ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-3871531
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
Chicago Stock Exchange
|
5.10% Fixed-to-Floating Rate Subordinated Debentures due 2053
|
|
New York Stock Exchange
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series A
|
|
New York Stock Exchange
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C
|
|
New York Stock Exchange
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series D
|
|
New York Stock Exchange
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series E
|
|
New York Stock Exchange
|
Depositary Shares each representing a 1/1,000
th
interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series F
|
|
New York Stock Exchange
|
Large accelerated filer
X
|
|
Accelerated filer
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
||
|
• Allstate Protection
|
|
• Discontinued Lines and Coverages
|
• Allstate Financial
|
|
• Corporate and Other
|
•
|
Allstate brand auto and homeowners insurance products are sold primarily through Allstate exclusive agencies and serve customers who prefer local personalized advice and service and are brand-sensitive. Allstate agencies also sell specialty auto products including motorcycle, trailer, motor home and off-road vehicle insurance policies; other personal lines products including renter, condominium, landlord, boat, umbrella and manufactured home insurance policies; commercial lines products for small business owners; roadside assistance products; and service contracts and other products sold in conjunction with auto lending and vehicle sales transactions. Allstate brand sales and service are supported through contact centers and the internet. In 2016, the Allstate brand represented 91% of the Allstate Protection segment’s written premium. In the U.S., we offer these Allstate brand products in approximately 10,200 locations through approximately 34,160 licensed producers including approximately 10,360 Allstate exclusive agencies and approximately 23,800 licensed sales professionals. We also offer these products through approximately 2,200 independent agencies that are primarily in rural areas in the U.S. In Canada, we offer Allstate brand products through approximately 870 employee producers working in five provinces across the country (Ontario, Quebec, Alberta, New Brunswick and Nova Scotia).
|
•
|
Esurance brand auto, homeowners, renter and motorcycle insurance products are sold to customers online, through contact centers or through select agents. Esurance serves self-directed, brand-sensitive customers. In 2016, the Esurance brand represented 5% of the Allstate Protection segment’s written premium.
|
•
|
Encompass brand auto, homeowners, umbrella and other insurance products, sold predominantly in the form of a single annual household (“package”) policy, are distributed through independent agencies that serve customers who prefer personal advice and assistance from an independent adviser and are brand neutral. In 2016, the Encompass brand represented 4% of the Allstate Protection segment’s written premium. Encompass brand products are distributed through approximately 2,400 independent agencies. Encompass is among the top 20 largest providers of personal property and casualty insurance products through independent agencies in the United States, based on statutory written premium information provided by A.M. Best for 2015.
|
•
|
Answer Financial, a personal lines insurance agency, serves self-directed, brand-neutral consumers who want a choice between insurance carriers. It offers comparison quotes for auto and homeowners insurance from approximately 25 insurance companies through its website and over the phone and receives commissions for this service. Answer Financial had $599 million of non-proprietary premiums written in 2016.
|
Personal Lines Insurance
|
|
Private Passenger Auto Insurance
|
|
Homeowners Insurance
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Insurer
|
|
Market Share
|
|
Insurer
|
|
Market Share
|
|
Insurer
|
|
Market Share
|
State Farm
|
|
18.6%
|
|
State Farm
|
|
18.3%
|
|
State Farm
|
|
19.1%
|
Allstate
|
|
9.6
|
|
GEICO
|
|
11.4
|
|
Allstate
|
|
8.5
|
GEICO
|
|
7.8
|
|
Allstate
|
|
10.1
|
|
Liberty Mutual
|
|
6.5
|
Progressive
|
|
6.3
|
|
Progressive
|
|
8.8
|
|
Farmers
|
|
5.7
|
Liberty Mutual
|
|
5.5
|
|
USAA
|
|
5.3
|
|
USAA
|
|
5.4
|
USAA
|
|
5.3
|
|
Farmers
|
|
5.0
|
|
Nationwide
|
|
4.0
|
Farmers
|
|
5.2
|
|
Liberty Mutual
|
|
5.0
|
|
Travelers
|
|
3.7
|
Nationwide
|
|
3.8
|
|
Nationwide
|
|
3.7
|
|
|
|
|
Texas
|
11.1
|
%
|
California
|
9.4
|
|
New York
|
8.9
|
|
Florida
|
7.2
|
|
Distribution Channels
|
Proprietary Products
|
Target Customers
|
Allstate exclusive agencies and exclusive financial specialists
|
Term life insurance
|
Customers who prefer local personalized advice and service and are brand-sensitive
|
Whole life insurance
|
||
Interest-sensitive life insurance
|
||
Variable life insurance
|
||
Workplace enrolling independent agents
Allstate exclusive agencies and exclusive financial specialists
|
Workplace life and voluntary accident and health insurance:
|
Middle market consumers with family financial protection needs employed by small, medium, and large size firms
|
Interest-sensitive and term life insurance
|
||
Disability income insurance
|
||
Cancer, accident, critical illness and heart/stroke insurance
|
||
Hospital indemnity
|
||
Dental insurance
|
New York
|
10.8
|
%
|
Texas
|
10.1
|
|
Florida
|
9.9
|
|
California
|
6.5
|
|
•
|
Provide local expertise and personalized guidance on how to protect what matters most to them by offering customized solutions; and
|
•
|
The Agency Executive Council engages exclusive agencies on our customer service and growth strategies. Membership includes approximately 14 Allstate exclusive agency owners selected on the basis of performance, thought leadership and credibility among their peer group.
|
•
|
The National Advisory Board brings together Allstate’s senior leadership and a cross section of Allstate exclusive agents and exclusive financial specialists from around the country to address national business issues and develop solutions.
|
•
|
Regional Advisory Boards support Allstate exclusive agency owner engagement within each of Allstate’s 15 regional offices in the U.S. and within Canada.
|
Name
|
|
Age
|
|
Position/Offices
|
|
Year First
Elected
Officer
|
Thomas J. Wilson
|
|
59
|
|
Chairman of the Board and Chief Executive Officer of The Allstate Corporation and of AIC.
|
|
1995
|
Don Civgin
|
|
55
|
|
President, Emerging Businesses of AIC.
|
|
2008
|
Mary Jane Fortin
|
|
52
|
|
President, Allstate Financial of AIC.
|
|
2015
|
Sanjay Gupta
|
|
48
|
|
Executive Vice President, Marketing, Innovation and Corporate Relations of AIC.
|
|
2012
|
Suren Gupta
|
|
55
|
|
Executive Vice President, Enterprise Technology and Strategic Ventures of AIC.
|
|
2011
|
Harriet K. Harty
|
|
50
|
|
Executive Vice President, Human Resources of AIC.
|
|
2012
|
Susan L. Lees
|
|
59
|
|
Executive Vice President, General Counsel, and Secretary of The Allstate Corporation and of AIC (Chief Legal Officer).
|
|
2008
|
Samuel H. Pilch
|
|
70
|
|
Senior Group Vice President and Controller of The Allstate Corporation and of AIC.
|
|
1996
|
Steven E. Shebik
|
|
60
|
|
Executive Vice President and Chief Financial Officer of The Allstate Corporation and of AIC.
|
|
1999
|
Matthew E. Winter
|
|
60
|
|
President of The Allstate Corporation and of AIC.
|
|
2009
|
|
High
|
|
Low
|
|
Close
|
|
Dividends
Declared
|
2016
|
|
|
|
|
|
|
|
First quarter
|
67.92
|
|
56.03
|
|
67.37
|
|
0.33
|
Second quarter
|
69.95
|
|
64.36
|
|
69.95
|
|
0.33
|
Third quarter
|
70.38
|
|
67.24
|
|
69.18
|
|
0.33
|
Fourth quarter
|
74.77
|
|
66.55
|
|
74.12
|
|
0.33
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
First quarter
|
72.87
|
|
68.38
|
|
71.17
|
|
0.30
|
Second quarter
|
72.51
|
|
64.62
|
|
64.87
|
|
0.30
|
Third quarter
|
69.48
|
|
54.12
|
|
58.24
|
|
0.30
|
Fourth quarter
|
64.69
|
|
56.97
|
|
62.09
|
|
0.30
|
Period
|
Total number of shares
(or units) purchased
(1)
|
|
|
Average price
paid per share
(or unit)
|
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
(3)
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
(4)
|
||||
October 1, 2016 -
October 31, 2016 |
|
|
|
|
|
|
|
|
|
||||
Open Market Purchases
|
4,849
|
|
|
|
$
|
67.8480
|
|
|
|
—
|
|
|
|
November 1, 2016 -
November 30, 2016 |
|
|
|
|
|
|
|
|
|
||||
Wells Fargo ASR
(2)
|
568,688
|
|
|
|
68.0952
|
|
|
|
568,688
|
|
|
|
|
Open Market Purchases
|
393,044
|
|
|
|
70.5701
|
|
|
|
392,400
|
|
|
|
|
December 1, 2016 -
December 31, 2016 |
|
|
|
|
|
|
|
|
|
||||
Open Market Purchases
|
2,725,178
|
|
|
|
73.0555
|
|
|
|
2,485,300
|
|
|
|
|
Total
|
3,691,759
|
|
|
|
$
|
72.0200
|
|
|
|
3,446,388
|
|
|
$691 million
|
(1)
|
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
|
(2)
|
On September 23, 2016, Allstate entered into an accelerated share repurchase agreement (“ASR Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), to purchase $250 million of our outstanding shares of common stock, which settled on November 23, 2016. Under this ASR Agreement, we repurchased a total of 3.7 million shares at an average repurchase price of $68.0952.
|
(3)
|
From time to time, repurchases under our programs are executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934.
|
(4)
|
On February 4, 2015, we announced the approval of a common share repurchase program for $3 billion, which was completed in April 2016. On May 4, 2016, we announced the approval of a new common share repurchase program for $1.5 billion, to be completed by November 2017.
|
($ in millions, except per share data and ratios)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Consolidated Operating Results
|
|
|
|
|
|
|
|
|
|
||||||||||
Insurance premiums and contract charges
|
$
|
33,582
|
|
|
$
|
32,467
|
|
|
$
|
31,086
|
|
|
$
|
29,970
|
|
|
$
|
28,978
|
|
Net investment income
|
3,042
|
|
|
3,156
|
|
|
3,459
|
|
|
3,943
|
|
|
4,010
|
|
|||||
Realized capital gains and losses
|
(90
|
)
|
|
30
|
|
|
694
|
|
|
594
|
|
|
327
|
|
|||||
Total revenues
|
36,534
|
|
|
35,653
|
|
|
35,239
|
|
|
34,507
|
|
|
33,315
|
|
|||||
Net income applicable to common shareholders
|
1,761
|
|
|
2,055
|
|
|
2,746
|
|
|
2,263
|
|
|
2,306
|
|
|||||
Net income applicable to common shareholders per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income applicable to common shareholders per common share - Basic
|
4.72
|
|
|
5.12
|
|
|
6.37
|
|
|
4.87
|
|
|
4.71
|
|
|||||
Net income applicable to common shareholders per common share - Diluted
|
4.67
|
|
|
5.05
|
|
|
6.27
|
|
|
4.81
|
|
|
4.68
|
|
|||||
Cash dividends declared per common share
|
1.32
|
|
|
1.20
|
|
|
1.12
|
|
|
1.00
|
|
|
0.88
|
|
|||||
Consolidated Financial Position
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments
(1)
|
$
|
81,799
|
|
|
$
|
77,758
|
|
|
$
|
81,113
|
|
|
$
|
81,155
|
|
|
$
|
97,278
|
|
Total assets
|
108,610
|
|
|
104,656
|
|
|
108,479
|
|
|
123,460
|
|
|
126,893
|
|
|||||
Reserves for claims and claims expense, life-contingent contract benefits and contractholder funds
(1)
|
57,749
|
|
|
57,411
|
|
|
57,832
|
|
|
58,547
|
|
|
75,502
|
|
|||||
Long-term debt
|
6,347
|
|
|
5,124
|
|
|
5,140
|
|
|
6,141
|
|
|
6,003
|
|
|||||
Shareholders’ equity
|
20,573
|
|
|
20,025
|
|
|
22,304
|
|
|
21,480
|
|
|
20,580
|
|
|||||
Shareholders’ equity per diluted common share
|
50.77
|
|
|
47.34
|
|
|
48.24
|
|
|
45.31
|
|
|
42.39
|
|
|||||
Property-Liability Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums earned
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
|
$
|
27,618
|
|
|
$
|
26,737
|
|
Net investment income
|
1,266
|
|
|
1,237
|
|
|
1,301
|
|
|
1,375
|
|
|
1,326
|
|
|||||
Net income applicable to common shareholders
|
1,664
|
|
|
1,690
|
|
|
2,427
|
|
|
2,754
|
|
|
1,968
|
|
|||||
Operating ratios
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
Claims and claims expense (“loss”) ratio
|
71.0
|
|
|
69.4
|
|
|
67.2
|
|
|
64.9
|
|
|
69.1
|
|
|||||
Expense ratio
|
25.1
|
|
|
25.5
|
|
|
26.7
|
|
|
27.1
|
|
|
26.4
|
|
|||||
Combined ratio
|
96.1
|
|
|
94.9
|
|
|
93.9
|
|
|
92.0
|
|
|
95.5
|
|
|||||
Allstate Financial Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums and contract charges
|
$
|
2,275
|
|
|
$
|
2,158
|
|
|
$
|
2,157
|
|
|
$
|
2,352
|
|
|
$
|
2,241
|
|
Net investment income
|
1,734
|
|
|
1,884
|
|
|
2,131
|
|
|
2,538
|
|
|
2,647
|
|
|||||
Net income applicable to common shareholders
|
391
|
|
|
663
|
|
|
631
|
|
|
95
|
|
|
541
|
|
|||||
Investments
|
36,840
|
|
|
36,792
|
|
|
38,809
|
|
|
39,105
|
|
|
56,999
|
|
(1)
|
As of December 31, 2013, $11.98 billion of investments and $12.84 billion of reserves for life-contingent contract benefits and contractholder funds were classified as held for sale relating to the sale of Lincoln Benefit Life Company.
|
(2)
|
We use operating ratios to measure the profitability of our Property-Liability results. We believe that they enhance an investor’s understanding of our profitability. They are calculated as follows: Claims and claims expense (“loss”) ratio is the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses. Expense ratio is the ratio of amortization of deferred policy acquisition costs, operating costs and expenses, and restructuring and related charges to premiums earned. Combined ratio is the ratio of claims and claims expense, amortization of deferred policy acquisition costs, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Application of Critical Accounting Estimates
|
|
|
|
||
|
•
|
better serve our customers;
|
•
|
achieve target economic returns on capital;
|
•
|
grow customer base;
|
•
|
proactively manage investments; and
|
•
|
build long-term growth platforms.
|
•
|
For Allstate Protection: premium, the number of policies in force (“PIF”), new business sales, policy retention, price changes, claim frequency and severity, catastrophes, loss ratio, expenses, underwriting results, and relative competitive position.
|
•
|
For Allstate Financial: benefit and investment spread, asset-liability matching, amortization of deferred policy acquisition costs (“DAC”), expenses, operating income, net income, new business sales, invested assets, and premiums and contract charges.
|
•
|
For Investments: exposure to market risk, asset allocation, credit quality/experience, total return, net investment income, cash flows, realized capital gains and losses, unrealized capital gains and losses, stability of long-term returns, and asset and liability duration.
|
•
|
For financial condition: liquidity, parent holding company level of deployable assets, financial strength ratings, operating leverage, debt levels, book value per share, and return on equity.
|
•
|
Consolidated net income applicable to common shareholders was
$1.76 billion
in
2016
compared to
$2.06 billion
in
2015
and
$2.75 billion
in
2014
. The decrease in 2016 compared to 2015 was primarily due to higher Property-Liability insurance claims and claims expense and catastrophe losses, net realized net capital losses in 2016 compared to net realized net capital gains in 2015 and lower net investment income, partially offset by higher Property-Liability insurance premiums. The decrease in 2015 compared to 2014 was primarily due to higher Property-Liability insurance claims and claims expense and lower realized net capital gains and net investment income, partially offset by higher Property-Liability insurance premiums and decreased catastrophe losses and operating costs and expenses. Net income applicable to common shareholders per diluted common share was
$4.67
,
$5.05
and
$6.27
in
2016
,
2015
and
2014
, respectively.
|
•
|
Allstate Protection had underwriting income of
$1.32 billion
in
2016
compared to
$1.61 billion
in
2015
and
$1.89 billion
in
2014
. The decrease in 2016 compared to 2015 was primarily due to decreases in underwriting income in homeowners resulting from increased catastrophe losses and commercial lines, partially offset by increases in underwriting income in auto resulting from increased insurance premiums. The decrease in 2015 compared to 2014 was primarily due to decreases in underwriting income in auto and commercial lines, partially offset by increases in underwriting income in homeowners and other personal lines and lower catastrophe losses. For a discussion on the components of the increase (decrease) in underwriting income, see the Allstate Protection segment section of the MD&A. The Allstate Protection combined ratio was
95.8
,
94.7
and
93.5
in
2016
,
2015
and
2014
, respectively. Underwriting income is defined in the Property-Liability Operations section of the MD&A.
|
•
|
Allstate Financial net income applicable to common shareholders was
$391 million
in
2016
compared to
$663 million
in
2015
and
$631 million
in
2014
. The decrease in 2016 primarily relates to net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income, partially offset by higher premiums and contract charges. The increase in 2015 primarily relates to higher net realized capital gains and lower loss on disposition related to the Lincoln Benefit Life Company (“LBL”) sale, partially offset by lower net investment income and the reduction in business due to the sale of LBL.
|
•
|
Consolidated net income applicable to common shareholders was
$1.76 billion
in
2016
compared to
$2.06 billion
in
2015
. Net income applicable to common shareholders per diluted common share was
$4.67
in
2016
compared to
$5.05
in
2015
.
|
•
|
Property-Liability net income applicable to common shareholders was
$1.66 billion
in
2016
compared to
$1.69 billion
in
2015
.
|
•
|
The Property-Liability combined ratio was
96.1
in
2016
compared to
94.9
in
2015
.
|
•
|
Allstate Financial net income applicable to common shareholders was
$391 million
in
2016
compared to
$663 million
in
2015
.
|
•
|
Total revenues were
$36.53 billion
in
2016
compared to
$35.65 billion
in
2015
.
|
•
|
Property-Liability premiums earned totaled
$31.31 billion
in
2016
, an increase of
3.3%
from
$30.31 billion
in
2015
.
|
•
|
Investments totaled
$81.80 billion
as of
December 31, 2016
, increasing from
$77.76 billion
as of
December 31, 2015
. Net investment income was
$3.04 billion
in
2016
, a decrease of
3.6%
from
$3.16 billion
in
2015
.
|
•
|
Net realized capital losses were
$90 million
in
2016
compared to net realized capital gains of
$30 million
in
2015
.
|
•
|
Book value per diluted common share (ratio of common shareholders’ equity to total common shares outstanding and dilutive potential common shares outstanding) was $
50.77
as of
December 31, 2016
, an increase of 7.2% from
$47.34
as of
December 31, 2015
.
|
•
|
For the twelve months ended December 31, 2016, return on the average of beginning and ending period common shareholders’ equity of 9.5% decreased by 1.1 points from 10.6% for the twelve months ended December 31, 2015.
|
•
|
As of
December 31, 2016
, shareholders’ equity was
$20.57 billion
. This total included $2.43 billion in deployable assets at the parent holding company level comprising cash and investments that are generally saleable within one quarter.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Property-liability insurance premiums
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
Life and annuity premiums and contract charges
|
2,275
|
|
|
2,158
|
|
|
2,157
|
|
|||
Net investment income
|
3,042
|
|
|
3,156
|
|
|
3,459
|
|
|||
Realized capital gains and losses:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment (“OTTI”) losses
|
(313
|
)
|
|
(452
|
)
|
|
(242
|
)
|
|||
OTTI losses reclassified to (from) other comprehensive income
|
10
|
|
|
36
|
|
|
(3
|
)
|
|||
Net OTTI losses recognized in earnings
|
(303
|
)
|
|
(416
|
)
|
|
(245
|
)
|
|||
Sales and other realized capital gains and losses
|
213
|
|
|
446
|
|
|
939
|
|
|||
Total realized capital gains and losses
|
(90
|
)
|
|
30
|
|
|
694
|
|
|||
Total revenues
|
36,534
|
|
|
35,653
|
|
|
35,239
|
|
|||
|
|
|
|
|
|
||||||
Costs and expenses
|
|
|
|
|
|
||||||
Property-liability insurance claims and claims expense
|
(22,221
|
)
|
|
(21,034
|
)
|
|
(19,428
|
)
|
|||
Life and annuity contract benefits
|
(1,857
|
)
|
|
(1,803
|
)
|
|
(1,765
|
)
|
|||
Interest credited to contractholder funds
|
(726
|
)
|
|
(761
|
)
|
|
(919
|
)
|
|||
Amortization of deferred policy acquisition costs
|
(4,550
|
)
|
|
(4,364
|
)
|
|
(4,135
|
)
|
|||
Operating costs and expenses
|
(4,106
|
)
|
|
(4,081
|
)
|
|
(4,341
|
)
|
|||
Restructuring and related charges
|
(30
|
)
|
|
(39
|
)
|
|
(18
|
)
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Interest expense
|
(295
|
)
|
|
(292
|
)
|
|
(322
|
)
|
|||
Total costs and expenses
|
(33,785
|
)
|
|
(32,374
|
)
|
|
(30,929
|
)
|
|||
|
|
|
|
|
|
||||||
Gain (loss) on disposition of operations
|
5
|
|
|
3
|
|
|
(74
|
)
|
|||
Income tax expense
|
(877
|
)
|
|
(1,111
|
)
|
|
(1,386
|
)
|
|||
Net income
|
1,877
|
|
|
2,171
|
|
|
2,850
|
|
|||
|
|
|
|
|
|
||||||
Preferred stock dividends
|
(116
|
)
|
|
(116
|
)
|
|
(104
|
)
|
|||
Net income applicable to common shareholders
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
$
|
2,746
|
|
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
1,664
|
|
|
$
|
1,690
|
|
|
$
|
2,427
|
|
Allstate Financial
|
391
|
|
|
663
|
|
|
631
|
|
|||
Corporate and Other
|
(294
|
)
|
|
(298
|
)
|
|
(312
|
)
|
|||
Net income applicable to common shareholders
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
$
|
2,746
|
|
($ in millions)
|
Weighted average guaranteed crediting rates
|
|
Weighted average current crediting rates
|
|
Contractholder
funds
|
||||
Annuities with annual crediting rate resets
|
3.10
|
%
|
|
3.11
|
%
|
|
$
|
5,362
|
|
Annuities with multi-year rate guarantees
(1)
:
|
|
|
|
|
|
||||
Resettable in next 12 months
|
1.85
|
|
|
3.24
|
|
|
401
|
|
|
Resettable after 12 months
|
1.37
|
|
|
3.25
|
|
|
1,212
|
|
|
Interest-sensitive life insurance
|
3.99
|
|
|
4.05
|
|
|
7,668
|
|
(1)
|
These contracts include interest rate guarantee periods which are typically 5, 6 or 10 years.
|
•
|
Managing our exposure to interest rate risk by maintaining a shorter maturity profile in the Property-Liability and Allstate Financial portfolios which will also result in the yield responding more quickly to changes in market interest rates.
|
•
|
Shifting the portfolio mix over time to have less reliance on investments whose returns come primarily from interest payments to performance-based investments in which we have ownership interests and a greater proportion of return is derived from idiosyncratic asset or operating performance.
|
•
|
Seeking opportunities to increase portfolio yield by extending duration primarily in the Property-Liability portfolio as market interest rates increase.
|
•
|
Investing for the specific needs and characteristics of Allstate’s businesses.
|
•
|
Net income applicable to common shareholders was
$1.66 billion
in
2016
compared to
$1.69 billion
in
2015
.
|
•
|
Premiums written totaled
$31.60 billion
in
2016
, an increase of
2.4%
from
$30.87 billion
in
2015
.
|
•
|
Premiums earned totaled
$31.31 billion
in
2016
, an increase of
3.3%
from
$30.31 billion
in
2015
.
|
•
|
The loss ratio was
71.0
in
2016
compared to
69.4
in
2015
.
|
•
|
Catastrophe losses were
$2.57 billion
in
2016
compared to
$1.72 billion
in
2015
. The effect of catastrophes on the combined ratio was
8.2
in
2016
compared to
5.7
in
2015
.
|
•
|
Prior year reserve reestimates totaled
$17 million
favorable in
2016
compared to
$81 million
unfavorable in
2015
.
|
•
|
Underwriting income was
$1.21 billion
in
2016
compared to
$1.56 billion
in
2015
. Underwriting income is defined below.
|
•
|
Investments were
$42.72 billion
as of December 31,
2016
, an increase of
11.0%
from
$38.48 billion
as of December 31, 2015, including $1.25 billion in proceeds from the issuance of debt that were used to fund the acquisition of SquareTrade Holding Company, Inc. (“SquareTrade”) on January 3, 2017. Net investment income was
$1.27 billion
in
2016
, an increase of
2.3%
from
$1.24 billion
in
2015
.
|
•
|
Net realized capital losses were
$6 million
in
2016
compared to
$237 million
in
2015
.
|
•
|
Claims and claims expense (“loss”) ratio - the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
|
•
|
Expense ratio - the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned.
|
•
|
Combined ratio - the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
•
|
Effect of catastrophe losses on combined ratio - the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of prior year reserve reestimates on combined ratio - the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of amortization of purchased intangible assets on combined ratio - the percentage of amortization of purchased intangible assets to premiums earned.
|
•
|
Effect of restructuring and related charges on combined ratio - the percentage of restructuring and related charges to premiums earned.
|
•
|
Effect of Discontinued Lines and Coverages on combined ratio - the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
|
($ in millions, except ratios)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
$
|
31,600
|
|
|
$
|
30,871
|
|
|
$
|
29,614
|
|
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Premiums earned
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
Net investment income
|
1,266
|
|
|
1,237
|
|
|
1,301
|
|
|||
Realized capital gains and losses
|
(6
|
)
|
|
(237
|
)
|
|
549
|
|
|||
Total revenues
|
32,567
|
|
|
31,309
|
|
|
30,779
|
|
|||
|
|
|
|
|
|
||||||
Costs and expenses
|
|
|
|
|
|
||||||
Claims and claims expense
|
(22,221
|
)
|
|
(21,034
|
)
|
|
(19,428
|
)
|
|||
Amortization of DAC
|
(4,267
|
)
|
|
(4,102
|
)
|
|
(3,875
|
)
|
|||
Operating costs and expenses
|
(3,580
|
)
|
|
(3,575
|
)
|
|
(3,838
|
)
|
|||
Restructuring and related charges
|
(29
|
)
|
|
(39
|
)
|
|
(16
|
)
|
|||
Total costs and expenses
|
(30,097
|
)
|
|
(28,750
|
)
|
|
(27,157
|
)
|
|||
|
|
|
|
|
|
||||||
Gain on disposition of operations
|
—
|
|
|
—
|
|
|
16
|
|
|||
Income tax expense
|
(806
|
)
|
|
(869
|
)
|
|
(1,211
|
)
|
|||
Net income applicable to common shareholders
|
$
|
1,664
|
|
|
$
|
1,690
|
|
|
$
|
2,427
|
|
|
|
|
|
|
|
||||||
Underwriting income
|
$
|
1,210
|
|
|
$
|
1,559
|
|
|
$
|
1,772
|
|
Net investment income
|
1,266
|
|
|
1,237
|
|
|
1,301
|
|
|||
Income tax expense on operations
|
(812
|
)
|
|
(952
|
)
|
|
(1,040
|
)
|
|||
Realized capital gains and losses, after-tax
|
—
|
|
|
(154
|
)
|
|
357
|
|
|||
Gain on disposition of operations, after-tax
|
—
|
|
|
—
|
|
|
37
|
|
|||
Net income applicable to common shareholders
|
$
|
1,664
|
|
|
$
|
1,690
|
|
|
$
|
2,427
|
|
|
|
|
|
|
|
||||||
Catastrophe losses
|
$
|
2,572
|
|
|
$
|
1,719
|
|
|
$
|
1,993
|
|
|
|
|
|
|
|
||||||
GAAP operating ratios
|
|
|
|
|
|
||||||
Claims and claims expense ratio
|
71.0
|
|
|
69.4
|
|
|
67.2
|
|
|||
Expense ratio
|
25.1
|
|
|
25.5
|
|
|
26.7
|
|
|||
Combined ratio
|
96.1
|
|
|
94.9
|
|
|
93.9
|
|
|||
Effect of catastrophe losses on combined ratio
|
8.2
|
|
|
5.7
|
|
|
6.9
|
|
|||
Effect of prior year reserve reestimates on combined ratio
|
(0.1
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
|||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
(1)
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
Effect of amortization of purchased intangible assets on combined ratio
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|||
Effect of restructuring and related charges on combined ratio
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||
Effect of Discontinued Lines and Coverages on combined ratio
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
(1)
|
Prior year reserve reestimates included in catastrophe losses totaled
$6 million
unfavorable,
$15 million
favorable and
$43 million
unfavorable in
2016
,
2015
and
2014
, respectively.
|
•
|
Allstate Protection will continue to focus on its strategy of offering differentiated products and services to our customers while maintaining pricing discipline.
|
•
|
We will continue to take actions to improve auto profitability by increasing prices, evaluating underwriting standards, managing expenses, and managing loss cost through focus on claims process excellence.
|
•
|
We will pursue growth in homeowners policies that do not significantly increase catastrophe exposure.
|
•
|
We expect that volatility in the level of catastrophes we experience will contribute to variation in our underwriting results; however, this volatility will be mitigated due to our catastrophe management actions, including the purchase of reinsurance.
|
•
|
We will continue the implementation of our trusted advisor strategy, enabling Allstate agencies to more fully deliver on the Allstate brand customer value proposition.
|
•
|
We will continue to modernize our operating model, including enhancing our digital capabilities, to efficiently deliver our customer value propositions.
|
•
|
We will invest in building long-term growth platforms.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
$
|
31,597
|
|
|
$
|
30,871
|
|
|
$
|
29,613
|
|
Premiums earned
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,928
|
|
Claims and claims expense
|
(22,116
|
)
|
|
(20,981
|
)
|
|
(19,315
|
)
|
|||
Amortization of DAC
|
(4,267
|
)
|
|
(4,102
|
)
|
|
(3,875
|
)
|
|||
Other costs and expenses
|
(3,578
|
)
|
|
(3,573
|
)
|
|
(3,835
|
)
|
|||
Restructuring and related charges
|
(29
|
)
|
|
(39
|
)
|
|
(16
|
)
|
|||
Underwriting income
|
$
|
1,317
|
|
|
$
|
1,614
|
|
|
$
|
1,887
|
|
Catastrophe losses
|
$
|
2,572
|
|
|
$
|
1,719
|
|
|
$
|
1,993
|
|
|
|
|
|
|
|
||||||
Underwriting income (loss) by line of business
|
|
|
|
|
|
||||||
Auto
|
$
|
172
|
|
|
$
|
23
|
|
|
$
|
604
|
|
Homeowners
|
1,075
|
|
|
1,431
|
|
|
1,097
|
|
|||
Other personal lines
|
160
|
|
|
175
|
|
|
150
|
|
|||
Commercial lines
|
(110
|
)
|
|
(40
|
)
|
|
9
|
|
|||
Other business lines
|
27
|
|
|
33
|
|
|
40
|
|
|||
Answer Financial
|
(7
|
)
|
|
(8
|
)
|
|
(13
|
)
|
|||
Underwriting income
|
$
|
1,317
|
|
|
$
|
1,614
|
|
|
$
|
1,887
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
|
|
|
|
|
||||||
Allstate Protection
|
$
|
31,597
|
|
|
$
|
30,871
|
|
|
$
|
29,613
|
|
Discontinued Lines and Coverages
(1)
|
3
|
|
|
—
|
|
|
1
|
|
|||
Property-Liability premiums written
|
31,600
|
|
|
30,871
|
|
|
29,614
|
|
|||
Increase in unearned premiums
|
(381
|
)
|
|
(549
|
)
|
|
(723
|
)
|
|||
Other
|
88
|
|
|
(13
|
)
|
|
38
|
|
|||
Property-Liability premiums earned
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
Premiums earned
|
|
|
|
|
|
||||||
Allstate Protection
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,928
|
|
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
|
1
|
|
|||
Property-Liability
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
(1)
|
Primarily represents retrospective reinsurance premium recognized when billed.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
|
|
|
|
|
||||||
Auto
|
$
|
21,425
|
|
|
$
|
20,662
|
|
|
$
|
19,668
|
|
Homeowners
|
7,240
|
|
|
7,238
|
|
|
7,051
|
|
|||
Other personal lines
(1)
|
1,724
|
|
|
1,699
|
|
|
1,683
|
|
|||
Subtotal – Personal lines
|
30,389
|
|
|
29,599
|
|
|
28,402
|
|
|||
Commercial lines
|
499
|
|
|
516
|
|
|
494
|
|
|||
Other business lines
(2)
|
709
|
|
|
756
|
|
|
717
|
|
|||
Total
|
$
|
31,597
|
|
|
$
|
30,871
|
|
|
$
|
29,613
|
|
Premiums earned
|
|
|
|
|
|
||||||
Auto
|
$
|
21,264
|
|
|
$
|
20,410
|
|
|
$
|
19,344
|
|
Homeowners
|
7,257
|
|
|
7,136
|
|
|
6,904
|
|
|||
Other personal lines
(1)
|
1,700
|
|
|
1,692
|
|
|
1,662
|
|
|||
Subtotal – Personal lines
|
30,221
|
|
|
29,238
|
|
|
27,910
|
|
|||
Commercial lines
|
506
|
|
|
510
|
|
|
476
|
|
|||
Other business lines
(2)
|
580
|
|
|
561
|
|
|
542
|
|
|||
Total
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,928
|
|
(1)
|
Other personal lines include renter, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines primarily include Allstate Roadside Services and Allstate Dealer Services.
|
($ in millions)
|
|
|
|
|
% earned after
|
||||||||||||||
|
2016
|
|
2015
|
|
Three months
|
|
Six months
|
|
Nine months
|
|
Twelve months
|
||||||||
Allstate brand:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
$
|
5,134
|
|
|
$
|
4,947
|
|
|
71.2
|
%
|
|
96.6
|
%
|
|
99.2
|
%
|
|
100.0
|
%
|
Homeowners
|
3,682
|
|
|
3,685
|
|
|
43.4
|
%
|
|
75.6
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
Other personal lines
|
868
|
|
|
837
|
|
|
43.3
|
%
|
|
75.3
|
%
|
|
94.1
|
%
|
|
100.0
|
%
|
||
Commercial lines
|
253
|
|
|
259
|
|
|
44.3
|
%
|
|
75.5
|
%
|
|
94.0
|
%
|
|
100.0
|
%
|
||
Other business lines
|
966
|
|
|
837
|
|
|
16.1
|
%
|
|
30.0
|
%
|
|
42.0
|
%
|
|
52.2
|
%
|
||
Total unearned premium
|
10,903
|
|
|
10,565
|
|
|
54.3
|
%
|
|
81.6
|
%
|
|
92.0
|
%
|
|
95.8
|
%
|
||
Esurance brand:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
399
|
|
|
385
|
|
|
74.2
|
%
|
|
98.8
|
%
|
|
99.7
|
%
|
|
100.0
|
%
|
||
Homeowners
|
31
|
|
|
17
|
|
|
43.5
|
%
|
|
75.6
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
Other personal lines
|
2
|
|
|
2
|
|
|
43.3
|
%
|
|
75.3
|
%
|
|
94.1
|
%
|
|
100.0
|
%
|
||
Total Esurance brand
|
432
|
|
|
404
|
|
|
71.9
|
%
|
|
97.1
|
%
|
|
99.3
|
%
|
|
100.0
|
%
|
||
Encompass brand:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
298
|
|
|
329
|
|
|
44.3
|
%
|
|
75.9
|
%
|
|
94.2
|
%
|
|
100.0
|
%
|
||
Homeowners
|
241
|
|
|
267
|
|
|
44.4
|
%
|
|
76.3
|
%
|
|
94.4
|
%
|
|
100.0
|
%
|
||
Other personal lines
|
50
|
|
|
54
|
|
|
44.2
|
%
|
|
75.9
|
%
|
|
94.3
|
%
|
|
100.0
|
%
|
||
Total Encompass brand
|
589
|
|
|
650
|
|
|
44.3
|
%
|
|
76.1
|
%
|
|
94.3
|
%
|
|
100.0
|
%
|
||
Allstate Protection unearned premiums
|
$
|
11,924
|
|
|
$
|
11,619
|
|
|
54.5
|
%
|
|
81.9
|
%
|
|
92.4
|
%
|
|
96.2
|
%
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Auto
|
74.7
|
|
|
74.7
|
|
|
70.1
|
|
|
2.7
|
|
|
1.2
|
|
|
1.7
|
|
|
(0.7
|
)
|
|
0.1
|
|
|
(1.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Homeowners
|
61.3
|
|
|
56.3
|
|
|
59.9
|
|
|
24.4
|
|
|
18.4
|
|
|
21.8
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
0.4
|
|
|
0.2
|
|
|
—
|
|
|
0.9
|
|
Other Personal lines
|
62.9
|
|
|
62.9
|
|
|
62.6
|
|
|
11.3
|
|
|
7.9
|
|
|
8.1
|
|
|
(0.5
|
)
|
|
1.1
|
|
|
2.0
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
Commercial lines
|
93.9
|
|
|
78.4
|
|
|
67.0
|
|
|
6.9
|
|
|
5.1
|
|
|
6.1
|
|
|
12.2
|
|
|
0.4
|
|
|
(4.2
|
)
|
|
1.0
|
|
|
1.0
|
|
|
0.4
|
|
Other business lines
|
43.8
|
|
|
46.9
|
|
|
48.3
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.4
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
70.6
|
|
|
69.2
|
|
|
66.8
|
|
|
8.2
|
|
|
5.7
|
|
|
6.9
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Number of events
|
|
|
|
Number of events
|
|
|
|
Number of events
|
|
|
|||||||||
Hurricanes/Tropical storms
|
2
|
|
|
$
|
156
|
|
|
1
|
|
|
$
|
21
|
|
|
1
|
|
|
$
|
2
|
|
Tornadoes
|
2
|
|
|
7
|
|
|
2
|
|
|
152
|
|
|
2
|
|
|
99
|
|
|||
Wind/Hail
|
72
|
|
|
2,256
|
|
|
72
|
|
|
1,274
|
|
|
70
|
|
|
1,429
|
|
|||
Wildfires
|
8
|
|
|
92
|
|
|
6
|
|
|
51
|
|
|
5
|
|
|
19
|
|
|||
Other events
|
2
|
|
|
55
|
|
|
4
|
|
|
236
|
|
|
7
|
|
|
401
|
|
|||
Prior year reserve reestimates
|
|
|
6
|
|
|
|
|
(15
|
)
|
|
|
|
43
|
|
||||||
Total catastrophe losses
|
86
|
|
|
$
|
2,572
|
|
|
85
|
|
|
$
|
1,719
|
|
|
85
|
|
|
$
|
1,993
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Auto
|
24.5
|
|
|
25.2
|
|
|
26.8
|
|
Homeowners
|
23.9
|
|
|
23.6
|
|
|
24.2
|
|
Other personal lines
|
27.7
|
|
|
26.8
|
|
|
28.4
|
|
Commercial lines
|
27.8
|
|
|
29.4
|
|
|
31.1
|
|
Other business lines
|
51.5
|
|
|
47.2
|
|
|
44.3
|
|
Total expense ratio
|
25.2
|
|
|
25.5
|
|
|
26.7
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Amortization of DAC
|
13.6
|
|
|
13.6
|
|
|
13.4
|
|
Advertising expense
|
2.5
|
|
|
2.5
|
|
|
3.2
|
|
Amortization of purchased intangible assets
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
Other costs and expenses
|
8.9
|
|
|
9.1
|
|
|
9.8
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
Total expense ratio
|
25.2
|
|
|
25.5
|
|
|
26.7
|
|
($ in millions)
|
2016
|
|
2015
|
||||
Auto
|
$
|
738
|
|
|
$
|
713
|
|
Homeowners
|
540
|
|
|
546
|
|
||
Other personal lines
|
122
|
|
|
118
|
|
||
Commercial lines
|
32
|
|
|
33
|
|
||
Other business lines
|
756
|
|
|
619
|
|
||
Total DAC
|
$
|
2,188
|
|
|
$
|
2,029
|
|
•
|
Continuing to limit or not offer new homeowners, manufactured home and landlord package policy business in certain coastal geographies.
|
•
|
Increased capacity in our brokerage platform for customers not offered an Allstate policy.
|
•
|
North Light Specialty Insurance Company (“North Light”), our surplus lines company that operates under different regulatory rules, began writing homeowners in California in February 2013 and continued operations in 43 states. Any earthquake coverage provided under homeowners writings (other than fire following earthquakes) in California is currently ceded via quota share reinsurance.
|
•
|
In certain states, we have been ceding wind exposure related to insured property located in wind pool eligible areas.
|
•
|
In 2016, we began to write a limited number of homeowners policies in select areas of California. Meanwhile, we will continue to renew current policyholders and allow replacement policies for existing customers who buy a new home, or change their residence to rental property. For landlord package policies we allow replacement policies on an exception basis, and offer a small number of new landlord package policies in order to accommodate current personal umbrella policy customers.
|
•
|
Since 2011, homeowners business in Florida has been focused on existing customers who replace their currently-insured home with an acceptable property. Encompass withdrew from property lines in Florida in 2009.
|
•
|
Tropical cyclone deductibles are generally higher than all peril deductibles and are in place for a large portion of coastal insured properties.
|
•
|
We have additional catastrophe exposure, beyond the property lines, for auto customers who have purchased physical damage coverage. Auto physical damage coverage generally includes coverage for flood-related loss. We manage this additional exposure through inclusion of auto losses in our nationwide reinsurance program, including Florida personal lines automobile business, as of June 1, 2016. New Jersey is excluded from the nationwide reinsurance program as auto losses are included in our New Jersey reinsurance program.
|
•
|
Designed a homeowners new business offering, Allstate House and Home
®
, that provides options of coverage for roof damage, including graduated coverage and pricing based on roof type and age. Allstate House and Home is currently available in 40 states. The House and Home product is available in 76% of the states where our catastrophe losses occurred in 2016.
|
($ in millions)
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||||||
Underwriting income (loss)
|
|
|
Percent to total
|
|
|
|
Percent to total
|
|
|
|
Percent to total
|
|
|
|
Percent to total
|
||||||||||||
Auto
|
$
|
266
|
|
|
18.4
|
%
|
|
$
|
(65
|
)
|
|
52.4
|
%
|
|
$
|
(29
|
)
|
|
—
|
%
|
|
$
|
172
|
|
|
13.1
|
%
|
Homeowners
|
1,098
|
|
|
75.9
|
|
|
(59
|
)
|
|
47.6
|
|
|
36
|
|
|
—
|
|
|
1,075
|
|
|
81.6
|
|
||||
Other personal lines
|
166
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
160
|
|
|
12.1
|
|
||||
Commercial lines
|
(110
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
(8.4
|
)
|
||||
Other business lines
|
27
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
2.1
|
|
||||
Answer Financial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(0.5
|
)
|
||||
Total
|
$
|
1,447
|
|
|
100.0
|
%
|
|
$
|
(124
|
)
|
|
100.0
|
%
|
|
$
|
1
|
|
|
—
|
%
|
|
$
|
1,317
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
$
|
19,209
|
|
|
66.8
|
%
|
|
$
|
1,625
|
|
|
96.2
|
%
|
|
$
|
591
|
|
|
51.9
|
%
|
|
$
|
21,425
|
|
|
67.8
|
%
|
Homeowners
|
6,730
|
|
|
23.4
|
|
|
56
|
|
|
3.3
|
|
|
454
|
|
|
39.8
|
|
|
7,240
|
|
|
22.9
|
|
||||
Other personal lines
|
1,621
|
|
|
5.6
|
|
|
8
|
|
|
0.5
|
|
|
95
|
|
|
8.3
|
|
|
1,724
|
|
|
5.5
|
|
||||
Commercial lines
|
499
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|
1.6
|
|
||||
Other business lines
|
709
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
709
|
|
|
2.2
|
|
||||
Total
|
$
|
28,768
|
|
|
100.0
|
%
|
|
$
|
1,689
|
|
|
100.0
|
%
|
|
$
|
1,140
|
|
|
100.0
|
%
|
|
$
|
31,597
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
91.1
|
%
|
|
|
|
5.3
|
%
|
|
|
|
3.6
|
%
|
|
|
|
100.0
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PIF (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
19,742
|
|
|
63.5
|
%
|
|
1,391
|
|
|
93.0
|
%
|
|
622
|
|
|
61.3
|
%
|
|
21,755
|
|
|
64.7
|
%
|
||||
Homeowners
|
6,099
|
|
|
19.6
|
|
|
58
|
|
|
3.9
|
|
|
295
|
|
|
29.1
|
|
|
6,452
|
|
|
19.2
|
|
||||
Other personal lines
|
4,214
|
|
|
13.5
|
|
|
47
|
|
|
3.1
|
|
|
98
|
|
|
9.6
|
|
|
4,359
|
|
|
13.0
|
|
||||
Commercial lines
|
285
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
285
|
|
|
0.8
|
|
||||
Other business lines
|
768
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
2.3
|
|
||||
Total
|
31,108
|
|
|
100.0
|
%
|
|
1,496
|
|
|
100.0
|
%
|
|
1,015
|
|
|
100.0
|
%
|
|
33,619
|
|
(1)
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
92.5
|
%
|
|
|
|
4.5
|
%
|
|
|
|
3.0
|
%
|
|
|
|
100.0
|
%
|
(1)
|
Allstate Protection PIF excludes 21 thousand of PIF related to North Light, our excess and surplus line. Including North Light, total Allstate Protection PIF was 33,640 thousand as of December 31, 2016.
