(Mark One)
|
||||||||
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended: | June 30, 2021 | |||||||
OR
|
||||||||
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
|
Maryland | 62-1507028 | ||||
(State or other jurisdiction of
Incorporation or organization) |
(I.R.S. Employer
Identification No.) |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
Common stock, $0.01 par value per share | HR | New York Stock Exchange |
PART I - FINANCIAL INFORMATION | ||||||||
PART II - OTHER INFORMATION | ||||||||
SIGNATURE |
ASSETS | ||||||||
Unaudited
JUNE 30, 2021
|
DECEMBER 31, 2020 | |||||||
Real estate properties | ||||||||
Land | $ | 375,374 | $ | 362,695 | ||||
Buildings, improvements and lease intangibles | 4,249,352 | 4,220,297 | ||||||
Personal property | 11,589 | 11,195 | ||||||
Investment in financing receivable, net | 104,642 | — | ||||||
Construction in progress | 1,147 | — | ||||||
Land held for development | 27,226 | 27,226 | ||||||
Total real estate properties | 4,769,330 | 4,621,413 | ||||||
Less accumulated depreciation and amortization | (1,285,251) | (1,239,224) | ||||||
Total real estate properties, net | 3,484,079 | 3,382,189 | ||||||
Cash and cash equivalents | 18,739 | 15,303 | ||||||
Assets held for sale, net | 21,065 | 20,646 | ||||||
Operating lease right-of-use assets | 121,288 | 125,198 | ||||||
Financing lease right-of-use assets | 19,450 | 19,667 | ||||||
Investments in unconsolidated joint ventures | 117,935 | 73,137 | ||||||
Other assets, net | 182,123 | 176,120 | ||||||
Total assets | $ | 3,964,679 | $ | 3,812,260 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Liabilities | ||||||||
Notes and bonds payable | $ | 1,614,479 | $ | 1,602,769 | ||||
Accounts payable and accrued liabilities | 74,927 | 81,174 | ||||||
Liabilities of assets held for sale | 942 | 1,216 | ||||||
Operating lease liabilities | 92,110 | 92,273 | ||||||
Financing lease liabilities | 18,648 | 18,837 | ||||||
Other liabilities | 67,319 | 67,615 | ||||||
Total liabilities | 1,868,425 | 1,863,884 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Preferred stock, $.01 par value per share; 50,000 shares authorized; none issued and outstanding
|
— | — | ||||||
Common stock, $.01 par value per share; 300,000 shares authorized; 145,530 and 139,487 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively
|
1,455 | 1,395 | ||||||
Additional paid-in capital | 3,818,592 | 3,635,341 | ||||||
Accumulated other comprehensive loss | (13,580) | (17,832) | ||||||
Cumulative net income attributable to common stockholders | 1,246,617 | 1,199,499 | ||||||
Cumulative dividends | (2,956,830) | (2,870,027) | ||||||
Total stockholders' equity | 2,096,254 | 1,948,376 | ||||||
Total liabilities and stockholders' equity | $ | 3,964,679 | $ | 3,812,260 |
THREE MONTHS ENDED
June 30, |
SIX MONTHS ENDED
June 30, |
|||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Revenues | ||||||||||||||
Rental income | $ | 128,486 | $ | 122,358 | $ | 256,874 | $ | 245,001 | ||||||
Interest from financing receivable, net | 510 | — | 510 | — | ||||||||||
Other operating | 2,427 | 1,332 | 4,378 | 3,496 | ||||||||||
131,423 | 123,690 | 261,762 | 248,497 | |||||||||||
Expenses | ||||||||||||||
Property operating | 51,509 | 46,580 | 103,724 | 96,134 | ||||||||||
General and administrative | 8,545 | 7,434 | 17,044 | 16,199 | ||||||||||
Acquisition and pursuit costs | 670 | 431 | 1,414 | 1,181 | ||||||||||
Depreciation and amortization | 49,826 | 47,691 | 99,905 | 95,188 | ||||||||||
110,550 | 102,136 | 222,087 | 208,702 | |||||||||||
Other Income (Expense) | ||||||||||||||
Gain on sales of real estate properties | 20,970 | 68,267 | 39,860 | 68,218 | ||||||||||
Interest expense | (13,261) | (14,442) | (26,523) | (28,402) | ||||||||||
Impairment of real estate properties | (5,078) | — | (5,912) | — | ||||||||||
Equity loss from unconsolidated joint ventures | (146) | (116) | (220) | (127) | ||||||||||
Interest and other income (expense), net | (262) | 250 | 238 | 344 | ||||||||||
2,223 | 53,959 | 7,443 | 40,033 | |||||||||||
Net Income | $ | 23,096 | $ | 75,513 | $ | 47,118 | $ | 79,828 | ||||||
Basic earnings per common share | $ | 0.16 | $ | 0.56 | $ | 0.33 | $ | 0.59 | ||||||
Diluted earnings per common share | $ | 0.16 | $ | 0.56 | $ | 0.33 | $ | 0.59 | ||||||
Weighted average common shares
outstanding - basic
|
141,917 | 133,634 | 140,354 | 133,335 | ||||||||||
Weighted average common shares
outstanding - diluted
|
142,049 | 133,696 | 140,468 | 133,420 |
