|
Delaware
|
|
13-3404508
|
State or other jurisdiction of Incorporation or organization
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Name of each exchange on
which registered
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Document
|
Part of Form 10-K into which incorporated
|
Portions of the BorgWarner Inc. Proxy Statement for the 2019 Annual Meeting of Stockholders
|
Part III
|
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Engine
|
$
|
6,447.4
|
|
|
$
|
6,061.5
|
|
|
$
|
5,590.1
|
|
Drivetrain
|
4,139.4
|
|
|
3,790.3
|
|
|
3,523.7
|
|
|||
Inter-segment eliminations
|
(57.2
|
)
|
|
(52.5
|
)
|
|
(42.8
|
)
|
|||
Net sales
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
Joint venture
|
|
Products
|
|
Year organized
|
|
Percentage
owned by the Company |
|
Location of
operation |
|
Joint venture partner
|
|
Fiscal 2018 net sales
(millions of dollars) (a)
|
|||
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
NSK-Warner
|
|
Transmission components
|
|
1964
|
|
50
|
%
|
|
Japan/China
|
|
NSK Ltd.
|
|
$
|
731.8
|
|
Turbo Energy Private Limited (b)
|
|
Turbochargers
|
|
1987
|
|
32.6
|
%
|
|
India
|
|
Sundaram Finance Limited; Brakes India Limited
|
|
$
|
215.3
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
BorgWarner Transmission Systems Korea Ltd. (c)
|
|
Transmission components
|
|
1987
|
|
60
|
%
|
|
Korea
|
|
NSK-Warner
|
|
$
|
270.1
|
|
Borg-Warner Shenglong (Ningbo) Co. Ltd.
|
|
Fans and fan drives
|
|
1999
|
|
70
|
%
|
|
China
|
|
Ningbo Shenglong Automotive Powertrain Systems Co., Ltd.
|
|
$
|
70.6
|
|
BorgWarner TorqTransfer Systems Beijing Co. Ltd.
|
|
Transfer cases
|
|
2000
|
|
80
|
%
|
|
China
|
|
Beijing Automotive Components Stock Co. Ltd.
|
|
$
|
204.3
|
|
SeohanWarner Turbo Systems Ltd.
|
|
Turbochargers
|
|
2003
|
|
71
|
%
|
|
Korea
|
|
Korea Flange Company
|
|
$
|
226.6
|
|
BorgWarner United Transmission Systems Co. Ltd.
|
|
Transmission components
|
|
2009
|
|
66
|
%
|
|
China
|
|
China Automobile Development United Investment Co., Ltd.
|
|
$
|
333.1
|
|
(a)
|
All sales figures are for the year ended December 31, 2018, except NSK-Warner and Turbo Energy Private Limited. NSK-Warner’s sales are reported for the 12 months ended November 30, 2018. Turbo Energy Private Limited’s sales are reported for the 12 months ended September 30, 2018.
|
(b)
|
The Company made purchases from Turbo Energy Private Limited totaling $42.3 million, $31.9 million and $28.9 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
(c)
|
BorgWarner Inc. owns 50% of NSK-Warner, which has a 40% interest in BorgWarner Transmission Systems Korea Ltd. This gives the Company an additional indirect effective ownership percentage of 20%, resulting in a total effective ownership interest of 80%.
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Gross R&D expenditures
|
$
|
511.7
|
|
|
$
|
473.1
|
|
|
$
|
417.8
|
|
Customer reimbursements
|
(71.6
|
)
|
|
(65.6
|
)
|
|
(74.6
|
)
|
|||
Net R&D expenditures
|
$
|
440.1
|
|
|
$
|
407.5
|
|
|
$
|
343.2
|
|
Product Type: Engine
|
|
Names of Competitors
|
||
Turbochargers:
|
|
Cummins Turbo Technology
|
|
IHI
|
|
|
Garret Motion, Inc.
|
|
Mitsubishi Heavy Industries (MHI)
|
|
|
Bosch Mahle Turbo Systems
|
|
Continental
|
|
|
|
|
|
Emissions systems:
|
|
Mahle
|
|
T.RAD
|
|
|
Denso
|
|
Pierburg
|
|
|
Bosch
|
|
NGK
|
|
|
Eldor
|
|
Eberspaecher
|
|
|
|
|
|
Timing devices and chains:
|
|
Denso
|
|
Schaeffler Group
|
|
|
Iwis
|
|
Tsubaki Group
|
|
|
Delphi Technologies
|
|
|
|
|
|
|
|
Thermal systems:
|
|
Horton
|
|
Usui
|
|
|
Mahle
|
|
Xuelong
|
Product Type: Drivetrain
|
|
Names of Competitors
|
||
Torque transfer:
|
|
GKN Driveline
|
|
JTEKT
|
|
|
Magna Powertrain
|
|
|
|
|
|
|
|
Rotating electrical machines:
|
|
Denso
|
|
Valeo
|
|
|
Zhengzhou Coal Mining Machinery Group
|
|
Continental
|
|
|
Mitsubishi Electric
|
|
|
|
|
|
|
|
Transmission systems:
|
|
Bosch
|
|
FCC
|
|
|
Dynax
|
|
Schaeffler Group
|
|
|
Valeo
|
|
Denso
|
Name
|
|
Age
|
|
Position with the Company
|
Frederic B. Lissalde
|
|
51
|
|
President and Chief Executive Officer
|
Thomas J. McGill
|
|
52
|
|
Vice President, Interim Chief Financial Officer and Treasurer
|
Tonit M. Calaway
|
|
50
|
|
Executive Vice President, Chief Legal Officer and Secretary
|
Brady D. Ericson
|
|
47
|
|
Executive Vice President and Chief Strategy Officer
|
Stefan Demmerle
|
|
54
|
|
Vice President
|
Joseph F. Fadool
|
|
52
|
|
Vice President
|
Martin Fischer
|
|
48
|
|
Vice President
|
Anthony D. Hensel
|
|
60
|
|
Vice President and Controller
|
Robin Kendrick
|
|
54
|
|
Vice President
|
Joel Wiegert
|
|
45
|
|
Vice President
|
•
|
the number and type of future asbestos-related claims that will be asserted against us;
|
•
|
the number of future asbestos-related claims asserted against us that will result in a payment by us;
|
•
|
the average payment necessary to resolve such claims; and
|
•
|
the costs of defending such claims.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Americas
|
|
Europe
|
|
Asia
|
Asheville, North Carolina
|
|
Arcore, Italy
|
|
Aoyama, Japan
|
Auburn Hills, Michigan (d)
|
|
Bradford, England (UK)
|
|
Chennai, India (b)
|
Cadillac, Michigan
|
|
Kirchheimbolanden, Germany
|
|
Chungju-City, South Korea
|
Dixon, Illinois
|
|
Ludwigsburg, Germany
|
|
Taicang, China (b)
|
El Salto Jalisco, Mexico
|
|
Lugo, Italy (b)
|
|
Kakkalur, India
|
Fletcher, North Carolina
|
|
Markdorf, Germany
|
|
Manesar, India
|
Itatiba, Brazil
|
|
Muggendorf, Germany
|
|
Nabari City, Japan
|
Ithaca, New York
|
|
Oberboihingen, Germany
|
|
Ningbo, China (b) (e)
|
Marshall, Michigan
|
|
Oroszlany, Hungary (d)
|
|
Pune, India
|
Piracicaba, Brazil
|
|
Rzeszow, Poland (d)
|
|
Pyongtaek, South Korea (b) (c)
|
Ramos, Mexico
|
|
Tralee, Ireland
|
|
Rayong, Thailand (d)
|
|
|
Viana de Castelo, Portugal
|
|
|
|
|
Vigo, Spain
|
|
|
Americas
|
|
Europe
|
|
Asia
|
Anderson, Indiana (b)
|
|
Arnstadt, Germany
|
|
Beijing, China (b)
|
Bellwood, Illinois
|
|
Gateshead, England (UK)
|
|
Dae-Gu, South Korea (b)
|
Brusque, Brazil (b)
|
|
Heidelberg, Germany
|
|
Dalian, China (b)
|
Frankfort, Illinois
|
|
Ketsch, Germany
|
|
Eumsung, South Korea
|
Irapuato, Mexico
|
|
Landskrona, Sweden (b)
|
|
Fukuroi City, Japan
|
Laredo, Texas (b)
|
|
Tulle, France
|
|
Changnyeong, South Korea
|
Livonia, Michigan
|
|
Wrexham, Wales (UK)
|
|
Ochang, South Korea (b)
|
Melrose Park, Illinois (b)
|
|
|
|
Shanghai, China (b)
|
Noblesville, Indiana (b)
|
|
|
|
Tianjin, China (b)
|
San Luis Potosi, Mexico (b)
|
|
|
|
Wuhan, China (b)
|
Seneca, South Carolina
|
|
|
|
|
Water Valley, Mississippi
|
|
|
|
|
Waterloo, Ontario, Canada
|
|
|
|
|
(a)
|
The table excludes joint ventures owned less than 50% and administrative offices.
|
(b)
|
Indicates leased land rights or a leased facility.
|
(c)
|
City has 2 locations: a wholly owned subsidiary and a joint venture.
|
(d)
|
Location serves both segments.
|
(e)
|
City has 3 locations: 2 wholly owned subsidiaries and a joint venture
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
December 31,
|
|||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||
BorgWarner Inc.(1)
|
$
|
100.00
|
|
$
|
99.14
|
|
$
|
78.80
|
|
$
|
73.02
|
|
$
|
95.81
|
|
$
|
66.14
|
|
S&P 500(2)
|
100.00
|
|
113.69
|
|
115.26
|
|
129.05
|
|
157.22
|
|
150.33
|
|
||||||
SIC Code Index(3)
|
100.00
|
|
113.23
|
|
115.70
|
|
132.31
|
|
176.25
|
|
146.65
|
|
|
Number of securities to be issued upon exercise of outstanding options, restricted common stock, warrants and rights
|
|
Weighted average exercise price of outstanding options, restricted common stock, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
Plan category
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders
|
1,515,984
|
|
|
$
|
42.97
|
|
|
6,963,017
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Total
|
1,515,984
|
|
|
$
|
42.97
|
|
|
6,963,017
|
|
Item 6.
|
Selected Financial Data
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions, except share and per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Operating results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
Operating income
(a)
|
|
$
|
1,189.9
|
|
|
$
|
1,072.0
|
|
|
$
|
973.2
|
|
|
$
|
888.3
|
|
|
$
|
908.7
|
|
Net earnings attributable to BorgWarner Inc.
(a)
|
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
|
$
|
577.2
|
|
|
$
|
628.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share — basic
|
|
$
|
4.47
|
|
|
$
|
2.09
|
|
|
$
|
2.78
|
|
|
$
|
2.57
|
|
|
$
|
2.77
|
|
Earnings per share — diluted
|
|
$
|
4.44
|
|
|
$
|
2.08
|
|
|
$
|
2.76
|
|
|
$
|
2.56
|
|
|
$
|
2.75
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net R&D expenditures
|
|
$
|
440.1
|
|
|
$
|
407.5
|
|
|
$
|
343.2
|
|
|
$
|
307.4
|
|
|
$
|
336.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures, including tooling outlays
|
|
$
|
546.6
|
|
|
$
|
560.0
|
|
|
$
|
500.6
|
|
|
$
|
577.3
|
|
|
$
|
563.0
|
|
Depreciation and amortization
|
|
$
|
431.3
|
|
|
$
|
407.8
|
|
|
$
|
391.4
|
|
|
$
|
320.2
|
|
|
$
|
330.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of employees
|
|
30,000
|
|
|
29,000
|
|
|
27,000
|
|
|
30,000
|
|
|
22,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash
|
|
$
|
739.4
|
|
|
$
|
545.3
|
|
|
$
|
443.7
|
|
|
$
|
577.7
|
|
|
$
|
797.8
|
|
Total assets
|
|
$
|
10,095.3
|
|
|
$
|
9,787.6
|
|
|
$
|
8,834.7
|
|
|
$
|
9,210.5
|
|
|
$
|
7,636.3
|
|
Total debt
|
|
$
|
2,113.3
|
|
|
$
|
2,188.3
|
|
|
$
|
2,219.5
|
|
|
$
|
2,550.3
|
|
|
$
|
1,337.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common share information
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividend declared and paid per share
|
|
$
|
0.68
|
|
|
$
|
0.59
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Market prices of the Company's common stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
|
$
|
57.91
|
|
|
$
|
55.68
|
|
|
$
|
42.25
|
|
|
$
|
63.01
|
|
|
$
|
67.38
|
|
Low
|
|
$
|
33.20
|
|
|
$
|
37.99
|
|
|
$
|
27.69
|
|
|
$
|
38.89
|
|
|
$
|
50.24
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding (thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
208,197
|
|
|
210,429
|
|
|
214,374
|
|
|
224,414
|
|
|
227,150
|
|
|||||
Diluted
|
|
209,496
|
|
|
211,548
|
|
|
215,325
|
|
|
225,648
|
|
|
228,924
|
|
(a)
|
Refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for discussion of non-comparable items impacting the years ended December 31, 2018, 2017 and 2016.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
Cost of sales
|
8,300.2
|
|
|
7,683.7
|
|
|
7,142.3
|
|
|||
Gross profit
|
2,229.4
|
|
|
2,115.6
|
|
|
1,928.7
|
|
|||
Selling, general and administrative expenses
|
945.7
|
|
|
899.1
|
|
|
818.0
|
|
|||
Other expense, net
|
93.8
|
|
|
144.5
|
|
|
137.5
|
|
|||
Operating income
|
1,189.9
|
|
|
1,072.0
|
|
|
973.2
|
|
|||
Equity in affiliates’ earnings, net of tax
|
(48.9
|
)
|
|
(51.2
|
)
|
|
(42.9
|
)
|
|||
Interest income
|
(6.4
|
)
|
|
(5.8
|
)
|
|
(6.3
|
)
|
|||
Interest expense and finance charges
|
58.7
|
|
|
70.5
|
|
|
84.6
|
|
|||
Other postretirement income
|
(9.4
|
)
|
|
(5.1
|
)
|
|
(4.9
|
)
|
|||
Earnings before income taxes and noncontrolling interest
|
1,195.9
|
|
|
1,063.6
|
|
|
942.7
|
|
|||
Provision for income taxes
|
211.3
|
|
|
580.3
|
|
|
306.0
|
|
|||
Net earnings
|
984.6
|
|
|
483.3
|
|
|
636.7
|
|
|||
Net earnings attributable to the noncontrolling interest, net of tax
|
53.9
|
|
|
43.4
|
|
|
41.7
|
|
|||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
Earnings per share — diluted
|
$
|
4.44
|
|
|
$
|
2.08
|
|
|
$
|
2.76
|
|
|
Year Ended December 31,
|
||||||||||
Non-comparable items:
|
2018
|
|
2017
|
|
2016
|
||||||
Restructuring expense
|
$
|
(0.24
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.10
|
)
|
Asset impairment and loss on divestiture
|
(0.09
|
)
|
|
(0.25
|
)
|
|
(0.48
|
)
|
|||
Asbestos-related adjustments
|
(0.08
|
)
|
|
—
|
|
|
0.14
|
|
|||
Merger, acquisition and divestiture expense
|
(0.03
|
)
|
|
(0.05
|
)
|
|
(0.11
|
)
|
|||
Gain on sale of building
|
0.07
|
|
|
—
|
|
|
—
|
|
|||
Officer stock awards modification
|
(0.04
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on commercial settlement
|
0.01
|
|
|
—
|
|
|
—
|
|
|||
Intangible asset impairment
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
Contract expiration gain
|
—
|
|
|
—
|
|
|
0.02
|
|
|||
Tax reform adjustments
|
0.06
|
|
|
(1.29
|
)
|
|
—
|
|
|||
Tax adjustments
|
0.30
|
|
|
0.02
|
|
|
0.04
|
|
|||
Total impact of non-comparable items per share — diluted:
|
$
|
(0.04
|
)
|
|
$
|
(1.80
|
)
|
|
$
|
(0.53
|
)
|
•
|
The Company recorded restructuring expense of
$67.1 million
related to Engine and Drivetrain segment actions designed to improve future profitability and competitiveness, primarily related to employee termination benefits, professional fees, and manufacturing footprint rationalization activities. The Company will continue to explore improving the future profitability and competitiveness of its Engine and Drivetrain business and these actions may result in the recognition of additional restructuring charges that could be material. Refer to Note 16, "Restructuring," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
During the year ended December 31, 2018, the Company recorded an additional asset impairment expense of $25.6 million to adjust the net book value of the pipe and thermostat product lines to fair value less costs to sell. Additionally, the Company recorded
$5.8 million
of merger, acquisition and divestiture expense primarily related to professional fees associated with divestiture activities for the non-core pipe and thermostat product lines. Refer to Note 20, "Assets and Liabilities Held for Sale," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
During the year ended December 31, 2018, the Company recorded asbestos-related adjustments resulting in an increase to Other Expense of
$22.8 million
. This increase was the result of actuarial valuation changes of $22.8 million associated with the Company's estimate of liabilities for asbestos-related claims asserted but not yet resolved and potential claims not yet asserted. Refer to Note 15, "Contingencies," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
During the fourth quarter of 2018, the Company recorded a gain of
$19.4 million
related to the sale of a building at a manufacturing facility located in Europe.
