(Mark One) | |||||
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended: December 31, 2021 | ||||
OR | |||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to | ||||
| Maryland | 62-1507028 | ||||
| (State or other jurisdiction of Incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
| Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
| Common stock, $0.01 par value per share | HR | New York Stock Exchange | ||||||||||||
| [Reserved] | ||||||||
| Other Information | ||||||||
| Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | ||||||||
SIGNATURES AND SCHEDULES | ||||||||
| December 31, 2021 | ||||||||||||||
| Dollars and square feet in thousands | GROSS INVESTMENT | SQUARE FEET | NUMBER OF PROPERTIES | OCCUPANCY 1 | ||||||||||
| Medical office/outpatient | $ | 4,595,778 | 15,904 | 231 | 87.6 | % | ||||||||
| Inpatient | 111,178 | 219 | 2 | 100.0 | % | |||||||||
| Office | 145,304 | 558 | 5 | 79.8 | % | |||||||||
| 4,852,260 | 16,681 | 238 | 87.5 | % | ||||||||||
| Construction in progress | 3,974 | |||||||||||||
| Land held for development | 24,849 | |||||||||||||
Investments in financing receivables, net 2,3 | 186,745 | 294 | 3 | 97.7 | % | |||||||||
Financing lease right-of-use assets 3 | 31,576 | 45 | 1 | 93.2 | % | |||||||||
| Corporate property | 5,538 | |||||||||||||
| Total real estate investments | 5,104,942 | 17,020 | 242 | 87.7 | % | |||||||||
Unconsolidated joint ventures 4 | 161,942 | 840 | 16 | 88.2 | % | |||||||||
| Total investments | $ | 5,266,884 | 17,860 | 258 | 87.7 | % | ||||||||
| EXPIRATION YEAR | NUMBER OF LEASES | LEASED SQUARE FEET | PERCENTAGE OF LEASED SQUARE FEET | ||||||||
2022 (1) | 761 | 2,349,645 | 16.0 | % | |||||||
| 2023 | 523 | 2,087,331 | 14.3 | % | |||||||
| 2024 | 590 | 2,616,764 | 17.9 | % | |||||||
| 2025 | 432 | 2,046,996 | 14.0 | % | |||||||
| 2026 | 397 | 1,399,718 | 9.6 | % | |||||||
| 2027 | 145 | 862,670 | 5.9 | % | |||||||
| 2028 | 184 | 919,957 | 6.3 | % | |||||||
| 2029 | 128 | 804,729 | 5.5 | % | |||||||
| 2030 | 114 | 593,215 | 4.0 | % | |||||||
| 2031 | 160 | 610,994 | 4.2 | % | |||||||
| Thereafter | 54 | 340,390 | 2.3 | % | |||||||
| 3,488 | 14,632,409 | 100.0 | % | ||||||||
| PLAN CATEGORY | NUMBER OF SECURITIES TO BE ISSUED upon exercise of outstanding options, warrants, and rights 1 | WEIGHTED AVERAGE EXERCISE PRICE of outstanding options, warrants, and rights 1 | NUMBER OF SECURITIES REMAINING AVAILABLE for future issuance under equity compensation plans (excluding securities reflected in the first column) | ||||||||
| Equity compensation plans approved by security holders | 348,514 | — | 1,113,178 | ||||||||
| Equity compensation plans not approved by security holders | — | — | — | ||||||||
| Total | 348,514 | — | 1,113,178 | ||||||||
| PERIOD | TOTAL NUMBER OF SHARES PURCHASED | AVERAGE PRICE PAID per share | TOTAL NUMBER OF SHARES purchased as part of publicly announced plans or programs | MAXIMUM NUMBER OF SHARES that may yet be purchased under the plans or programs | ||||||||||
| January 1 - January 31 | — | $ | — | — | — | |||||||||
| February 1 - February 28 | 50,240 | 30.95 | — | — | ||||||||||
| March 1 - March 31 | — | — | — | — | ||||||||||
| April 1 - April 30 | — | — | — | — | ||||||||||
| May 1 - May 31 | — | — | — | — | ||||||||||
| June 1 - June 30 | 1,732 | 31.69 | — | — | ||||||||||
| July 1 - July 31 | — | — | — | — | ||||||||||
| August 1 - August 31 | — | — | — | — | ||||||||||
| September 1 - September 30 | — | — | — | — | ||||||||||
| October 1 - October 31 | — | — | — | — | ||||||||||
| November 1 - November 30 | — | — | — | — | ||||||||||
| December 1 - December 31 | 78,015 | 31.67 | — | — | ||||||||||
| Total | 129,987 | |||||||||||||

| Dollars in thousands | ASSOCIATED HEALTH SYSTEM/TENANCY 1 | DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | MILES TO CAMPUS | ||||||||||||
San Diego, CA 2 | Scripps Health/UCSD | 1/7/2021 | $ | 17,150 | 22,461 | 0.02 | |||||||||||
Dallas, TX 3 | Baylor Scott & White Health | 2/1/2021 | 22,515 | 121,709 | 0.00 | ||||||||||||
Atlanta, GA 3 | Wellstar Health System | 2/17/2021 | 9,800 | 44,567 | 0.19 | ||||||||||||
| Washington, D.C. | Sentara Healthcare | 3/3/2021 | 12,750 | 26,496 | 0.09 | ||||||||||||
| Houston, TX | Houston Methodist | 5/14/2021 | 13,500 | 45,393 | 0.03 | ||||||||||||
San Diego, CA 2,4 | Palomar Health | 5/28/2021 | 102,650 | 160,394 | 0.00 | ||||||||||||
| Greensboro, NC | Cone Health | 6/28/2021 | 9,390 | 25,168 | 0.60 | ||||||||||||
| Baltimore, MD | University of Maryland Medical | 6/29/2021 | 14,600 | 33,316 | 1.50 | ||||||||||||
Denver, CO 5 | Centura Health (AdventHealth) | 7/16/2021 | 70,426 | 259,555 | 0.00 | ||||||||||||
Greensboro, NC 2 | Cone Health | 7/19/2021 | 6,400 | 18,119 | 0.18 | ||||||||||||
| Colorado Springs, CO | Centura Health (CommonSpirit) | 7/27/2021 | 33,400 | 69,526 | 0.00 | ||||||||||||
| Birmingham, AL | Community Health Systems | 8/19/2021 | 9,250 | 29,942 | 0.24 | ||||||||||||
| Raleigh, NC | WakeMed Health | 9/20/2021 | 5,780 | 18,280 | 0.70 | ||||||||||||
| Denver, CO | Centura Health (AdventHealth) | 9/22/2021 | 20,250 | 83,604 | 0.00 | ||||||||||||
| Raleigh, NC | WakeMed Health | 9/30/2021 | 10,000 | 29,178 | 0.22 | ||||||||||||
| Denver, CO | UC Health | 11/15/2021 | 7,700 | 18,599 | 1.80 | ||||||||||||
| Denver, CO | Centura Health (CommonSpirit) | 11/18/2021 | 22,400 | 30,185 | 1.60 | ||||||||||||
Columbus, OH 6 | Trinity Health | 12/1/2021 | 16,275 | 71,930 | 0.21 | ||||||||||||
| Nashville, TN | HCA Healthcare | 12/2/2021 | 11,300 | 34,908 | 0.04 | ||||||||||||
| Colorado Springs, CO | Centura Health (CommonSpirit) | 12/20/2021 | 10,575 | 44,166 | 0.25 | ||||||||||||
Columbus, OH 3 | Trinity Health | 12/28/2021 | 9,525 | 28,962 | 0.25 | ||||||||||||
| Los Angeles, CA | HCA Healthcare | 12/28/2021 | 20,500 | 56,762 | 0.04 | ||||||||||||
Nashville, TN 7 | Ascension Health | 12/29/2021 | 19,775 | 85,590 | 0.06 | ||||||||||||
| Austin, TX | HCA Healthcare | 12/29/2021 | 20,500 | 62,548 | 0.07 | ||||||||||||
| Atlanta, GA | Wellstar Health System | 12/30/2021 | 4,900 | 11,840 | 0.05 | ||||||||||||
| Nashville, TN | HCA Healthcare | 12/30/2021 | 54,000 | 74,489 | 1.40 | ||||||||||||
| Nashville, TN | HCA Healthcare | 12/30/2021 | 20,500 | 32,454 | 1.40 | ||||||||||||
| Total investments in real estate | $ | 575,811 | 1,540,141 | ||||||||||||||
| Dollars in thousands | ASSOCIATED HEALTH SYSTEM/TENANCY 1 | DATE ACQUIRED | PURCHASE PRICE | SQUARE FOOTAGE | MILES TO CAMPUS | COMPANY OWNERSHIP % | ||||||||||||||
| Denver, CO | HCA Healthcare | 3/30/2021 | $ | 14,375 | 59,359 | 0.60 | 50 | % | ||||||||||||
| Colorado Springs, CO | None | 4/1/2021 | 7,200 | 27,510 | 4.70 | 50 | % | |||||||||||||
| Los Angeles, CA | MemorialCare Health | 4/8/2021 | 31,335 | 57,573 | 0.00 | 50 | % | |||||||||||||
| San Antonio, TX | CHRISTUS Health/Baptist Health | 4/30/2021 | 13,600 | 45,000 | 0.90 | 50 | % | |||||||||||||
| Los Angeles, CA | MemorialCare Health | 5/10/2021 | 24,600 | 73,078 | 0.00 | 50 | % | |||||||||||||
Colorado Springs, CO 2 | Centura Health (CommonSpirit) | 7/27/2021 | 9,133 | 23,956 | 1.90 | 50 | % | |||||||||||||
| Denver, CO | None | 10/21/2021 | 23,000 | 57,257 | 3.10 | 50 | % | |||||||||||||
San Antonio, TX 3 | Tenet Healthcare | 12/10/2021 | 42,300 | 117,597 | 0.12 | 50 | % | |||||||||||||
| San Antonio, TX | Tenet Healthcare | 12/29/2021 | 6,094 | 22,381 | 0.12 | 50 | % | |||||||||||||
| San Antonio, TX | Resolute Health | 12/29/2021 | 8,850 | 30,542 | 2.00 | 50 | % | |||||||||||||
| Total TIAA Joint Venture acquisitions | $ | 180,487 | 514,253 | |||||||||||||||||
| Dollars in thousands | DATE DISPOSED | SALES PRICE | SQUARE FOOTAGE | ||||||||
Los Angeles, CA 1,2 | 3/11/2021 | $ | 26,000 | 73,906 | |||||||
Atlanta, GA 2 | 4/12/2021 | 8,050 | 19,732 | ||||||||
Richmond, VA 2,5 | 5/18/2021 | 52,000 | 142,856 | ||||||||
Gadsden, AL 2,3 | 5/19/2021 | 5,500 | 120,192 | ||||||||
Dallas, TX 2,4 | 7/9/2021 | 23,000 | 190,160 | ||||||||
Chicago, IL 2 | 10/28/2021 | 13,300 | 95,436 | ||||||||
Des Moines, IA 2,6 | 12/8/2021 | 47,000 | 132,617 | ||||||||
| Aberdeen, SD | 12/22/2021 | 12,750 | 58,285 | ||||||||
| Dallas, TX | 12/23/2021 | 800 | 13,818 | ||||||||
| Total dispositions | $ | 188,400 | 847,002 | ||||||||
| WEIGHTED AVERAGE SALE PRICE per share | SHARES PRICED | SHARES SETTLED | SHARES REMAINING TO BE SETTLED | NET PROCEEDS in millions | |||||||||||||
| 2021 | $ | 31.09 | 9,763,680 | 10,859,539 | 727,400 | $ | 330.3 | ||||||||||
| (dollars in millions) | TRANSACTION DATE | PRINCIPAL BORROWING/(REPAYMENT) | ENCUMBERED SQUARE FEET | CONTRACTUAL INTEREST RATE | ||||||||||
| Debt assumptions: | ||||||||||||||
| Los Angeles, CA | 12/28/2021 | $ | 11.0 | 56,762 | 4.70 | % | ||||||||
| Repayments in full: | ||||||||||||||
| Washington, D.C | 11/1/2021 | $ | (11.1) | 62,379 | 4.69 | % | ||||||||
| Atlanta, GA | 11/5/2021 | (9.6) | 59,427 | 3.50 | % | |||||||||
| $ | (20.7) | 121,806 | 4.14 | % | ||||||||||
| EFFECTIVE DATE | AMOUNT | WEIGHTED AVERAGE RATE | EXPIRATION DATE | ||||||||
| December 18, 2017 | $ | 25,000 | 2.18 | % | December 16, 2022 | ||||||
| February 1, 2018 | 50,000 | 2.46 | % | December 16, 2022 | |||||||
| May 1, 2019 | 50,000 | 2.33 | % | May 1, 2026 | |||||||
| June 3, 2019 | 50,000 | 2.13 | % | May 1, 2026 | |||||||
| $ | 175,000 | 2.29 | % | ||||||||
| PRINCIPAL BALANCE | CARRYING BALANCE 1 | WEIGHTED YEARS TO MATURITY | CONTRACTUAL RATE | EFFECTIVE RATE | |||||||||||||