|
•
|
PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy.
|
•
|
New issued applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed on a policy, which in 2015 was either four or ten depending on the state. Currently all states allow ten automobiles on a policy.
|
•
|
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brands policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are 12 months for auto and homeowners.
|
•
|
Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (12 months prior for Encompass brand) or 12 months prior for homeowners.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
$
|
28,768
|
|
|
$
|
28,014
|
|
|
$
|
26,820
|
|
Premiums earned
|
$
|
28,445
|
|
|
$
|
27,452
|
|
|
$
|
26,218
|
|
Claims and claims expense
|
(20,003
|
)
|
|
(18,856
|
)
|
|
(17,244
|
)
|
|||
Amortization of DAC
|
(4,005
|
)
|
|
(3,827
|
)
|
|
(3,601
|
)
|
|||
Other costs and expenses
|
(2,962
|
)
|
|
(2,919
|
)
|
|
(3,125
|
)
|
|||
Restructuring and related charges
|
(28
|
)
|
|
(38
|
)
|
|
(13
|
)
|
|||
Underwriting income
|
$
|
1,447
|
|
|
$
|
1,812
|
|
|
$
|
2,235
|
|
Catastrophe losses
|
$
|
2,425
|
|
|
$
|
1,594
|
|
|
$
|
1,809
|
|
|
|
|
|
|
|
||||||
Underwriting income (loss) by line of business
|
|
|
|
|
|
||||||
Auto
|
$
|
266
|
|
|
$
|
204
|
|
|
$
|
906
|
|
Homeowners
|
1,098
|
|
|
1,418
|
|
|
1,120
|
|
|||
Other personal lines
|
166
|
|
|
197
|
|
|
160
|
|
|||
Commercial lines
|
(110
|
)
|
|
(40
|
)
|
|
9
|
|
|||
Other business lines
|
27
|
|
|
33
|
|
|
40
|
|
|||
Underwriting income
|
$
|
1,447
|
|
|
$
|
1,812
|
|
|
$
|
2,235
|
|
($ in millions)
|
2016
|
|
2015
|
||||
Underwriting income - prior year
|
$
|
1,812
|
|
|
$
|
2,235
|
|
Changes in underwriting income from:
|
|
|
|
||||
Premiums earned
|
993
|
|
|
1,234
|
|
||
Incurred claims and claims expense (“losses”):
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(480
|
)
|
|
(1,563
|
)
|
||
Catastrophe losses, excluding reserve reestimates
|
(811
|
)
|
|
160
|
|
||
|
|
|
|
||||
Non-catastrophes reserve reestimates
|
164
|
|
|
(264
|
)
|
||
Catastrophes reserve reestimates
|
(20
|
)
|
|
55
|
|
||
Total reserve reestimates
|
144
|
|
|
(209
|
)
|
||
Losses subtotal - loss
|
(1,147
|
)
|
|
(1,612
|
)
|
||
Expenses
|
(211
|
)
|
|
(45
|
)
|
||
Underwriting income
|
$
|
1,447
|
|
|
$
|
1,812
|
|
•
|
We increased and accelerated rate filings broadly across the country. Approximately 28% of the Allstate brand rate increases approved in 2016 were earned in 2016, with the remainder expected to be earned in 2017 and 2018. We continue to aggressively pursue rate increases to respond to higher loss trends, subject to regulatory processes and review.
|
•
|
We made underwriting guideline adjustments in state specific locations and customer segments experiencing less than acceptable returns which reduced the number of new issued applications and slowed growth. Underwriting guideline adjustments vary by state and include restrictions on business with no prior insurance as well as business with prior accidents and violations. Changes in down payment requirements and coverage plan adjustments have also been implemented. These changes are intended to increase underwriting margin and are continually monitored. In 2016, as targeted underwriting results in these segments were achieved, the guidelines were modified appropriately.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
|
|
|
|
|
||||||
Auto
|
$
|
19,209
|
|
|
$
|
18,445
|
|
|
$
|
17,504
|
|
Homeowners
|
6,730
|
|
|
6,711
|
|
|
6,536
|
|
|||
Other personal lines
(1)
|
1,621
|
|
|
1,586
|
|
|
1,569
|
|
|||
Subtotal – Personal lines
|
27,560
|
|
|
26,742
|
|
|
25,609
|
|
|||
Commercial lines
|
499
|
|
|
516
|
|
|
494
|
|
|||
Other business lines
(2)
|
709
|
|
|
756
|
|
|
717
|
|
|||
Total
|
$
|
28,768
|
|
|
$
|
28,014
|
|
|
$
|
26,820
|
|
Premiums earned
|
|
|
|
|
|
||||||
Auto
|
$
|
19,031
|
|
|
$
|
18,191
|
|
|
$
|
17,234
|
|
Homeowners
|
6,736
|
|
|
6,613
|
|
|
6,415
|
|
|||
Other personal lines
(1)
|
1,592
|
|
|
1,577
|
|
|
1,551
|
|
|||
Subtotal – Personal lines
|
27,359
|
|
|
26,381
|
|
|
25,200
|
|
|||
Commercial lines
|
506
|
|
|
510
|
|
|
476
|
|
|||
Other business lines
(2)
|
580
|
|
|
561
|
|
|
542
|
|
|||
Total
|
$
|
28,445
|
|
|
$
|
27,452
|
|
|
$
|
26,218
|
|
(1)
|
Other personal lines include renter, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines primarily include Allstate Roadside Services and Allstate Dealer Services.
|
|
2016
|
|
2015
|
|
2014
|
||||||
PIF (thousands)
|
19,742
|
|
|
20,326
|
|
|
19,916
|
|
|||
New issued applications (thousands)
|
2,312
|
|
|
2,962
|
|
|
3,033
|
|
|||
Average premium
|
$
|
523
|
|
|
$
|
492
|
|
|
$
|
479
|
|
Renewal ratio (%)
|
87.8
|
|
|
88.6
|
|
|
88.9
|
|
|||
Approved rate changes
(1)
:
|
|
|
|
|
|
||||||
# of locations
(2)
|
53
|
|
|
50
|
|
|
46
|
|
|||
Total brand (%)
(3)
|
7.2
|
|
|
5.3
|
|
|
2.3
|
|
|||
Location specific (%)
(4)(5)
|
8.1
|
|
|
7.6
|
|
|
3.2
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location. Allstate brand auto rate changes were cumulatively $2.28 billion or 12.5% in 2016 and 2015.
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces.
|
(3)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(4)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $1.33 billion, $942 million and $399 million in 2016, 2015 and 2014, respectively.
|
•
|
2.9% or 584 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. Allstate brand auto PIF increased in 9 states, including 1 out of our largest 10 states, as of December 31, 2016 compared to December 31, 2015.
|
•
|
21.9% decrease in new issued applications in 2016 compared to 2015. All of our largest 10 states experienced decreases in new issued applications in 2016 compared to 2015. New issued applications were relatively consistent throughout the year.
|
•
|
6.3% increase in average premium in 2016 compared to 2015, primarily due to rate increases. These amounts do not assume customer choices such as non-renewal or changes in policy terms which might reduce future premiums. Approximately 61% of the change in rates approved for auto in 2016 are driven by the increases approved in our 10 largest states.
|
•
|
0.8 point decrease in the renewal ratio in 2016 compared to 2015. Of our largest 10 states, 9 experienced decreases in the renewal ratio in 2016 compared to 2015.
|
•
|
2.1% or 410 thousand increase in PIF as of December 31, 2015 compared to December 31, 2014. Allstate brand auto PIF increased in 39 states, including 8 out of our largest 10 states, as of December 31, 2015 compared to December 31, 2014.
|
•
|
2.3% decrease in new issued applications to 2,962 thousand in 2015 from 3,033 thousand in 2014. A change was implemented in 2015 allowing a greater number of autos on a single policy, which reduced the new issued application growth rate by 3.2 points. Without this change, new issued applications would have increased 0.9% in 2015 from 2014.
|
•
|
2.7% increase in average premium in 2015 compared to 2014, primarily due to rate increases. Based on historical premiums written, rate changes approved for auto totaled $942 million in 2015 compared to $399 million in 2014. These amounts do not assume customer choices such as non-renewal or changes in policy terms which might reduce future premiums. Fluctuation in the Canadian exchange rate reduced premiums written and average premium growth rates in 2015 by 0.7 points.
|
•
|
0.3 point decrease in the renewal ratio in 2015 compared to 2014.
|
|
2016
|
|
2015
|
|
2014
|
||||||
PIF (thousands)
|
6,099
|
|
|
6,174
|
|
|
6,106
|
|
|||
New issued applications (thousands)
|
712
|
|
|
781
|
|
|
725
|
|
|||
Average premium
|
$
|
1,177
|
|
|
$
|
1,155
|
|
|
$
|
1,140
|
|
Renewal ratio (%)
|
87.8
|
|
|
88.5
|
|
|
88.4
|
|
|||
Approved rate changes
(1)
:
|
|
|
|
|
|
||||||
# of locations
(2)
|
40
|
|
|
36
|
|
|
37
|
|
|||
Total brand (%)
|
1.1
|
|
(4)
|
2.8
|
|
|
1.7
|
|
|||
Location specific (%)
(3)
|
2.2
|
|
(4)
|
5.0
|
|
|
4.7
|
|
(1)
|
Includes rate changes approved based on our net cost of reinsurance. Allstate brand homeowner rate changes were cumulatively $265 million or 3.9% in 2016 and 2015.
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces.
|
(3)
|
Based on historical premiums written in the locations noted above, rate changes approved for homeowners totaled $75 million, $190 million and $124 million in 2016, 2015 and 2014, respectively.
|
(4)
|
Includes the impact of a rate decrease in California in first quarter 2016. Excluding California, Allstate brand homeowners total brand and location specific rate changes were 2.1% and 5.1% in 2016, respectively.
|
•
|
1.2% or 75 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. Allstate brand homeowners PIF increased in 17 states, including 3 out of our largest 10 states, as of December 31, 2016 compared to December 31, 2015.
|
•
|
8.8% decrease in new issued applications in 2016 compared to 2015. Of our largest 10 states, 8 experienced decreases in new issued applications in 2016 compared to 2015. New issued applications were relatively consistent throughout the year.
|
•
|
1.9% increase in average premium in 2016 compared to 2015 primarily due to rate changes and increasing insured home valuations due to inflationary costs.
|
•
|
0.7 point decrease in the renewal ratio in 2016 compared to 2015. Of our largest 10 states, 9 experienced decreases in the renewal ratio in 2016 compared to 2015.
|
•
|
$35 million decrease in the cost of our catastrophe reinsurance program to $335 million in 2016 from $370 million in 2015. Catastrophe reinsurance premiums are a reduction of premium.
|
•
|
1.1% or 68 thousand increase in PIF as of December 31, 2015 compared to December 31, 2014 due primarily to increases in new issued applications. Allstate brand homeowners PIF increased in 32 states, including 7 out of our largest 10 states, as of December 31, 2015 compared to December 31, 2014.
|
•
|
7.7% increase in new issued applications to 781 thousand in 2015 from 725 thousand in 2014.
|
•
|
1.3% increase in average premium in 2015 compared to 2014 primarily due to rate changes and increasing insured home valuations due to inflationary costs. Fluctuation in the Canadian exchange rate has reduced premiums written and average premium growth rates in 2015 by 0.5 points.
|
•
|
0.1 point increase in the renewal ratio in 2015 compared to 2014.
|
•
|
$19 million decrease in the cost of our catastrophe reinsurance program to $370 million in 2015 from $389 million in 2014.
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Auto
|
74.5
|
|
|
74.5
|
|
|
69.2
|
|
|
2.8
|
|
|
1.3
|
|
|
1.6
|
|
|
(0.7
|
)
|
|
0.2
|
|
|
(1.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Homeowners
|
61.0
|
|
|
55.6
|
|
|
58.7
|
|
|
24.6
|
|
|
18.3
|
|
|
21.4
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
0.4
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
1.0
|
|
Other personal lines
|
62.0
|
|
|
60.9
|
|
|
61.7
|
|
|
11.8
|
|
|
8.1
|
|
|
8.2
|
|
|
(0.9
|
)
|
|
0.5
|
|
|
2.1
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
Commercial lines
|
93.9
|
|
|
78.4
|
|
|
67.0
|
|
|
6.9
|
|
|
5.1
|
|
|
6.1
|
|
|
12.2
|
|
|
0.4
|
|
|
(4.2
|
)
|
|
1.0
|
|
|
1.0
|
|
|
0.4
|
|
Other business lines
|
43.8
|
|
|
46.9
|
|
|
48.3
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.4
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
70.3
|
|
|
68.7
|
|
|
65.8
|
|
|
8.5
|
|
|
5.8
|
|
|
6.9
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Auto
|
24.1
|
|
|
24.4
|
|
|
25.5
|
|
Homeowners
|
22.7
|
|
|
23.0
|
|
|
23.8
|
|
Other personal lines
|
27.6
|
|
|
26.6
|
|
|
28.0
|
|
Commercial lines
|
27.8
|
|
|
29.4
|
|
|
31.1
|
|
Other business lines
|
51.5
|
|
|
47.2
|
|
|
44.3
|
|
Total expense ratio
|
24.6
|
|
|
24.7
|
|
|
25.7
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Amortization of DAC
|
14.1
|
|
|
14.0
|
|
|
13.7
|
|
Advertising expense
|
2.1
|
|
|
2.0
|
|
|
2.5
|
|
Other costs and expenses
|
8.3
|
|
|
8.6
|
|
|
9.5
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
|
—
|
|
Total expense ratio
|
24.6
|
|
|
24.7
|
|
|
25.7
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
$
|
1,689
|
|
|
$
|
1,613
|
|
|
$
|
1,513
|
|
Premiums earned
|
$
|
1,660
|
|
|
$
|
1,588
|
|
|
$
|
1,463
|
|
Claims and claims expense
|
(1,258
|
)
|
|
(1,192
|
)
|
|
(1,123
|
)
|
|||
Amortization of DAC
|
(41
|
)
|
|
(40
|
)
|
|
(40
|
)
|
|||
Other costs and expenses
|
(485
|
)
|
|
(520
|
)
|
|
(559
|
)
|
|||
Restructuring and related charges
|
—
|
|
|
—
|
|
|
—
|
|
|||
Underwriting loss
|
$
|
(124
|
)
|
|
$
|
(164
|
)
|
|
$
|
(259
|
)
|
Catastrophe losses
|
$
|
36
|
|
|
$
|
14
|
|
|
$
|
19
|
|
|
|
|
|
|
|
||||||
Underwriting income (loss) by line of business
|
|
|
|
|
|
||||||
Auto
|
$
|
(65
|
)
|
|
$
|
(145
|
)
|
|
$
|
(256
|
)
|
Homeowners
|
(59
|
)
|
|
(19
|
)
|
|
1
|
|
|||
Other personal lines
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Underwriting loss
|
$
|
(124
|
)
|
|
$
|
(164
|
)
|
|
$
|
(259
|
)
|
($ in millions)
|
2016
|
|
2015
|
||||
Underwriting loss - prior year
|
$
|
(164
|
)
|
|
$
|
(259
|
)
|
Changes in underwriting loss from:
|
|
|
|
||||
Premiums earned
|
72
|
|
|
125
|
|
||
Incurred claims and claims expense (“losses”):
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
(47
|
)
|
|
(76
|
)
|
||
Catastrophe losses, excluding reserve reestimates
|
(23
|
)
|
|
6
|
|
||
|
|
|
|
||||
Non-catastrophes reserve reestimates
|
3
|
|
|
2
|
|
||
Catastrophes reserve reestimates
|
1
|
|
|
(1
|
)
|
||
Total reserve reestimates
|
4
|
|
|
1
|
|
||
Losses subtotal - loss
|
(66
|
)
|
|
(69
|
)
|
||
Expenses
|
34
|
|
|
39
|
|
||
Underwriting loss
|
$
|
(124
|
)
|
|
$
|
(164
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
|
|
|
|
|
||||||
Auto
|
$
|
1,625
|
|
|
$
|
1,576
|
|
|
$
|
1,499
|
|
Homeowners
|
56
|
|
|
30
|
|
|
9
|
|
|||
Other personal lines
|
8
|
|
|
7
|
|
|
5
|
|
|||
Total
|
$
|
1,689
|
|
|
$
|
1,613
|
|
|
$
|
1,513
|
|
Premiums earned
|
|
|
|
|
|
||||||
Auto
|
$
|
1,610
|
|
|
$
|
1,562
|
|
|
$
|
1,455
|
|
Homeowners
|
42
|
|
|
19
|
|
|
3
|
|
|||
Other personal lines
|
8
|
|
|
7
|
|
|
5
|
|
|||
Total
|
$
|
1,660
|
|
|
$
|
1,588
|
|
|
$
|
1,463
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
PIF (thousands)
|
1,391
|
|
|
1,415
|
|
|
1,424
|
|
|||
New issued applications (thousands)
|
597
|
|
|
627
|
|
|
747
|
|
|||
Average premium
|
$
|
547
|
|
|
$
|
516
|
|
|
$
|
499
|
|
Renewal ratio (%)
|
79.4
|
|
|
79.5
|
|
|
79.5
|
|
|||
Approved rate changes
(1)
:
|
|
|
|
|
|
||||||
# of locations
(2)
|
33
|
|
|
37
|
|
|
38
|
|
|||
Total brand (%)
(3)
|
4.2
|
|
|
7.1
|
|
|
6.0
|
|
|||
Location specific (%)
(4) (5)
|
6.1
|
|
|
9.3
|
|
|
6.9
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Esurance brand operates in 43 states and 1 Canadian province.
|
(3)
|
Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(4)
|
Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, rate changes approved for auto for Esurance brand totaled $65 million, $106 million and $77 million in 2016, 2015 and 2014, respectively.
|
•
|
1.7% or 24 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015.
|
•
|
4.8% decrease in new issued applications in 2016 compared to 2015 due to a decrease in marketing activities and the impact of rate increases. Quote volume decreased due to marketing spending reductions. The conversion rate (the percentage of actual issued policies to completed quotes) increased 0.1 points in 2016 compared to 2015.
|
•
|
6.0% increase in average premium in 2016 compared to 2015.
|
•
|
0.1 point decrease in the renewal ratio in 2016 compared to 2015 primarily due to continued pressure from rate actions.
|
•
|
0.6% or 9 thousand decrease in PIF as of December 31, 2015 compared to December 31, 2014.
|
•
|
16.1% decrease in new issued applications to 627 thousand in 2015 from 747 thousand in 2014 due to a decrease in marketing activities and an increase in rates. Quote volume declined reflecting lower advertising spend. The conversion rate (the percentage of actual issued policies to completed quotes) decreased 0.3 points in 2015 compared to 2014.
|
•
|
3.4% increase in average premium in 2015 compared to 2014.
|
•
|
The renewal ratio in 2015 was comparable to 2014.
|
|
2016
|
|
2015
|
|
2014
|
||||||
PIF (thousands)
|
58
|
|
|
32
|
|
|
10
|
|
|||
New issued applications (thousands)
|
37
|
|
|
28
|
|
|
11
|
|
|||
Average premium
|
$
|
875
|
|
|
$
|
833
|
|
|
$
|
811
|
|
Renewal ratio (%)
(1)
|
76.6
|
|
|
72.7
|
|
|
N/A
|
|
|||
Approved rate changes
(2)
:
|
|
|
|
|
|
||||||
# of locations
(3)
|
1
|
|
|
N/A
|
|
|
N/A
|
|
|||
Total brand (%)
|
(0.5
|
)
|
(4)
|
N/A
|
|
|
N/A
|
|
|||
Location specific (%)
|
(10.0
|
)
|
(4)
|
N/A
|
|
|
N/A
|
|
(1)
|
Esurance’s renewal ratios will appear lower due to its underwriting process. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled, if upon inspection the condition is unsatisfactory. Excluding the impact of risk related cancellations, Esurance’s renewal ratio was 82.6 in 2016 compared to 81.9 in 2015.
|
(2)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(3)
|
Esurance brand operates in 31 states and 2 Canadian provinces.
|
(4)
|
Includes the impact of a rate decrease in Texas. No rate changes were approved in any other states in 2016. No rate changes were approved for homeowners in 2015 or 2014.
|
•
|
26 thousand increase in PIF as of December 31, 2016 compared to December 31, 2015.
|
•
|
9 thousand increase in new issued applications in 2016 compared to 2015.
|
•
|
As of December 31, 2016, Esurance is writing homeowners insurance in 31 states with lower hurricane risk that have lower average premium.
|
•
|
22 thousand increase in PIF as of December 31, 2015 compared to December 31, 2014.
|
•
|
New issued applications totaled 28 thousand in 2015 compared to 11 thousand in 2014.
|
•
|
As of December 31, 2015, Esurance is writing homeowners insurance in 25 states with lower hurricane risk that have lower average premium.
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Auto
|
75.8
|
|
|
75.3
|
|
|
76.8
|
|
|
1.5
|
|
|
0.7
|
|
|
1.3
|
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Homeowners
|
78.6
|
|
|
63.2
|
|
|
66.7
|
|
|
28.6
|
|
|
15.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other personal lines
|
62.5
|
|
|
57.1
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
75.8
|
|
|
75.1
|
|
|
76.8
|
|
|
2.2
|
|
|
0.9
|
|
|
1.3
|
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Auto
|
28.2
|
|
|
34.0
|
|
|
40.8
|
|
Homeowners
|
161.9
|
|
|
136.8
|
|
|
—
|
|
Other personal lines
|
37.5
|
|
|
42.9
|
|
|
120.0
|
|
Total expense ratio
|
31.7
|
|
|
35.2
|
|
|
40.9
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Amortization of DAC
|
2.5
|
|
|
2.5
|
|
|
2.7
|
|
Advertising expense
|
11.2
|
|
|
12.6
|
|
|
17.4
|
|
Amortization of purchased intangible assets
|
1.4
|
|
|
2.2
|
|
|
3.3
|
|
Other costs and expenses
|
16.6
|
|
|
17.9
|
|
|
17.5
|
|
Total expense ratio
|
31.7
|
|
|
35.2
|
|
|
40.9
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
$
|
1,140
|
|
|
$
|
1,244
|
|
|
$
|
1,280
|
|
Premiums earned
|
$
|
1,202
|
|
|
$
|
1,269
|
|
|
$
|
1,247
|
|
Claims and claims expense
|
(855
|
)
|
|
(933
|
)
|
|
(948
|
)
|
|||
Amortization of DAC
|
(221
|
)
|
|
(234
|
)
|
|
(234
|
)
|
|||
Other costs and expenses
|
(124
|
)
|
|
(127
|
)
|
|
(138
|
)
|
|||
Restructuring and related charges
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Underwriting income (loss)
|
$
|
1
|
|
|
$
|
(26
|
)
|
|
$
|
(76
|
)
|
Catastrophe losses
|
$
|
111
|
|
|
$
|
111
|
|
|
$
|
165
|
|
|
|
|
|
|
|
||||||
Underwriting income (loss) by line of business
|
|
|
|
|
|
||||||
Auto
|
$
|
(29
|
)
|
|
$
|
(36
|
)
|
|
$
|
(46
|
)
|
Homeowners
|
36
|
|
|
32
|
|
|
(24
|
)
|
|||
Other personal lines
|
(6
|
)
|
|
(22
|
)
|
|
(6
|
)
|
|||
Underwriting income (loss)
|
$
|
1
|
|
|
$
|
(26
|
)
|
|
$
|
(76
|
)
|
($ in millions)
|
2016
|
|
2015
|
||||
Underwriting loss - prior year
|
$
|
(26
|
)
|
|
$
|
(76
|
)
|
Changes in underwriting loss from:
|
|
|
|
||||
Premiums earned
|
(67
|
)
|
|
22
|
|
||
Incurred claims and claims expense (“losses”):
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
74
|
|
|
(19
|
)
|
||
Catastrophe losses, excluding reserve reestimates
|
2
|
|
|
50
|
|
||
|
|
|
|
||||
Non-catastrophes reserve reestimates
|
4
|
|
|
(20
|
)
|
||
Catastrophes reserve reestimates
|
(2
|
)
|
|
4
|
|
||
Total reserve reestimates
|
2
|
|
|
(16
|
)
|
||
Losses subtotal - income
|
78
|
|
|
15
|
|
||
Expenses
|
16
|
|
|
13
|
|
||
Underwriting income (loss)
|
$
|
1
|
|
|
$
|
(26
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
|
|
|
|
|
||||||
Auto
|
$
|
591
|
|
|
$
|
641
|
|
|
$
|
665
|
|
Homeowners
|
454
|
|
|
497
|
|
|
506
|
|
|||
Other personal lines
|
95
|
|
|
106
|
|
|
109
|
|
|||
Total
|
$
|
1,140
|
|
|
$
|
1,244
|
|
|
$
|
1,280
|
|
Premiums earned
|
|
|
|
|
|
||||||
Auto
|
$
|
623
|
|
|
$
|
657
|
|
|
$
|
655
|
|
Homeowners
|
479
|
|
|
504
|
|
|
486
|
|
|||
Other personal lines
|
100
|
|
|
108
|
|
|
106
|
|
|||
Total
|
$
|
1,202
|
|
|
$
|
1,269
|
|
|
$
|
1,247
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
PIF (thousands)
|
622
|
|
|
723
|
|
|
790
|
|
|||
New issued applications (thousands)
|
54
|
|
|
82
|
|
|
135
|
|
|||
Average premium
|
$
|
1,008
|
|
|
$
|
945
|
|
|
$
|
895
|
|
Renewal ratio (%)
|
74.4
|
|
|
77.3
|
|
|
79.7
|
|
|||
Approved rate changes
(1)
:
|
|
|
|
|
|
||||||
# of locations
(2)
|
24
|
|
|
30
|
|
|
29
|
|
|||
Total brand (%)
(3)
|
10.5
|
|
|
9.4
|
|
|
6.6
|
|
|||
Location specific (%)
(4)(5)
|
14.3
|
|
|
11.1
|
|
|
7.9
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Encompass brand operates in 40 states and the District of Columbia.
|
(3)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
|
(4)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $68 million, $63 million and $44 million in 2016, 2015 and 2014, respectively.
|
•
|
14.0% or 101 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015.
|
•
|
34.1% decrease in new issued applications in 2016 compared to 2015.
|
•
|
6.7% increase in average premium in 2016 compared to 2015.
|
•
|
2.9 point decrease in the renewal ratio in 2016 compared to 2015. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one coverage can contribute to declines in the other.
|
•
|
8.5% or 67 thousand decrease in PIF as of December 31, 2015 compared to December 31, 2014.
|
•
|
39.3% decrease in new issued applications to 82 thousand in 2015 from 135 thousand in 2014.
|
•
|
5.6% increase in average premium in 2015 compared to 2014.
|
•
|
2.4 point decrease in the renewal ratio in 2015 compared to 2014.
|
|
2016
|
|
2015
|
|
2014
|
||||||
PIF (thousands)
|
295
|
|
|
338
|
|
|
365
|
|
|||
New issued applications (thousands)
|
34
|
|
|
48
|
|
|
70
|
|
|||
Average premium
|
$
|
1,639
|
|
|
$
|
1,555
|
|
|
$
|
1,457
|
|
Renewal ratio (%)
|
79.4
|
|
|
82.5
|
|
|
85.6
|
|
|||
Approved rate changes
(1)
:
|
|
|
|
|
|
||||||
# of locations
(2)
|
19
|
|
|
27
|
|
|
23
|
|
|||
Total brand (%)
|
5.1
|
|
|
6.5
|
|
|
4.7
|
|
|||
Location specific (%)
(3)
|
9.0
|
|
|
8.8
|
|
|
8.9
|
|
(1)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(2)
|
Encompass brand operates in 40 states and the District of Columbia.
|
(3)
|
Based on historical premiums written in the locations noted above, rate changes approved for homeowner totaled $27 million, $35 million and $23 million in 2016, 2015 and 2014, respectively.
|
•
|
12.7% or 43 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015.
|
•
|
29.2% decrease in new issued applications in 2016 compared to 2015.
|
•
|
5.4% increase in average premium in 2016 compared to 2015, primarily due to rate changes.
|
•
|
3.1 point decrease in the renewal ratio in 2016 compared to 2015. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one coverage can contribute to declines in the other.
|
•
|
7.4% or 27 thousand decrease in PIF as of December 31, 2015 compared to December 31, 2014.
|
•
|
31.4% decrease in new issued applications to 48 thousand in 2015 from 70 thousand in 2014.
|
•
|
6.7% increase in average premium in 2015 compared to 2014.
|
•
|
3.1 point decrease in the renewal ratio in 2015 compared to 2014.
|
(1)
|
Ratios are calculated using the premiums earned for the respective line of business.
|
|
Loss ratio
|
|
Effect of catastrophe losses on combined ratio
|
|
Effect of prior year reserve reestimates on combined ratio
|
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Auto
|
76.1
|
|
|
77.0
|
|
|
77.1
|
|
|
1.6
|
|
|
1.1
|
|
|
3.2
|
|
|
—
|
|
|
0.3
|
|
|
(2.0
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
Homeowners
|
63.5
|
|
|
64.9
|
|
|
74.7
|
|
|
20.3
|
|
|
19.3
|
|
|
28.2
|
|
|
—
|
|
|
(1.0
|
)
|
|
0.4
|
|
|
0.5
|
|
|
(0.2
|
)
|
|
0.7
|
|
Other personal lines
|
77.0
|
|
|
92.6
|
|
|
75.5
|
|
|
4.0
|
|
|
6.5
|
|
|
6.6
|
|
|
5.0
|
|
|
9.3
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
71.1
|
|
|
73.5
|
|
|
76.0
|
|
|
9.2
|
|
|
8.7
|
|
|
13.2
|
|
|
0.4
|
|
|
0.6
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Amortization of DAC
|
18.4
|
|
|
18.4
|
|
|
18.8
|
|
Advertising expense
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
Other costs and expenses
|
10.1
|
|
|
9.6
|
|
|
10.7
|
|
Restructuring and related charges
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
Total expense ratio
|
28.8
|
|
|
28.5
|
|
|
30.1
|
|
•
|
We may continue to experience asbestos and/or environmental losses in the future. These losses could be due to the potential adverse impact of new information relating to new and additional claims or the impact of resolving unsettled claims based on unanticipated events such as arbitrations, litigation, legislative, judicial or regulatory actions. Environmental losses may also increase as the result of additional funding for environmental site cleanup. Because of our annual review, we believe that our reserves are appropriately established based on available information, technology, laws and regulations.
|
•
|
We anticipate progress in the resolution of certain bankruptcies related to insureds with asbestos claims, reducing the industry’s asbestos related claims exposures.
|
•
|
We continue to address challenges related to the concentration of insurance and reinsurance industry legacy claims into companies who specialize in the runoff of this business.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums written
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Premiums earned
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Claims and claims expense
|
(105
|
)
|
|
(53
|
)
|
|
(113
|
)
|
|||
Operating costs and expenses
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Underwriting loss
|
$
|
(107
|
)
|
|
$
|
(55
|
)
|
|
$
|
(115
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
882
|
|
|
$
|
885
|
|
|
$
|
860
|
|
Equity securities
|
95
|
|
|
81
|
|
|
95
|
|
|||
Mortgage loans
|
12
|
|
|
15
|
|
|
17
|
|
|||
Limited partnership interests
|
269
|
|
|
262
|
|
|
346
|
|
|||
Short-term investments
|
9
|
|
|
5
|
|
|
4
|
|
|||
Other
|
89
|
|
|
75
|
|
|
65
|
|
|||
Investment income, before expense
|
1,356
|
|
|
1,323
|
|
|
1,387
|
|
|||
Investment expense
|
(90
|
)
|
|
(86
|
)
|
|
(86
|
)
|
|||
Net investment income
|
$
|
1,266
|
|
|
$
|
1,237
|
|
|
$
|
1,301
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Fixed income securities: tax-exempt
|
2.1
|
%
|
|
2.4
|
%
|
|
2.6
|
%
|
Fixed income securities: tax-exempt equivalent
|
3.1
|
|
|
3.5
|
|
|
3.8
|
|
Fixed income securities: taxable
|
3.1
|
|
|
3.1
|
|
|
2.9
|
|
Equity securities
|
2.8
|
|
|
2.9
|
|
|
2.9
|
|
Mortgage loans
|
3.9
|
|
|
4.5
|
|
|
4.3
|
|
Limited partnership interests
|
9.6
|
|
|
10.4
|
|
|
13.1
|
|
Total portfolio
|
3.4
|
|
|
3.4
|
|
|
3.6
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Impairment write-downs
|
$
|
(130
|
)
|
|
$
|
(132
|
)
|
|
$
|
(21
|
)
|
Change in intent write-downs
|
(56
|
)
|
|
(156
|
)
|
|
(169
|
)
|
|||
Net other-than-temporary impairment losses recognized in earnings
|
(186
|
)
|
|
(288
|
)
|
|
(190
|
)
|
|||
Sales and other
|
185
|
|
|
85
|
|
|
789
|
|
|||
Valuation and settlements of derivative instruments
|
(5
|
)
|
|
(34
|
)
|
|
(50
|
)
|
|||
Realized capital gains and losses, pre-tax
|
(6
|
)
|
|
(237
|
)
|
|
549
|
|
|||
Income tax benefit (expense)
|
6
|
|
|
83
|
|
|
(192
|
)
|
|||
Realized capital gains and losses, after-tax
|
$
|
—
|
|
|
$
|
(154
|
)
|
|
$
|
357
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Allstate brand
|
$
|
16,132
|
|
|
$
|
14,974
|
|
|
$
|
14,214
|
|
Esurance brand
|
740
|
|
|
717
|
|
|
649
|
|
|||
Encompass brand
|
749
|
|
|
770
|
|
|
754
|
|
|||
Total Allstate Protection
|
17,621
|
|
|
16,461
|
|
|
15,617
|
|
|||
Discontinued Lines and Coverages
|
1,445
|
|
|
1,516
|
|
|
1,612
|
|
|||
Total Property-Liability
|
$
|
19,066
|
|
|
$
|
17,977
|
|
|
$
|
17,229
|
|
($ in millions)
|
January 1 reserves
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Allstate brand
|
$
|
14,974
|
|
|
$
|
14,214
|
|
|
$
|
14,225
|
|
Esurance brand
|
717
|
|
|
649
|
|
|
575
|
|
|||
Encompass brand
|
770
|
|
|
754
|
|
|
747
|
|
|||
Total Allstate Protection
|
16,461
|
|
|
15,617
|
|
|
15,547
|
|
|||
Discontinued Lines and Coverages
|
1,516
|
|
|
1,612
|
|
|
1,646
|
|
|||
Total Property-Liability
|
$
|
17,977
|
|
|
$
|
17,229
|
|
|
$
|
17,193
|
|
($ in millions, except ratios)
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Reserve reestimate
(1)
|
|
Effect on combined ratio
(2)
|
|
Reserve reestimate
(1)
|
|
Effect on combined ratio
(2)
|
|
Reserve reestimate
(1)
|
|
Effect on combined ratio
(2)
|
|||||||||
Allstate brand
|
$
|
(106
|
)
|
|
(0.3
|
)
|
|
$
|
38
|
|
|
0.1
|
|
|
$
|
(171
|
)
|
|
(0.6
|
)
|
Esurance brand
|
(21
|
)
|
|
(0.1
|
)
|
|
(17
|
)
|
|
—
|
|
|
(16
|
)
|
|
(0.1
|
)
|
|||
Encompass brand
|
5
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
Total Allstate Protection
|
(122
|
)
|
|
(0.4
|
)
|
|
28
|
|
|
0.1
|
|
|
(196
|
)
|
|
(0.7
|
)
|
|||
Discontinued Lines and Coverages
|
105
|
|
|
0.3
|
|
|
53
|
|
|
0.2
|
|
|
112
|
|
|
0.4
|
|
|||
Total Property-Liability
(3)
|
$
|
(17
|
)
|
|
(0.1
|
)
|
|
$
|
81
|
|
|
0.3
|
|
|
$
|
(84
|
)
|
|
(0.3
|
)
|
Reserve reestimates, after-tax
|
$
|
(11
|
)
|
|
|
|
$
|
53
|
|
|
|
|
$
|
(55
|
)
|
|
|
|||
Consolidated net income applicable to common
shareholders
|
$
|
1,761
|
|
|
|
|
$
|
2,055
|
|
|
|
|
$
|
2,746
|
|
|
|
|||
Reserve reestimates as a % impact on consolidated net income applicable to common shareholders
|
0.6
|
%
|
|
|
|
(2.6
|
)%
|
|
|
|
2.0
|
%
|
|
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
(2)
|
Ratios are calculated using Property-Liability premiums earned.
|
(3)
|
Prior year reserve reestimates included in catastrophe losses totaled
$6 million
unfavorable,
$15 million
favorable and
$43 million
unfavorable in
2016
,
2015
and
2014
, respectively.
