QuickLinks -- Click here to rapidly navigate through this document

As filed with the Securities and Exchange Commission on April 20, 2001

File No. 33-61599
File No. 811-7337




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM S-6
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933    / /
PRE-EFFECTIVE AMENDMENT NO.    / /
POST-EFFECTIVE AMENDMENT NO. 7    /x/
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940    / /
AMENDMENT NO. 23    /x/


PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
(Exact Name of Trust)

PROTECTIVE LIFE INSURANCE COMPANY
(Name of Depositor)

2801 Highway 280 South
Birmingham, Alabama 35223
(Address of Depositor's Principal Executive Offices)

Copy to:

Nancy Kane, Esquire
2801 Highway 280 South
Birmingham, Alabama 35223
(Name and Address of Agent
for Service of Process)
  Stephen E. Roth, Esquire
Sutherland Asbill & Brennan LLP
1275 Pennsylvania Avenue, N.W.
Washington, D.C. 20004-2404

It is proposed that this filing become effective (check appropriate box):

        / /  immediately upon filing pursuant to paragraph (b) of Rule 485;

        /x/  on May 1, 2001 pursuant to paragraph (b) of Rule 485;

        / /  60 days after filing pursuant to paragraph (a) of Rule 485;

        / /  on (date) pursuant to paragraph (a)(1) of Rule 485

Title of Securities Being Registered:
Interests in a separate account issued through variable life insurance policies.





PROSPECTUS

LOGO


Issued by: PROTECTIVE LIFE INSURANCE COMPANY
2801 Highway 280 South
Birmingham, Alabama 35223
Telephone (800) 866-3555


    This prospectus describes the Premiere I and Premiere Provider flexible premium variable and fixed life insurance policies (each, a "Policy") for individuals and certain groups. Protective Life Insurance Company ("Protective Life") issues each Policy. Please read the prospectus carefully before you invest.

    Each Policy is designed to provide insurance protection on the life of the insured individual named in the Policy.

    You have the flexibility to vary the amount and timing of premium payments and your coverage will stay in force as long as sufficient Policy Value is maintained.

    The Policy Value and, in certain circumstances, the Death Benefit will fluctuate with the investment performance of the investment options you select. A Fixed Account is also available.

    The Owner may, within limits, allocate Net Premiums and Policy Value to one or more Sub-Accounts of the Protective Variable Life Separate Account (the "Variable Account") and Protective Life's general account (the "Fixed Account"). The prospectuses for the investment funds describe the investment objective(s) and risks of investing in the Sub-Account corresponding to each. You bear the entire investment risk for Policy Value allocated to a Sub-Account. The Policy has no guaranteed minimum Surrender Value except for amounts allocated to the Fixed Account. The assets of each Sub-Account will be invested solely in a corresponding Fund of Protective Investment Company, Van Kampen Life Investment Trust, MFS® Variable Insurance Trust SM , Oppenheimer Variable Account Funds, Calvert Variable Series, Inc., and Fidelity® Variable Insurance Products Funds.

    It may not be advantageous to replace existing insurance with this Policy. Within certain limits, you may return the Policy.

     Policies (except for Policies issued in certain states) include an arbitration provision that mandates resolution of all disputes arising under the Policy through binding arbitration. This provision is intended to restrict an Owner's ability to litigate such disputes. See "Arbitration".

     These securities have not been approved or disapproved by the Securities and Exchange Commission nor has the Securities and Exchange Commission passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

    This Policy may not be available for sale in all states.

     An investment in the Policy is not a deposit or obligation of, or guaranteed or endorsed by, any bank, nor is the Policy federally insured by the Federal Deposit Insurance Corporation or any other government agency. An investment in the Policy involves certain risks, including the loss of premium paid (principal).

The date of this prospectus is May 1, 2001


PROSPECTUS CONTENTS


 

 

Page

Definitions   4
Summary and Diagram of the Policy   5
Expense Table   9
General Information About Protective Life, the Variable Account and The Funds   12
Protective Life Insurance Company   12
Protective Variable Life Separate Account   12
The Funds   12
- The PIC Funds   13
- The Van Kampen Funds   13
- The MFS Funds   14
- The Oppenheimer Funds   14
- The Calvert Fund   15
- The Fidelity Funds   15
Other Information About the Funds   15
Other Investors in the Funds   16
Addition, Deletion or Substitution of Investments   16
Voting Rights   17
The Policy   17
Purchasing a Policy   17
Cancellation Privilege   18
Premiums   19
- Minimum Initial Premium   19
- Planned Periodic Premiums   19
- Unscheduled Premiums   19
- Premium Limitations   19
- No-Lapse Guarantee   19
- Premium Payments Upon Increase in Face Amount   20
Net Premium Allocations   20
Policy Lapse and Reinstatement   21
- Lapse   21
- Reinstatement   21
Special Transfer Privilege   21
Calculation of Policy Values   22
Variable Account Value   22
- Determination of Units   22
- Determination of Unit Value   22
- Net Investment Factor   22
Fixed Account Value   22
Policy Benefits   23
Transfers of Policy Values   23
- General   23
- Telephone Transfers   23
- Reservation of Rights   23
- Dollar Cost Averaging   23
- Portfolio Rebalancing   24
Policy Value Credit—Premiere Provider   24
Surrender Privilege   24
Withdrawal Privilege   25
Policy Loans   25
- General   25
- Loan Collateral   25
- Loan Repayment   26
- Interest   26
- Interest Credited   26
- Non-Payment of Policy Loan   26

1


- Effect of a Policy Loan   27
Maturity Benefits   27
Death Benefit Proceeds   27
- Calculation of Death Benefit Proceeds   27
- Death Benefit Under Policies Complying with the Guideline Premium Limitation/Cash Value Corridor Test   27
- Death Benefit Under Policies with the Cash Value Accumulation Test Endorsement   28
- Changing the Death Benefit Option   28
- Changing the Face Amount   29
- Increasing the Face Amount   29
- Decreasing the Face Amount   29
- Additional Coverage from Term Rider for Covered Insured (CIR) or the Flexible Coverage Rider (FCR)   29
Settlement Options   30
- Minimum Amounts   30
- Other Requirements   31
The Fixed Account   31
The Fixed Account   31
Interest Credited on Fixed Account Value   31
Payments from the Fixed Account   31
Charges and Deductions   32
Premium Expense Charges - Premiere I   32
- Sales Charge   32
- Federal Tax Charge   32
- Other Taxes   32
- Premium Tax Charge   32
- Premium Expense Charges - Premiere Provider   32
Monthly Deduction   32
- Cost of Insurance Charge   33
- Cost of Insurance Rates   33
- Cost of Insurance Charge Under a CIR or FCR   34
- Legal Considerations Relating to Sex — Distinct Premium Payments and Benefits   34
- Monthly Administration Charges   34
- Supplemental Rider Charges   35
- Mortality and Expense Risk Charge   35
Transfer Fee   35
Surrender Charge (Contingent Deferred Sales Charges)   35
Withdrawal Charge   37
Fund Expenses   37
Exchange Privilege   37
Effect of the Exchange Offer   39
- Tax Matters   40
- Sales Commissions   40
Illustrations of Policy Values, Surrender Values, Death Benefits and Accumulated Premiums   41
Premiere I   42
Premiere Provider   50
Other Policy Benefits and Provisions   58
Limits on Rights to Contest the Policy   58
- Incontestability   58
- Suicide Exclusion   58
Changes in the Policy or Benefits   58
- Misstatement of Age or Sex   58
- Other Changes   58
Suspension or Delay in Payments   58
Reports to Policy Owners   58
Assignment   59
Arbitration   59

2


Supplemental Riders and Endorsements   59
- Children's Term Life Insurance Rider   59
- Accidental Death Benefit Rider   59
- Disability Benefit Rider   59
- Guaranteed Insurability Rider   59
- Protected Insurability Benefit Rider   59
- Flexible Coverage Rider (FCR)   59
- Term Rider for Covered Insured (CIR)   60
- Terminal Illness Accelerated Death Benefit Endorsement   60
- Cash Value Accumulation Test Endorsement   60
- Policy Loan Endorsement   60
Reinsurance   60
Uses of the Policy   61
Tax Considerations   61
Introduction   61
Tax Status of Protective Life   61
Taxation of Life Insurance Policies   62
- Tax Status of the Policy   62
 — Diversification Requirements   62
 — Ownership Treatment   62
- Tax Treatment of Life Insurance Death Benefit Proceeds   63
- Tax Deferral During Accumulation Period   63
Policies Not Owned by Individuals   63
Policies Which Are Not MEC's   63
 — Tax Treatment of Withdrawals Generally   63
 — Certain Distributions Required by the Tax Law in the First 15 Policy Years   63
 — Tax Treatment of Loans   64
Policies Which Are MEC's   64
 — Characterization of a Policy as a MEC   64
 — Tax Treatment of Withdrawals, Loans, Assignments and Pledges under MECs   64
 — Penalty Tax   65
 — Aggregation of Policies   65
- Maturity and Constructive Receipt Issues   65
- Actions to Ensure Compliance with the Tax Law   65
- Other Considerations   65
Federal Income Tax Withholding   65
Other Information About the Policies and Protective Life   66
Sale of the Policies   66
Corporate Purchasers   66
Protective Life Directors and Executive Officers   66
State Regulation   68
Additional Information   68
Independent Accountants   68
Experts   68
IMSA   68
Legal Matters   69
Financial Statements   69
Index to Financial Statements   F-1
Appendices    
A-Examples of Death Benefit Options — Premiere I   A-1
B-Examples of Death Benefit Options — Premiere Provider   B-1

This Prospectus does not constitute an offering in any jurisdiction in which such offering may not be lawfully made.

3



DEFINITIONS

"We," "us," "Protective Life," and "Company" refer to Protective Life Insurance Company. "You" and "your" refer to the person(s) who have been issued a Policy.

Attained Age  — The Insured's age as of the nearest birthday on the Policy Effective Date, plus the number of complete Policy Years since the Policy Effective Date.

Cancellation Period  — Period shown in the Policy during which the Owner may exercise the cancellation privilege and return the Policy for a refund.

Cash Value  — Policy Value minus any applicable Surrender Charge.

CIR  — The Term Rider for Covered Insured.

Death Benefit  — The amount of insurance provided under the Policy used to determine the Death Benefit Proceeds.

Death Benefit Option  — One of two options that an Owner may select for the computation of Death Benefit Proceeds. Face Amount (Option A, Level), or Face Amount Plus Policy Value (Option B, Increasing).

Death Benefit Proceeds  — The amount payable to the Beneficiary if the Insured dies while the Policy is in force. It is equal to the Death Benefit plus any death benefit under any rider to the Policy less (1) any Policy Debt (2) any liens for payments made under an accelerated death benefit rider or endorsement plus accrued interest and (3) any unpaid Monthly Deductions if the Insured dies during a grace period.

Face Amount  — A dollar amount selected by the Owner and shown in the Policy.

FCR  — The Flexible Coverage Rider.

Fixed Account  — Part of Protective Life's general account to or from which Policy Value may be transferred and into which Net Premiums may be allocated under a Policy.

Fixed Account Value  — The Policy Value in the Fixed Account.

Fund  — A separate investment portfolio of an open-end management investment company or unit investment trust in which a Sub-Account invests.

Home Office  — 2801 Highway 280 South, Birmingham, Alabama 35223.

Initial Face Amount  — The Face Amount on the Policy Effective Date.

Insured  — The person whose life is covered by the Policy.

Issue Age  — The Insured's age as of the nearest birthday on the Policy Effective Date.

Issue Date  — The date the Policy is issued.

Lapse  — Termination of the Policy at the expiration of the grace period while the Insured is still living.

Loan Account  — An account within Protective Life's general account to which Fixed Account Value and/or Variable Account Value is transferred as collateral for all Policy loans.

Maturity Date  — The date shown in the Premiere I Policy on which the Owner(s) will be paid the Surrender Value, if any, provided the Insured is still living. It is the Policy Anniversary nearest the Insured's 95th birthday.

Minimum Monthly Premium  — The minimum amount of premium payments (net of any Policy Debt or withdrawals) that must be paid in order for the No-Lapse Guarantee, if applicable, to remain in effect.

Monthly Anniversary Day  — The same day in each month as the Policy Effective Date.

Monthly Deductions  — The fees and charges deducted monthly from the Fixed Account Value and/or Variable Account Value as described on the Policy Specification Page of the Policy.

Net Premium  — A premium payment minus the applicable premium expense charges.

Policy Anniversary  — The same day and month in each Policy Year as the Policy Effective Date.

Policy Debt  — The sum of all outstanding policy loans, including any carryover loan, plus accrued interest.

Policy Effective Date  — The date shown in the Policy as of which coverage under the Policy begins.

Policy Value  — The sum of the Variable Account Value, the Fixed Account Value, and the Loan Account Value.

Policy Year  — Each period of twelve months commencing with the Policy Effective Date and each Policy Anniversary thereafter.

Sub-Account  — A separate division of the Variable Account established to invest in a particular Fund.

Sub-Account Value  — The Policy Value in a Sub-Account.

Surrender Value  — The Cash Value minus any outstanding Policy Debt and any liens for payments made under an accelerated death benefit rider plus accrued interest.

Valuation Day  — Each day the New York Stock Exchange and the Home Office are open for business except for a day that a Sub-Account's corresponding Fund does not value its shares.

Valuation Period  — The period commencing with the close of regular trading on the New York Stock Exchange on any Valuation Day and ending at the close of regular trading on the New York Stock Exchange on the next succeeding Valuation Day.

Variable Account  — Protective Variable Life Separate Account, a separate investment account of Protective Life to or from which Policy Value may be transferred and into which Net Premiums may be allocated.

Variable Account Value  — The sum of all Sub-Account Values.

4



SUMMARY AND DIAGRAM OF THE POLICY

     The following summary of prospectus information and diagram of the Policy should be read in conjunction with the detailed information appearing elsewhere in this prospectus. Unless otherwise indicated, the description of the Policy in this prospectus assumes that the Policy is in force and there is no outstanding Policy Debt.

    Policy.   In certain states a Policy may be available only as a group contract. If you purchase a group contract, we will issue you a certificate that represents your ownership and summarizes the provisions of the group contract. References to "Policy" in this prospectus include certificates, unless the context requires otherwise. References to "Policy" also include both Policies listed on the cover page of this prospectus, unless otherwise noted. However, we administer each Policy separately.

    Purpose of the Policy.   The Policy is designed to be a long-term investment providing insurance benefits. A prospective Owner should evaluate the Policy in conjunction with other insurance policies he or she may own, as well as their need for insurance and the Policy's long-term investment potential. It may not be advantageous to replace existing insurance coverage with the Policy. In particular, replacement should be carefully considered if the decision to replace existing coverage is based solely on a comparison of Policy illustrations (see below).

    Comparison with Universal Life Insurance.   The Policy is similar in many ways to fixed-benefit life insurance. As with fixed-benefit life insurance: the Owner of a Policy pays premiums for insurance coverage on the person insured; the Policy provides for accumulation of Net Premiums and a Surrender Value which is payable if the Policy is surrendered during the Insured's lifetime; and the Surrender Value during the early Policy Years is likely to be substantially lower than the aggregate premiums paid.

    However, the Policy differs from fixed-benefit life insurance in several important respects. Unlike fixed-benefit life insurance, the Death Benefit may, and the Policy Value will, increase or decrease to reflect the investment performance of any Sub-Accounts to which Policy Value is allocated. There is no guaranteed minimum Surrender Value except with respect to Policy Value that is allocated to the Fixed Account. If Surrender Value is insufficient to pay charges due, then, after a grace period, the Policy will lapse without value. (See "Policy Lapse and Reinstatement".) However, Protective Life guarantees that the Policy will remain in force for a specified period as long as certain requirements related to the Minimum Monthly Premium have been met. For the Premiere I Policy this provision remains in effect during the first 10 Policy Years (for Insureds Issue Age 0 through 64) or the first 5 Policy Years (for Insureds Issue Age 65 through 69). The guarantee will remain in effect on the Premiere Provider Policy during the first 15 Policy Years (for Insureds Issue Age 18 through 39), the first 10 Policy Years (for Insureds Issue Age 40 through 64) or the first 5 Policy Years (for Insureds Issue Age 65 through 75). See ("Premiums — No-Lapse Guarantee.") If a Policy lapses while loans are outstanding, certain amounts may become subject to income tax and a 10% penalty tax. (See "Tax Considerations".)

    Death Benefit Options.   Two Death Benefit options are available under the Policy: Face Amount (Option A, Level) and Face Amount plus Policy Value (Option B, Increasing). Protective Life guarantees that the Death Benefit Proceeds will never be less than the Face Amount of insurance (less any outstanding Policy Debt or liens and any past due charges) as long as sufficient premiums are paid to keep the Policy in force. The Policy provides for a Surrender Value that can be obtained by surrendering the Policy. The Policy also permits loans and withdrawals, within limits.

    Policy Value Credit.   Subject to certain conditions, on the tenth Policy Anniversary, and on each Policy Anniversary thereafter, the Company will make a credit to the Policy's Policy Value equal to (1) .50% of the unloaned Policy Value if the unloaned Policy Value is more than $50,000 and less than $500,000, or (2) 1% of unloaned Policy Value if the unloaned Policy Value is greater than $500,000.

    Illustrations.   Illustrations in this prospectus or illustrations used in connection with the purchase of a Policy are based on hypothetical rates of return. These rates are not guaranteed. They are illustrative only and should not be considered a representation of past or future performance. Actual rates of return may be higher or lower than those reflected in Policy illustrations, and therefore, actual Policy values will be different from those illustrated.

    Tax Considerations.   Protective Life intends for the Policy to satisfy the definition of a life insurance contract under Section 7702 of the Internal Revenue Code of 1986, as amended. A Policy may

5


be a "modified endowment contract" under federal tax law depending upon the amount of premiums paid in relation to the Death Benefit provided under the Policy. Protective Life will monitor Policies and will attempt to notify you on a timely basis if your Policy is in jeopardy of becoming a modified endowment contract. For further discussion of the tax status of a Policy and the tax consequences of being treated as a life insurance contract or a modified endowment contract, see "Tax Considerations".

    Cancellation privilege and Special Transfer Right.   For a limited time after the Policy is issued, you have the right to cancel your Policy and receive a refund. (See "Cancellation Privilege"). In certain states, until the end of this "Cancellation Period," Protective Life reserves the right to allocate Net Premium payments to the Sub-Account investing in the Oppenheimer Money Fund Sub-Account or to the Fixed Account. (See "Net Premium Allocations"). For Premiere I Policies only, at any time within 24 Policy months after the Issue Date, you may transfer the entire Variable Account Value to the Fixed Account without payment of any transfer fee and without the transfer counting as one of the 12 transfers per Policy Year that may be made without incurring a transfer fee. Such a transfer will result in future Net Premium Payments being allocated to the Fixed Account and effectively "converts" the Policy into a policy that provides fixed (non-variable) benefits. See "Special Transfer Privilege".

    Owner Inquiries.   If you have any questions, you may write or call Protective Life's Home Office at 2801 Highway 280 South, Birmingham, Alabama 35223, 1-800-265-1545.

DIAGRAM OF POLICY

PREMIUM PAYMENTS
• You select a payment plan but are not required to pay premiums according to the plan. You can vary the amount and frequency and can skip planned premium payments. See "Premiums" pages 19 and 20 for rules and limits.
• The Policy's minimum initial premium and planned premium payments depend on the Insured's age, sex and underwriting class, Face Amount selected, and any supplemental riders.
• Unscheduled premium payments may be made, within limits. See page 19.
• Under certain circumstances, extra premiums may be required to prevent lapse. See "Policy Lapse and Reinstatement" page 21.
***
DEDUCTIONS FROM PREMIUM PAYMENTS
Premiere I
  ***
DEDUCTIONS FROM PREMIUM PAYMENTS
Premiere Provider
• For sales charge (2.75% of each premium paid in Policy Years 1 through 10; 0.75% of each premium paid in Policy Years 11 and thereafter). See page 32.   • A premium expense charge of 5% (6% guaranteed) will be deducted from each premium payment before allocation, resulting in a "Net Premium". See page 32.
• For federal taxes (1.25% of each premium paid in all Policy Years). See page 32.    
• For state and local premium taxes (2.25% of each premium paid in all Policy Years). See page 32.    
***   ***

6




ALLOCATION OF NET PREMIUM PAYMENTS
• You direct the allocation of Net Premium payments among 30 Sub-Accounts and the Fixed Account. See page 20 for rules and limits on Net Premium allocations.
• The Sub-Accounts invest in corresponding Funds. See pages 13 through 15. Funds available are the PIC Funds, the Van Kampen Funds, the Oppenheimer Funds, the MFS Funds, the Calvert Fund and the Fidelity Funds (as defined below).
• Interest is credited on amounts allocated to the Fixed Account at a rate determined by Protective Life, but not less than an annual effective rate of 4%. See page 20 for rules and limits on Fixed Account allocations.

DEDUCTIONS FROM POLICY VALUE
Premiere I
  DEDUCTIONS FROM POLICY VALUE
Premiere Provider
• Monthly Deduction includes charges for cost of insurance, administration fees, mortality and expense risk charges and charges for any supplemental rider. Administration fees are currently $31.00 per month the first Policy Year and $6.00 per month thereafter, plus for the 12 Policy months following an increase in Face Amount, a charge based on the increase. We also charge for increases in Face Amount during the 12-month period following the effective date of each increase. Monthly mortality and expense risk charges are currently equal to .075% multiplied by the value of assets in Variable Account Value, which is equivalent to an annual rate of approximately 0.90% of such amount during Policy Years 1 through 10; and in Policy Years 11 and thereafter monthly mortality and expense risk charge is currently equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. This charge is not deducted from Fixed Account Value. See "Monthly Deduction" pages 32 through 35.   • Monthly Deduction includes charges for cost of insurance, administration fees, mortality and expense risk charges and charges for any supplemental rider. Administration fees are $8.00 per month in all Policy Years plus an administrative charge for Initial Face Amount currently equal to $.06 per $1,000 of Initial Face Amount in Policy Years 1 through 9. We also charge for increases in Face Amount during the 12-month period following the effective date of each increase. Monthly mortality and expense risk charges are equal to .075% multiplied by the value of assets in the Variable Account, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1 through 10; and in Policy Years 11 and thereafter monthly mortality and expense risk charge is currently equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. The mortality and expense risk charges are not deducted from Fixed Account Value. See "Monthly Deduction" pages 32 through 35.
***   ***
DEDUCTIONS FROM ASSETS
• Investment advisory fee, Fund operating expenses and any applicable distribution and /or service (12b-1) fees are also deducted from the assets of each Fund.

7




***
POLICY VALUE
• Is the amount in the Sub-Accounts and in the Fixed Account credited to your Policy plus the value held in the general account to secure the Policy Debt.
• Varies from day to day to reflect Sub-Account investment experience, interest credited on any Fixed Account allocations, charges deducted and any other Policy transactions (such as Policy loans, transfers and withdrawals). See "Calculation of Policy Value" page 22. There is no minimum guaranteed Policy Value except with respect to amounts allocated to the Fixed Account. The Policy may lapse if the Surrender Value is insufficient to cover a Monthly Deduction due. See page 21.
• Can be transferred between and among the Sub-Accounts and the Fixed Account. A transfer fee of $25 may apply if more than 12 transfers are made in a Policy Year. See page 23 for rules  and limits. Policy loans reduce the amount available for transfers.
• Is the starting point for calculating certain values under a Policy, such as the Cash Value, Surrender Value, and the Death Benefit used to determine Death Benefit Proceeds.

*** ***



CASH BENEFITS
• Loans may be taken after the first Policy Year. During Policy Years 2-10 loans will be charged an effective annual interest rate of 6.0%. During Policy Years 11 and thereafter the effective annual interest rate is 4.00% on the Premiere I Policy and currently 4.00% (4.25% guaranteed) on the Premiere Provider Policy. The maximum amount which may be borrowed at any time is equal to 90% of the Surrender Value on a Premiere I Policy and 90% of the Cash Value minus any outstanding Policy Debt on a Premiere Provider Policy. See "Policy Loans" pages 25 and 26 for rules and limits, including information regarding carryover loans on the Premiere Provider .
• After the first Policy Year, withdrawals generally can be made provided there is sufficient remaining Surrender Value. A withdrawal charge of the lesser of $25 or 2% of the withdrawal amount requested will apply to each withdrawal. See "Withdrawal Privilege" on page 25 for rules and limits.
• The Policy may be surrendered in full at any time for its Surrender Value.
Premiere I: A declining deferred sales charge of up to 27% of premiums paid in the first Policy Year (or 27% of a SEC Guideline Annual Premium, if less) is assessed on surrenders during the first 14 Policy Years. Premiere Provider: A declining deferred sales charge per $1,000 of Initial Face Amount is accessed on surrenders during the first 10 Policy Years. See "Surrender Charges (Contingent Deferred Sales Charge)" pages 35 through 37.
• A variety of settlement options are available. See pages 30 and 31.


 


DEATH BENEFITS
• Available as lump sum or a variety of settlement options
• For most
Premiere I Policies, the minimum Face Amount is $50,000.
• For most
Premiere Provider Policies, the minimum Face Amount is $50,000.
• Two Death Benefit options are available: Option A, Level (which is equal to the Face Amount), and Option B, Increasing (which is equal to the Face Amount plus Policy Value). See pages 27 and 28.
• Flexibility to change the Death Benefit option and Face Amount. See pages 28 and 29 for rules and limits.
• The No-Lapse Guarantee keeps the Policy in force for the number of Policy Years shown in your Policy regardless of the sufficiency of Surrender Value so long as for each month the cumulative premiums paid on the Policy, less any withdrawals and any Policy Debt, are at least equal to the cumulative Minimum Monthly Premium. See "No-Lapse Guarantee" pages 19 and 20.
• Supplemental endorsements or riders may be available. See pages 59 and 60.

8



EXPENSE TABLE

    The Sub-Accounts invest in corresponding Funds. (See "The Funds" pages 12-15.) The current Funds available and the investment advisory fees and other expenses are as follows:

ANNUAL FUND EXPENSES

     (after certain reimbursements and as percentage of average net assets)


 


 

Management
(Advisory)
Fees


 

12b-1 Fees(8)


 

Other Expenses
After Certain
Reimbursement(9)


 

Total Annual
Fund Expenses
(after certain
reimbursements)(9)


 
Protective Investment Company (PIC) (1)                  
International Equity Fund   1.10 %     0.00 % 1.10 %
Small Cap Value Fund   0.80 %     0.00 % 0.80 %
Capital Growth Fund   0.80 %     0.00 % 0.80 %
CORE SM U.S. Equity Fund   0.80 %     0.00 % 0.80 %
Growth and Income Fund   0.80 %     0.00 % 0.80 %
Global Income Fund   1.10 %     0.00 % 1.10 %
Van Kampen Life Investment Trust (2)                  
Emerging Growth Portfolio   0.70 %     0.05 % 0.75 %
Enterprise Portfolio   0.50 %     0.10 % 0.60 %
Comstock Portfolio   0.00 %     1.01 % 1.01 %
Growth and Income Portfolio   0.55 %     0.20 % 0.75 %
Strategic Stock Portfolio   0.13 %     0.53 % 0.66 %
Asset Allocation Portfolio   0.33 %     0.27 % 0.60 %
MFS® Variable Insurance Trust SM (3, 4)                  
New Discovery Series   0.90 %     0.16 % 1.06 %
Emerging Growth Series   0.75 %     0.10 % 0.85 %
Research Series   0.75 %     0.10 % 0.85 %
Investors Growth Stock Series   0.75 %     0.16 % 0.91 %
Investors Trust Series   0.75 %     0.12 % 0.87 %
Utilities Series   0.75 %     0.16 % 0.91 %
Total Return Series   0.75 %     0.15 % 0.90 %
Oppenheimer Variable Account Funds                  
Aggressive Growth Fund/VA   0.62 %     0.02 % 0.64 %
Global Securities Fund/VA   0.64 %     0.04 % 0.68 %
Capital Appreciation Fund/VA   0.64 %     0.03 % 0.67 %
Main Street Growth & Income Fund/VA   0.70 %     0.03 % 0.73 %
High Income Fund/VA   0.74 %     0.05 % 0.79 %
Strategic Bond Fund/VA   0.74 %     0.05 % 0.79 %
Money Fund/VA   0.45 %     0.06 % 0.51 %
Calvert Variable Series, Inc. (5)                  
Social Balanced Portfolio   0.70 %     0.18 % 0.88 %
Fidelity® Variable Insurance Products Funds                  
VIP Index 500 Portfolio, SC (6)   0.24 % 0.10 % 0.10 % 0.44 %
VIP Growth Portfolio, SC (7)   0.57 % 0.10 % 0.09 % 0.76 %
VIP Contrafund® Portfolio, SC (7)   0.57 % 0.10 % 0.09 % 0.76 %

(1)   The annual expenses listed for all of the PIC Funds are net of certain reimbursements by PIC's investment manager. (See "The Funds".) Absent the reimbursements, total expenses for the period ended December 31, 2000 were: CORE SM U.S. Equity Fund 0.86%, Small Cap Value Fund 0.88%, International Equity Fund 1.35%, Growth and Income Fund 0.85%, Capital Growth Fund 0.86%, and Global Income Fund 1.30%. PIC's investment manager has voluntarily agreed to reimburse certain of each Fund's expenses in excess of its management fees. Although this reimbursement may be ended on 120 days' notice to PIC, the investment manager has no present intention of doing so.

9



(2)

 

The Advisor has voluntarily agreed to reimburse the Portfolios for all advisory fees in excess of certain thresholds. This agreement was in effect for the period January 1, 2000 to December 31, 2000 and will continue through the period of January 1, 2001 to December 31, 2001. There is no guarantee that the Advisor will continue the reimbursement beyond December 31, 2001. Absent these reimbursements, the advisory fees would have been 0.60% for the Comstock Portfolio, 0.60% for the Growth and Income Portfolio, 0.50% for the Strategic Stock Portfolio and 0.50% for the Asset Allocation Portfolio; the "Other Expenses" would have been 1.60% for the Comstock Portfolio, 0.20% for the Growth and Income Portfolio, 0.53% for the Strategic Stock Portfolio and 0.27% for the Asset Allocation Portfolio.

(3)

 

MFS has agreed to bear expenses for these series, subject to reimbursement by these series, such that, with the exception of the Utilities Series, each series' "Other Expenses" shall not exceed 0.15% of the average daily net assets of these series during the current fiscal year. This waiver and reimbursement was in effect for the period ending December 31, 2000. The payments made by MFS on behalf of each series under this arrangement are subject to reimbursement by the series to MFS, which will be accomplished by the payment of an expense reimbursement fee by the series to MFS computed and paid monthly at a percentage of the series' average daily net assets for its then current fiscal year, with a limitation that immediately after such payment the series' "Other Expenses" will not exceed the percentage set forth above for that series. The obligation of MFS to bear a series' "Other Expenses" pursuant to this arrangement, and the series' obligation to pay the reimbursement fee to MFS, terminates on the earlier of the date on which payments made by the series equal the prior payment of such reimbursable expenses by MFS, or December 31, 2004 (May 1, 2002 in the case of the New Discovery Series). MFS may, in its discretion, terminate this arrangement at an earlier date, provided that the arrangement will continue for each series until at least May 1, 2002, unless terminated with the consent of the board of trustees which oversees the series. Absent the reimbursements, total expenses for the New Discovery Series for the period ended December 31, 2000 were 1.09% reflecting "Other Expenses" of 0.19% and total expenses for the Investors Growth Stock Series were 0.92% reflecting "Other Expenses" of 0.17%.

(4)

 

Each Series has an expense offset arrangement which reduces the Series' custodian based fee based on the amount of cash maintained by the Series with its custodian and dividend disbursing agent. Each Series may enter into other such arrangements and directed brokerage arrangements, which would also have the effect of reducing the Series' expenses. "Other Expenses" do not take into account these expense reductions and are therefore higher than the actual expenses of the Series. Had these fee reductions been taken into account, "Net Expenses" would be lower for certain series and would equal: 1.05% for the New Discovery Series; 0.84% for the Emerging Growth Series, 0.84% for the Research Series; 0.86% for the Investors Trust Series, 0.90% for the Investors Growth Stock Series; 0.89% for the Total Return Series, and 0.90% for the Utilities Series.

(5)

 

"Other Expenses" reflect an indirect fee. Net fund operating expenses after reductions for fees paid indirectly would be 0.86% for Calvert Social Balanced.

(6)

 

The annual class operating expenses provided are based on estimated expenses. Expenses shown in table are without reimbursements.

(7)

 

Actual annual class operating expenses were lower because a portion of the brokerage commissions that the fund paid was used to reduce the fund's expenses, and/or because through arrangements with the Fund's custodian, credits realized as a result of univested cash balances were used to reduce a portion of the fund's custodian expenses. See the accompanying fund prospectus for details. Expenses shown in table are without reimbursements.

(8)

 

The 12b-1 fees deducted from the 12b-1 classes of these Funds covers certain distribution and shareholder support services provided by the companies selling contracts investing in those funds. The portion of the 12b-1 fees assessed against the Variable Account's assets invested in the Funds will be remitted to Investment Distributors, Inc., the principal underwriter for the Policies. Because distribution and/or service (12b-1) fees are paid out of the Portfolio's assets on an ongoing basis, over time these fees will increase the cost of your investment and may cost you more than paying other types of sales charges.

10



(9)

 

Expenses shown after reimbursements except as indicated in accompanying footnotes.

    The above tables are intended to assist the owner in understanding the costs and expenses that he or she will bear directly or indirectly. The tables reflect the investment management fees and other expenses and total expenses for each Fund for the period January 1, 2000 to December 31, 2000. For a more complete description of the various costs and expenses see "Charges and Deductions" and the prospectus for each of the Funds, which accompany this prospectus.

11



GENERAL INFORMATION ABOUT PROTECTIVE LIFE,
THE VARIABLE ACCOUNT AND THE FUNDS


Protective Life Insurance Company

    Protective Life is a Tennessee stock life insurance company. Founded in 1907, Protective Life offers individual life and health insurance, annuities, group life and health insurance, and guaranteed investment contracts. Protective Life is currently licensed to transact life insurance business in 49 states and the District of Columbia. As of December 31, 2000, Protective Life had total assets of approximately $15.0 billion. Protective Life is the principal operating subsidiary of Protective Life Corporation ("PLC"), an insurance holding company whose stock is traded on the New York Stock Exchange. PLC, a Delaware corporation, had consolidated assets of approximately $15.1 billion at December 31, 2000.


Protective Variable Life Separate Account

    Protective Variable Life Separate Account is a separate investment account of Protective Life established under Tennessee law by the board of directors of Protective Life on February 22, 1995. The Variable Account is registered with the Securities and Exchange Commission ("SEC") as a unit investment trust under the Investment Company Act of 1940 (the "1940 Act") and is a "separate account" within the meaning of the federal securities laws. This registration does not involve supervision by the SEC of the management or investment policies or practices of the Variable Account.

    Protective Life owns the assets of the Variable Account. These assets are held separate from other assets and are not part of Protective Life's general account. Assets of the Variable Account equal to the reserves or other contract liabilities of the Variable Account will not be charged with liabilities that arise from any other business that Protective Life conducts. Protective Life may transfer to its general account any assets of the Variable Account which exceed the reserves and other contract liabilities of the Variable Account (which always are at least equal to the aggregate Surrender Values under the Policies). Protective Life may accumulate in the Variable Account the charge for mortality and expense risks and investment results applicable to those assets that are in excess of the reserves and other contract liabilities related to the Policies. Protective Life is obligated to pay all benefits provided under the Policies.

    The Variable Account is divided into Sub-Accounts. The income, gains or losses, whether or not realized, from the assets of each Sub-Account are credited to or charged against that Sub-Account without regard to any other income, gains or losses of Protective Life. Each Sub-Account invests exclusively in shares of a corresponding Fund. Therefore, the investment experience of your Policy depends on the experience of the Sub-Accounts you select. In the future, the Variable Account may include other Sub-Accounts that are not available under the Policies and are not otherwise discussed in this prospectus.

    Currently, thirty Sub-Accounts of the Variable Account are available under the Policies: PIC International Equity; PIC Small Cap Value; PIC Capital Growth; PIC CORE U.S. Equity; PIC Growth and Income; PIC Global Income; Van Kampen Emerging Growth; Van Kampen Enterprise; Van Kampen Comstock; Van Kampen Growth and Income; Van Kampen Strategic Stock; Van Kampen Asset Allocation; MFS New Discovery; MFS Emerging Growth; MFS Research; MFS Investors Growth Stock; MFS Investors Trust; MFS Utilities; MFS Total Return; Oppenheimer Aggressive Growth; Oppenheimer Global Securities; Oppenheimer Capital Appreciation; Oppenheimer Main Street Growth & Income; Oppenheimer High Income; Oppenheimer Strategic Bond; Oppenheimer Money Fund; Calvert Social Balanced; Fidelity VIP Index 500, SC; Fidelity VIP Growth, SC; and Fidelity VIP Contrafund®, SC.


The Funds

    Each Sub-Account invests in a corresponding Fund. Each Fund is an investment portfolio of one of the following investment companies: Protective Investment Company (the "PIC Funds") managed by Protective Investment Advisors, Inc. and subadvised by Goldman Sachs Asset Management or Goldman

12


Sachs Asset Management International; Van Kampen Life Investment Trust managed by Van Kampen Asset Management, Inc.; Oppenheimer Variable Account Funds (the "Oppenheimer Funds") managed by OppenheimerFunds, Inc.; MFS® Variable Insurance Trust SM (the "MFS Funds") managed by MFS Investment Management; Calvert Variable Series, Inc. (the "Calvert Fund") managed by Calvert Asset Management Company, Inc.; or Fidelity® Variable Insurance Products Funds (the "Fidelity Funds") managed by Fidelity Management & Research Company and subadvised by Bankers Trust Company, in the case of the Fidelity VIP Index 500 Portfolio, SC, and FMR Co., Inc. in the case of the Fidelity VIP Growth Portfolio, SC and Fidelity VIP Contrafund® Portfolio, SC. Shares of these Funds are offered only to: (1) the Variable Account, (2) other separate accounts of Protective Life supporting variable annuity contracts or variable life insurance policies, (3) separate accounts of other life insurance companies supporting variable annuity contracts or variable life insurance policies, and (4) certain qualified retirement plans. Such shares are not offered directly to investors but are available only through the purchase of such contracts or policies or through such plans. See the prospectus for each Fund for details about that Fund.

Protective Investment Company (PIC)

    International Equity Fund.   This Fund seeks long-term capital appreciation. This Fund will pursue its objectives by investing, under normal circumstances, substantially all, and at least 65% of its total assets in equity and equity-related securities of companies that are organized outside the United States or whose securities are principally traded outside the United States. The Fund intends to invest in companies with public stock market capitalizations that are larger than $1 billion at the time of investment.

    Small Cap Value Fund.   This Fund seeks long-term growth of capital. This Fund will pursue its objectives by investing, under normal circumstances, at least 65% of its total assets in equity securities of companies with public stock market capitalizations of $1 billion or less at the time of investment.

    Capital Growth Fund.   This Fund seeks long-term growth of capital. The Fund will pursue its objective by investing, under normal circumstances, at least 90% of its total assets in a equity securities that are considered by the Investment Adviser to have long-term capital appreciation potential.

    CORE SM U.S. Equity Fund.   This Fund seeks long-term growth of capital and dividend income. This Fund will pursue its objective by investing, under normal circumstances, at least 90% of its total assets in equity securities of U.S. issuers, including foreign issuers that are traded in the United States. The Fund's investments are selected using a variety of quantitative techniques and fundamental research in seeking to maximize the Fund's expected return, while maintaining risk, style, capitalization and industry characteristics similar to the S&P 500® Index.

    Growth and Income Fund.   This Fund seeks long-term growth of capital and growth of income. This Fund will pursue its objectives by investing, under normal circumstances, at least 65% of its total assets in equity securities that the investment adviser considers to have favorable prospects for capital appreciation and/or dividend-paying ability.

    Global Income Fund.   This Fund seeks a high total return, emphasizing current income and, to a lesser extent, providing opportunities for capital appreciation. This Fund will pursue its objectives by investing primarily in a portfolio of high quality fixed-income securities of U.S. and foreign issuers (including non-dollar securities) and entering into foreign currency transactions.

Van Kampen Life Investment Trust

    Emerging Growth Portfolio.   This Fund seeks capital appreciation.

    Enterprise Portfolio.   This Fund seeks capital appreciation through investment in securities believed by the investment adviser to have above average potential for capital appreciation.

13


    Comstock Portfolio.   This Fund seeks capital growth and income through investments in equity securities, including common stocks, preferred stocks and securities convertible into common and preferred stocks.

    Growth and Income.   This Fund seeks income and long-term growth of capital and income.

    Strategic Stock Portfolio.   This Fund seeks above average total return through a combination of potential capital appreciation and dividend income consistent with the preservation of invested capital.

    Asset Allocation Portfolio.   This Fund seeks high total investment return consistent with prudent investment risk through a fully managed investment policy utilizing equity securities as well as investment grade intermediate and long-term debt securities and money market securities. Total investment return consists of current income (including dividends, interest and discount accruals) and capital appreciation or depreciation.

MFS® Variable Insurance Trust SM

        New Discovery Series.   This Fund seeks capital appreciation.

    Emerging Growth Series.   This Fund seeks to provide long-term growth of capital.

    Research Series.   This Fund seeks to provide long-term growth of capital and future income.

    Investors Growth Stock Series (formerly "Growth Series").   This Fund seeks to provide long-term growth of capital and future income rather than current income.

    Investors Trust Series (formerly "Growth with Income Series").   This Fund seeks mainly to provide long-term growth of capital and secondarily to provide reasonable current income.

    Utilities Series.   This Fund seeks capital growth and current income above that available from a portfolio invested entirely in equity securities.

    Total Return Series.   This Fund seeks mainly to provide above-average income (compared to a portfolio invested entirely in equity securities) consistent with the prudent employment of capital, and secondarily to provide a reasonable opportunity for growth of capital and income.

Oppenheimer Variable Account Funds

    Aggressive Growth Fund/VA.   This Fund seeks capital appreciation.

    Global Securities Fund/VA.   This Fund seeks long-term capital appreciation by investing in securities of foreign issuers, "growth-type" companies and cyclical industries.

    Capital Appreciation Fund/VA.   This Fund seeks to achieve long-term capital appreciation by investing in securities of well-known established companies.

    Main Street Growth & Income Fund/VA.   This Fund seeks a high total return (which includes growth in the value of its shares as well as current income) from equity and debt securities. The Fund invests mainly in common stocks of U.S. companies.

    High Income Fund/VA.   This Fund seeks a high level of current income from investment in high yield fixed-income securities.

    Strategic Bond Fund/VA.   This Fund seeks a high level of current income principally derived from interest on debt securities and seeks to enhance such income by writing covered call options on debt securities.

    Money Fund/VA.   This Fund seeks to maximize current income from investments in "money market" securities consistent with low capital risk and the maintenance of liquidity. An investment in the Money Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other

14


government agency. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in the Fund.

Calvert Variable Series, Inc.

    Social Balanced Portfolio.   This Fund seeks to achieve a competitive total return through an actively managed, non-diversified portfolio of stocks, bonds, and money market instruments that offer income and capital growth opportunity and that satisfy the investment and social criteria.

Fidelity® Variable Insurance Products Funds

    VIP Index 500 Portfolio, SC.   This Fund seeks investment results that correspond to the total return of common stocks publicly traded in the United States, as represented by the S&P 500.

    VIP Growth Portfolio, SC.   This Fund seeks to achieve capital appreciation.

    VIP Contrafund® Portfolio, SC.   This Fund seeks long-term capital appreciation.

     There Is No Assurance That The Stated Objectives And Policies Of Any Of The Funds Will Be Achieved.

     More detailed information concerning the investment objectives, policies and restrictions of the Funds, the expenses of the Funds, the risks of investing in the Funds and other aspects of their operations can be found in the current prospectuses for the Funds, which accompany this prospectus, and the current statement of additional information for each of the Funds. The Funds' prospectuses should be read carefully before any decision is made concerning the allocation of Net Premiums or transfers among the Sub-Accounts.

    Certain Funds may have investment objectives and policies similar to other mutual funds (sometimes having similar names) that are managed by the same investment adviser or manager. The investment results of the Funds, however, may be more or less favorable than the results of such other mutual funds. Protective Life does not guarantee or make any representation that the investment results of any Fund is, or will be, comparable to any other mutual fund, even one with the same investment adviser or manager.


Other Information about the Funds

    Each Fund sells its shares to the Variable Account under the terms of a participation agreement between the appropriate investment company and Protective Life. The termination provisions of these agreements vary. The Variable Account would not be able to purchase additional shares of a Fund if the participation agreement relating to a Fund terminates. Owners would not be able to allocate assets in the Variable Account or premiums to Sub-Accounts investing in that Fund. In certain circumstances, it is also possible that a Fund may refuse to sell its shares to the Variable Account despite the fact that the participation agreement relating to that Fund has not been terminated. Should a Fund decide to discontinue selling its shares to the Variable Account, Protective Life would not be able to honor requests from Owners to allocate premiums or transfer Account Value to the Sub-Account investing in shares of that Fund.

    Our affiliate, Investment Distributors, Inc., the principal underwriter for the Policies, will receive 12b-1 fees deducted from the assets of some Funds for providing certain distribution and shareholder support services to such Funds. Protective Life has entered into agreements with the investment managers or advisers of the Funds pursuant to which each such investment manager or adviser pays Protective Life a servicing fee based upon an annual percentage of the average daily net assets invested by the Variable Account (and other separate accounts of Protective Life and its affiliates) in the Funds managed by that manager or adviser. These percentages differ, and some investment managers or advisers pay us more than other investment managers or advisers. These fees are in consideration for administrative services provided to the Funds by Protective Life and its affiliates. Payment of fees by

15


managers or advisers under these agreements do not increase the fees or expenses paid by the Funds or their shareholders. The amounts we receive under these agreements may be significant.


Other Investors in the Funds

    PIC currently sells shares of its Funds only to Protective Life as the underlying investment for the Variable Account as well as for variable annuity contracts issued through Protective Life and its subsidiary Protective Life and Annuity Insurance Company. PIC may in the future sell shares of its Funds to other separate accounts of Protective Life or its life insurance company affiliates supporting other variable annuity contracts or variable life insurance policies. In addition, upon obtaining regulatory approval, PIC may sell shares to certain retirement plans qualifying under Section 401 of the Internal Revenue Code. Protective Life currently does not foresee any disadvantages to Owners that would arise from the possible sale of shares to support its variable annuity contracts or those of its affiliates or from the possible sale of shares to such retirement plans. However, the board of directors of PIC will monitor events in order to identify any material irreconcilable conflicts that might possibly arise if such shares were also offered to support variable life insurance policies other than the Policies or variable annuity contracts or to retirement plans. In event of such a conflict, the board of directors would determine what action, if any, should be taken in response to the conflict. In addition, if Protective Life believes that PIC's response to any such conflicts does not provide enough protection for Owners, it will take appropriate action on its own, including withdrawing the Variable Account's investment in the Fund. (See the PIC Prospectus for more detail.)

    Shares of the Van Kampen Funds, Oppenheimer Funds, MFS Funds, Calvert Fund and Fidelity Funds are sold to separate accounts of insurance companies, which may or may not be affiliated with Protective Life or each other, a practice known as "shared funding." They may also be sold to separate accounts to serve as the underlying investment for both variable annuity contracts and variable life insurance policies, a practice known as "mixed funding." Shares of some of these Funds may also be sold to certain qualified pension and retirement plans. As a result, there is a possibility that a material conflict may arise between the interests of Policy Owners and other of the Fund's various investors. In the event of any such material conflicts, Protective Life will consider what action may be appropriate, including removing the Fund from the Variable Account or replacing the Fund with another fund. As is the case with PIC, the board of directors (or trustees) of each of the Van Kampen Funds, Oppenheimer Funds, MFS Funds, Calvert Fund and Fidelity Funds monitors events related to their Funds to identify possible material irreconcilable conflicts among and between the interests of the Fund's various investors. There are certain risks associated with mixed and shared funding and with the sale of shares to qualified pension and retirement plans, as disclosed in each Fund's prospectus.


Addition, Deletion or Substitution of Investments

    Protective Life may make additions to, deletions from, or substitutions for the shares that are held in or purchased by the Variable Account. If the shares of a Fund are no longer available for investment or if in Protective Life's judgment further investment in any Fund should become inappropriate in view of the purposes of the Variable Account, Protective Life may redeem the shares of that Fund and substitute shares of another Fund. Substituted Funds may have different fees and expenses or may be only available to certain classes of purchasers. Protective Life will not substitute any shares without notice and any necessary approval of the SEC and state insurance authorities.

    Protective Life also reserves the right to establish additional Sub-Accounts of the Variable Account, which would each invest in shares corresponding to a new Fund. Subject to applicable law and any required SEC approval, Protective Life may establish new Sub-Accounts or eliminate one or more Sub-Accounts if marketing needs, tax considerations or investment conditions warrant. Any new Sub-Accounts may be made available to existing Owner(s) or may be closed to certain classes of purchasers.

    If any of these substitutions or changes are made, Protective Life may by appropriate endorsement change the Policy to reflect the substitution or other change. If Protective Life deems it to be in the best

16


interest of Owner(s), the Variable Account may be operated as a management investment company under the 1940 Act, it may be deregistered under that Act if registration is no longer required, or it may be combined with other Protective Life separate accounts. Protective Life may make any changes to the Variable Account required by the 1940 Act or other applicable law or regulation.


Voting Rights

    Protective Life is the legal owner of Fund shares held by the Sub-Accounts and has the right to vote on all matters submitted to shareholders of the Funds. However, in accordance with applicable law, Protective Life will vote shares held in the Sub-Accounts at meetings of shareholders of the Funds in accordance with instructions received from Owners with Policy Value in the Sub-Accounts. Should Protective Life determine that it is permitted to vote such shares in its own right, it may elect to do so.

    Protective Life will send Owners voting instruction forms and other voting materials (such as Fund proxy statements, reports and other proxy materials) prior to shareholders meetings. The number of votes as to which an Owner may give instructions is calculated separately for each Sub-Account and may include fractional votes.

    An Owner holds a voting interest in each Sub-Account to which Variable Policy Value is allocated under his or her Policy. Owners only have voting interests while the Insured is alive. The number of votes for which an Owner may give instructions is based on the Owner's percentage interest of a Sub-Account determined as of the date established by the Fund for determining shareholders eligible to vote at the relevant meeting of that Fund.

    Shares as to which no timely instructions are received and shares held directly by Protective Life are voted by Protective Life in proportion to the voting instructions that are received with respect to all Policies participating in a Sub-Account. Voting instructions to abstain on any item are applied to reduce the votes eligible to be cast on that item.

    Protective Life may, if required by state insurance officials, disregard Owner voting instructions if such instructions would require shares to be voted so as to cause a change in sub-classification or investment objectives of one or more of the Funds, or to approve or disapprove the investment management agreement or an investment advisory agreement. In addition, Protective Life may under certain circumstances disregard voting instructions that would require changes in the investment management agreement, investment manager, an investment advisory agreement or an investment adviser of one or more of the Funds, provided that Protective Life reasonably disapproves of such changes in accordance with applicable regulations under the 1940 Act. If Protective Life ever disregards voting instructions, Owners will be advised of that action and of the reasons for such action in the next semiannual report.


THE POLICY


Purchasing a Policy

    To purchase a Policy, a prospective Owner must submit a completed application and at least the minimum initial premium payment through a licensed representative of Protective Life who is also a registered representative of a broker-dealer having a distribution agreement with Investment Distributors, Inc. ("IDI"). (See "Premiums".) Protective Life requires satisfactory evidence of insurability, which may include a medical examination of the Insured. Generally, Protective Life will issue a Policy covering an Insured up to age 75 if evidence of insurability satisfies Protective Life's underwriting rules. Minimum age requirements may apply. Acceptance of an application depends on Protective Life's underwriting rules, and Protective Life may reject an application for any reason. With the consent of the Owner, a Policy may be issued on a basis other than that applied for ( i.e., on a higher premium class basis due to increased risk factors). A Policy is issued after Protective Life approves the

17


application. Premium is not a requirement to issue a Policy but your insurance will not take effect until you pay your initial premium. Premium may be collected at the time of Policy delivery.

    Insurance coverage under a Policy begins on the Policy Effective Date. Temporary life insurance coverage (including various forms of conditional receipt) also may be provided under the terms of a temporary insurance (or conditional receipt) agreement. Under such agreements, the total amount of insurance which may become effective prior to delivery of the Policy may not exceed $500,000 (including the amount of any life insurance and accidental death benefits then in force or applied for with the Company) and may not be in effect for more than 60 days. In addition, such agreement may not be issued on proposed Insureds under 15 days of age.

    In order to obtain a more favorable Issue Age, Protective Life may permit the Owner to "backdate" a Policy by electing a Policy Effective Date up to six months prior to the date of the original application. Charges for the Monthly Deduction for the backdated period are deducted as of the Policy Effective Date and the calculation of the No-Lapse Guarantee will include the Minimum Monthly Premium for the backdated period.

    The Owner of the Policy may exercise all rights provided under the Policy. The Insured is the Owner, unless a different person is named as Owner in the application. By written notice received by Protective Life at the Home Office while the Insured is living, the Owner may name a Contingent Owner or a new Owner. If there are joint Owners, all Owners must authorize the exercise of any right under the Policy. Unless the Owner provides otherwise, in the event of one joint Owner's death, ownership passes to any surviving joint Owner(s). Unless a Contingent Owner has been named, ownership of the Policy passes to the estate of the last surviving Owner upon his or her death. A change in Owner may have tax consequences. (See "Tax Considerations".)

    Fees, charges and benefits available under the Policies may vary depending on the state in which the Policy is issued.


Cancellation Privilege

    You may cancel your Policy for a refund during the Cancellation Period by returning it to Protective Life's Home Office or to the sales representative who sold it along with a written cancellation request. The Cancellation Period is determined by the law of the state in which the application is signed and is shown in your Policy. In most states the Cancellation Period for the Premiere I Policy expires at the latest of


    For the Premiere Provider Policy, the Cancellation Period in most states expires at the later of

    


    Return of the Policy by mail is effective upon receipt by Protective Life. We will treat the Policy as if it had never been issued. Within seven calendar days after receiving the returned Policy, Protective Life will refund the sum of

18


    This amount may be more or less than the aggregate premiums paid. In states where required, Protective Life will refund premiums paid.


Premiums

    Minimum Initial Premium.   The minimum initial premium required depends on a number of factors, including the age, sex and rate class of the proposed Insured, the Initial Face Amount requested by the applicant, any supplemental riders requested by the applicant and the planned periodic premiums that the applicant selects. (See "Planned Periodic Premiums".) Consult your sales representative for information about the initial premium required for the coverage you desire.

    Planned Periodic Premiums.   In the application the Owner selects a plan for paying level premiums at specified intervals (e.g., quarterly, semi-annually or annually). At the Owner's election, we will also arrange for payment of planned periodic premiums on a monthly basis (on any day except the 29th, 30th, or 31st of a month) under a pre-authorized payment arrangement. You are not required to pay premiums in accordance with these plans. You can pay more or less than planned or skip a planned periodic premium entirely. (See, however, "Policy Lapse and Reinstatement"). Subject to the limits described below, you can change the amount and frequency of planned periodic premiums at any time by written notice to Protective Life at the Home Office.

    Unless you have arranged to pay planned periodic premiums by pre-authorized payment arrangement or have otherwise requested, you will be sent reminder notices for planned periodic premiums.

    Unscheduled Premiums.   Subject to the limitations described below, additional unscheduled premiums may be paid in any amount and at any time. By written notice to Protective Life at the Home Office, the Owner may specify that all unscheduled premiums are to be applied as repayments of Policy Debt, if any.

    Premium Limitations.   Premiums may be paid by any method acceptable to Protective Life. If by check, the check must be from an Owner (or the Owner's designee other than a sales representative), payable to Protective Life Insurance Company, and be dated prior to its receipt at the Home Office.

    Additional limitations apply to premiums. Premium payments must be at least $150 ($50 if paid monthly by a pre-authorized payment arrangement) and must be remitted to the Home Office. (See "Net Premium Allocations.") Protective Life also reserves the right to limit the amount of any premium payment. In addition, at any point in time aggregate premiums paid under a Policy may not exceed any applicable guideline premium payment limitations for life insurance policies set forth in the Internal Revenue Code. Protective Life will immediately refund any portion of any premium payment that is determined to be in excess of the limits established by law to qualify a Policy as a contract for life insurance. Protective Life will monitor Policies and will attempt to notify the Owner on a timely basis if his or her Policy is in jeopardy of becoming a modified endowment contract under the Internal Revenue Code. (See "Tax Considerations".) In addition, under the Premiere Provider Policy Protective Life reserves the right to refund a premium payment, including any earnings thereon, which

    



    No-Lapse Guarantee.   In return for paying the Minimum Monthly Premium specified in the Policy or an amount equivalent thereto by the Monthly Anniversary Day, Protective Life guarantees that a Policy will remain in force for the period identified below, regardless of the Policy Value, if, for each month that the Policy has been in force since the Policy Effective Date, the total premiums paid less any withdrawals and Policy Debt is greater than or equal to the Minimum Monthly Premium (shown in the Policy) multiplied by the number of complete policy months since the Policy Effective Date, including the

19


current policy month. The Minimum Monthly Premium is calculated for each Policy based on the age, sex and rate class of the Insured, the requested Face Amount and any supplemental riders. The No- Lapse Guarantee does not apply to coverage under the Flexible Coverage Rider (FCR). See "Death Benefit Proceeds—Additional Coverage from Term Rider for Covered Insured (CIR) or the Flexible Coverage Rider (FCR)".

    We will not notify you in the event the No-Lapse Guarantee is no longer in effect.

    For the Premiere I Policy, this provision remains in effect during the first 10 Policy Years, if the Insured's Issue Age is 0 through 64, or during the first 5 Policy Years, if the Insured's Issue Age is 65 through 69. The No-Lapse Guarantee does not apply to Premiere I Policies covering Insureds with an Issue Age of 70 or above.

    The No-Lapse Guarantee remains in effect on the Premiere Provider Policy, during the first 15 Policy Years, if the Insured's Issue Age is 18 through 39, during the first 10 Policy Years, if the Insured's Issue Age is 40 through 64, and during the first 5 Policy Years, if the Insured's Issue Age is 65 through 75.

    If you increase your Policy's Face Amount or change the Death Benefit option while the No-Lapse Guarantee is in effect, Protective Life will not extend the period of this guarantee. The guarantee period is based on the Policy Effective Date. However, upon an increase in Face Amount, Protective Life will recalculate the Minimum Monthly Premium, which will generally also increase. Any other change in the benefits provided under this Policy or its riders which is made after the Policy Effective Date and during the period of the No-Lapse Guarantee also may result in a change to the Minimum Monthly Premium. Protective Life will notify you of any increase in the Minimum Monthly Premium and will amend your Policy to reflect the change.

    Premium Payments Upon Increase in Face Amount.   Depending on the Policy Value at the time of an increase in the Face Amount and the amount of the increase requested, an additional premium payment may be necessary or a change in the amount of planned periodic premiums may be advisable. (See "Death Benefit Proceeds".) You will be notified if a premium payment is necessary or a change appropriate.


Net Premium Allocations

    Owners must indicate in the application how Net Premiums are to be allocated to the Sub-Accounts and/or to the Fixed Account. These allocation instructions apply to both initial and subsequent Net Premiums. Owners may change the allocation instructions in effect at any time by written notice to Protective Life at the Home Office. Whole percentages must be used. The sum of the allocations to the Sub-Accounts and the Fixed Account must be equal to 100% of any Net Premiums. Protective Life reserves the right to establish (i) a limitation on the number of Sub-Accounts to which Net Premiums may be allocated and/or (ii) a minimum allocation requirement for the Sub-Accounts and the Fixed Account. Currently, the minimum amount that can be allocated to any Sub-Account or the Fixed Account is 5% of any net Premiums.

    For Policies issued in states where, upon cancellation during the Cancellation Period, Protective Life returns at least your premiums, Protective Life reserves the right to allocate your initial Net Premium (and any subsequent Net Premiums paid during the Cancellation Period) to the Oppenheimer Money Fund Sub-Account or the Fixed Account until the expiration of the number of days in the Cancellation Period plus 6 days starting from the date that the Policy is mailed from the Home Office. Thereafter, the Policy Value in the Oppenheimer Money Fund Sub-Account or the Fixed Account and all Net Premiums will be allocated according to your allocation instructions then in effect.

    Planned periodic premiums and unscheduled premiums not requiring additional underwriting will be credited to the Policy and the Net Premiums will be invested as requested on the Valuation Date they are received by the Home Office. However, any premium paid in connection with an increase in face amount will be allocated to the Fixed Account until underwriting has been completed. When approved, the Policy

20


Value in the Fixed Account attributable to the resulting Net Premium will be reallocated to the Policy and allocated in accordance to your allocation instructions then in effect. If an additional premium payment is rejected, Protective Life will return the premium immediately, without any adjustment for investment experience.

    Unless designated by the Owner as a loan repayment, premiums received from Owners (other than planned periodic premiums) are treated as unscheduled premiums.


Policy Lapse and Reinstatement

    Lapse.   Unlike a conventional life insurance policy, failure to pay planned periodic premiums will not necessarily cause a Policy to lapse. Conversely, making all planned periodic premium payments will not necessarily prevent a Policy from lapsing. Except when the No-Lapse Guarantee is in effect, a Policy will lapse if its Surrender Value is insufficient to cover the Monthly Deduction on the Monthly Anniversary Day. (See "Monthly Deduction".)

    If the Surrender Value on a Monthly Anniversary Day is less than the amount of the Monthly Deduction due on that date and the No-Lapse Guarantee is not in effect, the Policy will be in default and a grace period will begin. This could happen if investment experience has been sufficiently unfavorable that it has resulted in a decrease in Surrender Value or the Surrender Value has decreased because you have not paid sufficient Net Premiums to offset prior Monthly Deductions.

    In the event of a Policy default, the Owner has a 61-day grace period to make a Net Premium payment at least sufficient to cover the current and past-due Monthly Deductions. Protective Life will send to the Owner, at the last known address and the last known address of any assignee of record, notice of the premium required to prevent lapse. The grace period will begin when the notice is sent. A Policy will remain in effect during the grace period. If the Insured should die during the grace period, the Death Benefit Proceeds payable to the beneficiary will reflect a reduction for the Monthly Deductions due on or before the date of the Insured's death as well as any unpaid Policy Debt or liens. (See "Death Benefit Proceeds".) Unless the premium stated in the notice is paid before the grace period ends, the Policy will lapse.

    Reinstatement.   An Owner may reinstate a Policy within 5 years of its lapse provided that: (1) a request for reinstatement is made by written notice received by Protective Life at the Home Office, (2) the Insured is still living, (3) the Maturity Date, if applicable, has not been reached, (4) the Owner pays Net Premiums equal to (a) all Monthly Deductions that were due but unpaid during the grace period, and (b) which are at least sufficient to keep the reinstated Policy in force for three months, (5) the Insured provides Protective Life with satisfactory evidence of insurability, (6) the Owner repays or reinstates any Policy Debt or lien which existed at the end of the grace period; and (7) the Policy has not been surrendered. The "Approval Date" of a reinstated Policy is the date that Protective Life approves the Owner's request for reinstatement and requirements 1-7 above have been met.


Special Transfer Privilege—Premiere I

    During the first 24 policy months following the Policy Effective Date, the Owner of a Premiere I Policy may exercise a one-time Special Transfer Privilege by requesting that all Variable Account Value be transferred to the Fixed Account. Exercise of the Special Transfer Privilege does not count toward the 12 transfers that are permitted each Policy Year without imposition of a transfer fee, and is not subject to a transfer fee. Unless the Owner specifies otherwise, all subsequent Net Premiums are allocated to the Fixed Account after the exercise of the Special Transfer Privilege. Owners may, however, change this allocation by subsequent written notice received by Protective Life at the Home Office.

21



CALCULATION OF POLICY VALUES


Variable Account Value

     The Variable Account Value reflects the investment experience of the Sub-Accounts to which it is allocated, any premiums allocated to the Sub-Accounts, transfers in or out of the Sub-Accounts, any withdrawals of Variable Account Value, any surrender charges and Monthly Deductions. There is no guaranteed minimum Variable Account Value. A Policy's Variable Account Value therefore depends upon a number of factors. The Variable Account Value for a Policy at any time is the sum of the Sub-Account Values for the Policy on the Valuation Day most recently completed.

    Determination of Units.   For each Sub-Account, the Net Premium(s) or Policy Value transferred are converted into units. The number of units credited is determined by dividing the dollar amount directed to each Sub-Account by the value of the unit for that Sub-Account for the Valuation Day on which the Net Premium(s) or transferred amount is invested in the Sub-Account. Therefore, Net Premiums allocated to or amounts transferred to a Sub-Account under a Policy increase the number of units of that Sub-Account credited to the Policy.

    Determination of Unit Value.   The unit value at the end of every Valuation Day is the unit value at the end of the previous Valuation Day times the net investment factor, as described below. The Sub-Account Value for a Policy is determined on any day by multiplying the number of units attributable to the Policy in that Sub-Account by the unit value for that Sub-Account on that day.

    Net Investment Factor.   The net investment factor is an index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. Each Sub-Account has a net investment factor for each Valuation Period which may be greater or less than one. Therefore, the value of a unit may increase or decrease. The net investment factor for any Sub-Account for any Valuation Period is determined by dividing (1) by (2), where:

(1)
is the result of:

    a.   the net asset value per share of the Fund held in the Sub-Account, determined at the end of the current Valuation Period; plus

    b.   the per share amount of any dividend or capital gain distributions made by the Fund to the Sub-Account, if the "ex-dividend" date occurs during the current Valuation Period; plus or minus

    c.   a per share charge or credit for any taxes reserved for, which is determined by Protective Life to have resulted from the operations of the Sub-Account.

(2)
is the net asset value per share of the Fund held in the Sub-Account, determined at the end of the last prior Valuation Period.


Fixed Account Value

    The Fixed Account Value under a Policy at any time is equal to: (1) the Net Premium(s) allocated to the Fixed Account, plus (2) amounts transferred to the Fixed Account, plus (3) interest credited to the Fixed Account, less (4) transfers from the Fixed Account (including any transfer fees deducted), less (5) withdrawals from the Fixed Account (including any withdrawal charges deducted), less (6) surrender charges deducted in the event of a decrease in Face Amount, less (7) Monthly Deductions. See "The Fixed Account," for a discussion of how interest is credited to the Fixed Account.

