SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

[X] Quarterly Report pursuant to Section 13
or 15(d) of the Securities Exchange Act or 1934

For the quarterly period ended September 30, 1999

[ ] Transition report under Section 13
or 15(d) of the Securities Exchange Act of 1934

Commission file number 1-13445.

CAPITAL SERNIOR LIVING CORPORATION
(Exact name of Registrant as specified in its charter)

            DELAWARE                                             75-2678809
            --------                                             ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
(Address of principal executive offices)

972-770-5600
(Registrant's telephone number, including area code)

Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No

As of November 11, 1999, the Registrant had outstanding 19,717,347 shares of its Common Stock, $.01 par value.

1

                                         CAPITAL SENIOR LIVING CORPORATION

                                                       INDEX



                                                                                                 PAGE
                                                                                                NUMBER
                                                                                                ------
Part I.  Financial Information

         Item 1.      Financial Statements

                      Consolidated Balance Sheets - -
                      September 30, 1999 and December 31, 1998                                     3

                      Consolidated Statements of Income - -
                      Three and Nine Months Ended September 30, 1999 and 1998                      4

                      Consolidated Statements of Cash Flows - -
                      Nine Months Ended September 30, 1999 and 1998                                5

                      Notes to Consolidated Financial Statements                                   6

         Item 2.      Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                                         20

         Item 3.      Quantitative and Qualitative Disclosures About Market Risk                  20

Part II. Other Information

         Item 1.      Legal Proceedings                                                           20

         Item 6.      Exhibits and Reports on Form 8-K                                            21

Signature

2

PART 1. FINANCIAL INFORMATION

Item 1.  Financial Statements

                                         CAPITAL SENIOR LIVING CORPORATION
                                            CONSOLIDATED BALANCE SHEETS


                                                                                     SEPTEMBER 30,       December 31,
                                                                                         1999                1998
                                                                                 -------------------  -----------------
                                   ASSETS                                             (Unaudited)          (Audited)
Current assets:
      Cash and cash equivalents..............................................        $  21,879,628       $  35,827,270
      Accounts receivable, net...............................................            3,583,493           2,955,507
      Accounts receivable from affiliates....................................           17,113,975           7,217,127
      Interest receivable....................................................            1,332,998             189,482
      Federal and state income taxes receivable..............................            1,321,720                  --
      Deferred taxes.........................................................              287,040             287,040
      Prepaid expenses and other.............................................              223,182             448,790
                                                                                    --------------       -------------
            Total current assets.............................................           45,742,036          46,925,216
Property and equipment, net..................................................          115,256,536         118,943,953
Deferred taxes...............................................................            9,805,985          10,108,715
Notes receivable from affiliates.............................................           36,730,837          11,728,162
Investments in limited partnerships..........................................           13,641,754          14,536,972
Management contract rights, net..............................................              159,685             195,631
Goodwill, net................................................................            1,181,087           1,213,876
Deferred financing charges, net..............................................              742,037             530,531
Other assets.................................................................            2,403,148           1,083,679
                                                                                     -------------       -------------
            Total assets.....................................................        $ 225,663,105       $ 205,266,735
                                                                                     =============       =============

                   LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
      Accounts payable.......................................................        $   1,388,863       $   2,780,513
      Accrued expenses.......................................................            2,552,620           2,231,895
      Current portion of notes payable.......................................            1,052,781          48,419,050
      Customer deposits......................................................              880,044             851,375
      Federal and state income taxes payable.................................                   --           1,668,602
                                                                                     -------------       -------------
            Total current liabilities........................................            5,874,308          55,951,435
Deferred income from affiliates..............................................            1,912,300             792,240
Deferred income..............................................................                4,848             115,062
Notes payable, net of current portion........................................           58,315,251          13,696,797
Line of credit...............................................................           30,895,275          18,974,186
Minority interest in consolidated partnership................................           11,923,269          11,220,836
Commitments and contingencies
Shareholders' equity:
      Preferred stock, $.01 par value:
            Authorized shares 15,000,000; no shares issued or outstanding....                   --                  --
      Common stock, $.01 par value:
            Authorized shares 65,000,000; issued and outstanding
            19,717,347 at September 30, 1999 and December 31, 1998...........              197,173             197,173
      Additional paid-in capital.............................................           91,740,251          91,740,251
      Retained earnings......................................................           24,800,430          12,578,755
                                                                                     -------------       -------------
            Total shareholders' equity.......................................          116,737,854         104,516,179
                                                                                     -------------       -------------
            Total liabilities and shareholders' equity.......................        $ 225,663,105       $ 205,266,735
                                                                                     =============       =============

See accompanying notes.

3

                                          CAPITAL SENIOR LIVING CORPORATION

                                          CONSOLIDATED STATEMENTS OF INCOME



                                                         THREE MONTHS ENDED SEPTEMBER 30,    NINE MONTHS ENDED SEPTEMBER 30,
                                                         --------------------------------    -------------------------------
                                                               1999               1998              1999              1998
                                                         ---------------      -----------    ----------------    -----------
                                                            (Unaudited)       (Unaudited)       (Unaudited)       (Unaudited)
Revenues:
      Resident and healthcare revenue..............       $ 10,304,371      $  5,443,695      $ 30,815,664      $ 15,942,900
      Rental and lease income......................            992,832         1,073,421         3,187,874         3,204,391
      Unaffiliated management services revenue.....            640,789           604,333         1,983,042         1,812,136
      Affiliated management services revenue.......            113,661           374,698           340,926         1,191,782
      Unaffiliated development fees................            354,604           153,529         1,202,103           931,800
      Affiliated development fees..................          4,154,094         2,906,262        10,455,429         5,061,244
                                                          ------------      ------------      ------------      ------------
          Total revenues...........................         16,560,351        10,555,938        47,985,038        28,144,253


Expenses:
      Operating expenses...........................          6,270,523         3,644,611        18,261,530        10,957,025
      General and administrative expenses..........          2,130,434         1,433,166         6,486,385         4,858,546
      Depreciation and amortization................          1,142,619           571,996         3,396,820         1,695,494
                                                          ------------      ------------      ------------      ------------
          Total expenses...........................          9,543,576         5,649,773        28,144,735        17,511,065
                                                          ------------      ------------      ------------      ------------

Income from operations.............................          7,016,775         4,906,165        19,840,303        10,633,188


Other income (expense):
    Gain on sale of assets.........................            759,869                --           759,869                --
    Interest income................................          1,797,880         1,207,146         5,190,252         3,403,035
    Interest expense...............................         (1,898,749)         (187,836)       (4,867,279)         (547,724)
                                                          ------------      ------------      ------------      ------------
Income before income taxes and minority interest in
      consolidated partnership..................             7,675,775         5,925,475        20,923,145        13,488,499
Provision for income taxes......................            (2,792,573)       (2,289,103)       (7,781,066)       (5,185,848)
                                                          ------------      ------------      ------------      ------------

Income before minority interest in consolidated
      partnership..................................          4,883,202         3,636,372        13,142,079         8,302,651
Minority interest in consolidated partnership......           (496,926)         (130,380)         (920,404)         (359,912)
                                                          ------------      ------------      ------------      ------------
Net income.........................................       $  4,386,276      $  3,505,992      $ 12,221,675      $  7,942,739
                                                          ============      ============      ============      ============

Net income per share:
      Basic and diluted............................       $       0.22      $       0.18      $       0.62      $       0.40
                                                          ------------      ------------      ------------      ------------
      Weighted average shares outstanding - basic..         19,717,347        19,717,347        19,717,347        19,717,347
                                                          ============      ============      ============      ============
      Weighted average shares outstanding - diluted         19,870,532        19,717,347        19,834,982        19,717,347
                                                          ============      ============      ============      ============

See accompanying notes.

4

                                          CAPITAL SENIOR LIVING CORPORATION

                                        CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                              NINE MONTHS ENDED SEPTEMBER 30,
                                                                        ----------------------------------------

                                                                                    1999                1998
                                                                        -----------------------   ---------------
                                                                                (Unaudited)          (Unaudited)
OPERATING ACTIVITIES
Net income.............................................................        $ 12,221,675          $  7,942,739
Adjustments to reconcile net income to net cash provided by operating
    activities:
     Depreciation and amortization.....................................           3,396,820             1,695,494
     Amortization of deferred financing charges........................             474,526                27,883
     Gain on sale of assets............................................            (759,869)                   --
     Minority interest in consolidated partnership.....................             920,404               359,912
     Deferred tax expense..............................................             302,730               302,730
     Deferred income from affiliated...................................           1,120,060                    --
     Deferred income...................................................            (110,214)              465,507
     Changes in operating assets and liabilities, net of acquisitions:
          Accounts receivable..........................................            (627,986)           (1,676,749)
          Accounts receivable from affiliates..........................          (9,896,848)           (4,495,877)
          Interest receivable..........................................          (1,143,516)                   --
          Prepaid expenses and other...................................             225,608              (449,310)
          Other assets.................................................          (1,322,135)              (50,064)
          Federal and state income taxes...............................          (2,990,322)              283,293
          Accounts payable and accrued expenses........................          (1,070,925)              844,723
          Customer deposits............................................              28,669                37,267
                                                                               ------------          ------------
Net cash provided by operating activities..............................             768,677             5,287,548
INVESTING ACTIVITIES
Capital expenditures...................................................          (1,607,015)           (5,119,177)
Proceeds from the sale of assets.......................................           2,727,301                    --
Cash paid for acquisition of NHP assets................................                  --            (8,246,007)
Advances to affiliates.................................................         (25,002,675)           (7,354,617)
Distribution from (investments in) limited partnership.................             895,218            (2,204,083)
                                                                               ------------          ------------
Net cash used in investing activities..................................         (22,987,171)          (22,923,884)
FINANCING ACTIVITIES
Proceeds from notes payable and line of credit.........................          56,873,274             4,558,651
Repayment of  notes payable............................................         (47,700,000)                   --
Repurchase of HCP limited partnership interests........................            (216,389)             (144,791)
Deferred loan charges paid.............................................            (686,033)             (524,673)
                                                                               ------------          ------------
Net cash provided by financing activities..............................           8,270,852             3,889,187
                                                                               ------------          ------------

Decrease in cash and cash equivalents..................................         (13,947,642)          (13,747,149)
Cash and cash equivalents at beginning of period.......................          35,827,270            48,125,225
                                                                               ------------          ------------
Cash and cash equivalents at end of period.............................        $ 21,879,628          $ 34,378,076
                                                                               ============          ============

Supplemental disclosures:
Cash paid during the period for:
       Interest........................................................        $  3,940,335          $    516,745
                                                                               ============          ============
       Income taxes....................................................        $ 10,473,437          $  4,600,487
                                                                               ============          ============

See accompanying notes.

5

CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)

1. BASIS OF PRESENTATION

Capital Senior Living Corporation, a Delaware corporation (the "Company"), was incorporated on October 25, 1996. The accompanying consolidated financial statements include the financial statements of Capital Senior Living Corporation and its subsidiaries and limited partnerships owned and controlled by it or under common ownership prior to the transfer of ownership in connection with the November 5, 1997 public offering and formation transactions. All intercompany balances and transactions have been eliminated in consolidation.

The accompanying consolidated balance sheet, as of December 31, 1998, has been derived from audited consolidated financial statements of the Company for the year ended December 31, 1998, and the accompanying unaudited consolidated financial statements, as of September 30, 1999 and 1998, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations. For further information, refer to the financial statements and notes thereto for the year ended December 31, 1998 included in the Company's Annual Report on Form 10- K filed with the Securities and Exchange Commission on March 31, 1999, as amended by the Company's Annual Report on Form 10-K/A filed with the Securities and Exchange Commission on November 8, 1999.