|
($ in millions)
|
2006 & prior
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Total
|
||||||||||||||||||||||
Allstate brand
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
(11
|
)
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
(13
|
)
|
|
$
|
(52
|
)
|
|
$
|
(69
|
)
|
|
$
|
(40
|
)
|
|
$
|
66
|
|
|
$
|
(106
|
)
|
Esurance brand
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
3
|
|
|
(21
|
)
|
|||||||||||
Encompass brand
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(10
|
)
|
|
7
|
|
|
3
|
|
|
14
|
|
|
6
|
|
|
5
|
|
|||||||||||
Total Allstate Protection
|
—
|
|
|
2
|
|
|
(20
|
)
|
|
(3
|
)
|
|
2
|
|
|
(24
|
)
|
|
(48
|
)
|
|
(71
|
)
|
|
(35
|
)
|
|
75
|
|
|
(122
|
)
|
|||||||||||
Discontinued Lines and Coverages
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||||||||
Total Property-Liability
|
$
|
105
|
|
|
$
|
2
|
|
|
$
|
(20
|
)
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(24
|
)
|
|
$
|
(48
|
)
|
|
$
|
(71
|
)
|
|
$
|
(35
|
)
|
|
$
|
75
|
|
|
$
|
(17
|
)
|
($ in millions)
|
2005 & prior
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
Total
|
||||||||||||||||||||||
Allstate brand
|
$
|
39
|
|
|
$
|
(1
|
)
|
|
$
|
(17
|
)
|
|
$
|
(15
|
)
|
|
$
|
(58
|
)
|
|
$
|
(21
|
)
|
|
$
|
(74
|
)
|
|
$
|
(29
|
)
|
|
$
|
42
|
|
|
$
|
172
|
|
|
$
|
38
|
|
Esurance brand
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|||||||||||
Encompass brand
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
12
|
|
|
3
|
|
|
7
|
|
|||||||||||
Total Allstate Protection
|
37
|
|
|
(4
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
(60
|
)
|
|
(24
|
)
|
|
(76
|
)
|
|
(29
|
)
|
|
49
|
|
|
173
|
|
|
28
|
|
|||||||||||
Discontinued Lines and Coverages
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||||||||
Total Property-Liability
|
$
|
90
|
|
|
$
|
(4
|
)
|
|
$
|
(20
|
)
|
|
$
|
(18
|
)
|
|
$
|
(60
|
)
|
|
$
|
(24
|
)
|
|
$
|
(76
|
)
|
|
$
|
(29
|
)
|
|
$
|
49
|
|
|
$
|
173
|
|
|
$
|
81
|
|
($ in millions)
|
2004 & prior
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Total
|
||||||||||||||||||||||
Allstate brand
|
$
|
(38
|
)
|
|
$
|
(10
|
)
|
|
$
|
(11
|
)
|
|
$
|
2
|
|
|
$
|
(20
|
)
|
|
$
|
37
|
|
|
$
|
(86
|
)
|
|
$
|
(35
|
)
|
|
$
|
(99
|
)
|
|
$
|
89
|
|
|
$
|
(171
|
)
|
Esurance brand
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
6
|
|
|
(13
|
)
|
|
(16
|
)
|
|||||||||||
Encompass brand
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
3
|
|
|
(9
|
)
|
|||||||||||
Total Allstate Protection
|
(36
|
)
|
|
(9
|
)
|
|
(11
|
)
|
|
3
|
|
|
(21
|
)
|
|
35
|
|
|
(88
|
)
|
|
(49
|
)
|
|
(99
|
)
|
|
79
|
|
|
(196
|
)
|
|||||||||||
Discontinued Lines and Coverages
|
112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|||||||||||
Total Property-Liability
|
$
|
76
|
|
|
$
|
(9
|
)
|
|
$
|
(11
|
)
|
|
$
|
3
|
|
|
$
|
(21
|
)
|
|
$
|
35
|
|
|
$
|
(88
|
)
|
|
$
|
(49
|
)
|
|
$
|
(99
|
)
|
|
$
|
79
|
|
|
$
|
(84
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Reserve reestimates
|
$
|
(106
|
)
|
|
$
|
38
|
|
|
$
|
(171
|
)
|
Allstate brand underwriting income
|
1,447
|
|
|
1,812
|
|
|
2,235
|
|
|||
Reserve reestimates as a % impact on underwriting income
|
7.3
|
%
|
|
(2.1
|
)%
|
|
7.7
|
%
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Reserve reestimates
|
$
|
(21
|
)
|
|
$
|
(17
|
)
|
|
$
|
(16
|
)
|
Esurance brand underwriting loss
|
(124
|
)
|
|
(164
|
)
|
|
(259
|
)
|
|||
Reserve reestimates as a % impact on underwriting loss
|
16.9
|
%
|
|
10.4
|
%
|
|
6.2
|
%
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Reserve reestimates
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
(9
|
)
|
Encompass brand underwriting income (loss)
|
1
|
|
|
(26
|
)
|
|
(76
|
)
|
|||
Reserve reestimates as a % impact on underwriting income (loss)
|
N/A
|
|
|
(26.9
|
)%
|
|
11.8
|
%
|
($ in millions)
|
Loss Reserve Reestimates
|
||||||||||||||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||||
|
2006 & prior
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||||||||
Gross reserves for unpaid claims and claims expense
|
$
|
18,866
|
|
|
$
|
18,865
|
|
|
$
|
19,456
|
|
|
$
|
19,167
|
|
|
$
|
19,468
|
|
|
$
|
20,375
|
|
|
$
|
21,288
|
|
|
$
|
21,857
|
|
|
$
|
22,923
|
|
|
$
|
23,869
|
|
|
$
|
25,250
|
|
Reinsurance recoverable
|
2,256
|
|
|
2,205
|
|
|
2,274
|
|
|
2,139
|
|
|
2,072
|
|
|
2,588
|
|
|
4,010
|
|
|
4,664
|
|
|
5,694
|
|
|
5,892
|
|
|
6,184
|
|
|||||||||||
Reserve for unpaid claims and claims expense
|
16,610
|
|
|
16,660
|
|
|
17,182
|
|
|
17,028
|
|
|
17,396
|
|
|
17,787
|
|
|
17,278
|
|
|
17,193
|
|
|
17,229
|
|
|
17,977
|
|
|
19,066
|
|
|||||||||||
Paid (cumulative) as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
One year later
|
6,684
|
|
|
6,884
|
|
|
6,995
|
|
|
6,571
|
|
|
6,302
|
|
|
6,435
|
|
|
6,338
|
|
|
6,468
|
|
|
6,626
|
|
|
6,910
|
|
|
|
||||||||||||
Two years later
|
9,957
|
|
|
9,852
|
|
|
10,069
|
|
|
9,491
|
|
|
9,396
|
|
|
9,513
|
|
|
9,511
|
|
|
9,686
|
|
|
9,774
|
|
|
|
|
|
|||||||||||||
Three years later
|
11,837
|
|
|
11,761
|
|
|
11,915
|
|
|
11,402
|
|
|
11,287
|
|
|
11,467
|
|
|
11,477
|
|
|
11,586
|
|
|
|
|
|
|
|
||||||||||||||
Four years later
|
12,990
|
|
|
12,902
|
|
|
13,071
|
|
|
12,566
|
|
|
12,497
|
|
|
12,650
|
|
|
12,651
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Five years later
|
13,723
|
|
|
13,628
|
|
|
13,801
|
|
|
13,323
|
|
|
13,239
|
|
|
13,405
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Six years later
|
14,239
|
|
|
14,154
|
|
|
14,305
|
|
|
13,823
|
|
|
13,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Seven years later
|
14,657
|
|
|
14,543
|
|
|
14,702
|
|
|
14,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Eight years later
|
14,985
|
|
|
14,887
|
|
|
15,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Nine years later
|
15,283
|
|
|
15,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Ten years later
|
15,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reserve reestimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
End of year
|
16,610
|
|
|
16,660
|
|
|
17,182
|
|
|
17,028
|
|
|
17,396
|
|
|
17,787
|
|
|
17,278
|
|
|
17,193
|
|
|
17,229
|
|
|
17,977
|
|
|
19,066
|
|
|||||||||||
One year later
|
16,438
|
|
|
16,830
|
|
|
17,070
|
|
|
16,869
|
|
|
17,061
|
|
|
17,122
|
|
|
17,157
|
|
|
17,109
|
|
|
17,310
|
|
|
17,960
|
|
|
|
||||||||||||
Two years later
|
16,633
|
|
|
17,174
|
|
|
17,035
|
|
|
16,903
|
|
|
16,906
|
|
|
17,001
|
|
|
16,994
|
|
|
17,017
|
|
|
17,218
|
|
|
|
|
|
|||||||||||||
Three years later
|
17,135
|
|
|
17,185
|
|
|
17,217
|
|
|
16,909
|
|
|
16,869
|
|
|
16,937
|
|
|
16,853
|
|
|
16,960
|
|
|
|
|
|
|
|
||||||||||||||
Four years later
|
17,238
|
|
|
17,393
|
|
|
17,260
|
|
|
16,892
|
|
|
16,854
|
|
|
16,825
|
|
|
16,867
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Five years later
|
17,447
|
|
|
17,477
|
|
|
17,306
|
|
|
16,965
|
|
|
16,818
|
|
|
16,887
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Six years later
|
17,542
|
|
|
17,560
|
|
|
17,344
|
|
|
16,953
|
|
|
16,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Seven years later
|
17,671
|
|
|
17,619
|
|
|
17,392
|
|
|
17,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Eight years later
|
17,727
|
|
|
17,685
|
|
|
17,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Nine years later
|
17,813
|
|
|
17,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Ten years later
|
17,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Initial reserve (less than) in excess of reestimated reserve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Amount of reestimate
|
(1,308
|
)
|
|
(1,132
|
)
|
|
(297
|
)
|
|
(9
|
)
|
|
492
|
|
|
900
|
|
|
411
|
|
|
233
|
|
|
11
|
|
|
17
|
|
|
|
||||||||||||
Percent
|
(7.9
|
)%
|
|
(6.8
|
)%
|
|
(1.7
|
)%
|
|
(0.1
|
)%
|
|
2.8
|
%
|
|
5.1
|
%
|
|
2.4
|
%
|
|
1.4
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
|
||||||||||||
Gross reestimated liability-latest
|
23,370
|
|
|
23,150
|
|
|
22,944
|
|
|
22,289
|
|
|
22,167
|
|
|
22,278
|
|
|
23,301
|
|
|
22,728
|
|
|
23,048
|
|
|
23,930
|
|
|
|
||||||||||||
Reestimated recoverable-latest
|
5,452
|
|
|
5,358
|
|
|
5,465
|
|
|
5,252
|
|
|
5,263
|
|
|
5,391
|
|
|
6,434
|
|
|
5,768
|
|
|
5,830
|
|
|
5,970
|
|
|
|
||||||||||||
Net reestimated liability-latest
|
17,918
|
|
|
17,792
|
|
|
17,479
|
|
|
17,037
|
|
|
16,904
|
|
|
16,887
|
|
|
16,867
|
|
|
16,960
|
|
|
17,218
|
|
|
17,960
|
|
|
|
||||||||||||
Gross cumulative reestimate (increase) decrease
|
$
|
(4,504
|
)
|
|
$
|
(4,285
|
)
|
|
$
|
(3,488
|
)
|
|
$
|
(3,122
|
)
|
|
$
|
(2,699
|
)
|
|
$
|
(1,903
|
)
|
|
$
|
(2,013
|
)
|
|
$
|
(871
|
)
|
|
$
|
(125
|
)
|
|
$
|
(61
|
)
|
|
|
($ in millions)
|
Amount of reestimates for each segment
|
||||||||||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||
|
2006 & prior
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||||||||||
Net Discontinued Lines and Coverages reestimate
|
$
|
(601
|
)
|
|
$
|
(554
|
)
|
|
$
|
(536
|
)
|
|
$
|
(512
|
)
|
|
$
|
(484
|
)
|
|
$
|
(463
|
)
|
|
$
|
(412
|
)
|
|
$
|
(270
|
)
|
|
$
|
(158
|
)
|
|
$
|
(105
|
)
|
Net Allstate Protection reestimate
|
(707
|
)
|
|
(578
|
)
|
|
239
|
|
|
503
|
|
|
976
|
|
|
1,363
|
|
|
823
|
|
|
503
|
|
|
169
|
|
|
122
|
|
||||||||||
Amount of reestimate (net)
|
$
|
(1,308
|
)
|
|
$
|
(1,132
|
)
|
|
$
|
(297
|
)
|
|
$
|
(9
|
)
|
|
$
|
492
|
|
|
$
|
900
|
|
|
$
|
411
|
|
|
$
|
233
|
|
|
$
|
11
|
|
|
$
|
17
|
|
($ in millions)
|
Effect of net reserve reestimates on
calendar year operations
|
||||||||||||||||||||||||||||||||||||||||||
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Total
|
||||||||||||||||||||||
BY ACCIDENT YEAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
2006 & prior
|
$
|
(172
|
)
|
|
$
|
195
|
|
|
$
|
502
|
|
|
$
|
103
|
|
|
$
|
209
|
|
|
$
|
95
|
|
|
$
|
129
|
|
|
$
|
56
|
|
|
$
|
86
|
|
|
$
|
105
|
|
|
$
|
1,308
|
|
2007
|
|
|
(25
|
)
|
|
(158
|
)
|
|
(92
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(46
|
)
|
|
3
|
|
|
(20
|
)
|
|
2
|
|
|
(348
|
)
|
||||||||||||
2008
|
|
|
|
|
(456
|
)
|
|
(46
|
)
|
|
(26
|
)
|
|
(41
|
)
|
|
(37
|
)
|
|
(21
|
)
|
|
(18
|
)
|
|
(20
|
)
|
|
(665
|
)
|
|||||||||||||
2009
|
|
|
|
|
|
|
(124
|
)
|
|
(148
|
)
|
|
(37
|
)
|
|
(63
|
)
|
|
35
|
|
|
(60
|
)
|
|
(3
|
)
|
|
(400
|
)
|
||||||||||||||
2010
|
|
|
|
|
|
|
|
|
(369
|
)
|
|
(161
|
)
|
|
(20
|
)
|
|
(88
|
)
|
|
(24
|
)
|
|
2
|
|
|
(660
|
)
|
|||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
(510
|
)
|
|
(84
|
)
|
|
(49
|
)
|
|
(76
|
)
|
|
(24
|
)
|
|
(743
|
)
|
||||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(99
|
)
|
|
(29
|
)
|
|
(48
|
)
|
|
(176
|
)
|
|||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
49
|
|
|
(71
|
)
|
|
57
|
|
||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173
|
|
|
(35
|
)
|
|
138
|
|
|||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
75
|
|
||||||||||||||||||||
TOTAL
|
$
|
(172
|
)
|
|
$
|
170
|
|
|
$
|
(112
|
)
|
|
$
|
(159
|
)
|
|
$
|
(335
|
)
|
|
$
|
(665
|
)
|
|
$
|
(121
|
)
|
|
$
|
(84
|
)
|
|
$
|
81
|
|
|
$
|
(17
|
)
|
|
$
|
(1,414
|
)
|
($ in millions)
|
January 1 reserves
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Auto
|
$
|
12,459
|
|
|
$
|
11,698
|
|
|
$
|
11,616
|
|
Homeowners
|
1,937
|
|
|
1,849
|
|
|
1,821
|
|
|||
Other personal lines
|
1,490
|
|
|
1,502
|
|
|
1,512
|
|
|||
Commercial lines
|
554
|
|
|
549
|
|
|
576
|
|
|||
Other business lines
|
21
|
|
|
19
|
|
|
22
|
|
|||
Total Allstate Protection
|
$
|
16,461
|
|
|
$
|
15,617
|
|
|
$
|
15,547
|
|
($ in millions, except ratios)
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Reserve reestimate
|
|
Effect on combined ratio
|
|
Reserve reestimate
|
|
Effect on combined ratio
|
|
Reserve reestimate
|
|
Effect on combined ratio
|
|||||||||
Auto
|
$
|
(155
|
)
|
|
(0.5
|
)
|
|
$
|
30
|
|
|
0.1
|
|
|
$
|
(238
|
)
|
|
(0.8
|
)
|
Homeowners
|
(24
|
)
|
|
(0.1
|
)
|
|
(24
|
)
|
|
(0.1
|
)
|
|
29
|
|
|
0.1
|
|
|||
Other personal lines
|
(9
|
)
|
|
—
|
|
|
18
|
|
|
0.1
|
|
|
34
|
|
|
0.1
|
|
|||
Commercial lines
|
62
|
|
|
0.2
|
|
|
2
|
|
|
—
|
|
|
(20
|
)
|
|
(0.1
|
)
|
|||
Other business lines
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Total Allstate Protection
|
$
|
(122
|
)
|
|
(0.4
|
)
|
|
$
|
28
|
|
|
0.1
|
|
|
$
|
(196
|
)
|
|
(0.7
|
)
|
Underwriting income
|
$
|
1,317
|
|
|
|
|
$
|
1,614
|
|
|
|
|
$
|
1,887
|
|
|
|
|||
Reserve reestimates as a % impact on underwriting income
|
9.3
|
%
|
|
|
|
(1.7
|
)%
|
|
|
|
10.4
|
%
|
|
|
Number of claims
|
2016
|
|
2015
|
|
2014
|
|||
Auto
|
|
|
|
|
|
|||
Pending, beginning of year
|
521,890
|
|
|
487,227
|
|
|
473,703
|
|
New
|
6,844,491
|
|
|
6,752,401
|
|
|
6,330,940
|
|
Total closed
|
(6,831,850
|
)
|
|
(6,717,738
|
)
|
|
(6,317,416
|
)
|
Pending, end of year
|
534,531
|
|
|
521,890
|
|
|
487,227
|
|
Homeowners
|
|
|
|
|
|
|||
Pending, beginning of year
|
38,865
|
|
|
33,648
|
|
|
37,420
|
|
New
|
818,084
|
|
|
714,562
|
|
|
759,794
|
|
Total closed
|
(822,258
|
)
|
|
(709,345
|
)
|
|
(763,566
|
)
|
Pending, end of year
|
34,691
|
|
|
38,865
|
|
|
33,648
|
|
Other personal lines
|
|
|
|
|
|
|||
Pending, beginning of year
|
15,835
|
|
|
15,494
|
|
|
17,004
|
|
New
|
219,053
|
|
|
307,011
|
|
|
204,549
|
|
Total closed
|
(219,951
|
)
|
|
(306,670
|
)
|
|
(206,059
|
)
|
Pending, end of year
|
14,937
|
|
|
15,835
|
|
|
15,494
|
|
Commercial lines
|
|
|
|
|
|
|||
Pending, beginning of year
|
11,837
|
|
|
11,836
|
|
|
10,422
|
|
New
|
73,139
|
|
|
74,942
|
|
|
65,970
|
|
Total closed
|
(73,458
|
)
|
|
(74,941
|
)
|
|
(64,556
|
)
|
Pending, end of year
|
11,518
|
|
|
11,837
|
|
|
11,836
|
|
Total Allstate Protection
|
|
|
|
|
|
|||
Pending, beginning of year
|
588,427
|
|
|
548,205
|
|
|
538,549
|
|
New
|
7,954,767
|
|
|
7,848,916
|
|
|
7,361,253
|
|
Total closed
|
(7,947,517
|
)
|
|
(7,808,694
|
)
|
|
(7,351,597
|
)
|
Pending, end of year
|
595,677
|
|
|
588,427
|
|
|
548,205
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
January 1 reserves
|
|
Reserve reestimate
|
|
January 1 reserves
|
|
Reserve reestimate
|
|
January 1 reserves
|
|
Reserve reestimate
|
||||||||||||
Asbestos claims
|
$
|
960
|
|
|
$
|
67
|
|
|
$
|
1,014
|
|
|
$
|
39
|
|
|
$
|
1,017
|
|
|
$
|
87
|
|
Environmental claims
|
179
|
|
|
23
|
|
|
203
|
|
|
1
|
|
|
208
|
|
|
15
|
|
||||||
Other discontinued lines
|
377
|
|
|
15
|
|
|
395
|
|
|
13
|
|
|
421
|
|
|
10
|
|
||||||
Total Discontinued Lines and Coverages
|
$
|
1,516
|
|
|
$
|
105
|
|
|
$
|
1,612
|
|
|
$
|
53
|
|
|
$
|
1,646
|
|
|
$
|
112
|
|
Underwriting loss
|
|
|
$
|
(107
|
)
|
|
|
|
$
|
(55
|
)
|
|
|
|
$
|
(115
|
)
|
||||||
Reserve reestimates as a % impact on underwriting loss
|
|
|
(98.1
|
)%
|
|
|
|
(96.4
|
)%
|
|
|
|
(97.4
|
)%
|
($ in millions, except ratios)
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||
Asbestos claims
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning reserves
|
$
|
1,418
|
|
|
$
|
960
|
|
|
$
|
1,492
|
|
|
$
|
1,014
|
|
|
$
|
1,495
|
|
|
$
|
1,017
|
|
Incurred claims and claims expense
|
96
|
|
|
67
|
|
|
51
|
|
|
39
|
|
|
124
|
|
|
87
|
|
||||||
Claims and claims expense paid
|
(158
|
)
|
|
(115
|
)
|
|
(125
|
)
|
|
(93
|
)
|
|
(127
|
)
|
|
(90
|
)
|
||||||
Ending reserves
|
$
|
1,356
|
|
|
$
|
912
|
|
|
$
|
1,418
|
|
|
$
|
960
|
|
|
$
|
1,492
|
|
|
$
|
1,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Annual survival ratio
|
8.6
|
|
|
7.9
|
|
|
11.3
|
|
|
10.3
|
|
|
11.7
|
|
|
11.3
|
|
||||||
3-year survival ratio
|
9.9
|
|
|
9.2
|
|
|
11.7
|
|
|
10.8
|
|
|
12.5
|
|
|
12.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Environmental claims
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning reserves
|
$
|
222
|
|
|
$
|
179
|
|
|
$
|
267
|
|
|
$
|
203
|
|
|
$
|
268
|
|
|
$
|
208
|
|
Incurred claims and claims expense
|
24
|
|
|
23
|
|
|
(13
|
)
|
|
1
|
|
|
22
|
|
|
15
|
|
||||||
Claims and claims expense paid
|
(27
|
)
|
|
(23
|
)
|
|
(32
|
)
|
|
(25
|
)
|
|
(23
|
)
|
|
(20
|
)
|
||||||
Ending reserves
|
$
|
219
|
|
|
$
|
179
|
|
|
$
|
222
|
|
|
$
|
179
|
|
|
$
|
267
|
|
|
$
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Annual survival ratio
|
8.1
|
|
|
7.8
|
|
|
6.9
|
|
|
7.2
|
|
|
11.6
|
|
|
10.2
|
|
||||||
3-year survival ratio
|
8.1
|
|
|
7.8
|
|
|
9.3
|
|
|
9.0
|
|
|
14.1
|
|
|
12.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Combined environmental and asbestos claims
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Annual survival ratio
|
8.5
|
|
|
7.9
|
|
|
10.4
|
|
|
9.7
|
|
|
11.7
|
|
|
11.1
|
|
||||||
3-year survival ratio
|
9.6
|
|
|
8.9
|
|
|
11.3
|
|
|
10.4
|
|
|
12.7
|
|
|
12.2
|
|
||||||
Percentage of IBNR in ending reserves
|
|
|
56.7
|
%
|
|
|
|
|
56.9
|
%
|
|
|
|
|
56.9
|
%
|
($ in millions)
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
Active policy-holders
|
|
Net reserves
|
|
% of reserves
|
|
Active policy-holders
|
|
Net reserves
|
|
% of reserves
|
|
Active policy-holders
|
|
Net reserves
|
|
% of reserves
|
||||||||||||
Direct policyholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
51
|
|
|
$
|
9
|
|
|
1
|
%
|
|
48
|
|
|
$
|
10
|
|
|
1
|
%
|
|
44
|
|
|
$
|
8
|
|
|
1
|
%
|
Excess
|
297
|
|
|
266
|
|
|
29
|
|
|
298
|
|
|
248
|
|
|
26
|
|
|
296
|
|
|
265
|
|
|
26
|
|
|||
Total
|
348
|
|
|
275
|
|
|
30
|
|
|
346
|
|
|
258
|
|
|
27
|
|
|
340
|
|
|
273
|
|
|
27
|
|
|||
Assumed reinsurance
|
|
|
125
|
|
|
14
|
|
|
|
|
156
|
|
|
16
|
|
|
|
|
166
|
|
|
16
|
|
||||||
IBNR
|
|
|
512
|
|
|
56
|
|
|
|
|
546
|
|
|
57
|
|
|
|
|
575
|
|
|
57
|
|
||||||
Total net reserves
|
|
|
$
|
912
|
|
|
100
|
%
|
|
|
|
$
|
960
|
|
|
100
|
%
|
|
|
|
$
|
1,014
|
|
|
100
|
%
|
|||
Total reserve additions
|
|
|
$
|
67
|
|
|
|
|
|
|
$
|
39
|
|
|
|
|
|
|
$
|
87
|
|
|
|
Number of claims
|
2016
|
|
2015
|
|
2014
|
|||
Asbestos
|
|
|
|
|
|
|||
Pending, beginning of year
|
7,151
|
|
|
7,306
|
|
|
7,444
|
|
New
|
477
|
|
|
530
|
|
|
727
|
|
Closed
|
(745
|
)
|
|
(685
|
)
|
|
(865
|
)
|
Pending, end of year
|
6,883
|
|
|
7,151
|
|
|
7,306
|
|
Closed without payment
|
373
|
|
|
398
|
|
|
433
|
|
|
|
|
|
|
|
|||
Environmental
|
|
|
|
|
|
|||
Pending, beginning of year
|
3,504
|
|
|
3,552
|
|
|
3,717
|
|
New
|
292
|
|
|
347
|
|
|
381
|
|
Closed
|
(397
|
)
|
|
(395
|
)
|
|
(546
|
)
|
Pending, end of year
|
3,399
|
|
|
3,504
|
|
|
3,552
|
|
Closed without payment
|
211
|
|
|
254
|
|
|
369
|
|
($ in millions)
|
S&P financial strength rating
(1)
|
|
Reinsurance
recoverable on paid and unpaid claims, net
|
|
|||||||||
|
|
|
2016
|
|
|
2015
|
|
||||||
Industry pools and facilities
|
|
|
|
|
|
|
|
||||||
MCCA
|
N/A
|
|
$
|
4,949
|
|
(2
|
)
|
|
$
|
4,664
|
|
(2
|
)
|
New Jersey Property-Liability Insurance Guaranty Association (“PLIGA”)
|
N/A
|
|
506
|
|
|
|
500
|
|
|
||||
North Carolina Reinsurance Facility
|
N/A
|
|
81
|
|
|
|
71
|
|
|
||||
NFIP
|
N/A
|
|
77
|
|
|
|
27
|
|
|
||||
Other
|
|
|
6
|
|
|
|
3
|
|
|
||||
Subtotal
|
|
|
5,619
|
|
|
|
5,265
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
Other reinsurance
|
|
|
|
|
|
|
|
||||||
Lloyd’s of London (“Lloyd’s”)
|
A+
|
|
174
|
|
|
|
183
|
|
|
||||
Westport Insurance Corporation
|
AA-
|
|
61
|
|
|
|
62
|
|
|
||||
New England Reinsurance Corporation
|
N/A
|
|
35
|
|
|
|
32
|
|
|
||||
Clearwater Insurance Company
|
N/A
|
|
27
|
|
|
|
28
|
|
|
||||
R&Q Reinsurance Company
|
N/A
|
|
23
|
|
|
|
26
|
|
|
||||
Bedivere Insurance Company
|
N/A
|
|
23
|
|
|
|
23
|
|
|
||||
Other, including allowance for future uncollectible reinsurance recoverables
|
|
|
315
|
|
|
|
360
|
|
|
||||
Subtotal
|
|
|
658
|
|
|
|
714
|
|
|
||||
Total Property-Liability
|
|
|
$
|
6,277
|
|
|
|
$
|
5,979
|
|
|
(1)
|
N/A reflects no S&P Global Ratings (“S&P”) rating available.
|
(2)
|
As of December 31, 2016 and 2015, MCCA includes $28 million and $29 million of reinsurance recoverable on paid claims, respectively, and $4.92 billion and $4.63 billion of reinsurance recoverable on unpaid claims, respectively.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Ceded property-liability premiums earned
|
$
|
987
|
|
|
$
|
1,006
|
|
|
$
|
1,030
|
|
|
|
|
|
|
|
||||||
Ceded property-liability claims and claims expense
|
|
|
|
|
|
||||||
Industry pool and facilities
|
|
|
|
|
|
||||||
MCCA
|
$
|
386
|
|
|
$
|
337
|
|
|
$
|
1,042
|
|
NFIP
|
537
|
|
|
120
|
|
|
38
|
|
|||
PLIGA
|
20
|
|
|
9
|
|
|
158
|
|
|||
Other
|
78
|
|
|
78
|
|
|
69
|
|
|||
Subtotal industry pools and facilities
|
1,021
|
|
|
544
|
|
|
1,307
|
|
|||
Other
|
95
|
|
|
58
|
|
|
86
|
|
|||
Ceded property-liability claims and claims expense
|
$
|
1,116
|
|
|
$
|
602
|
|
|
$
|
1,393
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||
|
Gross
|
|
|
Net
|
|
Gross
|
|
|
Net
|
|
Gross
|
|
|
Net
|
||||||||||||
Beginning reserves
|
$
|
5,121
|
|
|
|
$
|
486
|
|
|
$
|
4,804
|
|
|
|
$
|
417
|
|
|
$
|
3,798
|
|
|
|
$
|
365
|
|
Incurred claims and claims expense-current year
|
578
|
|
|
|
214
|
|
|
526
|
|
|
|
200
|
|
|
420
|
|
|
|
178
|
|
||||||
Incurred claims and claims expense-prior years
|
8
|
|
|
|
(15
|
)
|
|
37
|
|
|
|
26
|
|
|
819
|
|
|
|
19
|
|
||||||
Claims and claims expense paid-current year
(1)
|
(60
|
)
|
|
|
(58
|
)
|
|
(56
|
)
|
|
|
(55
|
)
|
|
(46
|
)
|
|
|
(45
|
)
|
||||||
Claims and claims expense paid-prior years
(1)
|
(204
|
)
|
|
|
(105
|
)
|
|
(190
|
)
|
|
|
(102
|
)
|
|
(187
|
)
|
|
|
(100
|
)
|
||||||
Ending reserves
(2)
|
$
|
5,443
|
|
|
|
$
|
522
|
|
|
$
|
5,121
|
|
|
|
$
|
486
|
|
|
$
|
4,804
|
|
|
|
$
|
417
|
|
(1)
|
Paid claims and claims expenses, reported in the table for the current and prior years, recovered from the MCCA totaled $101 million, $89 million and $88 million in 2016, 2015 and 2014, respectively.
|
(2)
|
Gross reserves for the year ended December 31, 2016 comprise 85% case reserves (claims with a file review conducted) and 15% IBNR. Reserves for the years ended December 31, 2015 and 2014, comprise 86% case reserves and 14% IBNR.
|
Number of claims
|
2016
|
|
2015
|
|
2014
|
|||
Pending, beginning of year
|
5,127
|
|
|
4,936
|
|
|
4,684
|
|
New
|
9,577
|
|
|
8,956
|
|
|
8,620
|
|
Closed
|
(9,316
|
)
|
|
(8,765
|
)
|
|
(8,368
|
)
|
Pending, end of year
|
5,388
|
|
|
5,127
|
|
|
4,936
|
|
•
|
Net income applicable to common shareholders was
$391 million
in
2016
compared to
$663 million
in
2015
.
|
•
|
Premiums and contract charges on underwritten products, including traditional life, interest-sensitive life and accident and health insurance, totaled
$2.26 billion
in
2016
, an increase of
5.5%
from
$2.14 billion
in
2015
.
|
•
|
Investments totaled
$36.84 billion
as of
December 31, 2016
, reflecting an increase of
$48 million
from
$36.79 billion
as of
December 31, 2015
. Net investment income decreased
8.0%
to
$1.73 billion
in
2016
from
$1.88 billion
in
2015
.
|
•
|
Net realized capital losses totaled
$81 million
in
2016
compared to net realized capital gains of
$267 million
in
2015
.
|
•
|
Contractholder funds totaled
$20.26 billion
as of
December 31, 2016
, reflecting a decrease of
$1.04 billion
from
$21.30 billion
as of
December 31, 2015
.
|
•
|
On April 1, 2014, we sold Lincoln Benefit Life Company’s (“LBL”) life insurance business generated through independent master brokerage agencies, and all of LBL’s deferred fixed annuity and long-term care insurance business to Resolution Life Holdings, Inc. Therefore, 2014 includes LBL’s results for one quarter.
|
•
|
Our growth initiatives for life insurance continue to focus on increasing the number of customers served through our proprietary Allstate agencies. This includes positioning Allstate exclusive agencies and exclusive financial specialists as trusted advisors.
|
•
|
The Allstate Benefits strategy for growth includes expansion in the national accounts market and expanding in targeted geographic locations, including Canada, for increased new sales. We are investing in new generation enrollment and administrative technology to improve our customer experience and modernize our operating model.
|
•
|
We will continue to focus on improving long-term economic returns on our in-force annuity products and managing the impacts of historically low interest rates. We expect lower investment spread on annuities due to the continuing managed reduction in contractholder funds and a continuation of our asset allocation strategy for long-term immediate annuities to include more performance-based investments. A greater proportion of the return on these investments is derived from idiosyncratic asset or operating performance. While we anticipate higher returns on these investments over time, the investment income can vary significantly between periods.
|
•
|
Allstate Financial has limitations on the amount of dividends Allstate Financial companies can pay without prior insurance department approval.
|
•
|
We continue to review strategic options to reduce exposure and improve returns of the spread-based businesses. As a result, we may take additional operational and financial actions that offer return improvement and risk reduction opportunities.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
|
$
|
2,275
|
|
|
$
|
2,158
|
|
|
$
|
2,157
|
|
Net investment income
|
1,734
|
|
|
1,884
|
|
|
2,131
|
|
|||
Realized capital gains and losses
|
(81
|
)
|
|
267
|
|
|
144
|
|
|||
Total revenues
|
3,928
|
|
|
4,309
|
|
|
4,432
|
|
|||
|
|
|
|
|
|
||||||
Costs and expenses
|
|
|
|
|
|
||||||
Life and annuity contract benefits
|
(1,857
|
)
|
|
(1,803
|
)
|
|
(1,765
|
)
|
|||
Interest credited to contractholder funds
|
(726
|
)
|
|
(761
|
)
|
|
(919
|
)
|
|||
Amortization of DAC
|
(283
|
)
|
|
(262
|
)
|
|
(260
|
)
|
|||
Operating costs and expenses
|
(497
|
)
|
|
(472
|
)
|
|
(466
|
)
|
|||
Restructuring and related charges
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Total costs and expenses
|
(3,364
|
)
|
|
(3,298
|
)
|
|
(3,412
|
)
|
|||
|
|
|
|
|
|
||||||
Gain (loss) on disposition of operations
|
5
|
|
|
3
|
|
|
(90
|
)
|
|||
Income tax expense
|
(178
|
)
|
|
(351
|
)
|
|
(299
|
)
|
|||
Net income applicable to common shareholders
|
$
|
391
|
|
|
$
|
663
|
|
|
$
|
631
|
|
|
|
|
|
|
|
||||||
Life insurance
|
$
|
230
|
|
|
$
|
248
|
|
|
$
|
242
|
|
Accident and health insurance
|
85
|
|
|
85
|
|
|
105
|
|
|||
Annuities and institutional products
|
76
|
|
|
330
|
|
|
284
|
|
|||
Net income applicable to common shareholders
|
$
|
391
|
|
|
$
|
663
|
|
|
$
|
631
|
|
|
|
|
|
|
|
||||||
Allstate Life
|
$
|
219
|
|
|
$
|
229
|
|
|
$
|
232
|
|
Allstate Benefits
|
96
|
|
|
104
|
|
|
115
|
|
|||
Allstate Annuities
|
76
|
|
|
330
|
|
|
284
|
|
|||
Net income applicable to common shareholders
|
$
|
391
|
|
|
$
|
663
|
|
|
$
|
631
|
|
|
|
|
|
|
|
||||||
Investments as of December 31
|
$
|
36,840
|
|
|
$
|
36,792
|
|
|
$
|
38,809
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Underwritten products
|
|
|
|
|
|
||||||
Traditional life insurance premiums
|
$
|
533
|
|
|
$
|
505
|
|
|
$
|
476
|
|
Accident and health insurance premiums
|
2
|
|
|
2
|
|
|
8
|
|
|||
Interest-sensitive life insurance contract charges
|
715
|
|
|
716
|
|
|
781
|
|
|||
Subtotal — Allstate Life
|
1,250
|
|
|
1,223
|
|
|
1,265
|
|
|||
Traditional life insurance premiums
|
40
|
|
|
37
|
|
|
35
|
|
|||
Accident and health insurance premiums
|
857
|
|
|
778
|
|
|
736
|
|
|||
Interest-sensitive life insurance contract charges
|
114
|
|
|
106
|
|
|
98
|
|
|||
Subtotal — Allstate Benefits
|
1,011
|
|
|
921
|
|
|
869
|
|
|||
Total underwritten products
|
2,261
|
|
|
2,144
|
|
|
2,134
|
|
|||
|
|
|
|
|
|
||||||
Annuities
|
|
|
|
|
|
||||||
Immediate annuities with life contingencies premiums
|
—
|
|
|
—
|
|
|
4
|
|
|||
Other fixed annuity contract charges
|
14
|
|
|
14
|
|
|
19
|
|
|||
Total — Allstate Annuities
|
14
|
|
|
14
|
|
|
23
|
|
|||
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
(1)
|
$
|
2,275
|
|
|
$
|
2,158
|
|
|
$
|
2,157
|
|
(1)
|
Contract charges related to the cost of insurance totaled $556 million, $550 million and $593 million in 2016, 2015 and 2014, respectively.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Contractholder funds, beginning balance
|
$
|
21,295
|
|
|
$
|
22,529
|
|
|
$
|
24,304
|
|
Contractholder funds classified as held for sale, beginning balance
|
—
|
|
|
—
|
|
|
10,945
|
|
|||
Total contractholder funds, including those classified as held for sale
|
21,295
|
|
|
22,529
|
|
|
35,249
|
|
|||
|
|
|
|
|
|
||||||
Deposits
|
|
|
|
|
|
||||||
Interest-sensitive life insurance
|
1,002
|
|
|
1,004
|
|
|
1,059
|
|
|||
Fixed annuities
|
162
|
|
|
199
|
|
|
274
|
|
|||
Total deposits
|
1,164
|
|
|
1,203
|
|
|
1,333
|
|
|||
|
|
|
|
|
|
||||||
Interest credited
|
722
|
|
|
760
|
|
|
919
|
|
|||
|
|
|
|
|
|
||||||
Benefits, withdrawals, maturities and other adjustments
|
|
|
|
|
|
||||||
Benefits
|
(966
|
)
|
|
(1,077
|
)
|
|
(1,197
|
)
|
|||
Surrenders and partial withdrawals
|
(1,053
|
)
|
|
(1,278
|
)
|
|
(2,273
|
)
|
|||
Maturities of and interest payments on institutional products
|
(86
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Contract charges
|
(829
|
)
|
|
(818
|
)
|
|
(881
|
)
|
|||
Net transfers from separate accounts
|
5
|
|
|
7
|
|
|
7
|
|
|||
Other adjustments
(1)
|
8
|
|
|
(30
|
)
|
|
36
|
|
|||
Total benefits, withdrawals, maturities and other adjustments
|
(2,921
|
)
|
|
(3,197
|
)
|
|
(4,310
|
)
|
|||
|
|
|
|
|
|
||||||
Contractholder funds sold in LBL disposition
|
—
|
|
|
—
|
|
|
(10,662
|
)
|
|||
|
|
|
|
|
|
||||||
Contractholder funds, ending balance
|
$
|
20,260
|
|
|
$
|
21,295
|
|
|
$
|
22,529
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
1,134
|
|
|
$
|
1,296
|
|
|
$
|
1,561
|
|
Equity securities
|
42
|
|
|
29
|
|
|
22
|
|
|||
Mortgage loans
|
205
|
|
|
213
|
|
|
248
|
|
|||
Limited partnership interests
|
292
|
|
|
287
|
|
|
267
|
|
|||
Short-term investments
|
6
|
|
|
3
|
|
|
2
|
|
|||
Other
|
129
|
|
|
114
|
|
|
100
|
|
|||
Investment income, before expense
|
1,808
|
|
|
1,942
|
|
|
2,200
|
|
|||
Investment expense
|
(74
|
)
|
|
(58
|
)
|
|
(69
|
)
|
|||
Net investment income
|
$
|
1,734
|
|
|
$
|
1,884
|
|
|
$
|
2,131
|
|
|
|
|
|
|
|
||||||
Allstate Life
|
$
|
482
|
|
|
$
|
490
|
|
|
$
|
519
|
|
Allstate Benefits
|
71
|
|
|
71
|
|
|
72
|
|
|||
Allstate Annuities
|
1,181
|
|
|
1,323
|
|
|
1,540
|
|
|||
Net investment income
|
$
|
1,734
|
|
|
$
|
1,884
|
|
|
$
|
2,131
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Impairment write-downs
|
$
|
(101
|
)
|
|
$
|
(63
|
)
|
|
$
|
(11
|
)
|
Change in intent write-downs
|
(13
|
)
|
|
(65
|
)
|
|
(44
|
)
|
|||
Net other-than-temporary impairment losses recognized in earnings
|
(114
|
)
|
|
(128
|
)
|
|
(55
|
)
|
|||
Sales and other
|
28
|
|
|
385
|
|
|
185
|
|
|||
Valuation and settlements of derivative instruments
|
5
|
|
|
10
|
|
|
14
|
|
|||
Realized capital gains and losses, pre-tax
|
(81
|
)
|
|
267
|
|
|
144
|
|
|||
Income tax benefit (expense)
|
27
|
|
|
(94
|
)
|
|
(50
|
)
|
|||
Realized capital gains and losses, after-tax
|
$
|
(54
|
)
|
|
$
|
173
|
|
|
$
|
94
|
|
|
|
|
|
|
|
||||||
Allstate Life
|
$
|
(24
|
)
|
|
$
|
1
|
|
|
$
|
4
|
|
Allstate Benefits
|
(4
|
)
|
|
—
|
|
|
1
|
|
|||
Allstate Annuities
|
(26
|
)
|
|
172
|
|
|
89
|
|
|||
Realized capital gains and losses, after-tax
|
$
|
(54
|
)
|
|
$
|
173
|
|
|
$
|
94
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Life insurance
|
$
|
287
|
|
|
$
|
250
|
|
|
$
|
287
|
|
Accident and health insurance
|
(6
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|||
Subtotal — Allstate Life
|
281
|
|
|
240
|
|
|
279
|
|
|||
Life insurance
|
20
|
|
|
24
|
|
|
17
|
|
|||
Accident and health insurance
|
427
|
|
|
396
|
|
|
397
|
|
|||
Subtotal — Allstate Benefits
|
447
|
|
|
420
|
|
|
414
|
|
|||
Allstate Annuities
|
(86
|
)
|
|
(80
|
)
|
|
(85
|
)
|
|||
Total benefit spread
|
$
|
642
|
|
|
$
|
580
|
|
|
$
|
608
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Life insurance
|
$
|
116
|
|
|
$
|
130
|
|
|
$
|
93
|
|
Accident and health insurance
|
5
|
|
|
5
|
|
|
8
|
|
|||
Net investment income on investments supporting capital
|
76
|
|
|
76
|
|
|
110
|
|
|||
Subtotal — Allstate Life
|
197
|
|
|
211
|
|
|
211
|
|
|||
Life insurance
|
10
|
|
|
10
|
|
|
10
|
|
|||
Accident and health insurance
|
11
|
|
|
11
|
|
|
11
|
|
|||
Net investment income on investments supporting capital
|
14
|
|
|
14
|
|
|
15
|
|
|||
Subtotal — Allstate Benefits
|
35
|
|
|
35
|
|
|
36
|
|
|||
Annuities and institutional products
|
128
|
|
|
238
|
|
|
320
|
|
|||
Net investment income on investments supporting capital
|
140
|
|
|
130
|
|
|
146
|
|
|||
Subtotal — Allstate Annuities
|
268
|
|
|
368
|
|
|
466
|
|
|||
Investment spread before valuation changes on embedded derivatives that are not hedged
|
500
|
|
|
614
|
|
|
713
|
|
|||
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
|
(3
|
)
|
|
(2
|
)
|
|
(22
|
)
|
|||
Total investment spread
|
$
|
497
|
|
|
$
|
612
|
|
|
$
|
691
|
|
|
Weighted average
investment yield
|
|
Weighted average
interest crediting rate
|
|
Weighted average
investment spreads
|
|||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|||||||||
Interest-sensitive life insurance
|
4.9
|
%
|
|
5.2
|
%
|
|
5.3
|
%
|
|
3.9
|
%
|
|
3.9
|
%
|
|
3.9
|
%
|
|
1.0
|
%
|
|
1.3
|
%
|
|
1.4
|
%
|
Deferred fixed annuities and institutional products
|
4.1
|
|
|
4.3
|
|
|
4.5
|
|
|
2.8
|
|
|
2.8
|
|
|
2.9
|
|
|
1.3
|
|
|
1.5
|
|
|
1.6
|
|
Immediate fixed annuities with and without life contingencies
|
6.5
|
|
|
7.0
|
|
|
7.3
|
|
|
5.9
|
|
|
5.9
|
|
|
6.0
|
|
|
0.6
|
|
|
1.1
|
|
|
1.3
|
|
Investments supporting capital, traditional life and other products
|
3.9
|
|
|
4.0
|
|
|
4.4
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Immediate fixed annuities with life contingencies
|
$
|
8,622
|
|
|
$
|
8,714
|
|
|
$
|
8,904
|
|
Other life contingent contracts and other
|
3,617
|
|
|
3,533
|
|
|
3,476
|
|
|||
Reserve for life-contingent contract benefits
|
$
|
12,239
|
|
|
$
|
12,247
|
|
|
$
|
12,380
|
|
|
|
|
|
|
|
||||||
Interest-sensitive life insurance
|
$
|
8,062
|
|
|
$
|
7,975
|
|
|
$
|
7,880
|
|
Deferred fixed annuities
|
8,921
|
|
|
9,748
|
|
|
10,860
|
|
|||
Immediate fixed annuities without life contingencies
|
3,012
|
|
|
3,226
|
|
|
3,450
|
|
|||
Institutional products
|
—
|
|
|
85
|
|
|
85
|
|
|||
Other
|
265
|
|
|
261
|
|
|
254
|
|
|||
Contractholder funds
|
$
|
20,260
|
|
|
$
|
21,295
|
|
|
$
|
22,529
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Allstate Life
|
$
|
2,577
|
|
|
$
|
2,535
|
|
|
$
|
2,481
|
|
Allstate Benefits
|
944
|
|
|
897
|
|
|
874
|
|
|||
Allstate Annuities
|
8,718
|
|
|
8,815
|
|
|
9,025
|
|
|||
Reserve for life-contingent contract benefits
|
$
|
12,239
|
|
|
$
|
12,247
|
|
|
$
|
12,380
|
|
|
|
|
|
|
|
||||||
Allstate Life
|
$
|
7,326
|
|
|
$
|
7,226
|
|
|
$
|
7,130
|
|
Allstate Benefits
|
952
|
|
|
942
|
|
|
929
|
|
|||
Allstate Annuities
|
11,982
|
|
|
13,127
|
|
|
14,470
|
|
|||
Contractholder funds
|
$
|
20,260
|
|
|
$
|
21,295
|
|
|
$
|
22,529
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions
|
$
|
279
|
|
|
$
|
256
|
|
|
$
|
263
|
|
Amortization relating to realized capital gains and losses
(1)
and valuation changes on embedded derivatives that are not hedged
|
6
|
|
|
5
|
|
|
5
|
|
|||
Amortization (deceleration) acceleration for changes in assumptions (“DAC unlocking”)
|
(2
|
)
|
|
1
|
|
|
(8
|
)
|
|||
Total amortization of DAC
|
$
|
283
|
|
|
$
|
262
|
|
|
$
|
260
|
|
|
|
|
|
|
|
||||||
Allstate Life
|
$
|
131
|
|
|
$
|
133
|
|
|
$
|
140
|
|
Allstate Benefits
|
145
|
|
|
124
|
|
|
112
|
|
|||
Allstate Annuities
|
7
|
|
|
5
|
|
|
8
|
|
|||
Total amortization of DAC
|
$
|
283
|
|
|
$
|
262
|
|
|
$
|
260
|
|
(1)
|
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
|
($ in millions)
|
Traditional life and accident and health
|
|
Interest-sensitive life insurance
|
|
Fixed annuities
|
|
Total
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Balance, beginning of year
|
$
|
792
|
|
|
$
|
753
|
|
|
$
|
993
|
|
|
$
|
905
|
|
|
$
|
47
|
|
|
$
|
47
|
|
|
$
|
1,832
|
|
|
$
|
1,705
|
|
Acquisition costs deferred
|
191
|
|
|
178
|
|
|
100
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
285
|
|
||||||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions
(1)
|
(162
|
)
|
|
(139
|
)
|
|
(110
|
)
|
|
(111
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|
(279
|
)
|
|
(256
|
)
|
||||||||
Amortization relating to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged
(1)
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
(5
|
)
|
||||||||
Amortization deceleration (acceleration) for changes in assumptions (“DAC unlocking”)
(1)
|
—
|
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
||||||||
Effect of unrealized capital gains and losses
(2)
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
99
|
|
|
—
|
|
|
5
|
|
|
(74
|
)
|
|
104
|
|
||||||||
Ending balance
|
$
|
821
|
|
|
$
|
792
|
|
|
$
|
905
|
|
|
$
|
993
|
|
|
$
|
40
|
|
|
$
|
47
|
|
|
$
|
1,766
|
|
|
$
|
1,832
|
|
(1)
|
Included as a component of amortization of DAC on the Consolidated Statements of Operations.
|
(2)
|
Represents the change in the DAC adjustment for unrealized capital gains and losses. The DAC adjustment represents the amount by which the amortization of DAC would increase or decrease if the unrealized gains and losses in the respective product portfolios were realized.