22



POLICY BENEFITS


Transfers of Policy Values

    General.   Upon receipt of written notice to Protective Life at the Home Office at any time on or after the later of the following: (1) thirty days after the Policy Effective Date, or (2) six days after the expiration of the Cancellation Period, you may transfer the Fixed Account Value or any Policy Value in a Sub-Account to other Sub-Accounts or the Fixed Account, subject to certain restrictions. Transfers (including telephone transfers — described below) are processed as of the date a request is received at the Home Office. Protective Life may, however defer transfers under the same conditions that payment of Death Benefit Proceeds, withdrawals and surrenders may be delayed. See "Suspension or Delay of Payments". The minimum amount that may be transferred is the lesser of $100 or the entire amount in any Sub-Account or the Fixed Account from which the transfer is made. If, after the transfer, the amount remaining in a Sub-Account or the Fixed Account would be less than $100, Protective Life reserves the right to transfer the entire amount instead of the requested amount. Protective Life reserves the right to limit the maximum amount which may be transferred from the Fixed Account in any Policy Year. The maximum is currently the greater of $2,500, or 25% of the Fixed Account Value. Protective Life reserves the right to limit transfers to 12 per Policy Year. For each additional transfer over 12 in any Policy Year, Protective Life reserves the right to charge a transfer fee. The transfer fee, if any, is deducted from the amount being transferred. (See "Transfer Fee".)

    Telephone Transfers.   Transfers may be made upon instructions given by telephone, provided the appropriate election has been made on the application or written authorization is provided.

    Protective Life will confirm all transfer instructions communicated by telephone. For telephone transfers we require a form of personal identification prior to acting on instructions received by telephone. We also make a tape-recording of the instructions given by telephone. If we follow these procedures we are not liable for any losses due to unauthorized or fraudulent instructions. Protective Life reserves the right to suspend telephone transfer privileges at any time for any class of Policies.

    Reservation of Rights.   Protective Life reserves the right without prior notice to modify, restrict, suspend or eliminate the transfer privileges (including telephone transfers) at any time, for any class of Policies, for any reason. In particular, we reserve the right not to honor transfer requests by a third party holding a power of attorney from an Owner where that third party requests simultaneous transfers on behalf of the Owners of two or more Policies.

    Dollar-Cost Averaging.   If you elect at the time of application or at any time thereafter by written notice to Protective Life at the Home Office, you may systematically and automatically transfer, on a monthly or quarterly basis, specified dollar amounts from or to the Fixed Account or any of the Sub-Account(s). This is known as the dollar-cost averaging method of investment. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one particular time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. Protective Life, however, makes no guarantee that the dollar-cost averaging method will result in a profit or protect against loss.

    To elect dollar-cost averaging, Policy Value in the source Sub-Account or the Fixed Account must be at least $5,000 at the time of election. Automatic transfers for dollar-cost averaging are subject to all transfer restrictions other than the maximum transfer amount from the Fixed Account restriction. You may elect dollar cost averaging for periods of at least 12 months but no longer than 48 months. At least $100 must be transferred each month or $300 each quarter. Dollar-cost averaging transfers may commence on any day of the month that you request following 6 days after the end of the Cancellation Period, except the 29th, 30th, or 31st. If no day is selected, transfers will occur on the Monthly Anniversary Date.

    Once elected, Protective Life will continue to process dollar-cost averaging transfers until the earlier of the following: (1) the number of designated transfers has been completed, or (2) the Policy Value in the appropriate source Sub-Account or the Fixed Account is depleted, (3) the Owner, by written notice received by Protective Life at the Home Office, instructs Protective Life to cease the automatic transfers,

23


(4) a grace period begins under the Policy, or (5) the maximum amount of Policy Value has been transferred under a dollar-cost averaging election.

    Automatic transfers made to facilitate dollar-cost averaging will not count toward the 12 transfers permitted each Policy Year if Protective Life elects to limit the number of transfers or impose the transfer fee. Protective Life reserves the right to discontinue offering automatic dollar-cost averaging transfers upon 30 days' written notice to the Owner.

    Portfolio Rebalancing.   At the time of application or at any time thereafter by written notice to Protective Life, you may instruct Protective Life to automatically transfer, on a quarterly, semi-annual or annual basis, your Variable Account Value among specified Sub-Accounts to achieve a particular percentage allocation of Variable Account Value among such Sub-Accounts ("Portfolio Rebalancing"). Such percentage allocations must be in whole numbers and must allocate amounts only among the Sub-Accounts. No amounts will be transferred to the Fixed Account as part of Portfolio Rebalancing. A minimum Variable Account Value of $100 is required for Portfolio Rebalancing. Unless you instruct otherwise when electing rebalancing, the percentage allocation of your Variable Account Value for Portfolio Rebalancing will be based on your Net Premium allocation instructions in effect at the time of rebalancing. Any allocation instructions including Portfolio Rebalancing allocation instructions, that you give us that differ from your then current Net Premium allocation instructions will be deemed to be a request to change your premium allocation. Portfolio Rebalancing may commence on any day of the month that you request following six days after the end of the Cancellation Period, except the 29th, 30th or 31st. If no day is selected, rebalancing will occur on each applicable Monthly Anniversary Day.

    Once elected, Portfolio Rebalancing begins on the first quarterly, semi-annual or annual anniversary following election. You may change or terminate Portfolio Rebalancing by written instruction received by Protective Life at the Home Office, or by telephone if you have previously authorized us to take telephone instructions. If Protective Life elects to limit the number of transfers or impose the transfer fee, Portfolio Rebalancing transfers will not count as one of the 12 free transfers available during any Policy Year. Protective Life reserves the right to assess a processing fee for this service or to discontinue Portfolio Rebalancing upon 30 days' written notice to the Owner.


Policy Value Credit—Premiere Provider

    Subject to the conditions described below, on the tenth Policy Anniversary and on each Policy Anniversary thereafter, the Company will make a credit to the Policy Value of a Premiere Provider Policy. The amount of the credit depends on the unloaned Policy Value on the appropriate Policy Anniversary. On Policy Anniversaries as of which unloaned Policy Value is at least $50,000 but less than $500,000, the credit is equal to .50% of the unloaned Policy Value. On Policy Anniversaries as of which the unloaned Policy Value is equal to or greater than $500,000, the credit is equal to 1% of the unloaned Policy Value. No credit is made on Policy Anniversaries as of which unloaned Policy Value is less than $50,000 or on Policy Anniversaries one through nine. In addition, the Company will only make the credit on Policy Anniversaries as of which the current annual effective interest rate being credited to Fixed Account Value exceeds the guaranteed annual effective interest rate shown in the Policy.

    When made, the Company will allocate credits to Policy Value among the various Sub-Accounts and the Fixed Account in accordance with the Owner's allocation instructions for Net Premiums. Credits to Policy Value are not subject to the premium expense charge or the surrender charge and are not treated as Net Premium for tax purposes.

    The Policy Value Credit may not be available in all states. The Policy Value Credit is not available on the Premiere I Policy.


Surrender Privilege

    At any time prior to the Maturity Date while the Insured is still living and the Policy is still in force, you may surrender your Policy for its Surrender Value. Surrender Value is determined as of the end of the Valuation Period during which the written notice requesting the surrender, the Policy and any other required documents are received by Protective Life at the Home Office. A surrender charge may apply.

24


(See "Surrender Charges".) The Surrender Value is paid in a lump sum unless the Owner requests payment under a settlement option. (See "Settlement Options".) Payment is generally made within 7 calendar days. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".) A Policy which terminates upon surrender cannot later be reinstated.


Withdrawal Privilege

    At any time after the first Policy Year, an Owner, by written notice received at the Home Office, may make a withdrawal of Surrender Value of not less than $500. Protective Life will withdraw the amount requested, plus a withdrawal charge, from the Policy Value as of the end of the Valuation Period during which the written request was received. (See "Withdrawal Charge".)

    The Owner may specify the amount of the withdrawal to be made from any Sub-Account or the Fixed Account. If the Owner does not so specify, or if the Sub-Account Value or Fixed Account Value is insufficient to carry out the request, the withdrawal from each Sub-Account and the Fixed Account is based on the proportion that such Sub-Account Value(s) and Fixed Account Value bears to the unloaned Policy Value on the Valuation Day immediately prior to the withdrawal. Payment is generally made within seven calendar days. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".)

    If Death Benefit Option A is in effect, Protective Life reserves the right to reduce the Face Amount by the withdrawn amount. Protective Life may reject a withdrawal request if the withdrawal would reduce the Face Amount below the minimum amount for which the Policy would be issued under Protective Life's then-current rules, or if the withdrawal would cause the Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by Protective Life. If the Face Amount at the time of the withdrawal includes increases from the Initial Face Amount and the withdrawal requires a decrease of Face Amount, the reduction is made first from the most recent increase, then from prior increases, if any, in reverse order of their being made and finally from the Initial Face Amount.


Policy Loans

    General.   Under both Premiere I and Premiere Provider, the Owner may obtain a standard loan subject to certain conditions. Premiere Provider also allows the Owner to obtain a carryover loan. A standard loan is any loan that is not a carryover loan. A carryover loan is a loan on the Policy the amount of which is transferred from another policy that is exchanged for the Policy such that the exchange qualifies under Section 1035 of the Internal Revenue Code and that is approved by the Company. After the first Policy Anniversary and while the Insured is still living, an Owner may obtain a standard loan from Protective Life. The Policy is the only security required for the loan. Policy loans must be requested by written notice received by Protective Life at the Home Office. The minimum amount of any loan is $500. The maximum amount that an Owner may borrow on a Premiere I Policy is an amount equal to 90% of the Policy's Surrender Value on the date that the loan request is received. The maximum amount which may be borrowed on a Premiere Provider Policy is 90% of the Policy's Cash Value minus any outstanding Policy Debt. Outstanding Policy Debt therefore reduces the amount available for new Policy loans. Loan proceeds generally are mailed within seven calendar days of the loan being approved. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".)

    Loan Collateral.   When a Policy loan is made, an amount equal to the loan is transferred out of the Sub-Accounts and the Fixed Account and into a Loan Account established for the Policy. Like the Fixed Account, a Policy's Loan Account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time. Because Loan Account values are part of Policy Value, a loan will have no immediate effect on the Policy Value. In contrast, Surrender Value (including, as applicable, Variable Account Value and Fixed Account Value) under a Policy is reduced immediately by the amount transferred to the Loan Account. The Owner can specify the Sub-Accounts and the Fixed Account from which collateral is transferred to the Loan Account. If no allocation is specified, collateral is transferred from each Sub- Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bears to the total unloaned Policy Value on the date that the loan is made.

25


    On each Policy Anniversary, an amount of Policy Value equal to any due and unpaid loan interest (explained below), is also transferred to the Loan Account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value.

    Loan Repayment.   You may repay all or part of your Policy Debt (the amounts borrowed plus unpaid interest) at any time while the Insured is living and the Policy is in force. Loan repayments must be sent to the Home Office and are credited as of the date received. The Owner may specify in writing that any unscheduled premiums paid while a loan is outstanding be applied as loan repayments. (Loan repayments, unlike unscheduled premiums, are not subject to premium expense charges.) When a loan repayment is made, Policy Value in the Loan Account in an amount equal to the repayment is transferred from the Loan Account to the Sub-Accounts and the Fixed Account. Thus, a loan repayment will have no immediate effect on the Policy Value, but the Surrender Value (including, as applicable, Variable Account Value and Fixed Account Value) under a Policy is increased immediately by the amount transferred from the Loan Account. Unless specified otherwise by the Owner(s), amounts are transferred to the Sub-Accounts and the Fixed Account in the same proportion that Net Premiums are allocated.

    Interest. Standard Loans.   During Policy Years 2 through 10, Protective Life will charge interest daily on any outstanding loan, other than a carryover loan (as described below), at an effective annual rate of 6.0%. During Policy Years 11 and thereafter, Protective Life currently charges interest daily on any outstanding Premiere I loan and any outstanding Premiere Provider loan at an effective annual rate of 4.0%. The maximum effective annual rate on an outstanding Premiere Provider loan during Policy Years 11 and thereafter is 4.25%. Interest is due and payable at the end of each Policy Year while a loan is outstanding. We will notify you of the amount due. If interest is not paid when due, the amount of the interest is added to the loan and becomes part of the Policy Debt.

    Carryover Loans.   During the first 10 Policy Years, Protective Life will charge interest daily on any outstanding carryover loan at a maximum effective annual rate of 6.0% (5.0% currently). During Policy Years 11 and thereafter, Protective Life charges interest daily on any outstanding loan at a maximum effective annual rate of 4.25% (4.0% currently). As with any standard loan, interest is due and payable at the end of each Policy Year while a loan is outstanding. We will notify you of the amount due. If interest is not paid when due, the amount of the interest is added to the carryover loan and becomes part of the Policy Debt.

    Interest Credited.   The Loan Account is credited with interest at an effective annual rate of not less than 4%. Thus, the net cost of a standard loan is 2.0% per year during Policy Years 2 through 10 (the difference between the rate of interest charged on Policy loans and the amount credited on the equivalent amount held in the Loan Account). The net cost of a standard loan on a Premiere I Policy during Policy Years 11 and thereafter is 0.00%. On a Premiere Provider Policy the net cost on a standard loan is currently 0.00%, guaranteed not to exceed 0.25%. The net cost of a carryover loan is currently 1.0% (2.0% guaranteed) during Policy Years 1-10 and 0.0% (0.25% guaranteed) thereafter. Protective Life determines the rate of interest to be credited to the Loan Account in advance of each calendar year. The rate, once determined, is applied to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the previous Policy Anniversary is transferred to the Sub-Accounts and to the Fixed Account. Unless specified in writing by the Owner, interest is transferred and allocated to the Sub-Accounts and the Fixed Account in the same proportion that Net Premiums are allocated.

    Non-Payment of Policy Loan.   If the Insured dies while a loan is outstanding, the Policy Debt is deducted from the Death Benefit in calculating the Death Benefit proceeds.

    If the Loan Account Value exceeds the Cash Value less any lien ( i.e., the Surrender Value becomes zero) on any Valuation Date, the Owner must pay that excess amount. The Company will send the Owner (or any assignee of record) a notice of the amount the Owner must pay. The Owner must pay this amount within 31 days after the notice is sent, or the Policy will lapse.

26


    Effect of a Policy Loan.   A loan, whether or not repaid, has a permanent effect on the Death Benefit and Policy Value because the investment results of the Sub-Accounts and current interest rates credited on Fixed Account Value do not apply to Policy Value in the Loan Account. The larger the loan and longer the loan is outstanding, the greater will be the effect of Policy Value held as collateral in the Loan Account. (See "No Lapse Guarantee".) Depending on the investment results of the Sub-Accounts or credited interest rates for the Fixed Account while the loan is outstanding, the effect could be favorable or unfavorable. Policy loans also may increase the potential for lapse if investment results of the Sub-Accounts to which Surrender Value is allocated is unfavorable. If a Policy lapses with loans outstanding, certain amounts may be subject to income tax. In addition, if your Policy is a "modified endowment contract," loans may be currently taxable and subject to a 10% penalty tax. See "Tax Considerations," for a discussion of the tax treatment of policy loans.


Maturity Benefits — Premiere I

    The Maturity Date on the Premiere I Policy is the Policy Anniversary nearest the Insured's 95th birthday. If the Policy is still in force on the Maturity Date, the Maturity Benefit will be paid to the Owner. The Maturity Benefit is equal to the Surrender Value on the Maturity Date. You may request a change in Maturity Date on the Premiere I Policy, subject to Protective Life's approval. To elect or not elect a change in Maturity Date will have income tax consequences. (See "Tax Considerations".)

    There is no stated maturity date on the Premiere Provider Policy.


Death Benefit Proceeds

    As long as the Policy remains in force, Protective Life will pay the Death Benefit Proceeds upon receipt at the Home Office of satisfactory proof of the Insured's death. Protective Life may require return of the Policy. The Death Benefit Proceeds are paid to the primary beneficiary or a contingent beneficiary. The Owner may name one or more primary or contingent beneficiaries and change such beneficiaries, as provided for in the Policy. If no beneficiary survives the Insured, the Death Benefit Proceeds are paid to the Owner or the Owner's estate. Death Benefit Proceeds are paid in a lump sum or under a settlement option. (See "Settlement Options".)

    Calculation of Death Benefit Proceeds.   The Death Benefit Proceeds are equal to the Death Benefit calculated as of the date of the Insured's death, plus benefits under any supplemental riders or endorsements, minus (1) any Policy Debt on that date, (2) any liens for payments made under an accelerated death benefit rider or endorsement including accrued interest, and (3) any past due Monthly Deductions if the Insured died during the grace period.

    The calculation of the Death Benefit depends on (1) the Death Benefit option selected, as described below, and (2) the Federal tax compliance test applicable to the Policy. There are two Federal tax compliance tests: the guideline premium limitation/cash value corridor test, and the cash value accumulation test. If the Policy is intended to satisfy the cash value accumulation test, it will be endorsed at issue by the Cash Value Accumulation Test Endorsement (subject to availability). Policies without this endorsement are intended to comply with the guideline premium limitation/cash value corridor test. Under certain circumstances, the amount of the Death Benefit may be adjusted. (See "Limits on Rights to Contest the Policy" and "Misstatement of Age or Sex".)

    If part or all of the Death Benefit is paid in one sum, Protective Life will pay interest on this sum as required by applicable state law from the date of receipt of due proof of the Insured's death to the date of payment.

    Death Benefit Under Policies Complying with the Guideline Premium Limitation/Cash Value Corridor Test.   If the Policy is intended to satisfy the guideline premium limitation/cash value corridor test of Federal tax law ( i.e., where the Cash Value Accumulation Test Endorsement is not used), the Death Benefit will be determined as follows:

27



    The specified percentage under both options is 250% when the Insured has reached an "Attained Age" of 40 or less by date of death, and decreases each year thereafter to 100% when the Insured has reached an "Attained Age" of 95 at death. A table showing these percentages for Attained Ages 0 to 95 and examples of Death Benefit calculations for both Death Benefit Options are found in Appendix A for the Premiere I and Appendix B for the Premiere Provider.

    Under Death Benefit Option A, the Death Benefit remains level at the Face Amount unless the Policy Value multiplied by the specified percentage of Policy Value exceeds that Face Amount, in which event the Death Benefit will vary as the Policy Value varies. Owners who are satisfied with the amount of their insurance coverage under the Policy and who prefer to have favorable investment performance and additional premiums reflected in higher Policy Value, rather than increased Death Benefits, generally should select Option A. Under Death Benefit Option B, the Death Benefit always varies as the Policy Value varies (although it is never less than the Face Amount). Owners who prefer to have favorable investment performance and additional premiums reflected in increased Death Benefits generally should select Option B.

    Death Benefit Under Policies with the Cash Value Accumulation Test Endorsement.   If at the time of application the Owner selects the Cash Value Accumulation Test Endorsement to the Policy, the Death Benefit will be determined as follows:


    The minimum death benefit at any time shall be the amount of level death benefit that the Policy Value would purchase if paid as a net single premium at such time. Such net single premium shall be determined according to the Cash Value Accumulation Test prescribed under section 7702 of the Internal Revenue Code, as amended or its successor, if such amendment or successor is applicable to the Policy.

    For purposes of determining this net single premium, the mortality charges taken into account generally shall be the maximum mortality charges guaranteed under the Policy. Such charges will not, however, exceed (except as provided in the Internal Revenue Service regulations) the maximum charges permitted to be taken into account under the Cash Value Accumulation Test of section 7702. In determining the net single premium, the interest rate taken into account will be the greater of an annual effective interest rate of 4 percent or the annual effective credited interest rate or rates guaranteed on issuance of the policy. In addition, the Policy shall be deemed to mature the date the Insured attains age 100, and the Policy Value deemed to exist on such date shall not exceed the least amount payable as a death benefit at any time under the Policy.

    Changing the Death Benefit Option.   On or after the first Policy Anniversary, the Owner may change the Death Benefit option on the Policy subject to the following rules. After any change, the Face Amount must be at least $50,000 (Premiere I standard smoker or standard nonsmoker class or Premiere Provider nonsmoker, tobacco or smoker class) or $100,000 (Premiere I preferred nonsmoker class or Premiere Provider preferred class). The effective date of the change will be the Monthly Anniversary Day that coincides with or next follows the day that Protective Life approves the request. Protective Life may require satisfactory evidence of insurability. All changes must be approved by Protective Life at the Home Office before they will be effective. Protective Life reserves the right to decline to change the Death Benefit Option if the change would cause the Policy to fail to qualify as a life insurance contract under the Internal Revenue Code.

    When a change from Option A to Option B is made, the Face Amount after the change is in effect will be equal to the Face Amount before the change less the Policy Value on the effective date of the

28


change. When a change from Option B to Option A is made, the Face Amount after the change will be equal to the Face Amount before the change is effected plus the Policy Value on the effective date of the change.

    Changing the Face Amount   On or after the first Policy Anniversary, the Owner may request a change in the Face Amount. The request must be received in writing at the Home Office.

    Increasing the Face Amount.   Any increase in the Face Amount must be at least $10,000 and an application must be submitted. Protective Life reserves the right to require satisfactory evidence of insurability. In addition, the Insured's Attained Age must be less than the current maximum Issue Age for the Policies, as determined by Protective Life from time to time. A change in planned periodic premiums may be advisable. (See "Premiums Upon Increase in Face Amount".) The increase in Face Amount will become effective as of the date shown on the supplemental Policy Specification Page (which will be sent to you) and the Policy Value will be adjusted to the extent necessary to reflect a Monthly Deduction as of the effective date based on the increase in Face Amount. When the No-Lapse Guarantee is in effect, the Policy's Minimum Monthly Premium amount will also generally be increased. (See "No-Lapse Guarantee," and "Premiums Upon Increase in Face Amount".)

    The Cancellation Period under the Policy's cancellation privilege applies to increases in Face Amount. Therefore, the Owner may exercise the privilege by cancelling any increase in Face Amount within the period. In such case, unless the Owner otherwise requests, an amount will be refunded (i.e. credited back to the Policy Value) as described above, except that if no additional premiums were required in connection with the Face Amount increase, then the amount refunded is limited to that portion of the first Monthly Deduction following the increase that is attributable to cost of insurance charges for the increase and the monthly administration fee for the increase. (See "Cancellation Privilege".)

    Decreasing the Face Amount.   If a decrease in the Face Amount would result in total premiums paid exceeding the premium limitation prescribed under current tax law to qualify your Policy as a life insurance contract, Protective Life will immediately return to you the amount of such excess above the premium limitation.

    Protective Life reserves the right to decline a request to decrease the Face Amount if compliance where applicable with the guideline premium limitation (or cash value accumulation test) under current tax law resulting from such a decrease would result in immediate termination of the Policy, or if to effect the requested decrease, payments to the Owner would have to be made from Policy Value for compliance with the guideline premium limitation, and the amount of such payments would exceed the Surrender Value under the Policy.

    The Face Amount of a Premiere I Policy after any decrease must be at least $50,000 (standard smoker or standard nonsmoker class), or $100,000 (preferred nonsmoker class). The Face Amount of a Premiere Provider Policy after any decrease must be at least $50,000 (nonsmoker, tobacco or smoker class) or $100,000 (preferred class). Protective Life reserves the right to prohibit any decrease in Face Amount (1) for 3 years following an increase in Face Amount; and (2) for one Policy Year following the last decrease in Face Amount. If the Initial Face Amount of the Policy has been increased prior to the requested decrease, then the decrease will first be applied against any previous increases in Face Amount in the reverse order in which they occurred. The decrease will then be applied to the Initial Face Amount. A decrease in Face Amount will become effective on the Monthly Anniversary Day that coincides with or next follows receipt and acceptance of a request at the Home Office.

    Decreasing the Face Amount of the Policy may have the effect of decreasing monthly cost of insurance charges. Decreasing the Face Amount may also have tax consequences. (See "Tax Considerations".) However, if the Face Amount is decreased during the first 14 Policy Years, in the case of the Premiere I, or the first 10 Policy Years, in the case of the Premiere Provider, a Surrender Charge will apply. (See "Surrender Charge".)

    Additional Coverage from Term Rider for Covered Insured (CIR) or the Flexible Coverage Rider (FCR).   An owner may also obtain additional insurance coverage on the Insured of a Policy by purchasing a CIR or FCR at the time the Policy is issued (or later, subject to availability and additional underwriting). The

29


CIR is available to an Insured of a Premiere I Policy and the FCR may be purchased on the Insured of a Premiere Provider Policy. A CIR or FCR increases the Death Benefit under the Policy by the face amount of the rider. The face amount of the CIR or FCR does not vary with the investment experience of the Variable Account (see "Supplemental Riders"). In addition, a CIR or FCR may be canceled separately from the Policy ( i.e. , it can be canceled without causing the Policy to be canceled or to Lapse). The cost of insurance charge for the CIR or FCR will be deducted from the Policy Value as part of the Monthly Deduction (see "Monthly Deduction — Cost of Insurance Charge under a CIR or FCR"). No additional surrender or premium expense charge is assessed in connection with a CIR or FCR.

    The No-Lapse Guarantee does not apply to the FCR. Therefore, insurance coverage under the FCR will terminate as of the date when the Policy would have Lapsed if the No-Lapse Guarantee had not been in effect.

    Owners may increase or decrease the face amount of a CIR or FCR separately from the Face Amount of a Policy. Likewise, the Face Amount of a Policy may be increased or decreased without affecting the face amount of a CIR or FCR. Since no surrender charge is assessed in connection with a decrease of face amount under a CIR or FCR, such a decrease may be less expensive than a decrease in Face Amount of the Policy if the Face Amount decrease would be subject to a surrender charge. On the other hand, continuing coverage on such an increment of Face Amount may have a cost of insurance charge that is higher than the same increment of face amount under the CIR or FCR. Owners should consult their sales representative before deciding whether to decrease the Face Amount or CIR or FCR face amount.

    Owners should consult their sales representative when deciding whether to purchase a CIR or FCR.


Settlement Options

    The Policy offers a variety of ways of receiving proceeds payable under the Policy, such as on surrender, death or maturity, other than in a lump sum. These settlement options are summarized below. Any sales representative authorized to sell this Policy can further explain these options upon request. All of these settlement options are forms of fixed-benefit annuities (except Option 3) which do not vary with the investment performance of a separate account. Under each settlement option (other than Option 3), no surrender or withdrawal may be made once payments have begun.

    The following settlement options may be elected.

    Option 1 — Payment for a Fixed Period.   Equal monthly payments will be made for any period of up to 30 years. The amount of each payment depends on the total amount applied, the period selected and the monthly payment rates Protective Life is using when the first payment is due.

    Option 2 — Life Income with Payments for a Guaranteed Period.   Equal monthly payments are based on the life of the named annuitant. Payments will continue for the lifetime of the annuitant with payments guaranteed for 10 or 20 years. Payments stop at the end of the selected guaranteed period or when the named person dies, whichever is later.

    Option 3 — Interest Income.   Protective Life will hold any amount applied under this option. Interest on the unpaid balance will be paid each month at a rate determined by Protective Life. This rate will not be less than the equivalent of 3% per year.

    Option 4 — Payments for a Fixed Amount.   Equal monthly payments will be made of an agreed fixed amount. The amount of each payment may not be less than $10 for each $1,000 applied. Interest will be credited each month on the unpaid balance and added to it. This interest will be at a rate set by us, but not less than an effective rate of 3% per year. Payments continue until the amount Protective Life holds runs out. The last payment will be for the balance only.

    Minimum Amounts.   Protective Life reserves the right to pay the total amount of the Policy in one lump sum, if less than $5,000. If monthly payments are less than $50, payments may be made quarterly, semi-annually, or annually at Protective Life's option.

30


    Other Requirements.   Settlement options must be elected by written notice received by Protective Life at the Home Office. The Owner may elect settlement options during the Insured's lifetime; beneficiaries may elect settlement options thereafter if Death Benefit Proceeds are payable in a lump sum. The effective date of an option applied to Death Benefit Proceeds is the date due proof of the death of the Insured is received at the Home Office. The effective date of an option applied to Surrender Value is the effective date of the surrender.

    If Protective Life has available at the time a settlement option is elected, options or rates on a more favorable basis than those guaranteed, the higher benefits will apply.


THE FIXED ACCOUNT

     Because of exemptive and exclusionary provisions, interests in the Fixed Account have not been registered under the Securities Act of 1933 nor has the Fixed Account been registered as an investment company under the Investment Company Act of 1940. Accordingly, neither the Fixed Account nor any interests therein are subject to the provisions of these Acts and, as a result, the staff of the Securities and Exchange Commission has not reviewed the disclosure in this prospectus relating to the Fixed Account. The disclosure regarding the Fixed Account may, however, be subject to certain generally applicable provisions of the Federal securities laws relating to the accuracy and completeness of statements made in prospectuses.


The Fixed Account

    The Fixed Account consists of assets owned by Protective Life with respect to the Policies, other than those in the Variable Account. It is part of Protective Life's general account assets. Protective Life's general account assets are used to support its insurance and annuity obligations other than those funded by separate accounts, and are subject to the claims of Protective Life's general creditors. Subject to applicable law, Protective Life has sole discretion over the investment of the assets of the Fixed Account. The Loan Account is part of the Fixed Account. Guarantees of Net Premiums allocated to the Fixed Account, and interest credited thereto, are backed by Protective Life. The Fixed Account Value is calculated daily. (See "Fixed Account Value".)


Interest Credited on Fixed Account Value

    Protective Life guarantees that the interest credited during the first Policy Year to the initial Net Premium allocated to the Fixed Account will not be less than the rate shown in the Policy. The interest rate credited to subsequent Net Premiums allocated to or amounts transferred to the Fixed Account will be the annual effective interest rate in effect on the date that the Net Premium(s) is received by Protective Life or the date that the transfer is made. The interest rate is guaranteed to apply to such amounts for a twelve month period which begins on the date that the Net Premium(s) is allocated or the date that the transfer is made.

    After an interest rate guarantee expires as to a Net Premium or amount transferred, ( i.e. , 12 months after the Net Premium or transfer is placed in the Fixed Account) Protective Life will credit interest on the Fixed Account Value attributable to such Net Premium or transferred amount at the current interest rate in effect. New current interest rates are effective for such Fixed Account Value for 12 months from the time that they are first applied. Protective Life, in its sole discretion, may declare a new current interest rate from time to time. The initial annual effective interest rate and the current interest rates that Protective Life will credit are annual effective interest rates of not less than 4.00%. For purposes of crediting interest, amounts deducted, transferred or withdrawn from the Fixed Account are accounted for on a "first-in-first-out" (FIFO) basis.


Payments from the Fixed Account

    Payments from the Fixed Account for a withdrawal, surrender or loan request may be deferred for up to six months from the date Protective Life receives the written request. If a payment from the Fixed Account is deferred for 30 days or more, it will bear interest at a rate of 4% per year (or an alternative rate if required by applicable state insurance law), compounded annually while payment is deferred.

31



CHARGES AND DEDUCTIONS

    This section describes the charges and deductions we make under the Policy to compensate us for the services and benefits we provide, costs and expenses we incur, and risks we assume. We may profit from the charges deducted, and we may use any such profits for any purpose, including payment of distribution expenses.


Premium Expense Charges—Premiere I

    Premium expense charges for the Premiere I Policy currently consist of a sales charge, a charge for federal taxes and a premium tax charge.

    Sales Charge.   Protective Life deducts a sales charge from each premium payment. This charge is 2.75% of each premium in Policy Years 1 through 10, and 0.75% of each premium in Policy Years 11 and thereafter. The Sales Charge is deducted from a premium before allocating the Net Premium to the Policy Value. An additional sales charge is deducted on surrender of a Policy during the first fourteen Policy Years. (See "Surrender Charge".) The Sales Charges partially compensate Protective Life for the expenses of selling and distributing the Policies, including paying sales commissions, printing prospectuses, preparing sales literature and paying for other promotional activities.

    Federal Tax Charge.   Protective Life also deducts a charge for federal taxes from each premium paid. This charge is 1.25% of all premiums paid in all Policy Years and compensates Protective Life for its federal income tax liability resulting from Section 848 of the Internal Revenue Code. The amount of this charge, which may be increased or decreased, is reasonable in relation to Protective Life's increased federal tax burden under Section 848 resulting from the receipt of premiums under the Policies.

    Other Taxes.   Currently a charge for federal income taxes is not deducted from the Variable Account or the Policy's Cash Value. The Company reserves the right in the future to make a charge to the Variable Account or the Policy's Cash Value for any federal, state or local income taxes that the Company incurs that it determines to be properly attributable to the Variable Account or the Policies. We will notify you promptly of any such charge.

    Premium Tax Charge.   A 2.25% charge for state and local premium taxes is also deducted from each Premium. The state and local premium tax charge reimburses Protective Life for premium taxes associated with the Policies. Protective Life expects to pay an average state and local premium tax rate of approximately 2.25% of premiums for all states.


Premium Expense Charges—Premiere Provider

    The premium expense charge compensates Protective Life for certain sales and state premium tax expenses associated with the Premiere Provider Policies and the Variable Account. The maximum premium expense charge is 6% of each premium payment. Protective Life reserves the right to charge less than the maximum charge. Currently, the premium expense charge is equal to 5% of each premium payment.


Monthly Deduction

    As of the Policy Effective Date, Protective Life will deduct the first Monthly Deduction from the Policy Value. Subsequent Monthly Deductions will be made on each Monthly Anniversary Day thereafter. The Monthly Deduction consists of (1) cost of insurance charges ("cost of insurance charge"), (2) administration charges (the "monthly administration fee", the "monthly administration fee for Initial Face Amount" and the "administration charge for increase in Face Amount"), (3) mortality and expense risk charge (the "mortality and expense risk charge") and (4) any charges for supplemental riders ("supplemental charges"), as described below. Unless the Owner selects the Sub-Account(s) from which the Monthly Deduction is deducted as provided below, the Monthly Deduction, except for the mortality and expense risk charge, will be deducted from the Sub-Accounts and the Fixed Account pro-rata on the basis of the relative Policy Value. The mortality and expense rate charge will reduce only the Sub-Account Value.

32


    The Owner may select the Sub-Accounts from which the Monthly Deduction, excluding the mortality and expense risk charge, is deducted. In the event that, as of the date the Monthly Deduction is to be deducted, the value in any of the selected Sub-Accounts is less than the charge to be deducted from such Sub-Account, the instructions for deduction will not be effective and the Monthly Deduction will instead be determined in the manner provided for above. Deductions for mortality and expense risk charge will occur prior to the deduction for the remaining Monthly Deduction.

    Cost of Insurance Charge.   This charge compensates Protective Life for the expense of underwriting the Death Benefit. The charge depends on a number of variables and therefore will vary from Policy to Policy and from Monthly Anniversary Day to Monthly Anniversary Day. For any Policy, the cost of insurance on a Monthly Anniversary Day is calculated by multiplying the current cost of insurance rate for the Insured by the net amount at risk under the Policy for that Monthly Anniversary Day. The cost of insurance charge for each increment of Face Amount is calculated separately to the extent a different cost of insurance rate applies.

    Where, as in Death Benefit Option A, the net amount at risk is equal to the Death Benefit less Policy Value, the entire Policy Value is applied first to offset the Death Benefit derived from the Initial Face Amount. Only if the Policy Value exceeds the Initial Face Amount is the excess applied to offset the portion of the Death Benefit derived from increases in Face Amount in the order of the increases. If there is the decrease in Face Amount after an increase, the decrease is applied first to decrease any prior increases in Face Amount, starting with the most recent increase and then each prior increase.

    Cost of Insurance Rates.   The cost of insurance rate for a Policy is based on and varies with the Issue Age, duration, sex and rate class of the Insured and on the number of years that a Policy has been in force. For the Premiere I Policy, Protective Life currently places Insureds in the following rate classes, based on underwriting: Standard Smoker (ages 15-75) or Standard Nonsmoker (ages 0-75), or Preferred Nonsmoker (ages 18-75), and substandard rate classes, which involve a higher mortality risk than the Standard Smoker or Standard Nonsmoker classes. For the Premiere Provider Policy, Insured's of Issue Ages 18 through 75 are currently placed in the following rate classes, based on underwriting: Preferred, Nonsmoker, Tobacco or Smoker, and substandard rate classes, which involve a higher mortality risk than Nonsmoker, Tobacco or Smoker classes.

    Protective Life guarantees that the cost of insurance rates used to calculate the monthly cost of insurance charge will not exceed the maximum cost of insurance rates set forth in the Policies. The guaranteed rates for standard classes are based on the 1980 Commissioners' Standard Ordinary Mortality Tables, Male or Female, Smoker or Nonsmoker Mortality Rates ("1980 CSO Tables"). The guaranteed rates for substandard classes are based on multiples of, or additions to, the 1980 CSO Tables.

    Protective Life's current cost of insurance rates may be less than the guaranteed rates that are set forth in the Policy. Current cost of insurance rates will be determined based on Protective Life's expectations as to future mortality, investment earnings, expenses, taxes, and persistency experience. These rates may change from time to time. The cost of insurance rates for the Premiere I Policy are currently less for Policies that have a Face Amount in excess of $99,999.00. However, guaranteed rates do not change if the Face Amount exceeds $99,999.00.

    Cost of insurance rates (whether guaranteed or current) for an Insured in a nonsmoker class are generally lower than guaranteed rates for an Insured of the same age and sex in a smoker or tobacco class. Cost of insurance rates (whether guaranteed or current) for an Insured in a nonsmoker, smoker or tobacco class are generally lower than guaranteed rates for an Insured of the same age and sex and smoking status in a substandard class.

    Protective Life will also determine a separate cost of insurance rate for each increment of Face Amount above the Initial Face Amount based on the Policy duration and the Issue Age, sex and rate class of the Insured at the time of the request for an increase. The following rules will apply for purposes of determining the net amount at risk for each rate.

    Protective Life places the Insured in a rate class when the Policy is issued, based on Protective Life's underwriting of the application. This original rate class applies to the Initial Face Amount. When an increase in Face Amount is requested, Protective Life conducts underwriting before approving the

33


increase (except as noted below) to determine whether a different rate class will apply to the increase. If the rate class for the increase has lower cost of insurance rates than the original rate class (or the rate class of a previous increase), the rate class for the increase also will be applied to the Initial Face Amount and any previous increases in Face Amount, beginning as of the effective date of the current increase. If the rate class for the increase has a higher cost of insurance rate than the original rate class (or the rate class of a previous increase), the rate class for the increase will apply only to the increase in Face Amount.

    Protective Life does not conduct underwriting for an increase in Face Amount if the increase is requested as part of an exercise of any available guaranteed option to increase the Face Amount without underwriting. (See "Supplemental Riders and Endorsements".)

    In the case of a term conversion, the rate class that applies to the increase is the same rate class that applied to the term contract, where available. In the case of a guaranteed option, the Insured's rate class for an increase will be the class in effect when the guaranteed option rider was issued.

    Cost of Insurance Charge Under a CIR or FCR.   The cost of insurance charge is determined in a similar manner for the face amount under a CIR or FCR and for any increase in the face amount under such rider.

    Legal Considerations Relating to Sex — Distinct Premium Payments and Benefits.   Mortality tables for the Policies generally distinguish between males and females. Thus, premiums and benefits under Policies covering males and females of the same age will generally differ.

    Protective Life does, however, also offer Policies based on unisex mortality tables if required by state law. Employers and employee organizations considering purchase of a Policy should consult with their legal advisors to determine whether purchase of a Policy based on sex-distinct actuarial tables is consistent with Title VII of the Civil Rights Act of 1964 or other applicable law. Upon request, Protective Life may offer Policies with unisex mortality tables to such prospective purchasers.

    Monthly Administration Charges.   These charges compensate Protective Life for administration expenses associated with the Policies and the Variable Account. These expenses relate to premium billing and collection, recordkeeping, processing death benefit claims, Policy loans, Policy changes, financial reporting and overhead costs, processing applications and establishing Policy records.

        Premiere I.   The monthly administration fee for the Premiere I Policy is a flat charge of $31 per month during the first Policy Year (guaranteed not to exceed $33 per month), and $6 per month during each Policy Year thereafter (guaranteed not to exceed $8 per month). In addition, for the first twelve months following the effective date of an increase in Face Amount, the monthly administration fee will also include an administration charge for the increase, based on the amount of the increase. The administration charge for an increase is equal to a fee per $1,000 of increase in face amount, and is set forth in your Policy. Representative administration charges per $1,000 of increase are set forth below for Insureds at each specified Issue Age:


Issue Age


 

Administrative Charge
per $1,000 Increase

35   0.11
40   0.14
45   0.16
50   0.20
55   0.24
60   0.29
65   0.35
70   0.43
75 + 0.45

        Premiere Provider.   The monthly administration fee for the Premiere Provider Policy is made up of three charges. The first is a monthly administrative charge of $8.00 per month. The second is a monthly administrative charge for Initial Face Amount which is charged in Policy Years 1 through 9. The

34


maximum monthly administration charge for Initial Face Amount is equal to $.075 per $1,000 of Initial Face Amount. Protective Life reserves the right to charge less than the maximum charge. Accordingly, this monthly administration charge is currently equal to $0.06 per $1,000 of Initial Face Amount.

    The third is for the first twelve months following the effective date of an increase in Face Amount on a Premiere Provider Policy, the monthly administrative fee will also include an administrative charge for the increase, based on the amount of the increase. The administrative charge for an increase is equal to a fee per $1,000 of increase in face amount, and is set forth in your Policy. Representative administration charges per $1,000 of increase are set forth below for insureds at each specified Issue Age:


Issue Age


 

Administration Charge
per $1,000 Increase

35   0.71
40   0.81
45   0.95
50   1.13
55   1.37
60   1.71
65   1.73
70   1.72
75   1.71

    Supplemental Rider Charges.   Protective Life deducts a monthly charge for any riders as part of the Monthly Deduction. (See "Supplemental Riders and Endorsements".)

    Mortality and Expense Risk Charge.   This charge compensates Protective Life for the mortality risk it assumes which is that the cost of insurance charges are insufficient to meet actual death benefit claims. The expense risk Protective Life assumes is that expenses incurred in issuing and administering the Policies and the Variable Account will exceed the amounts realized from the administrative charges assessed against the Policies.

    Protective Life deducts a monthly charge from assets in the Sub-Accounts attributable to the Policies. This charge does not apply to Fixed Account assets attributable to the Policies. The maximum monthly mortality and expense risk charge to be deducted is equal to .075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount. In Policy Years 11 and thereafter, the monthly mortality and expense risk charge is currently equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. Protective Life reserves the right to charge less than the maximum charge.


Transfer Fee

    Protective Life reserves the right to impose a $25 transfer fee on any transfer of Policy Value between or among the Sub-Accounts or the Fixed Account in excess of the 12 free transfers permitted each Policy Year. If the fee is imposed, it will be deducted from the amount requested to be transferred. If an amount is being transferred from more than one Sub-Account or the Fixed Account, the transfer fee will be deducted proportionately from the amount being transferred from each. This fee, if imposed, will reimburse Protective Life for administrative expenses incurred in effecting transfers.


Surrender Charge (Contingent Deferred Sales Charge)

    General.   A surrender charge, which is a contingent deferred sales charge, is deducted from the Policy Value if, during the period described below: (1) the Policy is surrendered; (2) the Policy lapses at the end of a grace period or (3) the Initial Face Amount is reduced. The Surrender Charge is deducted before any Surrender Value is paid. In the event of a decrease in the Initial Face Amount, the pro-rated surrender charge will be deducted from each Sub-Account and to the Fixed Account based on the proportion of Policy Value in each Sub-Account and in the Fixed Account. A surrender charge imposed

35


in connection with a reduction in the Initial Face Amount reduces the remaining surrender charge that may be imposed in connection with a surrender of the Policy.

    The purpose of the surrender charge is to reimburse Protective Life for some of the expenses incurred in the distribution of the Policies. Protective Life also deducts a charge for this purpose from each premium paid. (See "Premium Expense Charges".)

    Protective Life reserves the right to charge less than the Maximum Surrender Charge.

    Premiere I.   A surrender charge will apply to a Premiere I Policy during the first 14 Policy Years. The surrender charge for the Initial Face Amount is equal to the Surrender Charge Percentage as identified below for the Policy Year in which the surrender or reduction in Initial Face Amount occurs, multiplied by the aggregate amount of premiums made in Policy Year 1, including premiums for any riders. The Surrender Charge Percentage in Policy Years 1 through 6 is equal to 27%, as shown below.

    After the sixth completed Policy Year, the Surrender Charge Percentage decreases by 3% each Policy Year in accordance with the following table.


Surrender During
Policy Year


 

Surrender Charge
Percentage


 
1 - 6   27 %
7   24 %
8   21 %
9   18 %
10   15 %
11   12 %
12   9 %
13   6 %
14   3 %
15   0 %

    After the 14th Policy Year, there is no surrender charge for the Initial Face Amount.

    In no event will the surrender charge exceed the Maximum Surrender Charge (expressed in dollars), which is set forth in the Policy. The Maximum Surrender Charge is equal to 27% of a SEC Guideline Annual Premium. The SEC Guideline Annual Premium is a hypothetical level amount that would be payable through the Maturity Date for the benefits provided under the Policy, assuming cost of insurance rates equal to those guaranteed in the Policy, net investment earnings under the Policy at an effective annual rate of 5%, and sales and other charges imposed under the Policy.

    If the Initial Face Amount is decreased during the first 14 Policy Years, the surrender charge imposed will equal the portion of the total surrender charge that corresponds to the percentage by which the Initial Face Amount is decreased.

    Premiere Provider.   A surrender charge will apply to a Premere Provider Policy during the first 10 Policy Years. The surrender charge varies depending on Issue Age, sex and rate classification of the Insured and is set forth in your Policy. Representative surrender charges per $1,000 of Initial Face Amount for the first Policy Year for an Insured male non-smoker at each specfied Issue Age are set forth below. The surrender charge decreases over the ten-year period. For a decrease in the Initial Face Amount, the charge shown is per $1,000 of decrease.

36



Issue Age


 

Surrender Charge (First Year)
per $1,000 of
Initial Face Amount

30   1.75
35   2.00
40   3.45
45   5.45
50   7.43
55   10.25
60   16.82
65   23.00
70   25.76
75   28.50

    After the 10th Policy Year, there is no surrender charge for the Initial Face Amount.


Withdrawal Charge

    Protective Life will deduct an administrative charge upon a withdrawal. This charge is the lesser of 2% of the amount withdrawn or $25. This charge will be deducted from the Policy Value in addition to the amount requested to be withdrawn. See "Withdrawal Privilege" for rules for allocating the deduction.


Fund Expenses

    The value of the net assets of each Sub-Account reflects the investment advisory fees and other expenses incurred by the corresponding Fund in which the Sub-Account invests. Some Funds also deduct 12b-1 fees from Fund assets. See the prospectus for each of the Funds.


Exchange Privilege

    The Company is offering, where allowed by law, to owners of certain existing life policies (the "Existing Life Policy" and/or "Existing Life Policies") issued by it the opportunity to exchange such a life policy for this Policy. The Company reserves the right to modify, amend, terminate or suspend the Exchange Privilege at any time or from time to time. Owners of Existing Life Policies may, exchange their Existing Life Policies for this Policy. Owners of Existing Life Policies may also make a partial or full surrender from their Existing Life Policies and use the proceeds to purchase this Policy. All charges and deductions described in this prospectus are equally applicable to Policies purchased in an exchange. All charges and deductions may not be assessed under an Existing Life Policy in connection with an exchange, surrender, or partial surrender of an Existing Life Policy.

    The Policy differs from the Existing Life Policies in many significant respects. Most importantly, the Policy Value under this Policy may consist, entirely or in part, of Variable Account Value which fluctuates in response to the net investment return of the Variable Account. In contrast, the policy values under the Existing Life Policies always reflect interest credited by the Company. While a minimum rate of interest (typically 4 or 4.5%) is guaranteed, the Company in the past has credited interest at higher rates. Accordingly, policy values under the Existing Life Policies reflect changing current interest rates and do not vary with the investment performance of a Variable Account.

    Other significant differences between the Policy and the Existing Life Policies include: (1) additional charges applicable under the Policy not found in the Existing Life Policies; (2) different surrender charges; (3) different death benefits; and (4) differences in federal and state laws and regulations applicable to each of the types of policies.

37


    A table which generally summarizes the different charges under the respective policies is as follows. For more complete details owners of Existing Life Policies should refer to their policy forms for a complete description. For more information on guaranteed charges for the Premiere I and Premiere Provider Policies see "Charges and Deductions."


 

 

 


 

 


 

 


 
  Existing Life Policy
  Premiere I Policy
  Premiere Provider Policy

State and Local Premium Tax   None   2.25% of each premium payment.   None

Federal Tax Charge   None   1.25% of each premium payment in all Policy Years.   None

Sales Charges/Premium Expense Charge   Ranges from 0% to 12% of premium payments in all policy years. The premium expense charge can vary by age.   2.75% of each premium payment in policy years 1 through 10; 0.75% of each premium payment in Policy Year 11 and thereafter.   Currently 5% of each premium payment in all Policy Years

Administrative Fees   Ranges from $4 to $5 monthly.   Currently $31 per month the first policy year and $6 per month thereafter.   $8 per month in all Policy Years; plus currently $.06 per $1,000 of Initial Face Amount in Policy Years 1 through 9; plus, if applicable, a charge per $1,000 of increase in Face Amount deducted during the 12-month period following each increase.

38



 

 

 


 

 


 

 


 
  Existing Life Policy
  Premiere I Policy
  Premiere Provider Policy

Mortality and Expense Charges   None   A monthly charge equal to .075% multiplied by the Variable Account Value, which is equivalent to annual rate of .90% of such amount during Policy Years 1-10; in all Policy Years thereafter is equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount.   A monthly charge equal to .075% multiplied by the Variable Account Value, which is equivalent to annual rate of .90% of such amount during Policy Years 1-10; in all Policy Years thereafter is currently equal to .021% multiplied by the Variable Account Value which is equivalent to an annual rate of .25% of such amount.

Withdrawal Charges   $25   The lesser of $25 or 2% of the withdrawal amount requested.   The lesser of $25 or 2% of the withdrawal amount requested.

Monthly Deductions   A monthly deduction consisting of: (1) cost of insurance charges (2) administrative fees (see above) and (3) any charges for supplemental riders. (applies to Existing Life Policies which are universal life plans)   A monthly deduction consisting of: (1) cost of insurance charges (2) administrative fees (see above) and (3) any charges for supplemental riders.   A monthly deduction consisting of: (1) cost of insurance charges; (2) administrative fees (see above); (3) mortality and expense risk charge (see above); and (4) any charges for supplemental riders.

Surrender Charges   Surrender charges vary by policy type and are incurred during a surrender charge period which ranges from 0 years up to 19 years.   A declining deferred sales charge of up to 27% of premium payments made in the first Policy Year (or 27% of a SEC Guideline Annual Premium if less) is assessed on surrender charges during the first 14 Policy Years.   A declining deferred sales charge per $1,000 of Initial Face Amount is accessed on surrenders during the first 10 Policy Years.

Guaranteed Interest Rate   Ranges from 4% to 5%.   Fixed account only 4%.   Fixed account only 4%.


Effect of the Exchange Offer

    1.  The Policy will be issued to Existing Life Policy Owners. Evidence of insurability may be required.

    2.  If an Existing Life Policy owner is within current issue age limits, the Owner may carry over existing riders if available with the Policy. Evidence of insurability may be required. An increase or addition of riders will require full evidence of insurability.

39


    3.  The Contestable and Suicide provisions in the Policy will begin again as of the effective date of the exchange, if evidence of insurability is required. If evidence of insurability is not required on the exchange, the Contestable and Suicide provisions will not begin again.

    Tax Matters.   Owners of Existing Life Policies should carefully consider whether it will be advantageous to replace an Existing Life Policy with a Policy. It may not be advantageous to exchange an Existing Life Policy for a Policy (or to surrender in full or in part an Existing Life Policy and use the surrender or partial surrender proceeds to purchase a Policy.)

    The Company believes that an exchange of an Existing Life Policy for a Policy generally should be treated as a nontaxable exchange within the meaning of Section 1035 of the Internal Revenue Code. A Policy purchased in exchange will generally be treated as a newly issued contract as of the effective date of the Policy. This could have various tax consequences. (See "Tax Considerations".)

     If you surrender your Existing Life Policy in whole or in part and after receipt of the proceeds you use the surrender proceeds or partial surrender proceeds to purchase a Policy it will not be treated as a non-taxable exchange. The surrender proceeds will generally be includible in income.

    Owners of Existing Life Policies should consult their tax advisers before exchanging an Existing Life Policy for this Policy, or before surrendering in whole or in part their Existing Life Policy and using the proceeds to purchase this Policy.

    Sales Commissions.   Sales representatives offering the Policies to Existing Life Policies Owners will receive a sales commission. In most cases, this sales commission will be somewhat less than that paid in connection with sales of the Policies to other purchasers. A standard sales commission will be paid. (See "Sale of Policies".)

40



ILLUSTRATIONS OF POLICY VALUES, SURRENDER VALUES,
DEATH BENEFITS AND ACCUMULATED PREMIUM PAYMENTS

    The following tables have been prepared to illustrate hypothetically how certain values under a Policy change with investment performance over an extended period of time. For each of the Premiere I and Premiere Provider, the tables illustrate how Policy Values, Surrender Values and Death Benefits under a Policy covering an Insured of a given age on the Issue Date, would vary over time if planned premium payments were paid annually and the return on the assets in each of the Funds were an assumed uniform gross annual rate of 0%, 6% and 12%. The values would be different from those shown if the returns averaged 0%, 6% or 12% but fluctuated over and under those averages throughout the years shown. The tables also show planned periodic premiums accumulated at 5% interest compounded annually. The hypothetical investment rates of return are illustrative only and should not be deemed a representation of past or future investment rates of return. Actual rates of return for a particular Policy may be more or less than the hypothetical investment rates of return and will depend on a number of factors including the investment allocations made by an Owner and prevailing rates. These illustrations assume that Net Premiums are allocated equally among the Sub-Accounts available under the Policy, and that no amounts are allocated to the Fixed Account. For the Premiere Provider, the illustrations are calculated based upon the guideline premium test. If the cash value accumulation test endorsement is selected, the values presented in the Premiere Provider illustrations are likely to be different.

    The illustrations reflect the fact that the net investment return on the assets held in the Sub-Accounts is lower than the gross after tax return of the selected Funds. The tables assume an average annual expense ratio of 0.79% of the average daily net assets of the Funds available under the Policies. This average annual expense ratio is based on the expense ratios of each of the Funds for the last fiscal year, adjusted, as appropriate, for any material changes in expenses effective for the current fiscal year of a Fund. For information on Fund expenses, see the prospectus for each of the Funds accompanying this prospectus.

    In addition, the illustrations reflect the current monthly charge to the Variable Account for assuming mortality and expense risks, which is equal to .075% multiplied by the Variable Account Value, which is equivalent to a effective annual charge of 0.90% of such amount during Policies Years 1-10; and in Policy Years 11 and thereafter is equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. After deduction of Fund expenses, including any 12b-1 fees, and the current mortality and expense risk charge, the illustrated gross annual investment rates of return of 0%, 6% and 12% would correspond to approximate net annual rates of -1.69 %, 4.31% and 10.31%, respectively and for Policy Year 11 and thereafter -1.04%, 4.96% and 10.96%, respectively. The net annual rate percentages will change as the average annual fund expense changes.

    The illustrations also reflect the deduction of the applicable Premium Expense Charges, the Monthly Administrative Charges and the monthly cost of insurance charge for the hypothetical Insured. The Surrender Charge is reflected in the column "Surrender Value". Protective Life's current cost of insurance charges, and the guaranteed maximum cost of insurance charges that Protective Life has the contractual right to charge, are reflected in separate illustrations on each of the following pages. All the illustrations reflect the fact that no charges for federal or state income taxes are currently made against the Variable Account and assume no Policy Debt, liens or charges for supplemental riders.

    The illustrations are based on Protective Life's sex distinct rates for nonsmokers. Upon request, Owner(s) will be furnished with a comparable illustration based upon the proposed Insured's individual circumstances. Such illustrations may assume different hypothetical rates of return in addition to those illustrated in the following tables.

41


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45

Non-Smoker

Premiere I
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,890   966   494   100,000   1,044   572   100,000   1,123   650   100,000
47   2   3,875   2,191   1,719   100,000   2,418   1,945   100,000   2,654   2,182   100,000
48   3   5,958   3,373   2,900   100,000   3,826   3,354   100,000   4,318   3,846   100,000
49   4   8,146   4,510   4,037   100,000   5,271   4,799   100,000   6,129   5,657   100,000
50   5   10,443   5,599   5,127   100,000   6,750   6,278   100,000   8,099   7,627   100,000
51   6   12,856   6,642   6,169   100,000   8,265   7,793   100,000   10,246   9,773   100,000
52   7   15,388   7,631   7,212   100,000   9,811   9,392   100,000   12,582   12,162   100,000
53   8   18,048   8,564   8,196   100,000   11,386   11,019   100,000   15,125   14,758   100,000
54   9   20,840   9,435   9,120   100,000   12,987   12,672   100,000   17,894   17,579   100,000
55   10   23,772   10,238   9,976   100,000   14,610   14,347   100,000   20,910   20,648   100,000
56   11   26,851   11,252   11,042   100,000   16,566   16,356   100,000   24,558   24,349   100,000
57   12   30,083   12,345   12,187   100,000   18,711   18,553   100,000   28,703   28,545   100,000
58   13   33,478   13,350   13,245   100,000   20,896   20,791   100,000   33,255   33,150   100,000
59   14   37,041   14,271   14,219   100,000   23,128   23,076   100,000   38,270   38,218   100,000
60   15   40,783   15,095   15,095   100,000   25,401   25,401   100,000   43,804   43,804   100,000
61   16   44,713   15,785   15,785   100,000   27,687   27,687   100,000   49,902   49,902   100,000
62   17   48,838   16,378   16,378   100,000   30,025   30,025   100,000   56,675   56,675   100,000
63   18   53,170   16,866   16,866   100,000   32,415   32,415   100,000   64,216   64,216   100,000
64   19   57,719   17,240   17,240   100,000   34,859   34,859   100,000   72,635   72,635   100,000
65   20   62,495   17,489   17,489   100,000   37,358   37,358   100,000   82,065   82,065   100,000
66   21   67,509   17,600   17,600   100,000   39,914   39,914   100,000   92,563   92,563   110,150
67   22   72,775   17,558   17,558   100,000   42,527   42,527   100,000   104,150   104,150   122,897
68   23   78,304   17,341   17,341   100,000   45,200   45,200   100,000   116,935   116,935   136,814
69   24   84,109   16,928   16,928   100,000   47,935   47,935   100,000   131,040   131,040   152,007
70   25   90,204   16,293   16,293   100,000   50,736   50,736   100,000   146,598   146,598   168,587
71   26   96,604   15,405   15,405   100,000   53,611   53,611   100,000   163,756   163,756   185,044
72   27   103,325   14,233   14,233   100,000   56,571   56,571   100,000   182,737   182,737   202,838
73   28   110,381   12,739   12,739   100,000   59,631   59,631   100,000   203,758   203,758   222,097
74   29   117,790   10,915   10,915   100,000   62,825   62,825   100,000   227,079   227,079   242,974
75   30   125,569   8,667   8,667   100,000   66,160   66,160   100,000   252,980   252,980   265,629
76   31   133,738   5,918   5,918   100,000   69,663   69,663   100,000   281,802   281,802   295,892
77   32   142,315   2,573   2,573   100,000   73,368   73,368   100,000   313,618   313,618   329,299
78   33   151,321   0   0   0   77,337   77,337   100,000   348,731   348,731   366,167
79   34   160,777   0   0   0   81,620   81,620   100,000   387,448   387,448   406,820
80   35   170,705   0   0   0   86,313   86,313   100,000   430,128   430,128   451,634
81   36   181,131   0   0   0   91,512   91,512   100,000   477,130   477,130   500,986
82   37   192,077   0   0   0   97,314   97,314   102,180   528,852   528,852   555,295
83   38   203,571   0   0   0   103,379   103,379   108,548   585,757   585,757   615,045
84   39   215,640   0   0   0   109,662   109,662   115,146   648,287   648,287   680,701
85   40   228,312   0   0   0   116,170   116,170   121,979   716,968   716,968   752,817
86   41   241,617   0   0   0   122,892   122,892   129,036   792,285   792,285   831,899
87   42   255,588   0   0   0   129,828   129,828   136,319   874,816   874,816   918,557
88   43   270,257   0   0   0   136,972   136,972   143,820   965,148   965,148   1,013,406
89   44   285,660   0   0   0   144,317   144,317   151,532   1,063,899   1,063,899   1,117,094
90   45   301,833   0   0   0   151,854   151,854   159,446   1,171,725   1,171,725   1,230,311
91   46   318,815   0   0   0   159,575   159,575   165,958   1,289,330   1,289,330   1,340,904
92   47   336,646   0   0   0   167,822   167,822   172,856   1,420,418   1,420,418   1,463,031
93   48   355,368   0   0   0   176,687   176,687   180,220   1,567,139   1,567,139   1,598,482
94   49   375,026   0   0   0   186,279   186,279   188,142   1,732,089   1,732,089   1,749,410
95   50   395,668   0   0   0   196,730   196,730   196,730   1,918,410   1,918,410   1,918,410


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

42


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45

Non-Smoker

Premiere I
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,890   942   470   100,000   1,019   547   100,000   1,097   625   100,000
47   2   3,875   2,144   1,672   100,000   2,367   1,895   100,000   2,600   2,128   100,000
48   3   5,958   3,302   2,830   100,000   3,749   3,277   100,000   4,234   3,762   100,000
49   4   8,146   4,416   3,944   100,000   5,165   4,693   100,000   6,010   5,538   100,000
50   5   10,443   5,483   5,011   100,000   6,615   6,143   100,000   7,942   7,470   100,000
51   6   12,856   6,503   6,031   100,000   8,098   7,626   100,000   10,046   9,574   100,000
52   7   15,388   7,470   7,051   100,000   9,612   9,193   100,000   12,336   11,916   100,000
53   8   18,048   8,381   8,013   100,000   11,153   10,786   100,000   14,826   14,459   100,000
54   9   20,840   9,230   8,915   100,000   12,718   12,403   100,000   17,538   17,223   100,000
55   10   23,772   10,011   9,749   100,000   14,302   14,040   100,000   20,490   20,227   100,000
56   11   26,851   10,757   10,547   100,000   15,941   15,731   100,000   23,746   23,537   100,000
57   12   30,083   11,425   11,267   100,000   17,594   17,437   100,000   27,301   27,144   100,000
58   13   33,478   12,012   11,907   100,000   19,262   19,158   100,000   31,189   31,084   100,000
59   14   37,041   12,515   12,463   100,000   20,943   20,890   100,000   35,450   35,398   100,000
60   15   40,783   12,925   12,925   100,000   22,630   22,630   100,000   40,128   40,128   100,000
61   16   44,713   13,232   13,232   100,000   24,319   24,319   100,000   45,273   45,273   100,000
62   17   48,838   13,427   13,427   100,000   26,003   26,003   100,000   50,944   50,944   100,000
63   18   53,170   13,496   13,496   100,000   27,674   27,674   100,000   57,213   57,213   100,000
64   19   57,719   13,419   13,419   100,000   29,320   29,320   100,000   64,159   64,159   100,000
65   20   62,495   13,179   13,179   100,000   30,930   30,930   100,000   71,884   71,884   100,000
66   21   67,509   12,757   12,757   100,000   32,495   32,495   100,000   80,510   80,510   100,000
67   22   72,775   12,137   12,137   100,000   34,007   34,007   100,000   90,122   90,122   106,344
68   23   78,304   11,297   11,297   100,000   35,457   35,457   100,000   100,654   100,654   117,766
69   24   84,109   10,215   10,215   100,000   36,837   36,837   100,000   112,188   112,188   130,138
70   25   90,204   8,862   8,862   100,000   38,133   38,133   100,000   124,815   124,815   143,537
71   26   96,604   7,191   7,191   100,000   39,323   39,323   100,000   138,638   138,638   156,661
72   27   103,325   5,088   5,088   100,000   40,345   40,345   100,000   153,815   153,815   170,735
73   28   110,381   2,587   2,587   100,000   41,230   41,230   100,000   170,521   170,521   185,868
74   29   117,790   0   0   0   41,899   41,899   100,000   188,925   188,925   202,150
75   30   125,569   0   0   0   42,304   42,304   100,000   209,241   209,241   219,703
76   31   133,738   0   0   0   42,398   42,398   100,000   231,725   231,725   243,311
77   32   142,315   0   0   0   42,126   42,126   100,000   256,352   256,352   269,169
78   33   151,321   0   0   0   41,424   41,424   100,000   283,311   283,311   297,477
79   34   160,777   0   0   0   40,214   40,214   100,000   312,810   312,810   328,450
80   35   170,705   0   0   0   38,386   38,386   100,000   345,066   345,066   362,320
81   36   181,131   0   0   0   35,780   35,780   100,000   380,312   380,312   399,327
82   37   192,077   0   0   0   32,175   32,175   100,000   418,786   418,786   439,725
83   38   203,571   0   0   0   27,257   27,257   100,000   460,737   460,737   483,774
84   39   215,640   0   0   0   20,592   20,592   100,000   506,421   506,421   531,742
85   40   228,312   0   0   0   11,603   11,603   100,000   556,109   556,109   583,914
86   41   241,617   0   0   0   0   0   0   610,087   610,087   640,592
87   42   255,588   0   0   0   0   0   0   668,666   668,666   702,100
88   43   270,257   0   0   0   0   0   0   732,172   732,172   768,781
89   44   285,660   0   0   0   0   0   0   800,959   800,959   841,007
90   45   301,833   0   0   0   0   0   0   875,390   875,390   919,159
91   46   318,815   0   0   0   0   0   0   955,835   955,835   994,068
92   47   336,646   0   0   0   0   0   0   1,045,170   1,045,170   1,076,525
93   48   355,368   0   0   0   0   0   0   1,144,831   1,144,831   1,167,728
94   49   375,026   0   0   0   0   0   0   1,256,565   1,256,565   1,269,131
95   50   395,668   0   0   0   0   0   0   1,382,512   1,382,512   1,382,512


