|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
34-1559357
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
300 Madison Avenue, Toledo, Ohio 43604
|
|
(Address of principal executive offices) (Zip Code)
|
||
|
|
|
|
419-325-2100
|
|
(Registrant’s telephone number, including area code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
Common Stock, $.01 par value
|
LBY
|
NYSE American
|
|
Large Accelerated Filer
|
o
|
|
Accelerated Filer
|
þ
|
|
Non-Accelerated Filer
|
o
|
|
Smaller reporting company
|
þ
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
Page
|
EX-10.1
|
|
EX-31.1
|
|
EX-31.2
|
|
EX-32.1
|
|
EX-101 INSTANCE DOCUMENT
|
|
EX-101 SCHEMA DOCUMENT
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
Item 1.
|
Financial Statements
|
|
Three months ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
206,158
|
|
|
$
|
213,534
|
|
Freight billed to customers
|
811
|
|
|
938
|
|
||
Total revenues
|
206,969
|
|
|
214,472
|
|
||
Cost of sales
|
160,244
|
|
|
167,979
|
|
||
Gross profit
|
46,725
|
|
|
46,493
|
|
||
Selling, general and administrative expenses
|
30,813
|
|
|
33,537
|
|
||
Impairment of goodwill and other intangible assets
|
46,881
|
|
|
—
|
|
||
Income (loss) from operations
|
(30,969
|
)
|
|
12,956
|
|
||
Other income (expense)
|
(620
|
)
|
|
2,580
|
|
||
Earnings (loss) before interest and income taxes
|
(31,589
|
)
|
|
15,536
|
|
||
Interest expense
|
5,879
|
|
|
5,456
|
|
||
Earnings (loss) before income taxes
|
(37,468
|
)
|
|
10,080
|
|
||
Provision for income taxes
|
6,299
|
|
|
6,092
|
|
||
Net income (loss)
|
$
|
(43,767
|
)
|
|
$
|
3,988
|
|
|
|
|
|
||||
Net income (loss) per share:
|
|
|
|
||||
Basic
|
$
|
(1.95
|
)
|
|
$
|
0.18
|
|
Diluted
|
$
|
(1.95
|
)
|
|
$
|
0.18
|
|
Dividends declared per share
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Six months ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
381,124
|
|
|
$
|
395,447
|
|
Freight billed to customers
|
1,494
|
|
|
1,695
|
|
||
Total revenues
|
382,618
|
|
|
397,142
|
|
||
Cost of sales
|
301,935
|
|
|
316,979
|
|
||
Gross profit
|
80,683
|
|
|
80,163
|
|
||
Selling, general and administrative expenses
|
63,393
|
|
|
65,060
|
|
||
Impairment of goodwill and other intangible assets
|
46,881
|
|
|
—
|
|
||
Income (loss) from operations
|
(29,591
|
)
|
|
15,103
|
|
||
Other income (expense)
|
(2,204
|
)
|
|
473
|
|
||
Earnings (loss) before interest and income taxes
|
(31,795
|
)
|
|
15,576
|
|
||
Interest expense
|
11,511
|
|
|
10,540
|
|
||
Income (loss) before income taxes
|
(43,306
|
)
|
|
5,036
|
|
||
Provision for income taxes
|
5,003
|
|
|
4,009
|
|
||
Net income (loss)
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
|
|
|
|
||||
Net income (loss) per share:
|
|
|
|
||||
Basic
|
$
|
(2.16
|
)
|
|
$
|
0.05
|
|
Diluted
|
$
|
(2.16
|
)
|
|
$
|
0.05
|
|
Dividends declared per share
|
$
|
—
|
|
|
$
|
0.1175
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
(43,767
|
)
|
|
$
|
3,988
|
|
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Pension and other post-retirement benefit adjustments, net of tax
|
|
1,510
|
|
|
2,879
|
|
|
2,287
|
|
|
3,634
|
|
||||
Change in fair value of derivative instruments, net of tax
|
|
(4,830
|
)
|
|
472
|
|
|
(7,884
|
)
|
|
1,942
|
|
||||
Foreign currency translation adjustments, net of tax
|
|
(271
|
)
|
|
(7,392
|
)
|
|
(297
|
)
|
|
(3,059
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
(3,591
|
)
|
|
(4,041
|
)
|
|
(5,894
|
)
|
|
2,517
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income (loss)
|
|
$
|
(47,358
|
)
|
|
$
|
(53
|
)
|
|
$
|
(54,203
|
)
|
|
$
|
3,544
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
32,298
|
|
|
$
|
25,066
|
|
Accounts receivable — net
|
92,950
|
|
|
83,977
|
|
||
Inventories — net
|
202,564
|
|
|
192,103
|
|
||
Prepaid and other current assets
|
18,496
|
|
|
16,522
|
|
||
Total current assets
|
346,308
|
|
|
317,668
|
|
||
Purchased intangible assets — net
|
11,977
|
|
|
13,385
|
|
||
Goodwill
|
38,431
|
|
|
84,412
|
|
||
Deferred income taxes
|
27,797
|
|
|
26,090
|
|
||
Other assets
|
11,623
|
|
|
7,660
|
|
||
Operating lease right-of-use assets
|
65,571
|
|
|
—
|
|
||
Property, plant and equipment — net
|
256,900
|
|
|
264,960
|
|
||
Total assets
|
$
|
758,607
|
|
|
$
|
714,175
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
|
|
|
|
||||
Accounts payable
|
$
|
79,635
|
|
|
$
|
74,836
|
|
Salaries and wages
|
23,120
|
|
|
27,924
|
|
||
Accrued liabilities
|
48,017
|
|
|
43,728
|
|
||
Accrued income taxes
|
3,726
|
|
|
3,639
|
|
||
Pension liability (current portion)
|
3,497
|
|
|
3,282
|
|
||
Non-pension post-retirement benefits (current portion)
|
3,957
|
|
|
3,951
|
|
||
Operating lease liabilities (current portion)
|
12,800
|
|
|
—
|
|
||
Long-term debt due within one year
|
4,400
|
|
|
4,400
|
|
||
Total current liabilities
|
179,152
|
|
|
161,760
|
|
||
Long-term debt
|
419,413
|
|
|
393,300
|
|
||
Pension liability
|
44,079
|
|
|
45,206
|
|
||
Non-pension post-retirement benefits
|
39,833
|
|
|
43,015
|
|
||
Noncurrent operating lease liabilities
|
53,750
|
|
|
—
|
|
||
Deferred income taxes
|
2,522
|
|
|
2,755
|
|
||
Other long-term liabilities
|
22,529
|
|
|
18,246
|
|
||
Total liabilities
|
761,278
|
|
|
664,282
|
|
||
Contingencies (Note 15)
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders’ equity (deficit):
|
|
|
|
||||
Common stock, par value $.01 per share, 50,000,000 shares authorized, 22,347,086 shares issued in 2019 (22,157,220 shares issued in 2018)
|
223
|
|
|
222
|
|
