Notes to Consolidated Financial Statements
Note 1: Basis of Presentation
Business Description
Belden Inc. (the Company, us, we, or our) is a leading global supplier of network infrastructure and digitization solutions built around two global businesses – Enterprise Solutions and Industrial Automation Solutions. We deliver the infrastructure that makes the digital journey simpler, smarter, and secure. We’re moving beyond connectivity, from what we make to what we make possible through a performance-driven portfolio, forward-thinking expertise and purpose-built solutions.
Consolidation
The accompanying Consolidated Financial Statements include Belden Inc. and all of its subsidiaries. We eliminate all significant affiliate accounts and transactions in consolidation.
Foreign Currency
For international operations with functional currencies other than the United States (U.S.) dollar, we translate assets and liabilities at current exchange rates; we translate income and expenses using average exchange rates. We report the resulting translation adjustments, as well as gains and losses from certain affiliate transactions, in accumulated other comprehensive income (loss), a separate component of stockholders’ equity. We include exchange gains and losses on transactions in operating income.
We determine the functional currency of our foreign subsidiaries based upon the currency of the primary economic environment in which each subsidiary operates. Typically, that is determined by the currency in which the subsidiary primarily generates and expends cash. We have concluded that the local currency is the functional currency for all of our material subsidiaries.
Reporting Periods
Our fiscal year and fiscal fourth quarter both end on December 31. Our fiscal first quarter ends on the Sunday falling closest to 91 days after December 31. Our fiscal second and third quarters each have 91 days.
Use of Estimates in the Preparation of the Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, and operating results and the disclosure of contingencies. Actual results could differ from those estimates. We make significant estimates with respect to the collectability and valuation of receivables, the valuation of inventory, the realization of deferred tax assets, the valuation of goodwill and indefinite-lived intangible assets, the valuation of contingent liabilities, the calculation of share-based compensation, the calculation of pension and other postretirement benefits expense, and the valuation of acquired businesses.
Note 2: Summary of Significant Accounting Policies
Fair Value Measurement
Accounting guidance for fair value measurements specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources or reflect our own assumptions of market participant valuation. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:
•Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
•Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets, or financial instruments for which significant inputs are observable, either directly or indirectly; and
•Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
During 2023, 2022, and 2021 we utilized Level 1 inputs to determine the fair value of cash equivalents and Level 2 and Level 3 inputs to determine the fair value of net assets acquired in business combinations (see Note 4) and for impairment testing (see Note 13). We did not have any transfers between Level 1 and Level 2 fair value measurements during 2023.
Cash and Cash Equivalents
We classify cash on hand and deposits in banks, including commercial paper, money market accounts, and other investments with an original maturity of three months or less, that we hold from time to time, as cash and cash equivalents. We periodically have cash equivalents consisting of short-term money market funds and other investments. As of December 31, 2023 and 2022, we did not have any such cash equivalents on hand. The primary objective of our investment activities is to preserve our capital for the purpose of funding operations. We do not enter into investments for trading or speculative purposes.
Accounts Receivable and Revenue Reserves
We classify amounts owed to us and due within twelve months, arising from the sale of goods or services and from other business activities, as current receivables. We classify receivables due after twelve months as other long-lived assets.
At the time of sale, we establish an estimated reserve for trade, promotion, and other special price reductions such as contract pricing, discounts to meet competitor pricing, and on-time payment discounts. We also adjust receivable balances for, among other things, correction of billing errors, incorrect shipments, and settlement of customer disputes. Customers are allowed to return inventory if and when certain conditions regarding the physical state of the inventory and our approval of the return are met. Certain distribution customers are allowed to return inventory at original cost, in an amount not to exceed three percent of the prior year’s purchases, in exchange for an order of equal or greater value. Until we can process these reductions, corrections, and returns (together, the Changes) through individual customer records, we estimate the amount of outstanding Changes and recognize them by reducing revenues. We base these estimates on historical and anticipated sales demand, trends in product pricing, and historical and anticipated Changes patterns. We make revisions to these estimates in the period in which the facts that give rise to each revision become known. Future market conditions might require us to take actions to further reduce prices and increase customer return authorizations. Unprocessed Changes recognized against our gross accounts receivable, such as price reductions, at December 31, 2023 and 2022 totaled $26.0 million and $24.3 million, respectively. Unprocessed Changes recognized as accrued liabilities, such as product returns, at December 31, 2023 and 2022 totaled $15.6 million and $11.7 million, respectively.
We are exposed to credit losses primarily through sales of products and services. Our expected loss allowance methodology for accounts receivable is developed using historical collection experience, current and future economic and market conditions and a review of the current status of customers' trade accounts receivables. Due to the short-term nature of such receivables, the estimate of amount of accounts receivable that may not be collected is based on aging of the accounts receivable balances and the financial condition of customers. Additionally, specific allowance amounts are established to record the appropriate provision for customers that have a higher probability of default. Our monitoring activities include timely account reconciliation, dispute resolution, payment confirmation, consideration of customers' financial condition and macroeconomic conditions. Balances are written off when determined to be uncollectible. As of December 31, 2023 and 2022, the allowance for doubtful accounts totaled $23.1 million and $8.0 million, respectively. We also recognized bad debt expense, net of recoveries, in selling, general and administrative expenses of $15.6 million, $6.5 million, and $0.4 million in 2023, 2022, and 2021, respectively.
Inventories and Related Reserves
Inventories are stated at the lower of cost or net realizable value. We determine the cost of all raw materials, work-in-process, and finished goods inventories by the first in, first out method. Cost components of inventories include direct labor, applicable production overhead, and amounts paid to suppliers of materials and products as well as freight costs and, when applicable, duty costs to import the materials and products.
We evaluate the realizability of our inventory on a product-by-product basis in light of historical and anticipated sales demand, technological changes, product life cycle, component cost trends, product pricing, and inventory condition. In circumstances where inventory levels are in excess of anticipated market demand, where inventory is deemed technologically obsolete or not saleable due to condition, or where inventory cost exceeds net realizable value, we record a charge to cost of sales and reduce the inventory to its net realizable value. The allowances for excess and obsolete inventories at December 31, 2023 and 2022 totaled $67.9 million and $45.9 million, respectively.
Property, Plant and Equipment
We record property, plant and equipment at cost. We calculate depreciation on a straight-line basis over the estimated useful lives of the related assets ranging from 10 to 40 years for buildings, 5 to 12 years for machinery and equipment, and 5 to 10 years for computer equipment and software. Construction in process reflects amounts incurred for property, plant and equipment not yet placed into service. We charge maintenance and repairs—both planned major activities and less-costly, ongoing activities—to expense as incurred. We capitalize interest costs associated with the construction of capital assets and amortize the costs over the assets’ useful lives. Depreciation expense is included in costs of sales; selling, general and administrative expenses; and research and development expenses in the Consolidated Statements of Operations based on the specific categorization and use of the underlying assets being depreciated.
We review property, plant and equipment to determine whether an event or change in circumstances indicates the carrying values of the assets may not be recoverable. We base our evaluation on the nature of the assets, the future economic benefit of the assets, and any historical or future profitability measurements, as well as other external market conditions or factors that may be present. If such impairment indicators are present or other factors exist that indicate that the carrying amount of an asset may not be recoverable, we determine whether impairment has occurred through the use of an undiscounted cash flow analysis. If impairment has occurred, we recognize a loss for the difference between the carrying amount and the fair value of the asset.
For purposes of impairment testing of long-lived assets, we have identified asset groups at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Generally, our asset groups are based on an individual plant or operating facility level. In some circumstances, however, a combination of plants or operating facilities may be considered the asset group due to interdependence of operational activities and cash flows.
Goodwill and Intangible Assets
Our intangible assets consist of (a) definite-lived assets subject to amortization such as developed technology, customer relationships, in-service research and development, certain trademarks, backlog, and capitalized software intangible assets, and (b) indefinite-lived assets not subject to amortization such as goodwill and certain trademarks. We record amortization of the definite-lived intangible assets over the estimated useful lives of the related assets, which generally range from one year or less for backlog to more than 20 years for certain of our customer relationships. We determine the amortization method for our definite-lived intangible assets based on the pattern in which the economic benefits of the intangible asset are consumed. In the event we cannot reliably determine that pattern, we utilize a straight-line amortization method.
We test our goodwill and other indefinite-lived intangible assets not subject to amortization for impairment on an annual basis as of our fiscal November month-end or when indicators of impairment exist. We base our estimates on assumptions we believe to be reasonable, but which are not predictable with precision and therefore are inherently uncertain. Actual future results could differ from these estimates.
The accounting guidance related to goodwill impairment testing allows for the performance of an optional qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. Such an evaluation is made based on the weight of all available evidence and the significance of all identified events and circumstances that may influence the fair value of a reporting unit. If it is more likely than not that the fair value is less than the carrying value, then a quantitative assessment is required for the reporting unit, as described in the paragraph below. In 2023, we performed a qualitative assessment over three of our reporting units.
For our annual impairment test in 2023, we performed a quantitative assessment for three of our reporting units. Under a quantitative assessment for goodwill impairment, we determine the fair value using the income approach (using Level 3 inputs). Under the income approach, we calculate the fair value of a reporting unit based on the present value of estimated future cash flows. If the fair value of the reporting unit exceeds the carrying value of the net assets including goodwill assigned to that unit, goodwill is not impaired. If the carrying value of the reporting unit’s net assets including goodwill exceeds the fair value of the reporting unit, then we record an impairment charge based on that difference. In addition to the income approach, we calculate the fair value of our reporting units under a market approach. The market approach measures the fair value of a reporting unit through analysis of financial multiples of comparable businesses. Consideration is given to the financial conditions and operating performance of the reporting unit being valued relative to those publicly-traded companies operating in the same or similar lines of business. Based on our annual goodwill impairment test, the excess fair value over the carrying value for the reporting units tested under the quantitative income approach ranged from 30% to 106%. Using both an income approach and market approach, we determined that there was no impairment during 2023. During 2022 and 2021, we did not recognize any goodwill impairment from continuing operations other than a $1.7 million impairment in 2021 in connection with the sale of an oil and gas business in Brazil. See Notes 5 for further discussion.
We also evaluate indefinite lived intangible assets for impairment annually or at other times if events have occurred or circumstances exist that indicate the carrying values of those assets may no longer be recoverable. We compare the fair value of the asset with its carrying amount. If the carrying amount of the asset exceeds its fair value, we recognize an impairment loss in an amount equal to that excess. We did not recognize impairment charges for our indefinite lived intangible assets from continuing operations in 2023, 2022, or 2021. See Note 13 for further discussion.
We review intangible assets subject to amortization whenever an event or change in circumstances indicates the carrying values of the assets may not be recoverable. We test intangible assets subject to amortization for impairment and estimate their fair values using the same assumptions and techniques we employ on property, plant and equipment. We did not recognize any impairment charges for amortizable intangible assets from continuing operations in 2023, 2022, or 2021 other than a $1.0 million impairment in 2021 in connection with the sale of an oil and gas business in Brazil. See Note 5. Discontinued operations included an impairment charge in 2021 of $131.2 million related to the Tripwire divestiture. See Note 5.
Pension and Other Postretirement Benefits
Our pension and other postretirement benefit costs and obligations are dependent on the various actuarial assumptions used in calculating such amounts. These assumptions relate to discount rates, salary growth, long-term return on plan assets, health care cost trend rates, mortality tables, and other factors. We base the discount rate assumptions on current investment yields on high-quality corporate long-term bonds. The salary growth assumptions reflect our long-term actual experience and future or near-term outlook. We determine the long-term return on plan assets based on historical portfolio results and management’s expectation of the future economic environment. Our health care cost trend assumptions are developed based on historical cost data, the near-term outlook, and an assessment of likely long-term trends. Actual results that differ from our assumptions are accumulated and, if in excess of the lesser of 10% of the projected benefit obligation or the fair market value of plan assets, are amortized over the estimated future working life of the plan participants.
Accrued Sales Rebates
We grant incentive rebates to participating customers as part of our sales programs. The rebates are determined based on certain targeted sales volumes. Rebates are paid quarterly or annually in either cash or receivables credits. Until we can process these rebates through individual customer records, we estimate the amount of outstanding rebates and recognize them as accrued liabilities and reductions in our gross revenues. We base our estimates on both historical and anticipated sales demand and rebate program participation. We charge revisions to these estimates back to accrued liabilities and revenues in the period in which the facts that give rise to each revision become known. Future market conditions and product transitions might require us to take actions to increase sales rebates offered, possibly resulting in an incremental increase in accrued liabilities and an incremental reduction in revenues at the time the rebate is offered. Accrued sales rebates at December 31, 2023 and 2022 totaled $49.3 million and $55.6 million, respectively.
Contingent Liabilities
We have established liabilities for environmental and legal contingencies that are probable of occurrence and reasonably estimable, the amounts of which are currently not material. A significant amount of judgment and use of estimates is required to quantify our ultimate exposure in these matters. We review the valuation of these liabilities on a quarterly basis, and we adjust the balances to account for changes in circumstances for ongoing and emerging issues.