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

43


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45

Non-Smoker

Premiere I
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   4,200   2,989   2,517   102,989   3,190   2,718   103,190   3,391   2,918   103,391
47   2   8,610   6,200   5,728   106,200   6,796   6,324   106,796   7,416   6,944   107,416
48   3   13,241   9,328   8,856   109,328   10,526   10,054   110,526   11,823   11,350   111,823
49   4   18,103   12,373   11,900   112,373   14,384   13,912   114,384   16,646   16,174   116,646
50   5   23,208   15,332   14,859   115,332   18,371   17,898   118,371   21,926   21,453   121,926
51   6   28,568   18,204   17,732   118,204   22,490   22,017   122,490   27,705   27,233   127,705
52   7   34,196   20,985   20,565   120,985   26,739   26,320   126,739   34,029   33,609   134,029
53   8   40,106   23,669   23,302   123,669   31,118   30,751   131,118   40,945   40,578   140,945
54   9   46,312   26,251   25,936   126,251   35,626   35,311   135,626   48,507   48,192   148,507
55   10   52,827   28,725   28,462   128,725   40,259   39,996   140,259   56,772   56,510   156,772
56   11   59,669   31,563   31,353   131,563   45,595   45,385   145,595   66,531   66,321   166,531
57   12   66,852   34,467   34,310   134,467   51,293   51,135   151,293   77,457   77,300   177,457
58   13   74,395   37,247   37,142   137,247   57,176   57,071   157,176   89,479   89,374   189,479
59   14   82,314   39,905   39,853   139,905   63,253   63,201   163,253   102,715   102,662   202,715
60   15   90,630   42,425   42,425   142,425   69,518   69,518   169,518   117,280   117,280   217,280
61   16   99,361   44,760   44,760   144,760   75,928   75,928   175,928   133,268   133,268   233,268
62   17   108,530   46,957   46,957   146,957   82,538   82,538   182,538   150,883   150,883   250,883
63   18   118,156   49,003   49,003   149,003   89,342   89,342   189,342   170,286   170,286   270,286
64   19   128,264   50,889   50,889   150,889   96,340   96,340   196,340   191,663   191,663   291,663
65   20   138,877   52,602   52,602   152,602   103,525   103,525   203,525   215,213   215,213   315,213
66   21   150,021   54,128   54,128   154,128   110,891   110,891   210,891   241,157   241,157   341,157
67   22   161,722   55,449   55,449   155,449   118,426   118,426   218,426   269,735   269,735   369,735
68   23   174,008   56,545   56,545   156,545   126,116   126,116   226,116   301,213   301,213   401,213
69   24   186,908   57,396   57,396   157,396   133,945   133,945   233,945   335,882   335,882   435,882
70   25   200,454   57,977   57,977   157,977   141,891   141,891   241,891   374,062   374,062   474,062
71   26   214,677   58,263   58,263   158,263   149,931   149,931   249,931   416,108   416,108   516,108
72   27   229,610   58,230   58,230   158,230   158,044   158,044   258,044   462,414   462,414   562,414
73   28   245,291   57,857   57,857   157,857   166,206   166,206   266,206   513,418   513,418   613,418
74   29   261,755   57,157   57,157   157,157   174,429   174,429   274,429   569,645   569,645   669,645
75   30   279,043   56,053   56,053   156,053   182,636   182,636   282,636   631,580   631,580   731,580
76   31   297,195   54,504   54,504   154,504   190,775   190,775   290,775   699,798   699,798   799,798
77   32   316,255   52,460   52,460   152,460   198,791   198,791   298,791   774,930   774,930   874,930
78   33   336,268   49,929   49,929   149,929   206,679   206,679   306,679   857,732   857,732   957,732
79   34   357,281   46,801   46,801   146,801   214,312   214,312   314,312   948,921   948,921   1,048,921
80   35   379,345   43,093   43,093   143,093   221,691   221,691   321,691   1,049,426   1,049,426   1,149,426
81   36   402,513   38,680   38,680   138,680   228,666   228,666   328,666   1,160,123   1,160,123   1,260,123
82   37   426,838   33,504   33,504   133,504   235,152   235,152   335,152   1,282,060   1,282,060   1,382,060
83   38   452,380   27,613   27,613   127,613   241,165   241,165   341,165   1,416,506   1,416,506   1,516,506
84   39   479,199   20,859   20,859   120,859   246,521   246,521   346,521   1,564,664   1,564,664   1,664,664
85   40   507,359   13,266   13,266   113,266   251,203   251,203   351,203   1,728,047   1,728,047   1,828,047
86   41   536,927   4,628   4,628   104,628   254,956   254,956   354,956   1,908,093   1,908,093   2,008,093
87   42   567,973   0   0   0   257,708   257,708   357,708   2,106,429   2,106,429   2,211,751
88   43   600,572   0   0   0   259,309   259,309   359,309   2,323,691   2,323,691   2,439,876
89   44   634,801   0   0   0   259,599   259,599   359,599   2,561,199   2,561,199   2,689,259
90   45   670,741   0   0   0   258,430   258,430   358,430   2,820,532   2,820,532   2,961,559
91   46   708,478   0   0   0   255,668   255,668   355,668   3,103,383   3,103,383   3,227,519
92   47   748,102   0   0   0   251,259   251,259   351,259   3,418,664   3,418,664   3,521,224
93   48   789,707   0   0   0   245,073   245,073   345,073   3,771,549   3,771,549   3,871,549
94   49   833,392   0   0   0   236,973   236,973   336,973   4,163,044   4,163,044   4,263,044
95   50   879,262   0   0   0   226,813   226,813   326,813   4,595,619   4,595,619   4,695,619


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

44


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45

Non-Smoker

Premiere I
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   4,200   2,966   2,493   102,966   3,165   2,693   103,165   3,365   2,893   103,365
47   2   8,610   6,153   5,681   106,153   6,746   6,273   106,746   7,363   6,891   107,363
48   3   13,241   9,258   8,785   109,258   10,449   9,977   110,449   11,739   11,266   111,739
49   4   18,103   12,280   11,808   112,280   14,279   13,807   114,279   16,528   16,056   116,528
50   5   23,208   15,216   14,744   115,216   18,237   17,765   118,237   21,770   21,298   121,770
51   6   28,568   18,067   17,595   118,067   22,325   21,853   122,325   27,509   27,037   127,509
52   7   34,196   20,827   20,407   120,827   26,544   26,124   126,544   33,787   33,367   133,787
53   8   40,106   23,489   23,122   123,489   30,890   30,523   130,890   40,653   40,286   140,653
54   9   46,312   26,051   25,736   126,051   35,363   35,048   135,363   48,160   47,845   148,160
55   10   52,827   28,504   28,242   128,504   39,960   39,698   139,960   56,364   56,102   156,364
56   11   59,669   30,922   30,713   130,922   44,762   44,552   144,762   65,418   65,208   165,418
57   12   66,852   33,220   33,063   133,220   49,686   49,528   149,686   75,311   75,153   175,311
58   13   74,395   35,394   35,289   135,394   54,732   54,627   154,732   86,123   86,018   186,123
59   14   82,314   37,439   37,387   137,439   59,898   59,846   159,898   97,942   97,890   197,942
60   15   90,630   39,346   39,346   139,346   65,178   65,178   165,178   110,857   110,857   210,857
61   16   99,361   41,106   41,106   141,106   70,563   70,563   170,563   124,968   124,968   224,968
62   17   108,530   42,706   42,706   142,706   76,045   76,045   176,045   140,384   140,384   240,384
63   18   118,156   44,134   44,134   144,134   81,610   81,610   181,610   157,217   157,217   257,217
64   19   128,264   45,369   45,369   145,369   87,239   87,239   187,239   175,592   175,592   275,592
65   20   138,877   46,395   46,395   146,395   92,913   92,913   192,913   195,642   195,642   295,642
66   21   150,021   47,194   47,194   147,194   98,612   98,612   198,612   217,516   217,516   317,516
67   22   161,722   47,755   47,755   147,755   104,323   104,323   204,323   241,386   241,386   341,386
68   23   174,008   48,062   48,062   148,062   110,025   110,025   210,025   267,433   267,433   367,433
69   24   186,908   48,102   48,102   148,102   115,700   115,700   215,700   295,861   295,861   395,861
70   25   200,454   47,855   47,855   147,855   121,322   121,322   221,322   326,889   326,889   426,889
71   26   214,677   47,289   47,289   147,289   126,850   126,850   226,850   360,742   360,742   460,742
72   27   229,610   46,307   46,307   146,307   132,175   132,175   232,175   397,599   397,599   497,599
73   28   245,291   44,979   44,979   144,979   137,351   137,351   237,351   437,834   437,834   537,834
74   29   261,755   43,186   43,186   143,186   142,247   142,247   242,247   481,661   481,661   581,661
75   30   279,043   40,878   40,878   140,878   146,788   146,788   246,788   529,383   529,383   629,383
76   31   297,195   38,022   38,022   138,022   150,918   150,918   250,918   581,355   581,355   681,355
77   32   316,255   34,588   34,588   134,588   154,578   154,578   254,578   637,969   637,969   737,969
78   33   336,268   30,554   30,554   130,554   157,715   157,715   257,715   699,665   699,665   799,665
79   34   357,281   25,905   25,905   125,905   160,280   160,280   260,280   766,936   766,936   866,936
80   35   379,345   20,607   20,607   120,607   162,204   162,204   262,204   840,303   840,303   940,303
81   36   402,513   14,600   14,600   114,600   163,388   163,388   263,388   920,315   920,315   1,020,315
82   37   426,838   7,805   7,805   107,805   163,703   163,703   263,703   1,007,552   1,007,552   1,107,552
83   38   452,380   118   118   100,118   162,994   162,994   262,994   1,102,628   1,102,628   1,202,628
84   39   479,199   0   0   0   161,081   161,081   261,081   1,206,206   1,206,206   1,306,206
85   40   507,359   0   0   0   157,801   157,801   257,801   1,319,037   1,319,037   1,419,037
86   41   536,927   0   0   0   153,014   153,014   253,014   1,441,982   1,441,982   1,541,982
87   42   567,973   0   0   0   146,598   146,598   246,598   1,576,015   1,576,015   1,676,015
88   43   600,572   0   0   0   138,439   138,439   238,439   1,722,224   1,722,224   1,822,224
89   44   634,801   0   0   0   128,448   128,448   228,448   1,881,835   1,881,835   1,981,835
90   45   670,741   0   0   0   116,512   116,512   216,512   2,056,111   2,056,111   2,158,917
91   46   708,478   0   0   0   102,491   102,491   202,491   2,244,959   2,244,959   2,344,959
92   47   748,102   0   0   0   86,212   86,212   186,212   2,453,057   2,453,057   2,553,057
93   48   789,707   0   0   0   67,440   67,440   167,440   2,680,556   2,680,556   2,780,556
94   49   833,392   0   0   0   45,854   45,854   145,854   2,929,214   2,929,214   3,029,214
95   50   879,262   0   0   0   20,776   20,776   120,776   3,200,618   3,200,618   3,300,618


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

45


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45

Non-Smoker

Premiere I
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,575   721   328   100,000   783   390   100,000   846   453   100,000
47   2   3,229   1,711   1,318   100,000   1,890   1,497   100,000   2,078   1,685   100,000
48   3   4,965   2,666   2,273   100,000   3,027   2,634   100,000   3,418   3,025   100,000
49   4   6,788   3,586   3,193   100,000   4,192   3,799   100,000   4,875   4,483   100,000
50   5   8,703   4,469   4,077   100,000   5,387   4,994   100,000   6,463   6,070   100,000
51   6   10,713   5,315   4,922   100,000   6,611   6,218   100,000   8,192   7,799   100,000
52   7   12,824   6,120   5,771   100,000   7,863   7,514   100,000   10,075   9,726   100,000
53   8   15,040   6,884   6,579   100,000   9,141   8,836   100,000   12,128   11,823   100,000
54   9   17,367   7,745   7,483   100,000   10,588   10,326   100,000   14,508   14,246   100,000
55   10   19,810   8,638   8,420   100,000   12,145   11,927   100,000   17,182   16,964   100,000
56   11   22,376   9,576   9,402   100,000   13,861   13,687   100,000   20,271   20,097   100,000
57   12   25,069   10,473   10,342   100,000   15,635   15,504   100,000   23,678   23,547   100,000
58   13   27,898   11,323   11,235   100,000   17,463   17,376   100,000   27,435   27,348   100,000
59   14   30,868   12,104   12,060   100,000   19,330   19,286   100,000   31,568   31,525   100,000
60   15   33,986   12,835   12,835   100,000   21,256   21,256   100,000   36,139   36,139   100,000
61   16   37,261   13,476   13,476   100,000   23,210   23,210   100,000   41,175   41,175   100,000
62   17   40,699   14,061   14,061   100,000   25,224   25,224   100,000   46,761   46,761   100,000
63   18   44,309   14,583   14,583   100,000   27,300   27,300   100,000   52,966   52,966   100,000
64   19   48,099   15,049   15,049   100,000   29,449   29,449   100,000   59,875   59,875   100,000
65   20   52,079   15,444   15,444   100,000   31,665   31,665   100,000   67,575   67,575   100,000
66   21   56,258   15,764   15,764   100,000   33,951   33,951   100,000   76,173   76,173   100,000
67   22   60,646   16,000   16,000   100,000   36,309   36,309   100,000   85,789   85,789   101,231
68   23   65,253   16,156   16,156   100,000   38,751   38,751   100,000   96,466   96,466   112,866
69   24   70,091   16,212   16,212   100,000   41,271   41,271   100,000   108,276   108,276   125,600
70   25   75,170   16,168   16,168   100,000   43,883   43,883   100,000   121,339   121,339   139,540
71   26   80,504   15,999   15,999   100,000   46,580   46,580   100,000   135,785   135,785   153,437
72   27   86,104   15,699   15,699   100,000   49,375   49,375   100,000   151,789   151,789   168,486
73   28   91,984   15,228   15,228   100,000   52,261   52,261   100,000   169,525   169,525   184,782
74   29   98,158   14,573   14,573   100,000   55,251   55,251   100,000   189,195   189,195   202,439
75   30   104,641   13,678   13,678   100,000   58,339   58,339   100,000   211,025   211,025   221,577
76   31   111,448   12,519   12,519   100,000   61,544   61,544   100,000   235,282   235,282   247,046
77   32   118,596   11,045   11,045   100,000   64,875   64,875   100,000   262,109   262,109   275,214
78   33   126,100   9,193   9,193   100,000   68,351   68,351   100,000   291,765   291,765   306,353
79   34   133,980   6,852   6,852   100,000   71,982   71,982   100,000   324,527   324,527   340,754
80   35   142,254   3,964   3,964   100,000   75,815   75,815   100,000   360,707   360,707   378,743
81   36   150,942   425   425   100,000   79,897   79,897   100,000   400,640   400,640   420,672
82   37   160,064   0   0   0   84,290   84,290   100,000   444,690   444,690   466,924
83   38   169,643   0   0   0   89,081   89,081   100,000   493,249   493,249   517,912
84   39   179,700   0   0   0   94,374   94,374   100,000   546,727   546,727   574,063
85   40   190,260   0   0   0   100,076   100,076   105,080   605,598   605,598   635,878
86   41   201,348   0   0   0   105,992   105,992   111,292   670,359   670,359   703,877
87   42   212,990   0   0   0   112,121   112,121   117,728   741,538   741,538   778,615
88   43   225,215   0   0   0   118,464   118,464   124,387   819,706   819,706   860,692
89   44   238,050   0   0   0   125,017   125,017   131,268   905,476   905,476   950,750
90   45   251,528   0   0   0   131,781   131,781   138,370   999,502   999,502   1,049,477
91   46   265,679   0   0   0   138,751   138,751   144,301   1,102,480   1,102,480   1,146,579
92   47   280,538   0   0   0   146,149   146,149   150,533   1,217,031   1,217,031   1,253,542
93   48   296,140   0   0   0   154,042   154,042   157,122   1,344,865   1,344,865   1,371,763
94   49   312,522   0   0   0   162,509   162,509   164,134   1,488,035   1,488,035   1,502,915
95   50   329,723   0   0   0   171,647   171,647   171,647   1,649,006   1,649,006   1,649,006


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

46


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45

Non-Smoker

Premiere I
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,575   697   304   100,000   759   366   100,000   821   428   100,000
47   2   3,229   1,663   1,271   100,000   1,840   1,447   100,000   2,025   1,632   100,000
48   3   4,965   2,595   2,203   100,000   2,949   2,556   100,000   3,333   2,941   100,000
49   4   6,788   3,492   3,099   100,000   4,086   3,694   100,000   4,757   4,364   100,000
50   5   8,703   4,353   3,960   100,000   5,252   4,859   100,000   6,306   5,914   100,000
51   6   10,713   5,176   4,783   100,000   6,445   6,052   100,000   7,993   7,600   100,000
52   7   12,824   5,960   5,611   100,000   7,664   7,315   100,000   9,830   9,481   100,000
53   8   15,040   6,702   6,396   100,000   8,909   8,603   100,000   11,831   11,525   100,000
54   9   17,367   7,397   7,135   100,000   10,175   9,913   100,000   14,010   13,748   100,000
55   10   19,810   8,046   7,828   100,000   11,465   11,246   100,000   16,387   16,168   100,000
56   11   22,376   8,677   8,503   100,000   12,808   12,634   100,000   19,015   18,841   100,000
57   12   25,069   9,260   9,129   100,000   14,177   14,046   100,000   21,892   21,762   100,000
58   13   27,898   9,796   9,709   100,000   15,574   15,487   100,000   25,047   24,960   100,000
59   14   30,868   10,288   10,245   100,000   17,004   16,960   100,000   28,515   28,472   100,000
60   15   33,986   10,734   10,734   100,000   18,466   18,466   100,000   32,332   32,332   100,000
61   16   37,261   11,128   11,128   100,000   19,958   19,958   100,000   36,535   36,535   100,000
62   17   40,699   11,462   11,462   100,000   21,475   21,475   100,000   41,165   41,165   100,000
63   18   44,309   11,721   11,721   100,000   23,006   23,006   100,000   46,266   46,266   100,000
64   19   48,099   11,889   11,889   100,000   24,539   24,539   100,000   51,890   51,890   100,000
65   20   52,079   11,951   11,951   100,000   26,062   26,062   100,000   58,100   58,100   100,000
66   21   56,258   11,897   11,897   100,000   27,571   27,571   100,000   64,975   64,975   100,000
67   22   60,646   11,720   11,720   100,000   29,063   29,063   100,000   72,610   72,610   100,000
68   23   65,253   11,417   11,417   100,000   30,539   30,539   100,000   81,117   81,117   100,000
69   24   70,091   10,987   10,987   100,000   32,002   32,002   100,000   90,595   90,595   105,090
70   25   75,170   10,420   10,420   100,000   33,449   33,449   100,000   101,015   101,015   116,168
71   26   80,504   9,692   9,692   100,000   34,867   34,867   100,000   112,456   112,456   127,075
72   27   86,104   8,767   8,767   100,000   36,236   36,236   100,000   125,043   125,043   138,798
73   28   91,984   7,595   7,595   100,000   37,526   37,526   100,000   138,898   138,898   151,398
74   29   98,158   6,113   6,113   100,000   38,703   38,703   100,000   154,159   154,159   164,950
75   30   104,641   4,253   4,253   100,000   39,729   39,729   100,000   170,990   170,990   179,539
76   31   111,448   1,946   1,946   100,000   40,571   40,571   100,000   189,580   189,580   199,059
77   32   118,596   0   0   0   41,196   41,196   100,000   209,982   209,982   220,481
78   33   126,100   0   0   0   41,568   41,568   100,000   232,361   232,361   243,979
79   34   133,980   0   0   0   41,647   41,647   100,000   256,897   256,897   269,741
80   35   142,254   0   0   0   41,375   41,375   100,000   283,783   283,783   297,972
81   36   150,942   0   0   0   40,664   40,664   100,000   313,223   313,223   328,884
82   37   160,064   0   0   0   39,394   39,394   100,000   345,431   345,431   362,703
83   38   169,643   0   0   0   37,397   37,397   100,000   380,629   380,629   399,661
84   39   179,700   0   0   0   34,448   34,448   100,000   419,048   419,048   440,000
85   40   190,260   0   0   0   30,266   30,266   100,000   460,932   460,932   483,979
86   41   201,348   0   0   0   24,470   24,470   100,000   506,537   506,537   531,864
87   42   212,990   0   0   0   16,549   16,549   100,000   556,134   556,134   583,941
88   43   225,215   0   0   0   5,783   5,783   100,000   610,004   610,004   640,504
89   44   238,050   0   0   0   0   0   0   668,439   668,439   701,861
90   45   251,528   0   0   0   0   0   0   731,733   731,733   768,320
91   46   265,679   0   0   0   0   0   0   800,187   800,187   832,194
92   47   280,538   0   0   0   0   0   0   875,940   875,940   902,218
93   48   296,140   0   0   0   0   0   0   960,162   960,162   979,365
94   49   312,522   0   0   0   0   0   0   1,054,291   1,054,291   1,064,834
95   50   329,723   0   0   0   0   0   0   1,160,136   1,160,136   1,160,136


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate 0.90% of such amount in all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

47


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45

Non-Smoker

Premiere I
$3,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   3,150   2,100   1,707   102,100   2,246   1,853   102,246   2,392   1,999   102,392
47   2   6,458   4,444   4,051   104,444   4,875   4,482   104,875   5,325   4,932   105,325
48   3   9,930   6,726   6,333   106,726   7,594   7,201   107,594   8,533   8,141   108,533
49   4   13,577   8,946   8,553   108,946   10,404   10,011   110,404   12,045   11,652   112,045
50   5   17,406   11,104   10,711   111,104   13,309   12,916   113,309   15,888   15,496   115,888
51   6   21,426   13,197   12,804   113,197   16,308   15,915   116,308   20,094   19,701   120,094
52   7   25,647   15,224   14,875   115,224   19,403   19,054   119,403   24,697   24,348   124,697
53   8   30,080   17,183   16,877   117,183   22,595   22,289   122,595   29,732   29,427   129,732
54   9   34,734   19,224   18,962   119,224   26,042   25,780   126,042   35,406   35,144   135,406
55   10   39,620   21,279   21,060   121,279   29,685   29,467   129,685   41,708   41,490   141,708
56   11   44,751   23,472   23,297   123,472   33,725   33,551   133,725   48,998   48,823   148,998
57   12   50,139   25,603   25,472   125,603   37,925   37,794   137,925   57,042   56,911   157,042
58   13   55,796   27,664   27,577   127,664   42,284   42,197   142,284   65,916   65,828   165,916
59   14   61,736   29,633   29,589   129,633   46,784   46,740   146,784   75,682   75,639   175,682
60   15   67,972   31,527   31,527   131,527   51,451   51,451   151,451   86,460   86,460   186,460
61   16   74,521   33,303   33,303   133,303   56,247   56,247   156,247   98,310   98,310   198,310
62   17   81,397   34,995   34,995   134,995   61,213   61,213   161,213   111,386   111,386   211,386
63   18   88,617   36,600   36,600   136,600   66,352   66,352   166,352   125,817   125,817   225,817
64   19   96,198   38,123   38,123   138,123   71,678   71,678   171,678   141,756   141,756   241,756
65   20   104,158   39,547   39,547   139,547   77,182   77,182   177,182   159,348   159,348   259,348
66   21   112,516   40,867   40,867   140,867   82,866   82,866   182,866   178,769   178,769   278,769
67   22   121,291   42,073   42,073   142,073   88,727   88,727   188,727   200,205   200,205   300,205
68   23   130,506   43,170   43,170   143,170   94,779   94,779   194,779   223,882   223,882   323,882
69   24   140,181   44,135   44,135   144,135   101,005   101,005   201,005   250,018   250,018   350,018
70   25   150,340   44,971   44,971   144,971   107,417   107,417   207,417   278,885   278,885   378,885
71   26   161,007   45,648   45,648   145,648   113,991   113,991   213,991   310,747   310,747   410,747
72   27   172,208   46,164   46,164   146,164   120,730   120,730   220,730   345,927   345,927   445,927
73   28   183,968   46,474   46,474   146,474   127,596   127,596   227,596   384,740   384,740   484,740
74   29   196,317   46,571   46,571   146,571   134,585   134,585   234,585   427,570   427,570   527,570
75   30   209,282   46,395   46,395   146,395   141,638   141,638   241,638   474,794   474,794   574,794
76   31   222,896   45,933   45,933   145,933   148,744   148,744   248,744   526,872   526,872   626,872
77   32   237,191   45,143   45,143   145,143   155,856   155,856   255,856   584,287   584,287   684,287
78   33   252,201   43,976   43,976   143,976   162,923   162,923   262,923   647,569   647,569   747,569
79   34   267,961   42,341   42,341   142,341   169,844   169,844   269,844   717,257   717,257   817,257
80   35   284,509   40,223   40,223   140,223   176,591   176,591   276,591   794,030   794,030   894,030
81   36   301,884   37,571   37,571   137,571   183,097   183,097   283,097   878,601   878,601   978,601
82   37   320,129   34,334   34,334   134,334   189,292   189,292   289,292   971,765   971,765   1,071,765
83   38   339,285   30,461   30,461   130,461   195,103   195,103   295,103   1,074,399   1,074,399   1,174,399
84   39   359,399   25,830   25,830   125,830   200,377   200,377   300,377   1,187,401   1,187,401   1,287,401
85   40   380,519   20,456   20,456   120,456   205,094   205,094   305,094   1,311,912   1,311,912   1,411,912
86   41   402,695   14,288   14,288   114,288   209,169   209,169   309,169   1,449,129   1,449,129   1,549,129
87   42   425,980   7,258   7,258   107,258   212,487   212,487   312,487   1,600,357   1,600,357   1,700,357
88   43   450,429   0   0   0   214,949   214,949   314,949   1,767,061   1,767,061   1,867,061
89   44   476,100   0   0   0   216,447   216,447   316,447   1,950,867   1,950,867   2,050,867
90   45   503,055   0   0   0   216,866   216,866   316,866   2,153,237   2,153,237   2,260,899
91   46   531,358   0   0   0   216,088   216,088   316,088   2,374,927   2,374,927   2,474,927
92   47   561,076   0   0   0   214,018   214,018   314,018   2,621,286   2,621,286   2,721,286
93   48   592,280   0   0   0   210,529   210,529   310,529   2,893,367   2,893,367   2,993,367
94   49   625,044   0   0   0   205,489   205,489   305,489   3,193,765   3,193,765   3,293,765
95   50   659,446   0   0   0   198,757   198,757   298,757   3,525,510   3,525,510   3,625,510


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

48


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45

Non-Smoker

Premiere I
$3,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   3,150   2,076   1,684   102,076   2,221   1,829   102,221   2,367   1,974   102,367
47   2   6,458   4,396   4,003   104,396   4,825   4,432   104,825   5,271   4,879   105,271
48   3   9,930   6,655   6,263   106,655   7,517   7,124   107,517   8,449   8,057   108,449
49   4   13,577   8,853   8,460   108,853   10,299   9,907   110,299   11,927   11,534   111,927
50   5   17,406   10,989   10,596   110,989   13,175   12,782   113,175   15,733   15,340   115,733
51   6   21,426   13,060   12,667   113,060   16,144   15,751   116,144   19,898   19,505   119,898
52   7   25,647   15,066   14,717   115,066   19,208   18,858   119,208   24,455   24,106   124,455
53   8   30,080   17,003   16,698   117,003   22,366   22,061   122,366   29,441   29,135   129,441
54   9   34,734   18,868   18,606   118,868   25,618   25,356   125,618   34,892   34,631   134,892
55   10   39,620   20,659   20,441   120,659   28,966   28,747   128,966   40,857   40,639   140,857
56   11   44,751   22,435   22,261   122,435   32,473   32,298   132,473   47,449   47,275   147,449
57   12   50,139   24,136   24,005   124,136   36,082   35,951   136,082   54,666   54,535   154,666
58   13   55,796   25,762   25,675   125,762   39,799   39,712   139,799   62,572   62,485   162,572
59   14   61,736   27,318   27,275   127,318   43,629   43,585   143,629   71,239   71,195   171,239
60   15   67,972   28,801   28,801   128,801   47,575   47,575   147,575   80,742   80,742   180,742
61   16   74,521   30,205   30,205   130,205   51,633   51,633   151,633   91,157   91,157   191,157
62   17   81,397   31,521   31,521   131,521   55,797   55,797   155,797   102,567   102,567   202,567
63   18   88,617   32,733   32,733   132,733   60,056   60,056   160,056   115,057   115,057   215,057
64   19   96,198   33,823   33,823   133,823   64,391   64,391   164,391   128,713   128,713   228,713
65   20   104,158   34,775   34,775   134,775   68,786   68,786   168,786   143,636   143,636   243,636
66   21   112,516   35,579   35,579   135,579   73,234   73,234   173,234   159,944   159,944   259,944
67   22   121,291   36,229   36,229   136,229   77,726   77,726   177,726   177,767   177,767   277,767
68   23   130,506   36,726   36,726   136,726   82,262   82,262   182,262   197,259   197,259   297,259
69   24   140,181   37,070   37,070   137,070   86,844   86,844   186,844   218,589   218,589   318,589
70   25   150,340   37,255   37,255   137,255   91,463   91,463   191,463   241,933   241,933   341,933
71   26   161,007   37,259   37,259   137,259   96,095   96,095   196,095   267,473   267,473   367,473
72   27   172,208   37,051   37,051   137,051   100,706   100,706   200,706   295,396   295,396   395,396
73   28   183,968   36,584   36,584   136,584   105,243   105,243   205,243   325,890   325,890   425,890
74   29   196,317   35,804   35,804   135,804   109,641   109,641   209,641   359,158   359,158   459,158
75   30   209,282   34,659   34,659   134,659   113,838   113,838   213,838   395,421   395,421   495,421
76   31   222,896   33,106   33,106   133,106   117,772   117,772   217,772   434,933   434,933   534,933
77   32   237,191   31,109   31,109   131,109   121,389   121,389   221,389   477,981   477,981   577,981
78   33   252,201   28,641   28,641   128,641   124,640   124,640   224,640   524,888   524,888   624,888
79   34   267,961   25,674   25,674   125,674   127,472   127,472   227,472   576,011   576,011   676,011
80   35   284,509   22,167   22,167   122,167   129,814   129,814   229,814   631,727   631,727   731,727
81   36   301,884   18,052   18,052   118,052   131,569   131,569   231,569   692,424   692,424   792,424
82   37   320,129   13,243   13,243   113,243   132,610   132,610   232,610   758,508   758,508   858,508
83   38   339,285   7,630   7,630   107,630   132,783   132,783   232,783   830,400   830,400   930,400
84   39   359,399   1,092   1,092   101,092   131,911   131,911   231,911   908,549   908,549   1,008,549
85   40   380,519   0   0   0   129,832   129,832   229,832   993,475   993,475   1,093,475
86   41   402,695   0   0   0   126,381   126,381   226,381   1,085,751   1,085,751   1,185,751
87   42   425,980   0   0   0   121,408   121,408   221,408   1,186,035   1,186,035   1,286,035
88   43   450,429   0   0   0   114,748   114,748   214,748   1,295,040   1,295,040   1,395,040
89   44   476,100   0   0   0   106,245   106,245   206,245   1,413,571   1,413,571   1,513,571
90   45   503,055   0   0   0   95,711   95,711   195,711   1,542,489   1,542,489   1,642,489
91   46   531,358   0   0   0   82,951   82,951   182,951   1,682,743   1,682,743   1,782,743
92   47   561,076   0   0   0   67,728   67,728   167,728   1,835,342   1,835,342   1,935,342
93   48   592,280   0   0   0   49,735   49,735   149,735   2,001,342   2,001,342   2,101,342
94   49   625,044   0   0   0   28,553   28,553   128,553   2,181,799   2,181,799   2,281,799
95   50   659,446   0   0   0   3,488   3,488   103,488   2,377,616   2,377,616   2,477,616


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

49


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45

Non-smoker

Premiere Provider
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,890   1,386   841   100,000   1,478   933   100,000   1,571   1,026   100,000
47   2   3,875   2,692   2,152   100,000   2,961   2,421   100,000   3,242   2,702   100,000
48   3   5,958   3,916   3,386   100,000   4,446   3,916   100,000   5,021   4,491   100,000
49   4   8,146   5,076   4,551   100,000   5,950   5,425   100,000   6,938   6,413   100,000
50   5   10,443   6,181   5,666   100,000   7,485   6,970   100,000   9,018   8,503   100,000
51   6   12,856   7,271   6,761   100,000   9,090   8,580   100,000   11,318   10,808   100,000
52   7   15,388   8,310   7,810   100,000   10,731   10,231   100,000   13,824   13,324   100,000
53   8   18,048   9,297   8,905   100,000   12,412   12,020   100,000   16,559   16,167   100,000
54   9   20,840   10,232   9,992   100,000   14,132   13,892   100,000   19,548   19,308   100,000
55   10   23,772   11,167   11,024   100,000   15,950   15,807   100,000   22,878   22,735   100,000
56   11   26,851   12,230   12,230   100,000   18,029   18,029   100,000   26,796   26,796   100,000
57   12   30,083   13,219   13,219   100,000   20,157   20,157   100,000   31,104   31,104   100,000
58   13   33,478   14,112   14,112   100,000   22,316   22,316   100,000   35,834   35,834   100,000
59   14   37,041   14,910   14,910   100,000   24,513   24,513   100,000   41,048   41,048   100,000
60   15   40,783   15,600   15,600   100,000   26,741   26,741   100,000   46,802   46,802   100,000
61   16   44,713   16,187   16,187   100,000   29,010   29,010   100,000   53,444   53,444   100,000
62   17   48,838   16,672   16,672   100,000   31,328   31,328   100,000   60,869   60,869   100,000
63   18   53,170   17,043   17,043   100,000   33,694   33,694   100,000   69,193   69,193   100,000
64   19   57,719   17,292   17,292   100,000   36,108   36,108   100,000   78,551   78,551   100,000
65   20   62,495   17,405   17,405   100,000   38,573   38,573   100,000   89,060   89,060   106,872
66   21   67,509   17,369   17,369   100,000   41,089   41,089   100,000   100,737   100,737   119,877
67   22   72,775   17,165   17,165   100,000   43,657   43,657   100,000   113,687   113,687   134,150
68   23   78,304   16,770   16,770   100,000   46,278   46,278   100,000   128,043   128,043   149,811
69   24   84,109   16,160   16,160   100,000   48,955   48,955   100,000   143,957   143,957   166,990
70   25   90,204   15,304   15,304   100,000   51,951   51,951   100,000   161,594   161,594   185,833
71   26   96,604   14,169   14,169   100,000   55,049   55,049   100,000   181,138   181,138   204,686
72   27   103,325   12,716   12,716   100,000   58,268   58,268   100,000   202,865   202,865   225,181
73   28   110,381   10,901   10,901   100,000   61,629   61,629   100,000   227,049   227,049   247,483
74   29   117,790   8,714   8,714   100,000   65,175   65,175   100,000   254,015   254,015   271,796
75   30   125,569   6,046   6,046   100,000   68,924   68,924   100,000   284,121   284,121   298,327
76   31   133,738   2,808   2,808   100,000   72,917   72,917   100,000   317,800   317,800   333,690
77   32   142,315   0   0   0   77,208   77,208   100,000   355,167   355,167   372,926
78   33   151,321   0   0   0   81,881   81,881   100,000   396,615   396,615   416,445
79   34   160,777   0   0   0   87,018   87,018   100,000   442,550   442,550   464,677
80   35   170,705   0   0   0   92,755   92,755   100,000   493,445   493,445   518,117
81   36   181,131   0   0   0   99,137   99,137   104,094   552,516   552,516   580,142
82   37   192,077   0   0   0   105,809   105,809   111,099   618,192   618,192   649,101
83   38   203,571   0   0   0   112,772   112,772   118,411   691,193   691,193   725,752
84   39   215,640   0   0   0   120,027   120,027   126,028   772,243   772,243   810,856
85   40   228,312   0   0   0   127,581   127,581   133,960   862,195   862,195   905,305
86   41   241,617   0   0   0   135,428   135,428   142,200   961,875   961,875   1,009,969
87   42   255,588   0   0   0   143,571   143,571   150,750   1,072,257   1,072,257   1,125,870
88   43   270,257   0   0   0   152,008   152,008   159,609   1,194,359   1,194,359   1,254,077
89   44   285,660   0   0   0   160,734   160,734   168,771   1,329,272   1,329,272   1,395,736
90   45   301,833   0   0   0   169,743   169,743   178,231   1,478,177   1,478,177   1,552,086
91   46   318,815   0   0   0   179,032   179,032   186,193   1,642,355   1,642,355   1,708,049
92   47   336,646   0   0   0   189,012   189,012   194,682   1,827,230   1,827,230   1,882,047
93   48   355,368   0   0   0   199,803   199,803   203,799   2,036,279   2,036,279   2,077,005
94   49   375,026   0   0   0   211,551   211,551   213,666   2,273,724   2,273,724   2,296,462
95   50   395,668   0   0   0   224,424   224,424   224,424   2,544,712   2,544,712   2,544,712
96   51   417,341   0   0   0   238,404   238,404   238,404   2,852,892   2,852,892   2,852,892
97   52   440,098   0   0   0   253,149   253,149   253,149   3,198,176   3,198,176   3,198,176
98   53   463,993   0   0   0   268,700   268,700   268,700   3,585,030   3,585,030   3,585,030
99   54   489,083   0   0   0   285,102   285,102   285,102   4,018,458   4,018,458   4,018,458
100   55   515,427   0   0   0   302,402   302,402   302,402   4,504,068   4,504,068   4,504,068


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 – 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

50


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45

Non-smoker

Premiere Provider
$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,890   1,155   610   100,000   1,240   695   100,000   1,324   779   100,000
47   2   3,875   2,270   1,730   100,000   2,510   1,970   100,000   2,762   2,222   100,000
48   3   5,958   3,342   2,812   100,000   3,812   3,282   100,000   4,322   3,792   100,000
49   4   8,146   4,370   3,845   100,000   5,144   4,619   100,000   6,019   5,494   100,000
50   5   10,443   5,354   4,839   100,000   6,505   5,990   100,000   7,862   7,347   100,000
51   6   12,856   6,290   5,780   100,000   7,896   7,386   100,000   9,867   9,357   100,000
52   7   15,388   7,175   6,675   100,000   9,313   8,813   100,000   12,047   11,547   100,000
53   8   18,048   8,003   7,611   100,000   10,750   10,358   100,000   14,416   14,024   100,000
54   9   20,840   8,771   8,531   100,000   12,208   11,968   100,000   16,992   16,752   100,000
55   10   23,772   9,562   9,419   100,000   13,772   13,629   100,000   19,889   19,746   100,000
56   11   26,851   10,281   10,281   100,000   15,350   15,350   100,000   23,044   23,044   100,000
57   12   30,083   10,921   10,921   100,000   16,940   16,940   100,000   26,485   26,485   100,000
58   13   33,478   11,481   11,481   100,000   18,541   18,541   100,000   30,246   30,246   100,000
59   14   37,041   11,957   11,957   100,000   20,149   20,149   100,000   34,365   34,365   100,000
60   15   40,783   12,338   12,338   100,000   21,759   21,759   100,000   38,883   38,883   100,000
61   16   44,713   12,617   12,617   100,000   23,366   23,366   100,000   43,848   43,848   100,000
62   17   48,838   12,782   12,782   100,000   24,963   24,963   100,000   49,317   49,317   100,000
63   18   53,170   12,820   12,820   100,000   26,538   26,538   100,000   55,356   55,356   100,000
64   19   57,719   12,711   12,711   100,000   28,082   28,082   100,000   62,042   62,042   100,000
65   20   62,495   12,438   12,438   100,000   29,581   29,581   100,000   69,470   69,470   100,000
66   21   67,509   11,981   11,981   100,000   31,025   31,025   100,000   77,756   77,756   100,000
67   22   72,775   11,324   11,324   100,000   32,404   32,404   100,000   87,031   87,031   102,697
68   23   78,304   10,444   10,444   100,000   33,708   33,708   100,000   97,237   97,237   113,768
69   24   84,109   9,320   9,320   100,000   34,926   34,926   100,000   108,415   108,415   125,762
70   25   90,204   7,922   7,922   100,000   36,042   36,042   100,000   120,656   120,656   138,755
71   26   96,604   6,202   6,202   100,000   37,033   37,033   100,000   134,059   134,059   151,487
72   27   103,325   4,045   4,045   100,000   37,827   37,827   100,000   148,778   148,778   165,144
73   28   110,381   1,485   1,485   100,000   38,456   38,456   100,000   164,984   164,984   179,833
74   29   117,790   0   0   0   38,832   38,832   100,000   182,843   182,843   195,642
75   30   125,569   0   0   0   38,897   38,897   100,000   202,562   202,562   212,690
76   31   133,738   0   0   0   38,594   38,594   100,000   224,395   224,395   235,614
77   32   142,315   0   0   0   37,858   37,858   100,000   248,318   248,318   260,733
78   33   151,321   0   0   0   36,606   36,606   100,000   274,518   274,518   288,244
79   34   160,777   0   0   0   34,743   34,743   100,000   303,200   303,200   318,360
80   35   170,705   0   0   0   32,133   32,133   100,000   334,581   334,581   351,310
81   36   181,131   0   0   0   28,581   28,581   100,000   368,889   368,889   387,333
82   37   192,077   0   0   0   23,818   23,818   100,000   406,364   406,364   426,682
83   38   203,571   0   0   0   17,463   17,463   100,000   447,255   447,255   469,618
84   39   215,640   0   0   0   8,990   8,990   100,000   491,821   491,821   516,413
85   40   228,312   0   0   0   0   0   0   540,336   540,336   567,353
86   41   241,617   0   0   0   0   0   0   593,093   593,093   622,747
87   42   255,588   0   0   0   0   0   0   650,406   650,406   682,926
88   43   270,257   0   0   0   0   0   0   712,609   712,609   748,240
89   44   285,660   0   0   0   0   0   0   780,065   780,065   819,069
90   45   301,833   0   0   0   0   0   0   853,149   853,149   895,807
91   46   318,815   0   0   0   0   0   0   932,245   932,245   969,534
92   47   336,646   0   0   0   0   0   0   1,020,186   1,020,186   1,050,792
93   48   355,368   0   0   0   0   0   0   1,118,416   1,118,416   1,140,785
94   49   375,026   0   0   0   0   0   0   1,228,694   1,228,694   1,240,981
95   50   395,668   0   0   0   0   0   0   1,353,192   1,353,192   1,353,192
96   51   417,341   0   0   0   0   0   0   1,493,160   1,493,160   1,493,160
97   52   440,098   0   0   0   0   0   0   1,647,423   1,647,423   1,647,423
98   53   463,993   0   0   0   0   0   0   1,817,442   1,817,442   1,817,442
99   54   489,083   0   0   0   0   0   0   2,004,825   2,004,825   2,004,825
100   55   515,427   0   0   0   0   0   0   2,211,346   2,211,346   2,211,346


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

51


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45

Non-smoker

Premiere Provider
$5,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   5,250   4,373   3,828   104,373   4,646   4,101   104,646   4,919   4,374   104,919
47   2   10,763   8,612   8,072   108,612   9,428   8,888   109,428   10,276   9,736   110,276
48   3   16,551   12,715   12,185   112,715   14,346   13,816   114,346   16,111   15,581   116,111
49   4   22,628   16,699   16,174   116,699   19,423   18,898   119,423   22,488   21,963   122,488
50   5   29,010   20,576   20,061   120,576   24,675   24,160   124,675   29,474   28,959   129,474
51   6   35,710   24,387   23,877   124,387   30,150   29,640   130,150   37,173   36,663   137,173
52   7   42,746   28,093   27,593   128,093   35,817   35,317   135,817   45,614   45,114   145,614
53   8   50,133   31,696   31,304   131,696   41,683   41,291   141,683   54,874   54,482   154,874
54   9   57,889   35,193   34,953   135,193   47,752   47,512   147,752   65,031   64,791   165,031
55   10   66,034   38,635   38,492   138,635   54,355   54,212   154,355   76,611   76,468   176,611
56   11   74,586   42,360   42,360   142,360   61,743   61,743   161,743   90,092   90,092   190,092
57   12   83,565   45,968   45,968   145,968   69,453   69,453   169,453   105,036   105,036   205,036
58   13   92,993   49,431   49,431   149,431   77,474   77,474   177,474   121,583   121,583   221,583
59   14   102,893   53,015   53,015   153,015   85,823   85,823   185,823   139,915   139,915   239,915
60   15   113,287   56,453   56,453   156,453   94,497   94,497   194,497   160,218   160,218   260,218
61   16   124,202   59,749   59,749   159,749   103,519   103,519   203,519   182,722   182,722   282,722
62   17   135,662   62,904   62,904   162,904   112,907   112,907   212,907   207,679   207,679   307,679
63   18   147,695   65,903   65,903   165,903   122,666   122,666   222,666   235,355   235,355   335,355
64   19   160,330   68,734   68,734   168,734   132,802   132,802   232,802   266,047   266,047   366,047
65   20   173,596   71,383   71,383   171,383   143,320   143,320   243,320   300,088   300,088   400,088
66   21   187,526   73,835   73,835   173,835   154,225   154,225   254,225   337,843   337,843   437,843
67   22   202,152   76,069   76,069   176,069   165,515   165,515   265,515   379,717   379,717   479,717
68   23   217,510   78,061   78,061   178,061   177,186   177,186   277,186   426,156   426,156   526,156
69   24   233,635   79,789   79,789   179,789   189,234   189,234   289,234   477,659   477,659   577,659
70   25   250,567   81,225   81,225   181,225   201,648   201,648   301,648   537,435   537,435   637,435
71   26   268,346   82,340   82,340   182,340   214,419   214,419   314,419   604,074   604,074   704,074
72   27   287,013   83,109   83,109   183,109   227,537   227,537   327,537   678,372   678,372   778,372
73   28   306,614   83,503   83,503   183,503   240,990   240,990   340,990   761,219   761,219   861,219
74   29   327,194   83,537   83,537   183,537   254,809   254,809   354,809   853,657   853,657   953,657
75   30   348,804   83,127   83,127   183,127   268,927   268,927   368,927   956,750   956,750   1,056,750
76   31   371,494   82,226   82,226   182,226   283,307   283,307   383,307   1,071,726   1,071,726   1,171,726
77   32   395,319   80,780   80,780   180,780   297,906   297,906   397,906   1,199,957   1,199,957   1,299,957
78   33   420,335   78,794   78,794   178,794   312,738   312,738   412,738   1,343,041   1,343,041   1,443,041
79   34   446,602   76,147   76,147   176,147   327,688   327,688   427,688   1,502,632   1,502,632   1,602,632
80   35   474,182   72,856   72,856   172,856   342,775   342,775   442,775   1,680,732   1,680,732   1,780,732
81   36   503,141   68,784   68,784   168,784   357,863   357,863   457,863   1,879,420   1,879,420   1,979,420
82   37   533,548   63,867   63,867   163,867   372,880   372,880   472,880   2,101,042   2,101,042   2,206,094
83   38   565,475   58,152   58,152   158,152   387,869   387,869   487,869   2,347,442   2,347,442   2,464,814
84   39   598,999   51,479   51,479   151,479   402,655   402,655   502,655   2,620,832   2,620,832   2,751,873
85   40   634,199   43,653   43,653   143,653   417,248   417,248   517,248   2,924,035   2,924,035   3,070,237
86   41   671,159   34,715   34,715   134,715   431,400   431,400   531,400   3,259,758   3,259,758   3,422,746
87   42   709,967   24,653   24,653   124,653   445,065   445,065   545,065   3,631,208   3,631,208   3,812,768
88   43   750,715   13,378   13,378   113,378   458,109   458,109   558,109   4,041,713   4,041,713   4,243,799
89   44   793,501   800   800   100,800   470,393   470,393   570,393   4,494,826   4,494,826   4,719,567
90   45   838,426   0   0   0   481,790   481,790   581,790   4,994,380   4,994,380   5,244,099
91   46   885,597   0   0   0   492,191   492,191   592,191   5,544,523   5,544,523   5,766,304
92   47   935,127   0   0   0   501,572   501,572   601,572   6,163,361   6,163,361   6,348,262
93   48   987,133   0   0   0   512,364   512,364   612,364   6,862,357   6,862,357   6,999,604
94   49   1,041,740   0   0   0   522,109   522,109   622,109   7,655,406   7,655,406   7,755,406
95   50   1,099,077   0   0   0   530,697   530,697   630,697   8,553,789   8,553,789   8,653,789
96   51   1,159,281   0   0   0   538,011   538,011   638,011   9,558,488   9,558,488   9,658,488
97   52   1,222,495   0   0   0   543,923   543,923   643,923   10,682,249   10,682,249   10,782,249
98   53   1,288,870   0   0   0   548,304   548,304   648,304   11,939,361   11,939,361   12,039,361
99   54   1,358,563   0   0   0   551,012   551,012   651,012   13,345,827   13,345,827   13,445,827
100   55   1,431,741   0   0   0   551,901   551,901   651,901   14,919,578   14,919,578   15,019,578


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 – 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

52


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age 45

Non-smoker

Premiere Provider
$5,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   5,250   4,108   3,563   104,108   4,371   3,826   104,371   4,634   4,089   104,634
47   2   10,763   8,121   7,581   108,121   8,901   8,361   108,901   9,714   9,174   109,714
48   3   16,551   12,038   11,508   112,038   13,596   13,066   113,596   15,282   14,752   115,282
49   4   22,628   15,859   15,334   115,859   18,459   17,934   118,459   21,386   20,861   121,386
50   5   29,010   19,581   19,066   119,581   23,494   22,979   123,494   28,077   27,562   128,077
51   6   35,710   23,204   22,694   123,204   28,706   28,196   128,706   35,412   34,902   135,412
52   7   42,746   26,722   26,222   126,722   34,094   33,594   134,094   43,449   42,949   143,449
53   8   50,133   30,129   29,737   130,129   39,661   39,269   139,661   52,253   51,861   152,253
54   9   57,889   33,424   33,184   133,424   45,407   45,167   145,407   61,897   61,657   161,897
55   10   66,034   36,688   36,545   136,688   51,423   51,280   151,423   72,552   72,409   172,552
56   11   74,586   39,825   39,825   139,825   57,621   57,621   157,621   84,217   84,217   184,217
57   12   83,565   42,828   42,828   142,828   64,000   64,000   164,000   96,988   96,988   196,988
58   13   92,993   45,696   45,696   145,696   70,565   70,565   170,565   110,974   110,974   210,974
59   14   102,893   48,424   48,424   148,424   77,314   77,314   177,314   126,290   126,290   226,290
60   15   113,287   51,002   51,002   151,002   84,244   84,244   184,244   143,059   143,059   243,059
61   16   124,202   53,421   53,421   153,421   91,350   91,350   191,350   161,419   161,419   261,419
62   17   135,662   55,671   55,671   155,671   98,626   98,626   198,626   181,515   181,515   281,515
63   18   147,695   57,735   57,735   157,735   106,061   106,061   206,061   203,508   203,508   303,508
64   19   160,330   59,598   59,598   159,598   113,640   113,640   213,640   227,569   227,569   327,569
65   20   173,596   61,239   61,239   161,239   121,347   121,347   221,347   253,886   253,886   353,886
66   21   187,526   62,645   62,645   162,645   129,167   129,167   229,167   282,668   282,668   382,668
67   22   202,152   63,801   63,801   163,801   137,089   137,089   237,089   314,150   314,150   414,150
68   23   217,510   64,694   64,694   164,694   145,096   145,096   245,096   348,587   348,587   448,587
69   24   233,635   65,309   65,309   165,309   153,174   153,174   253,174   386,262   386,262   486,262
70   25   250,567   65,629   65,629   165,629   161,301   161,301   261,301   427,481   427,481   527,481
71   26   268,346   65,620   65,620   165,620   169,443   169,443   269,443   472,567   472,567   572,567
72   27   287,013   65,186   65,186   165,186   177,492   177,492   277,492   521,804   521,804   621,804
73   28   306,614   64,396   64,396   164,396   185,510   185,510   285,510   575,683   575,683   675,683
74   29   327,194   63,133   63,133   163,133   193,368   193,368   293,368   634,548   634,548   734,548
75   30   348,804   61,344   61,344   161,344   200,997   200,997   300,997   698,843   698,843   798,843
76   31   371,494   59,000   59,000   159,000   208,346   208,346   308,346   769,081   769,081   869,081
77   32   395,319   56,070   56,070   156,070   215,364   215,364   315,364   845,828   845,828   945,828
78   33   420,335   52,531   52,531   152,531   222,002   222,002   322,002   929,712   929,712   1,029,712
79   34   446,602   48,368   48,368   148,368   228,217   228,217   328,217   1,021,436   1,021,436   1,121,436
80   35   474,182   43,548   43,548   143,548   233,948   233,948   333,948   1,121,755   1,121,755   1,221,755
81   36   503,141   38,011   38,011   138,011   239,100   239,100   339,100   1,231,471   1,231,471   1,331,471
82   37   533,548   31,679   31,679   131,679   243,553   243,553   343,553   1,351,446   1,351,446   1,451,446
83   38   565,475   24,447   24,447   124,447   247,158   247,158   347,158   1,482,604   1,482,604   1,582,604
84   39   598,999   16,200   16,200   116,200   249,744   249,744   349,744   1,625,949   1,625,949   1,725,949
85   40   634,199   6,846   6,846   106,846   251,154   251,154   351,154   1,782,608   1,782,608   1,882,608
86   41   671,159   0   0   0   251,257   251,257   351,257   1,953,857   1,953,857   2,053,857
87   42   709,967   0   0   0   249,941   249,941   349,941   2,140,727   2,140,727   2,247,764
88   43   750,715   0   0   0   247,098   247,098   347,098   2,343,370   2,343,370   2,460,538
89   44   793,501   0   0   0   242,651   242,651   342,651   2,562,856   2,562,856   2,690,999
90   45   838,426   0   0   0   236,495   236,495   336,495   2,800,349   2,800,349   2,940,367
91   46   885,597   0   0   0   228,501   228,501   328,501   3,057,026   3,057,026   3,179,307
92   47   935,127   0   0   0   218,506   218,506   318,506   3,342,080   3,342,080   3,442,342
93   48   987,133   0   0   0   206,286   206,286   306,286   3,660,095   3,660,095   3,760,095
94   49   1,041,740   0   0   0   191,532   191,532   291,532   4,009,754   4,009,754   4,109,754
95   50   1,099,077   0   0   0   173,577   173,577   273,577   4,392,475   4,392,475   4,492,475
96   51   1,159,281   0   0   0   151,165   151,165   251,165   4,810,479   4,810,479   4,910,479
97   52   1,222,495   0   0   0   121,879   121,879   221,879   5,265,074   5,265,074   5,365,074
98   53   1,288,870   0   0   0   80,840   80,840   180,840   5,755,272   5,755,272   5,855,272
99   54   1,358,563   0   0   0   18,056   18,056   118,056   6,274,925   6,274,925   6,374,925
100   55   1,431,741   0   0   0   0   0   0   6,815,691   6,815,691   6,915,691


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

53


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45

Non-smoker

Premiere Provider
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,575   1,113   628   100,000   1,188   703   100,000   1,264   779   100,000
47   2   3,229   2,163   1,683   100,000   2,382   1,902   100,000   2,610   2,130   100,000
48   3   4,965   3,157   2,682   100,000   3,588   3,113   100,000   4,055   3,580   100,000
49   4   6,788   4,095   3,625   100,000   4,804   4,334   100,000   5,606   5,136   100,000
50   5   8,703   4,976   4,516   100,000   6,032   5,572   100,000   7,275   6,815   100,000
51   6   10,713   5,840   5,385   100,000   7,311   6,856   100,000   9,115   8,660   100,000
52   7   12,824   6,654   6,204   100,000   8,610   8,160   100,000   11,110   10,660   100,000
53   8   15,040   7,418   7,062   100,000   9,930   9,574   100,000   13,278   12,922   100,000
54   9   17,367   8,130   7,910   100,000   11,269   11,049   100,000   15,634   15,414   100,000
55   10   19,810   8,861   8,732   100,000   12,702   12,573   100,000   18,276   18,147   100,000
56   11   22,376   9,736   9,736   100,000   14,386   14,386   100,000   21,426   21,426   100,000
57   12   25,069   10,568   10,568   100,000   16,123   16,123   100,000   24,900   24,900   100,000
58   13   27,898   11,350   11,350   100,000   17,910   17,910   100,000   28,731   28,731   100,000
59   14   30,868   12,060   12,060   100,000   19,730   19,730   100,000   32,945   32,945   100,000
60   15   33,986   12,715   12,715   100,000   21,604   21,604   100,000   37,605   37,605   100,000
61   16   37,261   13,238   13,238   100,000   23,464   23,464   100,000   42,713   42,713   100,000
62   17   40,699   13,696   13,696   100,000   25,373   25,373   100,000   48,380   48,380   100,000
63   18   44,309   14,084   14,084   100,000   27,333   27,333   100,000   54,952   54,952   100,000
64   19   48,099   14,407   14,407   100,000   29,354   29,354   100,000   62,314   62,314   100,000
65   20   52,079   14,651   14,651   100,000   31,429   31,429   100,000   70,570   70,570   100,000
66   21   56,258   14,976   14,976   100,000   33,697   33,697   100,000   79,902   79,902   100,000
67   22   60,646   15,221   15,221   100,000   36,038   36,038   100,000   90,372   90,372   106,639
68   23   65,253   15,387   15,387   100,000   38,462   38,462   100,000   102,023   102,023   119,367
69   24   70,091   15,458   15,458   100,000   40,966   40,966   100,000   114,977   114,977   133,373
70   25   75,170   15,434   15,434   100,000   43,561   43,561   100,000   129,381   129,381   148,788
71   26   80,504   15,201   15,201   100,000   46,185   46,185   100,000   145,371   145,371   164,270
72   27   86,104   14,834   14,834   100,000   48,900   48,900   100,000   163,176   163,176   181,125
73   28   91,984   14,290   14,290   100,000   51,957   51,957   100,000   183,007   183,007   199,477
74   29   98,158   13,558   13,558   100,000   55,144   55,144   100,000   205,112   205,112   219,470
75   30   104,641   12,577   12,577   100,000   58,460   58,460   100,000   229,769   229,769   241,257
76   31   111,448   11,324   11,324   100,000   61,927   61,927   100,000   257,305   257,305   270,170
77   32   118,596   9,745   9,745   100,000   65,561   65,561   100,000   287,918   287,918   302,314
78   33   126,100   7,776   7,776   100,000   69,386   69,386   100,000   321,938   321,938   338,035
79   34   133,980   5,300   5,300   100,000   73,423   73,423   100,000   359,720   359,720   377,706
80   35   142,254   2,259   2,259   100,000   77,729   77,729   100,000   401,666   401,666   421,749
81   36   150,942   0   0   0   82,366   82,366   100,000   448,212   448,212   470,623
82   37   160,064   0   0   0   87,418   87,418   100,000   499,835   499,835   524,826
83   38   169,643   0   0   0   92,994   92,994   100,000   559,827   559,827   587,818
84   39   179,700   0   0   0   99,140   99,140   104,097   626,604   626,604   657,934
85   40   190,260   0   0   0   105,570   105,570   110,849   700,907   700,907   735,952
86   41   201,348   0   0   0   112,282   112,282   117,896   783,529   783,529   822,706
87   42   212,990   0   0   0   119,279   119,279   125,243   875,333   875,333   919,100
88   43   225,215   0   0   0   126,567   126,567   132,895   977,265   977,265   1,026,128
89   44   238,050   0   0   0   134,147   134,147   140,855   1,090,353   1,090,353   1,144,871
90   45   251,528   0   0   0   142,024   142,024   149,126   1,215,721   1,215,721   1,276,507
91   46   265,679   0   0   0   150,199   150,199   156,207   1,354,583   1,354,583   1,408,767
92   47   280,538   0   0   0   158,918   158,918   163,686   1,510,604   1,510,604   1,555,922
93   48   296,140   0   0   0   168,264   168,264   171,629   1,686,442   1,686,442   1,720,171
94   49   312,522   0   0   0   178,334   178,334   180,118   1,885,294   1,885,294   1,904,147
95   50   329,723   0   0   0   189,246   189,246   189,246   2,111,014   2,111,014   2,111,014
96   51   347,784   0   0   0   201,002   201,002   201,002   2,366,661   2,366,661   2,366,661
97   52   366,748   0   0   0   213,400   213,400   213,400   2,653,086   2,653,086   2,653,086
98   53   386,661   0   0   0   226,477   226,477   226,477   2,973,995   2,973,995   2,973,995
99   54   407,569   0   0   0   240,269   240,269   240,269   3,333,539   3,333,539   3,333,539
100   55   429,522   0   0   0   254,815   254,815   254,815   3,736,371   3,736,371   3,736,371


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 – 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

54


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45

Non-Smoker

Premiere Provider
$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   1,575   910   425   100,000   979   494   100,000   1,047   562   100,000
47   2   3,229   1,788   1,308   100,000   1,982   1,502   100,000   2,184   1,704   100,000
48   3   4,965   2,633   2,158   100,000   3,009   2,534   100,000   3,419   2,944   100,000
49   4   6,788   3,443   2,973   100,000   4,061   3,591   100,000   4,761   4,291   100,000
50   5   8,703   4,220   3,760   100,000   5,138   4,678   100,000   6,220   5,760   100,000
51   6   10,713   4,959   4,504   100,000   6,237   5,782   100,000   7,807   7,352   100,000
52   7   12,824   5,660   5,210   100,000   7,358   6,908   100,000   9,533   9,083   100,000
53   8   15,040   6,320   5,964   100,000   8,500   8,144   100,000   11,411   11,055   100,000
54   9   17,367   6,933   6,713   100,000   9,658   9,438   100,000   13,453   13,233   100,000
55   10   19,810   7,591   7,462   100,000   10,925   10,796   100,000   15,773   15,644   100,000
56   11   22,376   8,201   8,201   100,000   12,215   12,215   100,000   18,306   18,306   100,000
57   12   25,069   8,763   8,763   100,000   13,527   13,527   100,000   21,077   21,077   100,000
58   13   27,898   9,278   9,278   100,000   14,864   14,864   100,000   24,113   24,113   100,000
59   14   30,868   9,748   9,748   100,000   16,230   16,230   100,000   27,448   27,448   100,000
60   15   33,986   10,173   10,173   100,000   17,625   17,625   100,000   31,117   31,117   100,000
61   16   37,261   10,545   10,545   100,000   19,045   19,045   100,000   35,154   35,154   100,000
62   17   40,699   10,857   10,857   100,000   20,487   20,487   100,000   39,600   39,600   100,000
63   18   44,309   11,095   11,095   100,000   21,938   21,938   100,000   44,495   44,495   100,000
64   19   48,099   11,241   11,241   100,000   23,385   23,385   100,000   49,888   49,888   100,000
65   20   52,079   11,280   11,280   100,000   24,817   24,817   100,000   55,836   55,836   100,000
66   21   56,258   11,203   11,203   100,000   26,228   26,228   100,000   62,417   62,417   100,000
67   22   60,646   11,001   11,001   100,000   27,614   27,614   100,000   69,719   69,719   100,000
68   23   65,253   10,673   10,673   100,000   28,975   28,975   100,000   77,849   77,849   100,000
69   24   70,091   10,215   10,215   100,000   30,314   30,314   100,000   86,929   86,929   100,838
70   25   75,170   9,620   9,620   100,000   31,626   31,626   100,000   96,965   96,965   111,509
71   26   80,504   8,861   8,861   100,000   32,897   32,897   100,000   107,984   107,984   122,022
72   27   86,104   7,905   7,905   100,000   34,105   34,105   100,000   120,110   120,110   133,322
73   28   91,984   6,698   6,698   100,000   35,218   35,218   100,000   133,459   133,459   145,470
74   29   98,158   5,178   5,178   100,000   36,196   36,196   100,000   148,166   148,166   158,537
75   30   104,641   3,276   3,276   100,000   37,000   37,000   100,000   164,388   164,388   172,607
76   31   111,448   922   922   100,000   37,588   37,588   100,000   182,312   182,312   191,427
77   32   118,596   0   0   0   37,922   37,922   100,000   201,986   201,986   212,086
78   33   126,100   0   0   0   37,961   37,961   100,000   223,575   223,575   234,754
79   34   133,980   0   0   0   37,654   37,654   100,000   247,253   247,253   259,615
80   35   142,254   0   0   0   36,931   36,931   100,000   273,209   273,209   286,869
81   36   150,942   0   0   0   35,688   35,688   100,000   301,643   301,643   316,725
82   37   160,064   0   0   0   33,783   33,783   100,000   332,765   332,765   349,404
83   38   169,643   0   0   0   31,017   31,017   100,000   366,796   366,796   385,136
84   39   179,700   0   0   0   27,124   27,124   100,000   403,966   403,966   424,164
85   40   190,260   0   0   0   21,766   21,766   100,000   444,517   444,517   466,743
86   41   201,348   0   0   0   14,485   14,485   100,000   488,708   488,708   513,143
87   42   212,990   0   0   0   4,670   4,670   100,000   536,810   536,810   563,651
88   43   225,215   0   0   0   0   0   0   589,108   589,108   618,563
89   44   238,050   0   0   0   0   0   0   645,900   645,900   678,195
90   45   251,528   0   0   0   0   0   0   707,488   707,488   742,863
91   46   265,679   0   0   0   0   0   0   774,183   774,183   805,150
92   47   280,538   0   0   0   0   0   0   848,081   848,081   873,524
93   48   296,140   0   0   0   0   0   0   930,351   930,351   948,958
94   49   312,522   0   0   0   0   0   0   1,022,432   1,022,432   1,032,656
95   50   329,723   0   0   0   0   0   0   1,126,145   1,126,145   1,126,145
96   51   347,784   0   0   0   0   0   0   1,242,613   1,242,613   1,242,613
97   52   366,748   0   0   0   0   0   0   1,370,977   1,370,977   1,370,977
98   53   386,661   0   0   0   0   0   0   1,512,450   1,512,450   1,512,450
99   54   407,569   0   0   0   0   0   0   1,668,373   1,668,373   1,668,373
100   55   429,522   0   0   0   0   0   0   1,840,220   1,840,220   1,840,220


