As filed with the Securities and Exchange Commission on April 20, 2001
File No. 33-61599
File No. 811-7337
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-6
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 / /
PRE-EFFECTIVE AMENDMENT NO. / /
POST-EFFECTIVE AMENDMENT NO. 7 /x/
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 / /
AMENDMENT NO. 23 /x/
PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
(Exact Name of Trust)
PROTECTIVE LIFE INSURANCE COMPANY
(Name of Depositor)
2801 Highway 280 South
Birmingham, Alabama 35223
(Address of Depositor's Principal Executive Offices)
Copy to:
Nancy Kane, Esquire
2801 Highway 280 South Birmingham, Alabama 35223 (Name and Address of Agent for Service of Process) |
Stephen E. Roth, Esquire
Sutherland Asbill & Brennan LLP 1275 Pennsylvania Avenue, N.W. Washington, D.C. 20004-2404 |
It is proposed that this filing become effective (check appropriate box):
/ / immediately upon filing pursuant to paragraph (b) of Rule 485;
/x/ on May 1, 2001 pursuant to paragraph (b) of Rule 485;
/ / 60 days after filing pursuant to paragraph (a) of Rule 485;
/ / on (date) pursuant to paragraph (a)(1) of Rule 485
Title of Securities Being Registered:
Interests in a separate account issued through variable life insurance policies.
PROSPECTUS
Issued
by:
PROTECTIVE LIFE INSURANCE COMPANY
2801 Highway 280 South
Birmingham, Alabama 35223
Telephone (800) 866-3555
This prospectus describes the Premiere I and Premiere Provider flexible premium variable and fixed life insurance policies (each, a "Policy") for individuals and certain groups. Protective Life Insurance Company ("Protective Life") issues each Policy. Please read the prospectus carefully before you invest.
Each Policy is designed to provide insurance protection on the life of the insured individual named in the Policy.
You have the flexibility to vary the amount and timing of premium payments and your coverage will stay in force as long as sufficient Policy Value is maintained.
The Policy Value and, in certain circumstances, the Death Benefit will fluctuate with the investment performance of the investment options you select. A Fixed Account is also available.
The Owner may, within limits, allocate Net Premiums and Policy Value to one or more Sub-Accounts of the Protective Variable Life Separate Account (the "Variable Account") and Protective Life's general account (the "Fixed Account"). The prospectuses for the investment funds describe the investment objective(s) and risks of investing in the Sub-Account corresponding to each. You bear the entire investment risk for Policy Value allocated to a Sub-Account. The Policy has no guaranteed minimum Surrender Value except for amounts allocated to the Fixed Account. The assets of each Sub-Account will be invested solely in a corresponding Fund of Protective Investment Company, Van Kampen Life Investment Trust, MFS® Variable Insurance Trust SM , Oppenheimer Variable Account Funds, Calvert Variable Series, Inc., and Fidelity® Variable Insurance Products Funds.
It may not be advantageous to replace existing insurance with this Policy. Within certain limits, you may return the Policy.
Policies (except for Policies issued in certain states) include an arbitration provision that mandates resolution of all disputes arising under the Policy through binding arbitration. This provision is intended to restrict an Owner's ability to litigate such disputes. See "Arbitration".
These securities have not been approved or disapproved by the Securities and Exchange Commission nor has the Securities and Exchange Commission passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
This Policy may not be available for sale in all states.
An investment in the Policy is not a deposit or obligation of, or guaranteed or endorsed by, any bank, nor is the Policy federally insured by the Federal Deposit Insurance Corporation or any other government agency. An investment in the Policy involves certain risks, including the loss of premium paid (principal).
The date of this prospectus is May 1, 2001
PROSPECTUS CONTENTS
|
|
Page |
---|---|---|
Definitions | 4 | |
Summary and Diagram of the Policy | 5 | |
Expense Table | 9 | |
General Information About Protective Life, the Variable Account and The Funds | 12 | |
Protective Life Insurance Company | 12 | |
Protective Variable Life Separate Account | 12 | |
The Funds | 12 | |
- The PIC Funds | 13 | |
- The Van Kampen Funds | 13 | |
- The MFS Funds | 14 | |
- The Oppenheimer Funds | 14 | |
- The Calvert Fund | 15 | |
- The Fidelity Funds | 15 | |
Other Information About the Funds | 15 | |
Other Investors in the Funds | 16 | |
Addition, Deletion or Substitution of Investments | 16 | |
Voting Rights | 17 | |
The Policy | 17 | |
Purchasing a Policy | 17 | |
Cancellation Privilege | 18 | |
Premiums | 19 | |
- Minimum Initial Premium | 19 | |
- Planned Periodic Premiums | 19 | |
- Unscheduled Premiums | 19 | |
- Premium Limitations | 19 | |
- No-Lapse Guarantee | 19 | |
- Premium Payments Upon Increase in Face Amount | 20 | |
Net Premium Allocations | 20 | |
Policy Lapse and Reinstatement | 21 | |
- Lapse | 21 | |
- Reinstatement | 21 | |
Special Transfer Privilege | 21 | |
Calculation of Policy Values | 22 | |
Variable Account Value | 22 | |
- Determination of Units | 22 | |
- Determination of Unit Value | 22 | |
- Net Investment Factor | 22 | |
Fixed Account Value | 22 | |
Policy Benefits | 23 | |
Transfers of Policy Values | 23 | |
- General | 23 | |
- Telephone Transfers | 23 | |
- Reservation of Rights | 23 | |
- Dollar Cost Averaging | 23 | |
- Portfolio Rebalancing | 24 | |
Policy Value CreditPremiere Provider | 24 | |
Surrender Privilege | 24 | |
Withdrawal Privilege | 25 | |
Policy Loans | 25 | |
- General | 25 | |
- Loan Collateral | 25 | |
- Loan Repayment | 26 | |
- Interest | 26 | |
- Interest Credited | 26 | |
- Non-Payment of Policy Loan | 26 |
1
- Effect of a Policy Loan | 27 | |
Maturity Benefits | 27 | |
Death Benefit Proceeds | 27 | |
- Calculation of Death Benefit Proceeds | 27 | |
- Death Benefit Under Policies Complying with the Guideline Premium Limitation/Cash Value Corridor Test | 27 | |
- Death Benefit Under Policies with the Cash Value Accumulation Test Endorsement | 28 | |
- Changing the Death Benefit Option | 28 | |
- Changing the Face Amount | 29 | |
- Increasing the Face Amount | 29 | |
- Decreasing the Face Amount | 29 | |
- Additional Coverage from Term Rider for Covered Insured (CIR) or the Flexible Coverage Rider (FCR) | 29 | |
Settlement Options | 30 | |
- Minimum Amounts | 30 | |
- Other Requirements | 31 | |
The Fixed Account | 31 | |
The Fixed Account | 31 | |
Interest Credited on Fixed Account Value | 31 | |
Payments from the Fixed Account | 31 | |
Charges and Deductions | 32 | |
Premium Expense Charges - Premiere I | 32 | |
- Sales Charge | 32 | |
- Federal Tax Charge | 32 | |
- Other Taxes | 32 | |
- Premium Tax Charge | 32 | |
- Premium Expense Charges - Premiere Provider | 32 | |
Monthly Deduction | 32 | |
- Cost of Insurance Charge | 33 | |
- Cost of Insurance Rates | 33 | |
- Cost of Insurance Charge Under a CIR or FCR | 34 | |
- Legal Considerations Relating to Sex Distinct Premium Payments and Benefits | 34 | |
- Monthly Administration Charges | 34 | |
- Supplemental Rider Charges | 35 | |
- Mortality and Expense Risk Charge | 35 | |
Transfer Fee | 35 | |
Surrender Charge (Contingent Deferred Sales Charges) | 35 | |
Withdrawal Charge | 37 | |
Fund Expenses | 37 | |
Exchange Privilege | 37 | |
Effect of the Exchange Offer | 39 | |
- Tax Matters | 40 | |
- Sales Commissions | 40 | |
Illustrations of Policy Values, Surrender Values, Death Benefits and Accumulated Premiums | 41 | |
Premiere I | 42 | |
Premiere Provider | 50 | |
Other Policy Benefits and Provisions | 58 | |
Limits on Rights to Contest the Policy | 58 | |
- Incontestability | 58 | |
- Suicide Exclusion | 58 | |
Changes in the Policy or Benefits | 58 | |
- Misstatement of Age or Sex | 58 | |
- Other Changes | 58 | |
Suspension or Delay in Payments | 58 | |
Reports to Policy Owners | 58 | |
Assignment | 59 | |
Arbitration | 59 |
2
Supplemental Riders and Endorsements | 59 | |
- Children's Term Life Insurance Rider | 59 | |
- Accidental Death Benefit Rider | 59 | |
- Disability Benefit Rider | 59 | |
- Guaranteed Insurability Rider | 59 | |
- Protected Insurability Benefit Rider | 59 | |
- Flexible Coverage Rider (FCR) | 59 | |
- Term Rider for Covered Insured (CIR) | 60 | |
- Terminal Illness Accelerated Death Benefit Endorsement | 60 | |
- Cash Value Accumulation Test Endorsement | 60 | |
- Policy Loan Endorsement | 60 | |
Reinsurance | 60 | |
Uses of the Policy | 61 | |
Tax Considerations | 61 | |
Introduction | 61 | |
Tax Status of Protective Life | 61 | |
Taxation of Life Insurance Policies | 62 | |
- Tax Status of the Policy | 62 | |
Diversification Requirements | 62 | |
Ownership Treatment | 62 | |
- Tax Treatment of Life Insurance Death Benefit Proceeds | 63 | |
- Tax Deferral During Accumulation Period | 63 | |
Policies Not Owned by Individuals | 63 | |
Policies Which Are Not MEC's | 63 | |
Tax Treatment of Withdrawals Generally | 63 | |
Certain Distributions Required by the Tax Law in the First 15 Policy Years | 63 | |
Tax Treatment of Loans | 64 | |
Policies Which Are MEC's | 64 | |
Characterization of a Policy as a MEC | 64 | |
Tax Treatment of Withdrawals, Loans, Assignments and Pledges under MECs | 64 | |
Penalty Tax | 65 | |
Aggregation of Policies | 65 | |
- Maturity and Constructive Receipt Issues | 65 | |
- Actions to Ensure Compliance with the Tax Law | 65 | |
- Other Considerations | 65 | |
Federal Income Tax Withholding | 65 | |
Other Information About the Policies and Protective Life | 66 | |
Sale of the Policies | 66 | |
Corporate Purchasers | 66 | |
Protective Life Directors and Executive Officers | 66 | |
State Regulation | 68 | |
Additional Information | 68 | |
Independent Accountants | 68 | |
Experts | 68 | |
IMSA | 68 | |
Legal Matters | 69 | |
Financial Statements | 69 | |
Index to Financial Statements | F-1 | |
Appendices | ||
A-Examples of Death Benefit Options Premiere I | A-1 | |
B-Examples of Death Benefit Options Premiere Provider | B-1 |
This Prospectus does not constitute an offering in any jurisdiction in which such offering may not be lawfully made.
3
"We," "us," "Protective Life," and "Company" refer to Protective Life Insurance Company. "You" and "your" refer to the person(s) who have been issued a Policy.
Attained Age The Insured's age as of the nearest birthday on the Policy Effective Date, plus the number of complete Policy Years since the Policy Effective Date.
Cancellation Period Period shown in the Policy during which the Owner may exercise the cancellation privilege and return the Policy for a refund.
Cash Value Policy Value minus any applicable Surrender Charge.
CIR The Term Rider for Covered Insured.
Death Benefit The amount of insurance provided under the Policy used to determine the Death Benefit Proceeds.
Death Benefit Option One of two options that an Owner may select for the computation of Death Benefit Proceeds. Face Amount (Option A, Level), or Face Amount Plus Policy Value (Option B, Increasing).
Death Benefit Proceeds The amount payable to the Beneficiary if the Insured dies while the Policy is in force. It is equal to the Death Benefit plus any death benefit under any rider to the Policy less (1) any Policy Debt (2) any liens for payments made under an accelerated death benefit rider or endorsement plus accrued interest and (3) any unpaid Monthly Deductions if the Insured dies during a grace period.
Face Amount A dollar amount selected by the Owner and shown in the Policy.
FCR The Flexible Coverage Rider.
Fixed Account Part of Protective Life's general account to or from which Policy Value may be transferred and into which Net Premiums may be allocated under a Policy.
Fixed Account Value The Policy Value in the Fixed Account.
Fund A separate investment portfolio of an open-end management investment company or unit investment trust in which a Sub-Account invests.
Home Office 2801 Highway 280 South, Birmingham, Alabama 35223.
Initial Face Amount The Face Amount on the Policy Effective Date.
Insured The person whose life is covered by the Policy.
Issue Age The Insured's age as of the nearest birthday on the Policy Effective Date.
Issue Date The date the Policy is issued.
Lapse Termination of the Policy at the expiration of the grace period while the Insured is still living.
Loan Account An account within Protective Life's general account to which Fixed Account Value and/or Variable Account Value is transferred as collateral for all Policy loans.
Maturity Date The date shown in the Premiere I Policy on which the Owner(s) will be paid the Surrender Value, if any, provided the Insured is still living. It is the Policy Anniversary nearest the Insured's 95th birthday.
Minimum Monthly Premium The minimum amount of premium payments (net of any Policy Debt or withdrawals) that must be paid in order for the No-Lapse Guarantee, if applicable, to remain in effect.
Monthly Anniversary Day The same day in each month as the Policy Effective Date.
Monthly Deductions The fees and charges deducted monthly from the Fixed Account Value and/or Variable Account Value as described on the Policy Specification Page of the Policy.
Net Premium A premium payment minus the applicable premium expense charges.
Policy Anniversary The same day and month in each Policy Year as the Policy Effective Date.
Policy Debt The sum of all outstanding policy loans, including any carryover loan, plus accrued interest.
Policy Effective Date The date shown in the Policy as of which coverage under the Policy begins.
Policy Value The sum of the Variable Account Value, the Fixed Account Value, and the Loan Account Value.
Policy Year Each period of twelve months commencing with the Policy Effective Date and each Policy Anniversary thereafter.
Sub-Account A separate division of the Variable Account established to invest in a particular Fund.
Sub-Account Value The Policy Value in a Sub-Account.
Surrender Value The Cash Value minus any outstanding Policy Debt and any liens for payments made under an accelerated death benefit rider plus accrued interest.
Valuation Day Each day the New York Stock Exchange and the Home Office are open for business except for a day that a Sub-Account's corresponding Fund does not value its shares.
Valuation Period The period commencing with the close of regular trading on the New York Stock Exchange on any Valuation Day and ending at the close of regular trading on the New York Stock Exchange on the next succeeding Valuation Day.
Variable Account Protective Variable Life Separate Account, a separate investment account of Protective Life to or from which Policy Value may be transferred and into which Net Premiums may be allocated.
Variable Account Value The sum of all Sub-Account Values.
4
SUMMARY AND DIAGRAM OF THE POLICY
The following summary of prospectus information and diagram of the Policy should be read in conjunction with the detailed information appearing elsewhere in this prospectus. Unless otherwise indicated, the description of the Policy in this prospectus assumes that the Policy is in force and there is no outstanding Policy Debt.
Policy. In certain states a Policy may be available only as a group contract. If you purchase a group contract, we will issue you a certificate that represents your ownership and summarizes the provisions of the group contract. References to "Policy" in this prospectus include certificates, unless the context requires otherwise. References to "Policy" also include both Policies listed on the cover page of this prospectus, unless otherwise noted. However, we administer each Policy separately.
Purpose of the Policy. The Policy is designed to be a long-term investment providing insurance benefits. A prospective Owner should evaluate the Policy in conjunction with other insurance policies he or she may own, as well as their need for insurance and the Policy's long-term investment potential. It may not be advantageous to replace existing insurance coverage with the Policy. In particular, replacement should be carefully considered if the decision to replace existing coverage is based solely on a comparison of Policy illustrations (see below).
Comparison with Universal Life Insurance. The Policy is similar in many ways to fixed-benefit life insurance. As with fixed-benefit life insurance: the Owner of a Policy pays premiums for insurance coverage on the person insured; the Policy provides for accumulation of Net Premiums and a Surrender Value which is payable if the Policy is surrendered during the Insured's lifetime; and the Surrender Value during the early Policy Years is likely to be substantially lower than the aggregate premiums paid.
However, the Policy differs from fixed-benefit life insurance in several important respects. Unlike fixed-benefit life insurance, the Death Benefit may, and the Policy Value will, increase or decrease to reflect the investment performance of any Sub-Accounts to which Policy Value is allocated. There is no guaranteed minimum Surrender Value except with respect to Policy Value that is allocated to the Fixed Account. If Surrender Value is insufficient to pay charges due, then, after a grace period, the Policy will lapse without value. (See "Policy Lapse and Reinstatement".) However, Protective Life guarantees that the Policy will remain in force for a specified period as long as certain requirements related to the Minimum Monthly Premium have been met. For the Premiere I Policy this provision remains in effect during the first 10 Policy Years (for Insureds Issue Age 0 through 64) or the first 5 Policy Years (for Insureds Issue Age 65 through 69). The guarantee will remain in effect on the Premiere Provider Policy during the first 15 Policy Years (for Insureds Issue Age 18 through 39), the first 10 Policy Years (for Insureds Issue Age 40 through 64) or the first 5 Policy Years (for Insureds Issue Age 65 through 75). See ("Premiums No-Lapse Guarantee.") If a Policy lapses while loans are outstanding, certain amounts may become subject to income tax and a 10% penalty tax. (See "Tax Considerations".)
Death Benefit Options. Two Death Benefit options are available under the Policy: Face Amount (Option A, Level) and Face Amount plus Policy Value (Option B, Increasing). Protective Life guarantees that the Death Benefit Proceeds will never be less than the Face Amount of insurance (less any outstanding Policy Debt or liens and any past due charges) as long as sufficient premiums are paid to keep the Policy in force. The Policy provides for a Surrender Value that can be obtained by surrendering the Policy. The Policy also permits loans and withdrawals, within limits.
Policy Value Credit. Subject to certain conditions, on the tenth Policy Anniversary, and on each Policy Anniversary thereafter, the Company will make a credit to the Policy's Policy Value equal to (1) .50% of the unloaned Policy Value if the unloaned Policy Value is more than $50,000 and less than $500,000, or (2) 1% of unloaned Policy Value if the unloaned Policy Value is greater than $500,000.
Illustrations. Illustrations in this prospectus or illustrations used in connection with the purchase of a Policy are based on hypothetical rates of return. These rates are not guaranteed. They are illustrative only and should not be considered a representation of past or future performance. Actual rates of return may be higher or lower than those reflected in Policy illustrations, and therefore, actual Policy values will be different from those illustrated.
Tax Considerations. Protective Life intends for the Policy to satisfy the definition of a life insurance contract under Section 7702 of the Internal Revenue Code of 1986, as amended. A Policy may
5
be a "modified endowment contract" under federal tax law depending upon the amount of premiums paid in relation to the Death Benefit provided under the Policy. Protective Life will monitor Policies and will attempt to notify you on a timely basis if your Policy is in jeopardy of becoming a modified endowment contract. For further discussion of the tax status of a Policy and the tax consequences of being treated as a life insurance contract or a modified endowment contract, see "Tax Considerations".
Cancellation privilege and Special Transfer Right. For a limited time after the Policy is issued, you have the right to cancel your Policy and receive a refund. (See "Cancellation Privilege"). In certain states, until the end of this "Cancellation Period," Protective Life reserves the right to allocate Net Premium payments to the Sub-Account investing in the Oppenheimer Money Fund Sub-Account or to the Fixed Account. (See "Net Premium Allocations"). For Premiere I Policies only, at any time within 24 Policy months after the Issue Date, you may transfer the entire Variable Account Value to the Fixed Account without payment of any transfer fee and without the transfer counting as one of the 12 transfers per Policy Year that may be made without incurring a transfer fee. Such a transfer will result in future Net Premium Payments being allocated to the Fixed Account and effectively "converts" the Policy into a policy that provides fixed (non-variable) benefits. See "Special Transfer Privilege".
Owner Inquiries. If you have any questions, you may write or call Protective Life's Home Office at 2801 Highway 280 South, Birmingham, Alabama 35223, 1-800-265-1545.
DIAGRAM OF POLICY
PREMIUM PAYMENTS |
You select a payment plan but are not required to pay premiums according to the plan. You can vary the amount and frequency and can skip planned premium payments. See "Premiums" pages 19 and 20 for rules and limits. |
The Policy's minimum initial premium and planned premium payments depend on the Insured's age, sex and underwriting class, Face Amount selected, and any supplemental riders. |
Unscheduled premium payments may be made, within limits. See page 19. |
Under certain circumstances, extra premiums may be required to prevent lapse. See "Policy Lapse and Reinstatement" page 21. |
***
DEDUCTIONS FROM PREMIUM PAYMENTS Premiere I |
***
DEDUCTIONS FROM PREMIUM PAYMENTS Premiere Provider |
|
For sales charge (2.75% of each premium paid in Policy Years 1 through 10; 0.75% of each premium paid in Policy Years 11 and thereafter). See page 32. | A premium expense charge of 5% (6% guaranteed) will be deducted from each premium payment before allocation, resulting in a "Net Premium". See page 32. | |
For federal taxes (1.25% of each premium paid in all Policy Years). See page 32. | ||
For state and local premium taxes (2.25% of each premium paid in all Policy Years). See page 32. | ||
*** |
***
|
6
ALLOCATION OF NET PREMIUM PAYMENTS |
You direct the allocation of Net Premium payments among 30 Sub-Accounts and the Fixed Account. See page 20 for rules and limits on Net Premium allocations. |
The Sub-Accounts invest in corresponding Funds. See pages 13 through 15. Funds available are the PIC Funds, the Van Kampen Funds, the Oppenheimer Funds, the MFS Funds, the Calvert Fund and the Fidelity Funds (as defined below). |
Interest is credited on amounts allocated to the Fixed Account at a rate determined by Protective Life, but not less than an annual effective rate of 4%. See page 20 for rules and limits on
Fixed Account allocations.
|
DEDUCTIONS FROM POLICY VALUE
Premiere I |
DEDUCTIONS FROM POLICY VALUE
Premiere Provider |
|
Monthly Deduction includes charges for cost of insurance, administration fees, mortality and expense risk charges and charges for any supplemental rider. Administration fees are currently $31.00 per month the first Policy Year and $6.00 per month thereafter, plus for the 12 Policy months following an increase in Face Amount, a charge based on the increase. We also charge for increases in Face Amount during the 12-month period following the effective date of each increase. Monthly mortality and expense risk charges are currently equal to .075% multiplied by the value of assets in Variable Account Value, which is equivalent to an annual rate of approximately 0.90% of such amount during Policy Years 1 through 10; and in Policy Years 11 and thereafter monthly mortality and expense risk charge is currently equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. This charge is not deducted from Fixed Account Value. See "Monthly Deduction" pages 32 through 35. | Monthly Deduction includes charges for cost of insurance, administration fees, mortality and expense risk charges and charges for any supplemental rider. Administration fees are $8.00 per month in all Policy Years plus an administrative charge for Initial Face Amount currently equal to $.06 per $1,000 of Initial Face Amount in Policy Years 1 through 9. We also charge for increases in Face Amount during the 12-month period following the effective date of each increase. Monthly mortality and expense risk charges are equal to .075% multiplied by the value of assets in the Variable Account, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1 through 10; and in Policy Years 11 and thereafter monthly mortality and expense risk charge is currently equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. The mortality and expense risk charges are not deducted from Fixed Account Value. See "Monthly Deduction" pages 32 through 35. | |
*** |
***
|
DEDUCTIONS FROM ASSETS |
Investment advisory fee, Fund operating expenses and any applicable distribution and /or service (12b-1) fees are also deducted from the assets of each Fund.
|
7
***
POLICY VALUE |
Is the amount in the Sub-Accounts and in the Fixed Account credited to your Policy plus the value held in the general account to secure the Policy Debt. |
Varies from day to day to reflect Sub-Account investment experience, interest credited on any Fixed Account allocations, charges deducted and any other Policy transactions (such as Policy loans, transfers and withdrawals). See "Calculation of Policy Value" page 22. There is no minimum guaranteed Policy Value except with respect to amounts allocated to the Fixed Account. The Policy may lapse if the Surrender Value is insufficient to cover a Monthly Deduction due. See page 21. |
Can be transferred between and among the Sub-Accounts and the Fixed Account. A transfer fee of $25 may apply if more than 12 transfers are made in a Policy Year. See page 23 for rules and limits. Policy loans reduce the amount available for transfers. |
Is the starting point for calculating certain values under a Policy, such as the Cash Value, Surrender Value, and the Death Benefit used to determine Death Benefit Proceeds.
|
*** ***
CASH BENEFITS Loans may be taken after the first Policy Year. During Policy Years 2-10 loans will be charged an effective annual interest rate of 6.0%. During Policy Years 11 and thereafter the effective annual interest rate is 4.00% on the Premiere I Policy and currently 4.00% (4.25% guaranteed) on the Premiere Provider Policy. The maximum amount which may be borrowed at any time is equal to 90% of the Surrender Value on a Premiere I Policy and 90% of the Cash Value minus any outstanding Policy Debt on a Premiere Provider Policy. See "Policy Loans" pages 25 and 26 for rules and limits, including information regarding carryover loans on the Premiere Provider . After the first Policy Year, withdrawals generally can be made provided there is sufficient remaining Surrender Value. A withdrawal charge of the lesser of $25 or 2% of the withdrawal amount requested will apply to each withdrawal. See "Withdrawal Privilege" on page 25 for rules and limits. The Policy may be surrendered in full at any time for its Surrender Value. Premiere I: A declining deferred sales charge of up to 27% of premiums paid in the first Policy Year (or 27% of a SEC Guideline Annual Premium, if less) is assessed on surrenders during the first 14 Policy Years. Premiere Provider: A declining deferred sales charge per $1,000 of Initial Face Amount is accessed on surrenders during the first 10 Policy Years. See "Surrender Charges (Contingent Deferred Sales Charge)" pages 35 through 37. A variety of settlement options are available. See pages 30 and 31. |
|
DEATH BENEFITS Available as lump sum or a variety of settlement options For most Premiere I Policies, the minimum Face Amount is $50,000. For most Premiere Provider Policies, the minimum Face Amount is $50,000. Two Death Benefit options are available: Option A, Level (which is equal to the Face Amount), and Option B, Increasing (which is equal to the Face Amount plus Policy Value). See pages 27 and 28. Flexibility to change the Death Benefit option and Face Amount. See pages 28 and 29 for rules and limits. The No-Lapse Guarantee keeps the Policy in force for the number of Policy Years shown in your Policy regardless of the sufficiency of Surrender Value so long as for each month the cumulative premiums paid on the Policy, less any withdrawals and any Policy Debt, are at least equal to the cumulative Minimum Monthly Premium. See "No-Lapse Guarantee" pages 19 and 20. Supplemental endorsements or riders may be available. See pages 59 and 60. |
8
The Sub-Accounts invest in corresponding Funds. (See "The Funds" pages 12-15.) The current Funds available and the investment advisory fees and other expenses are as follows:
ANNUAL FUND EXPENSES
(after certain reimbursements and as percentage of average net assets)
|
|
Management (Advisory) Fees |
|
12b-1 Fees(8) |
|
Other Expenses After Certain Reimbursement(9) |
|
Total Annual Fund Expenses (after certain reimbursements)(9) |
|
---|---|---|---|---|---|---|---|---|---|
Protective Investment Company (PIC) (1) | |||||||||
International Equity Fund | 1.10 | % | 0.00 | % | 1.10 | % | |||
Small Cap Value Fund | 0.80 | % | 0.00 | % | 0.80 | % | |||
Capital Growth Fund | 0.80 | % | 0.00 | % | 0.80 | % | |||
CORE SM U.S. Equity Fund | 0.80 | % | 0.00 | % | 0.80 | % | |||
Growth and Income Fund | 0.80 | % | 0.00 | % | 0.80 | % | |||
Global Income Fund | 1.10 | % | 0.00 | % | 1.10 | % | |||
Van Kampen Life Investment Trust (2) | |||||||||
Emerging Growth Portfolio | 0.70 | % | 0.05 | % | 0.75 | % | |||
Enterprise Portfolio | 0.50 | % | 0.10 | % | 0.60 | % | |||
Comstock Portfolio | 0.00 | % | 1.01 | % | 1.01 | % | |||
Growth and Income Portfolio | 0.55 | % | 0.20 | % | 0.75 | % | |||
Strategic Stock Portfolio | 0.13 | % | 0.53 | % | 0.66 | % | |||
Asset Allocation Portfolio | 0.33 | % | 0.27 | % | 0.60 | % | |||
MFS® Variable Insurance Trust SM (3, 4) | |||||||||
New Discovery Series | 0.90 | % | 0.16 | % | 1.06 | % | |||
Emerging Growth Series | 0.75 | % | 0.10 | % | 0.85 | % | |||
Research Series | 0.75 | % | 0.10 | % | 0.85 | % | |||
Investors Growth Stock Series | 0.75 | % | 0.16 | % | 0.91 | % | |||
Investors Trust Series | 0.75 | % | 0.12 | % | 0.87 | % | |||
Utilities Series | 0.75 | % | 0.16 | % | 0.91 | % | |||
Total Return Series | 0.75 | % | 0.15 | % | 0.90 | % | |||
Oppenheimer Variable Account Funds | |||||||||
Aggressive Growth Fund/VA | 0.62 | % | 0.02 | % | 0.64 | % | |||
Global Securities Fund/VA | 0.64 | % | 0.04 | % | 0.68 | % | |||
Capital Appreciation Fund/VA | 0.64 | % | 0.03 | % | 0.67 | % | |||
Main Street Growth & Income Fund/VA | 0.70 | % | 0.03 | % | 0.73 | % | |||
High Income Fund/VA | 0.74 | % | 0.05 | % | 0.79 | % | |||
Strategic Bond Fund/VA | 0.74 | % | 0.05 | % | 0.79 | % | |||
Money Fund/VA | 0.45 | % | 0.06 | % | 0.51 | % | |||
Calvert Variable Series, Inc. (5) | |||||||||
Social Balanced Portfolio | 0.70 | % | 0.18 | % | 0.88 | % | |||
Fidelity® Variable Insurance Products Funds | |||||||||
VIP Index 500 Portfolio, SC (6) | 0.24 | % | 0.10 | % | 0.10 | % | 0.44 | % | |
VIP Growth Portfolio, SC (7) | 0.57 | % | 0.10 | % | 0.09 | % | 0.76 | % | |
VIP Contrafund® Portfolio, SC (7) | 0.57 | % | 0.10 | % | 0.09 | % | 0.76 | % |
(1) |
The annual expenses listed for all of the PIC Funds are net of certain reimbursements by PIC's investment manager. (See "The Funds".) Absent the reimbursements, total expenses for the period ended December 31, 2000
were: CORE
SM
U.S. Equity Fund 0.86%, Small Cap Value Fund 0.88%, International Equity Fund 1.35%, Growth and Income Fund 0.85%, Capital Growth Fund 0.86%, and Global Income Fund 1.30%. PIC's investment manager has voluntarily agreed to
reimburse certain of each Fund's expenses in excess of its management fees. Although this reimbursement may be ended on 120 days' notice to PIC, the investment manager has no present intention of doing so.
|
9
(2) |
|
The Advisor has voluntarily agreed to reimburse the Portfolios for all advisory fees in excess of certain thresholds. This agreement was in effect for the period January 1, 2000 to December 31, 2000 and will continue through the period of January 1, 2001 to December 31, 2001. There is no guarantee that the Advisor will continue the reimbursement beyond December 31, 2001. Absent these reimbursements, the advisory fees would have been 0.60% for the Comstock Portfolio, 0.60% for the Growth and Income Portfolio, 0.50% for the Strategic Stock Portfolio and 0.50% for the Asset Allocation Portfolio; the "Other Expenses" would have been 1.60% for the Comstock Portfolio, 0.20% for the Growth and Income Portfolio, 0.53% for the Strategic Stock Portfolio and 0.27% for the Asset Allocation Portfolio. |
(3) |
|
MFS has agreed to bear expenses for these series, subject to reimbursement by these series, such that, with the exception of the Utilities Series, each series' "Other Expenses" shall not exceed 0.15% of the average daily net assets of these series during the current fiscal year. This waiver and reimbursement was in effect for the period ending December 31, 2000. The payments made by MFS on behalf of each series under this arrangement are subject to reimbursement by the series to MFS, which will be accomplished by the payment of an expense reimbursement fee by the series to MFS computed and paid monthly at a percentage of the series' average daily net assets for its then current fiscal year, with a limitation that immediately after such payment the series' "Other Expenses" will not exceed the percentage set forth above for that series. The obligation of MFS to bear a series' "Other Expenses" pursuant to this arrangement, and the series' obligation to pay the reimbursement fee to MFS, terminates on the earlier of the date on which payments made by the series equal the prior payment of such reimbursable expenses by MFS, or December 31, 2004 (May 1, 2002 in the case of the New Discovery Series). MFS may, in its discretion, terminate this arrangement at an earlier date, provided that the arrangement will continue for each series until at least May 1, 2002, unless terminated with the consent of the board of trustees which oversees the series. Absent the reimbursements, total expenses for the New Discovery Series for the period ended December 31, 2000 were 1.09% reflecting "Other Expenses" of 0.19% and total expenses for the Investors Growth Stock Series were 0.92% reflecting "Other Expenses" of 0.17%. |
(4) |
|
Each Series has an expense offset arrangement which reduces the Series' custodian based fee based on the amount of cash maintained by the Series with its custodian and dividend disbursing agent. Each Series may enter into other such arrangements and directed brokerage arrangements, which would also have the effect of reducing the Series' expenses. "Other Expenses" do not take into account these expense reductions and are therefore higher than the actual expenses of the Series. Had these fee reductions been taken into account, "Net Expenses" would be lower for certain series and would equal: 1.05% for the New Discovery Series; 0.84% for the Emerging Growth Series, 0.84% for the Research Series; 0.86% for the Investors Trust Series, 0.90% for the Investors Growth Stock Series; 0.89% for the Total Return Series, and 0.90% for the Utilities Series. |
(5) |
|
"Other Expenses" reflect an indirect fee. Net fund operating expenses after reductions for fees paid indirectly would be 0.86% for Calvert Social Balanced. |
(6) |
|
The annual class operating expenses provided are based on estimated expenses. Expenses shown in table are without reimbursements. |
(7) |
|
Actual annual class operating expenses were lower because a portion of the brokerage commissions that the fund paid was used to reduce the fund's expenses, and/or because through arrangements with the Fund's custodian, credits realized as a result of univested cash balances were used to reduce a portion of the fund's custodian expenses. See the accompanying fund prospectus for details. Expenses shown in table are without reimbursements. |
(8) |
|
The 12b-1 fees deducted from the 12b-1 classes of these Funds covers certain distribution and shareholder support services provided by the companies selling contracts investing in those funds. The portion of the 12b-1 fees assessed against the Variable Account's assets invested in the Funds will be remitted to Investment Distributors, Inc., the principal underwriter for the Policies. Because distribution and/or service (12b-1) fees are paid out of the Portfolio's assets on an ongoing basis, over time these fees will increase the cost of your investment and may cost you more than paying other types of sales charges. |
10
(9) |
|
Expenses shown after reimbursements except as indicated in accompanying footnotes. |
The above tables are intended to assist the owner in understanding the costs and expenses that he or she will bear directly or indirectly. The tables reflect the investment management fees and other expenses and total expenses for each Fund for the period January 1, 2000 to December 31, 2000. For a more complete description of the various costs and expenses see "Charges and Deductions" and the prospectus for each of the Funds, which accompany this prospectus.
11
GENERAL INFORMATION ABOUT PROTECTIVE LIFE,
THE VARIABLE ACCOUNT AND THE FUNDS
Protective Life Insurance Company
Protective Life is a Tennessee stock life insurance company. Founded in 1907, Protective Life offers individual life and health insurance, annuities, group life and health insurance, and guaranteed investment contracts. Protective Life is currently licensed to transact life insurance business in 49 states and the District of Columbia. As of December 31, 2000, Protective Life had total assets of approximately $15.0 billion. Protective Life is the principal operating subsidiary of Protective Life Corporation ("PLC"), an insurance holding company whose stock is traded on the New York Stock Exchange. PLC, a Delaware corporation, had consolidated assets of approximately $15.1 billion at December 31, 2000.
Protective Variable Life Separate Account
Protective Variable Life Separate Account is a separate investment account of Protective Life established under Tennessee law by the board of directors of Protective Life on February 22, 1995. The Variable Account is registered with the Securities and Exchange Commission ("SEC") as a unit investment trust under the Investment Company Act of 1940 (the "1940 Act") and is a "separate account" within the meaning of the federal securities laws. This registration does not involve supervision by the SEC of the management or investment policies or practices of the Variable Account.
Protective Life owns the assets of the Variable Account. These assets are held separate from other assets and are not part of Protective Life's general account. Assets of the Variable Account equal to the reserves or other contract liabilities of the Variable Account will not be charged with liabilities that arise from any other business that Protective Life conducts. Protective Life may transfer to its general account any assets of the Variable Account which exceed the reserves and other contract liabilities of the Variable Account (which always are at least equal to the aggregate Surrender Values under the Policies). Protective Life may accumulate in the Variable Account the charge for mortality and expense risks and investment results applicable to those assets that are in excess of the reserves and other contract liabilities related to the Policies. Protective Life is obligated to pay all benefits provided under the Policies.
The Variable Account is divided into Sub-Accounts. The income, gains or losses, whether or not realized, from the assets of each Sub-Account are credited to or charged against that Sub-Account without regard to any other income, gains or losses of Protective Life. Each Sub-Account invests exclusively in shares of a corresponding Fund. Therefore, the investment experience of your Policy depends on the experience of the Sub-Accounts you select. In the future, the Variable Account may include other Sub-Accounts that are not available under the Policies and are not otherwise discussed in this prospectus.
Currently, thirty Sub-Accounts of the Variable Account are available under the Policies: PIC International Equity; PIC Small Cap Value; PIC Capital Growth; PIC CORE U.S. Equity; PIC Growth and Income; PIC Global Income; Van Kampen Emerging Growth; Van Kampen Enterprise; Van Kampen Comstock; Van Kampen Growth and Income; Van Kampen Strategic Stock; Van Kampen Asset Allocation; MFS New Discovery; MFS Emerging Growth; MFS Research; MFS Investors Growth Stock; MFS Investors Trust; MFS Utilities; MFS Total Return; Oppenheimer Aggressive Growth; Oppenheimer Global Securities; Oppenheimer Capital Appreciation; Oppenheimer Main Street Growth & Income; Oppenheimer High Income; Oppenheimer Strategic Bond; Oppenheimer Money Fund; Calvert Social Balanced; Fidelity VIP Index 500, SC; Fidelity VIP Growth, SC; and Fidelity VIP Contrafund®, SC.
Each Sub-Account invests in a corresponding Fund. Each Fund is an investment portfolio of one of the following investment companies: Protective Investment Company (the "PIC Funds") managed by Protective Investment Advisors, Inc. and subadvised by Goldman Sachs Asset Management or Goldman
12
Sachs Asset Management International; Van Kampen Life Investment Trust managed by Van Kampen Asset Management, Inc.; Oppenheimer Variable Account Funds (the "Oppenheimer Funds") managed by OppenheimerFunds, Inc.; MFS® Variable Insurance Trust SM (the "MFS Funds") managed by MFS Investment Management; Calvert Variable Series, Inc. (the "Calvert Fund") managed by Calvert Asset Management Company, Inc.; or Fidelity® Variable Insurance Products Funds (the "Fidelity Funds") managed by Fidelity Management & Research Company and subadvised by Bankers Trust Company, in the case of the Fidelity VIP Index 500 Portfolio, SC, and FMR Co., Inc. in the case of the Fidelity VIP Growth Portfolio, SC and Fidelity VIP Contrafund® Portfolio, SC. Shares of these Funds are offered only to: (1) the Variable Account, (2) other separate accounts of Protective Life supporting variable annuity contracts or variable life insurance policies, (3) separate accounts of other life insurance companies supporting variable annuity contracts or variable life insurance policies, and (4) certain qualified retirement plans. Such shares are not offered directly to investors but are available only through the purchase of such contracts or policies or through such plans. See the prospectus for each Fund for details about that Fund.
Protective Investment Company (PIC)
International Equity Fund. This Fund seeks long-term capital appreciation. This Fund will pursue its objectives by investing, under normal circumstances, substantially all, and at least 65% of its total assets in equity and equity-related securities of companies that are organized outside the United States or whose securities are principally traded outside the United States. The Fund intends to invest in companies with public stock market capitalizations that are larger than $1 billion at the time of investment.
Small Cap Value Fund. This Fund seeks long-term growth of capital. This Fund will pursue its objectives by investing, under normal circumstances, at least 65% of its total assets in equity securities of companies with public stock market capitalizations of $1 billion or less at the time of investment.
Capital Growth Fund. This Fund seeks long-term growth of capital. The Fund will pursue its objective by investing, under normal circumstances, at least 90% of its total assets in a equity securities that are considered by the Investment Adviser to have long-term capital appreciation potential.
CORE SM U.S. Equity Fund. This Fund seeks long-term growth of capital and dividend income. This Fund will pursue its objective by investing, under normal circumstances, at least 90% of its total assets in equity securities of U.S. issuers, including foreign issuers that are traded in the United States. The Fund's investments are selected using a variety of quantitative techniques and fundamental research in seeking to maximize the Fund's expected return, while maintaining risk, style, capitalization and industry characteristics similar to the S&P 500® Index.
Growth and Income Fund. This Fund seeks long-term growth of capital and growth of income. This Fund will pursue its objectives by investing, under normal circumstances, at least 65% of its total assets in equity securities that the investment adviser considers to have favorable prospects for capital appreciation and/or dividend-paying ability.
Global Income Fund. This Fund seeks a high total return, emphasizing current income and, to a lesser extent, providing opportunities for capital appreciation. This Fund will pursue its objectives by investing primarily in a portfolio of high quality fixed-income securities of U.S. and foreign issuers (including non-dollar securities) and entering into foreign currency transactions.
Van Kampen Life Investment Trust
Emerging Growth Portfolio. This Fund seeks capital appreciation.
Enterprise Portfolio. This Fund seeks capital appreciation through investment in securities believed by the investment adviser to have above average potential for capital appreciation.
13
Comstock Portfolio. This Fund seeks capital growth and income through investments in equity securities, including common stocks, preferred stocks and securities convertible into common and preferred stocks.
Growth and Income. This Fund seeks income and long-term growth of capital and income.
Strategic Stock Portfolio. This Fund seeks above average total return through a combination of potential capital appreciation and dividend income consistent with the preservation of invested capital.
Asset Allocation Portfolio. This Fund seeks high total investment return consistent with prudent investment risk through a fully managed investment policy utilizing equity securities as well as investment grade intermediate and long-term debt securities and money market securities. Total investment return consists of current income (including dividends, interest and discount accruals) and capital appreciation or depreciation.
MFS® Variable Insurance Trust SM
New Discovery Series. This Fund seeks capital appreciation.
Emerging Growth Series. This Fund seeks to provide long-term growth of capital.
Research Series. This Fund seeks to provide long-term growth of capital and future income.
Investors Growth Stock Series (formerly "Growth Series"). This Fund seeks to provide long-term growth of capital and future income rather than current income.
Investors Trust Series (formerly "Growth with Income Series"). This Fund seeks mainly to provide long-term growth of capital and secondarily to provide reasonable current income.
Utilities Series. This Fund seeks capital growth and current income above that available from a portfolio invested entirely in equity securities.
Total Return Series. This Fund seeks mainly to provide above-average income (compared to a portfolio invested entirely in equity securities) consistent with the prudent employment of capital, and secondarily to provide a reasonable opportunity for growth of capital and income.
Oppenheimer Variable Account Funds
Aggressive Growth Fund/VA. This Fund seeks capital appreciation.
Global Securities Fund/VA. This Fund seeks long-term capital appreciation by investing in securities of foreign issuers, "growth-type" companies and cyclical industries.
Capital Appreciation Fund/VA. This Fund seeks to achieve long-term capital appreciation by investing in securities of well-known established companies.
Main Street Growth & Income Fund/VA. This Fund seeks a high total return (which includes growth in the value of its shares as well as current income) from equity and debt securities. The Fund invests mainly in common stocks of U.S. companies.
High Income Fund/VA. This Fund seeks a high level of current income from investment in high yield fixed-income securities.
Strategic Bond Fund/VA. This Fund seeks a high level of current income principally derived from interest on debt securities and seeks to enhance such income by writing covered call options on debt securities.
Money Fund/VA. This Fund seeks to maximize current income from investments in "money market" securities consistent with low capital risk and the maintenance of liquidity. An investment in the Money Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other
14
government agency. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in the Fund.
Calvert Variable Series, Inc.
Social Balanced Portfolio. This Fund seeks to achieve a competitive total return through an actively managed, non-diversified portfolio of stocks, bonds, and money market instruments that offer income and capital growth opportunity and that satisfy the investment and social criteria.
Fidelity® Variable Insurance Products Funds
VIP Index 500 Portfolio, SC. This Fund seeks investment results that correspond to the total return of common stocks publicly traded in the United States, as represented by the S&P 500.
VIP Growth Portfolio, SC. This Fund seeks to achieve capital appreciation.
VIP Contrafund® Portfolio, SC. This Fund seeks long-term capital appreciation.
There Is No Assurance That The Stated Objectives And Policies Of Any Of The Funds Will Be Achieved.
More detailed information concerning the investment objectives, policies and restrictions of the Funds, the expenses of the Funds, the risks of investing in the Funds and other aspects of their operations can be found in the current prospectuses for the Funds, which accompany this prospectus, and the current statement of additional information for each of the Funds. The Funds' prospectuses should be read carefully before any decision is made concerning the allocation of Net Premiums or transfers among the Sub-Accounts.
Certain Funds may have investment objectives and policies similar to other mutual funds (sometimes having similar names) that are managed by the same investment adviser or manager. The investment results of the Funds, however, may be more or less favorable than the results of such other mutual funds. Protective Life does not guarantee or make any representation that the investment results of any Fund is, or will be, comparable to any other mutual fund, even one with the same investment adviser or manager.
Other Information about the Funds
Each Fund sells its shares to the Variable Account under the terms of a participation agreement between the appropriate investment company and Protective Life. The termination provisions of these agreements vary. The Variable Account would not be able to purchase additional shares of a Fund if the participation agreement relating to a Fund terminates. Owners would not be able to allocate assets in the Variable Account or premiums to Sub-Accounts investing in that Fund. In certain circumstances, it is also possible that a Fund may refuse to sell its shares to the Variable Account despite the fact that the participation agreement relating to that Fund has not been terminated. Should a Fund decide to discontinue selling its shares to the Variable Account, Protective Life would not be able to honor requests from Owners to allocate premiums or transfer Account Value to the Sub-Account investing in shares of that Fund.
Our affiliate, Investment Distributors, Inc., the principal underwriter for the Policies, will receive 12b-1 fees deducted from the assets of some Funds for providing certain distribution and shareholder support services to such Funds. Protective Life has entered into agreements with the investment managers or advisers of the Funds pursuant to which each such investment manager or adviser pays Protective Life a servicing fee based upon an annual percentage of the average daily net assets invested by the Variable Account (and other separate accounts of Protective Life and its affiliates) in the Funds managed by that manager or adviser. These percentages differ, and some investment managers or advisers pay us more than other investment managers or advisers. These fees are in consideration for administrative services provided to the Funds by Protective Life and its affiliates. Payment of fees by
15
managers or advisers under these agreements do not increase the fees or expenses paid by the Funds or their shareholders. The amounts we receive under these agreements may be significant.
PIC currently sells shares of its Funds only to Protective Life as the underlying investment for the Variable Account as well as for variable annuity contracts issued through Protective Life and its subsidiary Protective Life and Annuity Insurance Company. PIC may in the future sell shares of its Funds to other separate accounts of Protective Life or its life insurance company affiliates supporting other variable annuity contracts or variable life insurance policies. In addition, upon obtaining regulatory approval, PIC may sell shares to certain retirement plans qualifying under Section 401 of the Internal Revenue Code. Protective Life currently does not foresee any disadvantages to Owners that would arise from the possible sale of shares to support its variable annuity contracts or those of its affiliates or from the possible sale of shares to such retirement plans. However, the board of directors of PIC will monitor events in order to identify any material irreconcilable conflicts that might possibly arise if such shares were also offered to support variable life insurance policies other than the Policies or variable annuity contracts or to retirement plans. In event of such a conflict, the board of directors would determine what action, if any, should be taken in response to the conflict. In addition, if Protective Life believes that PIC's response to any such conflicts does not provide enough protection for Owners, it will take appropriate action on its own, including withdrawing the Variable Account's investment in the Fund. (See the PIC Prospectus for more detail.)
Shares of the Van Kampen Funds, Oppenheimer Funds, MFS Funds, Calvert Fund and Fidelity Funds are sold to separate accounts of insurance companies, which may or may not be affiliated with Protective Life or each other, a practice known as "shared funding." They may also be sold to separate accounts to serve as the underlying investment for both variable annuity contracts and variable life insurance policies, a practice known as "mixed funding." Shares of some of these Funds may also be sold to certain qualified pension and retirement plans. As a result, there is a possibility that a material conflict may arise between the interests of Policy Owners and other of the Fund's various investors. In the event of any such material conflicts, Protective Life will consider what action may be appropriate, including removing the Fund from the Variable Account or replacing the Fund with another fund. As is the case with PIC, the board of directors (or trustees) of each of the Van Kampen Funds, Oppenheimer Funds, MFS Funds, Calvert Fund and Fidelity Funds monitors events related to their Funds to identify possible material irreconcilable conflicts among and between the interests of the Fund's various investors. There are certain risks associated with mixed and shared funding and with the sale of shares to qualified pension and retirement plans, as disclosed in each Fund's prospectus.
Addition, Deletion or Substitution of Investments
Protective Life may make additions to, deletions from, or substitutions for the shares that are held in or purchased by the Variable Account. If the shares of a Fund are no longer available for investment or if in Protective Life's judgment further investment in any Fund should become inappropriate in view of the purposes of the Variable Account, Protective Life may redeem the shares of that Fund and substitute shares of another Fund. Substituted Funds may have different fees and expenses or may be only available to certain classes of purchasers. Protective Life will not substitute any shares without notice and any necessary approval of the SEC and state insurance authorities.
Protective Life also reserves the right to establish additional Sub-Accounts of the Variable Account, which would each invest in shares corresponding to a new Fund. Subject to applicable law and any required SEC approval, Protective Life may establish new Sub-Accounts or eliminate one or more Sub-Accounts if marketing needs, tax considerations or investment conditions warrant. Any new Sub-Accounts may be made available to existing Owner(s) or may be closed to certain classes of purchasers.
If any of these substitutions or changes are made, Protective Life may by appropriate endorsement change the Policy to reflect the substitution or other change. If Protective Life deems it to be in the best
16
interest of Owner(s), the Variable Account may be operated as a management investment company under the 1940 Act, it may be deregistered under that Act if registration is no longer required, or it may be combined with other Protective Life separate accounts. Protective Life may make any changes to the Variable Account required by the 1940 Act or other applicable law or regulation.
Protective Life is the legal owner of Fund shares held by the Sub-Accounts and has the right to vote on all matters submitted to shareholders of the Funds. However, in accordance with applicable law, Protective Life will vote shares held in the Sub-Accounts at meetings of shareholders of the Funds in accordance with instructions received from Owners with Policy Value in the Sub-Accounts. Should Protective Life determine that it is permitted to vote such shares in its own right, it may elect to do so.
Protective Life will send Owners voting instruction forms and other voting materials (such as Fund proxy statements, reports and other proxy materials) prior to shareholders meetings. The number of votes as to which an Owner may give instructions is calculated separately for each Sub-Account and may include fractional votes.
An Owner holds a voting interest in each Sub-Account to which Variable Policy Value is allocated under his or her Policy. Owners only have voting interests while the Insured is alive. The number of votes for which an Owner may give instructions is based on the Owner's percentage interest of a Sub-Account determined as of the date established by the Fund for determining shareholders eligible to vote at the relevant meeting of that Fund.
Shares as to which no timely instructions are received and shares held directly by Protective Life are voted by Protective Life in proportion to the voting instructions that are received with respect to all Policies participating in a Sub-Account. Voting instructions to abstain on any item are applied to reduce the votes eligible to be cast on that item.
Protective Life may, if required by state insurance officials, disregard Owner voting instructions if such instructions would require shares to be voted so as to cause a change in sub-classification or investment objectives of one or more of the Funds, or to approve or disapprove the investment management agreement or an investment advisory agreement. In addition, Protective Life may under certain circumstances disregard voting instructions that would require changes in the investment management agreement, investment manager, an investment advisory agreement or an investment adviser of one or more of the Funds, provided that Protective Life reasonably disapproves of such changes in accordance with applicable regulations under the 1940 Act. If Protective Life ever disregards voting instructions, Owners will be advised of that action and of the reasons for such action in the next semiannual report.
To purchase a Policy, a prospective Owner must submit a completed application and at least the minimum initial premium payment through a licensed representative of Protective Life who is also a registered representative of a broker-dealer having a distribution agreement with Investment Distributors, Inc. ("IDI"). (See "Premiums".) Protective Life requires satisfactory evidence of insurability, which may include a medical examination of the Insured. Generally, Protective Life will issue a Policy covering an Insured up to age 75 if evidence of insurability satisfies Protective Life's underwriting rules. Minimum age requirements may apply. Acceptance of an application depends on Protective Life's underwriting rules, and Protective Life may reject an application for any reason. With the consent of the Owner, a Policy may be issued on a basis other than that applied for ( i.e., on a higher premium class basis due to increased risk factors). A Policy is issued after Protective Life approves the
17
application. Premium is not a requirement to issue a Policy but your insurance will not take effect until you pay your initial premium. Premium may be collected at the time of Policy delivery.
Insurance coverage under a Policy begins on the Policy Effective Date. Temporary life insurance coverage (including various forms of conditional receipt) also may be provided under the terms of a temporary insurance (or conditional receipt) agreement. Under such agreements, the total amount of insurance which may become effective prior to delivery of the Policy may not exceed $500,000 (including the amount of any life insurance and accidental death benefits then in force or applied for with the Company) and may not be in effect for more than 60 days. In addition, such agreement may not be issued on proposed Insureds under 15 days of age.
In order to obtain a more favorable Issue Age, Protective Life may permit the Owner to "backdate" a Policy by electing a Policy Effective Date up to six months prior to the date of the original application. Charges for the Monthly Deduction for the backdated period are deducted as of the Policy Effective Date and the calculation of the No-Lapse Guarantee will include the Minimum Monthly Premium for the backdated period.
The Owner of the Policy may exercise all rights provided under the Policy. The Insured is the Owner, unless a different person is named as Owner in the application. By written notice received by Protective Life at the Home Office while the Insured is living, the Owner may name a Contingent Owner or a new Owner. If there are joint Owners, all Owners must authorize the exercise of any right under the Policy. Unless the Owner provides otherwise, in the event of one joint Owner's death, ownership passes to any surviving joint Owner(s). Unless a Contingent Owner has been named, ownership of the Policy passes to the estate of the last surviving Owner upon his or her death. A change in Owner may have tax consequences. (See "Tax Considerations".)
Fees, charges and benefits available under the Policies may vary depending on the state in which the Policy is issued.
You may cancel your Policy for a refund during the Cancellation Period by returning it to Protective Life's Home Office or to the sales representative who sold it along with a written cancellation request. The Cancellation Period is determined by the law of the state in which the application is signed and is shown in your Policy. In most states the Cancellation Period for the Premiere I Policy expires at the latest of
For the Premiere Provider Policy, the Cancellation Period in most states expires at the later of
Return of the Policy by mail is effective upon receipt by Protective Life. We will treat the Policy as if it had never been issued. Within seven calendar days after receiving the returned Policy, Protective Life will refund the sum of
18
This amount may be more or less than the aggregate premiums paid. In states where required, Protective Life will refund premiums paid.
Minimum Initial Premium. The minimum initial premium required depends on a number of factors, including the age, sex and rate class of the proposed Insured, the Initial Face Amount requested by the applicant, any supplemental riders requested by the applicant and the planned periodic premiums that the applicant selects. (See "Planned Periodic Premiums".) Consult your sales representative for information about the initial premium required for the coverage you desire.
Planned Periodic Premiums. In the application the Owner selects a plan for paying level premiums at specified intervals (e.g., quarterly, semi-annually or annually). At the Owner's election, we will also arrange for payment of planned periodic premiums on a monthly basis (on any day except the 29th, 30th, or 31st of a month) under a pre-authorized payment arrangement. You are not required to pay premiums in accordance with these plans. You can pay more or less than planned or skip a planned periodic premium entirely. (See, however, "Policy Lapse and Reinstatement"). Subject to the limits described below, you can change the amount and frequency of planned periodic premiums at any time by written notice to Protective Life at the Home Office.
Unless you have arranged to pay planned periodic premiums by pre-authorized payment arrangement or have otherwise requested, you will be sent reminder notices for planned periodic premiums.
Unscheduled Premiums. Subject to the limitations described below, additional unscheduled premiums may be paid in any amount and at any time. By written notice to Protective Life at the Home Office, the Owner may specify that all unscheduled premiums are to be applied as repayments of Policy Debt, if any.
Premium Limitations. Premiums may be paid by any method acceptable to Protective Life. If by check, the check must be from an Owner (or the Owner's designee other than a sales representative), payable to Protective Life Insurance Company, and be dated prior to its receipt at the Home Office.
Additional limitations apply to premiums. Premium payments must be at least $150 ($50 if paid monthly by a pre-authorized payment arrangement) and must be remitted to the Home Office. (See "Net Premium Allocations.") Protective Life also reserves the right to limit the amount of any premium payment. In addition, at any point in time aggregate premiums paid under a Policy may not exceed any applicable guideline premium payment limitations for life insurance policies set forth in the Internal Revenue Code. Protective Life will immediately refund any portion of any premium payment that is determined to be in excess of the limits established by law to qualify a Policy as a contract for life insurance. Protective Life will monitor Policies and will attempt to notify the Owner on a timely basis if his or her Policy is in jeopardy of becoming a modified endowment contract under the Internal Revenue Code. (See "Tax Considerations".) In addition, under the Premiere Provider Policy Protective Life reserves the right to refund a premium payment, including any earnings thereon, which
No-Lapse Guarantee. In return for paying the Minimum Monthly Premium specified in the Policy or an amount equivalent thereto by the Monthly Anniversary Day, Protective Life guarantees that a Policy will remain in force for the period identified below, regardless of the Policy Value, if, for each month that the Policy has been in force since the Policy Effective Date, the total premiums paid less any withdrawals and Policy Debt is greater than or equal to the Minimum Monthly Premium (shown in the Policy) multiplied by the number of complete policy months since the Policy Effective Date, including the
19
current policy month. The Minimum Monthly Premium is calculated for each Policy based on the age, sex and rate class of the Insured, the requested Face Amount and any supplemental riders. The No- Lapse Guarantee does not apply to coverage under the Flexible Coverage Rider (FCR). See "Death Benefit ProceedsAdditional Coverage from Term Rider for Covered Insured (CIR) or the Flexible Coverage Rider (FCR)".
We will not notify you in the event the No-Lapse Guarantee is no longer in effect.
For the Premiere I Policy, this provision remains in effect during the first 10 Policy Years, if the Insured's Issue Age is 0 through 64, or during the first 5 Policy Years, if the Insured's Issue Age is 65 through 69. The No-Lapse Guarantee does not apply to Premiere I Policies covering Insureds with an Issue Age of 70 or above.
The No-Lapse Guarantee remains in effect on the Premiere Provider Policy, during the first 15 Policy Years, if the Insured's Issue Age is 18 through 39, during the first 10 Policy Years, if the Insured's Issue Age is 40 through 64, and during the first 5 Policy Years, if the Insured's Issue Age is 65 through 75.
If you increase your Policy's Face Amount or change the Death Benefit option while the No-Lapse Guarantee is in effect, Protective Life will not extend the period of this guarantee. The guarantee period is based on the Policy Effective Date. However, upon an increase in Face Amount, Protective Life will recalculate the Minimum Monthly Premium, which will generally also increase. Any other change in the benefits provided under this Policy or its riders which is made after the Policy Effective Date and during the period of the No-Lapse Guarantee also may result in a change to the Minimum Monthly Premium. Protective Life will notify you of any increase in the Minimum Monthly Premium and will amend your Policy to reflect the change.
Premium Payments Upon Increase in Face Amount. Depending on the Policy Value at the time of an increase in the Face Amount and the amount of the increase requested, an additional premium payment may be necessary or a change in the amount of planned periodic premiums may be advisable. (See "Death Benefit Proceeds".) You will be notified if a premium payment is necessary or a change appropriate.
Owners must indicate in the application how Net Premiums are to be allocated to the Sub-Accounts and/or to the Fixed Account. These allocation instructions apply to both initial and subsequent Net Premiums. Owners may change the allocation instructions in effect at any time by written notice to Protective Life at the Home Office. Whole percentages must be used. The sum of the allocations to the Sub-Accounts and the Fixed Account must be equal to 100% of any Net Premiums. Protective Life reserves the right to establish (i) a limitation on the number of Sub-Accounts to which Net Premiums may be allocated and/or (ii) a minimum allocation requirement for the Sub-Accounts and the Fixed Account. Currently, the minimum amount that can be allocated to any Sub-Account or the Fixed Account is 5% of any net Premiums.
For Policies issued in states where, upon cancellation during the Cancellation Period, Protective Life returns at least your premiums, Protective Life reserves the right to allocate your initial Net Premium (and any subsequent Net Premiums paid during the Cancellation Period) to the Oppenheimer Money Fund Sub-Account or the Fixed Account until the expiration of the number of days in the Cancellation Period plus 6 days starting from the date that the Policy is mailed from the Home Office. Thereafter, the Policy Value in the Oppenheimer Money Fund Sub-Account or the Fixed Account and all Net Premiums will be allocated according to your allocation instructions then in effect.
Planned periodic premiums and unscheduled premiums not requiring additional underwriting will be credited to the Policy and the Net Premiums will be invested as requested on the Valuation Date they are received by the Home Office. However, any premium paid in connection with an increase in face amount will be allocated to the Fixed Account until underwriting has been completed. When approved, the Policy
20
Value in the Fixed Account attributable to the resulting Net Premium will be reallocated to the Policy and allocated in accordance to your allocation instructions then in effect. If an additional premium payment is rejected, Protective Life will return the premium immediately, without any adjustment for investment experience.
Unless designated by the Owner as a loan repayment, premiums received from Owners (other than planned periodic premiums) are treated as unscheduled premiums.
Policy Lapse and Reinstatement
Lapse. Unlike a conventional life insurance policy, failure to pay planned periodic premiums will not necessarily cause a Policy to lapse. Conversely, making all planned periodic premium payments will not necessarily prevent a Policy from lapsing. Except when the No-Lapse Guarantee is in effect, a Policy will lapse if its Surrender Value is insufficient to cover the Monthly Deduction on the Monthly Anniversary Day. (See "Monthly Deduction".)
If the Surrender Value on a Monthly Anniversary Day is less than the amount of the Monthly Deduction due on that date and the No-Lapse Guarantee is not in effect, the Policy will be in default and a grace period will begin. This could happen if investment experience has been sufficiently unfavorable that it has resulted in a decrease in Surrender Value or the Surrender Value has decreased because you have not paid sufficient Net Premiums to offset prior Monthly Deductions.
In the event of a Policy default, the Owner has a 61-day grace period to make a Net Premium payment at least sufficient to cover the current and past-due Monthly Deductions. Protective Life will send to the Owner, at the last known address and the last known address of any assignee of record, notice of the premium required to prevent lapse. The grace period will begin when the notice is sent. A Policy will remain in effect during the grace period. If the Insured should die during the grace period, the Death Benefit Proceeds payable to the beneficiary will reflect a reduction for the Monthly Deductions due on or before the date of the Insured's death as well as any unpaid Policy Debt or liens. (See "Death Benefit Proceeds".) Unless the premium stated in the notice is paid before the grace period ends, the Policy will lapse.
Reinstatement. An Owner may reinstate a Policy within 5 years of its lapse provided that: (1) a request for reinstatement is made by written notice received by Protective Life at the Home Office, (2) the Insured is still living, (3) the Maturity Date, if applicable, has not been reached, (4) the Owner pays Net Premiums equal to (a) all Monthly Deductions that were due but unpaid during the grace period, and (b) which are at least sufficient to keep the reinstated Policy in force for three months, (5) the Insured provides Protective Life with satisfactory evidence of insurability, (6) the Owner repays or reinstates any Policy Debt or lien which existed at the end of the grace period; and (7) the Policy has not been surrendered. The "Approval Date" of a reinstated Policy is the date that Protective Life approves the Owner's request for reinstatement and requirements 1-7 above have been met.
Special Transfer PrivilegePremiere I
During the first 24 policy months following the Policy Effective Date, the Owner of a Premiere I Policy may exercise a one-time Special Transfer Privilege by requesting that all Variable Account Value be transferred to the Fixed Account. Exercise of the Special Transfer Privilege does not count toward the 12 transfers that are permitted each Policy Year without imposition of a transfer fee, and is not subject to a transfer fee. Unless the Owner specifies otherwise, all subsequent Net Premiums are allocated to the Fixed Account after the exercise of the Special Transfer Privilege. Owners may, however, change this allocation by subsequent written notice received by Protective Life at the Home Office.
21
The Variable Account Value reflects the investment experience of the Sub-Accounts to which it is allocated, any premiums allocated to the Sub-Accounts, transfers in or out of the Sub-Accounts, any withdrawals of Variable Account Value, any surrender charges and Monthly Deductions. There is no guaranteed minimum Variable Account Value. A Policy's Variable Account Value therefore depends upon a number of factors. The Variable Account Value for a Policy at any time is the sum of the Sub-Account Values for the Policy on the Valuation Day most recently completed.
Determination of Units. For each Sub-Account, the Net Premium(s) or Policy Value transferred are converted into units. The number of units credited is determined by dividing the dollar amount directed to each Sub-Account by the value of the unit for that Sub-Account for the Valuation Day on which the Net Premium(s) or transferred amount is invested in the Sub-Account. Therefore, Net Premiums allocated to or amounts transferred to a Sub-Account under a Policy increase the number of units of that Sub-Account credited to the Policy.
Determination of Unit Value. The unit value at the end of every Valuation Day is the unit value at the end of the previous Valuation Day times the net investment factor, as described below. The Sub-Account Value for a Policy is determined on any day by multiplying the number of units attributable to the Policy in that Sub-Account by the unit value for that Sub-Account on that day.
Net Investment Factor. The net investment factor is an index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. Each Sub-Account has a net investment factor for each Valuation Period which may be greater or less than one. Therefore, the value of a unit may increase or decrease. The net investment factor for any Sub-Account for any Valuation Period is determined by dividing (1) by (2), where:
a. the net asset value per share of the Fund held in the Sub-Account, determined at the end of the current Valuation Period; plus
b. the per share amount of any dividend or capital gain distributions made by the Fund to the Sub-Account, if the "ex-dividend" date occurs during the current Valuation Period; plus or minus
c. a per share charge or credit for any taxes reserved for, which is determined by Protective Life to have resulted from the operations of the Sub-Account.
The Fixed Account Value under a Policy at any time is equal to: (1) the Net Premium(s) allocated to the Fixed Account, plus (2) amounts transferred to the Fixed Account, plus (3) interest credited to the Fixed Account, less (4) transfers from the Fixed Account (including any transfer fees deducted), less (5) withdrawals from the Fixed Account (including any withdrawal charges deducted), less (6) surrender charges deducted in the event of a decrease in Face Amount, less (7) Monthly Deductions. See "The Fixed Account," for a discussion of how interest is credited to the Fixed Account.
22
General. Upon receipt of written notice to Protective Life at the Home Office at any time on or after the later of the following: (1) thirty days after the Policy Effective Date, or (2) six days after the expiration of the Cancellation Period, you may transfer the Fixed Account Value or any Policy Value in a Sub-Account to other Sub-Accounts or the Fixed Account, subject to certain restrictions. Transfers (including telephone transfers described below) are processed as of the date a request is received at the Home Office. Protective Life may, however defer transfers under the same conditions that payment of Death Benefit Proceeds, withdrawals and surrenders may be delayed. See "Suspension or Delay of Payments". The minimum amount that may be transferred is the lesser of $100 or the entire amount in any Sub-Account or the Fixed Account from which the transfer is made. If, after the transfer, the amount remaining in a Sub-Account or the Fixed Account would be less than $100, Protective Life reserves the right to transfer the entire amount instead of the requested amount. Protective Life reserves the right to limit the maximum amount which may be transferred from the Fixed Account in any Policy Year. The maximum is currently the greater of $2,500, or 25% of the Fixed Account Value. Protective Life reserves the right to limit transfers to 12 per Policy Year. For each additional transfer over 12 in any Policy Year, Protective Life reserves the right to charge a transfer fee. The transfer fee, if any, is deducted from the amount being transferred. (See "Transfer Fee".)
Telephone Transfers. Transfers may be made upon instructions given by telephone, provided the appropriate election has been made on the application or written authorization is provided.
Protective Life will confirm all transfer instructions communicated by telephone. For telephone transfers we require a form of personal identification prior to acting on instructions received by telephone. We also make a tape-recording of the instructions given by telephone. If we follow these procedures we are not liable for any losses due to unauthorized or fraudulent instructions. Protective Life reserves the right to suspend telephone transfer privileges at any time for any class of Policies.
Reservation of Rights. Protective Life reserves the right without prior notice to modify, restrict, suspend or eliminate the transfer privileges (including telephone transfers) at any time, for any class of Policies, for any reason. In particular, we reserve the right not to honor transfer requests by a third party holding a power of attorney from an Owner where that third party requests simultaneous transfers on behalf of the Owners of two or more Policies.
Dollar-Cost Averaging. If you elect at the time of application or at any time thereafter by written notice to Protective Life at the Home Office, you may systematically and automatically transfer, on a monthly or quarterly basis, specified dollar amounts from or to the Fixed Account or any of the Sub-Account(s). This is known as the dollar-cost averaging method of investment. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one particular time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. Protective Life, however, makes no guarantee that the dollar-cost averaging method will result in a profit or protect against loss.
To elect dollar-cost averaging, Policy Value in the source Sub-Account or the Fixed Account must be at least $5,000 at the time of election. Automatic transfers for dollar-cost averaging are subject to all transfer restrictions other than the maximum transfer amount from the Fixed Account restriction. You may elect dollar cost averaging for periods of at least 12 months but no longer than 48 months. At least $100 must be transferred each month or $300 each quarter. Dollar-cost averaging transfers may commence on any day of the month that you request following 6 days after the end of the Cancellation Period, except the 29th, 30th, or 31st. If no day is selected, transfers will occur on the Monthly Anniversary Date.
Once elected, Protective Life will continue to process dollar-cost averaging transfers until the earlier of the following: (1) the number of designated transfers has been completed, or (2) the Policy Value in the appropriate source Sub-Account or the Fixed Account is depleted, (3) the Owner, by written notice received by Protective Life at the Home Office, instructs Protective Life to cease the automatic transfers,
23
(4) a grace period begins under the Policy, or (5) the maximum amount of Policy Value has been transferred under a dollar-cost averaging election.
Automatic transfers made to facilitate dollar-cost averaging will not count toward the 12 transfers permitted each Policy Year if Protective Life elects to limit the number of transfers or impose the transfer fee. Protective Life reserves the right to discontinue offering automatic dollar-cost averaging transfers upon 30 days' written notice to the Owner.
Portfolio Rebalancing. At the time of application or at any time thereafter by written notice to Protective Life, you may instruct Protective Life to automatically transfer, on a quarterly, semi-annual or annual basis, your Variable Account Value among specified Sub-Accounts to achieve a particular percentage allocation of Variable Account Value among such Sub-Accounts ("Portfolio Rebalancing"). Such percentage allocations must be in whole numbers and must allocate amounts only among the Sub-Accounts. No amounts will be transferred to the Fixed Account as part of Portfolio Rebalancing. A minimum Variable Account Value of $100 is required for Portfolio Rebalancing. Unless you instruct otherwise when electing rebalancing, the percentage allocation of your Variable Account Value for Portfolio Rebalancing will be based on your Net Premium allocation instructions in effect at the time of rebalancing. Any allocation instructions including Portfolio Rebalancing allocation instructions, that you give us that differ from your then current Net Premium allocation instructions will be deemed to be a request to change your premium allocation. Portfolio Rebalancing may commence on any day of the month that you request following six days after the end of the Cancellation Period, except the 29th, 30th or 31st. If no day is selected, rebalancing will occur on each applicable Monthly Anniversary Day.
Once elected, Portfolio Rebalancing begins on the first quarterly, semi-annual or annual anniversary following election. You may change or terminate Portfolio Rebalancing by written instruction received by Protective Life at the Home Office, or by telephone if you have previously authorized us to take telephone instructions. If Protective Life elects to limit the number of transfers or impose the transfer fee, Portfolio Rebalancing transfers will not count as one of the 12 free transfers available during any Policy Year. Protective Life reserves the right to assess a processing fee for this service or to discontinue Portfolio Rebalancing upon 30 days' written notice to the Owner.
Policy Value CreditPremiere Provider
Subject to the conditions described below, on the tenth Policy Anniversary and on each Policy Anniversary thereafter, the Company will make a credit to the Policy Value of a Premiere Provider Policy. The amount of the credit depends on the unloaned Policy Value on the appropriate Policy Anniversary. On Policy Anniversaries as of which unloaned Policy Value is at least $50,000 but less than $500,000, the credit is equal to .50% of the unloaned Policy Value. On Policy Anniversaries as of which the unloaned Policy Value is equal to or greater than $500,000, the credit is equal to 1% of the unloaned Policy Value. No credit is made on Policy Anniversaries as of which unloaned Policy Value is less than $50,000 or on Policy Anniversaries one through nine. In addition, the Company will only make the credit on Policy Anniversaries as of which the current annual effective interest rate being credited to Fixed Account Value exceeds the guaranteed annual effective interest rate shown in the Policy.
When made, the Company will allocate credits to Policy Value among the various Sub-Accounts and the Fixed Account in accordance with the Owner's allocation instructions for Net Premiums. Credits to Policy Value are not subject to the premium expense charge or the surrender charge and are not treated as Net Premium for tax purposes.
The Policy Value Credit may not be available in all states. The Policy Value Credit is not available on the Premiere I Policy.
At any time prior to the Maturity Date while the Insured is still living and the Policy is still in force, you may surrender your Policy for its Surrender Value. Surrender Value is determined as of the end of the Valuation Period during which the written notice requesting the surrender, the Policy and any other required documents are received by Protective Life at the Home Office. A surrender charge may apply.
24
(See "Surrender Charges".) The Surrender Value is paid in a lump sum unless the Owner requests payment under a settlement option. (See "Settlement Options".) Payment is generally made within 7 calendar days. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".) A Policy which terminates upon surrender cannot later be reinstated.
At any time after the first Policy Year, an Owner, by written notice received at the Home Office, may make a withdrawal of Surrender Value of not less than $500. Protective Life will withdraw the amount requested, plus a withdrawal charge, from the Policy Value as of the end of the Valuation Period during which the written request was received. (See "Withdrawal Charge".)
The Owner may specify the amount of the withdrawal to be made from any Sub-Account or the Fixed Account. If the Owner does not so specify, or if the Sub-Account Value or Fixed Account Value is insufficient to carry out the request, the withdrawal from each Sub-Account and the Fixed Account is based on the proportion that such Sub-Account Value(s) and Fixed Account Value bears to the unloaned Policy Value on the Valuation Day immediately prior to the withdrawal. Payment is generally made within seven calendar days. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".)
