|
(Mark One)
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 2020
|
OR
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period to
For the transition period to
|
Maryland
|
62-1507028
|
(State or other jurisdiction of
Incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
Common stock, $0.01 par value per share
|
|
HR
|
|
New York Stock Exchange
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
SIGNATURE
|
|
ASSETS
|
|
|
||||
|
Unaudited
MARCH 31, 2020
|
|
DECEMBER 31, 2019
|
|
||
Real estate properties
|
|
|
||||
Land
|
$
|
319,882
|
|
$
|
289,751
|
|
Buildings, improvements and lease intangibles
|
4,126,046
|
|
3,986,326
|
|
||
Personal property
|
10,783
|
|
10,538
|
|
||
Construction in progress
|
—
|
|
48,731
|
|
||
Land held for development
|
24,647
|
|
24,647
|
|
||
Total real estate properties
|
4,481,358
|
|
4,359,993
|
|
||
Less accumulated depreciation and amortization
|
(1,164,462
|
)
|
(1,121,102
|
)
|
||
Total real estate properties, net
|
3,316,896
|
|
3,238,891
|
|
||
Cash and cash equivalents
|
103,370
|
|
657
|
|
||
Assets held for sale, net
|
20
|
|
37
|
|
||
Operating lease right-of-use assets
|
125,040
|
|
126,177
|
|
||
Financing lease right-of-use assets
|
12,615
|
|
12,667
|
|
||
Other assets, net
|
189,708
|
|
185,426
|
|
||
Total assets
|
$
|
3,747,649
|
|
$
|
3,563,855
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
||||
Liabilities
|
|
|
||||
Notes and bonds payable
|
$
|
1,644,454
|
|
$
|
1,414,069
|
|
Accounts payable and accrued liabilities
|
64,574
|
|
78,517
|
|
||
Liabilities of properties held for sale
|
74
|
|
145
|
|
||
Operating lease liabilities
|
91,093
|
|
91,574
|
|
||
Financing lease liabilities
|
17,953
|
|
18,037
|
|
||
Other liabilities
|
70,073
|
|
61,504
|
|
||
Total liabilities
|
1,888,221
|
|
1,663,846
|
|
||
Commitments and contingencies
|
|
|
|
|
||
Stockholders' equity
|
|
|
||||
Preferred stock, $.01 par value per share; 50,000 shares authorized; none issued and outstanding
|
—
|
|
—
|
|
||
Common stock, $.01 par value per share; 300,000 shares authorized; 134,932 and 134,706 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively
|
1,349
|
|
1,347
|
|
||
Additional paid-in capital
|
3,494,123
|
|
3,485,003
|
|
||
Accumulated other comprehensive loss
|
(19,777
|
)
|
(6,175
|
)
|
||
Cumulative net income attributable to common stockholders
|
1,131,619
|
|
1,127,304
|
|
||
Cumulative dividends
|
(2,747,886
|
)
|
(2,707,470
|
)
|
||
Total stockholders' equity
|
1,859,428
|
|
1,900,009
|
|
||
Total liabilities and stockholders' equity
|
$
|
3,747,649
|
|
$
|
3,563,855
|
|
|
THREE MONTHS ENDED
March 31,
|
|||||
|
2020
|
|
2019
|
|
||
Revenues
|
|
|
||||
Rental income
|
$
|
122,644
|
|
$
|
110,696
|
|
Other operating
|
2,163
|
|
1,961
|
|
||
|
124,807
|
|
112,657
|
|
||
Expenses
|
|
|
||||
Property operating
|
49,552
|
|
42,725
|
|
||
General and administrative
|
8,766
|
|
8,510
|
|
||
Acquisition and pursuit costs
|
750
|
|
305
|
|
||
Depreciation and amortization
|
47,497
|
|
42,662
|
|
||
|
106,565
|
|
94,202
|
|
||
Other Income (Expense)
|
|
|
||||
Gain (loss) on sales of real estate assets
|
(49
|
)
|
15
|
|
||
Interest expense
|
(13,960
|
)
|
(13,588
|
)
|
||
Interest and other income (expense), net
|
82
|
|
9
|
|
||
|
(13,927
|
)
|
(13,564
|
)
|
||
Net Income
|
$
|
4,315
|
|
$
|
4,891
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.03
|
|
$
|
0.04
|
|
Diluted earnings per common share
|
$
|
0.03
|
|
$
|
0.04
|
|
|
|
|
||||
Weighted average common shares
outstanding - basic
|
133,036
|
|
124,130
|
|
||