|
•
|
The Company recorded net restricted stock and performance share unit compensation expense of
$8.3 million
in the year ended December 31, 2018 as the Company modified the vesting provisions of restricted stock and performance share unit grants made to retiring executive officers to allow certain of the outstanding awards, that otherwise would have been forfeited, to vest upon retirement. Refer to Note 13, "Stock-Based Compensation," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
During the year ended December 31, 2018, the Company recorded a gain of approximately $4.0 million related to the settlement of a commercial contract for an entity acquired in the 2015 Remy acquisition.
|
•
|
The Company's provision for income taxes for the year ended December 31, 2018, includes reductions of income tax expense of
$15.0 million
related to restructuring expense,
$0.3 million
related to merger, acquisition and divestiture expense,
$5.5 million
related to the asbestos-related adjustments, and
$7.7 million
related to asset impairment expense, offset by increases to tax expense of
$0.9 million
and
$5.8 million
related to a gain on commercial settlement and a gain on the sale of a building, respectively, discussed in Note 4, "Other Expense, Net," to the Consolidated Financial Statements. The provision for income taxes also includes reductions of income tax expense of
$12.6 million
related to final adjustments made to measurement period provisional estimates associated with the Tax Act,
$22.0 million
related to a decrease in our deferred tax liability due to a tax benefit for certain foreign tax credits now available due to actions the Company took during the year,
$9.1 million
related to valuation allowance releases,
$2.8 million
related to tax reserve adjustments, and
$29.8 million
related to changes in accounting methods and tax filing positions for prior years primarily related to the Tax Act. Refer to Note 5, "Income Taxes," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
The Company determined that the assets and liabilities of the pipe and thermostat product lines met the held for sale criteria as of December 31, 2017. As a result, the Company recorded an asset impairment expense of
$71.0 million
in the fourth quarter of 2017 to adjust the net book value of this business to fair value less costs to sell. Refer to Note 20, "Assets and Liabilities Held for Sale," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
The Company recorded restructuring expense of
$58.5 million
related to Engine and Drivetrain segment actions designed to improve future profitability and competitiveness, including $48.2 million primarily related to professional fees and negotiated commercial costs associated with emissions business divestiture and manufacturing footprint rationalization activities. The Company also recorded restructuring expense of $6.8 million primarily related to contractually-required severance associated with Sevcon, Inc. ("Sevcon") executive officers and other employee termination benefits. Refer to Note 16, "Restructuring," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
During the year ended December 31, 2017, the Company recorded
$10.0 million
of merger and acquisition expense primarily related to the acquisition of Sevcon completed on September 27, 2017. Refer to Note 19, "Recent Transactions," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
The Company recorded reductions of income tax expense of
$10.1 million
,
$1.0 million
,
$18.2 million
and
$3.8 million
related to restructuring expense, merger and acquisition expense, asset impairment expense and other one-time tax adjustments, respectively, discussed in Note 4, "Other Expense, Net," to the Consolidated Financial Statements in Item 8 of this report. Additionally, the Company recorded a tax expense of $273.5 million for the change in the tax law related to tax effects of the Tax Act. Refer to Note 5, "Income Taxes," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
The Company recorded asbestos-related adjustments resulting in a net decrease to expense of
$48.6 million
in Other Expense. This is comprised of actuarial valuation changes of $45.5 million associated with the Company's estimate of liabilities for asbestos-related claims asserted but not yet resolved and potential claims not yet asserted and a gain of $6.1 million from cash received from insolvent insurance carriers, offset by related consulting fees. Refer to Note 15, "Contingencies," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
In October 2016, the Company sold the Remy light vehicle aftermarket business associated with the 2015 Remy International, Inc. ("Remy") acquisition and recorded a loss on divestiture of
$127.1 million
. Refer to Note 19, "Recent Transactions," to the Consolidated Financial Statements in Item 8 of this report for more information.
|
•
|
The Company recorded
$23.7 million
of transition and realignment expenses associated with the
Remy acquisition, including certain costs related to the sale of Remy light vehicle aftermarket business.
|
•
|
The Company incurred restructuring expense of
$26.9 million
primarily related to continuation of prior year actions in both the Drivetrain and Engine segments. The Drivetrain segment charges represent other expenses and employee termination benefits associated with
three
labor unions at separate facilities in Western Europe for approximately
450
employees, as well as restructuring of the 2015 Remy acquisition. The Engine segment charges primarily relate to the restructuring of the 2014 Gustav Wahler GmbH u. Co. KG and its general partner ("Wahler") acquisition. These expenses included
$10.6 million
related to employee termination benefits and
$16.3 million
of other expenses including $3.1 million related to winding down certain operations in North America. Both the Drivetrain and Engine restructuring actions were designed to improve the future profitability and competitiveness of each segment.
|
•
|
The Company recorded intangible asset impairment losses of
$12.6 million
related to Engine segment Etatech’s ECCOS intellectual technology due to the discontinuance of interest from potential customers during the fourth quarter of 2016 that significantly lowered the commercial feasibility of the product line.
|
•
|
The Company recorded a $6.2 million gain associated with the release of certain Remy light vehicle aftermarket liabilities related to the expiration of a customer contract.
|
•
|
The Company recorded reductions of income tax expense of $22.7 million, $8.6 million, $6.0 million and $4.4 million primarily related to the loss on Remy light vehicle aftermarket divestiture, other one-time tax adjustments, restructuring expense and intangible asset impairment loss, respectively, as well as tax expenses of $17.5 million associated with asbestos-related adjustments and $2.2 million associated with a gain on the release of certain Remy light vehicle aftermarket liabilities due to the expiration of a customer contract.
|
|
Year Ended December 31,
|
|||||||
(percentage of net sales)
|
2018
|
|
2017
|
|
2016
|
|||
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of sales
|
78.8
|
|
|
78.4
|
|
|
78.7
|
|
Gross profit
|
21.2
|
|
|
21.6
|
|
|
21.3
|
|
Selling, general and administrative expenses
|
9.0
|
|
|
9.2
|
|
|
9.0
|
|
Other expense, net
|
0.9
|
|
|
1.5
|
|
|
1.5
|
|
Operating income
|
11.3
|
|
|
10.9
|
|
|
10.8
|
|
Equity in affiliates’ earnings, net of tax
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Interest expense and finance charges
|
0.6
|
|
|
0.7
|
|
|
0.9
|
|
Other postretirement income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Earnings before income taxes and noncontrolling interest
|
11.4
|
|
|
10.9
|
|
|
10.4
|
|
Provision for income taxes
|
2.0
|
|
|
5.9
|
|
|
3.4
|
|
Net earnings
|
9.4
|
|
|
5.0
|
|
|
7.0
|
|
Net earnings attributable to the noncontrolling interest, net of tax
|
0.5
|
|
|
0.4
|
|
|
0.4
|
|
Net earnings attributable to BorgWarner Inc.
|
8.9
|
%
|
|
4.6
|
%
|
|
6.6
|
%
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Engine
|
$
|
6,447.4
|
|
|
$
|
6,061.5
|
|
|
$
|
5,590.1
|
|
Drivetrain
|
4,139.4
|
|
|
3,790.3
|
|
|
3,523.7
|
|
|||
Inter-segment eliminations
|
(57.2
|
)
|
|
(52.5
|
)
|
|
(42.8
|
)
|
|||
Net sales
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Engine
|
$
|
1,039.9
|
|
|
$
|
992.1
|
|
|
$
|
943.9
|
|
Drivetrain
|
475.4
|
|
|
448.3
|
|
|
363.0
|
|
|||
Adjusted EBIT
|
1,515.3
|
|
|
1,440.4
|
|
|
1,306.9
|
|
|||
Restructuring expense
|
67.1
|
|
|
58.5
|
|
|
26.9
|
|
|||
Asset impairment and loss on divestiture
|
25.6
|
|
|
71.0
|
|
|
127.1
|
|
|||
Asbestos-related adjustments
|
22.8
|
|
|
—
|
|
|
(48.6
|
)
|
|||
Gain on sale of building
|
(19.4
|
)
|
|
—
|
|
|
—
|
|
|||
Other postretirement income
|
(9.4
|
)
|
|
(5.1
|
)
|
|
(4.9
|
)
|
|||
CEO stock awards modification
|
8.3
|
|
|
—
|
|
|
—
|
|
|||
Merger, acquisition and divestiture expense
|
5.8
|
|
|
10.0
|
|
|
23.7
|
|
|||
Lease termination settlement
|
—
|
|
|
5.3
|
|
|
—
|
|
|||
Intangible asset impairment
|
—
|
|
|
—
|
|
|
12.6
|
|
|||
Contract expiration gain
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||
Other expense, net
|
(3.3
|
)
|
|
2.1
|
|
|
—
|
|
|||
Corporate, including equity in affiliates' earnings and stock-based compensation
|
169.6
|
|
|
170.3
|
|
|
155.3
|
|
|||
Interest income
|
(6.4
|
)
|
|
(5.8
|
)
|
|
(6.3
|
)
|
|||
Interest expense and finance charges
|
58.7
|
|
|
70.5
|
|
|
84.6
|
|
|||
Earnings before income taxes and noncontrolling interest
|
1,195.9
|
|
|
1,063.6
|
|
|
942.7
|
|
|||
Provision for income taxes
|
211.3
|
|
|
580.3
|
|
|
306.0
|
|
|||
Net earnings
|
984.6
|
|
|
483.3
|
|
|
636.7
|
|
|||
Net earnings attributable to the noncontrolling interest, net of tax
|
53.9
|
|
|
43.4
|
|
|
41.7
|
|
|||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Notes payable and short-term debt
|
$
|
172.6
|
|
|
$
|
84.6
|
|
Long-term debt
|
1,940.7
|
|
|
2,103.7
|
|
||
Total debt
|
2,113.3
|
|
|
2,188.3
|
|
||
Less: cash
|
739.4
|
|
|
545.3
|
|
||
Total debt, net of cash
|
1,373.9
|
|
|
1,643.0
|
|
||
Total equity
|
4,344.8
|
|
|
3,825.9
|
|
||
Total capitalization
|
$
|
5,718.7
|
|
|
$
|
5,468.9
|
|
Total debt, net of cash, to capital ratio
|
24.0
|
%
|
|
30.0
|
%
|
(millions of dollars)
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
After 2023
|
||||||||||
Other postretirement employee benefits, excluding pensions
(a)
|
$
|
76.8
|
|
|
$
|
11.0
|
|
|
$
|
19.8
|
|
|
$
|
17.1
|
|
|
$
|
28.9
|
|
Defined benefit pension plans
(b)
|
54.8
|
|
|
4.0
|
|
|
9.9
|
|
|
10.9
|
|
|
30.0
|
|
|||||
Notes payable and long-term debt
|
2,125.7
|
|
|
172.6
|
|
|
258.6
|
|
|
573.8
|
|
|
1,120.7
|
|
|||||
Projected interest payments
|
838.3
|
|
|
79.5
|
|
|
124.2
|
|
|
104.2
|
|
|
530.4
|
|
|||||
Non-cancelable operating leases
|
121.3
|
|
|
24.3
|
|
|
36.1
|
|
|
23.0
|
|
|
37.9
|
|
|||||
Capital spending obligations
|
103.7
|
|
|
103.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
3,320.6
|
|
|
$
|
395.1
|
|
|
$
|
448.6
|
|
|
$
|
729.0
|
|
|
$
|
1,747.9
|
|
(a)
|
Other postretirement employee benefits, excluding pensions, include anticipated future payments to cover retiree medical and life insurance benefits. Amount contained in “After 2023” column includes estimated payments through 2028. Refer to Note 12, "Retirement Benefit Plans," to the Consolidated Financial Statements in Item 8 of this report for disclosures related to the Company’s other postretirement employee benefits.
|
(b)
|
Since the timing and amount of payments for funded defined benefit pension plans are usually not certain for future years such potential payments are not shown in this table. Amount contained in “After 2023” column is for unfunded plans and includes estimated payments through 2028. Refer to Note 12, "Retirement Benefit Plans," to the Consolidated Financial Statements in Item 8 of this report for disclosures related to the Company’s pension benefits.
|
•
|
Discount rate:
the Company used a
10.9%
weighted average cost of capital (“WACC”) as the discount rate for future cash flows. The WACC is intended to represent a rate of return that would be expected by a market participant.
|
•
|
Operating income margin:
the Company used historical and expected operating income margins, which may vary based on the projections of the reporting unit being evaluated.
|
•
|
Revenue growth rate:
the Company used a global automotive market industry growth rate forecast adjusted to estimate its own market participation for product lines.
|
•
|
The automotive industry is cyclical and the Company's results of operations would be adversely affected by industry downturns.
|
•
|
The Company is dependent on market segments that use our key products and would be affected by decreasing demand in those segments.
|
•
|
The Company is subject to risks related to international operations.
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
Warranty provision
|
$
|
69.0
|
|
|
$
|
73.1
|
|
|
$
|
62.2
|
|
Warranty provision as a percentage of net sales
|
0.7
|
%
|
|
0.7
|
%
|
|
0.7
|
%
|
|
December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
25 basis point decrease (income)/expense
|
$
|
(26.3
|
)
|
|
$
|
(24.5
|
)
|
|
$
|
(22.7
|
)
|
25 basis point increase (income)/expense
|
$
|
26.3
|
|
|
$
|
24.5
|
|
|
$
|
22.7
|
|
•
|
Expected long-term rate of return on plan assets
: The expected long-term rate of return is used in the calculation of net periodic benefit cost. The required use of the expected long-term rate of return on plan assets may result in recognized returns that are greater or less than the actual returns on those plan assets in any given year. Over time, however, the expected long-term rate of return on plan assets is designed to approximate actual earned long-term returns. The expected long-term rate of return for pension assets has been determined based on various inputs, including historical returns for the different asset classes held by the Company's trusts and its asset allocation, as well as inputs from internal and external sources regarding expected capital market return, inflation and other variables. The Company also considers the impact of active management of the plans' invested assets. In determining its pension expense for the year ended December 31, 2018, the Company used long-term rates of return on plan assets ranging from 1.75% to 6.0% outside of the U.S. and 6.0% in the U.S.
|
•
|
Discount rate
: The discount rate is used to calculate pension and other postretirement employee benefit obligations (“OPEB”). In determining the discount rate, the Company utilizes a full yield approach in the estimation of service and interest components by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. The Company used discount rates ranging from 0.66% to 10.75% to determine its pension and other benefit obligations as of December 31, 2018, including weighted average discount rates of 4.24% in the U.S., 2.28% outside of the U.S., and 4.05% for U.S. other postretirement health care plans. The U.S. discount rate reflects the fact that our U.S. pension plan has been closed for new participants since 1989 (1999 for our U.S. health care plan).
|
•
|
Health care cost trend
: For postretirement employee health care plan accounting, the Company reviews external data and Company specific historical trends for health care cost to determine the health care cost trend rate assumptions. In determining the projected benefit obligation for postretirement employee health care plans as of December 31, 2018, the Company used health care cost trend rates of
6.50%
, declining to an ultimate trend rate of
5%
by the year 2025.
|
(millions of dollars)
|
Impact on U.S. 2019 pre-tax pension (expense)/income
|
|
|
Impact on Non-U.S. 2019 pre-tax pension (expense)/income
|
||||
One percentage point decrease in discount rate
|
$
|
—
|
|
*
|
|
$
|
(6.2
|
)
|
One percentage point increase in discount rate
|
$
|
—
|
|
*
|
|
$
|
6.2
|
|
One percentage point decrease in expected return on assets
|
$
|
(2.0
|
)
|
|
|
$
|
(4.4
|
)
|
One percentage point increase in expected return on assets
|
$
|
2.0
|
|
|
|
$
|
4.4
|
|
(millions of dollars)
|
Impact on 2019 pre-tax OPEB interest (expense)/income
|
||
One percentage point decrease in discount rate
|
$
|
(0.6
|
)
|
One percentage point increase in discount rate
|
$
|
0.6
|
|
|
One Percentage Point
|
||||||
(millions of dollars)
|
Increase
|
|
Decrease
|
||||
Effect on other postretirement employee benefit obligation
|
$
|
5.5
|
|
|
$
|
(4.9
|
)
|
Effect on total service and interest cost components
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
Index to Financial Statements and Supplementary Data
|
|
Page No.