If Death Benefit Option A is in effect, Protective Life reserves the right to reduce the Face Amount by the withdrawn amount. Protective Life may reject a withdrawal request if the withdrawal would reduce the Face Amount below the minimum amount for which the Policy would be issued under Protective Life's then-current rules, or if the withdrawal would cause the Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by Protective Life. If the Face Amount at the time of the withdrawal includes increases from the Initial Face Amount and the withdrawal requires a decrease of Face Amount, the reduction is made first from the most recent increase, then from prior increases, if any, in reverse order of their being made and finally from the Initial Face Amount.
General. Under both Premiere I and Premiere Provider, the Owner may obtain a standard loan subject to certain conditions. Premiere Provider also allows the Owner to obtain a carryover loan. A standard loan is any loan that is not a carryover loan. A carryover loan is a loan on the Policy the amount of which is transferred from another policy that is exchanged for the Policy such that the exchange qualifies under Section 1035 of the Internal Revenue Code and that is approved by the Company. After the first Policy Anniversary and while the Insured is still living, an Owner may obtain a standard loan from Protective Life. The Policy is the only security required for the loan. Policy loans must be requested by written notice received by Protective Life at the Home Office. The minimum amount of any loan is $500. The maximum amount that an Owner may borrow on a Premiere I Policy is an amount equal to 90% of the Policy's Surrender Value on the date that the loan request is received. The maximum amount which may be borrowed on a Premiere Provider Policy is 90% of the Policy's Cash Value minus any outstanding Policy Debt. Outstanding Policy Debt therefore reduces the amount available for new Policy loans. Loan proceeds generally are mailed within seven calendar days of the loan being approved. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".)
Loan Collateral. When a Policy loan is made, an amount equal to the loan is transferred out of the Sub-Accounts and the Fixed Account and into a Loan Account established for the Policy. Like the Fixed Account, a Policy's Loan Account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time. Because Loan Account values are part of Policy Value, a loan will have no immediate effect on the Policy Value. In contrast, Surrender Value (including, as applicable, Variable Account Value and Fixed Account Value) under a Policy is reduced immediately by the amount transferred to the Loan Account. The Owner can specify the Sub-Accounts and the Fixed Account from which collateral is transferred to the Loan Account. If no allocation is specified, collateral is transferred from each Sub- Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bears to the total unloaned Policy Value on the date that the loan is made.
25
On each Policy Anniversary, an amount of Policy Value equal to any due and unpaid loan interest (explained below), is also transferred to the Loan Account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value.
Loan Repayment. You may repay all or part of your Policy Debt (the amounts borrowed plus unpaid interest) at any time while the Insured is living and the Policy is in force. Loan repayments must be sent to the Home Office and are credited as of the date received. The Owner may specify in writing that any unscheduled premiums paid while a loan is outstanding be applied as loan repayments. (Loan repayments, unlike unscheduled premiums, are not subject to premium expense charges.) When a loan repayment is made, Policy Value in the Loan Account in an amount equal to the repayment is transferred from the Loan Account to the Sub-Accounts and the Fixed Account. Thus, a loan repayment will have no immediate effect on the Policy Value, but the Surrender Value (including, as applicable, Variable Account Value and Fixed Account Value) under a Policy is increased immediately by the amount transferred from the Loan Account. Unless specified otherwise by the Owner(s), amounts are transferred to the Sub-Accounts and the Fixed Account in the same proportion that Net Premiums are allocated.
Interest. Standard Loans. During Policy Years 2 through 10, Protective Life will charge interest daily on any outstanding loan, other than a carryover loan (as described below), at an effective annual rate of 6.0%. During Policy Years 11 and thereafter, Protective Life currently charges interest daily on any outstanding Premiere I loan and any outstanding Premiere Provider loan at an effective annual rate of 4.0%. The maximum effective annual rate on an outstanding Premiere Provider loan during Policy Years 11 and thereafter is 4.25%. Interest is due and payable at the end of each Policy Year while a loan is outstanding. We will notify you of the amount due. If interest is not paid when due, the amount of the interest is added to the loan and becomes part of the Policy Debt.
Carryover Loans. During the first 10 Policy Years, Protective Life will charge interest daily on any outstanding carryover loan at a maximum effective annual rate of 6.0% (5.0% currently). During Policy Years 11 and thereafter, Protective Life charges interest daily on any outstanding loan at a maximum effective annual rate of 4.25% (4.0% currently). As with any standard loan, interest is due and payable at the end of each Policy Year while a loan is outstanding. We will notify you of the amount due. If interest is not paid when due, the amount of the interest is added to the carryover loan and becomes part of the Policy Debt.
Interest Credited. The Loan Account is credited with interest at an effective annual rate of not less than 4%. Thus, the net cost of a standard loan is 2.0% per year during Policy Years 2 through 10 (the difference between the rate of interest charged on Policy loans and the amount credited on the equivalent amount held in the Loan Account). The net cost of a standard loan on a Premiere I Policy during Policy Years 11 and thereafter is 0.00%. On a Premiere Provider Policy the net cost on a standard loan is currently 0.00%, guaranteed not to exceed 0.25%. The net cost of a carryover loan is currently 1.0% (2.0% guaranteed) during Policy Years 1-10 and 0.0% (0.25% guaranteed) thereafter. Protective Life determines the rate of interest to be credited to the Loan Account in advance of each calendar year. The rate, once determined, is applied to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the previous Policy Anniversary is transferred to the Sub-Accounts and to the Fixed Account. Unless specified in writing by the Owner, interest is transferred and allocated to the Sub-Accounts and the Fixed Account in the same proportion that Net Premiums are allocated.
Non-Payment of Policy Loan. If the Insured dies while a loan is outstanding, the Policy Debt is deducted from the Death Benefit in calculating the Death Benefit proceeds.
If the Loan Account Value exceeds the Cash Value less any lien ( i.e., the Surrender Value becomes zero) on any Valuation Date, the Owner must pay that excess amount. The Company will send the Owner (or any assignee of record) a notice of the amount the Owner must pay. The Owner must pay this amount within 31 days after the notice is sent, or the Policy will lapse.
26
Effect of a Policy Loan. A loan, whether or not repaid, has a permanent effect on the Death Benefit and Policy Value because the investment results of the Sub-Accounts and current interest rates credited on Fixed Account Value do not apply to Policy Value in the Loan Account. The larger the loan and longer the loan is outstanding, the greater will be the effect of Policy Value held as collateral in the Loan Account. (See "No Lapse Guarantee".) Depending on the investment results of the Sub-Accounts or credited interest rates for the Fixed Account while the loan is outstanding, the effect could be favorable or unfavorable. Policy loans also may increase the potential for lapse if investment results of the Sub-Accounts to which Surrender Value is allocated is unfavorable. If a Policy lapses with loans outstanding, certain amounts may be subject to income tax. In addition, if your Policy is a "modified endowment contract," loans may be currently taxable and subject to a 10% penalty tax. See "Tax Considerations," for a discussion of the tax treatment of policy loans.
Maturity Benefits Premiere I
The Maturity Date on the Premiere I Policy is the Policy Anniversary nearest the Insured's 95th birthday. If the Policy is still in force on the Maturity Date, the Maturity Benefit will be paid to the Owner. The Maturity Benefit is equal to the Surrender Value on the Maturity Date. You may request a change in Maturity Date on the Premiere I Policy, subject to Protective Life's approval. To elect or not elect a change in Maturity Date will have income tax consequences. (See "Tax Considerations".)
There is no stated maturity date on the Premiere Provider Policy.
As long as the Policy remains in force, Protective Life will pay the Death Benefit Proceeds upon receipt at the Home Office of satisfactory proof of the Insured's death. Protective Life may require return of the Policy. The Death Benefit Proceeds are paid to the primary beneficiary or a contingent beneficiary. The Owner may name one or more primary or contingent beneficiaries and change such beneficiaries, as provided for in the Policy. If no beneficiary survives the Insured, the Death Benefit Proceeds are paid to the Owner or the Owner's estate. Death Benefit Proceeds are paid in a lump sum or under a settlement option. (See "Settlement Options".)
Calculation of Death Benefit Proceeds. The Death Benefit Proceeds are equal to the Death Benefit calculated as of the date of the Insured's death, plus benefits under any supplemental riders or endorsements, minus (1) any Policy Debt on that date, (2) any liens for payments made under an accelerated death benefit rider or endorsement including accrued interest, and (3) any past due Monthly Deductions if the Insured died during the grace period.
The calculation of the Death Benefit depends on (1) the Death Benefit option selected, as described below, and (2) the Federal tax compliance test applicable to the Policy. There are two Federal tax compliance tests: the guideline premium limitation/cash value corridor test, and the cash value accumulation test. If the Policy is intended to satisfy the cash value accumulation test, it will be endorsed at issue by the Cash Value Accumulation Test Endorsement (subject to availability). Policies without this endorsement are intended to comply with the guideline premium limitation/cash value corridor test. Under certain circumstances, the amount of the Death Benefit may be adjusted. (See "Limits on Rights to Contest the Policy" and "Misstatement of Age or Sex".)
If part or all of the Death Benefit is paid in one sum, Protective Life will pay interest on this sum as required by applicable state law from the date of receipt of due proof of the Insured's death to the date of payment.
Death Benefit Under Policies Complying with the Guideline Premium Limitation/Cash Value Corridor Test. If the Policy is intended to satisfy the guideline premium limitation/cash value corridor test of Federal tax law ( i.e., where the Cash Value Accumulation Test Endorsement is not used), the Death Benefit will be determined as follows:
27
The specified percentage under both options is 250% when the Insured has reached an "Attained Age" of 40 or less by date of death, and decreases each year thereafter to 100% when the Insured has reached an "Attained Age" of 95 at death. A table showing these percentages for Attained Ages 0 to 95 and examples of Death Benefit calculations for both Death Benefit Options are found in Appendix A for the Premiere I and Appendix B for the Premiere Provider.
Under Death Benefit Option A, the Death Benefit remains level at the Face Amount unless the Policy Value multiplied by the specified percentage of Policy Value exceeds that Face Amount, in which event the Death Benefit will vary as the Policy Value varies. Owners who are satisfied with the amount of their insurance coverage under the Policy and who prefer to have favorable investment performance and additional premiums reflected in higher Policy Value, rather than increased Death Benefits, generally should select Option A. Under Death Benefit Option B, the Death Benefit always varies as the Policy Value varies (although it is never less than the Face Amount). Owners who prefer to have favorable investment performance and additional premiums reflected in increased Death Benefits generally should select Option B.
Death Benefit Under Policies with the Cash Value Accumulation Test Endorsement. If at the time of application the Owner selects the Cash Value Accumulation Test Endorsement to the Policy, the Death Benefit will be determined as follows:
The minimum death benefit at any time shall be the amount of level death benefit that the Policy Value would purchase if paid as a net single premium at such time. Such net single premium shall be determined according to the Cash Value Accumulation Test prescribed under section 7702 of the Internal Revenue Code, as amended or its successor, if such amendment or successor is applicable to the Policy.
For purposes of determining this net single premium, the mortality charges taken into account generally shall be the maximum mortality charges guaranteed under the Policy. Such charges will not, however, exceed (except as provided in the Internal Revenue Service regulations) the maximum charges permitted to be taken into account under the Cash Value Accumulation Test of section 7702. In determining the net single premium, the interest rate taken into account will be the greater of an annual effective interest rate of 4 percent or the annual effective credited interest rate or rates guaranteed on issuance of the policy. In addition, the Policy shall be deemed to mature the date the Insured attains age 100, and the Policy Value deemed to exist on such date shall not exceed the least amount payable as a death benefit at any time under the Policy.
Changing the Death Benefit Option. On or after the first Policy Anniversary, the Owner may change the Death Benefit option on the Policy subject to the following rules. After any change, the Face Amount must be at least $50,000 (Premiere I standard smoker or standard nonsmoker class or Premiere Provider nonsmoker, tobacco or smoker class) or $100,000 (Premiere I preferred nonsmoker class or Premiere Provider preferred class). The effective date of the change will be the Monthly Anniversary Day that coincides with or next follows the day that Protective Life approves the request. Protective Life may require satisfactory evidence of insurability. All changes must be approved by Protective Life at the Home Office before they will be effective. Protective Life reserves the right to decline to change the Death Benefit Option if the change would cause the Policy to fail to qualify as a life insurance contract under the Internal Revenue Code.
When a change from Option A to Option B is made, the Face Amount after the change is in effect will be equal to the Face Amount before the change less the Policy Value on the effective date of the
28
change. When a change from Option B to Option A is made, the Face Amount after the change will be equal to the Face Amount before the change is effected plus the Policy Value on the effective date of the change.
Changing the Face Amount On or after the first Policy Anniversary, the Owner may request a change in the Face Amount. The request must be received in writing at the Home Office.
Increasing the Face Amount. Any increase in the Face Amount must be at least $10,000 and an application must be submitted. Protective Life reserves the right to require satisfactory evidence of insurability. In addition, the Insured's Attained Age must be less than the current maximum Issue Age for the Policies, as determined by Protective Life from time to time. A change in planned periodic premiums may be advisable. (See "Premiums Upon Increase in Face Amount".) The increase in Face Amount will become effective as of the date shown on the supplemental Policy Specification Page (which will be sent to you) and the Policy Value will be adjusted to the extent necessary to reflect a Monthly Deduction as of the effective date based on the increase in Face Amount. When the No-Lapse Guarantee is in effect, the Policy's Minimum Monthly Premium amount will also generally be increased. (See "No-Lapse Guarantee," and "Premiums Upon Increase in Face Amount".)
The Cancellation Period under the Policy's cancellation privilege applies to increases in Face Amount. Therefore, the Owner may exercise the privilege by cancelling any increase in Face Amount within the period. In such case, unless the Owner otherwise requests, an amount will be refunded (i.e. credited back to the Policy Value) as described above, except that if no additional premiums were required in connection with the Face Amount increase, then the amount refunded is limited to that portion of the first Monthly Deduction following the increase that is attributable to cost of insurance charges for the increase and the monthly administration fee for the increase. (See "Cancellation Privilege".)
Decreasing the Face Amount. If a decrease in the Face Amount would result in total premiums paid exceeding the premium limitation prescribed under current tax law to qualify your Policy as a life insurance contract, Protective Life will immediately return to you the amount of such excess above the premium limitation.
Protective Life reserves the right to decline a request to decrease the Face Amount if compliance where applicable with the guideline premium limitation (or cash value accumulation test) under current tax law resulting from such a decrease would result in immediate termination of the Policy, or if to effect the requested decrease, payments to the Owner would have to be made from Policy Value for compliance with the guideline premium limitation, and the amount of such payments would exceed the Surrender Value under the Policy.
The Face Amount of a Premiere I Policy after any decrease must be at least $50,000 (standard smoker or standard nonsmoker class), or $100,000 (preferred nonsmoker class). The Face Amount of a Premiere Provider Policy after any decrease must be at least $50,000 (nonsmoker, tobacco or smoker class) or $100,000 (preferred class). Protective Life reserves the right to prohibit any decrease in Face Amount (1) for 3 years following an increase in Face Amount; and (2) for one Policy Year following the last decrease in Face Amount. If the Initial Face Amount of the Policy has been increased prior to the requested decrease, then the decrease will first be applied against any previous increases in Face Amount in the reverse order in which they occurred. The decrease will then be applied to the Initial Face Amount. A decrease in Face Amount will become effective on the Monthly Anniversary Day that coincides with or next follows receipt and acceptance of a request at the Home Office.
Decreasing the Face Amount of the Policy may have the effect of decreasing monthly cost of insurance charges. Decreasing the Face Amount may also have tax consequences. (See "Tax Considerations".) However, if the Face Amount is decreased during the first 14 Policy Years, in the case of the Premiere I, or the first 10 Policy Years, in the case of the Premiere Provider, a Surrender Charge will apply. (See "Surrender Charge".)
Additional Coverage from Term Rider for Covered Insured (CIR) or the Flexible Coverage Rider (FCR). An owner may also obtain additional insurance coverage on the Insured of a Policy by purchasing a CIR or FCR at the time the Policy is issued (or later, subject to availability and additional underwriting). The
29
CIR is available to an Insured of a Premiere I Policy and the FCR may be purchased on the Insured of a Premiere Provider Policy. A CIR or FCR increases the Death Benefit under the Policy by the face amount of the rider. The face amount of the CIR or FCR does not vary with the investment experience of the Variable Account (see "Supplemental Riders"). In addition, a CIR or FCR may be canceled separately from the Policy ( i.e. , it can be canceled without causing the Policy to be canceled or to Lapse). The cost of insurance charge for the CIR or FCR will be deducted from the Policy Value as part of the Monthly Deduction (see "Monthly Deduction Cost of Insurance Charge under a CIR or FCR"). No additional surrender or premium expense charge is assessed in connection with a CIR or FCR.
The No-Lapse Guarantee does not apply to the FCR. Therefore, insurance coverage under the FCR will terminate as of the date when the Policy would have Lapsed if the No-Lapse Guarantee had not been in effect.
Owners may increase or decrease the face amount of a CIR or FCR separately from the Face Amount of a Policy. Likewise, the Face Amount of a Policy may be increased or decreased without affecting the face amount of a CIR or FCR. Since no surrender charge is assessed in connection with a decrease of face amount under a CIR or FCR, such a decrease may be less expensive than a decrease in Face Amount of the Policy if the Face Amount decrease would be subject to a surrender charge. On the other hand, continuing coverage on such an increment of Face Amount may have a cost of insurance charge that is higher than the same increment of face amount under the CIR or FCR. Owners should consult their sales representative before deciding whether to decrease the Face Amount or CIR or FCR face amount.
Owners should consult their sales representative when deciding whether to purchase a CIR or FCR.
The Policy offers a variety of ways of receiving proceeds payable under the Policy, such as on surrender, death or maturity, other than in a lump sum. These settlement options are summarized below. Any sales representative authorized to sell this Policy can further explain these options upon request. All of these settlement options are forms of fixed-benefit annuities (except Option 3) which do not vary with the investment performance of a separate account. Under each settlement option (other than Option 3), no surrender or withdrawal may be made once payments have begun.
The following settlement options may be elected.
Option 1 Payment for a Fixed Period. Equal monthly payments will be made for any period of up to 30 years. The amount of each payment depends on the total amount applied, the period selected and the monthly payment rates Protective Life is using when the first payment is due.
Option 2 Life Income with Payments for a Guaranteed Period. Equal monthly payments are based on the life of the named annuitant. Payments will continue for the lifetime of the annuitant with payments guaranteed for 10 or 20 years. Payments stop at the end of the selected guaranteed period or when the named person dies, whichever is later.
Option 3 Interest Income. Protective Life will hold any amount applied under this option. Interest on the unpaid balance will be paid each month at a rate determined by Protective Life. This rate will not be less than the equivalent of 3% per year.
Option 4 Payments for a Fixed Amount. Equal monthly payments will be made of an agreed fixed amount. The amount of each payment may not be less than $10 for each $1,000 applied. Interest will be credited each month on the unpaid balance and added to it. This interest will be at a rate set by us, but not less than an effective rate of 3% per year. Payments continue until the amount Protective Life holds runs out. The last payment will be for the balance only.
Minimum Amounts. Protective Life reserves the right to pay the total amount of the Policy in one lump sum, if less than $5,000. If monthly payments are less than $50, payments may be made quarterly, semi-annually, or annually at Protective Life's option.
30
Other Requirements. Settlement options must be elected by written notice received by Protective Life at the Home Office. The Owner may elect settlement options during the Insured's lifetime; beneficiaries may elect settlement options thereafter if Death Benefit Proceeds are payable in a lump sum. The effective date of an option applied to Death Benefit Proceeds is the date due proof of the death of the Insured is received at the Home Office. The effective date of an option applied to Surrender Value is the effective date of the surrender.
If Protective Life has available at the time a settlement option is elected, options or rates on a more favorable basis than those guaranteed, the higher benefits will apply.
Because of exemptive and exclusionary provisions, interests in the Fixed Account have not been registered under the Securities Act of 1933 nor has the Fixed Account been registered as an investment company under the Investment Company Act of 1940. Accordingly, neither the Fixed Account nor any interests therein are subject to the provisions of these Acts and, as a result, the staff of the Securities and Exchange Commission has not reviewed the disclosure in this prospectus relating to the Fixed Account. The disclosure regarding the Fixed Account may, however, be subject to certain generally applicable provisions of the Federal securities laws relating to the accuracy and completeness of statements made in prospectuses.
The Fixed Account consists of assets owned by Protective Life with respect to the Policies, other than those in the Variable Account. It is part of Protective Life's general account assets. Protective Life's general account assets are used to support its insurance and annuity obligations other than those funded by separate accounts, and are subject to the claims of Protective Life's general creditors. Subject to applicable law, Protective Life has sole discretion over the investment of the assets of the Fixed Account. The Loan Account is part of the Fixed Account. Guarantees of Net Premiums allocated to the Fixed Account, and interest credited thereto, are backed by Protective Life. The Fixed Account Value is calculated daily. (See "Fixed Account Value".)
Interest Credited on Fixed Account Value
Protective Life guarantees that the interest credited during the first Policy Year to the initial Net Premium allocated to the Fixed Account will not be less than the rate shown in the Policy. The interest rate credited to subsequent Net Premiums allocated to or amounts transferred to the Fixed Account will be the annual effective interest rate in effect on the date that the Net Premium(s) is received by Protective Life or the date that the transfer is made. The interest rate is guaranteed to apply to such amounts for a twelve month period which begins on the date that the Net Premium(s) is allocated or the date that the transfer is made.
After an interest rate guarantee expires as to a Net Premium or amount transferred, ( i.e. , 12 months after the Net Premium or transfer is placed in the Fixed Account) Protective Life will credit interest on the Fixed Account Value attributable to such Net Premium or transferred amount at the current interest rate in effect. New current interest rates are effective for such Fixed Account Value for 12 months from the time that they are first applied. Protective Life, in its sole discretion, may declare a new current interest rate from time to time. The initial annual effective interest rate and the current interest rates that Protective Life will credit are annual effective interest rates of not less than 4.00%. For purposes of crediting interest, amounts deducted, transferred or withdrawn from the Fixed Account are accounted for on a "first-in-first-out" (FIFO) basis.
Payments from the Fixed Account
Payments from the Fixed Account for a withdrawal, surrender or loan request may be deferred for up to six months from the date Protective Life receives the written request. If a payment from the Fixed Account is deferred for 30 days or more, it will bear interest at a rate of 4% per year (or an alternative rate if required by applicable state insurance law), compounded annually while payment is deferred.
31
This section describes the charges and deductions we make under the Policy to compensate us for the services and benefits we provide, costs and expenses we incur, and risks we assume. We may profit from the charges deducted, and we may use any such profits for any purpose, including payment of distribution expenses.
Premium Expense ChargesPremiere I
Premium expense charges for the Premiere I Policy currently consist of a sales charge, a charge for federal taxes and a premium tax charge.
Sales Charge. Protective Life deducts a sales charge from each premium payment. This charge is 2.75% of each premium in Policy Years 1 through 10, and 0.75% of each premium in Policy Years 11 and thereafter. The Sales Charge is deducted from a premium before allocating the Net Premium to the Policy Value. An additional sales charge is deducted on surrender of a Policy during the first fourteen Policy Years. (See "Surrender Charge".) The Sales Charges partially compensate Protective Life for the expenses of selling and distributing the Policies, including paying sales commissions, printing prospectuses, preparing sales literature and paying for other promotional activities.
Federal Tax Charge. Protective Life also deducts a charge for federal taxes from each premium paid. This charge is 1.25% of all premiums paid in all Policy Years and compensates Protective Life for its federal income tax liability resulting from Section 848 of the Internal Revenue Code. The amount of this charge, which may be increased or decreased, is reasonable in relation to Protective Life's increased federal tax burden under Section 848 resulting from the receipt of premiums under the Policies.
Other Taxes. Currently a charge for federal income taxes is not deducted from the Variable Account or the Policy's Cash Value. The Company reserves the right in the future to make a charge to the Variable Account or the Policy's Cash Value for any federal, state or local income taxes that the Company incurs that it determines to be properly attributable to the Variable Account or the Policies. We will notify you promptly of any such charge.
Premium Tax Charge. A 2.25% charge for state and local premium taxes is also deducted from each Premium. The state and local premium tax charge reimburses Protective Life for premium taxes associated with the Policies. Protective Life expects to pay an average state and local premium tax rate of approximately 2.25% of premiums for all states.
Premium Expense ChargesPremiere Provider
The premium expense charge compensates Protective Life for certain sales and state premium tax expenses associated with the Premiere Provider Policies and the Variable Account. The maximum premium expense charge is 6% of each premium payment. Protective Life reserves the right to charge less than the maximum charge. Currently, the premium expense charge is equal to 5% of each premium payment.
As of the Policy Effective Date, Protective Life will deduct the first Monthly Deduction from the Policy Value. Subsequent Monthly Deductions will be made on each Monthly Anniversary Day thereafter. The Monthly Deduction consists of (1) cost of insurance charges ("cost of insurance charge"), (2) administration charges (the "monthly administration fee", the "monthly administration fee for Initial Face Amount" and the "administration charge for increase in Face Amount"), (3) mortality and expense risk charge (the "mortality and expense risk charge") and (4) any charges for supplemental riders ("supplemental charges"), as described below. Unless the Owner selects the Sub-Account(s) from which the Monthly Deduction is deducted as provided below, the Monthly Deduction, except for the mortality and expense risk charge, will be deducted from the Sub-Accounts and the Fixed Account pro-rata on the basis of the relative Policy Value. The mortality and expense rate charge will reduce only the Sub-Account Value.
32
The Owner may select the Sub-Accounts from which the Monthly Deduction, excluding the mortality and expense risk charge, is deducted. In the event that, as of the date the Monthly Deduction is to be deducted, the value in any of the selected Sub-Accounts is less than the charge to be deducted from such Sub-Account, the instructions for deduction will not be effective and the Monthly Deduction will instead be determined in the manner provided for above. Deductions for mortality and expense risk charge will occur prior to the deduction for the remaining Monthly Deduction.
Cost of Insurance Charge. This charge compensates Protective Life for the expense of underwriting the Death Benefit. The charge depends on a number of variables and therefore will vary from Policy to Policy and from Monthly Anniversary Day to Monthly Anniversary Day. For any Policy, the cost of insurance on a Monthly Anniversary Day is calculated by multiplying the current cost of insurance rate for the Insured by the net amount at risk under the Policy for that Monthly Anniversary Day. The cost of insurance charge for each increment of Face Amount is calculated separately to the extent a different cost of insurance rate applies.
Where, as in Death Benefit Option A, the net amount at risk is equal to the Death Benefit less Policy Value, the entire Policy Value is applied first to offset the Death Benefit derived from the Initial Face Amount. Only if the Policy Value exceeds the Initial Face Amount is the excess applied to offset the portion of the Death Benefit derived from increases in Face Amount in the order of the increases. If there is the decrease in Face Amount after an increase, the decrease is applied first to decrease any prior increases in Face Amount, starting with the most recent increase and then each prior increase.
Cost of Insurance Rates. The cost of insurance rate for a Policy is based on and varies with the Issue Age, duration, sex and rate class of the Insured and on the number of years that a Policy has been in force. For the Premiere I Policy, Protective Life currently places Insureds in the following rate classes, based on underwriting: Standard Smoker (ages 15-75) or Standard Nonsmoker (ages 0-75), or Preferred Nonsmoker (ages 18-75), and substandard rate classes, which involve a higher mortality risk than the Standard Smoker or Standard Nonsmoker classes. For the Premiere Provider Policy, Insured's of Issue Ages 18 through 75 are currently placed in the following rate classes, based on underwriting: Preferred, Nonsmoker, Tobacco or Smoker, and substandard rate classes, which involve a higher mortality risk than Nonsmoker, Tobacco or Smoker classes.
Protective Life guarantees that the cost of insurance rates used to calculate the monthly cost of insurance charge will not exceed the maximum cost of insurance rates set forth in the Policies. The guaranteed rates for standard classes are based on the 1980 Commissioners' Standard Ordinary Mortality Tables, Male or Female, Smoker or Nonsmoker Mortality Rates ("1980 CSO Tables"). The guaranteed rates for substandard classes are based on multiples of, or additions to, the 1980 CSO Tables.
Protective Life's current cost of insurance rates may be less than the guaranteed rates that are set forth in the Policy. Current cost of insurance rates will be determined based on Protective Life's expectations as to future mortality, investment earnings, expenses, taxes, and persistency experience. These rates may change from time to time. The cost of insurance rates for the Premiere I Policy are currently less for Policies that have a Face Amount in excess of $99,999.00. However, guaranteed rates do not change if the Face Amount exceeds $99,999.00.
Cost of insurance rates (whether guaranteed or current) for an Insured in a nonsmoker class are generally lower than guaranteed rates for an Insured of the same age and sex in a smoker or tobacco class. Cost of insurance rates (whether guaranteed or current) for an Insured in a nonsmoker, smoker or tobacco class are generally lower than guaranteed rates for an Insured of the same age and sex and smoking status in a substandard class.
Protective Life will also determine a separate cost of insurance rate for each increment of Face Amount above the Initial Face Amount based on the Policy duration and the Issue Age, sex and rate class of the Insured at the time of the request for an increase. The following rules will apply for purposes of determining the net amount at risk for each rate.
Protective Life places the Insured in a rate class when the Policy is issued, based on Protective Life's underwriting of the application. This original rate class applies to the Initial Face Amount. When an increase in Face Amount is requested, Protective Life conducts underwriting before approving the
33
increase (except as noted below) to determine whether a different rate class will apply to the increase. If the rate class for the increase has lower cost of insurance rates than the original rate class (or the rate class of a previous increase), the rate class for the increase also will be applied to the Initial Face Amount and any previous increases in Face Amount, beginning as of the effective date of the current increase. If the rate class for the increase has a higher cost of insurance rate than the original rate class (or the rate class of a previous increase), the rate class for the increase will apply only to the increase in Face Amount.
Protective Life does not conduct underwriting for an increase in Face Amount if the increase is requested as part of an exercise of any available guaranteed option to increase the Face Amount without underwriting. (See "Supplemental Riders and Endorsements".)
In the case of a term conversion, the rate class that applies to the increase is the same rate class that applied to the term contract, where available. In the case of a guaranteed option, the Insured's rate class for an increase will be the class in effect when the guaranteed option rider was issued.
Cost of Insurance Charge Under a CIR or FCR. The cost of insurance charge is determined in a similar manner for the face amount under a CIR or FCR and for any increase in the face amount under such rider.
Legal Considerations Relating to Sex Distinct Premium Payments and Benefits. Mortality tables for the Policies generally distinguish between males and females. Thus, premiums and benefits under Policies covering males and females of the same age will generally differ.
Protective Life does, however, also offer Policies based on unisex mortality tables if required by state law. Employers and employee organizations considering purchase of a Policy should consult with their legal advisors to determine whether purchase of a Policy based on sex-distinct actuarial tables is consistent with Title VII of the Civil Rights Act of 1964 or other applicable law. Upon request, Protective Life may offer Policies with unisex mortality tables to such prospective purchasers.
Monthly Administration Charges. These charges compensate Protective Life for administration expenses associated with the Policies and the Variable Account. These expenses relate to premium billing and collection, recordkeeping, processing death benefit claims, Policy loans, Policy changes, financial reporting and overhead costs, processing applications and establishing Policy records.
Premiere I. The monthly administration fee for the Premiere I Policy is a flat charge of $31 per month during the first Policy Year (guaranteed not to exceed $33 per month), and $6 per month during each Policy Year thereafter (guaranteed not to exceed $8 per month). In addition, for the first twelve months following the effective date of an increase in Face Amount, the monthly administration fee will also include an administration charge for the increase, based on the amount of the increase. The administration charge for an increase is equal to a fee per $1,000 of increase in face amount, and is set forth in your Policy. Representative administration charges per $1,000 of increase are set forth below for Insureds at each specified Issue Age:
Issue Age |
|
Administrative Charge per $1,000 Increase |
---|---|---|
35 | 0.11 | |
40 | 0.14 | |
45 | 0.16 | |
50 | 0.20 | |
55 | 0.24 | |
60 | 0.29 | |
65 | 0.35 | |
70 | 0.43 | |
75 | + | 0.45 |
Premiere Provider. The monthly administration fee for the Premiere Provider Policy is made up of three charges. The first is a monthly administrative charge of $8.00 per month. The second is a monthly administrative charge for Initial Face Amount which is charged in Policy Years 1 through 9. The
34
maximum monthly administration charge for Initial Face Amount is equal to $.075 per $1,000 of Initial Face Amount. Protective Life reserves the right to charge less than the maximum charge. Accordingly, this monthly administration charge is currently equal to $0.06 per $1,000 of Initial Face Amount.
The third is for the first twelve months following the effective date of an increase in Face Amount on a Premiere Provider Policy, the monthly administrative fee will also include an administrative charge for the increase, based on the amount of the increase. The administrative charge for an increase is equal to a fee per $1,000 of increase in face amount, and is set forth in your Policy. Representative administration charges per $1,000 of increase are set forth below for insureds at each specified Issue Age:
Issue Age |
|
Administration Charge per $1,000 Increase |
---|---|---|
35 | 0.71 | |
40 | 0.81 | |
45 | 0.95 | |
50 | 1.13 | |
55 | 1.37 | |
60 | 1.71 | |
65 | 1.73 | |
70 | 1.72 | |
75 | 1.71 |
Supplemental Rider Charges. Protective Life deducts a monthly charge for any riders as part of the Monthly Deduction. (See "Supplemental Riders and Endorsements".)
Mortality and Expense Risk Charge. This charge compensates Protective Life for the mortality risk it assumes which is that the cost of insurance charges are insufficient to meet actual death benefit claims. The expense risk Protective Life assumes is that expenses incurred in issuing and administering the Policies and the Variable Account will exceed the amounts realized from the administrative charges assessed against the Policies.
Protective Life deducts a monthly charge from assets in the Sub-Accounts attributable to the Policies. This charge does not apply to Fixed Account assets attributable to the Policies. The maximum monthly mortality and expense risk charge to be deducted is equal to .075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount. In Policy Years 11 and thereafter, the monthly mortality and expense risk charge is currently equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. Protective Life reserves the right to charge less than the maximum charge.
Protective Life reserves the right to impose a $25 transfer fee on any transfer of Policy Value between or among the Sub-Accounts or the Fixed Account in excess of the 12 free transfers permitted each Policy Year. If the fee is imposed, it will be deducted from the amount requested to be transferred. If an amount is being transferred from more than one Sub-Account or the Fixed Account, the transfer fee will be deducted proportionately from the amount being transferred from each. This fee, if imposed, will reimburse Protective Life for administrative expenses incurred in effecting transfers.
Surrender Charge (Contingent Deferred Sales Charge)
General. A surrender charge, which is a contingent deferred sales charge, is deducted from the Policy Value if, during the period described below: (1) the Policy is surrendered; (2) the Policy lapses at the end of a grace period or (3) the Initial Face Amount is reduced. The Surrender Charge is deducted before any Surrender Value is paid. In the event of a decrease in the Initial Face Amount, the pro-rated surrender charge will be deducted from each Sub-Account and to the Fixed Account based on the proportion of Policy Value in each Sub-Account and in the Fixed Account. A surrender charge imposed
35
in connection with a reduction in the Initial Face Amount reduces the remaining surrender charge that may be imposed in connection with a surrender of the Policy.
The purpose of the surrender charge is to reimburse Protective Life for some of the expenses incurred in the distribution of the Policies. Protective Life also deducts a charge for this purpose from each premium paid. (See "Premium Expense Charges".)
Protective Life reserves the right to charge less than the Maximum Surrender Charge.
Premiere I. A surrender charge will apply to a Premiere I Policy during the first 14 Policy Years. The surrender charge for the Initial Face Amount is equal to the Surrender Charge Percentage as identified below for the Policy Year in which the surrender or reduction in Initial Face Amount occurs, multiplied by the aggregate amount of premiums made in Policy Year 1, including premiums for any riders. The Surrender Charge Percentage in Policy Years 1 through 6 is equal to 27%, as shown below.
After the sixth completed Policy Year, the Surrender Charge Percentage decreases by 3% each Policy Year in accordance with the following table.
Surrender During Policy Year |
|
Surrender Charge Percentage |
|
---|---|---|---|
1 - 6 | 27 | % | |
7 | 24 | % | |
8 | 21 | % | |
9 | 18 | % | |
10 | 15 | % | |
11 | 12 | % | |
12 | 9 | % | |
13 | 6 | % | |
14 | 3 | % | |
15 | 0 | % |
After the 14th Policy Year, there is no surrender charge for the Initial Face Amount.
In no event will the surrender charge exceed the Maximum Surrender Charge (expressed in dollars), which is set forth in the Policy. The Maximum Surrender Charge is equal to 27% of a SEC Guideline Annual Premium. The SEC Guideline Annual Premium is a hypothetical level amount that would be payable through the Maturity Date for the benefits provided under the Policy, assuming cost of insurance rates equal to those guaranteed in the Policy, net investment earnings under the Policy at an effective annual rate of 5%, and sales and other charges imposed under the Policy.
If the Initial Face Amount is decreased during the first 14 Policy Years, the surrender charge imposed will equal the portion of the total surrender charge that corresponds to the percentage by which the Initial Face Amount is decreased.
Premiere Provider. A surrender charge will apply to a Premere Provider Policy during the first 10 Policy Years. The surrender charge varies depending on Issue Age, sex and rate classification of the Insured and is set forth in your Policy. Representative surrender charges per $1,000 of Initial Face Amount for the first Policy Year for an Insured male non-smoker at each specfied Issue Age are set forth below. The surrender charge decreases over the ten-year period. For a decrease in the Initial Face Amount, the charge shown is per $1,000 of decrease.
36
Issue Age |
|
Surrender Charge (First Year) per $1,000 of Initial Face Amount |
---|---|---|
30 | 1.75 | |
35 | 2.00 | |
40 | 3.45 | |
45 | 5.45 | |
50 | 7.43 | |
55 | 10.25 | |
60 | 16.82 | |
65 | 23.00 | |
70 | 25.76 | |
75 | 28.50 |
After the 10th Policy Year, there is no surrender charge for the Initial Face Amount.
Protective Life will deduct an administrative charge upon a withdrawal. This charge is the lesser of 2% of the amount withdrawn or $25. This charge will be deducted from the Policy Value in addition to the amount requested to be withdrawn. See "Withdrawal Privilege" for rules for allocating the deduction.
The value of the net assets of each Sub-Account reflects the investment advisory fees and other expenses incurred by the corresponding Fund in which the Sub-Account invests. Some Funds also deduct 12b-1 fees from Fund assets. See the prospectus for each of the Funds.
The Company is offering, where allowed by law, to owners of certain existing life policies (the "Existing Life Policy" and/or "Existing Life Policies") issued by it the opportunity to exchange such a life policy for this Policy. The Company reserves the right to modify, amend, terminate or suspend the Exchange Privilege at any time or from time to time. Owners of Existing Life Policies may, exchange their Existing Life Policies for this Policy. Owners of Existing Life Policies may also make a partial or full surrender from their Existing Life Policies and use the proceeds to purchase this Policy. All charges and deductions described in this prospectus are equally applicable to Policies purchased in an exchange. All charges and deductions may not be assessed under an Existing Life Policy in connection with an exchange, surrender, or partial surrender of an Existing Life Policy.
The Policy differs from the Existing Life Policies in many significant respects. Most importantly, the Policy Value under this Policy may consist, entirely or in part, of Variable Account Value which fluctuates in response to the net investment return of the Variable Account. In contrast, the policy values under the Existing Life Policies always reflect interest credited by the Company. While a minimum rate of interest (typically 4 or 4.5%) is guaranteed, the Company in the past has credited interest at higher rates. Accordingly, policy values under the Existing Life Policies reflect changing current interest rates and do not vary with the investment performance of a Variable Account.
Other significant differences between the Policy and the Existing Life Policies include: (1) additional charges applicable under the Policy not found in the Existing Life Policies; (2) different surrender charges; (3) different death benefits; and (4) differences in federal and state laws and regulations applicable to each of the types of policies.
37
A table which generally summarizes the different charges under the respective policies is as follows. For more complete details owners of Existing Life Policies should refer to their policy forms for a complete description. For more information on guaranteed charges for the Premiere I and Premiere Provider Policies see "Charges and Deductions."
38
1. The Policy will be issued to Existing Life Policy Owners. Evidence of insurability may be required.
2. If an Existing Life Policy owner is within current issue age limits, the Owner may carry over existing riders if available with the Policy. Evidence of insurability may be required. An increase or addition of riders will require full evidence of insurability.
39
3. The Contestable and Suicide provisions in the Policy will begin again as of the effective date of the exchange, if evidence of insurability is required. If evidence of insurability is not required on the exchange, the Contestable and Suicide provisions will not begin again.
Tax Matters. Owners of Existing Life Policies should carefully consider whether it will be advantageous to replace an Existing Life Policy with a Policy. It may not be advantageous to exchange an Existing Life Policy for a Policy (or to surrender in full or in part an Existing Life Policy and use the surrender or partial surrender proceeds to purchase a Policy.)
The Company believes that an exchange of an Existing Life Policy for a Policy generally should be treated as a nontaxable exchange within the meaning of Section 1035 of the Internal Revenue Code. A Policy purchased in exchange will generally be treated as a newly issued contract as of the effective date of the Policy. This could have various tax consequences. (See "Tax Considerations".)
If you surrender your Existing Life Policy in whole or in part and after receipt of the proceeds you use the surrender proceeds or partial surrender proceeds to purchase a Policy it will not be treated as a non-taxable exchange. The surrender proceeds will generally be includible in income.
Owners of Existing Life Policies should consult their tax advisers before exchanging an Existing Life Policy for this Policy, or before surrendering in whole or in part their Existing Life Policy and using the proceeds to purchase this Policy.
Sales Commissions. Sales representatives offering the Policies to Existing Life Policies Owners will receive a sales commission. In most cases, this sales commission will be somewhat less than that paid in connection with sales of the Policies to other purchasers. A standard sales commission will be paid. (See "Sale of Policies".)
40
ILLUSTRATIONS OF POLICY VALUES, SURRENDER VALUES,
DEATH BENEFITS AND ACCUMULATED PREMIUM PAYMENTS
The following tables have been prepared to illustrate hypothetically how certain values under a Policy change with investment performance over an extended period of time. For each of the Premiere I and Premiere Provider, the tables illustrate how Policy Values, Surrender Values and Death Benefits under a Policy covering an Insured of a given age on the Issue Date, would vary over time if planned premium payments were paid annually and the return on the assets in each of the Funds were an assumed uniform gross annual rate of 0%, 6% and 12%. The values would be different from those shown if the returns averaged 0%, 6% or 12% but fluctuated over and under those averages throughout the years shown. The tables also show planned periodic premiums accumulated at 5% interest compounded annually. The hypothetical investment rates of return are illustrative only and should not be deemed a representation of past or future investment rates of return. Actual rates of return for a particular Policy may be more or less than the hypothetical investment rates of return and will depend on a number of factors including the investment allocations made by an Owner and prevailing rates. These illustrations assume that Net Premiums are allocated equally among the Sub-Accounts available under the Policy, and that no amounts are allocated to the Fixed Account. For the Premiere Provider, the illustrations are calculated based upon the guideline premium test. If the cash value accumulation test endorsement is selected, the values presented in the Premiere Provider illustrations are likely to be different.
The illustrations reflect the fact that the net investment return on the assets held in the Sub-Accounts is lower than the gross after tax return of the selected Funds. The tables assume an average annual expense ratio of 0.79% of the average daily net assets of the Funds available under the Policies. This average annual expense ratio is based on the expense ratios of each of the Funds for the last fiscal year, adjusted, as appropriate, for any material changes in expenses effective for the current fiscal year of a Fund. For information on Fund expenses, see the prospectus for each of the Funds accompanying this prospectus.
In addition, the illustrations reflect the current monthly charge to the Variable Account for assuming mortality and expense risks, which is equal to .075% multiplied by the Variable Account Value, which is equivalent to a effective annual charge of 0.90% of such amount during Policies Years 1-10; and in Policy Years 11 and thereafter is equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. After deduction of Fund expenses, including any 12b-1 fees, and the current mortality and expense risk charge, the illustrated gross annual investment rates of return of 0%, 6% and 12% would correspond to approximate net annual rates of -1.69 %, 4.31% and 10.31%, respectively and for Policy Year 11 and thereafter -1.04%, 4.96% and 10.96%, respectively. The net annual rate percentages will change as the average annual fund expense changes.
The illustrations also reflect the deduction of the applicable Premium Expense Charges, the Monthly Administrative Charges and the monthly cost of insurance charge for the hypothetical Insured. The Surrender Charge is reflected in the column "Surrender Value". Protective Life's current cost of insurance charges, and the guaranteed maximum cost of insurance charges that Protective Life has the contractual right to charge, are reflected in separate illustrations on each of the following pages. All the illustrations reflect the fact that no charges for federal or state income taxes are currently made against the Variable Account and assume no Policy Debt, liens or charges for supplemental riders.
The illustrations are based on Protective Life's sex distinct rates for nonsmokers. Upon request, Owner(s) will be furnished with a comparable illustration based upon the proposed Insured's individual circumstances. Such illustrations may assume different hypothetical rates of return in addition to those illustrated in the following tables.
41
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
Non-Smoker
Premiere I
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,890 | 966 | 494 | 100,000 | 1,044 | 572 | 100,000 | 1,123 | 650 | 100,000 | |||||||||||
47 | 2 | 3,875 | 2,191 | 1,719 | 100,000 | 2,418 | 1,945 | 100,000 | 2,654 | 2,182 | 100,000 | |||||||||||
48 | 3 | 5,958 | 3,373 | 2,900 | 100,000 | 3,826 | 3,354 | 100,000 | 4,318 | 3,846 | 100,000 | |||||||||||
49 | 4 | 8,146 | 4,510 | 4,037 | 100,000 | 5,271 | 4,799 | 100,000 | 6,129 | 5,657 | 100,000 | |||||||||||
50 | 5 | 10,443 | 5,599 | 5,127 | 100,000 | 6,750 | 6,278 | 100,000 | 8,099 | 7,627 | 100,000 | |||||||||||
51 | 6 | 12,856 | 6,642 | 6,169 | 100,000 | 8,265 | 7,793 | 100,000 | 10,246 | 9,773 | 100,000 | |||||||||||
52 | 7 | 15,388 | 7,631 | 7,212 | 100,000 | 9,811 | 9,392 | 100,000 | 12,582 | 12,162 | 100,000 | |||||||||||
53 | 8 | 18,048 | 8,564 | 8,196 | 100,000 | 11,386 | 11,019 | 100,000 | 15,125 | 14,758 | 100,000 | |||||||||||
54 | 9 | 20,840 | 9,435 | 9,120 | 100,000 | 12,987 | 12,672 | 100,000 | 17,894 | 17,579 | 100,000 | |||||||||||
55 | 10 | 23,772 | 10,238 | 9,976 | 100,000 | 14,610 | 14,347 | 100,000 | 20,910 | 20,648 | 100,000 | |||||||||||
56 | 11 | 26,851 | 11,252 | 11,042 | 100,000 | 16,566 | 16,356 | 100,000 | 24,558 | 24,349 | 100,000 | |||||||||||
57 | 12 | 30,083 | 12,345 | 12,187 | 100,000 | 18,711 | 18,553 | 100,000 | 28,703 | 28,545 | 100,000 | |||||||||||
58 | 13 | 33,478 | 13,350 | 13,245 | 100,000 | 20,896 | 20,791 | 100,000 | 33,255 | 33,150 | 100,000 | |||||||||||
59 | 14 | 37,041 | 14,271 | 14,219 | 100,000 | 23,128 | 23,076 | 100,000 | 38,270 | 38,218 | 100,000 | |||||||||||
60 | 15 | 40,783 | 15,095 | 15,095 | 100,000 | 25,401 | 25,401 | 100,000 | 43,804 | 43,804 | 100,000 | |||||||||||
61 | 16 | 44,713 | 15,785 | 15,785 | 100,000 | 27,687 | 27,687 | 100,000 | 49,902 | 49,902 | 100,000 | |||||||||||
62 | 17 | 48,838 | 16,378 | 16,378 | 100,000 | 30,025 | 30,025 | 100,000 | 56,675 | 56,675 | 100,000 | |||||||||||
63 | 18 | 53,170 | 16,866 | 16,866 | 100,000 | 32,415 | 32,415 | 100,000 | 64,216 | 64,216 | 100,000 | |||||||||||
64 | 19 | 57,719 | 17,240 | 17,240 | 100,000 | 34,859 | 34,859 | 100,000 | 72,635 | 72,635 | 100,000 | |||||||||||
65 | 20 | 62,495 | 17,489 | 17,489 | 100,000 | 37,358 | 37,358 | 100,000 | 82,065 | 82,065 | 100,000 | |||||||||||
66 | 21 | 67,509 | 17,600 | 17,600 | 100,000 | 39,914 | 39,914 | 100,000 | 92,563 | 92,563 | 110,150 | |||||||||||
67 | 22 | 72,775 | 17,558 | 17,558 | 100,000 | 42,527 | 42,527 | 100,000 | 104,150 | 104,150 | 122,897 | |||||||||||
68 | 23 | 78,304 | 17,341 | 17,341 | 100,000 | 45,200 | 45,200 | 100,000 | 116,935 | 116,935 | 136,814 | |||||||||||
69 | 24 | 84,109 | 16,928 | 16,928 | 100,000 | 47,935 | 47,935 | 100,000 | 131,040 | 131,040 | 152,007 | |||||||||||
70 | 25 | 90,204 | 16,293 | 16,293 | 100,000 | 50,736 | 50,736 | 100,000 | 146,598 | 146,598 | 168,587 | |||||||||||
71 | 26 | 96,604 | 15,405 | 15,405 | 100,000 | 53,611 | 53,611 | 100,000 | 163,756 | 163,756 | 185,044 | |||||||||||
72 | 27 | 103,325 | 14,233 | 14,233 | 100,000 | 56,571 | 56,571 | 100,000 | 182,737 | 182,737 | 202,838 | |||||||||||
73 | 28 | 110,381 | 12,739 | 12,739 | 100,000 | 59,631 | 59,631 | 100,000 | 203,758 | 203,758 | 222,097 | |||||||||||
74 | 29 | 117,790 | 10,915 | 10,915 | 100,000 | 62,825 | 62,825 | 100,000 | 227,079 | 227,079 | 242,974 | |||||||||||
75 | 30 | 125,569 | 8,667 | 8,667 | 100,000 | 66,160 | 66,160 | 100,000 | 252,980 | 252,980 | 265,629 | |||||||||||
76 | 31 | 133,738 | 5,918 | 5,918 | 100,000 | 69,663 | 69,663 | 100,000 | 281,802 | 281,802 | 295,892 | |||||||||||
77 | 32 | 142,315 | 2,573 | 2,573 | 100,000 | 73,368 | 73,368 | 100,000 | 313,618 | 313,618 | 329,299 | |||||||||||
78 | 33 | 151,321 | 0 | 0 | 0 | 77,337 | 77,337 | 100,000 | 348,731 | 348,731 | 366,167 | |||||||||||
79 | 34 | 160,777 | 0 | 0 | 0 | 81,620 | 81,620 | 100,000 | 387,448 | 387,448 | 406,820 | |||||||||||
80 | 35 | 170,705 | 0 | 0 | 0 | 86,313 | 86,313 | 100,000 | 430,128 | 430,128 | 451,634 | |||||||||||
81 | 36 | 181,131 | 0 | 0 | 0 | 91,512 | 91,512 | 100,000 | 477,130 | 477,130 | 500,986 | |||||||||||
82 | 37 | 192,077 | 0 | 0 | 0 | 97,314 | 97,314 | 102,180 | 528,852 | 528,852 | 555,295 | |||||||||||
83 | 38 | 203,571 | 0 | 0 | 0 | 103,379 | 103,379 | 108,548 | 585,757 | 585,757 | 615,045 | |||||||||||
84 | 39 | 215,640 | 0 | 0 | 0 | 109,662 | 109,662 | 115,146 | 648,287 | 648,287 | 680,701 | |||||||||||
85 | 40 | 228,312 | 0 | 0 | 0 | 116,170 | 116,170 | 121,979 | 716,968 | 716,968 | 752,817 | |||||||||||
86 | 41 | 241,617 | 0 | 0 | 0 | 122,892 | 122,892 | 129,036 | 792,285 | 792,285 | 831,899 | |||||||||||
87 | 42 | 255,588 | 0 | 0 | 0 | 129,828 | 129,828 | 136,319 | 874,816 | 874,816 | 918,557 | |||||||||||
88 | 43 | 270,257 | 0 | 0 | 0 | 136,972 | 136,972 | 143,820 | 965,148 | 965,148 | 1,013,406 | |||||||||||
89 | 44 | 285,660 | 0 | 0 | 0 | 144,317 | 144,317 | 151,532 | 1,063,899 | 1,063,899 | 1,117,094 | |||||||||||
90 | 45 | 301,833 | 0 | 0 | 0 | 151,854 | 151,854 | 159,446 | 1,171,725 | 1,171,725 | 1,230,311 | |||||||||||
91 | 46 | 318,815 | 0 | 0 | 0 | 159,575 | 159,575 | 165,958 | 1,289,330 | 1,289,330 | 1,340,904 | |||||||||||
92 | 47 | 336,646 | 0 | 0 | 0 | 167,822 | 167,822 | 172,856 | 1,420,418 | 1,420,418 | 1,463,031 | |||||||||||
93 | 48 | 355,368 | 0 | 0 | 0 | 176,687 | 176,687 | 180,220 | 1,567,139 | 1,567,139 | 1,598,482 | |||||||||||
94 | 49 | 375,026 | 0 | 0 | 0 | 186,279 | 186,279 | 188,142 | 1,732,089 | 1,732,089 | 1,749,410 | |||||||||||
95 | 50 | 395,668 | 0 | 0 | 0 | 196,730 | 196,730 | 196,730 | 1,918,410 | 1,918,410 | 1,918,410 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
42
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
Non-Smoker
Premiere I
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,890 | 942 | 470 | 100,000 | 1,019 | 547 | 100,000 | 1,097 | 625 | 100,000 | |||||||||||
47 | 2 | 3,875 | 2,144 | 1,672 | 100,000 | 2,367 | 1,895 | 100,000 | 2,600 | 2,128 | 100,000 | |||||||||||
48 | 3 | 5,958 | 3,302 | 2,830 | 100,000 | 3,749 | 3,277 | 100,000 | 4,234 | 3,762 | 100,000 | |||||||||||
49 | 4 | 8,146 | 4,416 | 3,944 | 100,000 | 5,165 | 4,693 | 100,000 | 6,010 | 5,538 | 100,000 | |||||||||||
50 | 5 | 10,443 | 5,483 | 5,011 | 100,000 | 6,615 | 6,143 | 100,000 | 7,942 | 7,470 | 100,000 | |||||||||||
51 | 6 | 12,856 | 6,503 | 6,031 | 100,000 | 8,098 | 7,626 | 100,000 | 10,046 | 9,574 | 100,000 | |||||||||||
52 | 7 | 15,388 | 7,470 | 7,051 | 100,000 | 9,612 | 9,193 | 100,000 | 12,336 | 11,916 | 100,000 | |||||||||||
53 | 8 | 18,048 | 8,381 | 8,013 | 100,000 | 11,153 | 10,786 | 100,000 | 14,826 | 14,459 | 100,000 | |||||||||||
54 | 9 | 20,840 | 9,230 | 8,915 | 100,000 | 12,718 | 12,403 | 100,000 | 17,538 | 17,223 | 100,000 | |||||||||||
55 | 10 | 23,772 | 10,011 | 9,749 | 100,000 | 14,302 | 14,040 | 100,000 | 20,490 | 20,227 | 100,000 | |||||||||||
56 | 11 | 26,851 | 10,757 | 10,547 | 100,000 | 15,941 | 15,731 | 100,000 | 23,746 | 23,537 | 100,000 | |||||||||||
57 | 12 | 30,083 | 11,425 | 11,267 | 100,000 | 17,594 | 17,437 | 100,000 | 27,301 | 27,144 | 100,000 | |||||||||||
58 | 13 | 33,478 | 12,012 | 11,907 | 100,000 | 19,262 | 19,158 | 100,000 | 31,189 | 31,084 | 100,000 | |||||||||||
59 | 14 | 37,041 | 12,515 | 12,463 | 100,000 | 20,943 | 20,890 | 100,000 | 35,450 | 35,398 | 100,000 | |||||||||||
60 | 15 | 40,783 | 12,925 | 12,925 | 100,000 | 22,630 | 22,630 | 100,000 | 40,128 | 40,128 | 100,000 | |||||||||||
61 | 16 | 44,713 | 13,232 | 13,232 | 100,000 | 24,319 | 24,319 | 100,000 | 45,273 | 45,273 | 100,000 | |||||||||||
62 | 17 | 48,838 | 13,427 | 13,427 | 100,000 | 26,003 | 26,003 | 100,000 | 50,944 | 50,944 | 100,000 | |||||||||||
63 | 18 | 53,170 | 13,496 | 13,496 | 100,000 | 27,674 | 27,674 | 100,000 | 57,213 | 57,213 | 100,000 | |||||||||||
64 | 19 | 57,719 | 13,419 | 13,419 | 100,000 | 29,320 | 29,320 | 100,000 | 64,159 | 64,159 | 100,000 | |||||||||||
65 | 20 | 62,495 | 13,179 | 13,179 | 100,000 | 30,930 | 30,930 | 100,000 | 71,884 | 71,884 | 100,000 | |||||||||||
66 | 21 | 67,509 | 12,757 | 12,757 | 100,000 | 32,495 | 32,495 | 100,000 | 80,510 | 80,510 | 100,000 | |||||||||||
67 | 22 | 72,775 | 12,137 | 12,137 | 100,000 | 34,007 | 34,007 | 100,000 | 90,122 | 90,122 | 106,344 | |||||||||||
68 | 23 | 78,304 | 11,297 | 11,297 | 100,000 | 35,457 | 35,457 | 100,000 | 100,654 | 100,654 | 117,766 | |||||||||||
69 | 24 | 84,109 | 10,215 | 10,215 | 100,000 | 36,837 | 36,837 | 100,000 | 112,188 | 112,188 | 130,138 | |||||||||||
70 | 25 | 90,204 | 8,862 | 8,862 | 100,000 | 38,133 | 38,133 | 100,000 | 124,815 | 124,815 | 143,537 | |||||||||||
71 | 26 | 96,604 | 7,191 | 7,191 | 100,000 | 39,323 | 39,323 | 100,000 | 138,638 | 138,638 | 156,661 | |||||||||||
72 | 27 | 103,325 | 5,088 | 5,088 | 100,000 | 40,345 | 40,345 | 100,000 | 153,815 | 153,815 | 170,735 | |||||||||||
73 | 28 | 110,381 | 2,587 | 2,587 | 100,000 | 41,230 | 41,230 | 100,000 | 170,521 | 170,521 | 185,868 | |||||||||||
74 | 29 | 117,790 | 0 | 0 | 0 | 41,899 | 41,899 | 100,000 | 188,925 | 188,925 | 202,150 | |||||||||||
75 | 30 | 125,569 | 0 | 0 | 0 | 42,304 | 42,304 | 100,000 | 209,241 | 209,241 | 219,703 | |||||||||||
76 | 31 | 133,738 | 0 | 0 | 0 | 42,398 | 42,398 | 100,000 | 231,725 | 231,725 | 243,311 | |||||||||||
77 | 32 | 142,315 | 0 | 0 | 0 | 42,126 | 42,126 | 100,000 | 256,352 | 256,352 | 269,169 | |||||||||||
78 | 33 | 151,321 | 0 | 0 | 0 | 41,424 | 41,424 | 100,000 | 283,311 | 283,311 | 297,477 | |||||||||||