|
($ in millions)
|
2016
|
|
2015
|
||||
Allstate Life
|
$
|
1,200
|
|
|
$
|
1,271
|
|
Allstate Benefits
|
526
|
|
|
514
|
|
||
Allstate Annuities
|
40
|
|
|
47
|
|
||
Total DAC balance
|
$
|
1,766
|
|
|
$
|
1,832
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Non-deferrable commissions
|
$
|
109
|
|
|
$
|
95
|
|
|
$
|
99
|
|
General and administrative expenses
|
337
|
|
|
325
|
|
|
314
|
|
|||
Taxes and licenses
|
51
|
|
|
52
|
|
|
53
|
|
|||
Total operating costs and expenses
|
$
|
497
|
|
|
$
|
472
|
|
|
$
|
466
|
|
|
|
|
|
|
|
||||||
Restructuring and related charges
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
|
|
||||||
Allstate Life
|
$
|
225
|
|
|
$
|
212
|
|
|
$
|
232
|
|
Allstate Benefits
|
240
|
|
|
222
|
|
|
206
|
|
|||
Allstate Annuities
|
32
|
|
|
38
|
|
|
28
|
|
|||
Total operating costs and expenses
|
$
|
497
|
|
|
$
|
472
|
|
|
$
|
466
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
|
$
|
1,250
|
|
|
$
|
1,223
|
|
|
$
|
1,265
|
|
Net investment income
|
482
|
|
|
490
|
|
|
519
|
|
|||
Realized capital gains and losses
|
(38
|
)
|
|
2
|
|
|
6
|
|
|||
Total revenues
|
1,694
|
|
|
1,715
|
|
|
1,790
|
|
|||
|
|
|
|
|
|
||||||
Costs and expenses
|
|
|
|
|
|
||||||
Life and annuity contract benefits
|
(742
|
)
|
|
(749
|
)
|
|
(734
|
)
|
|||
Interest credited to contractholder funds
|
(285
|
)
|
|
(282
|
)
|
|
(311
|
)
|
|||
Amortization of DAC
|
(131
|
)
|
|
(133
|
)
|
|
(140
|
)
|
|||
Operating costs and expenses
|
(225
|
)
|
|
(212
|
)
|
|
(232
|
)
|
|||
Restructuring and related charges
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Total costs and expenses
|
(1,384
|
)
|
|
(1,377
|
)
|
|
(1,419
|
)
|
|||
|
|
|
|
|
|
||||||
Loss on disposition of operations
|
—
|
|
|
(1
|
)
|
|
(40
|
)
|
|||
Income tax expense
|
(91
|
)
|
|
(108
|
)
|
|
(99
|
)
|
|||
Net income applicable to common shareholders
|
$
|
219
|
|
|
$
|
229
|
|
|
$
|
232
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
|
$
|
1,011
|
|
|
$
|
921
|
|
|
$
|
869
|
|
Net investment income
|
71
|
|
|
71
|
|
|
72
|
|
|||
Realized capital gains and losses
|
(5
|
)
|
|
1
|
|
|
1
|
|
|||
Total revenues
|
1,077
|
|
|
993
|
|
|
942
|
|
|||
|
|
|
|
|
|
||||||
Costs and expenses
|
|
|
|
|
|
||||||
Life and annuity contract benefits
|
(509
|
)
|
|
(452
|
)
|
|
(411
|
)
|
|||
Interest credited to contractholder funds
|
(36
|
)
|
|
(36
|
)
|
|
(36
|
)
|
|||
Amortization of DAC
|
(145
|
)
|
|
(124
|
)
|
|
(112
|
)
|
|||
Operating costs and expenses
|
(240
|
)
|
|
(222
|
)
|
|
(206
|
)
|
|||
Total costs and expenses
|
(930
|
)
|
|
(834
|
)
|
|
(765
|
)
|
|||
|
|
|
|
|
|
||||||
Income tax expense
|
(51
|
)
|
|
(55
|
)
|
|
(62
|
)
|
|||
Net income applicable to common shareholders
|
$
|
96
|
|
|
$
|
104
|
|
|
$
|
115
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
23
|
|
Net investment income
|
1,181
|
|
|
1,323
|
|
|
1,540
|
|
|||
Realized capital gains and losses
|
(38
|
)
|
|
264
|
|
|
137
|
|
|||
Total revenues
|
1,157
|
|
|
1,601
|
|
|
1,700
|
|
|||
|
|
|
|
|
|
||||||
Costs and expenses
|
|
|
|
|
|
||||||
Life and annuity contract benefits
|
(606
|
)
|
|
(602
|
)
|
|
(620
|
)
|
|||
Interest credited to contractholder funds
|
(405
|
)
|
|
(443
|
)
|
|
(572
|
)
|
|||
Amortization of DAC
|
(7
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||
Operating costs and expenses
|
(32
|
)
|
|
(38
|
)
|
|
(28
|
)
|
|||
Restructuring and related charges
|
—
|
|
|
1
|
|
|
—
|
|
|||
Total costs and expenses
|
(1,050
|
)
|
|
(1,087
|
)
|
|
(1,228
|
)
|
|||
|
|
|
|
|
|
||||||
Gain (loss) on disposition of operations
|
5
|
|
|
4
|
|
|
(50
|
)
|
|||
Income tax expense
|
(36
|
)
|
|
(188
|
)
|
|
(138
|
)
|
|||
Net income applicable to common shareholders
|
$
|
76
|
|
|
$
|
330
|
|
|
$
|
284
|
|
($ in millions)
|
S&P financial strength rating
(1)
|
|
Reinsurance recoverable on paid and unpaid benefits
|
||||||
|
|
||||||||
|
|
|
2016
|
|
2015
|
||||
Prudential Insurance Company of America
|
AA-
|
|
$
|
1,406
|
|
|
$
|
1,438
|
|
RGA Reinsurance Company
|
AA-
|
|
252
|
|
|
268
|
|
||
Swiss Re Life and Health America, Inc.
|
AA-
|
|
152
|
|
|
153
|
|
||
Munich American Reassurance
|
AA-
|
|
99
|
|
|
103
|
|
||
Scottish Re Group
|
N/A
|
|
90
|
|
|
94
|
|
||
Transamerica Life Group
|
AA-
|
|
85
|
|
|
83
|
|
||
Mutual of Omaha Insurance
|
AA-
|
|
84
|
|
|
85
|
|
||
John Hancock Life & Health Insurance Company
|
AA-
|
|
55
|
|
|
56
|
|
||
Triton Insurance Company
|
N/A
|
|
49
|
|
|
51
|
|
||
American Health & Life Insurance Co.
|
N/A
|
|
41
|
|
|
43
|
|
||
Lincoln National Life Insurance
|
AA-
|
|
32
|
|
|
34
|
|
||
Security Life of Denver
|
A
|
|
30
|
|
|
31
|
|
||
General Re Life Corporation
|
AA+
|
|
24
|
|
|
23
|
|
||
SCOR Global Life
|
AA-
|
|
17
|
|
|
18
|
|
||
Other
(2)
|
|
|
52
|
|
|
59
|
|
||
Total
|
|
|
$
|
2,468
|
|
|
$
|
2,539
|
|
|
|
|
|
|
|
||||
Allstate Life
|
|
|
$
|
934
|
|
|
$
|
971
|
|
Allstate Benefits
|
|
|
110
|
|
|
111
|
|
||
Allstate Annuities
|
|
|
1,424
|
|
|
1,457
|
|
||
Total
|
|
|
$
|
2,468
|
|
|
$
|
2,539
|
|
(1)
|
N/A reflects no S&P rating available.
|
(2)
|
As of December 31, 2016 and 2015, the other category includes $45 million and $47 million, respectively, of recoverables due from reinsurers with an investment grade credit rating from S&P.
|
•
|
Investments totaled
$81.80 billion
as of December 31,
2016
, increasing from
$77.76 billion
as of December 31,
2015
.
|
•
|
Unrealized net capital gains totaled
$1.77 billion
as of December 31,
2016
, increasing from
$1.03 billion
as of December 31,
2015
.
|
•
|
Net investment income was
$3.04 billion
in
2016
, a decrease of
3.6%
from
$3.16 billion
in
2015
.
|
•
|
Net realized capital losses were
$90 million
in
2016
compared to net realized capital gains of
$30 million
in
2015
.
|
•
|
Expanding our capabilities in performance-based investing to increase portfolio returns and capital creation and taking advantage of increased market volatility through allocations to market-based active strategies.
|
•
|
Continue to shift the portfolio mix to include more performance-based investments. A greater proportion of the return on these investments is derived from idiosyncratic asset or operating performance. While we anticipate higher returns on these investments over time, the investment income can vary significantly between periods.
|
•
|
Investing for the specific needs and characteristics of Allstate’s businesses, including its corresponding liability profile.
|
($ in millions)
|
Property-Liability
(5)
|
|
Allstate Financial
(5)
|
|
Corporate
and Other
(5)
|
|
Total
|
||||||||||||||||||||
|
|
|
Percent to total
|
|
|
|
Percent to total
|
|
|
|
Percent to total
|
|
|
|
Percent to total
|
||||||||||||
Fixed income securities
(1)
|
$
|
30,302
|
|
|
70.9
|
%
|
|
$
|
25,578
|
|
|
69.4
|
%
|
|
$
|
1,959
|
|
|
87.6
|
%
|
|
$
|
57,839
|
|
|
70.7
|
%
|
Equity securities
(2)
|
4,074
|
|
|
9.5
|
|
|
1,589
|
|
|
4.3
|
|
|
3
|
|
|
0.1
|
|
|
5,666
|
|
|
6.9
|
|
||||
Mortgage loans
|
280
|
|
|
0.7
|
|
|
4,206
|
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
4,486
|
|
|
5.5
|
|
||||
Limited partnership interests
(3)
|
3,042
|
|
|
7.1
|
|
|
2,771
|
|
|
7.5
|
|
|
1
|
|
|
—
|
|
|
5,814
|
|
|
7.1
|
|
||||
Short-term investments
(4)
|
3,405
|
|
|
8.0
|
|
|
609
|
|
|
1.7
|
|
|
274
|
|
|
12.3
|
|
|
4,288
|
|
|
5.3
|
|
||||
Other
|
1,619
|
|
|
3.8
|
|
|
2,087
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
3,706
|
|
|
4.5
|
|
||||
Total
|
$
|
42,722
|
|
|
100.0
|
%
|
|
$
|
36,840
|
|
|
100.0
|
%
|
|
$
|
2,237
|
|
|
100.0
|
%
|
|
$
|
81,799
|
|
|
100.0
|
%
|
(1)
|
Fixed income securities are carried at fair value. Amortized cost basis for these securities was $30.20 billion, $24.42 billion, $1.95 billion and $56.58 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(2)
|
Equity securities are carried at fair value. Cost basis for these securities was $3.67 billion, $1.48 billion, $3 million and $5.16 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(3)
|
We have commitments to invest in additional limited partnership interests totaling $1.58 billion, $1.40 billion and $2.98 billion for Property-Liability, Allstate Financial and in Total, respectively.
|
(4)
|
Short-term investments are carried at fair value. Amortized cost basis for these investments was $3.41 billion, $609 million, $274 million and $4.29 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
|
(5)
|
Balances reflect the elimination of related party investments between segments.
|
($ in millions)
|
Total
|
|
Market-Based Core
|
|
Market-Based Active
|
|
Performance-Based
Long-Term
|
|
Performance-Based Opportunistic
|
||||||||||
Fixed income securities
|
$
|
57,839
|
|
|
$
|
50,527
|
|
|
$
|
7,246
|
|
|
$
|
66
|
|
|
$
|
—
|
|
Equity securities
|
5,666
|
|
|
4,221
|
|
|
1,346
|
|
|
99
|
|
|
—
|
|
|||||
Mortgage loans
|
4,486
|
|
|
4,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Limited partnership interests
|
5,814
|
|
|
502
|
|
|
—
|
|
|
5,292
|
|
|
20
|
|
|||||
Short-term investments
|
4,288
|
|
|
3,475
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
3,706
|
|
|
3,014
|
|
|
160
|
|
|
532
|
|
|
—
|
|
|||||
Total
|
$
|
81,799
|
|
|
$
|
66,225
|
|
|
$
|
9,565
|
|
|
$
|
5,989
|
|
|
$
|
20
|
|
% of total
|
|
|
81
|
%
|
|
12
|
%
|
|
7
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Property-Liability
|
$
|
42,722
|
|
|
$
|
31,216
|
|
|
$
|
8,313
|
|
|
$
|
3,181
|
|
|
$
|
12
|
|
% of Property-Liability
|
|
|
73
|
%
|
|
20
|
%
|
|
7
|
%
|
|
—
|
%
|
||||||
Allstate Financial
|
$
|
36,840
|
|
|
$
|
32,772
|
|
|
$
|
1,252
|
|
|
$
|
2,808
|
|
|
$
|
8
|
|
% of Allstate Financial
|
|
|
89
|
%
|
|
3
|
%
|
|
8
|
%
|
|
—
|
%
|
||||||
Corporate & Other
|
$
|
2,237
|
|
|
$
|
2,237
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
% of Corporate & Other
|
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized net capital gains and losses
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities
|
$
|
1,263
|
|
|
$
|
1,236
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities
|
509
|
|
|
447
|
|
|
53
|
|
|
9
|
|
|
—
|
|
|||||
Limited partnership interests
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
Other
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
1,770
|
|
|
$
|
1,685
|
|
|
$
|
80
|
|
|
$
|
5
|
|
|
$
|
—
|
|
($ in millions)
|
Fair value as of December 31, 2016
|
|
Percent to total investments
|
|
Fair value as of December 31, 2015
|
|
Percent to total investments
|
||||||
U.S. government and agencies
|
$
|
3,637
|
|
|
4.5
|
%
|
|
$
|
3,922
|
|
|
5.0
|
%
|
Municipal
|
7,333
|
|
|
9.0
|
|
|
7,401
|
|
|
9.5
|
|
||
Corporate
|
43,601
|
|
|
53.3
|
|
|
41,827
|
|
|
53.8
|
|
||
Foreign government
|
1,075
|
|
|
1.3
|
|
|
1,033
|
|
|
1.4
|
|
||
ABS
|
1,171
|
|
|
1.4
|
|
|
2,327
|
|
|
3.0
|
|
||
RMBS
|
728
|
|
|
0.9
|
|
|
947
|
|
|
1.2
|
|
||
CMBS
|
270
|
|
|
0.3
|
|
|
466
|
|
|
0.6
|
|
||
Redeemable preferred stock
|
24
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||
Total fixed income securities
|
$
|
57,839
|
|
|
70.7
|
%
|
|
$
|
57,948
|
|
|
74.5
|
%
|
($ in millions)
|
Investment grade
|
|
Below investment grade
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Unrealized gain/(loss)
|
|
Fair
value
|
|
Unrealized gain/(loss)
|
|
Fair
value
|
|
Unrealized gain/(loss)
|
||||||||||||
U.S. government and agencies
|
$
|
3,637
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,637
|
|
|
$
|
65
|
|
Municipal
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tax exempt
|
4,943
|
|
|
(38
|
)
|
|
39
|
|
|
(5
|
)
|
|
4,982
|
|
|
(43
|
)
|
||||||
Taxable
|
2,297
|
|
|
261
|
|
|
54
|
|
|
(1
|
)
|
|
2,351
|
|
|
260
|
|
||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Public
|
26,806
|
|
|
511
|
|
|
4,686
|
|
|
68
|
|
|
31,492
|
|
|
579
|
|
||||||
Privately placed
|
9,053
|
|
|
246
|
|
|
3,056
|
|
|
34
|
|
|
12,109
|
|
|
280
|
|
||||||
Foreign government
|
1,070
|
|
|
32
|
|
|
5
|
|
|
—
|
|
|
1,075
|
|
|
32
|
|
||||||
ABS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Collateralized debt obligations (“CDO”)
|
624
|
|
|
(4
|
)
|
|
53
|
|
|
3
|
|
|
677
|
|
|
(1
|
)
|
||||||
Consumer and other asset-backed securities (“Consumer and other ABS”)
|
490
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
494
|
|
|
3
|
|
||||||
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government sponsored entities (“U.S. Agency”)
|
143
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
4
|
|
||||||
Non-agency
|
36
|
|
|
1
|
|
|
549
|
|
|
72
|
|
|
585
|
|
|
73
|
|
||||||
CMBS
|
94
|
|
|
1
|
|
|
176
|
|
|
7
|
|
|
270
|
|
|
8
|
|
||||||
Redeemable preferred stock
|
24
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
3
|
|
||||||
Total fixed income securities
|
$
|
49,217
|
|
|
$
|
1,084
|
|
|
$
|
8,622
|
|
|
$
|
179
|
|
|
$
|
57,839
|
|
|
$
|
1,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property-Liability
|
$
|
25,011
|
|
|
$
|
5
|
|
|
$
|
5,291
|
|
|
$
|
93
|
|
|
$
|
30,302
|
|
|
$
|
98
|
|
Allstate Financial
|
22,329
|
|
|
1,069
|
|
|
3,249
|
|
|
85
|
|
|
25,578
|
|
|
1,154
|
|
||||||
Corporate & Other
|
1,877
|
|
|
10
|
|
|
82
|
|
|
1
|
|
|
1,959
|
|
|
11
|
|
||||||
Total fixed income securities
|
$
|
49,217
|
|
|
$
|
1,084
|
|
|
$
|
8,622
|
|
|
$
|
179
|
|
|
$
|
57,839
|
|
|
$
|
1,263
|
|
($ in millions)
State
|
State general obligation
|
|
Local general obligation
|
|
Revenue
(1)
|
|
Fair
value
|
|
Amortized cost
|
|
Average
credit
rating
|
||||||||||
Texas
|
$
|
17
|
|
|
$
|
364
|
|
|
$
|
321
|
|
|
$
|
702
|
|
|
$
|
667
|
|
|
Aa
|
California
|
89
|
|
|
186
|
|
|
234
|
|
|
509
|
|
|
465
|
|
|
Aa
|
|||||
New York
|
9
|
|
|
80
|
|
|
393
|
|
|
482
|
|
|
469
|
|
|
Aa
|
|||||
Florida
|
94
|
|
|
34
|
|
|
277
|
|
|
405
|
|
|
399
|
|
|
Aa
|
|||||
Washington
|
248
|
|
|
7
|
|
|
141
|
|
|
396
|
|
|
391
|
|
|
Aa
|
|||||
Michigan
|
228
|
|
|
8
|
|
|
147
|
|
|
383
|
|
|
383
|
|
|
Aa
|
|||||
Oregon
|
89
|
|
|
186
|
|
|
46
|
|
|
321
|
|
|
292
|
|
|
Aa
|
|||||
Pennsylvania
|
85
|
|
|
50
|
|
|
139
|
|
|
274
|
|
|
273
|
|
|
Aa
|
|||||
Illinois
|
1
|
|
|
46
|
|
|
174
|
|
|
221
|
|
|
208
|
|
|
A
|
|||||
Ohio
|
97
|
|
|
26
|
|
|
94
|
|
|
217
|
|
|
216
|
|
|
Aa
|
|||||
All others
|
764
|
|
|
633
|
|
|
1,744
|
|
|
3,141
|
|
|
3,083
|
|
|
Aa
|
|||||
Total
|
$
|
1,721
|
|
|
$
|
1,620
|
|
|
$
|
3,710
|
|
|
$
|
7,051
|
|
|
$
|
6,846
|
|
|
Aa
|
(1)
|
The nature of the activities supporting revenue bonds is diversified and includes transportation, health care, industrial development, housing, higher education, utilities, recreation/convention centers and other activities.
|
($ in millions)
|
Private equity
|
|
Real estate
|
|
Other
|
|
Total
|
||||||||
Cost method of accounting (“Cost”)
|
$
|
1,105
|
|
|
$
|
132
|
|
|
$
|
45
|
|
|
$
|
1,282
|
|
Equity method of accounting (“EMA”)
|
3,105
|
|
|
970
|
|
|
457
|
|
|
4,532
|
|
||||
Total
|
$
|
4,210
|
|
|
$
|
1,102
|
|
|
$
|
502
|
|
|
$
|
5,814
|
|
|
|
|
|
|
|
|
|
||||||||
Number of managers
|
121
|
|
|
38
|
|
|
14
|
|
|
173
|
|
||||
Number of individual investments
|
226
|
|
|
81
|
|
|
19
|
|
|
326
|
|
||||
Largest exposure to single investment
|
$
|
171
|
|
|
$
|
71
|
|
|
$
|
210
|
|
|
$
|
210
|
|
($ in millions)
|
2016
|
|
2015
|
||||
U.S. government and agencies
|
$
|
65
|
|
|
$
|
86
|
|
Municipal
|
217
|
|
|
369
|
|
||
Corporate
|
859
|
|
|
153
|
|
||
Foreign government
|
32
|
|
|
50
|
|
||
ABS
|
2
|
|
|
(32
|
)
|
||
RMBS
|
77
|
|
|
90
|
|
||
CMBS
|
8
|
|
|
28
|
|
||
Redeemable preferred stock
|
3
|
|
|
3
|
|
||
Fixed income securities
|
1,263
|
|
|
747
|
|
||
Equity securities
|
509
|
|
|
276
|
|
||
Derivatives
|
2
|
|
|
6
|
|
||
EMA limited partnerships
|
(4
|
)
|
|
(4
|
)
|
||
Unrealized net capital gains and losses, pre-tax
|
$
|
1,770
|
|
|
$
|
1,025
|
|
|
|
|
|
||||
Property-Liability
|
$
|
500
|
|
|
$
|
84
|
|
Allstate Financial
|
1,263
|
|
|
929
|
|
||
Corporate & Other
|
7
|
|
|
12
|
|
||
Unrealized net capital gains and losses, pre-tax
|
$
|
1,770
|
|
|
$
|
1,025
|
|
($ in millions)
|
Amortized cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
Corporate:
|
|
|
|
|
|
|
|
||||||||
Consumer goods (cyclical and non-cyclical)
|
$
|
13,971
|
|
|
$
|
263
|
|
|
$
|
(101
|
)
|
|
$
|
14,133
|
|
Utilities
|
5,048
|
|
|
323
|
|
|
(49
|
)
|
|
5,322
|
|
||||
Capital goods
|
4,278
|
|
|
108
|
|
|
(33
|
)
|
|
4,353
|
|
||||
Banking
|
3,316
|
|
|
36
|
|
|
(27
|
)
|
|
3,325
|
|
||||
Communications
|
3,689
|
|
|
81
|
|
|
(26
|
)
|
|
3,744
|
|
||||
Transportation
|
1,672
|
|
|
76
|
|
|
(24
|
)
|
|
1,724
|
|
||||
Technology
|
3,504
|
|
|
49
|
|
|
(19
|
)
|
|
3,534
|
|
||||
Basic industry
|
2,113
|
|
|
67
|
|
|
(16
|
)
|
|
2,164
|
|
||||
Financial services
|
2,747
|
|
|
76
|
|
|
(12
|
)
|
|
2,811
|
|
||||
Energy
|
2,055
|
|
|
88
|
|
|
(11
|
)
|
|
2,132
|
|
||||
Other
|
349
|
|
|
11
|
|
|
(1
|
)
|
|
359
|
|
||||
Total corporate fixed income portfolio
|
42,742
|
|
|
1,178
|
|
|
(319
|
)
|
|
43,601
|
|
||||
U.S. government and agencies
|
3,572
|
|
|
74
|
|
|
(9
|
)
|
|
3,637
|
|
||||
Municipal
|
7,116
|
|
|
304
|
|
|
(87
|
)
|
|
7,333
|
|
||||
Foreign government
|
1,043
|
|
|
36
|
|
|
(4
|
)
|
|
1,075
|
|
||||
ABS
|
1,169
|
|
|
13
|
|
|
(11
|
)
|
|
1,171
|
|
||||
RMBS
|
651
|
|
|
85
|
|
|
(8
|
)
|
|
728
|
|
||||
CMBS
|
262
|
|
|
17
|
|
|
(9
|
)
|
|
270
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
56,576
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
57,839
|
|
($ in millions)
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Fair value
|
|
Amortized cost or Cost
|
|
Fair value
|
|
Amortized cost or Cost
|
||||||||
Fixed income securities
|
$
|
2,132
|
|
|
$
|
2,055
|
|
|
$
|
4,256
|
|
|
$
|
4,549
|
|
Equity securities
|
330
|
|
|
294
|
|
|
235
|
|
|
255
|
|
||||
Total
|
$
|
2,462
|
|
|
$
|
2,349
|
|
|
$
|
4,491
|
|
|
$
|
4,804
|
|
($ in millions)
|
Investment grade
|
|
Below investment grade
|
|
Total
|
||||||||||||||||||
|
Fair
value
|
|
Gross unrealized losses
|
|
Fair
value
|
|
Gross unrealized losses
|
|
Fair
value
|
|
Gross unrealized losses
|
||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer goods (cyclical and non-cyclical)
|
$
|
4,200
|
|
|
$
|
(76
|
)
|
|
$
|
1,051
|
|
|
$
|
(25
|
)
|
|
$
|
5,251
|
|
|
$
|
(101
|
)
|
Utilities
|
1,206
|
|
|
(29
|
)
|
|
214
|
|
|
(20
|
)
|
|
1,420
|
|
|
(49
|
)
|
||||||
Capital goods
|
1,364
|
|
|
(31
|
)
|
|
147
|
|
|
(2
|
)
|
|
1,511
|
|
|
(33
|
)
|
||||||
Banking
|
858
|
|
|
(26
|
)
|
|
11
|
|
|
(1
|
)
|
|
869
|
|
|
(27
|
)
|
||||||
Communications
|
994
|
|
|
(19
|
)
|
|
339
|
|
|
(7
|
)
|
|
1,333
|
|
|
(26
|
)
|
||||||
Transportation
|
422
|
|
|
(23
|
)
|
|
31
|
|
|
(1
|
)
|
|
453
|
|
|
(24
|
)
|
||||||
Technology
|
1,000
|
|
|
(16
|
)
|
|
179
|
|
|
(3
|
)
|
|
1,179
|
|
|
(19
|
)
|
||||||
Basic industry
|
451
|
|
|
(10
|
)
|
|
242
|
|
|
(6
|
)
|
|
693
|
|
|
(16
|
)
|
||||||
Financial services
|
764
|
|
|
(11
|
)
|
|
45
|
|
|
(1
|
)
|
|
809
|
|
|
(12
|
)
|
||||||
Energy
|
246
|
|
|
(5
|
)
|
|
214
|
|
|
(6
|
)
|
|
460
|
|
|
(11
|
)
|
||||||
Other
|
43
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
43
|
|
|
(1
|
)
|
||||||
Total corporate fixed income portfolio
|
11,548
|
|
|
(247
|
)
|
|
2,473
|
|
|
(72
|
)
|
|
14,021
|
|
|
(319
|
)
|
||||||
U.S. government and agencies
|
943
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
943
|
|
|
(9
|
)
|
||||||
Municipal
|
3,061
|
|
|
(75
|
)
|
|
41
|
|
|
(12
|
)
|
|
3,102
|
|
|
(87
|
)
|
||||||
Foreign government
|
225
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
225
|
|
|
(4
|
)
|
||||||
ABS
|
317
|
|
|
(8
|
)
|
|
14
|
|
|
(3
|
)
|
|
331
|
|
|
(11
|
)
|
||||||
RMBS
|
66
|
|
|
(1
|
)
|
|
78
|
|
|
(7
|
)
|
|
144
|
|
|
(8
|
)
|
||||||
CMBS
|
11
|
|
|
—
|
|
|
63
|
|
|
(9
|
)
|
|
74
|
|
|
(9
|
)
|
||||||
Total fixed income securities
|
$
|
16,171
|
|
|
$
|
(344
|
)
|
|
$
|
2,669
|
|
|
$
|
(103
|
)
|
|
$
|
18,840
|
|
|
$
|
(447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property-Liability
|
$
|
10,260
|
|
|
$
|
(185
|
)
|
|
$
|
1,664
|
|
|
$
|
(49
|
)
|
|
$
|
11,924
|
|
|
$
|
(234
|
)
|
Allstate Financial
|
5,129
|
|
|
(152
|
)
|
|
981
|
|
|
(53
|
)
|
|
6,110
|
|
|
(205
|
)
|
||||||
Corporate & Other
|
782
|
|
|
(7
|
)
|
|
24
|
|
|
(1
|
)
|
|
806
|
|
|
(8
|
)
|
||||||
Total fixed income securities
|
$
|
16,171
|
|
|
$
|
(344
|
)
|
|
$
|
2,669
|
|
|
$
|
(103
|
)
|
|
$
|
18,840
|
|
|
$
|
(447
|
)
|
($ in millions)
|
Less than 12 months
|
||||||||||||||||||||||||||||||
|
Ba
|
|
B
|
|
Caa or lower
|
|
Total
|
||||||||||||||||||||||||
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
||||||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Consumer goods (cyclical and non-cyclical)
|
$
|
501
|
|
|
$
|
(11
|
)
|
|
$
|
451
|
|
|
$
|
(9
|
)
|
|
$
|
34
|
|
|
$
|
(2
|
)
|
|
$
|
986
|
|
|
$
|
(22
|
)
|
Utilities
|
53
|
|
|
(4
|
)
|
|
102
|
|
|
(4
|
)
|
|
10
|
|
|
(7
|
)
|
|
165
|
|
|
(15
|
)
|
||||||||
Capital goods
|
57
|
|
|
(1
|
)
|
|
79
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
136
|
|
|
(2
|
)
|
||||||||
Banking
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
Communications
|
245
|
|
|
(3
|
)
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
(3
|
)
|
||||||||
Transportation
|
15
|
|
|
—
|
|
|
16
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
31
|
|
|
(1
|
)
|
||||||||
Technology
|
173
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
(3
|
)
|
||||||||
Basic industry
|
224
|
|
|
(6
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|
(6
|
)
|
||||||||
Financial services
|
9
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||||
Energy
|
102
|
|
|
(1
|
)
|
|
50
|
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|
157
|
|
|
(2
|
)
|
||||||||
Subtotal
|
$
|
1,381
|
|
|
$
|
(29
|
)
|
|
$
|
744
|
|
|
$
|
(16
|
)
|
|
$
|
49
|
|
|
$
|
(9
|
)
|
|
$
|
2,174
|
|
|
$
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
12 months or more
|
||||||||||||||||||||||||||||||
|
Ba
|
|
B
|
|
Caa or lower
|
|
Total
|
||||||||||||||||||||||||
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
|
Fair value
|
|
Gross unrealized losses
|
||||||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Consumer goods (cyclical and non-cyclical)
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(1
|
)
|
|
$
|
22
|
|
|
$
|
(2
|
)
|
|
$
|
65
|
|
|
$
|
(3
|
)
|
Utilities
|
—
|
|
|
—
|
|
|
32
|
|
|
(2
|
)
|
|
17
|
|
|
(3
|
)
|
|
49
|
|
|
(5
|
)
|
||||||||
Capital goods
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||||||
Banking
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(1
|
)
|
||||||||
Communications
|
42
|
|
|
(2
|
)
|
|
20
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
62
|
|
|
(4
|
)
|
||||||||
Transportation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Technology
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
Basic industry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||||
Financial services
|
35
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(1
|
)
|
||||||||
Energy
|
16
|
|
|
(3
|
)
|
|
36
|
|
|
—
|
|
|
5
|
|
|
(1
|
)
|
|
57
|
|
|
(4
|
)
|
||||||||
Subtotal
|
$
|
116
|
|
|
$
|
(7
|
)
|
|
$
|
132
|
|
|
$
|
(5
|
)
|
|
$
|
51
|
|
|
$
|
(6
|
)
|
|
$
|
299
|
|
|
$
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
$
|
1,497
|
|
|
$
|
(36
|
)
|
|
$
|
876
|
|
|
$
|
(21
|
)
|
|
$
|
100
|
|
|
$
|
(15
|
)
|
|
$
|
2,473
|
|
|
$
|
(72
|
)
|
($ in millions)
|
Cost
|
|
Gross unrealized
|
|
Fair value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
Consumer goods (cyclical and non-cyclical)
|
$
|
1,280
|
|
|
$
|
96
|
|
|
$
|
(46
|
)
|
|
$
|
1,330
|
|
Communications
|
236
|
|
|
23
|
|
|
(11
|
)
|
|
248
|
|
||||
Banking
|
498
|
|
|
94
|
|
|
(6
|
)
|
|
586
|
|
||||
Financial services
|
353
|
|
|
37
|
|
|
(5
|
)
|
|
385
|
|
||||
Real estate
|
131
|
|
|
6
|
|
|
(4
|
)
|
|
133
|
|
||||
Energy
|
294
|
|
|
39
|
|
|
(3
|
)
|
|
330
|
|
||||
Utilities
|
116
|
|
|
9
|
|
|
(3
|
)
|
|
122
|
|
||||
Technology
|
529
|
|
|
81
|
|
|
(2
|
)
|
|
608
|
|
||||
Capital goods
|
450
|
|
|
44
|
|
|
(2
|
)
|
|
492
|
|
||||
Basic industry
|
162
|
|
|
18
|
|
|
(2
|
)
|
|
178
|
|
||||
Transportation
|
79
|
|
|
13
|
|
|
—
|
|
|
92
|
|
||||
Funds
|
1,029
|
|
|
134
|
|
|
(1
|
)
|
|
1,162
|
|
||||
Total equity securities
|
$
|
5,157
|
|
|
$
|
594
|
|
|
$
|
(85
|
)
|
|
$
|
5,666
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
2,060
|
|
|
$
|
2,218
|
|
|
$
|
2,447
|
|
Equity securities
|
137
|
|
|
110
|
|
|
117
|
|
|||
Mortgage loans
|
217
|
|
|
228
|
|
|
265
|
|
|||
Limited partnership interests
|
561
|
|
|
549
|
|
|
614
|
|
|||
Short-term investments
|
16
|
|
|
9
|
|
|
7
|
|
|||
Other
|
222
|
|
|
192
|
|
|
170
|
|
|||
Investment income, before expense
|
3,213
|
|
|
3,306
|
|
|
3,620
|
|
|||
Investment expense
|
(171
|
)
|
|
(150
|
)
|
|
(161
|
)
|
|||
Net investment income
|
$
|
3,042
|
|
|
$
|
3,156
|
|
|
$
|
3,459
|
|
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
1,266
|
|
|
$
|
1,237
|
|
|
$
|
1,301
|
|
Allstate Financial
|
1,734
|
|
|
1,884
|
|
|
2,131
|
|
|||
Corporate & Other
|
42
|
|
|
35
|
|
|
27
|
|
|||
Net investment income
|
$
|
3,042
|
|
|
$
|
3,156
|
|
|
$
|
3,459
|
|
|
|
|
|
|
|
||||||
Market-Based Core
|
$
|
2,340
|
|
|
$
|
2,495
|
|
|
|
||
Market-Based Active
|
262
|
|
|
213
|
|
|
|
||||
Performance-Based Long-Term
|
606
|
|
|
589
|
|
|
|
||||
Performance-Based Opportunistic
|
5
|
|
|
9
|
|
|
|
||||
Investment income, before expense
|
$
|
3,213
|
|
|
$
|
3,306
|
|
|
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Impairment write-downs
|
$
|
(234
|
)
|
|
$
|
(195
|
)
|
|
$
|
(32
|
)
|
Change in intent write-downs
|
(69
|
)
|
|
(221
|
)
|
|
(213
|
)
|
|||
Net other-than-temporary impairment losses recognized in earnings
|
(303
|
)
|
|
(416
|
)
|
|
(245
|
)
|
|||
Sales and other
|
213
|
|
|
470
|
|
|
975
|
|
|||
Valuation and settlements of derivative instruments
|
—
|
|
|
(24
|
)
|
|
(36
|
)
|
|||
Realized capital gains and losses, pre-tax
|
(90
|
)
|
|
30
|
|
|
694
|
|
|||
Income tax benefit (expense)
|
34
|
|
|
(11
|
)
|
|
(243
|
)
|
|||
Realized capital gains and losses, after-tax
|
$
|
(56
|
)
|
|
$
|
19
|
|
|
$
|
451
|
|
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
—
|
|
|
$
|
(154
|
)
|
|
$
|
357
|
|
Allstate Financial
|
(54
|
)
|
|
173
|
|
|
94
|
|
|||
Corporate & Other
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
Realized capital gains and losses, after-tax
|
$
|
(56
|
)
|
|
$
|
19
|
|
|
$
|
451
|
|
|
|
|
|
|
|
||||||
Market-Based Core
|
$
|
(42
|
)
|
|
$
|
70
|
|
|
|
||
Market-Based Active
|
21
|
|
|
9
|
|
|
|
||||
Performance-Based Long-Term
|
(76
|
)
|
|
(46
|
)
|
|
|
||||
Performance-Based Opportunistic
|
7
|
|
|
(3
|
)
|
|
|
||||
Realized capital gains and losses, pre-tax
|
$
|
(90
|
)
|
|
$
|
30
|
|
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
(44
|
)
|
|
$
|
(75
|
)
|
|
$
|
(24
|
)
|
Equity securities
|
(125
|
)
|
|
(59
|
)
|
|
(6
|
)
|
|||
Mortgage loans
|
—
|
|
|
4
|
|
|
5
|
|
|||
Limited partnership interests
|
(56
|
)
|
|
(51
|
)
|
|
(7
|
)
|
|||
Other investments
|
(9
|
)
|
|
(14
|
)
|
|
—
|
|
|||
Impairment write-downs
|
$
|
(234
|
)
|
|
$
|
(195
|
)
|
|
$
|
(32
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Limited partnerships
|
|
|
|
|
|
||||||
Private equity
(1)
|
$
|
455
|
|
|
$
|
402
|
|
|
$
|
391
|
|
Real estate
|
103
|
|
|
158
|
|
|
211
|
|
|||
Timber and agriculture-related
|
3
|
|
|
(1
|
)
|
|
—
|
|
|||
PBLT - limited partnerships
(2)
|
561
|
|
|
559
|
|
|
602
|
|
|||
|
|
|
|
|
|
||||||
Other
|
|
|
|
|
|
||||||
Private equity
|
4
|
|
|
1
|
|
|
—
|
|
|||
Real estate
|
33
|
|
|
22
|
|
|
14
|
|
|||
Timber and agriculture-related
|
8
|
|
|
7
|
|
|
9
|
|
|||
PBLT - other
|
45
|
|
|
30
|
|
|
23
|
|
|||
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
||||||
Private equity
|
459
|
|
|
403
|
|
|
391
|
|
|||
Real estate
|
136
|
|
|
180
|
|
|
225
|
|
|||
Timber and agriculture-related
|
11
|
|
|
6
|
|
|
9
|
|
|||
Total PBLT
|
$
|
606
|
|
|
$
|
589
|
|
|
$
|
625
|
|
|
|
|
|
|
|
||||||
Asset level operating expenses
(3)
|
$
|
(32
|
)
|
|
$
|
(19
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
297
|
|
|
$
|
294
|
|
|
$
|
354
|
|
Allstate Financial
|
309
|
|
|
295
|
|
|
271
|
|
|||
Total PBLT
|
$
|
606
|
|
|
$
|
589
|
|
|
$
|
625
|
|
(1)
|
Includes infrastructure.
|
(2)
|
Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Investment income (loss) was zero, $(10) million and $12 million in 2016, 2015 and 2014, respectively, for these limited partnership interests.
|
(3)
|
Asset level operating expenses include depreciation and direct expenses of the assets reported in investment expense. When calculating the pre-tax yields, asset level operating expenses are netted against income for directly held real estate, timber and other consolidated investments.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Limited partnerships
|
|
|
|
|
|
||||||
Private equity
|
$
|
(57
|
)
|
|
$
|
(46
|
)
|
|
$
|
(40
|
)
|
Real estate
|
5
|
|
|
(4
|
)
|
|
53
|
|
|||
Timber and agriculture-related
|
—
|
|
|
—
|
|
|
—
|
|
|||
PBLT - limited partnerships
(1)
|
(52
|
)
|
|
(50
|
)
|
|
13
|
|
|||
|
|
|
|
|
|
||||||
Other
|
|
|
|
|
|
||||||
Private equity
|
(26
|
)
|
|
6
|
|
|
—
|
|
|||
Real estate
|
2
|
|
|
(3
|
)
|
|
7
|
|
|||
Timber and agriculture-related
|
—
|
|
|
1
|
|
|
—
|
|
|||
PBLT - other
|
(24
|
)
|
|
4
|
|
|
7
|
|
|||
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
||||||
Private equity
|
(83
|
)
|
|
(40
|
)
|
|
(40
|
)
|
|||
Real estate
|
7
|
|
|
(7
|
)
|
|
60
|
|
|||
Timber and agriculture-related
|
—
|
|
|
1
|
|
|
—
|
|
|||
Total PBLT
|
$
|
(76
|
)
|
|
$
|
(46
|
)
|
|
$
|
20
|
|
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
(46
|
)
|
|
$
|
(34
|
)
|
|
$
|
22
|
|
Allstate Financial
|
(30
|
)
|
|
(12
|
)
|
|
(2
|
)
|
|||
Total PBLT
|
$
|
(76
|
)
|
|
$
|
(46
|
)
|
|
$
|
20
|
|
(1)
|
Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Realized capital gains and losses were $31 million, $(43) million and zero in 2016, 2015 and 2014, respectively, for these limited partnership interests.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Service cost
|
$
|
113
|
|
|
$
|
114
|
|
|
$
|
96
|
|
Interest cost
|
286
|
|
|
258
|
|
|
262
|
|
|||
Expected return on plan assets
|
(398
|
)
|
|
(424
|
)
|
|
(398
|
)
|
|||
Amortization of:
|
|
|
|
|
|
||||||
Prior service credit
|
(56
|
)
|
|
(56
|
)
|
|
(58
|
)
|
|||
Net actuarial loss
|
174
|
|
|
190
|
|
|
127
|
|
|||
Settlement loss
|
27
|
|
|
31
|
|
|
54
|
|
|||
Net periodic cost
|
$
|
146
|
|
|
$
|
113
|
|
|
$
|
83
|
|
•
|
Shareholders’ equity as of December 31,
2016
was
$20.57 billion
, an increase of
2.7%
from
$20.03 billion
as of December 31,
2015
.
|
•
|
On January 4, 2016, April 1, 2016, July 1, 2016, and October 3, 2016, we paid common shareholder dividends of $0.30, $0.33, $0.33 and $0.33, respectively. On November 18, 2016, we declared a common shareholder dividend of $0.33 payable on January 3, 2017. On February 10, 2017, we declared a common shareholder dividend of $0.37 payable on April 3, 2017.
|
•
|
In 2016, we returned $1.8 billion to shareholders through a combination of common stock dividends and repurchasing 5.3% of our beginning-of-year outstanding shares. As of December 31, 2016, there was $691 million remaining on the $1.5 billion common share repurchase program.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items
|
$
|
20,989
|
|
|
$
|
20,780
|
|
|
$
|
21,743
|
|
Accumulated other comprehensive (loss) income
|
(416
|
)
|
|
(755
|
)
|
|
561
|
|
|||
Total shareholders’ equity
|
20,573
|
|
|
20,025
|
|
|
22,304
|
|
|||
Debt
|
6,347
|
|
|
5,124
|
|
|
5,140
|
|
|||
Total capital resources
|
$
|
26,920
|
|
|
$
|
25,149
|
|
|
$
|
27,444
|
|
Ratio of debt to shareholders’ equity
|
30.9
|
%
|
|
25.6
|
%
|
|
23.0
|
%
|
|||
Ratio of debt to capital resources
|
23.6
|
%
|
|
20.4
|
%
|
|
18.7
|
%
|
|
Moody’s
|
|
S&P Global Ratings
|
|
A.M. Best
|
The Allstate Corporation (debt)
|
A3
|
|
A-
|
|
a-
|
The Allstate Corporation (short-term issuer)
|
P-2
|
|
A-2
|
|
AMB-1
|
Allstate Insurance Company (insurance financial strength)
|
Aa3
|
|
AA-
|
|
A+
|
Allstate Life Insurance Company (insurance financial strength)
|
A1
|
|
A+
|
|
A+
|
Allstate Assurance Company (insurance financial strength)
|
A1
|
|
N/A
|
|
A+
|
|
Property-
Liability
|
|
Allstate
Financial
|
|
Corporate
and Other
|
Receipt of insurance premiums
|
X
|
|
X
|
|
|
Contractholder fund deposits
|
|
|
X
|
|
|
Reinsurance recoveries
|
X
|
|
X
|
|
|
Receipts of principal, interest and dividends on investments
|
X
|
|
X
|
|
X
|
Sales of investments
|
X
|
|
X
|
|
X
|
Funds from securities lending, commercial paper and line of credit agreements
|
X
|
|
X
|
|
X
|
Intercompany loans
|
X
|
|
X
|
|
X
|
Capital contributions from parent
|
X
|
|
X
|
|
|
Dividends or return of capital from subsidiaries
|
X
|
|
|
|
X
|
Tax refunds/settlements
|
X
|
|
X
|
|
X
|
Funds from periodic issuance of additional securities
|
|
|
|
|
X
|
Receipt of intercompany settlements related to employee benefit plans
|
|
|
|
|
X
|
|
Property-
Liability
|
|
Allstate
Financial
|
|
Corporate
and Other
|
Payment of claims and related expenses
|
X
|
|
|
|
|
Payment of contract benefits, maturities, surrenders and withdrawals
|
|
|
X
|
|
|
Reinsurance cessions and payments
|
X
|
|
X
|
|
|
Operating costs and expenses
|
X
|
|
X
|
|
X
|
Purchase of investments
|
X
|
|
X
|
|
X
|
Repayment of securities lending, commercial paper and line of credit agreements
|
X
|
|
X
|
|
X
|
Payment or repayment of intercompany loans
|
X
|
|
X
|
|
X
|
Capital contributions to subsidiaries
|
X
|
|
|
|
X
|
Dividends or return of capital to shareholders/parent company
|
X
|
|
X
|
|
X
|
Tax payments/settlements
|
X
|
|
X
|
|
|
Common share repurchases
|
|
|
|
|
X
|
Debt service expenses and repayment
|
X
|
|
X
|
|
X
|
Payments related to employee and employee-agent benefit plans
|
X
|
|
X
|
|
X
|
Payments for acquisitions
|
X
|
|
X
|
|
X
|
•
|
The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. As of December 31,
2016
, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily.