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
December 31,
|
||||||
(in millions, except share and per share amounts)
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
|
||
Cash
|
$
|
739.4
|
|
|
$
|
545.3
|
|
Receivables, net
|
1,987.4
|
|
|
2,018.9
|
|
||
Inventories, net
|
780.8
|
|
|
766.3
|
|
||
Prepayments and other current assets
|
250.0
|
|
|
145.4
|
|
||
Assets held for sale
|
47.0
|
|
|
67.3
|
|
||
Total current assets
|
3,804.6
|
|
|
3,543.2
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
2,903.8
|
|
|
2,863.8
|
|
||
Investments and other long-term receivables
|
591.7
|
|
|
547.4
|
|
||
Goodwill
|
1,853.4
|
|
|
1,881.8
|
|
||
Other intangible assets, net
|
439.5
|
|
|
492.7
|
|
||
Other non-current assets
|
502.3
|
|
|
458.7
|
|
||
Total assets
|
$
|
10,095.3
|
|
|
$
|
9,787.6
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Notes payable and other short-term debt
|
$
|
172.6
|
|
|
$
|
84.6
|
|
Accounts payable and accrued expenses
|
2,144.3
|
|
|
2,270.3
|
|
||
Income taxes payable
|
58.9
|
|
|
40.8
|
|
||
Liabilities held for sale
|
23.1
|
|
|
29.5
|
|
||
Total current liabilities
|
2,398.9
|
|
|
2,425.2
|
|
||
|
|
|
|
||||
Long-term debt
|
1,940.7
|
|
|
2,103.7
|
|
||
|
|
|
|
||||
Other non-current liabilities:
|
|
|
|
|
|
||
Asbestos-related liabilities
|
755.3
|
|
|
775.7
|
|
||
Retirement-related liabilities
|
298.3
|
|
|
301.6
|
|
||
Other
|
357.3
|
|
|
355.5
|
|
||
Total other non-current liabilities
|
1,410.9
|
|
|
1,432.8
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Capital stock:
|
|
|
|
|
|
||
Preferred stock, $0.01 par value; authorized shares: 5,000,000; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; authorized shares: 390,000,000; issued shares: (2018 - 246,387,057; 2017 - 246,387,057); outstanding shares: (2018- 208,214,934; 2017 - 210,812,793)
|
2.5
|
|
|
2.5
|
|
||
Non-voting common stock, $0.01 par value; authorized shares: 25,000,000; none issued and outstanding
|
—
|
|
|
—
|
|
||
Capital in excess of par value
|
1,145.8
|
|
|
1,118.7
|
|
||
Retained earnings
|
5,336.1
|
|
|
4,531.0
|
|
||
Accumulated other comprehensive loss
|
(674.1
|
)
|
|
(490.0
|
)
|
||
Common stock held in treasury, at cost: (2018 - 38,172,123 shares; 2017 - 35,574,264 shares)
|
(1,584.8
|
)
|
|
(1,445.4
|
)
|
||
Total BorgWarner Inc. stockholders’ equity
|
4,225.5
|
|
|
3,716.8
|
|
||
Noncontrolling interest
|
119.3
|
|
|
109.1
|
|
||
Total equity
|
4,344.8
|
|
|
3,825.9
|
|
||
Total liabilities and equity
|
$
|
10,095.3
|
|
|
$
|
9,787.6
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share and per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
Cost of sales
|
8,300.2
|
|
|
7,683.7
|
|
|
7,142.3
|
|
|||
Gross profit
|
2,229.4
|
|
|
2,115.6
|
|
|
1,928.7
|
|
|||
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
945.7
|
|
|
899.1
|
|
|
818.0
|
|
|||
Other expense, net
|
93.8
|
|
|
144.5
|
|
|
137.5
|
|
|||
Operating income
|
1,189.9
|
|
|
1,072.0
|
|
|
973.2
|
|
|||
|
|
|
|
|
|
||||||
Equity in affiliates’ earnings, net of tax
|
(48.9
|
)
|
|
(51.2
|
)
|
|
(42.9
|
)
|
|||
Interest income
|
(6.4
|
)
|
|
(5.8
|
)
|
|
(6.3
|
)
|
|||
Interest expense and finance charges
|
58.7
|
|
|
70.5
|
|
|
84.6
|
|
|||
Other postretirement income
|
(9.4
|
)
|
|
(5.1
|
)
|
|
(4.9
|
)
|
|||
Earnings before income taxes and noncontrolling interest
|
1,195.9
|
|
|
1,063.6
|
|
|
942.7
|
|
|||
|
|
|
|
|
|
||||||
Provision for income taxes
|
211.3
|
|
|
580.3
|
|
|
306.0
|
|
|||
Net earnings
|
984.6
|
|
|
483.3
|
|
|
636.7
|
|
|||
|
|
|
|
|
|
||||||
Net earnings attributable to the noncontrolling interest, net of tax
|
53.9
|
|
|
43.4
|
|
|
41.7
|
|
|||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
|
|
|
|
|
|
||||||
Earnings per share — basic
|
$
|
4.47
|
|
|
$
|
2.09
|
|
|
$
|
2.78
|
|
|
|
|
|
|
|
||||||
Earnings per share — diluted
|
$
|
4.44
|
|
|
$
|
2.08
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding (thousands):
|
|
|
|
|
|
|
|
|
|||
Basic
|
208,197
|
|
|
210,429
|
|
|
214,374
|
|
|||
Diluted
|
209,496
|
|
|
211,548
|
|
|
215,328
|
|
|
Year Ended December 31,
|
||||||||||
(in millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
|
|
|
|
|
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
(147.6
|
)
|
|
236.5
|
|
|
(109.1
|
)
|
|||
Hedge instruments*
|
1.6
|
|
|
(6.3
|
)
|
|
7.0
|
|
|||
Defined benefit postretirement plans*
|
(23.0
|
)
|
|
0.5
|
|
|
(8.2
|
)
|
|||
Other*
|
(1.1
|
)
|
|
1.4
|
|
|
(1.6
|
)
|
|||
Total other comprehensive (loss) income attributable to BorgWarner Inc.
|
(170.1
|
)
|
|
232.1
|
|
|
(111.9
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income attributable to BorgWarner Inc.*
|
760.6
|
|
|
672.0
|
|
|
483.1
|
|
|||
|
|
|
|
|
|
||||||
Net earnings attributable to noncontrolling interest, net of tax*
|
53.9
|
|
|
43.4
|
|
|
41.7
|
|
|||
Other comprehensive (loss) income attributable to the noncontrolling interest*
|
(7.9
|
)
|
|
11.4
|
|
|
(5.1
|
)
|
|||
Comprehensive income
|
$
|
806.6
|
|
|
$
|
726.8
|
|
|
$
|
519.7
|
|
*
|
Net of income taxes.
|
|
Year Ended December 31,
|
||||||||||
(in millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING
|
|
|
|
|
|
|
|
|
|||
Net earnings
|
$
|
984.6
|
|
|
$
|
483.3
|
|
|
$
|
636.7
|
|
Adjustments to reconcile net earnings to net cash flows from operations:
|
|
|
|
|
|
|
|
|
|||
Non-cash charges (credits) to operations:
|
|
|
|
|
|
|
|
|
|||
Asset impairment and loss on divestiture
|
25.6
|
|
|
71.0
|
|
|
127.1
|
|
|||
Asbestos-related adjustments
|
22.8
|
|
|
—
|
|
|
(48.6
|
)
|
|||
Gain on sale of building
|
(19.4
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
431.3
|
|
|
407.8
|
|
|
391.4
|
|
|||
Stock-based compensation expense
|
52.9
|
|
|
52.7
|
|
|
43.6
|
|
|||
Restructuring expense, net of cash paid
|
33.0
|
|
|
27.0
|
|
|
12.0
|
|
|||
Deferred income tax (benefit) provision
|
(57.2
|
)
|
|
41.8
|
|
|
6.8
|
|
|||
Tax reform adjustments to provision for income taxes
|
(12.6
|
)
|
|
273.5
|
|
|
—
|
|
|||
Equity in affiliates’ earnings, net of dividends received, and other
|
(15.0
|
)
|
|
(32.0
|
)
|
|
(17.0
|
)
|
|||
Net earnings adjusted for non-cash charges to operations
|
1,446.0
|
|
|
1,325.1
|
|
|
1,152.0
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Receivables
|
(42.9
|
)
|
|
(167.9
|
)
|
|
(137.5
|
)
|
|||
Inventories
|
(53.3
|
)
|
|
(84.5
|
)
|
|
(36.5
|
)
|
|||
Prepayments and other current assets
|
(18.7
|
)
|
|
0.5
|
|
|
8.8
|
|
|||
Accounts payable and accrued expenses
|
(76.1
|
)
|
|
232.8
|
|
|
134.9
|
|
|||
Prepaid taxes and income taxes payable
|
(84.7
|
)
|
|
(42.8
|
)
|
|
(14.2
|
)
|
|||
Other assets and liabilities
|
(43.8
|
)
|
|
(82.9
|
)
|
|
(71.8
|
)
|
|||
Net cash provided by operating activities
|
1,126.5
|
|
|
1,180.3
|
|
|
1,035.7
|
|
|||
INVESTING
|
|
|
|
|
|
|
|
|
|||
Capital expenditures, including tooling outlays
|
(546.6
|
)
|
|
(560.0
|
)
|
|
(500.6
|
)
|
|||
Proceeds from sale of businesses, net of cash divested
|
—
|
|
|
—
|
|
|
85.8
|
|
|||
Proceeds from asset disposals and other
|
36.0
|
|
|
4.5
|
|
|
10.6
|
|
|||
Payments for businesses acquired, including restricted cash, net of cash acquired
|
—
|
|
|
(185.7
|
)
|
|
—
|
|
|||
Proceeds from (payments for) settlement of net investment hedges
|
2.1
|
|
|
(8.5
|
)
|
|
—
|
|
|||
Payments for venture capital investment
|
(6.0
|
)
|
|
(2.6
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(514.5
|
)
|
|
(752.3
|
)
|
|
(404.2
|
)
|
|||
FINANCING
|
|
|
|
|
|
|
|
|
|||
Net decrease in notes payable
|
(34.2
|
)
|
|
(88.3
|
)
|
|
(129.1
|
)
|
|||
Additions to debt, net of debt issuance costs
|
58.7
|
|
|
3.0
|
|
|
4.6
|
|
|||
Repayments of debt, including current portion
|
(65.7
|
)
|
|
(19.3
|
)
|
|
(193.6
|
)
|
|||
Payments for debt issuance cost
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|||
Proceeds from interest rate swap termination
|
—
|
|
|
—
|
|
|
8.9
|
|
|||
Payments for purchase of treasury stock
|
(150.0
|
)
|
|
(100.0
|
)
|
|
(288.0
|
)
|
|||
(Payments for) proceeds from stock-based compensation items
|
(15.2
|
)
|
|
(2.1
|
)
|
|
6.7
|
|
|||
Dividends paid to BorgWarner stockholders
|
(141.5
|
)
|
|
(124.1
|
)
|
|
(113.4
|
)
|
|||
Dividends paid to noncontrolling stockholders
|
(35.5
|
)
|
|
(29.3
|
)
|
|
(29.9
|
)
|
|||
Net cash used in financing activities
|
(383.4
|
)
|
|
(362.5
|
)
|
|
(733.8
|
)
|
|||
Effect of exchange rate changes on cash
|
(34.5
|
)
|
|
36.1
|
|
|
(31.7
|
)
|
|||
Net increase (decrease) in cash
|
194.1
|
|
|
101.6
|
|
|
(134.0
|
)
|
|||
Cash at beginning of year
|
545.3
|
|
|
443.7
|
|
|
577.7
|
|
|||
Cash at end of year
|
$
|
739.4
|
|
|
$
|
545.3
|
|
|
$
|
443.7
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|||
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|||
Interest
|
$
|
83.6
|
|
|
$
|
92.0
|
|
|
$
|
100.3
|
|
Income taxes, net of refunds
|
$
|
315.7
|
|
|
$
|
279.8
|
|
|
$
|
300.5
|
|
Non-cash investing transactions
|
|
|
|
|
|
||||||
Liabilities assumed from business acquired
|
$
|
—
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
Number of shares
|
|
BorgWarner Inc. stockholder's equity
|
|
|
||||||||||||||||||||||||
(in millions of dollars, except share data)
|
Issued common stock
|
|
Common stock held in treasury
|
|
Issued common stock
|
|
Capital in excess of par value
|
|
Treasury stock
|
|
Retained earnings
|
|
Accumulated other comprehensive income (loss)
|
|
Noncontrolling interests
|
||||||||||||||
Balance, January 1, 2016
|
246,387,057
|
|
|
(27,062,236
|
)
|
|
$
|
2.5
|
|
|
$
|
1,109.7
|
|
|
$
|
(1,158.4
|
)
|
|
$
|
3,733.6
|
|
|
$
|
(610.2
|
)
|
|
$
|
77.8
|
|
Dividends declared ($0.53 per share) *
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113.4
|
)
|
|
—
|
|
|
(26.0
|
)
|
||||||
Stock incentive plans
|
—
|
|
|
793,230
|
|
|
—
|
|
|
(19.4
|
)
|
|
32.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net issuance for executive stock plan
|
—
|
|
|
—
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net issuance of restricted stock
|
—
|
|
|
414,464
|
|
|
—
|
|
|
1.2
|
|
|
19.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
(8,269,550
|
)
|
|
—
|
|
|
—
|
|
|
(274.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Business divestiture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
595.0
|
|
|
—
|
|
|
41.7
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111.9
|
)
|
|
(5.1
|
)
|
||||||
Balance, December 31, 2016
|
246,387,057
|
|
|
(34,124,092
|
)
|
|
$
|
2.5
|
|
|
$
|
1,104.3
|
|
|
$
|
(1,381.6
|
)
|
|
$
|
4,215.2
|
|
|
$
|
(722.1
|
)
|
|
$
|
83.6
|
|
Dividends declared ($0.59 per share) *
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124.1
|
)
|
|
—
|
|
|
(29.3
|
)
|
||||||
Stock incentive plans
|
—
|
|
|
473,419
|
|
|
—
|
|
|
(10.6
|
)
|
|
18.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net issuance for executive stock plan
|
—
|
|
|
73,935
|
|
|
—
|
|
|
21.0
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net issuance of restricted stock
|
—
|
|
|
402,184
|
|
|
—
|
|
|
4.0
|
|
|
14.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
(2,399,710
|
)
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
439.9
|
|
|
—
|
|
|
43.4
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232.1
|
|
|
11.4
|
|
||||||
Balance, December 31, 2017
|
246,387,057
|
|
|
(35,574,264
|
)
|
|
$
|
2.5
|
|
|
$
|
1,118.7
|
|
|
$
|
(1,445.4
|
)
|
|
$
|
4,531.0
|
|
|
$
|
(490.0
|
)
|
|
$
|
109.1
|
|
Adoption of accounting standards (Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
|
(14.0
|
)
|
|
—
|
|
||||||
Dividends declared ($0.68 per share) *
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141.5
|
)
|
|
—
|
|
|
(35.8
|
)
|
||||||
Net issuance for executive stock plan
|
—
|
|
|
154,642
|
|
|
—
|
|
|
17.5
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net issuance of restricted stock
|
—
|
|
|
284,946
|
|
|
—
|
|
|
9.6
|
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
(3,037,447
|
)
|
|
—
|
|
|
—
|
|
|
(150.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
930.7
|
|
|
—
|
|
|
53.9
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170.1
|
)
|
|
(7.9
|
)
|
||||||
Balance, December 31, 2018
|
246,387,057
|
|
|
(38,172,123
|
)
|
|
$
|
2.5
|
|
|
$
|
1,145.8
|
|
|
$
|
(1,584.8
|
)
|
|
$
|
5,336.1
|
|
|
$
|
(674.1
|
)
|
|
$
|
119.3
|
|
*
|
The dividends declared relate to BorgWarner common stock.