79 | 34 | 160,777 | 0 | 0 | 0 | 40,214 | 40,214 | 100,000 | 312,810 | 312,810 | 328,450 | |||||||||||
80 | 35 | 170,705 | 0 | 0 | 0 | 38,386 | 38,386 | 100,000 | 345,066 | 345,066 | 362,320 | |||||||||||
81 | 36 | 181,131 | 0 | 0 | 0 | 35,780 | 35,780 | 100,000 | 380,312 | 380,312 | 399,327 | |||||||||||
82 | 37 | 192,077 | 0 | 0 | 0 | 32,175 | 32,175 | 100,000 | 418,786 | 418,786 | 439,725 | |||||||||||
83 | 38 | 203,571 | 0 | 0 | 0 | 27,257 | 27,257 | 100,000 | 460,737 | 460,737 | 483,774 | |||||||||||
84 | 39 | 215,640 | 0 | 0 | 0 | 20,592 | 20,592 | 100,000 | 506,421 | 506,421 | 531,742 | |||||||||||
85 | 40 | 228,312 | 0 | 0 | 0 | 11,603 | 11,603 | 100,000 | 556,109 | 556,109 | 583,914 | |||||||||||
86 | 41 | 241,617 | 0 | 0 | 0 | 0 | 0 | 0 | 610,087 | 610,087 | 640,592 | |||||||||||
87 | 42 | 255,588 | 0 | 0 | 0 | 0 | 0 | 0 | 668,666 | 668,666 | 702,100 | |||||||||||
88 | 43 | 270,257 | 0 | 0 | 0 | 0 | 0 | 0 | 732,172 | 732,172 | 768,781 | |||||||||||
89 | 44 | 285,660 | 0 | 0 | 0 | 0 | 0 | 0 | 800,959 | 800,959 | 841,007 | |||||||||||
90 | 45 | 301,833 | 0 | 0 | 0 | 0 | 0 | 0 | 875,390 | 875,390 | 919,159 | |||||||||||
91 | 46 | 318,815 | 0 | 0 | 0 | 0 | 0 | 0 | 955,835 | 955,835 | 994,068 | |||||||||||
92 | 47 | 336,646 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045,170 | 1,045,170 | 1,076,525 | |||||||||||
93 | 48 | 355,368 | 0 | 0 | 0 | 0 | 0 | 0 | 1,144,831 | 1,144,831 | 1,167,728 | |||||||||||
94 | 49 | 375,026 | 0 | 0 | 0 | 0 | 0 | 0 | 1,256,565 | 1,256,565 | 1,269,131 | |||||||||||
95 | 50 | 395,668 | 0 | 0 | 0 | 0 | 0 | 0 | 1,382,512 | 1,382,512 | 1,382,512 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
43
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
Non-Smoker
Premiere I
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 4,200 | 2,989 | 2,517 | 102,989 | 3,190 | 2,718 | 103,190 | 3,391 | 2,918 | 103,391 | |||||||||||
47 | 2 | 8,610 | 6,200 | 5,728 | 106,200 | 6,796 | 6,324 | 106,796 | 7,416 | 6,944 | 107,416 | |||||||||||
48 | 3 | 13,241 | 9,328 | 8,856 | 109,328 | 10,526 | 10,054 | 110,526 | 11,823 | 11,350 | 111,823 | |||||||||||
49 | 4 | 18,103 | 12,373 | 11,900 | 112,373 | 14,384 | 13,912 | 114,384 | 16,646 | 16,174 | 116,646 | |||||||||||
50 | 5 | 23,208 | 15,332 | 14,859 | 115,332 | 18,371 | 17,898 | 118,371 | 21,926 | 21,453 | 121,926 | |||||||||||
51 | 6 | 28,568 | 18,204 | 17,732 | 118,204 | 22,490 | 22,017 | 122,490 | 27,705 | 27,233 | 127,705 | |||||||||||
52 | 7 | 34,196 | 20,985 | 20,565 | 120,985 | 26,739 | 26,320 | 126,739 | 34,029 | 33,609 | 134,029 | |||||||||||
53 | 8 | 40,106 | 23,669 | 23,302 | 123,669 | 31,118 | 30,751 | 131,118 | 40,945 | 40,578 | 140,945 | |||||||||||
54 | 9 | 46,312 | 26,251 | 25,936 | 126,251 | 35,626 | 35,311 | 135,626 | 48,507 | 48,192 | 148,507 | |||||||||||
55 | 10 | 52,827 | 28,725 | 28,462 | 128,725 | 40,259 | 39,996 | 140,259 | 56,772 | 56,510 | 156,772 | |||||||||||
56 | 11 | 59,669 | 31,563 | 31,353 | 131,563 | 45,595 | 45,385 | 145,595 | 66,531 | 66,321 | 166,531 | |||||||||||
57 | 12 | 66,852 | 34,467 | 34,310 | 134,467 | 51,293 | 51,135 | 151,293 | 77,457 | 77,300 | 177,457 | |||||||||||
58 | 13 | 74,395 | 37,247 | 37,142 | 137,247 | 57,176 | 57,071 | 157,176 | 89,479 | 89,374 | 189,479 | |||||||||||
59 | 14 | 82,314 | 39,905 | 39,853 | 139,905 | 63,253 | 63,201 | 163,253 | 102,715 | 102,662 | 202,715 | |||||||||||
60 | 15 | 90,630 | 42,425 | 42,425 | 142,425 | 69,518 | 69,518 | 169,518 | 117,280 | 117,280 | 217,280 | |||||||||||
61 | 16 | 99,361 | 44,760 | 44,760 | 144,760 | 75,928 | 75,928 | 175,928 | 133,268 | 133,268 | 233,268 | |||||||||||
62 | 17 | 108,530 | 46,957 | 46,957 | 146,957 | 82,538 | 82,538 | 182,538 | 150,883 | 150,883 | 250,883 | |||||||||||
63 | 18 | 118,156 | 49,003 | 49,003 | 149,003 | 89,342 | 89,342 | 189,342 | 170,286 | 170,286 | 270,286 | |||||||||||
64 | 19 | 128,264 | 50,889 | 50,889 | 150,889 | 96,340 | 96,340 | 196,340 | 191,663 | 191,663 | 291,663 | |||||||||||
65 | 20 | 138,877 | 52,602 | 52,602 | 152,602 | 103,525 | 103,525 | 203,525 | 215,213 | 215,213 | 315,213 | |||||||||||
66 | 21 | 150,021 | 54,128 | 54,128 | 154,128 | 110,891 | 110,891 | 210,891 | 241,157 | 241,157 | 341,157 | |||||||||||
67 | 22 | 161,722 | 55,449 | 55,449 | 155,449 | 118,426 | 118,426 | 218,426 | 269,735 | 269,735 | 369,735 | |||||||||||
68 | 23 | 174,008 | 56,545 | 56,545 | 156,545 | 126,116 | 126,116 | 226,116 | 301,213 | 301,213 | 401,213 | |||||||||||
69 | 24 | 186,908 | 57,396 | 57,396 | 157,396 | 133,945 | 133,945 | 233,945 | 335,882 | 335,882 | 435,882 | |||||||||||
70 | 25 | 200,454 | 57,977 | 57,977 | 157,977 | 141,891 | 141,891 | 241,891 | 374,062 | 374,062 | 474,062 | |||||||||||
71 | 26 | 214,677 | 58,263 | 58,263 | 158,263 | 149,931 | 149,931 | 249,931 | 416,108 | 416,108 | 516,108 | |||||||||||
72 | 27 | 229,610 | 58,230 | 58,230 | 158,230 | 158,044 | 158,044 | 258,044 | 462,414 | 462,414 | 562,414 | |||||||||||
73 | 28 | 245,291 | 57,857 | 57,857 | 157,857 | 166,206 | 166,206 | 266,206 | 513,418 | 513,418 | 613,418 | |||||||||||
74 | 29 | 261,755 | 57,157 | 57,157 | 157,157 | 174,429 | 174,429 | 274,429 | 569,645 | 569,645 | 669,645 | |||||||||||
75 | 30 | 279,043 | 56,053 | 56,053 | 156,053 | 182,636 | 182,636 | 282,636 | 631,580 | 631,580 | 731,580 | |||||||||||
76 | 31 | 297,195 | 54,504 | 54,504 | 154,504 | 190,775 | 190,775 | 290,775 | 699,798 | 699,798 | 799,798 | |||||||||||
77 | 32 | 316,255 | 52,460 | 52,460 | 152,460 | 198,791 | 198,791 | 298,791 | 774,930 | 774,930 | 874,930 | |||||||||||
78 | 33 | 336,268 | 49,929 | 49,929 | 149,929 | 206,679 | 206,679 | 306,679 | 857,732 | 857,732 | 957,732 | |||||||||||
79 | 34 | 357,281 | 46,801 | 46,801 | 146,801 | 214,312 | 214,312 | 314,312 | 948,921 | 948,921 | 1,048,921 | |||||||||||
80 | 35 | 379,345 | 43,093 | 43,093 | 143,093 | 221,691 | 221,691 | 321,691 | 1,049,426 | 1,049,426 | 1,149,426 | |||||||||||
81 | 36 | 402,513 | 38,680 | 38,680 | 138,680 | 228,666 | 228,666 | 328,666 | 1,160,123 | 1,160,123 | 1,260,123 | |||||||||||
82 | 37 | 426,838 | 33,504 | 33,504 | 133,504 | 235,152 | 235,152 | 335,152 | 1,282,060 | 1,282,060 | 1,382,060 | |||||||||||
83 | 38 | 452,380 | 27,613 | 27,613 | 127,613 | 241,165 | 241,165 | 341,165 | 1,416,506 | 1,416,506 | 1,516,506 | |||||||||||
84 | 39 | 479,199 | 20,859 | 20,859 | 120,859 | 246,521 | 246,521 | 346,521 | 1,564,664 | 1,564,664 | 1,664,664 | |||||||||||
85 | 40 | 507,359 | 13,266 | 13,266 | 113,266 | 251,203 | 251,203 | 351,203 | 1,728,047 | 1,728,047 | 1,828,047 | |||||||||||
86 | 41 | 536,927 | 4,628 | 4,628 | 104,628 | 254,956 | 254,956 | 354,956 | 1,908,093 | 1,908,093 | 2,008,093 | |||||||||||
87 | 42 | 567,973 | 0 | 0 | 0 | 257,708 | 257,708 | 357,708 | 2,106,429 | 2,106,429 | 2,211,751 | |||||||||||
88 | 43 | 600,572 | 0 | 0 | 0 | 259,309 | 259,309 | 359,309 | 2,323,691 | 2,323,691 | 2,439,876 | |||||||||||
89 | 44 | 634,801 | 0 | 0 | 0 | 259,599 | 259,599 | 359,599 | 2,561,199 | 2,561,199 | 2,689,259 | |||||||||||
90 | 45 | 670,741 | 0 | 0 | 0 | 258,430 | 258,430 | 358,430 | 2,820,532 | 2,820,532 | 2,961,559 | |||||||||||
91 | 46 | 708,478 | 0 | 0 | 0 | 255,668 | 255,668 | 355,668 | 3,103,383 | 3,103,383 | 3,227,519 | |||||||||||
92 | 47 | 748,102 | 0 | 0 | 0 | 251,259 | 251,259 | 351,259 | 3,418,664 | 3,418,664 | 3,521,224 | |||||||||||
93 | 48 | 789,707 | 0 | 0 | 0 | 245,073 | 245,073 | 345,073 | 3,771,549 | 3,771,549 | 3,871,549 | |||||||||||
94 | 49 | 833,392 | 0 | 0 | 0 | 236,973 | 236,973 | 336,973 | 4,163,044 | 4,163,044 | 4,263,044 | |||||||||||
95 | 50 | 879,262 | 0 | 0 | 0 | 226,813 | 226,813 | 326,813 | 4,595,619 | 4,595,619 | 4,695,619 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
44
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
Non-Smoker
Premiere I
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 4,200 | 2,966 | 2,493 | 102,966 | 3,165 | 2,693 | 103,165 | 3,365 | 2,893 | 103,365 | |||||||||||
47 | 2 | 8,610 | 6,153 | 5,681 | 106,153 | 6,746 | 6,273 | 106,746 | 7,363 | 6,891 | 107,363 | |||||||||||
48 | 3 | 13,241 | 9,258 | 8,785 | 109,258 | 10,449 | 9,977 | 110,449 | 11,739 | 11,266 | 111,739 | |||||||||||
49 | 4 | 18,103 | 12,280 | 11,808 | 112,280 | 14,279 | 13,807 | 114,279 | 16,528 | 16,056 | 116,528 | |||||||||||
50 | 5 | 23,208 | 15,216 | 14,744 | 115,216 | 18,237 | 17,765 | 118,237 | 21,770 | 21,298 | 121,770 | |||||||||||
51 | 6 | 28,568 | 18,067 | 17,595 | 118,067 | 22,325 | 21,853 | 122,325 | 27,509 | 27,037 | 127,509 | |||||||||||
52 | 7 | 34,196 | 20,827 | 20,407 | 120,827 | 26,544 | 26,124 | 126,544 | 33,787 | 33,367 | 133,787 | |||||||||||
53 | 8 | 40,106 | 23,489 | 23,122 | 123,489 | 30,890 | 30,523 | 130,890 | 40,653 | 40,286 | 140,653 | |||||||||||
54 | 9 | 46,312 | 26,051 | 25,736 | 126,051 | 35,363 | 35,048 | 135,363 | 48,160 | 47,845 | 148,160 | |||||||||||
55 | 10 | 52,827 | 28,504 | 28,242 | 128,504 | 39,960 | 39,698 | 139,960 | 56,364 | 56,102 | 156,364 | |||||||||||
56 | 11 | 59,669 | 30,922 | 30,713 | 130,922 | 44,762 | 44,552 | 144,762 | 65,418 | 65,208 | 165,418 | |||||||||||
57 | 12 | 66,852 | 33,220 | 33,063 | 133,220 | 49,686 | 49,528 | 149,686 | 75,311 | 75,153 | 175,311 | |||||||||||
58 | 13 | 74,395 | 35,394 | 35,289 | 135,394 | 54,732 | 54,627 | 154,732 | 86,123 | 86,018 | 186,123 | |||||||||||
59 | 14 | 82,314 | 37,439 | 37,387 | 137,439 | 59,898 | 59,846 | 159,898 | 97,942 | 97,890 | 197,942 | |||||||||||
60 | 15 | 90,630 | 39,346 | 39,346 | 139,346 | 65,178 | 65,178 | 165,178 | 110,857 | 110,857 | 210,857 | |||||||||||
61 | 16 | 99,361 | 41,106 | 41,106 | 141,106 | 70,563 | 70,563 | 170,563 | 124,968 | 124,968 | 224,968 | |||||||||||
62 | 17 | 108,530 | 42,706 | 42,706 | 142,706 | 76,045 | 76,045 | 176,045 | 140,384 | 140,384 | 240,384 | |||||||||||
63 | 18 | 118,156 | 44,134 | 44,134 | 144,134 | 81,610 | 81,610 | 181,610 | 157,217 | 157,217 | 257,217 | |||||||||||
64 | 19 | 128,264 | 45,369 | 45,369 | 145,369 | 87,239 | 87,239 | 187,239 | 175,592 | 175,592 | 275,592 | |||||||||||
65 | 20 | 138,877 | 46,395 | 46,395 | 146,395 | 92,913 | 92,913 | 192,913 | 195,642 | 195,642 | 295,642 | |||||||||||
66 | 21 | 150,021 | 47,194 | 47,194 | 147,194 | 98,612 | 98,612 | 198,612 | 217,516 | 217,516 | 317,516 | |||||||||||
67 | 22 | 161,722 | 47,755 | 47,755 | 147,755 | 104,323 | 104,323 | 204,323 | 241,386 | 241,386 | 341,386 | |||||||||||
68 | 23 | 174,008 | 48,062 | 48,062 | 148,062 | 110,025 | 110,025 | 210,025 | 267,433 | 267,433 | 367,433 | |||||||||||
69 | 24 | 186,908 | 48,102 | 48,102 | 148,102 | 115,700 | 115,700 | 215,700 | 295,861 | 295,861 | 395,861 | |||||||||||
70 | 25 | 200,454 | 47,855 | 47,855 | 147,855 | 121,322 | 121,322 | 221,322 | 326,889 | 326,889 | 426,889 | |||||||||||
71 | 26 | 214,677 | 47,289 | 47,289 | 147,289 | 126,850 | 126,850 | 226,850 | 360,742 | 360,742 | 460,742 | |||||||||||
72 | 27 | 229,610 | 46,307 | 46,307 | 146,307 | 132,175 | 132,175 | 232,175 | 397,599 | 397,599 | 497,599 | |||||||||||
73 | 28 | 245,291 | 44,979 | 44,979 | 144,979 | 137,351 | 137,351 | 237,351 | 437,834 | 437,834 | 537,834 | |||||||||||
74 | 29 | 261,755 | 43,186 | 43,186 | 143,186 | 142,247 | 142,247 | 242,247 | 481,661 | 481,661 | 581,661 | |||||||||||
75 | 30 | 279,043 | 40,878 | 40,878 | 140,878 | 146,788 | 146,788 | 246,788 | 529,383 | 529,383 | 629,383 | |||||||||||
76 | 31 | 297,195 | 38,022 | 38,022 | 138,022 | 150,918 | 150,918 | 250,918 | 581,355 | 581,355 | 681,355 | |||||||||||
77 | 32 | 316,255 | 34,588 | 34,588 | 134,588 | 154,578 | 154,578 | 254,578 | 637,969 | 637,969 | 737,969 | |||||||||||
78 | 33 | 336,268 | 30,554 | 30,554 | 130,554 | 157,715 | 157,715 | 257,715 | 699,665 | 699,665 | 799,665 | |||||||||||
79 | 34 | 357,281 | 25,905 | 25,905 | 125,905 | 160,280 | 160,280 | 260,280 | 766,936 | 766,936 | 866,936 | |||||||||||
80 | 35 | 379,345 | 20,607 | 20,607 | 120,607 | 162,204 | 162,204 | 262,204 | 840,303 | 840,303 | 940,303 | |||||||||||
81 | 36 | 402,513 | 14,600 | 14,600 | 114,600 | 163,388 | 163,388 | 263,388 | 920,315 | 920,315 | 1,020,315 | |||||||||||
82 | 37 | 426,838 | 7,805 | 7,805 | 107,805 | 163,703 | 163,703 | 263,703 | 1,007,552 | 1,007,552 | 1,107,552 | |||||||||||
83 | 38 | 452,380 | 118 | 118 | 100,118 | 162,994 | 162,994 | 262,994 | 1,102,628 | 1,102,628 | 1,202,628 | |||||||||||
84 | 39 | 479,199 | 0 | 0 | 0 | 161,081 | 161,081 | 261,081 | 1,206,206 | 1,206,206 | 1,306,206 | |||||||||||
85 | 40 | 507,359 | 0 | 0 | 0 | 157,801 | 157,801 | 257,801 | 1,319,037 | 1,319,037 | 1,419,037 | |||||||||||
86 | 41 | 536,927 | 0 | 0 | 0 | 153,014 | 153,014 | 253,014 | 1,441,982 | 1,441,982 | 1,541,982 | |||||||||||
87 | 42 | 567,973 | 0 | 0 | 0 | 146,598 | 146,598 | 246,598 | 1,576,015 | 1,576,015 | 1,676,015 | |||||||||||
88 | 43 | 600,572 | 0 | 0 | 0 | 138,439 | 138,439 | 238,439 | 1,722,224 | 1,722,224 | 1,822,224 | |||||||||||
89 | 44 | 634,801 | 0 | 0 | 0 | 128,448 | 128,448 | 228,448 | 1,881,835 | 1,881,835 | 1,981,835 | |||||||||||
90 | 45 | 670,741 | 0 | 0 | 0 | 116,512 | 116,512 | 216,512 | 2,056,111 | 2,056,111 | 2,158,917 | |||||||||||
91 | 46 | 708,478 | 0 | 0 | 0 | 102,491 | 102,491 | 202,491 | 2,244,959 | 2,244,959 | 2,344,959 | |||||||||||
92 | 47 | 748,102 | 0 | 0 | 0 | 86,212 | 86,212 | 186,212 | 2,453,057 | 2,453,057 | 2,553,057 | |||||||||||
93 | 48 | 789,707 | 0 | 0 | 0 | 67,440 | 67,440 | 167,440 | 2,680,556 | 2,680,556 | 2,780,556 | |||||||||||
94 | 49 | 833,392 | 0 | 0 | 0 | 45,854 | 45,854 | 145,854 | 2,929,214 | 2,929,214 | 3,029,214 | |||||||||||
95 | 50 | 879,262 | 0 | 0 | 0 | 20,776 | 20,776 | 120,776 | 3,200,618 | 3,200,618 | 3,300,618 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
45
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
Non-Smoker
Premiere I
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,575 | 721 | 328 | 100,000 | 783 | 390 | 100,000 | 846 | 453 | 100,000 | |||||||||||
47 | 2 | 3,229 | 1,711 | 1,318 | 100,000 | 1,890 | 1,497 | 100,000 | 2,078 | 1,685 | 100,000 | |||||||||||
48 | 3 | 4,965 | 2,666 | 2,273 | 100,000 | 3,027 | 2,634 | 100,000 | 3,418 | 3,025 | 100,000 | |||||||||||
49 | 4 | 6,788 | 3,586 | 3,193 | 100,000 | 4,192 | 3,799 | 100,000 | 4,875 | 4,483 | 100,000 | |||||||||||
50 | 5 | 8,703 | 4,469 | 4,077 | 100,000 | 5,387 | 4,994 | 100,000 | 6,463 | 6,070 | 100,000 | |||||||||||
51 | 6 | 10,713 | 5,315 | 4,922 | 100,000 | 6,611 | 6,218 | 100,000 | 8,192 | 7,799 | 100,000 | |||||||||||
52 | 7 | 12,824 | 6,120 | 5,771 | 100,000 | 7,863 | 7,514 | 100,000 | 10,075 | 9,726 | 100,000 | |||||||||||
53 | 8 | 15,040 | 6,884 | 6,579 | 100,000 | 9,141 | 8,836 | 100,000 | 12,128 | 11,823 | 100,000 | |||||||||||
54 | 9 | 17,367 | 7,745 | 7,483 | 100,000 | 10,588 | 10,326 | 100,000 | 14,508 | 14,246 | 100,000 | |||||||||||
55 | 10 | 19,810 | 8,638 | 8,420 | 100,000 | 12,145 | 11,927 | 100,000 | 17,182 | 16,964 | 100,000 | |||||||||||
56 | 11 | 22,376 | 9,576 | 9,402 | 100,000 | 13,861 | 13,687 | 100,000 | 20,271 | 20,097 | 100,000 | |||||||||||
57 | 12 | 25,069 | 10,473 | 10,342 | 100,000 | 15,635 | 15,504 | 100,000 | 23,678 | 23,547 | 100,000 | |||||||||||
58 | 13 | 27,898 | 11,323 | 11,235 | 100,000 | 17,463 | 17,376 | 100,000 | 27,435 | 27,348 | 100,000 | |||||||||||
59 | 14 | 30,868 | 12,104 | 12,060 | 100,000 | 19,330 | 19,286 | 100,000 | 31,568 | 31,525 | 100,000 | |||||||||||
60 | 15 | 33,986 | 12,835 | 12,835 | 100,000 | 21,256 | 21,256 | 100,000 | 36,139 | 36,139 | 100,000 | |||||||||||
61 | 16 | 37,261 | 13,476 | 13,476 | 100,000 | 23,210 | 23,210 | 100,000 | 41,175 | 41,175 | 100,000 | |||||||||||
62 | 17 | 40,699 | 14,061 | 14,061 | 100,000 | 25,224 | 25,224 | 100,000 | 46,761 | 46,761 | 100,000 | |||||||||||
63 | 18 | 44,309 | 14,583 | 14,583 | 100,000 | 27,300 | 27,300 | 100,000 | 52,966 | 52,966 | 100,000 | |||||||||||
64 | 19 | 48,099 | 15,049 | 15,049 | 100,000 | 29,449 | 29,449 | 100,000 | 59,875 | 59,875 | 100,000 | |||||||||||
65 | 20 | 52,079 | 15,444 | 15,444 | 100,000 | 31,665 | 31,665 | 100,000 | 67,575 | 67,575 | 100,000 | |||||||||||
66 | 21 | 56,258 | 15,764 | 15,764 | 100,000 | 33,951 | 33,951 | 100,000 | 76,173 | 76,173 | 100,000 | |||||||||||
67 | 22 | 60,646 | 16,000 | 16,000 | 100,000 | 36,309 | 36,309 | 100,000 | 85,789 | 85,789 | 101,231 | |||||||||||
68 | 23 | 65,253 | 16,156 | 16,156 | 100,000 | 38,751 | 38,751 | 100,000 | 96,466 | 96,466 | 112,866 | |||||||||||
69 | 24 | 70,091 | 16,212 | 16,212 | 100,000 | 41,271 | 41,271 | 100,000 | 108,276 | 108,276 | 125,600 | |||||||||||
70 | 25 | 75,170 | 16,168 | 16,168 | 100,000 | 43,883 | 43,883 | 100,000 | 121,339 | 121,339 | 139,540 | |||||||||||
71 | 26 | 80,504 | 15,999 | 15,999 | 100,000 | 46,580 | 46,580 | 100,000 | 135,785 | 135,785 | 153,437 | |||||||||||
72 | 27 | 86,104 | 15,699 | 15,699 | 100,000 | 49,375 | 49,375 | 100,000 | 151,789 | 151,789 | 168,486 | |||||||||||
73 | 28 | 91,984 | 15,228 | 15,228 | 100,000 | 52,261 | 52,261 | 100,000 | 169,525 | 169,525 | 184,782 | |||||||||||
74 | 29 | 98,158 | 14,573 | 14,573 | 100,000 | 55,251 | 55,251 | 100,000 | 189,195 | 189,195 | 202,439 | |||||||||||
75 | 30 | 104,641 | 13,678 | 13,678 | 100,000 | 58,339 | 58,339 | 100,000 | 211,025 | 211,025 | 221,577 | |||||||||||
76 | 31 | 111,448 | 12,519 | 12,519 | 100,000 | 61,544 | 61,544 | 100,000 | 235,282 | 235,282 | 247,046 | |||||||||||
77 | 32 | 118,596 | 11,045 | 11,045 | 100,000 | 64,875 | 64,875 | 100,000 | 262,109 | 262,109 | 275,214 | |||||||||||
78 | 33 | 126,100 | 9,193 | 9,193 | 100,000 | 68,351 | 68,351 | 100,000 | 291,765 | 291,765 | 306,353 | |||||||||||
79 | 34 | 133,980 | 6,852 | 6,852 | 100,000 | 71,982 | 71,982 | 100,000 | 324,527 | 324,527 | 340,754 | |||||||||||
80 | 35 | 142,254 | 3,964 | 3,964 | 100,000 | 75,815 | 75,815 | 100,000 | 360,707 | 360,707 | 378,743 | |||||||||||
81 | 36 | 150,942 | 425 | 425 | 100,000 | 79,897 | 79,897 | 100,000 | 400,640 | 400,640 | 420,672 | |||||||||||
82 | 37 | 160,064 | 0 | 0 | 0 | 84,290 | 84,290 | 100,000 | 444,690 | 444,690 | 466,924 | |||||||||||
83 | 38 | 169,643 | 0 | 0 | 0 | 89,081 | 89,081 | 100,000 | 493,249 | 493,249 | 517,912 | |||||||||||
84 | 39 | 179,700 | 0 | 0 | 0 | 94,374 | 94,374 | 100,000 | 546,727 | 546,727 | 574,063 | |||||||||||
85 | 40 | 190,260 | 0 | 0 | 0 | 100,076 | 100,076 | 105,080 | 605,598 | 605,598 | 635,878 | |||||||||||
86 | 41 | 201,348 | 0 | 0 | 0 | 105,992 | 105,992 | 111,292 | 670,359 | 670,359 | 703,877 | |||||||||||
87 | 42 | 212,990 | 0 | 0 | 0 | 112,121 | 112,121 | 117,728 | 741,538 | 741,538 | 778,615 | |||||||||||
88 | 43 | 225,215 | 0 | 0 | 0 | 118,464 | 118,464 | 124,387 | 819,706 | 819,706 | 860,692 | |||||||||||
89 | 44 | 238,050 | 0 | 0 | 0 | 125,017 | 125,017 | 131,268 | 905,476 | 905,476 | 950,750 | |||||||||||
90 | 45 | 251,528 | 0 | 0 | 0 | 131,781 | 131,781 | 138,370 | 999,502 | 999,502 | 1,049,477 | |||||||||||
91 | 46 | 265,679 | 0 | 0 | 0 | 138,751 | 138,751 | 144,301 | 1,102,480 | 1,102,480 | 1,146,579 | |||||||||||
92 | 47 | 280,538 | 0 | 0 | 0 | 146,149 | 146,149 | 150,533 | 1,217,031 | 1,217,031 | 1,253,542 | |||||||||||
93 | 48 | 296,140 | 0 | 0 | 0 | 154,042 | 154,042 | 157,122 | 1,344,865 | 1,344,865 | 1,371,763 | |||||||||||
94 | 49 | 312,522 | 0 | 0 | 0 | 162,509 | 162,509 | 164,134 | 1,488,035 | 1,488,035 | 1,502,915 | |||||||||||
95 | 50 | 329,723 | 0 | 0 | 0 | 171,647 | 171,647 | 171,647 | 1,649,006 | 1,649,006 | 1,649,006 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
46
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
Non-Smoker
Premiere I
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,575 | 697 | 304 | 100,000 | 759 | 366 | 100,000 | 821 | 428 | 100,000 | |||||||||||
47 | 2 | 3,229 | 1,663 | 1,271 | 100,000 | 1,840 | 1,447 | 100,000 | 2,025 | 1,632 | 100,000 | |||||||||||
48 | 3 | 4,965 | 2,595 | 2,203 | 100,000 | 2,949 | 2,556 | 100,000 | 3,333 | 2,941 | 100,000 | |||||||||||
49 | 4 | 6,788 | 3,492 | 3,099 | 100,000 | 4,086 | 3,694 | 100,000 | 4,757 | 4,364 | 100,000 | |||||||||||
50 | 5 | 8,703 | 4,353 | 3,960 | 100,000 | 5,252 | 4,859 | 100,000 | 6,306 | 5,914 | 100,000 | |||||||||||
51 | 6 | 10,713 | 5,176 | 4,783 | 100,000 | 6,445 | 6,052 | 100,000 | 7,993 | 7,600 | 100,000 | |||||||||||
52 | 7 | 12,824 | 5,960 | 5,611 | 100,000 | 7,664 | 7,315 | 100,000 | 9,830 | 9,481 | 100,000 | |||||||||||
53 | 8 | 15,040 | 6,702 | 6,396 | 100,000 | 8,909 | 8,603 | 100,000 | 11,831 | 11,525 | 100,000 | |||||||||||
54 | 9 | 17,367 | 7,397 | 7,135 | 100,000 | 10,175 | 9,913 | 100,000 | 14,010 | 13,748 | 100,000 | |||||||||||
55 | 10 | 19,810 | 8,046 | 7,828 | 100,000 | 11,465 | 11,246 | 100,000 | 16,387 | 16,168 | 100,000 | |||||||||||
56 | 11 | 22,376 | 8,677 | 8,503 | 100,000 | 12,808 | 12,634 | 100,000 | 19,015 | 18,841 | 100,000 | |||||||||||
57 | 12 | 25,069 | 9,260 | 9,129 | 100,000 | 14,177 | 14,046 | 100,000 | 21,892 | 21,762 | 100,000 | |||||||||||
58 | 13 | 27,898 | 9,796 | 9,709 | 100,000 | 15,574 | 15,487 | 100,000 | 25,047 | 24,960 | 100,000 | |||||||||||
59 | 14 | 30,868 | 10,288 | 10,245 | 100,000 | 17,004 | 16,960 | 100,000 | 28,515 | 28,472 | 100,000 | |||||||||||
60 | 15 | 33,986 | 10,734 | 10,734 | 100,000 | 18,466 | 18,466 | 100,000 | 32,332 | 32,332 | 100,000 | |||||||||||
61 | 16 | 37,261 | 11,128 | 11,128 | 100,000 | 19,958 | 19,958 | 100,000 | 36,535 | 36,535 | 100,000 | |||||||||||
62 | 17 | 40,699 | 11,462 | 11,462 | 100,000 | 21,475 | 21,475 | 100,000 | 41,165 | 41,165 | 100,000 | |||||||||||
63 | 18 | 44,309 | 11,721 | 11,721 | 100,000 | 23,006 | 23,006 | 100,000 | 46,266 | 46,266 | 100,000 | |||||||||||
64 | 19 | 48,099 | 11,889 | 11,889 | 100,000 | 24,539 | 24,539 | 100,000 | 51,890 | 51,890 | 100,000 | |||||||||||
65 | 20 | 52,079 | 11,951 | 11,951 | 100,000 | 26,062 | 26,062 | 100,000 | 58,100 | 58,100 | 100,000 | |||||||||||
66 | 21 | 56,258 | 11,897 | 11,897 | 100,000 | 27,571 | 27,571 | 100,000 | 64,975 | 64,975 | 100,000 | |||||||||||
67 | 22 | 60,646 | 11,720 | 11,720 | 100,000 | 29,063 | 29,063 | 100,000 | 72,610 | 72,610 | 100,000 | |||||||||||
68 | 23 | 65,253 | 11,417 | 11,417 | 100,000 | 30,539 | 30,539 | 100,000 | 81,117 | 81,117 | 100,000 | |||||||||||
69 | 24 | 70,091 | 10,987 | 10,987 | 100,000 | 32,002 | 32,002 | 100,000 | 90,595 | 90,595 | 105,090 | |||||||||||
70 | 25 | 75,170 | 10,420 | 10,420 | 100,000 | 33,449 | 33,449 | 100,000 | 101,015 | 101,015 | 116,168 | |||||||||||
71 | 26 | 80,504 | 9,692 | 9,692 | 100,000 | 34,867 | 34,867 | 100,000 | 112,456 | 112,456 | 127,075 | |||||||||||
72 | 27 | 86,104 | 8,767 | 8,767 | 100,000 | 36,236 | 36,236 | 100,000 | 125,043 | 125,043 | 138,798 | |||||||||||
73 | 28 | 91,984 | 7,595 | 7,595 | 100,000 | 37,526 | 37,526 | 100,000 | 138,898 | 138,898 | 151,398 | |||||||||||
74 | 29 | 98,158 | 6,113 | 6,113 | 100,000 | 38,703 | 38,703 | 100,000 | 154,159 | 154,159 | 164,950 | |||||||||||
75 | 30 | 104,641 | 4,253 | 4,253 | 100,000 | 39,729 | 39,729 | 100,000 | 170,990 | 170,990 | 179,539 | |||||||||||
76 | 31 | 111,448 | 1,946 | 1,946 | 100,000 | 40,571 | 40,571 | 100,000 | 189,580 | 189,580 | 199,059 | |||||||||||
77 | 32 | 118,596 | 0 | 0 | 0 | 41,196 | 41,196 | 100,000 | 209,982 | 209,982 | 220,481 | |||||||||||
78 | 33 | 126,100 | 0 | 0 | 0 | 41,568 | 41,568 | 100,000 | 232,361 | 232,361 | 243,979 | |||||||||||
79 | 34 | 133,980 | 0 | 0 | 0 | 41,647 | 41,647 | 100,000 | 256,897 | 256,897 | 269,741 | |||||||||||
80 | 35 | 142,254 | 0 | 0 | 0 | 41,375 | 41,375 | 100,000 | 283,783 | 283,783 | 297,972 | |||||||||||
81 | 36 | 150,942 | 0 | 0 | 0 | 40,664 | 40,664 | 100,000 | 313,223 | 313,223 | 328,884 | |||||||||||
82 | 37 | 160,064 | 0 | 0 | 0 | 39,394 | 39,394 | 100,000 | 345,431 | 345,431 | 362,703 | |||||||||||
83 | 38 | 169,643 | 0 | 0 | 0 | 37,397 | 37,397 | 100,000 | 380,629 | 380,629 | 399,661 | |||||||||||
84 | 39 | 179,700 | 0 | 0 | 0 | 34,448 | 34,448 | 100,000 | 419,048 | 419,048 | 440,000 | |||||||||||
85 | 40 | 190,260 | 0 | 0 | 0 | 30,266 | 30,266 | 100,000 | 460,932 | 460,932 | 483,979 | |||||||||||
86 | 41 | 201,348 | 0 | 0 | 0 | 24,470 | 24,470 | 100,000 | 506,537 | 506,537 | 531,864 | |||||||||||
87 | 42 | 212,990 | 0 | 0 | 0 | 16,549 | 16,549 | 100,000 | 556,134 | 556,134 | 583,941 | |||||||||||
88 | 43 | 225,215 | 0 | 0 | 0 | 5,783 | 5,783 | 100,000 | 610,004 | 610,004 | 640,504 | |||||||||||
89 | 44 | 238,050 | 0 | 0 | 0 | 0 | 0 | 0 | 668,439 | 668,439 | 701,861 | |||||||||||
90 | 45 | 251,528 | 0 | 0 | 0 | 0 | 0 | 0 | 731,733 | 731,733 | 768,320 | |||||||||||
91 | 46 | 265,679 | 0 | 0 | 0 | 0 | 0 | 0 | 800,187 | 800,187 | 832,194 | |||||||||||
92 | 47 | 280,538 | 0 | 0 | 0 | 0 | 0 | 0 | 875,940 | 875,940 | 902,218 | |||||||||||
93 | 48 | 296,140 | 0 | 0 | 0 | 0 | 0 | 0 | 960,162 | 960,162 | 979,365 | |||||||||||
94 | 49 | 312,522 | 0 | 0 | 0 | 0 | 0 | 0 | 1,054,291 | 1,054,291 | 1,064,834 | |||||||||||
95 | 50 | 329,723 | 0 | 0 | 0 | 0 | 0 | 0 | 1,160,136 | 1,160,136 | 1,160,136 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate 0.90% of such amount in all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
47
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
Non-Smoker
Premiere I
$3,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 3,150 | 2,100 | 1,707 | 102,100 | 2,246 | 1,853 | 102,246 | 2,392 | 1,999 | 102,392 | |||||||||||
47 | 2 | 6,458 | 4,444 | 4,051 | 104,444 | 4,875 | 4,482 | 104,875 | 5,325 | 4,932 | 105,325 | |||||||||||
48 | 3 | 9,930 | 6,726 | 6,333 | 106,726 | 7,594 | 7,201 | 107,594 | 8,533 | 8,141 | 108,533 | |||||||||||
49 | 4 | 13,577 | 8,946 | 8,553 | 108,946 | 10,404 | 10,011 | 110,404 | 12,045 | 11,652 | 112,045 | |||||||||||
50 | 5 | 17,406 | 11,104 | 10,711 | 111,104 | 13,309 | 12,916 | 113,309 | 15,888 | 15,496 | 115,888 | |||||||||||
51 | 6 | 21,426 | 13,197 | 12,804 | 113,197 | 16,308 | 15,915 | 116,308 | 20,094 | 19,701 | 120,094 | |||||||||||
52 | 7 | 25,647 | 15,224 | 14,875 | 115,224 | 19,403 | 19,054 | 119,403 | 24,697 | 24,348 | 124,697 | |||||||||||
53 | 8 | 30,080 | 17,183 | 16,877 | 117,183 | 22,595 | 22,289 | 122,595 | 29,732 | 29,427 | 129,732 | |||||||||||
54 | 9 | 34,734 | 19,224 | 18,962 | 119,224 | 26,042 | 25,780 | 126,042 | 35,406 | 35,144 | 135,406 | |||||||||||
55 | 10 | 39,620 | 21,279 | 21,060 | 121,279 | 29,685 | 29,467 | 129,685 | 41,708 | 41,490 | 141,708 | |||||||||||
56 | 11 | 44,751 | 23,472 | 23,297 | 123,472 | 33,725 | 33,551 | 133,725 | 48,998 | 48,823 | 148,998 | |||||||||||
57 | 12 | 50,139 | 25,603 | 25,472 | 125,603 | 37,925 | 37,794 | 137,925 | 57,042 | 56,911 | 157,042 | |||||||||||
58 | 13 | 55,796 | 27,664 | 27,577 | 127,664 | 42,284 | 42,197 | 142,284 | 65,916 | 65,828 | 165,916 | |||||||||||
59 | 14 | 61,736 | 29,633 | 29,589 | 129,633 | 46,784 | 46,740 | 146,784 | 75,682 | 75,639 | 175,682 | |||||||||||
60 | 15 | 67,972 | 31,527 | 31,527 | 131,527 | 51,451 | 51,451 | 151,451 | 86,460 | 86,460 | 186,460 | |||||||||||
61 | 16 | 74,521 | 33,303 | 33,303 | 133,303 | 56,247 | 56,247 | 156,247 | 98,310 | 98,310 | 198,310 | |||||||||||
62 | 17 | 81,397 | 34,995 | 34,995 | 134,995 | 61,213 | 61,213 | 161,213 | 111,386 | 111,386 | 211,386 | |||||||||||
63 | 18 | 88,617 | 36,600 | 36,600 | 136,600 | 66,352 | 66,352 | 166,352 | 125,817 | 125,817 | 225,817 | |||||||||||
64 | 19 | 96,198 | 38,123 | 38,123 | 138,123 | 71,678 | 71,678 | 171,678 | 141,756 | 141,756 | 241,756 | |||||||||||
65 | 20 | 104,158 | 39,547 | 39,547 | 139,547 | 77,182 | 77,182 | 177,182 | 159,348 | 159,348 | 259,348 | |||||||||||
66 | 21 | 112,516 | 40,867 | 40,867 | 140,867 | 82,866 | 82,866 | 182,866 | 178,769 | 178,769 | 278,769 | |||||||||||
67 | 22 | 121,291 | 42,073 | 42,073 | 142,073 | 88,727 | 88,727 | 188,727 | 200,205 | 200,205 | 300,205 | |||||||||||
68 | 23 | 130,506 | 43,170 | 43,170 | 143,170 | 94,779 | 94,779 | 194,779 | 223,882 | 223,882 | 323,882 | |||||||||||
69 | 24 | 140,181 | 44,135 | 44,135 | 144,135 | 101,005 | 101,005 | 201,005 | 250,018 | 250,018 | 350,018 | |||||||||||
70 | 25 | 150,340 | 44,971 | 44,971 | 144,971 | 107,417 | 107,417 | 207,417 | 278,885 | 278,885 | 378,885 | |||||||||||
71 | 26 | 161,007 | 45,648 | 45,648 | 145,648 | 113,991 | 113,991 | 213,991 | 310,747 | 310,747 | 410,747 | |||||||||||
72 | 27 | 172,208 | 46,164 | 46,164 | 146,164 | 120,730 | 120,730 | 220,730 | 345,927 | 345,927 | 445,927 | |||||||||||
73 | 28 | 183,968 | 46,474 | 46,474 | 146,474 | 127,596 | 127,596 | 227,596 | 384,740 | 384,740 | 484,740 | |||||||||||
74 | 29 | 196,317 | 46,571 | 46,571 | 146,571 | 134,585 | 134,585 | 234,585 | 427,570 | 427,570 | 527,570 | |||||||||||
75 | 30 | 209,282 | 46,395 | 46,395 | 146,395 | 141,638 | 141,638 | 241,638 | 474,794 | 474,794 | 574,794 | |||||||||||
76 | 31 | 222,896 | 45,933 | 45,933 | 145,933 | 148,744 | 148,744 | 248,744 | 526,872 | 526,872 | 626,872 | |||||||||||
77 | 32 | 237,191 | 45,143 | 45,143 | 145,143 | 155,856 | 155,856 | 255,856 | 584,287 | 584,287 | 684,287 | |||||||||||
78 | 33 | 252,201 | 43,976 | 43,976 | 143,976 | 162,923 | 162,923 | 262,923 | 647,569 | 647,569 | 747,569 | |||||||||||
79 | 34 | 267,961 | 42,341 | 42,341 | 142,341 | 169,844 | 169,844 | 269,844 | 717,257 | 717,257 | 817,257 | |||||||||||
80 | 35 | 284,509 | 40,223 | 40,223 | 140,223 | 176,591 | 176,591 | 276,591 | 794,030 | 794,030 | 894,030 | |||||||||||
81 | 36 | 301,884 | 37,571 | 37,571 | 137,571 | 183,097 | 183,097 | 283,097 | 878,601 | 878,601 | 978,601 | |||||||||||
82 | 37 | 320,129 | 34,334 | 34,334 | 134,334 | 189,292 | 189,292 | 289,292 | 971,765 | 971,765 | 1,071,765 | |||||||||||
83 | 38 | 339,285 | 30,461 | 30,461 | 130,461 | 195,103 | 195,103 | 295,103 | 1,074,399 | 1,074,399 | 1,174,399 | |||||||||||
84 | 39 | 359,399 | 25,830 | 25,830 | 125,830 | 200,377 | 200,377 | 300,377 | 1,187,401 | 1,187,401 | 1,287,401 | |||||||||||
85 | 40 | 380,519 | 20,456 | 20,456 | 120,456 | 205,094 | 205,094 | 305,094 | 1,311,912 | 1,311,912 | 1,411,912 | |||||||||||
86 | 41 | 402,695 | 14,288 | 14,288 | 114,288 | 209,169 | 209,169 | 309,169 | 1,449,129 | 1,449,129 | 1,549,129 | |||||||||||
87 | 42 | 425,980 | 7,258 | 7,258 | 107,258 | 212,487 | 212,487 | 312,487 | 1,600,357 | 1,600,357 | 1,700,357 | |||||||||||
88 | 43 | 450,429 | 0 | 0 | 0 | 214,949 | 214,949 | 314,949 | 1,767,061 | 1,767,061 | 1,867,061 | |||||||||||
89 | 44 | 476,100 | 0 | 0 | 0 | 216,447 | 216,447 | 316,447 | 1,950,867 | 1,950,867 | 2,050,867 | |||||||||||
90 | 45 | 503,055 | 0 | 0 | 0 | 216,866 | 216,866 | 316,866 | 2,153,237 | 2,153,237 | 2,260,899 | |||||||||||
91 | 46 | 531,358 | 0 | 0 | 0 | 216,088 | 216,088 | 316,088 | 2,374,927 | 2,374,927 | 2,474,927 | |||||||||||
92 | 47 | 561,076 | 0 | 0 | 0 | 214,018 | 214,018 | 314,018 | 2,621,286 | 2,621,286 | 2,721,286 | |||||||||||
93 | 48 | 592,280 | 0 | 0 | 0 | 210,529 | 210,529 | 310,529 | 2,893,367 | 2,893,367 | 2,993,367 | |||||||||||
94 | 49 | 625,044 | 0 | 0 | 0 | 205,489 | 205,489 | 305,489 | 3,193,765 | 3,193,765 | 3,293,765 | |||||||||||
95 | 50 | 659,446 | 0 | 0 | 0 | 198,757 | 198,757 | 298,757 | 3,525,510 | 3,525,510 | 3,625,510 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
48
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
Non-Smoker
Premiere I
$3,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 3,150 | 2,076 | 1,684 | 102,076 | 2,221 | 1,829 | 102,221 | 2,367 | 1,974 | 102,367 | |||||||||||
47 | 2 | 6,458 | 4,396 | 4,003 | 104,396 | 4,825 | 4,432 | 104,825 | 5,271 | 4,879 | 105,271 | |||||||||||
48 | 3 | 9,930 | 6,655 | 6,263 | 106,655 | 7,517 | 7,124 | 107,517 | 8,449 | 8,057 | 108,449 | |||||||||||
49 | 4 | 13,577 | 8,853 | 8,460 | 108,853 | 10,299 | 9,907 | 110,299 | 11,927 | 11,534 | 111,927 | |||||||||||
50 | 5 | 17,406 | 10,989 | 10,596 | 110,989 | 13,175 | 12,782 | 113,175 | 15,733 | 15,340 | 115,733 | |||||||||||
51 | 6 | 21,426 | 13,060 | 12,667 | 113,060 | 16,144 | 15,751 | 116,144 | 19,898 | 19,505 | 119,898 | |||||||||||
52 | 7 | 25,647 | 15,066 | 14,717 | 115,066 | 19,208 | 18,858 | 119,208 | 24,455 | 24,106 | 124,455 | |||||||||||
53 | 8 | 30,080 | 17,003 | 16,698 | 117,003 | 22,366 | 22,061 | 122,366 | 29,441 | 29,135 | 129,441 | |||||||||||
54 | 9 | 34,734 | 18,868 | 18,606 | 118,868 | 25,618 | 25,356 | 125,618 | 34,892 | 34,631 | 134,892 | |||||||||||
55 | 10 | 39,620 | 20,659 | 20,441 | 120,659 | 28,966 | 28,747 | 128,966 | 40,857 | 40,639 | 140,857 | |||||||||||
56 | 11 | 44,751 | 22,435 | 22,261 | 122,435 | 32,473 | 32,298 | 132,473 | 47,449 | 47,275 | 147,449 | |||||||||||
57 | 12 | 50,139 | 24,136 | 24,005 | 124,136 | 36,082 | 35,951 | 136,082 | 54,666 | 54,535 | 154,666 | |||||||||||
58 | 13 | 55,796 | 25,762 | 25,675 | 125,762 | 39,799 | 39,712 | 139,799 | 62,572 | 62,485 | 162,572 | |||||||||||
59 | 14 | 61,736 | 27,318 | 27,275 | 127,318 | 43,629 | 43,585 | 143,629 | 71,239 | 71,195 | 171,239 | |||||||||||
60 | 15 | 67,972 | 28,801 | 28,801 | 128,801 | 47,575 | 47,575 | 147,575 | 80,742 | 80,742 | 180,742 | |||||||||||
61 | 16 | 74,521 | 30,205 | 30,205 | 130,205 | 51,633 | 51,633 | 151,633 | 91,157 | 91,157 | 191,157 | |||||||||||
62 | 17 | 81,397 | 31,521 | 31,521 | 131,521 | 55,797 | 55,797 | 155,797 | 102,567 | 102,567 | 202,567 | |||||||||||
63 | 18 | 88,617 | 32,733 | 32,733 | 132,733 | 60,056 | 60,056 | 160,056 | 115,057 | 115,057 | 215,057 | |||||||||||
64 | 19 | 96,198 | 33,823 | 33,823 | 133,823 | 64,391 | 64,391 | 164,391 | 128,713 | 128,713 | 228,713 | |||||||||||
65 | 20 | 104,158 | 34,775 | 34,775 | 134,775 | 68,786 | 68,786 | 168,786 | 143,636 | 143,636 | 243,636 | |||||||||||
66 | 21 | 112,516 | 35,579 | 35,579 | 135,579 | 73,234 | 73,234 | 173,234 | 159,944 | 159,944 | 259,944 | |||||||||||
67 | 22 | 121,291 | 36,229 | 36,229 | 136,229 | 77,726 | 77,726 | 177,726 | 177,767 | 177,767 | 277,767 | |||||||||||
68 | 23 | 130,506 | 36,726 | 36,726 | 136,726 | 82,262 | 82,262 | 182,262 | 197,259 | 197,259 | 297,259 | |||||||||||
69 | 24 | 140,181 | 37,070 | 37,070 | 137,070 | 86,844 | 86,844 | 186,844 | 218,589 | 218,589 | 318,589 | |||||||||||
70 | 25 | 150,340 | 37,255 | 37,255 | 137,255 | 91,463 | 91,463 | 191,463 | 241,933 | 241,933 | 341,933 | |||||||||||
71 | 26 | 161,007 | 37,259 | 37,259 | 137,259 | 96,095 | 96,095 | 196,095 | 267,473 | 267,473 | 367,473 | |||||||||||
72 | 27 | 172,208 | 37,051 | 37,051 | 137,051 | 100,706 | 100,706 | 200,706 | 295,396 | 295,396 | 395,396 | |||||||||||
73 | 28 | 183,968 | 36,584 | 36,584 | 136,584 | 105,243 | 105,243 | 205,243 | 325,890 | 325,890 | 425,890 | |||||||||||
74 | 29 | 196,317 | 35,804 | 35,804 | 135,804 | 109,641 | 109,641 | 209,641 | 359,158 | 359,158 | 459,158 | |||||||||||
75 | 30 | 209,282 | 34,659 | 34,659 | 134,659 | 113,838 | 113,838 | 213,838 | 395,421 | 395,421 | 495,421 | |||||||||||
76 | 31 | 222,896 | 33,106 | 33,106 | 133,106 | 117,772 | 117,772 | 217,772 | 434,933 | 434,933 | 534,933 | |||||||||||
77 | 32 | 237,191 | 31,109 | 31,109 | 131,109 | 121,389 | 121,389 | 221,389 | 477,981 | 477,981 | 577,981 | |||||||||||
78 | 33 | 252,201 | 28,641 | 28,641 | 128,641 | 124,640 | 124,640 | 224,640 | 524,888 | 524,888 | 624,888 | |||||||||||
79 | 34 | 267,961 | 25,674 | 25,674 | 125,674 | 127,472 | 127,472 | 227,472 | 576,011 | 576,011 | 676,011 | |||||||||||
80 | 35 | 284,509 | 22,167 | 22,167 | 122,167 | 129,814 | 129,814 | 229,814 | 631,727 | 631,727 | 731,727 | |||||||||||
81 | 36 | 301,884 | 18,052 | 18,052 | 118,052 | 131,569 | 131,569 | 231,569 | 692,424 | 692,424 | 792,424 | |||||||||||
82 | 37 | 320,129 | 13,243 | 13,243 | 113,243 | 132,610 | 132,610 | 232,610 | 758,508 | 758,508 | 858,508 | |||||||||||
83 | 38 | 339,285 | 7,630 | 7,630 | 107,630 | 132,783 | 132,783 | 232,783 | 830,400 | 830,400 | 930,400 | |||||||||||
84 | 39 | 359,399 | 1,092 | 1,092 | 101,092 | 131,911 | 131,911 | 231,911 | 908,549 | 908,549 | 1,008,549 | |||||||||||
85 | 40 | 380,519 | 0 | 0 | 0 | 129,832 | 129,832 | 229,832 | 993,475 | 993,475 | 1,093,475 | |||||||||||
86 | 41 | 402,695 | 0 | 0 | 0 | 126,381 | 126,381 | 226,381 | 1,085,751 | 1,085,751 | 1,185,751 | |||||||||||
87 | 42 | 425,980 | 0 | 0 | 0 | 121,408 | 121,408 | 221,408 | 1,186,035 | 1,186,035 | 1,286,035 | |||||||||||
88 | 43 | 450,429 | 0 | 0 | 0 | 114,748 | 114,748 | 214,748 | 1,295,040 | 1,295,040 | 1,395,040 | |||||||||||
89 | 44 | 476,100 | 0 | 0 | 0 | 106,245 | 106,245 | 206,245 | 1,413,571 | 1,413,571 | 1,513,571 | |||||||||||
90 | 45 | 503,055 | 0 | 0 | 0 | 95,711 | 95,711 | 195,711 | 1,542,489 | 1,542,489 | 1,642,489 | |||||||||||
91 | 46 | 531,358 | 0 | 0 | 0 | 82,951 | 82,951 | 182,951 | 1,682,743 | 1,682,743 | 1,782,743 | |||||||||||
92 | 47 | 561,076 | 0 | 0 | 0 | 67,728 | 67,728 | 167,728 | 1,835,342 | 1,835,342 | 1,935,342 | |||||||||||
93 | 48 | 592,280 | 0 | 0 | 0 | 49,735 | 49,735 | 149,735 | 2,001,342 | 2,001,342 | 2,101,342 | |||||||||||
94 | 49 | 625,044 | 0 | 0 | 0 | 28,553 | 28,553 | 128,553 | 2,181,799 | 2,181,799 | 2,281,799 | |||||||||||
95 | 50 | 659,446 | 0 | 0 | 0 | 3,488 | 3,488 | 103,488 | 2,377,616 | 2,377,616 | 2,477,616 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
49
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45
Non-smoker
Premiere Provider
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,890 | 1,386 | 841 | 100,000 | 1,478 | 933 | 100,000 | 1,571 | 1,026 | 100,000 | |||||||||||
47 | 2 | 3,875 | 2,692 | 2,152 | 100,000 | 2,961 | 2,421 | 100,000 | 3,242 | 2,702 | 100,000 | |||||||||||
48 | 3 | 5,958 | 3,916 | 3,386 | 100,000 | 4,446 | 3,916 | 100,000 | 5,021 | 4,491 | 100,000 | |||||||||||
49 | 4 | 8,146 | 5,076 | 4,551 | 100,000 | 5,950 | 5,425 | 100,000 | 6,938 | 6,413 | 100,000 | |||||||||||
50 | 5 | 10,443 | 6,181 | 5,666 | 100,000 | 7,485 | 6,970 | 100,000 | 9,018 | 8,503 | 100,000 | |||||||||||
51 | 6 | 12,856 | 7,271 | 6,761 | 100,000 | 9,090 | 8,580 | 100,000 | 11,318 | 10,808 | 100,000 | |||||||||||
52 | 7 | 15,388 | 8,310 | 7,810 | 100,000 | 10,731 | 10,231 | 100,000 | 13,824 | 13,324 | 100,000 | |||||||||||
53 | 8 | 18,048 | 9,297 | 8,905 | 100,000 | 12,412 | 12,020 | 100,000 | 16,559 | 16,167 | 100,000 | |||||||||||
54 | 9 | 20,840 | 10,232 | 9,992 | 100,000 | 14,132 | 13,892 | 100,000 | 19,548 | 19,308 | 100,000 | |||||||||||
55 | 10 | 23,772 | 11,167 | 11,024 | 100,000 | 15,950 | 15,807 | 100,000 | 22,878 | 22,735 | 100,000 | |||||||||||
56 | 11 | 26,851 | 12,230 | 12,230 | 100,000 | 18,029 | 18,029 | 100,000 | 26,796 | 26,796 | 100,000 | |||||||||||
57 | 12 | 30,083 | 13,219 | 13,219 | 100,000 | 20,157 | 20,157 | 100,000 | 31,104 | 31,104 | 100,000 | |||||||||||
58 | 13 | 33,478 | 14,112 | 14,112 | 100,000 | 22,316 | 22,316 | 100,000 | 35,834 | 35,834 | 100,000 | |||||||||||
59 | 14 | 37,041 | 14,910 | 14,910 | 100,000 | 24,513 | 24,513 | 100,000 | 41,048 | 41,048 | 100,000 | |||||||||||
60 | 15 | 40,783 | 15,600 | 15,600 | 100,000 | 26,741 | 26,741 | 100,000 | 46,802 | 46,802 | 100,000 | |||||||||||
61 | 16 | 44,713 | 16,187 | 16,187 | 100,000 | 29,010 | 29,010 | 100,000 | 53,444 | 53,444 | 100,000 | |||||||||||
62 | 17 | 48,838 | 16,672 | 16,672 | 100,000 | 31,328 | 31,328 | 100,000 | 60,869 | 60,869 | 100,000 | |||||||||||
63 | 18 | 53,170 | 17,043 | 17,043 | 100,000 | 33,694 | 33,694 | 100,000 | 69,193 | 69,193 | 100,000 | |||||||||||
64 | 19 | 57,719 | 17,292 | 17,292 | 100,000 | 36,108 | 36,108 | 100,000 | 78,551 | 78,551 | 100,000 | |||||||||||
65 | 20 | 62,495 | 17,405 | 17,405 | 100,000 | 38,573 | 38,573 | 100,000 | 89,060 | 89,060 | 106,872 | |||||||||||
66 | 21 | 67,509 | 17,369 | 17,369 | 100,000 | 41,089 | 41,089 | 100,000 | 100,737 | 100,737 | 119,877 | |||||||||||
67 | 22 | 72,775 | 17,165 | 17,165 | 100,000 | 43,657 | 43,657 | 100,000 | 113,687 | 113,687 | 134,150 | |||||||||||
68 | 23 | 78,304 | 16,770 | 16,770 | 100,000 | 46,278 | 46,278 | 100,000 | 128,043 | 128,043 | 149,811 | |||||||||||
69 | 24 | 84,109 | 16,160 | 16,160 | 100,000 | 48,955 | 48,955 | 100,000 | 143,957 | 143,957 | 166,990 | |||||||||||
70 | 25 | 90,204 | 15,304 | 15,304 | 100,000 | 51,951 | 51,951 | 100,000 | 161,594 | 161,594 | 185,833 | |||||||||||
71 | 26 | 96,604 | 14,169 | 14,169 | 100,000 | 55,049 | 55,049 | 100,000 | 181,138 | 181,138 | 204,686 | |||||||||||
72 | 27 | 103,325 | 12,716 | 12,716 | 100,000 | 58,268 | 58,268 | 100,000 | 202,865 | 202,865 | 225,181 | |||||||||||
73 | 28 | 110,381 | 10,901 | 10,901 | 100,000 | 61,629 | 61,629 | 100,000 | 227,049 | 227,049 | 247,483 | |||||||||||
74 | 29 | 117,790 | 8,714 | 8,714 | 100,000 | 65,175 | 65,175 | 100,000 | 254,015 | 254,015 | 271,796 | |||||||||||
75 | 30 | 125,569 | 6,046 | 6,046 | 100,000 | 68,924 | 68,924 | 100,000 | 284,121 | 284,121 | 298,327 | |||||||||||
76 | 31 | 133,738 | 2,808 | 2,808 | 100,000 | 72,917 | 72,917 | 100,000 | 317,800 | 317,800 | 333,690 | |||||||||||
77 | 32 | 142,315 | 0 | 0 | 0 | 77,208 | 77,208 | 100,000 | 355,167 | 355,167 | 372,926 | |||||||||||
78 | 33 | 151,321 | 0 | 0 | 0 | 81,881 | 81,881 | 100,000 | 396,615 | 396,615 | 416,445 | |||||||||||
79 | 34 | 160,777 | 0 | 0 | 0 | 87,018 | 87,018 | 100,000 | 442,550 | 442,550 | 464,677 | |||||||||||
80 | 35 | 170,705 | 0 | 0 | 0 | 92,755 | 92,755 | 100,000 | 493,445 | 493,445 | 518,117 | |||||||||||
81 | 36 | 181,131 | 0 | 0 | 0 | 99,137 | 99,137 | 104,094 | 552,516 | 552,516 | 580,142 | |||||||||||
82 | 37 | 192,077 | 0 | 0 | 0 | 105,809 | 105,809 | 111,099 | 618,192 | 618,192 | 649,101 | |||||||||||
83 | 38 | 203,571 | 0 | 0 | 0 | 112,772 | 112,772 | 118,411 | 691,193 | 691,193 | 725,752 | |||||||||||
84 | 39 | 215,640 | 0 | 0 | 0 | 120,027 | 120,027 | 126,028 | 772,243 | 772,243 | 810,856 | |||||||||||
85 | 40 | 228,312 | 0 | 0 | 0 | 127,581 | 127,581 | 133,960 | 862,195 | 862,195 | 905,305 | |||||||||||
86 | 41 | 241,617 | 0 | 0 | 0 | 135,428 | 135,428 | 142,200 | 961,875 | 961,875 | 1,009,969 | |||||||||||
87 | 42 | 255,588 | 0 | 0 | 0 | 143,571 | 143,571 | 150,750 | 1,072,257 | 1,072,257 | 1,125,870 | |||||||||||
88 | 43 | 270,257 | 0 | 0 | 0 | 152,008 | 152,008 | 159,609 | 1,194,359 | 1,194,359 | 1,254,077 | |||||||||||
89 | 44 | 285,660 | 0 | 0 | 0 | 160,734 | 160,734 | 168,771 | 1,329,272 | 1,329,272 | 1,395,736 | |||||||||||
90 | 45 | 301,833 | 0 | 0 | 0 | 169,743 | 169,743 | 178,231 | 1,478,177 | 1,478,177 | 1,552,086 | |||||||||||
91 | 46 | 318,815 | 0 | 0 | 0 | 179,032 | 179,032 | 186,193 | 1,642,355 | 1,642,355 | 1,708,049 | |||||||||||
92 | 47 | 336,646 | 0 | 0 | 0 | 189,012 | 189,012 | 194,682 | 1,827,230 | 1,827,230 | 1,882,047 | |||||||||||
93 | 48 | 355,368 | 0 | 0 | 0 | 199,803 | 199,803 | 203,799 | 2,036,279 | 2,036,279 | 2,077,005 | |||||||||||
94 | 49 | 375,026 | 0 | 0 | 0 | 211,551 | 211,551 | 213,666 | 2,273,724 | 2,273,724 | 2,296,462 | |||||||||||
95 | 50 | 395,668 | 0 | 0 | 0 | 224,424 | 224,424 | 224,424 | 2,544,712 | 2,544,712 | 2,544,712 | |||||||||||
96 | 51 | 417,341 | 0 | 0 | 0 | 238,404 | 238,404 | 238,404 | 2,852,892 | 2,852,892 | 2,852,892 | |||||||||||
97 | 52 | 440,098 | 0 | 0 | 0 | 253,149 | 253,149 | 253,149 | 3,198,176 | 3,198,176 | 3,198,176 | |||||||||||
98 | 53 | 463,993 | 0 | 0 | 0 | 268,700 | 268,700 | 268,700 | 3,585,030 | 3,585,030 | 3,585,030 | |||||||||||
99 | 54 | 489,083 | 0 | 0 | 0 | 285,102 | 285,102 | 285,102 | 4,018,458 | 4,018,458 | 4,018,458 | |||||||||||
100 | 55 | 515,427 | 0 | 0 | 0 | 302,402 | 302,402 | 302,402 | 4,504,068 | 4,504,068 | 4,504,068 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
50
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45
Non-smoker
Premiere Provider
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,890 | 1,155 | 610 | 100,000 | 1,240 | 695 | 100,000 | 1,324 | 779 | 100,000 | |||||||||||
47 | 2 | 3,875 | 2,270 | 1,730 | 100,000 | 2,510 | 1,970 | 100,000 | 2,762 | 2,222 | 100,000 | |||||||||||
48 | 3 | 5,958 | 3,342 | 2,812 | 100,000 | 3,812 | 3,282 | 100,000 | 4,322 | 3,792 | 100,000 | |||||||||||
49 | 4 | 8,146 | 4,370 | 3,845 | 100,000 | 5,144 | 4,619 | 100,000 | 6,019 | 5,494 | 100,000 | |||||||||||
50 | 5 | 10,443 | 5,354 | 4,839 | 100,000 | 6,505 | 5,990 | 100,000 | 7,862 | 7,347 | 100,000 | |||||||||||
51 | 6 | 12,856 | 6,290 | 5,780 | 100,000 | 7,896 | 7,386 | 100,000 | 9,867 | 9,357 | 100,000 | |||||||||||
52 | 7 | 15,388 | 7,175 | 6,675 | 100,000 | 9,313 | 8,813 | 100,000 | 12,047 | 11,547 | 100,000 | |||||||||||
53 | 8 | 18,048 | 8,003 | 7,611 | 100,000 | 10,750 | 10,358 | 100,000 | 14,416 | 14,024 | 100,000 | |||||||||||
54 | 9 | 20,840 | 8,771 | 8,531 | 100,000 | 12,208 | 11,968 | 100,000 | 16,992 | 16,752 | 100,000 | |||||||||||
55 | 10 | 23,772 | 9,562 | 9,419 | 100,000 | 13,772 | 13,629 | 100,000 | 19,889 | 19,746 | 100,000 | |||||||||||
56 | 11 | 26,851 | 10,281 | 10,281 | 100,000 | 15,350 | 15,350 | 100,000 | 23,044 | 23,044 | 100,000 | |||||||||||
57 | 12 | 30,083 | 10,921 | 10,921 | 100,000 | 16,940 | 16,940 | 100,000 | 26,485 | 26,485 | 100,000 | |||||||||||
58 | 13 | 33,478 | 11,481 | 11,481 | 100,000 | 18,541 | 18,541 | 100,000 | 30,246 | 30,246 | 100,000 | |||||||||||
59 | 14 | 37,041 | 11,957 | 11,957 | 100,000 | 20,149 | 20,149 | 100,000 | 34,365 | 34,365 | 100,000 | |||||||||||
60 | 15 | 40,783 | 12,338 | 12,338 | 100,000 | 21,759 | 21,759 | 100,000 | 38,883 | 38,883 | 100,000 | |||||||||||
61 | 16 | 44,713 | 12,617 | 12,617 | 100,000 | 23,366 | 23,366 | 100,000 | 43,848 | 43,848 | 100,000 | |||||||||||
62 | 17 | 48,838 | 12,782 | 12,782 | 100,000 | 24,963 | 24,963 | 100,000 | 49,317 | 49,317 | 100,000 | |||||||||||
63 | 18 | 53,170 | 12,820 | 12,820 | 100,000 | 26,538 | 26,538 | 100,000 | 55,356 | 55,356 | 100,000 | |||||||||||
64 | 19 | 57,719 | 12,711 | 12,711 | 100,000 | 28,082 | 28,082 | 100,000 | 62,042 | 62,042 | 100,000 | |||||||||||
65 | 20 | 62,495 | 12,438 | 12,438 | 100,000 | 29,581 | 29,581 | 100,000 | 69,470 | 69,470 | 100,000 | |||||||||||
66 | 21 | 67,509 | 11,981 | 11,981 | 100,000 | 31,025 | 31,025 | 100,000 | 77,756 | 77,756 | 100,000 | |||||||||||
67 | 22 | 72,775 | 11,324 | 11,324 | 100,000 | 32,404 | 32,404 | 100,000 | 87,031 | 87,031 | 102,697 | |||||||||||
68 | 23 | 78,304 | 10,444 | 10,444 | 100,000 | 33,708 | 33,708 | 100,000 | 97,237 | 97,237 | 113,768 | |||||||||||
69 | 24 | 84,109 | 9,320 | 9,320 | 100,000 | 34,926 | 34,926 | 100,000 | 108,415 | 108,415 | 125,762 | |||||||||||
70 | 25 | 90,204 | 7,922 | 7,922 | 100,000 | 36,042 | 36,042 | 100,000 | 120,656 | 120,656 | 138,755 | |||||||||||
71 | 26 | 96,604 | 6,202 | 6,202 | 100,000 | 37,033 | 37,033 | 100,000 | 134,059 | 134,059 | 151,487 | |||||||||||
72 | 27 | 103,325 | 4,045 | 4,045 | 100,000 | 37,827 | 37,827 | 100,000 | 148,778 | 148,778 | 165,144 | |||||||||||
73 | 28 | 110,381 | 1,485 | 1,485 | 100,000 | 38,456 | 38,456 | 100,000 | 164,984 | 164,984 | 179,833 | |||||||||||
74 | 29 | 117,790 | 0 | 0 | 0 | 38,832 | 38,832 | 100,000 | 182,843 | 182,843 | 195,642 | |||||||||||
75 | 30 | 125,569 | 0 | 0 | 0 | 38,897 | 38,897 | 100,000 | 202,562 | 202,562 | 212,690 | |||||||||||
76 | 31 | 133,738 | 0 | 0 | 0 | 38,594 | 38,594 | 100,000 | 224,395 | 224,395 | 235,614 | |||||||||||
77 | 32 | 142,315 | 0 | 0 | 0 | 37,858 | 37,858 | 100,000 | 248,318 | 248,318 | 260,733 | |||||||||||
78 | 33 | 151,321 | 0 | 0 | 0 | 36,606 | 36,606 | 100,000 | 274,518 | 274,518 | 288,244 | |||||||||||
79 | 34 | 160,777 | 0 | 0 | 0 | 34,743 | 34,743 | 100,000 | 303,200 | 303,200 | 318,360 | |||||||||||
80 | 35 | 170,705 | 0 | 0 | 0 | 32,133 | 32,133 | 100,000 | 334,581 | 334,581 | 351,310 | |||||||||||
81 | 36 | 181,131 | 0 | 0 | 0 | 28,581 | 28,581 | 100,000 | 368,889 | 368,889 | 387,333 | |||||||||||
82 | 37 | 192,077 | 0 | 0 | 0 | 23,818 | 23,818 | 100,000 | 406,364 | 406,364 | 426,682 | |||||||||||
83 | 38 | 203,571 | 0 | 0 | 0 | 17,463 | 17,463 | 100,000 | 447,255 | 447,255 | 469,618 | |||||||||||
84 | 39 | 215,640 | 0 | 0 | 0 | 8,990 | 8,990 | 100,000 | 491,821 | 491,821 | 516,413 | |||||||||||
85 | 40 | 228,312 | 0 | 0 | 0 | 0 | 0 | 0 | 540,336 | 540,336 | 567,353 | |||||||||||
86 | 41 | 241,617 | 0 | 0 | 0 | 0 | 0 | 0 | 593,093 | 593,093 | 622,747 | |||||||||||
87 | 42 | 255,588 | 0 | 0 | 0 | 0 | 0 | 0 | 650,406 | 650,406 | 682,926 | |||||||||||
88 | 43 | 270,257 | 0 | 0 | 0 | 0 | 0 | 0 | 712,609 | 712,609 | 748,240 | |||||||||||
89 | 44 | 285,660 | 0 | 0 | 0 | 0 | 0 | 0 | 780,065 | 780,065 | 819,069 | |||||||||||
90 | 45 | 301,833 | 0 | 0 | 0 | 0 | 0 | 0 | 853,149 | 853,149 | 895,807 | |||||||||||
91 | 46 | 318,815 | 0 | 0 | 0 | 0 | 0 | 0 | 932,245 | 932,245 | 969,534 | |||||||||||
92 | 47 | 336,646 | 0 | 0 | 0 | 0 | 0 | 0 | 1,020,186 | 1,020,186 | 1,050,792 | |||||||||||
93 | 48 | 355,368 | 0 | 0 | 0 | 0 | 0 | 0 | 1,118,416 | 1,118,416 | 1,140,785 | |||||||||||
94 | 49 | 375,026 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228,694 | 1,228,694 | 1,240,981 | |||||||||||
95 | 50 | 395,668 | 0 | 0 | 0 | 0 | 0 | 0 | 1,353,192 | 1,353,192 | 1,353,192 | |||||||||||
96 | 51 | 417,341 | 0 | 0 | 0 | 0 | 0 | 0 | 1,493,160 | 1,493,160 | 1,493,160 | |||||||||||
97 | 52 | 440,098 | 0 | 0 | 0 | 0 | 0 | 0 | 1,647,423 | 1,647,423 | 1,647,423 | |||||||||||
98 | 53 | 463,993 | 0 | 0 | 0 | 0 | 0 | 0 | 1,817,442 | 1,817,442 | 1,817,442 | |||||||||||
99 | 54 | 489,083 | 0 | 0 | 0 | 0 | 0 | 0 | 2,004,825 | 2,004,825 | 2,004,825 | |||||||||||
100 | 55 | 515,427 | 0 | 0 | 0 | 0 | 0 | 0 | 2,211,346 | 2,211,346 | 2,211,346 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
51
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45
Non-smoker
Premiere Provider
$5,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 5,250 | 4,373 | 3,828 | 104,373 | 4,646 | 4,101 | 104,646 | 4,919 | 4,374 | 104,919 | |||||||||||
47 | 2 | 10,763 | 8,612 | 8,072 | 108,612 | 9,428 | 8,888 | 109,428 | 10,276 | 9,736 | 110,276 | |||||||||||
48 | 3 | 16,551 | 12,715 | 12,185 | 112,715 | 14,346 | 13,816 | 114,346 | 16,111 | 15,581 | 116,111 | |||||||||||
49 | 4 | 22,628 | 16,699 | 16,174 | 116,699 | 19,423 | 18,898 | 119,423 | 22,488 | 21,963 | 122,488 | |||||||||||
50 | 5 | 29,010 | 20,576 | 20,061 | 120,576 | 24,675 | 24,160 | 124,675 | 29,474 | 28,959 | 129,474 | |||||||||||
51 | 6 | 35,710 | 24,387 | 23,877 | 124,387 | 30,150 | 29,640 | 130,150 | 37,173 | 36,663 | 137,173 | |||||||||||
52 | 7 | 42,746 | 28,093 | 27,593 | 128,093 | 35,817 | 35,317 | 135,817 | 45,614 | 45,114 | 145,614 | |||||||||||
53 | 8 | 50,133 | 31,696 | 31,304 | 131,696 | 41,683 | 41,291 | 141,683 | 54,874 | 54,482 | 154,874 | |||||||||||
54 | 9 | 57,889 | 35,193 | 34,953 | 135,193 | 47,752 | 47,512 | 147,752 | 65,031 | 64,791 | 165,031 | |||||||||||
55 | 10 | 66,034 | 38,635 | 38,492 | 138,635 | 54,355 | 54,212 | 154,355 | 76,611 | 76,468 | 176,611 | |||||||||||
56 | 11 | 74,586 | 42,360 | 42,360 | 142,360 | 61,743 | 61,743 | 161,743 | 90,092 | 90,092 | 190,092 | |||||||||||
57 | 12 | 83,565 | 45,968 | 45,968 | 145,968 | 69,453 | 69,453 | 169,453 | 105,036 | 105,036 | 205,036 | |||||||||||
58 | 13 | 92,993 | 49,431 | 49,431 | 149,431 | 77,474 | 77,474 | 177,474 | 121,583 | 121,583 | 221,583 | |||||||||||
59 | 14 | 102,893 | 53,015 | 53,015 | 153,015 | 85,823 | 85,823 | 185,823 | 139,915 | 139,915 | 239,915 | |||||||||||
60 | 15 | 113,287 | 56,453 | 56,453 | 156,453 | 94,497 | 94,497 | 194,497 | 160,218 | 160,218 | 260,218 | |||||||||||
61 | 16 | 124,202 | 59,749 | 59,749 | 159,749 | 103,519 | 103,519 | 203,519 | 182,722 | 182,722 | 282,722 | |||||||||||
62 | 17 | 135,662 | 62,904 | 62,904 | 162,904 | 112,907 | 112,907 | 212,907 | 207,679 | 207,679 | 307,679 | |||||||||||
63 | 18 | 147,695 | 65,903 | 65,903 | 165,903 | 122,666 | 122,666 | 222,666 | 235,355 | 235,355 | 335,355 | |||||||||||
64 | 19 | 160,330 | 68,734 | 68,734 | 168,734 | 132,802 | 132,802 | 232,802 | 266,047 | 266,047 | 366,047 | |||||||||||
65 | 20 | 173,596 | 71,383 | 71,383 | 171,383 | 143,320 | 143,320 | 243,320 | 300,088 | 300,088 | 400,088 | |||||||||||
66 | 21 | 187,526 | 73,835 | 73,835 | 173,835 | 154,225 | 154,225 | 254,225 | 337,843 | 337,843 | 437,843 | |||||||||||
67 | 22 | 202,152 | 76,069 | 76,069 | 176,069 | 165,515 | 165,515 | 265,515 | 379,717 | 379,717 | 479,717 | |||||||||||
68 | 23 | 217,510 | 78,061 | 78,061 | 178,061 | 177,186 | 177,186 | 277,186 | 426,156 | 426,156 | 526,156 | |||||||||||
69 | 24 | 233,635 | 79,789 | 79,789 | 179,789 | 189,234 | 189,234 | 289,234 | 477,659 | 477,659 | 577,659 | |||||||||||
70 | 25 | 250,567 | 81,225 | 81,225 | 181,225 | 201,648 | 201,648 | 301,648 | 537,435 | 537,435 | 637,435 | |||||||||||
71 | 26 | 268,346 | 82,340 | 82,340 | 182,340 | 214,419 | 214,419 | 314,419 | 604,074 | 604,074 | 704,074 | |||||||||||
72 | 27 | 287,013 | 83,109 | 83,109 | 183,109 | 227,537 | 227,537 | 327,537 | 678,372 | 678,372 | 778,372 | |||||||||||
73 | 28 | 306,614 | 83,503 | 83,503 | 183,503 | 240,990 | 240,990 | 340,990 | 761,219 | 761,219 | 861,219 | |||||||||||
74 | 29 | 327,194 | 83,537 | 83,537 | 183,537 | 254,809 | 254,809 | 354,809 | 853,657 | 853,657 | 953,657 | |||||||||||
75 | 30 | 348,804 | 83,127 | 83,127 | 183,127 | 268,927 | 268,927 | 368,927 | 956,750 | 956,750 | 1,056,750 | |||||||||||
76 | 31 | 371,494 | 82,226 | 82,226 | 182,226 | 283,307 | 283,307 | 383,307 | 1,071,726 | 1,071,726 | 1,171,726 | |||||||||||
77 | 32 | 395,319 | 80,780 | 80,780 | 180,780 | 297,906 | 297,906 | 397,906 | 1,199,957 | 1,199,957 | 1,299,957 | |||||||||||
78 | 33 | 420,335 | 78,794 | 78,794 | 178,794 | 312,738 | 312,738 | 412,738 | 1,343,041 | 1,343,041 | 1,443,041 | |||||||||||
79 | 34 | 446,602 | 76,147 | 76,147 | 176,147 | 327,688 | 327,688 | 427,688 | 1,502,632 | 1,502,632 | 1,602,632 | |||||||||||
80 | 35 | 474,182 | 72,856 | 72,856 | 172,856 | 342,775 | 342,775 | 442,775 | 1,680,732 | 1,680,732 | 1,780,732 | |||||||||||
81 | 36 | 503,141 | 68,784 | 68,784 | 168,784 | 357,863 | 357,863 | 457,863 | 1,879,420 | 1,879,420 | 1,979,420 | |||||||||||
82 | 37 | 533,548 | 63,867 | 63,867 | 163,867 | 372,880 | 372,880 | 472,880 | 2,101,042 | 2,101,042 | 2,206,094 | |||||||||||
83 | 38 | 565,475 | 58,152 | 58,152 | 158,152 | 387,869 | 387,869 | 487,869 | 2,347,442 | 2,347,442 | 2,464,814 | |||||||||||
84 | 39 | 598,999 | 51,479 | 51,479 | 151,479 | 402,655 | 402,655 | 502,655 | 2,620,832 | 2,620,832 | 2,751,873 | |||||||||||
85 | 40 | 634,199 | 43,653 | 43,653 | 143,653 | 417,248 | 417,248 | 517,248 | 2,924,035 | 2,924,035 | 3,070,237 | |||||||||||
86 | 41 | 671,159 | 34,715 | 34,715 | 134,715 | 431,400 | 431,400 | 531,400 | 3,259,758 | 3,259,758 | 3,422,746 | |||||||||||
87 | 42 | 709,967 | 24,653 | 24,653 | 124,653 | 445,065 | 445,065 | 545,065 | 3,631,208 | 3,631,208 | 3,812,768 | |||||||||||
88 | 43 | 750,715 | 13,378 | 13,378 | 113,378 | 458,109 | 458,109 | 558,109 | 4,041,713 | 4,041,713 | 4,243,799 | |||||||||||
89 | 44 | 793,501 | 800 | 800 | 100,800 | 470,393 | 470,393 | 570,393 | 4,494,826 | 4,494,826 | 4,719,567 | |||||||||||
90 | 45 | 838,426 | 0 | 0 | 0 | 481,790 | 481,790 | 581,790 | 4,994,380 | 4,994,380 | 5,244,099 | |||||||||||
91 | 46 | 885,597 | 0 | 0 | 0 | 492,191 | 492,191 | 592,191 | 5,544,523 | 5,544,523 | 5,766,304 | |||||||||||
92 | 47 | 935,127 | 0 | 0 | 0 | 501,572 | 501,572 | 601,572 | 6,163,361 | 6,163,361 | 6,348,262 | |||||||||||
93 | 48 | 987,133 | 0 | 0 | 0 | 512,364 | 512,364 | 612,364 | 6,862,357 | 6,862,357 | 6,999,604 | |||||||||||
94 | 49 | 1,041,740 | 0 | 0 | 0 | 522,109 | 522,109 | 622,109 | 7,655,406 | 7,655,406 | 7,755,406 | |||||||||||
95 | 50 | 1,099,077 | 0 | 0 | 0 | 530,697 | 530,697 | 630,697 | 8,553,789 | 8,553,789 | 8,653,789 | |||||||||||
96 | 51 | 1,159,281 | 0 | 0 | 0 | 538,011 | 538,011 | 638,011 | 9,558,488 | 9,558,488 | 9,658,488 | |||||||||||
97 | 52 | 1,222,495 | 0 | 0 | 0 | 543,923 | 543,923 | 643,923 | 10,682,249 | 10,682,249 | 10,782,249 | |||||||||||
98 | 53 | 1,288,870 | 0 | 0 | 0 | 548,304 | 548,304 | 648,304 | 11,939,361 | 11,939,361 | 12,039,361 | |||||||||||
99 | 54 | 1,358,563 | 0 | 0 | 0 | 551,012 | 551,012 | 651,012 | 13,345,827 | 13,345,827 | 13,445,827 | |||||||||||
100 | 55 | 1,431,741 | 0 | 0 | 0 | 551,901 | 551,901 | 651,901 | 14,919,578 | 14,919,578 | 15,019,578 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
52
Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45
Non-smoker
Premiere Provider
$5,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 5,250 | 4,108 | 3,563 | 104,108 | 4,371 | 3,826 | 104,371 | 4,634 | 4,089 | 104,634 | |||||||||||
47 | 2 | 10,763 | 8,121 | 7,581 | 108,121 | 8,901 | 8,361 | 108,901 | 9,714 | 9,174 | 109,714 | |||||||||||
48 | 3 | 16,551 | 12,038 | 11,508 | 112,038 | 13,596 | 13,066 | 113,596 | 15,282 | 14,752 | 115,282 | |||||||||||
49 | 4 | 22,628 | 15,859 | 15,334 | 115,859 | 18,459 | 17,934 | 118,459 | 21,386 | 20,861 | 121,386 | |||||||||||
50 | 5 | 29,010 | 19,581 | 19,066 | 119,581 | 23,494 | 22,979 | 123,494 | 28,077 | 27,562 | 128,077 | |||||||||||
51 | 6 | 35,710 | 23,204 | 22,694 | 123,204 | 28,706 | 28,196 | 128,706 | 35,412 | 34,902 | 135,412 | |||||||||||
52 | 7 | 42,746 | 26,722 | 26,222 | 126,722 | 34,094 | 33,594 | 134,094 | 43,449 | 42,949 | 143,449 | |||||||||||
53 | 8 | 50,133 | 30,129 | 29,737 | 130,129 | 39,661 | 39,269 | 139,661 | 52,253 | 51,861 | 152,253 | |||||||||||
54 | 9 | 57,889 | 33,424 | 33,184 | 133,424 | 45,407 | 45,167 | 145,407 | 61,897 | 61,657 | 161,897 | |||||||||||
55 | 10 | 66,034 | 36,688 | 36,545 | 136,688 | 51,423 | 51,280 | 151,423 | 72,552 | 72,409 | 172,552 | |||||||||||
56 | 11 | 74,586 | 39,825 | 39,825 | 139,825 | 57,621 | 57,621 | 157,621 | 84,217 | 84,217 | 184,217 | |||||||||||
57 | 12 | 83,565 | 42,828 | 42,828 | 142,828 | 64,000 | 64,000 | 164,000 | 96,988 | 96,988 | 196,988 | |||||||||||
58 | 13 | 92,993 | 45,696 | 45,696 | 145,696 | 70,565 | 70,565 | 170,565 | 110,974 | 110,974 | 210,974 | |||||||||||
59 | 14 | 102,893 | 48,424 | 48,424 | 148,424 | 77,314 | 77,314 | 177,314 | 126,290 | 126,290 | 226,290 | |||||||||||
60 | 15 | 113,287 | 51,002 | 51,002 | 151,002 | 84,244 | 84,244 | 184,244 | 143,059 | 143,059 | 243,059 | |||||||||||
61 | 16 | 124,202 | 53,421 | 53,421 | 153,421 | 91,350 | 91,350 | 191,350 | 161,419 | 161,419 | 261,419 | |||||||||||
62 | 17 | 135,662 | 55,671 | 55,671 | 155,671 | 98,626 | 98,626 | 198,626 | 181,515 | 181,515 | 281,515 | |||||||||||
63 | 18 | 147,695 | 57,735 | 57,735 | 157,735 | 106,061 | 106,061 | 206,061 | 203,508 | 203,508 | 303,508 | |||||||||||
64 | 19 | 160,330 | 59,598 | 59,598 | 159,598 | 113,640 | 113,640 | 213,640 | 227,569 | 227,569 | 327,569 | |||||||||||
65 | 20 | 173,596 | 61,239 | 61,239 | 161,239 | 121,347 | 121,347 | 221,347 | 253,886 | 253,886 | 353,886 | |||||||||||
66 | 21 | 187,526 | 62,645 | 62,645 | 162,645 | 129,167 | 129,167 | 229,167 | 282,668 | 282,668 | 382,668 | |||||||||||
67 | 22 | 202,152 | 63,801 | 63,801 | 163,801 | 137,089 | 137,089 | 237,089 | 314,150 | 314,150 | 414,150 | |||||||||||
68 | 23 | 217,510 | 64,694 | 64,694 | 164,694 | 145,096 | 145,096 | 245,096 | 348,587 | 348,587 | 448,587 | |||||||||||
69 | 24 | 233,635 | 65,309 | 65,309 | 165,309 | 153,174 | 153,174 | 253,174 | 386,262 | 386,262 | 486,262 | |||||||||||
70 | 25 | 250,567 | 65,629 | 65,629 | 165,629 | 161,301 | 161,301 | 261,301 | 427,481 | 427,481 | 527,481 | |||||||||||
71 | 26 | 268,346 | 65,620 | 65,620 | 165,620 | 169,443 | 169,443 | 269,443 | 472,567 | 472,567 | 572,567 | |||||||||||
72 | 27 | 287,013 | 65,186 | 65,186 | 165,186 | 177,492 | 177,492 | 277,492 | 521,804 | 521,804 | 621,804 | |||||||||||
73 | 28 | 306,614 | 64,396 | 64,396 | 164,396 | 185,510 | 185,510 | 285,510 | 575,683 | 575,683 | 675,683 | |||||||||||
74 | 29 | 327,194 | 63,133 | 63,133 | 163,133 | 193,368 | 193,368 | 293,368 | 634,548 | 634,548 | 734,548 | |||||||||||
75 | 30 | 348,804 | 61,344 | 61,344 | 161,344 | 200,997 | 200,997 | 300,997 | 698,843 | 698,843 | 798,843 | |||||||||||
76 | 31 | 371,494 | 59,000 | 59,000 | 159,000 | 208,346 | 208,346 | 308,346 | 769,081 | 769,081 | 869,081 | |||||||||||
77 | 32 | 395,319 | 56,070 | 56,070 | 156,070 | 215,364 | 215,364 | 315,364 | 845,828 | 845,828 | 945,828 | |||||||||||
78 | 33 | 420,335 | 52,531 | 52,531 | 152,531 | 222,002 | 222,002 | 322,002 | 929,712 | 929,712 | 1,029,712 | |||||||||||
79 | 34 | 446,602 | 48,368 | 48,368 | 148,368 | 228,217 | 228,217 | 328,217 | 1,021,436 | 1,021,436 | 1,121,436 | |||||||||||
80 | 35 | 474,182 | 43,548 | 43,548 | 143,548 | 233,948 | 233,948 | 333,948 | 1,121,755 | 1,121,755 | 1,221,755 | |||||||||||
81 | 36 | 503,141 | 38,011 | 38,011 | 138,011 | 239,100 | 239,100 | 339,100 | 1,231,471 | 1,231,471 | 1,331,471 | |||||||||||
82 | 37 | 533,548 | 31,679 | 31,679 | 131,679 | 243,553 | 243,553 | 343,553 | 1,351,446 | 1,351,446 | 1,451,446 | |||||||||||
83 | 38 | 565,475 | 24,447 | 24,447 | 124,447 | 247,158 | 247,158 | 347,158 | 1,482,604 | 1,482,604 | 1,582,604 | |||||||||||
84 | 39 | 598,999 | 16,200 | 16,200 | 116,200 | 249,744 | 249,744 | 349,744 | 1,625,949 | 1,625,949 | 1,725,949 | |||||||||||
85 | 40 | 634,199 | 6,846 | 6,846 | 106,846 | 251,154 | 251,154 | 351,154 | 1,782,608 | 1,782,608 | 1,882,608 | |||||||||||
86 | 41 | 671,159 | 0 | 0 | 0 | 251,257 | 251,257 | 351,257 | 1,953,857 | 1,953,857 | 2,053,857 | |||||||||||
87 | 42 | 709,967 | 0 | 0 | 0 | 249,941 | 249,941 | 349,941 | 2,140,727 | 2,140,727 | 2,247,764 | |||||||||||
88 | 43 | 750,715 | 0 | 0 | 0 | 247,098 | 247,098 | 347,098 | 2,343,370 | 2,343,370 | 2,460,538 | |||||||||||
89 | 44 | 793,501 | 0 | 0 | 0 | 242,651 | 242,651 | 342,651 | 2,562,856 | 2,562,856 | 2,690,999 | |||||||||||
90 | 45 | 838,426 | 0 | 0 | 0 | 236,495 | 236,495 | 336,495 | 2,800,349 | 2,800,349 | 2,940,367 | |||||||||||
91 | 46 | 885,597 | 0 | 0 | 0 | 228,501 | 228,501 | 328,501 | 3,057,026 | 3,057,026 | 3,179,307 | |||||||||||
92 | 47 | 935,127 | 0 | 0 | 0 | 218,506 | 218,506 | 318,506 | 3,342,080 | 3,342,080 | 3,442,342 | |||||||||||
93 | 48 | 987,133 | 0 | 0 | 0 | 206,286 | 206,286 | 306,286 | 3,660,095 | 3,660,095 | 3,760,095 | |||||||||||
94 | 49 | 1,041,740 | 0 | 0 | 0 | 191,532 | 191,532 | 291,532 | 4,009,754 | 4,009,754 | 4,109,754 | |||||||||||
95 | 50 | 1,099,077 | 0 | 0 | 0 | 173,577 | 173,577 | 273,577 | 4,392,475 | 4,392,475 | 4,492,475 | |||||||||||
96 | 51 | 1,159,281 | 0 | 0 | 0 | 151,165 | 151,165 | 251,165 | 4,810,479 | 4,810,479 | 4,910,479 | |||||||||||
97 | 52 | 1,222,495 | 0 | 0 | 0 | 121,879 | 121,879 | 221,879 | 5,265,074 | 5,265,074 | 5,365,074 | |||||||||||
98 | 53 | 1,288,870 | 0 | 0 | 0 | 80,840 | 80,840 | 180,840 | 5,755,272 | 5,755,272 | 5,855,272 | |||||||||||
99 | 54 | 1,358,563 | 0 | 0 | 0 | 18,056 | 18,056 | 118,056 | 6,274,925 | 6,274,925 | 6,374,925 | |||||||||||
100 | 55 | 1,431,741 | 0 | 0 | 0 | 0 | 0 | 0 | 6,815,691 | 6,815,691 | 6,915,691 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
53
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45
Non-smoker
Premiere Provider
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,575 | 1,113 | 628 | 100,000 | 1,188 | 703 | 100,000 | 1,264 | 779 | 100,000 | |||||||||||
47 | 2 | 3,229 | 2,163 | 1,683 | 100,000 | 2,382 | 1,902 | 100,000 | 2,610 | 2,130 | 100,000 | |||||||||||
48 | 3 | 4,965 | 3,157 | 2,682 | 100,000 | 3,588 | 3,113 | 100,000 | 4,055 | 3,580 | 100,000 | |||||||||||
49 | 4 | 6,788 | 4,095 | 3,625 | 100,000 | 4,804 | 4,334 | 100,000 | 5,606 | 5,136 | 100,000 | |||||||||||
50 | 5 | 8,703 | 4,976 | 4,516 | 100,000 | 6,032 | 5,572 | 100,000 | 7,275 | 6,815 | 100,000 | |||||||||||
51 | 6 | 10,713 | 5,840 | 5,385 | 100,000 | 7,311 | 6,856 | 100,000 | 9,115 | 8,660 | 100,000 | |||||||||||
52 | 7 | 12,824 | 6,654 | 6,204 | 100,000 | 8,610 | 8,160 | 100,000 | 11,110 | 10,660 | 100,000 | |||||||||||
53 | 8 | 15,040 | 7,418 | 7,062 | 100,000 | 9,930 | 9,574 | 100,000 | 13,278 | 12,922 | 100,000 | |||||||||||
54 | 9 | 17,367 | 8,130 | 7,910 | 100,000 | 11,269 | 11,049 | 100,000 | 15,634 | 15,414 | 100,000 | |||||||||||
55 | 10 | 19,810 | 8,861 | 8,732 | 100,000 | 12,702 | 12,573 | 100,000 | 18,276 | 18,147 | 100,000 | |||||||||||
56 | 11 | 22,376 | 9,736 | 9,736 | 100,000 | 14,386 | 14,386 | 100,000 | 21,426 | 21,426 | 100,000 | |||||||||||
57 | 12 | 25,069 | 10,568 | 10,568 | 100,000 | 16,123 | 16,123 | 100,000 | 24,900 | 24,900 | 100,000 | |||||||||||
58 | 13 | 27,898 | 11,350 | 11,350 | 100,000 | 17,910 | 17,910 | 100,000 | 28,731 | 28,731 | 100,000 | |||||||||||
59 | 14 | 30,868 | 12,060 | 12,060 | 100,000 | 19,730 | 19,730 | 100,000 | 32,945 | 32,945 | 100,000 | |||||||||||
60 | 15 | 33,986 | 12,715 | 12,715 | 100,000 | 21,604 | 21,604 | 100,000 | 37,605 | 37,605 | 100,000 | |||||||||||
61 | 16 | 37,261 | 13,238 | 13,238 | 100,000 | 23,464 | 23,464 | 100,000 | 42,713 | 42,713 | 100,000 | |||||||||||
62 | 17 | 40,699 | 13,696 | 13,696 | 100,000 | 25,373 | 25,373 | 100,000 | 48,380 | 48,380 | 100,000 | |||||||||||
63 | 18 | 44,309 | 14,084 | 14,084 | 100,000 | 27,333 | 27,333 | 100,000 | 54,952 | 54,952 | 100,000 | |||||||||||
64 | 19 | 48,099 | 14,407 | 14,407 | 100,000 | 29,354 | 29,354 | 100,000 | 62,314 | 62,314 | 100,000 | |||||||||||
65 | 20 | 52,079 | 14,651 | 14,651 | 100,000 | 31,429 | 31,429 | 100,000 | 70,570 | 70,570 | 100,000 | |||||||||||
66 | 21 | 56,258 | 14,976 | 14,976 | 100,000 | 33,697 | 33,697 | 100,000 | 79,902 | 79,902 | 100,000 | |||||||||||
67 | 22 | 60,646 | 15,221 | 15,221 | 100,000 | 36,038 | 36,038 | 100,000 | 90,372 | 90,372 | 106,639 | |||||||||||
68 | 23 | 65,253 | 15,387 | 15,387 | 100,000 | 38,462 | 38,462 | 100,000 | 102,023 | 102,023 | 119,367 | |||||||||||
69 | 24 | 70,091 | 15,458 | 15,458 | 100,000 | 40,966 | 40,966 | 100,000 | 114,977 | 114,977 | 133,373 | |||||||||||
70 | 25 | 75,170 | 15,434 | 15,434 | 100,000 | 43,561 | 43,561 | 100,000 | 129,381 | 129,381 | 148,788 | |||||||||||
71 | 26 | 80,504 | 15,201 | 15,201 | 100,000 | 46,185 | 46,185 | 100,000 | 145,371 | 145,371 | 164,270 | |||||||||||
72 | 27 | 86,104 | 14,834 | 14,834 | 100,000 | 48,900 | 48,900 | 100,000 | 163,176 | 163,176 | 181,125 | |||||||||||
73 | 28 | 91,984 | 14,290 | 14,290 | 100,000 | 51,957 | 51,957 | 100,000 | 183,007 | 183,007 | 199,477 | |||||||||||
74 | 29 | 98,158 | 13,558 | 13,558 | 100,000 | 55,144 | 55,144 | 100,000 | 205,112 | 205,112 | 219,470 | |||||||||||
75 | 30 | 104,641 | 12,577 | 12,577 | 100,000 | 58,460 | 58,460 | 100,000 | 229,769 | 229,769 | 241,257 | |||||||||||
76 | 31 | 111,448 | 11,324 | 11,324 | 100,000 | 61,927 | 61,927 | 100,000 | 257,305 | 257,305 | 270,170 | |||||||||||
77 | 32 | 118,596 | 9,745 | 9,745 | 100,000 | 65,561 | 65,561 | 100,000 | 287,918 | 287,918 | 302,314 | |||||||||||
78 | 33 | 126,100 | 7,776 | 7,776 | 100,000 | 69,386 | 69,386 | 100,000 | 321,938 | 321,938 | 338,035 | |||||||||||
79 | 34 | 133,980 | 5,300 | 5,300 | 100,000 | 73,423 | 73,423 | 100,000 | 359,720 | 359,720 | 377,706 | |||||||||||
80 | 35 | 142,254 | 2,259 | 2,259 | 100,000 | 77,729 | 77,729 | 100,000 | 401,666 | 401,666 | 421,749 | |||||||||||
81 | 36 | 150,942 | 0 | 0 | 0 | 82,366 | 82,366 | 100,000 | 448,212 | 448,212 | 470,623 | |||||||||||
82 | 37 | 160,064 | 0 | 0 | 0 | 87,418 | 87,418 | 100,000 | 499,835 | 499,835 | 524,826 | |||||||||||
