
Income
|
|
Average
Investment
(1)
|
|
Interest
Income
|
|
Average
Investment
(1)
|
|
Interest
Income
|
||||||||||||
Impaired mortgage loans with no valuation allowance recorded
|
|
$
|
3,621
|
|
|
$
|
186
|
|
|
$
|
2,249
|
|
|
$
|
142
|
|
|
$
|
6,033
|
|
|
$
|
330
|
|
Impaired mortgage loans with valuation allowance recorded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,592
|
|
|
770
|
|
||||||
Total
|
|
$
|
3,621
|
|
|
$
|
186
|
|
|
$
|
2,249
|
|
|
$
|
142
|
|
|
$
|
17,625
|
|
|
$
|
1,100
|
|
(1)
|
Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
|
|
|
2017
|
|
2016
|
||||
Equity securities
|
|
$
|
100,152
|
|
|
$
|
275,361
|
|
Limited partnerships and real estate joint ventures
|
|
781,124
|
|
|
687,522
|
|
||
Derivatives
|
|
137,613
|
|
|
229,108
|
|
||
FVO contractholder-directed unit-linked investments
|
|
218,541
|
|
|
190,120
|
|
||
Other
|
|
368,054
|
|
|
209,829
|
|
||
Total other invested assets
|
|
$
|
1,605,484
|
|
|
$
|
1,591,940
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
996,204
|
|
|
$
|
59,809
|
|
|
$
|
2,372
|
|
|
$
|
949,556
|
|
|
$
|
78,405
|
|
|
$
|
5,949
|
|
Financial futures
|
|
412,438
|
|
|
—
|
|
|
—
|
|
|
475,968
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency forwards
|
|
6,030
|
|
|
—
|
|
|
28
|
|
|
25,000
|
|
|
—
|
|
|
5,070
|
|
||||||
Consumer price index swaps
|
|
221,932
|
|
|
—
|
|
|
2,160
|
|
|
20,615
|
|
|
—
|
|
|
262
|
|
||||||
Credit default swaps
|
|
961,200
|
|
|
8,319
|
|
|
1,651
|
|
|
926,000
|
|
|
12,012
|
|
|
2,871
|
|
||||||
Equity options
|
|
632,251
|
|
|
23,271
|
|
|
—
|
|
|
525,894
|
|
|
33,459
|
|
|
—
|
|
||||||
Longevity swaps
|
|
960,400
|
|
|
40,659
|
|
|
—
|
|
|
841,360
|
|
|
26,958
|
|
|
—
|
|
||||||
Mortality swaps
|
|
—
|
|
|
—
|
|
|
1,683
|
|
|
50,000
|
|
|
—
|
|
|
2,462
|
|
||||||
Synthetic guaranteed investment contracts
|
|
10,052,576
|
|
|
—
|
|
|
—
|
|
|
8,834,700
|
|
|
—
|
|
|
—
|
|
||||||
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Modified coinsurance or funds withheld arrangements
|
|
—
|
|
|
122,194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,529
|
|
||||||
Indexed annuity products
|
|
—
|
|
|
—
|
|
|
861,758
|
|
|
—
|
|
|
—
|
|
|
805,672
|
|
||||||
Variable annuity products
|
|
—
|
|
|
—
|
|
|
152,470
|
|
|
—
|
|
|
—
|
|
|
184,636
|
|
||||||
Total non-hedging derivatives
|
|
14,243,031
|
|
|
254,252
|
|
|
1,022,122
|
|
|
12,649,093
|
|
|
150,834
|
|
|
1,029,451
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
435,000
|
|
|
—
|
|
|
20,389
|
|
|
435,000
|
|
|
27,901
|
|
|
31,223
|
|
||||||
Foreign currency swaps
|
|
672,921
|
|
|
65,207
|
|
|
8,496
|
|
|
928,505
|
|
|
104,359
|
|
|
734
|
|
||||||
Foreign currency forwards
|
|
553,175
|
|
|
1,265
|
|
|
7,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total hedging derivatives
|
|
1,661,096
|
|
|
66,472
|
|
|
36,605
|
|
|
1,363,505
|
|
|
132,260
|
|
|
31,957
|
|
||||||
Total derivatives
|
|
$
|
15,904,127
|
|
|
$
|
320,724
|
|
|
$
|
1,058,727
|
|
|
$
|
14,012,598
|
|
|
$
|
283,094
|
|
|
$
|
1,061,408
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial Instruments
(1)
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
198,530
|
|
|
$
|
(20,258
|
)
|
|
$
|
178,272
|
|
|
$
|
(862
|
)
|
|
$
|
(185,900
|
)
|
|
$
|
(8,490
|
)
|
Derivative liabilities
|
|
44,499
|
|
|
(20,258
|
)
|
|
24,241
|
|
|
(58,156
|
)
|
|
(22,221
|
)
|
|
(56,136
|
)
|
||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
283,094
|
|
|
$
|
(27,028
|
)
|
|
$
|
256,066
|
|
|
$
|
(16,913
|
)
|
|
$
|
(254,498
|
)
|
|
$
|
(15,345
|
)
|
Derivative liabilities
|
|
48,571
|
|
|
(27,028
|
)
|
|
21,543
|
|
|
(95,863
|
)
|
|
(1,441
|
)
|
|
(75,761
|
)
|
Type of Fair Value Hedge
|
|
Hedged Item
|
|
Gains (Losses) Recognized for Derivatives
|
|
Gains (Losses) Recognized for Hedged Items
|
|
Ineffectiveness Recognized in Investment Related Gains (Losses)
|
||||||
For the Year Ended December 31, 2017:
|
||||||||||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
9,456
|
|
|
$
|
(9,456
|
)
|
|
$
|
—
|
|
For the Year Ended December 31, 2016:
|
||||||||||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(1,700
|
)
|
|
$
|
1,700
|
|
|
$
|
—
|
|
For the Year Ended December 31, 2015:
|
||||||||||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
4,008
|
|
|
$
|
(4,008
|
)
|
|
$
|
—
|
|
|
|
Amounts Included in AOCI
|
||
Balance December 31, 2014
|
|
$
|
(31,591
|
)
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
2,676
|
|
|
Amounts reclassified to investment related (gains) losses, net
|
|
87
|
|
|
Amounts reclassified to investment income
|
|
(569
|
)
|
|
Balance December 31, 2015
|
|
(29,397
|
)
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
27,110
|
|
|
Amounts reclassified to investment related (gains) losses, net
|
|
278
|
|
|
Amounts reclassified to investment income
|
|
(487
|
)
|
|
Balance December 31, 2016
|
|
(2,496
|
)
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
6,316
|
|
|
Amounts reclassified to investment related (gains) losses, net
|
|
(775
|
)
|
|
Amounts reclassified to investment income
|
|
(505
|
)
|
|
Amounts reclassified to interest expense
|
|
79
|
|
|
Balance December 31, 2017
|
|
$
|
2,619
|
|
|
|
Effective Portion
|
||||||||||||||
Derivative Type
|
|
Gains (Losses) Deferred in OCI
|
|
Gains (Losses) Reclassified into Income from OCI
|
||||||||||||
For the year ended December 31, 2017:
|
|
|
|
Investment Related Gains (Losses)
|
|
Investment Income
|
|
Interest Expense
|
||||||||
Interest rate
|
|
$
|
(5,649
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
Currency/Interest rate
|
|
11,955
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||||
Forward bond purchase commitments
|
|
10
|
|
|
775
|
|
|
125
|
|
|
—
|
|
||||
Total
|
|
$
|
6,316
|
|
|
$
|
775
|
|
|
$
|
505
|
|
|
$
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
27,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Currency/Interest rate
|
|
(791
|
)
|
|
—
|
|
|
510
|
|
|
—
|
|
||||
Forward bond purchase commitments
|
|
—
|
|
|
(278
|
)
|
|
(23
|
)
|
|
—
|
|
||||
Total
|
|
$
|
27,110
|
|
|
$
|
(278
|
)
|
|
$
|
487
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
Currency/Interest rate
|
|
$
|
(11,422
|
)
|
|
$
|
—
|
|
|
$
|
343
|
|
|
$
|
—
|
|
Forward bond purchase commitments
|
|
14,098
|
|
|
(87
|
)
|
|
226
|
|
|
—
|
|
||||
Total
|
|
$
|
2,676
|
|
|
$
|
(87
|
)
|
|
$
|
569
|
|
|
$
|
—
|
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||||||
|
|
For the year ended
|
||||||||||
Type of NIFO Hedge
(1) (2)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Foreign currency swaps
|
|
$
|
(37,567
|
)
|
|
$
|
(10,234
|
)
|
|
$
|
96,019
|
|
Foreign currency forwards
|
|
(10,386
|
)
|
|
—
|
|
|
—
|
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
(2)
|
There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.
|
|
|
|
|
Gains (Losses) for the Years Ended December 31,
|
||||||||||
Type of Non-hedging Derivative
|
|
Income Statement
Location of Gains (Losses)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
11,278
|
|
|
$
|
7,649
|
|
|
$
|
20,358
|
|
Interest rate options
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
3,275
|
|
|||
Financial futures
|
|
Investment related gains (losses), net
|
|
(36,160
|
)
|
|
(40,242
|
)
|
|
319
|
|
|||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
591
|
|
|
1,630
|
|
|
(1,160
|
)
|
|||
Consumer price index swaps
|
|
Investment related gains (losses), net
|
|
(2,078
|
)
|
|
(401
|
)
|
|
(208
|
)
|
|||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
18,118
|
|
|
18,100
|
|
|
(4,683
|
)
|
|||
Equity options
|
|
Investment related gains (losses), net
|
|
(42,953
|
)
|
|
(28,270
|
)
|
|
(16,899
|
)
|
|||
Longevity swaps
|
|
Other revenues
|
|
9,358
|
|
|
13,095
|
|
|
8,228
|
|
|||
Mortality swaps
|
|
Other revenues
|
|
(921
|
)
|
|
(172
|
)
|
|
(1,822
|
)
|
|||
Subtotal
|
|
|
|
(42,767
|
)
|
|
(28,611
|
)
|
|
7,408
|
|
|||
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
||||||
Modified coinsurance or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
144,723
|
|
|
54,169
|
|
|
(98,792
|
)
|
|||
Indexed annuity products
|
|
Interest credited
|
|
(80,062
|
)
|
|
10,708
|
|
|
19,440
|
|
|||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
32,166
|
|
|
7,835
|
|
|
(33,192
|
)
|
|||
Total non-hedging derivatives
|
|
|
|
$
|
54,060
|
|
|
$
|
44,101
|
|
|
$
|
(105,136
|
)
|
|
|
2017
|
|
2016
|
||||||||||||||||
Rating Agency Designation of Referenced Credit Obligations
(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
|
Estimated Fair
Value of Credit Default Swaps |
|
Maximum
Amount of Future Payments under Credit Default Swaps (2) |
|
Weighted
Average Years to Maturity (3) |
||||||||
AAA/AA+/AA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
$
|
3,128
|
|
|
$
|
162,000
|
|
|
2.9
|
|
$
|
1,726
|
|
|
$
|
150,500
|
|
|
3.8
|
Subtotal
|
|
3,128
|
|
|
162,000
|
|
|
2.9
|
|
1,726
|
|
|
150,500
|
|
|
3.8
|
||||
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
4,469
|
|
|
361,700
|
|
|
2.9
|
|
1,426
|
|
|
347,200
|
|
|
3.7
|
||||
Credit default swaps referencing indices
|
|
(55
|
)
|
|
422,600
|
|
|
4.0
|
|
6,295
|
|
|
416,000
|
|
|
5.0
|
||||
Subtotal
|
|
4,414
|
|
|
784,300
|
|
|
3.5
|
|
7,721
|
|
|
763,200
|
|
|
4.4
|
||||
BB+/BB/BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
30
|
|
|
5,000
|
|
|
1.5
|
|
(477
|
)
|
|
9,000
|
|
|
3.5
|
||||
Subtotal
|
|
30
|
|
|
5,000
|
|
|
1.5
|
|
(477
|
)
|
|
9,000
|
|
|
3.5
|
||||
Total
|
|
$
|
7,572
|
|
|
$
|
951,300
|
|
|
3.4
|
|
$
|
8,970
|
|
|
$
|
922,700
|
|
|
4.3
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Embedded derivatives in modified coinsurance or funds withheld arrangements included in investment related gains
|
|
$
|
144,723
|
|
|
$
|
54,169
|
|
|
$
|
98,792
|
|
After the associated amortization of DAC and taxes, the related amounts included in net income
|
|
48,316
|
|
|
9,160
|
|
|
(26,025
|
)
|
|||
Embedded derivatives in variable annuity contracts included in investment related gains
|
|
32,166
|
|
|
7,835
|
|
|
(33,192
|
)
|
|||
After the associated amortization of DAC and taxes, the related amounts included in net income
|
|
53,645
|
|
|
(41,201
|
)
|
|
(29,008
|
)
|
|||
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses
|
|
(80,062
|
)
|
|
10,708
|
|
|
19,440
|
|
|||
After the associated amortization of DAC and taxes, the related amounts included in net income
|
|
(68,808
|
)
|
|
(4,148
|
)
|
|
6,204
|
|
|
|
2017
|
|
2016
|
||||
Estimated fair value of derivatives in net asset position
|
|
$
|
155,714
|
|
|
$
|
236,985
|
|
Cash provided as collateral
(1)
|
|
22,221
|
|
|
1,441
|
|
||
Securities pledged to counterparties as collateral
(2)
|
|
58,156
|
|
|
95,863
|
|
||
Cash pledged from counterparties as collateral
(3)
|
|
(185,900
|
)
|
|
(254,498
|
)
|
||
Securities pledged from counterparties as collateral
(4)
|
|
(862
|
)
|
|
(16,913
|
)
|
||
Initial margin for cleared derivatives
|
|
(58,156
|
)
|
|
(73,571
|
)
|
||
Net amount after application of master netting agreements and collateral
|
|
$
|
(8,827
|
)
|
|
$
|
(10,693
|
)
|
Margin account related to exchange-traded futures
(5)
|
|
$
|
6,538
|
|
|
$
|
9,687
|
|
(1)
|
Consists of receivable from counterparty, included in other assets.
|
(2)
|
Included in available-for-sale securities, primarily consists of U.S. Treasury and government agency securities.
|
(3)
|
Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities.
|
(4)
|
Consists of U.S. Treasury and government agency securities.
|
(5)
|
Included in other assets.
|
December 31, 2017:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
23,210,968
|
|
|
$
|
—
|
|
|
$
|
21,873,696
|
|
|
$
|
1,337,272
|
|
Canadian government
|
|
4,220,076
|
|
|
—
|
|
|
3,626,134
|
|
|
593,942
|
|
||||
RMBS
|
|
1,719,880
|
|
|
—
|
|
|
1,611,998
|
|
|
107,882
|
|
||||
ABS
|
|
1,648,362
|
|
|
—
|
|
|
1,524,888
|
|
|
123,474
|
|
||||
CMBS
|
|
1,303,387
|
|
|
—
|
|
|
1,300,153
|
|
|
3,234
|
|
||||
U.S. government
|
|
1,943,592
|
|
|
1,818,006
|
|
|
103,075
|
|
|
22,511
|
|
||||
State and political subdivisions
|
|
703,428
|
|
|
—
|
|
|
662,225
|
|
|
41,203
|
|
||||
Other foreign government
|
|
3,401,127
|
|
|
—
|
|
|
3,396,035
|
|
|
5,092
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
38,150,820
|
|
|
1,818,006
|
|
|
34,098,204
|
|
|
2,234,610
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
122,194
|
|
|
—
|
|
|
—
|
|
|
122,194
|
|
||||
Cash equivalents
|
|
356,788
|
|
|
354,071
|
|
|
2,717
|
|
|
—
|
|
||||
Short-term investments
|
|
50,746
|
|
|
—
|
|
|
47,650
|
|
|
3,096
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Non-redeemable preferred stock
|
|
39,806
|
|
|
39,806
|
|
|
—
|
|
|
—
|
|
||||
Other equity securities
|
|
60,346
|
|
|
60,346
|
|
|
—
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
51,359
|
|
|
—
|
|
|
51,359
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
730
|
|
|
—
|
|
|
730
|
|
|
—
|
|
||||
CPI swaps
|
|
(221
|
)
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
||||
Credit default swaps
|
|
5,908
|
|
|
—
|
|
|
5,908
|
|
|
—
|
|
||||
Equity options
|
|
16,932
|
|
|
—
|
|
|
16,932
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
62,905
|
|
|
—
|
|
|
62,905
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
218,541
|
|
|
217,618
|
|
|
923
|
|
|
—
|
|
||||
Total other invested assets
|
|
456,306
|
|
|
317,770
|
|
|
138,536
|
|
|
—
|
|
||||
Other assets - longevity swaps
|
|
40,659
|
|
|
—
|
|
|
—
|
|
|
40,659
|
|
||||
Total
|
|
$
|
39,177,513
|
|
|
$
|
2,489,847
|
|
|
$
|
34,287,107
|
|
|
$
|
2,400,559
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
1,014,228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,014,228
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
14,311
|
|
|
—
|
|
|
14,311
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
7,213
|
|
|
—
|
|
|
7,213
|
|
|
—
|
|
||||
CPI swaps
|
|
1,939
|
|
|
—
|
|
|
1,939
|
|
|
—
|
|
||||
Credit default swaps
|
|
(760
|
)
|
|
—
|
|
|
(760
|
)
|
|
—
|
|
||||
Equity options
|
|
(6,339
|
)
|
|
—
|
|
|
(6,339
|
)
|
|
—
|
|
||||
Foreign currency swaps
|
|
6,194
|
|
|
—
|
|
|
6,194
|
|
|
—
|
|
||||
Mortality swaps
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||
Total
|
|
$
|
1,038,469
|
|
|
$
|
—
|
|
|
$
|
22,558
|
|
|
$
|
1,015,911
|
|
December 31, 2016:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
19,619,084
|
|
|
$
|
310,995
|
|
|
$
|
18,035,836
|
|
|
$
|
1,272,253
|
|
Canadian government
|
|
3,644,046
|
|
|
—
|
|
|
3,168,081
|
|
|
475,965
|
|
||||
RMBS
|
|
1,278,576
|
|
|
—
|
|
|
1,118,285
|
|
|
160,291
|
|
||||
ABS
|
|
1,429,344
|
|
|
—
|
|
|
1,210,064
|
|
|
219,280
|
|
||||
CMBS
|
|
1,363,654
|
|
|
—
|
|
|
1,342,509
|
|
|
21,145
|
|
||||
U.S. government
|
|
1,468,302
|
|
|
1,345,755
|
|
|
98,059
|
|
|
24,488
|
|
||||
State and political subdivisions
|
|
591,796
|
|
|
—
|
|
|
550,130
|
|
|
41,666
|
|
||||
Other foreign government
|
|
2,698,823
|
|
|
276,729
|
|
|
2,409,225
|
|
|
12,869
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
32,093,625
|
|
|
1,933,479
|
|
|
27,932,189
|
|
|
2,227,957
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
(22,529
|
)
|
|
—
|
|
|
—
|
|
|
(22,529
|
)
|
||||
Cash equivalents
|
|
338,601
|
|
|
338,601
|
|
|
—
|
|
|
—
|
|
||||
Short-term investments
|
|
44,241
|
|
|
8,276
|
|
|
32,619
|
|
|
3,346
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Non-redeemable preferred stock
|
|
51,123
|
|
|
38,317
|
|
|
12,806
|
|
|
—
|
|
||||
Other equity securities
|
|
224,238
|
|
|
224,238
|
|
|
—
|
|
|
—
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
93,508
|
|
|
—
|
|
|
93,508
|
|
|
—
|
|
||||
Credit default swaps
|
|
9,136
|
|
|
—
|
|
|
9,136
|
|
|
—
|
|
||||
Equity options
|
|
26,070
|
|
|
—
|
|
|
26,070
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
100,394
|
|
|
—
|
|
|
100,394
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
190,120
|
|
|
188,891
|
|
|
1,229
|
|
|
—
|
|
||||
Other
|
|
11,036
|
|
|
11,036
|
|
|
—
|
|
|
—
|
|
||||
Total other invested assets
|
|
705,625
|
|
|
462,482
|
|
|
243,143
|
|
|
—
|
|
||||
Other assets - longevity swaps
|
|
26,958
|
|
|
—
|
|
|
—
|
|
|
26,958
|
|
||||
Total
|
|
$
|
33,186,521
|
|
|
$
|
2,742,838
|
|
|
$
|
28,207,951
|
|
|
$
|
2,235,732
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
990,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
990,308
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
24,374
|
|
|
—
|
|
|
24,374
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
5,070
|
|
|
—
|
|
|
5,070
|
|
|
—
|
|
||||
CPI swaps
|
|
262
|
|
|
—
|
|
|
262
|
|
|
—
|
|
||||
Credit default swaps
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
Equity options
|
|
(7,389
|
)
|
|
—
|
|
|
(7,389
|
)
|
|
—
|
|
||||
Foreign currency swaps
|
|
(3,231
|
)
|
|
—
|
|
|
(3,231
|
)
|
|
—
|
|
||||
Mortality swaps
|
|
2,462
|
|
|
—
|
|
|
—
|
|
|
2,462
|
|
||||
Total
|
|
$
|
1,011,851
|
|
|
$
|
—
|
|
|
$
|
19,081
|
|
|
$
|
992,770
|
|
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
Range (Weighted Average)
|
||||||||||
Assets:
|
|
2017
|
|
2016
|
|
Technique
|
|
Input
|
|
2017
|
|
2016
|
||||||
Corporate
|
|
$
|
173,579
|
|
|
$
|
167,815
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
0-2% (1%)
|
|
|
0-2% (1%)
|
|
U.S. government
|
|
22,511
|
|
|
24,488
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
||
State and political subdivisions
|
|
4,616
|
|
|
4,670
|
|
|
Market comparable
securities
|
|
Liquidity premium
|
|
1
|
%
|
|
1
|
%
|
||
Funds withheld at interest- embedded derivatives
|
|
122,194
|
|
|
(22,529
|
)
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (9%)
|
|
|
0-35% (8%)
|
|
||||
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||||
|
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||||