Weighted average common shares
outstanding - diluted
|
133,150
|
|
124,232
|
|
||
Dividends declared, per common share,
during the period
|
$
|
0.30
|
|
$
|
0.30
|
|
|
THREE MONTHS ENDED
March 31,
|
|||||
|
2020
|
|
2019
|
|
||
Net income
|
$
|
4,315
|
|
$
|
4,891
|
|
Other comprehensive income (loss)
|
|
|
||||
Interest rate swaps
|
|
|
||||
Reclassification adjustments for losses included in net income (interest expense)
|
328
|
|
15
|
|
||
Losses arising during the period on interest rate swaps
|
(9,663
|
)
|
(724
|
)
|
||
Losses on settlement of treasury rate locks arising during the period
|
(4,267
|
)
|
—
|
|
||
|
(13,602
|
)
|
(709
|
)
|
||
Comprehensive income
|
$
|
(9,287
|
)
|
$
|
4,182
|
|
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Cumulative
Net Income
|
|
Cumulative
Dividends |
|
Total
Stockholders’ Equity |
|
||||||
Balance at December 31, 2019
|
$
|
1,347
|
|
$
|
3,485,003
|
|
$
|
(6,175
|
)
|
$
|
1,127,304
|
|
$
|
(2,707,470
|
)
|
$
|
1,900,009
|
|
Issuance of common stock, net of
issuance costs
|
2
|
|
7,319
|
|
—
|
|
—
|
|
—
|
|
7,321
|
|
||||||
Common stock redemptions
|
—
|
|
(798
|
)
|
—
|
|
—
|
|
—
|
|
(798
|
)
|
||||||
Share-based compensation
|
—
|
|
2,599
|
|
—
|
|
—
|
|
—
|
|
2,599
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
4,315
|
|
—
|
|
4,315
|
|
||||||
Reclassification adjustments for losses included in net income (interest expense)
|
—
|
|
—
|
|
328
|
|
—
|
|
—
|
|
328
|
|
||||||
Losses arising during the period on
treasury rate locks
|
—
|
|
—
|
|
(13,930
|
)
|
—
|
|
—
|
|
(13,930
|
)
|
||||||
Dividends to common stockholders
($0.30 per share)
|
—
|
|
—
|
|
—
|
|
—
|
|
(40,416
|
)
|
(40,416
|
)
|
||||||
Balance at March 31, 2020
|
$
|
1,349
|
|
$
|
3,494,123
|
|
$
|
(19,777
|
)
|
$
|
1,131,619
|
|
$
|
(2,747,886
|
)
|
$
|
1,859,428
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Cumulative
Net Income |
|
Cumulative
Dividends |
|
Total
Stockholders’ Equity |
|
||||||
Balance at December 31, 2018
|
$
|
1,253
|
|
$
|
3,180,284
|
|
$
|
(902
|
)
|
$
|
1,088,119
|
|
$
|
(2,552,112
|
)
|
$
|
1,716,642
|
|
Issuance of common stock, net of issuance costs
|
38
|
|
120,462
|
|
—
|
|
—
|
|
—
|
|
120,500
|
|
||||||
Common stock redemptions
|
—
|
|
(570
|
)
|
—
|
|
—
|
|
—
|
|
(570
|
)
|
||||||
Share-based compensation
|
1
|
|
2,638
|
|
—
|
|
—
|
|
—
|
|
2,639
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
4,891
|
|
—
|
|
4,891
|
|
||||||
Reclassification adjustments for losses included in net income (interest expense)
|
—
|
|
—
|
|
15
|
|
—
|
|
—
|
|
15
|
|
||||||
Losses arising during the period on interest rate swaps
|
—
|
|
—
|
|
(724
|
)
|
—
|
|
—
|
|
(724
|
)
|
||||||
Dividends to common stockholders ($0.30 per share)
|
—
|
|
—
|
|
—
|
|
—
|
|
(37,614
|
)
|
(37,614
|
)
|
||||||
Balance at March 31, 2019
|
$
|
1,292
|
|
$
|
3,302,814
|
|
$
|
(1,611
|
)
|
$
|
1,093,010
|
|
$
|
(2,589,726
|
)
|
$
|
1,805,779
|
|
OPERATING ACTIVITIES
|
|
|
||||
|
THREE MONTHS ENDED
March 31,
|
|||||
|
2020
|
|
2019
|
|
||
Net income
|
$
|
4,315
|
|
$
|
4,891
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Depreciation and amortization
|
47,497
|
|
42,662
|
|
||
Other amortization
|
1,491
|
|
727
|
|
||
Share-based compensation
|
2,599
|
|
2,639
|
|
||
Amortization of straight-line rent receivable (lessor)
|
(1,043
|
)
|
(668
|
)
|
||
Amortization of straight-line rent on operating leases (lessee)
|
375
|
|
390
|
|
||
(Gain) loss on sales of real estate assets
|
49
|
|
(15
|
)
|
||
Loss from unconsolidated joint ventures
|
11
|
|
10
|
|
||