83 | 38 | 169,643 | 0 | 0 | 0 | 92,994 | 92,994 | 100,000 | 559,827 | 559,827 | 587,818 | |||||||||||
84 | 39 | 179,700 | 0 | 0 | 0 | 99,140 | 99,140 | 104,097 | 626,604 | 626,604 | 657,934 | |||||||||||
85 | 40 | 190,260 | 0 | 0 | 0 | 105,570 | 105,570 | 110,849 | 700,907 | 700,907 | 735,952 | |||||||||||
86 | 41 | 201,348 | 0 | 0 | 0 | 112,282 | 112,282 | 117,896 | 783,529 | 783,529 | 822,706 | |||||||||||
87 | 42 | 212,990 | 0 | 0 | 0 | 119,279 | 119,279 | 125,243 | 875,333 | 875,333 | 919,100 | |||||||||||
88 | 43 | 225,215 | 0 | 0 | 0 | 126,567 | 126,567 | 132,895 | 977,265 | 977,265 | 1,026,128 | |||||||||||
89 | 44 | 238,050 | 0 | 0 | 0 | 134,147 | 134,147 | 140,855 | 1,090,353 | 1,090,353 | 1,144,871 | |||||||||||
90 | 45 | 251,528 | 0 | 0 | 0 | 142,024 | 142,024 | 149,126 | 1,215,721 | 1,215,721 | 1,276,507 | |||||||||||
91 | 46 | 265,679 | 0 | 0 | 0 | 150,199 | 150,199 | 156,207 | 1,354,583 | 1,354,583 | 1,408,767 | |||||||||||
92 | 47 | 280,538 | 0 | 0 | 0 | 158,918 | 158,918 | 163,686 | 1,510,604 | 1,510,604 | 1,555,922 | |||||||||||
93 | 48 | 296,140 | 0 | 0 | 0 | 168,264 | 168,264 | 171,629 | 1,686,442 | 1,686,442 | 1,720,171 | |||||||||||
94 | 49 | 312,522 | 0 | 0 | 0 | 178,334 | 178,334 | 180,118 | 1,885,294 | 1,885,294 | 1,904,147 | |||||||||||
95 | 50 | 329,723 | 0 | 0 | 0 | 189,246 | 189,246 | 189,246 | 2,111,014 | 2,111,014 | 2,111,014 | |||||||||||
96 | 51 | 347,784 | 0 | 0 | 0 | 201,002 | 201,002 | 201,002 | 2,366,661 | 2,366,661 | 2,366,661 | |||||||||||
97 | 52 | 366,748 | 0 | 0 | 0 | 213,400 | 213,400 | 213,400 | 2,653,086 | 2,653,086 | 2,653,086 | |||||||||||
98 | 53 | 386,661 | 0 | 0 | 0 | 226,477 | 226,477 | 226,477 | 2,973,995 | 2,973,995 | 2,973,995 | |||||||||||
99 | 54 | 407,569 | 0 | 0 | 0 | 240,269 | 240,269 | 240,269 | 3,333,539 | 3,333,539 | 3,333,539 | |||||||||||
100 | 55 | 429,522 | 0 | 0 | 0 | 254,815 | 254,815 | 254,815 | 3,736,371 | 3,736,371 | 3,736,371 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
54
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45
Non-Smoker
Premiere Provider
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 1,575 | 910 | 425 | 100,000 | 979 | 494 | 100,000 | 1,047 | 562 | 100,000 | |||||||||||
47 | 2 | 3,229 | 1,788 | 1,308 | 100,000 | 1,982 | 1,502 | 100,000 | 2,184 | 1,704 | 100,000 | |||||||||||
48 | 3 | 4,965 | 2,633 | 2,158 | 100,000 | 3,009 | 2,534 | 100,000 | 3,419 | 2,944 | 100,000 | |||||||||||
49 | 4 | 6,788 | 3,443 | 2,973 | 100,000 | 4,061 | 3,591 | 100,000 | 4,761 | 4,291 | 100,000 | |||||||||||
50 | 5 | 8,703 | 4,220 | 3,760 | 100,000 | 5,138 | 4,678 | 100,000 | 6,220 | 5,760 | 100,000 | |||||||||||
51 | 6 | 10,713 | 4,959 | 4,504 | 100,000 | 6,237 | 5,782 | 100,000 | 7,807 | 7,352 | 100,000 | |||||||||||
52 | 7 | 12,824 | 5,660 | 5,210 | 100,000 | 7,358 | 6,908 | 100,000 | 9,533 | 9,083 | 100,000 | |||||||||||
53 | 8 | 15,040 | 6,320 | 5,964 | 100,000 | 8,500 | 8,144 | 100,000 | 11,411 | 11,055 | 100,000 | |||||||||||
54 | 9 | 17,367 | 6,933 | 6,713 | 100,000 | 9,658 | 9,438 | 100,000 | 13,453 | 13,233 | 100,000 | |||||||||||
55 | 10 | 19,810 | 7,591 | 7,462 | 100,000 | 10,925 | 10,796 | 100,000 | 15,773 | 15,644 | 100,000 | |||||||||||
56 | 11 | 22,376 | 8,201 | 8,201 | 100,000 | 12,215 | 12,215 | 100,000 | 18,306 | 18,306 | 100,000 | |||||||||||
57 | 12 | 25,069 | 8,763 | 8,763 | 100,000 | 13,527 | 13,527 | 100,000 | 21,077 | 21,077 | 100,000 | |||||||||||
58 | 13 | 27,898 | 9,278 | 9,278 | 100,000 | 14,864 | 14,864 | 100,000 | 24,113 | 24,113 | 100,000 | |||||||||||
59 | 14 | 30,868 | 9,748 | 9,748 | 100,000 | 16,230 | 16,230 | 100,000 | 27,448 | 27,448 | 100,000 | |||||||||||
60 | 15 | 33,986 | 10,173 | 10,173 | 100,000 | 17,625 | 17,625 | 100,000 | 31,117 | 31,117 | 100,000 | |||||||||||
61 | 16 | 37,261 | 10,545 | 10,545 | 100,000 | 19,045 | 19,045 | 100,000 | 35,154 | 35,154 | 100,000 | |||||||||||
62 | 17 | 40,699 | 10,857 | 10,857 | 100,000 | 20,487 | 20,487 | 100,000 | 39,600 | 39,600 | 100,000 | |||||||||||
63 | 18 | 44,309 | 11,095 | 11,095 | 100,000 | 21,938 | 21,938 | 100,000 | 44,495 | 44,495 | 100,000 | |||||||||||
64 | 19 | 48,099 | 11,241 | 11,241 | 100,000 | 23,385 | 23,385 | 100,000 | 49,888 | 49,888 | 100,000 | |||||||||||
65 | 20 | 52,079 | 11,280 | 11,280 | 100,000 | 24,817 | 24,817 | 100,000 | 55,836 | 55,836 | 100,000 | |||||||||||
66 | 21 | 56,258 | 11,203 | 11,203 | 100,000 | 26,228 | 26,228 | 100,000 | 62,417 | 62,417 | 100,000 | |||||||||||
67 | 22 | 60,646 | 11,001 | 11,001 | 100,000 | 27,614 | 27,614 | 100,000 | 69,719 | 69,719 | 100,000 | |||||||||||
68 | 23 | 65,253 | 10,673 | 10,673 | 100,000 | 28,975 | 28,975 | 100,000 | 77,849 | 77,849 | 100,000 | |||||||||||
69 | 24 | 70,091 | 10,215 | 10,215 | 100,000 | 30,314 | 30,314 | 100,000 | 86,929 | 86,929 | 100,838 | |||||||||||
70 | 25 | 75,170 | 9,620 | 9,620 | 100,000 | 31,626 | 31,626 | 100,000 | 96,965 | 96,965 | 111,509 | |||||||||||
71 | 26 | 80,504 | 8,861 | 8,861 | 100,000 | 32,897 | 32,897 | 100,000 | 107,984 | 107,984 | 122,022 | |||||||||||
72 | 27 | 86,104 | 7,905 | 7,905 | 100,000 | 34,105 | 34,105 | 100,000 | 120,110 | 120,110 | 133,322 | |||||||||||
73 | 28 | 91,984 | 6,698 | 6,698 | 100,000 | 35,218 | 35,218 | 100,000 | 133,459 | 133,459 | 145,470 | |||||||||||
74 | 29 | 98,158 | 5,178 | 5,178 | 100,000 | 36,196 | 36,196 | 100,000 | 148,166 | 148,166 | 158,537 | |||||||||||
75 | 30 | 104,641 | 3,276 | 3,276 | 100,000 | 37,000 | 37,000 | 100,000 | 164,388 | 164,388 | 172,607 | |||||||||||
76 | 31 | 111,448 | 922 | 922 | 100,000 | 37,588 | 37,588 | 100,000 | 182,312 | 182,312 | 191,427 | |||||||||||
77 | 32 | 118,596 | 0 | 0 | 0 | 37,922 | 37,922 | 100,000 | 201,986 | 201,986 | 212,086 | |||||||||||
78 | 33 | 126,100 | 0 | 0 | 0 | 37,961 | 37,961 | 100,000 | 223,575 | 223,575 | 234,754 | |||||||||||
79 | 34 | 133,980 | 0 | 0 | 0 | 37,654 | 37,654 | 100,000 | 247,253 | 247,253 | 259,615 | |||||||||||
80 | 35 | 142,254 | 0 | 0 | 0 | 36,931 | 36,931 | 100,000 | 273,209 | 273,209 | 286,869 | |||||||||||
81 | 36 | 150,942 | 0 | 0 | 0 | 35,688 | 35,688 | 100,000 | 301,643 | 301,643 | 316,725 | |||||||||||
82 | 37 | 160,064 | 0 | 0 | 0 | 33,783 | 33,783 | 100,000 | 332,765 | 332,765 | 349,404 | |||||||||||
83 | 38 | 169,643 | 0 | 0 | 0 | 31,017 | 31,017 | 100,000 | 366,796 | 366,796 | 385,136 | |||||||||||
84 | 39 | 179,700 | 0 | 0 | 0 | 27,124 | 27,124 | 100,000 | 403,966 | 403,966 | 424,164 | |||||||||||
85 | 40 | 190,260 | 0 | 0 | 0 | 21,766 | 21,766 | 100,000 | 444,517 | 444,517 | 466,743 | |||||||||||
86 | 41 | 201,348 | 0 | 0 | 0 | 14,485 | 14,485 | 100,000 | 488,708 | 488,708 | 513,143 | |||||||||||
87 | 42 | 212,990 | 0 | 0 | 0 | 4,670 | 4,670 | 100,000 | 536,810 | 536,810 | 563,651 | |||||||||||
88 | 43 | 225,215 | 0 | 0 | 0 | 0 | 0 | 0 | 589,108 | 589,108 | 618,563 | |||||||||||
89 | 44 | 238,050 | 0 | 0 | 0 | 0 | 0 | 0 | 645,900 | 645,900 | 678,195 | |||||||||||
90 | 45 | 251,528 | 0 | 0 | 0 | 0 | 0 | 0 | 707,488 | 707,488 | 742,863 | |||||||||||
91 | 46 | 265,679 | 0 | 0 | 0 | 0 | 0 | 0 | 774,183 | 774,183 | 805,150 | |||||||||||
92 | 47 | 280,538 | 0 | 0 | 0 | 0 | 0 | 0 | 848,081 | 848,081 | 873,524 | |||||||||||
93 | 48 | 296,140 | 0 | 0 | 0 | 0 | 0 | 0 | 930,351 | 930,351 | 948,958 | |||||||||||
94 | 49 | 312,522 | 0 | 0 | 0 | 0 | 0 | 0 | 1,022,432 | 1,022,432 | 1,032,656 | |||||||||||
95 | 50 | 329,723 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126,145 | 1,126,145 | 1,126,145 | |||||||||||
96 | 51 | 347,784 | 0 | 0 | 0 | 0 | 0 | 0 | 1,242,613 | 1,242,613 | 1,242,613 | |||||||||||
97 | 52 | 366,748 | 0 | 0 | 0 | 0 | 0 | 0 | 1,370,977 | 1,370,977 | 1,370,977 | |||||||||||
98 | 53 | 386,661 | 0 | 0 | 0 | 0 | 0 | 0 | 1,512,450 | 1,512,450 | 1,512,450 | |||||||||||
99 | 54 | 407,569 | 0 | 0 | 0 | 0 | 0 | 0 | 1,668,373 | 1,668,373 | 1,668,373 | |||||||||||
100 | 55 | 429,522 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840,220 | 1,840,220 | 1,840,220 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
55
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45
Non-Smoker
Premiere Provider
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 4,200 | 3,446 | 2,961 | 103,446 | 3,663 | 3,178 | 103,663 | 3,880 | 3,395 | 103,880 | |||||||||||
47 | 2 | 8,610 | 6,788 | 6,308 | 106,788 | 7,434 | 6,954 | 107,434 | 8,106 | 7,626 | 108,106 | |||||||||||
48 | 3 | 13,241 | 10,033 | 9,558 | 110,033 | 11,324 | 10,849 | 111,324 | 12,720 | 12,245 | 112,720 | |||||||||||
49 | 4 | 18,103 | 13,179 | 12,709 | 113,179 | 15,334 | 14,864 | 115,334 | 17,759 | 17,289 | 117,759 | |||||||||||
50 | 5 | 23,208 | 16,227 | 15,767 | 116,227 | 19,468 | 19,008 | 119,468 | 23,264 | 22,804 | 123,264 | |||||||||||
51 | 6 | 28,568 | 19,218 | 18,763 | 119,218 | 23,773 | 23,318 | 123,773 | 29,325 | 28,870 | 129,325 | |||||||||||
52 | 7 | 34,196 | 22,119 | 21,669 | 122,119 | 28,220 | 27,770 | 128,220 | 35,962 | 35,512 | 135,962 | |||||||||||
53 | 8 | 40,106 | 24,928 | 24,572 | 124,928 | 32,813 | 32,457 | 132,813 | 43,232 | 42,876 | 143,232 | |||||||||||
54 | 9 | 46,312 | 27,644 | 27,424 | 127,644 | 37,554 | 37,334 | 137,554 | 51,195 | 50,975 | 151,195 | |||||||||||
55 | 10 | 52,827 | 30,337 | 30,208 | 130,337 | 42,521 | 42,392 | 142,521 | 60,295 | 60,166 | 160,295 | |||||||||||
56 | 11 | 59,669 | 33,301 | 33,301 | 133,301 | 48,115 | 48,115 | 148,115 | 70,942 | 70,942 | 170,942 | |||||||||||
57 | 12 | 66,852 | 36,191 | 36,191 | 136,191 | 54,211 | 54,211 | 154,211 | 82,766 | 82,766 | 182,766 | |||||||||||
58 | 13 | 74,395 | 39,001 | 39,001 | 139,001 | 60,588 | 60,588 | 160,588 | 95,893 | 95,893 | 195,893 | |||||||||||
59 | 14 | 82,314 | 41,703 | 41,703 | 141,703 | 67,233 | 67,233 | 167,233 | 110,445 | 110,445 | 210,445 | |||||||||||
60 | 15 | 90,630 | 44,320 | 44,320 | 144,320 | 74,181 | 74,181 | 174,181 | 126,606 | 126,606 | 226,606 | |||||||||||
61 | 16 | 99,361 | 46,759 | 46,759 | 146,759 | 81,354 | 81,354 | 181,354 | 144,462 | 144,462 | 244,462 | |||||||||||
62 | 17 | 108,530 | 49,099 | 49,099 | 149,099 | 88,843 | 88,843 | 188,843 | 164,291 | 164,291 | 264,291 | |||||||||||
63 | 18 | 118,156 | 51,591 | 51,591 | 151,591 | 96,657 | 96,657 | 196,657 | 186,310 | 186,310 | 286,310 | |||||||||||
64 | 19 | 128,264 | 53,994 | 53,994 | 153,994 | 104,821 | 104,821 | 204,821 | 210,777 | 210,777 | 310,777 | |||||||||||
65 | 20 | 138,877 | 56,289 | 56,289 | 156,289 | 113,334 | 113,334 | 213,334 | 237,955 | 237,955 | 337,955 | |||||||||||
66 | 21 | 150,021 | 58,668 | 58,668 | 158,668 | 122,412 | 122,412 | 222,412 | 268,356 | 268,356 | 368,356 | |||||||||||
67 | 22 | 161,722 | 60,939 | 60,939 | 160,939 | 131,889 | 131,889 | 231,889 | 302,148 | 302,148 | 402,148 | |||||||||||
68 | 23 | 174,008 | 63,105 | 63,105 | 163,105 | 141,788 | 141,788 | 241,788 | 339,720 | 339,720 | 439,720 | |||||||||||
69 | 24 | 186,908 | 65,143 | 65,143 | 165,143 | 152,109 | 152,109 | 252,109 | 381,486 | 381,486 | 481,486 | |||||||||||
70 | 25 | 200,454 | 67,057 | 67,057 | 167,057 | 162,878 | 162,878 | 262,878 | 427,928 | 427,928 | 527,928 | |||||||||||
71 | 26 | 214,677 | 68,714 | 68,714 | 168,714 | 173,980 | 173,980 | 273,980 | 479,440 | 479,440 | 579,440 | |||||||||||
72 | 27 | 229,610 | 70,202 | 70,202 | 170,202 | 185,526 | 185,526 | 285,526 | 539,369 | 539,369 | 639,369 | |||||||||||
73 | 28 | 245,291 | 71,478 | 71,478 | 171,478 | 197,493 | 197,493 | 297,493 | 606,296 | 606,296 | 706,296 | |||||||||||
74 | 29 | 261,755 | 72,533 | 72,533 | 172,533 | 209,893 | 209,893 | 309,893 | 681,050 | 681,050 | 781,050 | |||||||||||
75 | 30 | 279,043 | 73,306 | 73,306 | 173,306 | 222,685 | 222,685 | 322,685 | 764,509 | 764,509 | 864,509 | |||||||||||
76 | 31 | 297,195 | 73,780 | 73,780 | 173,780 | 235,874 | 235,874 | 335,874 | 857,701 | 857,701 | 957,701 | |||||||||||
77 | 32 | 316,255 | 73,912 | 73,912 | 173,912 | 249,434 | 249,434 | 349,434 | 961,749 | 961,749 | 1,061,749 | |||||||||||
78 | 33 | 336,268 | 73,653 | 73,653 | 173,653 | 263,332 | 263,332 | 363,332 | 1,077,906 | 1,077,906 | 1,177,906 | |||||||||||
79 | 34 | 357,281 | 72,907 | 72,907 | 172,907 | 277,487 | 277,487 | 377,487 | 1,207,526 | 1,207,526 | 1,307,526 | |||||||||||
80 | 35 | 379,345 | 71,657 | 71,657 | 171,657 | 291,891 | 291,891 | 391,891 | 1,352,209 | 1,352,209 | 1,452,209 | |||||||||||
81 | 36 | 402,513 | 69,848 | 69,848 | 169,848 | 306,498 | 306,498 | 406,498 | 1,513,703 | 1,513,703 | 1,613,703 | |||||||||||
82 | 37 | 426,838 | 67,426 | 67,426 | 167,426 | 321,262 | 321,262 | 421,262 | 1,693,976 | 1,693,976 | 1,793,976 | |||||||||||
83 | 38 | 452,380 | 64,340 | 64,340 | 164,340 | 336,134 | 336,134 | 436,134 | 1,895,228 | 1,895,228 | 1,995,228 | |||||||||||
84 | 39 | 479,199 | 60,462 | 60,462 | 160,462 | 350,985 | 350,985 | 450,985 | 2,119,772 | 2,119,772 | 2,225,760 | |||||||||||
85 | 40 | 507,359 | 55,807 | 55,807 | 155,807 | 365,824 | 365,824 | 465,824 | 2,369,617 | 2,369,617 | 2,488,098 | |||||||||||
86 | 41 | 536,927 | 50,319 | 50,319 | 150,319 | 380,588 | 380,588 | 480,588 | 2,647,286 | 2,647,286 | 2,779,650 | |||||||||||
87 | 42 | 567,973 | 43,709 | 43,709 | 143,709 | 395,196 | 395,196 | 495,196 | 2,955,625 | 2,955,625 | 3,103,406 | |||||||||||
88 | 43 | 600,572 | 36,176 | 36,176 | 136,176 | 409,575 | 409,575 | 509,575 | 3,297,751 | 3,297,751 | 3,462,639 | |||||||||||
89 | 44 | 634,801 | 27,670 | 27,670 | 127,670 | 423,649 | 423,649 | 523,649 | 3,677,056 | 3,677,056 | 3,860,909 | |||||||||||
90 | 45 | 670,741 | 18,141 | 18,141 | 118,141 | 437,339 | 437,339 | 537,339 | 4,097,220 | 4,097,220 | 4,302,081 | |||||||||||
91 | 46 | 708,478 | 7,535 | 7,535 | 107,535 | 450,558 | 450,558 | 550,558 | 4,562,225 | 4,562,225 | 4,744,714 | |||||||||||
92 | 47 | 748,102 | 0 | 0 | 0 | 463,248 | 463,248 | 563,248 | 5,084,267 | 5,084,267 | 5,236,795 | |||||||||||
93 | 48 | 752,302 | 0 | 0 | 0 | 475,318 | 475,318 | 575,318 | 5,672,127 | 5,672,127 | 5,785,570 | |||||||||||
94 | 49 | 756,502 | 0 | 0 | 0 | 486,677 | 486,677 | 586,677 | 6,336,343 | 6,336,343 | 6,436,343 | |||||||||||
95 | 50 | 760,702 | 0 | 0 | 0 | 497,226 | 497,226 | 597,226 | 7,082,654 | 7,082,654 | 7,182,654 | |||||||||||
96 | 51 | 764,902 | 0 | 0 | 0 | 509,383 | 509,383 | 609,383 | 7,917,272 | 7,917,272 | 8,017,272 | |||||||||||
97 | 52 | 769,102 | 0 | 0 | 0 | 520,709 | 520,709 | 620,709 | 8,850,765 | 8,850,765 | 8,950,765 | |||||||||||
98 | 53 | 773,302 | 0 | 0 | 0 | 531,096 | 531,096 | 631,096 | 9,894,976 | 9,894,976 | 9,994,976 | |||||||||||
99 | 54 | 777,502 | 0 | 0 | 0 | 540,426 | 540,426 | 640,426 | 11,063,174 | 11,063,174 | 11,163,174 | |||||||||||
100 | 55 | 781,702 | 0 | 0 | 0 | 548,577 | 548,577 | 648,577 | 12,370,223 | 12,370,223 | 12,470,223 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
56
Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45
Non-Smoker
Premiere Provider
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES
|
|
|
0% Hypothetical
Gross Investment Returns |
6% Hypothetical
Gross Investment Returns |
12% Hypothetical
Gross Investment Returns |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Premium
Accumulated at 5% Interest Per Year |
||||||||||||||||||||
Age |
|
End of Policy Year |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
|
Policy Value |
|
Surrender Value |
|
Death Benefit |
||
46 | 1 | 4,200 | 3,217 | 2,732 | 103,217 | 3,425 | 2,940 | 103,425 | 3,633 | 3,148 | 103,633 | |||||||||||
47 | 2 | 8,610 | 6,360 | 5,880 | 106,360 | 6,976 | 6,496 | 106,976 | 7,617 | 7,137 | 107,617 | |||||||||||
48 | 3 | 13,241 | 9,429 | 8,954 | 109,429 | 10,656 | 10,181 | 110,656 | 11,984 | 11,509 | 111,984 | |||||||||||
49 | 4 | 18,103 | 12,422 | 11,952 | 112,422 | 14,468 | 13,998 | 114,468 | 16,772 | 16,302 | 116,772 | |||||||||||
50 | 5 | 23,208 | 15,341 | 14,881 | 115,341 | 18,417 | 17,957 | 118,417 | 22,022 | 21,562 | 122,022 | |||||||||||
51 | 6 | 28,568 | 18,182 | 17,727 | 118,182 | 22,506 | 22,051 | 122,506 | 27,778 | 27,323 | 127,778 | |||||||||||
52 | 7 | 34,196 | 20,944 | 20,494 | 120,944 | 26,737 | 26,287 | 126,737 | 34,090 | 33,640 | 134,090 | |||||||||||
53 | 8 | 40,106 | 23,625 | 23,269 | 123,625 | 31,113 | 30,757 | 131,113 | 41,009 | 40,653 | 141,009 | |||||||||||
54 | 9 | 46,312 | 26,220 | 26,000 | 126,220 | 35,633 | 35,413 | 135,633 | 48,591 | 48,371 | 148,591 | |||||||||||
55 | 10 | 52,827 | 28,820 | 28,691 | 128,820 | 40,396 | 40,267 | 140,396 | 56,999 | 56,870 | 156,999 | |||||||||||
56 | 11 | 59,669 | 31,331 | 31,331 | 131,331 | 45,316 | 45,316 | 145,316 | 66,218 | 66,218 | 166,218 | |||||||||||
57 | 12 | 66,852 | 33,756 | 33,756 | 133,756 | 50,399 | 50,399 | 150,399 | 76,330 | 76,330 | 176,330 | |||||||||||
58 | 13 | 74,395 | 36,093 | 36,093 | 136,093 | 55,652 | 55,652 | 155,652 | 87,427 | 87,427 | 187,427 | |||||||||||
59 | 14 | 82,314 | 38,347 | 38,347 | 138,347 | 61,084 | 61,084 | 161,084 | 99,610 | 99,610 | 199,610 | |||||||||||
60 | 15 | 90,630 | 40,518 | 40,518 | 140,518 | 66,699 | 66,699 | 166,699 | 112,988 | 112,988 | 212,988 | |||||||||||
61 | 16 | 99,361 | 42,597 | 42,597 | 142,597 | 72,498 | 72,498 | 172,498 | 127,674 | 127,674 | 227,674 | |||||||||||
62 | 17 | 108,530 | 44,577 | 44,577 | 144,577 | 78,478 | 78,478 | 178,478 | 143,792 | 143,792 | 243,792 | |||||||||||
63 | 18 | 118,156 | 46,443 | 46,443 | 146,443 | 84,630 | 84,630 | 184,630 | 161,470 | 161,470 | 261,470 | |||||||||||
64 | 19 | 128,264 | 48,176 | 48,176 | 148,176 | 90,940 | 90,940 | 190,940 | 180,845 | 180,845 | 280,845 | |||||||||||
65 | 20 | 138,877 | 49,759 | 49,759 | 149,759 | 97,393 | 97,393 | 197,393 | 202,071 | 202,071 | 302,071 | |||||||||||
66 | 21 | 150,021 | 51,185 | 51,185 | 151,185 | 103,987 | 103,987 | 203,987 | 225,325 | 225,325 | 325,325 | |||||||||||
67 | 22 | 161,722 | 52,446 | 52,446 | 152,446 | 110,717 | 110,717 | 210,717 | 250,804 | 250,804 | 350,804 | |||||||||||
68 | 23 | 174,008 | 53,543 | 53,543 | 153,543 | 117,588 | 117,588 | 217,588 | 278,734 | 278,734 | 378,734 | |||||||||||
69 | 24 | 186,908 | 54,477 | 54,477 | 154,477 | 124,601 | 124,601 | 224,601 | 309,363 | 309,363 | 409,363 | |||||||||||
70 | 25 | 200,454 | 55,243 | 55,243 | 155,243 | 131,757 | 131,757 | 231,757 | 342,957 | 342,957 | 442,957 | |||||||||||
71 | 26 | 214,677 | 55,817 | 55,817 | 155,817 | 139,034 | 139,034 | 239,034 | 379,792 | 379,792 | 479,792 | |||||||||||
72 | 27 | 229,610 | 56,170 | 56,170 | 156,170 | 146,402 | 146,402 | 246,402 | 420,164 | 420,164 | 520,164 | |||||||||||
73 | 28 | 245,291 | 56,254 | 56,254 | 156,254 | 153,813 | 153,813 | 253,813 | 464,379 | 464,379 | 564,379 | |||||||||||
74 | 29 | 261,755 | 56,015 | 56,015 | 156,015 | 161,209 | 161,209 | 261,209 | 512,768 | 512,768 | 612,768 | |||||||||||
75 | 30 | 279,043 | 55,404 | 55,404 | 155,404 | 168,532 | 168,532 | 268,532 | 565,699 | 565,699 | 665,699 | |||||||||||
76 | 31 | 297,195 | 54,375 | 54,375 | 154,375 | 175,725 | 175,725 | 275,725 | 623,579 | 623,579 | 723,579 | |||||||||||
77 | 32 | 316,255 | 52,893 | 52,893 | 152,893 | 182,740 | 182,740 | 282,740 | 686,872 | 686,872 | 786,872 | |||||||||||
78 | 33 | 336,268 | 50,932 | 50,932 | 150,932 | 189,534 | 189,534 | 289,534 | 756,092 | 756,092 | 856,092 | |||||||||||
79 | 34 | 357,281 | 48,464 | 48,464 | 148,464 | 196,060 | 196,060 | 296,060 | 831,806 | 831,806 | 931,806 | |||||||||||
80 | 35 | 379,345 | 45,446 | 45,446 | 145,446 | 202,254 | 202,254 | 302,254 | 914,624 | 914,624 | 1,014,624 | |||||||||||
81 | 36 | 402,513 | 41,813 | 41,813 | 141,813 | 208,026 | 208,026 | 308,026 | 1,005,193 | 1,005,193 | 1,105,193 | |||||||||||
82 | 37 | 426,838 | 37,478 | 37,478 | 137,478 | 213,255 | 213,255 | 313,255 | 1,104,199 | 1,104,199 | 1,204,199 | |||||||||||
83 | 38 | 452,380 | 32,330 | 32,330 | 132,330 | 217,794 | 217,794 | 317,794 | 1,212,375 | 1,212,375 | 1,312,375 | |||||||||||
84 | 39 | 479,199 | 26,249 | 26,249 | 126,249 | 221,474 | 221,474 | 321,474 | 1,330,514 | 1,330,514 | 1,430,514 | |||||||||||
85 | 40 | 507,359 | 19,139 | 19,139 | 119,139 | 224,142 | 224,142 | 324,142 | 1,459,514 | 1,459,514 | 1,559,514 | |||||||||||
86 | 41 | 536,927 | 10,905 | 10,905 | 110,905 | 225,641 | 225,641 | 325,641 | 1,600,366 | 1,600,366 | 1,700,366 | |||||||||||
87 | 42 | 567,973 | 1,477 | 1,477 | 101,477 | 225,829 | 225,829 | 325,829 | 1,754,187 | 1,754,187 | 1,854,187 | |||||||||||
88 | 43 | 600,572 | 0 | 0 | 0 | 224,550 | 224,550 | 324,550 | 1,922,197 | 1,922,197 | 2,022,197 | |||||||||||
89 | 44 | 634,801 | 0 | 0 | 0 | 221,657 | 221,657 | 321,657 | 2,105,549 | 2,105,549 | 2,210,827 | |||||||||||
90 | 45 | 670,741 | 0 | 0 | 0 | 216,973 | 216,973 | 316,973 | 2,304,306 | 2,304,306 | 2,419,522 | |||||||||||
91 | 46 | 708,478 | 0 | 0 | 0 | 210,313 | 210,313 | 310,313 | 2,519,257 | 2,519,257 | 2,620,027 | |||||||||||
92 | 47 | 748,102 | 0 | 0 | 0 | 201,449 | 201,449 | 301,449 | 2,757,138 | 2,757,138 | 2,857,138 | |||||||||||
93 | 48 | 752,302 | 0 | 0 | 0 | 190,088 | 190,088 | 290,088 | 3,018,262 | 3,018,262 | 3,118,262 | |||||||||||
94 | 49 | 756,502 | 0 | 0 | 0 | 175,820 | 175,820 | 275,820 | 3,303,557 | 3,303,557 | 3,403,557 | |||||||||||
95 | 50 | 760,702 | 0 | 0 | 0 | 157,964 | 157,964 | 257,964 | 3,614,920 | 3,614,920 | 3,714,920 | |||||||||||
96 | 51 | 764,902 | 0 | 0 | 0 | 135,267 | 135,267 | 235,267 | 3,953,878 | 3,953,878 | 4,053,878 | |||||||||||
97 | 52 | 769,102 | 0 | 0 | 0 | 105,282 | 105,282 | 205,282 | 4,320,940 | 4,320,940 | 4,420,940 | |||||||||||
98 | 53 | 773,302 | 0 | 0 | 0 | 63,133 | 63,133 | 163,133 | 4,714,271 | 4,714,271 | 4,814,271 | |||||||||||
99 | 54 | 777,502 | 0 | 0 | 0 | 0 | 0 | 0 | 5,126,820 | 5,126,820 | 5,226,820 | |||||||||||
100 | 55 | 781,702 | 0 | 0 | 0 | 0 | 0 | 0 | 5,549,292 | 5,549,292 | 5,649,292 | |||||||||||
|
||||||||||||||||||||||
|
* | In the absence of an additional premium, the Policy would lapse. | |
The illustration above is based on the following assumptions: | ||
(1) | Assumes that no Policy loans have been made. | |
(2) | Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years. | |
(3) | Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus. | |
(4) |
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.
|
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
57
OTHER POLICY BENEFITS AND PROVISIONS
Limits on Rights to Contest the Policy
Incontestability. Protective Life will not contest the Policy, or any supplemental rider, after the Policy or rider has been in force during the Insured's lifetime for two years from the Policy Effective Date or the effective date of the rider, unless fraud is involved. Any increase in the Face Amount will be incontestable with respect to statements made in the evidence of insurability for that increase after the increase has been in force during the life of the Insured for two years after the effective date of the increase.
Suicide Exclusion. If the Insured dies by suicide, while sane or insane, within two years after the Policy Effective Date, the Death Benefit will be limited to the premium payments made before death, less any Policy Debt and any withdrawals. If the Insured dies by suicide within two years after an increase in Face Amount, the Death Benefit with respect to the increase will be limited to the sum of the monthly cost of insurance charges made for that increase.
Changes in the Policy or Benefits
Misstatement of Age or Sex. If the Insured's age or sex has been misstated in the application for the Policy or in any application for supplemental riders, the Death Benefit under the Policy or such supplemental riders is the amount which would have been provided by the most recent cost of insurance charge, and the cost of such supplemental riders, at the correct age and sex.
Other Changes. At any time Protective Life may make such changes in the Policy as are necessary to assure compliance with any applicable laws, regulations or rulings issued by a government agency. This includes, but is not limited to, changes necessary to comply at all times with the definition of life insurance prescribed by the Internal Revenue Code. Any such changes will apply uniformly to all affected Policies and Owners will receive notification of such changes.
Suspension or Delay in Payments
Protective Life will ordinarily pay any Death Benefit proceeds, Policy loans, withdrawals, or surrenders within seven calendar days after receipt at the Home Office of all the documents required for such a payment. Other than the Death Benefit, which is determined as of the date of death, the amount will be determined as of the date of receipt of all required documents. However, Protective Life may delay making a payment or processing a transfer request if (1) the New York Stock Exchange is closed for other than a regular holiday or weekend, trading on the Exchange is restricted by the SEC, or the SEC declares that an emergency exists as a result of which the disposal or valuation of Variable Account assets is not reasonably practicable; or (2) the SEC by order permits postponement of payment to protect Owners. (See also "Payments from the Fixed Account".)
At least once each year you will be sent a report at your last known address showing, as of the end of the current report period: the Death Benefit; Policy Value; Fixed Account Value; Variable Account Value; Loan Account Value; Sub-Account Values; premiums paid since the last report; withdrawals since the last report; any Policy loans and accrued interest; Surrender Value; current Net Premium allocations; charges deducted since the last report; and any other information required by law. You will also be sent an annual and a semi-annual report for each Fund underlying a Sub-Account to which you have allocated Policy Value, including a list of the securities held in each Fund, as required by the Investment Company Act of 1940. In addition, when you pay premiums or request any other financial transaction under your Policy you will receive a written confirmation of these transactions.
58
The Policy may be assigned in accordance with its terms. In order for any assignment to be binding upon Protective Life, it must be in writing and filed at the Home Office. Once Protective Life has received a signed copy of the assignment, the Owner's rights and the interest of any beneficiary (or any other person) will be subject to the assignment. Protective Life assumes no responsibility for the validity or sufficiency of any assignment. An assignment is subject to any Policy Debt. An assignment may result in certain amounts being subject to income tax and a 10% penalty tax. (See "Tax Considerations".)
The Policy provides that any controversy, dispute or claim by any Owner(s), Insured, or beneficiary (a "claimant") arising out of insurance provided under the Policy will be submitted to binding arbitration pursuant to the Federal Arbitration Act. Arbitration will be binding upon any claimant as well as Protective Life and may not be set aside in later litigation except upon the limited circumstances set forth in the Federal Arbitration Act. Arbitration expenses will be borne by the losing party or in such proportion as the arbitrator(s) shall decide. Consult the Policy for additional information. This provision does not apply to Policies issued in certain states.
Supplemental Riders and Endorsements
The following supplemental riders and endorsements may be available to be added to your Policy, subject to product and state availability. Monthly charges, if applicable, will be deducted from your Policy Value as part of the monthly deduction. (See "Monthly Deduction".) The supplemental riders available with the Policies do not vary with the investment experience of the Variable Account.
Children's Term Life Insurance Rider. Provides a death benefit payable on the death of a covered child. More than one child can be covered. There is no cash value for this benefit.
Accidental Death Benefit Rider. Provides an additional death benefit payable if the Insured's death results from certain accidental causes. There is no cash value for this benefit.
Disability Benefit Rider. Provides for the crediting of a specific Premium Payment to a Policy on each Monthly Anniversary during the total disability of the Insured. After the Insured has been totally disabled (as defined in the rider) for six months, Protective Life will credit premiums to the Policy equal to the disability benefit amount shown in the Policy multiplied by the number of Monthly Anniversary Days that have occurred since the onset of total disability. Monthly Anniversary Days that occur more than one calendar year prior to the date that We receive a claim under a rider are not included for the purpose of this calculation. Subsequent to the time that the Insured has been totally disabled for six months, we will credit a premium equal to the disability benefit amount on each Monthly Anniversary Day. The Owner may change the disability benefit amount by written notice received by Protective Life at the Home Office at any time before the Insured becomes totally disabled. Increases are subject to evidence of insurability.
Guaranteed Insurability Rider. Provides the right to increase the Face Amount of your Policy under two options. The Option exercise date depends on the rider selected: Variable Option or Survivor's Choice. Under the Variable Option you can increase the Face Amount at designated future points in time (selected at issue) without evidence of insurability. Under the Survivor's Choice Option, you specify (at issue) a designated life (other than the Insured). When the designated person dies, the Owner has the option to increase the Face Amount without evidence of insurability. (See "Changing the Face Amount".)
Protected Insurability Benefit Rider. Provides the right to increase the Face Amount of your Policy at designated option dates at age 25, 28, 31, 34, 37 and 40 without evidence of insurability.
Flexible Coverage Rider (FCR). Provides an additional death benefit payable on the death of the covered Insured of a Premiere Provider Policy without increasing the Policy's Face Amount. The FCR
59
may be purchased at the time the Policy is issued (or later, subject to availability and additional underwriting). An FCR may be canceled separately from the Policy (i.e., it can be canceled without causing the Policy to be canceled or to lapse). The No-Lapse Guarantee does not apply to the FCR. There is no cash or loan value for this benefit.
Term Rider for Covered Insured (CIR). Provides an additional death benefit payable on the death of the covered Insured of a Premiere I Policy without increasing the Policy's Face Amount. The CIR may be purchased at the time the Policy is issued (or later, subject to availability and additional underwriting). A CIR may be canceled separately from the Policy ( i.e. , it can be canceled without causing the Policy to be canceled or to lapse). There is no cash or loan value for this benefit. The CIR may also be purchased with a Premiere I or Premiere Provider Policy to provide a death benefit payable on the death of an insured, other than the Insured under the Policy. The rider is generally available only on the spouse or children of the Insured.
Additional rules and limits apply to these supplemental riders. Not all such benefits may be available at any time, and supplemental riders in addition to those listed above may be made available. Please ask your Protective Life agent for further information, or contact the Home Office.
Terminal Illness Accelerated Death Benefit Endorsement. Provides an accelerated death benefit for terminal illness in Policies issued on or after January 3, 2000. The endorsement provides for an accelerated death benefit payment to the Owner if the Insured has a qualifying terminal illness and all of the terms and conditions of the endorsement are met. The accelerated death benefit will be based on a portion of the current Face Amount and will be subject to a maximum accelerated death benefit. There is no cost or charge for the endorsement. However, a lien equal to the accelerated death benefit payment will be established against the policy and will accumulate interest. When an accelerated death benefit is paid, an amount equal to the benefit payment is transferred out of the Sub-Accounts and the Fixed Account to a lien account within the Loan Account established for the Policy. Like the Fixed Account, this lien account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time. The collateral for the lien is transferred from each Sub-Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bear to the total unloaned Policy Value or the date the accelerated death benefit is paid. On each Policy Anniversary, an amount of Policy Value equal to any interest due on the lien will be transferred to the lien account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value on such Policy Anniversary. The primary impact of the lien and any accumulated interest will be a reduction of the amount of the death benefit by the amount of the lien plus accumulated interest. The lien will also reduce the amount available for loans and withdrawals. This endorsement is not available in all states. Consult your registered representative and review the endorsement for complete limitations, terms and conditions.
Cash Value Accumulation Test Endorsement. Provides an alternative death benefit based on the cash value accumulation test for the Policy under the Internal Revenue Code. The endorsement may impact the amount of premium payments that may be made and alters the calculation of the Death Benefit from the guideline premium compliance test applicable without the endorsement.
Policy Loan Endorsement. Provides for carryover loans on policies transferred to the Company under Section 1035 of the Internal Revenue Code.
The Company may reinsure a portion of the risks assumed under the Policies.
60
Life insurance, including variable life insurance, can be used to provide for many individual and business needs, in addition to providing a death benefit. Possible applications of a variable life insurance policy, such as this Policy include: (1) serving as vehicle for accumulating funds for a college education, (2) estate planning, (3) serving as an investment vehicle on various types of deferred compensation arrangements, (4) buy-sell arrangements, (5) split dollar arrangements, and (6) a supplement to other retirement plans.
As with any investment, using this Policy under these or other applications entails certain risks including market risks and the possible loss of principal paid as premiums. For example, if investment performance of Sub-Accounts to which Policy Value is allocated is poorer than expected or if sufficient premiums are not paid, the Policy may lapse or may not accumulate Cash Value or Surrender Value sufficient to adequately fund the application for which the Policy was purchased. Similarly, certain transactions under a Policy entail risks in connection with the application for which the Policy is purchased. Withdrawals, Policy loans and interest paid on Policy loans may significantly affect current and future Policy Value, Cash Value, Surrender Value or Death Benefit Proceeds. If, for example, a Policy loan is taken but not repaid prior to the death of the Insured, the Policy Debt is subtracted from the Death Benefit in computing the Death Benefit Proceeds to be paid to a beneficiary.
Prior to utilizing this Policy or the above applications you should consider whether the anticipated duration of the Policy is appropriate for the application for which you intend to purchase it.
In addition, you need to consider the tax implications of using the Policy with these applications. The tax implications of using this Policy with these applications can be complex and generally are not addressed in the discussion of "Tax Considerations" below. Loans and withdrawals will affect the Policy Value and Death Benefit. There may be penalties and taxes if the policy is surrendered, lapses, matures or if a withdrawal is made. Because of these risks, you need to carefully consider how you use this Policy. This Policy may not be suitable for all persons, under any of these applications.
The following discussion of the federal income tax treatment of the Policy is not exhaustive, does not purport to cover all situations, and is not intended as tax advice. The federal income tax treatment of the Policy is unclear in certain circumstances, and a qualified tax adviser should always be consulted with regard to the application of law to individual circumstances. This discussion is based on the Internal Revenue Code of 1986, as amended (the "Code"), Treasury Department regulations, and interpretations existing on the date of this Prospectus. These authorities, however, are subject to change by Congress, the Treasury Department, and judicial decisions.
This discussion does not address state or local tax consequences, or federal estate and gift tax consequences, associated with the purchase of the Policy. In addition, PROTECTIVE LIFE MAKES NO GUARANTEE REGARDING ANY TAX TREATMENT FEDERAL, STATE OR LOCAL OF ANY POLICY OR OF ANY TRANSACTION INVOLVING A POLICY.
Protective Life is taxed as a life insurance company under the Code. Since the operations of the Variable Account are a part of, and are taxed with, the operations of Protective Life, the Variable Account is not separately taxed as a "regulated investment company" under the Code. Under existing federal income tax laws, Protective Life is not taxed on investment income and realized capital gains of the Variable Account, although Protective Life's federal taxes are increased in respect of the Policies because of the federal tax law's treatment of deferred acquisition costs. Currently, a charge for federal
61
income taxes is not deducted from the Sub-Accounts or the Policy's Cash Value. However, under Premiere I Protective Life does deduct a charge from each premium payment in all Policy Years to compensate it for the federal tax treatment of deferred acquisition costs. Protective Life reserves the right in the future to make a charge against the Variable Account or the Cash Values of a Policy for any federal, state, or local income taxes that it incurs and determines to be properly attributable to the Variable Account or the Policy. Protective Life will promptly notify the Owner of any such charge.
Taxation of Life Insurance Policies
Tax Status of the Policy. Section 7702 of the Code establishes a statutory definition of life insurance for federal tax purposes. Protective Life believes that the Policy will meet the current statutory definition of life insurance, which places limitations on the amount of premiums that may be paid and/or the Policy Values that can accumulate relative to the Death Benefit. As a result, the Death Benefit payable under the Policy will generally be excludable from the Beneficiary's gross income, and interest and other income credited under the Policy will not be taxable unless certain withdrawals are made (or are deemed to be made) from the Policy prior to the Insured's death, as discussed below. This tax treatment will only apply, however, if (1) the investments of the Variable Account are "adequately diversified" in accordance with Treasury Department regulations, and (2) Protective Life, rather than the Owner, is considered the owner of the assets of the Variable Account for federal income tax purposes.
Diversification Requirements. The Code and Treasury Department regulations prescribe the manner in which the investments of a segregated asset account, such as the Variable Account, are to be "adequately diversified." If the Variable Account fails to comply with these diversification standards, the Policy will not be treated as a life insurance contract for federal income tax purposes and the Owner would generally be taxable currently on the income on the contract (as defined in the tax law). Protective Life expects that the Variable Account, through the Funds, will comply with the diversification requirements prescribed by the Code and Treasury Department regulations.
Ownership Treatment. In certain circumstances, variable life insurance contract owners may be considered the owners, for federal income tax purposes, of the assets of a segregated asset account, such as the Variable Account, used to support their contracts. In those circumstances, income and gains from the segregated asset account would be includible in the contract owners' gross income. The Internal Revenue Service (the "IRS") has stated in published rulings that a variable contract owner will be considered the owner of the assets of a segregated asset account if the owner possesses incidents of ownership in those assets, such as the ability to exercise investment control over the assets. In addition, the Treasury Department announced, in connection with the issuance of regulations concerning investment diversification, that those regulations "do not provide guidance concerning the circumstances in which investor control of the investments of a segregated asset account may cause the investor, rather than the insurance company, to be treated as the owner of the assets in the account." This announcement also stated that guidance would be issued by way of regulations or rulings on the "extent to which policyholders may direct their investments to particular sub-accounts [of a segregated asset account] without being treated as owners of the underlying assets." As of the date of this Prospectus, no such guidance has been issued.
The ownership rights under the Policy are similar to, but different in certain respects from, those described by the IRS in rulings in which it was determined that contract owners were not owners of the assets of a segregated asset account. For example, the Owner of this Policy has the choice of more investment options to which to allocate premium payments and Variable Account values, and may be able to transfer among investment options more frequently, than in such rulings. These differences could result in the Policy Owner being treated as the owner of a portion of the assets of the Variable Account and thus subject to current taxation on the income and gains from those assets. In addition, Protective Life does not know what standards will be set forth in the regulations or rulings which the Treasury Department has stated it expects to issue. Protective Life therefore reserves the right to modify the Policy as necessary to attempt to prevent Owners from
62
being considered the owners of the assets of the Variable Account. However, there is no assurance that such efforts would be successful.
The remainder of this discussion assumes that the Policy will be treated as a life insurance contract for federal tax purposes.
Tax Treatment of Life Insurance Death Benefit Proceeds. In general, the amount of the Death Benefit Proceeds payable from a Policy by reason of the death of the Insured is excludable from gross income under Section 101 of the Code. Certain transfers of the Policy for valuable consideration, however, may result in a portion of the Death Benefit Proceeds being taxable.
If the Death Benefit Proceeds are not received in a lump sum and are, instead, applied under either settlement Options 1, 2, or 4, generally payments will be prorated between amounts attributable to the Death Benefit which will be excludable from the beneficiary's income and amounts attributable to interest (accruing after the Insured's death) which will be includible in the beneficiary's income. If the Death Benefit Proceeds are applied under Option 3 (Interest Income), the interest payments will be includible in the beneficiary's income.
Tax Deferral During Accumulation Period. Under existing provisions of the Code, except as described below, any increase in an Owner's Policy Value is generally not taxable to the Owner unless amounts are received (or are deemed to be received) from the Policy prior to the Insured's death. If there is a surrender of the Policy, an amount equal to the excess of the Cash Value over the "investment in the contract" will be includible in the Owner's income. The "investment in the contract" generally is the aggregate premiums paid less the aggregate amount received under the Policy previously to the extent such amounts received were excludable from gross income. Whether withdrawals (or other amounts deemed to be distributed) from the Policy constitute income to the Owner depends, in part, upon whether the Policy is considered a "modified endowment contract" ("MEC") for federal income tax purposes.
Policies Not Owned by Individuals.
In the case of Policies issued to a nonnatural taxpayer, or held for the benefit of such an entity, a portion of the taxpayer's otherwise deductible interest expenses may not be deductible as a result of ownership of a Policy even if no loans are taken under the Policy. An exception to the latter rule is provided for certain life insurance contracts which cover the life of an individual who is a 20-percent owner, or an officer, director, or employee, of a trade or business. Entities that are considering purchasing the Policy, or entities that will be beneficiaries under a Policy, should consult a tax advisor.
Tax Treatment of Withdrawals Generally. If the Policy is not a MEC (described below), the amount of any withdrawal from the Policy generally will be treated first as non-taxable recovery of premium and then as income from the Policy. Thus, a withdrawal from a Policy that is not a MEC generally will not be includible in income except to the extent it exceeds the investment in the contract immediately before the withdrawal.
Certain Distributions Required by the Tax Law in the First 15 Policy Years. As indicated above, Section 7702 places limitations on the amount of premiums that may be paid and/or the Policy Values that can accumulate relative to the Death Benefit. Where cash distributions are required under Section 7702 in connection with a reduction in benefits during the first 15 years after the Policy is issued (or if withdrawals are made in anticipation of a reduction in benefits, within the meaning of the tax law, during this period), some or all of such amounts may be includible in income notwithstanding the general rule described in the preceding paragraph. A reduction in benefits may result upon a decrease in the face amount, a change from one Death Benefit Option to the other, if withdrawals are made, and in certain other instances.
63
Tax Treatment of Loans. If a Policy is not classified as a MEC, a loan received under the Policy generally will be treated as indebtedness of the Owner. As a result, no part of any loan under a Policy will constitute income to the Owner so long as the Policy remains in force. However, in those situations where the interest rate credited to the Loan Account equals the interest rate charged for the loan, it is possible that some or all of the loan proceeds may be includible in income. If a Policy lapses when a loan is outstanding, the amount of the loan outstanding will be treated as the proceeds of a surrender for purposes of determining whether any amounts are includable in the Owner's income.
Generally, interest paid on any loans under this Policy will not be tax deductible. The non-deductibility of interest includes interest paid or accrued on indebtedness with respect to one or more life insurance policies owned by a taxpayer covering any individual who is or has been an officer or employee of, or financially interested in, any trade or business carried on by the taxpayer. A limited exception to this rule exists for certain interest paid in connection with certain "key person" insurance. In the case of interest paid in connection with a loan with respect to a Policy covering the life of any key person, interest is deductible only to the extent that the aggregate amount of loans under one or more life insurance policies does not exceed $50,000. Further, even as to such loans up to $50,000, interest would not be deductible if the Policy were deemed for federal tax purposes to be a single premium life insurance policy or, in certain circumstances, if the loans were treated as "systematic borrowing" within the meaning of the tax law. A "key person" is an individual who is either an officer or a twenty percent owner of the taxpayer. The maximum number of individuals who can be treated as key persons may not exceed the greater of (1) 5 individuals or (2) the lesser of 5 percent of the total number of officers and employees of the taxpayer or 20 individuals. Owners should consult a tax advisor regarding the deductibility of interest incurred in connection with this Policy.
Characterization of a Policy as a MEC. In general, a Policy will be considered a MEC for federal income tax purposes if (1) the Policy is received in exchange for a life insurance contract that was a MEC, or (2) the Policy is entered into on or after June 21, 1988 and premiums are paid into the Policy more rapidly than the rate defined by a "7-Pay Test". This test generally provides that a Policy will fail this test (and thus be considered a MEC) if the accumulated amount paid under the Policy at any time during the first 7 Policy Years exceeds the cumulative sum of the net level premiums which would have been paid to that time if the Policy provided for paid-up future benefits after the payment of 7 level annual premiums. A material change of the Policy (as defined in the tax law) will generally result in a re-application of the 7-Pay Test. In addition, any reduction in benefits during the 7-Pay period will affect the application of this test. Protective Life will monitor the Policies and will attempt to notify Owners on a timely basis if a Policy is in jeopardy of becoming a MEC. The Policy Owner may then request that Protective Life take whatever steps are available to avoid treating the Policy as a MEC, if that is desired.
Tax Treatment of Withdrawals, Loans, Assignments and Pledges under MECs. If the Policy is a MEC, withdrawals from the Policy will be treated first as withdrawals of income and then as a recovery of premiums paid. Thus, withdrawals will be includible in income to the extent the Policy Value exceeds the investment in the contract. The amount of any Policy Debt will be treated as a withdrawal for tax purposes. In addition, the discussion of interest on loans and of lapses while loans are outstanding under the caption "Policies Which Are Not MECs" also applies to Policies which are MECs.
If the Owner assigns or pledges any portion of the Policy Value (or agrees to assign or pledge any portion), such portion will be treated as a withdrawal for tax purposes. The Owner's investment in the contract is increased by the amount includible in income with respect to any assignment, pledge, or loan, though it is not affected by any other aspect of the assignment, pledge, or loan (including its release or repayment). Before assigning, pledging, or requesting a loan under a Policy treated as a MEC, an Owner should consult a tax advisor.
64
Penalty Tax. Generally, proceeds of a surrender or a withdrawal (or the amount of any deemed withdrawal) from a MEC are subject to a penalty tax equal to 10% of the portion of the proceeds that is includible in income, unless the surrender or withdrawal is made (1) after the Owner attains age 59 1 / 2 , (2) because the Owner has become disabled (as defined in the tax law), or (3) as substantially equal periodic payments over the life or life expectancy of the Owner (or the joint lives or life expectancies of the Owner and his or her beneficiary, as defined in the tax law).
Aggregation of Policies. All life insurance contracts which are treated as MECs and which are purchased by the same person from Protective Life or any of its affiliates within the same calendar year will be aggregated and treated as one contract for purposes of determining the tax on withdrawals (including deemed withdrawals). The effects of such aggregation are not clear; however, it could affect the amount of a withdrawal (or a deemed withdrawal) that is taxable and the amount which might be subject to the 10% penalty tax described above.
Maturity and Constructive Receipt Issues. At the Maturity Date of the Premiere I Policy, the Surrender Value will be paid to the Owner. This payment will be taxable in the same manner as a surrender of the Policy. If the Owner elects to extend the Maturity Date (which must be done prior to the Maturity Date) and such extension is approved, it is possible that the IRS could treat the Owner as being in constructive receipt of the Cash Value when the insured reaches age 95. In the case of the Premier Provider Policy, the IRS could similarly determine that an Owner is in constructive receipt of the Cash Value if the Cash Value equals the Death Benefit, which can occur in some instances where the Insured is age 95 or older. In either of these cases where there may be constructive receipt, an amount equal to the excess of the Cash Value over the investment in the contract could be includible in the Owner's income at that time.
Actions to Ensure Compliance with the Tax Law. Protective Life believes that the maximum amount of premiums and/or Policy Values it has determined for the Policies will comply with the federal tax definition of life insurance. Where appropriate, Protective Life will monitor the amount of premiums paid, and, if the premiums paid exceed those permitted by the tax definition of life insurance, Protective Life will immediately refund the excess premiums with earnings. Protective Life also reserves the right to increase the Death Benefit (which may result in larger charges under a Policy) or to take any other action deemed necessary to ensure the compliance of the Policy with the federal tax definition of life insurance.
Other Considerations. Changing the Owner, exchanging the Policy, changing from one Death Benefit Option to another, and other changes under the Policy may have tax consequences (other than those discussed herein) depending on the circumstances of such change or withdrawal. Federal estate and state and local estate, inheritance and other tax consequences of ownership or receipt of Policy proceeds depend on the circumstances of each Policy Owner or beneficiary.
Federal Income Tax Withholding
Protective Life will withhold and remit to the federal government a part of the taxable portion of a surrender and withdrawal made under a Policy unless the Owner notifies Protective Life in writing and such notice is received at the Home Office at or before the time of the surrender or withdrawal that he or she elects not to have any amounts withheld. Regardless of whether the Owner requests that no taxes be withheld or whether Protective Life withholds a sufficient amount of taxes, the Owner will be responsible for the payment of any taxes including any penalty tax that may be due on the amounts received. The Owner may also be required to pay penalties under the estimated tax rules, if the Owner's withholding and estimated tax payments are insufficient to satisfy the Owner's total tax liability.
65
OTHER INFORMATION ABOUT THE POLICIES AND PROTECTIVE LIFE
Investment Distributors, Inc. ("IDI"), a wholly-owned subsidiary of Protective Life Corporation, acts as a principal underwriter of the Policies. IDI also acts as principal underwriter of variable annuity contracts issued through Protective Variable Annuity Separate Account. IDI is a registered broker-dealer under the Securities Exchange Act of 1934 and a member of the National Association of Securities Dealers, Inc. The Policies are sold by certain registered representatives of broker-dealers (including ProEquities, Inc., an affiliate of Protective Life and IDI) that have entered into selling agreements with IDI, who are also appointed and licensed as insurance agents of Protective Life. IDI will receive 12b-1 fees assessed against shares of the Fidelity Funds attributable to the Policies as compensation for providing certain distribution and shareholder support services. Registered representatives may be paid commissions on Policies they sell based on premiums paid in amounts up to 145% of a targeted first year premium payment. A targeted first year premium payment is approximately equal to your minimum initial premium on an annual basis. For premiums paid in the first policy year which exceed this targeted amount, registered representatives may receive up to 5.5% on premiums in excess of target. For premiums received during Policy Years two through ten, the registered representatives may be paid up to 5.5% on premiums. After the first ten Policy Years registered representatives may be paid up to 1% on premiums received and 0.25% on unloaned Policy Value. Other allowances and overrides, and non-cash compensation, also may be paid. Registered representatives who meet certain productivity and profitability standards may be eligible for additional compensation. Commissions payable in connection with the sale of Policies to corporate purchasers or Policies involving Face Amounts in excess of $5 million may be higher those identified above. We may use any of our corporate assets to cover the cost of distribution, including any profit from the mortality and expense risk charge.
Protective Life may reduce or waive the sales charge, administrative fees and/or any other charges on any Policy sold to (1) directors, officers or employees of Protective Life or any of its affiliates, (2) employees and registered representatives of any broker-dealer that has entered into a selling agreement with Protective Life or IDI, as well as employees of such registered representatives and (iii) the immediate family of the above persons, due to the generally lower sales and administrative expenses attributable to such individuals. No such reduction or waiver will be permitted where it would be unfairly discriminatory against any person.
The Policy is available for individuals and for corporations and other institutions. For corporate or other group or sponsored arrangements, fee-only arrangements or clients of registered investment advisors purchasing one or more Policies, Protective Life may reduce the amount of the sales charge, administrative fees, or other charges where the expenses associated with the sale of the Policy or Policies or the underwriting or other administrative costs associated with the Policy or Policies are reduced. Sales, underwriting or other administrative expenses may be reduced for reasons such as expected economies resulting from a corporate purchase, a group or sponsored arrangement or arrangements, fee-only arrangements or clients of registered investment advisors.
Protective Life Directors and Executive Officers
The following table sets forth the name, age, address and principal occupations during the past five years of each of Protective Life's directors and executive officers.
66
NAME |
|
AGE |
|
POSITION WITH PROTECTIVE LIFE |
---|---|---|---|---|
Drayton Nabers, Jr. | 60 | Chairman of the Board and Director | ||
John D. Johns | 49 | President and Director | ||
R. Stephen Briggs | 51 | Executive Vice President and Director | ||
Jim E. Massengale | 59 | Executive Vice President, Acquisitions and Director | ||
A.S. Williams III | 64 | Executive Vice President, Investments, Treasurer and Director | ||
Richard J. Bielen | 40 | Senior Vice President, Investments and Director | ||
Chris T. Calos | 39 | Senior Vice President, Dental Benefits and Director | ||
Thomas Davis Keyes | 48 | Director | ||
Carolyn King | 50 | Senior Vice President, Investment Products and Director | ||
Deborah J. Long | 47 | Senior Vice President, General Counsel, Secretary and Director | ||
Steven A. Schultz | 47 | Senior Vice President, Financial Institutions and Director | ||
Wayne E. Stuenkel | 47 | Senior Vice President and Chief Actuary and Director | ||
Judy Wilson | 43 | Senior Vice President, Stable Value Products | ||
Jerry W. DeFoor | 48 | Vice President and Controller, and Chief Accounting Officer |
Mr. Nabers has been Chairman of the Board and a Director of Protective Life since August 1996. Mr. Nabers has been Chairman of the Board and Chief Executive Officer of PLC and a Director since August 1996. From May 1994 to August 1996, Mr. Nabers was Chairman of the Board, President and Chief Executive Officer and a Director of PLC. Mr. Nabers has served in various capacities with PLC and its subsidiaries since 1979. He is also a director of Energen Corporation, National Bank of Commerce of Birmingham, and Alabama National Bancorporation.
Mr. Johns has been President of Protective Life and President and Chief Operating Officer of PLC since August 1996. He was Executive Vice President and Chief Financial Officer of Protective Life and PLC from October 1993 to August 1996. He is a director of National Bank of Commerce of Birmingham and Alabama National Bancorporation and John H. Harland Company.
Mr. Briggs has been Executive Vice President of Protective Life and PLC since October 1993 and has responsibility for the Individual Life Division. Mr. Briggs has been associated with PLC and its subsidiaries since 1977.
Mr. Massengale has been Executive Vice President, Acquisitions of Protective Life and PLC since August 1996. From May 1992 to August 1996 he served as Senior Vice President of Protective Life and PLC. Mr. Massengale has been employed by PLC and its subsidaries since 1983.
Mr. Williams has been Executive Vice President, Investments and Treasurer of Protective Life and PLC since August 1996. From July 1981 to August 1996 he was Senior Vice President, Investments and Treasurer of Protective Life and PLC. Mr. Williams has been employed by the PLC and its subsidiaries since 1964.
Mr. Bielen has been Senior Vice President, Investments of Protective Life and PLC since August 1996. From August 1991 to August 1996, he was Vice President, Investments of Protective Life. He is a director of Protective Investment Company.
Mr. Calos has been a Senior Vice President, Dental Benefits of Protective Life and PLC since January 2001. From November 1989 until January 2001, he was Vice President, Dental Benefits of Protective Life. Mr. Calos has been employed by PLC and its subsidiaries since 1987.
Mr. Keyes has been Senior Vice President, Information Services of PLC since April 1999. He was Vice President, Information Services of PLC from May 1992 to April 1999. Mr. Keyes has been employed by PLC and its subsidiaries in various capacities since 1982.
Ms. King has been Senior Vice President, Investment Products Division of Protective Life and PLC since April 1995. She is a director of Protective Investment Company.
Ms. Long has been Senior Vice President, Secretary and General Counsel of Protective Life since September 1996 and of PLC since November 1996. Ms. Long was Senior Vice President and General
67
Counsel of Protective Life from February 1994 to September 1996 and of PLC from February 1994 to November 1996. Ms. Long has been employed by PLC and its subsidiaries since 1993.
Mr. Schultz has been Senior Vice President, Financial Institutions of Protective Life and PLC since March 1993. Mr. Schultz has been employed by PLC and its subsidiaries since 1989.
Mr. Stuenkel has been Senior Vice President and Chief Actuary of Protective Life and PLC since March 1987. Mr. Stuenkel is a Fellow in the Society of Actuaries and has been employed by PLC and its subsidiaries since 1978.
Ms. Wilson has been Senior Vice President, Stable Value Products of Protective Life and PLC since January 1995. Ms. Wilson has been employed by PLC and its subsidiaries since 1991.
Mr. DeFoor has been Vice President and Controller, and Chief Accounting Officer of Protective Life and PLC since April 1989, Mr. DeFoor is a certified public accountant and has been employed by PLC and its subsidiaries since August 1982.
Protective Life is subject to regulation by the Department of Insurance of the State of Tennessee, which periodically examines the financial condition and operations of Protective Life. Protective Life is also subject to the insurance laws and regulations of all jurisdictions where it does business. The Policy described in this prospectus has been filed with and, where required, approved by, insurance officials in those jurisdictions where it is sold.
Protective Life is required to submit annual statements of operations, including financial statements, to the insurance departments of the various jurisdictions where it does business to determine solvency and compliance with applicable insurance laws and regulations.
A registration statement under the Securities Act of 1933 has been filed with the SEC relating to the offering described in this prospectus. This prospectus does not include all the information set forth in the registration statement. The omitted information may be obtained at the SEC's principal office in Washington, D.C. by paying the SEC's prescribed fees, or by accessing the SEC's website at http://www.sec.gov.
The audited statement of assets and liabilities of the Protective Variable Life Separate Account as of December 31, 2000 and 1999 and the related statements of operations and changes in net assets for each of the three years in the period ended December 31, 2000 included in this prospectus, have been so included herein in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in accounting and auditing.
The consolidated balance sheets of Protective Life as of December 31, 2000 and 1999 and the consolidated statements of income, stockholder's equity and cash flows for each of the three years in the period ended December 31, 2000 and the related financial statement schedules included in this prospectus, have been so included herein in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in accounting and auditing.
Actuarial matters included in this Prospectus have been examined by Stephen Peeples, F.S.A., M.A.A.A. whose opinion is filed as an exhibit to the registration statement.
Protective Life is a member of the Insurance Marketplace Standards Association ("IMSA"), and as such as may include the IMSA logo and information about IMSA membership in Protective
68
advertisements. Companies that belong to IMSA subscribe to a set of ethical standards covering the various aspects of sales and service for individually sold life insurance and annuities.
Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on certain matters relating to the federal securities laws.
