☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ohio | 65-0190407 | |||||||
(State of
incorporation) |
(I.R.S. Employer
Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, no par value | DHIL | The NASDAQ Stock Market LLC |
Large accelerated filer | ☐ | Accelerated filer | x | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
PAGE | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
PART I: | FINANCIAL INFORMATION |
ITEM 1: | Consolidated Financial Statements |
9/30/2021 | 12/31/2020 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 98,580,247 | $ | 98,478,202 | |||||||
Investments | 167,692,971 | 128,401,136 | |||||||||
Accounts receivable | 33,233,682 | 17,805,864 | |||||||||
Prepaid expenses | 2,661,426 | 2,977,759 | |||||||||
Income taxes receivable | — | 256,538 | |||||||||
Property and equipment, net of accumulated depreciation | 6,492,621 | 6,740,396 | |||||||||
Deferred taxes | 8,083,072 | 8,437,446 | |||||||||
Total assets | $ | 316,744,019 | $ | 263,097,341 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Liabilities | |||||||||||
Accounts payable and accrued expenses | $ | 10,572,810 | $ | 8,002,303 | |||||||
Accrued incentive compensation | 28,830,744 | 28,400,000 | |||||||||
Income taxes payable | 1,032,435 | — | |||||||||
Deferred compensation
|
34,883,646 | 33,241,952 | |||||||||
Total liabilities | 75,319,635 | 69,644,255 | |||||||||
Redeemable noncontrolling interest | 13,367,474 | 9,372,333 | |||||||||
Permanent Shareholders’ equity | |||||||||||
Common stock, no par value: 7,000,000 shares authorized; 3,172,252 issued and outstanding at September 30, 2021 (inclusive of 202,630 unvested shares); 3,168,823 issued and outstanding at December 31, 2020 (inclusive of 183,718 unvested shares)
|
80,555,674 | 80,810,946 | |||||||||
Preferred stock, undesignated, 1,000,000 shares authorized and unissued
|
— | — | |||||||||
Deferred equity compensation | (17,188,383) | (14,748,118) | |||||||||
Retained earnings | 164,689,619 | 118,017,925 | |||||||||
Total permanent shareholders’ equity | 228,056,910 | 184,080,753 | |||||||||
Total liabilities and shareholders’ equity | $ | 316,744,019 | $ | 263,097,341 | |||||||
Book value per share | $ | 71.89 | $ | 58.09 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
REVENUES: | |||||||||||||||||||||||
Investment advisory | $ | 51,848,379 | $ | 29,362,652 | $ | 130,133,909 | $ | 86,219,325 | |||||||||||||||
Mutual fund administration, net | 3,206,175 | 1,813,103 | 9,004,731 | 5,131,104 | |||||||||||||||||||
Total revenue | 55,054,554 | 31,175,755 | 139,138,640 | 91,350,429 | |||||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||||||
Compensation and related costs, excluding deferred compensation expense (benefit) | 20,432,734 | 13,704,075 | 56,187,709 | 41,679,020 | |||||||||||||||||||
Deferred compensation expense (benefit) | 3,305 | 1,961,361 | 4,617,505 | (2,368,980) | |||||||||||||||||||
General and administrative | 3,637,166 | 3,096,115 | 10,323,809 | 7,924,624 | |||||||||||||||||||
Sales and marketing | 1,766,943 | 1,581,142 | 5,671,825 | 4,185,606 | |||||||||||||||||||
Mutual fund administration | 893,417 | 863,463 | 2,717,807 | 2,467,732 | |||||||||||||||||||
Total operating expenses | 26,733,565 | 21,206,156 | 79,518,655 | 53,888,002 | |||||||||||||||||||
NET OPERATING INCOME | 28,320,989 | 9,969,599 | 59,619,985 | 37,462,427 | |||||||||||||||||||
Investment income (loss), net | (2,629,589) | 5,052,794 | 8,910,951 | (5,782,674) | |||||||||||||||||||
Gain on sale of high yield-focused advisory contracts | 9,000,000 | — | 9,000,000 | — | |||||||||||||||||||
NET INCOME BEFORE TAXES | 34,691,400 | 15,022,393 | 77,530,936 | 31,679,753 | |||||||||||||||||||
Income tax expense | (9,815,605) | (3,881,810) | (20,765,990) | (9,429,059) | |||||||||||||||||||
NET INCOME | 24,875,795 | 11,140,583 | 56,764,946 | 22,250,694 | |||||||||||||||||||
Net loss (income) attributable to redeemable noncontrolling interest | 751,850 | (575,068) | (563,960) | 2,045,619 | |||||||||||||||||||
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 25,627,645 | $ | 10,565,515 | $ | 56,200,986 | $ | 24,296,313 | |||||||||||||||
Earnings per share attributable to common shareholders | |||||||||||||||||||||||
Basic | $ | 8.03 | $ | 3.30 | $ | 17.66 | $ | 7.52 | |||||||||||||||