|
NOTE 1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
(In millions)
|
|
Balance at December 31, 2017
|
|
Adjustments due to ASC 606
|
|
Balance at January 1, 2018
|
||||||
Inventories, net
|
|
$
|
766.3
|
|
|
$
|
(7.4
|
)
|
|
$
|
758.9
|
|
Prepayments and other current assets (including contract assets)
|
|
$
|
145.4
|
|
|
$
|
9.4
|
|
|
$
|
154.8
|
|
Accounts payable and other accrued expenses (including contract liabilities)
|
|
$
|
2,270.3
|
|
|
$
|
0.1
|
|
|
$
|
2,270.4
|
|
Retained earnings
|
|
$
|
4,531.0
|
|
|
$
|
1.9
|
|
|
$
|
4,532.9
|
|
|
|
Twelve months ended December 31, 2018
|
||||||||||
(In millions)
|
|
Engine
|
|
Drivetrain
|
|
Total
|
||||||
North America
|
|
$
|
1,573.3
|
|
|
$
|
1,798.6
|
|
|
$
|
3,371.9
|
|
Europe
|
|
3,074.1
|
|
|
947.8
|
|
|
4,021.9
|
|
|||
Asia
|
|
1,620.8
|
|
|
1,361.9
|
|
|
2,982.7
|
|
|||
Other
|
|
121.7
|
|
|
31.4
|
|
|
153.1
|
|
|||
Total
|
|
$
|
6,389.9
|
|
|
$
|
4,139.7
|
|
|
$
|
10,529.6
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Gross R&D expenditures
|
$
|
511.7
|
|
|
$
|
473.1
|
|
|
$
|
417.8
|
|
Customer reimbursements
|
(71.6
|
)
|
|
(65.6
|
)
|
|
(74.6
|
)
|
|||
Net R&D expenditures
|
$
|
440.1
|
|
|
$
|
407.5
|
|
|
$
|
343.2
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Restructuring expense
|
$
|
67.1
|
|
|
$
|
58.5
|
|
|
$
|
26.9
|
|
Asset impairment and loss on divestiture
|
25.6
|
|
|
71.0
|
|
|
127.1
|
|
|||
Asbestos-related adjustments
|
22.8
|
|
|
—
|
|
|
(48.6
|
)
|
|||
Gain on sale of building
|
(19.4
|
)
|
|
—
|
|
|
—
|
|
|||
Merger, acquisition and divestiture expense
|
5.8
|
|
|
10.0
|
|
|
23.7
|
|
|||
Lease termination settlement
|
—
|
|
|
5.3
|
|
|
—
|
|
|||
Intangible asset impairment
|
—
|
|
|
—
|
|
|
12.6
|
|
|||
Gain on commercial settlement
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|||
Other income
|
(4.1
|
)
|
|
(0.3
|
)
|
|
(4.2
|
)
|
|||
Other expense, net
|
$
|
93.8
|
|
|
$
|
144.5
|
|
|
$
|
137.5
|
|
NOTE 5
|
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Earnings before income taxes:
|
|
|
|
|
|
||||||
U.S.
|
$
|
220.0
|
|
|
$
|
203.0
|
|
|
$
|
27.5
|
|
Non-U.S.
|
975.9
|
|
|
860.6
|
|
|
915.2
|
|
|||
Total
|
$
|
1,195.9
|
|
|
$
|
1,063.6
|
|
|
$
|
942.7
|
|
Provision for income taxes:
|
|
|
|
|
|
|
|
|
|||
Current:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
17.1
|
|
|
$
|
36.4
|
|
|
$
|
37.4
|
|
State
|
5.4
|
|
|
4.6
|
|
|
6.1
|
|
|||
Foreign
|
258.8
|
|
|
247.4
|
|
|
251.7
|
|
|||
Total current
|
281.3
|
|
|
288.4
|
|
|
295.2
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(39.6
|
)
|
|
323.7
|
|
|
23.5
|
|
|||
State
|
(8.5
|
)
|
|
2.1
|
|
|
(0.8
|
)
|
|||
Foreign
|
(21.9
|
)
|
|
(33.9
|
)
|
|
(11.9
|
)
|
|||
Total deferred
|
(70.0
|
)
|
|
291.9
|
|
|
10.8
|
|
|||
Total provision for income taxes
|
$
|
211.3
|
|
|
$
|
580.3
|
|
|
$
|
306.0
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Income taxes at U.S. statutory rate of 21% (35% for 2016 and 2017)
|
$
|
251.2
|
|
|
$
|
372.3
|
|
|
$
|
330.0
|
|
Increases (decreases) resulting from:
|
|
|
|
|
|
|
|
|
|||
State taxes, net of federal benefit
|
5.6
|
|
|
2.3
|
|
|
1.8
|
|
|||
U.S. tax on non-U.S. earnings
|
36.5
|
|
|
170.6
|
|
|
32.2
|
|
|||
Affiliates' earnings
|
(10.3
|
)
|
|
(17.9
|
)
|
|
(15.0
|
)
|
|||
Foreign rate differentials
|
27.5
|
|
|
(100.2
|
)
|
|
(93.3
|
)
|
|||
Tax holidays
|
(28.0
|
)
|
|
(31.0
|
)
|
|
(25.5
|
)
|
|||
Net tax on remittance of foreign earnings
|
(21.5
|
)
|
|
80.3
|
|
|
21.8
|
|
|||
Tax credits
|
(26.0
|
)
|
|
(24.2
|
)
|
|
(3.2
|
)
|
|||
Reserve adjustments, settlements and claims
|
32.5
|
|
|
8.0
|
|
|
11.6
|
|
|||
Valuation allowance adjustments
|
(10.6
|
)
|
|
12.2
|
|
|
(2.7
|
)
|
|||
Non-deductible transaction costs
|
2.6
|
|
|
10.9
|
|
|
8.3
|
|
|||
Changes in accounting methods and filing positions
|
(29.8
|
)
|
|
(1.9
|
)
|
|
0.3
|
|
|||
Impact of transactions
|
(0.1
|
)
|
|
4.0
|
|
|
16.3
|
|
|||
Other foreign taxes
|
8.4
|
|
|
8.1
|
|
|
12.9
|
|
|||
Revaluation of U.S. deferred taxes
|
(4.2
|
)
|
|
63.7
|
|
|
—
|
|
|||
Impact of FDII
|
(15.3
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
(7.2
|
)
|
|
23.1
|
|
|
10.5
|
|
|||
Provision for income taxes, as reported
|
$
|
211.3
|
|
|
$
|
580.3
|
|
|
$
|
306.0
|
|
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Balance, January 1
|
$
|
92.0
|
|
|
$
|
91.1
|
|
|
$
|
127.3
|
|
Additions based on tax positions related to current year
|
24.1
|
|
|
16.8
|
|
|
16.1
|
|
|||
Additions/(reductions) for tax positions of prior years
|
17.7
|
|
|
(2.4
|
)
|
|
1.6
|
|
|||
Reductions for closure of tax audits and settlements
|
(7.7
|
)
|
|
(19.9
|
)
|
|
(45.7
|
)
|
|||
Reductions for lapse in statute of limitations
|
—
|
|
|
(0.8
|
)
|
|
(5.0
|
)
|
|||
Translation adjustment
|
(5.7
|
)
|
|
7.2
|
|
|
(3.2
|
)
|
|||
Balance, December 31
|
$
|
120.4
|
|
|
$
|
92.0
|
|
|
$
|
91.1
|
|
Tax jurisdiction
|
|
Years no longer subject to audit
|
|
Tax jurisdiction
|
|
Years no longer subject to audit
|
U.S. Federal
|
|
2014 and prior
|
|
Japan
|
|
2015 and prior
|
China
|
|
2012 and prior
|
|
Mexico
|
|
2012 and prior
|
France
|
|
2015 and prior
|
|
Poland
|
|
2013 and prior
|
Germany
|
|
2011 and prior
|
|
South Korea
|
|
2012 and prior
|
Hungary
|
|
2013 and prior
|
|
|
|
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Employee compensation
|
23.9
|
|
|
26.4
|
|
||
Other comprehensive loss
|
63.9
|
|
|
54.5
|
|
||
Research and development capitalization
|
91.8
|
|
|
76.4
|
|
||
Net operating loss and capital loss carryforwards
|
83.8
|
|
|
74.6
|
|
||
Pension and other postretirement benefits
|
18.8
|
|
|
19.1
|
|
||
Asbestos-related
|
172.7
|
|
|
167.1
|
|
||
Other
|
155.2
|
|
|
146.6
|
|
||
Total deferred tax assets
|
$
|
610.1
|
|
|
$
|
564.7
|
|
Valuation allowance
|
(86.3
|
)
|
|
(95.9
|
)
|
||
Net deferred tax asset
|
$
|
523.8
|
|
|
$
|
468.8
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||
Goodwill and intangible assets
|
(183.3
|
)
|
|
(193.9
|
)
|
||
Fixed assets
|
(117.5
|
)
|
|
(104.6
|
)
|
||
Unremitted foreign earnings
|
(57.4
|
)
|
|
(98.5
|
)
|
||
Other
|
(19.2
|
)
|
|
(12.0
|
)
|
||
Total deferred tax liabilities
|
$
|
(377.4
|
)
|
|
$
|
(409.0
|
)
|
Net deferred taxes
|
$
|
146.4
|
|
|
$
|
59.8
|
|
NOTE 6
|
BALANCE SHEET INFORMATION
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Receivables, net:
|
|
|
|
|
|
||
Customers
|
$
|
1,727.7
|
|
|
$
|
1,735.7
|
|
Indirect taxes
|
114.1
|
|
|
152.1
|
|
||
Other
|
152.2
|
|
|
136.8
|
|
||
Gross receivables
|
1,994.0
|
|
|
2,024.6
|
|
||
Bad debt allowance (a)
|
(6.6
|
)
|
|
(5.7
|
)
|
||
Total receivables, net
|
$
|
1,987.4
|
|
|
$
|
2,018.9
|
|
Inventories, net:
|
|
|
|
|
|
||
Raw material and supplies
|
$
|
485.0
|
|
|
$
|
469.7
|
|
Work in progress
|
113.6
|
|
|
126.7
|
|
||
Finished goods
|
198.9
|
|
|
183.0
|
|
||
FIFO inventories
|
797.5
|
|
|
779.4
|
|
||
LIFO reserve
|
(16.7
|
)
|
|
(13.1
|
)
|
||
Total inventories, net
|
$
|
780.8
|
|
|
$
|
766.3
|
|
Prepayments and other current assets:
|
|
|
|
|
|
||
Prepaid tooling
|
$
|
82.9
|
|
|
$
|
81.9
|
|
Prepaid taxes
|
84.4
|
|
|
5.3
|
|
||
Other
|
82.7
|
|
|
58.2
|
|
||
Total prepayments and other current assets
|
$
|
250.0
|
|
|
$
|
145.4
|
|
Property, plant and equipment, net:
|
|
|
|
|
|
||
Land and land use rights
|
$
|
107.9
|
|
|
$
|
115.7
|
|
Buildings
|
762.6
|
|
|
783.5
|
|
||
Machinery and equipment
|
2,851.2
|
|
|
2,734.4
|
|
||
Capital leases
|
2.6
|
|
|
1.5
|
|
||
Construction in progress
|
425.8
|
|
|
410.5
|
|
||
Property, plant and equipment, gross
|
4,150.1
|
|
|
4,045.6
|
|
||
Accumulated depreciation
|
(1,473.5
|
)
|
|
(1,391.7
|
)
|
||
Property, plant & equipment, net, excluding tooling
|
2,676.6
|
|
|
2,653.9
|
|
||
Tooling, net of amortization
|
227.2
|
|
|
209.9
|
|
||
Property, plant & equipment, net
|
$
|
2,903.8
|
|
|
$
|
2,863.8
|
|
Investments and other long-term receivables:
|
|
|
|
|
|
||
Investment in equity affiliates
|
$
|
243.5
|
|
|
$
|
239.6
|
|
Other long-term asbestos-related insurance receivables
|
303.3
|
|
|
258.7
|
|
||
Other long-term receivables
|
44.9
|
|
|
49.1
|
|
||
Total investments and other long-term receivables
|
$
|
591.7
|
|
|
$
|
547.4
|
|
Other non-current assets:
|
|
|
|
|
|
||
Deferred income taxes
|
$
|
197.7
|
|
|
$
|
121.2
|
|
Deferred asbestos-related insurance asset
|
83.1
|
|
|
127.7
|
|
||
Other
|
221.5
|
|
|
209.8
|
|
||
Total other non-current assets
|
$
|
502.3
|
|
|
$
|
458.7
|
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Accounts payable and accrued expenses:
|
|
|
|
|
|
||
Trade payables
|
$
|
1,485.4
|
|
|
$
|
1,545.6
|
|
Payroll and employee related
|
232.6
|
|
|
239.7
|
|
||
Indirect taxes
|
72.9
|
|
|
111.0
|
|
||
Product warranties
|
56.2
|
|
|
69.0
|
|
||
Customer related
|
49.2
|
|
|
75.7
|
|
||
Asbestos-related liability
|
50.0
|
|
|
52.5
|
|
||
Severance
|
25.0
|
|
|
5.8
|
|
||
Interest
|
19.1
|
|
|
22.9
|
|
||
Dividends payable to noncontrolling shareholders
|
17.2
|
|
|
17.7
|
|
||
Retirement related
|
15.9
|
|
|
17.2
|
|
||
Insurance
|
11.7
|
|
|
10.1
|
|
||
Derivatives
|
1.8
|
|
|
5.0
|
|
||
Other
|
107.3
|
|
|
98.1
|
|
||
Total accounts payable and accrued expenses
|
$
|
2,144.3
|
|
|
$
|
2,270.3
|
|
Other non-current liabilities:
|
|
|
|
|
|
||
Deferred income taxes
|
$
|
51.4
|
|
|
$
|
61.4
|
|
Product warranties
|
47.0
|
|
|
42.5
|
|
||
Other
|
258.9
|
|
|
251.6
|
|
||
Total other non-current liabilities
|
$
|
357.3
|
|
|
$
|
355.5
|
|
(a) Bad debt allowance:
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance, January 1
|
$
|
(5.7
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(1.9
|
)
|
Provision
|
(5.3
|
)
|
|
(2.7
|
)
|
|
(3.2
|
)
|
|||
Write-offs
|
4.2
|
|
|
0.1
|
|
|
0.2
|
|
|||
Business divestiture
|
—
|
|
|
—
|
|
|
2.0
|
|
|||
Translation adjustment and other
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||
Ending balance, December 31
|
$
|
(6.6
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
(2.9
|
)
|
|
|
|
November 30,
|
||||||||
(millions of dollars)
|
|
|
2018
|
|
2017
|
||||||
Balance sheets:
|
|
|
|
|
|
|
|
||||
Cash and securities
|
|
|
$
|
116.6
|
|
|
$
|
104.6
|
|
||
Current assets, including cash and securities
|
|
|
316.9
|
|
|
289.2
|
|
||||
Non-current assets
|
|
|
283.3
|
|
|
231.9
|
|
||||
Current liabilities
|
|
|
215.3
|
|
|
154.9
|
|
||||
Non-current liabilities
|
|
|
88.9
|
|
|
68.1
|
|
||||
Total equity
|
|
|
296.0
|
|
|
298.1
|
|
||||
|
|
|
|
|
|
||||||
|
Year Ended November 30,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Statements of operations:
|
|
|
|
|
|
|
|
|
|||
Net sales
|
$
|
731.8
|
|
|
$
|
669.6
|
|
|
$
|
601.8
|
|
Gross profit
|
152.3
|
|
|
149.2
|
|
|
134.1
|
|
|||
Net earnings
|
86.4
|
|
|
85.2
|
|
|
71.7
|
|
NOTE 7
|
GOODWILL AND OTHER INTANGIBLES
|
•
|
Discount rate:
the Company used a
10.9%
weighted average cost of capital (“WACC”) as the discount rate for future cash flows. The WACC is intended to represent a rate of return that would be expected by a market participant.
|
•
|
Operating income margin:
the Company used historical and expected operating income margins, which may vary based on the projections of the reporting unit being evaluated.
|
•
|
Revenue growth rate:
the Company used a global automotive market industry growth rate forecast adjusted to estimate its own market participation for product lines.