The audited statement of assets and liabilities of the Protective Variable Life Separate Account as of December 31, 2000 and 1999 and the related statements of operations and changes in net assets for each of the three years in the period ended December 31, 2000 as well as the Report of Independent Accountants are contained herein.
The audited consolidated balance sheets for Protective Life as of December 31, 2000, and 1999 and the related consolidated statements of income, stockholder's equity, and cash flows for each of the three years in the period ended December 31, 2000, as well as the Report of Independent Accountants are contained herein.
69
|
|
|
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT |
|
|
Report of Independent Accountants | F-2 | |
Statement of Assets and Liabilities as of December 31, 2000 | F-3 | |
Statement of Assets and Liabilities as of December 31, 1999 | F-8 | |
Statement of Operations for the year ended December 31, 2000 | F-12 | |
Statement of Operations for the year ended December 31, 1999 | F-17 | |
Statement of Operations for the year ended December 31, 1998 | F-21 | |
Statement of Changes in Net Assets for the year ended December 31, 2000 | F-23 | |
Statement of Changes in Net Assets for the year ended December 31, 1999 | F-28 | |
Statement of Changes in Net Assets for the year ended December 31, 1998 | F-32 | |
Notes to Financial Statements | F-34 | |
|
|
|
PROTECTIVE LIFE INSURANCE COMPANY | ||
Report of Independent Accountants | F-42 | |
Consolidated Statements of Income for the years ended
December 31, 2000, 1999 and 1998 |
F-43 | |
Consolidated Balance Sheets as of December 31, 2000 and 1999 | F-44 | |
Consolidated Statements of Share-Owner's Equity for the years ended
December 31, 2000, 1999 and 1998 |
F-45 | |
Consolidated Statements of Cash Flows for the years ended
December 31, 2000, 1999 and 1998 |
F-46 | |
Notes to Consolidated Financial Statements | F-47 | |
Financial Statement Schedules: | ||
Schedule III Supplementary Insurance Information | S-1 | |
Schedule IV Reinsurance | S-2 |
All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.
F-1
REPORT OF INDEPENDENT ACCOUNTANTS
To the Contract Owners and Board of Directors
of Protective Life Insurance Company
In our opinion, the accompanying statements of assets and liabilities, including the schedules of investments, and the related statements of operations and changes in net assets present fairly, in all material respects, the financial position of The Protective Variable Life Separate Account, consisting of PIC Growth and Income, PIC International Equity, PIC Global Income, PIC Small Cap Value, PIC Core US Equity, PIC Capital Growth, Calvert Social Small Cap Growth, Calvert Social Balanced, MFS Emerging Growth, MFS Research, MFS Growth with Income, MFS Total Return, MFS New Discovery, MFS Utilities, MFS Growth, Oppenheimer Aggressive Growth, Oppenheimer Capital Appreciation, Oppenheimer Main Street Growth and Income, Oppenheimer Money, Oppenheimer Strategic Bond, Oppenheimer Global Securities, Oppenheimer High Income, Van Eck Hard Asset, Van Eck Real Estate, Van Kampen Emerging Growth, Van Kampen Enterprise, Van Kampen Comstock, Van Kampen Growth and Income, Van Kampen Strategic Stock and Van Kampen Asset Allocation sub-accounts, at December 31, 2000 and 1999, and the results of its operations and changes in net assets for the three years ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 2000 and 1999 by correspondence with the custodians and brokers, provide a reasonable basis for our opinion.
March 22, 2001
F-2
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES
December 31, 2000
(In Thousands)
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Investment in sub-accounts at market value | $ | 3,013 | $ | 4,463 | $ | 1,377 | $ | 1,905 | $ | 6,140 | $ | 8,645 | $ | 152 | |||||||
Receivable from Protective Life Insurance Company | 0 | 6 | 3 | 0 | 0 | 21 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 3,013 | 4,469 | 1,380 | 1,905 | 6,140 | 8,666 | 152 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities | |||||||||||||||||||||
Payable to Protective Life Insurance Company | 0 | 0 | 0 | 1 | 3 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 3,013 | $ | 4,469 | $ | 1,380 | $ | 1,904 | $ | 6,137 | $ | 8,666 | $ | 152 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-3
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 2000
(In Thousands)
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Investment in sub-accounts at market value | $ | 590 | $ | 4,985 | $ | 5,345 | $ | 3,085 | $ | 1,372 | $ | 1,105 | $ | 682 | |||||||
Receivable from Protective Life Insurance Company | 0 | 0 | 5 | 1 | 0 | 2 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 590 | 4,985 | 5,350 | 3,086 | 1,372 | 1,107 | 682 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities | |||||||||||||||||||||
Payable to Protective Life Insurance Company | 0 | 0 | 0 | 0 | 0 | 0 | 4 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 590 | $ | 4,985 | $ | 5,350 | $ | 3,086 | $ | 1,372 | $ | 1,107 | $ | 678 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-4
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 2000
(In Thousands)
|
|
MFS Growth |
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Main St Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Investment in sub-accounts at market value | $ | 433 | $ | 3,851 | $ | 5,719 | $ | 3,550 | $ | 1,234 | $ | 1,017 | $ | 1,812 | |||||||
Receivable from Protective Life Insurance Company | 0 | 4 | 13 | 1 | 0 | 3 | 4 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 433 | 3,855 | 5,732 | 3,551 | 1,234 | 1,020 | 1,816 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities | |||||||||||||||||||||
Payable to Protective Life Insurance Company | 0 | 0 | 0 | 0 | 16 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 433 | $ | 3,855 | $ | 5,732 | $ | 3,551 | $ | 1,218 | $ | 1,020 | $ | 1,816 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-5
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 2000
(In Thousands)
|
|
Oppenheimer High Income |
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Van Kampen Emerging Growth |
|
Van Kampen Enterprise |
|
Van Kampen Comstock |
|
Van Kampen Growth and Income |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||||||||||
Investment in sub-accounts at market value | $ | 232 | $ | 10 | $ | 32 | $ | 1,103 | $ | 642 | $ | 476 | $ | 580 | |||||||
Receivable from Protective Life Insurance Company | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 232 | 10 | 32 | 1,103 | 642 | 476 | 580 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities |
|||||||||||||||||||||
Payable to Protective Life Insurance Company | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 232 | $ | 10 | $ | 32 | $ | 1,103 | $ | 642 | $ | 476 | $ | 580 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-6
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 2000
(In Thousands)
|
|
Van Kampen Strategic Stock |
|
Van Kampen Asset Allocation |
|
Total |
|||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Investment in sub-accounts at market value | $ | 53 | $ | 21 | $ | 63,624 | |||
Receivable from Protective Life Insurance Company | 0 | 0 | 63 | ||||||
|
|
|
|||||||
Total assets- | 53 | 21 | 63,687 | ||||||
|
|
|
|||||||
Liabilities |
|||||||||
Payable to Protective Life Insurance Company | 0 | 0 | 24 | ||||||
|
|
|
|||||||
Net assets- | $ | 53 | $ | 21 | $ | 63,663 | |||
|
|
|
The accompanying notes are an integral part of these financial statements.
F-7
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1999
(In Thousands)
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||||||||||
Investment in sub-accounts at market value | $ | 2,916 | $ | 3,396 | $ | 791 | $ | 1,130 | $ | 4,430 | $ | 6,719 | $ | 39 | |||||||
Receivable from Protective Life Insurance Company | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 2,916 | 3,396 | 791 | 1,130 | 4,430 | 6,719 | 39 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities |
|||||||||||||||||||||
Payable to Protective Life Insurance Company | 0 | 18 | 21 | 5 | 43 | 1 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 2,916 | $ | 3,378 | $ | 770 | $ | 1,125 | $ | 4,387 | $ | 6,718 | $ | 39 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-8
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 1999
(In Thousands)
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||||||||||
Investment in sub-accounts at market value | $ | 121 | $ | 3,506 | $ | 3,781 | $ | 1,954 | $ | 606 | $ | 203 | $ | 177 | |||||||
Receivable from Protective Life Insurance Company | 0 | 0 | 0 | 0 | 0 | 2 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 121 | 3,506 | 3,781 | 1,954 | 606 | 205 | 177 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities |
|||||||||||||||||||||
Payable to Protective Life Insurance Company | 0 | 6 | 7 | 21 | 0 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 121 | $ | 3,500 | $ | 3,774 | $ | 1,933 | $ | 606 | $ | 205 | $ | 177 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-9
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 1999
(In Thousands)
|
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
Oppenheimer High Income |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||||||||||
Investment in sub-accounts at market value | $ | 2,192 | $ | 3,269 | $ | 1,939 | $ | 2,385 | $ | 618 | $ | 362 | $ | 64 | |||||||
Receivable from Protective Life Insurance Company | 0 | 7 | 0 | 11 | 0 | 2 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets- | 2,192 | 3,276 | 1,939 | 2,396 | 618 | 364 | 64 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Liabilities |
|||||||||||||||||||||
Payable to Protective Life Insurance Company | 8 | 0 | 27 | 0 | 22 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets- | $ | 2,184 | $ | 3,276 | $ | 1,912 | $ | 2,396 | $ | 596 | $ | 364 | $ | 64 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-10
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES, CONTINUED
December 31, 1999
(In Thousands)
|
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Total |
|||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Investment in sub-accounts at market value | $ | 11 | $ | 1 | $ | 40,610 | |||
Receivable from Protective Life Insurance Company | 0 | 0 | 22 | ||||||
|
|
|
|||||||
Total assets- | 11 | 1 | 40,632 | ||||||
|
|
|
|||||||
Liabilities |
|||||||||
Payable to Protective Life Insurance Company | 0 | 0 | 179 | ||||||
|
|
|
|||||||
Net assets- | $ | 11 | $ | 1 | $ | 40,453 | |||
|
|
|
The accompanying notes are an integral part of these financial statements.
F-11
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS
For the Year Ended December 31, 2000
(In Thousands)
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | ||||||||||||||||||||||
Dividends | $ | 55 | $ | 61 | $ | 89 | $ | 9 | $ | 25 | $ | 8 | $ | 0 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Expense | ||||||||||||||||||||||
Mortality and expense risk and administrative charges | 28 | 39 | 10 | 14 | 50 | 75 | 1 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net investment income (loss) | 27 | 22 | 79 | (5 | ) | (25 | ) | (67 | ) | (1 | ) | |||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gains (losses) on investments | ||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | (3 | ) | (4 | ) | 0 | 1 | (3 | ) | (4 | ) | (1 | ) | ||||||||||
Capital gain distribution | 66 | 619 | 0 | 0 | 693 | 596 | 6 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized gain (loss) on investments | 63 | 615 | 0 | 1 | 690 | 592 | 5 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | (297 | ) | (1,355 | ) | 12 | 429 | (1,339 | ) | (1,226 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gain (loss) on investments | (234 | ) | (740 | ) | 12 | 430 | (649 | ) | (634 | ) | 0 | |||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | (207 | ) | $ | (718 | ) | $ | 91 | $ | 425 | $ | (674 | ) | $ | (701 | ) | $ | (1 | ) | |||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-12
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | ||||||||||||||||||||||
Dividends | $ | 10 | $ | 0 | $ | 2 | $ | 11 | $ | 23 | $ | 0 | $ | 3 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Expense | ||||||||||||||||||||||
Mortality and expense risk and administrative charges | 4 | 44 | 46 | 24 | 10 | 6 | 4 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net investment income (loss) | 6 | (44 | ) | (44 | ) | (13 | ) | 13 | (6 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gains (losses) on investments | ||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | (6 | ) | 2 | 3 | 0 | 0 | 1 | ||||||||||||||
Capital gain distribution | 17 | 255 | 298 | 20 | 22 | 8 | 25 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized gain (loss) on investments | 17 | 249 | 300 | 23 | 22 | 8 | 26 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | (43 | ) | (1,438 | ) | (618 | ) | (17 | ) | 138 | (63 | ) | (8 | ) | |||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gain (loss) on investments | (26 | ) | (1,189 | ) | (318 | ) | 6 | 160 | (55 | ) | 18 | |||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | (20 | ) | $ | (1,233 | ) | $ | (362 | ) | $ | (7 | ) | $ | 173 | $ | (61 | ) | $ | 17 | |||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-13
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
MFS Growth |
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Main St Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | ||||||||||||||||||||||
Dividends | $ | 0 | $ | 0 | $ | 5 | $ | 10 | $ | 76 | $ | 52 | $ | 2 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Expense | ||||||||||||||||||||||
Mortality and expense risk and administrative charges | 1 | 36 | 43 | 28 | 10 | 7 | 9 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net investment income (loss) | (1 | ) | (36 | ) | (38 | ) | (18 | ) | 66 | 45 | (7 | ) | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gains (losses) on investments | ||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |||||||||||||||
Capital gain distribution | 0 | 124 | 260 | 132 | 0 | 0 | 88 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized gain (loss) on investments | 0 | 124 | 261 | 133 | 0 | 0 | 88 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | (34 | ) | (972 | ) | (447 | ) | (441 | ) | 0 | (30 | ) | (108 | ) | |||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gain (loss) on investments | (34 | ) | (848 | ) | (186 | ) | (308 | ) | 0 | (30 | ) | (20 | ) | |||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | (35 | ) | $ | (884 | ) | $ | (224 | ) | $ | (326 | ) | $ | 66 | $ | 15 | $ | (27 | ) | |||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-14
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
Oppenheimer High Income |
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Van Kampen Emerging Growth |
|
Van Kampen Enterprise |
|
Van Kampen Comstock |
|
Van Kampen Growth and Income |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | ||||||||||||||||||||||
Dividends | $ | 6 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3 | $ | 5 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Expense | ||||||||||||||||||||||
Mortality and expense risk and administrative charges | 1 | 0 | 0 | 3 | 1 | 1 | 1 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net investment income (loss) | 5 | 0 | 0 | (3 | ) | (1 | ) | 2 | 4 | |||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gains (losses) on investments | ||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | 0 | 0 | 2 | 0 | 0 | 1 | |||||||||||||||
Capital gain distribution | 0 | 0 | 0 | 0 | 0 | 3 | 26 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized gain (loss) on investments | 0 | 0 | 0 | 2 | 0 | 3 | 27 | |||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | (13 | ) | 1 | 2 | (239 | ) | (87 | ) | 47 | (3 | ) | |||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gain (loss) on investments | (13 | ) | 1 | 2 | (237 | ) | (87 | ) | 50 | 24 | ||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | (8 | ) | $ | 1 | $ | 2 | $ | (240 | ) | $ | (88 | ) | $ | 52 | $ | 28 | |||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-15
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
Van Kampen Strategic Stock |
|
Van Kampen Asset Allocation |
|
Total |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Investment income | ||||||||||
Dividends | $ | 0 | $ | 0 | $ | 455 | ||||
|
|
|
||||||||
Expense | ||||||||||
Mortality and expense risk and administrative charges | 0 | 0 | 496 | |||||||
|
|
|
||||||||
Net investment income (loss) | 0 | 0 | (41 | ) | ||||||
|
|
|
||||||||
Net realized and unrealized gains (losses) on investments | ||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | 0 | (9 | ) | ||||||
Capital gain distribution | 0 | 0 | 3,258 | |||||||
|
|
|
||||||||
Net realized gain (loss) on investments | 0 | 0 | 3,249 | |||||||
Net unrealized appreciation (depreciation) on investments during the period | 5 | 0 | (8,149 | ) | ||||||
|
|
|
||||||||
Net realized and unrealized gain (loss) on investments | 5 | 0 | (4,900 | ) | ||||||
|
|
|
||||||||
Net increase (decrease) in net assets resulting from operations- | $ | 5 | $ | 0 | $ | (4,941 | ) | |||
|
|
|
The accompanying notes are an integral part of these financial statements.
F-16
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1999
(In Thousands)
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income |
|||||||||||||||||||||
Dividends | $ | 2 | $ | 8 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||
|
|
|
|
|
|
|
|||||||||||||||
Expense |
|||||||||||||||||||||
Mortality and expense risk and administrative charges | 22 | 19 | 5 | 9 | 25 | 39 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net investment income (loss) | (20 | ) | (11 | ) | (5 | ) | (9 | ) | (25 | ) | (39 | ) | 0 | ||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net realized and unrealized gains (losses) on investments |
|||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 1 | 0 | 0 | 0 | (1 | ) | (1 | ) | 0 | ||||||||||||
Capital gain distribution | 32 | 37 | 3 | 0 | 13 | 65 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net realized gain (loss) on investments | 33 | 37 | 3 | 0 | 12 | 64 | 0 | ||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | 98 | 718 | (7 | ) | (7 | ) | 608 | 1,176 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net realized and unrealized gain (loss) on investments | 131 | 755 | (4 | ) | (7 | ) | 620 | 1,240 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | 111 | $ | 744 | $ | (9 | ) | $ | (16 | ) | $ | 595 | $ | 1,201 | $ | 7 | |||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-17
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 1999
(In Thousands)
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income |
||||||||||||||||||||||
Dividends | $ | 3 | $ | 0 | $ | 4 | $ | 3 | $ | 5 | $ | 0 | $ | 0 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Expense |
||||||||||||||||||||||
Mortality and expense risk and administrative charges | 1 | 14 | 21 | 11 | 3 | | 1 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net investment income (loss) | 2 | (14 | ) | (17 | ) | (8 | ) | 2 | | (1 | ) | |||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gains (losses) on investments |
||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | (1 | ) | (1 | ) | (1 | ) | (1 | ) | 0 | 1 | |||||||||||
Capital gain distribution | 9 | 0 | 19 | 4 | 9 | 3 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized gain (loss) on investments | 9 | (1 | ) | 18 | 3 | 8 | 3 | 1 | ||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | (2 | ) | 1,336 | 616 | 99 | (9 | ) | 43 | 26 | |||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net realized and unrealized gain (loss) on investments | 7 | 1,335 | 634 | 102 | (1 | ) | 46 | 27 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | 9 | $ | 1,321 | $ | 617 | $ | 94 | $ | 1 | $ | 46 | $ | 26 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-18
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 1999
(In Thousands)
|
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
Oppenheimer High Income |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income |
|||||||||||||||||||||
Dividends | $ | 0 | $ | 4 | $ | 3 | $ | 60 | $ | 15 | $ | 0 | $ | 0 | |||||||
|
|
|
|
|
|
|
|||||||||||||||
Expense |
|||||||||||||||||||||
Mortality and expense risk and administrative charges | 10 | 16 | 10 | 10 | 3 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net investment income (loss) | (10 | ) | (12 | ) | (7 | ) | 50 | 12 | 0 | 0 | |||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net realized and unrealized gains (losses) on investments |
|||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | 1 | 0 | 1 | 0 | 0 | 0 | ||||||||||||||
Capital gain distribution | 0 | 43 | 4 | 0 | 0 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net realized gain (loss) on investments | 0 | 44 | 4 | 1 | 0 | 0 | 0 | ||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | 850 | 736 | 210 | 0 | 0 | 66 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net realized and unrealized gain (loss) on investments | 850 | 780 | 214 | 1 | 0 | 66 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | 840 | $ | 768 | $ | 207 | $ | 51 | $ | 12 | $ | 66 | $ | 1 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-19
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 1999
(In Thousands)
|
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Total |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Investment income |
||||||||||
Dividends | $ | 0 | $ | 0 | $ | 107 | ||||
|
|
|
||||||||
Expense |
||||||||||
Mortality and expense risk and administrative charges | 0 | 0 | 219 | |||||||
|
|
|
||||||||
Net investment income (loss) | 0 | 0 | (112 | ) | ||||||
|
|
|
||||||||
Net realized and unrealized gains (losses) on investments |
||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | 0 | (2 | ) | ||||||
Capital gain distribution | 0 | 0 | 241 | |||||||
|
|
|
||||||||
Net realized gain (loss) on investments | 0 | 0 | 239 | |||||||
Net unrealized appreciation (depreciation) on investments during the period | 1 | 0 | 6,566 | |||||||
|
|
|
||||||||
Net realized and unrealized gain (loss) on investments | 1 | 0 | 6,805 | |||||||
|
|
|
||||||||
Net increase (decrease) in net assets resulting from operations | $ | 1 | $ | 0 | $ | 6,693 | ||||
|
|
|
The accompanying notes are an integral part of these financial statements.
F-20
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1998
(In Thousands)
|
|
PIC Money Market |
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
Calvert Social Balanced |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | |||||||||||||||||||||||||||
Dividends | $ | 4 | $ | 24 | $ | 1 | $ | 6 | $ | 4 | $ | 8 | $ | 10 | $ | 0 | $ | 1 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Expense | |||||||||||||||||||||||||||
Mortality and expense risk and administrative charges | 1 | 14 | 9 | 1 | 6 | 7 | 12 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment income (loss) | 3 | 10 | (8 | ) | 5 | (2 | ) | 1 | (2 | ) | 0 | 1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net realized and unrealized gains (losses) on investments | |||||||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | 0 | (4 | ) | 0 | 0 | (9 | ) | (5 | ) | (1 | ) | 0 | 0 | ||||||||||||||
Capital gain distribution | 0 | 140 | 67 | 7 | 90 | 14 | 45 | 0 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net realized gain (loss) on investments | 0 | 136 | 67 | 7 | 81 | 9 | 44 | 0 | 1 | ||||||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | 0 | (239 | ) | 112 | 1 | (208 | ) | 153 | 417 | 0 | 0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net realized and unrealized gain (loss) on investments | 0 | (103 | ) | 179 | 8 | (127 | ) | 162 | 461 | 0 | 1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 3 | $ | (93 | ) | $ | 171 | $ | 13 | $ | (129 | ) | $ | 163 | $ | 459 | $ | 0 | $ | 2 | |||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-21
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 1998
(In Thousands)
|
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Growth |
|
Oppenheimer Growth and Income |
|
Oppenheimer Strategic Bond |
|
Total |
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | ||||||||||||||||||||||||||||
Dividends | $ | 0 | $ | 1 | $ | 0 | $ | 0 | $ | 1 | $ | 2 | $ | 0 | $ | 0 | $ | 62 | ||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Expense | ||||||||||||||||||||||||||||
Mortality and expense risk and administrative charges | 3 | 6 | 1 | 1 | 3 | 4 | 1 | 0 | 69 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net investment income (loss) | (3 | ) | (5 | ) | (1 | ) | (1 | ) | (2 | ) | (2 | ) | (1 | ) | 0 | (7 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | ||||||||||||||||||||||||||||
Net realized gain (loss) from redemption of investment shares | (10 | ) | (6 | ) | 0 | 0 | (1 | ) | 0 | 0 | 0 | (36 | ) | |||||||||||||||
Capital gain distribution | 2 | 11 | 0 | 0 | 5 | 21 | 1 | 0 | 404 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net realized gain (loss) on investments | (8 | ) | 5 | 0 | 0 | 4 | 21 | 1 | 0 | 368 | ||||||||||||||||||
Net unrealized appreciation (depreciation) on investments during the period | 114 | 163 | 35 | 7 | 61 | 113 | 27 | 1 | 757 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net realized and unrealized gain (loss) on investments | 106 | 168 | 35 | 7 | 65 | 134 | 28 | 1 | 1,125 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations- | $ | 103 | $ | 163 | $ | 34 | $ | 6 | $ | 63 | $ | 132 | $ | 27 | $ | 1 | $ | 1,118 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-22
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 2000
(In Thousands)
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations |
||||||||||||||||||||||
Net investment income (loss) | $ | 27 | $ | 22 | $ | 79 | $ | (5 | ) | $ | (25 | ) | $ | (67 | ) | $ | (1 | ) | ||||
Net realized gain (loss) on investments | 63 | 615 | 0 | 1 | 690 | 592 | 5 | |||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | (297 | ) | (1,355 | ) | 12 | 429 | (1,339 | ) | (1,226 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (207 | ) | (718 | ) | 91 | 425 | (674 | ) | (701 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
From variable life policy transactions |
||||||||||||||||||||||
Contract owners' net payments | 602 | 820 | 134 | 398 | 894 | 1,425 | 25 | |||||||||||||||
Cost of insurance and administrative charges | (226 | ) | (330 | ) | (65 | ) | (138 | ) | (394 | ) | (576 | ) | (12 | ) | ||||||||
Surrenders | (190 | ) | (212 | ) | (53 | ) | (154 | ) | (55 | ) | (320 | ) | 0 | |||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net policy loan repayments (withdrawals) | (18 | ) | (23 | ) | 2 | (7 | ) | (55 | ) | (42 | ) | 0 | ||||||||||
Transfers from other portfolios | 136 | 1,554 | 501 | 255 | 2,034 | 2,162 | 101 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 304 | 1,809 | 519 | 354 | 2,424 | 2,649 | 114 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets | 97 | 1,091 | 610 | 779 | 1,750 | 1,948 | 113 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, beginning of year | 2,916 | 3,378 | 770 | 1,125 | 4,387 | 6,718 | 39 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, end of year | $ | 3,013 | $ | 4,469 | $ | 1,380 | $ | 1,904 | $ | 6,137 | $ | 8,666 | $ | 152 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-23
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations |
||||||||||||||||||||||
Net investment income (loss) | $ | 6 | $ | (44 | ) | $ | (44 | ) | $ | (13 | ) | $ | 13 | $ | (6 | ) | $ | (1 | ) | |||
Net realized gain (loss) on investments | 17 | 249 | 300 | 23 | 22 | 8 | 26 | |||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | (43 | ) | (1,438 | ) | (618 | ) | (17 | ) | 138 | (63 | ) | (8 | ) | |||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (20 | ) | (1,233 | ) | (362 | ) | (7 | ) | 173 | (61 | ) | 17 | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
From variable life policy transactions |
||||||||||||||||||||||
Contract owners' net payments | 94 | 900 | 798 | 379 | 123 | 205 | 51 | |||||||||||||||
Cost of insurance and administrative charges | (40 | ) | (393 | ) | (354 | ) | (174 | ) | (71 | ) | (70 | ) | (21 | ) | ||||||||
Surrenders | (2 | ) | (73 | ) | (87 | ) | (45 | ) | (7 | ) | (21 | ) | 0 | |||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net policy loan repayments (withdrawals) | (15 | ) | (55 | ) | (28 | ) | (36 | ) | (4 | ) | 4 | 1 | ||||||||||
Transfers from other portfolios | 452 | 2,339 | 1,609 | 1,036 | 552 | 845 | 453 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 489 | 2,718 | 1,938 | 1,160 | 593 | 963 | 484 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets | 469 | 1,485 | 1,576 | 1,153 | 766 | 902 | 501 | |||||||||||||||
Net assets, beginning of year | 121 | 3,500 | 3,774 | 1,933 | 606 | 205 | 177 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, end of year | $ | 590 | $ | 4,985 | $ | 5,350 | $ | 3,086 | $ | 1,372 | $ | 1,107 | $ | 678 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-24
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
MFS Growth Income |
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Main St Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations |
||||||||||||||||||||||
Net investment income (loss) | $ | (1 | ) | $ | (36 | ) | $ | (38 | ) | $ | (18 | ) | $ | 66 | $ | 45 | $ | (7 | ) | |||
Net realized gain (loss) on investments | 0 | 124 | 261 | 133 | 0 | 0 | 88 | |||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | (34 | ) | (972 | ) | (447 | ) | (441 | ) | 0 | (30 | ) | (108 | ) | |||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (35 | ) | (884 | ) | (224 | ) | (326 | ) | 66 | 15 | (27 | ) | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||
From variable life policy transactions |
||||||||||||||||||||||
Contract owners' net payments | 27 | 769 | 888 | 382 | 202 | 123 | 206 | |||||||||||||||
Cost of insurance and administrative charges | (4 | ) | (319 | ) | (362 | ) | (179 | ) | (67 | ) | (59 | ) | (90 | ) | ||||||||
Surrenders | (2 | ) | (87 | ) | (57 | ) | (57 | ) | 0 | (23 | ) | (6 | ) | |||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net policy loan repayments (withdrawals) | 0 | (14 | ) | 6 | (19 | ) | (13 | ) | 0 | (4 | ) | |||||||||||
Transfers from other portfolios | 447 | 2,206 | 2,205 | 1,838 | (1,366 | ) | 368 | 1,373 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 468 | 2,555 | 2,680 | 1,965 | (1,244 | ) | 409 | 1,479 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets | 433 | 1,671 | 2,456 | 1,639 | (1,178 | ) | 424 | 1,452 | ||||||||||||||
Net assets, beginning of year | 0 | 2,184 | 3,276 | 1,912 | 2,396 | 596 | 364 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, end of year | $ | 433 | $ | 3,855 | $ | 5,732 | $ | 3,551 | $ | 1,218 | $ | 1,020 | $ | 1,816 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-25
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
Oppenheimer High Income |
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Van Kampen Emerging Growth |
|
Van Kampen Enterprise |
|
Van Kampen Comstock |
|
Van Kampen Growth and Income |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations |
||||||||||||||||||||||
Net investment income (loss) | $ | 5 | $ | 0 | $ | 0 | $ | (3 | ) | $ | (1 | ) | $ | 2 | $ | 4 | ||||||
Net realized gain (loss) on investments | 0 | 0 | 0 | 2 | 0 | 3 | 27 | |||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | (13 | ) | 1 | 2 | (239 | ) | (87 | ) | 47 | (3 | ) | |||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations | (8 | ) | 1 | 2 | (240 | ) | (88 | ) | 52 | 28 | ||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
From variable life policy transactions |
||||||||||||||||||||||
Contract owners' net payments | 1 | 1 | 0 | 90 | 40 | 31 | 14 | |||||||||||||||
Cost of insurance and administrative charges | (4 | ) | (1 | ) | (2 | ) | (33 | ) | (9 | ) | (7 | ) | (8 | ) | ||||||||
Surrenders | 0 | 0 | 0 | (3 | ) | 0 | (2 | ) | 0 | |||||||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net policy loan repayments (withdrawals) | 0 | 0 | 0 | (5 | ) | (2 | ) | (1 | ) | (2 | ) | |||||||||||
Transfers from other portfolios | 179 | (2 | ) | 31 | 1,294 | 701 | 403 | 548 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 176 | (2 | ) | 29 | 1,343 | 730 | 424 | 552 | ||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets | 168 | (1 | ) | 31 | 1,103 | 642 | 476 | 580 | ||||||||||||||
Net assets, beginning of year | 64 | 11 | 1 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, end of year | $ | 232 | $ | 10 | $ | 32 | $ | 1,103 | $ | 642 | $ | 476 | $ | 580 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-26
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 2000
(In Thousands)
|
|
Van Kampen Strategic Stock |
|
Van Kampen Asset Allocation |
|
Total |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
From operations |
||||||||||
Net investment income (loss) | $ | 0 | $ | 0 | $ | (41 | ) | |||
Net realized gain (loss) on investments | 0 | 0 | 3,249 | |||||||
Net unrealized appreciation (depreciation) of investments during the period | 5 | 0 | (8,149 | ) | ||||||
|
|
|
||||||||
Net increase (decrease) in net assets resulting from operations | 5 | 0 | (4,941 | ) | ||||||
|
|
|
||||||||
From variable life policy transactions |
||||||||||
Contract owners' net payments | 0 | 0 | 9,622 | |||||||
Cost of insurance and administrative charges | 0 | 0 | (4,008 | ) | ||||||
Surrenders | (2 | ) | 0 | (1,458 | ) | |||||
Death benefits | 0 | 0 | 0 | |||||||
Net policy loan repayments (withdrawals) | 0 | 0 | (330 | ) | ||||||
Transfers from other portfolios | 50 | 21 | 24,325 | |||||||
|
|
|
||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 48 | 21 | 28,151 | |||||||
|
|
|
||||||||
Net increase (decrease) in net assets | 53 | 21 | 23,210 | |||||||
Net assets, beginning of year | 0 | 0 | 40,453 | |||||||
|
|
|
||||||||
Net assets, end of year | $ | 53 | $ | 21 | $ | 63,663 | ||||
|
|
|
The accompanying notes are an integral part of these financial statements.
F-27
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1999
(In Thousands)
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations | ||||||||||||||||||||||
Net investment income (loss) | $ | (20 | ) | $ | (11 | ) | $ | (5 | ) | $ | (9 | ) | $ | (25 | ) | $ | (39 | ) | $ | 0 | ||
Net realized gain (loss) on investments | 33 | 37 | 3 | 0 | 12 | 64 | 0 | |||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | 98 | 718 | (7 | ) | (7 | ) | 608 | 1,176 | 7 | |||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 111 | 744 | (9 | ) | (16 | ) | 595 | 1,201 | 7 | |||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
From variable life policy transactions | ||||||||||||||||||||||
Contract owners' net payments | 591 | 546 | 67 | 327 | 432 | 837 | 4 | |||||||||||||||
Cost of insurance and administrative charges | (254 | ) | (223 | ) | (46 | ) | (114 | ) | (222 | ) | (396 | ) | (1 | ) | ||||||||
Surrenders | (133 | ) | (74 | ) | (16 | ) | (53 | ) | (127 | ) | (182 | ) | 0 | |||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net policy loan repayments (withdrawals) | (29 | ) | (37 | ) | (11 | ) | (14 | ) | (30 | ) | (65 | ) | 0 | |||||||||
Transfers from other portfolios | 691 | 957 | 473 | 213 | 2,217 | 2,665 | 25 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 866 | 1,169 | 467 | 359 | 2,270 | 2,859 | 28 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets | 977 | 1,913 | 458 | 343 | 2,865 | 4,060 | 35 | |||||||||||||||
Net assets, beginning of year | 1,939 | 1,465 | 312 | 782 | 1,522 | 2,658 | 4 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, end of year | $ | 2,916 | $ | 3,378 | $ | 770 | $ | 1,125 | $ | 4,387 | $ | 6,718 | $ | 39 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-28
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 1999
(In Thousands)
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations | ||||||||||||||||||||||
Net investment income (loss) | $ | 2 | $ | (14 | ) | $ | (17 | ) | $ | (8 | ) | $ | 2 | $ | 0 | $ | (1 | ) | ||||
Net realized gain (loss) on investments | 9 | (1 | ) | 18 | 3 | 8 | 3 | 1 | ||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | (2 | ) | 1,336 | 616 | 99 | (9 | ) | 43 | 26 | |||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 9 | 1,321 | 617 | 94 | 1 | 46 | 26 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
From variable life policy transactions | ||||||||||||||||||||||
Contract owners' net payments | 37 | 361 | 553 | 144 | 89 | 11 | 5 | |||||||||||||||
Cost of insurance and administrative charges | (7 | ) | (167 | ) | (224 | ) | (97 | ) | (41 | ) | (3 | ) | (2 | ) | ||||||||
Surrenders | (13 | ) | (78 | ) | (99 | ) | (44 | ) | (3 | ) | 0 | (1 | ) | |||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net policy loan repayments (withdrawals) | (4 | ) | (11 | ) | (36 | ) | (14 | ) | (8 | ) | 0 | 0 | ||||||||||
Transfers from other portfolios | 70 | 1,378 | 1,548 | 1,358 | 436 | 151 | 149 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 83 | 1,483 | 1,742 | 1,347 | 473 | 159 | 151 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in net assets | 92 | 2,804 | 2,359 | 1,441 | 474 | 205 | 177 | |||||||||||||||
Net assets, beginning of year | 29 | 696 | 1,415 | 492 | 132 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net assets, end of year | $ | 121 | $ | 3,500 | $ | 3,774 | $ | 1,933 | $ | 606 | $ | 205 | $ | 177 | ||||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-29
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 1999
(In Thousands)
|
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
Oppenheimer High Income |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations | |||||||||||||||||||||
Net investment income (loss) | $ | (10 | ) | $ | (12 | ) | $ | (7 | ) | $ | 50 | $ | 12 | $ | 0 | $ | 0 | ||||
Net realized gain (loss) on investments | 0 | 44 | 4 | 1 | 0 | 0 | 0 | ||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | 850 | 736 | 210 | 0 | 0 | 66 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net increase (decrease) in net assets resulting from operations | 840 | 768 | 207 | 51 | 12 | 66 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
From variable life policy transactions | |||||||||||||||||||||
Contract owners' net payments | 279 | 457 | 147 | 78 | 41 | 23 | 3 | ||||||||||||||
Cost of insurance and administrative charges | (122 | ) | (176 | ) | (77 | ) | (55 | ) | (36 | ) | (6 | ) | 0 | ||||||||
Surrenders | (29 | ) | (71 | ) | (4 | ) | (17 | ) | (4 | ) | (2 | ) | 0 | ||||||||
Death benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Net policy loan repayments (withdrawals) | (13 | ) | (37 | ) | (8 | ) | 0 | 0 | (2 | ) | 0 | ||||||||||
Transfers from other portfolios | 631 | 1,324 | 1,288 | 2,036 | 441 | 285 | 60 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 746 | 1,497 | 1,346 | 2,042 | 442 | 298 | 63 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net increase (decrease) in net assets | 1,586 | 2,265 | 1,553 | 2,093 | 454 | 364 | 64 | ||||||||||||||
Net assets, beginning of year | 598 | 1,011 | 359 | 303 | 142 | 0 | 0 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net assets, end of year | $ | 2,184 | $ | 3,276 | $ | 1,912 | $ | 2,396 | $ | 596 | $ | 364 | $ | 64 | |||||||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-30
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 1999
(In Thousands)
|
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Total |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
From operations | ||||||||||
Net investment income (loss) | $ | 0 | $ | 0 | $ | (112 | ) | |||
Net realized gain (loss) on investments | 0 | 0 | 239 | |||||||
Net unrealized appreciation (depreciation) of investments during the period | 1 | 0 | 6,566 | |||||||
|
|
|
||||||||
Net increase (decrease) in net assets resulting from operations | 1 | 0 | 6,693 | |||||||
|
|
|
||||||||
From variable life policy transactions | ||||||||||
Contract owners' net payments | 0 | 1 | 5,033 | |||||||
Cost of insurance and administrative charges | 0 | 0 | (2,269 | ) | ||||||
Surrenders | 0 | 0 | (950 | ) | ||||||
Death benefits | 0 | 0 | 0 | |||||||
Net policy loan repayments (withdrawals) | 0 | 0 | (319 | ) | ||||||
Transfers from other portfolios | 10 | 0 | 18,406 | |||||||
|
|
|
||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 10 | 1 | 19,901 | |||||||
|
|
|
||||||||
Net increase (decrease) in net assets | 11 | 1 | 26,594 | |||||||
Net assets, beginning of year | 0 | 0 | 13,859 | |||||||
|
|
|
||||||||
Net assets, end of year | $ | 11 | $ | 1 | $ | 40,453 | ||||
|
|
|
The accompanying notes are an integral part of these financial statements.
F-31
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1998
(In Thousands)
|
|
PIC Money Market |
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
Calvert Social Balanced |
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations | ||||||||||||||||||||||||||||
Net investment income (loss) | $ | 3 | $ | 10 | $ | (8 | ) | $ | 5 | $ | (2 | ) | $ | 1 | $ | (2 | ) | $ | 0 | $ | 1 | |||||||
Net realized gain (loss) on investments | 0 | 136 | 67 | 7 | 81 | 9 | 44 | 0 | 1 | |||||||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | 0 | (239 | ) | 112 | 1 | (208 | ) | 153 | 417 | 0 | 0 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 3 | (93 | ) | 171 | 13 | (129 | ) | 163 | 459 | 0 | 2 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
From variable life policy transactions | ||||||||||||||||||||||||||||
Contract owners' net payments | 196 | 654 | 467 | 75 | 326 | 265 | 585 | 1 | 12 | |||||||||||||||||||
Cost of insurance and administrative charges | (7 | ) | (262 | ) | (154 | ) | (25 | ) | (107 | ) | (112 | ) | (209 | ) | 0 | (2 | ) | |||||||||||
Surrenders | (18 | ) | (205 | ) | (59 | ) | (5 | ) | (48 | ) | (22 | ) | (35 | ) | 0 | 0 | ||||||||||||
Death benefits | (2 | ) | (3 | ) | (5 | ) | (2 | ) | (3 | ) | (5 | ) | 0 | 0 | ||||||||||||||
Net policy loan repayments (withdrawals) | 0 | (29 | ) | (10 | ) | (6 | ) | 7 | 2 | (20 | ) | 0 | 0 | |||||||||||||||
Transfers from other portfolios | 78 | 872 | 504 | 153 | 166 | 810 | 1,247 | 3 | 17 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 249 | 1,028 | 745 | 187 | 342 | 940 | 1,563 | 4 | 27 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets | 252 | 935 | 916 | 200 | 213 | 1,103 | 2,022 | 4 | 29 | |||||||||||||||||||
Net assets, beginning of year | 51 | 1,004 | 549 | 112 | 569 | 419 | 636 | 0 | 0 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net assets, end of year | $ | 303 | $ | 1,939 | $ | 1,465 | $ | 312 | $ | 782 | $ | 1,522 | $ | 2,658 | $ | 4 | $ | 29 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-32
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
For the Year Ended December 31, 1998
(In Thousands)
|
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Growth |
|
Oppenheimer Growth and Income |
|
Oppenheimer Strategic Bond |
|
Total |
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
From operations | ||||||||||||||||||||||||||||
Net investment income (loss) | $ | (3 | ) | $ | (5 | ) | $ | (1 | ) | $ | (1 | ) | $ | (2 | ) | $ | (2 | ) | $ | (1 | ) | $ | 0 | $ | (7 | ) | ||
Net realized gain (loss) on investments | (8 | ) | 5 | 0 | 0 | 4 | 21 | 1 | 0 | 368 | ||||||||||||||||||
Net unrealized appreciation (depreciation) of investments during the period | 114 | 163 | 35 | 7 | 61 | 113 | 27 | 1 | 757 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | 103 | 163 | 34 | 6 | 63 | 132 | 27 | 1 | 1,118 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
From variable life policy transactions | ||||||||||||||||||||||||||||
Contract owners' net payments | 150 | 341 | 58 | 20 | 147 | 231 | 45 | 36 | 3,609 | |||||||||||||||||||
Cost of insurance and administrative charges | (54 | ) | (94 | ) | (15 | ) | (4 | ) | (50 | ) | (70 | ) | (14 | ) | (10 | ) | (1,189 | ) | ||||||||||
Surrenders | (8 | ) | (6 | ) | 0 | 0 | (7 | ) | (4 | ) | (1 | ) | 0 | (418 | ) | |||||||||||||
Death benefits | (2 | ) | (5 | ) | 0 | 0 | (1 | ) | (3 | ) | 0 | 0 | (31 | ) | ||||||||||||||
Net policy loan repayments (withdrawals) | 17 | 17 | 0 | 0 | 0 | (1 | ) | 0 | 0 | (23 | ) | |||||||||||||||||
Transfers from other portfolios | 431 | 878 | 408 | 107 | 390 | 651 | 291 | 104 | 7,110 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets resulting from variable life policy transactions | 534 | 1,131 | 451 | 123 | 479 | 804 | 321 | 130 | 9,058 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets | 637 | 1,294 | 485 | 129 | 542 | 936 | 348 | 131 | 10,176 | |||||||||||||||||||
Net assets, beginning of year | 59 | 121 | 7 | 3 | 56 | 75 | 11 | 11 | 3,683 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net assets, end of year | $ | 696 | $ | 1,415 | $ | 492 | $ | 132 | $ | 598 | $ | 1,011 | $ | 359 | $ | 142 | $ | 13,859 | ||||||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-33
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
NOTES TO FINANCIAL STATEMENTS
For the Years Ended December 31, 2000, 1999 and 1998
(In Thousands)
1. ORGANIZATION
Protective Variable Life Separate Account (Separate Account) was established by Protective Life Insurance Company (Protective Life) under the provisions of Tennessee law and commenced operations on June 19, 1996. The Separate Account is a separate investment account to which assets are allocated to support the benefits payable under flexible premium variable life insurance polices (the Contracts).
Protective Life has structured the Separate Account into a unit investment trust form registered with the U.S. Securities and Exchange Commission under the Investment Company Act of 1940, as amended.
At December 31, 1998, the Separate Account was comprised of seven proprietary sub-accounts and ten independent sub-accounts. The seven proprietary sub-accounts were the PIC Money Market, PIC Growth and Income, PIC International Equity, PIC Global Income, PIC Small Cap Value, PIC CORE US Equity, and PIC Capital Growth sub-account. Funds are transferred to Protective Investment Company (the Fund) in exchange for shares of the corresponding portfolio of the Fund. The ten independent sub-accounts were the Calvert Social Small Cap Growth, Calvert Social Balanced, MFS Emerging Growth, MFS Research, MFS Growth with Income, MFS Total Return, Oppenheimer Aggressive Growth, Oppenheimer Growth, Oppenheimer Growth and Income, and Oppenheimer Strategic Bond, sub-accounts. These ten independent sub-accounts were added July 1, 1997 with sales beginning on that date. Protective Life invests contract owners' funds in exchange for shares in the independent funds. Protective Life holds the shares for the contract owners.
During the year ended December 31, 1999, the Separate Account added six additional sub-accounts. The additional sub-accounts are the MFS New Discovery, MFS Utilities, Oppenheimer Global Securities, Oppenheimer High Income, Van Eck Hard Asset, and Van Eck Real Estate sub-accounts. These six sub-accounts were added April 1, 1999, with sales beginning on that date. Additionally, the Oppenheimer Growth Fund changed its name to the Oppenheimer Capital Appreciation Fund, and the PIC Money Market account was replaced with the Oppenheimer Money Fund. Results of operations and changes in net assets for the PIC Money Market sub-account and the Oppenheimer Money Fund are combined for the year ended December 31, 1999.
During the year ended December 31, 2000, the Separate Account added seven additional sub-accounts. These additional sub-accounts are the MFS Growth, Van Kampen Emerging Growth, Van Kampen Enterprise, Van Kampen Comstock, Van Kampen Growth and Income, Van Kampen Strategic Stock, and Van Kampen Asset Allocation and were added May 1, 2000, with sales beginning on that date. Also the Oppenheimer Growth and Income Fund changed its name to the Oppenheimer Main Street Growth and Income Fund.
Gross premiums from the Contracts are allocated to the sub-accounts in accordance with contract owner instructions and are recorded as variable life policy transactions in the statement of changes in net assets. Such amounts are used to provide money to pay contract values under the Contracts (see Note 4) . The Separate Account's assets are the property of Protective Life.
Contract owners may allocate some or all of gross premiums or transfer some or all of the contract value to the Guaranteed Account, which is part of Protective Life's General Account. The assets of Protective Life's General Account support its insurance and annuity obligations and are subject to Protective Life's general liabilities from business operations. The Guaranteed Account's value as of December 31, 2000 and 1999 was $2.1 million and $4.6 million, respectively.
F-34
Transfers to/from other portfolios, included in the statement of changes in net assets, include transfers between the individual sub-accounts and between the sub-accounts and the Guaranteed Account.
2. SIGNIFICANT ACCOUNTING POLICIES
Investment Valuation: Investments are made in shares and are valued at the net asset values of the respective portfolios. Transactions with the Funds are recorded on the trade date. Dividend income is recorded on the ex-dividend date.
Realized Gains and Losses: Realized gains and losses on investments include gains and losses on redemptions of the Fund's shares (determined on the last-in-first-out (LIFO) basis) and capital gain distributions from the Fund.
Dividend Income and Capital Gain Distributions: Dividend income and capital gain distributions are recorded on the ex-dividend date. Distributions are from net investment income and net realized gains recorded in the financial statements of Protective Investment Company, an affiliated entity.
Mortality and Expense Risk: Protective Life deducts a charge from the net assets of the Separate Account to compensate for the mortality risk assumed, in which the annuitant may live for a longer period of time than estimated when the contract guarantees were established, and to protect against the risk that fees charged in administering the contracts may not cover actual future expenses. These charges are deducted from net assets held in the various sub-accounts as part of the operating results of the Separate Account (such charges do not apply to the portion of the net assets that are allocated to the General Account). The charges may vary based on the specific type and terms of the contract.
Surrender Charges: Protective Life may assess a surrender charge on some products against the net policy assets of a contractowner if the policy is surrendered early. This surrender charge is deducted prior to the payment of any amounts to the contractowner. This surrender charge is made to reimburse Protective Life for some of the expenses incurred with the initial distribution of the policies. Surrender charges are assessed and calculated based on various factors within the policies, and generally decline as the term of the policy increases.
Policy Loans: Contractowners may obtain loans against the net assets of the policies, subject to certain limitations. These loans generally are available to contractowners after the first anniversary of the initial policy date, are available in amounts in excess of a $500 minimum value, and are limited to maximum amounts as specified in the individual policies. These loans carry standard interest rates, which generally decline over the length of the policy, and terms which require that full repayment be made prior to the distribution of any policy benefits.
Cost of Insurance Charges: Protective Life may assess an insurance charge to compensate for the expense of underwriting the death benefit portion of each contract. This charge depends on a number of variables, including issue age, policy duration, sex and insurance rate classification, and will fluctuate with each individual policy and as time in-force elapses. The cost of insurance charge made against each policy will not exceed the maximum cost of insurance amounts specified and set forth in the individual contracts.
F-35
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make various estimates that affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
Federal Income Taxes: The results of the operations of the Separate Account are included in the federal income tax return of Protective Life. Under the provisions of the contracts, Protective Life has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been or is currently being made against the Separate Account for such tax.
Reclassifications: Certain reclassifications have been made in the previously reported financial statements and the accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net assets.
F-36
3. INVESTMENTS
At December 31, 2000 and 1999, the investments by the respective sub-accounts were as follows (in thousands, except share data):
|
2000
|
|||||||
---|---|---|---|---|---|---|---|---|
|
|
Shares |
|
Cost |
|
Market Value |
||
PIC Growth and Income | 225,568 | $ | 3,495 | $ | 3,013 | |||
PIC International Equity | 327,046 | 5,007 | 4,463 | |||||
PIC Global Income | 129,744 | 1,377 | 1,377 | |||||
PIC Small Cap Value | 166,896 | 1,667 | 1,905 | |||||
PIC CORE US Equity | 286,504 | 6,683 | 6,140 | |||||
PIC Capital Growth | 380,878 | 8,201 | 8,645 | |||||
Calvert Social Small Cap Growth | 11,225 | 149 | 152 | |||||
Calvert Social Balanced | 294,462 | 635 | 590 | |||||
MFS Emerging Growth | 172,862 | 4,972 | 4,985 | |||||
MFS Research | 256,978 | 5,165 | 5,345 | |||||
MFS Growth With Income | 146,813 | 2,968 | 3,085 | |||||
MFS Total Return | 70,025 | 1,235 | 1,372 | |||||
MFS New Discovery | 66,596 | 1,126 | 1,105 | |||||
MFS Utilities | 28,839 | 664 | 682 | |||||
MFS Growth | 33,301 | 467 | 433 | |||||
Oppenheimer Aggressive Growth | 54,423 | 3,910 | 3,851 | |||||
Oppenheimer Capital Appreciation | 122,644 | 5,314 | 5,719 | |||||
Oppenheimer Main St. Growth and Income | 166,982 | 3,754 | 3,550 | |||||
Oppenheimer Money Fund | 1,232,465 | 1,233 | 1,234 | |||||
Oppenheimer Strategic Bond | 216,909 | 1,046 | 1,017 | |||||
Oppenheimer Global Securities | 59,802 | 1,853 | 1,812 | |||||
Oppenheimer High Income | 25,002 | 245 | 232 | |||||
Van Eck Hard Asset | 856 | 9 | 10 | |||||
Van Eck Real Estate | 3,059 | 30 | 32 | |||||
Van Kampen Emerging Growth | 26,606 | 1,342 | 1,103 | |||||
Van Kampen Enterprise | 31,638 | 729 | 642 | |||||
Van Kampen Comstock | 40,481 | 429 | 476 | |||||
Van Kampen Growth and Income | 34,115 | 583 | 580 | |||||
Van Kampen Strategic Stock | 4,430 | 48 | 53 | |||||
Van Kampen Asset Allocation | 1,996 | 21 | 21 | |||||
|
|
|
||||||
4,619,145 | $ | 64,357 | $ | 63,624 | ||||
|
|
|
F-37
|
1999
|
|||||||
---|---|---|---|---|---|---|---|---|
|
|
Shares |
|
Cost |
|
Market Value |
||
PIC Growth and Income | 199,873 | $ | 3,101 | $ | 2,916 | |||
PIC International Equity | 181,309 | 2,585 | 3,396 | |||||
PIC Global Income | 75,499 | 803 | 791 | |||||
PIC Small Cap Value | 130,298 | 1,321 | 1,130 | |||||
PIC CORE US Equity | 162,705 | 3,634 | 4,430 | |||||
PIC Capital Growth | 254,862 | 5,049 | 6,719 | |||||
Calvert Social Small Cap Growth | 2,937 | 31 | 39 | |||||
Calvert Social Balanced | 55,810 | 123 | 121 | |||||
MFS Emerging Growth | 92,378 | 2,055 | 3,506 | |||||
MFS Research | 161,214 | 2,983 | 3,781 | |||||
MFS Growth With Income | 91,675 | 1,820 | 1,954 | |||||
MFS Total Return | 34,134 | 607 | 606 | |||||
MFS New Discovery | 11,782 | 161 | 203 | |||||
MFS Utilities | 7,306 | 151 | 177 | |||||
Oppenheimer Aggressive Growth | 26,609 | 1,279 | 2,192 | |||||
Oppenheimer Capital Appreciation | 65,531 | 2,417 | 3,269 | |||||
Oppenheimer Growth and Income | 78,728 | 1,702 | 1,939 | |||||
Oppenheimer Money Fund | 2,384,042 | 2,384 | 2,385 | |||||
Oppenheimer Strategic Bond | 124,304 | 617 | 618 | |||||
Oppenheimer Global Securities | 10,824 | 295 | 362 | |||||
Oppenheimer High Income | 5,986 | 64 | 64 | |||||
Van Eck Hard Asset | 1,017 | 11 | 11 | |||||
Van Eck Real Estate | 120 | 1 | 1 | |||||
|
|
|
||||||
4,158,943 | $ | 33,194 | $ | 40,610 | ||||
|
|
|
During the year ended December 31, 2000, transactions in shares were as follows (in thousands, except share data):
|
|
PIC Growth and Income |
|
PIC International Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 57,286 | 124,684 | 61,016 | 61,667 | 111,499 | 128,895 | 11,403 | |||||||||||||||
Shares received from reinvestment of dividends | 8,603 | 45,650 | 8,754 | 904 | 30,706 | 24,523 | 425 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 65,889 | 170,334 | 69,770 | 62,571 | 142,205 | 153,418 | 11,828 | |||||||||||||||
Shares redeemed | (40,194 | ) | (24,597 | ) | (15,525 | ) | (25,973 | ) | (18,406 | ) | (27,402 | ) | (3,540 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 25,695 | 145,737 | 54,245 | 36,598 | 123,799 | 126,016 | 8,288 | |||||||||||||||
Shares owned, beginning of period | 199,873 | 181,309 | 75,499 | 130,298 | 162,705 | 254,862 | 2,937 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 225,568 | 327,046 | 129,744 | 166,896 | 286,504 | 380,878 | 11,225 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 965 | $ | 2,793 | $ | 733 | $ | 609 | $ | 3,523 | $ | 3,837 | $ | 168 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (571 | ) | $ | (371 | ) | $ | (159 | ) | $ | (263 | ) | $ | (474 | ) | $ | (685 | ) | $ | (50 | ) | |
|
|
|
|
|
|
|
F-38
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth With Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 243,474 | 80,013 | 92,982 | 77,813 | 47,140 | 56,815 | 25,429 | |||||||||||||||
Shares received from reinvestment of dividends | 13,346 | 7,304 | 13,117 | 1,480 | 2,675 | 491 | 1,248 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 256,820 | 87,317 | 106,099 | 79,293 | 49,815 | 57,306 | 26,677 | |||||||||||||||
Shares redeemed | (18,168 | ) | (6,833 | ) | (10,335 | ) | (24,155 | ) | (13,924 | ) | (2,492 | ) | (5,144 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 238,652 | 80,484 | 95,764 | 55,138 | 35,891 | 54,814 | 21,533 | |||||||||||||||
Shares owned, beginning of period | 55,810 | 92,378 | 161,214 | 91,675 | 34,134 | 11,782 | 7,306 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 294,462 | 172,862 | 256,978 | 146,813 | 70,025 | 66,596 | 28,839 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 551 | $ | 3,157 | $ | 2,418 | $ | 1,658 | $ | 874 | $ | 1,011 | $ | 637 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (39 | ) | $ | (240 | ) | $ | (236 | ) | $ | (509 | ) | $ | (246 | ) | $ | (46 | ) | $ | (124 | ) | |
|
|
|
|
|
|
|
|
|
MFS Growth |
|
Oppenheimer Aggressive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Main St Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 33,751 | 28,662 | 54,278 | 98,123 | 2,709,847 | 102,645 | 47,645 | |||||||||||||||
Shares received from reinvestment of dividends | 0 | 1,154 | 5,012 | 6,087 | 75,777 | 11,313 | 2,737 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 33,751 | 29,816 | 59,290 | 104,210 | 2,785,624 | 113,958 | 50,382 | |||||||||||||||
Shares redeemed | (450 | ) | (2,002 | ) | (2,177 | ) | (15,956 | ) | (3,937,201 | ) | (21,353 | ) | (1,404 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 33,301 | 27,814 | 57,113 | 88,254 | (1,151,577 | ) | 92,605 | 48,978 | ||||||||||||||
Shares owned, beginning of period | 0 | 26,609 | 65,531 | 78,728 | 2,384,042 | 124,304 | 10,824 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 33,301 | 54,423 | 122,644 | 166,982 | 1,232,465 | 216,909 | 59,802 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 474 | $ | 2,826 | $ | 3,007 | $ | 2,434 | $ | 2,787 | $ | 530 | $ | 1,606 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (7 | ) | $ | (195 | ) | $ | (110 | ) | $ | (382 | ) | $ | (3,938 | ) | $ | (101 | ) | $ | (48 | ) | |
|
|
|
|
|
|
|
|
|
Oppenheimer High Income |
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
Van Kampen Emerging Growth |
|
Van Kampen Enterprise |
|
Van Kampen Comstock |
|
Van Kampen Growth and Income |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 23,954 | 1,873 | 4,200 | 27,607 | 32,300 | 40,647 | 35,733 | |||||||||||||||
Shares received from reinvestment of dividends | 612 | 13 | 2 | 0 | 0 | 536 | 1,909 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 24,566 | 1,886 | 4,202 | 27,607 | 32,300 | 41,183 | 37,642 | |||||||||||||||
Shares redeemed | (5,550 | ) | (2,047 | ) | (1,263 | ) | (1,001 | ) | (662 | ) | (702 | ) | (3,527 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 19,016 | (161 | ) | 2,939 | 26,606 | 31,638 | 40,481 | 34,115 | ||||||||||||||
Shares owned, beginning of period | 5,986 | 1,017 | 120 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 25,002 | 856 | 3,059 | 26,606 | 31,638 | 40,481 | 34,115 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 236 | $ | 21 | $ | 42 | $ | 1,392 | $ | 745 | $ | 437 | $ | 641 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (55 | ) | $ | (23 | ) | $ | (13 | ) | $ | (50 | ) | $ | (16 | ) | $ | (8 | ) | $ | (58 | ) | |
|
|
|
|
|
|
|
F-39
|
|
Van Kampen Strategic Stock |
|
Van Kampen Asset Allocation |
|
||
---|---|---|---|---|---|---|---|
Shares purchased | 4,785 | 1,997 | |||||
Shares received from reinvestment of dividends | 0 | 0 | |||||
|
|
||||||
Total shares acquired | 4,785 | 1,997 | |||||
Shares redeemed | (355 | ) | (1 | ) | |||
|
|
||||||
Net increase (decrease) in shares owned | 4,430 | 1,996 | |||||
Shares owned, beginning of period | 0 | 0 | |||||
|
|
||||||
Shares owned, end of period | 4,430 | 1,996 | |||||
|
|
||||||
Cost of shares acquired | $ | 52 | $ | 21 | |||
|
|
||||||
Cost of shares redeemed | $ | (4 | ) | $ | 0 | ||
|
|
During the year ended December 31, 1999, transactions in shares were as follows (in thousands, except share data):
|
|
PIC Growth and Income |
|
PIC Inter- national Equity |
|
PIC Global Income |
|
PIC Small Cap Value |
|
PIC CORE US Equity |
|
PIC Capital Growth |
|
Calvert Social Small Cap Growth |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 98,819 | 86,028 | 63,125 | 63,864 | 111,639 | 138,272 | 3,805 | |||||||||||||||
Shares received from reinvestment of dividends | 2,383 | 2,972 | 280 | 24 | 568 | 2,946 | 1 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 101,202 | 89,000 | 63,405 | 63,888 | 112,207 | 141,218 | 3,806 | |||||||||||||||
Shares redeemed | (37,920 | ) | (8,517 | ) | (16,857 | ) | (22,422 | ) | (17,308 | ) | (12,282 | ) | (1,191 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 63,282 | 80,483 | 46,548 | 41,466 | 94,899 | 128,936 | 2,615 | |||||||||||||||
Shares owned, beginning of period | 136,591 | 100,826 | 28,951 | 88,832 | 67,806 | 125,926 | 322 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 199,873 | 181,309 | 75,499 | 130,298 | 162,705 | 254,862 | 2,937 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 1,473 | $ | 1,356 | $ | 668 | $ | 560 | $ | 2,731 | $ | 3,173 | $ | 42 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (552 | ) | $ | (130 | ) | $ | (178 | ) | $ | (192 | ) | $ | (425 | ) | $ | (276 | ) | $ | (14 | ) | |
|
|
|
|
|
|
|
|
|
Calvert Social Balanced |
|
MFS Emerging Growth |
|
MFS Research |
|
MFS Growth with Income |
|
MFS Total Return |
|
MFS New Discovery |
|
MFS Utilities |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 47,305 | 66,347 | 98,758 | 77,155 | 30,678 | 14,365 | 12,178 | |||||||||||||||
Shares received from reinvestment of dividends | 5,331 | 0 | 1,167 | 334 | 781 | 186 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 52,636 | 66,347 | 99,925 | 77,489 | 31,459 | 14,551 | 12,178 | |||||||||||||||
Shares redeemed | (10,413 | ) | (6,503 | ) | (12,956 | ) | (9,504 | ) | (4,663 | ) | (2,769 | ) | (4,872 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 42,223 | 59,844 | 86,969 | 67,985 | 26,796 | 11,782 | 7,306 | |||||||||||||||
Shares owned, beginning of period | 13,587 | 32,534 | 74,245 | 23,690 | 7,338 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 55,810 | 92,378 | 161,214 | 91,675 | 34,134 | 11,782 | 7,306 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 117 | $ | 1,627 | $ | 1,992 | $ | 1,573 | $ | 565 | $ | 194 | $ | 254 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (23 | ) | $ | (157 | ) | $ | (260 | ) | $ | (194 | ) | $ | (84 | ) | $ | (34 | ) | $ | (103 | ) | |
|
|
|
|
|
|
|
F-40
|
|
Oppenheimer Aggresive Growth |
|
Oppenheimer Capital Appreciation |
|
Oppenheimer Growth and Income |
|
Oppenheimer Money Fund |
|
Oppenheimer Strategic Bond |
|
Oppenheimer Global Securities |
|
Oppenheimer High Income |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares purchased | 15,443 | 40,681 | 71,164 | 2,999,557 | 114,011 | 11,509 | 5,994 | |||||||||||||||
Shares received from reinvestment of dividends | 0 | 1,264 | 331 | 24 | 568 | 2,946 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Total shares acquired | 15,443 | 41,945 | 71,495 | 2,999,581 | 114,579 | 14,455 | 5,994 | |||||||||||||||
Shares redeemed | (2,169 | ) | (4,015 | ) | (10,297 | ) | (919,175 | ) | (17,684 | ) | (3,631 | ) | (8 | ) | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Net increase (decrease) in shares owned | 13,274 | 37,930 | 61,198 | 2,080,406 | 96,895 | 10,824 | 5,986 | |||||||||||||||
Shares owned, beginning of period | 13,335 | 27,601 | 17,530 | 303,636 | 27,409 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Shares owned, end of period | 26,609 | 65,531 | 78,728 | 2,384,042 | 124,304 | 10,824 | 5,986 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares acquired | $ | 861 | $ | 1,676 | $ | 1,599 | $ | 3,060 | $ | 578 | $ | 313 | $ | 64 | ||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cost of shares redeemed | $ | (119 | ) | $ | (159 | ) | $ | (229 | ) | $ | (979 | ) | $ | (100 | ) | $ | (17 | ) | $ | 0 | ||
|
|
|
|
|
|
|
|
|
Van Eck Hard Asset |
|
Van Eck Real Estate |
|
||
---|---|---|---|---|---|---|---|
Shares purchased | 1,019 | 155 | |||||
Shares received from reinvestment of dividends | 0 | 0 | |||||
|
|
||||||
Total shares acquired | 1,019 | 155 | |||||
Shares redeemed | (2 | ) | (35 | ) | |||
|
|
||||||
Net increase (decrease) in shares owned | 1,017 | 120 | |||||
Shares owned, beginning of period | 0 | 0 | |||||
|
|
||||||
Shares owned, end of period | 1,017 | 120 | |||||
|
|
||||||
Cost of shares acquired | $ | 11 | $ | 1 | |||
|
|
||||||
Cost of shares redeemed | $ | 0 | $ | 0 | |||
|
|
4. RELATED PARTY TRANSACTIONS
Contract owners' net payments represent premiums received from policyholders less certain deductions made by Protective Life in accordance with policy terms. These deductions include, where appropriate, tax, surrender, cost of insurance protection and administrative charges. These deductions are made to the individual policies in accordance with the terms governing each policy as set forth in the policy.
The net assets of each sub-account of the Separate Account reflect the investment management fees and other operating expenses incurred by the Fund.
Protective Life offers a loan privilege to contract owners. Contract owners may obtain loans using the contract as the only security for the loan. Loans may be subject to provisions of The Internal Revenue Code of 1986, as amended. Loans outstanding approximated $1.1 million and $0.4 million at December 31, 2000 and 1999, respectively.
F-41
REPORT OF INDEPENDENT ACCOUNTANTS
To the Directors and Share Owner
Protective Life Insurance Company
Birmingham, Alabama
In our opinion, the consolidated financial statements listed in the index on page F-1 of this Form S-6 present fairly, in all material respects, the financial position of Protective Life Insurance Company and Subsidiaries at December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index on page F-1 present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Birmingham, Alabama
March 1, 2001
F-42
PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands)
|
Year Ended December 31
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
|
2000 |
|
1999 |
|
1998 |
|
|||
REVENUES |
||||||||||
Premiums and policy fees | $ | 1,545,969 | $ | 1,137,256 | $ | 1,027,340 | ||||
Reinsurance ceded | (822,450 | ) | (538,033 | ) | (459,215 | ) | ||||
|
|
|
||||||||
Net of reinsurance ceded | 723,519 | 599,223 | 568,125 | |||||||
Net investment income | 696,937 | 623,231 | 603,795 | |||||||
Realized investment gains (losses) | (14,599 | ) | 4,760 | 2,136 | ||||||
Other income | 51,202 | 27,102 | 20,201 | |||||||
|
|
|
||||||||
1,457,059 | 1,254,316 | 1,194,257 | ||||||||
|
|
|
||||||||
BENEFITS AND EXPENSES |
||||||||||
Benefits and settlement expenses (net of reinsurance ceded: 2000-$538,291; 1999-$344,474; 1998-$330,494) | 924,210 | 771,527 | 730,496 | |||||||
Amortization of deferred policy acquisition costs | 149,574 | 104,913 | 111,188 | |||||||
Amortization of goodwill | 3,867 | |||||||||
Other operating expenses (net of reinsurance ceded:
2000-$223,498; 1999-$150,570; 1998-$166,375) |
187,302 | 176,439 | 172,228 | |||||||
|
|
|
||||||||
1,264,953 | 1,052,879 | 1,013,912 | ||||||||
|
|
|
||||||||
INCOME BEFORE INCOME TAX | 192,106 | 201,437 | 180,345 | |||||||
INCOME TAX EXPENSE |
||||||||||
Current | 15,491 | 47,504 | 48,237 | |||||||
Deferred | 52,580 | 25,675 | 14,925 | |||||||
|
|
|
||||||||
68,071 | 73,179 | 63,162 | ||||||||
|
|
|
||||||||
NET INCOME | $ | 124,035 | $ | 128,258 | $ | 117,183 | ||||
|
|
|
See notes to consolidated financial statements.
F-43
PROTECTIVE LIFE INSURANCE COMPANY
(Dollars in thousands, except per share amounts)
|
December 31
|
||||||
---|---|---|---|---|---|---|---|
|
2000
|
1999
|
|||||
ASSETS |
|||||||
Investments: | |||||||
Fixed maturities, at market (amortized cost: 2000-$7,463,700; 1999-$6,546,798) | $ | 7,390,110 | $ | 6,304,554 | |||
Equity securities, at market (cost: 2000-$44,450; 1999-$32,092) | 41,792 | 30,696 | |||||
Mortgage loans on real estate | 2,268,224 | 1,946,690 | |||||
Investment real estate, net of accumulated depreciation (2000-$1,226; 1999-$1,014) | 12,566 | 15,582 | |||||
Policy loans | 230,527 | 232,126 | |||||
Other long-term investments | 66,646 | 39,943 | |||||
Short-term investments | 172,699 | 81,171 | |||||
|
|
||||||
Total investments | 10,182,564 | 8,650,762 | |||||
Cash | 33,517 | ||||||
Accrued investment income | 121,996 | 101,120 | |||||
Accounts and premiums receivable, net of allowance for uncollectible amounts (2000-$2,195;
1999-$2,540) |
72,189 | 45,852 | |||||
Reinsurance receivables | 1,099,574 | 859,684 | |||||
Deferred policy acquisition costs | 1,189,380 | 1,011,524 | |||||
Goodwill, net | 241,831 | ||||||
Property and equipment, net | 51,166 | 49,002 | |||||
Other assets | 120,874 | 27,712 | |||||
Receivable from related parties | 4,768 | 13,059 | |||||
Assets related to separate accounts | |||||||
Variable Annuity | 1,841,439 | 1,778,618 | |||||
Variable Universal Life | 63,504 | 40,293 | |||||
Other | 3,746 | 3,517 | |||||
|
|
||||||
$ | 15,026,548 | $ | 12,581,143 | ||||
|
|
||||||
LIABILITIES |
|||||||
Policy liabilities and accruals: | |||||||
Future policy benefits and claims | $ | 5,033,397 | $ | 4,566,426 | |||
Unearned premiums | 935,605 | 507,659 | |||||
|
|
||||||
Total policy liabilities and accruals | 5,969,002 | 5,074,085 | |||||
Stable value investment contract deposits | 3,177,863 | 2,680,009 | |||||
Annuity deposits | 1,916,894 | 1,639,231 | |||||
Other policyholders' funds | 125,336 | 116,815 | |||||
Other liabilities | 324,901 | 293,862 | |||||
Accrued income taxes | (10,932 | ) | (25,833 | ) | |||
Deferred income taxes | 72,065 | (32,335 | ) | ||||
Note payable | 2,315 | 2,338 | |||||
Indebtedness to related parties | 10,000 | 14,000 | |||||
Liabilities related to separate accounts | |||||||
Variable Annuity | 1,841,439 | 1,778,618 | |||||
Variable Universal Life | 63,504 | 40,293 | |||||
Other | 3,746 | 3,517 | |||||
|
|
||||||
Total liabilities | 13,496,133 | 11,584,600 | |||||
|
|
||||||
COMMITMENTS AND CONTINGENT LIABILITIES NOTE G |
|
|
|
|
|
|
|
SHARE-OWNER'S EQUITY |
|
|
|
|
|
|
|
Preferred Stock, $1.00 par value, shares authorized and issued: 2,000, liquidation preference $2,000 | 2 | 2 | |||||
Common Stock, $1.00 par value, shares authorized and issued: 5,000,000 | 5,000 | 5,000 | |||||
Additional paid-in capital | 632,805 | 327,992 | |||||
Note receivable from PLC Employee Stock Ownership Plan | (4,841 | ) | (5,148 | ) | |||
Retained earnings | 948,819 | 814,777 | |||||
Accumulated other comprehensive income | |||||||
Net unrealized gains (losses) on investments (net of income tax: 2000-$(27,661); 1999-$(78,658)) | (51,370 | ) | (146,080 | ) | |||
|
|
||||||
Total share-owner's equity | 1,530,415 | 996,543 | |||||
|
|
||||||
$ | 15,026,548 | $ | 12,581,143 | ||||
|
|
See notes to consolidated financial statements
F-44
PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF SHARE-OWNER'S EQUITY
(Dollars in thousands, except per share amounts)
|
|
Preferred Stock |
|
Common Stock |
|
Additional Paid-In Capital |
|
Note Receivable From PLC ESOP |
|
Retained Earnings |
|
Net Unrealized Gains (Losses) on Investments |
|
Total Share-Owner's Equity |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 1997 | $ | 2 | $ | 5,000 | $ | 327,992 | $ | (5,378 | ) | $ | 629,436 | $ | 61,727 | $ | 1,018,779 | |||||||
|
||||||||||||||||||||||
Net income for 1998 | 117,183 | 117,183 | ||||||||||||||||||||
Decrease in net unrealized gains on investments (net of income tax-$(2,844)) | (5,281 | ) | (5,281 | ) | ||||||||||||||||||
Reclassification adjustment for amounts included in net income (net of income tax: $(747)) | (1,389 | ) | (1,389 | ) | ||||||||||||||||||
|
||||||||||||||||||||||
Comprehensive income for 1998 | 110,513 | |||||||||||||||||||||
|
||||||||||||||||||||||
Common dividends ($12 per share) | (60,000 | ) | (60,000 | ) | ||||||||||||||||||
Preferred dividends ($50 per share) | (100 | ) | (100 | ) | ||||||||||||||||||
Decrease in note receivable from PLC ESOP | 179 | 179 | ||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance, December 31, 1998 | 2 | 5,000 | 327,992 | (5,199 | ) | 686,519 | 55,057 | 1,069,371 | ||||||||||||||
|
||||||||||||||||||||||
Net income for 1999 | 128,258 | 128,258 | ||||||||||||||||||||
Decrease in net unrealized gains on investments (net of income tax $(106,638)) | (198,043 | ) | (198,043 | ) | ||||||||||||||||||
Reclassification adjustment for amounts included in net income (net of income tax: $(1,666)) | (3,094 | ) | (3,094 | ) | ||||||||||||||||||
|
||||||||||||||||||||||
Comprehensive loss for 1999 | (72,879 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||
Decrease in note receivable from PLC ESOP | 51 | 51 | ||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance, December 31, 1999 | 2 | 5,000 | 327,992 | (5,148 | ) | 814,777 | (146,080 | ) | 996,543 | |||||||||||||
Net income for 2000 | 124,035 | 124,035 | ||||||||||||||||||||
Decrease in net unrealized losses on investments (net of income tax $45,887) | 85,221 | 85,221 | ||||||||||||||||||||
Reclassification adjustment for amounts included in net income (net of income tax $5,110) | 9,489 | 9,489 | ||||||||||||||||||||
|
||||||||||||||||||||||
Comprehensive income for 2000 | 218,745 | |||||||||||||||||||||
|
||||||||||||||||||||||
Capital contribution | 81,000 | 81,000 | ||||||||||||||||||||
Transfer of subsidiaries from PLC (see Note A) | 223,813 | 10,007 | 233,820 | |||||||||||||||||||
Decrease in note receivable from PLC ESOP | 307 | 307 | ||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance, December 31, 2000 | $ | 2 | $ | 5,000 | $ | 632,805 | $ | (4,841 | ) | $ | 948,819 | $ | (51,370 | ) | $ | 1,530,415 | ||||||
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-45
PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
December 31
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
|
2000 |
|
1999 |
|
1998 |
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||
Net income | $ | 124,035 | $ | 128,258 | $ | 117,183 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Realized investment (gains) losses | 14,599 | (4,760 | ) | (2,136 | ) | |||||
Amortization of deferred policy acquisition costs | 149,574 | 104,913 | 111,188 | |||||||
Amortization of goodwill | 3,867 | |||||||||
Capitalization of deferred policy acquisition costs | (338,685 | ) | (239,483 | ) | (192,838 | ) | ||||
Depreciation expense | 9,581 | 10,513 | 7,110 | |||||||
Deferred income taxes | 55,161 | 24,234 | 14,925 | |||||||
Accrued income taxes | 13,265 | (14,841 | ) | (11,933 | ) | |||||
Interest credited to universal life and investment products | 766,004 | 331,746 | 352,721 | |||||||
Policy fees assessed on universal life and investment products | (197,581 | ) | (165,818 | ) | (139,689 | ) | ||||
Change in accrued investment income and other receivables | (160,488 | ) | (119,183 | ) | (159,362 | ) | ||||
Change in policy liabilities and other policyholder funds of traditional life and health products | 508,454 | 215,201 | 322,464 | |||||||
Change in other liabilities | 1,809 | 67,552 | (19,771 | ) | ||||||
Other (net) | (34,626 | ) | (5,526 | ) | (22,634 | ) | ||||
|
|
|
||||||||
Net cash provided by operating activities | 914,969 | 332,806 | 377,228 | |||||||
|
|
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||
Maturities and principal reduction of investments: | ||||||||||
Investments available for sale | 12,828,276 | 9,973,742 | 10,445,407 | |||||||
Other | 133,814 | 243,280 | 198,559 | |||||||
Sale of investments: | ||||||||||
Investment available for sale | 810,716 | 537,343 | 1,080,265 | |||||||
Other | 5,222 | 267,892 | 155,906 | |||||||
Cost of investments acquired: | ||||||||||
Investments available for sale | (14,384,625 | ) | (10,625,354 | ) | (11,505,098 | ) | ||||
Other | (463,909 | ) | (864,100 | ) | (662,350 | ) | ||||
Acquisitions and bulk reinsurance assumptions | (141,040 | ) | 46,508 | |||||||
Purchase of property and equipment | (5,085 | ) | (18,075 | ) | (13,077 | ) | ||||
Sale of property and equipment | 151 | |||||||||
|
|
|
||||||||
Net cash used in investing activities | (1,216,631 | ) | (438,613 | ) | (300,388 | ) | ||||
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Borrowings under line of credit arrangements and long-term debt | 2,197,800 | 4,351,177 | 1,975,800 | |||||||
Capital contribution from PLC | 81,000 | |||||||||
Principal payments on line of credit arrangements and long-term debt | (2,197,823 | ) | (4,351,203 | ) | (1,973,437 | ) | ||||
Principal payment on surplus note to PLC | (4,000 | ) | (4,000 | ) | (2,000 | ) | ||||
Dividends to share owner | (60,100 | ) | ||||||||
Investment product deposits and change in universal life deposits | 1,811,484 | 1,300,736 | 981,124 | |||||||
Investment product withdrawals | (1,553,282 | ) | (1,190,903 | ) | (1,037,424 | ) | ||||
|
|
|
||||||||
Net cash provided by (used in) financing activities | 335,179 | 105,807 | (116,037 | ) | ||||||
|
|
|
||||||||
INCREASE(DECREASE) IN CASH | 33,517 | 0 | (39,197 | ) | ||||||
CASH AT BEGINNING OF YEAR | 0 | 0 | 39,197 | |||||||
|
|
|
||||||||
CASH AT END OF YEAR | $ | 33,517 | $ | 0 | $ | 0 | ||||
|
|
|
||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||||
Cash paid during the year: | ||||||||||
Interest on debt | $ | 3,310 | $ | 5,611 | $ | 8,338 | ||||
Income taxes | $ | 25,638 | $ | 56,192 | $ | 57,429 | ||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
||||||||||
Reduction of principal on note from ESOP | $ | 307 | $ | 51 | $ | 179 | ||||
Acquisitions, related reinsurance transactions and subsidiary transfer | ||||||||||
Assets acquired | $ | 759,067 | $ | 12,502 | $ | 247,894 | ||||
Liabilities assumed | (384,207 | ) | (12,502 | ) | (380,405 | ) | ||||
Equity from subsidiary transfer (see Note A) | (233,820 | ) | 0 | 0 | ||||||
|
|
|
||||||||
Net | $ | 141,040 | $ | 0 | $ | (132,511 | ) | |||
|
|
|
See notes to consolidated financial statements.
