|
|
|
|
|
(Mark One)
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended June 30, 2018
|
|
|
|
|
OR
|
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Commission File Number 1-11848
|
|
|
MISSOURI
|
|
43-1627032
|
(State or other jurisdiction
|
|
(IRS employer
|
of incorporation or organization)
|
|
identification number)
|
Item
|
|
|
|
Page
|
|
|
|
||
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
||
1
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
2
|
|
|
||
3
|
|
|
||
4
|
|
|
||
|
|
|
||
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
||
1
|
|
|
||
1A
|
|
|
||
2
|
|
|
||
6
|
|
|
||
|
|
|
||
|
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
(Dollars in thousands, except share data)
|
||||||
Assets
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at fair value (amortized cost $35,233,970 and $35,281,412)
|
|
$
|
36,784,954
|
|
|
$
|
38,150,820
|
|
Equity securities, at fair value (cost $121,744 and $102,841)
|
|
108,070
|
|
|
100,152
|
|
||
Mortgage loans on real estate (net of allowances of $9,706 and $9,384)
|
|
4,558,669
|
|
|
4,400,533
|
|
||
Policy loans
|
|
1,339,252
|
|
|
1,357,624
|
|
||
Funds withheld at interest
|
|
5,981,092
|
|
|
6,083,388
|
|
||
Short-term investments
|
|
123,028
|
|
|
93,304
|
|
||
Other invested assets
|
|
1,605,562
|
|
|
1,505,332
|
|
||
Total investments
|
|
50,500,627
|
|
|
51,691,153
|
|
||
Cash and cash equivalents
|
|
1,397,679
|
|
|
1,303,524
|
|
||
Accrued investment income
|
|
400,160
|
|
|
392,721
|
|
||
Premiums receivable and other reinsurance balances
|
|
2,617,382
|
|
|
2,338,481
|
|
||
Reinsurance ceded receivables
|
|
789,429
|
|
|
782,027
|
|
||
Deferred policy acquisition costs
|
|
3,205,667
|
|
|
3,239,824
|
|
||
Other assets
|
|
855,553
|
|
|
767,088
|
|
||
Total assets
|
|
$
|
59,766,497
|
|
|
$
|
60,514,818
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
22,286,622
|
|
|
$
|
22,363,241
|
|
Interest-sensitive contract liabilities
|
|
16,513,668
|
|
|
16,227,642
|
|
||
Other policy claims and benefits
|
|
5,334,210
|
|
|
4,992,074
|
|
||
Other reinsurance balances
|
|
412,846
|
|
|
488,739
|
|
||
Deferred income taxes
|
|
2,009,514
|
|
|
2,198,309
|
|
||
Other liabilities
|
|
1,094,826
|
|
|
1,102,975
|
|
||
Long-term debt
|
|
2,788,111
|
|
|
2,788,365
|
|
||
Collateral finance and securitization notes
|
|
724,998
|
|
|
783,938
|
|
||
Total liabilities
|
|
51,164,795
|
|
|
50,945,283
|
|
||
Commitments and contingent liabilities (See Note 8)
|
|
|
|
|
|
|
||
Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at June 30, 2018 and December 31, 2017
|
|
791
|
|
|
791
|
|
||
Additional paid-in capital
|
|
1,887,336
|
|
|
1,870,906
|
|
||
Retained earnings
|
|
6,952,170
|
|
|
6,736,265
|
|
||
Treasury stock, at cost - 15,465,272 and 14,685,663 shares
|
|
(1,243,566
|
)
|
|
(1,102,058
|
)
|
||
Accumulated other comprehensive income
|
|
1,004,971
|
|
|
2,063,631
|
|
||
Total stockholders’ equity
|
|
8,601,702
|
|
|
9,569,535
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
59,766,497
|
|
|
$
|
60,514,818
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||
Net premiums
|
|
$
|
2,594,460
|
|
|
$
|
2,480,451
|
|
|
$
|
5,177,011
|
|
|
$
|
4,846,147
|
|
Investment income, net of related expenses
|
|
528,061
|
|
|
518,538
|
|
|
1,044,390
|
|
|
1,032,902
|
|
||||
Investment related gains (losses), net:
|
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairments on fixed maturity securities
|
|
(3,350
|
)
|
|
(3,401
|
)
|
|
(3,350
|
)
|
|
(20,590
|
)
|
||||
Other investment related gains (losses), net
|
|
(7,222
|
)
|
|
59,696
|
|
|
(7,692
|
)
|
|
137,408
|
|
||||
Total investment related gains (losses), net
|
|
(10,572
|
)
|
|
56,295
|
|
|
(11,042
|
)
|
|
116,818
|
|
||||
Other revenues
|
|
83,959
|
|
|
73,992
|
|
|
159,256
|
|
|
142,149
|
|
||||
Total revenues
|
|
3,195,908
|
|
|
3,129,276
|
|
|
6,369,615
|
|
|
6,138,016
|
|
||||
Benefits and Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
2,279,593
|
|
|
2,164,363
|
|
|
4,641,694
|
|
|
4,270,508
|
|
||||
Interest credited
|
|
109,327
|
|
|
115,285
|
|
|
189,776
|
|
|
222,969
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
320,276
|
|
|
319,832
|
|
|
677,178
|
|
|
699,221
|
|
||||
Other operating expenses
|
|
194,959
|
|
|
154,356
|
|
|
386,233
|
|
|
312,862
|
|
||||
Interest expense
|
|
37,025
|
|
|
29,352
|
|
|
74,479
|
|
|
71,754
|
|
||||
Collateral finance and securitization expense
|
|
7,440
|
|
|
6,773
|
|
|
15,042
|
|
|
13,543
|
|
||||
Total benefits and expenses
|
|
2,948,620
|
|
|
2,789,961
|
|
|
5,984,402
|
|
|
5,590,857
|
|
||||
Income before income taxes
|
|
247,288
|
|
|
339,315
|
|
|
385,213
|
|
|
547,159
|
|
||||
Provision for income taxes
|
|
42,914
|
|
|
107,125
|
|
|
80,609
|
|
|
169,457
|
|
||||
Net income
|
|
$
|
204,374
|
|
|
$
|
232,190
|
|
|
$
|
304,604
|
|
|
$
|
377,702
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
3.19
|
|
|
$
|
3.60
|
|
|
$
|
4.74
|
|
|
$
|
5.86
|
|
Diluted earnings per share
|
|
$
|
3.13
|
|
|
$
|
3.54
|
|
|
$
|
4.65
|
|
|
$
|
5.76
|
|
Dividends declared per share
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
1.00
|
|
|
$
|
0.82
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Comprehensive income (loss)
|
|
(Dollars in thousands)
|
||||||||||||||
Net income
|
|
$
|
204,374
|
|
|
$
|
232,190
|
|
|
$
|
304,604
|
|
|
$
|
377,702
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
|
(54,677
|
)
|
|
43,565
|
|
|
(55,837
|
)
|
|
21,352
|
|
||||
Net unrealized investment gains (losses)
|
|
(368,719
|
)
|
|
306,329
|
|
|
(1,002,323
|
)
|
|
509,444
|
|
||||
Defined benefit pension and postretirement plan adjustments
|
|
(29
|
)
|
|
849
|
|
|
(500
|
)
|
|
1,773
|
|
||||
Total other comprehensive income (loss), net of tax
|
|
(423,425
|
)
|
|
350,743
|
|
|
(1,058,660
|
)
|
|
532,569
|
|
||||
Total comprehensive income (loss)
|
|
$
|
(219,051
|
)
|
|
$
|
582,933
|
|
|
$
|
(754,056
|
)
|
|
$
|
910,271
|
|
|
|
Six months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
304,604
|
|
|
$
|
377,702
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Change in operating assets and liabilities:
|
|
|
|
|
||||
Accrued investment income
|
|
1,834
|
|
|
(34,676
|
)
|
||
Premiums receivable and other reinsurance balances
|
|
(345,253
|
)
|
|
(230,650
|
)
|
||
Deferred policy acquisition costs
|
|
20,528
|
|
|
35,870
|
|
||
Reinsurance ceded receivable balances
|
|
18,245
|
|
|
(127,995
|
)
|
||
Future policy benefits, other policy claims and benefits, and other reinsurance balances
|
|
598,015
|
|
|
745,799
|
|
||
Deferred income taxes
|
|
48,117
|
|
|
142,044
|
|
||
Other assets and other liabilities, net
|
|
(98,807
|
)
|
|
(63,811
|
)
|
||
Amortization of net investment premiums, discounts and other
|
|
(25,713
|
)
|
|
(47,563
|
)
|
||
Depreciation and amortization expense
|
|
21,554
|
|
|
13,869
|
|
||
Investment related (gains) losses, net
|
|
11,042
|
|
|
(116,818
|
)
|
||
Other, net
|
|
29,422
|
|
|
(37,797
|
)
|
||
Net cash provided by operating activities
|
|
583,588
|
|
|
655,974
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Sales of fixed maturity securities available-for-sale
|
|
3,836,575
|
|
|
4,288,713
|
|
||
Maturities of fixed maturity securities available-for-sale
|
|
328,097
|
|
|
313,530
|
|
||
Sales of equity securities
|
|
29,099
|
|
|
166,916
|
|
||
Principal payments and sales of mortgage loans on real estate
|
|
213,691
|
|
|
135,450
|
|
||
Principal payments on policy loans
|
|
24,793
|
|
|
26,658
|
|
||
Purchases of fixed maturity securities available-for-sale
|
|
(3,880,733
|
)
|
|
(5,311,818
|
)
|
||
Purchases of equity securities
|
|
(11,930
|
)
|
|
(32,299
|
)
|
||
Cash invested in mortgage loans on real estate
|
|
(376,470
|
)
|
|
(463,063
|
)
|
||
Cash invested in policy loans
|
|
(6,421
|
)
|
|
(5,830
|
)
|
||
Cash invested in funds withheld at interest
|
|
(42,761
|
)
|
|
(6,910
|
)
|
||
Purchase of businesses, net of cash acquired of $4,938
|
|
(29,315
|
)
|
|
—
|
|
||
Purchases of property and equipment
|
|
(14,573
|
)
|
|
31,686
|
|
||
Change in short-term investments
|
|
(9,843
|
)
|
|
22,671
|
|
||
Change in other invested assets
|
|
(160,824
|
)
|
|
(55,379
|
)
|
||
Net cash used in investing activities
|
|
(100,615
|
)
|
|
(889,675
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Dividends to stockholders
|
|
(64,370
|
)
|
|
(52,815
|
)
|
||
Repayment of collateral finance and securitization notes
|
|
(53,102
|
)
|
|
(23,761
|
)
|
||
Principal payments of long-term debt
|
|
(1,331
|
)
|
|
(301,278
|
)
|
||
Purchases of treasury stock
|
|
(165,069
|
)
|
|
(10,578
|
)
|
||
Exercise of stock options, net
|
|
1,252
|
|
|
2,527
|
|
||
Change in cash collateral for derivative positions and other arrangements
|
|
17,578
|
|
|
(7,046
|
)
|
||
Deposits on universal life and other investment type policies and contracts
|
|
225,876
|
|
|
917,675
|
|
||
Withdrawals on universal life and other investment type policies and contracts
|
|
(329,899
|
)
|
|
(402,528
|
)
|
||
Net cash (used in) provided by financing activities
|
|
(369,065
|
)
|
|
122,196
|
|
||
Effect of exchange rate changes on cash
|
|
(19,753
|
)
|
|
34,137
|
|
||
Change in cash and cash equivalents
|
|
94,155
|
|
|
(77,368
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
1,303,524
|
|
|
1,200,718
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
1,397,679
|
|
|
$
|
1,123,350
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
84,670
|
|
|
$
|
90,425
|
|
Income taxes paid, net of refunds
|
|
$
|
59,397
|
|
|
$
|
26,447
|
|
Non-cash transactions:
|
|
|
|
|
||||
Transfer of invested assets
|
|
$
|
604,374
|
|
|
$
|
2,243,360
|
|
Purchase of businesses:
|
|
|
|
|
||||
Assets acquired, excluding cash acquired
|
|
$
|
65,948
|
|
|
$
|
—
|
|
Liabilities assumed
|
|
(36,633
|
)
|
|
—
|
|
||
Net cash paid on purchase
|
|
$
|
29,315
|
|
|
$
|
—
|
|
1.
|
Business and Basis of Presentation
|
2.
|
Earnings Per Share
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Earnings:
|
|
|
|
|
|
|
|
|
||||||||
Net income (numerator for basic and diluted calculations)
|
|
$
|
204,374
|
|
|
$
|
232,190
|
|
|
$
|
304,604
|
|
|
$
|
377,702
|
|
Shares:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average outstanding shares (denominator for basic calculation)
|
|
64,071
|
|
|
64,449
|
|
|
64,278
|
|
|
64,401
|
|
||||
Equivalent shares from outstanding stock options
|
|
1,179
|
|
|
1,159
|
|
|
1,277
|
|
|
1,204
|
|
||||
Denominator for diluted calculation
|
|
65,250
|
|
|
65,608
|
|
|
65,555
|
|
|
65,605
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
3.19
|
|
|
$
|
3.60
|
|
|
$
|
4.74
|
|
|
$
|
5.86
|
|
Diluted
|
|
$
|
3.13
|
|
|
$
|
3.54
|
|
|
$
|
4.65
|
|
|
$
|
5.76
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Excluded from common equivalent shares:
|
|
|
|
|
|
|
|
|
||||
Stock options
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
0.3
|
|
Performance contingent shares
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
0.3
|
|
3.
|
Equity
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2017
|
|
79,137,758
|
|
|
14,685,663
|
|
|
64,452,095
|
|
Common stock acquired
|
|
—
|
|
|
991,477
|
|
|
(991,477
|
)
|
Stock-based compensation
(1)
|
|
—
|
|
|
(211,868
|
)
|
|
211,868
|
|
Balance, June 30, 2018
|
|
79,137,758
|
|
|
15,465,272
|
|
|
63,672,486
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2016
|
|
79,137,758
|
|
|
14,835,256
|
|
|
64,302,502
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(189,355
|
)
|
|
189,355
|
|
Balance, June 30, 2017
|
|
79,137,758
|
|
|
14,645,901
|
|
|
64,491,857
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s equity-based compensation programs.
|
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2017
|
|
$
|
(86,350
|
)
|
|
$
|
2,200,661
|
|
|
$
|
(50,680
|
)
|
|
$
|
2,063,631
|
|
Other comprehensive income (loss) before reclassifications
|
|
(44,227
|
)
|
|
(1,327,195
|
)
|
|
(2,986
|
)
|
|
(1,374,408
|
)
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
53,646
|
|
|
2,366
|
|
|
56,012
|
|
||||
Deferred income tax benefit (expense)
|
|
(11,610
|
)
|
|
271,226
|
|
|
120
|
|
|
259,736
|
|
||||
Balance, June 30, 2018
|
|
$
|
(142,187
|
)
|
|
$
|
1,198,338
|
|
|
$
|
(51,180
|
)
|
|
$
|
1,004,971
|
|
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2016
|
|
$
|
(172,541
|
)
|
|
$
|
1,355,033
|
|
|
$
|
(43,163
|
)
|
|
$
|
1,139,329
|
|
Other comprehensive income (loss) before reclassifications
|
|
(13,936
|
)
|
|
774,688
|
|
|
(196
|
)
|
|
760,556
|
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
(39,360
|
)
|
|
2,935
|
|
|
(36,425
|
)
|
||||
Deferred income tax benefit (expense)
|
|
35,288
|
|
|
(225,884
|
)
|
|
(966
|
)
|
|
(191,562
|
)
|
||||
Balance, June 30, 2017
|
|
$
|
(151,189
|
)
|
|
$
|
1,864,477
|
|
|
$
|
(41,390
|
)
|
|
$
|
1,671,898
|
|
(1)
|
Includes cash flow hedges of
$22,656
and
$2,619
as of
June 30, 2018
and
December 31, 2017
, respectively, and
$1,131
and
$(2,496)
as of
June 30, 2017
and
December 31, 2016
, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||||||||||
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
||||||||||||
Details about AOCI Components
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Affected Line Item in
Statements of Income
|
||||||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains (losses) on available-for-sale securities
|
|
$
|
(24,642
|
)
|
|
$
|
40,374
|
|
|
$
|
(39,098
|
)
|
|
$
|
28,517
|
|
|
Investment related gains (losses), net
|
Cash flow hedges - Interest rate
|
|
29
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
(1)
|
||||
Cash flow hedges - Currency/Interest rate
|
|
76
|
|
|
132
|
|
|
221
|
|
|
329
|
|
|
(1)
|
||||
Cash flow hedges - Forward bond purchase commitments
|
|
—
|
|
|
51
|
|
|
—
|
|
|
101
|
|
|
(1)
|
||||
Deferred policy acquisition costs attributed to unrealized gains and losses
|
|
(7,835
|
)
|
|
4,565
|
|
|
(14,427
|
)
|
|
10,413
|
|
|
(2)
|
||||
Total
|
|
(32,372
|
)
|
|
45,122
|
|
|
(53,646
|
)
|
|
39,360
|
|
|
|
||||
Provision for income taxes
|
|
6,945
|
|
|
(15,218
|
)
|
|
11,623
|
|
|
(12,024
|
)
|
|
|
||||
Net unrealized gains (losses), net of tax
|
|
$
|
(25,427
|
)
|
|
$
|
29,904
|
|
|
$
|
(42,023
|
)
|
|
$
|
27,336
|
|
|
|
Amortization of defined benefit plan items:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost (credit)
|
|
$
|
247
|
|
|
$
|
60
|
|
|
$
|
493
|
|
|
$
|
142
|
|
|
(3)
|
Actuarial gains/(losses)
|
|
(1,267
|
)
|
|
(1,539
|
)
|
|
(2,859
|
)
|
|
(3,077
|
)
|
|
(3)
|
||||
Total
|
|
(1,020
|
)
|
|
(1,479
|
)
|
|
(2,366
|
)
|
|
(2,935
|
)
|
|
|
||||
Provision for income taxes
|
|
214
|
|
|
517
|
|
|
497
|
|
|
1,027
|
|
|
|
||||
Amortization of defined benefit plans, net of tax
|
|
$
|
(806
|
)
|
|
$
|
(962
|
)
|
|
$
|
(1,869
|
)
|
|
$
|
(1,908
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications for the period
|
|
$
|
(26,233
|
)
|
|
$
|
28,942
|
|
|
$
|
(43,892
|
)
|
|
$
|
25,428
|
|
|
|
(1)
|
See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
(2)
|
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2017 Annual Report for additional details.
