Maryland
|
|
38-2730780
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
27777 Franklin Rd.
|
|
|
Suite 200
|
|
|
Southfield, Michigan
|
|
48034
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(248) 208-2500
|
Common Stock, Par Value $0.01 per Share
|
|
New York Stock Exchange
|
Securities Registered Pursuant to Section 12(b) of the Act
|
|
Name of each exchange on which registered
|
Securities Registered Pursuant to Section 12(g) of the Act: 6.50% Series A-4 Cumulative Convertible Preferred Stock, par value $0.01 per Share
|
Large accelerated filer [ X ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
Emerging growth company [ ]
|
|
Item
|
Description
|
Page
|
|
|
|
Part I.
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
Part II.
|
|
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
Part III.
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
Part IV.
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Item 16.
|
Form 10-K Summary
|
•
|
82,425,282 common OP units;
|
•
|
1,283,819 preferred OP units (“Aspen preferred OP units”);
|
•
|
345,371 Series A-1 preferred OP units;
|
•
|
40,268 Series A-3 preferred OP units;
|
•
|
1,509,494 Series A-4 preferred OP units;
|
•
|
67,801 Series B-3 preferred OP units; and
|
•
|
316,357 Series C preferred OP units.
|
•
|
79,679,163 common OP units, or approximately 97 percent of the issued and outstanding common OP units;
|
•
|
1,085,365
Series A-4 preferred OP units, or approximately 72 percent of the issued and outstanding Series A-4 preferred OP units; and
|
•
|
no Aspen preferred OP units, Series A-1 preferred OP units, Series A-3 preferred OP units, Series B-3 preferred OP units, or Series C preferred OP units.
|
•
|
first, the Series A-4 preferred OP units, Aspen preferred OP units and Series A-1 preferred OP units, on parity with each other;
|
•
|
next, the Series C preferred OP units;
|
•
|
next, the Series B-3 preferred OP units;
|
•
|
next, the Series A-3 preferred OP units; and
|
•
|
finally, the common OP units.
|
•
|
changes in general economic conditions, the real estate industry, and the markets in which we operate;
|
•
|
difficulties in our ability to evaluate, finance, complete and integrate acquisitions, developments and expansions successfully;
|
•
|
our liquidity and refinancing demands;
|
•
|
our ability to obtain or refinance maturing debt;
|
•
|
our ability to maintain compliance with covenants contained in our debt facilities;
|
•
|
availability of capital;
|
•
|
changes in foreign currency exchange rates, specifically between the U.S. dollar and Canadian dollar;
|
•
|
our ability to maintain rental rates and occupancy levels;
|
•
|
our failure to maintain effective internal control over financial reporting and disclosure controls and procedures;
|
•
|
increases in interest rates and operating costs, including insurance premiums and real property taxes;
|
•
|
risks related to natural disasters such as hurricanes, earthquakes, floods and wildfires;
|
•
|
general volatility of the capital markets and the market price of shares of our capital stock;
|
•
|
our failure to maintain our status as a REIT;
|
•
|
changes in real estate and zoning laws and regulations;
|
•
|
legislative or regulatory changes, including changes to laws governing the taxation of REITs;
|
•
|
litigation, judgments or settlements;
|
•
|
competitive market forces;
|
•
|
the ability of manufactured home buyers to obtain financing; and
|
•
|
the level of repossessions by manufactured home lenders.
|
•
|
the national and local economic climate which may be adversely impacted by, among other factors, plant closings, and industry slowdowns;
|
•
|
local real estate market conditions such as the oversupply of MH and RV sites or a reduction in demand for MH and RV sites in an area;
|
•
|
changes in foreign currency exchange rates, specifically between the U.S. dollar and Canadian dollar;
|
•
|
the number of repossessed homes in a particular market;
|
•
|
the lack of an established dealer network;
|
•
|
the rental market which may limit the extent to which rents may be increased to meet increased expenses without decreasing occupancy rates;
|
•
|
the perceptions by prospective tenants of the safety, convenience and attractiveness of our Properties and the neighborhoods where they are located;
|
•
|
zoning or other regulatory restrictions;
|
•
|
competition from other available MH and RV communities and alternative forms of housing (such as apartment buildings and site-built single-family homes);
|
•
|
our ability to effectively manage, maintain and insure the Properties;
|
•
|
increased operating costs, including insurance premiums, real estate taxes, and utilities; and
|
•
|
the enactment of rent control laws or laws taxing the owners of manufactured homes.
|
•
|
downturns in economic conditions which adversely impact the housing market;
|
•
|
an oversupply of, or a reduced demand for, manufactured homes;
|
•
|
the difficulty facing potential purchasers in obtaining affordable financing as a result of heightened lending criteria; and
|
•
|
an increase or decrease in the rate of manufactured home repossessions which provide aggressively priced competition to new manufactured home sales.
|
•
|
we may be unable to acquire a desired property because of competition from other well-capitalized real estate investors, including both publicly traded REITs and institutional investment funds;
|
•
|
even if we enter into an acquisition agreement for a property, it is usually subject to customary conditions to closing, including completion of due diligence investigations to our satisfaction, which may not be satisfied;
|
•
|
even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price;
|
•
|
we may be unable to finance acquisitions on favorable terms;
|
•
|
acquired properties may fail to perform as expected;
|
•
|
acquired properties may be located in new markets where we face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area, and unfamiliarity with local governmental and permitting procedures; and
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.
|
•
|
we may not be able to obtain financing with favorable terms for community development which may make us unable to proceed with the development;
|
•
|
we may be unable to obtain, or face delays in obtaining, necessary zoning, building and other governmental permits and authorizations, which could result in increased costs and delays, and even require us to abandon development of the community entirely if we are unable to obtain such permits or authorizations;
|
•
|
we may abandon development opportunities that we have already begun to explore and as a result we may not recover expenses already incurred in connection with exploring such development opportunities;
|
•
|
we may be unable to complete construction and lease‑up of a community on schedule resulting in increased debt service expense and construction costs;
|
•
|
we may incur construction and development costs for a community which exceed our original estimates due to increased materials, labor or other costs, which could make completion of the community uneconomical and we may not be able to increase rents to compensate for the increase in development costs which may impact our profitability;
|
•
|
we may be unable to secure long‑term financing on completion of development resulting in increased debt service and lower profitability; and
|
•
|
occupancy rates and rents at a newly developed community may fluctuate depending on several factors, including market and economic conditions, which may result in the community not being profitable.
|
•
|
our cash flow may be insufficient to meet required payments of principal and interest, or require us to dedicate a substantial portion of our cash flow to pay our debt and the interest associated with our debt rather than to other areas of our business;
|
•
|
our existing indebtedness may limit our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt;
|
•
|
it may be more difficult for us to obtain additional financing in the future for our operations, working capital requirements, capital expenditures, debt service or other general requirements;
|
•
|
we may be more vulnerable in the event of adverse economic and industry conditions or a downturn in our business;
|
•
|
we may be placed at a competitive disadvantage compared to our competitors that have less debt; and
|
•
|
we may not be able to refinance at all or on favorable terms, as our debt matures.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10 percent or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10 percent or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
issuances of other equity securities in the future, including new series or classes of preferred stock;
|
•
|
our operating performance and the performance of other similar companies;
|
•
|
our ability to maintain compliance with covenants contained in our debt facilities;
|
•
|
actual or anticipated variations in our operating results, funds from operations, cash flows or liquidity;
|
•
|
changes in expectations of future financial performance or changes in our earnings estimates or those of analysts;
|
•
|
changes in our distribution policy;
|
•
|
publication of research reports about us or the real estate industry generally;
|
•
|
increases in market interest rates that lead purchasers of our common stock and preferred stock to demand a higher dividend yield;
|
•
|
changes in foreign currency exchange rates, specifically between the U.S. dollar and Canadian dollar;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to the amount of our debt outstanding at any time, the amount of our debt maturing in the near- and medium-term and our ability to refinance our debt, or our plans to incur additional debt in the future;
|
•
|
additions or departures of key management personnel;
|
•
|
speculation in the press or investment community;
|
•
|
equity issuances by us, or share resales by our stockholders or the perception that such issuances or resales may occur;
|
•
|
actions by institutional stockholders; and
|
•
|
general market and economic conditions.
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
UNITED STATES
|
|
|
|
|
|
|
|
|
|
||||
Midwest
|
|
|
|
|
|
|
|
|
|
||||
Michigan
|
|
|
|
|
|
|
|
|
|
||||
Academy/West Pointe
|
MH
|
Canton
|
MI
|
441
|
|
—
|
|
97.5
|
%
|
|
98.9
|
%
|
|
Allendale Meadows Mobile Village
|
MH
|
Allendale
|
MI
|
352
|
|
—
|
|
96.9
|
%
|
|
98.0
|
%
|
|
Alpine Meadows Mobile Village
|
MH
|
Grand Rapids
|
MI
|
403
|
|
—
|
|
97.5
|
%
|
|
96.8
|
%
|
|
Apple Carr Village
|
MH
|
Muskegon
|
MI
|
595
|
|
—
|
|
84.4
|
%
|
(1)
|
94.0
|
%
|
|
Arbor Woods
|
MH
|
Superior Township
|
MI
|
458
|
|
—
|
|
75.3
|
%
|
|
N/A
|
|
|
Brentwood Mobile Village
|
MH
|
Kentwood
|
MI
|
195
|
|
—
|
|
97.4
|
%
|
|
100.0
|
%
|
|
Brookside Village
|
MH
|
Kentwood
|
MI
|
196
|
|
—
|
|
99.0
|
%
|
|
100.0
|
%
|
|
Byron Center Mobile Village
|
MH
|
Byron Center
|
MI
|
143
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Camelot Villa
|
MH
|
Macomb
|
MI
|
712
|
|
—
|
|
99.3
|
%
|
|
99.3
|
%
|
|
Cider Mill Crossings
|
MH
|
Fenton
|
MI
|
434
|
|
—
|
|
74.0
|
%
|
(1)
|
91.1
|
%
|
(1)
|
Cider Mill Village
|
MH
|
Middleville
|
MI
|
258
|
|
—
|
|
98.1
|
%
|
|
96.9
|
%
|
|
Continental North
|
MH
|
Davison
|
MI
|
474
|
|
—
|
|
73.4
|
%
|
|
65.6
|
%
|
|
Country Acres Mobile Village
|
MH
|
Cadillac
|
MI
|
182
|
|
—
|
|
98.4
|
%
|
|
95.6
|
%
|
|
Country Hills Village
|
MH
|
Hudsonville
|
MI
|
239
|
|
—
|
|
100.0
|
%
|
|
99.2
|
%
|
|
Country Meadows Mobile Village
|
MH
|
Flat Rock
|
MI
|
577
|
|
—
|
|
95.5
|
%
|
|
95.7
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Country Meadows Village
|
MH
|
Caledonia
|
MI
|
395
|
|
—
|
|
91.4
|
%
|
(1)
|
99.7
|
%
|
|
Creekwood Meadows
|
MH
|
Burton
|
MI
|
336
|
|
—
|
|
98.5
|
%
|
|
95.8
|
%
|
|
Cutler Estates Mobile Village
|
MH
|
Grand Rapids
|
MI
|
259
|
|
—
|
|
98.5
|
%
|
|
98.8
|
%
|
|
Dutton Mill Village
|
MH
|
Caledonia
|
MI
|
307
|
|
—
|
|
97.4
|
%
|
|
99.0
|
%
|
|
East Village Estates
|
MH
|
Washington Township
|
MI
|
708
|
|
—
|
|
99.4
|
%
|
|
98.3
|
%
|
|
Egelcraft
|
MH
|
Muskegon
|
MI
|
458
|
|
—
|
|
97.6
|
%
|
|
97.2
|
%
|
|
Fisherman’s Cove
|
MH
|
Flint
|
MI
|
162
|
|
—
|
|
91.4
|
%
|
|
93.8
|
%
|
|
Frenchtown Villa/Elizabeth Woods
|
MH
|
Newport
|
MI
|
1,123
|
|
—
|
|
84.7
|
%
|
(1)
|
84.9
|
%
|
|
Grand Mobile Estates
|
MH
|
Grand Rapids
|
MI
|
219
|
|
—
|
|
96.8
|
%
|
|
96.8
|
%
|
|
Hamlin
|
MH
|
Webberville
|
MI
|
230
|
|
—
|
|
95.7
|
%
|
(1)
|
89.1
|
%
|
(1)
|
Hickory Hills Village
|
MH
|
Battle Creek
|
MI
|
283
|
|
—
|
|
98.6
|
%
|
|
98.6
|
%
|
|
Hidden Ridge RV Resort
(2)
|
RV
|
Hopkins
|
MI
|
167
|
|
168
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Holiday West Village
|
MH
|
Holland
|
MI
|
341
|
|
—
|
|
99.7
|
%
|
|
99.7
|
%
|
|
Holly Village / Hawaiian Gardens
|
MH
|
Holly
|
MI
|
425
|
|
—
|
|
94.6
|
%
|
|
93.6
|
%
|
|
Hunters Crossing
|
MH
|
Capac
|
MI
|
114
|
|
—
|
|
99.1
|
%
|
|
97.4
|
%
|
|
Hunters Glen
|
MH
|
Wayland
|
MI
|
396
|
|
—
|
|
76.5
|
%
|
(1)
|
96.1
|
%
|
|
Kensington Meadows
|
MH
|
Lansing
|
MI
|
290
|
|
—
|
|
96.6
|
%
|
|
91.0
|
%
|
|
Kimberly Estates
|
MH
|
Newport
|
MI
|
387
|
|
—
|
|
94.8
|
%
|
|
80.4
|
%
|
|
Kings Court Mobile Village
|
MH
|
Traverse City
|
MI
|
802
|
|
—
|
|
78.8
|
%
|
(1)
|
98.9
|
%
|
|
Knollwood Estates
|
MH
|
Allendale
|
MI
|
161
|
|
—
|
|
92.6
|
%
|
|
99.4
|
%
|
|
Lafayette Place
|
MH
|
Warren
|
MI
|
254
|
|
—
|
|
94.9
|
%
|
|
88.2
|
%
|
|
Lakeview
|
MH
|
Ypsilanti
|
MI
|
392
|
|
—
|
|
98.2
|
%
|
|
98.7
|
%
|
|
Leisure Village
|
MH
|
Belmont
|
MI
|
238
|
|
—
|
|
100.0
|
%
|
|
99.6
|
%
|
|
Lincoln Estates
|
MH
|
Holland
|
MI
|
191
|
|
—
|
|
99.5
|
%
|
|
99.5
|
%
|
|
Meadow Lake Estates
|
MH
|
White Lake
|
MI
|
425
|
|
—
|
|
97.9
|
%
|
|
94.6
|
%
|
|
Meadowbrook Estates
|
MH
|
Monroe
|
MI
|
453
|
|
—
|
|
96.3
|
%
|
|
94.9
|
%
|
|
Meadowlands of Gibraltar
|
MH
|
Rockwood
|
MI
|
320
|
|
—
|
|
96.9
|
%
|
|
95.9
|
%
|
|
Northville Crossings
|
MH
|
Northville
|
MI
|
756
|
|
—
|
|
99.5
|
%
|
|
99.2
|
%
|
|
Oak Island Village
|
MH
|
East Lansing
|
MI
|
250
|
|
—
|
|
97.6
|
%
|
|
97.6
|
%
|
|
Petoskey RV Resort
(2)
|
RV
|
Petoskey
|
MI
|
—
|
|
78
|
|
N/A
|
|
|
N/A
|
|
|
Pinebrook Village
|
MH
|
Grand Rapids
|
MI
|
185
|
|
—
|
|
98.9
|
%
|
|
98.4
|
%
|
|
Presidential Estates Mobile Village
|
MH
|
Hudsonville
|
MI
|
364
|
|
—
|
|
98.9
|
%
|
|
98.4
|
%
|
|
Richmond Place
|
MH
|
Richmond
|
MI
|
117
|
|
—
|
|
94.9
|
%
|
|
88.9
|
%
|
|
River Haven Village
|
MH
|
Grand Haven
|
MI
|
721
|
|
—
|
|
78.8
|
%
|
|
72.3
|
%
|
|
Rudgate Clinton
|
MH
|
Clinton Township
|
MI
|
667
|
|
—
|
|
97.3
|
%
|
|
95.7
|
%
|
|
Rudgate Manor
|
MH
|
Sterling Heights
|
MI
|
931
|
|
—
|
|
97.3
|
%
|
|
98.3
|
%
|
|
Scio Farms Estates
|
MH
|
Ann Arbor
|
MI
|
913
|
|
—
|
|
98.4
|
%
|
|
97.9
|
%
|
|
Sheffield Estates
|
MH
|
Auburn Hills
|
MI
|
228
|
|
—
|
|
99.6
|
%
|
|
96.9
|
%
|
|
Silver Springs
|
MH
|
Clinton Township
|
MI
|
547
|
|
—
|
|
99.5
|
%
|
|
98.2
|
%
|
|
Southwood Village
|
MH
|
Grand Rapids
|
MI
|
394
|
|
—
|
|
98.7
|
%
|
|
98.7
|
%
|
|
St. Clair Place
|
MH
|
St. Clair
|
MI
|
100
|
|
—
|
|
96.0
|
%
|
|
93.0
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Sunset Ridge
|
MH
|
Portland
|
MI
|
249
|
|
—
|
|
92.0
|
%
|
(1)
|
76.7
|
%
|
(1)
|
Sycamore Village
|
MH
|
Mason
|
MI
|
396
|
|
—
|
|
98.5
|
%
|
|
99.2
|
%
|
|
Tamarac Village
|
MH
|
Ludington
|
MI
|
301
|
|
—
|
|
98.7
|
%
|
|
99.3
|
%
|
|
Tamarac Village RV Resort
(2)
|
RV
|
Ludington
|
MI
|
104
|
|
10
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Timberline Estates
|
MH
|
Coopersville
|
MI
|
296
|
|
—
|
|
98.7
|
%
|
|
99.3
|
%
|
|
Town & Country Mobile Village
|
MH
|
Traverse City
|
MI
|
192
|
|
—
|
|
99.5
|
%
|
|
97.4
|
%
|
|
Warren Dunes Village
|
MH
|
Bridgman
|
MI
|
314
|
|
—
|
|
72.3
|
%
|
(1)
|
98.4
|
%
|
|
Waverly Shores Village
|
MH
|
Holland
|
MI
|
415
|
|
—
|
|
78.8
|
%
|
(1)
|
100.0
|
%
|
|
West Village Estates
|
MH
|
Romulus
|
MI
|
628
|
|
—
|
|
99.4
|
%
|
|
98.1
|
%
|
|
White Lake Mobile Home Village
|
MH
|
White Lake
|
MI
|
315
|
|
—
|
|
96.8
|
%
|
|
98.1
|
%
|
|
Windham Hills Estates
|
MH
|
Jackson
|
MI
|
469
|
|
—
|
|
85.5
|
%
|
(1)
|
91.2
|
%
|
(1)
|
Windsor Woods Village
|
MH
|
Wayland
|
MI
|
314
|
|
—
|
|
98.4
|
%
|
|
96.5
|
%
|
|
Woodhaven Place
|
MH
|
Woodhaven
|
MI
|
220
|
|
—
|
|
96.4
|
%
|
|
97.7
|
%
|
|
Michigan Total
|
|
|
|
25,881
|
|
256
|
|
93.3
|
%
|
|
94.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
Indiana
|
|
|
|
|
|
|
|
|
|
||||
Brookside Mobile Home Village
|
MH
|
Goshen
|
IN
|
570
|
|
—
|
|
89.1
|
%
|
|
83.0
|
%
|
|
Carrington Pointe
|
MH
|
Ft. Wayne
|
IN
|
320
|
|
—
|
|
98.4
|
%
|
|
98.1
|
%
|
|
Clear Water Mobile Village
|
MH
|
South Bend
|
IN
|
227
|
|
—
|
|
96.5
|
%
|
|
94.7
|
%
|
|
Cobus Green Mobile Home Park
|
MH
|
Osceola
|
IN
|
386
|
|
—
|
|
96.4
|
%
|
|
96.4
|
%
|
|
Deerfield Run
|
MH
|
Anderson
|
IN
|
175
|
|
—
|
|
91.4
|
%
|
|
90.3
|
%
|
|
Four Seasons
|
MH
|
Elkhart
|
IN
|
218
|
|
—
|
|
95.4
|
%
|
|
95.0
|
%
|
|
Lake Rudolph Campground & RV Resort
(2)
|
RV
|
Santa Claus
|
IN
|
—
|
|
520
|
|
N/A
|
|
|
N/A
|
|
|
Liberty Farms
|
MH
|
Valparaiso
|
IN
|
220
|
|
—
|
|
96.8
|
%
|
|
99.1
|
%
|
|
Pebble Creek
|
MH
|
Greenwood
|
IN
|
257
|
|
—
|
|
95.3
|
%
|
|
96.9
|
%
|
|
Pine Hills
|
MH
|
Middlebury
|
IN
|
129
|
|
—
|
|
98.5
|
%
|
|
96.1
|
%
|
|
Roxbury Park
|
MH
|
Goshen
|
IN
|
398
|
|
—
|
|
97.7
|
%
|
|
99.0
|
%
|
|
Indiana Total
|
|
|
|
2,900
|
|
520
|
|
95.0
|
%
|
|
93.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
Ohio
|
|
|
|
|
|
|
|
|
|
||||
Apple Creek
|
MH
|
Amelia
|
OH
|
176
|
|
—
|
|
97.7
|
%
|
|
97.7
|
%
|
|
East Fork
|
MH
|
Batavia
|
OH
|
350
|
|
—
|
|
98.9
|
%
|
(1)
|
88.9
|
%
|
(1)
|
Indian Creek RV & Camping Resort
(2)
|
RV
|
Geneva on the Lake
|
OH
|
414
|
|
145
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Oakwood Village
|
MH
|
Miamisburg
|
OH
|
511
|
|
—
|
|
98.8
|
%
|
|
99.2
|
%
|
|
Orchard Lake
|
MH
|
Milford
|
OH
|
147
|
|
—
|
|
98.0
|
%
|
|
95.2
|
%
|
|
Westbrook Senior Village
|
MH
|
Toledo
|
OH
|
112
|
|
—
|
|
99.1
|
%
|
|
98.2
|
%
|
|
Westbrook Village
|
MH
|
Toledo
|
OH
|
344
|
|
—
|
|
94.2
|
%
|
|
96.2
|
%
|
|
Willowbrook Place
|
MH
|
Toledo
|
OH
|
266
|
|
—
|
|
94.0
|
%
|
|
96.2
|
%
|
|
Woodside Terrace
|
MH
|
Holland
|
OH
|
439
|
|
—
|
|
93.4
|
%
|
|
90.7
|
%
|
|
Ohio Total
|
|
|
|
2,759
|
|
145
|
|
97.0
|
%
|
|
95.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
SOUTH
|
|
|
|
|
|
|
|
|
|
||||
Texas
|
|
|
|
|
|
|
|
|
|
||||
Austin Lone Star RV Resort
(2)
|
RV
|
Austin
|
TX
|
13
|
|
141
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Blazing Star
(2)
|
RV
|
San Antonio
|
TX
|
119
|
|
143
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Boulder Ridge
|
MH
|
Pflugerville
|
TX
|
629
|
|
—
|
|
95.4
|
%
|
(1)
|
97.0
|
%
|
|
Branch Creek Estates
|
MH
|
Austin
|
TX
|
392
|
|
—
|
|
100.0
|
%
|
|
99.5
|
%
|
|
Chisholm Point Estates
|
MH
|
Pflugerville
|
TX
|
417
|
|
—
|
|
98.8
|
%
|
|
100.0
|
%
|
|
Comal Farms
|
MH
|
New Braunfels
|
TX
|
367
|
|
—
|
|
97.0
|
%
|
(1)
|
99.7
|
%
|
|
Hill Country Cottage and RV Resort
(2)
|
RV
|
New Braunfels
|
TX
|
15
|
|
349
|
|
100.0
|
%
|
|
N/A
|
|
|
La Hacienda RV Resort
(2)
|
RV
|
Austin
|
TX
|
—
|
|
244
|
|
N/A
|
|
|
N/A
|
|
|
Oak Crest
|
MH
|
Austin
|
TX
|
433
|
|
—
|
|
96.8
|
%
|
|
97.7
|
%
|
|
Pecan Branch
|
MH
|
Georgetown
|
TX
|
229
|
|
—
|
|
37.6
|
%
|
(1)
|
91.3
|
%
|
|
Pine Trace
|
MH
|
Houston
|
TX
|
680
|
|
—
|
|
98.4
|
%
|
(1)
|
94.4
|
%
|
(1)
|
River Ranch
|
MH
|
Austin
|
TX
|
848
|
|
—
|
|
97.3
|
%
|
(1)
|
96.2
|
%
|
(1)
|
River Ridge
|
MH
|
Austin
|
TX
|
515
|
|
—
|
|
98.5
|
%
|
|
98.8
|
%
|
|
Saddlebrook
|
MH
|
San Marcos
|
TX
|
562
|
|
—
|
|
83.8
|
%
|
(1)
|
68.5
|
%
|
(1)
|
Sandy Lake
|
MH
|
Carrolton
|
TX
|
54
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sandy Lake RV Resort
(2)
|
RV
|
Carrolton
|
TX
|
12
|
|
208
|
|
100.0
|
%
|
|
N/A
|
|
|
Stonebridge
|
MH
|
San Antonio
|
TX
|
335
|
|
—
|
|
97.9
|
%
|
|
96.1
|
%
|
|
Summit Ridge
|
MH
|
Converse
|
TX
|
446
|
|
—
|
|
97.1
|
%
|
|
98.2
|
%
|
|
Sunset Ridge
|
MH
|
Kyle
|
TX
|
171
|
|
—
|
|
98.8
|
%
|
|
99.4
|
%
|
|
Traveler’s World
|
MH
|
San Antonio
|
TX
|
7
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Traveler’s World RV Resort
(2)
|
RV
|
San Antonio
|
TX
|
27
|
|
129
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Treetops RV Resort
(2)
|
RV
|
Arlington
|
TX
|
14
|
|
159
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Woodlake Trails
|
MH
|
San Antonio
|
TX
|
316
|
|
—
|
|
70.9
|
%
|
(1)
|
93.8
|
%
|
|
Texas Total
|
|
|
|
6,601
|
|
1,373
|
|
93.2
|
%
|
|
94.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
SOUTHEAST
|
|
|
|
|
|
|
|
|
|
||||
Florida
|
|
|
|
|
|
|
|
|
|
||||
Arbor Terrace RV Park
(2)
|
RV
|
Bradenton
|
FL
|
187
|
|
174
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Ariana Village
|
MH
|
Lakeland
|
FL
|
207
|
|
—
|
|
96.1
|
%
|
|
96.6
|
%
|
|
Bahia Vista Estates
|
MH
|
Sarasota
|
FL
|
251
|
|
—
|
|
98.8
|
%
|
|
100.0
|
%
|
|
Baker Acres RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
281
|
|
71
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Big Tree RV Resort
(2)
|
RV
|
Arcadia
|
FL
|
337
|
|
74
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Blue Heron Pines
|
MH
|
Punta Gorda
|
FL
|
408
|
|
—
|
|
96.1
|
%
|
(1)
|
98.2
|
%
|
|
Blue Jay
|
MH
|
Dade City
|
FL
|
206
|
|
—
|
|
99.5
|
%
|
|
98.5
|
%
|
|
Blue Jay RV Resort
(2)
|
RV
|
Dade City
|
FL
|
36
|
|
19
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Blueberry Hill
(2)
|
RV
|
Bushnell
|
FL
|
266
|
|
139
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Brentwood Estates
|
MH
|
Hudson
|
FL
|
191
|
|
—
|
|
96.9
|
%
|
|
92.6
|
%
|
|
Buttonwood Bay
|
MH
|
Sebring
|
FL
|
407
|
|
—
|
|
99.8
|
%
|
|
99.8
|
%
|
|
Buttonwood Bay RV Resort
(2)
|
RV
|
Sebring
|
FL
|
365
|
|
167
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Candlelight Manor
|
MH
|
South Daytona
|
FL
|
128
|
|
—
|
|
90.6
|
%
|
|
90.6
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Carriage Cove
|
MH
|
Sanford
|
FL
|
467
|
|
—
|
|
98.5
|
%
|
(1)
|
99.4
|
%
|
|
Central Park
|
MH
|
Haines City
|
FL
|
110
|
|
—
|
|
90.9
|
%
|
|
90.9
|
%
|
|
Central Park RV Resort
(2)
|
RV
|
Haines City
|
FL
|
196
|
|
171
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Citrus Hill RV Resort
(2)
|
RV
|
Dade City
|
FL
|
142
|
|
40
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Club Naples
(2)
|
RV
|
Naples
|
FL
|
207
|
|
97
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Club Wildwood
|
MH
|
Hudson
|
FL
|
478
|
|
—
|
|
98.7
|
%
|
|
99.0
|
%
|
|
Colony in the Wood
|
MH
|
Port Orange
|
FL
|
383
|
|
—
|
|
95.0
|
%
|
|
N/A
|
|
|
Country Squire
|
MH
|
Paisley
|
FL
|
97
|
|
—
|
|
90.7
|
%
|
|
78.1
|
%
|
|
Country Squire RV Resort
(2)
|
RV
|
Paisley
|
FL
|
14
|
|
11
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cypress Greens
|
MH
|
Lake Alfred
|
FL
|
259
|
|
—
|
|
95.4
|
%
|
|
95.8
|
%
|
|
Daytona Beach RV Resort
(2)
|
RV
|
Port Orange
|
FL
|
105
|
|
127
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Deerwood
|
MH
|
Orlando
|
FL
|
569
|
|
—
|
|
98.1
|
%
|
|
94.6
|
%
|
|
Dunedin RV Resort
(2)
|
RV
|
Dunedin
|
FL
|
171
|
|
68
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Ellenton Gardens RV Resort
(2)
|
RV
|
Ellenton
|
FL
|
145
|
|
49
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Emerald Coast
|
MH
|
Panama City Beach
|
FL
|
42
|
|
—
|
|
100.0
|
%
|
|
N/A
|
|
|
Emerald Coast RV Resort
(2)
|
RV
|
Panama City Beach
|
FL
|
158
|
|
—
|
|
100.0
|
%
|
|
N/A
|
|
|
Fairfield Village
|
MH
|
Ocala
|
FL
|
293
|
|
—
|
|
97.6
|
%
|
|
97.6
|
%
|
|
Forest View
|
MH
|
Homosassa
|
FL
|
300
|
|
—
|
|
96.7
|
%
|
|
94.3
|
%
|
|
Glen Haven
|
MH
|
Zephyrhills
|
FL
|
52
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Glen Haven RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
155
|
|
63
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Gold Coaster
|
MH
|
Homestead
|
FL
|
502
|
|
—
|
|
98.2
|
%
|
|
100.0
|
%
|
|
Gold Coaster RV Resort
(2)
|
RV
|
Homestead
|
FL
|
4
|
|
39
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Grand Bay
|
MH
|
Dunedin
|
FL
|
135
|
|
—
|
|
96.3
|
%
|
|
94.2
|
%
|
|
Grand Lakes
(2)
|
RV
|
Citra
|
FL
|
285
|
|
119
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Grove Ridge RV Resort
(2)
|
RV
|
Dade City
|
FL
|
152
|
|
93
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Groves RV Resort
(2)
|
RV
|
Ft. Myers
|
FL
|
213
|
|
56
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Gulfstream Harbor
|
MH
|
Orlando
|
FL
|
974
|
|
—
|
|
95.3
|
%
|
|
91.9
|
%
|
|
The Hamptons
|
MH
|
Auburndale
|
FL
|
829
|
|
—
|
|
98.8
|
%
|
|
99.2
|
%
|
|
Hidden River RV Resort
(2)
|
RV
|
Riverview
|
FL
|
210
|
|
103
|
|
100.0
|
%
|
|
100.0
|
%
|
|
The Hideaway
|
MH
|
Key West
|
FL
|
13
|
|
—
|
|
84.6
|
%
|
|
100.0
|
%
|
|
The Hills
|
MH
|
Apopka
|
FL
|
100
|
|
—
|
|
95.0
|
%
|
|
94.0
|
%
|
|
Holly Forest Estates
|
MH
|
Holly Hill
|
FL
|
402
|
|
—
|
|
99.8
|
%
|
|
99.5
|
%
|
|
Homosassa River RV Resort
(2)
|
RV
|
Homosassa Springs
|
FL
|
92
|
|
131
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Horseshoe Cove RV Resort
(2)
|
RV
|
Bradenton
|
FL
|
333
|
|
143
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Indian Creek Park
|
MH
|
Ft. Myers Beach
|
FL
|
353
|
|
—
|
|
99.7
|
%
|
|
100.0
|
%
|
|
Indian Creek RV Park
(2)
|
RV
|
Ft. Myers Beach
|
FL
|
976
|
|
101
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Island Lakes
|
MH
|
Merritt Island
|
FL
|
301
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Kings Lake
|
MH
|
DeBary
|
FL
|
245
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Kings Manor
|
MH
|
Lakeland
|
FL
|
239
|
|
—
|
|
82.9
|
%
|
|
74.9
|
%
|
|
King’s Pointe
|
MH
|
Lake Alfred
|
FL
|
226
|
|
—
|
|
100.0
|
%
|
|
98.2
|
%
|
|
Kissimmee Gardens
|
MH
|
Kissimmee
|
FL
|
239
|
|
—
|
|
99.2
|
%
|
|
95.4
|
%
|
|
Kissimmee South
|
MH
|
Davenport
|
FL
|
142
|
|
—
|
|
90.9
|
%
|
|
90.9
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Kissimmee South RV Resort
(2)
|
RV
|
Davenport
|
FL
|
79
|
|
121
|
|
100.0
|
%
|
|
100.0
|
%
|
|
La Costa Village
|
MH
|
Port Orange
|
FL
|
658
|
|
—
|
|
99.7
|
%
|
|
99.5
|
%
|
|
Lake Josephine
(2)
|
RV
|
Sebring
|
FL
|
110
|
|
68
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lake Juliana Landings
|
MH
|
Auburndale
