|
Delaware
|
|
36-3871531
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbols
|
Name of each exchange
on which registered
|
Common Stock, par value $.01 per share
|
ALL
|
New York Stock Exchange
Chicago Stock Exchange |
5.100% Fixed-to-Floating Rate Subordinated Debentures due 2053
|
ALL.PR.B
|
New York Stock Exchange
|
Depositary Shares represent 1/1,000th of a share of 5.625% Noncumulative Preferred Stock, Series G
|
ALL PR G
|
New York Stock Exchange
|
Depositary Shares represent 1/1,000th of a share of 5.100% Noncumulative Preferred Stock, Series H
|
ALL PR H
|
New York Stock Exchange
|
Depositary Shares represent 1/1,000th of a share of 4.750% Noncumulative Preferred Stock, Series I
|
ALL PR I
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
Part I Financial Information
|
Page
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three Month Periods Ended March 31, 2020 and 2019 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three Month Periods Ended March 31, 2020 and 2019 (unaudited)
|
|
|
Condensed Consolidated Statements of Financial Position as of March 31, 2020 and December 31, 2019 (unaudited)
|
|
|
Condensed Consolidated Statements of Shareholders’ Equity for the Three Month Periods Ended March 31, 2020 and 2019 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Month Periods Ended March 31, 2020 and 2019 (unaudited)
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
Highlights
|
|
|
Property-Liability Operations
|
|
|
||
– Allstate brand
|
||
– Esurance brand
|
||
– Encompass brand
|
||
Discontinued Lines and Coverages
|
||
Service Businesses
|
||
Allstate Life
|
||
Allstate Benefits
|
||
Allstate Annuities
|
||
|
||
|
||
|
||
|
|
|
Part II Other Information
|
||
($ in millions, except per share data)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Revenues
|
|
|
|
|
|
|
||
Property and casualty insurance premiums
|
|
$
|
9,235
|
|
|
$
|
8,802
|
|
Life premiums and contract charges
|
|
617
|
|
|
628
|
|
||
Other revenue
|
|
265
|
|
|
250
|
|
||
Net investment income
|
|
421
|
|
|
648
|
|
||
Realized capital gains (losses)
|
|
(462
|
)
|
|
662
|
|
||
Total revenues
|
|
10,076
|
|
|
10,990
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Property and casualty insurance claims and claims expense
|
|
5,341
|
|
|
5,820
|
|
||
Shelter-in-Place Payback expense
|
|
210
|
|
|
—
|
|
||
Life contract benefits
|
|
501
|
|
|
497
|
|
||
Interest credited to contractholder funds
|
|
132
|
|
|
162
|
|
||
Amortization of deferred policy acquisition costs
|
|
1,401
|
|
|
1,364
|
|
||
Operating costs and expenses
|
|
1,399
|
|
|
1,380
|
|
||
Pension and other postretirement remeasurement (gains) losses
|
|
318
|
|
|
15
|
|
||
Restructuring and related charges
|
|
5
|
|
|
18
|
|
||
Amortization of purchased intangibles
|
|
28
|
|
|
32
|
|
||
Interest expense
|
|
81
|
|
|
83
|
|
||
Total costs and expenses
|
|
9,416
|
|
|
9,371
|
|
||
|
|
|
|
|
||||
Gain on disposition of operations
|
|
1
|
|
|
1
|
|
||
|
|
|
|
|
||||
Income from operations before income tax expense
|
|
661
|
|
|
1,620
|
|
||
|
|
|
|
|
||||
Income tax expense
|
|
112
|
|
|
328
|
|
||
|
|
|
|
|
||||
Net income
|
|
549
|
|
|
1,292
|
|
||
|
|
|
|
|
||||
Preferred stock dividends
|
|
36
|
|
|
31
|
|
||
|
|
|
|
|
||||
Net income applicable to common shareholders
|
|
$
|
513
|
|
|
$
|
1,261
|
|
|
|
|
|
|
||||
Earnings per common share
|
|
|
|
|
|
|
||
Net income applicable to common shareholders per common share - Basic
|
|
$
|
1.62
|
|
|
$
|
3.79
|
|
Weighted average common shares - Basic
|
|
317.4
|
|
|
332.6
|
|
||
Net income applicable to common shareholders per common share - Diluted
|
|
$
|
1.59
|
|
|
$
|
3.74
|
|
Weighted average common shares - Diluted
|
|
322.4
|
|
|
337.5
|
|
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Net income
|
|
$
|
549
|
|
|
$
|
1,292
|
|
|
|
|
|
|
||||
Other comprehensive (loss) income, after-tax
|
|
|
|
|
|
|
||
Changes in:
|
|
|
|
|
|
|
||
Unrealized net capital gains and losses
|
|
(1,357
|
)
|
|
974
|
|
||
Unrealized foreign currency translation adjustments
|
|
(39
|
)
|
|
5
|
|
||
Unamortized pension and other postretirement prior service credit
|
|
4
|
|
|
(12
|
)
|
||
Other comprehensive (loss) income, after-tax
|
|
(1,392
|
)
|
|
967
|
|
||
|
|
|
|
|
||||
Comprehensive (loss) income
|
|
$
|
(843
|
)
|
|
$
|
2,259
|
|
($ in millions, except par value data)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Assets
|
|
|
|
|
||||
Investments
|
|
|
|
|
|
|
||
Fixed income securities, at fair value (amortized cost, net $58,945 and $56,293)
|
|
$
|
59,857
|
|
|
$
|
59,044
|
|
Equity securities, at fair value (cost $3,631 and $6,568)
|
|
3,701
|
|
|
8,162
|
|
||
Mortgage loans, net
|
|
4,759
|
|
|
4,817
|
|
||
Limited partnership interests
|
|
7,087
|
|
|
8,078
|
|
||
Short-term, at fair value (amortized cost $5,671 and $4,256)
|
|
5,671
|
|
|
4,256
|
|
||
Other, net
|
|
3,767
|
|
|
4,005
|
|
||
Total investments
|
|
84,842
|
|
|
88,362
|
|
||
Cash
|
|
338
|
|
|
338
|
|
||
Premium installment receivables, net
|
|
6,401
|
|
|
6,472
|
|
||
Deferred policy acquisition costs
|
|
4,742
|
|
|
4,699
|
|
||
Reinsurance and indemnification recoverables, net
|
|
9,214
|
|
|
9,211
|
|
||
Accrued investment income
|
|
593
|
|
|
600
|
|
||
Property and equipment, net
|
|
1,123
|
|
|
1,145
|
|
||
Goodwill
|
|
2,544
|
|
|
2,545
|
|
||
Other assets, net
|
|
3,876
|
|
|
3,534
|
|
||
Separate Accounts
|
|
2,434
|
|
|
3,044
|
|
||
Total assets
|
|
$
|
116,107
|
|
|
$
|
119,950
|
|
Liabilities
|
|
|
|
|
|
|
||
Reserve for property and casualty insurance claims and claims expense
|
|
$
|
27,148
|
|
|
$
|
27,712
|
|
Reserve for life-contingent contract benefits
|
|
12,244
|
|
|
12,300
|
|
||
Contractholder funds
|
|
17,404
|
|
|
17,692
|
|
||
Unearned premiums
|
|
14,999
|
|
|
15,343
|
|
||
Claim payments outstanding
|
|
892
|
|
|
929
|
|
||
Deferred income taxes
|
|
331
|
|
|
1,154
|
|
||
Other liabilities and accrued expenses
|
|
9,849
|
|
|
9,147
|
|
||
Long-term debt
|
|
6,633
|
|
|
6,631
|
|
||
Separate Accounts
|
|
2,434
|
|
|
3,044
|
|
||
Total liabilities
|
|
91,934
|
|
|
93,952
|
|
||
Commitments and Contingent Liabilities (Note 12)
|
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
|
|
|
||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 81.0 thousand and 92.5 thousand shares issued and outstanding, $2,025 and $2,313 aggregate liquidation preference
|
|
1,970
|
|
|
2,248
|
|
||
Common stock, $.01 par value, 3.0 billion shares authorized and 900 million issued, 315 million and 319 million shares outstanding
|
|
9
|
|
|
9
|
|
||
Additional capital paid-in
|
|
3,519
|
|
|
3,463
|
|
||
Retained income
|
|
48,326
|
|
|
48,074
|
|
||
Treasury stock, at cost (585 million and 581 million shares)
|
|
(30,209
|
)
|
|
(29,746
|
)
|
||
Accumulated other comprehensive income:
|
|
|
|
|
|
|
||
Unrealized net capital gains and losses on fixed income securities with credit losses
|
|
—
|
|
|
70
|
|
||
Other unrealized net capital gains and losses
|
|
714
|
|
|
2,094
|
|
||
Unrealized adjustment to DAC, DSI and insurance reserves
|
|
(184
|
)
|
|
(277
|
)
|
||
Total unrealized net capital gains and losses
|
|
530
|
|
|
1,887
|
|
||
Unrealized foreign currency translation adjustments
|
|
(98
|
)
|
|
(59
|
)
|
||
Unamortized pension and other postretirement prior service credit
|
|
126
|
|
|
122
|
|
||
Total accumulated other comprehensive income (“AOCI”)
|
|
558
|
|
|
1,950
|
|
||
Total shareholders’ equity
|
|
24,173
|
|
|
25,998
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
116,107
|
|
|
$
|
119,950
|
|
($ in millions, except per share data)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Preferred stock par value
|
|
$
|
—
|
|
|
$
|
—
|
|
Preferred stock additional capital paid-in
|
|
|
|
|
||||
Balance, beginning of period
|
|
2,248
|
|
|
1,930
|
|
||
Preferred stock redemption
|
|
(278
|
)
|
|
—
|
|
||
Balance, end of period
|
|
1,970
|
|
|
1,930
|
|
||
|
|
|
|
|
||||
Common stock par value
|
|
9
|
|
|
9
|
|
||
Common stock additional capital paid-in
|
|
|
|
|
||||
Balance, beginning of period
|
|
3,463
|
|
|
3,310
|
|
||
Forward contract on accelerated share repurchase agreement
|
|
75
|
|
|
—
|
|
||
Equity incentive plans activity
|
|
(19
|
)
|
|
(19
|
)
|
||
Balance, end of period
|
|
3,519
|
|
|
3,291
|
|
||
|
|
|
|
|
||||
Retained income
|
|
|
|
|
||||
Balance, beginning of period
|
|
48,074
|
|
|
44,033
|
|
||
Cumulative effect of change in accounting principle
|
|
(88
|
)
|
|
21
|
|
||
Net income
|
|
549
|
|
|
1,292
|
|
||
Dividends on common stock (declared per share of $0.54 and $0.50)
|
|
(173
|
)
|
|
(167
|
)
|
||
Dividends on preferred stock
|
|
(36
|
)
|
|
(31
|
)
|
||
Balance, end of period
|
|
48,326
|
|
|
45,148
|
|
||
|
|
|
|
|
||||
Deferred ESOP expense
|
|
—
|
|
|
(3
|
)
|
||
|
|
|
|
|
||||
Treasury stock
|
|
|
|
|
||||
Balance, beginning of period
|
|
(29,746
|
)
|
|
(28,085
|
)
|
||
Shares acquired
|
|
(511
|
)
|
|
—
|
|
||
Shares reissued under equity incentive plans, net
|
|
48
|
|
|
43
|
|
||
Balance, end of period
|
|
(30,209
|
)
|
|
(28,042
|
)
|
||
|
|
|
|
|
||||
Accumulated other comprehensive income
|
|
|
|
|
||||
Balance, beginning of period
|
|
1,950
|
|
|
118
|
|
||
Change in unrealized net capital gains and losses
|
|
(1,357
|
)
|
|
974
|
|
||
Change in unrealized foreign currency translation adjustments
|
|
(39
|
)
|
|
5
|
|
||
Change in unamortized pension and other postretirement prior service credit
|
|
4
|
|
|
(12
|
)
|
||
Balance, end of period
|
|
558
|
|
|
1,085
|
|
||
Total shareholders’ equity
|
|
$
|
24,173
|
|
|
$
|
23,418
|
|
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Cash flows from operating activities
|
|
|
||||||
Net income
|
|
$
|
549
|
|
|
$
|
1,292
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation, amortization and other non-cash items
|
|
155
|
|
|
157
|
|
||
Realized capital (gains) losses
|
|
462
|
|
|
(662
|
)
|
||
Pension and other postretirement remeasurement (gains) losses
|
|
318
|
|
|
15
|
|
||
Gain on disposition of operations
|
|
(1
|
)
|
|
(1
|
)
|
||
Interest credited to contractholder funds
|
|
132
|
|
|
162
|
|
||
Changes in:
|
|
|
|
|
|
|
||
Policy benefits and other insurance reserves
|
|
(654
|
)
|
|
(114
|
)
|
||
Unearned premiums
|
|
(272
|
)
|
|
(201
|
)
|
||
Deferred policy acquisition costs
|
|
38
|
|
|
33
|
|
||
Premium installment receivables, net
|
|
26
|
|
|
(39
|
)
|
||
Reinsurance recoverables, net
|
|
24
|
|
|
179
|
|
||
Income taxes
|
|
28
|
|
|
303
|
|
||
Other operating assets and liabilities
|
|
222
|
|
|
(410
|
)
|
||
Net cash provided by operating activities
|
|
1,027
|
|
|
714
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
||
Proceeds from sales
|
|
|
|
|
|
|
||
Fixed income securities
|
|
12,114
|
|
|
9,034
|
|
||
Equity securities
|
|
5,250
|
|
|
633
|
|
||
Limited partnership interests
|
|
749
|
|
|
241
|
|
||
Other investments
|
|
116
|
|
|
44
|
|
||
Investment collections
|
|
|
|
|
|
|
||
Fixed income securities
|
|
555
|
|
|
628
|
|
||
Mortgage loans
|
|
118
|
|
|
104
|
|
||
Other investments
|
|
61
|
|
|
68
|
|
||
Investment purchases
|
|
|
|
|
|
|
||
Fixed income securities
|
|
(14,667
|
)
|
|
(9,056
|
)
|
||
Equity securities
|
|
(1,619
|
)
|
|
(871
|
)
|
||
Limited partnership interests
|
|
(357
|
)
|
|
(282
|
)
|
||
Mortgage loans
|
|
(142
|
)
|
|
(114
|
)
|
||
Other investments
|
|
(129
|
)
|
|
(89
|
)
|
||
Change in short-term investments, net
|
|
(1,953
|
)
|
|
(552
|
)
|
||
Change in other investments, net
|
|
37
|
|
|
47
|
|
||
Purchases of property and equipment, net
|
|
(65
|
)
|
|
(80
|
)
|
||
Acquisition of operations
|
|
—
|
|
|
(18
|
)
|
||
Net cash provided by (used in) investing activities
|
|
68
|
|
|
(263
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
|
|
||
Redemption of preferred stock
|
|
(288
|
)
|
|
—
|
|
||
Contractholder fund deposits
|
|
246
|
|
|
254
|
|
||
Contractholder fund withdrawals
|
|
(471
|
)
|
|
(458
|
)
|
||
Dividends paid on common stock
|
|
(159
|
)
|
|
(158
|
)
|
||
Dividends paid on preferred stock
|
|
(29
|
)
|
|
(31
|
)
|
||
Treasury stock purchases
|
|
(414
|
)
|
|
—
|
|
||
Shares reissued under equity incentive plans, net
|
|
8
|
|
|
(5
|
)
|
||
Other
|
|
12
|
|
|
(1
|
)
|
||
Net cash used in financing activities
|
|
(1,095
|
)
|
|
(399
|
)
|
||
Net increase in cash
|
|
—
|
|
|
52
|
|
||
Cash at beginning of period
|
|
338
|
|
|
499
|
|
||
Cash at end of period
|
|
$
|
338
|
|
|
$
|
551
|
|
Note 1
|
General
|
Allowance for credit losses
|
|
|
|
|
||||
($ in millions)
|
|
March 31, 2020
|
|
January 1, 2020
|
||||
Fixed income securities
|
|
$
|
4
|
|
|
$
|
—
|
|
Mortgage loans
|
|
85
|
|
|
45
|
|
||
Other investments
|
|
|
|
|
||||
Bank loans
|
|
79
|
|
|
53
|
|
||
Agent loans
|
|
5
|
|
|
5
|
|
||
Investments
|
|
173
|
|
|
103
|
|
||
Premium installment receivables
|
|
96
|
|
|
91
|
|
||
Reinsurance recoverables
|
|
74
|
|
|
74
|
|
||
Other assets
|
|
18
|
|
|
18
|
|
||
Assets
|
|
361
|
|
|
286
|
|
||
|
|
|
|
|
||||
Commitments to fund mortgage loans, bank loans and agent loans
|
|
4
|
|
|
3
|
|
||
Liabilities
|
|
4
|
|
|
3
|
|
||
Total
|
|
$
|
365
|
|
|
$
|
289
|
|
Note 2
|
Earnings per Common Share
|
Computation of basic and diluted earnings per common share
|
||||||||
(In millions, except per share data)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Numerator:
|
|
|
|
|
||||
Net income
|
|
$
|
549
|
|
|
$
|
1,292
|
|
Less: Preferred stock dividends
|
|
36
|
|
|
31
|
|
||
Net income applicable to common shareholders
|
|
$
|
513
|
|
|
$
|
1,261
|
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
|
||||
Weighted average common shares outstanding
|
|
317.4
|
|
|
332.6
|
|
||
Effect of dilutive potential common shares:
|
|
|
|
|
||||
Stock options
|
|
3.3
|
|
|
3.1
|
|
||
Restricted stock units (non-participating) and performance stock awards
|
|
1.7
|
|
|
1.8
|
|
||
Weighted average common and dilutive potential common shares outstanding
|
|
322.4
|
|
|
337.5
|
|
||
|
|
|
|
|
||||
Earnings per common share - Basic
|
|
$
|
1.62
|
|
|
$
|
3.79
|
|
Earnings per common share - Diluted
|
|
$
|
1.59
|
|
|
$
|
3.74
|
|
|
|
|
|
|
||||
Anti-dilutive options excluded from diluted earnings per common share
|
|
0.8
|
|
|
4.0
|
|
Note 3
|
Acquisitions
|
Note 4
|
Reportable Segments
|
• Realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
|
• Pension and other postretirement remeasurement gains and losses, after-tax
|
• Valuation changes on embedded derivatives not hedged, after-tax
|
• Amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives not hedged, after-tax
|
• Business combination expenses and the amortization or impairment of purchased intangibles, after-tax
|
• Gain (loss) on disposition of operations, after-tax
|
• Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
|
Reportable segments revenue information
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Property-Liability
|
|
|
|
|
|
|
||
Insurance premiums
|
|
|
|
|
|
|
||
Auto
|
|
$
|
6,154
|
|
|
$
|
5,930
|
|
Homeowners
|
|
2,038
|
|
|
1,935
|
|
||
Other personal lines
|
|
471
|
|
|
459
|
|
||
Commercial lines
|
|
218
|
|
|
183
|
|
||
Allstate Protection
|
|
8,881
|
|
|
8,507
|
|
||
Discontinued Lines and Coverages
|
|
—
|
|
|
—
|
|
||
Total Property-Liability insurance premiums
|
|
8,881
|
|
|
8,507
|
|
||
Other revenue
|
|
181
|
|
|
176
|
|
||
Net investment income
|
|
202
|
|
|
291
|
|
||
Realized capital gains (losses)
|
|
(103
|
)
|
|
497
|
|
||
Total Property-Liability
|
|
9,161
|
|
|
9,471
|
|
||
|
|
|
|
|
||||
Service Businesses
|
|
|
|
|
||||
Consumer product protection plans
|
|
206
|
|
|
145
|
|
||
Roadside assistance
|
|
51
|
|
|
63
|
|
||
Finance and insurance products
|
|
97
|
|
|
87
|
|
||
Intersegment premiums and service fees (1)
|
|
38
|
|
|
33
|
|
||
Other revenue
|
|
52
|
|
|
47
|
|
||
Net investment income
|
|
10
|
|
|
9
|
|
||
Realized capital gains (losses)
|
|
(24
|
)
|
|
8
|
|
||
Total Service Businesses
|
|
430
|
|
|
392
|
|
||
|
|
|
|
|
||||
Allstate Life
|
|
|
|
|
||||
Traditional life insurance premiums
|
|
153
|
|
|
154
|
|
||
Interest-sensitive life insurance contract charges
|
|
180
|
|
|
183
|
|
||
Other revenue
|
|
32
|
|
|
27
|
|
||
Net investment income
|
|
128
|
|
|
127
|
|
||
Realized capital gains (losses)
|
|
(31
|
)
|
|
(5
|
)
|
||
Total Allstate Life
|
|
462
|
|
|
486
|
|
||
|
|
|
|
|
||||
Allstate Benefits
|
|
|
|
|
||||
Traditional life insurance premiums
|
|
9
|
|
|
9
|
|
||
Accident and health insurance premiums
|
|
244
|
|
|
250
|
|
||
Interest-sensitive life insurance contract charges
|
|
29
|
|
|
29
|
|
||
Net investment income
|
|
20
|
|
|
19
|
|
||
Realized capital gains (losses)
|
|
(14
|
)
|
|
4
|
|
||
Total Allstate Benefits
|
|
288
|
|
|
311
|
|
||
|
|
|
|
|
||||
Allstate Annuities
|
|
|
|
|
||||
Fixed annuities contract charges
|
|
2
|
|
|
3
|
|
||
Net investment income
|
|
47
|
|
|
190
|
|
||
Realized capital gains (losses)
|
|
(269
|
)
|
|
156
|
|
||
Total Allstate Annuities
|
|
(220
|
)
|
|
349
|
|
||
|
|
|
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
||
Net investment income
|
|
14
|
|
|
12
|
|
||
Realized capital gains (losses)
|
|
(21
|
)
|
|
2
|
|
||
Total Corporate and Other
|
|
(7
|
)
|
|
14
|
|
||
|
|
|
|
|
||||
Intersegment eliminations (1)
|
|
(38
|
)
|
|
(33
|
)
|
||
Consolidated revenues
|
|
$
|
10,076
|
|
|
$
|
10,990
|
|
(1)
|
Intersegment insurance premiums and service fees are primarily related to Arity and Allstate Roadside Services and are eliminated in the condensed consolidated financial statements.