We accrue environmental remediation costs based on estimates of known environmental remediation exposures developed in consultation with our environmental consultants and legal counsel, the amounts of which are not currently material. We expense environmental compliance costs, which include maintenance and operating costs with respect to ongoing monitoring programs, as incurred. We evaluate the range of potential costs to remediate environmental sites. The ultimate cost of site clean-up is difficult to predict given the uncertainties of our involvement in certain sites, uncertainties regarding the extent of the required clean-up, the availability of alternative clean-up methods, variations in the interpretation of applicable laws and regulations, the possibility of insurance recoveries with respect to certain sites, and other factors.
We are, from time to time, subject to routine litigation incidental to our business. These lawsuits primarily involve claims for damages arising out of the use of our products, allegations of patent or trademark infringement, and litigation and administrative proceedings involving employment matters and commercial disputes. Assessments regarding the ultimate cost of lawsuits require judgments concerning matters such as the anticipated outcome of negotiations, the number and cost of pending and future claims, and the impact of evidentiary requirements. Based on facts currently available, we believe the disposition of the claims that are pending or asserted will not have a materially adverse effect on our financial position, results of operations or cash flow.
Acquisition Accounting
We allocate the consideration of an acquired business to its identifiable assets and liabilities based on estimated fair values. The excess of the consideration over the amount allocated to the assets and liabilities, if any, is recorded to goodwill. We use all available information to estimate fair values. We typically engage third party valuation specialists to assist in the fair value determination of inventories, tangible long-lived assets, and intangible assets other than goodwill. The carrying values of acquired receivables and accounts payable have historically approximated their fair values as of the acquisition date. As necessary, we may engage third party specialists to assist in the estimation of fair value for certain liabilities, such as postretirement benefit liabilities. We adjust the preliminary acquisition accounting, as necessary, typically up to one year after the acquisition closing date as we obtain more information regarding asset valuations and liabilities assumed.
Revenue Recognition
We recognize revenue consistent with the principles as outlined in the following five step model: (1) identify the contract with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) each performance obligation is satisfied. See Note 3.
Cost of Sales
Cost of sales includes our total cost of inventory sold during the period, including material, labor, production overhead costs, variable manufacturing costs, and fixed manufacturing costs. Production overhead costs include operating supplies, applicable utility expenses, maintenance costs, and scrap. Variable manufacturing costs include inbound, interplant, and outbound freight, inventory shrinkage, and charges for excess and obsolete inventory. Fixed manufacturing costs include the costs associated with our purchasing, receiving, inspection, warehousing, distribution centers, production and inventory control, and manufacturing management. Cost of sales also includes the costs to provide maintenance and support and other professional services.
Shipping and Handling Costs
We recognize fees earned on the shipment of product to customers as revenues and recognize costs incurred on the shipment of product to customers as a cost of sales.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include expenses not directly related to the production of inventory. They include all expenses related to selling and marketing our products, as well as the salary and benefit costs of associates performing the selling and marketing functions. Selling, general and administrative expenses also include salary and benefit costs, purchased services, and other costs related to our executive and administrative functions.
Research and Development Costs
Research and development costs are expensed as incurred.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs were $18.8 million, $13.7 million, and $10.3 million for 2023, 2022, and 2021, respectively.
Share-Based Compensation
We compensate certain employees and non-employee directors with various forms of share-based payment awards and recognize compensation costs for these awards based on their fair values. We estimate the fair values of certain awards, primarily stock appreciation rights (SARs), on the grant date using the Black-Scholes-Merton option-pricing formula, which incorporates certain assumptions regarding the expected term of an award and expected stock price volatility. We develop the expected term assumption based on the vesting period and contractual term of an award, our historical exercise and cancellation experience, our stock price history, plan provisions that require exercise or cancellation of awards after employees terminate, and the extent to which currently available information indicates that the future is reasonably expected to differ from past experience. We develop the expected volatility assumption based on historical price data for our common stock. We estimate the fair value of certain restricted stock units with service vesting conditions and performance vesting conditions based on the grant date stock price. We estimate the fair value of certain restricted stock units with market conditions using a Monte Carlo simulation valuation model with the assistance of a third party valuation firm.
After calculating the aggregate fair value of an award, we use an estimated forfeiture rate to discount the amount of share-based compensation cost expected to be recognized in our operating results over the service period of the award. We develop the forfeiture assumption based on our historical pre-vesting cancellation experience.
Income Taxes
Income taxes are provided based on earnings reported for financial statement purposes. The provision for income taxes differs from the amounts currently payable to taxing authorities due to the temporary or permanent timing differences with respect to the recognition of revenues, expenses, and tax attributes for income tax purposes compared to financial statement purposes. Income taxes are provided as if operations in all countries, including the U.S., were stand-alone businesses filing separate tax returns.
Deferred income taxes are recognized by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net operating loss and tax credit carryforwards. Deferred tax assets generally represent future tax benefits to be received when these carryforwards can be applied against future taxable income or when expenses previously reported in our Consolidated Financial Statements become deductible for income tax purposes. A deferred tax asset valuation allowance is required when some portion or all of the deferred tax assets may not be realized. At December 31, 2023, the valuation allowance of $109.7 million was primarily related to net operating losses and capital losses that we do not currently expect to realize.
Our effective tax rate is based on expected income, statutory tax rates, and tax planning opportunities available to us in the various jurisdictions in which we operate. Significant judgment is required in determining our effective tax rate and in evaluating our tax positions. We establish accruals for uncertain tax positions when we believe that the full amount of the associated tax benefit may not be realized. To the extent we were to prevail in matters for which accruals have been established or would be required to pay amounts in excess of reserves, there could be a material effect on our income tax provisions in the period in which such determination is made.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures (ASU 2023-09) enhancing the transparency and decision usefulness of income tax disclosures. ASU 2023-09 addresses investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-09 are applied on a prospective basis, though retrospective application is permitted. We did not early adopt this pronouncement and are in the process of evaluating its impact on our consolidated financial statements and related disclosures.
Recently Adopted Securities and Exchange Commission Rules
The Inflation Reduction Act of 2022 imposed a 1% excise tax on the repurchase of more than $1 million of stock by publicly traded US corporations. The excise tax equals 1% of the fair market value of the stock repurchased during the tax year, reduced by the fair market value of stock issued during the tax year, including stock issued to employees of the corporation. The excise tax applies to repurchases of stock made after December 31, 2022. The amount of excise tax accrued during the year ended December 31, 2023 was immaterial to our consolidated financial statements.
Current-Year Adoption of Accounting Pronouncements
None of the accounting pronouncements that became effective during 2023 had a material impact to our consolidated financial statements or disclosures.
Pending Adoption of Recent Accounting Pronouncements
The Financial Accounting Standards Board (FASB) amended the guidance in Accounting Standards Codification (ASC) 280, Segment Reporting, to require public companies disclose significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. The guidance is effective for public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The guidance is applied retrospectively to all periods presented in the financial statements, unless it is impracticable. The new standard will be effective for us beginning with our 2024 Form 10-K and first quarter 2025 Form 10-Q, respectively. We expect the amended guidance to have a minimal impact on our disclosures.
Note 3: Revenues
Revenues are recognized when control of the promised goods or services is transferred to our customers and in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Taxes collected from customers and remitted to governmental authorities are not included in our revenues. We do not evaluate a contract for a significant financing component when the time between cash collection and performance is less than one year.
The following table presents our revenues disaggregated by major product category (in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Broadband Solutions | | Industrial Automation | | Smart Buildings | | Total Revenues |
| | | | | | | | |
Year Ended December 31, 2023 | | | | | | | | |
Enterprise Solutions | | $ | 555,030 | | | $ | — | | | $ | 567,801 | | | $ | 1,122,831 | |
Industrial Automation Solutions | | — | | | 1,389,253 | | | — | | | 1,389,253 | |
Total | | $ | 555,030 | | | $ | 1,389,253 | | | $ | 567,801 | | | $ | 2,512,084 | |
| | | | | | | | |
Year Ended December 31, 2022 | | | | | | | | |
Enterprise Solutions | | $ | 571,426 | | | $ | — | | | $ | 627,052 | | | $ | 1,198,478 | |
Industrial Automation Solutions | | — | | | 1,408,007 | | | — | | | 1,408,007 | |
Total | | $ | 571,426 | | | $ | 1,408,007 | | | $ | 627,052 | | | $ | 2,606,485 | |
| | | | | | | | |
Year Ended December 31, 2021 | | | | | | | | |
Enterprise Solutions | | $ | 488,453 | | | $ | — | | | $ | 585,973 | | | $ | 1,074,426 | |
Industrial Automation Solutions | | — | | | 1,226,834 | | | — | | | 1,226,834 | |
Total | | $ | 488,453 | | | $ | 1,226,834 | | | $ | 585,973 | | | $ | 2,301,260 | |
The following tables present our revenues disaggregated by geography, based on the location of the customer purchasing the product (in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Americas | | EMEA | | APAC | | Total Revenues |
| | | | | | | | |
Year Ended December 31, 2023 | | | | | | | | |
Enterprise Solutions | | $ | 824,991 | | | $ | 180,880 | | | $ | 116,960 | | | $ | 1,122,831 | |
Industrial Automation Solutions | | 787,739 | | | 385,454 | | | 216,060 | | | 1,389,253 | |
Total | | $ | 1,612,730 | | | $ | 566,334 | | | $ | 333,020 | | | $ | 2,512,084 | |
| | | | | | | | |
Year Ended December 31, 2022 | | | | | | | | |
Enterprise Solutions | | $ | 915,491 | | | $ | 149,327 | | | $ | 133,660 | | | $ | 1,198,478 | |
Industrial Automation Solutions | | 816,508 | | | 372,473 | | | 219,026 | | | 1,408,007 | |
Total | | $ | 1,731,999 | | | $ | 521,800 | | | $ | 352,686 | | | $ | 2,606,485 | |
| | | | | | | | |
Year Ended December 31, 2021 | | | | | | | | |
Enterprise Solutions | | $ | 785,253 | | | $ | 150,790 | | | $ | 138,383 | | | $ | 1,074,426 | |
Industrial Automation Solutions | | 703,790 | | | 323,915 | | | 199,129 | | | 1,226,834 | |
Total | | $ | 1,489,043 | | | $ | 474,705 | | | $ | 337,512 | | | $ | 2,301,260 | |
We generate revenues primarily by selling products that support communication, infrastructure, and delivery solutions that make the digital journey simpler, smarter, and secure. We also generate revenues from providing support and professional services. We sell our products to distributors, end-users, installers, and directly to original equipment manufacturers. At times, we enter into arrangements that involve the delivery of multiple performance obligations. For these arrangements, revenue is allocated to each performance obligation based on its relative standalone selling price and recognized when or as each performance obligation is satisfied. Generally, we determine standalone selling price using the prices charged to customers on a standalone basis. Typically, payments are due after control transfers.
Most of our performance obligations related to the sale of products are satisfied at a point in time when control of the product is transferred to the customer, which generally occurs when the product has been shipped or delivered from our facility to our customers, the customer has legal title to the product, and we have a present right to payment for the product. We also consider any customer acceptance clauses in determining when control has transferred to the customer and typically, these clauses are not substantive.
The amount of consideration we receive and revenue we recognize varies due to rebates, returns, and price adjustments. We estimate the expected rebates, returns, and price adjustments based on an analysis of historical experience, anticipated sales demand, and trends in product pricing. For example, our estimate of price adjustments is based on our historical price adjustments as a percentage of revenues and the average time period between the original sale and the issuance of the price adjustment. We adjust our estimate of revenue for variable consideration at the earlier of when the most likely amount of consideration we expect to receive changes or when the consideration becomes fixed. We adjust other current assets and cost of sales for the estimated level of returns. Adjustments to revenue for performance obligations satisfied in prior periods was not significant during the year ended December 31, 2023.
The following table presents estimated and accrued variable consideration:
| | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
| | | | |
| | (In thousands) |
Accrued rebates included in accrued liabilities | | $ | 49,255 | | | $ | 55,559 | |
Accrued returns included in accrued liabilities | | 15,570 | | | 11,700 | |
Price adjustment recognized against gross accounts receivable | | 26,005 | | | 24,304 | |
Depending on the terms of an arrangement, we may defer the recognition of a portion of the consideration received because we must satisfy a future performance obligation. Consideration allocated to support services under a support and maintenance contract is typically paid in advance and recognized ratably over the term of the service. Consideration allocated to professional services is recognized when or as the services are performed depending on the terms of the arrangement. Our contract terms for support, maintenance, and professional services normally require payment within one year or less of when the services will be provided. As of December 31, 2023, total deferred revenue was $31.1 million, and of this amount, $23.7 million is expected to be recognized within the next twelve months, and the remaining $7.4 million is long-term and will be recognized over a period greater than twelve months. The following table presents deferred revenue activity (in thousands):
| | | | | | | | |
Balance at December 31, 2021 | | $ | 19,390 | |
New deferrals | | 30,472 | |
Acquisitions | | 6,567 | |
Revenue recognized | | (23,186) | |
Balance at December 31, 2022 | | $ | 33,243 | |
New deferrals | | 35,157 | |
Acquisitions | | 104 | |
Revenue recognized | | (37,442) | |
Balance at December 31, 2023 | | $ | 31,062 | |
Service-type warranties represent $11.1 million of the deferred revenue balance at December 31, 2023, and of this amount $6.2 million is expected to be recognized in the next twelve months, and the remaining $4.9 million is long-term and will be recognized over a period greater than twelve months. At December 31, 2023, we did not have any material contract assets recorded in the consolidated balance sheets.
