|
Delaware
|
|
36-3871531
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
2775 Sanders Road, Northbrook, Illinois
|
60062
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Yes X
|
No ___
|
|
|
Yes X
|
No ___
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
____
|
|
|
|
|
Non-accelerated filer
|
|
Smaller reporting company
|
____
|
|
|
|
|
|
|
Emerging growth company
|
____
|
|
Yes
|
No X
|
|
Part I Financial Information
|
Page
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three Month Periods Ended March 31, 2019 and 2018 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three Month Periods Ended March 31, 2019 and 2018 (unaudited)
|
|
|
Condensed Consolidated Statements of Financial Position as of March 31, 2019 and December 31, 2018 (unaudited)
|
|
|
Condensed Consolidated Statements of Shareholders’ Equity for the Three Month Periods Ended March 31, 2019 and 2018 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Month Periods Ended March 31, 2019 and 2018 (unaudited)
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
Highlights
|
|
|
||
|
Property-Liability Operations
|
|
|
||
– Allstate brand
|
||
– Esurance brand
|
||
– Encompass brand
|
||
Discontinued Lines and Coverages
|
||
Service Businesses
|
||
Allstate Life
|
||
Allstate Benefits
|
||
Allstate Annuities
|
||
|
||
|
||
|
||
|
|
|
|
|
|
Part II Other Information
|
||
($ in millions, except per share data)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Revenues
|
|
|
|
|
|
|
||
Property and casualty insurance premiums
|
|
$
|
8,802
|
|
|
$
|
8,286
|
|
Life premiums and contract charges
|
|
628
|
|
|
616
|
|
||
Other revenue
|
|
250
|
|
|
216
|
|
||
Net investment income
|
|
648
|
|
|
786
|
|
||
Realized capital gains and losses:
|
|
|
|
|
|
|
||
Total other-than-temporary impairment (“OTTI”) losses
|
|
(16
|
)
|
|
—
|
|
||
OTTI losses reclassified to (from) other comprehensive income ("OCI")
|
|
2
|
|
|
(1
|
)
|
||
Net OTTI losses recognized in earnings
|
|
(14
|
)
|
|
(1
|
)
|
||
Sales and valuation changes on equity investments and derivatives
|
|
676
|
|
|
(133
|
)
|
||
Total realized capital gains and losses
|
|
662
|
|
|
(134
|
)
|
||
Total revenues
|
|
10,990
|
|
|
9,770
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Property and casualty insurance claims and claims expense
|
|
5,820
|
|
|
5,129
|
|
||
Life contract benefits
|
|
497
|
|
|
504
|
|
||
Interest credited to contractholder funds
|
|
162
|
|
|
161
|
|
||
Amortization of deferred policy acquisition costs
|
|
1,364
|
|
|
1,273
|
|
||
Operating costs and expenses
|
|
1,380
|
|
|
1,303
|
|
||
Pension and other postretirement remeasurement gains and losses
|
|
15
|
|
|
14
|
|
||
Amortization of purchased intangibles
|
|
32
|
|
|
22
|
|
||
Restructuring and related charges
|
|
18
|
|
|
19
|
|
||
Interest expense
|
|
83
|
|
|
83
|
|
||
Total costs and expenses
|
|
9,371
|
|
|
8,508
|
|
||
|
|
|
|
|
||||
Gain on disposition of operations
|
|
1
|
|
|
1
|
|
||
|
|
|
|
|
||||
Income from operations before income tax expense
|
|
1,620
|
|
|
1,263
|
|
||
|
|
|
|
|
||||
Income tax expense
|
|
328
|
|
|
257
|
|
||
|
|
|
|
|
||||
Net income
|
|
1,292
|
|
|
1,006
|
|
||
|
|
|
|
|
||||
Preferred stock dividends
|
|
31
|
|
|
29
|
|
||
|
|
|
|
|
||||
Net income applicable to common shareholders
|
|
$
|
1,261
|
|
|
$
|
977
|
|
|
|
|
|
|
||||
Earnings per common share
|
|
|
|
|
|
|
||
Net income applicable to common shareholders per common share - Basic
|
|
$
|
3.79
|
|
|
$
|
2.76
|
|
Weighted average common shares - Basic
|
|
332.6
|
|
|
354.1
|
|
||
Net income applicable to common shareholders per common share - Diluted
|
|
$
|
3.74
|
|
|
$
|
2.71
|
|
Weighted average common shares - Diluted
|
|
337.5
|
|
|
359.9
|
|
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Net income
|
|
$
|
1,292
|
|
|
$
|
1,006
|
|
|
|
|
|
|
||||
Other comprehensive income (loss), after-tax
|
|
|
|
|
|
|
||
Changes in:
|
|
|
|
|
|
|
||
Unrealized net capital gains and losses
|
|
974
|
|
|
(565
|
)
|
||
Unrealized foreign currency translation adjustments
|
|
5
|
|
|
(2
|
)
|
||
Unamortized pension and other postretirement prior service credit
|
|
(12
|
)
|
|
(14
|
)
|
||
Other comprehensive income (loss), after-tax
|
|
967
|
|
|
(581
|
)
|
||
|
|
|
|
|
||||
Comprehensive income
|
|
$
|
2,259
|
|
|
$
|
425
|
|
($ in millions, except par value data)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
||||||
Investments
|
|
|
|
|
|
|
||
Fixed income securities, at fair value (amortized cost $56,831 and $57,134)
|
|
$
|
58,202
|
|
|
$
|
57,170
|
|
Equity securities, at fair value (cost $4,767 and $4,489)
|
|
5,802
|
|
|
5,036
|
|
||
Mortgage loans
|
|
4,681
|
|
|
4,670
|
|
||
Limited partnership interests
|
|
7,493
|
|
|
7,505
|
|
||
Short-term, at fair value (amortized cost $4,157 and $3,027)
|
|
4,157
|
|
|
3,027
|
|
||
Other
|
|
3,786
|
|
|
3,852
|
|
||
Total investments
|
|
84,121
|
|
|
81,260
|
|
||
Cash
|
|
551
|
|
|
499
|
|
||
Premium installment receivables, net
|
|
6,201
|
|
|
6,154
|
|
||
Deferred policy acquisition costs
|
|
4,670
|
|
|
4,784
|
|
||
Reinsurance and indemnification recoverables, net
|
|
9,374
|
|
|
9,565
|
|
||
Accrued investment income
|
|
614
|
|
|
600
|
|
||
Property and equipment, net
|
|
1,047
|
|
|
1,045
|
|
||
Goodwill
|
|
2,547
|
|
|
2,530
|
|
||
Other assets
|
|
3,659
|
|
|
3,007
|
|
||
Separate Accounts
|
|
3,050
|
|
|
2,805
|
|
||
Total assets
|
|
$
|
115,834
|
|
|
$
|
112,249
|
|
Liabilities
|
|
|
|
|
|
|
||
Reserve for property and casualty insurance claims and claims expense
|
|
$
|
27,544
|
|
|
$
|
27,423
|
|
Reserve for life-contingent contract benefits
|
|
12,200
|
|
|
12,208
|
|
||
Contractholder funds
|
|
18,161
|
|
|
18,371
|
|
||
Unearned premiums
|
|
14,323
|
|
|
14,510
|
|
||
Claim payments outstanding
|
|
891
|
|
|
1,007
|
|
||
Deferred income taxes
|
|
817
|
|
|
425
|
|
||
Other liabilities and accrued expenses
|
|
8,977
|
|
|
7,737
|
|
||
Long-term debt
|
|
6,453
|
|
|
6,451
|
|
||
Separate Accounts
|
|
3,050
|
|
|
2,805
|
|
||
Total liabilities
|
|
92,416
|
|
|
90,937
|
|
||
Commitments and Contingent Liabilities (Note 11)
|
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
|
|
|
||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 79.8 thousand issued and outstanding, $1,995 aggregate liquidation preference
|
|
1,930
|
|
|
1,930
|
|
||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 333 million and 332 million shares outstanding
|
|
9
|
|
|
9
|
|
||
Additional capital paid-in
|
|
3,291
|
|
|
3,310
|
|
||
Retained income
|
|
45,148
|
|
|
44,033
|
|
||
Deferred Employee Stock Ownership Plan (“ESOP”) expense
|
|
(3
|
)
|
|
(3
|
)
|
||
Treasury stock, at cost (567 million and 568 million shares)
|
|
(28,042
|
)
|
|
(28,085
|
)
|
||
Accumulated other comprehensive income:
|
|
|
|
|
|
|
||
Unrealized net capital gains and losses:
|
|
|
|
|
|
|
||
Unrealized net capital gains and losses on fixed income securities with OTTI
|
|
73
|
|
|
75
|
|
||
Other unrealized net capital gains and losses
|
|
1,003
|
|
|
(51
|
)
|
||
Unrealized adjustment to DAC, DSI and insurance reserves
|
|
(104
|
)
|
|
(26
|
)
|
||
Total unrealized net capital gains and losses
|
|
972
|
|
|
(2
|
)
|
||
Unrealized foreign currency translation adjustments
|
|
(44
|
)
|
|
(49
|
)
|
||
Unamortized pension and other postretirement prior service credit
|
|
157
|
|
|
169
|
|
||
Total accumulated other comprehensive income (“AOCI”)
|
|
1,085
|
|
|
118
|
|
||
Total shareholders’ equity
|
|
23,418
|
|
|
21,312
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
115,834
|
|
|
$
|
112,249
|
|
($ in millions, except per share data)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Preferred stock par value
|
|
$
|
—
|
|
|
$
|
—
|
|
Preferred stock additional capital paid-in
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
1,930
|
|
|
1,746
|
|
||
Preferred stock issuance
|
|
—
|
|
|
557
|
|
||
Balance, end of period
|
|
1,930
|
|
|
2,303
|
|
||
|
|
|
|
|
||||
Common stock par value
|
|
9
|
|
|
9
|
|
||
Common stock additional capital paid-in
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
3,310
|
|
|
3,313
|
|
||
Forward contract on accelerated share repurchase agreement
|
|
—
|
|
|
45
|
|
||
Activity under equity incentive plans
|
|
(19
|
)
|
|
9
|
|
||
Balance, end of period
|
|
3,291
|
|
|
3,367
|
|
||
|
|
|
|
|
||||
Retained income
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
44,033
|
|
|
41,579
|
|
||
Cumulative effect of change in accounting principle
|
|
21
|
|
|
1,088
|
|
||
Net income
|
|
1,292
|
|
|
1,006
|
|
||
Dividends on common stock (declared per share of $0.50 and $0.46)
|
|
(167
|
)
|
|
(165
|
)
|
||
Dividends on preferred stock
|
|
(31
|
)
|
|
(29
|
)
|
||
Balance, end of period
|
|
45,148
|
|
|
43,479
|
|
||
|
|
|
|
|
||||
Deferred ESOP expense
|
|
(3
|
)
|
|
(3
|
)
|
||
|
|
|
|
|
||||
Treasury stock
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
(28,085
|
)
|
|
(25,982
|
)
|
||
Shares acquired
|
|
—
|
|
|
(333
|
)
|
||
Shares reissued under equity incentive plans, net
|
|
43
|
|
|
35
|
|
||
Balance, end of period
|
|
(28,042
|
)
|
|
(26,280
|
)
|
||
|
|
|
|
|
||||
Accumulated other comprehensive income
|
|
|
|
|
|
|
||
Balance, beginning of period
|
|
118
|
|
|
1,889
|
|
||
Cumulative effect of change in accounting principle
|
|
—
|
|
|
(910
|
)
|
||
Change in unrealized net capital gains and losses
|
|
974
|
|
|
(565
|
)
|
||
Change in unrealized foreign currency translation adjustments
|
|
5
|
|
|
(2
|
)
|
||
Change in unamortized pension and other postretirement prior service credit
|
|
(12
|
)
|
|
(14
|
)
|
||
Balance, end of period
|
|
1,085
|
|
|
398
|
|
||
Total shareholders’ equity
|
|
$
|
23,418
|
|
|
$
|
23,273
|
|
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Cash flows from operating activities
|
|
|
||||||
Net income
|
|
$
|
1,292
|
|
|
$
|
1,006
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation, amortization and other non-cash items
|
|
157
|
|
|
122
|
|
||
Realized capital gains and losses
|
|
(662
|
)
|
|
134
|
|
||
Pension and other postretirement remeasurement gains and losses
|
|
15
|
|
|
14
|
|
||
Gain on disposition of operations
|
|
(1
|
)
|
|
(1
|
)
|
||
Interest credited to contractholder funds
|
|
162
|
|
|
161
|
|
||
Changes in:
|
|
|
|
|
|
|
||
Policy benefits and other insurance reserves
|
|
(114
|
)
|
|
(364
|
)
|
||
Unearned premiums
|
|
(201
|
)
|
|
(204
|
)
|
||
Deferred policy acquisition costs
|
|
33
|
|
|
10
|
|
||
Premium installment receivables, net
|
|
(39
|
)
|
|
(58
|
)
|
||
Reinsurance recoverables, net
|
|
179
|
|
|
(12
|
)
|
||
Income taxes
|
|
303
|
|
|
189
|
|
||
Other operating assets and liabilities
|
|
(410
|
)
|
|
(371
|
)
|
||
Net cash provided by operating activities
|
|
714
|
|
|
626
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
||
Proceeds from sales
|
|
|
|
|
|
|
||
Fixed income securities
|
|
9,034
|
|
|
10,619
|
|
||
Equity securities
|
|
633
|
|
|
1,138
|
|
||
Limited partnership interests
|
|
241
|
|
|
53
|
|
||
Other investments
|
|
44
|
|
|
76
|
|
||
Investment collections
|
|
|
|
|
|
|
||
Fixed income securities
|
|
628
|
|
|
583
|
|
||
Mortgage loans
|
|
104
|
|
|
46
|
|
||
Other investments
|
|
68
|
|
|
122
|
|
||
Investment purchases
|
|
|
|
|
|
|
||
Fixed income securities
|
|
(9,056
|
)
|
|
(9,789
|
)
|
||
Equity securities
|
|
(871
|
)
|
|
(1,535
|
)
|
||
Limited partnership interests
|
|
(282
|
)
|
|
(415
|
)
|
||
Mortgage loans
|
|
(114
|
)
|
|
(192
|
)
|
||
Other investments
|
|
(89
|
)
|
|
(330
|
)
|
||
Change in short-term investments, net
|
|
(552
|
)
|
|
(1,533
|
)
|
||
Change in other investments, net
|
|
47
|
|
|
(27
|
)
|
||
Purchases of property and equipment, net
|
|
(80
|
)
|
|
(62
|
)
|
||
Acquisition of operations
|
|
(18
|
)
|
|
(5
|
)
|
||
Net cash used in investing activities
|
|
(263
|
)
|
|
(1,251
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
|
|
||
Proceeds from issuance of long-term debt
|
|
—
|
|
|
498
|
|
||
Proceeds from issuance of preferred stock
|
|
—
|
|
|
558
|
|
||
Contractholder fund deposits
|
|
254
|
|
|
253
|
|
||
Contractholder fund withdrawals
|
|
(458
|
)
|
|
(492
|
)
|
||
Dividends paid on common stock
|
|
(158
|
)
|
|
(132
|
)
|
||
Dividends paid on preferred stock
|
|
(31
|
)
|
|
(29
|
)
|
||
Treasury stock purchases
|
|
—
|
|
|
(270
|
)
|
||
Shares reissued under equity incentive plans, net
|
|
(5
|
)
|
|
10
|
|
||
Other
|
|
(1
|
)
|
|
62
|
|
||
Net cash (used in) provided by financing activities
|
|
(399
|
)
|
|
458
|
|
||
Net increase (decrease) in cash
|
|
52
|
|
|
(167
|
)
|
||
Cash at beginning of period
|
|
499
|
|
|
617
|
|
||
Cash at end of period
|
|
$
|
551
|
|
|
$
|
450
|
|
Note 1
|
General
|
Other information related to operating leases
|
|||
|
|
As of March 31, 2019
|
|
Weighted average remaining lease term (years)
|
|
6
|
|
Weighted average discount rate
|
|
3.27
|
%
|
Maturity of lease liabilities
|
||||
($ in millions)
|
|
Operating leases
|
||
2019 (1)
|
|
$
|
85
|
|
2020
|
|
135
|
|
|
2021
|
|
104
|
|
|
2022
|
|
86
|
|
|
2023
|
|
71
|
|
|
2024
|
|
55
|
|
|
Thereafter
|
|
104
|
|
|
Total lease payments (2)
|
|
$
|
640
|
|
Less: interest
|
|
(68
|
)
|
|
Present value of lease liabilities
|
|
$
|
572
|
|
(1)
|
Excludes maturity of lease liabilities for the three months ended March 31, 2019.