THREE MONTHS ENDED
June 30, |
SIX MONTHS ENDED
June 30, |
|||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Net income | $ | 23,096 | $ | 75,513 | $ | 47,118 | $ | 79,828 | ||||||
Other comprehensive income (loss) | ||||||||||||||
Interest rate swaps | ||||||||||||||
Reclassification adjustments for losses included in net income (interest expense) | 1,114 | 938 | 2,209 | 1,267 | ||||||||||
Gains (losses) arising during the period on interest rate swaps | (807) | (1,455) | 2,043 | (11,119) | ||||||||||
Losses on settlement of treasury rate locks arising during the period | — | — | — | (4,267) | ||||||||||
307 | (517) | 4,252 | (14,119) | |||||||||||
Comprehensive income | $ | 23,403 | $ | 74,996 | $ | 51,370 | $ | 65,709 |
Common
Stock |
Additional
Paid-In Capital |
Accumulated
Other Comprehensive Income (Loss) |
Cumulative
Net Income |
Cumulative
Dividends |
Total
Stockholders’ Equity |
|||||||||||||||||||||
Balance at March 31, 2021 | $ | 1,417 | $ | 3,699,867 | $ | (13,887) | $ | 1,223,521 | $ | (2,912,809) | $ | 1,998,109 | ||||||||||||||
Issuance of common stock, net of issuance costs | 38 | 116,153 | — | — | — | 116,191 | ||||||||||||||||||||
Common stock redemptions | — | (55) | — | — | — | (55) | ||||||||||||||||||||
Share-based compensation | — | 2,627 | — | — | — | 2,627 | ||||||||||||||||||||
Net income | — | — | — | 23,096 | — | 23,096 | ||||||||||||||||||||
Reclassification adjustments for losses included in net income (interest expense)
|
— | — | 1,114 | — | — | 1,114 | ||||||||||||||||||||
Losses arising during the period on
interest rate swaps and treasury rate locks |
— | — | (807) | — | — | (807) | ||||||||||||||||||||
Dividends to common stockholders
($0.3025 per share)
|
— | — | — | — | (44,021) | (44,021) | ||||||||||||||||||||
Balance at June 30, 2021 | $ | 1,455 | $ | 3,818,592 | $ | (13,580) | $ | 1,246,617 | $ | (2,956,830) | $ | 2,096,254 | ||||||||||||||
Common
Stock |
Additional
Paid-In Capital |
Accumulated
Other Comprehensive Income (Loss) |
Cumulative
Net Income |
Cumulative
Dividends |
Total
Stockholders’ Equity |
|||||||||||||||||||||
Balance at March 31, 2020 | $ | 1,349 | $ | 3,494,123 | $ | (19,777) | $ | 1,131,619 | $ | (2,747,886) | $ | 1,859,428 | ||||||||||||||
Issuance of common stock, net of issuance costs | 11 | 33,031 | — | — | — | 33,042 | ||||||||||||||||||||
Share-based compensation | — | 2,405 | — | — | — | 2,405 | ||||||||||||||||||||
Net income | — | — | — | 75,513 | — | 75,513 | ||||||||||||||||||||
Reclassification adjustments for losses included in net income (interest expense)
|
— | — | 938 | — | — | 938 | ||||||||||||||||||||
Losses arising during the period on interest rate swaps
|
— | — | (1,455) | — | — | (1,455) | ||||||||||||||||||||
Dividends to common stockholders ($0.3000 per share)
|
— | — | — | — | (40,510) | (40,510) | ||||||||||||||||||||
Balance at June 30, 2020 | $ | 1,360 | $ | 3,529,559 | $ | (20,294) | $ | 1,207,132 | $ | (2,788,396) | $ | 1,929,361 |
Common
Stock |
Additional
Paid-In Capital |
Accumulated
Other Comprehensive Income (Loss) |
Cumulative
Net Income |
Cumulative
Dividends |
Total
Stockholders’ Equity |
|||||||||||||||||||||
Balance at December 31, 2020 | $ | 1,395 | $ | 3,635,341 | $ | (17,832) | $ | 1,199,499 | $ | (2,870,027) | $ | 1,948,376 | ||||||||||||||
Issuance of common stock, net of issuance costs | 59 | 179,216 | — | — | — | 179,275 | ||||||||||||||||||||
Common stock redemptions | (1) | (1,610) | — | — | — | (1,611) | ||||||||||||||||||||
Share-based compensation | 2 | 5,645 | — | — | — | 5,647 | ||||||||||||||||||||
Net income | — | — | — | 47,118 | — | 47,118 | ||||||||||||||||||||
Reclassification adjustments for losses included in net income (interest expense)
|
— | — | 2,209 | — | — | 2,209 | ||||||||||||||||||||
Gains arising during the period on
interest rate swaps and treasury rate locks |
— | — | 2,043 | — | — | 2,043 | ||||||||||||||||||||
Dividends to common stockholders
($0.6050 per share)
|
— | — | — | — | (86,803) | (86,803) | ||||||||||||||||||||
Balance at June 30, 2021 | $ | 1,455 | $ | 3,818,592 | $ | (13,580) | $ | 1,246,617 | $ | (2,956,830) | $ | 2,096,254 | ||||||||||||||
Common
Stock |
Additional
Paid-In Capital |
Accumulated
Other Comprehensive Income (Loss) |
Cumulative
Net Income |
Cumulative
Dividends |
Total
Stockholders’ Equity |
|||||||||||||||||||||
Balance at December 31, 2019 | $ | 1,347 | $ | 3,485,003 | $ | (6,175) | $ | 1,127,304 | $ | (2,707,470) | $ | 1,900,009 | ||||||||||||||