|
•
|
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. In April 2016, we extended the maturity date of this facility to April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 15.8% as of December 31,
2016
. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during
2016
.
|
•
|
The Corporation has access to a universal shelf registration statement that was filed with the Securities and Exchange Commission on April 30, 2015. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 534 million shares of treasury stock as of December 31,
2016
), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
|
($ in millions)
|
|
|
Percent to total
|
|||
Not subject to discretionary withdrawal
|
$
|
3,132
|
|
|
15.4
|
%
|
Subject to discretionary withdrawal with adjustments:
|
|
|
|
|||
Specified surrender charges
(1)
|
5,138
|
|
|
25.4
|
|
|
Market value adjustments
(2)
|
1,617
|
|
|
8.0
|
|
|
Subject to discretionary withdrawal without adjustments
(3)
|
10,373
|
|
|
51.2
|
|
|
Total contractholder funds
(4)
|
$
|
20,260
|
|
|
100.0
|
%
|
(1)
|
Includes $1.32 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
|
(2)
|
$1.04 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 1, 5, 7 or 10 years) during which there is no surrender charge or market value adjustment. $279 million of these contracts have their 30-45 day window period in 2017.
|
(3)
|
89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
|
(4)
|
Includes $775 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
|
($ in millions)
|
Property-Liability
(1)
|
|
Allstate Financial
(1)
|
|
Corporate and Other
(1)
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Operating activities
|
$
|
3,604
|
|
|
$
|
3,198
|
|
|
$
|
2,765
|
|
|
$
|
398
|
|
|
$
|
383
|
|
|
$
|
720
|
|
|
$
|
(9
|
)
|
|
$
|
35
|
|
|
$
|
(249
|
)
|
|
$
|
3,993
|
|
|
$
|
3,616
|
|
|
$
|
3,236
|
|
Investing activities
|
(3,579
|
)
|
|
(839
|
)
|
|
99
|
|
|
595
|
|
|
867
|
|
|
2,315
|
|
|
458
|
|
|
714
|
|
|
(793
|
)
|
|
(2,526
|
)
|
|
742
|
|
|
1,621
|
|
||||||||||||
Financing activities
|
55
|
|
|
52
|
|
|
(3
|
)
|
|
(1,025
|
)
|
|
(1,275
|
)
|
|
(2,274
|
)
|
|
(556
|
)
|
|
(3,297
|
)
|
|
(2,598
|
)
|
|
(1,526
|
)
|
|
(4,520
|
)
|
|
(4,875
|
)
|
||||||||||||
Net decrease in consolidated cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(59
|
)
|
|
$
|
(162
|
)
|
|
$
|
(18
|
)
|
(1)
|
Business unit cash flows reflect the elimination of intersegment dividends, contributions and borrowings.
|
($ in millions)
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
Over 3 years to 5 years
|
|
Over 5 years
|
||||||||||
Liabilities for collateral
(1)
|
$
|
1,129
|
|
|
$
|
1,129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Contractholder funds
(2)
|
39,012
|
|
|
2,441
|
|
|
4,595
|
|
|
4,010
|
|
|
27,966
|
|
|||||
Reserve for life-contingent contract benefits
(2)
|
39,988
|
|
|
1,389
|
|
|
2,654
|
|
|
2,484
|
|
|
33,461
|
|
|||||
Long-term debt
(3)
|
14,217
|
|
|
334
|
|
|
1,131
|
|
|
597
|
|
|
12,155
|
|
|||||
Operating leases
(4)
|
606
|
|
|
122
|
|
|
191
|
|
|
124
|
|
|
169
|
|
|||||
Unconditional purchase obligations
(4)
|
663
|
|
|
244
|
|
|
293
|
|
|
120
|
|
|
6
|
|
|||||
Defined benefit pension plans and other postretirement benefit plans
(4)(5)
|
990
|
|
|
45
|
|
|
113
|
|
|
117
|
|
|
715
|
|
|||||
Reserve for property-liability insurance claims and claims expense
(6)
|
25,250
|
|
|
11,047
|
|
|
8,285
|
|
|
3,034
|
|
|
2,884
|
|
|||||
Other liabilities and accrued expenses
(7)(8)
|
5,132
|
|
|
5,000
|
|
|
104
|
|
|
12
|
|
|
16
|
|
|||||
Net unrecognized tax benefits
(9)
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual cash obligations
|
$
|
126,997
|
|
|
$
|
21,761
|
|
|
$
|
17,366
|
|
|
$
|
10,498
|
|
|
$
|
77,372
|
|
(1)
|
Liabilities for collateral are typically fully secured with cash or short-term investments. We manage our short-term liquidity position to ensure the availability of a sufficient amount of liquid assets to extinguish short-term liabilities as they come due in the normal course of business, including utilizing potential sources of liquidity as disclosed previously.
|
(2)
|
Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life and fixed annuities, including immediate annuities without life contingencies. The reserve for life-contingent contract benefits relates primarily to traditional life insurance, immediate annuities with life contingencies and voluntary accident and health insurance. These amounts reflect the present value of estimated cash payments to be made to contractholders and policyholders. Certain of these contracts, such as immediate annuities without life contingencies, involve payment obligations where the amount and timing of the payment is essentially fixed and determinable. These amounts relate to (i) policies or contracts where we are currently making payments and will continue to do so and (ii) contracts where the timing of a portion or all of the payments has been determined by the contract. Other contracts, such as interest-sensitive life, fixed deferred annuities, traditional life insurance and voluntary accident and health insurance, involve payment obligations where a portion or all of the amount and timing of future payments is uncertain. For these contracts, we are not currently making payments and will not make payments until (i) the occurrence of an insurable event such as death or illness or (ii) the occurrence of a payment triggering event such as the surrender or partial withdrawal on a policy or deposit contract, which is outside of our control. For immediate annuities with life contingencies, the amount of future payments is uncertain since payments will continue as long as the annuitant lives. We have estimated the timing of payments related to these contracts based on historical experience and our expectation of future payment patterns. Uncertainties relating to these liabilities include mortality, morbidity, expenses, customer lapse and withdrawal activity, estimated additional deposits for interest-sensitive life contracts, and renewal premium for life policies, which may significantly impact both the timing and amount of future payments. Such cash outflows reflect adjustments for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. As a result, the sum of the cash outflows shown for all years in the table exceeds the corresponding liabilities of
$20.26 billion
for contractholder funds and
$12.24 billion
for reserve for life-contingent contract benefits as included in the Consolidated Statements of Financial Position as of December 31,
2016
. The liability amount in the Consolidated Statements of Financial Position reflects the discounting for interest as well as adjustments for the timing of other factors as described above.
|
(3)
|
Amount differs from the balance presented on the Consolidated Statements of Financial Position as of December 31,
2016
because the long-term debt amount above includes interest and excludes debt issuance costs.
|
(4)
|
Our payment obligations relating to operating leases, unconditional purchase obligations and pension and other postretirement benefits (“OPEB”) contributions are managed within the structure of our intermediate to long-term liquidity management program.
|
(5)
|
The pension plans’ obligations in the next 12 months represent our planned contributions to certain unfunded non-qualified plans where the benefit obligation exceeds the assets, and the remaining years’ contributions are projected based on the average remaining service period using the current underfunded status of the plans. The OPEB plans’ obligations are estimated based on the expected benefits to be paid. These liabilities are discounted with respect to interest, and as a result the sum of the cash outflows shown for all years in the table exceeds the corresponding liability amount of $514 million included in other liabilities and accrued expenses on the Consolidated Statements of Financial Position.
|
(6)
|
Reserve for property-liability insurance claims and claims expense is an estimate of amounts necessary to settle all outstanding claims, including claims that have been IBNR as of the balance sheet date. We have estimated the timing of these payments based on our historical experience and our expectation of future payment patterns. However, the timing of these payments may vary significantly from the amounts shown above, especially for IBNR claims. The ultimate cost of losses may vary materially from recorded amounts which are our best estimates. The reserve for property-liability insurance claims and claims expense includes loss reserves related to asbestos and environmental claims as of December 31,
2016
, of
$1.36 billion
and
$219 million
respectively.
|
(7)
|
Other liabilities primarily include accrued expenses and certain benefit obligations and claim payments and other checks outstanding. Certain of these long-term liabilities are discounted with respect to interest, as a result the sum of the cash outflows shown for all years in the table exceeds the corresponding liability amount by $8 million.
|
(8)
|
Balance sheet liabilities not included in the table above include unearned and advance premiums of $13.33 billion and gross deferred tax liabilities of $2.25 billion. These items were excluded as they do not meet the definition of a contractual liability as we are not contractually obligated to pay these amounts to third parties. Rather, they represent an accounting mechanism that allows us to present our financial statements on an accrual basis. In addition, other liabilities of $227 million were not included in the table above because they did not represent a contractual obligation or the amount and timing of their eventual payment was sufficiently uncertain.
|
(9)
|
Net unrecognized tax benefits represent our potential future obligation to the taxing authority for a tax position that was not recognized in the consolidated financial statements. We believe it is reasonably possible that the liability balance will not significantly increase within the next twelve months. The resolution of this obligation may be for an amount different than what we have accrued.
|
($ in millions)
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
Over 3 years to 5 years
|
|
Over 5 years
|
||||||||||
Other commitments – conditional
|
$
|
144
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
51
|
|
Other commitments – unconditional
|
2,987
|
|
|
133
|
|
|
129
|
|
|
390
|
|
|
2,335
|
|
|||||
Total commitments
|
$
|
3,131
|
|
|
$
|
222
|
|
|
$
|
129
|
|
|
$
|
394
|
|
|
$
|
2,386
|
|
•
|
Stochastic methods: measures and monitors risks such as natural catastrophes and severe weather. We develop probabilistic estimates of risk that is based on our exposures, historical observed volatility and/or industry-recognized models in the case of catastrophe risk.
|
•
|
Scenario analysis: measures and monitors risks and estimate losses due to catastrophe scenarios. Stress scenario events are also analyzed for mortality/morbidity risk exposures.
|
•
|
Stochastic and probabilistic estimation of potential losses: combines portfolio risk exposures with historical or recent market volatilities and correlations to assess the potential span of future investment results.
|
•
|
Stress testing: measures material adverse outcomes such as shock scenarios applied to credit, public and private equity markets.
|
($ in millions)
|
Fair value
|
|
Percent to total
|
|||
Fair value based on internal sources
|
$
|
3,647
|
|
|
5.4
|
%
|
Fair value based on external sources
(1)
|
64,146
|
|
|
94.6
|
|
|
Total
|
$
|
67,793
|
|
|
100.0
|
%
|
(1)
|
Includes $957 million that are valued using broker quotes.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Investment margin
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
11
|
|
Benefit margin
|
1
|
|
|
1
|
|
|
35
|
|
|||
Expense margin
|
(2
|
)
|
|
(2
|
)
|
|
(54
|
)
|
|||
Net (deceleration) acceleration
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(8
|
)
|
($ in millions)
|
Increase/(reduction) in DAC
|
||
Increase in future investment margins of 25 basis points
|
$
|
54
|
|
Decrease in future investment margins of 25 basis points
|
$
|
(59)
|
|
|
|
|
|
Decrease in future life mortality by 1%
|
$
|
15
|
|
Increase in future life mortality by 1%
|
$
|
(15)
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Allstate Protection
|
|
|
|
|
|
||||||
Auto
|
$
|
13,530
|
|
|
$
|
12,459
|
|
|
$
|
11,698
|
|
Homeowners
|
1,989
|
|
|
1,937
|
|
|
1,849
|
|
|||
Other lines
|
2,102
|
|
|
2,065
|
|
|
2,070
|
|
|||
Total Allstate Protection
|
17,621
|
|
|
16,461
|
|
|
15,617
|
|
|||
Discontinued Lines and Coverages
|
|
|
|
|
|
||||||
Asbestos
|
912
|
|
|
960
|
|
|
1,014
|
|
|||
Environmental
|
179
|
|
|
179
|
|
|
203
|
|
|||
Other discontinued lines
|
354
|
|
|
377
|
|
|
395
|
|
|||
Total Discontinued Lines and Coverages
|
1,445
|
|
|
1,516
|
|
|
1,612
|
|
|||
Total Property-Liability
|
$
|
19,066
|
|
|
$
|
17,977
|
|
|
$
|
17,229
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Other mass torts
|
$
|
142
|
|
|
$
|
162
|
|
|
$
|
167
|
|
Workers’ compensation
|
76
|
|
|
88
|
|
|
94
|
|
|||
Commercial and other
|
136
|
|
|
127
|
|
|
134
|
|
|||
Other discontinued lines
|
$
|
354
|
|
|
$
|
377
|
|
|
$
|
395
|
|
|
|
|
|
|
Page
|
|
||
|
||
|
||
Consolidated Statements of Shareholders’ Equity
|
|
|
|
||
|
|
|
|
||
|
|
|
|
($ in millions, except per share data)
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Property-liability insurance premiums (net of reinsurance ceded of $987, $1,006 and $1,030)
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
Life and annuity premiums and contract charges (net of reinsurance ceded of $309, $332 and $416)
|
2,275
|
|
|
2,158
|
|
|
2,157
|
|
|||
Net investment income
|
3,042
|
|
|
3,156
|
|
|
3,459
|
|
|||
Realized capital gains and losses:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment (“OTTI”) losses
|
(313
|
)
|
|
(452
|
)
|
|
(242
|
)
|
|||
OTTI losses reclassified to (from) other comprehensive income
|
10
|
|
|
36
|
|
|
(3
|
)
|
|||
Net OTTI losses recognized in earnings
|
(303
|
)
|
|
(416
|
)
|
|
(245
|
)
|
|||
Sales and other realized capital gains and losses
|
213
|
|
|
446
|
|
|
939
|
|
|||
Total realized capital gains and losses
|
(90
|
)
|
|
30
|
|
|
694
|
|
|||
|
36,534
|
|
|
35,653
|
|
|
35,239
|
|
|||
Costs and expenses
|
|
|
|
|
|
||||||
Property-liability insurance claims and claims expense (net of reinsurance ceded of $1,116, $602 and $1,393)
|
22,221
|
|
|
21,034
|
|
|
19,428
|
|
|||
Life and annuity contract benefits (net of reinsurance ceded of $208, $219 and $356)
|
1,857
|
|
|
1,803
|
|
|
1,765
|
|
|||
Interest credited to contractholder funds (net of reinsurance ceded of $26, $25 and $26)
|
726
|
|
|
761
|
|
|
919
|
|
|||
Amortization of deferred policy acquisition costs
|
4,550
|
|
|
4,364
|
|
|
4,135
|
|
|||
Operating costs and expenses
|
4,106
|
|
|
4,081
|
|
|
4,341
|
|
|||
Restructuring and related charges
|
30
|
|
|
39
|
|
|
18
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1
|
|
|||
Interest expense
|
295
|
|
|
292
|
|
|
322
|
|
|||
|
33,785
|
|
|
32,374
|
|
|
30,929
|
|
|||
|
|
|
|
|
|
||||||
Gain (loss) on disposition of operations
|
5
|
|
|
3
|
|
|
(74
|
)
|
|||
|
|
|
|
|
|
||||||
Income from operations before income tax expense
|
2,754
|
|
|
3,282
|
|
|
4,236
|
|
|||
|
|
|
|
|
|
||||||
Income tax expense
|
877
|
|
|
1,111
|
|
|
1,386
|
|
|||
|
|
|
|
|
|
||||||
Net income
|
1,877
|
|
|
2,171
|
|
|
2,850
|
|
|||
|
|
|
|
|
|
||||||
Preferred stock dividends
|
116
|
|
|
116
|
|
|
104
|
|
|||
|
|
|
|
|
|
||||||
Net income applicable to common shareholders
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
$
|
2,746
|
|
|
|
|
|
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
||||||
Net income applicable to common shareholders per common share - Basic
|
$
|
4.72
|
|
|
$
|
5.12
|
|
|
$
|
6.37
|
|
Weighted average common shares - Basic
|
372.8
|
|
|
401.1
|
|
|
431.4
|
|
|||
Net income applicable to common shareholders per common share - Diluted
|
$
|
4.67
|
|
|
$
|
5.05
|
|
|
$
|
6.27
|
|
Weighted average common shares - Diluted
|
377.3
|
|
|
406.8
|
|
|
438.2
|
|
|||
Cash dividends declared per common share
|
$
|
1.32
|
|
|
$
|
1.20
|
|
|
$
|
1.12
|
|
($ in millions)
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
$
|
2,850
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), after-tax
|
|
|
|
|
|
||||||
Changes in:
|
|
|
|
|
|
||||||
Unrealized net capital gains and losses
|
433
|
|
|
(1,306
|
)
|
|
280
|
|
|||
Unrealized foreign currency translation adjustments
|
10
|
|
|
(58
|
)
|
|
(40
|
)
|
|||
Unrecognized pension and other postretirement benefit cost
|
(104
|
)
|
|
48
|
|
|
(725
|
)
|
|||
Other comprehensive income (loss), after-tax
|
339
|
|
|
(1,316
|
)
|
|
(485
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
2,216
|
|
|
$
|
855
|
|
|
$
|
2,365
|
|
($ in millions, except par value data)
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Investments
|
|
|
|
||||
Fixed income securities, at fair value (amortized cost $56,576 and $57,201)
|
$
|
57,839
|
|
|
$
|
57,948
|
|
Equity securities, at fair value (cost $5,157 and $4,806)
|
5,666
|
|
|
5,082
|
|
||
Mortgage loans
|
4,486
|
|
|
4,338
|
|
||
Limited partnership interests
|
5,814
|
|
|
4,874
|
|
||
Short-term, at fair value (amortized cost $4,288 and $2,122)
|
4,288
|
|
|
2,122
|
|
||
Other
|
3,706
|
|
|
3,394
|
|
||
Total investments
|
81,799
|
|
|
77,758
|
|
||
Cash
|
436
|
|
|
495
|
|
||
Premium installment receivables, net
|
5,597
|
|
|
5,544
|
|
||
Deferred policy acquisition costs
|
3,954
|
|
|
3,861
|
|
||
Reinsurance recoverables, net
|
8,745
|
|
|
8,518
|
|
||
Accrued investment income
|
567
|
|
|
569
|
|
||
Property and equipment, net
|
1,065
|
|
|
1,024
|
|
||
Goodwill
|
1,219
|
|
|
1,219
|
|
||
Other assets
|
1,835
|
|
|
2,010
|
|
||
Separate Accounts
|
3,393
|
|
|
3,658
|
|
||
Total assets
|
$
|
108,610
|
|
|
$
|
104,656
|
|
Liabilities
|
|
|
|
||||
Reserve for property-liability insurance claims and claims expense
|
$
|
25,250
|
|
|
$
|
23,869
|
|
Reserve for life-contingent contract benefits
|
12,239
|
|
|
12,247
|
|
||
Contractholder funds
|
20,260
|
|
|
21,295
|
|
||
Unearned premiums
|
12,583
|
|
|
12,202
|
|
||
Claim payments outstanding
|
879
|
|
|
842
|
|
||
Deferred income taxes
|
487
|
|
|
90
|
|
||
Other liabilities and accrued expenses
|
6,599
|
|
|
5,304
|
|
||
Long-term debt
|
6,347
|
|
|
5,124
|
|
||
Separate Accounts
|
3,393
|
|
|
3,658
|
|
||
Total liabilities
|
88,037
|
|
|
84,631
|
|
||
Commitments and Contingent Liabilities (Note 7, 8 and 14)
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand issued and outstanding, $1,805 aggregate liquidation preference
|
1,746
|
|
|
1,746
|
|
||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 366 million and 381 million shares outstanding
|
9
|
|
|
9
|
|
||
Additional capital paid-in
|
3,303
|
|
|
3,245
|
|
||
Retained income
|
40,678
|
|
|
39,413
|
|
||
Deferred ESOP expense
|
(6
|
)
|
|
(13
|
)
|
||
Treasury stock, at cost (534 million and 519 million shares)
|
(24,741
|
)
|
|
(23,620
|
)
|
||
Accumulated other comprehensive income:
|
|
|
|
||||
Unrealized net capital gains and losses:
|
|
|
|
||||
Unrealized net capital gains and losses on fixed income securities with OTTI
|
57
|
|
|
56
|
|
||
Other unrealized net capital gains and losses
|
1,091
|
|
|
608
|
|
||
Unrealized adjustment to DAC, DSI and insurance reserves
|
(95
|
)
|
|
(44
|
)
|
||
Total unrealized net capital gains and losses
|
1,053
|
|
|
620
|
|
||
Unrealized foreign currency translation adjustments
|
(50
|
)
|
|
(60
|
)
|
||
Unrecognized pension and other postretirement benefit cost
|
(1,419
|
)
|
|
(1,315
|
)
|
||
Total accumulated other comprehensive loss
|
(416
|
)
|
|
(755
|
)
|
||
Total shareholders’ equity
|
20,573
|
|
|
20,025
|
|
||
Total liabilities and shareholders’ equity
|
$
|
108,610
|
|
|
$
|
104,656
|
|
($ in millions)
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Preferred stock par value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Preferred stock additional capital paid-in
|
|
|
|
|
|
||||||
Balance, beginning of year
|
1,746
|
|
|
1,746
|
|
|
780
|
|
|||
Preferred stock issuance
|
—
|
|
|
—
|
|
|
966
|
|
|||
Balance, end of year
|
1,746
|
|
|
1,746
|
|
|
1,746
|
|
|||
|
|
|
|
|
|
||||||
Common stock
|
9
|
|
|
9
|
|
|
9
|
|
|||
|
|
|
|
|
|
||||||
Additional capital paid-in
|
|
|
|
|
|
||||||
Balance, beginning of year
|
3,245
|
|
|
3,199
|
|
|
3,143
|
|
|||
Equity incentive plans activity
|
58
|
|
|
46
|
|
|
56
|
|
|||
Balance, end of year
|
3,303
|
|
|
3,245
|
|
|
3,199
|
|
|||
|
|
|
|
|
|
||||||
Retained income
|
|
|
|
|
|
||||||
Balance, beginning of year
|
39,413
|
|
|
37,842
|
|
|
35,580
|
|
|||
Net income
|
1,877
|
|
|
2,171
|
|
|
2,850
|
|
|||
Dividends on common stock
|
(496
|
)
|
|
(484
|
)
|
|
(484
|
)
|
|||
Dividends on preferred stock
|
(116
|
)
|
|
(116
|
)
|
|
(104
|
)
|
|||
Balance, end of year
|
40,678
|
|
|
39,413
|
|
|
37,842
|
|
|||
|
|
|
|
|
|
||||||
Deferred ESOP expense
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(13
|
)
|
|
(23
|
)
|
|
(31
|
)
|
|||
Payments
|
7
|
|
|
10
|
|
|
8
|
|
|||
Balance, end of year
|
(6
|
)
|
|
(13
|
)
|
|
(23
|
)
|
|||
|
|
|
|
|
|
||||||
Treasury stock
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(23,620
|
)
|
|
(21,030
|
)
|
|
(19,047
|
)
|
|||
Shares acquired
|
(1,341
|
)
|
|
(2,804
|
)
|
|
(2,306
|
)
|
|||
Shares reissued under equity incentive plans, net
|
220
|
|
|
214
|
|
|
323
|
|
|||
Balance, end of year
|
(24,741
|
)
|
|
(23,620
|
)
|
|
(21,030
|
)
|
|||
|
|
|
|
|
|
||||||
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
||||||
Balance, beginning of year
|
(755
|
)
|
|
561
|
|
|
1,046
|
|
|||
Change in unrealized net capital gains and losses
|
433
|
|
|
(1,306
|
)
|
|
280
|
|
|||
Change in unrealized foreign currency translation adjustments
|
10
|
|
|
(58
|
)
|
|
(40
|
)
|
|||
Change in unrecognized pension and other postretirement benefit cost
|
(104
|
)
|
|
48
|
|
|
(725
|
)
|
|||
Balance, end of year
|
(416
|
)
|
|
(755
|
)
|
|
561
|
|
|||
Total shareholders’ equity
|
$
|
20,573
|
|
|
$
|
20,025
|
|
|
$
|
22,304
|
|
($ in millions)
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
$
|
2,850
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and other non-cash items
|
382
|
|
|
371
|
|
|
366
|
|
|||
Realized capital gains and losses
|
90
|
|
|
(30
|
)
|
|
(694
|
)
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1
|
|
|||
(Gain) loss on disposition of operations
|
(5
|
)
|
|
(3
|
)
|
|
74
|
|
|||
Interest credited to contractholder funds
|
726
|
|
|
761
|
|
|
919
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Policy benefits and other insurance reserves
|
631
|
|
|
473
|
|
|
541
|
|
|||
Unearned premiums
|
362
|
|
|
638
|
|
|
766
|
|
|||
Deferred policy acquisition costs
|
(165
|
)
|
|
(239
|
)
|
|
(220
|
)
|
|||
Premium installment receivables, net
|
(42
|
)
|
|
(134
|
)
|
|
(257
|
)
|
|||
Reinsurance recoverables, net
|
(264
|
)
|
|
(178
|
)
|
|
(1,068
|
)
|
|||
Income taxes
|
417
|
|
|
(119
|
)
|
|
205
|
|
|||
Other operating assets and liabilities
|
(16
|
)
|
|
(95
|
)
|
|
(247
|
)
|
|||
Net cash provided by operating activities
|
3,993
|
|
|
3,616
|
|
|
3,236
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Proceeds from sales
|
|
|
|
|
|
||||||
Fixed income securities
|
25,061
|
|
|
28,693
|
|
|
34,609
|
|
|||
Equity securities
|
5,546
|
|
|
3,754
|
|
|
6,755
|
|
|||
Limited partnership interests
|
881
|
|
|
1,101
|
|
|
1,473
|
|
|||
Mortgage loans
|
—
|
|
|
6
|
|
|
10
|
|
|||
Other investments
|
262
|
|
|
545
|
|
|
406
|
|
|||
Investment collections
|
|
|
|
|
|
||||||
Fixed income securities
|
4,533
|
|
|
4,432
|
|
|
3,736
|
|
|||
Mortgage loans
|
501
|
|
|
538
|
|
|
1,106
|
|
|||
Other investments
|
421
|
|
|
293
|
|
|
191
|
|
|||
Investment purchases
|
|
|
|
|
|
||||||
Fixed income securities
|
(27,990
|
)
|
|
(30,758
|
)
|
|
(38,759
|
)
|
|||
Equity securities
|
(5,950
|
)
|
|
(4,960
|
)
|
|
(5,443
|
)
|
|||
Limited partnership interests
|
(1,450
|
)
|
|
(1,343
|
)
|
|
(1,398
|
)
|
|||
Mortgage loans
|
(646
|
)
|
|
(687
|
)
|
|
(501
|
)
|
|||
Other investments
|
(885
|
)
|
|
(902
|
)
|
|
(972
|
)
|
|||
Change in short-term investments, net
|
(2,446
|
)
|
|
385
|
|
|
272
|
|
|||
Change in other investments, net
|
(51
|
)
|
|
(52
|
)
|
|
46
|
|
|||
Purchases of property and equipment, net
|
(313
|
)
|
|
(303
|
)
|
|
(288
|
)
|
|||
Disposition (acquisition) of operations
|
—
|
|
|
—
|
|
|
378
|
|
|||
Net cash (used in) provided by investing activities
|
(2,526
|
)
|
|
742
|
|
|
1,621
|
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
1,236
|
|
|
—
|
|
|
—
|
|
|||
Repayments of long-term debt
|
(17
|
)
|
|
(20
|
)
|
|
(1,006
|
)
|
|||
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
965
|
|
|||
Contractholder fund deposits
|
1,049
|
|
|
1,052
|
|
|
1,184
|
|
|||
Contractholder fund withdrawals
|
(2,087
|
)
|
|
(2,327
|
)
|
|
(3,446
|
)
|
|||
Dividends paid on common stock
|
(486
|
)
|
|
(483
|
)
|
|
(477
|
)
|
|||
Dividends paid on preferred stock
|
(116
|
)
|
|
(116
|
)
|
|
(87
|
)
|
|||
Treasury stock purchases
|
(1,337
|
)
|
|
(2,808
|
)
|
|
(2,301
|
)
|
|||
Shares reissued under equity incentive plans, net
|
164
|
|
|
130
|
|
|
266
|
|
|||
Excess tax benefits on share-based payment arrangements
|
32
|
|
|
45
|
|
|
41
|
|
|||
Other
|
36
|
|
|
7
|
|
|
(14
|
)
|
|||
Net cash used in financing activities
|
(1,526
|
)
|
|
(4,520
|
)
|
|
(4,875
|
)
|
|||
Net decrease in cash
|
(59
|
)
|
|
(162
|
)
|
|
(18
|
)
|
|||
Cash at beginning of year
|
495
|
|
|
657
|
|
|
675
|
|
|||
Cash at end of year
|
$
|
436
|
|
|
$
|
495
|
|
|
$
|
657
|
|
($ in millions, except per share data)
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
$
|
2,850
|
|
Less: Preferred stock dividends
|
116
|
|
|
116
|
|
|
104
|
|
|||
Net income applicable to common shareholders
(1)
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
$
|
2,746
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
372.8
|
|
|
401.1
|
|
|
431.4
|
|
|||
Effect of dilutive potential common shares:
|
|
|
|
|
|
||||||
Stock options
|
3.2
|
|
|
4.0
|
|
|
4.7
|
|
|||
Restricted stock units (non-participating) and performance stock awards
|
1.3
|
|
|
1.7
|
|
|
2.1
|
|
|||
Weighted average common and dilutive potential common shares outstanding
|
377.3
|
|
|
406.8
|
|
|
438.2
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share – Basic
|
$
|
4.72
|
|
|
$
|
5.12
|
|
|
$
|
6.37
|
|
Earnings per common share – Diluted
|
$
|
4.67
|
|
|
$
|
5.05
|
|
|
$
|
6.27
|
|
(1)
|
Net income applicable to common shareholders is net income less preferred stock dividends.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Net change in proceeds managed
|
|
|
|
|
|
||||||
Net change in fixed income securities
|
$
|
(584
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net change in short-term investments
|
295
|
|
|
(59
|
)
|
|
(167
|
)
|
|||
Operating cash flow used
|
(289
|
)
|
|
(59
|
)
|
|
(167
|
)
|
|||
Net change in cash
|
—
|
|
|
1
|
|
|
9
|
|
|||
Net change in proceeds managed
|
$
|
(289
|
)
|
|
$
|
(58
|
)
|
|
$
|
(158
|
)
|
|
|
|
|
|
|
||||||
Net change in liabilities
|
|
|
|
|
|
||||||
Liabilities for collateral, beginning of year
|
$
|
(840
|
)
|
|
$
|
(782
|
)
|
|
$
|
(624
|
)
|
Liabilities for collateral, end of year
|
(1,129
|
)
|
|
(840
|
)
|
|
(782
|
)
|
|||
Operating cash flow provided
|
$
|
289
|
|
|
$
|
58
|
|
|
$
|
158
|
|
($ in millions)
|
Amortized
cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
U.S. government and agencies
|
$
|
3,572
|
|
|
$
|
74
|
|
|
$
|
(9
|
)
|
|
$
|
3,637
|
|
Municipal
|
7,116
|
|
|
304
|
|
|
(87
|
)
|
|
7,333
|
|
||||
Corporate
|
42,742
|
|
|
1,178
|
|
|
(319
|
)
|
|
43,601
|
|
||||
Foreign government
|
1,043
|
|
|
36
|
|
|
(4
|
)
|
|
1,075
|
|
||||
ABS
|
1,169
|
|
|
13
|
|
|
(11
|
)
|
|
1,171
|
|
||||
RMBS
|
651
|
|
|
85
|
|
|
(8
|
)
|
|
728
|
|
||||
CMBS
|
262
|
|
|
17
|
|
|
(9
|
)
|
|
270
|
|
||||
Redeemable preferred stock
|
21
|
|
|
3
|
|
|
—
|
|
|
24
|
|
||||
Total fixed income securities
|
$
|
56,576
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
57,839
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
U.S. government and agencies
|
$
|
3,836
|
|
|
$
|
90
|
|
|
$
|
(4
|
)
|
|
$
|
3,922
|
|
Municipal
|
7,032
|
|
|
389
|
|
|
(20
|
)
|
|
7,401
|
|
||||
Corporate
|
41,674
|
|
|
1,032
|
|
|
(879
|
)
|
|
41,827
|
|
||||
Foreign government
|
983
|
|
|
50
|
|
|
—
|
|
|
1,033
|
|
||||
ABS
|
2,359
|
|
|
11
|
|
|
(43
|
)
|
|
2,327
|
|
||||
RMBS
|
857
|
|
|
100
|
|
|
(10
|
)
|
|
947
|
|
||||
CMBS
|
438
|
|
|
32
|
|
|
(4
|
)
|
|
466
|
|
||||
Redeemable preferred stock
|
22
|
|
|
3
|
|
|
—
|
|
|
25
|
|
||||
Total fixed income securities
|
$
|
57,201
|
|
|
$
|
1,707
|
|
|
$
|
(960
|
)
|
|
$
|
57,948
|
|
($ in millions)
|
Amortized
cost
|
|
Fair
value
|
||||
Due in one year or less
|
$
|
4,873
|
|
|
$
|
4,898
|
|
Due after one year through five years
|
27,836
|
|
|
28,307
|
|
||
Due after five years through ten years
|
16,448
|
|
|
16,612
|
|
||
Due after ten years
|
5,337
|
|
|
5,853
|
|
||
|
54,494
|
|
|
55,670
|
|
||
ABS, RMBS and CMBS
|
2,082
|
|
|
2,169
|
|
||
Total
|
$
|
56,576
|
|
|
$
|
57,839
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
2,060
|
|
|
$
|
2,218
|
|
|
$
|
2,447
|
|
Equity securities
|
137
|
|
|
110
|
|
|
117
|
|
|||
Mortgage loans
|
217
|
|
|
228
|
|
|
265
|
|
|||
Limited partnership interests
|
561
|
|
|
549
|
|
|
614
|
|
|||
Short-term investments
|
16
|
|
|
9
|
|
|
7
|
|
|||
Other
|
222
|
|
|
192
|
|
|
170
|
|
|||
Investment income, before expense
|
3,213
|
|
|
3,306
|
|
|
3,620
|
|
|||
Investment expense
|
(171
|
)
|
|
(150
|
)
|
|
(161
|
)
|
|||
Net investment income
|
$
|
3,042
|
|
|
$
|
3,156
|
|
|
$
|
3,459
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
(91
|
)
|
|
$
|
212
|
|
|
$
|
130
|
|
Equity securities
|
23
|
|
|
(50
|
)
|
|
582
|
|
|||
Mortgage loans
|
—
|
|
|
6
|
|
|
2
|
|
|||
Limited partnership interests
|
(21
|
)
|
|
(93
|
)
|
|
13
|
|
|||
Derivatives
|
3
|
|
|
(21
|
)
|
|
(38
|
)
|
|||
Other
|
(4
|
)
|
|
(24
|
)
|
|
5
|
|
|||
Realized capital gains and losses
|
$
|
(90
|
)
|
|
$
|
30
|
|
|
$
|
694
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Impairment write-downs
|
$
|
(234
|
)
|
|
$
|
(195
|
)
|
|
$
|
(32
|
)
|
Change in intent write-downs
|
(69
|
)
|
|
(221
|
)
|
|
(213
|
)
|
|||
Net other-than-temporary impairment losses recognized in earnings
|
(303
|
)
|
|
(416
|
)
|
|
(245
|
)
|
|||
Sales and other
|
213
|
|
|
470
|
|
|
975
|
|
|||
Valuation and settlements of derivative instruments
|
—
|
|
|
(24
|
)
|
|
(36
|
)
|
|||
Realized capital gains and losses
|
$
|
(90
|
)
|
|
$
|
30
|
|
|
$
|
694
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||
|
Gross
|
|
Included in OCI
|
|
Net
|
|
Gross
|
|
Included in OCI
|
|
Net
|
|
Gross
|
|
Included in OCI
|
|
Net
|
||||||||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Municipal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
4
|
|
|
$
|
(13
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
Corporate
|
(33
|
)
|
|
9
|
|
|
(24
|
)
|
|
(61
|
)
|
|
11
|
|
|
(50
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||||
ABS
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(33
|
)
|
|
22
|
|
|
(11
|
)
|
|
(12
|
)
|
|
1
|
|
|
(11
|
)
|
|||||||||
RMBS
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|
(4
|
)
|
|
2
|
|
|||||||||
CMBS
|
(15
|
)
|
|
2
|
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
Total fixed income securities
|
(54
|
)
|
|
10
|
|
|
(44
|
)
|
|
(111
|
)
|
|
36
|
|
|
(75
|
)
|
|
(24
|
)
|
|
(3
|
)
|
|
(27
|
)
|
|||||||||
Equity securities
|
(194
|
)
|
|
—
|
|
|
(194
|
)
|
|
(279
|
)
|
|
—
|
|
|
(279
|
)
|
|
(196
|
)
|
|
—
|
|
|
(196
|
)
|
|||||||||
Mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||||
Limited partnership interests
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||||||
Other
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other-than-temporary impairment losses
|
$
|
(313
|
)
|
|
$
|
10
|
|
|
$
|
(303
|
)
|
|
$
|
(452
|
)
|
|
$
|
36
|
|
|
$
|
(416
|
)
|
|
$
|
(242
|
)
|
|
$
|
(3
|
)
|
|
$
|
(245
|
)
|
($ in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Municipal
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
Corporate
|
(7
|
)
|
|
(7
|
)
|
||
ABS
|
(21
|
)
|
|
(23
|
)
|
||
RMBS
|
(90
|
)
|
|
(102
|
)
|
||
CMBS
|
(7
|
)
|
|
(6
|
)
|
||
Total
|
$
|
(133
|
)
|
|
$
|
(147
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
(392
|
)
|
|
$
|
(380
|
)
|
|
$
|
(513
|
)
|
Additional credit loss for securities previously other-than-temporarily impaired
|
(21
|
)
|
|
(30
|
)
|
|
(6
|
)
|
|||
Additional credit loss for securities not previously other-than-temporarily impaired
|
(23
|
)
|
|
(45
|
)
|
|
(18
|
)
|
|||
Reduction in credit loss for securities disposed or collected
|
117
|
|
|
60
|
|
|
95
|
|
|||
Change in credit loss due to accretion of increase in cash flows
|
1
|
|
|
3
|
|
|
3
|
|
|||
Reduction in credit loss for securities sold in LBL disposition
|
—
|
|
|
—
|
|
|
59
|
|
|||
Ending balance
|
$
|
(318
|
)
|
|
$
|
(392
|
)
|
|
$
|
(380
|
)
|
($ in millions)
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net gains (losses)
|
||||||||||
December 31, 2016
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
$
|
57,839
|
|
|
$
|
1,710
|
|
|
$
|
(447
|
)
|
|
$
|
1,263
|
|
Equity securities
|
5,666
|
|
|
594
|
|
|
(85
|
)
|
|
509
|
|
||||
Short-term investments
|
4,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
(1)
|
5
|
|
|
5
|
|
|
(3
|
)
|
|
2
|
|
||||
EMA limited partnerships
(2)
|
|
|
|
|
|
|
(4
|
)
|
|||||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
1,770
|
|
|||||||
Amounts recognized for:
|
|
|
|
|
|
|
|
||||||||
Insurance reserves
(3)
|
|
|
|
|
|
|
—
|
|
|||||||
DAC and DSI
(4)
|
|
|
|
|
|
|
(146
|
)
|
|||||||
Amounts recognized
|
|
|
|
|
|
|
(146
|
)
|
|||||||
Deferred income taxes
|
|
|
|
|
|
|
(571
|
)
|
|||||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
$
|
1,053
|
|
(1)
|
Included in the fair value of derivative instruments is
$5 million
classified as assets.
|
(2)
|
Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable.
|
(3)
|
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment, if any, primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.