Distributions from unconsolidated joint ventures
|
118
|
|
88
|
|
||
Changes in operating assets and liabilities:
|
|
|
||||
Other assets, including right-of-use-assets
|
(4,032
|
)
|
(4,971
|
)
|
||
Accounts payable and accrued liabilities
|
(10,005
|
)
|
(10,276
|
)
|
||
Other liabilities
|
(2,931
|
)
|
(673
|
)
|
||
Net cash provided by operating activities
|
38,444
|
|
34,804
|
|
||
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
||||
Acquisitions of real estate
|
(83,580
|
)
|
(91,787
|
)
|
||
Development of real estate
|
(2,451
|
)
|
(5,712
|
)
|
||
Additional long-lived assets
|
(22,164
|
)
|
(11,741
|
)
|
||
Net cash used in investing activities
|
(108,195
|
)
|
(109,240
|
)
|
||
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
||||
Net repayments on unsecured credit facility
|
(78,000
|
)
|
(2,000
|
)
|
||
Borrowings of notes and bonds payable
|
298,995
|
|
—
|
|
||
Repayments of notes and bonds payable
|
(7,202
|
)
|
(1,193
|
)
|
||
Dividends paid
|
(40,416
|
)
|
(37,614
|
)
|
||
Net proceeds from issuance of common stock
|
7,213
|
|
120,617
|
|
||
Common stock redemptions
|
(892
|
)
|
(2,442
|
)
|
||
Settlement of treasury rate locks
|
(4,267
|
)
|
—
|
|
||
Debt issuance and assumption costs
|
(2,646
|
)
|
—
|
|
||
Payments made on finance leases
|
(321
|
)
|
—
|
|
||
Net cash provided by financing activities
|
$
|
172,464
|
|
$
|
77,368
|
|
|
|
|
||||
Increase in cash and cash equivalents
|
102,713
|
|
2,932
|
|
||
Cash and cash equivalents at beginning of period
|
657
|
|
8,381
|
|
||
Cash and cash equivalents at end of period
|
$
|
103,370
|
|
$
|
11,313
|
|
|
|
|
||||
Supplemental Cash Flow Information
|
|
|
||||
Interest paid
|
$
|
11,428
|
|
$
|
11,071
|
|
Invoices accrued for construction, tenant improvements and other capitalized costs
|
$
|
12,830
|
|
$
|
13,509
|
|
Mortgage notes payable assumed upon acquisition (adjusted to fair value)
|
$
|
19,269
|
|
$
|
—
|
|
Capitalized interest
|
$
|
421
|
|
$
|
307
|
|
|
THREE MONTHS ENDED
March 31,
|
|||||
in thousands
|
2020
|
|
2019
|
|
||
Type of Revenue
|
|
|
||||
Parking income
|
$
|
2,051
|
|
$
|
1,734
|
|
Rental lease guaranty
|
—
|
|
128
|
|
||
Management fee income
|
78
|
|
69
|
|
||
Miscellaneous
|
34
|
|
30
|
|
||
|
$
|
2,163
|
|
$
|
1,961
|
|
Dollars in millions
|
TYPE 1
|
DATE ACQUIRED
|
PURCHASE PRICE
|
|
MORTGAGE NOTES PAYABLE
|
|
CASH
CONSIDERATION 2 |
|
REAL
ESTATE
|
|
OTHER 3
|
|
SQUARE FOOTAGE
|
|
|||||
Los Angeles, CA
|
MOB
|
1/3/20
|
$
|
42.0
|
|
$
|
(19.3
|
)
|
$
|
22.8
|
|
$
|
42.4
|
|
$
|
(0.3
|
)
|
86,986
|
|
Atlanta, GA
|
MOB
|
2/13/20
|
12.0
|
|
—
|
|
11.8
|
|
12.1
|
|
(0.3
|
)
|
64,624
|
|
|||||
Raleigh, NC
|
MOB
|
2/25/20
|
6.3
|
|
—
|
|
6.5
|
|
6.5
|
|
—
|
|
15,964
|
|
|||||
Colorado Springs, CO
|
MOB
|
3/9/20
|
8.2
|
|
—
|
|
8.3
|
|
8.6
|
|
(0.3
|
)
|
34,210
|
|
|||||
Denver, CO 4
|
MOB
|
3/13/20
|
33.5
|
|
—
|
|
33.2
|
|
34.0
|
|
(0.8
|
)
|
136,994
|
|
|||||
Total real estate acquisitions
|
|
$
|
102.0
|
|
$
|
(19.3
|
)
|
$
|
82.6
|
|
$
|
103.6
|
|
$
|
(1.7
|
)
|
338,778
|
|
|
Land acquisition 5
|
|
|
1.6
|
|
—
|
|
1.7
|
|
1.7
|
|
—
|
|
—
|
|
|||||
|
|
|
$
|
103.6
|
|
$
|
(19.3
|
)
|
$
|
84.3
|
|
$
|
105.3
|
|
$
|
(1.7
|
)
|
338,778
|
|
1
|
MOB = medical office building.
|
2
|
Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.
|
3
|
Includes other assets acquired, liabilities assumed, and intangibles recognized at acquisition.
|
4
|
Includes three properties.
|
5
|
The Company acquired land parcels under four existing buildings (previously ground leased from the hospital system).