Issuance of common stock, net of issuance costs | 12 | 40,351 | — | — | — | 40,363 | ||||||||||||||||||||
Common stock redemptions | — | (798) | — | — | — | (798) | ||||||||||||||||||||
Share-based compensation | 1 | 5,003 | — | — | — | 5,004 | ||||||||||||||||||||
Net income | — | — | — | 79,828 | — | 79,828 | ||||||||||||||||||||
Reclassification adjustments for losses included in net income (interest expense)
|
— | — | 1,267 | — | — | 1,267 | ||||||||||||||||||||
Losses arising during the period on interest rate swaps
|
— | — | (15,386) | — | — | (15,386) | ||||||||||||||||||||
Dividends to common stockholders ($0.6000 per share)
|
— | — | — | — | (80,926) | (80,926) | ||||||||||||||||||||
Balance at June 30, 2020 | $ | 1,360 | $ | 3,529,559 | $ | (20,294) | $ | 1,207,132 | $ | (2,788,396) | $ | 1,929,361 |
OPERATING ACTIVITIES | ||||||||
SIX MONTHS ENDED
June 30, |
||||||||
2021 | 2020 | |||||||
Net income | $ | 47,118 | $ | 79,828 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 99,905 | 95,188 | ||||||
Other amortization | 1,728 | 2,510 | ||||||
Share-based compensation | 5,647 | 5,004 | ||||||
Amortization of straight-line rent receivable (lessor) | (3,024) | (1,807) | ||||||
Amortization of straight-line rent on operating leases (lessee) | 735 | 749 | ||||||
Gain on sales of real estate properties | (39,860) | (68,218) | ||||||
Impairment of real estate properties | 5,912 | — | ||||||
Equity loss from unconsolidated joint ventures | 220 | 127 | ||||||
Distributions from unconsolidated joint ventures | — | 184 | ||||||
Changes in operating assets and liabilities: | ||||||||
Other assets, including right-of-use-assets | (4,746) | (1,272) | ||||||
Accounts payable and accrued liabilities | (10,418) | (5,902) | ||||||
Other liabilities | 2,412 | (1,152) | ||||||
Net cash provided by operating activities | 105,629 | 105,239 | ||||||
INVESTING ACTIVITIES | ||||||||
Acquisitions of real estate | (100,121) | (87,417) | ||||||
Development of real estate | (1,415) | (2,678) | ||||||
Additional long-lived assets | (41,839) | (44,316) | ||||||
Investments in unconsolidated joint ventures | (45,018) | — | ||||||
Investment in financing receivable | (104,648) | — | ||||||
Proceeds from sales of real estate properties | 90,144 | — | ||||||
Net cash used in investing activities | (202,897) | (134,411) | ||||||
FINANCING ACTIVITIES | ||||||||
Net borrowings (repayments) on unsecured credit facility | 13,000 | (293,000) | ||||||
Borrowings on term loan | — | 150,000 | ||||||
Borrowings of notes and bonds payable | — | 298,995 | ||||||
Repayments of notes and bonds payable | (1,925) | (31,698) | ||||||
Dividends paid | (86,803) | (80,926) | ||||||
Net proceeds from issuance of common stock | 179,381 | 40,169 | ||||||
Common stock redemptions | (2,014) | (892) | ||||||
Settlement of treasury rate locks | — | (4,267) | ||||||
Debt issuance and assumption costs | (252) | (3,018) | ||||||
Payments made on finance leases | (683) | (3,168) | ||||||
Net cash provided by financing activities | 100,704 | 72,195 | ||||||
Increase in cash and cash equivalents | 3,436 | 43,023 | ||||||
Cash and cash equivalents at beginning of period | 15,303 | 657 | ||||||
Cash and cash equivalents at end of period | $ | 18,739 | $ | 43,680 | ||||
Supplemental Cash Flow Information | ||||||||
Interest paid | $ | 24,659 | $ | 26,101 | ||||
Invoices accrued for construction, tenant improvements and other capitalized costs | $ | 19,506 | $ | 10,013 | ||||
Mortgage notes payable assumed upon acquisition (adjusted to fair value) | $ | — | $ | 19,269 | ||||
Capitalized interest | $ | 154 | $ | 706 | ||||
THREE MONTHS ENDED
June 30, |
SIX MONTHS ENDED
June 30, |
|||||||||||||
in thousands | 2021 | 2020 | 2021 | 2020 | ||||||||||
Type of Revenue | ||||||||||||||
Parking income | $ | 1,880 | $ | 1,227 | $ | 3,538 | $ | 3,278 | ||||||
Management fee income | 419 | 69 | 658 | 147 | ||||||||||
Miscellaneous | 128 | 36 | 182 | 71 | ||||||||||
$ | 2,427 | $ | 1,332 | $ | 4,378 | $ | 3,496 |
Dollars in thousands | DATE ACQUIRED | PURCHASE PRICE |
CASH
CONSIDERATION 1 |
REAL
ESTATE |
OTHER 2
|
SQUARE FOOTAGE | ||||||||||||||||||||
San Diego, CA 3
|
1/7/21 | $ | 17,150 | $ | 17,182 | $ | 17,182 | $ | — | 22,461 | ||||||||||||||||
Dallas, TX 4
|
2/1/21 | 22,515 | 22,299 | 22,641 | (342) | 121,709 | ||||||||||||||||||||
Atlanta, GA 4
|
2/17/21 | 9,800 | 10,027 | 10,073 | (46) | 44,567 | ||||||||||||||||||||
Washington, D.C. | 3/3/21 | 12,750 | 12,709 | 12,658 | 51 | 26,496 | ||||||||||||||||||||