In the opinion of the Company, the accompanying consolidated financial statements contain all adjustments (all of which were normal recurring accruals) necessary to present fairly the Company's financial position as of September 30, 1999 and 1998, results of operations for the three and nine months ended September 30, 1999 and 1998, respectively, and cash flows for the nine months ended September 30, 1999 and 1998. The results of operations for the three and nine month periods ended September 30, 1999 are not necessarily indicative of the results for the year ending December 31, 1999.

2. TRANSACTIONS WITH AFFILIATES

The Company has entered into development and management agreements with the partnerships set out below (the "Triad Entities") for the development and management of new senior living communities. The Triad Entities own and finance the construction of the new communities. These communities are primarily Waterford communities. The development of senior living communities typically involves a substantial commitment of capital over a 12-month construction period during which time no revenues are generated, followed by a 12 to 14-month lease up period.

6

CAPITAL SENIOR LIVING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)

The following table sets forth the limited partnership percentage ownership the Company has in each of the Triad Entities, the capital invested for that ownership interest, information related to loans committed by the Company to each Triad Entity and information on deferred income related to each Triad Entity (dollars in thousands):

                                                             NOTES RECEIVABLE                            DEFERRED INCOME
                                             --------------------------------------------------    --------------------------
                                                           BALANCE AT
                 OWNERSHIP       CAPITAL     COMMITTED     SEPT. 30,                  INTEREST                    DEVELOPMENT
    ENTITY       INTEREST      INVESTMENT     AMOUNT          1999        MATURITY      RATE         INTEREST        FEES
-------------- -------------  ------------ ------------- -------------- ------------- ---------    ------------ -------------
 Triad Senior
  Living I,                                                               March 12,
     L.P.          19.0%          $330        $15,000       $12,345         2003        8.0%           $194          $347
  (Triad I)

 Triad Senior
  Living II,                                                              September
     L.P.          19.0            74          10,000         9,743       25, 2003      10.5            83            170
  (Triad II)


 TriadSenior
 Living III,                                                             February 8,
     L.P.          19.0            143         10,000         7,031         2004        10.5            66            328
 (Triad III)


 TriadSenior
  Living IV,                                                              December
     L.P.          19.0            143         10,000         5,689       30, 2003      10.5            36            164
  (Triad IV)


 TriadSenior

  Living V,                                                               June 30,
     L.P.          10.0            --          10,000         1,923         2004        12.0             3            138
  (Triad V)

In addition to the deferred developmemt fees income listed in the table above, the Company has additional deferred development fees of $383,000 relating to future Triad developments.

The Company typically receives from each Triad Entity a development fee of 4% of project costs, as well as reimbursement of expenses and overhead not to exceed 4% of project costs. The Company typically receives management fees in an amount equal to the greater of 5% of gross revenues or $5,000 per month per community, plus overhead not to exceed 1% of gross revenue. The Company has the option to purchase the partnership interests of the other parties in each Triad Entity for an amount equal to the amount paid for the partnership interest by the other partners, plus a noncompounded return of 12% to 20% per annum. In addition, each Triad Entity provides the Company with an option to purchase the communities developed by the applicable partnership upon

7

CAPITAL SENIOR LIVING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)

their completion for an amount equal to the fair market value (based on a third-party appraisal but not less than hard and soft costs and lease-up costs) of each community. The Company has made no determination as to whether it will exercise any of these purchase options.

3. NET INCOME PER SHARE

Basic net income per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per share considers the dilutive effect of outstanding options calculated using the treasury stock method.

The following table set forth the computation of basic and diluted earnings per share (in thousands except for per share amounts):

                                                  Three Months Ended                     Nine Months Ended
                                                     September 30,                          September 30,
                                             --------------------------------   ------------------------------------
                                                 1999              1998              1999                1998
                                             -------------    ---------------   ---------------    -----------------
Net income                                    $   4,386        $    3,506         $   12,222          $  7,943
                                              =========        ==========         ==========          ========

Weighted average shares outstanding - basic      19,717            19,717             19,717            19,717
Effect of dilutive securities:
    Employee stock options                          154                --                118                --
                                              ---------        ----------         ----------          --------
Weighted average shares outstanding - dilutive   19,871            19,717             19,835            19,717
                                              =========        ==========         ==========          ========

Basic earnings per share                      $    0.22       $      0.18         $     0.62          $   0.40
                                             ==========       ===========         ==========          ========
Diluted earnings per share                    $    0.22       $      0.18         $     0.62          $   0.40
                                             ==========       ===========         ==========          ========

Options to purchase 805,500 shares of common stock at prices ranging from $10.19 to $13.50 per share were not included in the computation of diluted earnings per share because the average daily price of the common stock during the first nine months of 1999 did not exceed the exercise price of the options, and therefore, the effect would be antidulitive.

4. CONTINGENCIES

On or about October 23, 1998, Robert Lewis filed a putative class action complaint on behalf of certain holders of assignee interests (the "Assignee Interests") in NHP Retirement Housing Partners I Limited Partnership ("NHP") in the Delaware Court of Chancery against NHP, the Company, Capital Senior Living Properties 2-NHPCT, Inc. and Capital Realty Group Senior Housing, Inc. (collectively, the "Defendants"). Mr. Lewis purchased ninety Assignee Interests in February 1993 for $180. The complaint alleges, among other things, that the Defendants breached, or aided and abetted a breach of, the express and implied terms of the NHP Partnership Agreement in connection with the sale of four properties by NHP to Capital Senior Living Properties 2-NHPCT, Inc. The

8

CAPITAL SENIOR LIVING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)

complaint seeks, among other relief, rescission of the sale of those properties and unspecified damages. The Company believes the complaint is without merit and is vigorously defending itself in this action. The Company has filed a Motion to Dismiss in this case, which is currently pending.

The Company has pending claims incurred in the normal course of business, which, in the opinion of management, based on the advice of legal counsel, will not have a material effect on the financial statements of the Company.

5. PENDING MERGERS

On October 19, 1999, the Company executed Amended and Restated Agreements and Plans of Merger with each of ILM Senior Living, Inc. and ILM II Senior Living, Inc. for a combined transaction value of approximately $176 million, including approximately $4 million of net liabilities. The primary assets of ILM Senior Living, Inc. and ILM II Senior Living, Inc., collectively, are 13 senior living communities that have been managed by the Company under management agreements since 1996. Under the two amended merger agreements, both ILM Senior Living, Inc. and ILM II Senior Living, Inc. will separately merge with and into a wholly-owned direct subsidiary of the Company with the aggregate issued and outstanding shares of ILM Senior Living, Inc. and ILM II Senior Living, Inc. common stock receiving 100% of the merger consideration in cash. The Amended and Restated Agreements and Plans of Merger amend and restate the Agreements and Plans of Merger dated February 7, 1999 among the parties. The outside termination date of the amended merger agreements has been extended to September 30, 2000. Both mergers had been previously approved by the boards of directors of each company. Each transaction requires the approval of two-thirds of the applicable shareholders of either ILM Senior Living, Inc. or ILM II Senior Living, Inc. The mergers are also subject to certain other customary conditions including regulatory approvals and are expected to be completed during the first half of 2000. Form 8-K's were filed by the Company on October 25, 1999 with copies of the Amended and Restated Agreements and Plans of Merger attached thereto.

9

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The following discussion and analysis addresses (i) the Company's results of operations for the three and nine months ended September 30, 1999 and 1998, respectively, and (ii) liquidity and capital resources of the Company and should be read in conjunction with the Company's consolidated financial statements contained elsewhere in this report.

The Company generates revenue from a variety of sources. For the three months ended September 30, 1999, the Company's revenue was derived as follows: 62.2% from the operations of eleven owned senior living communities that are operated by the Company; 6.0% from lease rentals for triple net leases of three skilled nursing communities and four physical rehabilitation centers (one of which was sold in the third quarter of 1999); 4.6% from management fees arising from management services provided for three affiliate owned and operated senior living communities and fifteen third party owned and operated senior living communities; and 27.2% derived from development fees earned for managing the development and construction of new senior living communities for affiliated and unaffiliated third parties, including the Triad Entities.

For the nine months ended September 30, 1999, the Company's revenue was derived as follows: 64.2% from the operation of eleven owned senior living communities that are operated by the Company; 6.6% from lease rentals from triple net leases of three skilled nursing communities and four physical rehabilitation centers (one of which was sold in the third quarter of 1999); 4.8% from management fees arising from management services provided for three affiliate owned and operated senior living communities and fifteen third party owned and operated senior living communities; and 24.3% derived from development fees earned for managing the development and construction of new senior living communities for third parties, including the Triad Entities.

The Company believes that the factors affecting the financial performance of communities managed under contracts with third parties do not vary substantially from the factors affecting the performance of owned and leased communities, although there are different business risks associated with these activities. The Company's third-party management fees are primarily based on a percentage of gross revenues. As a result, the cash flows and profitability of such contracts to the Company are more dependent on the revenues generated by such communities and less dependent on net cash flow than for owned communities. Further, the Company is not responsible for capital investments in managed communities. While the management contracts are generally terminable only for cause, in certain cases the contracts can be terminated upon the sale of a community, subject to the Company's rights to offer to purchase such community.

The Company's triple net leases extend through the year 2000 for three of its owned communities and through the year 2001 for four of its owned communities. The base payments under these leases are fixed and are not subject to change based upon the operating performance of these communities. Certain of these leases have additional rent based on operating performance. Following termination of the lease agreements, the Company may either convert and operate the communities as assisted living and Alzheimer's care communities, sell the communities or evaluate other alternatives.

10

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

The Company's current management contracts expire on various dates between December 1999 and September 2010 and provide for management fees based generally upon rates that vary by contract from 4% of net revenues to 7% of net revenues. In addition, certain of the contracts provide for supplemental incentive fees that vary by contract based upon the financial performance of the managed community.

The Company's development fees are generally based upon a percentage of construction costs and are earned over the period commencing with the initial development activities and ending with the opening of the community. As of September 30, 1999, development fees have been earned for services performed on 46 communities under development or expansion for third parties.

11

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Results of Operations

The following tables set forth for the periods indicated, selected statements of income data in thousands of dollars and expressed as a percentage of total revenues.