Senior Notes due 2025 2 | $ | 250,000 | $ | 249,040 | 3.3 | 3.88 | % | 4.08 | % | ||||||||
| Senior Notes due 2028 | 300,000 | 296,612 | 6.0 | 3.63 | % | 3.84 | % | ||||||||||
Senior Notes due 2030 3 | 300,000 | 296,813 | 8.3 | 2.40 | % | 2.71 | % | ||||||||||
| Senior Notes due 2031 | 300,000 | 295,374 | 9.3 | 2.05 | % | 2.24 | % | ||||||||||
| Total Senior Notes Outstanding | 1,150,000 | 1,137,839 | 6.8 | 2.95 | % | 3.18 | % | ||||||||||
$700 million unsecured credit facility due 2023 4 | 210,000 | 210,000 | 1.4 | LIBOR+0.90% | 1.00 | % | |||||||||||
$200 million unsecured term loan due 2024 5 | 200,000 | 199,460 | 2.4 | LIBOR+1.00% | 1.95 | % | |||||||||||
$150 million unsecured term loan due 2026 6 | 150,000 | 149,376 | 4.4 | LIBOR+0.95% | 2.48 | % | |||||||||||
| Mortgage notes payable | 103,664 | 104,650 | 3.4 | 4.26 | % | 4.01 | % | ||||||||||
| Total Outstanding Notes and Bonds Payable | $ | 1,813,664 | $ | 1,801,325 | 5.3 | 2.65 | % | 2.78 | % | ||||||||
| December 31, 2021 | ESTIMATED REMAINING FUNDINGS unaudited | ESTIMATED TOTAL INVESTMENT unaudited | APPROXIMATE SQUARE FEET unaudited | |||||||||||||||||||||||
| Dollars in thousands | NUMBER OF PROPERTIES | INITIAL OCCUPANCY | CONSTRUCTION IN PROGRESS BALANCE | TOTAL FUNDED during the year | TOTAL AMOUNT FUNDED | |||||||||||||||||||||
| Redevelopment Activity | ||||||||||||||||||||||||||
| Memphis, TN | 1 | Q1 2021 | — | $ | 10,052 | $ | 31,702 | $ | 2,398 | $ | 34,100 | 110,883 | ||||||||||||||
| Dallas, TX | 1 | Q1 2022 | — | 7,036 | 7,460 | 9,440 | 16,900 | 110,860 | ||||||||||||||||||
| Tacoma, WA | 1 | Q2 2022 | $ | 3,974 | 4,147 | 4,147 | 8,253 | 12,400 | 23,000 | |||||||||||||||||
| Nashville, TN | 1 | Q3 2023 | — | 1,846 | 1,846 | 42,154 | 44,000 | 106,194 | ||||||||||||||||||
| Total | $ | 3,974 | $ | 23,081 | $ | 45,155 | $ | 62,245 | $ | 107,400 | 350,937 | |||||||||||||||
| NUMBER OF PROPERTIES | GROSS REAL ESTATE INVESTMENT AS OF DECEMBER 31, 2021 | ||||||||||||||||
| YEAR EXERCISABLE | MOB | INPATIENT | FAIR MARKET VALUE METHOD 1 | NON FAIR MARKET VALUE METHOD 2 | TOTAL | ||||||||||||
Current 3 | 2 | 1 | $ | 54,743 | $ | — | $ | 54,743 | |||||||||
| 2022 | — | — | — | — | — | ||||||||||||
| 2023 | — | — | — | — | — | ||||||||||||
| 2024 | — | — | — | — | — | ||||||||||||
| 2025 | 4 | — | 48,253 | 19,459 | 67,712 | ||||||||||||
| 2026 | 1 | — | 20,202 | — | 20,202 | ||||||||||||
| 2027 | — | — | — | — | — | ||||||||||||
| 2028 | 1 | — | 41,087 | — | 41,087 | ||||||||||||
| 2029 | 2 | — | 51,440 | — | 51,440 | ||||||||||||
| 2030 | — | — | — | — | — | ||||||||||||
| 2031 | 3 | — | 84,347 | — | 84,347 | ||||||||||||
2032 and thereafter 4 | 7 | — | 248,948 | — | 248,948 | ||||||||||||
| Total | 20 | 1 | $ | 549,020 | $ | 19,459 | $ | 568,479 | |||||||||
| CHANGE | ||||||||||||||
| Dollars in thousands | 2021 | 2020 | $ | % | ||||||||||
| Contractual interest | $ | 48,740 | $ | 52,656 | $ | (3,916) | (7.4) | % | ||||||
| Net discount/premium accretion | 105 | 483 | (378) | (78.3) | % | |||||||||
| Debt issuance costs amortization | 2,873 | 2,704 | 169 | 6.3 | % | |||||||||
| Amortization of interest rate swap settlement | 168 | 168 | — | — | % | |||||||||
| Amortization of treasury hedge settlement | 427 | 336 | 91 | 27.1 | % | |||||||||
| Interest cost capitalization | (221) | (1,142) | 921 | (80.6) | % | |||||||||
| Interest on lease liabilities | 1,032 | 969 | 63 | 6.5 | % | |||||||||
| Total interest expense | $ | 53,124 | $ | 56,174 | $ | (3,050) | (5.4) | % | ||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Amounts in thousands, except per share data | 2021 | 2020 | 2019 | ||||||||
| Net income | $ | 66,659 | $ | 72,195 | $ | 39,185 | |||||
| Gain on sales of real estate assets | (55,940) | (70,361) | (25,101) | ||||||||
| Impairments | 17,101 | — | 5,617 | ||||||||
| Real estate depreciation and amortization | 208,155 | 194,574 | 180,715 | ||||||||
| Proportionate share of unconsolidated joint ventures | 5,541 | 564 | 321 | ||||||||
| FFO | 241,516 | 196,972 | 200,737 | ||||||||
Acquisition and pursuit costs 1 | 3,930 | 2,561 | 1,742 | ||||||||
| Lease intangible amortization | 162 | 690 | 147 | ||||||||
Accelerated stock awards 2 | — | — | 2,854 | ||||||||
Non-routine legal costs/forfeited earnest money received 3 | (35) | — | — | ||||||||
Debt financing costs 4 | 283 | 21,920 | 760 | ||||||||
| Proportionate share of unconsolidated joint ventures | 225 | 16 | — | ||||||||
| Normalized FFO | 246,081 | 222,159 | 206,240 | ||||||||
| Non-real estate depreciation and amortization | 2,397 | 3,154 | 3,269 | ||||||||
Non-cash interest expense amortization 5 | 3,182 | 3,691 | 2,866 | ||||||||
| Provision for bad debt, net | 73 | 207 | 167 | ||||||||
| Straight-line rent income, net | (4,303) | (2,245) | (1,463) | ||||||||
| Share-based compensation | 10,729 | 9,922 | 9,519 | ||||||||
| Proportionate share of unconsolidated joint ventures | (1,357) | 27 | 32 | ||||||||
| Normalized FFO adjusted for non-cash items | 256,802 | 236,915 | 220,630 | ||||||||
| 2nd Generation tenant improvements | (26,363) | (26,209) | (28,690) | ||||||||
| Leasing commissions paid | (11,742) | (10,369) | (11,329) | ||||||||
| Capital expenditures | (19,582) | (21,758) | (17,158) | ||||||||
| Maintenance cap ex | (57,687) | (58,336) | (57,177) | ||||||||
| FAD | $ | 199,115 | $ | 178,579 | $ | 163,453 | |||||
| FFO per common share - diluted | $ | 1.68 | $ | 1.46 | $ | 1.56 | |||||
| Normalized FFO per common share - diluted | $ | 1.71 | $ | 1.65 | $ | 1.60 | |||||
Weighted average common shares outstanding - diluted 6 | 143,618 | 134,835 | 128,863 | ||||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands | 2021 | 2020 | PERCENTAGE GROWTH | ||||||||
| Net income | $ | 66,659 | $ | 72,195 | |||||||
| Other income (expense) | 15,089 | 7,220 | |||||||||
| General and administrative expense | 34,152 | 30,704 | |||||||||
| Depreciation and amortization expense | 202,714 | 190,435 | |||||||||
Other expenses 1 | 14,164 | 12,325 | |||||||||
| Straight-line rent revenue | (5,801) | (3,735) | |||||||||
| Joint venture properties | 4,041 | 233 | |||||||||
Other revenue 2 | (8,117) | (7,417) | |||||||||
| Cash NOI | 322,901 | 301,960 | 6.9 | % | |||||||
| Cash NOI not included in same store | (46,078) | (30,474) | |||||||||
| Same store and reposition cash NOI | 276,823 | 271,486 | 2.0 | % | |||||||
| Reposition NOI | (3,066) | (3,942) | (22.2) | % | |||||||
| Same store cash NOI | $ | 273,757 | $ | 267,544 | 2.3 | % | |||||
| AS OF DECEMBER 31, 2021 | ||||||||||||||
| Dollars and square feet in thousands | PROPERTY COUNT | GROSS INVESTMENT 1 | SQUARE FEET | OCCUPANCY | ||||||||||
| Same store properties | 178 | $ | 3,847,502 | 13,428 | 88.8 | % | ||||||||
| Acquisitions | 57 | 1,012,386 | 2,742 | 89.7 | % | |||||||||
| Development completions | 2 | 87,725 | 262 | 71.5 | % | |||||||||
| Reposition | 5 | 100,371 | 588 | 59.7 | % | |||||||||
| Total owned real estate properties | 242 | $ | 5,047,984 | 17,020 | 87.7 | % | ||||||||
| IMPACT ON EARNINGS AND CASH FLOW | ||||||||||||||
| Dollars in thousands | OUTSTANDING PRINCIPAL BALANCE as of Dec. 31, 2021 | CALCULATED ANNUAL INTEREST | ASSUMING 10% INCREASE in market interest rates | ASSUMING 10% DECREASE in market interest rates | ||||||||||
| Variable Rate Debt | ||||||||||||||
| Unsecured Credit Facility | $ | 210,000 | $ | 1,998 | $ | (200) | $ | 200 | ||||||
Unsecured Term Loan due 2024 1 | 125,000 | 1,312 | (131) | 131 | ||||||||||
Unsecured Term Loan due 2026 2 | 50,000 | 525 | (52) | 52 | ||||||||||
| $ | 385,000 | $ | 3,835 | $ | (383) | $ | 383 | |||||||
| FAIR VALUE | |||||||||||||||||
| Dollars in thousands | CARRYING VALUE as of Dec. 31, 2021 2 | DEC. 31, 2021 | ASSUMING 10% INCREASE in market interest rates | ASSUMING 10% DECREASE in market interest rates | DEC. 31, 2020 1 | ||||||||||||
| Fixed Rate Debt | |||||||||||||||||
Unsecured Term Loan due 2024 3 | $ | 74,459 | $ | 76,148 | $ | 75,885 | $ | 76,416 | $ | 77,849 | |||||||
Unsecured Term Loan due 2026 4 | 99,377 | 102,049 | 101,335 | 102,741 | 105,481 | ||||||||||||
| Senior Notes due 2025 | 249,040 | 253,110 | 250,427 | 255,888 | 259,156 | ||||||||||||
| Senior Notes due 2028 | 296,612 | 311,594 | 307,085 | 316,329 | 325,150 | ||||||||||||
| Senior Notes due 2030 | 296,813 | 288,886 | 283,090 | 294,723 | 302,239 | ||||||||||||
| Senior Notes due 2031 | 295,374 | 275,696 | 269,203 | 282,429 | 288,789 | ||||||||||||
| Mortgage Notes Payable | 104,650 | 104,634 | 103,794 | 105,479 | 121,347 | ||||||||||||
| $ | 1,416,325 | $ | 1,412,117 | $ | 1,390,819 | $ | 1,434,005 | $ | 1,480,011 | ||||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| 2021 | 2020 | 2019 | |||||||||
| Revenues | |||||||||||
| Rental income | $ | 520,334 | $ | 492,262 | $ | 462,225 | |||||
| Interest from financing receivables, net | 4,192 | — | — | ||||||||
| 10,291 | 7,367 | 8,073 | |||||||||
| 534,817 | 499,629 | 470,298 | |||||||||
| Expenses | |||||||||||
| Property operating | 212,273 | 196,514 | 180,005 | ||||||||
| General and administrative | 34,152 | 30,704 | 34,826 | ||||||||
| Acquisition and pursuit costs | 3,930 | 2,561 | 1,742 | ||||||||
| Depreciation and amortization | 202,714 | 190,435 | 177,859 | ||||||||
| 453,069 | 420,214 | 394,432 | |||||||||
| Other income (expense) | |||||||||||
| Gain on sales of real estate properties | 55,940 | 70,361 | 25,101 | ||||||||