We expense sales commissions as incurred when the duration of the related revenue arrangement is one year or less. We capitalize sales commissions when the original duration of the related revenue arrangement is longer than one year, and we amortize it over the related revenue arrangement period. Total capitalized sales commissions were not material for the years ended December 31, 2023, 2022, and 2021. We recognized $24.5 million, $24.1 million, and $20.6 million of sales commissions expense in selling, general, and administrative expenses during the years ended December 31, 2023, 2022 and 2021, respectively.
Note 4: Acquisitions
In August 2023, we acquired CloudRail GmbH (CloudRail) with cash on hand for $9.2 million, net of cash acquired.CloudRail, based in Mannheim, Germany, specializes in sensor to cloud data solutions allowing end users to quickly connect sensors on their machinery to cloud providers to drive business insights and improve outcomes. The results of CloudRail have been included in our Consolidated Financial Statements from August 31, 2023 and are reported within the Industrial Automation Solutions segment. The CloudRail acquisition was not material to our financial position or results of operations.
In April 2023, we acquired Berthold Sichert GmbH (Sichert) with cash on hand for $97.5 million, net of cash acquired. Sichert, based in Berlin, Germany, designs and manufactures a portfolio of polycarbonate street cabinets utilized in outside plant passive optical networks (“PON”) and 5G networks. The results of Sichert have been included in our Consolidated Financial Statements from April 17, 2023 and are reported within the Enterprise Solutions segment. The Sichert acquisition was not material to our results of operations. The following table summarizes the estimated, preliminary fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands):
| | | | | | | | |
Receivables | | $ | 5,093 | |
Inventory | | 7,590 | |
Other current assets | | 2,733 | |
Property, plant and equipment | | 13,135 | |
Intangible assets | | 44,328 | |
Goodwill | | 32,243 | |
Deferred income taxes | | 433 | |
Operating lease right-of-use assets | | 131 | |
Other long-lived assets | | 4,559 | |
Total assets acquired | | $ | 110,245 | |
| | |
Accounts payable | | $ | 1,907 | |
Accrued liabilities | | 4,283 | |
Deferred income taxes | | 6,551 | |
| | |
Total liabilities assumed | | $ | 12,741 | |
| | |
Net assets | | $ | 97,504 | |
The above purchase price allocation is preliminary and subject to revision as additional information about the fair value of individual assets and liabilities becomes available. The preliminary measurement of receivables, intangible assets, deferred income taxes, and other assets and liabilities are subject to change. A change in the estimated fair value of the net assets acquired will change the amount of the purchase price allocable to goodwill. During 2023, we recorded measurement-period adjustments that increased goodwill by $4.4 million. The impact of these adjustments to the Consolidated Statements of Operations was immaterial.
The preliminary fair value of acquired receivables is $5.1 million, which is equivalent to its gross contractual amount. A single estimate of fair value results from a complex series of judgments about future events and uncertainties and relies heavily on estimates and assumptions. The judgments we have used in estimating the preliminary fair values assigned to each class of acquired assets and assumed liabilities could materially affect the results of our operations.
For purposes of the above allocation, we based our preliminary estimate of the fair values for intangible assets on valuation studies performed by a third party valuation firm. We used various valuation methods including discounted cash flows, excess earnings, and relief from royalty to estimate the preliminary fair value of the identifiable intangible assets (Level 3 valuation). Goodwill and other intangible assets reflected above were determined to meet the criteria for recognition apart from tangible assets acquired and liabilities assumed. The goodwill is primarily attributable to the expansion of broadband product offerings in end-to-end solutions. Our tax basis in the acquired goodwill is zero.
The intangible assets related to the acquisition consisted of the following:
| | | | | | | | | | | | | | |
| | Fair Value | | Amortization Period |
| | (In thousands) | | (In years) |
Intangible assets subject to amortization: | | | | |
Customer relationships | | $ | 41,161 | | | 20.0 |
Trademarks | | 2,184 | | | 7.0 |
Sales backlog | | 983 | | | 0.2 |
Total intangible assets subject to amortization | | $ | 44,328 | | | |
| | | | |
Intangible assets not subject to amortization: | | | | |
Goodwill | | $ | 32,243 | | | n/a |
Total intangible assets not subject to amortization | | $ | 32,243 | | | |
| | | | |
Total intangible assets | | $ | 76,571 | | | |
Weighted average amortization period | | | | 18.9 |
The amortizable intangible assets reflected in the table above were determined by us to have finite lives. The useful life for the customer relationship intangible asset was based on our forecasts of estimated sales from recurring customers. The useful life for the trademarks was based on the period of time we expect to continue to go to market using the trademarks.
Note 5: Disposals
Tripwire
On February 22, 2022, we sold Tripwire for gross cash consideration of $350 million. The divestiture of Tripwire represented a strategic shift impacting our operations and financial results. As a result, the Tripwire disposal group, which was included in our Industrial Automation Solutions segment, is reported within discontinued operations. We recognized a loss on disposal of discontinued operations, net of tax of $9.2 million during 2022. The following table summarizes the operating results of the Tripwire disposal group up to the February 22, 2022 disposal date:
| | | | | | | | | | | |
| January 1 - February 22, 2022 | | Year Ended December 31, 2021 |
| (In thousands) |
Revenues | $ | 12,067 | | | $ | 106,840 | |
Cost of sales | (3,256) | | | (24,321) | |
Gross profit | 8,811 | | | 82,519 | |
Selling, general and administrative expenses | (8,185) | | | (48,308) | |
Research and development expenses | (5,528) | | | (34,433) | |
Amortization of intangible assets | (638) | | | (7,716) | |
Asset impairments | — | | | (131,178) | |
Loss before taxes | $ | (5,540) | | | $ | (139,116) | |
From January 1, 2022 to February 22, 2022, the Tripwire disposal group did not have any capital expenditures and recognized share-based compensation expense of $0.2 million. During the year ended December 31, 2021, the Tripwire disposal group had capital expenditures of $6.1 million and recognized share-based compensation expense of $2.2 million. The disposal group did not have any significant non-cash charges for investing activities during either time period.
Brazil Oil and Gas Cable Business
During 2021, we sold an oil and gas cable business in Brazil that met all of the criteria to classify the assets and liabilities of this business, formerly part of the Industrial Automation Solutions segment, as held for sale. At such time, the carrying value of the disposal group exceeded the fair value less costs to sell, which we determined based upon the expected sale price, by $3.4 million. Therefore, we recognized an impairment charge of $3.4 million (including a goodwill impairment of $1.7 million and intangible asset impairment of $1.0 million) in 2021. The impairment charge was excluded from Segment EBITDA of our Industrial Automation Solutions segment. We completed the sale of the oil and gas cable business in Brazil during 2021 for $10.9 million, net of cash delivered with the business.
Grass Valley
During 2020, we sold Grass Valley to Black Dragon Capital. The sale included deferred consideration consisting of a $175.0 million seller’s note, up to $88 million in PIK (payment-in-kind) interest on the seller’s note, and $178.0 million in potential earnout payments. Based upon a third party valuation specialist using certain assumptions in a Monte Carlo analysis, the estimated fair value of the seller’s note was $34.9 million. During 2021, we sold the seller's note to a third party for $62.0 million and recognized a gain on sale of $27.0 million. We accounted for the earnout under a loss recovery approach and did not record an asset as of the disposal date. Any subsequent recognition of an earnout will be based on the gain contingency guidance.
Note 6: Operating Segments and Geographic Information
We are organized around two global businesses: Enterprise Solutions and Industrial Automation Solutions. Each of the global businesses represents a reportable segment. The segments design, manufacture, and market a portfolio of signal transmission solutions for mission critical applications used in a variety of end markets. We sell the products manufactured by our segments through distributors or directly to systems integrators, original equipment manufacturers (OEMs), end-users, and installers.
The key measures of segment profit or loss reviewed by our chief operating decision maker are Segment Revenues and Segment EBITDA. Segment Revenues represent non-affiliate revenues. Segment EBITDA excludes certain items, including depreciation expense; amortization of intangibles; asset impairment; severance, restructuring, and acquisition integration costs; adjustments related to acquisitions and divestitures; and other costs. We allocate corporate expenses to the segments for purposes of measuring Segment EBITDA. Corporate expenses are allocated on the basis of each segment’s relative EBITDA prior to the allocation.
Our measure of segment assets does not include cash, goodwill, intangible assets, deferred tax assets, or corporate assets. All goodwill is allocated to reporting units of our segments for purposes of impairment testing.
Operating Segment Information | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
Enterprise Solutions | | | | | |
| | | | | |
Segment revenues | $ | 1,122,831 | | | $ | 1,198,478 | | | $ | 1,074,426 | |
| | | | | |
Segment EBITDA | 149,107 | | | 161,517 | | | 144,509 | |
Depreciation expense | 24,943 | | | 23,387 | | | 21,627 | |
Amortization of intangibles | 20,085 | | | 17,595 | | | 17,595 | |
Amortization of software development intangible assets | — | | | 54 | | | 94 | |
Adjustments related to acquisitions and divestitures | 5,359 | | | 5,589 | | | (7,052) | |
Severance, restructuring, and acquisition integration costs | 11,221 | | | 9,200 | | | 13,800 | |
Acquisition of property, plant and equipment | 36,237 | | | 33,535 | | | 36,726 | |
Segment assets | 637,105 | | | 593,653 | | | 563,141 | |
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
Industrial Automation Solutions | | | | | |
| | | | | |
Segment revenues | $ | 1,389,253 | | | $ | 1,408,007 | | | $ | 1,226,834 | |
| | | | | |
Segment EBITDA | 287,328 | | | 277,079 | | | 222,684 | |
Depreciation expense | 26,436 | | | 23,282 | | | 21,446 | |
Amortization of intangibles | 20,290 | | | 20,265 | | | 13,035 | |
Amortization of software development intangible assets | 7,692 | | | 3,821 | | | 1,485 | |
Adjustments related to acquisitions and divestitures | 818 | | | 2,244 | | | 2,017 | |
Severance, restructuring, and acquisition integration costs | 13,931 | | | 7,485 | | | 10,067 | |
Asset impairments | — | | | — | | | 9,283 | |
Acquisition of property, plant and equipment | 64,072 | | | 58,713 | | | 41,269 | |
Segment assets | 727,477 | | | 677,235 | | | 600,380 | |
| | | | | | | | | | | | | | | | | |
Total Segments | | | | | |
| | | | | |
| |
| | | | | |
| |
Segment revenues | $ | 2,512,084 | | | $ | 2,606,485 | | | $ | 2,301,260 | |
| | | | | |
Segment EBITDA | 436,435 | | | 438,596 | | | 367,193 | |
Depreciation expense | 51,379 | | | 46,669 | | | 43,073 | |
Amortization of intangibles | 40,375 | | | 37,860 | | | 30,630 | |
Amortization of software development intangible assets | 7,692 | | | 3,875 | | | 1,579 | |
Adjustments related to acquisitions and divestitures | 6,177 | | | 7,833 | | | (5,035) | |
Severance, restructuring, and acquisition integration costs | 25,152 | | | 16,685 | | | 23,867 | |
Asset impairments | — | | | — | | | 9,283 | |
Acquisition of property, plant and equipment | 100,309 | | | 92,248 | | | 77,995 | |
Segment assets | 1,364,582 | | | 1,270,888 | | | 1,163,521 | |
The following table is a reconciliation of the total of the reportable segments’ Revenues and EBITDA to consolidated revenues and consolidated income from continuing operations before taxes, respectively. | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
Segment Revenues and Consolidated Revenues | $ | 2,512,084 | | | $ | 2,606,485 | | | $ | 2,301,260 | |
| | | | | |
| | | | | |
| | | | | |
Total Segment EBITDA | $ | 436,435 | | | $ | 438,596 | | | $ | 367,193 | |
Depreciation expense | (51,379) | | | (46,669) | | | (43,073) | |
Amortization of intangibles | (40,375) | | | (37,860) | | | (30,630) | |
Severance, restructuring, and acquisition integration costs (1) | (25,152) | | | (16,685) | | | (23,867) | |
Amortization of software development intangible assets | (7,692) | | | (3,875) | | | (1,579) | |
Adjustments related to acquisitions and divestitures (2) | (6,177) | | | (7,833) | | | 5,035 | |
Asset impairments (3) | — | | | — | | | (9,283) | |
Gain on sale of assets (4) | 12,056 | | | 37,891 | | | — | |
Eliminations | (198) | | | (231) | | | (120) | |
Consolidated operating income | 317,518 | | | 363,334 | | | 263,676 | |
Interest expense, net | (33,625) | | | (43,554) | | | (62,693) | |
Loss on debt extinguishment | — | | | (6,392) | | | (5,715) | |
Non-operating pension benefit | 1,863 | | | 4,005 | | | 4,476 | |
Gain on sale of note receivable | — | | | — | | | 27,036 | |
Consolidated income from continuing operations before taxes | $ | 285,756 | | | $ | 317,393 | | | $ | 226,780 | |
(1)Includes costs from programs described in Note 15, Restructuring Activities as well as other immaterial programs.