Houston, TX | 5/14/21 | 13,500 | 12,986 | 13,379 | (393) | 45,393 | ||||||||||||||||||||
San Diego, CA 5
|
5/28/21 | 102,650 | 103,984 | 104,629 | (645) | 160,394 | ||||||||||||||||||||
Greensboro, NC | 6/28/21 | 9,390 | 9,475 | 10,047 | (572) | 25,168 | ||||||||||||||||||||
Baltimore, MD | 6/29/21 | 14,600 | 14,357 | 14,437 | (80) | 33,316 | ||||||||||||||||||||
Total real estate acquisitions | $ | 202,355 | $ | 203,019 | $ | 205,046 | $ | (2,027) | 479,504 |
Dollars in thousands | DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | ||||||||||||||
Denver, CO 1
|
7/16/21 | $ | 70,426 | 259,555 | |||||||||||||
Greensboro, NC 2
|
7/19/21 | 6,400 | 18,119 | ||||||||||||||
Colorado Springs, CO | 7/27/21 | 33,400 | 69,526 | ||||||||||||||
$ | 110,226 | 347,200 |
Dollars in thousands | DATE ACQUIRED | PURCHASE PRICE |
CASH
CONSIDERATION 1 |
REAL
ESTATE |
OTHER 2
|
SQUARE FOOTAGE | OWNERSHIP % | ||||||||||||||||||||||
Denver, CO | 3/30/21 | $ | 14,375 | $ | 14,056 | $ | 14,550 | $ | (494) | 59,359 | 50 | % | |||||||||||||||||
Colorado Springs, CO | 4/1/21 | 7,200 | 7,288 | 7,347 | (59) | 27,510 | 50 | % | |||||||||||||||||||||
Los Angeles, CA | 4/8/21 | 31,335 | 30,179 | 30,642 | (463) | 57,573 | 50 | % | |||||||||||||||||||||
San Antonio, TX | 4/30/21 | 13,600 | 13,412 | 13,656 | (244) | 45,000 | 50 | % | |||||||||||||||||||||
Los Angeles, CA | 5/10/21 | 24,600 | 24,259 | 24,147 | 112 | 73,078 | 50 | % | |||||||||||||||||||||
Total real estate acquisitions | $ | 91,110 | $ | 89,194 | $ | 90,342 | $ | (1,148) | 262,520 |
Dollars in thousands | DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | OWNERSHIP % | ||||||||||||||||
Colorado Springs, CO 1
|
7/27/21 | $ | 9,133 | 23,956 | 50 | % | ||||||||||||||
THREE MONTHS ENDED
June 30, |
SIX MONTHS ENDED
June 30, |
||||||||||||||||
Dollars in thousands | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Investments in unconsolidated joint ventures, beginning of period 1
|
$ | 83,943 | $ | 8,000 | $ | 73,137 | $ | 8,130 | |||||||||
New investments during the period | 34,138 | — | 45,018 | — | |||||||||||||
Equity loss recognized during the period 1
|
(146) | (116) | (220) | (127) | |||||||||||||
Owner distributions | — | (65) | — | (184) | |||||||||||||
Investments in unconsolidated joint ventures, end of period 1
|
$ | 117,935 | $ | 7,819 | $ | 117,935 | $ | 7,819 |
Dollars in millions | DATE DISPOSED | SALE PRICE | CLOSING ADJUSTMENTS | NET PROCEEDS | NET REAL ESTATE INVESTMENT |
OTHER (INCLUDING RECEIVABLES) 1
|
GAIN/(IMPAIRMENT) | SQUARE FOOTAGE | ||||||||||||||||||
Los Angeles, CA 2
|
3/11/21 | $ | 26,000 | $ | (555) | $ | 25,445 | $ | 6,046 | $ | 509 | $ | 18,890 | 73,906 | ||||||||||||
Atlanta, GA 3
|
4/12/21 | 8,050 | (272) | 7,778 | 5,675 | 151 | 1,952 | 19,732 | ||||||||||||||||||
Richmond, VA 3
|
5/18/21 | 52,000 | (314) | 51,686 | 29,414 | 3,270 | 19,002 | 142,856 | ||||||||||||||||||
Gadsden, AL 3,4
|
5/19/21 | 5,500 | (280) | 5,220 | 5,914 | 175 | (869) | 120,192 | ||||||||||||||||||
Total dispositions | $ | 91,550 | $ | (1,421) | $ | 90,129 | $ | 47,049 | $ | 4,105 | $ | 38,975 | 356,686 |
(Dollars in thousands) | June 30, 2021 | December 31, 2020 | ||||||||||||
Balance Sheet data: | ||||||||||||||
Land | $ | 1,664 | $ | 1,664 | ||||||||||
Building, improvements and lease intangibles | 27,466 | 27,443 | ||||||||||||
Personal property | 39 | 39 | ||||||||||||
29,169 | 29,146 | |||||||||||||
Accumulated depreciation | (10,444) | (10,455) | ||||||||||||
Real estate assets held for sale, net | 18,725 | 18,691 | ||||||||||||
Other assets, net | 2,340 | 1,955 | ||||||||||||
Assets held for sale, net | $ | 21,065 | $ | 20,646 | ||||||||||
Accounts payable and accrued liabilities | $ | 622 | $ | 533 | ||||||||||
Other liabilities | 320 | 683 | ||||||||||||
Liabilities of assets held for sale | $ | 942 | $ | 1,216 |
In thousands | OPERATING | |||||||
2021 | $ | 197,162 | ||||||
2022 | 364,748 | |||||||
2023 | 316,864 | |||||||
2024 | 249,638 | |||||||
2025 | 199,827 | |||||||
2026 and thereafter | 553,214 | |||||||
$ | 1,881,453 |
In thousands | OPERATING | FINANCING | ||||||
2021 | $ | 2,049 | $ | 290 | ||||
2022 | 4,932 | 783 | ||||||
2023 | 4,971 | 793 | ||||||
2024 | 5,027 | 815 | ||||||
2025 | 5,068 | 826 | ||||||
2026 and thereafter | 303,574 | 87,983 | ||||||
Total undiscounted lease payments | 325,621 | 91,490 | ||||||
Discount | (233,511) | (72,842) | ||||||
Lease liabilities | $ | 92,110 | $ | 18,648 |