|
•
|
The automotive industry is cyclical and the Company's results of operations would be adversely affected by industry downturns.
|
•
|
The Company is dependent on market segments that use our key products and would be affected by decreasing demand in those segments.
|
•
|
The Company is subject to risks related to international operations.
|
|
2018
|
|
2017
|
||||||||||||
(millions of dollars)
|
Engine
|
|
Drivetrain
|
|
Engine
|
|
Drivetrain
|
||||||||
Gross goodwill balance, January 1
|
$
|
1,359.6
|
|
|
$
|
1,024.2
|
|
|
$
|
1,324.0
|
|
|
$
|
880.2
|
|
Accumulated impairment losses, January 1
|
(501.8
|
)
|
|
(0.2
|
)
|
|
(501.8
|
)
|
|
(0.2
|
)
|
||||
Net goodwill balance, January 1
|
$
|
857.8
|
|
|
$
|
1,024.0
|
|
|
$
|
822.2
|
|
|
$
|
880.0
|
|
Goodwill during the year:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisitions*
|
—
|
|
|
1.7
|
|
|
—
|
|
|
125.8
|
|
||||
Held for sale
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
|
—
|
|
||||
Translation adjustment and other
|
(16.5
|
)
|
|
(13.6
|
)
|
|
42.9
|
|
|
18.2
|
|
||||
Ending balance, December 31
|
$
|
841.3
|
|
|
$
|
1,012.1
|
|
|
$
|
857.8
|
|
|
$
|
1,024.0
|
|
*
|
Acquisitions relate to the Company's 2017 purchase of Sevcon.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(millions of dollars)
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
||||||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Patented and unpatented technology
|
$
|
151.9
|
|
|
$
|
60.7
|
|
|
$
|
91.2
|
|
|
$
|
157.7
|
|
|
$
|
52.9
|
|
|
$
|
104.8
|
|
Customer relationships
|
489.7
|
|
|
201.2
|
|
|
288.5
|
|
|
507.6
|
|
|
181.0
|
|
|
326.6
|
|
||||||
Miscellaneous
|
8.3
|
|
|
3.9
|
|
|
4.4
|
|
|
8.7
|
|
|
3.2
|
|
|
5.5
|
|
||||||
Total amortized intangible assets
|
649.9
|
|
|
265.8
|
|
|
384.1
|
|
|
674.0
|
|
|
237.1
|
|
|
436.9
|
|
||||||
Unamortized trade names
|
55.4
|
|
|
—
|
|
|
55.4
|
|
|
55.8
|
|
|
—
|
|
|
55.8
|
|
||||||
Total other intangible assets
|
$
|
705.3
|
|
|
$
|
265.8
|
|
|
$
|
439.5
|
|
|
$
|
729.8
|
|
|
$
|
237.1
|
|
|
$
|
492.7
|
|
(millions of dollars)
|
2018
|
|
2017
|
||||
Beginning balance, January 1
|
$
|
729.8
|
|
|
$
|
649.6
|
|
Acquisitions*
|
—
|
|
|
72.6
|
|
||
Held for sale
|
—
|
|
|
(32.7
|
)
|
||
Translation adjustment
|
(24.5
|
)
|
|
40.3
|
|
||
Ending balance, December 31
|
$
|
705.3
|
|
|
$
|
729.8
|
|
*
|
Acquisitions primarily relate to the Company's 2017 purchase of Sevcon.
|
(millions of dollars)
|
2018
|
|
2017
|
||||
Beginning balance, January 1
|
$
|
237.1
|
|
|
$
|
186.1
|
|
Amortization
|
40.1
|
|
|
40.0
|
|
||
Held for sale
|
—
|
|
|
(11.6
|
)
|
||
Translation adjustment
|
(11.4
|
)
|
|
22.6
|
|
||
Ending balance, December 31
|
$
|
265.8
|
|
|
$
|
237.1
|
|
NOTE 8
|
PRODUCT WARRANTY
|
(millions of dollars)
|
2018
|
|
2017
|
||||
Beginning balance, January 1
|
$
|
111.5
|
|
|
$
|
95.3
|
|
Provisions
|
69.0
|
|
|
73.1
|
|
||
Acquisitions
|
0.2
|
|
|
1.0
|
|
||
Held for sale
|
—
|
|
|
(3.6
|
)
|
||
Payments
|
(73.4
|
)
|
|
(60.6
|
)
|
||
Translation adjustment
|
(4.1
|
)
|
|
6.3
|
|
||
Ending balance, December 31
|
$
|
103.2
|
|
|
$
|
111.5
|
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Accounts payable and accrued expenses
|
$
|
56.2
|
|
|
$
|
69.0
|
|
Other non-current liabilities
|
47.0
|
|
|
42.5
|
|
||
Total product warranty liability
|
$
|
103.2
|
|
|
$
|
111.5
|
|
NOTE 9
|
NOTES PAYABLE AND LONG-TERM DEBT
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Short-term debt
|
|
|
|
||||
Short-term borrowings
|
$
|
32.8
|
|
|
$
|
68.8
|
|
|
|
|
|
||||
Long-term debt
|
|
|
|
||||
8.00% Senior notes due 10/01/19 ($134 million par value)
|
135.4
|
|
|
137.4
|
|
||
4.625% Senior notes due 09/15/20 ($250 million par value)
|
250.9
|
|
|
251.4
|
|
||
1.80% Senior notes due 11/7/22 (€500 million par value)
|
570.0
|
|
|
595.7
|
|
||
3.375% Senior notes due 03/15/25 ($500 million par value)
|
496.6
|
|
|
496.1
|
|
||
7.125% Senior notes due 02/15/29 ($121 million par value)
|
119.1
|
|
|
118.9
|
|
||
4.375% Senior notes due 03/15/45 ($500 million par value)
|
493.7
|
|
|
493.5
|
|
||
Term loan facilities and other
|
14.8
|
|
|
26.5
|
|
||
Total long-term debt
|
$
|
2,080.5
|
|
|
$
|
2,119.5
|
|
Less: current portion
|
139.8
|
|
|
15.8
|
|
||
Long-term debt, net of current portion
|
$
|
1,940.7
|
|
|
$
|
2,103.7
|
|
Level 1:
|
Observable inputs such as quoted prices for identical assets or liabilities in active markets;
|
Level 2:
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
Level 3:
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
A.
|
Market approach:
Prices and other relevant information generated by market transactions involving identical or comparable assets, liabilities or a group of assets or liabilities, such as a business.
|
B.
|
Cost approach:
Amount that would be required to replace the service capacity of an asset (replacement cost).
|
C.
|
Income approach:
Techniques to convert future amounts to a single present amount based upon market expectations (including present value techniques, option-pricing and excess earnings models).
|
|
|
|
Basis of fair value measurements
|
|
|
||||||||||||
|
Balance at December 31, 2018
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
||||||||
(millions of dollars)
|
|
|
|
|
|||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
A
|
Other long-term receivables (insurance settlement agreement note receivable)
|
$
|
34.0
|
|
|
$
|
—
|
|
|
$
|
34.0
|
|
|
$
|
—
|
|
|
C
|
Net investment hedge contracts
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
A
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
A
|
Commodity contracts
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
A
|
|
|
|
Basis of fair value measurements
|
|
|
||||||||||||
(millions of dollars)
|
Balance at December 31, 2017
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
A
|
Other long-term receivables (insurance settlement agreement note receivable)
|
$
|
42.9
|
|
|
$
|
—
|
|
|
$
|
42.9
|
|
|
$
|
—
|
|
|
C
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
A
|
|
|
|
Basis of fair value measurements
|
||||||||||||||||||
(millions of dollars)
|
Balance at December 31, 2018
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
|
Assets measured at NAV (a)
|
||||||||||
U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities
|
$
|
122.1
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
A
|
|
120.9
|
|
|
Equity securities
|
71.0
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
A
|
|
59.9
|
|
|||||
Real estate and other
|
22.7
|
|
|
17.8
|
|
|
0.2
|
|
|
—
|
|
|
A
|
|
4.7
|
|
|||||
|
$
|
215.8
|
|
|
$
|
30.1
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
$
|
185.5
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities
|
$
|
239.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
A
|
|
239.4
|
|
|
Equity securities
|
162.7
|
|
|
92.9
|
|
|
—
|
|
|
—
|
|
|
A
|
|
69.8
|
|
|||||
Real estate and other
|
36.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
A
|
|
36.4
|
|
|||||
|
$
|
438.5
|
|
|
$
|
92.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
345.6
|
|
|
|
|
Basis of fair value measurements
|
||||||||||||||||||
(millions of dollars)
|
Balance at December 31, 2017
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
|
Assets measured at NAV (a)
|
||||||||||
U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities
|
$
|
127.1
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
A
|
|
125.8
|
|
|
Equity securities
|
86.7
|
|
|
13.5
|
|
|
—
|
|
|
—
|
|
|
A
|
|
73.2
|
|
|||||
Real estate and other
|
26.3
|
|
|
19.9
|
|
|
0.4
|
|
|
—
|
|
|
A
|
|
6.0
|
|
|||||
|
$
|
240.1
|
|
|
$
|
34.7
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
|
|
$
|
205.0
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed income securities
|
$
|
212.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
A
|
|
212.4
|
|
|
Equity securities
|
233.9
|
|
|
105.4
|
|
|
—
|
|
|
—
|
|
|
A
|
|
128.5
|
|
|||||
Real estate and other
|
37.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
A
|
|
37.1
|
|
|||||
|
$
|
483.4
|
|
|
$
|
105.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
378.0
|
|
(a)
|
Certain assets that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. These amounts represent investments in commingled and managed funds which have underlying assets in fixed income securities, equity securities, and other assets.
|
NOTE 11
|
FINANCIAL INSTRUMENTS
|
Foreign currency derivatives (in millions)
|
||||||||||
Functional currency
|
|
Traded currency
|
|
Notional in traded currency
December 31, 2018 |
|
Notional in traded currency
December 31, 2017 |
|
Ending Duration
|
||
Brazilian real
|
|
Euro
|
|
3.6
|
|
|
1.1
|
|
|
Jun - 19
|
Brazilian real
|
|
US dollar
|
|
5.3
|
|
|
—
|
|
|
Jun - 19
|
Chinese renminbi
|
|
Euro
|
|
—
|
|
|
18.6
|
|
|
Jun - 18
|
Chinese renminbi
|
|
US dollar
|
|
—
|
|
|
36.0
|
|
|
Sep - 18
|
Euro
|
|
British pound
|
|
7.0
|
|
|
3.9
|
|
|
Oct - 19
|
Euro
|
|
Chinese renminbi
|
|
—
|
|
|
85.0
|
|
|
Dec - 18
|
Euro
|
|
Japanese yen
|
|
—
|
|
|
1,311.3
|
|
|
Dec - 18
|
Euro
|
|
Swedish krona
|
|
539.6
|
|
|
267.4
|
|
|
Jun - 19
|
Euro
|
|
US dollar
|
|
18.9
|
|
|
56.5
|
|
|
Dec - 19
|
Japanese yen
|
|
Chinese renminbi
|
|
88.8
|
|
|
—
|
|
|
Dec - 19
|
Japanese yen
|
|
Korean won
|
|
5,785.2
|
|
|
—
|
|
|
Dec - 19
|
Japanese yen
|
|
US dollar
|
|
2.8
|
|
|
—
|
|
|
Dec - 19
|
Korean won
|
|
Euro
|
|
6.4
|
|
|
3.1
|
|
|
Dec - 19
|
Korean won
|
|
Japanese yen
|
|
266.4
|
|
|
619.0
|
|
|
Dec - 19
|
Korean won
|
|
US dollar
|
|
7.1
|
|
|
11.2
|
|
|
Dec - 19
|
Swedish krona
|
|
Euro
|
|
56.0
|
|
|
109.7
|
|
|
Jan - 20
|
US dollar
|
|
Euro
|
|
—
|
|
|
42.0
|
|
|
Dec - 18
|
US dollar
|
|
Mexican peso
|
|
574.5
|
|
|
—
|
|
|
Dec - 19
|
(in millions)
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Derivatives designated as hedging instruments Under Topic 815:
|
|
Location
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Location
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Foreign currency
|
|
Prepayments and other current assets
|
|
$
|
1.9
|
|
|
$
|
0.9
|
|
|
Accounts payable and accrued expenses
|
|
$
|
1.6
|
|
|
$
|
3.9
|
|
|
|
Other non-current assets
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Other non-current liabilities
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Commodity
|
|
Prepayments and other current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Net investment hedges
|
|
Prepayments and other current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Other non-current assets
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
Other non-current liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency
|
|
Prepayments and other current assets
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
1.1
|
|
(in millions)
|
|
Deferred gain (loss) in AOCI at
|
|
Gain (loss) expected to be reclassified to income in one year or less
|
||||||||
Contract Type
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|||||||
Foreign currency
|
|
$
|
0.1
|
|
|
$
|
(2.3
|
)
|
|
$
|
—
|
|
Commodity
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
Net investment hedges:
|
|
—
|
|
|
|
|
|
|||||
Foreign currency
|
|
4.5
|
|
|
2.9
|
|
|
—
|
|
|||
Cross-currency swaps
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency denominated debt
|
|
(30.4
|
)
|
|
(57.1
|
)
|
|
—
|
|
|||
Total
|
|
$
|
(14.1
|
)
|
|
$
|
(56.5
|
)
|
|
$
|
(0.2
|
)
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
(in millions)
|
|
Net sales
|
|
Cost of sales
|
|
Selling, general and administrative expenses
|
|
Other comprehensive income
|
||||||||
Total amounts of earnings and other comprehensive income line items in which the effects of cash flow hedges are recorded
|
|
$
|
10,529.6
|
|
|
$
|
8,300.2
|
|
|
$
|
945.7
|
|
|
$
|
(170.1
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
Gain (loss) reclassified from AOCI to income
|
|
$
|
(2.3
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
Gain (loss) reclassified from AOCI to income as a result that a forecasted transaction is no longer probable of occurring
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
Gain (loss) reclassified from AOCI to income
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain (loss) reclassified from AOCI to income as a result that a forecasted transaction is no longer probable of occurring
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
(in millions)
|
|
Net sales
|
|
Cost of sales
|
|
Selling, general and administrative expenses
|
|
Other comprehensive income
|
||||||||
