|
UNITED
STATES
|
|
SECURITIES
AND EXCHANGE COMMISSION
|
|
Washington,
D.C. 20549
|
|
FORM
10-K
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
fiscal year ended January 31, 2010
|
|
Commission
File No. 0-18370
|
|
MFRI,
Inc.
|
|
(Exact
name of registrant as specified in its
charter)
|
|
|
Delaware
|
36-3922969
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
7720
N. Lehigh Avenue, Niles, Illinois
|
60714
|
(Address
of principal executive offices)
|
(Zip Code)
|
|
(847)
966-1000
|
|
(Registrant’s
telephone number, including area
code)
|
|
Securities
registered pursuant to Section 12(b) of the
Act:
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, $.01 per share
|
The
NASDAQ Stock Market, LLC
|
|
DOCUMENTS
INCORPORATED BY REFERENCE
|
Item
|
Page
|
|
Part
1
|
||
1.
|
Business
|
1
|
Piping
Systems Business
|
2
|
|
Filtration
Products Business
|
3
|
|
Industrial
Process Cooling Equipment Business
|
4
|
|
Other
Business
|
6
|
|
Employees
|
6
|
|
International
|
6
|
|
Executive
Officers of the
Registrant
|
6
|
|
1A.
|
Risk
Factors
|
7
|
1B.
|
Unresolved
Staff
Comments
|
9
|
2.
|
Properties
|
9
|
3.
|
Legal
Proceedings
|
10
|
4.
|
Submission
of Matters to a Vote of Security
Holders
|
10
|
Part
II
|
||
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity
Securities
|
10
|
6.
|
Selected
Financial
Data
|
12
|
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
7A.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
22
|
8.
|
Financial
Statements and Supplementary
Data
|
22
|
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
22
|
9A.
|
Controls
and
Procedures
|
22
|
9B.
|
Other
Information
|
23
|
Part
III
|
||
10.
|
Directors,
Executive Officers and Corporate
Governance
|
23
|
11.
|
Executive
Compensation
|
23
|
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder
Matters
|
23
|
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
24
|
14.
|
Principal
Accountant Fees and
Services
|
24
|
Part
IV
|
||
15.
|
Exhibits
and Financial Statement
Schedules
|
24
|
Report
of Independent Registered Public Accounting Firm on Internal Control Over
Financial Reporting
|
25
|
|
Report
of Independent Registered Public Accounting
Firm
|
26
|
|
Signatures
|
51
|
Name
|
Offices
and Positions, if any, held with the Company; Age
|
Executive
Officer of the Company or its Predecessor since
|
||
David
Unger
|
Director,
Chairman of the Board, and Chief Executive Officer of the Company; Age
75
|
1972
|
||
Bradley
E. Mautner
|
Director,
President and Chief Operating Officer of the Company; Age
54
|
1994
|
||
Michael
D. Bennett
|
Vice
President, Chief Financial Officer,Secretary and Treasurer; Age
65
|
1989
|
||
Timothy
P. Murphy
|
Vice
President; Age 60
|
2008
|
||
Fati
A. Elgendy
|
President,
Perma-Pipe; Age 61
|
1990
|
||
Billy
E. Ervin
|
Vice
President; Age 64
|
1986
|
||
Robert
A. Maffei
|
Vice
President; Age 62
|
1987
|
||
John
Mark Foster
|
President,
Midwesco Filter; Age 48
|
2008
|
||
Stephen
C. Buck
|
President,
Thermal Care; Age 61
|
2007
|
||
Thomas
A. Benson
|
Vice
President; Age 56
|
1988
|
||
Edward
A. Crylen
|
President,
Midwesco Mechanical and Energy; Age 58
|
2006
|
·
|
incurring
additional debt;
|
·
|
entering
into certain transactions with
affiliates;
|
·
|
making
investments or other restricted
payments;
|
·
|
paying
dividends or make other distributions;
and
|
·
|
creating
liens.
|
|
Item
2.
|
PROPERTIES
|
Illinois
|
Owned
production facilities and office space
|
16,400
square feet
|
Louisiana
|
Owned
production facilities and leased land
|
18,900
square feet
|
Tennessee
|
Owned
production facilities and office space
|
131,800
square feet on approximately 23.5 acres
|
Canada
|
Joint
venture owned production facilities and office space
|
87,160
square feet on approximately 128 acres
|
India
|
Production
facilities on the premises of Jindal Saw Ltd. leased office
space
|
36,467
square feet
|
United
Arab Emirates
|
Leased
production facilities and office space
|
117,900
square feet on 16 acres
|
Illinois
|
Bolingbrook
- owned production facilities and office space
Cicero
– owned former production facilities and office space currently
idle
|
101,500
square feet on 5.5 acres
130,700
square feet on 2.8 acres
|
Virginia
|
Owned
production facilities
|
97,500
square feet on 5.0 acres
|
Leased
production and office space
|
67,000
square feet
|
|
Denmark
|
Owned
production facilities and office space
|
69,800
square feet on 3.5 acres
|
South
Africa
|
Leased
production facilities and office space
|
24,800
square feet
|
Illinois
|
Owned
production facilities and office space
|
88,000
square feet on 8.1 acres
|
Denmark
|
Owned
production facilities and office space
|
16,500
square feet
|
·
|
Production
facilities and office space of approximately 117,900 square feet in the
U.A.E. are leased for the period July 1, 2005 to June 30,
2012.
|
·
|
Production
facilities and office space of approximately 67,000 square feet in
Virginia are leased through July 31, 2010. The Company has the
option to extend the lease term for three years at a rate agreed upon
between the Company and the Lessor.
|
Item
3.
|
LEGAL
PROCEEDINGS
|
Item
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
Item
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
2009
|
High
|
Low
|
||||||
First
Quarter
|
$ | 6.43 | $ | 4.85 | ||||
Second
Quarter
|
8.04 | 5.45 | ||||||
Third
Quarter
|
7.43 | 6.00 | ||||||
Fourth
Quarter
|
7.32 | 6.38 |
2008
|
High
|
Low
|
||||||
First
Quarter
|
$ | 16.73 | $ | 13.91 | ||||
Second
Quarter
|
18.00 | 11.12 | ||||||
Third
Quarter
|
13.76 | 6.60 | ||||||
Fourth
Quarter
|
8.79 | 4.25 |
Fiscal
year ending January 31.
|
1/05 | 1/06 | 1/07 | 1/08 | 1/09 | 1/10 | ||||||||||||||||||
MFRI,
Inc.
|
100.00 | 75.63 | 238.75 | 199.75 | 61.88 | 85.25 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 111.70 | 122.93 | 117.81 | 72.77 | 105.98 | ||||||||||||||||||
S&P
Smallcap 600
|
100.00 | 119.40 | 129.44 | 120.27 | 76.09 | 105.74 | ||||||||||||||||||
Russell
2000
|
100.00 | 118.89 | 131.31 | 118.45 | 74.81 | 103.10 |
Plan
Category
|
Number
of shares to be
issued
upon exercise of
outstanding
options,
warrants
and right
|
Weighted-average
exercise
price
of outstanding
options,
warrants and rights
|
Number
of shares
available
for future
issuance
under equity
compensation
plans
|
Equity
compensation plans approved by stockholders
|
680,354
|
$13.20
|
475,521
|
Equity
compensation plans not approved by stockholders
|
0
|
N/A
|
0
|
Item
6.