|
(4)
|
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
|
($ in millions)
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net gains (losses)
|
||||||||||
December 31, 2015
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
$
|
57,948
|
|
|
$
|
1,707
|
|
|
$
|
(960
|
)
|
|
$
|
747
|
|
Equity securities
|
5,082
|
|
|
415
|
|
|
(139
|
)
|
|
276
|
|
||||
Short-term investments
|
2,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
(1)
|
10
|
|
|
10
|
|
|
(4
|
)
|
|
6
|
|
||||
EMA limited partnerships
|
|
|
|
|
|
|
(4
|
)
|
|||||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
1,025
|
|
|||||||
Amounts recognized for:
|
|
|
|
|
|
|
|
||||||||
Insurance reserves
|
|
|
|
|
|
|
—
|
|
|||||||
DAC and DSI
|
|
|
|
|
|
|
(67
|
)
|
|||||||
Amounts recognized
|
|
|
|
|
|
|
(67
|
)
|
|||||||
Deferred income taxes
|
|
|
|
|
|
|
(338
|
)
|
|||||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
$
|
620
|
|
(1)
|
Included in the fair value of derivative instruments are
$6 million
classified as assets and
$(4) million
classified as liabilities.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed income securities
|
$
|
516
|
|
|
$
|
(2,021
|
)
|
|
$
|
866
|
|
Equity securities
|
233
|
|
|
(136
|
)
|
|
(212
|
)
|
|||
Derivative instruments
|
(4
|
)
|
|
8
|
|
|
16
|
|
|||
EMA limited partnerships
|
—
|
|
|
1
|
|
|
(2
|
)
|
|||
Investments classified as held for sale
|
—
|
|
|
—
|
|
|
(190
|
)
|
|||
Total
|
745
|
|
|
(2,148
|
)
|
|
478
|
|
|||
Amounts recognized for:
|
|
|
|
|
|
||||||
Insurance reserves
|
—
|
|
|
28
|
|
|
(28
|
)
|
|||
DAC and DSI
|
(79
|
)
|
|
112
|
|
|
(21
|
)
|
|||
Amounts recognized
|
(79
|
)
|
|
140
|
|
|
(49
|
)
|
|||
Deferred income taxes
|
(233
|
)
|
|
702
|
|
|
(149
|
)
|
|||
Increase (decrease) in unrealized net capital gains and losses, after-tax
|
$
|
433
|
|
|
$
|
(1,306
|
)
|
|
$
|
280
|
|
($ in millions)
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||||||||
|
Number of issues
|
|
Fair value
|
|
Unrealized losses
|
|
Number of issues
|
|
Fair value
|
|
Unrealized losses
|
|
Total unrealized losses
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and agencies
|
46
|
|
|
$
|
943
|
|
|
$
|
(9
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
Municipal
|
1,310
|
|
|
3,073
|
|
|
(76
|
)
|
|
8
|
|
|
29
|
|
|
(11
|
)
|
|
(87
|
)
|
|||||
Corporate
|
862
|
|
|
13,343
|
|
|
(256
|
)
|
|
83
|
|
|
678
|
|
|
(63
|
)
|
|
(319
|
)
|
|||||
Foreign government
|
41
|
|
|
225
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
ABS
|
31
|
|
|
222
|
|
|
(1
|
)
|
|
14
|
|
|
109
|
|
|
(10
|
)
|
|
(11
|
)
|
|||||
RMBS
|
89
|
|
|
53
|
|
|
(1
|
)
|
|
179
|
|
|
91
|
|
|
(7
|
)
|
|
(8
|
)
|
|||||
CMBS
|
15
|
|
|
59
|
|
|
(4
|
)
|
|
4
|
|
|
15
|
|
|
(5
|
)
|
|
(9
|
)
|
|||||
Redeemable preferred stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total fixed income securities
|
2,395
|
|
|
17,918
|
|
|
(351
|
)
|
|
288
|
|
|
922
|
|
|
(96
|
)
|
|
(447
|
)
|
|||||
Equity securities
|
195
|
|
|
654
|
|
|
(56
|
)
|
|
46
|
|
|
165
|
|
|
(29
|
)
|
|
(85
|
)
|
|||||
Total fixed income and equity securities
|
2,590
|
|
|
$
|
18,572
|
|
|
$
|
(407
|
)
|
|
334
|
|
|
$
|
1,087
|
|
|
$
|
(125
|
)
|
|
$
|
(532
|
)
|
Investment grade fixed income securities
|
2,202
|
|
|
$
|
15,678
|
|
|
$
|
(293
|
)
|
|
201
|
|
|
$
|
493
|
|
|
$
|
(51
|
)
|
|
$
|
(344
|
)
|
Below investment grade fixed income securities
|
193
|
|
|
2,240
|
|
|
(58
|
)
|
|
87
|
|
|
429
|
|
|
(45
|
)
|
|
(103
|
)
|
|||||
Total fixed income securities
|
2,395
|
|
|
$
|
17,918
|
|
|
$
|
(351
|
)
|
|
288
|
|
|
$
|
922
|
|
|
$
|
(96
|
)
|
|
$
|
(447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and agencies
|
53
|
|
|
$
|
1,874
|
|
|
$
|
(4
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Municipal
|
222
|
|
|
810
|
|
|
(6
|
)
|
|
9
|
|
|
36
|
|
|
(14
|
)
|
|
(20
|
)
|
|||||
Corporate
|
1,361
|
|
|
17,915
|
|
|
(696
|
)
|
|
111
|
|
|
1,024
|
|
|
(183
|
)
|
|
(879
|
)
|
|||||
Foreign government
|
9
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
ABS
|
133
|
|
|
1,733
|
|
|
(24
|
)
|
|
20
|
|
|
324
|
|
|
(19
|
)
|
|
(43
|
)
|
|||||
RMBS
|
88
|
|
|
69
|
|
|
—
|
|
|
176
|
|
|
125
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||
CMBS
|
13
|
|
|
75
|
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
(2
|
)
|
|
(4
|
)
|
|||||
Total fixed income securities
|
1,879
|
|
|
22,520
|
|
|
(732
|
)
|
|
317
|
|
|
1,511
|
|
|
(228
|
)
|
|
(960
|
)
|
|||||
Equity securities
|
265
|
|
|
1,397
|
|
|
(107
|
)
|
|
37
|
|
|
143
|
|
|
(32
|
)
|
|
(139
|
)
|
|||||
Total fixed income and equity securities
|
2,144
|
|
|
$
|
23,917
|
|
|
$
|
(839
|
)
|
|
354
|
|
|
$
|
1,654
|
|
|
$
|
(260
|
)
|
|
$
|
(1,099
|
)
|
Investment grade fixed income securities
|
1,405
|
|
|
$
|
17,521
|
|
|
$
|
(362
|
)
|
|
225
|
|
|
$
|
972
|
|
|
$
|
(105
|
)
|
|
$
|
(467
|
)
|
Below investment grade fixed income securities
|
474
|
|
|
4,999
|
|
|
(370
|
)
|
|
92
|
|
|
539
|
|
|
(123
|
)
|
|
(493
|
)
|
|||||
Total fixed income securities
|
1,879
|
|
|
$
|
22,520
|
|
|
$
|
(732
|
)
|
|
317
|
|
|
$
|
1,511
|
|
|
$
|
(228
|
)
|
|
$
|
(960
|
)
|
(% of mortgage loan portfolio carrying value)
|
2016
|
|
2015
|
||
California
|
19.3
|
%
|
|
21.3
|
%
|
Texas
|
10.5
|
|
|
9.7
|
|
New Jersey
|
8.2
|
|
|
8.7
|
|
Illinois
|
6.7
|
|
|
7.1
|
|
Florida
|
5.4
|
|
|
5.3
|
|
(% of mortgage loan portfolio carrying value)
|
2016
|
|
2015
|
||
Apartment complex
|
27.6
|
%
|
|
26.4
|
%
|
Office buildings
|
23.9
|
|
|
22.7
|
|
Retail
|
20.4
|
|
|
21.3
|
|
Warehouse
|
17.0
|
|
|
18.4
|
|
Other
|
11.1
|
|
|
11.2
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
($ in millions)
|
Number of loans
|
|
Carrying value
|
|
Percent
|
||||
2017
|
28
|
|
|
$
|
295
|
|
|
6.6
|
%
|
2018
|
29
|
|
|
336
|
|
|
7.5
|
|
|
2019
|
10
|
|
|
267
|
|
|
6.0
|
|
|
2020
|
14
|
|
|
190
|
|
|
4.2
|
|
|
Thereafter
|
222
|
|
|
3,398
|
|
|
75.7
|
|
|
Total
|
303
|
|
|
$
|
4,486
|
|
|
100.0
|
%
|
($ in millions)
|
2016
|
|
2015
|
||||||||||||||||||||
Debt service coverage ratio distribution
|
Fixed rate mortgage loans
|
|
Variable rate mortgage loans
|
|
Total
|
|
Fixed rate mortgage loans
|
|
Variable rate mortgage loans
|
|
Total
|
||||||||||||
Below 1.0
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
64
|
|
1.0 - 1.25
|
324
|
|
|
—
|
|
|
324
|
|
|
382
|
|
|
—
|
|
|
382
|
|
||||||
1.26 - 1.50
|
1,293
|
|
|
—
|
|
|
1,293
|
|
|
1,219
|
|
|
—
|
|
|
1,219
|
|
||||||
Above 1.50
|
2,765
|
|
|
39
|
|
|
2,804
|
|
|
2,667
|
|
|
—
|
|
|
2,667
|
|
||||||
Total non-impaired mortgage loans
|
$
|
4,442
|
|
|
$
|
39
|
|
|
$
|
4,481
|
|
|
$
|
4,332
|
|
|
$
|
—
|
|
|
$
|
4,332
|
|
($ in millions)
|
2016
|
|
2015
|
||||
Impaired mortgage loans with a valuation allowance
|
$
|
5
|
|
|
$
|
6
|
|
Impaired mortgage loans without a valuation allowance
|
—
|
|
|
—
|
|
||
Total impaired mortgage loans
|
$
|
5
|
|
|
$
|
6
|
|
Valuation allowance on impaired mortgage loans
|
$
|
3
|
|
|
$
|
3
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
21
|
|
Net decrease in valuation allowance
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|||
Charge offs
|
—
|
|
|
(1
|
)
|
|
(8
|
)
|
|||
Ending balance
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
8
|
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
(b)
|
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
|
(c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
•
|
Fixed income securities:
Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Equity securities:
Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Short-term:
Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
|
•
|
Separate account assets:
Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
|
•
|
Fixed income securities:
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.
|
•
|
Short-term:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value.
|
•
|
Other investments:
Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
|
•
|
Fixed income securities:
|
•
|
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
|
•
|
Other investments:
Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads.
|
•
|
Contractholder funds:
Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.
|
($ in millions)
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of December 31, 2016
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
2,918
|
|
|
$
|
719
|
|
|
$
|
—
|
|
|
|
|
$
|
3,637
|
|
||
Municipal
|
—
|
|
|
7,208
|
|
|
125
|
|
|
|
|
7,333
|
|
||||||
Corporate - public
|
—
|
|
|
31,414
|
|
|
78
|
|
|
|
|
31,492
|
|
||||||
Corporate - privately placed
|
—
|
|
|
11,846
|
|
|
263
|
|
|
|
|
12,109
|
|
||||||
Foreign government
|
—
|
|
|
1,075
|
|
|
—
|
|
|
|
|
1,075
|
|
||||||
ABS - CDO
|
—
|
|
|
650
|
|
|
27
|
|
|
|
|
677
|
|
||||||
ABS - consumer and other
|
—
|
|
|
452
|
|
|
42
|
|
|
|
|
494
|
|
||||||
RMBS
|
—
|
|
|
727
|
|
|
1
|
|
|
|
|
728
|
|
||||||
CMBS
|
—
|
|
|
248
|
|
|
22
|
|
|
|
|
270
|
|
||||||
Redeemable preferred stock
|
—
|
|
|
24
|
|
|
—
|
|
|
|
|
24
|
|
||||||
Total fixed income securities
|
2,918
|
|
|
54,363
|
|
|
558
|
|
|
|
|
57,839
|
|
||||||
Equity securities
|
5,247
|
|
|
256
|
|
|
163
|
|
|
|
|
5,666
|
|
||||||
Short-term investments
|
850
|
|
|
3,423
|
|
|
15
|
|
|
|
|
4,288
|
|
||||||
Other investments: Free-standing derivatives
|
—
|
|
|
119
|
|
|
1
|
|
|
$
|
(9
|
)
|
|
111
|
|
||||
Separate account assets
|
3,393
|
|
|
—
|
|
|
—
|
|
|
|
|
3,393
|
|
||||||
Other assets
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
1
|
|
||||||
Total recurring basis assets
|
12,408
|
|
|
58,161
|
|
|
738
|
|
|
(9
|
)
|
|
71,298
|
|
|||||
Non-recurring basis
(1)
|
—
|
|
|
—
|
|
|
24
|
|
|
|
|
24
|
|
||||||
Total assets at fair value
|
$
|
12,408
|
|
|
$
|
58,161
|
|
|
$
|
762
|
|
|
$
|
(9
|
)
|
|
$
|
71,322
|
|
% of total assets at fair value
|
17.4
|
%
|
|
81.5
|
%
|
|
1.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(290
|
)
|
|
|
|
$
|
(290
|
)
|
||
Other liabilities: Free-standing derivatives
|
(1
|
)
|
|
(68
|
)
|
|
(3
|
)
|
|
$
|
28
|
|
|
(44
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(68
|
)
|
|
$
|
(293
|
)
|
|
$
|
28
|
|
|
$
|
(334
|
)
|
% of total liabilities at fair value
|
0.3
|
%
|
|
20.4
|
%
|
|
87.7
|
%
|
|
(8.4
|
)%
|
|
100.0
|
%
|
(1)
|
Includes
$24 million
of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
|
($ in millions)
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Counterparty and cash collateral netting
|
|
Balance as of December 31, 2015
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
3,056
|
|
|
$
|
861
|
|
|
$
|
5
|
|
|
|
|
$
|
3,922
|
|
||
Municipal
|
—
|
|
|
7,240
|
|
|
161
|
|
|
|
|
7,401
|
|
||||||
Corporate - public
|
—
|
|
|
30,356
|
|
|
46
|
|
|
|
|
30,402
|
|
||||||
Corporate - privately placed
|
—
|
|
|
10,923
|
|
|
502
|
|
|
|
|
11,425
|
|
||||||
Foreign government
|
—
|
|
|
1,033
|
|
|
—
|
|
|
|
|
1,033
|
|
||||||
ABS - CDO
|
—
|
|
|
716
|
|
|
61
|
|
|
|
|
777
|
|
||||||
ABS - consumer and other
|
—
|
|
|
1,500
|
|
|
50
|
|
|
|
|
1,550
|
|
||||||
RMBS
|
—
|
|
|
946
|
|
|
1
|
|
|
|
|
947
|
|
||||||
CMBS
|
—
|
|
|
446
|
|
|
20
|
|
|
|
|
466
|
|
||||||
Redeemable preferred stock
|
—
|
|
|
25
|
|
|
—
|
|
|
|
|
25
|
|
||||||
Total fixed income securities
|
3,056
|
|
|
54,046
|
|
|
846
|
|
|
|
|
57,948
|
|
||||||
Equity securities
|
4,786
|
|
|
163
|
|
|
133
|
|
|
|
|
5,082
|
|
||||||
Short-term investments
|
615
|
|
|
1,507
|
|
|
—
|
|
|
|
|
2,122
|
|
||||||
Other investments: Free-standing derivatives
|
—
|
|
|
65
|
|
|
1
|
|
|
$
|
(13
|
)
|
|
53
|
|
||||
Separate account assets
|
3,658
|
|
|
—
|
|
|
—
|
|
|
|
|
3,658
|
|
||||||
Other assets
|
2
|
|
|
—
|
|
|
1
|
|
|
|
|
3
|
|
||||||
Total recurring basis assets
|
12,117
|
|
|
55,781
|
|
|
981
|
|
|
(13
|
)
|
|
68,866
|
|
|||||
Non-recurring basis
(1)
|
—
|
|
|
—
|
|
|
55
|
|
|
|
|
55
|
|
||||||
Total assets at fair value
|
$
|
12,117
|
|
|
$
|
55,781
|
|
|
$
|
1,036
|
|
|
$
|
(13
|
)
|
|
$
|
68,921
|
|
% of total assets at fair value
|
17.6
|
%
|
|
80.9
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(299
|
)
|
|
|
|
$
|
(299
|
)
|
||
Other liabilities: Free-standing derivatives
|
(1
|
)
|
|
(23
|
)
|
|
(8
|
)
|
|
$
|
7
|
|
|
(25
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(23
|
)
|
|
$
|
(307
|
)
|
|
$
|
7
|
|
|
$
|
(324
|
)
|
% of total liabilities at fair value
|
0.3
|
%
|
|
7.1
|
%
|
|
94.8
|
%
|
|
(2.2
|
)%
|
|
100.0
|
%
|
(1)
|
Includes
$42 million
of limited partnership interests and
$13 million
of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.
|
($ in millions)
|
Fair value
|
|
Valuation
technique
|
|
Unobservable
input
|
|
Range
|
|
Weighted
average
|
||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
$
|
(247
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
|
$
|
(247
|
)
|
|
Stochastic cash flow model
|
|
Projected option cost
|
|
1.0 - 2.2%
|
|
1.76%
|
($ in millions)
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
|||||||||||||
|
Balance as of December 31, 2015
|
|
Net income
(1)
|
|
OCI
|
|
Transfers into Level 3
|
|
Transfers out of Level 3
|
|
|||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government and agencies
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
|
Municipal
|
161
|
|
|
12
|
|
|
(10
|
)
|
|
6
|
|
|
(23
|
)
|
|
||||||
Corporate - public
|
46
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(43
|
)
|
|
||||||
Corporate - privately placed
|
502
|
|
|
15
|
|
|
18
|
|
|
16
|
|
|
(398
|
)
|
|
||||||
ABS - CDO
|
61
|
|
|
1
|
|
|
6
|
|
|
10
|
|
|
(43
|
)
|
|
||||||
ABS - consumer and other
|
50
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
(35
|
)
|
|
||||||
RMBS
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
CMBS
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
||||||
Total fixed income securities
|
846
|
|
|
29
|
|
|
11
|
|
|
76
|
|
|
(547
|
)
|
|
||||||
Equity securities
|
133
|
|
|
(32
|
)
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
||||||
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Free-standing derivatives, net
|
(7
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Total recurring Level 3 assets
|
$
|
973
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
$
|
76
|
|
|
$
|
(559
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(299
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Total recurring Level 3 liabilities
|
$
|
(299
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of December 31, 2016
|
|
|||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
|
Municipal
|
22
|
|
|
(40
|
)
|
|
—
|
|
|
(3
|
)
|
|
125
|
|
|
||||||
Corporate - public
|
47
|
|
|
(11
|
)
|
|
—
|
|
|
(2
|
)
|
|
78
|
|
|
||||||
Corporate - privately placed
|
181
|
|
|
(15
|
)
|
|
—
|
|
|
(56
|
)
|
|
263
|
|
|
||||||
ABS - CDO
|
40
|
|
|
(3
|
)
|
|
—
|
|
|
(45
|
)
|
|
27
|
|
|
||||||
ABS - consumer and other
|
35
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
|
42
|
|
|
||||||
RMBS
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
||||||
CMBS
|
5
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
22
|
|
|
||||||
Total fixed income securities
|
330
|
|
|
(75
|
)
|
|
—
|
|
|
(112
|
)
|
|
558
|
|
|
||||||
Equity securities
|
65
|
|
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
163
|
|
|
||||||
Short-term investments
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
||||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
(2
|
)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
||||||
Total recurring Level 3 assets
|
$
|
410
|
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
$
|
735
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
(290
|
)
|
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
(290
|
)
|
|
(1)
|
The effect to net income totals
$8 million
and is reported in the Consolidated Statements of Operations as follows:
$(9) million
in realized capital gains and losses,
$12 million
in net investment income,
$(4) million
in interest credited to contractholder funds and
$9 million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$3 million
of liabilities.
|
($ in millions)
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
||||||||||||
|
Balance as of December 31, 2014
|
|
Net income
(1)
|
|
OCI
|
|
Transfers into Level 3
|
|
Transfers out of Level 3
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal
|
270
|
|
|
(4
|
)
|
|
(7
|
)
|
|
3
|
|
|
(2
|
)
|
|
|||||
Corporate - public
|
214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
|||||
Corporate - privately placed
|
677
|
|
|
13
|
|
|
(20
|
)
|
|
13
|
|
|
(106
|
)
|
|
|||||
ABS - CDO
|
104
|
|
|
(1
|
)
|
|
4
|
|
|
43
|
|
|
(52
|
)
|
|
|||||
ABS - consumer and other
|
92
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
|||||
RMBS
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
CMBS
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
1,387
|
|
|
7
|
|
|
(23
|
)
|
|
59
|
|
|
(433
|
)
|
|
|||||
Equity securities
|
83
|
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|||||
Short-term investments
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other assets
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
1,469
|
|
|
$
|
5
|
|
|
$
|
(28
|
)
|
|
$
|
59
|
|
|
$
|
(433
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(323
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
$
|
(323
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of December 31, 2015
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
Municipal
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
(8
|
)
|
|
161
|
|
|
|||||
Corporate - public
|
11
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
46
|
|
|
|||||
Corporate - privately placed
|
79
|
|
|
(74
|
)
|
|
—
|
|
|
(80
|
)
|
|
502
|
|
|
|||||
ABS - CDO
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(35
|
)
|
|
61
|
|
|
|||||
ABS - consumer and other
|
70
|
|
|
(5
|
)
|
|
—
|
|
|
(8
|
)
|
|
50
|
|
|
|||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
CMBS
|
12
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
20
|
|
|
|||||
Total fixed income securities
|
172
|
|
|
(172
|
)
|
|
—
|
|
|
(151
|
)
|
|
846
|
|
|
|||||
Equity securities
|
69
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
133
|
|
|
|||||
Short-term investments
|
35
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
(2)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
Total recurring Level 3 assets
|
$
|
276
|
|
|
$
|
(223
|
)
|
|
$
|
—
|
|
|
$
|
(152
|
)
|
|
$
|
973
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
(299
|
)
|
|
Total recurring Level 3 liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
(299
|
)
|
|
(1)
|
The effect to net income totals
$24 million
and is reported in the Consolidated Statements of Operations as follows:
$(8) million
in realized capital gains and losses,
$13 million
in net investment income,
$26 million
in interest credited to contractholder funds and
$(7) million
in life and annuity contract benefits.
|
(2)
|
Comprises
$1 million
of assets and
$8 million
of liabilities.
|
($ in millions)
|
|
|
Total gains (losses) included in:
|
|
|
|
|
|
|||||||||||||
|
Balance as of December 31, 2013
|
|
Net income
(1)
|
|
OCI
|
|
Transfers into Level 3
|
|
Transfers out of Level 3
|
|
|||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government and agencies
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Municipal
|
343
|
|
|
(2
|
)
|
|
18
|
|
|
—
|
|
|
(17
|
)
|
|
||||||
Corporate
|
1,109
|
|
|
24
|
|
|
(14
|
)
|
|
89
|
|
|
(125
|
)
|
|
||||||
ABS
|
192
|
|
|
1
|
|
|
2
|
|
|
49
|
|
|
(144
|
)
|
|
||||||
RMBS
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
CMBS
|
43
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
(4
|
)
|
|
||||||
Redeemable preferred stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Total fixed income securities
|
1,697
|
|
|
22
|
|
|
6
|
|
|
143
|
|
|
(290
|
)
|
|
||||||
Equity securities
|
132
|
|
|
22
|
|
|
(16
|
)
|
|
—
|
|
|
(2
|
)
|
|
||||||
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Free-standing derivatives, net
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Other assets
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Assets held for sale
|
362
|
|
|
(1
|
)
|
|
2
|
|
|
4
|
|
|
(2
|
)
|
|
||||||
Total recurring Level 3 assets
|
$
|
2,186
|
|
|
$
|
44
|
|
|
$
|
(8
|
)
|
|
$
|
147
|
|
|
$
|
(294
|
)
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
(307
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Liabilities held for sale
|
(246
|
)
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Total recurring Level 3 liabilities
|
$
|
(553
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Sold in LBL disposition
(3)
|
|
Purchases/Issues
(4)
|
|
Sales
|
|
Settlements
|
|
Balance as of December 31, 2014
|
|
|||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
|
Municipal
|
—
|
|
|
6
|
|
|
(74
|
)
|
|
(4
|
)
|
|
270
|
|
|
||||||
Corporate
|
—
|
|
|
64
|
|
|
(140
|
)
|
|
(116
|
)
|
|
891
|
|
|
||||||
ABS
|
—
|
|
|
119
|
|
|
—
|
|
|
(23
|
)
|
|
196
|
|
|
||||||
RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
||||||
CMBS
|
4
|
|
|
8
|
|
|
(1
|
)
|
|
(31
|
)
|
|
23
|
|
|
||||||
Redeemable preferred stock
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Total fixed income securities
|
4
|
|
|
197
|
|
|
(216
|
)
|
|
(176
|
)
|
|
1,387
|
|
|
||||||
Equity securities
|
—
|
|
|
83
|
|
|
(136
|
)
|
|
—
|
|
|
83
|
|
|
||||||
Short-term investments
|
—
|
|
|
45
|
|
|
(40
|
)
|
|
—
|
|
|
5
|
|
|
||||||
Free-standing derivatives, net
|
—
|
|
|
2
|
|
|
—
|
|
|
(4
|
)
|
|
(7
|
)
|
(2
|
)
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
||||||
Assets held for sale
|
(351
|
)
|
|
—
|
|
|
(8
|
)
|
|
(6
|
)
|
|
—
|
|
|
||||||
Total recurring Level 3 assets
|
$
|
(347
|
)
|
|
$
|
327
|
|
|
$
|
(400
|
)
|
|
$
|
(186
|
)
|
|
$
|
1,469
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
(323
|
)
|
|
|
Liabilities held for sale
|
230
|
|
|
(4
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
||||||
Total recurring Level 3 liabilities
|
$
|
230
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
(323
|
)
|
|
(1)
|
The effect to net income totals
$53 million
and is reported in the Consolidated Statements of Operations as follows:
$34 million
in realized capital gains and losses,
$13 million
in net investment income,
$(5) million
in interest credited to contractholder funds,
$15 million
in life and annuity contract benefits and
$(4) million
in loss on disposition of operations.
|
(2)
|
Comprises
$2 million
of assets and
$9 million
of liabilities.
|
(3)
|
Includes transfers from held for sale that took place in first quarter 2014 of
$4 million
for CMBS and
$(4) million
for Assets held for sale.
|
(4)
|
Represents purchases for assets and issues for liabilities.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Assets
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
||||||
Municipal
|
$
|
2
|
|
|
$
|
(12
|
)
|
|
$
|
(7
|
)
|
Corporate
|
2
|
|
|
11
|
|
|
11
|
|
|||
ABS
|
—
|
|
|
2
|
|
|
1
|
|
|||
RMBS
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Total fixed income securities
|
4
|
|
|
1
|
|
|
4
|
|
|||
Equity securities
|
(32
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Free-standing derivatives, net
|
5
|
|
|
1
|
|
|
5
|
|
|||
Other assets
|
—
|
|
|
—
|
|
|
1
|
|
|||
Total recurring Level 3 assets
|
$
|
(23
|
)
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
Liabilities
|
|
|
|
|
|
||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
$
|
5
|
|
|
$
|
19
|
|
|
$
|
(8
|
)
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
17
|
|
|||
Total recurring Level 3 liabilities
|
$
|
5
|
|
|
$
|
19
|
|
|
$
|
9
|
|
($ in millions)
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
Mortgage loans
|
$
|
4,486
|
|
|
$
|
4,514
|
|
|
$
|
4,338
|
|
|
$
|
4,489
|
|
Cost method limited partnerships
|
1,282
|
|
|
1,493
|
|
|
1,154
|
|
|
1,450
|
|
||||
Bank loans
|
1,669
|
|
|
1,677
|
|
|
1,565
|
|
|
1,527
|
|
||||
Agent loans
|
467
|
|
|
467
|
|
|
422
|
|
|
408
|
|
($ in millions)
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
Contractholder funds on investment contracts
|
$
|
11,313
|
|
|
$
|
12,009
|
|
|
$
|
12,424
|
|
|
$
|
12,874
|
|
Long-term debt
|
6,347
|
|
|
6,920
|
|
|
5,124
|
|
|
5,648
|
|
||||
Liability for collateral
|
1,129
|
|
|
1,129
|
|
|
840
|
|
|
840
|
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
(2)
|
In addition to the number of contracts presented in the table, the Company held
220
stock rights and warrants. Stock rights and warrants can be converted to cash upon sale of those instruments or exercised for shares of common stock.
|
($ in millions)
|
|
|
Offsets
|
|
|
|
|
|
|
||||||||||||||
|
Gross
amount
|
|
Counter-
party
netting
|
|
Cash
collateral
(received)
pledged
|
|
Net
amount on
balance sheet
|
|
Securities
collateral
(received)
pledged
|
|
Net
amount
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
$
|
31
|
|
|
$
|
(28
|
)
|
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
$
|
13
|
|
Liability derivatives
|
(33
|
)
|
|
28
|
|
|
—
|
|
|
(5
|
)
|
|
4
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
$
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
4
|
|
Liability derivatives
|
(25
|
)
|
|
8
|
|
|
(1
|
)
|
|
(18
|
)
|
|
9
|
|
|
(9
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Gain recognized in OCI on derivatives during the period
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
12
|
|
Gain (loss) recognized in OCI on derivatives during the term of the hedging relationship
|
2
|
|
|
6
|
|
|
(2
|
)
|
|||
Gain (loss) reclassified from AOCI into income (net investment income)
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Gain (loss) reclassified from AOCI into income (realized capital gains and losses)
|
3
|
|
|
3
|
|
|
(2
|
)
|
($ in millions)
|
Realized capital gains and losses
|
|
Life and annuity contract benefits
|
|
Interest credited to contractholder funds
|
|
Operating costs and expenses
|
|
Loss on disposition of operations
|
|
Total gain (loss) recognized in net income on derivatives
|
||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity and index contracts
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
25
|
|
Embedded derivative financial instruments
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
Foreign currency contracts
|
17
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
Credit default contracts
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Total
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
18
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Equity and index contracts
|
1
|
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Embedded derivative financial instruments
|
—
|
|
|
(7
|
)
|
|
31
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||
Foreign currency contracts
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(32
|
)
|
||||||
Credit default contracts
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
Total
|
$
|
(24
|
)
|
|
$
|
(7
|
)
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(14
|
)
|
Equity and index contracts
|
(18
|
)
|
|
—
|
|
|
38
|
|
|
9
|
|
|
—
|
|
|
29
|
|
||||||
Embedded derivative financial instruments
|
—
|
|
|
15
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Foreign currency contracts
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Credit default contracts
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Other contracts
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
Total
|
$
|
(36
|
)
|
|
$
|
15
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
($ in millions)
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||
Rating
(1)
|
|
Number of counter-parties
|
|
Notional amount
(2)
|
|
Credit exposure
(2)
|
|
Exposure, net of collateral
(2)
|
|
Number of counter-parties
|
|
Notional amount
(2)
|
|
Credit exposure
(2)
|
|
Exposure, net of collateral
(2)
|
||||||||||||||
AA–
|
|
2
|
|
|
$
|
80
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
A+
|
|
5
|
|
|
698
|
|
|
20
|
|
|
9
|
|
|
1
|
|
|
82
|
|
|
5
|
|
|
—
|
|
||||||
A
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
375
|
|
|
9
|
|
|
6
|
|
||||||
A–
|
|
1
|
|
|
110
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
41
|
|
|
3
|
|
|
—
|
|
||||||
BBB+
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
49
|
|
|
—
|
|
|
1
|
|
||||||
Total
|
|
8
|
|
|
$
|
888
|
|
|
$
|
23
|
|
|
$
|
12
|
|
|
9
|
|
|
$
|
547
|
|
|
$
|
17
|
|
|
$
|
7
|
|
(1)
|
Rating is the lower of S&P or Moody’s ratings.
|
(2)
|
Only OTC derivatives with a net positive fair value are included for each counterparty.
|
($ in millions)
|
2016
|
|
2015
|
||||
Gross liability fair value of contracts containing credit-risk-contingent features
|
$
|
9
|
|
|
$
|
21
|
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
|
(7
|
)
|
|
(3
|
)
|
||
Collateral posted under MNAs for contracts containing credit-risk-contingent features
|
—
|
|
|
(13
|
)
|
||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
|
$
|
2
|
|
|
$
|
5
|
|
($ in millions)
|
Notional amount
|
|
|
||||||||||||||||||||
|
AA
|
|
A
|
|
BBB
|
|
BB and lower
|
|
Total
|
|
Fair value
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single name
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate debt
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(3
|
)
|
||||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate debt
|
1
|
|
|
19
|
|
|
50
|
|
|
10
|
|
|
80
|
|
|
1
|
|
||||||
Total
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
185
|
|
|
$
|
10
|
|
|
$
|
245
|
|
|
$
|
(1
|
)
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single name
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate debt
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
1
|
|
First-to-default Basket
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
(8
|
)
|
||||||
Index
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate debt
|
1
|
|
|
20
|
|
|
52
|
|
|
7
|
|
|
80
|
|
|
1
|
|
||||||
Total
|
$
|
21
|
|
|
$
|
30
|
|
|
$
|
197
|
|
|
$
|
7
|
|
|
$
|
255
|
|
|
$
|
(6
|
)
|
($ in millions)
|
2016
|
|
2015
|
||||
Commitments to invest in limited partnership interests
|
$
|
2,979
|
|
|
$
|
2,551
|
|
Private placement commitments
|
69
|
|
|
89
|
|
||
Municipal bond forward commitments
|
—
|
|
|
36
|
|
||
Other loan commitments
|
83
|
|
|
46
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Balance as of January 1
|
$
|
23,869
|
|
|
$
|
22,923
|
|
|
$
|
21,857
|
|
Less reinsurance recoverables
|
5,892
|
|
|
5,694
|
|
|
4,664
|
|
|||
Net balance as of January 1
|
17,977
|
|
|
17,229
|
|
|
17,193
|
|
|||
Incurred claims and claims expense related to:
|
|
|
|
|
|
||||||
Current year
|
22,238
|
|
|
20,953
|
|
|
19,512
|
|
|||
Prior years
|
(17
|
)
|
|
81
|
|
|
(84
|
)
|
|||
Total incurred
|
22,221
|
|
|
21,034
|
|
|
19,428
|
|
|||
Claims and claims expense paid related to:
|
|
|
|
|
|
||||||
Current year
|
14,222
|
|
|
13,660
|
|
|
12,924
|
|
|||
Prior years
|
6,910
|
|
|
6,626
|
|
|
6,468
|
|
|||
Total paid
|
21,132
|
|
|
20,286
|
|
|
19,392
|
|
|||
Net balance as of December 31
|
19,066
|
|
|
17,977
|
|
|
17,229
|
|
|||
Plus reinsurance recoverables
|
6,184
|
|
|
5,892
|
|
|
5,694
|
|
|||
Balance as of December 31
|
$
|
25,250
|
|
|
$
|
23,869
|
|
|
$
|
22,923
|
|
($ in millions, except number of reported claims)
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
IBNR reserves plus expected development on reported claims
|
|
Cumulative number of reported claims
|
|||||||||||||||||||||
|
|
For the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
||||||||||||||||
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
||||||||||||||||
2012
|
|
$
|
11,299
|
|
|
$
|
11,187
|
|
|
$
|
11,079
|
|
|
$
|
11,046
|
|
|
$
|
11,015
|
|
|
$
|
444
|
|
|
5,801,971
|
|
2013
|
|
—
|
|
|
11,329
|
|
|
11,269
|
|
|
11,273
|
|
|
11,204
|
|
|
888
|
|
|
5,890,375
|
|
||||||
2014
|
|
—
|
|
|
—
|
|
|
12,166
|
|
|
12,220
|
|
|
12,121
|
|
|
1,603
|
|
|
6,335,312
|
|
||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,521
|
|
|
13,466
|
|
|
2,963
|
|
|
6,754,829
|
|
||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,265
|
|
|
5,896
|
|
|
6,572,689
|
|
||||||
|
|
|
|
|
|
|
|
|
|
$
|
62,071
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|||||||||||||
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
2012
|
|
$
|
6,818
|
|
|
$
|
8,760
|
|
|
$
|
9,660
|
|
|
$
|
10,251
|
|
|
$
|
10,571
|
|
|
|
|
|
|||
2013
|
|
—
|
|
|
6,662
|
|
|
8,826
|
|
|
9,770
|
|
|
10,316
|
|
|
|
|
|
||||||||
2014
|
|
—
|
|
|
—
|
|
|
7,312
|
|
|
9,586
|
|
|
10,518
|
|
|
|
|
|
||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,027
|
|
|
10,503
|
|
|
|
|
|
||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,369
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Total
|
|
$
|
50,277
|
|
|
|
|
|
|||||||||||
All outstanding liabilities before 2012, net of reinsurance
|
|
1,167
|
|
|
|
|
|
||||||||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
12,961
|
|
|
|
|
|
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2016
|
||||||||||||||
|
1 year
|
|
2 years
|
|
3 years
|
|
4 years
|
|
5 years
|
|||||
Auto insurance
|
60.2
|
%
|
|
19.1
|
%
|
|
8.0
|
%
|
|
5.2
|
%
|
|
3.1
|
%
|
($ in millions, except number of reported claims)
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
IBNR reserves plus expected development on reported claims
|
|
Cumulative number of reported claims
|
|||||||||||||||||||||
|
|
For the years ended December 31,
|
|
As of December 31, 2016
|
|||||||||||||||||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
||||||||||||||||
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
||||||||||||||||
2012
|
|
$
|
3,833
|
|
|
$
|
3,915
|
|
|
$
|
3,930
|
|
|
$
|
3,913
|
|
|
$
|
3,891
|
|
|
$
|
63
|
|
|
1,003,156
|
|
2013
|
|
—
|
|
|
3,091
|
|
|
3,163
|
|
|
3,156
|
|
|
3,135
|
|
|
97
|
|
|
682,525
|
|
||||||
2014
|
|
—
|
|
|
—
|
|
|
3,600
|
|
|
3,644
|
|
|
3,646
|
|
|
172
|
|
|
764,101
|
|
||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,565
|
|
|
3,615
|
|
|
323
|
|
|
717,025
|
|
||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,964
|
|
|
1,020
|
|
|
755,683
|
|
||||||
|
|
|
|
|
|
|
|
|
|
$
|
18,251
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||
|
|
For the years ended December 31,
|
|
|
|
|
|||||||||||||||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|||||||||||||
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
2012
|
|
$
|
2,942
|
|
|
$
|
3,606
|
|
|
$
|
3,742
|
|
|
$
|
3,802
|
|
|
$
|
3,828
|
|
|
|
|
|
|||
2013
|
|
—
|
|
|
2,283
|
|
|
2,878
|
|
|
2,991
|
|
|
3,038
|
|
|
|
|
|
||||||||
2014
|
|
—
|
|
|
—
|
|
|
2,730
|
|
|
3,358
|
|
|
3,474
|
|
|
|
|
|
||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,584
|
|
|
3,293
|
|
|
|
|
|
||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,944
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,577
|
|
|
|
|
|
|||||||||||
All outstanding liabilities before 2012, net of reinsurance
|
|
187
|
|
|
|
|
|
||||||||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,861
|
|
|
|
|
|
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2016
|
||||||||||||||
|
1 year
|
|
2 years
|
|
3 years
|
|
4 years
|
|
5 years
|
|||||
Homeowners insurance
|
74.2
|
%
|
|
19.1
|
%
|
|
2.8
|
%
|
|
1.4
|
%
|
|
0.7
|
%
|
(1)
|
Discontinued Lines and Coverages includes business in run-off. All of the claims relate to accident years more than 10 years ago. IBNR reserves represent
$800 million
of the total reserves as of December 31, 2016.
|
($ in millions)
|
2016
|
|
2015
|
||||
Immediate fixed annuities:
|
|
|
|
||||
Structured settlement annuities
|
$
|
6,681
|
|
|
$
|
6,673
|
|
Other immediate fixed annuities
|
1,941
|
|
|
2,041
|
|
||
Traditional life insurance
|
2,643
|
|
|
2,584
|
|
||
Accident and health insurance
|
873
|
|
|
844
|
|
||
Other
|
101
|
|
|
105
|
|
||
Total reserve for life-contingent contract benefits
|
$
|
12,239
|
|
|
$
|
12,247
|
|
Product
|
|
Mortality
|
|
Interest rate
|
|
Estimation method
|
Structured settlement annuities
|
|
U.S. population with projected calendar year improvements; mortality rates adjusted for each impaired life based on reduction in life expectancy
|
|
Interest rate assumptions range from 2.9% to 9.0%
|
|
Present value of contractually specified future benefits
|
Other immediate fixed annuities
|
|
1983 group annuity mortality table with internal modifications; 1983 individual annuity mortality table; Annuity 2000 mortality table with internal modifications; Annuity 2000 mortality table; 1983 individual annuity mortality table with internal modifications
|
|
Interest rate assumptions range from 0% to 11.5%
|
|
Present value of expected future benefits based on historical experience
|
Traditional life insurance
|
|
Actual company experience plus loading
|
|
Interest rate assumptions range from 2.5% to 11.3%
|
|
Net level premium reserve method using the Company’s withdrawal experience rates; includes reserves for unpaid claims
|
Accident and health insurance
|
|
Actual company experience plus loading
|
|
Interest rate assumptions range from 3.0% to 7.0%
|
|
Unearned premium; additional contract reserves for mortality risk and unpaid claims
|
Other:
Variable annuity guaranteed minimum death benefits
(1)
|
|
Annuity 2012 mortality table with internal modifications
|
|
Interest rate assumptions range from 2.0% to 5.8%
|
|
Projected benefit ratio applied to cumulative assessments
|
(1)
|
In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with The Prudential Insurance Company of America, a subsidiary of Prudential Financial, Inc. (collectively “Prudential”).
|
($ in millions)
|
2016
|
|
2015
|
||||
Interest-sensitive life insurance
|
$
|
8,062
|
|
|
$
|
7,975
|
|
Investment contracts:
|
|
|
|
||||
Fixed annuities
|
11,933
|
|
|
12,974
|
|
||
Funding agreements backing medium-term notes
|
—
|
|
|
85
|
|
||
Other investment contracts
|
265
|
|
|
261
|
|
||
Total contractholder funds
|
$
|
20,260
|
|
|
$
|
21,295
|
|
Product
|
|
Interest rate
|
|
Withdrawal/surrender charges
|
Interest-sensitive life insurance
|
|
Interest rates credited range from 0% to 10.5% for equity-indexed life (whose returns are indexed to the S&P 500) and 1.0% to 6.0% for all other products
|
|
Either a percentage of account balance or dollar amount grading off generally over 20 years
|
Fixed annuities
|
|
Interest rates credited range from 0% to 9.8% for immediate annuities; (8.0)% to 13.3% for equity-indexed annuities (whose returns are indexed to the S&P 500); and 0.1% to 6.0% for all other products
|
|
Either a declining or a level percentage charge generally over ten years or less. Additionally, approximately 17.9% of fixed annuities are subject to market value adjustment for discretionary withdrawals
|
Other investment contracts:
Guaranteed minimum income, accumulation and withdrawal benefits on variable
(1)
and fixed annuities and secondary guarantees on interest-sensitive life insurance and fixed annuities
|
|
Interest rates used in establishing reserves range from 1.5% to 10.3%
|
|
Withdrawal and surrender charges are based on the terms of the related interest-sensitive life insurance or fixed annuity contract
|
(1)
|
In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with Prudential.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of year
|
$
|
21,295
|
|
|
$
|
22,529
|
|
|
$
|
24,304
|
|
Classified as held for sale, beginning balance
|
—
|
|
|
—
|
|
|
10,945
|
|
|||
Total, including those classified as held for sale
|
21,295
|
|
|
22,529
|
|
|
35,249
|
|
|||
Deposits
|
1,164
|
|
|
1,203
|
|
|
1,333
|
|
|||
Interest credited
|
722
|
|
|
760
|
|
|
919
|
|
|||
Benefits
|
(966
|
)
|
|
(1,077
|
)
|
|
(1,197
|
)
|
|||
Surrenders and partial withdrawals
|
(1,053
|
)
|
|
(1,278
|
)
|
|
(2,273
|
)
|
|||
Maturities of and interest payments on institutional products
|
(86
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Contract charges
|
(829
|
)
|
|
(818
|
)
|
|
(881
|
)
|
|||
Net transfers from separate accounts
|
5
|
|
|
7
|
|
|
7
|
|
|||
Other adjustments
|
8
|
|
|
(30
|
)
|
|
36
|
|
|||
Sold in LBL disposition
|
—
|
|
|
—
|
|
|
(10,662
|
)
|
|||
Balance, end of year
|
$
|
20,260
|
|
|
$
|
21,295
|
|
|
$
|
22,529
|
|
($ in millions)
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
In the event of death
|
|
|
|
||||
Separate account value
|
$
|
3,298
|
|
|
$
|
3,560
|
|
Net amount at risk
(1)
|
$
|
585
|
|
|
$
|
675
|
|
Average attained age of contractholders
|
70 years
|
|
|
69 years
|
|
||
At annuitization (includes income benefit guarantees)
|
|
|
|
||||
Separate account value
|
$
|
915
|
|
|
$
|
967
|
|
Net amount at risk
(2)
|
$
|
265
|
|
|
$
|
281
|
|
Weighted average waiting period until annuitization options available
|
None
|
|
|
None
|
|
||
For cumulative periodic withdrawals
|
|
|
|
||||
Separate account value
|
$
|
267
|
|
|
$
|
294
|
|
Net amount at risk
(3)
|
$
|
10
|
|
|
$
|
10
|
|
Accumulation at specified dates
|
|
|
|
||||
Separate account value
|
$
|
310
|
|
|
$
|
371
|
|
Net amount at risk
(4)
|
$
|
26
|
|
|
$
|
31
|
|
Weighted average waiting period until guarantee date
|
3 years
|
|
|
4 years
|
|
(1)
|
Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance as of the balance sheet date.
|
(2)
|
Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance.
|
(3)
|
Defined as the estimated current guaranteed minimum withdrawal balance (initial deposit) in excess of the current account balance as of the balance sheet date.
|
(4)
|
Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance.
|
($ in millions)
|
Liability for guarantees related to death benefits and interest-sensitive life products
|
|
Liability for guarantees related to income benefits
|
|
Liability for guarantees related to accumulation and withdrawal benefits
|
|
Total
|
||||||||
Balance, December 31, 2015
(1)
|
$
|
223
|
|
|
$
|
68
|
|
|
$
|
75
|
|
|
$
|
366
|
|
Less reinsurance recoverables
|
106
|
|
|
64
|
|
|
52
|
|
|
222
|
|
||||
Net balance as of December 31, 2015
|
117
|
|
|
4
|
|
|
23
|
|
|
144
|
|
||||
Incurred guarantee benefits
|
26
|
|
|
—
|
|
|
11
|
|
|
37
|
|
||||
Paid guarantee benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net change
|
26
|
|
|
—
|
|
|
11
|
|
|
37
|
|
||||
Net balance as of December 31, 2016
|
143
|
|
|
4
|
|
|
34
|
|
|
181
|
|
||||
Plus reinsurance recoverables
|
101
|
|
|
40
|
|
|
43
|
|
|
184
|
|
||||
Balance, December 31, 2016
(2)
|
$
|
244
|
|
|
$
|
44
|
|
|
$
|
77
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2014
(3)
|
$
|
195
|
|
|
$
|
95
|
|
|
$
|
60
|
|
|
$
|
350
|
|
Less reinsurance recoverables
|
98
|
|
|
91
|
|
|
45
|
|
|
234
|
|
||||
Net balance as of December 31, 2014
|
97
|
|
|
4
|
|
|
15
|
|
|
116
|
|
||||
Incurred guarantee benefits
|
20
|
|
|
—
|
|
|
8
|
|
|
28
|
|
||||
Paid guarantee benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net change
|
20
|
|
|
—
|
|
|
8
|
|
|
28
|
|
||||
Net balance as of December 31, 2015
|
117
|
|
|
4
|
|
|
23
|
|
|
144
|
|
||||
Plus reinsurance recoverables
|
106
|
|
|
64
|
|
|
52
|
|
|
222
|
|
||||
Balance, December 31, 2015
(1)
|
$
|
223
|
|
|
$
|
68
|
|
|
$
|
75
|
|
|
$
|
366
|
|
(1)
|
Included in the total liability balance as of
December 31, 2015
are reserves for variable annuity death benefits of
$105 million
, variable annuity income benefits of
$65 million
, variable annuity accumulation benefits of
$38 million
, variable annuity withdrawal benefits of
$14 million
and other guarantees of
$144 million
.
|
(2)
|
Included in the total liability balance as of
December 31, 2016
are reserves for variable annuity death benefits of
$100 million
, variable annuity income benefits of
$40 million
, variable annuity accumulation benefits of
$34 million
, variable annuity withdrawal benefits of
$9 million
and other guarantees of
$182 million
.