F-46
PROTECTIVE LIFE INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in tables are in thousands)
NOTE A SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements of Protective Life Insurance Company and subsidiaries (Protective) are prepared on the basis of accounting principles generally accepted in the United States of America. Such accounting principles differ from statutory reporting practices used by insurance companies in reporting to state regulatory authorities. (See also Note B.)
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make various estimates that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, as well as the reported amounts of revenues and expenses. Actual results could differ from these estimates.
Entities Included
The consolidated financial statements include the accounts, after intercompany eliminations, of Protective Life Insurance Company and its wholly-owned subsidiaries. Protective is a wholly-owned subsidiary of Protective Life Corporation (PLC), an insurance holding company.
On October 1, 2000, PLC transferred its ownership of twenty companies (that market prepaid dental products) to Protective. This transfer was accounted for in a manner similar to that in pooling-of-interests accounting, which resulted in the assets and liabilities of these companies being transferred at amounts equal to PLC's bases (including approximately $200 million of goodwill). In addition, Protective's share-owner's equity was adjusted by an amount equal to the companies' share-owner's equity at October 1, 2000. The results of operations of these companies have been included in the accompanying financial statements since the effective date of the transfer.
Nature of Operations
Protective provides financial services through the production, distribution, and administration of insurance and investment products. Protective markets individual life insurance, indemnity and prepaid dental products, credit life and disability insurance, guaranteed investment contracts, guaranteed funding agreements, fixed and variable annuities, and extended service contracts throughout the United States. Protective also maintains a separate division devoted exclusively to the acquisition of insurance policies from other companies.
The operating results of companies in the insurance industry have historically been subject to significant fluctuations due to changing competition, economic conditions, interest rates, investment performance, insurance ratings, claims, and other factors.
Recently Issued Accounting Standards
In 1999, Protective adopted Statement of Financial Accounting Standards (SFAS) No. 134, "Accounting for Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise," Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use," and Statement of Position 97-3, "Accounting by Insurance and Other Enterprises for Insurance Related Assessments" issued by the American Institute of Certified Public Accountants. The adoption of these accounting standards did not have a material effect on PLC's or Protective's financial statements.
F-47
The Financial Accounting Standards Board (FASB) has issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." Effective January 1, 2001, SFAS No. 133 (as amended by SFAS Nos. 137 and 138) requires Protective to record derivative financial instruments, including certain derivative instruments embedded in other contracts, on its balance sheet and to carry such derivatives at fair value. Derivatives that are not designated to be part of a qualifying hedging relationship must be adjusted to fair value each period through net income. If the derivative is a hedge, its change in fair value is either offset against the change in fair value of the hedged item through net income or recorded in share-owners' equity until the hedged item is recognized in net income. The fair value of derivatives increases or decreases as interest rates and general economic conditions change. The adoption of SFAS No. 133 on January 1, 2001, will result in a cumulative after-tax charge to net income of approximately $8.3 million and a cumulative after-tax increase to other comprehensive income of approximately $4.0 million in the first quarter of fiscal 2001. The adoption will also impact assets and liabilities recorded on the balance sheet. Prospectively, the adoption may introduce volatility into Protective's reported net income and other comprehensive income depending on future market conditions and Protective's hedging activities.
In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, a replacement of SFAS No. 125." SFAS No. 140 revises the standards of accounting for securitizations and other transfers of financial assets. This statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001.
Investments
Protective has classified all of its investments in fixed maturities, equity securities, and short-term investments as "available for sale."
Investments are reported on the following bases less allowances for uncollectible amounts on investments, if applicable:
F-48
Substantially all short-term investments have maturities of three months or less at the time of acquisition and include approximately $0.6 million in bank deposits voluntarily restricted as to withdrawal.
As prescribed by SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," certain investments are recorded at their market values with the resulting unrealized gains and losses reduced by a related adjustment to deferred policy acquisition costs, net of income tax, reported as a component of share-owner's equity. The market values of fixed maturities increase or decrease as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115 does not affect Protective's operations, its reported share-owner's equity will fluctuate significantly as interest rates change.
Protective's balance sheets at December 31, prepared on the basis of reporting investments at amortized cost rather than at market values, are as follows:
|
|
2000 |
|
1999 |
||
---|---|---|---|---|---|---|
Total investments | $ | 10,258,809 | $ | 8,894,426 | ||
Deferred policy acquisition costs | 1,192,696 | 992,518 | ||||
All other assets | 3,654,604 | 2,918,857 | ||||
|
|
|||||
$ | 15,106,109 | $ | 12,805,801 | |||
|
|
|||||
Deferred income taxes | $ | 100,256 | $ | 46,243 | ||
All other liabilities | 13,424,068 | 11,616,935 | ||||
|
|
|||||
13,524,324 | 11,663,178 | |||||
Share-owner's equity | 1,581,785 | 1,142,623 | ||||
|
|
|||||
$ | 15,106,109 | $ | 12,805,801 | |||
|
|
Realized gains and losses on sales of investments are recognized in net income using the specific identification basis.
Derivative Financial Instruments
Combinations of interest rate swap contracts, options, and futures contracts are sometimes used as hedges against changes in interest rates for certain investments, primarily outstanding mortgage loan commitments, mortgage loans, and mortgage-backed securities, and liabilities arising from interest-sensitive products. Realized gains and losses on certain contracts are deferred and amortized over the life of the hedged asset or liability, and such amortization is recorded in investment income or interest expense. Any unamortized gain or loss is recorded as a realized investment gain or loss upon the early termination of a hedged asset or liability, or when the anticipated transaction is no longer likely to occur. No realized gains or losses were deferred in 2000 and 1999.
Protective accounts for certain interest rate swaps designated as hedges of available-for-sale securities on a mark-to-market basis. The accrual of interest payable or receivable on these interest rate swaps is reported in investment income. Changes in the market values of these interest rate swaps, exclusive of net interest accruals, are reported in other comprehensive income on a net-of-tax basis.
Protective uses interest rate swap contracts, swaptions (options to enter into interest rate swap contracts), caps and floors to convert certain investments from a variable to a fixed rate of interest and from a fixed rate to a variable rate of interest. Swap contracts are also used to alter the effective
F-49
durations of assets and liabilities. Amounts paid or received related to the initiation of certain interest rate swap contracts, swaptions, caps, and floors are deferred and amortized over the life of the related financial instrument, and subsequent periodic settlements are recorded in investment income or interest expense. Gains or losses on contracts terminated upon the early termination of the related financial instrument are recorded as realized investment gains or losses. Amounts paid and received related to the initiation of interest rate swap contracts, swaptions, caps and floors were $1.3 million and $1.1 million, respectively, in 2000. Amounts paid were $1.4 million and $1.0 million in 1999 and 1998, respectively. No amounts were received in 1999 and 1998.
Protective utilizes foreign currency swaps as hedges of the foreign currency exchange risk associated with its obligations under certain stable value contracts denominated in foreign currencies. Gains and losses are recognized on the currency swaps to the extent of changes in spot exchange rates since inception of the contracts.
At December 31, 2000, contracts with a notional amount of $2,424.3 million were in a $13.0 million net unrealized loss position. At December 31, 1999, contracts with a notional amount of $1,328.9 million were in a $2.1 million net unrealized gain position. Protective recognized realized investment gains related to derivative financial instruments of $4.5 million and $3.8 million in 2000 and 1999, respectively.
Protective's derivative financial instruments are with highly rated counterparties.
Cash
Cash includes all demand deposits reduced by the amount of outstanding checks and drafts. Protective has deposits with certain financial institutions which exceed federally insured limits. Protective has reviewed the credit worthiness of these financial institutions and believes there is minimal risk of a material loss.
Property and Equipment
Property and equipment are reported at cost. Protective primarily uses the straight-line method of depreciation based upon the estimated useful lives of the assets. Major repairs or improvements are capitalized and depreciated over the estimated useful lives of the assets. Other repairs are expensed as incurred. The cost and related accumulated depreciation of property and equipment sold or retired are removed from the accounts, and resulting gains or losses are included in income.
Property and equipment consisted of the following at December 31:
|
|
2000 |
|
1999 |
||
---|---|---|---|---|---|---|
Home office building | $ | 41,184 | $ | 40,524 | ||
Other, principally furniture and equipment | 66,484 | 54,412 | ||||
|
|
|||||
107,668 | 94,936 | |||||
Accumulated depreciation | 56,502 | 45,934 | ||||
|
|
|||||
$ | 51,166 | $ | 49,002 | |||
|
|
F-50
Separate Accounts
The assets and liabilities related to separate accounts in which Protective does not bear the investment risk are valued at market and reported separately as assets and liabilities related to separate accounts in the accompanying consolidated financial statements.
Revenues and Benefits Expense
Liabilities for future policy benefits on traditional life insurance products have been computed using a net level method including assumptions as to investment yields, mortality, persistency, and other assumptions based on Protective's experience, modified as necessary to reflect anticipated trends and to include provisions for possible adverse deviation. Reserve investment yield assumptions are graded and range from 2.5% to 7.0%. The liability for future policy benefits and claims on traditional life, health, and credit insurance products includes estimated unpaid claims that have been reported to Protective and claims incurred but not yet reported. Policy claims are charged to expense in the period that the claims are incurred.
Activity in the liability for unpaid claims is summarized as follows:
|
|
2000 |
|
1999 |
|
1998 |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Balance beginning of year | $ | 120,575 | $ | 90,332 | $ | 106,121 | ||||
Less reinsurance | 47,661 | 20,019 | 18,673 | |||||||
|
|
|
||||||||
Net balance beginning of year | 72,914 | 70,313 | 87,448 | |||||||
|
|
|
||||||||
Incurred related to: | ||||||||||
Current year | 311,633 | 311,002 | 288,015 | |||||||
Prior year | (4,489 | ) | (5,574 | ) | (10,198 | ) | ||||
|
|
|
||||||||
Total incurred | 307,144 | 305,428 | 277,817 | |||||||
|
|
|
||||||||
Paid related to: | ||||||||||
Current year | 241,566 | 264,298 | 236,001 | |||||||
Prior year | 60,972 | 40,197 | 58,951 | |||||||
|
|
|
||||||||
Total paid | 302,538 | 304,495 | 294,952 | |||||||
|
|
|
||||||||
Other changes: | ||||||||||
Acquisitions and reserve transfers | 6,623 | 1,668 | 0 | |||||||
|
|
|
||||||||
Net balance end of year | 84,143 | 72,914 | 70,313 | |||||||
Plus reinsurance | 25,830 | 47,661 | 20,019 | |||||||
|
|
|
||||||||
Balance end of year | $ | 109,973 | $ | 120,575 | $ | 90,332 | ||||
|
|
|
F-51
Protective's accounting policies with respect to variable universal life and variable annuities are identical except that policy account balances (excluding account balances that earn a fixed rate) are valued at market and reported as components of assets and liabilities related to separate accounts.
Deferred Policy Acquisition Costs
Commissions and other costs of acquiring traditional life and health insurance, credit insurance, universal life insurance, and investment products that vary with and are primarily related to the production of new business have been deferred. Traditional life and health insurance acquisition costs are amortized over the premium-payment period of the related policies in proportion to the ratio of annual premium income to the present value of the total anticipated premium income. Credit insurance acquisition costs are being amortized in proportion to earned premium. Acquisition costs for universal life and investment products are amortized over the lives of the policies in relation to the present value of estimated gross profits before amortization. Under SFAS No. 97, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments,"' Protective makes certain assumptions regarding the mortality, persistency, expenses, and interest rates it expects to experience in future periods. These assumptions are to be best estimates and are to be periodically updated whenever actual experience and/or expectations for the future change from that assumed. Additionally, relating to SFAS No. 115, these costs have been adjusted by an amount equal to the amortization that would have been recorded if unrealized gains or losses on investments associated with Protective's universal life and investment products had been realized.
The cost to acquire blocks of insurance representing the present value of future profits from such blocks of insurance is also included in deferred policy acquisition costs. Protective amortizes the present value of future profits over the premium payment period, including accrued interest of up to approximately 8%. The unamortized present value of future profits for all acquisitions was approximately $343.6 million and $340.6 million at December 31, 2000 and 1999, respectively. During 2000 $47.3 million of present value of future profits was capitalized (relating to acquisitions made during the year) and $44.3 million was amortized. During 1999 $13.3 million of present value of future profits was capitalized, and $43.0 million was amortized.
F-52
Goodwill
Goodwill is being amortized straight-line over periods ranging from 20 to 40 years. Goodwill at December 31, 2000, is as follows:
Goodwill |
|
$ |
260,773 |
Accumulated amortization | 18,942 | ||
|
|||
$ | 241,831 | ||
|
Protective periodically evaluates the recoverability of its goodwill by comparing expected future cash flows to the amount of unamortized goodwill. If this evaluation were to indicate the unamortized goodwill is impaired, the goodwill would be reduced to an amount representing the present value of applicable estimated future cash flows.
Income Taxes
Protective uses the asset and liability method of accounting for income taxes. Income tax provisions are generally based on income reported for financial statement purposes. Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Such temporary differences are principally related to the deferral of policy acquisition costs and the provision for future policy benefits and expenses.
Reclassifications
Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income, total assets, or share-owner's equity.
NOTE B RECONCILIATION WITH STATUTORY REPORTING PRACTICES
Financial statements prepared in conformity with accounting principals generally accepted in the United States of America differ in some respects from the statutory accounting practices prescribed or permitted by insurance regulatory authorities. The most significant differences are as follows: (a) acquisition costs of obtaining new business are deferred and amortized over the approximate life of the policies rather than charged to operations as incurred; (b) benefit liabilities are computed using a net level method and are based on realistic estimates of expected mortality, interest, and withdrawals as adjusted to provide for possible unfavorable deviation from such assumptions; (c) deferred income taxes are provided for temporary differences between financial and taxable earnings; (d) the Asset Valuation Reserve and Interest Maintenance Reserve are restored to share-owner's equity; (e) furniture and equipment, agents' debit balances, and prepaid expenses are reported as assets rather than being charged directly to surplus (referred to as nonadmitted assets); (f) certain items of interest income, such as mortgage and bond discounts, are amortized differently; and (g) bonds are recorded at their market values instead of amortized cost.
F-53
The reconciliations of net income and share-owner's equity prepared in conformity with statutory reporting practices to that reported in the accompanying consolidated financial statements are as follows:
|
Net Income
|
Share-Owner's Equity
|
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2000 |
|
1999 |
|
1998 |
|
2000 |
|
1999 |
|
1998 |
|
||||||
In conformity with statutory reporting practices:- (1) | $ | 66,694 | $ | 75,114 | $ | 147,077 | $ | 628,274 | $ | 567,634 | $ | 531,956 | |||||||
Additions (deductions) by adjustment: | |||||||||||||||||||
Deferred policy acquisition costs, net of amortization | 157,617 | 120,644 | 68,155 | 1,189,380 | 1,011,524 | 841,425 | |||||||||||||
Deferred income tax | (52,580 | ) | (25,675 | ) | (14,925 | ) | (72,065 | ) | 32,335 | (51,735 | ) | ||||||||
Asset Valuation Reserve | 103,853 | 41,104 | 66,922 | ||||||||||||||||
Interest Maintenance Reserve | (3,540 | ) | (226 | ) | (1,355 | ) | 9,715 | 19,328 | 15,507 | ||||||||||
Nonadmitted items | 97,447 | 51,350 | 42,835 | ||||||||||||||||
Other timing and valuation adjustments | (43,757 | ) | 72,527 | (76,214 | ) | (204,985 | ) | (467,130 | ) | (282,480 | ) | ||||||||
Noninsurance affiliates | 21,276 | 20,698 | 18,171 | ||||||||||||||||
Consolidation elimination | (21,675 | ) | (134,824 | ) | (23,726 | ) | (221,204 | ) | (259,602 | ) | (95,059 | ) | |||||||
|
|
|
|
|
|
||||||||||||||
In conformity with generally accepted accounting principles | $ | 124,035 | $ | 128,258 | $ | 117,183 | $ | 1,530,415 | $ | 996,543 | $ | 1,069,371 | |||||||
|
|
|
|
|
|
(1) |
Consolidated
|
As of December 31, 2000, Protective and its insurance subsidiaries had on deposit with regulatory authorities, fixed maturity and short-term investments with a market value of approximately $83.6 million.
The National Association of Insurance Commissioners has adopted the Codification of Statutory Accounting Principles (Codification). Codification changes current statutory accounting rules in several areas and is effective January 1, 2001. Although Protective has not estimated the potential effect, it does not believe Codification will have a material effect on the financial position, results of operations, or liquidity of Protective.
F-54
NOTE C INVESTMENT OPERATIONS
Major categories of net investment income for the years ended December 31 are summarized as follows:
|
|
2000 |
|
1999 |
|
1998 |
|||
---|---|---|---|---|---|---|---|---|---|
Fixed maturities | $ | 531,887 | $ | 466,957 | $ | 463,416 | |||
Equity securities | 2,532 | 775 | 905 | ||||||
Mortgage loans | 177,917 | 172,027 | 158,461 | ||||||
Investment real estate | 2,027 | 1,949 | 1,224 | ||||||
Policy loans | 14,977 | 15,994 | 12,346 | ||||||
Other, principally short-term investments | 15,491 | 20,244 | 16,536 | ||||||
|
|
|
|||||||
744,831 | 677,946 | 652,888 | |||||||
Investment expenses | 47,894 | 54,715 | 49,093 | ||||||
|
|
|
|||||||
$ | 696,937 | $ | 623,231 | $ | 603,795 | ||||
|
|
|
Realized investment gains (losses) for the years ended December 31 are summarized as follows:
|
|
2000 |
|
1999 |
|
1998 |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Fixed maturities | $ | (14,896 | ) | $ | 13,049 | $ | 4,374 | |||
Equity securities | 1,685 | (3,371 | ) | (4,465 | ) | |||||
Mortgage loans and other investments | (1,388 | ) | (4,918 | ) | 2,227 | |||||
|
|
|
||||||||
$ | (14,599 | ) | $ | 4,760 | $ | 2,136 | ||||
|
|
|
Protective recognizes permanent impairments through changes to an allowance for uncollectible amounts on investments. The allowance totaled $21.8 million at December 31, 2000 and $21.1 million at December 31, 1999. Additions and reductions to the allowance are included in realized investment gains (losses). Without such additions/reductions, Protective had net realized investment losses of $13.9 million in 2000, net realized investment gains of $1.7 million in 1999, and net realized investment gains of $3.2 million in 1998.
In 2000, gross gains on the sale of investments available for sale (fixed maturities, equity securities and short-term investments) were $21.2 million and gross losses were $34.4 million. In 1999, gross gains were $48.8 million and gross losses were $33.6 million. In 1998, gross gains were $32.3 million and gross losses were $32.5 million.
F-55
The amortized cost and estimated market values of Protective's investments classified as available for sale at December 31 are as follows:
2000 |
|
Amortized Cost |
|
Gross Unrealized Gains |
|
Gross Unrealized Losses |
|
Estimated Market Values |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fixed maturities: | ||||||||||||
Bonds: | ||||||||||||
Mortgage-backed securities | $ | 2,915,813 | $ | 49,372 | $ | 33,173 | $ | 2,932,012 | ||||
United States Government and authorities | 95,567 | 2,662 | 0 | 98,229 | ||||||||
States, municipalities, and political subdivision | 88,222 | 3,408 | 0 | 91,630 | ||||||||
Public utilities | 631,698 | 7,803 | 5,591 | 633,910 | ||||||||
Convertibles and bonds with warrants | 69,013 | 11,277 | 12,145 | 68,145 | ||||||||
All other corporate bonds | 3,662,586 | 49,536 | 146,732 | 3,565,390 | ||||||||
Redeemable preferred stocks | 801 | 0 | 7 | 794 | ||||||||
|
|
|
|
|||||||||
7,463,700 | 124,058 | 197,648 | 7,390,110 | |||||||||
Equity securities | 44,450 | 2,761 | 5,419 | 41,792 | ||||||||
Short-term investments | 172,699 | 0 | 0 | 172,699 | ||||||||
|
|
|
|
|||||||||
$ | 7,680,849 | $ | 126,819 | $ | 203,067 | $ | 7,604,601 | |||||
|
|
|
|
1999 |
|
Amortized Cost |
|
Gross Unrealized Gains |
|
Gross Unrealized Losses |
|
Estimated Market Values |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fixed maturities: | ||||||||||||
Bonds: | ||||||||||||
Mortgage-backed securities | $ | 2,619,918 | $ | 18,491 | $ | 101,150 | $ | 2,537,259 | ||||
United States Government and authorities | 154,954 | 138 | 1,257 | 153,835 | ||||||||
States, municipalities, and political subdivisions | 27,254 | 7 | 295 | 26,966 | ||||||||
Public utilities | 537,834 | 301 | 14,690 | 523,445 | ||||||||
Convertibles and bonds with warrants | 693 | 0 | 155 | 538 | ||||||||
All other corporate bonds | 3,204,963 | 5,938 | 149,591 | 3,061,310 | ||||||||
Redeemable preferred stocks | 1,182 | 19 | 0 | 1,201 | ||||||||
|
|
|
|
|||||||||
6,546,798 | 24,894 | 267,138 | 6,304,554 | |||||||||
Equity securities | 32,092 | 644 | 2,040 | 30,696 | ||||||||
Short-term investments | 81,171 | 0 | 0 | 81,171 | ||||||||
|
|
|
|
|||||||||
$ | 6,660,061 | $ | 25,538 | $ | 269,178 | $ | 6,416,421 | |||||
|
|
|
|
The amortized cost and estimated market values of fixed maturities at December 31, by expected maturity, are shown as follows. Expected maturities are derived from rates of prepayment that may differ from actual rates of prepayment.
F-56
2000 |
|
Amortized Cost |
|
Estimated Market Values |
||
---|---|---|---|---|---|---|
Due in one year or less | $ | 508,619 | $ | 505,081 | ||
Due after one year through five years | 3,946,183 | 3,930,126 | ||||
Due after five years through ten years | 2,125,817 | 2,108,270 | ||||
Due after ten years | 883,081 | 846,633 | ||||
|
|
|||||
$ | 7,463,700 | $ | 7,390,110 | |||
|
|
1999 |
|
Amortized Cost |
|
Estimated Market Values |
||
---|---|---|---|---|---|---|
Due in one year or less | $ | 322,576 | $ | 322,074 | ||
Due after one year through five years | 2,926,510 | 2,877,029 | ||||
Due after five years through ten years | 2,161,638 | 2,058,897 | ||||
Due after ten years | 1,136,074 | 1,046,554 | ||||
|
|
|||||
$ | 6,546,798 | $ | 6,304,554 | |||
|
|
At December 31, 2000 and 1999, Protective had bonds which were rated less than investment grade of $226.5 million and $243.6 million, respectively, having an amortized cost of $306.0 million and $293.1 million, respectively. At December 31, 2000, approximately $70.1 million of the bonds rated less than investment grade were securities issued in company-sponsored commercial mortgage loan securitizations. Approximately $1,160.5 million of bonds are not publicly traded.
The change in unrealized gains (losses), net of income tax on fixed maturity and equity securities for the years ended December 31 is summarized as follows:
|
|
2000 |
|
1999 |
|
1998 |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Fixed maturities | $ | 109,625 | $ | (217,901 | ) | $ | (21,705 | ) | ||
Equity securities | (820 | ) | 973 | 4,605 |
At December 31, 2000, all of Protective's mortgage loans were commercial loans of which 76% were retail, 11% were apartments, 6% were office buildings, and 5% were warehouses, and 2% other. Protective specializes in making mortgage loans on either credit-oriented or credit-anchored commercial properties, most of which are strip shopping centers in smaller towns and cities. No single tenant's leased space represents more than 5% of mortgage loans. Approximately 75% of the mortgage loans are on properties located in the following states listed in decreasing order of significance: Texas, Tennessee, Georgia, Florida, Alabama, South Carolina, Virginia, North Carolina, Mississippi, Washington, Ohio, and Kentucky.
Many of the mortgage loans have call provisions after 3 to 10 years. Assuming the loans are called at their next call dates, approximately $121.3 million would become due in 2001, $595.5 million in 2002 to 2005, and $282.6 million in 2006 to 2010, and $21.4 million thereafter.
At December 31, 2000, the average mortgage loan was approximately $2.3 million, and the weighted average interest rate was 7.8%. The largest single mortgage loan was $19.0 million.
F-57
At December 31, 2000 and 1999, Protective's problem mortgage loans (over ninety days past due) and foreclosed properties totaled $20.6 million and $22.9 million, respectively. Since Protective's mortgage loans are collateralized by real estate, any assessment of impairment is based upon the estimated fair value of the real estate. Based on Protective's evaluation of its mortgage loan portfolio, Protective does not expect any material losses on its mortgage loans.
Certain investments with a carrying value of $4.7 million were non-income producing for the twelve months ended December 31, 2000.
Policy loan interest rates generally range from 4.0% to 8.0%.
NOTE D FEDERAL INCOME TAXES
Protective's effective income tax rate varied from the maximum federal income tax rate as follows:
|
|
2000 |
|
1999 |
|
1998 |
|
---|---|---|---|---|---|---|---|
Statutory federal income tax rate applied to pretax income | 35.0 | % | 35.0 | % | 35.0 | % | |
Dividends received deduction and tax-exempt interest | (0.6 | ) | (0.1 | ) | (0.1 | ) | |
Low-income housing credit | (0.4 | ) | (0.5 | ) | (0.5 | ) | |
Other | 0.2 | 0.3 | 0.1 | ||||
State income taxes | 1.2 | 1.6 | 0.5 | ||||
|
|
|
|||||
Effective income tax rate | 35.4 | % | 36.3 | % | 35.0 | % | |
|
|
|
The provision for federal income tax differs from amounts currently payable due to certain items reported for financial statement purposes in periods which differ from those in which they are reported for income tax purposes.
Details of the deferred income tax provision for the years ended December 31 are as follows:
|
|
2000 |
|
1999 |
|
1998 |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Deferred policy acquisition costs | $ | 44,815 | $ | 46,175 | $ | 60,746 | ||||
Benefits and other policy liability changes | 10,969 | (27,158 | ) | (41,268 | ) | |||||
Temporary differences of investment income | (3,333 | ) | 6,655 | (3,491 | ) | |||||
Other items | 129 | 3 | (1,062 | ) | ||||||
|
|
|
||||||||
$ | 52,580 | $ | 25,675 | $ | 14,925 | |||||
|
|
|
F-58
The components of Protective's net deferred income tax liability as of December 31 were as follows:
|
|
2000 |
|
1999 |
|
||
---|---|---|---|---|---|---|---|
Deferred income tax assets: | |||||||
Policy and policyholder liability reserves | $ | 205,815 | $ | 217,642 | |||
Other | 1,959 | 2,088 | |||||
|
|
||||||
207,774 | 219,730 | ||||||
|
|
||||||
Deferred income tax liabilities: | |||||||
Deferred policy acquisition costs | 302,631 | 257,816 | |||||
Unrealized losses on investments | (22,792 | ) | (70,421 | ) | |||
|
|
||||||
279,839 | 187,395 | ||||||
|
|
||||||
Net deferred income tax liability | $ | 72,065 | $ | (32,335 | ) | ||
|
|
Under pre-1984 life insurance company income tax laws, a portion of Protective's gain from operations which was not subject to current income taxation was accumulated for income tax purposes in a memorandum account designated as Policyholders' Surplus. The aggregate accumulation in this account at December 31, 2000 was approximately $70.5 million. Should the accumulation in the Policyholders' Surplus account exceed certain stated maximums, or should distributions including cash dividends be made to PLC in excess of approximately $882 million, such excess would be subject to federal income taxes at rates then effective. Deferred income taxes have not been provided on amounts designated as Policyholders' Surplus. Under current income tax laws, Protective does not anticipate paying income tax on amounts in the Policyholders' Surplus accounts.
Protective's income tax returns are included in the consolidated income tax returns of PLC. The allocation of income tax liabilities among affiliates is based upon separate income tax return calculations.
NOTE E DEBT
Under revolving line of credit arrangements with several banks, PLC can borrow up to $125 million on an unsecured basis. These lines of credit arrangements contain, among other provisions, requirements for maintaining certain financial ratios, and restrictions on indebtedness incurred by PLC's subsidiaries including Protective. Additionally, PLC, on a consolidated basis, cannot incur debt in excess of 50% of its total capital. At December 31, 2000, PLC had no borrowings outstanding under these credit arrangements.
Protective has arranged sources of credit to temporarily fund scheduled investment commitments. Protective expects that the rate received on its investments will equal or exceed its borrowing rate. Protective had no such temporary borrowings outstanding at December 31, 2000 and 1999. Also, Protective has a mortgage note on investment real estate amounting to approximately $2.3 million that matures in 2003.
Included in indebtedness to related parties is a surplus debenture issued by Protective to PLC. At December 31, 2000, the balance of the surplus debenture was $10.0 million. The debenture matures in 2003 and has an interest rate of 8.5%.
Protective routinely receives from or pays to affiliates under the control of PLC reimbursements for expenses incurred on one another's behalf. Receivables and payables among affiliates are generally settled monthly.
Interest expense on debt totaled $3.8 million, $5.1 million, and $8.3 million in 2000, 1999, and 1998, respectively.
F-59
NOTE F RECENT ACQUISITIONS
In October 1998 Protective coinsured a block of life insurance policies from Lincoln National Corporation. The policies represent the payroll deduction business originally marketed and underwritten by Aetna. In September 1999, Protective recaptured a block of credit life and disability policies which it had previously ceded.
In January 2000, Protective acquired the Lyndon Insurance Group (Lyndon). The assets acquired included $47.3 million of present value of future profits and $41.4 million of goodwill.
These transactions have been accounted for as purchases, and the results of the transactions have been included in the accompanying financial statements since their respective effective dates.
Summarized below are the consolidated results of operations for 1999, on an unaudited pro forma basis, as if the Lyndon acquisition had occurred as of January 1, 1999. The pro forma information is based on Protective's consolidated results of operations for 1999, and on data provided by Lyndon, after giving effect to certain pro forma adjustments. The pro forma financial information does not purport to be indicative of results of operations that would have occurred had the transaction occurred on the basis assumed above nor are they indicative of results of the future operations of the combined enterprises.
|
|
1999 |
|
---|---|---|---|
|
(unaudited)
|
||
Total revenues | $ | 1,353,850 | |
Net income | $ | 136,923 |
On January 19, 2001, Protective coinsured a block of individual life insurance policies with approximately $80 million of annual premium and $725 million of policy liabilities.
NOTE G COMMITMENTS AND CONTINGENT LIABILITIES
Protective leases administrative and marketing office space in approximately 46 cities including Birmingham, with most leases being for periods of three to five years. The aggregate annual rent is approximately $7.8 million.
Under insurance guaranty fund laws, in most states, insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. Protective does not believe such assessments will be materially different from amounts already provided for in the financial statements. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's own financial strength.
A number of civil jury verdicts have been returned against insurers and other providers of financial services involving the sales practices, alleged agent misconduct, failure to properly supervise representatives, and other matters. Increasingly these lawsuits have resulted in the award of substantial judgments that are disproportionate to the actual damages, including material amounts of punitive damages. In some states, including Alabama, (where Protective maintains its headquarters), juries have substantial discretion in awarding punitive and non-economic compensatory damages which creates the potential for unpredictable material adverse judgments in any given lawsuit. In addition, in some class action and other lawsuits, companies have made material settlement payments. Protective and its subsidiaries, like other financial service companies, in the ordinary course of business, are involved in such litigation or, alternatively in arbitration. Although the outcome of any litigation or arbitration cannot be predicted, Protective believes that at the present time there are no pending or threatened lawsuits that are reasonably likely to have a material adverse effect on the financial position, results of operations, or liquidity of Protective.
F-60
NOTE H SHARE-OWNER'S EQUITY AND RESTRICTIONS
At December 31, 2000, approximately $1,122.9 million of consolidated share-owner's equity, excluding net unrealized gains on investments, represented net assets of Protective and its subsidiaries that cannot be transferred to PLC. In addition, Protective and its subsidiaries are subject to various state statutory and regulatory restrictions on their ability to pay dividends to PLC. In general, dividends up to specified levels are considered ordinary and may be paid thirty days after written notice to the insurance commissioner of the state of domicile unless such commissioner objects to the dividend prior to the expiration of such period. Dividends in larger amounts are considered extraordinary and are subject to affirmative prior approval by such commissioner. The maximum amount that would qualify as ordinary dividends to PLC by Protective in 2001 is estimated to be $83.6 million.
NOTE I PREFERRED STOCK
PLC owns all of the 2,000 shares of preferred stock issued by Protective's subsidiary, Protective Life and Annuity Insurance Company (PL&A). Prior to November 1998, the stock paid, when and if declared, annual minimum cumulative dividends of $50 per share, and noncumulative participating dividends to the extent PL&A's statutory earnings for the immediately preceding fiscal year exceeded $1 million. PL&A paid no preferred dividends during 2000 or 1999. Dividends of $0.1 million were paid to PLC in 1998. Effective November 3, 1998, PL&A's articles of incorporation were amended such that the provision for an annual minimum cumulative dividend was removed.
NOTE J RELATED PARTY MATTERS
On August 6, 1990, PLC announced that its Board of Directors approved the formation of an Employee Stock Ownership Plan (ESOP). On December 1, 1990, Protective transferred to the ESOP 520,000 shares of PLC's common stock held by it in exchange for a note. The outstanding balance of the note, $4.8 million at December 31, 2000, is accounted for as a reduction to share-owner's equity. The stock will be used to match employee contributions to PLC's existing 401(k) Plan. The ESOP shares are dividend paying. Dividends on the shares are used to pay the ESOP's note to Protective.
Protective leases furnished office space and computers to affiliates. Lease revenues were $4.0 million in 2000, $3.7 million in 1999, and $3.0 million in 1998. Protective purchases data processing, legal, investment and management services from affiliates. The costs of such services were $76.7 million, $69.2 million, and $56.2 million in 2000, 1999, and 1998, respectively. Commissions paid to affiliated marketing organizations of $12.0 million, $11.4 million, and $8.4 million in 2000, 1999, and 1998, respectively, were included in deferred policy acquisition costs.
Certain corporations with which PLC's directors were affiliated paid Protective premiums and policy fees or other amounts for various types of insurance and investment products. Such premiums, policy fees, and other amounts totaled $50.9 million, $70.3 million and $28.6 million in 2000, 1999, and 1998, respectively. Protective and/or PLC paid commissions, interest on debt and investment products, and fees to these same corporations totaling $28.2 million, $16.7 million and $7.3 million in 2000, 1999, and 1998, respectively.
For a discussion of indebtedness to related parties, see Note E.
NOTE K OPERATING SEGMENTS
Protective operates seven divisions each having a strategic focus which can be grouped into three general categories: life insurance, specialty insurance products, and retirement savings and investment products. Each division has a senior officer of Protective responsible for its operations. A division is generally distinguished by products and/or channels of distribution. A brief description of each division follows.
F-61
Life Insurance
The Individual Life Division markets level premium term and term-like insurance, universal life, and variable universal life products on a national basis primarily through networks of independent insurance agents.
The West Coast Division sells universal life and level premium term-like insurance products in the life insurance brokerage market and in the "bank owned life insurance" market.
The Acquisitions Division focuses on acquiring, converting, and servicing policies acquired from other companies. The Division's primary focus is on life insurance policies sold to individuals.
Specialty Insurance Products
The Dental Benefits Division's primary focus is on indemnity and prepaid dental products.
The Financial Institutions Division specializes in marketing credit life and disability insurance products through banks, consumer finance companies and automobile dealers. The Division also offers automobile and recreational marine extended service contracts.
Retirement Savings and Investment Products
The Stable Value Products Division markets guaranteed investment contracts to 401(k) and other qualified retirement savings plans. The Division also markets fixed and floating rate funding agreements (to the trustees of municipal bond proceeds, institutional investors, bank trust departments, and money market funds) and long-term annuity contracts.
The Investment Products Division manufactures, sells, and supports fixed and variable annuity products. These products are primarily sold through stockbrokers, but are also sold through financial institutions and the Individual Life Division's sales force.
Corporate and Other
Protective has an additional business segment herein referred to as Corporate and Other. The Corporate and Other segment primarily consists of net investment income and expenses not attributable to the Divisions above (including net investment income on unallocated capital and interest on substantially all debt). This segment also includes earnings from several lines of business which Protective is not actively marketing (mostly health insurance).
Protective uses the same accounting policies and procedures to measure operating segment income and assets as it uses to measure its consolidated net income and assets. Operating segment income is generally income before income tax. Premiums and policy fees, other income, benefits and settlement expenses, and amortization of deferred policy acquisition costs are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner which most appropriately reflects the operations of that segment. Unallocated realized investment gains (losses) are deemed not to be associated with any specific segment.
Assets are allocated based on policy liabilities and deferred policy acquisition costs directly attributable to each segment.
There are no significant intersegment transactions.
The following table sets forth total operating segment income and assets for the periods shown. Adjustments represent the inclusion of unallocated realized investment gains (losses), the reclassification
F-62
and tax effecting of pretax minority interest, and the recognition of income tax expense. There are no asset adjustments.
In the first quarter of 2000, certain health insurance lines were transferred from the Dental Benefits Division to the Corporate and Other segment in order to reflect management's current focus. Prior period segment results have been restated to reflect the change.
F-63
|
Life Insurance |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Operating Segment Income
|
Individual Life |
West Coast
|
Acquisitions
|
|||||||
2000 |
||||||||||
Premiums and policy fees | $ | 340,238 | $ | 147,482 | $ | 134,099 | ||||
Reinsurance ceded | (266,412 | ) | (121,495 | ) | (31,102 | ) | ||||
|
|
|
||||||||
Net of reinsurance ceded | 73,826 | 25,987 | 102,997 | |||||||
Net investment income | 60,629 | 91,688 | 116,940 | |||||||
Realized investment gains (losses) | ||||||||||
Other income | (1,379 | ) | (4 | ) | ||||||
|
|
|
||||||||
Total revenues | 133,076 | 117,675 | 219,933 | |||||||
|
|
|
||||||||
Benefits and settlement expenses | 70,365 | 79,065 | 125,151 | |||||||
Amortization of deferred policy acquisition costs and goodwill | 33,767 | 15,003 | 17,081 | |||||||
Other operating expenses | (10,495 | ) | (12,760 | ) | 24,077 | |||||
|
|
|
||||||||
Total benefits and expenses | 93,637 | 81,308 | 166,309 | |||||||
|
|
|
||||||||
Income before income tax | 39,439 | 36,367 | 53,624 | |||||||
Income tax expense | ||||||||||
|
|
|
||||||||
Net income | ||||||||||
|
|
|
||||||||
1999 |
||||||||||
Premiums and policy fees | $ | 274,598 | $ | 87,226 | $ | 148,620 | ||||
Reinsurance ceded | (182,092 | ) | (64,019 | ) | (33,754 | ) | ||||
|
|
|
||||||||
Net of reinsurance ceded | 92,506 | 23,207 | 114,866 | |||||||
Net investment income | 59,916 | 78,128 | 129,806 | |||||||
Realized investment gains (losses) | ||||||||||
Other income | (2,250 | ) | 1,302 | (9 | ) | |||||
|
|
|
||||||||
Total revenues | 150,172 | 102,637 | 244,663 | |||||||
|
|
|
||||||||
Benefits and settlement expenses | 74,455 | 73,176 | 129,581 | |||||||
Amortization of deferred policy acquisition costs | 23,434 | 6,047 | 19,444 | |||||||
Other operating expenses | 20,850 | (2,649 | ) | 31,178 | ||||||
|
|
|
||||||||
Total benefits and expenses | 118,739 | 76,574 | 180,203 | |||||||
|
|
|
||||||||
Income before income tax | 31,433 | 26,063 | 64,460 | |||||||
Income tax expense | ||||||||||
|
|
|
||||||||
Net income | ||||||||||
|
|
|
||||||||
1998 |
||||||||||
Premiums and policy fees | $ | 228,701 | $ | 75,757 | $ | 125,329 | ||||
Reinsurance ceded | (102,533 | ) | (53,377 | ) | (28,594 | ) | ||||
|
|
|
||||||||
Net of reinsurance ceded | 126,168 | 22,380 | 96,735 | |||||||
Net investment income | 55,779 | 63,492 | 112,154 | |||||||
Realized investment gains (losses) | ||||||||||
Other income | 70 | 6 | 1,713 | |||||||
|
|
|
||||||||
Total revenues | 182,017 | 85,878 | 210,602 | |||||||
|
|
|
||||||||
Benefits and settlement expenses | 106,308 | 54,617 | 112,051 | |||||||
Amortization of deferred policy acquisition costs | 30,543 | 4,924 | 18,894 | |||||||
Other operating expenses | 14,983 | 5,354 | 26,717 | |||||||
|
|
|
||||||||
Total benefits and expenses | 151,834 | 64,895 | 157,662 | |||||||
|
|
|
||||||||
Income before income tax | 30,183 | 20,983 | 52,940 | |||||||
Income tax expense | ||||||||||
|
|
|
||||||||
Net income | ||||||||||
|
|
|
||||||||
Operating Segment Assets |
||||||||||
2000 |
||||||||||
Investments and other assets | $ | 1,237,867 | $ | 1,576,577 | $ | 1,604,854 | ||||
Deferred policy acquisition costs and goodwill | 354,320 | 276,518 | 223,430 | |||||||
|
|
|
||||||||
Total assets | $ | 1,592,187 | $ | 1,853,095 | $ | 1,828,284 | ||||
|
|
|
||||||||
1999 |
||||||||||
Investments and other assets | $ | 1,205,968 | $ | 1,343,517 | $ | 1,553,954 | ||||
Deferred policy acquisition costs | 379,117 | 200,605 | 235,903 | |||||||
|
|
|
||||||||
Total assets | $ | 1,585,085 | $ | 1,544,122 | $ | 1,789,857 | ||||
|
|
|
||||||||
1998 |
||||||||||
Investments and other assets | $ | 1,076,202 | $ | 1,149,642 | $ | 1,600,123 | ||||
Deferred policy acquisition costs | 301,941 | 144,455 | 255,347 | |||||||
|
|
|
||||||||
Total assets | $ | 1,378,143 | $ | 1,294,097 | $ | 1,855,470 | ||||
|
|
|
(1) |
Adjustments represent the inclusion of unallocated realized investment gains (losses) and the recognition of income tax expense. There are no asset adjustments.
|
F-64
|
Specialty Insurance
Products |
Retirement Savings and
Investment Products |
|
|
|
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Segment Income
|
Dental
Benefits |
Financial
Institutions |
Stable Value
Products |
Investment
Products |
Corporate
and Other |
Adjustments(1)
|
Total
Consolidated |
||||||||||||||
2000 |
|||||||||||||||||||||
Premiums and policy fees | $ | 294,564 | $ | 479,397 | $ | 30,127 | $ | 120,062 | $ | 1,545,969 | |||||||||||
Reinsurance ceded | (78,951 | ) | (258,931 | ) | (65,559 | ) | (822,450 | ) | |||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net of reinsurance ceded | 215,613 | 220,466 | 30,127 | 54,503 | 723,519 | ||||||||||||||||
Net investment income | 8,913 | 46,464 | $ | 243,133 | 132,204 | (3,034 | ) | 696,937 | |||||||||||||
Realized investment gains (losses) | (6,556 | ) | 410 | $ | (8,453 | ) | (14,599 | ) | |||||||||||||
Other income | 15,279 | 28,352 | 2,809 | 6,145 | 51,202 | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total revenues | 239,805 | 295,282 | 236,577 | 165,550 | 57,614 | 1,457,059 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Benefits and settlement expenses | 151,202 | 135,494 | 207,143 | 109,607 | 46,183 | 924,210 | |||||||||||||||
Amortization of deferred policy acquisition costs and goodwill | 7,739 | 52,646 | 900 | 24,156 | 2,149 | 153,441 | |||||||||||||||
Other operating expenses | 58,805 | 72,316 | 3,882 | 18,203 | 33,274 | 187,302 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total benefits and expenses | 217,746 | 260,456 | 211,925 | 151,966 | 81,606 | 1,264,953 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Income before income tax | 22,059 | 34,826 | 24,652 | 13,584 | (23,992 | ) | 192,106 | ||||||||||||||
Income tax expense | 68,071 | 68,071 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net income | $ | 124,035 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
1999 |
|||||||||||||||||||||
Premiums and policy fees | $ | 217,661 | $ | 284,891 | $ | 24,248 | $ | 100,012 | $ | 1,137,256 | |||||||||||
Reinsurance ceded | (52,252 | ) | (176,928 | ) | (28,988 | ) | (538,033 | ) | |||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net of reinsurance ceded | 165,409 | 107,963 | 24,248 | 71,024 | 599,223 | ||||||||||||||||
Net investment income | 11,141 | 24,121 | $ | 210,208 | 106,599 | 3,312 | 623,231 | ||||||||||||||
Realized investment gains (losses) | (549 | ) | 1,446 | $ | 3,863 | 4,760 | |||||||||||||||
Other income | 7,628 | 15,831 | 2,146 | 2,454 | 27,102 | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total revenues | 184,178 | 147,915 | 209,659 | 134,439 | 76,790 | 1,254,316 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Benefits and settlement expenses | 119,950 | 55,899 | 175,290 | 88,642 | 54,534 | 771,527 | |||||||||||||||
Amortization of deferred policy acquisition costs | 8,219 | 24,718 | 744 | 19,820 | 2,487 | 104,913 | |||||||||||||||
Other operating expenses | 37,674 | 44,728 | 4,709 | 14,617 | 25,332 | 176,439 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total benefits and expenses | 165,843 | 125,345 | 180,743 | 123,079 | 82,353 | 1,052,879 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Income before income tax | 18,335 | 22,570 | 28,916 | 11,360 | (5,563 | ) | 201,437 | ||||||||||||||
Income tax expense | 73,179 | 73,179 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net income | $ | 128,258 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
1998 |
|||||||||||||||||||||
Premiums and policy fees | $ | 218,773 | $ | 301,230 | $ | 18,809 | $ | 58,741 | $ | 1,027,340 | |||||||||||
Reinsurance ceded | (85,753 | ) | (188,958 | ) | (459,215 | ) | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net of reinsurance ceded | 133,020 | 112,272 | 18,809 | 58,741 | 568,125 | ||||||||||||||||
Net investment income | 11,166 | 25,068 | $ | 213,136 | 105,827 | 17,173 | 603,795 | ||||||||||||||
Realized investment gains (losses) | 1,609 | 1,318 | $ | (791 | ) | 2,136 | |||||||||||||||
Other income | 4,848 | 10,302 | 1,799 | 1,463 | 20,201 | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total revenues | 149,034 | 147,642 | 214,745 | 127,753 | 77,377 | 1,194,257 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Benefits and settlement expenses | 101,586 | 52,629 | 178,745 | 85,045 | 39,515 | 730,496 | |||||||||||||||
Amortization of deferred policy acquisition costs | 6,859 | 28,526 | 735 | 17,213 | 3,494 | 111,188 | |||||||||||||||
Other operating expenses | 31,142 | 48,837 | 2,876 | 14,428 | 27,891 | 172,228 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total benefits and expenses | 139,587 | 129,992 | 182,356 | 116,686 | 70,900 | 1,013,912 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Income before income tax | 9,447 | 17,650 | 32,389 | 11,067 | 6,477 | 180,345 | |||||||||||||||
Income tax expense | 63,162 | 63,162 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Net income | $ | 117,183 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Operating Segment Assets |
|||||||||||||||||||||
2000 |
|||||||||||||||||||||
Investments and other assets | $ | 192,906 | $ | 1,369,915 | $ | 3,340,099 | $ | 3,844,168 | $ | 428,951 | $ | 13,595,337 | |||||||||
Deferred policy acquisition costs and goodwill | 214,770 | 150,984 | 2,144 | 127,334 | 81,711 | 1,431,211 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets | $ | 407,676 | $ | 1,520,899 | $ | 3,342,243 | $ | 3,971,502 | $ | 510,662 | $ | 15,026,548 | |||||||||
|
|
|
|
|
|
|
|||||||||||||||
1999 |
|||||||||||||||||||||
Investments and other assets | $ | 197,673 | $ | 727,857 | $ | 2,766,178 | $ | 3,355,863 | $ | 418,609 | $ | 11,569,619 | |||||||||
Deferred policy acquisition costs | 25,819 | 51,339 | 1,156 | 117,577 | 8 | 1,011,524 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets | $ | 223,492 | $ | 779,196 | $ | 2,767,334 | $ | 3,473,440 | $ | 418,617 | $ | 12,581,143 | |||||||||
|
|
|
|
|
|
|
|||||||||||||||
1998 |
|||||||||||||||||||||
Investments and other assets | $ | 197,337 | $ | 645,909 | $ | 2,869,304 | $ | 2,542,536 | $ | 700,417 | $ | 10,781,470 | |||||||||
Deferred policy acquisition costs | 23,836 | 39,212 | 1,448 | 75,177 | 9 | 841,425 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Total assets | $ | 221,173 | $ | 685,121 | $ | 2,870,752 | $ | 2,617,713 | $ | 700,426 | $ | 11,622,895 | |||||||||
|
|
|
|
|
|
|
(1) |
Adjustments represent the inclusion of unallocated realized investment gains (losses) and the recognition of income tax expense. There are no asset adjustments.
|
F-65
NOTE L EMPLOYEE BENEFIT PLANS
PLC has a defined benefit pension plan covering substantially all of its employees. The plan is not separable by affiliates participating in the plan. However, approximately 86% of the participants in the plan are employees of Protective. The benefits are based on years of service and the employee's highest thirty-six consecutive months of compensation. PLC's funding policy is to contribute amounts to the plan sufficient to meet the minimum finding requirements of ERISA plus such additional amounts as PLC may determine to be appropriate from time to time. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future.
The actuarial present value of benefit obligations and the funded status of the plan taken as a whole at December 31 are as follows:
|
|
2000 |
|
1999 |
|
||
---|---|---|---|---|---|---|---|
Projected benefit obligation, beginning of the year | $ | 36,530 | $ | 36,547 | |||
Service cost - benefits earned during the year | 3,338 | 3,270 | |||||
Interest cost - on projected benefit obligation | 3,195 | 2,779 | |||||
Actuarial gain (loss) | 1,968 | (5,729 | ) | ||||
Plan amendment | 833 | 32 | |||||
Benefits paid | (326 | ) | (369 | ) | |||
|
|
||||||
Projected benefit obligation, end of the year | 45,538 | 36,530 | |||||
|
|
||||||
Fair value of plan assets beginning of the year | 34,420 | 25,147 | |||||
Actual return on plan assets | (148 | ) | 2,594 | ||||
Employer contribution | 6,876 | 7,048 | |||||
Benefits paid | (326 | ) | (369 | ) | |||
|
|
||||||
Fair value of plan assets end of the year | 40,822 | 34,420 | |||||
|
|
||||||
Plan assets less than the projected benefit obligation | (4,716 | ) | (2,110 | ) | |||
Unrecognized net actuarial loss from past experience different from that assumed | 7,766 | 2,601 | |||||
Unrecognized prior service cost | 1,226 | 569 | |||||
Unrecognized net transition asset | (17 | ) | |||||
|
|
||||||
Net pension liability recognized in balance sheet | $ | 4,276 | $ | 1,043 | |||
|
|
Net pension cost of the defined benefit pension plan includes the following components for the years ended December 31:
|
|
2000 |
|
1999 |
|
1998 |
|
|||
---|---|---|---|---|---|---|---|---|---|---|
Service cost | $ | 3,338 | $ | 3,270 | $ | 2,585 | ||||
Interest cost | 3,195 | 2,779 | 2,203 | |||||||
Expected return on plan assets | (3,049 | ) | (2,348 | ) | (1,950 | ) | ||||
Amortization of prior service cost | 176 | 115 | 112 | |||||||
Amortization of transition asset | (17 | ) | (17 | ) | (17 | ) | ||||
Recognized net actuarial loss | 494 | 305 | ||||||||
|
|
|
||||||||
Net pension cost | $ | 3,643 | $ | 4,293 | $ | 3,238 | ||||
|
|
|
Protective's share of the net pension cost was approximately $4.1 million, $3.6 million, and $2.6 million, in 2000, 1999, and 1998, respectively.
F-66
Assumptions used to determine the benefit obligations as of December 31 were as follows:
|
|
2000 |
|
1999 |
|
1998 |
|
---|---|---|---|---|---|---|---|
Weighted average discount rate | 7.50 | % | 8.00 | % | 6.75 | % | |
Rates of increase in compensation level | 5.25 | % | 5.75 | % | 4.75 | % | |
Expected long-term rate of return on assets | 8.50 | % | 8.50 | % | 8.50 | % |
At December 31, 2000, approximately $20.9 million of the assets of the pension plan were in a group annuity contract with Protective and therefore are included in the general assets of Protective. Approximately $19.9 million of the assets of the pension plan are invested in a collective trust managed by Northern Trust Corporation.
Prior to July 1, 1999, upon retirement, the amount of pension plan assets vested in the retiree were used to purchase a single premium annuity from Protective in the retiree's name. Therefore, amounts presented above as plan assets exclude assets relating to such retirees. Beginning July 1, 1999, retiree obligations are being fulfilled from pension plan assets.
PLC also sponsors an unfunded excess benefits plan, which is a nonqualified plan that provides defined pension benefits in excess of limits imposed by federal income tax law. At December 31, 2000 and 1999, the projected benefit obligation of this plan totaled $14.3 million and $13.1 million, respectively, of which $10.1 million and $8.3 million, respectively, have been recognized in PLC's financial statements.
Net pension cost of the excess benefits plan includes the following components for the years ended December 31:
|
2000
|
1999
|
1998
|
||||||
---|---|---|---|---|---|---|---|---|---|
Service cost | $ | 736 | $ | 695 | $ | 611 | |||
Interest cost | 1,067 | 887 | 722 | ||||||
Amortization of prior service cost | 19 | 113 | 112 | ||||||
Amortization of transition asset | 37 | 37 | 37 | ||||||
Recognized net actuarial loss | 194 | 265 | 173 | ||||||
|
|
|
|||||||
Net pension cost | $ | 2,053 | $ | 1,997 | $ | 1,655 | |||
|
|
|
In addition to pension benefits, PLC provides limited healthcare benefits to eligible retired employees until age 65. The postretirement benefit is provided by an unfunded plan. At December 31, 2000 and 1999, the liability for such benefits was approximately $1.2 million. The expense recorded by PLC was $0.1 million in 2000, 1999 and 1998. PLC's obligation is not materially affected by a 1% change in the healthcare cost trend assumptions used in the calculation of the obligation.
Life insurance benefits for retirees are provided through the purchase of life insurance policies upon retirement from $10,000 up to a maximum of $75,000. This plan is partially funded at a maximum of $50,000 face amount of insurance.
PLC sponsors a defined contribution retirement plan which covers substantially all employees. Employee contributions are made on a before-tax basis as provided by Section 401(k) of the Internal Revenue Code. PLC established an Employee Stock Ownership Plan (ESOP) to match voluntary employee contributions to PLC's 401(k) Plan. In 1994, a stock bonus was added to the 401(k) Plan for employees who are not otherwise under a bonus or sales incentive plan. Expense related to the ESOP consists of the cost of the shares allocated to participating employees plus the interest expense on the ESOP's note payable to Protective less dividends on shares held by the ESOP. At December 31, 2000, PLC had committed up to 143,229 shares to be released to fund employee benefits. The expense recorded by PLC for these employee benefits was less than $0.1 million in 2000, 1999, and 1998.
F-67
PLC sponsors a deferred compensation plan for certain directors, officers, agents, and others. Compensation deferred is credited to the participants in cash, PLC Common Stock, or as a combination thereof.
NOTE M STOCK BASED COMPENSATION
Certain Protective employees participate in PLC's stock-based incentive plans and receive stock appreciation rights (SARs) from PLC.
Since 1973, PLC has had stock-based incentive plans to motivate management to focus on PLC's long-range performance through the awarding of stock-based compensation. Under plans approved by share owners in 1997 and 1998, up to 5,000,000 shares may be issued in payment of awards.
The criteria for payment of performance awards is based upon a comparison of PLC's average return on average equity and total rate of return over a four year award period (earlier upon the death, disability, or retirement of the executive, or in certain circumstances, of a change in control of PLC) to that of a comparison group of publicly held life and multiline insurance companies. If PLC's results are below the median of the comparison group, no portion of the award is earned. If PLC's results are at or above the 90th percentile, the award maximum is earned.
In 1998 and 1999, 71,340 and 99,380 performance shares were awarded, respectively, having an estimated fair value on the grant date of $2.3 million and $3.4 million, respectively. In 2000, 3,330 performance shares and 513,618 stock appreciation rights (SARs) were awarded, having a combined estimated fair value on the grant date of $3.7 million. The SARs, if earned, expire after ten years.
A performance share is equivalent in value to one share of PLC Common Stock. With respect to SARs, PLC will pay an amount equal to the difference between the specified base price of PLC's Common Stock and the market value at the exercise date. Awards are paid in shares of PLC Common Stock. At December 31, 2000, outstanding awards measured at maximum payouts were 398,878 performance shares and 793,236 SARs.
During 1996 and 2000, SARs were granted to certain officers of PLC to provide long-term incentive compensation based solely on the performance of PLC's Common Stock. The SARs are exercisable after five years (earlier upon the death, disability, or retirement of the officer, or in certain circumstances, of a change in control of PLC) and expire after ten years or upon termination of employment. In 2000, 217,500 SARs were awarded, having an estimated fair value on the grant date of $1.5 million. The number of SARs granted in 1996 and 2000 outstanding at December 31, 2000, was 660,000 and 215,000, respectively.
The 1996 SARs have a base price of $17.4375. The 2000 SARs have a base price of $22.31. The fair value of the 2000 SARs was estimated using a Black-Sholes option pricing model. Assumptions used in the model were as follows: expected volatility of 23.65% (approximately equal to that of the S&P Life Insurance Index), a risk-free interest rate of 6.5%, a dividend rate of 2.15%, and an expected exercise date of March 7, 2007.
The expense recorded by PLC for its stock-based compensation plans was $4.1 million, $4.0 million, and $3.3 million in 2000, 1999, and 1998, respectively.
NOTE N REINSURANCE
Protective reinsures certain of its risks with, and assumes risks from other insurers under yearly renewable term, coinsurance, and modified coinsurance agreements. Under yearly renewable term agreements, Protective generally pays specific premiums to the reinsurer and receives specific amounts from the reinsurer as reimbursement for certain expenses. Coinsurance agreements are accounted for by
F-68
passing a portion of the risk to the reinsurer. Generally, the reinsurer receives a proportionate part of the premiums less commissions and is liable for a corresponding part of all benefit payments. Modified coinsurance is accounted for similarly to coinsurance except that the liability for future policy benefits is held by the original company, and settlements are made on a net basis between the companies. A substantial portion of Protective's new life insurance and credit insurance sales are being reinsured. Protective reviews the financial condition of its reinsurers and monitors the amount of reinsurance it has with its reinsurers.
Protective has reinsured approximately $126.0 billion, $93.5 billion, and $64.8 billion in face amount of life insurance risks with other insurers representing $496.4 million, $364.7 million, and $294.4 million of premium income for 2000, 1999, and 1998, respectively. Protective has also reinsured accident and health risks representing $262.2 million, $172.8 million, and $164.8 million of premium income for 2000, 1999, and 1998, respectively. In 2000 and 1999, policy and claim reserves relating to insurance ceded of $988.4 million and $739.3 million respectively, are included in reinsurance receivables. Should any of the reinsurers be unable to meet its obligation at the time of the claim, obligation to pay such claim would remain with Protective. At December 31, 2000 and 1999, Protective had paid $33.5 million and $46.8 million, respectively, of ceded benefits which are recoverable from reinsurers. In addition, at December 31, 2000, Protective had receivables of $78.2 million related to insurance assumed.
NOTE O ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS
The carrying amount and estimated fair values of Protective's financial instruments at December 31 are as follows:
|
2000
|
1999
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Amount |
Estimated
Fair Values |
Carrying Amount |
Estimated
Fair Values |
||||||||
Assets (see Notes A and C): |
||||||||||||
Investments: | ||||||||||||
Fixed maturities | $ | 7,390,110 | $ | 7,390,110 | $ | 6,304,554 | $ | 6,304,554 | ||||
Equity securities | 41,792 | 41,792 | 30,696 | 30,696 | ||||||||
Mortgage loans on real estate | 2,268,224 | 2,385,174 | 1,946,690 | 1,909,026 | ||||||||
Short-term investments | 172,699 | 172,699 | 81,171 | 81,171 | ||||||||
Liabilities (see Notes A and E): |
||||||||||||
Stable value account balances | 3,177,863 | 3,250,991 | 2,680,009 | 2,649,616 | ||||||||
Annuity account balances | 1,916,894 | 1,893,749 | 1,639,231 | 1,598,993 | ||||||||
Notes payable | 2,315 | 2,315 | 2,338 | 2,338 | ||||||||
Other (see Note A): |
||||||||||||
Derivative Financial Instruments | (6,079 | ) | (13,011 | ) | 5,273 | 3,564 |
Except as noted below, fair values were estimated using quoted market prices. Protective estimates the fair value of its mortgage loans using discounted cash flows from the next call date. Protective believes the fair value of its short-term investments and notes payable to banks approximates book value
F-69
due to either being short-term or having a variable rate of interest. Protective estimates the fair value of its guaranteed investment contracts and annuities using discounted cash flows and surrender values, respectively. Protective believes it is not practicable to determine the fair value of its policy loans since there is no stated maturity, and policy loans are often repaid by reductions to policy benefits.
Protective estimates the fair value of its derivative financial instruments using market quotes or derivative pricing models. The fair value represents the net amount of cash Protective would have received (or paid) had the contracts been terminated on December 31.
F-70
SCHEDULE III SUPPLEMENTARY INSURANCE INFORMATION
PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(in thousands)
|
||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
COL. A
|
COL. B
|
COL. C
|
COL. D
|
COL. E
|
COL. F
|
COL. G
|
COL. H
|
COL. I
|
COL. J
|
|||||||||||||||||||
Segment |
|
Deferred Policy Acquisition Costs |
|
Future Policy Benefits and Claims |
|
Unearned Premiums |
|
Stable Value and Annuity Deposits Policyholders' Funds |
|
Premiums and Policy Fees |
|
Net Investment Income(1) |
|
Benefits and Settlement Expenses |
|
Amortization of Deferred Policy Acquisition Costs |
|
Other Operating Expenses(1) |
|
|||||||||
Year Ended | ||||||||||||||||||||||||||||
December 31, 2000: | ||||||||||||||||||||||||||||
Life Insurance | ||||||||||||||||||||||||||||
Individual Life | $ | 354,320 | $ | 1,222,673 | $ | 315 | $ | 14,878 | $ | 73,826 | $ | 60,629 | $ | 70,365 | $ | 33,767 | $ | (10,495 | ) | |||||||||
West Coast | 276,518 | 1,499,173 | 0 | 86,227 | 25,987 | 91,688 | 79,065 | 15,003 | (12,760 | ) | ||||||||||||||||||
Acquisitions | 223,430 | 1,364,830 | 484 | 238,465 | 102,997 | 116,940 | 125,151 | 17,081 | 24,077 | |||||||||||||||||||
Specialty Insurance Products | ||||||||||||||||||||||||||||
Dental Benefits | 11,788 | 95,665 | 2,602 | 63,351 | 215,613 | 8,913 | 151,202 | 6,386 | 60,158 | |||||||||||||||||||
Financial Institutions | 112,135 | 294,458 | 929,943 | 3,945 | 220,466 | 46,464 | 135,494 | 50,132 | 74,830 | |||||||||||||||||||
Retirement Savings and Investment Products | ||||||||||||||||||||||||||||
Stable Value Products | 2,144 | 162,236 | 0 | 3,177,863 | 0 | 243,133 | 207,143 | 900 | 3,882 | |||||||||||||||||||
Investment Products | 127,334 | 306,021 | 0 | 1,633,203 | 30,127 | 132,204 | 109,607 | 24,156 | 18,203 | |||||||||||||||||||
Corporate and Other | 81,711 | 88,341 | 2,261 | 2,161 | 54,503 | (3,034 | ) | 46,183 | 2,149 | 33,274 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
TOTAL | $ | 1,189,380 | $ | 5,033,397 | $ | 935,605 | $ | 5,220,093 | $ | 723,519 | $ | 696,937 | $ | 924,210 | $ | 149,574 | $ | 191,169 | ||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||
December 31, 1999: | ||||||||||||||||||||||||||||
Life Insurance | ||||||||||||||||||||||||||||
Individual Life | $ | 379,117 | $ | 1,210,188 | $ | 338 | $ | 17,159 | $ | 92,506 | $ | 59,916 | $ | 74,455 | $ | 23,434 | $ | 20,851 | ||||||||||
West Coast | 200,605 | 1,279,554 | 0 | 74,831 | 23,208 | 78,126 | 73,176 | 6,047 | (2,649 | ) | ||||||||||||||||||
Acquisitions | 235,903 | 1,374,445 | 558 | 260,267 | 114,866 | 129,806 | 129,581 | 19,444 | 31,178 | |||||||||||||||||||
Specialty Insurance Products | ||||||||||||||||||||||||||||
Dental Benefits | 25,819 | 126,592 | 2,994 | 74,204 | 165,409 | 11,141 | 119,950 | 5,534 | 40,359 | |||||||||||||||||||
Financial Institutions | 51,339 | 150,888 | 503,735 | 9,044 | 107,962 | 24,122 | 55,899 | 24,718 | 44,728 | |||||||||||||||||||
Retirement Savings and Investment Products | ||||||||||||||||||||||||||||
Stable Value Products | 1,156 | 167,415 | 0 | 2,680,009 | 0 | 210,209 | 175,290 | 744 | 4,708 | |||||||||||||||||||
Investment Products | 117,577 | 254,492 | 0 | 1,320,453 | 24,248 | 106,599 | 88,642 | 19,820 | 14,617 | |||||||||||||||||||
Corporate and Other | 8 | 2,852 | 34 | 88 | 71,024 | 3,312 | 54,534 | 5,172 | 22,647 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
TOTAL | $ | 1,011,524 | $ | 4,566,426 | $ | 507,659 | $ | 4,436,055 | $ | 599,223 | $ | 623,231 | $ | 771,527 | $ | 104,913 | $ | 176,439 | ||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||
December 31, 1998: | ||||||||||||||||||||||||||||
Life Insurance | ||||||||||||||||||||||||||||
Individual Life | $ | 301,941 | $ | 1,054,253 | $ | 355 | $ | 10,802 | $ | 126,168 | $ | 55,779 | $ | 106,308 | $ | 30,543 | $ | 14,983 | ||||||||||
West Coast | 144,455 | 1,006,280 | 0 | 77,254 | 22,380 | 63,492 | 54,617 | 4,924 | 5,354 | |||||||||||||||||||
Acquisitions | 255,347 | 1,383,759 | 553 | 233,846 | 96,735 | 112,154 | 112,051 | 18,894 | 26,717 | |||||||||||||||||||
Specialty Insurance Products | ||||||||||||||||||||||||||||
Dental Benefits | 23,836 | 111,916 | 3,341 | 78,224 | 133,020 | 11,166 | 101,586 | 4,171 | 33,830 | |||||||||||||||||||
Financial Institutions | 39,212 | 215,451 | 385,006 | 105,434 | 112,272 | 25,068 | 52,629 | 28,526 | 48,837 | |||||||||||||||||||
Retirement Savings and Investment Products | ||||||||||||||||||||||||||||
Stable Value Contracts | 1,448 | 172,674 | 0 | 2,691,697 | 0 | 213,136 | 178,745 | 735 | 2,876 | |||||||||||||||||||
Investment Products | 75,177 | 194,726 | 0 | 1,233,528 | 18,809 | 105,827 | 85,045 | 17,213 | 14,428 | |||||||||||||||||||
Corporate and Other | 9 | 944 | 39 | 88 | 58,741 | 17,173 | 39,515 | 6,182 | 25,203 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
TOTAL | $ | 841,425 | $ | 4,140,003 | $ | 389,294 | $ | 4,430,873 | $ | 568,125 | $ | 603,795 | $ | 730,496 | $ | 111,188 | $ | 172,228 | ||||||||||
|
|
|
|
|
|
|
|
|
(1) |
Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.
|
S-1
PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(Dollars in thousands)
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
COL. A
|
COL. B
|
COL. C
|
COL. D
|
COL. E
|
COL. F
|
||||||||||
|
|
Gross Amount |
|
Ceded to Other Companies |
|
Assumed from Other Companies |
|
Net Amount |
|
Percentage of Amount Assumed to Net |
|
||||
Year Ended December 31, 2000: | |||||||||||||||
Life insurance in force | $ | 153,371,754 | $ | 128,374,583 | $ | 17,050,342 | $ | 42,047,513 | 40.6 | % | |||||
|
|
|
|
|
|||||||||||
Premiums and policy fees: | |||||||||||||||
Life insurance | $ | 691,153 | $ | 496,715 | $ | 112,669 | $ | 307,107 | 36.7 | % | |||||
Accident and health insurance | 545,240 | 261,940 | 24,393 | 307,693 | 7.9 | % | |||||||||
Property and liability insurance | 159,346 | 63,795 | 13,168 | 108,719 | 12.1 | % | |||||||||
|
|
|
|
||||||||||||
TOTAL | $ | 1,395,739 | $ | 822,450 | $ | 150,230 | $ | 723,519 | |||||||
|
|
|
|
||||||||||||
Year Ended December 31, 1999: | |||||||||||||||
Life insurance in force | $ | 112,726,959 | $ | 92,566,755 | $ | 17,089,627 | $ | 37,249,831 | 45.9 | % | |||||
|
|
|
|
|
|||||||||||
Premiums and policy fees: | |||||||||||||||
Life insurance | $ | 540,430 | $ | 364,680 | $ | 131,855 | $ | 307,605 | 42.9 | % | |||||
Accident and health insurance | 403,491 | 172,852 | 27,266 | 257,905 | 10.6 | % | |||||||||
Property and liability insurance | 34,104 | 501 | 110 | 33,713 | 0.3 | % | |||||||||
|
|
|
|
||||||||||||
TOTAL | $ | 978,025 | $ | 538,033 | $ | 159,231 | $ | 599,223 | |||||||
|
|
|
|
||||||||||||
Year Ended December 31, 1998: | |||||||||||||||
Life insurance in force | $ | 91,980,657 | $ | 64,846,246 | $ | 18,010,434 | $ | 45,144,845 | 39.9 | % | |||||
|
|
|
|
|
|||||||||||
Premiums and policy fees: | |||||||||||||||
Life insurance | $ | 537,002 | $ | 294,363 | $ | 87,965 | $ | 330,604 | 26.6 | % | |||||
Accident and health insurance | 361,705 | 164,852 | 14,279 | 211,132 | 6.8 | % | |||||||||
Property and liability insurance | 26,389 | 26,389 | 0.0 | % | |||||||||||
|
|
|
|
||||||||||||
TOTAL | $ | 925,096 | $ | 459,215 | $ | 102,244 | $ | 568,125 | |||||||
|
|
|
|
S-2
Examples of Death Benefit Computations for the Premiere I Policy Under Options A and B
Option A Example. For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option A, a Policy with a $50,000 Face Amount will generally pay $50,000 in Death Benefits. However, because the Death Benefit must be equal to or be greater than 250% of the Policy Value, any time that the Policy Value exceeds $20,000, the Death Benefit will exceed the $50,000 Face Amount. Each additional dollar added to Policy Value above $20,000 will increase the Death Benefit by $2.50. A Policy with a $50,000 Face Amount and a Policy Value of $30,000 will provide Death Benefit of $75,000 ($30,000 x 250%); a Policy Value of $40,000 will provide a Death Benefit of $100,000 ($40,000 x 250%); a Policy Value of $50,000 will provide a Death Benefit of $125,000 ($50,000 x 250%).
