Delaware | 42-1406262 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $.01 par value | CASH | The NASDAQ Stock Market LLC |
Large accelerated
filer |
☒ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☐ |
Smaller reporting
company |
☐ |
Emerging growth
company |
☐ |
Class: |
Outstanding at February 3, 2022:
|
||||||||||
Common Stock, $.01 par value | 29,849,903 | Shares | |||||||||
Nonvoting Common Stock, $.01 par value | 0 | Nonvoting shares |
Description | Page | |||||||
PART I - Financial Information | ||||||||
Item 1. | ||||||||
3
|
||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II - Other Information | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | 2021 | 2020 | |||||||||||||||||||||
Interest and dividend income: | |||||||||||||||||||||||
Loans and leases, including fees | $ | 65,035 | $ | 61,655 | |||||||||||||||||||
Mortgage-backed securities | 3,864 | 2,123 | |||||||||||||||||||||
Other investments | 3,992 | 4,368 | |||||||||||||||||||||
72,891 | 68,146 | ||||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits | 141 | 797 | |||||||||||||||||||||
FHLB advances and other borrowings | 1,137 | 1,350 | |||||||||||||||||||||
1,278 | 2,147 | ||||||||||||||||||||||
Net interest income | 71,613 | 65,999 | |||||||||||||||||||||
Provision for credit losses | 186 | 6,089 | |||||||||||||||||||||
Net interest income after provision for credit losses | 71,427 | 59,910 | |||||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Refund transfer product fees | 579 | 647 | |||||||||||||||||||||
Tax advance product fees | 1,233 | 1,960 | |||||||||||||||||||||
Payments card and deposit fees | 25,132 | 22,564 | |||||||||||||||||||||
Other bank and deposit fees | 237 | 237 | |||||||||||||||||||||
Rental income | 11,077 | 9,885 | |||||||||||||||||||||
Gain on sale of securities | 137 | — | |||||||||||||||||||||
Gain on sale of trademarks | 50,000 | — | |||||||||||||||||||||
(Loss) gain on sale of other | (3,465) | 2,847 | |||||||||||||||||||||
Other income | 1,661 | 7,315 | |||||||||||||||||||||
Total noninterest income | 86,591 | 45,455 | |||||||||||||||||||||
Non-interest expense: | |||||||||||||||||||||||
Compensation and benefits | 38,225 | 32,331 | |||||||||||||||||||||
Refund transfer product expense | 138 | 61 | |||||||||||||||||||||
Tax advance product expense | 183 | 370 | |||||||||||||||||||||
Card processing | 7,172 | 6,117 | |||||||||||||||||||||
Occupancy and equipment expense | 8,349 | 6,888 | |||||||||||||||||||||
Operating lease equipment depreciation | 8,449 | 7,581 | |||||||||||||||||||||
Legal and consulting | 6,208 | 5,247 | |||||||||||||||||||||
Intangible amortization | 1,488 | 2,013 | |||||||||||||||||||||
Impairment expense | — | 1,159 | |||||||||||||||||||||
Other expense | 12,224 | 10,808 | |||||||||||||||||||||
Total noninterest expense | 82,436 | 72,575 | |||||||||||||||||||||
Income before income tax expense | 75,582 | 32,790 | |||||||||||||||||||||
Income tax expense | 14,276 | 3,533 | |||||||||||||||||||||
Net income before noncontrolling interest | 61,306 | 29,257 | |||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest | (18) | 1,220 | |||||||||||||||||||||
Net income attributable to parent | $ | 61,324 | $ | 28,037 | |||||||||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic | $ | 2.00 | $ | 0.84 | |||||||||||||||||||
Diluted | $ | 2.00 | $ | 0.84 |
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||||
Net income before noncontrolling interest | $ | 61,306 | $ | 29,257 | |||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Change in net unrealized gain (loss) on debt securities | (9,140) | 2,846 | |||||||||||||||||||||
Net (gain) realized on investment securities | (137) | — | |||||||||||||||||||||
(9,277) | 2,846 | ||||||||||||||||||||||
Unrealized gain on currency translation | 66 | 445 | |||||||||||||||||||||
Deferred income tax effect | (2,336) | 714 | |||||||||||||||||||||
Total other comprehensive income (loss) | (6,875) | 2,577 | |||||||||||||||||||||
Total comprehensive income | 54,431 | 31,834 | |||||||||||||||||||||
Total comprehensive income (loss) attributable to noncontrolling interest | (18) | 1,220 | |||||||||||||||||||||
Comprehensive income attributable to parent | $ | 54,449 | $ | 30,614 |
(Dollars in thousands, except per share data) | Meta Financial Group, Inc. | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2021 |
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury
Stock |
Total Meta
Stockholders’ Equity |
Noncontrolling interest |
Total
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2021
|
$ | 317 | $ | 604,484 | $ | 259,189 | $ | 7,599 | $ | (860) | $ | 870,729 | $ | 1,155 | $ | 871,884 | |||||||||||||||||||||||||||||||
Cash dividends declared on common stock ($0.05 per share)
|
— | — | (1,521) | — | — | (1,521) | — | (1,521) | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock due to ESOP | 1 | 2,885 | — | — | — | 2,886 | — | 2,886 | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (17) | 17 | (101,000) | — | (3,458) | (104,458) | — | (104,458) | |||||||||||||||||||||||||||||||||||||||
Stock compensation | — | 3,430 | — | — | — | 3,430 | — | 3,430 | |||||||||||||||||||||||||||||||||||||||
Total other comprehensive loss | — | — | — | (6,875) | — | (6,875) | — | (6,875) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | 61,324 | — | — | 61,324 | (18) | 61,306 | |||||||||||||||||||||||||||||||||||||||
Net investment by (distribution to) noncontrolling interests | — | — | — | — | — | — | (495) | (495) | |||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021
|
$ | 301 | $ | 610,816 | $ | 217,992 | $ | 724 | $ | (4,318) | $ | 825,515 | $ | 642 | $ | 826,157 | |||||||||||||||||||||||||||||||
Three Months Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2020
|
$ | 344 | $ | 594,569 | $ | 234,927 | $ | 17,542 | $ | (3,677) | $ | 843,705 | $ | 3,603 | $ | 847,308 | |||||||||||||||||||||||||||||||
Adoption of Accounting Standards Update 2016-13, net of income taxes | — | — | (8,351) | — | — | (8,351) | (2,452) | (10,803) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock ($0.05 per share)
|
— | — | (1,613) | — | — | (1,613) | — | (1,613) | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock due to ESOP | 2 | 3,034 | — | — | — | 3,036 | — | 3,036 | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (20) | 20 | (55,000) | — | (1,763) | (56,763) | — | (56,763) | |||||||||||||||||||||||||||||||||||||||
Stock compensation | — | 1,046 | — | — | — | 1,046 | — | 1,046 | |||||||||||||||||||||||||||||||||||||||
Total other comprehensive income | — | — | — | 2,577 | — | 2,577 | — | 2,577 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | 28,037 | — | — | 28,037 | 1,220 | 29,257 | |||||||||||||||||||||||||||||||||||||||
Net investment by (distribution to) noncontrolling interests | — | — | — | — | — | — | (835) | (835) | |||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020
|
$ | 326 | $ | 598,669 | $ | 198,000 | $ | 20,119 | $ | (5,440) | $ | 811,674 | $ | 1,536 | $ | 813,210 |
Three Months Ended December 31, | |||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income before noncontrolling interest | $ | 61,306 | $ | 29,257 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Depreciation, amortization and accretion, net | 15,322 | 14,068 | |||||||||
Provision for credit losses | 186 | 6,089 | |||||||||
Provision (reversal of) for deferred taxes | 8,015 | (7,402) | |||||||||
Originations of loans held for sale | (385,558) | (303,501) | |||||||||
Proceeds from sales of loans held for sale | 562,689 | 451,652 | |||||||||
Net change in loans held for sale | 8,805 | 5,425 | |||||||||
Fair value adjustment of foreclosed real estate | 120 | 123 | |||||||||
Net realized (gain) on securities held to maturity, net | (137) | — | |||||||||
Net realized (gain) loss on loans held for sale | 4,365 | (3,492) | |||||||||
Net realized (gain) on premise, furniture, and equipment | (23) | — | |||||||||
Net realized (gain) loss on lease receivables and equipment | (924) | 633 | |||||||||
Net realized (gain) on trademarks | (50,000) | — | |||||||||
Change in bank-owned life insurance value | (610) | (621) | |||||||||
Net change in accrued interest receivable | (987) | (506) | |||||||||
Net change in other assets | (23,569) | (2,075) | |||||||||
Net change in accrued expenses and other liabilities | (45,303) | (20,588) | |||||||||
Stock compensation | 3,430 | 1,046 | |||||||||
