Missouri
|
|
43-1627032
|
(State or other jurisdiction
|
|
(IRS employer
|
of incorporation or organization)
|
|
identification number)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01
|
|
RGA
|
|
New York Stock Exchange
|
6.20% Fixed-To-Floating Rate Subordinated Debentures due 2042
|
|
RZA
|
|
New York Stock Exchange
|
5.75% Fixed-To-Floating Rate Subordinated Debentures due 2056
|
|
RZB
|
|
New York Stock Exchange
|
Item
|
|
|
|
Page
|
|
|
|
||
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
||
1
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
2
|
|
|
||
3
|
|
|
||
4
|
|
|
||
|
|
|
||
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
||
1
|
|
|
||
1A
|
|
|
||
2
|
|
|
||
6
|
|
|
||
|
|
|
||
|
|
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Assets
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at fair value (amortized cost of $46,620 and $46,753; allowance for credit losses of $33 at March 31, 2020)
|
|
$
|
48,555
|
|
|
$
|
51,121
|
|
Equity securities, at fair value
|
|
112
|
|
|
320
|
|
||
Mortgage loans on real estate (net of allowances of $39 and $12)
|
|
6,014
|
|
|
5,706
|
|
||
Policy loans
|
|
1,314
|
|
|
1,319
|
|
||
Funds withheld at interest
|
|
5,258
|
|
|
5,662
|
|
||
Short-term investments
|
|
117
|
|
|
64
|
|
||
Other invested assets
|
|
2,542
|
|
|
2,363
|
|
||
Total investments
|
|
63,912
|
|
|
66,555
|
|
||
Cash and cash equivalents
|
|
2,820
|
|
|
1,449
|
|
||
Accrued investment income
|
|
510
|
|
|
493
|
|
||
Premiums receivable and other reinsurance balances
|
|
2,836
|
|
|
2,940
|
|
||
Reinsurance ceded receivables
|
|
889
|
|
|
904
|
|
||
Deferred policy acquisition costs
|
|
3,622
|
|
|
3,512
|
|
||
Other assets
|
|
1,065
|
|
|
878
|
|
||
Total assets
|
|
$
|
75,654
|
|
|
$
|
76,731
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
29,521
|
|
|
$
|
28,672
|
|
Interest-sensitive contract liabilities
|
|
23,164
|
|
|
22,711
|
|
||
Other policy claims and benefits
|
|
5,854
|
|
|
5,711
|
|
||
Other reinsurance balances
|
|
596
|
|
|
557
|
|
||
Deferred income taxes
|
|
2,163
|
|
|
2,712
|
|
||
Other liabilities
|
|
1,505
|
|
|
1,188
|
|
||
Long-term debt
|
|
2,981
|
|
|
2,981
|
|
||
Collateral finance and securitization notes
|
|
569
|
|
|
598
|
|
||
Total liabilities
|
|
66,353
|
|
|
65,130
|
|
||
Commitments and contingent liabilities (See Note 8)
|
|
|
|
|
|
|
||
Stockholders’ Equity:
|
|
|
|
|
||||
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at March 31, 2020 and December 31, 2019
|
|
1
|
|
|
1
|
|
||
Additional paid-in-capital
|
|
1,942
|
|
|
1,937
|
|
||
Retained earnings
|
|
7,802
|
|
|
7,952
|
|
||
Treasury stock, at cost - 17,491,415 and 16,481,656 shares
|
|
(1,574
|
)
|
|
(1,426
|
)
|
||
Accumulated other comprehensive income
|
|
1,130
|
|
|
3,137
|
|
||
Total stockholders’ equity
|
|
9,301
|
|
|
11,601
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
75,654
|
|
|
$
|
76,731
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Revenues:
|
|
|
||||||
Net premiums
|
|
$
|
2,819
|
|
|
$
|
2,738
|
|
Investment income, net of related expenses
|
|
594
|
|
|
580
|
|
||
Investment related gains (losses), net:
|
|
|
|
|
||||
Impairments and change in allowance for credit losses on fixed maturity securities
|
|
(34
|
)
|
|
(9
|
)
|
||
Other investment related gains (losses), net
|
|
(251
|
)
|
|
17
|
|
||
Total investment related gains (losses), net
|
|
(285
|
)
|
|
8
|
|
||
Other revenues
|
|
76
|
|
|
94
|
|
||
Total revenues
|
|
3,204
|
|
|
3,420
|
|
||
Benefits and Expenses:
|
|
|
|
|
||||
Claims and other policy benefits
|
|
2,664
|
|
|
2,508
|
|
||
Interest credited
|
|
146
|
|
|
133
|
|
||
Policy acquisition costs and other insurance expenses
|
|
248
|
|
|
312
|
|
||
Other operating expenses
|
|
195
|
|
|
202
|
|
||
Interest expense
|
|
41
|
|
|
40
|
|
||
Collateral finance and securitization expense
|
|
6
|
|
|
8
|
|
||
Total benefits and expenses
|
|
3,300
|
|
|
3,203
|
|
||
Income (loss) before income taxes
|
|
(96
|
)
|
|
217
|
|
||
Provision for income taxes
|
|
(8
|
)
|
|
47
|
|
||
Net income (loss)
|
|
$
|
(88
|
)
|
|
$
|
170
|
|
Earnings per share:
|
|
|
|
|
||||
Basic earnings per share
|
|
$
|
(1.41
|
)
|
|
$
|
2.70
|
|
Diluted earnings per share
|
|
$
|
(1.41
|
)
|
|
$
|
2.65
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Comprehensive income (loss)
|
|
|
||||||
Net income (loss)
|
|
$
|
(88
|
)
|
|
$
|
170
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Foreign currency translation adjustments
|
|
(131
|
)
|
|
21
|
|
||
Net unrealized investment gains (losses)
|
|
(1,873
|
)
|
|
1,108
|
|
||
Defined benefit pension and postretirement plan adjustments
|
|
(3
|
)
|
|
—
|
|
||
Total other comprehensive income (loss), net of tax
|
|
(2,007
|
)
|
|
1,129
|
|
||
Total comprehensive income (loss)
|
|
$
|
(2,095
|
)
|
|
$
|
1,299
|
|
|
Common
Stock
|
|
Additional Paid In Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
||||||||||||
Balance, December 31, 2019
|
$
|
1
|
|
|
$
|
1,937
|
|
|
$
|
7,952
|
|
|
$
|
(1,426
|
)
|
|
$
|
3,137
|
|
|
$
|
11,601
|
|
Adoption of new accounting standards
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
(12
|
)
|
||||||||||
Net income (loss)
|
|
|
|
|
(88
|
)
|
|
|
|
|
|
(88
|
)
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(2,007
|
)
|
|
(2,007
|
)
|
||||||||||
Dividends to stockholders, $0.70 per share
|
|
|
|
|
(44
|
)
|
|
|
|
|
|
(44
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(156
|
)
|
|
|
|
(156
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
5
|
|
|
(6
|
)
|
|
8
|
|
|
|
|
7
|
|
||||||||
Balance, March 31, 2020
|
$
|
1
|
|
|
$
|
1,942
|
|
|
$
|
7,802
|
|
|
$
|
(1,574
|
)
|
|
$
|
1,130
|
|
|
$
|
9,301
|
|
|
Common
Stock |
|
Additional Paid In Capital
|
|
Retained
Earnings |
|
Treasury
Stock |
|
Accumulated Other Comprehensive Income
|
|
Total
|
||||||||||||
Balance, December 31, 2018
|
$
|
1
|
|
|
$
|
1,899
|
|
|
$
|
7,285
|
|
|
$
|
(1,371
|
)
|
|
$
|
636
|
|
|
$
|
8,450
|
|
Adoption of new accounting standards
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||
Net income
|
|
|
|
|
170
|
|
|
|
|
|
|
170
|
|
||||||||||
Total other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
1,129
|
|
|
1,129
|
|
||||||||||
Dividends to stockholders, $0.60 per share
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
(38
|
)
|
||||||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
(49
|
)
|
||||||||||
Reissuance of treasury stock
|
|
|
8
|
|
|
(5
|
)
|
|
5
|
|
|
|
|
8
|
|
||||||||
Balance, March 31, 2019
|
$
|
1
|
|
|
$
|
1,907
|
|
|
$
|
7,412
|
|
|
$
|
(1,415
|
)
|
|
$
|
1,765
|
|
|
$
|
9,670
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
(88
|
)
|
|
$
|
170
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Change in operating assets and liabilities:
|
|
|
|
|
||||
Accrued investment income
|
|
(27
|
)
|
|
(11
|
)
|
||
Premiums receivable and other reinsurance balances
|
|
2
|
|
|
164
|
|
||
Deferred policy acquisition costs
|
|
(88
|
)
|
|
(18
|
)
|
||
Reinsurance ceded receivable balances
|
|
39
|
|
|
(65
|
)
|
||
Future policy benefits, other policy claims and benefits, and other reinsurance balances
|
|
2,051
|
|
|
120
|
|
||
Deferred income taxes
|
|
(67
|
)
|
|
39
|
|
||
Other assets and other liabilities, net
|
|
(57
|
)
|
|
(107
|
)
|
||
Amortization of net investment premiums, discounts and other
|
|
(12
|
)
|
|
(17
|
)
|
||
Depreciation and amortization expense
|
|
4
|
|
|
11
|
|
||
Investment related (gains) losses, net
|
|
285
|
|
|
(8
|
)
|
||
Other, net
|
|
165
|
|
|
62
|
|
||
Net cash provided by operating activities
|
|
2,207
|
|
|
340
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Sales of fixed maturity securities available-for-sale
|
|
2,141
|
|
|
3,140
|
|
||
Maturities of fixed maturity securities available-for-sale
|
|
283
|
|
|
196
|
|
||
Sales of equity securities
|
|
177
|
|
|
—
|
|
||
Principal payments on mortgage loans on real estate
|
|
189
|
|
|
93
|
|
||
Principal payments on policy loans
|
|
4
|
|
|
33
|
|
||
Purchases of fixed maturity securities available-for-sale
|
|
(3,157
|
)
|
|
(3,010
|
)
|
||
Purchases of equity securities
|
|
(15
|
)
|
|
(3
|
)
|
||
Cash invested in mortgage loans on real estate
|
|
(541
|
)
|
|
(240
|
)
|
||
Cash invested in funds withheld at interest, net
|
|
(17
|
)
|
|
(37
|
)
|
||
Purchase of businesses, net of cash acquired of $27
|
|
—
|
|
|
4
|
|
||
Purchases of property and equipment
|
|
(6
|
)
|
|
(11
|
)
|
||
Change in short-term investments
|
|
(58
|
)
|
|
25
|
|
||
Change in other invested assets
|
|
(96
|
)
|
|
(97
|
)
|
||
Net cash (used in) provided by investing activities
|
|
(1,096
|
)
|
|
93
|
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Dividends to stockholders
|
|
(44
|
)
|
|
(38
|
)
|
||
Repayment of collateral finance and securitization notes
|
|
(19
|
)
|
|
(29
|
)
|
||
Principal payments of long-term debt
|
|
(1
|
)
|
|
(1
|
)
|
||
Purchases of treasury stock
|
|
(156
|
)
|
|
(49
|
)
|
||
Exercise of stock options, net
|
|
1
|
|
|
2
|
|
||
Change in cash collateral for derivative positions and other arrangements
|
|
51
|
|
|
(45
|
)
|
||
Deposits on universal life and other investment type policies and contracts
|
|
663
|
|
|
45
|
|
||
Withdrawals on universal life and other investment type policies and contracts
|
|
(188
|
)
|
|
(195
|
)
|
||
Net cash (used in) provided by financing activities
|
|
307
|
|
|
(310
|
)
|
||
Effect of exchange rate changes on cash
|
|
(47
|
)
|
|
7
|
|
||
Change in cash and cash equivalents
|
|
1,371
|
|
|
130
|
|
||
Cash and cash equivalents, beginning of period
|
|
1,449
|
|
|
1,890
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
2,820
|
|
|
$
|
2,020
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
39
|
|
|
$
|
40
|
|
Income taxes (received) paid, net of refunds
|
|
$
|
(31
|
)
|
|
$
|
3
|
|
Non-cash investing activities:
|
|
|
|
|
||||
Transfer of invested assets
|
|
$
|
—
|
|
|
$
|
721
|
|
Right-of-use assets acquired through operating leases
|
|
$
|
—
|
|
|
$
|
1
|
|
Purchase of businesses:
|
|
|
|
|
||||
Assets acquired, excluding cash acquired
|
|
$
|
—
|
|
|
$
|
8
|
|
Liabilities assumed
|
|
—
|
|
|
(12
|
)
|
||
Net cash (received) paid on purchase
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
1.
|
Business and Basis of Presentation
|
2.