| Interest expense | (53,124) | (56,174) | (55,435) | ||||||||
| Loss on extinguishment of debt | — | (21,503) | — | ||||||||
| Impairment of real estate properties | (17,101) | — | (5,617) | ||||||||
| Equity loss from unconsolidated joint ventures | (795) | (463) | (19) | ||||||||
| Interest and other income (expense), net | (9) | 559 | (711) | ||||||||
| (15,089) | (7,220) | (36,681) | |||||||||
| Net income | $ | 66,659 | $ | 72,195 | $ | 39,185 | |||||
| Basic earnings per common share | $ | 0.45 | $ | 0.52 | $ | 0.29 | |||||
| Diluted earnings per common share | $ | 0.45 | $ | 0.52 | $ | 0.29 | |||||
| Weighted average common shares outstanding - basic | 142,637 | 133,930 | 128,000 | ||||||||
| Weighted average common shares outstanding - diluted | 142,710 | 134,007 | 128,084 | ||||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| 2021 | 2020 | 2019 | |||||||||
| Net income | $ | 66,659 | $ | 72,195 | $ | 39,185 | |||||
| Other comprehensive income (loss) | |||||||||||
| Interest rate swaps | |||||||||||
| Reclassification adjustment for losses included in net income (interest expense) | 4,472 | 3,472 | 319 | ||||||||
| Gains (losses) arising during the period on interest rate swaps | 3,379 | (10,862) | (5,592) | ||||||||
| Losses on settlement of treasury rate locks arising during the period | — | (4,267) | — | ||||||||
| 7,851 | (11,657) | (5,273) | |||||||||
| Comprehensive income | $ | 74,510 | $ | 60,538 | $ | 33,912 | |||||
| Preferred Stock | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Cumulative Net Income | Cumulative Dividends | Total Stockholders’ Equity | |||||||||||||||||
| Balance at December 31, 2018 | $ | — | $ | 1,253 | $ | 3,180,284 | $ | (902) | $ | 1,088,119 | $ | (2,552,112) | $ | 1,716,642 | |||||||||
| Issuance of stock, net of costs | — | 92 | 295,764 | — | — | — | 295,856 | ||||||||||||||||
| Common stock redemption | — | (1) | (3,317) | — | — | — | (3,318) | ||||||||||||||||
| Share-based compensation | — | 3 | 12,272 | — | — | — | 12,275 | ||||||||||||||||
| Net income | — | — | — | — | 39,185 | — | 39,185 | ||||||||||||||||
| Loss on interest rate swaps | — | — | — | (5,273) | — | — | (5,273) | ||||||||||||||||
Dividends to common stockholders ($1.20 per share) | — | — | — | — | — | (155,358) | (155,358) | ||||||||||||||||
| Balance at December 31, 2019 | — | 1,347 | 3,485,003 | (6,175) | 1,127,304 | (2,707,470) | 1,900,009 | ||||||||||||||||
| Issuance of stock, net of costs | — | 47 | 142,123 | — | — | — | 142,170 | ||||||||||||||||
| Common stock redemption | — | (1) | (1,705) | — | — | — | (1,706) | ||||||||||||||||
| Share-based compensation | — | 2 | 9,920 | — | — | — | 9,922 | ||||||||||||||||
| Net income | — | — | — | — | 72,195 | — | 72,195 | ||||||||||||||||
| Loss on interest rate swaps and treasury locks | — | — | — | (11,657) | — | — | (11,657) | ||||||||||||||||
Dividends to common stockholders ($1.20 per share) | — | — | — | — | — | (162,557) | (162,557) | ||||||||||||||||
| Balance at December 31, 2020 | — | 1,395 | 3,635,341 | (17,832) | 1,199,499 | (2,870,027) | 1,948,376 | ||||||||||||||||
| Issuance of stock, net of costs | — | 109 | 330,933 | — | — | — | 331,042 | ||||||||||||||||
| Common stock redemption | — | (1) | (4,084) | — | — | — | (4,085) | ||||||||||||||||
| Share-based compensation | — | 2 | 10,727 | — | — | — | 10,729 | ||||||||||||||||
| Net income | — | — | — | — | 66,659 | — | 66,659 | ||||||||||||||||
| Gain on interest rate swaps and treasury locks | — | — | — | 7,851 | — | — | 7,851 | ||||||||||||||||
Dividends to common stockholders ($1.21 per share) | — | — | — | — | — | (175,456) | (175,456) | ||||||||||||||||
| Balance at December 31, 2021 | $ | — | $ | 1,505 | $ | 3,972,917 | $ | (9,981) | $ | 1,266,158 | $ | (3,045,483) | $ | 2,185,116 | |||||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| OPERATING ACTIVITIES | 2021 | 2020 | 2019 | ||||||||
| Net income | $ | 66,659 | $ | 72,195 | $ | 39,185 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 202,714 | 190,435 | 177,859 | ||||||||
| Other amortization | 3,793 | 4,381 | 3,013 | ||||||||
| Share-based compensation | 10,729 | 9,922 | 12,275 | ||||||||
| Amortization of straight-line rent receivable (lessor) | (5,801) | (3,735) | (3,000) | ||||||||
| Amortization of straight-line rent on operating leases (lessee) | 1,498 | 1,490 | 1,537 | ||||||||
| Gain on sales of real estate properties | (55,940) | (70,361) | (25,101) | ||||||||
| Loss on extinguishment of debt | — | 21,503 | — | ||||||||
| Impairment of real estate properties | 17,101 | — | 5,617 | ||||||||
| Equity loss from unconsolidated joint ventures | 795 | 463 | 19 | ||||||||
| Distributions from unconsolidated joint ventures | — | 193 | 381 | ||||||||
| Proceeds from disposition of sales-type lease properties | — | 244,454 | — | ||||||||
| Non-cash interest from financing receivable | (391) | — | — | ||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Other assets, including right-of-use-assets | (11,436) | (727) | (8,573) | ||||||||
| Accounts payable and accrued liabilities | (839) | 4,555 | 2,752 | ||||||||
| Other liabilities | 3,747 | (4,679) | 7,174 | ||||||||
| Net cash provided by operating activities | 232,629 | 470,089 | 213,138 | ||||||||
| INVESTING ACTIVITIES | |||||||||||
| Acquisitions of real estate | (365,943) | (397,349) | (380,274) | ||||||||
| Development of real estate | (4,029) | (3,089) | (25,985) | ||||||||
| Additional long-lived assets | (100,689) | (93,963) | (64,670) | ||||||||
| Investments in unconsolidated joint ventures | (89,600) | (65,663) | — | ||||||||
| Investment in financing receivable | (186,433) | — | — | ||||||||
| Proceeds from sales of real estate properties | 184,221 | 4,898 | 52,401 | ||||||||
| Net cash used in investing activities | (562,473) | (555,166) | (418,528) | ||||||||
| FINANCING ACTIVITIES | |||||||||||
| Net borrowings (repayments) on unsecured credit facility | 210,000 | (293,000) | 31,000 | ||||||||
| Borrowings on term loan | — | 150,000 | 50,000 | ||||||||
| Borrowings of notes and bonds payable | — | 596,562 | — | ||||||||
| Repayments of notes and bonds payable | (24,557) | (47,845) | (13,857) | ||||||||
| Redemption of notes and bonds payable | — | (270,386) | — | ||||||||
| Dividends paid | (175,456) | (162,557) | (155,358) | ||||||||
| Net proceeds from issuance of common stock | 331,119 | 142,000 | 295,946 | ||||||||
| Common stock redemptions | (3,803) | (1,436) | (5,097) | ||||||||
| Settlement of treasury rate locks | — | (4,267) | — | ||||||||
| Debt issuance and assumption costs | (405) | (5,931) | (4,589) | ||||||||
| Payments made on finance leases | (9,182) | (3,417) | (379) | ||||||||
| Net cash provided by financing activities | 327,716 | 99,723 | 197,666 | ||||||||
| Investment in financing receivable | |||||||||||
| (Decrease) increase in cash and cash equivalents | (2,128) | 14,646 | (7,724) | ||||||||
| Cash and cash equivalents cash at beginning of period | 15,303 | 657 | 8,381 | ||||||||
| Cash and cash equivalents at end of period | $ | 13,175 | $ | 15,303 | $ | 657 | |||||
| Supplemental Cash Flow Information | |||||||||||
| Interest paid | $ | 49,443 | $ | 52,787 | $ | 53,978 | |||||
| Mortgage notes payable assumed upon acquisition (adjusted to fair value) | $ | 11,790 | $ | 36,536 | $ | — | |||||
| Invoices accrued for construction, tenant improvements and other capitalized costs | $ | 17,655 | $ | 14,935 | $ | 17,294 | |||||
| Capitalized interest | $ | 221 | $ | 1,142 | $ | 1,411 | |||||
| Land improvements | 3.0 to 39.0 years | ||||
| Buildings and improvements | 3.3 to 44.0 years | ||||
| Lease intangibles (including ground lease intangibles) | 1.4 to 99.0 years | ||||
| Personal property | 3.0 to 20.0 years | ||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands | 2021 | 2020 | 2019 | ||||||||
| Type of Revenue | |||||||||||
| Parking income | $ | 7,859 | $ | 6,720 | $ | 7,520 | |||||
| Property lease guaranty income | — | — | 128 | ||||||||
| Management fee income | 2,049 | 343 | 270 | ||||||||
| Miscellaneous | 383 | 304 | 155 | ||||||||
| $ | 10,291 | $ | 7,367 | $ | 8,073 | ||||||
| YEAR ENDED DECEMBER 31, | ||||||||||||||
| Dollars in thousands | 2021 | 2020 | 2019 | |||||||||||
| Property operating income | $ | 488,479 | $ | 453,699 | $ | 415,142 | ||||||||
| Single-tenant | 26,054 | 34,828 | 44,083 | |||||||||||
| Straight-line rent | 5,801 | 3,735 | 3,000 | |||||||||||
| Rental income | $ | 520,334 | $ | 492,262 | $ | 462,225 | ||||||||
| YEAR ENDED DECEMBER 31, 2020 | |||||||||||
| In thousands | As previously reported | As reclassified | |||||||||
| Total real estate investments | $ | 4,621,413 | $ | 4,641,080 | |||||||
| Financing lease right-of-use assets | 19,667 | — | |||||||||
| Total assets | 3,812,260 | 3,812,260 | |||||||||
| Dollars in thousands | NUMBER OF PROPERTIES | LAND | BUILDINGS, IMPROVEMENTS, AND LEASE INTANGIBLES | PERSONAL PROPERTY | TOTAL | ACCUMULATED DEPRECIATION | ||||||||||||||
| Seattle, WA | 27 | $ | 60,017 | $ | 607,269 | $ | 698 | $ | 667,984 | $ | (137,982) | |||||||||
| Dallas, TX | 22 | 24,242 | 506,408 | 598 | 531,248 | (200,711) | ||||||||||||||
| Los Angeles, CA | 16 | 65,598 | 289,431 | 432 | 355,461 | (107,855) | ||||||||||||||
| Charlotte, NC | 16 | 4,200 | 178,997 | 105 | 183,302 | (80,714) | ||||||||||||||
| Atlanta, GA | 15 | 14,517 | 294,938 | 80 | 309,535 | (43,384) | ||||||||||||||
| Denver, CO | 18 | 25,225 | 285,633 | 543 | 311,401 | (46,561) | ||||||||||||||