Total amounts of earnings and other comprehensive income line items in which the effects of cash flow hedges are recorded
|
|
$
|
9,799.3
|
|
|
$
|
7,683.7
|
|
|
$
|
899.1
|
|
|
$
|
232.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.7
|
)
|
Gain (loss) reclassified from AOCI to income
|
|
$
|
3.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain (loss) reclassified from AOCI to income as a result that a forecasted transaction is no longer probable of occurring
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
Gain (loss) reclassified from AOCI to income
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain (loss) reclassified from AOCI to income as a result that a forecasted transaction is no longer probable of occurring
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
(in millions)
|
|
Net sales
|
|
Cost of sales
|
|
Selling, general and administrative expenses
|
|
Other comprehensive income
|
||||||||
Total amounts of earnings and other comprehensive income line items in which the effects of cash flow hedges are recorded
|
|
$
|
9,071.0
|
|
|
$
|
7,142.3
|
|
|
$
|
818.0
|
|
|
$
|
(111.9
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.0
|
|
Gain (loss) reclassified from AOCI to income
|
|
$
|
(0.1
|
)
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain (loss) reclassified from AOCI to income as a result that a forecasted transaction is no longer probable of occurring
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
Gain (loss) reclassified from AOCI to income
|
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain (loss) reclassified from AOCI to income as a result that a forecasted transaction is no longer probable of occurring
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
(in millions)
|
|
Year Ended December 31,
|
||||||||||
Net investment hedges
|
|
2018
|
|
2017
|
|
2016
|
||||||
Foreign currency
|
|
$
|
1.6
|
|
|
$
|
(7.9
|
)
|
|
$
|
0.4
|
|
Cross-currency swaps
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency denominated debt
|
|
$
|
26.7
|
|
|
$
|
(83.7
|
)
|
|
$
|
16.8
|
|
(in millions)
|
|
Year Ended December 31,
|
||||||||||
Net investment hedges
|
|
2018
|
|
2017
|
|
2016
|
||||||
Foreign currency
|
|
$
|
0.6
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
Cross-currency swaps
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||
Contract Type
|
|
Location
|
|
Gain (loss) on swaps
|
|
Gain (loss) on borrowings
|
|
Gain (loss) on swaps
|
|
Gain (loss) on borrowings
|
|
Gain (loss) on swaps
|
|
Gain (loss) on borrowings
|
||||||||||||
Interest rate swap
|
|
Interest expense and finance charges
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.5
|
|
|
$
|
(8.5
|
)
|
NOTE 12
|
RETIREMENT BENEFIT PLANS
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Defined contribution expense
|
$
|
34.9
|
|
|
$
|
33.5
|
|
|
$
|
28.3
|
|
Defined benefit pension expense
|
8.5
|
|
|
12.5
|
|
|
10.1
|
|
|||
Other postretirement employee benefit expense
|
0.1
|
|
|
0.5
|
|
|
1.4
|
|
|||
Total
|
$
|
43.5
|
|
|
$
|
46.5
|
|
|
$
|
39.8
|
|
|
Pension benefits
|
|
Other postretirement
|
||||||||||||||||||||
|
Year Ended December 31,
|
|
employee benefits
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Year Ended December 31,
|
||||||||||||||||||
(millions of dollars)
|
US
|
|
Non-US
|
|
US
|
|
Non-US
|
|
2018
|
|
2017
|
||||||||||||
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Projected benefit obligation, January 1
|
$
|
283.3
|
|
|
$
|
628.8
|
|
|
$
|
282.5
|
|
|
$
|
528.2
|
|
|
$
|
107.0
|
|
|
$
|
119.9
|
|
Service cost
|
—
|
|
|
17.9
|
|
|
—
|
|
|
18.0
|
|
|
0.1
|
|
|
0.1
|
|
||||||
Interest cost
|
8.5
|
|
|
12.0
|
|
|
8.9
|
|
|
11.0
|
|
|
2.9
|
|
|
3.2
|
|
||||||
Plan participants’ contributions
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||||
Plan amendments
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||||
Settlement and curtailment
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
||||||
Actuarial (gain) loss
|
(18.2
|
)
|
|
4.9
|
|
|
8.7
|
|
|
(7.8
|
)
|
|
(6.7
|
)
|
|
2.2
|
|
||||||
Currency translation
|
—
|
|
|
(29.4
|
)
|
|
—
|
|
|
63.4
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition
|
—
|
|
|
—
|
|
|
4.0
|
|
|
37.0
|
|
|
—
|
|
|
—
|
|
||||||
Benefits paid
|
(20.7
|
)
|
|
(19.6
|
)
|
|
(20.8
|
)
|
|
(17.6
|
)
|
|
(16.8
|
)
|
|
(17.7
|
)
|
||||||
Projected benefit obligation, December 31
|
$
|
252.9
|
|
|
$
|
612.3
|
|
|
$
|
283.3
|
|
|
$
|
628.8
|
|
|
$
|
86.5
|
|
|
$
|
107.0
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets, January 1
|
$
|
240.1
|
|
|
$
|
483.4
|
|
|
$
|
229.5
|
|
|
$
|
393.8
|
|
|
|
|
|
|
|
||
Actual return on plan assets
|
(10.7
|
)
|
|
(18.1
|
)
|
|
23.5
|
|
|
30.7
|
|
|
|
|
|
|
|
||||||
Employer contribution
|
7.0
|
|
|
18.8
|
|
|
4.0
|
|
|
14.3
|
|
|
|
|
|
|
|
||||||
Plan participants’ contribution
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
|
|
|
|
|
||||||
Settlements
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(3.6
|
)
|
|
|
|
|
|
|
||||||
Currency translation
|
—
|
|
|
(22.0
|
)
|
|
—
|
|
|
46.8
|
|
|
|
|
|
|
|
||||||
Acquisition
|
—
|
|
|
—
|
|
|
3.8
|
|
|
18.1
|
|
|
|
|
|
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
|
|
|
||||||||
Benefits paid
|
(20.6
|
)
|
|
(19.6
|
)
|
|
(20.7
|
)
|
|
(17.6
|
)
|
|
|
|
|
|
|
||||||
Fair value of plan assets, December 31
|
$
|
215.8
|
|
|
$
|
438.5
|
|
|
$
|
240.1
|
|
|
$
|
483.4
|
|
|
|
|
|
||||
Funded status
|
$
|
(37.1
|
)
|
|
$
|
(173.8
|
)
|
|
$
|
(43.2
|
)
|
|
$
|
(145.4
|
)
|
|
$
|
(86.5
|
)
|
|
$
|
(107.0
|
)
|
Amounts in the Consolidated Balance Sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-current assets
|
$
|
—
|
|
|
$
|
16.7
|
|
|
$
|
—
|
|
|
$
|
23.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current liabilities
|
(0.5
|
)
|
|
(4.4
|
)
|
|
(0.1
|
)
|
|
(3.9
|
)
|
|
(11.0
|
)
|
|
(13.2
|
)
|
||||||
Non-current liabilities
|
(36.6
|
)
|
|
(186.1
|
)
|
|
(43.1
|
)
|
|
(164.7
|
)
|
|
(75.5
|
)
|
|
(93.8
|
)
|
||||||
Net amount
|
$
|
(37.1
|
)
|
|
$
|
(173.8
|
)
|
|
$
|
(43.2
|
)
|
|
$
|
(145.4
|
)
|
|
$
|
(86.5
|
)
|
|
$
|
(107.0
|
)
|
Amounts in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
$
|
113.1
|
|
|
$
|
193.0
|
|
|
$
|
111.0
|
|
|
$
|
159.0
|
|
|
$
|
13.2
|
|
|
$
|
20.8
|
|
Net prior service (credit) cost
|
(5.8
|
)
|
|
2.2
|
|
|
(6.6
|
)
|
|
0.8
|
|
|
(11.8
|
)
|
|
(15.8
|
)
|
||||||
Net amount*
|
$
|
107.3
|
|
|
$
|
195.2
|
|
|
$
|
104.4
|
|
|
$
|
159.8
|
|
|
$
|
1.4
|
|
|
$
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total accumulated benefit obligation for all plans
|
$
|
252.9
|
|
|
$
|
583.3
|
|
|
$
|
283.3
|
|
|
$
|
602.0
|
|
|
|
|
|
|
|
*
|
AOCI shown above does not include our equity investee, NSK-Warner. NSK-Warner had an AOCI loss of
$9.2 million
and
$9.7 million
at December 31, 2018 and 2017, respectively.
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Accumulated benefit obligation
|
$
|
(649.9
|
)
|
|
$
|
(681.2
|
)
|
Plan assets
|
449.9
|
|
|
494.8
|
|
||
Deficiency
|
$
|
(200.0
|
)
|
|
$
|
(186.4
|
)
|
Pension deficiency by country:
|
|
|
|
|
|
||
United States
|
$
|
(37.1
|
)
|
|
$
|
(43.2
|
)
|
Germany
|
(95.4
|
)
|
|
(75.7
|
)
|
||
Other
|
(67.5
|
)
|
|
(67.5
|
)
|
||
Total pension deficiency
|
$
|
(200.0
|
)
|
|
$
|
(186.4
|
)
|
|
December 31,
|
|
Target Allocation
|
||||
|
2018
|
|
2017
|
|
|||
U.S. Plans:
|
|
|
|
|
|
|
|
Real estate and other
|
11
|
%
|
|
11
|
%
|
|
0% - 15%
|
Fixed income securities
|
56
|
%
|
|
53
|
%
|
|
45% - 65%
|
Equity securities
|
33
|
%
|
|
36
|
%
|
|
25% - 45%
|
|
100
|
%
|
|
100
|
%
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
Real estate and other
|
8
|
%
|
|
8
|
%
|
|
0% - 10%
|
Fixed income securities
|
55
|
%
|
|
44
|
%
|
|
43% - 65%
|
Equity securities
|
37
|
%
|
|
48
|
%
|
|
30% - 56%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Pension benefits
|
|
Other postretirement employee benefits
|
||||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
|
|||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||
(millions of dollars)
|
US
|
|
Non-US
|
|
US
|
|
Non-US
|
|
US
|
|
Non-US
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
17.9
|
|
|
$
|
—
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
16.2
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
Interest cost
|
8.5
|
|
|
12.0
|
|
|
8.9
|
|
|
11.0
|
|
|
9.6
|
|
|
12.5
|
|
|
2.9
|
|
|
3.2
|
|
|
4.0
|
|
|||||||||
Expected return on plan assets
|
(13.6
|
)
|
|
(27.0
|
)
|
|
(13.2
|
)
|
|
(23.8
|
)
|
|
(15.0
|
)
|
|
(24.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Settlements, curtailments and other
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of unrecognized prior service (credit) cost
|
(0.8
|
)
|
|
0.1
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
0.6
|
|
|
(4.1
|
)
|
|
(4.1
|
)
|
|
(4.9
|
)
|
|||||||||
Amortization of unrecognized loss
|
4.2
|
|
|
6.9
|
|
|
4.2
|
|
|
7.9
|
|
|
5.1
|
|
|
6.2
|
|
|
1.2
|
|
|
1.3
|
|
|
2.1
|
|
|||||||||
Net periodic (income) cost
|
$
|
(1.7
|
)
|
|
$
|
10.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
13.4
|
|
|
$
|
(1.1
|
)
|
|
$
|
11.2
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
1.4
|
|
|
December 31,
|
||
(percent)
|
2018
|
|
2017
|
U.S. pension plans:
|
|
|
|
Discount rate
|
4.24
|
|
3.55
|
Rate of compensation increase
|
N/A
|
|
N/A
|
U.S. other postretirement employee benefit plans:
|
|
|
|
Discount rate
|
4.05
|
|
3.32
|
Rate of compensation increase
|
N/A
|
|
N/A
|
Non-U.S. pension plans:
|
|
|
|
Discount rate
|
2.28
|
|
2.25
|
Rate of compensation increase
|
2.99
|
|
2.98
|
|
Year Ended December 31,
|
||
(percent)
|
2018
|
|
2017
|
U.S. pension plans:
|
|
|
|
Discount rate - service cost
|
3.55
|
|
3.94
|
Effective interest rate on benefit obligation
|
3.13
|
|
3.26
|
Expected long-term rate of return on assets
|
6.00
|
|
6.01
|
Average rate of increase in compensation
|
N/A
|
|
N/A
|
U.S. other postretirement plans:
|
|
|
|
Discount rate - service cost
|
2.65
|
|
2.68
|
Effective interest rate on benefit obligation
|
2.86
|
|
2.85
|
Expected long-term rate of return on assets
|
N/A
|
|
N/A
|
Average rate of increase in compensation
|
N/A
|
|
N/A
|
Non-U.S. pension plans:
|
|
|
|
Discount rate - service cost
|
2.71
|
|
2.55
|
Effective interest rate on benefit obligation
|
1.98
|
|
1.96
|
Expected long-term rate of return on assets
|
5.73
|
|
5.68
|
Average rate of increase in compensation
|
2.98
|
|
3.00
|
|
|
Pension benefits
|
|
Other postretirement employee benefits
|
||||||||
(millions of dollars)
|
|
|
|
|
|
|||||||
Year
|
|
U.S.
|
|
Non-U.S.
|
|
|||||||
2019
|
|
$
|
22.5
|
|
|
$
|
19.6
|
|
|
$
|
11.0
|
|
2020
|
|
19.8
|
|
|
21.7
|
|
|
10.3
|
|
|||
2021
|
|
18.9
|
|
|
21.9
|
|
|
9.5
|
|
|||
2022
|
|
18.3
|
|
|
22.6
|
|
|
9.1
|
|
|||
2023
|
|
17.8
|
|
|
23.8
|
|
|
8.0
|
|
|||
2024-2028
|
|
84.2
|
|
|
134.0
|
|
|
28.9
|
|
|
One Percentage Point
|
||||||
(millions of dollars)
|
Increase
|
|
Decrease
|
||||
Effect on other postretirement employee benefit obligation
|
$
|
5.5
|
|
|
$
|
(4.9
|
)
|
Effect on total service and interest cost components
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
NOTE 13
|
STOCK-BASED COMPENSATION
|
|
Shares (thousands)
|
|
Weighted average exercise price
|
|
Weighted average remaining contractual life
(in years)
|
|
Aggregate intrinsic value
(in millions)
|
|||||
Outstanding at January 1, 2016
|
1,267
|
|
|
$
|
16.59
|
|
|
0.9
|
|
$
|
33.7
|
|
Exercised
|
(794
|
)
|
|
$
|
16.07
|
|
|
|
|
$
|
14.4
|
|
Outstanding at December 31, 2016
|
473
|
|
|
$
|
17.47
|
|
|
0.1
|
|
$
|
10.4
|
|
Exercised
|
(473
|
)
|
|
$
|
17.47
|
|
|
|
|
$
|
10.4
|
|
Outstanding at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
0.0
|
|
$
|
—
|
|
Exercised
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
Outstanding at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
0.0
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||
Options exercisable at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
0.0
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Proceeds from stock options exercised — gross
|
$
|
—
|
|
|
$
|
8.3
|
|
|
$
|
12.7
|
|
Tax benefit
|
—
|
|
|
8.2
|
|
|
0.3
|
|
|||
Proceeds from stock options exercised, net of tax
|
$
|
—
|
|
|
$
|
16.5
|
|
|
$
|
13.0
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Restricted stock compensation expense
|
$
|
25.9
|
|
|
$
|
27.0
|
|
|
$
|
26.7
|
|
Restricted stock compensation expense, net of tax
|
$
|
19.7
|
|
|
$
|
19.7
|
|
|
$
|
19.5
|
|
|
Shares subject to restriction
(thousands) |
|
Weighted average grant date fair value
|
|||
Nonvested at January 1, 2016
|
1,326
|
|
|
$
|