|
Reportable segments financial performance
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Property-Liability
|
|
|
|
|
||||
Allstate Protection (1)
|
|
$
|
1,348
|
|
|
$
|
703
|
|
Discontinued Lines and Coverages
|
|
(3
|
)
|
|
(3
|
)
|
||
Total underwriting income
|
|
1,345
|
|
|
700
|
|
||
Net investment income
|
|
202
|
|
|
291
|
|
||
Income tax expense on operations
|
|
(303
|
)
|
|
(202
|
)
|
||
Realized capital gains (losses), after-tax
|
|
(82
|
)
|
|
393
|
|
||
Property-Liability net income applicable to common shareholders
|
|
1,162
|
|
|
1,182
|
|
||
|
|
|
|
|
||||
Service Businesses
|
|
|
|
|
||||
Adjusted net income
|
|
37
|
|
|
11
|
|
||
Realized capital gains (losses), after-tax
|
|
(19
|
)
|
|
7
|
|
||
Amortization of purchased intangibles, after-tax
|
|
(21
|
)
|
|
(24
|
)
|
||
Service Businesses net loss applicable to common shareholders
|
|
(3
|
)
|
|
(6
|
)
|
||
|
|
|
|
|
||||
Allstate Life
|
|
|
|
|
||||
Adjusted net income
|
|
80
|
|
|
73
|
|
||
Realized capital gains (losses), after-tax
|
|
(25
|
)
|
|
(4
|
)
|
||
Valuation changes on embedded derivatives not hedged, after-tax
|
|
12
|
|
|
—
|
|
||
DAC and DSI amortization related to realized capital gains and losses, after-tax
|
|
(3
|
)
|
|
(2
|
)
|
||
Allstate Life net income applicable to common shareholders
|
|
64
|
|
|
67
|
|
||
|
|
|
|
|
||||
Allstate Benefits
|
|
|
|
|
||||
Adjusted net income
|
|
24
|
|
|
31
|
|
||
Realized capital gains (losses), after-tax
|
|
(10
|
)
|
|
3
|
|
||
Allstate Benefits net income applicable to common shareholders
|
|
14
|
|
|
34
|
|
||
|
|
|
|
|
||||
Allstate Annuities
|
|
|
|
|
||||
Adjusted net loss
|
|
(139
|
)
|
|
(25
|
)
|
||
Realized capital gains (losses), after-tax
|
|
(213
|
)
|
|
124
|
|
||
Valuation changes on embedded derivatives not hedged, after-tax
|
|
2
|
|
|
(3
|
)
|
||
Gain on disposition of operations, after-tax
|
|
1
|
|
|
1
|
|
||
Allstate Annuities net (loss) income applicable to common shareholders
|
|
(349
|
)
|
|
97
|
|
||
|
|
|
|
|
||||
Corporate and Other
|
|
|
|
|
||||
Adjusted net loss
|
|
(107
|
)
|
|
(103
|
)
|
||
Realized capital gains (losses), after-tax
|
|
(17
|
)
|
|
1
|
|
||
Pension and other postretirement remeasurement gains (losses), after-tax
|
|
(251
|
)
|
|
(11
|
)
|
||
Corporate and Other net loss applicable to common shareholders
|
|
(375
|
)
|
|
(113
|
)
|
||
|
|
|
|
|
||||
Consolidated net income applicable to common shareholders
|
|
$
|
513
|
|
|
$
|
1,261
|
|
(1)
|
During the first quarter of 2020, the Company announced a Shelter-in-Place Payback of over $600 million to customers, as the significant decline in the number of auto accidents contributed favorably to the underwriting results. $210 million of this cost was accrued in first quarter 2020 and the remainder will be recognized in second quarter 2020.
|
Note 5
|
Investments
|
Portfolio composition
|
|
|
||||||
|
|
|
||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Fixed income securities, at fair value
|
|
$
|
59,857
|
|
|
$
|
59,044
|
|
Equity securities, at fair value
|
|
3,701
|
|
|
8,162
|
|
||
Mortgage loans, net
|
|
4,759
|
|
|
4,817
|
|
||
Limited partnership interests
|
|
7,087
|
|
|
8,078
|
|
||
Short-term investments, at fair value
|
|
5,671
|
|
|
4,256
|
|
||
Other, net
|
|
3,767
|
|
|
4,005
|
|
||
Total
|
|
$
|
84,842
|
|
|
$
|
88,362
|
|
Net investment income
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Fixed income securities
|
|
$
|
525
|
|
|
$
|
538
|
|
Equity securities
|
|
6
|
|
|
30
|
|
||
Mortgage loans
|
|
60
|
|
|
53
|
|
||
Limited partnership interests (1)
|
|
(192
|
)
|
|
9
|
|
||
Short-term investments
|
|
17
|
|
|
26
|
|
||
Other
|
|
63
|
|
|
63
|
|
||
Investment income, before expense
|
|
479
|
|
|
719
|
|
||
Investment expense
|
|
(58
|
)
|
|
(71
|
)
|
||
Net investment income
|
|
$
|
421
|
|
|
$
|
648
|
|
(1)
|
The Company typically employs a lag in recording and recognizing changes in valuations of limited partnership interests due to the availability of financial statements. In consideration of intervening events during the three months ended March 31, 2020, where information was available to enable updated estimates, the Company recognized current period declines in the value of limited partnership interests. This included updating publicly traded investments held within limited partnerships to their March 31, 2020 values, which reduced income by $52 million. Additionally, $195 million of valuation increases reported in the fourth quarter 2019 partnership financial statements were excluded from income considering the equity market decline in March 2020.
|
Realized capital gains (losses) by transaction type
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Sales
|
|
$
|
388
|
|
|
$
|
95
|
|
Credit losses (1)
|
|
(79
|
)
|
|
(14
|
)
|
||
Valuation of equity investments (2)
|
|
(859
|
)
|
|
627
|
|
||
Valuation and settlements of derivative instruments
|
|
88
|
|
|
(46
|
)
|
||
Realized capital gains (losses)
|
|
$
|
(462
|
)
|
|
$
|
662
|
|
(1)
|
Due to the adoption of the measurement of credit losses on financial instruments accounting standard, prior period OTTI impairment write-downs are now presented as credit losses.
|
(2)
|
Includes valuation of equity securities and certain limited partnership interests where the underlying assets are predominately public equity securities.
|
Net appreciation (decline) recognized in net income
|
|
|
||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Equity securities
|
|
$
|
(560
|
)
|
|
$
|
496
|
|
Limited partnership interests carried at fair value
|
|
(55
|
)
|
|
(33
|
)
|
||
Total
|
|
$
|
(615
|
)
|
|
$
|
463
|
|
Credit losses recognized in net income (1)
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Assets
|
|
|
|
|
||||
Fixed income securities:
|
|
|
|
|
|
|
||
Corporate
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
ABS
|
|
—
|
|
|
(1
|
)
|
||
MBS
|
|
(3
|
)
|
|
(1
|
)
|
||
Total fixed income securities
|
|
(4
|
)
|
|
(2
|
)
|
||
Mortgage loans
|
|
(40
|
)
|
|
—
|
|
||
Limited partnership interests
|
|
(7
|
)
|
|
(1
|
)
|
||
Other investments
|
|
|
|
|
||||
Bank loans
|
|
(27
|
)
|
|
(11
|
)
|
||
Total credit losses by asset type
|
|
$
|
(78
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Commitments to fund commercial mortgage loans, bank loans and agent loans
|
|
(1
|
)
|
|
—
|
|
||
Total
|
|
$
|
(79
|
)
|
|
$
|
(14
|
)
|
(1)
|
Due to the adoption of the measurement of credit losses on financial instruments accounting standard, realized capital losses previously reported as OTTI impairment write-downs are now presented as credit losses.
|
(1)
|
Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ OCI. Fair value and gross unrealized gains and losses are not applicable.
|
(2)
|
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate fixed annuities).
|
(3)
|
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
|
Change in unrealized net capital gains (losses)
|
||||
($ in millions)
|
|
Three months ended March 31, 2020
|
||
Fixed income securities
|
|
$
|
(1,839
|
)
|
Short-term investments
|
|
—
|
|
|
Derivative instruments
|
|
—
|
|
|
EMA limited partnerships
|
|
2
|
|
|
Total
|
|
(1,837
|
)
|
|
Amounts recognized for:
|
|
|
|
|
Insurance reserves
|
|
21
|
|
|
DAC and DSI
|
|
96
|
|
|
Amounts recognized
|
|
117
|
|
|
Deferred income taxes
|
|
363
|
|
|
Decrease in unrealized net capital gains and losses, after-tax
|
|
$
|
(1,357
|
)
|
(1)
|
Other consists of certain limited partnership interests where the underlying assets are predominately public equity securities.
|
(1)
|
Allowance for fixed income securities as of March 31, 2020 comprised $1 million and $3 million of corporate bonds and MBS, respectively.
|
Gross unrealized losses and fair value by type and length of time held in a continuous unrealized loss position
|
||||||||||||||||||||||||||
($ in millions)
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
unrealized
losses
|
||||||||||||||||||||
|
Number
of
issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
Number
of
issues
|
|
Fair
value
|
|
Unrealized
losses
|
|
||||||||||||||
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal
|
|
470
|
|
|
$
|
1,029
|
|
|
$
|
(28
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
Corporate
|
|
1,838
|
|
|
18,525
|
|
|
(1,161
|
)
|
|
31
|
|
|
187
|
|
|
(70
|
)
|
|
(1,231
|
)
|
|||||
Foreign government
|
|
25
|
|
|
85
|
|
|
(3
|
)
|
|
1
|
|
|
6
|
|
|
—
|
|
|
(3
|
)
|
|||||
ABS
|
|
63
|
|
|
383
|
|
|
(13
|
)
|
|
13
|
|
|
61
|
|
|
(6
|
)
|
|
(19
|
)
|
|||||
MBS
|
|
35
|
|
|
33
|
|
|
(3
|
)
|
|
101
|
|
|
7
|
|
|
—
|
|
|
(3
|
)
|
|||||
Total fixed income securities
|
|
2,431
|
|
|
$
|
20,055
|
|
|
$
|
(1,208
|
)
|
|
146
|
|
|
$
|
261
|
|
|
$
|
(76
|
)
|
|
$
|
(1,284
|
)
|
Investment grade fixed income securities
|
|
1,816
|
|
|
$
|
15,130
|
|
|
$
|
(689
|
)
|
|
116
|
|
|
$
|
130
|
|
|
$
|
(27
|
)
|
|
$
|
(716
|
)
|
Below investment grade fixed income securities
|
|
615
|
|
|
4,925
|
|
|
(519
|
)
|
|
30
|
|
|
131
|
|
|
(49
|
)
|
|
(568
|
)
|
|||||
Total fixed income securities
|
|
2,431
|
|
|
$
|
20,055
|
|
|
$
|
(1,208
|
)
|
|
146
|
|
|
$
|
261
|
|
|
$
|
(76
|
)
|
|
$
|
(1,284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
|
31
|
|
|
$
|
1,713
|
|
|
$
|
(26
|
)
|
|
10
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
Municipal
|
|
307
|
|
|
576
|
|
|
(9
|
)
|
|
1
|
|
|
14
|
|
|
(2
|
)
|
|
(11
|
)
|
|||||
Corporate
|
|
186
|
|
|
1,392
|
|
|
(20
|
)
|
|
65
|
|
|
485
|
|
|
(27
|
)
|
|
(47
|
)
|
|||||
Foreign government
|
|
55
|
|
|
412
|
|
|
(4
|
)
|
|
6
|
|
|
102
|
|
|
(1
|
)
|
|
(5
|
)
|
|||||
ABS
|
|
36
|
|
|
193
|
|
|
(2
|
)
|
|
23
|
|
|
160
|
|
|
(4
|
)
|
|
(6
|
)
|
|||||
MBS
|
|
27
|
|
|
15
|
|
|
—
|
|
|
123
|
|
|
14
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Total fixed income securities
|
|
642
|
|
|
$
|
4,301
|
|
|
$
|
(61
|
)
|
|
228
|
|
|
$
|
801
|
|
|
$
|
(35
|
)
|
|
$
|
(96
|
)
|
Investment grade fixed income securities
|
|
581
|
|
|
$
|
3,878
|
|
|
$
|
(41
|
)
|
|
185
|
|
|
$
|
594
|
|
|
$
|
(20
|
)
|
|
$
|
(61
|
)
|
Below investment grade fixed income securities
|
|
61
|
|
|
423
|
|
|
(20
|
)
|
|
43
|
|
|
207
|
|
|
(15
|
)
|
|
(35
|
)
|
|||||
Total fixed income securities
|
|
642
|
|
|
$
|
4,301
|
|
|
$
|
(61
|
)
|
|
228
|
|
|
$
|
801
|
|
|
$
|
(35
|
)
|
|
$
|
(96
|
)
|
(1)
|
Below investment grade fixed income securities include $304 million that have been in an unrealized loss position for less than twelve months.
|
(2)
|
Related to securities with an unrealized loss position less than 20% of amortized cost, net, the degree of which suggests that these securities do not pose a high risk of having credit losses.
|
(3)
|
No below investment grade fixed income securities have been in an unrealized loss position for a period of twelve or more consecutive months.
|
(4)
|
Evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations.