THREE MONTHS ENDED
June 30, |
SIX MONTHS ENDED
June 30, |
|||||||||||||
In thousands | 2021 | 2020 | 2021 | 2020 | ||||||||||
Operating lease cost | ||||||||||||||
Operating lease expense | $ | 1,182 | $ | 1,175 | $ | 2,360 | $ | 2,349 | ||||||
Variable lease expense | 972 | 804 | 1,868 | 1,604 | ||||||||||
Finance lease cost | ||||||||||||||
Amortization of right-of-use assets | 88 | 78 | 176 | 148 | ||||||||||
Interest on lease liabilities | 247 | 240 | 493 | 477 | ||||||||||
Total lease expense | $ | 2,489 | $ | 2,297 | $ | 4,897 | $ | 4,578 | ||||||
Other information | ||||||||||||||
Operating cash flows outflows related to operating leases | $ | 2,587 | $ | 1,416 | $ | 4,431 | $ | 3,972 | ||||||
Financing cash flows outflows related to financing leases | $ | 321 | $ | 2,847 | $ | 683 | $ | 3,168 | ||||||
Right-of-use assets obtained in exchange for new finance lease liabilities | $ | — | $ | 7,212 | $ | — | $ | 7,212 | ||||||
Weighted-average remaining lease term (excluding renewal options) - operating leases | 48.1 | 49.1 | ||||||||||||
Weighted-average remaining lease term (excluding renewal options) - finance leases | 64.5 | 65.0 | ||||||||||||
Weighted-average discount rate - operating leases | 5.7 | % | 5.7 | % | ||||||||||
Weighted-average discount rate - finance leases | 5.4 | % | 5.4 | % |
MATURITY DATES | BALANCE AS OF |
EFFECTIVE INTEREST RATE
as of 6/30/2021 |
||||||||||||
Dollars in thousands | 6/30/2021 | 12/31/2020 | ||||||||||||
$700 million Unsecured Credit Facility
|
5/23 | $ | 13,000 | $ | — | 1.00 | % | |||||||
$200 million Unsecured Term Loan due 2024, net of issuance costs 1
|
5/24 | 199,348 | 199,236 | 1.95 | % | |||||||||
$150 million Unsecured Term Loan due 2026, net of issuance costs 2
|
6/26 | 149,306 | 149,479 | 2.48 | % | |||||||||
Senior Notes due 2025, net of discount and issuance costs 3
|
5/25 | 248,906 | 248,776 | 4.08 | % | |||||||||
Senior Notes due 2028, net of discount and issuance costs | 1/28 | 296,365 | 296,123 | 3.84 | % | |||||||||
Senior Notes due 2030, net of discount and issuance costs 4
|
3/30 | 296,640 | 296,468 | 2.71 | % | |||||||||
Senior Notes due 2031, net of discount and issuance costs | 3/31 | 295,149 | 294,924 | 2.24 | % | |||||||||
Mortgage notes payable, net of discounts and issuance costs and including premiums | 11/22-4/27 | 115,765 | 117,763 | 4.07 | % | |||||||||
$ | 1,614,479 | $ | 1,602,769 |
DERIVATIVE INSTRUMENT | NUMBER OF INSTRUMENTS |
NOTIONAL AMOUNT
in millions |
||||||
Interest rate swaps | 8 | $175.0 |
BALANCE AT JUNE 30, 2021 | ||||||||
In thousands | BALANCE SHEET LOCATION | FAIR VALUE | ||||||
Derivatives designated as hedging instruments | ||||||||
Interest rate swaps | Other liabilities | $ | 9,219 | |||||
Total derivatives designated as hedging instruments | $ | 9,219 |
(GAIN) LOSS RECOGNIZED IN
AOCI ON DERIVATIVE three months ended June 30, |
LOSS RECLASSIFIED FROM
AOCI INTO INCOME three months ended June 30, |
||||||||||||||||
In thousands | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Interest rate swaps | $ | 807 | $ | 1,455 | Interest expense | $ | 965 | $ | 789 | ||||||||
Settled treasury hedges | — | — | Interest expense | 107 | 107 | ||||||||||||
Settled interest rate swaps | — | — | Interest expense | 42 | 42 | ||||||||||||
$ | 807 | $ | 1,455 | Total interest expense | $ | 1,114 | $ | 938 |
(GAIN) LOSS RECOGNIZED IN
AOCI ON DERIVATIVE six months ended June 30, |
LOSS RECLASSIFIED FROM
AOCI INTO INCOME six months ended June 30, |
||||||||||||||||
In thousands | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Interest rate swaps | $ | (2,043) | $ | 11,119 | Interest expense | $ | 1,912 | $ | 1,061 | ||||||||
Settled treasury hedges | — | 4,267 | Interest expense | 213 | 122 | ||||||||||||
Settled interest rate swaps | — | — | Interest expense | 84 | 84 | ||||||||||||
$ | (2,043) | $ | 15,386 | Total interest expense | $ | 2,209 | $ | 1,267 |
SIX MONTHS ENDED | TWELVE MONTHS ENDED | |||||||
JUNE 30, 2021 | DECEMBER 31, 2020 | |||||||
Balance, beginning of period | 139,487,375 | 134,706,154 | ||||||
Issuance of common stock | 5,890,468 | 4,637,445 | ||||||
Nonvested share-based awards, net of withheld shares | 151,729 | 143,776 | ||||||
Balance, end of period | 145,529,572 | 139,487,375 |
WEIGHTED AVERAGE SALE PRICE
per share |
SHARES PRICED | SHARES SETTLED | SHARES REMAINING TO BE SETTLED |
NET PROCEEDS
in millions |
|||||||||||||
Balance at December 31, 2020
|
$ | — | — | — | 1,823,259 | $ | — | ||||||||||
1Q 2021
|