Net cash provided by operating activities | 157,127 | 170,108 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of securities available for sale | (20,894) | (23,963) | |||||||||
Proceeds from maturities of and principal collected on securities available for sale | 91,297 | 64,982 | |||||||||
Proceeds from sales of securities held to maturity | 200 | — | |||||||||
Proceeds from maturities of and principal collected on securities held to maturity | 5,409 | 10,755 | |||||||||
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock | (800) | — | |||||||||
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock | 800 | — | |||||||||
Purchases of loans and leases | (57,713) | (64,930) | |||||||||
Proceeds from sales of loans and leases | 30,235 | 6,923 | |||||||||
Net change in loans and leases | (145,311) | (170,684) | |||||||||
Purchases of premises, furniture, and equipment | (1,949) | (582) | |||||||||
Proceeds from sales of premises, furniture, and equipment | 35 | — | |||||||||
Purchases of rental equipment | (103,643) | (13,146) | |||||||||
Proceeds from sales of rental equipment | 4,999 | 5,609 | |||||||||
Net change in rental equipment | (1,841) | — | |||||||||
Proceeds from sales of foreclosed real estate and repossessed assets | 1,659 | 2,657 | |||||||||
Proceeds from sale of trademarks | 50,000 | — | |||||||||
Net cash (used in) investing activities | (147,517) | (182,379) | |||||||||
Cash flows from financing activities: | |||||||||||
Net change in deposits | 1,010,598 | 1,228,591 | |||||||||
Principal payments on capital lease obligations | (7) | (8) | |||||||||
Principal payments on other liabilities | (598) | (1,498) | |||||||||
Dividends paid on common stock | (1,521) | (1,613) | |||||||||
Issuance of common stock due to ESOP | 2,886 | 3,036 | |||||||||
Repurchases of common stock | (104,458) | (56,763) | |||||||||
Distributions to noncontrolling interest | (495) | (835) | |||||||||
Net cash provided by financing activities | 906,405 | 1,170,910 | |||||||||
Effect of exchange rate changes on cash | 66 | 445 | |||||||||
Net change in cash and cash equivalents | 916,081 | 1,159,084 | |||||||||
Cash and cash equivalents at beginning of fiscal year | 314,019 | 427,367 | |||||||||
Cash and cash equivalents at end of fiscal period | $ | 1,230,100 | $ | 1,586,451 |
Three Months Ended December 31, | |||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||
Supplemental disclosure of cash flow information: | |||||||||||
Cash paid during the period for: | |||||||||||
Interest | $ | 1,196 | $ | 2,002 | |||||||
Income taxes | 308 | 289 | |||||||||
Franchise taxes | 50 | 50 | |||||||||
Other taxes | 13 | 14 | |||||||||
Supplemental schedule of non-cash investing activities: | |||||||||||
Transfers | |||||||||||
Held for sale to loans and leases | 12 | — | |||||||||
Loans and leases to held for sale | 168,426 | 100,442 | |||||||||
Loans and leases to rental equipment | 988 | 1,353 | |||||||||
Loans and leases to foreclosed real estate and repossessed assets | — | 9 | |||||||||
Rental equipment to loan and leases | 72,267 | 37 | |||||||||
Other assets to held for sale | — | 284 | |||||||||
Debt Securities AFS | |||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) |
Fair
Value |
|||||||||||||||||||
At December 31, 2021 | |||||||||||||||||||||||
Corporate securities | $ | 25,000 | $ | — | $ | — | $ | 25,000 | |||||||||||||||
SBA securities | 146,639 | 4,200 | — | 150,839 | |||||||||||||||||||
Obligations of states and political subdivisions | 2,793 | 6 | — | 2,799 | |||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 250,241 | 2,056 | (1,425) | 250,872 | |||||||||||||||||||
Asset-backed securities | 379,192 | 2,331 | (2,674) | 378,849 | |||||||||||||||||||
Mortgage-backed securities | 978,336 | 6,962 | (10,918) | 974,380 | |||||||||||||||||||
Total debt securities AFS | $ | 1,782,201 | $ | 15,555 | $ | (15,017) | $ | 1,782,739 | |||||||||||||||
At September 30, 2021 | |||||||||||||||||||||||
Corporate securities | $ | 25,000 | $ | — | $ | — | $ | 25,000 | |||||||||||||||
SBA securities | 151,958 | 5,251 | — | 157,209 | |||||||||||||||||||
Obligations of states and political subdivisions | 2,497 | 10 | — | 2,507 | |||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 266,048 | 3,347 | (1,100) | 268,295 | |||||||||||||||||||
Asset-backed securities | 393,103 | 3,003 | (1,247) | 394,859 | |||||||||||||||||||
Mortgage-backed securities | 1,016,478 | 9,728 | (9,177) | 1,017,029 | |||||||||||||||||||
Total debt securities AFS | $ | 1,855,084 | $ | 21,339 | $ | (11,524) | $ | 1,864,899 |
Debt Securities HTM | |||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) |
Fair
Value |
|||||||||||||||||||
At December 31, 2021 | |||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | $ | 47,751 | $ | 14 | $ | (679) | $ | 47,086 | |||||||||||||||
Mortgage-backed securities | 3,243 | 35 | — | 3,278 | |||||||||||||||||||
Total debt securities HTM | $ | 50,994 | $ | 49 | $ | (679) | $ | 50,364 | |||||||||||||||
At September 30, 2021 | |||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | $ | 52,944 | $ | 103 | $ | (471) | $ | 52,576 | |||||||||||||||
Mortgage-backed securities | 3,725 | 90 | — | 3,815 | |||||||||||||||||||
Total debt securities HTM | $ | 56,669 | $ | 193 | $ | (471) | $ | 56,391 |
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | |||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Fair
Value |
Gross Unrealized (Losses) |
Fair
Value |
Gross Unrealized (Losses) |
Fair
Value |
Gross Unrealized (Losses) | |||||||||||||||||||||||||||||
Debt Securities AFS | |||||||||||||||||||||||||||||||||||
At December 31, 2021
|
|||||||||||||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | $ | 110,535 | $ | (1,425) | $ | — | $ | — | $ | 110,535 | $ | (1,425) | |||||||||||||||||||||||
Asset-backed securities | 198,807 | (2,376) | 46,215 | (298) | 245,022 | (2,674) | |||||||||||||||||||||||||||||
Mortgage-backed securities | 702,224 | (8,427) | 90,298 | (2,491) | 792,522 | (10,918) | |||||||||||||||||||||||||||||
Total debt securities AFS | $ | 1,011,566 | $ | (12,228) | $ | 136,513 | $ | (2,789) | $ | 1,148,079 | $ | (15,017) | |||||||||||||||||||||||
At September 30, 2021 | |||||||||||||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | $ | 101,046 | $ | (1,100) | $ | — | $ | — | $ | 101,046 | $ | (1,100) | |||||||||||||||||||||||
Asset-backed securities | 127,110 | (283) | 91,553 | (964) | 218,663 | (1,247) | |||||||||||||||||||||||||||||
Mortgage-backed securities | 759,035 | (7,418) | 60,792 | (1,759) | 819,827 | (9,177) | |||||||||||||||||||||||||||||
Total debt securities AFS | $ | 987,191 | $ | (8,801) | $ | 152,345 | $ | (2,723) | $ | 1,139,536 | $ | (11,524) | |||||||||||||||||||||||
Debt Securities HTM | |||||||||||||||||||||||||||||||||||
At December 31, 2021
|
|||||||||||||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | $ | 42,068 | $ | (679) | $ | — | $ | — | $ | 42,068 | $ | (679) | |||||||||||||||||||||||
Total debt securities HTM | $ | 42,068 | $ | (679) | $ | — | $ | — | $ | 42,068 | $ | (679) | |||||||||||||||||||||||
At September 30, 2021 | |||||||||||||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | $ | 26,096 | $ | (471) | $ | — | $ | — | $ | 26,096 | $ | (471) | |||||||||||||||||||||||
Total debt securities HTM | $ | 26,096 | $ | (471) | $ | — | $ | — | $ | 26,096 | $ | (471) |
(Dollars in thousands) | At December 31, 2021 | At September 30, 2021 | |||||||||||||||||||||
Securities AFS at Fair Value | Amortized Cost |
Fair
Value |
Amortized Cost |
Fair
Value |
|||||||||||||||||||
Due in one year or less | $ | 810 | $ | 814 | $ | 810 | $ | 822 | |||||||||||||||
Due after one year through five years | 13,009 | 13,245 | 13,026 | 13,378 | |||||||||||||||||||
Due after five years through ten years | 76,762 | 77,893 | 50,785 | 52,357 | |||||||||||||||||||
Due after ten years | 713,284 | 716,407 | 773,985 | 781,313 | |||||||||||||||||||
803,865 | 808,359 | 838,606 | 847,870 | ||||||||||||||||||||
Mortgage-backed securities | 978,336 | 974,380 | 1,016,478 | 1,017,029 | |||||||||||||||||||
Total securities AFS, at fair value | $ | 1,782,201 | $ | 1,782,739 | $ | 1,855,084 | $ | 1,864,899 |
At December 31, 2021 | At September 30, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost |
Fair
Value |
Amortized Cost |
Fair
Value |
|||||||||||||||||||
Securities HTM at Fair Value | |||||||||||||||||||||||