|
Earnings Per Share
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Earnings:
|
|
|
|
||||
Net income (loss)
|
$
|
(88
|
)
|
|
$
|
170
|
|
Shares:
|
|
|
|
||||
Weighted average outstanding shares
|
62
|
|
|
63
|
|
||
Equivalent shares from outstanding stock options
|
1
|
|
|
1
|
|
||
Denominator for diluted calculation
|
63
|
|
|
64
|
|
||
Earnings per share:
|
|
|
|
||||
Basic
|
$
|
(1.41
|
)
|
|
$
|
2.70
|
|
Diluted
|
$
|
(1.41
|
)
|
|
$
|
2.65
|
|
|
Three months ended March 31,
|
||||
|
2020
|
|
2019
|
||
Excluded from common equivalent shares:
|
|
|
|
||
Stock options
|
1,060
|
|
|
544
|
|
Performance contingent shares
|
150
|
|
|
109
|
|
3.
|
Equity
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2019
|
|
79,137,758
|
|
|
16,481,656
|
|
|
62,656,102
|
|
Common stock acquired
|
|
—
|
|
|
1,074,413
|
|
|
(1,074,413
|
)
|
Stock-based compensation (1)
|
|
—
|
|
|
(64,654
|
)
|
|
64,654
|
|
Balance, March 31, 2020
|
|
79,137,758
|
|
|
17,491,415
|
|
|
61,646,343
|
|
|
|
Issued
|
|
Held In Treasury
|
|
Outstanding
|
|||
Balance, December 31, 2018
|
|
79,137,758
|
|
|
16,323,390
|
|
|
62,814,368
|
|
Common Stock issued
|
|
—
|
|
|
344,237
|
|
|
(344,237
|
)
|
Stock-based compensation (1)
|
|
—
|
|
|
(74,216
|
)
|
|
74,216
|
|
Balance, March 31, 2019
|
|
79,137,758
|
|
|
16,593,411
|
|
|
62,544,347
|
|
(1)
|
Represents net shares issued from treasury pursuant to the Company’s equity-based compensation programs.
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2019
|
|
$
|
(92
|
)
|
|
$
|
3,299
|
|
|
$
|
(70
|
)
|
|
$
|
3,137
|
|
Other comprehensive income (loss) before reclassifications
|
|
(112
|
)
|
|
(2,496
|
)
|
|
(5
|
)
|
|
(2,613
|
)
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
141
|
|
|
1
|
|
|
142
|
|
||||
Deferred income tax benefit (expense)
|
|
(19
|
)
|
|
482
|
|
|
1
|
|
|
464
|
|
||||
Balance, March 31, 2020
|
|
$
|
(223
|
)
|
|
$
|
1,426
|
|
|
$
|
(73
|
)
|
|
$
|
1,130
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
|
||||||||||||||
|
|
Accumulated
Currency
Translation
Adjustments
|
|
Unrealized
Appreciation
(Depreciation)
of Investments(1)
|
|
Pension and
Postretirement
Benefits
|
|
Total
|
||||||||
Balance, December 31, 2018
|
|
$
|
(169
|
)
|
|
$
|
856
|
|
|
$
|
(51
|
)
|
|
$
|
636
|
|
Other comprehensive income (loss) before reclassifications
|
|
19
|
|
|
1,437
|
|
|
(2
|
)
|
|
1,454
|
|
||||
Amounts reclassified to (from) AOCI
|
|
—
|
|
|
(15
|
)
|
|
1
|
|
|
(14
|
)
|
||||
Deferred income tax benefit (expense)
|
|
3
|
|
|
(314
|
)
|
|
—
|
|
|
(311
|
)
|
||||
Balance, March 31, 2019
|
|
$
|
(147
|
)
|
|
$
|
1,964
|
|
|
$
|
(52
|
)
|
|
$
|
1,765
|
|
(1)
|
Includes cash flow hedges of $(87) and $(26) as of March 31, 2020 and December 31, 2019, respectively, and $(1) and $9 as of March 31, 2019 and December 31, 2018, respectively. See Note 5 – “Derivative Instruments” for additional information on cash flow hedges.
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
|
Three months ended March 31,
|
|
Affected Line Item in
Statement of Income
|
||||||
Details about AOCI Components
|
|
2020
|
|
2019
|
|
|||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
||||
Net unrealized gains (losses) on available-for-sale securities
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
Investment related gains (losses), net
|
Cash flow hedges - Interest rate
|
|
—
|
|
|
—
|
|
|
(1)
|
||
Cash flow hedges - Currency/Interest rate
|
|
—
|
|
|
—
|
|
|
(1)
|
||
Deferred policy acquisition costs attributed to unrealized gains and losses
|
|
(102
|
)
|
|
15
|
|
|
(2)
|
||
Total
|
|
(141
|
)
|
|
15
|
|
|
|
||
Provision for income taxes
|
|
27
|
|
|
(3
|
)
|
|
|
||
Net unrealized gains (losses), net of tax
|
|
$
|
(114
|
)
|
|
$
|
12
|
|
|
|
Amortization of defined benefit plan items:
|
|
|
|
|
|
|
||||
Prior service cost (credit)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(3)
|
Actuarial gains/(losses)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3)
|
||
Total
|
|
(1
|
)
|
|
(1
|
)
|
|
|
||
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
|
||
Amortization of defined benefit plans, net of tax
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
(115
|
)
|
|
$
|
11
|
|
|
|
(1)
|
See Note 5 – “Derivative Instruments” for additional information on cash flow hedges.
|
(2)
|
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2019 Annual Report for additional details.
|
(3)
|
This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.
|
4.
|
Investments
|
March 31, 2020:
|
|
Amortized
|
|
Allowance for
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|||||||||||
|
|
Cost
|
|
Credit Losses
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
29,203
|
|
|
$
|
26
|
|
|
$
|
1,294
|
|
|
$
|
977
|
|
|
$
|
29,494
|
|
|
60.8
|
%
|
Canadian government
|
|
2,793
|
|
|
—
|
|
|
1,445
|
|
|
1
|
|
|
4,237
|
|
|
8.7
|
|
|||||
RMBS
|
|
2,241
|
|
|
—
|
|
|
77
|
|
|
27
|
|
|
2,291
|
|
|
4.7
|
|
|||||
ABS
|
|
2,940
|
|
|
—
|
|
|
4
|
|
|
277
|
|
|
2,667
|
|
|
5.5
|
|
|||||
CMBS
|
|
1,841
|
|
|
—
|
|
|
24
|
|
|
56
|
|
|
1,809
|
|
|
3.7
|
|
|||||
U.S. government
|
|
1,398
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|
1,642
|
|
|
3.4
|
|
|||||
State and political subdivisions
|
|
1,071
|
|
|
—
|
|
|
108
|
|
|
10
|
|
|
1,169
|
|
|
2.4
|
|
|||||
Other foreign government
|
|
5,133
|
|
|
7
|
|
|
233
|
|
|
113
|
|
|
5,246
|
|
|
10.8
|
|
|||||
Total fixed maturity securities
|
|
$
|
46,620
|
|
|
$
|
33
|
|
|
$
|
3,429
|
|
|
$
|
1,461
|
|
|
$
|
48,555
|
|
|
100.0
|
%
|
December 31, 2019:
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated Fair
|
|
% of
|
|
Impairments
|
|||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Total
|
|
in AOCI
|
|||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate
|
|
$
|
29,205
|
|
|
$
|
2,269
|
|
|
$
|
81
|
|
|
$
|
31,393
|
|
|
61.4
|
%
|
|
$
|
—
|
|
Canadian government
|
|
3,016
|
|
|
1,596
|
|
|
—
|
|
|
4,612
|
|
|
9.0
|
|
|
—
|
|
|||||
RMBS
|
|
2,339
|
|
|
62
|
|
|
3
|
|
|
2,398
|
|
|
4.7
|
|
|
—
|
|
|||||
ABS
|
|
2,973
|
|
|
19
|
|
|
14
|
|
|
2,978
|
|
|
5.8
|
|
|
—
|
|
|||||
CMBS
|
|
1,841
|
|
|
61
|
|
|
3
|
|
|
1,899
|
|
|
3.7
|
|
|
—
|
|
|||||
U.S. government
|
|
2,096
|
|
|
57
|
|
|
1
|
|
|
2,152
|
|
|
4.2
|
|
|
—
|
|
|||||
State and political subdivisions
|
|
1,074
|
|
|
93
|
|
|
3
|
|
|
1,164
|
|
|
2.3
|
|
|
—
|
|
|||||
Other foreign government
|
|
4,209
|
|
|
321
|
|
|
5
|
|
|
4,525
|
|
|
8.9
|
|
|
—
|
|
|||||
Total fixed maturity securities
|
|
$
|
46,753
|
|
|
$
|
4,478
|
|
|
$
|
110
|
|
|
$
|
51,121
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities pledged as collateral
|
$
|
142
|
|
|
$
|
154
|
|
|
$
|
113
|
|
|
$
|
116
|
|
Fixed maturity securities received as collateral
|
n/a
|
|
|
1,172
|
|
|
n/a
|
|
|
727
|
|
||||
Assets in trust held to satisfy collateral requirements
|
27,080
|
|
|
27,441
|
|
|
27,290
|
|
|
29,239
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Fixed maturity securities guaranteed or issued by:
|
|
|
|
|
|
|
|
||||||||
Government of Japan
|
$
|
1,660
|
|
|
$
|
1,672
|
|
|
$
|
813
|
|
|
$
|
852
|
|
Canadian province of Quebec
|
1,132
|
|
|
1,986
|
|
|
1,205
|
|
|
2,163
|
|
||||
Canadian province of Ontario
|
941
|
|
|
1,289
|
|
|
1,014
|
|
|
1,379
|
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Available-for-sale:
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
1,176
|
|
|
$
|
1,172
|
|
Due after one year through five years
|
|
8,125
|
|
|
8,184
|
|
||
Due after five years through ten years
|
|
9,629
|
|
|
9,880
|
|
||
Due after ten years
|
|
20,668
|
|
|
22,552
|
|
||
Structured securities
|
|
7,022
|
|
|
6,767
|
|
||
Total
|
|
$
|
46,620
|
|
|
$
|
48,555
|
|
March 31, 2020:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
10,979
|
|
|
$
|
11,056
|
|
|
37.5
|
%
|
Industrial
|
|
14,703
|
|
|
14,756
|
|
|
50.0
|
|
||
Utility
|
|
3,521
|
|
|
3,682
|
|
|
12.5
|
|
||
Total
|
|
$
|
29,203
|
|
|
$
|
29,494
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|||||
December 31, 2019:
|
|
|
|
Estimated
|
|
|
|||||
|
|
Amortized Cost
|
|
Fair Value
|
|
% of Total
|
|||||
Finance
|
|
$
|
10,896
|
|
|
$
|
11,653
|
|
|
37.2
|
%
|
Industrial
|
|
14,692
|
|
|
15,803
|
|
|
50.3
|
|
||
Utility
|
|
3,617
|
|
|
3,937
|
|
|
12.5
|
|
||
Total
|
|
$
|
29,205
|
|
|
$
|
31,393
|
|
|
100.0
|
%
|
|
March 31, 2020
|
||||||||||
|
Corporate
|
|
Other Foreign Government
|
|
Total
|
||||||
Balance, beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Credit losses recognized on securities for which credit losses were not previously recorded
|
26
|
|
|
7
|
|
|
33
|
|
|||
Balance, end of period
|
$
|
26
|
|
|
$
|
7
|
|
|
$
|
33
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
|
Gross
Unrealized
Losses
|
|
% of Total
|
||||||
Less than 20%
|
|
$
|
1,052
|
|
|
72.0
|
%
|
|
$
|
76
|
|
|
69.1
|
%
|
20% or more for less than six months
|
|
409
|
|
|
28.0
|
|
|
20
|
|
|
18.2
|
|
||
20% or more for six months or greater
|
|
—
|
|
|
—
|
|
|
14
|
|
|
12.7
|
|
||
Total
|
|
$
|
1,461
|
|
|
100.0
|
%
|
|
$
|
110
|
|
|
100.0
|
%
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
March 31, 2020:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
9,666
|
|
|
$
|
729
|
|
|
$
|
93
|
|
|
$
|
18
|
|
|
$
|
9,759
|
|
|
$
|
747
|
|
Canadian government
|
|
—
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
6
|
|
|
1
|
|
||||||
RMBS
|
|
1,047
|
|
|
25
|
|
|
41
|
|
|
2
|
|
|
1,088
|
|
|
27
|
|
||||||
ABS
|
|
1,936
|
|
|
203
|
|
|
552
|
|
|
65
|
|
|
2,488
|
|
|
268
|
|
||||||
CMBS
|
|
913
|
|
|
52
|
|
|
21
|
|
|
1
|
|
|
934
|
|
|
53
|
|
||||||
U.S. government
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
State and political subdivisions
|
|
158
|
|
|
9
|
|
|
12
|
|
|
1
|
|
|
170
|
|
|
10
|
|
||||||
Other foreign government
|
|
1,813
|
|
|
94
|
|
|
7
|
|
|
4
|
|
|
1,820
|
|
|
98
|
|
||||||
Total investment grade securities
|
|
15,533
|
|
|
1,112
|
|
|
732
|
|
|
92
|
|
|
16,265
|
|
|
1,204
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
1,106
|
|
|
219
|
|
|
66
|
|
|
11
|
|
|
$
|
1,172
|
|
|
$
|
230
|
|
||||
ABS
|
|
15
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
9
|
|
||||||
CMBS
|
|
23
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
3
|
|
||||||
Other foreign government
|
|
150
|
|
|
13
|
|
|
7
|
|
|
2
|
|
|
157
|
|
|
15
|
|
||||||
Total below investment grade securities
|
|
1,294
|
|
|
244
|
|
|
73
|
|
|
13
|
|
|
1,367
|
|
|
257
|
|
||||||
Total fixed maturity securities
|
|
$
|
16,827
|
|
|
$
|
1,356
|
|
|
$
|
805
|
|
|
$
|
105
|
|
|
$
|