|
(3)
|
This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.
|
4.
|
Investments
|
June 30, 2018:
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
|
% of Total
|
|
Other-than-
temporary impairments in AOCI |
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
22,249,964
|
|
|
$
|
663,087
|
|
|
$
|
409,544
|
|
|
$
|
22,503,507
|
|
|
61.2
|
%
|
|
$
|
—
|
|
Canadian government
|
|
2,789,699
|
|
|
1,277,020
|
|
|
3,876
|
|
|
4,062,843
|
|
|
11.0
|
|
|
—
|
|
|||||
RMBS
|
|
1,837,316
|
|
|
18,500
|
|
|
34,602
|
|
|
1,821,214
|
|
|
5.0
|
|
|
—
|
|
|||||
ABS
|
|
1,711,099
|
|
|
11,596
|
|
|
13,871
|
|
|
1,708,824
|
|
|
4.6
|
|
|
275
|
|
|||||
CMBS
|
|
1,249,616
|
|
|
8,591
|
|
|
15,698
|
|
|
1,242,509
|
|
|
3.4
|
|
|
—
|
|
|||||
U.S. government
|
|
1,583,622
|
|
|
8,193
|
|
|
66,665
|
|
|
1,525,150
|
|
|
4.1
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
703,047
|
|
|
43,318
|
|
|
9,321
|
|
|
737,044
|
|
|
2.0
|
|
|
—
|
|
|||||
Other foreign government
|
|
3,109,607
|
|
|
112,887
|
|
|
38,631
|
|
|
3,183,863
|
|
|
8.7
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
35,233,970
|
|
|
$
|
2,143,192
|
|
|
$
|
592,208
|
|
|
$
|
36,784,954
|
|
|
100.0
|
%
|
|
$
|
275
|
|
December 31, 2017:
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Estimated Fair Value
|
|
% of Total
|
|
Other-than-
temporary impairments in AOCI |
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
21,966,803
|
|
|
$
|
1,299,594
|
|
|
$
|
55,429
|
|
|
$
|
23,210,968
|
|
|
60.9
|
%
|
|
$
|
—
|
|
Canadian government
|
|
2,843,273
|
|
|
1,378,510
|
|
|
1,707
|
|
|
4,220,076
|
|
|
11.1
|
|
|
—
|
|
|||||
RMBS
|
|
1,695,126
|
|
|
36,632
|
|
|
11,878
|
|
|
1,719,880
|
|
|
4.5
|
|
|
—
|
|
|||||
ABS
|
|
1,634,758
|
|
|
18,798
|
|
|
5,194
|
|
|
1,648,362
|
|
|
4.3
|
|
|
275
|
|
|||||
CMBS
|
|
1,285,594
|
|
|
22,627
|
|
|
4,834
|
|
|
1,303,387
|
|
|
3.4
|
|
|
—
|
|
|||||
U.S. government
|
|
1,953,436
|
|
|
12,089
|
|
|
21,933
|
|
|
1,943,592
|
|
|
5.1
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
647,727
|
|
|
59,997
|
|
|
4,296
|
|
|
703,428
|
|
|
1.8
|
|
|
—
|
|
|||||
Other foreign government
|
|
3,254,695
|
|
|
154,507
|
|
|
8,075
|
|
|
3,401,127
|
|
|
8.9
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
35,281,412
|
|
|
$
|
2,982,754
|
|
|
$
|
113,346
|
|
|
$
|
38,150,820
|
|
|
100.0
|
%
|
|
$
|
275
|
|
Non-redeemable preferred stock
|
|
$
|
41,553
|
|
|
$
|
479
|
|
|
$
|
2,226
|
|
|
$
|
39,806
|
|
|
39.7
|
%
|
|
|
||
Other equity securities
|
|
61,288
|
|
|
479
|
|
|
1,421
|
|
|
60,346
|
|
|
60.3
|
|
|
|
||||||
Total equity securities
|
|
$
|
102,841
|
|
|
$
|
958
|
|
|
$
|
3,647
|
|
|
$
|
100,152
|
|
|
100.0
|
%
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities pledged as collateral
|
$
|
63,640
|
|
|
$
|
66,118
|
|
|
$
|
72,542
|
|
|
$
|
75,622
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
626,081
|
|
|
n/a
|
|
|
590,417
|
|
||||
Assets in trust held to satisfy collateral requirements
|
16,061,218
|
|
|
16,571,173
|
|
|
15,584,296
|
|
|
16,715,281
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
Canadian province of Quebec
|
$
|
1,101,825
|
|
|
$
|
1,850,642
|
|
|
$
|
1,119,337
|
|
|
$
|
1,917,996
|
|
Canadian province of Ontario
|
929,913
|
|
|
1,239,102
|
|
|
939,837
|
|
|
1,282,944
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
978,683
|
|
|
$
|
986,160
|
|
Due after one year through five years
|
|
7,550,595
|
|
|
7,649,023
|
|
||
Due after five years through ten years
|
|
9,208,763
|
|
|
9,323,786
|
|
||
Due after ten years
|
|
12,697,898
|
|
|
14,053,438
|
|
||
Asset and mortgage-backed securities
|
|
4,798,031
|
|
|
4,772,547
|
|
||
Total
|
|
$
|
35,233,970
|
|
|
$
|
36,784,954
|
|
June 30, 2018:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
8,097,947
|
|
|
$
|
8,129,125
|
|
|
36.2
|
%
|
Industrial
|
|
11,705,150
|
|
|
11,847,762
|
|
|
52.6
|
|
||
Utility
|
|
2,446,867
|
|
|
2,526,620
|
|
|
11.2
|
|
||
Total
|
|
$
|
22,249,964
|
|
|
$
|
22,503,507
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|||||
December 31, 2017:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
7,977,885
|
|
|
$
|
8,362,774
|
|
|
36.1
|
%
|
Industrial
|
|
11,535,166
|
|
|
12,199,333
|
|
|
52.5
|
|
||
Utility
|
|
2,453,752
|
|
|
2,648,861
|
|
|
11.4
|
|
||
Total
|
|
$
|
21,966,803
|
|
|
$
|
23,210,968
|
|
|
100.0
|
%
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Balance, beginning of period
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
$
|
6,013
|
|
Credit loss OTTI previously recognized on securities impaired to fair value during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,336
|
)
|
||||
Balance, end of period
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
|
June 30, 2018
|
|||||
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|||
Less than 20%
|
|
$
|
571,151
|
|
|
96.4
|
%
|
20% or more for less than six months
|
|
21,045
|
|
|
3.6
|
|
|
20% or more for six months or greater
|
|
12
|
|
|
—
|
|
|
Total
|
|
$
|
592,208
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|||||
|
|
Gross
Unrealized Losses |
|
% of Total
|
|||
Less than 20%
|
|
$
|
113,466
|
|
|
97.0
|
%
|
20% or more for less than six months
|
|
689
|
|
|
0.6
|
|
|
20% or more for six months or greater
|
|
2,838
|
|
|
2.4
|
|
|
Total
|
|
$
|
116,993
|
|
|
100.0
|
%
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
June 30, 2018:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
9,135,620
|
|
|
$
|
299,909
|
|
|
$
|
818,555
|
|
|
$
|
51,938
|
|
|
$
|
9,954,175
|
|
|
$
|
351,847
|
|
Canadian government
|
|
46,392
|
|
|
668
|
|
|
110,326
|
|
|
3,058
|
|
|
156,718
|
|
|
3,726
|
|
||||||
RMBS
|
|
1,101,941
|
|
|
25,546
|
|
|
241,914
|
|
|
9,032
|
|
|
1,343,855
|
|
|
34,578
|
|
||||||
ABS
|
|
807,714
|
|
|
10,637
|
|
|
139,676
|
|
|
3,187
|
|
|
947,390
|
|
|
13,824
|
|
||||||
CMBS
|
|
612,214
|
|
|
11,097
|
|
|
104,426
|
|
|
4,601
|
|
|
716,640
|
|
|
15,698
|
|
||||||
U.S. government
|
|
584,758
|
|
|
20,707
|
|
|
747,679
|
|
|
45,958
|
|
|
1,332,437
|
|
|
66,665
|
|
||||||
State and political subdivisions
|
|
168,817
|
|
|
5,064
|
|
|
66,122
|
|
|
4,257
|
|
|
234,939
|
|
|
9,321
|
|
||||||
Other foreign government
|
|
919,229
|
|
|
25,758
|
|
|
199,578
|
|
|
5,407
|
|
|
1,118,807
|
|
|
31,165
|
|
||||||
Total investment grade securities
|
|
13,376,685
|
|
|
399,386
|
|
|
2,428,276
|
|
|
127,438
|
|
|
15,804,961
|
|
|
526,824
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
735,338
|
|
|
47,846
|
|
|
56,042
|
|
|
9,851
|
|
|
791,380
|
|
|
57,697
|
|
||||||
Canadian government
|
|
1,864
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
1,864
|
|
|
150
|
|
||||||
RMBS
|
|
—
|
|
|
—
|
|
|
1,194
|
|
|
24
|
|
|
1,194
|
|
|
24
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
47
|
|
|
1,148
|
|
|
47
|
|
||||||
Other foreign government
|
|
146,374
|
|
|
7,111
|
|
|
7,643
|
|
|
355
|
|
|
154,017
|
|
|
7,466
|
|
||||||
Total below investment grade securities
|
|
883,576
|
|
|
55,107
|
|
|
66,027
|
|
|
10,277
|
|
|
949,603
|
|
|
65,384
|
|
||||||
Total fixed maturity securities
|
|
$
|
14,260,261
|
|
|
$
|
454,493
|
|
|
$
|
2,494,303
|
|
|
$
|
137,715
|
|
|
$
|
16,754,564
|
|
|
$
|
592,208
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
December 31, 2017:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
1,886,212
|
|
|
$
|
17,099
|
|
|
$
|
1,009,750
|
|
|
$
|
28,080
|
|
|
$
|
2,895,962
|
|
|
$
|
45,179
|
|
Canadian government
|
|
18,688
|
|
|
91
|
|
|
111,560
|
|
|
1,596
|
|
|
130,248
|
|
|
1,687
|
|
||||||
RMBS
|
|
566,699
|
|
|
5,852
|
|
|
224,439
|
|
|
6,004
|
|
|
791,138
|
|
|
11,856
|
|
||||||
ABS
|
|
434,274
|
|
|
2,707
|
|
|
168,524
|
|
|
2,434
|
|
|
602,798
|
|
|
5,141
|
|
||||||
CMBS
|
|
220,401
|
|
|
1,914
|
|
|
103,269
|
|
|
2,920
|
|
|
323,670
|
|
|
4,834
|
|
||||||
U.S. government
|
|
800,298
|
|
|
6,177
|
|
|
767,197
|
|
|
15,756
|
|
|
1,567,495
|
|
|
21,933
|
|
||||||
State and political subdivisions
|
|
43,510
|
|
|
242
|
|
|
68,666
|
|
|
4,054
|
|
|
112,176
|
|
|
4,296
|
|
||||||
Other foreign government
|
|
369,717
|
|
|
2,707
|
|
|
191,265
|
|
|
4,704
|
|
|
560,982
|
|
|
7,411
|
|
||||||
Total investment grade securities
|
|
4,339,799
|
|
|
36,789
|
|
|
2,644,670
|
|
|
65,548
|
|
|
6,984,469
|
|
|
102,337
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
194,879
|
|
|
3,317
|
|
|
75,731
|
|
|
6,933
|
|
|
270,610
|
|
|
10,250
|
|
||||||
Canadian government
|
|
1,995
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
1,995
|
|
|
20
|
|
||||||
RMBS
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|
22
|
|
|
1,369
|
|
|
22
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
53
|
|
|
1,489
|
|
|
53
|
|
||||||
Other foreign government
|
|
28,600
|
|
|
113
|
|
|
15,134
|
|
|
551
|
|
|
43,734
|
|
|
664
|
|
||||||
Total below investment grade securities
|
|
225,474
|
|
|
3,450
|
|
|
93,723
|
|
|
7,559
|
|
|
319,197
|
|
|
11,009
|
|
||||||
Total fixed maturity securities
|
|
$
|
4,565,273
|
|
|
$
|
40,239
|
|
|
$
|
2,738,393
|
|
|
$
|
73,107
|
|
|
$
|
7,303,666
|
|
|
$
|
113,346
|
|
Non-redeemable preferred stock
|
|
$
|
82
|
|
|
$
|
1
|
|
|
$
|
26,471
|
|
|
$
|
2,225
|
|
|
$
|
26,553
|
|
|
$
|
2,226
|
|
Other equity securities
|
|
5,820
|
|
|
1,023
|
|
|
47,251
|
|
|
398
|
|
|
53,071
|
|
|
1,421
|
|
||||||
Total equity securities
|
|
$
|
5,902
|
|
|
$
|
1,024
|
|
|
$
|
73,722
|
|
|
$
|
2,623
|
|
|
$
|
79,624
|
|
|
$
|
3,647
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Fixed maturity securities available-for-sale
|
$
|
373,624
|
|
|
$
|
355,735
|
|
|
$
|
742,827
|
|
|
$
|
680,235
|
|
Equity securities
|
709
|
|
|
995
|
|
|
2,391
|
|
|
2,354
|
|
||||
Mortgage loans on real estate
|
50,460
|
|
|
44,442
|
|
|
100,659
|
|
|
88,789
|
|
||||
Policy loans
|
14,775
|
|
|
15,194
|
|
|
29,555
|
|
|
30,466
|
|
||||
Funds withheld at interest
|
86,417
|
|
|
97,367
|
|
|
161,862
|
|
|
224,945
|
|
||||
Short-term investments and cash and cash equivalents
|
2,964
|
|
|
1,779
|
|
|
6,209
|
|
|
3,289
|
|
||||
Other invested assets
|
20,785
|
|
|
22,071
|
|
|
44,613
|
|
|
40,539
|
|
||||
Investment income
|
549,734
|
|
|
537,583
|
|
|
1,088,116
|
|
|
1,070,617
|
|
||||
Investment expense
|
(21,673
|
)
|
|
(19,045
|
)
|
|
(43,726
|
)
|
|
(37,715
|
)
|
||||
Investment income, net of related expenses
|
$
|
528,061
|
|
|
$
|
518,538
|
|
|
$
|
1,044,390
|
|
|
$
|
1,032,902
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Fixed maturity securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment losses
|
$
|
(3,350
|
)
|
|
$
|
(3,401
|
)
|
|
$
|
(3,350
|
)
|
|
$
|
(20,590
|
)
|
Gain on investment activity
|
21,140
|
|
|
54,197
|
|
|
32,106
|
|
|
72,090
|
|
||||
Loss on investment activity
|
(35,934
|
)
|
|
(10,288
|
)
|
|
(56,314
|
)
|
|
(18,975
|
)
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Gain on investment activity
|
469
|
|
|
23
|
|
|
497
|
|
|
23
|
|
||||
Loss on investment activity
|
—
|
|
|
(183
|
)
|
|
(950
|
)
|
|
(4,059
|
)
|
||||
Change in unrealized gains (losses) recognized in earnings
|
(6,966
|
)
|
|
—
|
|
|
(11,103
|
)
|
|
—
|
|
||||
Other impairment losses and change in mortgage loan provision
|
(1,357
|
)
|
|
(6,675
|
)
|
|
(1,669
|
)
|
|
(6,774
|
)
|
||||
Derivatives and other, net
|
15,426
|
|
|
22,622
|
|
|
29,741
|
|
|
95,103
|
|
||||
Total investment related gains (losses), net
|
$
|
(10,572
|
)
|
|
$
|
56,295
|
|
|
$
|
(11,042
|
)
|
|
$
|
116,818
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Borrowed securities
|
$
|
350,350
|
|
|
$
|
365,730
|
|
|
$
|
358,875
|
|
|
$
|
377,820
|
|
Securities lending:
|
|
|
|
|
|
|
|
||||||||
Securities loaned
|
101,995
|
|
|
102,208
|
|
|
117,246
|
|
|
121,551
|
|
||||
Securities received
|
n/a
|
|
|
112,000
|
|
|
n/a
|
|
|
128,000
|
|
||||
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
Securities pledged
|
385,391
|
|
|
394,698
|
|
|
413,819
|
|
|
428,344
|
|
||||
Securities received
|
n/a
|
|
|
397,712
|
|
|
n/a
|
|
|
417,550
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,551
|
|
|
$
|
121,551
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,551
|
|
|
$
|
121,551
|
|
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
184,334
|
|
|
$
|
184,646
|
|
U.S. government
|
—
|
|
|
—
|
|
|
—
|
|
|
220,765
|
|
|
220,765
|
|
|||||
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
21,802
|
|
|
21,802
|
|
|||||
Other
|
1,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,131
|
|
|||||
Total
|
1,131
|
|
|
—
|
|
|
312
|
|
|
426,901
|
|
|
428,344
|
|
|||||
Total borrowings
|
$
|
1,131
|
|
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
548,452
|
|
|
$
|
549,895
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
|
|
$
|
576,786
|
|
|||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
26,891
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
Property type:
|
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
Office building
|
|
$
|
1,546,148
|
|
|
33.9
|
%
|
|
$
|
1,487,392
|
|
|
33.6
|
%
|
Retail
|
|
1,296,157
|
|
|
28.3
|
|
|
1,270,676
|
|
|
28.8
|
|
||
Industrial
|
|
962,049
|
|
|
21.0
|
|
|
938,612
|
|
|
21.3
|
|
||
Apartment
|
|
530,599
|
|
|
11.6
|
|
|
510,052
|
|
|
11.6
|
|
||
Other commercial
|
|
237,610
|
|
|
5.2
|
|
|
206,439
|
|
|
4.7
|
|
||
Recorded investment
|
|
4,572,563
|
|
|
100.0
|
%
|
|
4,413,171
|
|
|
100.0
|
%
|
||
Unamortized balance of loan origination fees and expenses
|
|
(4,188
|
)
|
|
|
|
(3,254
|
)
|
|
|
||||
Valuation allowances
|
|
(9,706
|
)
|
|
|
|
(9,384
|
)
|
|
|
||||
Total mortgage loans on real estate
|
|
$
|
4,558,669
|
|
|
|
|
$
|
4,400,533
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Due within five years
|
|
$
|
1,153,623
|
|
|
25.2
|
%
|
|
$
|
1,091,066
|
|
|
24.8
|
%
|
Due after five years through ten years
|
|
2,623,105
|
|
|
57.4
|
|
|
2,516,872
|
|
|
57.0
|
|
||
Due after ten years
|
|
795,835
|
|
|
17.4
|
|
|
805,233
|
|
|
18.2
|
|
||
Total
|
|
$
|
4,572,563
|
|
|
100.0
|
%
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||||||
|
Debt Service Ratios
|
|
Construction loans
|
