|
|
|
|
|
(Mark One)
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended March 31, 2019
|
|
|
|
|
OR
|
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Commission File Number 1-11848
|
|
|
MISSOURI
|
|
43-1627032
|
(State or other jurisdiction
|
|
(IRS employer
|
of incorporation or organization)
|
|
identification number)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01
|
|
RGA
|
|
New York Stock Exchange
|
6.20% Fixed-To-Floating Rate Subordinated Debentures due 2042
|
|
RZA
|
|
New York Stock Exchange
|
5.75% Fixed-To-Floating Rate Subordinated Debentures due 2056
|
|
RZB
|
|
New York Stock Exchange
|
Item
|
|
|
|
Page
|
|
|
|
||
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
||
1
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
2
|
|
|
||
3
|
|
|
||
4
|
|
|
||
|
|
|
||
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
||
1
|
|
|
||
1A
|
|
|
||
2
|
|
|
||
6
|
|
|
||
|
|
|
||
|
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Assets
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at fair value (amortized cost $39,188,627 and $38,882,168)
|
|
$
|
41,738,443
|
|
|
$
|
39,992,346
|
|
Equity securities, at fair value (cost $111,785 and $107,721)
|
|
89,865
|
|
|
82,197
|
|
||
Mortgage loans on real estate (net of allowances of $11,218 and $11,286)
|
|
5,117,545
|
|
|
4,966,298
|
|
||
Policy loans
|
|
1,312,349
|
|
|
1,344,980
|
|
||
Funds withheld at interest
|
|
5,729,838
|
|
|
5,761,471
|
|
||
Short-term investments
|
|
119,215
|
|
|
142,598
|
|
||
Other invested assets
|
|
2,006,870
|
|
|
1,915,297
|
|
||
Total investments
|
|
56,114,125
|
|
|
54,205,187
|
|
||
Cash and cash equivalents
|
|
2,020,396
|
|
|
1,889,733
|
|
||
Accrued investment income
|
|
442,956
|
|
|
427,893
|
|
||
Premiums receivable and other reinsurance balances
|
|
2,857,673
|
|
|
3,017,868
|
|
||
Reinsurance ceded receivables
|
|
814,806
|
|
|
757,572
|
|
||
Deferred policy acquisition costs
|
|
3,404,593
|
|
|
3,397,770
|
|
||
Other assets
|
|
1,037,932
|
|
|
839,222
|
|
||
Total assets
|
|
$
|
66,692,481
|
|
|
$
|
64,535,245
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
25,976,847
|
|
|
$
|
25,285,400
|
|
Interest-sensitive contract liabilities
|
|
17,750,197
|
|
|
18,004,526
|
|
||
Other policy claims and benefits
|
|
5,911,554
|
|
|
5,642,755
|
|
||
Other reinsurance balances
|
|
517,096
|
|
|
487,177
|
|
||
Deferred income taxes
|
|
2,144,680
|
|
|
1,798,800
|
|
||
Other liabilities
|
|
1,278,108
|
|
|
1,396,200
|
|
||
Long-term debt
|
|
2,787,717
|
|
|
2,787,873
|
|
||
Collateral finance and securitization notes
|
|
656,174
|
|
|
681,961
|
|
||
Total liabilities
|
|
57,022,373
|
|
|
56,084,692
|
|
||
Commitments and contingent liabilities (See Note 8)
|
|
|
|
|
|
|
||
Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at March 31, 2019 and December 31, 2018
|
|
791
|
|
|
791
|
|
||
Additional paid-in-capital
|
|
1,906,291
|
|
|
1,898,652
|
|
||
Retained earnings
|
|
7,412,081
|
|
|
7,284,949
|
|
||
Treasury stock, at cost - 16,593,411 and 16,323,390 shares
|
|
(1,415,020
|
)
|
|
(1,370,602
|
)
|
||
Accumulated other comprehensive income
|
|
1,765,965
|
|
|
636,763
|
|
||
Total stockholders’ equity
|
|
9,670,108
|
|
|
8,450,553
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
66,692,481
|
|
|
$
|
64,535,245
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenues:
|
|
|
||||||
Net premiums
|
|
$
|
2,737,813
|
|
|
$
|
2,582,551
|
|
Investment income, net of related expenses
|
|
579,877
|
|
|
516,329
|
|
||
Investment related gains (losses), net:
|
|
|
|
|
||||
Other-than-temporary impairments on fixed maturity securities
|
|
(9,453
|
)
|
|
—
|
|
||
Other investment related gains (losses), net
|
|
17,241
|
|
|
(470
|
)
|
||
Total investment related gains (losses), net
|
|
7,788
|
|
|
(470
|
)
|
||
Other revenues
|
|
94,553
|
|
|
75,297
|
|
||
Total revenues
|
|
3,420,031
|
|
|
3,173,707
|
|
||
Benefits and Expenses:
|
|
|
|
|
||||
Claims and other policy benefits
|
|
2,508,324
|
|
|
2,362,101
|
|
||
Interest credited
|
|
133,189
|
|
|
80,449
|
|
||
Policy acquisition costs and other insurance expenses
|
|
311,881
|
|
|
356,902
|
|
||
Other operating expenses
|
|
201,483
|
|
|
191,274
|
|
||
Interest expense
|
|
40,173
|
|
|
37,454
|
|
||
Collateral finance and securitization expense
|
|
8,417
|
|
|
7,602
|
|
||
Total benefits and expenses
|
|
3,203,467
|
|
|
3,035,782
|
|
||
Income before income taxes
|
|
216,564
|
|
|
137,925
|
|
||
Provision for income taxes
|
|
47,057
|
|
|
37,695
|
|
||
Net income
|
|
$
|
169,507
|
|
|
$
|
100,230
|
|
Earnings per share:
|
|
|
|
|
||||
Basic earnings per share
|
|
$
|
2.70
|
|
|
$
|
1.55
|
|
Diluted earnings per share
|
|
$
|
2.65
|
|
|
$
|
1.52
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Comprehensive income (loss)
|
|
|
||||||
Net income
|
|
$
|
169,507
|
|
|
$
|
100,230
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Foreign currency translation adjustments
|
|
21,386
|
|
|
(1,160
|
)
|
||
Net unrealized investment gains (losses)
|
|
1,108,211
|
|
|
(633,604
|
)
|
||
Defined benefit pension and postretirement plan adjustments
|
|
(395
|
)
|
|
(471
|
)
|
||
Total other comprehensive income (loss), net of tax
|
|
1,129,202
|
|
|
(635,235
|
)
|
||
Total comprehensive income (loss)
|
|
$
|
1,298,709
|
|
|
$
|
(535,005
|
)
|
|
Common
Stock
|
|
Additional Paid In Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
||||||||||||
Balance, December 31, 2018
|
$
|
791
|
|
|
$
|
1,898,652
|
|
|
$
|
7,284,949
|
|
|
$
|
(1,370,602
|
)
|
|
$
|
636,763
|
|
|
$
|
8,450,553
|
|
Adoption of new accounting standards
|
|
|
|
|
(87
|
)
|
|
|
|
|
|
(87
|
)
|
||||||||||
Net income
|
|
|
|
|
169,507
|
|
|
|
|
|
|
169,507
|
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
1,129,202
|
|
|
1,129,202
|
|
||||||||||
Dividends to stockholders, $0.60 per share
|
|
|
|
|
(37,707
|
)
|
|
|
|
|
|
(37,707
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(49,052
|
)
|
|
|
|
(49,052
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
7,639
|
|
|
(4,581
|
)
|
|
4,634
|
|
|
|
|
7,692
|
|
||||||||
Balance, March 31, 2019
|
$
|
791
|
|
|
$
|
1,906,291
|
|
|
$
|
7,412,081
|
|
|
$
|
(1,415,020
|
)
|
|
$
|
1,765,965
|
|
|
$
|
9,670,108
|
|
|
Common
Stock |
|
Additional Paid In Capital
|
|
Retained
Earnings |
|
Treasury
Stock |
|
Accumulated Other Comprehensive Income
|
|
Total
|
||||||||||||
Balance, December 31, 2017
|
$
|
791
|
|
|
$
|
1,870,906
|
|
|
$
|
6,736,265
|
|
|
$
|
(1,102,058
|
)
|
|
$
|
2,063,631
|
|
|
$
|
9,569,535
|
|
Adoption of new accounting standards
|
|
|
|
|
(2,020
|
)
|
|
|
|
|
|
(2,020
|
)
|
||||||||||
Net income
|
|
|
|
|
100,230
|
|
|
|
|
|
|
100,230
|
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(635,235
|
)
|
|
(635,235
|
)
|
||||||||||
Dividends to stockholders, $0.50 per share
|
|
|
|
|
(32,241
|
)
|
|
|
|
|
|
(32,241
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(2,616
|
)
|
|
|
|
(2,616
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
9,446
|
|
|
(4,689
|
)
|
|
5,851
|
|
|
|
|
10,608
|
|
||||||||
Balance, March 31, 2018
|
$
|
791
|
|
|
$
|
1,880,352
|
|
|
$
|
6,797,545
|
|
|
$
|
(1,098,823
|
)
|
|
$
|
1,428,396
|
|
|
$
|
9,008,261
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
169,507
|
|
|
$
|
100,230
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Change in operating assets and liabilities:
|
|
|
|
|
||||
Accrued investment income
|
|
(10,688
|
)
|
|
(10,484
|
)
|
||
Premiums receivable and other reinsurance balances
|
|
163,965
|
|
|
(275,354
|
)
|
||
Deferred policy acquisition costs
|
|
(17,784
|
)
|
|
13,007
|
|
||
Reinsurance ceded receivable balances
|
|
(65,053
|
)
|
|
(21,872
|
)
|
||
Future policy benefits, other policy claims and benefits, and other reinsurance balances
|
|
119,620
|
|
|
466,983
|
|
||
Deferred income taxes
|
|
39,490
|
|
|
33,715
|
|
||
Other assets and other liabilities, net
|
|
(107,266
|
)
|
|
(41,385
|
)
|
||
Amortization of net investment premiums, discounts and other
|
|
(16,659
|
)
|
|
(31,032
|
)
|
||
Depreciation and amortization expense
|
|
11,017
|
|
|
10,294
|
|
||
Investment related (gains) losses, net
|
|
(7,788
|
)
|
|
470
|
|
||
Other, net
|
|
62,260
|
|
|
(20,823
|
)
|
||
Net cash provided by operating activities
|
|
340,621
|
|
|
223,749
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Sales of fixed maturity securities available-for-sale
|
|
3,139,794
|
|
|
1,898,722
|
|
||
Maturities of fixed maturity securities available-for-sale
|
|
195,625
|
|
|
195,549
|
|
||
Sales of equity securities
|
|
83
|
|
|
29,683
|
|
||
Principal payments on mortgage loans on real estate
|
|
93,393
|
|
|
102,002
|
|
||
Principal payments on policy loans
|
|
33,271
|
|
|
10,694
|
|
||
Purchases of fixed maturity securities available-for-sale
|
|
(3,010,397
|
)
|
|
(1,969,899
|
)
|
||
Purchases of equity securities
|
|
(3,173
|
)
|
|
(2,173
|
)
|
||
Cash invested in mortgage loans on real estate
|
|
(240,411
|
)
|
|
(141,131
|
)
|
||
Cash invested in funds withheld at interest, net
|
|
(36,995
|
)
|
|
19,638
|
|
||
Purchase of businesses, net of cash acquired of $27,374 and $1,733
|
|
3,561
|
|
|
(24,864
|
)
|
||
Purchases of property and equipment
|
|
(10,440
|
)
|
|
(5,292
|
)
|
||
Change in short-term investments
|
|
25,422
|
|
|
(13,026
|
)
|
||
Change in other invested assets
|
|
(97,012
|
)
|
|
(23,353
|
)
|
||
Net cash provided by investing activities
|
|
92,721
|
|
|
76,550
|
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Dividends to stockholders
|
|
(37,707
|
)
|
|
(32,241
|
)
|
||
Repayment of collateral finance and securitization notes
|
|
(29,064
|
)
|
|
(27,104
|
)
|
||
Principal payments of long-term debt
|
|
(690
|
)
|
|
(662
|
)
|
||
Purchases of treasury stock
|
|
(49,052
|
)
|
|
(2,616
|
)
|
||
Exercise of stock options, net
|
|
1,755
|
|
|
1,163
|
|
||
Change in cash collateral for derivative positions and other arrangements
|
|
(44,628
|
)
|
|
19,537
|
|
||
Deposits on universal life and other investment type policies and contracts
|
|
44,926
|
|
|
83,004
|
|
||
Withdrawals on universal life and other investment type policies and contracts
|
|
(195,360
|
)
|
|
(156,486
|
)
|
||
Net cash used in financing activities
|
|
(309,820
|
)
|
|
(115,405
|
)
|
||
Effect of exchange rate changes on cash
|
|
7,141
|
|
|
21,989
|
|
||
Change in cash and cash equivalents
|
|
130,663
|
|
|
206,883
|
|
||
Cash and cash equivalents, beginning of period
|
|
1,889,733
|
|
|
1,303,524
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
2,020,396
|
|
|
$
|
1,510,407
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
40,193
|
|
|
$
|
39,284
|
|
Income taxes paid, net of refunds
|
|
$
|
3,076
|
|
|
$
|
6,356
|
|
Non-cash investing activities:
|
|
|
|
|
||||
Transfer of invested assets
|
|
$
|
720,983
|
|
|
$
|
605,085
|
|
Right-of-use assets acquired through operating leases
|
|
$
|
1,311
|
|
|
$
|
—
|
|
Purchase of businesses:
|
|
|
|
|
||||
Assets acquired, excluding cash acquired
|
|
$
|
8,303
|
|
|
$
|
59,184
|
|
Liabilities assumed
|
|
(11,864
|
)
|
|
(34,320
|
)
|
||
Net cash (received) paid on purchase
|
|
$
|
(3,561
|
)
|
|
$
|
24,864
|
|
1.