Due after ten years | $ | 47,751 | $ | 47,086 | $ | 52,944 | $ | 52,576 | |||||||||||||||
47,751 | 47,086 | 52,944 | 52,576 | ||||||||||||||||||||
Mortgage-backed securities | 3,243 | 3,278 | 3,725 | 3,815 | |||||||||||||||||||
Total securities HTM, at cost | $ | 50,994 | $ | 50,364 | $ | 56,669 | $ | 56,391 |
(Dollars in thousands) | December 31, 2021 | September 30, 2021 | |||||||||
Term lending | $ | 1,038,378 | $ | 961,019 | |||||||
Asset based lending | 337,236 | 300,225 | |||||||||
Factoring | 402,972 | 363,670 | |||||||||
Lease financing | 245,315 | 266,050 | |||||||||
Insurance premium finance | 385,473 | 428,867 | |||||||||
SBA/USDA | 209,521 | 247,756 | |||||||||
Other commercial finance | 178,853 | 157,908 | |||||||||
Commercial finance | 2,797,748 | 2,725,495 | |||||||||
Consumer credit products | 173,343 | 129,251 | |||||||||
Other consumer finance | 144,412 | 123,606 | |||||||||
Consumer finance | 317,755 | 252,857 | |||||||||
Tax services | 100,272 | 10,405 | |||||||||
Warehouse finance | 466,831 | 419,926 | |||||||||
Community banking | — | 199,132 | |||||||||
Total loans and leases | 3,682,606 | 3,607,815 | |||||||||
Net deferred loan origination costs | 1,655 | 1,748 | |||||||||
Total gross loans and leases | 3,684,261 | 3,609,563 | |||||||||
Allowance for credit losses | (67,623) | (68,281) | |||||||||
Total loans and leases, net | $ | 3,616,638 | $ | 3,541,282 |
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||||
Loans Purchased | |||||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||
Commercial finance | $ | 1,720 | $ | — | |||||||||||||||||||
Warehouse finance | 55,993 | 62,631 | |||||||||||||||||||||
Community banking | — | 2,299 | |||||||||||||||||||||
Total purchases | $ | 57,713 | $ | 64,930 | |||||||||||||||||||
Loans Sold | |||||||||||||||||||||||
Loans held for sale: | |||||||||||||||||||||||
Commercial finance | $ | 33,023 | $ | 30,324 | |||||||||||||||||||
Consumer finance | 376,444 | 291,540 | |||||||||||||||||||||
Community banking | 153,222 | 129,788 | |||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||
Community banking | 30,235 | — | |||||||||||||||||||||
Total sales | $ | 592,924 | $ | 451,652 |
(Dollars in thousands) | December 31, 2021 | September 30, 2021 | |||||||||
Carrying amount | $ | 255,907 | $ | 278,341 | |||||||
Unguaranteed residual assets | 13,329 | 14,393 | |||||||||
Unamortized initial direct costs | 435 | 490 | |||||||||
Unearned income | (23,921) | (26,684) | |||||||||
Total net investment in direct financing and sales-type leases | $ | 245,750 | $ | 266,540 |
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||||
Interest income - loans and leases | |||||||||||||||||||||||
Interest income on net investments in direct financing and sales-type leases | $ | 4,573 | $ | 5,319 | |||||||||||||||||||
Leasing and equipment finance noninterest income | |||||||||||||||||||||||
Lease income from operating lease payments | 11,086 | 10,041 | |||||||||||||||||||||
Profit recorded on commencement date on sales-type leases | — | 71 | |||||||||||||||||||||
Other(1)
|
1,325 | 69 | |||||||||||||||||||||
Total leasing and equipment finance noninterest income | 12,411 | 10,181 | |||||||||||||||||||||
Total lease income | $ | 16,984 | $ | 15,500 |
Three Months Ended December 31, 2021 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Beginning Balance | Provision (Reversal) | Charge-offs | Recoveries | Ending Balance | ||||||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||||
Term lending | $ | 29,351 | $ | (858) | $ | (2,085) | $ | 314 | $ | 26,722 | |||||||||||||||||||
Asset based lending | 1,726 | 911 | (16) | 137 | 2,758 | ||||||||||||||||||||||||
Factoring | 3,997 | 12,502 | (1,275) | 18 | 15,242 | ||||||||||||||||||||||||
Lease financing | 7,629 | (822) | (16) | 66 | 6,857 | ||||||||||||||||||||||||
Insurance premium finance | 1,394 | (270) | (177) | 97 | 1,044 | ||||||||||||||||||||||||
SBA/USDA | 2,978 | 233 | (217) | 2 | 2,996 | ||||||||||||||||||||||||
Other commercial finance | 1,168 | 181 | — | — | 1,349 | ||||||||||||||||||||||||
Commercial finance | 48,243 | 11,877 | (3,786) | 634 | 56,968 | ||||||||||||||||||||||||
Consumer credit products | 1,242 | 385 | — | — | 1,627 | ||||||||||||||||||||||||
Other consumer finance | 6,112 | 1,560 | (819) | 107 | 6,960 | ||||||||||||||||||||||||
Consumer finance | 7,354 | 1,945 | (819) | 107 | 8,587 | ||||||||||||||||||||||||
Tax services | 2 | (714) | (254) | 2,567 | 1,601 | ||||||||||||||||||||||||
Warehouse finance | 420 | 47 | — | — | 467 | ||||||||||||||||||||||||
Community banking | 12,262 | (12,684) | — | 422 | — | ||||||||||||||||||||||||
Total loans and leases | 68,281 | 471 | (4,859) | 3,730 | 67,623 | ||||||||||||||||||||||||
Unfunded commitments(1)
|
690 | (285) | — | — | 405 | ||||||||||||||||||||||||
Total | $ | 68,971 | $ | 186 | $ | (4,859) | $ | 3,730 | $ | 68,028 |
Three Months Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Beginning Balance | Impact of CECL Adoption | Provision (Reversal) | Charge-offs | Recoveries | Ending Balance | |||||||||||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||||||||||
Term lending | $ | 15,211 | $ | 9,999 | $ | 6,026 | $ | (3,312) | $ | 296 | $ | 28,220 | |||||||||||||||||||||||
Asset based lending | 1,406 | 164 | 839 | (600) | — | 1,809 | |||||||||||||||||||||||||||||
Factoring | 3,027 | 987 | (1,416) | (1) | 1,122 | 3,719 | |||||||||||||||||||||||||||||
Lease financing | 7,023 | (556) | 1,112 | (876) | 81 | 6,784 | |||||||||||||||||||||||||||||
Insurance premium finance | 2,129 | (965) | 488 | (656) | 289 | 1,285 | |||||||||||||||||||||||||||||
SBA/USDA | 940 | 2,720 | (497) | — | 1 | 3,164 | |||||||||||||||||||||||||||||
Other commercial finance | 182 | 364 | (67) | — | — | 479 | |||||||||||||||||||||||||||||
Commercial finance | 29,918 | 12,713 | 6,485 | (5,445) | 1,789 | 45,460 | |||||||||||||||||||||||||||||
Consumer credit products | 845 | — | (10) | — | — | 835 | |||||||||||||||||||||||||||||
Other consumer finance | 2,821 | 5,998 | 1,482 | (218) | 93 | 10,176 | |||||||||||||||||||||||||||||
Consumer finance | 3,666 | 5,998 | 1,472 | (218) | 93 | 11,011 | |||||||||||||||||||||||||||||
Tax services | 2 | — | 454 | — | 956 | 1,412 | |||||||||||||||||||||||||||||
Warehouse finance | 294 | (1) | 26 | — | — | 319 | |||||||||||||||||||||||||||||
Community banking | 22,308 | (5,937) | (2,173) | (11) | — | 14,187 | |||||||||||||||||||||||||||||
Total loans and leases | 56,188 | 12,773 | 6,264 | (5,674) | 2,838 | 72,389 | |||||||||||||||||||||||||||||
Unfunded commitments(1)
|
32 | 831 | (175) | — | — | 688 | |||||||||||||||||||||||||||||
Total | $ | 56,220 | $ | 13,604 | $ | 6,089 | $ | (5,674) | $ | 2,838 | $ | 73,077 |
(Dollars in thousands) | At December 31, 2021 | At September 30, 2021 | |||||||||
Term lending | $ | 68,838 | $ | 20,965 | |||||||
Asset based lending | 5,992 | — | |||||||||
Factoring | 16,503 | 1,268 | |||||||||
Lease financing | 13,254 | 3,882 | |||||||||
SBA/USDA | 797 | — | |||||||||
Commercial finance(1)
|
105,384 | 26,115 | |||||||||
Community banking | — | 14,915 | |||||||||
Total | $ | 105,384 | $ | 41,030 |
Amortized Cost Basis | ||||||||||||||||||||||||||
(Dollars in thousands) | Term Loans and Leases by Origination Year | Revolving Loans and Leases | Total | |||||||||||||||||||||||
At December 31, 2021 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | ||||||||||||||||||||
Term lending | ||||||||||||||||||||||||||
Pass | $ | 145,763 | $ | 337,426 | $ | 175,447 | $ | 54,833 | $ | 37,328 | $ | 12,940 | $ | — | $ | 763,737 | ||||||||||
Watch | 9,627 | 53,179 | 70,323 | 27,372 | 7,346 | 2,979 | — | 170,826 | ||||||||||||||||||
Special Mention | 194 | 888 | 21,679 | 4,409 | 697 | 3,127 | — | 30,994 | ||||||||||||||||||
Substandard | 5,040 | 16,035 | 18,469 | 23,418 | 3,582 | 3,922 | — | 70,466 |
Doubtful | — | 140 | 780 | 1,361 | 74 | — | — | 2,355 | ||||||||||||||||||
Total | 160,624 | 407,668 | 286,698 | 111,393 | 49,027 | 22,968 | — | 1,038,378 | ||||||||||||||||||
Asset based lending | ||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 235,577 | 235,577 | ||||||||||||||||||
Watch | — | — | — | — | — | — | 30,560 | 30,560 | ||||||||||||||||||
Special Mention | — | — | — | — | — | — | 53,240 | 53,240 | ||||||||||||||||||
Substandard | — | — | — | — | — | — | 17,859 | 17,859 | ||||||||||||||||||
Total | — | — | — | — | — | — | 337,236 | 337,236 | ||||||||||||||||||