17,632
|
|
|
$
|
1,461
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||||||||
December 31, 2019:
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
||||||||||||
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
||||||||||||
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
$
|
1,936
|
|
|
$
|
29
|
|
|
$
|
293
|
|
|
$
|
7
|
|
|
$
|
2,229
|
|
|
$
|
36
|
|
Canadian government
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
RMBS
|
|
367
|
|
|
2
|
|
|
84
|
|
|
1
|
|
|
451
|
|
|
3
|
|
||||||
ABS
|
|
773
|
|
|
5
|
|
|
739
|
|
|
9
|
|
|
1,512
|
|
|
14
|
|
||||||
CMBS
|
|
253
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
3
|
|
||||||
U.S. government
|
|
49
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
1
|
|
||||||
State and political subdivisions
|
|
103
|
|
|
2
|
|
|
12
|
|
|
1
|
|
|
115
|
|
|
3
|
|
||||||
Other foreign government
|
|
278
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
4
|
|
||||||
Total investment grade securities
|
|
3,759
|
|
|
46
|
|
|
1,128
|
|
|
18
|
|
|
4,887
|
|
|
64
|
|
||||||
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
220
|
|
|
38
|
|
|
100
|
|
|
7
|
|
|
320
|
|
|
45
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CMBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other foreign government
|
|
—
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|
10
|
|
|
1
|
|
||||||
Total below investment grade securities
|
|
220
|
|
|
38
|
|
|
110
|
|
|
8
|
|
|
330
|
|
|
46
|
|
||||||
Total fixed maturity securities
|
|
$
|
3,979
|
|
|
$
|
84
|
|
|
$
|
1,238
|
|
|
$
|
26
|
|
|
$
|
5,217
|
|
|
$
|
110
|
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Fixed maturity securities available-for-sale
|
$
|
480
|
|
|
$
|
415
|
|
Equity securities
|
2
|
|
|
1
|
|
||
Mortgage loans on real estate
|
67
|
|
|
60
|
|
||
Policy loans
|
15
|
|
|
14
|
|
||
Funds withheld at interest
|
53
|
|
|
62
|
|
||
Short-term investments and cash and cash equivalents
|
4
|
|
|
7
|
|
||
Other invested assets
|
(5
|
)
|
|
42
|
|
||
Investment income
|
616
|
|
|
601
|
|
||
Investment expense
|
(22
|
)
|
|
(21
|
)
|
||
Investment income, net of related expenses
|
$
|
594
|
|
|
$
|
580
|
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Fixed maturity securities available-for-sale:
|
|
|
|
||||
Impairment losses and change in allowance for credit losses
|
$
|
(34
|
)
|
|
$
|
(9
|
)
|
Gain on investment activity
|
27
|
|
|
28
|
|
||
Loss on investment activity
|
(8
|
)
|
|
(19
|
)
|
||
Net gains (losses) on equity securities
|
(23
|
)
|
|
4
|
|
||
Other impairment losses and change in mortgage loan provision
|
(13
|
)
|
|
(2
|
)
|
||
Derivatives and other, net
|
(234
|
)
|
|
6
|
|
||
Total investment related gains (losses), net
|
$
|
(285
|
)
|
|
$
|
8
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
Borrowed securities
|
$
|
325
|
|
|
$
|
334
|
|
|
$
|
339
|
|
|
$
|
369
|
|
Securities lending:
|
|
|
|
|
|
|
|
||||||||
Securities loaned
|
98
|
|
|
99
|
|
|
98
|
|
|
104
|
|
||||
Securities received
|
n/a
|
|
|
107
|
|
|
n/a
|
|
|
107
|
|
||||
Repurchase program/reverse repurchase program:
|
|
|
|
|
|
|
|
||||||||
Securities pledged
|
398
|
|
|
408
|
|
|
356
|
|
|
384
|
|
||||
Securities received
|
n/a
|
|
|
344
|
|
|
n/a
|
|
|
370
|
|
|
March 31, 2020
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
99
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
99
|
|
|||||
Repurchase/reverse repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
303
|
|
|||||
Other foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
105
|
|
|||||
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
408
|
|
|||||
Total borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
507
|
|
|
$
|
507
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross amount of recognized liabilities for securities lending and repurchase/reverse repurchase transactions in preceding table
|
|
$
|
451
|
|
|||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
56
|
|
|
December 31, 2019
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30-90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
Securities lending transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
104
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
104
|
|
|||||
Repurchase/reverse repurchase transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|
286
|
|
|||||
Other foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
|||||
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
384
|
|
|||||
Total borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
488
|
|
|
$
|
488
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross amount of recognized liabilities for securities lending and repurchase/reverse repurchase transactions in preceding table
|
|
$
|
478
|
|
|||||||||||||||
Amounts related to agreements not included in offsetting disclosure
|
|
$
|
10
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
Property type:
|
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
Office building
|
|
$
|
1,783
|
|
|
29.4
|
%
|
|
$
|
1,771
|
|
|
31.0
|
%
|
Retail
|
|
1,712
|
|
|
28.2
|
|
|
1,686
|
|
|
29.4
|
|
||
Industrial
|
|
1,253
|
|
|
20.7
|
|
|
1,169
|
|
|
20.4
|
|
||
Apartment
|
|
872
|
|
|
14.4
|
|
|
766
|
|
|
13.4
|
|
||
Other commercial
|
|
443
|
|
|
7.3
|
|
|
335
|
|
|
5.8
|
|
||
Recorded investment
|
|
$
|
6,063
|
|
|
100.0
|
%
|
|
$
|
5,727
|
|
|
100.0
|
%
|
Unamortized balance of loan origination fees and expenses
|
|
(10
|
)
|
|
|
|
(9
|
)
|
|
|
||||
Valuation allowances
|
|
(39
|
)
|
|
|
|
(12
|
)
|
|
|
||||
Total mortgage loans on real estate
|
|
$
|
6,014
|
|
|
|
|
$
|
5,706
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
Due within five years
|
|
$
|
2,011
|
|
|
33.2
|
%
|
|
$
|
1,841
|
|
|
32.2
|
%
|
Due after five years through ten years
|
|
3,107
|
|
|
51.2
|
|
|
2,944
|
|
|
51.4
|
|
||
Due after ten years
|
|
945
|
|
|
15.6
|
|
|
942
|
|
|
16.4
|
|
||
Total
|
|
$
|
6,063
|
|
|
100.0
|
%
|
|
$
|
5,727
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||
|
Debt Service Ratios
|
|
|
|
|
|||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
Total
|
|
% of Total
|
|||||||||
March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|||||||||
0% - 59.99%
|
$
|
3,119
|
|
|
$
|
80
|
|
|
$
|
5
|
|
|
$
|
3,204
|
|
|
52.8
|
%
|
60% - 69.99%
|
2,015
|
|
|
40
|
|
|
—
|
|
|
2,055
|
|
|
33.9
|
|
||||
70% - 79.99%
|
565
|
|
|
12
|
|
|
39
|
|
|
616
|
|
|
10.2
|
|
||||
Greater than 80%
|
101
|
|
|
61
|
|
|
26
|
|
|
188
|
|
|
3.1
|
|
||||
Total
|
$
|
5,800
|
|
|
$
|
193
|
|
|
$
|
70
|
|
|
$
|
6,063
|
|
|
100.0
|
%
|
|
Recorded Investment
|
|||||||||||||||||
|
Debt Service Ratios
|
|
|
|
|
|||||||||||||
|
>1.20x
|
|
1.00x - 1.20x
|
|
<1.00x
|
|
Total
|
|
% of Total
|
|||||||||
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan-to-Value Ratio
|
|
|
|
|
|
|
|
|
|
|||||||||
0% - 59.99%
|
$
|
3,025
|
|
|
$
|
52
|
|
|
$
|
7
|
|
|
$
|
3,084
|
|
|
53.8
|
%
|
60% - 69.99%
|
1,841
|
|
|
53
|
|
|
11
|
|
|
1,905
|
|
|
33.3
|
|
||||
70% - 79.99%
|
492
|
|
|
13
|
|
|
39
|
|
|
544
|
|
|
9.5
|
|
||||
Greater than 80%
|
96
|
|
|
61
|
|
|
37
|
|
|
194
|
|
|
3.4
|
|
||||
Total
|
$
|
5,454
|
|
|
$
|
179
|
|
|
$
|
94
|
|
|
$
|
5,727
|
|
|
100.0
|
%
|
|
Recorded Investment
|
||||||||||||||||||||||||||
|
Year of Origination
|
|
|
||||||||||||||||||||||||
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
Prior
|
|
Total
|
||||||||||||||
March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Internal credit quality grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
High investment grade
|
$
|
302
|
|
|
$
|
675
|
|
|
$
|
623
|
|
|
$
|
403
|
|
|
$
|
603
|
|
|
$
|
1,177
|
|
|
$
|
3,783
|
|
Investment grade
|
236
|
|
|
516
|
|
|
317
|
|
|
342
|
|
|
269
|
|
|
422
|
|
|
2,102
|
|
|||||||
Average
|
—
|
|
|
—
|
|
|
10
|
|
|
25
|
|
|
27
|
|
|
95
|
|
|
157
|
|
|||||||
Watch list
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
In or near default
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||||
Total
|
$
|
538
|
|
|
$
|
1,191
|
|
|
$
|
950
|
|
|
$
|
770
|
|
|
$
|
899
|
|
|
$
|
1,715
|
|
|
$
|
6,063
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Mortgage loans:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
17
|
|
|
$
|
17
|
|
Collectively measured for impairment
|
|
6,046
|
|
|
5,710
|
|
||
Recorded investment
|
|
$
|
6,063
|
|
|
$
|
5,727
|
|
Valuation allowances:
|
|
|
|
|
||||
Individually measured for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively measured for impairment
|
|
39
|
|
|
12
|
|
||
Total valuation allowances
|
|
$
|
39
|
|
|
$
|
12
|
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Balance, beginning of period
|
$
|
12
|
|
|
$
|
11
|
|
Adoption of new accounting standard, see Note 13
|
14
|
|
|
—
|
|
||
Provision (release)
|
13
|
|
|
—
|
|
||
Balance, end of period
|
$
|
39
|
|
|
$
|
11
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Limited partnership interests and real estate joint ventures
|
|
$
|
1,183
|
|
|
$
|
1,134
|
|
Lifetime mortgages
|
|
763
|
|
|
775
|
|
||
Derivatives
|
|
252
|
|
|
117
|
|
||
FVO contractholder-directed unit-linked investments
|
|
235
|
|
|
260
|
|
||
Other
|
|
109
|
|
|
77
|
|
||
Total other invested assets
|
|
$
|
2,542
|
|
|
$
|
2,363
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
|
Primary Underlying Risk
|
|
Notional
|
|
Carrying Value/Fair Value
|
|
Notional
|
|
Carrying Value/Fair Value
|
||||||||||||||||
|
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
Interest rate
|
|
$
|
1,057
|
|
|
$
|
104
|
|
|
$
|
8
|
|
|
$
|
909
|
|
|
$
|
70
|
|
|
$
|
3
|
|
Financial futures
|
|
Equity
|
|
323
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency swaps
|
|
Foreign currency
|
|
150
|
|
|
—
|
|
|
23
|
|
|
150
|
|
|
—
|
|
|
9
|
|
||||||
Foreign currency forwards
|
|
Foreign currency
|
|
175
|
|
|
3
|
|
|
—
|
|
|
175
|
|
|
1
|
|
|
—
|
|
||||||
CPI swaps
|
|
CPI
|
|
527
|
|
|
1
|
|
|
65
|
|
|
441
|
|
|
—
|
|
|
28
|
|
||||||
Credit default swaps
|
|
Credit
|
|
1,641
|
|
|
3
|
|
|
6
|
|
|
1,306
|
|
|
5
|
|
|
—
|
|
||||||
Equity options
|
|
Equity
|
|
320
|
|
|
58
|
|
|
—
|
|
|
364
|
|
|
15
|
|
|
—
|
|
||||||
Synthetic GICs
|
|
Interest rate
|
|
14,240
|
|
|
—
|
|
|
—
|
|
|
13,823
|
|
|
—
|
|
|
—
|
|
||||||
Embedded derivatives in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Modco or funds withheld arrangements
|
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
121
|
|
|
—
|
|
||||||
Indexed annuity products
|
|
|
|
—
|
|
|
—
|
|
|
751
|
|
|
—
|
|
|
—
|
|
|