Similarly, so long as Policy Value exceeds $20,000, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $25,000 to $20,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $62,500 to $50,000. If at any time, however, the Policy Value multiplied by the Face Amount percentage is less than the Face Amount, the Death Benefit will equal the current Face Amount of the Policy.
The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than between 0 and 40), the specified amount factor would be 185%. The Death Benefit would not exceed the $50,000 Face Amount unless the Policy Value exceeded approximately $27,028 (rather than $20,000), and each dollar then added to or taken from the Policy Value would change the life insurance proceeds by $1.85 (rather than $2.50).
Option B Example. For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option B, a Policy with a Face Amount of $50,000 will generally provide a Death Benefit of $50,000 plus Policy Value. Thus, for example, a Policy with a Policy Value of $5,000 will have a Death Benefit of $55,000 ($50,000 + $5,000); a Policy Value of $10,000 will provide a Death Benefit of $60,000 ($50,000 + $10,000). The Death Benefit, however, must be at least 250% of the Policy Value. As a result, if the Policy Value exceeds $33,333, the Death Benefit will be greater than the Face Amount plus Policy Value. Each additional dollar of Policy Value above $33,333 will increase the Death Benefit by $2.50. A Policy with a Face Amount of $50,000 and a Policy Value of $40,000 will provide a Death Benefit of $100,000 ($40,000 x 250%); a Policy Value of $60,000 will provide a Death Benefit of $150,000 ($60,000 X 250%).
Similarly, any time Policy Value exceeds $33,333, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $40,000 to $35,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $100,000 to $87,500. If at any time, however, Policy Value multiplied by the Face Amount percentage is less than the Face Amount plus the Policy Value, then the Death Benefit will be the current Face Amount plus Policy Value of the Policy.
The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than under 40), the Face Amount factor would be 185%. The amount of the Death Benefit would be the sum of the Policy Value plus $50,000 unless the Policy Value exceeded $58,824 (rather than $33,333), and each dollar then added to or taken from the Policy Value would change the Death Benefit by $1.85 (rather than $2.50).
A-1
TABLE OF FACE AMOUNT PERCENTAGES
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0-40 | 250 | % | 50 | 185 | % | 60 | 130 | % | 70 | 115 | % | ||||
41 | 243 | % | 51 | 178 | % | 61 | 128 | % | 71 | 113 | % | ||||
42 | 236 | % | 52 | 171 | % | 62 | 126 | % | 72 | 111 | % | ||||
43 | 229 | % | 53 | 164 | % | 63 | 124 | % | 73 | 109 | % | ||||
44 | 222 | % | 54 | 157 | % | 64 | 122 | % | 74 | 107 | % | ||||
45 | 215 | % | 55 | 150 | % | 65 | 120 | % | 75-90 | 105 | % | ||||
46 | 209 | % | 56 | 146 | % | 66 | 119 | % | 91 | 104 | % | ||||
47 | 203 | % | 57 | 142 | % | 67 | 118 | % | 92 | 103 | % | ||||
48 | 197 | % | 58 | 138 | % | 68 | 117 | % | 93 | 102 | % | ||||
49 | 191 | % | 59 | 134 | % | 69 | 116 | % | 94 | 101 | % | ||||
95+ | 100 | % |
A-2
Examples of Death Benefit Computations for the Premiere Provider Policy Under Options A and B
Option A Example. For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option A, a Policy with a $100,000 Face Amount will generally pay $100,000 in Death Benefits. However, because the Death Benefit must be equal to or be greater than 250% of the Policy Value, any time that the Policy Value exceeds $40,000, the Death Benefit will exceed the $100,000 Face Amount. Each additional dollar added to Policy Value above $40,000 will increase the Death Benefit by $2.50. A Policy with a $100,000 Face Amount and a Policy Value of $50,000 will provide Death Benefit of $125,000 ($50,000 x 250%); a Policy Value of $60,000 will provide a Death Benefit of $150,000 ($60,000 x 250%); a Policy Value of $70,000 will provide a Death Benefit of $175,000 ($70,000 x 250%).
Similarly, so long as Policy Value exceeds $40,000, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $45,000 to $40,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $112,500 to $100,000. If at any time, however, the Policy Value multiplied by the Face Amount percentage is less than the Face Amount, the Death Benefit will equal the current Face Amount of the Policy.
The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than between 0 and 40), the specified amount factor would be 185%. The Death Benefit would not exceed the $100,000 Face Amount unless the Policy Value exceeded approximately $54,055 (rather than $40,000), and each dollar then added to or taken from the Policy Value would change the life insurance proceeds by $1.85 (rather than $2.50).
Option B Example. For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option B, a Policy with a Face Amount of $100,000 will generally provide a Death Benefit of $100,000 plus Policy Value. Thus, for example, a Policy with a Policy Value of $10,000 will have a Death Benefit of $110,000 ($100,000 + $10,000); a Policy Value of $20,000 will provide a Death Benefit of $120,000 ($100,000 + $20,000). The Death Benefit, however, must be at least 250% of the Policy Value. As a result, if the Policy Value exceeds $66,666, the Death Benefit will be greater than the Face Amount plus Policy Value. Each additional dollar of Policy Value above $66,666 will increase the Death Benefit by $2.50. A Policy with a Face Amount of $100,000 and a Policy Value of $70,000 will provide a Death Benefit of $175,000 ($70,000 x 250%); a Policy Value of $80,000 will provide a Death Benefit of $200,000 ($80,000 x 250%).
Similarly, any time Policy Value exceeds $66,666, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $80,000 to $75,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $200,000 to $187,500. If at any time, however, Policy Value multiplied by the Face Amount percentage is less than the Face Amount plus the Policy Value, then the Death Benefit will be the current Face Amount plus Policy Value of the Policy.
The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than under 40), the Face Amount factor would be 185%. The amount of the Death Benefit would be the sum of the Policy Value plus $100,000 unless the Policy Value exceeded $117,647 (rather than $66,666), and each dollar then added to or taken from the Policy Value would change the Death Benefit by $1.85 (rather than $2.50).
B-1
TABLE OF FACE AMOUNT PERCENTAGES
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0-40 | 250 | % | 50 | 185 | % | 60 | 130 | % | 70 | 115 | % | ||||
41 | 243 | % | 51 | 178 | % | 61 | 128 | % | 71 | 113 | % | ||||
42 | 236 | % | 52 | 171 | % | 62 | 126 | % | 72 | 111 | % | ||||
43 | 229 | % | 53 | 164 | % | 63 | 124 | % | 73 | 109 | % | ||||
44 | 222 | % | 54 | 157 | % | 64 | 122 | % | 74 | 107 | % | ||||
45 | 215 | % | 55 | 150 | % | 65 | 120 | % | 75-90 | 105 | % | ||||
46 | 209 | % | 56 | 146 | % | 66 | 119 | % | 91 | 104 | % | ||||
47 | 203 | % | 57 | 142 | % | 67 | 118 | % | 92 | 103 | % | ||||
48 | 197 | % | 58 | 138 | % | 68 | 117 | % | 93 | 102 | % | ||||
49 | 191 | % | 59 | 134 | % | 69 | 116 | % | 94 | 101 | % | ||||
95+ | 100 | % |
B-2
PART II OTHER INFORMATION
UNDERTAKING TO FILE REPORTS
Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents, and reports as may be prescribed by any rule or regulation of the Commission heretofore or hereafter duly adopted pursuant to authority conferred in that section.
Article XI of the By-laws of Protective Life provides, in substance, that any of Protective Life's directors and officers, who is a party or is threatened to be made a party to any action, suit or proceeding, other than an action by or in the right of Protective Life, by reason of the fact that he is or was an officer or director, shall be indemnified by Protective Life against expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such claim, action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of Protective Life and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. If the claim, action or suit is or was by or in the right of Protective Life to procure a judgment in its favor, such person shall be indemnified by Protective Life against expenses (including attorneys' fees) actually and reasonably incurred by him in connection with the defense or settlement of such action or suit if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of Protective Life, except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable for negligence or misconduct in the performance of his duty to Protective Life unless and only to the extent that the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper. To the extent that a director or officer has been successful on the merits or otherwise in defense of any such action, suit or proceeding, or in defense of any claim, issue or matter therein, he shall be indemnified by Protective Life against expenses (including attorneys' fees) actually and reasonably incurred by him in connection therewith, not withstanding that he has not been successful on any other claim issue or matter in any such action, suit or proceeding. Unless ordered by a court, indemnification shall be made by Protective Life only as authorized in the specific case upon a determination that indemnification of the officer or director is proper in the circumstances because he has met the applicable standard of conduct. Such determination shall be made (a) by the Board of Directors by a majority vote of a quorum consisting of directors who were not parties to, or who have been successful on the merits or otherwise with respect to, such claim action, suit or proceeding, or (b) if such a quorum is not obtainable, or, even if obtainable a quorum of disinterested directors so directs, by independent legal counsel in a written opinion or (c) by the shareholders.
In addition, the executive officers and directors are insured by PLC's Directors' and Officers' Liability Insurance Policy including Company Reimbursement and are indemnified by a written contract with PLC which supplements such coverage.
Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification may be against public policy as expressed in the Act and may be, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than payment by the Registrant of expenses incurred or paid by a director, officer, or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the
II-1
opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
REPRESENTATIONS PURSUANT TO
RULE SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940
Protective Life hereby represents that the fees and charges deducted under the variable life insurance policies described herein are, in the aggregate, reasonable in relation to the services rendered, the expenses expected to be incurred and the risks assumed by it under such policies.
II-2
CONTENTS OF REGISTRATION STATEMENT
This registration statement consists of the following papers and documents:
The facing sheet.
The prospectus consisting of 146 pages.
The undertaking to file reports.
The Rule 484 undertaking.
Representations pursuant to Section 26(e) of the Investment Company Act of 1940.
The signatures.
Written
consents of the following persons:
Nancy Kane, Esq.
Stephen Peeples, F.S.A., M.A.A.A.
Sutherland Asbill & Brennan LLP
PricewaterhouseCoopers L.L.P.
The following exhibits:
II-3
|
|
(10) |
|
Form of Contract Application.*** |
2. | Opinion and consent of Nancy Kane, Esq. | |||
3. | Not applicable. | |||
4. | Not applicable. | |||
5. | Not applicable. | |||
6. | Notice of Withdrawal Right. (Not Applicable) | |||
7. | Opinion and consent of Stephen Peeples, F.S.A., M.A.A.A. | |||
8. | Consent of Sutherland Asbill & Brennan LLP | |||
9. | Consent of PricewaterhouseCoopers L.L.P. | |||
10. | (a) | Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures Premiere I. | ||
(b) | Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures Premiere Provider. | |||
11. | Powers of Attorney. |
* | Incorporated herein by reference to the initial filing of the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on August 4, 1995. |
** | Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on December 22, 1995. |
*** | Incorporated herein by reference to Post-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 10, 1996. |
**** | Incorporated herein by reference to Post-Effective Amendment No. 5 to the Form N-4 Registration Statement (File No. 33-70984) as filed with the Commission on April 30, 1997. |
***** | Incorporated herein by reference to Post-Effective Amendment No. 3 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 30, 1998. |
****** | Incorporated herein by reference to Post-Effective Amendment No. 2 to the Form S-6 Registration Statement, (File No. 333-52215) as filed with the Commission on April 30, 1999. |
******* | Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form N-4 Registration Statement, (File No. 333-60149) as filed with the Commission on October 28, 1998. |
| Incorporated herein by reference to Post-Effective Amendment No. 9 to the Form N-4 Registration Statement (33-70984) as filed with the Commission on April 20, 2000. |
| Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement (File No. 333-45963) as filed with the Commission on June 3, 1998. |
| Incorporated by reference to Post-Effective Amendment No. 5 to the Form S-6 Registration Statement (File No. 33-61599) as filed with the Commission on April 25, 2000. |
| Incorporated herein by reference to the Post-Effective Amendment No. 6 to the Form S-6 Registration Statement (File No. 33-61599) as filed with the Commission on February 14, 2001. |
# |
Incorporated herein by reference to the initial filing of the Form S-6 Registration Statement (File No. 333-52215) as filed with the Commission on May 8, 1998.
|
II-4
Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, Protective Variable Life Separate Account, has duly caused this Post-Effective Amendment to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Birmingham, State of Alabama on April 20, 2001.
|
|
|
|
|
PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT (Registrant) |
||
|
By: |
|
/s/ JOHN D. JOHNS John D. Johns, President Protective Life Insurance Company |
|
|
|
|
|
PROTECTIVE LIFE INSURANCE COMPANY (Depositor) |
||
|
By: |
|
/s/ JOHN D. JOHNS John D. Johns, President Protective Life Insurance Company |
As required by the Securities Act of 1933, this Post-Effective Amendment to the Form S-6 registration statement has been signed by the following persons in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
---|---|---|---|---|
|
|
|
|
|
* Drayton Nabers, Jr |
|
Chairman of the Board and Director (Principal Executive Officer) |
|
April 20, 2001 |
/s/ JOHN D. JOHNS John D. Johns |
|
President and Director (Principal Financial Officer) |
|
April 20, 2001 |
/s/ JERRY W. DEFOOR Jerry W. DeFoor |
|
Vice President, Controller and Chief Accounting Officer (Principal Accounting Officer) |
|
April 20, 2001 |
* R. Stephen Briggs |
|
Director |
|
April 20, 2001 |
* Jim E. Massengale |
|
Director |
|
April 20, 2001 |
Signature |
|
Title |
|
Date |
---|---|---|---|---|
|
|
|
|
|
* A.S. Williams III |
|
Director |
|
April 20, 2001 |
* Richard J. Bielen |
|
Director |
|
April 20, 2001 |
* Chris T. Calos |
|
Director |
|
April 20, 2001 |
* T. Davis Keyes |
|
Director |
|
April 20, 2001 |
* Carolyn King |
|
Director |
|
April 20, 2001 |
* Deborah J. Long |
|
Director |
|
April 20, 2001 |
* Steven A. Schultz |
|
Director |
|
April 20, 2001 |
* Wayne E. Stuenkel |
|
Director |
|
April 20, 2001 |
*By: /s/ NANCY KANE Nancy Kane Attorney-in-Fact |
|
|
|
April 20, 2001 |
1.A. | (5)(a)(l) | Form of Contract Premiere Provider. | ||
(5)(i) | Cash Value Accumulation Test Endorsement. | |||
(5)(j) | Policy Loan Endorsement. | |||
(9)(g) | Form of Participation Agreement (Fidelity Variable Insurance Products Funds). | |||
2. | Opinion and consent of Nancy Kane, Esq. | |||
7. | Opinion and consent of Stephen Peeples, F.S.A., M.A.A.A. | |||
8. | Opinion and consent of Sutherland Asbill & Brennan LLP | |||
9. | Consent of PricewaterhouseCoopers L.L.P. | |||
10. | (b) | Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures Premiere Provider. |
EXHIBIT 1.A.(5)(a)(1)
PROTECTIVE LIFE INSURANCE COMPANY / P. O. BOX 2606 / BIRMINGHAM, ALABAMA 35202
A STOCK COMPANY
(205-879-9230)
VARIABLE LIFE INSURANCE POLICY
This is an Individual Flexible Premium Variable and Fixed Life Insurance Policy ("Policy") which has been issued to the Owner. This Policy provides a death benefit.
THE OWNER HAS THE RIGHT TO RETURN THIS POLICY. The Owner may cancel this Policy after receipt by returning the Policy to the Company's Home Office, or to any Agent of the Company, with a written request for cancellation within (a) 10 days after receipt; or (b) 45 days after the Application was signed; whichever is later. Return of this Policy by mail is effective on receipt by the Company. The returned Policy will be treated as if the Company had never issued it. In states where permitted, the Company will promptly refund an amount equal to the sum of: (a) the difference between the premiums paid (after deduction of any policy fees and other charges) and the amounts allocated to the Fixed Account or the Sub-Accounts, plus (b) the value of the amounts allocated to the Fixed Account, including any interest credited on such amounts accumulated to the date that this Policy is returned to the Company, plus (c) the value of the amounts allocated to the Sub-Accounts, adjusted to reflect the net investment experience of such Sub-Accounts, to the date that this Policy is returned to the Company. This amount may be more or less than the premium payment(s). In states where required, the Company will promptly refund the premium payment(s).
ABCDE | ABCDEF | |
President |
|
Secretary |
THE POLICY VALUES, THE AMOUNT OF THE DEATH BENEFIT PROVIDED IN THIS CONTRACT, OR THE DURATION OF THE INSURANCE COVERAGE, MAY BE FIXED OR VARIABLE WHEN BASED ON THE INVESTMENT EXPERIENCE OF THE VARIABLE ACCOUNT, MAY INCREASE OR DECREASE IN ACCORDANCE WITH THE FLUCTUATIONS IN THE NET INVESTMENT FACTOR, AND ARE NOT GUARANTEED AS TO DOLLAR AMOUNTS. THERE IS NO GUARANTEED MINIMUM FOR THE PORTION OF THE POLICY VALUE IN THE SUB-ACCOUNTS. PLEASE REFER TO THE VARIABLE ACCOUNT SECTION OF THIS POLICY FOR MORE INFORMATION REGARDING THE VARIABLE ACCOUNT. PLEASE REFER TO THE DEATH BENEFIT SECTION OF THIS POLICY FOR A DESCRIPTION OF THE DEATH BENEFIT.
READ
THE CONTRACT CAREFULLY
THIS POLICY IS A LEGAL CONTRACT BETWEEN THE OWNER AND THE COMPANY
INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
NON-DIVIDEND PAYING
1
POLICY SPECIFICATIONS PAGES |
|
3 |
DEFINITIONS | 4 | |
GENERAL PROVISIONS | 6 | |
Entire Contract | 6 | |
Modification of the Contract | 6 | |
Misstatement of Age or Sex | 6 | |
Non-Participating | 6 | |
Suicide Exclusion | 6 | |
Termination | 6 | |
Representations and Contestability | 6 | |
Reports | 7 | |
Arbitration | 7 | |
CONTROL PROVISIONS | 8 | |
The Parties Involved | 8 | |
Rights of Owner | 8 | |
Contingent Owner | 8 | |
Beneficiary | 8 | |
Changing the Owner | 8 | |
Assignment | 8 | |
Protection of Proceeds | 8 | |
Suspension or Delay in Payment | 9 | |
Tax Considerations | 9 | |
Changes in Policy Cost Factors | 9 | |
Coverage Limitations | 9 | |
PREMIUMS | 9 | |
Premium Payments | 9 | |
Planned Premium Payments | 10 | |
Unscheduled Premium Payments | 10 | |
Minimum Monthly Premium Guarantee | 10 | |
Allocation of Net Premiums | 10 | |
Grace Period | 11 | |
Reinstatement | 11 | |
Minimum Values | 11 | |
DEDUCTIONS FROM POLICY VALUE | 11 | |
COST OF INSURANCE | 11 | |
Cost of Insurance Charge | 11 | |
Cost of Insurance Rates | 12 | |
BASIS OF COMPUTATION | 12 | |
FIXED ACCOUNT | 12 | |
Calculation of the Fixed Account Value | 12 | |
Interest Credited | 12 | |
VARIABLE ACCOUNT | 13 | |
General Description | 13 | |
Sub-Accounts of the Variable Account | 13 | |
Valuation of Assets | 14 | |
Calculation of Sub-Account Values | 14 | |
Net Investment Factor | 14 | |
Transfers | 14 | |
DEATH BENEFIT | 15 | |
Death Benefit Proceeds | 15 | |
Amount of Death Benefit Proceeds | 15 | |
Payment of Death Benefit Proceeds | 16 | |
Suspension of Payment | 16 | |
Creditor Claims | 16 | |
SURRENDERS AND WITHDRAWALS | 16 | |
Surrenders | 16 | |
Withdrawals | 16 | |
POLICY LOANS | 17 | |
Right to Make Loans, Policy Debt | 17 | |
Maximum Loan | 17 | |
Interest | 17 | |
Collateral | 17 | |
Repaying Policy Debt | 18 | |
CHANGING THIS POLICY | 18 | |
Increasing The Face Amount | 18 | |
Premium Payments Required for a Face Amount Increase | 18 | |
Cancellation of a Face Amount Increase | 18 | |
Decreasing The Face Amount | 18 | |
Changing the Death Benefit Option | 18 | |
Change Approval | 19 | |
SETTLEMENT OPTIONS | 19 | |
Availability of Options | 19 | |
Minimum Amounts | 19 | |
Electing A Settlement Option | 19 | |
Effective Date and Payment Date | 19 | |
Description of Options | 19 |
2
POLICY SPECIFICATIONS
|
|
|
POLICY NUMBER: SPECIMEN |
|
POLICY EFFECTIVE DATE: MAY 1, 2001 |
POLICY ISSUE DATE: MAY 1, 2001 |
|
AGE: 35 |
INSURED: JOHN Q. DOE |
|
SEX: MALE |
INITIAL FACE AMOUNT: $100,000 |
|
MONTHLY ANNIVERSARY DAY: 1 |
INITIAL PREMIUM PAYMENT: $475.00 |
|
DEATH BENEFIT OPTION: LEVEL |
MINIMUM MONTHLY PREMIUM PAYMENT: $29.56 |
|
RATE CLASS: NON-SMOKER |
PLANNED PREMIUM PAYMENT: $475.00 PAYABLE ANNUALLY |
||
OWNER: JOHN Q. DOE |
|
|
FORM NUMBER |
|
SCHEDULE OF ADDITIONAL BENEFITS |
|
MONTHLY CHARGE DURING FIRST YEAR |
---|---|---|---|---|
|
|
|
|
|
NONE | ||||
|
|
|
|
|
********************************************************************************************************************************************************************************************************
THIS POLICY PROVIDES LIFE INSURANCE COVERAGE ON THE INSURED UNTIL TERMINATION, SUBJECT TO THE TERMS OF THIS POLICY. THERE MAY BE LITTLE OR NO SURRENDER VALUE PAYABLE ON CONTRACT TERMINATION.
GUARANTEED INTEREST RATE FOR FIXED ACCOUNT
4% ANNUALLY (.3274%
MONTHLY)
INITIAL ANNUAL EFFECTIVE INTEREST RATE FOR FIXED ACCOUNT [4.75%]
MAXIMUM LOAN INTEREST RATE [6%] YEARS 1-10 4.25% YEARS 11+ w
MINIMUM MONTHLY PREMIUM GUARANTEE PERIOD: [15] YEARS
MINIMUM FACE AMOUNT: [$100,000]
DEDUCTION FROM PREMIUM PAYMENTS
Premium Expense Charge. A maximum Premium Expense Charge of 6% will be deducted from each premium payment. The Company reserves the right to charge less than the maximum charge. Accordingly, the Premium Expense Charge is currently [5%] (subject to the maximum charge outlined above).
Beginning as of the Policy Effective Date and continuing on each Monthly Anniversary Day thereafter, the Company will deduct the charges listed below. With the exception of the Mortality and Expense Risk Charge, each charge will reduce the Sub-Account Value(s) and the Fixed Account Value in the proportion that each Sub-Account Value and the Fixed Account Value bears to the Unloaned Policy Value. The Mortality and Expense Risk Charge will reduce only the Sub-Account Value(s).
Administration Charge. The monthly Administration Charge is $8.
Administration Charge for Initial Face Amount. The maximum monthly Administration Charge for Initial Face Amount is equal to $.075 per every $1,000 of Initial Face Amount in Policy Years 1 through 9. This charge is not assessed after the ninth Policy Year.
The Company reserves the right to charge less than the maximum charge. Accordingly, the monthly charge is currently equal to [$.06] per every $1,000 of Initial Face Amount in Policy Years 1 through 9 (subject to the maximum charge outlined above).
Administration Charge For Increase In Face Amount. The monthly Administration Charge for Increase in Face Amount is $.71 per every $1,000 of increase in Face Amount. This monthly charge applies during the twelve month period following the effective date of each increase in Face Amount.
Charge For Benefits Under Riders. The Company will deduct a monthly charge for any riders.
Cost of Insurance Charge. The Company will deduct a monthly Cost of Insurance Charge for the Face Amount. This charge varies and is calculated in accordance with the policy provisions. See the Cost of Insurance section of this Policy for details. The Maximum Monthly Cost of Insurance Rates are set forth in the table on the following page.
Mortality and Expense Risk Charge. The maximum monthly Mortality and Expense Risk Charge is equal to .075% multiplied by the Variable Account Value, which is equivalent to an annual rate of .90% of such amount. The Company reserves the right to charge less than the maximum charge. Accordingly, in Policy Years 11 and thereafter, the monthly Mortality and Expense Risk Charge is currently [.021%] multiplied by the Variable Account Value, which is equivalent to an annual rate of [.25%] of such amount (subject to the maximum charge outlined above).
Withdrawal Charge. A Withdrawal Charge equal to the lesser of: (a) 2% of the amount withdrawn; or (b) $25 is deducted from the Fixed Account and Variable Account Value(s) whenever you make a withdrawal. See the Surrenders and Withdrawals section of this Policy for additional details.
Transfer Fee. A $25 charge may be deducted from the Fixed Account and Variable Account Value(s) being transferred for each transfer request in excess of 12 during a Policy Year. See the Variable Account section of this Policy for additional details.
Page 31
If this Policy is surrendered, lapses at the end of a Grace Period or the Owner reduces the Face Amount during the first ten Policy Years, the Company will deduct a Surrender Charge from the Fixed Account and Variable Account Value(s). The Maximum Surrender Charge on surrender or lapse of this Policy is shown in the table below.
If the Face Amount of this Policy is decreased during the first ten Policy Years, the partial Surrender Charge imposed will equal the portion of the Surrender Charge (shown in the table below and reduced by any previous partial Surrender Charge(s)) that corresponds to the percentage by which the Face Amount is reduced. In the event of such a reduction in the Face Amount, the Company will allocate the partial Surrender Charge to each Sub-Account and the Fixed Account based on the proportion that the value of the Fixed Account and the value of the Sub-Account(s) bear to the total Unloaned Policy Value.
POLICY YEARS |
|
SURRENDER CHARGE |
|
POLICY YEARS |
|
SURRENDER CHARGE |
||
---|---|---|---|---|---|---|---|---|
|
||||||||
1 | $ | 200.00 | 7 | $ | 190.00 | |||
2 | 198.00 | 8 | 150.00 | |||||
3 | 195.00 | 9 | 93.00 | |||||
4 | 195.00 | 10 | 55.00 | |||||
5 | 193.00 | 11 | 0 | |||||
6 | 190.00 |
GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES
PER $1,000 OF NET AMOUNT AT RISK
ATTAINED AGE |
|
RATE |
|
ATTAINED AGE |
|
RATE |
|
ATTAINED AGE |
|
RATE |
|
ATTAINED AGE |
|
RATE |
|
ATTAINED AGE |
|
RATE |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 20 | 40 | $ | .191 | 60 | $ | 1.054 | 80 | $ | 7.867 | ||||||||||||
1 | 21 | 41 | .206 | 61 | 1.163 | 81 | 8.617 | |||||||||||||||
2 | 22 | 42 | .221 | 62 | 1.287 | 82 | 9.465 | |||||||||||||||
3 | 23 | 43 | .238 | 63 | 1.428 | 83 | 10.423 | |||||||||||||||
4 | 24 | 44 | .256 | 64 | 1.588 | 84 | 11.473 | |||||||||||||||
5 | 25 | 45 | .277 | 65 | 1.764 | 85 | 12.590 | |||||||||||||||
6 | 26 | 46 | .299 | 66 | 1.954 | 86 | 13.753 | |||||||||||||||
7 | 27 | 47 | .323 | 67 | 2.160 | 87 | 14.953 | |||||||||||||||
8 | 28 | 48 | .349 | 68 | 2.381 | 88 | 16.165 | |||||||||||||||
9 | 29 | 49 | .378 | 69 | 2.622 | 89 | 17.405 | |||||||||||||||
10 | 30 | 50 | .409 | 70 | 2.894 | 90 | 18.692 | |||||||||||||||
11 | 31 | 51 | .446 | 71 | 3.253 | 91 | 20.047 | |||||||||||||||
12 | 32 | 52 | .489 | 72 | 3.559 | 92 | 21.516 | |||||||||||||||
13 | 33 | 53 | .536 | 73 | 3.969 | 93 | 23.160 | |||||||||||||||
14 | 34 | 54 | .591 | 74 | 4.430 | 94 | 25.260 | |||||||||||||||
15 | 35 | $ | .141 | 55 | .652 | 75 | 4.924 | 95 | 28.274 | |||||||||||||
16 | 36 | .148 | 56 | .720 | 76 | 5.451 | 96 | 33.107 | ||||||||||||||
17 | 37 | .157 | 57 | .791 | 77 | 6.006 | 97 | 41.685 | ||||||||||||||
18 | 38 | .167 | 58 | .869 | 78 | 6.582 | 98 | 58.013 | ||||||||||||||
19 | 39 | .178 | 59 | .957 | 79 | 7.195 | 99 | 83.333 | ||||||||||||||
100+ | 0 |
Page 32
ALLOCATION OF PREMIUM PAYMENTS:
Protective Variable Life Separate Account |
|
|
|
Sub-Accounts: |
|
|
|
Goldman Sachs/PIC Growth & Income |
|
20.00 |
% |
Goldman Sachs/CORE U.S. Equity | 10.00 | % | |
Calvert Social Balanced | 10.00 | % | |
MFS Emerging Growth | 10.00 | % | |
MFS Growth with Income | 10.00 | % | |
Oppenheimer Aggresive Growth/VA | 10.00 | % | |
Oppenheimer Strategic Bond/VA | 10.00 | % | |
Protective Life General Account: |
|
|
|
Fixed Account |
|
20.00 |
% |
Page 33
Application. The paperwork completed to apply for this Policy.
Attained Age. The Insured's age as of the nearest birthday on the Policy Effective Date plus the number of complete Policy Years since the Policy Effective Date.
Beneficiary. The Beneficiary is the person entitled to receive the Death Benefit Proceeds upon the death of the Insured.
Primary. Where a Primary Beneficiary is living, such person is the Beneficiary. The Primary Beneficiary is the person named as the "Primary Beneficiary" in the Application, unless changed.
Contingent. Where no Primary Beneficiary is living, the "Contingent Beneficiary", as named in the Application, is the Beneficiary, unless changed.
Irrevocable. An Irrevocable Beneficiary is one whose consent is necessary to change the Beneficiary or exercise certain other rights.
Cash Value. It is equal to the Policy Value minus any applicable surrender charge.
Death Benefit. The amount of insurance provided under the Policy as determined by the Death Benefit Option selected.
Death Benefit Option. One of two options (Level Death Benefit or Increasing Death Benefit) that an Owner may select for the computation of Death Benefit Proceeds.
Death Benefit Proceeds. The amount payable to the Beneficiary if the Insured dies while the Policy is in force which is equal to the Death Benefit, plus any death benefit under any rider to the Policy, less any Policy debt and unpaid Monthly Deductions if the Insured dies during a grace period.
Face Amount. The Initial Face Amount as shown on the Policy Specifications Page. Thereafter, the Face Amount may be increased or decreased in accordance with the terms of this Policy.
Fixed Account. Part of the Company's General Account to which Policy Value may be transferred or Net Premiums allocated under a Policy.
Fixed Account Value. The Policy Value in the Fixed Account.
Fund. An investment portfolio of Protective Investment Company or any other open-end management investment company or unit investment trust in which a Sub-Account invests.
General Account. The assets of the Company other than those allocated to the Variable Account or another separate account.
Home Office. 2801 Highway 280 South, Birmingham, Alabama, 35223.
Insured. The person whose life is covered by the Policy.
Issue Age. The Insured's age as of the nearest birthday on the Policy Effective Date.
Issue Date. The date the Policy is issued. The Issue Date may be a later date than the Policy Effective Date if the initial premium payment is received at the Home Office before the Issue Date.
Lapse. Termination of the Policy at the expiration of the Grace Period while the Insured is still living.
Loan Account. An account within the Company's General Account to which the Fixed Account Value and/or Variable Account Value is transferred as collateral for policy loans.
Loan Account Value. The Policy Value in the Loan Account.
4
Minimum Monthly Premium. The Minimum Monthly Premium is used in a calculation that is described under the Minimum Monthly Premium Guarantee section of this Policy.
Monthly Anniversary Day. The same day of the month as the Policy Effective Date. The Monthly Anniversary Day is shown on the Policy Specifications Page.
Monthly Deductions. The charges deducted monthly from the Sub-Account value(s) and/or Fixed Account value as described on the Policy Specifications Page.
Net Amount at Risk. The Net Amount at Risk as of any Monthly Anniversary Day is (a) minus (b) where:
Net Asset Value Per Share. The value per share of any Fund as computed on any Valuation Day as described in the Fund prospectus.
Net Premium. The premium payment after deduction of the Premium Expense Charge.
Owner. The person(s) who own(s) the Policy. Herein referred to as "the Owner".
Policy Anniversary. The same day in each Policy Year as the Policy Effective Date.
Policy Debt. The sum of all outstanding policy loans plus accrued interest.
Policy Effective Date. The date shown on the Policy Specifications Page and on which coverage takes effect. Policy Years are measured from the Policy Effective Date. For any increase, decrease, additions, or changes to coverage, the effective date shall be the Monthly Anniversary Day on or next following the date the supplemental application is approved by the Company. The Policy Effective Date will never be the 29th, 30th or the 31st of a month.
Policy Value. The sum of the Variable Account Value, the Fixed Account Value and the Loan Account Value.
Policy Year. Each period of 12 months commencing with the Policy Effective Date.
Protective Life Insurance Company. Herein referred to as "the Company".
Settlement Option. Alternatives to a lump sum for payment by the Company under the Death Benefit or surrender provisions of this Policy.
Sub-Account. A separate division of the Variable Account. Each Sub-Account invests in a corresponding Fund.
Sub-Account Value. The Policy Value in a Sub-Account as defined on Page 13.
Surrender Value. The Cash Value minus any outstanding Policy Debt.
Unit. A unit of measurement used to calculate the Sub-Account Values.
Unloaned Policy Value. The sum of the Variable Account Value and the Fixed Account Value, minus any Policy Debt.
Valuation Day. Each day the New York Stock Exchange is open for business except Federal and other holidays and days when the Company is not otherwise open for business.
5
Valuation Period. The period commencing at the close of regular trading on the New York Stock Exchange on any Valuation Day and ending at the close of regular trading on the New York Stock Exchange on the next succeeding Valuation Day.
Variable Account. The Protective Variable Life Separate Account, a separate investment account of the Company used to fund variable life insurance benefits to which Policy value may be transferred or into which Net Premiums may be allocated.
Variable Account Value. The sum of all Sub-Account Values.
Withdrawal. A Withdrawal by the Owner of an amount of Cash Value that is less than the Surrender Value.
Written Notice. A written notice or request that is received by the Company at the Home Office.
Entire Contract. This Policy, any riders and/or endorsements attached hereto, and the Application, a copy of which is attached, and all subsequent applications, copies of which are attached, constitute the entire contract. Any application for reinstatement becomes part of this Policy if the reinstatement is approved by the Company. The Policy is issued in consideration of payment of the Initial Premium Payment shown on the Policy Specifications Page.
Modification of the Contract. No change or waiver of the terms of this Policy is valid unless made by the Company, in writing, and approved by the President, Secretary or a Vice President of the Company. The Company reserve the right to change the provisions of this Policy to conform to any applicable laws, or applicable regulations or rulings issued by a government agency.
Misstatement of Age or Sex. Questions in the Application concern the Insured's date of birth and sex. If the date of birth or sex given in the Application or any Application for riders is not correct, the Death Benefit and any benefits provided under any riders to this Policy will be adjusted to those which would be purchased by the most recent deduction for the cost of insurance and the cost of any benefits provided by such riders, at the correct age and sex.
Non-Participating. This Policy does not share in the Company's surplus or profits and does not pay dividends.
Suicide Exclusion. If the Insured commits suicide, while sane or insane, within two years from the Policy Effective Date, the Company's total liability shall be limited to the Premium Payments made before death, less any Policy Debt and less any Withdrawals. If the Insured commits suicide, while sane or insane, within two years from the effective date of any increase in the Face Amount, the Company's total liability with respect to such increase shall be limited to the sum of the monthly cost of insurance charges deducted for such increase.
Termination. All coverage under this Policy shall terminate when any one of the following events occurs:
Representations and Contestability. In issuing this Policy, the Company relies on all statements made by or for the Insured in the Application or in a supplemental application. Legally, these statements
6
are considered to be representations and not warranties, unless fraud is involved. The Company can contest the validity of this Policy or resist a claim for any material misrepresentation of a fact made on the Application or in a supplemental application for this Policy. The Company also has the right to contest the validity of any policy change based on material misstatements made in any application for that change. To do so, however, the representation must have been made in the Application, or in a supplemental application. Also, a copy of such application must have been attached to this Policy when issued or made a part of the Policy when changes in coverage became effective.
The Company cannot bring any legal action to contest the validity of this Policy after it has been in force during the lifetime of the Insured for two years from the Policy Effective Date unless fraud is involved.
If there was a rider or endorsement added to this Policy after the Issue Date, or benefits added by a supplemental Policy Specifications Page, the Company cannot contest the validity of any benefits so added after the benefits have been in force during the lifetime of the Insured for two years from the effective date of the addition of the benefits unless fraud is involved.
The Company cannot contest the validity of any reinstated benefits after the reinstated benefits have been in force during the lifetime of the Insured for two years from the date the Company approves the reinstatement application unless fraud is involved.
Reports. At least once a year the Company will send to the Owner's last known address, a report for this Policy. The report will show as of the end of the report period: (1) the current Death Benefit; (2) the current Policy Value; (3) the current Fixed Account Value; (4) the current Variable Account Value; (5) the current Loan Account Value; (6) the current Sub-Account Values; (7) Premium Payments made since the last report; (8) any Withdrawals since the last report; (9) any policy loans and accrued interest; (10) the current Surrender Value; (11) the Owner's current premium allocations; (12) charges deducted since the last report; and (13) any other information required by law.
In addition, the Company will provide a Report for this Policy at any time upon the Owner's written request. If the Owner requests this information more frequently than annually, the Company may charge a fee which shall not exceed $50.
Arbitration. The parties hereby acknowledge that the provision of insurance pursuant to this Policy takes place in and substantially affects interstate commerce and that the Federal Arbitration Act permits and promotes the use of arbitration as a means of dispute resolution in matters arising from interstate commerce.
Any controversy, dispute or claim by any Owner, Insured or Beneficiary, or their respective assigns (each referred to herein as "Claimant"), arising out of or relating in any way to this Policy or the solicitation or sale thereof shall be submitted to binding arbitration pursuant to the provisions of the Federal Arbitration Act, 9 U.S.C. Section 1, et seq. Absent consolidation of arbitration as provided for below, such arbitration shall be governed by the rules and provisions of the Dispute Resolution Program for Insurance Claims of the American Arbitration Association ("AAA"). The arbitration panel shall consist of three (3) arbitrators, one (1) selected by the Company, one (1) selected by the Claimant and one (1) selected by the arbitrators previously selected.
If a Claimant, the Company or a third-party have any dispute between or among them or any of them that is directly or indirectly related to any dispute governed by this arbitration provision, the Claimant and the Company consent to the consolidation of the dispute governed by this arbitration provision with such other dispute; if such other dispute is governed by an arbitration agreement that selects the forum and rules of the National Association of Securities Dealers, Inc. or the New York Stock Exchange, Inc., the Claimant and the Company shall be deemed to have consented to the jurisdiction of such other forum to the extent allowed by law and will abide by the rules, provisions and interpretations thereof, including those for selection of arbitrators.
7
It is understood and agreed that the arbitration shall be binding upon the parties, that the parties are waiving their right to seek remedies in court, including the right to jury trial; and that an arbitration award may not be set aside in later litigation except upon the limited circumstances set forth in the Federal Arbitration Act.
Judgment upon the award rendered by the arbitrator(s) may be entered in any Court having jurisdiction thereof. The arbitration expenses shall be borne by the losing party or in such proportion as the arbitrator(s) shall decide.
The Parties Involved. The Owner is the person(s) who owns this Policy as shown on the Policy Specifications Page, on an endorsement or on an amendment to the Application. The Owner is the Insured unless someone else is named as the Insured. The Insured is the person whose life this Policy insures.
Rights of Owner. While the Insured is living, the Owner may exercise all rights and benefits contained in the Policy or allowed by the Company. These rights include assigning this Policy, changing Beneficiaries, changing ownership, enjoying all benefits and exercising all policy provisions. The use of these rights may be subject to the consent of any assignee or irrevocable Beneficiary.
If a Partnership has any rights under this Policy, such rights shall belong to the Partnership as it exists when the right is exercised.
Contingent Owner. If the Owner is not the Insured, the Owner may name a Contingent Owner provided such request is made in writing on a form acceptable to the Company. The Contingent Owner will become the Owner if the Owner die. If there is not a Contingent Owner named when the Owner die, the estate of the last Owner to die will become the Owner.
Beneficiary. A Beneficiary is any person named by the Owner on the Company's records to receive the Death Benefit Proceeds on the Insured's death. There may be different classes of Beneficiaries such as primary and contingent. These classes set the order of payment of the Death Benefit. The Owner may change the Beneficiary at any time prior to the Insured's death. To make a change, the Company must receive a written request satisfactory to the Company at the Home Office. If an irrevocable Beneficiary has been designated however, such designation cannot be changed or revoked without the irrevocable Beneficiary's written consent. Any change of Beneficiaries is effective on the date the request was signed. Provided, however, the Company will not be liable for any payment made before such request has been received and acknowledged at the Home Office.
Changing the Owner. The Owner may be changed at any time prior to the Insured's death. To make a change, the Company must receive from the Owner a written request satisfactory to the Company at the Home Office. Any such change will be effective on the date the request was signed. Provided, however, the Company will not be liable for any payment the Company makes before such request has been received and acknowledged at the Home Office.
Assignment. Upon notice to the Company, the Owner may assign his or her rights under this Policy. However, for this assignment to be binding on the Company, it must be in writing and filed at the Home Office. The Company assumes no responsibility for the validity of any assignment. Any claim under any assignment shall be subject to proof of interest and the extent of assignment. Once the Company receives a signed copy of the assignment, the Owner's rights and the interest of any Beneficiary or any other person will be subject to the assignment. An assignment is subject to any Policy Debt.
Protection of Proceeds. To the extent permitted by law, any payment of Death Benefit Proceeds, surrender value or any Withdrawal shall be free from legal process from the claim of any creditor of the person entitled to them.
8
Suspension or Delay in Payment. The Company has the right to suspend or delay the date of payment of a Withdrawal, loan, surrender, or the Death Benefit Proceeds for any period:
As to amounts allocated to the Fixed Account, the Company may defer payment of Death Benefit proceeds for up to two months and any withdrawal, surrender or the making of a policy loan for up to six months after a written request is received.
If the Company delays payment of surrender benefits under this Policy, the Company will pay the Owner interest at the rate specified under applicable state law as required, if any, at the time of the surrender request.
Tax Considerations. In order to receive the tax treatment afforded to life insurance contracts under federal tax laws, this Policy must qualify at all times as a life insurance contract under the Internal Revenue Code of 1986, as amended, or its successor. The Company reserves the right to: (a) decline to accept a premium payment; or (b) decline to change the Death Benefit Option; or (c) decline to process a Withdrawal; or (d) refund a premium payment, including any earnings thereon, if such refund is necessary to prevent this Policy from failing to qualify as a life insurance contract.
The Company also reserves the right to make changes to this Policy or to any endorsements or to any riders or to make distributions from this Policy to the extent the Company considers necessary for this Policy to continue to qualify as a life insurance contract. Such changes will apply uniformly to all affected policies. The Owner will receive advance written notification of such changes.
Changes in Policy Cost Factors. Changes in non-guaranteed credited rates, cost of insurance charge rates, mortality and expense risk charge rates, administration charge rates, or expense charge rates, if any, will be by class and will be based upon changes in future expectations of such factors as investment earnings, mortality, persistency, expenses, and taxes.
Coverage Limitations. Unless the health and other conditions of the Insured on the date that the Policy is delivered to the Owner is the same as that indicated in the application, the Company reserves the right to cancel the Policy or re-underwrite the Policy and make appropriate adjustments to the monthly Cost of Insurance Charge.
Premium Payment(s). Premium payment(s) are payable at the Company's Home Office or to any Agent of the Company. Premium payment(s) must be made by check payable to Protective Life Insurance Company or by any other method which the Company deems acceptable. The minimum premium payment(s) that the Company will accept is: (1) $50 if paid by a monthly pre-authorized payment arrangement; or (2) $150 for any other mode of payment accepted by the Company.
9
The Company reserves the right to refund a premium payment, including any earnings thereon, which:
The Company has the right not to accept any premium payment in the event that it is determined in the Company's discretion that the premium payment will cause the Policy to fail to qualify as a life insurance contract under federal tax laws.
No insurance will take effect until the initial premium payment is paid and the health and other conditions of the Insured are determined to be the same as that described in the Application on the date the Policy is delivered.
Planned Premium Payments. The amounts and frequency of the planned premium payments in effect on the Policy Effective Date are shown on the Policy Specifications Page. The Owner does not have to make the planned premium payment. Subject to the limits described above, the Owner may change the frequency and amount of the planned premium payments at any time.
The Company will send planned premium payment reminder notices to the Owner unless otherwise requested. The owner can choose to have them sent at 12, 6, or 3 month intervals. If desired, the Company will also arrange for planned premium payments to be made on a monthly basis under a pre-authorized payment arrangement.
Unscheduled Premium Payments. Subject to the limits described above, while this Policy is in force, premium payment(s) other than the planned premium payments will be accepted by the Company at any time. The Owner may specify in writing that all unscheduled premium payments are to be applied against Policy Debt, if any, as a loan repayment.
Minimum Monthly Premium Guarantee. In return for paying the Minimum Monthly Premium shown on the Policy Specifications Page or an amount equivalent thereto by the Monthly Anniversary Day, the Company guarantees, to the extent outlined herein, that the Policy will not Lapse during the Minimum Monthly Premium Guarantee Period, which is shown on the Policy Specifications Page, if for each month that the policy has been in force (a) equals or exceeds (b). For purposes of the Minimum Monthly Premium Guarantee:
Any change in the benefits provided by this Policy or any riders attached hereto, made subsequent to the Policy Effective Date and during the Minimum Monthly Premium Guarantee Period, may result in a change to the Minimum Monthly Premium. However, the changes will not extend the time period for the guarantee. The new Minimum Monthly Premium and its effective date will be shown in a supplemental Policy Specifications Page.
Allocation of Net Premiums. Net Premiums will be allocated to the Sub-Accounts and the Fixed Account on the date the Company receives them according to the instructions of the Owner in the Application or subsequent written notice. Owner may change the allocations in effect at any time by Written Notice. Allocations must be made in whole percentages. The minimum amount that can be allocated to any Sub-Account or the Fixed Account is 10% of any Net Premiums, and the sum of allocations must add up to 100%. The Company reserves the right to establish (i) a limitation on the
10
number of Sub-Accounts to which Net Premiums may be allocated and/or (ii) a minimum allocation requirement for the Sub-Accounts and the Fixed Account.
If the Contract is issued in a state where, upon cancellation and within the cancellation period, the Company returns the premium payment(s) made, the Company reserves the right to allocate the initial premium payment and any additional premium payments made during cancellation period to the Fixed Account or Money Market Sub-Account. Thereafter, allocations will be made as shown in the Policy Specifications Page in accordance with the selections made by the Owner.
Grace Period. Unless this Policy is otherwise continued under the Minimum Monthly Premium Guarantee, if the Surrender Value on a Monthly Anniversary Day is insufficient to cover the Monthly Deductions due on that Monthly Anniversary Day, this Policy will stay in force for 61 days. This 61-day period is called the Grace Period.
If the Owner does not pay sufficient Net Premiums to cover the current and past due Monthly Deductions by the end of the Grace Period, this Policy will terminate without value and all coverage under this Policy will terminate. At the beginning of the Grace Period, the Company will mail a notice of such premiums due to the Owner's last known address and to the address of any assignee of record. Coverage continues during the Grace Period. The Company will deduct unpaid Monthly Deductions and Policy Debt from any Death Benefit payable if death occurs during the Grace Period.
Reinstatement. Prior to the Insured's death and any Surrender of this policy, if this Policy has Lapsed, it can be reinstated. Reinstatement means to restore the Policy when the Policy has terminated at the end of the Grace Period. The Company will reinstate the Policy if the Company receives:
The effective date of a reinstated policy will be the day the Company approves the reinstatement and all of the above requirements have been received.
Minimum Values. The values and benefits of this Policy shall not be less than the minimum benefits required by the statutes of the state in which this Policy was delivered.
Monthly Deductions, Other Deductions and Surrender Charges are described on the Policy Specifications Page.
Cost of Insurance Charge. The monthly cost of insurance charge is computed at the beginning of each policy month by multiplying the Net Amount at Risk (divided by $1,000) by the cost of insurance rate as described in the Cost of Insurance Rate section.
The Cost of Insurance Charge is computed separately for the Initial Face Amount and for each increase in Face Amount.
11
Cost of Insurance Rates. The monthly cost of insurance rate is based on the sex, issue age, duration and rate class of the Insured and on the number of years that a Policy has been in force. For each Face Amount increase, the Company will use the issue age, sex, rate class and duration of this Policy at the time of the request. Monthly cost of insurance rates will be determined by the Company, based on its expectations as to future mortality experience, investment earnings, mortality, persistency, expenses and taxes.
Any change in the monthly cost of insurance rates will be on a uniform basis for insureds of the same class such as age, sex, rate class, and policy year. However, the cost of insurance rates will never be greater than those shown in the Guaranteed Maximum Monthly Cost of Insurance Rates Table on the Policy Specifications Page.
Minimum Surrender Values and maximum cost of insurance rates are based on the Commissioner's 1980 Standard Ordinary Smoker or Non-Smoker, Male or Female Mortality Table (age nearest birthday) and the rate class of the Insured. Surrender Values are at least equal to those required by law. Reserves are computed by the Commissioner's Reserve Valuation Method.
Calculation of the Fixed Account Value. The value of the Fixed Account at any time is equal to:
Interest Credited. The Company guarantees that the interest credited during the first Policy Year to the initial Net Premiums allocated to the Fixed Account will be at a rate not less than the Initial Annual Effective Interest Rate for the Fixed Account shown on the Policy Specifications Page.
For subsequent Net Premiums allocated to the Fixed Account or Policy Value transferred to the Fixed Account, the guaranteed interest rate applicable will be the annual effective interest rate in effect on the date the subsequent Net Premium is received by the Company or the date the transfer is made. Such guaranteed interest rate will apply to such amounts for a twelve month period which begins on the date the Net Premium is allocated or the date the transfer is made.
After the guaranteed interest rate expires, (i.e., 12 months after the Net Premium or transfer is placed in the Fixed Account) the Company will credit interest on the Fixed Account Value attributable to such Net Premiums and transfers at the current interest rate in effect. New current interest rates are effective for such Fixed Account Value for 12 months from the time they are first applied. The Initial Annual Effective Interest Rate and the current interest rates the Company will credit are annual effective interest rates of not less than the annual Guaranteed Interest Rate for Fixed Account shown on the Policy Specifications Page. For purposes of crediting interest, amounts deducted, transferred or withdrawn from the Fixed Account will be accounted for on a "first-in, first-out" (FIFO) basis.
12
The Company reserves the right to apply different interest rate guarantees to certain amounts credited to the Fixed Account.
General Description. The variable benefits under the Policy are provided through the Variable Account. The Variable Account is registered with the Securities and Exchange Commission as a unit investment trust under the Investment Company Act of 1940.
The portion of the assets of the Variable Account equal to the reserves and other contract liabilities of the Variable Account are not chargeable with the liabilities arising out of any other business the Company may conduct. The Company has the right to transfer to the Company's General Account any assets of the Variable Account which are in excess of such reserves and other liabilities. The assets of the Variable Account are available to cover the liabilities of the General Account of the Company only to the extent that the assets of the Variable Account exceed the liabilities of the Variable Account arising under the policies supported by the Variable Account.
Sub-Accounts of the Variable Account. The assets of the Variable Account are divided into a series of Sub-Accounts that are listed on the Policy Specifications Page and in the current Prospectus the Owner received. Each Sub-Account invests exclusively in shares of a corresponding Fund. Any amounts of income, dividends, and gains distributed from the shares of a Fund will be reinvested in additional shares of that Fund at its Net Asset Value Per Share.
When permitted by law, the Company may:
The investment policy of the Variable Account will not be changed without approval pursuant to the insurance laws of the State of Tennessee. If required, approval of or change of investment policy will be filed with the insurance department of the state where this Policy is delivered.
The values and benefits of this Policy provided by the Variable Account depend on the investment performance of the Funds in which the Owner's selected Sub-Accounts are invested. The company does not guarantee the investment performance of the Funds. The Owner bears the full investment risk for Net Premiums allocated or Policy Value transferred to the Sub-Accounts.
13
Valuation of Assets. Assets of Funds held by each Sub-Account will be valued at their Net Asset Value per share on each Valuation Day. The Prospectus the Owners(s) received for the Funds defines the Net Asset Value per share of the Funds and describes each Fund.
Calculation of Sub-Account Values. The Sub-Account Value for any Sub-Account is equal to the number of Units this Policy then has in that Sub-Account, multiplied by the value of such units at that time. Amounts allocated, transferred or added to a Sub-Account are used to purchase Units of that Sub-Account. Units are redeemed when amounts are deducted, transferred, or withdrawn. The number of Units in a Sub-Account at any time is equal to the number of Units purchased minus the number of Units redeemed up to such time.
For each Sub-Account, the Net Premiums allocated to the Sub-Account or Policy Value transferred to the Sub-Account are converted into Units. The number of Units credited is determined by dividing the dollar amount directed to each Sub-Account by the value of the Unit for that Sub-Account for the Valuation Day on which the Net Premiums allocated to or Policy Value transferred are credited to the Sub-Account. The Unit value at the end of every Valuation Day is the Unit value at the end of the previous Valuation Day times the Net Investment Factor, as described below.
Net Investment Factor. The Unit value for each Sub-Account for any Valuation Period is determined by the Net Investment Factor. The Net Investment Factor is an index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor for a Sub-Account for any Valuation Period is determined by dividing (1) by (2) where
Transfers. On or after the later of thirty days after the Policy Effective Date or six days after the ten-day cancellation period, or such other period as required by law, upon receipt of Written Notice, the Owner may transfer the Fixed Account Value or any Sub-Account Value to other Sub-Accounts and/or the Fixed Account. The transfer will be effected as of the date the Company receives Written Notice from the Owner.
The amount transferred must be at least $100 or, if less, the entire amount in the Fixed Account or the Sub-Account(s) each time a transfer is made. If, after the transfer, the amount remaining in the Fixed Account or Sub-Account(s) from which the transfer is made is less than $100, the Company reserves the right to transfer the entire amount instead of the requested amount. The Company reserves the right to limit the maximum amount which may be transferred from the Fixed Account in any Policy Year. This maximum is currently the greater of $2500 or 25% of the Fixed Account Value.
The Policy Value on the effective date of the transfer will not be affected except to the extent of the transfer fee. The Company reserves the right to limit transfer requests to no more than 12 per year. For each additional transfer request over 12 during each Policy Year, the Company reserves the right to charge a transfer fee which is indicated on the Policy Specifications Page. The transfer fee, if any, will be deducted from the amount being transferred.
14
The Company reserves the right, at any time and without prior notice, to terminate, suspend or modify the transfer privileges described above.
Death Benefit Proceeds. On the Insured's death, provided this Policy is in force, the Company will pay the Death Benefit Proceeds when satisfactory proof of death of the Insured is received.
Amount of Death Benefit Proceeds. The Death Benefit Proceeds will be determined as of the date of the Insured's death and will be equal to: (1), plus (2), minus (3), minus (4) where
The Death Benefit Proceeds shall be determined under the Level Death Benefit option or Increasing Death Benefit option, whichever is chosen by the Owner and indicated on the Policy Specifications Page, or any supplemental Policy Specifications Page.
Level Death BenefitThe Death Benefit will be the greater of:
Increasing Death BenefitThe Death Benefit will be the greater of:
15
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
|
Attained Age |
|
Percentage |
---|---|---|---|---|---|---|---|---|---|---|
0-40 | 250% | 54 | 157% | 68 | 117% | |||||
41 | 243% | 55 | 150% | 69 | 116% | |||||
42 | 236% | 56 | 146% | 70 | 115% | |||||
43 | 229% | 57 | 142% | 71 | 113% | |||||
44 | 222% | 58 | 138% | 72 | 111% | |||||
45 | 215% | 59 | 134% | 73 | 109% | |||||
46 | 209% | 60 | 130% | 74 | 107% | |||||
47 | 203% | 61 | 128% | 75-90 | 105% | |||||
48 | 197% | 62 | 126% | 91 | 104% | |||||
49 | 191% | 63 | 124% | 92 | 103% | |||||
50 | 185% | 64 | 122% | 93 | 102% | |||||
51 | 178% | 65 | 120% | 94 | 101% | |||||
52 | 171% | 66 | 119% | 95+ | 100% | |||||
53 | 164% | 67 | 118% |
Payment of Death Benefit Proceeds. The Company will pay the Death Benefit Proceeds to the Beneficiary in a lump sum, unless a Settlement Option has been selected. If the Primary or Contingent Beneficiary is not living, or if no Beneficiary has been designated, the Company will pay the Owner or Owner's estate.
Suspension of Payment. Payment of Death Benefit Proceeds may be suspended or delayed under the circumstances described herein for suspension or delay of payment of surrenders or Withdrawals.
Creditor Claims. To the extent permitted by applicable laws, no right or benefit under this Policy shall be subject to claims of creditors, except as may be provided by an assignment.
Surrenders. Prior to the Insured's death, and while the Policy is in force, this Policy may be surrendered for its Surrender Value. The surrender will be effective as of the Valuation Day on which the Company receives a Written Notice requesting surrender of the Policy. If the Policy is surrendered, any applicable surrender charge as described on the Policy Specifications Page will be imposed. Once the surrender is effective, all benefits provided by the Policy cease and the Policy cannot be reinstated.
Withdrawals. After the first Policy Year, the Owner may make a written request for a Withdrawal, subject to certain restrictions. The minimum Withdrawal request is $500. The maximum Withdrawal request may be for an amount less than the Surrender Value. As of the date the Company receives Written Notice from the Owner, the Sub-Account Value(s) and Fixed Account Value will be reduced by the amount withdrawn (including the withdrawal charge as described on the Policy Specifications Page). The Owner may specify how the Withdrawal and withdrawal charge are to be deducted from the Sub-Account Value(s) and Fixed Account Value. In the event an allocation is not specified, the Company will allocate the Withdrawal and withdrawal charge based on the proportion that the value in the Fixed Account and the value in the Sub-Accounts bear to the Unloaned Policy Value.
16
If a Level Death Benefit is in effect, the Company reserves the right to reduce the Face Amount of the Policy by the amount of the Withdrawal (exclusive of the withdrawal charge). Face Amount reductions will be effective on the Monthly Anniversary Day that falls on or next following the date the Company approves a written request for a Withdrawal. The order of Face Amount reductions will be as provided in the provision "Decreasing the Face Amount". There will be no surrender charge for a Face Amount reduction resulting from a Withdrawal.
The Company reserves the right to decline a Withdrawal request if the remaining Face Amount would be below the minimum amount for which the Company would then issue the Policy under its rules; or the Company determines that the Withdrawal would cause this Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by the Company.
Right to Make Loans, Policy Debt. After the first Policy Anniversary and prior to the Insured's death and while this Policy is in force, loans can be made on this Policy provided it has Surrender Value greater than zero. However, the Policy must be properly assigned to the Company before any policy loan is made. No other collateral is needed. Any policy loan must be for at least a minimum loan amount of $500. The Company may delay making any policy loan from the Fixed Account for up to six months.
Maximum Loan. The most the Owner can borrow is an amount that equals 90% of the Cash Value of the Policy minus any Policy Debt on the date the policy loan request is received.
Interest. The interest charged on any policy loan is at an effective annual rate, shown on the Policy Specifications Page, compounded yearly on the Policy Anniversary. Interest payments are due for the prior Policy Year on each Policy Anniversary. If interest is not paid when due, it will be added to the amount of the policy loan and will bear interest at the rate payable on the policy loan. Interest is charged in arrears from the date of the policy loan. Interest, as it accrues from day to day, is considered part of the Policy Debt.
Collateral. When a policy loan is made, an amount sufficient to secure the policy loan is transferred out of the Sub-Account(s) and the Fixed Account and into the Policy's Loan Account. The Owner can specify how to allocate the amount to be transferred to the Loan Account as collateral from among the Sub-Account(s) and the Fixed Account. If an allocation is not specified, the amount will be allocated in the same proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value on the date the policy loan is made. An amount equal to any unpaid policy loan interest will also be transferred on each Policy Anniversary to the Loan Account. The Company will allocate the unpaid interest based on the proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value. The Loan Account Value will be recalculated (1) when policy interest is added to the amount of the loan, (2) when a loan repayment is made, or (3) when a new policy loan is made.
The Company will credit the Loan Account with interest at an effective annual rate of not less than the Guaranteed Interest Rate for the Fixed Account shown on the Policy Specifications Page. The Company will determine such rate in advance of each calendar year. This rate will apply to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the preceding Policy Anniversary will be transferred to the Sub-Account(s) and the Fixed Account. The interest will be transferred to the Sub-Account(s) and the Fixed Account in the same proportion that Premium Payments are allocated.
If the Loan Account Value exceeds the Cash Value, the Owner must pay the excess. The Company will send the Owner a notice of the amount the Owner must pay. This amount must be paid within 31 days after the notice is sent, or the Policy will Lapse. The Company will send the notice to the Owner and to any assignee of record.
17
Repaying Policy Debt. Policy Debt can be repaid in part or in full any time during the Insured's life while this Policy is in force. When a loan repayment is made, Policy Value in the Loan Account in an amount equal to that payment will be transferred to the Sub-Account(s) and the Fixed Account. The Owner may tell the Company how to allocate this transfer among the Sub-Account(s) and the Fixed Account. If no allocation is specified, the Company will allocate that amount among the Sub-Account(s) and the Fixed Account in the same proportion that Premium Payments are allocated.
The Owner can request any one of the following changes subject to certain conditions. The Owner's request must be received in writing at the Company's Home Office.
Increasing the Face Amount. On or after the first Policy Anniversary, the Owner may submit a supplemental application for an increase in Face Amount. The Company reserves the right to require satisfactory proof of insurability in connection with evaluating any requested increase in Face Amount. The Insured's current Attained Age must be less than the maximum issue age. The amount of any increase must be at least $10,000. Any increase approved by the Company will be effective on the effective date shown on the supplemental Policy Specifications Page which will be issued and attached to the Policy and will be subject to monthly cost of insurance deductions for the increase from the Policy Value of this Policy.
Premium Payments Required for a Face Amount Increase. Additional premium payments may be required in connection with an increase in Face Amount. The Company will notify the Owner if additional premium payments are required and specify the premium payments required on the supplemental Policy Specifications Page.
Cancellation of an Increase of Face Amount. The cancellation provision on the cover of this Policy applies equally to any increase in Face Amount except that where no additional premium payments are required in order to increase the Face Amount, only the first monthly cost of insurance deduction and the administration fee for increases in Face Amount will be credited back to the sub-accounts and fixed account in the proportion that each Sub-Account Value and the Fixed Account Value bears to the Unloaned Policy Value if the increase is cancelled.
Decreasing the Face Amount. On or after the first Policy Anniversary, the Owner can request in writing a decrease in Face Amount subject to the following rules. Any decrease will go into effect on the Monthly Anniversary Day that falls on or next following the date the Company approves the written request for change. The decrease will first be applied against increases in Face Amount in the reverse order in which they occurred. It will then be applied against the Initial Face Amount. The Company reserves the right to prohibit any decrease: (1) for the three years following an increase in Face Amount; and (2) for one Policy Year following the last decrease in Face Amount.
The Face Amount remaining in effect after any decrease cannot be less than the Minimum Face Amount shown on the Policy Specifications Page. Decreasing the Face Amount may result in lower Monthly Deductions or a refund in premiums and earnings thereon. Decreasing the Initial Face Amount may result in a surrender charge. The Company reserves the right to refuse a decrease in Face Amount if such decrease would cause this Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by the Company.
Changing the Death Benefit Option. On or after the first Policy Anniversary, the Owner may request in writing a change in the Death Benefit Option. The change will go into effect on the Monthly Anniversary Day that falls on or next following the date the Company approves the written request for change. If the Owner requests a change from Increasing Death Benefit to Level Death Benefit, the Face Amount will be increased to equal the Death Benefit on the effective date of change. There will be no administration charge for a Face Amount increase resulting from a Death Benefit Option change. If the
18
Owner requests a change from Level Death Benefit to Increasing Death Benefit, the Face Amount will be decreased so that it equals the Death Benefit less the Policy Value on the date of the change. There will be no surrender charge for a Face Amount reduction resulting from a Death Benefit Option change. The Company reserves the right to require satisfactory proof of insurability before permitting a change in Death Benefit options.
Change Approval. All changes must be approved by the Home Office. No agent has the authority to make any changes or waive any of the terms of this Policy.
Optional Methods of Settlement provide alternative ways in which payment can be made. Payment under these Optional Methods of Settlement will not be affected by the investment experience of any Sub-Account after the proceeds are applied under such option.
Availability of Options. Upon written request, all or part of the Death Benefit Proceeds or Surrender Value may be applied under any Settlement Option offered on the option date. The option date is any date this Policy terminates under the termination provision. If this Policy is assigned, either before or after the choice of an option, any amount due to the assignee will be paid in one sum. The balance, if any, may be applied under any Settlement Option.
Minimum Amounts. If the amount to be applied under any Settlement Option for any one person is less than $5,000, the Company may pay that amount in one sum instead. If the payments under any option come to less than $50 each, the Company has the right to make payments at less frequent intervals.
Electing A Settlement Option. To elect any Settlement Option, the Company requires that a written request, satisfactory to it, be received at its Home Office. The Owner may elect a Settlement Option during the Insured's lifetime. If the Death Benefit Proceeds are payable in one sum when the Insured dies, the Beneficiary may elect a Settlement Option with the Company's consent.
Effective Date and Payment Date. The effective date of a Settlement Option is the date the amount is applied under that option. For Death Benefit Proceeds, this is the date that due proof of the Insured's death is received at the Company's Home Office. For the Surrender Value, it is the effective date of surrender.
A later date for the first payment may be requested in the Settlement Option election. All payment dates will fall on the same day of the month as the first one. No payment will become due until a payment date. No partial payment will be made for any period shorter than the time between payment dates.
If the Surrender Value is applied under any option, the Company may delay payment for up to six months. Interest at the rate in effect for Option 3 during this period will be paid on the amount of the delayed payment.
Description of Options. The Company's Settlement Options are described below. Any other Settlement Option agreed to by the Company may be elected. The Settlement Options are described in terms of monthly payments.
Option 1Payment For A Fixed Period. Equal monthly payments will be made for any period selected up to 30 years. The amount of each payment depends on the total amount applied, the period selected and the monthly payment rates the Company is using when the first payment is due. The rate of any payment for each $1,000 of proceeds applied will not be less than shown in the Option 1 Table. The payments shown in this table are based on an interest rate of 3% per year.
19
Option 1 Table
Minimum Monthly Payment Rates for Each $1,000 Applied
Years |
|
Monthly Payment |
|
Years |
|
Monthly Payment |
|
Years |
|
Monthly Payment |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | $ | 84.47 | 11 | $ | 8.86 | 21 | $ | 5.32 | |||||
2 | 42.86 | 12 | 8.24 | 22 | 5.15 | ||||||||
3 | 28.99 | 13 | 7.71 | 23 | 4.99 | ||||||||
4 | 22.06 | 14 | 7.26 | 24 | 4.84 | ||||||||
5 | 17.91 | 15 | 6.87 | 25 | 4.71 | ||||||||
6 | 15.14 | 16 | 6.53 | 26 | 4.59 | ||||||||
7 | 13.16 | 17 | 6.23 | 27 | 4.47 | ||||||||
8 | 11.68 | 18 | 5.96 | 28 | 4.37 | ||||||||
9 | 10.53 | 19 | 5.73 | 29 | 4.27 | ||||||||
10 | 9.61 | 20 | 5.51 | 30 | 4.18 |
Option 2Life Income with Payments for a Guaranteed Period. Equal monthly payments are based on the life of the named person. Payments will continue for the lifetime of that person with payments guaranteed for 10 or 20 years. Payments stop at the end of the selected guaranteed period or when the named person dies, whichever is later.
The Option 2 Table shows the minimum monthly payment for each $1,000 applied. The actual payments will be based on the monthly payment rates the Company is using when the first payment is due. They will not be less than shown in the Table, which is based on the 1983 Individual Annuity Mortality Table A projected 13 years with interest at 3% per annum. One year will be deducted from the Attained Age of the named person for every completed three years beyond the year 1996. The Age of the payee is the age at the birthday nearest to the effective date of the Option.
20
|
Male
Period Guaranteed |
Female
Period Guaranteed |
|
Male
Period Guaranteed |
Female
Period Guaranteed |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Age of Payee |
|
Age of Payee |
||||||||||||||||
10 Yrs
|
20 Yrs
|
10 Yrs
|
20 Yrs
|
10 Yrs
|
20 Yrs
|
10 Yrs
|
20 Yrs
|
|||||||||||
0-30 | 3.08 | 3.07 | 2.95 | 2.95 | 56 | 4.33 | 4.16 | 3.93 | 3.86 | |||||||||
31 | 3.10 | 3.09 | 2.97 | 2.96 | 57 | 4.42 | 4.22 | 4.00 | 3.92 | |||||||||
32 | 3.13 | 3.12 | 2.99 | 2.98 | 58 | 4.51 | 4.29 | 4.08 | 3.98 | |||||||||
33 | 3.16 | 3.15 | 3.01 | 3.00 | 59 | 4.61 | 4.36 | 4.16 | 4.04 | |||||||||
34 | 3.19 | 3.17 | 3.03 | 3.03 | 60 | 4.71 | 4.43 | 4.24 | 4.11 | |||||||||
35 | 3.22 | 3.20 | 3.06 | 3.05 | 61 | 4.82 | 4.49 | 4.33 | 4.18 | |||||||||
36 | 3.25 | 3.23 | 3.08 | 3.07 | 62 | 4.94 | 4.57 | 4.42 | 4.25 | |||||||||
37 | 3.28 | 3.26 | 3.11 | 3.10 | 63 | 5.06 | 4.64 | 4.52 | 4.32 | |||||||||
38 | 3.32 | 3.29 | 3.13 | 3.12 | 64 | 5.19 | 4.71 | 4.63 | 4.40 | |||||||||
39 | 3.35 | 3.33 | 3.16 | 3.15 | 65 | 5.32 | 4.77 | 4.74 | 4.47 | |||||||||
40 | 3.39 | 3.36 | 3.19 | 3.18 | 66 | 5.46 | 4.84 | 4.86 | 4.55 | |||||||||
41 | 3.43 | 3.40 | 3.22 | 3.21 | 67 | 5.61 | 4.91 | 4.98 | 4.63 | |||||||||
42 | 3.48 | 3.44 | 3.25 | 3.24 | 68 | 5.76 | 4.97 | 5.12 | 4.70 | |||||||||
43 | 3.52 | 3.48 | 3.29 | 3.27 | 69 | 5.91 | 5.03 | 5.26 | 4.78 | |||||||||
44 | 3.57 | 3.52 | 3.32 | 3.31 | 70 | 6.08 | 5.09 | 5.41 | 4.86 | |||||||||
45 | 3.61 | 3.56 | 3.36 | 3.34 | 71 | 6.25 | 5.15 | 5.56 | 4.93 | |||||||||
46 | 3.67 | 3.61 | 3.40 | 3.38 | 72 | 6.42 | 5.20 | 5.73 | 5.00 | |||||||||
47 | 3.72 | 3.66 | 3.44 | 3.42 | 73 | 6.59 | 5.24 | 5.90 | 5.06 | |||||||||
48 | 3.77 | 3.70 | 3.49 | 3.46 | 74 | 6.77 | 5.29 | 6.08 | 5.13 | |||||||||
49 | 3.83 | 3.75 | 3.53 | 3.50 | 75 | 6.96 | 5.33 | 6.27 | 5.18 | |||||||||
50 | 3.89 | 3.81 | 3.58 | 3.55 | 76 | 7.14 | 5.36 | 6.46 | 5.23 | |||||||||
51 | 3.96 | 3.86 | 3.63 | 3.59 | 77 | 7.32 | 5.39 | 6.66 | 5.28 | |||||||||
52 | 4.02 | 3.92 | 3.69 | 3.64 | 78 | 7.51 | 5.42 | 6.87 | 5.32 | |||||||||
53 | 4.10 | 3.97 | 3.74 | 3.69 | 79 | 7.69 | 5.44 | 7.08 | 5.36 | |||||||||
54 | 4.17 | 4.03 | 3.80 | 3.74 | 80 & | 7.87 | 5.46 | 7.29 | 5.39 | |||||||||
55 | 4.25 | 4.10 | 3.87 | 3.80 | Over |
Option 3Interest Income. The Company will hold any amount applied under this option. Interest on the unpaid balance will be paid each month at a rate determined by it. This rate will be not less than the equivalent of 3% per year.
Option 4Payments of a Fixed Amount. Equal monthly payments will be for an agreed fixed amount. The amount of each payment may not be less than $10 for each $1,000 applied. Interest will be credited each month on the unpaid balance and added to it. This interest will be at a rate set by the Company, but not less than an effective interest rate of 3% per year. Payments continue until the amount the Company holds runs out. The last payment will be for the balance only.
21
Death of Payee. If the payee dies while there are any unpaid installments under Option 1 or before the end of the guaranteed period under Option 2, the Company will pay the commuted value of the remaining payments in a lump sum. The commuted value or any balance held under Option 3 or Option 4 will be paid to the payee's executors or administrators unless the written election of the Option directed the Company differently. Any commuted value will be calculated using 3% interest per year.
22
VUL-08 12-00
THIS PAGE INTENTIONALLY LEFT BLANK
VUL-08 12-00
INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
NON-DIVIDEND PAYING
EXHIBIT 1.A.(5)(i)
PROTECTIVE LIFE INSURANCE COMPANY / P. O. BOX 2606 /
BIRMINGHAM, ALABAMA 35202
CASH VALUE ACCUMULATION TEST ENDORSEMENT
The Company has issued this endorsement as a part of the Policy to which it is attached, "the Policy". This endorsement changes provisions of the Policy.
The Policy is amended as follows:
The Company reserves the right to refund a premium payment, including any earnings thereon, which:
Amount of Death Benefit Proceeds. The Death Benefit Proceeds will be determined as of the date of the Insured's death and will be equal to: (1), plus (2), minus (3), minus (4), where
The Death Benefit shall be determined under the Level Death Benefit option or Increasing Death Benefit option, whichever is chosen by the Owner and indicated on the Policy Specifications Page, or any supplemental Policy Specifications Page.
Level Death BenefitThe Death Benefit will be the greater of:
Increasing Death BenefitThe Death Benefit will be the greater of:
The minimum death benefit at any time shall be the amount of level death benefit that the Policy Value would purchase if paid as a net single premium at such time. Such net single premium shall be determined according to the Cash Value Accumulation Test prescribed under section 7702 of the Internal Revenue Code, as amended or its successor, if such amendment or successor is applicable to the Policy. For the purposes of determining such net single premium,
1
Internal Revenue Service regulations) the maximum charges permitted to be taken into account under the Cash Value Accumulation Test of section 7702;
Signed for the Company as of the Policy Effective Date of the Policy.
PROTECTIVE LIFE INSURANCE COMPANY
ABCDEF
Secretary
2
EXHIBIT
1.A.(5)(j)
ABC
PROTECTIVE LIFE INSURANCE COMPANY / P. O. BOX 2606 /
BIRMINGHAM, ALABAMA 35202
POLICY LOAN ENDORSEMENT
The Company has issued this endorsement as a part of the Policy to which it is attached, "the Policy". This endorsement changes provisions of the Policy.