$ | 30.09 | 215,532 | 2,038,791 | — | $ | 62.7 | ||||||||||
2Q 2021
|
$ | 30.99 | 5,835,400 | 3,827,971 | 2,007,429 | $ | 116.1 | ||||||||||
July 2021
|
$ | 31.06 | 1,670,186 | — | 3,677,615 | $ | — | ||||||||||
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | |||||||||||||
Dollars in thousands, except per share data | 2021 | 2020 | 2021 | 2020 | ||||||||||
Weighted average common shares outstanding | ||||||||||||||
Weighted average common shares outstanding | 143,700,491 | 135,367,081 | 142,142,577 | 135,062,708 | ||||||||||
Non-vested shares | (1,783,278) | (1,733,435) | (1,788,410) | (1,727,762) | ||||||||||
Weighted average common shares outstanding - basic | 141,917,213 | 133,633,646 | 140,354,167 | 133,334,946 | ||||||||||
Weighted average common shares outstanding - basic | 141,917,213 | 133,633,646 | 140,354,167 | 133,334,946 | ||||||||||
Dilutive effect of forward equity shares | 61,064 | — | 27,896 | 2,149 | ||||||||||
Dilutive effect of employee stock purchase plan | 70,711 | 62,266 | 85,714 | 83,217 | ||||||||||
Weighted average common shares outstanding - diluted | 142,048,988 | 133,695,912 | 140,467,777 | 133,420,312 | ||||||||||
Net Income | $ | 23,096 | $ | 75,513 | $ | 47,118 | $ | 79,828 | ||||||
Dividends paid on nonvested share-based awards | (539) | (521) | (1,080) | (1,039) | ||||||||||
Net income applicable to common stockholders | $ | 22,557 | $ | 74,992 | $ | 46,038 | $ | 78,789 | ||||||
Basic earnings per common share - net income | $ | 0.16 | $ | 0.56 | $ | 0.33 | $ | 0.59 | ||||||
Diluted earnings per common share - net income | $ | 0.16 | $ | 0.56 | $ | 0.33 | $ | 0.59 |
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Share-based awards, beginning of period | 1,786,371 | 1,724,761 | 1,766,061 | 1,754,066 | ||||||||||
Granted | 37,978 | 39,493 | 203,701 | 78,837 | ||||||||||
Vested | (46,041) | (24,996) | (191,454) | (93,645) | ||||||||||
Share-based awards, end of period | 1,778,308 | 1,739,258 | 1,778,308 | 1,739,258 |
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Outstanding and exercisable, beginning of period | 415,299 | 370,696 | 341,647 | 332,659 | ||||||||||
Granted | — | — | 253,200 | 212,716 | ||||||||||
Exercised | (3,012) | (2,463) | (18,977) | (14,367) | ||||||||||
Forfeited | (22,873) | (6,514) | (42,034) | (29,495) | ||||||||||
Expired | — | — | (144,422) | (139,794) | ||||||||||
Outstanding and exercisable, end of period | 389,414 | 361,719 | 389,414 | 361,719 |
June 30, 2021 | December 31, 2020 | |||||||||||||
Dollars in millions | CARRYING VALUE | FAIR VALUE | CARRYING VALUE | FAIR VALUE | ||||||||||
Notes and bonds payable 1
|
$ | 1,614.5 | $ | 1,615.6 | $ | 1,602.8 | $ | 1,645.4 | ||||||
Dollars in thousands |
ASSOCIATED HEALTH SYSTEM/TENANCY 1
|
DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | MILES TO CAMPUS | ||||||||||||
San Diego, CA 2
|
Scripps Health/UCSD | 1/7/21 | $ | 17,150 | 22,461 | 0.02 | |||||||||||
Dallas, TX 3
|
Baylor Scott & White Health | 2/1/21 | 22,515 | 121,709 | 0.00 | ||||||||||||
Atlanta, GA 3
|
Wellstar Health System | 2/17/21 | 9,800 | 44,567 | 0.19 | ||||||||||||
Washington, D.C. | Sentara Healthcare | 3/3/21 | 12,750 | 26,496 | 0.09 | ||||||||||||
Houston, TX | Houston Methodist | 5/14/21 | 13,500 | 45,393 | 0.03 | ||||||||||||
San Diego, CA 4
|
Palomar Health | 5/28/21 | 102,650 | 160,394 | 0.00 | ||||||||||||
Greensboro, NC | Cone Health | 6/28/21 | 9,390 | 25,168 | 0.60 | ||||||||||||
Baltimore, MD | None | 6/29/21 | 14,600 | 33,316 | 1.50 | ||||||||||||
Total real estate acquisitions | $ | 202,355 | 479,504 | ||||||||||||||
Dollars in thousands |
ASSOCIATED HEALTH SYSTEM/TENANCY 1
|
DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | MILES TO CAMPUS | ||||||||||||
Denver, CO 2
|
Centura Health (AdventHealth) | 7/16/2021 | $ | 70,426 | 259,555 | 0.00 | |||||||||||
Greensboro, NC 3
|
Cone Health | 7/19/2021 | 6,400 | 18,119 | 0.18 | ||||||||||||
Colorado Springs, CO | Centura Health (CommonSpirit) | 7/27/2021 | 33,400 | 69,526 | 0.00 | ||||||||||||
$ | 110,226 | 347,200 |
Dollars in thousands |
ASSOCIATED HEALTH SYSTEM/TENANCY 1
|
DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | MILES TO CAMPUS | OWNERSHIP % | ||||||||||||||||||||
Colorado Springs, CO 2
|
Centura Health (CommonSpirit) | 7/27/21 | $ | 9,133 | 23,956 | 1.90 | 50 | % | ||||||||||||||||||
Dollars in thousands | Date Disposed | Sales Price | Square Footage | 2Q 2021 NOI | ||||||||||||||||
Los Angeles, CA 2
|
3/11/21 | $ | 26,000 | 73,906 | NA | |||||||||||||||