Diluted | $ | 8.03 | $ | 3.30 | $ | 17.66 | $ | 7.52 | |||||||||||||||
Weighted average shares outstanding | |||||||||||||||||||||||
Basic | 3,192,535 | 3,200,957 | 3,182,065 | 3,231,452 | |||||||||||||||||||
Diluted | 3,192,535 | 3,200,957 | 3,182,065 | 3,231,452 |
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
Shares
Outstanding |
Common
Stock |
Deferred Equity
Compensation |
Retained
Earnings |
Total | Redeemable Noncontrolling Interest | ||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 3,208,022 | $ | 86,888,594 | $ | (19,229,825) | $ | 142,247,766 | $ | 209,906,535 | $ | 14,219,856 | ||||||||||||||||||||||||
Issuance of restricted stock grants | 812 | 142,636 | (142,636) | — | — | — | |||||||||||||||||||||||||||||
Amortization of restricted stock grants | — | — | 2,058,064 | — | 2,058,064 | — | |||||||||||||||||||||||||||||
Issuance of common stock related to 401(k) plan match | 68 | 11,542 | — | — | 11,542 | — | |||||||||||||||||||||||||||||
Issuance of common stock related to employee stock purchase plan | 485 | 85,195 | — | — | 85,195 | — | |||||||||||||||||||||||||||||
Shares withheld related to employee tax withholding | (4,967) | (831,029) | — | — | (831,029) | — | |||||||||||||||||||||||||||||
Forfeiture of restricted stock grants | (700) | (126,014) | 126,014 | — | — | — | |||||||||||||||||||||||||||||
Repurchase of common stock | (31,468) | (5,615,250) | — | — | (5,615,250) | — | |||||||||||||||||||||||||||||
Cash dividends paid | — | — | — | (3,185,792) | (3,185,792) | — | |||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 25,627,645 | 25,627,645 | (751,850) | |||||||||||||||||||||||||||||
Net redemptions of consolidated funds | — | — | — | — | — | (100,532) | |||||||||||||||||||||||||||||
Balance at September 30, 2021 | 3,172,252 | $ | 80,555,674 | $ | (17,188,383) | $ | 164,689,619 | $ | 228,056,910 | $ | 13,367,474 | ||||||||||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||
Shares
Outstanding |
Common
Stock |
Deferred Equity
Compensation |
Retained
Earnings |
Total | Redeemable Noncontrolling Interest | ||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 3,212,924 | $ | 86,189,846 | $ | (17,103,472) | $ | 131,064,892 | $ | 200,151,266 | $ | 9,571,722 | ||||||||||||||||||||||||
Issuance of restricted stock grants | 1,884 | 237,987 | (237,987) | — | — | — | |||||||||||||||||||||||||||||
Amortization of restricted stock grants | — | — | 1,447,155 | — | 1,447,155 | — | |||||||||||||||||||||||||||||
Issuance of common stock related to 401(k) plan match | 5,323 | 645,349 | — | — | 645,349 | — | |||||||||||||||||||||||||||||
Shares withheld related to employee tax withholding | (803) | (91,277) | — | — | (91,277) | — | |||||||||||||||||||||||||||||
Forfeiture of restricted stock grants | (800) | (158,718) | 158,718 | — | — | — | |||||||||||||||||||||||||||||
Repurchase of common stock | (53,735) | (6,662,509) | — | — | (6,662,509) | — | |||||||||||||||||||||||||||||
Net income | — | — | — | 10,565,515 | 10,565,515 | 575,068 | |||||||||||||||||||||||||||||
Net redemptions of consolidated funds | — | — | — | — | — | (2,110,673) | |||||||||||||||||||||||||||||
Balance at September 30, 2020 | 3,164,793 | $ | 80,160,678 | $ | (15,735,586) | $ | 141,630,407 | $ | 206,055,499 | $ | 8,036,117 |
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
Shares
Outstanding |
Common
Stock |
Deferred Equity
Compensation |
Retained
Earnings |
Total | Redeemable Noncontrolling Interest | ||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 3,168,823 | $ | 80,810,946 | $ | (14,748,118) | $ | 118,017,925 | $ | 184,080,753 | $ | 9,372,333 | ||||||||||||||||||||||||
Issuance of restricted stock grants | 68,589 | 10,854,951 | (10,854,951) | — | — | — | |||||||||||||||||||||||||||||
Amortization of restricted stock grants | — | — | 5,167,059 | — | 5,167,059 | — | |||||||||||||||||||||||||||||
Common stock issued as incentive compensation | 3,681 | 529,806 | — | — | 529,806 | — | |||||||||||||||||||||||||||||
Issuance of common stock related to 401k plan match | 364 | 59,542 | — | — | 59,542 | — | |||||||||||||||||||||||||||||
Issuance of common stock related to employee stock purchase plan | 3,568 | 610,569 | — | — | 610,569 | — | |||||||||||||||||||||||||||||