|
FL
|
274
|
|
—
|
|
97.5
|
%
|
|
97.4
|
%
|
|
Lake Pointe Village
|
MH
|
Mulberry
|
FL
|
362
|
|
—
|
|
99.2
|
%
|
|
99.2
|
%
|
|
Lake San Marino RV Park
(2)
|
RV
|
Naples
|
FL
|
227
|
|
180
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lakeland RV Resort
(2)
|
RV
|
Lakeland
|
FL
|
173
|
|
58
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lakeshore Landings
|
MH
|
Orlando
|
FL
|
306
|
|
—
|
|
100.0
|
%
|
|
98.4
|
%
|
|
Lakeshore Villas
|
MH
|
Tampa
|
FL
|
280
|
|
—
|
|
97.5
|
%
|
|
97.1
|
%
|
|
Lamplighter
|
MH
|
Port Orange
|
FL
|
260
|
|
—
|
|
97.3
|
%
|
|
96.9
|
%
|
|
Majestic Oaks RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
199
|
|
54
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Marco Naples RV Resort
(2)
|
RV
|
Naples
|
FL
|
214
|
|
78
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Meadowbrook Village
|
MH
|
Tampa
|
FL
|
257
|
|
—
|
|
99.2
|
%
|
|
99.6
|
%
|
|
Mill Creek
|
MH
|
Kissimmee
|
FL
|
31
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Mill Creek RV Resort
(2)
|
RV
|
Kissimmee
|
FL
|
88
|
|
69
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Naples RV Resort
(2)
|
RV
|
Naples
|
FL
|
100
|
|
67
|
|
100.0
|
%
|
|
100.0
|
%
|
|
New Ranch
|
MH
|
Clearwater
|
FL
|
94
|
|
—
|
|
97.9
|
%
|
|
97.9
|
%
|
|
North Lake
(2)
|
RV
|
Moore Haven
|
FL
|
202
|
|
70
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Oakview Estates
|
MH
|
Arcadia
|
FL
|
119
|
|
—
|
|
99.2
|
%
|
|
95.8
|
%
|
|
Ocean Breeze
|
MH
|
Marathon
|
FL
|
—
|
|
—
|
|
—
|
%
|
(5)
|
82.6
|
%
|
|
Ocean Breeze Jensen Beach
|
MH
|
Jensen Beach
|
FL
|
195
|
|
—
|
|
63.1
|
%
|
(1)
|
76.2
|
%
|
|
Ocean Breeze Jensen Beach RV Resort
(2)
|
RV
|
Jensen Beach
|
FL
|
21
|
|
87
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Orange City
|
MH
|
Orange City
|
FL
|
4
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Orange City RV Resort
(2)
|
RV
|
Orange City
|
FL
|
295
|
|
226
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Orange Tree Village
|
MH
|
Orange City
|
FL
|
246
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Paddock Park South
|
MH
|
Ocala
|
FL
|
188
|
|
—
|
|
76.1
|
%
|
|
72.9
|
%
|
|
Palm Key Village
|
MH
|
Davenport
|
FL
|
204
|
|
—
|
|
100.0
|
%
|
|
99.0
|
%
|
|
Palm Village
|
MH
|
Bradenton
|
FL
|
146
|
|
—
|
|
98.0
|
%
|
|
98.6
|
%
|
|
Park Place
|
MH
|
Sebastian
|
FL
|
474
|
|
—
|
|
93.3
|
%
|
|
89.0
|
%
|
|
Park Royale
|
MH
|
Pinellas Park
|
FL
|
309
|
|
—
|
|
99.7
|
%
|
|
97.7
|
%
|
|
Pecan Park RV Resort
(2)
|
RV
|
Jacksonville
|
FL
|
—
|
|
183
|
|
N/A
|
|
|
N/A
|
|
|
Pelican Bay
|
MH
|
Micco
|
FL
|
216
|
|
—
|
|
92.6
|
%
|
|
88.9
|
%
|
|
Pelican RV Resort & Marina
(2)
|
RV
|
Marathon
|
FL
|
76
|
|
10
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Plantation Landings
|
MH
|
Haines City
|
FL
|
394
|
|
—
|
|
99.2
|
%
|
|
99.5
|
%
|
|
Pleasant Lake RV Resort
(2)
|
RV
|
Bradenton
|
FL
|
250
|
|
91
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rainbow
|
MH
|
Frostproof
|
FL
|
37
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rainbow RV Resort
(2)
|
RV
|
Frostproof
|
FL
|
379
|
|
83
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rainbow Village of Largo
(2)
|
RV
|
Largo
|
FL
|
238
|
|
71
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rainbow Village of Zephyrhills
(2)
|
RV
|
Zephyrhills
|
FL
|
333
|
|
49
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Red Oaks
|
MH
|
Bushnell
|
FL
|
103
|
|
—
|
|
92.2
|
%
|
|
92.2
|
%
|
|
Red Oaks RV Resort
(2)
|
RV
|
Bushnell
|
FL
|
459
|
|
458
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Regency Heights
|
MH
|
Clearwater
|
FL
|
391
|
|
—
|
|
95.4
|
%
|
|
93.8
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
The Ridge
|
MH
|
Davenport
|
FL
|
481
|
|
—
|
|
98.3
|
%
|
|
94.2
|
%
|
|
Riptide RV Resort & Marina
(2)
|
RV
|
Key Largo
|
FL
|
11
|
|
29
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Riverside Club
|
MH
|
Ruskin
|
FL
|
728
|
|
—
|
|
78.7
|
%
|
|
76.4
|
%
|
|
Rock Crusher Canyon RV Park
(2)
|
RV
|
Crystal River
|
FL
|
127
|
|
267
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Royal Country
|
MH
|
Miami
|
FL
|
864
|
|
—
|
|
99.9
|
%
|
|
99.9
|
%
|
|
Royal Palm Village
|
MH
|
Haines City
|
FL
|
395
|
|
—
|
|
82.3
|
%
|
|
77.7
|
%
|
|
Saddle Oak Club
|
MH
|
Ocala
|
FL
|
376
|
|
—
|
|
99.5
|
%
|
|
99.7
|
%
|
|
San Pedro
|
MH
|
Islamorada
|
FL
|
—
|
|
—
|
|
—
|
%
|
(5)
|
94.4
|
%
|
|
San Pedro RV Resort & Marina
(2)
|
RV
|
Islamorada
|
FL
|
—
|
|
—
|
|
—
|
%
|
(5)
|
100.0
|
%
|
|
Saralake Estates
|
MH
|
Sarasota
|
FL
|
202
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Savanna Club
|
MH
|
Port St. Lucie
|
FL
|
1,069
|
|
—
|
|
97.6
|
%
|
(1)
|
97.2
|
%
|
|
Sea Breeze Resort
|
MH
|
Islamorada
|
FL
|
—
|
|
—
|
|
—
|
%
|
(5)
|
93.5
|
%
|
|
Sea Breeze RV Resort
(2)
|
RV
|
Islamorada
|
FL
|
—
|
|
—
|
|
—
|
%
|
(5)
|
100.0
|
%
|
|
Serendipity
|
MH
|
North Fort Myers
|
FL
|
338
|
|
—
|
|
98.5
|
%
|
|
99.1
|
%
|
|
Settler’s Rest RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
302
|
|
76
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Shadow Wood Village
|
MH
|
Hudson
|
FL
|
157
|
|
—
|
|
99.4
|
%
|
|
98.7
|
%
|
|
Shady Road Villas
|
MH
|
Ocala
|
FL
|
130
|
|
—
|
|
62.3
|
%
|
|
58.5
|
%
|
|
Shell Creek
|
MH
|
Punta Gorda
|
FL
|
54
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Shell Creek RV Resort & Marina
(2)
|
RV
|
Punta Gorda
|
FL
|
142
|
|
42
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Siesta Bay RV Park
(2)
|
RV
|
Ft. Myers
|
FL
|
730
|
|
67
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Southern Charm RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
399
|
|
98
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Southern Pines
|
MH
|
Bradenton
|
FL
|
107
|
|
—
|
|
95.3
|
%
|
|
91.6
|
%
|
|
Southport Springs
|
MH
|
Zephyrhills
|
FL
|
547
|
|
—
|
|
98.4
|
%
|
(1)
|
98.5
|
%
|
|
Spanish Main
|
MH
|
Thonotasassa
|
FL
|
56
|
|
—
|
|
91.1
|
%
|
|
92.9
|
%
|
|
Spanish Main RV Resort
(2)
|
RV
|
Thonotasassa
|
FL
|
178
|
|
98
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Stonebrook
|
MH
|
Homosassa
|
FL
|
215
|
|
—
|
|
90.7
|
%
|
|
89.3
|
%
|
|
Sun-N-Fun RV Resort
(2)
|
RV
|
Sarasota
|
FL
|
904
|
|
615
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Suncoast Gateway
|
MH
|
Port Richey
|
FL
|
173
|
|
—
|
|
98.3
|
%
|
|
83.8
|
%
|
|
Sundance
|
MH
|
Zephyrhills
|
FL
|
332
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sunlake Estates
|
MH
|
Grand Island
|
FL
|
407
|
|
—
|
|
93.4
|
%
|
|
93.1
|
%
|
|
Sunset Harbor at Cow Key Marina
|
MH
|
Key West
|
FL
|
77
|
|
—
|
|
97.4
|
%
|
|
98.7
|
%
|
|
Sweetwater RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
212
|
|
79
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Tallowwood Isle
|
MH
|
Coconut Creek
|
FL
|
273
|
|
—
|
|
95.6
|
%
|
|
96.3
|
%
|
|
Tampa East
|
MH
|
Dover
|
FL
|
31
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Tampa East RV Resort
(2)
|
RV
|
Dover
|
FL
|
232
|
|
437
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Three Lakes
(2)
|
RV
|
Hudson
|
FL
|
214
|
|
93
|
|
100.0
|
%
|
|
100.0
|
%
|
|
The Valley
|
MH
|
Apopka
|
FL
|
148
|
|
—
|
|
99.3
|
%
|
|
96.6
|
%
|
|
Vista del Lago
|
MH
|
Bradenton
|
FL
|
136
|
|
—
|
|
95.6
|
%
|
|
94.9
|
%
|
|
Vista del Lago RV Resort
(2)
|
RV
|
Bradenton
|
FL
|
25
|
|
14
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Vizcaya Lakes
|
MH
|
Port Charlotte
|
FL
|
113
|
|
—
|
|
79.7
|
%
|
|
78.8
|
%
|
|
Walden Woods I
|
MH
|
Homosassa
|
FL
|
213
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Walden Woods II
|
MH
|
Homosassa
|
FL
|
213
|
|
—
|
|
98.6
|
%
|
|
98.1
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Water Oak Country Club Estates
|
MH
|
Lady Lake
|
FL
|
1,219
|
|
—
|
|
95.3
|
%
|
(1)
|
94.5
|
%
|
(1)
|
Waters Edge RV Resort
(2)
|
RV
|
Zephyrhills
|
FL
|
136
|
|
81
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Westside Ridge
|
MH
|
Auburndale
|
FL
|
219
|
|
—
|
|
99.1
|
%
|
|
98.6
|
%
|
|
Windmill Village
|
MH
|
Davenport
|
FL
|
509
|
|
—
|
|
99.2
|
%
|
|
98.0
|
%
|
|
Woodlands at Church Lake
|
MH
|
Groveland
|
FL
|
291
|
|
—
|
|
70.5
|
%
|
|
67.4
|
%
|
|
Florida Total
|
|
|
|
37,254
|
|
6,074
|
|
97.1
|
%
|
|
96.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
SOUTHWEST
|
|
|
|
|
|
|
|
|
|
||||
California
|
|
|
|
|
|
|
|
|
|
||||
49’er Village RV Resort
(2)
|
RV
|
Plymouth
|
CA
|
31
|
|
294
|
|
100.0
|
%
|
|
N/A
|
|
|
Alta Laguna
|
MH
|
Rancho Cucamonga
|
CA
|
295
|
|
—
|
|
100.0
|
%
|
|
99.7
|
%
|
|
Caliente Sands
|
MH
|
Cathedral City
|
CA
|
118
|
|
—
|
|
97.5
|
%
|
|
N/A
|
|
|
The Colony
|
MH
|
Oxnard
|
CA
|
150
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Friendly Village of La Habra
|
MH
|
La Habra
|
CA
|
329
|
|
—
|
|
100.0
|
%
|
|
99.4
|
%
|
|
Friendly Village of Modesto
|
MH
|
Modesto
|
CA
|
289
|
|
—
|
|
94.5
|
%
|
|
90.7
|
%
|
|
Friendly Village of Simi
|
MH
|
Simi Valley
|
CA
|
222
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Friendly Village of West Covina
|
MH
|
West Covina
|
CA
|
157
|
|
—
|
|
99.4
|
%
|
|
100.0
|
%
|
|
Heritage
|
MH
|
Temecula
|
CA
|
196
|
|
—
|
|
100.0
|
%
|
|
99.5
|
%
|
|
Indian Wells RV Resort
(2)
|
RV
|
Indio
|
CA
|
138
|
|
178
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lakefront
|
MH
|
Lakeside
|
CA
|
295
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lazy J Ranch
|
MH
|
Arcata
|
CA
|
219
|
|
—
|
|
100.0
|
%
|
|
N/A
|
|
|
Lemon Wood
|
MH
|
Ventura
|
CA
|
231
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Napa Valley
|
MH
|
Napa
|
CA
|
257
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Oak Creek
|
MH
|
Coarsegold
|
CA
|
198
|
|
—
|
|
95.0
|
%
|
|
96.0
|
%
|
|
Ocean West
|
MH
|
McKinleyville
|
CA
|
128
|
|
—
|
|
100.0
|
%
|
|
N/A
|
|
|
Palos Verdes Shores MH & Golf Community
|
MH
|
San Pedro
|
CA
|
242
|
|
—
|
|
100.0
|
%
|
|
99.6
|
%
|
|
Pembroke Downs
|
MH
|
Chino
|
CA
|
163
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Pismo Dunes RV Resort
(2)
|
RV
|
Pismo Beach
|
CA
|
331
|
|
—
|
|
100.0
|
%
|
|
N/A
|
|
|
Rancho Alipaz
|
MH
|
San Juan Capistrano
|
CA
|
132
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rancho Cabellero
|
MH
|
Riverside
|
CA
|
303
|
|
—
|
|
99.7
|
%
|
|
99.7
|
%
|
|
Royal Palms
|
MH
|
Cathedral City
|
CA
|
439
|
|
—
|
|
96.8
|
%
|
|
96.8
|
%
|
|
Royal Palms RV Resort
(2)
|
RV
|
Cathedral City
|
CA
|
37
|
|
1
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Vallecito
|
MH
|
Newbury Park
|
CA
|
303
|
|
—
|
|
100.0
|
%
|
|
99.7
|
%
|
|
Victor Villa
|
MH
|
Victorville
|
CA
|
287
|
|
—
|
|
97.2
|
%
|
|
95.5
|
%
|
|
Vines RV Resort
(2)
|
RV
|
Paso Robles
|
CA
|
—
|
|
130
|
|
N/A
|
|
|
N/A
|
|
|
Vista del Lago
|
MH
|
Scotts Valley
|
CA
|
202
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Wine Country RV Resort
(2)
|
RV
|
Paso Robles
|
CA
|
—
|
|
203
|
|
N/A
|
|
|
N/A
|
|
|
California Total
|
|
|
|
5,692
|
|
806
|
|
99.1
|
%
|
|
98.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
Arizona
|
|
|
|
|
|
|
|
|
|
||||
Blue Star/Lost Dutchman
|
MH
|
Apache Junction
|
AZ
|
169
|
|
—
|
|
93.5
|
%
|
|
94.1
|
%
|
|
Blue Star/Lost Dutchman RV Resort
(2)
|
RV
|
Apache Junction
|
AZ
|
75
|
|
131
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Brentwood West
|
MH
|
Mesa
|
AZ
|
350
|
|
—
|
|
99.1
|
%
|
|
97.7
|
%
|
|
Desert Harbor
|
MH
|
Apache Junction
|
AZ
|
205
|
|
—
|
|
99.0
|
%
|
|
100.0
|
%
|
|
Fiesta Village
|
MH
|
Mesa
|
AZ
|
154
|
|
—
|
|
79.9
|
%
|
|
81.2
|
%
|
|
Fiesta Village RV Resort
(2)
|
RV
|
Mesa
|
AZ
|
3
|
|
7
|
|
100.0
|
%
|
|
100.0
|
%
|
|
La Casa Blanca
|
MH
|
Apache Junction
|
AZ
|
198
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Mountain View
|
MH
|
Mesa
|
AZ
|
170
|
|
—
|
|
99.4
|
%
|
|
100.0
|
%
|
|
Palm Creek Golf
|
MH
|
Casa Grande
|
AZ
|
493
|
|
—
|
|
52.1
|
%
|
(1)
|
70.0
|
%
|
(1)
|
Palm Creek Golf & RV Resort
(2)
|
RV
|
Casa Grande
|
AZ
|
889
|
|
958
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Rancho Mirage
|
MH
|
Apache Junction
|
AZ
|
312
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Reserve at Fox Creek
|
MH
|
Bullhead City
|
AZ
|
311
|
|
—
|
|
95.2
|
%
|
|
93.2
|
%
|
|
Sun Valley
|
MH
|
Apache Junction
|
AZ
|
268
|
|
—
|
|
91.8
|
%
|
|
91.0
|
%
|
|
Verde Plaza
|
MH
|
Tucson
|
AZ
|
189
|
|
—
|
|
90.0
|
%
|
|
81.5
|
%
|
|
Arizona Total
|
|
|
|
3,786
|
|
1,096
|
|
91.0
|
%
|
|
93.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
Colorado
|
|
|
|
|
|
|
|
|
|
||||
Cave Creek
|
MH
|
Evans
|
CO
|
447
|
|
—
|
|
99.1
|
%
|
|
99.1
|
%
|
|
Eagle Crest
|
MH
|
Firestone
|
CO
|
441
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
The Grove at Alta Ridge
|
MH
|
Thornton
|
CO
|
409
|
|
—
|
|
99.8
|
%
|
|
99.8
|
%
|
|
Jellystone Park
(TM)
at Larkspur
(2)
|
RV
|
Larkspur
|
CO
|
—
|
|
146
|
|
N/A
|
|
|
N/A
|
|
|
North Point Estates
|
MH
|
Pueblo
|
CO
|
108
|
|
—
|
|
99.1
|
%
|
|
97.2
|
%
|
|
Skyline
|
MH
|
Fort Collins
|
CO
|
170
|
|
—
|
|
99.4
|
%
|
|
100.0
|
%
|
|
Swan Meadow Village
|
MH
|
Dillon
|
CO
|
175
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Timber Ridge
|
MH
|
Fort Collins
|
CO
|
585
|
|
—
|
|
99.5
|
%
|
|
99.7
|
%
|
|
Colorado Total
|
|
|
|
2,335
|
|
146
|
|
99.6
|
%
|
|
99.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER
|
|
|
|
|
|
|
|
|
|
||||
Seaport RV Resort
(2)
|
RV
|
Old Mystic
|
CT
|
42
|
|
107
|
|
100.0
|
%
|
|
100.0
|
%
|
|
High Pointe
|
MH
|
Frederica
|
DE
|
409
|
|
—
|
|
96.6
|
%
|
|
97.1
|
%
|
|
Sea Air Village
|
MH
|
Rehoboth Beach
|
DE
|
373
|
|
—
|
|
98.4
|
%
|
|
98.4
|
%
|
|
Sea Air Village RV Resort
(2)
|
RV
|
Rehoboth Beach
|
DE
|
123
|
|
11
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Countryside Atlanta
|
MH
|
Lawrenceville
|
GA
|
260
|
|
—
|
|
65.0
|
%
|
(1)
|
100.0
|
%
|
(3)
|
Countryside Gwinnett
|
MH
|
Buford
|
GA
|
331
|
|
—
|
|
99.1
|
%
|
|
99.7
|
%
|
|
Countryside Lake Lanier
|
MH
|
Buford
|
GA
|
548
|
|
—
|
|
98.7
|
%
|
|
98.7
|
%
|
|
Autumn Ridge
|
MH
|
Ankeny
|
IA
|
413
|
|
—
|
|
97.1
|
%
|
|
98.8
|
%
|
|
Candlelight Village
|
MH
|
Sauk Village
|
IL
|
309
|
|
—
|
|
97.1
|
%
|
|
95.5
|
%
|
|
Maple Brook
|
MH
|
Matteson
|
IL
|
441
|
|
—
|
|
99.6
|
%
|
|
99.3
|
%
|
|
Oak Ridge
|
MH
|
Manteno
|
IL
|
426
|
|
—
|
|
93.0
|
%
|
|
90.1
|
%
|
|
Sunset Lakes RV Resort
(2)
|
RV
|
Hillsdale
|
IL
|
229
|
|
269
|
|
100.0
|
%
|
|
N/A
|
|
|
Wildwood Community
|
MH
|
Sandwich
|
IL
|
476
|
|
—
|
|
99.4
|
%
|
|
99.8
|
%
|
|
Campers Haven RV Resort
(2)
|
RV
|
Dennisport
|
MA
|
234
|
|
40
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Peter’s Pond RV Resort
(2)
|
RV
|
Sandwich
|
MA
|
325
|
|
81
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Castaways RV Resort & Campground
(2)
|
RV
|
Berlin
|
MD
|
4
|
|
389
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Fort Whaley
(2)
|
RV
|
Whaleyville
|
MD
|
—
|
|
179
|
|
N/A
|
|
|
N/A
|
|
|
Frontier Town
(2)
|
RV
|
Ocean City
|
MD
|
—
|
|
584
|
|
N/A
|
|
|
N/A
|
|
|
Maplewood Manor
|
MH
|
Brunswick
|
ME
|
296
|
|
—
|
|
99.3
|
%
|
|
99.7
|
%
|
|
Merrymeeting
|
MH
|
Brunswick
|
ME
|
43
|
|
—
|
|
100.0
|
%
|
|
97.7
|
%
|
|
Saco/Old Orchard Beach KOA
(2)
|
RV
|
Saco
|
ME
|
—
|
|
196
|
|
N/A
|
|
|
N/A
|
|
|
Town & Country Village
|
MH
|
Lisbon
|
ME
|
144
|
|
—
|
|
99.3
|
%
|
|
99.3
|
%
|
|
Wagon Wheel RV Resort & Campground
(2)
|
RV
|
Old Orchard Beach
|
ME
|
225
|
|
61
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Wild Acres RV Resort & Campground
(2)
|
RV
|
Old Orchard Beach
|
ME
|
291
|
|
339
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Southern Hills/Northridge Place
|
MH
|
Stewartville
|
MN
|
475
|
|
—
|
|
92.8
|
%
|
(1)
|
94.1
|
%
|
(1)
|
Pin Oak Parc
|
MH
|
O’Fallon
|
MO
|
502
|
|
—
|
|
96.6
|
%
|
|
93.6
|
%
|
|
Southfork
|
MH
|
Belton
|
MO
|
474
|
|
—
|
|
65.0
|
%
|
|
66.2
|
%
|
|
Countryside Village
|
MH
|
Great Falls
|
MT
|
226
|
|
—
|
|
98.7
|
%
|
|
99.1
|
%
|
|
Fort Tatham RV Resort & Campground
(2)
|
RV
|
Sylva
|
NC
|
52
|
|
39
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Glen Laurel
|
MH
|
Concord
|
NC
|
260
|
|
—
|
|
98.5
|
%
|
|
99.2
|
%
|
|
Meadowbrook
|
MH
|
Charlotte
|
NC
|
321
|
|
—
|
|
100.0
|
%
|
|
99.7
|
%
|
|
Big Timber Lake RV Resort
(2)
|
RV
|
Cape May
|
NJ
|
309
|
|
219
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cape May Crossing
|
MH
|
Cape May
|
NJ
|
28
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cape May KOA
(2)
|
RV
|
Cape May
|
NJ
|
354
|
|
275
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Driftwood Camping Resort
(2)
|
RV
|
Clermont
|
NJ
|
612
|
|
95
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Long Beach RV Resort & Campground
(2)
|
RV
|
Barnegat
|
NJ
|
165
|
|
49
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Seashore Campsites RV Park and Campground
(2)
|
RV
|
Cape May
|
NJ
|
434
|
|
242
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Shady Pines
|
MH
|
Galloway Township
|
NJ
|
40
|
|
—
|
|
97.5
|
%
|
|
97.5
|
%
|
|
Shady Pines RV Resort
(2)
|
RV
|
Galloway Township
|
NJ
|
58
|
|
37
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sun Villa Estates
|
MH
|
Reno
|
NV
|
324
|
|
—
|
|
99.7
|
%
|
|
100.0
|
%
|
|
Adirondack Gateway RV Resort & Campground
(2)
|
RV
|
Gansevoort
|
NY
|
251
|
|
78
|
|
100.0
|
%
|
|
N/A
|
|
|
Jellystone Park
(TM)
at Birchwood Acres
|
MH
|
Greenfield Park
|
NY
|
1
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Jellystone Park
(TM)
at Birchwood Acres
(2)
|
RV
|
Greenfield Park
|
NY
|
91
|
|
183
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Jellystone Park
(TM)
of Western New York
(2)
|
RV
|
North Java
|
NY
|
6
|
|
353
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Parkside Village
|
MH
|
Cheektowaga
|
NY
|
156
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sky Harbor
|
MH
|
Cheektowaga
|
NY
|
522
|
|
—
|
|
94.8
|
%
|
|
92.7
|
%
|
|
The Villas at Calla Pointe
|
MH
|
Cheektowaga
|
NY
|
116
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Forest Meadows
|
MH
|
Philomath
|
OR
|
75
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Woodland Park Estates
|
MH
|
Eugene
|
OR
|
398
|
|
—
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Countryside Estates
|
MH
|
Mckean
|
PA
|
304
|
|
—
|
|
98.7
|
%
|
|
99.0
|
%
|
|
Lake In Wood
(2)
|
RV
|
Narvon
|
PA
|
279
|
|
141
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Pheasant Ridge
|
MH
|
Lancaster
|
PA
|
553
|
|
—
|
|
99.8
|
%
|
|
99.5
|
%
|
|
Lakeside Crossing
|
MH
|
Conway
|
SC
|
588
|
|
—
|
|
76.0
|
%
|
(1)
|
96.2
|
%
|
|
Bell Crossing
|
MH
|
Clarksville
|
TN
|
237
|
|
—
|
|
99.2
|
%
|
|
98.3
|
%
|
|
Property
|
MH/RV
|
City
|
State
|
MH and Annual RV Sites as of 12/31/17
|
Transient RV Sites as of 12/31/17
|
Occupancy as of 12/31/17
|
Occupancy as of 12/31/16
|
||||||
Gwynn’s Island RV Resort & Campground
(2)
|
RV
|
Gwynn
|
VA
|
98
|
|
31
|
|
100.0
|
%
|
|
100.0
|
%
|
|
New Point RV Resort
(2)
|
RV
|
New Point
|
VA
|
228
|
|
96
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sunset Beach RV Resort
(4)
|
RV
|
Cape Charles
|
VA
|
—
|
|
—
|
|
N/A
|
|
|
N/A
|
|
|
Pine Ridge
|
MH
|
Prince George
|
VA
|
265
|
|
—
|
|
90.9
|
%
|
(1)
|
95.9
|
%
|
|
Thunderhill Estates
|
MH
|
Sturgeon Bay
|
WI
|
226
|
|
—
|
|
99.1
|
%
|
|
98.7
|
%
|
|
Westward Ho RV Resort & Campground
(2)
|
RV
|
Glenbeulah
|
WI
|
224
|
|
98
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Other Total
|
|
|
|
15,194
|
|
4,192
|
|
96.0
|
%
|
|
97.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
US TOTAL / AVERAGE
|
|
|
|
102,402
|
|
14,608
|
|
95.6
|
%
|
|
96.0
|
%
|
|
CANADA
|
|
|
|
|
|
|
|
|
|
||||
Arran Lake RV Resort & Campground
(2)
|
RV
|
Allenford
|
ON
|
139
|
|
50
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Craigleith RV Resort & Campground
(2)
|
RV
|
Clarksburg
|
ON
|
62
|
|
49
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Deer Lake RV Resort & Campground
(2)
|
RV
|
Huntsville
|
ON
|
156
|
|
83
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Grand Oaks RV Resort & Campground
(2)
|
RV
|
Cayuga
|
ON
|
227
|
|
38
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Gulliver’s Lake RV Resort & Campground
(2)
|
RV
|
Millgrove
|
ON
|
198
|
|
1
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Hidden Valley RV Resort & Campground
(2)
|
RV
|
Normandale
|
ON
|
195
|
|
50
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lafontaine RV Resort & Campground
(2)
|
RV
|
Penetanguishene
|
ON
|
181
|
|
82
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Lake Avenue RV Resort & Campground
(2)
|
RV
|
Cherry Valley
|
ON
|
115
|
|
12
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Pickerel Park RV Resort & Campground
(2)
|
RV
|
Napanee
|
ON
|
132
|
|
77
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Sherkston Shores Beach Resort & Campground
(2)
|
RV
|
Sherkston
|
ON
|
1,364
|
|
350
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Silver Birches RV Resort & Campground
(2)
|
RV
|
Lambton Shores
|
ON
|
125
|
|
37
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Trailside RV Resort & Campground
(2)
|
RV
|
Seguin
|
ON
|
179
|
|
58
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Willow Lake RV Resort & Campground
(2)
|
RV
|
Scotland
|
ON
|
310
|
|
61
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Willowood RV Resort & Campground
(2)
|
RV
|
Amherstburg
|
ON
|
100
|
|
227
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Woodland Lake RV Resort & Campground
(2)
|
RV
|
Bornholm
|
ON
|
151
|
|
73
|
|
100.0
|
%
|
|
100.0
|
%
|
|
CANADA TOTAL / AVERAGE
|
|
|
|
3,634
|
|
1,248
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
COMPANY TOTAL / AVERAGE
|
|
|
|
106,036
|
|
15,856
|
|
95.8
|
%
|
|
96.2
|
%
|
|
Name
|
|
Age
|
|
Title
|
Gary A. Shiffman
|
|
63
|
|
Chairman and Chief Executive Officer
|
John B. McLaren
|
|
47
|
|
President and Chief Operating Officer
|
Karen J. Dearing
|
|
53
|
|
Executive Vice President, Treasurer, Chief Financial Officer and Secretary
|
Jonathan M. Colman
|
|
62
|
|
Executive Vice President
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Year Ended December 31, 2017
|
|
High
|
|
Low
|
|
Distributions
|
|||||||
1
st
Quarter
|
|
$
|
83.76
|
|
|
$
|
75.76
|
|
|
$
|
0.67
|
|
|
2
nd
Quarter
|
|
$
|
91.37
|
|
|
$
|
79.41
|
|
|
$
|
0.67
|
|
|
3
rd
Quarter
|
|
$
|
91.87
|
|
|
$
|
84.00
|
|
|
$
|
0.67
|
|
|
4
th
Quarter
|
|
$
|
96.08
|
|
|
$
|
85.27
|
|
|
$
|
0.67
|
|
(1)
|
Year Ended December 31, 2016
|
|
High
|
|
Low
|
|
Distributions
|
|||||||
1
st
Quarter
|
|
$
|
71.76
|
|
|
$
|
62.58
|
|
|
$
|
0.65
|
|
|
2
nd
Quarter
|
|
$
|
76.69
|
|
|
$
|
66.73
|
|
|
$
|
0.65
|
|
|
3
rd
Quarter
|
|
$
|
85.98
|
|
|
$
|
74.23
|
|
|
$
|
0.65
|
|
|
4
th
Quarter
|
|
$
|
79.32
|
|
|
$
|
69.90
|
|
|
$
|
0.65
|
|
(2)
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of shares of common stock remaining available for future issuance under equity compensation plans (excluding securities reflected in column a)
|
||||
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by stockholders
|
|
3,000
|
|
|
$
|
33.45
|
|
|
1,371,343
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
3,000
|
|
|
$
|
33.45
|
|
|
1,371,343
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||
Series
|
Conversion Rate
|
Units / Shares
|
Common Stock
|
|
Units/Shares
|
Common Stock
|
|
Units/Shares
|
Common Stock
|
|||||||
Common OP unit
|
1
|
|
36,055
|
|
36,055
|
|
|
104,106
|
|
104,106
|
|
|
99,851
|
|
99,851
|
|
Series A-1 preferred OP unit
|
2.439
|
|
21,919
|
|
53,456
|
|
|
20,691
|
|
50,458
|
|
|
41,116
|
|
100,277
|
|
Series A-4 preferred OP unit
|
0.4444
|
|
10,000
|
|
4,440
|
|
|
120,906
|
|
53,733
|
|
|
114,414
|
|
50,848
|
|
Series A-4 preferred stock
|
0.4444
|
|
158,036
|
|
70,238
|
|
|
385,242
|
|
171,218
|
|
|
231,093
|
|
102,708
|
|
Series C preferred OP unit
|
1.11
|
|
16,806
|
|
18,651
|
|
|
7,043
|
|
7,815
|
|
|
—
|
|
—
|
|
|
|
Period Ending
|
||||||||||||||||||||||
Index
|
|
12/31/12
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
||||||||||||
Sun Communities, Inc.
|
|
$
|
100.00
|
|
|
$
|
112.95
|
|
|
$
|
168.48
|
|
|
$
|
198.55
|
|
|
$
|
229.76
|
|
|
$
|
287.03
|
|
SNL US REIT Residential
|
|
$
|
100.00
|
|
|
$
|
97.19
|
|
|
$
|
133.00
|
|
|
$
|
154.74
|
|
|
$
|
162.46
|
|
|
$
|
176.71
|
|
NYSE Market Index
|
|
$
|
100.00
|
|
|
$
|
126.28
|
|
|
$
|
134.81
|
|
|
$
|
129.29
|
|
|
$
|
144.73
|
|
|
$
|
171.83
|
|
SUI Old Peer Group
(1)
|
|
$
|
100.00
|
|
|
$
|
92.11
|
|
|
$
|
127.26
|
|
|
$
|
144.68
|
|
|
$
|
151.89
|
|
|
$
|
161.80
|
|
SUI New Peer Group
(2)
|
|
$
|
100.00
|
|
|
$
|
94.60
|
|
|
$
|
130.10
|
|
|
$
|
149.94
|
|
|
$
|
158.12
|
|
|
$
|
165.48
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
(1)
|
|
2015
(1)
|
|
2014
(1)
|
|
2013
(1)
|
||||||||||
|
(In thousands, except for share related data)
|
||||||||||||||||||
OPERATING INFORMATION
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
982,570
|
|
|
$
|
833,778
|
|
|
$
|
674,731
|
|
|
$
|
484,259
|
|
|
$
|
422,713
|
|
Net income attributable to Sun Communities, Inc. common stockholders
|
$
|
65,021
|
|
|
$
|
17,369
|
|
|
$
|
137,325
|
|
|
$
|
22,376
|
|
|
$
|
10,610
|
|
Earnings per share - basic
|
$
|
0.85
|
|
|
$
|
0.27
|
|
|
$
|
2.53
|
|
|
$
|
0.54
|
|
|
$
|
0.31
|
|
Earnings per share - diluted
|
$
|
0.85
|
|
|
$
|
0.26
|
|
|
$
|
2.52
|
|
|
$
|
0.54
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash distributions declared per common share
|
$
|
2.68
|
|
|
$
|
2.60
|
|
|
$
|
2.60
|
|
|
$
|
2.60
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities
|
$
|
320,119
|
|
|
$
|
225,653
|
|
|
$
|
192,128
|
|
|
$
|
134,549
|
|
|
$
|
117,583
|
|
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities
|
$
|
337,384
|
|
|
$
|
266,131
|
|
|
$
|
210,559
|
|
|
$
|
148,356
|
|
|
$
|
121,511
|
|
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share - fully diluted
|
$
|
3.95
|
|
|
$
|
3.22
|
|
|
$
|
3.31
|
|
|
$
|
3.06
|
|
|
$
|
3.12
|
|
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share - fully diluted
|
$
|
4.17
|
|
|
$
|
3.79
|
|
|
$
|
3.63
|
|
|
$
|
3.37
|
|
|
$
|
3.22
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
6,111,957
|
|
|
$
|
5,870,776
|
|
|
$
|
4,181,799
|
|
|
$
|
2,925,546
|
|
|
$
|
1,987,742
|
|
Total debt
|
$
|
3,079,238
|
|
|
$
|
3,110,042
|
|
|
$
|
2,336,297
|
|
|
$
|
1,819,941
|
|
|
$
|
1,485,658
|
|
Total liabilities
|
$
|
3,405,204
|
|
|
$
|
3,441,605
|
|
|
$
|
2,562,421
|
|
|
$
|
1,997,540
|
|
|
$
|
1,611,363
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
•
|
Total revenues for 2017 increased 17.9 percent to
$982.6 million
.