|
In thousands
|
|
||
2020
|
$
|
280,413
|
|
2021
|
335,188
|
|
|
2022
|
294,771
|
|
|
2023
|
250,284
|
|
|
2024
|
193,772
|
|
|
2025 and thereafter
|
514,144
|
|
|
|
$
|
1,868,572
|
|
In thousands
|
OPERATING
|
|
FINANCING
|
|
||
2020
|
$
|
3,113
|
|
$
|
429
|
|
2021
|
4,844
|
|
754
|
|
||
2022
|
4,875
|
|
763
|
|
||
2023
|
4,913
|
|
774
|
|
||
2024
|
4,969
|
|
795
|
|
||
2025 and thereafter
|
307,665
|
|
83,404
|
|
||
Total undiscounted lease payments
|
330,379
|
|
86,919
|
|
||
Discount
|
(239,286
|
)
|
(68,966
|
)
|
||
Lease liabilities
|
$
|
91,093
|
|
$
|
17,953
|
|
|
THREE MONTHS ENDED MARCH 31,
|
|||||
In thousands
|
2020
|
|
2019
|
|
||
Operating lease cost
|
|
|
||||
Operating lease expense
|
$
|
1,174
|
|
$
|
1,116
|
|
Variable lease expense
|
800
|
|
740
|
|
||
|
|
|
||||
Finance lease cost
|
|
|
||||
Amortization of right-of-use assets
|
70
|
|
—
|
|
||
Interest on lease liabilities
|
237
|
|
—
|
|
||
Total lease expense
|
$
|
2,281
|
|
$
|
1,856
|
|
|
|
|
||||
Other information
|
|
|
||||
Operating cash flows outflows related to operating leases
|
$
|
2,550
|
|
$
|
2,771
|
|
Financing cash flows outflows related to financing leases
|
$
|
321
|
|
$
|
—
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
$
|
—
|
|
$
|
—
|
|
|
|
|
||||
Weighted-average remaining lease term (excluding renewal options) - operating leases
|
49.4
|
|
54.0
|
|
||
Weighted-average remaining lease term (excluding renewal options) -finance leases
|
64.9
|
|
—
|
|
||
Weighted-average discount rate - operating leases
|
5.7
|
%
|
5.5
|
%
|
||
Weighted-average discount rate - finance leases
|
5.4
|
%
|
—
|
%
|
|
MATURITY DATES
|
BALANCE AS OF
|
EFFECTIVE INTEREST RATE
as of 3/31/2020
|
|
|||||
Dollars in thousands
|
3/31/2020
|
|
12/31/2019
|
|
|||||
$700 million Unsecured Credit Facility
|
5/23
|
$
|
215,000
|
|
$
|
293,000
|
|
1.89
|
%
|
$200 million Unsecured Term Loan Facility, net of issuance costs 1
|
5/24
|
199,069
|
|
199,013
|
|
3.20
|
%
|
||
$150 million Unsecured Term Loan due 2026 2
|
6/26
|
—
|
|
—
|
|
N/A
|
|
||
Senior Notes due 2023, net of discount and issuance costs
|
4/23
|
248,647
|
|
248,540
|
|
3.95
|
%
|
||
Senior Notes due 2025, net of discount and issuance costs 3
|
5/25
|
248,584
|
|
248,522
|
|
4.08
|
%
|
||
Senior Notes due 2028, net of discount and issuance costs
|
1/28
|
295,768
|
|
295,651
|
|
3.84
|
%
|
||
Senior Notes due 2030, net of discount and issuance costs 4
|
3/30
|
296,211
|
|
—
|
|
2.71
|
%
|
||
Mortgage notes payable, net of discounts and issuance costs and including premiums
|
7/20-5/40
|
141,175
|
|
129,343
|
|
4.70
|
%
|
||
|
|
$
|
1,644,454
|
|
$
|
1,414,069
|
|
|
1
|
The effective interest rate includes the impact of interest rate swaps on $175.0 million at a weighted average rate of 2.29% (plus the applicable margin rate, currently 100 basis points).
|
2
|
As of March 31, 2020, there were no outstanding loans under the $150.0 million unsecured term loan due June 2026. This term loan has a delayed draw feature that allows the Company until May 29, 2020 to draw against the commitments.
|
3
|
The effective interest rate includes the impact of the $1.7 million settlement of a forward-starting interest rate swap that is included in Accumulated other comprehensive loss on the Company's Condensed Consolidated Balance Sheets.
|
4
|
The effective interest rate includes the impact of the $4.3 million settlement of a forward-starting interest rate swap that is included in Accumulated other comprehensive loss on the Company's Condensed Consolidated Balance Sheets.