|
(2)
|
Excludes operating leases that have not yet commenced of $11 million as of March 31, 2019.
|
Condensed Consolidated Statements of Comprehensive Income (unaudited)
|
||||||||||||
|
|
Previously reported
|
|
Impact of change
|
|
As adjusted
|
||||||
($ in millions)
|
|
Three months ended March 31, 2018
|
||||||||||
Net income
|
|
$
|
975
|
|
|
$
|
31
|
|
|
$
|
1,006
|
|
Other comprehensive loss, after-tax
|
|
|
|
|
|
|
||||||
Changes in:
|
|
|
|
|
|
|
||||||
Unrealized net capital gains and losses
|
|
(565
|
)
|
|
—
|
|
|
(565
|
)
|
|||
Unrealized foreign currency translation adjustments
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Unrecognized pension and other postretirement benefit cost
|
|
23
|
|
|
(37
|
)
|
|
(14
|
)
|
|||
Other comprehensive loss, after-tax
|
|
(546
|
)
|
|
(35
|
)
|
|
(581
|
)
|
|||
Comprehensive income
|
|
$
|
429
|
|
|
$
|
(4
|
)
|
|
$
|
425
|
|
Condensed Consolidated Statements of Shareholders’ Equity (unaudited)
|
||||||||||||
|
|
Previously reported
|
|
Impact of change
|
|
As adjusted
|
||||||
($ in millions)
|
|
Three months ended March 31, 2018
|
||||||||||
Retained income
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
|
$
|
43,162
|
|
|
$
|
(1,583
|
)
|
|
$
|
41,579
|
|
Cumulative effect of change in accounting principle
|
|
1,088
|
|
|
—
|
|
|
1,088
|
|
|||
Net income
|
|
975
|
|
|
31
|
|
|
1,006
|
|
|||
Dividends on common stock
|
|
(165
|
)
|
|
—
|
|
|
(165
|
)
|
|||
Dividends on preferred stock
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|||
Balance, end of period
|
|
45,031
|
|
|
(1,552
|
)
|
|
43,479
|
|
|||
|
|
|
|
|
|
|
||||||
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
|
306
|
|
|
1,583
|
|
|
1,889
|
|
|||
Cumulative effect of change in accounting principle
|
|
(910
|
)
|
|
—
|
|
|
(910
|
)
|
|||
Change in unrealized net capital gains and losses
|
|
(565
|
)
|
|
—
|
|
|
(565
|
)
|
|||
Change in unrealized foreign currency translation adjustments
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Change in unrecognized pension and other postretirement benefit cost
|
|
23
|
|
|
(37
|
)
|
|
(14
|
)
|
|||
Balance, end of period
|
|
(1,150
|
)
|
|
1,548
|
|
|
398
|
|
|||
Total shareholders’ equity
|
|
$
|
23,277
|
|
|
$
|
(4
|
)
|
|
$
|
23,273
|
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
|
|
||||||||||
|
|
Previous accounting principle
|
|
Impact of change
|
|
As reported
|
||||||
($ in millions)
|
|
Three months ended March 31, 2019
|
||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,287
|
|
|
$
|
5
|
|
|
$
|
1,292
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Pension and other postretirement remeasurement gains and losses
|
|
—
|
|
|
15
|
|
|
15
|
|
|||
Income taxes
|
|
302
|
|
|
1
|
|
|
303
|
|
|||
Other operating assets and liabilities
|
|
(389
|
)
|
|
(21
|
)
|
|
(410
|
)
|
|||
Net cash provided by operating activities
|
|
$
|
714
|
|
|
$
|
—
|
|
|
$
|
714
|
|
|
|
|
|
|
|
|
||||||
Condensed Consolidated Statements of Cash Flows (unaudited)
|
|
|
|
|
|
|
||||||
|
|
Previously reported
|
|
Impact of change
|
|
As adjusted
|
||||||
($ in millions)
|
|
Three months ended March 31, 2018
|
||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
975
|
|
|
$
|
31
|
|
|
$
|
1,006
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Pension and other postretirement remeasurement gains and losses
|
|
—
|
|
|
14
|
|
|
14
|
|
|||
Income taxes
|
|
181
|
|
|
8
|
|
|
189
|
|
|||
Other operating assets and liabilities
|
|
(318
|
)
|
|
(53
|
)
|
|
(371
|
)
|
|||
Net cash provided by operating activities
|
|
$
|
626
|
|
|
$
|
—
|
|
|
$
|
626
|
|
Note 2
|
Earnings per Common Share
|
Computation of basic and diluted earnings per common share
|
||||||||
($ in millions, except per share data)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Numerator:
|
|
|
|
|
||||
Net income
|
|
$
|
1,292
|
|
|
$
|
1,006
|
|
Less: Preferred stock dividends
|
|
31
|
|
|
29
|
|
||
Net income applicable to common shareholders
|
|
$
|
1,261
|
|
|
$
|
977
|
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
|
||||
Weighted average common shares outstanding
|
|
332.6
|
|
|
354.1
|
|
||
Effect of dilutive potential common shares:
|
|
|
|
|
||||
Stock options
|
|
3.1
|
|
|
4.1
|
|
||
Restricted stock units (non-participating) and performance stock awards
|
|
1.8
|
|
|
1.7
|
|
||
Weighted average common and dilutive potential common shares outstanding
|
|
337.5
|
|
|
359.9
|
|
||
|
|
|
|
|
||||
Earnings per common share - Basic
|
|
$
|
3.79
|
|
|
$
|
2.76
|
|
Earnings per common share - Diluted
|
|
$
|
3.74
|
|
|
$
|
2.71
|
|
Note 3
|
Acquisitions
|
Note 4
|
Reportable Segments
|
• Realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
|
• Pension and other postretirement remeasurement gains and losses, after-tax
|
• Valuation changes on embedded derivatives not hedged, after-tax
|
• Amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives not hedged, after-tax
|
• Business combination expenses and the amortization of purchased intangible assets, after-tax
|
• Gain (loss) on disposition of operations, after-tax
|
• Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
|
Reportable segments revenue information
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Property-Liability
|
|
|
|
|
|
|
||
Insurance premiums
|
|
|
|
|
|
|
||
Auto
|
|
$
|
5,930
|
|
|
$
|
5,591
|
|
Homeowners
|
|
1,935
|
|
|
1,848
|
|
||
Other personal lines
|
|
459
|
|
|
444
|
|
||
Commercial lines
|
|
183
|
|
|
136
|
|
||
Allstate Protection
|
|
8,507
|
|
|
8,019
|
|
||
Discontinued Lines and Coverages
|
|
—
|
|
|
—
|
|
||
Total property-liability insurance premiums
|
|
8,507
|
|
|
8,019
|
|
||
Other revenue
|
|
176
|
|
|
174
|
|
||
Net investment income
|
|
291
|
|
|
337
|
|
||
Realized capital gains and losses
|
|
497
|
|
|
(95
|
)
|
||
Total Property-Liability
|
|
9,471
|
|
|
8,435
|
|
||
|
|
|
|
|
||||
Service Businesses
|
|
|
|
|
||||
Consumer product protection plans
|
|
145
|
|
|
123
|
|
||
Roadside assistance
|
|
63
|
|
|
64
|
|
||
Finance and insurance products
|
|
87
|
|
|
80
|
|
||
Intersegment premiums and service fees (1)
|
|
33
|
|
|
29
|
|
||
Other revenue
|
|
47
|
|
|
16
|
|
||
Net investment income
|
|
9
|
|
|
5
|
|
||
Realized capital gains and losses
|
|
8
|
|
|
(4
|
)
|
||
Total Service Businesses
|
|
392
|
|
|
313
|
|
||
|
|
|
|
|
||||
Allstate Life
|
|
|
|
|
||||
Traditional life insurance premiums
|
|
154
|
|
|
146
|
|
||
Interest-sensitive life insurance contract charges
|
|
183
|
|
|
181
|
|
||
Other revenue
|
|
27
|
|
|
26
|
|
||
Net investment income
|
|
127
|
|
|
122
|
|
||
Realized capital gains and losses
|
|
(5
|
)
|
|
(3
|
)
|
||
Total Allstate Life
|
|
486
|
|
|
472
|
|
||
|
|
|
|
|
||||
Allstate Benefits
|
|
|
|
|
||||
Traditional life insurance premiums
|
|
9
|
|
|
9
|
|
||
Accident and health insurance premiums
|
|
250
|
|
|
248
|
|
||
Interest-sensitive life insurance contract charges
|
|
29
|
|
|
29
|
|
||
Net investment income
|
|
19
|
|
|
19
|
|
||
Realized capital gains and losses
|
|
4
|
|
|
(2
|
)
|
||
Total Allstate Benefits
|
|
311
|
|
|
303
|
|
||
|
|
|
|
|
||||
Allstate Annuities
|
|
|
|
|
||||
Fixed annuities contract charges
|
|
3
|
|
|
3
|
|
||
Net investment income
|
|
190
|
|
|
290
|
|
||
Realized capital gains and losses
|
|
156
|
|
|
(29
|
)
|
||
Total Allstate Annuities
|
|
349
|
|
|
264
|
|
||
|
|
|
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
||
Net investment income
|
|
12
|
|
|
13
|
|
||
Realized capital gains and losses
|
|
2
|
|
|
(1
|
)
|
||
Total Corporate and Other
|
|
14
|
|
|
12
|
|
||
|
|
|
|
|
||||
Intersegment eliminations (1)
|
|
(33
|
)
|
|
(29
|
)
|
||
Consolidated revenues
|
|
$
|
10,990
|
|
|
$
|
9,770
|
|
Reportable segments financial performance
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Property-Liability
|
|
|
|
|
||||
Allstate Protection
|
|
$
|
703
|
|
|
$
|
1,008
|
|
Discontinued Lines and Coverages
|
|
(3
|
)
|
|
(3
|
)
|
||
Total underwriting income
|
|
700
|
|
|
1,005
|
|
||
Net investment income
|
|
291
|
|
|
337
|
|
||
Income tax expense on operations
|
|
(202
|
)
|
|
(277
|
)
|
||
Realized capital gains and losses, after-tax
|
|
393
|
|
|
(75
|
)
|
||
Property-Liability net income applicable to common shareholders
|
|
1,182
|
|
|
990
|
|
||
|
|
|
|
|
||||
Service Businesses
|
|
|
|
|
||||
Adjusted net income (loss)
|
|
11
|
|
|
(3
|
)
|
||
Realized capital gains and losses, after-tax
|
|
7
|
|
|
(3
|
)
|
||
Amortization of purchased intangible assets, after-tax
|
|
(24
|
)
|
|
(16
|
)
|
||
Service Businesses net loss applicable to common shareholders
|
|
(6
|
)
|
|
(22
|
)
|
||
|
|
|
|
|
||||
Allstate Life
|
|
|
|
|
||||
Adjusted net income
|
|
73
|
|
|
71
|
|
||
Realized capital gains and losses, after-tax
|
|
(4
|
)
|
|
(2
|
)
|
||
DAC and DSI amortization related to realized capital gains and losses, after-tax
|
|
(2
|
)
|
|
(2
|
)
|
||
Allstate Life net income applicable to common shareholders
|
|
67
|
|
|
67
|
|
||
|
|
|
|
|
||||
Allstate Benefits
|
|
|
|
|
||||
Adjusted net income
|
|
31
|
|
|
29
|
|
||
Realized capital gains and losses, after-tax
|
|
3
|
|
|
(2
|
)
|
||
Allstate Benefits net income applicable to common shareholders
|
|
34
|
|
|
27
|
|
||
|
|
|
|
|
||||
Allstate Annuities
|
|
|
|
|
||||
Adjusted net (loss) income
|
|
(25
|
)
|
|
35
|
|
||
Realized capital gains and losses, after-tax
|
|
124
|
|
|
(23
|
)
|
||
Valuation changes on embedded derivatives not hedged, after-tax
|
|
(3
|
)
|
|
4
|
|
||
Gain on disposition of operations, after-tax
|
|
1
|
|
|
1
|
|
||
Allstate Annuities net income applicable to common shareholders
|
|
97
|
|
|
17
|
|
||
|
|
|
|
|
||||
Corporate and Other
|
|
|
|
|
||||
Adjusted net loss
|
|
(103
|
)
|
|
(90
|
)
|
||
Realized capital gains and losses, after-tax
|
|
1
|
|
|
(1
|
)
|
||
Pension and other postretirement remeasurement gains and losses, after-tax
|
|
(11
|
)
|
|
(11
|
)
|
||
Corporate and Other net loss applicable to common shareholders
|
|
(113
|
)
|
|
(102
|
)
|
||
|
|
|
|
|
||||
Consolidated net income applicable to common shareholders
|
|
$
|
1,261
|
|
|
$
|
977
|
|
Note 5
|
Investments
|
Amortized cost, gross unrealized gains (losses) and fair value for fixed income securities
|
||||||||||||||||
($ in millions)
|
|
Amortized cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
|||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agencies
|
|
$
|
3,775
|
|
|
$
|
119
|
|
|
$
|
(2
|
)
|
|
$
|
3,892
|
|
Municipal
|
|
8,879
|
|
|
393
|
|
|
(8
|
)
|
|
9,264
|
|
||||
Corporate
|
|
41,943
|
|
|
998
|
|
|
(242
|
)
|
|
42,699
|
|
||||
Foreign government
|
|
732
|
|
|
21
|
|
|
(1
|
)
|
|
752
|
|
||||
Asset-backed securities (“ABS”)
|
|
1,060
|
|
|
7
|
|
|
(9
|
)
|
|
1,058
|
|
||||
Residential mortgage-backed securities (“RMBS”)
|
|
354
|
|
|
89
|
|
|
(1
|
)
|
|
442
|
|
||||
Commercial mortgage-backed securities (“CMBS”)
|
|
67
|
|
|
7
|
|
|
(1
|
)
|
|
73
|
|
||||
Redeemable preferred stock
|
|
21
|
|
|
1
|
|
|
—
|
|
|
22
|
|
||||
Total fixed income securities
|
|
$
|
56,831
|
|
|
$
|
1,635
|
|
|
$
|
(264
|
)
|
|
$
|
58,202
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agencies
|
|
$
|
5,386
|
|
|
$
|
137
|
|
|
$
|
(6
|
)
|
|
$
|
5,517
|
|
Municipal
|
|
8,963
|
|
|
249
|
|
|
(43
|
)
|
|
9,169
|
|
||||
Corporate
|
|
40,536
|
|
|
490
|
|
|
(890
|
)
|
|
40,136
|
|
||||
Foreign government
|
|
739
|
|
|
13
|
|
|
(5
|
)
|
|
747
|
|
||||
ABS
|
|
1,049
|
|
|
6
|
|
|
(10
|
)
|
|
1,045
|
|
||||
RMBS
|
|
377
|
|
|
89
|
|
|
(2
|
)
|
|
464
|
|
||||
CMBS
|
|
63
|
|
|
8
|
|
|
(1
|
)
|
|
70
|
|
||||
Redeemable preferred stock
|
|
21
|
|
|
1
|
|
|
—
|
|
|
22
|
|
||||
Total fixed income securities
|
|
$
|
57,134
|
|
|
$
|
993
|
|
|
$
|
(957
|
)
|
|
$
|
57,170
|
|
Net investment income
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Fixed income securities
|
|
$
|
538
|
|
|
$
|
508
|
|
Equity securities
|
|
30
|
|
|
34
|
|
||
Mortgage loans
|
|
53
|
|
|
51
|
|
||
Limited partnership interests
|
|
9
|
|
|
180
|
|
||
Short-term investments
|
|
26
|
|
|
12
|
|
||
Other
|
|
63
|
|
|
66
|
|
||
Investment income, before expense
|
|
719
|
|
|
851
|
|
||
Investment expense
|
|
(71
|
)
|
|
(65
|
)
|
||
Net investment income
|
|
$
|
648
|
|
|
$
|
786
|
|
Realized capital gains (losses) by transaction type
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Impairment write-downs
|
|
$
|
(14
|
)
|
|
$
|
(1
|
)
|
Change in intent write-downs
|
|
—
|
|
|
—
|
|
||
Net OTTI losses recognized in earnings
|
|
(14
|
)
|
|
(1
|
)
|
||
Sales
|
|
95
|
|
|
(42
|
)
|
||
Valuation of equity investments (1)
|
|
627
|
|
|
(83
|
)
|
||
Valuation and settlements of derivative instruments
|
|
(46
|
)
|
|
(8
|
)
|
||
Realized capital gains and losses
|
|
$
|
662
|
|
|
$
|
(134
|
)
|
(1)
|
Includes valuation of equity securities and certain limited partnership interests where the underlying assets are predominately public equity securities.