53.18
|
|
Granted
|
724
|
|
|
$
|
30.07
|
|
Vested
|
(551
|
)
|
|
$
|
47.55
|
|
Forfeited
|
(70
|
)
|
|
$
|
43.05
|
|
Nonvested at December 31, 2016
|
1,429
|
|
|
$
|
44.12
|
|
Granted
|
804
|
|
|
$
|
40.10
|
|
Vested
|
(521
|
)
|
|
$
|
56.53
|
|
Forfeited
|
(119
|
)
|
|
$
|
38.97
|
|
Nonvested at December 31, 2017
|
1,593
|
|
|
$
|
38.86
|
|
Granted
|
737
|
|
|
$
|
51.70
|
|
Vested
|
(556
|
)
|
|
$
|
42.25
|
|
Forfeited
|
(258
|
)
|
|
$
|
44.51
|
|
Nonvested at December 31, 2018
|
1,516
|
|
|
$
|
42.97
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars, except share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Expense
|
$
|
9.0
|
|
|
$
|
9.9
|
|
|
$
|
9.6
|
|
Number of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
Number of shares
(thousands) |
|
Weighted average grant date fair value
|
|||
Nonvested at January 1, 2016
|
475
|
|
|
$
|
56.55
|
|
Granted
|
171
|
|
|
$
|
16.61
|
|
Forfeited
|
(236
|
)
|
|
$
|
49.37
|
|
Nonvested at December 31, 2016
|
410
|
|
|
$
|
43.99
|
|
Granted
|
201
|
|
|
$
|
45.57
|
|
Forfeited
|
(256
|
)
|
|
$
|
61.40
|
|
Nonvested at December 31, 2017
|
355
|
|
|
$
|
32.35
|
|
Granted
|
287
|
|
|
$
|
68.38
|
|
Forfeited
|
(345
|
)
|
|
$
|
38.26
|
|
Nonvested at December 31, 2018
|
297
|
|
|
$
|
60.35
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars, except share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Expense
|
$
|
18.0
|
|
|
$
|
15.9
|
|
|
$
|
7.1
|
|
Number of shares
|
249,000
|
|
|
126,000
|
|
|
—
|
|
|
Number of shares
(thousands) |
|
Weighted average grant date fair value
|
|||
Nonvested at January 1, 2016
|
—
|
|
|
$
|
—
|
|
Granted
|
485
|
|
|
$
|
38.62
|
|
Vested
|
(126
|
)
|
|
$
|
38.62
|
|
Forfeited
|
(39
|
)
|
|
$
|
38.62
|
|
Nonvested at December 31, 2016
|
320
|
|
|
$
|
38.62
|
|
Granted
|
198
|
|
|
$
|
40.08
|
|
Vested
|
(156
|
)
|
|
$
|
38.62
|
|
Forfeited
|
(7
|
)
|
|
$
|
39.20
|
|
Nonvested at December 31, 2017
|
355
|
|
|
$
|
39.42
|
|
Granted
|
287
|
|
|
$
|
50.82
|
|
Vested
|
(166
|
)
|
|
$
|
38.62
|
|
Forfeited
|
(179
|
)
|
|
$
|
45.82
|
|
Nonvested at December 31, 2018
|
297
|
|
|
$
|
47.03
|
|
(millions of dollars)
|
|
Foreign currency translation adjustments
|
|
Hedge instruments
|
|
Defined benefit postretirement plans
|
|
Other
|
|
Total
|
||||||||||
Beginning Balance, January 1, 2016
|
|
$
|
(421.2
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(189.9
|
)
|
|
$
|
2.9
|
|
|
$
|
(610.2
|
)
|
Comprehensive (loss) income before reclassifications
|
|
(109.1
|
)
|
|
8.0
|
|
|
(11.4
|
)
|
|
(1.6
|
)
|
|
(114.1
|
)
|
|||||
Income taxes associated with comprehensive (loss) income before reclassifications
|
|
—
|
|
|
(0.7
|
)
|
|
(2.6
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||||
Reclassification from accumulated other comprehensive (loss) income
|
|
—
|
|
|
0.1
|
|
|
8.3
|
|
|
—
|
|
|
8.4
|
|
|||||
Income taxes reclassified into net earnings
|
|
—
|
|
|
(0.4
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
(2.9
|
)
|
|||||
Ending Balance December 31, 2016
|
|
$
|
(530.3
|
)
|
|
$
|
5.0
|
|
|
$
|
(198.1
|
)
|
|
$
|
1.3
|
|
|
$
|
(722.1
|
)
|
Comprehensive (loss) income before reclassifications
|
|
236.5
|
|
|
(4.5
|
)
|
|
(5.0
|
)
|
|
1.4
|
|
|
228.4
|
|
|||||
Income taxes associated with comprehensive (loss) income before reclassifications
|
|
—
|
|
|
1.0
|
|
|
(0.5
|
)
|
|
—
|
|
|
0.5
|
|
|||||
Reclassification from accumulated other comprehensive (loss) income
|
|
—
|
|
|
(3.8
|
)
|
|
8.5
|
|
|
—
|
|
|
4.7
|
|
|||||
Income taxes reclassified into net earnings
|
|
—
|
|
|
1.0
|
|
|
(2.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||||
Ending Balance December 31, 2017
|
|
$
|
(293.8
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(197.6
|
)
|
|
$
|
2.7
|
|
|
$
|
(490.0
|
)
|
Adoption of Accounting Standard
|
|
—
|
|
|
—
|
|
|
(14.0
|
)
|
|
—
|
|
|
(14.0
|
)
|
|||||
Comprehensive (loss) income before reclassifications
|
|
(152.8
|
)
|
|
(1.7
|
)
|
|
(41.9
|
)
|
|
(1.1
|
)
|
|
(197.5
|
)
|
|||||
Income taxes associated with comprehensive (loss) income before reclassifications
|
|
5.2
|
|
|
0.2
|
|
|
13.5
|
|
|
—
|
|
|
18.9
|
|
|||||
Reclassification from accumulated other comprehensive (loss) income
|
|
—
|
|
|
3.9
|
|
|
7.5
|
|
|
—
|
|
|
11.4
|
|
|||||
Income taxes reclassified into net earnings
|
|
—
|
|
|
(0.8
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(2.9
|
)
|
|||||
Ending Balance December 31, 2018
|
|
$
|
(441.4
|
)
|
|
$
|
0.3
|
|
|
$
|
(234.6
|
)
|
|
$
|
1.6
|
|
|
$
|
(674.1
|
)
|
NOTE 15
|
CONTINGENCIES
|
|
2018
|
|
2017
|
||
Beginning claims January 1
|
9,225
|
|
|
9,385
|
|
New claims received
|
1,932
|
|
|
2,116
|
|
Dismissed claims
|
(2,189
|
)
|
|
(1,866
|
)
|
Settled claims
|
(370
|
)
|
|
(410
|
)
|
Ending claims December 31
|
8,598
|
|
|
9,225
|
|
(millions of dollars)
|
2018
|
|
2017
|
||||
Beginning asbestos liability as of January 1
|
$
|
828.2
|
|
|
$
|
879.3
|
|
Actuarial revaluation
|
22.8
|
|
|
—
|
|
||
Claim resolution costs and defense related costs
|
(45.7
|
)
|
|
(51.1
|
)
|
||
Ending asbestos liability as of December 31
|
$
|
805.3
|
|
|
$
|
828.2
|
|
|
December 31,
|
||||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
|
||
Other long-term asbestos-related insurance receivables
|
$
|
303.3
|
|
|
$
|
258.7
|
|
Deferred asbestos-related insurance asset
|
83.1
|
|
|
127.7
|
|
||
Total insurance assets
|
$
|
386.4
|
|
|
$
|
386.4
|
|
Liabilities:
|
|
|
|
|
|
||
Accounts payable and accrued expenses
|
$
|
50.0
|
|
|
$
|
52.5
|
|
Other non-current liabilities
|
755.3
|
|
|
775.7
|
|
||
Total accrued liabilities
|
$
|
805.3
|
|
|
$
|
828.2
|
|
|
|
Severance Accruals
|
||||||||||
(millions of dollars)
|
|
Drivetrain
|
|
Engine
|
|
Total
|
||||||
Balance at January 1, 2017
|
|
$
|
3.7
|
|
|
$
|
2.7
|
|
|
$
|
6.4
|
|
Provision
|
|
4.7
|
|
|
1.4
|
|
|
6.1
|
|
|||
Cash payments
|
|
(4.6
|
)
|
|
(2.9
|
)
|
|
(7.5
|
)
|
|||
Translation adjustment
|
|
0.3
|
|
|
0.1
|
|
|
0.4
|
|
|||
Balance at December 31, 2017
|
|
4.1
|
|
|
1.3
|
|
|
5.4
|
|
|||
Provision
|
|
7.1
|
|
|
34.4
|
|
|
41.5
|
|
|||
Cash payments
|
|
(7.3
|
)
|
|
(14.5
|
)
|
|
(21.8
|
)
|
|||
Translation adjustment
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|||
Balance at December 31, 2018
|
|
$
|
3.9
|
|
|
$
|
20.8
|
|
|
$
|
24.7
|
|
NOTE 17
|
LEASES AND COMMITMENTS
|
(millions of dollars)
|
|
||
2019
|
$
|
24.3
|
|
2020
|
20.6
|
|
|
2021
|
15.5
|
|
|
2022
|
12.6
|
|
|
2023
|
10.4
|
|
|
After 2023
|
37.9
|
|
|
Total minimum lease payments
|
$
|
121.3
|
|
NOTE 18
|
EARNINGS PER SHARE
|
|
Year Ended December 31,
|
||||||||||
(in millions except share and per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
Weighted average shares of common stock outstanding
|
208.197
|
|
|
210.429
|
|
|
214.374
|
|
|||
Basic earnings per share of common stock
|
$
|
4.47
|
|
|
$
|
2.09
|
|
|
$
|
2.78
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
|
|
|
|
|
|
||||||
Weighted average shares of common stock outstanding
|
208.197
|
|
|
210.429
|
|
|
214.374
|
|
|||
Effect of stock-based compensation
|
1.299
|
|
|
1.119
|
|
|
0.954
|
|
|||
Weighted average shares of common stock outstanding including dilutive shares
|
209.496
|
|
|
211.548
|
|
|
215.328
|
|
|||
Diluted earnings per share of common stock
|
$
|
4.44
|
|
|
$
|
2.08
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
||||||
Antidilutive stock-based awards excluded from the calculation of diluted earnings per share
|
0.139
|
|
|
—
|
|
|
—
|
|
NOTE 19
|
RECENT TRANSACTIONS
|
NOTE 20
|
ASSETS AND LIABILITIES HELD FOR SALE
|
|
December 31,
|
|
December 31,
|
||||
(millions of dollars)
|
2018
|
|
2017
|
||||
Receivables, net
|
$
|
14.8
|
|
|
$
|
21.0
|
|
Inventories, net
|
41.6
|
|
|
30.4
|
|
||
Prepayments and other current assets
|
11.9
|
|
|
10.3
|
|
||
Property, plant and equipment, net
|
44.9
|
|
|
47.7
|
|
||
Goodwill
|
7.0
|
|
|
7.3
|
|
||
Other intangible assets, net
|
20.2
|
|
|
21.1
|
|
||
Other assets
|
0.1
|
|
|
0.5
|
|
||
Impairment of carrying value
|
(93.5
|
)
|
|
(71.0
|
)
|
||
Total assets held for sale
|
$
|
47.0
|
|
|
$
|
67.3
|
|
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
18.3
|
|
|
$
|
24.6
|
|
Other liabilities
|
4.8
|
|
|
4.9
|
|
||
Total liabilities held for sale
|
$
|
23.1
|
|
|
$
|
29.5
|
|
NOTE 21
|
REPORTING SEGMENTS AND RELATED INFORMATION
|
2018 Segment information
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
|
Year-end assets
|
|
Depreciation/ amortization
|
|
Long-lived asset expenditures (a)
|
||||||||||||||||
(millions of dollars)
|
Customers
|
|
Inter-segment
|
|
Net
|
|
|
|
|||||||||||||||
Engine
|
$
|
6,389.9
|
|
|
$
|
57.5
|
|
|
$
|
6,447.4
|
|
|
$
|
4,730.7
|
|
|
$
|
225.7
|
|
|
$
|
278.1
|
|
Drivetrain
|
4,139.7
|
|
|
(0.3
|
)
|
|
4,139.4
|
|
|
3,919.9
|
|
|
175.6
|
|
|
254.4
|
|
||||||
Inter-segment eliminations
|
—
|
|
|
(57.2
|
)
|
|
(57.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
10,529.6
|
|
|
—
|
|
|
10,529.6
|
|
|
8,650.6
|
|
|
401.3
|
|
|
532.5
|
|
||||||
Corporate (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,444.7
|
|
|
30.0
|
|
|
14.1
|
|
||||||
Consolidated
|
$
|
10,529.6
|
|
|
$
|
—
|
|
|
$
|
10,529.6
|
|
|
$
|
10,095.3
|
|
|
$
|
431.3
|
|
|
$
|
546.6
|
|
2017 Segment information
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
|
Year-end assets
|
|
Depreciation/ amortization
|
|
Long-lived asset expenditures (a)
|
||||||||||||||||
(millions of dollars)
|
Customers
|
|
Inter-segment
|
|
Net
|
|
|
|
|||||||||||||||
Engine
|
$
|
6,009.0
|
|
|
$
|
52.5
|
|
|
$
|
6,061.5
|
|
|
$
|
4,732.9
|
|
|
$
|
218.8
|
|
|
$
|
305.5
|
|
Drivetrain
|
3,790.3
|
|
|
—
|
|
|
3,790.3
|
|
|
3,903.8
|
|
|
160.9
|
|
|
241.6
|
|
||||||
Inter-segment eliminations
|
—
|
|
|
(52.5
|
)
|
|
(52.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
9,799.3
|
|
|
—
|
|
|
9,799.3
|
|
|
8,636.7
|
|
|
379.7
|
|
|
547.1
|
|
||||||
Corporate (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,150.9
|
|
|
28.1
|
|
|
12.9
|
|
||||||
Consolidated
|
$
|
9,799.3
|
|
|
$
|
—
|
|
|
$
|
9,799.3
|
|
|
$
|
9,787.6
|
|
|
$
|
407.8
|
|
|
$
|
560.0
|
|
2016 Segment information
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
|
Year-end assets
|
|
Depreciation/ amortization
|
|
Long-lived asset
expenditures (a) |
||||||||||||||||
(millions of dollars)
|
Customers
|
|
Inter-segment
|
|
Net
|
|
|
|
|||||||||||||||
Engine
|
$
|
5,547.3
|
|
|
$
|
42.8
|
|
|
$
|
5,590.1
|
|
|
$
|
4,134.6
|
|
|
$
|
211.9
|
|
|
$
|
298.7
|
|
Drivetrain
|
3,523.7
|
|
|
—
|
|
|
3,523.7
|
|
|
3,212.4
|
|
|
154.5
|
|
|
182.8
|
|
||||||
Inter-segment eliminations
|
—
|
|
|
(42.8
|
)
|
|
(42.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
9,071.0
|
|
|
—
|
|
|
9,071.0
|
|
|
7,347.0
|
|
|
366.4
|
|
|
481.5
|
|
||||||
Corporate (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,487.7
|
|
|
25.0
|
|
|
19.1
|
|
||||||
Consolidated
|
$
|
9,071.0
|
|
|
$
|
—
|
|
|
$
|
9,071.0
|
|
|
$
|
8,834.7
|
|
|
$
|
391.4
|
|
|
$
|
500.6
|
|
|
Year Ended December 31,
|
||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
||||||
Engine
|
$
|
1,039.9
|
|
|
$
|
992.1
|
|
|
$
|
943.9
|
|
Drivetrain
|
475.4
|
|
|
448.3
|
|
|
363.0
|
|
|||
Adjusted EBIT
|
1,515.3
|
|
|
1,440.4
|
|
|
1,306.9
|
|
|||
Restructuring expense
|
67.1
|
|
|
58.5
|
|
|
26.9
|
|
|||
Asset impairment and loss on divestiture
|
25.6
|
|
|
71.0
|
|
|
127.1
|
|
|||
Asbestos-related adjustments
|
22.8
|
|
|
—
|
|
|
(48.6
|
)
|
|||
Gain on sale of building
|
(19.4
|
)
|
|
—
|
|
|
—
|
|
|||
Other postretirement income
|
(9.4
|
)
|
|
(5.1
|
)
|
|
(4.9
|
)
|
|||
Officer stock awards modification
|
8.3
|
|
|
—
|
|
|
—
|
|
|||
Merger, acquisition and divestiture expense
|
5.8
|
|
|
10.0
|
|
|
23.7
|
|
|||
Lease termination settlement
|
—
|
|
|
5.3
|
|
|
—
|
|
|||
Intangible asset impairment
|
—
|
|
|
—
|
|
|
12.6
|
|
|||
Contract expiration gain
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||
Other (income) expense, net
|
(3.3
|
)
|
|
2.1
|
|
|
—
|
|
|||
Corporate, including equity in affiliates' earnings and stock-based compensation
|
169.6
|
|
|
170.3
|
|
|
155.3
|
|
|||
Interest income
|
(6.4
|
)
|
|
(5.8
|
)
|
|
(6.3
|
)
|
|||
Interest expense and finance charges
|
58.7
|
|
|
70.5
|
|
|
84.6
|
|
|||
Earnings before income taxes and noncontrolling interest
|
1,195.9
|
|
|
1,063.6
|
|
|
942.7
|
|
|||
Provision for income taxes
|
211.3
|
|
|
580.3
|
|
|
306.0
|
|
|||
Net earnings
|
984.6
|
|
|
483.3
|
|
|
636.7
|
|
|||
Net earnings attributable to the noncontrolling interest, net of tax
|
53.9
|
|
|
43.4
|
|
|
41.7
|
|
|||
Net earnings attributable to BorgWarner Inc.