|
DERIVATIVE INSTRUMENT
|
NUMBER OF INSTRUMENTS
|
|
NOTIONAL AMOUNT
in millions
|
Interest rate swaps
|
8
|
|
$175.0
|
|
BALANCE AT MARCH 31, 2020
|
|||
In thousands
|
BALANCE SHEET LOCATION
|
FAIR VALUE
|
|
|
Derivatives designated as hedging instruments
|
|
|
||
Interest rate swaps
|
Other liabilities
|
$
|
14,672
|
|
Total derivatives designated as hedging instruments
|
|
$
|
14,672
|
|
|
LOSS RECOGNIZED IN
AOCI ON DERIVATIVE
three months ended March 31,
|
|
(GAIN) LOSS RECLASSIFIED FROM
AOCI INTO INCOME
three months ended March 31,
|
||||||||||
In thousands
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|||||
Interest rate swaps
|
$
|
9,663
|
|
$
|
724
|
|
Interest expense
|
$
|
271
|
|
$
|
(27
|
)
|
Settled treasury hedges
|
4,267
|
|
—
|
|
Interest expense
|
15
|
|
—
|
|
||||
Settled interest rate swaps
|
—
|
|
—
|
|
Interest expense
|
42
|
|
42
|
|
||||
|
$
|
13,930
|
|
$
|
724
|
|
Total interest expense
|
$
|
328
|
|
$
|
15
|
|
|
MARCH 31, 2020
|
|
DECEMBER 31, 2019
|
|
Balance, beginning of period
|
134,706,154
|
|
125,279,455
|
|
Issuance of common stock
|
210,271
|
|
9,251,440
|
|
Nonvested share-based awards, net of withheld shares
|
15,781
|
|
175,259
|
|
Balance, end of period
|
134,932,206
|
|
134,706,154
|
|
|
THREE MONTHS ENDED MARCH 31,
|
|||||
Dollars in thousands, except per share data
|
2020
|
|
2019
|
|
||
Weighted average common shares outstanding
|
|
|
||||
Weighted average common shares outstanding
|
134,758,335
|
|
125,908,335
|
|
||
Non-vested shares
|
(1,722,090
|
)
|
(1,778,700
|
)
|
||
Weighted average common shares outstanding - basic
|
133,036,245
|
|
124,129,635
|
|
||
|
|
|
||||
Weighted average common shares outstanding - basic
|
133,036,245
|
|
124,129,635
|
|
||
Dilutive effect of employee stock purchase plan
|
113,321
|
|
102,132
|
|
||
Weighted average common shares outstanding - diluted
|
133,149,566
|
|
124,231,767
|
|
||
|
|
|
||||
Net Income
|
$
|
4,315
|
|
$
|
4,891
|
|
Dividends paid on nonvested share-based awards
|
(517
|
)
|
(536
|
)
|
||
Net income applicable to common stockholders
|
$
|
3,798
|
|
$
|
4,355
|
|
|
|
|
||||
Basic earnings per common share - net income
|
$
|
0.03
|
|
$
|
0.04
|
|
Diluted earnings per common share - net income
|
$
|
0.03
|
|
$
|
0.04
|
|
|
THREE MONTHS ENDED MARCH 31,
|
|||
|
2020
|
|
2019
|
|
Share-based awards, beginning of period
|
1,754,066
|
|
1,769,863
|
|
Granted
|
39,344
|
|
64,771
|
|
Vested
|
(68,649
|
)
|
(50,507
|
)
|
Share-based awards, end of period
|
1,724,761
|
|
1,784,127
|
|
|
THREE MONTHS ENDED MARCH 31,
|
|||
|
2020
|
|
2019
|
|
Outstanding and exercisable, beginning of period
|
332,659
|
|
328,533
|
|
Granted
|
212,716
|
|
235,572
|
|
Exercised
|
(11,904
|
)
|
(14,630
|
)
|
Forfeited
|
(22,981
|
)
|
(16,625
|
)
|
Expired
|
(139,794
|
)
|
(142,074
|
)
|
Outstanding and exercisable, end of period
|
370,696
|
|
390,776
|
|
•
|
Cash and cash equivalents - The carrying amount approximates fair value due to the short term maturity of these investments.
|
•
|
Borrowings under the Unsecured Credit Facility and the Term Loan Due 2024 - The carrying amount approximates fair value because the borrowings are based on variable market interest rates.
|
•
|
Senior Notes and Mortgage Notes payable - The fair value of notes and bonds payable is estimated using cash flow analyses, based on the Company’s current interest rates for similar types of borrowing arrangements.
|
•
|
Interest rate swap agreements - Interest rate swap agreements are recorded in other liabilities on the Company's Consolidated Balance Sheets at fair value. Fair value is estimated by utilizing pricing models that consider forward yield curves and discount rates.
|
|
MARCH 31, 2020
|
DECEMBER 31, 2019
|
||||||||||
Dollars in millions
|
CARRYING VALUE
|
|
FAIR VALUE
|
|
CARRYING VALUE
|
|
FAIR VALUE
|
|
||||
Notes and bonds payable 1
|
$
|
1,644.5
|
|
$
|
1,706.7
|
|
$
|
1,414.1
|
|
$
|
1,425.8
|
|
1
|
Level 2 – model-derived valuations in which significant inputs and significant value drivers are observable in active markets.