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

55


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45

Non-Smoker

Premiere Provider
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   4,200   3,446   2,961   103,446   3,663   3,178   103,663   3,880   3,395   103,880
47   2   8,610   6,788   6,308   106,788   7,434   6,954   107,434   8,106   7,626   108,106
48   3   13,241   10,033   9,558   110,033   11,324   10,849   111,324   12,720   12,245   112,720
49   4   18,103   13,179   12,709   113,179   15,334   14,864   115,334   17,759   17,289   117,759
50   5   23,208   16,227   15,767   116,227   19,468   19,008   119,468   23,264   22,804   123,264
51   6   28,568   19,218   18,763   119,218   23,773   23,318   123,773   29,325   28,870   129,325
52   7   34,196   22,119   21,669   122,119   28,220   27,770   128,220   35,962   35,512   135,962
53   8   40,106   24,928   24,572   124,928   32,813   32,457   132,813   43,232   42,876   143,232
54   9   46,312   27,644   27,424   127,644   37,554   37,334   137,554   51,195   50,975   151,195
55   10   52,827   30,337   30,208   130,337   42,521   42,392   142,521   60,295   60,166   160,295
56   11   59,669   33,301   33,301   133,301   48,115   48,115   148,115   70,942   70,942   170,942
57   12   66,852   36,191   36,191   136,191   54,211   54,211   154,211   82,766   82,766   182,766
58   13   74,395   39,001   39,001   139,001   60,588   60,588   160,588   95,893   95,893   195,893
59   14   82,314   41,703   41,703   141,703   67,233   67,233   167,233   110,445   110,445   210,445
60   15   90,630   44,320   44,320   144,320   74,181   74,181   174,181   126,606   126,606   226,606
61   16   99,361   46,759   46,759   146,759   81,354   81,354   181,354   144,462   144,462   244,462
62   17   108,530   49,099   49,099   149,099   88,843   88,843   188,843   164,291   164,291   264,291
63   18   118,156   51,591   51,591   151,591   96,657   96,657   196,657   186,310   186,310   286,310
64   19   128,264   53,994   53,994   153,994   104,821   104,821   204,821   210,777   210,777   310,777
65   20   138,877   56,289   56,289   156,289   113,334   113,334   213,334   237,955   237,955   337,955
66   21   150,021   58,668   58,668   158,668   122,412   122,412   222,412   268,356   268,356   368,356
67   22   161,722   60,939   60,939   160,939   131,889   131,889   231,889   302,148   302,148   402,148
68   23   174,008   63,105   63,105   163,105   141,788   141,788   241,788   339,720   339,720   439,720
69   24   186,908   65,143   65,143   165,143   152,109   152,109   252,109   381,486   381,486   481,486
70   25   200,454   67,057   67,057   167,057   162,878   162,878   262,878   427,928   427,928   527,928
71   26   214,677   68,714   68,714   168,714   173,980   173,980   273,980   479,440   479,440   579,440
72   27   229,610   70,202   70,202   170,202   185,526   185,526   285,526   539,369   539,369   639,369
73   28   245,291   71,478   71,478   171,478   197,493   197,493   297,493   606,296   606,296   706,296
74   29   261,755   72,533   72,533   172,533   209,893   209,893   309,893   681,050   681,050   781,050
75   30   279,043   73,306   73,306   173,306   222,685   222,685   322,685   764,509   764,509   864,509
76   31   297,195   73,780   73,780   173,780   235,874   235,874   335,874   857,701   857,701   957,701
77   32   316,255   73,912   73,912   173,912   249,434   249,434   349,434   961,749   961,749   1,061,749
78   33   336,268   73,653   73,653   173,653   263,332   263,332   363,332   1,077,906   1,077,906   1,177,906
79   34   357,281   72,907   72,907   172,907   277,487   277,487   377,487   1,207,526   1,207,526   1,307,526
80   35   379,345   71,657   71,657   171,657   291,891   291,891   391,891   1,352,209   1,352,209   1,452,209
81   36   402,513   69,848   69,848   169,848   306,498   306,498   406,498   1,513,703   1,513,703   1,613,703
82   37   426,838   67,426   67,426   167,426   321,262   321,262   421,262   1,693,976   1,693,976   1,793,976
83   38   452,380   64,340   64,340   164,340   336,134   336,134   436,134   1,895,228   1,895,228   1,995,228
84   39   479,199   60,462   60,462   160,462   350,985   350,985   450,985   2,119,772   2,119,772   2,225,760
85   40   507,359   55,807   55,807   155,807   365,824   365,824   465,824   2,369,617   2,369,617   2,488,098
86   41   536,927   50,319   50,319   150,319   380,588   380,588   480,588   2,647,286   2,647,286   2,779,650
87   42   567,973   43,709   43,709   143,709   395,196   395,196   495,196   2,955,625   2,955,625   3,103,406
88   43   600,572   36,176   36,176   136,176   409,575   409,575   509,575   3,297,751   3,297,751   3,462,639
89   44   634,801   27,670   27,670   127,670   423,649   423,649   523,649   3,677,056   3,677,056   3,860,909
90   45   670,741   18,141   18,141   118,141   437,339   437,339   537,339   4,097,220   4,097,220   4,302,081
91   46   708,478   7,535   7,535   107,535   450,558   450,558   550,558   4,562,225   4,562,225   4,744,714
92   47   748,102   0   0   0   463,248   463,248   563,248   5,084,267   5,084,267   5,236,795
93   48   752,302   0   0   0   475,318   475,318   575,318   5,672,127   5,672,127   5,785,570
94   49   756,502   0   0   0   486,677   486,677   586,677   6,336,343   6,336,343   6,436,343
95   50   760,702   0   0   0   497,226   497,226   597,226   7,082,654   7,082,654   7,182,654
96   51   764,902   0   0   0   509,383   509,383   609,383   7,917,272   7,917,272   8,017,272
97   52   769,102   0   0   0   520,709   520,709   620,709   8,850,765   8,850,765   8,950,765
98   53   773,302   0   0   0   531,096   531,096   631,096   9,894,976   9,894,976   9,994,976
99   54   777,502   0   0   0   540,426   540,426   640,426   11,063,174   11,063,174   11,163,174
100   55   781,702   0   0   0   548,577   548,577   648,577   12,370,223   12,370,223   12,470,223


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $0.06 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during Policy Years 1 – 10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

56


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age 45

Non-Smoker

Premiere Provider
$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year


Age


 

End of
Policy
Year


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit


 

Policy
Value


 

Surrender
Value


 

Death
Benefit

46   1   4,200   3,217   2,732   103,217   3,425   2,940   103,425   3,633   3,148   103,633
47   2   8,610   6,360   5,880   106,360   6,976   6,496   106,976   7,617   7,137   107,617
48   3   13,241   9,429   8,954   109,429   10,656   10,181   110,656   11,984   11,509   111,984
49   4   18,103   12,422   11,952   112,422   14,468   13,998   114,468   16,772   16,302   116,772
50   5   23,208   15,341   14,881   115,341   18,417   17,957   118,417   22,022   21,562   122,022
51   6   28,568   18,182   17,727   118,182   22,506   22,051   122,506   27,778   27,323   127,778
52   7   34,196   20,944   20,494   120,944   26,737   26,287   126,737   34,090   33,640   134,090
53   8   40,106   23,625   23,269   123,625   31,113   30,757   131,113   41,009   40,653   141,009
54   9   46,312   26,220   26,000   126,220   35,633   35,413   135,633   48,591   48,371   148,591
55   10   52,827   28,820   28,691   128,820   40,396   40,267   140,396   56,999   56,870   156,999
56   11   59,669   31,331   31,331   131,331   45,316   45,316   145,316   66,218   66,218   166,218
57   12   66,852   33,756   33,756   133,756   50,399   50,399   150,399   76,330   76,330   176,330
58   13   74,395   36,093   36,093   136,093   55,652   55,652   155,652   87,427   87,427   187,427
59   14   82,314   38,347   38,347   138,347   61,084   61,084   161,084   99,610   99,610   199,610
60   15   90,630   40,518   40,518   140,518   66,699   66,699   166,699   112,988   112,988   212,988
61   16   99,361   42,597   42,597   142,597   72,498   72,498   172,498   127,674   127,674   227,674
62   17   108,530   44,577   44,577   144,577   78,478   78,478   178,478   143,792   143,792   243,792
63   18   118,156   46,443   46,443   146,443   84,630   84,630   184,630   161,470   161,470   261,470
64   19   128,264   48,176   48,176   148,176   90,940   90,940   190,940   180,845   180,845   280,845
65   20   138,877   49,759   49,759   149,759   97,393   97,393   197,393   202,071   202,071   302,071
66   21   150,021   51,185   51,185   151,185   103,987   103,987   203,987   225,325   225,325   325,325
67   22   161,722   52,446   52,446   152,446   110,717   110,717   210,717   250,804   250,804   350,804
68   23   174,008   53,543   53,543   153,543   117,588   117,588   217,588   278,734   278,734   378,734
69   24   186,908   54,477   54,477   154,477   124,601   124,601   224,601   309,363   309,363   409,363
70   25   200,454   55,243   55,243   155,243   131,757   131,757   231,757   342,957   342,957   442,957
71   26   214,677   55,817   55,817   155,817   139,034   139,034   239,034   379,792   379,792   479,792
72   27   229,610   56,170   56,170   156,170   146,402   146,402   246,402   420,164   420,164   520,164
73   28   245,291   56,254   56,254   156,254   153,813   153,813   253,813   464,379   464,379   564,379
74   29   261,755   56,015   56,015   156,015   161,209   161,209   261,209   512,768   512,768   612,768
75   30   279,043   55,404   55,404   155,404   168,532   168,532   268,532   565,699   565,699   665,699
76   31   297,195   54,375   54,375   154,375   175,725   175,725   275,725   623,579   623,579   723,579
77   32   316,255   52,893   52,893   152,893   182,740   182,740   282,740   686,872   686,872   786,872
78   33   336,268   50,932   50,932   150,932   189,534   189,534   289,534   756,092   756,092   856,092
79   34   357,281   48,464   48,464   148,464   196,060   196,060   296,060   831,806   831,806   931,806
80   35   379,345   45,446   45,446   145,446   202,254   202,254   302,254   914,624   914,624   1,014,624
81   36   402,513   41,813   41,813   141,813   208,026   208,026   308,026   1,005,193   1,005,193   1,105,193
82   37   426,838   37,478   37,478   137,478   213,255   213,255   313,255   1,104,199   1,104,199   1,204,199
83   38   452,380   32,330   32,330   132,330   217,794   217,794   317,794   1,212,375   1,212,375   1,312,375
84   39   479,199   26,249   26,249   126,249   221,474   221,474   321,474   1,330,514   1,330,514   1,430,514
85   40   507,359   19,139   19,139   119,139   224,142   224,142   324,142   1,459,514   1,459,514   1,559,514
86   41   536,927   10,905   10,905   110,905   225,641   225,641   325,641   1,600,366   1,600,366   1,700,366
87   42   567,973   1,477   1,477   101,477   225,829   225,829   325,829   1,754,187   1,754,187   1,854,187
88   43   600,572   0   0   0   224,550   224,550   324,550   1,922,197   1,922,197   2,022,197
89   44   634,801   0   0   0   221,657   221,657   321,657   2,105,549   2,105,549   2,210,827
90   45   670,741   0   0   0   216,973   216,973   316,973   2,304,306   2,304,306   2,419,522
91   46   708,478   0   0   0   210,313   210,313   310,313   2,519,257   2,519,257   2,620,027
92   47   748,102   0   0   0   201,449   201,449   301,449   2,757,138   2,757,138   2,857,138
93   48   752,302   0   0   0   190,088   190,088   290,088   3,018,262   3,018,262   3,118,262
94   49   756,502   0   0   0   175,820   175,820   275,820   3,303,557   3,303,557   3,403,557
95   50   760,702   0   0   0   157,964   157,964   257,964   3,614,920   3,614,920   3,714,920
96   51   764,902   0   0   0   135,267   135,267   235,267   3,953,878   3,953,878   4,053,878
97   52   769,102   0   0   0   105,282   105,282   205,282   4,320,940   4,320,940   4,420,940
98   53   773,302   0   0   0   63,133   63,133   163,133   4,714,271   4,714,271   4,814,271
99   54   777,502   0   0   0   0   0   0   5,126,820   5,126,820   5,226,820
100   55   781,702   0   0   0   0   0   0   5,549,292   5,549,292   5,649,292


*   In the absence of an additional premium, the Policy would lapse.
The illustration above is based on the following assumptions:
(1)   Assumes that no Policy loans have been made.
(2)   Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administration fee of $8.00 per month in all Policy Years, a monthly administrative charge for Initial Face Amount of $.075 per $1,000 of Initial Face Amount in Policy Years 1 – 9, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount, during all Policy Years.
(3)   Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)   Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

   THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

57



OTHER POLICY BENEFITS AND PROVISIONS


Limits on Rights to Contest the Policy

    Incontestability.   Protective Life will not contest the Policy, or any supplemental rider, after the Policy or rider has been in force during the Insured's lifetime for two years from the Policy Effective Date or the effective date of the rider, unless fraud is involved. Any increase in the Face Amount will be incontestable with respect to statements made in the evidence of insurability for that increase after the increase has been in force during the life of the Insured for two years after the effective date of the increase.

    Suicide Exclusion.   If the Insured dies by suicide, while sane or insane, within two years after the Policy Effective Date, the Death Benefit will be limited to the premium payments made before death, less any Policy Debt and any withdrawals. If the Insured dies by suicide within two years after an increase in Face Amount, the Death Benefit with respect to the increase will be limited to the sum of the monthly cost of insurance charges made for that increase.


Changes in the Policy or Benefits

    Misstatement of Age or Sex.   If the Insured's age or sex has been misstated in the application for the Policy or in any application for supplemental riders, the Death Benefit under the Policy or such supplemental riders is the amount which would have been provided by the most recent cost of insurance charge, and the cost of such supplemental riders, at the correct age and sex.

    Other Changes.   At any time Protective Life may make such changes in the Policy as are necessary to assure compliance with any applicable laws, regulations or rulings issued by a government agency. This includes, but is not limited to, changes necessary to comply at all times with the definition of life insurance prescribed by the Internal Revenue Code. Any such changes will apply uniformly to all affected Policies and Owners will receive notification of such changes.


Suspension or Delay in Payments

    Protective Life will ordinarily pay any Death Benefit proceeds, Policy loans, withdrawals, or surrenders within seven calendar days after receipt at the Home Office of all the documents required for such a payment. Other than the Death Benefit, which is determined as of the date of death, the amount will be determined as of the date of receipt of all required documents. However, Protective Life may delay making a payment or processing a transfer request if (1) the New York Stock Exchange is closed for other than a regular holiday or weekend, trading on the Exchange is restricted by the SEC, or the SEC declares that an emergency exists as a result of which the disposal or valuation of Variable Account assets is not reasonably practicable; or (2) the SEC by order permits postponement of payment to protect Owners. (See also "Payments from the Fixed Account".)


Reports to Policy Owners

    At least once each year you will be sent a report at your last known address showing, as of the end of the current report period: the Death Benefit; Policy Value; Fixed Account Value; Variable Account Value; Loan Account Value; Sub-Account Values; premiums paid since the last report; withdrawals since the last report; any Policy loans and accrued interest; Surrender Value; current Net Premium allocations; charges deducted since the last report; and any other information required by law. You will also be sent an annual and a semi-annual report for each Fund underlying a Sub-Account to which you have allocated Policy Value, including a list of the securities held in each Fund, as required by the Investment Company Act of 1940. In addition, when you pay premiums or request any other financial transaction under your Policy you will receive a written confirmation of these transactions.

58



Assignment

    The Policy may be assigned in accordance with its terms. In order for any assignment to be binding upon Protective Life, it must be in writing and filed at the Home Office. Once Protective Life has received a signed copy of the assignment, the Owner's rights and the interest of any beneficiary (or any other person) will be subject to the assignment. Protective Life assumes no responsibility for the validity or sufficiency of any assignment. An assignment is subject to any Policy Debt. An assignment may result in certain amounts being subject to income tax and a 10% penalty tax. (See "Tax Considerations".)


Arbitration

    The Policy provides that any controversy, dispute or claim by any Owner(s), Insured, or beneficiary (a "claimant") arising out of insurance provided under the Policy will be submitted to binding arbitration pursuant to the Federal Arbitration Act. Arbitration will be binding upon any claimant as well as Protective Life and may not be set aside in later litigation except upon the limited circumstances set forth in the Federal Arbitration Act. Arbitration expenses will be borne by the losing party or in such proportion as the arbitrator(s) shall decide. Consult the Policy for additional information. This provision does not apply to Policies issued in certain states.


Supplemental Riders and Endorsements

    The following supplemental riders and endorsements may be available to be added to your Policy, subject to product and state availability. Monthly charges, if applicable, will be deducted from your Policy Value as part of the monthly deduction. (See "Monthly Deduction".) The supplemental riders available with the Policies do not vary with the investment experience of the Variable Account.

    Children's Term Life Insurance Rider.   Provides a death benefit payable on the death of a covered child. More than one child can be covered. There is no cash value for this benefit.

    Accidental Death Benefit Rider.   Provides an additional death benefit payable if the Insured's death results from certain accidental causes. There is no cash value for this benefit.

    Disability Benefit Rider.   Provides for the crediting of a specific Premium Payment to a Policy on each Monthly Anniversary during the total disability of the Insured. After the Insured has been totally disabled (as defined in the rider) for six months, Protective Life will credit premiums to the Policy equal to the disability benefit amount shown in the Policy multiplied by the number of Monthly Anniversary Days that have occurred since the onset of total disability. Monthly Anniversary Days that occur more than one calendar year prior to the date that We receive a claim under a rider are not included for the purpose of this calculation. Subsequent to the time that the Insured has been totally disabled for six months, we will credit a premium equal to the disability benefit amount on each Monthly Anniversary Day. The Owner may change the disability benefit amount by written notice received by Protective Life at the Home Office at any time before the Insured becomes totally disabled. Increases are subject to evidence of insurability.

    Guaranteed Insurability Rider.   Provides the right to increase the Face Amount of your Policy under two options. The Option exercise date depends on the rider selected: Variable Option or Survivor's Choice. Under the Variable Option you can increase the Face Amount at designated future points in time (selected at issue) without evidence of insurability. Under the Survivor's Choice Option, you specify (at issue) a designated life (other than the Insured). When the designated person dies, the Owner has the option to increase the Face Amount without evidence of insurability. (See "Changing the Face Amount".)

    Protected Insurability Benefit Rider.   Provides the right to increase the Face Amount of your Policy at designated option dates at age 25, 28, 31, 34, 37 and 40 without evidence of insurability.

    Flexible Coverage Rider (FCR).   Provides an additional death benefit payable on the death of the covered Insured of a Premiere Provider Policy without increasing the Policy's Face Amount. The FCR

59


may be purchased at the time the Policy is issued (or later, subject to availability and additional underwriting). An FCR may be canceled separately from the Policy (i.e., it can be canceled without causing the Policy to be canceled or to lapse). The No-Lapse Guarantee does not apply to the FCR. There is no cash or loan value for this benefit.

    Term Rider for Covered Insured (CIR).   Provides an additional death benefit payable on the death of the covered Insured of a Premiere I Policy without increasing the Policy's Face Amount. The CIR may be purchased at the time the Policy is issued (or later, subject to availability and additional underwriting). A CIR may be canceled separately from the Policy ( i.e. , it can be canceled without causing the Policy to be canceled or to lapse). There is no cash or loan value for this benefit. The CIR may also be purchased with a Premiere I or Premiere Provider Policy to provide a death benefit payable on the death of an insured, other than the Insured under the Policy. The rider is generally available only on the spouse or children of the Insured.

    Additional rules and limits apply to these supplemental riders. Not all such benefits may be available at any time, and supplemental riders in addition to those listed above may be made available. Please ask your Protective Life agent for further information, or contact the Home Office.

    Terminal Illness Accelerated Death Benefit Endorsement.   Provides an accelerated death benefit for terminal illness in Policies issued on or after January 3, 2000. The endorsement provides for an accelerated death benefit payment to the Owner if the Insured has a qualifying terminal illness and all of the terms and conditions of the endorsement are met. The accelerated death benefit will be based on a portion of the current Face Amount and will be subject to a maximum accelerated death benefit. There is no cost or charge for the endorsement. However, a lien equal to the accelerated death benefit payment will be established against the policy and will accumulate interest. When an accelerated death benefit is paid, an amount equal to the benefit payment is transferred out of the Sub-Accounts and the Fixed Account to a lien account within the Loan Account established for the Policy. Like the Fixed Account, this lien account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time. The collateral for the lien is transferred from each Sub-Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bear to the total unloaned Policy Value or the date the accelerated death benefit is paid. On each Policy Anniversary, an amount of Policy Value equal to any interest due on the lien will be transferred to the lien account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value on such Policy Anniversary. The primary impact of the lien and any accumulated interest will be a reduction of the amount of the death benefit by the amount of the lien plus accumulated interest. The lien will also reduce the amount available for loans and withdrawals. This endorsement is not available in all states. Consult your registered representative and review the endorsement for complete limitations, terms and conditions.

    Cash Value Accumulation Test Endorsement.   Provides an alternative death benefit based on the cash value accumulation test for the Policy under the Internal Revenue Code. The endorsement may impact the amount of premium payments that may be made and alters the calculation of the Death Benefit from the guideline premium compliance test applicable without the endorsement.

    Policy Loan Endorsement.   Provides for carryover loans on policies transferred to the Company under Section 1035 of the Internal Revenue Code.


Reinsurance

    The Company may reinsure a portion of the risks assumed under the Policies.

60



USES OF THE POLICY

    Life insurance, including variable life insurance, can be used to provide for many individual and business needs, in addition to providing a death benefit. Possible applications of a variable life insurance policy, such as this Policy include: (1) serving as vehicle for accumulating funds for a college education, (2) estate planning, (3) serving as an investment vehicle on various types of deferred compensation arrangements, (4) buy-sell arrangements, (5) split dollar arrangements, and (6) a supplement to other retirement plans.

    As with any investment, using this Policy under these or other applications entails certain risks including market risks and the possible loss of principal paid as premiums. For example, if investment performance of Sub-Accounts to which Policy Value is allocated is poorer than expected or if sufficient premiums are not paid, the Policy may lapse or may not accumulate Cash Value or Surrender Value sufficient to adequately fund the application for which the Policy was purchased. Similarly, certain transactions under a Policy entail risks in connection with the application for which the Policy is purchased. Withdrawals, Policy loans and interest paid on Policy loans may significantly affect current and future Policy Value, Cash Value, Surrender Value or Death Benefit Proceeds. If, for example, a Policy loan is taken but not repaid prior to the death of the Insured, the Policy Debt is subtracted from the Death Benefit in computing the Death Benefit Proceeds to be paid to a beneficiary.

    Prior to utilizing this Policy or the above applications you should consider whether the anticipated duration of the Policy is appropriate for the application for which you intend to purchase it.

    In addition, you need to consider the tax implications of using the Policy with these applications. The tax implications of using this Policy with these applications can be complex and generally are not addressed in the discussion of "Tax Considerations" below. Loans and withdrawals will affect the Policy Value and Death Benefit. There may be penalties and taxes if the policy is surrendered, lapses, matures or if a withdrawal is made. Because of these risks, you need to carefully consider how you use this Policy. This Policy may not be suitable for all persons, under any of these applications.


TAX CONSIDERATIONS


Introduction

    The following discussion of the federal income tax treatment of the Policy is not exhaustive, does not purport to cover all situations, and is not intended as tax advice. The federal income tax treatment of the Policy is unclear in certain circumstances, and a qualified tax adviser should always be consulted with regard to the application of law to individual circumstances. This discussion is based on the Internal Revenue Code of 1986, as amended (the "Code"), Treasury Department regulations, and interpretations existing on the date of this Prospectus. These authorities, however, are subject to change by Congress, the Treasury Department, and judicial decisions.

    This discussion does not address state or local tax consequences, or federal estate and gift tax consequences, associated with the purchase of the Policy. In addition, PROTECTIVE LIFE MAKES NO GUARANTEE REGARDING ANY TAX TREATMENT — FEDERAL, STATE OR LOCAL — OF ANY POLICY OR OF ANY TRANSACTION INVOLVING A POLICY.


Tax Status of Protective Life

    Protective Life is taxed as a life insurance company under the Code. Since the operations of the Variable Account are a part of, and are taxed with, the operations of Protective Life, the Variable Account is not separately taxed as a "regulated investment company" under the Code. Under existing federal income tax laws, Protective Life is not taxed on investment income and realized capital gains of the Variable Account, although Protective Life's federal taxes are increased in respect of the Policies because of the federal tax law's treatment of deferred acquisition costs. Currently, a charge for federal

61


income taxes is not deducted from the Sub-Accounts or the Policy's Cash Value. However, under Premiere I Protective Life does deduct a charge from each premium payment in all Policy Years to compensate it for the federal tax treatment of deferred acquisition costs. Protective Life reserves the right in the future to make a charge against the Variable Account or the Cash Values of a Policy for any federal, state, or local income taxes that it incurs and determines to be properly attributable to the Variable Account or the Policy. Protective Life will promptly notify the Owner of any such charge.


Taxation of Life Insurance Policies

    Tax Status of the Policy.   Section 7702 of the Code establishes a statutory definition of life insurance for federal tax purposes. Protective Life believes that the Policy will meet the current statutory definition of life insurance, which places limitations on the amount of premiums that may be paid and/or the Policy Values that can accumulate relative to the Death Benefit. As a result, the Death Benefit payable under the Policy will generally be excludable from the Beneficiary's gross income, and interest and other income credited under the Policy will not be taxable unless certain withdrawals are made (or are deemed to be made) from the Policy prior to the Insured's death, as discussed below. This tax treatment will only apply, however, if (1) the investments of the Variable Account are "adequately diversified" in accordance with Treasury Department regulations, and (2) Protective Life, rather than the Owner, is considered the owner of the assets of the Variable Account for federal income tax purposes.

    Diversification Requirements.   The Code and Treasury Department regulations prescribe the manner in which the investments of a segregated asset account, such as the Variable Account, are to be "adequately diversified." If the Variable Account fails to comply with these diversification standards, the Policy will not be treated as a life insurance contract for federal income tax purposes and the Owner would generally be taxable currently on the income on the contract (as defined in the tax law). Protective Life expects that the Variable Account, through the Funds, will comply with the diversification requirements prescribed by the Code and Treasury Department regulations.

    Ownership Treatment.   In certain circumstances, variable life insurance contract owners may be considered the owners, for federal income tax purposes, of the assets of a segregated asset account, such as the Variable Account, used to support their contracts. In those circumstances, income and gains from the segregated asset account would be includible in the contract owners' gross income. The Internal Revenue Service (the "IRS") has stated in published rulings that a variable contract owner will be considered the owner of the assets of a segregated asset account if the owner possesses incidents of ownership in those assets, such as the ability to exercise investment control over the assets. In addition, the Treasury Department announced, in connection with the issuance of regulations concerning investment diversification, that those regulations "do not provide guidance concerning the circumstances in which investor control of the investments of a segregated asset account may cause the investor, rather than the insurance company, to be treated as the owner of the assets in the account." This announcement also stated that guidance would be issued by way of regulations or rulings on the "extent to which policyholders may direct their investments to particular sub-accounts [of a segregated asset account] without being treated as owners of the underlying assets." As of the date of this Prospectus, no such guidance has been issued.

    The ownership rights under the Policy are similar to, but different in certain respects from, those described by the IRS in rulings in which it was determined that contract owners were not owners of the assets of a segregated asset account. For example, the Owner of this Policy has the choice of more investment options to which to allocate premium payments and Variable Account values, and may be able to transfer among investment options more frequently, than in such rulings. These differences could result in the Policy Owner being treated as the owner of a portion of the assets of the Variable Account and thus subject to current taxation on the income and gains from those assets. In addition, Protective Life does not know what standards will be set forth in the regulations or rulings which the Treasury Department has stated it expects to issue. Protective Life therefore reserves the right to modify the Policy as necessary to attempt to prevent Owners from

62


being considered the owners of the assets of the Variable Account. However, there is no assurance that such efforts would be successful.

    The remainder of this discussion assumes that the Policy will be treated as a life insurance contract for federal tax purposes.

    Tax Treatment of Life Insurance Death Benefit Proceeds.   In general, the amount of the Death Benefit Proceeds payable from a Policy by reason of the death of the Insured is excludable from gross income under Section 101 of the Code. Certain transfers of the Policy for valuable consideration, however, may result in a portion of the Death Benefit Proceeds being taxable.

    If the Death Benefit Proceeds are not received in a lump sum and are, instead, applied under either settlement Options 1, 2, or 4, generally payments will be prorated between amounts attributable to the Death Benefit which will be excludable from the beneficiary's income and amounts attributable to interest (accruing after the Insured's death) which will be includible in the beneficiary's income. If the Death Benefit Proceeds are applied under Option 3 (Interest Income), the interest payments will be includible in the beneficiary's income.

    Tax Deferral During Accumulation Period.   Under existing provisions of the Code, except as described below, any increase in an Owner's Policy Value is generally not taxable to the Owner unless amounts are received (or are deemed to be received) from the Policy prior to the Insured's death. If there is a surrender of the Policy, an amount equal to the excess of the Cash Value over the "investment in the contract" will be includible in the Owner's income. The "investment in the contract" generally is the aggregate premiums paid less the aggregate amount received under the Policy previously to the extent such amounts received were excludable from gross income. Whether withdrawals (or other amounts deemed to be distributed) from the Policy constitute income to the Owner depends, in part, upon whether the Policy is considered a "modified endowment contract" ("MEC") for federal income tax purposes.


Policies Not Owned by Individuals.

    In the case of Policies issued to a nonnatural taxpayer, or held for the benefit of such an entity, a portion of the taxpayer's otherwise deductible interest expenses may not be deductible as a result of ownership of a Policy even if no loans are taken under the Policy. An exception to the latter rule is provided for certain life insurance contracts which cover the life of an individual who is a 20-percent owner, or an officer, director, or employee, of a trade or business. Entities that are considering purchasing the Policy, or entities that will be beneficiaries under a Policy, should consult a tax advisor.


Policies Which Are Not MECs

    Tax Treatment of Withdrawals Generally.   If the Policy is not a MEC (described below), the amount of any withdrawal from the Policy generally will be treated first as non-taxable recovery of premium and then as income from the Policy. Thus, a withdrawal from a Policy that is not a MEC generally will not be includible in income except to the extent it exceeds the investment in the contract immediately before the withdrawal.

    Certain Distributions Required by the Tax Law in the First 15 Policy Years.   As indicated above, Section 7702 places limitations on the amount of premiums that may be paid and/or the Policy Values that can accumulate relative to the Death Benefit. Where cash distributions are required under Section 7702 in connection with a reduction in benefits during the first 15 years after the Policy is issued (or if withdrawals are made in anticipation of a reduction in benefits, within the meaning of the tax law, during this period), some or all of such amounts may be includible in income notwithstanding the general rule described in the preceding paragraph. A reduction in benefits may result upon a decrease in the face amount, a change from one Death Benefit Option to the other, if withdrawals are made, and in certain other instances.

63


    Tax Treatment of Loans.   If a Policy is not classified as a MEC, a loan received under the Policy generally will be treated as indebtedness of the Owner. As a result, no part of any loan under a Policy will constitute income to the Owner so long as the Policy remains in force. However, in those situations where the interest rate credited to the Loan Account equals the interest rate charged for the loan, it is possible that some or all of the loan proceeds may be includible in income. If a Policy lapses when a loan is outstanding, the amount of the loan outstanding will be treated as the proceeds of a surrender for purposes of determining whether any amounts are includable in the Owner's income.

    Generally, interest paid on any loans under this Policy will not be tax deductible. The non-deductibility of interest includes interest paid or accrued on indebtedness with respect to one or more life insurance policies owned by a taxpayer covering any individual who is or has been an officer or employee of, or financially interested in, any trade or business carried on by the taxpayer. A limited exception to this rule exists for certain interest paid in connection with certain "key person" insurance. In the case of interest paid in connection with a loan with respect to a Policy covering the life of any key person, interest is deductible only to the extent that the aggregate amount of loans under one or more life insurance policies does not exceed $50,000. Further, even as to such loans up to $50,000, interest would not be deductible if the Policy were deemed for federal tax purposes to be a single premium life insurance policy or, in certain circumstances, if the loans were treated as "systematic borrowing" within the meaning of the tax law. A "key person" is an individual who is either an officer or a twenty percent owner of the taxpayer. The maximum number of individuals who can be treated as key persons may not exceed the greater of (1) 5 individuals or (2) the lesser of 5 percent of the total number of officers and employees of the taxpayer or 20 individuals. Owners should consult a tax advisor regarding the deductibility of interest incurred in connection with this Policy.


Policies Which Are MECs

    Characterization of a Policy as a MEC.   In general, a Policy will be considered a MEC for federal income tax purposes if (1) the Policy is received in exchange for a life insurance contract that was a MEC, or (2) the Policy is entered into on or after June 21, 1988 and premiums are paid into the Policy more rapidly than the rate defined by a "7-Pay Test". This test generally provides that a Policy will fail this test (and thus be considered a MEC) if the accumulated amount paid under the Policy at any time during the first 7 Policy Years exceeds the cumulative sum of the net level premiums which would have been paid to that time if the Policy provided for paid-up future benefits after the payment of 7 level annual premiums. A material change of the Policy (as defined in the tax law) will generally result in a re-application of the 7-Pay Test. In addition, any reduction in benefits during the 7-Pay period will affect the application of this test. Protective Life will monitor the Policies and will attempt to notify Owners on a timely basis if a Policy is in jeopardy of becoming a MEC. The Policy Owner may then request that Protective Life take whatever steps are available to avoid treating the Policy as a MEC, if that is desired.

    Tax Treatment of Withdrawals, Loans, Assignments and Pledges under MECs.   If the Policy is a MEC, withdrawals from the Policy will be treated first as withdrawals of income and then as a recovery of premiums paid. Thus, withdrawals will be includible in income to the extent the Policy Value exceeds the investment in the contract. The amount of any Policy Debt will be treated as a withdrawal for tax purposes. In addition, the discussion of interest on loans and of lapses while loans are outstanding under the caption "Policies Which Are Not MECs" also applies to Policies which are MECs.

    If the Owner assigns or pledges any portion of the Policy Value (or agrees to assign or pledge any portion), such portion will be treated as a withdrawal for tax purposes. The Owner's investment in the contract is increased by the amount includible in income with respect to any assignment, pledge, or loan, though it is not affected by any other aspect of the assignment, pledge, or loan (including its release or repayment). Before assigning, pledging, or requesting a loan under a Policy treated as a MEC, an Owner should consult a tax advisor.

64


    Penalty Tax.   Generally, proceeds of a surrender or a withdrawal (or the amount of any deemed withdrawal) from a MEC are subject to a penalty tax equal to 10% of the portion of the proceeds that is includible in income, unless the surrender or withdrawal is made (1) after the Owner attains age 59 1 / 2 , (2) because the Owner has become disabled (as defined in the tax law), or (3) as substantially equal periodic payments over the life or life expectancy of the Owner (or the joint lives or life expectancies of the Owner and his or her beneficiary, as defined in the tax law).

    Aggregation of Policies.   All life insurance contracts which are treated as MECs and which are purchased by the same person from Protective Life or any of its affiliates within the same calendar year will be aggregated and treated as one contract for purposes of determining the tax on withdrawals (including deemed withdrawals). The effects of such aggregation are not clear; however, it could affect the amount of a withdrawal (or a deemed withdrawal) that is taxable and the amount which might be subject to the 10% penalty tax described above.

Maturity and Constructive Receipt Issues.  — At the Maturity Date of the Premiere I Policy, the Surrender Value will be paid to the Owner. This payment will be taxable in the same manner as a surrender of the Policy. If the Owner elects to extend the Maturity Date (which must be done prior to the Maturity Date) and such extension is approved, it is possible that the IRS could treat the Owner as being in constructive receipt of the Cash Value when the insured reaches age 95. In the case of the Premier Provider Policy, the IRS could similarly determine that an Owner is in constructive receipt of the Cash Value if the Cash Value equals the Death Benefit, which can occur in some instances where the Insured is age 95 or older. In either of these cases where there may be constructive receipt, an amount equal to the excess of the Cash Value over the investment in the contract could be includible in the Owner's income at that time.

Actions to Ensure Compliance with the Tax Law.  — Protective Life believes that the maximum amount of premiums and/or Policy Values it has determined for the Policies will comply with the federal tax definition of life insurance. Where appropriate, Protective Life will monitor the amount of premiums paid, and, if the premiums paid exceed those permitted by the tax definition of life insurance, Protective Life will immediately refund the excess premiums with earnings. Protective Life also reserves the right to increase the Death Benefit (which may result in larger charges under a Policy) or to take any other action deemed necessary to ensure the compliance of the Policy with the federal tax definition of life insurance.

Other Considerations.  — Changing the Owner, exchanging the Policy, changing from one Death Benefit Option to another, and other changes under the Policy may have tax consequences (other than those discussed herein) depending on the circumstances of such change or withdrawal. Federal estate and state and local estate, inheritance and other tax consequences of ownership or receipt of Policy proceeds depend on the circumstances of each Policy Owner or beneficiary.


Federal Income Tax Withholding

    Protective Life will withhold and remit to the federal government a part of the taxable portion of a surrender and withdrawal made under a Policy unless the Owner notifies Protective Life in writing and such notice is received at the Home Office at or before the time of the surrender or withdrawal that he or she elects not to have any amounts withheld. Regardless of whether the Owner requests that no taxes be withheld or whether Protective Life withholds a sufficient amount of taxes, the Owner will be responsible for the payment of any taxes including any penalty tax that may be due on the amounts received. The Owner may also be required to pay penalties under the estimated tax rules, if the Owner's withholding and estimated tax payments are insufficient to satisfy the Owner's total tax liability.

65



OTHER INFORMATION ABOUT THE POLICIES AND PROTECTIVE LIFE


Sale of the Policies

    Investment Distributors, Inc. ("IDI"), a wholly-owned subsidiary of Protective Life Corporation, acts as a principal underwriter of the Policies. IDI also acts as principal underwriter of variable annuity contracts issued through Protective Variable Annuity Separate Account. IDI is a registered broker-dealer under the Securities Exchange Act of 1934 and a member of the National Association of Securities Dealers, Inc. The Policies are sold by certain registered representatives of broker-dealers (including ProEquities, Inc., an affiliate of Protective Life and IDI) that have entered into selling agreements with IDI, who are also appointed and licensed as insurance agents of Protective Life. IDI will receive 12b-1 fees assessed against shares of the Fidelity Funds attributable to the Policies as compensation for providing certain distribution and shareholder support services. Registered representatives may be paid commissions on Policies they sell based on premiums paid in amounts up to 145% of a targeted first year premium payment. A targeted first year premium payment is approximately equal to your minimum initial premium on an annual basis. For premiums paid in the first policy year which exceed this targeted amount, registered representatives may receive up to 5.5% on premiums in excess of target. For premiums received during Policy Years two through ten, the registered representatives may be paid up to 5.5% on premiums. After the first ten Policy Years registered representatives may be paid up to 1% on premiums received and 0.25% on unloaned Policy Value. Other allowances and overrides, and non-cash compensation, also may be paid. Registered representatives who meet certain productivity and profitability standards may be eligible for additional compensation. Commissions payable in connection with the sale of Policies to corporate purchasers or Policies involving Face Amounts in excess of $5 million may be higher those identified above. We may use any of our corporate assets to cover the cost of distribution, including any profit from the mortality and expense risk charge.

    Protective Life may reduce or waive the sales charge, administrative fees and/or any other charges on any Policy sold to (1) directors, officers or employees of Protective Life or any of its affiliates, (2) employees and registered representatives of any broker-dealer that has entered into a selling agreement with Protective Life or IDI, as well as employees of such registered representatives and (iii) the immediate family of the above persons, due to the generally lower sales and administrative expenses attributable to such individuals. No such reduction or waiver will be permitted where it would be unfairly discriminatory against any person.


Corporate Purchasers

    The Policy is available for individuals and for corporations and other institutions. For corporate or other group or sponsored arrangements, fee-only arrangements or clients of registered investment advisors purchasing one or more Policies, Protective Life may reduce the amount of the sales charge, administrative fees, or other charges where the expenses associated with the sale of the Policy or Policies or the underwriting or other administrative costs associated with the Policy or Policies are reduced. Sales, underwriting or other administrative expenses may be reduced for reasons such as expected economies resulting from a corporate purchase, a group or sponsored arrangement or arrangements, fee-only arrangements or clients of registered investment advisors.


Protective Life Directors and Executive Officers

    The following table sets forth the name, age, address and principal occupations during the past five years of each of Protective Life's directors and executive officers.

66



NAME


 

AGE


 

POSITION WITH PROTECTIVE LIFE

Drayton Nabers, Jr.   60   Chairman of the Board and Director
John D. Johns   49   President and Director
R. Stephen Briggs   51   Executive Vice President and Director
Jim E. Massengale   59   Executive Vice President, Acquisitions and Director
A.S. Williams III   64   Executive Vice President, Investments, Treasurer and Director
Richard J. Bielen   40   Senior Vice President, Investments and Director
Chris T. Calos   39   Senior Vice President, Dental Benefits and Director
Thomas Davis Keyes   48   Director
Carolyn King   50   Senior Vice President, Investment Products and Director
Deborah J. Long   47   Senior Vice President, General Counsel, Secretary and Director
Steven A. Schultz   47   Senior Vice President, Financial Institutions and Director
Wayne E. Stuenkel   47   Senior Vice President and Chief Actuary and Director
Judy Wilson   43   Senior Vice President, Stable Value Products
Jerry W. DeFoor   48   Vice President and Controller, and Chief Accounting Officer

    Mr. Nabers has been Chairman of the Board and a Director of Protective Life since August 1996. Mr. Nabers has been Chairman of the Board and Chief Executive Officer of PLC and a Director since August 1996. From May 1994 to August 1996, Mr. Nabers was Chairman of the Board, President and Chief Executive Officer and a Director of PLC. Mr. Nabers has served in various capacities with PLC and its subsidiaries since 1979. He is also a director of Energen Corporation, National Bank of Commerce of Birmingham, and Alabama National Bancorporation.

    Mr. Johns has been President of Protective Life and President and Chief Operating Officer of PLC since August 1996. He was Executive Vice President and Chief Financial Officer of Protective Life and PLC from October 1993 to August 1996. He is a director of National Bank of Commerce of Birmingham and Alabama National Bancorporation and John H. Harland Company.

    Mr. Briggs has been Executive Vice President of Protective Life and PLC since October 1993 and has responsibility for the Individual Life Division. Mr. Briggs has been associated with PLC and its subsidiaries since 1977.

    Mr. Massengale has been Executive Vice President, Acquisitions of Protective Life and PLC since August 1996. From May 1992 to August 1996 he served as Senior Vice President of Protective Life and PLC. Mr. Massengale has been employed by PLC and its subsidaries since 1983.

    Mr. Williams has been Executive Vice President, Investments and Treasurer of Protective Life and PLC since August 1996. From July 1981 to August 1996 he was Senior Vice President, Investments and Treasurer of Protective Life and PLC. Mr. Williams has been employed by the PLC and its subsidiaries since 1964.

    Mr. Bielen has been Senior Vice President, Investments of Protective Life and PLC since August 1996. From August 1991 to August 1996, he was Vice President, Investments of Protective Life. He is a director of Protective Investment Company.

    Mr. Calos has been a Senior Vice President, Dental Benefits of Protective Life and PLC since January 2001. From November 1989 until January 2001, he was Vice President, Dental Benefits of Protective Life. Mr. Calos has been employed by PLC and its subsidiaries since 1987.

    Mr. Keyes has been Senior Vice President, Information Services of PLC since April 1999. He was Vice President, Information Services of PLC from May 1992 to April 1999. Mr. Keyes has been employed by PLC and its subsidiaries in various capacities since 1982.

    Ms. King has been Senior Vice President, Investment Products Division of Protective Life and PLC since April 1995. She is a director of Protective Investment Company.

    Ms. Long has been Senior Vice President, Secretary and General Counsel of Protective Life since September 1996 and of PLC since November 1996. Ms. Long was Senior Vice President and General

67


Counsel of Protective Life from February 1994 to September 1996 and of PLC from February 1994 to November 1996. Ms. Long has been employed by PLC and its subsidiaries since 1993.

    Mr. Schultz has been Senior Vice President, Financial Institutions of Protective Life and PLC since March 1993. Mr. Schultz has been employed by PLC and its subsidiaries since 1989.

    Mr. Stuenkel has been Senior Vice President and Chief Actuary of Protective Life and PLC since March 1987. Mr. Stuenkel is a Fellow in the Society of Actuaries and has been employed by PLC and its subsidiaries since 1978.

    Ms. Wilson has been Senior Vice President, Stable Value Products of Protective Life and PLC since January 1995. Ms. Wilson has been employed by PLC and its subsidiaries since 1991.

    Mr. DeFoor has been Vice President and Controller, and Chief Accounting Officer of Protective Life and PLC since April 1989, Mr. DeFoor is a certified public accountant and has been employed by PLC and its subsidiaries since August 1982.


State Regulation

    Protective Life is subject to regulation by the Department of Insurance of the State of Tennessee, which periodically examines the financial condition and operations of Protective Life. Protective Life is also subject to the insurance laws and regulations of all jurisdictions where it does business. The Policy described in this prospectus has been filed with and, where required, approved by, insurance officials in those jurisdictions where it is sold.

    Protective Life is required to submit annual statements of operations, including financial statements, to the insurance departments of the various jurisdictions where it does business to determine solvency and compliance with applicable insurance laws and regulations.


Additional Information

    A registration statement under the Securities Act of 1933 has been filed with the SEC relating to the offering described in this prospectus. This prospectus does not include all the information set forth in the registration statement. The omitted information may be obtained at the SEC's principal office in Washington, D.C. by paying the SEC's prescribed fees, or by accessing the SEC's website at http://www.sec.gov.


Independent Accountants

    The audited statement of assets and liabilities of the Protective Variable Life Separate Account as of December 31, 2000 and 1999 and the related statements of operations and changes in net assets for each of the three years in the period ended December 31, 2000 included in this prospectus, have been so included herein in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in accounting and auditing.

    The consolidated balance sheets of Protective Life as of December 31, 2000 and 1999 and the consolidated statements of income, stockholder's equity and cash flows for each of the three years in the period ended December 31, 2000 and the related financial statement schedules included in this prospectus, have been so included herein in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in accounting and auditing.


Experts

    Actuarial matters included in this Prospectus have been examined by Stephen Peeples, F.S.A., M.A.A.A. whose opinion is filed as an exhibit to the registration statement.


IMSA

    Protective Life is a member of the Insurance Marketplace Standards Association ("IMSA"), and as such as may include the IMSA logo and information about IMSA membership in Protective

68


advertisements. Companies that belong to IMSA subscribe to a set of ethical standards covering the various aspects of sales and service for individually sold life insurance and annuities.


Legal Matters

    Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on certain matters relating to the federal securities laws.


Financial Statements

    The audited statement of assets and liabilities of the Protective Variable Life Separate Account as of December 31, 2000 and 1999 and the related statements of operations and changes in net assets for each of the three years in the period ended December 31, 2000 as well as the Report of Independent Accountants are contained herein.

    The audited consolidated balance sheets for Protective Life as of December 31, 2000, and 1999 and the related consolidated statements of income, stockholder's equity, and cash flows for each of the three years in the period ended December 31, 2000, as well as the Report of Independent Accountants are contained herein.

69



INDEX TO FINANCIAL STATEMENTS


 

 

 

THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

 

 
Report of Independent Accountants   F-2
Statement of Assets and Liabilities as of December 31, 2000   F-3
Statement of Assets and Liabilities as of December 31, 1999   F-8
Statement of Operations for the year ended December 31, 2000   F-12
Statement of Operations for the year ended December 31, 1999   F-17
Statement of Operations for the year ended December 31, 1998   F-21
Statement of Changes in Net Assets for the year ended December 31, 2000   F-23
Statement of Changes in Net Assets for the year ended December 31, 1999   F-28
Statement of Changes in Net Assets for the year ended December 31, 1998   F-32
Notes to Financial Statements   F-34

 

 

 
PROTECTIVE LIFE INSURANCE COMPANY    
Report of Independent Accountants   F-42
Consolidated Statements of Income for the years ended
December 31, 2000, 1999 and 1998
  F-43
Consolidated Balance Sheets as of December 31, 2000 and 1999   F-44
Consolidated Statements of Share-Owner's Equity for the years ended
December 31, 2000, 1999 and 1998
  F-45
Consolidated Statements of Cash Flows for the years ended
December 31, 2000, 1999 and 1998
  F-46
Notes to Consolidated Financial Statements   F-47
Financial Statement Schedules:    
Schedule III — Supplementary Insurance Information   S-1
Schedule IV — Reinsurance   S-2

    All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.

F-1



REPORT OF INDEPENDENT ACCOUNTANTS

To the Contract Owners and Board of Directors
of Protective Life Insurance Company

    In our opinion, the accompanying statements of assets and liabilities, including the schedules of investments, and the related statements of operations and changes in net assets present fairly, in all material respects, the financial position of The Protective Variable Life Separate Account, consisting of PIC Growth and Income, PIC International Equity, PIC Global Income, PIC Small Cap Value, PIC Core US Equity, PIC Capital Growth, Calvert Social Small Cap Growth, Calvert Social Balanced, MFS Emerging Growth, MFS Research, MFS Growth with Income, MFS Total Return, MFS New Discovery, MFS Utilities, MFS Growth, Oppenheimer Aggressive Growth, Oppenheimer Capital Appreciation, Oppenheimer Main Street Growth and Income, Oppenheimer Money, Oppenheimer Strategic Bond, Oppenheimer Global Securities, Oppenheimer High Income, Van Eck Hard Asset, Van Eck Real Estate, Van Kampen Emerging Growth, Van Kampen Enterprise, Van Kampen Comstock, Van Kampen Growth and Income, Van Kampen Strategic Stock and Van Kampen Asset Allocation sub-accounts, at December 31, 2000 and 1999, and the results of its operations and changes in net assets for the three years ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 2000 and 1999 by correspondence with the custodians and brokers, provide a reasonable basis for our opinion.

March 22, 2001

F-2


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2000
(In Thousands)


 


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth

Assets                                          
Investment in sub-accounts at market value   $ 3,013   $ 4,463   $ 1,377   $ 1,905   $ 6,140   $ 8,645   $ 152
Receivable from Protective Life Insurance Company     0     6     3     0     0     21     0
   
 
 
 
 
 
 
Total assets-     3,013     4,469     1,380     1,905     6,140     8,666     152
   
 
 
 
 
 
 
Liabilities                                          
Payable to Protective Life Insurance Company     0     0     0     1     3     0     0
   
 
 
 
 
 
 
Net assets-   $ 3,013   $ 4,469   $ 1,380   $ 1,904   $ 6,137   $ 8,666   $ 152
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-3


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 2000
(In Thousands)


 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities

Assets                                          
Investment in sub-accounts at market value   $ 590   $ 4,985   $ 5,345   $ 3,085   $ 1,372   $ 1,105   $ 682
Receivable from Protective Life Insurance Company     0     0     5     1     0     2     0
   
 
 
 
 
 
 
Total assets-     590     4,985     5,350     3,086     1,372     1,107     682
   
 
 
 
 
 
 
Liabilities                                          
Payable to Protective Life Insurance Company     0     0     0     0     0     0     4
   
 
 
 
 
 
 
Net assets-   $ 590   $ 4,985   $ 5,350   $ 3,086   $ 1,372   $ 1,107   $ 678
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-4


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 2000
(In Thousands)


 


 

MFS
Growth


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Main St
Growth and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities

Assets                                          
Investment in sub-accounts at market value   $ 433   $ 3,851   $ 5,719   $ 3,550   $ 1,234   $ 1,017   $ 1,812
Receivable from Protective Life Insurance Company     0     4     13     1     0     3     4
   
 
 
 
 
 
 
Total assets-     433     3,855     5,732     3,551     1,234     1,020     1,816
   
 
 
 
 
 
 
Liabilities                                          
Payable to Protective Life Insurance Company     0     0     0     0     16     0     0
   
 
 
 
 
 
 
Net assets-   $ 433   $ 3,855   $ 5,732   $ 3,551   $ 1,218   $ 1,020   $ 1,816
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-5


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 2000
(In Thousands)


 


 

Oppenheimer
High
Income


 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Van Kampen
Emerging
Growth


 

Van Kampen
Enterprise


 

Van Kampen
Comstock


 

Van Kampen
Growth and
Income


Assets
                                         
Investment in sub-accounts at market value   $ 232   $ 10   $ 32   $ 1,103   $ 642   $ 476   $ 580
Receivable from Protective Life Insurance Company     0     0     0     0     0     0     0
   
 
 
 
 
 
 
Total assets-     232     10     32     1,103     642     476     580
   
 
 
 
 
 
 

Liabilities
                                         
Payable to Protective Life Insurance Company     0     0     0     0     0     0     0
   
 
 
 
 
 
 
Net assets-   $ 232   $ 10   $ 32   $ 1,103   $ 642   $ 476   $ 580
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-6


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 2000
(In Thousands)


 


 

Van Kampen
Strategic
Stock


 

Van Kampen
Asset
Allocation


 

Total


Assets
                 
Investment in sub-accounts at market value   $ 53   $ 21   $ 63,624
Receivable from Protective Life Insurance Company     0     0     63
   
 
 
Total assets-     53     21     63,687
   
 
 

Liabilities
                 
Payable to Protective Life Insurance Company     0     0     24
   
 
 
Net assets-   $ 53   $ 21   $ 63,663
   
 
 

The accompanying notes are an integral part of these financial statements.

F-7


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES

December 31, 1999
(In Thousands)


 


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


Assets
                                         
Investment in sub-accounts at market value   $ 2,916   $ 3,396   $ 791   $ 1,130   $ 4,430   $ 6,719   $ 39
Receivable from Protective Life Insurance Company     0     0     0     0     0     0     0
   
 
 
 
 
 
 
Total assets-     2,916     3,396     791     1,130     4,430     6,719     39
   
 
 
 
 
 
 

Liabilities
                                         
Payable to Protective Life Insurance Company     0     18     21     5     43     1     0
   
 
 
 
 
 
 
Net assets-   $ 2,916   $ 3,378   $ 770   $ 1,125   $ 4,387   $ 6,718   $ 39
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-8


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 1999
(In Thousands)


 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


Assets
                                         
Investment in sub-accounts at market value   $ 121   $ 3,506   $ 3,781   $ 1,954   $ 606   $ 203   $ 177
Receivable from Protective Life Insurance Company     0     0     0     0     0     2     0
   
 
 
 
 
 
 
Total assets-     121     3,506     3,781     1,954     606     205     177
   
 
 
 
 
 
 

Liabilities
                                         
Payable to Protective Life Insurance Company     0     6     7     21     0     0     0
   
 
 
 
 
 
 
Net assets-   $ 121   $ 3,500   $ 3,774   $ 1,933   $ 606   $ 205   $ 177
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-9


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 1999
(In Thousands)


 


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 

Oppenheimer
High
Income


Assets
                                         
Investment in sub-accounts at market value   $ 2,192   $ 3,269   $ 1,939   $ 2,385   $ 618   $ 362   $ 64
Receivable from Protective Life Insurance Company     0     7     0     11     0     2     0
   
 
 
 
 
 
 
Total assets-     2,192     3,276     1,939     2,396     618     364     64
   
 
 
 
 
 
 

Liabilities
                                         
Payable to Protective Life Insurance Company     8     0     27     0     22     0     0
   
 
 
 
 
 
 
Net assets-   $ 2,184   $ 3,276   $ 1,912   $ 2,396   $ 596   $ 364   $ 64
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-10


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES, CONTINUED

December 31, 1999
(In Thousands)


 

 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Total


Assets
                 
Investment in sub-accounts at market value   $ 11   $ 1   $ 40,610
Receivable from Protective Life Insurance Company     0     0     22
   
 
 
Total assets-     11     1     40,632
   
 
 

Liabilities
                 
Payable to Protective Life Insurance Company     0     0     179
   
 
 
Net assets-   $ 11   $ 1   $ 40,453
   
 
 

The accompanying notes are an integral part of these financial statements.

F-11


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2000
(In Thousands)


 


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 
Investment income                                            
Dividends   $ 55   $ 61   $ 89   $ 9   $ 25   $ 8   $ 0  
   
 
 
 
 
 
 
 
Expense                                            
Mortality and expense risk and administrative charges     28     39     10     14     50     75     1  
   
 
 
 
 
 
 
 
Net investment income (loss)     27     22     79     (5 )   (25 )   (67 )   (1 )
   
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                            
Net realized gain (loss) from redemption of investment shares     (3 )   (4 )   0     1     (3 )   (4 )   (1 )
Capital gain distribution     66     619     0     0     693     596     6  
   
 
 
 
 
 
 
 
Net realized gain (loss) on investments     63     615     0     1     690     592     5  
Net unrealized appreciation (depreciation) on investments during the period     (297 )   (1,355 )   12     429     (1,339 )   (1,226 )   (5 )
   
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     (234 )   (740 )   12     430     (649 )   (634 )   0  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ (207 ) $ (718 ) $ 91   $ 425   $ (674 ) $ (701 ) $ (1 )
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-12


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


 
Investment income                                            
Dividends   $ 10   $ 0   $ 2   $ 11   $ 23   $ 0   $ 3  
   
 
 
 
 
 
 
 
Expense                                            
Mortality and expense risk and administrative charges     4     44     46     24     10     6     4  
   
 
 
 
 
 
 
 
Net investment income (loss)     6     (44 )   (44 )   (13 )   13     (6 )   (1 )
   
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                            
Net realized gain (loss) from redemption of investment shares     0     (6 )   2     3     0     0     1  
Capital gain distribution     17     255     298     20     22     8     25  
   
 
 
 
 
 
 
 
Net realized gain (loss) on investments     17     249     300     23     22     8     26  
Net unrealized appreciation (depreciation) on investments during the period     (43 )   (1,438 )   (618 )   (17 )   138     (63 )   (8 )
   
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     (26 )   (1,189 )   (318 )   6     160     (55 )   18  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ (20 ) $ (1,233 ) $ (362 ) $ (7 ) $ 173   $ (61 ) $ 17  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-13


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 


 

MFS
Growth


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Main St
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 
Investment income                                            
Dividends   $ 0   $ 0   $ 5   $ 10   $ 76   $ 52   $ 2  
   
 
 
 
 
 
 
 
Expense                                            
Mortality and expense risk and administrative charges     1     36     43     28     10     7     9  
   
 
 
 
 
 
 
 
Net investment income (loss)     (1 )   (36 )   (38 )   (18 )   66     45     (7 )
   
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                            
Net realized gain (loss) from redemption of investment shares     0     0     1     1     0     0     0  
Capital gain distribution     0     124     260     132     0     0     88  
   
 
 
 
 
 
 
 
Net realized gain (loss) on investments     0     124     261     133     0     0     88  
Net unrealized appreciation (depreciation) on investments during the period     (34 )   (972 )   (447 )   (441 )   0     (30 )   (108 )
   
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     (34 )   (848 )   (186 )   (308 )   0     (30 )   (20 )
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ (35 ) $ (884 ) $ (224 ) $ (326 ) $ 66   $ 15   $ (27 )
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-14


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 


 

Oppenheimer
High
Income


 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Van Kampen
Emerging
Growth


 

Van Kampen
Enterprise


 

Van Kampen
Comstock


 

Van Kampen
Growth and
Income


 
Investment income                                            
Dividends   $ 6   $ 0   $ 0   $ 0   $ 0   $ 3   $ 5  
   
 
 
 
 
 
 
 
Expense                                            
Mortality and expense risk and administrative charges     1     0     0     3     1     1     1  
   
 
 
 
 
 
 
 
Net investment income (loss)     5     0     0     (3 )   (1 )   2     4  
   
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                            
Net realized gain (loss) from redemption of investment shares     0     0     0     2     0     0     1  
Capital gain distribution     0     0     0     0     0     3     26  
   
 
 
 
 
 
 
 
Net realized gain (loss) on investments     0     0     0     2     0     3     27  
Net unrealized appreciation (depreciation) on investments during the period     (13 )   1     2     (239 )   (87 )   47     (3 )
   
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     (13 )   1     2     (237 )   (87 )   50     24  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ (8 ) $ 1   $ 2   $ (240 ) $ (88 ) $ 52   $ 28  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-15


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 

 

Van Kampen
Strategic
Stock


 

Van Kampen
Asset
Allocation


 

Total


 
Investment income                    
Dividends   $ 0   $ 0   $ 455  
   
 
 
 
Expense                    
Mortality and expense risk and administrative charges     0     0     496  
   
 
 
 
Net investment income (loss)     0     0     (41 )
   
 
 
 
Net realized and unrealized gains (losses) on investments                    
Net realized gain (loss) from redemption of investment shares     0     0     (9 )
Capital gain distribution     0     0     3,258  
   
 
 
 
Net realized gain (loss) on investments     0     0     3,249  
Net unrealized appreciation (depreciation) on investments during the period     5     0     (8,149 )
   
 
 
 
Net realized and unrealized gain (loss) on investments     5     0     (4,900 )
   
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ 5   $ 0   $ (4,941 )
   
 
 
 

The accompanying notes are an integral part of these financial statements.