| Houston, TX | 11 | 22,268 | 156,531 | 95 | 178,894 | (56,307) | ||||||||||||||
| Washington, D.C. | 7 | 1,736 | 161,505 | 34 | 163,275 | (36,401) | ||||||||||||||
| Nashville, TN | 10 | 33,486 | 217,008 | 1,417 | 251,911 | (80,657) | ||||||||||||||
| Memphis, TN | 10 | 13,343 | 161,495 | 235 | 175,073 | (51,486) | ||||||||||||||
| Indianapolis, IN | 4 | 3,300 | 118,058 | 13 | 121,371 | (34,527) | ||||||||||||||
| Honolulu, HI | 3 | 8,327 | 137,154 | 169 | 145,650 | (47,821) | ||||||||||||||
| Austin, TX | 6 | 18,737 | 111,390 | 129 | 130,256 | (31,088) | ||||||||||||||
| San Francisco, CA | 3 | 14,054 | 108,933 | 43 | 123,030 | (28,393) | ||||||||||||||
| Richmond, VA | 6 | — | 110,060 | 123 | 110,183 | (41,513) | ||||||||||||||
| Des Moines, IA | 4 | 8,067 | 91,394 | 99 | 99,560 | (33,940) | ||||||||||||||
| San Diego, CA | 4 | 19,123 | 54,540 | 12 | 73,675 | (3,774) | ||||||||||||||
| Colorado Springs, CO | 7 | 7,131 | 112,276 | 25 | 119,432 | (21,256) | ||||||||||||||
| San Antonio, TX | 6 | 6,487 | 91,202 | 398 | 98,087 | (45,756) | ||||||||||||||
| Chicago, IL | 2 | — | 60,846 | 81 | 60,927 | (20,204) | ||||||||||||||
| Other (15 markets) | 45 | 38,060 | 603,051 | 894 | 642,005 | (182,226) | ||||||||||||||
| 242 | 387,918 | 4,458,119 | 6,223 | 4,852,260 | (1,332,556) | |||||||||||||||
| Construction in progress | — | — | 3,974 | — | 3,974 | — | ||||||||||||||
| Land held for development | — | 24,849 | — | — | 24,849 | (1,166) | ||||||||||||||
| Financing lease right-of-use assets | — | — | — | — | 31,576 | — | ||||||||||||||
| Investment in financing receivables, net | — | — | — | — | 186,745 | — | ||||||||||||||
| Corporate property | — | — | — | 5,538 | 5,538 | (5,021) | ||||||||||||||
| Total real estate investments | 242 | $ | 412,767 | $ | 4,462,093 | $ | 11,761 | $ | 5,104,942 | $ | (1,338,743) | |||||||||
| SALES-TYPE LEASES | ||||||||
| Dollars in thousands | 2020 | |||||||
| Profit recognized at commencement date | $ | 68,282 | Gain on sales of real estate assets | |||||
| Interest income | 3,007 | Rental income | ||||||
| In thousands | |||||
| 2022 | $ | 379,180 | |||
| 2023 | 323,863 | ||||
| 2024 | 252,145 | ||||
| 2025 | 199,630 | ||||
| 2026 | 148,550 | ||||
| 2027 and thereafter | 347,962 | ||||
| $ | 1,651,330 | ||||
| In thousands | OPERATING | FINANCING | ||||||
| 2022 | $ | 5,030 | $ | 889 | ||||
| 2023 | 5,071 | 901 | ||||||
| 2024 | 5,130 | 925 | ||||||
| 2025 | 5,174 | 942 | ||||||
| 2026 | 5,201 | 954 | ||||||
| 2027 and thereafter | 306,963 | 97,813 | ||||||
| Total undiscounted lease payments | 332,569 | 102,424 | ||||||
| Discount | (236,431) | (79,873) | ||||||
| Lease liabilities | $ | 96,138 | $ | 22,551 | ||||
| In thousands | YEAR ENDED Dec. 31, 2021 | YEAR ENDED Dec. 31, 2020 | ||||||
| Operating lease cost | ||||||||
| Operating lease expense | $ | 4,765 | $ | 4,710 | ||||
| Variable lease expense | 3,929 | 3,556 | ||||||
| Finance lease cost | ||||||||
| Amortization of right-of-use assets | 388 | 324 | ||||||
| Interest on lease liabilities | 1,032 | 969 | ||||||
| Total lease expense | $ | 10,114 | $ | 9,559 | ||||
| Other information | ||||||||
| Operating cash flows outflows related to operating leases | $ | 7,706 | $ | 6,912 | ||||
| Operating cash flows outflows related to financing leases | $ | 809 | ||||||
| Financing cash flows outflows related to financing leases | $ | 9,182 | $ | 3,417 | ||||
| Right-of-use assets obtained in exchange for new finance lease liabilities | $ | 3,827 | $ | 7,212 | ||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 8,298 | $ | 1,976 | ||||
| Weighted-average remaining lease term (excluding renewal options) - operating leases | 47.6 | 48.6 | ||||||
| Weighted-average remaining lease term (excluding renewal options) -finance leases | 62.1 | 64.5 | ||||||
| Weighted-average discount rate - operating leases | 5.6 | % | 5.7 | % | ||||
| Weighted-average discount rate - finance leases | 5.3 | % | 5.4 | % | ||||
| Dollars in thousands | TYPE 1 | DATE ACQUIRED | PURCHASE PRICE 2 | MORTGAGES ASSUMED 3 | CASH CONSIDERATION 4 | REAL ESTATE 2 | OTHER 5 | SQUARE FOOTAGE unaudited | ||||||||||||||||||
San Diego, CA 6 | MOB | 1/7/21 | $ | 17,150 | $ | — | $ | 17,182 | $ | 17,182 | $ | — | 22,461 | |||||||||||||
Dallas, TX 8 | MOB | 2/1/21 | 22,515 | — | 22,299 | 22,641 | (342) | 121,709 | ||||||||||||||||||
Atlanta, GA 8 | MOB | 2/17/21 | 9,800 | — | 10,027 | 10,073 | (46) | 44,567 | ||||||||||||||||||
| Washington, D.C. | MOB | 3/3/21 | 12,750 | — | 12,709 | 12,658 | 51 | 26,496 | ||||||||||||||||||
| Houston, TX | MOB | 5/14/21 | 13,500 | — | 12,986 | 13,379 | (393) | 45,393 | ||||||||||||||||||
San Diego, CA 6,7 | MOB | 5/28/21 | 102,650 | — | 103,984 | 104,629 | (645) | 160,394 | ||||||||||||||||||
| Greensboro, NC | MOB | 6/28/21 | 9,390 | — | 9,475 | 10,047 | (572) | 25,168 | ||||||||||||||||||
| Baltimore, MD | MOB | 6/29/21 | 14,600 | — | 14,357 | 14,437 | (80) | 33,316 | ||||||||||||||||||
Denver, CO 9 | MOB | 7/16/21 | 70,426 | — | 69,151 | 65,100 | 4,051 | 259,555 | ||||||||||||||||||
Greensboro, NC 6 | MOB | 7/19/21 | 6,400 | — | 6,374 | 6,514 | (140) | 18,119 | ||||||||||||||||||
| Colorado Springs, CO | MOB | 7/27/21 | 33,400 | — | 32,738 | 33,241 | (503) | 69,526 | ||||||||||||||||||
| Birmingham, AL | MOB | 8/19/21 | 9,250 | — | 9,355 | 9,388 | (33) | 29,942 | ||||||||||||||||||
| Raleigh, NC | MOB | 9/20/21 | 5,780 | — | 5,821 | 5,810 | 11 | 18,280 | ||||||||||||||||||
| Denver, CO | MOB | 9/22/21 | 20,250 | — | 19,630 | 19,405 | 225 | 83,604 | ||||||||||||||||||
| Raleigh, NC | MOB | 9/30/21 | 10,000 | — | 9,921 | 9,874 | 47 | 29,178 | ||||||||||||||||||
| Denver, CO | MOB | 11/15/21 | 7,700 | — | 7,383 | 7,431 | (48) | 18,599 | ||||||||||||||||||
| Denver, CO | MOB | 11/18/21 | 22,400 | — | 22,343 | 22,422 | (79) | 30,185 | ||||||||||||||||||
Columbus, OH 10 | MOB | 12/1/21 | 16,275 | — | 15,970 | 7,365 | 8,605 | 71,930 | ||||||||||||||||||
| Nashville, TN | MOB | 12/2/21 | 11,300 | — | 11,245 | 11,263 | (18) | 34,908 | ||||||||||||||||||
| Colorado Springs, CO | MOB | 12/20/21 | 10,575 | — | 10,541 | 11,009 | (468) | 44,166 | ||||||||||||||||||
Columbus, OH 8 | MOB | 12/28/21 | 9,525 | — | 9,521 | 9,601 | (80) | 28,962 | ||||||||||||||||||
| Los Angeles, CA | MOB | 12/28/21 | 20,500 | (11,000) | 9,396 | 20,316 | 80 | 56,762 | ||||||||||||||||||
Nashville, TN 11 | MOB | 12/29/21 | 19,775 | — | 19,833 | 19,982 | (149) | 85,590 | ||||||||||||||||||
| Austin, TX | MOB | 12/29/21 | 20,500 | — | 20,696 | 20,741 | (45) | 62,548 | ||||||||||||||||||
| Atlanta, GA | MOB | 12/30/21 | 4,900 | — | 4,772 | 4,419 | 353 | 11,840 | ||||||||||||||||||
Nashville, TN 12 | MOB | 12/30/21 | 54,000 | — | 53,923 | 54,072 | (149) | 74,489 | ||||||||||||||||||
Nashville, TN 12 | MOB | 12/30/21 | 20,500 | — | 19,833 | 19,825 | 8 | 32,454 | ||||||||||||||||||
| $ | 575,811 | $ | (11,000) | $ | 561,465 | $ | 562,824 | $ | 9,641 | 1,540,141 | ||||||||||||||||
| ESTIMATED FAIR VALUE in millions | ESTIMATED USEFUL LIFE in years | |||||||
| Building | $ | 275.1 | 18.0 - 44.0 | |||||
| Investment in financing receivables, net | 185.9 | 0.5 - 34.0 | ||||||
Financing lease right of use assets 1 | 8.9 | 15.0 - 34.0 | ||||||
| Land | 34.1 | — | ||||||
| Land Improvements | 8.9 | 6.0 - 16.0 | ||||||
| Intangibles | ||||||||
| At-market lease intangibles | 58.8 | 2.6 - 16.6 | ||||||
| Above-market lease intangibles (lessor) | 3.4 | 1.9 - 8.1 | ||||||
| Below-market lease intangibles (lessor) | (1.4) | 3.1 - 21.8 | ||||||
| Above-market lease intangibles (lessee) | (0.3) | 36.7 - 64.5 | ||||||
| Below-market lease intangibles (lessee) | 4.7 | 45.4 | ||||||
| Mortgage notes payable assumed, including fair value adjustments | (11.8) | |||||||
| Other assets acquired | 0.8 | |||||||
| Accounts payable, accrued liabilities and other liabilities assumed | (5.6) | |||||||
| Total cash paid | $ | 561.5 | ||||||
| Dollars in thousands | TYPE 1 | DATE ACQUIRED | PURCHASE PRICE | CASH CONSIDERATION 2 | REAL ESTATE | OTHER 3 | SQUARE FOOTAGE unaudited | ||||||||||||||||
| Denver, CO | MOB | 3/30/21 | $ | 14,375 | $ | 14,056 | $ | 14,550 | $ | (494) | 59,359 | ||||||||||||
| Colorado Springs, CO | MOB | 4/1/21 | 7,200 | 7,288 | 7,347 | (59) | 27,510 | ||||||||||||||||
| Los Angeles, CA | MOB | 4/8/21 | 31,335 | 30,179 | 30,642 | (463) | 57,573 | ||||||||||||||||
| San Antonio, TX | MOB | 4/30/21 | 13,600 | 13,412 | 13,656 | (244) | 45,000 | ||||||||||||||||
| Los Angeles, CA | MOB | 5/10/21 | 24,600 | 24,259 | 24,147 | 112 | 73,078 | ||||||||||||||||
Colorado Springs, CO 4 | MOB | 7/27/21 | 9,133 | 9,137 | 9,135 | 2 | 23,956 | ||||||||||||||||
| Denver, CO | MOB | 10/21/21 | 23,000 | 22,638 | 23,021 | (383) | 57,257 | ||||||||||||||||
San Antonio, TX 5 | MOB | 12/10/21 | 42,300 | 41,892 | 42,190 | (298) | 117,597 | ||||||||||||||||
| San Antonio, TX | MOB | 12/29/21 | 6,094 | 6,218 | 6,308 | (90) | 22,381 | ||||||||||||||||
| San Antonio, TX | MOB | 12/29/21 | 8,850 | 8,915 | 8,866 | 49 | 30,542 | ||||||||||||||||
| $ | 180,487 | $ | 177,994 | $ | 179,862 | $ | (1,868) | 514,253 | |||||||||||||||
| Dollars in thousands | TYPE 1 | DATE ACQUIRED | PURCHASE PRICE | MORTGAGES ASSUMED 2 | CASH CONSIDERATION 3 | REAL ESTATE | OTHER 4 | SQUARE FOOTAGE unaudited | ||||||||||||||||||
| Los Angeles, CA | MOB | 1/3/20 | $ | 42,000 | $ | (19,300) | $ | 22,800 | $ | 42,400 | $ | (300) | 86,986 | |||||||||||||