|
SELECTED
FINANCIAL DATA
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
In
thousands, except per share information
|
Fiscal
Year ended January 31,
|
|||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Statements
of Operations Data:
|
||||||||||||||||||||
Net
sales
|
$ | 230,381 | $ | 303,066 | $ | 239,487 | $ | 213,471 | $ | 154,587 | ||||||||||
Income
from operations
|
7,197 | 10,792 | 2,896 | 8,942 | 2,679 | |||||||||||||||
Net
income (loss)
|
4,671 | 6,689 | (298 | ) | 4,593 | 531 | ||||||||||||||
Net
income (loss) per share – basic
|
0.68 | 0.98 | (0.04 | ) | 0.86 | 0.10 | ||||||||||||||
Net
income (loss) per share - diluted
|
$ | 0.68 | $ | 0.98 | $ | (0.04 | ) | $ | 0.82 | $ | 0.10 | |||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Total
assets
|
$ | 150,547 | $ | 181,148 | $ | 140,412 | $ | 121,440 | $ | 88,635 | ||||||||||
Long-term
debt (excluding capital
leases),
less current portion
|
33,877 | 41,763 | 19,556 | 29,606 | 29,715 | |||||||||||||||
Capitalized
leases, less current portion
|
195 | 327 | 152 | 238 | 9 |
Item
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS (“MD&A”) OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Consolidated
Backlog
(In
thousands
):
|
1/31/10
|
1/31/09
|
||||||
Piping
Systems
|
$ | 48,770 | $ | 52,385 | ||||
Filtration
Products
|
21,400 | 35,549 | ||||||
Industrial
Process Cooling Equipment
|
2,380 | 3,835 | ||||||
Corporate
and Other
|
790 | 16,051 | ||||||
Total
|
$ | 73,340 | $ | 107,820 |
·
|
Revenue
|
·
|
Percentage
of completion method revenue
recognition
|
·
|
Inventory
valuation, the allowance for doubtful accounts and other accrued
liabilities
|
·
|
Income
taxes
|
·
|
Equity-based
compensation
|
%
(Decrease) Increase
|
||||||||||||||||||||
(In
thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
|||||||||||||||
Net
sales
|
$ | 111,665 | $ | 151,792 | $ | 104,273 | (26.4 | %) | 45.6 | % | ||||||||||
Gross
profit
|
$ | 37,974 | $ | 37,871 | $ | 18,952 | 0.3 | % | 99.8 | % | ||||||||||
Percentage of net
sales
|
34.0 | % | 24.9 | % | 18.2 | % | ||||||||||||||
Income
from operations
|
$ | 22,399 | $ | 24,037 | $ | 10,623 | (6.8 | %) | 126.3 | % | ||||||||||
Percentage of net
sales
|
20.1 | % | 15.8 | % | 10.2 | % |
%
(Decrease) Increase
|
|||||||||||||||||||||
(In
thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
||||||||||||||||
Net
sales
|
$ | 80,819 | $ | 105,390 | $ | 97,120 | (23.3 | %) | 8.5 | % | |||||||||||
Gross
profit
|
$ | 6,733 | $ | 11,424 | $ | 13,776 | (41.1 | %) | (17.1 | %) | |||||||||||
Percentage of net
sales
|
8.3 | % | 10.8 | % | 14.2 | % | |||||||||||||||
Income
from operations
|
$ | (5,290 | ) | $ | (2,936 | ) | $ | 2,220 | (80.2 | %) | (232.3 | %) | |||||||||
Percentage of net
sales
|
(6.5 | %) | (2.8 | %) | 2.3 | % |
%
Decrease
|
||||||||||||||||||||
(In
thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
|||||||||||||||
Net
sales
|
$ | 21,818 | $ | 31,738 | $ | 36,327 | (31.3 | %) | (12.6 | %) | ||||||||||
Gross
profit
|
$ | 4,977 | $ | 7,919 | $ | 8,508 | (37.2 | %) | (6.9 | %) | ||||||||||
Percentage of net
sales
|
22.8 | 25.0 | % | 23.4 | % | |||||||||||||||
Income
from operations
|
$ | (1,935 | ) | $ | (1,765 | ) | $ | (1,227 | ) | (9.6 | %) | (43.8 | %) | |||||||
Percentage of net
sales
|
(8.9 | %) | (5.6 | %) | (3.4 | %) |
2009
|
2008
|
|||||||
Statutory
tax rate
|
34.0 | % | 34.0 | % | ||||
Differences
in foreign tax rate
|
(54.9 | %) | (44.3 | %) | ||||
Research
tax credit, net of valuation allowance
|
14.1 | % | (1.5 | %) | ||||
Valuation
allowance for South African and state NOLs
|
5.4 | % | 3.9 | % | ||||
Return
to provision adjustments
|
2.9 | % | 3.5 | % | ||||
State
taxes, net of federal benefit
|
1.7 | % | 3.8 | % | ||||
All
other, net expense
|
8.8 | % | 5.8 | % | ||||
Impairment
of goodwill
|
0 | % | 11.8 | % | ||||
Effective
tax rate
|
12.0 | % | 17.0 | % |
(In
thousands)
|
||||||||||||||||||||||||||||
Contractual
Obligations
|
Total
|
1/31/11
|
1/31/12
|
1/31/13
|
1/31/14
|
1/31/15
|
Thereafter
|
|||||||||||||||||||||
Revolving
line domestic (1)
|
$ | 17,725 | $ | 0 | $ | 0 | $ | 0 | $ | 17,725 | $ | 0 | $ | 0 | ||||||||||||||
Mortgages
(2)
|
20,242 | 1,460 | 1,461 | 1,163 | 925 | 925 | 14,308 | |||||||||||||||||||||
Revolving
line foreign
|
2,117 | 998 | 545 | 22 | 22 | 22 | 508 | |||||||||||||||||||||
Term
loans (3)
|
5,811 | 1,549 | 1,304 | 1,216 | 1,707 | 35 | 0 | |||||||||||||||||||||
Subtotal
|
$ | 45,895 | $ | 4,007 | $ | 3,310 | $ | 2,401 | $ | 20,379 | $ | 982 | $ | 14,816 | ||||||||||||||
Capitalized
lease obligations
|
425 | 222 | 176 | 25 | 2 | 0 | 0 | |||||||||||||||||||||
Operating
lease obligations (4)
|
1,804 | 1,021 | 433 | 205 | 75 | 25 | 45 | |||||||||||||||||||||
Projected
pension contributions (5)
|
3,485 | 573 | 285 | 287 | 298 | 315 | 1,727 | |||||||||||||||||||||
Deferred
compensation (6)
|
3,892 | 82 | 82 | 81 | 44 | 43 | 3,560 | |||||||||||||||||||||
Employment
agreements (7)
|
101 | 0 | 0 | 0 | 0 | 0 | 101 | |||||||||||||||||||||
Uncertain
tax position obligations (8)
|
964 | 0 | 0 | 0 | 0 | 0 | 964 | |||||||||||||||||||||
Total
|
$ | 56,566 | $ | 5,905 | $ | 4,286 | $ | 2,999 | $ | 20,798 | $ | 1,365 | $ | 21,213 |
(1)
|
Interest
obligations exclude floating rate interest on debt payable under the
domestic revolving line of credit. Based on the amount of such
debt at January 31, 2010, and the weighted average interest rates on that
debt at that date (2.62%), such interest was being incurred at an annual
rate of approximately $464,400.
|
(2)
|
Scheduled
maturities, including interest.
|
(3)
|
Term
loan obligations exclude floating rate interest on Term Loan with a
January 31, 2010 balance of $1,929,000. Based on the amount of
such debt as of January 31, 2010, and the weighted average interest rates
on that debt at that date (2.52%), such interest was being incurred at an
annual rate of approximately
$48,600.
|
(4)
|
Minimum
contractual amounts, assuming no changes in variable
expenses.
|
(5)
|
Includes
expected employer contributions for fiscal year ending January 31, 2011
and estimated future benefit payments reflecting expected future
service.
|
(6)
|
Non-qualified
deferred compensation plan – The Company has deferred compensation
agreements with key employees. Vesting is based on years of
service. Life insurance contracts have been purchased which may
be used to fund the Company’s obligation under these
agreements. Payment estimates have been included, that the
third party administrator calculates in
May.
|
(7)
|
Refer
to the Proxy statement for a description of compensation plans for Named
Executive Officers.
|
(8)
|
Refer
to Note 7 – Income Taxes in the Notes to Consolidated Financial Statements
for a description of the uncertain tax position
obligations.