|
Net appreciation (decline) recognized in net income
|
|
|
||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Equity securities
|
|
$
|
496
|
|
|
$
|
(49
|
)
|
Limited partnership interests carried at fair value
|
|
(33
|
)
|
|
78
|
|
||
Total
|
|
$
|
463
|
|
|
$
|
29
|
|
OTTI losses by asset type
|
||||||||||||||||||||||||
($ in millions)
|
|
Three months ended
|
|
Three months ended
|
||||||||||||||||||||
|
March 31, 2019
|
|
March 31, 2018
|
|||||||||||||||||||||
|
Gross
|
|
Included
in OCI
|
|
Net
|
|
Gross
|
|
Included
in OCI
|
|
Net
|
|||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
ABS
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
RMBS
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
CMBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Total fixed income securities
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Limited partnership interests
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
OTTI losses
|
|
$
|
(16
|
)
|
|
$
|
2
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Unrealized net capital gains and losses included in AOCI
|
||||||||||||||||
($ in millions)
|
|
Fair
value
|
|
Gross unrealized
|
|
Unrealized net
gains (losses)
|
||||||||||
March 31, 2019
|
|
|
Gains
|
|
Losses
|
|
||||||||||
Fixed income securities
|
|
$
|
58,202
|
|
|
$
|
1,635
|
|
|
$
|
(264
|
)
|
|
$
|
1,371
|
|
Short-term investments
|
|
4,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Derivative instruments
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Unrealized net capital gains and losses, pre-tax
|
|
|
|
|
|
|
|
|
|
|
1,368
|
|
||||
Amounts recognized for:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance reserves (1)
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
||||
DAC and DSI (2)
|
|
|
|
|
|
|
|
|
|
|
(124
|
)
|
||||
Amounts recognized
|
|
|
|
|
|
|
|
|
|
|
(132
|
)
|
||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
(264
|
)
|
||||
Unrealized net capital gains and losses, after-tax
|
|
|
|
|
|
|
|
|
|
|
$
|
972
|
|
(1)
|
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate fixed annuities).
|
(2)
|
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
|
Change in unrealized net capital gains (losses)
|
||||
($ in millions)
|
|
Three months ended March 31, 2019
|
||
Fixed income securities
|
|
$
|
1,335
|
|
Derivative instruments
|
|
—
|
|
|
Total
|
|
1,335
|
|
|
Amounts recognized for:
|
|
|
|
|
Insurance reserves
|
|
(8
|
)
|
|
DAC and DSI
|
|
(91
|
)
|
|
Amounts recognized
|
|
(99
|
)
|
|
Deferred income taxes
|
|
(262
|
)
|
|
Increase in unrealized net capital gains and losses, after-tax
|
|
$
|
974
|
|
Net carrying value of impaired mortgage loans
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Impaired mortgage loans with a valuation allowance
|
|
$
|
4
|
|
|
$
|
4
|
|
Impaired mortgage loans without a valuation allowance
|
|
—
|
|
|
—
|
|
||
Total impaired mortgage loans
|
|
$
|
4
|
|
|
$
|
4
|
|
Valuation allowance on impaired mortgage loans
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
Note 6
|
Fair Value of Assets and Liabilities
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
(b)
|
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
|
(c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
•
|
Fixed income securities: Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Equity securities: Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
|
•
|
Short-term: Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
|
•
|
Separate account assets: Comprise actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
|
•
|
Fixed income securities:
|
•
|
Equity securities: The primary inputs to the valuation include quoted prices or quoted net
|
•
|
Short-term: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
|
•
|
Other investments: Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
|
•
|
Fixed income securities:
|
•
|
Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
|
•
|
Short-term: For certain short-term investments, amortized cost is used as the best estimate of fair value.
|
•
|
Other investments: Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads.
|
•
|
Contractholder funds: Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.
|
Assets and liabilities measured at fair value
|
||||||||||||||||||||
|
|
As of March 31, 2019
|
||||||||||||||||||
($ in millions)
|
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
|
$
|
3,498
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
|
|
|
$
|
3,892
|
|
|
Municipal
|
|
—
|
|
|
9,196
|
|
|
68
|
|
|
|
|
|
9,264
|
|
|||||
Corporate - public
|
|
—
|
|
|
30,982
|
|
|
90
|
|
|
|
|
|
31,072
|
|
|||||
Corporate - privately placed
|
|
—
|
|
|
11,537
|
|
|
90
|
|
|
|
|
11,627
|
|
||||||
Foreign government
|
|
—
|
|
|
752
|
|
|
—
|
|
|
|
|
|
752
|
|
|||||
ABS - CDO
|
|
—
|
|
|
250
|
|
|
6
|
|
|
|
|
|
256
|
|
|||||
ABS - consumer and other
|
|
—
|
|
|
721
|
|
|
81
|
|
|
|
|
802
|
|
||||||
RMBS
|
|
—
|
|
|
442
|
|
|
—
|
|
|
|
|
|
442
|
|
|||||
CMBS
|
|
—
|
|
|
38
|
|
|
35
|
|
|
|
|
|
73
|
|
|||||
Redeemable preferred stock
|
|
—
|
|
|
22
|
|
|
—
|
|
|
|
|
|
22
|
|
|||||
Total fixed income securities
|
|
3,498
|
|
|
54,334
|
|
|
370
|
|
|
|
|
|
58,202
|
|
|||||
Equity securities
|
|
5,149
|
|
|
350
|
|
|
303
|
|
|
|
|
|
5,802
|
|
|||||
Short-term investments
|
|
1,981
|
|
|
2,136
|
|
|
40
|
|
|
|
|
|
4,157
|
|
|||||
Other investments: Free-standing derivatives
|
|
—
|
|
|
124
|
|
|
1
|
|
|
$
|
(27
|
)
|
|
98
|
|
||||
Separate account assets
|
|
3,050
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,050
|
|
|||||
Other assets
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1
|
|
|||||
Total recurring basis assets
|
|
13,679
|
|
|
56,944
|
|
|
714
|
|
|
(27
|
)
|
|
71,310
|
|
|||||
Non-recurring basis (1)
|
|
—
|
|
|
—
|
|
|
39
|
|
|
|
|
|
39
|
|
|||||
Total assets at fair value
|
|
$
|
13,679
|
|
|
$
|
56,944
|
|
|
$
|
753
|
|
|
$
|
(27
|
)
|
|
$
|
71,349
|
|
% of total assets at fair value
|
|
19.2
|
%
|
|
79.8
|
%
|
|
1.0
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments reported at NAV
|
|
|
|
|
|
|
|
|
|
1,738
|
|
|||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
73,087
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(251
|
)
|
|
|
|
|
$
|
(251
|
)
|
|
Other liabilities: Free-standing derivatives
|
|
(2
|
)
|
|
(51
|
)
|
|
—
|
|
|
$
|
7
|
|
|
(46
|
)
|
||||
Total recurring basis liabilities
|
|
$
|
(2
|
)
|
|
$
|
(51
|
)
|
|
$
|
(251
|
)
|
|
$
|
7
|
|
|
$
|
(297
|
)
|
% of total liabilities at fair value
|
|
0.7
|
%
|
|
17.2
|
%
|
|
84.5
|
%
|
|
(2.4
|
)%
|
|
100.0
|
%
|
Assets and liabilities measured at fair value
|
||||||||||||||||||||
|
|
As of December 31, 2018
|
||||||||||||||||||
($ in millions)
|
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
|
$
|
5,085
|
|
|
$
|
432
|
|
|
$
|
—
|
|
|
|
|
|
$
|
5,517
|
|
|
Municipal
|
|
—
|
|
|
9,099
|
|
|
70
|
|
|
|
|
|
9,169
|
|
|||||
Corporate - public
|
|
—
|
|
|
29,200
|
|
|
70
|
|
|
|
|
|
29,270
|
|
|||||
Corporate - privately placed
|
|
—
|
|
|
10,776
|
|
|
90
|
|
|
|
|
10,866
|
|
||||||
Foreign government
|
|
—
|
|
|
747
|
|
|
—
|
|
|
|
|
|
747
|
|
|||||
ABS - CDO
|
|
—
|
|
|
263
|
|
|
6
|
|
|
|
|
|
269
|
|
|||||
ABS - consumer and other
|
|
—
|
|
|
713
|
|
|
63
|
|
|
|
|
776
|
|
||||||
RMBS
|
|
—
|
|
|
464
|
|
|
—
|
|
|
|
|
|
464
|
|
|||||
CMBS
|
|
—
|
|
|
44
|
|
|
26
|
|
|
|
|
|
70
|
|
|||||
Redeemable preferred stock
|
|
—
|
|
|
22
|
|
|
—
|
|
|
|
|
|
22
|
|
|||||
Total fixed income securities
|
|
5,085
|
|
|
51,760
|
|
|
325
|
|
|
|
|
|
57,170
|
|
|||||
Equity securities
|
|
4,364
|
|
|
331
|
|
|
341
|
|
|
|
|
|
5,036
|
|
|||||
Short-term investments
|
|
1,338
|
|
|
1,659
|
|
|
30
|
|
|
|
|
|
3,027
|
|
|||||
Other investments: Free-standing derivatives
|
|
—
|
|
|
139
|
|
|
1
|
|
|
$
|
(23
|
)
|
|
117
|
|
||||
Separate account assets
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
|
|
|
2,805
|
|
|||||
Other assets
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|
|
|
2
|
|
|||||
Total recurring basis assets
|
|
$
|
13,594
|
|
|
$
|
53,889
|
|
|
$
|
697
|
|
|
$
|
(23
|
)
|
|
$
|
68,157
|
|
% of total assets at fair value
|
|
19.9
|
%
|
|
79.1
|
%
|
|
1.0
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments reported at NAV
|
|
|
|
|
|
|
|
|
|
1,779
|
|
|||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
69,936
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(224
|
)
|
|
|
|
|
$
|
(224
|
)
|
|
Other liabilities: Free-standing derivatives
|
|
(1
|
)
|
|
(62
|
)
|
|
—
|
|
|
$
|
6
|
|
|
(57
|
)
|
||||
Total recurring basis liabilities
|
|
$
|
(1
|
)
|
|
$
|
(62
|
)
|
|
$
|
(224
|
)
|
|
$
|
6
|
|
|
$
|
(281
|
)
|
% of total liabilities at fair value
|
|
0.3
|
%
|
|
22.1
|
%
|
|
79.7
|
%
|
|
(2.1
|
)%
|
|
100.0
|
%
|
Rollforward of Level 3 assets and liabilities at fair value during the three month period ended March 31, 2019
|
|
||||||||||||||||||||
|
|
Balance as of December 31, 2018
|
|
Total gains (losses) included in:
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||||
($ in millions)
|
|
|
Net income (1)
|
|
OCI
|
|
|
|
|||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate - public
|
|
70
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|||||
Corporate - privately placed
|
|
90
|
|
|
(2
|
)
|
|
2
|
|
|
15
|
|
|
—
|
|
|
|||||
ABS - CDO
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
ABS - consumer and other
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
|||||
CMBS
|
|
26
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
|
325
|
|
|
(2
|
)
|
|
4
|
|
|
18
|
|
|
(47
|
)
|
|
|||||
Equity securities
|
|
341
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Short-term investments
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
|
$
|
697
|
|
|
$
|
26
|
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
(47
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
(224
|
)
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
(224
|
)
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of March 31, 2019
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
68
|
|
|
Corporate - public
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
90
|
|
|
|||||
Corporate - privately placed
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(2
|
)
|
|
90
|
|
|
|||||
ABS - CDO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|||||
ABS - consumer and other
|
|
78
|
|
|
(10
|
)
|
|
—
|
|
|
(3
|
)
|
|
81
|
|
|
|||||
CMBS
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
|||||
Total fixed income securities
|
|
104
|
|
|
(25
|
)
|
|
—
|
|
|
(7
|
)
|
|
370
|
|
|
|||||
Equity securities
|
|
2
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
303
|
|
|
|||||
Short-term investments
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
|||||
Free-standing derivatives, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
(2)
|
|||||
Total recurring Level 3 assets
|
|
$
|
116
|
|
|
$
|
(93
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
714
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(251
|
)
|
|
Total recurring Level 3 liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(251
|
)
|
|
(1)
|
The effect to net income totals $(2) million and is reported in the Condensed Consolidated Statements of Operations as follows: $26 million in realized capital gains and losses, $(36) million in interest credited to contractholder funds and $8 million in life contract benefits.
|
(2)
|
Comprises $1 million of assets.
|
Rollforward of Level 3 assets and liabilities at fair value during the three month period ended March 31, 2018
|
|
||||||||||||||||||||
|
|
Balance as of December 31, 2017
|
|
Total gains (losses) included in:
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
||||||||||||
($ in millions)
|
|
|
Net income (1)
|
|
OCI
|
|
|
|
|||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal
|
|
$
|
101
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Corporate - public
|
|
108
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
(5
|
)
|
|
|||||
Corporate - privately placed
|
|
224
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(19
|
)
|
|
|||||
ABS - CDO
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
|||||
ABS - consumer and other
|
|
48
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
|||||
CMBS
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total fixed income securities
|
|
606
|
|
|
1
|
|
|
(2
|
)
|
|
9
|
|
|
(115
|
)
|
|
|||||
Equity securities
|
|
210
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Short-term investments
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total recurring Level 3 assets
|
|
$
|
837
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
9
|
|
|
$
|
(115
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
(286
|
)
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total recurring Level 3 liabilities
|
|
$
|
(286
|
)
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
Balance as of March 31, 2018
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
96
|
|
|
Corporate - public
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(3
|
)
|
|
77
|
|
|
|||||
Corporate - privately placed
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
215
|
|
|
|||||
ABS - CDO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|||||
ABS - consumer and other
|
|
45
|
|
|
(35
|
)
|
|
—
|
|
|
(2
|
)
|
|
62
|
|
|
|||||
CMBS
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
|||||
Total fixed income securities
|
|
59
|
|
|
(63
|
)
|
|
—
|
|
|
(8
|
)
|
|
487
|
|
|
|||||
Equity securities
|
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
242
|
|
|
|||||
Short-term investments
|
|
25
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Free-standing derivatives, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
(2)
|
|||||
Total recurring Level 3 assets
|
|
$
|
114
|
|
|
$
|
(109
|
)
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
730
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(262
|
)
|
|
Total recurring Level 3 liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(262
|
)
|
|
(1)
|
The effect to net income totals $27 million and is reported in the Condensed Consolidated Statements of Operations as follows: $4 million in realized capital gains and losses, $19 million in interest credited to contractholder funds and $4 million in life contract benefits.
|
(2)
|
Comprises $1 million of assets.
|
Note 7
|
Derivative Financial Instruments
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
Gross and net amounts for OTC derivatives (1)
|
||||||||||||||||||||||||
($ in millions)
|
|
|
|
Offsets
|
|
|
|
|
|
|
||||||||||||||
|
Gross amount
|
|
Counter-party netting
|
|
Cash collateral (received) pledged
|
|
Net amount on balance sheet
|
|
Securities collateral (received) pledged
|
|
Net amount
|
|||||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
|
$
|
29
|
|
|
$
|
(22
|
)
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Liability derivatives
|
|
(8
|
)
|
|
22
|
|
|
(15
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
|
$
|
25
|
|
|
$
|
(18
|
)
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Liability derivatives
|
|
(12
|
)
|
|
18
|
|
|
(12
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
(1)
|
All OTC derivatives are subject to enforceable master netting agreements.
|
OTC derivatives counterparty credit exposure by counterparty credit rating
|
||||||||||||||||||||||||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||
Rating (1)
|
|
Number of
counter-
parties
|
|
Notional
amount (2)
|
|
Credit
exposure (2)
|
|
Exposure, net of collateral (2)
|
|
Number of
counter-
parties
|
|
Notional
amount (2)
|
|
Credit
exposure (2)
|
|
Exposure, net of collateral (2)
|
||||||||||||||
A+
|
|
4
|
|
|
$
|
748
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
3
|
|
|
$
|
643
|
|
|
$
|
19
|
|
|
$
|
1
|
|
A
|
|
1
|
|
|
116
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
121
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
|
5
|
|
|
$
|
864
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
5
|
|
|
$
|
764
|
|
|
$
|
20
|
|
|
$
|
1
|
|
(1)
|
Allstate uses the lower of S&P’s or Moody’s long term debt issuer ratings.
|
(2)
|
Only OTC derivatives with a net positive fair value are included for each counterparty.