|
(3)
|
Included in the total liability balance as of
December 31, 2014
are reserves for variable annuity death benefits of
$96 million
, variable annuity income benefits of
$92 million
, variable annuity accumulation benefits of
$32 million
, variable annuity withdrawal benefits of
$13 million
and other guarantees of
$117 million
.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Property-liability insurance premiums written
|
|
|
|
|
|
||||||
Direct
|
$
|
32,614
|
|
|
$
|
31,924
|
|
|
$
|
30,686
|
|
Assumed
|
47
|
|
|
39
|
|
|
48
|
|
|||
Ceded
|
(1,061
|
)
|
|
(1,092
|
)
|
|
(1,120
|
)
|
|||
Property-liability insurance premiums written, net of reinsurance
|
$
|
31,600
|
|
|
$
|
30,871
|
|
|
$
|
29,614
|
|
Property-liability insurance premiums earned
|
|
|
|
|
|
||||||
Direct
|
$
|
32,249
|
|
|
$
|
31,274
|
|
|
$
|
29,914
|
|
Assumed
|
45
|
|
|
41
|
|
|
45
|
|
|||
Ceded
|
(987
|
)
|
|
(1,006
|
)
|
|
(1,030
|
)
|
|||
Property-liability insurance premiums earned, net of reinsurance
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
Life and annuity premiums and contract charges
|
|
|
|
|
|
||||||
Direct
|
$
|
1,766
|
|
|
$
|
1,641
|
|
|
$
|
1,944
|
|
Assumed
|
818
|
|
|
849
|
|
|
629
|
|
|||
Ceded
|
(309
|
)
|
|
(332
|
)
|
|
(416
|
)
|
|||
Life and annuity premiums and contract charges, net of reinsurance
|
$
|
2,275
|
|
|
$
|
2,158
|
|
|
$
|
2,157
|
|
•
|
The majority of our program comprises multi-year contracts, primarily placed in the traditional reinsurance market, such that one third of the program is renewed every year. The duration of the contracts in the program vary from
one
to
seven
-year terms.
|
•
|
Coverage is generally purchased on a broad geographic, product line and multiple peril loss basis.
|
•
|
The Company purchases reinsurance from traditional reinsurance companies as well as the insurance linked securities market (i.e. “PCS Agreements”).
|
•
|
Florida property and New Jersey property and auto are each covered by separate agreements, as the risk of loss is different and our subsidiaries operating in these states are separately capitalized.
|
•
|
The Per Occurrence Excess Catastrophe Reinsurance agreement, which is placed in the traditional reinsurance market, reinsures personal lines property and automobile excess catastrophe losses caused by multiple perils in every state, except Florida’s personal lines property excess catastrophe losses and both personal lines property and automobile excess catastrophe losses in New Jersey. The program comprises layers one through six and a portion of layer nine. Coverage for each of the first through fifth layers comprises
three
contracts, with each contract providing one-third of 95% of the total layer limit and expiring May 31, 2017, May 31, 2018 and May 31, 2019. The sixth layer is
95%
placed and comprises one contract expiring May 31, 2022. The contracts for layers one through six provide
$3.07 billion
in per occurrence reinsurance limits subject to a
$500 million
retention.
|
•
|
The 2013-1 PCS Excess Catastrophe Reinsurance agreement reinsures personal lines property and automobile excess catastrophe losses caused by hurricanes in
28
states and the District of Columbia, and earthquakes, including fires following earthquakes, in California, New York and Washington and comprises portions of layers eight and nine of the program. The agreement comprises two contracts that expire May 3, 2017: a Class B Excess Catastrophe Reinsurance contract which provides
44%
of
$338 million
or
$150 million
in limits in excess of a
$3.22 billion
attachment point, and a Class A Excess Catastrophe Reinsurance contract which provides
45%
of
$447 million
or
$200 million
in limits excess of a
$3.75 billion
attachment point. This agreement is placed with a Bermuda insurance company, Sanders Re Ltd. (“Sanders Re”), which obtained funding from the insurance linked securities (“ILS”) market to collateralize the agreement’s limit. Amounts payable under the agreement are based on insured industry losses as reported by PCS and further indexed by annual pay-out factors specific to personal lines property and automobile exposures in the agreement’s covered areas. Reinsurance recoveries under the 2013-1 PCS agreement are limited to our ultimate net loss from a PCS reported hurricane or earthquake event, in excess of each contract’s specific attachment point and subject to each contract’s limit. The contracts do not include a reinstatement of limits.
|
•
|
The 2014-1 PCS Excess Catastrophe Reinsurance agreement reinsures personal lines property and automobile excess catastrophe losses caused by hurricanes in
29
states and the District of Columbia, and earthquakes, including fires following earthquakes, in California, New York and Washington and comprises portions of the eight, ninth and tenth layer of the program. The agreement comprises three contracts: a Class D Excess Catastrophe Reinsurance contract provides
51%
of
$603 million
or
$305 million
in limits in excess of a
$3.15 billion
attachment point, a Class C Excess Catastrophe Reinsurance contract provides
26%
of
$447 million
or
$115 million
in limits in excess of a
$3.75 billion
attachment point, and a Class B
|
•
|
The Gap Fill contract reinsures personal lines property and automobile excess catastrophe losses caused by multiple perils in all states, except Florida’s personal lines property excess catastrophe losses and both personal lines property and automobile excess catastrophe losses in New Jersey. The contract expires May 31, 2017 and provides one annual limit of
$175 million
in excess of a
$2.75 billion
retention. Recoveries under the sixth and ninth layers of The Nationwide Per Occurrence Excess Catastrophe and the PCS Excess Catastrophe Reinsurance agreements, as described above, inure to the benefit of this contract. The contract is placed in the traditional reinsurance market and does not include a reinstatement of limits. Reinsurance premium is subject to redetermination for exposure changes.
|
•
|
The below FHCF contract reinsures personal lines property excess catastrophe losses caused by multiple perils in Florida. The contract provides limits of
$40 million
in excess of
$20 million
and is
100%
placed. The first reinstatement of limits is prepaid and the second or final reinstatement requires additional premium. Reinsurance premium is subject to redetermination for exposure changes.
|
•
|
The mandatory FHCF contracts reinsure qualifying personal lines property losses caused by storms the National Hurricane Center declares to be hurricanes. The contracts provide
90%
of
$191 million
of limits in excess of a provisional retention with no reinstatement of limits. The limits and retentions of the mandatory FHCF contracts are calculated independently for CKIC and CKI and are subject to re-measurement based on June 30, 2016 exposure data. For each of the
two
largest hurricanes, the provisional retention is
$60 million
and retention equal to one third of that amount, or approximately
$20 million
, is applicable to all other hurricanes for the season beginning June 1, 2016. In addition, the FHCF’s retention is subject to adjustment upward or downward to an actual retention based on submitted exposures to the FHCF by all participants.
|
•
|
The Excess contract reinsures personal lines property excess catastrophe losses caused by multiple perils in Florida. The contract provides limits of
$254 million
in excess of a
$20 million
retention. Recoveries from the Below FHCF contract and Mandatory FHCF contracts inure to the benefit of this contract, resulting in the Excess contract providing reinsurance for loss occurrences not subject to reimbursement under the FHCF contracts but reinsured under the multiple peril Excess contract. The contract does not include a reinstatement of limits. Reinsurance premium is subject to redetermination for exposure.
|
•
|
The Sanders Re 2014-2 contract reinsures qualifying personal lines property losses caused by a named storm event, a severe thunderstorm event, or an earthquake event in Florida. The contract provides limits of
$200 million
in excess of
$60 million
and
$425 million
which is equivalent to the mandatory FHCF coverage as if
100%
placed and reinsurance limits provided by the excess contract above the mandatory FHCF coverage, for the June 1, 2016 to May 31, 2017 risk period. These events are defined in the Sanders Re 2014-2 contract as events declared by various reporting agencies, including PCS. Should PCS cease to report on severe thunderstorms, then such event will be deemed a severe thunderstorm if Castle Key has assigned a catastrophe code to such severe thunderstorm. Sanders Re obtained funding from the ILS market to provide collateral equal to the contract’s limit. The contract does not include a reinstatement of limits.
|
•
|
The New Jersey Excess Catastrophe Reinsurance agreement comprises
three
contracts that reinsure personal lines property and automobile excess catastrophe losses in New Jersey caused by multiple perils. The contracts expire May 31, 2017, May 31, 2018 and May 31, 2019, and provide
31.67%
,
31.66%
and
31.67%
, respectively, of
$400 million
of limits excess of a provisional
$169 million
retention, a
$162 million
retention, and a
$150 million
retention, respectively. Each contract includes
|
•
|
The Pennsylvania Excess Catastrophe Reinsurance agreement comprises a
three
-year term contract that reinsures personal lines property excess catastrophe losses in Pennsylvania caused by multi-perils. The agreement expires May 31, 2018 and provides
three
limits of
$100 million
excess of a
$100 million
retention subject to
two
limits being available in any
one
contract year and is
95%
placed. The reinsurance premium and retention are not subject to redetermination for exposure changes.
|
•
|
The Kentucky Earthquake Excess Catastrophe Reinsurance agreement is a
three
-year contract that reinsures personal lines property excess catastrophe losses in Kentucky caused by earthquakes and fires following earthquakes. The contract expires May 31, 2017 and provides
$25 million
in excess of a
$5 million
retention with
two
limits being available in any
one
contract year and is
95%
placed. The reinsurance premium and retention are not subject to redetermination for exposure changes.
|
•
|
The E&S Earthquake agreement comprises
one
contract which reinsures personal lines property catastrophe losses in California caused by the peril of earthquake and insured by our excess and surplus lines insurer. The contract expires June 30, 2018. Unlike the contracts comprising the Nationwide Program, the E&S Earthquake agreement provides reinsurance on a
100%
quota share basis with no retention. The agreement reinsures only shake damage resulting from the earthquake peril.
|
Period
|
|
Retention limits
|
April 2015 through current
|
|
Single life: $2 million per life
Joint life: no longer offered
|
April 2011 through March 2015
|
|
Single life: $5 million per life, $3 million age 70 and over, and $10 million for contracts that meet specific criteria
Joint life: $8 million per life, and $10 million for contracts that meet specific criteria
|
July 2007 through March 2011
|
|
$5 million per life, $3 million age 70 and over, and $10 million for contracts that meet specific criteria
|
September 1998 through June 2007
|
|
$2 million per life, in 2006 the limit was increased to $5 million for instances when specific criteria were met
|
August 1998 and prior
|
|
Up to $1 million per life
|
($ in millions)
|
2016
|
|
2015
|
||||
Annuities
|
$
|
1,424
|
|
|
$
|
1,457
|
|
Life insurance
|
860
|
|
|
897
|
|
||
Other
|
184
|
|
|
185
|
|
||
Total Allstate Financial
|
$
|
2,468
|
|
|
$
|
2,539
|
|
($ in millions)
|
2016
|
||||||||||
|
Allstate Financial
|
|
Property-Liability
|
|
Total
|
||||||
Balance, beginning of year
|
$
|
1,832
|
|
|
$
|
2,029
|
|
|
$
|
3,861
|
|
Acquisition costs deferred
|
291
|
|
|
4,426
|
|
|
4,717
|
|
|||
Amortization charged to income
|
(283
|
)
|
|
(4,267
|
)
|
|
(4,550
|
)
|
|||
Effect of unrealized gains and losses
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
|||
Balance, end of year
|
$
|
1,766
|
|
|
$
|
2,188
|
|
|
$
|
3,954
|
|
|
|
|
|
|
|
||||||
|
2015
|
||||||||||
|
Allstate Financial
|
|
Property-Liability
|
|
Total
|
||||||
Balance, beginning of year
|
$
|
1,705
|
|
|
$
|
1,820
|
|
|
$
|
3,525
|
|
Acquisition costs deferred
|
285
|
|
|
4,311
|
|
|
4,596
|
|
|||
Amortization charged to income
|
(262
|
)
|
|
(4,102
|
)
|
|
(4,364
|
)
|
|||
Effect of unrealized gains and losses
|
104
|
|
|
—
|
|
|
104
|
|
|||
Balance, end of year
|
$
|
1,832
|
|
|
$
|
2,029
|
|
|
$
|
3,861
|
|
|
|
|
|
|
|
||||||
|
2014
|
||||||||||
|
Allstate Financial
|
|
Property-Liability
|
|
Total
|
||||||
Balance, beginning of year
|
$
|
1,747
|
|
|
$
|
1,625
|
|
|
$
|
3,372
|
|
Classified as held for sale, beginning balance
|
743
|
|
|
—
|
|
|
743
|
|
|||
Total, including those classified as held for sale
|
2,490
|
|
|
1,625
|
|
|
4,115
|
|
|||
Acquisition costs deferred
|
280
|
|
|
4,070
|
|
|
4,350
|
|
|||
Amortization charged to income
|
(260
|
)
|
|
(3,875
|
)
|
|
(4,135
|
)
|
|||
Effect of unrealized gains and losses
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|||
Sold in LBL disposition
|
(707
|
)
|
|
—
|
|
|
(707
|
)
|
|||
Balance, end of year
|
$
|
1,705
|
|
|
$
|
1,820
|
|
|
$
|
3,525
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of year
|
$
|
45
|
|
|
$
|
44
|
|
|
$
|
42
|
|
Classified as held for sale, beginning balance
|
—
|
|
|
—
|
|
|
28
|
|
|||
Total, including those classified as held for sale
|
45
|
|
|
44
|
|
|
70
|
|
|||
Sales inducements deferred
|
1
|
|
|
3
|
|
|
4
|
|
|||
Amortization charged to income
|
(5
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Effect of unrealized gains and losses
|
(1
|
)
|
|
2
|
|
|
(3
|
)
|
|||
Sold in LBL disposition
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||
Balance, end of year
|
$
|
40
|
|
|
$
|
45
|
|
|
$
|
44
|
|
($ in millions)
|
2016
|
|
2015
|
||||
6.75% Senior Debentures, due 2018
|
$
|
176
|
|
|
$
|
176
|
|
7.45% Senior Notes, due 2019
(1)
|
317
|
|
|
317
|
|
||
3.15% Senior Notes, due 2023
(1)
|
500
|
|
|
500
|
|
||
3.28% Senior Notes, due 2026
(1)
|
550
|
|
|
—
|
|
||
6.125% Senior Notes, due 2032
(1)
|
159
|
|
|
159
|
|
||
5.35% Senior Notes due 2033
(1)
|
323
|
|
|
323
|
|
||
5.55% Senior Notes due 2035
(1)
|
546
|
|
|
546
|
|
||
5.95% Senior Notes, due 2036
(1)
|
386
|
|
|
386
|
|
||
6.90% Senior Debentures, due 2038
|
165
|
|
|
165
|
|
||
5.20% Senior Notes, due 2042
(1)
|
62
|
|
|
62
|
|
||
4.50% Senior Notes, due 2043
(1)
|
500
|
|
|
500
|
|
||
4.20% Senior Notes, due 2046
(1)
|
700
|
|
|
—
|
|
||
5.10% Subordinated Debentures, due 2053
|
500
|
|
|
500
|
|
||
5.75% Subordinated Debentures, due 2053
|
800
|
|
|
800
|
|
||
6.125% Junior Subordinated Debentures, due 2067
|
224
|
|
|
241
|
|
||
6.50% Junior Subordinated Debentures, due 2067
|
500
|
|
|
500
|
|
||
Long-term debt total principal
|
6,408
|
|
|
5,175
|
|
||
Debt issuance costs
|
(61
|
)
|
|
(51
|
)
|
||
Total long-term debt
|
6,347
|
|
|
5,124
|
|
||
Short-term debt
(2)
|
—
|
|
|
—
|
|
||
Total debt
|
$
|
6,347
|
|
|
$
|
5,124
|
|
(1)
|
Senior Notes are subject to redemption at the Company’s option in whole or in part at any time at the greater of either
100%
of the principal amount plus accrued and unpaid interest to the redemption date or the discounted sum of the present values of the remaining scheduled payments of principal and interest and accrued and unpaid interest to the redemption date.
|
(2)
|
The Company classifies any borrowings which have a maturity of twelve months or less at inception as short-term debt.
|
($ in millions, except per share data)
|
|
Aggregate liquidation preference
|
|
|
|
Dividend Per Share
|
|
Aggregate Dividend Payment
|
|||||||||||||||||||||||||
|
Shares
|
|
|
Dividend rate
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||
Series A
|
11,500
|
|
|
$
|
287.5
|
|
|
5.625
|
%
|
|
$
|
1.41
|
|
|
$
|
1.41
|
|
|
$
|
1.41
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
16
|
|
Series C
|
15,400
|
|
|
385.0
|
|
|
6.750
|
%
|
|
1.69
|
|
|
1.69
|
|
|
1.69
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|||||||
Series D
|
5,400
|
|
|
135.0
|
|
|
6.625
|
%
|
|
1.66
|
|
|
1.66
|
|
|
1.79
|
|
|
9
|
|
|
9
|
|
|
10
|
|
|||||||
Series E
|
29,900
|
|
|
747.5
|
|
|
6.625
|
%
|
|
1.66
|
|
|
1.66
|
|
|
1.44
|
|
|
49
|
|
|
49
|
|
|
43
|
|
|||||||
Series F
|
10,000
|
|
|
250.0
|
|
|
6.250
|
%
|
|
1.56
|
|
|
1.56
|
|
|
0.92
|
|
|
16
|
|
|
16
|
|
|
9
|
|
|||||||
Total
|
72,200
|
|
|
$
|
1,805
|
|
|
|
|
|
|
|
|
|
|
$
|
116
|
|
|
$
|
116
|
|
|
$
|
104
|
|
($ in millions)
|
Employee costs
|
|
Exit costs
|
|
Total liability
|
||||||
Balance as of December 31, 2015
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Expense incurred
|
8
|
|
|
6
|
|
|
14
|
|
|||
Payments applied against liability
|
(9
|
)
|
|
(5
|
)
|
|
(14
|
)
|
|||
Balance as of December 31, 2016
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Balance – beginning of year
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Increase for tax positions taken in a prior year
|
—
|
|
|
4
|
|
|
—
|
|
|||
Decrease for tax positions taken in a prior year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Increase for tax positions taken in the current year
|
3
|
|
|
3
|
|
|
—
|
|
|||
Decrease for tax positions taken in the current year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Decrease for settlements
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reductions due to lapse of statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance – end of year
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
—
|
|
($ in millions)
|
2016
|
|
2015
|
||||
Deferred assets
|
|
|
|
||||
Unearned premium reserves
|
$
|
819
|
|
|
$
|
796
|
|
Pension
|
294
|
|
|
236
|
|
||
Accrued compensation
|
203
|
|
|
189
|
|
||
Discount on loss reserves
|
188
|
|
|
203
|
|
||
Difference in tax bases of invested assets
|
78
|
|
|
202
|
|
||
Other postretirement benefits
|
64
|
|
|
76
|
|
||
Other assets
|
118
|
|
|
137
|
|
||
Total deferred assets
|
1,764
|
|
|
1,839
|
|
||
Deferred liabilities
|
|
|
|
||||
DAC
|
(1,211
|
)
|
|
(1,157
|
)
|
||
Unrealized net capital gains
|
(529
|
)
|
|
(303
|
)
|
||
Life and annuity reserves
|
(324
|
)
|
|
(260
|
)
|
||
Other liabilities
|
(187
|
)
|
|
(209
|
)
|
||
Total deferred liabilities
|
(2,251
|
)
|
|
(1,929
|
)
|
||
Net deferred liability
|
$
|
(487
|
)
|
|
$
|
(90
|
)
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Current
|
$
|
654
|
|
|
$
|
1,033
|
|
|
$
|
1,123
|
|
Deferred
|
223
|
|
|
78
|
|
|
263
|
|
|||
Total income tax expense
|
$
|
877
|
|
|
$
|
1,111
|
|
|
$
|
1,386
|
|
(1)
|
Includes
$45 million
of income tax expense related to the change in accounting guidance for investments in qualified affordable housing projects adopted in 2015.
|
($ in millions)
|
Net income (loss)
|
|
Capital and surplus
|
||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
||||||||||
Amounts by major business type:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property-Liability
(1)
|
$
|
1,520
|
|
|
$
|
1,826
|
|
|
$
|
2,501
|
|
|
$
|
13,436
|
|
|
$
|
13,332
|
|
Allstate Financial
|
197
|
|
|
(56
|
)
|
|
1,130
|
|
|
3,383
|
|
|
3,154
|
|
|||||
Amount per statutory accounting practices
|
$
|
1,717
|
|
|
$
|
1,770
|
|
|
$
|
3,631
|
|
|
$
|
16,819
|
|
|
$
|
16,486
|
|
(1)
|
The Property-Liability statutory capital and surplus balances exclude wholly-owned subsidiaries included in the Allstate Financial segment.
|
($ in millions)
|
Pension
benefits
|
|
Postretirement
benefits
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fair value of plan assets
|
$
|
5,650
|
|
|
$
|
5,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Less: Benefit obligation
|
6,591
|
|
|
6,130
|
|
|
373
|
|
|
405
|
|
||||
Funded status
|
$
|
(941
|
)
|
|
$
|
(777
|
)
|
|
$
|
(373
|
)
|
|
$
|
(405
|
)
|
|
|
|
|
|
|
|
|
||||||||
Items not yet recognized as a component of net periodic cost:
|
|
|
|
|
|
|
|
||||||||
Net actuarial loss (gain)
|
$
|
2,807
|
|
|
$
|
2,710
|
|
|
$
|
(251
|
)
|
|
$
|
(263
|
)
|
Prior service credit
|
(310
|
)
|
|
(365
|
)
|
|
(62
|
)
|
|
(61
|
)
|
||||
Unrecognized pension and other postretirement benefit cost, pre-tax
|
2,497
|
|
|
2,345
|
|
|
(313
|
)
|
|
(324
|
)
|
||||
Deferred income tax
|
(874
|
)
|
|
(821
|
)
|
|
109
|
|
|
115
|
|
||||
Unrecognized pension and other postretirement benefit cost
|
$
|
1,623
|
|
|
$
|
1,524
|
|
|
$
|
(204
|
)
|
|
$
|
(209
|
)
|
($ in millions)
|
Pension benefits
|
|
Postretirement benefits
|
||||
Items not yet recognized as a component of net periodic cost – December 31, 2015
|
$
|
2,345
|
|
|
$
|
(324
|
)
|
Net actuarial loss (gain) arising during the period
|
294
|
|
|
(14
|
)
|
||
Net actuarial (loss) gain amortized to net periodic benefit cost
|
(201
|
)
|
|
24
|
|
||
Prior service credit arising during the period
|
—
|
|
|
(22
|
)
|
||
Prior service credit amortized to net periodic benefit cost
|
56
|
|
|
21
|
|
||
Translation adjustment and other
|
3
|
|
|
2
|
|
||
Items not yet recognized as a component of net periodic cost – December 31, 2016
|
$
|
2,497
|
|
|
$
|
(313
|
)
|
($ in millions)
|
Pension
benefits
|
|
Postretirement
benefits
|
||||
Net actuarial loss (gain)
|
$
|
189
|
|
|
$
|
(24
|
)
|
Prior service credit
|
(56
|
)
|
|
(24
|
)
|
($ in millions)
|
Pension benefits
|
|
Postretirement benefits
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Benefit obligation, beginning of year
|
$
|
6,130
|
|
|
$
|
6,493
|
|
|
$
|
405
|
|
|
$
|
575
|
|
Service cost
|
113
|
|
|
114
|
|
|
9
|
|
|
12
|
|
||||
Interest cost
|
286
|
|
|
258
|
|
|
17
|
|
|
23
|
|
||||
Participant contributions
|
1
|
|
|
—
|
|
|
16
|
|
|
19
|
|
||||
Actuarial loss (gain)
|
387
|
|
|
(225
|
)
|
|
(14
|
)
|
|
(158
|
)
|
||||
Benefits paid
(1)
|
(301
|
)
|
|
(443
|
)
|
|
(41
|
)
|
|
(54
|
)
|
||||
Plan amendments
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
Translation adjustment and other
|
(25
|
)
|
|
(67
|
)
|
|
3
|
|
|
(12
|
)
|
||||
Benefit obligation, end of year
|
$
|
6,591
|
|
|
$
|
6,130
|
|
|
$
|
373
|
|
|
$
|
405
|
|
(1)
|
Benefits paid include lump sum distributions, a portion of which may trigger settlement accounting treatment.
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Service cost
|
$
|
113
|
|
|
$
|
114
|
|
|
$
|
96
|
|
|
$
|
9
|
|
|
$
|
12
|
|
|
$
|
10
|
|
Interest cost
|
286
|
|
|
258
|
|
|
262
|
|
|
17
|
|
|
23
|
|
|
23
|
|
||||||
Expected return on plan assets
|
(398
|
)
|
|
(424
|
)
|
|
(398
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service credit
|
(56
|
)
|
|
(56
|
)
|
|
(58
|
)
|
|
(21
|
)
|
|
(22
|
)
|
|
(23
|
)
|
||||||
Net actuarial loss (gain)
|
174
|
|
|
190
|
|
|
127
|
|
|
(24
|
)
|
|
(9
|
)
|
|
(22
|
)
|
||||||
Settlement loss
|
27
|
|
|
31
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic cost (credit)
|
$
|
146
|
|
|
$
|
113
|
|
|
$
|
83
|
|
|
$
|
(19
|
)
|
|
$
|
4
|
|
|
$
|
(12
|
)
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
Discount rate
|
4.83
|
%
|
|
4.10
|
%
|
|
5.00
|
%
|
|
4.59
|
%
|
|
3.97
|
%
|
|
5.11
|
%
|
Rate of increase in compensation levels
|
3.20
|
|
|
3.50
|
|
|
3.50
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Expected long-term rate of return on plan assets
|
7.30
|
|
|
7.33
|
|
|
7.36
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Pension benefits
|
|
Postretirement benefits
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Discount rate
|
4.15
|
%
|
|
4.83
|
%
|
|
4.07
|
%
|
|
4.56
|
%
|
Rate of increase in compensation levels
|
3.20
|
|
|
3.20
|
|
|
n/a
|
|
|
n/a
|
|
($ in millions)
|
2016
|
|
2015
|
||||
Fair value of plan assets, beginning of year
|
$
|
5,353
|
|
|
$
|
5,783
|
|
Actual return on plan assets
|
491
|
|
|
(43
|
)
|
||
Employer contribution
|
131
|
|
|
125
|
|
||
Benefits paid
|
(301
|
)
|
|
(443
|
)
|
||
Translation adjustment and other
|
(24
|
)
|
|
(69
|
)
|
||
Fair value of plan assets, end of year
|
$
|
5,650
|
|
|
$
|
5,353
|
|
|
Target asset allocation
(1)
|
|
Actual percentage of plan assets
|
||||
Asset category
|
2016
|
|
2016
|
|
2015
|
||
Equity securities
(2)
|
50 - 68%
|
|
62
|
%
|
|
60
|
%
|
Fixed income securities
|
27 - 37%
|
|
29
|
|
|
30
|
|
Limited partnership interests
|
0 - 14%
|
|
7
|
|
|
7
|
|
Short-term investments and other
|
—
|
|
2
|
|
|
3
|
|
Total without securities lending
(3)
|
|
|
100
|
%
|
|
100
|
%
|
(1)
|
The target asset allocation considers risk based exposure while the actual percentage of plan assets utilizes a financial reporting view excluding exposure provided through derivatives.
|
(2)
|
The actual percentage of plan assets for equity securities include private equity investments that are subject to the limited partnership interests target allocation of
1%
and
2
% in
2016
and
2015
, respectively, fixed income mutual funds that are subject to the fixed income securities target allocation of
3%
for both
2016
and
2015
as well as
1%
of equity exposure created through a derivative which is not included in the actual allocations in 2016.
|
(3)
|
Securities lending collateral reinvestment of
$143 million
and
$152 million
is excluded from the table above in
2016
and
2015
, respectively.
|
(1)
|
Real estate funds held by the pension plans are primarily invested in U.S. commercial real estate.
|
(2)
|
Private equity investments held by the pension plans are primarily comprised of buyout and growth funds in North America and other developed markets.
|
(3)
|
The securities lending obligation represents the plan’s obligation to return securities lending collateral received under a securities lending program. The terms of the program allow both the plan and the counterparty the right and ability to redeem/return the securities loaned on short notice. Due to its relatively short-term nature, the outstanding balance of the obligation approximates fair value.
|
(4)
|
Other net plan assets represent interest and dividends receivable and net receivables related to settlements of investment transactions, such as purchases and sales.
|
($ in millions)
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of December 31, 2015
|
|
Relating to assets sold during the period
|
|
Relating to assets still held at the reporting date
|
|
Purchases, sales and settlements, net
|
|
Net transfers in and/or (out) of Level 3
|
|
Balance as of December 31, 2016
|
||||||||||||
Equity securities
|
$
|
100
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
79
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal
|
7
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||||
Corporate
|
10
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
5
|
|
|
10
|
|
||||||
Limited partnership interests:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate funds
|
104
|
|
|
—
|
|
|
5
|
|
|
(9
|
)
|
|
—
|
|
|
100
|
|
||||||
Private equity funds
|
237
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
261
|
|
||||||
Hedge funds
|
33
|
|
|
—
|
|
|
(2
|
)
|
|
(29
|
)
|
|
—
|
|
|
2
|
|
||||||
Total Level 3 plan assets
|
$
|
491
|
|
|
$
|
(2
|
)
|
|
$
|
26
|
|
|
$
|
(68
|
)
|
|
$
|
5
|
|
|
$
|
452
|
|
($ in millions)
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of December 31, 2014
|
|
Relating to assets sold during the period
|
|
Relating to assets still held at the reporting date
|
|
Purchases, sales and settlements, net
|
|
Net transfers in and/or (out) of Level 3
|
|
Balance as of December 31, 2015
|
||||||||||||
Equity securities
|
$
|
75
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
100
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal
|
14
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
7
|
|
||||||
Corporate
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
10
|
|
||||||
Limited partnership interests:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate funds
|
154
|
|
|
—
|
|
|
(12
|
)
|
|
(38
|
)
|
|
—
|
|
|
104
|
|
||||||
Private equity funds
|
218
|
|
|
—
|
|
|
(8
|
)
|
|
27
|
|
|
—
|
|
|
237
|
|
||||||
Hedge funds
|
32
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Total Level 3 plan assets
|
$
|
505
|
|
|
$
|
1
|
|
|
$
|
(24
|
)
|
|
$
|
11
|
|
|
$
|
(2
|
)
|
|
$
|
491
|
|
($ in millions)
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
||||||||||||||
|
Balance as of December 31, 2013
|
|
Relating to assets sold during the period
|
|
Relating to assets still held at the reporting date
|
|
Purchases, sales and settlements, net
|
|
Net transfers in and/or (out) of Level 3
|
|
Balance as of December 31, 2014
|
||||||||||||
Equity securities
|
$
|
237
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(166
|
)
|
|
$
|
—
|
|
|
$
|
75
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal
|
18
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
14
|
|
||||||
Corporate
|
18
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
12
|
|
||||||
Limited partnership interests:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate funds
|
197
|
|
|
(3
|
)
|
|
6
|
|
|
(46
|
)
|
|
—
|
|
|
154
|
|
||||||
Private equity funds
|
211
|
|
|
(4
|
)
|
|
4
|
|
|
7
|
|
|
—
|
|
|
218
|
|
||||||
Hedge funds
|
9
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
32
|
|
||||||
Total Level 3 plan assets
|
$
|
690
|
|
|
$
|
(5
|
)
|
|
$
|
12
|
|
|
$
|
(192
|
)
|
|
$
|
—
|
|
|
$
|
505
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Interest expense recognized by ESOP
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Less: dividends accrued on ESOP shares
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Cost of shares allocated
|
7
|
|
|
10
|
|
|
8
|
|
|||
Compensation expense
|
5
|
|
|
8
|
|
|
5
|
|
|||
Reduction of defined contribution due to ESOP
|
60
|
|
|
73
|
|
|
71
|
|
|||
ESOP benefit
|
$
|
(55
|
)
|
|
$
|
(65
|
)
|
|
$
|
(66
|
)
|
|
2016
|
|
2015
|
|
2014
|
|||
Weighted average expected term
|
5.0 years
|
|
|
6.5 years
|
|
|
6.5 years
|
|
Expected volatility
|
16.0 - 34.3%
|
|
|
16.0 - 37.8%
|
|
|
16.8 - 42.2%
|
|
Weighted average volatility
|
24.3
|
%
|
|
24.7
|
%
|
|
28.3
|
%
|
Expected dividends
|
1.9 - 2.1%
|
|
|
1.6 - 2.1%
|
|
|
1.7 - 2.2%
|
|
Weighted average expected dividends
|
2.1
|
%
|
|
1.7
|
%
|
|
2.1
|
%
|
Risk-free rate
|
0.2 - 2.4%
|
|
|
0.0 - 2.4%
|
|
|
0.0 - 3.0%
|
|
|
Number
(in 000s)
|
|
Weighted average exercise price
|
|
Aggregate intrinsic value
(in 000s)
|
|
Weighted average remaining contractual term (years)
|
|||||
Outstanding as of January 1, 2016
|
15,716
|
|
|
$
|
45.81
|
|
|
|
|
|
||
Granted
|
3,013
|
|
|
62.84
|
|
|
|
|
|
|||
Exercised
|
(4,755
|
)
|
|
43.20
|
|
|
|
|
|
|||
Forfeited
|
(378
|
)
|
|
61.64
|
|
|
|
|
|
|||
Expired
|
(36
|
)
|
|
64.83
|
|
|
|
|
|
|||
Outstanding as of December 31, 2016
|
13,560
|
|
|
50.01
|
|
|
$
|
326,911
|
|
|
6.0
|
|
Outstanding, net of expected forfeitures
|
13,434
|
|
|
49.88
|
|
|
325,668
|
|
|
5.9
|
||
Outstanding, exercisable (“vested”)
|
8,104
|
|
|
42.24
|
|
|
258,367
|
|
|
4.5
|
|
Number
(in 000s)
|
|
Weighted average grant date fair value
|
|||
Nonvested as of January 1, 2016
|
1,839
|
|
|
$
|
52.86
|
|
Granted
|
360
|
|
|
63.51
|
|
|
Vested
|
(449
|
)
|
|
39.30
|
|
|
Forfeited
|
(71
|
)
|
|
59.51
|
|
|
Nonvested as of December 31, 2016
|
1,679
|
|
|
58.49
|
|
|
Number
(in 000s)
|
|
Weighted average grant date fair value
|
|||
Nonvested as of January 1, 2016
|
930
|
|
|
$
|
53.27
|
|
Granted
|
520
|
|
|
62.32
|
|
|
Adjustment for performance achievement
|
(15
|
)
|
|
45.61
|
|
|
Vested
|
(442
|
)
|
|
45.61
|
|
|
Forfeited
|
(74
|
)
|
|
61.87
|
|
|
Nonvested as of December 31, 2016
|
919
|
|
|
61.50
|
|
•
|
realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in operating income,
|
•
|
valuation changes on embedded derivatives that are not hedged, after-tax,
|
•
|
amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives that are not hedged, after-tax,
|
•
|
amortization of purchased intangible assets, after-tax,
|
•
|
gain (loss) on disposition of operations, after-tax, and
|
•
|
adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within
two
years, or (b) there has been no similar charge or gain within the prior
two
years.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Property-Liability
|
|
|
|
|
|
||||||
Property-liability insurance premiums
|
|
|
|
|
|
||||||
Auto
|
$
|
21,264
|
|
|
$
|
20,410
|
|
|
$
|
19,344
|
|
Homeowners
|
7,257
|
|
|
7,136
|
|
|
6,904
|
|
|||
Other personal lines
|
1,700
|
|
|
1,692
|
|
|
1,662
|
|
|||
Commercial lines
|
506
|
|
|
510
|
|
|
476
|
|
|||
Other business lines
|
580
|
|
|
561
|
|
|
542
|
|
|||
Allstate Protection
|
31,307
|
|
|
30,309
|
|
|
28,928
|
|
|||
Discontinued Lines and Coverages
|
—
|
|
|
—
|
|
|
1
|
|
|||
Total property-liability insurance premiums
|
31,307
|
|
|
30,309
|
|
|
28,929
|
|
|||
Net investment income
|
1,266
|
|
|
1,237
|
|
|
1,301
|
|
|||
Realized capital gains and losses
|
(6
|
)
|
|
(237
|
)
|
|
549
|
|
|||
Total Property-Liability
|
32,567
|
|
|
31,309
|
|
|
30,779
|
|
|||
Allstate Financial
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
|
|
|
|
|
|
||||||
Life and annuity premiums
|
|
|
|
|
|
||||||
Traditional life insurance
|
573
|
|
|
542
|
|
|
511
|
|
|||
Immediate annuities with life contingencies
|
—
|
|
|
—
|
|
|
4
|
|
|||
Accident and health insurance
|
859
|
|
|
780
|
|
|
744
|
|
|||
Total life and annuity premiums
|
1,432
|
|
|
1,322
|
|
|
1,259
|
|
|||
Contract charges
|
|
|
|
|
|
||||||
Interest-sensitive life insurance
|
829
|
|
|
822
|
|
|
879
|
|
|||
Fixed annuities
|
14
|
|
|
14
|
|
|
19
|
|
|||
Total contract charges
|
843
|
|
|
836
|
|
|
898
|
|
|||
Total life and annuity premiums and contract charges
|
2,275
|
|
|
2,158
|
|
|
2,157
|
|
|||
Net investment income
|
1,734
|
|
|
1,884
|
|
|
2,131
|
|
|||
Realized capital gains and losses
|
(81
|
)
|
|
267
|
|
|
144
|
|
|||
Total Allstate Financial
|
3,928
|
|
|
4,309
|
|
|
4,432
|
|
|||
Corporate and Other
|
|
|
|
|
|
||||||
Service fees
|
4
|
|
|
3
|
|
|
5
|
|
|||
Net investment income
|
42
|
|
|
35
|
|
|
27
|
|
|||
Realized capital gains and losses
|
(3
|
)
|
|
—
|
|
|
1
|
|
|||
Total Corporate and Other before reclassification of service fees
|
43
|
|
|
38
|
|
|
33
|
|
|||
Reclassification of service fees
(1)
|
(4
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||
Total Corporate and Other
|
39
|
|
|
35
|
|
|
28
|
|
|||
Consolidated revenues
|
$
|
36,534
|
|
|
$
|
35,653
|
|
|
$
|
35,239
|
|
(1)
|
For presentation in the Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
|
|
|
|
|
||||||
Property-Liability
|
|
|
|
|
|
||||||
Underwriting income
|
|
|
|
|
|
||||||
Allstate Protection
|
$
|
1,317
|
|
|
$
|
1,614
|
|
|
$
|
1,887
|
|
Discontinued Lines and Coverages
|
(107
|
)
|
|
(55
|
)
|
|
(115
|
)
|
|||
Total underwriting income
|
1,210
|
|
|
1,559
|
|
|
1,772
|
|
|||
Net investment income
|
1,266
|
|
|
1,237
|
|
|
1,301
|
|
|||
Income tax expense on operations
(1)
|
(812
|
)
|
|
(952
|
)
|
|
(1,040
|
)
|
|||
Realized capital gains and losses, after-tax
|
—
|
|
|
(154
|
)
|
|
357
|
|
|||
Gain on disposition of operations, after-tax
|
—
|
|
|
—
|
|
|
37
|
|
|||
Property-Liability net income applicable to common shareholders
|
1,664
|
|
|
1,690
|
|
|
2,427
|
|
|||
Allstate Financial
|
|
|
|
|
|
||||||
Life and annuity premiums and contract charges
|
2,275
|
|
|
2,158
|
|
|
2,157
|
|
|||
Net investment income
|
1,734
|
|
|
1,884
|
|
|
2,131
|
|
|||
Periodic settlements and accruals on non-hedge derivative instruments
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Contract benefits and interest credited to contractholder funds
|
(2,580
|
)
|
|
(2,563
|
)
|
|
(2,663
|
)
|
|||
Operating costs and expenses and amortization of deferred policy acquisition costs
|
(774
|
)
|
|
(729
|
)
|
|
(721
|
)
|
|||
Restructuring and related charges
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Income tax expense on operations
|
(206
|
)
|
|
(241
|
)
|
|
(294
|
)
|
|||
Operating income
|
448
|
|
|
509
|
|
|
607
|
|
|||
Realized capital gains and losses, after-tax
|
(54
|
)
|
|
173
|
|
|
94
|
|
|||
Valuation changes on embedded derivatives that are not hedged, after-tax
|
(2
|
)
|
|
(1
|
)
|
|
(15
|
)
|
|||
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged, after-tax
|
(4
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax
|
—
|
|
|
—
|
|
|
1
|
|
|||
Gain (loss) on disposition of operations, after-tax
|
3
|
|
|
2
|
|
|
(53
|
)
|
|||
Change in accounting for investments in qualified affordable housing projects, after-tax
|
—
|
|
|
(17
|
)
|
|
—
|
|
|||
Allstate Financial net income applicable to common shareholders
|
391
|
|
|
663
|
|
|
631
|
|
|||
Corporate and Other
|
|
|
|
|
|
||||||
Service fees
(2)
|
4
|
|
|
3
|
|
|
5
|
|
|||
Net investment income
|
42
|
|
|
35
|
|
|
27
|
|
|||
Operating costs and expenses
(2)
|
(328
|
)
|
|
(329
|
)
|
|
(364
|
)
|
|||
Income tax benefit on operations
|
106
|
|
|
109
|
|
|
124
|
|
|||
Preferred stock dividends
|
(116
|
)
|
|
(116
|
)
|
|
(104
|
)
|
|||
Operating loss
|
(292
|
)
|
|
(298
|
)
|
|
(312
|
)
|
|||
Realized capital gains and losses, after-tax
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
Corporate and Other net loss applicable to common shareholders
|
(294
|
)
|
|
(298
|
)
|
|
(312
|
)
|
|||
Consolidated net income applicable to common shareholders
|
$
|
1,761
|
|
|
$
|
2,055
|
|
|
$
|
2,746
|
|
(1)
|
Income tax on operations for Property-Liability segment includes
$28 million
of expense related to the change in accounting guidance for investments in qualified affordable housing projects adopted in 2015.