|
|
|
|
|||||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
0% - 59.99%
|
$
|
2,125,328
|
|
|
$
|
102,254
|
|
|
$
|
19,439
|
|
|
$
|
17,602
|
|
|
$
|
2,264,623
|
|
|
49.5
|
%
|
60% - 69.99%
|
1,552,568
|
|
|
117,751
|
|
|
49,221
|
|
|
—
|
|
|
1,719,540
|
|
|
37.6
|
|
|||||
70% - 79.99%
|
315,274
|
|
|
25,121
|
|
|
101,213
|
|
|
—
|
|
|
441,608
|
|
|
9.7
|
|
|||||
Greater than 80%
|
101,870
|
|
|
12,933
|
|
|
31,989
|
|
|
—
|
|
|
146,792
|
|
|
3.2
|
|
|||||
Total
|
$
|
4,095,040
|
|
|
$
|
258,059
|
|
|
$
|
201,862
|
|
|
$
|
17,602
|
|
|
$
|
4,572,563
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||||||
|
Debt Service Ratios
|
|
Construction
loans
|
|
|
|
|
|||||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
0% - 59.99%
|
$
|
2,148,428
|
|
|
$
|
53,979
|
|
|
$
|
3,801
|
|
|
$
|
—
|
|
|
$
|
2,206,208
|
|
|
50.0
|
%
|
60% - 69.99%
|
1,517,029
|
|
|
47,128
|
|
|
43,921
|
|
|
—
|
|
|
1,608,078
|
|
|
36.4
|
|
|||||
70% - 79.99%
|
396,446
|
|
|
19,461
|
|
|
15,367
|
|
|
—
|
|
|
431,274
|
|
|
9.8
|
|
|||||
Greater than 80%
|
120,850
|
|
|
30,713
|
|
|
6,362
|
|
|
9,686
|
|
|
167,611
|
|
|
3.8
|
|
|||||
Total
|
$
|
4,182,753
|
|
|
$
|
151,281
|
|
|
$
|
69,451
|
|
|
$
|
9,686
|
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
31-60 days past due
|
|
$
|
12,027
|
|
|
$
|
17,100
|
|
61-90 days past due
|
|
—
|
|
|
2,056
|
|
||
Total past due
|
|
12,027
|
|
|
19,156
|
|
||
Current
|
|
4,560,536
|
|
|
4,394,015
|
|
||
Total
|
|
$
|
4,572,563
|
|
|
$
|
4,413,171
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Mortgage loans:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
30,653
|
|
|
$
|
5,858
|
|
Collectively measured for impairment
|
|
4,541,910
|
|
|
4,407,313
|
|
||
Recorded investment
|
|
$
|
4,572,563
|
|
|
$
|
4,413,171
|
|
Valuation allowances:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively measured for impairment
|
|
9,706
|
|
|
9,384
|
|
||
Total valuation allowances
|
|
$
|
9,706
|
|
|
$
|
9,384
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Balance, beginning of period
|
|
$
|
8,864
|
|
|
$
|
7,786
|
|
|
$
|
9,384
|
|
|
$
|
7,685
|
|
Provision (release)
|
|
845
|
|
|
366
|
|
|
329
|
|
|
467
|
|
||||
Translation adjustment
|
|
(3
|
)
|
|
4
|
|
|
(7
|
)
|
|
4
|
|
||||
Balance, end of period
|
|
$
|
9,706
|
|
|
$
|
8,156
|
|
|
$
|
9,706
|
|
|
$
|
8,156
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Limited partnership interests and real estate joint ventures
|
|
$
|
857,599
|
|
|
$
|
781,124
|
|
Equity release mortgages
|
|
311,723
|
|
|
219,940
|
|
||
Derivatives
|
|
137,315
|
|
|
137,613
|
|
||
FVO contractholder-directed unit-linked investments
|
|
212,202
|
|
|
218,541
|
|
||
Other
|
|
86,723
|
|
|
148,114
|
|
||
Total other invested assets
|
|
$
|
1,605,562
|
|
|
$
|
1,505,332
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
1,084,555
|
|
|
$
|
43,439
|
|
|
$
|
2,514
|
|
|
$
|
996,204
|
|
|
$
|
59,809
|
|
|
$
|
2,372
|
|
Financial futures
|
|
348,874
|
|
|
—
|
|
|
—
|
|
|
412,438
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency forwards
|
|
4,512
|
|
|
—
|
|
|
8
|
|
|
6,030
|
|
|
—
|
|
|
28
|
|
||||||
Consumer price index swaps
|
|
328,190
|
|
|
1,126
|
|
|
199
|
|
|
221,932
|
|
|
—
|
|
|
2,160
|
|
||||||
Credit default swaps
|
|
928,300
|
|
|
6,725
|
|
|
122
|
|
|
961,200
|
|
|
8,319
|
|
|
1,651
|
|
||||||
Equity options
|
|
639,801
|
|
|
25,950
|
|
|
—
|
|
|
632,251
|
|
|
23,271
|
|
|
—
|
|
||||||
Longevity swaps
|
|
934,720
|
|
|
43,971
|
|
|
—
|
|
|
960,400
|
|
|
40,659
|
|
|
—
|
|
||||||
Mortality swaps
|
|
25,000
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
Synthetic guaranteed investment contracts
|
|
10,634,677
|
|
|
—
|
|
|
—
|
|
|
10,052,576
|
|
|
—
|
|
|
—
|
|
||||||
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Modified coinsurance or funds withheld arrangements
|
|
—
|
|
|
144,610
|
|
|
—
|
|
|
—
|
|
|
122,194
|
|
|
—
|
|
||||||
Indexed annuity products
|
|
—
|
|
|
—
|
|
|
806,436
|
|
|
—
|
|
|
—
|
|
|
861,758
|
|
||||||
Variable annuity products
|
|
—
|
|
|
—
|
|
|
122,361
|
|
|
—
|
|
|
—
|
|
|
152,470
|
|
||||||
Total non-hedging derivatives
|
|
14,928,629
|
|
|
265,821
|
|
|
932,422
|
|
|
14,243,031
|
|
|
254,252
|
|
|
1,022,122
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
435,000
|
|
|
204
|
|
|
19,699
|
|
|
435,000
|
|
|
—
|
|
|
20,389
|
|
||||||
Foreign currency swaps
|
|
580,036
|
|
|
58,294
|
|
|
2,598
|
|
|
672,921
|
|
|
65,207
|
|
|
8,496
|
|
||||||
Foreign currency forwards
|
|
718,177
|
|
|
18,428
|
|
|
—
|
|
|
553,175
|
|
|
1,265
|
|
|
7,720
|
|
||||||
Total hedging derivatives
|
|
1,733,213
|
|
|
76,926
|
|
|
22,297
|
|
|
1,661,096
|
|
|
66,472
|
|
|
36,605
|
|
||||||
Total derivatives
|
|
$
|
16,661,842
|
|
|
$
|
342,747
|
|
|
$
|
954,719
|
|
|
$
|
15,904,127
|
|
|
$
|
320,724
|
|
|
$
|
1,058,727
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial Instruments
(1)
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
198,137
|
|
|
$
|
(16,851
|
)
|
|
$
|
181,286
|
|
|
$
|
—
|
|
|
$
|
(194,067
|
)
|
|
$
|
(12,781
|
)
|
Derivative liabilities
|
|
25,922
|
|
|
(16,851
|
)
|
|
9,071
|
|
|
(57,302
|
)
|
|
(9,030
|
)
|
|
(57,261
|
)
|
||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
198,530
|
|
|
$
|
(20,258
|
)
|
|
$
|
178,272
|
|
|
$
|
(862
|
)
|
|
$
|
(185,900
|
)
|
|
$
|
(8,490
|
)
|
Derivative liabilities
|
|
44,499
|
|
|
(20,258
|
)
|
|
24,241
|
|
|
(58,156
|
)
|
|
(22,221
|
)
|
|
(56,136
|
)
|
(1)
|
Includes initial margin posted to a central clearing partner.
|
(1)
|
The net amount represents the ineffective portion of the fair value hedges
|
|
|
Three months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Balance beginning of period
|
|
$
|
20,662
|
|
|
$
|
7,690
|
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
2,099
|
|
|
(6,417
|
)
|
||
Amounts reclassified to investment related (gains) losses, net
|
|
—
|
|
|
41
|
|
||
Amounts reclassified to investment income
|
|
(76
|
)
|
|
(183
|
)
|
||
Amounts reclassified to interest expense
|
|
(29
|
)
|
|
—
|
|
||
Balance end of period
|
|
$
|
22,656
|
|
|
$
|
1,131
|
|
|
|
|
|
|
||||
|
|
Six months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Balance beginning of period
|
|
$
|
2,619
|
|
|
$
|
(2,496
|
)
|
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges
|
|
19,916
|
|
|
4,016
|
|
||
Amounts reclassified to investment related (gains) losses, net
|
|
—
|
|
|
41
|
|
||
Amounts reclassified to investment income
|
|
(221
|
)
|
|
(430
|
)
|
||
Amounts reclassified to interest expense
|
|
342
|
|
|
—
|
|
||
Balance end of period
|
|
$
|
22,656
|
|
|
$
|
1,131
|
|
|
|
Effective Portion
|
||||||||||||||
Derivative Type
|
|
Gain (Loss) Deferred in OCI
|
|
Gain (Loss) Reclassified into Income from OCI
|
||||||||||||
|
|
|
|
Investment Related Gains (Losses)
|
|
Investment Income
|
|
Interest Expense
|
||||||||
For the three months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
4,742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Currency/Interest rate
|
|
(2,643
|
)
|
|
—
|
|
|
76
|
|
|
—
|
|
||||
Total
|
|
$
|
2,099
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
29
|
|
For the three months ended June 30, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
(7,643
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Currency/Interest rate
|
|
1,226
|
|
|
—
|
|
|
132
|
|
|
—
|
|
||||
Forward bond purchase commitments
|
|
—
|
|
|
(41
|
)
|
|
51
|
|
|
—
|
|
||||
Total
|
|
$
|
(6,417
|
)
|
|
$
|
(41
|
)
|
|
$
|
183
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the six months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
19,727
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(342
|
)
|
Currency/Interest rate
|
|
189
|
|
|
—
|
|
|
221
|
|
|
—
|
|
||||
Total
|
|
$
|
19,916
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
(342
|
)
|
For the six months ended June 30, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
(5,427
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Currency/Interest rate
|
|
9,443
|
|
|
—
|
|
|
329
|
|
|
—
|
|
||||
Forward bond purchase commitments
|
|
—
|
|
|
(41
|
)
|
|
101
|
|
|
—
|
|
||||
Total
|
|
$
|
4,016
|
|
|
$
|
(41
|
)
|
|
$
|
430
|
|
|
$
|
—
|
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||||||||||
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
Type of NIFO Hedge
(1) (2)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Foreign currency swaps
|
|
$
|
8,197
|
|
|
$
|
(17,919
|
)
|
|
$
|
17,002
|
|
|
$
|
(25,525
|
)
|
Foreign currency forwards
|
|
11,063
|
|
|
4,158
|
|
|
23,299
|
|
|
4,158
|
|
||||
Total
|
|
$
|
19,260
|
|
|
$
|
(13,761
|
)
|
|
$
|
40,301
|
|
|
$
|
(21,367
|
)
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
(2)
|
There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.
|
|
|
|
|
Gain (Loss) for the three months ended
June 30,
|
||||||
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2018
|
|
2017
|
||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
(8,600
|
)
|
|
$
|
14,289
|
|
Financial futures
|
|
Investment related gains (losses), net
|
|
(897
|
)
|
|
(6,442
|
)
|
||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
(262
|
)
|
|
(351
|
)
|
||
CPI swaps
|
|
Investment related gains (losses), net
|
|
1,041
|
|
|
(4
|
)
|
||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
1,084
|
|
|
3,879
|
|
||
Equity options
|
|
Investment related gains (losses), net
|
|
(8,007
|
)
|
|
(9,273
|
)
|
||
Longevity swaps
|
|
Other revenues
|
|
2,289
|
|
|
1,981
|
|
||
Mortality swaps
|
|
Other revenues
|
|
(799
|
)
|
|
(395
|
)
|
||
Subtotal
|
|
|
|
(14,151
|
)
|
|
3,684
|
|
||
Embedded derivatives in:
|
|
|
|
|
|
|
||||
Modified coinsurance or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
8,805
|
|
|
15,108
|
|
||
Indexed annuity products
|
|
Interest credited
|
|
6,519
|
|
|
(5,955
|
)
|
||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
15,324
|
|
|
360
|
|
||
Total non-hedging derivatives
|
|
|
|
$
|
16,497
|
|
|
$
|
13,197
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Gain (Loss) for the six months ended
June 30,
|
||||||
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2018
|
|
2017
|
||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
(35,171
|
)
|
|
$
|
11,677
|
|
Financial futures
|
|
Investment related gains (losses), net
|
|
(768
|
)
|
|
(19,217
|
)
|
||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
61
|
|
|
553
|
|
||
CPI swaps
|
|
Investment related gains (losses), net
|
|
3,227
|
|
|
(9
|
)
|
||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
682
|
|
|
11,237
|
|
||
Equity options
|
|
Investment related gains (losses), net
|
|
(5,414
|
)
|
|
(26,462
|
)
|
||
Longevity swaps
|
|
Other revenues
|
|
4,557
|
|
|
3,847
|
|
||
Mortality swaps
|
|
Other revenues
|
|
(799
|
)
|
|
(790
|
)
|
||
Subtotal
|
|
|
|
(33,625
|
)
|
|
(19,164
|
)
|
||
Embedded derivatives in:
|
|
|
|
|
|
|
||||
Modified coinsurance or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
22,416
|
|
|
83,810
|
|
||
Indexed annuity products
|
|
Interest credited
|
|
31,870
|
|
|
(22,357
|
)
|
||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
30,109
|
|
|
22,723
|
|
||
Total non-hedging derivatives
|
|
|
|
$
|
50,770
|
|
|
$
|
65,012
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
Rating Agency Designation of Referenced Credit Obligations
(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
||||||||
AAA/AA+/AA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
$
|
2,574
|
|
|
$
|
152,000
|
|
|
2.7
|
|
$
|
3,128
|
|
|
$
|
162,000
|
|
|
2.9
|
Subtotal
|
|
2,574
|
|
|
152,000
|
|
|
2.7
|
|
3,128
|
|
|
162,000
|
|
|
2.9
|
||||
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
4,092
|
|
|
338,700
|
|
|
2.6
|
|
4,469
|
|
|
361,700
|
|
|
2.9
|
||||
Credit default swaps referencing indices
|
|
(59
|
)
|
|
422,600
|
|
|
3.5
|
|
(55
|
)
|
|
422,600
|
|
|
4.0
|
||||
Subtotal
|
|
4,033
|
|
|
761,300
|
|
|
3.1
|
|
4,414
|
|
|
784,300
|
|
|
3.5
|
||||
BB+/BB/BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
(4
|
)
|
|
15,000
|
|
|
1.2
|
|
30
|
|
|
5,000
|
|
|
1.5
|
||||
Subtotal
|
|
(4
|
)
|
|
15,000
|
|
|
1.2
|
|
30
|
|
|
5,000
|
|
|
1.5
|
||||
Total
|
|
$
|
6,603
|
|
|
$
|
928,300
|
|
|
3.0
|
|
$
|
7,572
|
|
|
$
|
951,300
|
|
|
3.4
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Embedded derivatives in modco or funds withheld arrangements included in investment related gains
|
$
|
8,805
|
|
|
$
|
15,108
|
|
|
$
|
22,416
|
|
|
$
|
83,810
|
|
After the associated amortization of DAC and taxes, the related amounts included in net income
|
5,987
|
|
|
2,941
|
|
|
12,836
|
|
|
28,785
|
|
||||
Embedded derivatives in variable annuity contracts included in investment related gains
|
15,324
|
|
|
360
|
|
|
30,109
|
|
|
22,723
|
|
||||
After the associated amortization of DAC and taxes, the related amounts included in net income
|
12,472
|
|
|
3,023
|
|
|
23,598
|
|
|
31,859
|
|
||||
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses
|
6,519
|
|
|
(5,955
|
)
|
|
31,870
|
|
|
(22,357
|
)
|
||||
After the associated amortization of DAC and taxes, the related amounts included in net income
|
3,966
|
|
|
(6,925
|
)
|
|
10,503
|
|
|
(28,322
|
)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Estimated fair value of derivatives in net asset position
|
|
$
|
172,997
|
|
|
$
|
155,714
|
|
Cash provided as collateral
(1)
|
|
9,030
|
|
|
22,221
|
|
||
Securities pledged to counterparties as collateral
(2)
|
|
57,302
|
|
|
58,156
|
|
||
Cash pledged from counterparties as collateral
(3)
|
|
(194,067
|
)
|
|
(185,900
|
)
|
||
Securities pledged from counterparties as collateral
(4)
|
|
—
|
|
|
(862
|
)
|
||
Initial margin for cleared derivatives
(2)
|
|
(57,302
|
)
|
|
(58,156
|
)
|
||
Net amount after application of master netting agreements and collateral
|
|
$
|
(12,040
|
)
|
|
$
|
(8,827
|
)
|
Margin account related to exchange-traded futures
(5)
|
|
$
|
8,331
|
|
|
$
|
6,538
|
|
(1)
|
Consists of receivable from counterparty, included in other assets.