The Policy is amended as follows:
POLICY LOANS
Right to Make Loans, Policy Debt. A loan can be made prior to the Insured's death and while the Policy is in force and the Policy has Surrender Value greater than zero. A loan can be a standard loan or a carryover loan. After the first Policy Anniversary, standard loans can be made on the Policy. However, the Policy must be properly assigned to the Company before any policy loan is made. No other collateral is needed. Any policy loan must be for at least a minimum loan amount of $500. The Company may delay making any policy loan from the Fixed Account for up to six months. The Company refers to all outstanding loans plus accrued interest as Policy Debt.
Maximum Loan. The most the Owner can borrow is an amount that equals 90% of the Cash Value of the Policy minus any Policy Debt on the date the policy loan request is received.
Carryover Loan. An initial carryover loan is a loan on the Policy the amount of which must (a) be transferred from another policy that is exchanged for the Policy such that the exchange qualifies under Section 1035 of the Internal Revenue Code, as amended, or its successor and (b) be approved by the Company. Additional carryover loans are loans on the Policy made to cover carryover loan interest.
Standard Loan. A standard loan is any loan that is not a carryover loan.
Interest. The maximum interest charged on standard and carryover loans is at an effective annual rate shown in item 3 below, compounded yearly on the Policy Anniversary. Interest payments are due for the prior Policy Year on each Policy Anniversary. If interest on a standard loan is not paid when due, it will be added to the standard loan portion of the Policy Debt and will bear interest at the rate payable on a standard loan. If interest on a carryover loan is not paid when due, it will be added to the carryover loan portion of the Policy Debt and will bear interest at the rate payable on a carryover loan. Interest is charged in arrears from the date of the policy loan. Interest, as it accrues from day to day, is considered part of the Policy Debt.
Collateral. When a policy loan is made, an amount sufficient to secure the policy loan is transferred out of the Sub-Account(s) and the Fixed Account and into the Policy's Loan Account. The Owner can specify, on a standard loan, how to allocate the amount to be transferred to the Loan Account as collateral from among the Sub-Account(s) and the Fixed Account. If an allocation is not specified, the amount will be allocated in the same proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value on the date the policy loan is made. An amount equal to any unpaid policy loan interest will also be transferred on each Policy Anniversary to the Loan Account. The Company will allocate the unpaid interest based on the proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value. The Loan Account Value will be recalculated (1) when Policy interest is added to the amount of the loan, (2) when a loan repayment is made, or (3) when a new policy loan is made.
1
The Company will credit the Loan Account with interest at an effective annual rate of not less than the Guaranteed Interest Rate for the Fixed Account shown on the Policy Specifications Page. The Company will determine such rate in advance of each calendar year. This rate will apply to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the preceding Policy Anniversary will be transferred to the Sub-Account(s) and the Fixed Account. The interest will be transferred to the Sub-Account(s) and the Fixed Account in the same proportion that premium payments are allocated.
If the Loan Account Value exceeds the Cash Value, the Owner must pay the excess. The Company will send the Owner a notice of the amount the Owner must pay. This amount must be paid within 31 days after the notice is sent, or the Policy will Lapse. The Company will send the notice to the Owner and to any assignee of record.
Repaying Policy Debt. Policy Debt can be repaid in part or in full any time prior to the Insured's death and while the Policy is in force. After the Policy Effective Date, any Policy Debt repayment will first reduce the standard loan portion of the Policy Debt until all standard loan Policy Debt has been repaid. After the standard loan Policy Debt has been repaid, any Policy Debt repayment will reduce the carryover loan portion of the Policy Debt. When a loan repayment is made, Policy Value in the Loan Account in an amount equal to that payment will be transferred to the Sub-Account(s) and the Fixed Account. The Owner may tell the Company how to allocate this transfer among the Sub-Account(s) and the Fixed Account. If no allocation is specified, the Company will allocate that amount among the Sub-Account(s) and the Fixed Account in the same proportion that premium payments are allocated.
Unloaned Policy Value. The Unloaned Policy Value is the sum of the Variable Account Value and the Fixed Account Value, minus any Policy Debt.
Maximum Loan Interest Rate. In the first 10 Policy Years, the maximum annual interest rate charged on any carryover loan will be [4.25%-8%] and the maximum annual interest rate charged on any standard loan will be [4.25%-8%]. For Policy Years 11 and after, the maximum annual interest rate charged on any policy loan will be 4.25%.
Signed for the Company as of the Policy Effective Date of the Policy.
PROTECTIVE LIFE INSURANCE COMPANY
ABCDEF
Secretary
2
EXHIBIT 1.A.(9)(g)
PARTICIPATION AGREEMENT
Among
VARIABLE INSURANCE PRODUCTS FUND II,
FIDELITY DISTRIBUTORS CORPORATION
and
PROTECTIVE LIFE INSURANCE COMPANY
THIS AGREEMENT, made and entered into as of the 1st day of November 2000 by and among PROTECTIVE LIFE INSURANCE COMPANY, (hereinafter the "Company"), a Tennessee corporation, on its own behalf and on behalf of each segregated asset account of the Company set forth on Schedule A hereto as may be amended from time to time (each such account hereinafter referred to as the "Account"), and the VARIABLE INSURANCE PRODUCTS FUND II, an unincorporated business trust organized under the laws of the Commonwealth of Massachusetts (hereinafter the "Fund") and FIDELITY DISTRIBUTORS CORPORATION (hereinafter the "Underwriter"), a Massachusetts corporation.
WHEREAS, the Fund engages in business as an open-end management investment company and is available to act as the investment vehicle for separate accounts established for variable life insurance policies and variable annuity contracts (collectively, the "Variable Insurance Products") to be offered by insurance companies which have entered into participation agreements with the Fund and the Underwriter (hereinafter "Participating Insurance Companies"); and
WHEREAS, the beneficial interest in the Fund is divided into several series of shares, each representing the interest in a particular managed portfolio of securities and other assets, any one or more of which may be made available under this Agreement, as may be amended from time to time by mutual agreement of the parties hereto (each such series hereinafter referred to as a "Portfolio"); and
WHEREAS, the Fund has obtained an order from the Securities and Exchange Commission, dated September 17, 1986 (File No. 812-6422), granting Participating Insurance Companies and variable annuity and variable life insurance separate accounts exemptions from the provisions of sections 9(a), 13(a), 15(a), and 15(b) of the Investment Company Act of 1940, as amended, (hereinafter the "1940 Act") and Rules 6e-2(b) (15) and 6e-3(T) (b) (15) thereunder, to the extent necessary to permit shares of the Fund to be sold to and held by variable annuity and variable life insurance separate accounts of both affiliated and unaffiliated life insurance companies (hereinafter the "Shared Funding Exemptive Order"); and
WHEREAS, the Fund is registered as an open-end management investment company under the 1940 Act and its shares are registered under the Securities Act of 1933, as amended (hereinafter the "1933 Act"); and
WHEREAS, Fidelity Management & Research Company (the "Adviser") is duly registered as an investment adviser under the federal Investment Advisers Act of 1940 and any applicable state securities law; and
WHEREAS, the variable life insurance and/or variable annuity products identified on Exhibit A hereto ("Contracts") have been or will be registered by the Company under the 1933 Act, unless such Contracts are exempt from registration thereunder; and
WHEREAS, each Account is a duly organized, validly existing segregated asset account, established by resolution of the Board of Directors of the Company, on the date shown for such Account on Schedule A hereto, to set aside and invest assets attributable to the aforesaid Contracts; and
WHEREAS, the Company has registered or will register each Account as a unit investment trust under the 1940 Act, unless such Account is exempt from registration thereunder; and
WHEREAS, the Underwriter is registered as a broker dealer with the Securities and Exchange Commission ("SEC") under the Securities Exchange Act of 1934, as amended, (hereinafter the "1934
2
Act"), and is a member in good standing of the National Association of Securities Dealers, Inc. (hereinafter "NASD"); and
WHEREAS, to the extent permitted by applicable insurance laws and regulations, the Company intends to purchase shares in the Portfolios on behalf of each Account to fund certain of the aforesaid Contracts and the Underwriter is authorized to sell such shares to each Account at net asset value;
NOW, THEREFORE, in consideration of their mutual promises, the Company, the Fund and the Underwriter agree as follows:
ARTICLE I. Sale of Fund Shares
1.1. The Underwriter agrees to sell to the Company those shares of the Fund which each Account orders, executing such orders on a daily basis at the net asset value next computed after receipt by the Fund or its designee of the order for the shares of the Fund. For purposes of this Section 1.1, the Company shall be the designee of the Fund for receipt of such orders from each Account and receipt by such designee shall constitute receipt by the Fund; provided that the Fund receives notice of such order by 9:30 a.m. Boston time on the next following Business Day. Beginning within three months of the effective date of this Agreement, the Company agrees to use its best efforts to place all orders for the purchase and redemption of Fund shares on behalf of the Accounts with the Funds or their transfer agent by electronic transmission. "Business Day" shall mean any day on which the New York Stock Exchange is open for trading and on which the Fund calculates its net asset value pursuant to the rules of the Securities and Exchange Commission.
1.2. The Fund agrees to make its shares available indefinitely for purchase at the applicable net asset value per share by the Company and its Accounts on those days on which the Fund calculates its net asset value pursuant to rules of the Securities and Exchange Commission and the Fund shall use reasonable efforts to calculate such net asset value on each day which the New York Stock Exchange is open for trading. Notwithstanding the foregoing, the Board of Trustees of the Fund (hereinafter the "Board") may refuse to sell shares of any Portfolio to any person, or suspend or terminate the offering of shares of any Portfolio if such action is required by law or by regulatory authorities having jurisdiction or is, in the sole discretion of the Board acting in good faith and in light of their fiduciary duties under federal and any applicable state laws, necessary in the best interests of the shareholders of such Portfolio.
1.3. The Fund and the Underwriter agree that shares of the Fund will be sold only to Participating Insurance Companies and their separate accounts. No shares of any Portfolio will be sold to the general public.
1.4. The Fund and the Underwriter will not sell Fund shares to any insurance company or separate account unless an agreement containing provisions substantially the same as Articles I, III, V, VII and Section 2.5 of Article II of this Agreement is in effect to govern such sales.
1.5. The Fund agrees to redeem for cash, on the Company's request, any full or fractional shares of the Fund held by the Company, executing such requests on a daily basis at the net asset value next computed after receipt by the Fund or its designee of the request for redemption. For purposes of this Section 1.5, the Company shall be the designee of the Fund for receipt of requests for redemption from each Account and receipt by such designee shall constitute receipt by the Fund; provided that the Fund receives notice of such request for redemption on the next following Business Day. The Fund shall comply with any provisions of the Fund's prospectus and statement of additional information regarding the payment for Fund shares redeemed.
1.6. The Company agrees that purchases and redemptions of Portfolio shares offered by the then current prospectus of the Fund shall be made in accordance with the provisions of such prospectus.
1.7. The Company shall pay for Fund shares on the next Business Day after an order to purchase Fund shares is made in accordance with the provisions of Section 1.1 hereof. Payment shall be in federal
3
funds transmitted by wire. For purpose of Section 2.10 and 2.11, upon receipt by the Fund of the federal funds so wired, such funds shall cease to be the responsibility of the Company and shall become the responsibility of the Fund.
1.8. Issuance and transfer of the Fund's shares will be by book entry only. Stock certificates will not be issued to the Company or any Account. Shares ordered from the Fund will be recorded in an appropriate title for each Account or the appropriate subaccount of each Account.
1.9. The Fund shall furnish same day notice (by wire or telephone, followed by written confirmation) to the Company of any income, dividends or capital gain distributions payable on the Fund's shares. The Company hereby elects to receive all such income dividends and capital gain distributions as are payable on the Portfolio shares in additional shares of that Portfolio. The Company reserves the right to revoke this election and to receive all such income dividends and capital gain distributions in cash. The Fund shall notify the Company of the number of shares so issued as payment of such dividends and distributions.
1.10. The Fund shall make the net asset value per share for each Portfolio available to the Company on a daily basis as soon as reasonably practical after the net asset value per share is calculated (normally by 6:30 p.m. Boston time) and shall use its best efforts to make such net asset value per share available by 7 p.m. Boston time.
ARTICLE II. Representations and Warranties
2.1. The Company represents and warrants that the Contracts are or will be registered under the 1933 Act or are exempt from registration thereunder; that the Contracts will be issued and sold in compliance in all material respects with all applicable Federal and State laws and that the sale of the Contracts shall comply in all material respects with state insurance suitability requirements. The Company further represents and warrants that it is an insurance company duly organized and in good standing under applicable law and that it has legally and validly established each Account prior to any issuance or sale thereof as a segregated asset account under Section 56-3-501 of the Tennessee Insurance Code and has registered or, prior to any issuance or sale of the Contracts, will register each Account as a unit investment trust in accordance with the provisions of the 1940 Act to serve as a segregated investment account for the Contracts, unless exempt from registrations thereunder.
2.2. The Fund represents and warrants that Fund shares sold pursuant to this Agreement shall be registered under the 1933 Act, duly authorized for issuance and sold in compliance with the laws of the State of Tennessee and all applicable federal and state securities laws and that the Fund is and shall remain registered under the 1940 Act. The Fund shall amend the Registration Statement for its shares under the 1933 Act and the 1940 Act from time to time as required in order to effect the continuous offering of its shares. The Fund shall register and qualify the shares for sale in accordance with the laws of the various states only if and to the extent deemed advisable by the Fund or the Underwriter. If the Fund determines there is a material risk that Fund shares may not be available in accordance with the representations of sections 2.2, 2.6 or 2.8, and that the omission of such fact would make the Fund's prospectus misleading, the Fund shall disclose such risk to all affected shareholders.
2.3. The Fund represents that it is currently qualified as a Regulated Investment Company under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code") and that it will make every effort to maintain such qualification (under Subchapter M or any successor or similar provision) and that it will notify the Company immediately upon having a reasonable basis for believing that it has ceased to so qualify or that it might not so qualify in the future.
2.4. The Company represents that the Contracts are currently treated as endowment, life insurance or annuity insurance contracts, under applicable provisions of the Code and that it will make every effort to maintain such treatment and that it will notify the Fund and the Underwriter immediately upon having
4
a reasonable basis for believing that the Contracts have ceased to be so treated or that they might not be so treated in the future.
2.5. (a) With respect to Initial Class shares, the Fund currently does not intend to make any payments to finance distribution expenses pursuant to Rule 12b-1 under the 1940 Act or otherwise, although it may make such payments in the future. The Fund has adopted a "no fee" or "defensive" Rule 12b-1 Plan under which it makes no payments for distribution expenses. To the extent that it decides to finance distribution or servicing expenses pursuant to Rule 12b-1, the Fund undertakes to have a board of trustees, a majority of whom are not interested persons of the Fund, formulate and approve any plan under Rule 12b-1 to finance distribution or servicing expenses.
(b) With respect to Service Class shares and Service Class 2 shares, the Fund has adopted Rule 12b-1 Plans under which it makes payments to finance distribution and servicing expenses. The Fund represents and warrants that it has a board of trustees, a majority of whom are not interested persons of the Fund, which has formulated and approved each of its Rule 12b-1 Plans to finance distribution and servicing expenses of the Fund and that any changes to the Fund's Rule 12b-1 Plans will be approved by a similarly constituted board of trustees.
2.6. The Fund makes no representation as to whether any aspect of its operations (including, but not limited to, fees and expenses and investment policies) complies with the insurance laws or regulations of the various states except that the Fund represents that the Fund's investment policies, fees and expenses are and shall at all times remain in compliance with the laws of the State of Tennessee and the Fund and the Underwriter represent that their respective operations are and shall at all times remain in material compliance with the laws of the State of Tennessee to the extent required to perform this Agreement.
2.7. The Underwriter represents and warrants that it is a member in good standing of the NASD and is registered as a broker-dealer with the SEC. The Underwriter further represents that it will sell and distribute the Fund shares in accordance with the laws of the Commonwealth of Massachusetts and all applicable state and federal securities laws, including without limitation the 1933 Act, the 1934 Act, and the 1940 Act.
2.8. The Fund represents that it is lawfully organized and validly existing under the laws of the Commonwealth of Massachusetts and that it does and will comply in all material respects with the 1940 Act.
2.9. The Underwriter represents and warrants that the Adviser is and shall remain duly registered in all material respects under all applicable federal and state securities laws and that the Adviser shall perform its obligations for the Fund in compliance in all material respects with the laws of the Commonwealth of Massachusetts and any applicable state and federal securities laws.
2.10. The Fund and Underwriter represent and warrant that all of their directors, officers, employees, investment advisers, and other individuals/entities dealing with the money and/or securities of the Fund are and shall continue to be at all times covered by a blanket fidelity bond or similar coverage for the benefit of the Fund in an amount not less than the minimal coverage as required currently by Rule 17g-(1) of the 1940 Act or related provisions as may be promulgated from time to time. The aforesaid Bond shall include coverage for larceny and embezzlement and shall be issued by a reputable bonding company. The Fund shall notify the Company in the event such coverage no longer applies.
2.11. The Company represents and warrants that all of its directors, officers, employees, investment advisers, and other individuals/entities dealing with the money and/or securities of the Fund are covered by a blanket fidelity bond or similar coverage for the benefit of the Fund, and that said bond is issued by a reputable bonding company, includes coverage for larceny and embezzlement, and is in an amount not less than $5 million. The Company agrees to make all reasonable efforts to see that this bond or another bond containing these provisions is always in effect, and agrees to notify the Fund and the Underwriter in the event that such coverage no longer applies.
5
ARTICLE III. Prospectuses and Proxy Statements; Voting
3.1. The Underwriter shall provide the Company with as many printed copies of the Fund's current prospectus and Statement of Additional Information as the Company may reasonably request. If requested by the Company in lieu thereof, the Fund shall provide camera-ready film containing the Fund's prospectus and Statement of Additional Information, and such other assistance as is reasonably necessary in order for the Company once each year (or more frequently if the prospectus and/or Statement of Additional Information for the Fund is amended during the year) to have the prospectus, private offering memorandum or other disclosure document ("Disclosure Document") for the Contracts and the Fund's prospectus printed together in one document, and to have the Statement of Additional Information for the Fund and the Statement of Additional Information for the Contracts printed together in one document. Alternatively, the Company may print the Fund's prospectus and/or its Statement of Additional Information in combination with other fund companies' prospectuses and statements of additional information. Except as provided in the following three sentences, all expenses of printing and distributing Fund prospectuses and Statements of Additional Information shall be the expense of the Company. For prospectuses and Statements of Additional Information provided by the Company to its existing owners of Contracts in order to update disclosure annually as required by the 1933 Act and/or the 1940 Act, the cost of printing shall be borne by the Fund. If the Company chooses to receive camera-ready film in lieu of receiving printed copies of the Fund's prospectus, the Fund will reimburse the Company in an amount equal to the product of A and B where A is the number of such prospectuses distributed to owners of the Contracts, and B is the Fund's per unit cost of typesetting and printing the Fund's prospectus. The same procedures shall be followed with respect to the Fund's Statement of Additional Information.
The Company agrees to provide the Fund or its designee with such information as may be reasonably requested by the Fund to assure that the Fund's expenses do not include the cost of printing any prospectuses or Statements of Additional Information other than those actually distributed to existing owners of the Contracts.
3.2. The Fund's prospectus shall state that the Statement of Additional Information for the Fund is available from the Underwriter or the Company (or in the Fund's discretion, the Prospectus shall state that such Statement is available from the Fund).
3.3. The Fund, at its expense, shall provide the Company with copies of its proxy statements, reports to shareholders, and other communications (except for prospectuses and Statements of Additional Information, which are covered in Section 3.1) to shareholders in such quantity as the Company shall reasonably require for distributing to Contract owners.
3.4. If and to the extent required by law the Company shall:
so long as and to the extent that the Securities and Exchange Commission continues to interpret the 1940 Act to require pass-through voting privileges for variable contract owners. The Company reserves the right to vote Fund shares held in any segregated asset account in its own right, to the extent permitted by law. Participating Insurance Companies shall be responsible for assuring that each of their separate accounts participating in the Fund calculates voting privileges in a manner consistent with the standards set forth on Schedule B attached hereto and incorporated herein by this reference, which standards will also be provided to the other Participating Insurance Companies.
6
3.5. The Fund will comply with all provisions of the 1940 Act requiring voting by shareholders, and in particular the Fund will either provide for annual meetings or comply with Section 16(c) of the 1940 Act (although the Fund is not one of the trusts described in Section 16(c) of that Act) as well as with Sections 16(a) and, if and when applicable, 16(b). Further, the Fund will act in accordance with the Securities and Exchange Commission's interpretation of the requirements of Section 16(a) with respect to periodic elections of trustees and with whatever rules the Commission may promulgate with respect thereto.
ARTICLE IV. Sales Material and Information
4.1. The Company shall furnish, or shall cause to be furnished, to the Fund or its designee, each piece of sales literature or other promotional material in which the Fund or its investment adviser or the Underwriter is named, at least fifteen Business Days prior to its use. No such material shall be used if the Fund or its designee reasonably objects to such use within fifteen Business Days after receipt of such material.
4.2. The Company shall not give any information or make any representations or statements on behalf of the Fund or concerning the Fund in connection with the sale of the Contracts other than the information or representations contained in the registration statement or prospectus for the Fund shares, as such registration statement and prospectus may be amended or supplemented from time to time, or in reports or proxy statements for the Fund, or in sales literature or other promotional material approved by the Fund or its designee or by the Underwriter, except with the permission of the Fund or the Underwriter or the designee of either.
4.3. The Fund, Underwriter, or its designee shall furnish, or shall cause to be furnished, to the Company or its designee, each piece of sales literature or other promotional material in which the Company and/or its separate account(s), is named at least fifteen Business Days prior to its use. No such material shall be used if the Company or its designee reasonably objects to such use within fifteen Business Days after receipt of such material.
4.4. The Fund and the Underwriter shall not give any information or make any representations on behalf of the Company or concerning the Company, each Account, or the Contracts other than the information or representations contained in a registration statement or Disclosure Document for the Contracts, as such registration statement or Disclosure Document may be amended or supplemented from time to time, or in published reports for each Account which are in the public domain or approved by the Company for distribution to Contract owners, or in sales literature or other promotional material approved by the Company or its designee, except with the permission of the Company.
4.5. The Fund will provide to the Company at least one complete copy of all registration statements, prospectuses, Statements of Additional Information, reports, proxy statements, sales literature and other promotional materials, applications for exemptions, requests for no-action letters, and all amendments to any of the above, that relate to the Fund or its shares, contemporaneously with the filing of such document with the Securities and Exchange Commission or other regulatory authorities.
4.6. The Company will provide to the Fund at least one complete copy of all registration statements, Disclosure Documents, Statements of Additional Information, reports, solicitations for voting instructions, sales literature and other promotional materials, applications for exemptions, requests for no action letters, and all amendments to any of the above, that relate to the Contracts or each Account, as soon as practicable after with the filing of such document with the SEC or other regulatory authorities or, if a Contract and its associated Account are exempt from registration, at the time such documents are first published.
4.7. For purposes of this Article IV, the phrase "sales literature or other promotional material" includes, but is not limited to, any of the following that refer to the Fund or any affiliate of the Fund: advertisements (such as material published, or designed for use in, a newspaper, magazine, or other
7
periodical, radio, television, telephone or tape recording, videotape display, signs or billboards, motion pictures, or other public media), sales literature (i.e., any written communication distributed or made generally available to customers or the public, including brochures, circulars, research reports, market letters, form letters, seminar texts, reprints or excerpts of any other advertisement, sales literature, or published article), educational or training materials or other communications distributed or made generally available to some or all agents or employees, and registration statements, Disclosure Documents, Statements of Additional Information, shareholder reports, and proxy materials.
5.1. The Fund and Underwriter shall pay no fee or other compensation to the Company under this agreement, except that if the Fund or any Portfolio adopts and implements a plan pursuant to Rule 12b-1 to finance distribution or servicing expenses, then the Underwriter may make payments to the Company or to the underwriter for the Contracts if and in amounts agreed to by the Underwriter in writing and such payments will be made out of existing fees otherwise payable to the Underwriter, past profits of the Underwriter or other resources available to the Underwriter. No such payments shall be made directly by the Fund.
5.2. All expenses incident to performance by the Fund under this Agreement shall be paid by the Fund. The Fund shall see to it that all its shares are registered and authorized for issuance in accordance with applicable federal law and, if and to the extent deemed advisable by the Fund, in accordance with applicable state laws prior to their sale. The Fund shall bear the expenses for the cost of registration and qualification of the Fund's shares, preparation and filing of the Fund's prospectus and registration statement, proxy materials and reports, setting the prospectus in type, setting in type and printing the proxy materials and reports to shareholders (including the costs of printing a prospectus that constitutes an annual report), the preparation of all statements and notices required by any federal or state law, and all taxes on the issuance or transfer of the Fund's shares.
5.3. The Company shall bear the expenses of distributing the Fund's prospectus and reports to owners of Contracts issued by the Company. The Fund shall bear the costs of soliciting Fund proxies from Contract owners, including the costs of mailing proxy materials and tabulating proxy voting instructions, not to exceed the costs charged by any service provider engaged by the Fund for this purpose. The Fund and the Underwriter shall not be responsible for the costs of any proxy solicitations other than proxies sponsored by the Fund.
6.1. The Fund will at all times invest money from the Contracts in such a manner as to ensure that the Contracts will be treated as variable contracts under the Code and the regulations issued thereunder. Without limiting the scope of the foregoing, the Fund will at all times comply with Section 817(h) of the Code and Treasury Regulation 1.817-5, relating to the diversification requirements for variable annuity, endowment, or life insurance contracts and any amendments or other modifications to such Section or Regulations. In the event of a breach of this Article VI by the Fund, it will promptly take all reasonable steps (a) to notify Company of such breach and (b) to adequately diversify the Fund so as to achieve compliance within the grace period afforded by Regulation 1.817-5.
ARTICLE VII. Potential Conflicts
7.1. The Board will monitor the Fund for the existence of any material irreconcilable conflict between the interests of the contract owners of all separate accounts investing in the Fund. An irreconcilable material conflict may arise for a variety of reasons, including: (a) an action by any state insurance regulatory authority; (b) a change in applicable federal or state insurance, tax, or securities laws or regulations, or a public ruling, private letter ruling, no-action or interpretative letter, or any
8
similar action by insurance, tax, or securities regulatory authorities; (c) an administrative or judicial decision in any relevant proceeding; (d) the manner in which the investments of any Portfolio are being managed; (e) a difference in voting instructions given by variable annuity contract and variable life insurance contract owners; or (f) a decision by an insurer to disregard the voting instructions of contract owners. The Board shall promptly inform the Company if it determines that an irreconcilable material conflict exists and the implications thereof.
7.2. The Company will report any potential or existing conflicts of which it is aware to the Board. The Company will assist the Board in carrying out its responsibilities under the Shared Funding Exemptive Order, by providing the Board with all information reasonably necessary for the Board to consider any issues raised. This includes, but is not limited to, an obligation by the Company to inform the Board whenever contract owner voting instructions are disregarded.
7.3. If it is determined by a majority of the Board, or a majority of its disinterested trustees, that a material irreconcilable conflict exists, the Company and other Participating Insurance Companies shall, at their expense and to the extent reasonably practicable (as determined by a majority of the disinterested trustees), take whatever steps are necessary to remedy or eliminate the irreconcilable material conflict, up to and including: (1), withdrawing the assets allocable to some or all of the separate accounts from the Fund or any Portfolio and reinvesting such assets in a different investment medium, including (but not limited to) another Portfolio of the Fund, or submitting the question whether such segregation should be implemented to a vote of all affected Contract owners and, as appropriate, segregating the assets of any appropriate group (i.e., annuity contract owners, life insurance contract owners, or variable contract owners of one or more Participating Insurance Companies) that votes in favor of such segregation, or offering to the affected contract owners the option of making such a change; and (2), establishing a new registered management investment company or managed separate account.
7.4. If a material irreconcilable conflict arises because of a decision by the Company to disregard contract owner voting instructions and that decision represents a minority position or would preclude a majority vote, the Company may be required, at the Fund's election, to withdraw the affected Account's investment in the Fund and terminate this Agreement with respect to such Account; provided, however that such withdrawal and termination shall be limited to the extent required by the foregoing material irreconcilable conflict as determined by a majority of the disinterested members of the Board. Any such withdrawal and termination must take place within six (6) months after the Fund gives written notice that this provision is being implemented, and until the end of that six month period the Underwriter and Fund shall continue to accept and implement orders by the Company for the purchase (and redemption) of shares of the Fund.
7.5. If a material irreconcilable conflict arises because a particular state insurance regulator's decision applicable to the Company conflicts with the majority of other state regulators, then the Company will withdraw the affected Account's investment in the Fund and terminate this Agreement with respect to such Account within six months after the Board informs the Company in writing that it has determined that such decision has created an irreconcilable material conflict; provided, however, that such withdrawal and termination shall be limited to the extent required by the foregoing material irreconcilable conflict as determined by a majority of the disinterested members of the Board. Until the end of the foregoing six month period, the Underwriter and Fund shall continue to accept and implement orders by the Company for the purchase (and redemption) of shares of the Fund.
7.6. For purposes of Sections 7.3 through 7.6 of this Agreement, a majority of the disinterested members of the Board shall determine whether any proposed action adequately remedies any irreconcilable material conflict, but in no event will the Fund be required to establish a new funding medium for the Contracts. The Company shall not be required by Section 7.3 to establish a new funding medium for the Contracts if an offer to do so has been declined by vote of a majority of Contract owners materially adversely affected by the irreconcilable material conflict. In the event that the Board determines that any proposed action does not adequately remedy any irreconcilable material conflict,
9
then the Company will withdraw the Account's investment in the Fund and terminate this Agreement within six (6) months after the Board informs the Company in writing of the foregoing determination, provided, however, that such withdrawal and termination shall be limited to the extent required by any such material irreconcilable conflict as determined by a majority of the disinterested members of the Board.
7.7. If and to the extent that Rule 6e-2 and Rule 6e-3(T) are amended, or Rule 6e-3 is adopted, to provide exemptive relief from any provision of the Act or the rules promulgated thereunder with respect to mixed or shared funding (as defined in the Shared Funding Exemptive Order) on terms and conditions materially different from those contained in the Shared Funding Exemptive Order, then (a) the Fund and/or the Participating Insurance Companies, as appropriate, shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent such rules are applicable; and (b) Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4, and 7.5 of this Agreement shall continue in effect only to the extent that terms and conditions substantially identical to such Sections are contained in such Rule(s) as so amended or adopted.
8.1. Indemnification By The Company
8.1(a). The Company agrees to indemnify and hold harmless the Fund and each trustee of the Board and officers and each person, if any, who controls the Fund within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes of this Section 8.1) against any and all losses, claims, damages, liabilities (including amounts paid in settlement with the written consent of the Company) or litigation (including legal and other expenses), to which the Indemnified Parties may become subject under any statute, regulation, at common law or otherwise, insofar as such losses, claims, damages, liabilities or expenses (or actions in respect thereof) or settlements are related to the sale or acquisition of, or investment in, the Fund's shares or the Contracts and:
10
as limited by and in accordance with the provisions of Sections 8.1(b) and 8.1(c) hereof.
8.1(b). The Company shall not be liable under this indemnification provision with respect to any losses, claims, damages, liabilities or litigation incurred or assessed against an Indemnified Party as such may arise from such Indemnified Party's willful misfeasance, bad faith, or gross negligence in the performance of such Indemnified Party's duties or by reason of such Indemnified Party's reckless disregard of obligations or duties under this Agreement or to the Fund, whichever is applicable.
8.1(c). The Company shall not be liable under this indemnification provision with respect to any claim made against an Indemnified Party unless such Indemnified Party shall have notified the Company in writing within a reasonable time after the summons or other first legal process giving information of the nature of the claim shall have been served upon such Indemnified Party (or after such Indemnified Party shall have received notice of such service on any designated agent), but failure to notify the Company of any such claim shall not relieve the Company from any liability which it may have to the Indemnified Party against whom such action is brought otherwise than on account of this indemnification provision. In case any such action is brought against the Indemnified Parties, the Company shall be entitled to participate, at its own expense, in the defense of such action. The Company also shall be entitled to assume the defense thereof, with counsel satisfactory to the party named in the action. After notice from the Company to such party of the Company's election to assume the defense thereof, the Indemnified Party shall bear the fees and expenses of any additional counsel retained by it, and the Company will not be liable to such party under this Agreement for any legal or other expenses subsequently incurred by such party independently in connection with the defense thereof other than reasonable costs of investigation.
8.1(d). The Indemnified Parties will promptly notify the Company of the commencement of any litigation or proceedings against them in connection with the issuance or sale of the Fund Shares or the Contracts or the operation of the Fund.
8.2. Indemnification by the Underwriter
8.2(a). The Underwriter agrees to indemnify and hold harmless the Company and each of its directors and officers and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes of this Section 8.2) against any and all losses, claims, damages, liabilities (including amounts paid in settlement with the written consent of the Underwriter) or litigation (including legal and other expenses) to which the Indemnified Parties may become subject under any statute, at common law or otherwise, insofar as such losses, claims, damages, liabilities or expenses (or actions in respect thereof) or settlements are related to the sale or acquisition of, or investment in, the Fund's shares or the Contracts and:
11
as limited by and in accordance with the provisions of Sections 8.2(b) and 8.2(c) hereof.
8.2(b). The Underwriter shall not be liable under this indemnification provision with respect to any losses, claims, damages, liabilities or litigation to which an Indemnified Party would otherwise be subject by reason of such Indemnified Party's willful misfeasance, bad faith, or gross negligence in the performance of such Indemnified Party's duties or by reason of such Indemnified Party's reckless disregard of obligations and duties under this Agreement or to each Company or the Account, whichever is applicable.
8.2(c). The Underwriter shall not be liable under this indemnification provision with respect to any claim made against an Indemnified Party unless such Indemnified Party shall have notified the Underwriter in writing within a reasonable time after the summons or other first legal process giving information of the nature of the claim shall have been served upon such Indemnified Party (or after such Indemnified Party shall have received notice of such service on any designated agent), but failure to notify the Underwriter of any such claim shall not relieve the Underwriter from any liability which it may have to the Indemnified Party against whom such action is brought otherwise than on account of this indemnification provision. In case any such action is brought against the Indemnified Parties, the Underwriter will be entitled to participate, at its own expense, in the defense thereof. The Underwriter also shall be entitled to assume the defense thereof, with counsel satisfactory to the party named in the action. After notice from the Underwriter to such party of the Underwriter's election to assume the defense thereof, the Indemnified Party shall bear the fees and expenses of any additional counsel retained by it, and the Underwriter will not be liable to such party under this Agreement for any legal or other expenses subsequently incurred by such party independently in connection with the defense thereof other than reasonable costs of investigation.
8.2(d). The Company agrees promptly to notify the Underwriter of the commencement of any litigation or proceedings against it or any of its officers or directors in connection with the issuance or sale of the Contracts or the operation of each Account.
8.3. Indemnification By the Fund
8.3(a). The Fund agrees to indemnify and hold harmless the Company, and each of its directors and officers and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes of this Section 8.3) against any and all losses, claims, damages, liabilities (including amounts paid in settlement with the written consent of the Fund)
12
or litigation (including legal and other expenses) to which the Indemnified Parties may become subject under any statute, at common law or otherwise, insofar as such losses, claims, damages, liabilities or expenses (or actions in respect thereof) or settlements result from the gross negligence, bad faith or willful misconduct of the Board or any member thereof, are related to the operations of the Fund and:
as limited by and in accordance with the provisions of Sections 8.3(b) and 8.3(c) hereof.
8.3(b). The Fund shall not be liable under this indemnification provision with respect to any losses, claims, damages, liabilities or litigation incurred or assessed against an Indemnified Party as such may arise from such Indemnified Party's willful misfeasance, bad faith, or gross negligence in the performance of such Indemnified Party's duties or by reason of such Indemnified Party's reckless disregard of obligations and duties under this Agreement or to the Company, the Fund, the Underwriter or each Account, whichever is applicable.
8.3(c). The Fund shall not be liable under this indemnification provision with respect to any claim made against an Indemnified Party unless such Indemnified Party shall have notified the Fund in writing within a reasonable time after the summons or other first legal process giving information of the nature of the claim shall have been served upon such Indemnified Party (or after such Indemnified Party shall have received notice of such service on any designated agent), but failure to notify the Fund of any such claim shall not relieve the Fund from any liability which it may have to the Indemnified Party against whom such action is brought otherwise than on account of this indemnification provision. In case any such action is brought against the Indemnified Parties, the Fund will be entitled to participate, at its own expense, in the defense thereof. The Fund also shall be entitled to assume the defense thereof, with counsel satisfactory to the party named in the action. After notice from the Fund to such party of the Fund's election to assume the defense thereof, the Indemnified Party shall bear the fees and expenses of any additional counsel retained by it, and the Fund will not be liable to such party under this Agreement for any legal or other expenses subsequently incurred by such party independently in connection with the defense thereof other than reasonable costs of investigation.
8.3(d). The Company and the Underwriter agree promptly to notify the Fund of the commencement of any litigation or proceedings against it or any of its respective officers or directors in connection with this Agreement, the issuance or sale of the Contracts, with respect to the operation of either Account, or the sale or acquisition of shares of the Fund.
9.1. This Agreement shall be construed and the provisions hereof interpreted under and in accordance with the laws of the Commonwealth of Massachusetts.
9.2. This Agreement shall be subject to the provisions of the 1933, 1934 and 1940 acts, and the rules and regulations and rulings thereunder, including such exemptions from those statutes, rules and regulations as the Securities and Exchange Commission may grant (including, but not limited to, the Shared Funding Exemptive Order) and the terms hereof shall be interpreted and construed in accordance therewith.
13
10.1. This Agreement shall continue in full force and effect until the first to occur of:
10.2. Notwithstanding any termination of this Agreement, the Fund and the Underwriter shall at the option of the Company, continue to make available additional shares of the Fund pursuant to the terms and conditions of this Agreement, for all Contracts in effect on the effective date of termination of this Agreement (hereinafter referred to as "Existing Contracts"). Specifically, without limitation, the owners
14
of the Existing Contracts shall be permitted to reallocate investments in the Fund, redeem investments in the Fund and/or invest in the Fund upon the making of additional purchase payments under the Existing Contracts. The parties agree that this Section 10.2 shall not apply to any terminations under Article VII and the effect of such Article VII terminations shall be governed by Article VII of this Agreement.
10.3. The provisions of Articles II (Representations and Warranties), VIII (Indemnification), IX (Applicable Law) and XII (Miscellaneous) shall survive termination of this Agreement. In addition, all other applicable provisions of this Agreement shall survive termination as long as shares of the Fund are held on behalf of Contract owners in accordance with section 10.2, except that the Fund and Underwriter shall have no further obligation to make Fund shares available in Contracts issued after termination.
10.4. The Company shall not redeem Fund shares attributable to the Contracts (as opposed to Fund shares attributable to the Company's assets held in the Account) except (i) as necessary to implement Contract Owner initiated or approved transactions, or (ii) as required by state and/or federal laws or regulations or judicial or other legal precedent of general application (hereinafter referred to as a "Legally Required Redemption") or (iii) as permitted by an order of the SEC pursuant to Section 26(b) of the 1940 Act. Upon request, the Company will promptly furnish to the Fund and the Underwriter the opinion of counsel for the Company (which counsel shall be reasonably satisfactory to the Fund and the Underwriter) to the effect that any redemption pursuant to clause (ii) above is a Legally Required Redemption. Furthermore, except in cases where permitted under the terms of the Contracts, the Company shall not prevent Contract Owners from allocating payments to a Portfolio that was otherwise available under the Contracts without first giving the Fund or the Underwriter 90 days notice of its intention to do so.
Any notice shall be sufficiently given when sent by registered or certified mail to the other party at the address of such party set forth below or at such other address as such party may from time to time specify in writing to the other party.
If
to the Fund:
82 Devonshire Street
Boston, Massachusetts 02109
Attention: Treasurer
If
to the Company:
Protective Life Insurance Company
2801 Highway 280 South
Birmingham, AL 35223
Attention: John Deremo, Vice President
and
Protective
Life Insurance Company
2801 Highway 280 South
Birmingham, AL 35223
Attention: Nancy Kane, Senior Associate Counsel
If
to the Underwriter:
82 Devonshire Street
Boston, Massachusetts 02109
Attention: Treasurer
15
12.1 All persons dealing with the Fund must look solely to the property of the Fund for the enforcement of any claims against the Fund as neither the Board, officers, agents or shareholders assume any personal liability for obligations entered into on behalf of the Fund.
12.2 Subject to the requirements of legal process and regulatory authority, each party hereto shall treat as confidential the names and addresses of the owners of the Contracts and all information reasonably identified as confidential in writing by any other party hereto and, except as permitted by this Agreement, shall not disclose, disseminate or utilize such names and addresses and other confidential information until such time as it may come into the public domain without the express written consent of the affected party.
12.3 The captions in this Agreement are included for convenience of reference only and in no way define or delineate any of the provisions hereof or otherwise affect their construction or effect.
12.4 This Agreement may be executed simultaneously in two or more counterparts, each of which taken together shall constitute one and the same instrument.
12.5 If any provision of this Agreement shall be held or made invalid by a court decision, statute, rule or otherwise, the remainder of the Agreement shall not be affected thereby.
12.6 Each party hereto shall cooperate with each other party and all appropriate governmental authorities (including without limitation the SEC, the NASD and state insurance regulators) and shall permit such authorities reasonable access to its books and records in connection with any investigation or inquiry relating to this Agreement or the transactions contemplated hereby. Notwithstanding the generality of the foregoing, each party hereto further agrees to furnish the California Insurance Commissioner with any information or reports in connection with services provided under this Agreement which such Commissioner may request in order to ascertain whether the insurance operations of the Company are being conducted in a manner consistent with the California Insurance Regulations and any other applicable law or regulations.
12.7 The rights, remedies and obligations contained in this Agreement are cumulative and are in addition to any and all rights, remedies and obligations, at law or in equity, which the parties hereto are entitled to under state and federal laws.
12.8. This Agreement or any of the rights and obligations hereunder may not be assigned by any party without the prior written consent of all parties hereto; provided, however, that the Underwriter may assign this Agreement or any rights or obligations hereunder to any affiliate of or company under common control with the Underwriter, if such assignee is duly licensed and registered to perform the obligations of the Underwriter under this Agreement. The Company shall promptly notify the Fund and the Underwriter of any change in control of the Company.
12.9. The Company shall furnish, or shall cause to be furnished, to the Fund or its designee copies of the following nonconfidential reports:
16
IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be executed in its name and on its behalf by its duly authorized representative.
PROTECTIVE LIFE INSURANCE COMPANY | |||||
By: |
|
||||
Name: |
|
||||
Title: |
|
||||
|
|
VARIABLE INSURANCE PRODUCTS FUND II |
|
|
|
By: |
Robert C. Pozen Senior Vice President |
||||
|
|
FIDELITY DISTRIBUTORS CORPORATION |
|
|
|
By: |
Kevin J. Kelly Vice President |
17
Schedule A
Separate Accounts and Associated Contracts
Name of Separate Account and
Date Established by Board of Directors |
Policy Form Numbers of Contracts
Funded By Separate Account |
|
Protective Variable Life Separate Account 2/22/95 |
|
VUL 04 (Premiere I) |
Protective Variable Life Separate Account 2/22/95 |
|
VUL 06 (Premiere II) |
Protective Variable Life Separate Account 2/22/95 |
|
VUL 05 (Single Premium Plus) |
Protective Variable Life Separate Account 2/22/95 |
|
VUL 06 V2 (Transitions) |
Protective Variable Life Separate Account 2/22/95 |
|
VUL 07 (Survivor VUL) |
Protective Variable Life Separate Account 2/22/95 |
|
VUL 07 V2 (Survivor (Special Buyers Version)) |
18
SCHEDULE B
PROXY VOTING PROCEDURE
The following is a list of procedures and corresponding responsibilities for the handling of proxies relating to the Fund by the Underwriter, the Fund and the Company. The defined terms herein shall have the meanings assigned in the Participation Agreement except that the term "Company" shall also include the department or third party assigned by the Insurance Company to perform the steps delineated below.
Note: The number of proxy statements is determined by the activities described in Step #2. The Company will use its best efforts to call in the number of Customers to Fidelity, as soon as possible, but no later than two weeks after the Record Date.
(This and related steps may occur later in the chronological process due to possible uncertainties relating to the proposals.)
19
Note: Postmarks are not generally needed. A need for postmark information would be due to an insurance company's internal procedure and has not been required by Fidelity in the past.
Note: For Example, If the account registration is under "Bertram C. Jones, Trustee," then that is the exact legal name to be printed on the Card and is the signature needed on the Card.
20
EXHIBIT 2
Nancy Kane
Senior Associate Counsel
April 19, 2001
Protective
Life Insurance Company
2801 Highway 280 South
Birmingham, Alabama 35223
Gentlemen:
With respect to Post-Effective Amendment No. 7 to the registration statement on Form S-6 to be filed by Protective Life Insurance Company (the "Company") and Protective Variable Life Separate Account (the "Account") with the Securities and Exchange Commission for the purpose of registering under the Securities Act of 1933, as amended, flexible premium fixed and variable life insurance policies (the "Policies"), I have examined such documents and such law as I considered necessary and appropriate, and on the basis of such examination, it is my opinion that:
I hereby consent to the filing of this opinion as an exhibit to Post-Effective Amendment No. 7 to the Form S-6 registration statement for the Policies and the Account.
Sincerely,
/s/ Nancy Kane
Nancy Kane, Esq.
EXHIBIT 7
[PROTECTIVE LIFE INSURANCE COMPANY LETTERHEAD]
Statement of Opinion Regarding Aspects of
Protective Life Insurance Company Filing of an Individual
Flexible Premium Variable and Fixed Life Insurance Policy
(File Numbers 33-61599 and 811-7337)
In my capacity as Consulting Actuary for Protective Life Insurance Company, I have provided actuarial advice concerning (a) the Registration Statement describing the offer and sale of the above captioned flexible premium variable life insurance policies ("Policies") and (b) policy forms for the Policies.
It is my professional opinion that:
I hereby consent to the filing of this opinion as an exhibit to Post-Effective Amendment No. 7 to the Registration Statement and to the use of my name under the heading "Experts" in the prospectus.
/s/ STEPHEN PEEPLES | ||
|
||
Stephen Peeples, F.S.A., M.A.A.A.
Protective Life Insurance Company Actuary and 2nd Vice President |
April 19, 2001
EXHIBIT 8
[SUTHERLAND ASBILL & BRENNAN LLP LETTERHEAD]
April 12, 2001
Board of Directors
Protective Life Insurance Company 2801 Highway 280 South Birmingham, Alabama 35223 |
Directors:
We hereby consent to the reference to our name under the caption "Legal Matters" in the prospectus filed as part of post-effective amendment number 7 to the Registration Statement on Form S-6 filed by Protective Life Insurance Company and Protective Variable Life Account with the Securities and Exchange Commission. In giving this consent, we do not admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act of 1933.
Sincerely, | ||
|
|
SUTHERLAND ASBILL & BRENNAN LLP |
|
|
By: /s/ DAVID S. GOLDSTEIN David S. Goldstein |
EXHIBIT 9
CONSENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the use, in this Registration Statement on Form S-6 (File No. 33-61599) of our report dated March 1, 2001, relating to the consolidated financial statements and financial statement schedules of Protective Life Insurance Company and Subsidiaries which appear in such Registration Statement. We also consent to the use in this Registration Statement of our report dated March 22, 2001 on our audits of the financial statements of the Protective Variable Life Separate Account which appears in such Registration Statement. We also consent to the reference to us under the heading "Independent Accountants" in such Registration Statement.
PricewaterhouseCoopers
L.L.P.
Birmingham, Alabama
April 20, 2001
EXHIBIT 10(b)
PROTECTIVE LIFE INSURANCE COMPANY
DESCRIPTION OF ISSUANCE, TRANSFER, AND REDEMPTION PROCEDURES FOR FLEXIBLE PREMIUM VARIABLE AND FIXED LIFE INSURANCE POLICIESPremiere Provider
Pursuant to Rule *6
e
-3(T)(
b
)(12)(iii)
This document sets forth the administrative procedures that will be followed by Protective Life Insurance Company ("Protective Life" or the "Company") concerning the issuance of an individual Flexible Premium Variable and Fixed Life Insurance Policy (the "Policy"), the transfer of assets held thereunder, and the redemption by Owners of their interests in such Policy.
I. PROCEDURES RELATING TO ISSUANCE AND PURCHASE OF POLICIES
A. Application and Underwriting
Upon receipt of a completed application, the Company will follow underwriting (e.g., evaluation of risks) procedures designed to determine whether the applicant is insurable. The underwriting policies of the Company are established by management. The Company uses information from the application and, in some cases, inspection reports, attending physician statements, or medical examinations to determine whether a Policy should be issued as applied for, rated, or rejected. Medical examinations of applicants are required for Policies in excess of certain prescribed amounts and for most insurance applied for by applicants over age 50. Medical examinations are requested of any applicant, regardless of age and amount of requested coverage, if an examination is deemed necessary to underwrite the risk. Substandard risks may be referred to reinsurers for full or partial reinsurance of the substandard risk.
The Company requires blood samples to be drawn with applications for coverage over $100,000 (ages 16-50) or $150,000 (age 51 and over). Blood samples are tested for a wide range of chemical values and are screened for antibodies to the HIV virus. Applications also contain questions permitted by law regarding the HIV virus which must be answered by the proposed insureds. The Company will not issue a Policy until the underwriting procedures have been completed.
Insurance coverage under a Policy will begin as of the Policy Effective Date. If, an initial minimum premium is received with an application, the Policy Effective Date will be the later of the date that the application is signed or any required medical examination is completed. Temporary life insurance coverage (including various forms of conditional receipt) also may be provided under the terms of a temporary insurance agreement. In accordance with the terms of such agreements, the total amount of insurance coverage with the Company which may become effective prior to the delivery of the policy to the Owner may not exceed $500,000 (including the amount of any life insurance and accidental death benefits then in force or applied for with the Company) and may not be in effect for more than 60 days.
In order to obtain a more favorable Issue Age, the Company may permit Owners to "backdate" a Policy by electing a Policy Effective Date which is up to six months prior to the date of the original application. Charges will be deducted as of the new Policy Effective Date for the backdated period for Monthly Deductions.
B. Initial Premium Processing and Premium Payments
Premiums for the Policies will not be the same for all Owners. The Company requires that the initial premium payment for a Policy be at least equal to the minimum required for the mode of premium selected. For example, the initial premium payment can never be less than $150 quarterly. Owners who request to pay premiums on a preauthorized checking withdrawal basis may be required to pay an amount equal to two months premiums upon issuance of their Policy. Premiums paid on a preauthorized checking withdrawal basis can never be less than $50 per month.
For Policies issued in states where, upon cancellation during the Cancellation Period, the Company returns at least the Owner's premium payments, the Company reserves the right to allocate the initial Net Premium Payment (and any subsequent Net Premium Payments made during the Cancellation Period) to the Protective Money Market Sub-Account or the Fixed Account until the expiration of the number of days in the Cancellation Period plus six days starting from the date the Policy is
1
mailed from the Home Office. Upon expiration of this period, the Policy Value in the Oppenheimer Money Fund Sub-Account or the Fixed Account and all Net Premium Payments will be allocated according to the Owner's allocation instructions then in effect. In all other states, the Company will allocate the initial Net Premium Payment (and any subsequent Net Premium Payments made during the Cancellation Period) in accordance with the Owner's instructions.
Following the initial premium, the Owner may pay planned premiums in any amount on a quarterly, semi-annual, and annual basis. For the first Policy Year, the amount of the planned premiums can be no less than the minimum initial premium payment calculated on an annual basis. The minimum initial premium payment required depends on a number of factors, including the age, sex and rate class of the proposed insured, the initial face amount, any supplemental benefits and/or riders and the planned, periodic premiums selected. If the Owner fails to pay the planned premiums, this will not cause the Policy to lapse.
An Owner may make unscheduled premium payments, at any time, in any amount, subject to the limitations described below. A Policy will remain in force while the cash surrender value is sufficient to pay the monthly deduction unless the Policy is otherwise protected by the No Lapse Guarantee provision. The amount of premium, if any, which must be paid to keep the Policy in force depends upon the cash surrender value of the Policy, which in turn depends on such factors as the investment experience and the amount of monthly deductions which includes cost of insurance. While not every insured is subject to the same cost of insurance rate, there will be a single "rate" for every Insured in a given actuarial category.
In no event may the total of all premiums paid in any Policy year exceed the current maximum premium limitations for that year established by Federal tax laws or by the Company. If the Owner pays a premium that would result in total premiums exceeding the current maximum premium limitations, the Company will only accept that portion of the premium that will make total premiums equal the maximum. Any premium in excess of that amount will be returned or applied as otherwise agreed and no further premiums will be accepted until allowed by the current maximum premium limitations prescribed by Federal tax law.
In addition, Protective Life reserves the right to refund a premium payment, including any earnings thereon, which
(1) in the first Policy Year, causes the Death Benefit to exceed the Initial Face Amount shown on the Policy Specifications Page, or
(2) increases the difference between the Death Benefit and the Policy Value, and
(3) exceeds $20 per $1,000 of Fact Amount.
The cost of insurance rate for a Policy is based on and varies with the Issue Age, duration, sex and rate class of the Insured and on the number of years that a Policy has been in force. Protective Life currently places Insureds of Issue Ages 18 through 75 in the following rate classes, based on underwriting: Smoker or Tobacco or Nonsmoker, or Preferred and substandard rate classes, which involve a higher mortality risk than the Smoker or Nonsmoker classes.
Protective Life will determine a cost of insurance rate for increments of Face Amount above the Initial Face Amount based on the Issue Age, duration, sex and rate class of the Insured at the time of the request for an increase. The following rules will apply for purposes of determining the Net Amount at Risk for each rate.
Protective Life places the Insured in a rate class when the Policy is issued, based on Protective Life's underwriting of the application. This original rate class applies to the Initial Face Amount. When an increase in Face Amount is requested, Protective Life conducts underwriting before approving the increase to determine whether a different rate class will apply to the increase. If the rate class for the increase has lower cost of insurance rates than the original rate class, the rate class for the increase also
2
will be applied to the Initial Face Amount. If the rate class for the increase has a higher cost of insurance rate than the original rate class, the rate class for the increase will apply only to the increase in Face Amount, and the original rate class will continue to apply to the Initial Face Amount.
Protective Life does not conduct underwriting for an increase in Face Amount if the increase is requested as part of a conversion from a term contract or on exercise of a guaranteed option to increase the Face Amount without underwriting.
If any premium payment would cause an increase in the Policy's death benefit exceeding the premium received, the Company may require additional evidence of insurability before accepting any premium payment.
C. Lapse and Reinstatement Procedures
The Company offers a "No Lapse Guarantee" to all Owners of Policies for a specified period of time from the policy effective date. The specified period for this "Guarantee" is established based on the age of the insured as of the Policy Effective Date. This guarantee offers continued life insurance coverage for the requested initial face amount provided the Owner of the Policy continues to pay minimum monthly premiums equivalent to one twelfth of the minimum first year annual premium, and after that, pays premiums (after deductions for any loans or withdrawals) equivalent to a minimum monthly guarantee premium throughout the Guarantee period. The minimum monthly guarantee premium in the second year and later is equal to the minimum renewal annual premium divided by 12 and multiplied by the number of months left in the Guarantee period.
The Policy's No Lapse Guarantee Provision will be threatened if the Company does not receive an amount equal to the minimum monthly guarantee premium specified in the Policy or if loans or withdrawals cause the premiums received to fall below that amount. The No Lapse Guarantee does not apply to coverage under the Flexible Coverage Rider (FCR).
During the first 10 Policy Years a surrender charge will be deducted if the Policy lapses.
The Policy may be reinstated within five years after lapse and while the Insured is still living unless the Policy has been surrendered. A Policy will be reinstated upon receipt by the Company of: (1) a written application for reinstatement; (2) evidence of insurability satisfactory to the Company; (3) payment of net premiums equal to (a) all monthly deductions due upon lapse and (b) which are at least sufficient to keep the Reinstated Policy in force for three months; and (4) the Owner repays or reinstates any outstanding policy debt or liens as of the date of lapse.
The amount of cash value in the Policy on the date the Policy is approved for reinstatement will be equal to the amount of any Policy Debt reinstated or repaid at the time of reinstatement plus the Net Premiums paid at reinstatement. The effective date of reinstatement will be the date the Company approves the application for reinstatement. A full monthly deduction will be charged for the month of reinstatement.
II. REDEMPTION PROCEDURES: SURRENDER AND RELATED TRANSACTIONS
The principal policy provisions and administrative procedures regarding "redemption" transactions are summarized below. Due to the insurance nature of the Policies, the procedures that will be followed may be different from the redemption procedures for mutual funds and contractual plans.
A. Surrenders and Partial Withdrawals
An Owner of a Policy may submit a written request to the Company to surrender the Policy at any time prior to the maturity date while the insured is living and while the Policy is in effect. The amount available for surrender is the surrender value as of the valuation day on or next following the date the written surrender request, the Policy and any other required documents are submitted and received by the Company. If the Policy itself is not returned to the Company the request must be accompanied by
3
completed affidavit of lost policy. Amounts payable from the Variable Account upon surrender or a partial withdrawal will be paid within seven calendar days of receipt of the written request.
Upon surrender, the Company will pay in a lump sum the surrender value that is equal to the cash value as of the valuation day less any outstanding Policy Debt which includes accrued interest less any applicable surrender charges. Coverage under a Policy will end as of the date of surrender.
If the Policy is surrendered, if the Policy lapses, or if the initial face amount is reduced, through the first 10 Policy Years, a surrender charge will be deducted from the Policy Value for the initial face amount (or the reduction thereof). The surrender charge, which is a contingent/deferred sales charge, will be deducted before any surrender value is paid.
The surrender charge varies depending on issue-age, sex and rate-classification of the Insured and is set forth in your Policy. Representative surrender charges per $1,000 of inital face amount for the first Policy Year for an Insured male non-smoker at each specified issue age are set forth below. The surrender charge decreases over the ten-year period. For a decrease in the initial face amount, the charge shown is per $1,000 of decrease.
Issue Age |
|
Surrender Charge (First Year) per $1,000 of Initial Face Amount |
|
---|---|---|---|
30 | $ | 1.75 | |
35 | 2.00 | ||
40 | 3.45 | ||
45 | 5.45 | ||
50 | 7.43 | ||
55 | 10.25 | ||
60 | 16.82 | ||
65 | 23.00 | ||
70 | 25.76 | ||
75 | 28.50 |
After the 10th Policy Year, there is no surrender charge for the initial face amount. If the initial face amount is decreased at any time during the first 10 Policy Years, a Contingent Deferred Sales Charge will be imposed which will be equal to the stated surrender charge for such Policy Year per $1,000 of decrease. In the event of a decrease in the initial face Amount, the pro-rated surrender charge will be allocated to each Sub-Account and to the Fixed Account based on the proportion of Policy Value in each Sub-Account and in the Fixed Account. A surrender charge imposed in connection with a reduction in the initial face amount reduces the remaining surrender charge that may be imposed in connection with a surrender of the Policy.
After the first Policy Year, the Owner may also request a partial withdrawal by sending a written request to the Company. An Owner may make a partial withdrawal of an amount equal to or greater than $500. The request must be submitted in writing to the Company. The Company will withdraw the amount requested, plus a withdrawal charge, as of the date the request is received in the Home Office. The Owner may elect to deduct the amount of the withdrawal from any Sub-Account or the Fixed Account. If the Owner does not specify an allocation, or if the Sub-Account value or Fixed Account value is insufficient to carry out the request, the withdrawal will be based on the proportion that such Sub- Account value(s) and Fixed Account value, bear to the unloaned Policy Value on the valuation day immediately prior to the withdrawal. No withdrawal amounts will be processed if the withdrawal would result in there being insufficient surrender value to pay any surrender charges applicable upon a full surrender.
The Company will deduct an administrative charge upon a withdrawal. This charge is the lesser of 2% of the amount withdrawn or $25. This withdrawal charge will be deducted from the Policy Value in addition to the amount requested to be withdrawn and will be considered to be part of the withdrawal
4
amount. The withdrawal charge will be allocated in the manner described above for the requested amount.
The death benefit will be affected by withdrawals. If death benefit option A is in effect, then the Company reserves the right to reduce the face amount by the amount withdrawn (inclusive of withdrawal charge). If the Owner requests that the initial face amount be retained, the Company will honor this request provided the amount of withdrawal does not exceed $2,000. If the request for withdrawal exceeds $2,000, then the Company will request that satisfactory evidence of insurability be provided with the withdrawal request. If death benefit option B is in effect, then the Company will not reduce the face amount.
The face amount after a partial withdrawal may not be less than the minimum amount for which the Policy would be issued under the Company's current rules. If the withdrawal causes the Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by the Company it will not be processed. If the Face Amount at the time of withdrawal requires a decrease of Face Amount, the reduction is made first from the most recent increase, then from prior increases, if any in reverse order of their being made and finally from the initial Face Amount.
An Owner may increase or decrease the face amount of the Policy after the first Policy Anniversary by submitting a written request to the Company. A supplemental application is required for an increase in face amount. The Company reserves the right to require satisfactory evidence of insurability for the requested increase portion. Face Amount increases and decreases are subject to the following rules:
1. For increases in face amount, the insured's attained age must be less than the maximum current issue age for the Policies, as determined by the Company from time to time.
2. The amount of the requested increase must be at least $10,000.
3. Any increase in face amount will be effective on the monthly anniversary day on or next following the date the request for the increase is received and approved by the Company.
4. If the No-Lapse Guarantee provision is in effect, the minimum monthly premium amount required to keep the Policy in force will generally increase and additional premium payments may be required.
5. The monthly cost of insurance charge will be adjusted as of the next monthly anniversary day following the date of the written request.
6. There will be an administrative charge assessed based on a rate per $1,000 of increased coverage. This administrative charge will be deducted from the Policy Value monthly during the twelve month period following the effective date of the increase. This administrative charge is set forth in the Policy.
7. A decrease in face amount will not be accepted by the Company, if the amount requested would decrease the face amount below $50,000 (standard smoker or standard nonsmoker class), or $100,000 (preferred nonsmoker class).
8. A proportionate Contingent Deferred Sales Charge will be imposed for decreases in face amount (please note previous section on "Surrenders and Partial Withdrawals").
The Company reserves the right to not process any decrease in Face Amount if compliance with guideline premium limitations or cash value accumulation test, if applicable, under current tax law resulting from such a decrease would result in immediate termination of the Policy, or if to effect the requested decrease payments to the Owner would have to be made from Policy Value for compliance with the guideline premium limitations, and the amount of such payments would exceed the Surrender Value of the Policy. In addition, the Company reserves the right to prohibit any decrease in Face Amount
5
(i) for three years following an increase in Face Amount and (ii) for One Policy Year following the last decrease in Face Amount.
C. Change in Death Benefit Option
On or after the first Policy Anniversary, the Owner may request in writing a change in the death benefit option. Any change will go into effect on the monthly anniversary day that coincides with or next follows the date the Company receives and accepts the request for change. If the Owner requests a change from the Option A to Option B, the face amount will be increased to equal the face amount on the effective date of change. If the Owner requests a change from a Option B to Option A, the face amount will be decreased so that it equals the death benefit less the policy value on the date of the change. The Company reserves the right to require satisfactory proof of insurability before allowing a change in death benefit options.
While the Policy remains in force, the Company will pay a death benefit to the named beneficiary in accordance with the death benefit option elected by the Owner. The Company will pay the death benefit within seven calendar days after receipt in its home office of all necessary proof of death of the insured. Payment of a death benefit may be postponed under certain circumstances, such as the New York Stock Exchange being closed for reasons other than customary weekend and holiday closings. The death benefit proceeds will be determined as of the date of the insured's death and will be equal to:
The death benefit proceeds will be determined based on the death benefit option and tax compliance test elected by the Owner on the application for insurance or any request for change in death benefits. If the Owner does not elect to include the Cash Value Accumulation Test Endorsement the Guideline Premium Limitation/Cash Value Corridor Test will apply.
If the Policy is intended to satisfy the guideline premium limitation/cash value corridor test of Federal tax law, and Death Benefit Option A is chosen, the death benefit will be the greater of (a) the face amount of insurance on the insured's date of death; or (b) a specified percentage of the policy value on the date of the insured's death as indicated on the table of percentages included in the Policy. If the guideline premium limitation applies and Death Benefit Option B is chosen, the death benefit will be the greater of (a) the face amount of insurance on the insured's date of death plus the policy value on the insured's date of death: or (b) a specified percentage of the policy value on the insured's date of death as indicated on the Table of Percentages included in the Policy. The specified percentage is 250% when the Insured has reached an "Attained Age" of 40 or less by date of death, and decreases each year thereafter to 100% when the Insured has reached an "Attained Age" of 95 at death.
If at the time of application the Owner selects the Cash Value Accumulation Test Endorsement to the Policy, the Death Benefit will be determined as follows:
Under Death Benefit Option A, the Death Benefit is the greater of: (1) the Face Amount under the Policy on the date of the Insured's death, or (2) the minimum death benefit described below.
6
Under Death Benefit Option B, the Death Benefit is the greater of: (1) the Face Amount under the Policy plus the Policy Value on the date of the Insured's death, or (2) the minimum death benefit described below.
The minimum death benefit at any time shall be the amount of level death benefit that the Policy Value would purchase if paid as a net single premium at such time. Such net single premium shall be determined according to the Cash Value Accumulation Test prescribed under section 7702 of the Internal Revenue Code, as amended or its successor, if such amendment or successor is applicable to the Policy.
For purposes of determining this net single premium, the mortality charges taken into account generally shall be the maximum mortality charges guaranteed under the Policy. Such charges will not, however, exceed (except as provided in the Internal Revenue Service regulations) the maximum charges permitted to be taken into account under the Cash Value Accumulation Test of section 7702. In determining the net single premium, the interest rate taken into account will be the greater of an annual effective interest rate of 4 percent or the annual effective credited interest rate or rates guaranteed on issuance of the policy. In addition, the Policy shall be deemed to mature the date the Insured attains age 100, and the Policy Value deemed to exist on such date shall not exceed the least amount payable as a death benefit at any time under the Policy.
After the first Policy Anniversary and while the insured is still living, an Owner may borrow under a standard loan from the Company no less than $500 and not more than 90% of the Cash Value minus the Policy Debt on the date the loan is received. Some state variations may apply. The Owner must submit a written request for a Policy loan. Any amount due an Owner under a loan will generally be paid within seven calendar days after the Company receives a loan request. In addition, the Owner may obtain a carryover loan which is a loan on the Policy the amount of which is transferred from another policy that is exchanged for the Policy under Section 1035 of the Internal Revenue Code. Such carryover loan must be approved by the Company.
When a Policy loan is made, an amount equal to the loan is transferred out of the sub-account(s) and the fixed account and into the Policy's loan account. The Owner can specify the Sub-Accounts and Fixed Account from which collateral is transferred to the loan account. If no allocation is specified, collateral is transferred from each Sub-Account and from the Fixed Account in the same proportion that the cash value in each Sub-Account and the Fixed Account bears to the total cash value on the date that the loan is made.
Like the Fixed Account, a Policy's loan account is part of Protective Life's General Account. During the first ten Policy years, the Company will charge interest daily on any outstanding standard loan at a maximum effective annual rate of 6.0%. For carryover loans Protective Life currently charges an annual effective rate of 5.0% during Policy Years 1-10. During Policy Years 11 and after, the Company will charge interest daily on any outstanding loan at a maximum effective annual rate of 4.25%. Interest is due and payable at the end of each Policy Year while a loan is outstanding. If interest is not paid when due, the amount of the interest is added to the loan and becomes part of the Policy Debt.
The loan account is credited with interest at an effective annual rate of not less than 4.0%. The maximum net cost of a loan is 2.0% per year during Policy Years 1 through 10, and .25% thereafter. On each Policy anniversary, the net difference between interest earned and interest charged will be transferred to the loan account and deducted from the Sub-Account(s) and the Fixed Account in the same proportion that each sub-account value and the fixed account value bears to the total unloaned Policy value. The Company determines the rate of interest to be credited to the loan account in advance of each calendar year. The rate, once determined, is applied to the calendar year that follows the date of determination.
If the Insured dies while a loan is outstanding, the Policy Debt is deducted from the death benefit in calculating the death benefit proceeds.
7
A Policy loan may be repaid in whole or in part at any time while the insured is living and the Policy is in force. Loan repayments will be credited as of the date they are received in the Home Office. When a loan repayment is made, Policy Value in the loan account in an amount equal to the repayment will be transferred from the loan account to the Sub-Accounts and/or the Fixed Account in the same manner as loan collateral is transferred to the loan account. Amounts paid while a Policy loan is outstanding will be treated as premiums unless the Owner requests in writing that these payments be treated as repayment of indebtedness.
F. Terminal Illness Accelerated Death Benefit Endorsement
The endorsement provides for an accelerated death benefit payment to the owner of a Policy if the insured has a qualifying terminal illness and all of the conditions of the endorsement are met. The accelerated death benefit will be based on a portion of the current Face Amount of the Policy and subject to a maximum benefit. A lien equal to the accelerated death benefit payment will be established against the policy and will accumulate interest.
When an accelerated death benefit is paid, an amount equal to the benefit payment is transferred out of the Sub-Accounts and the Fixed Account to a lien account within the Loan Account established for the Policy. Like the Fixed Account, the lien account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time.
The collateral for the lien is transferred from each Sub-Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bears to the total unloaned Policy Value on the date the accelerated death benefit is paid. On each Policy Anniversary, an amount of Policy Value equal to any interest due on the lien will be transferred to the lien account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value on such Policy Anniversary.
The primary impact of the lien and any accumulated interest will be the reduction of the death benefit by the amount of the lien, plus accumulated interest. The lien will also reduce the amount available for loans and withdrawals. This endorsement is not available in all states.
A Policy's Policy Value, except amounts credited to the loan account, may be transferred among the Sub-Accounts and between the Fixed Account which is a part of the Company's General Account and the Sub-Accounts.
Upon receipt of written notice or a telephone request from the Owner, the Company will accept transfer requests subject to the limitations described below. Transfer requests will be accepted at any time on or after the later of the following: (1) thirty days after the Policy effective date, or (2) six days after the expiration of the cancellation period. Transfers (including telephone transfers) are processed as of the date the request is received by the Company. The minimum amount of Policy value that may be transferred is the lesser of: (1) $100; or (2) the entire amount in any Sub-Account or the Fixed Account from which the transfer is made. If, after the transfer, the amount remaining in a Sub-Account(s) or the Fixed Account is less than $100, the Company reserves the right to transfer the entire amount instead of the requested amount. The Company also reserves the right to limit transfers to 12 per Policy year and to charge a transfer fee for each additional transfer over 12 in any Policy year. If the fee is imposed, it will be deducted from the amount requested to be transferred. If an amount is being transferred from more than one Sub-Account or the Fixed Account, the transfer fee will be deducted proportionately from the amount be transferred from each.
The maximum amount that may be transferred from the Fixed Account in any Policy Year to the greater of: (1) $2,500; or (2) 25% of the fixed account value.
Telephone transfers may be made upon instructions given by telephone, provided the appropriate election has been made on the application or written authorization is provided. We require a form of
8
personal identification before acting on these telephone instructions. All transfer requests made by telephone instruction will be recorded as a method of documenting authenticity. A confirmation of all instructions received by telephone will be mailed to the Owner.
The Company currently intends to allow transfers for the foreseeable future, Although the Prospectus provides that the Company may at any time, for any class of Policies, modify, restrict, suspend, or eliminate the transfer privilege (including telephone transfers). In particular, we reserve the right not to honor transfer requests by a third party holding a power of attorney from an Owner where that third party requests simultaneous transfers on behalf of the Owners of two or more Policies.
The Owner may direct the Company to systematically and automatically transfer, on a monthly or quarterly basis, specified dollar amounts from or to the Fixed Account or from or to any Sub-Account(s). This is known as the dollar cost averaging method of investment. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. The Company makes no guarantee that the dollar cost averaging method will result in a profit or protect against loss. The Company reserves the right to assess a processing fee for this service. The Company reserves the right to stop offering dollar cost averaging upon 30 days written notice.
To elect dollar-cost averaging, the policy value in the fixed account or the source Sub-Account must be at least $5,000 at the time of election. The Owner may elect dollar cost averaging for periods of at least 12 months but no longer than 48 months. At least $100 must be transferred on a monthly basis and a minimum of $300 on a quarterly basis. Dollar-cost averaging transfers may commence on any day of the month that the Owner requests, except the 29th, 30th, or 31st.
The Company will continue to process dollar cost averaging transfers until the earlier of the following:
The owner may direct the Company to systematically and automatically transfer on a quarterly, semiannual, or annual basis, contract value among specified Sub-Accounts. This is known as the portfolio rebalancing method of investment and is done to achieve a particular percentage allocation among such Sub-Accounts. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. The Fixed Account value will not be considered in the automatic transfer process. The Company makes no guarantee that the portfolio rebalancing method will result in a profit or protect against loss. The Company reserves the right to assess a processing fee for this service. The Company reserves the right to stop offering portfolio rebalancing upon 30 days written notice.
The Applicant/Owner can elect portfolio rebalancing at the time of application or any time thereafter by submitting a written request to the Company. This feature is available on a quarterly, semiannual, and annual basis and may commence on any day of the month that the Owner requests, except the 29th, 30th or 31st. Once elected, portfolio rebalancing will begin on the first modal anniversary following the election.
The Company will continue to process these automatic transfers until the earlier of the following:
9
The right to examine and cancel the policy is as defined in the Policy. The Owner may cancel a Policy for a refund during the Cancellation Period by returning it to the Company's home office or to the sales representative who sold it along with a written request. The Cancellation Period is determined by the law of the state in which the application is signed and is shown in the Policy. In most states, it expires at the latest of: (1) 10 days after the Owner receives the Policy; or (2) 45 days after the Owner signs the application. Return of the Policy by mail is effective when it is received at the home office.
Within seven calendar days after receiving the returned Policy, the Company will refund (i) the difference between premiums paid and amounts allocated to the fixed account or the variable account, plus (ii) fixed account value determined as of the date the returned Policy is received, plus (iii) variable account value determined as of the date the returned Policy is received. This amount may be more or less than the aggregate Premium Payments. In states where required, the Company will refund Premium Payments to the Owner of the Policy.
An increase in Face Amount may also be cancelled by the Owner in accordance with the Policy's cancellation period provisions. The amount refunded will be calculated in accordance with the provisions described above. If no additional Premium Payments are required in connection with the Face Amount increase, the amount refunded is limited to that portion of the first monthly deduction following the increase and will be reallocated to the sub-account(s) and the fixed account in the same proportion that each sub-account value and the fixed account value bears to the total unloaned Policy Value as of the effective date of the cancellation. The effective date of this cancellation will be equal to the effective date of the face increase.
If the insured commits suicide, while sane or insane, within two years from the Policy Effective Date, the death benefit will be limited to the premiums paid before death, less any Policy debt and less any withdrawals. If the insured commits suicide, while sane or insane, within two years after an increase in face amount, the death benefit with respect to such increase shall be limited to the sum of the monthly cost of insurance charges deducted for such increase.
B. Representations and Contestability
The Company can not contest the Policy or any supplemental benefit and/or rider after the Policy or rider has been in force during the Insured's lifetime for two years from the Policy Effective Date or the effective date of the rider, unless fraud is involved. The Company also has the right to contest the validity of any policy change based on material misstatements made in any application for that change and any reinstatement of benefits within two years during the lifetime of the insured after the reinstatement has been approved.
Questions in the application concern the insured's date of birth and sex. If the date of birth or sex given in the application or any application for supplemental benefits and/or riders is not correct, the death benefit and any benefits provided under any riders to this Policy will be adjusted to those that would have been purchased by the most recent cost of insurance change and the cost of any such supplemental benefits provided by such riders, at the correct age and sex.
10