|
|
|
|
|
|
|
|
Crediting rate
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||||
Longevity swaps
|
|
40,659
|
|
|
26,958
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
|
(10%)-10% (3%)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
|
861,758
|
|
|
805,672
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (9%)
|
|
|
0-35% (8%)
|
|
||||
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||||
|
|
|
|
|
|
|
|
Option budget
projection
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||||
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
|
152,470
|
|
|
184,636
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
|
Lapse
|
|
0-25% (5%)
|
|
|
0-25% (6%)
|
|
||||
|
|
|
|
|
|
|
|
Withdrawal
|
|
0-7% (3%)
|
|
|
0-7% (3%)
|
|
||||
|
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||||
|
|
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (8%)
|
|
|
0-27% (14%)
|
|
||||
Mortality swaps
|
|
1,683
|
|
|
2,462
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
|
|
2017
|
||||||
|
|
Transfers from
Level 1 to
Level 2
|
|
Transfers from
Level 2 to
Level 1
|
||||
Fixed maturity securities - available-for-sale:
|
|
|
|
|
||||
Corporate
|
|
$
|
596,809
|
|
|
$
|
88,674
|
|
Other foreign government
|
|
317,640
|
|
|
—
|
|
For the year ended December 31, 2017:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,272,253
|
|
|
$
|
475,965
|
|
|
$
|
160,291
|
|
|
$
|
219,280
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(1,429
|
)
|
|
13,180
|
|
|
(346
|
)
|
|
1,776
|
|
||||
Investment related gains (losses), net
|
|
4,991
|
|
|
—
|
|
|
729
|
|
|
245
|
|
||||
Included in other comprehensive income
|
|
(6,719
|
)
|
|
104,797
|
|
|
2,341
|
|
|
7,044
|
|
||||
Purchases
(1)
|
|
408,995
|
|
|
—
|
|
|
76,792
|
|
|
45,215
|
|
||||
Sales
(1)
|
|
(89,248
|
)
|
|
—
|
|
|
(28,043
|
)
|
|
—
|
|
||||
Settlements
(1)
|
|
(285,958
|
)
|
|
—
|
|
|
(18,988
|
)
|
|
(87,328
|
)
|
||||
Transfers into Level 3
|
|
47,360
|
|
|
—
|
|
|
9,100
|
|
|
85,152
|
|
||||
Transfers out of Level 3
|
|
(12,973
|
)
|
|
—
|
|
|
(93,994
|
)
|
|
(147,910
|
)
|
||||
Fair value, end of period
|
|
$
|
1,337,272
|
|
|
$
|
593,942
|
|
|
$
|
107,882
|
|
|
$
|
123,474
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(1,457
|
)
|
|
$
|
13,180
|
|
|
$
|
(196
|
)
|
|
$
|
669
|
|
Investment related gains (losses), net
|
|
(5,389
|
)
|
|
—
|
|
|
(346
|
)
|
|
—
|
|
For the year ended December 31, 2017 (continued):
|
|
Fixed maturity securities - available-for-sale
|
|
|
||||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
|
Short-term investments
|
||||||||||
Fair value, beginning of period
|
|
$
|
21,145
|
|
|
$
|
24,488
|
|
|
$
|
41,666
|
|
|
$
|
12,869
|
|
|
$
|
3,346
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
709
|
|
|
(461
|
)
|
|
(55
|
)
|
|
(1
|
)
|
|
—
|
|
|||||
Investment related gains (losses), net
|
|
(595
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
(71
|
)
|
|
19
|
|
|
(15
|
)
|
|
(252
|
)
|
|
11
|
|
|||||
Purchases
(1)
|
|
—
|
|
|
465
|
|
|
—
|
|
|
496
|
|
|
3,703
|
|
|||||
Sales
(1)
|
|
(3,720
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Settlements
(1)
|
|
(5,404
|
)
|
|
(2,000
|
)
|
|
(843
|
)
|
|
(672
|
)
|
|
(335
|
)
|
|||||
Transfers into Level 3
|
|
1,302
|
|
|
—
|
|
|
7,294
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
(10,132
|
)
|
|
—
|
|
|
(6,844
|
)
|
|
(7,348
|
)
|
|
(3,629
|
)
|
|||||
Fair value, end of period
|
|
$
|
3,234
|
|
|
$
|
22,511
|
|
|
$
|
41,203
|
|
|
$
|
5,092
|
|
|
$
|
3,096
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(461
|
)
|
|
$
|
(54
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
For the year ended December 31, 2017 (continued):
|
|
|
|
|
|
|
|
|
||||||||
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other assets - longevity swaps
|
|
Interest
sensitive contract liabilities embedded derivatives |
|
Other liabilities - mortality swaps
|
||||||||
Fair value, beginning of period
|
|
$
|
(22,529
|
)
|
|
$
|
26,958
|
|
|
$
|
(990,308
|
)
|
|
$
|
(2,462
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment related gains (losses), net
|
|
144,723
|
|
|
—
|
|
|
32,166
|
|
|
—
|
|
||||
Interest credited
|
|
—
|
|
|
—
|
|
|
(80,062
|
)
|
|
—
|
|
||||
Included in other comprehensive income
|
|
—
|
|
|
4,343
|
|
|
—
|
|
|
—
|
|
||||
Other revenue
|
|
—
|
|
|
9,358
|
|
|
—
|
|
|
(921
|
)
|
||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
(55,237
|
)
|
|
—
|
|
||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
—
|
|
|
—
|
|
|
79,213
|
|
|
1,700
|
|
||||
Fair value, end of period
|
|
$
|
122,194
|
|
|
$
|
40,659
|
|
|
$
|
(1,014,228
|
)
|
|
$
|
(1,683
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment related gains (losses), net
|
|
$
|
144,723
|
|
|
$
|
—
|
|
|
$
|
23,472
|
|
|
$
|
—
|
|
Other revenue
|
|
—
|
|
|
9,358
|
|
|
—
|
|
|
(921
|
)
|
||||
Interest credited
|
|
—
|
|
|
—
|
|
|
(159,276
|
)
|
|
—
|
|
For the year ended December 31, 2016:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,226,970
|
|
|
$
|
416,076
|
|
|
$
|
330,649
|
|
|
$
|
303,836
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(2,399
|
)
|
|
12,197
|
|
|
(595
|
)
|
|
801
|
|
||||
Investment related gains (losses), net
|
|
(4,756
|
)
|
|
—
|
|
|
(2,153
|
)
|
|
1,101
|
|
||||
Included in other comprehensive income
|
|
10,022
|
|
|
47,692
|
|
|
(1,621
|
)
|
|
(2,696
|
)
|
||||
Purchases
(1)
|
|
312,720
|
|
|
—
|
|
|
103,553
|
|
|
138,522
|
|
||||
Sales
(1)
|
|
(60,399
|
)
|
|
—
|
|
|
(167,684
|
)
|
|
(38,681
|
)
|
||||
Settlements
(1)
|
|
(195,016
|
)
|
|
—
|
|
|
(38,495
|
)
|
|
(61,770
|
)
|
||||
Transfers into Level 3
|
|
14,098
|
|
|
—
|
|
|
1,728
|
|
|
56,105
|
|
||||
Transfers out of Level 3
|
|
(28,987
|
)
|
|
—
|
|
|
(65,091
|
)
|
|
(177,938
|
)
|
||||
Fair value, end of period
|
|
$
|
1,272,253
|
|
|
$
|
475,965
|
|
|
$
|
160,291
|
|
|
$
|
219,280
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(2,343
|
)
|
|
$
|
12,197
|
|
|
$
|
(158
|
)
|
|
$
|
734
|
|
Investment related gains (losses), net
|
|
(817
|
)
|
|
—
|
|
|
(231
|
)
|
|
—
|
|
For the year ended December 31, 2016 (continued):
|
|
Fixed maturity securities - available-for-sale
|
|
|
||||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
|
Short-term investments
|
||||||||||
Fair value, beginning of period
|
|
$
|
68,563
|
|
|
$
|
26,265
|
|
|
$
|
38,342
|
|
|
$
|
14,065
|
|
|
$
|
—
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
1,677
|
|
|
(487
|
)
|
|
215
|
|
|
—
|
|
|
—
|
|
|||||
Investment related gains (losses), net
|
|
(876
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
(5,887
|
)
|
|
39
|
|
|
962
|
|
|
110
|
|
|
—
|
|
|||||
Purchases
(1)
|
|
1,545
|
|
|
508
|
|
|
6,952
|
|
|
—
|
|
|
3,365
|
|
|||||
Sales
(1)
|
|
(41,143
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Settlements
(1)
|
|
(552
|
)
|
|
(1,837
|
)
|
|
(599
|
)
|
|
(1,306
|
)
|
|
(19
|
)
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
(2,182
|
)
|
|
—
|
|
|
(4,206
|
)
|
|
—
|
|
|
—
|
|
|||||
Fair value, end of period
|
|
$
|
21,145
|
|
|
$
|
24,488
|
|
|
$
|
41,666
|
|
|
$
|
12,869
|
|
|
$
|
3,346
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
$
|
1,552
|
|
|
$
|
(487
|
)
|
|
$
|
215
|
|
|
$
|
—
|
|
|
$
|
—
|
|
For the year ended December 31, 2016 (continued):
|
|
|
|
|
|
|
|
|
||||||||
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other assets - longevity swaps
|
|
Interest
sensitive contract liabilities embedded derivatives |
|
Other liabilities - mortality swaps
|
||||||||
Fair value, beginning of period
|
|
$
|
(76,698
|
)
|
|
$
|
14,996
|
|
|
$
|
(1,070,584
|
)
|
|
$
|
(2,619
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment related gains (losses), net
|
|
54,169
|
|
|
—
|
|
|
7,834
|
|
|
—
|
|
||||
Interest credited
|
|
—
|
|
|
—
|
|
|
10,709
|
|
|
—
|
|
||||
Included in other comprehensive income
|
|
—
|
|
|
(1,133
|
)
|
|
—
|
|
|
—
|
|
||||
Other revenue
|
|
—
|
|
|
13,095
|
|
|
—
|
|
|
(172
|
)
|
||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
(12,725
|
)
|
|
—
|
|
||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
—
|
|
|
—
|
|
|
74,458
|
|
|
329
|
|
||||
Fair value, end of period
|
|
$
|
(22,529
|
)
|
|
$
|
26,958
|
|
|
$
|
(990,308
|
)
|
|
$
|
(2,462
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment related gains (losses), net
|
|
$
|
54,169
|
|
|
$
|
—
|
|
|
$
|
(4,579
|
)
|
|
$
|
—
|
|
Other revenue
|
|
—
|
|
|
13,095
|
|
|
—
|
|
|
(172
|
)
|
||||
Interest credited
|
|
—
|
|
|
—
|
|
|
(63,748
|
)
|
|
—
|
|
For the year ended December 31, 2015:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,310,427
|
|
|
$
|
—
|
|
|
$
|
188,094
|
|
|
$
|
572,960
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(3,517
|
)
|
|
2,788
|
|
|
(1,754
|
)
|
|
4,526
|
|
||||
Investment related gains (losses), net
|
|
(2,814
|
)
|
|
—
|
|
|
(216
|
)
|
|
808
|
|
||||
Included in other comprehensive income
|
|
(32,452
|
)
|
|
70,144
|
|
|
(944
|
)
|
|
(2,490
|
)
|
||||
Purchases
(1)
|
|
243,871
|
|
|
—
|
|
|
249,208
|
|
|
229,220
|
|
||||
Sales
(1)
|
|
(3,949
|
)
|
|
—
|
|
|
(985
|
)
|
|
(13,105
|
)
|
||||
Settlements
(1)
|
|
(279,495
|
)
|
|
—
|
|
|
(39,494
|
)
|
|
(98,918
|
)
|
||||
Transfers into Level 3
|
|
15,455
|
|
|
343,144
|
|
|
2,853
|
|
|
13,542
|
|
||||
Transfers out of Level 3
|
|
(20,556
|
)
|
|
—
|
|
|
(66,113
|
)
|
|
(402,707
|
)
|
||||
Fair value, end of period
|
|
$
|
1,226,970
|
|
|
$
|
416,076
|
|
|
$
|
330,649
|
|
|
$
|
303,836
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(3,396
|
)
|
|
$
|
2,788
|
|
|
$
|
(1,753
|
)
|
|
$
|
2,465
|
|
Investment related gains (losses), net
|
|
(2,278
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
For the year ended December 31, 2015 (continued):
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
Fair value, beginning of period
|
|
$
|
86,746
|
|
|
$
|
28,529
|
|
|
$
|
42,711
|
|
|
$
|
19,663
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
2,817
|
|
|
(48
|
)
|
|
32
|
|
|
—
|
|
||||
Investment related gains (losses), net
|
|
(4,737
|
)
|
|
(233
|
)
|
|
(19
|
)
|
|
—
|
|
||||
Included in other comprehensive income
|
|
(337
|
)
|
|
(602
|
)
|
|
(3,055
|
)
|
|
(7
|
)
|
||||
Purchases
(1)
|
|
42
|
|
|
544
|
|
|
—
|
|
|
—
|
|
||||
Sales
(1)
|
|
(6,153
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(7,226
|
)
|
|
(1,925
|
)
|
|
(492
|
)
|
|
(1,258
|
)
|
||||
Transfers into Level 3
|
|
12,828
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
|
(15,417
|
)
|
|
—
|
|
|
(835
|
)
|
|
(4,333
|
)
|
||||
Fair value, end of period
|
|
$
|
68,563
|
|
|
$
|
26,265
|
|
|
$
|
38,342
|
|
|
$
|
14,065
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
2,718
|
|
|
$
|
(48
|
)
|
|
$
|
32
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
(3,593
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
For the year ended December 31, 2015 (continued):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other invested
assets - non- redeemable preferred stock |
|
Other assets - longevity swaps
|
|
Interest
sensitive contract liabilities embedded derivatives |
|
Other liabilities - mortality swaps
|
||||||||||
Fair value, beginning of period
|
|
$
|
22,094
|
|
|
$
|
7,904
|
|
|
$
|
7,727
|
|
|
$
|
(1,085,166
|
)
|
|
$
|
(797
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment related gains (losses), net
|
|
(98,792
|
)
|
|
—
|
|
|
—
|
|
|
(33,191
|
)
|
|
—
|
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,440
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
—
|
|
|
(412
|
)
|
|
(959
|
)
|
|
—
|
|
|
—
|
|
|||||
Other revenue
|
|
—
|
|
|
—
|
|
|
8,228
|
|
|
—
|
|
|
(1,822
|
)
|
|||||
Purchases
(1)
|
|
—
|
|
|
4,529
|
|
|
—
|
|
|
(42,798
|
)
|
|
—
|
|
|||||
Sales
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Settlements
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,131
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
—
|
|
|
(12,021
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Fair value, end of period
|
|
$
|
(76,698
|
)
|
|
$
|
—
|
|
|
$
|
14,996
|
|
|
$
|
(1,070,584
|
)
|
|
$
|
(2,619
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment related gains (losses), net
|
|
$
|
(98,792
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(43,496
|
)
|
|
$
|
—
|
|
Other revenue
|
|
—
|
|
|
—
|
|
|
8,228
|
|
|
—
|
|
|
(1,822
|
)
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,691
|
)
|
|
—
|
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
|
|
Carrying Value After Measurement
|
|
Net Investment Gains (Losses)
|
||||||||||||
|
|
At December 31,
|
|
Years ended December 31,
|
||||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Limited partnership interests
(1)
|
|
$
|
4,656
|
|
|
$
|
6,192
|
|
|
$
|
(7,204
|
)
|
|
$
|
(9,277
|
)
|
Private equities
(2)
|
|
106
|
|
|
—
|
|
|
(531
|
)
|
|
—
|
|
(1)
|
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
|
(2)
|
The fair value of the Company’s private equity investments is based on external valuation models.
|
|
|
|
|
Estimated Fair
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
December 31, 2017:
|
|
Carrying Value
(1)
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
4,400,533
|
|
|
$
|
4,477,654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,477,654
|
|
|
$
|
—
|
|
Policy loans
|
|
1,357,624
|
|
|
1,357,624
|
|
|
—
|
|
|
1,357,624
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,955,092
|
|
|
6,275,623
|
|
|
—
|
|
|
—
|
|
|
6,275,623
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
946,736
|
|
|
946,736
|
|
|
946,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
42,558
|
|
|
42,558
|
|
|
42,558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
690,198
|
|
|
718,282
|
|
|
28,540
|
|
|
67,778
|
|
|
286,839
|
|
|
335,125
|
|
||||||
Accrued investment income
|
|
392,721
|
|
|
392,721
|
|
|
—
|
|
|
392,721
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
12,683,872
|
|
|
$
|
12,917,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,917,243
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,788,365
|
|
|
2,959,912
|
|
|
—
|
|
|
—
|
|
|
2,959,912
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
783,938
|
|
|
722,145
|
|
|
—
|
|
|
—
|
|
|
722,145
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
3,775,522
|
|
|
$
|
3,786,987
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,786,987
|
|
|
$
|
—
|
|
Policy loans
|
|
1,427,602
|
|
|
1,427,602
|
|
|
—
|
|
|
1,427,602
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,893,381
|
|
|
6,193,166
|
|
|
—
|
|
|
—
|
|
|
6,193,166
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
862,117
|
|
|
862,117
|
|
|
862,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
32,469
|
|
|
32,469
|
|
|
32,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
477,132
|
|
|
510,640
|
|
|
26,294
|
|
|
55,669
|
|
|
131,904
|
|
|
296,773
|
|
||||||
Accrued investment income
|
|
347,173
|
|
|
347,173
|
|
|
—
|
|
|
347,173
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
10,225,099
|
|
|
$
|
10,234,544
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,234,544
|
|
|
$
|
—
|
|
Long-term debt
|
|
3,088,635
|
|
|
3,186,173
|
|
|
—
|
|
|
—
|
|
|
3,186,173
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
840,700
|
|
|
745,805
|
|
|
—
|
|
|
—
|
|
|
745,805
|
|
|
—
|
|
(1)
|
Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.
|
|
|
|
|
2017
|
|
2016
|
||||||||||
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Reinsurer A
|
|
A+
|
|
$
|
301,478
|
|
|
38.6
|
%
|
|
$
|
240,894
|
|
|
35.2
|
%
|
Reinsurer B
|
|
A+
|
|
203,898
|
|
|
26.1
|
|
|
183,881
|
|
|
26.9
|
|
||
Reinsurer C
|
|
A
|
|
67,723
|
|
|
8.7
|
|
|
68,832
|
|
|
10.1
|
|
||
Reinsurer D
|
|
A++
|
|
40,592
|
|
|
5.2
|
|
|
36,202
|
|
|
5.3
|
|
||
Reinsurer E
|
|
A+
|
|
40,528
|
|
|
5.2
|
|
|
35,484
|
|
|
5.2
|
|
||
Other reinsurers
|
|
|
|
127,808
|
|
|
16.2
|
|
|
118,679
|
|
|
17.3
|
|
||
Total
|
|
|
|
$
|
782,027
|
|
|
100.0
|
%
|
|
$
|
683,972
|
|
|
100.0
|
%
|
Years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Direct
|
|
$
|
61,571
|
|
|
$
|
57,562
|
|
|
$
|
43,106
|
|
Reinsurance assumed
|
|
10,642,462
|
|
|
10,049,587
|
|
|
9,371,308
|
|
|||
Reinsurance ceded
|
|
(862,903
|
)
|
|
(858,278
|
)
|
|
(843,673
|
)
|
|||
Net premiums
|
|
$
|
9,841,130
|
|
|
$
|
9,248,871
|
|
|
$
|
8,570,741
|
|
Years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Direct
|
|
$
|
104,447
|
|
|
$
|
105,435
|
|
|
$
|
82,942
|
|
Reinsurance assumed
|
|
9,281,590
|
|
|
8,621,647
|
|
|
8,205,308
|
|
|||
Reinsurance ceded
|
|
(867,120
|
)
|
|
(733,707
|
)
|
|
(798,868
|
)
|
|||
Net claims and other policy benefits
|
|
$
|
8,518,917
|
|
|
$
|
7,993,375
|
|
|
$
|
7,489,382
|
|
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Net
|
|
Assumed/Net %
|
|||||||||
December 31, 2017
|
|
$
|
1,462
|
|
|
$
|
3,297,275
|
|
|
$
|
205,529
|
|
|
$
|
3,093,208
|
|
|
106.6
|
%
|
December 31, 2016
|
|
1,576
|
|
|
3,062,525
|
|
|
214,727
|
|
|
2,849,374
|
|
|
107.5
|
|
||||
December 31, 2015
|
|
1,686
|
|
|
2,995,079
|
|
|
222,388
|
|
|
2,774,377
|
|
|
108.0
|
|
Years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of year
|
|
$
|
3,338,605
|
|
|
$
|
3,392,437
|
|
|
$
|
3,342,575
|
|
Capitalization
|
|
348,470
|
|
|
350,233
|
|
|
352,260
|
|
|||
Amortization (including interest)
|
|
(432,474
|
)
|
|
(341,115
|
)
|
|
(288,630
|
)
|
|||
Change in value of embedded derivatives
|
|
(70,392
|
)
|
|
(40,077
|
)
|
|
58,754
|
|
|||
Attributed to unrealized investment gains (losses)
|
|
(8,220
|
)
|
|
(3,541
|
)
|
|
17,510
|
|
|||
Foreign currency translation
|
|
63,835
|
|
|
(19,332
|
)
|
|
(90,032
|
)
|
|||
Balance, end of year
|
|
$
|
3,239,824
|
|
|
$
|
3,338,605
|
|
|
$
|
3,392,437
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Pre-tax income - U.S.