|
($ in millions)
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
Gross liability fair value of contracts containing credit-risk-contingent features
|
|
$
|
8
|
|
|
$
|
11
|
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
|
|
(7
|
)
|
|
(5
|
)
|
||
Collateral posted under MNAs for contracts containing credit-risk-contingent features
|
|
(1
|
)
|
|
(2
|
)
|
||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
|
|
$
|
—
|
|
|
$
|
4
|
|
Note 8
|
Reserve for Property and Casualty Insurance Claims and Claims Expense
|
Note 9
|
Reinsurance
|
Effects of reinsurance ceded on property and casualty premiums earned and life premiums and contract charges
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Property and casualty insurance premiums earned
|
|
$
|
(260
|
)
|
|
$
|
(239
|
)
|
Life premiums and contract charges
|
|
(63
|
)
|
|
(72
|
)
|
Note 10
|
Company Restructuring
|
•
|
Employee - severance and relocation benefits
|
•
|
Exit - contract termination penalties
|
Restructuring activity during the period
|
||||||||||||
($ in millions)
|
|
Employee
costs
|
|
Exit
costs
|
|
Total
liability
|
||||||
Restructuring liability as of December 31, 2018
|
|
$
|
29
|
|
|
$
|
15
|
|
|
$
|
44
|
|
Expense incurred
|
|
16
|
|
|
—
|
|
|
16
|
|
|||
Adjustments to liability
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
Payments
|
|
(11
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|||
Restructuring liability as of March 31, 2019
|
|
$
|
36
|
|
|
$
|
11
|
|
|
$
|
47
|
|
Note 11
|
Guarantees and Contingent Liabilities
|
Note 12
|
Benefit Plans
|
Note 13
|
Supplemental Cash Flow Information
|
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Net change in proceeds managed
|
|
|
|
|
|
|
||
Net change in fixed income securities
|
|
$
|
60
|
|
|
$
|
32
|
|
Net change in short-term investments
|
|
(575
|
)
|
|
55
|
|
||
Operating cash flow (used) provided
|
|
$
|
(515
|
)
|
|
$
|
87
|
|
|
|
|
|
|
||||
Net change in liabilities
|
|
|
|
|
||||
Liabilities for collateral, beginning of period
|
|
$
|
(1,458
|
)
|
|
$
|
(1,124
|
)
|
Liabilities for collateral, end of period
|
|
(1,973
|
)
|
|
(1,037
|
)
|
||
Operating cash flow provided (used)
|
|
$
|
515
|
|
|
$
|
(87
|
)
|
Note 14
|
Other Comprehensive Income
|
Components of other comprehensive income (loss) on a pre-tax and after-tax basis
|
||||||||||||||||||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets
|
|
$
|
1,287
|
|
|
$
|
(273
|
)
|
|
$
|
1,014
|
|
|
$
|
(740
|
)
|
|
$
|
155
|
|
|
$
|
(585
|
)
|
Less: reclassification adjustment of realized capital gains and losses
|
|
51
|
|
|
(11
|
)
|
|
40
|
|
|
(25
|
)
|
|
5
|
|
|
(20
|
)
|
||||||
Unrealized net capital gains and losses
|
|
1,236
|
|
|
(262
|
)
|
|
974
|
|
|
(715
|
)
|
|
150
|
|
|
(565
|
)
|
||||||
Unrealized foreign currency translation adjustments
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
||||||
Unamortized pension and other postretirement prior service credit arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Less: reclassification adjustment of prior service credit amortized into operating costs and expenses
|
|
15
|
|
|
(3
|
)
|
|
12
|
|
|
19
|
|
|
(5
|
)
|
|
14
|
|
||||||
Unamortized pension and other postretirement prior service credit
|
|
(15
|
)
|
|
3
|
|
|
(12
|
)
|
|
(19
|
)
|
|
5
|
|
|
(14
|
)
|
||||||
Other comprehensive income (loss)
|
|
$
|
1,227
|
|
|
$
|
(260
|
)
|
|
$
|
967
|
|
|
$
|
(737
|
)
|
|
$
|
156
|
|
|
$
|
(581
|
)
|
• Better serve customers
|
• Achieve target economic returns on capital
|
• Grow customer base
|
• Proactively manage investments
|
• Build long-term growth platforms
|
• Realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
|
• Pension and other postretirement remeasurement gains and losses, after-tax
|
• Valuation changes on embedded derivatives not hedged, after-tax
|
• Amortization of DAC and deferred sales inducement costs (“DSI”), to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives not hedged, after-tax
|
• Business combination expenses and the amortization of purchased intangible assets, after-tax
|
• Gain (loss) on disposition of operations, after-tax
|
• Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
|
Consolidated Net Income
|
||||
($ in millions)
|
Consolidated net income applicable to common shareholders increased 29.1% in the first quarter of 2019 compared to the first quarter of 2018, primarily driven by net realized capital gains in 2019 compared to net realized capital losses in 2018 and higher premiums earned, partially offset by higher losses, lower net investment income and higher distribution expenses from growth. The Property-Liability combined ratio was 91.8 in first quarter 2019 compared to 87.5 in first quarter 2018.
|
Total Revenue
|
||||
($ in millions)
|
Total revenue increased 12.5% in the first quarter of 2019 compared to the first quarter of 2018, driven by net realized capital gains in 2019 compared to net realized capital losses in 2018 and a 5.9% increase in insurance premiums and contract charges, partially offset by decreased net investment income. Insurance premiums increased in the following segments: Allstate Protection (Allstate and Esurance brands), Service Businesses (SquareTrade and Allstate Dealer Services), Allstate Life and Allstate Benefits.
|
Net Investment Income
|
||||
($ in millions)
|
Net investment income decreased in the first quarter of 2019 compared to the first quarter of 2018, due to lower performance-based investment results, mainly from limited partnerships, partially offset by higher market-based portfolio income.
|
|
Impact of pension and postretirement accounting change on selected financial data
|
|
|
|
|
||||
($ in millions, except per share data and ratios)
|
|
Three months ended March 31, 2018
|
||||||
|
|
As adjusted
|
|
Previously reported
|
||||
Net income
|
|
$
|
1,006
|
|
|
$
|
975
|
|
Net income applicable to common shareholders
|
|
977
|
|
|
946
|
|
||
Net income applicable to common shareholders per common share - Basic
|
|
2.76
|
|
|
2.67
|
|
||
Net income applicable to common shareholders per common share - Diluted
|
|
2.71
|
|
|
2.63
|
|
||
Return on common shareholders’ equity
|
|
17.9
|
%
|
|
16.6
|
%
|
||
Property-Liability combined ratio
|
|
87.5
|
|
|
88.0
|
|
Consolidated net income
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Revenues
|
|
|
|
|
||||
Property and casualty insurance premiums
|
|
$
|
8,802
|
|
|
$
|
8,286
|
|
Life premiums and contract charges
|
|
628
|
|
|
616
|
|
||
Other revenue
|
|
250
|
|
|
216
|
|
||
Net investment income
|
|
648
|
|
|
786
|
|
||
Realized capital gains and losses:
|
|
|
|
|
||||
Total other-than-temporary impairment (“OTTI”) losses
|
|
(16
|
)
|
|
—
|
|
||
OTTI losses reclassified to (from) other comprehensive income
|
|
2
|
|
|
(1
|
)
|
||
Net OTTI losses recognized in earnings
|
|
(14
|
)
|
|
(1
|
)
|
||
Sales and valuation changes on equity investments and derivatives
|
|
676
|
|
|
(133
|
)
|
||
Total realized capital gains and losses
|
|
662
|
|
|
(134
|
)
|
||
Total revenues
|
|
10,990
|
|
|
9,770
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
||||
Property and casualty insurance claims and claims expense
|
|
(5,820
|
)
|
|
(5,129
|
)
|
||
Life contract benefits
|
|
(497
|
)
|
|
(504
|
)
|
||
Interest credited to contractholder funds
|
|
(162
|
)
|
|
(161
|
)
|
||
Amortization of deferred policy acquisition costs
|
|
(1,364
|
)
|
|
(1,273
|
)
|
||
Operating costs and expenses
|
|
(1,380
|
)
|
|
(1,303
|
)
|
||
Pension and other postretirement remeasurement gains and losses
|
|
(15
|
)
|
|
(14
|
)
|
||
Amortization of purchased intangible assets
|
|
(32
|
)
|
|
(22
|
)
|
||
Restructuring and related charges
|
|
(18
|
)
|
|
(19
|
)
|
||
Interest expense
|
|
(83
|
)
|
|
(83
|
)
|
||
Total costs and expenses
|
|
(9,371
|
)
|
|
(8,508
|
)
|
||
|
|
|
|
|
||||
Gain on disposition of operations
|
|
1
|
|
|
1
|
|
||
Income tax expense
|
|
(328
|
)
|
|
(257
|
)
|
||
Net income
|
|
1,292
|
|
|
1,006
|
|
||
|
|
|
|
|
||||
Preferred stock dividends
|
|
(31
|
)
|
|
(29
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
1,261
|
|
|
$
|
977
|
|
•
|
Loss ratio: the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
|
•
|
Expense ratio: the ratio of amortization of DAC, operating costs and expenses, amortization of purchased intangible assets and restructuring and related charges, less other revenue to premiums earned.
|
•
|
Combined ratio: the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, amortization of purchased intangible assets and restructuring and related charges, less other revenue to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
•
|
Effect of catastrophe losses on combined ratio: the ratio of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of prior year reserve reestimates on combined ratio: the ratio of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of amortization of purchased intangible assets on combined ratio: the ratio of amortization of purchased intangible assets to premiums earned.
|
•
|
Effect of restructuring and related charges on combined ratio: the ratio of restructuring and related charges to premiums earned.
|
•
|
Effect of Discontinued Lines and Coverages on combined ratio: the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
|
Summarized financial data
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions, except ratios)
|
|
2019
|
|
2018
|
||||
Premiums written
|
|
$
|
8,327
|
|
|
$
|
7,844
|
|
|
|
|
|
|
||||
Revenues
|
|
|
|
|
|
|
||
Premiums earned
|
|
$
|
8,507
|
|
|
$
|
8,019
|
|
Other revenue
|
|
176
|
|
|
174
|
|
||
Net investment income
|
|
291
|
|
|
337
|
|
||
Realized capital gains and losses
|
|
497
|
|
|
(95
|
)
|
||
Total revenues
|
|
9,471
|
|
|
8,435
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Claims and claims expense
|
|
(5,730
|
)
|
|
(5,038
|
)
|
||
Amortization of DAC
|
|
(1,164
|
)
|
|
(1,088
|
)
|
||
Operating costs and expenses
|
|
(1,071
|
)
|
|
(1,044
|
)
|
||
Restructuring and related charges
|
|
(18
|
)
|
|
(18
|
)
|
||
Total costs and expenses
|
|
(7,983
|
)
|
|
(7,188
|
)
|
||
|
|
|
|
|
||||
Income tax expense
|
|
(306
|
)
|
|
(257
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
1,182
|
|
|
$
|
990
|
|
|
|
|
|
|
||||
Underwriting income
|
|
$
|
700
|
|
|
$
|
1,005
|
|
Net investment income
|
|
291
|
|
|
337
|
|
||
Income tax expense on operations
|
|
(202
|
)
|
|
(277
|
)
|
||
Realized capital gains and losses, after-tax
|
|
393
|
|
|
(75
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
1,182
|
|
|
$
|
990
|
|
|
|
|
|
|
||||
Catastrophe losses (1)
|
|
$
|
680
|
|
|
$
|
361
|
|
|
|
|
|
|
||||
GAAP operating ratios
|
|
|
|
|
|
|
||
Claims and claims expense ratio
|
|
67.4
|
|
|
62.9
|
|
||
Expense ratio (2)
|
|
24.4
|
|
|
24.6
|
|
||
Combined ratio
|
|
91.8
|
|
|
87.5
|
|
||
Effect of catastrophe losses on combined ratio
|
|
8.0
|
|
|
4.5
|
|
||
Effect of prior year reserve reestimates on combined ratio (3)
|
|
0.2
|
|
|
(0.6
|
)
|
||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
|
0.6
|
|
|
—
|
|
||
Effect of restructuring and related charges on combined ratio
|
|
0.2
|
|
|
0.2
|
|
||
Effect of Discontinued Lines and Coverages on combined ratio
|
|
0.1
|
|
|
0.1
|
|
(1)
|
Prior year reserve reestimates included in catastrophe losses totaled $53 million unfavorable in the three months ended March 31, 2019, including $15 million of reinstatement reinsurance premiums incurred during the period related to the 2018 Camp Fire. Prior year reserve reestimates included in catastrophe losses totaled $4 million unfavorable in the three months ended March 31, 2018.
|
(2)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(3)
|
Prior year reserve reestimates totaled $12 million unfavorable and $51 million favorable in the three months ended March 31, 2019 and 2018, respectively.
|
Net investment income
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Fixed income securities
|
|
$
|
259
|
|
|
$
|
227
|
|
Equity securities
|
|
23
|
|
|
26
|
|
||
Mortgage loans
|
|
4
|
|
|
4
|
|
||
Limited partnership interests
|
|
6
|
|
|
84
|
|
||
Short-term investments
|
|
15
|
|
|
6
|
|
||
Other
|
|
26
|
|
|
29
|
|
||
Investment income, before expense
|
|
333
|
|
|
376
|
|
||
Investment expense (1) (2)
|
|
(42
|
)
|
|
(39
|
)
|
||
Net investment income
|
|
$
|
291
|
|
|
$
|
337
|
|
(1)
|
Investment expense includes $13 million of investee level expenses in both the first quarter of 2019 and 2018. Investee level expenses include depreciation and asset level operating expenses on directly held real estate and other consolidated investments.
|
(2)
|
Investment expense includes $7 million and $2 million related to the portion of reinvestment income on securities lending collateral paid to the counterparties in the first quarter of 2019 and 2018, respectively.
|
Realized capital gains and losses
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Impairment write-downs
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
Change in intent write-downs
|
|
—
|
|
|
—
|
|
||
Net OTTI losses recognized in earnings
|
|
(7
|
)
|
|
—
|
|
||
Sales
|
|
101
|
|
|
(35
|
)
|
||
Valuation of equity investments (1)
|
|
453
|
|
|
(55
|
)
|
||
Valuation and settlements of derivative instruments
|
|
(50
|
)
|
|
(5
|
)
|
||
Realized capital gains and losses, pre-tax
|
|
497
|
|
|
(95
|
)
|
||
Income tax expense
|
|
(104
|
)
|
|
20
|
|
||
Realized capital gains and losses, after-tax
|
|
$
|
393
|
|
|
$
|
(75
|
)
|
(1)
|
2019 results include $390 million of appreciation of equity securities and $63 million of appreciation primarily related to certain limited partnerships where the underlying assets are predominately public equity securities.
|
Underwriting results
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Premiums written
|
|
$
|
8,327
|
|
|
$
|
7,844
|
|
Premiums earned
|
|
$
|
8,507
|
|
|
$
|
8,019
|
|
Other revenue
|
|
176
|
|
|
174
|
|
||
Claims and claims expense
|
|
(5,728
|
)
|
|
(5,035
|
)
|
||
Amortization of DAC
|
|
(1,164
|
)
|
|
(1,088
|
)
|
||
Other costs and expenses
|
|
(1,070
|
)
|
|
(1,044
|
)
|
||
Restructuring and related charges
|
|
(18
|
)
|
|
(18
|
)
|
||
Underwriting income
|
|
$
|
703
|
|
|
$
|
1,008
|
|
Catastrophe losses
|
|
$
|
680
|
|
|
$
|
361
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
510
|
|
|
$
|
617
|
|
Homeowners
|
|
142
|
|
|
341
|
|
||
Other personal lines (1)
|
|
33
|
|
|
50
|
|
||
Commercial lines
|
|
7
|
|
|
(6
|
)
|
||
Other business lines (2)
|
|
11
|
|
|
8
|
|
||
Answer Financial
|
|
—
|
|
|
(2
|
)
|
||
Underwriting income
|
|
$
|
703
|
|
|
$
|
1,008
|
|
(1)
|
Other personal lines include renters, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines represent Ivantage, a general agency for Allstate exclusive agencies. Ivantage provides agencies a solution for their customers when coverage through Allstate brand underwritten products is not available.
|
(1)
|
The 2019 column presents changes in 2019 compared to 2018. The 2018 column presents changes in 2018 compared to 2017.
|
(2)
|
Includes other business lines underwriting income of $11 million and $8 million in the first quarter of 2019 and 2018, respectively. Includes Answer Financial underwriting loss of zero and $2 million in the first quarter of 2019 and 2018, respectively.