||
Capital in excess of par value
|
337,155
|
|
|
335,517
|
|
||
Retained deficit
|
(219,750
|
)
|
|
(171,441
|
)
|
||
Accumulated other comprehensive loss
|
(120,299
|
)
|
|
(114,405
|
)
|
||
Total shareholders’ equity (deficit)
|
(2,671
|
)
|
|
49,893
|
|
||
Total liabilities and shareholders’ equity (deficit)
|
$
|
758,607
|
|
|
$
|
714,175
|
|
Six months ended June 30, 2019
|
|
Common
Stock Shares |
|
Common
Stock Amount |
|
Capital in Excess of Par Value
|
|
Retained
Deficit |
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||||
Balance December 31, 2018
|
|
22,157,220
|
|
|
$
|
222
|
|
|
$
|
335,517
|
|
|
$
|
(171,441
|
)
|
|
$
|
(114,405
|
)
|
|
$
|
49,893
|
|
Net income (loss)
|
|
|
|
|
|
|
|
(4,542
|
)
|
|
|
|
(4,542
|
)
|
|||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
(2,303
|
)
|
|
(2,303
|
)
|
|||||||||
Stock compensation expense
|
|
|
|
|
|
937
|
|
|
|
|
|
|
937
|
|
|||||||||
Stock withheld for employee taxes
|
|
|
|
|
|
(317
|
)
|
|
|
|
|
|
(317
|
)
|
|||||||||
Stock issued
|
|
116,348
|
|
|
1
|
|
|
(8
|
)
|
|
|
|
|
|
(7
|
)
|
|||||||
Balance March 31, 2019
|
|
22,273,568
|
|
|
223
|
|
|
336,129
|
|
|
(175,983
|
)
|
|
(116,708
|
)
|
|
43,661
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss)
|
|
|
|
|
|
|
|
(43,767
|
)
|
|
|
|
(43,767
|
)
|
|||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
(3,591
|
)
|
|
(3,591
|
)
|
|||||||||
Stock compensation expense
|
|
|
|
|
|
1,117
|
|
|
|
|
|
|
1,117
|
|
|||||||||
Stock withheld for employee taxes
|
|
|
|
|
|
(92
|
)
|
|
|
|
|
|
(92
|
)
|
|||||||||
Stock issued
|
|
73,518
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|||||||
Balance June 30, 2019
|
|
22,347,086
|
|
|
$
|
223
|
|
|
$
|
337,155
|
|
|
$
|
(219,750
|
)
|
|
$
|
(120,299
|
)
|
|
$
|
(2,671
|
)
|
Six months ended June 30, 2018
|
|
Common
Stock Shares |
|
Common
Stock Amount |
|
Capital in Excess of Par Value
|
|
Retained
Deficit |
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||||
Balance December 31, 2017
|
|
22,018,010
|
|
|
$
|
220
|
|
|
$
|
333,011
|
|
|
$
|
(161,165
|
)
|
|
$
|
(105,172
|
)
|
|
$
|
66,894
|
|
Cumulative-effect adjustment for the adoption of ASU 2017-12
|
|
|
|
|
|
|
|
275
|
|
|
(275
|
)
|
|
—
|
|
||||||||
Net income (loss)
|
|
|
|
|
|
|
|
(2,961
|
)
|
|
|
|
(2,961
|
)
|
|||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
6,558
|
|
|
6,558
|
|
|||||||||
Stock compensation expense
|
|
|
|
|
|
270
|
|
|
|
|
|
|
270
|
|
|||||||||
Dividends
|
|
|
|
|
|
|
|
(2,595
|
)
|
|
|
|
(2,595
|
)
|
|||||||||
Stock withheld for employee taxes
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
(203
|
)
|
|||||||||
Stock issued
|
|
63,582
|
|
|
1
|
|
|
91
|
|
|
|
|
|
|
92
|
|
|||||||
Balance March 31, 2018
|
|
22,081,592
|
|
|
221
|
|
|
333,169
|
|
|
(166,446
|
)
|
|
(98,889
|
)
|
|
68,055
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss)
|
|
|
|
|
|
|
|
3,988
|
|
|
|
|
3,988
|
|
|||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
(4,041
|
)
|
|
(4,041
|
)
|
|||||||||
Stock compensation expense
|
|
|
|
|
|
1,131
|
|
|
|
|
|
|
1,131
|
|
|||||||||
Stock withheld for employee taxes
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
(11
|
)
|
|||||||||
Stock issued
|
|
50,816
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||
Balance June 30, 2018
|
|
22,132,408
|
|
|
$
|
221
|
|
|
$
|
334,289
|
|
|
$
|
(162,458
|
)
|
|
$
|
(102,930
|
)
|
|
$
|
69,122
|
|
|
Six months ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
Operating activities:
|
|
|
|
||||
Net income (loss)
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|||||
Depreciation and amortization
|
19,922
|
|
|
23,119
|
|
||
Impairment of goodwill and other intangible assets
|
46,881
|
|
|
—
|
|
||
Change in accounts receivable
|
(9,060
|
)
|
|
(11,477
|
)
|
||
Change in inventories
|
(10,593
|
)
|
|
(13,956
|
)
|
||
Change in accounts payable
|
6,743
|
|
|
919
|
|
||
Accrued interest and amortization of discounts and finance fees
|
557
|
|
|
449
|
|
||
Pension & non-pension post-retirement benefits, net
|
(1,165
|
)
|
|
176
|
|
||
Accrued liabilities & prepaid expenses
|
(2,768
|
)
|
|
1,215
|
|
||
Income taxes
|
(2,483
|
)
|
|
(1,698
|
)
|
||
Share-based compensation expense
|
1,935
|
|
|
1,456
|
|
||
Other operating activities
|
(908
|
)
|
|
(430
|
)
|
||
Net cash provided by operating activities
|
752
|
|
|
800
|
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Additions to property, plant and equipment
|
(18,300
|
)
|
|
(21,349
|
)
|
||
Net cash used in investing activities
|
(18,300
|
)
|
|
(21,349
|
)
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
|
|
||
Borrowings on ABL credit facility
|
73,871
|
|
|
51,131
|
|
||
Repayments on ABL credit facility
|
(46,300
|
)
|
|
(28,631
|
)
|
||
Other repayments
|
—
|
|
|
(1,383
|
)
|
||
Repayments on Term Loan B
|
(2,200
|
)
|
|
(2,200
|
)
|
||
Taxes paid on distribution of equity awards
|
(409
|
)
|
|
(214
|
)
|
||
Dividends
|
—
|
|
|
(2,595
|
)
|
||
Net cash provided by financing activities
|
24,962
|
|
|
16,108
|
|
||
|
|
|
|
||||
Effect of exchange rate fluctuations on cash
|
(182
|
)
|
|
(437
|
)
|
||
Increase (decrease) in cash
|
7,232
|
|
|
(4,878
|
)
|
||
|
|
|
|
||||
Cash & cash equivalents at beginning of period
|
25,066
|
|
|
24,696
|
|
||
Cash & cash equivalents at end of period
|
$
|
32,298
|
|
|
$
|
19,818
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid during the period for interest
|
$
|
10,602
|
|
|
$
|
9,766
|
|
Cash paid during the period for income taxes
|
$
|
5,206
|
|
|
$
|
3,584
|
|
1.