|
Mortgage loans amortized cost by debt service coverage ratio distribution and year of origination
|
||||||||||||||||||||||||||||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
|
|
2015 and prior
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Current
|
|
Total
|
|
Total
|
||||||||||||||||
Below 1.0
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
56
|
|
1.0 - 1.25
|
|
66
|
|
|
14
|
|
|
32
|
|
|
—
|
|
|
91
|
|
|
30
|
|
|
233
|
|
|
225
|
|
||||||||
1.26 - 1.50
|
|
535
|
|
|
14
|
|
|
97
|
|
|
318
|
|
|
238
|
|
|
—
|
|
|
1,202
|
|
|
1,237
|
|
||||||||
Above 1.50
|
|
1,416
|
|
|
522
|
|
|
393
|
|
|
369
|
|
|
555
|
|
|
107
|
|
|
3,362
|
|
|
3,302
|
|
||||||||
Amortized cost before allowance
|
|
$
|
2,032
|
|
|
$
|
550
|
|
|
$
|
554
|
|
|
$
|
687
|
|
|
$
|
884
|
|
|
$
|
137
|
|
|
$
|
4,844
|
|
|
$
|
4,820
|
|
Allowance (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|
(3
|
)
|
||||||||||||||
Amortized cost, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,759
|
|
|
$
|
4,817
|
|
(1)
|
Due to the adoption of the measurement of credit losses on financial instruments accounting standard, prior valuation allowance is now presented as an allowance for expected credit losses.
|
Rollforward of credit loss allowance for mortgage loans
|
|
|
||
($ in millions)
|
|
Three months ended March 31, 2020
|
||
Beginning balance
|
|
$
|
(3
|
)
|
Cumulative effect of change in accounting principle
|
|
(42
|
)
|
|
Net (increases) decreases related to credit losses
|
|
(40
|
)
|
|
Ending balance
|
|
$
|
(85
|
)
|
Rollforward of credit loss allowance for bank loans
|
|
|
||
($ in millions)
|
|
Three months ended March 31, 2020
|
||
Beginning balance
|
|
$
|
—
|
|
Cumulative effect of change in accounting principle
|
|
(53
|
)
|
|
Net (increases) decreases related to credit losses
|
|
(27
|
)
|
|
Reduction of allowance related to sales
|
|
1
|
|
|
Ending balance
|
|
$
|
(79
|
)
|
Note 6
|
Fair Value of Assets and Liabilities
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
(b)
|
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
|
(c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
(1)
|
Specific inputs significant to the fair value estimation models are not market observable. This primarily occurs in the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable, and the use of valuation models that use significant non-market observable inputs.
|
(2)
|
Quotes continue to be received from independent third-party valuation service providers and all
|
•
|
Fixed income securities:
|
•
|
Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.
|
•
|
Short-term: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
|
•
|
Other investments: Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
|
•
|
Fixed income securities:
|
•
|
Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in
|
•
|
Short-term: For certain short-term investments, amortized cost is used as the best estimate of fair value.
|
•
|
Other investments: Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads.
|
•
|
Contractholder funds: Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility
|
Assets and liabilities measured at fair value
|
||||||||||||||||||||
|
|
March 31, 2020
|
||||||||||||||||||
($ in millions)
|
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
|
$
|
5,022
|
|
|
$
|
377
|
|
|
$
|
—
|
|
|
|
|
|
$
|
5,399
|
|
|
Municipal
|
|
—
|
|
|
8,651
|
|
|
58
|
|
|
|
|
|
8,709
|
|
|||||
Corporate - public
|
|
—
|
|
|
31,621
|
|
|
60
|
|
|
|
|
|
31,681
|
|
|||||
Corporate - privately placed
|
|
—
|
|
|
11,866
|
|
|
88
|
|
|
|
|
11,954
|
|
||||||
Foreign government
|
|
—
|
|
|
911
|
|
|
—
|
|
|
|
|
|
911
|
|
|||||
ABS
|
|
—
|
|
|
797
|
|
|
39
|
|
|
|
|
836
|
|
||||||
MBS
|
|
—
|
|
|
327
|
|
|
40
|
|
|
|
|
367
|
|
||||||
Total fixed income securities
|
|
5,022
|
|
|
54,550
|
|
|
285
|
|
|
|
|
|
59,857
|
|
|||||
Equity securities
|
|
3,069
|
|
|
290
|
|
|
342
|
|
|
|
|
|
3,701
|
|
|||||
Short-term investments
|
|
4,687
|
|
|
934
|
|
|
50
|
|
|
|
|
|
5,671
|
|
|||||
Other investments: Free-standing derivatives
|
|
—
|
|
|
77
|
|
|
—
|
|
|
$
|
(53
|
)
|
|
24
|
|
||||
Separate account assets
|
|
2,434
|
|
|
—
|
|
|
—
|
|
|
|
|
|
2,434
|
|
|||||
Total recurring basis assets
|
|
15,212
|
|
|
55,851
|
|
|
677
|
|
|
(53
|
)
|
|
71,687
|
|
|||||
Non-recurring basis (1)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
|
|
3
|
|
|||||
Total assets at fair value
|
|
$
|
15,212
|
|
|
$
|
55,851
|
|
|
$
|
680
|
|
|
$
|
(53
|
)
|
|
$
|
71,690
|
|
% of total assets at fair value
|
|
21.2
|
%
|
|
77.9
|
%
|
|
1.0
|
%
|
|
(0.1
|
)%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments reported at NAV
|
|
|
|
|
|
|
|
|
|
1,717
|
|
|||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
73,407
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(417
|
)
|
|
|
|
|
$
|
(417
|
)
|
|
Other liabilities: Free-standing derivatives
|
|
(3
|
)
|
|
(19
|
)
|
|
—
|
|
|
$
|
12
|
|
|
(10
|
)
|
||||
Total recurring basis liabilities
|
|
$
|
(3
|
)
|
|
$
|
(19
|
)
|
|
$
|
(417
|
)
|
|
$
|
12
|
|
|
$
|
(427
|
)
|
% of total liabilities at fair value
|
|
0.7
|
%
|
|
4.4
|
%
|
|
97.7
|
%
|
|
(2.8
|
)%
|
|
100.0
|
%
|
(1)
|
Includes $3 million of bank loans.
|
Assets and liabilities measured at fair value
|
||||||||||||||||||||
|
|
December 31, 2019
|
||||||||||||||||||
($ in millions)
|
|
Quoted prices in active markets for identical assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant unobservable inputs (Level 3)
|
|
Counterparty and cash collateral netting
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government and agencies
|
|
$
|
4,689
|
|
|
$
|
397
|
|
|
$
|
—
|
|
|
|
|
|
$
|
5,086
|
|
|
Municipal
|
|
—
|
|
|
8,558
|
|
|
62
|
|
|
|
|
|
8,620
|
|
|||||
Corporate - public
|
|
—
|
|
|
30,819
|
|
|
61
|
|
|
|
|
|
30,880
|
|
|||||
Corporate - privately placed
|
|
—
|
|
|
12,084
|
|
|
114
|
|
|
|
|
12,198
|
|
||||||
Foreign government
|
|
—
|
|
|
979
|
|
|
—
|
|
|
|
|
|
979
|
|
|||||
ABS
|
|
—
|
|
|
797
|
|
|
65
|
|
|
|
|
862
|
|
||||||
MBS
|
|
—
|
|
|
379
|
|
|
40
|
|
|
|
|
419
|
|
||||||
Total fixed income securities
|
|
4,689
|
|
|
54,013
|
|
|
342
|
|
|
|
|
|
59,044
|
|
|||||
Equity securities
|
|
7,407
|
|
|
384
|
|
|
371
|
|
|
|
|
|
8,162
|
|
|||||
Short-term investments
|
|
1,940
|
|
|
2,291
|
|
|
25
|
|
|
|
|
|
4,256
|
|
|||||
Other investments: Free-standing derivatives
|
|
—
|
|
|
180
|
|
|
—
|
|
|
$
|
(40
|
)
|
|
140
|
|
||||
Separate account assets
|
|
3,044
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,044
|
|
|||||
Other assets
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1
|
|
|||||
Total recurring basis assets
|
|
17,081
|
|
|
56,868
|
|
|
738
|
|
|
(40
|
)
|
|
74,647
|
|
|||||
Total assets at fair value
|
|
$
|
17,081
|
|
|
$
|
56,868
|
|
|
$
|
738
|
|
|
$
|
(40
|
)
|
|
$
|
74,647
|
|
% of total assets at fair value
|
|
22.9
|
%
|
|
76.2
|
%
|
|
1.0
|
%
|
|
(0.1
|
)%
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments reported at NAV
|
|
|
|
|
|
|
|
|
|
1,814
|
|
|||||||||
Total
|
|
|
|
|
|
|
|
|
|
$
|
76,461
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(462
|
)
|
|
|
|
|
$
|
(462
|
)
|
|
Other liabilities: Free-standing derivatives
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
$
|
12
|
|
|
(72
|
)
|
||||
Total recurring basis liabilities
|
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
$
|
(462
|
)
|
|
$
|
12
|
|
|
$
|
(534
|
)
|
% of total liabilities at fair value
|
|
—
|
%
|
|
15.7
|
%
|
|
86.5
|
%
|
|
(2.2
|
)%
|
|
100.0
|
%
|
Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended March 31, 2020
|
||||||||||||||||||||||||||||||||||||||||
|
|
Balance as of December 31, 2019
|
|
Total gains (losses) included in:
|
|
Transfers
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2020
|
||||||||||||||||||||||||
($ in millions)
|
|
|
Net income
|
|
OCI
|
|
Into Level 3
|
|
Out of Level 3
|
|
Purchases
|
|
Sales
|
|
Issues
|
|
Settlements
|
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Municipal
|
|
$
|
62
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
58
|
|
Corporate - public
|
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
60
|
|
||||||||||
Corporate - privately placed
|
|
114
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(25
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
88
|
|
||||||||||
ABS
|
|
65
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
(49
|
)
|
|
33
|
|
|
(9
|
)
|
|
—
|
|
|
(27
|
)
|
|
39
|
|
||||||||||
MBS
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||||||
Total fixed income securities
|
|
342
|
|
|
1
|
|
|
(2
|
)
|
|
26
|
|
|
(74
|
)
|
|
34
|
|
|
(11
|
)
|
|
—
|
|
|
(31
|
)
|
|
285
|
|
||||||||||
Equity securities
|
|
371
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
||||||||||
Short-term investments
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||||||
Total recurring Level 3 assets
|
|
738
|
|
|
(29
|
)
|
|
(2
|
)
|
|
26
|
|
|
(74
|
)
|
|
60
|
|
|
(11
|
)
|
|
—
|
|
|
(31
|
)
|
|
677
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts
|
|
(462
|
)
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
5
|
|
|
(417
|
)
|
||||||||||
Total recurring Level 3 liabilities
|
|
$
|
(462
|
)
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
5
|
|
|
$
|
(417
|
)
|
(1)
|
Effective January 1, 2020, the Company adopted the fair value accounting standard that prospectively requires the disclosure of valuation changes reported in OCI.
|
Note 7
|
Derivative Financial Instruments
|
(1)
|
Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
|
Gross and net amounts for OTC derivatives (1)
|
||||||||||||||||||||||||
($ in millions)
|
|
|
|
Offsets
|
|
|
|
|
|
|
||||||||||||||
|
Gross amount
|
|
Counter-party netting
|
|
Cash collateral (received) pledged
|
|
Net amount on balance sheet
|
|
Securities collateral (received) pledged
|
|
Net amount
|
|||||||||||||
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
|
$
|
56
|
|
|
$
|
(18
|
)
|
|
$
|
(35
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Liability derivatives
|
|
(13
|
)
|
|
18
|
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
|
$
|
40
|
|
|
$
|
(39
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liability derivatives
|
|
(16
|
)
|
|
39
|
|
|
(27
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
(1)
|
All OTC derivatives are subject to enforceable master netting agreements.
|
(1)
|
Allstate uses the lower of S&P’s or Moody’s long-term debt issuer ratings.
|
(2)
|
Only OTC derivatives with a net positive fair value are included for each counterparty.
|
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Gross liability fair value of contracts containing credit-risk-contingent features
|
|
$
|
13
|
|
|
$
|
16
|
|
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
|
|
(10
|
)
|
|
(11
|
)
|
||
Collateral posted under MNAs for contracts containing credit-risk-contingent features
|
|
(3
|
)
|
|
(3
|
)
|
||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
|
|
$
|
—
|
|
|
$
|
2
|
|
Note 8
|
Reserve for Property and Casualty Insurance Claims and Claims Expense
|
(1)
|
Recoverables comprises reinsurance and indemnification recoverables.
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
(2)
|
Includes $15 million of reinstatement reinsurance premiums incurred during the period related to the 2018 Camp Fire, which primarily impacted homeowners reestimates.
|
Note 9
|
Reinsurance and indemnification
|
Effects of reinsurance ceded and indemnification programs on property and casualty premiums earned and life premiums and contract charges
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Property and casualty insurance premiums earned
|
|
$
|
(289
|
)
|
|
$
|
(260
|
)
|
Life premiums and contract charges
|
|
(44
|
)
|
|
(63
|
)
|
Note 10
|
Capital Structure
|
Note 11
|
Company Restructuring
|
•
|
Employee - severance and relocation benefits
|
•
|
Exit - contract termination penalties
|
Restructuring activity during the period
|
||||||||||||
($ in millions)
|
|
Employee
costs
|
|
Exit
costs
|
|
Total
liability
|
||||||
Restructuring liability as of December 31, 2019
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
22
|
|
Expense incurred
|
|
2
|
|
|
1
|
|
|
3
|
|
|||
Adjustments to liability
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
Payments
|
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
Restructuring liability as of March 31, 2020
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
21
|
|
Note 12
|
Guarantees and Contingent Liabilities
|
Note 13
|
Benefit Plans
|
Pension and postretirement benefits remeasurement gains and losses
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Remeasurement of projected benefit obligation (gains) losses - discount rate
|
|
$
|
(36
|
)
|
|
$
|
265
|
|
Remeasurement of projected benefit obligation (gains) losses - other assumptions
|
|
(80
|
)
|
|
141
|
|
||
Remeasurement of plan assets (gains) losses
|
|
434
|
|
|
(391
|
)
|
||
Remeasurement (gains) losses
|
|
$
|
318
|
|
|
$
|
15
|
|
Note 14
|
Supplemental Cash Flow Information
|
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Net change in proceeds managed
|
|
|
|
|
|
|
||
Net change in fixed income securities
|
|
$
|
—
|
|
|
$
|
60
|
|
Net change in short-term investments
|
|
538
|
|
|
(575
|
)
|
||
Operating cash flow provided (used)
|
|
$
|
538
|
|
|
$
|
(515
|
)
|
|
|
|
|
|
||||
Net change in liabilities
|
|
|
|
|
||||
Liabilities for collateral, beginning of period
|
|
$
|
(1,829
|
)
|
|
$
|
(1,458
|
)
|
Liabilities for collateral, end of period
|
|
(1,291
|
)
|
|
(1,973
|
)
|
||
Operating cash flow (used) provided
|
|
$
|
(538
|
)
|
|
$
|
515
|
|
Note 15
|
Other Comprehensive Income
|
Components of other comprehensive income (loss) on a pre-tax and after-tax basis
|
||||||||||||||||||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||||||||||||||||||
|
2020
|
|
2019
|
|||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets
|
|
$
|
(1,433
|
)
|
|
$
|
303
|
|
|
$
|
(1,130
|
)
|
|
$
|
1,287
|
|
|
$
|
(273
|
)
|
|
$
|
1,014
|
|
Less: reclassification adjustment of realized capital gains and losses
|
|
287
|
|
|
(60
|
)
|
|
227
|
|
|
51
|
|
|
(11
|
)
|
|
40
|
|
||||||
Unrealized net capital gains and losses
|
|
(1,720
|
)
|
|
363
|
|
|
(1,357
|
)
|
|
1,236
|
|
|
(262
|
)
|
|
974
|
|
||||||
Unrealized foreign currency translation adjustments
|
|
(49
|
)
|
|
10
|
|
|
(39
|
)
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
||||||
Unamortized pension and other postretirement prior service credit (1)
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
|
(15
|
)
|
|
3
|
|
|
(12
|
)
|
||||||
Other comprehensive (loss) income
|
|
$
|
(1,763
|
)
|
|
$
|
371
|
|
|
$
|
(1,392
|
)
|
|
$
|
1,227
|
|
|
$
|
(260
|
)
|
|
$
|
967
|
|
(1)
|
Represents prior service credits reclassified out of other comprehensive income and amortized into operating costs and expenses.