Factoring | ||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 299,672 | 299,672 | ||||||||||||||||||
Watch | — | — | — | — | — | — | 37,974 | 37,974 | ||||||||||||||||||
Special Mention | — | — | — | — | — | — | 30,587 | 30,587 | ||||||||||||||||||
Substandard | — | — | — | — | — | — | 19,425 | 19,425 | ||||||||||||||||||
Doubtful | — | — | — | — | — | — | 15,314 | 15,314 | ||||||||||||||||||
Total | — | — | — | — | — | — | 402,972 | 402,972 | ||||||||||||||||||
Lease financing | ||||||||||||||||||||||||||
Pass | 5,592 | 47,808 | 61,345 | 13,162 | 6,148 | 365 | — | 134,420 | ||||||||||||||||||
Watch | 1,122 | 21,300 | 18,565 | 6,966 | 2,693 | 2,095 | — | 52,741 | ||||||||||||||||||
Special Mention | 765 | 17,737 | 14,560 | 3,768 | 1,263 | 55 | — | 38,148 | ||||||||||||||||||
Substandard | — | 600 | 11,208 | 5,302 | 786 | 21 | — | 17,917 | ||||||||||||||||||
Doubtful | — | — | — | 2,089 | — | — | — | 2,089 | ||||||||||||||||||
Total | 7,479 | 87,445 | 105,678 | 31,287 | 10,890 | 2,536 | — | 245,315 | ||||||||||||||||||
Insurance premium finance | ||||||||||||||||||||||||||
Pass | 169,134 | 215,844 | 46 | 3 | — | — | — | 385,027 | ||||||||||||||||||
Watch | — | 183 | — | — | — | — | — | 183 | ||||||||||||||||||
Special Mention | — | 66 | — | — | — | — | — | 66 | ||||||||||||||||||
Substandard | — | 78 | 20 | — | — | — | — | 98 | ||||||||||||||||||
Doubtful | — | 95 | 4 | — | — | — | — | 99 | ||||||||||||||||||
Total | 169,134 | 216,266 | 70 | 3 | — | — | — | 385,473 | ||||||||||||||||||
SBA/USDA | ||||||||||||||||||||||||||
Pass | 2,851 | 77,090 | 25,399 | 13,028 | 12,525 | 9,859 | — | 140,752 | ||||||||||||||||||
Watch | — | — | 19,705 | 1,963 | — | 1,350 | — | 23,018 | ||||||||||||||||||
Special Mention | — | — | 696 | 1,147 | 4,971 | 1,005 | — | 7,819 | ||||||||||||||||||
Substandard | — | — | 17,732 | 9,502 | 8,177 | 2,455 | — | 37,866 | ||||||||||||||||||
Doubtful | — | — | — | — | — | 66 | — | 66 | ||||||||||||||||||
Total | 2,851 | 77,090 | 63,532 | 25,640 | 25,673 | 14,735 | — | 209,521 | ||||||||||||||||||
Other commercial finance | ||||||||||||||||||||||||||
Pass | 20,130 | 28,666 | 764 | 5,885 | 2,428 | 67,777 | — | 125,650 | ||||||||||||||||||
Watch | — | 20,000 | 16,807 | 3,322 | — | — | — | 40,129 | ||||||||||||||||||
Special Mention | — | — | — | — | 447 | — | — | 447 | ||||||||||||||||||
Substandard | — | 10,255 | — | — | 270 | 2,102 | — | 12,627 | ||||||||||||||||||
Total | 20,130 | 58,921 | 17,571 | 9,207 | 3,145 | 69,879 | — | 178,853 | ||||||||||||||||||
Warehouse finance | ||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 466,831 | 466,831 | ||||||||||||||||||
Total | — | — | — | — | — | — | 466,831 | 466,831 | ||||||||||||||||||
Total loans and leases | ||||||||||||||||||||||||||
Pass | 343,470 | 706,834 | 263,000 | 86,911 | 58,428 | 90,942 | 1,002,081 | 2,551,666 | ||||||||||||||||||
Watch | 10,750 | 94,662 | 125,398 | 39,623 | 10,039 | 6,426 | 68,533 | 355,431 | ||||||||||||||||||
Special Mention | 959 | 18,690 | 36,935 | 9,324 | 7,380 | 4,186 | 83,827 | 161,301 | ||||||||||||||||||
Substandard | 5,040 | 26,967 | 47,433 | 38,221 | 12,814 | 8,499 | 37,284 | 176,258 |
Doubtful | — | 235 | 784 | 3,450 | 73 | 66 | 15,315 | 19,923 | ||||||||||||||||||
Total | $ | 360,219 | $ | 847,388 | $ | 473,550 | $ | 177,529 | $ | 88,734 | $ | 110,119 | $ | 1,207,040 | $ | 3,264,579 |
Amortized Cost Basis | ||||||||||||||||||||||||||
(Dollars in thousands) | Term Loans and Leases by Origination Year | Revolving Loans and Leases | Total | |||||||||||||||||||||||
At September 30, 2021 | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | ||||||||||||||||||||
Term lending | ||||||||||||||||||||||||||
Pass | $ | 362,443 | $ | 192,305 | $ | 63,708 | $ | 34,381 | $ | 3,195 | $ | 1,236 | $ | — | $ | 657,268 | ||||||||||
Watch | 63,046 | 71,701 | 32,941 | 21,419 | 76 | 3,628 | — | 192,811 | ||||||||||||||||||
Special Mention | 6,422 | 26,673 | 4,821 | 932 | 70 | 633 | — | 39,551 | ||||||||||||||||||
Substandard | 18,569 | 16,810 | 26,920 | 3,529 | 928 | 641 | — | 67,397 | ||||||||||||||||||
Doubtful | 252 | 1,673 | 1,756 | 311 | — | — | — | 3,992 | ||||||||||||||||||
Total | 450,732 | 309,162 | 130,146 | 60,572 | 4,269 | 6,138 | — | 961,019 | ||||||||||||||||||
Asset based lending | ||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 185,432 | 185,432 | ||||||||||||||||||
Watch | — | — | — | — | — | — | 52,072 | 52,072 | ||||||||||||||||||
Special Mention | — | — | — | — | — | — | 43,135 | 43,135 | ||||||||||||||||||
Substandard | — | — | — | — | — | — | 19,586 | 19,586 | ||||||||||||||||||
Total | — | — | — | — | — | — | 300,225 | 300,225 | ||||||||||||||||||
Factoring | ||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 294,124 | 294,124 | ||||||||||||||||||
Watch | — | — | — | — | — | — | 17,984 | 17,984 | ||||||||||||||||||
Special Mention | — | — | — | — | — | — | 33,035 | 33,035 | ||||||||||||||||||
Substandard | — | — | — | — | — | — | 18,527 | 18,527 | ||||||||||||||||||
Total | — | — | — | — | — | — | 363,670 | 363,670 | ||||||||||||||||||
Lease financing | ||||||||||||||||||||||||||
Pass | 54,434 | 73,629 | 17,153 | 7,511 | 1,857 | 203 | — | 154,787 | ||||||||||||||||||
Watch | 22,061 | 20,455 | 9,274 | 2,739 | 1,454 | — | — | 55,983 | ||||||||||||||||||
Special Mention | 15,402 | 20,595 | 4,148 | 1,546 | 61 | — | — | 41,752 | ||||||||||||||||||
Substandard | 479 | 4,765 | 4,981 | 831 | 25 | — | — | 11,081 | ||||||||||||||||||
Doubtful | — | 6 | 2,402 | 38 | 1 | — | — | 2,447 | ||||||||||||||||||
Total | 92,376 | 119,450 | 37,958 | 12,665 | 3,398 | 203 | — | 266,050 | ||||||||||||||||||
Insurance premium finance | ||||||||||||||||||||||||||
Pass | 428,131 | 144 | 9 | — | — | — | — | 428,284 | ||||||||||||||||||
Watch | 262 | 5 | — | — | — | — | — | 267 | ||||||||||||||||||
Special Mention | 58 | 5 | — | — | — | — | — | 63 | ||||||||||||||||||
Substandard | 68 | 107 | — | — | — | — | — | 175 | ||||||||||||||||||
Doubtful | 58 | 20 | — | — | — | — | — | 78 | ||||||||||||||||||
Total | 428,577 | 281 | 9 | — | — | — | — | 428,867 | ||||||||||||||||||
SBA/USDA | ||||||||||||||||||||||||||
Pass | 110,122 | 37,006 | 14,461 | 12,760 | 6,525 | 3,779 | — | 184,653 | ||||||||||||||||||
Watch | — | 20,431 | 1,996 | 1,670 | 1,394 | 298 | — | 25,789 | ||||||||||||||||||
Special Mention | — | 8,333 | 214 | 3,348 | 177 | 919 | — | 12,991 | ||||||||||||||||||
Substandard | — | 3,812 | 9,550 | 8,079 | 2,169 | 713 | — | 24,323 | ||||||||||||||||||
Total | 110,122 | 69,582 | 26,221 | 25,857 | 10,265 | 5,709 | — | 247,756 | ||||||||||||||||||
Other commercial finance | ||||||||||||||||||||||||||
Pass | 56,957 | 642 | 5,786 | 6,075 | 3,345 | 60,965 | — | 133,770 | ||||||||||||||||||
Watch | — | 17,404 | 3,409 | 451 | — | — | — | 21,264 | ||||||||||||||||||
Substandard | 466 | — | — | 273 | 837 | 1,299 | — | 2,875 | ||||||||||||||||||
Total | 57,423 | 18,046 | 9,195 | 6,799 | 4,182 | 62,264 | — | 157,909 |
Warehouse finance | ||||||||||||||||||||||||||
Pass | — | — | — | — | — | — | 419,926 | 419,926 | ||||||||||||||||||
Total | — | — | — | — | — | — | 419,926 | 419,926 | ||||||||||||||||||
Community banking | ||||||||||||||||||||||||||
Pass | — | — | 4,159 | — | 5,683 | 472 | — | 10,314 | ||||||||||||||||||
Watch | — | 10,134 | — | 10,854 | 6,133 | — | — | 27,121 | ||||||||||||||||||
Special Mention | — | — | 35,916 | — | — | — | — | 35,916 | ||||||||||||||||||
Substandard | — | 119 | 49,449 | 50,626 | 13,933 | 6,110 | — | 120,237 | ||||||||||||||||||
Doubtful | — | 122 | — | 5,422 | — | — | — | 5,544 | ||||||||||||||||||
Total | — | 10,375 | 89,524 | 66,902 | 25,749 | 6,582 | — | 199,132 | ||||||||||||||||||
Total loans and leases | ||||||||||||||||||||||||||
Pass | 1,012,088 | 303,727 | 105,274 | 60,727 | 20,605 | 66,655 | 899,481 | 2,468,557 | ||||||||||||||||||
Watch | 85,369 | 140,131 | 47,620 | 37,132 | 9,057 | 3,926 | 70,056 | 393,291 | ||||||||||||||||||
Special Mention | 21,882 | 55,606 | 45,099 | 5,826 | 307 | 1,552 | 76,171 | 206,443 | ||||||||||||||||||
Substandard | 19,584 | 25,613 | 90,900 | 63,338 | 17,891 | 8,762 | 38,113 | 264,201 | ||||||||||||||||||
Doubtful | 310 | 1,822 | 4,158 | 5,770 | 1 | — | — | 12,061 | ||||||||||||||||||
Total | $ | 1,139,233 | $ | 526,899 | $ | 293,051 | $ | 172,793 | $ | 47,861 | $ | 80,895 | $ | 1,083,821 | $ | 3,344,553 |