Shares withheld related to employee tax withholding | (9,449) | (1,518,612) | — | — | (1,518,612) | — | |||||||||||||||||||||||||||||
Forfeiture of restricted stock grants | (19,097) | (3,247,627) | 3,247,627 | — | — | — | |||||||||||||||||||||||||||||
Repurchase of common stock | (44,227) | (7,543,901) | — | — | (7,543,901) | — | |||||||||||||||||||||||||||||
Cash dividends paid | — | — | — | (9,529,292) | (9,529,292) | — | |||||||||||||||||||||||||||||
Net income | — | — | — | 56,200,986 | 56,200,986 | 563,960 | |||||||||||||||||||||||||||||
Net subscriptions of consolidated Funds | — | — | — | — | — | 3,431,181 | |||||||||||||||||||||||||||||
Balance at September 30, 2021 | 3,172,252 | $ | 80,555,674 | $ | (17,188,383) | $ | 164,689,619 | $ | 228,056,910 | $ | 13,367,474 | ||||||||||||||||||||||||
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||
Shares
Outstanding |
Common
Stock |
Deferred Equity
Compensation |
Retained
Earnings |
Total | Redeemable Noncontrolling Interest | ||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 3,294,672 | $ | 95,853,477 | $ | (20,331,890) | $ | 117,334,094 | $ | 192,855,681 | $ | 14,178,824 | ||||||||||||||||||||||||
Issuance of restricted stock grants | 18,749 | 2,048,386 | (2,048,386) | — | — | — | |||||||||||||||||||||||||||||
Amortization of restricted stock grants | — | — | 3,793,978 | — | 3,793,978 | — | |||||||||||||||||||||||||||||
Common stock issued as incentive compensation | 23,640 | 3,396,359 | — | — | 3,396,359 | — | |||||||||||||||||||||||||||||
Issuance of common stock related to 401k plan match | 17,042 | 1,934,457 | — | — | 1,934,457 | — | |||||||||||||||||||||||||||||
Shares withheld related to employee tax withholding | (16,235) | (1,574,307) | — | — | (1,574,307) | — | |||||||||||||||||||||||||||||
Forfeiture of restricted stock grants | (15,325) | (2,850,712) | 2,850,712 | — | — | — | |||||||||||||||||||||||||||||
Repurchase of common stock | (157,750) | (18,646,982) | — | — | (18,646,982) | — | |||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 24,296,313 | 24,296,313 | (2,045,619) | |||||||||||||||||||||||||||||
Net redemptions of consolidated Funds | — | — | — | — | — | (4,097,088) | |||||||||||||||||||||||||||||
Balance at September 30, 2020 | 3,164,793 | $ | 80,160,678 | $ | (15,735,586) | $ | 141,630,407 | $ | 206,055,499 | $ | 8,036,117 |
Nine Months Ended
September 30, |
|||||||||||
2021 | 2020 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net Income | $ | 56,764,946 | $ | 22,250,694 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 930,990 | 750,524 | |||||||||
Share-based compensation | 5,351,120 | 5,728,435 | |||||||||
Decrease (increase) in accounts receivable | (15,427,818) | 2,352,406 | |||||||||
Change in current income taxes | 1,288,973 | 3,016,015 | |||||||||
Change in deferred income taxes | 354,374 | 713,277 | |||||||||
Gain on sale of high yield-focused advisory contracts | (9,000,000) | — | |||||||||
Net (gains) losses on investments | (7,612,174) | 7,542,988 | |||||||||
Net change in securities held by Consolidated Funds | (23,532,392) | 3,033,304 | |||||||||
Increase (decrease) in accrued incentive compensation | 960,550 | (3,983,248) | |||||||||
Increase (decrease) in deferred compensation | 1,641,694 | (1,688,130) | |||||||||
Other changes in assets and liabilities | 3,599,730 | (1,514,223) | |||||||||
Net cash provided by operating activities | 15,319,993 | 38,202,042 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchase of property and equipment | (1,029,550) | (1,733,656) | |||||||||
Purchase of Company sponsored investments | (17,011,517) | (12,353,841) | |||||||||
Proceeds from sale of Company sponsored investments | 8,497,693 | 24,781,251 | |||||||||
Proceeds from sale of high yield-focused advisory contracts | 9,000,000 | — | |||||||||
Net cash provided by (used in) investing activities | (543,374) | 10,693,754 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Value of shares withheld related to employee tax withholding | (1,518,612) | (1,574,307) | |||||||||
Payment of dividends | (9,529,292) | — | |||||||||
Net subscriptions (redemptions) received from redeemable noncontrolling interest holders | 3,431,181 | (4,097,088) | |||||||||
Repurchase of common stock | (7,543,901) | (18,646,982) | |||||||||