767
|
|
||||||
Variable annuity products
|
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
—
|
|
|
163
|
|
||||||
Total non-hedging derivatives
|
|
|
|
18,433
|
|
|
169
|
|
|
1,253
|
|
|
17,475
|
|
|
212
|
|
|
970
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
Foreign currency/Interest rate
|
|
435
|
|
|
5
|
|
|
53
|
|
|
535
|
|
|
1
|
|
|
29
|
|
||||||
Foreign currency swaps
|
|
Foreign currency
|
|
322
|
|
|
31
|
|
|
23
|
|
|
342
|
|
|
17
|
|
|
2
|
|
||||||
Foreign currency forwards
|
|
Foreign currency
|
|
1,112
|
|
|
102
|
|
|
1
|
|
|
1,094
|
|
|
28
|
|
|
2
|
|
||||||
Total hedging derivatives
|
|
|
|
1,869
|
|
|
138
|
|
|
77
|
|
|
1,971
|
|
|
46
|
|
|
33
|
|
||||||
Total derivatives
|
|
|
|
$
|
20,302
|
|
|
$
|
307
|
|
|
$
|
1,330
|
|
|
$
|
19,446
|
|
|
$
|
258
|
|
|
$
|
1,003
|
|
Type of Fair Value Hedge
|
|
Hedged Item
|
|
Gains (Losses) Recognized for Derivatives
|
|
Gains (Losses) Recognized for Hedged Items
|
||||
|
|
|
|
Investment Related Gains (Losses)
|
||||||
For the three months ended March 31, 2020:
|
|
|
|
|
||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(22
|
)
|
|
$
|
14
|
|
For the three months ended March 31, 2019:
|
||||||||||
Foreign currency swaps
|
|
Foreign-denominated fixed maturity securities
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Balance beginning of period
|
|
$
|
(26
|
)
|
|
$
|
9
|
|
Gains (losses) deferred in other comprehensive income (loss)
|
|
(61
|
)
|
|
(10
|
)
|
||
Amounts reclassified to investment income
|
|
—
|
|
|
—
|
|
||
Amounts reclassified to interest expense
|
|
—
|
|
|
—
|
|
||
Balance end of period
|
|
$
|
(87
|
)
|
|
$
|
(1
|
)
|
Derivative Type
|
|
Gain (Loss) Deferred in OCI
|
|
Gain (Loss) Reclassified into Income from OCI
|
||||||||
|
|
|
|
Investment Income
|
|
Interest Expense
|
||||||
For the three months ended March 31, 2020:
|
|
|
|
|
|
|
||||||
Interest rate
|
|
$
|
(36
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Currency
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
(61
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
For the three months ended March 31, 2019:
|
|
|
|
|
|
|
||||||
Interest rate
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Currency/Interest rate
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Derivative Gains (Losses) Deferred in AOCI
|
||||||
|
|
For the three months ended March 31,
|
||||||
Type of NIFO Hedge (1)
|
|
2020
|
|
2019
|
||||
Foreign currency swaps
|
|
$
|
15
|
|
|
$
|
(7
|
)
|
Foreign currency forwards
|
|
80
|
|
|
(18
|
)
|
(1)
|
There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
|
|
|
|
|
Gain (Loss) for the three months ended
March 31,
|
||||||
Type of Non-hedging Derivative
|
|
Income Statement Location of Gain (Loss)
|
|
2020
|
|
2019
|
||||
Interest rate swaps
|
|
Investment related gains (losses), net
|
|
$
|
106
|
|
|
$
|
24
|
|
Financial futures
|
|
Investment related gains (losses), net
|
|
44
|
|
|
(22
|
)
|
||
Foreign currency swaps
|
|
Investment related gains (losses), net
|
|
(13
|
)
|
|
1
|
|
||
Foreign currency forwards
|
|
Investment related gains (losses), net
|
|
(3
|
)
|
|
—
|
|
||
CPI swaps
|
|
Investment related gains (losses), net
|
|
(40
|
)
|
|
(9
|
)
|
||
Credit default swaps
|
|
Investment related gains (losses), net
|
|
(24
|
)
|
|
15
|
|
||
Equity options
|
|
Investment related gains (losses), net
|
|
53
|
|
|
(23
|
)
|
||
Longevity swaps
|
|
Other revenues
|
|
—
|
|
|
2
|
|
||
Mortality swaps
|
|
Other revenues
|
|
—
|
|
|
1
|
|
||
Subtotal
|
|
|
|
123
|
|
|
(11
|
)
|
||
Embedded derivatives in:
|
|
|
|
|
|
|
||||
Modco or funds withheld arrangements
|
|
Investment related gains (losses), net
|
|
(230
|
)
|
|
(2
|
)
|
||
Indexed annuity products
|
|
Interest credited
|
|
6
|
|
|
3
|
|
||
Variable annuity products
|
|
Investment related gains (losses), net
|
|
(128
|
)
|
|
18
|
|
||
Total non-hedging derivatives
|
|
|
|
$
|
(229
|
)
|
|
$
|
8
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
Rating Agency Designation of Referenced Credit Obligations(1)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps(2)
|
|
Weighted
Average
Years to
Maturity(3)
|
|
Estimated Fair
Value of Credit
Default Swaps
|
|
Maximum
Amount of Future
Payments under
Credit Default
Swaps(2)
|
|
Weighted
Average
Years to
Maturity(3)
|
||||||||
AAA/AA+/AA/AA-/A+/A/A-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
$
|
1
|
|
|
$
|
127
|
|
|
1.4
|
|
$
|
2
|
|
|
$
|
142
|
|
|
1.7
|
Subtotal
|
|
1
|
|
|
127
|
|
|
1.4
|
|
2
|
|
|
142
|
|
|
1.7
|
||||
BBB+/BBB/BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
—
|
|
|
281
|
|
|
1.8
|
|
3
|
|
|
291
|
|
|
1.9
|
||||
Credit default swaps referencing indices
|
|
(4
|
)
|
|
1,228
|
|
|
4.7
|
|
—
|
|
|
873
|
|
|
4.7
|
||||
Subtotal
|
|
(4
|
)
|
|
1,509
|
|
|
4.1
|
|
3
|
|
|
1,164
|
|
|
4.0
|
||||
BB+/BB/BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single name credit default swaps
|
|
—
|
|
|
5
|
|
|
0.2
|
|
—
|
|
|
—
|
|
|
0.0
|
||||
Subtotal
|
|
—
|
|
|
5
|
|
|
0.2
|
|
—
|
|
|
—
|
|
|
0.0
|
||||
Total
|
|
$
|
(3
|
)
|
|
$
|
1,641
|
|
|
3.9
|
|
$
|
5
|
|
|
$
|
1,306
|
|
|
3.7
|
(1)
|
The rating agency designations are based on ratings from Standard and Poor’s (“S&P”).
|
(2)
|
Assumes the value of the referenced credit obligations is zero.
|
(3)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
|
|
|
|
|
|
|
|
|
Gross Amounts Not
Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset in the
Balance Sheet
|
|
Net Amounts
Presented in the
Balance Sheet
|
|
Financial
Instruments (1)
|
|
Cash Collateral
Pledged/
Received
|
|
Net Amount
|
||||||||||||
March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
307
|
|
|
$
|
(55
|
)
|
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
(247
|
)
|
|
$
|
5
|
|
Derivative liabilities
|
|
179
|
|
|
(55
|
)
|
|
124
|
|
|
(127
|
)
|
|
(115
|
)
|
|
(118
|
)
|
||||||
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
137
|
|
|
$
|
(20
|
)
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
(119
|
)
|
|
$
|
(2
|
)
|
Derivative liabilities
|
|
73
|
|
|
(20
|
)
|
|
53
|
|
|
(92
|
)
|
|
(52
|
)
|
|
(91
|
)
|
(1)
|
Includes initial margin posted to a central clearing partner.
|
March 31, 2020:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
29,494
|
|
|
$
|
—
|
|
|
$
|
27,297
|
|
|
$
|
2,197
|
|
Canadian government
|
|
4,237
|
|
|
—
|
|
|
4,237
|
|
|
—
|
|
||||
RMBS
|
|
2,291
|
|
|
—
|
|
|
2,285
|
|
|
6
|
|
||||
ABS
|
|
2,667
|
|
|
—
|
|
|
2,569
|
|
|
98
|
|
||||
CMBS
|
|
1,809
|
|
|
—
|
|
|
1,769
|
|
|
40
|
|
||||
U.S. government
|
|
1,642
|
|
|
1,518
|
|
|
109
|
|
|
15
|
|
||||
State and political subdivisions
|
|
1,169
|
|
|
—
|
|
|
1,159
|
|
|
10
|
|
||||
Other foreign government
|
|
5,246
|
|
|
—
|
|
|
5,231
|
|
|
15
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
48,555
|
|
|
1,518
|
|
|
44,656
|
|
|
2,381
|
|
||||
Equity securities
|
|
112
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
||||
Cash equivalents
|
|
1,118
|
|
|
1,118
|
|
|
—
|
|
|
—
|
|
||||
Short-term investments
|
|
85
|
|
|
55
|
|
|
29
|
|
|
1
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
252
|
|
|
—
|
|
|
252
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
235
|
|
|
179
|
|
|
56
|
|
|
—
|
|
||||
Other
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
Total other invested assets
|
|
497
|
|
|
179
|
|
|
318
|
|
|
—
|
|
||||
Total
|
|
$
|
50,258
|
|
|
$
|
2,926
|
|
|
$
|
45,003
|
|
|
$
|
2,329
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest sensitive contract liabilities – embedded derivatives
|
|
$
|
1,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,042
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
124
|
|
|
—
|
|
|
124
|
|
|
—
|
|
||||
Total
|
|
$
|
1,166
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
1,042
|
|
December 31, 2019:
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities – available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Corporate
|
|
$
|
31,393
|
|
|
$
|
—
|
|
|
$
|
29,207
|
|
|
$
|
2,186
|
|
Canadian government
|
|
4,612
|
|
|
—
|
|
|
3,908
|
|
|
704
|
|
||||
RMBS
|
|
2,398
|
|
|
—
|
|
|
2,349
|
|
|
49
|
|
||||
ABS
|
|
2,978
|
|
|
—
|
|
|
2,865
|
|
|
113
|
|
||||
CMBS
|
|
1,899
|
|
|
—
|
|
|
1,853
|
|
|
46
|
|
||||
U.S. government
|
|
2,152
|
|
|
2,030
|
|
|
106
|
|
|
16
|
|
||||
State and political subdivisions
|
|
1,164
|
|
|
—
|
|
|
1,155
|
|
|
9
|
|
||||
Other foreign government
|
|
4,525
|
|
|
—
|
|
|
4,509
|
|
|
16
|
|
||||
Total fixed maturity securities – available-for-sale
|
|
51,121
|
|
|
2,030
|
|
|
45,952
|
|
|
3,139
|
|
||||
Equity securities
|
|
320
|
|
|
243
|
|
|
—
|
|
|
77
|
|
||||
Funds withheld at interest – embedded derivatives
|
|
121
|
|
|
—
|
|
|
—
|
|
|
121
|
|
||||
Cash equivalents
|
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
||||
Short-term investments
|
|
32
|
|
|
4
|
|
|
26
|
|
|
2
|
|
||||
Other invested assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
117
|
|
|
—
|
|
|
117
|
|
|
—
|
|
||||
FVO contractholder-directed unit-linked investments
|
|
260
|
|
|
207
|
|
|
53
|
|
|
—
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total other invested assets
|
|
377
|
|
|
207
|
|
|
170
|
|
|
—
|
|
||||
Total
|
|
$
|
52,245
|
|
|
$
|
2,758
|
|
|
$
|
46,148
|
|
|
$
|
3,339
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest-sensitive contract liabilities – embedded derivatives
|
|
$
|
930
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
930
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
53
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||
Total
|
|
$
|
983
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
930
|
|
|
Estimated Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||||||||
March 31, 2020
|
|
December 31, 2019
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
$1,030
|
|
$1,070
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-2% (1%)
|
|
|
0-2% (1%)
|
|
||
|
|
|
|
|
|
|
EBITDA Multiple
|
|
5.2x-7.0x (6.3x)
|
|
|
5.2x-7.1x (6.7x)
|
|
||
ABS
|
92
|
|
|
101
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
1-18% (3%)
|
|
|
0-4% (1%)
|
|
U.S. government
|
15
|
|
|
16
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
Other foreign government
|
15
|
|
|
16
|
|
|
Market comparable
securities |
|
Liquidity premium
|
|
0-1% (1%)
|
|
|
0-1% (1%)
|
|
Equity securities
|
29
|
|
|
32
|
|
|
Market comparable securities
|
|
Liquidity premium
|
|
4
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
EBITDA Multiple
|
|
6.9x-10.6x (8.0x)
|
|
|