|
$
|
930.7
|
|
|
$
|
439.9
|
|
|
$
|
595.0
|
|
|
Net sales
|
|
Long-lived assets
|
||||||||||||||||||||
(millions of dollars)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
United States
|
$
|
2,393.5
|
|
|
$
|
2,280.0
|
|
|
$
|
2,236.0
|
|
|
$
|
728.9
|
|
|
$
|
719.3
|
|
|
$
|
799.3
|
|
Europe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Germany
|
1,665.1
|
|
|
1,652.6
|
|
|
1,735.1
|
|
|
371.1
|
|
|
413.4
|
|
|
370.3
|
|
||||||
Hungary
|
687.3
|
|
|
655.7
|
|
|
541.1
|
|
|
153.0
|
|
|
147.5
|
|
|
122.2
|
|
||||||
Other Europe
|
1,669.5
|
|
|
1,427.2
|
|
|
1,193.9
|
|
|
452.5
|
|
|
426.1
|
|
|
337.7
|
|
||||||
Total Europe
|
4,021.9
|
|
|
3,735.5
|
|
|
3,470.1
|
|
|
976.6
|
|
|
987.0
|
|
|
830.2
|
|
||||||
China
|
1,801.1
|
|
|
1,560.1
|
|
|
1,218.0
|
|
|
589.3
|
|
|
554.8
|
|
|
384.6
|
|
||||||
South Korea
|
858.8
|
|
|
877.6
|
|
|
948.2
|
|
|
235.1
|
|
|
244.2
|
|
|
208.0
|
|
||||||
Mexico
|
978.4
|
|
|
920.2
|
|
|
805.6
|
|
|
223.1
|
|
|
201.2
|
|
|
136.2
|
|
||||||
Other foreign
|
475.9
|
|
|
425.9
|
|
|
393.1
|
|
|
150.8
|
|
|
157.3
|
|
|
143.5
|
|
||||||
Total
|
$
|
10,529.6
|
|
|
$
|
9,799.3
|
|
|
$
|
9,071.0
|
|
|
$
|
2,903.8
|
|
|
$
|
2,863.8
|
|
|
$
|
2,501.8
|
|
|
|||||||||||||||||||||||||||||||||||||||
(millions of dollars, except per share amounts)
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||
Quarter ended
|
Mar-31
|
|
Jun-30
|
|
Sep-30
|
|
Dec-31
|
|
Year
|
|
Mar-31
|
|
Jun-30
|
|
Sep-30
|
|
Dec-31
|
|
Year
|
||||||||||||||||||||
Net sales
|
$
|
2,784.3
|
|
|
$
|
2,694.0
|
|
|
$
|
2,478.5
|
|
|
$
|
2,572.8
|
|
|
$
|
10,529.6
|
|
|
$
|
2,407.0
|
|
|
$
|
2,389.7
|
|
|
$
|
2,416.2
|
|
|
$
|
2,586.4
|
|
|
$
|
9,799.3
|
|
Cost of sales
|
2,192.5
|
|
|
2,114.8
|
|
|
1,962.9
|
|
|
2,030.0
|
|
|
8,300.2
|
|
|
1,890.7
|
|
|
1,876.8
|
|
|
1,894.6
|
|
|
2,021.6
|
|
|
7,683.7
|
|
||||||||||
Gross profit
|
591.8
|
|
|
579.2
|
|
|
515.6
|
|
|
542.8
|
|
|
2,229.4
|
|
|
516.3
|
|
|
512.9
|
|
|
521.6
|
|
|
564.8
|
|
|
2,115.6
|
|
||||||||||
Selling, general and administrative expenses
|
253.4
|
|
|
236.0
|
|
|
230.5
|
|
|
225.8
|
|
|
945.7
|
|
|
219.0
|
|
|
215.1
|
|
|
225.0
|
|
|
240.0
|
|
|
899.1
|
|
||||||||||
Other expense (income), net
|
4.9
|
|
|
30.4
|
|
|
7.1
|
|
|
51.4
|
|
|
93.8
|
|
|
5.8
|
|
|
(0.3
|
)
|
|
22.0
|
|
|
117.0
|
|
|
144.5
|
|
||||||||||
Operating income
|
333.5
|
|
|
312.8
|
|
|
278.0
|
|
|
265.6
|
|
|
1,189.9
|
|
|
291.5
|
|
|
298.1
|
|
|
274.6
|
|
|
207.8
|
|
|
1,072.0
|
|
||||||||||
Equity in affiliates’ earnings, net of tax
|
(10.2
|
)
|
|
(13.0
|
)
|
|
(15.2
|
)
|
|
(10.5
|
)
|
|
(48.9
|
)
|
|
(9.7
|
)
|
|
(14.4
|
)
|
|
(14.4
|
)
|
|
(12.7
|
)
|
|
(51.2
|
)
|
||||||||||
Interest income
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
(2.0
|
)
|
|
(6.4
|
)
|
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|
(5.8
|
)
|
||||||||||
Interest expense and finance charges
|
16.1
|
|
|
14.9
|
|
|
14.4
|
|
|
13.3
|
|
|
58.7
|
|
|
18.0
|
|
|
18.0
|
|
|
17.6
|
|
|
16.9
|
|
|
70.5
|
|
||||||||||
Other postretirement income
|
(2.6
|
)
|
|
(2.4
|
)
|
|
(2.4
|
)
|
|
(2.0
|
)
|
|
(9.4
|
)
|
|
(1.2
|
)
|
|
(1.4
|
)
|
|
(1.3
|
)
|
|
(1.2
|
)
|
|
(5.1
|
)
|
||||||||||
Earnings before income taxes and noncontrolling interest
|
331.7
|
|
|
314.7
|
|
|
282.7
|
|
|
266.8
|
|
|
1,195.9
|
|
|
285.9
|
|
|
297.3
|
|
|
274.0
|
|
|
206.4
|
|
|
1,063.6
|
|
||||||||||
Provision for income taxes
|
94.9
|
|
|
30.4
|
|
|
66.8
|
|
|
19.2
|
|
|
211.3
|
|
|
86.3
|
|
|
76.2
|
|
|
79.4
|
|
|
338.4
|
|
|
580.3
|
|
||||||||||
Net earnings (loss)
|
236.8
|
|
|
284.3
|
|
|
215.9
|
|
|
247.6
|
|
|
984.6
|
|
|
199.6
|
|
|
221.1
|
|
|
194.6
|
|
|
(132.0
|
)
|
|
483.3
|
|
||||||||||
Net earnings attributable to the noncontrolling interest, net of tax
|
11.7
|
|
|
12.5
|
|
|
12.1
|
|
|
17.6
|
|
|
53.9
|
|
|
10.4
|
|
|
9.1
|
|
|
9.7
|
|
|
14.2
|
|
|
43.4
|
|
||||||||||
Net earnings (loss) attributable to BorgWarner Inc. (a)
|
$
|
225.1
|
|
|
$
|
271.8
|
|
|
$
|
203.8
|
|
|
$
|
230.0
|
|
|
$
|
930.7
|
|
|
$
|
189.2
|
|
|
$
|
212.0
|
|
|
$
|
184.9
|
|
|
$
|
(146.2
|
)
|
|
$
|
439.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Earnings per share — basic
|
$
|
1.07
|
|
|
$
|
1.30
|
|
|
$
|
0.98
|
|
|
$
|
1.11
|
|
|
$
|
4.47
|
|
|
$
|
0.89
|
|
|
$
|
1.01
|
|
|
$
|
0.88
|
|
|
$
|
(0.70
|
)
|
|
$
|
2.09
|
|
Earnings per share — diluted
|
$
|
1.07
|
|
|
$
|
1.30
|
|
|
$
|
0.98
|
|
|
$
|
1.10
|
|
|
$
|
4.44
|
|
|
$
|
0.89
|
|
|
$
|
1.00
|
|
|
$
|
0.88
|
|
|
$
|
(0.70
|
)
|
|
$
|
2.08
|
|
•
|
Quarter ended December 31, 2018:
The Company recorded an asset impairment expense of
$25.6 million
to adjust the net book value of the pipe and thermostat product lines to fair value. The Company recorded asbestos-related adjustments resulting in a net increase to Other Expense of
$22.8 million
. The Company recorded restructuring expense of
$22.7 million
primarily related to the Engine and Drivetrain segment actions designed to improve future profitability and competitiveness. The Company recorded a gain of
$19.4 million
related to the sale of a building at a manufacturing facility located in Europe. The Company also recorded merger and acquisition expense of
$1.0 million
primarily related to professional fees associated with divestiture activities for the non-core pipes and thermostat product line. The Company recorded reductions of income tax expense of
$5.5 million
related to restructuring expense,
$0.1 million
related to merger, acquisition and divestiture expense,
$5.5 million
related to asbestos-related adjustments,
$7.7 million
related to asset impairment expense,
$0.4 million
related to a decrease in our deferred tax liability due to the Company's ability to record a tax benefit for certain foreign tax credits available due to actions the Company took during the year,
$9.1 million
related to valuation allowance releases,
$2.8 million
related to tax reserve adjustments, and
$18.5 million
related to changes in accounting methods and tax filing positions for prior years primarily related to the Tax Act. Additionally, the Company recorded income tax expense of
$5.8 million
related to a gain on the sale of a building,
$7.4 million
related to adjustments to measurement period provisional estimates associated with the Tax Act and
$0.4 million
related to other expense.
|
•
|
Quarter ended September 30, 2018:
The Company recorded restructuring expense of
$5.7 million
primarily related to the actions within its Engine segment designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of
$1.6 million
primarily related to professional fees associated with divestiture activities for the non-core pipes and thermostat product line. The Company recorded reductions of income tax expense of
$1.3 million
related to restructuring expense,
$0.4 million
related to other expense,
$6.6 million
related to adjustments to measurement period provisional estimates associated with the Tax Act,
$0.5 million
related to a decrease in our deferred tax liability due to the Company's ability to record a tax benefit for certain foreign tax credits available due to actions the Company took during the year, and
$1.8 million
related to other one-time tax adjustments, primarily due to changes in tax filing positions. Additionally, the Company recorded income tax expense of
$0.1 million
related to merger, acquisition and divestiture expense.
|
•
|
Quarter ended June 30, 2018:
The Company recorded restructuring expense of
$31.2 million
primarily related to the initiation of actions within its emissions business in the Engine segment designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of
$1.0 million
primarily related to professional fees associated with divestiture activities for the non-core pipes and thermostat product line. The Company recorded reductions of income tax expenses of
$7.6 million
associated with restructuring expense,
$13.4 million
related to adjustments to measurement period provisional estimates associated with the Tax Act,
$21.1 million
related to a decrease in our deferred tax liability due to the Company's ability to record a tax benefit for certain foreign tax credits available due to actions the Company took in the second quarter, and
$9.9 million
related to other one-time tax adjustments.
|
•
|
Quarter ended March 31, 2018:
The Company recorded restructuring expense of
$7.5 million
primarily related to Engine and Drivetrain segment actions designed to improve future profitability and competitiveness. The Company recorded a gain of approximately
$4.0 million
related to the settlement of a commercial contract for an entity acquired in the 2015 Remy acquisition. The Company also recorded merger and acquisition expense of
$2.2 million
primarily related to professional fees associated with divestiture activities for the non-core pipe product line. The Company recorded income tax expenses of
$0.9 million
and
$0.4 million
related to a commercial settlement gain and other one-time tax adjustments, and reductions of income tax expense of
$0.6 million
and
$0.3 million
which are associated with restructuring expense, and merger and acquisition expense.
|
•
|
Quarter ended December 31, 2017:
The Company recorded an asset impairment expense of
$71.0 million
to adjust the net book value of the pipe and thermostat product lines to fair value. Additionally, the Company recorded restructuring expense of
$45.2 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of
$3.6 million
. The Company recorded reduction of income tax expenses of
$8.9 million
,
$0.7 million
and
$18.2 million
related to the restructuring expense, merger and acquisition expense and asset impairment expense. The Company also recorded a tax expense of
$7.9 million
related to other one-time tax adjustments. Additionally, the Company recorded a tax expense of
$273.5 million
for the change in the tax law related to tax effects of the Tax Act.
|
•
|
Quarter ended September 30, 2017:
The Company recorded restructuring expense of
$13.3 million
primarily related to the initiation of actions within its emissions business in the Engine segment designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of
$6.4 million
primarily related to the Sevcon transaction. The Company recorded reduction of income tax expenses of
$1.2 million
related to restructuring expense,
$0.3 million
merger and acquisition and
$5.1 million
related to other one-time tax adjustments.
|
•
|
Quarter ended June 30, 2017:
The Company recorded a reduction of income tax expense of
$3.2 million
related to one-time tax adjustments, primarily resulting from tax audit settlements.
|
•
|
Quarter ended March 31, 2017:
The Company recorded lease termination settlement of
$5.3 million
related to the termination of a long-term property lease in Europe. The Company recorded a tax expense of
$3.4 million
related to one-time tax adjustments.
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Item 16.
|
Form 10-K Summary
|
|
|
|
BORGWARNER INC.
|
By:
|
/s/ Frederic B. Lissalde
|
|
Frederic B. Lissalde
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
||
|
||||
/s/ Frederic B. Lissalde
|
|
President and Chief Executive Officer
|
||
Frederic B. Lissalde
|
|
(Principal Executive Officer) and Director
|
||
|
||||
/s/ Thomas J. McGill
|
|
Vice President and Interim Chief Financial Officer
|
||
Thomas J. McGill
|
|
(Principal Financial Officer)
|
||
|
||||
/s/ Anthony D. Hensel
|
|
Vice President and Controller
|
||
Anthony D. Hensel
|
|
(Principal Accounting Officer)
|
||
|
||||
/s/ Jan Carlson
|
|
|
||
Jan Carlson
|
|
Director
|
||
|
|
|
||
/s/ Dennis C. Cuneo
|
|
|
||
Dennis C. Cuneo
|
|
Director
|
||
|
||||
/s/ Roger A. Krone
|
|
|
||
Roger A. Krone
|
|
Director
|
||
|
|
|
||
/s/ Michael S. Hanley
|
|
|
||
Michael S. Hanley
|
|
Director
|
||
|
|
|
||
/s/ John R. McKernan, Jr.
|
|
|
||
John R. McKernan, Jr.
|
|
Director
|
||
|
|
|
||
/s/ Deborah D. McWhinney
|
|
|
||
Deborah D. McWhinney
|
|
Director
|
||
|
|
|
||
/s/ Paul A. Mascarenas
|
|
|
||
Paul A. Mascarenas
|
|
Director
|
||
|
|
|
||
/s/ Alexis P. Michas
|
|
|
||
Alexis P. Michas
|
|
Director and Non-Executive Chairman
|
||
|
|
|
||
/s/ Vicki L. Sato
|
|
|
||
Vicki L. Sato
|
|
Director
|
||
|
|
|
||
/s/ Thomas T. Stallkamp
|
|
|
||
Thomas T. Stallkamp
|
|
Director
|
Exhibit Number
|
Description
|
|||
|
|
|
||
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
†10.2
|
|
|
|
|
|
|
|
|
|
†10.3
|
|
|
|
|
|
|
|
|
|
†10.4
|
|
|
|
|
|
|
|
|
|
†10.5
|
|
|
|
|
|
|
|
|
|
†10.6
|
|
|
|
|
|
|
|
Exhibit Number
|
Description
|
|||
|
|
|
||
|
†10.7
|
|
|
|
|
|
|
|
|
|
†10.8
|
|
|
|
|
|
|
|
|
|
†10.9
|
|
|
|
|
|
|
|
|
|
†10.10
|
|
|
|
|
|
|
|
|
|
†10.11
|
|
|
|
|
|
|
|
|
|
†10.12
|
|
|
|
|
|
|
|
|
|
†10.13
|
|
|
|
|
|
|
|
|
|
†10.14
|
|
|
|
|
|
|
|
|
|
†10.15
|
|
|
|
|
|
|
|
|
|
†10.16
|
|
|
|
|
|
|
|
|
|
†10.17
|
|
|
|
|
|
|
|
|
|
†10.18
|
|
|
|
|
|
|
|
|
|
†10.19
|
|
|
|
|
|
|
|
Exhibit Number
|
Description
|
|||
|
|
|
||
|
†10.20
|
|
|
|
|
|
|
|
|
|
†10.21
|
|
|
|
|
|
|
|
|
|
†10.22
|
|
|
|
|
|
|
|
|
|
†10.23
|
|
|
|
|
|
|
|
|
|
†10.24
|
|
|
|
|
|
|
|
|
|
†10.25
|
|
|
|
|
|
|
|
|
|
†10.26
|
|
|
|
|
|
|
|
|
|
†10.27
|
|
|
|
|
|
|
|
|
|
†10.28
|
|
|
|
|
|
|
|
|
|
†10.29
|
|
|
|
|
|
|
|
|
|
†10.30
|
|
|
|
|
|
|
|
|
|
†10.31
|
|
|
|
|
|
|
|
|
|
†10.32
|
|
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
|
|
10.34
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of BorgWarner Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 19, 2019
|
|
|
|
/s/ Frederic B. Lissalde
|
|
Frederic B. Lissalde
|
|
President and Chief Executive Officer
|
|
1.
|
I have reviewed this annual report on Form 10-K of BorgWarner Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 19, 2019
|
|
|
|
/s/ Thomas J. McGill
|
|
Thomas J. McGill
|
|
Vice President, Interim Chief Financial Officer and Treasurer
|
|
|
|
Dated: February 19, 2019
|
|
|
|
/s/ Frederic B. Lissalde
|
|
Frederic B. Lissalde
|
|
President and Chief Executive Officer
|
|
|
|
/s/ Thomas J. McGill
|
|
Thomas J. McGill
|
|
Vice President, Interim Chief Financial Officer and Treasurer
|
|