Proceeds received under employee stock purchase plan | 486,050 | — | |||||||||
Net cash used in financing activities | (14,674,574) | (24,318,377) | |||||||||
CASH AND CASH EQUIVALENTS | |||||||||||
Net change during the period | 102,045 | 24,577,419 | |||||||||
At beginning of period | 98,478,202 | 93,176,253 | |||||||||
At end of period | $ | 98,580,247 | $ | 117,753,672 | |||||||
Supplemental cash flow information: | |||||||||||
Income taxes paid | $ | 19,122,643 | $ | 5,699,767 | |||||||
Supplemental disclosure of non-cash transactions: | |||||||||||
Common stock issued as incentive compensation | $ | 529,806 | $ | 3,396,359 | |||||||
Charitable donation of corporate investments | $ | 366,555 | — | ||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||
Investment advisory |
Mutual fund
administration, net |
Total revenue | |||||||||||||||
Proprietary funds | $ | 28,605,297 | $ | 3,206,175 | $ | 31,811,472 | |||||||||||
Sub-advised funds and separately managed accounts (including $11.9 million of performance-based fees) | 23,243,082 | — | 23,243,082 | ||||||||||||||
$ | 51,848,379 | $ | 3,206,175 | $ | 55,054,554 |
Three Months Ended September 30, 2020 | |||||||||||||||||
Investment advisory |
Mutual fund
administration, net |
Total revenue | |||||||||||||||
Proprietary funds | $ | 21,435,758 | $ | 1,813,103 | $ | 23,248,861 | |||||||||||
Sub-advised funds and separately managed accounts | 7,926,894 | — | 7,926,894 | ||||||||||||||
$ | 29,362,652 | $ | 1,813,103 | $ | 31,175,755 |
Nine Months Ended September 30, 2021 | |||||||||||||||||
Investment advisory |
Mutual fund
administration, net |
Total revenue | |||||||||||||||
Proprietary funds | $ | 85,568,472 | $ | 9,004,731 | $ | 94,573,203 | |||||||||||
Sub-advised funds and separately managed accounts (including $11.9 million of performance-based fees) | 44,565,437 | — | 44,565,437 | ||||||||||||||
$ | 130,133,909 | $ | 9,004,731 | $ | 139,138,640 |
Nine Months Ended September 30, 2020 | |||||||||||||||||
Investment advisory |
Mutual fund
administration, net |
Total revenue | |||||||||||||||
Proprietary funds | $ | 64,613,063 | $ | 5,131,104 | $ | 69,744,167 | |||||||||||
Sub-advised funds and separately managed accounts | 21,606,262 | — | 21,606,262 | ||||||||||||||
$ | 86,219,325 | $ | 5,131,104 | $ | 91,350,429 |
As of September 30, 2021 | |||||||||||
AUM subject to performance-based fees | Unearned performance-based fees | ||||||||||
Contractual Measurement Period Ending: | |||||||||||
Quarter Ending September 30, 2022 | $ | 390,974,947 | $ | — | |||||||
Total | $ | 390,974,947 | $ | — |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Mutual fund administration: | |||||||||||||||||||||||
Administration revenue, gross | $ | 7,436,287 | $ | 5,571,022 | $ | 22,466,306 | $ | 16,144,295 | |||||||||||||||
Fund related expense | (4,230,112) | (3,766,667) | (13,446,649) | (11,028,882) | |||||||||||||||||||
Revenue, net of related expenses | 3,206,175 | 1,804,355 | 9,019,657 | 5,115,413 | |||||||||||||||||||
C-Share financing: | |||||||||||||||||||||||
Broker commission advance repayments | — | 60,634 | 33,595 | 190,993 | |||||||||||||||||||
Broker commission amortization | — | (51,886) | (48,521) | (175,302) | |||||||||||||||||||
Financing activity, net | — | 8,748 | (14,926) | 15,691 | |||||||||||||||||||
Mutual fund administration revenue, net | $ | 3,206,175 | $ | 1,813,103 | $ | 9,004,731 | $ | 5,131,104 |
As of | |||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||
Fair value investments: | |||||||||||
Securities held in Consolidated Funds(a)
|
$ | 59,329,410 | $ | 33,233,307 | |||||||
Company sponsored investments | 96,127,928 | 95,167,829 | |||||||||
Company sponsored equity method investments | 12,235,633 | — | |||||||||
Total Investments | $ | 167,692,971 | $ | 128,401,136 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Realized gains (losses) | $ | 1,185,429 | $ | 512,265 | $ | 5,244,509 | $ | (1,231,163) | |||||||||||||||
Unrealized gains (losses) | (4,689,325) | 4,040,917 | 1,572,140 | (6,478,411) | |||||||||||||||||||
Dividends | 971,107 | 518,472 | 2,241,037 | 1,983,423 | |||||||||||||||||||
Other | (96,800) | (18,860) | (146,735) | (56,523) | |||||||||||||||||||
