|
Page
|
||||
|
Letters to Shareholders
|
1
|
|||
|
Portfolio Allocation
|
3
|
|||
|
Schedule of Investments
|
4
|
|||
|
Statement of Assets and Liabilities
|
9
|
|||
|
Statement of Operations
|
10
|
|||
|
Statements of Changes in Net Assets
|
11
|
|||
|
Financial Highlights
|
12
|
|||
|
Notes to Financial Statements
|
14
|
|||
|
Expense Example
|
24
|
|||
|
Approval of Sub-Advisory Agreement & Board Consideration
|
25
|
|||
|
Review of Liquidity Risk Management Program
|
27
|
|||
|
Federal Tax Information
|
28
|
|||
|
Information About Portfolio Holdings
|
28
|
|||
|
Information About Proxy Voting
|
28
|
|||
|
Frequency Distribution of Premiums and Discounts
|
29
|
|||
|
Information About the Trustees
|
29
|
|||
|
Percentage of
|
||||
|
Sector
|
Net Assets
|
|||
|
Residential REITs
|
21.8
|
%
|
||
|
Office REITs
|
15.3
|
%
|
||
|
Retail REITs
|
14.2
|
%
|
||
|
Industrial REITs
|
13.4
|
%
|
||
|
Diversified REITs
|
11.5
|
%
|
||
|
Specialized REITs
|
9.8
|
%
|
||
|
Health Care REITs
|
7.0
|
%
|
||
|
Hotels, Resorts & Cruise Lines
|
4.5
|
%
|
||
|
Hotel & Resort REITs
|
2.9
|
%
|
||
|
Health Care Facilities
|
0.2
|
%
|
||
|
Short-Term Investments
|
0.2
|
%
|
||
|
Investments Purchased with Proceeds from Securities Lending
|
29.0
|
%
|
||
|
Liabilities in Excess of Other Assets
|
(29.8
|
)%
|
||
|
Total
|
100.0
|
%
|
||
|
Shares
|
Security Description
|
Value
|
|||||
|
COMMON STOCKS – 100.6%
|
|||||||
|
Health Care Facilities – 0.2%
|
|||||||
|
4,837
|
National HealthCare Corporation
|
$
|
357,212
|
||||
|
Hotels, Resorts & Cruise Lines – 4.5%
|
|||||||
|
5,931
|
Choice Hotels International, Inc. (a)
|
707,924
|
|||||
|
16,459
|
Hilton Worldwide Holdings, Inc. (a)(b)
|
2,055,071
|
|||||
|
10,146
|
Hyatt Hotels Corporation – Class A (a)(b)
|
746,644
|
|||||
|
18,232
|
Marriott International, Inc. (b)
|
2,463,873
|
|||||
|
10,630
|
Wyndham Hotels & Resorts, Inc. (a)
|
772,801
|
|||||
|
6,746,313
|
|||||||
|
Diversified REITs – 11.5%
|
|||||||
|
12,342
|
Alexander & Baldwin, Inc.
|
257,701
|
|||||
|
43,564
|
American Assets Trust, Inc.
|
1,734,718
|
|||||
|
11,412
|
Armada Hoffler Properties, Inc.
|
153,263
|
|||||
|
135,760
|
Broadstone Net Lease, Inc. (a)
|
3,719,824
|
|||||
|
22,129
|
DigitalBridge Group, Inc. (a)(b)
|
152,690
|
|||||
|
212,527
|
Empire State Realty Trust, Inc. (a)
|
2,182,652
|
|||||
|
29,036
|
Essential Properties Realty Trust, Inc. (a)
|
941,057
|
|||||
|
13,685
|
PS Business Parks, Inc.
|
2,151,693
|
|||||
|
87,035
|
VEREIT, Inc.