|
|
$
|
870,532
|
|
|
$
|
758,496
|
|
|
$
|
493,328
|
|
Pre-tax income - foreign
|
|
272,283
|
|
|
285,450
|
|
|
251,467
|
|
|||
Total pre-tax income
|
|
$
|
1,142,815
|
|
|
$
|
1,043,946
|
|
|
$
|
744,795
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current income tax expense (benefit):
|
|
|
|
|
|
|
||||||
U.S.
|
|
$
|
131,108
|
|
|
$
|
1,020
|
|
|
$
|
1,588
|
|
Foreign
|
|
36,830
|
|
|
47,706
|
|
|
92,045
|
|
|||
Total current
|
|
167,938
|
|
|
48,726
|
|
|
93,633
|
|
|||
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
||||||
U.S.
|
|
159,853
|
|
|
273,928
|
|
|
193,204
|
|
|||
U.S. Tax Reform provisional estimate
|
|
(1,033,755
|
)
|
|
—
|
|
|
—
|
|
|||
Foreign
|
|
26,598
|
|
|
19,849
|
|
|
(44,208
|
)
|
|||
Total deferred
|
|
(847,304
|
)
|
|
293,777
|
|
|
148,996
|
|
|||
Total provision for income taxes
|
|
$
|
(679,366
|
)
|
|
$
|
342,503
|
|
|
$
|
242,629
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Tax provision at U.S. statutory rate
|
|
$
|
399,985
|
|
|
$
|
365,381
|
|
|
$
|
260,678
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
|
||||||
U.S. Tax Reform provisional estimate
|
|
(1,033,755
|
)
|
|
—
|
|
|
—
|
|
|||
Foreign tax rate differing from U.S. tax rate
|
|
(21,867
|
)
|
|
(13,974
|
)
|
|
(9,950
|
)
|
|||
Differences in tax basis in foreign jurisdictions
|
|
(23,324
|
)
|
|
(17,770
|
)
|
|
(32,472
|
)
|
|||
Deferred tax valuation allowance
|
|
29,458
|
|
|
10,963
|
|
|
19,157
|
|
|||
Amounts related to audit contingencies
|
|
(7,184
|
)
|
|
111
|
|
|
88
|
|
|||
Equity compensation excess benefit
|
|
(10,532
|
)
|
|
—
|
|
|
—
|
|
|||
Corporate rate changes
|
|
(6,065
|
)
|
|
—
|
|
|
—
|
|
|||
Subpart F for non-full inclusion companies
|
|
1,528
|
|
|
1,783
|
|
|
3,473
|
|
|||
Foreign tax Credits
|
|
(1,681
|
)
|
|
(1,683
|
)
|
|
(1,936
|
)
|
|||
Return to provision Adjustments
|
|
(4,674
|
)
|
|
(1,473
|
)
|
|
1,482
|
|
|||
Other, net
|
|
(1,255
|
)
|
|
(835
|
)
|
|
2,109
|
|
|||
Total provision for income taxes
|
|
$
|
(679,366
|
)
|
|
$
|
342,503
|
|
|
$
|
242,629
|
|
Effective tax rate
|
|
(59.4
|
)%
|
|
32.8
|
%
|
|
32.6
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Provision for income taxes
|
|
$
|
(679,366
|
)
|
|
$
|
342,503
|
|
|
$
|
242,629
|
|
Income tax from OCI and additional paid-in-capital:
|
|
|
|
|
|
|
||||||
Net unrealized holding gain (loss) on debt and equity securities recognized for financial reporting purposes
|
|
306,849
|
|
|
157,929
|
|
|
(339,889
|
)
|
|||
Exercise of stock options
|
|
—
|
|
|
(162
|
)
|
|
(2,963
|
)
|
|||
Foreign currency translation
|
|
(42,153
|
)
|
|
21,081
|
|
|
16,478
|
|
|||
Unrealized pension and post retirement
|
|
404
|
|
|
1,772
|
|
|
1,726
|
|
|||
Total income taxes provided
|
|
$
|
(414,266
|
)
|
|
$
|
523,123
|
|
|
$
|
(82,019
|
)
|
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
|
||||
Nondeductible accruals
|
|
$
|
80,905
|
|
|
$
|
125,879
|
|
Differences between tax and financial reporting amounts concerning certain reinsurance transactions
|
|
96,043
|
|
|
87,688
|
|
||
Differences in the tax basis of cash and invested assets
|
|
557
|
|
|
775
|
|
||
Investment income differences
|
|
43,230
|
|
|
35,192
|
|
||
Deferred acquisition costs capitalized for tax
|
|
88,531
|
|
|
143,003
|
|
||
Net operating loss carryforward
|
|
535,374
|
|
|
325,806
|
|
||
Capital loss and tax credit carryforwards
|
|
102,143
|
|
|
101,223
|
|
||
Subtotal
|
|
946,783
|
|
|
819,566
|
|
||
Valuation allowance
|
|
(226,884
|
)
|
|
(133,354
|
)
|
||
Total deferred income tax assets
|
|
719,899
|
|
|
686,212
|
|
||
Deferred income tax liabilities:
|
|
|
|
|
||||
Deferred acquisition costs capitalized for financial reporting
|
|
627,378
|
|
|
1,013,642
|
|
||
Differences between tax and financial reporting amounts concerning certain reinsurance transactions
|
|
1,547,101
|
|
|
1,773,929
|
|
||
Differences in the tax basis of cash and invested assets
|
|
674,569
|
|
|
505,841
|
|
||
Investment income differences
|
|
1,858
|
|
|
5,635
|
|
||
Differences in foreign currency translation
|
|
33,803
|
|
|
91,067
|
|
||
Prepaid expenses
|
|
—
|
|
|
—
|
|
||
Total deferred income tax liabilities
|
|
2,884,709
|
|
|
3,390,114
|
|
||
Net deferred income tax liabilities
|
|
$
|
2,164,810
|
|
|
$
|
2,703,902
|
|
Balance sheet presentation of net deferred income tax liabilities:
|
|
|
|
|
||||
Included in other assets
|
|
$
|
33,499
|
|
|
$
|
66,738
|
|
Included in deferred income taxes
|
|
2,198,309
|
|
|
2,770,640
|
|
||
Net deferred income tax liabilities
|
|
$
|
2,164,810
|
|
|
$
|
2,703,902
|
|
|
|
Total Unrecognized Tax Benefits
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance, January 1
|
|
$
|
297,290
|
|
|
$
|
296,213
|
|
|
$
|
274,661
|
|
Additions for tax positions of prior years
|
|
247,596
|
|
|
226,720
|
|
|
26,170
|
|
|||
Reductions for tax positions of prior years
|
|
(246,894
|
)
|
|
(229,719
|
)
|
|
(7,820
|
)
|
|||
Additions for tax positions of current year
|
|
36,438
|
|
|
4,186
|
|
|
3,396
|
|
|||
Settlements with tax authorities
|
|
(13,206
|
)
|
|
(110
|
)
|
|
(194
|
)
|
|||
Ending balance, December 31
|
|
$
|
321,224
|
|
|
$
|
297,290
|
|
|
$
|
296,213
|
|
|
|
December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
|
$
|
161,955
|
|
|
$
|
142,239
|
|
|
$
|
60,524
|
|
|
$
|
63,307
|
|
Service cost
|
|
10,686
|
|
|
10,319
|
|
|
2,543
|
|
|
2,883
|
|
||||
Interest Cost
|
|
5,326
|
|
|
4,790
|
|
|
2,118
|
|
|
2,259
|
|
||||
Participant contributions
|
|
—
|
|
|
—
|
|
|
354
|
|
|
305
|
|
||||
Amendments
(1)
|
|
159
|
|
|
—
|
|
|
—
|
|
|
(13,743
|
)
|
||||
Actuarial (gains) losses
|
|
11,336
|
|
|
9,973
|
|
|
5,510
|
|
|
6,228
|
|
||||
Settlement (gains) losses
|
|
(438
|
)
|
|
258
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
|
(12,907
|
)
|
|
(3,152
|
)
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
|
(5,974
|
)
|
|
(3,047
|
)
|
|
(851
|
)
|
|
(715
|
)
|
||||
Foreign exchange translations and other adjustments
|
|
2,000
|
|
|
575
|
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at end of year
|
|
$
|
172,143
|
|
|
$
|
161,955
|
|
|
$
|
70,198
|
|
|
$
|
60,524
|
|
(1)
|
Reflects effect of the amendment to RGA’s U.S. retiree health care benefit plan announced in 2016, effective January 1, 2017 and other administrative amendments to the pension plans. The amounts were recorded in AOCI and will be amortized through prior service cost.
|
|
|
December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
|
$
|
84,770
|
|
|
$
|
68,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
|
14,481
|
|
|
6,584
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
|
22,866
|
|
|
15,950
|
|
|
497
|
|
|
410
|
|
||||
Participant contributions
|
|
—
|
|
|
—
|
|
|
354
|
|
|
305
|
|
||||
Disbursement for settlements
|
|
(12,907
|
)
|
|
(3,152
|
)
|
|
—
|
|
|
—
|
|
||||
Benefits paid and expenses
|
|
(5,974
|
)
|
|
(3,047
|
)
|
|
(851
|
)
|
|
(715
|
)
|
||||
Fair value of plan assets at end of year
|
|
$
|
103,236
|
|
|
$
|
84,770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded status at end of year
|
|
$
|
(68,907
|
)
|
|
$
|
(77,185
|
)
|
|
$
|
(70,198
|
)
|
|
$
|
(60,524
|
)
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
Qualified Plans
|
|
Non-Qualified Plans
(1)
|
|
Total
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Aggregate fair value of plan assets
|
|
$
|
103,236
|
|
|
$
|
84,770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103,236
|
|
|
$
|
84,770
|
|
Aggregate projected benefit obligations
|
|
107,072
|
|
|
96,418
|
|
|
65,071
|
|
|
65,537
|
|
|
172,143
|
|
|
161,955
|
|
||||||
Under funded
|
|
$
|
(3,836
|
)
|
|
$
|
(11,648
|
)
|
|
$
|
(65,071
|
)
|
|
$
|
(65,537
|
)
|
|
$
|
(68,907
|
)
|
|
$
|
(77,185
|
)
|
(1)
|
For non-qualified plans, there are no required funding levels.
|
|
December 31,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Amounts recognized in accumulated other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Net actuarial loss
|
$
|
40,058
|
|
|
$
|
46,119
|
|
|
$
|
35,672
|
|
|
$
|
32,156
|
|
Net prior service cost (credit)
|
804
|
|
|
703
|
|
|
(11,806
|
)
|
|
(13,121
|
)
|
||||
Total
|
$
|
40,862
|
|
|
$
|
46,822
|
|
|
$
|
23,866
|
|
|
$
|
19,035
|
|
|
|
2017
|
|
2016
|
||||
Projected benefit obligation
|
|
$
|
172,143
|
|
|
$
|
161,955
|
|
Fair value of plan assets
|
|
103,236
|
|
|
84,770
|
|
|
|
2017
|
|
2016
|
||||
Accumulated benefit obligation
|
|
$
|
169,705
|
|
|
$
|
158,580
|
|
Fair value of plan assets
|
|
103,236
|
|
|
84,770
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$
|
10,686
|
|
|
$
|
10,319
|
|
|
$
|
9,222
|
|
|
$
|
2,543
|
|
|
$
|
2,883
|
|
|
$
|
4,062
|
|
Interest cost
|
|
5,326
|
|
|
4,790
|
|
|
5,035
|
|
|
2,118
|
|
|
2,259
|
|
|
2,572
|
|
||||||
Expected return on plan assets
|
|
(6,215
|
)
|
|
(5,138
|
)
|
|
(4,897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior actuarial losses
|
|
4,382
|
|
|
4,323
|
|
|
3,429
|
|
|
1,992
|
|
|
1,827
|
|
|
2,465
|
|
||||||
Amortization of prior service cost (credit)
|
|
344
|
|
|
294
|
|
|
309
|
|
|
(1,315
|
)
|
|
(622
|
)
|
|
—
|
|
||||||
Settlements
|
|
4,785
|
|
|
1,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit cost
|
|
19,308
|
|
|
15,614
|
|
|
13,098
|
|
|
5,338
|
|
|
6,347
|
|
|
9,099
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial (gains) losses
|
|
2,633
|
|
|
8,785
|
|
|
5,774
|
|
|
5,507
|
|
|
6,228
|
|
|
(2,729
|
)
|
||||||
Amortization of actuarial (gains) losses
|
|
(4,382
|
)
|
|
(4,323
|
)
|
|
(3,429
|
)
|
|
(1,992
|
)
|
|
(1,827
|
)
|
|
(2,465
|
)
|
||||||
Amortization of prior service cost (credit)
|
|
(344
|
)
|
|
(294
|
)
|
|
(309
|
)
|
|
1,315
|
|
|
622
|
|
|
—
|
|
||||||
Settlements
|
|
(4,785
|
)
|
|
(1,026
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Prior service cost (credit)
(1)
|
|
159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,743
|
)
|
|
—
|
|
||||||
Foreign exchange translations and other adjustments
|
|
759
|
|
|
707
|
|
|
(1,797
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total recognized in other comprehensive income
|
|
(5,960
|
)
|
|
3,849
|
|
|
239
|
|
|
4,830
|
|
|
(8,720
|
)
|
|
(5,194
|
)
|
||||||
Total recognized in net periodic benefit cost and other comprehensive income
|
|
$
|
13,348
|
|
|
$
|
19,463
|
|
|
$
|
13,337
|
|
|
$
|
10,168
|
|
|
$
|
(2,373
|
)
|
|
$
|
3,905
|
|
(1)
|
Reflects effect of the amendment to RGA’s U.S. retiree health care benefit plan announced in 2016, effective January 1, 2017 and other administrative amendments to the pension plans. The amounts were recorded in AOCI and will be amortized through prior service cost.
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||
2018
|
|
$
|
9,315
|
|
|
$
|
1,238
|
|
2019
|
|
9,765
|
|
|
1,495
|
|
||
2020
|
|
10,885
|
|
|
1,842
|
|
||
2021
|
|
11,102
|
|
|
2,188
|
|
||
2022
|
|
13,184
|
|
|
2,521
|
|
||
2023-2027
|
|
69,285
|
|
|
18,205
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
Discount rate used to determine benefit obligation
|
|
3.40
|
%
|
|
3.80
|
%
|
|
3.99
|
%
|
|
3.56
|
%
|
|
4.10
|
%
|
|
4.43
|
%
|
Discount rate used to determine net benefit cost or income
|
|
3.81
|
%
|
|
3.95
|
%
|
|
3.77
|
%
|
|
4.10
|
%
|
|
4.43
|
%
|
|
4.05
|
%
|
Expected long-term rate of return on plan assets
|
|
7.35
|
%
|
|
7.35
|
%
|
|
7.35
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Rate of compensation increases
|
|
4.16
|
%
|
|
4.08
|
%
|
|
4.08
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
December 31,
|
||
|
|
2017
|
|
2016
|
Pre-Medicare eligible claims
|
|
9% down to 5% in 2024
|
|
10% down to 5% in 2024
|
Medicare eligible claims
|
|
9% down to 5% in 2024
|
|
10% down to 5% in 2024
|
|
|
One Percent Increase
|
|
One Percent Decrease
|
||||
Effect on total of service and interest cost components
|
|
$
|
7,941
|
|
|
$
|
(7,104
|
)
|
Effect on accumulated postretirement benefit obligation
|
|
$
|
447
|
|
|
$
|
(359
|
)
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Mutual Funds
(1)
|
|
$
|
103,106
|
|
|
$
|
103,106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash
|
|
130
|
|
|
130
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
103,236
|
|
|
$
|
103,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Mutual funds were invested
27%
in U.S. equity funds,
36%
in U.S. fixed income funds,
22%
in non-U.S. equity funds and
15%
in other.
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Mutual Funds
(2)
|
|
$
|
84,671
|
|
|
$
|
84,671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash
|
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
84,770
|
|
|
$
|
84,770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(2)
|
Mutual funds were invested
28%
in U.S. equity funds,
37%
in U.S. fixed income funds,
20%
in non-U.S. equity funds and
15%
in other.
|
|
|
Statutory Capital & Surplus
|
|
Statutory Net Income (Loss)
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
RGA Reinsurance (U.S.)
|
|
$
|
1,584,007
|
|
|
$
|
1,521,644
|
|
|
$
|
138,359
|
|
|
$
|
148,576
|
|
|
$
|
(23,615
|
)
|
Reinsurance Company of Missouri
|
|
1,557,453
|
|
|
1,651,274
|
|
|
(183,136
|
)
|
|
272,038
|
|
|
51,041
|
|
|||||
RGA Life Reinsurance Company of Canada
|
|
1,006,190
|
|
|
915,134
|
|
|
25,971
|
|
|
13,947
|
|
|
113,526
|
|
|||||
RGA Reinsurance Company (Barbados) Ltd.
|
|
1,278,006
|
|
|
957,051
|
|
|
309,346
|
|
|
95,859
|
|
|
113,049
|
|
|||||
RGA Australia
|
|
476,528
|
|
|
370,039
|
|
|
78,497
|
|
|
(7,694
|
)
|
|
(18,128
|
)
|
|||||
RGA Atlantic Reinsurance Company Ltd.
|
|
812,307
|
|
|
596,016
|
|
|
213,511
|
|
|
110,172
|
|
|
132,192
|
|
|||||
RGA Americas Reinsurance Company, Ltd.