(2)In 2023, we incurred $4.1 million for lease guarantees associated with the Grass Valley disposal (see Note 12), $1.5 million related to fair value adjustments of acquired inventory and other assets, and $0.6 million of net losses associated with the sales of businesses. In 2022, we incurred $10.1 million for lease guarantees associated with the Grass Valley disposal, $2.2 million related to fair value adjustments of acquired inventory and other assets, and gains of $4.5 million on collections from previously written off receivables associated with the sale of Grass Valley. In 2021, we collected $2.2 million of receivables associated with the sale of Grass Valley and acquisition of SPC that were previously written off, reduced the Opterna earn-out liability by $5.8 million, recognized cost of sales of $2.3 million related to adjustments of acquired inventory to fair value, and recognized a $0.6 million loss on the sale of tangible assets.
(3)In 2021, we recognized a $3.6 million impairment on assets held and used and a $5.7 million impairment on assets held for sale. See Note 11, Property, Plant, and Equipment, for details.
(4)During 2023, we sold certain real estate in Canada for $13.8 million, net of transaction costs and recognized a $12.1 million pre-tax gain on sale. During 2022, we sold certain real estate in the United States for $42.2 million, net of transaction costs and recognized a $37.9 million pre-tax gain on sale. See Note 11, Property, Plant, and Equipment, for details.
Below are reconciliations of other segment measures to the consolidated totals.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
Total segment assets | $ | 1,364,582 | | | $ | 1,270,888 | | | $ | 1,163,521 | |
Cash and cash equivalents | 597,044 | | | 687,676 | | | 641,563 | |
Goodwill | 907,331 | | | 862,253 | | | 821,448 | |
Intangible assets, less accumulated amortization | 269,144 | | | 246,830 | | | 238,155 | |
Deferred income taxes | 15,739 | | | 14,642 | | | 31,736 | |
Corporate assets | 86,351 | | | 79,386 | | | 72,102 | |
Assets of discontinued operations | — | | | — | | | 449,152 | |
Total assets | $ | 3,240,191 | | | $ | 3,161,675 | | | $ | 3,417,677 | |
| | | | | |
Total segment acquisition of property, plant and equipment | $ | 100,309 | | | $ | 92,248 | | | $ | 77,995 | |
Corporate acquisition of property, plant and equipment | 16,422 | | | 12,846 | | | 6,855 | |
Discontinued operations acquisition of property, plant and equipment | — | | | — | | | 6,132 | |
Total acquisition of property, plant and equipment | $ | 116,731 | | | $ | 105,094 | | | $ | 90,982 | |
Geographic Information
The Company attributes foreign sales based on the location of the customer purchasing the product. The table below summarizes net sales and long-lived assets for the years ended December 31, 2023, 2022, and 2021 for the following countries: U.S., Canada, China, and Germany. No other individual foreign country’s net sales or long-lived assets are material to the Company.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| United States | | Canada | | China | | Germany | | All Other | | Total |
| (In thousands, except percentages) |
Year ended December 31, 2023 | | | | | | | | | | | |
Revenues | $ | 1,383,212 | | | $ | 169,122 | | | $ | 104,718 | | | $ | 134,130 | | | $ | 720,902 | | | $ | 2,512,084 | |
Percent of total revenues | 55 | % | | 7 | % | | 4 | % | | 5 | % | | 29 | % | | 100 | % |
Long-lived assets | $ | 230,267 | | | $ | 13,355 | | | $ | 45,326 | | | $ | 67,758 | | | $ | 144,606 | | | $ | 501,312 | |
Year ended December 31, 2022 | | | | | | | | | | | |
Revenues | $ | 1,448,247 | | | $ | 188,013 | | | $ | 126,904 | | | $ | 131,485 | | | $ | 711,836 | | | $ | 2,606,485 | |
Percent of total revenues | 56 | % | | 7 | % | | 5 | % | | 5 | % | | 27 | % | | 100 | % |
Long-lived assets | $ | 203,070 | | | $ | 12,805 | | | $ | 45,866 | | | $ | 44,061 | | | $ | 122,565 | | | $ | 428,367 | |
Year ended December 31, 2021 | | | | | | | | | | | |
Revenues | $ | 1,201,540 | | | $ | 186,834 | | | $ | 149,036 | | | $ | 112,710 | | | $ | 651,140 | | | $ | 2,301,260 | |
Percent of total revenues | 52 | % | | 8 | % | | 7 | % | | 5 | % | | 28 | % | | 100 | % |
Long-lived assets | $ | 170,420 | | | $ | 12,578 | | | $ | 46,776 | | | $ | 37,208 | | | $ | 106,140 | | | $ | 373,122 | |
Major Customer
Revenues generated in both the Enterprise Solutions and Industrial Automation Solutions segments from our largest customer were approximately $378.1 million (15% of revenues), $387.7 million (15% of revenues), and $374.8 million (16% of revenues) for the years ended December 31, 2023, 2022, and 2021, respectively. At December 31, 2023 and 2022, we had $61.9 million and $28.8 million in accounts receivable outstanding from this customer, which represented approximately 15% and 7% of our total accounts receivable balance as of December 31, 2023 and 2022, respectively.
Note 7: Noncontrolling Interest
During 2023, we sold our 51% ownership interest in Shanghai Hi-Tech Control System Co, Ltd to (Hite) for $0.9 million and recognized a $0.4 million pretax gain on sale. The sale also includes $0.6 million of potential earnout payments. The joint venture developed and provided certain Industrial Automation Solutions products and integrated solutions to customers in China. The joint venture was determined to not have sufficient equity at risk; therefore, it was considered a variable interest entity. As Belden was the primary beneficiary of the joint venture, due to both our ownership percentage and control over the activities of the joint venture, we consolidated the joint venture in our financial statements and presented the results of the joint venture attributable to Hite’s ownership as net income attributable to noncontrolling interest in the Consolidated Statements of Operations up to April 28, 2023 when we sold and deconsolidated the entity. The joint venture was not material to our consolidated financial statements as of or for the years ended December 31, 2023, 2022, or 2021.
A Belden subsidiary includes a noncontrolling interest as of and for the years ended December 31, 2023, 2022 and 2021. The results attributable to the noncontrolling interest holders are not material to our consolidated financial statements and are presented as net income attributable to noncontrolling interests in the Consolidated Statements of Operations.
Note 8: Income Per Share
The following table presents the basis of the income per share computations:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
Numerator: | | | | | |
Income from continuing operations | $ | 242,556 | | | $ | 267,748 | | | $ | 198,841 | |
Less: Net income (loss) attributable to noncontrolling interest | (203) | | | 159 | | | 392 | |
| | | | | |
Income from continuing operations attributable to Belden common stockholders | 242,759 | | | 267,589 | | | 198,449 | |
Add: Loss from discontinued operations, net of tax | — | | | (3,685) | | | (136,384) | |
Add: Gain (loss) on disposal of discontinued operations, net of tax | — | | | (9,241) | | | 1,860 | |
Net income attributable to Belden common stockholders | $ | 242,759 | | | $ | 254,663 | | | $ | 63,925 | |
Denominator: | | | | | |
Weighted average shares outstanding, basic | 42,237 | | | 43,845 | | | 44,802 | |
Effect of dilutive common stock equivalents | 622 | | | 692 | | | 559 | |
Weighted average shares outstanding, diluted | 42,859 | | | 44,537 | | | 45,361 | |
Basic weighted average shares outstanding is used to calculate diluted loss per share when the numerator is a loss because using diluted weighted average shares outstanding would be anti-dilutive.
For the years ended December 31, 2023, 2022, and 2021, diluted weighted average shares outstanding do not include outstanding equity awards of 0.2 million, 0.8 million, and 1.1 million, respectively, because they are anti-dilutive. In addition, for the years ended December 31, 2023, 2022, and 2021, diluted weighted average shares outstanding do not include outstanding equity awards of 0.3 million, 0.2 million, and 0.2 million, respectively, because the related performance conditions have not been satisfied.
For purposes of calculating basic earnings per share, unvested restricted stock units are not included in the calculation of basic weighted average shares outstanding until all necessary conditions have been satisfied and issuance of the shares underlying the restricted stock units is no longer contingent. Necessary conditions are not satisfied until the vesting date, at which time holders of our restricted stock units receive shares of our common stock.
For purposes of calculating diluted earnings per share, unvested restricted stock units are included to the extent that they are dilutive. In determining whether unvested restricted stock units are dilutive, each issuance of restricted stock units is considered separately.
Once a restricted stock unit has vested, it is included in the calculation of both basic and diluted weighted average shares outstanding.
Note 9: Credit Losses
We are exposed to credit losses primarily through sales of products and services. Our expected loss allowance methodology for accounts receivable is developed using historical collection experience, current and future economic and market conditions and a review of the current status of customers' trade accounts receivables. Due to the short-term nature of such receivables, the estimate of accounts receivable that may not be collected is based upon the aging of accounts receivable balances and the financial condition of customers. Additionally, specific allowance amounts are established to record the appropriate provision for customers that have a higher probability of default. Our monitoring activities include timely account reconciliation, dispute resolution, payment confirmation, consideration of customers' financial condition and macroeconomic conditions. Balances are written off when determined to be uncollectible.
Estimates are used to determine the allowance, which is based upon an assessment of anticipated payments as well as other information that is reasonably available. The following table presents the activity in the allowance for doubtful accounts for the years ended December 31, 2023 and 2022 (in thousands).
| | | | | | | | |
Balance at December 31, 2021 | | $ | 4,864 | |
Current period provision | | 6,615 | |
Write-offs | | (3,648) | |
Recoveries collected | | (121) | |
Acquisitions | | 319 | |
Currency impact | | (75) | |
Balance at December 31, 2022 | | $ | 7,954 | |
Current period provision | | 15,745 | |
Write-offs | | (154) | |
Recoveries collected | | (861) | |
Acquisitions | | 422 | |
Currency impact | | 8 | |
Balance at December 31, 2023 | | $ | 23,114 | |
Note 10: Inventories
The major classes of inventories were as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (In thousands) |
Raw materials | $ | 185,233 | | | $ | 162,154 | |
Work-in-process | 41,197 | | | 35,011 | |
Finished goods | 208,425 | | | 190,311 | |
Gross inventories | 434,855 | | | 387,476 | |
Excess and obsolete reserves | (67,868) | | | (45,913) | |
Net inventories | $ | 366,987 | | | $ | 341,563 | |
Note 11: Property, Plant and Equipment
The carrying values of property, plant and equipment were as follows:
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (In thousands) |
Land and land improvements | $ | 27,627 | | | $ | 25,547 | |
Buildings and leasehold improvements | 108,960 | | | 102,451 | |
Machinery and equipment | 666,527 | | | 631,680 | |
Computer equipment and software | 132,668 | | | 127,434 | |
Construction in process | 157,056 | | | 106,361 | |
Gross property, plant and equipment | 1,092,838 | | | 993,473 | |
Accumulated depreciation | (641,769) | | | (611,609) | |
Net property, plant and equipment | $ | 451,069 | | | $ | 381,864 | |
Depreciation Expense
We recognized depreciation expense in income from continuing operations of $51.4 million, $46.7 million, and $43.9 million in 2023, 2022, and 2021, respectively.
Gain on Sale of Assets
During 2022, we sold certain real estate in the United States for $42.2 million, net of transaction costs and recognized a $37.9 million pre-tax gain on sale. This gain on sale was excluded from Segment EBITDA of our Industrial Automation Solutions segment.
Sale-Leasebacks
During 2023, we sold certain real estate in Canada as part of a sale and leaseback transaction for CAD$18.6 million (approximately $13.8 million), net of transaction costs and recognized a $12.1 million pre-tax gain on sale. This gain on sale was excluded from Segment EBITDA of our Industrial Automation Solutions segment. The lease is for a term of 10 years and as of December 31, 2023, had a total right-of-use asset balance of $10.1 million.
During 2021, we sold certain real estate in Germany as part of a sale and leaseback transaction for €24.5 million (approximately $27.8 million) and recognized a $0.6 million loss on the sale. The lease is for a term of 10 years and as of December 31, 2023 and 2022, had a total right-of-use asset balance of $20.5 million and $21.7 million, respectively. When the assets met the held for sale criteria during 2021, we performed a recoverability test and determined that the carrying values of the assets were not recoverable and as a result, recognized a $2.3 million impairment charge to write them down to fair value. The impairment charge was excluded from Segment EBITDA of our Industrial Automation Solutions segment.
Asset Impairments
During 2021, we sold an oil and gas business in Brazil and recognized an impairment charge of $3.4 million (includes a goodwill impairment of $1.7 million and intangible asset impairment of $1.0 million). See Note 5.
During 2021, we also performed a recoverability test over certain held and used long-lived assets in our Industrial Automation Solutions segment. We determined that the carrying values of the assets were not recoverable and recognized a $3.6 million impairment charge to write them down to fair value. This impairment charge was excluded from Segment EBITDA of our Industrial Automation Solutions segment.