|
4,397,878
|
|||||
|
37,134
|
Washington Real Estate Investment Trust (a)
|
933,549
|
|||||
|
7,577
|
WP Carey, Inc. (a)
|
591,915
|
|||||
|
17,216,940
|
|||||||
|
Health Care REITs – 7.0%
|
|||||||
|
18,342
|
CareTrust REIT, Inc.
|
403,341
|
|||||
|
7,679
|
Community Healthcare Trust, Inc.
|
372,508
|
|||||
|
24,566
|
Global Medical REIT, Inc.
|
378,808
|
|||||
|
17,894
|
Healthcare Realty Trust, Inc. (a)
|
537,357
|
|||||
|
24,704
|
Healthcare Trust of America, Inc. (a)
|
749,272
|
|||||
|
36,600
|
Healthpeak Properties, Inc. (a)
|
1,317,600
|
|||||
|
10,561
|
LTC Properties, Inc. (a)
|
364,460
|
|||||
|
7,174
|
Medical Properties Trust, Inc. (a)
|
146,924
|
|||||
|
7,378
|
National Health Investors, Inc.
|
441,352
|
|||||
|
22,898
|
Omega Healthcare Investors, Inc. (a)
|
767,770
|
|||||
|
29,097
|
Physicians Realty Trust (a)
|
538,585
|
|||||
|
28,506
|
Sabra Health Care REIT, Inc.
|
456,096
|
|||||
|
Shares
|
Security Description
|
Value
|
|||||
|
COMMON STOCKS – 100.6% (Continued)
|
|||||||
|
Health Care REITs – 7.0% (Continued)
|
|||||||
|
28,214
|
Ventas, Inc.
|
$
|
1,578,291
|
||||
|
26,483
|
Welltower, Inc. (a)
|
2,318,057
|
|||||
|
10,370,421
|
|||||||
|
Hotel & Resort REITs – 2.9%
|
|||||||
|
40,693
|
Apple Hospitality REIT, Inc.
|
601,443
|
|||||
|
10,989
|
CorePoint Lodging, Inc. (b)
|
158,901
|
|||||
|
60,138
|
DiamondRock Hospitality Company (b)
|
543,648
|
|||||
|
63,559
|
Host Hotels & Resorts, Inc. (a)(b)
|
1,052,537
|
|||||
|
6,625
|
Pebblebrook Hotel Trust (a)
|
145,949
|
|||||
|
10,363
|
RLJ Lodging Trust
|
149,538
|
|||||
|
9,068
|
Ryman Hospitality Properties, Inc. (a)(b)
|
753,279
|
|||||
|
16,276
|
Summit Hotel Properties, Inc. (a)(b)
|
151,692
|
|||||
|
45,831
|
Sunstone Hotel Investors, Inc. (a)(b)
|
531,181
|
|||||
|
9,020
|
Xenia Hotels & Resorts, Inc. (a)(b)
|
157,128
|
|||||
|
4,245,296
|
|||||||
|
Industrial REITs – 13.4%
|
|||||||
|
3,837
|
Americold Realty Trust (a)
|
140,971
|
|||||
|
37,395
|
Duke Realty Corporation
|
1,963,611
|
|||||
|
6,679
|
EastGroup Properties, Inc.
|
1,203,957
|
|||||
|
18,922
|
First Industrial Realty Trust, Inc.
|
1,059,443
|
|||||
|
2,473
|
Innovative Industrial Properties, Inc. (a)
|
608,135
|
|||||
|
126,386
|
Lexington Realty Trust (a)
|
1,710,003
|
|||||
|
74,963
|
Monmouth Real Estate Investment Corporation
|
1,422,798
|
|||||
|
46,675
|
Prologis, Inc.
|
6,285,256
|
|||||
|
2,442
|
Rexford Industrial Realty, Inc.
|
151,233
|
|||||
|
41,616
|
STAG Industrial, Inc.
|
1,758,276
|
|||||
|
56,382
|
Terreno Realty Corporation
|
3,766,881
|
|||||
|
20,070,564
|
|||||||
|
Office REITs – 15.3%
|
|||||||
|
16,427
|
Alexandria Real Estate Equities, Inc.