|
Dollars in millions
|
HEALTH SYSTEM AFFILIATION
|
DATE ACQUIRED
|
PURCHASE PRICE
|
|
SQUARE FOOTAGE
|
|
CAP
RATE
|
|
MILES TO CAMPUS
|
|
|
Los Angeles, CA
|
MemorialCare Health
|
1/3/20
|
$
|
42.0
|
|
86,986
|
|
5.3
|
%
|
0.14
|
|
Atlanta, GA
|
Wellstar Health System
|
2/13/20
|
12.0
|
|
64,624
|
|
5.6
|
%
|
0.10
|
|
|
Raleigh, NC
|
WakeMed Health
|
2/25/20
|
6.3
|
|
15,964
|
|
6.7
|
%
|
0.04
|
|
|
Colorado Springs, CO
|
None
|
3/9/20
|
8.2
|
|
34,210
|
|
6.5
|
%
|
1.60
|
|
|
Denver, CO 1
|
UCHealth
|
3/13/20
|
33.5
|
|
136,994
|
|
6.1
|
%
|
0.24
|
|
|
Total real estate acquisitions
|
|
|
$
|
102.0
|
|
338,778
|
|
5.8
|
%
|
|
|
Land acquisition 2
|
|
|
1.6
|
|
—
|
|
|
|
|||
|
|
|
$
|
103.6
|
|
338,778
|
|
|
|
1
|
Includes three properties.
|
2
|
The Company acquired land parcels under four existing buildings (previously ground leased with the hospital system).
|
•
|
$6.9 million toward development and redevelopment of properties;
|
•
|
$2.7 million toward first generation tenant improvements and planned capital expenditures for acquisitions;
|
•
|
$6.0 million toward second generation tenant improvements; and
|
•
|
$3.5 million toward capital expenditures.
|
EFFECTIVE DATE
|
AMOUNT
|
|
WEIGHTED
AVERAGE RATE
|
|
EXPIRATION DATE
|
|
December 18, 2017
|
$
|
25,000
|
|
2.18
|
%
|
December 16, 2022
|
February 1, 2018
|
50,000
|
|
2.46
|
%
|
December 16, 2022
|
|
May 1, 2019
|
50,000
|
|
2.33
|
%
|
May 1, 2026
|
|
June 3, 2019
|
50,000
|
|
2.13
|
%
|
May 1, 2026
|
|
|
$
|
175,000
|
|
2.29
|
%
|
|
|
NUMBER OF PROPERTIES
|
GROSS REAL ESTATE INVESTMENT AS OF MARCH 31, 2020
|
|||||||||||
YEAR EXERCISABLE
|
MOB
|
|
INPATIENT
|
|
FAIR MARKET
VALUE METHOD 1
|
|
NON FAIR MARKET
VALUE METHOD 2
|
|
TOTAL
|
|
|||
Current 3
|
3
|
|
1
|
|
$
|
96,233
|
|
$
|
—
|
|
$
|
96,233
|
|
2021
|
1
|
|
—
|
|
—
|
|
14,984
|
|
14,984
|
|
|||
2022
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
2023
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
2024
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
2025
|
5
|
|
1
|
|
48,165
|
|
221,929
|
|
270,094
|
|
|||
2026
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
2027
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
2028
|
1
|
|
—
|
|
43,943
|
|
—
|
|
43,943
|
|
|||
2029
|
1
|
|
—
|
|
26,494
|
|
—
|
|
26,494
|
|
|||
2030 and thereafter
|
4
|
|
—
|
|
100,151
|
|
—
|
|
100,151
|
|
|||
Total
|
15
|
|
2
|
|
$
|
314,986
|
|
$
|
236,913
|
|
$
|
551,899
|
|
1
|
The purchase option price includes a fair market value component that is determined by an appraisal process.
|
2
|
Includes properties with stated purchase prices or prices based on fixed capitalization rates. These properties have purchase prices that are on average 17% greater than the Company's current gross investment.
|
3
|
These purchase options have been exercisable for an average of 11.6 years.
|
|
THREE MONTHS ENDED MARCH 31,
|
|||||
Amounts in thousands, except per share data
|
2020
|
|
2019
|
|
||
Net income
|
$
|
4,315
|
|
$
|
4,891
|
|
(Gain) loss on sales of real estate assets
|
49
|
|
(15
|
)
|
||
Real estate depreciation and amortization
|
48,611
|
|
43,383
|
|
||
FFO attributable to common stockholders
|
$
|
52,975
|
|
$
|
48,259
|
|
Acquisition and pursuit costs 1
|
750
|
|
305
|
|
||
Lease intangible amortization
|
745
|
|
84
|
|
||
Normalized FFO attributable to common stockholders
|
$
|
54,470
|
|
$
|
48,648
|
|
Non-real estate depreciation and amortization
|
823
|
|
763
|
|
||
Non-cash interest expense amortization 2
|
746
|
|
702
|
|
||
Provision for bad debt, net
|
(83
|
)
|
(75
|
)
|
||
Straight-line rent, net
|
(660
|
)
|
(270
|
)
|
||
Stock-based compensation
|
2,599
|
|
2,639
|
|
||
Normalized FFO adjusted for non-cash items
|
$
|
57,895
|
|
$
|
52,407
|
|
2nd generation TI
|
(6,040
|
)
|
(4,326
|
)
|
||
Leasing commissions paid
|
(2,824
|
)
|
(1,347
|
)
|
||
Capital additions
|
(3,470
|
)
|
(3,462
|
)
|
||
FAD
|
$
|
45,561
|
|
$
|
43,272
|
|
FFO per common share - diluted
|
$
|
0.40
|
|
$
|
0.39
|
|
Normalized FFO per common share - diluted
|
$
|
0.41
|
|
$
|
0.39
|
|
FFO weighted average common shares outstanding - diluted 3
|
133,980
|
|
124,928
|
|
1
|
Acquisition and pursuit costs include third party and travel costs related to the pursuit of acquisitions and developments.