|
Business and Basis of Presentation
|
2.
|
Earnings Per Share
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Earnings:
|
|
|
|
||||
Net income (numerator for basic and diluted calculations)
|
$
|
169,507
|
|
|
$
|
100,230
|
|
Shares:
|
|
|
|
||||
Weighted average outstanding shares (denominator for basic calculation)
|
62,758
|
|
|
64,490
|
|
||
Equivalent shares from outstanding stock options
|
1,269
|
|
|
1,382
|
|
||
Denominator for diluted calculation
|
64,027
|
|
|
65,872
|
|
||
Earnings per share:
|
|
|
|
||||
Basic
|
$
|
2.70
|
|
|
$
|
1.55
|
|
Diluted
|
$
|
2.65
|
|
|
$
|
1.52
|
|
|
Three months ended March 31,
|
||||
|
2019
|
|
2018
|
||
Excluded from common equivalent shares:
|
|
|
|
||
Stock options
|
544
|
|
|
276
|
|
Performance contingent shares
|
109
|
|
|
212
|
|
3.
|
Equity
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2018
|
|
79,137,758
|
|
|
16,323,390
|
|
|
62,814,368
|
|
Common stock acquired
|
|
—
|
|
|
344,237
|
|
|
(344,237
|
)
|
Stock-based compensation
(1)
|
|
—
|
|
|
(74,216
|
)
|
|
74,216
|
|
Balance, March 31, 2019
|
|
79,137,758
|
|
|
16,593,411
|
|
|
62,544,347
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2017
|
|
79,137,758
|
|
|
14,685,663
|
|
|
64,452,095
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
(60,678
|
)
|
|
60,678
|
|
Balance, March 31, 2018
|
|
79,137,758
|
|
|
14,624,985
|
|
|
64,512,773
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s equity-based compensation programs.
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2018
|
|
$
|
(168,698
|
)
|
|
$
|
856,159
|
|
|
$
|
(50,698
|
)
|
|
$
|
636,763
|
|
Other comprehensive income (loss) before reclassifications
|
|
18,462
|
|
|
1,437,058
|
|
|
(1,787
|
)
|
|
1,453,733
|
|
||||
Amounts reclassified to (from) AOCI
|
|
|
|
|
(14,694
|
)
|
|
1,286
|
|
|
(13,408
|
)
|
||||
Deferred income tax benefit (expense)
|
|
2,924
|
|
|
(314,153
|
)
|
|
106
|
|
|
(311,123
|
)
|
||||
Balance, March 31, 2019
|
|
$
|
(147,312
|
)
|
|
$
|
1,964,370
|
|
|
$
|
(51,093
|
)
|
|
$
|
1,765,965
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments
(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2017
|
|
$
|
(86,350
|
)
|
|
$
|
2,200,661
|
|
|
$
|
(50,680
|
)
|
|
$
|
2,063,631
|
|
Other comprehensive income (loss) before reclassifications
|
|
5,696
|
|
|
(827,701
|
)
|
|
(1,910
|
)
|
|
(823,915
|
)
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
21,274
|
|
|
1,346
|
|
|
22,620
|
|
||||
Deferred income tax benefit (expense)
|
|
(6,856
|
)
|
|
172,823
|
|
|
93
|
|
|
166,060
|
|
||||
Balance, March 31, 2018
|
|
$
|
(87,510
|
)
|
|
$
|
1,567,057
|
|
|
$
|
(51,151
|
)
|
|
$
|
1,428,396
|
|
(1)
|
Includes cash flow hedges of
$(1,902)
and
$8,788
as of
March 31, 2019
and
December 31, 2018
, respectively, and
$20,662
and
$2,619
as of
March 31, 2018
and
December 31, 2017
, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
|
Three months ended March 31,
|
|
|
||||||
Details about AOCI Components
|
|
2019
|
|
2018
|
|
Affected Line Item in
Statement of Income
|
||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
||||
Net unrealized gains (losses) on available-for-sale securities
|
|
$
|
(273
|
)
|
|
$
|
(14,456
|
)
|
|
Investment related gains (losses), net
|
Cash flow hedges - Interest rate
|
|
469
|
|
|
(370
|
)
|
|
(1)
|
||
Cash flow hedges - Currency/Interest rate
|
|
25
|
|
|
144
|
|
|
(1)
|
||
Deferred policy acquisition costs attributed to unrealized gains and losses
|
|
14,473
|
|
|
(6,592
|
)
|
|
(2)
|
||
Total
|
|
14,694
|
|
|
(21,274
|
)
|
|
|
||
Provision for income taxes
|
|
(3,006
|
)
|
|
4,678
|
|
|
|
||
Net unrealized gains (losses), net of tax
|
|
$
|
11,688
|
|
|
$
|
(16,596
|
)
|
|
|
Amortization of defined benefit plan items:
|
|
|
|
|
|
|
||||
Prior service cost (credit)
|
|
$
|
269
|
|
|
$
|
246
|
|
|
(3)
|
Actuarial gains/(losses)
|
|
(1,555
|
)
|
|
(1,592
|
)
|
|
(3)
|
||
Total
|
|
(1,286
|
)
|
|
(1,346
|
)
|
|
|
||
Provision for income taxes
|
|
270
|
|
|
283
|
|
|
|
||
Amortization of defined benefit plans, net of tax
|
|
$
|
(1,016
|
)
|
|
$
|
(1,063
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
10,672
|
|
|
$
|
(17,659
|
)
|
|
|
(1)
|
See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
|
(2)
|
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2018 Annual Report for additional details.
|
(3)
|
This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.
|
4.
|
Investments
|
March 31, 2019:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Other-than-
temporary impairments |
|||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
24,216,876
|
|
|
$
|
1,024,557
|
|
|
$
|
164,095
|
|
|
$
|
25,077,338
|
|
|
60.1
|
%
|
|
$
|
—
|
|
Canadian government
|
|
2,870,018
|
|
|
1,408,501
|
|
|
655
|
|
|
4,277,864
|
|
|
10.2
|
|
|
—
|
|
|||||
RMBS
|
|
1,969,694
|
|
|
34,746
|
|
|
10,254
|
|
|
1,994,186
|
|
|
4.8
|
|
|
—
|
|
|||||
ABS
|
|
2,243,449
|
|
|
14,286
|
|
|
15,749
|
|
|
2,241,986
|
|
|
5.4
|
|
|
275
|
|
|||||
CMBS
|
|
1,404,852
|
|
|
30,009
|
|
|
3,115
|
|
|
1,431,746
|
|
|
3.4
|
|
|
—
|
|
|||||
U.S. government
|
|
1,578,975
|
|
|
9,826
|
|
|
21,238
|
|
|
1,567,563
|
|
|
3.8
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
738,690
|
|
|
56,668
|
|
|
2,641
|
|
|
792,717
|
|
|
1.9
|
|
|
—
|
|
|||||
Other foreign government
|
|
4,166,073
|
|
|
201,446
|
|
|
12,476
|
|
|
4,355,043
|
|
|
10.4
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
39,188,627
|
|
|
$
|
2,780,039
|
|
|
$
|
230,223
|
|
|
$
|
41,738,443
|
|
|
100.0
|
%
|
|
$
|
275
|
|
December 31, 2018:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Other-than-
temporary impairments |
|||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
24,006,407
|
|
|
$
|
530,804
|
|
|
$
|
555,092
|
|
|
$
|
23,982,119
|
|
|
59.9
|
%
|
|
$
|
—
|
|
Canadian government
|
|
2,768,466
|
|
|
1,126,227
|
|
|
2,308
|
|
|
3,892,385
|
|
|
9.7
|
|
|
—
|
|
|||||
RMBS
|
|
1,872,236
|
|
|
22,267
|
|
|
25,282
|
|
|
1,869,221
|
|
|
4.7
|
|
|
—
|
|
|||||
ABS
|
|
2,171,254
|
|
|
10,779
|
|
|
32,829
|
|
|
2,149,204
|
|
|
5.4
|
|
|
275
|
|
|||||
CMBS
|
|
1,428,115
|
|
|
9,153
|
|
|
18,234
|
|
|
1,419,034
|
|
|
3.5
|
|
|
—
|
|
|||||
U.S. government
|
|
2,233,537
|
|
|
10,204
|
|
|
57,867
|
|
|
2,185,874
|
|
|
5.5
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
721,290
|
|
|
39,914
|
|
|
9,010
|
|
|
752,194
|
|
|
1.9
|
|
|
—
|
|
|||||
Other foreign government
|
|
3,680,863
|
|
|
109,320
|
|
|
47,868
|
|
|
3,742,315
|
|
|
9.4
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
38,882,168
|
|
|
$
|
1,858,668
|
|
|
$
|
748,490
|
|
|
$
|
39,992,346
|
|
|
100.0
|
%
|
|
$
|
275
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities pledged as collateral
|
$
|
74,647
|
|
|
$
|
77,806
|
|
|
$
|
80,891
|
|
|
$
|
83,950
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
668,046
|
|
|
n/a
|
|
|
616,584
|
|
||||
Assets in trust held to satisfy collateral requirements
|
20,635,739
|
|
|
21,609,979
|
|
|
20,072,735
|
|
|
20,366,170
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
Canadian province of Quebec
|
$
|
1,128,373
|
|
|
$
|
1,955,925
|
|
|
$
|
1,091,018
|
|
|
$
|
1,757,087
|
|
Canadian province of Ontario
|
946,731
|
|
|
1,287,150
|
|
|
913,642
|
|
|
1,187,526
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
1,409,578
|
|
|
$
|
1,419,110
|
|
Due after one year through five years
|
|
8,141,200
|
|
|
8,340,166
|
|
||
Due after five years through ten years
|
|
8,933,926
|
|
|
9,345,621
|
|
||
Due after ten years
|
|
15,085,928
|
|
|
16,965,628
|
|
||
Asset and mortgage-backed securities
|
|
5,617,995
|
|
|
5,667,918
|
|
||
Total
|
|
$
|
39,188,627
|
|
|
$
|
41,738,443
|
|
March 31, 2019:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
8,981,541
|
|
|
$
|
9,249,273
|
|
|
36.9
|
%
|
Industrial
|
|
12,316,131
|
|
|
12,759,526
|
|
|
50.9
|
|
||
Utility
|
|
2,919,204
|
|
|
3,068,539
|
|
|
12.2
|
|
||
Total
|
|
$
|
24,216,876
|
|
|
$
|
25,077,338
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|||||
December 31, 2018:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
8,793,742
|
|
|
$
|
8,730,568
|
|
|
36.3
|
%
|
Industrial
|
|
12,336,857
|
|
|
12,342,111
|
|
|
51.6
|
|
||
Utility
|
|
2,875,808
|
|
|
2,909,440
|
|
|
12.1
|
|
||
Total
|
|
$
|
24,006,407
|
|
|
$
|
23,982,119
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
||||||
Less than 20%
|
|
$
|
208,034
|
|
|
90.3
|
%
|
|
$
|
721,015
|
|
|
96.3
|
%
|
20% or more for less than six months
|
|
20,845
|
|
|
9.1
|
|
|
21,336
|
|
|
2.9
|
|
||
20% or more for six months or greater
|
|
1,344
|
|
|
0.6
|
|
|
6,139
|
|
|
0.8
|
|
||
Total
|
|
$
|
230,223
|
|
|
100.0
|
%
|
|
$
|
748,490
|
|
|
100.0
|
%
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
March 31, 2019:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
1,140,753
|
|
|
$
|
23,578
|
|
|
$
|
3,756,371
|
|
|
$
|
108,434
|
|
|
$
|
4,897,124
|
|
|
$
|
132,012
|
|
Canadian government
|
|
2,812
|
|
|
19
|
|
|
72,244
|
|
|
636
|
|
|
75,056
|
|
|
655
|
|
||||||
RMBS
|
|
29,505
|
|
|
122
|
|
|
672,715
|
|
|
10,109
|
|
|
702,220
|
|
|
10,231
|
|
||||||
ABS
|
|
774,538
|
|
|
7,246
|
|
|
528,169
|
|
|
8,472
|
|
|
1,302,707
|
|
|
15,718
|
|
||||||
CMBS
|
|
100,664
|
|
|
369
|
|
|
227,404
|
|
|
2,746
|
|
|
328,068
|
|
|
3,115
|
|
||||||
U.S. government
|
|
1,265
|
|
|
1
|
|
|
1,125,274
|
|
|
21,237
|
|
|
1,126,539
|
|
|
21,238
|
|
||||||
State and political subdivisions
|
|
31,416
|
|
|
149
|
|
|
113,463
|
|
|
2,492
|
|
|
144,879
|
|
|
2,641
|
|
||||||
Other foreign government
|
|
115,581
|
|
|
2,813
|
|
|
345,928
|
|
|
7,213
|
|
|
461,509
|
|
|
10,026
|
|
||||||
Total investment grade securities
|
|
2,196,534
|
|
|
34,297
|
|
|
6,841,568
|
|
|
161,339
|
|
|
9,038,102
|
|
|
195,636
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
215,368
|
|
|
21,398
|
|
|
161,915
|
|
|
10,685
|
|
|
377,283
|
|
|
32,083
|
|
||||||
RMBS
|
|
—
|
|
|
—
|
|
|
1,001
|
|
|
23
|
|
|
1,001
|
|
|
23
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
1,029
|
|
|
31
|
|
|
1,029
|
|
|
31
|
|
||||||
Other foreign government
|
|
27,413
|
|
|
838
|
|
|
27,301
|
|
|
1,612
|
|
|
54,714
|
|
|
2,450
|
|
||||||
Total below investment grade securities
|
|
242,781
|
|
|
22,236
|
|
|
191,246
|
|
|
12,351
|
|
|
434,027
|
|
|
34,587
|
|
||||||
Total fixed maturity securities
|
|
$
|
2,439,315
|
|
|
$
|
56,533
|
|
|
$
|
7,032,814
|
|
|
$
|
173,690
|
|
|
$
|
9,472,129
|
|
|
$
|
230,223
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
December 31, 2018:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
8,505,371
|
|
|
$
|
302,604
|
|
|
$
|
3,611,266
|
|
|
$
|
195,082
|
|
|
$
|
12,116,637
|
|
|
$
|
497,686
|
|
Canadian government
|
|
25,169
|
|
|
419
|
|
|
131,806
|
|
|
1,612
|
|
|
156,975
|
|
|