|
3,390,040
|
|||||
|
17,390
|
Boston Properties, Inc.
|
1,964,896
|
|||||
|
10,762
|
Brandywine Realty Trust (a)
|
149,377
|
|||||
|
93,819
|
Columbia Property Trust, Inc.
|
1,568,654
|
|||||
|
44,797
|
Corporate Office Properties Trust
|
1,262,379
|
|||||
|
45,959
|
Cousins Properties, Inc. (a)
|
1,772,179
|
|||||
|
Shares
|
Security Description
|
Value
|
|||||
|
COMMON STOCKS – 100.6% (Continued)
|
|||||||
|
Office REITs – 15.3% (Continued)
|
|||||||
|
44,934
|
Douglas Emmett, Inc. (a)
|
$
|
1,483,271
|
||||
|
174,879
|
Easterly Government Properties, Inc. (a)
|
3,737,165
|
|||||
|
43,071
|
Equity Commonwealth
|
1,134,490
|
|||||
|
53,174
|
Highwoods Properties, Inc.
|
2,429,520
|
|||||
|
5,429
|
Hudson Pacific Properties, Inc. (a)
|
143,217
|
|||||
|
10,685
|
JBG SMITH Properties
|
321,939
|
|||||
|
38,913
|
Kilroy Realty Corporation (a)
|
2,554,638
|
|||||
|
35,945
|
Piedmont Office Realty Trust, Inc.
|
640,540
|
|||||
|
1,952
|
SL Green Realty Corporation (a)
|
136,796
|
|||||
|
3,372
|
Vornado Realty Trust (a)
|
141,219
|
|||||
|
22,830,320
|
|||||||
|
Residential REITs – 21.8%
|
|||||||
|
14,869
|
American Campus Communities, Inc.
|
756,089
|
|||||
|
74,892
|
American Homes 4 Rent – Class A (a)
|
3,140,970
|
|||||
|
21,442
|
Apartment Income REIT Corporation
|
1,089,682
|
|||||
|
23,469
|
AvalonBay Communities, Inc.
|
5,388,013
|
|||||
|
12,250
|
Camden Property Trust
|
1,837,990
|
|||||
|
16,355
|
Centerspace
|
1,654,799
|
|||||
|
13,928
|
Equity LifeStyle Properties, Inc.
|
1,184,855
|
|||||
|
51,990
|
Equity Residential
|
4,370,799
|
|||||
|
7,796
|
Essex Property Trust, Inc.
|
2,578,449
|
|||||
|
102,585
|
Independence Realty Trust, Inc. (a)
|
2,100,941
|
|||||
|
30,025
|
Invitation Homes, Inc.
|
1,236,430
|
|||||
|
14,287
|
Mid-America Apartment Communities, Inc.
|
2,748,390
|
|||||
|
7,359
|
Sun Communities, Inc. (a)
|
1,482,765
|
|||||
|
48,825
|
UDR, Inc. (a)
|
2,637,527
|
|||||
|
16,916
|
UMH Properties, Inc.
|
400,909
|
|||||
|
32,608,608
|
|||||||
|
Retail REITs – 14.2%
|
|||||||
|
97,420
|
Acadia Realty Trust
|
2,067,252
|
|||||
|
7,627
|
Agree Realty Corporation (a)
|
568,593
|
|||||
|
6,642
|
Brixmor Property Group, Inc.
|
155,755
|
|||||
|
19,985
|
Federal Realty Investment Trust (a)
|
2,433,573
|
|||||
|
37,948
|
Getty Realty Corporation (a)
|
1,200,295
|
|||||
|
106,458
|
Kimco Realty Corporation
|
2,319,720
|
|||||
|
Shares
|
Security Description
|
Value
|
|||||
|
COMMON STOCKS – 100.6% (Continued)
|
|||||||
|
Retail REITs – 14.2% (Continued)
|
|||||||
|
7,491
|
Kite Realty Group Trust
|
$
|
151,768
|
||||
|
24,917
|
National Retail Properties, Inc.