|
(2)
|
For presentation in the Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Amortization of DAC
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
4,267
|
|
|
$
|
4,102
|
|
|
$
|
3,875
|
|
Allstate Financial
|
283
|
|
|
262
|
|
|
260
|
|
|||
Consolidated
|
$
|
4,550
|
|
|
$
|
4,364
|
|
|
$
|
4,135
|
|
|
|
|
|
|
|
||||||
Income tax expense
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
806
|
|
|
$
|
869
|
|
|
$
|
1,211
|
|
Allstate Financial
|
178
|
|
|
351
|
|
|
299
|
|
|||
Corporate and Other
|
(107
|
)
|
|
(109
|
)
|
|
(124
|
)
|
|||
Consolidated
|
$
|
877
|
|
|
$
|
1,111
|
|
|
$
|
1,386
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Assets
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
60,394
|
|
|
$
|
55,671
|
|
|
$
|
55,767
|
|
Allstate Financial
|
45,945
|
|
|
46,342
|
|
|
49,248
|
|
|||
Corporate and Other
|
2,271
|
|
|
2,643
|
|
|
3,464
|
|
|||
Consolidated
|
$
|
108,610
|
|
|
$
|
104,656
|
|
|
$
|
108,479
|
|
|
|
|
|
|
|
||||||
Investments
|
|
|
|
|
|
||||||
Property-Liability
|
$
|
42,722
|
|
|
$
|
38,479
|
|
|
$
|
39,083
|
|
Allstate Financial
|
36,840
|
|
|
36,792
|
|
|
38,809
|
|
|||
Corporate and Other
|
2,237
|
|
|
2,487
|
|
|
3,221
|
|
|||
Consolidated
|
$
|
81,799
|
|
|
$
|
77,758
|
|
|
$
|
81,113
|
|
($ in millions)
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets
|
$
|
486
|
|
|
$
|
(170
|
)
|
|
$
|
316
|
|
|
$
|
(1,896
|
)
|
|
$
|
663
|
|
|
$
|
(1,233
|
)
|
|
$
|
1,026
|
|
|
$
|
(358
|
)
|
|
$
|
668
|
|
Less: reclassification adjustment of realized capital gains and losses
|
(180
|
)
|
|
63
|
|
|
(117
|
)
|
|
112
|
|
|
(39
|
)
|
|
73
|
|
|
597
|
|
|
(209
|
)
|
|
388
|
|
|||||||||
Unrealized net capital gains and losses
|
666
|
|
|
(233
|
)
|
|
433
|
|
|
(2,008
|
)
|
|
702
|
|
|
(1,306
|
)
|
|
429
|
|
|
(149
|
)
|
|
280
|
|
|||||||||
Unrealized foreign currency translation adjustments
|
15
|
|
|
(5
|
)
|
|
10
|
|
|
(89
|
)
|
|
31
|
|
|
(58
|
)
|
|
(62
|
)
|
|
22
|
|
|
(40
|
)
|
|||||||||
Unrecognized pension and other postretirement benefit cost arising during the period
|
(263
|
)
|
|
94
|
|
|
(169
|
)
|
|
(64
|
)
|
|
25
|
|
|
(39
|
)
|
|
(1,197
|
)
|
|
421
|
|
|
(776
|
)
|
|||||||||
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses
|
(100
|
)
|
|
35
|
|
|
(65
|
)
|
|
(134
|
)
|
|
47
|
|
|
(87
|
)
|
|
(78
|
)
|
|
27
|
|
|
(51
|
)
|
|||||||||
Unrecognized pension and other postretirement benefit cost
|
(163
|
)
|
|
59
|
|
|
(104
|
)
|
|
70
|
|
|
(22
|
)
|
|
48
|
|
|
(1,119
|
)
|
|
394
|
|
|
(725
|
)
|
|||||||||
Other comprehensive income (loss)
|
$
|
518
|
|
|
$
|
(179
|
)
|
|
$
|
339
|
|
|
$
|
(2,027
|
)
|
|
$
|
711
|
|
|
$
|
(1,316
|
)
|
|
$
|
(752
|
)
|
|
$
|
267
|
|
|
$
|
(485
|
)
|
($ in millions, except per share data)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Revenues
|
$
|
8,871
|
|
|
$
|
8,952
|
|
|
$
|
9,164
|
|
|
$
|
8,982
|
|
|
$
|
9,221
|
|
|
$
|
9,028
|
|
|
$
|
9,278
|
|
|
$
|
8,691
|
|
Net income applicable to common shareholders
|
217
|
|
|
648
|
|
|
242
|
|
|
326
|
|
|
491
|
|
|
621
|
|
|
811
|
|
|
460
|
|
||||||||
Net income applicable to common shareholders earnings per common share - Basic
|
0.57
|
|
|
1.56
|
|
|
0.65
|
|
|
0.80
|
|
|
1.32
|
|
|
1.56
|
|
|
2.20
|
|
|
1.19
|
|
||||||||
Net income applicable to common shareholders earnings per common share - Diluted
|
0.57
|
|
|
1.53
|
|
|
0.64
|
|
|
0.79
|
|
|
1.31
|
|
|
1.54
|
|
|
2.18
|
|
|
1.18
|
|
•
|
Corporate Governance – Director Compensation
|
•
|
Executive Compensation
|
•
|
Other Compensation Proposals - Proposal 4. Approval of The Allstate Corporation 2017 Equity Compensation Plan for Non-Employee Directors - Equity Compensation Plan Information
|
•
|
Stock Ownership Information – Security Ownership of Directors and Executive Officers
|
•
|
Stock Ownership Information – Security Ownership of Certain Beneficial Owners
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
2.1
|
Agreement and Plan of Merger, dated as of November 28, 2016, among SquareTrade Holding Company, Inc., Allstate Non-Insurance Holdings, Inc., Piazza Merger Sub Inc., Shareholder Representative Services LLC, and the Registrant. (Certain schedules and exhibits to the Agreement and Plan of Merger are omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant agrees to furnish to the Securities and Exchange Commission, upon request, a copy of any omitted schedule or exhibit.)
|
8-K
|
1-11840
|
2.1
|
November 28, 2016
|
|
3.1
|
Restated Certificate of Incorporation filed with the Secretary of State of Delaware on May 23, 2012
|
8-K
|
1-11840
|
3(i)
|
May 23, 2012
|
|
3.2
|
Amended and Restated By-Laws of The Allstate Corporation as amended November 19, 2015
|
8-K
|
1-11840
|
3.1
|
November 19, 2015
|
|
3.3
|
Certificate of Designations with respect to the Preferred Stock, Series A of the Registrant, dated June 10, 2013
|
8-K
|
1-11840
|
3.1
|
June 12, 2013
|
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
3.4
|
Certificate of Designations with respect to the Preferred Stock, Series C of the Registrant, dated September 26, 2013
|
8-K
|
1-11840
|
3.1
|
September 30, 2013
|
|
3.5
|
Certificate of Designations with respect to the Preferred Stock, Series D of the Registrant, dated December 13, 2013
|
8-K
|
1-11840
|
3.1
|
December 16, 2013
|
|
3.6
|
Certificate of Correction of Certificate of Designations with respect to the Preferred Stock, Series A of the Registrant dated February 18, 2014
|
10-K
|
1-11840
|
3.6
|
February 20, 2014
|
|
3.7
|
Certificate of Designations with respect to the Preferred Stock, Series E of the Registrant, dated February 27, 2014
|
8-K
|
1-11840
|
3.1
|
March 3, 2014
|
|
3.8
|
Certificate of Designations with respect to the Preferred Stock, Series F of the Registrant, dated June 11, 2014
|
8-K
|
1-11840
|
3.1
|
June 12, 2014
|
|
4.1
|
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
|
|
|
|
|
|
4.2
|
Deposit Agreement, dated June 12, 2013, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series A)
|
8-K
|
1-11840
|
4.1
|
June 12, 2013
|
|
4.3
|
Form of Preferred Stock Certificate, Series A (included as Exhibit A to Exhibit 3.3 above)
|
8-K
|
1-11840
|
4.2
|
June 12, 2013
|
|
4.4
|
Form of Depositary Receipt, Series A (included as Exhibit A to Exhibit 4.2 above)
|
8-K
|
1-11840
|
4.3
|
June 12, 2013
|
|
4.5
|
Deposit Agreement, dated September 30, 2013, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series C)
|
8-K
|
1-11840
|
4.1
|
September 30, 2013
|
|
4.6
|
Form of Preferred Stock Certificate, Series C (included as Exhibit A to Exhibit 3.4 above)
|
8-K
|
1-11840
|
4.2
|
September 30, 2013
|
|
4.7
|
Form of Depositary Receipt, Series C (included as Exhibit A to Exhibit 4.5 above)
|
8-K
|
1-11840
|
4.3
|
September 30, 2013
|
|
4.8
|
Deposit Agreement, dated December 16, 2013, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series D)
|
8-K
|
1-11840
|
4.1
|
December 16, 2013
|
|
4.9
|
Form of Preferred Stock Certificate, Series D (included as Exhibit A to Exhibit 3.5 above)
|
8-K
|
1-11840
|
4.2
|
December 16, 2013
|
|
4.10
|
Form of Depositary Receipt, Series D (included as Exhibit A to Exhibit 4.8 above)
|
8-K
|
1-11840
|
4.3
|
December 16, 2013
|
|
4.11
|
Deposit Agreement, dated March 3, 2014, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series E)
|
8-K
|
1-11840
|
4.1
|
March 3, 2014
|
|
4.12
|
Form of Preferred Stock Certificate, Series E (included as Exhibit A to Exhibit 3.7 above)
|
8-K
|
1-11840
|
4.2
|
March 3, 2014
|
|
4.13
|
Form of Depositary Receipt, Series E (included as Exhibit A to Exhibit 4.11 above)
|
8-K
|
1-11840
|
4.3
|
March 3, 2014
|
|
4.14
|
Deposit Agreement, dated June 12, 2014, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series F)
|
8-K
|
1-11840
|
4.1
|
June 12, 2014
|
|
4.15
|
Form of Preferred Stock Certificate, Series F (included as Exhibit A to Exhibit 3.8 above)
|
8-K
|
1-11840
|
4.2
|
June 12, 2014
|
|
4.16
|
Form of Depositary Receipt, Series F (included as Exhibit A to Exhibit 4.14 above)
|
8-K
|
1-11840
|
4.3
|
June 12, 2014
|
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
10.1
|
Credit Agreement dated April 27, 2012 among The Allstate Corporation, Allstate Insurance Company and Allstate Life Insurance Company, as Borrowers; the Lenders party thereto, Wells Fargo Bank, National Association, as Syndication Agent; Citibank, N.A. and Bank of America, N.A., as Documentation Agents; and JPMorgan Chase Bank, N.A., as Administrative Agent
|
10-Q
|
1-11840
|
10.6
|
May 2, 2012
|
|
10.2
|
Amendment No. 1 to Credit Agreement dated as of April 27, 2014
|
8-K
|
1-11840
|
10.1
|
April 29, 2014
|
|
10.3*
|
The Allstate Corporation Annual Executive Incentive Plan
|
Proxy
|
1-11840
|
App. B
|
April 7, 2014
|
|
10.4*
|
The Allstate Corporation Deferred Compensation Plan, as amended and restated as of January 1, 2015
|
10-Q
|
1-11840
|
10.1
|
May 5, 2015
|
|
10.5*
|
The Allstate Corporation 2013 Equity Incentive Plan, as amended and restated effective February 19, 2014
|
10-Q
|
1-11840
|
10.1
|
May 6, 2014
|
|
10.6*+
|
Form of Performance Stock Award Agreement for awards granted on or after March 6, 2012 under The Allstate Corporation 2009 Equity Incentive Plan
|
10-Q
|
1-11840
|
10.4
|
May 2, 2012
|
|
10.7*+
|
Form of Option Award Agreement for awards granted on or after February 21, 2012 under The Allstate Corporation 2009 Equity Incentive Plan
|
10-Q
|
1-11840
|
10.3
|
May 2, 2012
|
|
10.8*+
|
Form of Option Award Agreement for awards granted on or after December 30, 2011 and prior to February 21, 2012 under The Allstate Corporation 2009 Equity Incentive Plan
|
8-K
|
1-11840
|
10.2
|
December 28, 2011
|
|
10.9*+
|
Form of Option Award Agreement for awards granted on or after February 22, 2011 and prior to December 30, 2011 under The Allstate Corporation 2009 Equity Incentive Plan
|
10-Q
|
1-11840
|
10.3
|
April 27, 2011
|
|
10.10*+
|
Form of Option Award Agreement for awards granted on or after May 19, 2009 and prior to February 22, 2011 under The Allstate Corporation 2009 Equity Incentive Plan
|
8-K/A
|
1-11840
|
10.3
|
May 20, 2009
|
|
10.11*†
|
Form of Option Award Agreement for awards granted on or after September 13, 2008 and prior to May 19, 2009 under The Allstate Corporation 2001 Equity Incentive Plan
|
8-K
|
1-11840
|
10.3
|
September 19, 2008
|
|
10.12*†
|
Form of Executive Officer Option Award Agreement for awards granted on or after July 18, 2006 and prior to September 13, 2008 under The Allstate Corporation 2001 Equity Incentive Plan
|
8-K
|
1-11840
|
10.1
|
July 20, 2006
|
|
10.13*+
|
Form of Restricted Stock Unit Award Agreement for awards granted on or after February 21, 2012 under The Allstate Corporation 2009 Equity Incentive Plan
|
10-Q
|
1-11840
|
10.2
|
May 2, 2012
|
|
10.14*
|
Supplemental Retirement Income Plan, as amended and restated effective January 1, 2014
|
10-Q
|
1-11840
|
10.3
|
July 31, 2013
|
|
10.15*
|
The Allstate Corporation Change in Control Severance Plan effective December 30, 2011
|
8-K
|
1-11840
|
10.1
|
December 28, 2011
|
|
10.16*
|
The Allstate Corporation Deferred Compensation Plan for Non-Employee Directors, as amended and restated effective September 15, 2008
|
8-K
|
1-11840
|
10.7
|
September 19, 2008
|
|
10.17*
|
The Allstate Corporation Equity Incentive Plan for Non-Employee Directors as amended and restated effective September 15, 2008
|
8-K
|
1-11840
|
10.5
|
September 19, 2008
|
|
10.18*
|
The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors, as amended and restated effective September 15, 2008
|
8-K
|
1-11840
|
10.6
|
September 19, 2008
|
|
10.19*
|
Form of Option Award Agreement under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors
|
8-K
|
1-11840
|
10.3
|
May 19, 2006
|
|
10.20*
|
Form of amended and restated Restricted Stock Unit Award Agreement with regards to awards outstanding on September 15, 2008 under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors
|
8-K
|
1-11840
|
10.8
|
September 19, 2008
|
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing Date
|
Filed or
Furnished
Herewith
|
10.21*
|
Form of Restricted Stock Unit Award Agreement for awards granted on or after September 15, 2008, and prior to June 1, 2016, under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors
|
8-K
|
1-11840
|
10.9
|
September 19, 2008
|
|
10.22*
|
Form of Restricted Stock Unit Award Agreement for awards granted on or after June 1, 2016, under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors
|
10-Q
|
1-11840
|
10.2
|
August 3, 2016
|
|
10.23*
|
Form of Indemnification Agreement between the Registrant and Director
|
10-Q
|
1-11840
|
10.2
|
August 1, 2007
|
|
10.24*
|
Resolutions regarding Non-Employee Director Compensation
|
|
|
|
|
X
|
10.25*
|
Resolutions regarding Non-Employee Director Equity Compensation
|
10-Q
|
1-11840
|
10.1
|
August 3, 2016
|
|
10.26
|
Stock Purchase Agreement, dated July 17, 2013, among Allstate Life Insurance Company, Resolution Life Holdings, Inc., and Resolution Life L.P.
|
8-K
|
1-11840
|
10.1
|
July 22, 2013
|
|
10.27
|
Amended and Restated Reinsurance Agreement, dated April 1, 2014, between Allstate Life Insurance Company and Lincoln Benefit Life Company
|
8-K
|
1-11840
|
10.1
|
April 7, 2014
|
|
10.28
|
Consulting Agreement, dated March 10, 2016, between Judith P. Greffin and Allstate Insurance Company
|
8-K
|
1-11840
|
10
|
March 10, 2016
|
|
12
|
Computation of Earnings to Fixed Charges Ratio
|
|
|
|
|
X
|
21
|
Subsidiaries of The Allstate Corporation
|
|
|
|
|
X
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
X
|
31(i)
|
Rule 13a-14(a) Certification of Principal Executive Officer
|
|
|
|
|
X
|
31(i)
|
Rule 13a-14(a) Certification of Principal Financial Officer
|
|
|
|
|
X
|
32
|
Section 1350 Certifications
|
|
|
|
|
X
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
X
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
|
THE ALLSTATE CORPORATION
(Registrant)
|
|
|
|
|
|
/s/ Samuel H. Pilch
|
|
|
By: Samuel H. Pilch
Senior Group Vice President and Controller
(Principal Accounting Officer)
|
|
|
February 17, 2017
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Thomas J. Wilson
|
|
Chairman of the Board, Chief Executive Officer and a Director (Principal Executive Officer)
|
|
February 17, 2017
|
Thomas J. Wilson
|
|
|
||
|
|
|
|
|
/s/ Steven E. Shebik
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 17, 2017
|
Steven E. Shebik
|
|
|
||
|
|
|
|
|
/s/ Kermit R. Crawford
|
|
Director
|
|
February 17, 2017
|
Kermit R. Crawford
|
|
|
||
|
|
|
|
|
/s/ Michael L. Eskew
|
|
Director
|
|
February 17, 2017
|
Michael L. Eskew
|
|
|
||
|
|
|
|
|
/s/ Herbert L. Henkel
|
|
Director
|
|
February 17, 2017
|
Herbert L. Henkel
|
|
|
||
|
|
|
|
|
/s/ Siddharth N. Mehta
|
|
Director
|
|
February 17, 2017
|
Siddharth N. Mehta
|
|
|
||
|
|
|
|
|
/s/ Jacques P. Perold
|
|
Director
|
|
February 17, 2017
|
Jacques P. Perold
|
|
|
||
|
|
|
|
|
/s/ Andrea Redmond
|
|
Director
|
|
February 17, 2017
|
Andrea Redmond
|
|
|
||
|
|
|
|
|
/s/ John W. Rowe
|
|
Director
|
|
February 17, 2017
|
John W. Rowe
|
|
|
||
|
|
|
|
|
/s/ Judith A. Sprieser
|
|
Lead Director
|
|
February 17, 2017
|
Judith A. Sprieser
|
|
|
||
|
|
|
|
|
/s/ Mary Alice Taylor
|
|
Director
|
|
February 17, 2017
|
Mary Alice Taylor
|
|
|
||
|
|
|
|
|
/s/ Perry M. Traquina
|
|
Director
|
|
February 17, 2017
|
Perry M. Traquina
|
|
|
($ in millions)
|
Cost/amortized cost
|
|
Fair
value
|
|
Amount at which shown in the
Balance Sheet
|
||||||
Type of investment
|
|
|
|
|
|
||||||
Fixed maturities:
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
||||||
United States government, government agencies and authorities
|
$
|
3,572
|
|
|
$
|
3,637
|
|
|
$
|
3,637
|
|
States, municipalities and political subdivisions
|
7,116
|
|
|
7,333
|
|
|
7,333
|
|
|||
Foreign governments
|
1,043
|
|
|
1,075
|
|
|
1,075
|
|
|||
Public utilities
|
5,048
|
|
|
5,322
|
|
|
5,322
|
|
|||
All other corporate bonds
|
37,694
|
|
|
38,279
|
|
|
38,279
|
|
|||
Asset-backed securities
|
1,169
|
|
|
1,171
|
|
|
1,171
|
|
|||
Residential mortgage-backed securities
|
651
|
|
|
728
|
|
|
728
|
|
|||
Commercial mortgage-backed securities
|
262
|
|
|
270
|
|
|
270
|
|
|||
Redeemable preferred stocks
|
21
|
|
|
24
|
|
|
24
|
|
|||
Total fixed maturities
|
56,576
|
|
|
$
|
57,839
|
|
|
57,839
|
|
||
|
|
|
|
|
|
||||||
Equity securities:
|
|
|
|
|
|
||||||
Common stocks:
|
|
|
|
|
|
||||||
Public utilities
|
108
|
|
|
$
|
114
|
|
|
114
|
|
||
Banks, trusts and insurance companies
|
804
|
|
|
895
|
|
|
895
|
|
|||
Industrial, miscellaneous and all other
|
4,100
|
|
|
4,477
|
|
|
4,477
|
|
|||
Nonredeemable preferred stocks
|
145
|
|
|
180
|
|
|
180
|
|
|||
Total equity securities
|
5,157
|
|
|
$
|
5,666
|
|
|
5,666
|
|
||
|
|
|
|
|
|
||||||
Mortgage loans on real estate
|
4,486
|
|
|
$
|
4,514
|
|
|
4,486
|
|
||
Real estate (none acquired in satisfaction of debt)
|
318
|
|
|
|
|
318
|
|
||||
Policy loans
|
904
|
|
|
|
|
904
|
|
||||
Derivative instruments
|
106
|
|
|
$
|
111
|
|
|
111
|
|
||
Limited partnership interests
|
5,814
|
|
|
|
|
5,814
|
|
||||
Other long-term investments
|
2,373
|
|
|
|
|
2,373
|
|
||||
Short-term investments
|
4,288
|
|
|
$
|
4,288
|
|
|
4,288
|
|
||
|
|
|
|
|
|
||||||
Total investments
|
$
|
80,022
|
|
|
|
|
$
|
81,799
|
|
($ in millions)
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Investment income, less investment expense
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
3
|
|
Realized capital gains and losses
|
2
|
|
|
—
|
|
|
—
|
|
|||
Other income
|
55
|
|
|
66
|
|
|
67
|
|
|||
|
68
|
|
|
74
|
|
|
70
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Interest expense
|
295
|
|
|
292
|
|
|
321
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1
|
|
|||
Pension and other postretirement benefit expense
|
10
|
|
|
(15
|
)
|
|
41
|
|
|||
Other operating expenses
|
28
|
|
|
34
|
|
|
38
|
|
|||
|
333
|
|
|
311
|
|
|
401
|
|
|||
|
|
|
|
|
|
||||||
Loss from operations before income tax benefit and equity in net income of subsidiaries
|
(265
|
)
|
|
(237
|
)
|
|
(331
|
)
|
|||
|
|
|
|
|
|
||||||
Income tax benefit
|
(115
|
)
|
|
(108
|
)
|
|
(142
|
)
|
|||
Loss before equity in net income of subsidiaries
|
(150
|
)
|
|
(129
|
)
|
|
(189
|
)
|
|||
|
|
|
|
|
|
||||||
Equity in net income of subsidiaries
|
2,027
|
|
|
2,300
|
|
|
3,039
|
|
|||
Net income
|
1,877
|
|
|
2,171
|
|
|
2,850
|
|
|||
|
|
|
|
|
|
||||||
Preferred stock dividends
|
116
|
|
|
116
|
|
|
104
|
|
|||
|
|
|
|
|
|
||||||
Net income applicable to common shareholders
|
1,761
|
|
|
2,055
|
|
|
2,746
|
|
|||
|
|
|
|
|
|
||||||
Other comprehensive income (loss), after-tax
|
|
|
|
|
|
||||||
Changes in:
|
|
|
|
|
|
||||||
Unrealized net capital gains and losses
|
433
|
|
|
(1,306
|
)
|
|
280
|
|
|||
Unrealized foreign currency translation adjustments
|
10
|
|
|
(58
|
)
|
|
(40
|
)
|
|||
Unrecognized pension and other postretirement benefit cost
|
(104
|
)
|
|
48
|
|
|
(725
|
)
|
|||
Other comprehensive income (loss), after-tax
|
339
|
|
|
(1,316
|
)
|
|
(485
|
)
|
|||
Comprehensive income
|
$
|
2,216
|
|
|
$
|
855
|
|
|
$
|
2,365
|
|
($ in millions, except par value data)
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Investments in subsidiaries
|
$
|
26,929
|
|
|
$
|
25,047
|
|
Fixed income securities, at fair value (amortized cost $510 and $485)
|
513
|
|
|
485
|
|
||
Short-term investments, at fair value (amortized cost $219 and $277)
|
219
|
|
|
277
|
|
||
Cash
|
2
|
|
|
4
|
|
||
Receivable from subsidiaries
|
385
|
|
|
339
|
|
||
Deferred income taxes
|
348
|
|
|
302
|
|
||
Other assets
|
138
|
|
|
133
|
|
||
Total assets
|
$
|
28,534
|
|
|
$
|
26,587
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Long-term debt
|
$
|
6,347
|
|
|
$
|
5,124
|
|
Pension and other postretirement benefit obligations
|
1,079
|
|
|
948
|
|
||
Deferred compensation
|
274
|
|
|
259
|
|
||
Dividends payable to shareholders
|
157
|
|
|
150
|
|
||
Other liabilities
|
104
|
|
|
81
|
|
||
Total liabilities
|
7,961
|
|
|
6,562
|
|
||
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand issued and outstanding, and $1,805 aggregate liquidation preference
|
1,746
|
|
|
1,746
|
|
||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 366 million and 381 million shares outstanding
|
9
|
|
|
9
|
|
||
Additional capital paid-in
|
3,303
|
|
|
3,245
|
|
||
Retained income
|
40,678
|
|
|
39,413
|
|
||
Deferred ESOP expense
|
(6
|
)
|
|
(13
|
)
|
||
Treasury stock, at cost (534 million and 519 million shares)
|
(24,741
|
)
|
|
(23,620
|
)
|
||
Accumulated other comprehensive income:
|
|
|
|
||||
Unrealized net capital gains and losses
|
1,053
|
|
|
620
|
|
||
Unrealized foreign currency translation adjustments
|
(50
|
)
|
|
(60
|
)
|
||
Unrealized pension and other postretirement benefit cost
|
(1,419
|
)
|
|
(1,315
|
)
|
||
Total accumulated other comprehensive loss
|
(416
|
)
|
|
(755
|
)
|
||
Total shareholders’ equity
|
20,573
|
|
|
20,025
|
|
||
Total liabilities and shareholders’ equity
|
$
|
28,534
|
|
|
$
|
26,587
|
|
($ in millions)
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,877
|
|
|
$
|
2,171
|
|
|
$
|
2,850
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity in net income of subsidiaries
|
(2,027
|
)
|
|
(2,300
|
)
|
|
(3,039
|
)
|
|||
Dividends received from subsidiaries
|
1,874
|
|
|
2,300
|
|
|
2,497
|
|
|||
Realized capital gains and losses
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Pension and other postretirement benefits
|
10
|
|
|
(15
|
)
|
|
41
|
|
|||
Income taxes
|
13
|
|
|
77
|
|
|
(158
|
)
|
|||
Operating assets and liabilities
|
43
|
|
|
26
|
|
|
(29
|
)
|
|||
Net cash provided by operating activities
|
1,788
|
|
|
2,259
|
|
|
2,163
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Proceeds from sales of investments
|
389
|
|
|
399
|
|
|
351
|
|
|||
Investment purchases
|
(243
|
)
|
|
(4
|
)
|
|
(1,174
|
)
|
|||
Investment collections
|
60
|
|
|
—
|
|
|
155
|
|
|||
Return of capital from subsidiaries
|
(1,500
|
)
|
|
50
|
|
|
1,200
|
|
|||
Transfers to subsidiaries through intercompany loan agreement
|
(30
|
)
|
|
—
|
|
|
—
|
|
|||
Change in short-term investments, net
|
58
|
|
|
397
|
|
|
(88
|
)
|
|||
Net cash (used in) provided by investing activities
|
(1,266
|
)
|
|
842
|
|
|
444
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
1,236
|
|
|
—
|
|
|
—
|
|
|||
Repayment of long-term debt
|
(17
|
)
|
|
(20
|
)
|
|
(962
|
)
|
|||
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
965
|
|
|||
Dividends paid on common stock
|
(486
|
)
|
|
(483
|
)
|
|
(477
|
)
|
|||
Dividends paid on preferred stock
|
(116
|
)
|
|
(116
|
)
|
|
(87
|
)
|
|||
Treasury stock purchases
|
(1,337
|
)
|
|
(2,808
|
)
|
|
(2,301
|
)
|
|||
Shares reissued under equity incentive plans, net
|
164
|
|
|
130
|
|
|
266
|
|
|||
Excess tax benefits on share-based payment arrangements
|
32
|
|
|
45
|
|
|
41
|
|
|||
Other
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Net cash used in financing activities
|
(524
|
)
|
|
(3,252
|
)
|
|
(2,557
|
)
|
|||
|
|
|
|
|
|
||||||
Net (decrease) increase in cash
|
(2
|
)
|
|
(151
|
)
|
|
50
|
|
|||
Cash at beginning of year
|
4
|
|
|
155
|
|
|
105
|
|
|||
Cash at end of year
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
155
|
|
($ in millions)
|
|
As of December 31,
|
|
For the year ended December 31,
|
||||||||||||||||||||||||||||||||
Segment
|
|
Deferred
policy
acquisition
costs
|
|
Reserves for claims and claims expense, contract benefits and contractholder funds
|
|
Unearned premiums
|
|
Premium revenue and contract charges
|
|
Net investment income
(1)
|
|
Claims and claims expense, contract benefits and interest credited to contractholders
|
|
Amortization of deferred policy acquisition costs
|
|
Other operating costs and expenses
|
|
Premiums written (excluding life)
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property-Liability operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allstate Protection
|
|
$
|
2,188
|
|
|
$
|
23,297
|
|
|
$
|
12,571
|
|
|
$
|
31,307
|
|
|
|
|
$
|
22,116
|
|
|
$
|
4,267
|
|
|
$
|
3,607
|
|
|
$
|
31,597
|
|
||
Discontinued Lines and Coverages
|
|
—
|
|
|
1,953
|
|
|
—
|
|
|
—
|
|
|
|
|
105
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||||||||
Total Property-Liability
|
|
2,188
|
|
|
25,250
|
|
|
12,571
|
|
|
31,307
|
|
|
$
|
1,266
|
|
|
22,221
|
|
|
4,267
|
|
|
3,609
|
|
|
31,600
|
|
||||||||
Allstate Financial operations
|
|
1,766
|
|
|
32,499
|
|
|
12
|
|
|
2,275
|
|
|
1,734
|
|
|
2,583
|
|
|
283
|
|
|
498
|
|
|
855
|
|
|||||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
3,954
|
|
|
$
|
57,749
|
|
|
$
|
12,583
|
|
|
$
|
33,582
|
|
|
$
|
3,042
|
|
|
$
|
24,804
|
|
|
$
|
4,550
|
|
|
$
|
4,431
|
|
|
$
|
32,455
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property-Liability operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allstate Protection
|
|
$
|
2,029
|
|
|
$
|
21,807
|
|
|
$
|
12,189
|
|
|
$
|
30,309
|
|
|
|
|
$
|
20,981
|
|
|
$
|
4,102
|
|
|
$
|
3,612
|
|
|
$
|
30,871
|
|
||
Discontinued Lines and Coverages
|
|
—
|
|
|
2,062
|
|
|
—
|
|
|
—
|
|
|
|
|
53
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||||
Total Property-Liability
|
|
2,029
|
|
|
23,869
|
|
|
12,189
|
|
|
30,309
|
|
|
$
|
1,237
|
|
|
21,034
|
|
|
4,102
|
|
|
3,614
|
|
|
30,871
|
|
||||||||
Allstate Financial operations
|
|
1,832
|
|
|
33,542
|
|
|
13
|
|
|
2,158
|
|
|
1,884
|
|
|
2,564
|
|
|
262
|
|
|
472
|
|
|
777
|
|
|||||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
3,861
|
|
|
$
|
57,411
|
|
|
$
|
12,202
|
|
|
$
|
32,467
|
|
|
$
|
3,156
|
|
|
$
|
23,598
|
|
|
$
|
4,364
|
|
|
$
|
4,412
|
|
|
$
|
31,648
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Property-Liability operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Allstate Protection
|
|
$
|
1,820
|
|
|
$
|
20,709
|
|
|
$
|
11,640
|
|
|
$
|
28,928
|
|
|
|
|
$
|
19,315
|
|
|
$
|
3,875
|
|
|
$
|
3,851
|
|
|
$
|
29,613
|
|
||
Discontinued Lines and Coverages
|
|
—
|
|
|
2,214
|
|
|
—
|
|
|
1
|
|
|
|
|
113
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||||||||
Total Property-Liability
|
|
1,820
|
|
|
22,923
|
|
|
11,640
|
|
|
28,929
|
|
|
$
|
1,301
|
|
|
19,428
|
|
|
3,875
|
|
|
3,854
|
|
|
29,614
|
|
||||||||
Allstate Financial operations
|
|
1,705
|
|
|
34,909
|
|
|
15
|
|
|
2,157
|
|
|
2,131
|
|
|
2,684
|
|
|
260
|
|
|
468
|
|
|
746
|
|
|||||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
3,525
|
|
|
$
|
57,832
|
|
|
$
|
11,655
|
|
|
$
|
31,086
|
|
|
$
|
3,459
|
|
|
$
|
22,112
|
|
|
$
|
4,135
|
|
|
$
|
4,682
|
|
|
$
|
30,360
|
|
(1)
|
A single investment portfolio supports both Allstate Protection and Discontinued Lines and Coverages segments.
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross amount
|
|
Ceded to other companies
(1)
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
$
|
167,355
|
|
|
$
|
90,011
|
|
|
$
|
275,008
|
|
|
$
|
352,352
|
|
|
78.0
|
%
|
Premiums and contract charges:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
$
|
877
|
|
|
$
|
279
|
|
|
$
|
818
|
|
|
$
|
1,416
|
|
|
57.8
|
%
|
Accident and health insurance
|
889
|
|
|
30
|
|
|
—
|
|
|
859
|
|
|
—
|
%
|
||||
Property-liability insurance
|
32,249
|
|
|
987
|
|
|
45
|
|
|
31,307
|
|
|
0.1
|
%
|
||||
Total premiums and contract charges
|
$
|
34,015
|
|
|
$
|
1,296
|
|
|
$
|
863
|
|
|
$
|
33,582
|
|
|
2.6
|
%
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
$
|
156,486
|
|
|
$
|
93,326
|
|
|
$
|
280,644
|
|
|
$
|
343,804
|
|
|
81.6
|
%
|
Premiums and contract charges:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
$
|
828
|
|
|
$
|
299
|
|
|
$
|
849
|
|
|
$
|
1,378
|
|
|
61.6
|
%
|
Accident and health insurance
|
813
|
|
|
33
|
|
|
—
|
|
|
780
|
|
|
—
|
%
|
||||
Property-liability insurance
|
31,274
|
|
|
1,006
|
|
|
41
|
|
|
30,309
|
|
|
0.1
|
%
|
||||
Total premiums and contract charges
|
$
|
32,915
|
|
|
$
|
1,338
|
|
|
$
|
890
|
|
|
$
|
32,467
|
|
|
2.7
|
%
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
$
|
135,627
|
|
|
$
|
98,165
|
|
|
$
|
290,565
|
|
|
$
|
328,027
|
|
|
88.6
|
%
|
Premiums and contract charges:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
$
|
1,144
|
|
|
$
|
360
|
|
|
$
|
629
|
|
|
$
|
1,413
|
|
|
44.5
|
%
|
Accident and health insurance
|
800
|
|
|
56
|
|
|
—
|
|
|
744
|
|
|
—
|
%
|
||||
Property-liability insurance
|
29,914
|
|
|
1,030
|
|
|
45
|
|
|
28,929
|
|
|
0.2
|
%
|
||||
Total premiums and contract charges
|
$
|
31,858
|
|
|
$
|
1,446
|
|
|
$
|
674
|
|
|
$
|
31,086
|
|
|
2.2
|
%
|
(1)
|
No
reinsurance or coinsurance income was netted against premium ceded in
2016
,
2015
or
2014
.
|
($ in millions)
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
Balance as
of beginning
of period
|
|
Charged to costs and expenses
|
|
Other
additions
|
|
Deductions
|
|
Balance
as of end
of period
|
||||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for reinsurance recoverables
|
$
|
80
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
84
|
|
Allowance for premium installment receivable
|
90
|
|
|
107
|
|
|
—
|
|
|
113
|
|
|
84
|
|
|||||
Allowance for deferred tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Allowance for estimated losses on mortgage loans
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for reinsurance recoverables
|
$
|
95
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
Allowance for premium installment receivable
|
83
|
|
|
107
|
|
|
—
|
|
|
100
|
|
|
90
|
|
|||||
Allowance for deferred tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Allowance for estimated losses on mortgage loans
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
3
|
|
|||||
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for reinsurance recoverables
|
$
|
92
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95
|
|
Allowance for premium installment receivable
|
77
|
|
|
99
|
|
|
—
|
|
|
93
|
|
|
83
|
|
|||||
Allowance for deferred tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Allowance for estimated losses on mortgage loans
|
21
|
|
|
(5
|
)
|
|
—
|
|
|
8
|
|
|
8
|
|
($ in millions)
|
As of December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Deferred policy acquisition costs
|
$
|
2,188
|
|
|
$
|
2,029
|
|
|
$
|
1,820
|
|
Reserves for insurance claims and claims expense
|
25,250
|
|
|
23,869
|
|
|
22,923
|
|
|||
Unearned premiums
|
12,571
|
|
|
12,189
|
|
|
11,640
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Earned premiums
|
$
|
31,307
|
|
|
$
|
30,309
|
|
|
$
|
28,929
|
|
Net investment income
|
1,266
|
|
|
1,237
|
|
|
1,301
|
|
|||
Claims and claims adjustment expense incurred
|
|
|
|
|
|
||||||
Current year
|
22,238
|
|
|
20,953
|
|
|
19,512
|
|
|||
Prior years
|
(17
|
)
|
|
81
|
|
|
(84
|
)
|
|||
Amortization of deferred policy acquisition costs
|
4,267
|
|
|
4,102
|
|
|
3,875
|
|
|||
Paid claims and claims adjustment expense
|
21,132
|
|
|
20,286
|
|
|
19,392
|
|
|||
Premiums written
|
31,600
|
|
|
30,871
|
|
|
29,614
|
|
($ in millions)
|
For the year ended December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1.
|
Income from operations before income tax
|
$
|
2,754
|
|
|
$
|
3,282
|
|
|
$
|
4,236
|
|
|
$
|
3,396
|
|
|
$
|
3,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2.
|
Interest in indebtedness
|
$
|
295
|
|
|
$
|
292
|
|
|
$
|
322
|
|
|
$
|
367
|
|
|
$
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
3.
|
Interest factor of annual rental expense
|
18
|
|
|
19
|
|
|
18
|
|
|
19
|
|
|
15
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
4.
|
Interest credited to contractholder funds
|
726
|
|
|
761
|
|
|
919
|
|
|
1,278
|
|
|
1,316
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.
|
Total fixed charges (2+3+4)
|
$
|
1,039
|
|
|
$
|
1,072
|
|
|
$
|
1,259
|
|
|
$
|
1,664
|
|
|
$
|
1,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
6.
|
Preferred stock dividends
|
116
|
|
|
116
|
|
|
104
|
|
|
17
|
|
|
—
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
7.
|
Total fixed charges and preferred stock dividends (5+6)
|
$
|
1,155
|
|
|
$
|
1,188
|
|
|
$
|
1,363
|
|
|
$
|
1,681
|
|
|
$
|
1,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
8.
|
Income from operations before income taxes and fixed charges (1+5)
|
$
|
3,793
|
|
|
$
|
4,354
|
|
|
$
|
5,495
|
|
|
$
|
5,060
|
|
|
$
|
5,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
9.
|
Ratio of earnings to fixed charges (8/5)
|
3.7
|
|
X
|
4.1
|
|
X
|
4.4
|
|
X
|
3.0
|
|
X
|
2.9
|
|
X
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
10.
|
Income from operations before income taxes and fixed charges and preferred stock dividends (1+7)
|
$
|
3,909
|
|
|
$
|
4,470
|
|
|
$
|
5,599
|
|
|
$
|
5,077
|
|
|
$
|
5,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
11.
|
Ratio of earnings to fixed charges and preferred stock dividends (10/7)
|
3.4
|
|
X
|
3.8
|
|
X
|
4.1
|
|
X
|
3.0
|
|
X
|
2.9
|
|
X
|
Subsidiaries
|
EXHIBIT 21
|
Company Name
|
Domicile
|
ALIC Reinsurance Company
|
South Carolina
|
ALINV Mosaic, LLC
|
Delaware
|
Allstate Assignment Company
|
Nebraska
|
Allstate Assurance Company
|
Illinois
|
Allstate County Mutual Insurance Company
|
Texas
|
Allstate Distributors, LLC
|
Delaware
|
Allstate Enterprises, LLC
|
Delaware
|
Allstate Finance Company, LLC
|
Delaware
|
Allstate Finance Company Agency Loans, LLC
|
Delaware
|
Allstate Financial Advisors, LLC
|
Delaware
|
Allstate Financial Corporation
|
Illinois
|
Allstate Financial Insurance Holdings Corporation
|
Delaware
|
Allstate Financial Services, LLC (1)
|
Delaware
|
Allstate Financial, LLC
|
Delaware
|
Allstate Fire and Casualty Insurance Company
|
Illinois
|
Allstate Global Holdings Limited
|
Northern Ireland
|
Allstate Indemnity Company
|
Illinois
|
Allstate Insurance Company
|
Illinois
|
Allstate Insurance Company of Canada
|
Canada
|
Allstate Insurance Holdings, LLC
|
Delaware
|
Allstate International Assignments, Ltd.
|
Barbados
|
Allstate International Holdings, Inc.
|
Delaware
|
Allstate Investment Management Company
|
Delaware
|
Allstate Investments, LLC
|
Delaware
|
Allstate Life Insurance Company
|
Illinois
|
Allstate Life Insurance Company of Canada
|
Canada
|
Allstate Life Insurance Company of New York
|
New York
|
Allstate Motor Club, Inc.
|
Delaware
|
Allstate New Jersey Insurance Company
|
Illinois
|
Allstate New Jersey Property and Casualty Insurance Company
|
Illinois
|
Allstate Non-Insurance Holdings, Inc.
|
Delaware
|
Allstate North American Insurance Company
|
Illinois
|
Allstate Northbrook Indemnity Company
|
Illinois
|
Allstate Northern Ireland Limited
|
Northern Ireland
|
Allstate Property and Casualty Insurance Company
|
Illinois
|
Allstate Settlement Corporation
|
Nebraska
|
Allstate Short Term Pool, LLC
|
Delaware
|
Allstate Solutions Private Limited
|
India
|
Allstate Texas Lloyd’s
|
Texas
|
Allstate Texas Lloyd’s, Inc.
|
Texas
|
Allstate Vehicle and Property Insurance Company
|
Illinois
|
American Heritage Life Insurance Company
|
Florida
|
American Heritage Service Company
|
Florida
|
Answer Financial Inc.
|
Delaware
|
AP Real Estate, LLC
|
Delaware
|
AP Riverway Plaza, LLC
|
Delaware
|
AP Timber, LLC
|
Delaware
|
Arity, LLC
|
Delaware
|
Arity International Limited
|
Northern Ireland
|
Castle Key Indemnity Company
|
Illinois
|
Castle Key Insurance Company
|
Illinois
|
CE CarePlan Corp
|
Delaware
|
Complete Product Care Corp
|
Delaware
|
Current Creek Investments, LLC
|
Delaware
|
E.R.J. Insurance Group, Inc. (2)
|
Florida
|
Encompass Floridian Indemnity Company
|
Illinois
|
Encompass Floridian Insurance Company
|
Illinois
|
Encompass Home and Auto Insurance Company
|
Illinois
|
Encompass Indemnity Company
|
Illinois
|
Encompass Independent Insurance Company
|
Illinois
|
Encompass Insurance Company
|
Illinois
|
Encompass Insurance Company of America
|
Illinois
|
Encompass Insurance Company of Massachusetts
|
Massachusetts
|
Encompass Insurance Company of New Jersey
|
Illinois
|
Encompass Insurance Holdings, LLC
|
Delaware
|
Encompass Property and Casualty Company
|
Illinois
|
Encompass Property and Casualty Insurance Company of New Jersey
|
Illinois
|
Esurance Holdings, Inc.
|
Delaware
|
Esurance Insurance Company
|
Wisconsin
|
Esurance Insurance Company of Canada
|
Canada
|
Esurance Insurance Company of New Jersey
|
Wisconsin
|
Esurance Insurance Services Company of Canada
|
Canada
|
Esurance Insurance Services, Inc.
|
Delaware
|
Esurance Property and Casualty Insurance Company
|
Wisconsin
|
First Colonial Insurance Company
|
Florida
|
Insurance Answer Center, LLC
|
Delaware
|
Intramerica Life Insurance Company
|
New York
|
Ivantage Insurance Brokers Inc.
|
Canada
|
Ivantage Select Agency, Inc.
|
Illinois
|
Kennett Capital, Inc.
|
Delaware
|
Lincoln Benefit Facility Company, LLC
|
Delaware
|
Lincoln Benefit Reinsurance Company
|
Vermont
|
NBInv AF1, LLC
|
Delaware
|
NBInv AF2, LLC
|
Delaware
|
NBInv AF3, LLC
|
Delaware
|
NBInv AP1, LLC
|
Delaware
|
NBInv AP2, LLC
|
Delaware
|
NBInv AP3, LLC
|
Delaware
|
NBInv APAF1, LLC
|
Delaware
|
NBInv Riverside Cars1, LLC
|
Delaware
|
NBInv Riverside Management, LLC
|
Delaware
|
North Light Specialty Insurance Company
|
Illinois
|
Northeast Agencies, Inc.
|
New York
|
Pablo Creek Services, Inc.
|
Illinois
|
Pafco Insurance Company
|
Canada
|
Pembridge Insurance Company
|
Canada
|
Right Answer Insurance Agency, LLC
|
Delaware
|
Road Bay Investments, LLC
|
Delaware
|
Signature Agency, Inc.
|
Delaware
|
Signature Motor Club of California, Inc.
|
California
|
Signature Motor Club, Inc.
|
Delaware
|
Signature Nationwide Auto Club of California, Inc.
|
California
|
Signature’s Nationwide Auto Club, Inc.
|
Delaware
|
SquareTradeGo, Inc.
|
Delaware
|
SquareTrade, Inc.
|
Delaware
|
SquareTrade Holding Company, Inc.
|
Delaware
|
SquareTrade Insurance Services, Inc.
|
Delaware
|
SquareTrade Limited
|
United Kingdom
|
SquareTrade Protection Solutions, Inc.
|
Delaware
|
ST International Limited
|
Guernsey
|
ST Product Care Corp
|
Delaware
|
Tech-Cor, LLC
|
Delaware
|
West Plaza RE Holdings, LLC
|
Delaware
|
CERTIFICATIONS
|
EXHIBIT 31 (i)
|
/s/ Thomas J. Wilson
|
Thomas J. Wilson
|
Chairman of the Board and Chief Executive Officer
|
CERTIFICATIONS
|
EXHIBIT 31 (i)
|
/s/ Steven E. Shebik
|
Steven E. Shebik
|
Executive Vice President and Chief Financial Officer
|
|
/s/ Thomas J. Wilson
|
Thomas J. Wilson
|
Chairman of the Board and Chief Executive Officer
|
|
/s/ Steven E. Shebik
|
Steven E. Shebik
|
Executive Vice President and Chief Financial Officer
|