|
Premiums written and earned by line of business
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
Premiums written
|
|
2019
|
|
2018
|
||||
Auto
|
|
$
|
6,047
|
|
|
$
|
5,739
|
|
Homeowners
|
|
1,676
|
|
|
1,572
|
|
||
Other personal lines
|
|
419
|
|
|
396
|
|
||
Subtotal – Personal lines
|
|
8,142
|
|
|
7,707
|
|
||
Commercial lines
|
|
185
|
|
|
137
|
|
||
Total premiums written
|
|
$
|
8,327
|
|
|
$
|
7,844
|
|
Reconciliation of premiums written to premiums earned:
|
|
|
|
|
||||
Decrease in unearned premiums
|
|
179
|
|
|
209
|
|
||
Other
|
|
1
|
|
|
(34
|
)
|
||
Total premiums earned
|
|
$
|
8,507
|
|
|
$
|
8,019
|
|
|
|
|
|
|
||||
Auto
|
|
$
|
5,930
|
|
|
$
|
5,591
|
|
Homeowners
|
|
1,935
|
|
|
1,848
|
|
||
Other personal lines
|
|
459
|
|
|
444
|
|
||
Subtotal – Personal lines
|
|
8,324
|
|
|
7,883
|
|
||
Commercial lines
|
|
183
|
|
|
136
|
|
||
Total premiums earned
|
|
$
|
8,507
|
|
|
$
|
8,019
|
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
Catastrophe losses by the type of event
|
||||||||||||||
|
|
Three months ended March 31,
|
||||||||||||
($ in millions)
|
|
Number of events
|
|
2019
|
|
Number of events
|
|
2018
|
||||||
Hurricanes/Tropical storms
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Tornadoes
|
|
1
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||
Wind/Hail
|
|
15
|
|
|
484
|
|
|
9
|
|
|
255
|
|
||
Wildfires
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other events
|
|
6
|
|
|
124
|
|
|
2
|
|
|
102
|
|
||
Prior year reserve reestimates
|
|
|
|
53
|
|
|
|
|
4
|
|
||||
Total catastrophe losses
|
|
22
|
|
|
$
|
680
|
|
|
11
|
|
|
$
|
361
|
|
Expense ratios by line of business
|
|
|
|
|
||
|
|
Three months ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
Auto
|
|
24.9
|
|
|
24.9
|
|
Homeowners
|
|
23.4
|
|
|
23.6
|
|
Other personal lines
|
|
26.4
|
|
|
27.0
|
|
Commercial lines
|
|
20.2
|
|
|
25.7
|
|
Total expense ratio (1)
|
|
24.4
|
|
|
24.6
|
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
Total reserves, net of reinsurance (estimated cost of outstanding claims) as of January 1, by line of business
|
||||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Auto
|
|
$
|
14,378
|
|
|
$
|
14,051
|
|
Homeowners
|
|
2,157
|
|
|
2,205
|
|
||
Other personal lines
|
|
1,489
|
|
|
1,489
|
|
||
Commercial lines
|
|
801
|
|
|
616
|
|
||
Total Allstate Protection
|
|
$
|
18,825
|
|
|
$
|
18,361
|
|
Reserve reestimates
|
||||||||||||||
|
|
Three months ended March 31,
|
||||||||||||
|
|
Reserve
reestimate (1)
|
|
Effect on
combined ratio (2)
|
||||||||||
($ in millions, except ratios)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
Auto
|
|
$
|
(54
|
)
|
|
$
|
(100
|
)
|
|
(0.6
|
)
|
|
(1.2
|
)
|
Homeowners
|
|
53
|
|
|
32
|
|
|
0.6
|
|
|
0.4
|
|
||
Other personal lines
|
|
7
|
|
|
(6
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||
Commercial lines
|
|
4
|
|
|
20
|
|
|
—
|
|
|
0.2
|
|
||
Total Allstate Protection (3)
|
|
$
|
10
|
|
|
$
|
(54
|
)
|
|
0.1
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
||||||
Allstate brand
|
|
$
|
2
|
|
|
$
|
(60
|
)
|
|
—
|
|
|
(0.8
|
)
|
Esurance brand
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Encompass brand
|
|
5
|
|
|
6
|
|
|
0.1
|
|
|
0.1
|
|
||
Total Allstate Protection
|
|
$
|
10
|
|
|
$
|
(54
|
)
|
|
0.1
|
|
|
(0.7
|
)
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
(2)
|
Ratios are calculated using Allstate Protection premiums earned.
|
(3)
|
Prior year reserve reestimates included in catastrophe losses totaled $53 million unfavorable in the three months ended March 31, 2019, including $15 million of reinstatement reinsurance premiums incurred during the period related to the 2018 Camp Fire. Prior year reserve reestimates included in catastrophe losses totaled $4 million unfavorable in the three months ended March 31, 2018.
|
Premiums written, policies in force and underwriting income (loss)
|
||||||||||||||||||||||||||||
($ in millions)
|
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||||||
Premiums written
|
|
Amount
|
|
Percent to total brand
|
|
Amount
|
|
Percent to total brand
|
|
Amount
|
|
Percent to total brand
|
|
Amount
|
|
Percent to total
|
||||||||||||
Auto
|
|
$
|
5,395
|
|
|
71.5
|
%
|
|
$
|
532
|
|
|
95.1
|
%
|
|
$
|
120
|
|
|
53.6
|
%
|
|
$
|
6,047
|
|
|
72.7
|
%
|
Homeowners
|
|
1,565
|
|
|
20.7
|
|
|
25
|
|
|
4.5
|
|
|
86
|
|
|
38.4
|
|
|
1,676
|
|
|
20.1
|
|
||||
Other personal lines
|
|
399
|
|
|
5.3
|
|
|
2
|
|
|
0.4
|
|
|
18
|
|
|
8.0
|
|
|
419
|
|
|
5.0
|
|
||||
Commercial lines
|
|
185
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|
2.2
|
|
||||
Total
|
|
$
|
7,544
|
|
|
100.0
|
%
|
|
$
|
559
|
|
|
100.0
|
%
|
|
$
|
224
|
|
|
100.0
|
%
|
|
$
|
8,327
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
|
90.6
|
%
|
|
|
|
6.7
|
%
|
|
|
|
2.7
|
%
|
|
|
|
100.0
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PIF (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
20,145
|
|
|
65.2
|
%
|
|
1,548
|
|
|
91.4
|
%
|
|
499
|
|
|
61.2
|
%
|
|
22,192
|
|
|
66.4
|
%
|
||||
Homeowners
|
|
6,198
|
|
|
20.1
|
|
|
98
|
|
|
5.7
|
|
|
237
|
|
|
29.1
|
|
|
6,533
|
|
|
19.6
|
|
||||
Other personal lines
|
|
4,306
|
|
|
14.0
|
|
|
48
|
|
|
2.9
|
|
|
78
|
|
|
9.7
|
|
|
4,432
|
|
|
13.3
|
|
||||
Commercial lines
|
|
230
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
0.7
|
|
||||
Total
|
|
30,879
|
|
|
100.0
|
%
|
|
1,694
|
|
|
100.0
|
%
|
|
814
|
|
|
100.0
|
%
|
|
33,387
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
|
92.5
|
%
|
|
|
|
5.1
|
%
|
|
|
|
2.4
|
%
|
|
|
|
100.0
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Underwriting income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
$
|
512
|
|
|
72.9
|
%
|
|
$
|
(1
|
)
|
|
(33.3
|
)%
|
|
$
|
(1
|
)
|
|
50.0
|
%
|
|
$
|
510
|
|
|
72.5
|
%
|
Homeowners
|
|
142
|
|
|
20.2
|
|
|
4
|
|
|
133.3
|
|
|
(4
|
)
|
|
200.0
|
|
|
142
|
|
|
20.2
|
|
||||
Other personal lines
|
|
30
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(150.0
|
)
|
|
33
|
|
|
4.7
|
|
||||
Commercial lines
|
|
7
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1.0
|
|
||||
Other business lines
|
|
11
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
1.6
|
|
||||
Answer Financial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
702
|
|
|
100.0
|
%
|
|
$
|
3
|
|
|
100.0
|
%
|
|
$
|
(2
|
)
|
|
100.0
|
%
|
|
$
|
703
|
|
|
100.0
|
%
|
•
|
PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy. Commercial lines PIF for the agreement with a transportation network company reflects corporate contracts as opposed to individual driver counts.
|
•
|
New issued applications: Item counts of automobile or homeowner insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed (currently 10) on a policy.
|
•
|
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brand policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are generally 12 months for auto and homeowners.
|
•
|
Renewal ratio: Renewal policy item counts issued during the period, based on contract effective dates, divided by the total policy item counts issued 6 months prior for auto (generally 12 months prior for Encompass brand) or 12 months prior for homeowners.
|
Underwriting results
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Premiums written
|
|
$
|
7,544
|
|
|
$
|
7,128
|
|
Premiums earned
|
|
$
|
7,752
|
|
|
$
|
7,329
|
|
Other revenue
|
|
135
|
|
|
136
|
|
||
Claims and claims expense
|
|
(5,170
|
)
|
|
(4,548
|
)
|
||
Amortization of DAC
|
|
(1,105
|
)
|
|
(1,029
|
)
|
||
Other costs and expenses
|
|
(894
|
)
|
|
(872
|
)
|
||
Restructuring and related charges
|
|
(16
|
)
|
|
(15
|
)
|
||
Underwriting income
|
|
$
|
702
|
|
|
$
|
1,001
|
|
Catastrophe losses
|
|
$
|
644
|
|
|
$
|
329
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
512
|
|
|
$
|
611
|
|
Homeowners
|
|
142
|
|
|
337
|
|
||
Other personal lines (1)
|
|
30
|
|
|
51
|
|
||
Commercial lines
|
|
7
|
|
|
(6
|
)
|
||
Other business lines (2)
|
|
11
|
|
|
8
|
|
||
Underwriting income
|
|
$
|
702
|
|
|
$
|
1,001
|
|
(1)
|
Other personal lines include renters, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines represent Ivantage.
|
(1)
|
The 2019 column presents changes in 2019 compared to 2018. The 2018 column presents changes in 2018 compared to 2017.
|
Auto premium measures and statistics
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
PIF (thousands)
|
|
20,145
|
|
|
19,617
|
|
||
New issued applications (thousands)
|
|
740
|
|
|
714
|
|
||
Average premium
|
|
$
|
578
|
|
|
$
|
564
|
|
Renewal ratio (%)
|
|
88.8
|
|
|
88.3
|
|
||
Approved rate changes (1):
|
|
|
|
|
||||
Number of locations (2)
|
|
19
|
|
|
24
|
|
||
Total brand (%) (3)
|
|
0.6
|
|
|
0.3
|
|
||
Location specific (%) (4) (5)
|
|
3.4
|
|
|
2.4
|
|
(1)
|
Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia and 5 Canadian provinces.
|
(3)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of total brand 2018 and 2017 premiums written, respectively.
|
(4)
|
Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of their respective total 2018 and 2017 premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto totaled $120 million in the three months ended March 31, 2019, compared to $60 million in the three months ended March 31, 2018.
|
•
|
2.7% or 528 thousand increase in PIF as of March 31, 2019 compared to March 31, 2018. Auto PIF increased in 40 states, including 8 of our largest 10 states, as of March 31, 2019 compared to March 31, 2018.
|
•
|
0.5 point increase in the renewal ratio in the first quarter of 2019, compared to the same period of 2018. 39 states, including 5 of our 10 largest states, experienced increases in the renewal ratio
|
•
|
3.6% increase in new issued applications in the first quarter of 2019, compared to the same period of 2018. 32 states, including 5 of our 10 largest states, experienced increases in new issued applications in the first quarter of 2019 compared to the first quarter of 2018, with 17 states experiencing double digit increases.
|
•
|
2.5% increase in average premium in the first quarter of 2019 compared to the same period of 2018, primarily due to rate increases approved in 2018.
|
Homeowners premium measures and statistics
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
PIF (thousands)
|
|
6,198
|
|
|
6,093
|
|
||
New issued applications (thousands)
|
|
197
|
|
|
187
|
|
||
Average premium
|
|
$
|
1,267
|
|
|
$
|
1,212
|
|
Renewal ratio (%)
|
|
88.4
|
|
|
87.5
|
|
||
Approved rate changes (1):
|
|
|
|
|
||||
Number of locations (2)
|
|
20
|
|
|
14
|
|
||
Total brand (%)
|
|
2.1
|
|
|
1.1
|
|
||
Location specific (%) (3)
|
|
5.5
|
|
|
4.9
|
|
(1)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(2)
|
Allstate brand operates in 50 states, the District of Columbia and 5 Canadian provinces.
|
(3)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for homeowners totaled $155 million in the three months ended March 31, 2019, compared to $79 million in the three months ended March 31, 2018.
|
•
|
1.7% or 105 thousand increase in PIF as of March 31, 2019 compared to March 31, 2018. Homeowners PIF increased in 33 states, including 5 of our largest 10 states, as of March 31, 2019 compared to March 31, 2018.
|
•
|
0.9 point increase in the renewal ratio in the first quarter of 2019 compared to the same period of 2018. All of our largest 10 states experienced an increase in the renewal ratio in the first quarter of 2019 compared to the same period of 2018.
|
•
|
5.3% increase in new issued applications in the first quarter of 2019, compared to the same period of 2018. 5 of our largest 10 states experienced increases in the first quarter of 2019 compared to the same period of 2018.
|
•
|
4.5% increase in average premium in the first quarter of 2019, compared to the same period of
|
•
|
$2 million decrease in the cost of our catastrophe reinsurance program to $63 million in the first quarter of 2019 from $65 million in the first quarter of 2018. Catastrophe placement premiums are recorded primarily in the Allstate brand and are a reduction of premium.
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
• Paid claim frequency (1) is calculated as annualized notice counts closed with payment in the period divided by the average of PIF with the applicable coverage during the period.
|
• Gross claim frequency (1) is calculated as annualized notice counts received in the period divided by the average of PIF with the applicable coverage during the period. Gross claim frequency includes all actual notice counts, regardless of their current status (open or closed) or their ultimate disposition (closed with a payment or closed without payment).
|
• Paid claim severity is calculated by dividing the sum of paid losses and loss expenses by claims closed with a payment during the period.
|
• Percent change in frequency or severity statistic is calculated as the amount of increase or decrease in the paid or gross claim frequency or severity in the current period compared to the same period in the prior year divided by the prior year paid or gross claim frequency or severity.
|
(1)
|
Frequency statistics exclude counts associated with catastrophe events.
|
Expense ratios by line of business
|
|
|
|
|
||
|
|
Three months ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
Auto
|
|
24.9
|
|
|
24.7
|
|
Homeowners
|
|
22.9
|
|
|
22.9
|
|
Other personal lines
|
|
26.3
|
|
|
26.7
|
|
Commercial lines
|
|
20.2
|
|
|
25.7
|
|
Total expense ratio (1)
|
|
24.2
|
|
|
24.3
|
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
Underwriting results
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Premiums written
|
|
$
|
559
|
|
|
$
|
493
|
|
Premiums earned
|
|
$
|
502
|
|
|
$
|
433
|
|
Other revenue
|
|
20
|
|
|
20
|
|
||
Claims and claims expense
|
|
(384
|
)
|
|
(321
|
)
|
||
Amortization of DAC
|
|
(11
|
)
|
|
(10
|
)
|
||
Other costs and expenses
|
|
(124
|
)
|
|
(119
|
)
|
||
Underwriting income
|
|
$
|
3
|
|
|
$
|
3
|
|
Catastrophe losses
|
|
$
|
6
|
|
|
$
|
3
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
Homeowners
|
|
4
|
|
|
2
|
|
||
Other personal lines
|
|
—
|
|
|
—
|
|
||
Underwriting income
|
|
$
|
3
|
|
|
$
|
3
|
|
(1)
|
The 2019 column presents changes in 2019 compared to 2018. The 2018 column presents changes in 2018 compared to 2017.
|
Auto premium measures and statistics
|
||||||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
PIF (thousands)
|
|
1,548
|
|
|
1,399
|
|
||
New issued applications (thousands)
|
|
180
|
|
|
158
|
|
||
Average premium
|
|
$
|
625
|
|
|
$
|
605
|
|
Renewal ratio (%)
|
|
83.9
|
|
|
83.5
|
|
||
Approved rate changes (1):
|
|
|
|
|
||||
Number of locations (2)
|
|
9
|
|
|
3
|
|
||
Total brand (%) (3)
|
|
0.6
|
|
|
0.2
|
|
||
Location specific (%) (4) (5)
|
|
4.1
|
|
|
4.6
|
|
(1)
|
Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Esurance brand operates in 43 states. In the second quarter of 2018, Esurance discontinued its operations in Canada.
|
(3)
|
Represents the impact in the states where rate changes were approved during the period as a percentage of total brand 2018 and 2017 premiums written, respectively.
|
(4)
|
Represents the impact in the states where rate changes were approved during the period as a percentage of their respective total 2018 and 2017 premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto totaled $12 million in the three months ended March 31, 2019 compared to $3 million in the three months ended March 31, 2018.
|
•
|
10.7% or 149 thousand increase in PIF as of March 31, 2019 compared to March 31, 2018.
|
•
|
0.4 point increase in the renewal ratio in the first quarter of 2019 compared to the same period of 2018, primarily due to improved customer experience.
|
•
|
13.9% increase in new issued applications in the first quarter of 2019 compared to the same period of 2018.
|
•
|
3.3% increase in average premium in the first quarter of 2019 compared to the same period of 2018, primarily due to rate changes approved in 2018 and changes in business mix.
|
(1)
|
Esurance’s renewal ratios exclude the impact of risk related cancellations. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled if upon inspection the condition is unsatisfactory.
|
(2)
|
Includes rate changes approved based on our net cost of reinsurance.
|
(3)
|
Esurance brand operates in 31 states. In the second quarter of 2018, Esurance discontinued its operations in Canada.
|
(4)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for homeowners totaled $2 million in the three months ended March 31, 2019 compared to $1 million in the three months ended March 31, 2018.
|
•
|
16.7% or 14 thousand increase in PIF as of March 31, 2019 compared to March 31, 2018.
|
•
|
4.7% increase in average premium in the first quarter of 2019 compared to the same period of 2018, primarily due to rate increases. As of March 31, 2019, Esurance continues to write homeowners insurance in 31 states with lower hurricane risk, contributing to lower average premium compared to the industry.
|
•
|
0.4 point increase in the renewal ratio in the first quarter of 2019 compared to the same period of 2018.
|
•
|
12.5% decrease in new issued applications in the first quarter compared to the same period of 2018.