F-16


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS

For the Year Ended December 31, 1999
(In Thousands)


 


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


Investment income
                                         
Dividends   $ 2   $ 8   $ 0   $ 0   $ 0   $ 0   $ 0
   
 
 
 
 
 
 

Expense
                                         
Mortality and expense risk and administrative charges     22     19     5     9     25     39     0
   
 
 
 
 
 
 
Net investment income (loss)     (20 )   (11 )   (5 )   (9 )   (25 )   (39 )   0
   
 
 
 
 
 
 

Net realized and unrealized gains (losses) on investments
                                         
Net realized gain (loss) from redemption of investment shares     1     0     0     0     (1 )   (1 )   0
Capital gain distribution     32     37     3     0     13     65     0
   
 
 
 
 
 
 
Net realized gain (loss) on investments     33     37     3     0     12     64     0
Net unrealized appreciation (depreciation) on investments during the period     98     718     (7 )   (7 )   608     1,176     7
   
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     131     755     (4 )   (7 )   620     1,240     7
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ 111   $ 744   $ (9 ) $ (16 ) $ 595   $ 1,201   $ 7
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-17


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 1999
(In Thousands)


 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


 

Investment income
                                           
Dividends   $ 3   $ 0   $ 4   $ 3   $ 5   $ 0   $ 0  
   
 
 
 
 
 
 
 

Expense
                                           
Mortality and expense risk and administrative charges     1     14     21     11     3         1  
   
 
 
 
 
 
 
 
Net investment income (loss)     2     (14 )   (17 )   (8 )   2         (1 )
   
 
 
 
 
 
 
 

Net realized and unrealized gains (losses) on investments
                                           
Net realized gain (loss) from redemption of investment shares     0     (1 )   (1 )   (1 )   (1 )   0     1  
Capital gain distribution     9     0     19     4     9     3     0  
   
 
 
 
 
 
 
 
Net realized gain (loss) on investments     9     (1 )   18     3     8     3     1  
Net unrealized appreciation (depreciation) on investments during the period     (2 )   1,336     616     99     (9 )   43     26  
   
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     7     1,335     634     102     (1 )   46     27  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ 9   $ 1,321   $ 617   $ 94   $ 1   $ 46   $ 26  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-18


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 1999
(In Thousands)


 


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 

Oppenheimer
High
Income


Investment income
                                         
Dividends   $ 0   $ 4   $ 3   $ 60   $ 15   $ 0   $ 0
   
 
 
 
 
 
 

Expense
                                         
Mortality and expense risk and administrative charges     10     16     10     10     3     0     0
   
 
 
 
 
 
 
Net investment income (loss)     (10 )   (12 )   (7 )   50     12     0     0
   
 
 
 
 
 
 

Net realized and unrealized gains (losses) on investments
                                         
Net realized gain (loss) from redemption of investment shares     0     1     0     1     0     0     0
Capital gain distribution     0     43     4     0     0     0     0
   
 
 
 
 
 
 
Net realized gain (loss) on investments     0     44     4     1     0     0     0
Net unrealized appreciation (depreciation) on investments during the period     850     736     210     0     0     66     1
   
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     850     780     214     1     0     66     1
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ 840   $ 768   $ 207   $ 51   $ 12   $ 66   $ 1
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-19


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
STATEMENT OF OPERATIONS, CONTINUED

For the Year Ended December 31, 1999
(In Thousands)


 

 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Total


 

Investment income
                   
Dividends   $ 0   $ 0   $ 107  
   
 
 
 

Expense
                   
Mortality and expense risk and administrative charges     0     0     219  
   
 
 
 
Net investment income (loss)     0     0     (112 )
   
 
 
 

Net realized and unrealized gains (losses) on investments
                   
Net realized gain (loss) from redemption of investment shares     0     0     (2 )
Capital gain distribution     0     0     241  
   
 
 
 
Net realized gain (loss) on investments     0     0     239  
Net unrealized appreciation (depreciation) on investments during the period     1     0     6,566  
   
 
 
 
Net realized and unrealized gain (loss) on investments     1     0     6,805  
   
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 1   $ 0   $ 6,693  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

F-20


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS

For the Year Ended December 31, 1998
(In Thousands)


 


 

PIC
Money
Market


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 

Calvert
Social
Balanced

Investment income                                                      
Dividends   $ 4   $ 24   $ 1   $ 6   $ 4   $ 8   $ 10   $ 0   $ 1
   
 
 
 
 
 
 
 
 
Expense                                                      
Mortality and expense risk and administrative charges     1     14     9     1     6     7     12     0     0
   
 
 
 
 
 
 
 
 
Net investment income (loss)     3     10     (8 )   5     (2 )   1     (2 )   0     1
   
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                                      
Net realized gain (loss) from redemption of investment shares     0     (4 )   0     0     (9 )   (5 )   (1 )   0     0
Capital gain distribution     0     140     67     7     90     14     45     0     1
   
 
 
 
 
 
 
 
 
Net realized gain (loss) on investments     0     136     67     7     81     9     44     0     1
Net unrealized appreciation (depreciation) on investments during the period     0     (239 )   112     1     (208 )   153     417     0     0
   
 
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     0     (103 )   179     8     (127 )   162     461     0     1
   
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 3   $ (93 ) $ 171   $ 13   $ (129 ) $ 163   $ 459   $ 0   $ 2
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-21


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS, CONTINUED
For the Year Ended December 31, 1998
(In Thousands)


 

 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total Return


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Growth


 

Oppenheimer
Growth
and
Income


 

Oppenheimer
Strategic
Bond


 

Total


 
Investment income                                                        
Dividends   $ 0   $ 1   $ 0   $ 0   $ 1   $ 2   $ 0   $ 0   $ 62  
   
 
 
 
 
 
 
 
 
 
Expense                                                        
Mortality and expense risk and administrative charges     3     6     1     1     3     4     1     0     69  
   
 
 
 
 
 
 
 
 
 
Net investment income (loss)     (3 )   (5 )   (1 )   (1 )   (2 )   (2 )   (1 )   0     (7 )
   
 
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                                        
Net realized gain (loss) from redemption of investment shares     (10 )   (6 )   0     0     (1 )   0     0     0     (36 )
Capital gain distribution     2     11     0     0     5     21     1     0     404  
   
 
 
 
 
 
 
 
 
 
Net realized gain (loss) on investments     (8 )   5     0     0     4     21     1     0     368  
Net unrealized appreciation (depreciation) on investments during the period     114     163     35     7     61     113     27     1     757  
   
 
 
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     106     168     35     7     65     134     28     1     1,125  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations-   $ 103   $ 163   $ 34   $ 6   $ 63   $ 132   $ 27   $ 1   $ 1,118  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-22


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31, 2000
(In Thousands)


 


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 

From operations
                                           
Net investment income (loss)   $ 27   $ 22   $ 79   $ (5 ) $ (25 ) $ (67 ) $ (1 )
Net realized gain (loss) on investments     63     615     0     1     690     592     5  
Net unrealized appreciation (depreciation) of investments during the period     (297 )   (1,355 )   12     429     (1,339 )   (1,226 )   (5 )
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     (207 )   (718 )   91     425     (674 )   (701 )   (1 )
   
 
 
 
 
 
 
 

From variable life policy transactions
                                           
Contract owners' net payments     602     820     134     398     894     1,425     25  
Cost of insurance and administrative charges     (226 )   (330 )   (65 )   (138 )   (394 )   (576 )   (12 )
Surrenders     (190 )   (212 )   (53 )   (154 )   (55 )   (320 )   0  
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (18 )   (23 )   2     (7 )   (55 )   (42 )   0  
Transfers from other portfolios     136     1,554     501     255     2,034     2,162     101  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     304     1,809     519     354     2,424     2,649     114  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets     97     1,091     610     779     1,750     1,948     113  
   
 
 
 
 
 
 
 
Net assets, beginning of year     2,916     3,378     770     1,125     4,387     6,718     39  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 3,013   $ 4,469   $ 1,380   $ 1,904   $ 6,137   $ 8,666   $ 152  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-23


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


 

From operations
                                           
Net investment income (loss)   $ 6   $ (44 ) $ (44 ) $ (13 ) $ 13   $ (6 ) $ (1 )
Net realized gain (loss) on investments     17     249     300     23     22     8     26  
Net unrealized appreciation (depreciation) of investments during the period     (43 )   (1,438 )   (618 )   (17 )   138     (63 )   (8 )
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     (20 )   (1,233 )   (362 )   (7 )   173     (61 )   17  
   
 
 
 
 
 
 
 

From variable life policy transactions
                                           
Contract owners' net payments     94     900     798     379     123     205     51  
Cost of insurance and administrative charges     (40 )   (393 )   (354 )   (174 )   (71 )   (70 )   (21 )
Surrenders     (2 )   (73 )   (87 )   (45 )   (7 )   (21 )   0  
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (15 )   (55 )   (28 )   (36 )   (4 )   4     1  
Transfers from other portfolios     452     2,339     1,609     1,036     552     845     453  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     489     2,718     1,938     1,160     593     963     484  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets     469     1,485     1,576     1,153     766     902     501  
Net assets, beginning of year     121     3,500     3,774     1,933     606     205     177  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 590   $ 4,985   $ 5,350   $ 3,086   $ 1,372   $ 1,107   $ 678  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-24


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 


 

MFS
Growth
Income


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Main St
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 

From operations
                                           
Net investment income (loss)   $ (1 ) $ (36 ) $ (38 ) $ (18 ) $ 66   $ 45   $ (7 )
Net realized gain (loss) on investments     0     124     261     133     0     0     88  
Net unrealized appreciation (depreciation) of investments during the period     (34 )   (972 )   (447 )   (441 )   0     (30 )   (108 )
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     (35 )   (884 )   (224 )   (326 )   66     15     (27 )
   
 
 
 
 
 
 
 

From variable life policy transactions
                                           
Contract owners' net payments     27     769     888     382     202     123     206  
Cost of insurance and administrative charges     (4 )   (319 )   (362 )   (179 )   (67 )   (59 )   (90 )
Surrenders     (2 )   (87 )   (57 )   (57 )   0     (23 )   (6 )
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     0     (14 )   6     (19 )   (13 )   0     (4 )
Transfers from other portfolios     447     2,206     2,205     1,838     (1,366 )   368     1,373  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     468     2,555     2,680     1,965     (1,244 )   409     1,479  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets     433     1,671     2,456     1,639     (1,178 )   424     1,452  
Net assets, beginning of year     0     2,184     3,276     1,912     2,396     596     364  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 433   $ 3,855   $ 5,732   $ 3,551   $ 1,218   $ 1,020   $ 1,816  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-25


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 


 

Oppenheimer
High
Income


 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Van Kampen
Emerging
Growth


 

Van Kampen
Enterprise


 

Van Kampen
Comstock


 

Van Kampen
Growth and
Income


 

From operations
                                           
Net investment income (loss)   $ 5   $ 0   $ 0   $ (3 ) $ (1 ) $ 2   $ 4  
Net realized gain (loss) on investments     0     0     0     2     0     3     27  
Net unrealized appreciation (depreciation) of investments during the period     (13 )   1     2     (239 )   (87 )   47     (3 )
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     (8 )   1     2     (240 )   (88 )   52     28  
   
 
 
 
 
 
 
 

From variable life policy transactions
                                           
Contract owners' net payments     1     1     0     90     40     31     14  
Cost of insurance and administrative charges     (4 )   (1 )   (2 )   (33 )   (9 )   (7 )   (8 )
Surrenders     0     0     0     (3 )   0     (2 )   0  
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     0     0     0     (5 )   (2 )   (1 )   (2 )
Transfers from other portfolios     179     (2 )   31     1,294     701     403     548  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     176     (2 )   29     1,343     730     424     552  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets     168     (1 )   31     1,103     642     476     580  
Net assets, beginning of year     64     11     1     0     0     0     0  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 232   $ 10   $ 32   $ 1,103   $ 642   $ 476   $ 580  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-26


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 2000
(In Thousands)


 

 

Van Kampen
Strategic
Stock


 

Van Kampen
Asset
Allocation


 

Total


 

From operations
                   
Net investment income (loss)   $ 0   $ 0   $ (41 )
Net realized gain (loss) on investments     0     0     3,249  
Net unrealized appreciation (depreciation) of investments during the period     5     0     (8,149 )
   
 
 
 
Net increase (decrease) in net assets resulting from operations     5     0     (4,941 )
   
 
 
 

From variable life policy transactions
                   
Contract owners' net payments     0     0     9,622  
Cost of insurance and administrative charges     0     0     (4,008 )
Surrenders     (2 )   0     (1,458 )
Death benefits     0     0     0  
Net policy loan repayments (withdrawals)     0     0     (330 )
Transfers from other portfolios     50     21     24,325  
   
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     48     21     28,151  
   
 
 
 
Net increase (decrease) in net assets     53     21     23,210  
Net assets, beginning of year     0     0     40,453  
   
 
 
 
Net assets, end of year   $ 53   $ 21   $ 63,663  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

F-27


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31, 1999
(In Thousands)


 


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 
From operations                                            
Net investment income (loss)   $ (20 ) $ (11 ) $ (5 ) $ (9 ) $ (25 ) $ (39 ) $ 0  
Net realized gain (loss) on investments     33     37     3     0     12     64     0  
Net unrealized appreciation (depreciation) of investments during the period     98     718     (7 )   (7 )   608     1,176     7  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     111     744     (9 )   (16 )   595     1,201     7  
   
 
 
 
 
 
 
 
From variable life policy transactions                                            
Contract owners' net payments     591     546     67     327     432     837     4  
Cost of insurance and administrative charges     (254 )   (223 )   (46 )   (114 )   (222 )   (396 )   (1 )
Surrenders     (133 )   (74 )   (16 )   (53 )   (127 )   (182 )   0  
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (29 )   (37 )   (11 )   (14 )   (30 )   (65 )   0  
Transfers from other portfolios     691     957     473     213     2,217     2,665     25  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     866     1,169     467     359     2,270     2,859     28  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets     977     1,913     458     343     2,865     4,060     35  
Net assets, beginning of year     1,939     1,465     312     782     1,522     2,658     4  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 2,916   $ 3,378   $ 770   $ 1,125   $ 4,387   $ 6,718   $ 39  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-28


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 1999
(In Thousands)


 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


 
From operations                                            
Net investment income (loss)   $ 2   $ (14 ) $ (17 ) $ (8 ) $ 2   $ 0   $ (1 )
Net realized gain (loss) on investments     9     (1 )   18     3     8     3     1  
Net unrealized appreciation (depreciation) of investments during the period     (2 )   1,336     616     99     (9 )   43     26  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     9     1,321     617     94     1     46     26  
   
 
 
 
 
 
 
 
From variable life policy transactions                                            
Contract owners' net payments     37     361     553     144     89     11     5  
Cost of insurance and administrative charges     (7 )   (167 )   (224 )   (97 )   (41 )   (3 )   (2 )
Surrenders     (13 )   (78 )   (99 )   (44 )   (3 )   0     (1 )
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (4 )   (11 )   (36 )   (14 )   (8 )   0     0  
Transfers from other portfolios     70     1,378     1,548     1,358     436     151     149  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     83     1,483     1,742     1,347     473     159     151  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets     92     2,804     2,359     1,441     474     205     177  
Net assets, beginning of year     29     696     1,415     492     132     0     0  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 121   $ 3,500   $ 3,774   $ 1,933   $ 606   $ 205   $ 177  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-29


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 1999
(In Thousands)


 


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 

Oppenheimer
High
Income

From operations                                          
Net investment income (loss)   $ (10 ) $ (12 ) $ (7 ) $ 50   $ 12   $ 0   $ 0
Net realized gain (loss) on investments     0     44     4     1     0     0     0
Net unrealized appreciation (depreciation) of investments during the period     850     736     210     0     0     66     1
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     840     768     207     51     12     66     1
   
 
 
 
 
 
 
From variable life policy transactions                                          
Contract owners' net payments     279     457     147     78     41     23     3
Cost of insurance and administrative charges     (122 )   (176 )   (77 )   (55 )   (36 )   (6 )   0
Surrenders     (29 )   (71 )   (4 )   (17 )   (4 )   (2 )   0
Death benefits     0     0     0     0     0     0     0
Net policy loan repayments (withdrawals)     (13 )   (37 )   (8 )   0     0     (2 )   0
Transfers from other portfolios     631     1,324     1,288     2,036     441     285     60
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     746     1,497     1,346     2,042     442     298     63
   
 
 
 
 
 
 
Net increase (decrease) in net assets     1,586     2,265     1,553     2,093     454     364     64
Net assets, beginning of year     598     1,011     359     303     142     0     0
   
 
 
 
 
 
 
Net assets, end of year   $ 2,184   $ 3,276   $ 1,912   $ 2,396   $ 596   $ 364   $ 64
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-30


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 1999
(In Thousands)


 

 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Total


 
From operations                    
Net investment income (loss)   $ 0   $ 0   $ (112 )
Net realized gain (loss) on investments     0     0     239  
Net unrealized appreciation (depreciation) of investments during the period     1     0     6,566  
   
 
 
 
Net increase (decrease) in net assets resulting from operations     1     0     6,693  
   
 
 
 
From variable life policy transactions                    
Contract owners' net payments     0     1     5,033  
Cost of insurance and administrative charges     0     0     (2,269 )
Surrenders     0     0     (950 )
Death benefits     0     0     0  
Net policy loan repayments (withdrawals)     0     0     (319 )
Transfers from other portfolios     10     0     18,406  
   
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     10     1     19,901  
   
 
 
 
Net increase (decrease) in net assets     11     1     26,594  
Net assets, beginning of year     0     0     13,859  
   
 
 
 
Net assets, end of year   $ 11   $ 1   $ 40,453  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

F-31


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31, 1998
(In Thousands)


 


 

PIC
Money
Market


 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 

Calvert
Social
Balanced


 
From operations                                                        
Net investment income (loss)   $ 3   $ 10   $ (8 ) $ 5   $ (2 ) $ 1   $ (2 ) $ 0   $ 1  
Net realized gain (loss) on investments     0     136     67     7     81     9     44     0     1  
Net unrealized appreciation (depreciation) of investments during the period     0     (239 )   112     1     (208 )   153     417     0     0  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     3     (93 )   171     13     (129 )   163     459     0     2  
   
 
 
 
 
 
 
 
 
 
From variable life policy transactions                                                        
Contract owners' net payments     196     654     467     75     326     265     585     1     12  
Cost of insurance and administrative charges     (7 )   (262 )   (154 )   (25 )   (107 )   (112 )   (209 )   0     (2 )
Surrenders     (18 )   (205 )   (59 )   (5 )   (48 )   (22 )   (35 )   0     0  
Death benefits           (2 )   (3 )   (5 )   (2 )   (3 )   (5 )   0     0  
Net policy loan repayments (withdrawals)     0     (29 )   (10 )   (6 )   7     2     (20 )   0     0  
Transfers from other portfolios     78     872     504     153     166     810     1,247     3     17  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     249     1,028     745     187     342     940     1,563     4     27  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets     252     935     916     200     213     1,103     2,022     4     29  
Net assets, beginning of year     51     1,004     549     112     569     419     636     0     0  
   
 
 
 
 
 
 
 
 
 
Net assets, end of year   $ 303   $ 1,939   $ 1,465   $ 312   $ 782   $ 1,522   $ 2,658   $ 4   $ 29  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-32


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS, CONTINUED

For the Year Ended December 31, 1998
(In Thousands)


 

 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total Return


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Growth


 

Oppenheimer
Growth
and
Income


 

Oppenheimer
Strategic
Bond


 

Total


 
From operations                                                        
Net investment income (loss)   $ (3 ) $ (5 ) $ (1 ) $ (1 ) $ (2 ) $ (2 ) $ (1 ) $ 0   $ (7 )
Net realized gain (loss) on investments     (8 )   5     0     0     4     21     1     0     368  
Net unrealized appreciation (depreciation) of investments during the period     114     163     35     7     61     113     27     1     757  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     103     163     34     6     63     132     27     1     1,118  
   
 
 
 
 
 
 
 
 
 
From variable life policy transactions                                                        
Contract owners' net payments     150     341     58     20     147     231     45     36     3,609  
Cost of insurance and administrative charges     (54 )   (94 )   (15 )   (4 )   (50 )   (70 )   (14 )   (10 )   (1,189 )
Surrenders     (8 )   (6 )   0     0     (7 )   (4 )   (1 )   0     (418 )
Death benefits     (2 )   (5 )   0     0     (1 )   (3 )   0     0     (31 )
Net policy loan repayments (withdrawals)     17     17     0     0     0     (1 )   0     0     (23 )
Transfers from other portfolios     431     878     408     107     390     651     291     104     7,110  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from variable life policy transactions     534     1,131     451     123     479     804     321     130     9,058  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets     637     1,294     485     129     542     936     348     131     10,176  
Net assets, beginning of year     59     121     7     3     56     75     11     11     3,683  
   
 
 
 
 
 
 
 
 
 
Net assets, end of year   $ 696   $ 1,415   $ 492   $ 132   $ 598   $ 1,011   $ 359   $ 142   $ 13,859  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-33


THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

NOTES TO FINANCIAL STATEMENTS

For the Years Ended December 31, 2000, 1999 and 1998

(In Thousands)

1.  ORGANIZATION

    Protective Variable Life Separate Account (Separate Account) was established by Protective Life Insurance Company (Protective Life) under the provisions of Tennessee law and commenced operations on June 19, 1996. The Separate Account is a separate investment account to which assets are allocated to support the benefits payable under flexible premium variable life insurance polices (the Contracts).

    Protective Life has structured the Separate Account into a unit investment trust form registered with the U.S. Securities and Exchange Commission under the Investment Company Act of 1940, as amended.

    At December 31, 1998, the Separate Account was comprised of seven proprietary sub-accounts and ten independent sub-accounts. The seven proprietary sub-accounts were the PIC Money Market, PIC Growth and Income, PIC International Equity, PIC Global Income, PIC Small Cap Value, PIC CORE US Equity, and PIC Capital Growth sub-account. Funds are transferred to Protective Investment Company (the Fund) in exchange for shares of the corresponding portfolio of the Fund. The ten independent sub-accounts were the Calvert Social Small Cap Growth, Calvert Social Balanced, MFS Emerging Growth, MFS Research, MFS Growth with Income, MFS Total Return, Oppenheimer Aggressive Growth, Oppenheimer Growth, Oppenheimer Growth and Income, and Oppenheimer Strategic Bond, sub-accounts. These ten independent sub-accounts were added July 1, 1997 with sales beginning on that date. Protective Life invests contract owners' funds in exchange for shares in the independent funds. Protective Life holds the shares for the contract owners.

    During the year ended December 31, 1999, the Separate Account added six additional sub-accounts. The additional sub-accounts are the MFS New Discovery, MFS Utilities, Oppenheimer Global Securities, Oppenheimer High Income, Van Eck Hard Asset, and Van Eck Real Estate sub-accounts. These six sub-accounts were added April 1, 1999, with sales beginning on that date. Additionally, the Oppenheimer Growth Fund changed its name to the Oppenheimer Capital Appreciation Fund, and the PIC Money Market account was replaced with the Oppenheimer Money Fund. Results of operations and changes in net assets for the PIC Money Market sub-account and the Oppenheimer Money Fund are combined for the year ended December 31, 1999.

    During the year ended December 31, 2000, the Separate Account added seven additional sub-accounts. These additional sub-accounts are the MFS Growth, Van Kampen Emerging Growth, Van Kampen Enterprise, Van Kampen Comstock, Van Kampen Growth and Income, Van Kampen Strategic Stock, and Van Kampen Asset Allocation and were added May 1, 2000, with sales beginning on that date. Also the Oppenheimer Growth and Income Fund changed its name to the Oppenheimer Main Street Growth and Income Fund.

    Gross premiums from the Contracts are allocated to the sub-accounts in accordance with contract owner instructions and are recorded as variable life policy transactions in the statement of changes in net assets. Such amounts are used to provide money to pay contract values under the Contracts (see Note 4) . The Separate Account's assets are the property of Protective Life.

    Contract owners may allocate some or all of gross premiums or transfer some or all of the contract value to the Guaranteed Account, which is part of Protective Life's General Account. The assets of Protective Life's General Account support its insurance and annuity obligations and are subject to Protective Life's general liabilities from business operations. The Guaranteed Account's value as of December 31, 2000 and 1999 was $2.1 million and $4.6 million, respectively.

F-34


    Transfers to/from other portfolios, included in the statement of changes in net assets, include transfers between the individual sub-accounts and between the sub-accounts and the Guaranteed Account.

2.  SIGNIFICANT ACCOUNTING POLICIES

    Investment Valuation:  Investments are made in shares and are valued at the net asset values of the respective portfolios. Transactions with the Funds are recorded on the trade date. Dividend income is recorded on the ex-dividend date.

    Realized Gains and Losses:  Realized gains and losses on investments include gains and losses on redemptions of the Fund's shares (determined on the last-in-first-out (LIFO) basis) and capital gain distributions from the Fund.

    Dividend Income and Capital Gain Distributions:  Dividend income and capital gain distributions are recorded on the ex-dividend date. Distributions are from net investment income and net realized gains recorded in the financial statements of Protective Investment Company, an affiliated entity.

    Mortality and Expense Risk:  Protective Life deducts a charge from the net assets of the Separate Account to compensate for the mortality risk assumed, in which the annuitant may live for a longer period of time than estimated when the contract guarantees were established, and to protect against the risk that fees charged in administering the contracts may not cover actual future expenses. These charges are deducted from net assets held in the various sub-accounts as part of the operating results of the Separate Account (such charges do not apply to the portion of the net assets that are allocated to the General Account). The charges may vary based on the specific type and terms of the contract.

    Surrender Charges:  Protective Life may assess a surrender charge on some products against the net policy assets of a contractowner if the policy is surrendered early. This surrender charge is deducted prior to the payment of any amounts to the contractowner. This surrender charge is made to reimburse Protective Life for some of the expenses incurred with the initial distribution of the policies. Surrender charges are assessed and calculated based on various factors within the policies, and generally decline as the term of the policy increases.

    Policy Loans:  Contractowners may obtain loans against the net assets of the policies, subject to certain limitations. These loans generally are available to contractowners after the first anniversary of the initial policy date, are available in amounts in excess of a $500 minimum value, and are limited to maximum amounts as specified in the individual policies. These loans carry standard interest rates, which generally decline over the length of the policy, and terms which require that full repayment be made prior to the distribution of any policy benefits.

    Cost of Insurance Charges:  Protective Life may assess an insurance charge to compensate for the expense of underwriting the death benefit portion of each contract. This charge depends on a number of variables, including issue age, policy duration, sex and insurance rate classification, and will fluctuate with each individual policy and as time in-force elapses. The cost of insurance charge made against each policy will not exceed the maximum cost of insurance amounts specified and set forth in the individual contracts.

F-35


    Use of Estimates:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make various estimates that affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

    Federal Income Taxes:  The results of the operations of the Separate Account are included in the federal income tax return of Protective Life. Under the provisions of the contracts, Protective Life has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been or is currently being made against the Separate Account for such tax.

    Reclassifications:  Certain reclassifications have been made in the previously reported financial statements and the accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net assets.

F-36


3.  INVESTMENTS

    At December 31, 2000 and 1999, the investments by the respective sub-accounts were as follows (in thousands, except share data):

 
  2000


 


 

Shares


 

Cost


 

Market Value

PIC Growth and Income   225,568   $ 3,495   $ 3,013
PIC International Equity   327,046     5,007     4,463
PIC Global Income   129,744     1,377     1,377
PIC Small Cap Value   166,896     1,667     1,905
PIC CORE US Equity   286,504     6,683     6,140
PIC Capital Growth   380,878     8,201     8,645
Calvert Social Small Cap Growth   11,225     149     152
Calvert Social Balanced   294,462     635     590
MFS Emerging Growth   172,862     4,972     4,985
MFS Research   256,978     5,165     5,345
MFS Growth With Income   146,813     2,968     3,085
MFS Total Return   70,025     1,235     1,372
MFS New Discovery   66,596     1,126     1,105
MFS Utilities   28,839     664     682
MFS Growth   33,301     467     433
Oppenheimer Aggressive Growth   54,423     3,910     3,851
Oppenheimer Capital Appreciation   122,644     5,314     5,719
Oppenheimer Main St. Growth and Income   166,982     3,754     3,550
Oppenheimer Money Fund   1,232,465     1,233     1,234
Oppenheimer Strategic Bond   216,909     1,046     1,017
Oppenheimer Global Securities   59,802     1,853     1,812
Oppenheimer High Income   25,002     245     232
Van Eck Hard Asset   856     9     10
Van Eck Real Estate   3,059     30     32
Van Kampen Emerging Growth   26,606     1,342     1,103
Van Kampen Enterprise   31,638     729     642
Van Kampen Comstock   40,481     429     476
Van Kampen Growth and Income   34,115     583     580
Van Kampen Strategic Stock   4,430     48     53
Van Kampen Asset Allocation   1,996     21     21
   
 
 
    4,619,145   $ 64,357   $ 63,624
   
 
 

F-37


 
  1999


 


 

Shares


 

Cost


 

Market Value

PIC Growth and Income   199,873   $ 3,101   $ 2,916
PIC International Equity   181,309     2,585     3,396
PIC Global Income   75,499     803     791
PIC Small Cap Value   130,298     1,321     1,130
PIC CORE US Equity   162,705     3,634     4,430
PIC Capital Growth   254,862     5,049     6,719
Calvert Social Small Cap Growth   2,937     31     39
Calvert Social Balanced   55,810     123     121
MFS Emerging Growth   92,378     2,055     3,506
MFS Research   161,214     2,983     3,781
MFS Growth With Income   91,675     1,820     1,954
MFS Total Return   34,134     607     606
MFS New Discovery   11,782     161     203
MFS Utilities   7,306     151     177
Oppenheimer Aggressive Growth   26,609     1,279     2,192
Oppenheimer Capital Appreciation   65,531     2,417     3,269
Oppenheimer Growth and Income   78,728     1,702     1,939
Oppenheimer Money Fund   2,384,042     2,384     2,385
Oppenheimer Strategic Bond   124,304     617     618
Oppenheimer Global Securities   10,824     295     362
Oppenheimer High Income   5,986     64     64
Van Eck Hard Asset   1,017     11     11
Van Eck Real Estate   120     1     1
   
 
 
    4,158,943   $ 33,194   $ 40,610
   
 
 

    During the year ended December 31, 2000, transactions in shares were as follows (in thousands, except share data):


 

 

PIC
Growth
and
Income


 

PIC
International
Equity


 

PIC
Global
Income


 

PIC
Small
Cap Value


 

PIC
CORE
US Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 
Shares purchased     57,286     124,684     61,016     61,667     111,499     128,895     11,403  
Shares received from reinvestment of dividends     8,603     45,650     8,754     904     30,706     24,523     425  
   
 
 
 
 
 
 
 
Total shares acquired     65,889     170,334     69,770     62,571     142,205     153,418     11,828  
Shares redeemed     (40,194 )   (24,597 )   (15,525 )   (25,973 )   (18,406 )   (27,402 )   (3,540 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     25,695     145,737     54,245     36,598     123,799     126,016     8,288  
Shares owned, beginning of period     199,873     181,309     75,499     130,298     162,705     254,862     2,937  
   
 
 
 
 
 
 
 
Shares owned, end of period     225,568     327,046     129,744     166,896     286,504     380,878     11,225  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 965   $ 2,793   $ 733   $ 609   $ 3,523   $ 3,837   $ 168  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (571 ) $ (371 ) $ (159 ) $ (263 ) $ (474 ) $ (685 ) $ (50 )
   
 
 
 
 
 
 
 

F-38



 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
With
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


 
Shares purchased     243,474     80,013     92,982     77,813     47,140     56,815     25,429  
Shares received from reinvestment of dividends     13,346     7,304     13,117     1,480     2,675     491     1,248  
   
 
 
 
 
 
 
 
Total shares acquired     256,820     87,317     106,099     79,293     49,815     57,306     26,677  
Shares redeemed     (18,168 )   (6,833 )   (10,335 )   (24,155 )   (13,924 )   (2,492 )   (5,144 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     238,652     80,484     95,764     55,138     35,891     54,814     21,533  
Shares owned, beginning of period     55,810     92,378     161,214     91,675     34,134     11,782     7,306  
   
 
 
 
 
 
 
 
Shares owned, end of period     294,462     172,862     256,978     146,813     70,025     66,596     28,839  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 551   $ 3,157   $ 2,418   $ 1,658   $ 874   $ 1,011   $ 637  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (39 ) $ (240 ) $ (236 ) $ (509 ) $ (246 ) $ (46 ) $ (124 )
   
 
 
 
 
 
 
 

 


 

MFS
Growth


 

Oppenheimer
Aggressive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Main St
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 
Shares purchased     33,751     28,662     54,278     98,123     2,709,847     102,645     47,645  
Shares received from reinvestment of dividends     0     1,154     5,012     6,087     75,777     11,313     2,737  
   
 
 
 
 
 
 
 
Total shares acquired     33,751     29,816     59,290     104,210     2,785,624     113,958     50,382  
Shares redeemed     (450 )   (2,002 )   (2,177 )   (15,956 )   (3,937,201 )   (21,353 )   (1,404 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     33,301     27,814     57,113     88,254     (1,151,577 )   92,605     48,978  
Shares owned, beginning of period     0     26,609     65,531     78,728     2,384,042     124,304     10,824  
   
 
 
 
 
 
 
 
Shares owned, end of period     33,301     54,423     122,644     166,982     1,232,465     216,909     59,802  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 474   $ 2,826   $ 3,007   $ 2,434   $ 2,787   $ 530   $ 1,606  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (7 ) $ (195 ) $ (110 ) $ (382 ) $ (3,938 ) $ (101 ) $ (48 )
   
 
 
 
 
 
 
 

 


 

Oppenheimer
High
Income


 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 

Van Kampen
Emerging
Growth


 

Van Kampen
Enterprise


 

Van Kampen
Comstock


 

Van Kampen
Growth and
Income


 
Shares purchased     23,954     1,873     4,200     27,607     32,300     40,647     35,733  
Shares received from reinvestment of dividends     612     13     2     0     0     536     1,909  
   
 
 
 
 
 
 
 
Total shares acquired     24,566     1,886     4,202     27,607     32,300     41,183     37,642  
Shares redeemed     (5,550 )   (2,047 )   (1,263 )   (1,001 )   (662 )   (702 )   (3,527 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     19,016     (161 )   2,939     26,606     31,638     40,481     34,115  
Shares owned, beginning of period     5,986     1,017     120     0     0     0     0  
   
 
 
 
 
 
 
 
Shares owned, end of period     25,002     856     3,059     26,606     31,638     40,481     34,115  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 236   $ 21   $ 42   $ 1,392   $ 745   $ 437   $ 641  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (55 ) $ (23 ) $ (13 ) $ (50 ) $ (16 ) $ (8 ) $ (58 )
   
 
 
 
 
 
 
 

F-39



 


 

Van Kampen
Strategic
Stock


 

Van Kampen
Asset
Allocation


 
Shares purchased     4,785     1,997  
Shares received from reinvestment of dividends     0     0  
   
 
 
Total shares acquired     4,785     1,997  
Shares redeemed     (355 )   (1 )
   
 
 
Net increase (decrease) in shares owned     4,430     1,996  
Shares owned, beginning of period     0     0  
   
 
 
Shares owned, end of period     4,430     1,996  
   
 
 
Cost of shares acquired   $ 52   $ 21  
   
 
 
Cost of shares redeemed   $ (4 ) $ 0  
   
 
 

   During the year ended December 31, 1999, transactions in shares were as follows (in thousands, except share data):


 


 

PIC
Growth
and
Income


 

PIC
Inter-
national
Equity


 

PIC
Global
Income


 

PIC
Small
Cap
Value


 

PIC
CORE
US
Equity


 

PIC
Capital
Growth


 

Calvert
Social
Small
Cap
Growth


 
Shares purchased     98,819     86,028     63,125     63,864     111,639     138,272     3,805  
Shares received from reinvestment of dividends     2,383     2,972     280     24     568     2,946     1  
   
 
 
 
 
 
 
 
Total shares acquired     101,202     89,000     63,405     63,888     112,207     141,218     3,806  
Shares redeemed     (37,920 )   (8,517 )   (16,857 )   (22,422 )   (17,308 )   (12,282 )   (1,191 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     63,282     80,483     46,548     41,466     94,899     128,936     2,615  
Shares owned, beginning of period     136,591     100,826     28,951     88,832     67,806     125,926     322  
   
 
 
 
 
 
 
 
Shares owned, end of period     199,873     181,309     75,499     130,298     162,705     254,862     2,937  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 1,473   $ 1,356   $ 668   $ 560   $ 2,731   $ 3,173   $ 42  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (552 ) $ (130 ) $ (178 ) $ (192 ) $ (425 ) $ (276 ) $ (14 )
   
 
 
 
 
 
 
 

 


 

Calvert
Social
Balanced


 

MFS
Emerging
Growth


 

MFS
Research


 

MFS
Growth
with
Income


 

MFS
Total
Return


 

MFS
New
Discovery


 

MFS
Utilities


 
Shares purchased     47,305     66,347     98,758     77,155     30,678     14,365     12,178  
Shares received from reinvestment of dividends     5,331     0     1,167     334     781     186     0  
   
 
 
 
 
 
 
 
Total shares acquired     52,636     66,347     99,925     77,489     31,459     14,551     12,178  
Shares redeemed     (10,413 )   (6,503 )   (12,956 )   (9,504 )   (4,663 )   (2,769 )   (4,872 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     42,223     59,844     86,969     67,985     26,796     11,782     7,306  
Shares owned, beginning of period     13,587     32,534     74,245     23,690     7,338     0     0  
   
 
 
 
 
 
 
 
Shares owned, end of period     55,810     92,378     161,214     91,675     34,134     11,782     7,306  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 117   $ 1,627   $ 1,992   $ 1,573   $ 565   $ 194   $ 254  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (23 ) $ (157 ) $ (260 ) $ (194 ) $ (84 ) $ (34 ) $ (103 )
   
 
 
 
 
 
 
 

F-40



 


 

Oppenheimer
Aggresive
Growth


 

Oppenheimer
Capital
Appreciation


 

Oppenheimer
Growth
and
Income


 

Oppenheimer
Money
Fund


 

Oppenheimer
Strategic
Bond


 

Oppenheimer
Global
Securities


 

Oppenheimer
High
Income


 
Shares purchased     15,443     40,681     71,164     2,999,557     114,011     11,509     5,994  
Shares received from reinvestment of dividends     0     1,264     331     24     568     2,946     0  
   
 
 
 
 
 
 
 
Total shares acquired     15,443     41,945     71,495     2,999,581     114,579     14,455     5,994  
Shares redeemed     (2,169 )   (4,015 )   (10,297 )   (919,175 )   (17,684 )   (3,631 )   (8 )
   
 
 
 
 
 
 
 
Net increase (decrease) in shares owned     13,274     37,930     61,198     2,080,406     96,895     10,824     5,986  
Shares owned, beginning of period     13,335     27,601     17,530     303,636     27,409     0     0  
   
 
 
 
 
 
 
 
Shares owned, end of period     26,609     65,531     78,728     2,384,042     124,304     10,824     5,986  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 861   $ 1,676   $ 1,599   $ 3,060   $ 578   $ 313   $ 64  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (119 ) $ (159 ) $ (229 ) $ (979 ) $ (100 ) $ (17 ) $ 0  
   
 
 
 
 
 
 
 

 


 

Van Eck
Hard
Asset


 

Van Eck
Real
Estate


 
Shares purchased     1,019     155  
Shares received from reinvestment of dividends     0     0  
   
 
 
Total shares acquired     1,019     155  
Shares redeemed     (2 )   (35 )
   
 
 
Net increase (decrease) in shares owned     1,017     120  
Shares owned, beginning of period     0     0  
   
 
 
Shares owned, end of period     1,017     120  
   
 
 
Cost of shares acquired   $ 11   $ 1  
   
 
 
Cost of shares redeemed   $ 0   $ 0  
   
 
 

4.  RELATED PARTY TRANSACTIONS

    Contract owners' net payments represent premiums received from policyholders less certain deductions made by Protective Life in accordance with policy terms. These deductions include, where appropriate, tax, surrender, cost of insurance protection and administrative charges. These deductions are made to the individual policies in accordance with the terms governing each policy as set forth in the policy.

    The net assets of each sub-account of the Separate Account reflect the investment management fees and other operating expenses incurred by the Fund.

    Protective Life offers a loan privilege to contract owners. Contract owners may obtain loans using the contract as the only security for the loan. Loans may be subject to provisions of The Internal Revenue Code of 1986, as amended. Loans outstanding approximated $1.1 million and $0.4 million at December 31, 2000 and 1999, respectively.

F-41



REPORT OF INDEPENDENT ACCOUNTANTS

To the Directors and Share Owner
Protective Life Insurance Company
Birmingham, Alabama

    In our opinion, the consolidated financial statements listed in the index on page F-1 of this Form S-6 present fairly, in all material respects, the financial position of Protective Life Insurance Company and Subsidiaries at December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index on page F-1 present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

Birmingham, Alabama
March 1, 2001

F-42


PROTECTIVE LIFE INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands)

 
  Year Ended December 31

 

 


 

2000


 

1999


 

1998


 

REVENUES
                   
Premiums and policy fees   $ 1,545,969   $ 1,137,256   $ 1,027,340  
Reinsurance ceded     (822,450 )   (538,033 )   (459,215 )
   
 
 
 
Net of reinsurance ceded     723,519     599,223     568,125  
Net investment income     696,937     623,231     603,795  
Realized investment gains (losses)     (14,599 )   4,760     2,136  
Other income     51,202     27,102     20,201  
   
 
 
 
      1,457,059     1,254,316     1,194,257  
   
 
 
 

BENEFITS AND EXPENSES
                   
Benefits and settlement expenses (net of reinsurance ceded: 2000-$538,291; 1999-$344,474; 1998-$330,494)     924,210     771,527     730,496  
Amortization of deferred policy acquisition costs     149,574     104,913     111,188  
Amortization of goodwill     3,867              
Other operating expenses (net of reinsurance ceded:
2000-$223,498; 1999-$150,570; 1998-$166,375)
    187,302     176,439     172,228  
   
 
 
 
      1,264,953     1,052,879     1,013,912  
   
 
 
 
INCOME BEFORE INCOME TAX     192,106     201,437     180,345  

INCOME TAX EXPENSE
                   
Current     15,491     47,504     48,237  
Deferred     52,580     25,675     14,925  
   
 
 
 
      68,071     73,179     63,162  
   
 
 
 
NET INCOME   $ 124,035   $ 128,258   $ 117,183  
   
 
 
 

See notes to consolidated financial statements.

F-43


PROTECTIVE LIFE INSURANCE COMPANY


CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

 
  December 31

 
 
  2000

  1999

 

ASSETS
             
Investments:              
Fixed maturities, at market (amortized cost: 2000-$7,463,700; 1999-$6,546,798)   $ 7,390,110   $ 6,304,554  
Equity securities, at market (cost: 2000-$44,450; 1999-$32,092)     41,792     30,696  
Mortgage loans on real estate     2,268,224     1,946,690  
Investment real estate, net of accumulated depreciation (2000-$1,226; 1999-$1,014)     12,566     15,582  
Policy loans     230,527     232,126  
Other long-term investments     66,646     39,943  
Short-term investments     172,699     81,171  
   
 
 
Total investments     10,182,564     8,650,762  
Cash     33,517        
Accrued investment income     121,996     101,120  
Accounts and premiums receivable, net of allowance for uncollectible amounts (2000-$2,195;
1999-$2,540)
    72,189     45,852  
Reinsurance receivables     1,099,574     859,684  
Deferred policy acquisition costs     1,189,380     1,011,524  
Goodwill, net     241,831        
Property and equipment, net     51,166     49,002  
Other assets     120,874     27,712  
Receivable from related parties     4,768     13,059  
Assets related to separate accounts              
Variable Annuity     1,841,439     1,778,618  
Variable Universal Life     63,504     40,293  
Other     3,746     3,517  
   
 
 
    $ 15,026,548   $ 12,581,143  
   
 
 

LIABILITIES
             
Policy liabilities and accruals:              
Future policy benefits and claims   $ 5,033,397   $ 4,566,426  
Unearned premiums     935,605     507,659  
   
 
 
Total policy liabilities and accruals     5,969,002     5,074,085  
Stable value investment contract deposits     3,177,863     2,680,009  
Annuity deposits     1,916,894     1,639,231  
Other policyholders' funds     125,336     116,815  
Other liabilities     324,901     293,862  
Accrued income taxes     (10,932 )   (25,833 )
Deferred income taxes     72,065     (32,335 )
Note payable     2,315     2,338  
Indebtedness to related parties     10,000     14,000  
Liabilities related to separate accounts              
Variable Annuity     1,841,439     1,778,618  
Variable Universal Life     63,504     40,293  
Other     3,746     3,517  
   
 
 
Total liabilities     13,496,133     11,584,600  
   
 
 


COMMITMENTS AND CONTINGENT LIABILITIES — NOTE G

 

 

 

 

 

 

 


SHARE-OWNER'S EQUITY

 

 

 

 

 

 

 
Preferred Stock, $1.00 par value, shares authorized and issued: 2,000, liquidation preference $2,000     2     2  
Common Stock, $1.00 par value, shares authorized and issued: 5,000,000     5,000     5,000  
Additional paid-in capital     632,805     327,992  
Note receivable from PLC Employee Stock Ownership Plan     (4,841 )   (5,148 )
Retained earnings     948,819     814,777  
Accumulated other comprehensive income              
Net unrealized gains (losses) on investments (net of income tax: 2000-$(27,661); 1999-$(78,658))     (51,370 )   (146,080 )
   
 
 
Total share-owner's equity     1,530,415     996,543  
   
 
 
    $ 15,026,548   $ 12,581,143  
   
 
 

See notes to consolidated financial statements

F-44


PROTECTIVE LIFE INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF SHARE-OWNER'S EQUITY

(Dollars in thousands, except per share amounts)


 


 

Preferred
Stock


 

Common
Stock


 

Additional
Paid-In
Capital


 

Note
Receivable
From
PLC
ESOP


 

Retained
Earnings


 

Net
Unrealized
Gains (Losses)
on Investments


 

Total
Share-Owner's
Equity


 
Balance, December 31, 1997   $ 2   $ 5,000   $ 327,992   $ (5,378 ) $ 629,436   $ 61,727   $ 1,018,779  
                                       
 
Net income for 1998                             117,183           117,183  
Decrease in net unrealized gains on investments (net of income tax-$(2,844))                                   (5,281 )   (5,281 )
Reclassification adjustment for amounts included in net income (net of income tax: $(747))                                   (1,389 )   (1,389 )
                                       
 
Comprehensive income for 1998                                         110,513  
                                       
 
Common dividends ($12 per share)                             (60,000 )         (60,000 )
Preferred dividends ($50 per share)                             (100 )         (100 )
Decrease in note receivable from PLC ESOP                       179                 179  
   
 
 
 
 
 
 
 
Balance, December 31, 1998     2     5,000     327,992     (5,199 )   686,519     55,057     1,069,371  
                                       
 
Net income for 1999                             128,258           128,258  
Decrease in net unrealized gains on investments (net of income tax — $(106,638))                                   (198,043 )   (198,043 )
Reclassification adjustment for amounts included in net income (net of income tax: $(1,666))                                   (3,094 )   (3,094 )
                                       
 
Comprehensive loss for 1999                                         (72,879 )
                                       
 
Decrease in note receivable from PLC ESOP                       51                 51  
   
 
 
 
 
 
 
 
Balance, December 31, 1999     2     5,000     327,992     (5,148 )   814,777     (146,080 )   996,543  
Net income for 2000                             124,035           124,035  
Decrease in net unrealized losses on investments (net of income tax — $45,887)                                   85,221     85,221  
Reclassification adjustment for amounts included in net income (net of income tax — $5,110)                                   9,489     9,489  
                                       
 
Comprehensive income for 2000                                         218,745  
                                       
 
Capital contribution                 81,000                       81,000  
Transfer of subsidiaries from PLC (see Note A)                 223,813           10,007           233,820  
Decrease in note receivable from PLC ESOP                       307                 307  
   
 
 
 
 
 
 
 
Balance, December 31, 2000   $ 2   $ 5,000   $ 632,805   $ (4,841 ) $ 948,819   $ (51,370 ) $ 1,530,415  
   
 
 
 
 
 
 
 

See notes to consolidated financial statements.

F-45


PROTECTIVE LIFE INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

 
  December 31

 

 


 

2000


 

1999


 

1998


 

CASH FLOWS FROM OPERATING ACTIVITIES
                   
Net income   $ 124,035   $ 128,258   $ 117,183  
Adjustments to reconcile net income to net cash provided by operating activities:                    
Realized investment (gains) losses     14,599     (4,760 )   (2,136 )
Amortization of deferred policy acquisition costs     149,574     104,913     111,188  
Amortization of goodwill     3,867              
Capitalization of deferred policy acquisition costs     (338,685 )   (239,483 )   (192,838 )
Depreciation expense     9,581     10,513     7,110  
Deferred income taxes     55,161     24,234     14,925  
Accrued income taxes     13,265     (14,841 )   (11,933 )
Interest credited to universal life and investment products     766,004     331,746     352,721  
Policy fees assessed on universal life and investment products     (197,581 )   (165,818 )   (139,689 )
Change in accrued investment income and other receivables     (160,488 )   (119,183 )   (159,362 )
Change in policy liabilities and other policyholder funds of traditional life and health products     508,454     215,201     322,464  
Change in other liabilities     1,809     67,552     (19,771 )
Other (net)     (34,626 )   (5,526 )   (22,634 )
   
 
 
 
Net cash provided by operating activities     914,969     332,806     377,228  
   
 
 
 

CASH FLOWS FROM INVESTING ACTIVITIES
                   
Maturities and principal reduction of investments:                    
Investments available for sale     12,828,276     9,973,742     10,445,407  
Other     133,814     243,280     198,559  
Sale of investments:                    
Investment available for sale     810,716     537,343     1,080,265  
Other     5,222     267,892     155,906  
Cost of investments acquired:                    
Investments available for sale     (14,384,625 )   (10,625,354 )   (11,505,098 )
Other     (463,909 )   (864,100 )   (662,350 )
Acquisitions and bulk reinsurance assumptions     (141,040 )   46,508        
Purchase of property and equipment     (5,085 )   (18,075 )   (13,077 )
Sale of property and equipment           151        
   
 
 
 
Net cash used in investing activities     (1,216,631 )   (438,613 )   (300,388 )
   
 
 
 

CASH FLOWS FROM FINANCING ACTIVITIES
                   
Borrowings under line of credit arrangements and long-term debt     2,197,800     4,351,177     1,975,800  
Capital contribution from PLC     81,000              
Principal payments on line of credit arrangements and long-term debt     (2,197,823 )   (4,351,203 )   (1,973,437 )
Principal payment on surplus note to PLC     (4,000 )   (4,000 )   (2,000 )
Dividends to share owner                 (60,100 )
Investment product deposits and change in universal life deposits     1,811,484     1,300,736     981,124  
Investment product withdrawals     (1,553,282 )   (1,190,903 )   (1,037,424 )
   
 
 
 
Net cash provided by (used in) financing activities     335,179     105,807     (116,037 )
   
 
 
 
INCREASE(DECREASE) IN CASH     33,517     0     (39,197 )
CASH AT BEGINNING OF YEAR     0     0     39,197  
   
 
 
 
CASH AT END OF YEAR   $ 33,517   $ 0   $ 0  
   
 
 
 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                   
Cash paid during the year:                    
Interest on debt   $ 3,310   $ 5,611   $ 8,338  
Income taxes   $ 25,638   $ 56,192   $ 57,429  

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
                   
Reduction of principal on note from ESOP   $ 307   $ 51   $ 179  
Acquisitions, related reinsurance transactions and subsidiary transfer                    
Assets acquired   $ 759,067   $ 12,502   $ 247,894  
Liabilities assumed     (384,207 )   (12,502 )   (380,405 )
Equity from subsidiary transfer (see Note A)     (233,820 )   0     0  
   
 
 
 
Net   $ 141,040   $ 0   $ (132,511 )
   
 
 
 

See notes to consolidated financial statements.

F-46


PROTECTIVE LIFE INSURANCE COMPANY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(All dollar amounts in tables are in thousands)

NOTE A — SIGNIFICANT ACCOUNTING POLICIES

  Basis of Presentation

    The accompanying consolidated financial statements of Protective Life Insurance Company and subsidiaries (Protective) are prepared on the basis of accounting principles generally accepted in the United States of America. Such accounting principles differ from statutory reporting practices used by insurance companies in reporting to state regulatory authorities. (See also Note B.)

    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make various estimates that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, as well as the reported amounts of revenues and expenses. Actual results could differ from these estimates.

  Entities Included

    The consolidated financial statements include the accounts, after intercompany eliminations, of Protective Life Insurance Company and its wholly-owned subsidiaries. Protective is a wholly-owned subsidiary of Protective Life Corporation (PLC), an insurance holding company.

    On October 1, 2000, PLC transferred its ownership of twenty companies (that market prepaid dental products) to Protective. This transfer was accounted for in a manner similar to that in pooling-of-interests accounting, which resulted in the assets and liabilities of these companies being transferred at amounts equal to PLC's bases (including approximately $200 million of goodwill). In addition, Protective's share-owner's equity was adjusted by an amount equal to the companies' share-owner's equity at October 1, 2000. The results of operations of these companies have been included in the accompanying financial statements since the effective date of the transfer.

  Nature of Operations

    Protective provides financial services through the production, distribution, and administration of insurance and investment products. Protective markets individual life insurance, indemnity and prepaid dental products, credit life and disability insurance, guaranteed investment contracts, guaranteed funding agreements, fixed and variable annuities, and extended service contracts throughout the United States. Protective also maintains a separate division devoted exclusively to the acquisition of insurance policies from other companies.

    The operating results of companies in the insurance industry have historically been subject to significant fluctuations due to changing competition, economic conditions, interest rates, investment performance, insurance ratings, claims, and other factors.

  Recently Issued Accounting Standards

    In 1999, Protective adopted Statement of Financial Accounting Standards (SFAS) No. 134, "Accounting for Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise," Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use," and Statement of Position 97-3, "Accounting by Insurance and Other Enterprises for Insurance Related Assessments" issued by the American Institute of Certified Public Accountants. The adoption of these accounting standards did not have a material effect on PLC's or Protective's financial statements.

F-47


    The Financial Accounting Standards Board (FASB) has issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." Effective January 1, 2001, SFAS No. 133 (as amended by SFAS Nos. 137 and 138) requires Protective to record derivative financial instruments, including certain derivative instruments embedded in other contracts, on its balance sheet and to carry such derivatives at fair value. Derivatives that are not designated to be part of a qualifying hedging relationship must be adjusted to fair value each period through net income. If the derivative is a hedge, its change in fair value is either offset against the change in fair value of the hedged item through net income or recorded in share-owners' equity until the hedged item is recognized in net income. The fair value of derivatives increases or decreases as interest rates and general economic conditions change. The adoption of SFAS No. 133 on January 1, 2001, will result in a cumulative after-tax charge to net income of approximately $8.3 million and a cumulative after-tax increase to other comprehensive income of approximately $4.0 million in the first quarter of fiscal 2001. The adoption will also impact assets and liabilities recorded on the balance sheet. Prospectively, the adoption may introduce volatility into Protective's reported net income and other comprehensive income depending on future market conditions and Protective's hedging activities.

    In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, a replacement of SFAS No. 125." SFAS No. 140 revises the standards of accounting for securitizations and other transfers of financial assets. This statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001.

  Investments

    Protective has classified all of its investments in fixed maturities, equity securities, and short-term investments as "available for sale."

    Investments are reported on the following bases less allowances for uncollectible amounts on investments, if applicable:

    

F-48


    Substantially all short-term investments have maturities of three months or less at the time of acquisition and include approximately $0.6 million in bank deposits voluntarily restricted as to withdrawal.

    As prescribed by SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," certain investments are recorded at their market values with the resulting unrealized gains and losses reduced by a related adjustment to deferred policy acquisition costs, net of income tax, reported as a component of share-owner's equity. The market values of fixed maturities increase or decrease as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115 does not affect Protective's operations, its reported share-owner's equity will fluctuate significantly as interest rates change.

    Protective's balance sheets at December 31, prepared on the basis of reporting investments at amortized cost rather than at market values, are as follows:


 


 

2000


 

1999

Total investments   $ 10,258,809   $ 8,894,426
Deferred policy acquisition costs     1,192,696     992,518
All other assets     3,654,604     2,918,857
   
 
    $ 15,106,109   $ 12,805,801
   
 
Deferred income taxes   $ 100,256   $ 46,243
All other liabilities     13,424,068     11,616,935
   
 
      13,524,324     11,663,178
Share-owner's equity     1,581,785     1,142,623
   
 
    $ 15,106,109   $ 12,805,801
   
 

    Realized gains and losses on sales of investments are recognized in net income using the specific identification basis.

  Derivative Financial Instruments

    Combinations of interest rate swap contracts, options, and futures contracts are sometimes used as hedges against changes in interest rates for certain investments, primarily outstanding mortgage loan commitments, mortgage loans, and mortgage-backed securities, and liabilities arising from interest-sensitive products. Realized gains and losses on certain contracts are deferred and amortized over the life of the hedged asset or liability, and such amortization is recorded in investment income or interest expense. Any unamortized gain or loss is recorded as a realized investment gain or loss upon the early termination of a hedged asset or liability, or when the anticipated transaction is no longer likely to occur. No realized gains or losses were deferred in 2000 and 1999.

    Protective accounts for certain interest rate swaps designated as hedges of available-for-sale securities on a mark-to-market basis. The accrual of interest payable or receivable on these interest rate swaps is reported in investment income. Changes in the market values of these interest rate swaps, exclusive of net interest accruals, are reported in other comprehensive income on a net-of-tax basis.

    Protective uses interest rate swap contracts, swaptions (options to enter into interest rate swap contracts), caps and floors to convert certain investments from a variable to a fixed rate of interest and from a fixed rate to a variable rate of interest. Swap contracts are also used to alter the effective

F-49


durations of assets and liabilities. Amounts paid or received related to the initiation of certain interest rate swap contracts, swaptions, caps, and floors are deferred and amortized over the life of the related financial instrument, and subsequent periodic settlements are recorded in investment income or interest expense. Gains or losses on contracts terminated upon the early termination of the related financial instrument are recorded as realized investment gains or losses. Amounts paid and received related to the initiation of interest rate swap contracts, swaptions, caps and floors were $1.3 million and $1.1 million, respectively, in 2000. Amounts paid were $1.4 million and $1.0 million in 1999 and 1998, respectively. No amounts were received in 1999 and 1998.

    Protective utilizes foreign currency swaps as hedges of the foreign currency exchange risk associated with its obligations under certain stable value contracts denominated in foreign currencies. Gains and losses are recognized on the currency swaps to the extent of changes in spot exchange rates since inception of the contracts.

    At December 31, 2000, contracts with a notional amount of $2,424.3 million were in a $13.0 million net unrealized loss position. At December 31, 1999, contracts with a notional amount of $1,328.9 million were in a $2.1 million net unrealized gain position. Protective recognized realized investment gains related to derivative financial instruments of $4.5 million and $3.8 million in 2000 and 1999, respectively.

    Protective's derivative financial instruments are with highly rated counterparties.

  Cash

    Cash includes all demand deposits reduced by the amount of outstanding checks and drafts. Protective has deposits with certain financial institutions which exceed federally insured limits. Protective has reviewed the credit worthiness of these financial institutions and believes there is minimal risk of a material loss.

  Property and Equipment

    Property and equipment are reported at cost. Protective primarily uses the straight-line method of depreciation based upon the estimated useful lives of the assets. Major repairs or improvements are capitalized and depreciated over the estimated useful lives of the assets. Other repairs are expensed as incurred. The cost and related accumulated depreciation of property and equipment sold or retired are removed from the accounts, and resulting gains or losses are included in income.

    Property and equipment consisted of the following at December 31:


 


 

2000


 

1999

Home office building   $ 41,184   $ 40,524
Other, principally furniture and equipment     66,484     54,412
   
 
      107,668     94,936
Accumulated depreciation     56,502     45,934
   
 
    $ 51,166   $ 49,002
   
 

F-50


  Separate Accounts

    The assets and liabilities related to separate accounts in which Protective does not bear the investment risk are valued at market and reported separately as assets and liabilities related to separate accounts in the accompanying consolidated financial statements.

  Revenues and Benefits Expense

    

    Activity in the liability for unpaid claims is summarized as follows:


 


 

2000


 

1999


 

1998


 
Balance beginning of year   $ 120,575   $ 90,332   $ 106,121  
Less reinsurance     47,661     20,019     18,673  
   
 
 
 
Net balance beginning of year     72,914     70,313     87,448  
   
 
 
 
Incurred related to:                    
Current year     311,633     311,002     288,015  
Prior year     (4,489 )   (5,574 )   (10,198 )
   
 
 
 
Total incurred     307,144     305,428     277,817  
   
 
 
 
Paid related to:                    
Current year     241,566     264,298     236,001  
Prior year     60,972     40,197     58,951  
   
 
 
 
Total paid     302,538     304,495     294,952  
   
 
 
 
Other changes:                    
Acquisitions and reserve transfers     6,623     1,668     0  
   
 
 
 
Net balance end of year     84,143     72,914     70,313  
Plus reinsurance     25,830     47,661     20,019  
   
 
 
 
Balance end of year   $ 109,973   $ 120,575   $ 90,332  
   
 
 
 

F-51


    


    Protective's accounting policies with respect to variable universal life and variable annuities are identical except that policy account balances (excluding account balances that earn a fixed rate) are valued at market and reported as components of assets and liabilities related to separate accounts.

  Deferred Policy Acquisition Costs

    Commissions and other costs of acquiring traditional life and health insurance, credit insurance, universal life insurance, and investment products that vary with and are primarily related to the production of new business have been deferred. Traditional life and health insurance acquisition costs are amortized over the premium-payment period of the related policies in proportion to the ratio of annual premium income to the present value of the total anticipated premium income. Credit insurance acquisition costs are being amortized in proportion to earned premium. Acquisition costs for universal life and investment products are amortized over the lives of the policies in relation to the present value of estimated gross profits before amortization. Under SFAS No. 97, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments,"' Protective makes certain assumptions regarding the mortality, persistency, expenses, and interest rates it expects to experience in future periods. These assumptions are to be best estimates and are to be periodically updated whenever actual experience and/or expectations for the future change from that assumed. Additionally, relating to SFAS No. 115, these costs have been adjusted by an amount equal to the amortization that would have been recorded if unrealized gains or losses on investments associated with Protective's universal life and investment products had been realized.

    The cost to acquire blocks of insurance representing the present value of future profits from such blocks of insurance is also included in deferred policy acquisition costs. Protective amortizes the present value of future profits over the premium payment period, including accrued interest of up to approximately 8%. The unamortized present value of future profits for all acquisitions was approximately $343.6 million and $340.6 million at December 31, 2000 and 1999, respectively. During 2000 $47.3 million of present value of future profits was capitalized (relating to acquisitions made during the year) and $44.3 million was amortized. During 1999 $13.3 million of present value of future profits was capitalized, and $43.0 million was amortized.

F-52


  Goodwill

    Goodwill is being amortized straight-line over periods ranging from 20 to 40 years. Goodwill at December 31, 2000, is as follows:


Goodwill

 

$

260,773
Accumulated amortization     18,942
   
    $ 241,831
   

    Protective periodically evaluates the recoverability of its goodwill by comparing expected future cash flows to the amount of unamortized goodwill. If this evaluation were to indicate the unamortized goodwill is impaired, the goodwill would be reduced to an amount representing the present value of applicable estimated future cash flows.

  Income Taxes

    Protective uses the asset and liability method of accounting for income taxes. Income tax provisions are generally based on income reported for financial statement purposes. Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Such temporary differences are principally related to the deferral of policy acquisition costs and the provision for future policy benefits and expenses.

  Reclassifications

    Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income, total assets, or share-owner's equity.

NOTE B — RECONCILIATION WITH STATUTORY REPORTING PRACTICES

    Financial statements prepared in conformity with accounting principals generally accepted in the United States of America differ in some respects from the statutory accounting practices prescribed or permitted by insurance regulatory authorities. The most significant differences are as follows: (a) acquisition costs of obtaining new business are deferred and amortized over the approximate life of the policies rather than charged to operations as incurred; (b) benefit liabilities are computed using a net level method and are based on realistic estimates of expected mortality, interest, and withdrawals as adjusted to provide for possible unfavorable deviation from such assumptions; (c) deferred income taxes are provided for temporary differences between financial and taxable earnings; (d) the Asset Valuation Reserve and Interest Maintenance Reserve are restored to share-owner's equity; (e) furniture and equipment, agents' debit balances, and prepaid expenses are reported as assets rather than being charged directly to surplus (referred to as nonadmitted assets); (f) certain items of interest income, such as mortgage and bond discounts, are amortized differently; and (g) bonds are recorded at their market values instead of amortized cost.

F-53


    The reconciliations of net income and share-owner's equity prepared in conformity with statutory reporting practices to that reported in the accompanying consolidated financial statements are as follows:

 
  Net Income

  Share-Owner's Equity

 

 


 

2000


 

1999


 

1998


 

2000


 

1999


 

1998


 
In conformity with statutory reporting practices:- (1)   $ 66,694   $ 75,114   $ 147,077   $ 628,274   $ 567,634   $ 531,956  
Additions (deductions) by adjustment:                                      
Deferred policy acquisition costs, net of amortization     157,617     120,644     68,155     1,189,380     1,011,524     841,425  
Deferred income tax     (52,580 )   (25,675 )   (14,925 )   (72,065 )   32,335     (51,735 )
Asset Valuation Reserve                       103,853     41,104     66,922  
Interest Maintenance Reserve     (3,540 )   (226 )   (1,355 )   9,715     19,328     15,507  
Nonadmitted items                       97,447     51,350     42,835  
Other timing and valuation adjustments     (43,757 )   72,527     (76,214 )   (204,985 )   (467,130 )   (282,480 )
Noninsurance affiliates     21,276     20,698     18,171                    
Consolidation elimination     (21,675 )   (134,824 )   (23,726 )   (221,204 )   (259,602 )   (95,059 )
   
 
 
 
 
 
 
In conformity with generally accepted accounting principles   $ 124,035   $ 128,258   $ 117,183   $ 1,530,415   $ 996,543   $ 1,069,371  
   
 
 
 
 
 
 

(1)   Consolidated

    As of December 31, 2000, Protective and its insurance subsidiaries had on deposit with regulatory authorities, fixed maturity and short-term investments with a market value of approximately $83.6 million.

    The National Association of Insurance Commissioners has adopted the Codification of Statutory Accounting Principles (Codification). Codification changes current statutory accounting rules in several areas and is effective January 1, 2001. Although Protective has not estimated the potential effect, it does not believe Codification will have a material effect on the financial position, results of operations, or liquidity of Protective.

F-54


NOTE C — INVESTMENT OPERATIONS

    Major categories of net investment income for the years ended December 31 are summarized as follows:


 


 

2000


 

1999


 

1998

Fixed maturities   $ 531,887   $ 466,957   $ 463,416
Equity securities     2,532     775     905
Mortgage loans     177,917     172,027     158,461
Investment real estate     2,027     1,949     1,224
Policy loans     14,977     15,994     12,346
Other, principally short-term investments     15,491     20,244     16,536
   
 
 
      744,831     677,946     652,888
Investment expenses     47,894     54,715     49,093
   
 
 
    $ 696,937   $ 623,231   $ 603,795
   
 
 

    Realized investment gains (losses) for the years ended December 31 are summarized as follows:


 


 

2000


 

1999


 

1998


 
Fixed maturities   $ (14,896 ) $ 13,049   $ 4,374  
Equity securities     1,685     (3,371 )   (4,465 )
Mortgage loans and other investments     (1,388 )   (4,918 )   2,227  
   
 
 
 
    $ (14,599 ) $ 4,760   $ 2,136  
   
 
 
 

    Protective recognizes permanent impairments through changes to an allowance for uncollectible amounts on investments. The allowance totaled $21.8 million at December 31, 2000 and $21.1 million at December 31, 1999. Additions and reductions to the allowance are included in realized investment gains (losses). Without such additions/reductions, Protective had net realized investment losses of $13.9 million in 2000, net realized investment gains of $1.7 million in 1999, and net realized investment gains of $3.2 million in 1998.

    In 2000, gross gains on the sale of investments available for sale (fixed maturities, equity securities and short-term investments) were $21.2 million and gross losses were $34.4 million. In 1999, gross gains were $48.8 million and gross losses were $33.6 million. In 1998, gross gains were $32.3 million and gross losses were $32.5 million.

F-55


    The amortized cost and estimated market values of Protective's investments classified as available for sale at December 31 are as follows:


2000


 

Amortized
Cost


 

Gross
Unrealized
Gains


 

Gross
Unrealized
Losses


 

Estimated
Market
Values

Fixed maturities:                        
Bonds:                        
Mortgage-backed securities   $ 2,915,813   $ 49,372   $ 33,173   $ 2,932,012
United States Government and authorities     95,567     2,662     0     98,229
States, municipalities, and political subdivision     88,222     3,408     0     91,630
Public utilities     631,698     7,803     5,591     633,910
Convertibles and bonds with warrants     69,013     11,277     12,145     68,145
All other corporate bonds     3,662,586     49,536     146,732     3,565,390
Redeemable preferred stocks     801     0     7     794
   
 
 
 
      7,463,700     124,058     197,648     7,390,110
Equity securities     44,450     2,761     5,419     41,792
Short-term investments     172,699     0     0     172,699
   
 
 
 
    $ 7,680,849   $ 126,819   $ 203,067   $ 7,604,601
   
 
 
 

1999


 

Amortized
Cost


 

Gross
Unrealized
Gains


 

Gross
Unrealized
Losses


 

Estimated
Market
Values

Fixed maturities:                        
Bonds:                        
Mortgage-backed securities   $ 2,619,918   $ 18,491   $ 101,150   $ 2,537,259
United States Government and authorities     154,954     138     1,257     153,835
States, municipalities, and political subdivisions     27,254     7     295     26,966
Public utilities     537,834     301     14,690     523,445
Convertibles and bonds with warrants     693     0     155     538
All other corporate bonds     3,204,963     5,938     149,591     3,061,310
Redeemable preferred stocks     1,182     19     0     1,201
   
 
 
 
      6,546,798     24,894     267,138     6,304,554
Equity securities     32,092     644     2,040     30,696
Short-term investments     81,171     0     0     81,171
   
 
 
 
    $ 6,660,061   $ 25,538   $ 269,178   $ 6,416,421
   
 
 
 

    The amortized cost and estimated market values of fixed maturities at December 31, by expected maturity, are shown as follows. Expected maturities are derived from rates of prepayment that may differ from actual rates of prepayment.

F-56



2000


 

Amortized
Cost


 

Estimated
Market
Values

Due in one year or less   $ 508,619   $ 505,081
Due after one year through five years     3,946,183     3,930,126
Due after five years through ten years     2,125,817     2,108,270
Due after ten years     883,081     846,633
   
 
    $ 7,463,700   $ 7,390,110
   
 

1999


 

Amortized
Cost


 

Estimated
Market
Values

Due in one year or less   $ 322,576   $ 322,074
Due after one year through five years     2,926,510     2,877,029
Due after five years through ten years     2,161,638     2,058,897
Due after ten years     1,136,074     1,046,554
   
 
    $ 6,546,798   $ 6,304,554
   
 

    At December 31, 2000 and 1999, Protective had bonds which were rated less than investment grade of $226.5 million and $243.6 million, respectively, having an amortized cost of $306.0 million and $293.1 million, respectively. At December 31, 2000, approximately $70.1 million of the bonds rated less than investment grade were securities issued in company-sponsored commercial mortgage loan securitizations. Approximately $1,160.5 million of bonds are not publicly traded.

    The change in unrealized gains (losses), net of income tax on fixed maturity and equity securities for the years ended December 31 is summarized as follows:


 


 

2000


 

1999


 

1998


 
Fixed maturities   $ 109,625   $ (217,901 ) $ (21,705 )
Equity securities     (820 )   973     4,605  

    At December 31, 2000, all of Protective's mortgage loans were commercial loans of which 76% were retail, 11% were apartments, 6% were office buildings, and 5% were warehouses, and 2% other. Protective specializes in making mortgage loans on either credit-oriented or credit-anchored commercial properties, most of which are strip shopping centers in smaller towns and cities. No single tenant's leased space represents more than 5% of mortgage loans. Approximately 75% of the mortgage loans are on properties located in the following states listed in decreasing order of significance: Texas, Tennessee, Georgia, Florida, Alabama, South Carolina, Virginia, North Carolina, Mississippi, Washington, Ohio, and Kentucky.