6.9x-9.3x (7.8x)
|
|
||
Funds withheld at interest- embedded derivatives
|
(109
|
)
|
|
121
|
|
|
Total return swap
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (14%)
|
|
|
0-35% (13%)
|
|
||
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
Crediting rate
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
|
751
|
|
|
768
|
|
|
Discounted cash flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (2%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-35% (14%)
|
|
|
0-35% (13%)
|
|
||
|
|
|
|
|
|
|
Withdrawal
|
|
0-5% (3%)
|
|
|
0-5% (3%)
|
|
||
|
|
|
|
|
|
|
Option budget projection
|
|
2-4% (2%)
|
|
|
2-4% (2%)
|
|
||
Interest sensitive contract liabilities- embedded derivatives- variable annuities
|
291
|
|
|
163
|
|
|
Discounted cash
flow
|
|
Mortality
|
|
0-100% (2%)
|
|
|
0-100% (1%)
|
|
|
|
|
|
|
|
|
Lapse
|
|
0-25% (4%)
|
|
|
0-25% (5%)
|
|
||
|
|
|
|
|
|
|
Withdrawal
|
|
0-7% (6%)
|
|
|
0-7% (5%)
|
|
||
|
|
|
|
|
|
|
CVA
|
|
0-5% (1%)
|
|
|
0-5% (1%)
|
|
||
|
|
|
|
|
|
|
Long-term volatility
|
|
0-27% (12%)
|
|
|
0-27% (12%)
|
|
For the three months ended March 31, 2020:
|
|
Fixed maturity securities - available-for-sale
|
|
|
|
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other assets and liabilities, net - longevity and mortality swaps
|
|
Interest-sensitive contract
liabilities embedded derivatives |
||||||||||||||||||||||||
|
|
Corporate
|
|
Foreign govt
|
|
Structured securities
|
|
U.S. and local govt
|
|
Equity securities
|
|
Short-term investments
|
|
|
|
|||||||||||||||||||||
Fair value, beginning of period
|
|
$
|
2,186
|
|
|
$
|
720
|
|
|
$
|
208
|
|
|
$
|
25
|
|
|
$
|
77
|
|
|
$
|
2
|
|
|
$
|
121
|
|
|
$
|
—
|
|
|
$
|
(930
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Investment income, net of related expenses
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Investment related gains (losses), net
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
(128
|
)
|
|||||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||||
Included in other comprehensive income
|
|
(115
|
)
|
|
(1
|
)
|
|
(27
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Purchases(1)
|
|
231
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||||
Sales(1)
|
|
(44
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Settlements(1)
|
|
(52
|
)
|
|
—
|
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||||||
Transfers into Level 3
|
|
1
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Transfers out of Level 3
|
|
—
|
|
|
(704
|
)
|
|
(53
|
)
|
|
—
|
|
|
(14
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Fair value, end of period
|
|
$
|
2,197
|
|
|
$
|
15
|
|
|
$
|
144
|
|
|
$
|
25
|
|
|
$
|
56
|
|
|
$
|
1
|
|
|
$
|
(109
|
)
|
|
$
|
—
|
|
|
$
|
(1,042
|
)
|
Unrealized gains and losses recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
||||||||||||||||||||||||||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
(131
|
)
|
|||||||||
Claims and other policy benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||||||
Included in other comprehensive income
|
|
(140
|
)
|
|
(1
|
)
|
|
(27
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
For the three months ended March 31, 2019:
|
|
Fixed maturity securities - available-for-sale
|
|
|
|
|
|
Funds
withheld at interest-embedded derivatives
|
|
Other assets and liabilities, net - longevity and mortality swaps
|
|
Interest-sensitive contract
liabilities embedded derivatives |
||||||||||||||||||||||||
|
|
Corporate
|
|
Foreign govt
|
|
Structured securities
|
|
U.S. and local govt
|
|
Equity securities
|
|
Short-term investments
|
|
|
|
|||||||||||||||||||||
Fair value, beginning of period
|
|
$
|
1,331
|
|
|
$
|
533
|
|
|
$
|
103
|
|
|
$
|
28
|
|
|
$
|
33
|
|
|
$
|
2
|
|
|
$
|
110
|
|
|
$
|
47
|
|
|
$
|
(945
|
)
|
Total gains/losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Investment income, net of related expenses
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
18
|
|
|||||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||||
Included in other comprehensive income
|
|
19
|
|
|
76
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||||||
Purchases(1)
|
|
215
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
3
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||||
Sales(1)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Settlements(1)
|
|
(23
|
)
|
|
—
|
|
|
(15
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Fair value, end of period
|
|
$
|
1,531
|
|
|
$
|
613
|
|
|
$
|
120
|
|
|
$
|
27
|
|
|
$
|
40
|
|
|
$
|
29
|
|
|
$
|
108
|
|
|
$
|
49
|
|
|
$
|
(904
|
)
|
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
|
||||||||||||||||||||||||||||||||||||
Included in earnings, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Investment income, net of related expenses
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment related gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
17
|
|
|||||||||
Other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||||||
Interest credited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
(1)
|
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
|
March 31, 2020:
|
|
Carrying Value (1)
|
|
Estimated
Fair Value
|
|
Fair Value Measurement Using:
|
||||||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
6,014
|
|
|
$
|
6,123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,123
|
|
|
$
|
—
|
|
Policy loans
|
|
1,314
|
|
|
1,314
|
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,345
|
|
|
5,603
|
|
|
—
|
|
|
—
|
|
|
5,603
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
1,702
|
|
|
1,702
|
|
|
1,702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
32
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
1,282
|
|
|
1,363
|
|
|
5
|
|
|
91
|
|
|
837
|
|
|
430
|
|
||||||
Accrued investment income
|
|
510
|
|
|
510
|
|
|
—
|
|
|
510
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
19,634
|
|
|
$
|
20,503
|
|
|
$
|
—
|
|
|
$
|
20,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,981
|
|
|
2,932
|
|
|
—
|
|
|
2,932
|
|
|
—
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
569
|
|
|
524
|
|
|
—
|
|
|
524
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2019:
|
|
|
|
|
|
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans on real estate
|
|
$
|
5,706
|
|
|
$
|
5,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,935
|
|
|
$
|
—
|
|
Policy loans
|
|
1,319
|
|
|
1,319
|
|
|
—
|
|
|
1,319
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
|
5,526
|
|
|
5,870
|
|
|
—
|
|
|
—
|
|
|
5,870
|
|
|
—
|
|
||||||
Cash and cash equivalents
|
|
1,175
|
|
|
1,175
|
|
|
1,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-term investments
|
|
32
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other invested assets
|
|
1,259
|
|
|
1,278
|
|
|
5
|
|
|
68
|
|
|
803
|
|
|
402
|
|
||||||
Accrued investment income
|
|
493
|
|
|
493
|
|
|
—
|
|
|
493
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-sensitive contract liabilities
|
|
$
|
19,163
|
|
|
$
|
21,542
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,542
|
|
|
$
|
—
|
|
Long-term debt
|
|
2,981
|
|
|
3,179
|
|
|
—
|
|
|
—
|
|
|
3,179
|
|
|
—
|
|
||||||
Collateral finance and securitization notes
|
|
598
|
|
|
551
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
—
|
|
(1)
|
Carrying values presented herein may differ from those in the Company’s condensed consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.
|
7.
|
Segment Information
|
|
Three months ended March 31,
|
||||||
Revenues:
|
2020
|
|
2019
|
||||
U.S. and Latin America:
|
|
|
|
||||
Traditional
|
$
|
1,533
|
|
|
$
|
1,541
|
|
Financial Solutions
|
139
|
|
|
254
|
|
||
Total
|
1,672
|
|
|
1,795
|
|
||
Canada:
|
|
|
|
||||
Traditional
|
296
|
|
|
312
|
|
||
Financial Solutions
|
24
|
|
|
24
|
|
||
Total
|
320
|
|
|
336
|
|
||
Europe, Middle East and Africa:
|
|
|
|
||||
Traditional
|
407
|
|
|
384
|
|
||
Financial Solutions
|
78
|
|
|
109
|
|
||
Total
|
485
|
|
|
493
|
|
||
Asia Pacific:
|
|
|
|
||||
Traditional
|
667
|
|
|
673
|
|
||
Financial Solutions
|
68
|
|
|
55
|
|
||
Total
|
735
|
|
|
728
|
|
||
Corporate and Other
|
(8
|
)
|
|
68
|
|
||
Total
|
$
|
3,204
|
|
|
$
|
3,420
|
|
|
|
Three months ended March 31,
|
||||||
Income (loss) before income taxes:
|
|
2020
|
|
2019
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
(62
|
)
|
|
$
|
12
|
|
Financial Solutions
|
|
(15
|
)
|
|
83
|
|
||
Total
|
|
(77
|
)
|
|
95
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
23
|
|
|
51
|
|
||
Financial Solutions
|
|
3
|
|
|
1
|
|
||
Total
|
|
26
|
|
|
52
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
17
|
|
|
16
|
|
||
Financial Solutions
|
|
30
|
|
|
38
|
|
||
Total
|
|
47
|
|
|
54
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
24
|
|
|
37
|
|
||
Financial Solutions
|
|
(25
|
)
|
|
6
|
|
||
Total
|
|
(1
|
)
|
|
43
|
|
||
Corporate and Other
|
|
(91
|
)
|
|
(27
|
)
|
||
Total
|
|
$
|
(96
|
)
|
|
$
|
217
|
|
Assets:
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
U.S. and Latin America:
|
|
|
|
|
||||
Traditional
|
|
$
|
19,418
|
|
|
$
|
19,353
|
|
Financial Solutions
|
|
21,268
|
|
|
25,117
|
|
||
Total
|
|
40,686
|
|
|
44,470
|
|
||
Canada:
|
|
|
|
|
||||
Traditional
|
|
4,366
|
|
|
4,361
|
|
||
Financial Solutions
|
|
44
|
|
|
64
|
|
||
Total
|
|
4,410
|
|
|
4,425
|
|
||
Europe, Middle East and Africa:
|
|
|
|
|
||||
Traditional
|
|
3,924
|
|
|
4,032
|
|
||
Financial Solutions
|
|
6,051
|
|
|
6,502
|
|
||
Total
|
|
9,975
|
|
|
10,534
|
|
||
Asia Pacific:
|
|
|
|
|
||||
Traditional
|
|
7,118
|
|
|
6,800
|
|
||
Financial Solutions
|
|
3,471
|
|
|
2,557
|
|
||
Total
|
|
10,589
|
|
|
9,357
|
|
||
Corporate and Other
|
|
9,994
|
|
|
7,945
|
|
||
Total
|
|
$
|
75,654
|
|
|
$
|
76,731
|
|
8.
|
Commitments, Contingencies and Guarantees
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Limited partnership interests and joint ventures
|
$
|
693
|
|
|
$
|
685
|
|
Commercial mortgage loans
|
62
|
|
|
243
|
|
||
Bank loans and private placements
|
106
|
|
|
181
|
|
||
Lifetime mortgages
|
47
|
|
|
87
|
|
Commitment Period
|
Maximum Potential Obligation
|
||
2035
|
$
|
2,607
|
|
2036
|
3,408
|
|
|
2037
|
5,750
|
|
|
2038
|
2,300
|
|
|
2039
|
5,750
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Treaty guarantees
|
$
|
1,684
|
|
|
$
|
1,821
|
|
Treaty guarantees, net of assets in trust
|
812
|
|
|
891
|
|
||
Securities borrowing and repurchase arrangements
|
267
|
|
|
275
|
|
||
Financing arrangements
|
35
|
|
|
42
|
|
9.