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
Underwriting results
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Premiums written
|
|
$
|
224
|
|
|
$
|
223
|
|
Premiums earned
|
|
$
|
253
|
|
|
$
|
257
|
|
Other revenue
|
|
1
|
|
|
1
|
|
||
Claims and claims expense
|
|
(174
|
)
|
|
(166
|
)
|
||
Amortization of DAC
|
|
(48
|
)
|
|
(49
|
)
|
||
Other costs and expenses
|
|
(32
|
)
|
|
(34
|
)
|
||
Restructuring and related charges
|
|
(2
|
)
|
|
(3
|
)
|
||
Underwriting (loss) income
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
Catastrophe losses
|
|
$
|
30
|
|
|
$
|
29
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
Homeowners
|
|
(4
|
)
|
|
2
|
|
||
Other personal lines
|
|
3
|
|
|
(1
|
)
|
||
Underwriting (loss) income
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
(1)
|
The 2019 column presents changes in 2019 compared to 2018. The 2018 column presents changes in 2018 compared to 2017.
|
Auto premium measures and statistics
|
||||||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
PIF (thousands)
|
|
499
|
|
|
517
|
|
||
New issued applications (thousands)
|
|
20
|
|
|
17
|
|
||
Average premium
|
|
$
|
1,134
|
|
|
$
|
1,116
|
|
Renewal ratio (%)
|
|
77.7
|
|
|
72.5
|
|
||
Approved rate changes (1):
|
|
|
|
|
||||
Number of locations (2)
|
|
3
|
|
|
4
|
|
||
Total brand (%) (3)
|
|
0.5
|
|
|
0.3
|
|
||
Location specific (%) (4) (5)
|
|
4.5
|
|
|
3.0
|
|
(1)
|
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location.
|
(2)
|
Encompass brand operates in 40 states and the District of Columbia.
|
(3)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of total brand 2018 and 2017 premiums written, respectively.
|
(4)
|
Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of their respective total 2018 and 2017 premiums written in those same locations.
|
(5)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for auto totaled $2 million in the three months ended March 31, 2019 compared to $2 million in the three months ended March 31, 2018.
|
•
|
3.5% or 18 thousand decrease in PIF as of March 31, 2019 compared to March 31, 2018.
|
•
|
5.2 point increase in the renewal ratio in the first quarter of 2019 compared to the same period of
|
•
|
17.6% increase in new issued applications in the first quarter of 2019 compared to the same period of 2018.
|
•
|
1.6% increase in average premium in the first quarter of 2019 compared to the same period of 2018, due to rate changes.
|
Homeowners premium measure and statistics
|
||||||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
PIF (thousands)
|
|
237
|
|
|
248
|
|
||
New issued applications (thousands)
|
|
9
|
|
|
8
|
|
||
Average premium
|
|
$
|
1,768
|
|
|
$
|
1,698
|
|
Renewal ratio (%)
|
|
82.1
|
|
|
78.3
|
|
||
Approved rate changes (1):
|
|
|
|
|
||||
Number of locations (2)
|
|
4
|
|
|
3
|
|
||
Total brand (%)
|
|
1.4
|
|
|
0.1
|
|
||
Location specific (%) (3)
|
|
10.8
|
|
|
2.0
|
|
(2)
|
Encompass brand operates in 40 states and the District of Columbia.
|
(3)
|
Based on historical premiums written in the locations noted above, the annual impact of rate changes approved for homeowners totaled $6 million in the three months ended March 31, 2019 compared to $1 million in the three months ended March 31, 2018.
|
•
|
4.4% or 11 thousand decrease in PIF as of March 31, 2019 compared to March 31, 2018.
|
•
|
3.8 point increase in the renewal ratio in the first quarter of 2019 compared to the same period of 2018, as profit improvement actions have moderated.
|
•
|
12.5% increase in new issued applications in the first quarter of 2019 compared to the same period of 2018.
|
•
|
4.1% increase in average premium in the first quarter of 2019 compared to the same period of 2018, primarily due to rate changes.
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
(1)
|
Other revenue is deducted from other costs and expenses in the expense ratio calculation.
|
Underwriting results
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Claims and claims expense
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
Operating costs and expenses
|
|
(1
|
)
|
|
—
|
|
||
Underwriting loss
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
Reserves by type of exposure before and after the effects of reinsurance
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Direct excess commercial insurance
|
|
|
|
|
||||
Gross reserves (1)
|
|
$
|
946
|
|
|
$
|
973
|
|
Reinsurance (2)
|
|
(345
|
)
|
|
(355
|
)
|
||
Net reserves
|
|
601
|
|
|
618
|
|
||
Assumed reinsurance coverage
|
|
|
|
|
||||
Gross reserves (3)
|
|
617
|
|
|
625
|
|
||
Reinsurance (4)
|
|
(52
|
)
|
|
(53
|
)
|
||
Net reserves
|
|
565
|
|
|
572
|
|
||
Direct primary commercial insurance
|
|
|
|
|
||||
Gross reserves (5)
|
|
169
|
|
|
171
|
|
||
Reinsurance (6)
|
|
(48
|
)
|
|
(48
|
)
|
||
Net reserves
|
|
121
|
|
|
123
|
|
||
Other run-off business
|
|
|
|
|
||||
Gross reserves
|
|
18
|
|
|
19
|
|
||
Reinsurance
|
|
(16
|
)
|
|
(16
|
)
|
||
Net reserves
|
|
2
|
|
|
3
|
|
||
Unallocated loss adjustment expenses
|
|
|
|
|
||||
Gross reserves
|
|
76
|
|
|
76
|
|
||
Reinsurance
|
|
(1
|
)
|
|
(1
|
)
|
||
Net reserves
|
|
75
|
|
|
75
|
|
||
Total
|
|
|
|
|
||||
Gross reserves
|
|
1,826
|
|
|
1,864
|
|
||
Reinsurance
|
|
(462
|
)
|
|
(473
|
)
|
||
Net reserves
|
|
$
|
1,364
|
|
|
$
|
1,391
|
|
Summarized financial information
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Premiums written
|
|
$
|
368
|
|
|
$
|
287
|
|
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
Premiums
|
|
$
|
295
|
|
|
$
|
267
|
|
Intersegment insurance premiums and service fees (1)
|
|
33
|
|
|
29
|
|
||
Other revenue
|
|
47
|
|
|
16
|
|
||
Net investment income
|
|
9
|
|
|
5
|
|
||
Realized capital gains and losses
|
|
8
|
|
|
(4
|
)
|
||
Total revenues
|
|
392
|
|
|
313
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
||||
Claims and claims expense
|
|
(92
|
)
|
|
(93
|
)
|
||
Amortization of DAC
|
|
(127
|
)
|
|
(110
|
)
|
||
Operating costs and expenses
|
|
(151
|
)
|
|
(117
|
)
|
||
Amortization of purchased intangible assets
|
|
(31
|
)
|
|
(21
|
)
|
||
Restructuring and related charges
|
|
—
|
|
|
(1
|
)
|
||
Total costs and expenses
|
|
(401
|
)
|
|
(342
|
)
|
||
|
|
|
|
|
||||
Income tax benefit
|
|
3
|
|
|
7
|
|
||
Net loss applicable to common shareholders
|
|
$
|
(6
|
)
|
|
$
|
(22
|
)
|
|
|
|
|
|
||||
Adjusted net income (loss)
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
Realized capital gains and losses, after-tax
|
|
7
|
|
|
(3
|
)
|
||
Amortization of purchased intangible assets, after-tax
|
|
(24
|
)
|
|
(16
|
)
|
||
Net loss applicable to common shareholders
|
|
$
|
(6
|
)
|
|
$
|
(22
|
)
|
|
|
|
|
|
||||
SquareTrade (2)
|
|
$
|
14
|
|
|
$
|
2
|
|
Arity
|
|
(2
|
)
|
|
(3
|
)
|
||
InfoArmor (3)
|
|
(1
|
)
|
|
—
|
|
||
Allstate Roadside Services
|
|
(6
|
)
|
|
(5
|
)
|
||
Allstate Dealer Services
|
|
6
|
|
|
3
|
|
||
Adjusted net income (loss)
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
||||
SquareTrade (2)
|
|
77,866
|
|
|
41,806
|
|
||
InfoArmor (3)
|
|
1,211
|
|
|
—
|
|
||
Allstate Roadside Services
|
|
649
|
|
|
692
|
|
||
Allstate Dealer Services
|
|
3,863
|
|
|
4,026
|
|
||
Policies in force as of March 31 (in thousands)
|
|
83,589
|
|
|
46,524
|
|
(1)
|
Primarily related to Arity and Allstate Roadside Services and are eliminated in our condensed consolidated financial statements.
|
(2)
|
SquareTrade acquired PlumChoice on November 30, 2018 and iCracked on February 12, 2019.
|
(3)
|
InfoArmor was acquired on October 5, 2018.
|
Summarized financial information
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
Revenues
|
|
|
|
|
|
|
||
Premiums and contract charges
|
|
$
|
337
|
|
|
$
|
327
|
|
Other revenue
|
|
27
|
|
|
26
|
|
||
Net investment income
|
|
127
|
|
|
122
|
|
||
Realized capital gains and losses
|
|
(5
|
)
|
|
(3
|
)
|
||
Total revenues
|
|
486
|
|
|
472
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Contract benefits
|
|
(214
|
)
|
|
(205
|
)
|
||
Interest credited to contractholder funds
|
|
(72
|
)
|
|
(70
|
)
|
||
Amortization of DAC
|
|
(28
|
)
|
|
(33
|
)
|
||
Operating costs and expenses
|
|
(91
|
)
|
|
(83
|
)
|
||
Total costs and expenses
|
|
(405
|
)
|
|
(391
|
)
|
||
|
|
|
|
|
||||
Income tax expense
|
|
(14
|
)
|
|
(14
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
67
|
|
|
$
|
67
|
|
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
73
|
|
|
$
|
71
|
|
Realized capital gains and losses, after-tax
|
|
(4
|
)
|
|
(2
|
)
|
||
DAC and DSI amortization related to realized capital gains and losses, after-tax
|
|
(2
|
)
|
|
(2
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
67
|
|
|
$
|
67
|
|
|
|
|
|
|
||||
Reserve for life-contingent contract benefits as of March 31
|
|
$
|
2,698
|
|
|
$
|
2,637
|
|
|
|
|
|
|
||||
Contractholder funds as of March 31
|
|
$
|
7,686
|
|
|
$
|
7,603
|
|
|
|
|
|
|
||||
Policies in force as of March 31 by distribution channel (in thousands)
|
|
|
|
|
||||
Allstate agencies
|
|
1,823
|
|
|
1,816
|
|
||
Closed channels
|
|
189
|
|
|
202
|
|
||
Total
|
|
2,012
|
|
|
2,018
|
|
Premiums and contract charges by product
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Traditional life insurance premiums
|
|
$
|
154
|
|
|
$
|
146
|
|
Interest-sensitive life insurance contract charges
|
|
183
|
|
|
181
|
|
||
Premiums and contract charges (1)
|
|
$
|
337
|
|
|
$
|
327
|
|
(1)
|
Contract charges related to the cost of insurance totaled $129 million and $126 million for the first quarter of 2019 and 2018, respectively.
|
Components of amortization of DAC
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Amortization of DAC before amortization relating to realized capital gains and losses and changes in assumptions
|
|
$
|
26
|
|
|
$
|
31
|
|
Amortization relating to realized capital gains and losses (1)
|
|
2
|
|
|
2
|
|
||
Amortization acceleration for changes in assumptions (‘‘DAC unlocking’’)
|
|
—
|
|
|
—
|
|
||
Total amortization of DAC
|
|
$
|
28
|
|
|
$
|
33
|
|
(1)
|
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
|
Reserve for life-contingent contract benefits
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Traditional life insurance
|
|
$
|
2,561
|
|
|
$
|
2,539
|
|
Accident and health insurance
|
|
137
|
|
|
138
|
|
||
Reserve for life-contingent contract benefits
|
|
$
|
2,698
|
|
|
$
|
2,677
|
|
Change in contractholder funds
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Contractholder funds, beginning balance
|
|
$
|
7,656
|
|
|
$
|
7,608
|
|
|
|
|
|
|
||||
Deposits
|
|
234
|
|
|
240
|
|
||
|
|
|
|
|
||||
Interest credited
|
|
72
|
|
|
70
|
|
||
|
|
|
|
|
||||
Benefits, withdrawals and other adjustments
|
|
|
|
|
||||
Benefits
|
|
(61
|
)
|
|
(59
|
)
|
||
Surrenders and partial withdrawals
|
|
(70
|
)
|
|
(67
|
)
|
||
Contract charges
|
|
(176
|
)
|
|
(176
|
)
|
||
Net transfers from separate accounts
|
|
2
|
|
|
2
|
|
||
Other adjustments (1)
|
|
29
|
|
|
(15
|
)
|
||
Total benefits, withdrawals and other adjustments
|
|
(276
|
)
|
|
(315
|
)
|
||
Contractholder funds, ending balance
|
|
$
|
7,686
|
|
|
$
|
7,603
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
Summarized financial information
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Revenues
|
|
|
|
|
|
|
||
Premiums and contract charges
|
|
$
|
288
|
|
|
$
|
286
|
|
Net investment income
|
|
19
|
|
|
19
|
|
||
Realized capital gains and losses
|
|
4
|
|
|
(2
|
)
|
||
Total revenues
|
|
311
|
|
|
303
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Contract benefits
|
|
(145
|
)
|
|
(149
|
)
|
||
Interest credited to contractholder funds
|
|
(9
|
)
|
|
(8
|
)
|
||
Amortization of DAC
|
|
(43
|
)
|
|
(41
|
)
|
||
Operating costs and expenses
|
|
(71
|
)
|
|
(70
|
)
|
||
Total costs and expenses
|
|
(268
|
)
|
|
(268
|
)
|
||
|
|
|
|
|
||||
Income tax expense
|
|
(9
|
)
|
|
(8
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
34
|
|
|
$
|
27
|
|
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
31
|
|
|
$
|
29
|
|
Realized capital gains and losses, after-tax
|
|
3
|
|
|
(2
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
34
|
|
|
$
|
27
|
|
|
|
|
|
|
||||
Benefit ratio (1)
|
|
50.3
|
|
|
52.1
|
|
||
|
|
|
|
|
||||
Operating expense ratio (2)
|
|
24.7
|
|
|
24.5
|
|
||
|
|
|
|
|
||||
Reserve for life-contingent contract benefits as of March 31
|
|
$
|
1,005
|
|
|
$
|
989
|
|
|
|
|
|
|
||||
Contractholder funds as of March 31
|
|
$
|
904
|
|
|
$
|
893
|
|
|
|
|
|
|
||||
Policies in force as of March 31 (in thousands)
|
|
4,322
|
|
|
4,260
|
|
(1)
|
Benefit ratio is calculated as contract benefits divided by premiums and contract charges.
|
(2)
|
Operating expense ratio is calculated as operating costs and expenses divided by premiums and contract charges.