Atlanta, GA 3
|
4/12/21 | 8,050 | 19,732 | 12 | ||||||||||||||||
Richmond, VA 3
|
5/18/21 | 52,000 | 142,856 | 224 | ||||||||||||||||
Gadsden, AL 3,4
|
5/19/21 | 5,500 | 120,192 | 72 | ||||||||||||||||
Total dispositions | $ | 91,550 | 356,686 | $ | 308 |
WEIGHTED AVERAGE SALE PRICE
per share |
SHARES PRICED | SHARES SETTLED | SHARES REMAINING TO BE SETTLED |
NET PROCEEDS
in millions |
|||||||||||||
Balance at December 31, 2020 | $ | — | — | — | 1,823,259 | $ | — | ||||||||||
1Q 2021
|
$ | 30.09 | 215,532 | 2,038,791 | — | $ | 62.7 | ||||||||||
2Q 2021
|
$ | 30.99 | 5,835,400 | 3,827,971 | 2,007,429 | $ | 116.1 | ||||||||||
July 2021
|
$ | 31.06 | 1,670,186 | — | 3,677,615 | $ | — | ||||||||||
EFFECTIVE DATE | AMOUNT |
WEIGHTED
AVERAGE RATE |
EXPIRATION DATE | ||||||||
December 18, 2017 | $ | 25,000 | 2.18 | % | December 16, 2022 | ||||||
February 1, 2018 | 50,000 | 2.46 | % | December 16, 2022 | |||||||
May 1, 2019 | 50,000 | 2.33 | % | May 1, 2026 | |||||||
June 3, 2019 | 50,000 | 2.13 | % | May 1, 2026 | |||||||
$ | 175,000 | 2.29 | % |
NUMBER OF PROPERTIES | GROSS REAL ESTATE INVESTMENT AS OF JUNE 30, 2021 | ||||||||||||||||
YEAR EXERCISABLE | MOB | INPATIENT |
FAIR MARKET
VALUE METHOD 1
|
NON FAIR MARKET
VALUE METHOD 2
|
TOTAL | ||||||||||||
Current 3
|
2 | 1 | $ | 54,319 | $ | — | $ | 54,319 | |||||||||
2022 | 1 | — | — | 14,984 | 14,984 | ||||||||||||
2023 | — | — | — | — | — | ||||||||||||
2024 | — | — | — | — | — | ||||||||||||
2025 | 4 | — | 48,208 | 19,459 | 67,667 | ||||||||||||
2026 | — | — | — | — | — | ||||||||||||
2027 | — | — | — | — | — | ||||||||||||
2028 | 1 | — | 41,018 | — | 41,018 | ||||||||||||
2029 | 1 | — | 26,494 | — | 26,494 | ||||||||||||
2030 | — | — | — | — | — | ||||||||||||
2031 and thereafter 4
|
5 | — | 206,386 | — | 206,386 | ||||||||||||
Total | 14 | 1 | $ | 376,425 | $ | 34,443 | $ | 410,868 |
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | |||||||||||||
Amounts in thousands, except per share data | 2021 | 2020 | 2021 | 2020 | ||||||||||
Net income | $ | 23,096 | $ | 75,513 | $ | 47,118 | $ | 79,828 | ||||||
Gain on sales of real estate properties | (20,970) | (68,267) | (39,860) | (68,218) | ||||||||||
Impairment of real estate properties | 5,078 | — | 5,912 | — | ||||||||||
Real estate depreciation and amortization | 51,199 | 48,577 | 102,510 | 97,109 | ||||||||||
Proportionate share of unconsolidated joint ventures | 1,354 | 80 | 2,168 | 160 | ||||||||||
FFO attributable to common stockholders | $ | 59,757 | $ | 55,903 | $ | 117,848 | $ | 108,879 | ||||||
Acquisition and pursuit costs 1
|
670 | 431 | 1,414 | 1,181 | ||||||||||
Lease intangible amortization | (6) | (16) | (78) | 729 | ||||||||||
Forfeited earnest money received | — | — | (500) | — | ||||||||||
Debt financing costs | 283 | — | 283 | — | ||||||||||
Unconsolidated JV normalizing items 2
|
55 | — | 82 | — | ||||||||||
Normalized FFO attributable to common stockholders | $ | 60,759 | $ | 56,318 | $ | 119,049 | $ | 110,789 | ||||||
Non-real estate depreciation and amortization | 641 | 822 | 1,314 | 1,645 | ||||||||||
Non-cash interest amortization 3
|
897 | 1,035 | 1,791 | 1,781 | ||||||||||
Provision for bad debt, net | 57 | 945 | (22) | 862 | ||||||||||
Straight-line rent, net | (1,194) | (390) | (2,289) | (1,057) | ||||||||||
Stock-based compensation | 2,627 | 2,405 | 5,647 | 5,003 | ||||||||||
Unconsolidated JV non-cash items 4
|
(354) | 8 | (711) | 15 | ||||||||||
Normalized FFO adjusted for non-cash items | $ | 63,433 | $ | 61,143 | $ | 124,779 | $ | 119,038 | ||||||
2nd generation TI | (4,748) | (6,005) | (9,937) | (12,045) | ||||||||||
Leasing commissions paid | (3,804) | (2,258) | (4,997) | (5,082) | ||||||||||
Capital additions | (6,077) | (4,777) | (8,096) | (8,247) | ||||||||||
FAD | $ | 48,804 | $ | 48,103 | $ | 101,749 | $ | 93,664 | ||||||
FFO per common share - diluted | $ | 0.42 | $ | 0.42 | $ | 0.83 | $ | 0.81 | ||||||
Normalized FFO per common share - diluted | $ | 0.43 | $ | 0.42 | $ | 0.84 | $ | 0.83 | ||||||
FFO weighted average common shares outstanding - diluted 5
|
142,914 | 134,464 | 141,323 | 134,221 |
NUMBER OF PROPERTIES |
GROSS INVESTMENT
at June 30, 2021 |
SAME STORE CASH NOI for the three months ended June 30, | ||||||||||||
Dollars in thousands | 2021 | 2020 | ||||||||||||
Same store properties | 174 | $ | 3,718,390 | $ | 67,272 | $ | 65,348 | |||||||
THREE MONTHS ENDED JUNE 30, | ||||||||
Dollars in thousands | 2021 | 2020 | ||||||
Net income | $ | 23,096 | $ | 75,513 | ||||