(1)
|
|
4,833,890
|
|
|
3,752,910
|
|
|
624,145
|
|
|
282,226
|
|
|
264,518
|
|
|||||
Other reinsurance subsidiaries
|
|
2,694,317
|
|
|
2,224,833
|
|
|
65,658
|
|
|
130,289
|
|
|
300,847
|
|
(1)
|
In 2017, the Company contributed to RGA Americas Reinsurance Company, Ltd. all of the outstanding shares of its wholly-owned subsidiary, RGA Australia. Periods prior to 2017 have been adjusted to reflect this contribution.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Prescribed practice – surplus note
|
|
$
|
726,531
|
|
|
$
|
574,574
|
|
Prescribed practice – letters of credit
|
|
(960,100
|
)
|
|
(615,100
|
)
|
||
Surplus (deficit) – NAIC SAP
|
|
$
|
(233,569
|
)
|
|
$
|
(40,526
|
)
|
|
2017
|
|
2016
|
||||
Limited partnership interests and joint ventures
|
$
|
485,197
|
|
|
$
|
332,169
|
|
Commercial mortgage loans
|
40,815
|
|
|
126,248
|
|
||
Bank loans and private placements
|
60,472
|
|
|
58,318
|
|
||
Equity release mortgages
|
153,937
|
|
|
130,324
|
|
|
Operating
Leases
|
||
2018
|
$
|
11,157
|
|
2019
|
7,108
|
|
|
2020
|
4,879
|
|
|
2021
|
3,076
|
|
|
2022
|
2,421
|
|
|
Thereafter
|
9,466
|
|
|
2017
|
|
2016
|
||||
Treaty guarantees
|
$
|
1,047,449
|
|
|
$
|
902,216
|
|
Treaty guarantees, net of assets in trust
|
926,393
|
|
|
780,786
|
|
||
Securities borrowing and repurchase arrangements
|
294,325
|
|
|
263,820
|
|
||
Financing arrangements
|
86,183
|
|
|
119,073
|
|
||
Lease obligations
|
1,662
|
|
|
2,428
|
|
|
|
2017
|
|
2016
|
||||
$300 million 5.625% Senior Notes due 2017
|
|
$
|
—
|
|
|
$
|
299,945
|
|
$400 million 6.45% Senior Notes due 2019
|
|
399,873
|
|
|
399,805
|
|
||
$400 million 5.00% Senior Notes due 2021
|
|
399,245
|
|
|
399,025
|
|
||
$400 million 4.70% Senior Notes due 2023
|
|
399,138
|
|
|
398,986
|
|
||
$400 million 3.95% Senior Notes due 2026
|
|
399,987
|
|
|
399,985
|
|
||
$100 million 4.09% Promissory Note due 2039
|
|
91,787
|
|
|
94,370
|
|
||
$400 million 6.20% Subordinated Debentures due 2042
|
|
400,000
|
|
|
400,000
|
|
||
$400 million 5.75% Subordinated Debentures due 2056
|
|
400,000
|
|
|
400,000
|
|
||
$400 million Variable Rate Junior Subordinated Debentures due 2065
|
|
318,740
|
|
|
318,737
|
|
||
Sub-total
|
|
2,808,770
|
|
|
3,110,853
|
|
||
Unamortized issuance costs
|
|
(20,405
|
)
|
|
(22,218
|
)
|
||
Long-term Debt
|
|
$
|
2,788,365
|
|
|
$
|
3,088,635
|
|
|
Calendar Year
|
||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
Long-term debt
|
$
|
2,690
|
|
|
$
|
402,802
|
|
|
$
|
2,919
|
|
|
$
|
403,040
|
|
|
$
|
3,167
|
|
|
$
|
1,996,972
|
|
|
|
|
|
Amount Utilized
(1)
December 31,
|
|
|
|||||||
Current Capacity
|
|
Maturity Date
|
|
2017
|
|
2016
|
|
Basis of Fees
|
|||||
$180,403
(2)
|
|
|
November 2018
|
|
$
|
8,638
|
|
|
$
|
31,382
|
|
|
Fixed
|
5,952
(2)
|
|
|
March 2019
|
|
5,952
|
|
|
17,513
|
|
|
Fixed
|
||
850,000
|
|
|
September 2019
|
|
96,564
|
|
|
96,095
|
|
|
Senior unsecured long-term debt rating
|
||
188,000
|
|
|
October 2019
|
|
188,000
|
|
|
270,000
|
|
|
Fixed
|
||
117,135
(2)
|
|
|
December 2019
|
|
117,135
|
|
|
72,080
|
|
|
Fixed
|
||
100,000
|
|
|
June 2020
|
|
75,573
|
|
|
70,690
|
|
|
Fixed
|
||
100,000
|
|
|
May 2021
|
|
100,000
|
|
|
—
|
|
|
Fixed
|
||
75,000
|
|
|
June 2021
|
|
61,900
|
|
|
85,040
|
|
|
Fixed
|
||
500,000
|
|
|
May 2022
|
|
500,000
|
|
|
—
|
|
|
Fixed
|
(1)
|
Represents issued but undrawn letters of credit. There was no cash borrowed for the periods presented.
|
(2)
|
Foreign currency denominated facility, amounts presented are in U.S. dollars.
|
|
2017
|
|
2016
|
||||
Timberlake Financial
|
$
|
411,951
|
|
|
$
|
451,880
|
|
RGA Barbados
|
159,100
|
|
|
148,820
|
|
||
Chesterfield Financial
|
217,800
|
|
|
246,300
|
|
||
Unamortized issuance costs
|
(4,913
|
)
|
|
(6,300
|
)
|
||
Total
|
$
|
783,938
|
|
|
$
|
840,700
|
|
For the years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
Traditional
|
|
$
|
6,100,171
|
|
|
$
|
5,964,968
|
|
|
$
|
5,465,026
|
|
Financial Solutions
|
|
1,150,378
|
|
|
840,446
|
|
|
643,865
|
|
|||
Total
|
|
7,250,549
|
|
|
6,805,414
|
|
|
6,108,891
|
|
|||
Canada:
|
|
|
|
|
|
|
|
|
||||
Traditional
|
|
1,103,520
|
|
|
1,118,004
|
|
|
1,023,012
|
|
|||
Financial Solutions
|
|
48,938
|
|
|
46,938
|
|
|
45,034
|
|
|||
Total
|
|
1,152,458
|
|
|
1,164,942
|
|
|
1,068,046
|
|
|||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
||||
Traditional
|
|
1,362,075
|
|
|
1,195,149
|
|
|
1,190,742
|
|
|||
Financial Solutions
|
|
311,071
|
|
|
340,518
|
|
|
286,666
|
|
|||
Total
|
|
1,673,146
|
|
|
1,535,667
|
|
|
1,477,408
|
|
|||
Asia Pacific:
|
|
|
|
|
|
|
|
|
||||
Traditional
|
|
2,210,686
|
|
|
1,771,150
|
|
|
1,638,357
|
|
|||
Financial Solutions
|
|
73,775
|
|
|
63,382
|
|
|
56,581
|
|
|||
Total
|
|
2,284,461
|
|
|
1,834,532
|
|
|
1,694,938
|
|
|||
Corporate and Other
|
|
155,155
|
|
|
180,956
|
|
|
68,895
|
|
|||
Total
|
|
$
|
12,515,769
|
|
|
$
|
11,521,511
|
|
|
$
|
10,418,178
|
|
For the years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income (loss) before income taxes:
|
|
|
|
|
|
|
||||||
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
Traditional
|
|
$
|
373,434
|
|
|
$
|
371,101
|
|
|
$
|
235,771
|
|
Financial Solutions
|
|
401,584
|
|
|
283,380
|
|
|
207,963
|
|
|||
Total
|
|
775,018
|
|
|
654,481
|
|
|
443,734
|
|
|||
Canada:
|
|
|
|
|
|
|
||||||
Traditional
|
|
120,218
|
|
|
134,705
|
|
|
124,175
|
|
|||
Financial Solutions
|
|
16,643
|
|
|
7,945
|
|
|
13,902
|
|
|||
Total
|
|
136,861
|
|
|
142,650
|
|
|
138,077
|
|
|||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
||||||
Traditional
|
|
70,486
|
|
|
30,059
|
|
|
48,410
|
|
|||
Financial Solutions
|
|
123,514
|
|
|
138,007
|
|
|
108,445
|
|
|||
Total
|
|
194,000
|
|
|
168,066
|
|
|
156,855
|
|
|||
Asia Pacific:
|
|
|
|
|
|
|
||||||
Traditional
|
|
148,786
|
|
|
113,928
|
|
|
105,654
|
|
|||
Financial Solutions
|
|
13,130
|
|
|
4,063
|
|
|
19,619
|
|
|||
Total
|
|
161,916
|
|
|
117,991
|
|
|
125,273
|
|
|||
Corporate and Other
|
|
(124,980
|
)
|
|
(39,242
|
)
|
|
(119,144
|
)
|
|||
Total
|
|
$
|
1,142,815
|
|
|
$
|
1,043,946
|
|
|
$
|
744,795
|
|
For the years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest expense:
|
|
|
|
|
|
|
||||||
Corporate and Other
|
|
$
|
146,025
|
|
|
$
|
137,623
|
|
|
$
|
142,863
|
|
Total
|
|
$
|
146,025
|
|
|
$
|
137,623
|
|
|
$
|
142,863
|
|
For the years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
U.S. and Latin America:
|
|
|
|
|
|
|
||||||
Traditional
|
|
$
|
284,959
|
|
|
$
|
271,732
|
|
|
$
|
218,974
|
|
Financial Solutions
|
|
208,790
|
|
|
155,560
|
|
|
44,275
|
|
|||
Total
|
|
493,749
|
|
|
427,292
|
|
|
263,249
|
|
|||
Canada:
|
|
|
|
|
|
|
||||||
Traditional
|
|
24,057
|
|
|
22,170
|
|
|
23,887
|
|
|||
Financial Solutions
|
|
10
|
|
|
11
|
|
|
—
|
|
|||
Total
|
|
24,067
|
|
|
22,181
|
|
|
23,887
|
|
|||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
||||||
Traditional
|
|
35,000
|
|
|
46,562
|
|
|
60,193
|
|
|||
Financial Solutions
|
|
91
|
|
|
72
|
|
|
—
|
|
|||
Total
|
|
35,091
|
|
|
46,634
|
|
|
60,193
|
|
|||
Asia Pacific:
|
|
|
|
|
|
|
||||||
Traditional
|
|
114,333
|
|
|
45,562
|
|
|
31,955
|
|
|||
Financial Solutions
|
|
1,448
|
|
|
1,492
|
|
|
217
|
|
|||
Total
|
|
115,781
|
|
|
47,054
|
|
|
32,172
|
|
|||
Corporate and Other
|
|
37,276
|
|
|
13,894
|
|
|
16,495
|
|
|||
Total
|
|
$
|
705,964
|
|
|
$
|
557,055
|
|
|
$
|
395,996
|
|
For the years ended December 31,
|
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
18,603,423
|
|
|
$
|
18,140,825
|
|
Financial Solutions
|
|
15,959,206
|
|
|
13,712,106
|
|
||
Total
|
|
34,562,629
|
|
|
31,852,931
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
4,161,452
|
|
|
3,846,682
|
|
||
Financial Solutions
|
|
126,372
|
|
|
85,405
|
|
||
Total
|
|
4,287,824
|
|
|
3,932,087
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
3,099,495
|
|
|
2,559,124
|
|
||
Financial Solutions
|
|
5,274,993
|
|
|
3,876,131
|
|
||
Total
|
|
8,374,488
|
|
|
6,435,255
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
4,915,442
|
|
|
3,968,081
|
|
||
Financial Solutions
|
|
1,198,585
|
|
|
676,281
|
|
||
Total
|
|
6,114,027
|
|
|
4,644,362
|
|
||
Corporate and Other
|
|
7,175,850
|
|
|
6,233,244
|
|
||
Total
|
|
$
|
60,514,818
|
|
|
$
|
53,097,879
|
|
U.S. and Latin America
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||||||
Incurred Claims and Allocated Claim Adjustments, Net of Reinsurance
(1)
|
|
Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Claims
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
|||||||||||||||||||||||||
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|||||||||||||||
2012
|
|
$
|
322,579
|
|
|
$
|
309,119
|
|
|
$
|
297,037
|
|
|
$
|
298,262
|
|
|
$
|
299,098
|
|
|
$
|
297,688
|
|
|
$
|
24
|
|
2013
|
|
|
|
349,262
|
|
|
332,907
|
|
|
338,977
|
|
|
336,552
|
|
|
336,436
|
|
|
164
|
|
||||||||
2014
|
|
|
|
|
|
407,953
|
|
|
411,373
|
|
|
396,383
|
|
|
397,151
|
|
|
1,597
|
|
|||||||||
2015
|
|
|
|
|
|
|
|
459,524
|
|
|
460,917
|
|
|
465,167
|
|
|
3,809
|
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
500,843
|
|
|
499,785
|
|
|
23,149
|
|
|||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
485,442
|
|
|
200,109
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,481,669
|
|
|
|
(1)
|
2012-2016 Unaudited.
|
Asia Pacific
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||||||||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||||||
Incurred Claims and Allocated Claim Adjustments, Net of Reinsurance
(1)
|
|
Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Claims
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
|||||||||||||||||||||||||
Accident Year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|||||||||||||||
2012
|
|
$
|
230,295
|
|
|
$
|
309,090
|
|
|
$
|
313,862
|
|
|
$
|
317,536
|
|
|
$
|
325,992
|
|
|
$
|
336,901
|
|
|
$
|
13,196
|
|
2013
|
|
|
|
324,334
|
|
|
346,886
|
|
|
336,531
|
|
|
333,639
|
|
|
347,865
|
|
|
21,310
|
|
||||||||
2014
|
|
|
|
|
|
306,919
|
|
|
332,718
|
|
|
294,049
|
|
|
300,025
|
|
|
27,113
|
|
|||||||||
2015
|
|
|
|
|
|
|
|
308,517
|
|
|
284,871
|
|
|
277,166
|
|
|
44,713
|
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
252,197
|
|
|
228,342
|
|
|
62,959
|
|
|||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
235,146
|
|
|
140,159
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,725,445
|
|
|
|
(1)
|
2012-2016 Unaudited.
|
|
2017
|
||
Liabilities for claims and claim adjustment expense, net of reinsurance:
|
|
||
U.S. and Latin America
|
$
|
796,181
|
|
Asia Pacific
|
731,646
|
|
|
Liabilities for claims and claim adjustment expense, net of reinsurance
|
1,527,827
|
|
|
Adjustments to reconcile to total policy claims and future policy benefits:
|
|
||
Reinsurance recoverable
|
17,940
|
|
|
Effect of discounting and unallocated claims adjustment expense
|
(146,331
|
)
|
|
Total adjustments
|
(128,391
|
)
|
|
Other short-duration contracts:
|
|
||
Canada
|
150,248
|
|
|
Europe, Middle East and Africa
|
346,916
|
|
|
Other
|
122,690
|
|
|
Total short-duration contracts
|
2,019,290
|
|
|
Other than short-duration contracts
|
25,336,025
|
|
|
Total future policy benefits and other policy claims and benefits
|
$
|
27,355,315
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Earnings:
|
|
|
|
|
|
|
||||||
Net income (numerator for basic and diluted calculations)
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
$
|
502,166
|
|
Shares:
|
|
|
|
|
|
|
||||||
Weighted average outstanding shares (denominator for basic calculations)
|
|
64,427
|
|
|
64,274
|
|
|
66,553
|
|
|||
Equivalent shares from outstanding stock options
|
|
1,326
|
|
|
715
|
|
|
739
|
|
|||
Diluted shares (denominator for diluted calculations)
|
|
65,753
|
|
|
64,989
|
|
|
67,292
|
|
|||
Earnings per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
28.28
|
|
|
$
|
10.91
|
|
|
$
|
7.55
|
|
Diluted
|
|
27.71
|
|
|
10.79
|
|
|
7.46
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2014
|
|
79,137,758
|
|
|
10,364,797
|
|
|
68,772,961
|
|
Common Stock acquired
|
|
—
|
|
|
4,145,440
|
|
|
(4,145,440
|
)
|
Stock-based compensation
(1)
|
|
—
|
|
|
(577,005
|
)
|
|
577,005
|
|
Balance, December 31, 2015
|
|
79,137,758
|
|
|
13,933,232
|
|
|
65,204,526
|
|
Common Stock acquired
|
|
—
|
|
|
1,356,892
|
|
|
(1,356,892
|
)
|
Stock-based compensation
(1)
|
|
—
|
|
|
(454,868
|
)
|
|
454,868
|
|
Balance, December 31, 2016
|
|
79,137,758
|
|
|
14,835,256
|
|
|
64,302,502
|
|
Common Stock acquired
|
|
—
|
|
|
208,680
|
|
|
(208,680
|
)
|
Stock-based compensation
(1)
|
|
—
|
|
|
(358,273
|
)
|
|
358,273
|
|
Balance, December 31, 2017
|
|
79,137,758
|
|
|
14,685,663
|
|
|
64,452,095
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s stock-based compensation programs.
|
|
|
Before-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
Change arising during year
|
|
$
|
74,926
|
|
|
$
|
25,369
|
|
|
$
|
100,295
|
|
Foreign currency swap
|
|
(47,953
|
)
|
|
16,784
|
|
|
(31,169
|
)
|
|||
Net foreign currency translation adjustments
|
|
26,973
|
|
|
42,153
|
|
|
69,126
|
|
|||
Unrealized gains on investments:
(1)
|
|
|
|
|
|
|
||||||
Unrealized net holding gains arising during the year
|
|
1,029,591
|
|
|
(313,729
|
)
|
|
715,862
|
|
|||
Less: Reclassification adjustment for net gains realized in net income
|
|
25,039
|
|
|
(7,011
|
)
|
|
18,028
|
|
|||
Net unrealized gains
|
|
1,004,552
|
|
|
(306,718
|
)
|
|
697,834
|
|
|||
Change in unrealized OTTI on fixed maturity securities
|
|
375
|
|
|
(131
|
)
|
|
244
|
|
|||
Unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
||||||
Net prior service cost arising during the year
|
|
11,717
|
|
|
(4,095
|
)
|
|
7,622
|
|
|||
Net gain arising during the period
|
|
(10,587
|
)
|
|
3,691
|
|
|
(6,896
|
)
|
|||
Unrealized pension and postretirement benefits, net
|
|
1,130
|
|
|
(404
|
)
|
|
726
|
|
|||
Other comprehensive income (loss)
|
|
$
|
1,033,030
|
|
|
$
|
(265,100
|
)
|
|
$
|
767,930
|
|
|
|
Before-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
Change arising during year
|
|
$
|
39,925
|
|
|
$
|
(24,663
|
)
|
|
$
|
15,262
|
|
Foreign currency swap
|
|
(10,234
|
)
|
|
3,582
|
|
|
(6,652
|
)
|
|||
Net foreign currency translation adjustments
|
|
29,691
|
|
|
(21,081
|
)
|
|
8,610
|
|
|||
Unrealized gains on investments:
(1)
|
|
|
|
|
|
|
||||||
Unrealized net holding gains arising during the year
|
|
641,606
|
|
|
(180,448
|
)
|
|
461,158
|
|
|||
Less: Reclassification adjustment for net gains realized in net income
|
|
65,798
|
|
|
(23,029
|
)
|
|
42,769
|
|
|||
Net unrealized gains
|
|
575,808
|
|
|
(157,419
|
)
|
|
418,389
|
|
|||
Change in unrealized OTTI on fixed maturity securities
|
|
1,457
|
|
|
(510
|
)
|
|
947
|
|
|||
Unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
||||||
Net prior service cost arising during the year
|
|
444
|
|
|
(149
|
)
|
|
295
|
|
|||
Net gain arising during the period
|
|
4,427
|
|
|
(1,623
|
)
|
|
2,804
|
|
|||
Unrealized pension and postretirement benefits, net
|
|
4,871
|
|
|
(1,772
|
)
|
|
3,099
|
|
|||
Other comprehensive income (loss)
|
|
$
|
611,827
|
|
|
$
|
(180,782
|
)
|
|
$
|
431,045
|
|
For the year ended December 31, 2015:
|
|
|
|
|
|
|
||||||
|
|
Before-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||||
Change arising during year
|
|
$
|
(342,539
|
)
|
|
$
|
17,129
|
|
|
$
|
(325,410
|
)
|
Foreign currency swap
|
|
96,019
|
|
|
(33,607
|
)
|
|
62,412
|
|
|||
Net foreign currency translation adjustments
|
|
(246,520
|
)
|
|
(16,478
|
)
|
|
(262,998
|
)
|
|||
Unrealized losses on investments:
(1)
|
|
|
|
|
|
|
||||||
Unrealized net holding losses arising during the year
|
|
(1,084,732
|
)
|
|
359,407
|
|
|
(725,325
|
)
|
|||
Less: Reclassification adjustment for net losses realized in net income
|
|
(55,767
|
)
|
|
19,518
|
|
|
(36,249
|
)
|
|||
Net unrealized losses
|
|
(1,028,965
|
)
|
|
339,889
|
|
|
(689,076
|
)
|
|||
Unrealized pension and postretirement benefits:
|
|
|
|
|
|
|
||||||
Net prior service cost arising during the year
|
|
337
|
|
|
(107
|
)
|
|
230
|
|
|||
Net loss arising during the period
|
|
4,618
|
|
|
(1,619
|
)
|
|
2,999
|
|
|||
Unrealized pension and postretirement benefits, net
|
|
4,955
|
|
|
(1,726
|
)
|
|
3,229
|
|
|||
Other comprehensive income (loss)
|
|
$
|
(1,270,530
|
)
|
|
$
|
321,685
|
|
|
$
|
(948,845
|
)
|
(1)
|
Includes cash flow hedges. See Note 5 for additional information on cash flow hedges.
|
For the years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Change in net unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
||||||
Fixed maturity securities available-for-sale
|
|
$
|
987,570
|
|
|
$
|
561,906
|
|
|
$
|
(1,055,458
|
)
|
Other investments
(1)
|
|
25,577
|
|
|
18,900
|
|
|
8,983
|
|
|||
Effect on unrealized appreciation on:
|
|
|
|
|
|
|
||||||
Deferred policy acquisition costs
|
|
(8,220
|
)
|
|
(3,541
|
)
|
|
17,510
|
|
|||
Net unrealized appreciation (depreciation)
|
|
$
|
1,004,927
|
|
|
$
|
577,265
|
|
|
$
|
(1,028,965
|
)
|
(1)
|
Includes cash flow hedges. See Note 5 for additional information on cash flow hedges.
|
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized Appreciation (Depreciation) of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
Balance, December 31, 2014
|
|
$
|
81,847
|
|
|
$
|
1,624,773
|
|
|
$
|
(49,491
|
)
|
|
$
|
1,657,129
|
|
OCI before reclassifications
|
|
(246,520
|
)
|
|
(1,101,760
|
)
|
|
(1,248
|
)
|
|
(1,349,528
|
)
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
72,795
|
|
|
6,203
|
|
|
78,998
|
|
||||
Deferred income tax benefit (expense)
|
|
(16,478
|
)
|
|
339,889
|
|
|
(1,726
|
)
|
|
321,685
|
|
||||
Balance, December 31, 2015
|
|
(181,151
|
)
|
|
935,697
|
|
|
(46,262
|
)
|
|
708,284
|
|
||||
OCI before reclassifications
|
|
29,691
|
|
|
646,887
|
|
|
(951
|
)
|
|
675,627
|
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(69,622
|
)
|
|
5,822
|
|
|
(63,800
|
)
|
||||
Deferred income tax benefit (expense)
|
|
(21,081
|
)
|
|
(157,929
|
)
|
|
(1,772
|
)
|
|
(180,782
|
)
|
||||
Balance, December 31, 2016
|
|
(172,541
|
)
|
|
1,355,033
|
|
|
(43,163
|
)
|
|
1,139,329
|
|
||||
OCI before reclassifications
|
|
26,973
|
|
|
1,039,387
|
|
|
(4,273
|
)
|
|
1,062,087
|
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(34,460
|
)
|
|
5,403
|
|
|
(29,057
|
)
|
||||
Deferred income tax benefit (expense)
|
|
42,153
|
|
|
(306,849
|
)
|
|
(404
|
)
|
|
(265,100
|
)
|
||||
Adoption of new accounting standard
|
|
17,065
|
|
|
147,550
|
|
|
(8,243
|
)
|
|
156,372
|
|
||||
Balance, December 31, 2017
|
|
$
|
(86,350
|
)
|
|
$
|
2,200,661
|
|
|
$
|
(50,680
|
)
|
|
$
|
2,063,631
|
|
(1)
|
Includes cash flow hedges of
$2,619
,
$(2,496)
and
$(29,397)
as of December 31,
2017, 2016 and 2015
, respectively. See Note 5 for additional information on cash flow hedges.