At December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Accruing and Nonaccruing Loans and Leases | Nonperforming Loans and Leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | > 89 Days Past Due | Total Past Due | Current | Total Loans and Leases Receivable | > 89 Days Past Due and Accruing | Nonaccrual Balance | Total | ||||||||||||||||||||||||||||||||||||||||||||
Loans held for sale | $ | 9 | $ | 2 | $ | — | $ | 11 | $ | 36,171 | $ | 36,182 | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||
Term lending | 25,308 | 4,350 | 4,331 | 33,989 | 1,004,389 | 1,038,378 | 679 | 12,732 | 13,411 | ||||||||||||||||||||||||||||||||||||||||||||
Asset based lending | 216 | — | — | 216 | 337,020 | 337,236 | — | 5,995 | 5,995 | ||||||||||||||||||||||||||||||||||||||||||||
Factoring | — | — | — | — | 402,972 | 402,972 | — | 15,335 | 15,335 | ||||||||||||||||||||||||||||||||||||||||||||
Lease financing | 11,721 | 3,227 | 1,803 | 16,751 | 228,564 | 245,315 | 1,783 | 3,051 | 4,834 | ||||||||||||||||||||||||||||||||||||||||||||
Insurance premium finance | 1,409 | 777 | 721 | 2,907 | 382,566 | 385,473 | 721 | — | 721 | ||||||||||||||||||||||||||||||||||||||||||||
SBA/USDA | 2,414 | 185 | 713 | 3,312 | 206,209 | 209,521 | 713 | 647 | 1,360 | ||||||||||||||||||||||||||||||||||||||||||||
Other commercial finance | 405 | — | — | 405 | 178,448 | 178,853 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Commercial finance | 41,473 | 8,539 | 7,568 | 57,580 | 2,740,168 | 2,797,748 | 3,896 | 37,760 | 41,656 | ||||||||||||||||||||||||||||||||||||||||||||
Consumer credit products | 3,307 | 1,838 | 617 | 5,762 | 167,581 | 173,343 | 617 | — | 617 | ||||||||||||||||||||||||||||||||||||||||||||
Other consumer finance | 1,573 | 439 | 917 | 2,929 | 141,483 | 144,412 | 917 | — | 917 | ||||||||||||||||||||||||||||||||||||||||||||
Consumer finance | 4,880 | 2,277 | 1,534 | 8,691 | 309,064 | 317,755 | 1,534 | — | 1,534 | ||||||||||||||||||||||||||||||||||||||||||||
Tax services | — | — | — | — | 100,272 | 100,272 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Warehouse finance | — | — | — | — | 466,831 | 466,831 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Community banking | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases held for investment | 46,353 | 10,816 | 9,102 | 66,271 | 3,616,335 | 3,682,606 | 5,430 | 37,760 | 43,190 | ||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 46,362 | $ | 10,818 | $ | 9,102 | $ | 66,282 | $ | 3,652,506 | $ | 3,718,788 | $ | 5,430 | $ | 37,760 | $ | 43,190 |
At September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Accruing and Nonaccruing Loans and Leases | Nonperforming Loans and Leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | > 89 Days Past Due | Total Past Due | Current | Total Loans and Leases Receivable | > 89 Days Past Due and Accruing | Nonaccrual Balance | Total | ||||||||||||||||||||||||||||||||||||||||||||
Loans held for sale | $ | — | $ | — | $ | — | $ | — | $ | 56,194 | $ | 56,194 | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||
Term lending | 11,879 | 2,703 | 5,452 | 20,034 | 940,985 | 961,019 | 2,558 | 14,904 | 17,462 | ||||||||||||||||||||||||||||||||||||||||||||
Asset based lending | — | — | — | — | 300,225 | 300,225 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Factoring | — | — | — | — | 363,670 | 363,670 | — | 1,268 | 1,268 | ||||||||||||||||||||||||||||||||||||||||||||
Lease financing | 4,909 | 3,336 | 8,401 | 16,646 | 249,404 | 266,050 | 8,345 | 3,158 | 11,503 | ||||||||||||||||||||||||||||||||||||||||||||
Insurance premium finance | 1,415 | 375 | 599 | 2,389 | 426,478 | 428,867 | 599 | — | 599 | ||||||||||||||||||||||||||||||||||||||||||||
SBA/USDA | 66 | 974 | 987 | 2,027 | 245,729 | 247,756 | 987 | — | 987 | ||||||||||||||||||||||||||||||||||||||||||||
Other commercial finance | — | — | — | — | 157,908 | 157,908 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Commercial finance | 18,269 | 7,388 | 15,439 | 41,096 | 2,684,399 | 2,725,495 | 12,489 | 19,330 | 31,819 | ||||||||||||||||||||||||||||||||||||||||||||
Consumer credit products | 713 | 527 | 511 | 1,751 | 127,500 | 129,251 | 511 | — | 511 | ||||||||||||||||||||||||||||||||||||||||||||
Other consumer finance | 963 | 285 | 725 | 1,973 | 121,633 | 123,606 | 725 | — | 725 | ||||||||||||||||||||||||||||||||||||||||||||
Consumer finance | 1,676 | 812 | 1,236 | 3,724 | 249,133 | 252,857 | 1,236 | — | 1,236 | ||||||||||||||||||||||||||||||||||||||||||||
Tax services | — | — | 7,962 | 7,962 | 2,443 | 10,405 | 7,962 | — | 7,962 | ||||||||||||||||||||||||||||||||||||||||||||
Warehouse finance | — | — | — | — | 419,926 | 419,926 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Community banking | — | — | — | — | 199,132 | 199,132 | — | 14,915 | 14,915 | ||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases held for investment | 19,945 | 8,200 | 24,637 | 52,782 | 3,555,033 | 3,607,815 | 21,687 | 34,245 | 55,932 | ||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 19,945 | $ | 8,200 | $ | 24,637 | $ | 52,782 | $ | 3,611,227 | $ | 3,664,009 | $ | 21,687 | $ | 34,245 | $ | 55,932 |
Amortized Cost Basis | |||||||||||||||||||||||||||||
Term Loans and Leases by Origination Year | Revolving Loans and Leases | Total | Nonaccrual with No ACL | ||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | |||||||||||||||||||||||
Term lending | $ | — | $ | 765 | $ | 3,106 | $ | 8,123 | $ | 611 | $ | 127 | $ | — | $ | 12,732 | $ | 3,025 | |||||||||||
Asset based lending | — | — | — | — | — | — | 5,995 | 5,995 | — | ||||||||||||||||||||
Factoring | — | — | — | — | — | — | 15,335 | 15,335 | — | ||||||||||||||||||||
Lease financing | — | 87 | 18 | 2,380 | 546 | 20 | — | 3,051 | — | ||||||||||||||||||||
SBA/USDA | — | — | 647 | — | — | — | — | 647 | 326 | ||||||||||||||||||||
Commercial finance | — | 852 | 3,771 | 10,503 | 1,157 | 147 | 21,330 | 37,760 | 3,351 | ||||||||||||||||||||
Total nonaccrual loans and leases | $ | — | $ | 852 | $ | 3,771 | $ | 10,503 | $ | 1,157 | $ | 147 | $ | 21,330 | $ | 37,760 | $ | 3,351 |
Amortized Cost Basis | ||||||||||||||||||||||||||
Term Loans and Leases by Origination Year | Revolving Loans and Leases | Total | ||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | ||||||||||||||||||||
Term lending | $ | — | $ | 84 | $ | 595 | $ | — | $ | — | $ | — | $ | — | $ | 679 | ||||||||||
Lease financing | 132 | 973 | 79 | 380 | 126 | 93 | — | 1,783 | ||||||||||||||||||
Insurance premium finance | 19 | 702 | — | — | — | — | — | 721 | ||||||||||||||||||
SBA/USDA | — | — | 647 | — | — | 66 | — | 713 | ||||||||||||||||||
Commercial finance | 151 | 1,759 | 1,321 | 380 | 126 | 159 | — | 3,896 | ||||||||||||||||||
Consumer credit products | — | 471 | 5 | 141 | — | — | — | 617 | ||||||||||||||||||
Other consumer finance | — | 7 | — | — | — | 910 | — | 917 | ||||||||||||||||||
Consumer finance | — | 478 | 5 | 141 | — | 910 | — | 1,534 | ||||||||||||||||||
Total 90 days or more delinquent and accruing | $ | 151 | $ | 2,237 | $ | 1,326 | $ | 521 | $ | 126 | $ | 1,069 | $ | — | $ | 5,430 |
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||||
Term lending | $ | 13,922 | $ | 14,876 | |||||||||||||||||||
Asset based lending | 4,011 | 1,074 | |||||||||||||||||||||
Factoring | 12,247 | 935 | |||||||||||||||||||||
Lease financing | 3,033 | 3,556 | |||||||||||||||||||||
SBA/USDA | 216 | 600 | |||||||||||||||||||||
Commercial finance | 33,429 | 21,041 | |||||||||||||||||||||
Community banking | — | 8,433 | |||||||||||||||||||||
Total loans and leases | $ | 33,429 | $ | 29,474 |
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | 2021 | 2020 | |||||||||||||||||||||
Basic income per common share: | |||||||||||||||||||||||
Net income attributable to Meta Financial Group, Inc. | $ | 61,324 | $ | 28,037 | |||||||||||||||||||
Dividends and undistributed earnings allocated to participating securities | (953) | (554) | |||||||||||||||||||||
Basic net earnings available to common stockholders | 60,371 | 27,483 | |||||||||||||||||||||
Undistributed earnings allocated to nonvested restricted stockholders | 929 | 521 | |||||||||||||||||||||
Reallocation of undistributed earnings to nonvested restricted stockholders | (929) | (521) | |||||||||||||||||||||
Diluted net earnings available to common stockholders | $ | 60,371 | $ | 27,483 | |||||||||||||||||||
Total weighted-average basic common shares outstanding | 30,238,621 | 32,782,285 | |||||||||||||||||||||
Effect of dilutive securities(1)
|