|
•
|
Core FFO for 2017 was
$4.17
per diluted share and OP unit, an increase of 10.0 percent over 2016.
|
•
|
Achieved Same Community NOI growth of
6.9 percent
.
|
•
|
Gained 2,406 revenue producing sites.
|
•
|
Reached Same Community occupancy of
97.3 percent
, excluding approximately 1,800 recently completed but vacant expansion sites.
|
•
|
Sold
3,282
homes, an increase of
3.5 percent
over 2016.
|
•
|
Brokered homes sales increased by 21.2 percent to 2,006 in 2017 as compared to 1,655 in 2016.
|
•
|
Reduced net debt leverage ratio to 6.3 at December 31, 2017 compared to 7.5 at December 31, 2016.
|
•
|
Achieved 1-year, 3-year and 5-year total shareholder return of 24.9 percent, 70.4 percent and 187.0 percent, respectively.
|
•
|
Delivered over 2,100 expansion sites in 26 communities.
|
•
|
Closed an underwritten registered public offering for net proceeds over $400.0 million.
|
•
|
Acquired nine communities for total consideration of approximately $145.0 million.
|
|
|
Year Ended December 31,
|
||||||||||
Portfolio Information:
|
|
2017
|
|
2016
|
|
2015
|
||||||
Occupancy % - Total Portfolio - MH and RV blended
(1)
|
|
95.8
|
%
|
|
96.2
|
%
|
|
95.0
|
%
|
|||
Occupancy % - Same Community - MH and RV blended
(1)(2)
|
|
97.3
|
%
|
|
95.4
|
%
|
|
94.7
|
%
|
|||
Core FFO
|
|
$
|
4.17
|
|
|
$
|
3.79
|
|
|
$
|
3.63
|
|
NOI - Total Portfolio
(in thousands)
|
|
$
|
479,662
|
|
|
$
|
403,337
|
|
|
$
|
335,567
|
|
NOI - Same Community
(in thousands)
|
|
$
|
382,210
|
|
|
$
|
357,618
|
|
|
$
|
310,890
|
|
Homes Sold
|
|
3,282
|
|
|
3,172
|
|
|
2,483
|
|
|||
Number of Occupied Rental Homes
|
|
11,074
|
|
|
10,733
|
|
|
10,685
|
|
Property/Portfolio
|
Location
|
|
Type
|
|
Total Consideration
(in thousands)
|
|
Number of sites - MH/Annual
|
|
Number of sites - Transient
|
|
Expansion Sites
|
|||||
49’er Village
|
Plymouth, CA
|
|
RV
|
|
$
|
13,000
|
|
|
—
|
|
|
328
|
|
|
—
|
|
Sunset Lakes
|
Hillsdale, IL
|
|
RV
|
|
8,045
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|
Arbor Woods
|
Superior Township, MI
|
|
MH
|
|
16,943
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
Pismo Dunes
|
Pismo Beach, CA
|
|
RV
|
|
21,920
|
|
|
—
|
|
|
331
|
|
|
—
|
|
|
Lazy J Ranch
|
Arcata, CA
|
|
MH
|
|
14,300
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
Ocean West
|
McKinleyville, CA
|
|
MH
|
|
9,673
|
|
|
130
|
|
|
—
|
|
|
4
|
|
|
Caliente Sands
|
Cathedral City, CA
|
|
MH
|
|
8,871
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
Emerald Coast
|
Panama City Beach, FL
|
|
MH & RV
|
|
19,500
|
|
|
37
|
|
|
164
|
|
|
14
|
|
|
Colony in the Wood
|
Port Orange, FL
|
|
MH
|
|
32,478
|
|
|
383
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
|
|
|
$
|
144,730
|
|
|
1,346
|
|
|
1,321
|
|
|
18
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
Major Market
|
Number of Properties
|
Total Sites
|
% of Total Sites
|
|
Number of Properties
|
Total Sites
|
% of Total Sites
|
||||||
Florida
|
123
|
|
43,328
|
|
35.5
|
%
|
|
121
|
|
42,823
|
|
36.5
|
%
|
Michigan
|
68
|
|
26,137
|
|
21.4
|
%
|
|
67
|
|
24,716
|
|
21.1
|
%
|
Texas
|
21
|
|
7,974
|
|
6.5
|
%
|
|
21
|
|
7,593
|
|
6.5
|
%
|
California
|
27
|
|
6,498
|
|
5.3
|
%
|
|
22
|
|
5,375
|
|
4.6
|
%
|
Ontario, Canada
|
15
|
|
4,882
|
|
4.0
|
%
|
|
15
|
|
4,868
|
|
4.2
|
%
|
Arizona
|
11
|
|
4,882
|
|
4.0
|
%
|
|
11
|
|
4,614
|
|
3.9
|
%
|
Indiana
|
11
|
|
3,420
|
|
2.8
|
%
|
|
11
|
|
3,402
|
|
2.9
|
%
|
New Jersey
|
7
|
|
2,917
|
|
2.4
|
%
|
|
7
|
|
3,002
|
|
2.6
|
%
|
Ohio
|
9
|
|
2,904
|
|
2.4
|
%
|
|
9
|
|
2,913
|
|
2.5
|
%
|
Colorado
|
8
|
|
2,481
|
|
2.0
|
%
|
|
8
|
|
2,483
|
|
2.1
|
%
|
Illinois
|
5
|
|
2,150
|
|
1.8
|
%
|
|
4
|
|
1,652
|
|
1.4
|
%
|
New York
|
6
|
|
1,757
|
|
1.4
|
%
|
|
6
|
|
1,717
|
|
1.5
|
%
|
Maine
|
6
|
|
1,595
|
|
1.3
|
%
|
|
6
|
|
1,521
|
|
1.3
|
%
|
Pennsylvania
|
3
|
|
1,277
|
|
1.1
|
%
|
|
3
|
|
1,277
|
|
1.1
|
%
|
Maryland
|
3
|
|
1,156
|
|
1.0
|
%
|
|
3
|
|
1,215
|
|
1.0
|
%
|
Georgia
|
3
|
|
1,139
|
|
0.9
|
%
|
|
3
|
|
1,049
|
|
0.9
|
%
|
Missouri
|
2
|
|
976
|
|
0.8
|
%
|
|
2
|
|
976
|
|
0.8
|
%
|
Delaware
|
2
|
|
916
|
|
0.8
|
%
|
|
2
|
|
916
|
|
0.8
|
%
|
Virginia
|
4
|
|
718
|
|
0.6
|
%
|
|
4
|
|
698
|
|
0.6
|
%
|
Massachusetts
|
2
|
|
680
|
|
0.6
|
%
|
|
2
|
|
680
|
|
0.6
|
%
|
North Carolina
|
3
|
|
672
|
|
0.6
|
%
|
|
3
|
|
672
|
|
0.6
|
%
|
South Carolina
|
1
|
|
588
|
|
0.5
|
%
|
|
1
|
|
418
|
|
0.4
|
%
|
Wisconsin
|
2
|
|
548
|
|
0.4
|
%
|
|
2
|
|
548
|
|
0.5
|
%
|
Minnesota
|
1
|
|
475
|
|
0.4
|
%
|
|
1
|
|
426
|
|
0.4
|
%
|
Oregon
|
2
|
|
473
|
|
0.4
|
%
|
|
2
|
|
473
|
|
0.4
|
%
|
Iowa
|
1
|
|
413
|
|
0.3
|
%
|
|
1
|
|
413
|
|
0.4
|
%
|
Nevada
|
1
|
|
324
|
|
0.3
|
%
|
|
1
|
|
324
|
|
0.3
|
%
|
Tennessee
|
1
|
|
237
|
|
0.2
|
%
|
|
1
|
|
237
|
|
0.2
|
%
|
Montana
|
1
|
|
226
|
|
0.2
|
%
|
|
1
|
|
226
|
|
0.2
|
%
|
Connecticut
|
1
|
|
149
|
|
0.1
|
%
|
|
1
|
|
149
|
|
0.1
|
%
|
|
350
|
|
121,892
|
|
|
|
|
341
|
|
117,376
|
|
|
|
|
Years Ended
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Sun Communities, Inc. common stockholders
|
|
$
|
65,021
|
|
|
$
|
17,369
|
|
|
$
|
137,325
|
|
Other revenues
|
|
(24,874
|
)
|
|
(21,150
|
)
|
|
(18,157
|
)
|
|||
Home selling expenses
|
|
12,457
|
|
|
9,744
|
|
|
7,476
|
|
|||
General and administrative
|
|
74,711
|
|
|
64,087
|
|
|
47,455
|
|
|||
Transaction costs
|
|
9,801
|
|
|
31,914
|
|
|
17,803
|
|
|||
Catastrophic weather related charges, net
|
|
8,352
|
|
|
1,172
|
|
|
—
|
|
|||
Depreciation and amortization
|
|
261,536
|
|
|
221,770
|
|
|
177,637
|
|
|||
Loss on extinguishment of debt
|
|
6,019
|
|
|
1,127
|
|
|
2,800
|
|
|||
Interest expense
|
|
130,242
|
|
|
122,315
|
|
|
110,878
|
|
|||
Other income / (expense), net
|
|
(8,982
|
)
|
|
4,676
|
|
|
—
|
|
|||
Gain on disposition of properties, net
|
|
—
|
|
|
—
|
|
|
(125,376
|
)
|
|||
Current tax expense
|
|
446
|
|
|
683
|
|
|
158
|
|
|||
Deferred tax benefit / (expense)
|
|
(582
|
)
|
|
(400
|
)
|
|
1,000
|
|
|||
Income from affiliate transactions
|
|
—
|
|
|
(500
|
)
|
|
(7,500
|
)
|
|||
Preferred return to preferred OP units
|
|
4,581
|
|
|
5,006
|
|
|
4,973
|
|
|||
Amounts attributable to noncontrolling interests
|
|
5,055
|
|
|
150
|
|
|
10,054
|
|
|||
Preferred stock distributions
|
|
7,162
|
|
|
8,946
|
|
|
13,793
|
|
|||
Preferred stock redemption costs
|
|
—
|
|
|
—
|
|
|
4,328
|
|
|||
NOI/Gross Profit
|
|
$
|
550,945
|
|
|
$
|
466,909
|
|
|
$
|
384,647
|
|
|
|
Years Ended
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Real Property NOI
|
|
$
|
479,662
|
|
|
$
|
403,337
|
|
|
$
|
335,567
|
|
Rental Program NOI
|
|
92,382
|
|
|
85,086
|
|
|
83,232
|
|
|||
Home Sales NOI/Gross profit
|
|
32,294
|
|
|
30,087
|
|
|
20,787
|
|
|||
Ancillary NOI/Gross profit
|
|
10,440
|
|
|
9,999
|
|
|
7,013
|
|
|||
Site rent from Rental Program (included in Real Property NOI)
(1)
|
|
(63,833
|
)
|
|
(61,600
|
)
|
|
(61,952
|
)
|
|||
NOI/Gross profit
|
|
$
|
550,945
|
|
|
$
|
466,909
|
|
|
$
|
384,647
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information (in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
Income from Real Property
|
|
$
|
742,228
|
|
|
$
|
620,917
|
|
|
$
|
121,311
|
|
|
19.5
|
%
|
Property operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Payroll and benefits
|
|
67,075
|
|
|
56,744
|
|
|
10,331
|
|
|
18.2
|
%
|
|||
Legal, taxes, and insurance
|
|
7,264
|
|
|
5,941
|
|
|
1,323
|
|
|
22.3
|
%
|
|||
Utilities
|
|
83,550
|
|
|
67,495
|
|
|
16,055
|
|
|
23.8
|
%
|
|||
Supplies and repair
|
|
25,871
|
|
|
20,732
|
|
|
5,139
|
|
|
24.8
|
%
|
|||
Other
|
|
26,518
|
|
|
22,362
|
|
|
4,156
|
|
|
18.6
|
%
|
|||
Real estate taxes
|
|
52,288
|
|
|
44,306
|
|
|
7,982
|
|
|
18.0
|
%
|
|||
Property operating expenses
|
|
262,566
|
|
|
217,580
|
|
|
44,986
|
|
|
20.7
|
%
|
|||
Real Property NOI
|
|
$
|
479,662
|
|
|
$
|
403,337
|
|
|
$
|
76,325
|
|
|
18.9
|
%
|
|
|
As of December 31,
|
|
|
||||||||
Other Information
|
|
2017
|
|
2016
|
|
Change
|
||||||
Number of properties
|
|
350
|
|
|
341
|
|
|
9
|
|
|||
|
|
|
|
|
|
|
||||||
MH occupancy
|
|
94.6
|
%
|
|
|
|
|
|||||
RV occupancy
|
|
100.0
|
%
|
|
|
|
|
|||||
MH & RV blended occupancy
(1)
|
|
95.8
|
%
|
|
96.2
|
%
|
|
(0.4
|
)%
|
|||
|
|
|
|
|
|
|
||||||
Sites available for development
|
|
9,617
|
|
|
10,337
|
|
|
(720
|
)
|
|||
|
|
|
|
|
|
|
||||||
Monthly base rent per site - MH
|
|
$
|
533
|
|
|
$
|
515
|
|
|
$
|
18
|
|
Monthly base rent per site - RV
(2)
|
|
$
|
439
|
|
|
$
|
420
|
|
|
$
|
19
|
|
Monthly base rent per site - Total
|
|
$
|
512
|
|
|
$
|
495
|
|
|
$
|
17
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|||||||||
Financial Information (in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
|||||||
Income from Real Property
|
|
$
|
533,942
|
|
|
$
|
503,770
|
|
|
$
|
30,172
|
|
|
6.0
|
%
|
|
Property operating expenses:
|
|
|
|
|
|
|
|
|
|
|||||||
Payroll and benefits
|
|
45,240
|
|
|
43,078
|
|
|
2,162
|
|
|
5.0
|
%
|
|
|||
Legal, taxes, and insurance
|
|
5,562
|
|
|
5,174
|
|
|
388
|
|
|
7.5
|
%
|
|
|||
Utilities
|
|
29,726
|
|
|
28,475
|
|
|
1,251
|
|
|
4.4
|
%
|
|
|||
Supplies and repair
(1)
|
|
19,109
|
|
|
18,729
|
|
|
380
|
|
|
2.0
|
%
|
|
|||
Other
|
|
13,696
|
|
|
13,988
|
|
|
(292
|
)
|
|
(2.1
|
)%
|
|
|||
Real estate taxes
|
|
38,399
|
|
|
36,708
|
|
|
1,691
|
|
|
4.6
|
%
|
|
|||
Property operating expenses
|
|
151,732
|
|
|
146,152
|
|
|
5,580
|
|
|
3.8
|
%
|
|
|||
Real Property NOI
|
|
$
|
382,210
|
|
|
$
|
357,618
|
|
|
$
|
24,592
|
|
|
6.9
|
%
|
|
|
|
As of December 31,
|
|
|
|
|
|
|||||||||
Other Information
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
|||||||
Number of properties
|
|
231
|
|
|
231
|
|
|
—
|
|
|
—
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
MH occupancy
(2)
|
|
96.9
|
%
|
|
|
|
|
|
|
|
||||||
RV occupancy
(2)
|
|
100.0
|
%
|
|
|
|
|
|
|
|
||||||
MH & RV blended occupancy
(2)
|
|
97.3
|
%
|
|
95.4
|
%
|
(3)
|
1.9
|
%
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
Sites available for development
|
|
5,087
|
|
|
6,263
|
|
|
(1,176
|
)
|
|
(18.8
|
)%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
Monthly base rent per site - MH
|
|
$
|
518
|
|
|
$
|
500
|
|
|
$
|
18
|
|
|
3.6
|
%
|
(5)
|
Monthly base rent per site - RV
(4)
|
|
$
|
459
|
|
|
$
|
441
|
|
|
$
|
18
|
|
|
4.2
|
%
|
(5)
|
Monthly base rent per site - Total
|
|
$
|
510
|
|
|
$
|
492
|
|
|
$
|
18
|
|
|
3.6
|
%
|
(5)
|
(1)
|
Year ended December 31, 2016 excludes $0.1 million of expenses incurred for recently acquired properties to bring the properties up to Sun’s operating standards. These costs did not meet the Company’s capitalization policy.
|
(2)
|
The Same Community occupancy percentage for 2017 is derived from 80,407 developed sites, of which 78,257 were occupied. The number of developed sites excludes RV transient sites and approximately 1,800 recently completed but vacant MH expansion sites.
|
(3)
|
The Same Community occupancy percentage for 2016 has been adjusted to reflect incremental growth period-over-period from filled expansion sites and the conversion of transient RV sites to annual RV sites.
|
(4)
|
Monthly base rent pertains to annual RV sites and excludes transient RV sites.
|
(5)
|
Calculated using actual results without rounding.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
Rental home revenue
|
|
$
|
50,549
|
|
|
$
|
47,780
|
|
|
$
|
2,769
|
|
|
5.8
|
%
|
Site rent from Rental Program
(1)
|
|
63,833
|
|
|
61,600
|
|
|
2,233
|
|
|
3.6
|
%
|
|||
Rental Program revenue
|
|
114,382
|
|
|
109,380
|
|
|
5,002
|
|
|
4.6
|
%
|
|||
Expenses
|
|
|
|
|
|
|
|
|
|||||||
Commissions
|
|
2,620
|
|
|
2,242
|
|
|
378
|
|
|
16.9
|
%
|
|||
Repairs and refurbishment
|
|
9,864
|
|
|
12,825
|
|
|
(2,961
|
)
|
|
(23.1
|
)%
|
|||
Taxes and insurance
|
|
6,102
|
|
|
5,734
|
|
|
368
|
|
|
6.4
|
%
|
|||
Marketing and other
|
|
3,414
|
|
|
3,493
|
|
|
(79
|
)
|
|
(2.3
|
)%
|
|||
Rental Program operating and maintenance
|
|
22,000
|
|
|
24,294
|
|
|
(2,294
|
)
|
|
(9.4
|
)%
|
|||
Rental Program NOI
|
|
$
|
92,382
|
|
|
$
|
85,086
|
|
|
$
|
7,296
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Other Information
|
|
|
|
|
|
|
|
|
|||||||
Number of occupied rentals, end of period
|
|
11,074
|
|
|
10,733
|
|
|
341
|
|
|
3.2
|
%
|
|||
Investment in occupied rental homes, end of period
|
|
$
|
494,945
|
|
|
$
|
457,691
|
|
|
$
|
37,254
|
|
|
8.1
|
%
|
Number of sold rental homes
|
|
1,168
|
|
|
1,089
|
|
|
79
|
|
|
7.3
|
%
|
|||
Weighted average monthly rental rate, end of period
|
|
$
|
917
|
|
|
$
|
882
|
|
|
$
|
35
|
|
|
4.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
New home sales
|
|
$
|
36,915
|
|
|
$
|
30,977
|
|
|
$
|
5,938
|
|
|
19.2
|
%
|
Pre-owned home sales
|
|
90,493
|
|
|
79,530
|
|
|
10,963
|
|
|
13.8
|
%
|
|||
Revenue from homes sales
|
|
127,408
|
|
|
110,507
|
|
|
16,901
|
|
|
15.3
|
%
|
|||
New home cost of sales
|
|
31,578
|
|
|
26,802
|
|
|
4,776
|
|
|
17.8
|
%
|
|||
Pre-owned home cost of sales
|
|
63,536
|
|
|
53,618
|
|
|
9,918
|
|
|
18.5
|
%
|
|||
Cost of home sales
|
|
95,114
|
|
|
80,420
|
|
|
14,694
|
|
|
18.3
|
%
|
|||
NOI / Gross profit
|
|
$
|
32,294
|
|
|
$
|
30,087
|
|
|
$
|
2,207
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit – new homes
|
|
$
|
5,337
|
|
|
$
|
4,175
|
|
|
$
|
1,162
|
|
|
27.8
|
%
|
Gross margin % – new homes
|
|
14.5
|
%
|
|
13.5
|
%
|
|
1.0
|
%
|
|
|
|
|||
Average selling price – new homes
|
|
$
|
101,975
|
|
|
$
|
94,156
|
|
|
$
|
7,819
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit – pre-owned homes
|
|
$
|
26,957
|
|
|
$
|
25,912
|
|
|
$
|
1,045
|
|
|
4.0
|
%
|
Gross margin % – pre-owned homes
|
|
29.8
|
%
|
|
32.6
|
%
|
|
(2.8
|
)%
|
|
|
|
|||
Average selling price – pre-owned homes
|
|
$
|
30,991
|
|
|
$
|
27,974
|
|
|
$
|
3,017
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Statistical Information
|
|
|
|
|
|
|
|
|
|||||||
Home sales volume:
|
|
|
|
|
|
|
|
|
|||||||
New home sales
|
|
362
|
|
|
329
|
|
|
33
|
|
|
10.0
|
%
|
|||
Pre-owned home sales
|
|
2,920
|
|
|
2,843
|
|
|
77
|
|
|
2.7
|
%
|
|||
Total homes sold
|
|
3,282
|
|
|
3,172
|
|
|
110
|
|
|
3.5
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
Ancillary revenues, net
|
|
$
|
10,440
|
|
|
$
|
9,999
|
|
|
$
|
441
|
|
|
4.4
|
%
|
Interest income
|
|
$
|
21,180
|
|
|
$
|
18,113
|
|
|
$
|
3,067
|
|
|
16.9
|
%
|
Brokerage commissions and other revenues, net
|
|
$
|
3,694
|
|
|
$
|
3,037
|
|
|
$
|
657
|
|
|
21.6
|
%
|
Home selling expenses
|
|
$
|
12,457
|
|
|
$
|
9,744
|
|
|
$
|
2,713
|
|
|
27.8
|
%
|
General and administrative expenses
|
|
$
|
74,711
|
|
|
$
|
64,087
|
|
|
$
|
10,624
|
|
|
16.6
|
%
|
Transaction costs
|
|
$
|
9,801
|
|
|
$
|
31,914
|
|
|
$
|
(22,113
|
)
|
|
(69.3
|
)%
|
Catastrophic weather related charges, net
|
|
$
|
8,352
|
|
|
$
|
1,172
|
|
|
$
|
7,180
|
|
|
612.6
|
%
|
Depreciation and amortization
|
|
$
|
261,536
|
|
|
$
|
221,770
|
|
|
$
|
39,766
|
|
|
17.9
|
%
|
Loss on extinguishment of debt
|
|
$
|
6,019
|
|
|
$
|
1,127
|
|
|
$
|
4,892
|
|
|
434.1
|
%
|
Interest expense
|
|
$
|
130,242
|
|
|
$
|
122,315
|
|
|
$
|
7,927
|
|
|
6.5
|
%
|
Other income / (expense), net
|
|
$
|
8,982
|
|
|
$
|
(4,676
|
)
|
|
$
|
13,658
|
|
|
292.1
|
%
|
Current tax expense
|
|
$
|
(446
|
)
|
|
$
|
(683
|
)
|
|
$
|
237
|
|
|
(34.7
|
)%
|
Deferred tax benefit
|
|
$
|
582
|
|
|
$
|
400
|
|
|
$
|
182
|
|
|
45.5
|
%
|
Income from affiliate transactions
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
(500
|
)
|
|
(100.0
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information (in thousands)
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Income from Real Property
|
|
$
|
620,917
|
|
|
$
|
506,078
|
|
|
$
|
114,839
|
|
|
22.7
|
%
|
Property operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Payroll and benefits
|
|
56,744
|
|
|
40,207
|
|
|
16,537
|
|
|
41.1
|
%
|
|||
Legal, taxes, and insurance
|
|
5,941
|
|
|
7,263
|
|
|
(1,322
|
)
|
|
(18.2
|
)%
|
|||
Utilities
|
|
67,495
|
|
|
53,112
|
|
|
14,383
|
|
|
27.1
|
%
|
|||
Supplies and repair
|
|
20,732
|
|
|
19,075
|
|
|
1,657
|
|
|
8.7
|
%
|
|||
Other
|
|
22,362
|
|
|
16,140
|
|
|
6,222
|
|
|
38.6
|
%
|
|||
Real estate taxes
|
|
44,306
|
|
|
34,714
|
|
|
9,592
|
|
|
27.6
|
%
|
|||
Property operating expenses
|
|
217,580
|
|
|
170,511
|
|
|
47,069
|
|
|
27.6
|
%
|
|||
Real Property NOI
|
|
$
|
403,337
|
|
|
$
|
335,567
|
|
|
$
|
67,770
|
|
|
20.2
|
%
|
|
|
As of December 31,
|
|
|
||||||||
Other Information
|
|
2016
|
|
2015
|
|
Change
|
||||||
Number of properties
|
|
341
|
|
|
231
|
|
|
110
|
|
|||
|
|
|
|
|
|
|
||||||
MH occupancy
|
|
95.1
|
%
|
|
|
|
|
|||||
RV occupancy
|
|
100.0
|
%
|
|
|
|
|
|||||
MH & RV blended occupancy
(1)
|
|
96.2
|
%
|
|
95.0
|
%
|
|
1.2
|
%
|
|||
|
|
|
|
|
|
|
||||||
Sites available for development
|
|
10,337
|
|
|
7,181
|
|
|
3,156
|
|
|||
|
|
|
|
|
|
|
||||||
Monthly base rent per site - MH
|
|
$
|
515
|
|
|
$
|
484
|
|
|
$
|
31
|
|
Monthly base rent per site - RV
(2)
|
|
$
|
416
|
|
|
$
|
423
|
|
|
$
|
(7
|
)
|
Monthly base rent per site - Total
|
|
$
|
495
|
|
|
$
|
477
|
|
|
$
|
18
|
|
(2)
|
Monthly base rent pertains to annual RV sites and excludes transient RV sites.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information (in thousands)
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Income from Real Property
|
|
$
|
466,967
|
|
|
$
|
440,202
|
|
|
$
|
26,765
|
|
|
6.1
|
%
|
Property operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Payroll and benefits
|
|
38,688
|
|
|
36,465
|
|
|
2,223
|
|
|
6.1
|
%
|
|||
Legal, taxes, and insurance
|
|
5,398
|
|
|
6,633
|
|
|
(1,235
|
)
|
|
(18.6
|
)%
|
|||
Utilities
|
|
26,161
|
|
|
25,674
|
|
|
487
|
|
|
1.9
|
%
|
|||
Supplies and repair
(1)
|
|
16,617
|
|
|
17,154
|
|
|
(537
|
)
|
|
(3.1
|
)%
|
|||
Other
|
|
12,945
|
|
|
11,823
|
|
|
1,122
|
|
|
9.5
|
%
|
|||
Real estate taxes
|
|
34,239
|
|
|
31,563
|
|
|
2,676
|
|
|
8.5
|
%
|
|||
Property operating expenses
|
|
134,048
|
|
|
129,312
|
|
|
4,736
|
|
|
3.7
|
%
|
|||
Real Property NOI
|
|
$
|
332,919
|
|
|
$
|
310,890
|
|
|
$
|
22,029
|
|
|
7.1
|
%
|
|
|
As of December 31,
|
|
|
|
|
|||||||||
Other Information
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Number of properties
|
|
219
|
|
|
219
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
MH occupancy
(2)
|
|
96.0
|
%
|
|
|
|
|
|
|
||||||
RV occupancy
(2)
|
|
100.0
|
%
|
|
|
|
|
|
|
||||||
MH & RV blended occupancy
(2) (3)
|
|
96.6
|
%
|
|
94.7
|
%
|
|
1.9
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Sites available for development
|
|
6,542
|
|
|
5,906
|
|
|
636
|
|
|
10.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Monthly base rent per site - MH
|
|
$
|
498
|
|
|
$
|
482
|
|
|
$
|
16
|
|
|
3.3
|
%
|
Monthly base rent per site - RV
(4)
|
|
$
|
436
|
|
|
$
|
423
|
|
|
$
|
13
|
|
|
3.1
|
%
|
Monthly base rent per site - Total
|
|
$
|
489
|
|
|
$
|
474
|
|
|
$
|
15
|
|
|
3.2
|
%
|
(1)
|
Year ended December 31, 2015 excludes $2.8 million of expenses incurred for recently acquired properties to bring the properties up to Sun’s operating standards. These costs did not meet the Company’s capitalization policy.
|
(3)
|
Overall occupancy (percent) for 2015 has been adjusted to reflect incremental growth year over year from filled expansion sites and the conversion of transient RV sites to annual RV sites.