Note 12: Leases
We have operating and finance leases for properties, including manufacturing facilities, warehouses, and office space; as well as vehicles and certain equipment. We make certain judgments in determining whether a contract contains a lease in accordance with ASU 2016-02. Our leases have remaining lease terms of less than 1 year to 15 years, some of which include options to extend the lease for a period of up to 15 years and some include options to terminate the leases within 1 year. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably certain as of the commencement date of the lease. Our lease agreements do not contain material residual value guarantees, and our variable lease payments were $3.1 million and $2.9 million during the years ended December 31, 2023 and 2022, respectively.
We have entered into various short-term operating leases with an initial term of twelve months or less. These leases are not recorded on our balance sheet as of December 31, 2023 or 2022, and the rent expense for short-term leases was not material.
We have certain property and equipment lease contracts that may contain lease and non-lease components, and we have elected to utilize the practical expedient to account for these components together as a single combined lease component.
As the rate implicit in most of our leases is not readily determinable, we use the incremental borrowing rate to determine the present value of the lease payments, which is unique to each leased asset and is based upon the term, commencement date, location, and local currency of the leased asset as well as the credit rating of the legal entity leasing the asset.
The components of lease expense were as follows:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
|
Operating lease cost | $ | 22,562 | | | $ | 21,420 | | | $ | 18,607 | |
| | | | | |
Finance lease cost | | | | | |
Amortization of right-of-use asset | $ | 780 | | | $ | 878 | | | $ | 528 | |
Interest on lease liabilities | 330 | | 258 | | | 14 | |
Total finance lease cost | $ | 1,110 | | | $ | 1,136 | | | $ | 542 | |
Supplemental cash flow information related to leases was as follows: | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | | | |
| (In thousands) |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
Operating cash flows from operating leases | $ | 19,080 | | $ | 18,338 | | | $ | 15,737 | |
Operating and financing cash flows from finance leases were not material for the years ended December 31, 2023, 2022 and 2021.
Supplemental balance sheet information related to leases was as follows:
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| | | |
| (In thousands, except lease term and discount rate) |
| | | |
Operating leases: | | | |
Total operating lease right-of-use assets | $ | 89,686 | | | $ | 73,376 | |
| | | |
Accrued liabilities | $ | 18,226 | | | $ | 16,442 | |
Long-term operating lease liabilities | 74,941 | | | 59,250 | |
Total operating lease liabilities | $ | 93,167 | | | $ | 75,692 | |
| | | |
Finance leases: | | | |
Other long-lived assets, at cost | $ | 6,560 | | | $ | 6,323 | |
Accumulated depreciation | (1,347) | | | (733) | |
Other long-lived assets, net | $ | 5,213 | | | $ | 5,590 | |
| | | |
Accrued liabilities | $ | 719 | | | $ | 391 | |
Other long-term liabilities | 6,084 | | | 5,928 | |
Total finance lease liabilities | $ | 6,803 | | | $ | 6,319 | |
| | | | | | | | | | | |
Weighted Average Remaining Lease Term | | | |
Operating leases | 6 years | | 6 years |
Finance leases | 9 years | | 10 years |
| | | |
Weighted Average Discount Rate | | | |
Operating leases | 5.0% | | 5.2 | % |
Finance leases | 4.3% | | 4.2 | % |
The following table summarizes maturities of lease liabilities as of December 31, 2023 (in thousands):
| | | | | | | | |
2024 | | $ | 18,664 | |
2025 | | 18,173 | |
2026 | | 16,527 | |
2027 | | 9,074 | |
2028 | | 7,350 | |
Thereafter | | 28,068 | |
Total | | $ | 97,856 | |
The following table summarizes maturities of lease liabilities as of December 31, 2022 (in thousands):
| | | | | | | | |
2023 | | $ | 15,815 | |
2024 | | 14,809 | |
2025 | | 13,472 | |
2026 | | 11,964 | |
2027 | | 6,464 | |
Thereafter | | 20,907 | |
Total | | $ | 83,431 | |
In addition, we covenanted the lease payments for certain Grass Valley property leases with expiration dates extending up to 2035. These lease guarantees were retained by Belden and not transferred to the buyer of Grass Valley (see Note 5). As of December 31, 2023, the fixed, remaining base rent payments were $22 million. In 2023 and 2022, we recognized $4.1 million and $10.1 million, respectively, related to the guarantees in selling, general and administrative expenses. These costs were excluded from Segment EBITDA of our Enterprise Solutions segment. As of December 31, 2023 and 2022, we had a liability for expected, future payments of $11.3 million and $9.4 million, respectively. The liability is based on certain assumptions, such as receiving a level of sublease income, that we continually reassess on an ongoing basis. We will update the estimated liability balance for changes in assumptions as needed.
Note 13: Intangible Assets
The carrying values of intangible assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
| (In thousands) | | (In thousands) |
Goodwill | $ | 907,331 | | | $ | — | | | $ | 907,331 | | | $ | 862,253 | | | $ | — | | | $ | 862,253 | |
Definite-lived intangible assets subject to amortization: | | | | | | | | | | | |
Developed technology | $ | 300,240 | | | $ | (219,210) | | | $ | 81,030 | | | $ | 273,524 | | | $ | (190,808) | | | $ | 82,716 | |
Customer relationships | 296,616 | | | (145,739) | | | 150,877 | | | 253,275 | | | (129,730) | | | 123,545 | |
Trademarks | 43,862 | | | (35,089) | | | 8,773 | | | 40,951 | | | (30,077) | | | 10,874 | |
Backlog | 14,847 | | | (13,483) | | | 1,364 | | | 13,554 | | | (11,192) | | | 2,362 | |
In-service research and development | 5,000 | | | (5,000) | | | — | | | 5,507 | | | (5,342) | | | 165 | |
Non-compete agreements | 810 | | | (710) | | | 100 | | | 780 | | | (612) | | | 168 | |
Total intangible assets subject to amortization | $ | 661,375 | | | $ | (419,231) | | | $ | 242,144 | | | $ | 587,591 | | | $ | (367,761) | | | $ | 219,830 | |
Indefinite-lived intangible assets not subject to amortization: | | | | | | | | | | | |
Trademarks | $ | 27,000 | | | $ | — | | | $ | 27,000 | | | $ | 27,000 | | | $ | — | | | $ | 27,000 | |
| | | | | | | | | | | |
Total intangible assets not subject to amortization | $ | 27,000 | | | $ | — | | | $ | 27,000 | | | $ | 27,000 | | | $ | — | | | $ | 27,000 | |
Intangible assets | $ | 688,375 | | | $ | (419,231) | | | $ | 269,144 | | | $ | 614,591 | | | $ | (367,761) | | | $ | 246,830 | |
Segment Allocation of Goodwill and Trademarks
The changes in the carrying amount of goodwill assigned to reporting units in our reportable segments are as follows:
| | | | | | | | | | | | | | | | | |
| Enterprise Solutions | | Industrial Automation Solutions | | Consolidated |
| (In thousands) |
Balance at December 31, 2021 | $ | 473,241 | | | $ | 348,207 | | | $ | 821,448 | |
Acquisitions | 6,528 | | | 44,068 | | | 50,596 | |
| | | | | |
Translation impact | (1,935) | | | (7,856) | | | (9,791) | |
Balance at December 31, 2022 | $ | 477,834 | | | $ | 384,419 | | | $ | 862,253 | |
Acquisitions | 32,243 | | | 5,816 | | | 38,059 | |
| | | | | |
Translation impact | 1,447 | | | 5,572 | | | 7,019 | |
Balance at December 31, 2023 | $ | 511,524 | | | $ | 395,807 | | | $ | 907,331 | |
The carrying amount of a certain indefinite-lived trademark in our Enterprise Solutions segment was $27.0 million as of December 31, 2023 and 2022.
Annual Impairment Test
The annual measurement date for our goodwill and indefinite-lived intangible assets impairment test is our fiscal November month-end. For our 2023 goodwill impairment test, we performed a quantitative assessment for three of our reporting units and determined the estimated fair values by calculating the present value of estimated future cash flows using Level 3 inputs. We determined that the fair values for the reporting units were in excess of their respective carrying values. We performed a qualitative assessment for the remaining three reporting units, and determined that it was more likely than not that the fair value of each reporting unit was greater than its respective carrying value. Therefore, we did not record any goodwill impairment in 2023. We did not recognize any goodwill impairment from continuing operations in 2022 or 2021 other than a $1.7 million impairment in 2021 in connection with the sale of an oil and gas business in Brazil. See Note 5.
For our quantitative impairment test in 2023, the excess of the fair value over the carrying value for the reporting units ranged from 30% to 106%. The assumptions used to estimate fair value were based on the past performance of the reporting unit as well as the projections incorporated in our strategic plan. Significant assumptions included sales growth, profitability, and related cash flows, along with cash flows associated with taxes and capital spending. The discount rate used to estimate fair value was risk adjusted in consideration of the economic conditions in effect at the time of the impairment test. We also considered assumptions that market participants may use. In our assessment, the discount rate ranged from 11.9% to 13.8%, the 2024 to 2033 compounded annual revenue growth rate ranged from 4.2% to 6.3%, and the revenue growth rate beyond 2033 ranged from 2.0% to 3.0%. By their nature, these assumptions involve risks and uncertainties. There is inherent risk associated with using an income approach to estimate fair values. If actual results are significantly different from our estimates or assumptions, we may have to recognize impairment charges that could be material.
We tested our indefinite-lived intangible asset, a trademark, for impairment during the fourth quarter using a quantitative assessment. We determined the fair value of the trademark using a relief from royalty methodology and compared the fair value to the carrying value. Significant assumptions to determine fair value included sales growth, royalty rates, and discount rates. We did not recognize any indefinite-lived intangible asset impairment charges in 2023, 2022, or 2021.
Impairment of Discontinued Operations
Prior to the Tripwire divestiture in 2022, we recognized a goodwill impairment charge of $131.2 million during 2021. See Note 5.
Amortization Expense
We recognized amortization expense in income from continuing operations of $48.1 million, $41.7 million, and $32.2 million in 2023, 2022, and 2021, respectively. We expect to recognize annual amortization expense of $44.7 million in 2024, $39.5 million in 2025, $27.6 million in 2026, $26.4 million in 2027, and $21.5 million in 2028 related to our intangible assets balance as of December 31, 2023.
Note 14: Accrued Liabilities
The carrying values of accrued liabilities were as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (In thousands) |
Wages, severance and related taxes | $ | 71,880 | | | $ | 86,536 | |
Accrued rebates | 49,255 | | | 55,559 | |
Employee benefits | 27,487 | | | 26,421 | |
Deferred revenue | 23,718 | | | 26,215 | |
Lease liabilities | 18,945 | | | 16,833 | |
Accrued interest | 18,774 | | | 18,154 | |
Other (individual items less than 5% of total current liabilities) | 80,230 | | | 60,143 | |
Accrued liabilities | $ | 290,289 | | | $ | 289,861 | |
Note 15: Restructuring Activities
During 2023, 2022 and 2021, we incurred costs related to the programs described below. We also incurred costs related to other individually insignificant programs.
Productivity Initiative Program
We initiated a productivity program in response to weaker economic conditions experienced in the second half of 2023. The Enterprise Solutions and Industrial Automation Solutions segments incurred $3.6 million and $5.5 million, respectively, of severance and other costs during the year ended December 31, 2023.
Acquisition Integration Program
We are integrating our recent acquisitions with our existing businesses to achieve desired cost savings, primarily by focusing on consolidating existing and acquired facilities as well as other support functions. The Enterprise Solutions segment incurred $6.5 million, $4.8 million, and $9.6 million of restructuring and integration costs during the years ended December 31, 2023, 2022, and 2021, respectively. The Industrial Automation Solutions segment incurred $3.0 million, $3.4 million, and $3.0 million of restructuring and integration costs during the years ended December 31, 2023, 2022, and 2021, respectively.
Manufacturing Footprint Program
We consolidated our manufacturing footprint in the Americas region during 2022. The Enterprise Solutions and Industrial Automation Solutions segments incurred $3.3 million and $5.0 million, respectively, of severance and other costs during the year ended December 31, 2022.
Cost Reduction Program
We executed a cost reduction program to streamline the organizational structure and invest in technology to drive productivity. The Enterprise Solutions and Industrial Automation Solutions segments incurred $2.6 million and $3.2 million, respectively, of severance and other costs during the year ended December 31, 2021.
The following table summarizes the costs of the programs described above by segment, all of which were excluded from Segment EBITDA:
| | | | | | | | | | | | | | | | | |
| Severance | | Restructuring and Integration Costs | | Total Costs |
| | | (In thousands) | | |
Year Ended December 31, 2023 | | | | | |
Enterprise Solutions | $ | 4,180 | | | $ | 5,948 | | | $ | 10,128 | |
Industrial Automation Solutions | 4,674 | | | 3,852 | | | 8,526 | |
Total | $ | 8,854 | | | $ | 9,800 | | | $ | 18,654 | |
| | | | | |
Year Ended December 31, 2022 | | | | | |
Enterprise Solutions | $ | 1,070 | | | $ | 7,060 | | | $ | 8,130 | |
Industrial Automation Solutions | 493 | | | 7,847 | | | 8,340 | |
Total | $ | 1,563 | | | $ | 14,907 | | | $ | 16,470 | |
| | | | | |
Year Ended December 31, 2021 | | | | | |
Enterprise Solutions | $ | 1,121 | | | $ | 11,062 | | | $ | 12,183 | |
Industrial Automation Solutions | 2,555 | | | 3,629 | | | 6,184 | |
Total | $ | 3,676 | | | $ | 14,691 | | | $ | 18,367 | |
The restructuring and integration costs incurred during 2023, 2022, and 2021 primarily consisted of equipment transfer, costs to consolidate operating and support facilities, retention bonuses, relocation, travel, legal, and other costs. The majority of the restructuring and integration costs related to these actions were paid as incurred or are payable within the next 60 days.