    Many of the mortgage loans have call provisions after 3 to 10 years. Assuming the loans are called at their next call dates, approximately $121.3 million would become due in 2001, $595.5 million in 2002 to 2005, and $282.6 million in 2006 to 2010, and $21.4 million thereafter.

    At December 31, 2000, the average mortgage loan was approximately $2.3 million, and the weighted average interest rate was 7.8%. The largest single mortgage loan was $19.0 million.

F-57


    At December 31, 2000 and 1999, Protective's problem mortgage loans (over ninety days past due) and foreclosed properties totaled $20.6 million and $22.9 million, respectively. Since Protective's mortgage loans are collateralized by real estate, any assessment of impairment is based upon the estimated fair value of the real estate. Based on Protective's evaluation of its mortgage loan portfolio, Protective does not expect any material losses on its mortgage loans.

    Certain investments with a carrying value of $4.7 million were non-income producing for the twelve months ended December 31, 2000.

    Policy loan interest rates generally range from 4.0% to 8.0%.

NOTE D — FEDERAL INCOME TAXES

    Protective's effective income tax rate varied from the maximum federal income tax rate as follows:


 


 

2000


 

1999


 

1998


 
Statutory federal income tax rate applied to pretax income   35.0 % 35.0 % 35.0 %
Dividends received deduction and tax-exempt interest   (0.6 ) (0.1 ) (0.1 )
Low-income housing credit   (0.4 ) (0.5 ) (0.5 )
Other   0.2   0.3   0.1  
State income taxes   1.2   1.6   0.5  
   
 
 
 
Effective income tax rate   35.4 % 36.3 % 35.0 %
   
 
 
 

    The provision for federal income tax differs from amounts currently payable due to certain items reported for financial statement purposes in periods which differ from those in which they are reported for income tax purposes.

    Details of the deferred income tax provision for the years ended December 31 are as follows:


 


 

2000


 

1999


 

1998


 
Deferred policy acquisition costs   $ 44,815   $ 46,175   $ 60,746  
Benefits and other policy liability changes     10,969     (27,158 )   (41,268 )
Temporary differences of investment income     (3,333 )   6,655     (3,491 )
Other items     129     3     (1,062 )
   
 
 
 
    $ 52,580   $ 25,675   $ 14,925  
   
 
 
 

F-58


    The components of Protective's net deferred income tax liability as of December 31 were as follows:


 


 

2000


 

1999


 
Deferred income tax assets:              
Policy and policyholder liability reserves   $ 205,815   $ 217,642  
Other     1,959     2,088  
   
 
 
      207,774     219,730  
   
 
 
Deferred income tax liabilities:              
Deferred policy acquisition costs     302,631     257,816  
Unrealized losses on investments     (22,792 )   (70,421 )
   
 
 
      279,839     187,395  
   
 
 
Net deferred income tax liability   $ 72,065   $ (32,335 )
   
 
 

    Under pre-1984 life insurance company income tax laws, a portion of Protective's gain from operations which was not subject to current income taxation was accumulated for income tax purposes in a memorandum account designated as Policyholders' Surplus. The aggregate accumulation in this account at December 31, 2000 was approximately $70.5 million. Should the accumulation in the Policyholders' Surplus account exceed certain stated maximums, or should distributions including cash dividends be made to PLC in excess of approximately $882 million, such excess would be subject to federal income taxes at rates then effective. Deferred income taxes have not been provided on amounts designated as Policyholders' Surplus. Under current income tax laws, Protective does not anticipate paying income tax on amounts in the Policyholders' Surplus accounts.

    Protective's income tax returns are included in the consolidated income tax returns of PLC. The allocation of income tax liabilities among affiliates is based upon separate income tax return calculations.

NOTE E — DEBT

    Under revolving line of credit arrangements with several banks, PLC can borrow up to $125 million on an unsecured basis. These lines of credit arrangements contain, among other provisions, requirements for maintaining certain financial ratios, and restrictions on indebtedness incurred by PLC's subsidiaries including Protective. Additionally, PLC, on a consolidated basis, cannot incur debt in excess of 50% of its total capital. At December 31, 2000, PLC had no borrowings outstanding under these credit arrangements.

    Protective has arranged sources of credit to temporarily fund scheduled investment commitments. Protective expects that the rate received on its investments will equal or exceed its borrowing rate. Protective had no such temporary borrowings outstanding at December 31, 2000 and 1999. Also, Protective has a mortgage note on investment real estate amounting to approximately $2.3 million that matures in 2003.

    Included in indebtedness to related parties is a surplus debenture issued by Protective to PLC. At December 31, 2000, the balance of the surplus debenture was $10.0 million. The debenture matures in 2003 and has an interest rate of 8.5%.

    Protective routinely receives from or pays to affiliates under the control of PLC reimbursements for expenses incurred on one another's behalf. Receivables and payables among affiliates are generally settled monthly.

    Interest expense on debt totaled $3.8 million, $5.1 million, and $8.3 million in 2000, 1999, and 1998, respectively.

F-59


NOTE F — RECENT ACQUISITIONS

    In October 1998 Protective coinsured a block of life insurance policies from Lincoln National Corporation. The policies represent the payroll deduction business originally marketed and underwritten by Aetna. In September 1999, Protective recaptured a block of credit life and disability policies which it had previously ceded.

    In January 2000, Protective acquired the Lyndon Insurance Group (Lyndon). The assets acquired included $47.3 million of present value of future profits and $41.4 million of goodwill.

    These transactions have been accounted for as purchases, and the results of the transactions have been included in the accompanying financial statements since their respective effective dates.

    Summarized below are the consolidated results of operations for 1999, on an unaudited pro forma basis, as if the Lyndon acquisition had occurred as of January 1, 1999. The pro forma information is based on Protective's consolidated results of operations for 1999, and on data provided by Lyndon, after giving effect to certain pro forma adjustments. The pro forma financial information does not purport to be indicative of results of operations that would have occurred had the transaction occurred on the basis assumed above nor are they indicative of results of the future operations of the combined enterprises.


 


 

1999

 
  (unaudited)

Total revenues   $ 1,353,850
Net income   $ 136,923

    On January 19, 2001, Protective coinsured a block of individual life insurance policies with approximately $80 million of annual premium and $725 million of policy liabilities.

NOTE G — COMMITMENTS AND CONTINGENT LIABILITIES

    Protective leases administrative and marketing office space in approximately 46 cities including Birmingham, with most leases being for periods of three to five years. The aggregate annual rent is approximately $7.8 million.

    Under insurance guaranty fund laws, in most states, insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. Protective does not believe such assessments will be materially different from amounts already provided for in the financial statements. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's own financial strength.

    A number of civil jury verdicts have been returned against insurers and other providers of financial services involving the sales practices, alleged agent misconduct, failure to properly supervise representatives, and other matters. Increasingly these lawsuits have resulted in the award of substantial judgments that are disproportionate to the actual damages, including material amounts of punitive damages. In some states, including Alabama, (where Protective maintains its headquarters), juries have substantial discretion in awarding punitive and non-economic compensatory damages which creates the potential for unpredictable material adverse judgments in any given lawsuit. In addition, in some class action and other lawsuits, companies have made material settlement payments. Protective and its subsidiaries, like other financial service companies, in the ordinary course of business, are involved in such litigation or, alternatively in arbitration. Although the outcome of any litigation or arbitration cannot be predicted, Protective believes that at the present time there are no pending or threatened lawsuits that are reasonably likely to have a material adverse effect on the financial position, results of operations, or liquidity of Protective.

F-60


NOTE H — SHARE-OWNER'S EQUITY AND RESTRICTIONS

    At December 31, 2000, approximately $1,122.9 million of consolidated share-owner's equity, excluding net unrealized gains on investments, represented net assets of Protective and its subsidiaries that cannot be transferred to PLC. In addition, Protective and its subsidiaries are subject to various state statutory and regulatory restrictions on their ability to pay dividends to PLC. In general, dividends up to specified levels are considered ordinary and may be paid thirty days after written notice to the insurance commissioner of the state of domicile unless such commissioner objects to the dividend prior to the expiration of such period. Dividends in larger amounts are considered extraordinary and are subject to affirmative prior approval by such commissioner. The maximum amount that would qualify as ordinary dividends to PLC by Protective in 2001 is estimated to be $83.6 million.

NOTE I — PREFERRED STOCK

    PLC owns all of the 2,000 shares of preferred stock issued by Protective's subsidiary, Protective Life and Annuity Insurance Company (PL&A). Prior to November 1998, the stock paid, when and if declared, annual minimum cumulative dividends of $50 per share, and noncumulative participating dividends to the extent PL&A's statutory earnings for the immediately preceding fiscal year exceeded $1 million. PL&A paid no preferred dividends during 2000 or 1999. Dividends of $0.1 million were paid to PLC in 1998. Effective November 3, 1998, PL&A's articles of incorporation were amended such that the provision for an annual minimum cumulative dividend was removed.

NOTE J — RELATED PARTY MATTERS

    On August 6, 1990, PLC announced that its Board of Directors approved the formation of an Employee Stock Ownership Plan (ESOP). On December 1, 1990, Protective transferred to the ESOP 520,000 shares of PLC's common stock held by it in exchange for a note. The outstanding balance of the note, $4.8 million at December 31, 2000, is accounted for as a reduction to share-owner's equity. The stock will be used to match employee contributions to PLC's existing 401(k) Plan. The ESOP shares are dividend paying. Dividends on the shares are used to pay the ESOP's note to Protective.

    Protective leases furnished office space and computers to affiliates. Lease revenues were $4.0 million in 2000, $3.7 million in 1999, and $3.0 million in 1998. Protective purchases data processing, legal, investment and management services from affiliates. The costs of such services were $76.7 million, $69.2 million, and $56.2 million in 2000, 1999, and 1998, respectively. Commissions paid to affiliated marketing organizations of $12.0 million, $11.4 million, and $8.4 million in 2000, 1999, and 1998, respectively, were included in deferred policy acquisition costs.

    Certain corporations with which PLC's directors were affiliated paid Protective premiums and policy fees or other amounts for various types of insurance and investment products. Such premiums, policy fees, and other amounts totaled $50.9 million, $70.3 million and $28.6 million in 2000, 1999, and 1998, respectively. Protective and/or PLC paid commissions, interest on debt and investment products, and fees to these same corporations totaling $28.2 million, $16.7 million and $7.3 million in 2000, 1999, and 1998, respectively.

    For a discussion of indebtedness to related parties, see Note E.

NOTE K — OPERATING SEGMENTS

    Protective operates seven divisions each having a strategic focus which can be grouped into three general categories: life insurance, specialty insurance products, and retirement savings and investment products. Each division has a senior officer of Protective responsible for its operations. A division is generally distinguished by products and/or channels of distribution. A brief description of each division follows.

F-61


Life Insurance

    The Individual Life Division markets level premium term and term-like insurance, universal life, and variable universal life products on a national basis primarily through networks of independent insurance agents.

    The West Coast Division sells universal life and level premium term-like insurance products in the life insurance brokerage market and in the "bank owned life insurance" market.

    The Acquisitions Division focuses on acquiring, converting, and servicing policies acquired from other companies. The Division's primary focus is on life insurance policies sold to individuals.

Specialty Insurance Products

    The Dental Benefits Division's primary focus is on indemnity and prepaid dental products.

    The Financial Institutions Division specializes in marketing credit life and disability insurance products through banks, consumer finance companies and automobile dealers. The Division also offers automobile and recreational marine extended service contracts.

Retirement Savings and Investment Products

    The Stable Value Products Division markets guaranteed investment contracts to 401(k) and other qualified retirement savings plans. The Division also markets fixed and floating rate funding agreements (to the trustees of municipal bond proceeds, institutional investors, bank trust departments, and money market funds) and long-term annuity contracts.

    The Investment Products Division manufactures, sells, and supports fixed and variable annuity products. These products are primarily sold through stockbrokers, but are also sold through financial institutions and the Individual Life Division's sales force.

Corporate and Other

    Protective has an additional business segment herein referred to as Corporate and Other. The Corporate and Other segment primarily consists of net investment income and expenses not attributable to the Divisions above (including net investment income on unallocated capital and interest on substantially all debt). This segment also includes earnings from several lines of business which Protective is not actively marketing (mostly health insurance).

    Protective uses the same accounting policies and procedures to measure operating segment income and assets as it uses to measure its consolidated net income and assets. Operating segment income is generally income before income tax. Premiums and policy fees, other income, benefits and settlement expenses, and amortization of deferred policy acquisition costs are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner which most appropriately reflects the operations of that segment. Unallocated realized investment gains (losses) are deemed not to be associated with any specific segment.

    Assets are allocated based on policy liabilities and deferred policy acquisition costs directly attributable to each segment.

    There are no significant intersegment transactions.

    The following table sets forth total operating segment income and assets for the periods shown. Adjustments represent the inclusion of unallocated realized investment gains (losses), the reclassification

F-62


and tax effecting of pretax minority interest, and the recognition of income tax expense. There are no asset adjustments.

    In the first quarter of 2000, certain health insurance lines were transferred from the Dental Benefits Division to the Corporate and Other segment in order to reflect management's current focus. Prior period segment results have been restated to reflect the change.

F-63


    

 
 
Life Insurance

 
Operating Segment Income


 
Individual Life

  West Coast

  Acquisitions

 

2000
                   
Premiums and policy fees   $ 340,238   $ 147,482   $ 134,099  
Reinsurance ceded     (266,412 )   (121,495 )   (31,102 )
   
 
 
 
Net of reinsurance ceded     73,826     25,987     102,997  
Net investment income     60,629     91,688     116,940  
Realized investment gains (losses)                    
Other income     (1,379 )         (4 )
   
 
 
 
Total revenues     133,076     117,675     219,933  
   
 
 
 
Benefits and settlement expenses     70,365     79,065     125,151  
Amortization of deferred policy acquisition costs and goodwill     33,767     15,003     17,081  
Other operating expenses     (10,495 )   (12,760 )   24,077  
   
 
 
 
Total benefits and expenses     93,637     81,308     166,309  
   
 
 
 
Income before income tax     39,439     36,367     53,624  
Income tax expense                    
   
 
 
 
Net income                    
   
 
 
 

1999
                   
Premiums and policy fees   $ 274,598   $ 87,226   $ 148,620  
Reinsurance ceded     (182,092 )   (64,019 )   (33,754 )
   
 
 
 
Net of reinsurance ceded     92,506     23,207     114,866  
Net investment income     59,916     78,128     129,806  
Realized investment gains (losses)                    
Other income     (2,250 )   1,302     (9 )
   
 
 
 
Total revenues     150,172     102,637     244,663  
   
 
 
 
Benefits and settlement expenses     74,455     73,176     129,581  
Amortization of deferred policy acquisition costs     23,434     6,047     19,444  
Other operating expenses     20,850     (2,649 )   31,178  
   
 
 
 
Total benefits and expenses     118,739     76,574     180,203  
   
 
 
 
Income before income tax     31,433     26,063     64,460  
Income tax expense                    
   
 
 
 
Net income                    
   
 
 
 

1998
                   
Premiums and policy fees   $ 228,701   $ 75,757   $ 125,329  
Reinsurance ceded     (102,533 )   (53,377 )   (28,594 )
   
 
 
 
Net of reinsurance ceded     126,168     22,380     96,735  
Net investment income     55,779     63,492     112,154  
Realized investment gains (losses)                    
Other income     70     6     1,713  
   
 
 
 
Total revenues     182,017     85,878     210,602  
   
 
 
 
Benefits and settlement expenses     106,308     54,617     112,051  
Amortization of deferred policy acquisition costs     30,543     4,924     18,894  
Other operating expenses     14,983     5,354     26,717  
   
 
 
 
Total benefits and expenses     151,834     64,895     157,662  
   
 
 
 
Income before income tax     30,183     20,983     52,940  
Income tax expense                    
   
 
 
 
Net income                    
   
 
 
 

Operating Segment Assets
                   

2000
                   
Investments and other assets   $ 1,237,867   $ 1,576,577   $ 1,604,854  
Deferred policy acquisition costs and goodwill     354,320     276,518     223,430  
   
 
 
 
Total assets   $ 1,592,187   $ 1,853,095   $ 1,828,284  
   
 
 
 

1999
                   
Investments and other assets   $ 1,205,968   $ 1,343,517   $ 1,553,954  
Deferred policy acquisition costs     379,117     200,605     235,903  
   
 
 
 
Total assets   $ 1,585,085   $ 1,544,122   $ 1,789,857  
   
 
 
 

1998
                   
Investments and other assets   $ 1,076,202   $ 1,149,642   $ 1,600,123  
Deferred policy acquisition costs     301,941     144,455     255,347  
   
 
 
 
Total assets   $ 1,378,143   $ 1,294,097   $ 1,855,470  
   
 
 
 

(1)   Adjustments represent the inclusion of unallocated realized investment gains (losses) and the recognition of income tax expense. There are no asset adjustments.

F-64


 
Specialty Insurance
Products

  Retirement Savings and
Investment Products

   
   
   
 
Operating Segment Income


Dental
Benefits

  Financial
Institutions

  Stable Value
Products

  Investment
Products

  Corporate
and Other

  Adjustments(1)

  Total
Consolidated

 

2000
                                         
Premiums and policy fees $ 294,564   $ 479,397         $ 30,127   $ 120,062         $ 1,545,969  
Reinsurance ceded   (78,951 )   (258,931 )               (65,559 )         (822,450 )
 
 
 
 
 
 
 
 
Net of reinsurance ceded   215,613     220,466           30,127     54,503           723,519  
Net investment income   8,913     46,464   $ 243,133     132,204     (3,034 )         696,937  
Realized investment gains (losses)               (6,556 )   410         $ (8,453 )   (14,599 )
Other income   15,279     28,352           2,809     6,145           51,202  
 
 
 
 
 
 
 
 
Total revenues   239,805     295,282     236,577     165,550     57,614           1,457,059  
 
 
 
 
 
 
 
 
Benefits and settlement expenses   151,202     135,494     207,143     109,607     46,183           924,210  
Amortization of deferred policy acquisition costs and goodwill   7,739     52,646     900     24,156     2,149           153,441  
Other operating expenses   58,805     72,316     3,882     18,203     33,274           187,302  
 
 
 
 
 
 
 
 
Total benefits and expenses   217,746     260,456     211,925     151,966     81,606           1,264,953  
 
 
 
 
 
 
 
 
Income before income tax   22,059     34,826     24,652     13,584     (23,992 )         192,106  
Income tax expense                                 68,071     68,071  
 
 
 
 
 
 
 
 
Net income                                     $ 124,035  
 
 
 
 
 
 
 
 

1999
                                         
Premiums and policy fees $ 217,661   $ 284,891         $ 24,248   $ 100,012         $ 1,137,256  
Reinsurance ceded   (52,252 )   (176,928 )               (28,988 )         (538,033 )
 
 
 
 
 
 
 
 
Net of reinsurance ceded   165,409     107,963           24,248     71,024           599,223  
Net investment income   11,141     24,121   $ 210,208     106,599     3,312           623,231  
Realized investment gains (losses)               (549 )   1,446         $ 3,863     4,760  
Other income   7,628     15,831           2,146     2,454           27,102  
 
 
 
 
 
 
 
 
Total revenues   184,178     147,915     209,659     134,439     76,790           1,254,316  
 
 
 
 
 
 
 
 
Benefits and settlement expenses   119,950     55,899     175,290     88,642     54,534           771,527  
Amortization of deferred policy acquisition costs   8,219     24,718     744     19,820     2,487           104,913  
Other operating expenses   37,674     44,728     4,709     14,617     25,332           176,439  
 
 
 
 
 
 
 
 
Total benefits and expenses   165,843     125,345     180,743     123,079     82,353           1,052,879  
 
 
 
 
 
 
 
 
Income before income tax   18,335     22,570     28,916     11,360     (5,563 )         201,437  
Income tax expense                                 73,179     73,179  
 
 
 
 
 
 
 
 
Net income                                     $ 128,258  
 
 
 
 
 
 
 
 

1998
                                         
Premiums and policy fees $ 218,773   $ 301,230         $ 18,809   $ 58,741         $ 1,027,340  
Reinsurance ceded   (85,753 )   (188,958 )                           (459,215 )
 
 
 
 
 
 
 
 
Net of reinsurance ceded   133,020     112,272           18,809     58,741           568,125  
Net investment income   11,166     25,068   $ 213,136     105,827     17,173           603,795  
Realized investment gains (losses)               1,609     1,318         $ (791 )   2,136  
Other income   4,848     10,302           1,799     1,463           20,201  
 
 
 
 
 
 
 
 
Total revenues   149,034     147,642     214,745     127,753     77,377           1,194,257  
 
 
 
 
 
 
 
 
Benefits and settlement expenses   101,586     52,629     178,745     85,045     39,515           730,496  
Amortization of deferred policy acquisition costs   6,859     28,526     735     17,213     3,494           111,188  
Other operating expenses   31,142     48,837     2,876     14,428     27,891           172,228  
 
 
 
 
 
 
 
 
Total benefits and expenses   139,587     129,992     182,356     116,686     70,900           1,013,912  
 
 
 
 
 
 
 
 
Income before income tax   9,447     17,650     32,389     11,067     6,477           180,345  
Income tax expense                                 63,162     63,162  
 
 
 
 
 
 
 
 
Net income                                     $ 117,183  
 
 
 
 
 
 
 
 

Operating Segment Assets
                                         

2000
                                         
Investments and other assets $ 192,906   $ 1,369,915   $ 3,340,099   $ 3,844,168   $ 428,951         $ 13,595,337  
Deferred policy acquisition costs and goodwill   214,770     150,984     2,144     127,334     81,711           1,431,211  
 
 
 
 
 
 
 
 
Total assets $ 407,676   $ 1,520,899   $ 3,342,243   $ 3,971,502   $ 510,662         $ 15,026,548  
 
 
 
 
 
 
 
 

1999
                                         
Investments and other assets $ 197,673   $ 727,857   $ 2,766,178   $ 3,355,863   $ 418,609         $ 11,569,619  
Deferred policy acquisition costs   25,819     51,339     1,156     117,577     8           1,011,524  
 
 
 
 
 
 
 
 
Total assets $ 223,492   $ 779,196   $ 2,767,334   $ 3,473,440   $ 418,617         $ 12,581,143  
 
 
 
 
 
 
 
 

1998
                                         
Investments and other assets $ 197,337   $ 645,909   $ 2,869,304   $ 2,542,536   $ 700,417         $ 10,781,470  
Deferred policy acquisition costs   23,836     39,212     1,448     75,177     9           841,425  
 
 
 
 
 
 
 
 
Total assets $ 221,173   $ 685,121   $ 2,870,752   $ 2,617,713   $ 700,426         $ 11,622,895  
 
 
 
 
 
 
 
 

(1)   Adjustments represent the inclusion of unallocated realized investment gains (losses) and the recognition of income tax expense. There are no asset adjustments.

F-65


NOTE L — EMPLOYEE BENEFIT PLANS

    PLC has a defined benefit pension plan covering substantially all of its employees. The plan is not separable by affiliates participating in the plan. However, approximately 86% of the participants in the plan are employees of Protective. The benefits are based on years of service and the employee's highest thirty-six consecutive months of compensation. PLC's funding policy is to contribute amounts to the plan sufficient to meet the minimum finding requirements of ERISA plus such additional amounts as PLC may determine to be appropriate from time to time. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future.

    The actuarial present value of benefit obligations and the funded status of the plan taken as a whole at December 31 are as follows:


 


 

2000


 

1999


 
Projected benefit obligation, beginning of the year   $ 36,530   $ 36,547  
Service cost - benefits earned during the year     3,338     3,270  
Interest cost - on projected benefit obligation     3,195     2,779  
Actuarial gain (loss)     1,968     (5,729 )
Plan amendment     833     32  
Benefits paid     (326 )   (369 )
   
 
 
Projected benefit obligation, end of the year     45,538     36,530  
   
 
 
Fair value of plan assets beginning of the year     34,420     25,147  
Actual return on plan assets     (148 )   2,594  
Employer contribution     6,876     7,048  
Benefits paid     (326 )   (369 )
   
 
 
Fair value of plan assets end of the year     40,822     34,420  
   
 
 
Plan assets less than the projected benefit obligation     (4,716 )   (2,110 )
Unrecognized net actuarial loss from past experience different from that assumed     7,766     2,601  
Unrecognized prior service cost     1,226     569  
Unrecognized net transition asset           (17 )
   
 
 
Net pension liability recognized in balance sheet   $ 4,276   $ 1,043  
   
 
 

    Net pension cost of the defined benefit pension plan includes the following components for the years ended December 31:


 


 

2000


 

1999


 

1998


 
Service cost   $ 3,338   $ 3,270   $ 2,585  
Interest cost     3,195     2,779     2,203  
Expected return on plan assets     (3,049 )   (2,348 )   (1,950 )
Amortization of prior service cost     176     115     112  
Amortization of transition asset     (17 )   (17 )   (17 )
Recognized net actuarial loss           494     305  
   
 
 
 
Net pension cost   $ 3,643   $ 4,293   $ 3,238  
   
 
 
 

    Protective's share of the net pension cost was approximately $4.1 million, $3.6 million, and $2.6 million, in 2000, 1999, and 1998, respectively.

F-66


    Assumptions used to determine the benefit obligations as of December 31 were as follows:


 


 

2000


 

1999


 

1998


 
Weighted average discount rate   7.50 % 8.00 % 6.75 %
Rates of increase in compensation level   5.25 % 5.75 % 4.75 %
Expected long-term rate of return on assets   8.50 % 8.50 % 8.50 %

    At December 31, 2000, approximately $20.9 million of the assets of the pension plan were in a group annuity contract with Protective and therefore are included in the general assets of Protective. Approximately $19.9 million of the assets of the pension plan are invested in a collective trust managed by Northern Trust Corporation.

    Prior to July 1, 1999, upon retirement, the amount of pension plan assets vested in the retiree were used to purchase a single premium annuity from Protective in the retiree's name. Therefore, amounts presented above as plan assets exclude assets relating to such retirees. Beginning July 1, 1999, retiree obligations are being fulfilled from pension plan assets.

    PLC also sponsors an unfunded excess benefits plan, which is a nonqualified plan that provides defined pension benefits in excess of limits imposed by federal income tax law. At December 31, 2000 and 1999, the projected benefit obligation of this plan totaled $14.3 million and $13.1 million, respectively, of which $10.1 million and $8.3 million, respectively, have been recognized in PLC's financial statements.

    Net pension cost of the excess benefits plan includes the following components for the years ended December 31:

 
  2000

  1999

  1998

Service cost   $ 736   $ 695   $ 611
Interest cost     1,067     887     722
Amortization of prior service cost     19     113     112
Amortization of transition asset     37     37     37
Recognized net actuarial loss     194     265     173
   
 
 
Net pension cost   $ 2,053   $ 1,997   $ 1,655
   
 
 

    In addition to pension benefits, PLC provides limited healthcare benefits to eligible retired employees until age 65. The postretirement benefit is provided by an unfunded plan. At December 31, 2000 and 1999, the liability for such benefits was approximately $1.2 million. The expense recorded by PLC was $0.1 million in 2000, 1999 and 1998. PLC's obligation is not materially affected by a 1% change in the healthcare cost trend assumptions used in the calculation of the obligation.

    Life insurance benefits for retirees are provided through the purchase of life insurance policies upon retirement from $10,000 up to a maximum of $75,000. This plan is partially funded at a maximum of $50,000 face amount of insurance.

    PLC sponsors a defined contribution retirement plan which covers substantially all employees. Employee contributions are made on a before-tax basis as provided by Section 401(k) of the Internal Revenue Code. PLC established an Employee Stock Ownership Plan (ESOP) to match voluntary employee contributions to PLC's 401(k) Plan. In 1994, a stock bonus was added to the 401(k) Plan for employees who are not otherwise under a bonus or sales incentive plan. Expense related to the ESOP consists of the cost of the shares allocated to participating employees plus the interest expense on the ESOP's note payable to Protective less dividends on shares held by the ESOP. At December 31, 2000, PLC had committed up to 143,229 shares to be released to fund employee benefits. The expense recorded by PLC for these employee benefits was less than $0.1 million in 2000, 1999, and 1998.

F-67


    PLC sponsors a deferred compensation plan for certain directors, officers, agents, and others. Compensation deferred is credited to the participants in cash, PLC Common Stock, or as a combination thereof.

NOTE M — STOCK BASED COMPENSATION

    Certain Protective employees participate in PLC's stock-based incentive plans and receive stock appreciation rights (SARs) from PLC.

    Since 1973, PLC has had stock-based incentive plans to motivate management to focus on PLC's long-range performance through the awarding of stock-based compensation. Under plans approved by share owners in 1997 and 1998, up to 5,000,000 shares may be issued in payment of awards.

    The criteria for payment of performance awards is based upon a comparison of PLC's average return on average equity and total rate of return over a four year award period (earlier upon the death, disability, or retirement of the executive, or in certain circumstances, of a change in control of PLC) to that of a comparison group of publicly held life and multiline insurance companies. If PLC's results are below the median of the comparison group, no portion of the award is earned. If PLC's results are at or above the 90th percentile, the award maximum is earned.

    In 1998 and 1999, 71,340 and 99,380 performance shares were awarded, respectively, having an estimated fair value on the grant date of $2.3 million and $3.4 million, respectively. In 2000, 3,330 performance shares and 513,618 stock appreciation rights (SARs) were awarded, having a combined estimated fair value on the grant date of $3.7 million. The SARs, if earned, expire after ten years.

    A performance share is equivalent in value to one share of PLC Common Stock. With respect to SARs, PLC will pay an amount equal to the difference between the specified base price of PLC's Common Stock and the market value at the exercise date. Awards are paid in shares of PLC Common Stock. At December 31, 2000, outstanding awards measured at maximum payouts were 398,878 performance shares and 793,236 SARs.

    During 1996 and 2000, SARs were granted to certain officers of PLC to provide long-term incentive compensation based solely on the performance of PLC's Common Stock. The SARs are exercisable after five years (earlier upon the death, disability, or retirement of the officer, or in certain circumstances, of a change in control of PLC) and expire after ten years or upon termination of employment. In 2000, 217,500 SARs were awarded, having an estimated fair value on the grant date of $1.5 million. The number of SARs granted in 1996 and 2000 outstanding at December 31, 2000, was 660,000 and 215,000, respectively.

    The 1996 SARs have a base price of $17.4375. The 2000 SARs have a base price of $22.31. The fair value of the 2000 SARs was estimated using a Black-Sholes option pricing model. Assumptions used in the model were as follows: expected volatility of 23.65% (approximately equal to that of the S&P Life Insurance Index), a risk-free interest rate of 6.5%, a dividend rate of 2.15%, and an expected exercise date of March 7, 2007.

    The expense recorded by PLC for its stock-based compensation plans was $4.1 million, $4.0 million, and $3.3 million in 2000, 1999, and 1998, respectively.

NOTE N — REINSURANCE

    Protective reinsures certain of its risks with, and assumes risks from other insurers under yearly renewable term, coinsurance, and modified coinsurance agreements. Under yearly renewable term agreements, Protective generally pays specific premiums to the reinsurer and receives specific amounts from the reinsurer as reimbursement for certain expenses. Coinsurance agreements are accounted for by

F-68


passing a portion of the risk to the reinsurer. Generally, the reinsurer receives a proportionate part of the premiums less commissions and is liable for a corresponding part of all benefit payments. Modified coinsurance is accounted for similarly to coinsurance except that the liability for future policy benefits is held by the original company, and settlements are made on a net basis between the companies. A substantial portion of Protective's new life insurance and credit insurance sales are being reinsured. Protective reviews the financial condition of its reinsurers and monitors the amount of reinsurance it has with its reinsurers.

    Protective has reinsured approximately $126.0 billion, $93.5 billion, and $64.8 billion in face amount of life insurance risks with other insurers representing $496.4 million, $364.7 million, and $294.4 million of premium income for 2000, 1999, and 1998, respectively. Protective has also reinsured accident and health risks representing $262.2 million, $172.8 million, and $164.8 million of premium income for 2000, 1999, and 1998, respectively. In 2000 and 1999, policy and claim reserves relating to insurance ceded of $988.4 million and $739.3 million respectively, are included in reinsurance receivables. Should any of the reinsurers be unable to meet its obligation at the time of the claim, obligation to pay such claim would remain with Protective. At December 31, 2000 and 1999, Protective had paid $33.5 million and $46.8 million, respectively, of ceded benefits which are recoverable from reinsurers. In addition, at December 31, 2000, Protective had receivables of $78.2 million related to insurance assumed.

NOTE O — ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

    The carrying amount and estimated fair values of Protective's financial instruments at December 31 are as follows:

 
  2000

  1999

 
 
Carrying
Amount

  Estimated
Fair
Values

 
Carrying
Amount

  Estimated
Fair
Values


Assets (see Notes A and C):
                       
Investments:                        
Fixed maturities   $ 7,390,110   $ 7,390,110   $ 6,304,554   $ 6,304,554
Equity securities     41,792     41,792     30,696     30,696
Mortgage loans on real estate     2,268,224     2,385,174     1,946,690     1,909,026
Short-term investments     172,699     172,699     81,171     81,171

Liabilities (see Notes A and E):
                       
Stable value account balances     3,177,863     3,250,991     2,680,009     2,649,616
Annuity account balances     1,916,894     1,893,749     1,639,231     1,598,993
Notes payable     2,315     2,315     2,338     2,338

Other (see Note A):
                       
Derivative Financial Instruments     (6,079 )   (13,011 )   5,273     3,564

    Except as noted below, fair values were estimated using quoted market prices. Protective estimates the fair value of its mortgage loans using discounted cash flows from the next call date. Protective believes the fair value of its short-term investments and notes payable to banks approximates book value

F-69



due to either being short-term or having a variable rate of interest. Protective estimates the fair value of its guaranteed investment contracts and annuities using discounted cash flows and surrender values, respectively. Protective believes it is not practicable to determine the fair value of its policy loans since there is no stated maturity, and policy loans are often repaid by reductions to policy benefits.

    Protective estimates the fair value of its derivative financial instruments using market quotes or derivative pricing models. The fair value represents the net amount of cash Protective would have received (or paid) had the contracts been terminated on December 31.

F-70


SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION

PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(in thousands)



 
COL. A

  COL. B

  COL. C

  COL. D

  COL. E

  COL. F

  COL. G

  COL. H

  COL. I

  COL. J

 

Segment


 

Deferred
Policy
Acquisition
Costs


 

Future
Policy
Benefits
and
Claims


 

Unearned
Premiums


 

Stable Value
and Annuity
Deposits

Policyholders'
Funds


 

Premiums
and
Policy
Fees


 

Net
Investment
Income(1)


 

Benefits
and
Settlement
Expenses


 

Amortization
of Deferred
Policy
Acquisition
Costs


 

Other
Operating
Expenses(1)


 
Year Ended                                                        
December 31, 2000:                                                        
Life Insurance                                                        
Individual Life   $ 354,320   $ 1,222,673   $ 315   $ 14,878   $ 73,826   $ 60,629   $ 70,365   $ 33,767   $ (10,495 )
West Coast     276,518     1,499,173     0     86,227     25,987     91,688     79,065     15,003     (12,760 )
Acquisitions     223,430     1,364,830     484     238,465     102,997     116,940     125,151     17,081     24,077  
Specialty Insurance Products                                                        
Dental Benefits     11,788     95,665     2,602     63,351     215,613     8,913     151,202     6,386     60,158  
Financial Institutions     112,135     294,458     929,943     3,945     220,466     46,464     135,494     50,132     74,830  
Retirement Savings and Investment Products                                                        
Stable Value Products     2,144     162,236     0     3,177,863     0     243,133     207,143     900     3,882  
Investment Products     127,334     306,021     0     1,633,203     30,127     132,204     109,607     24,156     18,203  
Corporate and Other     81,711     88,341     2,261     2,161     54,503     (3,034 )   46,183     2,149     33,274  
   
 
 
 
 
 
 
 
 
 
TOTAL   $ 1,189,380   $ 5,033,397   $ 935,605   $ 5,220,093   $ 723,519   $ 696,937   $ 924,210   $ 149,574   $ 191,169  
   
 
 
 
 
 
 
 
 
 
Year Ended                                                        
December 31, 1999:                                                        
Life Insurance                                                        
Individual Life   $ 379,117   $ 1,210,188   $ 338   $ 17,159   $ 92,506   $ 59,916   $ 74,455   $ 23,434   $ 20,851  
West Coast     200,605     1,279,554     0     74,831     23,208     78,126     73,176     6,047     (2,649 )
Acquisitions     235,903     1,374,445     558     260,267     114,866     129,806     129,581     19,444     31,178  
Specialty Insurance Products                                                        
Dental Benefits     25,819     126,592     2,994     74,204     165,409     11,141     119,950     5,534     40,359  
Financial Institutions     51,339     150,888     503,735     9,044     107,962     24,122     55,899     24,718     44,728  
Retirement Savings and Investment Products                                                        
Stable Value Products     1,156     167,415     0     2,680,009     0     210,209     175,290     744     4,708  
Investment Products     117,577     254,492     0     1,320,453     24,248     106,599     88,642     19,820     14,617  
Corporate and Other     8     2,852     34     88     71,024     3,312     54,534     5,172     22,647  
   
 
 
 
 
 
 
 
 
 
TOTAL   $ 1,011,524   $ 4,566,426   $ 507,659   $ 4,436,055   $ 599,223   $ 623,231   $ 771,527   $ 104,913   $ 176,439  
   
 
 
 
 
 
 
 
 
 
Year Ended                                                        
December 31, 1998:                                                        
Life Insurance                                                        
Individual Life   $ 301,941   $ 1,054,253   $ 355   $ 10,802   $ 126,168   $ 55,779   $ 106,308   $ 30,543   $ 14,983  
West Coast     144,455     1,006,280     0     77,254     22,380     63,492     54,617     4,924     5,354  
Acquisitions     255,347     1,383,759     553     233,846     96,735     112,154     112,051     18,894     26,717  
Specialty Insurance Products                                                        
Dental Benefits     23,836     111,916     3,341     78,224     133,020     11,166     101,586     4,171     33,830  
Financial Institutions     39,212     215,451     385,006     105,434     112,272     25,068     52,629     28,526     48,837  
Retirement Savings and Investment Products                                                        
Stable Value Contracts     1,448     172,674     0     2,691,697     0     213,136     178,745     735     2,876  
Investment Products     75,177     194,726     0     1,233,528     18,809     105,827     85,045     17,213     14,428  
Corporate and Other     9     944     39     88     58,741     17,173     39,515     6,182     25,203  
   
 
 
 
 
 
 
 
 
 
TOTAL   $ 841,425   $ 4,140,003   $ 389,294   $ 4,430,873   $ 568,125   $ 603,795   $ 730,496   $ 111,188   $ 172,228  
   
 
 
 
 
 
 
 
 
 

(1)   Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.

S-1


SCHEDULE IV — REINSURANCE

PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(Dollars in thousands)



 
COL. A

  COL. B

  COL. C

  COL. D

  COL. E

  COL. F

 

 

 

Gross
Amount


 

Ceded to
Other
Companies


 

Assumed
from Other
Companies


 

Net
Amount


 

Percentage
of Amount
Assumed
to Net


 
Year Ended December 31, 2000:                              
Life insurance in force   $ 153,371,754   $ 128,374,583   $ 17,050,342   $ 42,047,513   40.6 %
   
 
 
 
 
 
Premiums and policy fees:                              
Life insurance   $ 691,153   $ 496,715   $ 112,669   $ 307,107   36.7 %
Accident and health insurance     545,240     261,940     24,393     307,693   7.9 %
Property and liability insurance     159,346     63,795     13,168     108,719   12.1 %
   
 
 
 
     
TOTAL   $ 1,395,739   $ 822,450   $ 150,230   $ 723,519      
   
 
 
 
     
Year Ended December 31, 1999:                              
Life insurance in force   $ 112,726,959   $ 92,566,755   $ 17,089,627   $ 37,249,831   45.9 %
   
 
 
 
 
 
Premiums and policy fees:                              
Life insurance   $ 540,430   $ 364,680   $ 131,855   $ 307,605   42.9 %
Accident and health insurance     403,491     172,852     27,266     257,905   10.6 %
Property and liability insurance     34,104     501     110     33,713   0.3 %
   
 
 
 
     
TOTAL   $ 978,025   $ 538,033   $ 159,231   $ 599,223      
   
 
 
 
     
Year Ended December 31, 1998:                              
Life insurance in force   $ 91,980,657   $ 64,846,246   $ 18,010,434   $ 45,144,845   39.9 %
   
 
 
 
 
 
Premiums and policy fees:                              
Life insurance   $ 537,002   $ 294,363   $ 87,965   $ 330,604   26.6 %
Accident and health insurance     361,705     164,852     14,279     211,132   6.8 %
Property and liability insurance     26,389                 26,389   0.0 %
   
 
 
 
     
TOTAL   $ 925,096   $ 459,215   $ 102,244   $ 568,125      
   
 
 
 
     

S-2



Appendix A


Examples of Death Benefit Computations for the Premiere I Policy Under Options A and B

    Option A Example.   For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option A, a Policy with a $50,000 Face Amount will generally pay $50,000 in Death Benefits. However, because the Death Benefit must be equal to or be greater than 250% of the Policy Value, any time that the Policy Value exceeds $20,000, the Death Benefit will exceed the $50,000 Face Amount. Each additional dollar added to Policy Value above $20,000 will increase the Death Benefit by $2.50. A Policy with a $50,000 Face Amount and a Policy Value of $30,000 will provide Death Benefit of $75,000 ($30,000 x 250%); a Policy Value of $40,000 will provide a Death Benefit of $100,000 ($40,000 x 250%); a Policy Value of $50,000 will provide a Death Benefit of $125,000 ($50,000 x 250%).

    Similarly, so long as Policy Value exceeds $20,000, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $25,000 to $20,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $62,500 to $50,000. If at any time, however, the Policy Value multiplied by the Face Amount percentage is less than the Face Amount, the Death Benefit will equal the current Face Amount of the Policy.

    The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than between 0 and 40), the specified amount factor would be 185%. The Death Benefit would not exceed the $50,000 Face Amount unless the Policy Value exceeded approximately $27,028 (rather than $20,000), and each dollar then added to or taken from the Policy Value would change the life insurance proceeds by $1.85 (rather than $2.50).

    Option B Example.   For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option B, a Policy with a Face Amount of $50,000 will generally provide a Death Benefit of $50,000 plus Policy Value. Thus, for example, a Policy with a Policy Value of $5,000 will have a Death Benefit of $55,000 ($50,000 + $5,000); a Policy Value of $10,000 will provide a Death Benefit of $60,000 ($50,000 + $10,000). The Death Benefit, however, must be at least 250% of the Policy Value. As a result, if the Policy Value exceeds $33,333, the Death Benefit will be greater than the Face Amount plus Policy Value. Each additional dollar of Policy Value above $33,333 will increase the Death Benefit by $2.50. A Policy with a Face Amount of $50,000 and a Policy Value of $40,000 will provide a Death Benefit of $100,000 ($40,000 x 250%); a Policy Value of $60,000 will provide a Death Benefit of $150,000 ($60,000 X 250%).

    Similarly, any time Policy Value exceeds $33,333, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $40,000 to $35,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $100,000 to $87,500. If at any time, however, Policy Value multiplied by the Face Amount percentage is less than the Face Amount plus the Policy Value, then the Death Benefit will be the current Face Amount plus Policy Value of the Policy.

    The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than under 40), the Face Amount factor would be 185%. The amount of the Death Benefit would be the sum of the Policy Value plus $50,000 unless the Policy Value exceeded $58,824 (rather than $33,333), and each dollar then added to or taken from the Policy Value would change the Death Benefit by $1.85 (rather than $2.50).

A-1


TABLE OF FACE AMOUNT PERCENTAGES


Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 
0-40   250 % 50   185 % 60   130 % 70   115 %
41   243 % 51   178 % 61   128 % 71   113 %
42   236 % 52   171 % 62   126 % 72   111 %
43   229 % 53   164 % 63   124 % 73   109 %
44   222 % 54   157 % 64   122 % 74   107 %
45   215 % 55   150 % 65   120 % 75-90   105 %
46   209 % 56   146 % 66   119 % 91   104 %
47   203 % 57   142 % 67   118 % 92   103 %
48   197 % 58   138 % 68   117 % 93   102 %
49   191 % 59   134 % 69   116 % 94   101 %
                         95+   100 %

A-2




Appendix B


Examples of Death Benefit Computations for the Premiere Provider Policy Under Options A and B

    Option A Example.   For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option A, a Policy with a $100,000 Face Amount will generally pay $100,000 in Death Benefits. However, because the Death Benefit must be equal to or be greater than 250% of the Policy Value, any time that the Policy Value exceeds $40,000, the Death Benefit will exceed the $100,000 Face Amount. Each additional dollar added to Policy Value above $40,000 will increase the Death Benefit by $2.50. A Policy with a $100,000 Face Amount and a Policy Value of $50,000 will provide Death Benefit of $125,000 ($50,000 x 250%); a Policy Value of $60,000 will provide a Death Benefit of $150,000 ($60,000 x 250%); a Policy Value of $70,000 will provide a Death Benefit of $175,000 ($70,000 x 250%).

    Similarly, so long as Policy Value exceeds $40,000, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $45,000 to $40,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $112,500 to $100,000. If at any time, however, the Policy Value multiplied by the Face Amount percentage is less than the Face Amount, the Death Benefit will equal the current Face Amount of the Policy.

    The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than between 0 and 40), the specified amount factor would be 185%. The Death Benefit would not exceed the $100,000 Face Amount unless the Policy Value exceeded approximately $54,055 (rather than $40,000), and each dollar then added to or taken from the Policy Value would change the life insurance proceeds by $1.85 (rather than $2.50).

    Option B Example.   For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option B, a Policy with a Face Amount of $100,000 will generally provide a Death Benefit of $100,000 plus Policy Value. Thus, for example, a Policy with a Policy Value of $10,000 will have a Death Benefit of $110,000 ($100,000 + $10,000); a Policy Value of $20,000 will provide a Death Benefit of $120,000 ($100,000 + $20,000). The Death Benefit, however, must be at least 250% of the Policy Value. As a result, if the Policy Value exceeds $66,666, the Death Benefit will be greater than the Face Amount plus Policy Value. Each additional dollar of Policy Value above $66,666 will increase the Death Benefit by $2.50. A Policy with a Face Amount of $100,000 and a Policy Value of $70,000 will provide a Death Benefit of $175,000 ($70,000 x 250%); a Policy Value of $80,000 will provide a Death Benefit of $200,000 ($80,000 x 250%).

    Similarly, any time Policy Value exceeds $66,666, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $80,000 to $75,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $200,000 to $187,500. If at any time, however, Policy Value multiplied by the Face Amount percentage is less than the Face Amount plus the Policy Value, then the Death Benefit will be the current Face Amount plus Policy Value of the Policy.

    The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than under 40), the Face Amount factor would be 185%. The amount of the Death Benefit would be the sum of the Policy Value plus $100,000 unless the Policy Value exceeded $117,647 (rather than $66,666), and each dollar then added to or taken from the Policy Value would change the Death Benefit by $1.85 (rather than $2.50).

B-1


TABLE OF FACE AMOUNT PERCENTAGES


Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 
0-40   250 % 50   185 % 60   130 % 70   115 %
41   243 % 51   178 % 61   128 % 71   113 %
42   236 % 52   171 % 62   126 % 72   111 %
43   229 % 53   164 % 63   124 % 73   109 %
44   222 % 54   157 % 64   122 % 74   107 %
45   215 % 55   150 % 65   120 % 75-90   105 %
46   209 % 56   146 % 66   119 % 91   104 %
47   203 % 57   142 % 67   118 % 92   103 %
48   197 % 58   138 % 68   117 % 93   102 %
49   191 % 59   134 % 69   116 % 94   101 %
                         95+   100 %

B-2


IMSA LOGO

PROTECTIVE LIFE LOGO


PART II — OTHER INFORMATION
UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents, and reports as may be prescribed by any rule or regulation of the Commission heretofore or hereafter duly adopted pursuant to authority conferred in that section.


RULE 484 UNDERTAKING

    Article XI of the By-laws of Protective Life provides, in substance, that any of Protective Life's directors and officers, who is a party or is threatened to be made a party to any action, suit or proceeding, other than an action by or in the right of Protective Life, by reason of the fact that he is or was an officer or director, shall be indemnified by Protective Life against expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such claim, action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of Protective Life and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. If the claim, action or suit is or was by or in the right of Protective Life to procure a judgment in its favor, such person shall be indemnified by Protective Life against expenses (including attorneys' fees) actually and reasonably incurred by him in connection with the defense or settlement of such action or suit if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of Protective Life, except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable for negligence or misconduct in the performance of his duty to Protective Life unless and only to the extent that the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper. To the extent that a director or officer has been successful on the merits or otherwise in defense of any such action, suit or proceeding, or in defense of any claim, issue or matter therein, he shall be indemnified by Protective Life against expenses (including attorneys' fees) actually and reasonably incurred by him in connection therewith, not withstanding that he has not been successful on any other claim issue or matter in any such action, suit or proceeding. Unless ordered by a court, indemnification shall be made by Protective Life only as authorized in the specific case upon a determination that indemnification of the officer or director is proper in the circumstances because he has met the applicable standard of conduct. Such determination shall be made (a) by the Board of Directors by a majority vote of a quorum consisting of directors who were not parties to, or who have been successful on the merits or otherwise with respect to, such claim action, suit or proceeding, or (b) if such a quorum is not obtainable, or, even if obtainable a quorum of disinterested directors so directs, by independent legal counsel in a written opinion or (c) by the shareholders.

    In addition, the executive officers and directors are insured by PLC's Directors' and Officers' Liability Insurance Policy including Company Reimbursement and are indemnified by a written contract with PLC which supplements such coverage.

    Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification may be against public policy as expressed in the Act and may be, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than payment by the Registrant of expenses incurred or paid by a director, officer, or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the

II-1


opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.


REPRESENTATIONS PURSUANT TO
RULE SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940

    Protective Life hereby represents that the fees and charges deducted under the variable life insurance policies described herein are, in the aggregate, reasonable in relation to the services rendered, the expenses expected to be incurred and the risks assumed by it under such policies.

II-2


CONTENTS OF REGISTRATION STATEMENT

    This registration statement consists of the following papers and documents:

    The facing sheet.

    The prospectus consisting of 146 pages.

    The undertaking to file reports.

    The Rule 484 undertaking.

    Representations pursuant to Section 26(e) of the Investment Company Act of 1940.

    The signatures.

    Written consents of the following persons:
        Nancy Kane, Esq.
        Stephen Peeples, F.S.A., M.A.A.A.
        Sutherland Asbill & Brennan LLP
        PricewaterhouseCoopers L.L.P.

    The following exhibits:

1.A.   (1)   Certified resolutions of the board of directors of Protective Life Insurance Company establishing Protective Variable Life Separate Account.*
    (2)   None.
    (3) (a) Form of Underwriting Agreement among Protective Life Insurance Company, Investment Distributors, Inc. and Protective Variable Life Separate Account.**
      (a)(1) Amendment I to the Underwriting Agreement††
      (b) Form of Distribution Agreement between Investment Distributors, Inc. and selling broker-dealers.**
    (4)   None.
    (5) (a) Form of Contract — Premiere I.***
      (a)(1) Form of Contract — Premiere Provider.
      (b) Children's term life rider.*
      (c) Accidental death benefit rider.*
      (d) Disability benefit rider.*
      (e) Guaranteed insurability rider.*
      (f) Protected insurability benefit rider.*
      (g) Term Rider for Covered Insured.*****
      (h) Terminal Illness Accelerated Death Benefit Endorsement.†††
      (i) Cash Value Accumulation Test Endorsement.
      (j) Policy Loan Endorsement.
      (k) Policy Value Credit Endorsement.#
    (6) (a) Charter of Protective Life Insurance Company.*
      (b) By-Laws of Protective Life Insurance Company.*
    (7)   None
    (8)   None
    (9) (a) Participation/Distribution Agreement.**
      (a)(1) Amendment I to Participation/Distribution Agreement††
      (b) Participation Agreement (Oppenheimer Variable Account Funds).****
      (c) Participation Agreement (MFS Variable Insurance Trust).****
      (d) Participation Agreement (Acacia Capital Corporation).****
      (e) Participation Agreement (Van Eck Worldwide Insurance Trust).*******
      (f) Participation Agreement (Van Kampen Life Investment Trust).†
      (g) Form of Participation Agreement (Fidelity Variable Insurance Products Funds).

II-3



 

 

(10)

 

Form of Contract Application.***
2.       Opinion and consent of Nancy Kane, Esq.
3.       Not applicable.
4.       Not applicable.
5.       Not applicable.
6.       Notice of Withdrawal Right. (Not Applicable)
7.       Opinion and consent of Stephen Peeples, F.S.A., M.A.A.A.
8.       Consent of Sutherland Asbill & Brennan LLP
9.       Consent of PricewaterhouseCoopers L.L.P.
10. (a)     Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures — Premiere I.†††
  (b)     Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures — Premiere Provider.
11.       Powers of Attorney.††††

* Incorporated herein by reference to the initial filing of the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on August 4, 1995.
** Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on December 22, 1995.
*** Incorporated herein by reference to Post-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 10, 1996.
**** Incorporated herein by reference to Post-Effective Amendment No. 5 to the Form N-4 Registration Statement (File No. 33-70984) as filed with the Commission on April 30, 1997.
***** Incorporated herein by reference to Post-Effective Amendment No. 3 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 30, 1998.
****** Incorporated herein by reference to Post-Effective Amendment No. 2 to the Form S-6 Registration Statement, (File No. 333-52215) as filed with the Commission on April 30, 1999.
******* Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form N-4 Registration Statement, (File No. 333-60149) as filed with the Commission on October 28, 1998.
Incorporated herein by reference to Post-Effective Amendment No. 9 to the Form N-4 Registration Statement (33-70984) as filed with the Commission on April 20, 2000.
†† Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement (File No. 333-45963) as filed with the Commission on June 3, 1998.
††† Incorporated by reference to Post-Effective Amendment No. 5 to the Form S-6 Registration Statement (File No. 33-61599) as filed with the Commission on April 25, 2000.
†††† Incorporated herein by reference to the Post-Effective Amendment No. 6 to the Form S-6 Registration Statement (File No. 33-61599) as filed with the Commission on February 14, 2001.
# Incorporated herein by reference to the initial filing of the Form S-6 Registration Statement (File No. 333-52215) as filed with the Commission on May 8, 1998.

II-4



SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, Protective Variable Life Separate Account, has duly caused this Post-Effective Amendment to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Birmingham, State of Alabama on April 20, 2001.


 

 

 

 


 


PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
(Registrant)

 

By:

 



/s/ 
JOHN D. JOHNS
John D. Johns, President
Protective Life Insurance Company


 


 


 


 

 

PROTECTIVE LIFE INSURANCE COMPANY
(Depositor)

 

By:

 



/s/ 
JOHN D. JOHNS
John D. Johns, President
Protective Life Insurance Company

    As required by the Securities Act of 1933, this Post-Effective Amendment to the Form S-6 registration statement has been signed by the following persons in the capacities and on the dates indicated.


Signature


 

Title


 

Date



 


 


 


 


 

*

Drayton Nabers, Jr

 

Chairman of the Board and Director (Principal Executive Officer)

 

April 20, 2001

/s/ 
JOHN D. JOHNS
John D. Johns

 

President and Director
(Principal Financial Officer)

 

April 20, 2001

/s/
JERRY W. DEFOOR
Jerry W. DeFoor

 

Vice President, Controller and Chief Accounting Officer (Principal Accounting Officer)

 

April 20, 2001

*
R. Stephen Briggs

 

Director

 

April 20, 2001

*
Jim E. Massengale

 

Director

 

April 20, 2001


Signature


 

Title


 

Date



 


 


 


 


 

*
A.S. Williams III

 

Director

 

April 20, 2001

*
Richard J. Bielen

 

Director

 

April 20, 2001

*
Chris T. Calos

 

Director

 

April 20, 2001

*
T. Davis Keyes

 

Director

 

April 20, 2001

*
Carolyn King

 

Director

 

April 20, 2001

*
Deborah J. Long

 

Director

 

April 20, 2001

*
Steven A. Schultz

 

Director

 

April 20, 2001

*
Wayne E. Stuenkel

 

Director

 

April 20, 2001

*By: /s/ 
NANCY KANE    
Nancy Kane
Attorney-in-Fact

 

 

 

April 20, 2001



EXHIBIT INDEX

1.A.   (5)(a)(l)   Form of Contract — Premiere Provider.
    (5)(i)   Cash Value Accumulation Test Endorsement.
    (5)(j)   Policy Loan Endorsement.
    (9)(g)   Form of Participation Agreement (Fidelity Variable Insurance Products Funds).
2.       Opinion and consent of Nancy Kane, Esq.
7.       Opinion and consent of Stephen Peeples, F.S.A., M.A.A.A.
8.       Opinion and consent of Sutherland Asbill & Brennan LLP
9.       Consent of PricewaterhouseCoopers L.L.P.
10.   (b)   Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures — Premiere Provider.



QuickLinks

DEFINITIONS
SUMMARY AND DIAGRAM OF THE POLICY
EXPENSE TABLE
GENERAL INFORMATION ABOUT PROTECTIVE LIFE, THE VARIABLE ACCOUNT AND THE FUNDS
THE POLICY
CALCULATION OF POLICY VALUES
POLICY BENEFITS
THE FIXED ACCOUNT
CHARGES AND DEDUCTIONS
ILLUSTRATIONS OF POLICY VALUES, SURRENDER VALUES, DEATH BENEFITS AND ACCUMULATED PREMIUM PAYMENTS
OTHER POLICY BENEFITS AND PROVISIONS
USES OF THE POLICY
TAX CONSIDERATIONS
OTHER INFORMATION ABOUT THE POLICIES AND PROTECTIVE LIFE
INDEX TO FINANCIAL STATEMENTS
REPORT OF INDEPENDENT ACCOUNTANTS
REPORT OF INDEPENDENT ACCOUNTANTS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF SHARE-OWNER'S EQUITY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Appendix A
Examples of Death Benefit Computations for the Premiere I Policy Under Options A and B
Appendix B
Examples of Death Benefit Computations for the Premiere Provider Policy Under Options A and B
RULE 484 UNDERTAKING
REPRESENTATIONS PURSUANT TO RULE SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940
SIGNATURES
EXHIBIT INDEX

QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 1.A.(5)(a)(1)



ABC


PROTECTIVE LIFE INSURANCE COMPANY / P. O. BOX 2606 / BIRMINGHAM, ALABAMA 35202
A STOCK COMPANY                         (205-879-9230)


VARIABLE LIFE INSURANCE POLICY


JOHN Q. DOE


Policy Number: SPECIMEN

    This is an Individual Flexible Premium Variable and Fixed Life Insurance Policy ("Policy") which has been issued to the Owner. This Policy provides a death benefit.

    THE OWNER HAS THE RIGHT TO RETURN THIS POLICY. The Owner may cancel this Policy after receipt by returning the Policy to the Company's Home Office, or to any Agent of the Company, with a written request for cancellation within (a) 10 days after receipt; or (b) 45 days after the Application was signed; whichever is later. Return of this Policy by mail is effective on receipt by the Company. The returned Policy will be treated as if the Company had never issued it. In states where permitted, the Company will promptly refund an amount equal to the sum of: (a) the difference between the premiums paid (after deduction of any policy fees and other charges) and the amounts allocated to the Fixed Account or the Sub-Accounts, plus (b) the value of the amounts allocated to the Fixed Account, including any interest credited on such amounts accumulated to the date that this Policy is returned to the Company, plus (c) the value of the amounts allocated to the Sub-Accounts, adjusted to reflect the net investment experience of such Sub-Accounts, to the date that this Policy is returned to the Company. This amount may be more or less than the premium payment(s). In states where required, the Company will promptly refund the premium payment(s).

ABCDE   ABCDEF

President

 

Secretary

    THE POLICY VALUES, THE AMOUNT OF THE DEATH BENEFIT PROVIDED IN THIS CONTRACT, OR THE DURATION OF THE INSURANCE COVERAGE, MAY BE FIXED OR VARIABLE WHEN BASED ON THE INVESTMENT EXPERIENCE OF THE VARIABLE ACCOUNT, MAY INCREASE OR DECREASE IN ACCORDANCE WITH THE FLUCTUATIONS IN THE NET INVESTMENT FACTOR, AND ARE NOT GUARANTEED AS TO DOLLAR AMOUNTS. THERE IS NO GUARANTEED MINIMUM FOR THE PORTION OF THE POLICY VALUE IN THE SUB-ACCOUNTS. PLEASE REFER TO THE VARIABLE ACCOUNT SECTION OF THIS POLICY FOR MORE INFORMATION REGARDING THE VARIABLE ACCOUNT. PLEASE REFER TO THE DEATH BENEFIT SECTION OF THIS POLICY FOR A DESCRIPTION OF THE DEATH BENEFIT.

    READ THE CONTRACT CAREFULLY
THIS POLICY IS A LEGAL CONTRACT BETWEEN THE OWNER AND THE COMPANY
INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
NON-DIVIDEND PAYING

1



INDEX


POLICY SPECIFICATIONS PAGES

 

3
DEFINITIONS   4
GENERAL PROVISIONS   6
Entire Contract   6
Modification of the Contract   6
Misstatement of Age or Sex   6
Non-Participating   6
Suicide Exclusion   6
Termination   6
Representations and Contestability   6
Reports   7
Arbitration   7
CONTROL PROVISIONS   8
The Parties Involved   8
Rights of Owner   8
Contingent Owner   8
Beneficiary   8
Changing the Owner   8
Assignment   8
Protection of Proceeds   8
Suspension or Delay in Payment   9
Tax Considerations   9
Changes in Policy Cost Factors   9
Coverage Limitations   9
PREMIUMS   9
Premium Payments   9
Planned Premium Payments   10
Unscheduled Premium Payments   10
Minimum Monthly Premium Guarantee   10
Allocation of Net Premiums   10
Grace Period   11
Reinstatement   11
Minimum Values   11
DEDUCTIONS FROM POLICY VALUE   11
COST OF INSURANCE   11
Cost of Insurance Charge   11
Cost of Insurance Rates   12
BASIS OF COMPUTATION   12
FIXED ACCOUNT   12
Calculation of the Fixed Account Value   12
Interest Credited   12
VARIABLE ACCOUNT   13
General Description   13
Sub-Accounts of the Variable Account   13
Valuation of Assets   14
Calculation of Sub-Account Values   14
Net Investment Factor   14
Transfers   14
DEATH BENEFIT   15
Death Benefit Proceeds   15
Amount of Death Benefit Proceeds   15
Payment of Death Benefit Proceeds   16
Suspension of Payment   16
Creditor Claims   16
SURRENDERS AND WITHDRAWALS   16
Surrenders   16
Withdrawals   16
POLICY LOANS   17
Right to Make Loans, Policy Debt   17
Maximum Loan   17
Interest   17
Collateral   17
Repaying Policy Debt   18
CHANGING THIS POLICY   18
Increasing The Face Amount   18
Premium Payments Required for a Face Amount Increase   18
Cancellation of a Face Amount Increase   18
Decreasing The Face Amount   18
Changing the Death Benefit Option   18
Change Approval   19
SETTLEMENT OPTIONS   19
Availability of Options   19
Minimum Amounts   19
Electing A Settlement Option   19
Effective Date and Payment Date   19
Description of Options   19

2


POLICY SPECIFICATIONS


 

 

 


POLICY NUMBER: SPECIMEN


 


POLICY EFFECTIVE DATE: MAY 1, 2001

POLICY ISSUE DATE: MAY 1, 2001

 

AGE: 35

INSURED: JOHN Q. DOE

 

SEX: MALE

INITIAL FACE AMOUNT: $100,000

 

MONTHLY ANNIVERSARY DAY: 1

INITIAL PREMIUM PAYMENT: $475.00

 

DEATH BENEFIT OPTION: LEVEL

MINIMUM MONTHLY PREMIUM PAYMENT: $29.56

 

RATE CLASS: NON-SMOKER

PLANNED PREMIUM PAYMENT: $475.00 PAYABLE ANNUALLY

OWNER: JOHN Q. DOE

 

 

FORM
NUMBER


 

SCHEDULE OF ADDITIONAL BENEFITS


 

MONTHLY CHARGE
DURING FIRST YEAR


 

 

 

 

 
NONE        

 

 

 

 

 

********************************************************************************************************************************************************************************************************

    THIS POLICY PROVIDES LIFE INSURANCE COVERAGE ON THE INSURED UNTIL TERMINATION, SUBJECT TO THE TERMS OF THIS POLICY. THERE MAY BE LITTLE OR NO SURRENDER VALUE PAYABLE ON CONTRACT TERMINATION.

     GUARANTEED INTEREST RATE FOR FIXED ACCOUNT — 4% ANNUALLY (.3274%
  MONTHLY)

     INITIAL ANNUAL EFFECTIVE INTEREST RATE FOR FIXED ACCOUNT — [4.75%]

     MAXIMUM LOAN INTEREST RATE [6%] YEARS 1-10 — 4.25% YEARS 11+ w

     MINIMUM MONTHLY PREMIUM GUARANTEE PERIOD: [15] YEARS

     MINIMUM FACE AMOUNT: [$100,000]



DEDUCTION FROM PREMIUM PAYMENTS

    Premium Expense Charge.  A maximum Premium Expense Charge of 6% will be deducted from each premium payment. The Company reserves the right to charge less than the maximum charge. Accordingly, the Premium Expense Charge is currently [5%] (subject to the maximum charge outlined above).


MONTHLY DEDUCTIONS

    Beginning as of the Policy Effective Date and continuing on each Monthly Anniversary Day thereafter, the Company will deduct the charges listed below. With the exception of the Mortality and Expense Risk Charge, each charge will reduce the Sub-Account Value(s) and the Fixed Account Value in the proportion that each Sub-Account Value and the Fixed Account Value bears to the Unloaned Policy Value. The Mortality and Expense Risk Charge will reduce only the Sub-Account Value(s).

    Administration Charge.  The monthly Administration Charge is $8.

    Administration Charge for Initial Face Amount.  The maximum monthly Administration Charge for Initial Face Amount is equal to $.075 per every $1,000 of Initial Face Amount in Policy Years 1 through 9. This charge is not assessed after the ninth Policy Year.

    The Company reserves the right to charge less than the maximum charge. Accordingly, the monthly charge is currently equal to [$.06] per every $1,000 of Initial Face Amount in Policy Years 1 through 9 (subject to the maximum charge outlined above).