| Atlanta, GA | MOB | 2/13/20 | 12,000 | — | 11,800 | 12,100 | (300) | 64,624 | ||||||||||||||||||
| Raleigh, NC | MOB | 2/25/20 | 6,300 | — | 6,500 | 6,500 | — | 15,964 | ||||||||||||||||||
| Colorado Springs, CO | MOB | 3/9/20 | 8,200 | — | 8,300 | 8,600 | (300) | 34,210 | ||||||||||||||||||
Denver, CO 5 | MOB | 3/13/20 | 33,500 | — | 33,200 | 34,000 | (800) | 136,994 | ||||||||||||||||||
| San Diego, CA | MOB | 7/1/20 | 16,700 | — | 16,700 | 16,900 | (200) | 46,083 | ||||||||||||||||||
| Los Angeles, CA | MOB | 7/17/20 | 35,000 | — | 37,700 | 37,700 | — | 49,785 | ||||||||||||||||||
Seattle, WA 6 | MOB | 7/23/20 | 11,000 | — | 10,900 | 11,300 | (400) | 21,309 | ||||||||||||||||||
| Atlanta, GA | MOB | 7/31/20 | 20,500 | — | 21,600 | 21,300 | 300 | 48,145 | ||||||||||||||||||
| Houston, TX | MOB | 9/24/20 | 11,000 | — | 10,900 | 11,000 | (100) | 40,235 | ||||||||||||||||||
| Los Angeles, CA | MOB | 9/28/20 | 14,000 | — | 14,000 | 13,900 | 100 | 24,252 | ||||||||||||||||||
| Colorado Springs, CO | MOB | 10/7/20 | 8,900 | — | 8,900 | 9,000 | (100) | 36,720 | ||||||||||||||||||
Greensboro, NC 5 | MOB | 11/9/20 | 45,100 | — | 45,400 | 44,900 | 500 | 149,400 | ||||||||||||||||||
| Memphis, TN | MOB | 11/9/20 | 26,300 | — | 26,500 | 26,200 | 300 | 135,270 | ||||||||||||||||||
Memphis, TN 7 | MOB | 11/18/20 | 7,000 | — | 7,100 | 6,100 | 1,000 | 40,192 | ||||||||||||||||||
| Nashville, TN | MOB | 12/1/20 | 14,000 | — | 13,900 | 13,900 | — | 38,736 | ||||||||||||||||||
| Greensboro, NC | MOB | 12/17/20 | 10,500 | — | 10,800 | 10,700 | 100 | 27,599 | ||||||||||||||||||
| San Diego, CA | MOB | 12/22/20 | 37,400 | (16,500) | 21,400 | 38,500 | (600) | 45,157 | ||||||||||||||||||
Atlanta, GA 8 | MOB | 12/29/20 | 50,000 | — | 50,400 | 50,600 | (200) | 125,404 | ||||||||||||||||||
Greensboro, NC 9 | MOB | 12/30/20 | 11,600 | — | 11,300 | 11,300 | — | 35,373 | ||||||||||||||||||
| $ | 421,000 | $ | (35,800) | $ | 390,100 | $ | 426,900 | $ | (1,000) | 1,202,438 | ||||||||||||||||
Land Acquisition 10 | 1/14/20 | 1,600 | — | 1,700 | 1,700 | — | — | |||||||||||||||||||
Land Acquisition 11 | 9/4/20 | 1,000 | — | 1,100 | 1,100 | — | — | |||||||||||||||||||
Land Acquisition 12 | 10/22/20 | 2,500 | — | 2,600 | 2,600 | — | — | |||||||||||||||||||
| $ | 426,100 | $ | (35,800) | $ | 395,500 | $ | 432,300 | $ | (1,000) | 1,202,438 | ||||||||||||||||
| ESTIMATED FAIR VALUE in millions | ESTIMATED USEFUL LIFE in years | |||||||
| Building | $ | 292.9 | 19.0 - 43.0 | |||||
| Land | 74.4 | — | ||||||
| Land Improvements | 11.6 | 6.0 - 14.0 | ||||||
| Intangibles | ||||||||
| At-market lease intangibles | 53.4 | 3.2 - 12.0 | ||||||
| Above-market lease intangibles (lessor) | 2.0 | 1.7 - 11.0 | ||||||
| Below-market lease intangibles (lessor) | (2.2) | 2.3 - 9.9 | ||||||
| Below-market lease intangibles (lessee) | 1.0 | 55 | ||||||
| Mortgage notes payable assumed, including fair value adjustments | (36.5) | |||||||
| Other assets acquired | 1.8 | |||||||
| Accounts payable, accrued liabilities and other liabilities assumed | (2.9) | |||||||
| Total cash paid | $ | 395.5 | ||||||
| Dollars in thousands | TYPE 1 | DATE ACQUIRED | PURCHASE PRICE | CASH CONSIDERATION 2 | REAL ESTATE | OTHER 3 | SQUARE FOOTAGE unaudited | ||||||||||||||||
| Minneapolis, MN | MOB | 11/12/20 | $ | 16,600 | $ | 14,200 | $ | 13,800 | $ | 400 | 92,139 | ||||||||||||
| Minneapolis, MN | MOB | 12/7/20 | 15,500 | 15,400 | 15,500 | (100) | 48,594 | ||||||||||||||||
| Los Angeles, CA | MOB | 12/8/20 | 80,600 | 80,500 | 79,200 | 1,300 | 135,904 | ||||||||||||||||
| Los Angeles, CA | MOB | 12/29/20 | 13,200 | 13,200 | 13,100 | 100 | 48,759 | ||||||||||||||||
| $ | 125,900 | $ | 123,300 | $ | 121,600 | $ | 1,700 | 325,396 | |||||||||||||||
| Dollars in thousands | TYPE 1 | DATE DISPOSED | SALES PRICE | CLOSING ADJUSTMENTS | NET PROCEEDS | NET REAL ESTATE INVESTMENT | OTHER including receivables 2 | GAIN/ (IMPAIRMENT) | SQUARE FOOTAGE unaudited | ||||||||||||||||||||
Los Angeles, CA 3 | MOB | 3/11/21 | $ | 26,000 | $ | (555) | $ | 25,445 | $ | 6,046 | $ | 509 | $ | 18,890 | 73,906 | ||||||||||||||
| Atlanta, GA | MOB | 4/12/21 | 8,050 | (272) | 7,778 | 5,675 | 151 | 1,952 | 19,732 | ||||||||||||||||||||
| Richmond, VA | MOB | 5/18/21 | 52,000 | (314) | 51,686 | 29,414 | 3,270 | 19,002 | 142,856 | ||||||||||||||||||||
Gadsden, AL 4 | MOB | 5/19/21 | 5,500 | (280) | 5,220 | 5,914 | 175 | (869) | 120,192 | ||||||||||||||||||||
Dallas, TX 5 | MOB | 7/9/21 | 23,000 | (1,117) | 21,883 | 18,733 | 1,966 | 1,184 | 190,160 | ||||||||||||||||||||
| Chicago, IL | MOB | 10/28/21 | 13,300 | (388) | 12,912 | 23,213 | 706 | (11,007) | 95,436 | ||||||||||||||||||||
Des Moines, IA 6 | MOB | 12/8/21 | 47,000 | (901) | 46,099 | 32,312 | 1,037 | 12,750 | 132,617 | ||||||||||||||||||||
| Aberdeen, SD | MOB | 12/22/21 | 12,750 | (299) | 12,451 | 10,337 | — | 2,114 | 58,285 | ||||||||||||||||||||
| Dallas, TX | MOB | 12/23/21 | 800 | (103) | 697 | 712 | 167 | (182) | 13,818 | ||||||||||||||||||||
| $ | 188,400 | $ | (4,229) | $ | 184,171 | $ | 132,356 | $ | 7,981 | $ | 43,834 | 847,002 | |||||||||||||||||
| Dollars in thousands | TYPE 1 | DATE DISPOSED | SALES PRICE | CLOSING ADJUSTMENTS | NET PROCEEDS | NET REAL ESTATE INVESTMENT | OTHER including receivables 2 | GAIN/ (IMPAIRMENT) | SQUARE FOOTAGE unaudited | ||||||||||||||||||||
Springfield, MO 3 | SF | 7/30/20 | $ | 138,000 | $ | — | $ | 138,000 | $ | 92,400 | $ | 3,900 | $ | 41,700 | 186,000 | ||||||||||||||
Oklahoma City, OK 3 | MOB | 7/30/20 | 106,500 | — | 106,500 | 76,800 | 3,100 | 26,600 | 200,000 | ||||||||||||||||||||
| Miami, FL | MOB | 9/30/20 | 5,000 | (200) | 4,800 | 2,600 | 100 | 2,100 | 26,000 | ||||||||||||||||||||
| $ | 249,500 | $ | (200) | $ | 249,300 | $ | 171,800 | $ | 7,100 | $ | 70,400 | 412,000 | |||||||||||||||||
| DECEMBER 31, | ||||||||
| Dollars in thousands | 2021 | 2020 | ||||||
| Balance Sheet data | ||||||||
| Land | $ | — | $ | 1,664 | ||||
| Buildings, improvements and lease intangibles | — | 27,443 | ||||||
| Personal property | — | 39 | ||||||
| — | 29,146 | |||||||
| Accumulated depreciation | — | (10,455) | ||||||
| Real estate assets held for sale, net | — | 18,691 | ||||||
| Other assets, net | 57 | 1,955 | ||||||
| Assets held for sale, net | $ | 57 | $ | 20,646 | ||||
| Accounts payable and accrued liabilities | $ | 169 | $ | 533 | ||||
| Other liabilities | 125 | 683 | ||||||
| Liabilities of properties held for sale | $ | 294 | $ | 1,216 | ||||
| GROSS BALANCE at December 31, | ACCUMULATED AMORTIZATION at December 31, | WEIGHTED AVG. REMAINING LIFE in years | BALANCE SHEET CLASSIFICATION | |||||||||||||||||
| Dollars in millions | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
| Goodwill | $ | 3.5 | $ | 3.5 | $ | — | $ | — | N/A | Other assets, net | ||||||||||
| Credit facility debt issuance costs | 5.1 | 5.1 | 3.3 | 2.0 | 1.4 | Other assets, net | ||||||||||||||
| Above-market lease intangibles (lessor) | 7.0 | 4.2 | 2.0 | 1.6 | 4.7 | Other assets, net | ||||||||||||||
| Customer relationship intangibles (lessor) | 2.1 | 4.1 | 0.9 | 1.7 | 55.9 | Other assets, net | ||||||||||||||
| Below-market lease intangibles (lessor) | (10.1) | (9.0) | (5.1) | (4.4) | 7.3 | Other liabilities | ||||||||||||||
| At-market lease intangibles | 213.0 | 174.4 | 77.5 | 63.7 | 7.9 | Real estate properties | ||||||||||||||
| $ | 220.6 | $ | 182.3 | $ | 78.6 | $ | 64.6 | 8.1 | ||||||||||||
| Dollars in millions | FUTURE AMORTIZATION OF INTANGIBLES, NET | ||||
| 2022 | $ | 35.5 | |||
| 2023 | 30.6 | ||||
| 2024 | 23.1 | ||||
| 2025 | 16.7 | ||||
| 2026 | 10.6 | ||||
| DECEMBER 31, | MATURITY DATES | CONTRACTUAL INTEREST RATES | PRINCIPAL PAYMENTS | INTEREST PAYMENTS | ||||||||||||||||
| Dollars in thousands | 2021 | 2020 | ||||||||||||||||||
| Unsecured Credit Facility | $ | 210,000 | $ | — | 5/23 | LIBOR + 0.90% | At maturity | Monthly | ||||||||||||
Unsecured Term Loan due 2024 1 | 199,460 | 199,236 | 5/24 | LIBOR + 1.00% | At maturity | Monthly | ||||||||||||||
Unsecured Term Loan due 2026 1 | 149,376 | 149,479 | 6/26 | LIBOR + 0.95% | At maturity | Monthly | ||||||||||||||
Senior Notes due 2025 1 | 249,040 | 248,776 | 5/25 | 3.88 | % | At maturity | Semi-Annual | |||||||||||||
Senior Notes due 2028 1 | 296,612 | 296,123 | 1/28 | 3.63 | % | At maturity | Semi-Annual | |||||||||||||
Senior Notes due 2030 1 | 296,813 | 296,468 | 3/30 | 2.40 | % | At maturity | Semi-Annual | |||||||||||||
Senior Notes due 2031 1 | 295,374 | 294,924 | 3/31 | 2.05 | % | At maturity | Semi-Annual | |||||||||||||
Mortgage notes payable 2 | 104,650 | 117,763 | 8/23-5/27 | 3.31%-6.17% | Monthly | Monthly | ||||||||||||||
| $ | 1,801,325 | $ | 1,602,769 | |||||||||||||||||
| DECEMBER 31, | ||||||||
| Dollars in thousands | 2021 | 2020 | ||||||
| Unsecured Term Loan due 2024 principal balance | $ | 200,000 | $ | 200,000 | ||||
| Debt issuance costs | (540) | (764) | ||||||
| Unsecured Term Loan due 2024 carrying amount | $ | 199,460 | $ | 199,236 | ||||
| DECEMBER 31, | ||||||||
| Dollars in thousands | 2021 | 2020 | ||||||
| Unsecured Term Loan due 2026 principal balance | $ | 150,000 | $ | 150,000 | ||||
| Debt issuance costs | (624) | (521) | ||||||
| Unsecured Term Loan due 2026 carrying amount | $ | 149,376 | $ | 149,479 | ||||
| DECEMBER 31, | ||||||||
| Dollars in thousands | 2021 | 2020 | ||||||
| Senior Notes due 2028 face value | $ | 300,000 | $ | 300,000 | ||||
| Unaccreted discount | (1,637) | (1,872) | ||||||