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
Details about AOCI Components
|
|
2017
|
|
2016
|
|
Affected Line Item in
Statement of Income
|
||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
||||
Net unrealized gains and losses on available-for-sale securities
|
|
$
|
25,039
|
|
|
$
|
65,798
|
|
|
Investment related gains (losses), net
|
OTTI on fixed maturity securities
|
|
—
|
|
|
74
|
|
|
Investment related gains (losses), net
|
||
Cash flow hedges - Interest rate
|
|
(79
|
)
|
|
—
|
|
|
(1)
|
||
Cash flow hedges - Currency/Interest rate
|
|
380
|
|
|
510
|
|
|
(1)
|
||
Cash flow hedges - Forward bond purchase commitments
|
|
900
|
|
|
(301
|
)
|
|
(1)
|
||
Deferred policy acquisition costs attributed to unrealized gains and losses
|
|
8,220
|
|
|
3,541
|
|
|
(2)
|
||
Total
|
|
34,460
|
|
|
69,622
|
|
|
|
||
Provision for income taxes
|
|
(10,308
|
)
|
|
(17,672
|
)
|
|
|
||
Net unrealized gains (losses), net of tax
|
|
$
|
24,152
|
|
|
$
|
51,950
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of defined benefit plan items:
|
|
|
|
|
|
|
||||
Prior service cost (credit)
|
|
$
|
971
|
|
|
$
|
328
|
|
|
(3)
|
Actuarial gains/(losses)
|
|
(6,374
|
)
|
|
(6,150
|
)
|
|
(3)
|
||
Total
|
|
(5,403
|
)
|
|
(5,822
|
)
|
|
|
||
Provision for income taxes
|
|
1,891
|
|
|
2,038
|
|
|
|
||
Amortization of defined benefit plans, net of tax
|
|
$
|
(3,512
|
)
|
|
$
|
(3,784
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
20,640
|
|
|
$
|
48,166
|
|
|
|
(1)
|
See Note 5 for information on cash flow hedges.
|
(2)
|
See Note 8 for information on deferred policy acquisition costs.
|
(3)
|
See Note 10 for information on employee benefit plans.
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
Outstanding December 31, 2016
|
|
2,573,223
|
|
|
$
|
68.70
|
|
|
|
||
Granted
|
|
171,388
|
|
|
$
|
129.72
|
|
|
|
||
Exercised
|
|
(430,429
|
)
|
|
$
|
58.07
|
|
|
|
||
Forfeited
|
|
(4,413
|
)
|
|
$
|
87.15
|
|
|
|
||
Outstanding December 31, 2017
|
|
2,309,769
|
|
|
$
|
75.17
|
|
|
$
|
186.5
|
|
Options exercisable
|
|
1,700,629
|
|
|
$
|
66.04
|
|
|
$
|
152.9
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
Range of Exercise Prices
|
|
Number Outstanding as
of 12/31/2017
|
|
Weighted-Average
Remaining
Contractual Life (years)
|
|
Weighted-
Average Exercise
Price
|
|
Number
Exercisable as of
12/31/2017
|
|
Weighted-Average
Exercise Price
|
||||||
$0.00 - $49.99
|
|
245,264
|
|
|
1.7
|
|
$
|
40.54
|
|
|
245,264
|
|
|
$
|
40.54
|
|
$50.00 - $59.99
|
|
902,246
|
|
|
4.4
|
|
$
|
58.23
|
|
|
902,246
|
|
|
$
|
58.23
|
|
$60.00 - $69.99
|
|
839
|
|
|
5.2
|
|
$
|
60.24
|
|
|
839
|
|
|
$
|
60.24
|
|
$70.00 - $79.99
|
|
190,137
|
|
|
6.2
|
|
$
|
78.48
|
|
|
190,137
|
|
|
$
|
78.48
|
|
$90.00 +
|
|
971,283
|
|
|
8.1
|
|
$
|
99.02
|
|
|
362,143
|
|
|
$
|
96.22
|
|
Totals
|
|
2,309,769
|
|
|
5.8
|
|
$
|
75.17
|
|
|
1,700,629
|
|
|
$
|
66.04
|
|
For the years ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
||||||
Dividend yield
|
|
1.26
|
%
|
|
1.58
|
%
|
|
1.47
|
%
|
|||
Risk-free rate of return
|
|
2.32
|
%
|
|
1.69
|
%
|
|
2.04
|
%
|
|||
Expected volatility
|
|
22.8
|
%
|
|
28.1
|
%
|
|
35.0
|
%
|
|||
Expected life (years)
|
|
7.0
|
|
|
7.0
|
|
|
7.0
|
|
|||
Weighted average exercise price of stock options granted
|
|
$
|
129.72
|
|
|
$
|
93.53
|
|
|
$
|
91.65
|
|
Weighted average fair value of stock options granted
|
|
$
|
31.57
|
|
|
$
|
24.52
|
|
|
$
|
30.50
|
|
|
Performance Contingent Units
|
|
Restricted Stock Units
|
||
Outstanding December 31, 2016
|
585,971
|
|
|
96,628
|
|
Granted
|
115,176
|
|
|
22,971
|
|
Paid
|
(137,083
|
)
|
|
(38,843
|
)
|
Forfeited
|
(100,805
|
)
|
|
(3,398
|
)
|
Outstanding December 31, 2017
|
463,259
|
|
|
77,358
|
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
||||||||
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Total Revenues
|
|
$
|
3,008,740
|
|
|
$
|
3,129,276
|
|
|
$
|
3,145,310
|
|
|
$
|
3,232,443
|
|
Total benefits and expenses
|
|
2,800,896
|
|
|
2,789,961
|
|
|
2,805,148
|
|
|
2,976,949
|
|
||||
Income before income taxes
|
|
207,844
|
|
|
339,315
|
|
|
340,162
|
|
|
255,494
|
|
||||
Net Income
|
|
145,512
|
|
|
232,190
|
|
|
227,591
|
|
|
1,216,888
|
|
||||
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
2.26
|
|
|
$
|
3.60
|
|
|
$
|
3.53
|
|
|
$
|
18.89
|
|
Diluted earnings per share
|
|
2.22
|
|
|
3.54
|
|
|
3.47
|
|
|
18.49
|
|
||||
2016
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Total Revenues
|
|
$
|
2,512,568
|
|
|
$
|
3,039,068
|
|
|
$
|
2,900,577
|
|
|
$
|
3,069,298
|
|
Total benefits and expenses
|
|
2,404,988
|
|
|
2,685,845
|
|
|
2,612,977
|
|
|
2,773,755
|
|
||||
Income before income taxes
|
|
107,580
|
|
|
353,223
|
|
|
287,600
|
|
|
295,543
|
|
||||
Net Income
|
|
76,472
|
|
|
236,103
|
|
|
198,719
|
|
|
190,149
|
|
||||
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
1.18
|
|
|
$
|
3.68
|
|
|
$
|
3.10
|
|
|
$
|
2.96
|
|
Diluted earnings per share
|
|
1.17
|
|
|
3.64
|
|
|
3.07
|
|
|
2.92
|
|
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
Item 9A. CONTROLS AND PROCEDURES
|
Plan Category
|
Number of securities to be issued
upon exercise of outstanding
options, warrants and rights
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected in
column (a))
|
|||
(a)
|
(b)
|
(c)
|
||||
Equity compensation plans approved by security holders
|
2,893,715
(1)
|
|
$75.17
(2) (3)
|
2,435,314
(4)
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
Total
|
2,893,715
(1)
|
|
$75.17
(2) (3)
|
2,435,314
(4)
|
|
(1)
|
Includes the number of securities to be issued upon exercises under the following plans: Flexible Stock Plan - 2,850,386; and Phantom Stock Plan for Directors – 43,329.
|
(2)
|
Does not include 463,259 performance contingent units outstanding under the Flexible Stock Plan or 43,329 phantom units outstanding under the Phantom Stock Plan for Directors because those securities do not have an exercise price (i.e. a unit is a hypothetical share of Company common stock with a value equal to the fair market value of the common stock).
|
(3)
|
Reflects the blended weighted-average exercise price of outstanding options under the Flexible Stock Plan $75.17.
|
(4)
|
Includes the number of securities remaining available for future issuance under the following plans: Flexible Stock Plan– 2,328,032; Flexible Stock Plan for Directors – 74,378; and Phantom Stock Plan for Directors – 32,904.
|
(a)
|
1. Financial Statements
|
|
|
Index
|
Page
|
|
|
|
Schedule
|
|
Page
|
I
|
||
II
|
165
-
166
|
|
III
|
||
IV
|
||
V
|
See the Index to Exhibits on page
172
.
|
Type of Investment
|
|
Cost
|
|
Fair Value
|
|
Amount at Which Shown in the Balance Sheets
(1)
|
||||||
Fixed maturity securities:
|
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
|
||||||
United States government and government agencies and authorities
|
|
$
|
1,953
|
|
|
$
|
1,944
|
|
|
$
|
1,944
|
|
State and political subdivisions
|
|
648
|
|
|
703
|
|
|
703
|
|
|||
Foreign governments
(2)
|
|
6,098
|
|
|
7,621
|
|
|
7,621
|
|
|||
Public utilities
|
|
2,454
|
|
|
2,649
|
|
|
2,649
|
|
|||
Mortgage-backed and asset-backed securities
|
|
4,615
|
|
|
4,672
|
|
|
4,672
|
|
|||
All other corporate bonds
|
|
19,513
|
|
|
20,562
|
|
|
20,562
|
|
|||
Total fixed maturity securities
|
|
35,281
|
|
|
38,151
|
|
|
38,151
|
|
|||
Equity securities:
|
|
|
|
|
|
|
||||||
Non-redeemable preferred stock
|
|
42
|
|
|
40
|
|
|
40
|
|
|||
Other equity securities
|
|
61
|
|
|
60
|
|
|
60
|
|
|||
Total equity securities
|
|
103
|
|
|
100
|
|
|
100
|
|
|||
Mortgage loans on real estate
|
|
4,401
|
|
|
|
|
4,401
|
|
||||
Policy loans
|
|
1,358
|
|
|
|
|
1,358
|
|
||||
Funds withheld at interest
|
|
6,083
|
|
|
|
|
6,083
|
|
||||
Short-term investments
|
|
93
|
|
|
|
|
93
|
|
||||
Other invested assets
|
|
1,505
|
|
|
|
|
1,505
|
|
||||
Total investments
|
|
$
|
48,824
|
|
|
|
|
$
|
51,691
|
|
(1)
|
Fixed maturity securities are classified as available-for-sale and carried at fair value.
|
(2)
|
Includes fixed maturities directly issued by foreign governments, supranational and foreign government-sponsored enterprises.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Fixed maturity securities available-for-sale, at fair value
|
|
$
|
710,303
|
|
|
$
|
1,154,559
|
|
|
|
||
Short-term and other investments
|
|
54,517
|
|
|
245,478
|
|
|
|
||||
Cash and cash equivalents
|
|
15,176
|
|
|
43,718
|
|
|
|
||||
Investment in subsidiaries
|
|
12,043,911
|
|
|
9,209,700
|
|
|
|
||||
Loans to subsidiaries
|
|
1,010,000
|
|
|
1,050,000
|
|
|
|
||||
Other assets
|
|
234,707
|
|
|
258,379
|
|
|
|
||||
Total assets
|
|
$
|
14,068,614
|
|
|
$
|
11,961,834
|
|
|
|
||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
||||||
Long-term debt - unaffiliated
(1)
|
|
$
|
2,775,579
|
|
|
$
|
3,073,249
|
|
|
|
||
Long-term debt - affiliated
(2)
|
|
500,000
|
|
|
500,000
|
|
|
|
||||
Other liabilities
|
|
1,223,500
|
|
|
1,295,503
|
|
|
|
||||
Stockholders’ equity
|
|
9,569,535
|
|
|
7,093,082
|
|
|
|
||||
Total liabilities and stockholders’ equity
|
|
$
|
14,068,614
|
|
|
$
|
11,961,834
|
|
|
|
||
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
||||||
Interest / dividend income
(3)
|
|
$
|
131,067
|
|
|
$
|
602,830
|
|
|
$
|
321,645
|
|
Investment related gains (losses), net
|
|
(5,187
|
)
|
|
203
|
|
|
(324
|
)
|
|||
Operating expenses
|
|
(20,517
|
)
|
|
(20,742
|
)
|
|
(13,652
|
)
|
|||
Interest expense
|
|
(177,417
|
)
|
|
(168,924
|
)
|
|
(176,364
|
)
|
|||
Income (loss) before income tax and undistributed earnings of subsidiaries
|
|
(72,054
|
)
|
|
413,367
|
|
|
131,305
|
|
|||
Income tax expense (benefit)
|
|
65,882
|
|
|
(23,911
|
)
|
|
(19,465
|
)
|
|||
Net income (loss) before undistributed earnings of subsidiaries
|
|
(137,936
|
)
|
|
437,278
|
|
|
150,770
|
|
|||
Equity in undistributed earnings of subsidiaries
|
|
1,960,117
|
|
|
264,165
|
|
|
351,396
|
|
|||
Net income
|
|
1,822,181
|
|
|
701,443
|
|
|
502,166
|
|
|||
Other comprehensive income (loss)
|
|
(7,672
|
)
|
|
5,531
|
|
|
44,073
|
|
|||
Total comprehensive income
|
|
$
|
1,814,509
|
|
|
$
|
706,974
|
|
|
$
|
546,239
|
|
(1)
|
Long-term debt - unaffiliated consists of the following:
|
|
|
2017
|
|
2016
|
||||
$300 million 5.625% Senior Notes due 2017
|
|
$
|
—
|
|
|
$
|
299,945
|
|
$400 million 6.45% Senior Notes due 2019
|
|
399,873
|
|
|
399,805
|
|
||
$400 million 5.00% Senior Notes due 2021
|
|
399,245
|
|
|
399,025
|
|
||
$400 million 4.70% Senior Notes due 2023
|
|
399,138
|
|
|
398,986
|
|
||
$400 million 3.95% Senior Notes due 2026
|
|
399,987
|
|
|
399,985
|
|
||
$400 million 6.20% Subordinated Debentures due 2042
|
|
400,000
|
|
|
400,000
|
|
||
$400 million 5.75% Subordinated Debentures due 2056
|
|
400,000
|
|
|
400,000
|
|
||
$400 million Variable Rate Junior Subordinated Debentures due 2065
|
|
398,670
|
|
|
398,667
|
|
||
Subtotal
|
|
2,796,913
|
|
|
3,096,413
|
|
||
Unamortized debt issue costs
|
|
(21,334
|
)
|
|
(23,164
|
)
|
||
Total
|
|
$
|
2,775,579
|
|
|
$
|
3,073,249
|
|
(2)
|
Long-term debt—affiliated in
2017 and 2016
and consists of $500,000 of subordinated debt issued to various operating subsidiaries.