|
1,186,298
|
|||||
|
5,909
|
NETSTREIT Corporation
|
152,807
|
|||||
|
2,117
|
Realty Income Corporation (a)
|
152,890
|
|||||
|
27,914
|
Regency Centers Corporation
|
1,915,459
|
|||||
|
107,501
|
Retail Opportunity Investments Corporation
|
1,943,618
|
|||||
|
12,011
|
Retail Properties of America, Inc.
|
158,785
|
|||||
|
11,848
|
RPT Realty
|
153,313
|
|||||
|
3,313
|
Saul Centers, Inc.
|
152,663
|
|||||
|
23,537
|
Simon Property Group, Inc. (a)
|
3,164,550
|
|||||
|
47,662
|
SITE Centers Corporation (a)
|
767,835
|
|||||
|
21,163
|
Spirit Realty Capital, Inc.
|
1,095,609
|
|||||
|
8,466
|
Tanger Factory Outlet Centers, Inc. (a)
|
141,552
|
|||||
|
7,994
|
Urban Edge Properties
|
151,406
|
|||||
|
56,588
|
Urstadt Biddle Properties, Inc. – Class A (a)
|
1,079,699
|
|||||
|
21,113,440
|
|||||||
|
Specialized REITs – 9.8%
|
|||||||
|
7,410
|
CoreSite Realty Corporation (a)
|
1,099,422
|
|||||
|
7,949
|
CubeSmart
|
425,272
|
|||||
|
16,456
|
CyrusOne, Inc.
|
1,266,783
|
|||||
|
21,641
|
Digital Realty Trust, Inc. (a)
|
3,547,176
|
|||||
|
5,454
|
Equinix, Inc.
|
4,600,175
|
|||||
|
3,934
|
Extra Space Storage, Inc.
|
735,304
|
|||||
|
3,118
|
Life Storage, Inc.
|
388,004
|
|||||
|
6,218
|
National Storage Affiliates Trust (a)
|
355,981
|
|||||
|
3,851
|
Public Storage
|
1,246,222
|
|||||
|
12,989
|
QTS Realty Trust, Inc. – Class A (a)
|
1,012,882
|
|||||
|
14,677,221
|
|||||||
|
TOTAL COMMON STOCKS
|
|||||||
|
(Cost $117,849,832)
|
150,236,335
|
||||||
|
(a)
|
All or portion of this security is out on loan as of August 31, 2021. Total value of securities out on loan is $42,546,189 or 28.5% of net assets.
|
|
(b)
|
Non-income producing security.
|
|
(c)
|
The Money Market Deposit Account (the “MMDA”) is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on conditions and
may change daily and by any amount. The rate shown is as of August 31, 2021.
|
|
(d)
|
Annualized seven-day yield as of August 31, 2021.
|
|
(e)
|
Privately offered liquidity fund. See Note 2 in Notes to Financial Statements.