|
Item
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Item
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Item
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
Item
9A.
|
CONTROLS
AND PROCEDURES
|
|
None
|
Item
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
Item
11.
|
EXECUTIVE
COMPENSATION
|
Item
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
|
AND
RELATED STOCKHOLDER MATTERS
|
Item
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
Item
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
|
b.
|
Exhibits:
The exhibits, as listed in the Exhibit Index included herein, are
submitted as a separate section of this
report.
|
2009
|
2008
|
2007
|
||||||||||
Fiscal
Year Ended January 31,
|
||||||||||||
(In
thousands except per share information)
|
2010
|
2009
|
2008
|
|||||||||
Net
sales
|
$ | 230,381 | $ | 303,066 | $ | 239,487 | ||||||
Cost
of sales
|
178,435 | 244,118 | 198,238 | |||||||||
Gross
profit
|
51,946 | 58,948 | 41,249 | |||||||||
Operating
expenses:
|
||||||||||||
General and administrative
expense
|
31,720 | 30,818 | 24,083 | |||||||||
Selling expense
|
13,029 | 14,550 | 14,270 | |||||||||
Impairment
of goodwill
|
0 | 2,788 | 0 | |||||||||
Total operating
expenses
|
44,749 | 48,156 | 38,353 | |||||||||
Income
from operations
|
7,197 | 10,792 | 2,896 | |||||||||
Income
from joint ventures
|
21 | 104 | 23 | |||||||||
Interest
expense, net
|
1,912 | 2,834 | 2,408 | |||||||||
Income
before income taxes
|
5,306 | 8,062 | 511 | |||||||||
Income
tax expense
|
635 | 1,373 | 809 | |||||||||
Net
income (loss)
|
$ | 4,671 | $ | 6,689 | $ | (298 | ) | |||||
Weighted
average number of common shares outstanding – basic
|
6,824 | 6,797 | 6,627 | |||||||||
Basic
earnings per share:
|
||||||||||||
Net income (loss)
|
$ | 0.68 | $ | 0.98 | $ | (0.04 | ) | |||||
Weighted
average number of common shares outstanding – diluted
|
6,855 | 6,853 | 6,627 | |||||||||
Diluted
earnings per share:
|
||||||||||||
Net income (loss)
|
$ | 0.68 | $ | 0.98 | $ | (0.04 | ) |
As
of January 31,
|
||||||||
(In
thousands)
|
2010
|
2009
|
||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash and cash
equivalents
|
$ | 8,067 | $ | 2,735 | ||||
Restricted cash
|
641 | 220 | ||||||
Trade accounts receivable, less
allowance for doubtful accounts of $379 in 2009 and $473 in
2008
|
36,157 | 59,766 | ||||||
Inventories, net
|
35,349 | 52,291 | ||||||
Due
from joint ventures
|
4,253 | 277 | ||||||
Prepaid expenses and other current
assets
|
3,531 | 8,323 | ||||||
Costs and estimated earnings in
excess of billings on uncompleted contracts
|
3,127 | 2,472 | ||||||
Deferred tax assets -
current
|
2,769 | 2,171 | ||||||
Income
Taxes Receivable
|
1,414 | 0 | ||||||
Total current
assets
|
95,308 | 128,255 | ||||||
Property,
Plant and Equipment, Net
|
45,812 | 47,256 | ||||||
Other
Assets:
|
||||||||
Deferred tax assets -
long-term
|
4,187 | 2,756 | ||||||
Cash surrender value of deferred
compensation plan
|
2,491 | 1,677 | ||||||
Investment
in joint ventures
|
2,097 | 116 | ||||||
Other
assets
|
414 | 796 | ||||||
Patents, net of accumulated
amortization
|
238 | 292 | ||||||
Total other
assets
|
9,427 | 5,637 | ||||||
Total
Assets
|
$ | 150,547 | $ | 181,148 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Trade accounts
payable
|
$ | 13,024 | $ | 27,232 | ||||
Commissions and management
incentive payable
|
9,895 | 10,418 | ||||||
Other accrued
liabilities
|
4,116 | 4,947 | ||||||
Accrued compensation and payroll
taxes
|
3,812 | 3,601 | ||||||
Customer deposits
|
3,521 | 8,206 | ||||||
Current
maturities of long-term debt
|
3,118 | 12,793 | ||||||
Billings in excess of costs and
estimated earnings on uncompleted contracts
|
796 | 2,586 | ||||||
Income taxes
payable
|
0 | 488 | ||||||
Total current
liabilities
|
38,282 | 70,271 | ||||||
Long-Term
Liabilities:
|
||||||||
Long-term debt, less current
maturities
|
34,072 | 42,090 | ||||||
Deferred compensation
liability
|
3,892 | 2,502 | ||||||
Other long term
liabilities
|
1,739 | 2,107 | ||||||
Total long-term
liabilities
|
39,703 | 46,699 | ||||||
Stockholders'
Equity:
|
||||||||
Common stock, $0.01 par value,
authorized 50,000 shares 6,836 and 6,815 issued and outstanding in 2009
and 2008, respectively
|
68 | 68 | ||||||
Additional paid-in
capital
|
48,086 | 46,922 | ||||||
Retained earnings
|
23,594 | 18,923 | ||||||
Accumulated
other comprehensive income (loss)
|
814 | (1,735 | ) | |||||
Total
stockholders’ equity
|
72,562 | 64,178 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 150,547 | $ | 181,148 |
Common
Stock
|
||||||||||||||||||||||||
(In
thousands)
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Comprehensive
Income (Loss)
|
||||||||||||||||||
Balances
at February 1, 2007
|
5,530 | $ | 55 | $ | 25,327 | $ | 13,037 | $ | 397 | $ | 4,973 | |||||||||||||
Net
loss
|
(298 | ) | (298 | ) | ||||||||||||||||||||
Recording
of
uncertain tax
positions
|
(505 | ) | ||||||||||||||||||||||
Issuance
of stock
|
1,003 | 10 | 18,322 | |||||||||||||||||||||
Stock
options exercised
|
254 | 3 | 932 | |||||||||||||||||||||
Stock-based
compensation expense
|
504 | |||||||||||||||||||||||
Excess
tax benefits from stock options exercised
|
1,466 | |||||||||||||||||||||||
Interest
rate swap
|
2 | 2 | ||||||||||||||||||||||
Pension
liability adjustment (net of taxes of $483)
|
(71 | ) | (71 | ) | ||||||||||||||||||||
Unrealized
gain on marketable securities (including a tax benefit of
$87)
|
(184 | ) | (184 | ) | ||||||||||||||||||||
Foreign
currency translation adjustment, pre-tax
|
783 | 783 | ||||||||||||||||||||||
Balances
at January 31, 2008
|
6,787 | 68 | 46,551 | 12,234 | 927 | 232 | ||||||||||||||||||
Net
income
|
6,689 | 6,689 | ||||||||||||||||||||||
Stock
options exercised
|
28 | 83 | ||||||||||||||||||||||
Stock-based
compensation expense
|
745 | |||||||||||||||||||||||
Tax
expense from stock options exercised
|
(457 | ) | ||||||||||||||||||||||
Pension
liability adjustment (net of taxes of $749)
|
(435 | ) | (435 | ) | ||||||||||||||||||||
Foreign
currency translation adjustment, pre-tax
|
(2,227 | ) | (2, 227 | ) | ||||||||||||||||||||
Balances
at January 31, 2009
|
6,815 | 68 | 46,922 | 18,923 | (1,735 | ) | 4,027 | |||||||||||||||||
Net
income
|
4,671 | 4,671 | ||||||||||||||||||||||
Stock
options exercised
|
21 | 61 | ||||||||||||||||||||||
Stock-based
compensation expense
|
1,076 | |||||||||||||||||||||||
Excess
tax benefits from stock options exercised
|
27 | |||||||||||||||||||||||
Pension
liability adjustment (net of taxes of $649)
|
164 | 164 | ||||||||||||||||||||||
Foreign currency
translation
adjustment,
pre-tax
|
2,385 | 2,385 | ||||||||||||||||||||||
Balances
at January 31, 2010
|
6,836 | $ | 68 | $ | 48,086 | $ | 23,594 | $ | 814 | $ | 7,220 |
2009
|
2008
|
2007
|
||||||||||
Fiscal
Year Ended January 31,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Operating