|
Description of the Business
|
2.
|
Significant Accounting Policies
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Stock-based compensation expense
|
|
$
|
993
|
|
|
$
|
1,166
|
|
|
$
|
1,935
|
|
|
$
|
1,456
|
|
3.
|
Balance Sheet Details
|
(dollars in thousands)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Accounts receivable:
|
|
|
|
|
||||
Trade receivables
|
|
$
|
90,850
|
|
|
$
|
82,521
|
|
Other receivables
|
|
2,100
|
|
|
1,456
|
|
||
Total accounts receivable, less allowances of $8,956 and $8,538
|
|
$
|
92,950
|
|
|
$
|
83,977
|
|
|
|
|
|
|
||||
Inventories:
|
|
|
|
|
||||
Finished goods
|
|
$
|
185,185
|
|
|
$
|
175,074
|
|
Work in process
|
|
1,746
|
|
|
1,363
|
|
||
Raw materials
|
|
3,608
|
|
|
4,026
|
|
||
Repair parts
|
|
10,279
|
|
|
10,116
|
|
||
Operating supplies
|
|
1,746
|
|
|
1,524
|
|
||
Total inventories, less loss provisions of $8,051 and $9,453
|
|
$
|
202,564
|
|
|
$
|
192,103
|
|
|
|
|
|
|
||||
Accrued liabilities:
|
|
|
|
|
||||
Accrued incentives
|
|
$
|
22,740
|
|
|
$
|
19,359
|
|
Other accrued liabilities
|
|
25,277
|
|
|
24,369
|
|
||
Total accrued liabilities
|
|
$
|
48,017
|
|
|
$
|
43,728
|
|
4.
|
Borrowings
|
(dollars in thousands)
|
|
Interest Rate
|
|
Maturity Date
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Borrowings under ABL Facility
|
|
floating
|
(2)
|
December 7, 2022
(1)
|
|
$
|
47,680
|
|
|
$
|
19,868
|
|
Term Loan B
|
|
floating
|
(3)
|
April 9, 2021
|
|
378,000
|
|
|
380,200
|
|
||
Total borrowings
|
|
|
|
|
|
425,680
|
|
|
400,068
|
|
||
Less — unamortized discount and finance fees
|
|
|
1,867
|
|
|
2,368
|
|
|||||
Total borrowings — net
|
|
|
|
|
|
423,813
|
|
|
397,700
|
|
||
Less — long term debt due within one year
|
|
|
|
4,400
|
|
|
4,400
|
|
||||
Total long-term portion of borrowings — net
|
|
|
$
|
419,413
|
|
|
$
|
393,300
|
|
(1)
|
Maturity date will be January 9, 2021, if Term Loan B is not refinanced by this date.
|
(2)
|
The interest rate for the ABL Facility is comprised of several different borrowings at various rates. The weighted average rate of all ABL Facility borrowings was
2.93 percent
at
June 30, 2019
.
|
(3)
|
We have entered into interest rate swaps that effectively fix a series of our future interest payments on a portion of the Term Loan B debt. See interest rate swaps in
note 8
for additional details. The Term Loan B floating interest rate was
5.41 percent
at
June 30, 2019
.
|
5.
|
Income Taxes
|
6.
|
Pension and Non-pension Post-retirement Benefits
|
Three months ended June 30,
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
Service cost
|
|
$
|
783
|
|
|
$
|
1,025
|
|
|
$
|
260
|
|
|
$
|
284
|
|
|
$
|
1,043
|
|
|
$
|
1,309
|
|
Interest cost
|
|
3,382
|
|
|
3,142
|
|
|
772
|
|
|
741
|
|
|
4,154
|
|
|
3,883
|
|
||||||
Expected return on plan assets
|
|
(5,193
|
)
|
|
(5,669
|
)
|
|
—
|
|
|
—
|
|
|
(5,193
|
)
|
|
(5,669
|
)
|
||||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost (credit)
|
|
—
|
|
|
1
|
|
|
(51
|
)
|
|
(50
|
)
|
|
(51
|
)
|
|
(49
|
)
|
||||||
Actuarial loss
|
|
1,088
|
|
|
1,599
|
|
|
105
|
|
|
154
|
|
|
1,193
|
|
|
1,753
|
|
||||||
Pension expense
|
|
$
|
60
|
|
|
$
|
98
|
|
|
$
|
1,086
|
|
|
$
|
1,129
|
|
|
$
|
1,146
|
|
|
$
|
1,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Six months ended June 30,
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
Service cost
|
|
$
|
1,566
|
|
|
$
|
2,004
|
|
|
$
|
519
|
|
|
$
|
576
|
|
|
$
|
2,085
|
|
|
$
|
2,580
|
|
Interest cost
|
|
6,764
|
|
|
6,307
|
|
|
1,541
|
|
|
1,504
|
|
|
8,305
|
|
|
7,811
|
|
||||||
Expected return on plan assets
|
|
(10,386
|
)
|
|
(11,329
|
)
|
|
—
|
|
|
—
|
|
|
(10,386
|
)
|
|
(11,329
|
)
|
||||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost (credit)
|
|
—
|
|
|
1
|
|
|
(101
|
)
|
|
(101
|
)
|
|
(101
|
)
|
|
(100
|
)
|
||||||
Actuarial loss
|
|
2,175
|
|
|
3,236
|
|
|
208
|
|
|
313
|
|
|
2,383
|
|
|
3,549
|
|
||||||
Pension expense
|
|
$
|
119
|
|
|
$
|
219
|
|
|
$
|
2,167
|
|
|
$
|
2,292
|
|
|
$
|
2,286
|
|
|
$
|
2,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
Service cost
|
|
$
|
112
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
151
|
|
Interest cost
|
|
449
|
|
|
455
|
|
|
9
|
|
|
10
|
|
|
458
|
|
|
465
|
|
||||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service (credit)
|
|
(71
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(70
|
)
|
||||||
Actuarial (gain)
|
|
(106
|
)
|
|
(53
|
)
|
|
(19
|
)
|
|
(17
|
)
|
|
(125
|
)
|
|
(70
|
)
|
||||||
Non-pension post-retirement benefit expense
|
|
$
|
384
|
|
|
$
|
483
|
|
|
$
|
(10
|
)
|
|
$
|
(7
|
)
|
|
$
|
374
|
|
|
$
|
476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Six months ended June 30,
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
Service cost
|
|
$
|
222
|
|
|
$
|
302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
222
|
|
|
$
|
302
|
|
Interest cost
|
|
918
|
|
|
911
|
|
|
18
|
|
|
20
|
|
|
936
|
|
|
931
|
|
||||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service (credit)
|
|
(141
|
)
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
(141
|
)
|
|
(141
|
)
|
||||||
Actuarial (gain)
|
|
(188
|
)
|
|
(105
|
)
|
|
(37
|
)
|
|
(33
|
)
|
|
(225
|
)
|
|
(138
|
)
|
||||||
Non-pension post-retirement benefit expense
|
|
$
|
811
|
|
|
$
|
967
|
|
|
$
|
(19
|
)
|
|
$
|
(13
|
)
|
|
$
|
792
|
|
|
$
|
954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Net Income (Loss) per Share of Common Stock
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands, except earnings per share)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Numerator for earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) that is available to common shareholders
|
|
$
|
(43,767
|
)
|
|
$
|
3,988
|
|
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
|
22,400,246
|
|
|
22,170,338
|
|
|
22,331,786
|
|
|
22,130,503
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Denominator for diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Effect of stock options and restricted stock units
|
|
—
|
|
|
185,550
|
|
|
—
|
|
|
36,584
|
|
||||
Adjusted weighted average shares and assumed conversions
|
|
22,400,246
|
|
|
22,355,888
|
|
|
22,331,786
|
|
|
22,167,087
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share
|
|
$
|
(1.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(2.16
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted income (loss) per share
|
|
$
|
(1.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(2.16
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
Anti-dilutive shares excluded from computation of diluted income (loss) per share
|
|
1,939,290
|
|
|
752,375
|
|
|
1,700,192
|
|
|
982,386
|
|
8.