|
|
ASSETS
|
||||
|
Investments in Securities, at Value*+
|
$
|
193,868,717
|
||
|
Interest and Dividends Receivable
|
94,588
|
|||
|
Securities Lending Income Receivable
|
1,298
|
|||
|
Total Assets
|
193,964,603
|
|||
|
LIABILITIES
|
||||
|
Payable for Investment Securities Purchased
|
1,145,357
|
|||
|
Management Fees Payable, Net of Waiver
|
61,899
|
|||
|
Collateral Received for Securities Loaned (See Note 4)
|
43,382,750
|
|||
|
Total Liabilities
|
44,590,006
|
|||
|
NET ASSETS
|
$
|
149,374,597
|
||
|
NET ASSETS CONSIST OF:
|
||||
|
Paid-in Capital
|
$
|
118,270,176
|
||
|
Total Distributable Earnings (Accumulated Deficit)
|
31,104,421
|
|||
|
Net Assets
|
$
|
149,374,597
|
||
|
Net Asset Value (unlimited shares authorized):
|
||||
|
Net Assets
|
$
|
149,374,597
|
||
|
Shares Outstanding (No Par Value)
|
4,100,000
|
|||
|
Net Asset Value, Offering and Redemption Price per Share
|
$
|
36.43
|
||
|
* Identified Cost:
|
||||
|
Investments in Securities
|
$
|
161,482,214
|
||
|
+ Includes loaned securities with a value of
|
$
|
42,546,189
|
||
|
INVESTMENT INCOME
|
||||
|
Dividends
|
$
|
2,165,889
|
||
|
Securities Lending Income (See Note 4)
|
6,952
|
|||
|
Interest
|
4
|
|||
|
Total Investment Income
|
2,172,845
|
|||
|
EXPENSES
|
||||
|
Management Fees
|
369,377
|
|||
|
Total Expenses
|
369,377
|
|||
|
Fees Waived by Adviser (See Note 3)
|
(27,877
|
)
|
||
|
Net Expenses
|
341,500
|
|||
|
Net Investment Income (Loss)
|
1,831,345
|
|||
|
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
|
||||
|
Net Realized Gain (Loss) on:
|
||||
|
Investments in Securities
|
6,986,516
|
|||
|
Net Change in Unrealized Appreciation (Depreciation) of:
|
||||
|
Investments in Securities
|
17,689,752
|
|||
|
Net Realized and Unrealized Gain (Loss) on Investments
|
24,676,268
|
|||
|
NET INCREASE (DECREASE) IN NET ASSETS
|
||||
|
RESULTING FROM OPERATIONS
|
$
|
26,507,613
|
||
|
Six-Months Ended
|
||||||||
|
August 31, 2021
|
Year Ended
|
|||||||
|
(Unaudited)
|
February 28, 2021
|
|||||||
|
OPERATIONS
|
||||||||
|
Net Investment Income (Loss)
|
$
|
1,831,345
|
$
|
1,999,718
|
||||
|
Net Realized Gain (Loss) on Investments
|
6,986,516
|
(6,389,664
|
)
|
|||||
|
Change in Unrealized Appreciation
|
||||||||
|
(Depreciation) of Investments
|
17,689,752
|
8,414,707
|
||||||
|
Net Increase (Decrease) in Net Assets
|
||||||||
|
Resulting from Operations
|
26,507,613
|
4,024,761
|
||||||
|
DISTRIBUTIONS TO SHAREHOLDERS
|
||||||||
|
Net Distributions to Shareholders
|
(2,171,479
|
)
|
(1,999,718
|
)
|
||||
|
Return of Capital
|
—
|
(1,870,007
|
)
|
|||||
|
Total Distributions to Shareholders
|
(2,171,479
|
)
|
(3,869,725
|
)
|
||||
|
CAPITAL SHARE TRANSACTIONS
|
||||||||
|
Proceeds from Shares Sold
|
25,068,645
|
21,559,155
|
||||||
|
Payments for Shares Redeemed
|
(21,655,840
|
)
|
(19,324,310
|
)
|
||||
|
Net Increase (Decrease) in
|
||||||||
|
Net Assets Derived from
|
||||||||
|
Capital Share Transactions(a)
|
3,412,805
|
2,234,845
|
||||||
|
Net Increase (Decrease) in Net Assets
|
$
|
27,748,939
|
$
|
2,389,881
|
||||
|
NET ASSETS
|
||||||||
|
Beginning of Period
|
$
|
121,625,658
|
$
|
119,235,777
|
||||
|
End of Period
|
$
|
149,374,597
|
$
|
121,625,658
|
||||
|
(a) Summary of capital share transactions is as follows:
|
||||||||
|
Shares
|
Shares
|
|||||||
|
Shares Sold
|
700,000
|
800,000
|
||||||
|
Shares Redeemed
|
(600,000
|
)
|
(750,000
|
)
|
||||
|
Net Increase (Decrease)
|
100,000
|
50,000
|
||||||
|
(a)
|
Commencement of operations on March 26, 2018.