|||||||||||||||||||||||
Performance share units | 22,034 | 8,610 | |||||||||||||||||||||
Total effect of dilutive securities | 22,034 | 8,610 | |||||||||||||||||||||
Total weighted-average diluted common shares outstanding | 30,260,655 | 32,790,895 | |||||||||||||||||||||
Net earnings per common share: | |||||||||||||||||||||||
Basic earnings per common share | $ | 2.00 | $ | 0.84 | |||||||||||||||||||
Diluted earnings per common share(2)
|
$ | 2.00 | $ | 0.84 |
(Dollars in thousands) | December 31, 2021 | September 30, 2021 | |||||||||
Computers and IT networking equipment | $ | 16,267 | $ | 17,683 | |||||||
Motor vehicles and other | 95,255 | 87,396 | |||||||||
Office furniture and equipment | 47,400 | 48,828 | |||||||||
Solar panels and equipment | 147,532 | 125,457 | |||||||||
Total | 306,454 | 279,364 | |||||||||
Accumulated depreciation | (73,301) | (67,825) | |||||||||
Unamortized initial direct costs | 1,540 | 1,577 | |||||||||
Net book value | $ | 234,693 | $ | 213,116 |
(Dollars in thousands) |
Trademark(1)
|
Non-Compete(2)
|
Customer Relationships(3)
|
All Others(4)
|
Total | ||||||||||||||||||||||||
Intangible Assets | |||||||||||||||||||||||||||||
At September 30, 2021 | $ | 9,823 | $ | 40 | $ | 17,868 | $ | 5,417 | $ | 33,148 | |||||||||||||||||||
Acquisitions during the period | — | — | — | 1 | 1 | ||||||||||||||||||||||||
Amortization during the period | (263) | (39) | (1,054) | (132) | (1,488) | ||||||||||||||||||||||||
At December 31, 2021 | $ | 9,560 | $ | 1 | $ | 16,814 | $ | 5,286 | $ | 31,661 | |||||||||||||||||||
Gross carrying amount | $ | 14,624 | $ | 2,481 | $ | 82,088 | $ | 10,142 | $ | 109,335 | |||||||||||||||||||
Accumulated amortization | (5,064) | (2,480) | (55,026) | (4,638) | (67,208) | ||||||||||||||||||||||||
Accumulated impairment | — | — | (10,248) | (218) | (10,466) | ||||||||||||||||||||||||
At December 31, 2021 | $ | 9,560 | $ | 1 | $ | 16,814 | $ | 5,286 | $ | 31,661 | |||||||||||||||||||
At September 30, 2020 | $ | 10,901 | $ | 422 | $ | 24,333 | $ | 6,036 | $ | 41,692 | |||||||||||||||||||
Acquisitions during the period | — | — | — | 5 | 5 | ||||||||||||||||||||||||
Amortization during the period | (272) | (95) | (1,486) | (160) | (2,013) | ||||||||||||||||||||||||
Write-offs during the period | — | — | — | (24) | (24) | ||||||||||||||||||||||||
At December 31, 2020 | $ | 10,629 | $ | 327 | $ | 22,847 | $ | 5,857 | $ | 39,660 | |||||||||||||||||||
Gross carrying amount | $ | 14,624 | $ | 2,481 | $ | 82,088 | $ | 10,123 | $ | 109,316 | |||||||||||||||||||
Accumulated amortization | (3,995) | (2,154) | (48,993) | (4,047) | (59,189) | ||||||||||||||||||||||||
Accumulated impairment | — | — | (10,248) | (219) | (10,467) | ||||||||||||||||||||||||
At December 31, 2020 | $ | 10,629 | $ | 327 | $ | 22,847 | $ | 5,857 | $ | 39,660 |
(Dollars in thousands) | |||||
Remaining in 2022 | $ | 4,933 | |||
2023 | 5,102 | ||||
2024 | 4,384 | ||||
2025 | 3,826 | ||||
2026 | 3,252 | ||||
Thereafter | 10,164 | ||||
Total anticipated intangible amortization | $ | 31,661 |
Weighted-average discount rate | 2.33 | % | |||
Weighted-average remaining lease term (years) | 10.90 |
Three Months Ended December 31, | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||||
Lease expense | $ | 1,137 | $ | 954 | |||||||||||||||||||
Short-term and variable lease cost | 35 | 63 | |||||||||||||||||||||
ROU asset impairment | — | 224 | |||||||||||||||||||||
Sublease income | (176) | (108) | |||||||||||||||||||||
Total lease cost for operating leases | $ | 996 | $ | 1,133 |
(Dollars in thousands, except per share data) | Number of Shares | Weighted Average Fair Value at Grant | |||||||||
Nonvested shares outstanding, September 30, 2021
|
547,063 | $ | 30.22 | ||||||||
Granted | 136,883 | 57.90 | |||||||||
Vested | (187,198) | 34.38 | |||||||||
Forfeited or expired | (8,430) | 42.59 | |||||||||
Nonvested shares outstanding, December 31, 2021
|
488,318 | $ | 36.17 |
(Dollars in thousands, except per share data) | Number of Units | Weighted Average Fair Value at Grant | |||||||||
Performance share units outstanding, September 30, 2021
|
60,894 | $ | 34.03 | ||||||||
Granted(1)
|
34,235 | 57.03 | |||||||||
Vested | — | — | |||||||||
Forfeited or expired | — | — | |||||||||
Performance share units outstanding, December 31, 2021
|
95,219 | $ | 42.30 |
Three Months Ended December 31, | |||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||
Provision at statutory rate | $ | 15,876 | $ | 6,630 | |||||||
Tax-exempt income | (172) | (249) | |||||||||
State income taxes | 3,087 | 1,488 | |||||||||
Interim period effective rate adjustment | 1,827 | 5,467 | |||||||||
Tax credit investments, net - federal | (5,670) | (10,123) | |||||||||
Research tax credit | — | (323) | |||||||||
IRC 162(m) nondeductible compensation | 263 | 334 | |||||||||
Other, net | (935) | 309 | |||||||||
Income tax expense | $ | 14,276 | $ | 3,533 | |||||||
Effective tax rate | 18.89 | % | 10.77 | % |
(Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Consolidated Company | |||||||||||||||||||||||||||||||
Three Months Ended December 31, | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||
Net interest income(1)
|
$ | 26,271 | $ | 22,347 | $ | 44,926 | $ | 41,848 | $ | 416 | $ | 1,804 | $ | 71,613 | $ | 65,999 | |||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||||||||
Refund transfer product fees | 579 | 647 | — | — | — | — | 579 | 647 | |||||||||||||||||||||||||||
Tax advance product fees(1)
|
1,233 | 1,960 | — | — | — | — | 1,233 | 1,960 | |||||||||||||||||||||||||||
Payment card and deposit fees | 25,132 | 22,564 | — | — | — | — | 25,132 | 22,564 | |||||||||||||||||||||||||||
Other bank and deposit fees | — | — | 231 | 234 | 6 | 3 | 237 | 237 | |||||||||||||||||||||||||||
Rental income(1)
|
— | 5 | 11,077 | 9,880 | — | — | 11,077 | 9,885 | |||||||||||||||||||||||||||
Net gain realized on investment securities(1)
|
— | — | — | — | 137 | — | 137 | — | |||||||||||||||||||||||||||
Gain on sale of trademarks | — | — | — | — | 50,000 | — | 50,000 | — | |||||||||||||||||||||||||||
Gain (loss) on sale of other(1)
|
— | — | 4,864 | 2,591 | (8,329) | 256 | (3,465) | 2,847 | |||||||||||||||||||||||||||
Other income(1)
|
765 | 159 | 2,785 | 2,461 | (1,889) | 4,695 | 1,661 | 7,315 | |||||||||||||||||||||||||||
Total noninterest income | 27,709 | 25,335 | 18,957 | 15,166 | 39,925 | 4,954 | 86,591 | 45,455 | |||||||||||||||||||||||||||
Revenue | $ | 53,980 | $ | 47,682 | $ | 63,883 | $ | 57,014 | $ | 40,341 | $ | 6,758 | $ | 158,204 | $ | 111,454 | |||||||||||||||||||
Three Months Ended December 31, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Total | |||||||||||||||||||
Net interest income | $ | 26,271 | $ | 44,926 | $ | 416 | $ | 71,613 | |||||||||||||||
Provision (reversal of) for credit losses | 1,262 | 11,591 | (12,667) | 186 | |||||||||||||||||||
Noninterest income | 27,709 | 18,957 | 39,925 | 86,591 | |||||||||||||||||||
Noninterest expense | 19,661 | 33,046 | 29,729 | 82,436 | |||||||||||||||||||
Income (loss) before income tax expense | 33,057 | 19,246 | 23,279 | 75,582 | |||||||||||||||||||
Total assets | 550,336 | 3,260,619 | 3,798,703 | 7,609,658 | |||||||||||||||||||
Total goodwill | 87,145 | 222,360 | — | 309,505 | |||||||||||||||||||
Total deposits | 6,325,193 | 6,840 | 193,536 | 6,525,569 |
Three Months Ended December 31, 2020 | |||||||||||||||||||||||
(Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Total | |||||||||||||||||||
Net interest income | $ | 22,347 | $ | 41,848 | $ | 1,804 | $ | 65,999 | |||||||||||||||
Provision (reversal of) for credit losses | 2,366 | 6,467 | (2,744) | 6,089 | |||||||||||||||||||
Noninterest income | 25,335 | 15,166 | 4,954 | 45,455 | |||||||||||||||||||
Noninterest expense | 18,162 | 27,168 | 27,245 | 72,575 | |||||||||||||||||||
Income (loss) before income tax expense | 27,154 | 23,379 | (17,743) | 32,790 | |||||||||||||||||||
Total assets | 430,067 | 2,917,142 | 3,917,306 | 7,264,515 | |||||||||||||||||||
Total goodwill | 87,145 | 222,360 | — | 309,505 | |||||||||||||||||||
Total deposits | 5,884,638 | 13,230 | 309,923 | 6,207,791 |
Fair Value At December 31, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||||||
Corporate securities | $ | 25,000 | $ | — | $ | 25,000 | $ | — | |||||||||||||||
SBA securities | 150,839 | — | 150,839 | — | |||||||||||||||||||