                                                  THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                     SEPTEMBER 30,                         SEPTEMBER 30,
                                        ----------------------------------  ---------------------------------------

                                                1999              1998               1999                 1998
                                        ----------------  ----------------  -----------------   -------------------

                                                 $     %       $       %           $       %           $        %
Revenues:
     Resident and healthcare revenue....   $10,304    62.2   $5,444   51.6     $30,816    64.2     $15,943     56.6
     Rental and lease income............       993     6.0    1,073   10.2       3,188     6.6       3,204     11.4
     Unaffiliated management service revenue   641     3.9      604    5.7       1,983     4.1       1,812      6.4
     Affiliated management service revenue     114     0.7      375    3.5         341     0.7       1,192      4.2
     Unaffiliated development fees......       354     2.1      154    1.5       1,202     2.5         932      3.3
     Affiliated development fees........     4,154    25.1    2,906   27.5      10,455    21.8       5,061     18.0
                                           -------   -----   ------  -----     -------   -----     -------    -----
         Total revenue..................    16,560   100.0   10,556  100.0      47,985   100.0      28,144    100.0

Expenses:
     Operating expenses.................     6,271    37.9    3,645   34.5      18,262    38.1      10,957     38.9
     General and administrative expenses     2,130    12.9    1,433   13.6       6,486    13.5       4,859     17.3
     Depreciation and amortization......     1,143     6.9      572    5.4       3,397     7.1       1,695      6.0
                                           -------   -----   ------  -----     -------   -----     -------    -----

         Total expenses.................     9,544    57.6    5,650   53.5      28,145    58.7      17,511     62.2
                                           -------   -----   ------  -----     -------   -----     -------    -----


Income from operations..................     7,017    42.4    4,906   46.5      19,840    41.3      10,633     37.8

Other income (expense):
     Gain on sales of assets............       760     4.6       --     --         760     1.6          --       --
     Interest income....................     1,798    10.9    1,207   11.4       5,190    10.8       3,403     12.1
     Interest expense...................    (1,899)  (11.5)    (188)  (1.8)     (4,867)  (10.1)       (548)    (1.9)
                                           -------   -----   ------  -----     -------   -----     -------    -----

    Income before income taxes and
          minority interest in
          consolidated partnership......     7,676    46.4    5,925   56.1      20,923    43.6      13,489     47.9
    Provision for income taxes..........    (2,793)  (16.9)  (2,289) (21.7)     (7,781)  (16.2)     (5,186)   (18.4)
                                           -------   -----   ------  -----     -------   -----     -------    -----


Income before minority interest in
        consolidated partnership........     4,883    29.5    3,636   34.4      13,142    27.4       8,303     29.5
    Minority interest in consolidated
        partnership.....................      (497)   (3.0)    (130)  (1.2)       (920)   (1.9)       (360)    (1.3)
                                           -------   -----   ------  -----     -------   -----     -------    -----
Net income..............................     4,386    26.5    3,506   33.2      12,222    25.5       7,943     28.2
                                           =======   =====   ======  =====     =======   =====     =======    =====

THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE THREE MONTHS ENDED
SEPTEMBER 30, 1998

Revenues. Total revenues were $16,560,000 in the three months ended September 30, 1999 compared to $10,556,000 for the three months ended September 30, 1998, representing an increase of $6,004,000 or 56.9%. The primary components of this increase were increases in resident and healthcare revenue of $4,860,000 and development fee revenue of $1,448,000, offset by a decrease in affiliated management services revenue of $261,000. The increase in resident and healthcare revenue reflects revenue from six communities that were acquired in the third and fourth quarters of 1998. The increase in development fee revenue reflects the addition of 18 development contracts for managing the development and construction of new senior living communities owned by third parties.

12

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Expenses. Total expenses of $9,544,000 in the third quarter of 1999 compared to $5,650,000 in the third quarter of 1998, representing an increase of $3,894,000 or 68.9%. This increase is primarily due to the acquisition of six communities in 1998.

Other income and expense. Other income and expense decreased $360,000 due to an increase in interest expense of $1,711,000 partially offset by a gain on the sale of one community owned by Healthcare Properties, L.P. ("HCP") of $760,000 and an increase in interest income of $591,000. Interest income increased primarily as a result of an increase in interest earned from loans to Triad Entities along with investment income from NHP notes due to the partial redemption of the NHP notes and payment of deferred interest. Interest expense increased due to the financing of the acquisition of the six communities acquired in 1998 and the funding of loans to Triad Entities.

Provision for income taxes. Provision for income taxes in the third quarter of 1999 was $2,793,000 or 38.9% of income before taxes, compared to $2,289,000 or 39.5% of income before taxes in the third quarter of 1998. The effective tax rates for the third quarter of 1999 and 1998 differ from the statutory tax rates because of state income taxes and permanent tax differences.

Minority interest. Minority interest increased $367,000 primarily due to the sale of one of the HCP communities and an increase in net income at HCP. The sale of the one HCP community increased minority interest by approximately $329,000.

Net income. As a result of the foregoing factors, net income increased $880,000 to $4,386,000 for the three months ended September 30, 1999, as compared to $3,505,000 for the three months ended September 30, 1998.

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER
30, 1998

Revenues. Total revenues were $47,985,000 in the nine months ended September 30, 1999 compared to $28,144,000 for the nine months ended September 30, 1998, representing an increase of $19,841,000, or 70.5%. The primary components of this increase were increases in resident and healthcare revenue of $14,873,000 and development fee revenue of $5,664,000, offset by a decrease in affiliated management services revenue of $851,000. The increase in resident and healthcare revenue reflects revenue from six communities that were acquired in the third and fourth quarters of 1998. The increase in development fee revenue reflects the addition of 18 development contracts for managing the development and construction of new senior living communities owned by third parties.

Expenses. Total expenses of $28,145,000 in the nine months ended September 30, 1999 compared to $17,511,000 in the nine months ended September 30, 1998, representing an increase of $10,634,000 or 60.7%. This increase is primarily due to the acquisition of six communities in 1998.

13

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Other income and expense. Other income and expense decreased $1,772,000 in the first nine months of 1999 due to an increase in interest expense of $4,319,000 offset by an increase in interest income of $1,787,000 and a $760,000 gain relating to the sale of the one HCP community. Interest income increased primarily as a result of an increase in interest earned from loans to Triad Entities along with investment income from NHP notes due to the partial redemption of the NHP notes and payment of deferred interest. Interest expense increased due to the financing of the acquisition of the six communities acquired in 1998 and the funding of loans to Triad Entities.

Provision for income taxes. Provision for income taxes for the first nine months of 1999 increased to $7,781,000 or 38.9% of income before taxes, compared to $5,186,000 or 39.5% of income before taxes in the first nine months of 1998. The effective tax rates for the first nine months of 1999 and 1998 differ from the statutory tax rates because of state income taxes and permanent tax differences.

Minority interest. Minority interest increased $560,000 primarily due to an increase in net income at HCP and the gain on the sale of one of the HCP communities. The sale of the one HCP community increased minority interest by approximately $329,000.

Net income. As a result of the foregoing factors, net income increased $4,279,000 to $12,222,000 for the nine months ended September 30, 1999, as compared to $7,943,000 for the nine months ended September 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

In addition to approximately $21,880,000 of cash balances on hand as of September 30, 1999, the Company's principal sources of liquidity are expected to be cash flows from operations and amounts available for borrowing under its revolving line of credit, which has a commitment of $34 million. The Company expects the funds available under its line of credit along with its net income and cash flow from operations to be sufficient to fund its short-term working capital requirements. The Company's long-term capital requirements, primarily for acquisitions, development and other corporate initiatives, will be dependent on the Company's ability to access additional funds through the debt and/or equity markets. There can be no assurance that the Company will continue to generate cash flows at or above current levels or that the Company will be able to obtain the capital necessary to meet its long-term capital requirements.

The Company had net cash provided by operating activities of $769,000 and $5,288,000 in the first nine months of fiscal 1999 and 1998, respectively. In fiscal 1999, the net cash provided by operating activities was primarily derived from net income of $12,222,000 along with net noncash charges of $5,344,000 offset by increases in accounts and interest receivables of $11,668,000, an increase in other assets of $1,322,000 and a reduction in federal and state income taxes and accounts payable of $2,990,000 and $1,071,000, respectively. In fiscal 1998, the net cash provided by operating activities was primarily derived from net income of $7,943,000, noncash charges of $2,852,000 and an increase in accounts payable of $845,000 offset by increases in accounts receivable of $6,173,000.

14

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

The Company had net cash used in investing activities of $22,987,000 and $22,924,000 in the first nine months of fiscal 1999 and 1998, respectively. In the first nine months of fiscal 1999, the Company's net cash used in investing activities was primarily the result of advances to Triad Entities of $25,003,000 and capital expenditures of $1,607,000 offset by the proceeds from the sale of the HCP property of $2,727,000 and a distribution from a limited partnership of $895,000. In the first nine months of fiscal 1998, the Company's net cash used in investing activities was primarily from the acquisition of the NHP assets for $8,246,000, advances to Triad Entities of $7,355,000, investments in a limited partnership of $2,204,000 and capital expenditures of $5,119,000.

The Company had net cash provided by financing activities of $8,271,000 and $3,889,000 in the first nine months of fiscal 1999 and 1998, respectively. For the first nine months of fiscal 1999 and 1998, the net cash provided by financing activities was primarily the result of increases in debt outstanding under the Company's line of credit and notes payable.

The Company derives the benefits and bears the risks attendant to the communities it owns. The cash flows and profitability of owned communities depends on the operating results of such communities and are subject to certain risks of ownership, including the need for capital expenditures, financing and other risks such as those relating to environmental matters.

The cash flows and profitability of the Company's owned communities that are leased to third parties depend on the ability of the lessee to make timely lease payments. At September 30, 1999, HCP was operating one of its properties and had leased seven of its owned properties under triple net leases to third parties until year 2000 or 2001. Four of these properties are leased until year 2001 to HealthSouth Rehabilitation Corp. ("HealthSouth"), which provides acute spinal injury intermediate care at the properties which are still operating. HealthSouth closed one of these communities in 1994 and closed another community in February of 1997 due to low occupancy. HealthSouth has continued to make lease payments on a timely basis for all four properties. Effective August 5, 1999, HealthSouth agreed to transfer control of the two closed communities to HCP. In the Company's third quarter, one of these properties was sold for $2,727,000, net of closing costs, resulting in a gain from sale of approximately $760,000. HealthSouth has agreed to continue making its full lease payments to HCP on all four properties with no reduction in payment. HCP will continue to explore its options with regard to the other community, including the possibility of a sale. Should the operators of the leased properties default on payment of their lease obligations prior to termination of the lease agreements, six of the seven lease contracts contain a continuing guarantee of payment and performance by the parent company of the operators, which the Company intends to pursue in the event of default. Following termination of these leases, the Company will either convert and operate the communities as assisted living and Alzheimer's care communities, sell the communities or evaluate other alternatives. HCP's communities' lessees are all current in their lease obligations to HCP, except the lessee for one community that has not been able to make its lease payment since July 1999. The lessee for another property (other than HealthSouth) continues to fund a deficit between the required lease payment and operator's cash flow.

15

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

The cash flows and profitability of the Company's third-party management fees are dependent upon the revenues and profitability of the communities managed. While the management contracts are generally terminable only for cause, in certain cases contracts can be terminated upon the sale of a community, subject to the Company's rights to offer to purchase such community.

The Company plans to continue to develop and acquire senior living communities. The development of senior living communities typically involves a substantial commitment of capital over a 12-month construction period during which time no revenues are generated, followed by a 12 to 14-month lease up period.

The Company has entered into development and management agreements with the Triad Entities for the development and management of new senior living communities. The Triad Entities will own and finance the construction of the new communities. These communities are primarily Waterford communities. The Company typically receives a development fee of 4% of project costs, as well as reimbursement of expenses and overhead not to exceed 4% of project costs. The Company typically receives management fees in an amount equal to the greater of 5% of gross revenues or $5,000 per month per community, plus overhead not to exceed 1% of gross revenue. The Company holds 10% to 19% limited partnership interests in each of the Triad Entities and has the option to purchase the partnership interests of the other parties in each Triad Entity for an amount equal to the amount paid for the partnership interest by the other partners, plus a noncompounded return of 12% to 20% per annum. In addition, the Triad Entities provide the Company with an option to purchase the communities developed by the applicable partnership upon their completion for an amount equal to the fair market value (based on a third-party appraisal but not les than hard and soft costs and lease-up costs) of each community. The Company has made no determination as to whether we will exercise any of these purchase options.

Each Triad Entity finances the development of new communities through a combination of equity funding, traditional construction loans and permanent financing with institutional lenders secured by first liens on the communities and unsecured loans from the Company. The Company loans may be prepaid without penalty. The financings from institutional lenders are secured by first liens on the communities as well as assignment to the lenders of the construction contracts and the development and management agreements with the Company. Each development and management agreement assigned to an institutional lender is also guaranteed by the Company and those guarantees are also assigned to the lenders. In certain cases, the management agreements contain an obligation of the Company to fund operating deficits to the Triad Entities if the other financing sources of the Triad Entities have been fully utilized. These operating deficit funding obligations are guaranteed by the Company.