activities:
|
||||||||||||
Net income
(loss)
|
$ | 4,671 | $ | 6,689 | $ | (298 | ) | |||||
Adjustments,
to reconcile net income (loss) to net cash flows from
operating
activities:
|
||||||||||||
Depreciation and
amortization
|
6,338 | 5,776 | 4,431 | |||||||||
Deferred tax
benefit
|
(1,231 | ) | (71 | ) | (1,913 | ) | ||||||
Stock-based compensation
expense
|
1,076 | 745 | 504 | |||||||||
Cash surrender value of
deferred compensation plan
|
(814 | ) | 300 | (486 | ) | |||||||
Provision
(benefit) for uncollectible accounts
|
(130 | ) | 114 | 15 | ||||||||
Loss (gain) on sales of
assets
|
60 | (108 | ) | 60 | ||||||||
Income from joint
ventures
|
(21 | ) | (104 | ) | (23 | ) | ||||||
Impairment
of goodwill
|
0 | 2,788 | 0 | |||||||||
Gain on sale of marketable
securities
|
0 | 0 | (258 | ) | ||||||||
Changes in operating assets and
liabilities:
|
||||||||||||
Accounts
receivable
|
24,309 | (21,131 | ) | (3,878 | ) | |||||||
Inventories
|
15,273 | (8,297 | ) | (5,452 | ) | |||||||
Accounts payable
|
(9,765 | ) | 4,995 | 1,561 | ||||||||
Customer deposits
|
(4,921 | ) | 4,121 | (1,482 | ) | |||||||
Income taxes receivable and
payable
|
(2,085 | ) | 1,174 | (648 | ) | |||||||
Other assets and
liabilities
|
1,472 | 2,198 | 1,609 | |||||||||
Prepaid expenses and other
current assets
|
651 | (5,910 | ) | (1,032 | ) | |||||||
Accrued compensation and payroll
taxes
|
(296 | ) | 4,556 | (60 | ) | |||||||
Net
cash provided by (used in) operating activities
|
34,587 | (2,165 | ) | (7,350 | ) | |||||||
Investing
activities:
|
||||||||||||
Purchases of property and
equipment
|
(5,262 | ) | (18,464 | ) | (5,763 | ) | ||||||
Investment in joint
ventures
|
(1,960 | ) | 0 | 0 | ||||||||
Proceeds from sales of property
and equipment
|
17 | 297 | 149 | |||||||||
Distributions from joint
ventures
|
0 | 0 | 286 | |||||||||
Proceeds from sales of
marketable securities
|
0 | 0 | 258 | |||||||||
Net
cash used in investing activities
|
(7,205 | ) | (18,167 | ) | (5,070 | ) | ||||||
Financing
activities:
|
||||||||||||
Borrowings under revolving,
term, mortgage loans, and capitalized
leases
|
188,179 | 130,668 | 111,388 | |||||||||
Repayments of
debt
|
(206,287 | ) | (108,878 | ) | (116,625 | ) | ||||||
Net (repayment)
borrowing
|
(18,108 | ) | 21,790 | (5,237 | ) | |||||||
Increase (decrease) in drafts
payable
|
(4,725 | ) | 192 | (454 | ) | |||||||
Payments on capitalized lease
obligations
|
(170 | ) | (53 | ) | (208 | ) | ||||||
Tax benefit (expense) of stock
options exercised
|
27 | (457 | ) | 1,466 | ||||||||
Stock options
exercised
|
61 | 83 | 932 | |||||||||
Issuance of
stock
|
0 | 0 | 18,332 | |||||||||
Net
cash (used in) provided by financing activities
|
(22,915 | ) | 21,555 | 14,831 | ||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
865 | (1,153 | ) | (311 | ) | |||||||
Net
increase in cash and cash equivalents
|
5,332 | 70 | 2,100 | |||||||||
Cash
and cash equivalents – beginning of year
|
2,735 | 2,665 | 565 | |||||||||
Cash
and cash equivalents – end of year
|
$ | 8,067 | $ | 2,735 | $ | 2,665 | ||||||
Supplemental
cash flow information:
|
||||||||||||
Cash paid for:
|
||||||||||||
Interest, net of capitalized
amounts
|
$ | 1,993 | $ | 2,733 | $ | 2,429 | ||||||
Income taxes paid, net of
refunds
|
$ | 4,199 | $ | 131 | $ | 1,011 |
2009
|
2008
|
2007
|
||||||||||
Net
sales:
|
||||||||||||
Piping Systems
|
$ | 111,665 | $ | 151,792 | $ | 104,273 | ||||||
Filtration
Products
|
80,819 | 105,390 | 97,120 | |||||||||
Industrial Process Cooling
Equipment
|
21,818 | 31,738 | 36,327 | |||||||||
Corporate and
Other
|
16,079 | 14,146 | 1,767 | |||||||||
Total
net sales
|
$ | 230,381 | $ | 303,066 | $ | 239,487 | ||||||
Gross
profit:
|
||||||||||||
Piping Systems
|
$ | 37,974 | $ | 37,871 | $ | 18,952 | ||||||
Filtration
Products
|
6,733 | 11,424 | 13,776 | |||||||||
Industrial Process Cooling
Equipment
|
4,977 | 7,919 | 8,508 | |||||||||
Corporate and
Other
|
2,262 | 1,734 | 13 | |||||||||
Total
gross profit
|
$ | 51,946 | $ | 58,948 | $ | 41,249 | ||||||
Income
(loss) from operations:
|
||||||||||||
Piping Systems
|
$ | 22,399 | $ | 24,037 | $ | 10,623 | ||||||
Filtration
Products
|
(5,290 | ) | (2,936 | ) | 2,220 | |||||||
Industrial Process Cooling
Equipment
|
(1,935 | ) | (1,765 | ) | (1,227 | ) | ||||||
Corporate and
Other
|
(7,977 | ) | (8,544 | ) | (8,720 | ) | ||||||
Total
income from operations
|
$ | 7,197 | $ | 10,792 | $ | 2,896 | ||||||
Income
(loss) before income taxes:
|
||||||||||||
Piping Systems
|
$ | 22,420 | $ | 24,141 | $ | 10,646 | ||||||
Filtration
Products
|
(5,290 | ) | (2,936 | ) | 2,220 | |||||||
Industrial Process Cooling
Equipment
|
(1,935 | ) | (1,765 | ) | (1,227 | ) | ||||||
Corporate and
Other
|
(9,889 | ) | (11,378 | ) | (11,128 | ) | ||||||
Total
income before income taxes
|
$ | 5,306 | $ | 8,062 | $ | 511 | ||||||
Segment
assets:
|
||||||||||||
Piping Systems
|
$ | 76,557 | $ | 87,803 | $ | 62,075 | ||||||
Filtration
Products
|
49,556 | 64,865 | 51,407 | |||||||||
Industrial Process Cooling
Equipment
|
8,447 | 10,527 | 14,419 | |||||||||
Corporate and
Other
|
15,987 | 17,953 | 12,511 | |||||||||
Total
segment assets
|
$ | 150,547 | $ | 181,148 | $ | 140,412 | ||||||
Capital
expenditures:
|
||||||||||||
Piping Systems
|
$ | 3,716 | $ | 6,641 | $ | 2,190 | ||||||
Filtration
Products
|
1,127 | 10,925 | 2,500 | |||||||||
Industrial Process Cooling
Equipment
|
32 | 73 | 187 | |||||||||
Corporate and
Other
|
387 | 825 | 886 | |||||||||
Total
capital expenditures
|
$ | 5,262 | $ | 18,464 | $ | 5,763 | ||||||
Depreciation
and amortization:
|
||||||||||||
Piping Systems
|
$ | 3,561 | $ | 3,210 | $ | 2,063 | ||||||
Filtration
Products
|
1,939 | 1,626 | 1,459 | |||||||||
Industrial Process Cooling
Equipment
|
225 | 368 | 393 | |||||||||
Corporate and
Other
|
613 | 572 | 516 | |||||||||
Total
depreciation and amortization
|
$ | 6,338 | $ | 5,776 | $ | 4,431 | ||||||
Impairment
of goodwill
|
||||||||||||
Filtration
Products
|
$ | 0 | $ | 1,688 | $ | 0 | ||||||
Industrial
Process Cooling Equipment
|
$ | 0 | $ | 1,100 | $ | 0 | ||||||
Total
impairment of goodwill
|
$ | 0 | $ | 2,788 | $ | 0 |
2009
|
2008
|
2007
|
||||||||||
Net
Sales:
|
||||||||||||
United States
|
$ | 150,871 | $ | 197,274 | $ | 166,424 | ||||||
Middle
East
|
32,150 | 52,193 | 22,560 | |||||||||
Europe
|
17,410 | 24,915 | 31,073 | |||||||||
India
|
16,110 | 13,801 | 927 | |||||||||
Canada
|
5,500 | 4,742 | 5,350 | |||||||||
Mexico, South America, Central
America and the Caribbean
|
3,195 | 4,879 | 6,521 | |||||||||
All
other Asia
|
2,490 | 3,715 | 3,849 | |||||||||
Africa
|
2,360 | 999 | 2,029 | |||||||||
Other
|
295 | 548 | 754 | |||||||||
Total
Net Sales
|
$ | 230,381 | $ | 303,066 | $ | 239,487 | ||||||
Long-Lived
Assets:
|
||||||||||||
United States
|
$ | 30,851 | 30,892 | 21,601 | ||||||||
U.A.E.