2,031
|
|
||||||
RMBS
|
|
269,558
|
|
|
2,488
|
|
|
836,741
|
|
|
22,760
|
|
|
1,106,299
|
|
|
25,248
|
|
||||||
ABS
|
|
1,102,677
|
|
|
24,271
|
|
|
381,609
|
|
|
8,523
|
|
|
1,484,286
|
|
|
32,794
|
|
||||||
CMBS
|
|
384,259
|
|
|
4,304
|
|
|
414,719
|
|
|
13,930
|
|
|
798,978
|
|
|
18,234
|
|
||||||
U.S. government
|
|
8,616
|
|
|
80
|
|
|
1,086,694
|
|
|
57,787
|
|
|
1,095,310
|
|
|
57,867
|
|
||||||
State and political subdivisions
|
|
103,504
|
|
|
1,538
|
|
|
157,330
|
|
|
7,472
|
|
|
260,834
|
|
|
9,010
|
|
||||||
Other foreign government
|
|
789,859
|
|
|
24,509
|
|
|
472,934
|
|
|
17,446
|
|
|
1,262,793
|
|
|
41,955
|
|
||||||
Total investment grade securities
|
|
11,189,013
|
|
|
360,213
|
|
|
7,093,099
|
|
|
324,612
|
|
|
18,282,112
|
|
|
684,825
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
755,679
|
|
|
42,760
|
|
|
122,559
|
|
|
14,646
|
|
|
878,238
|
|
|
57,406
|
|
||||||
Canadian government
|
|
443
|
|
|
34
|
|
|
1,770
|
|
|
243
|
|
|
2,213
|
|
|
277
|
|
||||||
RMBS
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|
34
|
|
|
1,026
|
|
|
34
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
1,063
|
|
|
35
|
|
|
1,063
|
|
|
35
|
|
||||||
Other foreign government
|
|
128,725
|
|
|
5,574
|
|
|
7,479
|
|
|
339
|
|
|
136,204
|
|
|
5,913
|
|
||||||
Total below investment grade securities
|
|
884,847
|
|
|
48,368
|
|
|
133,897
|
|
|
15,297
|
|
|
1,018,744
|
|
|
63,665
|
|
||||||
Total fixed maturity securities
|
|
$
|
12,073,860
|
|
|
$
|
408,581
|
|
|
$
|
7,226,996
|
|
|
$
|
339,909
|
|
|
$
|
19,300,856
|
|
|
$
|
748,490
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Fixed maturity securities available-for-sale
|
$
|
415,087
|
|
|
$
|
369,203
|
|
Equity securities
|
1,246
|
|
|
1,682
|
|
||
Mortgage loans on real estate
|
59,562
|
|
|
50,199
|
|
||
Policy loans
|
14,109
|
|
|
14,780
|
|
||
Funds withheld at interest
|
61,734
|
|
|
75,445
|
|
||
Short-term investments and cash and cash equivalents
|
6,900
|
|
|
3,245
|
|
||
Other invested assets
|
42,236
|
|
|
23,828
|
|
||
Investment income
|
600,874
|
|
|
538,382
|
|
||
Investment expense
|
(20,997
|
)
|
|
(22,053
|
)
|
||
Investment income, net of related expenses
|
$
|
579,877
|
|
|
$
|
516,329
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
||||
Other-than-temporary impairment losses
|
$
|
(9,453
|
)
|
|
$
|
—
|
|
Gain on investment activity
|
28,045
|
|
|
10,966
|
|
||
Loss on investment activity
|
(18,723
|
)
|
|
(20,380
|
)
|
||
Equity securities:
|
|
|
|
||||
Gain on investment activity
|
74
|
|
|
28
|
|
||
Loss on investment activity
|
(1
|
)
|
|
(950
|
)
|
||
Change in unrealized gains (losses) recognized in earnings
|
3,744
|
|
|
(4,137
|
)
|
||
Other impairment losses and change in mortgage loan provision
|
(1,859
|
)
|
|
(312
|
)
|
||
Derivatives and other, net
|
5,961
|
|
|
14,315
|
|
||
Total investment related gains (losses), net
|
$
|
7,788
|
|
|
$
|
(470
|
)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Borrowed securities
|
$
|
339,593
|
|
|
$
|
371,473
|
|
|
$
|
335,781
|
|
|
$
|
366,663
|
|
Securities lending:
|
|
|
|
|
|
|
|
||||||||
Securities loaned
|
97,510
|
|
|
100,665
|
|
|
101,981
|
|
|
102,618
|
|
||||
Securities received
|
n/a
|
|
|
107,000
|
|
|
n/a
|
|
|
112,000
|
|
||||
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
Securities pledged
|
548,100
|
|
|
558,981
|
|
|
554,806
|
|
|
554,589
|
|
||||
Securities received
|
n/a
|
|
|
558,523
|
|
|
n/a
|
|
|
530,932
|
|
|
March 31, 2019
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,665
|
|
|
$
|
100,665
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
100,665
|
|
|
100,665
|
|
|||||
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
267,846
|
|
|
267,846
|
|
|||||
U.S. government
|
—
|
|
|
—
|
|
|
43,657
|
|
|
165,272
|
|
|
208,929
|
|
|||||
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
82,206
|
|
|
82,206
|
|
|||||
Total
|
—
|
|
|
—
|
|
|
43,657
|
|
|
515,324
|
|
|
558,981
|
|
|||||
Total borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,657
|
|
|
$
|
615,989
|
|
|
$
|
659,646
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
|
|
$
|
694,271
|
|
|||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
34,625
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102,618
|
|
|
$
|
102,618
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
102,618
|
|
|
102,618
|
|
|||||
Repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
254,151
|
|
|
254,151
|
|
|||||
U.S. government
|
—
|
|
|
—
|
|
|
—
|
|
|
221,572
|
|
|
221,572
|
|
|||||
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
78,866
|
|
|
78,866
|
|
|||||
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
554,589
|
|
|
554,589
|
|
|||||
Total borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
657,207
|
|
|
$
|
657,207
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
|
|
$
|
671,492
|
|
|||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
14,285
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
Property type:
|
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
Office building
|
|
$
|
1,707,764
|
|
|
33.3
|
%
|
|
$
|
1,725,748
|
|
|
34.6
|
%
|
Retail
|
|
1,495,883
|
|
|
29.1
|
|
|
1,432,394
|
|
|
28.7
|
|
||
Industrial
|
|
1,021,871
|
|
|
19.9
|
|
|
961,924
|
|
|
19.3
|
|
||
Apartment
|
|
620,926
|
|
|
12.1
|
|
|
571,291
|
|
|
11.5
|
|
||
Other commercial
|
|
288,454
|
|
|
5.6
|
|
|
291,997
|
|
|
5.9
|
|
||
Recorded investment
|
|
$
|
5,134,898
|
|
|
100.0
|
%
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
Unamortized balance of loan origination fees and expenses
|
|
(6,135
|
)
|
|
|
|
(5,770
|
)
|
|
|
||||
Valuation allowances
|
|
(11,218
|
)
|
|
|
|
(11,286
|
)
|
|
|
||||
Total mortgage loans on real estate
|
|
$
|
5,117,545
|
|
|
|
|
$
|
4,966,298
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Due within five years
|
|
$
|
1,449,925
|
|
|
28.2
|
%
|
|
$
|
1,425,598
|
|
|
28.6
|
%
|
Due after five years through ten years
|
|
2,833,275
|
|
|
55.2
|
|
|
2,686,264
|
|
|
53.9
|
|
||
Due after ten years
|
|
851,698
|
|
|
16.6
|
|
|
871,492
|
|
|
17.5
|
|
||
Total
|
|
$
|
5,134,898
|
|
|
100.0
|
%
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||||||
|
Debt Service Ratios
|
|
Construction loans
|
|
|
|
|
|||||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
0% - 59.99%
|
$
|
2,477,507
|
|
|
$
|
87,802
|
|
|
$
|
36,998
|
|
|
$
|
16,556
|
|
|
$
|
2,618,863
|
|
|
51.0
|
%
|
60% - 69.99%
|
1,692,549
|
|
|
78,559
|
|
|
41,680
|
|
|
21,051
|
|
|
1,833,839
|
|
|
35.7
|
|
|||||
70% - 79.99%
|
403,173
|
|
|
27,591
|
|
|
42,008
|
|
|
—
|
|
|
472,772
|
|
|
9.2
|
|
|||||
Greater than 80%
|
117,390
|
|
|
49,522
|
|
|
42,512
|
|
|
—
|
|
|
209,424
|
|
|
4.1
|
|
|||||
Total
|
$
|
4,690,619
|
|
|
$
|
243,474
|
|
|
$
|
163,198
|
|
|
$
|
37,607
|
|
|
$
|
5,134,898
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||||||
|
Debt Service Ratios
|
|
Construction loans
|
|
|
|
|
|||||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
|
Total
|
|
% of Total
|
||||||||||||
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
0% - 59.99%
|
$
|
2,410,556
|
|
|
$
|
61,246
|
|
|
$
|
38,177
|
|
|
$
|
13,691
|
|
|
$
|
2,523,670
|
|
|
50.6
|
%
|
60% - 69.99%
|
1,618,374
|
|
|
73,908
|
|
|
38,120
|
|
|
18,929
|
|
|
1,749,331
|
|
|
35.1
|
|
|||||
70% - 79.99%
|
414,269
|
|
|
48,438
|
|
|
54,440
|
|
|
—
|
|
|
517,147
|
|
|
10.4
|
|
|||||
Greater than 80%
|
117,978
|
|
|
49,668
|
|
|
25,560
|
|
|
—
|
|
|
193,206
|
|
|
3.9
|
|
|||||
Total
|
$
|
4,561,177
|
|
|
$
|
233,260
|
|
|
$
|
156,297
|
|
|
$
|
32,620
|
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
31-60 days past due
|
|
$
|
11,795
|
|
|
$
|
—
|
|
61-90 days past due
|
|
17,079
|
|
|
—
|
|
||
Total past due
|
|
28,874
|
|
|
—
|
|
||
Current
|
|
5,106,024
|
|
|
4,983,354
|
|
||
Total
|
|
$
|
5,134,898
|
|
|
$
|
4,983,354
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Mortgage loans:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
17,079
|
|
|
$
|
30,635
|
|
Collectively measured for impairment
|
|
5,117,819
|
|
|
4,952,719
|
|
||
Recorded investment
|
|
$
|
5,134,898
|
|
|
$
|
4,983,354
|
|
Valuation allowances:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively measured for impairment
|
|
11,218
|
|
|
11,286
|
|
||
Total valuation allowances
|
|
$
|
11,218
|
|
|
$
|
11,286
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance, beginning of period
|
$
|
11,286
|
|
|
$
|
9,384
|
|
Provision (release)
|
(73
|
)
|
|
(516
|
)
|
||
Translation adjustment
|
5
|
|
|
(4
|
)
|
||
Balance, end of period
|
$
|
11,218
|
|
|
$
|
8,864
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Limited partnership interests and real estate joint ventures
|
|
$
|
982,592
|
|
|
$
|
965,094
|
|
Equity release mortgages
|
|
595,559
|
|
|
475,905
|
|
||
Derivatives
|
|
132,412
|
|
|
180,699
|
|
||
FVO contractholder-directed unit-linked investments
|
|
202,848
|
|
|
197,770
|
|
||
Other
|
|
93,459
|
|
|
95,829
|
|
||
Total other invested assets
|
|
$
|
2,006,870
|
|
|
$
|
1,915,297
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Primary Underlying Risk
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
Interest rate
|
|
$
|
1,018,438
|
|
|
$
|
57,278
|
|
|
$
|
2,670
|
|
|
$
|
1,040,588
|
|
|
$
|
47,652
|
|
|
$
|
961
|
|
Financial futures
|
|
Equity
|
|
360,170
|
|
|
—
|
|
|
—
|
|
|
325,620
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency swaps
|
|
Foreign currency
|
|
149,698
|
|
|
—
|
|
|
4,629
|
|
|
149,698
|
|
|
504
|
|
|
4,659
|
|
||||||
Foreign currency forwards
|
|
Foreign currency
|
|
25,000
|
|
|
251
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
234
|
|
||||||
CPI swaps
|
|
CPI
|
|
388,151
|
|
|
—
|
|
|
20,505
|
|
|
385,580
|
|
|
—
|
|
|
11,384
|
|
||||||
Credit default swaps
|
|
Credit
|
|
1,348,300
|
|
|
6,614
|
|
|
58
|
|
|
1,338,300
|
|
|
6,003
|
|
|
1,166
|
|
||||||
Equity options
|
|
Equity
|
|
439,158
|
|
|
20,152
|
|
|
—
|
|
|
439,158
|
|
|
42,836
|
|
|
—
|
|
||||||
Longevity swaps
|
|
Longevity
|
|
897,440
|
|
|
48,869
|
|
|
—
|
|
|
917,360
|
|
|
47,789
|
|
|
—
|
|
||||||
Mortality swaps
|
|
Mortality
|
|
25,000
|
|
|
489
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
369
|
|
||||||
Synthetic GICs
|
|
Interest rate
|
|
13,895,380
|
|
|
—
|
|
|
—
|
|
|
13,397,729
|
|
|
—
|
|
|
—
|
|
||||||
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Modco or funds withheld arrangements
|
|
|
|
—
|
|
|
107,506
|
|
|
—
|
|
|
—
|
|
|
109,597
|
|
|
—
|
|
||||||
Indexed annuity products
|
|
|
|
—
|
|
|
—
|
|
|
754,171
|
|
|
—
|
|
|
—
|
|
|
776,940
|
|
||||||
Variable annuity products
|
|
|
|
—
|
|
|
—
|
|
|
149,764
|
|
|
—
|
|
|
—
|
|
|
167,925
|
|
||||||
Total non-hedging derivatives
|
|
|
|
18,546,735
|
|
|
241,159