The chart below sets forth information about Company loans committed to the Triad Entities and financings from institutional lenders obtained by the Triad Entities (dollars in thousands):

16

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                                  NOTES RECEIVABLE                                 CONSTRUCTION LOAN FACILITIES
                       ---------------------------------------------              -------------------------------
                                  BALANCE AT
                   COMMITTED       SEPT. 30,                     INTEREST
    ENTITY          AMOUNT           1999          MATURITY        RATE      AMOUNT            TYPE              LENDER
--------------- --------------  -------------- ---------------- ---------- -----------    ------------          ----------
 Triad Senior
   Living I,                                      March 12,                  $50,000       construction         Bank One
     L.P.          $15,000         $12,345           2003          8.0%      50,000          take-out             GMAC
   (Triad I)

 Triad Senior
  Living II,                                      September                                construction;           Key
     L.P.           10,000           9,743         25, 2003        10.5       27,000         mini-perm            Bank
  (Triad II)

 Triad Senior
  Living III,                                    February 8,                               construction;        Guaranty
     L.P.           10,000           7,031           2004          10.5      56,000          mini-perm            Bank
  (Triad III)

 Triad Senior
  Living IV,                                     December 30,                              construction;         Compass
     L.P.           10,000           5,689           2003          10.5       27,000         mini-perm            Bank
  (Triad IV)

 Triad Senior
   Living V,                                       June 30,
     L.P.           10,000           1,923           2004          12.0       27,000       construction;          Bank of
   (Triad V)                                                                                 mini-perm            America

17

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

YEAR 2000 ISSUE

The Year 2000 Issue is the result of computer programs being written using two digits rather than four to define the applicable year. Any of the Company's computer programs or hardware that have date-sensitive software or embedded chips may recognize the year 2000 as a date other than the Year 2000. This could result in a system failure or miscalculations causing disruptions of operations, including, among other things, a temporary inability to process transactions, send invoices or engage in similar normal business activities.

Based on ongoing assessments, the Company has developed a program to modify or replace significant portions of its software and certain hardware, which are generally PC-based systems, so that those systems will properly recognize and utilize dates beyond December 31, 1999. The Company has substantially completed software reprogramming and software and hardware replacement as of June 30, 1999, with 100% completion targeted for December 31, 1999. The costs of the completed and future modifications and replacement of hardware and software is expected to result in expenditures of approximately $100,000. The Company expects to spend approximately $50,000 in the fourth quarter to complete its Year 2000 initiative. All of the Company's systems have been upgraded with the exception of its general ledger program. The general ledger program is Year 2000 compliant, however, some of the reporting tools used in conjunction with the general ledger will not work properly with the current version of the Company's general ledger after December 31, 1999. As a result of this issue, the Company is currently in the process of upgrading its current general ledger and reporting software and expects this process to be completed by December 31, 1999. The Company presently believes that these modifications and replacement of existing software and certain hardware will mitigate the Year 2000 Issue. However, if such modifications and replacements are not completed timely, the Year 2000 Issue could have a material impact on the operations of the Company.

The Company has completed a survey requiring written responses from its critical service providers in 1999. Based on the responses from the Company's critical service providers, 90 to 95% of the respondents indicated that they are currently Year 2000 compliant and the remaining respondents indicate that they will be Year 2000 compliant by the end of the year. The Company is therefore not aware of any external critical service provider with a Year 2000 Issue that would materially impact the Company's results of operations, liquidity or capital resources. However, the Company has no other means of determining whether or ensuring that its critical service providers are or will be Year 2000-ready. The inability of critical services providers to complete their Year 2000 resolution process in a timely fashion could materially impact the Company.

The Company has assessed its exposure to operating equipment, and such exposure is not significant due to the nature of the Company's business. The Company operates in a relatively low technology dependent industry and does not anticipate any industry or Company specific Year 2000 risks beyond those discussed above.

18

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Significant Year 2000 problems could result in the Company not having timely the operating information necessary to efficiently manage and monitor its business activities. This could result in disruptions in operation, including, among other things, a temporary inability to process transactions, send invoices or engage in similar normal business activities. The Company does not foresee Year 2000 issues affecting the day-to-day operations of its senior living communities due to their limited use of technology and the Company's evaluation of its operating equipment. The Company considers the possibility of significant Year 2000 problems, based on the evaluation of its internal systems and the response from its critical service providers, to be remote.

Management of the Company believes it has an effective program in place to resolve the Year 2000 Issue in a timely manner. As noted above, the Company has completed most but not all necessary phases of its Year 2000 program. In the event that the Company does not complete the current program or any additional phases, the Company could incur disruptions to its operations. In addition, disruptions in the economy generally resulting from Year 2000 Issues could also materially adversely affect the Company. The Company could be subject to litigation or computer systems failure. The amount of potential liability and cost cannot be reasonably estimated at this time.

The Company currently has no contingency plans in place in the event it does not complete all phases of its Year 2000 program. The Company plans to continue to monitor the status of completion of its Year 2000 initiatives to determine whether such a plan is necessary.

FORWARD-LOOKING STATEMENTS

Certain information contained in this report constitutes "Forward-Looking Statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "anticipate," "estimate" or "continue" or the negative thereof or other variations thereon or comparable terminology. The Company cautions readers that forward-looking statements, including, without limitation, those relating to the Company's future business prospects, revenues, working capital, liquidity, capital needs, interest costs and income, are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements, due to several important factors herein identified, among others, and their risks and factors identified from time to time in the Company's reports filed with the Securities and Exchange Commission.

19

CAPITAL SENIOR LIVING CORPORATION
SEPTEMBER 30, 1999

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's primary market risk is exposure to changes in interest rates on debt instruments. As of September 30, 1999, the Company had $90,263,000 in outstanding debt comprised of various fixed and variable rate debt instruments of $59,174,000 and $31,089,000, respectively.

In the third quarter of fiscal 1999, the Company repaid $47,700,000 in outstanding short-term variable rate debt and replaced it with $45,970,000 of long-term fixed rate loans. These fixed rate loans are non-recourse loans secured by certain properties owned by the Company. These loans are for a 10-year term, bear interest at 8.2% with the principal being amortized over a 25-year period.

Changes in interest rates would affect the fair market value of the Company's fixed rate debt instruments but would not have an impact on the Company's earnings or cash flows. Fluctuations in interest rates on the Company's variable rate debt instruments, which are tied to either the LIBOR or the prime rate, would affect the Company's earnings and cash flows but would not affect the fair market value of the variable rate debt. For each percentage point change in interest rates the Company's annual interest expense would increase by approximately $311,000 based on its current outstanding variable debt.

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

On or about October 23, 1998, Robert Lewis filed a putative class action complaint on behalf of certain holders of assignee interests (the "Assignee Interests") in NHP Retirement Housing Partners I Limited Partnership ("NHP") in the Delaware Court of Chancery against NHP, the Company, Capital Senior Living Properties 2-NHPCT, Inc. and Capital Realty Group Senior Housing, Inc. (collectively, the "Defendants"). Mr. Lewis purchased ninety Assignee Interests in NHP in February 1993 for $180. The complaint alleges, among other things, that the Defendants breached, or aided and abetted a breach of, the express and implied terms of the NHP Partnership Agreement in connection with the sale of four properties by NHP to Capital Senior Living Properties 2-NHPCT, Inc. The complaint seeks, among other relief, rescission of the sale of those properties and unspecified damages. The Company believes the complaint is without merit and is vigorously defending itself in this action. The Company has filed a Motion to Dismiss in this case, which is currently pending.

The Company has pending claims incurred in the normal course of business, which, in the opinion of management, based on the advice of legal counsel, will not have a material effect on the financial statements of the Company.

20

CAPITAL SENIOR LIVING CORPORATION
SEPTEMBER 30, 1999

Item 2. CHANGES IN SECURITIES (And use of proceeds)

Not Applicable

Item 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable

Item 5. OTHER INFORMATION

Not Applicable

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(A) Exhibits:

3.1 Amendment to Amended and Restated Certificate of Incorporation of Capital Senior Living Corporation

3.2 Amendments to Amended and Restated Bylaws off Capital Senior Living Corporation

10.1 Draw Promissory Note dated July 1, 1999 of Triad Senior Living V, L.P. in favor of Capital Senior Living Properties, Inc.

10.2 First Amendment to Amended and Restated Employment Agreement of James A. Stroud, dated March 22, 1999, by and between James A. Stroud and Capital Senior Living Corporation

10.3 Second Amendment to Amended and Restated Employment Agreement of James A. Stroud, dated May 31, 1999, by and between James A. Stroud and Capital Senior Living Corporation

10.4 Employment Agreement, dated May 26, 1999, by and between Lawrence A. Cohen and Capital Senior Living Corporation

21

CAPITAL SENIOR LIVING CORPORATION
SEPTEMBER 30, 1999

27.1 Financial Data Schedule

(B) Reports on Form 8-K

(i) The Registrant filed a report on Form 8-K, dated October 25, 1999 to report entering into an Amended and Restated Plan of Merger dated October 19, 1999, by and among the Registrant, Capital Senior Living Acquisition, and ILM Senior Living, Inc.

(ii) The Registrant filed a report on Form 8-K, dated October 25, 1999 to report entering into an Amended and Restated Plan of Merger dated October 19, 1999, by and among the Registrant, Capital Senior Living Acquisition, and ILM II Senior Living, Inc.

22

CAPITAL SENIOR LIVING CORPORATION
SEPTEMBER 30, 1999

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Capital Senior Living Corporation
(Registrant)

By:      /s/ Ralph A. Beattie
         ----------------------------------------------
         Ralph A. Beattie
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)

Date:    November 15, 1999

23

EXHIBIT 3.1

CERTIFICATE OF AMENDMENT
TO THE
AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
OF CAPITAL SENIOR LIVING CORPORATION

Capital Senior Living Corporation, a corporation organized and existing under and by virtue of the General Corporation Law of the State of Delaware (the "Corporation"), does hereby certify:

FIRST: That the Board of Directors of the Corporation duly adopted resolutions proposing and declaring advisable the following amendment to the Amended and Restated Certificate of Incorporation of the Corporation:

Paragraph A of the FIFTH Article of the Amended and Restated Certificate of Incorporation of the Corporation is hereby amended to read in its entirety as follows:

"The number of directors of the Corporation (exclusive of Directors, if any, entitled to be elected by the holders of one or more series of the Preferred Stock of the Corporation which may be outstanding, voting separately as a series or class) shall be fixed from time to time by action of not less than two-thirds of the members of the Board of Directors then in office, though less than a quorum, but in no event shall be less than three nor more than fifteen."

SECOND: That, at an annual meeting and vote of stockholders held on May 20, 1999, the Corporation's stockholders duly approved the amendment, in accordance with the provisions of the General Corporation Law of the State of Delaware, by the following vote: 18,638,619 shares voted for the amendment, 88,784 shares voted against the amendment and 9,195 shares abstained from voting.

THIRD: That the foregoing amendment was duly adopted in accordance with the applicable provisions of Section 242 of the General Corporation Law of the State of Delaware.

IN WITNESS WHEREOF, this Certificate of Amendment has been duly executed as of the 27th day of August, 1999.

CAPITAL SENIOR LIVING CORPORATION

                                 /s/ Lawrence A. Cohen
                                ------------------------------------------
                                Lawrence A. Cohen, Chief Executive Officer



ATTEST:


 /s/ James A. Stroud
--------------------------
James A. Stroud, Secretary


EXHIBIT 3.2

AMENDMENTS TO AMENDED AND RESTATED BYLAWS OF
CAPITAL SENIOR LIVING CORPORATION

The amendments to Sections 6.7-6.15 of Article Six of the Amended and Restated Bylaws (the "Bylaws") of Capital Senior Living Corporation (the "Corporation") set forth below were duly adopted by the Board of Directors of the Corporation at a special meeting of the Board of Directors held March 22, 1999.