The following table summarizes the costs of the programs described above by financial statement line item in the Consolidated Statement of Operations:
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Cost of sales | | $ | 1,667 | | | $ | 10,060 | | | $ | 8,493 | |
Selling, general and administrative expenses | | 15,362 | | | 6,410 | | | 9,874 | |
Research and development expenses | | 1,625 | | | — | | | — | |
Total | | $ | 18,654 | | | $ | 16,470 | | | $ | 18,367 | |
Accrued Severance
There were no significant severance accrual balances as of December 31, 2022. The table below sets forth severance activity included in accrued liabilities that occurred for the Productivity Initiative Program described above (in thousands).
| | | | | | | | | | | |
Balance at December 31, 2022 | | $ | — | |
| New charges | | 8,254 | |
| Cash payments | | (3,151) | |
| Foreign currency translation | | 68 | |
| Other adjustments | | (161) | |
Balance at December 31, 2023 | | $ | 5,010 | |
Note 16: Long-Term Debt and Other Borrowing Arrangements
The carrying values of our long-term debt and other borrowing arrangements were as follows:
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (In thousands) |
Revolving credit agreement due 2026 | $ | — | | | $ | — | |
Senior subordinated notes: | | | |
3.375% Senior subordinated notes due 2027 | 497,025 | | | 480,330 | |
3.875% Senior subordinated notes due 2028 | 386,575 | | | 373,590 | |
3.375% Senior subordinated notes due 2031 | 331,350 | | | 320,220 | |
Total senior subordinated notes | 1,214,950 | | | 1,174,140 | |
Less unamortized debt issuance costs | (10,739) | | | (12,964) | |
Long-term debt | $ | 1,204,211 | | | $ | 1,161,176 | |
Revolving Credit Agreement due 2026
In 2021, we entered into an amended and restated Revolving Credit Agreement that provides a $300.0 million multi-currency asset-based revolving credit facility (the Revolver). The maturity date of the Revolver is June 2, 2026. The borrowing base under the Revolver includes eligible accounts receivable; inventory; and property, plant and equipment of certain of our subsidiaries in the United States, Canada, Germany, the United Kingdom and the Netherlands. Interest on outstanding borrowings is variable, based upon SOFR or other similar indices in foreign jurisdictions, plus a spread that ranges from 1.25%-1.75%, depending upon our leverage position. Outstanding borrowings in the U.S. and Canada may also, at our election,
be priced on a base rate plus a spread that ranges from 0.25% — 0.75%, depending on our leverage position. We pay a commitment fee on our available borrowing capacity of 0.25%. In the event we borrow more than 90% of our combined borrowing base or our borrowing base availability is less than $20.0 million, we are subject to a fixed charge coverage ratio covenant. In 2021, we paid approximately $2.3 million of fees when we amended the Revolver, which are being amortized over the remaining term of the Revolver. As of December 31, 2023, we had no borrowings outstanding on the Revolver, and our available borrowing capacity was $289.1 million.
Senior Subordinated Notes
We have outstanding €450.0 million aggregate principal amount of 3.375% senior subordinated notes due 2027 (the 2027 Notes). The carrying value of the 2027 Notes as of December 31, 2023 is $497.0 million. The 2027 Notes are guaranteed on a senior subordinated basis by our current and future domestic subsidiaries. The 2027 Notes rank equal in right of payment with our senior subordinated notes due 2031 and 2028 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Revolver. Interest is payable semiannually on January 15 and July 15 of each year.
We have outstanding €350.0 million aggregate principal amount of 3.875% senior subordinated notes due 2028 (the 2028 Notes). The carrying value of the 2028 Notes as of December 31, 2023 is $386.6 million. The 2028 Notes are guaranteed on a senior subordinated basis by our current and future domestic subsidiaries. The 2028 Notes rank equal in right of payment with our senior subordinated notes due 2031 and 2027 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Revolver. Interest is payable semiannually on March 15 and September 15 of each year.
In 2021, we completed an offering for €300.0 million ($356.0 million at issuance) aggregate principal amount of 3.375% senior subordinated notes due 2031 (the 2031 Notes). The carrying value of the 2031 Notes as of December 31, 2023 is $331.4 million. The 2031 Notes are guaranteed on a senior subordinated basis by our current and future domestic subsidiaries. The 2031 Notes rank equal in right of payment with our senior subordinated notes due 2028 and 2027 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Revolver. Interest is payable semiannually on January 15 and July 15 of each year, commencing January 15, 2022. In 2021, we paid approximately $5.9 million of fees associated with the issuance of the 2031 Notes, which are being amortized over the life of the 2031 Notes using the effective interest method. We used the net proceeds from this offering, along with cash on hand, to fund the full redemption of the 2025 Notes.
We had outstanding €300.0 million aggregate principal amount of 2.875% senior subordinated notes due 2025 (the 2025 Notes). In 2021, we repurchased the full €300.0 million 2025 Notes outstanding for cash consideration of €302.2 million ($358.5 million), including a redemption premium, and recognized a $5.7 million loss on debt extinguishment including the write-off of unamortized debt issuance costs.
We had outstanding €200.0 million aggregate principal amount of 4.125% senior subordinated notes due 2026 (the 2026 Notes). In 2022, we repurchased the full €200.0 million 2026 Notes outstanding for cash consideration of €204.1 million ($227.9 million), including a redemption premium, and recognized a $6.4 million loss on debt extinguishment including the write-off of unamortized debt issuance costs.
Fair Value of Long-Term Debt
The fair value of our senior subordinated notes as of December 31, 2023 was approximately $1,141.8 million based on quoted prices of the debt instruments in inactive markets (Level 2 valuation). This amount represents the fair values of our senior subordinated notes with a carrying value of $1,215.0 million as of December 31, 2023.
Redemption Prices
The senior subordinated notes due 2027 and 2028 were redeemable after July 15, 2022 and March 15, 2023, respectively, and the senior subordinated notes due 2031 are redeemable after July 15, 2026 at the following redemption prices as a percentage of the face amount of the notes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Senior Subordinated Notes due |
| | | | 2027 | | 2028 | | 2031 |
| | | | | | | | Year | | Percentage | | Year | | Percentage | | Year | | Percentage |
| | | | | | | | 2022 | | 101.688 | % | | 2023 | | 101.938 | % | | 2026 | | 101.688 | % |
| | | | | | | | 2023 | | 101.125 | % | | 2024 | | 101.292 | % | | 2027 | | 100.844 | % |
| | | | | | | | 2024 | | 100.563 | % | | 2025 | | 100.646 | % | | 2028 | | 100.422 | % |
| | | | | | | | 2025 and thereafter | | 100.000 | % | | 2026 and thereafter | | 100.000 | % | | 2029 and thereafter | | 100.000 | % |
Maturities
Maturities on outstanding long-term debt and other borrowings during each of the five years subsequent to December 31, 2023 are as follows (in thousands):
| | | | | |
2024 | $ | — | |
2025 | — | |
2026 | — | |
2027 | 497,025 | |
2028 | 386,575 | |
Thereafter | 331,350 | |
| $ | 1,214,950 | |
Note 17: Net Investment Hedge
All of our euro denominated notes were issued by Belden Inc., a USD functional currency entity. As of December 31, 2023, €567.8 million of our outstanding foreign denominated debt is designated as a net investment hedge on the foreign currency risk of our net investment in our euro foreign operations. The objective of the hedge is to protect the net investment in the foreign operation against adverse changes in the euro exchange rate. The transaction gain or loss is reported in the translation adjustment section of other comprehensive income. For the years ended December 31, 2023, 2022, and 2021, the transaction gain (loss) associated with the net investment hedge reported in other comprehensive income was $(21.5) million, $41.9 million, and $67.6 million, respectively. During 2022, we de-designated €200.0 million of our outstanding debt that was previously designated as a net investment hedge. After the de-designation, transaction gains or losses associated with this debt are reported in income from continuing operations.
Note 18: Income Taxes | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (in thousands) |
Income from continuing operations before taxes: | | | | | |
United States operations | $ | 86,805 | | | $ | 97,900 | | | $ | 188,650 | |
Foreign operations | 198,951 | | | 219,493 | | | 38,130 | |
Income from continuing operations before taxes | $ | 285,756 | | | $ | 317,393 | | | $ | 226,780 | |
Income tax expense (benefit): | | | | | |
Currently payable | | | | | |
United States federal | $ | 34,091 | | | $ | 34,310 | | | $ | 1,649 | |
United States state and local | 3,900 | | | 4,801 | | | 2,453 | |
Foreign | 18,166 | | | 6,677 | | | 15,984 | |
| 56,157 | | | 45,788 | | | 20,086 | |
Deferred | | | | | |
United States federal | (7,497) | | | (446) | | | 16,354 | |
United States state and local | (623) | | | (50) | | | 5,988 | |
Foreign | (4,837) | | | 4,353 | | | (14,489) | |
| (12,957) | | | 3,857 | | | 7,853 | |
Income tax expense | $ | 43,200 | | | $ | 49,645 | | | $ | 27,939 | |
In addition to the above income tax expense associated with continuing operations, we also recorded an income tax benefit associated with discontinued operations of $0.0 million, $2.5 million, and $2.7 million in 2023, 2022, and 2021, respectively.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
Effective income tax rate reconciliation from continuing operations: | | | | | |
United States federal statutory rate | 21.0% | | 21.0% | | 21.0% |
State and local income taxes | 0.8% | | 1.2% | | 3.4% |
Impact of change in tax contingencies | 0.3% | | 0.1% | | (0.7)% |
Foreign income tax rate differences | (10.5)% | | (10.9)% | | 0.7% |
Impact of change in deferred tax asset valuation allowance | 0.5% | | (2.5)% | | (19.1)% |
Domestic permanent differences and tax credits | 2.9% | | 6.3% | | 6.0% |
Impact of share-based compensation | 0.1% | | 0.4% | | 1.0% |
| 15.1% | | 15.6% | | 12.3% |
In 2023, the most significant difference between the U.S. federal statutory tax rate and our effective tax rate was the impact of foreign tax rate differences. Foreign tax rate differences resulted in an income tax expense (benefit) of $(30.1) million, $(34.4) million, and $1.5 million in 2023, 2022, and 2021, respectively.
An additional significant difference between the U.S. federal statutory tax rate and our effective tax rate was the impact of domestic permanent differences and tax credits. We recognized a total income tax expense from domestic permanent differences and tax credits of $8.4 million in 2023, primarily associated with our foreign income inclusions.
If we were to repatriate foreign cash to the U.S., we may be required to accrue and pay U.S. taxes in accordance with applicable U.S. tax rules and regulations as a result of the repatriation. However, it is our intent to permanently reinvest the earnings of our non-U.S. subsidiaries in those operations and for continued non-U.S. growth opportunities.
The components of deferred income taxes were as follows:
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (In thousands) |
Components of deferred income tax balances: | | | |
Deferred income tax liabilities: | | | |
Plant, equipment, and intangibles | $ | (98,112) | | | $ | (94,189) | |
Right of use asset | (21,440) | | | (19,853) | |
| (119,552) | | | (114,042) | |
Deferred income tax assets: | | | |
Postretirement, pensions, and stock compensation | 17,052 | | | 17,368 | |
Reserves and accruals | 41,474 | | | 25,519 | |
Net operating loss, capital loss, and tax credit carryforwards | 114,896 | | | 149,607 | |
Lease liability | 22,073 | | | 19,938 | |
Valuation allowances | (109,676) | | | (142,330) | |
| 85,819 | | | 70,102 | |
Net deferred income tax liability | $ | (33,733) | | | $ | (43,940) | |
The decreases in valuation allowances and deferred tax assets related to net operating loss, capital loss, and tax credit carryforwards primarily relate to the write-offs of the $35.0 million deferred tax asset and corresponding $35.0 million valuation allowance associated with a capital loss from the divestiture of Tripwire that we will not be able to utilize prior to its expiration.
As of December 31, 2023, we had $93.6 million of gross net operating loss carryforwards, $6.2 million of tax credit carryforwards, and $399.5 million of gross capital loss carryforwards. Unless otherwise utilized, net operating loss carryforwards will expire upon the filing of the tax returns for the following respective years: $8.8 million between 2024 and 2026 and $42.2 million between 2027 and 2042. Net operating loss with an indefinite carryforward period total $42.6 million. Of the $93.6 million in net operating loss carryforwards, we have determined, based on the weight of all available evidence, both positive and negative, that we will utilize $30.2 million of these net operating loss carryforwards within their respective expiration periods. A valuation allowance has been recorded on the remaining portion of the net operating loss carryforwards.