|
Derivatives
|
(dollars in thousands)
|
|
|
|
Fair Value of Derivative Assets
|
||||||
|
Balance Sheet Location
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||
Interest rate swaps
|
|
Prepaid and other current assets
|
|
$
|
—
|
|
|
$
|
1,425
|
|
Natural gas contracts
|
|
Prepaid and other current assets
|
|
—
|
|
|
226
|
|
||
Natural gas contracts
|
|
Other assets
|
|
—
|
|
|
39
|
|
||
Total derivative assets
|
|
$
|
—
|
|
|
$
|
1,690
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
|
Fair Value of Derivative Liabilities
|
||||||
Interest rate swaps
|
|
Accrued liabilities
|
|
$
|
1,080
|
|
|
$
|
—
|
|
Interest rate swaps
|
|
Other long-term liabilities
|
|
12,363
|
|
|
5,713
|
|
||
Natural gas contracts
|
|
Accrued liabilities
|
|
854
|
|
|
—
|
|
||
Natural gas contracts
|
|
Other long-term liabilities
|
|
87
|
|
|
—
|
|
||
Total derivative liabilities
|
|
$
|
14,384
|
|
|
$
|
5,713
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Natural gas contracts
|
|
$
|
(65
|
)
|
|
$
|
(36
|
)
|
|
$
|
63
|
|
|
$
|
(234
|
)
|
Interest rate swaps
|
|
347
|
|
|
(3
|
)
|
|
691
|
|
|
(181
|
)
|
||||
Total
|
|
$
|
282
|
|
|
$
|
(39
|
)
|
|
$
|
754
|
|
|
$
|
(415
|
)
|
|
|
|
|
Notional Amounts
|
||||
Derivative Types
|
|
Unit of Measure
|
|
June 30, 2019
|
|
December 31, 2018
|
||
Natural gas contracts
|
|
Millions of British Thermal Units (MMBTUs)
|
|
3,710,000
|
|
|
3,150,000
|
|
Swap execution date
|
|
Effective date
|
|
Expiration date
|
|
Notional amount
|
|
Fixed swap rate
|
|
|
April 1, 2015
|
|
January 11, 2016
|
|
January 9, 2020
|
|
$220.0 million
|
|
4.85
|
%
|
|
September 24, 2018
|
|
January 9, 2020
|
|
January 9, 2025
|
|
$200.0 million
|
|
6.19
|
%
|
(1)
|
(1)
|
Upon refinancing our Term Loan B, the fixed interest rate will be
3.19 percent
plus the new refinanced credit spread.
|
9.
|
Accumulated Other Comprehensive Income (Loss)
|
Three months ended June 30, 2019
(dollars in thousands) |
|
Foreign Currency Translation
|
|
Derivative Instruments
|
|
Pension and Other Post-retirement Benefits
|
|
Accumulated Other
Comprehensive Loss |
||||||||
Balance on March 31, 2019
|
|
$
|
(23,266
|
)
|
|
$
|
(5,920
|
)
|
|
$
|
(87,522
|
)
|
|
$
|
(116,708
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized into AOCI
|
|
(533
|
)
|
|
(6,093
|
)
|
|
1,148
|
|
|
(5,478
|
)
|
||||
Currency impact
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(270
|
)
|
(1)
|
945
|
|
(2)
|
675
|
|
||||
Tax effect
|
|
262
|
|
|
1,533
|
|
|
(499
|
)
|
|
1,296
|
|
||||
Other comprehensive income (loss), net of tax
|
|
(271
|
)
|
|
(4,830
|
)
|
|
1,510
|
|
|
(3,591
|
)
|
||||
Balance on June 30, 2019
|
|
$
|
(23,537
|
)
|
|
$
|
(10,750
|
)
|
|
$
|
(86,012
|
)
|
|
$
|
(120,299
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Six months ended June 30, 2019
(dollars in thousands) |
|
Foreign Currency Translation
|
|
Derivative Instruments
|
|
Pension and Other Post-retirement Benefits
|
|
Accumulated Other
Comprehensive Loss |
||||||||
Balance on December 31, 2018
|
|
$
|
(23,240
|
)
|
|
$
|
(2,866
|
)
|
|
$
|
(88,299
|
)
|
|
$
|
(114,405
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized into AOCI
|
|
(289
|
)
|
|
(9,608
|
)
|
|
1,148
|
|
|
(8,749
|
)
|
||||
Currency impact
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(50
|
)
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(753
|
)
|
(1)
|
1,915
|
|
(2)
|
1,162
|
|
||||
Tax effect
|
|
(8
|
)
|
|
2,477
|
|
|
(726
|
)
|
|
1,743
|
|
||||
Other comprehensive income (loss), net of tax
|
|
(297
|
)
|
|
(7,884
|
)
|
|
2,287
|
|
|
(5,894
|
)
|
||||
Balance on June 30, 2019
|
|
$
|
(23,537
|
)
|
|
$
|
(10,750
|
)
|
|
$
|
(86,012
|
)
|
|
$
|
(120,299
|
)
|
Three months ended June 30, 2018
(dollars in thousands) |
|
Foreign Currency Translation
|
|
Derivative Instruments
|
|
Pension and Other Post-retirement Benefits
|
|
Accumulated Other
Comprehensive Loss |
||||||||
Balance on March 31, 2018
|
|
$
|
(11,850
|
)
|
|
$
|
1,546
|
|
|
$
|
(88,585
|
)
|
|
$
|
(98,889
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized into AOCI
|
|
(7,392
|
)
|
|
603
|
|
|
1,527
|
|
|
(5,262
|
)
|
||||
Currency impact
|
|
—
|
|
|
—
|
|
|
524
|
|
|
524
|
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(4
|
)
|
(1)
|
1,564
|
|
(2)
|
1,560
|
|
||||
Tax effect
|
|
—
|
|
|
(127
|
)