Obligations of states and political subdivisions | 2,799 | — | 2,799 | — | |||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 250,872 | — | 250,872 | — | |||||||||||||||||||
Asset-backed securities | 378,849 | — | 378,849 | — | |||||||||||||||||||
Mortgage-backed securities | 974,380 | — | 974,380 | — | |||||||||||||||||||
Total debt securities AFS | $ | 1,782,739 | $ | — | $ | 1,782,739 | $ | — | |||||||||||||||
Common equities and mutual funds(1)
|
$ | 9,854 | $ | 9,854 | $ | — | $ | — | |||||||||||||||
Non-marketable equity securities(2)
|
$ | 5,618 | $ | — | $ | — | $ | — |
Fair Value At September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||||||
Corporate securities | $ | 25,000 | $ | — | $ | 25,000 | $ | — | |||||||||||||||
SBA securities | 157,209 | — | 157,209 | — | |||||||||||||||||||
Obligations of states and political subdivisions | 2,507 | — | 2,507 | — | |||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 268,295 | — | 268,295 | — | |||||||||||||||||||
Asset-backed securities | 394,859 | — | 394,859 | — | |||||||||||||||||||
Mortgage-backed securities | 1,017,029 | — | 1,017,029 | — | |||||||||||||||||||
Total debt securities AFS | $ | 1,864,899 | $ | — | $ | 1,864,899 | $ | — | |||||||||||||||
Common equities and mutual funds(1)
|
$ | 12,668 | $ | 12,668 | $ | — | $ | — | |||||||||||||||
Non-marketable equity securities(2)
|
$ | 4,560 | $ | — | $ | — | $ | — |
Fair Value At December 31, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Loans and leases, net individually evaluated for credit loss | |||||||||||||||||||||||
Commercial finance | $ | 13,095 | $ | — | $ | — | $ | 13,095 | |||||||||||||||
Total loans and leases, net individually evaluated
for credit loss |
13,095 | — | — | 13,095 | |||||||||||||||||||
Foreclosed assets, net | 298 | — | — | 298 | |||||||||||||||||||
Total | $ | 13,393 | $ | — | $ | — | $ | 13,393 |
Fair Value At September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Loans and leases, net individually evaluated for credit loss | |||||||||||||||||||||||
Commercial finance | $ | 3,404 | $ | — | $ | — | $ | 3,404 | |||||||||||||||
Community banking | 9,371 | — | — | 9,371 | |||||||||||||||||||
Total loans and leases, net individually evaluated
for credit loss |
12,775 | — | — | 12,775 | |||||||||||||||||||
Foreclosed assets, net | 2,077 | — | — | 2,077 | |||||||||||||||||||
Total | $ | 14,852 | $ | — | $ | — | $ | 14,852 |
Quantitative Information About Level 3 Fair Value Measurements | |||||||||||||||||||||||||||||
(Dollars in thousands) |
Fair Value at
December 31, 2021
|
Fair Value at
September 30, 2021
|
Valuation
Technique |
Unobservable Input | Range of Inputs | ||||||||||||||||||||||||
Loans and leases, net individually evaluated for credit loss | $ | 13,095 | 12,775 | Market approach |
Appraised values(1)
|
4% - 35%
|
|||||||||||||||||||||||
Foreclosed assets, net | $ | 298 | 2,077 | Market approach |
Appraised values(1)
|
9% - 20%
|
At December 31, 2021 | |||||||||||||||||||||||||||||
(Dollars in thousands) |
Carrying
Amount |
Estimated
Fair Value |
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 1,230,100 | $ | 1,230,100 | $ | 1,230,100 | $ | — | $ | — | |||||||||||||||||||
Debt securities available for sale | 1,782,739 | 1,782,739 | — | 1,782,739 | — | ||||||||||||||||||||||||
Debt securities held to maturity | 50,994 | 50,364 | — | 50,364 | — | ||||||||||||||||||||||||
Common equities and mutual funds(1)
|
9,854 | 9,854 | 9,854 | — | — | ||||||||||||||||||||||||
Non-marketable equity securities(1)(2)
|
18,567 | 18,567 | — | 12,949 | — | ||||||||||||||||||||||||
Loans held for sale | 36,182 | 36,182 | — | 36,182 | — | ||||||||||||||||||||||||
Loans and leases | 3,682,606 | 3,624,832 | — | — | 3,624,832 | ||||||||||||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stocks | 28,400 | 28,400 | — | 28,400 | — | ||||||||||||||||||||||||
Accrued interest receivable | 17,240 | 17,240 | 17,240 | — | — | ||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||
Deposits | 6,525,569 | 6,525,579 | 6,494,700 | 30,879 | — | ||||||||||||||||||||||||
Other short- and long-term borrowings | 92,274 | 93,309 | — | 93,309 | — | ||||||||||||||||||||||||
Accrued interest payable | 661 | 661 | 661 | — | — |
At September 30, 2021 | |||||||||||||||||||||||||||||
(Dollars in thousands) |
Carrying
Amount |
Estimated
Fair Value |
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 314,019 | $ | 314,019 | $ | 314,019 | $ | — | $ | — | |||||||||||||||||||
Debt securities available for sale | 1,864,899 | 1,864,899 | — | 1,864,899 | — | ||||||||||||||||||||||||
Debt securities held to maturity | 56,669 | 56,391 | — | 56,391 | — | ||||||||||||||||||||||||
Common equities and mutual funds(1)
|
12,668 | 12,668 | 12,668 | — | — | ||||||||||||||||||||||||
Non-marketable equity securities(1)(2)
|
17,509 | 17,509 | — | 12,949 | — | ||||||||||||||||||||||||
Loans held for sale | 56,194 | 56,194 | — | 56,194 | — | ||||||||||||||||||||||||
Loans and leases | 3,607,815 | 3,616,646 | — | — | 3,616,646 | ||||||||||||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stocks | 28,400 | 28,400 | — | 28,400 | — | ||||||||||||||||||||||||
Accrued interest receivable | 16,254 | 16,254 | 16,254 | — | — | ||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||
Deposits | 5,514,971 | 5,515,035 | 5,482,471 | 32,564 | — | ||||||||||||||||||||||||
Other short- and long-term borrowings | 92,834 | 93,938 | — | 93,938 | — | ||||||||||||||||||||||||
Accrued interest payable | 579 | 579 | 579 | — | — |
(Dollars in Thousands) | December 31, 2021 | September 30, 2021 | |||||||||
Noninterest-bearing deposits | $ | 6,625,632 | $ | 5,492,646 | |||||||
Prefunding | (314,896) | (436,111) | |||||||||
Discount funding | (29,515) | (26,440) | |||||||||
DDA overdrafts | (11,585) | (11,862) | |||||||||
Noninterest-bearing checking, net | $ | 6,269,636 | $ | 5,018,233 |
Three Months Ended December 31, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Average
Outstanding Balance |
Interest
Earned / Paid |
Yield /
Rate(1)
|
Average
Outstanding Balance |
Interest
Earned / Paid |
Yield /
Rate(1)
|
|||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Cash and fed funds sold | $ | 594,614 | $ | 560 | 0.37 | % | $ | 820,108 | $ | 842 | 0.41 | % | |||||||||||||||||||||||
Mortgage-backed securities | 1,007,030 | 3,864 | 1.52 | % | 438,610 | 2,123 | 1.92 | % | |||||||||||||||||||||||||||
Tax exempt investment securities | 207,621 | 820 | 1.98 | % | 333,729 | 1,215 | 1.83 | % | |||||||||||||||||||||||||||
Asset-backed securities | 387,567 | 1,152 | 1.18 | % | 326,315 | 1,200 | 1.46 | % | |||||||||||||||||||||||||||
Other investment securities | 279,839 | 1,460 | 2.07 | % | 221,986 | 1,111 | 1.98 | % | |||||||||||||||||||||||||||
Total investments | 1,882,057 | 7,296 | 1.58 | % | 1,320,640 | 5,649 | 1.79 | % | |||||||||||||||||||||||||||
Commercial finance | 2,775,394 | 49,021 | 7.01 | % | 2,417,691 | 45,630 | 7.49 | % | |||||||||||||||||||||||||||
Consumer finance | 316,573 | 6,114 | 7.66 | % | 239,618 | 4,748 | 7.86 | % | |||||||||||||||||||||||||||
Tax services | 33,604 | 1,474 | 17.40 | % | 25,104 | 8 | 0.13 | % | |||||||||||||||||||||||||||
Warehouse finance | 443,506 | 6,901 | 6.17 | % | 284,199 | 4,933 | 6.89 | % | |||||||||||||||||||||||||||
Community banking | 137,898 | 1,525 | 4.39 | % | 529,085 | 6,336 | 4.75 | % | |||||||||||||||||||||||||||
Total loans and leases | 3,706,975 | 65,035 | 6.96 | % | 3,495,697 | 61,655 | 7.00 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 6,183,646 | $ | 72,891 | 4.69 | % | 5,636,445 | $ | 68,146 | 4.82 | % | |||||||||||||||||||||||||
Noninterest-earning assets | 839,854 | 845,378 | |||||||||||||||||||||||||||||||||
Total assets | $ | 7,023,500 | $ | 6,481,823 | |||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking(2)
|
$ | 389 | $ | — | 0.32 | % | $ | 162,748 | $ | — | — | % | |||||||||||||||||||||||
Savings | 80,765 | 5 | 0.03 | % | 52,198 | 2 | 0.01 | % | |||||||||||||||||||||||||||
Money markets | 75,664 | 52 | 0.27 | % | 52,620 | 39 | 0.30 | % | |||||||||||||||||||||||||||
Time deposits | 8,619 | 15 | 0.67 | % | 17,390 | 57 | 1.30 | % | |||||||||||||||||||||||||||
Wholesale deposits | 67,384 | 69 | 0.41 | % | 261,136 | 699 | 1.06 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 232,821 | 141 | 0.24 | % | 546,092 | 797 | 0.58 | % | |||||||||||||||||||||||||||
Overnight fed funds purchased | 327 | — | 0.31 | % | 11 | — | 0.25 | % | |||||||||||||||||||||||||||