|
|
|
931,797
|
|
|
18,044,033
|
|
|
254,381
|
|
|
963,638
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
Foreign currency/Interest rate
|
|
435,000
|
|
|
891
|
|
|
24,436
|
|
|
435,000
|
|
|
—
|
|
|
27,257
|
|
||||||
Foreign currency swaps
|
|
Foreign currency
|
|
451,686
|
|
|
38,620
|
|
|
479
|
|
|
494,461
|
|
|
51,311
|
|
|
—
|
|
||||||
Foreign currency forwards
|
|
Foreign currency
|
|
949,879
|
|
|
32,862
|
|
|
—
|
|
|
911,197
|
|
|
50,974
|
|
|
—
|
|
||||||
Total hedging derivatives
|
|
|
|
1,836,565
|
|
|
72,373
|
|
|
24,915
|
|
|
1,840,658
|
|
|
102,285
|
|
|
27,257
|
|
||||||
Total derivatives
|
|
|
|
$
|
20,383,300
|
|
|
$
|
313,532
|
|
|
$
|
956,712
|
|
|
$
|
19,884,691
|
|
|
$
|
356,666
|
|
|
$
|
990,895
|
|
Type of Fair Value Hedge
|
|
Hedged Item
|
|
Gains (Losses) Recognized for Derivatives
|
|
Gains (Losses) Recognized for Hedged Items
|
||||
|
|
|
|
Investment Related Gains (Losses)
|
||||||
For the three months ended March 31, 2019:
|
|
|
|
|
||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(709
|
)
|
|
$
|
(703
|
)
|
For the three months ended March 31, 2018:
|
||||||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(1,891
|
)
|
|
$
|
1,891
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Balance beginning of period
|
|
$
|
8,788
|
|
|
$
|
2,619
|
|
Gains (losses) deferred in other comprehensive income (loss)
|
|
(10,196
|
)
|
|
17,817
|
|
||
Amounts reclassified to investment income
|
|
(25
|
)
|
|
(144
|
)
|
||
Amounts reclassified to interest expense
|
|
(469
|
)
|
|
370
|
|
||
Balance end of period
|
|
$
|
(1,902
|
)
|
|
$
|
20,662
|
|
Derivative Type
|
|
Gain (Loss) Deferred in OCI
|
|
Gain (Loss) Reclassified into Income from OCI
|
||||||||
|
|
|
|
Investment Income
|
|
Interest Expense
|
||||||
For the three months ended March 31, 2019:
|
|
|
|
|
|
|
||||||
Interest rate
|
|
$
|
(12,101
|
)
|
|
$
|
—
|
|
|
$
|
469
|
|
Currency/Interest rate
|
|
1,905
|
|
|
25
|
|
|
—
|
|
|||
Total
|
|
$
|
(10,196
|
)
|
|
$
|
25
|
|
|
$
|
469
|
|
For the three months ended March 31, 2018:
|
|
|
|
|
|
|
||||||
Interest rate
|
|
$
|
14,986
|
|
|
$
|
—
|
|
|
$
|
(370
|
)
|
Currency/Interest rate
|
|
2,831
|
|
|
144
|
|
|
—
|
|
|||
Total
|
|
$
|
17,817
|
|
|
$
|
144
|
|
|
$
|
(370
|
)
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||
|
|
For the three months ended March 31,
|
||||||
Type of NIFO Hedge
(1)
|
|
2019
|
|
2018
|
||||
Foreign currency swaps
|
|
$
|
(7,007
|
)
|
|
$
|
8,805
|
|
Foreign currency forwards
|
|
(18,112
|
)
|
|
12,236
|
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
|
|
|
|
Gain (Loss) for the three months ended
March 31,
|
||||||
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2019
|
|
2018
|
||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
23,974
|
|
|
$
|
(26,571
|
)
|
Financial futures
|
|
Investment related gains (losses), net
|
|
(22,278
|
)
|
|
129
|
|
||
Foreign currency swaps
|
|
Investment related gains (losses), net
|
|
723
|
|
|
—
|
|
||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
492
|
|
|
323
|
|
||
CPI swaps
|
|
Investment related gains (losses), net
|
|
(8,851
|
)
|
|
2,186
|
|
||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
14,500
|
|
|
(402
|
)
|
||
Equity options
|
|
Investment related gains (losses), net
|
|
(22,684
|
)
|
|
2,593
|
|
||
Longevity swaps
|
|
Other revenues
|
|
2,143
|
|
|
2,267
|
|
||
Mortality swaps
|
|
Other revenues
|
|
858
|
|
|
—
|
|
||
Subtotal
|
|
|
|
(11,123
|
)
|
|
(19,475
|
)
|
||
Embedded derivatives in:
|
|
|
|
|
|
|
||||
Modco or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
(2,092
|
)
|
|
13,611
|
|
||
Indexed annuity products
|
|
Interest credited
|
|
3,070
|
|
|
25,351
|
|
||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
18,161
|
|
|
14,785
|
|
||
Total non-hedging derivatives
|
|
|
|
$
|
8,016
|
|
|
$
|
34,272
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
Rating Agency Designation of Referenced Credit Obligations
(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps
(2)
|
|
Weighted
Average
Years to
Maturity
(3)
|
||||||||
AAA/AA+/AA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
$
|
2,082
|
|
|
$
|
157,000
|
|
|
2.1
|
|
$
|
1,953
|
|
|
$
|
152,000
|
|
|
2.2
|
Subtotal
|
|
2,082
|
|
|
157,000
|
|
|
2.1
|
|
1,953
|
|
|
152,000
|
|
|
2.2
|
||||
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
3,672
|
|
|
358,700
|
|
|
2.0
|
|
2,930
|
|
|
353,700
|
|
|
2.2
|
||||
Credit default swaps referencing indices
|
|
769
|
|
|
817,600
|
|
|
5.0
|
|
(76
|
)
|
|
817,600
|
|
|
6.4
|
||||
Subtotal
|
|
4,441
|
|
|
1,176,300
|
|
|
4.1
|
|
2,854
|
|
|
1,171,300
|
|
|
5.1
|
||||
BB+/BB/BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
33
|
|
|
15,000
|
|
|
0.5
|
|
30
|
|
|
15,000
|
|
|
0.7
|
||||
Subtotal
|
|
33
|
|
|
15,000
|
|
|
0.5
|
|
30
|
|
|
15,000
|
|
|
0.7
|
||||
Total
|
|
$
|
6,556
|
|
|
$
|
1,348,300
|
|
|
3.8
|
|
$
|
4,837
|
|
|
$
|
1,338,300
|
|
|
4.7
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial
Instruments
(1)
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
206,026
|
|
|
$
|
(24,745
|
)
|
|
$
|
181,281
|
|
|
$
|
—
|
|
|
$
|
(205,177
|
)
|
|
$
|
(23,896
|
)
|
Derivative liabilities
|
|
52,777
|
|
|
(24,745
|
)
|
|
28,032
|
|
|
(63,992
|
)
|
|
(37,980
|
)
|
|
(73,940
|
)
|
||||||
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
247,069
|
|
|
$
|
(18,581
|
)
|
|
$
|
228,488
|
|
|
$
|
—
|
|
|
$
|
(235,611
|
)
|
|
$
|
(7,123
|
)
|
Derivative liabilities
|
|
46,030
|
|
|
(18,581
|
)
|
|
27,449
|
|
|
(71,376
|
)
|
|
(24,080
|
)
|
|
(68,007
|
)
|
(1)
|
Includes initial margin posted to a central clearing partner.
|
March 31, 2019:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
25,077,338
|
|
|
$
|
—
|
|
|
$
|
23,546,583
|
|
|
$
|
1,530,755
|
|
Canadian government
|
|
4,277,864
|
|
|
—
|
|
|
3,670,073
|
|
|
607,791
|
|
||||
RMBS
|
|
1,994,186
|
|
|
—
|
|
|
1,987,664
|
|
|
6,522
|
|
||||
ABS
|
|
2,241,986
|
|
|
—
|
|
|
2,128,199
|
|
|
113,787
|
|
||||
CMBS
|
|
1,431,746
|
|
|
—
|
|
|
1,431,725
|
|
|
21
|
|
||||
U.S. government
|
|
1,567,563
|
|
|
1,464,139
|
|
|
86,215
|
|
|
17,209
|
|
||||
State and political subdivisions
|
|
792,717
|
|
|
—
|
|
|
782,555
|
|
|
10,162
|
|
||||
Other foreign government
|
|
4,355,043
|
|
|
—
|
|
|
4,349,977
|
|
|
5,066
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
41,738,443
|
|
|
1,464,139
|
|
|
37,982,991
|
|
|
2,291,313
|
|
||||
Equity securities
|
|
89,865
|
|
|
49,443
|
|
|
—
|
|
|
40,422
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
107,506
|
|
|
—
|
|
|
—
|
|
|
107,506
|
|
||||
Cash equivalents
|
|
855,265
|
|
|
853,927
|
|
|
1,319
|
|
|
19
|
|
||||
Short-term investments
|
|
75,360
|
|
|
4,766
|
|
|
41,392
|
|
|
29,202
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
48,683
|
|
|
—
|
|
|
48,683
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
33,113
|
|
|
—
|
|
|
33,113
|
|
|
—
|
|
||||
Credit default swaps
|
|
(6,201
|
)
|
|
—
|
|
|
(6,201
|
)
|
|
—
|
|
||||
Equity options
|
|
18,676
|
|
|
—
|
|
|
18,676
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
38,141
|
|
|
—
|
|
|
38,141
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
202,848
|
|
|
201,833
|
|
|
1,015
|
|
|
—
|
|
||||
Total other invested assets
|
|
335,260
|
|
|
201,833
|
|
|
133,427
|
|
|
—
|
|
||||
Other assets - longevity swaps
|
|
48,869
|
|
|
—
|
|
|
—
|
|
|
48,869
|
|
||||
Total
|
|
$
|
43,250,568
|
|
|
$
|
2,574,108
|
|
|
$
|
38,159,129
|
|
|
$
|
2,517,331
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
903,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
903,935
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
17,620
|
|
|
—
|
|
|
17,620
|
|
|
—
|
|
||||
Foreign currency swaps - non-hedged
|
|
4,629
|
|
|
—
|
|
|
4,629
|
|
|
—
|
|
||||
CPI swaps
|
|
20,505
|
|
|
—
|
|
|
20,505
|
|
|
—
|
|
||||
Credit default swaps
|
|
(12,757
|
)
|
|
—
|
|
|
(12,757
|
)
|
|
—
|
|
||||
Equity options
|
|
(1,476
|
)
|
|
—
|
|
|
(1,476
|
)
|
|
—
|
|
||||
Mortality swaps
|
|
(489
|
)
|
|
—
|
|
|
—
|
|
|
(489
|
)
|
||||
Total
|
|
$
|
931,967
|
|
|
$
|
—
|
|
|
$
|
28,521
|
|
|
$
|
903,446
|
|
December 31, 2018:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
23,982,119
|
|
|
$
|
—
|
|
|
$
|
22,651,194
|
|
|
$
|
1,330,925
|
|
Canadian government
|
|
3,892,385
|
|
|
—
|
|
|
3,364,261
|
|
|
528,124
|
|
||||
RMBS
|
|
1,869,221
|
|
|
—
|
|
|
1,862,366
|
|
|
6,855
|
|
||||
ABS
|
|
2,149,204
|
|
|
—
|
|
|
2,053,632
|
|
|
95,572
|
|
||||
CMBS
|
|
1,419,034
|
|
|
—
|
|
|
1,419,012
|
|
|
22
|
|
||||
U.S. government
|
|
2,185,874
|
|
|
2,067,529
|
|
|
100,320
|
|
|
18,025
|
|
||||
State and political subdivisions
|
|
752,194
|
|
|
—
|
|
|
741,992
|
|
|
10,202
|
|
||||
Other foreign government
|
|
3,742,315
|
|
|
—
|
|
|
3,737,309
|
|
|
5,006
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
39,992,346
|
|
|
2,067,529
|
|
|
35,930,086
|
|
|
1,994,731
|
|
||||
Equity securities
|
|
82,197
|
|
|
48,737
|
|
|
—
|
|
|
33,460
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
109,597
|
|
|
—
|
|
|
—
|
|
|
109,597
|
|
||||
Cash equivalents
|
|
485,167
|
|
|
473,509
|
|
|
11,658
|
|
|
—
|
|
||||
Short-term investments
|
|
105,991
|
|
|
4,989
|
|
|
98,774
|
|
|
2,228
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
37,976
|
|
|
—
|
|
|
37,976
|
|
|
—
|
|
||||
Foreign currency forwards
|
|
50,740
|
|
|
—
|
|
|
50,740
|
|
|
—
|
|
||||
Credit default swaps
|
|
4,466
|
|
|
—
|
|
|
4,466
|
|
|
—
|
|
||||
Equity options
|
|
36,206
|
|
|
—
|
|
|
36,206
|
|
|
—
|
|
||||
Foreign currency swaps
|
|
51,311
|
|
|
—
|
|
|
51,311
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
197,770
|
|
|
196,781
|
|
|
989
|
|
|
—
|
|
||||
Total other invested assets
|
|
378,469
|
|
|
196,781
|
|
|
181,688
|
|
|
—
|
|
||||
Other assets - longevity swaps
|
|
47,789
|
|
|
—
|
|
|
—
|
|
|
47,789
|
|
||||
Total
|
|
$
|
41,201,556
|
|
|
$
|
2,791,545
|
|
|
$
|
36,222,206
|
|
|
$
|
2,187,805
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
944,865
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
944,865
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
|
18,542
|
|
|
—
|
|
|
18,542
|
|
|
—
|
|
||||
Foreign currency swaps - non-hedged
|
|
4,155
|
|
|
—
|
|
|
4,155
|
|
|
—
|
|
||||
CPI swaps
|
|
11,384
|
|
|
—
|
|
|
11,384
|
|
|
—
|
|
||||
Credit default swaps
|
|
(371
|
)
|
|
—
|
|
|
(371
|
)
|
|
—
|
|
||||
Equity options
|
|
(6,630
|
)
|
|
—
|
|
|
(6,630
|
)
|
|
—
|
|
||||
Mortality swaps
|
|
369
|
|
|
—
|
|
|
—
|
|
|
369
|
|
||||
Total
|
|
$
|
972,314
|
|
|
$
|
—
|
|
|
$
|
27,080
|
|
|
$
|
945,234
|
|
|
Estimated Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||||||||
March 31, 2019
|
|
December 31, 2018
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
$740,698