A new Section 6.7 shall be inserted between current Sections 6.6 and 6.7 of the Bylaws to read as follows:

"6.7 Chairman. Subject to the supervision of the board of directors, the chairman of the Corporation shall have general executive charge, management, and control of the properties and operations of the Corporation in the ordinary course of its business, with all such powers with respect to such properties and operations as may be reasonably incident to such responsibilities. The chairman shall have such other powers and duties as may be prescribed by the board of directors."

The Sections of Article Six numbered 6.7-6.15 shall be renumbered 6.8-6.16 respectively and follow immediately after newly inserted Section 6.7.

The foregoing amendments to the Bylaws were effective as of March 22, 1999.

CAPITAL SENIOR LIVING CORPORATION

By:     /s/ James A. Stroud
        -------------------------
       James A. Stroud, Secretary


EXHIBIT 10.1

DRAW PROMISSORY NOTE

Amount: $10,000,000.00 Date: July 1, 1999

FOR VALUE RECEIVED, the undersigned, promises to pay to Capital Senior Living Properties, Inc., a Texas corporation, the sum draw down up to Ten Million and No/100 Dollars ($10,000,000.00), the principal due five (5) years from the date of the first draw down and interest due quarterly at the rate of twelve percent (12%) per annum, both principal and interest payable at office at 14160 Dallas Parkway, Suite 300, Dallas, Texas 75240.

The accrued interest on this note is payable quarterly after the first draw down.

All past due principal and interest shall bear interest from maturity at the rate of sixteen percent (16%) per annum.

This note may be prepaid without penalty.

Failure to pay any installment of principal and interest, or any other part thereof, when due shall, at the election of the holder and without notice, mature the whole note and it shall at once become due and payable.

It is hereby specifically agreed that if this note is placed in the hands of an attorney for collection, or if collected by suit or through the Probate Court or any other legal proceedings, the undersigned agrees to pay reasonable attorneys' fees.

All makers, endorsers, sureties and guarantors hereby waive presentment for payment of this note, notice of nonpayment, protest, notice of protest, diligence, or any notice of, or defense on account of, any extension, extensions, renewal, renewals, or change in any manner of or in this note, or in any of its terms, provisions or covenants, or of any delay, indulgence or other act of any holder of the aforesaid note.

TRIAD SENIOR LIVING V, L.P.,
a Texas limited partnership

By: Triad Partners V. L.L.C.
Its General Partner

BY:    /s/ Blake N. Fail
       ----------------------------
TITLE: President of General Partner


EXHIBIT 10.2

FIRST AMENDMENT TO AMENDED AND RESTATED
EMPLOYMENT AGREEMENT OF JAMES A. STROUD

This first amendment (the "First Amendment") to the Amended and Restated Employment Agreement of James A. Stroud (the "Employment Agreement") is entered into effective as of March 22, 1999, by and between Capital Senior Living Corporation (the "Company") and James A. Stroud ("Stroud").

WHEREAS, the Company and Stroud entered into the Employment Agreement dated October 8, 1997, whereby the Company employed Stroud in the capacity of Chief Operating Officer, Co-Chairman of the Board and a member of the Executive Committee of the Board, and

WHEREAS, the Board of Directors of the Company on March 22, 1999, amended the By-Laws and added the new office of Chairman of the Company and elected Stroud to that office, and

WHEREAS, the Company and Stroud desire to amend the Employment Agreement to reflect Stroud's election to the office of Chairman of the Company,

NOW, THEREFORE, in consideration of the foregoing, the mutual promises of the parties hereto and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

1. The Employment Agreement shall be amended so that the phrase or any portion of the phrase "Chief Operating Officer, Co-Chairman of the Board and a member of the Executive Committee of the Board" shall be deleted and shall be replaced with the phrase "Co- Chairman and a member of the Executive Committee of the Board, Chairman of the Company, Chief Operating Officer and Secretary."

2. Except as expressly provided herein, all of the terms and provisions of the Employment Agreement shall remain in full force and effect and unchanged. All capitalized terms used herein which are not otherwise defined herein shall have the meaning ascribed to such terms in the Employment Agreement.

IN WITNESS WHEREOF, this First Amendment has been duly executed on the 6th day of April, 1999.

COMPANY:
CAPITAL SENIOR LIVING CORPORATION

By:      /s/ David R. Brickman
         ----------------------------------
         David R. Brickman,
         Vice President and General Counsel

STROUD:

By:      /s/ James A. Stroud
         ----------------------------------
         James A. Stroud


EXHIBIT 10.3
SECOND AMENDMENT TO AMENDED AND RESTATED
EMPLOYMENT AGREEMENT OF JAMES A. STROUD

This second amendment (the "Second Amendment") to the Amended and Restated Employment Agreement of James A. Stroud is entered into effective as of May 31, 1999, by and between Capital Senior Living Corporation (the "Company") and James A. Stroud ("Employee").

WHEREAS, the Company and Employee entered into the Amended and Restated Employment Agreement dated October 8, 1997, as amended on March 22, 1999 (the "Employment Agreement"), and

WHEREAS, the Company and Employee desire to amend the Employment Agreement.

NOW, THEREFORE, in consideration of the foregoing, the mutual promises of the parties hereto and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

1. The first and second sentence of Paragraph 4, shall be deleted and the following shall be added:

CSL shall pay to Employee a base salary at an annual rate of not less than Two Hundred and Fifty Thousand ($250,000.00) per annum, paid in approximately equal installments no less frequently than semi-monthly. An annual bonus of thirty-three and one-third percent (33-1/3%) of Employee's base salary shall be paid in quarterly installments, subject to increase by the Compensation Committee and subject to meeting performance standards that the Company's reported quarterly earnings per share is not less than the First Call consensus earnings per share for that quarter. The Compensation Committee will use its reasonable discretion to determine the amount of the quarterly bonus to be paid if the reported quarterly earnings per share are lower than the First Call consensus earnings per share.

2. The last sentence of Paragraph 5 shall be deleted and the following added: "The number of shares and approximate vesting schedule of such options shall be at least as favorable to Employee as those contained in options granted to any other officer of the Company and its subsidiaries.

3. The phrase "annual minimum bonus" in Paragraph 6(C), "minimum annual bonus" in Paragraph 7(A)(i), and "minimum base bonus" in Paragraph 7(B)(i) shall be deleted and the following shall be added: "annual bonus paid during the term of this Agreement in the past twelve (12) months."

4. In Paragraph 7(D)(i), the last word ", and" shall be deleted and be replaced with a period. In addition, Paragraph 7(D)i(B) shall be amended to form a new paragraph as follows:

a) The parenthetical "(i)(B)" shall be deleted and the new parenthetical "(ii)" shall be added at the beginning of the paragraph.


b) The parenthetical "(D)(i)(B)" shall be deleted and the new parenthetical "(D)(ii)" shall be added in the last sentence of the paragraph.

c) The last sentence starting with "The Company shall..." shall be deleted.

The remaining parentheticals "(ii) through (v)" shall be deleted and the new parentheticals "(iii) through (vi)" shall be added. In new paragraph 7(D)(iii), the parenthetical "7(D)i(B)" shall be deleted and the new parenthetical "7(D)(ii)" shall be added.

In new Paragraph 7(D)(vi), the phrase ", family partnership or other family entity" shall be added after the word "trust".

5. The phrase "Paragraphs 7, 8, 9, and 10" in the second sentence of Paragraph 14 shall be deleted and the following shall be added, "Paragraphs 7, 8, 9, 10, and 17".

6. A new paragraph 17 shall be added:

17. INDEMNIFICATION BY COMPANY. The Company shall and hereby does indemnify Employee to the extent and in accordance with the terms of Attachment I to this Agreement.

7. Except as expressly provided herein, all of the terms and provisions of the Employment Agreement shall remain in full force and effect and unchanged. All capitalized terms used herein which are not otherwise defined herein shall have the meaning ascribed to such terms in the Employment Agreement.

IN WITNESS WHEREOF, this Second Amendment has been duly executed on the 28th day of May, 1999.

COMPANY:
CAPITAL SENIOR LIVING CORPORATION

By:  /s/ David R. Brickman
     -------------------------------

EMPLOYEE:

By:  /s/ James A. Stroud
     -------------------------------
         James A. Stroud


ATTACHMENT I
INDEMNITY

1. CAPITAL SENIOR LIVING CORPORATION (the "Corporation") will indemnify JAMES A. STROUD ("Indemnitee") in accordance with the following terms.

2. DEFINITIONS. As used in this Indemnity:

(a) The term "Proceeding" shall include any threatened, pending or completed investigation, claim, action, suit or proceeding, whether of a civil, criminal, administrative or investigative nature (including without limitation any action, suit or proceeding by or in the right of the Corporation or Other Entity to procure a judgment in its favor), in which Indemnitee may be or may have been or may be threatened to be made or to become involved in any manner (including without limitation as a party or a witness) by reason of the fact that Indemnitee has advised the Corporation (as an officer, director or consultant of the Corporation) with respect to any matter, is alleged to have advised Other Entities with respect to any matter in which the Corporation was involved or related or by reason of anything actually or allegedly done or not done by Indemnitee in any of such capacities, and whether such advice, action or inaction occurred in the past or occurs after the date hereof. It is expressly agreed that "Proceeding" shall include any claim, action, suit or proceeding arising out of or related to the Corporation's business relationships with and proposed mergers with ILM Senior Living, Inc. and ILM II Senior Living, Inc., in connection with which the Corporation's Board of Directors in considering this Agreement has determined Indemnitee's actions and advice were in good faith and in the best interests of the Corporation. It is also expressly agreed that "Proceeding" shall include any claim, action, suit or proceeding arising out of allegations that Indemnitee's affiliates have engaged in transactions with the Corporation in which Indemnitee had a financial or conflicting interest.

(b) The term "Expenses" includes, without limitation, reasonable attorneys' fees and disbursements and all other reasonable costs, expenses and obligations actually and reasonably incurred by Indemnitee in connection with (i) investigating, defending, being a witness in or otherwise participating in, or preparing to defend, be a witness in or participate in, any Proceeding, or (ii) establishing a right to indemnification under Paragraph 6 of this Indemnity, but shall not include the amount of any judgments, fines or penalties entered or assessed against Indemnitee or any amounts paid or payable in settlement by Indemnitee.

(c) The term "Other Entity" includes, without limitation, any subsidiary or affiliate of the Corporation and any entity with which Indemnitee has served or is serving as an officer or director or otherwise in the general interest of the Corporation's business. It is expressly agreed that Indemnitee's (i) service with Capital Realty Group Senior Housing, Inc., a Texas corporation, and with its subsidiaries and partnerships in which it is a general partner, (ii) service with Capital Senior Living Communities, LP, and its general partner, Retirement Living Communities, L.P. and (iii) service with Tri-Point Communities, L.P. were all undertaken by the Indemnitee for the benefit of the Corporation, and all such entities and their affiliates are hereby agreed to be Other Entities within the meaning of this definition.


3. SCOPE OF INDEMNIFICATION. Subject to Paragraph 7 of this Indemnity, the Corporation shall indemnify Indemnitee in accordance with the provisions of this Paragraph 3 if Indemnitee is or was or is threatened to be made or to become involved in any manner, including without limitation as a party or witness, in any Proceeding (including a Proceeding by or in the right of the Corporation or Other Entity to procure a judgment in its favor) against any and all Expenses and any and all judgments, fines and penalties entered or assessed against Indemnitee, and any and all amounts reasonably paid or payable in settlement by Indemnitee, in connection with such Proceeding, but only if Indemnitee acted in good faith and in a manner Indemnitee reasonably believed to be in or not opposed to the Corporation's best interests and without gross negligence. THIS INDEMNITY EXPRESSLY INDEMNIFIES INDEMNITEE AGAINST HIS OWN NEGLIGENCE. The termination of any Proceeding by judgment, order of court, settlement or conviction, or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption for purposes of any provision of this Indemnity that Indemnitee did not act in good faith and in a manner Indemnitee reasonably believed to be in or not opposed to the Corporation's best interests, or with gross negligence.