|
(4)
|
Monthly base rent pertains to annual RV sites and excludes transient RV sites.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Rental home revenue
|
|
$
|
47,780
|
|
|
$
|
46,236
|
|
|
$
|
1,544
|
|
|
3.3
|
%
|
Site rent from Rental Program
(1)
|
|
61,600
|
|
|
61,952
|
|
|
(352
|
)
|
|
(0.6
|
)%
|
|||
Rental Program revenue
|
|
109,380
|
|
|
108,188
|
|
|
1,192
|
|
|
1.1
|
%
|
|||
Expenses
|
|
|
|
|
|
|
|
|
|||||||
Commissions
|
|
2,242
|
|
|
3,216
|
|
|
(974
|
)
|
|
(30.3
|
)%
|
|||
Repairs and refurbishment
|
|
12,825
|
|
|
12,326
|
|
|
499
|
|
|
4.1
|
%
|
|||
Taxes and insurance
|
|
5,734
|
|
|
5,638
|
|
|
96
|
|
|
1.7
|
%
|
|||
Marketing and other
|
|
3,493
|
|
|
3,776
|
|
|
(283
|
)
|
|
(7.5
|
)%
|
|||
Rental Program operating and maintenance
|
|
24,294
|
|
|
24,956
|
|
|
(662
|
)
|
|
(2.7
|
)%
|
|||
Rental Program NOI
|
|
$
|
85,086
|
|
|
$
|
83,232
|
|
|
$
|
1,854
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Other Information
|
|
|
|
|
|
|
|
|
|||||||
Number of occupied rentals, end of period
|
|
10,733
|
|
|
10,685
|
|
|
48
|
|
|
0.5
|
%
|
|||
Investment in occupied rental homes, end of period
|
|
$
|
457,691
|
|
|
$
|
448,837
|
|
|
$
|
8,854
|
|
|
2.0
|
%
|
Number of sold rental homes
|
|
1,089
|
|
|
908
|
|
|
181
|
|
|
19.9
|
%
|
|||
Weighted average monthly rental rate, end of period
|
|
$
|
882
|
|
|
$
|
858
|
|
|
$
|
24
|
|
|
2.8
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
Financial Information
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
New home sales
|
|
$
|
30,977
|
|
|
$
|
22,208
|
|
|
$
|
8,769
|
|
|
39.5
|
%
|
Pre-owned home sales
|
|
79,530
|
|
|
57,520
|
|
|
22,010
|
|
|
38.3
|
%
|
|||
Revenue from homes sales
|
|
110,507
|
|
|
79,728
|
|
|
30,779
|
|
|
38.6
|
%
|
|||
New home cost of sales
|
|
26,802
|
|
|
18,620
|
|
|
8,182
|
|
|
43.9
|
%
|
|||
Pre-owned home cost of sales
|
|
53,618
|
|
|
40,321
|
|
|
13,297
|
|
|
33.0
|
%
|
|||
Cost of home sales
|
|
80,420
|
|
|
58,941
|
|
|
21,479
|
|
|
36.4
|
%
|
|||
NOI / Gross profit
|
|
$
|
30,087
|
|
|
$
|
20,787
|
|
|
$
|
9,300
|
|
|
44.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit – new homes
|
|
$
|
4,175
|
|
|
$
|
3,588
|
|
|
$
|
587
|
|
|
16.4
|
%
|
Gross margin % – new homes
|
|
13.5
|
%
|
|
16.2
|
%
|
|
(2.7
|
)%
|
|
|
||||
Average selling price – new homes
|
|
$
|
94,156
|
|
|
$
|
81,346
|
|
|
$
|
12,810
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit – pre-owned homes
|
|
$
|
25,912
|
|
|
$
|
17,199
|
|
|
$
|
8,713
|
|
|
50.7
|
%
|
Gross margin % – pre-owned homes
|
|
32.6
|
%
|
|
29.9
|
%
|
|
2.7
|
%
|
|
|
||||
Average selling price – pre-owned homes
|
|
$
|
27,974
|
|
|
$
|
26,027
|
|
|
$
|
1,947
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Statistical Information
|
|
|
|
|
|
|
|
|
|||||||
Home sales volume:
|
|
|
|
|
|
|
|
|
|||||||
New home sales
|
|
329
|
|
|
273
|
|
|
56
|
|
|
20.5
|
%
|
|||
Pre-owned home sales
|
|
2,843
|
|
|
2,210
|
|
|
633
|
|
|
28.6
|
%
|
|||
Total homes sold
|
|
3,172
|
|
|
2,483
|
|
|
689
|
|
|
27.8
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Ancillary revenues, net
|
|
$
|
9,999
|
|
|
$
|
7,013
|
|
|
$
|
2,986
|
|
|
42.6
|
%
|
Interest income
|
|
$
|
18,113
|
|
|
$
|
15,938
|
|
|
$
|
2,175
|
|
|
13.7
|
%
|
Brokerage commissions and other revenues, net
|
|
$
|
3,037
|
|
|
$
|
2,219
|
|
|
$
|
818
|
|
|
36.9
|
%
|
Home selling expenses
|
|
$
|
9,744
|
|
|
$
|
7,476
|
|
|
$
|
2,268
|
|
|
30.3
|
%
|
General and administrative expenses
|
|
$
|
64,087
|
|
|
$
|
47,455
|
|
|
$
|
16,632
|
|
|
35.1
|
%
|
Transaction costs
|
|
$
|
31,914
|
|
|
$
|
17,803
|
|
|
$
|
14,111
|
|
|
79.3
|
%
|
Catastrophic weather related charges, net
|
|
$
|
1,172
|
|
|
$
|
—
|
|
|
$
|
1,172
|
|
|
N/A
|
|
Depreciation and amortization
|
|
$
|
221,770
|
|
|
$
|
177,637
|
|
|
$
|
44,133
|
|
|
24.8
|
%
|
Loss on extinguishment of debt
|
|
$
|
1,127
|
|
|
$
|
2,800
|
|
|
$
|
(1,673
|
)
|
|
(59.8
|
)%
|
Interest expense
|
|
$
|
122,315
|
|
|
$
|
110,878
|
|
|
$
|
11,437
|
|
|
10.3
|
%
|
Other income / (expense), net
|
|
$
|
(4,676
|
)
|
|
$
|
—
|
|
|
$
|
(4,676
|
)
|
|
N/A
|
|
Gain on disposition of properties, net
|
|
$
|
—
|
|
|
$
|
125,376
|
|
|
$
|
(125,376
|
)
|
|
(100.0
|
)%
|
Current tax expense
|
|
$
|
(683
|
)
|
|
$
|
(158
|
)
|
|
$
|
(525
|
)
|
|
332.3
|
%
|
Deferred tax benefit / (expense)
|
|
$
|
400
|
|
|
$
|
(1,000
|
)
|
|
$
|
1,400
|
|
|
(140.0
|
)%
|
Income from affiliate transactions
|
|
$
|
500
|
|
|
$
|
7,500
|
|
|
$
|
(7,000
|
)
|
|
(93.3
|
)%
|
Preferred stock redemption costs
|
|
$
|
—
|
|
|
$
|
4,328
|
|
|
$
|
(4,328
|
)
|
|
(100.0
|
)%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Sun Communities, Inc. common stockholders
|
|
$
|
65,021
|
|
|
$
|
17,369
|
|
|
$
|
137,325
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
262,211
|
|
|
221,576
|
|
|
178,048
|
|
|||
Amounts attributable to noncontrolling interests
|
|
4,535
|
|
|
(41
|
)
|
|
9,644
|
|
|||
Preferred return to preferred OP units
|
|
2,320
|
|
|
2,462
|
|
|
2,612
|
|
|||
Preferred distribution to Series A-4 Preferred Stock
|
|
2,107
|
|
|
—
|
|
|
—
|
|
|||
Gain / (loss) on disposition of properties, net
|
|
—
|
|
|
—
|
|
|
(125,376
|
)
|
|||
Gain / (loss) on disposition of assets, net
|
|
(16,075
|
)
|
|
(15,713
|
)
|
|
(10,125
|
)
|
|||
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities
(1)
|
|
$
|
320,119
|
|
|
$
|
225,653
|
|
|
$
|
192,128
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Transaction costs
|
|
9,801
|
|
|
31,914
|
|
|
17,803
|
|
|||
Other acquisition related costs
(2)
|
|
2,810
|
|
|
3,328
|
|
|
—
|
|
|||
Income from affiliate transactions
|
|
—
|
|
|
(500
|
)
|
|
(7,500
|
)
|
|||
Loss on extinguishment of debt
|
|
6,019
|
|
|
1,127
|
|
|
2,800
|
|
|||
Catastrophic weather related costs, net
|
|
8,352
|
|
|
1,172
|
|
|
—
|
|
|||
Loss of earnings - catastrophic weather related
(3)
|
|
292
|
|
|
—
|
|
|
—
|
|
|||
Other income, net
|
|
(8,982
|
)
|
|
4,676
|
|
|
—
|
|
|||
Debt premium write-off
|
|
(1,343
|
)
|
|
(839
|
)
|
|
—
|
|
|||
Deferred tax benefit / (expense)
|
|
(582
|
)
|
|
(400
|
)
|
|
1,000
|
|
|||
Ground lease intangible write-off
|
|
898
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock redemption costs
|
|
—
|
|
|
—
|
|
|
4,328
|
|
|||
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities
(1)
|
|
$
|
337,384
|
|
|
$
|
266,131
|
|
|
$
|
210,559
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding - basic:
|
|
76,084
|
|
|
65,856
|
|
|
53,686
|
|
|||
Add:
|
|
|
|
|
|
|
||||||
Common stock issuable upon conversion of stock options
|
|
2
|
|
|
8
|
|
|
16
|
|
|||
Restricted stock
|
|
625
|
|
|
457
|
|
|
411
|
|
|||
Common OP units
|
|
2,756
|
|
|
2,844
|
|
|
2,803
|
|
|||
Common stock issuable upon conversion of Series A-1 preferred OP units
|
|
869
|
|
|
925
|
|
|
988
|
|
|||
Common stock issuable upon conversion of Series A-3 preferred OP units
|
|
75
|
|
|
75
|
|
|
75
|
|
|||
Common stock issuable upon conversion of Series A-4 preferred OP units
|
|
585
|
|
|
—
|
|
|
—
|
|
|||
Weighted average common shares outstanding - fully diluted
|
|
80,996
|
|
|
70,165
|
|
|
57,979
|
|
|||
|
|
|
|
|
|
|
||||||
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share - fully diluted
|
|
$
|
3.95
|
|
|
$
|
3.22
|
|
|
$
|
3.31
|
|
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share - fully diluted
|
|
$
|
4.17
|
|
|
$
|
3.79
|
|
|
$
|
3.63
|
|
(2)
|
These costs represent the first year expense incurred to bring acquired properties up to the Company's operating standards, including items such as tree trimming and painting costs that did not meet the Company's capitalization policy. These costs were included as an FFO adjustment for the year ended December 31, 2016 and 2017. Had a similar adjustment been made in 2015, FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities per share excluding certain items would have been $3.68 for the year ended December 31, 2015.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
261,750
|
|
|
$
|
237,566
|
|
|
$
|
179,463
|
|
Net Cash Used for Investing Activities
|
|
$
|
(401,642
|
)
|
|
$
|
(1,614,512
|
)
|
|
$
|
(413,184
|
)
|
Net Cash Provided by Financing Activities
|
|
$
|
141,557
|
|
|
$
|
1,340,097
|
|
|
$
|
195,348
|
|
Effect of Exchange Rate on Cash and Cash Equivalents
|
|
$
|
298
|
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
Covenant
|
|
Requirement
|
|
As of 12/31/17
|
Maximum Leverage Ratio
|
|
< 65.0%
|
|
34.7%
|
Minimum Fixed Charge Coverage Ratio
|
|
> 1.40
|
|
2.62
|
Minimum Tangible Net Worth
(in thousands)
|
|
>$2,513,492
|
|
$3,949,597
|
Maximum Dividend Payout Ratio
|
|
< 95.0%
|
|
63.0%
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||
|
|
|
|
(In thousands)
|
||||||||||||||||
Contractual Cash Obligations
(1)
|
|
Total Due
|
|
<1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
||||||||||
Collateralized term loans - FNMA
|
|
$
|
1,012,316
|
|
|
$
|
44,754
|
|
|
$
|
149,854
|
|
|
$
|
193,005
|
|
|
$
|
624,703
|
|
Collateralized term loans - Life Company
|
|
1,045,529
|
|
|
22,948
|
|
|
58,363
|
|
|
67,983
|
|
|
896,235
|
|
|||||
Collateralized term loans - CMBS
|
|
411,087
|
|
|
8,013
|
|
|
15,888
|
|
|
188,966
|
|
|
198,220
|
|
|||||
Collateralized term loans - FMCC
|
|
388,790
|
|
|
6,035
|
|
|
12,783
|
|
|
13,883
|
|
|
356,089
|
|
|||||
Secured borrowings
|
|
129,182
|
|
|
5,541
|
|
|
12,620
|
|
|
14,370
|
|
|
96,651
|
|
|||||
Lines of credit
|
|
41,809
|
|
|
—
|
|
|
4,009
|
|
|
37,800
|
|
|
—
|
|
|||||
Preferred OP units - mandatorily redeemable
|
|
41,443
|
|
|
6,780
|
|
|
—
|
|
|
—
|
|
|
34,663
|
|
|||||
Total principal payments
|
|
$
|
3,070,156
|
|
|
$
|
94,071
|
|
|
$
|
253,517
|
|
|
$
|
516,007
|
|
|
$
|
2,206,561
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
(2)
|
|
$
|
888,979
|
|
|
$
|
129,074
|
|
|
$
|
238,148
|
|
|
$
|
199,640
|
|
|
$
|
322,117
|
|
Operating leases
|
|
68,824
|
|
|
2,800
|
|
|
5,726
|
|
|
5,894
|
|
|
54,404
|
|
|||||
Capital lease obligation
|
|
4,114
|
|
|
16
|
|
|
34
|
|
|
36
|
|
|
4,028
|
|
|||||
Total contractual cash obligations
|
|
$
|
4,032,073
|
|
|
$
|
225,961
|
|
|
$
|
497,425
|
|
|
$
|
721,577
|
|
|
$
|
2,587,110
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
SUN COMMUNITIES, INC.
(Registrant)
|
||
Dated: February 22, 2018
|
By
|
/s/
|
Gary A. Shiffman
|
|
|
|
Gary A. Shiffman
Chief Executive Officer
|
|
Name
|
|
Capacity
|
|
Date
|
/s/
|
Gary A. Shiffman
|
|
Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)
|
|
February 22, 2018
|
|
Gary A. Shiffman
|
|
|
|
|
/s/
|
Karen J. Dearing
|
|
Executive Vice President, Chief Financial Officer, Treasurer, Secretary (Principal Financial Officer and Principal Accounting Officer)
|
|
February 22, 2018
|
|
Karen J. Dearing
|
|
|
|
|
/s/
|
Meghan G. Baivier
|
|
Director
|
|
February 22, 2018
|
|
Meghan G. Baivier
|
|
|
|
|
/s/
|
Stephanie W. Bergeron
|
|
Director
|
|
February 22, 2018
|
|
Stephanie W. Bergeron
|
|
|
|
|
/s/
|
Brian M. Hermelin
|
|
Director
|
|
February 22, 2018
|
|
Brian M. Hermelin
|
|
|
|
|
/s/
|
Ronald A. Klein
|
|
Director
|
|
February 22, 2018
|
|
Ronald A. Klein
|
|
|
|
|
/s/
|
Clunet R. Lewis
|
|
Director
|
|
February 22, 2018
|
|
Clunet R. Lewis
|
|
|
|
|
/s/
|
Arthur A. Weiss
|
|
Director
|
|
February 22, 2018
|
|
Arthur A. Weiss
|
|
|
|
|
*
|
Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K because such schedules and exhibits do not contain information which is material to an investment decision or which is not otherwise disclosed in the filed agreements. The Company will furnish the omitted schedules and exhibits to the Securities and Exchange Commission upon request by the Commission.
|
#
|
Management contract or compensatory plan or arrangement.
|
|
Page
|
Reports of Independent Registered Public Accounting Firm
|
F-
2
|
Financial Statements:
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
F-
4
|
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016, and 2015
|
F-
5
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017, 2016, and 2015
|
F-
6
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2017, 2016, and 2015
|
F-
7
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016, and 2015
|
F-
8
|
Notes to Consolidated Financial Statements
|
F-
10
|
Real Estate and Accumulated Depreciation, Schedule III
|
F-
43
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Land
|
$
|
1,107,838
|
|
|
$
|
1,051,536
|
|
Land improvements and buildings
|
5,102,014
|
|
|
4,825,043
|
|
||
Rental homes and improvements
|
528,074
|
|
|
489,633
|
|
||
Furniture, fixtures and equipment
|
144,953
|
|
|
130,127
|
|
||
Investment property
|
6,882,879
|
|
|
6,496,339
|
|
||
Accumulated depreciation
|
(1,237,525
|
)
|
|
(1,026,858
|
)
|
||
Investment property, net (including $50,193 and $88,987 for consolidated variable interest entities at December 31, 2017 and December 31, 2016; see Note 7)
|
5,645,354
|
|
|
5,469,481
|
|
||
Cash and cash equivalents
|
10,127
|
|
|
8,164
|
|
||
Inventory of manufactured homes
|
30,430
|
|
|
21,632
|
|
||
Notes and other receivables, net
|
163,496
|
|
|
81,179
|
|
||
Collateralized receivables, net
|
128,246
|
|
|
143,870
|
|
||
Other assets, net (including $1,659 and $3,054 for consolidated variable interest entities at December 31, 2017 and December 31, 2016; see Note 7)
|
134,304
|
|
|
146,450
|
|
||
TOTAL ASSETS
|
$
|
6,111,957
|
|
|
$
|
5,870,776
|
|
LIABILITIES
|
|
|
|
||||
Mortgage loans payable (including $41,970 and $62,111 for consolidated variable interest entities at December 31, 2017 and December 31, 2016; see Note 7)
|
$
|
2,867,356
|
|
|
$
|
2,819,567
|
|
Secured borrowings on collateralized receivables
|
129,182
|
|
|
144,477
|
|
||
Preferred OP units - mandatorily redeemable
|
41,443
|
|
|
45,903
|
|
||
Lines of credit
|
41,257
|
|
|
100,095
|
|
||
Distributions payable
|
55,225
|
|
|
51,896
|
|
||
Other liabilities (including $1,468 and $1,998 for consolidated variable interest entities at December 31, 2017 and December 31, 2016; see Note 7)
|
270,741
|
|
|
279,667
|
|
||
TOTAL LIABILITIES
|
3,405,204
|
|
|
3,441,605
|
|
||
Commitments and contingencies
|
|
|
|
||||
Series A-4 preferred stock, $0.01 par value. Issued and outstanding: 1,085 shares at December 31, 2017 and 1,681 shares at December 31, 2016
|
32,414
|
|
|
50,227
|
|
||
Series A-4 preferred OP units
|
10,652
|
|
|
16,717
|
|
||
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Series A preferred stock, $0.01 par value. Issued and outstanding: none at December 31, 2017 and 3,400 shares at December 31, 2016
|
—
|
|
|
34
|
|
||
Common stock, $0.01 par value. Authorized: 180,000 shares; Issued and outstanding: 79,679 shares at December 31, 2017 and 73,206 shares at December 31, 2016
|
797
|
|
|
732
|
|
||
Additional paid-in capital
|
3,758,533
|
|
|
3,321,441
|
|
||
Accumulated other comprehensive income (loss)
|
1,102
|
|
|
(3,181
|
)
|
||
Distributions in excess of accumulated earnings
|
(1,162,001
|
)
|
|
(1,023,415
|
)
|
||
Total Sun Communities, Inc. stockholders' equity
|
2,598,431
|
|
|
2,295,611
|
|
||
Noncontrolling interests:
|
|
|
|
||||
Common and preferred OP units
|
60,971
|
|
|
69,598
|
|
||
Consolidated variable interest entities
|
4,285
|
|
|
(2,982
|
)
|
||
Total noncontrolling interest
|
65,256
|
|
|
66,616
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
2,663,687
|
|
|
2,362,227
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
6,111,957
|
|
|
$
|
5,870,776
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Income from real property
|
|
$
|
742,228
|
|
|
$
|
620,917
|
|
|
$
|
506,078
|
|
Revenue from home sales
|
|
127,408
|
|
|
110,507
|
|
|
79,728
|
|
|||
Rental home revenue
|
|
50,549
|
|
|
47,780
|
|
|
46,236
|
|
|||
Ancillary revenues
|
|
37,511
|
|
|
33,424
|
|
|
24,532
|
|
|||
Interest
|
|
21,180
|
|
|
18,113
|
|
|
15,938
|
|
|||
Brokerage commissions and other revenues, net
|
|
3,694
|
|
|
3,037
|
|
|
2,219
|
|
|||
Total revenues
|
|
982,570
|
|
|
833,778
|
|
|
674,731
|
|
|||
COSTS AND EXPENSES
|
|
|
|
|
|
|
||||||
Property operating and maintenance
|
|
210,278
|
|
|
173,274
|
|
|
135,797
|
|
|||
Real estate taxes
|
|
52,288
|
|
|
44,306
|
|
|
34,714
|
|
|||
Cost of home sales
|
|
95,114
|
|
|
80,420
|
|
|
58,941
|
|
|||
Rental home operating and maintenance
|
|
22,000
|
|
|
24,294
|
|
|
24,956
|
|
|||
Ancillary expenses
|
|
27,071
|
|
|
23,425
|
|
|
17,519
|
|
|||
Home selling expenses
|
|
12,457
|
|
|
9,744
|
|
|
7,476
|
|
|||
General and administrative
|
|
74,711
|
|
|
64,087
|
|
|
47,455
|
|
|||
Transaction costs
|
|
9,801
|
|
|
31,914
|
|
|
17,803
|
|
|||
Catastrophic weather related charges, net
|
|
8,352
|
|
|
1,172
|
|
|
—
|
|
|||
Depreciation and amortization
|
|
261,536
|
|
|
221,770
|
|
|
177,637
|
|
|||
Loss on extinguishment of debt
|
|
6,019
|
|
|
1,127
|
|
|
2,800
|
|
|||
Interest
|
|
127,128
|
|
|
119,163
|
|
|
107,659
|
|
|||
Interest on mandatorily redeemable preferred OP units
|
|
3,114
|
|
|
3,152
|
|
|
3,219
|
|
|||
Total expenses
|
|
909,869
|
|
|
797,848
|
|
|
635,976
|
|
|||
Income before other items
|
|
72,701
|
|
|
35,930
|
|
|
38,755
|
|
|||
Other income / (expense), net
|
|
8,982
|
|
|
(4,676
|
)
|
|
—
|
|
|||
Gain on disposition of properties, net
|
|
—
|
|
|
—
|
|
|
125,376
|
|
|||
Current tax expense
|
|
(446
|
)
|
|
(683
|
)
|
|
(158
|
)
|
|||
Deferred tax benefit / (expense)
|
|
582
|
|
|
400
|
|
|
(1,000
|
)
|
|||
Income from affiliate transactions
|
|
—
|
|
|
500
|
|
|
7,500
|
|
|||
Net income
|
|
81,819
|
|
|
31,471
|
|
|
170,473
|
|
|||
Less: Preferred return to preferred OP units
|
|
(4,581
|
)
|
|
(5,006
|
)
|
|
(4,973
|
)
|
|||
Less: Amounts attributable to noncontrolling interests
|
|
(5,055
|
)
|
|
(150
|
)
|
|
(10,054
|
)
|
|||
Net income attributable to Sun Communities, Inc.
|
|
72,183
|
|
|
26,315
|
|
|
155,446
|
|
|||
Less: Preferred stock distributions
|
|
(7,162
|
)
|
|
(8,946
|
)
|
|
(13,793
|
)
|
|||
Less: Preferred stock redemption costs
|
|
—
|
|
|
—
|
|
|
(4,328
|
)
|
|||
Net income attributable to Sun Communities, Inc. common stockholders
|
|
$
|
65,021
|
|
|
$
|
17,369
|
|
|
$
|
137,325
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
76,084
|
|
|
65,856
|
|
|
53,686
|
|
|||
Diluted
|
|
76,711
|
|
|
66,321
|
|
|
53,702
|
|
|||
Earnings per share (Refer to Note 13):
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.85
|
|
|
$
|
0.27
|
|
|
$
|
2.53
|
|
Diluted
|
|
$
|
0.85
|
|
|
$
|
0.26
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
81,819
|
|
|
$
|
31,471
|
|
|
$
|
170,473
|
|
Foreign currency translation gain / (loss)
|
4,527
|
|
|
(3,401
|
)
|
|
—
|
|
|||
Total comprehensive income
|
86,346
|
|
|
28,070
|
|
|
170,473
|
|
|||
Less: Comprehensive income / (loss) attributable to noncontrolling interests
|
5,299
|
|
|
(70
|
)
|
|
10,054
|
|
|||
Comprehensive income attributable to Sun Communities, Inc.
|
$
|
81,047
|
|
|
$
|
28,140
|
|
|
$
|
160,419
|
|
|
7.125% Series A Cumulative Redeemable Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Distributions in Excess of Accumulated Earnings
|
|
Accumulated Other Comprehensive Income / (Loss)
|
|
Non-controlling Interests
|
|
Total Stockholders’ Equity
|
|||||||||||||||
Balance as of December 31, 2014, revised
|
$
|
34
|
|
|
$
|
486
|
|
|
$
|
1,741,154
|
|
|
$
|
(863,545
|
)
|
|
$
|
—
|
|
|
$
|
29,691
|
|
|
$
|
907,820
|
|
|
Issuance of common stock from exercise of options, net
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
||||||||
Issuance, conversion of OP units and associated costs of common stock, net
|
—
|
|
|
98
|
|
|
564,260
|
|
|
—
|
|
|
—
|
|
|
52,921
|
|
|
617,279
|
|
||||||||
Conversion of Series A-4 preferred stock
|
—
|
|
|
—
|
|
|
6,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,900
|
|
||||||||
Preferred stock redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,328
|
)
|
|
—
|
|
|
—
|
|
|
(4,328
|
)
|
||||||||
Share-based compensation - amortization and forfeitures
|
—
|
|
|
—
|
|
|
6,905
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
7,108
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
160,418
|
|
|
—
|
|
|
9,185
|
|
|
169,603
|
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(156,870
|
)
|
|
—
|
|
|
(11,026
|
)
|
|
(167,896
|
)
|
||||||||
Balance at December 31, 2015
|
34
|
|
|
584
|
|
|
2,319,314
|
|
|
(864,122
|
)
|
|
—
|
|
|
80,771
|
|
|
1,536,581
|
|
||||||||
Issuance of common stock from exercise of options, net
|
—
|
|
|
—
|
|
—
|
|
149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|||||||
Issuance, conversion of OP units and associated costs of common stock, net
|
—
|
|
|
144
|
|
|
981,174
|
|
|
—
|
|
|
—
|
|
|
(2,687
|
)
|
|
978,631
|
|
||||||||
Conversion of Series A-4 preferred stock
|
—
|
|
|
—
|
|
|
11,503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,503
|
|
||||||||
Share-based compensation - amortization and forfeitures
|
—
|
|
|
4
|
|
|
9,301
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
9,557
|
|
||||||||
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,181
|
)
|
|
(220
|
)
|
|
(3,401
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
31,321
|
|
|
—
|
|
|
60
|
|
|
31,381
|
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(190,866
|
)
|
|
—
|
|
|
(11,308
|
)
|
|
(202,174
|
)
|
||||||||
Balance at December 31, 2016
|
34
|
|
|
732
|
|
|
3,321,441
|
|
|
(1,023,415
|
)
|
|
(3,181
|
)
|
|
66,616
|
|
|
2,362,227
|
|
||||||||
Issuance of common stock and common OP units, net
|
—
|
|
|
63
|
|
|
514,024
|
|
|
—
|
|
|
—
|
|
|
2,001
|
|
|
516,088
|
|
||||||||
Conversion of OP units
|
—
|
|
|
1
|
|
|
3,556
|
|
|
—
|
|
|
—
|
|
|
(3,298
|
)
|
|
259
|
|
||||||||
Redemption of Series A-4 preferred stock
|
—
|
|
|
—
|
|
|
(3,867
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,867
|
)
|
||||||||
Conversion of Series A-4 preferred stock
|
—
|
|
|
1
|
|
|
4,719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,720
|
|
||||||||
Redemption of Series A-4 OP units
|
—
|
|
|
—
|
|
|
(2,571
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,571
|
)
|
||||||||
Redemption of Series A Cumulative Convertible Preferred Stock
|
(34
|
)
|
|
—
|
|
|
(84,966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,000
|
)
|
||||||||
Share-based compensation - amortization and forfeitures
|
—
|
|
|
—
|
|
|
12,398
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
12,695
|
|
||||||||
Acquisition of noncontrolling interests
|
—
|
|
|
—
|
|
|
(6,201
|
)
|
|
—
|
|
|
—
|
|
|
6,101
|
|
|
(100
|
)
|
||||||||
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,283
|
|
|
244
|
|
|
4,527
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
76,765
|
|
|
—
|
|
|
4,849
|
|
|
81,614
|
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(215,648
|
)
|
|
—
|
|
|
(11,257
|
)
|
|
(226,905
|
)
|
||||||||
Balance at December 31, 2017
|
$
|
—
|
|
|
$
|
797
|
|
|
$
|
3,758,533
|
|
|
$
|
(1,162,001
|
)
|
|
$
|
1,102
|
|
|
$
|