|
|
$642,647
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
EBITDA Multiple
|
|
5.9x
|
|
|
5.9x-7.5x (6.5x)
|
|
||
ABS
|
81,417
|
|
|
77,842
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
U.S. government
|
17,209
|
|
|
18,025
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
Other foreign government
|
5,066
|
|
|
5,006
|
|
|
Market comparable
securities |
|
Liquidity premium
|
|
1
|
%
|
|
1
|
%
|
Equity securities
|
30,294
|
|
|
25,007
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
4
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
EBITDA Multiple
|
|
6.9x-12.3x (8.2x)
|
|
|
6.9x-12.3x (7.9x)
|
|
||
Funds withheld at interest- embedded derivatives
|
107,506
|
|
|
109,597
|
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (11%)
|
|
|
0-35% (10%)
|
|
||
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
Crediting rate
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||
Longevity swaps
|
48,869
|
|
|
47,789
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Mortality improvement
|
|
(10%)-10% (3%)
|
|
|
(10%)-10% (3%)
|
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
754,171
|
|
|
776,940
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (11%)
|
|
|
0-35% (10%)
|
|
||
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
|
Option budget projection
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
149,764
|
|
|
167,925
|
|
|
Discounted cash
flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-25% (5%)
|
|
|
0-25% (5%)
|
|
||
|
|
|
|
|
|
|
Withdrawal
|
|
0-7% (4%)
|
|
|
0-7% (5%)
|
|
||
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (13%)
|
|
|
0-27% (13%)
|
|
||
Mortality swaps
|
(489
|
)
|
|
369
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (1%)
|
|
|
0-100% (1%)
|
|
For the three months ended March 31, 2019:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,330,925
|
|
|
$
|
528,124
|
|
|
$
|
6,855
|
|
|
$
|
95,572
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
133
|
|
|
3,493
|
|
|
2
|
|
|
17
|
|
||||
Included in other comprehensive income
|
|
19,404
|
|
|
76,174
|
|
|
1
|
|
|
975
|
|
||||
Purchases
(1)
|
|
214,441
|
|
|
—
|
|
|
—
|
|
|
31,322
|
|
||||
Sales
(1)
|
|
(10,712
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(23,436
|
)
|
|
—
|
|
|
(336
|
)
|
|
(14,099
|
)
|
||||
Fair value, end of period
|
|
$
|
1,530,755
|
|
|
$
|
607,791
|
|
|
$
|
6,522
|
|
|
$
|
113,787
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
166
|
|
|
$
|
3,493
|
|
|
$
|
2
|
|
|
$
|
17
|
|
For the three months ended March 31, 2019 (continued):
|
|
Fixed maturity securities - available-for-sale
|
|
|
||||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
|
Equity securities
|
||||||||||
Fair value, beginning of period
|
|
$
|
22
|
|
|
$
|
18,025
|
|
|
$
|
10,202
|
|
|
$
|
5,006
|
|
|
33,460
|
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
(89
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,762
|
|
|||||
Included in other comprehensive income
|
|
—
|
|
|
267
|
|
|
(7
|
)
|
|
60
|
|
|
—
|
|
|||||
Purchases
(1)
|
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
3,200
|
|
|||||
Settlements
(1)
|
|
(1
|
)
|
|
(1,078
|
)
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|||||
Fair value, end of period
|
|
$
|
21
|
|
|
$
|
17,209
|
|
|
$
|
10,162
|
|
|
$
|
5,066
|
|
|
$
|
40,422
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,762
|
|
For the three months ended March 31, 2019 (continued):
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Cash equivalents
|
|
Short-term investments
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
109,597
|
|
|
$
|
—
|
|
|
$
|
2,228
|
|
|
$
|
47,789
|
|
|
$
|
(944,865
|
)
|
|
$
|
(369
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Investment related gains (losses), net
|
|
(2,091
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,161
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,070
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
199
|
|
|
(1,063
|
)
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
—
|
|
|
858
|
|
||||||
Purchases
(1)
|
|
—
|
|
|
19
|
|
|
26,743
|
|
|
—
|
|
|
1,398
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,301
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
107,506
|
|
|
$
|
19
|
|
|
$
|
29,202
|
|
|
$
|
48,869
|
|
|
$
|
(903,935
|
)
|
|
$
|
489
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
(2,091
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,766
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
—
|
|
|
858
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,231
|
)
|
|
—
|
|
For the three months ended March 31, 2018:
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
Corporate
|
|
Canadian government
|
|
RMBS
|
|
ABS
|
||||||||
Fair value, beginning of period
|
|
$
|
1,337,272
|
|
|
$
|
593,942
|
|
|
$
|
107,882
|
|
|
$
|
123,474
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
(361
|
)
|
|
3,444
|
|
|
(92
|
)
|
|
106
|
|
||||
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Included in other comprehensive income
|
|
(32,852
|
)
|
|
(24,639
|
)
|
|
(1,110
|
)
|
|
853
|
|
||||
Purchases
(1)
|
|
100,170
|
|
|
—
|
|
|
20,916
|
|
|
11,000
|
|
||||
Sales
(1)
|
|
(6,180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(75,146
|
)
|
|
—
|
|
|
(2,963
|
)
|
|
(2,739
|
)
|
||||
Transfers into Level 3
|
|
7,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3
|
|
(30,805
|
)
|
|
—
|
|
|
(4,019
|
)
|
|
(1,990
|
)
|
||||
Fair value, end of period
|
|
$
|
1,299,264
|
|
|
$
|
572,747
|
|
|
$
|
120,614
|
|
|
$
|
130,706
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
(361
|
)
|
|
$
|
3,444
|
|
|
$
|
(92
|
)
|
|
$
|
106
|
|
For the three months ended March 31, 2018 (continued):
|
|
Fixed maturity securities - available-for-sale
|
||||||||||||||
|
|
CMBS
|
|
U.S. government
|
|
State
and political subdivisions |
|
Other foreign government
|
||||||||
Fair value, beginning of period
|
|
$
|
3,234
|
|
|
$
|
22,511
|
|
|
$
|
41,203
|
|
|
$
|
5,092
|
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
—
|
|
|
(110
|
)
|
|
8
|
|
|
—
|
|
||||
Included in other comprehensive income
|
|
(47
|
)
|
|
(340
|
)
|
|
700
|
|
|
(88
|
)
|
||||
Purchases
(1)
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
||||
Settlements
(1)
|
|
(1
|
)
|
|
(1,104
|
)
|
|
(35
|
)
|
|
—
|
|
||||
Transfers out of Level 3
|
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair value, end of period
|
|
$
|
1,884
|
|
|
$
|
21,053
|
|
|
$
|
41,876
|
|
|
$
|
5,004
|
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
(110
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
For the three months ended March 31, 2018 (continued):
|
|
Equity securities
|
|
Funds withheld
at interest-
embedded
derivatives
|
|
Short-term investments
|
|
Other assets - longevity swaps
|
|
Interest sensitive contract liabilities embedded derivatives
|
|
Other liabilities - mortality swaps
|
||||||||||||
Fair value, beginning of period
|
|
$
|
—
|
|
|
$
|
122,194
|
|
|
$
|
3,096
|
|
|
$
|
40,659
|
|
|
$
|
(1,014,229
|
)
|
|
$
|
(1,683
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment related gains (losses), net
|
|
(2,677
|
)
|
|
13,611
|
|
|
—
|
|
|
—
|
|
|
14,785
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,351
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
1,085
|
|
|
—
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,267
|
|
|
—
|
|
|
—
|
|
||||||
Purchases
(1)
|
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
(8,508
|
)
|
|
—
|
|
||||||
Sales
(1)
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
(1)
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,807
|
|
|
—
|
|
||||||
Transfers into Level 3
|
|
38,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value, end of period
|
|
$
|
36,152
|
|
|
$
|
135,805
|
|
|
$
|
3,217
|
|
|
$
|
44,011
|
|
|
$
|
(964,794
|
)
|
|
$
|
(1,683
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment related gains (losses), net
|
|
$
|
(2,705
|
)
|
|
$
|
13,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,901
|
|
|
$
|
—
|
|
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,267
|
|
|
—
|
|
|
—
|
|
||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,544
|
|
|
—
|
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
March 31, 2019:
|
|
Carrying Value
(1)
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
5,117,545
|
|
|
$
|
5,210,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,210,513
|
|
|
$
|
—
|
|
Policy loans
|
|
1,312,349
|
|
|
1,312,349
|
|
|
—
|
|
|
1,312,349
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,619,039
|
|
|
5,823,245
|
|
|
—
|
|
|
—
|
|
|
5,823,245
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
1,165,131
|
|
|
1,165,131
|
|
|
1,165,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
43,855
|
|
|
43,855
|
|
|
43,855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
1,061,220
|
|
|
1,060,931
|
|
|
5,176
|
|
|
83,529
|
|
|
603,835
|
|
|
368,391
|
|
||||||
Accrued investment income
|
|
442,956
|
|
|
442,956
|
|
|
—
|
|
|
442,956
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
14,543,332
|
|
|
$
|
14,790,369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,790,369
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,787,717
|
|
|
2,915,623
|
|
|
—
|
|
|
—
|
|
|
2,915,623
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
656,174
|
|
|
601,680
|
|
|
—
|
|
|
—
|
|
|
601,680
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018:
|
|
|
|
|
|
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
4,966,298
|
|
|
$
|
4,917,416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,917,416
|
|
|
$
|
—
|
|
Policy loans
|
|
1,344,980
|
|
|
1,344,980
|
|
|
—
|
|
|
1,344,980
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,655,055
|
|
|
5,802,518
|
|
|
—
|
|
|
—
|
|
|
5,802,518
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
1,404,566
|
|
|
1,404,566
|
|
|
1,404,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
36,607
|
|
|
36,607
|
|
|
36,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
945,731
|
|
|
941,449
|
|
|
4,640
|
|
|
83,203
|
|
|
477,214
|
|
|
376,392
|
|
||||||
Accrued investment income
|
|
427,893
|
|
|
427,893
|
|
|
—
|
|
|
427,893
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
14,547,436
|
|
|
$
|
14,611,011
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,611,011
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,787,873
|
|
|
2,752,047
|
|
|
—
|
|
|
—
|
|
|
2,752,047
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
681,961
|
|
|
626,731
|
|
|
—
|
|
|
—
|
|
|
626,731
|
|
|
—
|
|
(1)
|
Carrying values presented herein may differ from those in the Company’s condensed consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.
|
7.