Other income (expense) | (2,223) | (53,959) | ||||||
General and administrative expense | 8,545 | 7,434 | ||||||
Depreciation and amortization expense | 49,826 | 47,691 | ||||||
Other expenses 1
|
2,840 | 2,185 | ||||||
Straight-line rent revenue | (1,194) | (390) | ||||||
Joint venture properties | 1,035 | 1 | ||||||
Other revenue 2
|
(2,075) | (1,660) | ||||||
Cash NOI | 79,850 | 76,815 | ||||||
Cash NOI not included in same store | (12,578) | (11,467) | ||||||
Same store cash NOI | 67,272 | 65,348 | ||||||
Reposition NOI | 788 | 1,512 | ||||||
Same store and reposition cash NOI | $ | 68,060 | $ | 66,860 |
AS OF JUNE 30, 2021 | ||||||||||||||
Dollars in thousands | PROPERTY COUNT | GROSS INVESTMENT |
SQUARE
FEET |
OCCUPANCY | ||||||||||
Same store properties | 174 | $ | 3,718,390 | 13,302,061 | 88.3 | % | ||||||||
Acquisitions | 44 | 825,165 | 2,062,568 | 91.8 | % | |||||||||
Development completions | 2 | 82,895 | 261,914 | 64.5 | % | |||||||||
Reposition | 7 | 108,968 | 714,437 | 57.5 | % | |||||||||
Total owned real estate properties | 227 | $ | 4,735,418 | 16,340,980 | 87.0 | % |
THREE MONTHS ENDED JUNE 30, | CHANGE | |||||||||||||
Dollars in thousands | 2021 | 2020 | $ | % | ||||||||||
Contractual interest | $ | 12,148 | $ | 13,453 | $ | (1,305) | (9.7) | % | ||||||
Net discount/premium accretion | 49 | 204 | (155) | (76.0) | % | |||||||||
Deferred financing costs amortization | 704 | 682 | 22 | 3.2 | % | |||||||||
Interest rate swap amortization | 42 | 42 | — | — | % | |||||||||
Treasury hedge amortization | 107 | 107 | — | — | % | |||||||||
Interest cost capitalization | (36) | (286) | 250 | (87.4) | % | |||||||||
Right-of-use assets financing amortization | 247 | 240 | 7 | 2.9 | % | |||||||||
Total interest expense | $ | 13,261 | $ | 14,442 | $ | (1,181) | (8.2) | % |
SIX MONTHS ENDED JUNE 30, | CHANGE | |||||||||||||
Dollars in thousands | 2021 | 2020 | $ | % | ||||||||||
Contractual interest | $ | 24,389 | $ | 26,850 | $ | (2,461) | (9.2) | % | ||||||
Net discount/premium accretion | 96 | 256 | (160) | (62.5) | % | |||||||||
Deferred financing costs amortization | 1,402 | 1,319 | 83 | 6.3 | % | |||||||||
Interest rate swap amortization | 84 | 84 | — | — | % | |||||||||
Treasury hedge amortization | 213 | 122 | 91 | 74.6 | % | |||||||||
Interest cost capitalization | (154) | (706) | 552 | (78.2) | % | |||||||||
Right-of-use assets financing amortization | 493 | 477 | 16 | 3.4 | % | |||||||||
Total interest expense | $ | 26,523 | $ | 28,402 | $ | (1,879) | (6.6) | % |
PERIOD | TOTAL NUMBER OF SHARES PURCHASED |
AVERAGE PRICE PAID
per share |
TOTAL NUMBER OF SHARES purchased as part of publicly announced plans or programs |
MAXIMUM NUMBER OF SHARES
that may yet be purchased under the plans or programs |
||||||||||
April 1 - April 30 | — | $ | — | — | — | |||||||||
May 1 - May 31 | — | — | — | — | ||||||||||
June 1 - June 30 | 1,732 | 31.69 | — | — | ||||||||||
Total | 1,732 |
EXHIBIT | DESCRIPTION | ||||
Exhibit 4.1
|
Specimen Stock Certificate 2
|
||||
Exhibit 4.9 | |||||
Exhibit 4.10 | |||||
Exhibit 4.11 | |||||
Exhibit 4.12 | |||||
Exhibit 101.INS | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | ||||
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document (furnished electronically herewith) | ||||
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (furnished electronically herewith) | ||||
Exhibit 101.LAB | XBRL Taxonomy Extension Labels Linkbase Document (furnished electronically herewith) | ||||
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (furnished electronically herewith) | ||||
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (furnished electronically herewith) |
HEALTHCARE REALTY TRUST INCORPORATED | ||||||||
By: | /s/ J. CHRISTOPHER DOUGLAS | |||||||
J. Christopher Douglas | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
August 4, 2021 |
Dated: ____________________, 20__
|
||||||||
Julie F. Wilson |
Date:
|
August 4, 2021 | |||||||
/s/ TODD J. MEREDITH
|
||||||||
Todd J. Meredith
|
||||||||
President and Chief Executive Officer
|
Date:
|
August 4, 2021 | |||||||
/s/ J. CHRISTOPHER DOUGLAS
|
||||||||
J. Christopher Douglas
|
||||||||
Executive Vice President and Chief Financial Officer
|
Date:
|
August 4, 2021 | |||||||
/s/ TODD J. MEREDITH
|
||||||||
Todd J. Meredith
|
||||||||
President and Chief Executive Officer
|
||||||||
/s/ J. CHRISTOPHER DOUGLAS
|
||||||||
J. Christopher Douglas
|
||||||||
Executive Vice President and Chief Financial Officer
|