|
|
(736
|
)
|
|
(863
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
(7,392
|
)
|
|
472
|
|
|
2,879
|
|
|
(4,041
|
)
|
||||
Balance on June 30, 2018
|
|
$
|
(19,242
|
)
|
|
$
|
2,018
|
|
|
$
|
(85,706
|
)
|
|
$
|
(102,930
|
)
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2018
(dollars in thousands) |
|
Foreign Currency Translation
|
|
Derivative Instruments
|
|
Pension and Other Post-retirement Benefits
|
|
Accumulated Other
Comprehensive Loss |
||||||||
Balance on December 31, 2017
|
|
$
|
(16,183
|
)
|
|
$
|
351
|
|
|
$
|
(89,340
|
)
|
|
$
|
(105,172
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative-effect adjustment for the adoption of ASU 2017-12
|
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
(275
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized into AOCI
|
|
(3,059
|
)
|
|
2,067
|
|
|
1,527
|
|
|
535
|
|
||||
Currency impact
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
337
|
|
(1)
|
3,170
|
|
(2)
|
3,507
|
|
||||
Tax effect
|
|
—
|
|
|
(462
|
)
|
|
(1,103
|
)
|
|
(1,565
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
(3,059
|
)
|
|
1,942
|
|
|
3,634
|
|
|
2,517
|
|
||||
Balance on June 30, 2018
|
|
$
|
(19,242
|
)
|
|
$
|
2,018
|
|
|
$
|
(85,706
|
)
|
|
$
|
(102,930
|
)
|
(1)
|
We reclassified natural gas contracts through cost of sales and the interest rate swaps through interest expense on the Condensed Consolidated Statements of Operations. See
note 8
for additional information.
|
(2)
|
We reclassified the net pension and non-pension post-retirement benefits amortization and settlement charges through other income (expense) on the Condensed Consolidated Statements of Operations. See
note 6
for additional information.
|
10.
|
Segments
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net Sales:
|
|
|
|
|
|
|
|
|
||||||||
U.S. & Canada
|
|
$
|
128,897
|
|
|
$
|
128,474
|
|
|
$
|
238,803
|
|
|
$
|
236,415
|
|
Latin America
|
|
38,208
|
|
|
40,290
|
|
|
68,609
|
|
|
74,623
|
|
||||
EMEA
|
|
32,678
|
|
|
38,175
|
|
|
60,720
|
|
|
70,423
|
|
||||
Other
|
|
6,375
|
|
|
6,595
|
|
|
12,992
|
|
|
13,986
|
|
||||
Consolidated
|
|
$
|
206,158
|
|
|
$
|
213,534
|
|
|
$
|
381,124
|
|
|
$
|
395,447
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment EBIT:
|
|
|
|
|
|
|
|
|
||||||||
U.S. & Canada
|
|
$
|
17,267
|
|
|
$
|
13,358
|
|
|
$
|
27,064
|
|
|
$
|
18,082
|
|
Latin America
|
|
3,187
|
|
|
7,433
|
|
|
3,836
|
|
|
9,583
|
|
||||
EMEA
|
|
2,763
|
|
|
2,621
|
|
|
2,713
|
|
|
3,626
|
|
||||
Other
|
|
(1,169
|
)
|
|
660
|
|
|
(2,321
|
)
|
|
(469
|
)
|
||||
Total Segment EBIT
|
|
$
|
22,048
|
|
|
$
|
24,072
|
|
|
$
|
31,292
|
|
|
$
|
30,822
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Segment EBIT to Net Income (Loss):
|
|
|
|
|
|
|
|
|||||||||
Segment EBIT
|
|
$
|
22,048
|
|
|
$
|
24,072
|
|
|
$
|
31,292
|
|
|
$
|
30,822
|
|
Retained corporate costs
|
|
(6,756
|
)
|
|
(8,536
|
)
|
|
(16,206
|
)
|
|
(15,246
|
)
|
||||
Impairment of goodwill and other intangible assets (note 16)
|
(46,881
|
)
|
|
—
|
|
|
(46,881
|
)
|
|
—
|
|
|||||
Interest expense
|
|
(5,879
|
)
|
|
(5,456
|
)
|
|
(11,511
|
)
|
|
(10,540
|
)
|
||||
Provision for income taxes
|
|
(6,299
|
)
|
|
(6,092
|
)
|
|
(5,003
|
)
|
|
(4,009
|
)
|
||||
Net income (loss)
|
|
$
|
(43,767
|
)
|
|
$
|
3,988
|
|
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation & Amortization:
|
|
|
|
|
|
|
|
|
||||||||
U.S. & Canada
|
|
$
|
3,214
|
|
|
$
|
3,052
|
|
|
$
|
6,347
|
|
|
$
|
6,439
|
|
Latin America
|
|
3,837
|
|
|
4,494
|
|
|
7,617
|
|
|
9,204
|
|
||||
EMEA
|
|
1,706
|
|
|
1,940
|
|
|
3,405
|
|
|
3,949
|
|
||||
Other
|
|
893
|
|
|
1,309
|
|
|
1,775
|
|
|
2,623
|
|
||||
Corporate
|
|
341
|
|
|
445
|
|
|
778
|
|
|
904
|
|
||||
Consolidated
|
|
$
|
9,991
|
|
|
$
|
11,240
|
|
|
$
|
19,922
|
|
|
$
|
23,119
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital Expenditures:
|
|
|
|
|
|
|
|
|
||||||||
U.S. & Canada
|
|
$
|
2,540
|
|
|
$
|
5,592
|
|
|
$
|
5,924
|
|
|
$
|
12,729
|
|
Latin America
|
|
3,531
|
|
|
2,778
|
|
|
7,722
|
|
|
5,167
|
|
||||
EMEA
|
|
1,392
|
|
|
1,449
|
|
|
3,738
|
|
|
2,743
|
|
||||
Other
|
|
41
|
|
|
142
|
|
|
300
|
|
|
262
|
|
||||
Corporate
|
|
435
|
|
|
117
|
|
|
616
|
|
|
448
|
|
||||
Consolidated
|
|
$
|
7,939
|
|
|
$
|
10,078
|
|
|
$
|
18,300
|
|
|
$
|
21,349
|
|
|
|
|
|
11.