65,256
|
|
|
$
|
2,663,687
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
81,819
|
|
|
$
|
31,471
|
|
|
$
|
170,473
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Gain on disposition of assets
|
(9,338
|
)
|
|
(11,224
|
)
|
|
(5,051
|
)
|
|||
Gain on disposition of properties, net
|
—
|
|
|
—
|
|
|
(125,376
|
)
|
|||
Gain on acquisition of property
|
—
|
|
|
(510
|
)
|
|
—
|
|
|||
Unrealized foreign currency translation (gain) / loss
|
(6,146
|
)
|
|
5,005
|
|
|
—
|
|
|||
Contingent liability remeasurement (gain) / loss
|
(3,035
|
)
|
|
181
|
|
|
—
|
|
|||
Asset impairment charges
|
742
|
|
|
—
|
|
|
—
|
|
|||
Share-based compensation
|
12,695
|
|
|
9,557
|
|
|
7,108
|
|
|||
Depreciation and amortization
|
256,193
|
|
|
218,669
|
|
|
174,589
|
|
|||
Deferred tax (benefit) expense
|
(582
|
)
|
|
(400
|
)
|
|
1,000
|
|
|||
Amortization of below market lease
|
(7,402
|
)
|
|
(6,570
|
)
|
|
(5,073
|
)
|
|||
Amortization of debt premium
|
(9,548
|
)
|
|
(10,693
|
)
|
|
(10,483
|
)
|
|||
Amortization of deferred financing costs
|
2,910
|
|
|
2,160
|
|
|
1,936
|
|
|||
Amortization of ground lease intangibles
|
1,914
|
|
|
600
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
6,019
|
|
|
1,127
|
|
|
2,800
|
|
|||
Income from affiliate transactions
|
—
|
|
|
(500
|
)
|
|
(7,500
|
)
|
|||
Change in notes receivable from financed sales of inventory homes, net of repayments
|
(26,193
|
)
|
|
(20,933
|
)
|
|
(9,270
|
)
|
|||
Change in inventory, other assets and other receivables, net
|
(29,264
|
)
|
|
28,118
|
|
|
(14,618
|
)
|
|||
Change in other liabilities
|
(9,034
|
)
|
|
(7,365
|
)
|
|
1,728
|
|
|||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
261,750
|
|
|
238,693
|
|
|
182,263
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Investment in properties
|
(288,537
|
)
|
|
(223,429
|
)
|
|
(208,427
|
)
|
|||
Acquisitions of properties, net of cash acquired
|
(120,377
|
)
|
|
(1,487,593
|
)
|
|
(309,274
|
)
|
|||
Payments for deposits on acquisitions
|
—
|
|
|
—
|
|
|
(2,260
|
)
|
|||
Proceeds from affiliate transactions
|
—
|
|
|
500
|
|
|
7,500
|
|
|||
Proceeds from dispositions of assets and depreciated homes, net
|
8,575
|
|
|
4,709
|
|
|
6,848
|
|
|||
Proceeds from disposition of properties
|
—
|
|
|
88,696
|
|
|
94,522
|
|
|||
Issuance of notes and other receivables
|
(3,918
|
)
|
|
(10,633
|
)
|
|
(1,755
|
)
|
|||
Payment for membership interest
|
—
|
|
|
—
|
|
|
(2,102
|
)
|
|||
Repayments of notes and other receivables
|
2,615
|
|
|
13,238
|
|
|
1,764
|
|
|||
NET CASH USED FOR INVESTING ACTIVITIES
|
(401,642
|
)
|
|
(1,614,512
|
)
|
|
(413,184
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Issuance and costs of common stock, OP units, and preferred OP units, net
|
487,677
|
|
|
750,534
|
|
|
310,396
|
|
|||
Borrowings on lines of credit
|
661,000
|
|
|
580,754
|
|
|
421,184
|
|
|||
Payments on lines of credit
|
(719,536
|
)
|
|
(505,409
|
)
|
|
(401,978
|
)
|
|||
Proceeds from issuance of other debt
|
185,153
|
|
|
964,252
|
|
|
377,041
|
|
|||
Payments on other debt
|
(124,427
|
)
|
|
(230,785
|
)
|
|
(222,877
|
)
|
|||
Prepayment penalty on debt
|
(6,019
|
)
|
|
(1,127
|
)
|
|
(2,800
|
)
|
|||
Proceeds received from return of prepaid deferred financing costs
|
—
|
|
|
—
|
|
|
6,852
|
|
|||
Redemption of Series A-4 preferred stock and OP units
|
(24,698
|
)
|
|
—
|
|
|
(121,445
|
)
|
|||
Redemption of Series A cumulative convertible preferred stock
|
(85,000
|
)
|
|
—
|
|
|
—
|
|
|||
Redemption of Series B-3 preferred OP units
|
(4,460
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to stockholders, OP unit holders, and preferred OP unit holders
|
(224,483
|
)
|
|
(193,740
|
)
|
|
(162,491
|
)
|
|||
Preferred stock redemption costs
|
—
|
|
|
—
|
|
|
(4,328
|
)
|
|||
Payments for deferred financing costs
|
(3,650
|
)
|
|
(25,509
|
)
|
|
(7,006
|
)
|
|||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
141,557
|
|
|
1,338,970
|
|
|
192,548
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
298
|
|
|
(73
|
)
|
|
—
|
|
|||
Net change in cash and cash equivalents
|
1,963
|
|
|
(36,922
|
)
|
|
(38,373
|
)
|
|||
Cash and cash equivalents, beginning of period
|
8,164
|
|
|
45,086
|
|
|
83,459
|
|
|||
Cash and cash equivalents, end of period
|
$
|
10,127
|
|
|
$
|
8,164
|
|
|
$
|
45,086
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
SUPPLEMENTAL INFORMATION:
|
|
|
|
|
|
||||||
Cash paid for interest (net of capitalized interest of $2,755, $1,595 and $608 respectively)
|
$
|
124,046
|
|
|
$
|
121,480
|
|
|
$
|
99,989
|
|
Cash paid for interest on mandatorily redeemable debt
|
$
|
3,114
|
|
|
$
|
3,152
|
|
|
$
|
3,222
|
|
Cash (refunds) paid for income taxes
|
$
|
(194
|
)
|
|
$
|
452
|
|
|
$
|
310
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
||||||
Reduction in secured borrowing balance
|
$
|
23,449
|
|
|
$
|
19,734
|
|
|
$
|
26,293
|
|
Change in distributions declared and outstanding
|
$
|
3,267
|
|
|
$
|
9,626
|
|
|
$
|
6,744
|
|
Conversion of common and preferred OP units
|
$
|
3,556
|
|
|
$
|
5,933
|
|
|
$
|
5,491
|
|
Conversion of Series A-4 preferred stock
|
$
|
4,720
|
|
|
$
|
11,503
|
|
|
$
|
6,900
|
|
Proceeds related to the disposition of properties held in escrow
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126,339
|
|
Settlement of membership interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,786
|
|
Capital lease
|
$
|
4,114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncash investing and financing activities at the date of acquisition:
|
|
|
|
|
|
||||||
Acquisitions - Series A-4 preferred OP units issued
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
Acquisitions - Series A-4 preferred stock issued
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175,613
|
|
Acquisitions - Common stock and OP units issued
|
$
|
28,410
|
|
|
$
|
225,000
|
|
|
$
|
278,955
|
|
Acquisitions - Series C preferred OP units issued
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,154
|
|
Acquisitions - debt assumed
|
$
|
4,592
|
|
|
$
|
—
|
|
|
$
|
380,043
|
|
Acquisitions - contingent consideration liability
|
$
|
—
|
|
|
$
|
9,830
|
|
|
$
|
—
|
|
At Acquisition Date
(1)
|
Colony in the Wood
|
Emerald Coast
|
Lazy J Ranch
|
Ocean West
|
Caliente Sands
|
Pismo Dunes
|
Arbor Woods
|
Sunset Lakes
|
49er Village
|
Total
|
||||||||||||||||||||
Investment in property
|
$
|
32,478
|
|
$
|
19,400
|
|
$
|
13,938
|
|
$
|
9,453
|
|
$
|
8,640
|
|
$
|
21,260
|
|
$
|
15,725
|
|
$
|
7,835
|
|
$
|
12,890
|
|
$
|
141,619
|
|
Notes receivable
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
—
|
|
—
|
|
23
|
|
||||||||||
Inventory of manufactured homes
|
—
|
|
—
|
|
2
|
|
—
|
|
21
|
|
—
|
|
465
|
|
—
|
|
—
|
|
488
|
|
||||||||||
In-place leases and other intangible assets
|
—
|
|
100
|
|
360
|
|
220
|
|
210
|
|
660
|
|
730
|
|
210
|
|
110
|
|
2,600
|
|
||||||||||
Total identifiable assets acquired net of liabilities assumed
|
$
|
32,478
|
|
$
|
19,500
|
|
$
|
14,300
|
|
$
|
9,673
|
|
$
|
8,871
|
|
$
|
21,920
|
|
$
|
16,943
|
|
$
|
8,045
|
|
$
|
13,000
|
|
$
|
144,730
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Consideration
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Cash
|
$
|
32,478
|
|
$
|
19,500
|
|
$
|
14,300
|
|
$
|
5,081
|
|
$
|
8,871
|
|
$
|
—
|
|
$
|
14,943
|
|
$
|
8,045
|
|
$
|
13,000
|
|
$
|
116,218
|
|
Equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
26,410
|
|
2,000
|
|
—
|
|
—
|
|
28,410
|
|
||||||||||
Liabilities assumed
|
—
|
|
—
|
|
—
|
|
4,592
|
|
—
|
|
510
|
|
—
|
|
—
|
|
—
|
|
5,102
|
|
||||||||||
Cash proceeds from seller
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,000
|
)
|
—
|
|
—
|
|
—
|
|
(5,000
|
)
|
||||||||||
Total consideration
|
$
|
32,478
|
|
$
|
19,500
|
|
$
|
14,300
|
|
$
|
9,673
|
|
$
|
8,871
|
|
$
|
21,920
|
|
$
|
16,943
|
|
$
|
8,045
|
|
$
|
13,000
|
|
$
|
144,730
|
|
|
Year Ended December 31, 2017
|
||
|
(unaudited)
|
||
Total revenues
|
$
|
8,857
|
|
Net income
|
$
|
2,248
|
|
|
|
Year Ended December 31,
|
||||||
|
|
(unaudited)
|
||||||
|
|
2017
|
|
2016
|
||||
Total revenues
|
|
$
|
992,770
|
|
|
$
|
850,376
|
|
Net income attributable to Sun Communities, Inc. common stockholders
|
|
$
|
68,404
|
|
|
$
|
22,720
|
|
Net income per share attributable to Sun Communities, Inc. common stockholders - basic
|
|
$
|
0.90
|
|
|
$
|
0.34
|
|
Net income per share attributable to Sun Communities, Inc. common stockholders - diluted
|
|
$
|
0.89
|
|
|
$
|
0.34
|
|
At Acquisition Date
|
|
Carefree
|
||
Investment in property
|
|
$
|
1,670,981
|
|
Ground leases
|
|
33,270
|
|
|
In-place leases
|
|
35,010
|
|
|
Deferred tax liability
|
|
(23,637
|
)
|
|
Other liabilities
|
|
(15,665
|
)
|
|
Inventory of manufactured homes
|
|
13,521
|
|
|
Below market lease
|
|
(29,340
|
)
|
|
Total identifiable assets acquired and liabilities assumed
|
|
$
|
1,684,140
|
|
|
|
|
||
Consideration
|
|
|
|
|
Cash and equity
|
|
$
|
1,684,140
|
|
|
Year Ended
December 31, 2016 |
||
|
(unaudited)
|
||
Carefree Acquisition
|
|
||
Revenue
|
$
|
97,836
|
|
Net income
|
$
|
9,070
|
|
Number of Payments
|
|
Repurchase Percentage
|
|
Fewer than or equal to 15
|
|
100
|
%
|
Greater than 15 but fewer than 64
|
|
90
|
%
|
Equal to or greater than 64 but fewer than 120
|
|
65
|
%
|
120 or more
|
|
50
|
%
|
|
Year Ended
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
Beginning balance
|
$
|
144,477
|
|
|
$
|
140,440
|
|
Financed sales of manufactured homes
|
8,153
|
|
|
23,771
|
|
||
Principal payments and payoffs from our customers
|
(12,186
|
)
|
|
(11,937
|
)
|
||
Principal reduction from repurchased homes
|
(11,262
|
)
|
|
(7,797
|
)
|
||
Total activity
|
(15,295
|
)
|
|
4,037
|
|
||
Ending balance
|
$
|
129,182
|
|
|
$
|
144,477
|
|
|
Year Ended
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
Beginning balance
|
$
|
(607
|
)
|
|
$
|
(672
|
)
|
Lower of cost or market write-downs
|
1,024
|
|
|
617
|
|
||
Increase to reserve balance
|
(1,353
|
)
|
|
(552
|
)
|
||
Total activity
|
(329
|
)
|
|
65
|
|
||
Ending balance
|
$
|
(936
|
)
|
|
$
|
(607
|
)
|
|
|
Year Ended
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Installment notes receivable on manufactured homes, net
|
|
$
|
115,797
|
|
|
$
|
59,320
|
|
Other receivables, net
|
|
47,699
|
|
|
21,859
|
|
||
Total notes and other receivables, net
|
|
$
|
163,496
|
|
|
$
|
81,179
|
|
|
Year Ended
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
Beginning balance
|
$
|
59,524
|
|
|
$
|
20,610
|
|
Financed sales of manufactured homes
|
66,104
|
|
|
41,322
|
|
||
Acquired notes
|
23
|
|
|
3,521
|
|
||
Principal payments and payoffs from our customers
|
(6,128
|
)
|
|
(4,363
|
)
|
||
Principal reduction from repossessed homes
|
(3,349
|
)
|
|
(1,566
|
)
|
||
Total activity
|
56,650
|
|
|
38,914
|
|
||
Ending balance
|
$
|
116,174
|
|
|
$
|
59,524
|
|
|
Year Ended
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
Beginning balance
|
$
|
(205
|
)
|
|
$
|
(192
|
)
|
Lower of cost or market write-downs
|
170
|
|
|
128
|
|
||
Increase to reserve balance
|
(342
|
)
|
|
(141
|
)
|
||
Total activity
|
(172
|
)
|
|
(13
|
)
|
||
Ending balance
|
$
|
(377
|
)
|
|
$
|
(205
|
)
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Intangible Asset
|
|
Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
Ground leases
|
|
8-57 years
|
|
$
|
32,165
|
|
|
$
|
(1,409
|
)
|
|
$
|
33,270
|
|
|
$
|
(600
|
)
|
In-place leases
|
|
7 years
|
|
100,843
|
|
|
(45,576
|
)
|
|
98,235
|
|
|
(31,796
|
)
|
||||
Franchise fees and other intangible assets
|
|
15 years
|
|
1,880
|
|
|
(1,451
|
)
|
|
1,880
|
|
|
(1,155
|
)
|
||||
Total
|
|
|
|
$
|
134,888
|
|
|
$
|
(48,436
|
)
|
|
$
|
133,385
|
|
|
$
|
(33,551
|
)
|
|
|
Year Ended December 31,
|
||||||||||
Intangible Asset
|
|
2017
|
|
2016
|
|
2015
|
||||||
Ground leases
|
|
$
|
809
|
|
|
$
|
600
|
|
|
$
|
—
|
|
In-place leases
|
|
13,812
|
|
|
11,559
|
|
|
8,299
|
|
|||
Franchise fees and other intangible assets
|
|
301
|
|
|
535
|
|
|
516
|
|
|||
Total
|
|
$
|
14,922
|
|
|
$
|
12,694
|
|
|
$
|
8,815
|
|
|
|
Year
|
||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||
Estimated expense
|
|
$
|
14,507
|
|
|
$
|
13,591
|
|
|
$
|
11,863
|
|
|
$
|
11,471
|
|
|
$
|
6,870
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Investment property, net
|
$
|
50,193
|
|
|
$
|
88,987
|
|
Other assets
|
1,659
|
|
|
3,054
|
|
||
Total Assets
|
$
|
51,852
|
|
|
$
|
92,041
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Debt
|
$
|
41,970
|
|
|
$
|
62,111
|
|
Other liabilities
|
1,468
|
|
|
1,998
|
|
||
Noncontrolling interests
|
4,285
|
|
|
(2,982
|
)
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
47,723
|
|
|
$
|
61,127
|
|
|
Carrying Amount
|
|
Weighted Average
Years to Maturity
|
|
Weighted Average
Interest Rates
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
Collateralized term loans - Life Companies
|
1,044,246
|
|
|
888,705
|
|
|
13.9
|
|
12.2
|
|
3.9
|
%
|
|
3.9
|
%
|
||
Collateralized term loans - FNMA
|
$
|
1,026,014
|
|
|
$
|
1,046,803
|
|
|
5.6
|
|
6.6
|
|
4.4
|
%
|
|
4.3
|
%
|
Collateralized term loans - CMBS
|
410,747
|
|
|
492,294
|
|
|
5.0
|
|
5.6
|
|
5.1
|
%
|
|
5.2
|
%
|
||
Collateralized term loans - FMCC
|
386,349
|
|
|
391,765
|
|
|
6.9
|
|
7.9
|
|
3.9
|
%
|
|
3.9
|
%
|
||
Secured borrowings
|
129,182
|
|
|
144,477
|
|
|
15.3
|
|
15.7
|
|
10.0
|
%
|
|
10.0
|
%
|
||
Lines of credit
|
41,257
|
|
|
100,095
|
|
|
3.1
|
|
3.6
|
|
2.8
|
%
|
|
2.1
|
%
|
||
Preferred OP units - mandatorily redeemable
|
41,443
|
|
|
45,903
|
|
|
5.0
|
|
5.4
|
|
6.7
|
%
|
|
6.9
|
%
|
||
Total debt
|
$
|
3,079,238
|
|
|
$
|
3,110,042
|
|
|
8.9
|
|
8.5
|
|
4.5
|
%
|
|
4.5
|
%
|
|
Maturities and Amortization By Year
|
||||||||||||||||||||||||||
|
Total Due
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
Mortgage loans payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Maturities
|
$
|
2,183,609
|
|
|
$
|
26,186
|
|
|
$
|
64,314
|
|
|
$
|
58,078
|
|
|
$
|
270,680
|
|
|
$
|
82,544
|
|
|
$
|
1,681,807
|
|
Principal amortization
|
674,113
|
|
|
55,564
|
|
|
56,904
|
|
|
57,593
|
|
|
56,612
|
|
|
54,001
|
|
|
393,439
|
|
|||||||
Secured borrowings
|
129,182
|
|
|
5,541
|
|
|
6,036
|
|
|
6,583
|
|
|
7,069
|
|
|
7,302
|
|
|
96,651
|
|
|||||||
Lines of credit
|
41,809
|
|
|
—
|
|
|
4,009
|
|
|
—
|
|
|
37,800
|
|
|
—
|
|
|
—
|
|
|||||||
Preferred OP units - mandatorily redeemable
|
41,443
|
|
|
6,780
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,663
|
|
|||||||
Total
|
$
|
3,070,156
|
|
|
$
|
94,071
|
|
|
$
|
131,263
|
|
|
$
|
122,254
|
|
|
$
|
372,161
|
|
|
$
|
143,847
|
|
|
$
|
2,206,560
|
|
Quarter Ended
|
|
Common Stock Issued
|
|
Weighted Average Sales Price
|
|
Net Proceeds (in Millions)
|
|||||
December 31, 2017
|
|
321,800
|
|
|
$
|
93.33
|
|
|
$
|
29.7
|
|
Quarter Ended
|
|
Common Stock Issued
|
|
Weighted Average Sales Price
|
|
Net Proceeds (in Millions)
|
|||||
June 30, 2017
|
|
400,000
|
|
|
$
|
85.01
|
|
|
$
|
33.6
|
|
March 31, 2017
|
|
280,502
|
|
|
$
|
76.47
|
|
|
$
|
21.2
|
|
December 31, 2016
|
|
19,498
|
|
|
$
|
75.90
|
|
|
$
|
1.5
|
|
September 30, 2016
|
|
620,828
|
|
|
$
|
76.81
|
|
|
$
|
47.1
|
|
June 30, 2016
|
|
485,000
|
|
|
$
|
71.86
|
|
|
$
|
34.4
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|||||||
Series
|
|
Conversion Rate
|
Units/Shares
|
Common Stock
|
|
Units/Shares
|
Common Stock
|
|||||
Common OP unit
|
|
1
|
|
36,055
|
|
36,055
|
|
|
104,106
|
|
104,106
|
|
Series A-1 preferred OP unit
|
|
2.439
|
|
21,919
|
|
53,456
|
|
|
20,691
|
|
50,458
|
|
Series A-4 preferred OP unit
|
|
0.4444
|
|
10,000
|
|
4,440
|
|
|
120,906
|
|
53,733
|
|
Series A-4 preferred stock
|
|
0.4444
|
|
158,036
|
|
70,238
|
|
|
385,242
|
|
171,218
|
|
Series C preferred OP unit
|
|
1.11
|
|
16,806
|
|
18,651
|
|
|
7,043
|
|
7,815
|
|
Dividend
|
|
Record Date
|
Payment Date
|
Distribution per Share
|
Total Distribution
|
||||
Common Stock, Common OP units and Restricted Stock
|
|
12/29/2017
|
1/16/2018
|
$
|
0.67
|
|
$
|
55,225
|
|
Series A-4 Cumulative Convertible Preferred Stock
|
|
12/21/2017
|
1/2/2018
|
$
|
0.40625
|
|
$
|
441
|
|
Award
|
|
Type
|
|
Plan
|
|
Shares Granted
|
|
Grant Date Fair Value Per Share
|
|
Vesting Type
|
|
Vesting Anniversary
|
|
Percentage
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2017
|
|
Key Employees
|
|
2015 Equity Incentive Plan
|
|
2,500
|
|
|
$
|
84.18
|
|
(1)
|
Time Based
|
|
2nd
|
|
35.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd
|
|
35.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
4th
|
|
20.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
5th
|
|
5.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
6th
|
|
5.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2017
|
|
Executive Officers
|
|
2015 Equity Incentive Plan
|
|
100,000
|
|
|
$
|
79.30
|
|
(2)
|
Time Based
|
|
3rd
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
4th
|
|
30.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
5th
|
|
35.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
6th
|
|
10.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
7th
|
|
5.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2017
|
|
Executive Officers
|
|
2015 Equity Incentive Plan
|
|
100,000
|
|
|
$
|
79.30
|
|
(2)
|
Market & Performance Conditions
|
|
Multiple tranches through March 2022
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2017
|
|
Directors
|
|
2004 Non-Employee Director Option Plan
|
|
16,900
|
|
|
$
|
79.64
|
|
(1)
|
Time Based
|
|
3rd
|
|
100.0
|
%
|
Award
|
|
Type
|
|
Plan
|
|
Shares Granted
|
|
Grant Date Fair Value Per Share
|
|
Vesting Type
|
|
Vesting Anniversary
|
|
Percentage
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2016
|
|
Executive Officers
|
|
2015 Equity Incentive Plan
|
|
65,000
|
|
|
$
|
69.25
|
|
(2)
|
Time Based
|
|
3rd
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
4th
|
|
30.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
5th
|
|
35.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
6th
|
|
10.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
7th
|
|
5.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2016
|
|
Executive Officers
|
|
2015 Equity Incentive Plan
|
|
65,000
|
|
|
$
|
69.25
|
|
(2)
|
Market & Performance Conditions
|
|
Multiple tranches through March 2022
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2016
|
|
Directors
|
|
2004 Non-Employee Director Option Plan
|
|
16,800
|
|
|
$
|
69.45
|
|
(1)
|
Time Based
|
|
3rd
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2016
|
|
Key Employees
|
|
2015 Equity Incentive Plan
|
|
81,000
|
|
|
$
|
69.70
|
|
(1)
|
Time Based
|
|
3rd
|
|
35.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
4th
|
|
35.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
5th
|
|
20.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
6th
|
|
5.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
7th
|
|
5.0
|
%
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Unvested restricted shares at January 1, 2015
|
688,743
|
|
|
$
|
43.87
|
|
Granted
|
216,800
|
|
|
$
|
64.32
|
|
Vested
|
(85,021
|
)
|
|
$
|
31.89
|
|
Forfeited
|
(7,262
|
)
|
|
$
|
45.94
|
|
Unvested restricted shares at December 31, 2015
|
813,260
|
|
|
$
|
50.59
|
|
Granted
|
227,800
|
|
|
$
|
69.43
|
|
Vested
|
(165,631
|
)
|
|
$
|
45.90
|
|
Forfeited
|
(33,795
|
)
|
|
$
|
56.49
|
|
Unvested restricted shares at December 31, 2016
|
841,634
|
|
|
$
|
56.38
|
|
Granted
|
219,400
|
|
|
$
|
79.38
|
|
Vested
|
(196,412
|
)
|
|
$
|
47.60
|
|
Forfeited
|
(4,769
|
)
|
|
$
|
56.43
|
|
Unvested restricted shares at December 31, 2017
|
859,853
|
|
|
$
|
64.25
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
Real Property Operations
|
|
Home Sales and Home Rentals
|
|
Consolidated
|
||||||
Revenues
|
$
|
779,739
|
|
|
$
|
177,957
|
|
|
$
|
957,696
|
|
Operating expenses / Cost of sales
|
289,637
|
|
|
117,114
|
|
|
406,751
|
|
|||
Net operating income / Gross profit
|
490,102
|
|
|
60,843
|
|
|
550,945
|
|
|||
Adjustments to arrive at net income / (loss):
|
|
|
|
|
|
||||||
Interest and other revenues, net
|
24,875
|
|
|
(1
|
)
|
|
24,874
|
|
|||
Home selling expense
|
—
|
|
|
(12,457
|
)
|
|
(12,457
|
)
|
|||
General and administrative
|
(64,735
|
)
|
|
(9,976
|
)
|
|
(74,711
|
)
|
|||
Transaction costs
|
(9,812
|
)
|
|
11
|
|
|
(9,801
|
)
|
|||
Catastrophic weather related charges, net
|
(7,856
|
)
|
|
(496
|
)
|
|
(8,352
|
)
|
|||
Depreciation and amortization
|
(199,960
|
)
|
|
(61,576
|
)
|
|
(261,536
|
)
|
|||
Loss on extinguishment of debt
|
(6,019
|
)
|
|
—
|
|
|
(6,019
|
)
|
|||
Interest
|
(127,113
|
)
|
|
(15
|
)
|
|
(127,128
|
)
|
|||
Interest on mandatorily redeemable preferred OP units
|
(3,114
|
)
|
|
—
|
|
|
(3,114
|
)
|
|||
Other income / (expense), net
|
8,983
|
|
|
(1
|
)
|
|
8,982
|
|
|||
Current tax expense
|
(62
|
)
|
|
(384
|
)
|
|
(446
|
)
|
|||
Deferred tax benefit
|
582
|
|
|
—
|
|
|
582
|
|
|||
Net income / (loss)
|
105,871
|
|
|
(24,052
|
)
|
|
81,819
|
|
|||
Less: Preferred return to preferred OP units
|
4,581
|
|
|
—
|
|
|
4,581
|
|
|||
Less: Amounts attributable to noncontrolling interests
|
6,339
|
|
|
(1,284
|
)
|
|
5,055
|
|
|||
Net income / (loss) attributable to Sun Communities, Inc.
|
94,951
|
|
|
(22,768
|
)
|
|
72,183
|
|
|||
Less: Preferred stock distributions
|
7,162
|
|
|
—
|
|
|
7,162
|
|
|||
Net income / (loss) attributable to Sun Communities, Inc. common stockholders
|
$
|
87,789
|
|
|
$
|
(22,768
|
)
|
|
$
|
65,021
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
Real Property Operations
|
|
Home Sales and Home Rentals
|
|
Consolidated
|
||||||
Revenues
|
$
|
654,341
|
|
|
$
|
158,287
|
|
|
$
|
812,628
|
|
Operating expenses / Cost of sales
|
241,005
|
|
|
104,714
|
|
|
345,719
|
|
|||
Net operating income / Gross profit
|
413,336
|
|
|
53,573
|
|
|
466,909
|
|
|||
Adjustments to arrive at net income / (loss):
|
|
|
|
|
|
||||||
Interest and other revenues, net
|
21,150
|
|
|
—
|
|
|
21,150
|
|
|||
Home selling expenses
|
—
|
|
|
(9,744
|
)
|
|
(9,744
|
)
|
|||
General and administrative
|
(55,481
|
)
|
|
(8,606
|
)
|
|
(64,087
|
)
|
|||
Transaction costs
|
(31,863
|
)
|
|
(51
|
)
|
|
(31,914
|
)
|
|||
Catastrophic weather related charges, net
|
(1,147
|
)
|
|
(25
|
)
|
|
(1,172
|
)
|
|||
Depreciation and amortization
|
(166,296
|
)
|
|
(55,474
|
)
|
|
(221,770
|
)
|
|||
Loss on extinguishment of debt
|
(1,127
|
)
|
|
—
|
|
|
(1,127
|
)
|
|||
Interest
|
(119,150
|
)
|
|
(13
|
)
|
|
(119,163
|
)
|
|||
Interest on mandatorily redeemable preferred OP units
|
(3,152
|
)
|
|
—
|
|
|
(3,152
|
)
|
|||
Other expenses, net
|
(4,675
|
)
|
|
(1
|
)
|
|
(4,676
|
)
|
|||
Current tax expense
|
(471
|
)
|
|
(212
|
)
|
|
(683
|
)
|
|||
Deferred tax benefit
|
400
|
|
|
—
|
|
|
400
|
|
|||
Income from affiliate transactions
|
500
|
|
|
—
|
|
|
500
|
|
|||
Net income / (loss)
|
52,024
|
|
|
(20,553
|
)
|
|