|
Operating costs and expenses
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Non-deferrable commissions
|
|
$
|
26
|
|
|
$
|
27
|
|
General and administrative expenses
|
|
45
|
|
|
43
|
|
||
Total operating costs and expenses
|
|
$
|
71
|
|
|
$
|
70
|
|
Reserve for life-contingent contract benefits
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Traditional life insurance
|
|
$
|
272
|
|
|
$
|
269
|
|
Accident and health insurance
|
|
733
|
|
|
738
|
|
||
Reserve for life-contingent contract benefits
|
|
$
|
1,005
|
|
|
$
|
1,007
|
|
Summarized financial information
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Revenues
|
|
|
|
|
|
|
||
Contract charges
|
|
$
|
3
|
|
|
$
|
3
|
|
Net investment income
|
|
190
|
|
|
290
|
|
||
Realized capital gains and losses
|
|
156
|
|
|
(29
|
)
|
||
Total revenues
|
|
349
|
|
|
264
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Contract benefits
|
|
(138
|
)
|
|
(150
|
)
|
||
Interest credited to contractholder funds
|
|
(81
|
)
|
|
(83
|
)
|
||
Amortization of DAC
|
|
(2
|
)
|
|
(1
|
)
|
||
Operating costs and expenses
|
|
(7
|
)
|
|
(9
|
)
|
||
Total costs and expenses
|
|
(228
|
)
|
|
(243
|
)
|
||
|
|
|
|
|
||||
Gain on disposition of operations
|
|
1
|
|
|
1
|
|
||
Income tax expense
|
|
(25
|
)
|
|
(5
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
97
|
|
|
$
|
17
|
|
|
|
|
|
|
||||
Adjusted net (loss) income
|
|
$
|
(25
|
)
|
|
$
|
35
|
|
Realized capital gains and losses, after-tax
|
|
124
|
|
|
(23
|
)
|
||
Valuation changes on embedded derivatives not hedged, after-tax
|
|
(3
|
)
|
|
4
|
|
||
Gain on disposition of operations, after-tax
|
|
1
|
|
|
1
|
|
||
Net income applicable to common shareholders
|
|
$
|
97
|
|
|
$
|
17
|
|
|
|
|
|
|
||||
Reserve for life-contingent contract benefits as of March 31
|
|
$
|
8,497
|
|
|
$
|
8,707
|
|
|
|
|
|
|
||||
Contractholder funds as of March 31
|
|
$
|
9,571
|
|
|
$
|
10,643
|
|
|
|
|
|
|
||||
Policies in force as of March 31 (in thousands)
|
|
|
|
|
||||
Deferred annuities
|
|
123
|
|
|
137
|
|
||
Immediate annuities
|
|
83
|
|
|
88
|
|
||
Total
|
|
206
|
|
|
225
|
|
Investment spread
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Investment spread before valuation changes on embedded derivatives not hedged
|
|
$
|
(9
|
)
|
|
$
|
79
|
|
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
|
|
(3
|
)
|
|
4
|
|
||
Total investment spread
|
|
$
|
(12
|
)
|
|
$
|
83
|
|
Product Liabilities
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Immediate fixed annuities with life contingencies
|
|
|
|
|
||||
Sub-standard structured settlements and group pension terminations (1)
|
|
$
|
4,987
|
|
|
$
|
4,990
|
|
Standard structured settlements and SPIA (2)
|
|
3,401
|
|
|
3,425
|
|
||
Other
|
|
109
|
|
|
109
|
|
||
Reserve for life-contingent contract benefits
|
|
$
|
8,497
|
|
|
$
|
8,524
|
|
|
|
|
|
|
||||
Deferred fixed annuities
|
|
$
|
6,962
|
|
|
$
|
7,156
|
|
Immediate fixed annuities without life contingencies
|
|
2,478
|
|
|
2,525
|
|
||
Other
|
|
131
|
|
|
136
|
|
||
Contractholder funds
|
|
$
|
9,571
|
|
|
$
|
9,817
|
|
(1)
|
Comprises structured settlement annuities for annuitants with severe injuries or other health impairments which increased their expected mortality rate at the time the annuity was issued (“sub-standard structured settlements”) and group annuity contracts issued to sponsors of terminated pension plans.
|
(2)
|
Comprises structured settlement annuities for annuitants with standard life expectancy (“standard structured settlements”) and single premium immediate annuities (“SPIA”) with life contingencies.
|
Changes in contractholder funds
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Contractholder funds, beginning balance
|
|
$
|
9,817
|
|
|
$
|
10,936
|
|
|
|
|
|
|
||||
Deposits
|
|
5
|
|
|
4
|
|
||
|
|
|
|
|
||||
Interest credited
|
|
80
|
|
|
82
|
|
||
|
|
|
|
|
||||
Benefits, withdrawals and other adjustments
|
|
|
|
|
||||
Benefits
|
|
(141
|
)
|
|
(156
|
)
|
||
Surrenders and partial withdrawals
|
|
(181
|
)
|
|
(201
|
)
|
||
Contract charges
|
|
(2
|
)
|
|
(2
|
)
|
||
Net transfers from separate accounts
|
|
(1
|
)
|
|
—
|
|
||
Other adjustments (1)
|
|
(6
|
)
|
|
(20
|
)
|
||
Total benefits, withdrawals and other adjustments
|
|
(331
|
)
|
|
(379
|
)
|
||
Contractholder funds, ending balance
|
|
$
|
9,571
|
|
|
$
|
10,643
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
Portfolio composition and strategy by reporting segment (1)
|
||||||||||||||||||||||||||||
|
|
As of March 31, 2019
|
||||||||||||||||||||||||||
($ in millions)
|
|
Property-Liability
|
|
Service Businesses
|
|
Allstate Life
|
|
Allstate Benefits
|
|
Allstate Annuities
|
|
Corporate and Other
|
|
Total
|
||||||||||||||
Fixed income securities (2)
|
|
$
|
32,134
|
|
|
$
|
1,048
|
|
|
$
|
7,571
|
|
|
$
|
1,253
|
|
|
$
|
14,243
|
|
|
$
|
1,953
|
|
|
$
|
58,202
|
|
Equity securities (3)
|
|
4,182
|
|
|
162
|
|
|
73
|
|
|
96
|
|
|
1,257
|
|
|
32
|
|
|
5,802
|
|
|||||||
Mortgage loans
|
|
360
|
|
|
—
|
|
|
1,877
|
|
|
206
|
|
|
2,238
|
|
|
—
|
|
|
4,681
|
|
|||||||
Limited partnership interests
|
|
4,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,205
|
|
|
—
|
|
|
7,493
|
|
|||||||
Short-term investments (4)
|
|
2,325
|
|
|
108
|
|
|
401
|
|
|
41
|
|
|
913
|
|
|
369
|
|
|
4,157
|
|
|||||||
Other
|
|
1,521
|
|
|
—
|
|
|
1,294
|
|
|
304
|
|
|
667
|
|
|
—
|
|
|
3,786
|
|
|||||||
Total
|
|
$
|
44,810
|
|
|
$
|
1,318
|
|
|
$
|
11,216
|
|
|
$
|
1,900
|
|
|
$
|
22,523
|
|
|
$
|
2,354
|
|
|
$
|
84,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Percent to total
|
|
53.3
|
%
|
|
1.6
|
%
|
|
13.3
|
%
|
|
2.2
|
%
|
|
26.8
|
%
|
|
2.8
|
%
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Market-based core
|
|
$
|
31,512
|
|
|
$
|
1,318
|
|
|
$
|
11,216
|
|
|
$
|
1,900
|
|
|
$
|
17,784
|
|
|
$
|
2,354
|
|
|
$
|
66,084
|
|
Market-based active
|
|
8,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,297
|
|
|
—
|
|
|
10,128
|
|
|||||||
Performance-based
|
|
4,467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,442
|
|
|
—
|
|
|
7,909
|
|
|||||||
Total
|
|
$
|
44,810
|
|
|
$
|
1,318
|
|
|
$
|
11,216
|
|
|
$
|
1,900
|
|
|
$
|
22,523
|
|
|
$
|
2,354
|
|
|
$
|
84,121
|
|
(1)
|
Balances reflect the elimination of related party investments between segments.
|
(2)
|
Fixed income securities are carried at fair value. Amortized cost basis for these securities was $31.71 billion, $1.03 billion, $7.24 billion, $1.23 billion, $13.69 billion, $1.93 billion and $56.83 billion for Property-Liability, Service Businesses, Allstate Life, Allstate Benefits, Allstate Annuities, Corporate and Other, and in Total, respectively.
|
(3)
|
Equity securities are carried at fair value. The fair value of equity securities held as of March 31, 2019, was $1.04 billion in excess of cost. These net gains were primarily concentrated in the consumer goods and technology sectors and in domestic equity index funds.
|
(4)
|
Short-term investments are carried at fair value.
|
Portfolio composition by investment strategy
|
||||||||||||||||
|
As of March 31, 2019
|
|||||||||||||||
($ in millions)
|
|
Market-based core
|
|
Market-based active
|
|
Performance-based
|
|
Total
|
||||||||
Fixed income securities
|
|
$
|
49,744
|
|
|
$
|
8,369
|
|
|
$
|
89
|
|
|
$
|
58,202
|
|
Equity securities
|
|
5,015
|
|
|
568
|
|
|
219
|
|
|
5,802
|
|
||||
Mortgage loans
|
|
4,681
|
|
|
—
|
|
|
—
|
|
|
4,681
|
|
||||
Limited partnership interests
|
|
543
|
|
|
180
|
|
|
6,770
|
|
|
7,493
|
|
||||
Short-term investments
|
|
3,285
|
|
|
872
|
|
|
—
|
|
|
4,157
|
|
||||
Other
|
|
2,816
|
|
|
139
|
|
|
831
|
|
|
3,786
|
|
||||
Total
|
|
$
|
66,084
|
|
|
$
|
10,128
|
|
|
$
|
7,909
|
|
|
$
|
84,121
|
|
% of total
|
|
78.6
|
%
|
|
12.0
|
%
|
|
9.4
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Unrealized net capital gains and losses
|
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
|
|
$
|
1,264
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
1,371
|
|
Other
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Total
|
|
$
|
1,261
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
1,368
|
|
Fixed income securities by type
|
||||||||
|
|
Fair value as of
|
||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
U.S. government and agencies
|
|
$
|
3,892
|
|
|
$
|
5,517
|
|
Municipal
|
|
9,264
|
|
|
9,169
|
|
||
Corporate
|
|
42,699
|
|
|
40,136
|
|
||
Foreign government
|
|
752
|
|
|
747
|
|
||
Asset-backed securities (“ABS”)
|
|
1,058
|
|
|
1,045
|
|
||
Residential mortgage-backed securities (“RMBS”)
|
|
442
|
|
|
464
|
|
||
Commercial mortgage-backed securities (“CMBS”)
|
|
73
|
|
|
70
|
|
||
Redeemable preferred stock
|
|
22
|
|
|
22
|
|
||
Total fixed income securities
|
|
$
|
58,202
|
|
|
$
|
57,170
|
|
Fair value and unrealized net capital gains and losses for fixed income securities by credit quality
|
|||||||||||||||||||||||||||
|
|
As of March 31, 2019
|
|||||||||||||||||||||||||
|
|
Investment grade
|
|
Below investment grade
|
|
Total
|
|
|
|||||||||||||||||||
($ in millions)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Percent rated investment grade
|
|||||||||||||
U.S. government and agencies
|
|
$
|
3,892
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,892
|
|
|
$
|
117
|
|
|
100.0
|
%
|
Municipal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tax exempt
|
|
7,102
|
|
|
152
|
|
|
30
|
|
|
—
|
|
|
7,132
|
|
|
152
|
|
|
99.6
|
%
|
||||||
Taxable
|
|
2,093
|
|
|
231
|
|
|
39
|
|
|
2
|
|
|
2,132
|
|
|
233
|
|
|
98.2
|
%
|
||||||
Total Municipal
|
|
9,195
|
|
|
383
|
|
|
69
|
|
|
2
|
|
|
9,264
|
|
|
385
|
|
|
99.3
|
%
|
||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Public
|
|
28,061
|
|
|
548
|
|
|
3,011
|
|
|
21
|
|
|
31,072
|
|
|
569
|
|
|
90.3
|
%
|
||||||
Privately placed
|
|
9,278
|
|
|
177
|
|
|
2,349
|
|
|
10
|
|
|
11,627
|
|
|
187
|
|
|
79.8
|
%
|
||||||
Total Corporate
|
|
37,339
|
|
|
725
|
|
|
5,360
|
|
|
31
|
|
|
42,699
|
|
|
756
|
|
|
87.4
|
%
|
||||||
Foreign government
|
|
744
|
|
|
20
|
|
|
8
|
|
|
—
|
|
|
752
|
|
|
20
|
|
|
98.9
|
%
|
||||||
ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Collateralized debt obligations (“CDO”)
|
|
233
|
|
|
(3
|
)
|
|
23
|
|
|
—
|
|
|
256
|
|
|
(3
|
)
|
|
91.0
|
%
|
||||||
Consumer and other asset-backed securities (“Consumer and other ABS”) (1)
|
|
776
|
|
|
2
|
|
|
26
|
|
|
(1
|
)
|
|
802
|
|
|
1
|
|
|
96.8
|
%
|
||||||
Total ABS
|
|
1,009
|
|
|
(1
|
)
|
|
49
|
|
|
(1
|
)
|
|
1,058
|
|
|
(2
|
)
|
|
95.4
|
%
|
||||||
RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. government sponsored entities (“U.S. Agency”)
|
|
77
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
1
|
|
|
100.0
|
%
|
||||||
Non-agency
|
|
33
|
|
|
2
|
|
|
332
|
|
|
85
|
|
|
365
|
|
|
87
|
|
|
9.0
|
%
|
||||||
Total RMBS
|
|
110
|
|
|
3
|
|
|
332
|
|
|
85
|
|
|
442
|
|
|
88
|
|
|
24.9
|
%
|
||||||
CMBS
|
|
36
|
|
|
—
|
|
|
37
|
|
|
6
|
|
|
73
|
|
|
6
|
|
|
49.3
|
%
|
||||||
Redeemable preferred stock
|
|
22
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
1
|
|
|
100.0
|
%
|
||||||
Total fixed income securities
|
|
$
|
52,347
|
|
|
$
|
1,248
|
|
|
$
|
5,855
|
|
|
$
|
123
|
|
|
$
|
58,202
|
|
|
$
|
1,371
|
|
|
89.9
|
%
|
(1)
|
Total Consumer and other ABS consists of $265 million of consumer auto, $214 million of credit card and $323 million of other ABS with unrealized net capital gains of zero, zero and $1 million, respectively.
|
Carrying value and other information for limited partnership interests
|
||||||||||||||
|
|
As of March 31, 2019
|
||||||||||||
($ in millions)
|
|
Limited partnership interests (1)
|
|
Number of managers
|
|
Number of individual investments
|
|
Largest exposure to single investment
|
||||||
Private equity
|
|
$
|
5,788
|
|
|
145
|
|
|
287
|
|
|
$
|
187
|
|
Real estate
|
|
984
|
|
|
38
|
|
|
77
|
|
|
61
|
|
||
Other
|
|
721
|
|
|
11
|
|
|
12
|
|
|
361
|
|
||
Total
|
|
$
|
7,493
|
|
|
194
|
|
|
376
|
|
|
|
|
(1)
|
We have commitments to invest in additional limited partnership interests totaling $2.89 billion.