|
2
|
Includes the amortization of deferred financing costs, discounts and premiums.
|
3
|
The Company utilizes the treasury stock method which includes the dilutive effect of nonvested share-based awards outstanding of 830,024 and 696,432, respectively, for the three months ended March 31, 2020 and 2019.
|
•
|
Properties having less than 60% occupancy that is expected to last at least two quarters;
|
•
|
Properties that experience a loss of occupancy over 30% in a single quarter; or
|
•
|
Properties with negative net operating income that is expected to last at least two quarters.
|
|
NUMBER OF PROPERTIES
|
|
GROSS INVESTMENT
at March 31, 2020
|
|
SAME STORE CASH NOI for the three months ended March 31,
|
||||||
Dollars in thousands
|
2020
|
|
2019
|
|
|||||||
Multi-tenant properties
|
157
|
|
$
|
3,248,042
|
|
$
|
57,981
|
|
$
|
56,751
|
|
Single-tenant net lease properties
|
14
|
|
460,433
|
|
10,449
|
|
10,271
|
|
|||
Total
|
171
|
|
$
|
3,708,475
|
|
$
|
68,430
|
|
$
|
67,022
|
|
|
THREE MONTHS ENDED MARCH 31,
|
|||||
Dollars in thousands
|
2020
|
|
2019
|
|
||
Net income
|
$
|
4,315
|
|
$
|
4,891
|
|
Other income (expense)
|
13,927
|
|
13,564
|
|
||
General and administrative expense
|
8,766
|
|
8,510
|
|
||
Depreciation and amortization expense
|
47,497
|
|
42,662
|
|
||
Other expenses 1
|
3,365
|
|
1,768
|
|
||
Straight-line rent revenue
|
(668
|
)
|
(277
|
)
|
||
Other revenue 2
|
(2,004
|
)
|
(1,468
|
)
|
||
Cash NOI
|
75,198
|
|
69,650
|
|
||
Cash NOI not included in same store
|
(6,529
|
)
|
(2,361
|
)
|
||
Same store cash NOI
|
68,669
|
|
67,289
|
|
||
Reposition NOI
|
(239
|
)
|
(267
|
)
|
||
Same store and reposition cash NOI
|
$
|
68,430
|
|
$
|
67,022
|
|
1
|
Includes acquisition and pursuit costs, bad debt, above and below market ground lease intangible amortization, leasing commission amortization and ground lease straight-line rent expense.
|
2
|
Includes management fee income, interest, above and below market lease intangible amortization, lease inducement amortization, lease terminations and tenant improvement overage amortization.
|
|
AS OF MARCH 31, 2020
|
||||||||
|
PROPERTY COUNT
|
|
GROSS INVESTMENT
|
|
SQUARE
FEET
|
|
OCCUPANCY
|
|
|
Same store properties
|
171
|
|
$
|
3,708,475
|
|
13,439,999
|
|
89.0
|
%
|
Acquisitions
|
31
|
|
606,061
|
|
1,826,029
|
|
86.9
|
%
|
|
Development completions
|
1
|
|
53,669
|
|
151,031
|
|
20.2
|
%
|
|
Reposition
|
9
|
|
72,782
|
|
429,167
|
|
41.9
|
%
|
|
Total owned real estate properties
|
212
|
|
$
|
4,440,987
|
|
15,846,226
|
|
86.8
|
%
|
|
THREE MONTHS ENDED MARCH 31,
|
CHANGE
|
|||||||||
Dollars in thousands
|
2020
|
|
2019
|
|
$
|
|
%
|
|
|||
Property operating
|
$
|
111,148
|
|
$
|
98,982
|
|
$
|
12,166
|
|
12.3
|
%
|
Single-tenant net lease
|
10,453
|
|
11,046
|
|
(593
|
)
|
(5.4
|
)%
|
|||
Straight-line rent
|
1,043
|
|
668
|
|
375
|
|
56.1
|
%
|
|||
Rental income
|
122,644
|
|
110,696
|
|
11,948
|
|
10.8
|
%
|
|||
Other operating
|
2,163
|
|
1,961
|
|
202
|
|
10.3
|
%
|
|||
Total revenues
|
$
|
124,807
|
|
$
|
112,657
|
|
$
|
12,150
|
|
10.8
|
%
|
•
|
Acquisitions in 2019 and 2020 and a development in 2020 contributed $9.4 million.
|
•
|
Leasing activity, including contractual rent increases, contributed $3.8 million.
|
•
|
Dispositions in 2019 resulted in a decrease of $1.0 million.
|
•
|
Dispositions in 2019 resulted in a decrease of $0.8 million.
|
•
|
Leasing activity, including contractual rent increases, contributed $0.2 million.
|
•
|
Acquisitions in 2019 and 2020 and a development in 2020 resulted in an increase of $4.2 million.