    Administration Charge For Increase In Face Amount.  The monthly Administration Charge for Increase in Face Amount is $.71 per every $1,000 of increase in Face Amount. This monthly charge applies during the twelve month period following the effective date of each increase in Face Amount.

    Charge For Benefits Under Riders.  The Company will deduct a monthly charge for any riders.

    Cost of Insurance Charge.  The Company will deduct a monthly Cost of Insurance Charge for the Face Amount. This charge varies and is calculated in accordance with the policy provisions. See the Cost of Insurance section of this Policy for details. The Maximum Monthly Cost of Insurance Rates are set forth in the table on the following page.

    Mortality and Expense Risk Charge.  The maximum monthly Mortality and Expense Risk Charge is equal to .075% multiplied by the Variable Account Value, which is equivalent to an annual rate of .90% of such amount. The Company reserves the right to charge less than the maximum charge. Accordingly, in Policy Years 11 and thereafter, the monthly Mortality and Expense Risk Charge is currently [.021%] multiplied by the Variable Account Value, which is equivalent to an annual rate of [.25%] of such amount (subject to the maximum charge outlined above).


OTHER DEDUCTIONS

    Withdrawal Charge.  A Withdrawal Charge equal to the lesser of: (a) 2% of the amount withdrawn; or (b) $25 is deducted from the Fixed Account and Variable Account Value(s) whenever you make a withdrawal. See the Surrenders and Withdrawals section of this Policy for additional details.

    Transfer Fee.  A $25 charge may be deducted from the Fixed Account and Variable Account Value(s) being transferred for each transfer request in excess of 12 during a Policy Year. See the Variable Account section of this Policy for additional details.

Page 31



SURRENDER CHARGES

    If this Policy is surrendered, lapses at the end of a Grace Period or the Owner reduces the Face Amount during the first ten Policy Years, the Company will deduct a Surrender Charge from the Fixed Account and Variable Account Value(s). The Maximum Surrender Charge on surrender or lapse of this Policy is shown in the table below.

    If the Face Amount of this Policy is decreased during the first ten Policy Years, the partial Surrender Charge imposed will equal the portion of the Surrender Charge (shown in the table below and reduced by any previous partial Surrender Charge(s)) that corresponds to the percentage by which the Face Amount is reduced. In the event of such a reduction in the Face Amount, the Company will allocate the partial Surrender Charge to each Sub-Account and the Fixed Account based on the proportion that the value of the Fixed Account and the value of the Sub-Account(s) bear to the total Unloaned Policy Value.


POLICY
YEARS


 

SURRENDER
CHARGE


 

POLICY
YEARS


 

SURRENDER
CHARGE


1   $ 200.00   7   $ 190.00
2     198.00   8     150.00
3     195.00   9     93.00
4     195.00   10     55.00
5     193.00   11     0
6     190.00          


GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES
PER $1,000 OF NET AMOUNT AT RISK


ATTAINED
AGE


 

RATE


 

ATTAINED
AGE


 

RATE


 

ATTAINED
AGE


 

RATE


 

ATTAINED
AGE


 

RATE


 

ATTAINED
AGE


 

RATE

0       20         40   $ .191   60   $ 1.054   80   $ 7.867
1       21         41     .206   61     1.163   81     8.617
2       22         42     .221   62     1.287   82     9.465
3       23         43     .238   63     1.428   83     10.423
4       24         44     .256   64     1.588   84     11.473
5       25         45     .277   65     1.764   85     12.590
6       26         46     .299   66     1.954   86     13.753
7       27         47     .323   67     2.160   87     14.953
8       28         48     .349   68     2.381   88     16.165
9       29         49     .378   69     2.622   89     17.405
10       30         50     .409   70     2.894   90     18.692
11       31         51     .446   71     3.253   91     20.047
12       32         52     .489   72     3.559   92     21.516
13       33         53     .536   73     3.969   93     23.160
14       34         54     .591   74     4.430   94     25.260
15       35   $ .141   55     .652   75     4.924   95     28.274
16       36     .148   56     .720   76     5.451   96     33.107
17       37     .157   57     .791   77     6.006   97     41.685
18       38     .167   58     .869   78     6.582   98     58.013
19       39     .178   59     .957   79     7.195   99     83.333
                                      100+     0

Page 32



ALLOCATION OF PREMIUM PAYMENTS:


Protective Variable Life Separate Account

 

 

 

Sub-Accounts:

 

 

 

Goldman Sachs/PIC Growth & Income

 

20.00

%
Goldman Sachs/CORE U.S. Equity   10.00 %
Calvert Social Balanced   10.00 %
MFS Emerging Growth   10.00 %
MFS Growth with Income   10.00 %
Oppenheimer Aggresive Growth/VA   10.00 %
Oppenheimer Strategic Bond/VA   10.00 %

Protective Life General Account:

 

 

 

Fixed Account

 

20.00

%

Page 33



DEFINITIONS

    Application. The paperwork completed to apply for this Policy.

    Attained Age. The Insured's age as of the nearest birthday on the Policy Effective Date plus the number of complete Policy Years since the Policy Effective Date.

    Beneficiary. The Beneficiary is the person entitled to receive the Death Benefit Proceeds upon the death of the Insured.

    Primary. Where a Primary Beneficiary is living, such person is the Beneficiary. The Primary Beneficiary is the person named as the "Primary Beneficiary" in the Application, unless changed.

    Contingent. Where no Primary Beneficiary is living, the "Contingent Beneficiary", as named in the Application, is the Beneficiary, unless changed.

    Irrevocable. An Irrevocable Beneficiary is one whose consent is necessary to change the Beneficiary or exercise certain other rights.

    Cash Value. It is equal to the Policy Value minus any applicable surrender charge.

    Death Benefit. The amount of insurance provided under the Policy as determined by the Death Benefit Option selected.

    Death Benefit Option. One of two options (Level Death Benefit or Increasing Death Benefit) that an Owner may select for the computation of Death Benefit Proceeds.

    Death Benefit Proceeds. The amount payable to the Beneficiary if the Insured dies while the Policy is in force which is equal to the Death Benefit, plus any death benefit under any rider to the Policy, less any Policy debt and unpaid Monthly Deductions if the Insured dies during a grace period.

    Face Amount. The Initial Face Amount as shown on the Policy Specifications Page. Thereafter, the Face Amount may be increased or decreased in accordance with the terms of this Policy.

    Fixed Account. Part of the Company's General Account to which Policy Value may be transferred or Net Premiums allocated under a Policy.

    Fixed Account Value. The Policy Value in the Fixed Account.

    Fund. An investment portfolio of Protective Investment Company or any other open-end management investment company or unit investment trust in which a Sub-Account invests.

    General Account. The assets of the Company other than those allocated to the Variable Account or another separate account.

    Home Office. 2801 Highway 280 South, Birmingham, Alabama, 35223.

    Insured. The person whose life is covered by the Policy.

    Issue Age. The Insured's age as of the nearest birthday on the Policy Effective Date.

    Issue Date. The date the Policy is issued. The Issue Date may be a later date than the Policy Effective Date if the initial premium payment is received at the Home Office before the Issue Date.

    Lapse. Termination of the Policy at the expiration of the Grace Period while the Insured is still living.

    Loan Account. An account within the Company's General Account to which the Fixed Account Value and/or Variable Account Value is transferred as collateral for policy loans.

    Loan Account Value. The Policy Value in the Loan Account.

4


    Minimum Monthly Premium. The Minimum Monthly Premium is used in a calculation that is described under the Minimum Monthly Premium Guarantee section of this Policy.

    Monthly Anniversary Day. The same day of the month as the Policy Effective Date. The Monthly Anniversary Day is shown on the Policy Specifications Page.

    Monthly Deductions. The charges deducted monthly from the Sub-Account value(s) and/or Fixed Account value as described on the Policy Specifications Page.

    Net Amount at Risk. The Net Amount at Risk as of any Monthly Anniversary Day is (a) minus (b) where:

    (a)
    is the Death Benefit discounted at one plus the monthly guaranteed interest rate; and     

    (b)
    is the Policy Value (prior to deducting the Cost of Insurance), if the Death Benefit Option is Level, or Policy Value (discounted at one plus the monthly guaranteed interest rate and prior to deducting the Cost of Insurance), if the Death Benefit Option is Increasing.

    Net Asset Value Per Share. The value per share of any Fund as computed on any Valuation Day as described in the Fund prospectus.

    Net Premium. The premium payment after deduction of the Premium Expense Charge.

    Owner. The person(s) who own(s) the Policy. Herein referred to as "the Owner".

    Policy Anniversary. The same day in each Policy Year as the Policy Effective Date.

    Policy Debt. The sum of all outstanding policy loans plus accrued interest.

    Policy Effective Date. The date shown on the Policy Specifications Page and on which coverage takes effect. Policy Years are measured from the Policy Effective Date. For any increase, decrease, additions, or changes to coverage, the effective date shall be the Monthly Anniversary Day on or next following the date the supplemental application is approved by the Company. The Policy Effective Date will never be the 29th, 30th or the 31st of a month.

    Policy Value. The sum of the Variable Account Value, the Fixed Account Value and the Loan Account Value.

    Policy Year. Each period of 12 months commencing with the Policy Effective Date.

    Protective Life Insurance Company. Herein referred to as "the Company".

    Settlement Option. Alternatives to a lump sum for payment by the Company under the Death Benefit or surrender provisions of this Policy.

    Sub-Account. A separate division of the Variable Account. Each Sub-Account invests in a corresponding Fund.

    Sub-Account Value. The Policy Value in a Sub-Account as defined on Page 13.

    Surrender Value. The Cash Value minus any outstanding Policy Debt.

    Unit. A unit of measurement used to calculate the Sub-Account Values.

    Unloaned Policy Value. The sum of the Variable Account Value and the Fixed Account Value, minus any Policy Debt.

    Valuation Day. Each day the New York Stock Exchange is open for business except Federal and other holidays and days when the Company is not otherwise open for business.

5


    Valuation Period. The period commencing at the close of regular trading on the New York Stock Exchange on any Valuation Day and ending at the close of regular trading on the New York Stock Exchange on the next succeeding Valuation Day.

    Variable Account. The Protective Variable Life Separate Account, a separate investment account of the Company used to fund variable life insurance benefits to which Policy value may be transferred or into which Net Premiums may be allocated.

    Variable Account Value. The sum of all Sub-Account Values.

    Withdrawal. A Withdrawal by the Owner of an amount of Cash Value that is less than the Surrender Value.

    Written Notice. A written notice or request that is received by the Company at the Home Office.


GENERAL PROVISIONS

    Entire Contract. This Policy, any riders and/or endorsements attached hereto, and the Application, a copy of which is attached, and all subsequent applications, copies of which are attached, constitute the entire contract. Any application for reinstatement becomes part of this Policy if the reinstatement is approved by the Company. The Policy is issued in consideration of payment of the Initial Premium Payment shown on the Policy Specifications Page.

    Modification of the Contract. No change or waiver of the terms of this Policy is valid unless made by the Company, in writing, and approved by the President, Secretary or a Vice President of the Company. The Company reserve the right to change the provisions of this Policy to conform to any applicable laws, or applicable regulations or rulings issued by a government agency.

    Misstatement of Age or Sex. Questions in the Application concern the Insured's date of birth and sex. If the date of birth or sex given in the Application or any Application for riders is not correct, the Death Benefit and any benefits provided under any riders to this Policy will be adjusted to those which would be purchased by the most recent deduction for the cost of insurance and the cost of any benefits provided by such riders, at the correct age and sex.

    Non-Participating. This Policy does not share in the Company's surplus or profits and does not pay dividends.

    Suicide Exclusion. If the Insured commits suicide, while sane or insane, within two years from the Policy Effective Date, the Company's total liability shall be limited to the Premium Payments made before death, less any Policy Debt and less any Withdrawals. If the Insured commits suicide, while sane or insane, within two years from the effective date of any increase in the Face Amount, the Company's total liability with respect to such increase shall be limited to the sum of the monthly cost of insurance charges deducted for such increase.

    Termination. All coverage under this Policy shall terminate when any one of the following events occurs:

    (1)
    The Owner requests a full surrender. A surrender will require a return of this Policy.     

    (2)
    The Insured dies.     

    (3)
    The Policy lapses, as described in the sub-section entitled "Grace Period" under "Premiums" and the sub-section entitled "Collateral" under "Policy Loans".     

    (4)
    The Death Benefit Proceeds is equal to or less than zero.

    Representations and Contestability. In issuing this Policy, the Company relies on all statements made by or for the Insured in the Application or in a supplemental application. Legally, these statements

6


are considered to be representations and not warranties, unless fraud is involved. The Company can contest the validity of this Policy or resist a claim for any material misrepresentation of a fact made on the Application or in a supplemental application for this Policy. The Company also has the right to contest the validity of any policy change based on material misstatements made in any application for that change. To do so, however, the representation must have been made in the Application, or in a supplemental application. Also, a copy of such application must have been attached to this Policy when issued or made a part of the Policy when changes in coverage became effective.

    The Company cannot bring any legal action to contest the validity of this Policy after it has been in force during the lifetime of the Insured for two years from the Policy Effective Date unless fraud is involved.

    If there was a rider or endorsement added to this Policy after the Issue Date, or benefits added by a supplemental Policy Specifications Page, the Company cannot contest the validity of any benefits so added after the benefits have been in force during the lifetime of the Insured for two years from the effective date of the addition of the benefits unless fraud is involved.

    The Company cannot contest the validity of any reinstated benefits after the reinstated benefits have been in force during the lifetime of the Insured for two years from the date the Company approves the reinstatement application unless fraud is involved.

    Reports. At least once a year the Company will send to the Owner's last known address, a report for this Policy. The report will show as of the end of the report period: (1) the current Death Benefit; (2) the current Policy Value; (3) the current Fixed Account Value; (4) the current Variable Account Value; (5) the current Loan Account Value; (6) the current Sub-Account Values; (7) Premium Payments made since the last report; (8) any Withdrawals since the last report; (9) any policy loans and accrued interest; (10) the current Surrender Value; (11) the Owner's current premium allocations; (12) charges deducted since the last report; and (13) any other information required by law.

    In addition, the Company will provide a Report for this Policy at any time upon the Owner's written request. If the Owner requests this information more frequently than annually, the Company may charge a fee which shall not exceed $50.

    Arbitration. The parties hereby acknowledge that the provision of insurance pursuant to this Policy takes place in and substantially affects interstate commerce and that the Federal Arbitration Act permits and promotes the use of arbitration as a means of dispute resolution in matters arising from interstate commerce.

    Any controversy, dispute or claim by any Owner, Insured or Beneficiary, or their respective assigns (each referred to herein as "Claimant"), arising out of or relating in any way to this Policy or the solicitation or sale thereof shall be submitted to binding arbitration pursuant to the provisions of the Federal Arbitration Act, 9 U.S.C. Section 1, et seq. Absent consolidation of arbitration as provided for below, such arbitration shall be governed by the rules and provisions of the Dispute Resolution Program for Insurance Claims of the American Arbitration Association ("AAA"). The arbitration panel shall consist of three (3) arbitrators, one (1) selected by the Company, one (1) selected by the Claimant and one (1) selected by the arbitrators previously selected.

    If a Claimant, the Company or a third-party have any dispute between or among them or any of them that is directly or indirectly related to any dispute governed by this arbitration provision, the Claimant and the Company consent to the consolidation of the dispute governed by this arbitration provision with such other dispute; if such other dispute is governed by an arbitration agreement that selects the forum and rules of the National Association of Securities Dealers, Inc. or the New York Stock Exchange, Inc., the Claimant and the Company shall be deemed to have consented to the jurisdiction of such other forum to the extent allowed by law and will abide by the rules, provisions and interpretations thereof, including those for selection of arbitrators.

7


    It is understood and agreed that the arbitration shall be binding upon the parties, that the parties are waiving their right to seek remedies in court, including the right to jury trial; and that an arbitration award may not be set aside in later litigation except upon the limited circumstances set forth in the Federal Arbitration Act.

    Judgment upon the award rendered by the arbitrator(s) may be entered in any Court having jurisdiction thereof. The arbitration expenses shall be borne by the losing party or in such proportion as the arbitrator(s) shall decide.


CONTROL PROVISIONS

    The Parties Involved. The Owner is the person(s) who owns this Policy as shown on the Policy Specifications Page, on an endorsement or on an amendment to the Application. The Owner is the Insured unless someone else is named as the Insured. The Insured is the person whose life this Policy insures.

    Rights of Owner. While the Insured is living, the Owner may exercise all rights and benefits contained in the Policy or allowed by the Company. These rights include assigning this Policy, changing Beneficiaries, changing ownership, enjoying all benefits and exercising all policy provisions. The use of these rights may be subject to the consent of any assignee or irrevocable Beneficiary.

    If a Partnership has any rights under this Policy, such rights shall belong to the Partnership as it exists when the right is exercised.

    Contingent Owner. If the Owner is not the Insured, the Owner may name a Contingent Owner provided such request is made in writing on a form acceptable to the Company. The Contingent Owner will become the Owner if the Owner die. If there is not a Contingent Owner named when the Owner die, the estate of the last Owner to die will become the Owner.

    Beneficiary. A Beneficiary is any person named by the Owner on the Company's records to receive the Death Benefit Proceeds on the Insured's death. There may be different classes of Beneficiaries such as primary and contingent. These classes set the order of payment of the Death Benefit. The Owner may change the Beneficiary at any time prior to the Insured's death. To make a change, the Company must receive a written request satisfactory to the Company at the Home Office. If an irrevocable Beneficiary has been designated however, such designation cannot be changed or revoked without the irrevocable Beneficiary's written consent. Any change of Beneficiaries is effective on the date the request was signed. Provided, however, the Company will not be liable for any payment made before such request has been received and acknowledged at the Home Office.

    Changing the Owner. The Owner may be changed at any time prior to the Insured's death. To make a change, the Company must receive from the Owner a written request satisfactory to the Company at the Home Office. Any such change will be effective on the date the request was signed. Provided, however, the Company will not be liable for any payment the Company makes before such request has been received and acknowledged at the Home Office.

    Assignment. Upon notice to the Company, the Owner may assign his or her rights under this Policy. However, for this assignment to be binding on the Company, it must be in writing and filed at the Home Office. The Company assumes no responsibility for the validity of any assignment. Any claim under any assignment shall be subject to proof of interest and the extent of assignment. Once the Company receives a signed copy of the assignment, the Owner's rights and the interest of any Beneficiary or any other person will be subject to the assignment. An assignment is subject to any Policy Debt.

    Protection of Proceeds. To the extent permitted by law, any payment of Death Benefit Proceeds, surrender value or any Withdrawal shall be free from legal process from the claim of any creditor of the person entitled to them.

8


    Suspension or Delay in Payment. The Company has the right to suspend or delay the date of payment of a Withdrawal, loan, surrender, or the Death Benefit Proceeds for any period:

    (1)
    when the New York Stock Exchange is closed; or     

    (2)
    when trading on the New York Stock Exchange is restricted; or     

    (3)
    when an emergency exists (as determined by the Securities & Exchange Commission) as a result of which (a) the disposal of securities in the Variable Account is not reasonably practicable; or (b) it is not reasonably practicable to determine fairly the value of the net assets of the Variable Account; or     

    (4)
    when the Securities & Exchange Commission, by order, so permits for the protection of security holders.

    As to amounts allocated to the Fixed Account, the Company may defer payment of Death Benefit proceeds for up to two months and any withdrawal, surrender or the making of a policy loan for up to six months after a written request is received.

    If the Company delays payment of surrender benefits under this Policy, the Company will pay the Owner interest at the rate specified under applicable state law as required, if any, at the time of the surrender request.

    Tax Considerations. In order to receive the tax treatment afforded to life insurance contracts under federal tax laws, this Policy must qualify at all times as a life insurance contract under the Internal Revenue Code of 1986, as amended, or its successor. The Company reserves the right to: (a) decline to accept a premium payment; or (b) decline to change the Death Benefit Option; or (c) decline to process a Withdrawal; or (d) refund a premium payment, including any earnings thereon, if such refund is necessary to prevent this Policy from failing to qualify as a life insurance contract.

    The Company also reserves the right to make changes to this Policy or to any endorsements or to any riders or to make distributions from this Policy to the extent the Company considers necessary for this Policy to continue to qualify as a life insurance contract. Such changes will apply uniformly to all affected policies. The Owner will receive advance written notification of such changes.

    Changes in Policy Cost Factors. Changes in non-guaranteed credited rates, cost of insurance charge rates, mortality and expense risk charge rates, administration charge rates, or expense charge rates, if any, will be by class and will be based upon changes in future expectations of such factors as investment earnings, mortality, persistency, expenses, and taxes.

    Coverage Limitations. Unless the health and other conditions of the Insured on the date that the Policy is delivered to the Owner is the same as that indicated in the application, the Company reserves the right to cancel the Policy or re-underwrite the Policy and make appropriate adjustments to the monthly Cost of Insurance Charge.


PREMIUMS

    Premium Payment(s). Premium payment(s) are payable at the Company's Home Office or to any Agent of the Company. Premium payment(s) must be made by check payable to Protective Life Insurance Company or by any other method which the Company deems acceptable. The minimum premium payment(s) that the Company will accept is: (1) $50 if paid by a monthly pre-authorized payment arrangement; or (2) $150 for any other mode of payment accepted by the Company.

9


    The Company reserves the right to refund a premium payment, including any earnings thereon, which:

    (a)
    in the first Policy Year, causes the Death Benefit to exceed the Initial Face Amount shown on the Policy Specifications Page, or     

    (b)
    increases the difference between the Death Benefit and the Policy Value, and     

    (c)
    exceeds $20 per $1,000 of Face Amount.

    The Company has the right not to accept any premium payment in the event that it is determined in the Company's discretion that the premium payment will cause the Policy to fail to qualify as a life insurance contract under federal tax laws.

    No insurance will take effect until the initial premium payment is paid and the health and other conditions of the Insured are determined to be the same as that described in the Application on the date the Policy is delivered.

    Planned Premium Payments. The amounts and frequency of the planned premium payments in effect on the Policy Effective Date are shown on the Policy Specifications Page. The Owner does not have to make the planned premium payment. Subject to the limits described above, the Owner may change the frequency and amount of the planned premium payments at any time.

    The Company will send planned premium payment reminder notices to the Owner unless otherwise requested. The owner can choose to have them sent at 12, 6, or 3 month intervals. If desired, the Company will also arrange for planned premium payments to be made on a monthly basis under a pre-authorized payment arrangement.

    Unscheduled Premium Payments. Subject to the limits described above, while this Policy is in force, premium payment(s) other than the planned premium payments will be accepted by the Company at any time. The Owner may specify in writing that all unscheduled premium payments are to be applied against Policy Debt, if any, as a loan repayment.

    Minimum Monthly Premium Guarantee. In return for paying the Minimum Monthly Premium shown on the Policy Specifications Page or an amount equivalent thereto by the Monthly Anniversary Day, the Company guarantees, to the extent outlined herein, that the Policy will not Lapse during the Minimum Monthly Premium Guarantee Period, which is shown on the Policy Specifications Page, if for each month that the policy has been in force (a) equals or exceeds (b). For purposes of the Minimum Monthly Premium Guarantee:

    (a)
    is the total premiums paid less any Withdrawals and Policy Debt; and     

    (b)
    is the Minimum Monthly Premium as shown on the Policy Specifications Page multiplied by the number of complete policy months since the Policy Effective Date, including the current month.

    Any change in the benefits provided by this Policy or any riders attached hereto, made subsequent to the Policy Effective Date and during the Minimum Monthly Premium Guarantee Period, may result in a change to the Minimum Monthly Premium. However, the changes will not extend the time period for the guarantee. The new Minimum Monthly Premium and its effective date will be shown in a supplemental Policy Specifications Page.

    Allocation of Net Premiums. Net Premiums will be allocated to the Sub-Accounts and the Fixed Account on the date the Company receives them according to the instructions of the Owner in the Application or subsequent written notice. Owner may change the allocations in effect at any time by Written Notice. Allocations must be made in whole percentages. The minimum amount that can be allocated to any Sub-Account or the Fixed Account is 10% of any Net Premiums, and the sum of allocations must add up to 100%. The Company reserves the right to establish (i) a limitation on the

10


number of Sub-Accounts to which Net Premiums may be allocated and/or (ii) a minimum allocation requirement for the Sub-Accounts and the Fixed Account.

    If the Contract is issued in a state where, upon cancellation and within the cancellation period, the Company returns the premium payment(s) made, the Company reserves the right to allocate the initial premium payment and any additional premium payments made during cancellation period to the Fixed Account or Money Market Sub-Account. Thereafter, allocations will be made as shown in the Policy Specifications Page in accordance with the selections made by the Owner.

    Grace Period. Unless this Policy is otherwise continued under the Minimum Monthly Premium Guarantee, if the Surrender Value on a Monthly Anniversary Day is insufficient to cover the Monthly Deductions due on that Monthly Anniversary Day, this Policy will stay in force for 61 days. This 61-day period is called the Grace Period.

    If the Owner does not pay sufficient Net Premiums to cover the current and past due Monthly Deductions by the end of the Grace Period, this Policy will terminate without value and all coverage under this Policy will terminate. At the beginning of the Grace Period, the Company will mail a notice of such premiums due to the Owner's last known address and to the address of any assignee of record. Coverage continues during the Grace Period. The Company will deduct unpaid Monthly Deductions and Policy Debt from any Death Benefit payable if death occurs during the Grace Period.

    Reinstatement. Prior to the Insured's death and any Surrender of this policy, if this Policy has Lapsed, it can be reinstated. Reinstatement means to restore the Policy when the Policy has terminated at the end of the Grace Period. The Company will reinstate the Policy if the Company receives:

    (1)
    the Owner's written request within five years after the end of the Grace Period,     

    (2)
    evidence of insurability satisfactory to the Company,     

    (3)
    payment of Net Premium equal to all Monthly Deductions that were due and unpaid during the Grace Period with interest at a rate not to exceed 6% per annum compounded annually, if required by the Company, and payment of Premium Payments at least sufficient to keep this Policy in force for three months (The Company may accept Premium Payments larger than this amount), and     

    (4)
    payment of or reinstatement of any Policy Debt which existed at the end of the Grace Period.

    The effective date of a reinstated policy will be the day the Company approves the reinstatement and all of the above requirements have been received.

    Minimum Values. The values and benefits of this Policy shall not be less than the minimum benefits required by the statutes of the state in which this Policy was delivered.


DEDUCTIONS FROM POLICY VALUE

    Monthly Deductions, Other Deductions and Surrender Charges are described on the Policy Specifications Page.


COST OF INSURANCE

    Cost of Insurance Charge. The monthly cost of insurance charge is computed at the beginning of each policy month by multiplying the Net Amount at Risk (divided by $1,000) by the cost of insurance rate as described in the Cost of Insurance Rate section.

    The Cost of Insurance Charge is computed separately for the Initial Face Amount and for each increase in Face Amount.

11


    Cost of Insurance Rates. The monthly cost of insurance rate is based on the sex, issue age, duration and rate class of the Insured and on the number of years that a Policy has been in force. For each Face Amount increase, the Company will use the issue age, sex, rate class and duration of this Policy at the time of the request. Monthly cost of insurance rates will be determined by the Company, based on its expectations as to future mortality experience, investment earnings, mortality, persistency, expenses and taxes.

    Any change in the monthly cost of insurance rates will be on a uniform basis for insureds of the same class such as age, sex, rate class, and policy year. However, the cost of insurance rates will never be greater than those shown in the Guaranteed Maximum Monthly Cost of Insurance Rates Table on the Policy Specifications Page.


BASIS OF COMPUTATIONS

    Minimum Surrender Values and maximum cost of insurance rates are based on the Commissioner's 1980 Standard Ordinary Smoker or Non-Smoker, Male or Female Mortality Table (age nearest birthday) and the rate class of the Insured. Surrender Values are at least equal to those required by law. Reserves are computed by the Commissioner's Reserve Valuation Method.


FIXED ACCOUNT

    Calculation of the Fixed Account Value. The value of the Fixed Account at any time is equal to:

      (a)
      the Net Premiums allocated to the Fixed Account; plus         

      (b)
      Policy Value transferred to the Fixed Account; plus         

      (c)
      interest credited to the Fixed Account; less         

      (d)
      any Withdrawals including any withdrawal charges deducted or transfers from the Fixed Account including any transfer fees deducted from the Fixed Account; less         

      (e)
      any surrender charges deducted in the event of a decrease of Face Amount less         

      (f)
      Monthly Deductions.

    Interest Credited. The Company guarantees that the interest credited during the first Policy Year to the initial Net Premiums allocated to the Fixed Account will be at a rate not less than the Initial Annual Effective Interest Rate for the Fixed Account shown on the Policy Specifications Page.

    For subsequent Net Premiums allocated to the Fixed Account or Policy Value transferred to the Fixed Account, the guaranteed interest rate applicable will be the annual effective interest rate in effect on the date the subsequent Net Premium is received by the Company or the date the transfer is made. Such guaranteed interest rate will apply to such amounts for a twelve month period which begins on the date the Net Premium is allocated or the date the transfer is made.

    After the guaranteed interest rate expires, (i.e., 12 months after the Net Premium or transfer is placed in the Fixed Account) the Company will credit interest on the Fixed Account Value attributable to such Net Premiums and transfers at the current interest rate in effect. New current interest rates are effective for such Fixed Account Value for 12 months from the time they are first applied. The Initial Annual Effective Interest Rate and the current interest rates the Company will credit are annual effective interest rates of not less than the annual Guaranteed Interest Rate for Fixed Account shown on the Policy Specifications Page. For purposes of crediting interest, amounts deducted, transferred or withdrawn from the Fixed Account will be accounted for on a "first-in, first-out" (FIFO) basis.

12


    The Company reserves the right to apply different interest rate guarantees to certain amounts credited to the Fixed Account.


VARIABLE ACCOUNT

    General Description. The variable benefits under the Policy are provided through the Variable Account. The Variable Account is registered with the Securities and Exchange Commission as a unit investment trust under the Investment Company Act of 1940.

    The portion of the assets of the Variable Account equal to the reserves and other contract liabilities of the Variable Account are not chargeable with the liabilities arising out of any other business the Company may conduct. The Company has the right to transfer to the Company's General Account any assets of the Variable Account which are in excess of such reserves and other liabilities. The assets of the Variable Account are available to cover the liabilities of the General Account of the Company only to the extent that the assets of the Variable Account exceed the liabilities of the Variable Account arising under the policies supported by the Variable Account.

    Sub-Accounts of the Variable Account. The assets of the Variable Account are divided into a series of Sub-Accounts that are listed on the Policy Specifications Page and in the current Prospectus the Owner received. Each Sub-Account invests exclusively in shares of a corresponding Fund. Any amounts of income, dividends, and gains distributed from the shares of a Fund will be reinvested in additional shares of that Fund at its Net Asset Value Per Share.

    When permitted by law, the Company may:

    (1)
    create new variable accounts;     

    (2)
    combine variable accounts, including the Variable Account;     

    (3)
    add new Sub-Accounts to or remove existing Sub-Accounts from the Variable Account or combine Sub-Accounts;     

    (4)
    make new Sub-Accounts or other Sub-Accounts available to such classes of the Policies as the Company may determine;     

    (5)
    add new Funds or remove existing Funds;     

    (6)
    if shares of a Fund are no longer available for investment or if the Company determine that investment in a Fund is no longer appropriate in light of the purposes of the Variable Account, substitute a different Fund for any existing Fund;     

    (7)
    deregister the Variable Account under the Investment Company Act of 1940 if such registration is no longer required;     

    (8)
    operate the Variable Account as a management investment company under the Investment Company Act of 1940 or in any other form permitted by law; and     

    (9)
    make any changes to the Variable Account or its operations as may be required by the Investment Company Act of 1940 or other applicable law or regulations.

    The investment policy of the Variable Account will not be changed without approval pursuant to the insurance laws of the State of Tennessee. If required, approval of or change of investment policy will be filed with the insurance department of the state where this Policy is delivered.

    The values and benefits of this Policy provided by the Variable Account depend on the investment performance of the Funds in which the Owner's selected Sub-Accounts are invested. The company does not guarantee the investment performance of the Funds. The Owner bears the full investment risk for Net Premiums allocated or Policy Value transferred to the Sub-Accounts.

13


    Valuation of Assets. Assets of Funds held by each Sub-Account will be valued at their Net Asset Value per share on each Valuation Day. The Prospectus the Owners(s) received for the Funds defines the Net Asset Value per share of the Funds and describes each Fund.

    Calculation of Sub-Account Values. The Sub-Account Value for any Sub-Account is equal to the number of Units this Policy then has in that Sub-Account, multiplied by the value of such units at that time. Amounts allocated, transferred or added to a Sub-Account are used to purchase Units of that Sub-Account. Units are redeemed when amounts are deducted, transferred, or withdrawn. The number of Units in a Sub-Account at any time is equal to the number of Units purchased minus the number of Units redeemed up to such time.

    For each Sub-Account, the Net Premiums allocated to the Sub-Account or Policy Value transferred to the Sub-Account are converted into Units. The number of Units credited is determined by dividing the dollar amount directed to each Sub-Account by the value of the Unit for that Sub-Account for the Valuation Day on which the Net Premiums allocated to or Policy Value transferred are credited to the Sub-Account. The Unit value at the end of every Valuation Day is the Unit value at the end of the previous Valuation Day times the Net Investment Factor, as described below.

    Net Investment Factor. The Unit value for each Sub-Account for any Valuation Period is determined by the Net Investment Factor. The Net Investment Factor is an index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor for a Sub-Account for any Valuation Period is determined by dividing (1) by (2) where

    (1)
    is the result of:
      a.
      the Net Asset Value per share of the Fund held in the Sub-Account, determined at the end of the current Valuation Period; plus         

      b.
      the per share amount of any dividend or capital gain distributions made by the Fund to the Sub-Account, if the "ex-dividend" date occurs during the current Valuation Period; plus or minus         

      c.
      a per share charge or credit for any taxes reserved for, which is determined by the Company to have resulted from the operations of the Sub-Account.
    (2)
    is the Net Asset Value per share of the Fund held in the Sub-Account, determined at the end of the last prior Valuation Period.

    Transfers. On or after the later of thirty days after the Policy Effective Date or six days after the ten-day cancellation period, or such other period as required by law, upon receipt of Written Notice, the Owner may transfer the Fixed Account Value or any Sub-Account Value to other Sub-Accounts and/or the Fixed Account. The transfer will be effected as of the date the Company receives Written Notice from the Owner.

    The amount transferred must be at least $100 or, if less, the entire amount in the Fixed Account or the Sub-Account(s) each time a transfer is made. If, after the transfer, the amount remaining in the Fixed Account or Sub-Account(s) from which the transfer is made is less than $100, the Company reserves the right to transfer the entire amount instead of the requested amount. The Company reserves the right to limit the maximum amount which may be transferred from the Fixed Account in any Policy Year. This maximum is currently the greater of $2500 or 25% of the Fixed Account Value.

    The Policy Value on the effective date of the transfer will not be affected except to the extent of the transfer fee. The Company reserves the right to limit transfer requests to no more than 12 per year. For each additional transfer request over 12 during each Policy Year, the Company reserves the right to charge a transfer fee which is indicated on the Policy Specifications Page. The transfer fee, if any, will be deducted from the amount being transferred.

14


    The Company reserves the right, at any time and without prior notice, to terminate, suspend or modify the transfer privileges described above.


DEATH BENEFIT

    Death Benefit Proceeds. On the Insured's death, provided this Policy is in force, the Company will pay the Death Benefit Proceeds when satisfactory proof of death of the Insured is received.

    Amount of Death Benefit Proceeds. The Death Benefit Proceeds will be determined as of the date of the Insured's death and will be equal to: (1), plus (2), minus (3), minus (4) where

    (1)
    is the Death Benefit under the Death Benefit option selected;     

    (2)
    is any additional benefits due under any riders attached to this Policy;     

    (3)
    is any Policy Debt; and     

    (4)
    is any unpaid Monthly Deductions if the Insured dies during the Grace Period.

    The Death Benefit Proceeds shall be determined under the Level Death Benefit option or Increasing Death Benefit option, whichever is chosen by the Owner and indicated on the Policy Specifications Page, or any supplemental Policy Specifications Page.

    Level Death Benefit—The Death Benefit will be the greater of:

    (a)
    The Face Amount of insurance on the Insured's date of death; or     

    (b)
    a specified percentage of the Policy Value on the date of the Insured's death as indicated on the Table of Percentages below.

    Increasing Death Benefit—The Death Benefit will be the greater of:

    (a)
    the Face Amount of insurance on the Insured's date of death plus the Policy Value on such date; or     

    (b)
    a specified percentage of the Policy Value on the Insured's date of death as indicated on the Table of Percentages below.

15



TABLE OF PERCENTAGES


Attained
Age


 

Percentage


 

Attained
Age


 

Percentage


 

Attained
Age


 

Percentage

0-40   250%   54   157%   68   117%
41   243%   55   150%   69   116%
42   236%   56   146%   70   115%
43   229%   57   142%   71   113%
44   222%   58   138%   72   111%
45   215%   59   134%   73   109%
46   209%   60   130%   74   107%
47   203%   61   128%   75-90   105%
48   197%   62   126%   91   104%
49   191%   63   124%   92   103%
50   185%   64   122%   93   102%
51   178%   65   120%   94   101%
52   171%   66   119%   95+   100%
53   164%   67   118%        

     Payment of Death Benefit Proceeds. The Company will pay the Death Benefit Proceeds to the Beneficiary in a lump sum, unless a Settlement Option has been selected. If the Primary or Contingent Beneficiary is not living, or if no Beneficiary has been designated, the Company will pay the Owner or Owner's estate.

    Suspension of Payment. Payment of Death Benefit Proceeds may be suspended or delayed under the circumstances described herein for suspension or delay of payment of surrenders or Withdrawals.

    Creditor Claims. To the extent permitted by applicable laws, no right or benefit under this Policy shall be subject to claims of creditors, except as may be provided by an assignment.


SURRENDERS AND WITHDRAWALS

    Surrenders. Prior to the Insured's death, and while the Policy is in force, this Policy may be surrendered for its Surrender Value. The surrender will be effective as of the Valuation Day on which the Company receives a Written Notice requesting surrender of the Policy. If the Policy is surrendered, any applicable surrender charge as described on the Policy Specifications Page will be imposed. Once the surrender is effective, all benefits provided by the Policy cease and the Policy cannot be reinstated.

    Withdrawals. After the first Policy Year, the Owner may make a written request for a Withdrawal, subject to certain restrictions. The minimum Withdrawal request is $500. The maximum Withdrawal request may be for an amount less than the Surrender Value. As of the date the Company receives Written Notice from the Owner, the Sub-Account Value(s) and Fixed Account Value will be reduced by the amount withdrawn (including the withdrawal charge as described on the Policy Specifications Page). The Owner may specify how the Withdrawal and withdrawal charge are to be deducted from the Sub-Account Value(s) and Fixed Account Value. In the event an allocation is not specified, the Company will allocate the Withdrawal and withdrawal charge based on the proportion that the value in the Fixed Account and the value in the Sub-Accounts bear to the Unloaned Policy Value.

16


    If a Level Death Benefit is in effect, the Company reserves the right to reduce the Face Amount of the Policy by the amount of the Withdrawal (exclusive of the withdrawal charge). Face Amount reductions will be effective on the Monthly Anniversary Day that falls on or next following the date the Company approves a written request for a Withdrawal. The order of Face Amount reductions will be as provided in the provision "Decreasing the Face Amount". There will be no surrender charge for a Face Amount reduction resulting from a Withdrawal.

    The Company reserves the right to decline a Withdrawal request if the remaining Face Amount would be below the minimum amount for which the Company would then issue the Policy under its rules; or the Company determines that the Withdrawal would cause this Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by the Company.


POLICY LOANS

    Right to Make Loans, Policy Debt. After the first Policy Anniversary and prior to the Insured's death and while this Policy is in force, loans can be made on this Policy provided it has Surrender Value greater than zero. However, the Policy must be properly assigned to the Company before any policy loan is made. No other collateral is needed. Any policy loan must be for at least a minimum loan amount of $500. The Company may delay making any policy loan from the Fixed Account for up to six months.

    Maximum Loan. The most the Owner can borrow is an amount that equals 90% of the Cash Value of the Policy minus any Policy Debt on the date the policy loan request is received.

    Interest. The interest charged on any policy loan is at an effective annual rate, shown on the Policy Specifications Page, compounded yearly on the Policy Anniversary. Interest payments are due for the prior Policy Year on each Policy Anniversary. If interest is not paid when due, it will be added to the amount of the policy loan and will bear interest at the rate payable on the policy loan. Interest is charged in arrears from the date of the policy loan. Interest, as it accrues from day to day, is considered part of the Policy Debt.

    Collateral. When a policy loan is made, an amount sufficient to secure the policy loan is transferred out of the Sub-Account(s) and the Fixed Account and into the Policy's Loan Account. The Owner can specify how to allocate the amount to be transferred to the Loan Account as collateral from among the Sub-Account(s) and the Fixed Account. If an allocation is not specified, the amount will be allocated in the same proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value on the date the policy loan is made. An amount equal to any unpaid policy loan interest will also be transferred on each Policy Anniversary to the Loan Account. The Company will allocate the unpaid interest based on the proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value. The Loan Account Value will be recalculated (1) when policy interest is added to the amount of the loan, (2) when a loan repayment is made, or (3) when a new policy loan is made.

    The Company will credit the Loan Account with interest at an effective annual rate of not less than the Guaranteed Interest Rate for the Fixed Account shown on the Policy Specifications Page. The Company will determine such rate in advance of each calendar year. This rate will apply to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the preceding Policy Anniversary will be transferred to the Sub-Account(s) and the Fixed Account. The interest will be transferred to the Sub-Account(s) and the Fixed Account in the same proportion that Premium Payments are allocated.

    If the Loan Account Value exceeds the Cash Value, the Owner must pay the excess. The Company will send the Owner a notice of the amount the Owner must pay. This amount must be paid within 31 days after the notice is sent, or the Policy will Lapse. The Company will send the notice to the Owner and to any assignee of record.

17


    Repaying Policy Debt. Policy Debt can be repaid in part or in full any time during the Insured's life while this Policy is in force. When a loan repayment is made, Policy Value in the Loan Account in an amount equal to that payment will be transferred to the Sub-Account(s) and the Fixed Account. The Owner may tell the Company how to allocate this transfer among the Sub-Account(s) and the Fixed Account. If no allocation is specified, the Company will allocate that amount among the Sub-Account(s) and the Fixed Account in the same proportion that Premium Payments are allocated.


CHANGING THIS POLICY

    The Owner can request any one of the following changes subject to certain conditions. The Owner's request must be received in writing at the Company's Home Office.

    Increasing the Face Amount. On or after the first Policy Anniversary, the Owner may submit a supplemental application for an increase in Face Amount. The Company reserves the right to require satisfactory proof of insurability in connection with evaluating any requested increase in Face Amount. The Insured's current Attained Age must be less than the maximum issue age. The amount of any increase must be at least $10,000. Any increase approved by the Company will be effective on the effective date shown on the supplemental Policy Specifications Page which will be issued and attached to the Policy and will be subject to monthly cost of insurance deductions for the increase from the Policy Value of this Policy.

    Premium Payments Required for a Face Amount Increase. Additional premium payments may be required in connection with an increase in Face Amount. The Company will notify the Owner if additional premium payments are required and specify the premium payments required on the supplemental Policy Specifications Page.

    Cancellation of an Increase of Face Amount. The cancellation provision on the cover of this Policy applies equally to any increase in Face Amount except that where no additional premium payments are required in order to increase the Face Amount, only the first monthly cost of insurance deduction and the administration fee for increases in Face Amount will be credited back to the sub-accounts and fixed account in the proportion that each Sub-Account Value and the Fixed Account Value bears to the Unloaned Policy Value if the increase is cancelled.

    Decreasing the Face Amount. On or after the first Policy Anniversary, the Owner can request in writing a decrease in Face Amount subject to the following rules. Any decrease will go into effect on the Monthly Anniversary Day that falls on or next following the date the Company approves the written request for change. The decrease will first be applied against increases in Face Amount in the reverse order in which they occurred. It will then be applied against the Initial Face Amount. The Company reserves the right to prohibit any decrease: (1) for the three years following an increase in Face Amount; and (2) for one Policy Year following the last decrease in Face Amount.

    The Face Amount remaining in effect after any decrease cannot be less than the Minimum Face Amount shown on the Policy Specifications Page. Decreasing the Face Amount may result in lower Monthly Deductions or a refund in premiums and earnings thereon. Decreasing the Initial Face Amount may result in a surrender charge. The Company reserves the right to refuse a decrease in Face Amount if such decrease would cause this Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by the Company.

    Changing the Death Benefit Option. On or after the first Policy Anniversary, the Owner may request in writing a change in the Death Benefit Option. The change will go into effect on the Monthly Anniversary Day that falls on or next following the date the Company approves the written request for change. If the Owner requests a change from Increasing Death Benefit to Level Death Benefit, the Face Amount will be increased to equal the Death Benefit on the effective date of change. There will be no administration charge for a Face Amount increase resulting from a Death Benefit Option change. If the

18


Owner requests a change from Level Death Benefit to Increasing Death Benefit, the Face Amount will be decreased so that it equals the Death Benefit less the Policy Value on the date of the change. There will be no surrender charge for a Face Amount reduction resulting from a Death Benefit Option change. The Company reserves the right to require satisfactory proof of insurability before permitting a change in Death Benefit options.

    Change Approval. All changes must be approved by the Home Office. No agent has the authority to make any changes or waive any of the terms of this Policy.


SETTLEMENT OPTIONS

    Optional Methods of Settlement provide alternative ways in which payment can be made. Payment under these Optional Methods of Settlement will not be affected by the investment experience of any Sub-Account after the proceeds are applied under such option.

    Availability of Options. Upon written request, all or part of the Death Benefit Proceeds or Surrender Value may be applied under any Settlement Option offered on the option date. The option date is any date this Policy terminates under the termination provision. If this Policy is assigned, either before or after the choice of an option, any amount due to the assignee will be paid in one sum. The balance, if any, may be applied under any Settlement Option.

    Minimum Amounts. If the amount to be applied under any Settlement Option for any one person is less than $5,000, the Company may pay that amount in one sum instead. If the payments under any option come to less than $50 each, the Company has the right to make payments at less frequent intervals.

    Electing A Settlement Option. To elect any Settlement Option, the Company requires that a written request, satisfactory to it, be received at its Home Office. The Owner may elect a Settlement Option during the Insured's lifetime. If the Death Benefit Proceeds are payable in one sum when the Insured dies, the Beneficiary may elect a Settlement Option with the Company's consent.

    Effective Date and Payment Date. The effective date of a Settlement Option is the date the amount is applied under that option. For Death Benefit Proceeds, this is the date that due proof of the Insured's death is received at the Company's Home Office. For the Surrender Value, it is the effective date of surrender.

    A later date for the first payment may be requested in the Settlement Option election. All payment dates will fall on the same day of the month as the first one. No payment will become due until a payment date. No partial payment will be made for any period shorter than the time between payment dates.

    If the Surrender Value is applied under any option, the Company may delay payment for up to six months. Interest at the rate in effect for Option 3 during this period will be paid on the amount of the delayed payment.

    Description of Options. The Company's Settlement Options are described below. Any other Settlement Option agreed to by the Company may be elected. The Settlement Options are described in terms of monthly payments.

    Option 1—Payment For A Fixed Period. Equal monthly payments will be made for any period selected up to 30 years. The amount of each payment depends on the total amount applied, the period selected and the monthly payment rates the Company is using when the first payment is due. The rate of any payment for each $1,000 of proceeds applied will not be less than shown in the Option 1 Table. The payments shown in this table are based on an interest rate of 3% per year.

19



Option 1 Table
Minimum Monthly Payment Rates for Each $1,000 Applied


Years


 

Monthly
Payment


 

Years


 

Monthly
Payment


 

Years


 

Monthly
Payment

1   $ 84.47   11   $ 8.86   21   $ 5.32
2     42.86   12     8.24   22     5.15
3     28.99   13     7.71   23     4.99
4     22.06   14     7.26   24     4.84
5     17.91   15     6.87   25     4.71
6     15.14   16     6.53   26     4.59
7     13.16   17     6.23   27     4.47
8     11.68   18     5.96   28     4.37
9     10.53   19     5.73   29     4.27
10     9.61   20     5.51   30     4.18

     Option 2—Life Income with Payments for a Guaranteed Period. Equal monthly payments are based on the life of the named person. Payments will continue for the lifetime of that person with payments guaranteed for 10 or 20 years. Payments stop at the end of the selected guaranteed period or when the named person dies, whichever is later.

    The Option 2 Table shows the minimum monthly payment for each $1,000 applied. The actual payments will be based on the monthly payment rates the Company is using when the first payment is due. They will not be less than shown in the Table, which is based on the 1983 Individual Annuity Mortality Table A projected 13 years with interest at 3% per annum. One year will be deducted from the Attained Age of the named person for every completed three years beyond the year 1996. The Age of the payee is the age at the birthday nearest to the effective date of the Option.

20



OPTION 2 TABLE

 
  Male
Period
Guaranteed


  Female
Period
Guaranteed


   
  Male
Period
Guaranteed


  Female
Period
Guaranteed



Age
of
Payee


 

Age
of
Payee

  10 Yrs

  20 Yrs

  10 Yrs

  20 Yrs

  10 Yrs

  20 Yrs

  10 Yrs

  20 Yrs

0-30   3.08   3.07   2.95   2.95   56   4.33   4.16   3.93   3.86
31   3.10   3.09   2.97   2.96   57   4.42   4.22   4.00   3.92
32   3.13   3.12   2.99   2.98   58   4.51   4.29   4.08   3.98
33   3.16   3.15   3.01   3.00   59   4.61   4.36   4.16   4.04
34   3.19   3.17   3.03   3.03   60   4.71   4.43   4.24   4.11
35   3.22   3.20   3.06   3.05   61   4.82   4.49   4.33   4.18
36   3.25   3.23   3.08   3.07   62   4.94   4.57   4.42   4.25
37   3.28   3.26   3.11   3.10   63   5.06   4.64   4.52   4.32
38   3.32   3.29   3.13   3.12   64   5.19   4.71   4.63   4.40
39   3.35   3.33   3.16   3.15   65   5.32   4.77   4.74   4.47
40   3.39   3.36   3.19   3.18   66   5.46   4.84   4.86   4.55
41   3.43   3.40   3.22   3.21   67   5.61   4.91   4.98   4.63
42   3.48   3.44   3.25   3.24   68   5.76   4.97   5.12   4.70
43   3.52   3.48   3.29   3.27   69   5.91   5.03   5.26   4.78
44   3.57   3.52   3.32   3.31   70   6.08   5.09   5.41   4.86
45   3.61   3.56   3.36   3.34   71   6.25   5.15   5.56   4.93
46   3.67   3.61   3.40   3.38   72   6.42   5.20   5.73   5.00
47   3.72   3.66   3.44   3.42   73   6.59   5.24   5.90   5.06
48   3.77   3.70   3.49   3.46   74   6.77   5.29   6.08   5.13
49   3.83   3.75   3.53   3.50   75   6.96   5.33   6.27   5.18
50   3.89   3.81   3.58   3.55   76   7.14   5.36   6.46   5.23
51   3.96   3.86   3.63   3.59   77   7.32   5.39   6.66   5.28
52   4.02   3.92   3.69   3.64   78   7.51   5.42   6.87   5.32
53   4.10   3.97   3.74   3.69   79   7.69   5.44   7.08   5.36
54   4.17   4.03   3.80   3.74   80 &   7.87   5.46   7.29   5.39
55   4.25   4.10   3.87   3.80   Over                

     Option 3—Interest Income. The Company will hold any amount applied under this option. Interest on the unpaid balance will be paid each month at a rate determined by it. This rate will be not less than the equivalent of 3% per year.

    Option 4—Payments of a Fixed Amount. Equal monthly payments will be for an agreed fixed amount. The amount of each payment may not be less than $10 for each $1,000 applied. Interest will be credited each month on the unpaid balance and added to it. This interest will be at a rate set by the Company, but not less than an effective interest rate of 3% per year. Payments continue until the amount the Company holds runs out. The last payment will be for the balance only.

21


    Death of Payee. If the payee dies while there are any unpaid installments under Option 1 or before the end of the guaranteed period under Option 2, the Company will pay the commuted value of the remaining payments in a lump sum. The commuted value or any balance held under Option 3 or Option 4 will be paid to the payee's executors or administrators unless the written election of the Option directed the Company differently. Any commuted value will be calculated using 3% interest per year.

22


VUL-08 12-00


THIS PAGE INTENTIONALLY LEFT BLANK


VUL-08 12-00


INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
NON-DIVIDEND PAYING




QuickLinks

VARIABLE LIFE INSURANCE POLICY
JOHN Q. DOE
Policy Number: SPECIMEN
INDEX
DEDUCTION FROM PREMIUM PAYMENTS
MONTHLY DEDUCTIONS
OTHER DEDUCTIONS
SURRENDER CHARGES
GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES PER $1,000 OF NET AMOUNT AT RISK
DEFINITIONS
GENERAL PROVISIONS
CONTROL PROVISIONS
PREMIUMS
DEDUCTIONS FROM POLICY VALUE
COST OF INSURANCE
BASIS OF COMPUTATIONS
FIXED ACCOUNT
VARIABLE ACCOUNT
DEATH BENEFIT
TABLE OF PERCENTAGES
SURRENDERS AND WITHDRAWALS
POLICY LOANS
CHANGING THIS POLICY
SETTLEMENT OPTIONS
Option 1 Table Minimum Monthly Payment Rates for Each $1,000 Applied
OPTION 2 TABLE
THIS PAGE INTENTIONALLY LEFT BLANK
INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY NON-DIVIDEND PAYING

EXHIBIT 1.A.(5)(i)


PROTECTIVE LIFE INSURANCE COMPANY / P. O. BOX 2606 /
BIRMINGHAM, ALABAMA 35202

CASH VALUE ACCUMULATION TEST ENDORSEMENT

The Company has issued this endorsement as a part of the Policy to which it is attached, "the Policy". This endorsement changes provisions of the Policy.

    The Policy is amended as follows:

1.
The following paragraph shall be added under the provision entitled "Premium Payment(s)" under the section entitled "Premiums".

    The Company reserves the right to refund a premium payment, including any earnings thereon, which:

2.
The provision entitled "Amount of Death Benefit Proceeds" under the section entitled "Death Benefit" shall be deleted in its entirety, and in its place the following provision shall be substituted:

    Amount of Death Benefit Proceeds.  The Death Benefit Proceeds will be determined as of the date of the Insured's death and will be equal to: (1), plus (2), minus (3), minus (4), where


    The Death Benefit shall be determined under the Level Death Benefit option or Increasing Death Benefit option, whichever is chosen by the Owner and indicated on the Policy Specifications Page, or any supplemental Policy Specifications Page.

    Level Death Benefit—The Death Benefit will be the greater of:


    Increasing Death Benefit—The Death Benefit will be the greater of:


    The minimum death benefit at any time shall be the amount of level death benefit that the Policy Value would purchase if paid as a net single premium at such time. Such net single premium shall be determined according to the Cash Value Accumulation Test prescribed under section 7702 of the Internal Revenue Code, as amended or its successor, if such amendment or successor is applicable to the Policy. For the purposes of determining such net single premium,

1



    Signed for the Company as of the Policy Effective Date of the Policy.

2




EXHIBIT
1.A.(5)(j)


ABC

PROTECTIVE LIFE INSURANCE COMPANY / P. O. BOX 2606 /
BIRMINGHAM, ALABAMA 35202

POLICY LOAN ENDORSEMENT

The Company has issued this endorsement as a part of the Policy to which it is attached, "the Policy". This endorsement changes provisions of the Policy.

    The Policy is amended as follows:

1.
The provision entitled "Policy Loans" shall be deleted in its entirety, and in its place the following provision shall be substituted:

POLICY LOANS

    Right to Make Loans, Policy Debt. A loan can be made prior to the Insured's death and while the Policy is in force and the Policy has Surrender Value greater than zero. A loan can be a standard loan or a carryover loan. After the first Policy Anniversary, standard loans can be made on the Policy. However, the Policy must be properly assigned to the Company before any policy loan is made. No other collateral is needed. Any policy loan must be for at least a minimum loan amount of $500. The Company may delay making any policy loan from the Fixed Account for up to six months. The Company refers to all outstanding loans plus accrued interest as Policy Debt.

    Maximum Loan. The most the Owner can borrow is an amount that equals 90% of the Cash Value of the Policy minus any Policy Debt on the date the policy loan request is received.

    Carryover Loan. An initial carryover loan is a loan on the Policy the amount of which must (a) be transferred from another policy that is exchanged for the Policy such that the exchange qualifies under Section 1035 of the Internal Revenue Code, as amended, or its successor and (b) be approved by the Company. Additional carryover loans are loans on the Policy made to cover carryover loan interest.

    Standard Loan. A standard loan is any loan that is not a carryover loan.

    Interest. The maximum interest charged on standard and carryover loans is at an effective annual rate shown in item 3 below, compounded yearly on the Policy Anniversary. Interest payments are due for the prior Policy Year on each Policy Anniversary. If interest on a standard loan is not paid when due, it will be added to the standard loan portion of the Policy Debt and will bear interest at the rate payable on a standard loan. If interest on a carryover loan is not paid when due, it will be added to the carryover loan portion of the Policy Debt and will bear interest at the rate payable on a carryover loan. Interest is charged in arrears from the date of the policy loan. Interest, as it accrues from day to day, is considered part of the Policy Debt.

    Collateral. When a policy loan is made, an amount sufficient to secure the policy loan is transferred out of the Sub-Account(s) and the Fixed Account and into the Policy's Loan Account. The Owner can specify, on a standard loan, how to allocate the amount to be transferred to the Loan Account as collateral from among the Sub-Account(s) and the Fixed Account. If an allocation is not specified, the amount will be allocated in the same proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value on the date the policy loan is made. An amount equal to any unpaid policy loan interest will also be transferred on each Policy Anniversary to the Loan Account. The Company will allocate the unpaid interest based on the proportion that the value of the Owner's Fixed Account and the value of the Owner's Sub-Account(s) bear to the total Unloaned Policy Value. The Loan Account Value will be recalculated (1) when Policy interest is added to the amount of the loan, (2) when a loan repayment is made, or (3) when a new policy loan is made.

1


    The Company will credit the Loan Account with interest at an effective annual rate of not less than the Guaranteed Interest Rate for the Fixed Account shown on the Policy Specifications Page. The Company will determine such rate in advance of each calendar year. This rate will apply to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the preceding Policy Anniversary will be transferred to the Sub-Account(s) and the Fixed Account. The interest will be transferred to the Sub-Account(s) and the Fixed Account in the same proportion that premium payments are allocated.

    If the Loan Account Value exceeds the Cash Value, the Owner must pay the excess. The Company will send the Owner a notice of the amount the Owner must pay. This amount must be paid within 31 days after the notice is sent, or the Policy will Lapse. The Company will send the notice to the Owner and to any assignee of record.

    Repaying Policy Debt. Policy Debt can be repaid in part or in full any time prior to the Insured's death and while the Policy is in force. After the Policy Effective Date, any Policy Debt repayment will first reduce the standard loan portion of the Policy Debt until all standard loan Policy Debt has been repaid. After the standard loan Policy Debt has been repaid, any Policy Debt repayment will reduce the carryover loan portion of the Policy Debt. When a loan repayment is made, Policy Value in the Loan Account in an amount equal to that payment will be transferred to the Sub-Account(s) and the Fixed Account. The Owner may tell the Company how to allocate this transfer among the Sub-Account(s) and the Fixed Account. If no allocation is specified, the Company will allocate that amount among the Sub-Account(s) and the Fixed Account in the same proportion that premium payments are allocated.

2.
The following definition shall be added to the "Definitions" section of the Policy:

    Unloaned Policy Value. The Unloaned Policy Value is the sum of the Variable Account Value and the Fixed Account Value, minus any Policy Debt.

3.
The provision entitled "Loan Interest Rate" or "Maximum Loan Interest Rate" on the Policy Specifications Page shall be deleted in its entirety, and in its place the following provision shall be substituted:

    Maximum Loan Interest Rate. In the first 10 Policy Years, the maximum annual interest rate charged on any carryover loan will be [4.25%-8%] and the maximum annual interest rate charged on any standard loan will be [4.25%-8%]. For Policy Years 11 and after, the maximum annual interest rate charged on any policy loan will be 4.25%.

    Signed for the Company as of the Policy Effective Date of the Policy.

2




QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 1.A.(9)(g)



PARTICIPATION AGREEMENT
Among
VARIABLE INSURANCE PRODUCTS FUND II,
FIDELITY DISTRIBUTORS CORPORATION
and
PROTECTIVE LIFE INSURANCE COMPANY

    THIS AGREEMENT, made and entered into as of the 1st day of November 2000 by and among PROTECTIVE LIFE INSURANCE COMPANY, (hereinafter the "Company"), a Tennessee corporation, on its own behalf and on behalf of each segregated asset account of the Company set forth on Schedule A hereto as may be amended from time to time (each such account hereinafter referred to as the "Account"), and the VARIABLE INSURANCE PRODUCTS FUND II, an unincorporated business trust organized under the laws of the Commonwealth of Massachusetts (hereinafter the "Fund") and FIDELITY DISTRIBUTORS CORPORATION (hereinafter the "Underwriter"), a Massachusetts corporation.

    WHEREAS, the Fund engages in business as an open-end management investment company and is available to act as the investment vehicle for separate accounts established for variable life insurance policies and variable annuity contracts (collectively, the "Variable Insurance Products") to be offered by insurance companies which have entered into participation agreements with the Fund and the Underwriter (hereinafter "Participating Insurance Companies"); and

    WHEREAS, the beneficial interest in the Fund is divided into several series of shares, each representing the interest in a particular managed portfolio of securities and other assets, any one or more of which may be made available under this Agreement, as may be amended from time to time by mutual agreement of the parties hereto (each such series hereinafter referred to as a "Portfolio"); and

    WHEREAS, the Fund has obtained an order from the Securities and Exchange Commission, dated September 17, 1986 (File No. 812-6422), granting Participating Insurance Companies and variable annuity and variable life insurance separate accounts exemptions from the provisions of sections 9(a), 13(a), 15(a), and 15(b) of the Investment Company Act of 1940, as amended, (hereinafter the "1940 Act") and Rules 6e-2(b) (15) and 6e-3(T) (b) (15) thereunder, to the extent necessary to permit shares of the Fund to be sold to and held by variable annuity and variable life insurance separate accounts of both affiliated and unaffiliated life insurance companies (hereinafter the "Shared Funding Exemptive Order"); and

    WHEREAS, the Fund is registered as an open-end management investment company under the 1940 Act and its shares are registered under the Securities Act of 1933, as amended (hereinafter the "1933 Act"); and

    WHEREAS, Fidelity Management & Research Company (the "Adviser") is duly registered as an investment adviser under the federal Investment Advisers Act of 1940 and any applicable state securities law; and

    WHEREAS, the variable life insurance and/or variable annuity products identified on Exhibit A hereto ("Contracts") have been or will be registered by the Company under the 1933 Act, unless such Contracts are exempt from registration thereunder; and

    WHEREAS, each Account is a duly organized, validly existing segregated asset account, established by resolution of the Board of Directors of the Company, on the date shown for such Account on Schedule A hereto, to set aside and invest assets attributable to the aforesaid Contracts; and

    WHEREAS, the Company has registered or will register each Account as a unit investment trust under the 1940 Act, unless such Account is exempt from registration thereunder; and

    WHEREAS, the Underwriter is registered as a broker dealer with the Securities and Exchange Commission ("SEC") under the Securities Exchange Act of 1934, as amended, (hereinafter the "1934

2


Act"), and is a member in good standing of the National Association of Securities Dealers, Inc. (hereinafter "NASD"); and

    WHEREAS, to the extent permitted by applicable insurance laws and regulations, the Company intends to purchase shares in the Portfolios on behalf of each Account to fund certain of the aforesaid Contracts and the Underwriter is authorized to sell such shares to each Account at net asset value;

    NOW, THEREFORE, in consideration of their mutual promises, the Company, the Fund and the Underwriter agree as follows:


ARTICLE I. Sale of Fund Shares

    1.1. The Underwriter agrees to sell to the Company those shares of the Fund which each Account orders, executing such orders on a daily basis at the net asset value next computed after receipt by the Fund or its designee of the order for the shares of the Fund. For purposes of this Section 1.1, the Company shall be the designee of the Fund for receipt of such orders from each Account and receipt by such designee shall constitute receipt by the Fund; provided that the Fund receives notice of such order by 9:30 a.m. Boston time on the next following Business Day. Beginning within three months of the effective date of this Agreement, the Company agrees to use its best efforts to place all orders for the purchase and redemption of Fund shares on behalf of the Accounts with the Funds or their transfer agent by electronic transmission. "Business Day" shall mean any day on which the New York Stock Exchange is open for trading and on which the Fund calculates its net asset value pursuant to the rules of the Securities and Exchange Commission.

    1.2. The Fund agrees to make its shares available indefinitely for purchase at the applicable net asset value per share by the Company and its Accounts on those days on which the Fund calculates its net asset value pursuant to rules of the Securities and Exchange Commission and the Fund shall use reasonable efforts to calculate such net asset value on each day which the New York Stock Exchange is open for trading. Notwithstanding the foregoing, the Board of Trustees of the Fund (hereinafter the "Board") may refuse to sell shares of any Portfolio to any person, or suspend or terminate the offering of shares of any Portfolio if such action is required by law or by regulatory authorities having jurisdiction or is, in the sole discretion of the Board acting in good faith and in light of their fiduciary duties under federal and any applicable state laws, necessary in the best interests of the shareholders of such Portfolio.

    1.3. The Fund and the Underwriter agree that shares of the Fund will be sold only to Participating Insurance Companies and their separate accounts. No shares of any Portfolio will be sold to the general public.

    1.4. The Fund and the Underwriter will not sell Fund shares to any insurance company or separate account unless an agreement containing provisions substantially the same as Articles I, III, V, VII and Section 2.5 of Article II of this Agreement is in effect to govern such sales.

    1.5. The Fund agrees to redeem for cash, on the Company's request, any full or fractional shares of the Fund held by the Company, executing such requests on a daily basis at the net asset value next computed after receipt by the Fund or its designee of the request for redemption. For purposes of this Section 1.5, the Company shall be the designee of the Fund for receipt of requests for redemption from each Account and receipt by such designee shall constitute receipt by the Fund; provided that the Fund receives notice of such request for redemption on the next following Business Day. The Fund shall comply with any provisions of the Fund's prospectus and statement of additional information regarding the payment for Fund shares redeemed.