| Debt issuance costs | (1,751) | (2,005) | ||||||
| Senior Notes due 2028 carrying amount | $ | 296,612 | $ | 296,123 | ||||
| DECEMBER 31, | DECEMBER 31, | |||||||
| Dollars in thousands | 2021 | 2020 | ||||||
| Senior Notes due 2030 face value | $ | 300,000 | $ | 300,000 | ||||
| Unaccreted discount | (844) | (935) | ||||||
| Debt issuance costs | (2,343) | (2,597) | ||||||
| Senior Notes due 2030 carrying amount | $ | 296,813 | $ | 296,468 | ||||
| ORIGINAL BALANCE | EFFECTIVE INTEREST RATE 12 | MATURITY DATE | COLLATERAL 13 | PRINCIPAL AND INTEREST PAYMENTS 11 | INVESTMENT IN COLLATERAL at December 31, | BALANCE at December 31, | ||||||||||||||||||||
| Dollars in millions | 2021 | 2021 | 2020 | |||||||||||||||||||||||
Life Insurance Co. 1 | 11.0 | 3.87 | % | 11/22 | MOB | Monthly/7-yr amort. | — | — | 9.8 | |||||||||||||||||
Financial Services 2 | 12.4 | 4.27 | % | 10/23 | MOB | Monthly/10-yr amort. | — | — | 11.4 | |||||||||||||||||
Life Insurance Co. 3 | 12.3 | 3.86 | % | 8/23 | MOB | Monthly/7-yr amort. | 25.9 | 10.3 | 10.6 | |||||||||||||||||
Life Insurance Co. 4 | 9.0 | 4.84 | % | 12/23 | MOB,OFC | Monthly/10-yr amort. | 28.1 | 7.1 | 7.3 | |||||||||||||||||
Life Insurance Co. 5 | 13.3 | 4.13 | % | 1/24 | MOB | Monthly/10-yr amort. | 21.6 | 12.0 | 12.4 | |||||||||||||||||
Life Insurance Co. 6 | 6.8 | 3.96 | % | 2/24 | MOB | Monthly/7-yr amort. | 14.7 | 6.0 | 6.2 | |||||||||||||||||
Financial Services 7 | 9.7 | 4.32 | % | 9/24 | MOB | Monthly/10-yr amort. | 16.5 | 7.8 | 8.1 | |||||||||||||||||
Life Insurance Co. 8 | 16.5 | 3.43 | % | 1/25 | MOB,OFC | Monthly/7-yr amort. | 38.7 | 16.7 | 17.1 | |||||||||||||||||
| Financial Services | 11.5 | 3.71 | % | 1/26 | MOB | Monthly/10-yr amort. | 39.8 | 8.7 | 9.2 | |||||||||||||||||
| Life Insurance Co. | 19.2 | 4.08 | % | 12/26 | MOB | Monthly/10-yr amort. | 44.1 | 18.4 | 18.7 | |||||||||||||||||
Commercial Bank 9 | 15.0 | 5.25 | % | 4/27 | MOB | Monthly/20-yr amort. | 31.5 | 6.1 | 7.0 | |||||||||||||||||
Life Insurance Co. 10 | 11.0 | 3.64 | % | 5/27 | MOB | Monthly/10-yr amort. | 20.3 | 11.6 | — | |||||||||||||||||
| $ | 281.2 | $ | 104.7 | $ | 117.8 | |||||||||||||||||||||
| Dollars in thousands | PRINCIPAL MATURITIES | NET ACCRETION/ AMORTIZATION 1 | DEBT ISSUANCE COSTS 2 | NOTES AND BONDS PAYABLE | % | ||||||||||||
| 2022 | $ | 3,582 | $ | (130) | $ | (1,586) | $ | 1,866 | 0.1 | % | |||||||
| 2023 | 229,910 | (148) | (1,605) | 228,157 | 12.7 | % | |||||||||||
| 2024 | 226,448 | (266) | (1,441) | 224,741 | 12.4 | % | |||||||||||
| 2025 | 267,415 | (434) | (1,141) | 265,840 | 14.8 | % | |||||||||||
| 2026 | 174,879 | (469) | (975) | 173,435 | 9.6 | % | |||||||||||
| 2027 and thereafter | 911,430 | (1,647) | (2,497) | 907,286 | 50.4 | % | |||||||||||
| $ | 1,813,664 | $ | (3,094) | $ | (9,245) | $ | 1,801,325 | 100.0 | % | ||||||||
| INTEREST RATE DERIVATIVE | NUMBER OF INSTRUMENTS | NOTIONAL in millions | ||||||
| Interest rate swaps - 2017 | 2 | $ | 25.0 | |||||
| Interest rate swaps - 2018 | 2 | 50.0 | ||||||
| Interest rate swaps - 2019 | 4 | 100.0 | ||||||
| Total interest rate swaps | 8 | $ | 175.0 | |||||
| AS OF DECEMBER 31, 2021 | AS OF DECEMBER 31, 2020 | |||||||||||||
| Dollars in thousands | BALANCE SHEET LOCATION | FAIR VALUE | BALANCE SHEET LOCATION | FAIR VALUE | ||||||||||
| Derivatives designated as hedging instruments | ||||||||||||||
| Interest rate swaps 2017 | Other liabilities | $ | (420) | Other liabilities | $ | (1,008) | ||||||||
| Interest rate swaps 2018 | Other liabilities | (976) | Other liabilities | (2,291) | ||||||||||
| Interest rate swaps 2019 | Other liabilities | (4,521) | Other liabilities | (9,875) | ||||||||||
| Total derivatives designated as hedging instruments | $ | (5,917) | $ | (13,174) | ||||||||||
| AMOUNT OF GAIN RECOGNIZED IN OCI on derivatives | AMOUNT OF (GAIN)/LOSS RECLASSIFIED FROM OCI INTO INCOME for the year ended December 31, | |||||||||||||
| Dollars in thousands | 2021 | 2021 | 2020 | |||||||||||
| Interest rate swaps 2017 | $ | 61 | Interest expense | $ | 527 | $ | 397 | |||||||
| Interest rate swaps 2018 | 121 | Interest expense | 1,194 | 934 | ||||||||||
| Interest rate swaps 2019 | 3,197 | Interest expense | 2,157 | 1,637 | ||||||||||
| Settled treasury hedges | — | Interest expense | 426 | 336 | ||||||||||
| Settled interest rate swaps | — | Interest expense | 168 | 168 | ||||||||||
| $ | 3,379 | Total interest expense | $ | 4,472 | $ | 3,472 | ||||||||
| Offsetting of Derivative Liabilities | ||||||||||||||||||||
| GROSS AMOUNTS of recognized liabilities | GROSS AMOUNTS OFFSET in the Consolidated Balance Sheets | NET AMOUNTS OF LIABILITIES presented in the Consolidated Balance Sheets | GROSS AMOUNTS NOT OFFSET in the Consolidated Balance Sheets | |||||||||||||||||
| FINANCIAL INSTRUMENTS | CASH COLLATERAL | NET AMOUNT | ||||||||||||||||||
| Derivatives | $ | (5,917) | $ | — | $ | (5,917) | $ | 5,917 | $ | — | $ | — | ||||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| 2021 | 2020 | 2019 | |||||||||
| Balance, beginning of year | 139,487,375 | 134,706,154 | 125,279,455 | ||||||||
| Issuance of common stock | 10,899,301 | 4,637,445 | 9,251,440 | ||||||||
| Non-vested share-based awards, net of withheld shares and forfeitures | 70,757 | 143,776 | 175,259 | ||||||||
| Balance, end of year | 150,457,433 | 139,487,375 | 134,706,154 | ||||||||
| WEIGHTED AVERAGE SALE PRICE per share | SHARES PRICED | SHARES SETTLED | SHARES REMAINING TO BE SETTLED | NET PROCEEDS in millions | |||||||||||||
| 2020 | $ | 31.50 | 6,430,572 | 4,607,313 | 1,823,259 | $ | 141.5 | ||||||||||
| 2021 | $ | 31.09 | 9,763,680 | 10,859,539 | 727,400 | $ | 330.3 | ||||||||||
| INTEREST RATE SWAPS as of December 31, | ||||||||
| Dollars in thousands | 2021 | 2020 | ||||||
| Beginning balance | $ | (17,832) | $ | (6,175) | ||||
| Other comprehensive loss before reclassifications | 4,472 | 3,472 | ||||||
| Amounts reclassified from accumulated other comprehensive income (loss) | 3,379 | (10,862) | ||||||
| Losses on settlement of treasury rate locks arising during the period | — | (4,267) | ||||||
| Net current-period other comprehensive (loss) | 7,851 | (11,657) | ||||||
| Ending balance | $ | (9,981) | $ | (17,832) | ||||
| DETAILS ABOUT ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) COMPONENTS | AMOUNT RECLASSIFIED from accumulated other comprehensive income (loss) | AFFECTED LINE ITEM in the statement where net income is presented | ||||||
| Amounts reclassified from accumulated other comprehensive income (loss) related to settled interest rate swaps | $ | 594 | Interest Expense | |||||
| Amounts reclassified from accumulated other comprehensive income (loss) related to current interest rate swaps | 3,878 | Interest Expense | ||||||
| $ | 4,472 | |||||||
| Dollars in millions | FUTURE AMORTIZATION of non-vested shares | ||||
| 2022 | $ | 8.3 | |||
| 2023 | 5.6 | ||||
| 2024 | 4.3 | ||||
| 2025 | 2.8 | ||||
| 2026 | 1.0 | ||||
| 2027 and thereafter | 0.2 | ||||
| Total | $ | 22.2 | |||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands, except per share data | 2021 | 2020 | 2019 | ||||||||
| Share-based awards, beginning of year | 1,766,061 | 1,754,066 | 1,769,863 | ||||||||
| Granted | 203,701 | 197,999 | 276,839 | ||||||||
| Vested | (404,777) | (186,004) | (292,636) | ||||||||
| Forfeited | (2,957) | — | — | ||||||||
| Share-based awards, end of year | 1,562,028 | 1,766,061 | 1,754,066 | ||||||||
| Weighted-average grant date fair value of | |||||||||||
| Share-based awards, beginning of year | $ | 30.51 | $ | 29.82 | $ | 29.36 | |||||
| Share-based awards granted during the year | $ | 30.86 | $ | 30.33 | $ | 31.75 | |||||
| Share-based awards vested during the year | $ | 28.38 | $ | 23.82 | $ | 28.84 | |||||
| Stock-based awards forfeited during the year | $ | 33.04 | $ | — | $ | — | |||||
| Share-based awards, end of year | $ | 31.10 | $ | 30.51 | $ | 29.82 | |||||
| Grant date fair value of shares granted during the year | $ | 6,286 | $ | 6,006 | $ | 8,791 | |||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands, except per share data | 2021 | 2020 | 2019 | ||||||||
| Options outstanding, beginning of year | 341,647 | 332,659 | 328,533 | ||||||||
| Granted | 253,200 | 212,716 | 235,572 | ||||||||
| Exercised | (30,281) | (21,713) | (35,277) | ||||||||
| Forfeited | (71,630) | (42,221) | (54,095) | ||||||||
| Expired | (144,422) | (139,794) | (142,074) | ||||||||
| Options outstanding and exercisable, end of year | 348,514 | 341,647 | 332,659 | ||||||||
| Weighted-average exercise price of | |||||||||||
| Options outstanding, beginning of year | $ | 24.70 | $ | 25.59 | $ | 24.17 | |||||
| Options granted during the year | $ | 25.16 | $ | 28.36 | $ | 24.17 | |||||
| Options exercised during the year | $ | 25.03 | $ | 24.10 | $ | 25.01 | |||||
| Options forfeited during the year | $ | 25.45 | $ | 25.29 | $ | 25.26 | |||||
| Options expired during the year | $ | 24.17 | $ | 23.74 | $ | 25.77 | |||||
| Options outstanding, end of year | $ | 25.38 | $ | 24.70 | $ | 25.59 | |||||
| Weighted-average fair value of options granted during the year (calculated as of the grant date) | $ | 9.05 | $ | 8.06 | $ | 7.02 | |||||
| Intrinsic value of options exercised during the year | $ | 165 | $ | 101 | $ | 269 | |||||
Intrinsic value of options outstanding and exercisable (calculated as of December 31) | $ | 1,997 | $ | 1,673 | $ | 2,589 | |||||