|
•
|
Announced a Shelter-in-Place Payback of over $600 million to customers, as the significant decline in the number of auto accidents contributed favorably to our underwriting results; $210 million of this cost was accrued in first quarter 2020 and the remainder will be recognized in second quarter 2020
|
•
|
Announced the Allstate Special Payment plan to provide more flexible payment options, including the option to delay payments
|
•
|
Extended auto insurance coverage to customers using their personal vehicles to deliver food, medicine and other goods for commercial purposes; coverage for these activities is typically excluded
|
•
|
Offered free Allstate Identity Protection to U.S. residents through December 31, 2020, regardless of whether they are already Allstate customers
|
•
|
Increased the utilization of virtual tools such as QuickFoto Claim® and Virtual Assist® to allow for a simple, fast and safe claims handling process for customers and our employees
|
•
|
Declines in auto new issued applications due to lower car sales and reductions in consumer shopping for insurance
|
•
|
Slower written premiums growth due to decreased consumer demand and fewer filings for rate increases
|
•
|
Lower miles and usage in shared economy products
|
•
|
Lower auto accident frequency from reduced miles driven
|
•
|
Increased auto claim severity due to more severe accidents or higher replacement parts inflation
|
•
|
Increased exposure to allowances for uncollectible receivables
|
•
|
Potential declines in Allstate Protection Plans growth of premiums and PIF due to decreased consumer spending and decreases in retail sales resulting from increasing unemployment
|
•
|
Reduced demand for Allstate Dealer Services products due to lower new and used car sales
|
•
|
Decline in claims in Allstate Dealer Services and Allstate Roadside Services due to lower miles driven
|
•
|
Decreased Allstate Identity Protection revenue growth due to higher unemployment
|
•
|
Increased costs from Allstate Identity Protection providing free identity protection to consumers through the end of the year
|
•
|
Higher death benefit costs
|
•
|
Decline in sales due to temporary underwriting restrictions placed on new business; agents will be able to offer coverage to customers outside the new guidelines through non-proprietary carriers
|
•
|
Accelerated amortization of deferred policy acquisition costs (“DAC”) due to lower expected future profits
|
•
|
Increased claim cost exposure for our hospital indemnity, accident, disability and life products, partially offset by lower sports related and auto accident injury claims and fewer elective surgeries reducing hospital product exposure
|
•
|
Decreased sales and increased policy lapses due to higher unemployment and decreased spend on voluntary products
|
•
|
Lower performance-based investment income
|
•
|
Higher reserves associated with prolonged low rate environment
|
•
|
Adverse impact on the market values and valuations of fixed income securities, equity securities and performance-based investments
|
•
|
Fixed income securities in certain sectors such as energy, automotive, retail, travel, lodging and airlines were more severely impacted than others
|
•
|
State and local government budgets may be strained by the costs of responding to the Coronavirus and reduced tax revenues from lower economic activity which may have an adverse impact on valuations and returns of our municipal bond portfolio
|
•
|
Volatility in future investment results due to capital market conditions, including the pace of economic recovery and effectiveness of the fiscal and monetary policy responses
|
•
|
Higher expected credit losses on loan portfolios
|
•
|
Parent holding company deployable assets remains strong at $3.41 billion to meet our obligations
|
•
|
We have highly liquid securities that are generally saleable within one week totaling $8.81 billion
|
•
|
Through February 2021, the maximum amount of AIC dividends payable is $3.73 billion, of which $2.06 billion was paid through March 31, 2020
|
• Better serve customers
|
• Grow customer base
|
• Achieve target returns on capital
|
• Proactively manage investments
|
• Build long-term growth platforms
|
• Realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in adjusted net income
|
• Pension and other postretirement remeasurement gains and losses, after-tax
|
• Valuation changes on embedded derivatives not hedged, after-tax
|
• Amortization of DAC and deferred sales inducement costs (“DSI”), to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives not hedged, after-tax
|
• Business combination expenses and the amortization or impairment of purchased intangible assets, after-tax
|
• Gain (loss) on disposition of operations, after-tax
|
• Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
|
Consolidated net income
|
||||
($ in millions)
|
Consolidated net income applicable to common shareholders decreased 59.3% in the first quarter of 2020 compared to the same period of 2019 as higher underwriting income in Allstate Protection was more than offset by net realized capital losses in the first quarter of 2020 compared to gains in same period of 2019, pension and other postretirement remeasurement losses and lower net investment income.
|
Total revenue
|
||||
($ in millions)
|
Total revenue decreased 8.3% in the first quarter of 2020 compared to the first quarter of 2019, driven by net realized capital losses of $462 million in the first quarter of 2020 compared to gains of $662 million in the same period of 2019 and lower net investment income, partially offset by a 4.9% increase in property and casualty insurance premiums earned. Insurance premiums earned increased in Allstate Protection (Allstate, Esurance and Encompass brands) and Service Businesses (Allstate Protection Plans and Allstate Dealer Services) segments.
|
Net investment income
|
||||
($ in millions)
|
Net investment income decreased 35.0% in the first quarter of 2020 compared to the first quarter of 2019, primarily due to a $214 million decrease in income from performance-based investments.
|
|
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Revenues
|
|
|
|
|
||||
Property and casualty insurance premiums
|
|
$
|
9,235
|
|
|
$
|
8,802
|
|
Life premiums and contract charges
|
|
617
|
|
|
628
|
|
||
Other revenue
|
|
265
|
|
|
250
|
|
||
Net investment income
|
|
421
|
|
|
648
|
|
||
Realized capital gains (losses)
|
|
(462
|
)
|
|
662
|
|
||
Total revenues
|
|
10,076
|
|
|
10,990
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
||||
Property and casualty insurance claims and claims expense
|
|
(5,341
|
)
|
|
(5,820
|
)
|
||
Shelter-in-Place Payback expense
|
|
(210
|
)
|
|
—
|
|
||
Life contract benefits and interest credited to contractholder funds
|
|
(633
|
)
|
|
(659
|
)
|
||
Amortization of deferred policy acquisition costs
|
|
(1,401
|
)
|
|
(1,364
|
)
|
||
Operating, restructuring and interest expenses
|
|
(1,485
|
)
|
|
(1,481
|
)
|
||
Pension and other postretirement remeasurement gains (losses)
|
|
(318
|
)
|
|
(15
|
)
|
||
Amortization of purchased intangibles
|
|
(28
|
)
|
|
(32
|
)
|
||
Total costs and expenses
|
|
(9,416
|
)
|
|
(9,371
|
)
|
||
|
|
|
|
|
||||
Gain on disposition of operations
|
|
1
|
|
|
1
|
|
||
Income tax expense
|
|
(112
|
)
|
|
(328
|
)
|
||
Net income
|
|
549
|
|
|
1,292
|
|
||
|
|
|
|
|
||||
Preferred stock dividends
|
|
(36
|
)
|
|
(31
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
513
|
|
|
$
|
1,261
|
|
•
|
Loss ratio: the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
|
•
|
Expense ratio: the ratio of amortization of DAC, operating costs and expenses, amortization of purchased intangibles, restructuring and related charges and Shelter-in-Place Payback expense, less other revenue to premiums earned.
|
•
|
Combined ratio: the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
|
•
|
Effect of catastrophe losses on combined ratio: the ratio of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of prior year reserve reestimates on combined ratio: the ratio of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
|
•
|
Effect of amortization of purchased intangibles on combined ratio: the ratio of amortization of purchased intangibles to premiums earned.
|
•
|
Effect of restructuring and related charges on combined ratio: the ratio of restructuring and related charges to premiums earned.
|
•
|
Effect of Discontinued Lines and Coverages on combined ratio: the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
|
•
|
Effect of Shelter-in-Place Payback expense on combined ratio: the ratio of Shelter-in-Place Payback expense to premiums earned.
|
Summarized financial data
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions, except ratios)
|
|
2020
|
|
2019
|
||||
Premiums written
|
|
$
|
8,592
|
|
|
$
|
8,327
|
|
|
|
|
|
|
||||
Revenues
|
|
|
|
|
|
|
||
Premiums earned
|
|
$
|
8,881
|
|
|
$
|
8,507
|
|
Other revenue
|
|
181
|
|
|
176
|
|
||
Net investment income
|
|
202
|
|
|
291
|
|
||
Realized capital gains (losses)
|
|
(103
|
)
|
|
497
|
|
||
Total revenues
|
|
9,161
|
|
|
9,471
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Claims and claims expense
|
|
(5,251
|
)
|
|
(5,730
|
)
|
||
Shelter-in-Place Payback expense (1)
|
|
(210
|
)
|
|
—
|
|
||
Amortization of DAC
|
|
(1,167
|
)
|
|
(1,164
|
)
|
||
Operating costs and expenses
|
|
(1,085
|
)
|
|
(1,071
|
)
|
||
Restructuring and related charges
|
|
(4
|
)
|
|
(18
|
)
|
||
Total costs and expenses
|
|
(7,717
|
)
|
|
(7,983
|
)
|
||
|
|
|
|
|
||||
Income tax expense
|
|
(282
|
)
|
|
(306
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
1,162
|
|
|
$
|
1,182
|
|
|
|
|
|
|
||||
Underwriting income
|
|
$
|
1,345
|
|
|
$
|
700
|
|
Net investment income
|
|
202
|
|
|
291
|
|
||
Income tax expense on operations
|
|
(303
|
)
|
|
(202
|
)
|
||
Realized capital gains (losses), after-tax
|
|
(82
|
)
|
|
393
|
|
||
Net income applicable to common shareholders
|
|
$
|
1,162
|
|
|
$
|
1,182
|
|
|
|
|
|
|
||||
Catastrophe losses
|
|
|
|
|
||||
Catastrophe losses, excluding reserve reestimates
|
|
$
|
231
|
|
|
$
|
627
|
|
Catastrophe reserve reestimates (2) (3)
|
|
(20
|
)
|
|
53
|
|
||
Total catastrophe losses
|
|
$
|
211
|
|
|
$
|
680
|
|
|
|
|
|
|
||||
Non-catastrophe reserve reestimates (2)
|
|
28
|
|
|
(41
|
)
|
||
Prior year reserve reestimates (2)
|
|
8
|
|
|
12
|
|
||
|
|
|
|
|
||||
GAAP operating ratios
|
|
|
|
|
|
|
||
Loss ratio
|
|
59.1
|
|
|
67.4
|
|
||
Expense ratio (4)
|
|
25.8
|
|
|
24.4
|
|
||
Combined ratio
|
|
84.9
|
|
|
91.8
|
|
||
Effect of catastrophe losses on combined ratio
|
|
2.4
|
|
|
8.0
|
|
||
Effect of prior year reserve reestimates on combined ratio (3)
|
|
0.1
|
|
|
0.2
|
|
||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio
|
|
(0.2
|
)
|
|
0.6
|
|
||
Effect of restructuring and related charges on combined ratio
|
|
—
|
|
|
0.2
|
|
||
Effect of Discontinued Lines and Coverages on combined ratio
|
|
0.1
|
|
|
0.1
|
|
||
Effect of Shelter-in-Place Payback expense on combined and expense ratios
|
|
2.4
|
|
|
—
|
|
(1)
|
Due to the significant declines in the number of auto accidents caused by mandated sequestration policies, Allstate, Esurance and Encompass auto insurance customers will receive a Shelter-in-Place Payback of over $600 million with $210 million recognized in the first quarter of 2020 and the remainder to be recognized in the second quarter of 2020.
|
(2)
|
Favorable reserve reestimates are shown in parentheses.
|
(3)
|
2019 includes $15 million of reinstatement reinsurance premiums incurred during the period related to the 2018 Camp Fire.
|
(4)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
Net investment income
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Fixed income securities
|
|
$
|
267
|
|
|
$
|
259
|
|
Equity securities
|
|
6
|
|
|
23
|
|
||
Mortgage loans
|
|
6
|
|
|
4
|
|
||
Limited partnership interests
|
|
(77
|
)
|
|
6
|
|
||
Short-term investments
|
|
9
|
|
|
15
|
|
||
Other
|
|
25
|
|
|
26
|
|
||
Investment income, before expense
|
|
236
|
|
|
333
|
|
||
Investment expense (1) (2)
|
|
(34
|
)
|
|
(42
|
)
|
||
Net investment income
|
|
$
|
202
|
|
|
$
|
291
|
|
(1)
|
Investment expense includes $8 million and $13 million of investee level expenses in the first quarter of 2020 and 2019, respectively. Investee level expenses include asset level operating expenses on directly held real estate and other consolidated investments. Beginning January 1, 2020, depreciation previously included in investee level expenses is reported as realized capital gains or losses.
|
(2)
|
Investment expense includes $4 million and $7 million related to the portion of reinvestment income on securities lending collateral paid to the counterparties in the first quarter of 2020 and 2019, respectively.
|
Realized capital gains (losses)
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Sales (1)
|
|
$
|
366
|
|
|
$
|
101
|
|
Credit losses (2)
|
|
(35
|
)
|
|
(7
|
)
|
||
Valuation of equity investments
|
|
(512
|
)
|
|
453
|
|
||
Valuation and settlements of derivative instruments
|
|
78
|
|
|
(50
|
)
|
||
Realized capital gains (losses), pre-tax
|
|
(103
|
)
|
|
497
|
|
||
Income tax benefit (expense)
|
|
21
|
|
|
(104
|
)
|
||
Realized capital gains (losses), after-tax
|
|
$
|
(82
|
)
|
|
$
|
393
|
|
(1)
|
Beginning January 1, 2020, depreciation previously included in investee level expenses is reported as realized capital gains or losses.
|
(2)
|
Due to the adoption of the measurement of credit losses on financial instruments accounting standard, realized capital losses previously reported as OTTI impairment write-downs are now presented as credit losses.
|
Underwriting results
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Premiums written
|
|
$
|
8,592
|
|
|
$
|
8,327
|
|
Premiums earned
|
|
$
|
8,881
|
|
|
$
|
8,507
|
|
Other revenue
|
|
181
|
|
|
176
|
|
||
Claims and claims expense
|
|
(5,249
|
)
|
|
(5,728
|
)
|
||
Shelter-in-Place Payback expense
|
|
(210
|
)
|
|
—
|
|
||
Amortization of DAC
|
|
(1,167
|
)
|
|
(1,164
|
)
|
||
Other costs and expenses
|
|
(1,084
|
)
|
|
(1,070
|
)
|
||
Restructuring and related charges
|
|
(4
|
)
|
|
(18
|
)
|
||
Underwriting income
|
|
$
|
1,348
|
|
|
$
|
703
|
|
Catastrophe losses
|
|
$
|
211
|
|
|
$
|
680
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
656
|
|
|
$
|
510
|
|
Homeowners
|
|
581
|
|
|
142
|
|
||
Other personal lines (1)
|
|
91
|
|
|
33
|
|
||
Commercial lines
|
|
5
|
|
|
7
|
|
||
Other business lines (2)
|
|
14
|
|
|
11
|
|
||
Answer Financial
|
|
1
|
|
|
—
|
|
||
Underwriting income
|
|
$
|
1,348
|
|
|
$
|
703
|
|
(1)
|
Other personal lines include renters, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines primarily represent Ivantage, a general agency for Allstate exclusive agencies. Ivantage provides agencies a solution for their customers when coverage through Allstate brand underwritten products is not available.
|
(1)
|
The 2020 column presents changes relative to 2019. The 2019 column presents changes relative to 2018.
|
(2)
|
Includes other business lines underwriting income of $14 million and $11 million in the first quarter of 2020 and 2019, respectively. Includes Answer Financial underwriting income of $1 million and zero in the first quarter of 2020 and 2019, respectively.
|
Premiums written and earned by line of business
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
Premiums written
|
|
2020
|
|
2019
|
||||
Auto
|
|
$
|
6,209
|
|
|
$
|
6,047
|
|
Homeowners
|
|
1,732
|
|
|
1,676
|
|
||
Other personal lines
|
|
430
|
|
|
419
|
|
||
Subtotal – Personal lines
|
|
8,371
|
|
|
8,142
|
|
||
Commercial lines
|
|
221
|
|
|
185
|
|
||
Total premiums written
|
|
$
|
8,592
|
|
|
$
|
8,327
|
|
Reconciliation of premiums written to premiums earned:
|
|
|
|
|
||||
Decrease in unearned premiums
|
|
370
|
|
|
179
|
|
||
Other
|
|
(81
|
)
|
|
1
|
|
||
Total premiums earned
|
|
$
|
8,881
|
|
|
$
|
8,507
|
|
|
|
|
|
|
||||
Auto
|
|
$
|
6,154
|
|
|
$
|
5,930
|
|
Homeowners
|
|
2,038
|
|
|
1,935
|
|
||
Other personal lines
|
|
471
|
|
|
459
|
|
||
Subtotal – Personal lines
|
|
8,663
|
|
|
8,324
|
|
||
Commercial lines
|
|
218
|
|
|
183
|
|
||
Total premiums earned
|
|
$
|
8,881
|
|
|
$
|
8,507
|
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(2)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 auto expense and combined ratios were 23.7 points and 85.9 points, reflecting decreases of 1.2 points and 5.5 points compared to the first quarter of 2019, respectively.
|
(3)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 total expense and combined ratios were 23.3 points and 82.4 points, reflecting decreases of 1.1 points and 9.3 points compared to the first quarter of 2019, respectively.
|
Total reserves, net of reinsurance (estimated cost of outstanding claims) as of January 1, by line of business
|
||||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Auto
|
|
$
|
14,728
|
|
|
$
|
14,378
|
|
Homeowners
|
|
2,138
|
|
|
2,157
|
|
||
Other personal lines
|
|
1,458
|
|
|
1,489
|
|
||
Commercial lines
|
|
1,072
|
|
|
801
|
|
||
Total Allstate Protection
|
|
$
|
19,396
|
|
|
$
|
18,825
|
|
Reserve reestimates
|
||||||||||||||
|
|
Three months ended March 31,
|
||||||||||||
|
|
Reserve
reestimate (1)
|
|
Effect on
combined ratio (2)
|
||||||||||
($ in millions, except ratios)
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||
Auto
|
|
$
|
13
|
|
|
$
|
(54
|
)
|
|
0.2
|
|
|
(0.6
|
)
|
Homeowners
|
|
(7
|
)
|
|
53
|
|
|
(0.1
|
)
|
|
0.6
|
|
||
Other personal lines
|
|
(6
|
)
|
|
7
|
|
|
(0.1
|
)
|
|
0.1
|
|
||
Commercial lines
|
|
6
|
|
|
4
|
|
|
0.1
|
|
|
—
|
|
||
Total Allstate Protection
|
|
$
|
6
|
|
|
$
|
10
|
|
|
0.1
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
||||||
Allstate brand
|
|
$
|
7
|
|
|
$
|
2
|
|
|
0.1
|
|
|
—
|
|
Esurance brand
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||
Encompass brand
|
|
(2
|
)
|
|
5
|
|
|
—
|
|
|
0.1
|
|
||
Total Allstate Protection
|
|
$
|
6
|
|
|
$
|
10
|
|
|
0.1
|
|
|
0.1
|
|
(1)
|
Favorable reserve reestimates are shown in parentheses.
|
(2)
|
Ratios are calculated using Allstate Protection premiums earned.