|
Segment Information
|
|
Three months ended March 31,
|
||||||
Revenues:
|
2019
|
|
2018
|
||||
U.S. and Latin America:
|
|
|
|
||||
Traditional
|
$
|
1,540,666
|
|
|
$
|
1,489,694
|
|
Financial Solutions
|
254,660
|
|
|
213,352
|
|
||
Total
|
1,795,326
|
|
|
1,703,046
|
|
||
Canada:
|
|
|
|
||||
Traditional
|
312,333
|
|
|
302,319
|
|
||
Financial Solutions
|
23,574
|
|
|
12,777
|
|
||
Total
|
335,907
|
|
|
315,096
|
|
||
Europe, Middle East and Africa:
|
|
|
|
||||
Traditional
|
384,006
|
|
|
393,782
|
|
||
Financial Solutions
|
109,421
|
|
|
88,143
|
|
||
Total
|
493,427
|
|
|
481,925
|
|
||
Asia Pacific:
|
|
|
|
||||
Traditional
|
673,172
|
|
|
614,539
|
|
||
Financial Solutions
|
54,528
|
|
|
19,846
|
|
||
Total
|
727,700
|
|
|
634,385
|
|
||
Corporate and Other
|
67,671
|
|
|
39,255
|
|
||
Total
|
$
|
3,420,031
|
|
|
$
|
3,173,707
|
|
|
|
Three months ended March 31,
|
||||||
Income (loss) before income taxes:
|
|
2019
|
|
2018
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
11,654
|
|
|
$
|
2,892
|
|
Financial Solutions
|
|
83,277
|
|
|
67,421
|
|
||
Total
|
|
94,931
|
|
|
70,313
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
50,279
|
|
|
23,707
|
|
||
Financial Solutions
|
|
1,348
|
|
|
3,191
|
|
||
Total
|
|
51,627
|
|
|
26,898
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
15,424
|
|
|
15,421
|
|
||
Financial Solutions
|
|
38,390
|
|
|
39,164
|
|
||
Total
|
|
53,814
|
|
|
54,585
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
36,624
|
|
|
22,887
|
|
||
Financial Solutions
|
|
6,083
|
|
|
4,021
|
|
||
Total
|
|
42,707
|
|
|
26,908
|
|
||
Corporate and Other
|
|
(26,515
|
)
|
|
(40,779
|
)
|
||
Total
|
|
$
|
216,564
|
|
|
$
|
137,925
|
|
Assets:
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
18,820,270
|
|
|
$
|
19,235,781
|
|
Financial Solutions
|
|
20,308,486
|
|
|
19,870,388
|
|
||
Total
|
|
39,128,756
|
|
|
39,106,169
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
3,579,658
|
|
|
4,200,792
|
|
||
Financial Solutions
|
|
57,549
|
|
|
154,000
|
|
||
Total
|
|
3,637,207
|
|
|
4,354,792
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
3,797,482
|
|
|
3,643,174
|
|
||
Financial Solutions
|
|
4,968,853
|
|
|
4,737,529
|
|
||
Total
|
|
8,766,335
|
|
|
8,380,703
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
6,043,694
|
|
|
5,680,978
|
|
||
Financial Solutions
|
|
1,530,360
|
|
|
1,180,745
|
|
||
Total
|
|
7,574,054
|
|
|
6,861,723
|
|
||
Corporate and Other
|
|
7,586,129
|
|
|
5,831,858
|
|
||
Total
|
|
$
|
66,692,481
|
|
|
$
|
64,535,245
|
|
8.
|
Commitments, Contingencies and Guarantees
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Limited partnership interests and joint ventures
|
$
|
579,647
|
|
|
$
|
523,903
|
|
Commercial mortgage loans
|
147,898
|
|
|
22,605
|
|
||
Bank loans and private placements
|
77,854
|
|
|
137,076
|
|
||
Equity release mortgages
|
215,305
|
|
|
264,858
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Treaty guarantees
|
$
|
1,481,172
|
|
|
$
|
1,392,352
|
|
Treaty guarantees, net of assets in trust
|
1,381,152
|
|
|
1,291,445
|
|
||
Securities borrowing and repurchase arrangements
|
272,365
|
|
|
269,980
|
|
||
Financing arrangements
|
57,801
|
|
|
61,273
|
|
||
Lease obligations
|
401
|
|
|
392
|
|
9.
|
Income Tax
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Tax provision at U.S. statutory rate
|
|
$
|
45,478
|
|
|
$
|
28,964
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
||||
U.S. Tax Reform
|
|
—
|
|
|
775
|
|
||
Foreign tax rate differing from U.S. tax rate
|
|
664
|
|
|
1,432
|
|
||
Differences in tax bases in foreign jurisdictions
|
|
(15,078
|
)
|
|
(5,760
|
)
|
||
Deferred tax valuation allowance
|
|
18,544
|
|
|
7,947
|
|
||
Amounts related to tax audit contingencies
|
|
560
|
|
|
835
|
|
||
Corporate rate changes
|
|
(1,764
|
)
|
|
111
|
|
||
Subpart F
|
|
165
|
|
|
658
|
|
||
Foreign tax credits
|
|
—
|
|
|
(572
|
)
|
||
Global intangible low-taxed income, net of credit
|
|
—
|
|
|
4,409
|
|
||
Equity compensation excess benefit
|
|
(1,461
|
)
|
|
(1,114
|
)
|
||
Other, net
|
|
(51
|
)
|
|
10
|
|
||
Total provision for income taxes
|
|
$
|
47,057
|
|
|
$
|
37,695
|
|
Effective tax rate
|
|
21.7
|
%
|
|
27.3
|
%
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Three months ended March 31,
|
|
Three months ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Service cost
|
|
$
|
3,138
|
|
|
$
|
2,654
|
|
|
$
|
757
|
|
|
$
|
636
|
|
Interest cost
|
|
1,386
|
|
|
1,330
|
|
|
580
|
|
|
530
|
|
||||
Expected return on plan assets
|
|
(1,884
|
)
|
|
(1,554
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost (credit)
|
|
60
|
|
|
83
|
|
|
(329
|
)
|
|
(329
|
)
|
||||
Amortization of prior actuarial losses
|
|
911
|
|
|
1,094
|
|
|
644
|
|
|
498
|
|
||||
Net periodic benefit cost
|
|
$
|
3,611
|
|
|
$
|
3,607
|
|
|
$
|
1,652
|
|
|
$
|
1,335
|
|
11.
|
Reinsurance
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Reinsurer A
|
|
A+
|
|
$
|
324,370
|
|
|
39.8
|
%
|
|
$
|
303,036
|
|
|
40.0
|
%
|
Reinsurer B
|
|
A+
|
|
199,748
|
|
|
24.5
|
|
|
193,324
|
|
|
25.5
|
|
||
Reinsurer C
|
|
A
|
|
71,367
|
|
|
8.8
|
|
|
69,885
|
|
|
9.2
|
|
||
Reinsurer D
|
|
A++
|
|
50,244
|
|
|
6.2
|
|
|
36,600
|
|
|
4.8
|
|
||
Reinsurer E
|
|
A+
|
|
41,362
|
|
|
5.1
|
|
|
40,004
|
|
|
5.3
|
|
||
Other reinsurers
|
|
|
|
127,715
|
|
|
15.6
|
|
|
114,723
|
|
|
15.2
|
|
||
Total
|
|
|
|
$
|
814,806
|
|
|
100.0
|
%
|
|
$
|
757,572
|
|
|
100.0
|
%
|
12.
|
Policy Claims and Benefits
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Balance at beginning of year
|
|
$
|
6,584,668
|
|
|
$
|
5,896,469
|
|
Less: reinsurance recoverable
|
|
(432,582
|
)
|
|
(455,547
|
)
|
||
Net balance at beginning of year
|
|
6,152,086
|
|
|
5,440,922
|
|
||
Incurred:
|
|
|
|
|
||||
Current year
|
|
2,807,937
|
|
|
2,663,116
|
|
||
Prior years
|
|
31,447
|
|
|
6,255
|
|
||
Total incurred
|
|
2,839,384
|
|
|
2,669,371
|
|
||
Payments:
|
|
|
|
|
||||
Current year
|
|
(186,601
|
)
|
|
(180,802
|
)
|
||
Prior years
|
|
(2,387,312
|
)
|
|
(2,111,275
|
)
|
||
Total payments
|
|
(2,573,913
|
)
|
|
(2,292,077
|
)
|
||
Other changes:
|
|
|
|
|
||||
Interest accretion
|
|
6,556
|
|
|
6,115
|
|
||
Foreign exchange adjustments
|
|
9,630
|
|
|
26,676
|
|
||
Total other changes
|
|
16,186
|
|
|
32,791
|
|
||
|
|
|
|
|
||||
Net balance at end the period
|
|
6,433,743
|
|
|
5,851,007
|
|
||
Plus: reinsurance recoverable
|
|
499,562
|
|
|
469,419
|
|
||
Balance at end of the period
|
|
$
|
6,933,305
|
|
|
$
|
6,320,426
|
|
13.
|
New Accounting Standards
|
Description
|
Date of Adoption
|
Effect on the financial statements or other significant matters
|
Standards adopted:
|
|
|
Financial Instruments - Recognition and Measurement
This guidance requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes recognized in net income and also updates certain presentation and disclosure requirements.
|
January 1, 2018
|
This guidance required a cumulative-effect adjustment for certain items upon adoption. The adoption of the new guidance was not material to the Company's financial position.
|
Compensation - Retirement Benefits - Defined Benefit Plans - General
This guidance is part of the FASB’s disclosure framework project and eliminates certain disclosure requirements for defined benefit pension and other postretirement plans. Early adoption is permitted.
|
December 31, 2018
|
This guidance was applied retrospectively to all periods presented in the year of adoption. The adoption of the new standard was not material to the Company’s financial position.
|
Leases
This new standard, based on the principle that entities should recognize assets and liabilities arising from leases, does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The new standard’s primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term of operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, the new standard expands the disclosure requirements of lease arrangements. Early adoption is permitted.
|
January 1, 2019
|
This guidance was adopted by applying the optional transition method. The adoption of the standard did not have a material impact on the Company’s results of operations or financial position. The adoption of the updated guidance resulted in the Company recognizing a right-to-use asset and lease liability of $55.2 million included in other assets and other liabilities, respectively, in the condensed consolidated balance sheets.
|
Derivatives and Hedging
This updated guidance improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting in current GAAP related to the assessment of hedge effectiveness. Early adoption is permitted.
|
January 1, 2019
|
This guidance was adopted by applying a modified retrospective approach to existing hedging relationships as of the date of adoption. The adoption of the new standard did not have a material impact on the Company’s results of operations or financial position. Upon adoption of the standard, the Company recorded an immaterial adjustment to retained earnings as of the beginning of the first reporting period in which the guidance was effective and modified some disclosures.
|
Description
|
Date of Adoption
|
Effect on the financial statements or other significant matters
|
Standards not yet adopted:
|
|
|
Financial Services - Insurance
This guidance significantly changes how insurers account for long-duration insurance contracts. The new guidance also significantly expands the disclosure requirements of long-duration insurance contracts. Below are the most significant areas of change:
Cash flow assumptions for measuring liability for future policy benefits
The new guidance requires insurers to review, and if necessary, update the cash flow assumptions used to measure liabilities for future policy benefits periodically. The change in the liability estimate as a result of updating cash flow assumptions will be recognized in net income.
Discount rate assumption for measuring liability for future policy benefits
The new guidance requires insurers to update the discount rate assumption used to measure liabilities for future policy benefits at each reporting period, and the discount rate utilized must be based on an upper-medium grade fixed income instrument yield. The change in the liability estimate as a result of updating the discount rate assumption will be recognized in other comprehensive income.
Market risk benefits
The new guidance created a new category of benefit features called market risk benefits that will be measured at fair value with changes in fair value attributable to a change in the instrument-specific credit risk recognized in other comprehensive income.
Amortization of deferred acquisition costs (“DAC”) and other balances
The new guidance requires DAC and other balances to be amortized on a constant level basis over the expected term of the related contracts.
|
January 1, 2021
|
See each significant area of change below for the method of adoption and impact to the Company’s results of operations and financial position.
Cash flow assumptions for measuring liability for future policy benefits
The Company will likely adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
Discount rate assumption for measuring liability for future policy benefits
The Company will likely adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
Market risk benefits
The Company will adopt this guidance on a retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the guidance will likely have a material impact.
Amortization of deferred acquisition costs (“DAC”) and other balances
The Company will likely adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
|
Financial Instruments - Credit Losses
This guidance adds to U.S. GAAP an impairment model, known as current expected credit loss (“CECL”) model that is based on expected losses rather than incurred losses. For traditional and other receivables, held-to-maturity debt securities, loans and other instruments entities will be required to use the new forward-looking “expected loss” model that generally will result in earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses similar to what they do today, except the losses will be recognized as allowances rather than reduction to the amortized cost of the securities. Early adoption is permitted.
|
January 1, 2020
|
This guidance will be adopted through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). The Company is currently evaluating the impact of this amendment on its results of operations and financial position.
|
Fair Value Measurement
This guidance is part of the FASB’s disclosure framework project and eliminates certain disclosure requirements for fair value measurement, requires entities to disclose new information and modifies existing disclosure requirements. Early adoption is permitted.
|
January 1, 2020
|
Certain disclosure changes in the new guidance will be applied prospectively in the year of adoption. The remaining changes in the new guidance will be applied retrospectively to all periods presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position.