|
|
(b)
|
Calculated based on average shares outstanding during the period.
|
|
(c)
|
Less than $0.005.
|
|
(d)
|
Not annualized.
|
|
(e)
|
Annualized.
|
|
(f)
|
Excludes impact of in-kind transactions.
|
|
(g)
|
Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate
gains and losses in the Statement of Operations due to share transactions for the period.
|
|
Six-Months
|
||||||||||||||
|
Ended
|
||||||||||||||
|
August 31,
|
Year Ended
|
Year Ended
|
Period Ended
|
|||||||||||
|
2021
|
February 28,
|
February 29,
|
February 28,
|
|||||||||||
|
(Unaudited)
|
2021
|
2020
|
2019(a)
|
|||||||||||
|
$
|
30.41
|
$
|
30.19
|
$
|
29.23
|
$
|
25.00
|
|||||||
|
0.45
|
0.52
|
0.65
|
0.58
|
|||||||||||
|
6.11
|
0.70
|
1.38
|
4.21
|
|||||||||||
|
6.56
|
1.22
|
2.03
|
4.79
|
|||||||||||
|
(0.54
|
)
|
(0.52
|
)
|
(0.67
|
)
|
(0.48
|
)
|
|||||||
|
—
|
—
|
(0.05
|
)
|
(0.08
|
)
|
|||||||||
|
—
|
(0.48
|
)
|
(0.35
|
)
|
—
|
|||||||||
|
(0.54
|
)
|
(1.00
|
)
|
(1.07
|
)
|
(0.56
|
)
|
|||||||
|
—
|
—
|
—
|
(c)
|
—
|
(c)
|
|||||||||
|
$
|
36.43
|
$
|
30.41
|
$
|
30.19
|
$
|
29.23
|
|||||||
|
21.71
|
%(d)
|
4.67
|
%(d)
|
6.86
|
%(d)
|
19.32
|
%(d)
|
|||||||
|
$
|
149,375
|
$
|
121,626
|
$
|
119,236
|
$
|
105,215
|
|||||||
|
0.53
|
%(e)
|
0.53
|
%
|
0.53
|
%
|
0.53
|
%(e)
|
|||||||
|
0.49
|
%(e)
|
0.49
|
%
|
0.53
|
%
|
0.53
|
%(e)
|
|||||||
|
2.59
|
%(e)
|
1.88
|
%
|
2.05
|
%
|
2.26
|
%(e)
|
|||||||
|
2.63
|
%(e)
|
1.92
|
%
|
2.05
|
%
|
2.26
|
%(e)
|
|||||||
|
13
|
%(d)
|
42
|
%
|
18
|
%
|
22
|
%(d)
|
|||||||
|
A.
|
Security Valuation. All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national
securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market®, and Nasdaq Capital Market Exchange® (collectively “Nasdaq”) are valued at the last reported sale price on the exchange on which
the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent
quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day,
then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.
|
|
Investments in mutual funds, including money market funds, are valued at their net asset value (“NAV”) per share.
|
|
Units of Mount Vernon Liquid Assets Portfolio are not traded on an exchange and are valued at the investment company’s NAV per share as provided by its administrator. These shares are generally classified as
Level 2 instruments.
|
|
|
Deposit accounts are valued at acquisition cost, which approximates fair value.
|
|
|
Securities for which quotations are not readily available are valued at their respective fair values in accordance with pricing procedures adopted by the Fund’s Board of Trustees (the “Board”). When a security
is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the pricing procedures adopted by the Board. The use of fair value pricing by the
Fund may cause the NAV of its shares to differ significantly from the NAV that would be calculated without regard to such considerations.