|
7,478 | 6,871 | 7,413 | |||||||||
Denmark
|
4,909 | 4,959 | 6,225 | |||||||||
India
|
2,360 | 4,363 | 0 | |||||||||
South Africa
|
214 | 171 | 162 | |||||||||
Total
Long-Lived Assets
|
$ | 45,812 | $ | 47,256 | $ | 35,401 |
2009
|
2008
|
|||||||
Raw
materials
|
$ | 28,477 | $ | 41,514 | ||||
Work
in process
|
2,679 | 5,398 | ||||||
Finished
goods
|
5,444 | 6,880 | ||||||
Subtotal
|
36,600 | 53,792 | ||||||
Less
allowances
|
1,251 | 1,501 | ||||||
Inventories,
net
|
$ | 35,349 | $ | 52,291 |
2009
|
2008
|
|||||||
Land,
buildings and improvements
|
$ | 32,867 | $ | 31,862 | ||||
Machinery
and equipment
|
43,996 | 41,871 | ||||||
Furniture,
office equipment and computer systems
|
12,706 | 12,004 | ||||||
Transportation
equipment
|
561 | 512 | ||||||
Subtotal
|
90,130 | 86,249 | ||||||
Less
accumulated depreciation and amortization
|
44,318 | 38,993 | ||||||
Property,
plant and equipment, net
|
$ | 45,812 | $ | 47,256 |
2009
|
2008
|
2007
|
||||||||||
Partner
distributions from joint ventures
|
$ | 0 | $ | 0 | $ | 286 | ||||||
Share
of income from joint ventures
|
$ | 21 | $ | 104 | $ | 23 |
2009
|
2008
|
2007
|
||||||||||
Basic
weighted average number of common shares outstanding
|
6,824 | 6,797 | 6,627 | |||||||||
Dilutive
effect of stock options
|
31 | 56 | 0 | |||||||||
Weighted
average number of common shares outstanding assuming full
dilution
|
6,855 | 6,853 | 6,627 | |||||||||
Weighted
average number of stock options not included in the computation of diluted
EPS of common stock because the option exercise prices exceeded the
average market prices
|
571 | 292 | 143 | |||||||||
Expired
or canceled options during the year
|
26 | 20 | 11 | |||||||||
Stock
options with an exercise price below the average stock
price
|
110 | 258 | 294 |
2009
|
2008
|
|||||||
Costs
incurred on uncompleted contracts
|
$ | 44,797 | $ | 43,974 | ||||
Estimated
earnings
|
10,186 | 11,059 | ||||||
Earned
revenue
|
54,983 | 55,033 | ||||||
Less
billings to date
|
52,652 | 55,147 | ||||||
Total
|
$ | 2,331 | $ | (114 | ) | |||
Classified
as follows:
|
||||||||
Costs and estimated earnings in
excess of billings on uncompleted contracts
|
$ | 3,127 | $ | 2,472 | ||||
Billings in excess of costs and
estimated earnings on uncompleted contracts
|
(796 | ) | (2,586 | ) | ||||
Total
|
$ | 2,331 | $ | (114 | ) |
Debt
consisted of the following
|
2009
|
2008
|
||||||
Revolving
line domestic
|
$ | 17,725 | $ | 23,762 | ||||
Mortgage
notes
|
12,080 | 12,557 | ||||||
Revolving
lines foreign
|
1,830 | 11,957 | ||||||
Term
loans
|
5,159 | 6,110 | ||||||
Capitalized
lease obligations (See Note 6 - Lease Information)
|
396 | 497 | ||||||
Total
debt
|
37,190 | 54,883 | ||||||
Less
current maturities
|
3,118 | 12,793 | ||||||
Total
long-term debt
|
34,072 | 42,090 |
Total
|
1/31/11
|
1/31/12
|
1/31/13
|
1/31/14
|
1/31/15
|
Thereafter
|
||||||||||||||||||||||
Revolving
line domestic
|
$ | 17,725 | $ | 0 | $ | 0 | $ | 0 | $ | 17,725 | $ | 0 | $ | 0 | ||||||||||||||
Mortgages
|
12,080 | 708 | 756 | 505 | 284 | 299 | 9,528 | |||||||||||||||||||||
Revolving
line foreign
|
1,830 | 843 | 501 | 0 | 0 | 0 | 486 | |||||||||||||||||||||
Term
loans
|
5,159 | 1,366 | 1,136 | 1,065 | 1,586 | 6 | 0 | |||||||||||||||||||||
Capitalized
lease obligations
|
396 | 201 | 169 | 24 | 2 | 0 | 0 | |||||||||||||||||||||
Total
|
$ | 37,190 | $ | 3,118 | $ | 2,562 | $ | 1,594 | $ | 19,597 | $ | 305 | 10,014 |
The
following is an analysis of property under capitalized
leases:
|
2009
|
2008
|
||||||
Machinery
and equipment
|
$ | 459 | $ | 460 | ||||
Furniture
and office equipment
|
478 | 478 | ||||||
Transportation
equipment
|
86 | 86 | ||||||
Data
processing equipment
|
69 | 0 | ||||||
Subtotal
|
1,092 | 1,024 | ||||||
Less
accumulated amortization
|
580 | 438 | ||||||
Total
|
$ | 512 | $ | 586 |
Non-cash
financing and investing activities:
|
2009
|
2008
|
2007
|
|||||||||
Fixed
assets acquired under capital leases
|
$ | 69 | $ | 521 | $ | 124 |
Operating
Leases
|
Capital
Leases
|
|||||||
2010
|
$ | 1,021 | $ | 222 | ||||
2011
|
433 | 176 | ||||||
2012
|
205 | 25 | ||||||
2013
|
75 | 2 | ||||||
2014
|
25 | 0 | ||||||
Thereafter
|
45 | 0 | ||||||
Subtotal
|
1,804 | 425 | ||||||
Less
Amount representing interest
|
0 | 29 | ||||||
Future
minimum lease payments
|
$ | 1,804 | $ | 396 |
2009
|
2008
|
2007
|
||||||||||
Domestic
|
$ | (9,162 | ) | $ | (1,272 | ) | $ | 1,700 | ||||
Foreign
|
14,468 | 9,334 | (1,189 | ) | ||||||||
Total
|
$ | 5,306 | $ | 8,062 | $ | 511 |
Components
of income tax expense (benefit) are as follows:
|
2009
|
2008
|
2007
|
|||||||||
Current
|
||||||||||||
Federal
|
$ | (132 | ) | $ | 456 | $ | 1,581 | |||||
Foreign
|
2,906 | 1,324 | 86 | |||||||||
State and other
|
29 | 272 | 384 | |||||||||
Subtotal
|
2,803 | 2,052 | 2,051 | |||||||||
Deferred:
|
||||||||||||
Federal
|
(1,517 | ) | (374 | ) | (1,234 | ) | ||||||
Foreign
|
(723 | ) | (534 | ) | (159 | ) | ||||||
State and other
|
72 | 229 | 151 | |||||||||
Subtotal
|
(2,168 | ) | (679 | ) | (1,242 | ) | ||||||
Total
|
$ | 635 | $ | 1,373 | $ | 809 |
2009
|
2008
|
2007
|
||||||||||
Tax
expense at federal statutory rate
|
$ | 1,804 | $ | 2,741 | $ | 174 | ||||||
Foreign
rate tax (benefit) expense differential
|
(2,915 | ) | (3,573 | ) | 32 | |||||||
Valuation
allowance for South African and state NOLs*
|
287 | 404 | 583 | |||||||||
Return
to provision adjustments
|
154 | 194 | 68 | |||||||||
State
tax expense, net of federal benefit
|
92 | 308 | 125 | |||||||||
Research
tax credit, net of valuation allowance
|
746 | (120 | ) | (223 | ) | |||||||
Other
– net
|
467 | 471 | 50 | |||||||||
Goodwill
impairment
|
0 | 948 | 0 | |||||||||
Total
|
$ | 635 | $ | 1,373 | $ | 809 |
* Valuation
allowances against foreign and state NOL benefits:
|
2009
|
2008
|
||||||
For
current year NOL
|
$ | 287 | $ | 404 | ||||
For
prior year NOL carryovers
|
987 | 583 | ||||||
Total
|
$ | 1,274 | $ | 987 |
2009
|
2008
|
|||||||
U.S.