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenues:
|
|
(Dollars in thousands, except per share data)
|
||||||
Net premiums
|
|
$
|
2,737,813
|
|
|
$
|
2,582,551
|
|
Investment income, net of related expenses
|
|
579,877
|
|
|
516,329
|
|
||
Investment related gains (losses), net:
|
|
|
|
|
||||
Other-than-temporary impairments on fixed maturity securities
|
|
(9,453
|
)
|
|
—
|
|
||
Other investment related gains (losses), net
|
|
17,241
|
|
|
(470
|
)
|
||
Total investment related gains (losses), net
|
|
7,788
|
|
|
(470
|
)
|
||
Other revenues
|
|
94,553
|
|
|
75,297
|
|
||
Total revenues
|
|
3,420,031
|
|
|
3,173,707
|
|
||
Benefits and Expenses:
|
|
|
|
|
||||
Claims and other policy benefits
|
|
2,508,324
|
|
|
2,362,101
|
|
||
Interest credited
|
|
133,189
|
|
|
80,449
|
|
||
Policy acquisition costs and other insurance expenses
|
|
311,881
|
|
|
356,902
|
|
||
Other operating expenses
|
|
201,483
|
|
|
191,274
|
|
||
Interest expense
|
|
40,173
|
|
|
37,454
|
|
||
Collateral finance and securitization expense
|
|
8,417
|
|
|
7,602
|
|
||
Total benefits and expenses
|
|
3,203,467
|
|
|
3,035,782
|
|
||
Income before income taxes
|
|
216,564
|
|
|
137,925
|
|
||
Provision for income taxes
|
|
47,057
|
|
|
37,695
|
|
||
Net income
|
|
$
|
169,507
|
|
|
$
|
100,230
|
|
Earnings per share:
|
|
|
|
|
||||
Basic earnings per share
|
|
$
|
2.70
|
|
|
$
|
1.55
|
|
Diluted earnings per share
|
|
$
|
2.65
|
|
|
$
|
1.52
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Modco/Funds withheld:
|
|
|
|
||||
Unrealized gains (losses)
|
$
|
(2,092
|
)
|
|
$
|
13,611
|
|
Deferred acquisition costs/retrocession
|
(2,857
|
)
|
|
(3,073
|
)
|
||
Net effect
|
(4,949
|
)
|
|
10,538
|
|
||
EIAs:
|
|
|
|
||||
Unrealized gains (losses)
|
(1,518
|
)
|
|
28,563
|
|
||
Deferred acquisition costs/retrocession
|
875
|
|
|
(15,295
|
)
|
||
Net effect
|
(643
|
)
|
|
13,268
|
|
||
Guaranteed minimum benefit riders:
|
|
|
|
||||
Unrealized gains (losses)
|
18,161
|
|
|
14,785
|
|
||
Deferred acquisition costs/retrocession
|
(16,774
|
)
|
|
2,333
|
|
||
Net effect
|
1,387
|
|
|
17,118
|
|
||
Related freestanding derivatives
|
(2,578
|
)
|
|
(22,500
|
)
|
||
Net effect after related freestanding derivatives
|
(1,191
|
)
|
|
(5,382
|
)
|
||
|
|
|
|
||||
Total net effect of embedded derivatives
|
(4,205
|
)
|
|
40,924
|
|
||
Related freestanding derivatives
|
(2,578
|
)
|
|
(22,500
|
)
|
||
Total net effect after freestanding derivatives
|
$
|
(6,783
|
)
|
|
$
|
18,424
|
|
For the three months ended March 31, 2019:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,356,882
|
|
|
$
|
7,210
|
|
|
$
|
—
|
|
|
$
|
1,364,092
|
|
Investment income, net of related expenses
|
|
185,534
|
|
|
197,221
|
|
|
1,016
|
|
|
383,771
|
|
||||
Investment related gains (losses), net
|
|
(6,472
|
)
|
|
1,046
|
|
|
—
|
|
|
(5,426
|
)
|
||||
Other revenues
|
|
4,722
|
|
|
22,674
|
|
|
25,493
|
|
|
52,889
|
|
||||
Total revenues
|
|
1,540,666
|
|
|
228,151
|
|
|
26,509
|
|
|
1,795,326
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,300,065
|
|
|
48,099
|
|
|
—
|
|
|
1,348,164
|
|
||||
Interest credited
|
|
19,874
|
|
|
88,710
|
|
|
—
|
|
|
108,584
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
176,003
|
|
|
19,233
|
|
|
5,376
|
|
|
200,612
|
|
||||
Other operating expenses
|
|
33,070
|
|
|
7,151
|
|
|
2,814
|
|
|
43,035
|
|
||||
Total benefits and expenses
|
|
1,529,012
|
|
|
163,193
|
|
|
8,190
|
|
|
1,700,395
|
|
||||
Income before income taxes
|
|
$
|
11,654
|
|
|
$
|
64,958
|
|
|
$
|
18,319
|
|
|
$
|
94,931
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the three months ended March 31, 2018:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in thousands)
|
|
|
|
Asset-Intensive
|
|
Financial
Reinsurance
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,299,422
|
|
|
$
|
5,192
|
|
|
$
|
—
|
|
|
$
|
1,304,614
|
|
Investment income, net of related expenses
|
|
183,060
|
|
|
157,912
|
|
|
1,822
|
|
|
342,794
|
|
||||
Investment related gains (losses), net
|
|
1,683
|
|
|
676
|
|
|
—
|
|
|
2,359
|
|
||||
Other revenues
|
|
5,529
|
|
|
22,959
|
|
|
24,791
|
|
|
53,279
|
|
||||
Total revenues
|
|
1,489,694
|
|
|
186,739
|
|
|
26,613
|
|
|
1,703,046
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,254,961
|
|
|
15,945
|
|
|
—
|
|
|
1,270,906
|
|
||||
Interest credited
|
|
20,280
|
|
|
54,212
|
|
|
—
|
|
|
74,492
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
177,640
|
|
|
62,035
|
|
|
4,000
|
|
|
243,675
|
|
||||
Other operating expenses
|
|
33,921
|
|
|
7,285
|
|
|
2,454
|
|
|
43,660
|
|
||||
Total benefits and expenses
|
|
1,486,802
|
|
|
139,477
|
|
|
6,454
|
|
|
1,632,733
|
|
||||
Income before income taxes
|
|
$
|
2,892
|
|
|
$
|
47,262
|
|
|
$
|
20,159
|
|
|
$
|
70,313
|
|
(dollars in thousands)
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenues:
|
|
|
|
|
||||
Total revenues
|
|
$
|
228,151
|
|
|
$
|
186,739
|
|
Less:
|
|
|
|
|
||||
Embedded derivatives – modco/funds withheld treaties
|
|
4,383
|
|
|
11,918
|
|
||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(2,835
|
)
|
|
(4,588
|
)
|
||
Revenues before certain derivatives
|
|
226,603
|
|
|
179,409
|
|
||
Benefits and expenses:
|
|
|
|
|
||||
Total benefits and expenses
|
|
163,193
|
|
|
139,477
|
|
||
Less:
|
|
|
|
|
||||
Embedded derivatives – modco/funds withheld treaties
|
|
2,857
|
|
|
3,073
|
|
||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(1,644
|
)
|
|
794
|
|
||
Equity-indexed annuities
|
|
643
|
|
|
(13,268
|
)
|
||
Benefits and expenses before certain derivatives
|
|
161,337
|
|
|
148,878
|
|
||
Income before income taxes:
|
|
|
|
|
||||
Income before income taxes
|
|
64,958
|
|
|
47,262
|
|
||
Less:
|
|
|
|
|
||||
Embedded derivatives – modco/funds withheld treaties
|
|
1,526
|
|
|
8,845
|
|
||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
(1,191
|
)
|
|
(5,382
|
)
|
||
Equity-indexed annuities
|
|
(643
|
)
|
|
13,268
|
|
||
Income before income taxes and certain derivatives
|
|
$
|
65,266
|
|
|
$
|
30,531
|
|
(dollars in thousands)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||||||||
Net premiums
|
$
|
255,257
|
|
|
$
|
21,989
|
|
|
$
|
277,246
|
|
|
$
|
252,723
|
|
|
$
|
11,305
|
|
|
$
|
264,028
|
|
Investment income, net of related expenses
|
49,693
|
|
|
718
|
|
|
50,411
|
|
|
50,584
|
|
|
115
|
|
|
50,699
|
|
||||||
Investment related gains (losses), net
|
7,404
|
|
|
—
|
|
|
7,404
|
|
|
(731
|
)
|
|
—
|
|
|
(731
|
)
|
||||||
Other revenues
|
(21
|
)
|
|
867
|
|
|
846
|
|
|
(257
|
)
|
|
1,357
|
|
|
1,100
|
|
||||||
Total revenues
|
312,333
|
|
|
23,574
|
|
|
335,907
|
|
|
302,319
|
|
|
12,777
|
|
|
315,096
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
199,856
|
|
|
21,153
|
|
|
221,009
|
|
|
212,825
|
|
|
9,115
|
|
|
221,940
|
|
||||||
Interest credited
|
55
|
|
|
—
|
|
|
55
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Policy acquisition costs and other insurance expenses
|
53,908
|
|
|
449
|
|
|
54,357
|
|
|
57,032
|
|
|
96
|
|
|
57,128
|
|
||||||
Other operating expenses
|
8,235
|
|
|
624
|
|
|
8,859
|
|
|
8,750
|
|
|
375
|
|
|
9,125
|
|
||||||
Total benefits and expenses
|
262,054
|
|
|
22,226
|
|
|
284,280
|
|
|
278,612
|
|
|
9,586
|
|
|
288,198
|
|
||||||
Income before income taxes
|
$
|
50,279
|
|
|
$
|
1,348
|
|
|
$
|
51,627
|
|
|
$
|
23,707
|
|
|
$
|
3,191
|
|
|
$
|
26,898
|
|
(dollars in thousands)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||||||||
Net premiums
|
$
|
363,884
|
|
|
$
|
52,101
|
|
|
$
|
415,985
|
|
|
$
|
375,729
|
|
|
$
|
47,979
|
|
|
$
|
423,708
|
|
Investment income, net of related expenses
|
18,802
|
|
|
48,665
|
|
|
67,467
|
|
|
15,764
|
|
|
31,932
|
|
|
47,696
|
|
||||||
Investment related gains (losses), net
|
—
|
|
|
3,364
|
|
|
3,364
|
|
|
9
|
|
|
3,352
|
|
|
3,361
|
|
||||||
Other revenues
|
1,320
|
|
|
5,291
|
|
|
6,611
|
|
|
2,280
|
|
|
4,880
|
|
|
7,160
|
|
||||||
Total revenues
|
384,006
|
|
|
109,421
|
|
|
493,427
|
|
|
393,782
|
|
|
88,143
|
|
|
481,925
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
312,135
|
|
|
48,878
|
|
|
361,013
|
|
|
326,802
|
|
|
42,471
|
|
|
369,273
|
|
||||||
Interest credited
|
—
|
|
|
12,342
|
|
|
12,342
|
|
|
—
|
|
|
(2,652
|
)
|
|
(2,652
|
)
|
||||||
Policy acquisition costs and other insurance expenses
|
29,953
|
|
|
631
|
|
|
30,584
|
|
|
25,552
|
|
|
1,080
|
|
|
26,632
|
|
||||||
Other operating expenses
|
26,494
|
|
|
9,180
|
|
|
35,674
|
|
|
26,007
|
|
|
8,080
|
|
|
34,087
|
|
||||||
Total benefits and expenses
|
368,582
|
|
|
71,031
|
|
|
439,613
|
|
|
378,361
|
|
|
48,979
|
|
|
427,340
|
|
||||||
Income (loss) before income taxes
|
$
|
15,424
|
|
|
$
|
38,390
|
|
|
$
|
53,814
|
|
|
$
|
15,421
|
|
|
$
|
39,164
|
|
|
$
|
54,585
|
|
(dollars in thousands)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||||||||
Net premiums
|
$
|
646,741
|
|
|
$
|
33,795
|
|
|
$
|
680,536
|
|
|
$
|
589,513
|
|
|
$
|
678
|
|
|
$
|
590,191
|
|
Investment income, net of related expenses
|
25,335
|
|
|
10,269
|
|
|
35,604
|
|
|
24,600
|
|
|
10,394
|
|
|
34,994
|
|
||||||
Investment related gains (losses), net
|
8
|
|
|
4,069
|
|
|
4,077
|
|
|
8
|
|
|
3,467
|
|
|
3,475
|
|
||||||
Other revenues
|
1,088
|
|
|
6,395
|
|
|
7,483
|
|
|
418
|
|
|
5,307
|
|
|
5,725
|
|
||||||
Total revenues
|
673,172
|
|
|
54,528
|
|
|
727,700
|
|
|
614,539
|
|
|
19,846
|
|
|
634,385
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
546,454
|
|
|
31,719
|
|
|
578,173
|
|
|
495,194
|
|
|
4,468
|
|
|
499,662
|
|
||||||
Interest credited
|
—
|
|
|
6,702
|
|
|
6,702
|
|
|
—
|
|
|
6,394
|
|
|
6,394
|
|
||||||
Policy acquisition costs and other insurance expenses
|
50,323
|
|
|
5,379
|
|
|
55,702
|
|
|
58,782
|
|
|
1,197
|
|
|
59,979
|
|
||||||
Other operating expenses
|
39,771
|
|
|
4,645
|