    1.6. The Company agrees that purchases and redemptions of Portfolio shares offered by the then current prospectus of the Fund shall be made in accordance with the provisions of such prospectus.

    1.7. The Company shall pay for Fund shares on the next Business Day after an order to purchase Fund shares is made in accordance with the provisions of Section 1.1 hereof. Payment shall be in federal

3


funds transmitted by wire. For purpose of Section 2.10 and 2.11, upon receipt by the Fund of the federal funds so wired, such funds shall cease to be the responsibility of the Company and shall become the responsibility of the Fund.

    1.8. Issuance and transfer of the Fund's shares will be by book entry only. Stock certificates will not be issued to the Company or any Account. Shares ordered from the Fund will be recorded in an appropriate title for each Account or the appropriate subaccount of each Account.

    1.9. The Fund shall furnish same day notice (by wire or telephone, followed by written confirmation) to the Company of any income, dividends or capital gain distributions payable on the Fund's shares. The Company hereby elects to receive all such income dividends and capital gain distributions as are payable on the Portfolio shares in additional shares of that Portfolio. The Company reserves the right to revoke this election and to receive all such income dividends and capital gain distributions in cash. The Fund shall notify the Company of the number of shares so issued as payment of such dividends and distributions.

    1.10. The Fund shall make the net asset value per share for each Portfolio available to the Company on a daily basis as soon as reasonably practical after the net asset value per share is calculated (normally by 6:30 p.m. Boston time) and shall use its best efforts to make such net asset value per share available by 7 p.m. Boston time.


ARTICLE II. Representations and Warranties

    2.1. The Company represents and warrants that the Contracts are or will be registered under the 1933 Act or are exempt from registration thereunder; that the Contracts will be issued and sold in compliance in all material respects with all applicable Federal and State laws and that the sale of the Contracts shall comply in all material respects with state insurance suitability requirements. The Company further represents and warrants that it is an insurance company duly organized and in good standing under applicable law and that it has legally and validly established each Account prior to any issuance or sale thereof as a segregated asset account under Section 56-3-501 of the Tennessee Insurance Code and has registered or, prior to any issuance or sale of the Contracts, will register each Account as a unit investment trust in accordance with the provisions of the 1940 Act to serve as a segregated investment account for the Contracts, unless exempt from registrations thereunder.

    2.2. The Fund represents and warrants that Fund shares sold pursuant to this Agreement shall be registered under the 1933 Act, duly authorized for issuance and sold in compliance with the laws of the State of Tennessee and all applicable federal and state securities laws and that the Fund is and shall remain registered under the 1940 Act. The Fund shall amend the Registration Statement for its shares under the 1933 Act and the 1940 Act from time to time as required in order to effect the continuous offering of its shares. The Fund shall register and qualify the shares for sale in accordance with the laws of the various states only if and to the extent deemed advisable by the Fund or the Underwriter. If the Fund determines there is a material risk that Fund shares may not be available in accordance with the representations of sections 2.2, 2.6 or 2.8, and that the omission of such fact would make the Fund's prospectus misleading, the Fund shall disclose such risk to all affected shareholders.

    2.3. The Fund represents that it is currently qualified as a Regulated Investment Company under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code") and that it will make every effort to maintain such qualification (under Subchapter M or any successor or similar provision) and that it will notify the Company immediately upon having a reasonable basis for believing that it has ceased to so qualify or that it might not so qualify in the future.

    2.4. The Company represents that the Contracts are currently treated as endowment, life insurance or annuity insurance contracts, under applicable provisions of the Code and that it will make every effort to maintain such treatment and that it will notify the Fund and the Underwriter immediately upon having

4


a reasonable basis for believing that the Contracts have ceased to be so treated or that they might not be so treated in the future.

    2.5. (a) With respect to Initial Class shares, the Fund currently does not intend to make any payments to finance distribution expenses pursuant to Rule 12b-1 under the 1940 Act or otherwise, although it may make such payments in the future. The Fund has adopted a "no fee" or "defensive" Rule 12b-1 Plan under which it makes no payments for distribution expenses. To the extent that it decides to finance distribution or servicing expenses pursuant to Rule 12b-1, the Fund undertakes to have a board of trustees, a majority of whom are not interested persons of the Fund, formulate and approve any plan under Rule 12b-1 to finance distribution or servicing expenses.

      (b) With respect to Service Class shares and Service Class 2 shares, the Fund has adopted Rule 12b-1 Plans under which it makes payments to finance distribution and servicing expenses. The Fund represents and warrants that it has a board of trustees, a majority of whom are not interested persons of the Fund, which has formulated and approved each of its Rule 12b-1 Plans to finance distribution and servicing expenses of the Fund and that any changes to the Fund's Rule 12b-1 Plans will be approved by a similarly constituted board of trustees.

    2.6. The Fund makes no representation as to whether any aspect of its operations (including, but not limited to, fees and expenses and investment policies) complies with the insurance laws or regulations of the various states except that the Fund represents that the Fund's investment policies, fees and expenses are and shall at all times remain in compliance with the laws of the State of Tennessee and the Fund and the Underwriter represent that their respective operations are and shall at all times remain in material compliance with the laws of the State of Tennessee to the extent required to perform this Agreement.

    2.7. The Underwriter represents and warrants that it is a member in good standing of the NASD and is registered as a broker-dealer with the SEC. The Underwriter further represents that it will sell and distribute the Fund shares in accordance with the laws of the Commonwealth of Massachusetts and all applicable state and federal securities laws, including without limitation the 1933 Act, the 1934 Act, and the 1940 Act.

    2.8. The Fund represents that it is lawfully organized and validly existing under the laws of the Commonwealth of Massachusetts and that it does and will comply in all material respects with the 1940 Act.

    2.9. The Underwriter represents and warrants that the Adviser is and shall remain duly registered in all material respects under all applicable federal and state securities laws and that the Adviser shall perform its obligations for the Fund in compliance in all material respects with the laws of the Commonwealth of Massachusetts and any applicable state and federal securities laws.

    2.10. The Fund and Underwriter represent and warrant that all of their directors, officers, employees, investment advisers, and other individuals/entities dealing with the money and/or securities of the Fund are and shall continue to be at all times covered by a blanket fidelity bond or similar coverage for the benefit of the Fund in an amount not less than the minimal coverage as required currently by Rule 17g-(1) of the 1940 Act or related provisions as may be promulgated from time to time. The aforesaid Bond shall include coverage for larceny and embezzlement and shall be issued by a reputable bonding company. The Fund shall notify the Company in the event such coverage no longer applies.

    2.11. The Company represents and warrants that all of its directors, officers, employees, investment advisers, and other individuals/entities dealing with the money and/or securities of the Fund are covered by a blanket fidelity bond or similar coverage for the benefit of the Fund, and that said bond is issued by a reputable bonding company, includes coverage for larceny and embezzlement, and is in an amount not less than $5 million. The Company agrees to make all reasonable efforts to see that this bond or another bond containing these provisions is always in effect, and agrees to notify the Fund and the Underwriter in the event that such coverage no longer applies.

5



ARTICLE III. Prospectuses and Proxy Statements; Voting

    3.1. The Underwriter shall provide the Company with as many printed copies of the Fund's current prospectus and Statement of Additional Information as the Company may reasonably request. If requested by the Company in lieu thereof, the Fund shall provide camera-ready film containing the Fund's prospectus and Statement of Additional Information, and such other assistance as is reasonably necessary in order for the Company once each year (or more frequently if the prospectus and/or Statement of Additional Information for the Fund is amended during the year) to have the prospectus, private offering memorandum or other disclosure document ("Disclosure Document") for the Contracts and the Fund's prospectus printed together in one document, and to have the Statement of Additional Information for the Fund and the Statement of Additional Information for the Contracts printed together in one document. Alternatively, the Company may print the Fund's prospectus and/or its Statement of Additional Information in combination with other fund companies' prospectuses and statements of additional information. Except as provided in the following three sentences, all expenses of printing and distributing Fund prospectuses and Statements of Additional Information shall be the expense of the Company. For prospectuses and Statements of Additional Information provided by the Company to its existing owners of Contracts in order to update disclosure annually as required by the 1933 Act and/or the 1940 Act, the cost of printing shall be borne by the Fund. If the Company chooses to receive camera-ready film in lieu of receiving printed copies of the Fund's prospectus, the Fund will reimburse the Company in an amount equal to the product of A and B where A is the number of such prospectuses distributed to owners of the Contracts, and B is the Fund's per unit cost of typesetting and printing the Fund's prospectus. The same procedures shall be followed with respect to the Fund's Statement of Additional Information.

    The Company agrees to provide the Fund or its designee with such information as may be reasonably requested by the Fund to assure that the Fund's expenses do not include the cost of printing any prospectuses or Statements of Additional Information other than those actually distributed to existing owners of the Contracts.

    3.2. The Fund's prospectus shall state that the Statement of Additional Information for the Fund is available from the Underwriter or the Company (or in the Fund's discretion, the Prospectus shall state that such Statement is available from the Fund).

    3.3. The Fund, at its expense, shall provide the Company with copies of its proxy statements, reports to shareholders, and other communications (except for prospectuses and Statements of Additional Information, which are covered in Section 3.1) to shareholders in such quantity as the Company shall reasonably require for distributing to Contract owners.

    3.4. If and to the extent required by law the Company shall:


    so long as and to the extent that the Securities and Exchange Commission continues to interpret the 1940 Act to require pass-through voting privileges for variable contract owners. The Company reserves the right to vote Fund shares held in any segregated asset account in its own right, to the extent permitted by law. Participating Insurance Companies shall be responsible for assuring that each of their separate accounts participating in the Fund calculates voting privileges in a manner consistent with the standards set forth on Schedule B attached hereto and incorporated herein by this reference, which standards will also be provided to the other Participating Insurance Companies.

6


    3.5. The Fund will comply with all provisions of the 1940 Act requiring voting by shareholders, and in particular the Fund will either provide for annual meetings or comply with Section 16(c) of the 1940 Act (although the Fund is not one of the trusts described in Section 16(c) of that Act) as well as with Sections 16(a) and, if and when applicable, 16(b). Further, the Fund will act in accordance with the Securities and Exchange Commission's interpretation of the requirements of Section 16(a) with respect to periodic elections of trustees and with whatever rules the Commission may promulgate with respect thereto.


ARTICLE IV. Sales Material and Information

    4.1. The Company shall furnish, or shall cause to be furnished, to the Fund or its designee, each piece of sales literature or other promotional material in which the Fund or its investment adviser or the Underwriter is named, at least fifteen Business Days prior to its use. No such material shall be used if the Fund or its designee reasonably objects to such use within fifteen Business Days after receipt of such material.

    4.2. The Company shall not give any information or make any representations or statements on behalf of the Fund or concerning the Fund in connection with the sale of the Contracts other than the information or representations contained in the registration statement or prospectus for the Fund shares, as such registration statement and prospectus may be amended or supplemented from time to time, or in reports or proxy statements for the Fund, or in sales literature or other promotional material approved by the Fund or its designee or by the Underwriter, except with the permission of the Fund or the Underwriter or the designee of either.

    4.3. The Fund, Underwriter, or its designee shall furnish, or shall cause to be furnished, to the Company or its designee, each piece of sales literature or other promotional material in which the Company and/or its separate account(s), is named at least fifteen Business Days prior to its use. No such material shall be used if the Company or its designee reasonably objects to such use within fifteen Business Days after receipt of such material.

    4.4. The Fund and the Underwriter shall not give any information or make any representations on behalf of the Company or concerning the Company, each Account, or the Contracts other than the information or representations contained in a registration statement or Disclosure Document for the Contracts, as such registration statement or Disclosure Document may be amended or supplemented from time to time, or in published reports for each Account which are in the public domain or approved by the Company for distribution to Contract owners, or in sales literature or other promotional material approved by the Company or its designee, except with the permission of the Company.

    4.5. The Fund will provide to the Company at least one complete copy of all registration statements, prospectuses, Statements of Additional Information, reports, proxy statements, sales literature and other promotional materials, applications for exemptions, requests for no-action letters, and all amendments to any of the above, that relate to the Fund or its shares, contemporaneously with the filing of such document with the Securities and Exchange Commission or other regulatory authorities.

    4.6. The Company will provide to the Fund at least one complete copy of all registration statements, Disclosure Documents, Statements of Additional Information, reports, solicitations for voting instructions, sales literature and other promotional materials, applications for exemptions, requests for no action letters, and all amendments to any of the above, that relate to the Contracts or each Account, as soon as practicable after with the filing of such document with the SEC or other regulatory authorities or, if a Contract and its associated Account are exempt from registration, at the time such documents are first published.

    4.7. For purposes of this Article IV, the phrase "sales literature or other promotional material" includes, but is not limited to, any of the following that refer to the Fund or any affiliate of the Fund: advertisements (such as material published, or designed for use in, a newspaper, magazine, or other

7


periodical, radio, television, telephone or tape recording, videotape display, signs or billboards, motion pictures, or other public media), sales literature (i.e., any written communication distributed or made generally available to customers or the public, including brochures, circulars, research reports, market letters, form letters, seminar texts, reprints or excerpts of any other advertisement, sales literature, or published article), educational or training materials or other communications distributed or made generally available to some or all agents or employees, and registration statements, Disclosure Documents, Statements of Additional Information, shareholder reports, and proxy materials.


ARTICLE V. Fees and Expenses

    5.1. The Fund and Underwriter shall pay no fee or other compensation to the Company under this agreement, except that if the Fund or any Portfolio adopts and implements a plan pursuant to Rule 12b-1 to finance distribution or servicing expenses, then the Underwriter may make payments to the Company or to the underwriter for the Contracts if and in amounts agreed to by the Underwriter in writing and such payments will be made out of existing fees otherwise payable to the Underwriter, past profits of the Underwriter or other resources available to the Underwriter. No such payments shall be made directly by the Fund.

    5.2. All expenses incident to performance by the Fund under this Agreement shall be paid by the Fund. The Fund shall see to it that all its shares are registered and authorized for issuance in accordance with applicable federal law and, if and to the extent deemed advisable by the Fund, in accordance with applicable state laws prior to their sale. The Fund shall bear the expenses for the cost of registration and qualification of the Fund's shares, preparation and filing of the Fund's prospectus and registration statement, proxy materials and reports, setting the prospectus in type, setting in type and printing the proxy materials and reports to shareholders (including the costs of printing a prospectus that constitutes an annual report), the preparation of all statements and notices required by any federal or state law, and all taxes on the issuance or transfer of the Fund's shares.

    5.3. The Company shall bear the expenses of distributing the Fund's prospectus and reports to owners of Contracts issued by the Company. The Fund shall bear the costs of soliciting Fund proxies from Contract owners, including the costs of mailing proxy materials and tabulating proxy voting instructions, not to exceed the costs charged by any service provider engaged by the Fund for this purpose. The Fund and the Underwriter shall not be responsible for the costs of any proxy solicitations other than proxies sponsored by the Fund.


ARTICLE VI. Diversification

    6.1. The Fund will at all times invest money from the Contracts in such a manner as to ensure that the Contracts will be treated as variable contracts under the Code and the regulations issued thereunder. Without limiting the scope of the foregoing, the Fund will at all times comply with Section 817(h) of the Code and Treasury Regulation 1.817-5, relating to the diversification requirements for variable annuity, endowment, or life insurance contracts and any amendments or other modifications to such Section or Regulations. In the event of a breach of this Article VI by the Fund, it will promptly take all reasonable steps (a) to notify Company of such breach and (b) to adequately diversify the Fund so as to achieve compliance within the grace period afforded by Regulation 1.817-5.


ARTICLE VII. Potential Conflicts

    7.1. The Board will monitor the Fund for the existence of any material irreconcilable conflict between the interests of the contract owners of all separate accounts investing in the Fund. An irreconcilable material conflict may arise for a variety of reasons, including: (a) an action by any state insurance regulatory authority; (b) a change in applicable federal or state insurance, tax, or securities laws or regulations, or a public ruling, private letter ruling, no-action or interpretative letter, or any

8


similar action by insurance, tax, or securities regulatory authorities; (c) an administrative or judicial decision in any relevant proceeding; (d) the manner in which the investments of any Portfolio are being managed; (e) a difference in voting instructions given by variable annuity contract and variable life insurance contract owners; or (f) a decision by an insurer to disregard the voting instructions of contract owners. The Board shall promptly inform the Company if it determines that an irreconcilable material conflict exists and the implications thereof.

    7.2. The Company will report any potential or existing conflicts of which it is aware to the Board. The Company will assist the Board in carrying out its responsibilities under the Shared Funding Exemptive Order, by providing the Board with all information reasonably necessary for the Board to consider any issues raised. This includes, but is not limited to, an obligation by the Company to inform the Board whenever contract owner voting instructions are disregarded.

    7.3. If it is determined by a majority of the Board, or a majority of its disinterested trustees, that a material irreconcilable conflict exists, the Company and other Participating Insurance Companies shall, at their expense and to the extent reasonably practicable (as determined by a majority of the disinterested trustees), take whatever steps are necessary to remedy or eliminate the irreconcilable material conflict, up to and including: (1), withdrawing the assets allocable to some or all of the separate accounts from the Fund or any Portfolio and reinvesting such assets in a different investment medium, including (but not limited to) another Portfolio of the Fund, or submitting the question whether such segregation should be implemented to a vote of all affected Contract owners and, as appropriate, segregating the assets of any appropriate group (i.e., annuity contract owners, life insurance contract owners, or variable contract owners of one or more Participating Insurance Companies) that votes in favor of such segregation, or offering to the affected contract owners the option of making such a change; and (2), establishing a new registered management investment company or managed separate account.

    7.4. If a material irreconcilable conflict arises because of a decision by the Company to disregard contract owner voting instructions and that decision represents a minority position or would preclude a majority vote, the Company may be required, at the Fund's election, to withdraw the affected Account's investment in the Fund and terminate this Agreement with respect to such Account; provided, however that such withdrawal and termination shall be limited to the extent required by the foregoing material irreconcilable conflict as determined by a majority of the disinterested members of the Board. Any such withdrawal and termination must take place within six (6) months after the Fund gives written notice that this provision is being implemented, and until the end of that six month period the Underwriter and Fund shall continue to accept and implement orders by the Company for the purchase (and redemption) of shares of the Fund.

    7.5. If a material irreconcilable conflict arises because a particular state insurance regulator's decision applicable to the Company conflicts with the majority of other state regulators, then the Company will withdraw the affected Account's investment in the Fund and terminate this Agreement with respect to such Account within six months after the Board informs the Company in writing that it has determined that such decision has created an irreconcilable material conflict; provided, however, that such withdrawal and termination shall be limited to the extent required by the foregoing material irreconcilable conflict as determined by a majority of the disinterested members of the Board. Until the end of the foregoing six month period, the Underwriter and Fund shall continue to accept and implement orders by the Company for the purchase (and redemption) of shares of the Fund.

    7.6. For purposes of Sections 7.3 through 7.6 of this Agreement, a majority of the disinterested members of the Board shall determine whether any proposed action adequately remedies any irreconcilable material conflict, but in no event will the Fund be required to establish a new funding medium for the Contracts. The Company shall not be required by Section 7.3 to establish a new funding medium for the Contracts if an offer to do so has been declined by vote of a majority of Contract owners materially adversely affected by the irreconcilable material conflict. In the event that the Board determines that any proposed action does not adequately remedy any irreconcilable material conflict,

9


then the Company will withdraw the Account's investment in the Fund and terminate this Agreement within six (6) months after the Board informs the Company in writing of the foregoing determination, provided, however, that such withdrawal and termination shall be limited to the extent required by any such material irreconcilable conflict as determined by a majority of the disinterested members of the Board.

    7.7. If and to the extent that Rule 6e-2 and Rule 6e-3(T) are amended, or Rule 6e-3 is adopted, to provide exemptive relief from any provision of the Act or the rules promulgated thereunder with respect to mixed or shared funding (as defined in the Shared Funding Exemptive Order) on terms and conditions materially different from those contained in the Shared Funding Exemptive Order, then (a) the Fund and/or the Participating Insurance Companies, as appropriate, shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent such rules are applicable; and (b) Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4, and 7.5 of this Agreement shall continue in effect only to the extent that terms and conditions substantially identical to such Sections are contained in such Rule(s) as so amended or adopted.


ARTICLE VIII. Indemnification

    8.1. Indemnification By The Company

    8.1(a). The Company agrees to indemnify and hold harmless the Fund and each trustee of the Board and officers and each person, if any, who controls the Fund within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes of this Section 8.1) against any and all losses, claims, damages, liabilities (including amounts paid in settlement with the written consent of the Company) or litigation (including legal and other expenses), to which the Indemnified Parties may become subject under any statute, regulation, at common law or otherwise, insofar as such losses, claims, damages, liabilities or expenses (or actions in respect thereof) or settlements are related to the sale or acquisition of, or investment in, the Fund's shares or the Contracts and:

10



    as limited by and in accordance with the provisions of Sections 8.1(b) and 8.1(c) hereof.

    8.1(b). The Company shall not be liable under this indemnification provision with respect to any losses, claims, damages, liabilities or litigation incurred or assessed against an Indemnified Party as such may arise from such Indemnified Party's willful misfeasance, bad faith, or gross negligence in the performance of such Indemnified Party's duties or by reason of such Indemnified Party's reckless disregard of obligations or duties under this Agreement or to the Fund, whichever is applicable.

    8.1(c). The Company shall not be liable under this indemnification provision with respect to any claim made against an Indemnified Party unless such Indemnified Party shall have notified the Company in writing within a reasonable time after the summons or other first legal process giving information of the nature of the claim shall have been served upon such Indemnified Party (or after such Indemnified Party shall have received notice of such service on any designated agent), but failure to notify the Company of any such claim shall not relieve the Company from any liability which it may have to the Indemnified Party against whom such action is brought otherwise than on account of this indemnification provision. In case any such action is brought against the Indemnified Parties, the Company shall be entitled to participate, at its own expense, in the defense of such action. The Company also shall be entitled to assume the defense thereof, with counsel satisfactory to the party named in the action. After notice from the Company to such party of the Company's election to assume the defense thereof, the Indemnified Party shall bear the fees and expenses of any additional counsel retained by it, and the Company will not be liable to such party under this Agreement for any legal or other expenses subsequently incurred by such party independently in connection with the defense thereof other than reasonable costs of investigation.

    8.1(d). The Indemnified Parties will promptly notify the Company of the commencement of any litigation or proceedings against them in connection with the issuance or sale of the Fund Shares or the Contracts or the operation of the Fund.

    8.2. Indemnification by the Underwriter

    8.2(a). The Underwriter agrees to indemnify and hold harmless the Company and each of its directors and officers and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes of this Section 8.2) against any and all losses, claims, damages, liabilities (including amounts paid in settlement with the written consent of the Underwriter) or litigation (including legal and other expenses) to which the Indemnified Parties may become subject under any statute, at common law or otherwise, insofar as such losses, claims, damages, liabilities or expenses (or actions in respect thereof) or settlements are related to the sale or acquisition of, or investment in, the Fund's shares or the Contracts and:

11



    as limited by and in accordance with the provisions of Sections 8.2(b) and 8.2(c) hereof.

    8.2(b). The Underwriter shall not be liable under this indemnification provision with respect to any losses, claims, damages, liabilities or litigation to which an Indemnified Party would otherwise be subject by reason of such Indemnified Party's willful misfeasance, bad faith, or gross negligence in the performance of such Indemnified Party's duties or by reason of such Indemnified Party's reckless disregard of obligations and duties under this Agreement or to each Company or the Account, whichever is applicable.

    8.2(c). The Underwriter shall not be liable under this indemnification provision with respect to any claim made against an Indemnified Party unless such Indemnified Party shall have notified the Underwriter in writing within a reasonable time after the summons or other first legal process giving information of the nature of the claim shall have been served upon such Indemnified Party (or after such Indemnified Party shall have received notice of such service on any designated agent), but failure to notify the Underwriter of any such claim shall not relieve the Underwriter from any liability which it may have to the Indemnified Party against whom such action is brought otherwise than on account of this indemnification provision. In case any such action is brought against the Indemnified Parties, the Underwriter will be entitled to participate, at its own expense, in the defense thereof. The Underwriter also shall be entitled to assume the defense thereof, with counsel satisfactory to the party named in the action. After notice from the Underwriter to such party of the Underwriter's election to assume the defense thereof, the Indemnified Party shall bear the fees and expenses of any additional counsel retained by it, and the Underwriter will not be liable to such party under this Agreement for any legal or other expenses subsequently incurred by such party independently in connection with the defense thereof other than reasonable costs of investigation.

    8.2(d). The Company agrees promptly to notify the Underwriter of the commencement of any litigation or proceedings against it or any of its officers or directors in connection with the issuance or sale of the Contracts or the operation of each Account.

    8.3. Indemnification By the Fund

    8.3(a). The Fund agrees to indemnify and hold harmless the Company, and each of its directors and officers and each person, if any, who controls the Company within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes of this Section 8.3) against any and all losses, claims, damages, liabilities (including amounts paid in settlement with the written consent of the Fund)

12


or litigation (including legal and other expenses) to which the Indemnified Parties may become subject under any statute, at common law or otherwise, insofar as such losses, claims, damages, liabilities or expenses (or actions in respect thereof) or settlements result from the gross negligence, bad faith or willful misconduct of the Board or any member thereof, are related to the operations of the Fund and:


    as limited by and in accordance with the provisions of Sections 8.3(b) and 8.3(c) hereof.

    8.3(b). The Fund shall not be liable under this indemnification provision with respect to any losses, claims, damages, liabilities or litigation incurred or assessed against an Indemnified Party as such may arise from such Indemnified Party's willful misfeasance, bad faith, or gross negligence in the performance of such Indemnified Party's duties or by reason of such Indemnified Party's reckless disregard of obligations and duties under this Agreement or to the Company, the Fund, the Underwriter or each Account, whichever is applicable.

    8.3(c). The Fund shall not be liable under this indemnification provision with respect to any claim made against an Indemnified Party unless such Indemnified Party shall have notified the Fund in writing within a reasonable time after the summons or other first legal process giving information of the nature of the claim shall have been served upon such Indemnified Party (or after such Indemnified Party shall have received notice of such service on any designated agent), but failure to notify the Fund of any such claim shall not relieve the Fund from any liability which it may have to the Indemnified Party against whom such action is brought otherwise than on account of this indemnification provision. In case any such action is brought against the Indemnified Parties, the Fund will be entitled to participate, at its own expense, in the defense thereof. The Fund also shall be entitled to assume the defense thereof, with counsel satisfactory to the party named in the action. After notice from the Fund to such party of the Fund's election to assume the defense thereof, the Indemnified Party shall bear the fees and expenses of any additional counsel retained by it, and the Fund will not be liable to such party under this Agreement for any legal or other expenses subsequently incurred by such party independently in connection with the defense thereof other than reasonable costs of investigation.

    8.3(d). The Company and the Underwriter agree promptly to notify the Fund of the commencement of any litigation or proceedings against it or any of its respective officers or directors in connection with this Agreement, the issuance or sale of the Contracts, with respect to the operation of either Account, or the sale or acquisition of shares of the Fund.


ARTICLE IX. Applicable Law

    9.1. This Agreement shall be construed and the provisions hereof interpreted under and in accordance with the laws of the Commonwealth of Massachusetts.

    9.2. This Agreement shall be subject to the provisions of the 1933, 1934 and 1940 acts, and the rules and regulations and rulings thereunder, including such exemptions from those statutes, rules and regulations as the Securities and Exchange Commission may grant (including, but not limited to, the Shared Funding Exemptive Order) and the terms hereof shall be interpreted and construed in accordance therewith.

13



ARTICLE X. Termination

    10.1. This Agreement shall continue in full force and effect until the first to occur of:


    10.2. Notwithstanding any termination of this Agreement, the Fund and the Underwriter shall at the option of the Company, continue to make available additional shares of the Fund pursuant to the terms and conditions of this Agreement, for all Contracts in effect on the effective date of termination of this Agreement (hereinafter referred to as "Existing Contracts"). Specifically, without limitation, the owners

14


of the Existing Contracts shall be permitted to reallocate investments in the Fund, redeem investments in the Fund and/or invest in the Fund upon the making of additional purchase payments under the Existing Contracts. The parties agree that this Section 10.2 shall not apply to any terminations under Article VII and the effect of such Article VII terminations shall be governed by Article VII of this Agreement.

    10.3. The provisions of Articles II (Representations and Warranties), VIII (Indemnification), IX (Applicable Law) and XII (Miscellaneous) shall survive termination of this Agreement. In addition, all other applicable provisions of this Agreement shall survive termination as long as shares of the Fund are held on behalf of Contract owners in accordance with section 10.2, except that the Fund and Underwriter shall have no further obligation to make Fund shares available in Contracts issued after termination.

    10.4. The Company shall not redeem Fund shares attributable to the Contracts (as opposed to Fund shares attributable to the Company's assets held in the Account) except (i) as necessary to implement Contract Owner initiated or approved transactions, or (ii) as required by state and/or federal laws or regulations or judicial or other legal precedent of general application (hereinafter referred to as a "Legally Required Redemption") or (iii) as permitted by an order of the SEC pursuant to Section 26(b) of the 1940 Act. Upon request, the Company will promptly furnish to the Fund and the Underwriter the opinion of counsel for the Company (which counsel shall be reasonably satisfactory to the Fund and the Underwriter) to the effect that any redemption pursuant to clause (ii) above is a Legally Required Redemption. Furthermore, except in cases where permitted under the terms of the Contracts, the Company shall not prevent Contract Owners from allocating payments to a Portfolio that was otherwise available under the Contracts without first giving the Fund or the Underwriter 90 days notice of its intention to do so.


ARTICLE XI. Notices

    Any notice shall be sufficiently given when sent by registered or certified mail to the other party at the address of such party set forth below or at such other address as such party may from time to time specify in writing to the other party.

    If to the Fund:
    82 Devonshire Street
    Boston, Massachusetts 02109
    Attention: Treasurer

    If to the Company:
    Protective Life Insurance Company
    2801 Highway 280 South
    Birmingham, AL 35223
    Attention: John Deremo, Vice President

    and

    Protective Life Insurance Company
    2801 Highway 280 South
    Birmingham, AL 35223
    Attention: Nancy Kane, Senior Associate Counsel

    If to the Underwriter:
    82 Devonshire Street
    Boston, Massachusetts 02109
    Attention: Treasurer

15



ARTICLE XII. Miscellaneous

    12.1 All persons dealing with the Fund must look solely to the property of the Fund for the enforcement of any claims against the Fund as neither the Board, officers, agents or shareholders assume any personal liability for obligations entered into on behalf of the Fund.

    12.2 Subject to the requirements of legal process and regulatory authority, each party hereto shall treat as confidential the names and addresses of the owners of the Contracts and all information reasonably identified as confidential in writing by any other party hereto and, except as permitted by this Agreement, shall not disclose, disseminate or utilize such names and addresses and other confidential information until such time as it may come into the public domain without the express written consent of the affected party.

    12.3 The captions in this Agreement are included for convenience of reference only and in no way define or delineate any of the provisions hereof or otherwise affect their construction or effect.

    12.4 This Agreement may be executed simultaneously in two or more counterparts, each of which taken together shall constitute one and the same instrument.

    12.5 If any provision of this Agreement shall be held or made invalid by a court decision, statute, rule or otherwise, the remainder of the Agreement shall not be affected thereby.

    12.6 Each party hereto shall cooperate with each other party and all appropriate governmental authorities (including without limitation the SEC, the NASD and state insurance regulators) and shall permit such authorities reasonable access to its books and records in connection with any investigation or inquiry relating to this Agreement or the transactions contemplated hereby. Notwithstanding the generality of the foregoing, each party hereto further agrees to furnish the California Insurance Commissioner with any information or reports in connection with services provided under this Agreement which such Commissioner may request in order to ascertain whether the insurance operations of the Company are being conducted in a manner consistent with the California Insurance Regulations and any other applicable law or regulations.

    12.7 The rights, remedies and obligations contained in this Agreement are cumulative and are in addition to any and all rights, remedies and obligations, at law or in equity, which the parties hereto are entitled to under state and federal laws.

    12.8. This Agreement or any of the rights and obligations hereunder may not be assigned by any party without the prior written consent of all parties hereto; provided, however, that the Underwriter may assign this Agreement or any rights or obligations hereunder to any affiliate of or company under common control with the Underwriter, if such assignee is duly licensed and registered to perform the obligations of the Underwriter under this Agreement. The Company shall promptly notify the Fund and the Underwriter of any change in control of the Company.

    12.9. The Company shall furnish, or shall cause to be furnished, to the Fund or its designee copies of the following nonconfidential reports:

16



    IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be executed in its name and on its behalf by its duly authorized representative.

    PROTECTIVE LIFE INSURANCE COMPANY    
    By:
   
    Name:
   
    Title:
   

 

 

VARIABLE INSURANCE PRODUCTS FUND II

 

 
    By:
Robert C. Pozen
Senior Vice President
   

 

 

FIDELITY DISTRIBUTORS CORPORATION

 

 
    By:
Kevin J. Kelly
Vice President
   

17



Schedule A
Separate Accounts and Associated Contracts

Name of Separate Account and
Date Established by Board of Directors
  Policy Form Numbers of Contracts
Funded By Separate Account

Protective Variable Life Separate Account
2/22/95

 

VUL 04 (Premiere I)

Protective Variable Life Separate Account
2/22/95

 

VUL 06 (Premiere II)

Protective Variable Life Separate Account
2/22/95

 

VUL 05 (Single Premium Plus)

Protective Variable Life Separate Account
2/22/95

 

VUL 06 V2 (Transitions)

Protective Variable Life Separate Account
2/22/95

 

VUL 07 (Survivor VUL)

Protective Variable Life Separate Account
2/22/95

 

VUL 07 V2 (Survivor (Special Buyers Version))

18



SCHEDULE B
PROXY VOTING PROCEDURE

    The following is a list of procedures and corresponding responsibilities for the handling of proxies relating to the Fund by the Underwriter, the Fund and the Company. The defined terms herein shall have the meanings assigned in the Participation Agreement except that the term "Company" shall also include the department or third party assigned by the Insurance Company to perform the steps delineated below.


    (This and related steps may occur later in the chronological process due to possible uncertainties relating to the proposals.)

19


20




QuickLinks

PARTICIPATION AGREEMENT Among VARIABLE INSURANCE PRODUCTS FUND II, FIDELITY DISTRIBUTORS CORPORATION and PROTECTIVE LIFE INSURANCE COMPANY
ARTICLE I. Sale of Fund Shares
ARTICLE II. Representations and Warranties
ARTICLE III. Prospectuses and Proxy Statements; Voting
ARTICLE IV. Sales Material and Information
ARTICLE V. Fees and Expenses
ARTICLE VI. Diversification
ARTICLE VII. Potential Conflicts
ARTICLE VIII. Indemnification
ARTICLE IX. Applicable Law
ARTICLE X. Termination
ARTICLE XI. Notices
ARTICLE XII. Miscellaneous
Schedule A Separate Accounts and Associated Contracts
SCHEDULE B PROXY VOTING PROCEDURE

EXHIBIT 2


Nancy Kane
Senior Associate Counsel

April 19, 2001

Protective Life Insurance Company
2801 Highway 280 South
Birmingham, Alabama 35223

Gentlemen:

    With respect to Post-Effective Amendment No. 7 to the registration statement on Form S-6 to be filed by Protective Life Insurance Company (the "Company") and Protective Variable Life Separate Account (the "Account") with the Securities and Exchange Commission for the purpose of registering under the Securities Act of 1933, as amended, flexible premium fixed and variable life insurance policies (the "Policies"), I have examined such documents and such law as I considered necessary and appropriate, and on the basis of such examination, it is my opinion that:


    I hereby consent to the filing of this opinion as an exhibit to Post-Effective Amendment No. 7 to the Form S-6 registration statement for the Policies and the Account.




EXHIBIT 7


[PROTECTIVE LIFE INSURANCE COMPANY LETTERHEAD]

Statement of Opinion Regarding Aspects of
Protective Life Insurance Company Filing of an Individual
Flexible Premium Variable and Fixed Life Insurance Policy
(File Numbers 33-61599 and 811-7337)

In my capacity as Consulting Actuary for Protective Life Insurance Company, I have provided actuarial advice concerning (a) the Registration Statement describing the offer and sale of the above captioned flexible premium variable life insurance policies ("Policies") and (b) policy forms for the Policies.

It is my professional opinion that:


    I hereby consent to the filing of this opinion as an exhibit to Post-Effective Amendment No. 7 to the Registration Statement and to the use of my name under the heading "Experts" in the prospectus.

    /s/ STEPHEN PEEPLES
   
    Stephen Peeples, F.S.A., M.A.A.A.
Protective Life Insurance Company Actuary
and 2nd Vice President

April 19, 2001




EXHIBIT 8


[SUTHERLAND ASBILL & BRENNAN LLP LETTERHEAD]

April 12, 2001

Board of Directors
Protective Life Insurance Company
2801 Highway 280 South
Birmingham, Alabama 35223
   

Directors:

    We hereby consent to the reference to our name under the caption "Legal Matters" in the prospectus filed as part of post-effective amendment number 7 to the Registration Statement on Form S-6 filed by Protective Life Insurance Company and Protective Variable Life Account with the Securities and Exchange Commission. In giving this consent, we do not admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act of 1933.

    Sincerely,

 

 

SUTHERLAND ASBILL & BRENNAN LLP

 

 

By: /s/
DAVID S. GOLDSTEIN
David S. Goldstein



EXHIBIT 9


CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use, in this Registration Statement on Form S-6 (File No. 33-61599) of our report dated March 1, 2001, relating to the consolidated financial statements and financial statement schedules of Protective Life Insurance Company and Subsidiaries which appear in such Registration Statement. We also consent to the use in this Registration Statement of our report dated March 22, 2001 on our audits of the financial statements of the Protective Variable Life Separate Account which appears in such Registration Statement. We also consent to the reference to us under the heading "Independent Accountants" in such Registration Statement.

PricewaterhouseCoopers L.L.P.
Birmingham, Alabama
April 20, 2001




QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 10(b)


PROTECTIVE LIFE INSURANCE COMPANY
DESCRIPTION OF ISSUANCE, TRANSFER, AND REDEMPTION PROCEDURES FOR FLEXIBLE PREMIUM VARIABLE AND FIXED LIFE INSURANCE POLICIES—Premiere Provider
Pursuant to Rule *6
e -3(T)( b )(12)(iii)

This document sets forth the administrative procedures that will be followed by Protective Life Insurance Company ("Protective Life" or the "Company") concerning the issuance of an individual Flexible Premium Variable and Fixed Life Insurance Policy (the "Policy"), the transfer of assets held thereunder, and the redemption by Owners of their interests in such Policy.


I.  PROCEDURES RELATING TO ISSUANCE AND PURCHASE OF POLICIES

    A. Application and Underwriting

    Upon receipt of a completed application, the Company will follow underwriting (e.g., evaluation of risks) procedures designed to determine whether the applicant is insurable. The underwriting policies of the Company are established by management. The Company uses information from the application and, in some cases, inspection reports, attending physician statements, or medical examinations to determine whether a Policy should be issued as applied for, rated, or rejected. Medical examinations of applicants are required for Policies in excess of certain prescribed amounts and for most insurance applied for by applicants over age 50. Medical examinations are requested of any applicant, regardless of age and amount of requested coverage, if an examination is deemed necessary to underwrite the risk. Substandard risks may be referred to reinsurers for full or partial reinsurance of the substandard risk.

    The Company requires blood samples to be drawn with applications for coverage over $100,000 (ages 16-50) or $150,000 (age 51 and over). Blood samples are tested for a wide range of chemical values and are screened for antibodies to the HIV virus. Applications also contain questions permitted by law regarding the HIV virus which must be answered by the proposed insureds. The Company will not issue a Policy until the underwriting procedures have been completed.

    Insurance coverage under a Policy will begin as of the Policy Effective Date. If, an initial minimum premium is received with an application, the Policy Effective Date will be the later of the date that the application is signed or any required medical examination is completed. Temporary life insurance coverage (including various forms of conditional receipt) also may be provided under the terms of a temporary insurance agreement. In accordance with the terms of such agreements, the total amount of insurance coverage with the Company which may become effective prior to the delivery of the policy to the Owner may not exceed $500,000 (including the amount of any life insurance and accidental death benefits then in force or applied for with the Company) and may not be in effect for more than 60 days.

    In order to obtain a more favorable Issue Age, the Company may permit Owners to "backdate" a Policy by electing a Policy Effective Date which is up to six months prior to the date of the original application. Charges will be deducted as of the new Policy Effective Date for the backdated period for Monthly Deductions.


    B. Initial Premium Processing and Premium Payments

    Premiums for the Policies will not be the same for all Owners. The Company requires that the initial premium payment for a Policy be at least equal to the minimum required for the mode of premium selected. For example, the initial premium payment can never be less than $150 quarterly. Owners who request to pay premiums on a preauthorized checking withdrawal basis may be required to pay an amount equal to two months premiums upon issuance of their Policy. Premiums paid on a preauthorized checking withdrawal basis can never be less than $50 per month.

    For Policies issued in states where, upon cancellation during the Cancellation Period, the Company returns at least the Owner's premium payments, the Company reserves the right to allocate the initial Net Premium Payment (and any subsequent Net Premium Payments made during the Cancellation Period) to the Protective Money Market Sub-Account or the Fixed Account until the expiration of the number of days in the Cancellation Period plus six days starting from the date the Policy is

1


mailed from the Home Office. Upon expiration of this period, the Policy Value in the Oppenheimer Money Fund Sub-Account or the Fixed Account and all Net Premium Payments will be allocated according to the Owner's allocation instructions then in effect. In all other states, the Company will allocate the initial Net Premium Payment (and any subsequent Net Premium Payments made during the Cancellation Period) in accordance with the Owner's instructions.

    Following the initial premium, the Owner may pay planned premiums in any amount on a quarterly, semi-annual, and annual basis. For the first Policy Year, the amount of the planned premiums can be no less than the minimum initial premium payment calculated on an annual basis. The minimum initial premium payment required depends on a number of factors, including the age, sex and rate class of the proposed insured, the initial face amount, any supplemental benefits and/or riders and the planned, periodic premiums selected. If the Owner fails to pay the planned premiums, this will not cause the Policy to lapse.

    An Owner may make unscheduled premium payments, at any time, in any amount, subject to the limitations described below. A Policy will remain in force while the cash surrender value is sufficient to pay the monthly deduction unless the Policy is otherwise protected by the No Lapse Guarantee provision. The amount of premium, if any, which must be paid to keep the Policy in force depends upon the cash surrender value of the Policy, which in turn depends on such factors as the investment experience and the amount of monthly deductions which includes cost of insurance. While not every insured is subject to the same cost of insurance rate, there will be a single "rate" for every Insured in a given actuarial category.

    In no event may the total of all premiums paid in any Policy year exceed the current maximum premium limitations for that year established by Federal tax laws or by the Company. If the Owner pays a premium that would result in total premiums exceeding the current maximum premium limitations, the Company will only accept that portion of the premium that will make total premiums equal the maximum. Any premium in excess of that amount will be returned or applied as otherwise agreed and no further premiums will be accepted until allowed by the current maximum premium limitations prescribed by Federal tax law.

    In addition, Protective Life reserves the right to refund a premium payment, including any earnings thereon, which

    (1) in the first Policy Year, causes the Death Benefit to exceed the Initial Face Amount shown on the Policy Specifications Page, or

    (2) increases the difference between the Death Benefit and the Policy Value, and

    (3) exceeds $20 per $1,000 of Fact Amount.

    The cost of insurance rate for a Policy is based on and varies with the Issue Age, duration, sex and rate class of the Insured and on the number of years that a Policy has been in force. Protective Life currently places Insureds of Issue Ages 18 through 75 in the following rate classes, based on underwriting: Smoker or Tobacco or Nonsmoker, or Preferred and substandard rate classes, which involve a higher mortality risk than the Smoker or Nonsmoker classes.

    Protective Life will determine a cost of insurance rate for increments of Face Amount above the Initial Face Amount based on the Issue Age, duration, sex and rate class of the Insured at the time of the request for an increase. The following rules will apply for purposes of determining the Net Amount at Risk for each rate.

    Protective Life places the Insured in a rate class when the Policy is issued, based on Protective Life's underwriting of the application. This original rate class applies to the Initial Face Amount. When an increase in Face Amount is requested, Protective Life conducts underwriting before approving the increase to determine whether a different rate class will apply to the increase. If the rate class for the increase has lower cost of insurance rates than the original rate class, the rate class for the increase also

2


will be applied to the Initial Face Amount. If the rate class for the increase has a higher cost of insurance rate than the original rate class, the rate class for the increase will apply only to the increase in Face Amount, and the original rate class will continue to apply to the Initial Face Amount.

    Protective Life does not conduct underwriting for an increase in Face Amount if the increase is requested as part of a conversion from a term contract or on exercise of a guaranteed option to increase the Face Amount without underwriting.

    If any premium payment would cause an increase in the Policy's death benefit exceeding the premium received, the Company may require additional evidence of insurability before accepting any premium payment.


    C. Lapse and Reinstatement Procedures

    The Company offers a "No Lapse Guarantee" to all Owners of Policies for a specified period of time from the policy effective date. The specified period for this "Guarantee" is established based on the age of the insured as of the Policy Effective Date. This guarantee offers continued life insurance coverage for the requested initial face amount provided the Owner of the Policy continues to pay minimum monthly premiums equivalent to one twelfth of the minimum first year annual premium, and after that, pays premiums (after deductions for any loans or withdrawals) equivalent to a minimum monthly guarantee premium throughout the Guarantee period. The minimum monthly guarantee premium in the second year and later is equal to the minimum renewal annual premium divided by 12 and multiplied by the number of months left in the Guarantee period.

    The Policy's No Lapse Guarantee Provision will be threatened if the Company does not receive an amount equal to the minimum monthly guarantee premium specified in the Policy or if loans or withdrawals cause the premiums received to fall below that amount. The No Lapse Guarantee does not apply to coverage under the Flexible Coverage Rider (FCR).

    During the first 10 Policy Years a surrender charge will be deducted if the Policy lapses.

    The Policy may be reinstated within five years after lapse and while the Insured is still living unless the Policy has been surrendered. A Policy will be reinstated upon receipt by the Company of: (1) a written application for reinstatement; (2) evidence of insurability satisfactory to the Company; (3) payment of net premiums equal to (a) all monthly deductions due upon lapse and (b) which are at least sufficient to keep the Reinstated Policy in force for three months; and (4) the Owner repays or reinstates any outstanding policy debt or liens as of the date of lapse.

    The amount of cash value in the Policy on the date the Policy is approved for reinstatement will be equal to the amount of any Policy Debt reinstated or repaid at the time of reinstatement plus the Net Premiums paid at reinstatement. The effective date of reinstatement will be the date the Company approves the application for reinstatement. A full monthly deduction will be charged for the month of reinstatement.


II.  REDEMPTION PROCEDURES: SURRENDER AND RELATED TRANSACTIONS

    The principal policy provisions and administrative procedures regarding "redemption" transactions are summarized below. Due to the insurance nature of the Policies, the procedures that will be followed may be different from the redemption procedures for mutual funds and contractual plans.


    A. Surrenders and Partial Withdrawals

    An Owner of a Policy may submit a written request to the Company to surrender the Policy at any time prior to the maturity date while the insured is living and while the Policy is in effect. The amount available for surrender is the surrender value as of the valuation day on or next following the date the written surrender request, the Policy and any other required documents are submitted and received by the Company. If the Policy itself is not returned to the Company the request must be accompanied by

3


completed affidavit of lost policy. Amounts payable from the Variable Account upon surrender or a partial withdrawal will be paid within seven calendar days of receipt of the written request.

    Upon surrender, the Company will pay in a lump sum the surrender value that is equal to the cash value as of the valuation day less any outstanding Policy Debt which includes accrued interest less any applicable surrender charges. Coverage under a Policy will end as of the date of surrender.

    If the Policy is surrendered, if the Policy lapses, or if the initial face amount is reduced, through the first 10 Policy Years, a surrender charge will be deducted from the Policy Value for the initial face amount (or the reduction thereof). The surrender charge, which is a contingent/deferred sales charge, will be deducted before any surrender value is paid.

    The surrender charge varies depending on issue-age, sex and rate-classification of the Insured and is set forth in your Policy. Representative surrender charges per $1,000 of inital face amount for the first Policy Year for an Insured male non-smoker at each specified issue age are set forth below. The surrender charge decreases over the ten-year period. For a decrease in the initial face amount, the charge shown is per $1,000 of decrease.


Issue Age


 

Surrender Charge (First Year)
per $1,000 of
Initial Face Amount

30   $ 1.75
35     2.00
40     3.45
45     5.45
50     7.43
55     10.25
60     16.82
65     23.00
70     25.76
75     28.50

    After the 10th Policy Year, there is no surrender charge for the initial face amount. If the initial face amount is decreased at any time during the first 10 Policy Years, a Contingent Deferred Sales Charge will be imposed which will be equal to the stated surrender charge for such Policy Year per $1,000 of decrease. In the event of a decrease in the initial face Amount, the pro-rated surrender charge will be allocated to each Sub-Account and to the Fixed Account based on the proportion of Policy Value in each Sub-Account and in the Fixed Account. A surrender charge imposed in connection with a reduction in the initial face amount reduces the remaining surrender charge that may be imposed in connection with a surrender of the Policy.

    After the first Policy Year, the Owner may also request a partial withdrawal by sending a written request to the Company. An Owner may make a partial withdrawal of an amount equal to or greater than $500. The request must be submitted in writing to the Company. The Company will withdraw the amount requested, plus a withdrawal charge, as of the date the request is received in the Home Office. The Owner may elect to deduct the amount of the withdrawal from any Sub-Account or the Fixed Account. If the Owner does not specify an allocation, or if the Sub-Account value or Fixed Account value is insufficient to carry out the request, the withdrawal will be based on the proportion that such Sub- Account value(s) and Fixed Account value, bear to the unloaned Policy Value on the valuation day immediately prior to the withdrawal. No withdrawal amounts will be processed if the withdrawal would result in there being insufficient surrender value to pay any surrender charges applicable upon a full surrender.

    The Company will deduct an administrative charge upon a withdrawal. This charge is the lesser of 2% of the amount withdrawn or $25. This withdrawal charge will be deducted from the Policy Value in addition to the amount requested to be withdrawn and will be considered to be part of the withdrawal

4


amount. The withdrawal charge will be allocated in the manner described above for the requested amount.

    The death benefit will be affected by withdrawals. If death benefit option A is in effect, then the Company reserves the right to reduce the face amount by the amount withdrawn (inclusive of withdrawal charge). If the Owner requests that the initial face amount be retained, the Company will honor this request provided the amount of withdrawal does not exceed $2,000. If the request for withdrawal exceeds $2,000, then the Company will request that satisfactory evidence of insurability be provided with the withdrawal request. If death benefit option B is in effect, then the Company will not reduce the face amount.

    The face amount after a partial withdrawal may not be less than the minimum amount for which the Policy would be issued under the Company's current rules. If the withdrawal causes the Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by the Company it will not be processed. If the Face Amount at the time of withdrawal requires a decrease of Face Amount, the reduction is made first from the most recent increase, then from prior increases, if any in reverse order of their being made and finally from the initial Face Amount.


    B. Changes in Face Amount

    An Owner may increase or decrease the face amount of the Policy after the first Policy Anniversary by submitting a written request to the Company. A supplemental application is required for an increase in face amount. The Company reserves the right to require satisfactory evidence of insurability for the requested increase portion. Face Amount increases and decreases are subject to the following rules:

    1. For increases in face amount, the insured's attained age must be less than the maximum current issue age for the Policies, as determined by the Company from time to time.

    2. The amount of the requested increase must be at least $10,000.

    3. Any increase in face amount will be effective on the monthly anniversary day on or next following the date the request for the increase is received and approved by the Company.

    4. If the No-Lapse Guarantee provision is in effect, the minimum monthly premium amount required to keep the Policy in force will generally increase and additional premium payments may be required.

    5. The monthly cost of insurance charge will be adjusted as of the next monthly anniversary day following the date of the written request.

    6. There will be an administrative charge assessed based on a rate per $1,000 of increased coverage. This administrative charge will be deducted from the Policy Value monthly during the twelve month period following the effective date of the increase. This administrative charge is set forth in the Policy.

    7. A decrease in face amount will not be accepted by the Company, if the amount requested would decrease the face amount below $50,000 (standard smoker or standard nonsmoker class), or $100,000 (preferred nonsmoker class).

    8. A proportionate Contingent Deferred Sales Charge will be imposed for decreases in face amount (please note previous section on "Surrenders and Partial Withdrawals").

    The Company reserves the right to not process any decrease in Face Amount if compliance with guideline premium limitations or cash value accumulation test, if applicable, under current tax law resulting from such a decrease would result in immediate termination of the Policy, or if to effect the requested decrease payments to the Owner would have to be made from Policy Value for compliance with the guideline premium limitations, and the amount of such payments would exceed the Surrender Value of the Policy. In addition, the Company reserves the right to prohibit any decrease in Face Amount

5


(i) for three years following an increase in Face Amount and (ii) for One Policy Year following the last decrease in Face Amount.


    C. Change in Death Benefit Option

    On or after the first Policy Anniversary, the Owner may request in writing a change in the death benefit option. Any change will go into effect on the monthly anniversary day that coincides with or next follows the date the Company receives and accepts the request for change. If the Owner requests a change from the Option A to Option B, the face amount will be increased to equal the face amount on the effective date of change. If the Owner requests a change from a Option B to Option A, the face amount will be decreased so that it equals the death benefit less the policy value on the date of the change. The Company reserves the right to require satisfactory proof of insurability before allowing a change in death benefit options.


    D. Death Benefit Claims

    While the Policy remains in force, the Company will pay a death benefit to the named beneficiary in accordance with the death benefit option elected by the Owner. The Company will pay the death benefit within seven calendar days after receipt in its home office of all necessary proof of death of the insured. Payment of a death benefit may be postponed under certain circumstances, such as the New York Stock Exchange being closed for reasons other than customary weekend and holiday closings. The death benefit proceeds will be determined as of the date of the insured's death and will be equal to:


    The death benefit proceeds will be determined based on the death benefit option and tax compliance test elected by the Owner on the application for insurance or any request for change in death benefits. If the Owner does not elect to include the Cash Value Accumulation Test Endorsement the Guideline Premium Limitation/Cash Value Corridor Test will apply.

    If the Policy is intended to satisfy the guideline premium limitation/cash value corridor test of Federal tax law, and Death Benefit Option A is chosen, the death benefit will be the greater of (a) the face amount of insurance on the insured's date of death; or (b) a specified percentage of the policy value on the date of the insured's death as indicated on the table of percentages included in the Policy. If the guideline premium limitation applies and Death Benefit Option B is chosen, the death benefit will be the greater of (a) the face amount of insurance on the insured's date of death plus the policy value on the insured's date of death: or (b) a specified percentage of the policy value on the insured's date of death as indicated on the Table of Percentages included in the Policy. The specified percentage is 250% when the Insured has reached an "Attained Age" of 40 or less by date of death, and decreases each year thereafter to 100% when the Insured has reached an "Attained Age" of 95 at death.

    If at the time of application the Owner selects the Cash Value Accumulation Test Endorsement to the Policy, the Death Benefit will be determined as follows:

    • Under Death Benefit Option A, the Death Benefit is the greater of: (1) the Face Amount under the Policy on the date of the Insured's death, or (2) the minimum death benefit described below.

6


    • Under Death Benefit Option B, the Death Benefit is the greater of: (1) the Face Amount under the Policy plus the Policy Value on the date of the Insured's death, or (2) the minimum death benefit described below.

    The minimum death benefit at any time shall be the amount of level death benefit that the Policy Value would purchase if paid as a net single premium at such time. Such net single premium shall be determined according to the Cash Value Accumulation Test prescribed under section 7702 of the Internal Revenue Code, as amended or its successor, if such amendment or successor is applicable to the Policy.

    For purposes of determining this net single premium, the mortality charges taken into account generally shall be the maximum mortality charges guaranteed under the Policy. Such charges will not, however, exceed (except as provided in the Internal Revenue Service regulations) the maximum charges permitted to be taken into account under the Cash Value Accumulation Test of section 7702. In determining the net single premium, the interest rate taken into account will be the greater of an annual effective interest rate of 4 percent or the annual effective credited interest rate or rates guaranteed on issuance of the policy. In addition, the Policy shall be deemed to mature the date the Insured attains age 100, and the Policy Value deemed to exist on such date shall not exceed the least amount payable as a death benefit at any time under the Policy.


    E. Policy Loans

    After the first Policy Anniversary and while the insured is still living, an Owner may borrow under a standard loan from the Company no less than $500 and not more than 90% of the Cash Value minus the Policy Debt on the date the loan is received. Some state variations may apply. The Owner must submit a written request for a Policy loan. Any amount due an Owner under a loan will generally be paid within seven calendar days after the Company receives a loan request. In addition, the Owner may obtain a carryover loan which is a loan on the Policy the amount of which is transferred from another policy that is exchanged for the Policy under Section 1035 of the Internal Revenue Code. Such carryover loan must be approved by the Company.

    When a Policy loan is made, an amount equal to the loan is transferred out of the sub-account(s) and the fixed account and into the Policy's loan account. The Owner can specify the Sub-Accounts and Fixed Account from which collateral is transferred to the loan account. If no allocation is specified, collateral is transferred from each Sub-Account and from the Fixed Account in the same proportion that the cash value in each Sub-Account and the Fixed Account bears to the total cash value on the date that the loan is made.

    Like the Fixed Account, a Policy's loan account is part of Protective Life's General Account. During the first ten Policy years, the Company will charge interest daily on any outstanding standard loan at a maximum effective annual rate of 6.0%. For carryover loans Protective Life currently charges an annual effective rate of 5.0% during Policy Years 1-10. During Policy Years 11 and after, the Company will charge interest daily on any outstanding loan at a maximum effective annual rate of 4.25%. Interest is due and payable at the end of each Policy Year while a loan is outstanding. If interest is not paid when due, the amount of the interest is added to the loan and becomes part of the Policy Debt.

    The loan account is credited with interest at an effective annual rate of not less than 4.0%. The maximum net cost of a loan is 2.0% per year during Policy Years 1 through 10, and .25% thereafter. On each Policy anniversary, the net difference between interest earned and interest charged will be transferred to the loan account and deducted from the Sub-Account(s) and the Fixed Account in the same proportion that each sub-account value and the fixed account value bears to the total unloaned Policy value. The Company determines the rate of interest to be credited to the loan account in advance of each calendar year. The rate, once determined, is applied to the calendar year that follows the date of determination.

    If the Insured dies while a loan is outstanding, the Policy Debt is deducted from the death benefit in calculating the death benefit proceeds.

7


    A Policy loan may be repaid in whole or in part at any time while the insured is living and the Policy is in force. Loan repayments will be credited as of the date they are received in the Home Office. When a loan repayment is made, Policy Value in the loan account in an amount equal to the repayment will be transferred from the loan account to the Sub-Accounts and/or the Fixed Account in the same manner as loan collateral is transferred to the loan account. Amounts paid while a Policy loan is outstanding will be treated as premiums unless the Owner requests in writing that these payments be treated as repayment of indebtedness.


    F. Terminal Illness Accelerated Death Benefit Endorsement

    The endorsement provides for an accelerated death benefit payment to the owner of a Policy if the insured has a qualifying terminal illness and all of the conditions of the endorsement are met. The accelerated death benefit will be based on a portion of the current Face Amount of the Policy and subject to a maximum benefit. A lien equal to the accelerated death benefit payment will be established against the policy and will accumulate interest.

    When an accelerated death benefit is paid, an amount equal to the benefit payment is transferred out of the Sub-Accounts and the Fixed Account to a lien account within the Loan Account established for the Policy. Like the Fixed Account, the lien account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time.

    The collateral for the lien is transferred from each Sub-Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bears to the total unloaned Policy Value on the date the accelerated death benefit is paid. On each Policy Anniversary, an amount of Policy Value equal to any interest due on the lien will be transferred to the lien account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value on such Policy Anniversary.

    The primary impact of the lien and any accumulated interest will be the reduction of the death benefit by the amount of the lien, plus accumulated interest. The lien will also reduce the amount available for loans and withdrawals. This endorsement is not available in all states.


III.  TRANSFERS

    A Policy's Policy Value, except amounts credited to the loan account, may be transferred among the Sub-Accounts and between the Fixed Account which is a part of the Company's General Account and the Sub-Accounts.

    Upon receipt of written notice or a telephone request from the Owner, the Company will accept transfer requests subject to the limitations described below. Transfer requests will be accepted at any time on or after the later of the following: (1) thirty days after the Policy effective date, or (2) six days after the expiration of the cancellation period. Transfers (including telephone transfers) are processed as of the date the request is received by the Company. The minimum amount of Policy value that may be transferred is the lesser of: (1) $100; or (2) the entire amount in any Sub-Account or the Fixed Account from which the transfer is made. If, after the transfer, the amount remaining in a Sub-Account(s) or the Fixed Account is less than $100, the Company reserves the right to transfer the entire amount instead of the requested amount. The Company also reserves the right to limit transfers to 12 per Policy year and to charge a transfer fee for each additional transfer over 12 in any Policy year. If the fee is imposed, it will be deducted from the amount requested to be transferred. If an amount is being transferred from more than one Sub-Account or the Fixed Account, the transfer fee will be deducted proportionately from the amount be transferred from each.

    The maximum amount that may be transferred from the Fixed Account in any Policy Year to the greater of: (1) $2,500; or (2) 25% of the fixed account value.

    Telephone transfers may be made upon instructions given by telephone, provided the appropriate election has been made on the application or written authorization is provided. We require a form of

8


personal identification before acting on these telephone instructions. All transfer requests made by telephone instruction will be recorded as a method of documenting authenticity. A confirmation of all instructions received by telephone will be mailed to the Owner.

    The Company currently intends to allow transfers for the foreseeable future, Although the Prospectus provides that the Company may at any time, for any class of Policies, modify, restrict, suspend, or eliminate the transfer privilege (including telephone transfers). In particular, we reserve the right not to honor transfer requests by a third party holding a power of attorney from an Owner where that third party requests simultaneous transfers on behalf of the Owners of two or more Policies.

    The Owner may direct the Company to systematically and automatically transfer, on a monthly or quarterly basis, specified dollar amounts from or to the Fixed Account or from or to any Sub-Account(s). This is known as the dollar cost averaging method of investment. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. The Company makes no guarantee that the dollar cost averaging method will result in a profit or protect against loss. The Company reserves the right to assess a processing fee for this service. The Company reserves the right to stop offering dollar cost averaging upon 30 days written notice.

    To elect dollar-cost averaging, the policy value in the fixed account or the source Sub-Account must be at least $5,000 at the time of election. The Owner may elect dollar cost averaging for periods of at least 12 months but no longer than 48 months. At least $100 must be transferred on a monthly basis and a minimum of $300 on a quarterly basis. Dollar-cost averaging transfers may commence on any day of the month that the Owner requests, except the 29th, 30th, or 31st.

    The Company will continue to process dollar cost averaging transfers until the earlier of the following:


    The owner may direct the Company to systematically and automatically transfer on a quarterly, semiannual, or annual basis, contract value among specified Sub-Accounts. This is known as the portfolio rebalancing method of investment and is done to achieve a particular percentage allocation among such Sub-Accounts. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. The Fixed Account value will not be considered in the automatic transfer process. The Company makes no guarantee that the portfolio rebalancing method will result in a profit or protect against loss. The Company reserves the right to assess a processing fee for this service. The Company reserves the right to stop offering portfolio rebalancing upon 30 days written notice.

    The Applicant/Owner can elect portfolio rebalancing at the time of application or any time thereafter by submitting a written request to the Company. This feature is available on a quarterly, semiannual, and annual basis and may commence on any day of the month that the Owner requests, except the 29th, 30th or 31st. Once elected, portfolio rebalancing will begin on the first modal anniversary following the election.

    The Company will continue to process these automatic transfers until the earlier of the following:

9



IV.  REFUNDS

    A. Cancellation Privilege

    The right to examine and cancel the policy is as defined in the Policy. The Owner may cancel a Policy for a refund during the Cancellation Period by returning it to the Company's home office or to the sales representative who sold it along with a written request. The Cancellation Period is determined by the law of the state in which the application is signed and is shown in the Policy. In most states, it expires at the latest of: (1) 10 days after the Owner receives the Policy; or (2) 45 days after the Owner signs the application. Return of the Policy by mail is effective when it is received at the home office.

    Within seven calendar days after receiving the returned Policy, the Company will refund (i) the difference between premiums paid and amounts allocated to the fixed account or the variable account, plus (ii) fixed account value determined as of the date the returned Policy is received, plus (iii) variable account value determined as of the date the returned Policy is received. This amount may be more or less than the aggregate Premium Payments. In states where required, the Company will refund Premium Payments to the Owner of the Policy.

    An increase in Face Amount may also be cancelled by the Owner in accordance with the Policy's cancellation period provisions. The amount refunded will be calculated in accordance with the provisions described above. If no additional Premium Payments are required in connection with the Face Amount increase, the amount refunded is limited to that portion of the first monthly deduction following the increase and will be reallocated to the sub-account(s) and the fixed account in the same proportion that each sub-account value and the fixed account value bears to the total unloaned Policy Value as of the effective date of the cancellation. The effective date of this cancellation will be equal to the effective date of the face increase.


V.  GENERAL PROVISIONS

    A. Suicide

    If the insured commits suicide, while sane or insane, within two years from the Policy Effective Date, the death benefit will be limited to the premiums paid before death, less any Policy debt and less any withdrawals. If the insured commits suicide, while sane or insane, within two years after an increase in face amount, the death benefit with respect to such increase shall be limited to the sum of the monthly cost of insurance charges deducted for such increase.


    B. Representations and Contestability

    The Company can not contest the Policy or any supplemental benefit and/or rider after the Policy or rider has been in force during the Insured's lifetime for two years from the Policy Effective Date or the effective date of the rider, unless fraud is involved. The Company also has the right to contest the validity of any policy change based on material misstatements made in any application for that change and any reinstatement of benefits within two years during the lifetime of the insured after the reinstatement has been approved.


    C. Misstatement of Age or Sex

    Questions in the application concern the insured's date of birth and sex. If the date of birth or sex given in the application or any application for supplemental benefits and/or riders is not correct, the death benefit and any benefits provided under any riders to this Policy will be adjusted to those that would have been purchased by the most recent cost of insurance change and the cost of any such supplemental benefits provided by such riders, at the correct age and sex.

10




QuickLinks