Investment income (loss), net | $ | (2,629,589) | $ | 5,052,794 | $ | 8,910,951 | $ | (5,782,674) |
As of | |||||||||||
September 30, 2021 | |||||||||||
Total assets | $ | 14,189,835 | |||||||||
Total liabilities | 423,056 | ||||||||||
Net assets | 13,766,779 | ||||||||||
DHCM's portion of net assets | $ | 12,235,633 | |||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||
September 30, 2021 | September 30, 2021 | ||||||||||
Investment income | $ | 54,530 | $ | 60,130 | |||||||
Expenses | 5,486 | 14,343 | |||||||||
Net unrealized loss | (473,618) | (591,514) | |||||||||
Net loss | (424,574) | (545,727) | |||||||||
DHCM's portion of net loss | $ | (380,062) | $ | (476,872) |
Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash equivalents | $ | 95,578,124 | $ | — | $ | — | $ | 95,578,124 | ||||||
Fair value investments: | ||||||||||||||
Securities held in Consolidated Funds(a)
|
$ | 37,441,497 | $ | 21,887,913 | — | $ | 59,329,410 | |||||||
Company-sponsored investments | $ | 96,127,928 | $ | — | $ | — | $ | 96,127,928 |
Shares |
Weighted-Average
Grant Date Price per Share |
||||||||||
Outstanding restricted stock as of December 31, 2020 | 183,718 | $ | 173.80 | ||||||||
Grants issued | 68,589 | 158.26 | |||||||||
Grants vested | (30,580) | 180.22 | |||||||||
Grants forfeited | (19,097) | 170.06 | |||||||||
Total outstanding restricted stock as of September 30, 2021 | 202,630 | $ | 165.76 |
Three Months
Remaining In |
||||||||||||||||||||||||||||||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | Thereafter | Total | ||||||||||||||||||||||||||||||||
$ | 2,122,796 | $ | 7,350,636 | $ | 5,425,275 | $ | 1,917,736 | $ | 340,773 | $ | 31,167 | $ | 17,188,383 |
Shares Issued | Grant Date Value | ||||||||||
September 30, 2021 | 3,681 | $ | 529,806 | ||||||||
September 30, 2020 | 23,640 | $ | 3,396,359 |
September 30,
2021 |
September 30,
2020 |
||||||||||
Three Months Ended | $ | 241,200 | $ | 241,050 | |||||||
Nine Months Ended | $ | 691,432 | $ | 706,538 |
Future Minimum Lease Payments | ||||||||||||||||||||||||||||||||||||||
Three Months
Remaining In |
||||||||||||||||||||||||||||||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | Total | |||||||||||||||||||||||||||||||||
$ | 156,045 | $ | 624,179 | $ | 624,179 | $ | 624,179 | $ | 156,045 | $ | 2,184,627 |
Nine Months Ended
September 30, |
|||||||||||
2021 | 2020 | ||||||||||
Statutory U.S. federal income tax rate | 21.0 | % | 21.0 | % | |||||||
State and local income taxes, net of federal benefit | 5.2 | % | 4.3 | % | |||||||
Internal revenue code section 162 limitations | 0.7 | % | 1.3 | % | |||||||
Other | 0.1 | % | 1.4 | % | |||||||
Unconsolidated effective income tax rate | 27.0 | % | 28.0 | % | |||||||
Impact attributable to redeemable noncontrolling interest(a)
|
(0.2) | % | 1.8 | % | |||||||
Effective income tax rate | 26.8 | % | 29.8 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net Income | $ | 24,875,795 | $ | 11,140,583 | $ | 56,764,946 | $ | 22,250,694 | |||||||||||||||
Less: Net loss (income) attributable to redeemable noncontrolling interest | 751,850 | (575,068) | (563,960) | 2,045,619 | |||||||||||||||||||
Net income attributable to common shareholders | $ | 25,627,645 | $ | 10,565,515 | $ | 56,200,986 | $ | 24,296,313 | |||||||||||||||
Weighted average number of outstanding shares - Basic | 3,192,535 | 3,200,957 | 3,182,065 | 3,231,452 | |||||||||||||||||||
Weighted average number of outstanding shares - Diluted | 3,192,535 | 3,200,957 | 3,182,065 | 3,231,452 | |||||||||||||||||||
Earnings per share attributable to common shareholders | |||||||||||||||||||||||
Basic | $ | 8.03 | $ | 3.30 | $ | 17.66 | $ | 7.52 | |||||||||||||||
Diluted | $ | 8.03 | $ | 3.30 | $ | 17.66 | $ | 7.52 |
ITEM 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Assets Under Management | |||||||||||||||||
As of September 30, | |||||||||||||||||
(in millions, except percentages) | 2021 | 2020 | % Change | ||||||||||||||
Proprietary funds | $ | 18,750 | $ | 14,761 | 27 | % | |||||||||||
Sub-advised funds | 3,665 | 2,750 | 33 | % | |||||||||||||
Separately managed accounts | 6,771 | 4,772 | 42 | % | |||||||||||||
Total AUM | $ | 29,186 | $ | 22,283 | 31 | % |
Assets Under Management
by Investment Strategy |
|||||||||||||||||
As of September 30, | |||||||||||||||||