Federal NOL carryover
|
$ | 2,621 | $ | 1,272 | ||||
Research
tax credit
|
1,721 | 1,334 | ||||||
Non-qualified
deferred compensation
|
1,313 | 821 | ||||||
Accrued
commissions and incentives
|
1,214 | 1,207 | ||||||
Other
accruals not yet deducted
|
1,011 | 980 | ||||||
Denmark
NOL carryover
|
965 | 549 | ||||||
South
African NOL carryover
|
776 | 597 | ||||||
Stock
compensation
|
754 | 445 | ||||||
State
NOL carryover
|
532 | 479 | ||||||
Inventory
valuation allowance
|
448 | 415 | ||||||
Foreign
deferred tax assets
|
252 | 0 | ||||||
Accrued
pension
|
0 | 284 | ||||||
Inventory
uniform capitalization
|
108 | 133 | ||||||
Other
|
1 | 102 | ||||||
Goodwill
|
13 | 80 | ||||||
Subtotal
|
11,729 | 8,698 | ||||||
Valuation
allowance for net operating losses
|
(1,274 | ) | (987 | ) | ||||
Valuation
allowance for research tax credit
|
(814 | ) | 0 | |||||
Total deferred tax assets, net of
valuation allowances
|
$ | 9,641 | $ | 7,711 |
2009
|
2008
|
|||||||
Depreciation
|
$ | 1,958 | $ | 1,471 | ||||
Accrued
pension
|
463 | 0 | ||||||
Foreign
deferred liability
|
0 | 300 | ||||||
Prepaid
|
264 | 264 | ||||||
Total
deferred tax liabilities
|
$ | 2,685 | $ | 2,035 |
2009
|
2008
|
|||||||
The
classifications in the balance sheet were:
|
||||||||
Current
assets
|
$ | 2,769 | $ | 2,171 | ||||
Long-term
assets
|
4,187 | 3,505 | ||||||
Total
deferred tax assets, net of valuation allowances
|
$ | 6,956 | $ | 5,676 |
2009
|
2008
|
|||||||
Balance
at beginning of the year
|
$ | 775 | $ | 704 | ||||
Increases
in positions taken in a prior period
|
1 | 7 | ||||||
Increases
in positions taken in a current period
|
62 | 71 | ||||||
Decreases
due to lapse of statute of limitations
|
(9 | ) | (7 | ) | ||||
Balance
at end of the year
|
$ | 829 | $ | 775 |
Vanguard
Balanced Index Fund
|
$ | 3,828 | ||
Vanguard
Inflation Protected Fund
|
214 | |||
Fifth
Third Banksafe Trust
|
141 | |||
Vanguard
REIT Index Fund
|
67 | |||
Total
|
$ | 4,250 |
2009
Target Allocation
|
||||||||
Quoted
prices in active markets for identical assets
|
||||||||
Mutual
funds:
|
Total
|
Level
1
|
||||||
Equity
securities
|
$ | 2,297 | $ | 2,297 | ||||
U.S.
bond market
|
1,531 | 1,531 | ||||||
High-quality
inflation-indexed bonds issued by the U.S. Treasury and government
agencies as well as domestic corporations
|
214 | 214 | ||||||
Money
market fund
|
141 | 141 | ||||||
Real
Estate
|
$ | 67 | $ | 67 |
2009
|
2008
|
|||||||
Accumulated
benefit obligations:
|
||||||||
Vested benefits
|
$ | 4,373 | $ | $3,820 | ||||
Accumulated
benefits
|
$ | 4,457 | $ | $3,933 | ||||
Change
in benefit obligation:
|
||||||||
Benefit obligation – beginning of
year
|
$ | 4,103 | $ | 4,290 | ||||
Service cost
|
119 | 125 | ||||||
Interest cost
|
259 | 238 | ||||||
Amendments
|
247 | 0 | ||||||
Actuarial loss
(gain)
|
228 | (419 | ) | |||||
Benefits paid
|
(142 | ) | (131 | ) | ||||
Benefit obligation – end of
year
|
$ | 4,814 | $ | 4,103 | ||||
Change
in plan assets:
|
||||||||
Fair value of plan assets –
beginning of year
|
$ | 3,048 | $ | 3,912 | ||||
Actual return on plan assets gain
(loss)
|
773 | (946 | ) | |||||
Company
contributions
|
571 | 213 | ||||||
Benefits paid
|
(142 | ) | (131 | ) | ||||
Fair value of plan assets – end of
year
|
$ | 4,250 | $ | 3,048 | ||||
Funded
status
|
$ | (564 | ) | $ | (1,055 | ) | ||
Amounts
recognized in accumulated other comprehensive income:
|
||||||||
Net loss
|
$ | 1,127 | $ | 1,530 | ||||
Unamortized prior service
cost
|
581 | 442 | ||||||
Net
amount recognized
|
$ | 1,708 | $ | 1,972 |
2009
|
2008
|
|||||||
End of year benefit
obligation
|
5.980 | % | 6.490 | % | ||||
Service cost discount
rate
|
6.490 | % | 5.692 | % | ||||
Expected return on plan
assets
|
8.000 | % | 8.000 | % | ||||
Rate of compensation
increase
|
N/A | N/A |
Components
of net periodic benefit cost:
|
2009
|
2008
|
||||||
Service cost
|
$ | 119 | $ | 125 | ||||
Interest cost
|
259 | 238 | ||||||
Expected return on plan
assets
|
(244 | ) | (309 | ) | ||||
Amortization of prior service
cost
|
107 | 107 | ||||||
Recognized actuarial
loss
|
102 | 27 | ||||||
Net
periodic benefit cost
|
$ | 343 | $ | 188 |
Amounts
recognized in other comprehensive income:
|
2009
|
2008
|
||||||
Actuarial loss on
obligation
|
$ | (228 | ) | $ | 419 | |||
Amendments
|
(247 | ) | 0 | |||||
Actual return on plan assets
gain
|
632 | (1,228 | ) | |||||
Reclassify prior service
cost
|
107 | 107 | ||||||
Total
in other comprehensive income
|
264 | (702 | ) |
Expected
employer contributions for fiscal year ending 1/31/2011
|
$ | 317 | ||
Expected
employee contributions for fiscal year ending 1/31/2011
|
0 | |||
Estimated
future benefit payments reflecting expected future service for the fiscal
year(s) ending:
|
||||
1/31/2011
|
256 | |||
1/31/2012
|
285 | |||
1/31/2013
|
287 | |||
1/31/2014
|
298 | |||
1/31/2015
|
315 | |||
1/31/2016-1/31/2020
|
$ | 1,727 |
1.