|
Revenue
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Foodservice
|
|
$
|
86,999
|
|
|
$
|
93,194
|
|
|
$
|
157,816
|
|
|
$
|
169,367
|
|
Retail
|
|
60,222
|
|
|
61,670
|
|
|
115,795
|
|
|
117,431
|
|
||||
Business-to-business
|
|
58,937
|
|
|
58,670
|
|
|
107,513
|
|
|
108,649
|
|
||||
Consolidated
|
|
$
|
206,158
|
|
|
$
|
213,534
|
|
|
$
|
381,124
|
|
|
$
|
395,447
|
|
12.
|
Fair Value
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2 — Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3 — Unobservable inputs based on our own assumptions.
|
|
|
Fair Value at
|
|
Fair Value at
|
||||||||||||||||||||||||||||
Asset / (Liability)
(dollars in thousands)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||||||||
Commodity futures natural gas contracts
|
|
$
|
—
|
|
|
$
|
(941
|
)
|
|
$
|
—
|
|
|
$
|
(941
|
)
|
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
265
|
|
Interest rate swaps
|
|
—
|
|
|
(13,443
|
)
|
|
—
|
|
|
(13,443
|
)
|
|
—
|
|
|
(4,288
|
)
|
|
—
|
|
|
(4,288
|
)
|
||||||||
Net derivative asset (liability)
|
|
$
|
—
|
|
|
$
|
(14,384
|
)
|
|
$
|
—
|
|
|
$
|
(14,384
|
)
|
|
$
|
—
|
|
|
$
|
(4,023
|
)
|
|
$
|
—
|
|
|
$
|
(4,023
|
)
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
(dollars in thousands)
|
|
Fair Value
Hierarchy Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Term Loan B
|
|
Level 2
|
|
$
|
378,000
|
|
|
$
|
291,060
|
|
|
$
|
380,200
|
|
|
$
|
362,141
|
|
13.
|
Leases
|
(dollars in thousands)
|
|
Three months ended June 30, 2019
|
|
Six months ended June 30, 2019
|
||||
Operating lease costs
|
|
$
|
3,972
|
|
|
$
|
7,933
|
|
Short-term lease costs
(1)
|
|
938
|
|
|
1,818
|
|
||
Total lease costs
|
|
$
|
4,910
|
|
|
$
|
9,751
|
|
(1)
Includes variable lease costs which are immaterial.
|
|
|
|
|
||||
|
|
|
|
|
||||
Cash paid for operating leases included in the measurement of lease liabilities
|
|
|
|
$
|
7,847
|
|
||
ROU assets obtained in exchange for lease liabilities
|
|
|
|
$
|
73,041
|
|
(dollars in thousands)
|
|
June 30, 2019
|
||
2019 (remainder of year)
|
|
$
|
7,850
|
|
2020
|
|
14,432
|
|
|
2021
|
|
10,966
|
|
|
2022
|
|
9,742
|
|
|
2023
|
|
9,096
|
|
|
2024 and thereafter
|
|
23,884
|
|
|
Total minimum lease payments
|
|
75,970
|
|
|
Less: interest
|
|
(9,420
|
)
|
|
Present value of future minimum lease payments
|
|
66,550
|
|
|
Less: lease liabilities (current portion)
|
|
(12,800
|
)
|
|
Noncurrent lease liabilities
|
|
$
|
53,750
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024 and
thereafter
|
|
$15,407
|
|
$13,787
|
|
$10,339
|
|
$9,143
|
|
$8,551
|
|
$20,755
|
|
14.
|
Other Income (Expense)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Gain (loss) on currency transactions
|
|
$
|
(186
|
)
|
|
$
|
2,662
|
|
|
$
|
(1,349
|
)
|
|
$
|
1,012
|
|
Pension and non-pension benefits, excluding service cost
|
|
(365
|
)
|
|
(243
|
)
|
|
(771
|
)
|
|
(583
|
)
|
||||
Other non-operating income (expense)
|
|
(69
|
)
|
|
161
|
|
|
(84
|
)
|
|
44
|
|
||||
Other income (expense)
|
|
$
|
(620
|
)
|
|
$
|
2,580
|
|
|
$
|
(2,204
|
)
|
|
$
|
473
|
|
15.
|
Contingencies
|
16.
|
Purchased Intangible Assets and Goodwill
|
(dollars in thousands)
|
|
Six months ended June 30, 2019
|
||
Beginning balance December 31, 2018
|
|
$
|
13,385
|
|
Amortization
|
|
(484
|
)
|
|
Impairment
(see below)
|
|
(900
|
)
|
|
Foreign currency impact
|
|
(24
|
)
|
|
Ending balance June 30, 2019
|
|
$
|
11,977
|
|
(dollars in thousands)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Indefinite life intangible assets
|
|
$
|
11,117
|
|
|
$
|
12,035
|
|
Definite life intangible assets, net of accumulated amortization of $20,472 and $20,006
|
|
860
|
|
|
1,350
|
|
||
Total
|
|
$
|
11,977
|
|
|
$
|
13,385
|
|
(dollars in thousands)
|
|
U.S. & Canada
|
|
Latin America
|
|
Total
|
||||||
Beginning balance December 31, 2018:
|
|
|
|
|
|
|
||||||
Goodwill
|
|
$
|
43,872
|
|
|
$
|
125,681
|
|
|
$
|
169,553
|
|
Accumulated impairment losses
|
|
(5,441
|
)
|
|
(79,700
|
)
|
|
(85,141
|
)
|
|||
Net beginning balance
|
|
38,431
|
|
|
45,981
|
|
|
84,412
|
|
|||
Impairment
(see below)
|
|
—
|
|
|
(45,981
|
)
|
|
(45,981
|
)
|
|||
Ending balance June 30, 2019:
|
|
|
|
|
|
|
||||||
Goodwill
|
|
43,872
|
|
|
125,681
|
|
|
169,553
|
|
|||
Accumulated impairment losses
|
|
(5,441
|
)
|
|
(125,681
|
)
|
|
(131,122
|
)
|
|||
Net ending balance
|
|
$
|
38,431
|
|
|
$
|
—
|
|
|
$
|
38,431
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands, except percentages and per-share amounts)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net sales
|
|
$
|
206,158
|
|
|
$
|
213,534
|
|
|
$
|
381,124
|
|
|
$
|
395,447
|
|
Gross profit
|
|
$
|
46,725
|
|
|
$
|
46,493
|
|
|
$
|
80,683
|
|
|
$
|
80,163
|
|
Gross profit margin
|
|
22.7
|
%
|
|
21.8
|
%
|
|
21.2
|
%
|
|
20.3
|
%
|
||||
Income (loss) from operations (IFO)
(1)
|
|
$
|
(30,969
|
)
|
|
$
|
12,956
|
|
|
$
|
(29,591
|
)
|
|
$
|
15,103
|
|
IFO margin
|
|
(15.0
|
)%
|
|
6.1
|
%
|
|
(7.8
|
)%
|
|
3.8
|
%
|
||||
Net income (loss)
(1)
|
|
$
|
(43,767
|
)
|
|
$
|
3,988
|
|
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
Net income (loss) margin
|
|
(21.2
|
)%
|
|
1.9
|
%
|
|
(12.7
|
)%
|
|
0.3
|
%
|
||||
Diluted net income (loss) per share
|
|
$
|
(1.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(2.16
|
)
|
|
$
|
0.05
|
|
Adjusted earnings before interest, taxes, depreciation and amortization
(Adjusted EBITDA)
(2)
(non-GAAP)
|
|
$
|
25,283
|
|
|
$
|
26,776
|
|
|
$
|
35,008
|
|
|
$
|
38,695
|
|
Adjusted EBITDA margin
(2)
(non-GAAP)
|
|
12.3
|
%
|
|
12.5
|
%
|
|
9.2
|
%
|
|
9.8
|
%
|
(1)
|
The three and six month periods ended June 30, 2019 include $46.9 million of non-cash impairment charges ($46.0 million for goodwill in our Latin America segment and $0.9 million for a trade name in our EMEA segment).