Unless otherwise utilized, tax credit carryforwards of $6.2 million will expire as follows: $0.6 million between 2024 and 2026 and $3.4 million between 2027 and 2042. Tax credit carryforwards with an indefinite carryforward period total $2.2 million. We have determined, based on the weight of all available evidence, both positive and negative, that we will utilize $3.9 million of these tax credit carryforwards within their respective expiration periods. A valuation allowance has been recorded on the remaining portion of the tax credit carryforwards.
Unless otherwise utilized, of the $399.5 million in gross capital loss carryforwards, $355.2 million will expire between 2025 and 2027 and the remaining $44.2 million have an indefinite carryforward period. A full valuation allowance has been recorded as we do not expect to be able to utilize the capital losses.
The following tables summarize our net operating loss carryforwards and tax credit carryforwards as of December 31, 2023 by jurisdiction:
| | | | | |
| Net Operating Loss Carryforwards |
| (In thousands) |
United States - Federal and various states | $ | 44,066 | |
Germany | 19,418 | |
United Kingdom | 13,641 | |
Other | 8,290 | |
Australia | 8,234 | |
| |
| |
Total | $ | 93,649 | |
| | | | | |
| Tax Credit Carryforwards |
| (In thousands) |
United States | $ | 4,705 | |
Belgium | 1,509 | |
| |
Total | $ | 6,214 | |
In 2023, we recognized a net $1.0 million increase to reserves for uncertain tax positions. A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
| | | | | | | | | | | |
| 2023 | | 2022 |
| (In thousands) |
Balance at beginning of year | $ | 6,180 | | | $ | 5,821 | |
Additions for tax positions of prior years | 605 | | | — | |
Additions based on tax positions related to the current year | 358 | | | 359 | |
| | | |
| | | |
Balance at end of year | $ | 7,143 | | | $ | 6,180 | |
The balance of $7.1 million at December 31, 2023 reflects tax positions that, if recognized, would impact our effective tax rate.
Our practice is to recognize interest and penalties related to uncertain tax positions in interest expense and operating expenses, respectively. We have no accrual for the payment of interest and penalties as of December 31, 2023 and 2022.
Our federal tax return for the tax years 2015 and later remain subject to examination by the Internal Revenue Service. Our state and foreign income tax returns for the tax years 2013 and later remain subject to examination by various state and foreign tax authorities.
Note 19: Pension and Other Postretirement Benefits
We sponsor defined benefit pension plans and defined contribution plans that cover substantially all employees in Canada, the Netherlands, Switzerland, the United Kingdom, the U.S., Belgium and certain employees in Germany. Certain defined benefit plans in the United Kingdom are frozen and additional benefits are not being earned by the participants. The U.S. defined benefit pension plan is closed to new entrants. Annual contributions to retirement plans equal or exceed the minimum funding requirements of applicable local regulations. The assets of the funded pension plans we sponsor are maintained in various trusts and are invested primarily in equity and fixed income securities.
Benefits provided to employees under defined contribution plans include cash and stock contributions by the Company based on either hours worked by the employee or a percentage of the employee’s compensation. Defined contribution expense for 2023, 2022, and 2021 was $14.0 million, $13.4 million, and $12.2 million, respectively.
We sponsor unfunded postretirement medical and life insurance benefit plans for certain employees in Canada and the U.S. The medical benefit portion of the U.S. plan is only for employees who retired prior to 1989 as well as certain other employees who were near retirement and elected to receive certain benefits.
The following tables provide a reconciliation of the changes in the plans’ benefit obligations and fair value of assets as well as a statement of the funded status and balance sheet reporting for these plans.
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
Years Ended December 31, | 2023 | | 2022 | | 2023 | | 2022 |
| | | (In thousands) | | |
Change in benefit obligation: | | | | | | | |
Benefit obligation, beginning of year | $ | (317,424) | | | $ | (471,834) | | | $ | (19,944) | | | $ | (27,625) | |
Service cost | (2,632) | | | (3,491) | | | (11) | | | (24) | |
Interest cost | (15,237) | | | (9,248) | | | (1,012) | | | (761) | |
Participant contributions | (435) | | | (350) | | | (3) | | | (5) | |
Actuarial gain (loss) | (16,231) | | | 123,851 | | | (1,179) | | | 5,690 | |
Acquisitions and divestitures | — | | | (9,257) | | | — | | | — | |
Settlements | 2,987 | | | 6,567 | | | — | | | — | |
Other | — | | | — | | | — | | | (21) | |
| | | | | | | |
Foreign currency exchange rate changes | (12,427) | | | 33,316 | | | (491) | | | 1,409 | |
Benefits paid | 18,640 | | | 13,022 | | | 1,329 | | | 1,393 | |
Benefit obligation, end of year | $ | (342,759) | | | $ | (317,424) | | | $ | (21,311) | | | $ | (19,944) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
Years Ended December 31, | 2023 | | 2022 | | 2023 | | 2022 |
| | | (In thousands) | | |
Change in plan assets: | | | | | | | |
Fair value of plan assets, beginning of year | $ | 281,332 | | | $ | 394,026 | | | $ | — | | | $ | — | |
Actual return on plan assets | 21,141 | | | (84,595) | | | — | | | — | |
Employer contributions | 8,432 | | | 12,080 | | | 1,326 | | | 1,388 | |
Plan participant contributions | 435 | | | 350 | | | 3 | | | 5 | |
Acquisitions and divestitures | — | | | 6,772 | | | — | | | — | |
Settlements | (2,987) | | | (6,567) | | | — | | | — | |
Foreign currency exchange rate changes | 11,665 | | | (27,712) | | | — | | | — | |
Benefits paid | (18,640) | | | (13,022) | | | (1,329) | | | (1,393) | |
Fair value of plan assets, end of year | $ | 301,378 | | | $ | 281,332 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
Funded status, end of year | $ | (41,381) | | | $ | (36,092) | | | $ | (21,312) | | | $ | (19,944) | |
Amounts recognized in the balance sheets: | | | | | | | |
Prepaid benefit cost | $ | 16,358 | | | $ | 16,251 | | | $ | — | | | $ | — | |
Accrued benefit liability, current | (3,051) | | | (3,106) | | | (1,427) | | | (1,353) | |
Accrued benefit liability, noncurrent | (54,688) | | | (49,237) | | | (19,885) | | | (18,591) | |
Net funded status | $ | (41,381) | | | $ | (36,092) | | | $ | (21,312) | | | $ | (19,944) | |
The accumulated benefit obligation for all defined benefit pension plans was $360.7 million and $305.7 million at December 31, 2023 and 2022, respectively.
The projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for the pension plans with a projected benefit obligation in excess of plan assets were $281.1 million, $278.4 million, and $224.0 million, respectively, as of December 31, 2023 and $262.7 million, $251.0 million, and $210.4 million, respectively, as of December 31, 2022.
The accumulated benefit obligation and fair value of plan assets for other postretirement benefit plans with an accumulated benefit obligation in excess of plan assets were $21.3 million and $0.0 million, respectively, as of December 31, 2023 and were $19.9 million and $0.0 million, respectively, as of December 31, 2022. The following table provides the components of net periodic benefit costs for the plans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
Years Ended December 31, | 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
| | | | | (In thousands) | | | | |
Components of net periodic benefit cost: | | | | | | | | | | | |
Service cost | $ | 2,632 | | | $ | 3,491 | | | $ | 3,953 | | | $ | 11 | | | $ | 24 | | | $ | 33 | |
Interest cost | 15,237 | | | 9,248 | | | 7,512 | | | 1,012 | | | 761 | | | 727 | |
Expected return on plan assets | (16,512) | | | (16,023) | | | (16,337) | | | — | | | — | | | — | |
Amortization of prior service cost | 176 | | | 174 | | | 110 | | | — | | | — | | | — | |
Settlement loss (gain) | (101) | | | 1,189 | | | (18) | | | — | | | — | | | — | |
Other adjustments | — | | | — | | | (191) | | | — | | | — | | | — | |
Net loss (gain) recognition | (938) | | | 734 | | | 3,764 | | | (737) | | | (73) | | | (43) | |
Net periodic benefit cost (income) | $ | 494 | | | $ | (1,187) | | | $ | (1,207) | | | $ | 286 | | | $ | 712 | | | $ | 717 | |
We recorded settlement losses totaling $1.2 million during 2022. The settlement losses were the result of lump-sum payments to participants that exceeded the sum of the pension plan's respective annual service cost and interest cost amounts.
The following table presents the assumptions used in determining the benefit obligations and the net periodic benefit cost amounts.
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| Years Ended December 31, | | Years Ended December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
Weighted average assumptions for benefit obligations at year end: | | | | | | | |
Discount rate | 4.5 | % | | 4.9 | % | | 4.7 | % | | 5.2 | % |
Salary increase | 3.2 | % | | 3.2 | % | | N/A | | N/A |
Cash balance interest credit rate | 4.4 | % | | 4.5 | % | | N/A | | N/A |
Weighted average assumptions for net periodic cost for the year: | | | | | | | |
Discount rate | 4.9 | % | | 2.0 | % | | 5.2 | % | | 2.9 | % |
Salary increase | 3.2 | % | | 3.3 | % | | N/A | | N/A |
Cash balance interest credit rate | 4.5 | % | | 4.7 | % | | N/A | | N/A |
Expected return on assets | 5.2 | % | | 4.4 | % | | N/A | | N/A |
Assumed health care cost trend rates: | | | | | | | |
Health care cost trend rate assumed for next year | N/A | | N/A | | 5.2 | % | | 5.3 | % |
Rate that the cost trend rate gradually declines to | N/A | | N/A | | 4.6 | % | | 5.0 | % |
Year that the rate reaches the rate it is assumed to remain at | N/A | | N/A | | 2028 | | 2023 |
During 2023, there was a ruling in the United Kingdom related to the validity of certain amendments to benefits in contracted-out salary-related defined benefit pension plans. The ruling is subject to an ongoing appeal. The ruling may potentially be applicable to certain defined benefit pension plans we have in the United Kingdom. While we do not believe the impact of this ruling will have a material impact to our projected benefit obligation, we will continue to monitor the appeals process. As of December 31, 2023, no specific adjustments for this matter have been included in estimating our projected benefit obligation and related net periodic benefit costs.
Plan assets are invested using a total return investment approach whereby a mix of equity securities and fixed income securities are used to preserve asset values, diversify risk, and achieve our target investment return benchmark. Investment strategies and asset allocations are based on consideration of the plan liabilities, the plan’s funded status, and our financial condition. Investment performance and asset allocation are measured and monitored on an ongoing basis. Plan assets are managed in a balanced portfolio comprised of two major components: an asset growth portion and an asset protection portion. The expected role of asset growth investments is to maximize the long-term real growth of assets, while the role of asset protection investments is to generate current income, provide for more stable periodic returns, and provide some protection against a permanent loss of capital.
Absent regulatory or statutory limitations, the target asset allocation for the investment of the assets for our ongoing pension plans is 45-60% in asset protection investments and 40-55% in asset growth investments and for our pension plans where the majority of the participants are in payment or terminated vested status is 80-90% in asset protection investments and 10-20% in asset growth investments. Asset growth investments include a diversified mix of U.S. and international equity, primarily invested through investment funds. Asset protection investments include government securities and investment grade corporate bonds, primarily invested through investment funds and group insurance contracts. We develop our expected long-term rate of return assumptions based on the historical rates of returns for securities and instruments of the type in which our plans invest.
The expected long-term rate of return on plan assets reflects the average rate of earnings expected on the invested assets and future assets to be invested to provide for the benefits included in the projected benefit obligation. We use historic plan asset returns combined with current market conditions to estimate the rate of return. The expected rate of return on plan assets is a long-term assumption based on an analysis of historical and forward looking returns considering the plan’s actual and target asset mix.
The following table presents the fair values of the pension plan assets by asset category.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
| Fair Market Value at December 31, 2023 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Investments Measured at Net Asset Value | | | Fair Market Value at December 31, 2022 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Investments Measured at Net Asset Value |
| (In thousands) | | (In thousands) |
Asset Category: | | | | | | | | | | | | | | | | |
Equity securities(a) | | | | | | | | | | | | | | | | |
U.S. equities fund | $ | 34,966 | | | $ | — | | | $ | — | | | $ | 34,966 | | | | $ | 49,153 | | | $ | 4,384 | | | $ | — | | | $ | 44,769 | |
Non-U.S. equities fund | 35,939 | | | — | | | — | | | 35,939 | | | | 51,227 | | | 5,393 | | | — | | | 45,834 | |
Debt securities(b) | | | | | | | | | | | | | | | | |
Government bond fund | 77,480 | | | — | | | — | | | 77,480 | | | | 56,318 | | | — | | | 2,011 | | | 54,307 | |
Corporate bond fund | 62,456 | | | — | | | — | | | 62,456 | | | | 67,406 | | | — | | | 7,175 | | | 60,231 | |
Fixed income fund(c) | 22,673 | | | — | | | — | | | 22,673 | | | | 22,680 | | | — | | | — | | | 22,680 | |
Liability driven investment fund(d) | 51,412 | | | — | | | — | | | 51,412 | | | | 14,629 | | | — | | | — | | | 14,629 | |
Other investments(e) | 9,565 | | | — | | | — | | | 9,565 | | | | 10,531 | | | — | | | — | | | 10,531 | |
Cash and equivalents | 6,887 | | | 2,662 | | | — | | | 4,225 | | | | 9,388 | | | 3,242 | | | — | | | 6,146 | |
Total | $ | 301,378 | | | $ | 2,662 | | | $ | — | | | $ | 298,716 | | | | $ | 281,332 | | | $ | 13,019 | | | $ | 9,186 | | | $ | 259,127 | |
(a)This category includes investments in actively managed and indexed investment funds that invest in a diversified pool of equity securities of companies located in the U.S., Canada, Western Europe and other developed countries throughout the world. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. Equity securities held in separate accounts are valued based on observable quoted prices on active exchanges.