|
(3)
|
Interest/Dividend income includes $478,602 and $196,445 of cash dividends received from consolidated subsidiaries in 2016 and 2015, respectively. In 2017 there were no cash dividends received from consolidated subsidiaries.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
||||||
Operating activities:
|
|
|
||||||||||
Net income
|
|
$
|
1,822,181
|
|
|
$
|
701,443
|
|
|
$
|
502,166
|
|
Equity in earnings of subsidiaries
|
|
(1,960,117
|
)
|
|
(264,165
|
)
|
|
(351,396
|
)
|
|||
Other, net
|
|
57,677
|
|
|
(63,795
|
)
|
|
486,159
|
|
|||
Net cash (used in) provided by operating activities
|
|
(80,259
|
)
|
|
373,483
|
|
|
636,929
|
|
|||
Investing activities:
|
|
|
|
|
|
|
||||||
Sales of fixed maturity securities available-for-sale
|
|
514,508
|
|
|
228,383
|
|
|
100,734
|
|
|||
Purchases of fixed maturity securities available-for-sale
|
|
(75,000
|
)
|
|
(984,397
|
)
|
|
(52,698
|
)
|
|||
Repayments/issuances of loans to subsidiaries
|
|
40,000
|
|
|
20,000
|
|
|
(10,000
|
)
|
|||
Purchase of a business, net of cash acquired of $529
|
|
—
|
|
|
—
|
|
|
(3,701
|
)
|
|||
Change in short-term investments
|
|
—
|
|
|
102,508
|
|
|
(102,508
|
)
|
|||
Change in other invested assets
|
|
125,506
|
|
|
(109,914
|
)
|
|
(7,542
|
)
|
|||
Capital contributions to subsidiaries
|
|
(62,500
|
)
|
|
(314,142
|
)
|
|
(103,832
|
)
|
|||
Net cash (used in) provided by investing activities
|
|
542,514
|
|
|
(1,057,562
|
)
|
|
(179,547
|
)
|
|||
Financing activities:
|
|
|
|
|
|
|
||||||
Dividends to stockholders
|
|
(117,291
|
)
|
|
(100,371
|
)
|
|
(93,381
|
)
|
|||
Purchases of treasury stock
|
|
(43,508
|
)
|
|
(122,916
|
)
|
|
(384,519
|
)
|
|||
Exercise of stock options, net
|
|
7,292
|
|
|
15,321
|
|
|
11,151
|
|
|||
Net change in cash collateral for loaned securities
|
|
(37,290
|
)
|
|
105,093
|
|
|
—
|
|
|||
Principal payments on debt
|
|
(300,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from unaffiliated long-term debt issuance
|
|
—
|
|
|
799,984
|
|
|
—
|
|
|||
Debt issuance costs
|
|
—
|
|
|
(8,766
|
)
|
|
—
|
|
|||
Net cash (used in) provided by financing activities
|
|
(490,797
|
)
|
|
688,345
|
|
|
(466,749
|
)
|
|||
Net change in cash and cash equivalents
|
|
(28,542
|
)
|
|
4,266
|
|
|
(9,367
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
43,718
|
|
|
39,452
|
|
|
48,819
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
15,176
|
|
|
$
|
43,718
|
|
|
$
|
39,452
|
|
Supplementary information:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
185,554
|
|
|
$
|
169,860
|
|
|
$
|
165,775
|
|
Cash paid for income taxes, net of refunds
|
|
$
|
8,248
|
|
|
$
|
1,500
|
|
|
$
|
(120,680
|
)
|
|
|
As of December 31,
|
||||||||||
|
|
Deferred Policy
Acquisition Costs
|
|
Future Policy Benefits and
Interest-Sensitive Contract
Liabilities
|
|
Other Policy Claims and
Benefits Payable
|
||||||
2017
|
|
|
|
|
|
|
||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
||||||
Traditional operations
|
|
$
|
1,818,572
|
|
|
$
|
11,343,921
|
|
|
$
|
1,814,018
|
|
Financial Solutions operations
|
|
405,623
|
|
|
15,127,529
|
|
|
17,876
|
|
|||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|||
Traditional operations
|
|
212,345
|
|
|
3,041,790
|
|
|
206,655
|
|
|||
Financial Solutions operations
|
|
—
|
|
|
27,908
|
|
|
1,040
|
|
|||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|||
Traditional operations
|
|
229,150
|
|
|
1,075,786
|
|
|
882,744
|
|
|||
Financial Solutions operations
|
|
—
|
|
|
4,741,983
|
|
|
38,044
|
|
|||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|||
Traditional operations
|
|
552,947
|
|
|
1,611,633
|
|
|
2,017,920
|
|
|||
Financial Solutions operations
|
|
21,187
|
|
|
1,118,012
|
|
|
6,885
|
|
|||
Corporate and Other
|
|
—
|
|
|
502,321
|
|
|
6,892
|
|
|||
Total
|
|
$
|
3,239,824
|
|
|
$
|
38,590,883
|
|
|
$
|
4,992,074
|
|
|
|
|
|
|
|
|
||||||
2016
|
|
|
|
|
|
|
||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
||||||
Traditional operations
|
|
$
|
1,818,211
|
|
|
$
|
10,990,560
|
|
|
$
|
1,659,473
|
|
Financial Solutions operations
|
|
582,031
|
|
|
13,074,231
|
|
|
20,352
|
|
|||
Canada operations:
|
|
|
|
|
|
|
||||||
Traditional operations
|
|
201,149
|
|
|
2,713,510
|
|
|
200,246
|
|
|||
Financial Solutions operations
|
|
—
|
|
|
29,531
|
|
|
4,599
|
|
|||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
||||||
Traditional operations
|
|
206,837
|
|
|
913,351
|
|
|
740,218
|
|
|||
Financial Solutions operations
|
|
—
|
|
|
3,457,196
|
|
|
46,761
|
|
|||
Asia Pacific operations:
|
|
|
|
|
|
|
||||||
Traditional operations
|
|
512,123
|
|
|
1,288,642
|
|
|
1,563,707
|
|
|||
Financial Solutions operations
|
|
18,254
|
|
|
641,614
|
|
|
19,643
|
|
|||
Corporate and Other
|
|
—
|
|
|
502,292
|
|
|
8,027
|
|
|||
Total
|
|
$
|
3,338,605
|
|
|
$
|
33,610,927
|
|
|
$
|
4,263,026
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
Premium Income
|
|
Net Investment
Income
|
|
Policyholder
Benefits and
Interest Credited
|
|
Amortization of
DAC
|
|
Other Operating
Expenses
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
$
|
5,356,321
|
|
|
$
|
728,073
|
|
|
$
|
4,842,412
|
|
|
$
|
191,725
|
|
|
$
|
692,600
|
|
Financial Solutions operations
|
|
23,683
|
|
|
778,473
|
|
|
458,368
|
|
|
185,280
|
|
|
105,146
|
|
|||||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Traditional operations
|
|
901,976
|
|
|
189,018
|
|
|
757,912
|
|
|
12,426
|
|
|
212,964
|
|
|||||
Financial Solutions operations
|
|
38,229
|
|
|
5,115
|
|
|
29,639
|
|
|
—
|
|
|
2,656
|
|
|||||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Traditional operations
|
|
1,301,640
|
|
|
55,511
|
|
|
1,096,211
|
|
|
20,570
|
|
|
174,808
|
|
|||||
Financial Solutions operations
|
|
163,720
|
|
|
123,258
|
|
|
153,874
|
|
|
—
|
|
|
33,683
|
|
|||||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Traditional operations
|
|
2,053,029
|
|
|
91,675
|
|
|
1,635,728
|
|
|
91,477
|
|
|
334,695
|
|
|||||
Financial Solutions operations
|
|
2,419
|
|
|
34,529
|
|
|
40,467
|
|
|
1,388
|
|
|
18,790
|
|
|||||
Corporate and Other
|
|
113
|
|
|
148,999
|
|
|
6,346
|
|
|
—
|
|
|
273,789
|
|
|||||
Total
|
|
$
|
9,841,130
|
|
|
$
|
2,154,651
|
|
|
$
|
9,020,957
|
|
|
$
|
502,866
|
|
|
$
|
1,849,131
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
$
|
5,249,571
|
|
|
$
|
699,833
|
|
|
$
|
4,717,850
|
|
|
$
|
177,255
|
|
|
$
|
698,762
|
|
Financial Solutions operations
|
|
24,349
|
|
|
631,097
|
|
|
333,107
|
|
|
133,501
|
|
|
90,458
|
|
|||||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
928,642
|
|
|
178,927
|
|
|
707,428
|
|
|
10,621
|
|
|
265,250
|
|
|||||
Financial Solutions operations
|
|
38,701
|
|
|
2,692
|
|
|
36,275
|
|
|
—
|
|
|
2,718
|
|
|||||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
1,140,062
|
|
|
50,301
|
|
|
999,005
|
|
|
33,795
|
|
|
132,290
|
|
|||||
Financial Solutions operations
|
|
180,271
|
|
|
125,282
|
|
|
178,014
|
|
|
—
|
|
|
24,497
|
|
|||||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
1,681,505
|
|
|
83,049
|
|
|
1,345,951
|
|
|
24,597
|
|
|
286,674
|
|
|||||
Financial Solutions operations
|
|
5,428
|
|
|
23,648
|
|
|
37,976
|
|
|
1,423
|
|
|
19,920
|
|
|||||
Corporate and Other
|
|
342
|
|
|
117,057
|
|
|
2,460
|
|
|
—
|
|
|
217,738
|
|
|||||
Total
|
|
$
|
9,248,871
|
|
|
$
|
1,911,886
|
|
|
$
|
8,358,066
|
|
|
$
|
381,192
|
|
|
$
|
1,738,307
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
$
|
4,806,706
|
|
|
$
|
636,779
|
|
|
$
|
4,444,196
|
|
|
$
|
131,439
|
|
|
$
|
653,620
|
|
Financial Solutions operations
|
|
22,177
|
|
|
566,180
|
|
|
310,464
|
|
|
40,416
|
|
|
85,022
|
|
|||||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
838,894
|
|
|
182,621
|
|
|
670,477
|
|
|
11,299
|
|
|
217,061
|
|
|||||
Financial Solutions operations
|
|
37,969
|
|
|
1,436
|
|
|
29,251
|
|
|
—
|
|
|
1,881
|
|
|||||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
1,121,540
|
|
|
51,370
|
|
|
979,225
|
|
|
39,164
|
|
|
123,943
|
|
|||||
Financial Solutions operations
|
|
171,830
|
|
|
73,432
|
|
|
161,917
|
|
|
—
|
|
|
16,304
|
|
|||||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional operations
|
|
1,551,586
|
|
|
80,549
|
|
|
1,208,984
|
|
|
7,373
|
|
|
316,346
|
|
|||||
Financial Solutions operations
|
|
19,474
|
|
|
18,678
|
|
|
20,766
|
|
|
185
|
|
|
16,011
|
|
|||||
Corporate and Other
|
|
565
|
|
|
123,450
|
|
|
1,066
|
|
|
—
|
|
|
186,973
|
|
|||||
Total
|
|
$
|
8,570,741
|
|
|
$
|
1,734,495
|
|
|
$
|
7,826,346
|
|
|
$
|
229,876
|
|
|
$
|
1,617,161
|
|
|
|
As of or for the Year ended December 31,
|
|||||||||||||||||
|
|
Gross Amount
|
|
Ceded to Other
Companies
|
|
Assumed from
Other Companies
|
|
Net Amounts
|
|
Percentage of
Amount Assumed
to Net
|
|||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
|
$
|
1,462
|
|
|
$
|
205,529
|
|
|
$
|
3,297,275
|
|
|
$
|
3,093,208
|
|
|
106.6
|
%
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional operations
|
|
$
|
30.5
|
|
|
$
|
610.4
|
|
|
$
|
5,936.2
|
|
|
$
|
5,356.3
|
|
|
110.8
|
%
|
Financial Solutions operations
|
|
4.3
|
|
|
—
|
|
|
19.4
|
|
|
23.7
|
|
|
81.9
|
|
||||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
—
|
|
|
38.1
|
|
|
940.1
|
|
|
902.0
|
|
|
104.2
|
|
||||
Financial Solutions operations
|
|
—
|
|
|
—
|
|
|
38.2
|
|
|
38.2
|
|
|
100.0
|
|
||||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
26.6
|
|
|
34.9
|
|
|
1,310.0
|
|
|
1,301.7
|
|
|
100.6
|
|
||||
Financial Solutions operations
|
|
0.2
|
|
|
125.0
|
|
|
288.5
|
|
|
163.7
|
|
|
176.2
|
|
||||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
—
|
|
|
54.5
|
|
|
2,107.5
|
|
|
2,053.0
|
|
|
102.7
|
|
||||
Financial Solutions operations
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
|
100.0
|
|
||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
100.0
|
|
||||
Total
|
|
$
|
61.6
|
|
|
$
|
862.9
|
|
|
$
|
10,642.4
|
|
|
$
|
9,841.1
|
|
|
108.1
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
|
$
|
1,576
|
|
|
$
|
214,727
|
|
|
$
|
3,062,525
|
|
|
$
|
2,849,374
|
|
|
107.5
|
%
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional operations
|
|
$
|
31.6
|
|
|
$
|
616.0
|
|
|
$
|
5,834.0
|
|
|
$
|
5,249.6
|
|
|
111.1
|
%
|
Financial Solutions operations
|
|
1.6
|
|
|
40.2
|
|
|
63.0
|
|
|
24.4
|
|
|
258.2
|
|
||||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
—
|
|
|
36.5
|
|
|
965.1
|
|
|
928.6
|
|
|
103.9
|
|
||||
Financial Solutions operations
|
|
—
|
|
|
—
|
|
|
38.7
|
|
|
38.7
|
|
|
100.0
|
|
||||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
24.1
|
|
|
30.9
|
|
|
1,146.9
|
|
|
1,140.1
|
|
|
100.6
|
|
||||
Financial Solutions operations
|
|
0.3
|
|
|
84.4
|
|
|
264.4
|
|
|
180.3
|
|
|
146.6
|
|
||||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
—
|
|
|
50.3
|
|
|
1,731.8
|
|
|
1,681.5
|
|
|
103.0
|
|
||||
Financial Solutions operations
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|
5.4
|
|
|
100.0
|
|
||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
100.0
|
|
||||
Total
|
|
$
|
57.6
|
|
|
$
|
858.3
|
|
|
$
|
10,049.6
|
|
|
$
|
9,248.9
|
|
|
108.7
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
|
$
|
1,686
|
|
|
$
|
222,388
|
|
|
$
|
2,995,079
|
|
|
$
|
2,774,377
|
|
|
108.0
|
%
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. and Latin America operations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional operations
|
|
$
|
29.4
|
|
|
$
|
607.0
|
|
|
$
|
5,384.3
|
|
|
$
|
4,806.7
|
|
|
112.0
|
%
|
Financial Solutions operations
|
|
2.9
|
|
|
38.8
|
|
|
58.1
|
|
|
22.2
|
|
|
261.7
|
|
||||
Canada operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
—
|
|
|
42.3
|
|
|
881.2
|
|
|
838.9
|
|
|
105.0
|
|
||||
Financial Solutions operations
|
|
—
|
|
|
—
|
|
|
38.0
|
|
|
38.0
|
|
|
100.0
|
|
||||
Europe, Middle East and Africa operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
10.7
|
|
|
25.5
|
|
|
1,136.3
|
|
|
1,121.5
|
|
|
101.3
|
|
||||
Financial Solutions operations
|
|
0.1
|
|
|
89.1
|
|
|
260.8
|
|
|
171.8
|
|
|
151.8
|
|
||||
Asia Pacific operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Traditional operations
|
|
—
|
|
|
41.0
|
|
|
1,592.6
|
|
|
1,551.6
|
|
|
102.6
|
|
||||
Financial Solutions operations
|
|
—
|
|
|
—
|
|
|
19.5
|
|
|
19.5
|
|
|
100.0
|
|
||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|
100.0
|
|
||||
Total
|
|
$
|
43.1
|
|
|
$
|
843.7
|
|
|
$
|
9,371.3
|
|
|
$
|
8,570.7
|
|
|
109.3
|
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
|
Balance at
Beginning of
Period
|
|
Charged to Costs
and Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at End of Period
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance for deferred income taxes
|
|
$
|
133.4
|
|
|
$
|
88.5
|
|
|
$
|
10.6
|
|
|
$
|
5.6
|
|
|
$
|
226.9
|
|
Valuation allowance for mortgage loans
|
|
7.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance for deferred income taxes
|
|
$
|
127.1
|
|
|
$
|
11.0
|
|
|
$
|
(4.7
|
)
|
|
$
|
—
|
|
|
$
|
133.4
|
|
Valuation allowance for mortgage loans
|
|
6.8
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance for deferred income taxes
|
|
$
|
112.0
|
|
|
$
|
23.7
|
|
|
$
|
(8.6
|
)
|
|
$
|
—
|
|
|
$
|
127.1
|
|
Valuation allowance for mortgage loans
|
|
6.5
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
6.8
|
|
|
Reinsurance Group of America, Incorporated.
|
||
|
|
|
|
|
By:
|
|
/s/ Anna Manning
|
|
|
|
Anna Manning
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Date: February 27, 2018
|
Signatures
|
|
|
|
Title
|
||||
|
|
|
|
|
||||
|
|
/s/ J. Cliff Eason
|
|
February 27, 2018*
|
|
|
|
Chairman of the Board and Director
|
|
|
J. Cliff Eason
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ Anna Manning
|
|
February 27, 2018
|
|
|
|
President, Chief Executive Officer and
|
|
|
Anna Manning
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||||
|
|
/s/ William J. Bartlett
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
William J. Bartlett
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ Arnoud W.A. Boot
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
Arnoud W.A. Boot
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ John F. Danahy
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
John F. Danahy
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ Christine R. Detrick
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
Christine R. Detrick
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Patricia L. Guinn
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
Patricia L. Guinn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan C. Henderson
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
Alan C. Henderson
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ Frederick J. Sievert
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
Frederick J. Sievert
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ Stanley B. Tulin
|
|
February 27, 2018*
|
|
|
|
Director
|
|
|
Stanley B. Tulin
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
/s/ Todd C. Larson
|
|
February 27, 2018
|
|
|
|
Senior Executive Vice President and Chief
|
|
|
Todd C. Larson
|
|
|
|
|
|
Financial Officer (Principal Financial
|
|
|
|
|
|
|
|
|
and Accounting Officer)
|
|
|
|
|
|
||||
*
|
|
By: /s/ Todd C. Larson
|
|
February 27, 2018
|
|
|
|
|
|
|
Todd C. Larson Attorney-in-fact
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
(a)
|
Affiliate
. Any corporation that is a Subsidiary of the Company or a Subsidiary of a Parent and, for purposes other than the grant of ISOs, any limited liability company, partnership, corporation, joint venture, or any other entity in which the Company or any such Subsidiary owns an equity interest.
|
(b)
|
Agreement
. A written contract entered into between the Company or an Affiliate and a Participant or, in the discretion of the Committee, a written certificate issued by the Company or an Affiliate to a Participant, in either case, containing or incorporating the terms and conditions of a Benefit in such form (not inconsistent with this Plan) as the Committee approves from time to time, together with all amendments thereof, which amendments may be made unilaterally by the Company (with the approval of the Committee) unless such amendments are deemed by the Committee to be materially adverse to the Participant and are not required as a matter of law, or such other relevant written contract entered into between the Company or an Affiliate and a Participant and approved by the Committee.
|
(c)
|
Benefit
. Any benefit granted to a Participant under the Plan.
|
(d)
|
Board
. The Board of Directors of the Company.
|
(e)
|
Cash Award
. A Benefit payable in the form of cash.
|
(f)
|
Change of Control
. The acquisition, without the approval of the Board, by any person or entity, other than the Company or a Related Entity, of more than 20% of the outstanding Shares through a tender offer, exchange offer or otherwise; the liquidation or dissolution of the Company following a sale or other disposition of all or substantially all of its assets; a merger or consolidation involving the Company which results in the Company not being the surviving parent corporation; or any time during any two-year period in which individuals who constituted the Board at the start of such period (or whose election was approved by at least two-thirds of the then members of the Board who were members at the start of the two-year period) do not constitute at least 50% of the Board for any reason. A “Related Entity” is the Parent, a Subsidiary
|
(g)
|
Code
. The Internal Revenue Code of 1986, as amended and in effect from time to time, or any successor statute. Any reference to the Code includes the regulations promulgated pursuant to the Code.
|
(h)
|
Company
. Reinsurance Group of America, Incorporated, a Missouri corporation, or any successor to all or substantially all of its business by merger, consolidation, purchase of assets or otherwise.
|
(i)
|
Committee
. The Committee described in Section 5.1.
|
(j)
|
Common Stock
. Any class of the Company's common stock or any securities issued in respect thereof by the Company or any successor to the Company as a result of an event described in Section 3.3 or ARTICLE IX hereof.
|
(k)
|
Effective Date
. The date that the Plan, as amended and restated herein, is approved by the shareholders of the Company which must occur within one year before or after approval by the Board.
|
(l)
|
Employee
. Any person employed as either a regular full-time employee or part-time employee by the Employer.
|
(m)
|
Employer
. The Company and all Affiliates.
|
(n)
|
Exchange Act
. The Securities Exchange Act of 1934, as amended.
|
(o)
|
Fair Market Value
. The closing price of a Share on the New York Stock Exchange on a given date, or, in the absence of sales on a given date, the closing price on the New York Stock Exchange on the last day on which a sale occurred prior to such date. If the Shares are not listed on the New York Stock Exchange, Fair Market Value shall be what the Committee determines in good faith to be 100% of the fair market value of a Share on that date. In the case of an ISO, if such determination of Fair Market Value is not consistent with the then current regulations of the Secretary of the Treasury, Fair Market Value shall be determined in accordance with said regulations. The determination of Fair Market Value shall be subject to adjustment as provided in Section 3.3 and ARTICLE IX hereof.
|
(p)
|
Fiscal Year
. The taxable year of the Company which is the calendar year.
|
(q)
|
ISO
. An Incentive Stock Option as defined in Section 422 of the Code, or any successor to such section.
|
(r)
|
NQSO
. A Non-Qualified Stock Option, which is an Option that does not qualify as an ISO.
|
(s)
|
Option
. An option to purchase Shares granted under the Plan.
|
(t)
|
Parent
. Any corporation that is a “parent corporation,” as that term is defined in Section 424(e) of the Code, or any successor provision.
|
(u)
|
Participant
. An individual who is granted a Benefit under the Plan. Benefits may be granted to Employees, consultants and independent contractors of the Company or an Affiliate, in the sole discretion of the Committee.
|
(v)
|
Performance Share
. A Share awarded to a Participant under ARTICLE XVI of the Plan.
|
(w)
|
Plan
. The Reinsurance Group of America, Incorporated Flexible Stock Plan, as amended and restated herein, and all further amendments and supplements to it.
|
(x)
|
Restricted Stock
. Shares issued under ARTICLE XV of the Plan.
|
(y)
|
RSU
. A restricted stock unit, which represents the Participant’s right to receive one Share for each RSU held on the scheduled vesting date or other specified payment date.
|
(z)
|
Rule 16b-3
. Rule 16b-3 promulgated by the SEC under the Exchange Act, as amended, or any successor rule in effect from time to time.
|
(aa)
|
SEC
. The Securities and Exchange Commission.
|
(ab)
|
Share
. A share of Common Stock.
|
(ac)
|
SAR
. A stock appreciation right, which is the right to receive an amount equal to the appreciation, if any, in the Fair Market Value of a Share from the date of the grant of the right to the date of its payment.
|
(ad)
|
Stock Based Award
. An award under ARTICLE XVIII that is valued in whole or in part by reference to, or is otherwise based on, Common Stock.
|
(ae)
|
Subsidiary
. Any corporation that is a “subsidiary corporation,” as that term is defined in Section 424(f) of the Code, or any successor provision.
|
(a)
|
determine the individuals to whom Benefits are granted, the type and amounts of Benefits to be granted and the time of all such grants;
|
(b)
|
determine the terms, conditions, provisions and restrictions that may apply to each Benefit granted, which determinations of the terms, conditions, provisions and restrictions need not be uniform among all Participants;
|
(c)
|
interpret and construe the Plan and all Agreements;
|
(d)
|
prescribe, amend and rescind rules and regulations relating to the Plan;
|
(e)
|
determine the content and form of all Agreements;
|
(f)
|
determine all questions relating to Benefits under the Plan;
|
(g)
|
make all determinations as to the right to Benefits under the Plan, including the authority to review and approve or deny Participant claims for benefits;
|
(h)
|
maintain accounts, records and ledgers relating to Benefits;
|
(i)
|
maintain records concerning its decisions and proceedings;
|
(j)
|
employ agents, attorneys, accountants or other persons for such purposes as the Committee considers necessary or desirable;
|
(k)
|
take, at any time, any action permitted by Section 9.1 irrespective of whether any Change of Control has occurred or is imminent;
|
(l)
|
do and perform all acts which it may deem necessary or appropriate for the administration of the Plan and carry out the purposes of the Plan; and
|
(m)
|
correct any defect, supply any omission or reconcile any inconsistency in this Plan or in any Benefit in the manner and to the extent it shall deem desirable.
|
(a)
|
in a manner which would cause Options which are intended to qualify as ISOs to fail to qualify;
|
(b)
|
in a manner which would cause the Plan to fail to meet the requirements of Rule 16b-3 or Code Section 162(m); or
|
(c)
|
in a manner which would violate applicable law, regulation or stock exchange requirement.
|
(a)
|
provide for the acceleration of any time periods relating to the exercise or realization of such Benefit so that such Benefit may be exercised or realized in full on or before a date fixed by the Committee;
|
(b)
|
provide for the purchase of such Benefit, upon the Participant's request, for an amount of cash equal to the amount which could have been attained upon the exercise or realization of such Benefit had such Benefit been currently exercisable or payable;
|
(c)
|
make such adjustment to the Benefits then outstanding as the Committee deems appropriate to reflect such transaction or change; and/or
|
(d)
|
cause the Benefits then outstanding to be assumed, or new Benefits substituted therefor, by the surviving corporation in such change.
|
(a)
|
in cash;
|
(b)
|
by the tender to the Company of Shares owned by the Participant and registered in his name having a Fair Market Value equal to the amount due to the Company;
|
(c)
|
in other property, rights and credits, including the Participant's promissory note if permitted under applicable law;
|
(d)
|
by net exercise; or
|
(e)
|
by any combination of the payment methods specified in (a), (b), (c) and (d) above.
|
•
|
operating earnings or income; operating earnings or income per share; net income; total or net revenues; operating revenue, gross or net premiums; shareholder return and/or value; retained earnings; book value or book value per share; gross or net margin; profit returns and margins; operating or net cash flow; financial return ratios; return on equity or operating return on equity; return on average adjusted equity; relative return on equity; cumulative operating revenue growth rate; return on assets; return on invested capital; earnings per share growth; change in embedded value; embedded value of new business;
|
•
|
budget achievement; expenses; expense control; market capitalization; stock price; market share; working capital; cash available to Company from a subsidiary or subsidiaries; dividends; ratings; business trends; economic value added; and
|
•
|
product development; client development; leadership; project progress; project completion; quality; customer satisfaction; diversity and corporate governance.