Exercise prices of options outstanding (calculated as of December 31) | $ | 25.91 | $ | 24.70 | $ | 25.59 | |||||
| Weighted-average contractual life of outstanding options (calculated as of December 31, in years) | 0.8 | 0.8 | 0.8 | ||||||||
| 2021 | 2020 | 2019 | |||||||||
| Risk-free interest rates | 0.13 | % | 1.58 | % | 2.48 | % | |||||
| Expected dividend yields | 4.11 | % | 3.69 | % | 4.19 | % | |||||
| Expected life (in years) | 1.43 | 1.43 | 1.45 | ||||||||
| Expected volatility | 48.2 | % | 28.6 | % | 29.8 | % | |||||
| Expected forfeiture rates | 85 | % | 85 | % | 85 | % | |||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands, except per share data | 2021 | 2020 | 2019 | ||||||||
| Weighted average common shares | |||||||||||
| Weighted average common shares outstanding | 144,411,835 | 135,666,503 | 129,735,723 | ||||||||
| Non-vested shares | (1,774,669) | (1,736,358) | (1,736,022) | ||||||||
| Weighted average common shares - basic | 142,637,166 | 133,930,145 | 127,999,701 | ||||||||
| Weighted average common shares - basic | 142,637,166 | 133,930,145 | 127,999,701 | ||||||||
| Dilutive effect of forward equity | — | 6,283 | — | ||||||||
| Dilutive effect of employee stock purchase plan | 73,062 | 70,512 | 84,283 | ||||||||
| Weighted average common shares - diluted | 142,710,228 | 134,006,940 | 128,083,984 | ||||||||
| Net income | $ | 66,659 | $ | 72,195 | $ | 39,185 | |||||
| Dividends paid on nonvested share-based awards | (2,154) | (2,083) | (2,075) | ||||||||
| Net income applicable to common stockholders | $ | 64,505 | $ | 70,112 | $ | 37,110 | |||||
| Basic earnings per common share | $ | 0.45 | $ | 0.52 | $ | 0.29 | |||||
| Diluted earnings per common share | $ | 0.45 | $ | 0.52 | $ | 0.29 | |||||
| December 31, 2021 | |||||||||||||||||
| Dollars in thousands | NUMBER OF PROPERTIES | INITIAL OCCUPANCY | CONSTRUCTION IN PROGRESS BALANCE | TOTAL FUNDED during the year | TOTAL AMOUNT FUNDED | ||||||||||||
| Redevelopment Activity | |||||||||||||||||
| Memphis, TN | 1 | Q1 2021 | — | 10,052 | 31,702 | ||||||||||||
| Dallas, TX | 1 | Q1 2022 | — | 7,036 | 7,460 | ||||||||||||
| Tacoma, WA | 1 | Q2 2022 | 3,974 | 4,147 | 4,147 | ||||||||||||
| Nashville, TN | 1 | Q3 2023 | — | 1,846 | 1,846 | ||||||||||||
| Total | $ | 3,974 | $ | 23,081 | $ | 45,155 | |||||||||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands | 2021 | 2020 | 2019 | ||||||||
| Net income | $ | 66,659 | $ | 72,195 | $ | 39,185 | |||||
| Reconciling items to taxable income | |||||||||||
| Depreciation and amortization | 69,958 | 80,624 | 67,953 | ||||||||
| Gain or loss on disposition of depreciable assets | (26,631) | (23,898) | (15,689) | ||||||||
| Impairments | 5,043 | — | — | ||||||||
| Straight-line rent | (4,331) | 7,485 | (11,535) | ||||||||
| Receivable allowances | 2,000 | 2,494 | 1,942 | ||||||||
| Share-based compensation | (2,024) | 5,387 | 2,628 | ||||||||
| Other | 8,702 | (2,182) | 12,631 | ||||||||
| 52,717 | 69,910 | 57,930 | |||||||||
Taxable income 1 | $ | 119,376 | $ | 142,105 | $ | 97,115 | |||||
| Dividends paid | $ | 175,456 | $ | 162,557 | $ | 155,358 | |||||
| YEAR ENDED DECEMBER 31, | |||||||||||
| Dollars in thousands | 2021 | 2020 | 2019 | ||||||||
| State income tax expense | |||||||||||
| Texas gross margins tax | $ | 564 | $ | 546 | $ | 550 | |||||
| Other | 8 | 8 | 6 | ||||||||
| Total state income tax expense | $ | 572 | $ | 554 | $ | 556 | |||||
| State income tax payments, net of refunds and collections | $ | 560 | $ | 557 | $ | 549 | |||||
| December 31, 2021 | December 31, 2020 | |||||||||||||
| Dollars in millions | CARRYING VALUE | FAIR VALUE | CARRYING VALUE | FAIR VALUE | ||||||||||
Notes and bonds payable 1 | $ | 1,801.3 | $ | 1,797.4 | $ | 1,602.8 | $ | 1,645.4 | ||||||
| NAME | AGE | POSITION | ||||||
| Todd J. Meredith | 47 | President and Chief Executive Officer | ||||||
| J. Christopher Douglas | 46 | Executive Vice President and Chief Financial Officer | ||||||
| John M. Bryant, Jr. | 55 | Executive Vice President and General Counsel | ||||||
| Robert E. Hull | 49 | Executive Vice President - Investments | ||||||
| Julie F. Wilson | 50 | Executive Vice President - Operations | ||||||
| 4.10 | — | |||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| 10.7 | — | |||||||
| 10.8 | — | |||||||
| 10.9 | — | |||||||
| 10.10 | — | |||||||
| — | ||||||||
| 10.12 | — | |||||||
| 10.13 | — | |||||||
| — | ||||||||
| 10.15 | — | Amended and Restated Employment Agreement between the Company and Julie F. Wilson, dated July 1, 2021.17 | ||||||
| 10.16 | — | |||||||
| 10.17 | — | |||||||
| 10.18 | — | |||||||
| 10.19 | — | |||||||
| 10.20 | — | |||||||
| 10.21 | — | |||||||
| 10.22 | — | |||||||
| 10.23 | — | |||||||
| 10.24 | — | |||||||
| — | ||||||||
| 10.26 | — | |||||||
| 10.27 | — | |||||||
| 10.28 | — | |||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
| — | ||||||||
101.INS | — | This instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | ||||||
101.SCH | — | XBRL Taxonomy Extension Schema Document. (filed herewith) | ||||||
101.CAL | — | XBRL Taxonomy Extension Calculation Linkbase Document. (filed herewith) | ||||||
101.LAB | — | XBRL Taxonomy Extension Labels Linkbase Document. (filed herewith) | ||||||
101.DEF | — | XBRL Taxonomy Extension Definition Linkbase Document. (filed herewith) | ||||||
101.PRE | — | XBRL Taxonomy Extension Presentation Linkbase Document. (filed herewith) | ||||||
| HEALTHCARE REALTY TRUST INCORPORATED | ||||||||
| By: | /s/ TODD J. MEREDITH | |||||||
Todd J. Meredith | ||||||||
President and Chief Executive Officer | ||||||||
| February 22, 2022 | ||||||||
| SIGNATURE | TITLE | DATE | ||||||||||||
| /s/ Todd J. Meredith | President and Chief Executive Officer | February 22, 2022 | ||||||||||||
| Todd J. Meredith | (Principal Executive Officer) | |||||||||||||
| /s/ J. Christopher Douglas | Executive Vice President and Chief Financial | February 22, 2022 | ||||||||||||
| J. Christopher Douglas | Officer (Principal Financial Officer) | |||||||||||||
| /s/ Amanda L. Callaway | Senior Vice President and Chief Accounting | February 22, 2022 | ||||||||||||
| Amanda L. Callaway | Officer (Principal Accounting Officer) | |||||||||||||
| /s/ John V. Abbott | Director | February 22, 2022 | ||||||||||||
| John V. Abbott | ||||||||||||||
| /s/ Nancy H. Agee | Director | February 22, 2022 | ||||||||||||
| Nancy H. Agee | ||||||||||||||
| /s/ Edward H. Braman | Director | February 22, 2022 | ||||||||||||
| Edward H. Braman | ||||||||||||||
| /s/ Ajay Gupta | Director | February 22, 2022 | ||||||||||||
| Ajay Gupta | ||||||||||||||
| /s/ James J. Kilroy | Director | February 22, 2022 | ||||||||||||
| James J. Kilroy | ||||||||||||||
| /s/ Peter F. Lyle | Director | February 22, 2022 | ||||||||||||
| Peter F. Lyle | ||||||||||||||
| /s/ John Knox Singleton | Director | February 22, 2022 | ||||||||||||
| John Knox Singleton | ||||||||||||||
| /s/ Christann M. Vasquez | Director | February 22, 2022 | ||||||||||||
| Christann M. Vasquez | ||||||||||||||
| Dollars in thousands | ADDITIONS AND DEDUCTIONS | |||||||||||||||||||
| DESCRIPTION | BALANCE AT BEGINNING OF PERIOD | CHARGED/(CREDITED) TO COSTS AND EXPENSES | CHARGED TO OTHER ACCOUNTS | UNCOLLECTIBLE ACCOUNTS WRITTEN-OFF | BALANCE AT END OF PERIOD | |||||||||||||||
| 2021 | Accounts receivable allowance | $ | 604 | $ | 72 | $ | — | $ | 22 | $ | 654 | |||||||||
| 2020 | Accounts receivable allowance | $ | 418 | $ | 207 | $ | — | $ | 21 | $ | 604 | |||||||||
| 2019 | Accounts receivable allowance | $ | 251 | $ | 167 | $ | — | $ | — | $ | 418 | |||||||||
| Dollars in thousands | LAND 1 | BUILDINGS, IMPROVEMENTS, LEASE INTANGIBLES AND CIP 1 | |||||||||||||||||||||||||||||||||||||||
| MARKET | NUMBER OF PROP. | INITIAL INVESTMENT | COST CAPITALIZED subsequent to acquisition | TOTAL | INITIAL INVESTMENT | COST CAPITALIZED subsequent to acquisition | TOTAL | PERSONAL PROPERTY | 2, 4 TOTAL PROPERTY | 1, 2 ACCUMULATED DEPRECIATION | 3 ENCUMBRANCES | DATE ACQUIRED | DATE CONST. | ||||||||||||||||||||||||||||
| Seattle, WA | 27 | $ | 55,631 | $ | 4,386 | $ | 60,017 | $ | 542,648 | $ | 64,621 | $ | 607,269 | $ | 698 | $ | 667,984 | $ | 137,982 | $ | — | 2008-2020 | 1957-2018 | ||||||||||||||||||
| Dallas, TX | 22 | 23,377 | 865 | 24,242 | 366,674 | 139,734 | 506,408 | 598 | 531,248 | 200,711 | — | 2003-2021 | 1974-2018 | ||||||||||||||||||||||||||||
| Los Angeles, CA | 16 | 62,661 | 2,937 | 65,598 | 238,992 | 50,439 | 289,431 | 432 | 355,461 | 107,855 | 50,742 | 1993-2021 | 1964-2018 | ||||||||||||||||||||||||||||
| Charlotte, NC | 16 | 4,164 | 36 | 4,200 | 159,388 | 19,609 | 178,997 | 105 | 183,302 | 80,714 | — | 2008-2013 | 1961-2019 | ||||||||||||||||||||||||||||
| Atlanta, GA | 15 | 11,171 | 3,346 | 14,517 | 289,006 | 5,932 | 294,938 | 80 | 309,535 | 43,384 | 16,308 | 2017-2021 | 1974-2014 | ||||||||||||||||||||||||||||
| Denver, CO | 18 | 20,569 | 4,656 | 25,225 | 246,081 | 39,552 | 285,633 | 543 | 311,401 | 46,561 | 7,080 | 2010-2021 | 1977-2020 | ||||||||||||||||||||||||||||
| Houston, TX | 11 | 20,645 | 1,623 | 22,268 | 126,325 | 30,206 | 156,531 | 95 | 178,894 | 56,307 | — | 1993-2021 | 1984-2012 | ||||||||||||||||||||||||||||
| Washington, DC | 7 | 1,171 | 565 | 1,736 | 149,349 | 12,156 | 161,505 | 34 | 163,275 | 36,401 | — | 2004-2021 | 1967-2011 | ||||||||||||||||||||||||||||
| Nashville, TN | 10 | 32,099 | 1,387 | 33,486 | 138,471 | 78,537 | 217,008 | 1,417 | 251,911 | 80,657 | — | 2004-2021 | 1976-2021 | ||||||||||||||||||||||||||||