|
Income Tax
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Tax provision at U.S. statutory rate
|
|
$
|
(20
|
)
|
|
$
|
45
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
||||
Tax rate differences on income in other jurisdictions
|
|
4
|
|
|
1
|
|
||
Differences in tax bases in foreign jurisdictions
|
|
3
|
|
|
(15
|
)
|
||
Deferred tax valuation allowance
|
|
(4
|
)
|
|
19
|
|
||
Amounts related to uncertain tax positions
|
|
6
|
|
|
1
|
|
||
Corporate rate changes
|
|
—
|
|
|
(2
|
)
|
||
Equity compensation excess benefit
|
|
(1
|
)
|
|
(2
|
)
|
||
Non-Deductible Expenses
|
|
4
|
|
|
—
|
|
||
Total provision for income taxes
|
|
$
|
(8
|
)
|
|
$
|
47
|
|
Effective tax rate
|
|
8.9
|
%
|
|
21.7
|
%
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Three months ended March 31,
|
|
Three months ended March 31,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Service cost
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest cost
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Expected return on plan assets
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost (credit)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of prior actuarial losses
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Net periodic benefit cost
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
11.
|
Reinsurance
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
Reinsurer
|
|
A.M. Best Rating
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Reinsurer A
|
|
A+
|
|
$
|
383
|
|
|
43.1
|
%
|
|
$
|
367
|
|
|
40.6
|
%
|
Reinsurer B
|
|
A+
|
|
193
|
|
|
21.7
|
|
|
208
|
|
|
23.0
|
|
||
Reinsurer C
|
|
A
|
|
65
|
|
|
7.3
|
|
|
84
|
|
|
9.3
|
|
||
Reinsurer D
|
|
A++
|
|
49
|
|
|
5.5
|
|
|
53
|
|
|
5.9
|
|
||
Reinsurer E
|
|
A+
|
|
42
|
|
|
4.7
|
|
|
43
|
|
|
4.8
|
|
||
Other reinsurers
|
|
|
|
157
|
|
|
17.7
|
|
|
149
|
|
|
16.4
|
|
||
Total
|
|
|
|
$
|
889
|
|
|
100.0
|
%
|
|
$
|
904
|
|
|
100.0
|
%
|
12.
|
Policy Claims and Benefits
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Balance at beginning of year
|
|
$
|
6,786
|
|
|
$
|
6,585
|
|
Less: reinsurance recoverable
|
|
(564
|
)
|
|
(433
|
)
|
||
Net balance at beginning of year
|
|
6,222
|
|
|
6,152
|
|
||
Incurred:
|
|
|
|
|
||||
Current year
|
|
2,838
|
|
|
2,808
|
|
||
Prior years
|
|
11
|
|
|
31
|
|
||
Total incurred
|
|
2,849
|
|
|
2,839
|
|
||
Payments:
|
|
|
|
|
||||
Current year
|
|
(131
|
)
|
|
(187
|
)
|
||
Prior years
|
|
(2,342
|
)
|
|
(2,387
|
)
|
||
Total payments
|
|
(2,473
|
)
|
|
(2,574
|
)
|
||
Other changes:
|
|
|
|
|
||||
Interest accretion
|
|
9
|
|
|
7
|
|
||
Foreign exchange adjustments
|
|
(283
|
)
|
|
10
|
|
||
Total other changes
|
|
(274
|
)
|
|
17
|
|
||
|
|
|
|
|
||||
Net balance at end of period
|
|
6,324
|
|
|
6,434
|
|
||
Plus: reinsurance recoverable
|
|
580
|
|
|
500
|
|
||
Balance at end of period
|
|
$
|
6,904
|
|
|
$
|
6,934
|
|
13.
|
New Accounting Standards
|
Description
|
Date of Adoption
|
Effect on the Consolidated Financial Statements
|
Standards adopted:
|
|
|
Leases
This new standard, based on the principle that entities should recognize assets and liabilities arising from leases, does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The new standard’s primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term of operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, the new standard expands the disclosure requirements of lease arrangements. Early adoption is permitted.
|
January 1, 2019
|
This guidance was adopted by applying the optional transition method. The adoption of the standard did not have a material impact on the Company’s results of operations or financial position. The adoption of the updated guidance resulted in the Company recognizing a right-to-use asset and lease liability of $55 million included in other assets and other liabilities, respectively, in the condensed consolidated balance sheets.
|
Derivatives and Hedging
This updated guidance improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting in current GAAP related to the assessment of hedge effectiveness. Early adoption is permitted.
|
January 1, 2019
|
This guidance was adopted by applying a modified retrospective approach to existing hedging relationships as of the date of adoption. The adoption of the new standard did not have a material impact on the Company’s results of operations or financial position. Upon adoption of the guidance, the Company recorded an immaterial adjustment to retained earnings as of the beginning of the first reporting period in which the guidance was effective and modified some disclosures.
|
Financial Instruments - Credit Losses
This guidance adds to U.S. GAAP an impairment model, known as current expected credit loss (“CECL”) model that is based on expected losses rather than incurred losses. For traditional and other receivables, held-to-maturity debt securities, loans and other instruments entities will be required to use the new forward-looking “expected loss” model that generally will result in earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses similar to what they do today, except the losses will be recognized through an allowance for credit losses and adjusted each period for changes in credit risks. Early adoption is permitted.
|
January 1, 2020
|
For asset classes within the scope of the CECL model, this guidance was adopted through a cumulative-effect adjustment to retained earnings (that is, a modified-retrospective approach). For available-for-sale debt securities, this guidance was applied prospectively. The allowance for credit losses increased when this guidance was adopted to include expected losses over the lifetime of commercial mortgages and other loans, including reasonable and supportable forecasts and expected changes in future economic conditions. The overall impact was an approximate $15 million increase in the allowance for credit losses. This increase was reflected as a decrease to opening retained earnings, net of income taxes, as of January 1, 2020. See Note 1 – “Business and Basis of Presentation” for more information.
|
Fair Value Measurement
This guidance is part of the FASB’s disclosure framework project and eliminates certain disclosure requirements for fair value measurement, requires entities to disclose new information and modifies existing disclosure requirements. Early adoption is permitted.
|
January 1, 2020
|
Certain disclosure changes in the new guidance were applied prospectively in the year of adoption. The remaining changes in the new guidance were applied retrospectively to all periods presented in the year of adoption.
As of December 31, 2019, the Company early adopted the guidance that removed the requirements relating to transfers between fair value hierarchy levels and certain disclosures about valuation processes for Level 3 fair value measurements. The Company adopted the remainder of the guidance on January 1, 2020. The adoption of the new guidance was not material to the Company’s financial position.
|
Reference Rate Reform
On July 27, 2017, the Financial Conduct Authority (the “FCA”) announced that it intends to stop persuading or compelling banks to submit London Interbank Offered Rates (“LIBOR”) after December 31, 2021. In addition, separate workstreams are underway in Europe and the U.S. to reform existing reference rates and provide a fall back rate upon discontinuation of LIBOR. During 2019, the Alternative Rates Committee of the Federal Reserve Board proposed the Secured Overnight Financing Rate (“SOFR”) as an alternative rate to replace U.S. Dollar LIBOR, and the European Central Bank recommended the Euro Short-term Rate (“ESTER”) as the new risk-free rate. Other jurisdictions are conducting similar exercises as well.
This new guidance eases the potential burden in accounting for, or recognizing the effects of, reference rate reform on financial reporting. The ASU provides optional expedients and exceptions for applying GAAP modification to contracts and hedge accounting relationships affected by reference rate reform on financial reporting. Under the new guidance, a change in the reference rate for a contract that meets certain criteria will be accounted for as a continuation of that contract rather than the creation of a new contract. The new guidance applies to debt, insurance contracts, leases, derivative contracts and other arrangements.
|
January 1, 2020
|
This guidance does not have any accounting consequences. The Company has put together a team that is currently assessing the effects of the discontinuation of LIBOR on existing contracts that extend beyond 2021, by analyzing contractual fallback provisions, evaluating alternative rate ramifications, and assessing the effects on current hedging strategies.
|
Description
|
Anticipated Date of Adoption
|
Effect on the Consolidated Financial Statements
|
Standards not yet adopted:
|
|
|
Financial Services - Insurance
This guidance significantly changes how insurers account for long-duration insurance contracts. The new guidance also significantly expands the disclosure requirements of long-duration insurance contracts. The new guidance will be effective for annual and interim reporting periods beginning January 1, 2022. Below are the most significant areas of change:
|
January 1, 2022
|
See each significant area of change below for the method of adoption and expected impact to the Company’s results of operations and financial position.
|
Cash flow assumptions for measuring liability for future policy benefits The new guidance requires insurers to review, and if necessary, update the cash flow assumptions used to measure liabilities for future policy benefits periodically. The change in the liability estimate as a result of updating cash flow assumptions will be recognized in net income.
|
|
Cash flow assumptions for measuring liability for future policy benefits The Company will likely adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
|
Discount rate assumption for measuring liability for future policy benefits The new guidance requires insurers to update the discount rate assumption used to measure liabilities for future policy benefits at each reporting period, and the discount rate utilized must be based on an upper-medium grade fixed income instrument yield. The change in the liability estimate as a result of updating the discount rate assumption will be recognized in other comprehensive income.
|
|
Discount rate assumption for measuring liability for future policy benefits The Company will likely adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
|
Market risk benefits The new guidance created a new category of benefit features called market risk benefits that will be measured at fair value with changes in fair value attributable to a change in the instrument-specific credit risk recognized in other comprehensive income.
|
|
Market risk benefits The Company will adopt this guidance on a retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
|
Amortization of deferred acquisition costs (“DAC”) and other balances The new guidance requires DAC and other balances to be amortized on a constant level basis over the expected term of the related contracts.
|
|
Amortization of deferred acquisition costs (“DAC”) and other balances The Company will likely adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. The Company is currently evaluating the impact of this amendment on its results of operations and financial position but anticipates the updated guidance will likely have a material impact.
|
•
|
Holdings of cash and cash equivalents of $2.8 billion as of March 31, 2020,
|
•
|
Cash flows from investments, which is approximately $2 billion per year,
|
•
|
Access to $850 million of cash through the Company’s committed syndicated credit facility, and
|
•
|
Access to over $500 million of cash through the membership in the Federal Home Loan Bank of Des Moines.