|
(2)
|
Included in available-for-sale securities, primarily consists of U.S. Treasury and government agency securities.
|
(3)
|
Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities.
|
(4)
|
Consists of U.S. Treasury and government securities.
|
(5)
|
Included in other assets.
|
June 30, 2018:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
22,503,507
|
|
|
$
|
—
|
|
|
$
|
21,136,353
|
|
|
$
|
1,367,154
|
|
Canadian government
|
|
4,062,843
|
|
|
—
|
|
|
3,490,145
|
|
|
572,698
|
|
||||
RMBS
|
|
1,821,214
|
|
|
—
|
|
|
1,766,375
|
|
|
54,839
|
|
||||
ABS
|
|
1,708,824
|
|
|
—
|
|
|
1,638,138
|
|
|
70,686
|
|
||||
CMBS
|
|
1,242,509
|
|
|
—
|
|
|
1,240,642
|
|
|
1,867
|
|
||||
U.S. government
|
|
1,525,150
|
|
|
1,405,485
|
|
|
98,930
|
|
|
20,735
|
|
||||
State and political subdivisions
|
|
737,044
|
|
|
—
|
|
|
720,539
|
|
|
16,505
|
|
||||
Other foreign government
|
|
3,183,863
|
|
|
—
|
|
|
3,178,819
|
|
|
5,044
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
36,784,954
|
|
|
1,405,485
|
|
|
33,269,941
|
|
|
2,109,528
|
|
||||
Equity securities
|
|
108,070
|
|
|
65,133
|
|
|
—
|
|
|
42,937
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
144,610
|
|
|
—
|
|
|
—
|
|
|
144,610
|
|
||||
Cash equivalents
|
|
424,601
|
|
|
409,242
|
|
|
15,359
|
|
|
—
|
|
||||
Short-term investments
|
|
82,521
|
|
|
991
|
|
|
78,313
|
|
|
3,217
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
36,170
|
|
|
—
|
|
|
36,170
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
18,428
|
|
|
—
|
|
|
18,428
|
|
|
—
|
|
||||
CPI swaps
|
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
||||
Credit default swaps
|
|
5,927
|
|
|
—
|
|
|
5,927
|
|
|
—
|
|
||||
Equity options
|
|
21,136
|
|
|
—
|
|
|
21,136
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
55,696
|
|
|
—
|
|
|
55,696
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
212,202
|
|
|
211,141
|
|
|
1,061
|
|
|
—
|
|
||||
Total other invested assets
|
|
349,517
|
|
|
211,141
|
|
|
138,376
|
|
|
—
|
|
||||
Other assets - longevity swaps
|
|
43,971
|
|
|
—
|
|
|
—
|
|
|
43,971
|
|
||||
Total
|
|
$
|
37,938,244
|
|
|
$
|
2,091,992
|
|
|
$
|
33,501,989
|
|
|
$
|
2,344,263
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
928,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
928,797
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
14,740
|
|
|
—
|
|
|
14,740
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
CPI swaps
|
|
(969
|
)
|
|
—
|
|
|
(969
|
)
|
|
—
|
|
||||
Credit default swaps
|
|
(676
|
)
|
|
—
|
|
|
(676
|
)
|
|
—
|
|
||||
Equity options
|
|
(4,814
|
)
|
|
—
|
|
|
(4,814
|
)
|
|
—
|
|
||||
Mortality swaps
|
|
782
|
|
|
—
|
|
|
—
|
|
|
782
|
|
||||
Total
|
|
$
|
937,868
|
|
|
$
|
—
|
|
|
$
|
8,289
|
|
|
$
|
929,579
|
|
December 31, 2017:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
23,210,968
|
|
|
$
|
—
|
|
|
$
|
21,873,696
|
|
|
$
|
1,337,272
|
|
Canadian government
|
|
4,220,076
|
|
|
—
|
|
|
3,626,134
|
|
|
593,942
|
|
||||
RMBS
|
|
1,719,880
|
|
|
—
|
|
|
1,611,998
|
|
|
107,882
|
|
||||
ABS
|
|
1,648,362
|
|
|
—
|
|
|
1,524,888
|
|
|
123,474
|
|
||||
CMBS
|
|
1,303,387
|
|
|
—
|
|
|
1,300,153
|
|
|
3,234
|
|
||||
U.S. government
|
|
1,943,592
|
|
|
1,818,006
|
|
|
103,075
|
|
|
22,511
|
|
||||
State and political subdivisions
|
|
703,428
|
|
|
—
|
|
|
662,225
|
|
|
41,203
|
|
||||
Other foreign government
|
|
3,401,127
|
|
|
—
|
|
|
3,396,035
|
|
|
5,092
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
38,150,820
|
|
|
1,818,006
|
|
|
34,098,204
|
|
|
2,234,610
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Non-redeemable preferred stock
|
|
39,806
|
|
|
39,806
|
|
|
—
|
|
|
—
|
|
||||
Other equity securities
|
|
60,346
|
|
|
60,346
|
|
|
—
|
|
|
—
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
122,194
|
|
|
—
|
|
|
—
|
|
|
122,194
|
|
||||
Cash equivalents
|
|
356,788
|
|
|
354,071
|
|
|
2,717
|
|
|
—
|
|
||||
Short-term investments
|
|
50,746
|
|
|
—
|
|
|
47,650
|
|
|
3,096
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
51,359
|
|
|
—
|
|
|
51,359
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
730
|
|
|
—
|
|
|
730
|
|
|
—
|
|
||||
CPI swaps
|
|
(221
|
)
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
||||
Credit default swaps
|
|
5,908
|
|
|
—
|
|
|
5,908
|
|
|
—
|
|
||||
Equity options
|
|
16,932
|
|
|
—
|
|
|
16,932
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
62,905
|
|
|
—
|
|
|
62,905
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
218,541
|
|
|
217,618
|
|
|
923
|
|
|
—
|
|
||||
Total other invested assets
|
|
356,154
|
|
|
217,618
|
|
|
138,536
|
|
|
—
|
|
||||
Other assets - longevity swaps
|
|
40,659
|
|
|
—
|
|
|
—
|
|
|
40,659
|
|
||||
Total
|
|
$
|
39,177,513
|
|
|
$
|
2,489,847
|
|
|
$
|
34,287,107
|
|
|
$
|
2,400,559
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
1,014,228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,014,228
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
14,311
|
|
|
—
|
|
|
14,311
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
7,213
|
|
|
—
|
|
|
7,213
|
|
|
—
|
|
||||
CPI swaps
|
|
1,939
|
|
|
—
|
|
|
1,939
|
|
|
—
|
|
||||
Credit default swaps
|
|
(760
|
)
|
|
—
|
|
|
(760
|
)
|
|
—
|
|
||||
Equity options
|
|
(6,339
|
)
|
|
—
|
|
|
(6,339
|
)
|
|
—
|
|
||||
Foreign currency swaps
|
|
6,194
|
|
|
—
|
|
|
6,194
|
|
|
—
|
|
||||
Mortality swaps
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||
Total
|
|
$
|
1,038,469
|
|
|
$
|
—
|
|
|
$
|
22,558
|
|
|
$
|
1,015,911
|
|
|
|
2017
|
||||||
|
|
Transfers from
Level 1 to
Level 2
|
|
Transfers from
Level 2 to
Level 1
|
||||
Three months ended June 30:
|
|
|
|
|
||||
Fixed maturity securities - available-for-sale:
|
|
|
|
|
||||
Corporate securities
|
|
$
|
—
|
|
|
$
|
49,999
|
|
|
|
|
|
|
||||
Six months ended June 30:
|
|
|
|
|
||||
Fixed maturity securities - available-for-sale:
|
|
|
|
|
||||
Corporate securities
|
|
$
|
—
|
|
|
$
|
88,674
|
|
|
Estimated Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||||||||||
June 30, 2018
|
|
December 31, 2017
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate
|
$
|
571,750
|
|
|
$
|
173,579
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-2% (1%)
|
|
|
0-2% (1%)
|
|
|
|
|
|
|
|
|
EBITDA Multiple
|
|
5.9x-7.5x
(6.9x)
|
|
|
—
|
|
||||
U.S. government
|
20,735
|
|
|
22,511
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
||
State and political subdivisions
|
4,361
|
|
|
4,616
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
1
|
%
|
|
1
|
%
|
||
Other foreign government
|
5,044
|
|
|
—
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
1
|
%
|
|
—
|
|
||
Equity securities
|
23,856
|
|
|
—
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
1
|
%
|
|
—
|
|
||
|
|
|
|
|
|
|
EBITDA Multiple
|
|
6.9x-13.1x
(7.9x)
|
|
|
—
|
|
||||
Funds withheld at interest- embedded derivatives
|
144,610
|
|
|
122,194
|
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
Lapse
|
|
0-35% (9%)
|
|
|
0-35% (9%)
|
|
||||
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||||
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||||
|
|
|
|
|
|
|
Crediting rate
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||||
Longevity swaps
|
43,971
|
|
|
40,659
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
|
(10%)-10% (3%)
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
806,436
|
|
|
861,758
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
||
|
|
|
|
|
|
|
Lapse
|
|
0-35% (9%)
|
|
|
0-35% (9%)
|
|
||||
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||||
|
|
|
|
|
|
|
Option budget projection
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||||
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
122,361
|
|
|
152,470
|
|
|
Discounted cash
flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
||
|
|
|
|
|
|
|
Lapse
|
|
0-25% (5%)
|
|
|
0-25% (5%)
|
|
||||
|
|
|
|
|
|
|
Withdrawal
|
|
0-7% (4%)
|
|
|
0-7% (3%)
|
|
||||
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||||
|
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (14%)
|
|
|
0-27% (8%)
|
|
||||
Mortality swaps
|
782
|
|
|
1,683
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
For the three months ended June 30, 2018:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,299,264
|
|
|
$
|
572,747
|
|
|
$
|
120,614
|
|
|
$
|
130,706
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(305
|
)
|
|
3,468
|
|
|
(43
|
)
|
|
76
|
|
||||
Investment related gains (losses), net
|
|
(3,141
|
)
|
|
—
|
|
|
312
|
|
|
1,282
|
|
||||
Included in other comprehensive income
|
|
2,178
|
|
|
(3,517
|
)
|
|
(671
|
)
|
|
(1,544
|
)
|
||||
Purchases
(1)
|
|
155,498
|
|
|
—
|
|
|
24,412
|
|
|
—
|
|
||||
Sales
(1)
|
|
(11,089
|
)
|
|
—
|
|
|
(4,961
|
)
|
|
—
|
|
||||
Settlements
(1)
|
|
(68,328
|
)
|
|
—
|
|
|
(1,572
|
)
|
|
(19,544
|
)
|
||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
3,031
|
|
|
4,968
|
|
||||
Transfers out of Level 3
|
|
(6,923
|
)
|
|
—
|
|
|
(86,283
|
)
|
|
(45,258
|
)
|
||||
Fair value, end of period
|
|
$
|
1,367,154
|
|
|
$
|
572,698
|
|
|
$
|
54,839
|
|
|
$
|
70,686
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(304
|
)
|
|
$
|
3,468
|
|
|
$
|
(13
|
)
|
|
$
|
68
|
|
Investment related gains (losses), net
|
|
(3,141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
For the three months ended June 30, 2018 (continued):
|
|
Fixed maturity securities available-for-sale
|
||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
Fair value, beginning of period
|
|
$
|
1,884
|
|
|
$
|
21,053
|
|
|
$
|
41,876
|
|
|
$
|
5,004
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
—
|
|
|
(107
|
)
|
|
(10
|
)
|
|
—
|
|
||||
Included in other comprehensive income
|
|
(16
|
)
|
|
(173
|
)
|
|
(110
|
)
|
|
40
|
|
||||
Purchases
(1)
|
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(2
|
)
|
|
(156
|
)
|
|
(86
|
)
|
|
—
|
|
||||
Transfers out of Level 3
|
|
1
|
|
|
—
|
|
|
(25,165
|
)
|
|
—
|
|
||||
Fair value, end of period
|
|
$
|
1,867
|
|
|
$
|
20,735
|
|
|
$
|
16,505
|
|
|
$
|
5,044
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(108
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
For the three months ended June 30, 2018 (continued):
|
|
Equity securities
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Short-term Investments
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
36,152
|
|
|
$
|
135,805
|
|
|
$
|
3,217
|
|
|
$
|
44,011
|
|
|
$
|
(964,794
|
)
|
|
$
|
(1,683
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Investment related gains (losses), net
|
|
(4,922
|
)
|
|
8,805
|
|
|
—
|
|
|
—
|
|
|
15,324
|
|
|
—
|
|
||||||
Claims & other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,519
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(2,329
|
)
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,289
|
|
|
—
|
|
|
(799
|
)
|
||||||
Purchases
(1)
|
|
12,248
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|
(4,205
|
)
|
|
—
|
|
||||||
Sales
(1)
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
—
|
|
|
—
|
|
|
(314
|
)
|
|
—
|
|
|
18,359
|
|
|
1,700
|
|
||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
42,937
|
|
|
$
|
144,610
|
|
|
$
|
3,217
|
|
|
$
|
43,971
|
|
|
$
|
(928,797
|
)
|
|
$
|
(782
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment related gains (losses), net
|
|
$
|
(5,000
|
)
|
|
$
|
8,805
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,474
|
|
|
$
|
—
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,289
|
|
|
—
|
|
|
(799
|
)
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,839
|
)
|
|
—
|
|
For the six months ended June 30, 2018:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,337,272
|
|
|
$
|
593,942
|
|
|
$
|
107,882
|
|
|
$
|
123,474
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(666
|
)
|
|
6,912
|
|
|
(135
|
)
|
|
182
|
|
||||
Investment related gains (losses), net
|
|
(3,141
|
)
|
|
—
|
|
|
312
|
|
|
1,284
|
|
||||
Included in other comprehensive income
|
|
(30,674
|
)
|
|
(28,156
|
)
|
|
(1,781
|
)
|
|
(691
|
)
|
||||
Purchases
(1)
|
|
255,668
|
|
|
—
|
|
|
45,328
|
|
|
11,000
|
|
||||
Sales
(1)
|
|
(17,269
|
)
|
|
—
|
|
|
(4,961
|
)
|
|
—
|
|
||||
Settlements
(1)
|
|
(143,474
|
)
|
|
—
|
|
|
(4,535
|
)
|
|
(22,283
|
)
|
||||
Transfers into Level 3
|
|
7,166
|
|
|
—
|
|
|
3,031
|
|
|
4,968
|
|
||||
Transfers out of Level 3
|
|
(37,728
|
)
|
|
—
|
|
|
(90,302
|
)
|
|
(47,248
|
)
|
||||
Fair value, end of period
|
|
$
|
1,367,154
|
|
|
$
|
572,698
|
|
|
$
|
54,839
|
|
|
$
|
70,686
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(665
|
)
|
|
$
|
6,912
|
|
|
$
|
(105
|
)
|
|
$
|
174
|
|
Investment related gains (losses), net
|
|
(3,141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
For the six months ended June 30, 2018 (continued):
|
|
Fixed maturity securities available-for-sale
|
||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
Fair value, beginning of period
|
|
$
|
3,234
|
|
|
$
|
22,511
|
|
|
$
|
41,203
|
|
|
$
|
5,092
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
—
|
|
|
(217
|
)
|
|
(2
|
)
|
|
—
|
|
||||
Included in other comprehensive income
|
|
(63
|
)
|
|
(513
|
)
|
|
590
|
|
|
(48
|
)
|
||||
Purchases
(1)
|
|
—
|
|
|
214
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(3
|
)
|
|
(1,260
|
)
|
|
(121
|
)
|
|
—
|
|
||||
Transfers out of Level 3
|
|
(1,301
|
)
|
|
—
|
|
|
(25,165
|
)
|
|
—
|
|
||||
Fair value, end of period
|
|
$
|
1,867
|
|
|
$
|
20,735
|
|
|
$
|
16,505
|
|
|
$
|
5,044
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(218
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
For the six months ended June 30, 2018 (continued):
|
|
Equity securities
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Short-term Investments
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
—
|
|
|
$
|
122,194
|
|
|
$
|
3,096
|
|
|
$
|
40,659
|
|
|
$
|
(1,014,228
|
)
|
|
$
|
(1,683
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment related gains (losses), net
|
|
(7,599
|
)
|
|
22,416
|
|
|
—
|
|
|
—
|
|
|
30,109
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,870
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
(1,245
|
)
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,557
|
|
|
—
|
|
|
(799
|
)
|
||||||
Purchases
(1)
|
|
12,248
|
|
|
—
|
|
|
481
|
|
|
—
|
|
|
(12,713
|
)
|
|