|
(2)
|
We believe that Adjusted EBITDA and the associated margin, non-GAAP financial measures, are useful metrics for evaluating our financial performance, as they are measures that we use internally to assess our performance. For a reconciliation from net income (loss) to Adjusted EBITDA, certain limitations and reasons we believe these non-GAAP measures are useful, see the "Reconciliation of Net Income (Loss) to Adjusted EBITDA" and "Non-GAAP Measures" sections below in the Discussion of
Second
Quarter
2019
Compared to
Second
Quarter
2018
.
|
Three months ended June 30,
(dollars in thousands)
|
|
|
|
Increase/(Decrease)
|
|
Currency Effects
|
|
Constant Currency Sales Growth (Decline)
(1)
|
||||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
|
|||||||||||||
U.S. & Canada
|
|
$
|
128,897
|
|
|
$
|
128,474
|
|
|
$
|
423
|
|
|
0.3
|
%
|
|
$
|
(15
|
)
|
|
0.3
|
%
|
Latin America
|
|
38,208
|
|
|
40,290
|
|
|
(2,082
|
)
|
|
(5.2
|
)%
|
|
227
|
|
|
(5.7
|
)%
|
||||
EMEA
|
|
32,678
|
|
|
38,175
|
|
|
(5,497
|
)
|
|
(14.4
|
)%
|
|
(1,921
|
)
|
|
(9.4
|
)%
|
||||
Other
|
|
6,375
|
|
|
6,595
|
|
|
(220
|
)
|
|
(3.3
|
)%
|
|
(407
|
)
|
|
2.8
|
%
|
||||
Consolidated
|
|
$
|
206,158
|
|
|
$
|
213,534
|
|
|
$
|
(7,376
|
)
|
|
(3.5
|
)%
|
|
$
|
(2,116
|
)
|
|
(2.5
|
)%
|
(1)
|
We believe constant currency sales growth (decline), a non-GAAP measure, is a useful metric for evaluating our financial performance. See the "Non-GAAP Measures" section below for the reasons we believe this non-GAAP metric is useful and how it is derived.
|
Three months ended June 30,
(dollars in thousands)
|
|
|
|
|
|
Segment EBIT Margin
|
||||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
2019
|
|
2018
|
|||||||||
U.S. & Canada
|
|
$
|
17,267
|
|
|
$
|
13,358
|
|
|
$
|
3,909
|
|
|
13.4
|
%
|
|
10.4
|
%
|
Latin America
|
|
$
|
3,187
|
|
|
$
|
7,433
|
|
|
$
|
(4,246
|
)
|
|
8.3
|
%
|
|
18.4
|
%
|
EMEA
|
|
$
|
2,763
|
|
|
$
|
2,621
|
|
|
$
|
142
|
|
|
8.5
|
%
|
|
6.9
|
%
|
(1)
|
Segment EBIT represents earnings before interest and taxes and excludes amounts related to certain items we consider not representative of ongoing operations as well as certain retained corporate costs and other allocations that are not considered by management when evaluating performance. Segment EBIT also includes an allocation of manufacturing costs for inventory produced at a Libbey facility that is located in a region other than the end market in which the inventory is sold. This allocation can fluctuate from year to year based on the relative demands for products produced in regions other than the end markets in which they are sold. See note 10 to the Condensed Consolidated Financial Statements for a reconciliation of Segment EBIT to net income (loss).
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income (loss) (U.S. GAAP)
|
|
$
|
(43,767
|
)
|
|
$
|
3,988
|
|
|
$
|
(48,309
|
)
|
|
$
|
1,027
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
5,879
|
|
|
5,456
|
|
|
11,511
|
|
|
10,540
|
|
||||
Provision for income taxes
|
|
6,299
|
|
|
6,092
|
|
|
5,003
|
|
|
4,009
|
|
||||
Depreciation and amortization
|
|
9,991
|
|
|
11,240
|
|
|
19,922
|
|
|
23,119
|
|
||||
Add: Special item before interest and taxes:
|
|
|
|
|
|
|
|
|
||||||||
Impairment of goodwill and other intangible assets
(see note 16)
|
46,881
|
|
|
—
|
|
|
46,881
|
|
|
—
|
|
|||||
Adjusted EBITDA (non-GAAP)
|
|
$
|
25,283
|
|
|
$
|
26,776
|
|
|
$
|
35,008
|
|
|
$
|
38,695
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
206,158
|
|
|
$
|
213,534
|
|
|
$
|
381,124
|
|
|
$
|
395,447
|
|
Net income (loss) margin (U.S. GAAP)
|
|
(21.2
|
)%
|
|
1.9
|
%
|
|
(12.7
|
)%
|
|
0.3
|
%
|
||||
Adjusted EBITDA margin (non-GAAP)
|
|
12.3
|
%
|
|
12.5
|
%
|
|
9.2
|
%
|
|
9.8
|
%
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements of capital expenditures or contractual commitments;
|
•
|
Adjusted EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
•
|
Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
Six months ended June 30,
|
|
|
|
Increase/(Decrease)
|
|
Currency Effects
|
|
Constant Currency Sales Growth (Decline)
(1)
|
||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
|
||||||||||||
U.S. & Canada
|
|
$
|
238,803
|
|
|
$
|
236,415
|
|
|
$
|
2,388
|
|
|
1.0
|
%
|
|
$
|
(43
|
)
|
|
1.0
|
%
|
Latin America
|
|
68,609
|
|
|
74,623
|
|
|
(6,014
|
)
|
|
(8.1
|
)%
|
|
(302
|
)
|
|
(7.7
|
)%
|
||||
EMEA
|
|
60,720
|
|
|
70,423
|
|
|
(9,703
|
)
|
|
(13.8
|
)%
|
|
(4,144
|
)
|
|
(7.9
|
)%
|
||||
Other
|
|
12,992
|
|
|
13,986
|
|
|
(994
|
)
|
|
(7.1
|
)%
|
|
(783
|
)
|
|
(1.5
|
)%
|
||||
Consolidated
|
|
$
|
381,124
|
|
|
$
|
395,447
|
|
|
$
|
(14,323
|
)
|
|
(3.6
|
)%
|
|
$
|
(5,272
|
)
|
|
(2.3
|
)%
|
(1)
|
We believe constant currency sales growth (decline), a non-GAAP measure, is a useful metric for evaluating our financial performance. See the "Non-GAAP Measures" section above for the reasons we believe this non-GAAP metric is useful and how it is derived.