|
Unrealized net capital gains (losses)
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
U.S. government and agencies
|
|
$
|
117
|
|
|
$
|
131
|
|
Municipal
|
|
385
|
|
|
206
|
|
||
Corporate
|
|
756
|
|
|
(400
|
)
|
||
Foreign government
|
|
20
|
|
|
8
|
|
||
ABS
|
|
(2
|
)
|
|
(4
|
)
|
||
RMBS
|
|
88
|
|
|
87
|
|
||
CMBS
|
|
6
|
|
|
7
|
|
||
Redeemable preferred stock
|
|
1
|
|
|
1
|
|
||
Fixed income securities
|
|
1,371
|
|
|
36
|
|
||
Derivatives
|
|
(3
|
)
|
|
(3
|
)
|
||
Unrealized net capital gains and losses, pre-tax
|
|
$
|
1,368
|
|
|
$
|
33
|
|
Gross unrealized gains (losses) on fixed income securities by type and sector
|
||||||||||||||||
|
|
As of March 31, 2019
|
||||||||||||||
($ in millions)
|
|
Amortized
cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
Gains
|
|
Losses
|
|
||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consumer goods (cyclical and non-cyclical)
|
|
$
|
12,327
|
|
|
$
|
215
|
|
|
$
|
(82
|
)
|
|
$
|
12,460
|
|
Utilities
|
|
5,376
|
|
|
274
|
|
|
(43
|
)
|
|
5,607
|
|
||||
Capital goods
|
|
5,004
|
|
|
87
|
|
|
(28
|
)
|
|
5,063
|
|
||||
Banking
|
|
4,089
|
|
|
55
|
|
|
(21
|
)
|
|
4,123
|
|
||||
Communications
|
|
2,809
|
|
|
59
|
|
|
(14
|
)
|
|
2,854
|
|
||||
Financial services
|
|
2,550
|
|
|
54
|
|
|
(13
|
)
|
|
2,591
|
|
||||
Technology
|
|
2,920
|
|
|
38
|
|
|
(12
|
)
|
|
2,946
|
|
||||
Energy
|
|
2,524
|
|
|
82
|
|
|
(11
|
)
|
|
2,595
|
|
||||
Transportation
|
|
1,957
|
|
|
69
|
|
|
(9
|
)
|
|
2,017
|
|
||||
Basic industry
|
|
2,031
|
|
|
58
|
|
|
(8
|
)
|
|
2,081
|
|
||||
Other
|
|
356
|
|
|
7
|
|
|
(1
|
)
|
|
362
|
|
||||
Total corporate fixed income portfolio
|
|
41,943
|
|
|
998
|
|
|
(242
|
)
|
|
42,699
|
|
||||
U.S. government and agencies
|
|
3,775
|
|
|
119
|
|
|
(2
|
)
|
|
3,892
|
|
||||
Municipal
|
|
8,879
|
|
|
393
|
|
|
(8
|
)
|
|
9,264
|
|
||||
Foreign government
|
|
732
|
|
|
21
|
|
|
(1
|
)
|
|
752
|
|
||||
ABS
|
|
1,060
|
|
|
7
|
|
|
(9
|
)
|
|
1,058
|
|
||||
RMBS
|
|
354
|
|
|
89
|
|
|
(1
|
)
|
|
442
|
|
||||
CMBS
|
|
67
|
|
|
7
|
|
|
(1
|
)
|
|
73
|
|
||||
Redeemable preferred stock
|
|
21
|
|
|
1
|
|
|
—
|
|
|
22
|
|
||||
Total fixed income securities
|
|
$
|
56,831
|
|
|
$
|
1,635
|
|
|
$
|
(264
|
)
|
|
$
|
58,202
|
|
Net investment income
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Fixed income securities
|
|
$
|
538
|
|
|
$
|
508
|
|
Equity securities
|
|
30
|
|
|
34
|
|
||
Mortgage loans
|
|
53
|
|
|
51
|
|
||
Limited partnership interests
|
|
9
|
|
|
180
|
|
||
Short-term investments
|
|
26
|
|
|
12
|
|
||
Other
|
|
63
|
|
|
66
|
|
||
Investment income, before expense
|
|
719
|
|
|
851
|
|
||
Investment expense (1)(2)
|
|
(71
|
)
|
|
(65
|
)
|
||
Net investment income
|
|
$
|
648
|
|
|
$
|
786
|
|
|
|
|
|
|
||||
Market-based core
|
|
$
|
613
|
|
|
$
|
583
|
|
Market-based active
|
|
82
|
|
|
71
|
|
||
Performance-based
|
|
24
|
|
|
197
|
|
||
Investment income, before expense
|
|
$
|
719
|
|
|
$
|
851
|
|
(1)
|
Investment expense includes $20 million and $18 million of investee level expenses in the first quarter of 2019 and 2018, respectively. Investee level expenses include depreciation and asset level operating expenses on directly held real estate and other consolidated investments.
|
(2)
|
Investment expense includes $11 million and $4 million related to the portion of reinvestment income on securities lending collateral paid to the counterparties in the first quarter of 2019 and 2018, respectively.
|
Performance-based investment income
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Limited partnerships
|
|
|
|
|
||||
Private equity
|
|
$
|
(5
|
)
|
|
$
|
177
|
|
Real estate
|
|
12
|
|
|
3
|
|
||
Performance-based - limited partnerships
|
|
7
|
|
|
180
|
|
||
|
|
|
|
|
||||
Non-limited partnerships
|
|
|
|
|
||||
Private equity
|
|
3
|
|
|
2
|
|
||
Real estate
|
|
14
|
|
|
15
|
|
||
Performance-based - non-limited partnerships
|
|
17
|
|
|
17
|
|
||
|
|
|
|
|
||||
Total
|
|
|
|
|
||||
Private equity
|
|
(2
|
)
|
|
179
|
|
||
Real estate
|
|
26
|
|
|
18
|
|
||
Total performance-based
|
|
$
|
24
|
|
|
$
|
197
|
|
|
|
|
|
|
||||
Investee level expenses (1)
|
|
$
|
(18
|
)
|
|
$
|
(16
|
)
|
(1)
|
Investee level expenses include depreciation and asset level operating expenses reported in investment expense.
|
Components of realized capital gains (losses) and the related tax effect
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2019
|
|
2018
|
||||
Impairment write-downs
|
|
|
|
|
||||
Fixed income securities
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
Limited partnership interests
|
|
(1
|
)
|
|
—
|
|
||
Other investments
|
|
(11
|
)
|
|
—
|
|
||
Total impairment write-downs
|
|
(14
|
)
|
|
(1
|
)
|
||
Net OTTI losses recognized in earnings
|
|
(14
|
)
|
|
(1
|
)
|
||
Sales
|
|
95
|
|
|
(42
|
)
|
||
Valuation of equity investments
|
|
627
|
|
|
(83
|
)
|
||
Valuation and settlements of derivative instruments
|
|
(46
|
)
|
|
(8
|
)
|
||
Realized capital gains and losses, pre-tax
|
|
662
|
|
|
(134
|
)
|
||
Income tax (expense) benefit
|
|
(138
|
)
|
|
28
|
|
||
Realized capital gains and losses, after-tax
|
|
$
|
524
|
|
|
$
|
(106
|
)
|
|
|
|
|
|
||||
Market-based core
|
|
$
|
519
|
|
|
$
|
(77
|
)
|
Market-based active
|
|
86
|
|
|
(49
|
)
|
||
Performance-based
|
|
57
|
|
|
(8
|
)
|
||
Realized capital gains and losses, pre-tax
|
|
$
|
662
|
|
|
$
|
(134
|
)
|
Capital resources
|
||||||||
($ in millions)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items
|
|
$
|
22,333
|
|
|
$
|
21,194
|
|
Accumulated other comprehensive income
|
|
1,085
|
|
|
118
|
|
||
Total shareholders’ equity
|
|
23,418
|
|
|
21,312
|
|
||
Debt
|
|
6,453
|
|
|
6,451
|
|
||
Total capital resources
|
|
$
|
29,871
|
|
|
$
|
27,763
|
|
|
|
|
|
|
||||
Ratio of debt to shareholders’ equity
|
|
27.6
|
%
|
|
30.3
|
%
|
||
Ratio of debt to capital resources
|
|
21.6
|
%
|
|
23.2
|
%
|
•
|
The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to
|
•
|
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. The maturity date of this facility is April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 16.3% as of March 31, 2019. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during the first quarter of 2019.
|
•
|
The Corporation has access to a universal shelf registration statement with the Securities and Exchange Commission that expires in 2021. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 567 million shares of treasury stock as of March 31, 2019), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
|
Contractholder funds by contractual withdrawal provisions
|
|||||||
($ in millions)
|
|
|
|
Percent
to total
|
|||
Not subject to discretionary withdrawal
|
|
$
|
2,817
|
|
|
15.5
|
%
|
Subject to discretionary withdrawal with adjustments:
|
|
|
|
|
|||
Specified surrender charges (1)
|
|
4,764
|
|
|
26.3
|
|
|
Market value adjustments (2)
|
|
934
|
|
|
5.1
|
|
|
Subject to discretionary withdrawal without adjustments (3)
|
|
9,646
|
|
|
53.1
|
|
|
Total contractholder funds (4)
|
|
$
|
18,161
|
|
|
100.0
|
%
|
(1)
|
Includes $937 million of liabilities with a contractual surrender charge of less than 5% of the account balance.
|
(2)
|
$462 million of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 1, 5, 7 or 10 years) during which there is no surrender charge or market value adjustment.
|
(3)
|
89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
|
(4)
|
Includes $720 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
|
Period
|
|
Total number of shares
(or units) purchased (1)
|
|
Average price
paid per share
(or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (2)
|
||||
January 1, 2019 -
January 31, 2019
|
|
|
|
|
|
|
|
|
||||
Open Market Purchases
|
|
1,077,831
|
|
|
$
|
84.4994
|
|
|
—
|
|
|
|
February 1, 2019 -
February 28, 2019
|
|
|
|
|
|
|
|
|
||||
Open Market Purchases
|
|
326,065
|
|
|
$
|
92.4600
|
|
|
—
|
|
|
|
March 1, 2019 -
March 31, 2019
|
|
|
|
|
|
|
|
|
||||
Open Market Purchases
|
|
3
|
|
|
$
|
92.5300
|
|
|
—
|
|
|
|
Total
|
|
1,403,899
|
|
|
$
|
86.3483
|
|
|
—
|
|
|
$2.07 billion
|
(1)
|
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
|
(2)
|
On October 31, 2018, we announced the approval of a common share repurchase program for $3 billion, which is expected to be completed by April 2020.
|
(a)
|
Exhibits
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing
Date
|
Filed or
Furnished
Herewith
|
4
|
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
|
|
|
|
|
|
10.1
|
|
|
|
|
X
|
|
15
|
|
|
|
|
X
|
|
18
|
|
|
|
|
X
|
|
31(i)
|
|
|
|
|
X
|
|
31(i)
|
|
|
|
|
X
|
|
32
|
|
|
|
|
X
|
|
101.INS
|
XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
|
X
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
X
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
The Allstate Corporation
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
May 1, 2019
|
By
|
/s/ Eric K. Ferren
|
|
|
Eric K. Ferren
|
|
|
Senior Vice President, Controller, and Chief Accounting Officer
|
|
|
(Authorized Signatory and Principal Accounting Officer)
|
|
February 16, 2016
Glenn Shapiro
1 Charles St. South #501
Boston, MA, 02116
Dear Glenn,
On behalf of the Allstate Insurance Company, I am pleased to officially extend an offer for you to join us as Executive Vice President, Claims. We are excited about your decision to join the Allstate team and are confident that your career with us will be exciting and rewarding.
The terms and conditions of this offer are briefly outlined below. As a condition of your employment with Allstate, you are required to sign and agree to the terms of the Intellectual Property Assignment Agreement. The terms of the Intellectual Property Assignment Agreement is provided to you in this package along with your offer letter. Please sign and return with your signed offer letter.
Base Salary:
Your annualized base salary will be $500,000 and $19,230.77 will be paid bi-weekly. Subsequent increases in base salary, generally awarded on an annual basis in March, will be dependent on enterprise-wide guidelines and your performance.
Cash and Equity Incentive Compensation:
Cash:
You will be eligible to participate in the Annual Incentive Plan (AIP) starting in 2017. Your target incentive opportunity is 90% of your base salary. If the maximum corporate and business unit performance level is achieved, the maximum incentive funding is 180%. Please keep in mind the AIP is 100% discretionary and your individual award may be higher or lower based on your individual performance and leader discretion. Annual cash incentive awards are payable in March.
Equity:
You will be eligible for annual awards of equity equal to 250% of your base salary starting in 2017.
In addition you will receive a pro-rated equity grant in 2016 which will be granted 50% in restricted stock units which vest on the third anniversary of the grant date and 50% in stock options which vest one third on each of the first, second and third anniversary of the grant date.
Equity awards are generally granted annually in February, with manager discretion and with the approval of the Board.
|
|
•
Stock options generally have a ten-year term and vest one third on each of the first, second, and third anniversaries of the grant date.
•
Restricted stock units will become 100% vested on the third anniversary of the grant date. In addition, the restricted stock units accumulate quarterly dividend equivalents in cash payable upon vesting.
•
Performance stock awards feature a three-year performance period using a three-year average of management-determined performance measures and vest on the third anniversary of the grant date. In addition, the performance stock awards accumulate quarterly dividend equivalents in cash payable upon vesting.
Sign-on Bonus - Cash and Equity:
You will be eligible to receive a cash sign-on bonus of $295,000, less applicable withholdings, payable within 30 days of your start date. You must be employed by Allstate on the date the bonus is payable in order to receive the signing bonus except in the event of termination of employment as a result of a reorganization or reduction in workforce.
Also, you will be eligible to receive an equity sign-on bonus of $295,000 to be granted in restricted stock units. The restricted stock units will be vested as follows: 50% on the two year anniversary of the stock grant date and 50% on the three year anniversary of the stock grant date.
In the event you voluntarily terminate your employment with Allstate within 24 months of your date of hire, you agree to reimburse Allstate within 30 days of the date of your termination, the prorated remaining portion of your cash sign-on bonus.
Restrictive Covenants and Other Obligations Arising from Prior Employment:
Allstate expects its employees to comply with the terms of any restrictive covenants and other obligations, including but not limited to non-solicitation and confidentiality provisions, to which they may be subject as a result of any former employment relationships. By signing this letter, you represent that any such covenant or obligation to which you may be subject is not an impediment to accepting employment with, or performing services for, Allstate. In your position at Liberty Mutual Insurance, you may have been exposed to confidential information and trade secrets. In the event that you come to work at Allstate, we would expect that you would not disclose or use any of that information in your position here. To the extent you are subject to any restrictive covenants or other obligations from prior employment relationships, we advise you to seek the advice of counsel prior to accepting employment with Allstate.
|
|
Relocation Assistance:
You will be provided a relocation package. Accompanying this letter is a summary of the package. Also available to you is a consultation with a relocation representative who can provide further details of the relocation assistance benefits.
Vacation and Holidays:
Allstate provides a Paid Time Off bank to employees. This bank is intended to provide you with additional flexibility in planning your professional and personal life. The PTO bank is designed to be used for vacation, personal matters, family illness and illness not covered by the short term disability plan.
For 2016 your PTO will be prorated based on your date of hire, you will be eligible for a maximum of up to 19 days. Starting in 2017, you will be eligible for 25 days of PTO on an annual basis.
In addition to PTO days, you will receive company holidays and miscellaneous time off for events such as a funerals and jury duty.
Benefits:
Accompanying this letter is an outline of the benefits provided to you. You are eligible to participate in the medical plan on your first day of employment. Coverage under the medical plan is not subject to pre-existing limitations.
Executive Perquisites:
You will receive the following perquisites:
• Annual car allowance of $13,560 ($1,130 per month)
• Financial planning services, provided by a vendor of your choice, will be reimbursed by Allstate for up to $10,000 annually
• Personal tax preparation services provided by an Allstate vendor
• See Officer Prerequisite Guide for full details
Retirement Plan and 401(k):
You will participate in the Allstate Retirement Plan, and will be automatically enrolled in the Allstate 401(k) Savings Plan unless you decline enrollment as provided in the plan.
The Allstate Retirement Plan is a pension plan that is funded by Allstate and provides benefits at retirement based on pay credits and interest credits under a cash balance formula. Pay credits are determined based on compensation and years of service.
|
|
The Allstate 401(k) Savings Plan allows eligible employees to make pre- and after-tax deposits to their 401(k) savings accounts. Participants may be eligible for a company contribution of 80 cents for every pre-tax dollar contributed, up to 5 percent of eligible compensation.
Under our current policy, both the 401(k) and pension plan benefits will vest upon your third year service date. Please note that you are always fully vested in the Allstate 401(k) Savings Plan for any of your pre-tax, Roth 401(k), and after-tax contributions as well as any rollover funds. All of our compensation and benefit programs are subject to future modifications.
We look forward to a mutually acceptable start date of April 4, 2016.
To confirm your acceptance of this offer of employment with Allstate subject to its policies and the terms and conditions of its compensation and benefit plans, please sign and date this letter and the Intellectual Property Assignment Agreement and return both via the enclosed mailer. An additional copy of each is enclosed for your records.
Sincerely,
/s/ Harriet K. Harty
Harriet K. Harty
Executive Vice President, Human Resources
ACCEPTED AND AGREED:
Name: Glenn Shapiro
Signature: /s/Glenn Shapiro
Date: March 11, 2016
|
Certifications
|
Exhibit 31 (i)
|
/s/ Thomas J. Wilson
|
Thomas J. Wilson
|
Chairman of the Board, President, and Chief Executive Officer
|
Certifications
|
Exhibit 31 (i)
|
/s/ Mario Rizzo
|
Mario Rizzo
|
Executive Vice President and Chief Financial Officer
|
/s/ Thomas J. Wilson
|
Thomas J. Wilson
|
Chairman of the Board, President, and Chief Executive Officer
|
|
/s/ Mario Rizzo
|
Mario Rizzo
|
Executive Vice President and Chief Financial Officer
|