—
|
|
||||||
Sales
(1)
|
|
(569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(48
|
)
|
|
—
|
|
|
(314
|
)
|
|
—
|
|
|
36,165
|
|
|
1,700
|
|
||||||
Transfers into Level 3
|
|
38,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
42,937
|
|
|
$
|
144,610
|
|
|
$
|
3,217
|
|
|
$
|
43,971
|
|
|
$
|
(928,797
|
)
|
|
$
|
(782
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment related gains (losses), net
|
|
$
|
(7,705
|
)
|
|
$
|
22,416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,375
|
|
|
$
|
—
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,557
|
|
|
—
|
|
|
(799
|
)
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,295
|
)
|
|
—
|
|
For the three months ended June 30, 2017:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,263,925
|
|
|
$
|
483,560
|
|
|
$
|
143,430
|
|
|
$
|
208,436
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(396
|
)
|
|
3,201
|
|
|
(29
|
)
|
|
511
|
|
||||
Investment related gains (losses), net
|
|
8,427
|
|
|
—
|
|
|
115
|
|
|
—
|
|
||||
Included in other comprehensive income
|
|
(4,548
|
)
|
|
46,509
|
|
|
1,962
|
|
|
1,136
|
|
||||
Purchases
(1)
|
|
104,087
|
|
|
—
|
|
|
29,318
|
|
|
34,366
|
|
||||
Sales
(1)
|
|
(23,174
|
)
|
|
—
|
|
|
(4,467
|
)
|
|
—
|
|
||||
Settlements
(1)
|
|
(74,531
|
)
|
|
—
|
|
|
(4,655
|
)
|
|
(27,569
|
)
|
||||
Transfers into Level 3
|
|
17,264
|
|
|
—
|
|
|
5,423
|
|
|
3,500
|
|
||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(22,412
|
)
|
|
(18,791
|
)
|
||||
Fair value, end of period
|
|
$
|
1,291,054
|
|
|
$
|
533,270
|
|
|
$
|
148,685
|
|
|
$
|
201,589
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(396
|
)
|
|
$
|
3,201
|
|
|
$
|
(37
|
)
|
|
$
|
239
|
|
Investment related gains (losses), net
|
|
(1,495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
For the three months ended June 30, 2017 (continued):
|
|
Fixed maturity securities available-for-sale
|
||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
Fair value, beginning of period
|
|
$
|
1,923
|
|
|
$
|
23,474
|
|
|
$
|
33,858
|
|
|
$
|
12,344
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
—
|
|
|
(115
|
)
|
|
(6
|
)
|
|
—
|
|
||||
Included in other comprehensive income
|
|
21
|
|
|
211
|
|
|
823
|
|
|
(12
|
)
|
||||
Purchases
(1)
|
|
—
|
|
|
132
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(1
|
)
|
|
(135
|
)
|
|
(241
|
)
|
|
(338
|
)
|
||||
Fair value, end of period
|
|
$
|
1,943
|
|
|
$
|
23,567
|
|
|
$
|
34,434
|
|
|
$
|
11,994
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(115
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
For the three months ended June 30, 2017 (continued):
|
|
Short-term Investments
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||
Fair value, beginning of period
|
|
$
|
3,276
|
|
|
$
|
46,173
|
|
|
$
|
29,170
|
|
|
$
|
(972,930
|
)
|
|
$
|
(2,857
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment related gains (losses), net
|
|
—
|
|
|
15,108
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,955
|
)
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
(29
|
)
|
|
—
|
|
|
2,198
|
|
|
—
|
|
|
—
|
|
|||||
Other revenues
|
|
—
|
|
|
—
|
|
|
1,981
|
|
|
—
|
|
|
(395
|
)
|
|||||
Purchases
(1)
|
|
324
|
|
|
—
|
|
|
—
|
|
|
(19,533
|
)
|
|
—
|
|
|||||
Settlements
(1)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
23,427
|
|
|
1,700
|
|
|||||
Fair value, end of period
|
|
$
|
3,548
|
|
|
$
|
61,281
|
|
|
$
|
33,349
|
|
|
$
|
(974,631
|
)
|
|
$
|
(1,552
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment related gains (losses), net
|
|
$
|
—
|
|
|
$
|
15,108
|
|
|
$
|
—
|
|
|
$
|
(1,794
|
)
|
|
$
|
—
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
1,981
|
|
|
—
|
|
|
(395
|
)
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,382
|
)
|
|
—
|
|
For the six months ended June 30, 2017:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,272,253
|
|
|
$
|
475,965
|
|
|
$
|
160,291
|
|
|
$
|
219,280
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(819
|
)
|
|
6,271
|
|
|
(274
|
)
|
|
1,529
|
|
||||
Investment related gains (losses), net
|
|
7,196
|
|
|
—
|
|
|
480
|
|
|
—
|
|
||||
Included in other comprehensive income
|
|
400
|
|
|
51,034
|
|
|
2,612
|
|
|
6,903
|
|
||||
Purchases
(1)
|
|
150,001
|
|
|
—
|
|
|
45,817
|
|
|
45,215
|
|
||||
Sales
(1)
|
|
(23,174
|
)
|
|
—
|
|
|
(15,071
|
)
|
|
—
|
|
||||
Settlements
(1)
|
|
(146,001
|
)
|
|
—
|
|
|
(11,439
|
)
|
|
(45,723
|
)
|
||||
Transfers into Level 3
|
|
31,198
|
|
|
—
|
|
|
5,500
|
|
|
38,758
|
|
||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(39,231
|
)
|
|
(64,373
|
)
|
||||
Fair value, end of period
|
|
$
|
1,291,054
|
|
|
$
|
533,270
|
|
|
$
|
148,685
|
|
|
$
|
201,589
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(819
|
)
|
|
$
|
6,271
|
|
|
$
|
(128
|
)
|
|
$
|
400
|
|
Investment related gains (losses), net
|
|
(2,788
|
)
|
|
—
|
|
|
(346
|
)
|
|
—
|
|
For the six months ended June 30, 2017 (continued):
|
|
Fixed maturity securities available-for-sale
|
||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
Fair value, beginning of period
|
|
$
|
21,145
|
|
|
$
|
24,488
|
|
|
$
|
41,666
|
|
|
$
|
12,869
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
709
|
|
|
(232
|
)
|
|
(94
|
)
|
|
—
|
|
||||
Investment related gains (losses), net
|
|
(595
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Included in other comprehensive income
|
|
(62
|
)
|
|
263
|
|
|
(20
|
)
|
|
(203
|
)
|
||||
Purchases
(1)
|
|
—
|
|
|
236
|
|
|
—
|
|
|
—
|
|
||||
Sales
(1)
|
|
(3,720
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(5,402
|
)
|
|
(1,188
|
)
|
|
(274
|
)
|
|
(672
|
)
|
||||
Transfers out of Level 3
|
|
(10,132
|
)
|
|
—
|
|
|
(6,844
|
)
|
|
—
|
|
||||
Fair value, end of period
|
|
$
|
1,943
|
|
|
$
|
23,567
|
|
|
$
|
34,434
|
|
|
$
|
11,994
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(232
|
)
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
For the six months ended June 30, 2017 (continued):
|
|
Short-term Investments
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||
Fair value, beginning of period
|
|
$
|
3,346
|
|
|
$
|
(22,529
|
)
|
|
$
|
26,958
|
|
|
$
|
(990,308
|
)
|
|
$
|
(2,462
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment related gains (losses), net
|
|
—
|
|
|
83,810
|
|
|
—
|
|
|
22,723
|
|
|
—
|
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,357
|
)
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
4
|
|
|
—
|
|
|
2,545
|
|
|
—
|
|
|
—
|
|
|||||
Other revenues
|
|
—
|
|
|
—
|
|
|
3,846
|
|
|
—
|
|
|
(790
|
)
|
|||||
Purchases
(1)
|
|
356
|
|
|
—
|
|
|
—
|
|
|
(25,927
|
)
|
|
—
|
|
|||||
Settlements
(1)
|
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
41,238
|
|
|
1,700
|
|
|||||
Fair value, end of period
|
|
$
|
3,548
|
|
|
$
|
61,281
|
|
|
$
|
33,349
|
|
|
$
|
(974,631
|
)
|
|
$
|
(1,552
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment related gains (losses), net
|
|
$
|
—
|
|
|
$
|
83,810
|
|
|
$
|
—
|
|
|
$
|
18,505
|
|
|
$
|
—
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
3,846
|
|
|
—
|
|
|
(790
|
)
|
|||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,596
|
)
|
|
—
|
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
|
Carrying Value After Measurement
|
|
Net Investment Gains (Losses)
|
||||||||
(dollars in thousands)
|
At June 30, 2017
|
|
Three months ended June 30, 2017
|
|
Six months ended June 30, 2017
|
||||||
Limited partnership interests
(1)
|
$
|
3,690
|
|
|
$
|
(6,308
|
)
|
|
$
|
(6,308
|
)
|
(1)
|
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
|
June 30, 2018:
|
|
Carrying Value
(1)
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
4,558,669
|
|
|
$
|
4,461,317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,461,317
|
|
|
$
|
—
|
|
Policy loans
|
|
1,339,252
|
|
|
1,339,252
|
|
|
—
|
|
|
1,339,252
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,836,373
|
|
|
6,057,217
|
|
|
—
|
|
|
—
|
|
|
6,057,217
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
973,078
|
|
|
973,078
|
|
|
973,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
40,507
|
|
|
40,507
|
|
|
40,507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
757,264
|
|
|
775,322
|
|
|
5,565
|
|
|
71,797
|
|
|
323,142
|
|
|
374,818
|
|
||||||
Accrued investment income
|
|
400,160
|
|
|
400,160
|
|
|
—
|
|
|
400,160
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
13,072,239
|
|
|
$
|
12,972,203
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,972,203
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,788,111
|
|
|
2,868,837
|
|
|
—
|
|
|
—
|
|
|
2,868,837
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
724,998
|
|
|
666,356
|
|
|
—
|
|
|
—
|
|
|
666,356
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2017:
|
|
Carrying Value
(1)
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
4,400,533
|
|
|
$
|
4,477,654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,477,654
|
|
|
$
|
—
|
|
Policy loans
|
|
1,357,624
|
|
|
1,357,624
|
|
|
—
|
|
|
1,357,624
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,955,092
|
|
|
6,275,623
|
|
|
—
|
|
|
—
|
|
|
6,275,623
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
946,736
|
|
|
946,736
|
|
|
946,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
42,558
|
|
|
42,558
|
|
|
42,558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
651,792
|
|
|
679,377
|
|
|
28,540
|
|
|
67,778
|
|
|
247,934
|
|
|
335,125
|
|
||||||
Accrued investment income
|
|
392,721
|
|
|
392,721
|
|
|
—
|
|
|
392,721
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
12,683,872
|
|
|
$
|
12,917,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,917,243
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,788,365
|
|
|
2,959,912
|
|
|
—
|
|
|
—
|
|
|
2,959,912
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
783,938
|
|
|
722,145
|
|
|
—
|
|
|
—
|
|
|
722,145
|
|
|
—
|
|
(1)
|
Carrying values presented herein may differ from those in the Company’s condensed consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.
|
7.
|
Segment Information
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
Revenues:
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
$
|
1,564,147
|
|
|
$
|
1,522,698
|
|
|
$
|
3,053,841
|
|
|
$
|
3,011,201
|
|
Financial Solutions
|
|
229,948
|
|
|
271,976
|
|
|
443,300
|
|
|
570,822
|
|
||||
Total
|
|
1,794,095
|
|
|
1,794,674
|
|
|
3,497,141
|
|
|
3,582,023
|
|
||||
Canada:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
312,199
|
|
|
269,273
|
|
|
614,518
|
|
|
533,548
|
|
||||
Financial Solutions
|
|
12,089
|
|
|
12,003
|
|
|
24,866
|
|
|
23,810
|
|
||||
Total
|
|
324,288
|
|
|
281,276
|
|
|
639,384
|
|
|
557,358
|
|
||||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
372,538
|
|
|
345,920
|
|
|
766,320
|
|
|
664,006
|
|
||||
Financial Solutions
|
|
100,675
|
|
|
73,405
|
|
|
188,818
|
|
|
153,394
|
|
||||
Total
|
|
473,213
|
|
|
419,325
|
|
|
955,138
|
|
|
817,400
|
|
||||
Asia Pacific:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
570,520
|
|
|
561,529
|
|
|
1,185,059
|
|
|
1,066,759
|
|
||||
Financial Solutions
|
|
17,992
|
|
|
17,984
|
|
|
37,838
|
|
|
38,436
|
|
||||
Total
|
|
588,512
|
|
|
579,513
|
|
|
1,222,897
|
|
|
1,105,195
|
|
||||
Corporate and Other
|
|
15,800
|
|
|
54,488
|
|
|
55,055
|
|
|
76,040
|
|
||||
Total
|
|
$
|
3,195,908
|
|
|
$
|
3,129,276
|
|
|
$
|
6,369,615
|
|
|
$
|
6,138,016
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
Income (loss) before income taxes:
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
U.S. and Latin America:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
$
|
71,978
|
|
|
$
|
90,594
|
|
|
$
|
74,870
|
|
|
$
|
120,554
|
|
Financial Solutions
|
|
82,388
|
|
|
106,985
|
|
|
149,809
|
|
|
210,571
|
|
||||
Total
|
|
154,366
|
|
|
197,579
|
|
|
224,679
|
|
|
331,125
|
|
||||
Canada:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
21,805
|
|
|
32,836
|
|
|
45,512
|
|
|
52,164
|
|
||||
Financial Solutions
|
|
3,544
|
|
|
4,425
|
|
|
6,735
|
|
|
8,017
|
|
||||
Total
|
|
25,349
|
|
|
37,261
|
|
|
52,247
|
|
|
60,181
|
|
||||
Europe, Middle East and Africa:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
6,468
|
|
|
11,354
|
|
|
21,889
|
|
|
25,330
|
|
||||
Financial Solutions
|
|
65,369
|
|
|
28,905
|
|
|
104,533
|
|
|
60,823
|
|
||||
Total
|
|
71,837
|
|
|
40,259
|
|
|
126,422
|
|
|
86,153
|
|
||||
Asia Pacific:
|
|
|
|
|
|
|
|
|
||||||||
Traditional
|
|
58,862
|
|
|
53,322
|
|
|
81,749
|
|
|
95,010
|
|
||||
Financial Solutions
|
|
4,138
|
|
|
5,377
|
|
|
8,159
|
|
|
11,249
|
|
||||
Total
|
|
63,000
|
|
|
58,699
|
|
|
89,908
|
|
|
106,259
|
|
||||
Corporate and Other
|
|
(67,264
|
)
|
|
5,517
|
|
|
(108,043
|
)
|
|
(36,559
|
)
|
||||
Total
|
|
$
|
247,288
|
|
|
$
|
339,315
|
|
|
$
|
385,213
|
|
|
$
|
547,159
|
|
Assets:
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
19,038,145
|
|
|
$
|
18,603,423
|
|
Financial Solutions
|
|
16,043,393
|
|
|
15,959,206
|
|
||
Total
|
|
35,081,538
|
|
|
34,562,629
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
4,203,344
|
|
|
4,161,452
|
|
||
Financial Solutions
|
|
141,581
|
|
|
126,372
|
|
||
Total
|
|
4,344,925
|
|
|
4,287,824
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
3,335,264
|
|
|
3,099,495
|
|
||
Financial Solutions
|
|
4,829,194
|
|
|
5,274,993
|
|
||
Total
|
|
8,164,458
|
|
|
8,374,488
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
5,159,546
|
|
|
4,915,442
|
|
||
Financial Solutions
|
|
1,156,371
|
|
|
1,198,585
|
|
||
Total
|
|
6,315,917
|
|
|
6,114,027
|
|
||
Corporate and Other
|
|
5,859,659
|
|
|
7,175,850
|
|
||
Total
|
|
$
|
59,766,497
|
|
|
$
|
60,514,818
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Limited partnership interests and joint ventures
|
$
|
490,601
|
|
|
$
|
485,197
|
|
Commercial mortgage loans
|
113,992
|
|
|
40,815
|
|
||
Bank loans and private placements
|
98,652
|
|
|
60,472
|
|
||
Equity release mortgages
|
157,069
|
|
|
153,937
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Treaty guarantees
|
$
|
913,902
|
|
|
$
|
1,047,449
|
|
Treaty guarantees, net of assets in trust
|
802,073
|
|
|
926,393
|
|
||
Securities borrowing and repurchase arrangements
|
289,210
|
|
|
294,325
|
|
||
Financing arrangements
|
74,864
|
|
|
86,183
|
|
||
Lease obligations
|
1,137
|
|
|
1,662
|
|
9.