(in millions, except percentages) | 2021 | 2020 | % Change | ||||||||||||||
Small Cap | $ | 595 | $ | 478 | 24 | % | |||||||||||
Small-Mid Cap | 3,031 | 2,366 | 28 | % | |||||||||||||
Mid Cap | 1,086 | 858 | 27 | % | |||||||||||||
Large Cap | 19,651 | 12,626 | 56 | % | |||||||||||||
Large Cap Concentrated | 50 | 24 | 108 | % | |||||||||||||
All Cap Select | 404 | 365 | 11 | % | |||||||||||||
Long-Short | 2,062 | 1,960 | 5 | % | |||||||||||||
Global/International | 45 | 28 | 61 | % | |||||||||||||
Micro Cap | 14 | — | NM | ||||||||||||||
Total Equity | 26,938 | 18,705 | 44 | % | |||||||||||||
Short Duration Securitized Bond | 1,494 | 1,023 | 46 | % | |||||||||||||
Core Fixed Income | 764 | 434 | 76 | % | |||||||||||||
Long Duration Treasury | 50 | 70 | (29) | % | |||||||||||||
Corporate Credit(a)
|
— | 1,571 | NM | ||||||||||||||
High Yield(a)
|
— | 546 | NM | ||||||||||||||
Total Fixed Income | 2,308 | 3,644 | (37) | % | |||||||||||||
Total Equity and Fixed Income | 29,246 | 22,349 | 31 | % | |||||||||||||
(Less: Investments in affiliated funds)(b)
|
(60) | (66) | (9) | % | |||||||||||||
Total AUM | $ | 29,186 | $ | 22,283 | 31 | % |
Change in Assets
Under Management |
||||||||||||||
For the Three Months Ended
September 30, |
||||||||||||||
(in millions) | 2021 | 2020 | ||||||||||||
AUM at beginning of the period | $ | 32,360 | $ | 20,645 | ||||||||||
Net cash inflows (outflows) | ||||||||||||||
proprietary funds | 155 | 56 | ||||||||||||
sub-advised funds | — | 71 | ||||||||||||
separately managed accounts | 65 | (29) | ||||||||||||
220 | 98 | |||||||||||||
Sale of high yield-focused advisory contracts | (3,456) | — | ||||||||||||
Net market appreciation and income | 62 | 1,540 | ||||||||||||
Increase (decrease) during the period | (3,174) | 1,638 | ||||||||||||
AUM at end of the period | $ | 29,186 | $ | 22,283 | ||||||||||
Average AUM during the period | $ | 30,659 | $ | 22,038 |
Change in Assets
Under Management |
||||||||||||||
For the Nine Months Ended
September 30, |
||||||||||||||
(in millions) | 2021 | 2020 | ||||||||||||
AUM at beginning of the period | $ | 26,411 | $ | 23,399 | ||||||||||
Net cash inflows (outflows) | ||||||||||||||
proprietary funds | 2,142 | 9 | ||||||||||||
sub-advised funds | (57) | 762 | ||||||||||||
separately managed accounts | 279 | (191) | ||||||||||||
2,364 | 580 | |||||||||||||
Sale of high yield-focused advisory contracts | (3,456) | — | ||||||||||||
Net market appreciation (depreciation) and income | 3,867 | (1,696) | ||||||||||||
Increase (decrease) during the period | 2,775 | (1,116) | ||||||||||||
AUM at end of the period | $ | 29,186 | $ | 22,283 | ||||||||||
Average AUM during the period | $ | 30,305 | $ | 21,056 |
Net Cash Inflows (Outflows) Further Breakdown
For the Three Months Ended September 30, |
|||||||||||
(in millions) | 2021 | 2020 | |||||||||
Net cash inflows (outflows) | |||||||||||
Equity | $ | (18) | $ | (348) | |||||||
Fixed Income | 238 | 446 | |||||||||
$ | 220 | $ | 98 | ||||||||
Net Cash Inflows (Outflows) Further Breakdown
For the Nine Months Ended September 30, |
|||||||||||
(in millions) | 2021 | 2020 | |||||||||
Net cash inflows (outflows) | |||||||||||
Equity | $ | 1,182 | $ | (540) | |||||||
Fixed Income | 1,182 | 1,120 | |||||||||
$ | 2,364 | $ | 580 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share amounts and percentages) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 55,055 | $ | 31,176 | 77% | $ | 139,139 | $ | 91,350 | 52% | ||||||||||||||||||||||||||||||||||
Net operating income | $ | 28,321 | $ | 9,970 | 184% | 59,620 | 37,462 | 59% | ||||||||||||||||||||||||||||||||||||
Net operating income, as adjusted(a)
|
$ | 28,324 | $ | 11,931 | 137% | 64,238 | 35,093 | 83% | ||||||||||||||||||||||||||||||||||||
Investment income (loss), net | (2,630) | 5,053 | NM | 8,911 | (5,783) | NM | ||||||||||||||||||||||||||||||||||||||
Gain on sale of high yield-focused advisory contracts | 9,000 | — | NM | 9,000 | — | NM | ||||||||||||||||||||||||||||||||||||||
Income tax expense | 9,816 | 3,882 | 153% | 20,766 | 9,429 | 120% | ||||||||||||||||||||||||||||||||||||||
Net income attributable to common shareholders | 25,628 | 10,566 | 143% | 56,201 | 24,296 | 131% | ||||||||||||||||||||||||||||||||||||||