|
|
|
As described above, the Fund utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuations methods. The
three levels of inputs are:
|
|
The availability of observable inputs can vary security to security and is affected by a wide variety of variety of factors, including, for example, the type of security, whether the security is new and not yet
established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the
determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
|
|
|
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value
measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
|
|
The following is a summary of the inputs used to value the Fund’s investments as of the end of the current fiscal period:
|
|
Description^
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Common Stocks
|
$
|
150,236,335
|
$
|
—
|
$
|
—
|
$
|
150,236,335
|
|||||||||
|
Short-Term Investments
|
249,632
|
—
|
—
|
249,632
|
|||||||||||||
|
Investments Purchased
|
|||||||||||||||||
|
with Proceeds from
|
|||||||||||||||||
|
Securities Lending
|
—
|
43,382,750
|
—
|
43,382,750
|
|||||||||||||
|
Total Investments
|
|||||||||||||||||
|
in Securities
|
$
|
150,485,967
|
$
|
43,382,750
|
$
|
—
|
$
|
193,868,717
|
|||||||||
|
^ See Schedule of Investments for sector breakouts.
|
|
|
During the current fiscal period, the Fund did not recognize any transfers into or out of Level 3.
|
|
|
B.
|
Federal Income Taxes. The Fund’s policy is to comply with the provisions of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated
investment companies and to distribute substantially all net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. The Fund plans to file U.S. Federal and applicable state and local
tax returns.
|
|
The Fund recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained. Management has analyzed the Fund’s uncertain tax positions and conclude that no
liability for unrecognized tax benefits should be recorded related to uncertain tax positions. Management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change
materially in the next 12 months. Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP. The Fund recognizes interest and penalties, if any, related to
unrecognized tax benefits on uncertain tax positions as income tax expenses in the Statement of Operations. During the current fiscal period, the Fund did not incur any interest or penalties.
|
|
|
C.
|
Security Transactions and Investment Income. Investment securities transactions are accounted for on the trade date. Gains and losses realized from investment
transactions are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrual basis.
|
|
Distributions received from a Fund’s investments in real estate investment trusts (“REIT”) may be characterized as ordinary income, net capital gain, or a return of capital. The proper characterization of REIT
distributions is generally not known until after the end of each calendar year. As such, the Fund must use estimates in reporting the character of its income and distributions received during the current calendar year for financial statement
purposes. The actual character of distributions
|
|
to a Fund’s shareholders will be reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by a
Fund’s shareholders may represent a return of capital.
|
|
|
D.
|
Distributions to Shareholders. Distributions to shareholders from net investment income for the Fund are declared and paid by the Fund on a quarterly basis and
distributions from net realized gains on securities are normally declared and paid on an annual basis. Distributions are recorded on the ex-dividend date.
|
|
E.
|
Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the period. Actual results could differ from those
estimates.
|
|
F.
|
Share Valuation. The NAV per share of the Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other assets, minus all
liabilities (including estimated accrued expenses) by the total number of shares outstanding of the Fund, rounded to the nearest cent. The Fund’s shares will not be priced on the days on which the New York Stock Exchange, Inc. (“NYSE”) is
closed for trading. The offering and redemption price per share for creation units of the Fund is equal to the Fund’s NAV per share.
|
|
G.
|
Guarantees and Indemnifications. In the normal course of business, the Fund enters into contracts with service providers that contain general indemnification clauses.
The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.
|
|
H.
|
Reclassification of Capital Accounts. U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and
tax reporting. These reclassifications have no effect on net assets or NAV per share. These timing differences are primarily due to differing book and tax treatments for in-kind transactions. For the fiscal year ended February 28, 2021 the
following table shows the reclassifications made:
|
|
Distributable Earnings
|
|||
|
(Accumulated Deficit)
|
Paid-In Capital
|
||
|
$(508,031)
|
$508,031
|
|
During the fiscal year ended February 28, 2021, the Fund realized $508,031 of net capital gains/(losses) resulting from in-kind redemptions, in which shareholders exchanged Fund shares for securities held by
the Fund rather than for cash. Because such gains are not taxable to the Fund, and are not distributed to shareholders, they have been reclassified from distributable earnings (accumulated deficit) to paid-in capital.