|
Income Tax
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Tax provision at U.S. statutory rate
|
|
$
|
51,931
|
|
|
$
|
118,760
|
|
|
$
|
80,895
|
|
|
$
|
191,506
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Tax Reform provisional adjustments
|
|
(4,314
|
)
|
|
—
|
|
|
(3,539
|
)
|
|
—
|
|
||||
Foreign tax rate differing from U.S. tax rate
|
|
(330
|
)
|
|
(4,261
|
)
|
|
1,103
|
|
|
(10,413
|
)
|
||||
Differences in tax bases in foreign jurisdictions
|
|
(1,132
|
)
|
|
(13,375
|
)
|
|
(6,892
|
)
|
|
(16,759
|
)
|
||||
Deferred tax valuation allowance
|
|
3,079
|
|
|
13,031
|
|
|
10,501
|
|
|
14,213
|
|
||||
Amounts related to tax audit contingencies
|
|
(2,036
|
)
|
|
(1,783
|
)
|
|
(1,201
|
)
|
|
(1,172
|
)
|
||||
Corporate rate changes
|
|
145
|
|
|
44
|
|
|
417
|
|
|
(1,193
|
)
|
||||
Subpart F
|
|
(348
|
)
|
|
1,140
|
|
|
310
|
|
|
1,326
|
|
||||
Foreign tax credits
|
|
113
|
|
|
(1,938
|
)
|
|
(459
|
)
|
|
(2,064
|
)
|
||||
Global intangible low-taxed income, net of credit
|
|
(119
|
)
|
|
—
|
|
|
4,291
|
|
|
—
|
|
||||
Equity compensation excess benefit
|
|
(3,135
|
)
|
|
(2,609
|
)
|
|
(4,250
|
)
|
|
(4,464
|
)
|
||||
Return to provision adjustments
|
|
(503
|
)
|
|
(633
|
)
|
|
(139
|
)
|
|
(403
|
)
|
||||
Other, net
|
|
(437
|
)
|
|
(1,251
|
)
|
|
(428
|
)
|
|
(1,120
|
)
|
||||
Total provision for income taxes
|
|
$
|
42,914
|
|
|
$
|
107,125
|
|
|
$
|
80,609
|
|
|
$
|
169,457
|
|
Effective tax rate
|
|
17.4
|
%
|
|
31.6
|
%
|
|
20.9
|
%
|
|
31.0
|
%
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Three months ended June 30,
|
|
Three months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
|
$
|
3,570
|
|
|
$
|
2,819
|
|
|
$
|
636
|
|
|
$
|
721
|
|
Interest cost
|
|
1,357
|
|
|
1,431
|
|
|
529
|
|
|
565
|
|
||||
Expected return on plan assets
|
|
(2,213
|
)
|
|
(1,823
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost (credit)
|
|
82
|
|
|
95
|
|
|
(329
|
)
|
|
(155
|
)
|
||||
Amortization of prior actuarial losses
|
|
769
|
|
|
1,082
|
|
|
498
|
|
|
457
|
|
||||
Settlements
|
|
—
|
|
|
256
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
|
$
|
3,565
|
|
|
$
|
3,860
|
|
|
$
|
1,334
|
|
|
$
|
1,588
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Six months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
|
$
|
6,224
|
|
|
$
|
5,399
|
|
|
$
|
1,272
|
|
|
$
|
1,442
|
|
Interest cost
|
|
2,687
|
|
|
2,629
|
|
|
1,059
|
|
|
1,130
|
|
||||
Expected return on plan assets
|
|
(3,767
|
)
|
|
(3,108
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost (credit)
|
|
165
|
|
|
169
|
|
|
(658
|
)
|
|
(311
|
)
|
||||
Amortization of prior actuarial losses
|
|
1,863
|
|
|
2,163
|
|
|
996
|
|
|
914
|
|
||||
Settlements
|
|
—
|
|
|
513
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
|
$
|
7,172
|
|
|
$
|
7,765
|
|
|
$
|
2,669
|
|
|
$
|
3,175
|
|
11.
|
Reinsurance
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Reinsurer A
|
|
A+
|
|
$
|
312,405
|
|
|
39.6
|
|
|
$
|
301,478
|
|
|
38.6
|
%
|
Reinsurer B
|
|
A+
|
|
198,782
|
|
|
25.2
|
|
|
203,898
|
|
|
26.1
|
|
||
Reinsurer C
|
|
A
|
|
67,699
|
|
|
8.6
|
|
|
67,723
|
|
|
8.7
|
|
||
Reinsurer D
|
|
A+
|
|
41,807
|
|
|
5.3
|
|
|
40,528
|
|
|
5.2
|
|
||
Reinsurer E
|
|
A++
|
|
38,935
|
|
|
4.9
|
|
|
40,592
|
|
|
5.2
|
|
||
Other reinsurers
|
|
|
|
129,801
|
|
|
16.4
|
|
|
127,808
|
|
|
16.2
|
|
||
Total
|
|
|
|
$
|
789,429
|
|
|
100.0
|
%
|
|
$
|
782,027
|
|
|
100.0
|
%
|
12.
|
New Accounting Standards
|
Description
|
Date of Adoption
|
Effect on the financial statements or other significant matters
|
Standards adopted:
|
|
|
Reporting Comprehensive Income
This updated guidance requires reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the newly enacted U.S. federal corporate income tax rate. The amount of the reclassification would be the difference between the historical U.S. federal corporate income tax rate and the newly enacted 21 percent tax rate.
|
December 31, 2017
|
The Company adopted the new guidance by reclassifying certain income tax effects of items within accumulated other comprehensive income to retained earnings as a result of the Tax Cuts and Jobs Act of 2017. The impact of adopting this standard was an increase in accumulated other comprehensive income and a reduction in retained earnings of approximately $156.4 million.
|
Stock Compensation
This updated guidance requires excess tax benefits and deficiencies from share-based payment awards be recorded in income tax expense in the income statement. Previously, excess tax benefits and deficiencies were recognized in shareholders’ equity or deferred taxes on the balance sheet depending on the tax situation of the Company. In addition, the updated guidance also changes the accounting for forfeitures and statutory tax withholding requirements, as well as the classification in the statement of cash flows.
|
January 1, 2017
|
Upon adoption, the Company recognized excess tax benefits of approximately $17.7 million in deferred tax assets that were previously not recognized in a cumulative-effect adjustment increasing retained earnings by $17.7 million. The Company also recorded excess tax benefits of approximately $10.5 million in the provision for income taxes for the year ended December 31, 2017. The number of weighted average diluted shares outstanding were also adjusted to exclude excess tax benefits from the assumed proceeds in the diluted shares calculation resulting in an immaterial increase in the number of dilutive shares outstanding. The Company also elected to continue estimating forfeitures for purposes of recognizing share-based compensation. Other aspects of the adoption of the updated guidance did not have a material impact to the Company’s consolidated financial statements.
|
Financial Instruments - Recognition and Measurement
This guidance requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes recognized in net income and also updates certain presentation and disclosure requirements.
|
January 1, 2018
|
This guidance required a cumulative-effect adjustment for certain items upon adoption. The adoption of the new guidance was not material to the Company's consolidated financial statements.
|
Standards not yet adopted:
|
|
|
Leases
This new standard, based on the principle that entities should recognize assets and liabilities arising from leases, does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The new standard’s primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term of operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, the new standard expands the disclosure requirements of lease arrangements. Early adoption is permitted.
|
January 1, 2019
|
This new standard will be adopted by applying a modified retrospective transition approach, which includes a number of practical expedients. The Company is currently evaluating the impact of this amendment on its consolidated financial statements; however, it does not expect the adoption of the new standard to have a material impact on its results of operations or balance sheet as a result of the recognition of right-to-use assets and lease liabilities related to operating leases. Contractual obligations related to operating leases totaled approximately $38.2 million as of December 31, 2017.
|
Derivatives and Hedging
This updated guidance improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting in current GAAP related to the assessment of hedge effectiveness. Early adoption is permitted.
|
January 1, 2019
|
This new guidance will be adopted by applying a modified retrospective approach to existing hedging relationships as of the date of adoption. The Company is currently evaluating the impact of this updated guidance on its consolidated financial statements.
|
Financial Instruments - Credit Losses
This guidance adds to U.S. GAAP an impairment model, known as current expected credit loss (“CECL”) model that is based on expected losses rather than incurred losses. For traditional and other receivables, held-to-maturity debt securities, loans and other instruments entities will be required to use the new forward-looking “expected loss” model that generally will result in earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses similar to what they do today, except the losses will be recognized as allowances rather than reduction to the amortized cost of the securities. Early adoption is permitted.
|
January 1, 2020
|
This guidance will be adopted through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). The Company is currently evaluating the impact of this amendment on its consolidated financial statements.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||
Net premiums
|
|
$
|
2,594,460
|
|
|
$
|
2,480,451
|
|
|
$
|
5,177,011
|
|
|
$
|
4,846,147
|
|
Investment income, net of related expenses
|
|
528,061
|
|
|
518,538
|
|
|
1,044,390
|
|
|
1,032,902
|
|
||||
Investment related gains (losses), net
|
|
(10,572
|
)
|
|
56,295
|
|
|
(11,042
|
)
|
|
116,818
|
|
||||
Other revenues
|
|
83,959
|
|
|
73,992
|
|
|
159,256
|
|
|
142,149
|
|
||||
Total revenues
|
|
3,195,908
|
|
|
3,129,276
|
|
|
6,369,615
|
|
|
6,138,016
|
|
||||
Benefits and Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
2,279,593
|
|
|
2,164,363
|
|
|
4,641,694
|
|
|
4,270,508
|
|
||||
Interest credited
|
|
109,327
|
|
|
115,285
|
|
|
189,776
|
|
|
222,969
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
320,276
|
|
|
319,832
|
|
|
677,178
|
|
|
699,221
|
|
||||
Other operating expenses
|
|
194,959
|
|
|
154,356
|
|
|
386,233
|
|
|
312,862
|
|
||||
Interest expense
|
|
37,025
|
|
|
29,352
|
|
|
74,479
|
|
|
71,754
|
|
||||
Collateral finance and securitization expense
|
|
7,440
|
|
|
6,773
|
|
|
15,042
|
|
|
13,543
|
|
||||
Total benefits and expenses
|
|
2,948,620
|
|
|
2,789,961
|
|
|
5,984,402
|
|
|
5,590,857
|
|
||||
Income before income taxes
|
|
247,288
|
|
|
339,315
|
|
|
385,213
|
|
|
547,159
|
|
||||
Provision for income taxes
|
|
42,914
|
|
|
107,125
|
|
|
80,609
|
|
|
169,457
|
|
||||
Net income
|
|
$
|
204,374
|
|
|
$
|
232,190
|
|
|
$
|
304,604
|
|
|
$
|
377,702
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
3.19
|
|
|
$
|
3.60
|
|
|
$
|
4.74
|
|
|
$
|
5.86
|
|
Diluted earnings per share
|
|
$
|
3.13
|
|
|
$
|
3.54
|
|
|
$
|
4.65
|
|
|
$
|
5.76
|
|
Dividends declared per share
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
1.00
|
|
|
$
|
0.82
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Modco/Funds withheld:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses)
|
$
|
8,805
|
|
|
$
|
15,108
|
|
|
$
|
22,416
|
|
|
$
|
83,810
|
|
Deferred acquisition costs/retrocession
|
405
|
|
|
(10,585
|
)
|
|
(2,668
|
)
|
|
(39,526
|
)
|
||||
Net effect
|
9,210
|
|
|
4,523
|
|
|
19,748
|
|
|
44,284
|
|
||||
EIAs:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses)
|
(565
|
)
|
|
7,340
|
|
|
27,998
|
|
|
35,298
|
|
||||
Deferred acquisition costs/retrocession
|
(418
|
)
|
|
(4,699
|
)
|
|
(15,711
|
)
|
|
(21,214
|
)
|
||||
Net effect
|
(983
|
)
|
|
2,641
|
|
|
12,287
|
|
|
14,084
|
|
||||
Guaranteed minimum benefit riders:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses)
|
15,324
|
|
|
360
|
|
|
30,109
|
|
|
22,723
|
|
||||
Deferred acquisition costs/retrocession
|
3,864
|
|
|
4,291
|
|
|
6,195
|
|
|
26,292
|
|
||||
Net effect
|
19,188
|
|
|
4,651
|
|
|
36,304
|
|
|
49,015
|
|
||||
Related freestanding derivatives
|
(18,805
|
)
|
|
(2,730
|
)
|
|
(41,304
|
)
|
|
(51,706
|
)
|
||||
Net effect after related freestanding derivatives
|
383
|
|
|
1,921
|
|
|
(5,000
|
)
|
|
(2,691
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Total net effect of embedded derivatives
|
27,415
|
|
|
11,815
|
|
|
68,339
|
|
|
107,383
|
|
||||
Related freestanding derivatives
|
(18,805
|
)
|
|
(2,730
|
)
|
|
(41,304
|
)
|
|
(51,706
|
)
|
||||
Total net effect after freestanding derivatives
|
$
|
8,610
|
|
|
$
|
9,085
|
|
|
$
|
27,035
|
|
|
$
|
55,677
|
|
For the three months ended June 30, 2018:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,373,548
|
|
|
$
|
6,699
|
|
|
$
|
—
|
|
|
$
|
1,380,247
|
|
Investment income, net of related expenses
|
|
180,478
|
|
|
171,810
|
|
|
1,504
|
|
|
353,792
|
|
||||
Investment related gains (losses), net
|
|
3,725
|
|
|
776
|
|
|
—
|
|
|
4,501
|
|
||||
Other revenues
|
|
6,396
|
|
|
24,065
|
|
|
25,094
|
|
|
55,555
|
|
||||
Total revenues
|
|
1,564,147
|
|
|
203,350
|
|
|
26,598
|
|
|
1,794,095
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,255,007
|
|
|
22,590
|
|
|
—
|
|
|
1,277,597
|
|
||||
Interest credited
|
|
20,992
|
|
|
74,810
|
|
|
—
|
|
|
95,802
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
182,064
|
|
|
37,939
|
|
|
2,609
|
|
|
222,612
|
|
||||
Other operating expenses
|
|
34,106
|
|
|
7,171
|
|
|
2,441
|
|
|
43,718
|
|
||||
Total benefits and expenses
|
|
1,492,169
|
|
|
142,510
|
|
|
5,050
|
|
|
1,639,729
|
|
||||
Income before income taxes
|
|
$
|
71,978
|
|
|
$
|
60,840
|
|
|
$
|
21,548
|
|
|
$
|
154,366
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the three months ended June 30, 2017:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,335,316
|
|
|
$
|
7,128
|
|
|
$
|
—
|
|
|
$
|
1,342,444
|
|
Investment income, net of related expenses
|
|
183,713
|
|
|
177,957
|
|
|
1,853
|
|
|
363,523
|
|
||||
Investment related gains (losses), net
|
|
(654
|
)
|
|
32,626
|
|
|
—
|
|
|
31,972
|
|
||||
Other revenues
|
|
4,323
|
|
|
26,211