Earnings per share attributable to common shareholders (diluted) | $ | 8.03 | $ | 3.30 | 143% | $ | 17.66 | $ | 7.52 | 135% | ||||||||||||||||||||||||||||||||||
Operating profit margin | 51 | % | 32 | % | 43 | % | 41 | % | ||||||||||||||||||||||||||||||||||||
Operating profit margin, as adjusted(a)
|
51 | % | 38 | % | 46 | % | 38 | % |
Three Months Ended September 30, | |||||||||||||||||
(in thousands, except percentages) | 2021 | 2020 | % Change | ||||||||||||||
Investment advisory | $ | 51,848 | $ | 29,363 | 77 | % | |||||||||||
Mutual fund administration, net | 3,207 | 1,813 | 77 | % | |||||||||||||
Total | $ | 55,055 | $ | 31,176 | 77 | % |
Three Months Ended September 30, | |||||||||||||||||
(in thousands, except percentages) | 2021 | 2020 | % Change | ||||||||||||||
Compensation and related costs, excluding deferred compensation expense | $ | 20,433 | $ | 13,704 | 49 | % | |||||||||||
Deferred compensation expense | 3 | 1,961 | (100) | % | |||||||||||||
General and administrative | 3,637 | 3,096 | 17 | % | |||||||||||||
Sales and marketing | 1,767 | 1,581 | 12 | % | |||||||||||||
Mutual fund administration | 894 | 864 | 3 | % | |||||||||||||
Total | $ | 26,734 | $ | 21,206 | 26 | % |
Nine Months Ended
September 30, |
|||||||||||||||||
(in thousands, except percentages) | 2021 | 2020 | % Change | ||||||||||||||
Investment advisory | $ | 130,134 | $ | 86,219 | 51 | % | |||||||||||
Mutual fund administration, net | 9,005 | 5,131 | 76 | % | |||||||||||||
Total | $ | 139,139 | $ | 91,350 | 52 | % |
Nine Months Ended
September 30, |
|||||||||||||||||
(in thousands, except percentages) | 2021 | 2020 | % Change | ||||||||||||||
Compensation and related costs, excluding deferred compensation expense (benefit) | $ | 56,188 | $ | 41,679 | 35 | % | |||||||||||
Deferred compensation expense (benefit) | 4,618 | (2,369) | NM | ||||||||||||||
General and administrative | 10,324 | 7,925 | 30 | % | |||||||||||||
Sales and marketing | 5,672 | 4,186 | 35 | % | |||||||||||||
Mutual fund administration | 2,717 | 2,467 | 10 | % | |||||||||||||
Total | $ | 79,519 | $ | 53,888 | 48 | % |
Dividend | Declaration Date | Date Paid | Dividend Amount (in millions) | ||||||||||||||
First quarter - $1.00 per share | February 25, 2021 | March 19, 2021 | $ | 3.1 | |||||||||||||
Second quarter - $1.00 per share | April 26, 2021 | June 18, 2021 | 3.2 | ||||||||||||||
Third quarter - $1.00 per share | July 28, 2021 | September 24, 2021 | 3.2 | ||||||||||||||
Total | $ | 9.5 |
As of | |||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||
Corporate Investments: | |||||||||||
Diamond Hill Core Bond Fund | $ | 46,759,964 | $ | 47,204,636 | |||||||
Diamond Hill Long-Short Fund | 19,067,822 | 16,945,863 | |||||||||
Diamond Hill Large Cap Concentrated Fund | 10,829,980 | — | |||||||||
Diamond Hill Global Fund | 11,854,260 | 11,269,719 | |||||||||
Diamond Hill Micro Cap Fund, LP | 9,603,387 | — | |||||||||
Diamond Hill International Fund | 20,591,978 | 10,156,320 | |||||||||
Total Corporate Investments | 118,707,391 | 85,576,538 | |||||||||
Deferred Compensation Plan Investments in the Funds and DHMF | 34,883,646 | 33,241,952 | |||||||||
Total investments held by DHCM | 153,591,037 | 118,818,490 | |||||||||
Investments in Consolidated Funds held by noncontrolling interests | 14,101,934 | 9,582,646 | |||||||||
Total Investment Portfolio | $ | 167,692,971 | $ | 128,401,136 |
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||
Cash flow attributable to Diamond Hill Investment Group, Inc. | Cash flow attributable to Consolidated Funds | Eliminations | As reported on the Consolidated Statement of Cash Flows | ||||||||||||||||||||
Cash flows from Operating Activities: | |||||||||||||||||||||||
Net income (loss) | $ | 56,200,986 | $ | 2,563,711 | $ | (1,999,751) | $ | 56,764,946 | |||||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 930,990 | — | — | 930,990 | |||||||||||||||||||
Share-based compensation | 5,351,120 | — | — | 5,351,120 | |||||||||||||||||||
Gain on sale of high yield-focused advisory contracts | (9,000,000) | — | — | (9,000,000) | |||||||||||||||||||
Net (gains)/losses on investments | (7,048,214) | (2,563,711) | 1,999,751 | (7,612,174) | |||||||||||||||||||
Net change in securities held by Consolidated Funds | — | (23,532,392) | — | (23,532,392) | |||||||||||||||||||