|
risk-free
interest rate - an estimate based on the “Market yield on U.S. Treasury
securities at the rate for the period described in assumption 3 below,
quoted on investment basis” for the end of week closest to the stock
option grant date, from the Federal Reserve web
site;
|
2.
|
expected
volatility - an estimate based on the historical volatility of MFRI Common
Stock’s weekly closing stock price for the period 1/1/93 to the date of
grant; and
|
3.
|
expected
life of the option - an estimate based on historical experience including
the effect of employee
terminations.
|
2009
|
2008
|
2007
|
|||||||||||||
1. |
Risk-free
interest rate
|
1.88%-5.16 | % | 2.80% - 3.57 | % | 4.26% - 5.16 | % | ||||||||
2. |
Expected
volatility
|
51.72%-66.82 | % | 60.34% - 63.64 | % | 51.72 | % | ||||||||
3. |
Expected
life in years
|
5.5 | 5.0 | 5.0 | |||||||||||
4. |
Dividend
yield
|
0.0 | % | 0.0 | % | 0.0 | % |
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at February 28, 2007
|
548 | $ | 4.91 | 6.4 | $ | 3,515 | ||||||||||
Granted
|
153 | 28.71 | ||||||||||||||
Exercised
|
(254 | ) | 3.67 | 3,837 | ||||||||||||
Expired
or forfeited
|
(10 | ) | 5.08 | |||||||||||||
Outstanding
at January 31, 2008
|
437 | 13.59 | 7.2 | 2,903 | ||||||||||||
Options
exercisable at January 31, 2008
|
225 | 5.3 | 2,473 | |||||||||||||
Granted
|
161 | 17.30 | ||||||||||||||
Exercised
|
(28 | ) | 2.99 | 125 | ||||||||||||
Expired
or forfeited
|
(20 | ) | 23.77 | |||||||||||||
Outstanding
at January 31, 2009
|
550 | 14.85 | 7.2 | 260 | ||||||||||||
Options
exercisable at January 31, 2009
|
254 | 5.4 | 260 | |||||||||||||
Granted
|
178 | 6.81 | ||||||||||||||
Exercised
|
(21 | ) | 2.84 | 55 | ||||||||||||
Expired
or forfeited
|
(27 | ) | 12.94 | |||||||||||||
Outstanding
at January 31, 2010
|
680 | $ | 13.20 | 7.2 | $ | 379 | ||||||||||
Options
exercisable at January 31, 2010
|
304 | 5.5 | $ | 366 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Range
of
Exercise
Prices
|
Number
Outstanding at January 31, 2010
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average
Exercise
Price
|
Number
Outstanding
at
January
31, 2010
|
Weighted
Average Exercise Price
|
|||||||||||||||||
$ | 2.00-$2.99 | 36 | 2.9 | $ | 2.1619 | 36 | $ | 2.1619 | ||||||||||||||
$ | 3.00-$3.99 | 54 | 2.0 | 3.1244 | 54 | 3.1244 | ||||||||||||||||
$ | 6.00-$6.99 | 178 | 9.4 | 6.8062 | 0 | 0.0000 | ||||||||||||||||
$ | 7.00-$7.99 | 49 | 5.4 | 7.6100 | 49 | 7.6100 | ||||||||||||||||
$ | 10.00-$10.99 | 82 | 6.4 | 10.0750 | 61 | 10.0750 | ||||||||||||||||
$ | 12.00-$12.99 | 2 | 8.3 | 12.6650 | 1 | 12.6650 | ||||||||||||||||
$ | 13.00-$13.99 | 10 | 8.4 | 13.6500 | 4 | 13.6500 | ||||||||||||||||
$ | 16.00-$16.99 | 1 | 8.1 | 16.1150 | 0 | 16.1150 | ||||||||||||||||
$ | 17.00-$17.99 | 143 | 8.4 | 17.6424 | 37 | 17.6492 | ||||||||||||||||
$ | 26.00-$26.99 | 3 | 7.5 | 26.0450 | 1 | 26.0450 | ||||||||||||||||
$ | 28.00-$28.99 | 122 | 7.4 | 28.9900 | 61 | 28.9900 | ||||||||||||||||
680 | 7.2 | $ | 13.1955 | 304 | $ | 12.3577 | ||||||||||||||||
Unvested
Options
Outstanding
|
Weighted-Average
Grant Date Fair Value
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at beginning of the year
|
296 | $ | 19.95 | $ | 0 | |||||||
Granted
|
178 | 6.81 | ||||||||||
Vested
|
(86 | ) | 19.61 | |||||||||
Expired
or forfeited
|
(11 | ) | 19.37 | |||||||||
Outstanding
at end of the year
|
377 | $ | 13.87 | $ | 13 |
2009
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
Net
sales
|
$ | 67,579 | $ | 61,106 | $ | 52,586 | $ | 49,110 | ||||||||
Gross
profit
|
18,727 | 14,629 | 12,490 | 6,100 | ||||||||||||
Net
income (loss)
|
$ | 6,006 | $ | 3,751 | $ | 695 | $ | (5,781 | ) | |||||||
Weighted
average number of common shares:
|
||||||||||||||||
Outstanding –
basic
|
6,816 | 6,819 | 6,826 | 6,835 | ||||||||||||
Outstanding –
diluted
|
6,852 | 6,846 | 6,856 | 6,835 | ||||||||||||
Per
share data:
|
||||||||||||||||
Net income (loss) –
basic
|
$ | 0.88 | $ | 0.55 | $ | 0.10 | $ | (0.85 | ) | |||||||
Net income (loss) -
diluted
|
$ | 0.88 | $ | 0.55 | $ | 0.10 | $ | (0.85 | ) |
2008
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
Net
sales
|
$ | 65,981 | $ | 77,645 | $ | 76,817 | $ | 82,623 | ||||||||
Gross
profit
|
11,143 | 15,401 | 17,099 | 15,305 | ||||||||||||
Net
income (loss)
|
$ | 423 | $ | 2,405 | $ | 4,688 | $ | (827 | ) | |||||||
Weighted
average number of common shares:
|
||||||||||||||||
Outstanding –
basic
|
6,787 | 6,794 | 6,799 | 6,808 | ||||||||||||
Outstanding –
diluted
|
6,888 | 6,882 | 6,854 | 6,808 | ||||||||||||
Per
share data:
|
||||||||||||||||
Net income (loss) –
basic
|
$ | 0.06 | $ | 0.35 | $ | 0.69 | $ | (0.12 | ) | |||||||
Net income (loss) -
diluted
|
$ | 0.06 | $ | 0.35 | $ | 0.68 | $ | (0.12 | ) |
Description
|
Balance
at Beginning of Period
|
Charged
to Costs and Expenses
|
Deductions
from Reserves
(1)
|
Charged
to other accounts
(2)
|
Balance
at End of Period
|
||||||
Year
Ended January 31, 2010:
|
|||||||||||
Allowance
for possible losses in collection of trade receivables
|
$473
|
$34
|
$193
|
$65
|
$379
|
||||||
Year
Ended January 31, 2009:
|
|||||||||||
Allowance
for possible losses in collection of trade receivables
|
$384
|
$197
|
$138
|
$30
|
$473
|
||||||
Year
Ended January 31, 2008:
|
|||||||||||
Allowance
for possible losses
in
collection of trade receivables
|
$352
|
$198
|
$175
|
$9
|
$384
|
(1)
|
Uncollectible
accounts charged off
|
(2)
|
Primarily
related to recoveries from accounts previously charged off and currency
translation
|
Date:
|
April
16, 2010
|
/s/
David Unger
|
David
Unger
|
||
Chairman
of the Board of Directors, and
|
||
Chief
Executive Officer
|
||
(Principal
Executive Officer)
|
||
DAVID
UNGER*
|
Director,
Chairman of the Board of Directors, and Chief Executive Officer (Principal
Executive Officer)
|
)
)
)
|
|||
)
|
|||||
HENRY
M. MAUTNER*
|
Director
|
)
|
|||
)
|
|||||
BRADLEY
E. MAUTNER*
|
Director
and President
|
)
|
|||
)
|
|||||
MICHAEL
D. BENNETT*
|
Vice
President, Secretary and Treasurer (Principal Financial and Accounting
Officer)
|
)
)
|
April
16, 2010
|
||
)
|
|||||
DENNIS
KESSLER*
|
Director
|
)
|
|||
)
|
|||||
ARNOLD
F. BROOKSTONE*
|
Director
|
)
|
|||
)
|
|||||
EUGENE
MILLER *
|
Director
|
)
|
|||
)
|
|||||
STEPHEN
B. SCHWARTZ *
|
Director
|
)
|
|||
)
|
|||||
MICHAEL
J. GADE
*
|
Director
|
)
|
|||
)
|
|||||
MARK
A. ZORKO
*
|
Director
|
)
|
|||
*By:
|
/s/
David Unger
|
Individually
and as Attorney in Fact
|
|||
David
Unger
|
Exhibit
No.