|
Premiums written, policies in force and underwriting income (loss)
|
||||||||||||||||||||||||||||
($ in millions)
|
|
Allstate brand
|
|
Esurance brand
|
|
Encompass brand
|
|
Allstate Protection
|
||||||||||||||||||||
Premiums written
|
|
Amount
|
|
Percent to total brand
|
|
Amount
|
|
Percent to total brand
|
|
Amount
|
|
Percent to total brand
|
|
Amount
|
|
Percent to total
|
||||||||||||
Auto
|
|
$
|
5,574
|
|
|
71.2
|
%
|
|
$
|
517
|
|
|
94.7
|
%
|
|
$
|
118
|
|
|
53.1
|
%
|
|
$
|
6,209
|
|
|
72.3
|
%
|
Homeowners
|
|
1,618
|
|
|
20.7
|
|
|
27
|
|
|
4.9
|
|
|
87
|
|
|
39.2
|
|
|
1,732
|
|
|
20.1
|
|
||||
Other personal lines
|
|
411
|
|
|
5.3
|
|
|
2
|
|
|
0.4
|
|
|
17
|
|
|
7.7
|
|
|
430
|
|
|
5.0
|
|
||||
Commercial lines
|
|
221
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|
2.6
|
|
||||
Total
|
|
$
|
7,824
|
|
|
100.0
|
%
|
|
$
|
546
|
|
|
100.0
|
%
|
|
$
|
222
|
|
|
100.0
|
%
|
|
$
|
8,592
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
|
91.1
|
%
|
|
|
|
6.3
|
%
|
|
|
|
2.6
|
%
|
|
|
|
100.0
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PIF (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
20,323
|
|
|
65.3
|
%
|
|
1,503
|
|
|
90.8
|
%
|
|
485
|
|
|
61.4
|
%
|
|
22,311
|
|
|
66.4
|
%
|
||||
Homeowners
|
|
6,254
|
|
|
20.1
|
|
|
106
|
|
|
6.4
|
|
|
230
|
|
|
29.1
|
|
|
6,590
|
|
|
19.6
|
|
||||
Other personal lines
|
|
4,339
|
|
|
13.9
|
|
|
46
|
|
|
2.8
|
|
|
75
|
|
|
9.5
|
|
|
4,460
|
|
|
13.3
|
|
||||
Commercial lines
|
|
224
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
0.7
|
|
||||
Total
|
|
31,140
|
|
|
100.0
|
%
|
|
1,655
|
|
|
100.0
|
%
|
|
790
|
|
|
100.0
|
%
|
|
33,585
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Percent to total Allstate Protection
|
|
|
|
92.7
|
%
|
|
|
|
4.9
|
%
|
|
|
|
2.4
|
%
|
|
|
|
100.0
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Underwriting income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
$
|
652
|
|
|
49.6
|
%
|
|
$
|
6
|
|
|
31.6
|
%
|
|
$
|
(2
|
)
|
|
(14.3
|
)%
|
|
$
|
656
|
|
|
48.7
|
%
|
Homeowners
|
|
555
|
|
|
42.2
|
|
|
12
|
|
|
63.1
|
|
|
14
|
|
|
100.0
|
|
|
581
|
|
|
43.1
|
|
||||
Other personal lines
|
|
88
|
|
|
6.7
|
|
|
1
|
|
|
5.3
|
|
|
2
|
|
|
14.3
|
|
|
91
|
|
|
6.7
|
|
||||
Commercial lines
|
|
5
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
0.4
|
|
||||
Other business lines
|
|
14
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
1.0
|
|
||||
Answer Financial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.1
|
|
||||
Total
|
|
$
|
1,314
|
|
|
100.0
|
%
|
|
$
|
19
|
|
|
100.0
|
%
|
|
$
|
14
|
|
|
100.0
|
%
|
|
$
|
1,348
|
|
|
100.0
|
%
|
•
|
PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy while Commercial lines PIF counts for shared economy agreements typically reflect contracts that cover multiple rather than individual drivers.
|
•
|
New issued applications: Item counts of automobile or homeowner insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed (currently 10) on a policy.
|
•
|
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brand policy terms are 6 months for auto and 12 months for homeowners.
|
•
|
Renewal ratio: Renewal policy item counts issued during the period, based on contract effective dates, divided by the total policy item counts issued 6 months prior for auto (generally 12 months prior for Encompass brand) or 12 months prior for homeowners.
|
•
|
Approved rate changes: Based on historical premiums written in locations where the brands operate, not including rate plan enhancements (such as the introduction of discounts and surcharges that result in no change in the overall rate level) and initial rates filed for insurance subsidiaries initially writing business in a location. Includes rate changes approved based on our net cost of reinsurance. The rate change percentages are calculated using approved rate changes during the period as a percentage of:
|
–
|
Total brand premiums written
|
–
|
Premiums written in respective locations with rate changes
|
Underwriting results
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Premiums written
|
|
$
|
7,824
|
|
|
$
|
7,544
|
|
Premiums earned
|
|
$
|
8,106
|
|
|
$
|
7,752
|
|
Other revenue
|
|
139
|
|
|
135
|
|
||
Claims and claims expense
|
|
(4,719
|
)
|
|
(5,170
|
)
|
||
Shelter-in-Place Payback expense
|
|
(188
|
)
|
|
—
|
|
||
Amortization of DAC
|
|
(1,107
|
)
|
|
(1,105
|
)
|
||
Other costs and expenses
|
|
(914
|
)
|
|
(894
|
)
|
||
Restructuring and related charges
|
|
(3
|
)
|
|
(16
|
)
|
||
Underwriting income
|
|
$
|
1,314
|
|
|
$
|
702
|
|
Catastrophe losses
|
|
$
|
196
|
|
|
$
|
644
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
652
|
|
|
$
|
512
|
|
Homeowners
|
|
555
|
|
|
142
|
|
||
Other personal lines (1)
|
|
88
|
|
|
30
|
|
||
Commercial lines
|
|
5
|
|
|
7
|
|
||
Other business lines (2)
|
|
14
|
|
|
11
|
|
||
Underwriting income
|
|
$
|
1,314
|
|
|
$
|
702
|
|
(1)
|
Other personal lines include renters, condominium, landlord and other personal lines products.
|
(2)
|
Other business lines primarily represent Ivantage.
|
(1)
|
The 2020 column presents changes in 2020 compared to 2019. The 2019 column presents changes in 2019 compared to 2018.
|
(1)
|
The cost of our catastrophe reinsurance program increased $12 million to $75 million in the first quarter of 2020 from $63 million in the first quarter of 2019. Catastrophe placement premiums are recorded primarily in the Allstate brand and are a reduction of premium. For a more detailed discussion on reinsurance, see Note 9 of the condensed consolidated financial statements.
|
Auto premium measures and statistics
|
|
|
|
|
|
|
||||||
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
PIF (thousands)
|
|
20,323
|
|
|
20,145
|
|
|
0.9
|
%
|
|||
New issued applications (thousands)
|
|
751
|
|
|
740
|
|
|
1.5
|
%
|
|||
Average premium
|
|
$
|
598
|
|
|
$
|
578
|
|
|
3.5
|
%
|
|
Renewal ratio (%)
|
|
88.0
|
|
|
88.8
|
|
|
(0.8
|
)
|
|||
Approved rate changes:
|
|
|
|
|
|
|
||||||
Impact of rate changes ($ in millions)
|
|
$
|
102
|
|
|
$
|
120
|
|
|
$
|
(18
|
)
|
Number of locations (1)
|
|
16
|
|
|
19
|
|
|
(3
|
)
|
|||
Total brand (%)
|
|
0.5
|
|
|
0.6
|
|
|
(0.1
|
)
|
|||
Location specific (%)
|
|
6.5
|
|
|
3.4
|
|
|
3.1
|
|
(1)
|
Allstate brand operates in 50 states, the District of Columbia and 5 Canadian provinces.
|
Homeowners premium measures and statistics
|
|
|
|
|
|
|
||||||
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
PIF (thousands)
|
|
6,254
|
|
|
6,198
|
|
|
0.9
|
%
|
|||
New issued applications (thousands)
|
|
199
|
|
|
197
|
|
|
1.0
|
%
|
|||
Average premium
|
|
$
|
1,314
|
|
|
$
|
1,267
|
|
|
3.7
|
%
|
|
Renewal ratio (%)
|
|
87.6
|
|
|
88.4
|
|
|
(0.8
|
)
|
|||
Approved rate changes:
|
|
|
|
|
|
|
||||||
Impact of rate changes ($ in millions)
|
|
$
|
99
|
|
|
$
|
155
|
|
|
$
|
(56
|
)
|
Number of locations (1)
|
|
15
|
|
|
20
|
|
|
(5
|
)
|
|||
Total brand (%)
|
|
1.3
|
|
|
2.1
|
|
|
(0.8
|
)
|
|||
Location specific (%)
|
|
4.1
|
|
|
5.5
|
|
|
(1.4
|
)
|
(1)
|
Allstate brand operates in 50 states, the District of Columbia and 5 Canadian provinces.
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(2)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 auto expense and combined ratios were 23.7 points and 84.8 points, reflecting decreases of 1.2 points and 5.6 points compared to the first quarter of 2019, respectively.
|
(3)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 total expense and combined ratios were 23.3 points and 81.5 points, reflecting decreases of 0.9 points and 9.4 points compared to the first quarter of 2019, respectively.
|
• Paid claim frequency (1) is calculated as annualized notice counts closed with payment in the period divided by the average of PIF with the applicable coverage during the period.
|
• Gross claim frequency (1) is calculated as annualized notice counts received in the period divided by the average of PIF with the applicable coverage during the period. Gross claim frequency includes all actual notice counts, regardless of their current status (open or closed) or their ultimate disposition (closed with a payment or closed without payment).
|
• Paid claim severity is calculated by dividing the sum of paid losses and loss expenses by claims closed with a payment during the period.
|
• Percent change in frequency or severity statistics is calculated as the amount of increase or decrease in the paid or gross claim frequency or severity in the current period compared to the same period in the prior year divided by the prior year paid or gross claim frequency or severity.
|
(1)
|
Frequency statistics exclude counts associated with catastrophe events.
|
Impact of specific costs and expenses on the expense ratio
|
|
|
|
|
||
|
|
Three months ended March 31,
|
||||
|
|
2020
|
|
2019
|
||
Amortization of DAC
|
|
13.7
|
|
|
14.2
|
|
Advertising expense
|
|
2.0
|
|
|
1.9
|
|
Other costs and expenses
|
|
7.6
|
|
|
7.9
|
|
Restructuring and related charges
|
|
—
|
|
|
0.2
|
|
Subtotal
|
|
23.3
|
|
|
24.2
|
|
Shelter-in-Place Payback expense
|
|
2.3
|
|
|
—
|
|
Total expense ratio
|
|
25.6
|
|
|
24.2
|
|
Underwriting results
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Premiums written
|
|
$
|
546
|
|
|
$
|
559
|
|
Premiums earned
|
|
$
|
519
|
|
|
$
|
502
|
|
Other revenue
|
|
23
|
|
|
20
|
|
||
Claims and claims expense
|
|
(373
|
)
|
|
(384
|
)
|
||
Shelter-in-Place Payback expense
|
|
(17
|
)
|
|
—
|
|
||
Amortization of DAC
|
|
(11
|
)
|
|
(11
|
)
|
||
Other costs and expenses
|
|
(121
|
)
|
|
(124
|
)
|
||
Restructuring and related charges
|
|
(1
|
)
|
|
—
|
|
||
Underwriting income
|
|
$
|
19
|
|
|
$
|
3
|
|
Catastrophe losses
|
|
$
|
3
|
|
|
$
|
6
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
6
|
|
|
$
|
(1
|
)
|
Homeowners
|
|
12
|
|
|
4
|
|
||
Other personal lines
|
|
1
|
|
|
—
|
|
||
Underwriting income
|
|
$
|
19
|
|
|
$
|
3
|
|
Changes in underwriting results from prior year by component (1)
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Underwriting income (loss) - prior period
|
|
$
|
3
|
|
|
$
|
3
|
|
Changes in underwriting income (loss) from:
|
|
|
|
|
||||
Increase (decrease) premiums earned
|
|
17
|
|
|
69
|
|
||
Increase (decrease) other revenue
|
|
3
|
|
|
—
|
|
||
(Increase) decrease incurred claims and claims expense (“losses”):
|
|
|
|
|
||||
Incurred losses, excluding catastrophe losses and reserve reestimates
|
|
6
|
|
|
(57
|
)
|
||
Catastrophe losses, excluding reserve reestimates
|
|
3
|
|
|
(3
|
)
|
||
Catastrophe reserve reestimates
|
|
—
|
|
|
—
|
|
||
Non-catastrophe reserve reestimates
|
|
2
|
|
|
(3
|
)
|
||
Losses subtotal
|
|
11
|
|
|
(63
|
)
|
||
Shelter-in-Place Payback expense
|
|
(17
|
)
|
|
—
|
|
||
(Increase) decrease expenses
|
|
2
|
|
|
(6
|
)
|
||
Underwriting income
|
|
$
|
19
|
|
|
$
|
3
|
|
(1)
|
The 2020 column presents changes in 2020 compared to 2019. The 2019 column presents changes in 2019 compared to 2018.
|
Premiums written and earned by line of business
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
Premiums written
|
|
2020
|
|
2019
|
||||
Auto
|
|
$
|
517
|
|
|
$
|
532
|
|
Homeowners
|
|
27
|
|
|
25
|
|
||
Other personal lines
|
|
2
|
|
|
2
|
|
||
Total
|
|
$
|
546
|
|
|
$
|
559
|
|
Premiums earned
|
|
|
|
|
||||
Auto
|
|
$
|
487
|
|
|
$
|
475
|
|
Homeowners
|
|
30
|
|
|
25
|
|
||
Other personal lines
|
|
2
|
|
|
2
|
|
||
Total
|
|
$
|
519
|
|
|
$
|
502
|
|
Auto premium measures and statistics
|
|
|
||||||||||
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
PIF (thousands)
|
|
1,503
|
|
|
1,548
|
|
|
(2.9
|
)%
|
|||
New issued applications (thousands)
|
|
130
|
|
|
180
|
|
|
(27.8
|
)%
|
|||
Average premium
|
|
$
|
632
|
|
|
$
|
625
|
|
|
1.1
|
%
|
|
Renewal ratio (%)
|
|
82.0
|
|
|
83.9
|
|
|
(1.9
|
)
|
|||
Approved rate changes:
|
|
|
|
|
|
|
||||||
Impact of rate changes ($ in millions)
|
|
$
|
50
|
|
|
$
|
12
|
|
|
$
|
38
|
|
Number of locations (1)
|
|
10
|
|
|
9
|
|
|
1
|
|
|||
Total brand (%)
|
|
2.6
|
|
|
0.6
|
|
|
2.0
|
|
|||
Location specific (%)
|
|
7.2
|
|
|
4.1
|
|
|
3.1
|
|
(1)
|
Esurance brand operates in 43 states.
|
(1)
|
Esurance’s renewal ratios exclude the impact of risk related cancellations. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled if upon inspection the condition is unsatisfactory.
|
(2)
|
Esurance brand operates in 31 states.
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(2)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 auto expense and combined ratios were 21.6 points and 95.3 points, reflecting decreases of 1.3 points and 4.9 points compared to the first quarter of 2019, respectively.
|
(3)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 total expense and combined ratios were 21.2 points and 93.0 points, reflecting decreases of 1.7 points and 6.4 points compared to the first quarter of 2019, respectively.
|
Underwriting results
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Premiums written
|
|
$
|
222
|
|
|
$
|
224
|
|
Premiums earned
|
|
$
|
256
|
|
|
$
|
253
|
|
Other revenue
|
|
1
|
|
|
1
|
|
||
Claims and claims expense
|
|
(157
|
)
|
|
(174
|
)
|
||
Shelter-in-Place Payback expense
|
|
(5
|
)
|
|
—
|
|
||
Amortization of DAC
|
|
(49
|
)
|
|
(48
|
)
|
||
Other costs and expenses
|
|
(32
|
)
|
|
(32
|
)
|
||
Restructuring and related charges
|
|
—
|
|
|
(2
|
)
|
||
Underwriting income (loss)
|
|
$
|
14
|
|
|
$
|
(2
|
)
|
Catastrophe losses
|
|
$
|
12
|
|
|
$
|
30
|
|
|
|
|
|
|
||||
Underwriting income (loss) by line of business
|
||||||||
Auto
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
Homeowners
|
|
14
|
|
|
(4
|
)
|
||
Other personal lines
|
|
2
|
|
|
3
|
|
||
Underwriting income (loss)
|
|
$
|
14
|
|
|
$
|
(2
|
)
|
(1)
|
The 2020 column presents changes in 2020 compared to 2019. The 2019 column presents changes in 2019 compared to 2018.
|
Auto premium measures and statistics
|
|
|
||||||||||
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
PIF (thousands)
|
|
485
|
|
|
499
|
|
|
(2.8
|
)%
|
|||
New issued applications (thousands)
|
|
16
|
|
|
20
|
|
|
(20.0
|
)%
|
|||
Average premium
|
|
$
|
1,162
|
|
|
$
|
1,134
|
|
|
2.5
|
%
|
|
Renewal ratio (%)
|
|
77.5
|
|
|
77.7
|
|
|
(0.2
|
)
|
|||
Approved rate changes:
|
|
|
|
|
|
|
||||||
Impact of rate changes ($ in millions)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
Number of locations (1)
|
|
5
|
|
|
3
|
|
|
2
|
|
|||
Total brand (%)
|
|
—
|
|
|
0.5
|
|
|
(0.5
|
)
|
|||
Location specific (%)
|
|
(0.2
|
)
|
|
4.5
|
|
|
(4.7
|
)
|
(1)
|
Encompass brand operates in 40 states and the District of Columbia.