4. INDEMNIFICATION OF EXPENSES OF SUCCESSFUL PARTY; NO ADVERSE PRESUMPTION. Notwithstanding any other provisions of this Indemnity, to the extent that Indemnitee has been successful on the merits or otherwise, in defense of any Proceeding or in defense of any claim, issue or matter therein, including the dismissal of an action without prejudice, Indemnitee shall be indemnified against all Expenses incurred in connection therewith.

5. ADVANCES OF EXPENSES. The Expenses incurred by Indemnitee pursuant to Paragraph 3 in any Proceeding shall be paid by the Corporation in advance, promptly upon the written request of the Indemnitee, if Indemnitee shall undertake to repay such amount to the extent that it is ultimately determined that Indemnitee is not entitled to indemnification. No security for the performance of any such undertaking shall be required and any such undertaking shall be accepted by the Corporation without regard to the financial capacity of Indemnitee to perform his obligations thereunder.

6. RIGHT OF INDEMNITEE TO INDEMNIFICATION UPON APPLICATION: PROCEDURE UPON APPLICATION. Without limiting the obligation of the Corporation to promptly make payments in respect of Expenses in accordance with Paragraph 5, any indemnification under Paragraph 3 shall be made no later than 45 days after receipt by the Corporation of the written request of Indemnitee, unless a determination is made within said 45-day period by
(1) the Board of Directors of the Corporation by a majority vote of a quorum consisting of Directors who are not and were not parties to the relevant Proceeding, or (2) independent legal counsel in a written opinion (which counsel shall be appointed if such a quorum is not obtainable) that the Indemnitee has not met the relevant standards for indemnification set forth in Paragraph 3.

The right to indemnification or advances as provided by this Indemnity shall be enforceable by Indemnitee in any court of competent jurisdiction. The burden of proving that indemnification is not appropriate shall be on the Corporation. Indemnitee's Expenses reasonably incurred in connection with successfully establishing his or her right to indemnification, in whole or in part, in any such proceeding shall also be indemnified by the Corporation.


7. INDEMNIFICATION HEREUNDER NOT EXCLUSIVE; CONSTRUCTION. The indemnification provided by this Indemnity shall not be deemed exclusive of any other rights to which Indemnitee may be entitled under the General Corporation Law of the State of Delaware, the Amended and Restated Certificate of Incorporation and/or Bylaws of the Corporation, any other indemnity, any vote of stockholders or disinterested Directors, or otherwise, either as to action in his official capacity on, prior or after the date hereof or as to action in any other capacity. The corporation hereby agrees and acknowledges that it will continue to honor its indemnification obligations to Indemnitee set forth in its Amended and Restated Certificate of Incorporation and/or Bylaws with respect to any existing or future lawsuit against the Corporation and any other actions pursuant to which Indemnitee would be entitled to indemnification.

8. PARTIAL INDEMNIFICATION. In the event that Indemnitee is entitled under any provision of this Indemnity to indemnification by the Corporation for a portion but less than the entire amount of any Expenses, judgments, fines, penalties and/or amounts paid or payable in settlement, the Corporation shall fully indemnify Indemnitee in accordance with the applicable provisions of this Indemnity for such portion of such Expenses, judgments, fines, penalties and/or amounts paid in settlement.

9. SUBROGATION. In the event that the Corporation provides any indemnification or makes any payment to Indemnitee in respect of any matter in respect of which indemnification or the advancement of expenses is provided for herein, the Corporation shall be subrogated to the extent of such indemnification or other payment to all of the related rights of recovery of Indemnitee against other persons or entities. Indemnitee shall execute all papers reasonably required and shall do everything that may be reasonably necessary to secure such rights and enable the Corporation effectively to bring suit to enforce such rights (with all of Indemnitee's reasonable costs and expenses, including attorneys' fees and disbursements, to be reimbursed by or, at the option of Indemnitee, advanced by the Corporation).

10. NO DUPLICATION OF PAYMENTS. The Corporation shall not be obligated under this Indemnity to provide any indemnification or make any payment to which Indemnitee is otherwise entitled hereunder to the extent, but only to the extent, that such indemnification or payment hereunder would be duplicative of any amount actually received by Indemnitee pursuant to any insurance policy, the General Corporation Law of the State of Delaware, the Amended and Restated Certificate of Incorporation and/or the Bylaws of the Corporation or otherwise. With respect to the Corporation's indemnity obligations concerning Other Entities, the Corporation shall have no obligation hereunder until and unless Indemnitee has first sought all available insurance coverage benefitting such Other Entities and indemnity available from such Other Entities and such insurance coverage and indemnity has been exhausted or has been denied.

11. SAVING CLAUSE. If any provision of this Indemnity or the application of any provision hereof to any circumstance is held illegal, invalid or otherwise unenforceable, the remainder of this Indemnity and the application of such provision to any other circumstance shall not be affected, and the provision so held to be illegal, invalid or otherwise unenforceable shall be reformed to the extent (but only to the extent) necessary to make it legal, valid and enforceable.


12. NOTICE. Indemnitee shall give to the Corporation notice in writing as soon as practicable of any claim made against him or her for which indemnification will or could be sought under this Indemnity, provided, however, that any failure to give such notice to the Corporation will relieve the Corporation from its obligations hereunder only if, and to the extent that, such failure results in the forfeiture of substantial rights and defenses. Notice to the Corporation shall be directed to the Corporation (to the attention of the Chief Executive Officer, with a copy to the General Counsel) at its principal executive office or such other address as the Corporation shall designate in writing to Indemnitee. Notice shall be deemed received when hand delivered or dispatched by electronic facsimile transmission (with receipt thereof orally confirmed), or three calendar days after having been mailed by United States registered or certified mail, return receipt requested, postage prepaid, or one business day after having been sent for next-day delivery by a nationally recognized overnight courier. In addition, Indemnitee shall give the Corporation such information and cooperation as it may reasonably require and shall be within Indemnitee's power. The Corporation shall give prompt notice to Indemnitee of any potential claims against Indemnitee of which the Corporation becomes aware.

13. APPLICABLE LAW. This Indemnity shall be governed by and construed in accordance with the laws of the State of Delaware, without giving effect to the principles of conflicts of law thereof.

14. SUCCESSORS. This Indemnity shall be binding upon the Corporation and its successors, including without limitation any person acquiring directly or indirectly all or substantially all of the business or assets of the Corporation whether by purchase, merger, consolidation, reorganization or otherwise (and such successor will thereafter be deemed the "Corporation" for purposes of this Indemnity), but will not otherwise be assignable, transferable or delegable by the Corporation. The Corporation shall require any successor (whether direct or indirect, by purchase, merger, consolidation, reorganization or otherwise) to all or substantially all of the business or assets of the Corporation, to assume and agree in writing to perform this Indemnity, expressly for the benefit of Indemnitee, in the same manner and to the same extent the Corporation would be required to perform if no such succession had taken place.

Dated:  May 28, 1999                         CAPITAL SENIOR LIVING
                                             CORPORATION

                                             By:     /s/ David R. Brickman
                                                     ---------------------
                                             Title: Vice President


EXHIBIT 10.4
EMPLOYMENT AGREEMENT

THIS EMPLOYMENT AGREEMENT ("Agreement") is made and entered into on the 26th day of May, 1999, by and between Capital Senior Living Corporation, a Delaware corporation ("CSL" or "the Company"), and Lawrence A. Cohen, an individual residing in the State of New York ("Employee"). The term of this Agreement shall be deemed to have commenced as of June 1, 1999 ("Employment Commencement Date").

1. APPOINTMENT, TITLE AND DUTIES. CSL hereby employs Employee to serve in the positions as assigned to him by its Board of Directors, which currently shall be as its Chief Executive Officer and as the Vice Chairman of its Board of Directors and a member of the Executive Committee of the Board. In such capacity, Employee shall report to the Chairman of the Company of CSL and shall have such powers, duties and responsibilities as are customarily assigned to the Chief Executive Officer and Vice Chairman. In addition Employee shall have such other duties and responsibilities as may reasonably be assigned to him by the Board of Directors, including serving with the consent or at the request of CSL on the board of directors of affiliated corporations.

2. TERM OF AGREEMENT. The initial term of this Agreement shall be for a three (3) year period ending on May 31, 2002, however, the term of this Agreement shall automatically be extended for a one (1) year term on a consecutive basis. The term of this Agreement may be extended by the mutual written consent of the Employee and Company. This Agreement shall terminate upon the earlier of: (i) the date of the voluntary resignation of Employee,
(ii) the date of Employee's death or determination of Employee's disability (as defined in Paragraph 6 below), (iii) the date of notice by CSL to Employee that this Agreement is being terminated by CSL whether "for cause" (as defined in Paragraph 6 below) or without cause, (iv) upon the date a notice of intent to resign for "good reason" (as defined in Paragraph 6 below) is delivered to the Company by Employee, or (v) expiration of the term.

3. ACCEPTANCE OF POSITION. Employee hereby accepts the positions assigned by the Board of Directors, and agrees that during the term of this Agreement he will faithfully perform his duties and will devote substantially all of his business time to the business and affairs of CSL and will not engage, for his own account or for the account of any other person or entity, in any other business or enterprise except with the express written approval of the Board of Directors of CSL. Employee may, at his sole discretion, (i) serve as a director on the boards of directors of other entities, businesses and enterprises he currently serves on, and (ii) make personal, passive investments. Employee agrees to perform his duties faithfully, diligently and to the best of his ability, to use his best efforts to advance the best interests of the Company at all times, and to abide by all moral, ethical and lawful policies, guidelines, procedures, instructions and orders given to him by the Company from time to time; PROVIDED, HOWEVER, that in no event shall Employee be required to move from the New York City, New York area. The Company will provide an office either in New York City or the immediate area. Employee shall spend a reasonable amount of time in Dallas to conduct the affairs of the Company.

4. SALARY AND BENEFITS. During the term of this Agreement:


A) CSL shall pay to Employee a base salary at an annual rate of not less than $300,000 per annum, paid in approximately equal installments no less frequently than semi-monthly. An annual bonus of thirty-three and one-third percent (33-1/3%) of Employee's base salary shall be paid in quarterly installments, subject to meeting performance standards that the Company's reported quarterly earnings per share is not less than the First Call consensus earnings per share for that quarter, and subject to increase by the Compensation Committee. The Compensation Committee will use its reasonable discretion to determine the amount of the quarterly bonus to be paid if the reported quarterly earnings per share are lower than the First Call consensus earnings per share. The Company shall deduct from Employee's compensation and bonus all applicable local, state, Federal or foreign taxes, including, but not limited to, income tax, withholding tax, social security tax and pension contributions (if any).

B) Employee shall participate in all health, retirement, Company-paid insurance, sick leave, disability, expense reimbursement and other benefit programs, if any, which CSL makes available, in its sole discretion, to its senior executives; however, nothing herein shall be construed to obligate the Company to establish or maintain any employee benefit program. The Company may purchase and maintain in force a death and disability insurance policy in an amount at all times equal to not less than an amount equal to Employee's annual base salary multiplied by three (3). The Company shall be the beneficiary of said policy and shall use said policy for the purposes described in Paragraph 7(A)(i), below. Reimbursement of Employee's reasonable and necessary business expenses incurred in the pursuit of the business of the Company or any of its affiliates shall be made to Employee upon his presentation to the Company of itemized bills, vouchers or accountings prepared in conformance with applicable regulations of the Internal Revenue Service and the policies and guidelines of the Company.