Subordinated debentures | 73,995 | 986 | 5.28 | % | 73,822 | 1,147 | 6.16 | % | |||||||||||||||||||||||||||
Other borrowings | 18,636 | 151 | 3.22 | % | 23,870 | 203 | 3.37 | % | |||||||||||||||||||||||||||
Total borrowings | 92,958 | 1,137 | 4.85 | % | 97,703 | 1,350 | 5.48 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 325,779 | 1,278 | 1.56 | % | 643,795 | 2,147 | 1.32 | % | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 5,688,563 | — | — | % | 4,880,352 | — | — | % | |||||||||||||||||||||||||||
Total deposits and interest-bearing liabilities | 6,014,342 | $ | 1,278 | 0.08 | % | 5,524,147 | $ | 2,147 | 0.15 | % | |||||||||||||||||||||||||
Other noninterest-bearing liabilities | 182,916 | 151,528 | |||||||||||||||||||||||||||||||||
Total liabilities | 6,197,258 | 5,675,675 | |||||||||||||||||||||||||||||||||
Shareholders' equity | 826,242 | 806,148 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 7,023,500 | $ | 6,481,823 | |||||||||||||||||||||||||||||||
Net interest income and net interest rate spread including noninterest-bearing deposits | $ | 71,613 | 4.61 | % | $ | 65,999 | 4.67 | % | |||||||||||||||||||||||||||
Net interest margin | 4.59 | % | 4.65 | % | |||||||||||||||||||||||||||||||
Tax equivalent effect | 0.02 | % | 0.02 | % | |||||||||||||||||||||||||||||||
Net interest margin, tax-equivalent(3)
|
4.61 | % | 4.67 | % |
(Dollars in thousands) | December 31, 2021 | September 30, 2021 | |||||||||
Nonperforming Loans and Leases | |||||||||||
Nonaccruing loans and leases: | |||||||||||
Commercial finance | $ | 37,760 | $ | 19,330 | |||||||
Community banking | — | 14,915 | |||||||||
Total nonaccruing loans and leases | 37,760 | 34,245 | |||||||||
Accruing loans and leases delinquent 90 days or more: | |||||||||||
Commercial finance | 3,896 | 12,489 | |||||||||
Consumer finance | 1,534 | 1,236 | |||||||||
Tax services(1)
|
— | 7,962 | |||||||||
Total accruing loans and leases delinquent 90 days or more | 5,430 | 21,687 | |||||||||
Total nonperforming loans and leases | 43,190 | 55,932 | |||||||||
Other Assets | |||||||||||
Nonperforming operating leases | 850 | 3,824 | |||||||||
Foreclosed and repossessed assets: | |||||||||||
Commercial finance | 298 | 2,077 | |||||||||
Total foreclosed and repossessed assets | 298 | 2,077 | |||||||||
Total other assets | 1,148 | 5,901 | |||||||||
Total nonperforming assets | $ | 44,338 | $ | 61,833 | |||||||
Total as a percentage of total assets | 0.58 | % | 0.92 | % |
As of the Period Ended | |||||||||||||||||
December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||
Commercial finance | 2.04 | % | 1.77 | % | 1.73 | % | 1.77 | % | 1.88 | % | |||||||
Consumer finance | 2.70 | % | 2.91 | % | 3.80 | % | 4.70 | % | 4.39 | % | |||||||
Tax services | 1.60 | % | 0.02 | % | 58.99 | % | 12.90 | % | 1.53 | % | |||||||
Warehouse finance | 0.10 | % | 0.10 | % | 0.10 | % | 0.10 | % | 0.10 | % | |||||||
Community banking | — | % | 6.16 | % | 4.36 | % | 4.03 | % | 4.01 | % | |||||||
Total loans and leases | 1.84 | % | 1.89 | % | 2.61 | % | 2.71 | % | 2.10 | % | |||||||
At December 31, 2021 | Company | Bank |
Minimum
to be Adequately Capitalized Under Prompt Corrective Action Provisions |
Minimum to be Well Capitalized Under Prompt Corrective Action Provisions | |||||||||||||||||||
Tier 1 leverage capital ratio | 7.39 | % | 8.52 | % | 4.00 | % | 5.00 | % | |||||||||||||||
Common equity Tier 1 capital ratio | 10.88 | 12.90 | 4.50 | 6.50 | |||||||||||||||||||
Tier 1 capital ratio | 11.20 | 12.91 | 6.00 | 8.00 | |||||||||||||||||||
Total capital ratio | 13.80 | 14.16 | 8.00 | 10.00 |
(Dollars in thousands) |
Standardized Approach(1)
December 31, 2021
|
||||
Total stockholders' equity | $ | 826,157 | |||
Adjustments: | |||||
LESS: Goodwill, net of associated deferred tax liabilities | 300,382 | ||||
LESS: Certain other intangible assets | 32,294 | ||||
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards | 19,855 | ||||
LESS: Net unrealized gains (losses) on available for sale securities | 403 | ||||
LESS: Noncontrolling interest | 642 | ||||
ADD: Adoption of Accounting Standards Update 2016-13 | 6,527 | ||||
Common Equity Tier 1(1)
|
479,108 | ||||
Long-term borrowings and other instruments qualifying as Tier 1 | 13,661 | ||||
Tier 1 minority interest not included in common equity Tier 1 capital | 444 | ||||
Total Tier 1 capital | 493,213 | ||||
Allowance for credit losses | 55,125 | ||||
Subordinated debentures (net of issuance costs) | 59,220 | ||||
Total capital | $ | 607,558 |
(Dollars in thousands) | At December 31, 2021 | ||||
Total stockholders' equity | $ | 826,157 | |||
LESS: Goodwill | 309,505 | ||||
LESS: Intangible assets | 31,661 | ||||
Tangible common equity | 484,991 | ||||
LESS: AOCI | 724 | ||||
Tangible common equity excluding AOCI | $ | 484,267 |
Net Sensitive Earnings at Risk | |||||||||||||||||||||||||||||||||||||||||||||||
Change in Interest Income/Expense
for a given change in interest rates |
|||||||||||||||||||||||||||||||||||||||||||||||
Over/(Under) Base Case Parallel Shift | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | Book Value | -100 | Base | +100 | +200 | +300 | +400 | ||||||||||||||||||||||||||||||||||||||||
Total interest-sensitive income | 6,756,157 | 253,563 | 268,999 | 302,981 | 337,684 | 372,937 | 408,378 | ||||||||||||||||||||||||||||||||||||||||
Total interest-sensitive expense | 258,732 | 426 | 713 | 2,064 | 3,452 | 4,878 | 6,343 | ||||||||||||||||||||||||||||||||||||||||
Net interest-sensitive income | 253,137 | 268,286 | 300,917 | 334,232 | 368,059 | 402,035 | |||||||||||||||||||||||||||||||||||||||||
Percentage change from base | -5.6 | % | — | % | 12.2 | % | 24.6 | % | 37.2 | % | 49.9 | % | |||||||||||||||||||||||||||||||||||
Economic Value Sensitivity | |||||||||||||||||||||||||||||
Standard (Parallel Shift) | |||||||||||||||||||||||||||||
Economic Value of Equity at Risk % | |||||||||||||||||||||||||||||
-100 | +100 | +200 | +300 | +400 | |||||||||||||||||||||||||
Percentage change from base | -15.3 | % | 11.2 | % | 20.0 | % | 27.5 | % | 34.7 | % | |||||||||||||||||||
Period |
Total Number of Shares Repurchased(1)
|
Average Price Paid per Share(1)(2)
|
Total Number Of Shares Purchased As Part of Publicly Announced Plans or Programs | Maximum Number Of Shares that may yet be Purchased Under the Plans or Programs | |||||||||||||||||||
October 1 to 31 | 901,654 | $ | 58.63 | 843,600 | 6,472,276 | ||||||||||||||||||
November 1 to 30 | 481,663 | 62.40 | 478,545 | 5,993,731 | |||||||||||||||||||
December 1 to 31 | 389,356 | 58.27 | 389,356 | 5,604,375 | |||||||||||||||||||
Total | 1,772,673 | 1,711,501 |
Exhibit
Number |
Description | ||||
10.1*
|
Purchase Agreement, dated December 7, 2021, between the Company and Beige Key LLC. | ||||
Section 302 certification of Chief Executive Officer. | |||||
Section 302 certification of Chief Financial Officer. | |||||
Section 906 certification of Chief Executive Officer. | |||||
Section 906 certification of Chief Financial Officer. | |||||
101 | The following financial information from the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2021 formatted in Inline Extensible Business Reporting Language (iXBRL) includes: (i) Cover Page, (ii) Condensed Consolidated Statements of Financial Condition, (iii) Condensed Consolidated Statements of Operations, (iv) Condensed Consolidated Statements of Comprehensive Income, (v) Condensed Consolidated Statements of Changes in Stockholders' Equity, (vi) Condensed Consolidated Statements of Cash Flows, and (vii) Notes to Condensed Consolidated Financial Statements, tagged in summary and in detail. | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
META FINANCIAL GROUP, INC. | ||||||||
Date: February 8, 2022
|
By: |
/s/ Brett L. Pharr
|
||||||
Brett L. Pharr,
|
||||||||
Chief Executive Officer and Director
|
||||||||
Date: February 8, 2022
|
By: |
/s/ Glen W. Herrick
|
||||||
Glen W. Herrick,
|
||||||||
Executive Vice President and Chief Financial Officer
|
MetaBank, N.A.
By: /s/ Glen Herrick
Name: Glen Herrick
Title: EVP, Chief Financial Officer
Date: December 7, 2021
|
BEIGE KEY LLC
By: /s/ Margaret C. McHugh
Name: Margaret C. McHugh
Title: Authorized Signatory
Date: December 10, 2021
|
Date: February 8, 2022
|
/s/ Brett L. Pharr
|
|||||||
Chief Executive Officer and Director
|
Date: February 8, 2022
|
/s/ Glen W. Herrick
|
|||||||
Executive Vice President and Chief Financial Officer
|