|
Description
|
||
3(i)
|
Certificate
of Incorporation of MFRI, Inc. [Incorporated by reference to
Exhibit 3.3 to Registration Statement No. 33-70298]
|
||
3(ii)
|
By-Laws
of MFRI, Inc. amended and restated [Incorporated by reference to Exhibit
3.2 filed on July 27, 2009]
|
||
4
|
Specimen
Common Stock Certificate [Incorporated by reference to Exhibit 4 to
Registration Statement No. 33-70794]
|
||
4(a)
|
2010
Rights Agreement as amended [Incorporated by reference to Exhibit 4.1 of
the Company’s Schedule filed on September 17, 2009]
|
||
10(a)
|
1993
Stock Option Plan [Incorporated by reference to Exhibit 10.4 of
Registration Statement No. 33-70794]
|
||
10(b)
|
1994
Stock Option Plan [Incorporated by reference to Exhibit 10(c) to the
Company's Annual Report on Form 10-K for the fiscal year ended January 31,
1994]
|
||
10(c)
|
2001
Independent Directors Stock Option Plan, as amended [Incorporated by
reference to Exhibit 10(d)(5) to the Company’s Schedule filed on May 25,
2001]
|
||
10(d)
|
Form
of Directors Indemnification Agreement Certificate [Incorporated by
reference to Exhibit 10.1 to the Company’s Schedule filed on May 15,
2006]
|
||
10(e)
|
MFRI
2004 Stock Incentive Plan [Incorporated by reference to Exhibit 10(e) to
the Company's Annual Report on Form 10-K for the fiscal year ended January
31, 2006]
|
||
10(f)
|
Loan
and Security Agreement between the Company and Fleet Capital Corporation
dated July 11, 2002 and the amendments thereto dated October 3, 2002,
December 12, 2002, April 30, 2003, October 31, 2003, July 1, 2004 and
March 28, 2005. [Incorporated by reference to Exhibit 10(f) to
the Company's Annual Report on Form 10-K for the fiscal year ended January
31, 2006]
|
||
10(g)
|
Amended
and Restated Loan and Security Agreement between the Company and Bank of
America dated December 15, 2006 and the amendments thereto dated
[Incorporated by reference to Exhibit 10.1 to the Company’s Schedule filed
on December 20, 2006]
|
||
10(h)
|
Code
of Conduct [Incorporated by reference to Exhibit 14 of the Company’s
Annual Report on Form 10-K for the fiscal year ended January 31,
2004]
|
||
10(i)*
|
Ninth
Amendment to Amended and Restated Loan and Security
Agreement
|
||
10(j)
|
Employment
agreement with Fati Elgendy dated February 1, 2007 [Incorporated by
reference to DEF14A Schedule filed on May 29, 2008]
|
||
10(k)*
|
2009
Non-Employee Directors Stock Option Plan
|
||
21*
|
Subsidiaries
of MFRI, Inc.
|
||
23*
|
Consent
of Independent Registered Public Accounting Firm – Grant
Thornton LLP
|
||
24*
|
Power
of Attorney executed by directors and officers of the
Company
|
||
31*
|
Rule
13a – 14(a)/15d – 14(a) Certifications
(1)
Chief
Executive Officer certification pursuant to Section 302 of
the
Sarbanes-Oxley
Act of 2002
(2)
Chief
Financial Officer certification pursuant to Section 302 of
the
Sarbanes-Oxley
Act of 2002
|
||
32*
|
Section
1350 Certifications
(1)
Chief
Executive Officer certification pursuant to Section 906 of
the
Sarbanes-Oxley
Act of 2002
(2)
Chief
Financial Officer certification pursuant to Section 906 of
the
Sarbanes-Oxley
Act of 2002
|
Base Rate Revolving Portion
|
0.50%
|
Base Rate Term Portion
|
0.75%
|
LC Fees
|
2.50%
|
LIBOR Revolving Portions
|
2.50%
|
LIBOR Term
Portions
|
2.75%
|
Unused Line Fee
|
0.375%
|
|
|
|
|
|
|
|
|
Level I
|
<
1.20 to
1
|
0.75%
|
1.00%
|
2.75%
|
2.75%
|
3.00%
|
0.375%
|
Level II
|
> 1.20 to 1, but
<
1.40
to 1
|
0.50%
|
0.75%
|
2.50%
|
2.50%
|
2.75%
|
0.375%
|
Level III
|
> 1.40 to 1
|
0.50%
|
0.50%
|
2.25%
|
2.25%
|
2.50%
|
0.375%
|
MFRI,
INC.
By:
/s/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP and
CFO
|
|
MIDWESCO
FILTER RESOURCES, INC.
By:
/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP
|
|
PERMA-PIPE,
INC.
By:
/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP
:
|
|
THERMAL
CARE, INC.
By:
Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP
|
|
TDC
FILTER MANUFACTURING, INC.
By:
/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP
|
|
MIDWESCO
MECHANICAL AND ENERGY, INC.
By:
/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP
|
FREEZONE
HOLDINGS LIMITED LIABILITY COMPANY
By:
/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
Manager
|
|
PERMA-PIPE
CANADA, INC.
By:
/Michael D. Bennett
Name:
Michael D.
Bennett
Title:
VP
|
|
BANK OF AMERICA, N.A.
,
as Agent and as a Lender
By:
/s/ Brian Conole
Name:
Brian
Conole
Title:
Senior Vice
President
|
1.
|
I
have reviewed this annual report on Form 10-K of MFRI,
Inc.
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses
in the design or
operation of internal control over financial reporting
which are reasonably
likely to adversely affect the registrant’s ability to record, process,
summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal
control
over
financial reporting
.
|
/s/ David Unger |
|
1.
|
I
have reviewed this annual report on Form 10-K of MFRI,
Inc.
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth quarter in the case of an annual
report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses
in the design or
operation of internal control over financial reporting
which are reasonably
likely to adversely affect the registrant’s ability to record, process,
summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal
control
over
financial reporting
.
|
/s/
Michael D.
Bennett
|
|
(1)
|
The
Report fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934, as amended; and
|
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Registrant.
|
/s/
David Unger
|
|
/s/ Michael D. Bennett |
|