|
Homeowners premium measure and statistics
|
|
|
||||||||||
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
PIF (thousands)
|
|
230
|
|
|
237
|
|
|
(3.0
|
)%
|
|||
New issued applications (thousands)
|
|
8
|
|
|
9
|
|
|
(11.1
|
)%
|
|||
Average premium
|
|
$
|
1,880
|
|
|
$
|
1,768
|
|
|
6.3
|
%
|
|
Renewal ratio (%)
|
|
81.9
|
|
|
82.1
|
|
|
(0.2
|
)
|
|||
Approved rate changes:
|
|
|
|
|
|
|
||||||
Impact of rate changes ($ in millions)
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
1
|
|
Number of locations (1)
|
|
6
|
|
|
4
|
|
|
2
|
|
|||
Total brand (%)
|
|
1.8
|
|
|
1.4
|
|
|
0.4
|
|
|||
Location specific (%)
|
|
11.9
|
|
|
10.8
|
|
|
1.1
|
|
(1)
|
Encompass brand operates in 40 states and the District of Columbia.
|
Combined ratios by line of business
|
||||||||||||||||||
|
|
Loss ratio
|
|
Expense ratio (1)
|
|
Combined ratio
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Auto (2)
|
|
66.7
|
|
|
67.9
|
|
|
34.8
|
|
|
32.8
|
|
|
101.5
|
|
|
100.7
|
|
Homeowners
|
|
54.4
|
|
|
72.7
|
|
|
31.7
|
|
|
31.3
|
|
|
86.1
|
|
|
104.0
|
|
Other personal lines
|
|
60.0
|
|
|
55.0
|
|
|
30.0
|
|
|
30.0
|
|
|
90.0
|
|
|
85.0
|
|
Total (3)
|
|
61.3
|
|
|
68.8
|
|
|
33.2
|
|
|
32.0
|
|
|
94.5
|
|
|
100.8
|
|
(1)
|
Other revenue is deducted from operating costs and expenses in the expense ratio calculation.
|
(2)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 auto expense and combined ratios were 31.1 points and 97.8 points, reflecting decreases of 1.7 points and 2.9 points compared to the first quarter of 2019, respectively.
|
(3)
|
Excluding the impact of the Shelter-in-Place Payback expense, the first quarter of 2020 total expense and combined ratios were 31.2 points and 92.5 points, reflecting decreases of 0.8 points and 8.3 points compared to the first quarter of 2019, respectively.
|
Underwriting results
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Claims and claims expense
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
Operating costs and expenses
|
|
(1
|
)
|
|
(1
|
)
|
||
Underwriting loss
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
Percentage of gross and ceded reserves by case and incurred but not reported (“IBNR”)
|
||||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||
|
|
Case
|
|
IBNR
|
|
Case
|
|
IBNR
|
||||
Direct excess commercial insurance
|
|
|
|
|
|
|
|
|
||||
Gross reserves (1)
|
|
67
|
%
|
|
33
|
%
|
|
68
|
%
|
|
32
|
%
|
Ceded (2)
|
|
77
|
|
|
23
|
|
|
78
|
|
|
22
|
|
Assumed reinsurance coverage
|
|
|
|
|
|
|
|
|
||||
Gross reserves
|
|
35
|
|
|
65
|
|
|
34
|
|
|
66
|
|
Ceded
|
|
38
|
|
|
62
|
|
|
35
|
|
|
65
|
|
Direct primary commercial insurance
|
|
|
|
|
|
|
|
|
||||
Gross reserves
|
|
55
|
|
|
45
|
|
|
56
|
|
|
44
|
|
Ceded
|
|
78
|
|
|
22
|
|
|
78
|
|
|
22
|
|
(1)
|
Approximately 72% of the total gross case reserves are subject to settlement agreements.
|
(2)
|
Approximately 80% of the total ceded case reserves are subject to settlement agreements.
|
Summarized financial information
|
||||||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Premiums written
|
|
$
|
379
|
|
|
$
|
368
|
|
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
Premiums
|
|
$
|
354
|
|
|
$
|
295
|
|
Other revenue
|
|
52
|
|
|
47
|
|
||
Intersegment insurance premiums and service fees (1)
|
|
38
|
|
|
33
|
|
||
Net investment income
|
|
10
|
|
|
9
|
|
||
Realized capital gains (losses)
|
|
(24
|
)
|
|
8
|
|
||
Total revenues
|
|
430
|
|
|
392
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
||||
Claims and claims expense
|
|
(92
|
)
|
|
(92
|
)
|
||
Amortization of DAC
|
|
(153
|
)
|
|
(127
|
)
|
||
Operating costs and expenses
|
|
(161
|
)
|
|
(151
|
)
|
||
Amortization of purchased intangibles
|
|
(27
|
)
|
|
(31
|
)
|
||
Total costs and expenses
|
|
(433
|
)
|
|
(401
|
)
|
||
|
|
|
|
|
||||
Income tax benefit
|
|
—
|
|
|
3
|
|
||
Net loss applicable to common shareholders
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
37
|
|
|
$
|
11
|
|
Realized capital gains (losses), after-tax
|
|
(19
|
)
|
|
7
|
|
||
Amortization of purchased intangibles, after-tax
|
|
(21
|
)
|
|
(24
|
)
|
||
Net loss applicable to common shareholders
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
||||
Allstate Protection Plans
|
|
$
|
34
|
|
|
$
|
14
|
|
Allstate Dealer Services
|
|
7
|
|
|
6
|
|
||
Allstate Roadside Services
|
|
2
|
|
|
(6
|
)
|
||
Arity
|
|
(3
|
)
|
|
(2
|
)
|
||
Allstate Identity Protection
|
|
(3
|
)
|
|
(1
|
)
|
||
Adjusted net income
|
|
$
|
37
|
|
|
$
|
11
|
|
|
|
|
|
|
||||
Allstate Protection Plans
|
|
107,124
|
|
|
77,866
|
|
||
Allstate Dealer Services
|
|
4,096
|
|
|
4,294
|
|
||
Allstate Roadside Services
|
|
576
|
|
|
649
|
|
||
Allstate Identity Protection
|
|
1,932
|
|
|
1,211
|
|
||
Policies in force as of March 31 (in thousands)
|
|
113,728
|
|
|
84,020
|
|
(1)
|
Primarily related to Arity and Allstate Roadside Services and are eliminated in our condensed consolidated financial statements.
|
Summarized financial information
|
|
|
|
|
||||
($ in millions)
|
|
Three months ended March 31,
|
||||||
|
2020
|
|
2019
|
|||||
Revenues
|
|
|
|
|
|
|
||
Premiums and contract charges
|
|
$
|
333
|
|
|
$
|
337
|
|
Other revenue
|
|
32
|
|
|
27
|
|
||
Net investment income
|
|
128
|
|
|
127
|
|
||
Realized capital gains (losses)
|
|
(31
|
)
|
|
(5
|
)
|
||
Total revenues
|
|
462
|
|
|
486
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Contract benefits
|
|
(212
|
)
|
|
(214
|
)
|
||
Interest credited to contractholder funds
|
|
(56
|
)
|
|
(72
|
)
|
||
Amortization of DAC
|
|
(34
|
)
|
|
(28
|
)
|
||
Operating costs and expenses
|
|
(84
|
)
|
|
(91
|
)
|
||
Restructuring and related charges
|
|
(1
|
)
|
|
—
|
|
||
Total costs and expenses
|
|
(387
|
)
|
|
(405
|
)
|
||
|
|
|
|
|
||||
Income tax expense
|
|
(11
|
)
|
|
(14
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
64
|
|
|
$
|
67
|
|
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
80
|
|
|
$
|
73
|
|
Realized capital gains (losses), after-tax
|
|
(25
|
)
|
|
(4
|
)
|
||
Valuation changes on embedded derivatives not hedged, after-tax
|
|
12
|
|
|
—
|
|
||
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives not hedged, after-tax
|
|
(3
|
)
|
|
(2
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
64
|
|
|
$
|
67
|
|
|
|
|
|
|
||||
Reserve for life-contingent contract benefits as of March 31
|
|
$
|
2,691
|
|
|
$
|
2,698
|
|
|
|
|
|
|
||||
Contractholder funds as of March 31
|
|
$
|
7,754
|
|
|
$
|
7,686
|
|
|
|
|
|
|
||||
Policies in force as of March 31 by distribution channel (in thousands)
|
|
|
|
|
||||
Allstate agencies
|
|
1,797
|
|
|
1,823
|
|
||
Closed channels
|
|
105
|
|
|
113
|
|
||
Total
|
|
1,902
|
|
|
1,936
|
|
Premiums and contract charges by product
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Traditional life insurance premiums
|
|
$
|
153
|
|
|
$
|
154
|
|
Interest-sensitive life insurance contract charges (1)
|
|
180
|
|
|
183
|
|
||
Premiums and contract charges
|
|
$
|
333
|
|
|
$
|
337
|
|
(1)
|
Contract charges related to the cost of insurance totaled $128 million and $129 million for the first quarter of 2020 and 2019, respectively.
|
Investment spread
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Investment spread before valuation changes on embedded derivatives not hedged
|
|
$
|
58
|
|
|
$
|
55
|
|
Valuation changes on derivatives embedded in equity-indexed universal life contracts that are not hedged
|
|
14
|
|
|
—
|
|
||
Total investment spread
|
|
$
|
72
|
|
|
$
|
55
|
|
Components of amortization of DAC
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions
|
|
$
|
30
|
|
|
$
|
26
|
|
Amortization relating to realized capital gains and losses (1) and valuation changes on embedded derivatives that are not hedged
|
|
4
|
|
|
2
|
|
||
Amortization acceleration for changes in assumptions (‘‘DAC unlocking’’)
|
|
—
|
|
|
—
|
|
||
Total amortization of DAC
|
|
$
|
34
|
|
|
$
|
28
|
|
(1)
|
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
|
Reserve for life-contingent contract benefits
|
||||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Traditional life insurance
|
|
$
|
2,569
|
|
|
$
|
2,612
|
|
Accident and health insurance
|
|
122
|
|
|
124
|
|
||
Reserve for life-contingent contract benefits
|
|
$
|
2,691
|
|
|
$
|
2,736
|
|
Change in contractholder funds
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Contractholder funds, beginning balance
|
|
$
|
7,805
|
|
|
$
|
7,656
|
|
|
|
|
|
|
||||
Deposits
|
|
231
|
|
|
234
|
|
||
|
|
|
|
|
||||
Interest credited
|
|
56
|
|
|
72
|
|
||
|
|
|
|
|
||||
Benefits, withdrawals and other adjustments
|
|
|
|
|
||||
Benefits
|
|
(63
|
)
|
|
(61
|
)
|
||
Surrenders and partial withdrawals
|
|
(71
|
)
|
|
(70
|
)
|
||
Contract charges
|
|
(175
|
)
|
|
(176
|
)
|
||
Net transfers from separate accounts
|
|
2
|
|
|
2
|
|
||
Other adjustments (1)
|
|
(31
|
)
|
|
29
|
|
||
Total benefits, withdrawals and other adjustments
|
|
(338
|
)
|
|
(276
|
)
|
||
Contractholder funds, ending balance
|
|
$
|
7,754
|
|
|
$
|
7,686
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
Summarized financial information
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Revenues
|
|
|
|
|
|
|
||
Premiums and contract charges
|
|
$
|
282
|
|
|
$
|
288
|
|
Net investment income
|
|
20
|
|
|
19
|
|
||
Realized capital gains (losses)
|
|
(14
|
)
|
|
4
|
|
||
Total revenues
|
|
288
|
|
|
311
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Contract benefits
|
|
(141
|
)
|
|
(145
|
)
|
||
Interest credited to contractholder funds
|
|
(9
|
)
|
|
(9
|
)
|
||
Amortization of DAC
|
|
(45
|
)
|
|
(43
|
)
|
||
Operating costs and expenses
|
|
(75
|
)
|
|
(71
|
)
|
||
Total costs and expenses
|
|
(270
|
)
|
|
(268
|
)
|
||
|
|
|
|
|
||||
Income tax expense
|
|
(4
|
)
|
|
(9
|
)
|
||
Net income applicable to common shareholders
|
|
$
|
14
|
|
|
$
|
34
|
|
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
24
|
|
|
$
|
31
|
|
Realized capital gains (losses), after-tax
|
|
(10
|
)
|
|
3
|
|
||
Net income applicable to common shareholders
|
|
$
|
14
|
|
|
$
|
34
|
|
|
|
|
|
|
||||
Benefit ratio (1)
|
|
50.0
|
|
|
50.3
|
|
||
|
|
|
|
|
||||
Operating expense ratio (2)
|
|
26.6
|
|
|
24.7
|
|
||
|
|
|
|
|
||||
Reserve for life-contingent contract benefits as of March 31
|
|
$
|
1,031
|
|
|
$
|
1,005
|
|
|
|
|
|
|
||||
Contractholder funds as of March 31
|
|
$
|
877
|
|
|
$
|
904
|
|
|
|
|
|
|
||||
Policies in force as of March 31 (in thousands)
|
|
4,309
|
|
|
4,322
|
|
(1)
|
Benefit ratio is calculated as contract benefits divided by premiums and contract charges.
|
(2)
|
Operating expense ratio is calculated as operating costs and expenses divided by premiums and contract charges.
|
Premiums and contract charges by product
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Life
|
|
$
|
38
|
|
|
$
|
38
|
|
Accident
|
|
73
|
|
|
76
|
|
||
Critical illness
|
|
122
|
|
|
122
|
|
||
Short-term disability
|
|
20
|
|
|
26
|
|
||
Other health
|
|
29
|
|
|
26
|
|
||
Premiums and contract charges
|
|
$
|
282
|
|
|
$
|
288
|
|
Operating costs and expenses
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Non-deferrable commissions
|
|
$
|
26
|
|
|
$
|
26
|
|
General and administrative expenses
|
|
49
|
|
|
45
|
|
||
Total operating costs and expenses
|
|
$
|
75
|
|
|
$
|
71
|
|
Reserve for life-contingent contract benefits
|
||||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Traditional life insurance
|
|
$
|
285
|
|
|
$
|
285
|
|
Accident and health insurance
|
|
746
|
|
|
749
|
|
||
Reserve for life-contingent contract benefits
|
|
$
|
1,031
|
|
|
$
|
1,034
|
|
Summarized financial information
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Revenues
|
|
|
|
|
|
|
||
Contract charges
|
|
$
|
2
|
|
|
$
|
3
|
|
Net investment income
|
|
47
|
|
|
190
|
|
||
Realized capital gains (losses)
|
|
(269
|
)
|
|
156
|
|
||
Total revenues
|
|
(220
|
)
|
|
349
|
|
||
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
||
Contract benefits
|
|
(148
|
)
|
|
(138
|
)
|
||
Interest credited to contractholder funds
|
|
(67
|
)
|
|
(81
|
)
|
||
Amortization of DAC
|
|
(2
|
)
|
|
(2
|
)
|
||
Operating costs and expenses
|
|
(6
|
)
|
|
(7
|
)
|
||
Total costs and expenses
|
|
(223
|
)
|
|
(228
|
)
|
||
|
|
|
|
|
||||
Gain on disposition of operations
|
|
1
|
|
|
1
|
|
||
Income tax benefit (expense)
|
|
93
|
|
|
(25
|
)
|
||
Net (loss) income applicable to common shareholders
|
|
$
|
(349
|
)
|
|
$
|
97
|
|
|
|
|
|
|
||||
Adjusted net loss
|
|
$
|
(139
|
)
|
|
$
|
(25
|
)
|
Realized capital gains (losses), after-tax
|
|
(213
|
)
|
|
124
|
|
||
Valuation changes on embedded derivatives not hedged, after-tax
|
|
2
|
|
|
(3
|
)
|
||
Gain on disposition of operations, after-tax
|
|
1
|
|
|
1
|
|
||
Net (loss) income applicable to common shareholders
|
|
$
|
(349
|
)
|
|
$
|
97
|
|
|
|
|
|
|
||||
Reserve for life-contingent contract benefits as of March 31
|
|
$
|
8,522
|
|
|
$
|
8,497
|
|
|
|
|
|
|
||||
Contractholder funds as of March 31
|
|
$
|
8,773
|
|
|
$
|
9,571
|
|
|
|
|
|
|
||||
Policies in force as of March 31 (in thousands)
|
|
|
|
|
||||
Deferred annuities
|
|
111
|
|
|
123
|
|
||
Immediate annuities
|
|
77
|
|
|
83
|
|
||
Total
|
|
188
|
|
|
206
|
|
Investment spread
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Investment spread before valuation changes on embedded derivatives not hedged
|
|
$
|
(141
|
)
|
|
$
|
(9
|
)
|
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
|
|
3
|
|
|
(3
|
)
|
||
Total investment spread
|
|
$
|
(138
|
)
|
|
$
|
(12
|
)
|
Product liabilities
|
||||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Immediate fixed annuities with life contingencies:
|
|
|
|
|
||||
Sub-standard structured settlements and group pension terminations (1)
|
|
$
|
5,071
|
|
|
$
|
5,085
|
|
Standard structured settlements and SPIA (2)
|
|
3,336
|
|
|
3,367
|
|
||
Other
|
|
115
|
|
|
78
|
|
||
Reserve for life-contingent contract benefits
|
|
$
|
8,522
|
|
|
$
|
8,530
|
|
|
|
|
|
|
||||
Deferred fixed annuities
|
|
$
|
6,293
|
|
|
$
|
6,499
|
|
Immediate fixed annuities without life contingencies
|
|
2,304
|
|
|
2,346
|
|
||
Other
|
|
176
|
|
|
127
|
|
||
Contractholder funds
|
|
$
|
8,773
|
|
|
$
|
8,972
|
|
(1)
|
Comprises structured settlement annuities for annuitants with severe injuries or other health impairments which increased their expected mortality rate at the time the annuity was issued (“sub-standard structured settlements”) and group annuity contracts issued to sponsors of terminated pension plans.
|
(2)
|
Comprises structured settlement annuities for annuitants with standard life expectancy (“standard structured settlements”) and single premium immediate annuities (“SPIA”) with life contingencies.