|
|
44,416
|
|
|
37,676
|
|
|
3,766
|
|
|
41,442
|
|
||||||
Total benefits and expenses
|
636,548
|
|
|
48,445
|
|
|
684,993
|
|
|
591,652
|
|
|
15,825
|
|
|
607,477
|
|
||||||
Income before income taxes
|
$
|
36,624
|
|
|
$
|
6,083
|
|
|
$
|
42,707
|
|
|
$
|
22,887
|
|
|
$
|
4,021
|
|
|
$
|
26,908
|
|
(dollars in thousands)
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenues:
|
|
|
|
|
||||
Net premiums
|
|
$
|
(46
|
)
|
|
$
|
10
|
|
Investment income, net of related expenses
|
|
42,624
|
|
|
40,146
|
|
||
Investment related gains (losses), net
|
|
(1,631
|
)
|
|
(8,934
|
)
|
||
Other revenues
|
|
26,724
|
|
|
8,033
|
|
||
Total revenues
|
|
67,671
|
|
|
39,255
|
|
||
Benefits and expenses:
|
|
|
|
|
||||
Claims and other policy benefits
|
|
(35
|
)
|
|
320
|
|
||
Interest credited
|
|
5,506
|
|
|
2,210
|
|
||
Policy acquisition costs and other insurance income
|
|
(29,374
|
)
|
|
(30,512
|
)
|
||
Other operating expenses
|
|
69,499
|
|
|
62,960
|
|
||
Interest expense
|
|
40,173
|
|
|
37,454
|
|
||
Collateral finance and securitization expense
|
|
8,417
|
|
|
7,602
|
|
||
Total benefits and expenses
|
|
94,186
|
|
|
80,034
|
|
||
Loss before income taxes
|
|
$
|
(26,515
|
)
|
|
$
|
(40,779
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Interest expense
|
|
$
|
48,450
|
|
|
$
|
45,444
|
|
Capital contributions to subsidiaries
|
|
20,500
|
|
|
11,000
|
|
||
Dividends to shareholders
|
|
37,707
|
|
|
32,241
|
|
||
Interest and dividend income
|
|
30,112
|
|
|
31,547
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Cash and invested assets
|
|
$
|
492,969
|
|
|
$
|
658,850
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Dividends to shareholders
|
$
|
37,707
|
|
|
$
|
32,241
|
|
Repurchases of treasury stock
|
50,000
|
|
|
—
|
|
||
Total amount paid to shareholders
|
$
|
87,707
|
|
|
$
|
32,241
|
|
|
|
|
|
||||
Number of shares repurchased
|
344,237
|
|
|
—
|
|
||
Average price per share
|
$
|
145.25
|
|
|
$
|
—
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
Sources:
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
340,621
|
|
|
$
|
223,749
|
|
|
Exercise of stock options, net
|
1,755
|
|
|
1,163
|
|
||
|
Change in cash collateral for derivative positions and other arrangements
|
—
|
|
|
19,537
|
|
||
|
Effect of exchange rate changes on cash
|
7,141
|
|
|
21,989
|
|
||
|
Total sources
|
349,517
|
|
|
266,438
|
|
||
|
|
|
|
|
||||
Uses:
|
|
|
|
|||||
|
Net cash (provided by) used in investing activities
|
(92,721
|
)
|
|
(76,550
|
)
|
||
|
Dividends to stockholders
|
37,707
|
|
|
32,241
|
|
||
|
Repayment of collateral finance and securitization notes
|
29,064
|
|
|
27,104
|
|
||
|
Principal payments of long-term debt
|
690
|
|
|
662
|
|
||
|
Purchases of treasury stock
|
49,052
|
|
|
2,616
|
|
||
|
Change in cash collateral for derivative positions and other arrangements
|
44,628
|
|
|
—
|
|
||
|
Cash used for changes in universal life and other
|
|
|
|
||||
|
investment type policies and contracts
|
150,434
|
|
|
73,482
|
|
||
|
Total uses
|
218,854
|
|
|
59,555
|
|
||
Net change in cash and cash equivalents
|
$
|
130,663
|
|
|
$
|
206,883
|
|
|
|
March 31, 2019
|
|
% of Total
|
|
December 31, 2018
|
|
% of Total
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
41,738,443
|
|
|
71.8
|
%
|
|
$
|
39,992,346
|
|
|
71.3
|
%
|
Equity securities
|
|
89,865
|
|
|
0.1
|
|
|
82,197
|
|
|
0.1
|
|
||
Mortgage loans on real estate
|
|
5,117,545
|
|
|
8.8
|
|
|
4,966,298
|
|
|
8.8
|
|
||
Policy loans
|
|
1,312,349
|
|
|
2.3
|
|
|
1,344,980
|
|
|
2.4
|
|
||
Funds withheld at interest
|
|
5,729,838
|
|
|
9.9
|
|
|
5,761,471
|
|
|
10.3
|
|
||
Short-term investments
|
|
119,215
|
|
|
0.2
|
|
|
142,598
|
|
|
0.3
|
|
||
Other invested assets
|
|
2,006,870
|
|
|
3.4
|
|
|
1,915,297
|
|
|
3.4
|
|
||
Cash and cash equivalents
|
|
2,020,396
|
|
|
3.5
|
|
|
1,889,733
|
|
|
3.4
|
|
||
Total cash and invested assets
|
|
$
|
58,134,521
|
|
|
100.0
|
%
|
|
$
|
56,094,920
|
|
|
100.0
|
%
|
|
Three months ended March 31,
|
|||||||||
|
2019
|
|
2018
|
|
Increase/
(Decrease)
|
|||||
Average invested assets at amortized cost
|
$
|
28,096,587
|
|
|
$
|
27,024,934
|
|
|
4.0
|
%
|
Net investment income
|
310,229
|
|
|
296,473
|
|
|
4.6
|
%
|
||
Investment yield (ratio of net investment income to average invested assets)
|
4.49
|
%
|
|
4.46
|
%
|
|
3 bps
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
||||||||||
1
|
|
AAA/AA/A
|
|
$
|
25,496,994
|
|
|
$
|
27,673,531
|
|
|
66.3
|
%
|
|
$
|
24,904,526
|
|
|
$
|
26,180,440
|
|
|
65.5
|
%
|
2
|
|
BBB
|
|
11,872,478
|
|
|
12,244,807
|
|
|
29.3
|
|
|
12,141,601
|
|
|
12,023,426
|
|
|
30.1
|
|
||||
3
|
|
BB
|
|
1,318,883
|
|
|
1,319,201
|
|
|
3.2
|
|
|
1,409,235
|
|
|
1,371,328
|
|
|
3.4
|
|
||||
4
|
|
B
|
|
419,764
|
|
|
422,390
|
|
|
1.0
|
|
|
395,694
|
|
|
385,670
|
|
|
1.0
|
|
||||
5
|
|
CCC and lower
|
|
13,414
|
|
|
14,357
|
|
|
—
|
|
|
13,183
|
|
|
12,860
|
|
|
—
|
|
||||
6
|
|
In or near default
|
|
67,094
|
|
|
64,157
|
|
|
0.2
|
|
|
17,929
|
|
|
18,622
|
|
|
—
|
|
||||
|
|
Total
|
|
$
|
39,188,627
|
|
|
$
|
41,738,443
|
|
|
100.0
|
%
|
|
$
|
38,882,168
|
|
|
$
|
39,992,346
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||||||
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
$
|
798,669
|
|
|
$
|
815,317
|
|
|
$
|
811,044
|
|
|
$
|
814,568
|
|
Non-agency
|
|
1,171,025
|
|
|
1,178,869
|
|
|
1,061,192
|
|
|
1,054,653
|
|
||||
Total RMBS
|
|
1,969,694
|
|
|
1,994,186
|
|
|
1,872,236
|
|
|
1,869,221
|
|
||||
CMBS
|
|
1,404,852
|
|
|
1,431,746
|
|
|
1,428,115
|
|
|
1,419,034
|
|
||||
ABS
|
|
2,243,449
|
|
|
2,241,986
|
|
|
2,171,254
|
|
|
2,149,204
|
|
||||
Total
|
|
$
|
5,617,995
|
|
|
$
|
5,667,918
|
|
|
$
|
5,471,605
|
|
|
$
|
5,437,459
|
|
|
Three months ended March 31,
|
||||||
2019
|
|
2018
|
|||||
Impairment losses on fixed maturity securities
|
$
|
9,453
|
|
|
$
|
—
|
|
Other impairment losses
|
1,932
|
|
|
828
|
|
||
Change in mortgage loan provision
|
(73
|
)
|
|
(516
|
)
|
||
Total
|
$
|
11,312
|
|
|
$
|
312
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||
Sector:
|
|
|
|
|
||
Corporate
|
|
71.3
|
%
|
|
74.2
|
%
|
Canadian government
|
|
0.3
|
|
|
0.3
|
|
RMBS
|
|
4.5
|
|
|
3.4
|
|
ABS
|
|
6.8
|
|
|
4.4
|
|
CMBS
|
|
1.4
|
|
|
2.4
|
|
U.S. government
|
|
9.2
|
|
|
7.7
|
|
State and political subdivisions
|
|
1.1
|
|
|
1.2
|
|
Other foreign government
|
|
5.4
|
|
|
6.4
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
Industry:
|
|
|
|
|
||
Finance
|
|
21.5
|
%
|
|
27.5
|
%
|
Asset-backed
|
|
6.8
|
|
|
4.4
|
|
Industrial
|
|
43.2
|
|
|
38.2
|
|
Mortgage-backed
|
|
5.9
|
|
|
5.8
|
|
Government
|
|
16.0
|
|
|
15.6
|
|
Utility
|
|
6.6
|
|
|
8.5
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
U.S. Region:
|
|
|
|
|
|
|
|
|
||||||
Pacific
|
|
$
|
1,372,810
|
|
|
26.8
|
%
|
|
$
|
1,396,346
|
|
|
28.0
|
%
|
South Atlantic
|
|
965,962
|
|
|
18.8
|
|
|
964,174
|
|
|
19.3
|
|
||
Mountain
|
|
724,392
|
|
|
14.1
|
|
|
693,281
|
|
|
13.9
|
|
||
East North Central
|
|
620,124
|
|
|
12.1
|
|
|
605,608
|
|
|
12.2
|
|
||
West North Central
|
|
298,669
|
|
|
5.8
|
|
|
288,949
|
|
|
5.8
|
|
||
West South Central
|
|
631,742
|
|
|
12.3
|
|
|
567,541
|
|
|
11.4
|
|
||
Middle Atlantic
|
|
201,250
|
|
|
3.9
|
|
|
202,235
|
|
|
4.1
|
|
||
East South Central
|
|
139,314
|
|
|
2.7
|
|
|
117,588
|
|
|
2.4
|
|
||
New England
|
|
5,582
|
|
|
0.1
|
|
|
5,609
|
|
|
0.1
|
|
||
Subtotal - U.S.
|
|
4,959,845
|
|
|
96.6
|
|
|
4,841,331
|
|
|
97.2
|
|
||
Canada
|
|
147,701
|
|
|
2.9
|
|
|
135,394
|
|
|
2.7
|
|
||
United Kingdom
|
|
27,352
|
|
|
0.5
|
|
|
6,629
|
|
|
0.1
|
|
||
Total
|
|
$
|
5,134,898
|
|
|
100.0
|
%
|
|
$
|
4,983,354
|
|
|
100.0
|
%
|
|
|
Total Number of Shares
Purchased
(1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs
(1)
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
January 1, 2019 -
January 31, 2019 |
|
10,001
|
|
|
$
|
142.53
|
|
|
—
|
|
|
$
|
89,579,317
|
|
February 1, 2019 -
February 28, 2019 |
|
3,438
|
|
|
$
|
144.24
|
|
|
—
|
|
|
$
|
89,579,317
|
|
March 1, 2019 -
March 31, 2019 |
|
795
|
|
|
$
|
145.25
|
|
|
344,237
|
|
|
$
|
39,579,388
|
|
(1)
|
RGA had no repurchases of common stock under its share repurchase program for January and February 2019 and repurchased 344,237 of common stock under its share repurchase program for $50.0 million during March 2019. The Company net settled - issuing 29,098, 10,973 and 2,860 shares from treasury and repurchasing from recipients 10,001, 3,438 and 795 shares in January, February and March 2019, respectively, in settlement of income tax withholding requirements incurred by the recipients of equity incentive awards.
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
Reinsurance Group of America, Incorporated
|
|
Date: May 3, 2019
|
|
By:
|
/s/ Anna Manning
|
|
|
|
Anna Manning
|
|
|
|
President & Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Date: May 3, 2019
|
|
By:
|
/s/ Todd C. Larson
|
|
|
|
Todd C. Larson
|
|
|
|
Senior Executive Vice President & Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
Date
|
Cumulative Percentage of
SAR Shares That Are Vested
|
December 31, ____
|
25%
|
December 31, ____
|
50%
|
December 31, ____
|
75%
|
December 31, ____
|
100%
|
|
Date
|
Cumulative Percentage of
Option Shares That Are Vested
|
|
December 31, ____
|
25%
|
|
December 31, ____
|
50%
|
|
December 31, ____
|
75%
|
|
December 31, ____
|
100%
|
Date: May 3, 2019
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
Date: May 3, 2019
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Senior Executive Vice President
& Chief Financial Officer
|
Date: May 3, 2019
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
Date: May 3, 2019
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
& Senior Executive Vice President
|