(b)This category includes investments in investment funds that invest in U.S. treasuries; other national, state and local government bonds; and corporate bonds of highly rated companies from diversified industries. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(c)This category includes guaranteed insurance contracts and annuity policies.
(d)This category includes investments in funds that are designed to provide leveraged exposure to changes in interest rates. The fund purchases shares of funds that invest in government bonds, debt repurchase agreements, total return swaps and interest rate swaps.
(e)This category includes investments in hedge funds that pursue multiple strategies in order to provide diversification and balance risk/return objectives, real estate funds, and private equity funds.
The plans do not invest in individual securities. All investments are through well diversified investment funds. As a result, there are no significant concentrations of risk within the plan assets.
The following table reflects the benefits as of December 31, 2023 expected to be paid in each of the next five years and in the aggregate for the five years thereafter from our pension and other postretirement plans. Because our other postretirement plans are unfunded, the anticipated benefits with respect to these plans will come from our own assets. Because our pension plans are primarily funded plans, the anticipated benefits with respect to these plans will come primarily from the trusts established for these plans.
| | | | | | | | | | | |
| Pension Plans | | Other Plans |
| (In thousands) |
2024 | $ | 22,915 | | | $ | 1,460 | |
2025 | 20,919 | | | 1,466 | |
2026 | 20,542 | | | 1,464 | |
2027 | 21,908 | | | 1,467 | |
2028 | 23,476 | | | 1,483 | |
2029-2033 | 100,988 | | | 7,392 | |
Total | $ | 210,748 | | | $ | 14,732 | |
We anticipate contributing $12.3 million and $1.5 million to our pension and other postretirement plans, respectively, during 2024.
The pre-tax amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost at December 31, 2023 and the changes in these amounts during the year ended December 31, 2023 are as follows.
| | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| (In thousands) |
Components of accumulated other comprehensive loss: | | | |
Net actuarial loss (gain) | $ | 24,298 | | | $ | (5,322) | |
Net prior service cost | 2,148 | | | — | |
| $ | 26,446 | | | $ | (5,322) | |
| | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| (In thousands) |
Changes in accumulated other comprehensive loss: | | | |
Net actuarial loss (gain), beginning of year | $ | 11,695 | | | $ | (7,117) | |
Amortization of actuarial gain | 938 | | | 737 | |
Actuarial loss | 16,231 | | | 1,179 | |
Asset gain | (4,629) | | | — | |
Settlement loss recognized | 101 | | | — | |
| | | |
Currency impact | (38) | | | (121) | |
Net actuarial loss (gain), end of year | $ | 24,298 | | | $ | (5,322) | |
| | | |
Prior service cost, beginning of year | $ | 2,197 | | | $ | — | |
Amortization of prior service cost | (176) | | | — | |
| | | |
Currency impact | 127 | | | — | |
Prior service cost, end of year | $ | 2,148 | | | $ | — | |
Note 20: Comprehensive Income and Accumulated Other Comprehensive Income (Loss)
The accumulated balances related to each component of other comprehensive income (loss), net of tax, are as follows:
| | | | | | | | | | | | | | | | | |
| Foreign Currency Translation Component | | Pension and Other Postretirement Benefit Plans | | Accumulated Other Comprehensive Income (Loss) |
| | | (In thousands) | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Balance at December 31, 2021 | $ | (41,468) | | | $ | (29,098) | | | $ | (70,566) | |
| | | | | |
Other comprehensive income attributable to Belden before reclassifications | 42,531 | | | 23,629 | | | 66,160 | |
Amounts reclassified from accumulated other comprehensive income | (3,007) | | | 1,542 | | | (1,465) | |
Net current period other comprehensive income attributable to Belden | 39,524 | | | 25,171 | | | 64,695 | |
Balance at December 31, 2022 | $ | (1,944) | | | $ | (3,927) | | | $ | (5,871) | |
| | | | | |
Other comprehensive loss attributable to Belden before reclassifications | (24,431) | | | (9,696) | | | (34,127) | |
Amounts reclassified from accumulated other comprehensive income | (139) | | | (1,142) | | | (1,281) | |
Net current period other comprehensive loss attributable to Belden | (24,570) | | | (10,838) | | | (35,408) | |
Balance at December 31, 2023 | $ | (26,514) | | | $ | (14,765) | | | $ | (41,279) | |
As of December 31, 2023, the tax balances included in accumulated other comprehensive income (loss) in the table above are not material.
The following table summarizes the effects of reclassifications from accumulated other comprehensive income (loss):
| | | | | | | | | | | |
| Amount Reclassified from Accumulated Other Comprehensive Income (Loss) (2) | | Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income (Loss) |
| (In thousands) | | |
Amortization of pension and other postretirement benefit plan items: | | | |
| | | |
Actuarial gains | $ | (1,675) | | | (1) | |
Prior service cost | 176 | | | (1) | |
Total before tax | (1,499) | | | |
Tax expense | 357 | | | |
Total net of tax | $ | (1,142) | | | |
(1)The amortization of these accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit costs (see Note 19).
(2)In addition, we reclassified $0.1 million of accumulated foreign currency translation gains associated with the sale of the Hite JV.
Note 21: Share-Based Compensation
Compensation cost included in income from continuing operations, primarily selling, general and administrative expense, and the income tax benefit recognized for our share-based compensation arrangements is included below:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands) |
Total share-based compensation cost | $ | 21,024 | | | $ | 23,454 | | | $ | 22,627 | |
Income tax benefit | 5,004 | | | 5,582 | | | 5,385 | |
We currently have outstanding stock appreciation rights (SARs), restricted stock units with service vesting conditions, restricted stock units with performance vesting conditions, and restricted stock units with market conditions. We grant SARs with an exercise price equal to the closing market price of our common stock on the grant date. Generally, SARs may be converted into shares of our common stock in equal amounts on each of the first three anniversaries of the grant date and expire 10 years from the grant date. Certain awards provide for accelerated vesting in certain circumstances, including following a change in control of the Company. Restricted stock units with service conditions generally vest 3-5 years from the grant date. Restricted stock units issued based on the attainment of the performance conditions generally vest on the second or third anniversary of their grant date. Restricted stock units issued based on the attainment of market conditions generally vest on the third anniversary of their grant date.
We recognize compensation cost for all awards based on their fair values. The fair values for SARs are estimated on the grant date using the Black-Scholes-Merton option-pricing formula which incorporates the assumptions noted in the following table. Expected volatility is based on historical volatility, and expected term is based on historical exercise patterns of SAR holders. The fair value of restricted stock units with service vesting conditions or performance vesting conditions is the closing market price of our common stock on the date of grant. We estimate the fair value of certain restricted stock units with market conditions using a Monte Carlo simulation valuation model with the assistance of a third party valuation firm. Compensation costs for awards with service conditions are amortized to expense using the straight-line method. Compensation costs for awards with performance conditions and graded vesting are amortized to expense using the graded attribution method.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (In thousands, except weighted average fair value and assumptions) |
Weighted-average fair value of SARs granted | $ | 39.44 | | | $ | 21.85 | | | $ | 18.30 | |
Total intrinsic value of SARs exercised | 12,229 | | | 4,384 | | | 1,581 | |
Tax benefit from SARs exercised | 660 | | | 678 | | | 327 | |
Weighted-average fair value of restricted stock units granted | 95.32 | | | 61.61 | | | 51.76 | |
Total fair value of restricted stock units vested | 19,821 | | | 16,830 | | | 12,623 | |
Expected volatility | 43.45 | % | | 43.00 | % | | 45.34 | % |
Expected term (in years) | 5.7 | | 5.6 | | 5.7 |
Risk-free rate | 4.26 | % | | 1.89 | % | | 0.70 | % |
Dividend yield | 0.23 | % | | 0.37 | % | | 0.44 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| SARs | | Restricted Stock Units |
| Number | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term | | Aggregate Intrinsic Value | | Number | | Weighted- Average Grant-Date Fair Value |
| (In thousands, except exercise prices, fair values, and contractual terms) |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Outstanding at January 1, 2023 | 958 | | | $ | 64.13 | | | 4.8 | | $ | 10,017 | | | 897 | | | $ | 54.59 | |
Granted | 115 | | | 85.77 | | | | | | | 410 | | | 95.32 | |
Exercised or converted | (576) | | | 67.85 | | | | | | | (398) | | | 49.77 | |
Forfeited or expired | (84) | | | 63.97 | | | | | | | (210) | | | 59.98 | |
Outstanding at December 31, 2023 | 413 | | | $ | 64.97 | | | 6.6 | | $ | 6,220 | | | 699 | | | $ | 71.95 | |
| | | | | | | | | | | |
Exercisable or convertible at December 31, 2023 | 213 | | | $ | 61.16 | | | 4.8 | | $ | 3,684 | | | | | |
At December 31, 2023, the total unrecognized compensation cost related to all nonvested awards was $31.5 million. That cost is expected to be recognized over a weighted-average period of 2.0 years. Historically, we have issued treasury shares, if available, to satisfy award conversions and exercises.
Note 22: Share Repurchases
In 2018, our Board of Directors authorized a share repurchase program, which allows us to purchase up to $300.0 million of our common stock through open market repurchases, negotiated transactions, or other means, in accordance with applicable securities laws and other restrictions. In 2023, our Board of Directors authorized an additional $300.0 million under the share repurchase program. This program is funded with cash on hand and cash flows from operating activities. During 2023, we repurchased 2.3 million shares of our common stock for an aggregate cost of $192.1 million at an average price per share of $85.27. During 2022, we repurchased 2.6 million shares of our common stock for an aggregate cost of $150.0 million at an average price per share of $57.95. During 2021, we did not repurchase shares of our common stock. From inception of our program, we have repurchased 6.7 million shares of our common stock for an aggregate cost of $427.1 million and an average price per share of $63.67. As of December 31, 2023, we had $172.9 million of authorizations remaining under the program. This share repurchase authorization does not have an expiration date.
Note 23: Market Concentrations and Risks
Concentrations of Credit
We sell our products to many customers in several markets across multiple geographic areas. The ten largest customers, of which seven are distributors, constitute in aggregate approximately 44%, 45%, and 44% of revenues in 2023, 2022, and 2021, respectively.
Unconditional Commodity Purchase Obligations
At December 31, 2023, we were committed to purchase approximately 2.7 million pounds of copper at an aggregate fixed cost of $10.5 million. At December 31, 2023, this fixed cost was $0.1 million greater than the market cost that would be incurred on a spot purchase of the same amount of copper. The aggregate market cost was based on the current market price of copper obtained from the New York Mercantile Exchange.
Labor
Approximately 27% of our labor force is covered by collective bargaining agreements at various locations around the world, and we expect to renegotiate these agreements during 2024.
Fair Value of Financial Instruments
Our financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables, and debt instruments. The carrying amounts of cash and cash equivalents, trade receivables, and trade payables at December 31, 2023 are considered representative of their respective fair values. The fair value of our senior subordinated notes at December 31, 2023 and 2022 was approximately $1,141.8 million and $1,046.3 million, respectively, based on quoted prices of the debt instruments in inactive markets (Level 2 valuation). This amount represents the fair values of our senior subordinated notes with a carrying value of $1,215.0 million and $1,174.1 million as of December 31, 2023 and 2022, respectively.
Note 24: Contingent Liabilities
General
Various claims are asserted against us in the ordinary course of business including those pertaining to income tax examinations, product liability, customer, employment, vendor, and patent matters. Based on facts currently available, management believes that the disposition of the claims that are pending or asserted will not have a materially adverse effect on our financial position, operating results, or cash flow.
Letters of Credit, Guarantees and Bonds
At December 31, 2023, we were party to unused standby letters of credit, surety bonds, and bank guarantees totaling $10.6 million, $4.7 million, and $4.6 million, respectively. These commitments are generally issued to secure obligations we have for a variety of commercial reasons, such as workers compensation self-insurance programs in several states and the importation and exportation of product.
Note 25: Supplemental Cash Flow Information
Supplemental cash flow information is as follows:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2023 | | 2022 | | 2021 |
| | | (In thousands) | | |
Income tax refunds received | $ | 6,680 | | | $ | 16,480 | | | $ | 6,120 | |
Income taxes paid | (62,367) | | | (71,255) | | | (40,139) | |
Interest paid | (42,105) | | | (45,168) | | | (54,176) | |