|
Changes in contractholder funds
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Contractholder funds, beginning balance
|
|
$
|
8,972
|
|
|
$
|
9,817
|
|
|
|
|
|
|
||||
Deposits
|
|
4
|
|
|
5
|
|
||
|
|
|
|
|
||||
Interest credited
|
|
67
|
|
|
80
|
|
||
|
|
|
|
|
||||
Benefits, withdrawals and other adjustments
|
|
|
|
|
||||
Benefits
|
|
(139
|
)
|
|
(141
|
)
|
||
Surrenders and partial withdrawals
|
|
(151
|
)
|
|
(181
|
)
|
||
Contract charges
|
|
(2
|
)
|
|
(2
|
)
|
||
Net transfers from separate accounts
|
|
—
|
|
|
(1
|
)
|
||
Other adjustments (1)
|
|
22
|
|
|
(6
|
)
|
||
Total benefits, withdrawals and other adjustments
|
|
(270
|
)
|
|
(331
|
)
|
||
Contractholder funds, ending balance
|
|
$
|
8,773
|
|
|
$
|
9,571
|
|
(1)
|
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line.
|
Portfolio composition and strategy by reporting segment (1)
|
||||||||||||||||||||||||||||
|
|
March 31, 2020
|
||||||||||||||||||||||||||
($ in millions)
|
|
Property-Liability
|
|
Service Businesses
|
|
Allstate Life
|
|
Allstate Benefits
|
|
Allstate Annuities
|
|
Corporate and Other
|
|
Total
|
||||||||||||||
Fixed income securities (2)
|
|
$
|
34,577
|
|
|
$
|
1,410
|
|
|
$
|
7,824
|
|
|
$
|
1,275
|
|
|
$
|
13,586
|
|
|
$
|
1,185
|
|
|
$
|
59,857
|
|
Equity securities (3)
|
|
1,842
|
|
|
111
|
|
|
157
|
|
|
64
|
|
|
1,213
|
|
|
314
|
|
|
3,701
|
|
|||||||
Mortgage loans, net
|
|
568
|
|
|
—
|
|
|
1,792
|
|
|
198
|
|
|
2,201
|
|
|
—
|
|
|
4,759
|
|
|||||||
Limited partnership interests
|
|
4,154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,933
|
|
|
—
|
|
|
7,087
|
|
|||||||
Short-term investments (4)
|
|
2,507
|
|
|
83
|
|
|
485
|
|
|
30
|
|
|
606
|
|
|
1,960
|
|
|
5,671
|
|
|||||||
Other, net
|
|
1,540
|
|
|
—
|
|
|
1,309
|
|
|
300
|
|
|
617
|
|
|
1
|
|
|
3,767
|
|
|||||||
Total
|
|
$
|
45,188
|
|
|
$
|
1,604
|
|
|
$
|
11,567
|
|
|
$
|
1,867
|
|
|
$
|
21,156
|
|
|
$
|
3,460
|
|
|
$
|
84,842
|
|
Percent to total
|
|
53.3
|
%
|
|
1.9
|
%
|
|
13.6
|
%
|
|
2.2
|
%
|
|
24.9
|
%
|
|
4.1
|
%
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Market-based
|
|
$
|
40,089
|
|
|
$
|
1,604
|
|
|
$
|
11,567
|
|
|
$
|
1,867
|
|
|
$
|
17,875
|
|
|
$
|
3,459
|
|
|
$
|
76,461
|
|
Performance-based
|
|
5,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,281
|
|
|
1
|
|
|
8,381
|
|
|||||||
Total
|
|
$
|
45,188
|
|
|
$
|
1,604
|
|
|
$
|
11,567
|
|
|
$
|
1,867
|
|
|
$
|
21,156
|
|
|
$
|
3,460
|
|
|
$
|
84,842
|
|
(1)
|
Balances reflect the elimination of related party investments between segments.
|
(2)
|
Fixed income securities are carried at fair value. Amortized cost, net for these securities was $34.56 billion, $1.38 billion, $7.47 billion, $1.26 billion, $13.13 billion, $1.16 billion and $58.95 billion for Property-Liability, Service Businesses, Allstate Life, Allstate Benefits, Allstate Annuities, Corporate and Other, and in total, respectively.
|
(3)
|
Equity securities are carried at fair value. The fair value of equity securities held as of March 31, 2020, was $70 million in excess of cost. These net gains were primarily concentrated in the technology, consumer goods and banking sectors. Equity securities include $1.39 billion of funds with underlying investments in fixed income securities as of March 31, 2020.
|
(4)
|
Short-term investments are carried at fair value.
|
•
|
Market volatility has materially impacted our first quarter 2020 results:
|
–
|
Net realized capital losses for valuation changes of equity investments of $859 million
|
–
|
Unrealized net capital gains and losses on fixed income securities decreased by $1.84 billion from December 31, 2019, and included gross unrealized losses of $1.28 billion as of March 31, 2020
|
–
|
Fixed income securities in certain sectors such as energy, automotive, retail, travel, lodging and airlines were more severely impacted than others
|
–
|
Performance-based investment income was reduced by $214 million due to lower valuations
|
•
|
In the first quarter of 2020, we took the following actions in our investment portfolio:
|
–
|
In February, we reduced our equity exposure by approximately $4 billion, primarily through the sale of public equity securities, at an average sale price equivalent to 3,281 on the S&P 500 compared to 2,585 at March 31, 2020. The proceeds from the sale of public equities were invested in investment grade fixed income securities.
|
–
|
We reduced our securities lending program to a carrying value of $1.19 billion of securities on loan as of March 31, 2020 from $1.74 billion as of December 31, 2019. By reducing the securities lending program, we increased unrestricted access to our liquid investments.
|
Fixed income securities by type
|
||||||||
|
|
Fair value as of
|
||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
U.S. government and agencies
|
|
$
|
5,399
|
|
|
$
|
5,086
|
|
Municipal
|
|
8,709
|
|
|
8,620
|
|
||
Corporate
|
|
43,635
|
|
|
43,078
|
|
||
Foreign government
|
|
911
|
|
|
979
|
|
||
Asset-backed securities (“ABS”)
|
|
836
|
|
|
862
|
|
||
Mortgage-backed securities (“MBS”)
|
|
367
|
|
|
419
|
|
||
Total fixed income securities
|
|
$
|
59,857
|
|
|
$
|
59,044
|
|
Fair value and unrealized net capital gains (losses) for fixed income securities by credit rating
|
||||||||||||||||||||||||
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
A and above
|
|
BBB
|
|
BB
|
||||||||||||||||||
($ in millions)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
||||||||||||
U.S. government and agencies
|
|
$
|
5,399
|
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Municipal
|
|
8,291
|
|
|
503
|
|
|
369
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Public
|
|
13,809
|
|
|
505
|
|
|
14,864
|
|
|
(78
|
)
|
|
2,420
|
|
|
(195
|
)
|
||||||
Privately placed
|
|
3,932
|
|
|
164
|
|
|
4,735
|
|
|
(58
|
)
|
|
2,026
|
|
|
(122
|
)
|
||||||
Total corporate
|
|
17,741
|
|
|
669
|
|
|
19,599
|
|
|
(136
|
)
|
|
4,446
|
|
|
(317
|
)
|
||||||
Foreign government
|
|
904
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||
ABS
|
|
657
|
|
|
(8
|
)
|
|
113
|
|
|
(5
|
)
|
|
40
|
|
|
(2
|
)
|
||||||
MBS
|
|
71
|
|
|
3
|
|
|
45
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||
Total fixed income securities
|
|
$
|
33,063
|
|
|
$
|
1,489
|
|
|
$
|
20,127
|
|
|
$
|
(110
|
)
|
|
$
|
4,497
|
|
|
$
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
B
|
|
CCC and lower
|
|
Total
|
||||||||||||||||||
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
|
Fair
value
|
|
Unrealized
gain (loss)
|
||||||||||||
U.S. government and agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,399
|
|
|
$
|
295
|
|
Municipal
|
|
10
|
|
|
—
|
|
|
39
|
|
|
(7
|
)
|
|
8,709
|
|
|
527
|
|
||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Public
|
|
551
|
|
|
(73
|
)
|
|
37
|
|
|
(14
|
)
|
|
31,681
|
|
|
145
|
|
||||||
Privately placed
|
|
1,115
|
|
|
(93
|
)
|
|
146
|
|
|
(25
|
)
|
|
11,954
|
|
|
(134
|
)
|
||||||
Total corporate
|
|
1,666
|
|
|
(166
|
)
|
|
183
|
|
|
(39
|
)
|
|
43,635
|
|
|
11
|
|
||||||
Foreign government
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
911
|
|
|
27
|
|
||||||
ABS
|
|
—
|
|
|
—
|
|
|
26
|
|
|
(1
|
)
|
|
836
|
|
|
(16
|
)
|
||||||
MBS
|
|
4
|
|
|
—
|
|
|
242
|
|
|
65
|
|
|
367
|
|
|
68
|
|
||||||
Total fixed income securities
|
|
$
|
1,680
|
|
|
$
|
(166
|
)
|
|
$
|
490
|
|
|
$
|
18
|
|
|
$
|
59,857
|
|
|
$
|
912
|
|
Private equity limited partnerships by sector
|
|||
(% of carrying value)
|
|
March 31, 2020
|
|
Industrial
|
|
17.1
|
%
|
Consumer discretionary
|
|
11.6
|
|
Consumer staples
|
|
11.4
|
|
Utilities
|
|
10.2
|
|
Information technology
|
|
9.7
|
|
Energy
|
|
8.8
|
|
Other
|
|
31.2
|
|
Total
|
|
100.0
|
%
|
Unrealized net capital gains (losses)
|
||||||||
|
|
March 31,
|
|
December 31,
|
||||
($ in millions)
|
|
2020
|
|
2019
|
||||
U.S. government and agencies
|
|
$
|
295
|
|
|
$
|
115
|
|
Municipal
|
|
527
|
|
|
540
|
|
||
Corporate
|
|
11
|
|
|
1,988
|
|
||
Foreign government
|
|
27
|
|
|
11
|
|
||
ABS
|
|
(16
|
)
|
|
2
|
|
||
MBS
|
|
68
|
|
|
95
|
|
||
Fixed income securities
|
|
912
|
|
|
2,751
|
|
||
Derivatives
|
|
(3
|
)
|
|
(3
|
)
|
||
EMA limited partnerships
|
|
(2
|
)
|
|
(4
|
)
|
||
Unrealized net capital gains and losses, pre-tax
|
|
$
|
907
|
|
|
$
|
2,744
|
|
Gross unrealized gains (losses) on fixed income securities by type and sector
|
||||||||||||||||
|
|
March 31, 2020
|
||||||||||||||
($ in millions)
|
|
Amortized
cost, net
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
Gains
|
|
Losses
|
|
||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
||||||||
Energy
|
|
|
|
|
|
|
|
|
||||||||
Midstream
|
|
$
|
1,697
|
|
|
$
|
12
|
|
|
$
|
(238
|
)
|
|
$
|
1,471
|
|
Integrated
|
|
468
|
|
|
17
|
|
|
(7
|
)
|
|
478
|
|
||||
Independent/upstream
|
|
305
|
|
|
1
|
|
|
(118
|
)
|
|
188
|
|
||||
Other
|
|
207
|
|
|
—
|
|
|
(25
|
)
|
|
182
|
|
||||
Total energy
|
|
2,677
|
|
|
30
|
|
|
(388
|
)
|
|
2,319
|
|
||||
Consumer goods
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cyclical
|
|
|
|
|
|
|
|
|
||||||||
Automotive
|
|
1,524
|
|
|
10
|
|
|
(58
|
)
|
|
1,476
|
|
||||
Gaming, lodging and leisure
|
|
530
|
|
|
1
|
|
|
(52
|
)
|
|
479
|
|
||||
Retailers
|
|
1,191
|
|
|
55
|
|
|
(12
|
)
|
|
1,234
|
|
||||
Restaurants
|
|
456
|
|
|
12
|
|
|
(7
|
)
|
|
461
|
|
||||
Other
|
|
1,080
|
|
|
15
|
|
|
(44
|
)
|
|
1,051
|
|
||||
Total cyclical
|
|
4,781
|
|
|
93
|
|
|
(173
|
)
|
|
4,701
|
|
||||
Non-cyclical
|
|
7,418
|
|
|
245
|
|
|
(80
|
)
|
|
7,583
|
|
||||
Total consumer goods
|
|
12,199
|
|
|
338
|
|
|
(253
|
)
|
|
12,284
|
|
||||
Capital goods
|
|
5,092
|
|
|
132
|
|
|
(110
|
)
|
|
5,114
|
|
||||
Financial services
|
|
|
|
|
|
|
|
|
||||||||
Finance companies
|
|
594
|
|
|
5
|
|
|
(72
|
)
|
|
527
|
|
||||
Life insurance
|
|
808
|
|
|
19
|
|
|
(10
|
)
|
|
817
|
|
||||
Other
|
|
1,166
|
|
|
35
|
|
|
(16
|
)
|
|
1,185
|
|
||||
Total financial services
|
|
2,568
|
|
|
59
|
|
|
(98
|
)
|
|
2,529
|
|
||||
Banking
|
|
5,014
|
|
|
79
|
|
|
(89
|
)
|
|
5,004
|
|
||||
Utilities
|
|
5,679
|
|
|
285
|
|
|
(80
|
)
|
|
5,884
|
|
||||
Basic industry
|
|
2,032
|
|
|
42
|
|
|
(79
|
)
|
|
1,995
|
|
||||
Transportation
|
|
|
|
|
|
|
|
|
||||||||
Airlines
|
|
345
|
|
|
—
|
|
|
(28
|
)
|
|
317
|
|
||||
Railroad and other
|
|
1,650
|
|
|
79
|
|
|
(12
|
)
|
|
1,717
|
|
||||
Total transportation
|
|
1,995
|
|
|
79
|
|
|
(40
|
)
|
|
2,034
|
|
||||
Technology
|
|
3,089
|
|
|
81
|
|
|
(39
|
)
|
|
3,131
|
|
||||
Communications
|
|
2,996
|
|
|
112
|
|
|
(38
|
)
|
|
3,070
|
|
||||
Other
|
|
283
|
|
|
5
|
|
|
(17
|
)
|
|
271
|
|
||||
Total corporate fixed income portfolio
|
|
43,624
|
|
|
1,242
|
|
|
(1,231
|
)
|
|
43,635
|
|
||||
U.S. government and agencies
|
|
5,104
|
|
|
295
|
|
|
—
|
|
|
5,399
|
|
||||
Municipal
|
|
8,182
|
|
|
555
|
|
|
(28
|
)
|
|
8,709
|
|
||||
Foreign government
|
|
884
|
|
|
30
|
|
|
(3
|
)
|
|
911
|
|
||||
ABS
|
|
852
|
|
|
3
|
|
|
(19
|
)
|
|
836
|
|
||||
MBS
|
|
299
|
|
|
71
|
|
|
(3
|
)
|
|
367
|
|
||||
Total fixed income securities
|
|
$
|
58,945
|
|
|
$
|
2,196
|
|
|
$
|
(1,284
|
)
|
|
$
|
59,857
|
|
Gross unrealized gains (losses) on fixed income securities by type and sector
|
||||||||||||||||
|
|
December 31, 2019
|
||||||||||||||
($ in millions)
|
|
Amortized
cost
|
|
Gross unrealized
|
|
Fair
value
|
||||||||||
|
Gains
|
|
Losses
|
|
||||||||||||
Corporate:
|
|
|
|
|
|
|
|
|
||||||||
Energy
|
|
|
|
|
|
|
|
|
||||||||
Midstream
|
|
$
|
1,570
|
|
|
$
|
77
|
|
|
$
|
(4
|
)
|
|
$
|
1,643
|
|
Integrated
|
|
406
|
|
|
32
|
|
|
—
|
|
|
438
|
|
||||
Independent/upstream
|
|
422
|
|
|
19
|
|
|
(10
|
)
|
|
431
|
|
||||
Other
|
|
237
|
|
|
11
|
|
|
—
|
|
|
248
|
|
||||
Total energy
|
|
2,635
|
|
|
139
|
|
|
(14
|
)
|
|
2,760
|
|
||||
Consumer goods
|
|
|
|
|
|
|
|
|
||||||||
Cyclical
|
|
|
|
|
|
|
|
|
||||||||
Automotive
|
|
1,463
|
|
|
42
|
|
|
(1
|
)
|
|
1,504
|
|
||||
Gaming, lodging and leisure
|
|
596
|
|
|
28
|
|
|
—
|
|
|
624
|
|
||||
Retailers
|
|
920
|
|
|
52
|
|
|
—
|
|
|
972
|
|
||||
Restaurants
|
|
390
|
|
|
19
|
|
|
—
|
|
|
409
|
|
||||
Other
|
|
1,056
|
|
|
49
|
|
|
(3
|
)
|
|
1,102
|
|
||||
Total cyclical
|
|
4,425
|
|
|
190
|
|
|
(4
|
)
|
|
4,611
|
|
||||
Non-cyclical
|
|
7,112
|
|
|
316
|
|
|
(1
|
)
|
|
7,427
|
|
||||
Total consumer goods
|
|
11,537
|
|
|
506
|
|
|
(5
|
)
|
|
12,038
|
|
||||
Capital goods
|
|
4,945
|
|
|
229
|
|
|
(1
|
)
|
|
5,173
|
|
||||
Financial services
|
|
|
|
|
|
|
|
|
||||||||
Finance companies
|
|
582
|
|
|
24
|
|
|
—
|
|
|
606
|
|
||||
Life insurance
|
|
725
|
|
|
30
|
|
|
—
|
|
|
755
|
|
||||
Other
|
|
1,169
|
|
|
53
|
|
|
(2
|
)
|
|
1,220
|
|
||||
Total financial services
|
|
2,476
|
|
|
107
|
|
|
(2
|
)
|
|
2,581
|
|
||||
Banking
|
|
4,610
|
|
|
143
|
|
|
(14
|
)
|
|
4,739
|
|
||||
Utilities
|
|
5,197
|
|
|
385
|
|
|
(6
|
)
|
|
5,576
|
|
||||
Basic industry
|
|
1,897
|
|
|
114
|
|
|
(2
|
)
|
|
2,009
|
|
||||
Transportation
|
|
|
|
|
|
|
|
|
||||||||
Airlines
|
|
418
|
|
|
12
|
|
|
—
|
|
|
430
|
|
||||
Railroad and other
|
|
1,613
|
|
|
120
|
|
|
—
|
|
|
1,733
|
|
||||
Total transportation
|
|
2,031
|
|
|
132
|
|
|
—
|
|
|
2,163
|
|
||||
Technology
|
|
2,765
|
|
|
112
|
|
|
(1
|
)
|
|
2,876
|
|
||||
Communications
|
|
2,721
|
|
|
158
|
|
|
(2
|
)
|
|
2,877
|
|
||||
Other
|
|
276
|
|
|
10
|
|
|
—
|
|
|
286
|
|
||||
Total corporate fixed income portfolio
|
|
41,090
|
|
|
2,035
|
|
|
(47
|
)
|
|
43,078
|
|
||||
U.S. government and agencies
|
|
4,971
|
|
|
141
|
|
|
(26
|
)
|
|
5,086
|
|
||||
Municipal
|
|
8,080
|
|
|
551
|
|
|
(11
|
)
|
|
8,620
|
|
||||
Foreign government
|
|
968
|
|
|
16
|
|
|
(5
|
)
|
|
979
|
|
||||
ABS
|
|
860
|
|
|
8
|
|
|
(6
|
)
|
|
862
|
|
||||
MBS
|
|
324
|
|
|
96
|
|
|
(1
|
)
|
|
419
|
|
||||
Total fixed income securities
|
|
$
|
56,293
|
|
|
$
|
2,847
|
|
|
$
|
(96
|
)
|
|
$
|
59,044
|
|
Equity securities by sector
|
||||||||||||||||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
($ in millions)
|
|
Cost
|
|
Over (under) cost
|
|
Fair
value
|
|
Cost
|
|
Over (under) cost
|
|
Fair
value
|
||||||||||||
|
|
|
|
|
||||||||||||||||||||
Energy
|
|
$
|
132
|
|
|
$
|
(48
|
)
|
|
$
|
84
|
|
|
$
|
275
|
|
|
$
|
15
|
|
|
$
|
290
|
|
Capital goods
|
|
171
|
|
|
(28
|
)
|
|
143
|
|
|
331
|
|
|
91
|
|
|
422
|
|
||||||
Basic industry
|
|
52
|
|
|
1
|
|
|
53
|
|
|
135
|
|
|
40
|
|
|
175
|
|
||||||
REITs
|
|
264
|
|
|
3
|
|
|
267
|
|
|
320
|
|
|
60
|
|
|
380
|
|
||||||
Transportation
|
|
38
|
|
|
4
|
|
|
42
|
|
|
81
|
|
|
32
|
|
|
113
|
|
||||||
Other (1)
|
|
1,011
|
|
|
247
|
|
|
1,258
|
|
|
2,322
|
|
|
1,040
|
|
|
3,362
|
|
||||||
Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bonds
|
|
1,446
|
|
|
(56
|
)
|
|
1,390
|
|
|
1,727
|
|
|
62
|
|
|
1,789
|
|
||||||
Equities
|
|
517
|
|
|
(53
|
)
|
|
464
|
|
|
1,377
|
|
|
254
|
|
|
1,631
|
|
||||||
Total funds
|
|
1,963
|
|
|
(109
|
)
|
|
1,854
|
|
|
3,104
|
|
|
316
|
|
|
3,420
|
|
||||||
Total equity securities
|
|
$
|
3,631
|
|
|
$
|
70
|
|
|
$
|
3,701
|
|
|
$
|
6,568
|
|
|
$
|
1,594
|
|
|
$
|
8,162
|
|
(1)
|
Other is comprised of the technology, consumer goods, banking, financial services, communications and utilities sectors.