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Revenues:
|
|
(Dollars in millions, except per share data)
|
||||||
Net premiums
|
|
$
|
2,819
|
|
|
$
|
2,738
|
|
Investment income, net of related expenses
|
|
594
|
|
|
580
|
|
||
Investment related gains (losses), net:
|
|
|
|
|
||||
Impairments and change in allowance for credit losses on fixed maturity securities
|
|
(34
|
)
|
|
(9
|
)
|
||
Other investment related gains (losses), net
|
|
(251
|
)
|
|
17
|
|
||
Total investment related gains (losses), net
|
|
(285
|
)
|
|
8
|
|
||
Other revenues
|
|
76
|
|
|
94
|
|
||
Total revenues
|
|
3,204
|
|
|
3,420
|
|
||
Benefits and Expenses:
|
|
|
|
|
||||
Claims and other policy benefits
|
|
2,664
|
|
|
2,508
|
|
||
Interest credited
|
|
146
|
|
|
133
|
|
||
Policy acquisition costs and other insurance expenses
|
|
248
|
|
|
312
|
|
||
Other operating expenses
|
|
195
|
|
|
202
|
|
||
Interest expense
|
|
41
|
|
|
40
|
|
||
Collateral finance and securitization expense
|
|
6
|
|
|
8
|
|
||
Total benefits and expenses
|
|
3,300
|
|
|
3,203
|
|
||
Income (loss) before income taxes
|
|
(96
|
)
|
|
217
|
|
||
Provision for income taxes
|
|
(8
|
)
|
|
47
|
|
||
Net income (loss)
|
|
$
|
(88
|
)
|
|
$
|
170
|
|
Earnings per share:
|
|
|
|
|
||||
Basic earnings per share
|
|
$
|
(1.41
|
)
|
|
$
|
2.70
|
|
Diluted earnings per share
|
|
$
|
(1.41
|
)
|
|
$
|
2.65
|
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Modco/Funds withheld:
|
|
|
|
||||
Unrealized gains (losses)
|
$
|
(230
|
)
|
|
$
|
(2
|
)
|
Deferred acquisition costs/retrocession
|
113
|
|
|
(3
|
)
|
||
Net effect
|
(117
|
)
|
|
(5
|
)
|
||
EIAs:
|
|
|
|
||||
Unrealized gains (losses)
|
(12
|
)
|
|
(2
|
)
|
||
Deferred acquisition costs/retrocession
|
8
|
|
|
1
|
|
||
Net effect
|
(4
|
)
|
|
(1
|
)
|
||
Guaranteed minimum benefit riders:
|
|
|
|
||||
Unrealized gains (losses)
|
(128
|
)
|
|
18
|
|
||
Related freestanding derivatives, net of deferred acquisition costs costs/retrocession
|
164
|
|
|
(19
|
)
|
||
Net effect
|
36
|
|
|
(1
|
)
|
||
Total net effect after freestanding derivatives
|
$
|
(85
|
)
|
|
$
|
(7
|
)
|
For the three months ended March 31, 2020:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in millions)
|
|
|
|
Asset-Intensive
|
|
Capital Solutions
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,373
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
1,385
|
|
Investment income, net of related expenses
|
|
161
|
|
|
233
|
|
|
1
|
|
|
395
|
|
||||
Investment related gains (losses), net
|
|
(7
|
)
|
|
(160
|
)
|
|
—
|
|
|
(167
|
)
|
||||
Other revenues
|
|
6
|
|
|
28
|
|
|
25
|
|
|
59
|
|
||||
Total revenues
|
|
1,533
|
|
|
113
|
|
|
26
|
|
|
1,672
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,367
|
|
|
53
|
|
|
—
|
|
|
1,420
|
|
||||
Interest credited
|
|
19
|
|
|
129
|
|
|
—
|
|
|
148
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
175
|
|
|
(38
|
)
|
|
—
|
|
|
137
|
|
||||
Other operating expenses
|
|
34
|
|
|
7
|
|
|
3
|
|
|
44
|
|
||||
Total benefits and expenses
|
|
1,595
|
|
|
151
|
|
|
3
|
|
|
1,749
|
|
||||
Income (loss) before income taxes
|
|
$
|
(62
|
)
|
|
$
|
(38
|
)
|
|
$
|
23
|
|
|
$
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
For the three months ended March 31, 2019:
|
|
|
|
Financial Solutions
|
|
|
||||||||||
(dollars in millions)
|
|
|
|
Asset-Intensive
|
|
Capital Solutions
|
|
Total U.S. and Latin America
|
||||||||
|
|
Traditional
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net premiums
|
|
$
|
1,357
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1,364
|
|
Investment income, net of related expenses
|
|
186
|
|
|
197
|
|
|
1
|
|
|
384
|
|
||||
Investment related gains (losses), net
|
|
(6
|
)
|
|
1
|
|
|
—
|
|
|
(5
|
)
|
||||
Other revenues
|
|
4
|
|
|
23
|
|
|
25
|
|
|
52
|
|
||||
Total revenues
|
|
1,541
|
|
|
228
|
|
|
26
|
|
|
1,795
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits
|
|
1,300
|
|
|
48
|
|
|
—
|
|
|
1,348
|
|
||||
Interest credited
|
|
20
|
|
|
89
|
|
|
—
|
|
|
109
|
|
||||
Policy acquisition costs and other insurance expenses
|
|
176
|
|
|
19
|
|
|
6
|
|
|
201
|
|
||||
Other operating expenses
|
|
33
|
|
|
7
|
|
|
2
|
|
|
42
|
|
||||
Total benefits and expenses
|
|
1,529
|
|
|
163
|
|
|
8
|
|
|
1,700
|
|
||||
Income before income taxes
|
|
$
|
12
|
|
|
$
|
65
|
|
|
$
|
18
|
|
|
$
|
95
|
|
(dollars in millions)
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Revenues:
|
|
|
|
|
||||
Total revenues
|
|
$
|
113
|
|
|
$
|
228
|
|
Less:
|
|
|
|
|
||||
Embedded derivatives – modco/funds withheld treaties
|
|
(222
|
)
|
|
4
|
|
||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
74
|
|
|
(3
|
)
|
||
Revenues before certain derivatives
|
|
261
|
|
|
227
|
|
||
Benefits and expenses:
|
|
|
|
|
||||
Total benefits and expenses
|
|
151
|
|
|
163
|
|
||
Less:
|
|
|
|
|
||||
Embedded derivatives – modco/funds withheld treaties
|
|
(113
|
)
|
|
2
|
|
||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
38
|
|
|
(2
|
)
|
||
Equity-indexed annuities
|
|
4
|
|
|
1
|
|
||
Benefits and expenses before certain derivatives
|
|
222
|
|
|
162
|
|
||
Income before income taxes:
|
|
|
|
|
||||
Income before income taxes
|
|
(38
|
)
|
|
65
|
|
||
Less:
|
|
|
|
|
||||
Embedded derivatives – modco/funds withheld treaties
|
|
(109
|
)
|
|
2
|
|
||
Guaranteed minimum benefit riders and related free standing derivatives
|
|
36
|
|
|
(1
|
)
|
||
Equity-indexed annuities
|
|
(4
|
)
|
|
(1
|
)
|
||
Income before income taxes and certain derivatives
|
|
$
|
39
|
|
|
$
|
65
|
|
(dollars in millions)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2020
|
|
2019
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
|
Traditional
|
|
Financial Solutions
|
|
Total Canada
|
||||||||||||
Net premiums
|
$
|
260
|
|
|
$
|
21
|
|
|
$
|
281
|
|
|
$
|
255
|
|
|
$
|
22
|
|
|
$
|
277
|
|
Investment income, net of related expenses
|
49
|
|
|
1
|
|
|
50
|
|
|
49
|
|
|
1
|
|
|
50
|
|
||||||
Investment related gains (losses), net
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
Other revenues
|
(1
|
)
|
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||
Total revenues
|
296
|
|
|
24
|
|
|
320
|
|
|
312
|
|
|
24
|
|
|
336
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
220
|
|
|
20
|
|
|
240
|
|
|
200
|
|
|
21
|
|
|
221
|
|
||||||
Interest credited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy acquisition costs and other insurance expenses
|
45
|
|
|
—
|
|
|
45
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||
Other operating expenses
|
8
|
|
|
1
|
|
|
9
|
|
|
7
|
|
|
2
|
|
|
9
|
|
||||||
Total benefits and expenses
|
273
|
|
|
21
|
|
|
294
|
|
|
261
|
|
|
23
|
|
|
284
|
|
||||||
Income before income taxes
|
$
|
23
|
|
|
$
|
3
|
|
|
$
|
26
|
|
|
$
|
51
|
|
|
$
|
1
|
|
|
$
|
52
|
|
(dollars in millions)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2020
|
|
2019
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
|
Traditional
|
|
Financial Solutions
|
|
Total EMEA
|
||||||||||||
Net premiums
|
$
|
390
|
|
|
$
|
53
|
|
|
$
|
443
|
|
|
$
|
364
|
|
|
$
|
52
|
|
|
$
|
416
|
|
Investment income, net of related expenses
|
19
|
|
|
28
|
|
|
47
|
|
|
19
|
|
|
48
|
|
|
67
|
|
||||||
Investment related gains (losses), net
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Other revenues
|
(2
|
)
|
|
3
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||
Total revenues
|
407
|
|
|
78
|
|
|
485
|
|
|
384
|
|
|
109
|
|
|
493
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
334
|
|
|
53
|
|
|
387
|
|
|
312
|
|
|
49
|
|
|
361
|
|
||||||
Interest credited
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Policy acquisition costs and other insurance expenses
|
30
|
|
|
1
|
|
|
31
|
|
|
29
|
|
|
1
|
|
|
30
|
|
||||||
Other operating expenses
|
26
|
|
|
11
|
|
|
37
|
|
|
27
|
|
|
9
|
|
|
36
|
|
||||||
Total benefits and expenses
|
390
|
|
|
48
|
|
|
438
|
|
|
368
|
|
|
71
|
|
|
439
|
|
||||||
Income (loss) before income taxes
|
$
|
17
|
|
|
$
|
30
|
|
|
$
|
47
|
|
|
$
|
16
|
|
|
$
|
38
|
|
|
$
|
54
|
|
(dollars in millions)
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2020
|
|
2019
|
||||||||||||||||||||
Revenues:
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
|
Traditional
|
|
Financial Solutions
|
|
Total Asia Pacific
|
||||||||||||
Net premiums
|
$
|
636
|
|
|
$
|
74
|
|
|
$
|
710
|
|
|
$
|
647
|
|
|
$
|
34
|
|
|
$
|
681
|
|
Investment income, net of related expenses
|
27
|
|
|
17
|
|
|
44
|
|
|
26
|
|
|
10
|
|
|
36
|
|
||||||
Investment related gains (losses), net
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
Other revenues
|
4
|
|
|
10
|
|
|
14
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Total revenues
|
667
|
|
|
68
|
|
|
735
|
|
|
673
|
|
|
55
|
|
|
728
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and other policy benefits
|
555
|
|
|
62
|
|
|
617
|
|
|
546
|
|
|
32
|
|
|
578
|
|
||||||
Interest credited
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Policy acquisition costs and other insurance expenses
|
49
|
|
|
14
|
|
|
63
|
|
|
51
|
|
|
5
|
|
|
56
|
|
||||||
Other operating expenses
|
39
|
|
|
4
|
|
|
43
|
|
|
39
|
|
|
5
|
|
|
44
|
|
||||||
Total benefits and expenses
|
643
|
|
|
93
|
|
|
736
|
|
|
636
|
|
|
49
|
|
|
685
|
|
||||||
Income (loss) before income taxes
|
$
|
24
|
|
|
$
|
(25
|
)
|
|
$
|
(1
|
)
|
|
$
|
37
|
|
|
$
|
6
|
|
|
$
|
43
|
|
(dollars in millions)
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Revenues:
|
|
|
|
|
||||
Net premiums
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment income, net of related expenses
|
|
58
|
|
|
43
|
|
||
Investment related gains (losses), net
|
|
(67
|
)
|
|
(1
|
)
|
||
Other revenues
|
|
1
|
|
|
26
|
|
||
Total revenues
|
|
(8
|
)
|
|
68
|
|
||
Benefits and expenses:
|
|
|
|
|
||||
Claims and other policy benefits
|
|
—
|
|
|
—
|
|
||
Interest credited
|
|
2
|
|
|
5
|
|
||
Policy acquisition costs and other insurance income
|
|
(28
|
)
|
|
(29
|
)
|
||
Other operating expenses
|
|
62
|
|
|
71
|
|
||
Interest expense
|
|
41
|
|
|
40
|
|
||
Collateral finance and securitization expense
|
|
6
|
|
|
8
|
|
||
Total benefits and expenses
|
|
83
|
|
|
95
|
|
||
Loss before income taxes
|
|
$
|
(91
|
)
|
|
$
|
(27
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Interest expense
|
|
$
|
50
|
|
|
$
|
48
|
|
Capital contributions to subsidiaries
|
|
15
|
|
|
21
|
|
||
Dividends to shareholders
|
|
44
|
|
|
38
|
|
||
Repurchases of treasury stock
|
|
153
|
|
|
50
|
|
||
Interest and dividend income
|
|
226
|
|
|
30
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Cash and invested assets
|
|
$
|
586
|
|
|
$
|
554
|
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Dividends to shareholders
|
$
|
44
|
|
|
$
|
38
|
|
Repurchases of treasury stock
|
153
|
|
|
50
|
|
||
Total amount paid to shareholders
|
$
|
197
|
|
|
$
|
88
|
|
|
|
|
|
||||
Number of shares repurchased
|
1,074,413
|
|
|
344,237
|
|
||
Average price per share
|
$
|
142.05
|
|
|
$
|
145.25
|
|
|
|
For the three months ended March 31,
|
||||
|
|
2020
|
|
2019
|
||
|
|
(Dollars in millions)
|
||||
Sources:
|
|
|
|
|||
|
Net cash provided by operating activities
|
2,207
|
|
|
340
|
|
|
Exercise of stock options, net
|
1
|
|
|
2
|
|
|
Change in cash collateral for derivative positions and other arrangements
|
51
|
|
|
—
|
|
|
Cash provided by changes in universal life and other
|
|
|
|
||
|
investment type policies and contracts
|
475
|
|
|
—
|
|
|
Effect of exchange rate changes on cash
|
—
|
|
|
7
|
|
|
Total sources
|
2,734
|
|
|
349
|
|
|
|
|
|
|
||
Uses:
|
|
|
|
|||
|
Net cash (provided by) used in investing activities
|
1,096
|
|
|
(93
|
)
|
|
Dividends to stockholders
|
44
|
|
|
38
|
|
|
Repayment of collateral finance and securitization notes
|
19
|
|
|
29
|
|