|
(a)
|
Affiliate
. A Parent or Subsidiary of the Company, a Subsidiary of a Parent and any limited liability company, partnership, corporation, joint venture, or any other entity in which the Company or any such Subsidiary owns an equity interest.
|
(b)
|
Agreement
. A written contract entered into between the Company or an Affiliate and a Participant or, in the discretion of the Board, a written certificate issued by the Company or an Affiliate to a Participant, in either case, containing or incorporating the terms and conditions of a Benefit in such form (not inconsistent with this Plan) as the Board approves from time to time, together with all amendments thereof, which amendments may be made unilaterally by the Company (with the approval of the Board) unless such amendments are deemed by the Board to be materially adverse to the Participant and are not required as a matter of law, or such other relevant written contract entered into between the Company or an Affiliate and a Participant and approved by the Board.
|
(c)
|
Benefit
. Any benefit granted to a Participant under the Plan.
|
(d)
|
Board
. The Board of Directors of the Company.
|
(e)
|
Change of Control
. The acquisition, without the approval of the Board, by any person or entity, other than the Company or a Related Entity, of more than 20% of the outstanding Shares through a tender offer, exchange offer or otherwise; the liquidation or dissolution of the Company following a sale or other disposition of all or substantially all of its assets; a merger or consolidation involving the Company which results in the Company not being the surviving parent corporation; or any time during any two‑year period in which individuals who constituted the Board at the start of such period (or whose election was approved by at least two‑thirds of the then members of the Board who were members at the start of the two‑year period) do not constitute at least 50% of the Board for any reason. A “Related Entity” is the Parent, a Subsidiary or any employee benefit plan (including a trust forming a part of such a plan) maintained by the Parent, the Company or a Subsidiary.
|
(f)
|
Code
. The Internal Revenue Code of 1986, as amended and in effect from time to time, or any successor statute. Any reference to the Code includes the regulations promulgated pursuant to the Code.
|
(g)
|
Company
. Reinsurance Group of America, Incorporated, a Missouri corporation, or any successor to all or substantially all of its business by merger, consolidation, purchase of assets or otherwise.
|
(h)
|
Common Stock
. The Company's common stock, par value $.01 per share, or any securities issued in respect thereof by the Company or any successor to the Company as a result of an event described in Section 3.3 or ARTICLE VII hereof.
|
(i)
|
Date of Grant
. The date on which a Benefit is granted under the Plan, which shall be no later than the date on which the Board approves such Benefit. If the Board approves the award of any Benefit that is to be granted on a future date or upon the occurrence of a future event (such as a Board meeting), the Date of Grant of such Benefit shall be such future date or the date on which such event occurs.
|
(j)
|
Disability
. A physical or mental condition arising on or after the effective date of the Plan which, in the opinion of a qualified doctor of medicine chosen by the Company, permanently prevents a Participant from carrying out his or her duties as a member of the Board.
|
(k)
|
Effective Date
. The date that the Plan, as amended and restated herein, is approved by the shareholders of the Company, which must occur within one year before or after approval by the Board.
|
(l)
|
Exchange Act
. The Securities Exchange Act of 1934, as amended.
|
(m)
|
Fair Market Value
. The closing price of a Share on the New York Stock Exchange on a given date, or, in the absence of sales on such date, the closing price on the New York Stock Exchange on the last day on which a sale occurred prior to such date. If the Shares are not listed on the New York Stock Exchange, Fair Market Value shall be what the Board determines in good faith to be 100% of the fair market value of a Share on that date. The determination of Fair Market Value shall be subject to adjustment as provided in Section 3.3 and ARTICLE VII hereof.
|
(n)
|
Malfeasance
. (1) Conduct, act or omissions which are contrary to a Participant's duties as a member of the Board or contrary to the best interests of the Company or any of its Affiliates, or which permit removal of a Participant from the Board for cause as provided in the Company's bylaws or (2) employment of a Participant by or association of a Participant with an organization which competes with the business of the Company or any of its Affiliates.
|
(o)
|
Non-Employee Director
. A member of the Board who is not an officer or employee of the Company or any of its Affiliates.
|
(p)
|
Option
. An option to purchase Shares granted under the Plan.
|
(q)
|
Parent
. Any corporation that is a “parent corporation,” as that term is defined in Section 424(e) of the Code, or any successor provision.
|
(r)
|
Participant
. An individual who is granted a Benefit under the Plan. Benefits may be granted only to persons who are Non‑Employee Directors at the time of grant in the sole discretion of the Board.
|
(s)
|
Performance Unit
. A hypothetical Share of Common Stock allocated to a Participant on the Company's records based on the Fair Market Value of the Common Stock as of the Date of Grant. One Performance Unit entitles the individual to whom it is granted to receive one Share or cash equal to the Fair Market Value of one Share at a future date in accordance with the terms of such grant.
|
(t)
|
Plan Year
. The taxable year of the Company, which is currently the calendar year.
|
(u)
|
Restricted Stock
. Shares of Common Stock that are subject to forfeiture until provided otherwise in the applicable Agreement or the Plan or as legended on the certificate representing such Shares.
|
(v)
|
Retirement
. Retirement of a Participant as a member of the Board, other than for failure to be renominated or reelected due to Malfeasance.
|
(w)
|
Rule 16b-3
. Rule 16b-3 promulgated by the SEC under the Exchange Act, as amended, or any successor rule in effect from time to time.
|
(x)
|
SEC
. The Securities and Exchange Commission.
|
(y)
|
Share
. A share of Common Stock.
|
(z)
|
Stock Based Award
. An award of Common Stock (including Restricted Stock), Options, Performance Units, or other Benefit granted under ARTICLE XlIl that is valued in whole or in part by reference to, or is otherwise based on, Common Stock.
|
(aa)
|
Subsidiary
. Any corporation that is a “subsidiary corporation,” as that term is defined in Section 424(f) of the Code, or any successor provision.
|
(a)
|
determine the individuals to whom Benefits are granted, the type and amounts of Benefits to be granted and the time of all such grants;
|
(b)
|
determine the terms, conditions, provisions and restrictions that may apply to each Benefit granted, which determinations of the terms, conditions, provisions and restrictions need not be uniform among all Participants;
|
(c)
|
interpret and construe the Plan and all Agreements;
|
(d)
|
prescribe, amend and rescind rules and regulations relating to the Plan;
|
(e)
|
determine the content and form of all Agreements;
|
(f)
|
determine all questions relating to Benefits under the Plan;
|
(g)
|
make all determinations as to the right to Benefits under the Plan, including the authority to review and approve or deny Participant claims for benefits;
|
(h)
|
maintain accounts, records and ledgers relating to Benefits;
|
(i)
|
maintain records concerning its decisions and proceedings;
|
(j)
|
employ agents, attorneys, accountants or other persons for such purposes as the Board considers necessary or desirable;
|
(k)
|
take, at any time, any action permitted by Section 7.1 irrespective of whether any Change of Control has occurred or is imminent;
|
(l)
|
do and perform all acts which it may deem necessary or appropriate for the administration of the Plan and to carry out the purposes of the Plan; and
|
(m)
|
correct any defect, supply any omission or reconcile any inconsistency in this Plan or in any Benefit in the manner and to the extent it shall deem desirable.
|
(a)
|
provide for the acceleration of any time periods relating to the exercise or realization of such Benefit so that such Benefit may be exercised or realized in full on or before a date fixed by the Board;
|
(b)
|
provide for the purchase of such Benefit, upon the Participant's request, for an amount of cash equal to the amount which could have been attained upon the exercise or realization of such Benefit had such Benefit been currently exercisable or payable;
|
(c)
|
make such adjustment to the Benefits then outstanding as the Board deems appropriate to reflect such transaction or change; and/or
|
(d)
|
cause the Benefits then outstanding to be assumed, or new Benefits substituted therefor, by the surviving corporation in such change.
|
(b)
|
by the tender to the Company of Shares owned by the Participant and registered in his name having a Fair Market Value equal to the amount due to the Company;
|
(c)
|
in other property, rights and credits, including the Participant's promissory note if permitted under applicable law;
|
(e)
|
by any combination of the payment methods specified in (a), (b), (c) and (d) above.
|
(a)
|
Account
. Account shall have the meaning given such term in ARTICLE VI.
|
(b)
|
Affiliate
. A Parent or Subsidiary of the Company, a Subsidiary of a Parent and any limited liability company, partnership, corporation, joint venture, or any other entity in which the Company or any such Subsidiary owns an equity interest.
|
(c)
|
Board
. The Board of Directors of the Company.
|
(d)
|
Code
. The Internal Revenue Code of 1986, as amended and in effect from time to time, or any successor statute. Any reference to the Code includes the regulations promulgated pursuant to the Code.
|
(e)
|
Common Stock
. Any class of the Company's common stock or any securities issued in respect thereof by the Company or any successor to the Company as a result of an event described in ARTICLE X and Section 11.10 hereof.
|
(f)
|
Company
. Reinsurance Group of America, Incorporated, a Missouri corporation, or any successor to all or substantially all of its business by merger, consolidation, purchase of assets or otherwise.
|
(g)
|
Deferral Period
. Deferral Period shall have the meaning given such term in Section 5.3.
|
(h)
|
Director
. A duly elected and acting member of the Board who receives Director’s Fees from the Company for his or her services as a member of the Board and who is not an officer or employee of the Company or any of its Affiliates.
|
(i)
|
Director’s Fees
. Any and all of the following, whether payable in cash or Common Stock:
|
(i)
|
Annual retainer fees for services as a Director (including retainers paid to Board and Committee chairs);
|
(ii)
|
Board and Committee meeting attendance fees; and
|
(iii)
|
Any other form of compensation (including cash, equity grants or performance units) paid to a Director for service as a member of the Board, a Committee or a Board sub-group.
|
(j)
|
Disability
. A physical or mental condition which, in the opinion of a qualified doctor of medicine chosen by the Company, permanently prevents a Director from carrying out his or her duties as a member of the Board.
|
(k)
|
Effective Date
. The date that the Plan, as amended and restated herein, is approved by the shareholders of the Company which must occur within one year before or after approval by the Board.
|
(l)
|
Fair Market Value
. The closing price of a share of Common Stock on the New York Stock Exchange on a given date, or in the absence of market transactions on such date, the closing price of a share of Common Stock on the New York Stock Exchange on the last day on which a sale occurred prior to such date. If the shares are not listed on the New York Stock Exchange, Fair Market Value shall be what the Board determines in good faith to be 100% of the fair market value of a share on that date. The determination of Fair Market Value shall be subject to adjustment as provided in ARTICLE X.
|
(m)
|
Parent
. Any corporation that is a “parent corporation,” as that term is defined in Section 424(e) of the Code, or any successor provision.
|
(n)
|
Participant
. A Director who has satisfied the eligibility requirements of Section 4 and who has Performance Units credited to his or her Account.
|
(o)
|
Performance Unit
. A hypothetical share of Common Stock allocated to a Participant on the Company’s records based on the Fair Market Value of the Common Stock at the time of the grant.
|
(p)
|
Plan
. Plan shall have the meaning given such term in ARTICLE I.
|
(q)
|
Plan Year
. The calendar year.
|
(r)
|
Retirement
. Retirement of a Participant as a Director.
|
(s)
|
Subsidiary
. Any corporation that is a “subsidiary corporation,” as that term is defined in Section 424(f) of the Code, or any successor provision.
|
(a)
|
Lump Sum Payments
. If distribution shall be made in a single lump sum, the amount of the distribution shall equal (i) the Fair Market Value of a share of Common Stock as of the last day of the Deferral Period multiplied by the number of Performance Units credited to his or her account on such date, or (ii) one share of Common Stock in lieu of cash for each Performance Unit credited to his or her account on the last day of the Deferral Period.
|
(b)
|
Annual Installments
. If distribution shall be made in annual installments, the amount of each installment shall equal (i) the Fair Market Value of a share of Common Stock as of the last day of the Deferral Period (or the applicable annual anniversary thereof), multiplied by the number of Performance Units being distributed in such installment, or (ii) one share of Common Stock in lieu of cash for each Performance Unit being distributed in that installment.
|
1.
|
INTRODUCTION.
|
2.
|
DEFINITIONS.
|
(i)
|
in the absence of the limitations provided by Sections 415 and 401(a)(17) of the Code, and
|
(ii)
|
had such Manager not reduced his or her compensation pursuant to a Deferred Compensation Plan; and
|
i.
|
The total Employer contribution (matching and profit sharing) which would have been contributed to the Member’s account under the Profit Sharing Plan (A) in the absence of the limitations provided by Sections 415 and 401(a)(17) of the Code and (B) had such Manager not reduced his or her compensation pursuant to a Deferred Compensation Plan, over
|
ii.
|
The total Employer contribution (matching and profit sharing) actually contributed to the Participant’s account under the Profit Sharing Plan and/or credited to the Member’s account under a Deferred Compensation Plan.
|
3.
|
ELIGIBILITY.
|
4.
|
PAYMENT OF AUGMENTED BENEFIT.
|
•
|
A lump sum, payable as of the first day of the month following the Member’s death, equal to the value of his or her Pension Plan Benefit which relates to his or her Performance Pension Account;
|
•
|
If the Member is married on his or her death, a monthly annuity for the life of the Member’s spouse, commencing as of the earliest date benefits could have commenced to the Member had he or she terminated employment other than due to death, equal to the Qualified Pre-Retirement Survivor Annuity payable under the Pension Plan with respect to the Member’s Traditional Benefit, determined with the following adjustments:
|
◦
|
in the absence of the limitations provided by Sections 415 and 401(a)(17) of the Code, and
|
◦
|
had such Manager not reduced his or her compensation pursuant to a Deferred Compensation Plan; and
|
◦
|
reduced by the monthly payments the Beneficiary would receive pursuant to the Qualified Pre-Retirement Survivor Annuity under the Pension Plan if it commenced as of the same date as the benefit payable hereunder.
|
5.
|
BENEFICIARY.
|
6.
|
NAMED FIDUCIARY AND CLAIMS PROCEDURE.
|
i.
|
If an extension of time is necessary in order to hold a hearing, the Named Fiduciary shall give the Claimant written notice of the extension of time and of the hearing. This notice shall be given prior to any extension.
|
ii.
|
The written notice of extension shall indicate that an extension of time will occur in order to hold a hearing on Claimant’s appeal. The notice shall also specify the place, date, and time of that hearing and the Claimant’s opportunity to participate in the hearing. It may also include any other information the Named Fiduciary believes may be important or useful to the Claimant in connection with the appeal.
|
(i)
|
was relied upon by the Secretary in making its decision,
|
(ii)
|
was submitted, considered or generated in the course of the Secretary making its decision, without regard to whether such instrument was actually relied upon by the Secretary in making its decision or
|
(iii)
|
demonstrates compliance by the Secretary with its administrative processes and safeguards designed to ensure and to verify that benefit claims determinations are made in accordance with governing Plan documents, and that, where appropriate, the Plan provisions have been applied consistently with respect to similarly situated claimants; and
|
7.
|
NATURE OF EMPLOYER’S OBLIGATION.
|
8.
|
EMPLOYMENT RIGHTS.
|
9.
|
MANAGER’S RIGHT TO ASSETS.
|
10.
|
INDEPENDENCE OF BENEFITS.
|
11.
|
ASSIGNABILITY.
|
12.
|
ADMINISTRATION.
|
13.
|
ASSUMPTION OF LIABILITIES UNDER PREDECESSOR PLAN.
|
14.
|
AMENDMENT.
|
15.
|
LAW GOVERNING.
|
1.
|
Effective Date of Participation and Deferral Election Form. ...............................6
|
2.
|
Modification or Revocation of Election by Participant. .......................................6
|
1.
|
“Top Hat” Pension Benefit Plan.
|
2.
|
Plan Unfunded.
|
3.
|
Effective Date.
|
4.
|
Administration.
|
(a)
|
“Account”
means the bookkeeping account maintained by the Company on behalf of each Participant pursuant to Article VI that is credited with Salary Deferrals, Incentive Deferrals and Matching Contributions made by the Company on behalf of each Participant pursuant to Article IV and the earnings and losses on such amounts as determined in accordance with Article V.
|
(b)
|
“Beneficiary”
means the person or persons designated by the Participant in accordance with Section 7.3.
|
(c)
|
“Code”
means the Internal Revenue Code of 1986, as amended.
|
(d)
|
“Committee”
means the administrative committee appointed by the Compensation Committee to administer the Plan in accordance with Article VIII.
|
(e)
|
“Company”
means (1) RGA Reinsurance Company, (2) RGA Enterprise Services Company, and (3) any other entity aggregated with Reinsurance Group of America, Incorporated under Sections 414(b), (c), (m) or (o) of the Code, to the extent such entity has been designated by the Committee as an eligible employer for purposes of the Plan.
|
(f)
|
“Compensation Committee”
means the Compensation Committee of the Board of Directors of RGA Reinsurance Company, Inc.
|
(g)
|
“Deferral Period”
means the period of time for which a Participant elects to defer receipt of Salary Deferrals, Incentive Deferrals and Matching Contributions credited to such Participant’s Account and shall be either the period of years specified in Section 5.2 or the period of years until the Participant’s termination of employment. Deferral Periods shall be measured on the basis of Plan Years, beginning with the Plan Year that commences immediately following the Plan Year for which the applicable Salary Deferrals, Incentive Deferrals and/or Matching Contributions are credited to the Participant’s Account.
|
(h)
|
“Directors
” means the Board of Directors of the Company
.
|
(i)
|
“Effective Date”
means January 1, 2009.
|
(j)
|
"Employee"
means any individual classified by the Company as a common-law employee of the Company.
|
(k)
|
"ERISA"
means the Employee Retirement Income Security Act of 1974, as amended.
|
(l)
|
"
401(k) Plan"
means the RGA Profit Sharing Plan and Trust.
|
(m)
|
"Incentive Compensation"
means the amount awarded to a Participant for a Plan Year under any incentive compensation program maintained by the Company.
|
(n)
|
"Incentive Deferral"
means the amount of a Participant’s Incentive Compensation which the Participant elects to have withheld on a pre-tax basis and credited to his account pursuant to Section 4.1.
|
(o)
|
"Matching Contribution"
means the amount, if any, as determined by the Company on an annual basis, that would be contributed to match the Participant’s Salary Deferrals and Incentive Deferrals if such deferrals had been contributed on behalf of the Participant to the 401(k) Plan without regard to any restriction which there might be in a qualified plan, that is credited by the Company to the account of each Participant based on such Participant’s Salary and Incentive Deferrals.
|
(p)
|
"Participant"
means each Employee who has become a Participant pursuant to Article III.
|
(q)
|
"Participation and Deferral Election Form"
means the written agreement pursuant to which the Participant elects the amount of his Salary and/or his Incentive Compensation to be deferred into the Plan, the Deferral Period, the deemed investment and the form of payment for such amounts, and such other matters as the Committee shall determine from time to time.
|
(r)
|
"Plan"
means the RGA Reinsurance Company Executive Deferred Savings Plan, as amended from time to time.
|
(s)
|
"Plan Year"
means the twelve-consecutive month period commencing January 1 of each year ending on December 31.
|
(t)
|
"Salary"
means the base rate of cash compensation paid by the Company to or for the benefit of a Participant for services rendered or labor performed while a Participant, including base pay a Participant could have received in cash in lieu of (A) deferrals pursuant to Section 4.1 and (B) contributions made on his behalf to any qualified plan maintained by the Company or to any cafeteria plan under section 125 of the Code maintained by the Company.
|
(u)
|
"Salary Deferral"
means the amount of a Participant’s Salary which the Participant elects to have withheld on a pre-tax basis and credited to his Account pursuant to Section 4.1.
|
(v)
|
"Specified Employee"
means a key employee (as defined in Code Section 416(i) without regard to Code Section 416(i)(5)) determined in accordance with the meaning of such term under Code Section 409A and the regulations promulgated thereunder and the Company’s established methodology for determining specified employees.
|
(w)
|
Termination Date means the date the employment of the Participant with the Company and any of its subsidiaries terminates. The determination as to whether a Participant has had a termination of employment shall be made in accordance with the rules and procedures under Section 409A of the Code and the regulations promulgated thereunder.
|
(x)
|
Valuation Date means each business day.
|
(a)
|
Distributions of a Participant’s Account which are payable upon his or her Termination Date shall be paid (or commence to be paid) within 90 days of such Termination Date. Upon a Participant’s death, distributions shall commence to his or her Beneficiary within 90 days. Neither a Participant nor a Beneficiary shall designate, directly or indirectly, the taxable year of the payment.
|
(b)
|
Distribution of a Participant’s Account which are payable as of a specified future year shall be paid or commence to be paid in January of such year.
|
(c)
|
Notwithstanding a Participant’s election, payment of benefits shall not be made or commence under the Plan prior to the date which is 6 months after the date of a Participant’s Termination Date in the case of a Participant who is determined to be a Specified Employee at the time of his or her Termination Date. In such case, the Specified Employee’s Account shall be credited with earnings or losses during such six-month period in accordance with Section 5.3 and distribution shall be made or commence on the day after the last day of such six-month period.