|
|
|
26,201
|
|
|
56,735
|
|
||||
Total revenues
|
|
1,522,698
|
|
|
243,922
|
|
|
28,054
|
|
|
1,794,674
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,194,917
|
|
|
24,503
|
|
|
—
|
|
|
1,219,420
|
|
||||
Interest credited
|
|
20,838
|
|
|
87,664
|
|
|
—
|
|
|
108,502
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
186,375
|
|
|
38,211
|
|
|
5,619
|
|
|
230,205
|
|
||||
Other operating expenses
|
|
29,974
|
|
|
6,542
|
|
|
2,452
|
|
|
38,968
|
|
||||
Total benefits and expenses
|
|
1,432,104
|
|
|
156,920
|
|
|
8,071
|
|
|
1,597,095
|
|
||||
Income before income taxes
|
|
$
|
90,594
|
|
|
$
|
87,002
|
|
|
$
|
19,983
|
|
|
$
|
197,579
|
|
For the six months ended June 30, 2018:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
2,672,970
|
|
|
$
|
11,891
|
|
|
$
|
—
|
|
|
$
|
2,684,861
|
|
Investment income, net of related expenses
|
|
363,538
|
|
|
329,722
|
|
|
3,326
|
|
|
696,586
|
|
||||
Investment related gains (losses), net
|
|
5,408
|
|
|
1,452
|
|
|
—
|
|
|
6,860
|
|
||||
Other revenues
|
|
11,925
|
|
|
47,024
|
|
|
49,885
|
|
|
108,834
|
|
||||
Total revenues
|
|
3,053,841
|
|
|
390,089
|
|
|
53,211
|
|
|
3,497,141
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
2,509,968
|
|
|
38,535
|
|
|
—
|
|
|
2,548,503
|
|
||||
Interest credited
|
|
41,272
|
|
|
129,022
|
|
|
—
|
|
|
170,294
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
359,704
|
|
|
99,974
|
|
|
6,609
|
|
|
466,287
|
|
||||
Other operating expenses
|
|
68,027
|
|
|
14,456
|
|
|
4,895
|
|
|
87,378
|
|
||||
Total benefits and expenses
|
|
2,978,971
|
|
|
281,987
|
|
|
11,504
|
|
|
3,272,462
|
|
||||
Income before income taxes
|
|
$
|
74,870
|
|
|
$
|
108,102
|
|
|
$
|
41,707
|
|
|
$
|
224,679
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the six months ended June 30, 2017:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
2,639,661
|
|
|
$
|
11,763
|
|
|
$
|
—
|
|
|
$
|
2,651,424
|
|
Investment income, net of related expenses
|
|
362,708
|
|
|
365,110
|
|
|
3,517
|
|
|
731,335
|
|
||||
Investment related gains (losses), net
|
|
1,311
|
|
|
90,397
|
|
|
—
|
|
|
91,708
|
|
||||
Other revenues
|
|
7,521
|
|
|
49,425
|
|
|
50,610
|
|
|
107,556
|
|
||||
Total revenues
|
|
3,011,201
|
|
|
516,695
|
|
|
54,127
|
|
|
3,582,023
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
2,420,557
|
|
|
42,039
|
|
|
—
|
|
|
2,462,596
|
|
||||
Interest credited
|
|
41,127
|
|
|
166,821
|
|
|
—
|
|
|
207,948
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
367,185
|
|
|
121,864
|
|
|
11,560
|
|
|
500,609
|
|
||||
Other operating expenses
|
|
61,778
|
|
|
13,199
|
|
|
4,768
|
|
|
79,745
|
|
||||
Total benefits and expenses
|
|
2,890,647
|
|
|
343,923
|
|
|
16,328
|
|
|
3,250,898
|
|
||||
Income before income taxes
|
|
$
|
120,554
|
|
|
$
|
172,772
|
|
|
$
|
37,799
|
|
|
$
|
331,125
|
|
(dollars in thousands)
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
203,350
|
|
|
$
|
243,922
|
|
|
$
|
390,089
|
|
|
$
|
516,695
|
|
Less:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives – modco/funds withheld treaties
|
|
5,039
|
|
|
15,762
|
|
|
16,957
|
|
|
82,500
|
|
||||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
2,077
|
|
|
3,017
|
|
|
(2,512
|
)
|
|
(3,877
|
)
|
||||
Revenues before certain derivatives
|
|
196,234
|
|
|
225,143
|
|
|
375,644
|
|
|
438,072
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Total benefits and expenses
|
|
142,510
|
|
|
156,920
|
|
|
281,987
|
|
|
343,923
|
|
||||
Less:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives – modco/funds withheld treaties
|
|
(405
|
)
|
|
10,585
|
|
|
2,668
|
|
|
39,526
|
|
||||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
1,694
|
|
|
1,096
|
|
|
2,488
|
|
|
(1,186
|
)
|
||||
Equity-indexed annuities
|
|
983
|
|
|
(2,641
|
)
|
|
(12,287
|
)
|
|
(14,084
|
)
|
||||
Benefits and expenses before certain derivatives
|
|
140,238
|
|
|
147,880
|
|
|
289,118
|
|
|
319,667
|
|
||||
Income before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
60,840
|
|
|
87,002
|
|
|
108,102
|
|
|
172,772
|
|
||||
Less:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives – modco/funds withheld treaties
|
|
5,444
|
|
|
5,177
|
|
|
14,289
|
|
|
42,974
|
|
||||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
383
|
|
|
1,921
|
|
|
(5,000
|
)
|
|
(2,691
|
)
|
||||
Equity-indexed annuities
|
|
(983
|
)
|
|
2,641
|
|
|
12,287
|
|
|
14,084
|
|
||||
Income before income taxes and certain derivatives
|
|
$
|
55,996
|
|
|
$
|
77,263
|
|
|
$
|
86,526
|
|
|
$
|
118,405
|
|
(dollars in thousands)
|
Three months ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||||||||
Net premiums
|
$
|
260,750
|
|
|
$
|
10,955
|
|
|
$
|
271,705
|
|
|
$
|
221,380
|
|
|
$
|
9,314
|
|
|
$
|
230,694
|
|
Investment income, net of related expenses
|
49,535
|
|
|
330
|
|
|
49,865
|
|
|
44,830
|
|
|
1,351
|
|
|
46,181
|
|
||||||
Investment related gains (losses), net
|
446
|
|
|
—
|
|
|
446
|
|
|
2,598
|
|
|
—
|
|
|
2,598
|
|
||||||
Other revenues
|
1,468
|
|
|
804
|
|
|
2,272
|
|
|
465
|
|
|
1,338
|
|
|
1,803
|
|
||||||
Total revenues
|
312,199
|
|
|
12,089
|
|
|
324,288
|
|
|
269,273
|
|
|
12,003
|
|
|
281,276
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
223,935
|
|
|
7,915
|
|
|
231,850
|
|
|
181,197
|
|
|
7,099
|
|
|
188,296
|
|
||||||
Interest credited
|
21
|
|
|
—
|
|
|
21
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Policy acquisition costs and other insurance expenses
|
58,541
|
|
|
292
|
|
|
58,833
|
|
|
47,597
|
|
|
206
|
|
|
47,803
|
|
||||||
Other operating expenses
|
7,897
|
|
|
338
|
|
|
8,235
|
|
|
7,638
|
|
|
273
|
|
|
7,911
|
|
||||||
Total benefits and expenses
|
290,394
|
|
|
8,545
|
|
|
298,939
|
|
|
236,437
|
|
|
7,578
|
|
|
244,015
|
|
||||||
Income before income taxes
|
$
|
21,805
|
|
|
$
|
3,544
|
|
|
$
|
25,349
|
|
|
$
|
32,836
|
|
|
$
|
4,425
|
|
|
$
|
37,261
|
|
(dollars in thousands)
|
Six months ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||||||||
Net premiums
|
$
|
513,473
|
|
|
$
|
22,260
|
|
|
$
|
535,733
|
|
|
$
|
437,142
|
|
|
$
|
18,724
|
|
|
$
|
455,866
|
|
Investment income, net of related expenses
|
100,119
|
|
|
445
|
|
|
100,564
|
|
|
89,336
|
|
|
2,395
|
|
|
91,731
|
|
||||||
Investment related gains (losses), net
|
(285
|
)
|
|
—
|
|
|
(285
|
)
|
|
6,441
|
|
|
—
|
|
|
6,441
|
|
||||||
Other revenues
|
1,211
|
|
|
2,161
|
|
|
3,372
|
|
|
629
|
|
|
2,691
|
|
|
3,320
|
|
||||||
Total revenues
|
614,518
|
|
|
24,866
|
|
|
639,384
|
|
|
533,548
|
|
|
23,810
|
|
|
557,358
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
436,760
|
|
|
17,030
|
|
|
453,790
|
|
|
372,249
|
|
|
14,718
|
|
|
386,967
|
|
||||||
Interest credited
|
26
|
|
|
—
|
|
|
26
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
Policy acquisition costs and other insurance expenses
|
115,573
|
|
|
388
|
|
|
115,961
|
|
|
93,279
|
|
|
350
|
|
|
93,629
|
|
||||||
Other operating expenses
|
16,647
|
|
|
713
|
|
|
17,360
|
|
|
15,847
|
|
|
725
|
|
|
16,572
|
|
||||||
Total benefits and expenses
|
569,006
|
|
|
18,131
|
|
|
587,137
|
|
|
481,384
|
|
|
15,793
|
|
|
497,177
|
|
||||||
Income before income taxes
|
$
|
45,512
|
|
|
$
|
6,735
|
|
|
$
|
52,247
|
|
|
$
|
52,164
|
|
|
$
|
8,017
|
|
|
$
|
60,181
|
|
(dollars in thousands)
|
Three months ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||||||||
Net premiums
|
$
|
354,534
|
|
|
$
|
49,135
|
|
|
$
|
403,669
|
|
|
$
|
330,850
|
|
|
$
|
38,520
|
|
|
$
|
369,370
|
|
Investment income, net of related expenses
|
17,087
|
|
|
40,330
|
|
|
57,417
|
|
|
13,585
|
|
|
28,029
|
|
|
41,614
|
|
||||||
Investment related gains (losses), net
|
—
|
|
|
5,858
|
|
|
5,858
|
|
|
—
|
|
|
2,458
|
|
|
2,458
|
|
||||||
Other revenues
|
917
|
|
|
5,352
|
|
|
6,269
|
|
|
1,485
|
|
|
4,398
|
|
|
5,883
|
|
||||||
Total revenues
|
372,538
|
|
|
100,675
|
|
|
473,213
|
|
|
345,920
|
|
|
73,405
|
|
|
419,325
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
310,187
|
|
|
21,854
|
|
|
332,041
|
|
|
295,004
|
|
|
36,797
|
|
|
331,801
|
|
||||||
Interest credited
|
—
|
|
|
4,127
|
|
|
4,127
|
|
|
—
|
|
|
(291
|
)
|
|
(291
|
)
|
||||||
Policy acquisition costs and other insurance expenses
|
29,961
|
|
|
1,054
|
|
|
31,015
|
|
|
15,349
|
|
|
454
|
|
|
15,803
|
|
||||||
Other operating expenses
|
25,922
|
|
|
8,271
|
|
|
34,193
|
|
|
24,213
|
|
|
7,540
|
|
|
31,753
|
|
||||||
Total benefits and expenses
|
366,070
|
|
|
35,306
|
|
|
401,376
|
|
|
334,566
|
|
|
44,500
|
|
|
379,066
|
|
||||||
Income before income taxes
|
$
|
6,468
|
|
|
$
|
65,369
|
|
|
$
|
71,837
|
|
|
$
|
11,354
|
|
|
$
|
28,905
|
|
|
$
|
40,259
|
|
(dollars in thousands)
|
Six months ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||||||||
Net premiums
|
$
|
730,263
|
|
|
$
|
97,114
|
|
|
$
|
827,377
|
|
|
$
|
635,522
|
|
|
$
|
80,515
|
|
|
$
|
716,037
|
|
Investment income, net of related expenses
|
32,851
|
|
|
72,262
|
|
|
105,113
|
|
|
26,305
|
|
|
57,710
|
|
|
84,015
|
|
||||||
Investment related gains (losses), net
|
9
|
|
|
9,210
|
|
|
9,219
|
|
|
7
|
|
|
7,033
|
|
|
7,040
|
|
||||||
Other revenues
|
3,197
|
|
|
10,232
|
|
|
13,429
|
|
|
2,172
|
|
|
8,136
|
|
|
10,308
|
|
||||||
Total revenues
|
766,320
|
|
|
188,818
|
|
|
955,138
|
|
|
664,006
|
|
|
153,394
|
|
|
817,400
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
636,989
|
|
|
64,325
|
|
|
701,314
|
|
|
561,405
|
|
|
72,733
|
|
|
634,138
|
|
||||||
Interest credited
|
—
|
|
|
1,475
|
|
|
1,475
|
|
|
—
|
|
|
3,822
|
|
|
3,822
|
|
||||||
Policy acquisition costs and other insurance expenses
|
55,513
|
|
|
2,134
|
|
|
57,647
|
|
|
30,512
|
|
|
743
|
|
|
31,255
|
|
||||||
Other operating expenses
|
51,929
|
|
|
16,351
|
|
|
68,280
|
|
|
46,759
|
|
|
15,273
|
|
|
62,032
|
|
||||||
Total benefits and expenses
|
744,431
|
|
|
84,285
|
|
|
828,716
|
|
|
638,676
|
|
|
92,571
|
|
|
731,247
|
|
||||||
Income before income taxes
|
$
|
21,889
|
|
|
$
|
104,533
|
|
|
$
|
126,422
|
|
|
$
|
25,330
|
|
|
$
|
60,823
|
|
|
$
|
86,153
|
|
(dollars in thousands)
|
Three months ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||||||||
Net premiums
|
$
|
538,799
|
|
|
$
|
30
|
|
|
$
|
538,829
|
|
|
$
|
537,352
|
|
|
$
|
549
|
|
|
$
|
537,901
|
|
Investment income, net of related expenses
|
24,076
|
|
|
10,184
|
|
|
34,260
|
|
|
22,345
|
|
|
8,570
|
|
|
30,915
|
|
||||||
Investment related gains (losses), net
|
—
|
|
|
1,904
|
|
|
1,904
|
|
|
—
|
|
|
3,582
|
|
|
3,582
|
|
||||||
Other revenues
|
7,645
|
|
|
5,874
|
|
|
13,519
|
|
|
1,832
|
|
|
5,283
|
|
|
7,115
|
|
||||||
Total revenues
|
570,520
|
|
|
17,992
|
|
|
588,512
|
|
|
561,529
|
|
|
17,984
|
|
|
579,513
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
435,592
|
|
|
2,405
|
|
|
437,997
|
|
|
423,294
|
|
|
1,565
|
|
|
424,859
|
|
||||||
Interest credited
|
—
|
|
|
6,660
|
|
|
6,660
|
|
|
—
|
|
|
5,572
|
|
|
5,572
|
|
||||||
Policy acquisition costs and other insurance expenses
|
37,584
|
|
|
728
|
|
|
38,312
|
|
|
51,259
|
|
|
1,541
|
|
|
52,800
|
|
||||||
Other operating expenses
|
38,482
|
|
|
4,061
|
|
|
42,543
|
|
|
33,654
|
|
|
3,929
|
|
|
37,583
|
|
||||||
Total benefits and expenses
|
511,658
|
|
|
13,854
|
|
|
525,512
|
|
|
508,207
|
|
|
12,607
|
|
|
520,814
|
|
||||||
Income (loss) before income taxes
|
$
|
58,862
|
|
|
$
|
4,138
|
|
|
$
|
63,000
|
|
|
$
|
53,322
|
|
|
$
|
5,377
|
|
|
$
|
58,699
|
|
(dollars in thousands)
|
Six months ended June 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||||||||
Net premiums
|
$
|
1,128,312
|
|
|
$
|
708
|
|
|
$
|
1,129,020
|
|
|
$
|
1,020,659
|
|
|
$
|
2,075
|
|
|
$
|
1,022,734
|
|
Investment income, net of related expenses
|
48,676
|
|
|
20,578
|
|
|
69,254
|
|
|
44,247
|
|
|
14,106
|
|
|
58,353
|
|
||||||
Investment related gains (losses), net
|
8
|
|
|
5,371
|
|
|
5,379
|
|
|
—
|
|
|
10,767
|
|
|
10,767
|
|
||||||
Other revenues
|
8,063
|
|
|
11,181
|
|
|
19,244
|
|
|
1,853
|
|
|
11,488
|
|
|
13,341
|
|
||||||
Total revenues
|
1,185,059
|
|
|
37,838
|
|
|
1,222,897
|
|
|
1,066,759
|
|
|
38,436
|
|
|
1,105,195
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
930,786
|
|
|
6,873
|
|
|
937,659
|
|
|
778,733
|
|
|
8,060
|
|
|
786,793
|
|
||||||
Interest credited
|
—
|
|
|
13,054
|
|
|
13,054
|
|
|
—
|
|
|
8,569
|
|
|
8,569
|
|
||||||
Policy acquisition costs and other insurance expenses
|
96,366
|
|
|
1,925
|
|
|
98,291
|
|
|
124,116
|
|
|
3,458
|
|
|
127,574
|
|
||||||
Other operating expenses
|
76,158
|
|
|
7,827
|
|
|
83,985
|
|
|
68,900
|
|
|
7,100
|
|
|
76,000
|
|
||||||
Total benefits and expenses
|
1,103,310
|
|
|
29,679
|
|
|
1,132,989
|
|
|
971,749
|
|
|
27,187
|
|
|
998,936
|
|
||||||
Income before income taxes
|
$
|
81,749
|
|
|
$
|
8,159
|
|
|
$
|
89,908
|
|
|
$
|
95,010
|
|
|
$
|
11,249
|
|
|
$
|
106,259
|
|
(dollars in thousands)
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
10
|
|
|
$
|
42
|
|
|
$
|
20
|
|
|
$
|
86
|
|
Investment income, net of related expenses
|
|
32,727
|
|
|
36,305
|
|
|
72,873
|
|
|
67,468
|
|
||||
Investment related gains (losses), net
|
|
(23,281
|
)
|
|
15,685
|
|
|
(32,215
|
)
|
|
862
|
|
||||
Other revenues
|
|
6,344
|
|
|
2,456
|
|
|
14,377
|
|
|
7,624
|
|
||||
Total revenues
|
|
15,800
|
|
|
54,488
|
|
|
55,055
|
|
|
76,040
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
108
|
|
|
(13
|
)
|
|
428
|
|
|
14
|
|
||||
Interest credited
|
|
2,717
|
|
|
1,497
|
|
|
4,927
|
|
|
2,621
|
|
||||
Policy acquisition costs and other insurance income
|
|
(30,496