|
•
|
Increases in portfolio operating expenses as follows:
|
•
|
Portfolio property tax expense of $1.2 million;
|
•
|
Maintenance and repair expense of $0.3 million;
|
•
|
Compensation related expenses of $0.2 million;
|
•
|
Portfolio insurance expense of $0.2 million;
|
•
|
Portfolio security expense of $0.2 million; and
|
•
|
Portfolio janitorial expense of $0.1 million.
|
•
|
Leasing commissions and legal fees increased approximately $0.4 million.
|
•
|
Increase in intangible amortization expense totaling $0.7 million.
|
•
|
Dispositions in 2019 resulted in a decrease of $0.7 million.
|
•
|
Acquisitions in 2019 and 2020 and a development in 2020 resulted in an increase of $6.0 million.
|
•
|
Various building and tenant improvement expenditures resulted in an increase of $2.8 million.
|
•
|
Dispositions in 2019 resulted in a decrease of $1.4 million.
|
•
|
Assets that became fully depreciated resulted in a decrease of $2.6 million.
|
|
THREE MONTHS ENDED MARCH 31,
|
CHANGE
|
|||||||||
Dollars in thousands
|
2020
|
|
2019
|
|
$
|
|
%
|
|
|||
Contractual interest
|
$
|
13,398
|
|
$
|
13,193
|
|
$
|
205
|
|
1.6
|
%
|
Net discount/premium accretion
|
52
|
|
52
|
|
—
|
|
—
|
%
|
|||
Deferred financing costs amortization
|
637
|
|
608
|
|
29
|
|
4.8
|
%
|
|||
Interest rate swap amortization
|
42
|
|
42
|
|
—
|
|
—
|
%
|
|||
Treasury hedge amortization
|
15
|
|
—
|
|
15
|
|
—
|
%
|
|||
Interest cost capitalization
|
(421
|
)
|
(307
|
)
|
(114
|
)
|
37.1
|
%
|
|||
Right-of-use assets financing amortization
|
237
|
|
—
|
|
237
|
|
—
|
%
|
|||
Total interest expense
|
$
|
13,960
|
|
$
|
13,588
|
|
$
|
372
|
|
2.7
|
%
|
•
|
The Unsecured Credit Facility rate decrease accounted for a decrease of approximately $0.4 million.
|
•
|
The Term Loan due 2024 accounted for an increase of approximately $0.4 million due to the following:
|
◦
|
An increase in principal balance of $50 million accounted for an increase of approximately $0.5 million;
|
◦
|
A decrease in the interest rate accounted for a decrease of approximately $0.5 million
|
◦
|
The impact of the swaps accounted for an increase of approximately $0.3 million; and
|
◦
|
Unutilized fee expense relating to the Term Loan due 2026 accounted for an increase of approximately $0.1 million.
|
•
|
Senior Notes due 2030 accounted for an increase of approximately $0.3 million.
|
•
|
Mortgage notes repayments accounted for a decrease of $0.1 million.
|
PERIOD
|
TOTAL NUMBER OF
SHARES PURCHASED
|
|
AVERAGE PRICE PAID
per share
|
|
TOTAL NUMBER OF SHARES
purchased as part of publicly announced plans or programs
|
|
MAXIMUM NUMBER OF SHARES
that may yet be purchased
under the plans or programs
|
|
|
January 1 - January 31
|
18,753
|
|
$
|
33.20
|
|
—
|
|
—
|
|
February 1 - February 29
|
4,810
|
|
36.46
|
|
—
|
|
—
|
|
|
March 1 - March 31
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
23,563
|
|
|
|
|
1
|
Filed as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2018 filed February 13, 2019 and hereby incorporated by reference.
|
2
|
Filed as an exhibit to the Company’s Registration Statement on Form S-11 (Registration No. 33-60506) filed April 2, 1993 and hereby incorporated by reference.
|
3
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed May 17, 2001 and hereby incorporated by reference.
|
4
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed March 26, 2013 and hereby incorporated by reference.
|
5
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed April 24, 2015 and hereby incorporated by reference.
|
6
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed December 11, 2017 and hereby incorporated by reference.
|
7
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed March 18, 2020 and hereby incorporated by reference.
|
8
|
Filed as an exhibit to the Company's Annual Report on Form 10-K filed February 12, 2020 and hereby incorporated by reference.
|
|
HEALTHCARE REALTY TRUST INCORPORATED
|
|
|
|
|
|
By:
|
/s/ J. CHRISTOPHER DOUGLAS
|
|
|
J. Christopher Douglas
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
May 6, 2020
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Healthcare Realty Trust Incorporated;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 6, 2020
|
|
|
|
/s/ TODD J. MEREDITH
|
|
|
Todd J. Meredith
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Healthcare Realty Trust Incorporated;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 6, 2020
|
|
|
|
/s/ J. CHRISTOPHER DOUGLAS
|
|
|
J. Christopher Douglas
|
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 6, 2020
|
|
|
|
/s/ TODD J. MEREDITH
|
|
|
Todd J. Meredith
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ J. CHRISTOPHER DOUGLAS
|
|
|
J. Christopher Douglas
|
|
|
Executive Vice President and Chief Financial Officer
|