|
|
I.
|
Subsequent Events. In preparing these financial statements, Management has evaluated events and transactions for potential recognition or disclosure through the date the
financial statements were issued. On September 7, 2021, the Fund changed its name to U.S. Diversified Real Estate ETF. There were no other events or transactions that occurred during the period subsequent to the end of the current fiscal
period that materially impacted the amounts or disclosures in the Fund’s financial statements.
|
|
Purchases
|
Sales
|
||
|
$18,268,821
|
$17,477,149
|
|
In-Kind Purchases
|
In-Kind Sales
|
||
|
$25,037,570
|
$21,679,430
|
|
Tax cost of investments
|
$
|
127,494,641
|
||
|
Gross tax unrealized appreciation
|
17,457,600
|
|||
|
Gross tax unrealized depreciation
|
(3,963,620
|
)
|
||
|
Net tax unrealized appreciation/(depreciation)
|
13,493,980
|
|||
|
Undistributed ordinary income
|
—
|
|||
|
Undistributed long-term capital gain
|
—
|
|||
|
Other accumulated gain/(loss)
|
(6,725,693
|
)
|
||
|
Distributable earnings/(accumulated deficit)
|
$
|
6,768,287
|
|
Short-Term
|
Long-Term
|
Expires
|
||
|
$2,701,192
|
$4,024,501
|
Indefinite
|
|
Ordinary Income
|
Return of Capital
|
||
|
$1,999,718
|
$1,870,007
|
|
Ordinary Income
|
Return of Capital
|
Long Term Capital Gains
|
|
$2,502,526
|
$1,288,826
|
$204,835
|
|
Beginning
|
Ending
|
||
|
Account
|
Account
|
||
|
Value
|
Value
|
Expenses
|
|
|
March 1,
|
August 31,
|
Paid During
|
|
|
2021
|
2021
|
the Period(a)
|
|
|
Actual
|
$1,000.00
|
$1,217.10
|
$2.74
|
|
Hypothetical (5% annual return
|
|||
|
before expenses)
|
$1,000.00
|
$1,022.74
|
$2.50
|
|
(a)
|
The dollar amounts shown as expenses paid during the period are equal to the annualized net expense ratio, 0.49%, multiplied by the average account value during the period, multiplied by 184/365, to reflect the
one-half year period. See Note 3.
|
|
(a)
|
The Registrant’s President (principal executive officer) and Treasurer (principal financial officer) have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of
1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934. Based on their review, such officers
have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others
within the Registrant and by the Registrant’s service provider.
|
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably
likely to materially affect, the Registrant's internal control over financial reporting.
|
|
(a)
|
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an
exhibit. Not Applicable.
|
|
(4)
|
Change in the registrant’s independent public accountant. There was no change in the registrant’s independent public accountant for the period covered by this report.
|
|
1.
|
I have reviewed this report on Form N-CSR of ETF Series Solutions;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the
filing date of this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and
report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: November 4, 2021
|
/s/ Kristina R. Nelson
Kristina R. Nelson
President (principal executive officer)
ETF Series Solutions |
|
1.
|
I have reviewed this report on Form N-CSR of ETF Series Solutions;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the
filing date of this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and
report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: November 4, 2021
|
/s/ Kristen M. Weitzel
Kristen M. Weitzel
Treasurer (principal financial officer)
ETF Series Solutions
|
|
/s/ Kristina R. Nelson
Kristina R. Nelson
President (principal executive officer)
ETF Series Solutions
|
/s/ Kristen M. Weitzel
Kristen M. Weitzel
Treasurer (principal financial officer)
ETF Series Solutions
|
|
Dated: November 4, 2021
|
Dated: November 4, 2021
|