|
)
|
|
(26,779
|
)
|
|
(61,008
|
)
|
|
(53,846
|
)
|
||||
Other operating expenses
|
|
66,270
|
|
|
38,141
|
|
|
129,230
|
|
|
78,513
|
|
||||
Interest expense
|
|
37,025
|
|
|
29,352
|
|
|
74,479
|
|
|
71,754
|
|
||||
Collateral finance and securitization expense
|
|
7,440
|
|
|
6,773
|
|
|
15,042
|
|
|
13,543
|
|
||||
Total benefits and expenses
|
|
83,064
|
|
|
48,971
|
|
|
163,098
|
|
|
112,599
|
|
||||
Income (loss) before income taxes
|
|
$
|
(67,264
|
)
|
|
$
|
5,517
|
|
|
$
|
(108,043
|
)
|
|
$
|
(36,559
|
)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest expense
|
|
$
|
47,250
|
|
|
$
|
37,100
|
|
|
$
|
92,694
|
|
|
$
|
87,321
|
|
Capital contributions to subsidiaries
|
|
12,000
|
|
|
11,000
|
|
|
23,000
|
|
|
18,500
|
|
||||
Dividends to shareholders
|
|
32,129
|
|
|
26,434
|
|
|
64,370
|
|
|
52,815
|
|
||||
Interest and dividend income
|
|
232,473
|
|
|
27,748
|
|
|
264,020
|
|
|
52,281
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Cash and invested assets
|
|
$
|
644,472
|
|
|
$
|
779,996
|
|
|
Six months ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Dividends to shareholders
|
$
|
64,370
|
|
|
$
|
52,815
|
|
Repurchases of treasury stock
|
150,000
|
|
|
—
|
|
||
Total amount paid to shareholders
|
$
|
214,370
|
|
|
$
|
52,815
|
|
|
|
|
|
||||
Number of shares repurchased
|
991,477
|
|
|
—
|
|
||
Average price per share
|
$
|
151.29
|
|
|
$
|
—
|
|
|
|
For the six months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
Sources:
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
583,588
|
|
|
$
|
655,974
|
|
|
Exercise of stock options, net
|
1,252
|
|
|
2,527
|
|
||
|
Change in cash collateral for derivative positions and other arrangements
|
17,578
|
|
|
—
|
|
||
|
Cash provided by changes in universal life and other
|
|
|
|
||||
|
investment type policies and contracts
|
—
|
|
|
515,147
|
|
||
|
Effect of exchange rate changes on cash
|
—
|
|
|
34,137
|
|
||
|
Total sources
|
602,418
|
|
|
1,207,785
|
|
||
|
|
|
|
|
||||
Uses:
|
|
|
|
|||||
|
Net cash used in investing activities
|
100,615
|
|
|
889,675
|
|
||
|
Dividends to stockholders
|
64,370
|
|
|
52,815
|
|
||
|
Repayment of collateral finance and securitization notes
|
53,102
|
|
|
23,761
|
|
||
|
Principal payments of long-term debt
|
1,331
|
|
|
301,278
|
|
||
|
Repurchase and repayment of collateral finance facility securities
|
—
|
|
|
—
|
|
||
|
Purchases of treasury stock
|
165,069
|
|
|
10,578
|
|
||
|
Change in cash collateral for derivatives and other arrangements
|
—
|
|
|
7,046
|
|
||
|
Cash used for changes in universal life and other
|
|
|
|
||||
|
investment type policies and contracts
|
104,023
|
|
|
—
|
|
||
|
Effect of exchange rate changes on cash
|
19,753
|
|
|
—
|
|
||
|
Total uses
|
508,263
|
|
|
1,285,153
|
|
||
Net change in cash and cash equivalents
|
$
|
94,155
|
|
|
$
|
(77,368
|
)
|
|
|
June 30, 2018
|
|
% of Total
|
|
December 31, 2017
|
|
% of Total
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
36,784,954
|
|
|
70.9
|
%
|
|
$
|
38,150,820
|
|
|
71.9
|
%
|
Equity securities
|
|
108,070
|
|
|
0.2
|
|
|
100,152
|
|
|
0.2
|
|
||
Mortgage loans on real estate
|
|
4,558,669
|
|
|
8.8
|
|
|
4,400,533
|
|
|
8.3
|
|
||
Policy loans
|
|
1,339,252
|
|
|
2.6
|
|
|
1,357,624
|
|
|
2.6
|
|
||
Funds withheld at interest
|
|
5,981,092
|
|
|
11.5
|
|
|
6,083,388
|
|
|
11.5
|
|
||
Short-term investments
|
|
123,028
|
|
|
0.2
|
|
|
93,304
|
|
|
0.2
|
|
||
Other invested assets
|
|
1,605,562
|
|
|
3.1
|
|
|
1,505,332
|
|
|
2.8
|
|
||
Cash and cash equivalents
|
|
1,397,679
|
|
|
2.7
|
|
|
1,303,524
|
|
|
2.5
|
|
||
Total cash and invested assets
|
|
$
|
51,898,306
|
|
|
100.0
|
%
|
|
$
|
52,994,677
|
|
|
100.0
|
%
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
Increase/
(Decrease)
|
|
2018
|
|
2017
|
|
Increase/
(Decrease)
|
||||||||||
Average invested assets at amortized cost
|
$
|
26,899,416
|
|
|
$
|
25,172,367
|
|
|
6.9
|
%
|
|
$
|
26,816,599
|
|
|
$
|
25,052,849
|
|
|
7.0
|
%
|
Net investment income
|
285,832
|
|
|
284,884
|
|
|
0.3
|
%
|
|
582,305
|
|
|
558,092
|
|
|
4.3
|
%
|
||||
Investment yield (ratio of net investment income to average invested assets)
|
4.32
|
%
|
|
4.60
|
%
|
|
(28 bps)
|
|
|
4.39
|
%
|
|
4.50
|
%
|
|
(11 bps)
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
||||||||||
1
|
|
AAA/AA/A
|
|
$
|
23,206,331
|
|
|
$
|
24,697,276
|
|
|
67.2
|
%
|
|
$
|
23,534,574
|
|
|
$
|
25,762,103
|
|
|
67.5
|
%
|
2
|
|
BBB
|
|
10,309,842
|
|
|
10,413,893
|
|
|
28.3
|
|
|
10,115,008
|
|
|
10,709,170
|
|
|
28.1
|
|
||||
3
|
|
BB
|
|
1,165,503
|
|
|
1,136,259
|
|
|
3.1
|
|
|
1,139,200
|
|
|
1,173,639
|
|
|
3.1
|
|
||||
4
|
|
B
|
|
501,101
|
|
|
488,648
|
|
|
1.3
|
|
|
408,990
|
|
|
420,284
|
|
|
1.1
|
|
||||
5
|
|
CCC and lower
|
|
45,696
|
|
|
42,876
|
|
|
0.1
|
|
|
78,143
|
|
|
79,747
|
|
|
0.2
|
|
||||
6
|
|
In or near default
|
|
5,497
|
|
|
6,002
|
|
|
—
|
|
|
5,497
|
|
|
5,877
|
|
|
—
|
|
||||
|
|
Total
|
|
$
|
35,233,970
|
|
|
$
|
36,784,954
|
|
|
100.0
|
%
|
|
$
|
35,281,412
|
|
|
$
|
38,150,820
|
|
|
100.0
|
%
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||||||
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
$
|
840,284
|
|
|
$
|
833,587
|
|
|
$
|
878,559
|
|
|
$
|
896,977
|
|
Non-agency
|
|
997,032
|
|
|
987,627
|
|
|
816,567
|
|
|
822,903
|
|
||||
Total RMBS
|
|
1,837,316
|
|
|
1,821,214
|
|
|
1,695,126
|
|
|
1,719,880
|
|
||||
CMBS
|
|
1,249,616
|
|
|
1,242,509
|
|
|
1,285,594
|
|
|
1,303,387
|
|
||||
ABS
|
|
1,711,099
|
|
|
1,708,824
|
|
|
1,634,758
|
|
|
1,648,362
|
|
||||
Total
|
|
$
|
4,798,031
|
|
|
$
|
4,772,547
|
|
|
$
|
4,615,478
|
|
|
$
|
4,671,629
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Impairment losses on fixed maturity securities
|
$
|
3,350
|
|
|
$
|
3,401
|
|
|
$
|
3,350
|
|
|
$
|
20,590
|
|
Other impairment losses
|
512
|
|
|
6,309
|
|
|
1,340
|
|
|
6,307
|
|
||||
Change in mortgage loan provision
|
845
|
|
|
366
|
|
|
329
|
|
|
467
|
|
||||
Total
|
$
|
4,707
|
|
|
$
|
10,076
|
|
|
$
|
5,019
|
|
|
$
|
27,364
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||
Sector:
|
|
|
|
|
||
Corporate
|
|
69.2
|
%
|
|
48.8
|
%
|
Canadian government
|
|
0.7
|
|
|
1.5
|
|
RMBS
|
|
5.8
|
|
|
10.5
|
|
ABS
|
|
2.3
|
|
|
4.6
|
|
CMBS
|
|
2.7
|
|
|
4.3
|
|
U.S. government
|
|
11.2
|
|
|
19.4
|
|
State and political subdivisions
|
|
1.6
|
|
|
3.8
|
|
Other foreign government
|
|
6.5
|
|
|
7.1
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
Industry:
|
|
|
|
|
||
Finance
|
|
25.0
|
%
|
|
15.8
|
%
|
Asset-backed
|
|
2.3
|
|
|
4.6
|
|
Industrial
|
|
37.6
|
|
|
30.0
|
|
Mortgage-backed
|
|
8.5
|
|
|
14.8
|
|
Government
|
|
20.0
|
|
|
31.8
|
|
Utility
|
|
6.6
|
|
|
3.0
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
U.S. Region:
|
|
|
|
|
|
|
|
|
||||||
Pacific
|
|
$
|
1,331,967
|
|
|
29.0
|
%
|
|
$
|
1,258,753
|
|
|
28.6
|
%
|
South Atlantic
|
|
926,086
|
|
|
20.3
|
|
|
896,117
|
|
|
20.3
|
|
||
Mountain
|
|
625,485
|
|
|
13.7
|
|
|
694,324
|
|
|
15.7
|
|
||
East North Central
|
|
530,002
|
|
|
11.6
|
|
|
527,316
|
|
|
11.9
|
|
||
West North Central
|
|
314,855
|
|
|
6.9
|
|
|
309,326
|
|
|
7.0
|
|
||
West South Central
|
|
452,282
|
|
|
9.9
|
|
|
387,151
|
|
|
8.8
|
|
||
Middle Atlantic
|
|
171,788
|
|
|
3.8
|
|
|
137,600
|
|
|
3.1
|
|
||
East South Central
|
|
95,836
|
|
|
2.1
|
|
|
96,887
|
|
|
2.2
|
|
||
New England
|
|
5,664
|
|
|
0.1
|
|
|
5,700
|
|
|
0.1
|
|
||
Subtotal - U.S.
|
|
4,453,965
|
|
|
97.4
|
|
|
4,313,174
|
|
|
97.7
|
|
||
Canada
|
|
118,598
|
|
|
2.6
|
|
|
99,997
|
|
|
2.3
|
|
||
Total
|
|
$
|
4,572,563
|
|
|
100.0
|
%
|
|
$
|
4,413,171
|
|
|
100.0
|
%
|
•
|
Company’s global ERM framework, activities, and issues.
|
•
|
Identification, assessments, and management of all known, new and emerging strategic risk exposures.
|
•
|
Risk appetite statement, including the ongoing alignment of the risk appetite statement with the Company’s strategy and capital plans.
|
•
|
Review, revise and approve RGA group-level strategic risk limits consistent with the risk appetite statement
|
1.
|
Risk Culture: Risk management is an integral part of the Company’s culture and is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, a culture of prudent risk management reinforced by senior management plays a preeminent role in the effective management of risks assumed by RGA.
|
2.
|
Risk Appetite Statement: A general and high level overview of the risk profile RGA aims to achieve to meet its strategic objectives. This statement is then supported by more granular risk limits guiding the businesses to achieve this Risk Appetite Statement.
|
3.
|
Risk Limits: Risk Limits establish the maximum amount of defined risk that the Company is willing to assume to remain within the Company’s overall risk appetite. These risks have been identified by the management of the Company as relevant to manage the overall risk profile of the Company while allowing achievement of strategic objectives.
|
4.
|
Risk Assessment Process: RGA uses qualitative and quantitative methods to assess key risks through a portfolio approach, which analyzes established and emerging risks in conjunction with other risks.
|
5.
|
Business Specific Limits/Controls: These limits/controls provide additional safeguards against undesired risk exposures and are embedded in business processes. Examples include maximum retention limits, pricing and underwriting reviews, per issuer limits, concentration limits, and standard treaty language.
|
(dollars in millions)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
No guaranteed minimum benefits
|
|
$
|
877
|
|
|
$
|
950
|
|
GMDB only
|
|
177
|
|
|
182
|
|
||
GMIB only
|
|
24
|
|
|
24
|
|
||
GMAB only
|
|
13
|
|
|
22
|
|
||
GMWB only
|
|
1,268
|
|
|
1,366
|
|
||
GMDB / WB
|
|
318
|
|
|
343
|
|
||
Other
|
|
24
|
|
|
31
|
|
||
Total variable annuity account values
|
|
$
|
2,701
|
|
|
$
|
2,918
|
|
Fair value of liabilities associated with living benefit riders
|
|
$
|
122
|
|
|
$
|
152
|
|
|
|
Total Number of Shares
Purchased (1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs (1)
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
April 1, 2018 -
April 30, 2018 |
|
5,794
|
|
|
$
|
153.58
|
|
|
—
|
|
|
$
|
373,103,074
|
|
May 1, 2018 -
May 31, 2018 |
|
1,039,976
|
|
|
$
|
151.22
|
|
|
972,503
|
|
|
$
|
225,943,473
|
|
June 1, 2018 -
June 30, 2018 |
|
29,014
|
|
|
$
|
148.26
|
|
|
18,974
|
|
|
$
|
223,103,279
|
|
(1)
|
RGA repurchased 972,503 and 18,974 shares of common stock under its share repurchase program for $147.2 million and $2.8 million during May and June 2018, respectively. The Company net settled - issuing 16,084, 189,507 and 25,067 shares from treasury and repurchasing from recipients 5,794, 67,473 and 10,040 shares in April, May and June 2018, respectively, in settlement of income tax withholding requirements incurred by the recipients of an equity incentive award.
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
Reinsurance Group of America, Incorporated
|
|
Date: August 3, 2018
|
|
By:
|
/s/ Anna Manning
|
|
|
|
Anna Manning
|
|
|
|
President & Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Date: August 3, 2018
|
|
By:
|
/s/ Todd C. Larson
|
|
|
|
Todd C. Larson
|
|
|
|
Senior Executive Vice President & Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
A.
|
Treatment of Excess Securities
.
|
1.
|
The present name of the Corporation is Reinsurance Group of America, Incorporated. The Corporation was originally organized on December 31, 1992 under the name Reinsurance Group of America, Inc.
|
2.
|
The following amendments to the Corporation’s Articles of Incorporation were adopted by the shareholders on May 23, 2018:
|
(a)
|
Article Six, Section A is amended to read as follows:
|
(b)
|
Article Six, Section D is amended to read as follows:
|
(c)
|
Article Ten is amended to read as follows:
|
(d)
|
Article Eleven is amended to read as follows:
|
3.
|
Of the 64,510,318 shares outstanding, 64,510,318 of such shares were entitled to vote on such amendments.
|
Amendment
|
Class
|
Number of Outstanding Shares
|
Article Six, Section A
|
Common Stock
|
64,510,318
|
Article Six, Section D
|
Common Stock
|
64,510,318
|
Article Ten
|
Common Stock
|
64,510,318
|
Article Eleven
|
Common Stock
|
64,510,318
|
4.
|
The number of shares voted for and against each amendment was as follows:
|
Amendment
|
Class
|
No. Voted For
|
No. Voted Against
|
Article Six, Section A
|
Common Stock
|
55,924,190
|
50,406
|
Article Six, Section D
|
Common Stock
|
55,924,190
|
50,406
|
Article Ten
|
Common Stock
|
55,951,901
|
40,104
|
Article Eleven
|
Common Stock
|
55,954,400
|
33,564
|
5.
|
The amendments do not provide for an exchange, reclassification, or cancellation of issued shares, or a reduction of the number of authorized shares of any class below the number of issued shares of that class.
|
|
Date
|
Cumulative Percentage of
Option Shares That Are Vested
|
|
December 31, [___]
|
25%
|
|
December 31, [___]
|
50%
|
|
December 31, [___]
|
75%
|
|
December 31, [___]
|
100%
|
Date: August 3, 2018
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
Date: August 3, 2018
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Senior Executive Vice President
& Chief Financial Officer
|
Date: August 3, 2018
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
Date: August 3, 2018
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
& Senior Executive Vice President
|