Other changes in assets and liabilities | (8,106,644) | 524,147 | — | (7,582,497) | |||||||||||||||||||
Net cash provided by (used in) operating activities | 38,328,238 | (23,008,245) | — | 15,319,993 | |||||||||||||||||||
Net cash (used in) provided by investing activities | (20,120,438) | — | 19,577,064 | (543,374) | |||||||||||||||||||
Net cash (used in) provided by financing activities | (18,105,755) | 23,008,245 | (19,577,064) | (14,674,574) | |||||||||||||||||||
Net change during the period | 102,045 | — | — | 102,045 | |||||||||||||||||||
Cash and cash equivalents at beginning of period | 98,478,202 | — | — | 98,478,202 | |||||||||||||||||||
Cash and cash equivalents at end of period | $ | 98,580,247 | $ | — | $ | — | $ | 98,580,247 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
(in thousands, except percentages and per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Total revenue | $ | 55,055 | $ | 31,176 | $ | 139,139 | $ | 91,350 | |||||||||||||||
Net operating income, GAAP basis | $ | 28,321 | $ | 9,970 | $ | 59,620 | $ | 37,462 | |||||||||||||||
Non-GAAP adjustment: | |||||||||||||||||||||||
Gains (losses) on deferred compensation plan investments, net(1)
|
3 | 1,961 | 4,618 | (2,369) | |||||||||||||||||||
Net operating income, as adjusted, non-GAAP basis(2)
|
28,324 | 11,931 | 64,238 | 35,093 | |||||||||||||||||||
Non-GAAP adjustment: | |||||||||||||||||||||||
Tax provision on net operating income, as adjusted, non-GAAP basis(3)
|
(7,844) | (3,206) | (17,332) | (9,811) | |||||||||||||||||||
Net operating income, as adjusted, after tax, non-GAAP basis(4)
|
$ | 20,480 | $ | 8,725 | $ | 46,906 | $ | 25,282 | |||||||||||||||
Net operating income, as adjusted after tax per diluted share, non-GAAP basis(5)
|
$ | 6.41 | $ | 2.73 | $ | 14.74 | $ | 7.82 | |||||||||||||||
Diluted weighted average shares outstanding, GAAP basis | 3,193 | 3,201 | 3,182 | 3,231 | |||||||||||||||||||
Operating profit margin, GAAP basis | 51 | % | 32 | % | 43 | % | 41 | % | |||||||||||||||
Operating profit margin, as adjusted, non-GAAP basis(6)
|
51 | % | 38 | % | 46 | % | 38 | % |
ITEM 3: | Quantitative and Qualitative Disclosures About Market Risk |
ITEM 4: | Controls and Procedures |
PART II: | OTHER INFORMATION |
ITEM 1: | Legal Proceedings |
ITEM 1A: | Risk Factors |
ITEM 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
Period |
Total Number of Shares Purchased for Employee Tax Withholdings(a)
|
Total Number
of Shares
Purchased
as part of Publicly
Announced Programs(b)
|
Average Price
Paid Per Share Purchased Under the Programs |
Aggregate Purchase Price of Shares
Purchased Under the Programs |
Approximate Dollar Value of the Shares That May Yet Be Purchased Under the Program(b)
|
||||||||||||||||||||||||
July 1, 2021 through
July 31, 2021 |
4,967 | — | — | — | $ | 33,447,025 | |||||||||||||||||||||||
August 1, 2021 through
August 31, 2021 |
— | 17,096 | $ | 177.99 | $ | 3,042,863 | $ | 30,404,162 | |||||||||||||||||||||
September 1, 2021 through
September 30, 2021 |
— | 14,372 | $ | 178.99 | $ | 2,572,387 | $ | 27,831,775 | |||||||||||||||||||||
Total | 4,967 | 31,468 | $ | 178.44 | $ | 5,615,250 |
ITEM 3: | Defaults Upon Senior Securities |
ITEM 4: | Mine Safety Disclosures |
ITEM 5: | Other Information |
ITEM 6: | Exhibits |
3.1 | ||||||||
3.2 | ||||||||
3.3 | ||||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.DEF | XBRL Taxonomy Definition Linkbase Document. | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101). |
Date | Title | Signature | ||||||||||||
October 26, 2021 | Chief Executive Officer and President | /s/ Heather E. Brilliant | ||||||||||||
Heather E. Brilliant | ||||||||||||||
October 26, 2021 | Chief Financial Officer and Treasurer | /s/ Thomas E. Line | ||||||||||||
Thomas E. Line |
Date: October 26, 2021 | /s/ Heather E. Brilliant | |||||||
Heather E. Brilliant | ||||||||
Chief Executive Officer |
Date: October 26, 2021 | /s/ Thomas E. Line | |||||||
Thomas E. Line | ||||||||
Chief Financial Officer |
/s/ Heather E. Brilliant | ||
Print Name: Heather E. Brilliant | ||
Title: Chief Executive Officer | ||
Date: October 26, 2021 | ||
/s/ Thomas E. Line | ||
Print Name: Thomas E. Line | ||
Title: Chief Financial Officer | ||
Date: October 26, 2021 |