|
Six months ended June 30, 2019
|
|
|
|
|
|
Segment EBIT Margin
|
||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
$ Change
|
|
2019
|
|
2018
|
||||||||
U.S. & Canada
|
|
$
|
27,064
|
|
|
$
|
18,082
|
|
|
$
|
8,982
|
|
|
11.3
|
%
|
|
7.6
|
%
|
Latin America
|
|
$
|
3,836
|
|
|
$
|
9,583
|
|
|
$
|
(5,747
|
)
|
|
5.6
|
%
|
|
12.8
|
%
|
EMEA
|
|
$
|
2,713
|
|
|
$
|
3,626
|
|
|
$
|
(913
|
)
|
|
4.5
|
%
|
|
5.1
|
%
|
(1)
|
Segment EBIT represents earnings before interest and taxes and excludes amounts related to certain items we consider not representative of ongoing operations as well as certain retained corporate costs and other allocations that are not considered by management when evaluating performance. Segment EBIT also includes an allocation of manufacturing
|
(dollars in thousands, except percentages and DSO, DIO, DPO and DWC)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2018
|
||||||
Accounts receivable — net
|
|
$
|
92,950
|
|
|
$
|
83,977
|
|
|
$
|
100,948
|
|
DSO
(1)
|
|
43.3
|
|
|
38.4
|
|
|
45.7
|
|
|||
Inventories — net
|
|
$
|
202,564
|
|
|
$
|
192,103
|
|
|
$
|
200,818
|
|
DIO
(2)
|
|
94.3
|
|
|
87.9
|
|
|
90.9
|
|
|||
Accounts payable
|
|
$
|
79,635
|
|
|
$
|
74,836
|
|
|
$
|
80,686
|
|
DPO
(3)
|
|
37.1
|
|
|
34.2
|
|
|
36.5
|
|
|||
Trade Working Capital
(4)
(non-GAAP)
|
|
$
|
215,879
|
|
|
$
|
201,244
|
|
|
$
|
221,080
|
|
DWC
(5)
|
|
100.5
|
|
|
92.1
|
|
|
100.0
|
|
|||
Percentage of net sales
|
|
27.5
|
%
|
|
25.2
|
%
|
|
27.4
|
%
|
(1)
|
Days sales outstanding (DSO) measures the number of days it takes to turn receivables into cash.
|
(2)
|
Days inventory outstanding (DIO) measures the number of days it takes to turn inventory into net sales.
|
(3)
|
Days payable outstanding (DPO) measures the number of days it takes to pay the balances of our accounts payable.
|
(4)
|
Trade Working Capital is defined as net accounts receivable plus net inventories less accounts payable. See below for further discussion as to the reasons we believe this non-GAAP financial measure is useful.
|
(5)
|
Days working capital (DWC) measures the number of days it takes to turn our Trade Working Capital into cash.
|
(dollars in thousands)
|
|
Interest Rate
|
|
Maturity Date
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Borrowings under ABL Facility
|
|
floating
|
(2)
|
December 7, 2022
(1)
|
|
$
|
47,680
|
|
|
$
|
19,868
|
|
Term Loan B
|
|
floating
|
(3)
|
April 9, 2021
|
|
378,000
|
|
|
380,200
|
|
||
Total borrowings
|
|
|
|
|
|
425,680
|
|
|
400,068
|
|
||
Less — unamortized discount and finance fees
|
|
|
1,867
|
|
|
2,368
|
|
|||||
Total borrowings — net
(4)
|
|
|
|
|
|
$
|
423,813
|
|
|
$
|
397,700
|
|
(1)
|
Maturity date will be January 9, 2021, if Term Loan B is not refinanced by this date.
|
(2)
|
The interest rate for the ABL Facility is comprised of several different borrowings at various rates. The weighted average rate of all ABL Facility borrowings was
2.93 percent
at
June 30, 2019
.
|
(3)
|
See “Derivatives” below and
note 8
to the Condensed Consolidated Financial Statements.
|
(4)
|
Total borrowings
—
net includes long-term debt due within one year and long-term debt as stated in our Condensed Consolidated Balance Sheets.
|
|
|
Six months ended June 30,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Net cash provided by operating activities
|
|
$
|
752
|
|
|
$
|
800
|
|
Net cash used in investing activities
|
|
$
|
(18,300
|
)
|
|
$
|
(21,349
|
)
|
Net cash provided by financing activities
|
|
$
|
24,962
|
|
|
$
|
16,108
|
|
|
|
Six months ended June 30,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Net cash provided by operating activities
|
|
$
|
752
|
|
|
$
|
800
|
|
Net cash used in investing activities
|
|
(18,300
|
)
|
|
(21,349
|
)
|
||
Free Cash Flow
(1)
(non-GAAP)
|
|
$
|
(17,548
|
)
|
|
$
|
(20,549
|
)
|
(1)
|
We define Free Cash Flow as the sum of net cash provided by operating activities and net cash used in investing activities. The most directly comparable U.S. GAAP financial measure is net cash provided by (used in) operating activities.
|
Item 3.
|
Qualitative and Quantitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
|||||
April 1 to April 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
941,250
|
|
May 1 to May 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
941,250
|
|
June 1 to June 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
941,250
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
941,250
|
|
(1)
|
We announced on December 10, 2002, that our Board of Directors authorized the purchase of up to 2,500,000 shares of our common stock in the open market and negotiated purchases. In January 2015, our Board of Directors increased the current stock repurchase authorization by an additional 500,000 shares, for a total of 3,000,000 shares authorized. There is no expiration date for this authorization. No shares have been repurchased since April 2016.
|
Item 6.
|
Exhibits
|
EXHIBIT INDEX
|
||
S-K Item
601 No.
|
|
Document
|
3.1
|
|
Restated Certificate of Incorporation of Libbey Inc. (filed as Exhibit 3.1 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1993 and incorporated herein by reference).
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
10.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
Libbey Inc.
|
|
|
|
|
|
|
|
Date:
|
August 1, 2019
|
by:
|
/s/ James C. Burmeister
|
|
|
|
|
James C. Burmeister
|
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Libbey Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 1, 2019
|
By:
|
/s/ Michael P. Bauer
|
|
|
|
|
Michael P. Bauer
|
|
|
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Libbey Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 1, 2019
|
By:
|
/s/ James C. Burmeister
|
|
|
|
|
James C. Burmeister
|
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|
Date:
|
August 1, 2019
|
By:
|
/s/ Michael P. Bauer
|
|
|
|
|
Michael P. Bauer
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ James C. Burmeister
|
|
|
|
|
James C. Burmeister
|
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|