| Memphis, TN | 10 | 12,253 | 1,090 | 13,343 | 100,538 | 60,957 | 161,495 | 235 | 175,073 | 51,486 | — | 1999-2020 | 1982-2021 | ||||||||||||||||||||||||||||
| Indianapolis, IN | 4 | 3,300 | — | 3,300 | 110,325 | 7,733 | 118,058 | 13 | 121,371 | 34,527 | — | 2008-2019 | 1992-2008 | ||||||||||||||||||||||||||||
| Honolulu, HI | 3 | 8,313 | 14 | 8,327 | 93,839 | 43,315 | 137,154 | 169 | 145,650 | 47,821 | — | 2003-2004 | 1975-2010 | ||||||||||||||||||||||||||||
| Austin, TX | 6 | 17,691 | 1,046 | 18,737 | 87,113 | 24,277 | 111,390 | 129 | 130,256 | 31,088 | — | 2007-2021 | 1986-2015 | ||||||||||||||||||||||||||||
| San Francisco, CA | 3 | 14,054 | — | 14,054 | 91,163 | 17,770 | 108,933 | 43 | 123,030 | 28,393 | — | 2015-2017 | 1975-2015 | ||||||||||||||||||||||||||||
| Richmond, VA | 6 | — | — | — | 98,714 | 11,346 | 110,060 | 123 | 110,183 | 41,513 | — | 2011 | 1992-2003 | ||||||||||||||||||||||||||||
| Des Monies, IA | 4 | 7,986 | 81 | 8,067 | 79,976 | 11,418 | 91,394 | 99 | 99,560 | 33,940 | — | 2008-2014 | 2002-2008 | ||||||||||||||||||||||||||||
| San Diego, CA | 4 | 17,962 | 1,161 | 19,123 | 53,630 | 910 | 54,540 | 12 | 73,675 | 3,774 | 16,655 | 2020-2021 | 1982-2006 | ||||||||||||||||||||||||||||
| Colorado Springs, CO | 7 | 6,005 | 1,126 | 7,131 | 94,493 | 17,783 | 112,276 | 25 | 119,432 | 21,256 | — | 2006-2021 | 1982-2011 | ||||||||||||||||||||||||||||
| San Antonio, TX | 6 | 6,456 | 31 | 6,487 | 61,077 | 30,125 | 91,202 | 398 | 98,087 | 45,756 | — | 1996-2010 | 1978-2011 | ||||||||||||||||||||||||||||
| Chicago, IL | 2 | — | — | — | 47,142 | 13,704 | 60,846 | 81 | 60,927 | 20,204 | — | 2004-2018 | 1993-2005 | ||||||||||||||||||||||||||||
| Other (15 markets) | 45 | 32,123 | 5,937 | 38,060 | 518,416 | 84,635 | 603,051 | 894 | 642,005 | 182,226 | 13,865 | 1993-2021 | |||||||||||||||||||||||||||||
| Total real estate | 242 | 357,631 | 30,287 | 387,918 | 3,693,360 | 764,759 | 4,458,119 | 6,223 | 4,852,260 | 1,332,556 | 104,650 | ||||||||||||||||||||||||||||||
| Land held for develop. | — | 24,849 | — | 24,849 | — | — | — | — | 24,849 | 1,166 | — | ||||||||||||||||||||||||||||||
| Construction in Progress | — | — | — | — | 3,974 | — | 3,974 | — | 3,974 | — | — | ||||||||||||||||||||||||||||||
| Corporate property | — | — | — | — | — | — | — | 5,538 | 5,538 | 5,021 | — | ||||||||||||||||||||||||||||||
| Financing lease right-of-use assets | — | — | — | — | — | — | — | — | 31,576 | — | — | ||||||||||||||||||||||||||||||
| Investment in financing receivables, net | — | — | — | — | — | — | — | — | 186,745 | — | — | ||||||||||||||||||||||||||||||
| Total properties | 242 | 382,480 | $ | 30,287 | $ | 412,767 | $ | 3,697,334 | $ | 764,759 | $ | 4,462,093 | $ | 11,761 | $ | 5,104,942 | $ | 1,338,743 | $ | 104,650 | |||||||||||||||||||||
| YEAR ENDED DEC. 31, 2021 | YEAR ENDED DEC. 31, 2020 | YEAR ENDED DEC. 31, 2019 | ||||||||||||||||||
| Dollars in thousands | TOTAL PROPERTY | ACCUMULATED DEPRECIATION | TOTAL PROPERTY | ACCUMULATED DEPRECIATION | TOTAL PROPERTY | ACCUMULATED DEPRECIATION | ||||||||||||||
| Beginning balance | $ | 4,670,226 | $ | 1,249,679 | $ | 4,359,993 | $ | 1,121,102 | $ | 3,993,427 | $ | 1,025,831 | ||||||||
| Additions during the period | ||||||||||||||||||||
| Real estate acquired | 374,912 | 7,668 | 430,205 | 8,313 | 384,762 | 9,285 | ||||||||||||||
| Other improvements | 103,035 | 191,875 | 80,462 | 178,636 | 71,666 | 165,367 | ||||||||||||||
| Land held for development | 2,021 | — | 2,579 | 282 | — | 278 | ||||||||||||||
| Construction in progress | 3,974 | — | — | — | 15,625 | — | ||||||||||||||
| Investment in financing receivable, net | 186,745 | — | — | — | — | — | ||||||||||||||
| Financing lease right-of-use assets, net | 11,909 | — | 19,667 | — | — | — | ||||||||||||||
| Retirement/dispositions | ||||||||||||||||||||
| Real estate | (247,880) | (110,479) | (222,680) | (58,654) | (105,487) | (79,659) | ||||||||||||||
| Ending balance | $ | 5,104,942 | $ | 1,338,743 | $ | 4,670,226 | $ | 1,249,679 | $ | 4,359,993 | $ | 1,121,102 | ||||||||
| Subsidiary | State of Incorporation | ||||
| 150 Taylor Station MOB, LLC | TN | ||||
| 3310 West End, LLC | TN | ||||
| 3960 Coon Rapids, LLC | DE | ||||
| 4765 Carmel Mountain Road, LLC | TN | ||||
| 5901 Westown Parkway MOB, LLC | DE | ||||
| 593HR, LLC | TN | ||||
| 630 S Raymond, LLC | TN | ||||
| Allenmore C, LLC | DE | ||||
| Ankeny North MOB, LLC | DE | ||||
| Charlotte Avenue Retail, LLC | TN | ||||
| Charlotte Medical Plaza, LLC | TN | ||||
| Clive Oncology Center, LLC | DE | ||||
| Clive Wellness Campus Building One, LLC | DE | ||||
| Clive Wellness Campus Building Five, LLC | DE | ||||
| Cotton Pasadena, LLC | TN | ||||
| DOB III, LLC | TN | ||||
| DPCI 6002 Professional, LLC | GA | ||||
| DPCII 6001 Professional, LLC | GA | ||||
| Grandview Alamance MOB, LLC | TN | ||||
| Greensboro Medical Center, LLC | TN | ||||
| Healthcare Acquisition of Texas, Inc. | AL | ||||
| Healthcare Realty Services Incorporated | TN | ||||
| Healthcare Realty Trust Incorporated | MD | ||||
| HR 3705 Medical Parkway, LLC | DE | ||||
| HR 601 Broadway Unit A, LLC | TN | ||||
| HR 9191 Pinecroft SPE, LLC | DE | ||||
| HR-Pima, LLC | DE | ||||
| HR Acquisition I Corporation | MD | ||||
| HR Acquisition of Pennsylvania, Inc. | PA | ||||
| HR Acquisition of San Antonio, Ltd. | AL | ||||
| HR Assets, LLC | DE | ||||
| HR Bel Air, LLC | MD | ||||
| HR Briargate, LLC | DE | ||||
| HR Dakota, LLC | DE | ||||
| HR Fair Oaks 3650, LLC | TN | ||||
| HR Fair Oaks 3700, LLC | TN | ||||
| HR First Hill Medical Building SPE, LLC | DE | ||||
| HR Forest Glen, LLC | TN | ||||
| HR Fridley, LLC | MN | ||||
| HR HMP Unit 1 SPE, LLC | DE | ||||
| HR Interests, Inc. | TX | ||||
| HR Lowry Medical Center SPE, LLC | DE | ||||
| HR MAC II, LLC | DE | ||||
| HR MPC II, LLC | TN | ||||
| HR McNaughten SPE, LLC | DE | ||||
| HR MRMC MOB II SPE, LLC | DE | ||||
| HR MRMC MOB III SPE, LLC | DE | ||||
| HR North Carolina, LLC | DE | ||||
| HR of Carolinas, LLC | DE | ||||
| HR of California, Inc. | AL | ||||
| HR of Indiana, LLC | DE | ||||
| HR of Iowa, LLC | DE | ||||
| HR of Los Angeles, Inc. | AL | ||||
| HR of Los Angeles, Ltd. | AL | ||||
| HR of Sarasota, LLC | AL | ||||
| HR Richmond Community SPE, LLC | DE | ||||
| HR Santa Rosa, LLC | TN | ||||
| HR Summit Crossing SPE, LLC | DE | ||||
| HR St. Mary’s MOB NW SPE, LLC | DE | ||||
| HR St. Mary’s MOB South SPE, LLC | DE | ||||
| HR St. Mary’s MOB West SPE, LLC | DE | ||||
| HR Three Tree, LLC | DE | ||||
| HR Unity, LLC | TN | ||||
| HR Valley North, LLC | DE | ||||
| HR West Hills Manager SPE, LLC | TN | ||||
| HR West Hills MOB SPE, LLC | TN | ||||
| HR West Des Moines SPE, LLC | DE | ||||
| HRP MAC III, LLC | DE | ||||
| HRP MAC IV, LLC | DE | ||||
| HRT of Alabama, Inc. | AL | ||||
| HRT of Delaware, Inc. | DE | ||||
| HRT of Illinois, Inc. | DE | ||||
| HRT of Louisiana, Inc. | LA | ||||
| HRT of Mississippi, Inc. | DE | ||||
| HRT of Roanoke, Inc. | VA | ||||
| HRT of Tennessee, LLC | TN | ||||
| HRT of Virginia, Inc. | VA | ||||
| HRT Properties of Texas, Ltd. | TX | ||||
| Juniper Arapahoe Center MOB, LLC | DE | ||||
| Juniper Audubon MOB, LLC | DE | ||||
| Juniper City Center Plymouth, LLC | DE | ||||
| Juniper Common Street MOB, LLC | DE | ||||
| Juniper Laguna MOB, LLC | DE | ||||
| Juniper MOB Investment Venture, LLC | DE | ||||
| Juniper MOB Managing Member, LLC | TN | ||||
| Juniper Dry Creek MOB, LLC | DE | ||||
| Juniper SB MOB, LLC | DE | ||||
| Juniper SB Professional, LLC | DE | ||||
| Juniper Sonterra MOB, LLC | DE | ||||
| Juniper Tenderfoot Hills MOB, LLC | DE | ||||
| Juniper Town Centre PB, LLC | DE | ||||
| Juniper Westover MOB, LLC | DE | ||||
| KCC 340 Kennestone, LLC | GA | ||||
| KPCI 55 Whitcher, LLC | GA | ||||
| KPCII 61 Whitcher, LLC | GA | ||||
| La Plata Street Co., Inc. | CA | ||||
| Lakewood MOB, LLC | DE | ||||
| Maplewood MOB, LLC | DE | ||||
| OHMOB Member, LLC | TN | ||||
| Oak Hills MOB, LLC | TN | ||||
| Oat Properties, LLC | TN | ||||
| Parker MOB, LLC | TN | ||||
| Pasadena Medical Plaza SSJ Ltd. | FL | ||||
| Penrose Pavilion MOB, LLC | TN | ||||
| Plano Medical Pavilion, LLC | TN | ||||
| Pomerado Pavilion MOB, LLC | TN | ||||
| POP 144 Bill Carruth, LLC | GA | ||||
| Porter MOB, LLC | TN | ||||
| PPC 148 Bill Carruth, LLC | GA | ||||
| Ridgeline Medical, LLC | TN | ||||
| School Road MOB, LLC | DE | ||||
| Southwest General Medical Building (TX) SPE, LLC | DE | ||||
| Stevens Pavilion LLC | DE | ||||
| TM Medical Center, LLC | TN | ||||
| Torrey Hills Member SPE, Inc. | TN | ||||
| Town Center Woodbridge MOB, LLC | TN | ||||
| Union Plaza Holdings, LLC | TN | ||||
| West Norman SPE, LLC | TN | ||||
| Yakima Valley Subsidiary LLC | DE | ||||
| /s/ BDO USA, LLP | ||
| Nashville, Tennessee | ||
| February 22, 2022 | ||
Date: | February 22, 2022 | |||||||
/s/ TODD J. MEREDITH | ||||||||
Todd J. Meredith | ||||||||
President and Chief Executive Officer | ||||||||
Date: | February 22, 2022 | |||||||
/s/ J. CHRISTOPHER DOUGLAS | ||||||||
J. Christopher Douglas | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
Date: | February 22, 2022 | |||||||
/s/ TODD J. MEREDITH | ||||||||
Todd J. Meredith | ||||||||
President and Chief Executive Officer | ||||||||
/s/ J. CHRISTOPHER DOUGLAS | ||||||||
J. Christopher Douglas | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||