C) Employee shall be entitled to reasonable vacation time in an amount of four (4) weeks per year pursuant to the Company's Corporate Policies and Procedures Manual.

5. STOCK OPTIONS. If the Company adopts a stock option plan or other incentive compensation plan, Employee shall receive options to purchase Company Common Stock. The number of shares of Common Stock of the Company covered by options to be granted to Employee and the exercise price of the options shall be determined by the Compensation Committee, if it exists, and in the absence of a Compensation Committee, by the Board of Directors. The number of shares and approximate vesting schedule of such options shall be at least as favorable to Employee as those contained in options granted to any other officer of the Company and its subsidiaries.

6. CERTAIN TERMS DEFINED. For purposes of this Agreement:

A) Employee shall be deemed to be disabled if a physical or mental condition shall occur and persist which, in the written opinion of two
(2) licensed physicians, has rendered Employee unable to perform the duties of Chief Executive Officer, Vice Chairman and member of the Board of Directors of CSL for a period of ninety (90) calendar days or more, and which condition, in the opinion of such physicians, is likely to continue for an indefinite period of time, rendering Employee unable to return to his duties for CSL. One (1) of the two (2) physicians shall be selected in good faith by the Board of Directors of CSL, and the other of the two (2) physicians


shall be selected in good faith by Employee. In the event that the two (2) physicians selected do not agree as to whether Employee is disabled, as described above, then said two (2) physicians shall mutually agree upon a third (3rd) physician whose written opinion as to Employee's condition shall be conclusive upon CSL and Employee for purposes of this Agreement.

B) A termination of Employee's employment by CSL shall be deemed to be "for cause" if it is based upon (i) a final, nonappealable conviction of Employee for commission of a felony involving moral turpitude,
(ii) Employee's willful gross misconduct that causes material economic harm to the Company or that brings substantial discredit to the Company's reputation, or (iii) Employee's material failure or refusal to perform his duties in accordance with this Agreement, if Employee has failed to cure such failure or refusal to perform within thirty (30) days after the Company notifies Employee in writing of such failure or refusal to perform.

C) A resignation by Employee shall not be deemed to be voluntary, and shall be deemed to be a resignation for "good reason" if it is based upon (i) a material diminution in Employee's duties which is not part of an overall diminution for all executive officers of the Company, or (ii) a material breach by CSL of the Company's obligations to Employee under this Agreement or under the Company's Stock Option Plan, if adopted.

D) A Fundamental Change shall be defined as any of the following: (A) a merger, consolidation, statutory share exchange or sale, lease, exchange or other transfer (in one transaction or a series of related transactions) of all or substantially all of the assets of the Company that requires the consent or vote of the holders of the Company's Common Stock, other than a consolidation, merger or share exchange of the Company in which the holders of the Company's Common Stock immediately prior to such transaction have the same proportionate ownership of Common Stock of the surviving corporation immediately after such transaction; (B) the stockholders of the Company approve any plan or proposal for the liquidation or dissolution of the Company; (C) the cessation of control (by virtue of their not constituting a majority of directors) of the Board of Directors of the Company by the individuals (the "Continuing Directors") who (x) at the date of this Agreement were directors or (y) become directors after the date of this Agreement and whose election or nomination for election by the Company's stockholders was approved by a vote of at least two-thirds of the directors then in office who were directors at the date of this Agreement or whose election or nomination for election was previously so approved; (D) the acquisition of beneficial ownership (within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934) of an aggregate of 20% or more of the voting power of the Company's outstanding voting securities by any person or group (as such term is used in Rule 13d-5 under the Securities Exchange Act of 1934) who beneficially owned less than 15% of the voting power of the Company's outstanding voting securities on the date of this Agreement, or the acquisition of beneficial ownership of an additional 5% of the voting power of the Company's outstanding voting securities by any person or group who beneficially owned at least 15% of the voting power of the Company's outstanding voting securities on the date of this Agreement; provided, however, that notwithstanding the foregoing, an acquisition shall not constitute a Fundamental Change hereunder if the acquiror is (x) a trustee or other fiduciary holding securities under an employee benefit plan of the Company and acting in such capacity, (y) a wholly-owned subsidiary of the Company or a corporation owned, directly or indirectly, by the stockholders of the Company in the same proportions as their ownership of voting securities of the Company or (z) any other person whose acquisition of shares of voting securities is approved in


advance by a majority of the Continuing Directors; or (E) in a Title 11 bankruptcy proceeding, the appointment of a trustee or the conversion of a case involving the Company to a case under Chapter 7.

7. CERTAIN BENEFITS AND OBLIGATIONS UPON TERMINATION.

A) In the event that Employee's employment terminates (i) because of death or disability, (ii) because CSL has terminated Employee other than "for cause," as described above, or (iii) because Employee has voluntarily resigned for "good reason," as described above, then,

i) CSL shall pay Employee in accordance with its Corporate Policies and Procedures Manual his base salary plus his annual bonus paid during the term of this Agreement in the past twelve (12) months for the balance of the term of this Agreement (not including any future extensions), but not less than two (2) years (base salary plus annual bonus paid during the term of this Agreement in the past twelve (12) months for three (3) years if termination due to a Fundamental Change) from the date of the notice of termination, and Employee shall retain all his Company stock options that are vested; provided, however, the benefits described in this Paragraph 7(A)(i) shall terminate at such time as Employee materially breaches the provisions of Paragraphs 7(D), 8, or 9 hereof.

ii) All accrued but unpaid or unused vacation, sick pay and expense reimbursement shall be calculated in accordance with CSL's Corporate Policies and Procedures Manual and shall be promptly paid to Employee upon such termination.

B) In the event that Employee's employment terminates for any other cause other than those set forth in Paragraph 7(A), which can include but not be limited to voluntary resignation without good reason, termination by CSL "for cause," expiration of the term of the Agreement, etc., then,

i) CSL shall promptly pay Employee his base salary and pro-rated annual bonus up to and through the date of termi- nation;

ii) All accrued but unpaid or unused vacation, sick pay and expense reimbursement shall be calculated in accordance with CSL's Corporate Policies and Procedures Manual and shall be promptly paid to Employee upon such termination.

C) In the event that Employee's employment terminates by reason of his death, all benefits provided in this Paragraph 7 shall be paid to Employee's estate or as his executor or personal representative shall direct, but payment may be deferred until Employee's executor or personal representative has been appointed and qualified pursuant to the law in effect in Employee's jurisdiction of residence at the time of his death;

D) Following the termination for any reason of Employee's employment, Employee shall not for himself or any third party, directly or indirectly (i) divert or attempt to divert from the Company or its affiliated companies any business of any kind in which it is or has been engaged, including, without limitation, the solicitation of, interference with, or entering into any


contract with any of its past or then existing customers, and (ii) employ, solicit for employment, or recommend for employment any person employed by the Company or its affiliated companies during the period of such person's employment and for a period of two (2) years thereafter.

8. CONFIDENTIALITY. Employee hereby acknowledges his understanding that as a result of his employment by CSL, he will have access to, and possession of, valuable and important confidential or proprietary data, documents and information concerning CSL, its operations and its future plans. Employee hereby agrees that he will not, either during the term of his employment with CSL, or at any time after the term of his employment with CSL, divulge or communicate to any person or entity, or direct any employee or agent of CSL or of his to divulge or communicate to any person or entity, or use to the detriment of CSL or for the benefit of any other person or entity, or make or remove any copies of, such confidential information or proprietary data or information, whether or not marked or otherwise identified as confidential or secret. Upon any termination of this Agreement for any reason whatsoever, Employee shall surrender to CSL any and all materials, including but not limited to drawings, manuals, reports, documents, lists, photographs, maps, surveys, plans, specifications, accountings and any and all other materials relating to the Company or any of its business, including all copies thereof, that Employee has in his possession, whether or not such material was created or compiled by Employee, but excluding, however, personal memorabilia belonging to Employee and notes taken by him as a member of the Board of Directors. With the exception of such excluded items, materials, etc., Employee acknowledges that all such material is solely the property of CSL, and that Employee has no right, title or interest in or to such materials. Notwithstanding anything to the contrary set forth in this Paragraph 8, the Provisions of this Paragraph 8 shall not apply to information which: (i) is or becomes generally available to the public other than as a result of disclosure by Employee, or (ii) is already known to Employee as of the date of this Agreement from sources other than CSL, or (iii) is required to be disclosed by law or by regulatory or judicial process.

9. NON-COMPETITION. Employee hereby agrees that during the term of his employment with the Company and for a period of one (1) year after any termination for any reason whatsoever of this Agreement, he will not and will cause his Affiliates not to, directly or indirectly, acquire, develop or operate senior living facilities anywhere in the United States, other than through the Company and its subsidiaries except as otherwise requested by the Company. CSL hereby acknowledges and agrees that Employee's ownership of a class of securities listed on a stock exchange or traded on the over-the-counter market that represents five percent (5%) or less of the number of shares of such class of securities then issued and outstanding shall not constitute a violation of this Paragraph 9.

10. WORK PRODUCT. The Employee agrees that all innovations, improvements, developments, methods, designs, analyses, reports and all similar or related information which relates to the Company's or any of its subsidiaries' or affiliates' actual or anticipated business, or existing or future products or services and which are conceived, developed or made by the Employee while employed by the Company ("Work Product") belong to the Company or such subsidiary or affiliate. The Employee will promptly disclose such Work Product to the Board and perform all actions reasonably requested by the Board (whether during or after the employment period) to establish and to confirm such ownership (including, without limitation, assignments, consents, powers of attorney and other instruments).


11. LEGAL ACTION. In the event that any action or proceeding is brought to enforce the terms and provisions of this Agreement, the prevailing party shall be entitled to recover reasonable attorneys' fees and costs. In the event of a breach or threatened breach by Employee of the provisions of Paragraph 7(D), 8, 9, or 10, Employee and the Company agree that the Company, shall, in addition to any other available remedies, be entitled to an injunction restraining Employee from violating the terms of the applicable Paragraph and that said injunction is appropriate and proper relief for such violation.

12. NOTICES. All notices and other communications provided to either party hereto under this Agreement shall be in writing and delivered by hand delivery, overnight courier service or certified mail, return receipt requested, to the party being notified at said party's address set forth adjacent to said party's signature on this Agreement, or at such other address as may be designated by a party in a notice to the other party given in accordance with this Agreement. Notices given by hand delivery or overnight courier service shall be deemed received on the date of delivery shown on the courier's delivery receipt or log. Notices given by certified mail shall be deemed received three (3) days after deposit in the U.S. Mail.

13. CONSTRUCTION. In construing this Agreement, if any portion of this Agreement shall be found to be invalid or unenforceable, the remaining terms and provisions of this Agreement shall be given effect to the maximum extent permitted without considering the void, invalid or unenforceable provision. In construing this Agreement, the singular shall include the plural, the masculine shall include the feminine and neuter genders, as appropriate, and no meaning or effect shall be given to the captions of the paragraphs in this Agreement, which are inserted for convenience of reference only.

14. CHOICE OF LAW; SURVIVAL. This Agreement shall be governed and construed in accordance with the internal laws of the State of Texas without resort to choice of law principles. The provisions of Paragraphs 7, 8, 9, 10 and 17 shall survive the termination of this Agreement for any reason whatsoever.

15. INTEGRATION; AMENDMENTS. This is an integrated Agreement. This Agreement constitutes and is intended as a final expression and a complete and exclusive statement of the understanding and agreement of the parties hereto with respect to the subject matter of this Agreement. All negotiations, discussions and writings between the parties hereto relating to the subject matter of this Agreement are merged into this Agreement, and there are no rights conferred, nor promises, agreements, conditions, undertakings, warranties or representations, oral or written, expressed or implied, between the undersigned parties as to such matters other than as specifically set forth herein. No amendment or modification of or addendum to, this Agreement shall be valid unless the same shall be in writing and signed by the parties hereto. No waiver of any of the provisions of this Agreement shall be valid unless in writing and signed by the party against whom it is sought to be enforced.