|
Principal payments of long-term debt
|
1
|
|
|
1
|
|
|
Purchases of treasury stock
|
156
|
|
|
49
|
|
|
Change in cash collateral for derivative positions and other arrangements
|
—
|
|
|
45
|
|
|
Cash used for changes in universal life and other
|
|
|
|
||
|
investment type policies and contracts
|
—
|
|
|
150
|
|
|
Effect of exchange rate changes on cash
|
47
|
|
|
—
|
|
|
Total uses
|
1,363
|
|
|
219
|
|
Net change in cash and cash equivalents
|
1,371
|
|
|
130
|
|
|
|
March 31, 2020
|
|
% of Total
|
|
December 31, 2019
|
|
% of Total
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
48,555
|
|
|
72.8
|
%
|
|
$
|
51,121
|
|
|
75.3
|
%
|
Equity securities
|
|
112
|
|
|
0.2
|
|
|
320
|
|
|
0.5
|
|
||
Mortgage loans on real estate
|
|
6,014
|
|
|
9.0
|
|
|
5,706
|
|
|
8.3
|
|
||
Policy loans
|
|
1,314
|
|
|
2.0
|
|
|
1,319
|
|
|
1.9
|
|
||
Funds withheld at interest
|
|
5,258
|
|
|
7.9
|
|
|
5,662
|
|
|
8.3
|
|
||
Short-term investments
|
|
117
|
|
|
0.2
|
|
|
64
|
|
|
0.1
|
|
||
Other invested assets
|
|
2,542
|
|
|
3.7
|
|
|
2,363
|
|
|
3.5
|
|
||
Cash and cash equivalents
|
|
2,820
|
|
|
4.2
|
|
|
1,449
|
|
|
2.1
|
|
||
Total cash and invested assets
|
|
$
|
66,732
|
|
|
100.0
|
%
|
|
$
|
68,004
|
|
|
100.0
|
%
|
|
Three months ended March 31,
|
|||||||||
|
2020
|
|
2019
|
|
Increase/
(Decrease)
|
|||||
Average invested assets at amortized cost
|
$
|
29,728
|
|
|
$
|
28,097
|
|
|
5.8
|
%
|
Net investment income
|
299
|
|
|
310
|
|
|
(3.5
|
)%
|
||
Investment yield (ratio of net investment income to average invested assets)
|
4.08
|
%
|
|
4.49
|
%
|
|
(41) bps
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||
NAIC
Designation
|
|
Rating Agency
Designation
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
||||||||||
1
|
|
AAA/AA/A
|
|
$
|
29,310
|
|
|
$
|
31,660
|
|
|
65.2
|
%
|
|
$
|
30,100
|
|
|
$
|
33,284
|
|
|
65.2
|
%
|
2
|
|
BBB
|
|
14,810
|
|
|
14,665
|
|
|
30.2
|
|
|
14,366
|
|
|
15,514
|
|
|
30.3
|
|
||||
3
|
|
BB
|
|
1,877
|
|
|
1,727
|
|
|
3.6
|
|
|
1,706
|
|
|
1,748
|
|
|
3.4
|
|
||||
4
|
|
B
|
|
509
|
|
|
452
|
|
|
0.9
|
|
|
514
|
|
|
518
|
|
|
1.0
|
|
||||
5
|
|
CCC and lower
|
|
101
|
|
|
41
|
|
|
0.1
|
|
|
36
|
|
|
23
|
|
|
—
|
|
||||
6
|
|
In or near default
|
|
13
|
|
|
10
|
|
|
—
|
|
|
31
|
|
|
34
|
|
|
0.1
|
|
||||
|
|
Total
|
|
$
|
46,620
|
|
|
$
|
48,555
|
|
|
100.0
|
%
|
|
$
|
46,753
|
|
|
$
|
51,121
|
|
|
100.0
|
%
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
% of Total
|
||||||||||
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
$
|
726
|
|
|
$
|
796
|
|
|
11.8
|
%
|
|
$
|
742
|
|
|
$
|
777
|
|
|
10.6
|
%
|
Non-agency
|
|
1,515
|
|
|
1,495
|
|
|
22.1
|
|
|
1,597
|
|
|
1,621
|
|
|
22.3
|
|
||||
Total RMBS
|
|
2,241
|
|
|
2,291
|
|
|
33.9
|
|
|
2,339
|
|
|
2,398
|
|
|
32.9
|
|
||||
ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations (“CLOs”)
|
|
1,725
|
|
|
1,558
|
|
|
23.0
|
|
|
1,750
|
|
|
1,743
|
|
|
24.0
|
|
||||
ABS, excluding CLOs
|
|
1,215
|
|
|
1,109
|
|
|
16.4
|
|
|
1,223
|
|
|
1,235
|
|
|
17.0
|
|
||||
Total ABS
|
|
2,940
|
|
|
2,667
|
|
|
39.4
|
|
|
2,973
|
|
|
2,978
|
|
|
41.0
|
|
||||
CMBS
|
|
1,841
|
|
|
1,809
|
|
|
26.7
|
|
|
1,841
|
|
|
1,899
|
|
|
26.1
|
|
||||
Total
|
|
$
|
7,022
|
|
|
$
|
6,767
|
|
|
100.0
|
%
|
|
$
|
7,153
|
|
|
$
|
7,275
|
|
|
100.0
|
%
|
|
Three months ended March 31,
|
||||||
2020
|
|
2019
|
|||||
Impairment losses and change in allowance for credit losses
|
$
|
34
|
|
|
$
|
9
|
|
Other impairment losses
|
—
|
|
|
2
|
|
||
Change in mortgage loan provision
|
13
|
|
|
—
|
|
||
Total
|
$
|
47
|
|
|
$
|
11
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
Recorded
Investment
|
|
% of Total
|
|
Recorded
Investment
|
|
% of Total
|
||||||
U.S. Region:
|
|
|
|
|
|
|
|
|
||||||
Pacific
|
|
$
|
1,564
|
|
|
25.8
|
%
|
|
$
|
1,488
|
|
|
26.0
|
%
|
South Atlantic
|
|
1,085
|
|
|
17.9
|
|
|
1,055
|
|
|
18.4
|
|
||
Middle Atlantic
|
|
261
|
|
|
4.3
|
|
|
262
|
|
|
4.6
|
|
||
Mountain
|
|
821
|
|
|
13.5
|
|
|
814
|
|
|
14.2
|
|
||
East North Central
|
|
769
|
|
|
12.7
|
|
|
720
|
|
|
12.6
|
|
||
East South Central
|
|
117
|
|
|
1.9
|
|
|
133
|
|
|
2.3
|
|
||
West North Central
|
|
299
|
|
|
4.9
|
|
|
276
|
|
|
4.8
|
|
||
West South Central
|
|
914
|
|
|
15.1
|
|
|
741
|
|
|
12.9
|
|
||
New England
|
|
7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
Subtotal - U.S.
|
|
5,837
|
|
|
96.2
|
|
|
5,489
|
|
|
95.8
|
|
||
Canada
|
|
174
|
|
|
2.9
|
|
|
182
|
|
|
3.2
|
|
||
United Kingdom
|
|
52
|
|
|
0.9
|
|
|
56
|
|
|
1.0
|
|
||
Total
|
|
$
|
6,063
|
|
|
100.0
|
%
|
|
$
|
5,727
|
|
|
100.0
|
%
|
•
|
Degradation of general economic conditions;
|
•
|
Investment results;
|
•
|
Liquidity and collateral;
|
•
|
Insurance risks, including mortality and morbidity claims;
|
•
|
Possible ratings downgrade;
|
•
|
Adverse legislative or regulatory action;
|
•
|
Operations; and
|
•
|
Premiums and other income.
|
|
|
Total Number of Shares
Purchased (1)
|
|
Average Price Paid per
Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs (1)
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plan or Program
|
||||||
January 1, 2020 -
January 31, 2020 |
|
116,440
|
|
|
$
|
146.31
|
|
|
100,732
|
|
|
$
|
305,490,872
|
|
February 1, 2020 -
February 29, 2020 |
|
738,685
|
|
|
$
|
146.47
|
|
|
736,808
|
|
|
$
|
197,573,099
|
|
March 1, 2020 -
March 31, 2020 |
|
245,288
|
|
|
$
|
125.29
|
|
|
236,873
|
|
|
$
|
167,573,148
|
|
(1)
|
RGA repurchased 100,732, 736,808 and 236,873 of common stock under its share repurchase program for $15 million, $108 million and $30 million during January, February and March 2020, respectively. The Company net settled - issuing 42,282, 5,805 and 18,803 shares from treasury and repurchasing from recipients 15,708, 1,877 and 8,415 shares in January, February and March 2020, respectively, in settlement of income tax withholding requirements incurred by the recipients of equity incentive awards.
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101).
|
|
|
Reinsurance Group of America, Incorporated
|
|
Date: May 7, 2020
|
|
By:
|
/s/ Anna Manning
|
|
|
|
Anna Manning
|
|
|
|
President & Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Date: May 7, 2020
|
|
By:
|
/s/ Todd C. Larson
|
|
|
|
Todd C. Larson
|
|
|
|
Senior Executive Vice President & Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
1.
|
General Plan Purpose and Structure
|
2.
|
Definitions
|
a.
|
Award. Any right granted to a Participant under the ABP to receive Compensation that is computed based upon the attainment of one or more Performance Goals.
|
b.
|
Award Agreement. Any written agreement, contract, or other instrument or document (including without limitation, a performance grid or worksheet) evidencing an Award.
|
c.
|
Board of Directors. The board of directors of Reinsurance Group of America, Incorporated.
|
d.
|
Company. Reinsurance Group of America, Incorporated and its direct and indirect subsidiaries.
|
e.
|
Compensation. The payment under an Award to which a Participant is entitled under the ABP.
|
f.
|
Compensation Committee. The Compensation Committee of the Board of Directors or any subcommittee thereof designated by such committee.
|
g.
|
Participant. An eligible employee of the Company who is designated by the Compensation Committee, pursuant to the paragraph entitled “Participation” below, as a participant in the ABP.
|
h.
|
Performance Criteria. The criteria, or any combination of criteria, that the Compensation Committee selects for purposes of establishing the Performance Goal or Performance Goals for a Participant for a Plan Year (or other period of performance). The Performance Criteria that will be used to establish Performance Goals may include, but are not limited to, the following:
|
•
|
operating earnings or income; operating earnings per share; adjusted operating income per share; net income; total or net revenues; adjusted operating revenue; gross or net premiums; shareholder return and/or value; retained earnings; book value or book value per share; book value per share excluding all other comprehensive income; gross or net margin; profit returns and margins; operating or net cash flow; financial return ratios;
|
•
|
budget achievement; expenses; expense control; market capitalization; stock price; market share; working capital; cash available to Company from a subsidiary or subsidiaries; dividends; ratings; business trends and economic value added; and
|
•
|
product development; client development; leadership; project progress; project completion; quality; customer satisfaction; diversity and corporate governance.
|
i.
|
Performance Goals. The goals established in writing by the Compensation Committee for the Plan Year based upon any one or more of the Performance Criteria. The Performance Goals may be expressed in terms of overall Company performance or the performance of a subsidiary, division, business unit or an individual. The Performance Goals may be stated in terms of absolute levels or relative to another company or companies or to an index or indices.
|
j.
|
Plan Year. The year on which the ABP is operated, which is presently the calendar year with a start date of January 1 and an end date of December 31.
|
k.
|
Retirement Eligibility. A Participant attains a combination of age and years of service that equal at least sixty-five (65); provided that for the purposes of this calculation, the minimum number of years of service credited shall be five (5) and the maximum number of years of service credited shall be ten (10).
|
3.
|
Plan Administration
|
•
|
designate Participants to receive Awards;
|
•
|
determine the number of Awards to be granted;
|
•
|
determine the terms and conditions of any Award granted pursuant to the ABP, including without limitation, any restrictions or limitations on the Award and any schedule for lapse of forfeiture restrictions, based in each case on such considerations as the Compensation Committee, in its sole discretion, determines;
|
•
|
determine whether, to what extent, and pursuant to what circumstances an Award may be canceled, forfeited or surrendered;
|
•
|
prescribe the form of each Award Agreement, which need not be identical for each Participant;
|
•
|
decide all other matters that must be determined in connection with an Award;
|
•
|
establish, adopt or revise any rules and regulations as it may deem necessary or advisable to administer the ABP;
|
•
|
interpret the terms of, and any matter arising pursuant to, the ABP or any Award Agreement; and
|
•
|
make all other decisions and determinations that may be required pursuant to the ABP or an Award Agreement as the Compensation Committee deems necessary or advisable to administer the ABP.
|
4.
|
Participation and Eligibility
|
5.
|
Awards and Performance Goals
|
6.
|
Discretion
|
7.
|
Incentive Awards and Benefit Plans
|
8.
|
Award Forfeiture
|
•
|
Participant’s active employment is terminated due to retirement after meeting Retirement Eligibility requirements and if such retirement date is on or after April 1 during the applicable Plan Year;
|
•
|
Participant becomes totally disabled (as determined by the Compensation Committee, taking into account any applicable local regulatory guidelines); or
|
•
|
Participant dies.
|
9.
|
Other Administrative Matters
|
Date: May 7, 2020
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
Date: May 7, 2020
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Senior Executive Vice President
& Chief Financial Officer
|
Date: May 7, 2020
|
|
|
|
/s/ Anna Manning
|
|
|
|
|
Anna Manning
|
|
|
|
|
President & Chief Executive Officer
|
Date: May 7, 2020
|
|
|
|
/s/ Todd C. Larson
|
|
|
|
|
Todd C. Larson
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
& Senior Executive Vice President
|