|
Net investment income
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Fixed income securities
|
|
$
|
525
|
|
|
$
|
538
|
|
Equity securities
|
|
6
|
|
|
30
|
|
||
Mortgage loans
|
|
60
|
|
|
53
|
|
||
Limited partnership interests
|
|
(192
|
)
|
|
9
|
|
||
Short-term investments
|
|
17
|
|
|
26
|
|
||
Other
|
|
63
|
|
|
63
|
|
||
Investment income, before expense
|
|
479
|
|
|
719
|
|
||
Investment expense (1) (2)
|
|
(58
|
)
|
|
(71
|
)
|
||
Net investment income
|
|
$
|
421
|
|
|
$
|
648
|
|
|
|
|
|
|
||||
Market-based
|
|
675
|
|
|
695
|
|
||
Performance-based
|
|
(196
|
)
|
|
24
|
|
||
Investment income, before expense
|
|
$
|
479
|
|
|
$
|
719
|
|
(1)
|
Investment expense includes $13 million and $20 million of investee level expenses in the first quarter of 2020 and 2019, respectively. Investee level expenses include asset level operating expenses on directly held real estate and other consolidated investments. Beginning January 1, 2020, depreciation previously included in investee level expenses is reported as realized capital gains or losses.
|
(2)
|
Investment expense includes $6 million and $11 million related to the portion of reinvestment income on securities lending collateral paid to the counterparties in the first quarter of 2020 and 2019, respectively.
|
Performance-based investment income
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Limited partnerships
|
|
|
|
|
||||
Private equity
|
|
$
|
(199
|
)
|
|
$
|
(5
|
)
|
Real estate
|
|
7
|
|
|
12
|
|
||
Performance-based - limited partnerships
|
|
(192
|
)
|
|
7
|
|
||
|
|
|
|
|
||||
Non-limited partnerships
|
|
|
|
|
||||
Private equity
|
|
(21
|
)
|
|
3
|
|
||
Real estate
|
|
17
|
|
|
14
|
|
||
Performance-based - non-limited partnerships
|
|
(4
|
)
|
|
17
|
|
||
|
|
|
|
|
||||
Total
|
|
|
|
|
||||
Private equity
|
|
(220
|
)
|
|
(2
|
)
|
||
Real estate
|
|
24
|
|
|
26
|
|
||
Total performance-based income before investee level expenses
|
|
$
|
(196
|
)
|
|
$
|
24
|
|
|
|
|
|
|
||||
Investee level expenses (1)
|
|
(12
|
)
|
|
(18
|
)
|
||
Total performance-based income
|
|
$
|
(208
|
)
|
|
$
|
6
|
|
(1)
|
Investee level expenses include asset level operating expenses reported in investment expense. Beginning January 1, 2020, depreciation previously included in investee level expenses is reported as realized capital gains or losses.
|
Components of realized capital gains (losses) and the related tax effect
|
||||||||
|
|
Three months ended March 31,
|
||||||
($ in millions)
|
|
2020
|
|
2019
|
||||
Sales (1)
|
|
$
|
388
|
|
|
$
|
95
|
|
Credit losses (2)
|
|
|
|
|
||||
Fixed income securities
|
|
(4
|
)
|
|
(2
|
)
|
||
Mortgage Loans
|
|
(41
|
)
|
|
—
|
|
||
Limited partnership interests
|
|
(7
|
)
|
|
(1
|
)
|
||
Other investments
|
|
(27
|
)
|
|
(11
|
)
|
||
Total credit losses
|
|
(79
|
)
|
|
(14
|
)
|
||
Valuation of equity investments - appreciation (decline):
|
|
|
|
|
||||
Equity securities
|
|
(750
|
)
|
|
553
|
|
||
Limited partnerships (3)
|
|
(109
|
)
|
|
74
|
|
||
Total valuation of equity investments
|
|
(859
|
)
|
|
627
|
|
||
Valuation and settlements of derivative instruments
|
|
88
|
|
|
(46
|
)
|
||
Realized capital gains (losses), pre-tax
|
|
(462
|
)
|
|
662
|
|
||
Income tax benefit (expense)
|
|
96
|
|
|
(138
|
)
|
||
Realized capital gains (losses), after-tax
|
|
$
|
(366
|
)
|
|
$
|
524
|
|
|
|
|
|
|
||||
Market-based
|
|
(493
|
)
|
|
605
|
|
||
Performance-based
|
|
31
|
|
|
57
|
|
||
Realized capital gains (losses), pre-tax
|
|
$
|
(462
|
)
|
|
$
|
662
|
|
(1)
|
Beginning January 1, 2020, depreciation previously included in investee level expenses is reported as realized capital gains or losses.
|
(2)
|
Due to the adoption of the measurement of credit losses on financial instruments accounting standard, realized capital losses previously reported as OTTI impairment write-downs are now presented as credit losses.
|
(3)
|
Relates to limited partnerships where the underlying assets are predominately public equity securities.
|
(1)
|
Beginning January 1, 2020, depreciation previously included in investee level expenses is reported as realized capital gains or losses.
|
(2)
|
Due to the adoption of the measurement of credit losses on financial instruments accounting standard, realized capital losses previously reported as OTTI impairment write-downs are now presented as credit losses.
|
Capital resources
|
||||||||
($ in millions)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items
|
|
$
|
23,615
|
|
|
$
|
24,048
|
|
Accumulated other comprehensive income
|
|
558
|
|
|
1,950
|
|
||
Total shareholders’ equity
|
|
24,173
|
|
|
25,998
|
|
||
Debt
|
|
6,633
|
|
|
6,631
|
|
||
Total capital resources
|
|
$
|
30,806
|
|
|
$
|
32,629
|
|
|
|
|
|
|
||||
Ratio of debt to shareholders’ equity
|
|
27.4
|
%
|
|
25.5
|
%
|
||
Ratio of debt to capital resources
|
|
21.5
|
|
|
20.3
|
|
Intercompany dividends
|
||||
($ in millions)
|
|
March 31, 2020
|
||
AIC to AIH
|
|
$
|
2,061
|
|
AIH to the Corporation
|
|
2,061
|
|
•
|
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. The maturity date of this facility is April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing, subject to the lenders’ commitment. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 16.1% as of March 31, 2020. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during 2020.
|
•
|
The Corporation has access to the commercial paper market for short-term borrowings up to $1.00 billion. The combined total amount outstanding at any one point from commercial paper borrowings and the credit facility cannot exceed the amount that can be borrowed under the credit facility. As of March 31, 2020, there were no commercial paper borrowings outstanding.
|
•
|
The Corporation has access to a universal shelf registration statement with the Securities and Exchange Commission that expires in 2021. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 585 million shares of treasury stock as of March 31, 2020), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration
|
Contractholder funds by contractual withdrawal provisions
|
|||||||
($ in millions)
|
|
|
|
Percent
to total
|
|||
Not subject to discretionary withdrawal
|
|
$
|
2,677
|
|
|
15.4
|
%
|
Subject to discretionary withdrawal with adjustments:
|
|
|
|
|
|||
Specified surrender charges (1)
|
|
4,714
|
|
|
27.1
|
|
|
Market value adjustments (2)
|
|
758
|
|
|
4.3
|
|
|
Subject to discretionary withdrawal without adjustments (3)
|
|
9,255
|
|
|
53.2
|
|
|
Total contractholder funds (4)
|
|
$
|
17,404
|
|
|
100.0
|
%
|
(1)
|
Includes $1.38 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
|
(2)
|
$330 million of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 1, 5, 7 or 10 years) during which there is no surrender charge or market value adjustment.
|
(3)
|
89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
|
(4)
|
Includes $742 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
|
Period
|
|
Total number of shares
(or units) purchased (1)
|
|
Average price
paid per share
(or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs (3)
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (4)
|
||||||
January 1, 2020 -
January 31, 2020
|
|
|
|
|
|
|
|
|
||||||
Open Market Purchases
|
|
2,045,902
|
|
|
$
|
116.44
|
|
|
1,592,213
|
|
|
|
||
ASR Agreement (2)
|
|
552,679
|
|
|
$
|
109.51
|
|
|
552,679
|
|
|
|
||
February 1, 2020 -
February 29, 2020
|
|
|
|
|
|
|
|
|
||||||
Open Market Purchases
|
|
1,030,865
|
|
|
$
|
121.67
|
|
|
680,300
|
|
|
|
||
March 1, 2020 -
March 31, 2020
|
|
|
|
|
|
|
|
|
||||||
Open Market Purchases
|
|
1,941,478
|
|
|
$
|
88.22
|
|
|
1,928,332
|
|
|
|
||
Total
|
|
5,570,924
|
|
|
$
|
106.89
|
|
|
4,753,524
|
|
|
$
|
2.75
|
billion
|
(1)
|
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
|
(2)
|
On November 1, 2019, Allstate entered into an accelerated share repurchase agreement (“ASR agreement”) with Goldman Sachs & Co. LLC (“Goldman Sachs”) to purchase $500 million of our outstanding common stock, which settled on January 8, 2020. Under this ASR agreement, we repurchased a total of 4.6 million shares at an average price of $109.51.
|
(3)
|
From time to time, repurchases under our programs are executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934.
|
(4)
|
In February 2020, we announced the approval of a common share repurchase program for $3 billion, which is expected to be completed by the end of 2021.
|
(a)
|
Exhibits
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File
Number
|
Exhibit
|
Filing
Date
|
Filed or
Furnished
Herewith
|
4
|
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
|
|
|
|
|
|
10.1
|
|
|
|
|
X
|
|
10.2
|
|
|
|
|
X
|
|
10.3
|
|
|
|
|
X
|
|
10.4
|
|
|
|
|
X
|
|
10.5
|
|
|
|
|
X
|
|
10.6
|
|
|
|
|
X
|
|
15
|
|
|
|
|
X
|
|
31(i)
|
|
|
|
|
X
|
|
31(i)
|
|
|
|
|
X
|
|
32
|
|
|
|
|
X
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
|
X
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
|
|
X
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
X
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
X
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
X
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
X
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
|
|
|
X
|
|
The Allstate Corporation
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
May 5, 2020
|
By
|
/s/ John C. Pintozzi
|
|
|
John C. Pintozzi
|
|
|
Senior Vice President, Controller, and Chief Accounting Officer
|
|
|
(Authorized Signatory and Principal Accounting Officer)
|
2.40
|
Restricted Stock means an Award described in Article 8 herein.
|
4.
|
Awards.
|
Option Exercise Price:
|
$_________, which is the Fair Market Value on the Date of Grant
|
Vesting:
|
[_______________________________________________]
|
Expiration Date:
|
Close of business on [_________]
|
Exercise Period:
|
Date of Vesting through Expiration Date (subject to Section 2 of Annex A)
|
I.
|
Recoupment
|
II.
|
Definitions
|
(2)
|
If the original cash incentive funding for such year was greater than 100% and the recalculated cash incentive funding is less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between 100% and the recalculated cash incentive percentage;
|
(3)
|
If the original cash incentive funding for such year was less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between the original cash incentive funding and the recalculated cash incentive funding percentage.
|
III.
|
Committee Administration
|
IV.
|
Choice of Law and Blue Pencil
|
V.
|
Arbitration
|
Date of Grant:
|
[_____________]
|
Period of Restriction:
|
[_______________________________________________]
|
Conversion Date:
|
Each RSU will convert to one share of Stock on the date the restrictions lapse with respect to that RSU (the “Conversion Date”) and will be delivered within 30 days of such date.
|
Equivalent Right:
|
Each RSU shall include a right to Dividend Equivalents.
|
I.
|
Recoupment
|
II.
|
Definitions
|
(2)
|
If the original cash incentive funding for such year was greater than 100% and the recalculated cash incentive funding is less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between 100% and the recalculated cash incentive percentage;
|
(3)
|
If the original cash incentive funding for such year was less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between the original cash incentive funding and the recalculated cash incentive funding percentage.
|
III.
|
Committee Administration
|
IV.
|
Choice of Law and Blue Pencil
|
V.
|
Arbitration
|
Conversion Date:
|
Any PSAs that are earned in accordance with Annex B will vest on [_________], for a Participant who has been continuously employed through that date, will convert into shares of Stock on that date (the “Conversion Date”) and will be delivered within 30 days of the Conversion Date. Any PSAs that vest pursuant to Sections 1(A) or 1(D) of Annex A will be converted into shares of Stock and delivered within 60 days after the date the PSAs become vested.
|
Equivalent Right:
|
Each PSA shall include a right to Dividend Equivalents.
|
I.
|
Recoupment
|
II.
|
Definitions
|
(2)
|
If the original cash incentive funding for such year was greater than 100% and the recalculated cash incentive funding is less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between 100% and the recalculated cash incentive percentage;
|
(3)
|
If the original cash incentive funding for such year was less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between the original cash incentive funding and the recalculated cash incentive funding percentage.
|
III.
|
Committee Administration
|
IV.
|
Choice of Law and Blue Pencil
|
V.
|
Arbitration
|
I.
|
Recoupment
|
II.
|
Definitions
|
(2)
|
If the original cash incentive funding for such year was greater than 100% and the recalculated cash incentive funding is less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between 100% and the recalculated cash incentive percentage;
|
(3)
|
If the original cash incentive funding for such year was less than 100%, then the portion of the restricted stock units vested in the respective fiscal year which are subject to clawback will be based on the difference between the original cash incentive funding and the recalculated cash incentive funding percentage.
|
III.
|
Committee Administration
|
IV.
|
Choice of Law and Blue Pencil
|
V.
|
Arbitration
|
Certifications
|
Exhibit 31 (i)
|
/s/ Thomas J. Wilson
|
Thomas J. Wilson
|
Chairman of the Board, President, and Chief Executive Officer
|
Certifications
|
Exhibit 31 (i)
|
/s/ Mario Rizzo
|
Mario Rizzo
|
Executive Vice President and Chief Financial Officer
|
/s/ Thomas J. Wilson
|
Thomas J. Wilson
|
Chairman of the Board, President, and Chief Executive Officer
|
|
/s/ Mario Rizzo
|
Mario Rizzo
|
Executive Vice President and Chief Financial Officer
|