16. BINDING EFFECT. This Agreement is binding upon and shall inure to the benefit of the parties hereto and their respective heirs, personal representatives, successors and assigns; PROVIDED, HOWEVER, that Employee shall not be entitled to assign his interest in this Agreement (except for an assignment by operation of law to his estate), or any portion hereof, or any rights hereunder, to any


party. Any attempted assignment by Employee in violation of this Paragraph 16 shall be null, void, ab initio and of no effect of any kind or nature whatsoever.

17. REGISTRATION RIGHT.

A) If the Company at any time proposes to register any of its securities under the Securities Act for sale to the public, whether for its own account or for the account of other security holders or both (except with respect to registration statements on Forms S-4 or S-8 or another form not available for registering the Registrable Securities for sale to the public), each such time it will give written notice to Employee of its intention so to do. Upon the written request of Employee, received by the Company within 30 days after the giving of any such notice by the Company, the Company will cause the Registrable Securities as to which registration shall have been so requested to be included in the securities to be covered by the registration statement proposed to be filed by the Company, all to the extent requisite to permit the sale or other disposition by Employee (in accordance with its written request) of such Registrable Securities so registered; provided, however, that if the managing underwriter of the Company's offering delivers in good faith a written opinion to Employee that either because of (A) the kind of securities which the Employee or the Company intends to include in the offering or (B) the size of the offering which Employee or the Company intend to make, the success of the offering or the market for the Company's common stock would be materially and adversely affected by the inclusion of the Registrable Securities requested to be included (I) in the event that the size of the offering is the basis for the managing underwriter's opinion, the amount of the securities to be offered for the account of the Employee and each other person registering securities of the Company pursuant to similar incidental registration rights shall be reduced pro rata to the extent necessary to reduce the total amount of securities to be included in such offering to the amount reasonably recommended by such managing underwriter; and (II) in the event that the combination of securities to be offered is the basis of such managing underwriter's opinion, 1) the Registrable Securities and other securities to be included in such offering shall be reduced as described in clause (I) above or, 2) if the actions described in clause (I) would, in the reasonable judgment of the managing underwriter, be insufficient to substantially eliminate the material and adverse effect that inclusion of the Registrable Securities requested to be included would have on such offering, such Registrable Securities will be excluded from such offering. Notwithstanding the foregoing provisions, the Company may withdraw any registration statement referred to in this Paragraph 17(A) without thereby incurring any liability to Employee. The Company shall not be required to register shares of Registrable Securities of Employee after the Company has filed two (2) registration statements which included Registrable Securities and such registration statements have become effective, remained effective for the period of distribution, and the transaction described therein were closed.

B) If and whenever the Company is required by Paragraph 17(A) to effect a piggy back registration, the Company shall as expeditiously as possible:

i) prepare and file with the Securities and Exchange Commission ("Commission") a registration statement (which, in the case of an underwritten public offering shall be on Form S-1, Form S-2, Form S-3, any successor forms thereto, or other form of general applicability satisfactory to the managing underwriter selected as therein provided) with respect to such securities and use its best efforts to cause such registration statement to become and remain


effective for the period of the distribution contemplated thereby ( as determined hereinafter ); provided, however that the Company may postpone the filing, effectiveness, supplementing or amending of the registration statement for up to 90 days if, in the good faith opinion of the Company's Board of Directors, the registration or sale of Registrable Securities would adversely affect a material financing, acquisition, disposition of assets or stock, merger or other comparable transaction or would require the Company to make public disclosure of information the public disclosure of which would have a material adverse effect upon the Company. During any time that the Company defers amending or supplementing the registration statement, the holders of Registrable Securities shall discontinue disposing of Registrable Securities;

ii) subject to the proviso in subparagraph (i), prepare and file with the Commission such amendments and supplements to such registration statement and the prospectus used in connection therewith as may be necessary to keep such registration statement effective for the period of distribution and comply with the provisions of the Securities Act with respect to the disposition of all Registrable Securities covered by such registration statement in accordance with the intended method of disposition set forth in such registration statement for such period;

iii) furnish to Employee and to each underwriter such number of copies of the registration statement and the prospectus included therein (including each preliminary prospectus) as such persons reasonably may request in order to facilitate the public sale or other disposition of the Registrable Securities covered by such registration statement;

iv) use its best efforts to register or qualify the Registrable Securities covered by such registration statement under the securities or "blue sky" laws of such jurisdictions as the Employee or, in the case of an underwritten public offering, the managing underwriter reasonably shall request, provided however, that the Company shall not for any such purpose be required to qualify generally to transact business as a foreign corporation in any jurisdiction where it is not so qualified or to consent to general service of process in any such jurisdiction;

v) use its best efforts to list or qualify for quotation the Registrable Securities covered by such registration statement with any securities exchange or inter-dealer quotation system on which the common stock of the Company is then listed or quoted;

vi) notify Employee at any time when a prospectus relating to Registrable Securities is required to be delivered under the Securities Act or the happening of any event as a result of which the prospectus included in such registration statement contains an untrue statement of a material fact or omits any fact necessary to make the statements therein not misleading, and, at the request of Employee, the Company will prepare a supplement or amendment to such prospectus so that, as thereafter delivered to the purchasers of such Registrable Securities, such prospectus will not contain an untrue statement of a material fact or omit to state any fact necessary to make the statements therein not misleading, provided that the 180-day period described below will be tolled from the time a prospectus contains such a statement or omission until a prospectus correcting such statement or omission has been delivered to the Employee and may be delivered to the purchasers of such Registrable Securities in compliance with the Securities Act;

vii) notify the Employee immediately, and confirm the notice in writing,


(1) when the registration statement becomes effective, (2) of the issuance by the Commission of any stop order or of the initiation, or the threatening, of any proceedings for that purpose, (3) of the receipt by the Company of any notification with respect to the suspension of qualification of the Registrable Securities for sale in any jurisdiction or of the initiation, or the threatening, of any proceedings for that purpose, and
(4) of the receipt of any comments, or requests for additional information, from the Commission or any state regulatory authority. If the Commission or any state regulatory authority shall enter such a stop order or order suspending qualification at any time, the Company will promptly use its best reasonable efforts to obtain the lifting of such order; and

viii) otherwise use its best efforts to comply with -all applicable rules and regulations of the Commission, and make available to its security holders as soon as reasonably practicable, but not later than 15 months after the effective date of the registration statement, a statement covering a period of at least 12 months beginning after the effective date of the registration statement, which earnings statement shall satisfy the provisions of Section 11(a) of the Securities Act.

For purposes hereof, the period of distribution of Registrable Securities in a firm commitment underwritten public offering shall be deemed to extend until each underwriter has completed the distribution of all securities purchased by it, and the period of distribution of Registrable Securities in any other registration shall be deemed to extend until the earlier of the sale of all Registrable Securities covered thereby or 180 days after the effective date thereof.

In connection with each registration hereunder, Employee will furnish to the Company in writing such information with respect to it as a stockholder as reasonably shall be necessary in order to assure compliance with federal and applicable state securities laws.

In connection with each registration pursuant to Paragraph 17 hereof covering an underwritten public offering, the Company and Employee agree to use their best efforts to select a managing underwriter (and any co-managers) and to enter into a written agreement with the managing underwriter selected in the manner herein provided in such form and containing such provisions as are customary in the securities business for such an arrangement between such underwriter and companies of the Company's size and investment stature.

C) All expenses incurred by the Company in complying with Paragraph 17 hereof, including, without limitation, all registration and filing fees, printing expenses, fees and disbursements of counsel and independent public accountants for the Company, fees and expenses (including counsel fees) incurred in connection with complying with state securities or "blue sky" laws, fees of the National Association of Securities Dealers, Inc., transfer taxes, fees of transfer agents and registrars, costs of insurance, and fees and disbursements of one counsel for the Employee but excluding any Selling Expenses, are called "Registration Expenses." All underwriting discounts and selling commissions applicable to the sale of Registrable Securities are called "Selling Expenses."

i) The Company shall pay all Registration Expenses attributable to the shares of Registrable Securities included in the registration in connection with each registration statement under Paragraph 17 hereof.


ii) All Selling Expenses in connection with each such registration statement applicable to Registrable Securities sold by Employee shall be borne by the Employee.

D) Subject to applicable law, the Company will indemnify each underwriter, the Employee and each person controlling any of them, against all claims, losses, damages and liabilities, including legal and other expenses reasonably incurred, arising out of any untrue statement of a material fact contained in the registration statement, or any omission to state a material fact required to be stated in the registration statement or necessary to make the statements not misleading, or arising out of any violation by the Company of the Securities Act, any state securities or "blue-sky" laws or any applicable rule or regulation. This indemnification will not apply to any claims, losses, damages or liabilities to the extent that they may have been caused by an untrue statement or omission based upon information furnished in writing to the Company by such underwriter, the Employee or controlling person, respectively, expressly for use in the registration statement. With respect to such untrue statement or omission in the information furnished in writing to the Company by the Employee, the Employee will indemnify the underwriters, the Company, its directors and officers, and each person controlling any of them against any losses, claims, damages, expenses or liabilities to which any of them may become subject as a result of such untrue statement or omission.

E) The registration rights of the Employee under this Agreement may be transferred to any trust, family partnership or other family entity formed by Employee to hold shares of common stock and to any member of the family of the Employee.

F) In the event of any merger, consolidation or share exchange pursuant to which the Company is not the surviving or resulting corporation, the Company's obligations under this Paragraph 17 shall be assumed by such surviving or resulting corporation.

18. CANCELLATION OF PRIOR EMPLOYMENT AGREEMENT. Employee and Company hereby agree that the Employment Agreement, dated November 1, 1996, between Employee and Company shall be, upon execution and delivery of this Agreement, canceled and of no further force and effect.


IN WITNESS WHEREOF, the parties have executed this Agreement on the date set forth above to be effective as of the date specified in the preamble of this Agreement.

CAPITAL SENIOR LIVING CORPORATION,
a Delaware corporation

Address:
14160 Dallas Parkway, #300

Dallas, TX  75240                           By:  /s/ James A. Stroud
                                                 -----------------------------
                                                 James A. Stroud, Chairman

EMPLOYEE

Address:
41 Willow Road

Woodsburgh, NY  11598                       /s/ Lawrence A. Cohen
                                            ----------------------------------
                                            Lawrence A. Cohen


ARTICLE 5
Financial Data Schedule for Capital Senior Living Corporation
CIK: 0001043000
NAME: Capital Senior Living Corporation
MULTIPLIER: 1
CURRENCY: U.S. Dollars


PERIOD TYPE 9 MOS
FISCAL YEAR END DEC 31 1999
PERIOD START JAN 1 1999
PERIOD END SEP 30 1999
EXCHANGE RATE 1
CASH 21,879,628
SECURITIES 0
RECEIVABLES 18,086,664
ALLOWANCES (972,689)
INVENTORY 0
CURRENT ASSETS 45,742,036
PP&E 133,298,581
DEPRECIATION (18,096,399)
TOTAL ASSETS 225,663,105
CURRENT LIABILITIES 5,874,308
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 0
OTHER SE 116,737,854
TOTAL LIABILITY AND EQUITY 225,663,105
SALES 0
TOTAL REVENUES 16,560,351
CGS 0
TOTAL COSTS 9,543,576
OTHER EXPENSES 496,926
LOSS PROVISION 0
INTEREST EXPENSE 1,898,749
INCOME PRETAX 7,178,849
INCOME TAX 2,792,573
INCOME CONTINUING 0
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME 4,386,276
EPS BASIC 0
EPS DILUTED 0