|
(d)
|
On a form provided by the Company, a Participant may change the date on which distributions begin, provided that (1) such election is made at least one year prior to the date the distribution would otherwise have begun, (2) such election shall be effective with respect to all Salary Deferrals, Incentive Deferrals and Matching Contributions from all Plan Years scheduled to be distributed as of such original distribution date, (3) the first payment with respect to which such election is made shall be deferred for a period of not less than 5 years from the date such payment would otherwise have been made, and (4) any election related to a payment that was otherwise to be made at a specified time may not be made less than 12 months prior to the date of the first scheduled payment. For purposes of applying the provisions of this Section 7.1(d), installment payments shall be considered a single payment for purposes of applying these subsequent election rules.
|
(a)
|
A lump sum; or
|
(b)
|
Installment payments for a period not to exceed fifteen years.
|
(a)
|
the specific reason or reasons for the denial;
|
(b)
|
the specific references to pertinent Plan provisions on which the denial is based;
|
(c)
|
a description of any additional material or information necessary for the Claimant to perfect the claim and an explanation as to why such material or such information is necessary;
|
(d)
|
appropriate information as to the steps to be taken if the Claimant wishes to submit the claim for review, including a statement of the Claimant’s right to bring a civil action under Section 502(a) of ERISA following an adverse benefit determination on review; and
|
(e)
|
the time limits for requesting a review of the denial under Section 9.3 and for the actual review of the denial under Section 9.4.
|
(a)
|
the specific reason or reasons for the denial;
|
(b)
|
the specific references to pertinent Plan provisions on which the denial is based;
|
(c)
|
a statement that the Claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information which (i) was relied upon by the Secretary in making its decision, (ii) was submitted, considered or generated in the course of the Secretary making its decision, without regard to whether such instrument was actually relied upon by the Secretary in making its decision or (iii) demonstrates compliance by the Secretary with its administrative processes and safeguards designed to ensure and to verify that benefit claims determinations are made in accordance with governing Plan documents, and that, where appropriate, the Plan provisions have been applied consistently with respect to similarly situated claimants; and
|
(d)
|
a statement of the Claimant’s right to bring a civil action under Section 502(a) of ERISA following the adverse benefit determination on such review.
|
President and Chief Executive Officer
|
|
|
|
|
|
July 24, 2015
|
|
Date
|
|
1.01
|
The purpose of this Canadian Supplemental Executive Retirement Plan (hereinafter the “SERP”) is to provide retirement benefits to Executive Employees eligible to become participants thereunder, in accordance with the terms and provisions of this document. Such retirement benefits are in addition to those payable from any Registered Pension Plan of RGA Life Reinsurance Company of Canada (the "Company").
|
1.02
|
This SERP is effective as of March 1, 2002. For greater certainty, this SERP shall not apply to any former Executive Employee who has retired from or otherwise terminated his employment with the Company or its predecessors or their affiliates prior to the effective date of the SERP.
|
1.03
|
The provisions of this SERP were amended and restated effective as of January 1, 2011 and May 1, 2013.
|
1.04
|
Unless otherwise stated, the provisions of this SERP are hereby further amended and restated effective as of August 1, 2015.
|
1.05
|
Unless stated otherwise:
|
a)
|
the terms of the SERP as restated in this text apply to Participants whose Credited Service terminates after July 31, 2015; and
|
b)
|
the amount and the value of the annual supplementary allowance of Participants whose Credited Service terminated before August 1, 2015 are determined by the terms of the SERP that were in effect at the time of that event.
|
2.01
|
“Actuarial Equivalent Value” shall mean a value deemed to be equal to another value, as determined by the Actuary on the basis of the SERP provisions in effect on the date such determination is being made. The Actuarial Equivalent Value of a benefit of a Participant under this SERP shall be determined in the same manner and using the same assumptions as those used or that would be used under the Standard of Practice for Determining Pension Commuted Values recommended by the Canadian Institute of Actuaries. For greater certainty, the assumptions shall be determined without taking into account the incidence of income taxes payable in respect of benefits payable under this SERP and are the ones effective on the day on which the Participant terminates his employment with the Company
|
2.02
|
“Actuary” shall mean a Fellow of the Canadian Institute of Actuaries or a firm employing one or more of such persons, employed by the Company for the purpose of performing such duties as may be requested of him by the Company.
|
2.03
|
“Average Lower Limit” shall mean the average of the Lower Limit during the period of 5 calendar years immediately preceding the Participant's cessation of active service, whether because of termination, death in service, or retirement. If the Participant has completed less than 5 years of uninterrupted employment with the Company, the average of the Lower Limit over such period of uninterrupted employment shall be used.
|
2.04
|
“Average Pensionable Earnings” shall mean the average of the Pensionable Earnings during the best five consecutive calendar years during the Participant's career. If the Participant has completed less than 5 years of uninterrupted employment with the Company, the average of the Pensionable Earnings over such period of uninterrupted employment shall be used.
|
2.05
|
“Average Upper Limit” shall mean the average of the Upper Limit during the period of 5 calendar years immediately preceding the Participant's cessation of active service, whether because of termination, death in service, or retirement. If the Participant has completed less than 5 years of uninterrupted employment with the Company, the average of the Upper Limit over such period of uninterrupted employment shall be used.
|
2.06
|
“Company” shall mean RGA Life Reinsurance Company of Canada or any subsidiary of the Company or associated company which has adopted this SERP, provided, however, that any reference in this SERP to action to be taken, consent, approval or opinion to be given, decision to be made or discretion to be exercised by the Company shall refer to RGA Life Reinsurance Company of Canada, acting through its Board of Directors or any person or persons authorized to act on behalf of the Company for the purposes of this SERP, in accordance with the normal practices of the Company.
|
2.07
|
“Credited Service” shall mean:
|
2.08
|
“Early Retirement Date” shall mean the first day of the month immediately following the date on which the Participant elects to retire early in accordance with Section 5 hereof, provided he is then at least 50 years of age.
|
2.09
|
“Effective Date” shall mean March 1, 2002.
|
2.10
|
“Executive Employee” shall mean an executive employee considered as such by the Company and who is eligible for participation in this SERP in accordance with Section 3.
|
2.11
|
“Lower Limit” shall mean, in respect of any calendar year, 3 times the Year’s Maximum Pensionable Earnings as defined under the Canada/Québec Pension Plan (3 x $42,100 in 2006, and as adjusted from year to year).
|
2.12
|
“Normal Retirement Date” shall mean the first day of the month coinciding with or next following the month in which the Participant attains the age of 60 years.
|
2.13
|
“Participant” shall mean an Executive Employee who is eligible to participate in this SERP in accordance with Section 3 herein.
|
2.14
|
“Pensionable Earnings” shall mean for a Participant for a given calendar year the sum of his base salary during the year and the Management Incentive Plan (MIP) bonus earned, in respect of the year, regardless of when the bonus may be paid. For certainty, other forms of compensation, such as production bonuses or severance payments, shall not be included in the calculation of Pensionable Earnings. Compensation for a Participant working on a part-time basis shall be annualized. Compensation denominated in U.S. dollars shall be converted to Canadian dollars using the average exchange rate for the year (CANSIM series B-3400).
|
2.15
|
“Registered Pension Plan” means any one or more pension plans sponsored by the Company from time to time and registered with Canada Revenue Agency.
|
2.16
|
“SERP” shall mean the Canadian Supplemental Executive Retirement Plan for Executive Employees of RGA Life Reinsurance Company of Canada, as described in this document and as may be amended from time to time.
|
2.17
|
“Spouse” shall mean the person considered as such for the purpose of the Registered Pension Plan of which the Participant is a member at time of his termination of employment, death in service, or retirement.
|
2.18
|
“Upper Limit” shall mean, in respect of any calendar year, 8 times the Year’s Maximum Pensionable Earnings as defined under the Canada/Québec Pension Plan (8 x $42,100 in 2006, and as adjusted from year to year).
|
3.01
|
An Executive Employee shall be eligible to become a Participant of this SERP upon designation by the Company, subject to the approval of the President.
|
3.02
|
An Executive Employee must participate in the Registered Pension Plan in order to become a Participant in this SERP.
|
3.03
|
An Executive Employee who has become a Participant under this SERP in accordance with this Section 3 shall remain a Participant as long as he continues to be entitled to receive benefits hereunder.
|
3.04
|
In the event that a Participant remains an employee of the Company but ceases to be classified as an Executive Employee, and unless he is otherwise designated by the Company as eligible to continue to accrue Credited Service under this SERP, the benefits otherwise payable to or in respect of such Participant under this SERP shall be payable as of the Participant’s retirement date, date of death in service, or date of termination of employment, as the case may be, but shall be based on such Participant’s Credited Service, Average Pensionable Earnings, Average Lower Limit, and Average Upper Limit, each determined as of the date on which he ceases to be classified as an Executive Employee or as of such later date or dates specified by the Company.
|
3.05
|
An Executive Employee who becomes a Participant in this SERP shall be notified in writing by the President, and shall be provided with a copy of this plan text.
|
4.01
|
No contribution shall be required or permitted from a Participant in respect of benefits payable under this SERP.
|
4.02
|
The Company shall pay the full cost of administering the benefits provided under the SERP.
|
4.03
|
The Company is under no obligation to secure the benefits payable under the SERP.
|
5.01
|
A Participant who retires on or after his Normal Retirement Date and provided he has then completed at least 5 years of uninterrupted employment with the Company shall, subject to Section 5.03 below, be entitled to receive an annual supplementary allowance equal to the sum of a) and b) below, where:
|
A.
|
is the lesser of the Average Pensionable Earnings of the Participant and the Average Upper Limit; and
|
5.02
|
A Participant who retires on his Early Retirement Date and provided he has then completed at least 5 years of uninterrupted employment with the Company shall, subject to Section 5.03 below, and subject to a reduction of 1/3% for each month by which he retires before his Normal Retirement Date, be entitled to receive for each year of Credited Service an annual supplementary allowance equal to the amount determined in accordance with Section 5.01, and based on his Credited Service, Average Pensionable Earnings, Average Lower Limit, and Average Upper Limit as of his Early Retirement Date.
|
5.03
|
The annual supplementary allowance payable under Section 5.01 or 5.02, as the case may be, shall be payable in equal monthly instalments commencing on the Participant's actual retirement date, and, subject to Section 6, continuing for his lifetime, guaranteed 5 years in any event. For greater certainty, this allowance is a non-indexed pension, and will not increase with inflation. At the discretion of the
|
5.04
|
For certainty, no benefit shall be payable under this SERP to a Participant who retires for any reason prior to having completed at least 5 years of uninterrupted employment with the Company.
|
6.01
|
The annual supplementary allowance payable to a Participant under this SERP in accordance with Section 5 shall be mandatorily converted to a 10-year certain pension of Actuarial Equivalent Value.
|
6.02
|
Subject to the consent of the Company, the Participant may request that the mandatory 10-yearcertain pension payable under Section 6.01 be converted to a certain pension of shorter duration or to a lump sum of Actuarial Equivalent Value.
|
7.01
|
In the event that a Participant dies while in the service of the Company and prior to his 50
th
birthday, his Spouse shall be entitled to receive a lump sum of Actuarial Equivalent Value to a deferred annual supplementary allowance determined in accordance with Section 5.01 hereof as if the Participant had terminated service and had been fully vested immediately prior to the date of his death. The Actuarial Equivalent Value shall be calculated assuming that the Participant had elected early retirement as is permitted in Section 5.02.
|
7.02
|
In the event that a Participant dies while in the service of the Company and after his 50
th
birthday, his Spouse shall be entitled to receive a lump sum of Actuarial Equivalent Value to the immediate annual supplementary allowance that the Participant was entitled to in accordance with Sections 5.01 and 5.02 hereof had the Participant been fully vested immediately prior to the date of his death.
|
7.03
|
In the event that there is no Spouse at the time of death of a Participant referred to in this Section 7, his estate shall receive the lump sum payable under this SERP in accordance with this Section 7.
|
8.01
|
A Participant who terminates his service with the Company prior to his 50
th
birthday and provided he has then completed at least 5 years of uninterrupted employment with the Company shall be entitled to receive a deferred annual supplementary allowance payable from his Normal Retirement Date and determined in accordance with Section 5.01 and Section 5.03 hereof.
|
8.02
|
The deferred annual supplementary allowance payable to a Participant under this SERP in accordance with Section 8 shall be mandatorily converted to a 10-year certain pension of Actuarial Equivalent Value payable from the first day of the month coinciding with or next following the date of termination of employment.
|
8.03
|
Subject to the consent of the Company, the Participant may request that the mandatory 10-year certain pension payable under Section 8.02 be converted to a certain pension of shorter duration or to a lump sum of Actuarial Equivalent Value.
|
8.04
|
No benefit shall be payable under this SERP to a Participant who ceases to be in the employ of the Company prior to his 50
th
birthday:
|
9.01
|
During a period of disability entitling the Participant to receive disability benefits under the short-term or long-term disability plan maintained by the Company from time to time, such Participant shall continue to accrue Credited Service for the purpose of this SERP. During such period, the Pensionable Earnings of the Participant shall be equal to the base salary he was receiving immediately prior to his becoming disabled, plus his target MIP bonus.
|
9.02
|
If the Participant, for any reason, ceases to be eligible to receive benefits under the short-term or long-term disability plan maintained by the Company prior to attaining age 65 and within such period as determined by the Company:
|
9.03
|
A Participant whose period of disability continues until age 65 shall be deemed to have retired at age 65 for the purpose of this SERP.
|
9.04
|
In the event of the death of a Participant who is accumulating Credited Service while in receipt of disability benefits as provided in Section 9.01 hereof, the benefits payable under this SERP shall be determined in accordance with the terms of Section 7 hereof as if he died while in service of the Company.
|
10.01
|
In the event that a Participant's employment with the Company ceases because of his transfer to a subsidiary or associated company which has not adopted this SERP, then the Company has discretion as to the effect of the transfer on the Participant's benefit rights under this SERP.
|
11.01
|
Notwithstanding anything herein contained to the contrary, no amount of benefit shall be payable or continued to be paid pursuant to this SERP in the event that during his employment with the Company or during a period of 2 years following his termination of employment or retirement, the Participant, directly or indirectly, without the consent of the Company:
|
11.02
|
Furthermore, notwithstanding anything herein contained to the contrary, no amount of benefit shall be payable or continued to be paid pursuant to this SERP in the event that during his employment with the Company or at any time thereafter, the Participant fails to keep confidential any information of a confidential or proprietary nature concerning the Company, its subsidiaries and affiliates and their respective operations, assets, finances, business and affairs or uses such information for personal advantage, provided that nothing herein shall prevent the Participant from disclosing information which is publicly available or which is required to be disclosed under appropriate statutes, rules or law or legal process.
|
12.01
|
Proof of Age
|
12.02
|
Executive Employee Rights
|
12.03
|
Non Alienation
|
12.04
|
Non Commutability of Benefits
|
12.05
|
Records
|
12.06
|
Incompetency
|
12.07
|
Interpretation
|
12.08
|
Severability
|
12.09
|
Currency
|
12.10
|
Taxability of Benefits
|
13.01
|
The Company shall decide on all matters relating to the interpretation, administration and application of this SERP, consistently with the provisions of this SERP and such interpretation or performance, fairly and reasonably done, shall be final and conclusive. The Company shall act through its Board of Directors or any person or persons authorized to act on behalf of the Company for the purposes of this SERP, in accordance with the normal practices of the Company.
|
13.02
|
The Company may, at its discretion, interpret, administer and apply the provisions of this SERP in such a manner as to include special provisions agreed in writing with any given Participant. Such action shall under no circumstance reduce the benefits otherwise payable under this SERP.
|
14.01
|
Notwithstanding anything to the contrary herein, the Company reserves the right to amend or terminate this SERP. Any amendment or decision to terminate this SERP shall be communicated in writing by the Company to the Participants indicating the effective date of such amendment or termination of this SERP, which shall not precede the date that such communication is given to the Participants. No such amendment or termination shall have the effect of reducing the amount or value of benefits accrued by the Participants under this SERP prior to the effective date of such amendment or termination of this SERP.
|
14.02
|
In the event that an amendment is made pursuant to this Section 14 to the effect that only the Participant’s Credited Service before a given date (hereinafter called “Cessation Date”) will be used for the calculation of the annual supplementary allowance payable hereunder, the annual supplementary allowance payable to a Participant under this SERP shall be paid following such Participant’s retirement, death in service, or termination of employment, as the case may be, in accordance with the provisions of Sections 5, 7 or 8 as applicable, provided, however, the determination of the Participant’s annual supplementary allowance hereunder shall be based on his Credited Service up to the Cessation Date only and on his Average Pensionable Earnings, Average Lower Limit, and Average Upper Limit as of the date of his retirement, death in service, or termination of employment, as the case may be.
|
14.03
|
In the event this SERP is terminated as of a given date by a decision of the Company as provided for under this Section 14:
|
|
Board
|
|
Chairman of
|
||||
|
Members
|
|
the Board
|
||||
Annual Retainer
|
$
|
115,000
|
|
|
$
|
215,000
|
|
|
|
|
|
||||
Committee Chairs
|
|
|
|
||||
Audit Committee
|
$
|
27,500
|
|
|
|
||
Compensation Committee
|
$
|
22,500
|
|
|
|
||
Nominating & Governance Committee
|
$
|
22,500
|
|
|
|
||
FIRM Committee
|
$
|
22,500
|
|
|
|
||
Deals Subgroup Committee Retainer
|
$
|
10,000
|
|
|
|
||
Technology Subgroup Committee Retainer
|
$
|
10,000
|
|
|
|
||
|
|
|
|
||||
Stock Grants
(1)
|
$
|
150,000
|
|
|
$
|
280,000
|
|
1.
|
Definitions
|
2.
|
Indemnification - General
|
3.
|
Additional Indemnification
|
4.
|
Partial Indemnification
|
5.
|
Insurance
|
6.
|
Limitations on Certain Indemnification
|
7.
|
Notification and Defense of Claim
|
8.
|
Advancement of Expenses
|
9.
|
Enforcement
|
10.
|
Continuation of Indemnity
|
11.
|
Other Rights and Remedies
|
12.
|
Subrogation
|
13.
|
Severability
|
14.
|
Modification and Waiver
|
15.
|
Notices
|
(a)
|
If to Indemnitee, to:
|
16.
|
Governing Law
|
17.
|
Other Rights and Remedies
|
18.
|
Heirs, Successors and Assigns
|
19.
|
Agreement to Serve
|
20.
|
Miscellaneous
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
$
|
1,142.8
|
|
|
$
|
1,043.9
|
|
|
$
|
744.8
|
|
|
$
|
1,008.5
|
|
|
$
|
635.3
|
|
||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Undistributed income (loss) of investees accounted for under the
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
equity method
|
(9.7
|
)
|
|
1.6
|
|
|
7.0
|
|
|
3.0
|
|
|
4.3
|
|
||||||
Adjusted earnings before fixed charges
|
1,152.5
|
|
|
1,042.3
|
|
|
737.8
|
|
|
1,005.5
|
|
|
631.0
|
|
|||||||
Add fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
174.7
|
|
|
163.5
|
|
|
165.5
|
|
|
108.1
|
|
|
134.8
|
|
|||||||
Interest credited on reinsurance contracts
|
502.0
|
|
|
364.7
|
|
|
337.0
|
|
|
451.0
|
|
|
476.5
|
|
|||||||
One-third of rentals
|
5.2
|
|
|
4.6
|
|
|
4.0
|
|
|
6.4
|
|
|
6.2
|
|
|||||||
|
Total fixed charges
|
681.9
|
|
|
532.8
|
|
|
506.5
|
|
|
565.5
|
|
|
617.5
|
|
||||||
|
Total earnings plus fixed charges
|
$
|
1,834.4
|
|
|
$
|
1,575.1
|
|
|
$
|
1,244.3
|
|
|
$
|
1,571.0
|
|
|
$
|
1,248.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
2.7
|
|
|
3.0
|
|
|
2.5
|
|
|
2.8
|
|
|
2.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total fixed charges
|
$
|
681.9
|
|
|
$
|
532.8
|
|
|
$
|
506.5
|
|
|
$
|
565.5
|
|
|
$
|
617.5
|
|
||
Less interest credited on reinsurance contracts
|
502.0
|
|
|
364.7
|
|
|
337.0
|
|
|
451.0
|
|
|
476.5
|
|
|||||||
|
Total fixed charges excluding interest credited
(1)
|
$
|
179.9
|
|
|
$
|
168.1
|
|
|
$
|
169.5
|
|
|
$
|
114.5
|
|
|
$
|
141.0
|
|
|
Total earnings plus fixed charges excluding interest credited
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
under reinsurance contracts
(1)
|
$
|
1,332.4
|
|
|
$
|
1,210.4
|
|
|
$
|
907.3
|
|
|
$
|
1,120.0
|
|
|
$
|
772.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges excluding interest credited
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
under reinsurance contracts
(1)
|
7.4
|
|
|
7.2
|
|
|
5.4
|
|
|
9.8
|
|
|
5.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
This information is not required, but the Company believes it provides additional useful information on the coverage of fixed charges that are not related to its products.
|
Date: February 27, 2018
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
|
|
Anna Manning
|
|
|
|
|
|
|
President & Chief Executive Officer
|
Date: February 27, 2018
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
|
|
Senior Executive Vice President
& Chief Financial Officer
|
Date: February 27, 2018
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
|
|
Anna Manning
|
|
|
|
|
|
|
President & Chief Executive Officer
|
Date: February 27, 2018
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
|
|
Senior Executive Vice President &
|
|
|
|
|
|
|
Chief Financial Officer
|