31,471
|
|
|||
Less: Preferred return to preferred OP units
|
5,006
|
|
|
—
|
|
|
5,006
|
|
|||
Less: Amounts attributable to noncontrolling interests
|
1,478
|
|
|
(1,328
|
)
|
|
150
|
|
|||
Net income / (loss) attributable to Sun Communities, Inc.
|
45,540
|
|
|
(19,225
|
)
|
|
26,315
|
|
|||
Less: Preferred stock distributions
|
8,946
|
|
|
—
|
|
|
8,946
|
|
|||
Net income / (loss) attributable to Sun Communities, Inc. common stockholders
|
$
|
36,594
|
|
|
$
|
(19,225
|
)
|
|
$
|
17,369
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
Real Property Operations
|
|
Home Sales and Home Rentals
|
|
Consolidated
|
||||||
Revenues
|
$
|
530,610
|
|
|
$
|
125,964
|
|
|
$
|
656,574
|
|
Operating expenses / Cost of sales
|
188,030
|
|
|
83,897
|
|
|
271,927
|
|
|||
Net operating income / Gross profit
|
342,580
|
|
|
42,067
|
|
|
384,647
|
|
|||
Adjustments to arrive at net income / (loss):
|
|
|
|
|
|
||||||
Interest and other revenues, net
|
18,119
|
|
|
38
|
|
|
18,157
|
|
|||
Home selling expenses
|
—
|
|
|
(7,476
|
)
|
|
(7,476
|
)
|
|||
General and administrative
|
(40,235
|
)
|
|
(7,220
|
)
|
|
(47,455
|
)
|
|||
Transaction costs
|
(17,802
|
)
|
|
(1
|
)
|
|
(17,803
|
)
|
|||
Depreciation and amortization
|
(125,297
|
)
|
|
(52,340
|
)
|
|
(177,637
|
)
|
|||
Loss on extinguishment of debt
|
(2,800
|
)
|
|
—
|
|
|
(2,800
|
)
|
|||
Interest
|
(107,647
|
)
|
|
(12
|
)
|
|
(107,659
|
)
|
|||
Interest on mandatorily redeemable preferred OP units
|
(3,219
|
)
|
|
—
|
|
|
(3,219
|
)
|
|||
Gain on disposition of properties
|
106,613
|
|
|
18,763
|
|
|
125,376
|
|
|||
Current tax expense
|
(56
|
)
|
|
(102
|
)
|
|
(158
|
)
|
|||
Deferred tax expense
|
—
|
|
|
(1,000
|
)
|
|
(1,000
|
)
|
|||
Income from affiliate transactions
|
7,500
|
|
|
—
|
|
|
7,500
|
|
|||
Net income / (loss)
|
177,756
|
|
|
(7,283
|
)
|
|
170,473
|
|
|||
Less: Preferred return to preferred OP units
|
4,973
|
|
|
—
|
|
|
4,973
|
|
|||
Less: Amounts attributable to noncontrolling interests
|
10,622
|
|
|
(568
|
)
|
|
10,054
|
|
|||
Net income / (loss) attributable to Sun Communities, Inc.
|
162,161
|
|
|
(6,715
|
)
|
|
155,446
|
|
|||
Less: Preferred stock distributions
|
13,793
|
|
|
—
|
|
|
13,793
|
|
|||
Less: Preferred stock redemption costs
|
4,328
|
|
|
—
|
|
|
4,328
|
|
|||
Net income / (loss) attributable to Sun Communities, Inc. common stockholders
|
$
|
144,040
|
|
|
$
|
(6,715
|
)
|
|
$
|
137,325
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Real Property Operations
|
|
Home Sales and Home Rentals
|
|
Consolidated
|
|
Real Property Operations
|
|
Home Sales and Home Rentals
|
|
Consolidated
|
||||||||||||
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment property, net
|
$
|
5,172,521
|
|
|
$
|
472,833
|
|
|
$
|
5,645,354
|
|
|
$
|
5,019,165
|
|
|
$
|
450,316
|
|
|
$
|
5,469,481
|
|
Cash and cash equivalents
|
(7,649
|
)
|
|
17,776
|
|
|
10,127
|
|
|
3,705
|
|
|
4,459
|
|
|
8,164
|
|
||||||
Inventory of manufactured homes
|
—
|
|
|
30,430
|
|
|
30,430
|
|
|
—
|
|
|
21,632
|
|
|
21,632
|
|
||||||
Notes and other receivables, net
|
149,798
|
|
|
13,698
|
|
|
163,496
|
|
|
68,901
|
|
|
12,278
|
|
|
81,179
|
|
||||||
Collateralized receivables, net
|
128,246
|
|
|
—
|
|
|
128,246
|
|
|
143,870
|
|
|
—
|
|
|
143,870
|
|
||||||
Other assets, net
|
130,455
|
|
|
3,849
|
|
|
134,304
|
|
|
143,650
|
|
|
2,800
|
|
|
146,450
|
|
||||||
Total assets
|
$
|
5,573,371
|
|
|
$
|
538,586
|
|
|
$
|
6,111,957
|
|
|
$
|
5,379,291
|
|
|
$
|
491,485
|
|
|
$
|
5,870,776
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
Ordinary income
|
$
|
0.83
|
|
|
31.2
|
%
|
|
$
|
0.81
|
|
|
31.2
|
%
|
|
$
|
1.08
|
|
|
41.7
|
%
|
Capital gain
|
—
|
|
|
—
|
%
|
|
0.51
|
|
|
19.6
|
%
|
|
0.78
|
|
|
30.1
|
%
|
|||
Return of capital
|
1.83
|
|
|
68.8
|
%
|
|
1.28
|
|
|
49.2
|
%
|
|
0.74
|
|
|
28.2
|
%
|
|||
Total distributions declared
|
$
|
2.66
|
|
|
100.0
|
%
|
|
$
|
2.60
|
|
|
100.0
|
%
|
|
$
|
2.60
|
|
|
100.0
|
%
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||
Federal
|
|
|
|
|
||||
Current
|
|
$
|
(181
|
)
|
|
$
|
187
|
|
State and Local
|
|
|
|
|
||||
Current
|
|
675
|
|
|
438
|
|
||
Deferred
|
|
(11
|
)
|
|
—
|
|
||
Foreign
|
|
|
|
|
||||
Current
|
|
(48
|
)
|
|
58
|
|
||
Deferred
|
|
(571
|
)
|
|
(400
|
)
|
||
|
|
|
|
|
||||
Total (Benefit) / Provision
|
|
$
|
(136
|
)
|
|
$
|
283
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||
Pre-tax loss attributable to taxable subsidiaries
|
|
$
|
(17,404
|
)
|
|
|
|
$
|
(11,157
|
)
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Federal provision / (benefit) at statutory tax rate (34%)
|
|
(5,918
|
)
|
|
34.0
|
%
|
|
(3,794
|
)
|
|
34.0
|
%
|
||
State and local taxes, net of federal benefit
|
|
(3
|
)
|
|
—
|
%
|
|
(183
|
)
|
|
1.6
|
%
|
||
Alternative minimum tax
|
|
—
|
|
|
—
|
%
|
|
93
|
|
|
(0.8
|
)%
|
||
Rate differential
|
|
318
|
|
|
(1.8
|
)%
|
|
104
|
|
|
(0.9
|
)%
|
||
Change in valuation allowance
|
|
(21,322
|
)
|
|
122.5
|
%
|
|
4,021
|
|
|
(36.0
|
)%
|
||
Change in deferred tax asset
|
|
25,885
|
|
|
(148.7
|
)%
|
|
—
|
|
|
—
|
%
|
||
Others
|
|
360
|
|
|
(2.1
|
)%
|
|
(225
|
)
|
|
2.0
|
%
|
||
Tax (benefit) / provision - taxable subsidiaries
|
|
(680
|
)
|
|
3.9
|
%
|
|
16
|
|
|
(0.1
|
)%
|
||
Other state taxes - flow through subsidiaries
|
|
544
|
|
|
|
|
267
|
|
|
|
||||
Total (benefit) / provision
|
|
$
|
(136
|
)
|
|
|
|
$
|
283
|
|
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred Tax Assets
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
19,739
|
|
|
$
|
30,821
|
|
Real estate assets
|
23,523
|
|
|
33,167
|
|
||
Other
|
1,272
|
|
|
1,746
|
|
||
Gross deferred tax assets
|
44,534
|
|
|
65,734
|
|
||
Valuation allowance
|
(41,932
|
)
|
|
(63,862
|
)
|
||
Net deferred tax assets
|
2,602
|
|
|
1,872
|
|
||
|
|
|
|
||||
Deferred Tax Liabilities
|
|
|
|
||||
Basis differences - foreign investment
|
(25,114
|
)
|
|
(23,816
|
)
|
||
Gross deferred tax liabilities
|
(25,114
|
)
|
|
(23,816
|
)
|
||
|
|
|
|
||||
Net Deferred Tax Liability
(1)
|
$
|
(22,512
|
)
|
|
$
|
(21,944
|
)
|
|
Year Ended December 31,
|
||||||||||
Numerator
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to common stockholders
|
$
|
65,021
|
|
|
$
|
17,369
|
|
|
$
|
137,325
|
|
Allocation to restricted stock awards
|
455
|
|
|
115
|
|
|
(1,757
|
)
|
|||
Basic earnings: net income attributable to common stockholders after allocation
|
$
|
65,476
|
|
|
$
|
17,484
|
|
|
$
|
135,568
|
|
Allocation of income to restricted stock awards
|
(455
|
)
|
|
(115
|
)
|
|
—
|
|
|||
Diluted earnings: net income attributable to common stockholders after allocation
|
$
|
65,021
|
|
|
$
|
17,369
|
|
|
$
|
135,568
|
|
Denominator
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
76,084
|
|
|
65,856
|
|
|
53,686
|
|
|||
Add: dilutive stock options
|
2
|
|
|
8
|
|
|
16
|
|
|||
Add: dilutive restricted stock
|
625
|
|
|
457
|
|
|
—
|
|
|||
Diluted weighted average common shares and securities
|
76,711
|
|
|
66,321
|
|
|
53,702
|
|
|||
Earnings per share available to common stockholders after allocation:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.85
|
|
|
$
|
0.27
|
|
|
$
|
2.53
|
|
Diluted
|
$
|
0.85
|
|
|
$
|
0.26
|
|
|
$
|
2.52
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Restricted Stock
|
—
|
|
|
—
|
|
|
813
|
|
Common OP units
|
2,746
|
|
|
2,759
|
|
|
2,863
|
|
Series A-1 preferred OP units
|
345
|
|
|
367
|
|
|
388
|
|
Series A-3 preferred OP units
|
40
|
|
|
40
|
|
|
40
|
|
Series A-4 preferred OP units
|
424
|
|
|
634
|
|
|
755
|
|
Series A-4 preferred stock
|
1,085
|
|
|
1,682
|
|
|
2,067
|
|
Series C preferred OP units
|
316
|
|
|
333
|
|
|
340
|
|
Aspen preferred OP units
|
1,284
|
|
|
1,284
|
|
|
1,284
|
|
Total securities
|
6,240
|
|
|
7,099
|
|
|
8,550
|
|
|
|
Quarters
|
||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
234,400
|
|
|
$
|
237,899
|
|
|
$
|
268,245
|
|
|
$
|
242,026
|
|
Total expenses
|
|
209,729
|
|
|
222,171
|
|
|
234,995
|
|
|
234,850
|
|
||||
Income before other items
|
|
$
|
24,671
|
|
|
$
|
15,728
|
|
|
$
|
33,250
|
|
|
$
|
7,176
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Sun Communities, Inc. common stockholders
|
|
$
|
21,104
|
|
|
$
|
12,364
|
|
|
$
|
24,115
|
|
|
$
|
7,438
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.29
|
|
|
$
|
0.16
|
|
|
$
|
0.31
|
|
|
$
|
0.09
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
0.16
|
|
|
$
|
0.31
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
174,644
|
|
|
$
|
190,799
|
|
|
$
|
249,701
|
|
|
$
|
218,634
|
|
Total expenses
|
|
162,638
|
|
|
195,781
|
|
|
226,688
|
|
|
211,569
|
|
||||
Income / (loss) before other items
|
|
$
|
12,006
|
|
|
(4,982
|
)
|
|
$
|
23,013
|
|
|
$
|
7,065
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income / (loss) attributable to Sun Communities, Inc. common stockholders
|
|
$
|
7,875
|
|
|
(7,803
|
)
|
|
$
|
18,897
|
|
|
(1,600
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||||
Earnings / (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.14
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.02
|
)
|
Diluted
|
|
$
|
0.14
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.02
|
)
|
Type
|
|
Purpose
|
|
Effective Date
|
|
Maturity Date
|
|
Notional
(in millions)
|
|
Based on
|
|
Variable Rate
|
|
Cap Rate
|
|
Spread
|
|
Effective Fixed Rate
|
||
Cap
|
|
Cap Floating Rate
|
|
4/1/2015
|
|
4/1/2018
|
|
$
|
150.1
|
|
|
3 Month LIBOR
|
|
3.2040%
|
|
9.000%
|
|
—%
|
|
N/A
|
Cap
|
|
Cap Floating Rate
|
|
10/3/2016
|
|
5/1/2023
|
|
$
|
9.6
|
|
|
3 Month LIBOR
|
|
4.0040%
|
|
11.020%
|
|
—%
|
|
N/A
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Financial assets
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Installment notes receivable on manufactured homes, net
|
|
$
|
115,797
|
|
|
$
|
115,797
|
|
|
$
|
59,320
|
|
|
$
|
59,320
|
|
Collateralized receivables, net
|
|
$
|
128,246
|
|
|
$
|
128,246
|
|
|
$
|
143,870
|
|
|
$
|
143,870
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
||||||||
Debt (excluding secured borrowings)
|
|
$
|
2,908,799
|
|
|
$
|
2,726,770
|
|
|
$
|
2,865,470
|
|
|
$
|
2,820,680
|
|
Secured borrowings
|
|
$
|
129,182
|
|
|
$
|
129,182
|
|
|
$
|
144,477
|
|
|
$
|
144,477
|
|
Lines of credit
|
|
$
|
41,257
|
|
|
$
|
41,257
|
|
|
$
|
100,095
|
|
|
$
|
98,640
|
|
Other liabilities (contingent consideration)
|
|
$
|
6,976
|
|
|
$
|
6,976
|
|
|
$
|
10,011
|
|
|
$
|
10,011
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
49'er Village RV Resort
(4)
|
|
Plymouth, CA
|
|
—
|
|
2,180
|
|
|
10,710
|
|
|
—
|
|
|
945
|
|
|
2,180
|
|
|
11,655
|
|
|
13,835
|
|
|
217
|
|
|
2017
|
|
(A)
|
Academy/West Pointe
|
|
Canton, MI
|
|
B
|
|
1,485
|
|
|
14,278
|
|
|
—
|
|
|
8,622
|
|
|
1,485
|
|
|
22,900
|
|
|
24,385
|
|
|
11,527
|
|
|
2000
|
|
(A)
|
Adirondack Gateway RV Resort & Campground
|
|
Gansevoort, NY
|
|
—
|
|
620
|
|
|
1,970
|
|
|
—
|
|
|
2,022
|
|
|
620
|
|
|
3,992
|
|
|
4,612
|
|
|
186
|
|
|
2016
|
|
(A)
|
Allendale Meadows Mobile Village
|
|
Allendale, MI
|
|
B
|
|
366
|
|
|
3,684
|
|
|
—
|
|
|
11,493
|
|
|
366
|
|
|
15,177
|
|
|
15,543
|
|
|
8,595
|
|
|
1996
|
|
(A)
|
Alpine Meadows Mobile Village
|
|
Grand Rapids, MI
|
|
A
|
|
729
|
|
|
6,692
|
|
|
—
|
|
|
10,058
|
|
|
729
|
|
|
16,750
|
|
|
17,479
|
|
|
9,141
|
|
|
1996
|
|
(A&C)
|
Alta Laguna
|
|
Rancho Cucamonga, CA
|
|
D
|
|
23,736
|
|
|
21,088
|
|
|
—
|
|
|
1,260
|
|
|
23,736
|
|
|
22,348
|
|
|
46,084
|
|
|
1,146
|
|
|
2016
|
|
(A)
|
Apple Carr Village
|
|
Muskegon, MI
|
|
—
|
|
800
|
|
|
6,172
|
|
|
—
|
|
|
9,535
|
|
|
800
|
|
|
15,707
|
|
|
16,507
|
|
|
3,430
|
|
|
2011
|
|
(A&C)
|
Apple Creek Manufactured Home Community and Self Storage
|
|
Amelia, OH
|
|
B
|
|
543
|
|
|
5,480
|
|
|
—
|
|
|
2,786
|
|
|
543
|
|
|
8,266
|
|
|
8,809
|
|
|
3,993
|
|
|
1999
|
|
(A)
|
Arbor Terrace RV Park
|
|
Bradenton, FL
|
|
C
|
|
456
|
|
|
4,410
|
|
|
—
|
|
|
4,261
|
|
|
456
|
|
|
8,671
|
|
|
9,127
|
|
|
4,299
|
|
|
1996
|
|
(A)
|
Arbor Woods
(4)
|
|
Superior Township, MI
|
|
—
|
|
3,340
|
|
|
12,385
|
|
|
—
|
|
|
3,785
|
|
|
3,340
|
|
|
16,170
|
|
|
19,510
|
|
|
345
|
|
|
2017
|
|
(A)
|
Ariana Village Mobile Home Park
|
|
Lakeland, FL
|
|
D
|
|
240
|
|
|
2,195
|
|
|
—
|
|
|
1,440
|
|
|
240
|
|
|
3,635
|
|
|
3,875
|
|
|
2,126
|
|
|
1994
|
|
(A)
|
Arran Lake RV Resort & Campground
|
|
Allenford, ON
(1)
|
|
—
|
|
1,190
|
|
|
1,175
|
|
|
15
|
|
|
239
|
|
|
1,205
|
|
|
1,414
|
|
|
2,619
|
|
|
73
|
|
|
2016
|
|
(A)
|
Austin Lone Star RV Resort
|
|
Austin, TX
|
|
—
|
|
630
|
|
|
7,913
|
|
|
—
|
|
|
1,534
|
|
|
630
|
|
|
9,447
|
|
|
10,077
|
|
|
498
|
|
|
2016
|
|
(A)
|
Autumn Ridge
(3)
|
|
Ankeny, IA
|
|
B
|
|
890
|
|
|
8,054
|
|
|
(33
|
)
|
|
4,545
|
|
|
857
|
|
|
12,599
|
|
|
13,456
|
|
|
7,230
|
|
|
1996
|
|
(A)
|
Bahia Vista Estates
|
|
Sarasota, FL
|
|
—
|
|
6,810
|
|
|
17,650
|
|
|
—
|
|
|
751
|
|
|
6,810
|
|
|
18,401
|
|
|
25,211
|
|
|
969
|
|
|
2016
|
|
(A)
|
Baker Acres RV Resort
|
|
Zephyrhills, FL
|
|
E
|
|
2,140
|
|
|
11,880
|
|
|
—
|
|
|
1,593
|
|
|
2,140
|
|
|
13,473
|
|
|
15,613
|
|
|
704
|
|
|
2016
|
|
(A)
|
Bell Crossing
(3)
|
|
Clarksville, TN
|
|
B
|
|
717
|
|
|
1,916
|
|
|
(13
|
)
|
|
8,505
|
|
|
704
|
|
|
10,421
|
|
|
11,125
|
|
|
5,360
|
|
|
1999
|
|
(A&C)
|
Big Timber Lake RV Resort
|
|
Cape May, NJ
|
|
A
|
|
590
|
|
|
21,308
|
|
|
—
|
|
|
1,915
|
|
|
590
|
|
|
23,223
|
|
|
23,813
|
|
|
4,016
|
|
|
2013
|
|
(A)
|
Big Tree RV Resort
|
|
Arcadia, FL
|
|
—
|
|
1,250
|
|
|
13,534
|
|
|
—
|
|
|
1,372
|
|
|
1,250
|
|
|
14,906
|
|
|
16,156
|
|
|
795
|
|
|
2016
|
|
(A)
|
Blazing Star
|
|
San Antonio, TX
|
|
C
|
|
750
|
|
|
6,163
|
|
|
—
|
|
|
1,669
|
|
|
750
|
|
|
7,832
|
|
|
8,582
|
|
|
1,730
|
|
|
2012
|
|
(A)
|
Blue Heron Pines
|
|
Punta Gorda, FL
|
|
E
|
|
410
|
|
|
35,294
|
|
|
—
|
|
|
2,883
|
|
|
410
|
|
|
38,177
|
|
|
38,587
|
|
|
3,120
|
|
|
2015
|
|
(A&C)
|
Blue Jay MH & RV Resort
|
|
Dade City, FL
|
|
—
|
|
2,040
|
|
|
9,679
|
|
|
—
|
|
|
1,109
|
|
|
2,040
|
|
|
10,788
|
|
|
12,828
|
|
|
540
|
|
|
2016
|
|
(A)
|
Blue Star/Lost Dutchman
|
|
Apache Junction, AZ
|
|
E
|
|
5,120
|
|
|
12,720
|
|
|
—
|
|
|
5,651
|
|
|
5,120
|
|
|
18,371
|
|
|
23,491
|
|
|
2,125
|
|
|
2014
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Blueberry Hill
|
|
Bushnell, FL
|
|
C
|
|
3,830
|
|
|
3,240
|
|
|
—
|
|
|
2,970
|
|
|
3,830
|
|
|
6,210
|
|
|
10,040
|
|
|
1,534
|
|
|
2012
|
|
(A)
|
Boulder Ridge
|
|
Pflugerville, TX
|
|
B
|
|
1,000
|
|
|
500
|
|
|
3,324
|
|
|
27,780
|
|
|
4,324
|
|
|
28,280
|
|
|
32,604
|
|
|
12,277
|
|
|
1998
|
|
(C)
|
Branch Creek Estates
|
|
Austin, TX
|
|
B
|
|
796
|
|
|
3,716
|
|
|
—
|
|
|
5,790
|
|
|
796
|
|
|
9,506
|
|
|
10,302
|
|
|
6,034
|
|
|
1995
|
|
(A&C)
|
Brentwood Estates
|
|
Hudson, FL
|
|
E
|
|
1,150
|
|
|
9,359
|
|
|
—
|
|
|
2,530
|
|
|
1,150
|
|
|
11,889
|
|
|
13,039
|
|
|
1,006
|
|
|
2015
|
|
(A)
|
Brentwood Mobile Village
|
|
Kentwood, MI
|
|
B
|
|
385
|
|
|
3,592
|
|
|
—
|
|
|
2,219
|
|
|
385
|
|
|
5,811
|
|
|
6,196
|
|
|
3,646
|
|
|
1996
|
|
(A)
|
Brentwood West
|
|
Mesa, AZ
|
|
B
|
|
13,620
|
|
|
24,202
|
|
|
—
|
|
|
1,139
|
|
|
13,620
|
|
|
25,341
|
|
|
38,961
|
|
|
3,095
|
|
|
2014
|
|
(A)
|
Brookside Mobile Home Village
|
|
Goshen, IN
|
|
B
|
|
260
|
|
|
1,080
|
|
|
386
|
|
|
16,993
|
|
|
646
|
|
|
18,073
|
|
|
18,719
|
|
|
8,418
|
|
|
1985
|
|
(A&C)
|
Brookside Village
|
|
Kentwood, MI
|
|
D
|
|
170
|
|
|
5,564
|
|
|
—
|
|
|
502
|
|
|
170
|
|
|
6,066
|
|
|
6,236
|
|
|
1,401
|
|
|
2011
|
|
(A)
|
Buttonwood Bay
|
|
Sebring, FL
|
|
D
|
|
1,952
|
|
|
18,294
|
|
|
—
|
|
|
6,355
|
|
|
1,952
|
|
|
24,649
|
|
|
26,601
|
|
|
12,663
|
|
|
2001
|
|
(A)
|
Byron Center Mobile Village
|
|
Byron Center, MI
|
|
A
|
|
253
|
|
|
2,402
|
|
|
—
|
|
|
2,291
|
|
|
253
|
|
|
4,693
|
|
|
4,946
|
|
|
2,917
|
|
|
1996
|
|
(A)
|
Caliente Sands
(4)
|
|
Cathedral City, CA
|
|
—
|
|
1,930
|
|
|
6,710
|
|
|
—
|
|
|
58
|
|
|
1,930
|
|
|
6,768
|
|
|
8,698
|
|
|
118
|
|
|
2017
|
|
(A)
|
Camelot Villa
|
|
Macomb, MI
|
|
A
|
|
910
|
|
|
21,211
|
|
|
—
|
|
|
11,738
|
|
|
910
|
|
|
32,949
|
|
|
33,859
|
|
|
5,830
|
|
|
2013
|
|
(A)
|
Campers Haven RV Resort
|
|
Dennisport, MA
|
|
—
|
|
14,260
|
|
|
11,915
|
|
|
—
|
|
|
1,022
|
|
|
14,260
|
|
|
12,937
|
|
|
27,197
|
|
|
697
|
|
|
2016
|
|
(A)
|
Candlelight Manor
|
|
South Dakota, FL
|
|
—
|
|
3,140
|
|
|
3,867
|
|
|
—
|
|
|
948
|
|
|
3,140
|
|
|
4,815
|
|
|
7,955
|
|
|
227
|
|
|
2016
|
|
(A)
|
Candlelight Village
|
|
Sauk Village, IL
|
|
A
|
|
600
|
|
|
5,623
|
|
|
—
|
|
|
10,691
|
|
|
600
|
|
|
16,314
|
|
|
16,914
|
|
|
8,491
|
|
|
1996
|
|
(A)
|
Cape May Crossing
|
|
Cape May, NJ
|
|
—
|
|
270
|
|
|
1,693
|
|
|
—
|
|
|
462
|
|
|
270
|
|
|
2,155
|
|
|
2,425
|
|
|
111
|
|
|
2016
|
|
(A)
|
Cape May KOA
|
|
Cape May, NJ
|
|
C
|
|
650
|
|
|
7,736
|
|
|
—
|
|
|
6,351
|
|
|
650
|
|
|
14,087
|
|
|
14,737
|
|
|
2,797
|
|
|
2013
|
|
(A)
|
Carolina Pines RV Resort
(5)
|
|
Longs, SC
|
|
—
|
|
5,900
|
|
|
—
|
|
|
—
|
|
|
366
|
|
|
5,900
|
|
|
366
|
|
|
6,266
|
|
|
—
|
|
|
2017
|
|
(A)
|
Carriage Cove
|
|
Sanford, FL
|
|
E
|
|
6,050
|
|
|
21,235
|
|
|
—
|
|
|
2,308
|
|
|
6,050
|
|
|
23,543
|
|
|
29,593
|
|
|
2,955
|
|
|
2014
|
|
(A)
|
Carrington Pointe
|
|
Ft. Wayne, IN
|
|
—
|
|
1,076
|
|
|
3,632
|
|
|
—
|
|
|
12,389
|
|
|
1,076
|
|
|
16,021
|
|
|
17,097
|
|
|
6,401
|
|
|
1997
|
|
(A&C)
|
Castaways RV Resort & Campground
|
|
Berlin, MD
|
|
A
|
|
14,320
|
|
|
22,277
|
|
|
—
|
|
|
4,894
|
|
|
14,320
|
|
|
27,171
|
|
|
41,491
|
|
|
3,810
|
|
|
2014
|
|
(A&C)
|
Cava Robles RV Resort
(5)
|
|
Paso Robles, CA
|
|
—
|
|
1,396
|
|
|
—
|
|
|
—
|
|
|
14,702
|
|
|
1,396
|
|
|
14,702
|
|
|
16,098
|
|
|
—
|
|
|
2014
|
|
(C)
|
Cave Creek
|
|
Evans, CO
|
|
B
|
|
2,241
|
|
|
15,343
|
|
|
—
|
|
|
11,369
|
|
|
2,241
|
|
|
26,712
|
|
|
28,953
|
|
|
8,969
|
|
|
2004
|
|
(C)
|
Central Park MH & RV Resort
|
|
Haines City, FL
|
|
—
|
|
2,600
|
|
|
10,405
|
|
|
—
|
|
|
1,096
|
|
|
2,600
|
|
|
11,501
|
|
|
14,101
|
|
|
606
|
|
|
2016
|
|
(A)
|
Chisholm Point Estates
|
|
Pflugerville, TX
|
|
—
|
|
609
|
|
|
5,286
|
|
|
—
|
|
|
4,079
|
|
|
609
|
|
|
9,365
|
|
|
9,974
|
|
|
5,989
|
|
|
1995
|
|
(A&C)
|
Cider Mill Crossings
|
|
Fenton, MI
|
|
C
|
|
520
|
|
|
1,568
|
|
|
—
|
|
|
21,686
|
|
|
520
|
|
|
23,254
|
|
|
23,774
|
|
|
5,433
|
|
|
2011
|
|
(A&C)
|
Cider Mill Village
|
|
Middleville, MI
|
|
A
|
|
250
|
|
|
3,590
|
|
|
—
|
|
|
3,292
|
|
|
250
|
|
|
6,882
|
|
|
7,132
|
|
|
1,922
|
|
|
2011
|
|
(A)
|
Citrus Hill RV Resort
|
|
Dade City, FL
|
|
—
|
|
1,170
|
|
|
2,422
|
|
|
—
|
|
|
824
|
|
|
1,170
|
|
|
3,246
|
|
|
4,416
|
|
|
164
|
|
|
2016
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Clear Water Mobile Village
|
|
South Bend, IN
|
|
B
|
|
80
|
|
|
1,270
|
|
|
61
|
|
|
6,567
|
|
|
141
|
|
|
7,837
|
|
|
7,978
|
|
|
4,078
|
|
|
1986
|
|
(A)
|
Club Naples
|
|
Naples, FL
|
|
C
|
|
5,780
|
|
|
4,952
|
|
|
—
|
|
|
2,703
|
|
|
5,780
|
|
|
7,655
|
|
|
13,435
|
|
|
1,987
|
|
|
2011
|
|
(A)
|
Club Wildwood
|
|
Hudson, FL
|
|
E
|
|
14,206
|
|
|
21,275
|
|
|
—
|
|
|
736
|
|
|
14,206
|
|
|
22,011
|
|
|
36,217
|
|
|
1,128
|
|
|
2016
|
|
(A)
|
Cobus Green Mobile Home Park
|
|
Osceola, IN
|
|
A
|
|
762
|
|
|
7,037
|
|
|
—
|
|
|
9,203
|
|
|
762
|
|
|
16,240
|
|
|
17,002
|
|
|
8,589
|
|
|
1993
|
|
(A)
|
Colony in the Wood
(4)
|
|
Port Orang
e, FL
|
|
—
|
|
—
|
|
|
32,478
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
32,487
|
|
|
32,487
|
|
|
—
|
|
|
2017
|
|
(A&C)
|
The Colony
(2)
|
|
Oxnard, CA
|
|
—
|
|
—
|
|
|
6,437
|
|
|
—
|
|
|
787
|
|
|
—
|
|
|
7,224
|
|
|
7,224
|
|
|
367
|
|
|
2016
|
|
(A)
|
Comal Farms
|
|
New Braunfe
ls, TX
|
|
C
|
|
1,455
|
|
|
1,732
|
|
|
—
|
|
|
9,074
|
|
|
1,455
|
|
|
10,806
|
|
|
12,261
|
|
|
4,970
|
|
|
2000
|
|
(A&C)
|
Continental North
|
|
Davison, MI
|
|
A
|
|
749
|
|
|
6,089
|
|
|
—
|
|
|
14,348
|
|
|
749
|
|
|
20,437
|
|
|
21,186
|
|
|
10,708
|
|
|
1996
|
|
(A&C)
|
Corporate Headquarters
(5)
|
|
Southfield,
MI
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,969
|
|
|
—
|
|
|
64,969
|
|
|
64,969
|
|
|
16,183
|
|
|
Various
|
||
Country Acres Mobile
Village
|
|
Cadillac, MI
|
|
A
|
|
380
|
|
|
3,495
|
|
|
—
|
|
|
3,903
|
|
|
380
|
|
|
7,398
|
|
|
7,778
|
|
|
4,075
|
|
|
1996
|
|
(A)
|
Country Hills Village
|
|
Hudsonville,
MI
|
|
A
|
|
340
|
|
|
3,861
|
|
|
—
|
|
|
1,863
|
|
|
340
|
|
|
5,724
|
|
|
6,064
|
|
|
1,729
|
|
|
2011
|
|
(A)
|
Country Meadows Mobile
Village
|
|
Flat Rock, MI
|
|
B
|
|
924
|
|
|
7,583
|
|
|
296
|
|
|
19,272
|
|
|
1,220
|
|
|
26,855
|
|
|
28,075
|
|
|
15,951
|
|
|
1994
|
|
(A&C)
|
Country Meadows Village
|
|
Caledonia, M
I
|
|
C
|
|
550
|
|
|
5,555
|
|
|
—
|
|
|
7,713
|
|
|
550
|
|
|
13,268
|
|
|
13,818
|
|
|
2,168
|
|
|
2011
|
|
(A&C)
|
Country Squire MH &
RV Resort
|
|
Paisley, FL
|
|
—
|
|
520
|
|
|
1,719
|
|
|
—
|
|
|
1,001
|
|
|
520
|
|
|
2,720
|
|
|
3,240
|
|
|
127
|
|
|
2016
|
|
(A)
|
Countryside Atlanta
|
|
Lawrencevi
lle, GA
|
|
C
|
|
1,274
|
|
|
10,957
|
|
|
—
|
|
|
5,289
|
|
|
1,274
|
|
|
16,246
|
|
|
17,520
|
|
|
5,496
|
|
|
2004
|
|
(A&C)
|
Countryside Estates
|
|
Mckean, PA
|
|
E
|
|
320
|
|
|
11,610
|
|
|
—
|
|
|
1,501
|
|
|
320
|
|
|
13,111
|
|
|
13,431
|
|
|
1,592
|
|
|
2014
|
|
(A)
|
Countryside Gwinnett
|
|
Buford, GA
|
|
A
|
|
1,124
|
|
|
9,539
|
|
|
—
|
|
|
3,840
|
|
|
1,124
|
|
|
13,379
|
|
|
14,503
|
|
|
6,515
|
|
|
2004
|
|
(A)
|
Countryside Lake La
nier
|
|
Buford, GA
|
|
B
|
|
1,916
|
|
|
16,357
|
|
|
—
|
|
|
9,002
|
|
|
1,916
|
|
|
25,359
|
|
|
27,275
|
|
|
10,976
|
|
|
2004
|
|
(A)
|
Countryside Village
|
|
Great Falls, MT
|
|
C
|
|
430
|
|
|
7,157
|
|
|
—
|
|
|
950
|
|
|
430
|
|
|
8,107
|
|
|
8,537
|
|
|
962
|
|
|
2014
|
|
(A)
|
Craigleith RV Res
ort & Campground
|
|
Clarksburg, ON
(1)
|
|
—
|
|
420
|
|
|
705
|
|
|
5
|
|
|
219
|
|
|
425
|
|
|
924
|
|
|
1,349
|
|
|
44
|
|
|
2016
|
|
(A)
|
Creekwood Meadows
|
|
Burton, MI
|
|
A
|
|
808
|
|
|
2,043
|
|
|
404
|
|
|
15,334
|
|
|
1,212
|
|
|
17,377
|
|
|
18,589
|
|
|
9,438
|
|
|
1997
|
|
(C)
|
Cutler Estates
Mobile Village
|
|
Grand Rapids, M
I
|
|
B
|
|
749
|
|
|
6,941
|
|
|
—
|
|
|
4,102
|
|
|
749
|
|
|
11,043
|
|
|
11,792
|
|
|
6,646
|
|
|
1996
|
|
(A)
|
Cypress Greens
|
|
Lake Alfred, FL
|
|
E
|
|
960
|
|
|
17,518
|
|
|
—
|
|
|
1,353
|
|
|
960
|
|
|
18,871
|
|
|
19,831
|
|
|
1,622
|
|
|
2015
|
|
(A)
|
Daytona Beach RV Resort
|
|
Port Orange, FL
|
|
—
|
|
2,300
|
|
|
7,158
|
|
|
—
|
|
|
1,607
|
|
|
2,300
|
|
|
8,765
|
|
|
11,065
|
|
|
476
|
|
|
2016
|
|
(A)
|
Deer Lake RV
Resort & Campground
|
|
Huntsville, ON
(1)
|
|
—
|
|
2,830
|
|
|
4,260
|
|
|
35
|
|
|
584
|
|
|
2,865
|
|
|
4,844
|
|
|
7,709
|
|
|
237
|
|
|
2016
|
|
(A)
|
Deerfiel
d Run
|
|
Anderson, I
N
|
|
C
|
|
990
|
|
|
1,607
|
|
|
—
|
|
|
6,999
|
|
|
990
|
|
|
8,606
|
|
|
9,596
|
|
|
3,958
|
|
|
1999
|
|
(A&C)
|
Deerwood
|
|
Orlando, FL
|
|
B
|
|
6,920
|
|
|
37,593
|
|
|
—
|
|
|
4,804
|
|
|
6,920
|
|
|
42,397
|
|
|
49,317
|
|
|
3,673
|
|
|
2015
|
|
(A)
|
Desert Harbor
|
|
Apache Junct
ion, AZ
|
|
E
|
|
3,940
|
|
|
14,891
|
|
|
—
|
|
|
310
|
|
|
3,940
|
|
|
15,201
|
|
|
19,141
|
|
|
1,842
|
|
|
2014
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Driftwood Camping
Resort
|
|
Clermont, NJ
|
|
D
|
|
1,450
|
|
|
29,851
|
|
|
—
|
|
|
2,713
|
|
|
1,450
|
|
|
32,564
|
|
|
34,014
|
|
|
4,389
|
|
|
2014
|
|
(A)
|
Dunedin RV Resort
|
|
Dunedin, FL
|
|
E
|
|
4,400
|
|
|
16,923
|
|
|
—
|
|
|
1,327
|
|
|
4,400
|
|
|
18,250
|
|
|
22,650
|
|
|
959
|
|
|
2016
|
|
(A)
|
Dutton Mill
Village
|
|
Caledonia, MI
|
|
A
|
|
370
|
|
|
8,997
|
|
|
—
|
|
|
1,759
|
|
|
370
|
|
|
10,756
|
|
|
11,126
|
|
|
2,664
|
|
|
2011
|
|
(A)
|
Eagle Cre
st
|
|
Firestone,
CO
|
|
B
|
|
2,015
|
|
|
150
|
|
|
—
|
|
|
30,614
|
|
|
2,015
|
|
|
30,764
|
|
|
32,779
|
|
|
14,732
|
|
|
1998
|
|
(C)
|
East Fork
|
|
Batavia, OH
|
|
C
|
|
1,280
|
|
|
6,302
|
|
|
—
|
|
|
19,771
|
|
|
1,280
|
|
|
26,073
|
|
|
27,353
|
|
|
9,611
|
|
|
2000
|
|
(A&C)
|
East Vill
age Estates
|
|
Washington T
wp., MI
|
|
A
|
|
1,410
|
|
|
25,413
|
|
|
—
|
|
|
4,904
|
|
|
1,410
|
|
|
30,317
|
|
|
31,727
|
|
|
6,136
|
|
|
2012
|
|
(A)
|
Egelcraft
|
|
Muskegon, MI
|
|
D
|
|
690
|
|
|
22,596
|
|
|
—
|
|
|
2,228
|
|
|
690
|
|
|
24,824
|
|
|
25,514
|
|
|
3,117
|
|
|
2014
|
|
(A)
|
Ellenton Gardens RV Resort
|
|
Ellenton, FL
|
|
E
|
|
2,130
|
|
|
7,755
|
|
|
—
|
|
|
1,353
|
|
|
2,130
|
|
|
9,108
|
|
|
11,238
|
|
|
478
|
|
|
2016
|
|
(A)
|
Emerald Coast RV Resort
(4)
|
|
Panama Ci
ty Beach, FL
|
|
—
|
|
10,330
|
|
|
9,070
|
|
|
—
|
|
|
49
|
|
|
10,330
|
|
|
9,119
|
|
|
19,449
|
|
|
166
|
|
|
2017
|
|
(A)
|
Fairfield Vill
age
|
|
Ocala, F
L
|
|
B
|
|
1,160
|
|
|
18,673
|
|
|
—
|
|
|
315
|
|
|
1,160
|
|
|
18,988
|
|
|
20,148
|
|
|
1,648
|
|
|
2015
|
|
(A)
|
Fiesta Village
|
|
Mesa, AZ
|
|
—
|
|
2,830
|
|
|
4,475
|
|
|
—
|
|
|
838
|
|
|
2,830
|
|
|
5,313
|
|
|
8,143
|
|
|
634
|
|
|
2014
|
|
(A)
|
Fisherman's Co
ve
|
|
Flint, MI
|
|
A
|
|
380
|
|
|
3,438
|
|
|
—
|
|
|
4,001
|
|
|
380
|
|
|
7,439
|
|
|
7,819
|
|
|
4,761
|
|
|
1993
|
|
(A)
|
Forest Mead
ows
|
|
Philomath, OR
|
|
A
|
|
1,031
|
|
|
2,050
|
|
|
—
|
|
|
538
|
|
|
1,031
|
|
|
2,588
|
|
|
3,619
|
|
|
1,465
|
|
|
1999
|
|
(A)
|
Forest View
|
|
Homosassa,
FL
|
|
B
|
|
1,330
|
|
|
22,056
|
|
|
—
|
|
|
450
|
|
|
1,330
|
|
|
22,506
|
|
|
23,836
|
|
|
1,956
|
|
|
2015
|
|
(A)
|
Fort Tatham
RV Resort & Campground
|
|
Sylva, NC
|
|
—
|
|
110
|
|
|
760
|
|
|
—
|
|
|
701
|
|
|
110
|
|
|
1,461
|
|
|
1,571
|
|
|
73
|
|
|
2016
|
|
(A)
|
Fort Whaley
|
|
Whaleyville
, MD
|
|
C
|
|
510
|
|
|
5,194
|
|
|
—
|
|
|
3,910
|
|
|
510
|
|
|
9,104
|
|
|
9,614
|
|
|
679
|
|
|
2015
|
|
(A)
|
Four Seasons
|
|
Elkhart, IN
|
|
A
|
|
500
|
|
|
4,811
|
|
|
—
|
|
|
3,533
|
|
|
500
|
|
|
8,344
|
|
|
8,844
|
|
|
4,089
|
|
|
2000
|
|
(A)
|
Frenchtown Villa/Elizabeth W
oods
|
|
Newport, MI
|
|
E
|
|
1,450
|
|
|
52,327
|
|
|
—
|
|
|
15,702
|
|
|
1,450
|
|
|
68,029
|
|
|
69,479
|
|
|
7,837
|
|
|
2014
|
|
(A&C)
|
Friendly Village of La Habr
a
|
|
La Habra, C
A
|
|
D
|
|
26,956
|
|
|
25,202
|
|
|
—
|
|
|
1,092
|
|
|
26,956
|
|
|
26,294
|
|
|
53,250
|
|
|
1,407
|
|
|
2016
|
|
(A)
|
Friendly Village of Mode
sto
|
|
Modesto, CA
|
|
D
|
|
6,260
|
|
|
20,885
|
|
|
—
|
|
|
1,029
|
|
|
6,260
|
|
|
21,914
|
|
|
28,174
|
|
|
1,093
|
|
|
2016
|
|
(A)
|
Friendly Village of Simi
|
|
Simi Valley, CA
|
|
D
|
|
14,906
|
|
|
15,986
|
|
|
—
|
|
|
860
|
|
|
14,906
|
|
|
16,846
|
|
|
31,752
|
|
|
864
|
|
|
2016
|
|
(A)
|
Friendly Vill
age of West Covina
|
|
West Covina, C
A
|
|
D
|
|
14,520
|
|
|
5,221
|
|
|
—
|
|
|
722
|
|
|
14,520
|
|
|
5,943
|
|
|
20,463
|
|
|
324
|
|
|
2016
|
|
(A)
|
Frontier Town
|
|
Ocean City, MD
|
|
C
|
|
18,960
|
|
|
43,166
|
|
|
—
|
|
|
8,132
|
|
|
18,960
|
|
|
51,298
|
|
|
70,258
|
|
|
4,530
|
|
|
2015
|
|
(A)
|
Glen Haven
RV Resort
|
|
Zephyrhills
, FL
|
|
E
|
|
1,980
|
|
|
8,373
|
|
|
—
|
|
|
1,138
|
|
|
1,980
|
|
|
9,511
|
|
|
11,491
|
|
|
508
|
|
|
2016
|
|
(A)
|
Glen Laurel
|
|
Concord, NC
|
|
C
|
|
1,641
|
|
|
453
|
|
|
—
|
|
|
13,981
|
|
|
1,641
|
|
|
14,434
|
|
|
16,075
|
|
|
6,951
|
|
|
2001
|
|
(A&C)
|
Gold Coast
er
|
|
Homestead, F
L
|
|
A
|
|
446
|
|
|
4,234
|
|
|
172
|
|
|
5,241
|
|
|
618
|
|
|
9,475
|
|
|
10,093
|
|
|
4,774
|
|
|
1997
|
|
(A)
|
Grand Bay
|
|
Dunedin,
FL
|
|
—
|
|
3,460
|
|
|
6,314
|
|
|
—
|
|
|
643
|
|
|
3,460
|
|
|
6,957
|
|
|
10,417
|
|
|
354
|
|
|
2016
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Grand Lakes
|
|
Citra, FL
|
|
C
|
|
5,280
|
|
|
4,501
|
|
|
—
|
|
|
3,524
|
|
|
5,280
|
|
|
8,025
|
|
|
13,305
|
|
|
1,895
|
|
|
2012
|
|
(A)
|
Grand Mobile Estates
|
|
Grand Rapids,
MI
|
|
B
|
|
374
|
|
|
3,587
|
|
|
—
|
|
|
3,848
|
|
|
374
|
|
|
7,435
|
|
|
7,809
|
|
|
3,723
|
|
|
1996
|
|
(A)
|
Grand Oaks RV Resort &
Campground
|
|
Cayuga, ON
(1)
|
|
—
|
|
970
|
|
|
4,220
|
|
|
12
|
|
|
453
|
|
|
982
|
|
|
4,673
|
|
|
5,655
|
|
|
229
|
|
|
2016
|
|
(A)
|
The Grove at Alta Ridge
(3)
|
|
Thornton, CO
|
|
E
|
|
5,370
|
|
|
37,116
|
|
|
—
|
|
|
(30
|
)
|
|
5,370
|
|
|
37,086
|
|
|
42,456
|
|
|
4,419
|
|
|
2014
|
|
(A)
|
Grove Ridge RV R
esort
|
|
Dade City, FL
|
|
E
|
|
1,290
|
|
|
5,387
|
|
|
—
|
|
|
1,080
|
|
|
1,290
|
|
|
6,467
|
|
|
7,757
|
|
|
341
|
|
|
2016
|
|
(A)
|
Groves RV Resort
|
|
Ft. Myers,
FL
|
|
A
|
|
249
|
|
|
2,396
|
|
|
—
|
|
|
3,808
|
|
|
249
|
|
|
6,204
|
|
|
6,453
|
|
|
2,755
|
|
|
1997
|
|
(A)
|
Gulfstream Harbor
|
|
Orlando, FL
|
|
B
|
|
14,510
|
|
|
78,930
|
|
|
—
|
|
|
4,137
|
|
|
14,510
|
|
|
83,067
|
|
|
97,577
|
|
|
7,209
|
|
|
2015
|
|
(A)
|
Gulliver's Lake RV Resort & Campgroun
d
|
|
Millgrove, ON
(1)
|
|
—
|
|
2,950
|
|
|
2,950
|
|
|
37
|
|
|
324
|
|
|
2,987
|
|
|
3,274
|
|
|
6,261
|
|
|
170
|
|
|
2016
|
|
(A)
|
Gwynn'
s Island RV Resort & Campground
|
|
Gwynn, VA
|
|
C
|
|
760
|
|
|
595
|
|
|
—
|
|
|
1,983
|
|
|
760
|
|
|
2,578
|
|
|
3,338
|
|
|
499
|
|
|
2013
|
|
(A)
|
Hamlin
|
|
Webberville, M
I
|
|
B
|
|
125
|
|
|
1,675
|
|
|
536
|
|
|
13,437
|
|
|
661
|
|
|
15,112
|
|
|
15,773
|
|
|
6,470
|
|
|
1984
|
|
(A&C)
|
The Hampt
ons
|
|
Auburndale, F
L
|
|
B
|
|
15,890
|
|
|
67,555
|
|
|
—
|
|
|
1,973
|
|
|
15,890
|
|
|
69,528
|
|
|
85,418
|
|
|
5,930
|
|
|
2015
|
|
(A)
|
Heritage
|
|
Temecula, CA
|
|
D
|
|
13,200
|
|
|
7,877
|
|
|
—
|
|
|
986
|
|
|
13,200
|
|
|
8,863
|
|
|
22,063
|
|
|
465
|
|
|
2016
|
|
(A)
|
Hickory Hills Village
|
|
Battle Cree
k, MI
|
|
—
|
|
760
|
|
|
7,697
|
|
|
—
|
|
|
2,295
|
|
|
760
|
|
|
9,992
|
|
|
10,752
|
|
|
2,685
|
|
|
2011
|
|
(A)
|
Hidden Ridge RV Resort
|
|
Hopkins, MI
|
|
C
|
|
440
|
|
|
893
|
|
|
—
|
|
|
2,906
|
|
|
440
|
|
|
3,799
|
|
|
4,239
|
|
|
803
|
|
|
2011
|
|
(A)
|
Hidden River RV Resort
|
|
Riverview, FL
|
|
—
|
|
3,950
|
|
|
6,376
|
|
|
—
|
|
|
1,199
|
|
|
3,950
|
|
|
7,575
|
|
|
11,525
|
|
|
398
|
|
|
2016
|
|
(A)
|
Hidden Valley
RV Resort & Campground
|
|
Normandale, ON
(1)
|
|
—
|
|
2,610
|
|
|
4,170
|
|
|
33
|
|
|
1,035
|
|
|
2,643
|
|
|
5,205
|
|
|
7,848
|
|
|
248
|
|
|
2016
|
|
(A)
|
The Hideawa
y
|
|
Key West, FL
|
|
—
|
|
2,720
|
|
|
972
|
|
|
—
|
|
|
521
|
|
|
2,720
|
|
|
1,493
|
|
|
4,213
|
|
|
80
|
|
|
2016
|
|
(A)
|
High Pointe
(3)
|
|
Frederica, DE
|
|
—
|
|
898
|
|
|
7,031
|
|
|
(42
|
)
|
|
6,792
|
|
|
856
|
|
|
13,823
|
|
|
14,679
|
|
|
6,686
|
|
|
1997
|
|
(A)
|
Hill Count
ry Cottage and RV Resort
|
|
New Braunfe
ls, TX
|
|
C
|
|
3,790
|
|
|
27,200
|
|
|
—
|
|
|
1,828
|
|
|
3,790
|
|
|
29,028
|
|
|
32,818
|
|
|
1,794
|
|
|
2016
|
|
(A&C)
|
The Hills
|
|
Apopka, FL
|
|
—
|
|
1,790
|
|
|
3,869
|
|
|
—
|
|
|
968
|
|
|
1,790
|
|
|
4,837
|
|
|
6,627
|
|
|
241
|
|
|
2016
|
|
(A)
|
Holiday West Village
|
|
Holland, MI
|
|
B
|
|
340
|
|
|
8,067
|
|
|
—
|
|
|
1,260
|
|
|
340
|
|
|
9,327
|
|
|
9,667
|
|
|
2,318
|
|
|
2011
|
|
(A)
|
Holly Forest Estates
|
|
Holly Hil
l, FL
|
|
B
|
|
920
|
|
|
8,376
|
|
|
—
|
|
|
1,336
|
|
|
920
|
|
|
9,712
|
|
|
10,632
|
|
|
5,996
|
|
|
1997
|
|
(A)
|
Holly Village / Hawaiian
Gardens
|
|
Holly, MI
|
|
B
|
|
1,514
|
|
|
13,596
|
|
|
—
|
|
|
5,242
|
|
|
1,514
|
|
|
18,838
|
|
|
20,352
|
|
|
7,853
|
|
|
2004
|
|
(A)
|
Homosassa River RV Resor
t
|
|
Homosassa Spri
ngs, FL
|
|
—
|
|
1,520
|
|
|
5,020
|
|
|
—
|
|
|
1,625
|
|
|
1,520
|
|
|
6,645
|
|
|
8,165
|
|
|
365
|
|
|
2016
|
|
(A)
|
Horseshoe Cove R
V Resort
|
|
Bradenton
, FL
|
|
E
|
|
9,466
|
|
|
32,612
|
|
|
—
|
|
|
2,601
|
|
|
9,466
|
|
|
35,213
|
|
|
44,679
|
|
|
1,852
|
|
|
2016
|
|
(A)
|
Hunters Cros
sing
|
|
Capac, MI
|
|
C
|
|
430
|
|
|
1,092
|
|
|
—
|
|
|
1,247
|
|
|
430
|
|
|
2,339
|
|
|
2,769
|
|
|
453
|
|
|
2012
|
|
(A)
|
Hunters Glen
|
|
Wayland, MI
|
|
C
|
|
1,102
|
|
|
11,926
|
|
|
—
|
|
|
11,469
|
|
|
1,102
|
|
|
23,395
|
|
|
24,497
|
|
|
7,828
|
|
|
2004
|
|
(C)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Indian Creek Park
|
|
Ft. Myers Beach, FL
|
|
D
|
|
3,832
|
|
|
34,660
|
|
|
—
|
|
|
11,283
|
|
|
3,832
|
|
|
45,943
|
|
|
49,775
|
|
|
28,304
|
|
|
1996
|
|
(A)
|
Indian Creek RV & Camping Resort
(3)
|
|
Geneva on the Lake, OH
|
|
C
|
|
420
|
|
|
20,791
|
|
|
(5
|
)
|
|
6,683
|
|
|
415
|
|
|
27,474
|
|
|
27,889
|
|
|
4,186
|
|
|
2013
|
|
(A&C)
|
Indian Wells
RV Resort
|
|
Indio, CA
|
|
D
|
|
2,880
|
|
|
19,470
|
|
|
—
|
|
|
1,964
|
|
|
2,880
|
|
|
21,434
|
|
|
24,314
|
|
|
1,145
|
|
|
2016
|
|
(A)
|
Island Lakes
|
|
Merritt Island, FL
|
|
D
|
|
700
|
|
|
6,431
|
|
|
—
|
|
|
809
|
|
|
700
|
|
|
7,240
|
|
|
7,940
|
|
|
5,037
|
|
|
1995
|
|
(A)
|
Jellystone Park(TM) at Birchwoo
d Acres
|
|
Greenfield Pa
rk, NY
|
|
A
|
|
560
|
|
|
5,527
|
|
|
—
|
|
|
5,246
|
|
|
560
|
|
|
10,773
|
|
|
11,333
|
|
|
2,242
|
|
|
2013
|
|
(A)
|
Jellystone Park(TM) at Larkspur
|
|
Larkspur, CO
|
|
—
|
|
1,880
|
|
|
5,521
|
|
|
—
|
|
|
2,246
|
|
|
1,880
|
|
|
7,767
|
|
|
9,647
|
|
|
362
|
|
|
2016
|
|
(A)
|
Jellystone Park(TM
) of Western New York
|
|
North Java,
NY
|
|
A
|
|
870
|
|
|
8,884
|
|
|
—
|
|
|
6,205
|
|
|
870
|
|
|
15,089
|
|
|
15,959
|
|
|
2,772
|
|
|
2013
|
|
(A)
|
Kensington Meado
ws
|
|
Lansing, MI
|
|
B
|
|
250
|
|
|
2,699
|
|
|
—
|
|
|
8,406
|
|
|
250
|
|
|
11,105
|
|
|
11,355
|
|
|
6,706
|
|
|
1995
|
|
(A&C)
|
Kimberly Estates
|
|
Newport, MI
|
|
C
|
|
1,250
|
|
|
6,160
|
|
|
—
|
|
|
8,041
|
|
|
1,250
|
|
|
14,201
|
|
|
15,451
|
|
|
827
|
|
|
2016
|
|
(A)
|
Kings Cour
t Mobile Village
|
|
Traverse C
ity, MI
|
|
—
|
|
1,473
|
|
|
13,782
|
|
|
269
|
|
|
7,148
|
|
|
1,742
|
|
|
20,930
|
|
|
22,672
|
|
|
12,097
|
|
|
1996
|
|
(A&C)
|
Kings Lake
|
|
DeBary, FL
|
|
D
|
|
280
|
|
|
2,542
|
|
|
—
|
|
|
2,798
|
|
|
280
|
|
|
5,340
|
|
|
5,620
|
|
|
3,314
|
|
|
1994
|
|
(A)
|
Kings Manor
|
|
Lakeland, FL
|
|
—
|
|
2,270
|
|
|
5,578
|
|
|
—
|
|
|
1,670
|
|
|
2,270
|
|
|
7,248
|
|
|
9,518
|
|
|
330
|
|
|
2016
|
|
(A)
|
King's Pointe
|
|
Lake Alfred, F
L
|
|
B
|
|
510
|
|
|
16,763
|
|
|
—
|
|
|
478
|
|
|
510
|
|
|
17,241
|
|
|
17,751
|
|
|
1,472
|
|
|
2015
|
|
(A)
|
Kissimmee Gardens
|
|
Kissimmee, FL
|
|
—
|
|
3,270
|
|
|
14,402
|
|
|
—
|
|
|
1,042
|
|
|
3,270
|
|
|
15,444
|
|
|
18,714
|
|
|
781
|
|
|
2016
|
|
(A)
|
Kissimmee South R
V Resort
|
|
Davenport, FL
|
|
—
|
|
3,740
|
|
|
6,819
|
|
|
—
|
|
|
1,489
|
|
|
3,740
|
|
|
8,308
|
|
|
12,048
|
|
|
437
|
|
|
2016
|
|
(A)
|
Knollwood Esta
tes
|
|
Allendale, MI
|
|
A
|
|
400
|
|
|
4,061
|
|
|
—
|
|
|
4,202
|
|
|
400
|
|
|
8,263
|
|
|
8,663
|
|
|
4,243
|
|
|
2001
|
|
(A)
|
La Casa Blanca
|
|
Apache Junction
, AZ
|
|
B
|
|
4,370
|
|
|
14,142
|
|
|
—
|
|
|
587
|
|
|
4,370
|
|
|
14,729
|
|
|
19,099
|
|
|
1,786
|
|
|
2014
|
|
(A)
|
La Costa Village
|
|
Port Orang
e, FL
|
|
D
|
|
3,640
|
|
|
62,315
|
|
|
—
|
|
|
1,381
|
|
|
3,640
|
|
|
63,696
|
|
|
67,336
|
|
|
5,443
|
|
|
2015
|
|
(A)
|
La Hacienda RV
Resort
|
|
Austin, TX
|
|
C
|
|
3,670
|
|
|
22,225
|
|
|
—
|
|
|
922
|
|
|
3,670
|
|
|
23,147
|
|
|
26,817
|
|
|
2,445
|
|
|
2015
|
|
(A)
|
Lafayette Place
|
|
Warren, MI
|
|
A
|
|
669
|
|
|
5,979
|
|
|
—
|
|
|
7,616
|
|
|
669
|
|
|
13,595
|
|
|
14,264
|
|
|
7,066
|
|
|
1998
|
|
(A)
|
Lafontaine RV Resort & Campground
|
|
Tiny, ON
(1)
|
|
—
|
|
1,290
|
|
|
2,075
|
|
|
16
|
|
|
1,235
|
|
|
1,306
|
|
|
3,310
|
|
|
4,616
|
|
|
133
|
|
|
2016
|
|
(A)
|
Lake Avenue
RV Resort & Campground
|
|
Cherry Valley, ON
(1)
|
|
—
|
|
670
|
|
|
1,290
|
|
|
8
|
|
|
459
|
|
|
678
|
|
|
1,749
|
|
|
2,427
|
|
|
90
|
|
|
2016
|
|
(A)
|
Lake In Wood
|
|
Narvon, PA
|
|
A
|
|
7,360
|
|
|
7,097
|
|
|
—
|
|
|
1,553
|
|
|
7,360
|
|
|
8,650
|
|
|
16,010
|
|
|
1,902
|
|
|
2012
|
|
(A)
|
Lake Josephine
|
|
Sebring, FL
|
|
—
|
|
490
|
|
|
2,830
|
|
|
—
|
|
|
432
|
|
|
490
|
|
|
3,262
|
|
|
3,752
|
|
|
57
|
|
|
2016
|
|
(A)
|
Lake Juliana Landin
gs
|
|
Auburndale,
FL
|
|
A
|
|
335
|
|
|
3,048
|
|
|
—
|
|
|
1,806
|
|
|
335
|
|
|
4,854
|
|
|
5,189
|
|
|
3,066
|
|
|
1994
|
|
(A)
|
Lake Pointe Village
|
|
Mulberry, FL
|
|
D
|
|
480
|
|
|
29,795
|
|
|
—
|
|
|
399
|
|
|
480
|
|
|
30,194
|
|
|
30,674
|
|
|
2,584
|
|
|
2015
|
|
(A)
|
Lake Rudolph Campground
& RV Resort
|
|
Santa Clau
s, IN
|
|
A
|
|
2,340
|
|
|
28,113
|
|
|
—
|
|
|
6,698
|
|
|
2,340
|
|
|
34,811
|
|
|
37,151
|
|
|
6,100
|
|
|
2014
|
|
(A&C)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Lake San
Marino RV Park
|
|
Naples, FL
|
|
A
|
|
650
|
|
|
5,760
|
|
|
—
|
|
|
4,165
|
|
|
650
|
|
|
9,925
|
|
|
10,575
|
|
|
5,237
|
|
|
1996
|
|
(A)
|
Lakefront
|
|
Lakeside, CA
|
|
D
|
|
21,556
|
|
|
17,440
|
|
|
—
|
|
|
953
|
|
|
21,556
|
|
|
18,393
|
|
|
39,949
|
|
|
948
|
|
|
2016
|
|
(A)
|
Lakeland RV Resort
|
|
Lakeland, F
L
|
|
—
|
|
1,730
|
|
|
5,524
|
|
|
—
|
|
|
1,340
|
|
|
1,730
|
|
|
6,864
|
|
|
8,594
|
|
|
334
|
|
|
2016
|
|
(A)
|
Lakeshore Landin
gs
|
|
Orlando,
FL
|
|
D
|
|
2,570
|
|
|
19,481
|
|
|
—
|
|
|
1,276
|
|
|
2,570
|
|
|
20,757
|
|
|
23,327
|
|
|
2,476
|
|
|
2014
|
|
(A)
|
Lakeshore Villas
|
|
Tampa, FL
|
|
B
|
|
3,080
|
|
|
18,983
|
|
|
—
|
|
|
740
|
|
|
3,080
|
|
|
19,723
|
|
|
22,803
|
|
|
1,689
|
|
|
2015
|
|
(A)
|
Lakeside
Crossing
|
|
Conway, SC
|
|
D
|
|
3,520
|
|
|
31,615
|
|
|
—
|
|
|
6,549
|
|
|
3,520
|
|
|
38,164
|
|
|
41,684
|
|
|
2,859
|
|
|
2015
|
|
(A&C)
|
Lakeview
|
|
Ypsilanti, MI
|
|
C
|
|
1,156
|
|
|
10,903
|
|
|
—
|
|
|
6,643
|
|
|
1,156
|
|
|
17,546
|
|
|
18,702
|
|
|
7,570
|
|
|
2004
|
|
(A)
|
Lamplighter
|
|
Port Orang
e, FL
|
|
B
|
|
1,330
|
|
|
12,846
|
|
|
—
|
|
|
671
|
|
|
1,330
|
|
|
13,517
|
|
|
14,847
|
|
|
1,160
|
|
|
2015
|
|
(A)
|
Lazy J Ranch
(4)
|
|
Arcata, CA
|
|
—
|
|
7,100
|
|
|
6,838
|
|
|
—
|
|
|
—
|
|
|
7,100
|
|
|
6,838
|
|
|
13,938
|
|
|
122
|
|
|
2017
|
|
(A)
|
Leisure Vil
lage
|
|
Belmont, MI
|
|
C
|
|
360
|
|
|
8,219
|
|
|
—
|
|
|
809
|
|
|
360
|
|
|
9,028
|
|
|
9,388
|
|
|
1,917
|
|
|
2011
|
|
(A)
|
Lemon Wood
|
|
Ventura, CA
|
|
D
|
|
19,540
|
|
|
6,918
|
|
|
—
|
|
|
868
|
|
|
19,540
|
|
|
7,786
|
|
|
27,326
|
|
|
406
|
|
|
2016
|
|
(A)
|
Liberty Farms
|
|
Valparaiso,
IN
|
|
C
|
|
66
|
|
|
1,201
|
|
|
116
|
|
|
3,577
|
|
|
182
|
|
|
4,778
|
|
|
4,960
|
|
|
2,739
|
|
|
1985
|
|
(A&C)
|
Lincoln Estates
|
|
Holland, MI
|
|
—
|
|
455
|
|
|
4,201
|
|
|
—
|
|
|
2,869
|
|
|
455
|
|
|
7,070
|
|
|
7,525
|
|
|
4,267
|
|
|
1996
|
|
(A)
|
Long Beach RV Resort &
Campground
|
|
Barnegat, NJ
|
|
—
|
|
710
|
|
|
3,414
|
|
|
—
|
|
|
835
|
|
|
710
|
|
|
4,249
|
|
|
4,959
|
|
|
211
|
|
|
2016
|
|
(A)
|
Majestic Oa
ks RV Resort
|
|
Zephyrhills,
FL
|
|
E
|
|
3,940
|
|
|
4,725
|
|
|
28
|
|
|
1,166
|
|
|
3,968
|
|
|
5,891
|
|
|
9,859
|
|
|
311
|
|
|
2016
|
|
(A)
|
Maple Brook
|
|
Matteson, IL
|
|
B
|
|
8,460
|
|
|
48,865
|
|
|
—
|
|
|
571
|
|
|
8,460
|
|
|
49,436
|
|
|
57,896
|
|
|
5,976
|
|
|
2014
|
|
(A)
|
Maplewood Manor
|
|
Brunswick,
ME
|
|
E
|
|
1,770
|
|
|
12,982
|
|
|
—
|
|
|
1,529
|
|
|
1,770
|
|
|
14,511
|
|
|
16,281
|
|
|
1,766
|
|
|
2014
|
|
(A)
|
Marco Naples RV Res
ort
|
|
Naples, FL
|
|
—
|
|
2,790
|
|
|
10,458
|
|
|
—
|
|
|
1,369
|
|
|
2,790
|
|
|
11,827
|
|
|
14,617
|
|
|
629
|
|
|
2016
|
|
(A)
|
Meadow Lake
Estates
|
|
White Lake, M
I
|
|
B
|
|
1,188
|
|
|
11,498
|
|
|
127
|
|
|
8,719
|
|
|
1,315
|
|
|
20,217
|
|
|
21,532
|
|
|
13,569
|
|
|
1994
|
|
(A)
|
Meadowbrook
|
|
Charlotte,
NC
|
|
C
|
|
1,310
|
|
|
6,570
|
|
|
—
|
|
|
15,277
|
|
|
1,310
|
|
|
21,847
|
|
|
23,157
|
|
|
8,853
|
|
|
2000
|
|
(A&C)
|
Meadowbrook Estates
|
|
Monroe, M
I
|
|
A
|
|
431
|
|
|
3,320
|
|
|
379
|
|
|
13,888
|
|
|
810
|
|
|
17,208
|
|
|
18,018
|
|
|
10,249
|
|
|
1986
|
|
(A)
|
Meadowbrook Village
|
|
Tampa, FL
|
|
B
|
|
519
|
|
|
4,728
|
|
|
—
|
|
|
1,090
|
|
|
519
|
|
|
5,818
|
|
|
6,337
|
|
|
4,120
|
|
|
1994
|
|
(A)
|
Meadowlands
of Gibraltar
|
|
Rockwood, MI
|
|
A
|
|
640
|
|
|
7,673
|
|
|
—
|
|
|
4,997
|
|
|
640
|
|
|
12,670
|
|
|
13,310
|
|
|
1,296
|
|
|
2015
|
|
(A)
|
Merrymeeting
|
|
Brunswick, ME
|
|
C
|
|
250
|
|
|
1,020
|
|
|
—
|
|
|
836
|
|
|
250
|
|
|
1,856
|
|
|
2,106
|
|
|
240
|
|
|
2014
|
|
(A)
|
Mill Creek RV
Resort
|
|
Kissimme
e, FL
|
|
—
|
|
1,400
|
|
|
4,839
|
|
|
—
|
|
|
1,312
|
|
|
1,400
|
|
|
6,151
|
|
|
7,551
|
|
|
338
|
|
|
2016
|
|
(A)
|
Mountain Vie
w
|
|
Mesa, AZ
|
|
B
|
|
5,490
|
|
|
12,325
|
|
|
—
|
|
|
404
|
|
|
5,490
|
|
|
12,729
|
|
|
18,219
|
|
|
1,570
|
|
|
2014
|
|
(A)
|
Napa Valley
|
|
Napa, CA
|
|
D
|
|
17,740
|
|
|
11,675
|
|
|
—
|
|
|
615
|
|
|
17,740
|
|
|
12,290
|
|
|
30,030
|
|
|
664
|
|
|
2016
|
|
(A)
|
Naples RV Resort
|
|
Naples, FL
|
|
C
|
|
3,640
|
|
|
2,020
|
|
|
—
|
|
|
1,828
|
|
|
3,640
|
|
|
3,848
|
|
|
7,488
|
|
|
940
|
|
|
2011
|
|
(A)
|
New Point
RV Resort
|
|
New Point, VA
|
|
C
|
|
1,550
|
|
|
5,259
|
|
|
—
|
|
|
4,090
|
|
|
1,550
|
|
|
9,349
|
|
|
10,899
|
|
|
1,753
|
|
|
2013
|
|
(A)
|
New Ranch
|
|
Clearwater, FL
|
|
—
|
|
2,270
|
|
|
2,723
|
|
|
—
|
|
|
703
|
|
|
2,270
|
|
|
3,426
|
|
|
5,696
|
|
|
173
|
|
|
2016
|
|
(A)
|
North Lake
|
|
Moore Have
n, FL
|
|
C
|
|
4,150
|
|
|
3,486
|
|
|
—
|
|
|
1,745
|
|
|
4,150
|
|
|
5,231
|
|
|
9,381
|
|
|
1,404
|
|
|
2011
|
|
(A)
|
North Point Estates
|
|
Pueblo, CO
|
|
C
|
|
1,582
|
|
|
3,027
|
|
|
—
|
|
|
5,039
|
|
|
1,582
|
|
|
8,066
|
|
|
9,648
|
|
|
3,790
|
|
|
2001
|
|
(C)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Northvill
e Crossings
|
|
Northville, MI
|
|
B
|
|
1,236
|
|
|
29,564
|
|
|
—
|
|
|
8,798
|
|
|
1,236
|
|
|
38,362
|
|
|
39,598
|
|
|
8,992
|
|
|
2012
|
|
(A)
|
Oak Creek
|
|
Coarsegold
, CA
|
|
B
|
|
4,760
|
|
|
11,185
|
|
|
—
|
|
|
1,492
|
|
|
4,760
|
|
|
12,677
|
|
|
17,437
|
|
|
1,511
|
|
|
2014
|
|
(A)
|
Oak Crest
|
|
Austin, TX
|
|
B
|
|
4,311
|
|
|
12,611
|
|
|
—
|
|
|
9,266
|
|
|
4,311
|
|
|
21,877
|
|
|
26,188
|
|
|
8,949
|
|
|
2002
|
|
(C)
|
Oak Islan
d Village
|
|
East Lansin
g, MI
|
|
—
|
|
320
|
|
|
6,843
|
|
|
—
|
|
|
2,602
|
|
|
320
|
|
|
9,445
|
|
|
9,765
|
|
|
2,440
|
|
|
2011
|
|
(A)
|
Oak Ridge
|
|
Manteno, IL
|
|
D
|
|
1,090
|
|
|
36,941
|
|
|
—
|
|
|
2,947
|
|
|
1,090
|
|
|
39,888
|
|
|
40,978
|
|
|
4,785
|
|
|
2014
|
|
(A)
|
Oakview Estates
|
|
Arcadia, FL
|
|
—
|
|
850
|
|
|
3,881
|
|
|
—
|
|
|
793
|
|
|
850
|
|
|
4,674
|
|
|
5,524
|
|
|
237
|
|
|
2016
|
|
(A)
|
Oakwood Vill
age
|
|
Miamisburg, O
H
|
|
B
|
|
1,964
|
|
|
6,401
|
|
|
—
|
|
|
14,521
|
|
|
1,964
|
|
|
20,922
|
|
|
22,886
|
|
|
11,107
|
|
|
1998
|
|
(A&C)
|
Ocean Breeze
(6)
|
|
Marathon, FL
|
|
—
|
|
2,330
|
|
|
1,770
|
|
|
—
|
|
|
(1,727
|
)
|
|
2,330
|
|
|
43
|
|
|
2,373
|
|
|
—
|
|
|
2016
|
|
(A)
|
Ocean Breeze J
ensen Beach
|
|
Jensen Beach, FL
|
|
—
|
|
19,026
|
|
|
13,862
|
|
|
—
|
|
|
13,340
|
|
|
19,026
|
|
|
27,202
|
|
|
46,228
|
|
|
924
|
|
|
2016
|
|
(A&C)
|
Ocean West
(4)
|
|
McKinleyville,
CA
|
|
B
|
|
5,040
|
|
|
4,413
|
|
|
27
|
|
|
—
|
|
|
5,067
|
|
|
4,413
|
|
|
9,480
|
|
|
79
|
|
|
2017
|
|
(A)
|
Orange City MH & RV
Resort
|
|
Orange City, FL
|
|
C
|
|
920
|
|
|
5,540
|
|
|
—
|
|
|
1,882
|
|
|
920
|
|
|
7,422
|
|
|
8,342
|
|
|
1,703
|
|
|
2011
|
|
(A)
|
Orange Tree
Village
|
|
Orange City, FL
|
|
D
|
|
283
|
|
|
2,530
|
|
|
15
|
|
|
1,124
|
|
|
298
|
|
|
3,654
|
|
|
3,952
|
|
|
2,526
|
|
|
1994
|
|
(A)
|
Orchard Lake
(3)
|
|
Milford, OH
|
|
C
|
|
395
|
|
|
4,025
|
|
|
(15
|
)
|
|
1,715
|
|
|
380
|
|
|
5,740
|
|
|
6,120
|
|
|
2,817
|
|
|
1999
|
|
(A)
|
Paddock Park South
|
|
Ocala, FL
|
|
—
|
|
630
|
|
|
6,601
|
|
|
—
|
|
|
594
|
|
|
630
|
|
|
7,195
|
|
|
7,825
|
|
|
359
|
|
|
2016
|
|
(A)
|
Palm Creek Golf
& RV Resort
|
|
Casa Grande,
AZ
|
|
D
|
|
11,836
|
|
|
76,143
|
|
|
—
|
|
|
19,029
|
|
|
11,836
|
|
|
95,172
|
|
|
107,008
|
|
|
19,591
|
|
|
2012
|
|
(A&C)
|
Palm Key Vil
lage
|
|
Davenport, FL
|
|
B
|
|
3,840
|
|
|
15,661
|
|
|
—
|
|
|
996
|
|
|
3,840
|
|
|
16,657
|
|
|
20,497
|
|
|
1,469
|
|
|
2015
|
|
(A)
|
Palm Village
|
|
Bradenton, FL
|
|
—
|
|
2,970
|
|
|
2,849
|
|
|
—
|
|
|
763
|
|
|
2,970
|
|
|
3,612
|
|
|
6,582
|
|
|
183
|
|
|
2016
|
|
(A)
|
Palos Verdes Shores MH & Golf Community
(2)
|
|
San Pedro, CA
|
|
D
|
|
—
|
|
|
21,815
|
|
|
—
|
|
|
1,525
|
|
|
—
|
|
|
23,340
|
|
|
23,340
|
|
|
1,172
|
|
|
2016
|
|
(A)
|
Park Place
|
|
Sebastian, FL
|
|
D
|
|
1,360
|
|
|
48,678
|
|
|
—
|
|
|
2,216
|
|
|
1,360
|
|
|
50,894
|
|
|
52,254
|
|
|
4,234
|
|
|
2015
|
|
(A)
|
Park Royale
|
|
Pinellas Park,
FL
|
|
D
|
|
670
|
|
|
29,046
|
|
|
—
|
|
|
243
|
|
|
670
|
|
|
29,289
|
|
|
29,959
|
|
|
2,513
|
|
|
2015
|
|
(A)
|
Parkside Vil
lage
|
|
Cheektowaga,
NY
|
|
B
|
|
550
|
|
|
10,402
|
|
|
—
|
|
|
288
|
|
|
550
|
|
|
10,690
|
|
|
11,240
|
|
|
1,279
|
|
|
2014
|
|
(A)
|
Pebble Creek
|
|
Greenwood, IN
|
|
C
|
|
1,030
|
|
|
5,074
|
|
|
—
|
|
|
7,575
|
|
|
1,030
|
|
|
12,649
|
|
|
13,679
|
|
|
6,343
|
|
|
2000
|
|
(A&C)
|
Pecan Branch
|
|
Georgetown, TX
|
|
C
|
|
1,379
|
|
|
—
|
|
|
235
|
|
|
7,231
|
|
|
1,614
|
|
|
7,231
|
|
|
8,845
|
|
|
2,098
|
|
|
1999
|
|
(C)
|
Pecan Park
RV Resort
|
|
Jacksonvi
lle, FL
|
|
—
|
|
2,000
|
|
|
5,000
|
|
|
—
|
|
|
820
|
|
|
2,000
|
|
|
5,820
|
|
|
7,820
|
|
|
286
|
|
|
2016
|
|
(A)
|
Pelican Bay
|
|
Micco, FL
|
|
—
|
|
470
|
|
|
10,543
|
|
|
—
|
|
|
1,182
|
|
|
470
|
|
|
11,725
|
|
|
12,195
|
|
|
1,036
|
|
|
2015
|
|
(A)
|
Pelican Bay Res
ort & Marina
|
|
Marathon,
FL
|
|
D
|
|
4,760
|
|
|
4,742
|
|
|
—
|
|
|
1,237
|
|
|
4,760
|
|
|
5,979
|
|
|
10,739
|
|
|
308
|
|
|
2016
|
|
(A)
|
Pembroke Downs
|
|
Chino, CA
|
|
D
|
|
9,560
|
|
|
7,269
|
|
|
—
|
|
|
681
|
|
|
9,560
|
|
|
7,950
|
|
|
17,510
|
|
|
387
|
|
|
2016
|
|
(A)
|
Peter's Pond RV Re
sort
|
|
Sandwich, MA
|
|
C
|
|
4,700
|
|
|
22,840
|
|
|
—
|
|
|
3,534
|
|
|
4,700
|
|
|
26,374
|
|
|
31,074
|
|
|
5,241
|
|
|
2013
|
|
(A)
|
Petoskey RV Re
sort
|
|
Petoskey, MI
|
|
—
|
|
230
|
|
|
3,270
|
|
|
—
|
|
|
1,252
|
|
|
230
|
|
|
4,522
|
|
|
4,752
|
|
|
234
|
|
|
2016
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Pheasant Ridge
|
|
Lancaster, PA
|
|
A
|
|
2,044
|
|
|
19,279
|
|
|
—
|
|
|
736
|
|
|
2,044
|
|
|
20,015
|
|
|
22,059
|
|
|
10,207
|
|
|
2002
|
|
(A)
|
Pickerel Par
k RV Resort & Campground
|
|
Napanee, ON
(1)
|
|
—
|
|
900
|
|
|
2,125
|
|
|
11
|
|
|
394
|
|
|
911
|
|
|
2,519
|
|
|
3,430
|
|
|
126
|
|
|
2016
|
|
(A)
|
Pin Oak Pa
rc
|
|
O'Fallon, MO
|
|
B
|
|
1,038
|
|
|
3,250
|
|
|
467
|
|
|
14,134
|
|
|
1,505
|
|
|
17,384
|
|
|
18,889
|
|
|
8,127
|
|
|
1994
|
|
(A&C)
|
Pine Hills
|
|
Middlebury, IN
|
|
A
|
|
72
|
|
|
544
|
|
|
60
|
|
|
3,587
|
|
|
132
|
|
|
4,131
|
|
|
4,263
|
|
|
2,300
|
|
|
1980
|
|
(A)
|
Pine Ridge
|
|
Prince George,
VA
|
|
B
|
|
405
|
|
|
2,397
|
|
|
—
|
|
|
6,225
|
|
|
405
|
|
|
8,622
|
|
|
9,027
|
|
|
4,074
|
|
|
1986
|
|
(A&C)
|
Pine Trace
(3)
|
|
Houston, TX
|
|
C
|
|
2,907
|
|
|
17,169
|
|
|
(257
|
)
|
|
19,511
|
|
|
2,650
|
|
|
36,680
|
|
|
39,330
|
|
|
12,190
|
|
|
2004
|
|
(A&C)
|
Pinebrook Village
|
|
Grand Rapids, M
I
|
|
C
|
|
130
|
|
|
5,692
|
|
|
—
|
|
|
1,687
|
|
|
130
|
|
|
7,379
|
|
|
7,509
|
|
|
1,940
|
|
|
2011
|
|
(A)
|
Pismo Dunes Resort
(4)
|
|
Pismo Beach, CA
|
|
—
|
|
11,070
|
|
|
10,190
|
|
|
—
|
|
|
29
|
|
|
11,070
|
|
|
10,219
|
|
|
21,289
|
|
|
183
|
|
|
2017
|
|
(A)
|
Plantation Landings
|
|
Haines City, F
L
|
|
D
|
|
3,070
|
|
|
30,973
|
|
|
—
|
|
|
1,897
|
|
|
3,070
|
|
|
32,870
|
|
|
35,940
|
|
|
2,737
|
|
|
2015
|
|
(A)
|
Pleasant Lake RV Resort
|
|
Bradenton, FL
|
|
E
|
|
5,220
|
|
|
20,403
|
|
|
—
|
|
|
1,523
|
|
|
5,220
|
|
|
21,926
|
|
|
27,146
|
|
|
1,149
|
|
|
2016
|
|
(A)
|
Presidential Esta
tes Mobile Village
|
|
Hudsonville, M
I
|
|
B
|
|
680
|
|
|
6,314
|
|
|
—
|
|
|
6,512
|
|
|
680
|
|
|
12,826
|
|
|
13,506
|
|
|
7,453
|
|
|
1996
|
|
(A)
|
Rainbow RV Resort
|
|
Frostproof
, FL
|
|
A
|
|
1,890
|
|
|
5,682
|
|
|
—
|
|
|
4,058
|
|
|
1,890
|
|
|
9,740
|
|
|
11,630
|
|
|
1,992
|
|
|
2012
|
|
(A)
|
Rainbow Village of Largo
|
|
Largo, FL
|
|
E
|
|
4,420
|
|
|
12,529
|
|
|
—
|
|
|
1,969
|
|
|
4,420
|
|
|
14,498
|
|
|
18,918
|
|
|
764
|
|
|
2016
|
|
(A)
|
Rainbow Village of Zephyrhills
|
|
Zephyrhills. FL
|
|
—
|
|
1,800
|
|
|
9,884
|
|
|
—
|
|
|
1,203
|
|
|
1,800
|
|
|
11,087
|
|
|
12,887
|
|
|
577
|
|
|
2016
|
|
(A)
|
Rancho Alipaz
(2)
|
|
San Juan Capis
trano, CA
|
|
—
|
|
—
|
|
|
2,856
|
|
|
4,000
|
|
|
751
|
|
|
4,000
|
|
|
3,607
|
|
|
7,607
|
|
|
182
|
|
|
2016
|
|
(A)
|
Rancho Caball
ero
|
|
Riverside, CA
|
|
D
|
|
16,560
|
|
|
12,446
|
|
|
—
|
|
|
813
|
|
|
16,560
|
|
|
13,259
|
|
|
29,819
|
|
|
664
|
|
|
2016
|
|
(A)
|
Rancho Mirage
|
|
Apache Juncti
on, AZ
|
|
B
|
|
7,510
|
|
|
22,238
|
|
|
—
|
|
|
969
|
|
|
7,510
|
|
|
23,207
|
|
|
30,717
|
|
|
2,787
|
|
|
2014
|
|
(A)
|
Red Oaks RV Resort
(2)
|
|
Bushnell, FL
|
|
—
|
|
5,180
|
|
|
20,499
|
|
|
—
|
|
|
1,768
|
|
|
5,180
|
|
|
22,267
|
|
|
27,447
|
|
|
1,229
|
|
|
2016
|
|
(A)
|
Regency Heights
|
|
Clearwater, FL
|
|
—
|
|
11,330
|
|
|
15,734
|
|
|
—
|
|
|
1,059
|
|
|
11,330
|
|
|
16,793
|
|
|
28,123
|
|
|
833
|
|
|
2016
|
|
(A)
|
Reserve at Fox
Creek
|
|
Bullhead City, A
Z
|
|
D
|
|
1,950
|
|
|
20,074
|
|
|
—
|
|
|
1,147
|
|
|
1,950
|
|
|
21,221
|
|
|
23,171
|
|
|
2,526
|
|
|
2014
|
|
(A)
|
Richmond Place
(3)
|
|
Richmond, MI
|
|
A
|
|
501
|
|
|
2,040
|
|
|
(31
|
)
|
|
2,737
|
|
|
470
|
|
|
4,777
|
|
|
5,247
|
|
|
2,332
|
|
|
1998
|
|
(A)
|
The Ridge
|
|
Davenport, FL
|
|
B
|
|
8,350
|
|
|
35,463
|
|
|
—
|
|
|
2,646
|
|
|
8,350
|
|
|
38,109
|
|
|
46,459
|
|
|
3,257
|
|
|
2015
|
|
(A)
|
Riptide RV Resort &
Marina
|
|
Key Largo, FL
|
|
—
|
|
2,440
|
|
|
991
|
|
|
—
|
|
|
1,052
|
|
|
2,440
|
|
|
2,043
|
|
|
4,483
|
|
|
90
|
|
|
2016
|
|
(A)
|
River Haven
Village
|
|
Grand Haven, M
I
|
|
C
|
|
1,800
|
|
|
16,967
|
|
|
—
|
|
|
11,058
|
|
|
1,800
|
|
|
28,025
|
|
|
29,825
|
|
|
12,518
|
|
|
2001
|
|
(A)
|
River Ranch
(3)
|
|
Austin, TX
|
|
C
|
|
4,690
|
|
|
843
|
|
|
(4
|
)
|
|
44,391
|
|
|
4,686
|
|
|
45,234
|
|
|
49,920
|
|
|
10,097
|
|
|
2000
|
|
(A&C)
|
River Ridge
|
|
Austin, TX
|
|
A
|
|
3,201
|
|
|
15,090
|
|
|
—
|
|
|
9,945
|
|
|
3,201
|
|
|
25,035
|
|
|
28,236
|
|
|
11,389
|
|
|
2002
|
|
(C)
|
Riverside Club
|
|
Ruskin, FL
|
|
D
|
|
1,600
|
|
|
66,207
|
|
|
—
|
|
|
3,745
|
|
|
1,600
|
|
|
69,952
|
|
|
71,552
|
|
|
5,925
|
|
|
2015
|
|
(A)
|
Rock Crusher
Canyon RV Park
|
|
Crystal Ri
ver, FL
|
|
C
|
|
420
|
|
|
5,542
|
|
|
121
|
|
|
2,435
|
|
|
541
|
|
|
7,977
|
|
|
8,518
|
|
|
829
|
|
|
2015
|
|
(A)
|
Roxbury Park
|
|
Goshen, I
N
|
|
B
|
|
1,057
|
|
|
9,870
|
|
|
—
|
|
|
4,106
|
|
|
1,057
|
|
|
13,976
|
|
|
15,033
|
|
|
6,914
|
|
|
2001
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Royal Country
|
|
Miami, FL
|
|
E
|
|
2,290
|
|
|
20,758
|
|
|
—
|
|
|
2,412
|
|
|
2,290
|
|
|
23,170
|
|
|
25,460
|
|
|
17,342
|
|
|
1994
|
|
(A)
|
Royal Palm Village
|
|
Haines City, FL
|
|
E
|
|
1,730
|
|
|
27,446
|
|
|
—
|
|
|
2,197
|
|
|
1,730
|
|
|
29,643
|
|
|
31,373
|
|
|
2,544
|
|
|
2015
|
|
(A)
|
Royal Palms MH & RV Resort
(2)
|
|
Cathedral City, CA
|
|
—
|
|
—
|
|
|
21,660
|
|
|
—
|
|
|
913
|
|
|
—
|
|
|
22,573
|
|
|
22,573
|
|
|
1,174
|
|
|
2016
|
|
(A)
|
Rudgate Clint
on
|
|
Clinton Township, MI
|
|
A
|
|
1,090
|
|
|
23,664
|
|
|
—
|
|
|
7,175
|
|
|
1,090
|
|
|
30,839
|
|
|
31,929
|
|
|
6,397
|
|
|
2012
|
|
(A)
|
Rudgate Manor
|
|
Sterling
Heights, MI
|
|
A
|
|
1,440
|
|
|
31,110
|
|
|
—
|
|
|
9,631
|
|
|
1,440
|
|
|
40,741
|
|
|
42,181
|
|
|
8,509
|
|
|
2012
|
|
(A)
|
Saco/Old Orchar
d Beach KOA
|
|
Saco, ME
|
|
C
|
|
790
|
|
|
3,576
|
|
|
—
|
|
|
5,134
|
|
|
790
|
|
|
8,710
|
|
|
9,500
|
|
|
1,142
|
|
|
2014
|
|
(A)
|
Saddle Oak
Club
|
|
Ocala, FL
|
|
B
|
|
730
|
|
|
6,743
|
|
|
—
|
|
|
1,427
|
|
|
730
|
|
|
8,170
|
|
|
8,900
|
|
|
5,825
|
|
|
1995
|
|
(A)
|
Saddlebrook
|
|
San Marcos, TX
|
|
C
|
|
1,703
|
|
|
11,843
|
|
|
—
|
|
|
21,588
|
|
|
1,703
|
|
|
33,431
|
|
|
35,134
|
|
|
10,625
|
|
|
2002
|
|
(C)
|
San Pedro RV Resort & Marina
(6)
|
|
Islamorada, F
L
|
|
—
|
|
3,110
|
|
|
2,416
|
|
|
—
|
|
|
(2,376
|
)
|
|
3,110
|
|
|
40
|
|
|
3,150
|
|
|
—
|
|
|
2016
|
|
(A)
|
Sandy Lake MH &
RV Resort
|
|
Carrolton, TX
|
|
—
|
|
730
|
|
|
17,837
|
|
|
—
|
|
|
1,127
|
|
|
730
|
|
|
18,964
|
|
|
19,694
|
|
|
967
|
|
|
2016
|
|
(A)
|
Saralake Est
ates
|
|
Sarasota, FL
|
|
—
|
|
6,540
|
|
|
11,403
|
|
|
—
|
|
|
705
|
|
|
6,540
|
|
|
12,108
|
|
|
18,648
|
|
|
638
|
|
|
2016
|
|
(A)
|
Savanna Club
|
|
Port St. Lucie, F
L
|
|
D
|
|
12,810
|
|
|
79,887
|
|
|
—
|
|
|
195
|
|
|
12,810
|
|
|
80,082
|
|
|
92,892
|
|
|
6,895
|
|
|
2015
|
|
(A&C)
|
Scio Farms Estates
(3)
|
|
Ann Arbor, MI
|
|
B
|
|
2,300
|
|
|
22,659
|
|
|
(12
|
)
|
|
14,754
|
|
|
2,288
|
|
|
37,413
|
|
|
39,701
|
|
|
23,970
|
|
|
1995
|
|
(A&C)
|
Sea Air Village
|
|
Rehoboth Beach, DE
|
|
—
|
|
1,207
|
|
|
10,179
|
|
|
—
|
|
|
2,371
|
|
|
1,207
|
|
|
12,550
|
|
|
13,757
|
|
|
6,265
|
|
|
1997
|
|
(A)
|
Sea Breeze Resort
(6)
|
|
Islamorada, FL
|
|
—
|
|
7,390
|
|
|
4,616
|
|
|
—
|
|
|
(4,438
|
)
|
|
7,390
|
|
|
178
|
|
|
7,568
|
|
|
—
|
|
|
2016
|
|
(A)
|
Seaport RV Resort
|
|
Old Mystic,
CT
|
|
C
|
|
120
|
|
|
290
|
|
|
—
|
|
|
2,369
|
|
|
120
|
|
|
2,659
|
|
|
2,779
|
|
|
868
|
|
|
2013
|
|
(A)
|
Seashore Ca
mpsites RV Park and Campground
|
|
Cape May, NJ
|
|
D
|
|
1,030
|
|
|
23,228
|
|
|
—
|
|
|
2,670
|
|
|
1,030
|
|
|
25,898
|
|
|
26,928
|
|
|
3,458
|
|
|
2014
|
|
(A)
|
Serendipity
|
|
North Fort Myers
, FL
|
|
B
|
|
1,160
|
|
|
23,522
|
|
|
—
|
|
|
2,338
|
|
|
1,160
|
|
|
25,860
|
|
|
27,020
|
|
|
2,331
|
|
|
2015
|
|
(A)
|
Settler's Rest RV Re
sort
|
|
Zephyrhill
s, FL
|
|
—
|
|
1,760
|
|
|
7,685
|
|
|
—
|
|
|
980
|
|
|
1,760
|
|
|
8,665
|
|
|
10,425
|
|
|
452
|
|
|
2016
|
|
(A)
|
Shadow Wood Village
|
|
Hudson, FL
|
|
—
|
|
4,520
|
|
|
3,898
|
|
|
—
|
|
|
819
|
|
|
4,520
|
|
|
4,717
|
|
|
9,237
|
|
|
225
|
|
|
2016
|
|
(A)
|
Shady Pines MH &
RV Resort
|
|
Galloway T
ownship, NJ
|
|
—
|
|
1,060
|
|
|
3,768
|
|
|
—
|
|
|
793
|
|
|
1,060
|
|
|
4,561
|
|
|
5,621
|
|
|
230
|
|
|
2016
|
|
(A)
|
Shady Road Villas
|
|
Ocala, FL
|
|
—
|
|
450
|
|
|
2,819
|
|
|
—
|
|
|
603
|
|
|
450
|
|
|
3,422
|
|
|
3,872
|
|
|
161
|
|
|
2016
|
|
(A)
|
Sheffield Estates
|
|
Auburn Hills, MI
|
|
C
|
|
778
|
|
|
7,165
|
|
|
—
|
|
|
2,260
|
|
|
778
|
|
|
9,425
|
|
|
10,203
|
|
|
3,829
|
|
|
2006
|
|
(A)
|
Shell Creek RV Resort & Marina
|
|
Punta Gorda, FL
|
|
E
|
|
2,200
|
|
|
9,662
|
|
|
—
|
|
|
884
|
|
|
2,200
|
|
|
10,546
|
|
|
12,746
|
|
|
538
|
|
|
2016
|
|
(A)
|
Sherkston Shores B
each Resort & Campground
|
|
Sherkston, ON
(1)
|
|
—
|
|
22,750
|
|
|
97,164
|
|
|
283
|
|
|
3,712
|
|
|
23,033
|
|
|
100,876
|
|
|
123,909
|
|
|
5,445
|
|
|
2016
|
|
(A)
|
Siesta Bay RV Park
|
|
Ft. Myers, FL
|
|
A
|
|
2,051
|
|
|
18,549
|
|
|
4
|
|
|
4,735
|
|
|
2,055
|
|
|
23,284
|
|
|
25,339
|
|
|
14,748
|
|
|
1996
|
|
(A)
|
Silver Birches
RV Resort & Campground
|
|
Lambton Shores, ON
(1)
|
|
—
|
|
880
|
|
|
1,540
|
|
|
11
|
|
|
355
|
|
|
891
|
|
|
1,895
|
|
|
2,786
|
|
|
93
|
|
|
2016
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Silver Spr
ings
|
|
Clinton Townshi
p, MI
|
|
B
|
|
861
|
|
|
16,595
|
|
|
—
|
|
|
3,964
|
|
|
861
|
|
|
20,559
|
|
|
21,420
|
|
|
4,509
|
|
|
2012
|
|
(A)
|
Sky Har
bor
|
|
Cheektowaga, NY
|
|
A
|
|
2,318
|
|
|
24,253
|
|
|
—
|
|
|
4,179
|
|
|
2,318
|
|
|
28,432
|
|
|
30,750
|
|
|
3,238
|
|
|
2014
|
|
(A)
|
Skyline
|
|
Fort Collins, CO
|
|
E
|
|
2,260
|
|
|
12,120
|
|
|
—
|
|
|
689
|
|
|
2,260
|
|
|
12,809
|
|
|
15,069
|
|
|
1,566
|
|
|
2014
|
|
(A)
|
Southern Charm RV Resort
|
|
Zephyrhills, FL
|
|
E
|
|
4,940
|
|
|
17,366
|
|
|
—
|
|
|
1,303
|
|
|
4,940
|
|
|
18,669
|
|
|
23,609
|
|
|
999
|
|
|
2016
|
|
(A)
|
Southern Hills/
Northridge Place
|
|
Stewartville,
MN
|
|
E
|
|
360
|
|
|
12,723
|
|
|
—
|
|
|
10,709
|
|
|
360
|
|
|
23,432
|
|
|
23,792
|
|
|
2,439
|
|
|
2014
|
|
(A&C)
|
Southern
Pines
|
|
Bradenton,
FL
|
|
—
|
|
1,710
|
|
|
3,337
|
|
|
—
|
|
|
852
|
|
|
1,710
|
|
|
4,189
|
|
|
5,899
|
|
|
207
|
|
|
2016
|
|
(A)
|
Southfork
|
|
Belton, MO
|
|
A
|
|
1,000
|
|
|
9,011
|
|
|
—
|
|
|
8,003
|
|
|
1,000
|
|
|
17,014
|
|
|
18,014
|
|
|
8,615
|
|
|
1997
|
|
(A)
|
Southport Springs
|
|
Zephyrhills, FL
|
|
B
|
|
15,060
|
|
|
17,229
|
|
|
—
|
|
|
1,999
|
|
|
15,060
|
|
|
19,228
|
|
|
34,288
|
|
|
1,652
|
|
|
2015
|
|
(A&C)
|
Southwood Village
|
|
Grand Rapids, MI
|
|
—
|
|
300
|
|
|
11,517
|
|
|
—
|
|
|
1,878
|
|
|
300
|
|
|
13,395
|
|
|
13,695
|
|
|
3,150
|
|
|
2011
|
|
(A)
|
Spanish Main MH
& RV Resort
|
|
Thonotasassa,
FL
|
|
—
|
|
2,390
|
|
|
8,159
|
|
|
—
|
|
|
1,496
|
|
|
2,390
|
|
|
9,655
|
|
|
12,045
|
|
|
478
|
|
|
2016
|
|
(A)
|
St. Clair Place
|
|
St. Clair, MI
|
|
A
|
|
501
|
|
|
2,029
|
|
|
—
|
|
|
2,111
|
|
|
501
|
|
|
4,140
|
|
|
4,641
|
|
|
2,127
|
|
|
1998
|
|
(A)
|
Stonebridge
(5)
|
|
Richfield Twp., MI
|
|
—
|
|
2,044
|
|
|
—
|
|
|
246
|
|
|
2,137
|
|
|
2,290
|
|
|
2,137
|
|
|
4,427
|
|
|
—
|
|
|
1998
|
|
(C)
|
Stonebridge
(3)
|
|
San Antonio, TX
|
|
C
|
|
2,515
|
|
|
2,096
|
|
|
(615
|
)
|
|
6,884
|
|
|
1,900
|
|
|
8,980
|
|
|
10,880
|
|
|
4,761
|
|
|
2000
|
|
(A&C)
|
Stonebrook
|
|
Homosassa, FL
|
|
B
|
|
650
|
|
|
14,063
|
|
|
—
|
|
|
507
|
|
|
650
|
|
|
14,570
|
|
|
15,220
|
|
|
1,238
|
|
|
2015
|
|
(A)
|
Summit Ridge
(3)
|
|
Converse, TX
|
|
C
|
|
2,615
|
|
|
2,092
|
|
|
(883
|
)
|
|
22,019
|
|
|
1,732
|
|
|
24,111
|
|
|
25,843
|
|
|
7,962
|
|
|
2000
|
|
(A&C)
|
Sun -N-Fun RV Resort
(3)
|
|
Sarasota, FL
|
|
D
|
|
50,952
|
|
|
117,457
|
|
|
(139
|
)
|
|
2,908
|
|
|
50,813
|
|
|
120,365
|
|
|
171,178
|
|
|
6,967
|
|
|
2016
|
|
(A)
|
Sun Valley
|
|
Apache Juncti
on, AZ
|
|
D
|
|
2,750
|
|
|
18,408
|
|
|
—
|
|
|
1,010
|
|
|
2,750
|
|
|
19,418
|
|
|
22,168
|
|
|
2,318
|
|
|
2014
|
|
(A)
|
Sun Villa Estates
(3)
|
|
Reno, NV
|
|
B
|
|
2,385
|
|
|
11,773
|
|
|
(1,103
|
)
|
|
1,479
|
|
|
1,282
|
|
|
13,252
|
|
|
14,534
|
|
|
8,078
|
|
|
1998
|
|
(A)
|
Suncoast Gateway
|
|
Port Richey, FL
|
|
—
|
|
594
|
|
|
300
|
|
|
—
|
|
|
916
|
|
|
594
|
|
|
1,216
|
|
|
1,810
|
|
|
239
|
|
|
2016
|
|
(A)
|
Sundance
|
|
Zephyrhills, FL
|
|
B
|
|
890
|
|
|
25,306
|
|
|
—
|
|
|
955
|
|
|
890
|
|
|
26,261
|
|
|
27,151
|
|
|
2,237
|
|
|
2015
|
|
(A)
|
Sunlake Estates
|
|
Grand Island, FL
|
|
D
|
|
6,290
|
|
|
24,084
|
|
|
—
|
|
|
1,181
|
|
|
6,290
|
|
|
25,265
|
|
|
31,555
|
|
|
2,162
|
|
|
2015
|
|
(A)
|
Sunset Beach RV Resort
|
|
Cape Charles,
VA
|
|
—
|
|
3,800
|
|
|
24,030
|
|
|
—
|
|
|
—
|
|
|
3,800
|
|
|
24,030
|
|
|
27,830
|
|
|
1,275
|
|
|
2016
|
|
(A)
|
Sunset Harbor at Cow Key M
arina
|
|
Key West, FL
|
|
—
|
|
8,570
|
|
|
7,636
|
|
|
—
|
|
|
391
|
|
|
8,570
|
|
|
8,027
|
|
|
16,597
|
|
|
396
|
|
|
2016
|
|
(A)
|
Sunset Lakes RV Resort
(4)
|
|
Hillsdale, IL
|
|
—
|
|
1,840
|
|
|
5,995
|
|
|
—
|
|
|
539
|
|
|
1,840
|
|
|
6,534
|
|
|
8,374
|
|
|
119
|
|
|
2017
|
|
(A)
|
Sunset Ridge
(3)
|
|
Portland, MI
|
|
C
|
|
2,044
|
|
|
—
|
|
|
(9
|
)
|
|
19,492
|
|
|
2,035
|
|
|
19,492
|
|
|
21,527
|
|
|
8,176
|
|
|
1998
|
|
(C)
|
Sunset Ridge
|
|
Kyle, TX
|
|
C
|
|
2,190
|
|
|
2,775
|
|
|
—
|
|
|
6,485
|
|
|
2,190
|
|
|
9,260
|
|
|
11,450
|
|
|
4,730
|
|
|
2000
|
|
(A&C)
|
Swan Meadow Village
(3)
|
|
Dillon, CO
|
|
E
|
|
2,140
|
|
|
19,734
|
|
|
—
|
|
|
(472
|
)
|
|
2,140
|
|
|
19,262
|
|
|
21,402
|
|
|
2,339
|
|
|
2014
|
|
(A)
|
Sweetwater RV Re
sort
|
|
Zephyrhil
ls, FL
|
|
E
|
|
1,340
|
|
|
9,113
|
|
|
—
|
|
|
958
|
|
|
1,340
|
|
|
10,071
|
|
|
11,411
|
|
|
538
|
|
|
2016
|
|
(A)
|
Sycamore Villag
e
|
|
Mason, MI
|
|
—
|
|
390
|
|
|
13,341
|
|
|
—
|
|
|
3,871
|
|
|
390
|
|
|
17,212
|
|
|
17,602
|
|
|
4,320
|
|
|
2011
|
|
(A)
|
Tallowwood Isle
|
|
Coconut Creek
, FL
|
|
—
|
|
13,796
|
|
|
20,797
|
|
|
—
|
|
|
714
|
|
|
13,796
|
|
|
21,511
|
|
|
35,307
|
|
|
1,075
|
|
|
2016
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Tamarac Vi
llage
|
|
Ludington
, MI
|
|
—
|
|
300
|
|
|
12,028
|
|
|
85
|
|
|
3,461
|
|
|
385
|
|
|
15,489
|
|
|
15,874
|
|
|
3,342
|
|
|
2011
|
|
(A)
|
Tampa East
|
|
Dover, FL
|
|
A
|
|
734
|
|
|
6,310
|
|
|
—
|
|
|
4,670
|
|
|
734
|
|
|
10,980
|
|
|
11,714
|
|
|
4,441
|
|
|
2005
|
|
(A)
|
Three Lakes
|
|
Hudson, FL
|
|
C
|
|
5,050
|
|
|
3,361
|
|
|
—
|
|
|
2,401
|
|
|
5,050
|
|
|
5,762
|
|
|
10,812
|
|
|
1,432
|
|
|
2012
|
|
(A)
|
Thunderhill
Estates
|
|
Sturgeon Bay, W
I
|
|
E
|
|
640
|
|
|
9,008
|
|
|
—
|
|
|
1,326
|
|
|
640
|
|
|
10,334
|
|
|
10,974
|
|
|
1,308
|
|
|
2014
|
|
(A)
|
Timber Ridge
|
|
Ft. Collins, CO
|
|
B
|
|
990
|
|
|
9,231
|
|
|
—
|
|
|
2,915
|
|
|
990
|
|
|
12,146
|
|
|
13,136
|
|
|
7,652
|
|
|
1996
|
|
(A)
|
Timberline Estates
|
|
Coopersville, MI
|
|
B
|
|
535
|
|
|
4,867
|
|
|
—
|
|
|
5,344
|
|
|
535
|
|
|
10,211
|
|
|
10,746
|
|
|
6,095
|
|
|
1994
|
|
(A)
|
Town & Country Mobile
Village
|
|
Traverse C
ity, MI
|
|
A
|
|
406
|
|
|
3,736
|
|
|
—
|
|
|
1,726
|
|
|
406
|
|
|
5,462
|
|
|
5,868
|
|
|
3,438
|
|
|
1996
|
|
(A)
|
Town & Country Village
|
|
Lisbon, ME
|
|
E
|
|
230
|
|
|
4,539
|
|
|
—
|
|
|
2,012
|
|
|
230
|
|
|
6,551
|
|
|
6,781
|
|
|
862
|
|
|
2014
|
|
(A)
|
Trailside RV Resort & Camp
ground
|
|
Seguin, ON
(1)
|
|
—
|
|
3,690
|
|
|
3,650
|
|
|
46
|
|
|
546
|
|
|
3,736
|
|
|
4,196
|
|
|
7,932
|
|
|
222
|
|
|
2016
|
|
(A)
|
Travelers World RV
Resort
|
|
San Antonio, T
X
|
|
—
|
|
790
|
|
|
7,952
|
|
|
—
|
|
|
1,399
|
|
|
790
|
|
|
9,351
|
|
|
10,141
|
|
|
514
|
|
|
2016
|
|
(A)
|
Treetops R
V Resort
|
|
Arlington, TX
|
|
—
|
|
730
|
|
|
9,831
|
|
|
—
|
|
|
1,107
|
|
|
730
|
|
|
10,938
|
|
|
11,668
|
|
|
583
|
|
|
2016
|
|
(A)
|
Vallecito
|
|
Newbury Par
k, CA
|
|
D
|
|
25,766
|
|
|
9,814
|
|
|
—
|
|
|
772
|
|
|
25,766
|
|
|
10,586
|
|
|
36,352
|
|
|
517
|
|
|
2016
|
|
(A)
|
The Valley
|
|
Apopka, FL
|
|
—
|
|
2,530
|
|
|
5,660
|
|
|
—
|
|
|
1,029
|
|
|
2,530
|
|
|
6,689
|
|
|
9,219
|
|
|
320
|
|
|
2016
|
|
(A)
|
Verde Plaza
|
|
Tucson, AZ
|
|
—
|
|
710
|
|
|
7,069
|
|
|
—
|
|
|
1,575
|
|
|
710
|
|
|
8,644
|
|
|
9,354
|
|
|
402
|
|
|
2016
|
|
(A)
|
Victor Villa
|
|
Victorville, CA
|
|
D
|
|
2,510
|
|
|
20,408
|
|
|
—
|
|
|
1,362
|
|
|
2,510
|
|
|
21,770
|
|
|
24,280
|
|
|
1,109
|
|
|
2016
|
|
(A)
|
The Villas at C
alla Pointe
|
|
Cheektowaga, NY
|
|
A
|
|
380
|
|
|
11,014
|
|
|
—
|
|
|
147
|
|
|
380
|
|
|
11,161
|
|
|
11,541
|
|
|
1,332
|
|
|
2014
|
|
(A)
|
Vines RV Resor
t
|
|
Paso Robles, CA
|
|
C
|
|
890
|
|
|
7,110
|
|
|
—
|
|
|
1,662
|
|
|
890
|
|
|
8,772
|
|
|
9,662
|
|
|
1,413
|
|
|
2013
|
|
(A)
|
Vista del Lago
|
|
Scotts Valley,
CA
|
|
D
|
|
17,830
|
|
|
9,456
|
|
|
—
|
|
|
751
|
|
|
17,830
|
|
|
10,207
|
|
|
28,037
|
|
|
401
|
|
|
2016
|
|
(A)
|
Vista del Lag
o MH & RV Resort
|
|
Bradenton, FL
|
|
E
|
|
3,630
|
|
|
5,329
|
|
|
—
|
|
|
794
|
|
|
3,630
|
|
|
6,123
|
|
|
9,753
|
|
|
320
|
|
|
2016
|
|
(A)
|
Vizcaya Lakes
|
|
Port Charlotte, FL
|
|
C
|
|
670
|
|
|
4,221
|
|
|
—
|
|
|
510
|
|
|
670
|
|
|
4,731
|
|
|
5,401
|
|
|
371
|
|
|
2015
|
|
(A)
|
Wagon Wheel
RV Resort & Campground
|
|
Old Orchard B
each, ME
|
|
C
|
|
590
|
|
|
7,703
|
|
|
—
|
|
|
3,043
|
|
|
590
|
|
|
10,746
|
|
|
11,336
|
|
|
2,257
|
|
|
2013
|
|
(A)
|
Walden Woods
|
|
Homosassa, F
L
|
|
D / B
|
|
1,550
|
|
|
26,375
|
|
|
—
|
|
|
1,017
|
|
|
1,550
|
|
|
27,392
|
|
|
28,942
|
|
|
2,320
|
|
|
2015
|
|
(A)
|
Warren Dunes Village
|
|
Bridgman, MI
|
|
C
|
|
310
|
|
|
3,350
|
|
|
—
|
|
|
7,963
|
|
|
310
|
|
|
11,313
|
|
|
11,623
|
|
|
1,463
|
|
|
2011
|
|
(A&C)
|
Water Oak Country Clu
b Estates
|
|
Lady Lake, FL
|
|
D
|
|
2,834
|
|
|
16,706
|
|
|
101
|
|
|
25,472
|
|
|
2,935
|
|
|
42,178
|
|
|
45,113
|
|
|
20,493
|
|
|
1993
|
|
(A&C)
|
Waters Edge RV Resort
|
|
Zephyrhills
, FL
|
|
E
|
|
1,180
|
|
|
5,450
|
|
|
—
|
|
|
1,288
|
|
|
1,180
|
|
|
6,738
|
|
|
7,918
|
|
|
350
|
|
|
2016
|
|
(A)
|
Waverly Shores Villa
ge
|
|
Holland, MI
|
|
B
|
|
340
|
|
|
7,267
|
|
|
450
|
|
|
3,212
|
|
|
790
|
|
|
10,479
|
|
|
11,269
|
|
|
1,684
|
|
|
2011
|
|
(A&C)
|
West Village Estates
|
|
Romulus, M
I
|
|
B
|
|
884
|
|
|
19,765
|
|
|
—
|
|
|
4,604
|
|
|
884
|
|
|
24,369
|
|
|
25,253
|
|
|
4,930
|
|
|
2012
|
|
(A)
|
Westbrook Senior
Village
|
|
Toledo, OH
|
|
B
|
|
355
|
|
|
3,295
|
|
|
—
|
|
|
659
|
|
|
355
|
|
|
3,954
|
|
|
4,309
|
|
|
1,983
|
|
|
2001
|
|
(A)
|
Westbrook Vill
age
|
|
Toledo, OH
|
|
B
|
|
1,110
|
|
|
10,462
|
|
|
—
|
|
|
5,103
|
|
|
1,110
|
|
|
15,565
|
|
|
16,675
|
|
|
8,416
|
|
|
1999
|
|
(A)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition (Improvements)
|
|
Gross Amount Carried at December 31, 2017
|
|
|
|
|
|
|
||||||||||||||||
Property Name
|
|
Location
|
|
Encumbrance
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Land
|
|
Depreciable Assets
|
|
Total
|
|
Accumulated Depreciation
|
|
Date
|
|
Acquired (A) or Constructed (C)
|
||||||||
Westside Ridge
|
|
Auburndale, FL
|
|
D
|
|
760
|
|
|
10,714
|
|
|
—
|
|
|
702
|
|
|
760
|
|
|
11,416
|
|
|
12,176
|
|
|
984
|
|
|
2015
|
|
(A)
|
Westward Ho RV Resort & Campgr
ound
|
|
Glenbeulah, WI
|
|
C
|
|
1,050
|
|
|
5,642
|
|
|
—
|
|
|
2,475
|
|
|
1,050
|
|
|
8,117
|
|
|
9,167
|
|
|
1,565
|
|
|
2013
|
|
(A)
|
White Lake Mobile Home Village
|
|
White Lake, MI
|
|
B
|
|
672
|
|
|
6,179
|
|
|
—
|
|
|
10,472
|
|
|
672
|
|
|
16,651
|
|
|
17,323
|
|
|
9,244
|
|
|
1997
|
|
(A&C)
|
Wild Acres RV Reso
rt & Campground
|
|
Old Orchard
Beach, ME
|
|
C
|
|
1,640
|
|
|
26,786
|
|
|
—
|
|
|
4,250
|
|
|
1,640
|
|
|
31,036
|
|
|
32,676
|
|
|
6,558
|
|
|
2013
|
|
(A)
|
Wildwood Community
|
|
Sandwich, IL
|
|
D
|
|
1,890
|
|
|
37,732
|
|
|
—
|
|
|
888
|
|
|
1,890
|
|
|
38,620
|
|
|
40,510
|
|
|
4,641
|
|
|
2014
|
|
(A)
|
Willow Lake RV Re
sort & Campground
|
|
Scotland, ON
(1)
|
|
—
|
|
1,260
|
|
|
2,275
|
|
|
16
|
|
|
346
|
|
|
1,276
|
|
|
2,621
|
|
|
3,897
|
|
|
125
|
|
|
2016
|
|
(A)
|
Willowbrook Place
|
|
Toledo, OH
|
|
B
|
|
781
|
|
|
7,054
|
|
|
—
|
|
|
4,719
|
|
|
781
|
|
|
11,773
|
|
|
12,554
|
|
|
6,350
|
|
|
1997
|
|
(A)
|
Willowood RV Resort &
Campground
|
|
Amherstberg, ON
(1)
|
|
—
|
|
1,160
|
|
|
1,490
|
|
|
14
|
|
|
295
|
|
|
1,174
|
|
|
1,785
|
|
|
2,959
|
|
|
94
|
|
|
2016
|
|
(A)
|
Windham Hills Es
tates
|
|
Jackson, MI
|
|
—
|
|
2,673
|
|
|
2,364
|
|
|
—
|
|
|
19,792
|
|
|
2,673
|
|
|
22,156
|
|
|
24,829
|
|
|
10,405
|
|
|
1998
|
|
(A&C)
|
Windmill Village
|
|
Davenport,
FL
|
|
B
|
|
7,560
|
|
|
36,294
|
|
|
—
|
|
|
1,371
|
|
|
7,560
|
|
|
37,665
|
|
|
45,225
|
|
|
3,214
|
|
|
2015
|
|
(A)
|
Windsor Woods Village
|
|
Wayland, MI
|
|
C
|
|
270
|
|
|
5,835
|
|
|
—
|
|
|
3,623
|
|
|
270
|
|
|
9,458
|
|
|
9,728
|
|
|
2,704
|
|
|
2011
|
|
(A)
|
Wine Country RV
Resort
|
|
Paso Robles,
CA
|
|
C
|
|
1,740
|
|
|
11,510
|
|
|
—
|
|
|
3,525
|
|
|
1,740
|
|
|
15,035
|
|
|
16,775
|
|
|
1,987
|
|
|
2014
|
|
(A&C)
|
Woodhaven Place
|
|
Woodhaven, MI
|
|
B
|
|
501
|
|
|
4,541
|
|
|
—
|
|
|
5,411
|
|
|
501
|
|
|
9,952
|
|
|
10,453
|
|
|
4,777
|
|
|
1998
|
|
(A)
|
Woodlake Trails
(3)
|
|
San Antonio, TX
|
|
C
|
|
1,186
|
|
|
287
|
|
|
(56
|
)
|
|
13,399
|
|
|
1,130
|
|
|
13,686
|
|
|
14,816
|
|
|
4,257
|
|
|
2000
|
|
(A&C)
|
Woodland Lake RV Reso
rt and Campground
|
|
Bornholm, ON
(1)
|
|
—
|
|
1,650
|
|
|
2,165
|
|
|
21
|
|
|
476
|
|
|
1,671
|
|
|
2,641
|
|
|
4,312
|
|
|
140
|
|
|
2016
|
|
(A)
|
Woodland Park Estates
|
|
Eugene, OR
|
|
—
|
|
1,592
|
|
|
14,398
|
|
|
—
|
|
|
903
|
|
|
1,592
|
|
|
15,301
|
|
|
16,893
|
|
|
9,639
|
|
|
1998
|
|
(A)
|
Woodlands at Chu
rch Lake
|
|
Groveland,
FL
|
|
B
|
|
2,480
|
|
|
9,072
|
|
|
—
|
|
|
1,160
|
|
|
2,480
|
|
|
10,232
|
|
|
12,712
|
|
|
874
|
|
|
2015
|
|
(A)
|
Woodside Terrace
|
|
Holland, OH
|
|
B
|
|
1,063
|
|
|
9,625
|
|
|
—
|
|
|
8,674
|
|
|
1,063
|
|
|
18,299
|
|
|
19,362
|
|
|
9,602
|
|
|
1997
|
|
(A)
|
|
|
|
|
|
|
1,098,583
|
|
|
4,294,673
|
|
|
9,255
|
|
|
1,480,368
|
|
|
1,107,838
|
|
|
5,775,041
|
|
|
6,882,879
|
|
|
1,237,525
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
6,496,339
|
|
|
$
|
4,573,522
|
|
|
$
|
3,363,917
|
|
Community and land acquisitions, including immediate improvements
|
204,375
|
|
|
1,822,564
|
|
|
1,214,482
|
|
|||
Community expansion and development
|
88,331
|
|
|
47,958
|
|
|
28,660
|
|
|||
Improvements, other
|
168,315
|
|
|
113,803
|
|
|
195,439
|
|
|||
Asset impairment
|
(10,511
|
)
|
|
—
|
|
|
—
|
|
|||
Dispositions and other
|
(63,970
|
)
|
|
(61,508
|
)
|
|
(228,976
|
)
|
|||
Ending balance
|
$
|
6,882,879
|
|
|
$
|
6,496,339
|
|
|
$
|
4,573,522
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
1,026,858
|
|
|
$
|
852,407
|
|
|
$
|
795,753
|
|
Depreciation for the period
|
236,422
|
|
|
201,157
|
|
|
159,706
|
|
|||
Asset impairment
|
(405
|
)
|
|
—
|
|
|
—
|
|
|||
Dispositions and other
|
(25,350
|
)
|
|
(26,706
|
)
|
|
(103,052
|
)
|
|||
Ending balance
|
$
|
1,237,525
|
|
|
$
|
1,026,858
|
|
|
$
|
852,407
|
|
ATTEST:
By:
/s/ Karen Dearing
|
|
SUN COMMUNITIES, INC.
By:
/s/ Gary Shiffman
|
Karen Dearing
|
|
Gary Shiffman
|
Executive Vice President, Chief Financial Officer, Secretary and Treasurer
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sun Communities, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: February 22, 2018
|
/s/ Gary A. Shiffman
|
|
Gary A. Shiffman, Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Sun Communities, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: February 22, 2018
|
/s/ Karen J. Dearing
|
|
Karen J. Dearing, Chief Financial Officer
|
Signature
|
Date
|
/s/ Gary A. Shiffman
|
February 22, 2018
|
Gary A. Shiffman, Chief Executive Officer
|
|
/s/ Karen J. Dearing
|
February 22, 2018
|
Karen J. Dearing, Chief Financial Officer
|
|